UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2017

2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from ________ to ________

Commission File Number 001-37875

FB FINANCIAL CORPORATION

(Exact name of Registrantregistrant as specified in its Charter)

charter)

Tennessee

62-1216058

(State or other jurisdiction of


incorporation or organization)

(I.R.S. Employer
Identification No.)

211 Commerce Street,1221 Broadway, Suite 300

1300
Nashville, Tennessee 37201

37201

37203

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (615) 564-1212

Securities registered pursuant to Section 12(b) of the Act: Common Stock, Par Value $1.00 Per Share; Common stock traded on the New York Stock Exchange

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, Par Value $1.00 Per ShareFBKNew York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the Registrantregistrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act.  YES Yes  NO  No 

Indicate by check mark if the Registrantregistrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  YES Yes  NO  No 

Indicate by check mark whether the Registrant:registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES Yes  NO  No 

Indicate by check mark whether the Registrantregistrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). YES Yes  NO  No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

  (Do not check if a small reporting company)

Small reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

☐ 

Indicate by check mark whether the Registrantregistrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting
under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐ 
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐ 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YESYes ☐ NO No 

As of June 30, 2017,2023, the last business day of the Registrant’sregistrant's most recently completed second fiscal quarter, the aggregate market value of the Registrant’sregistrant's common stock held by non-affiliates of the registrant was $417.6 million,987,421,710, based on the closing salessale price of $36.19$28.05 per share as reported on the New York Stock Exchange.

The number of shares of Registrant’sregistrant’s Common Stock outstanding as of March 12, 2018February 13, 2024 was 30,650,758.

46,858,267.

Portions of the Registrant’sregistrant’s Definitive Proxy Statement relating to the registrant's 2024 Annual Meeting of Shareholders, scheduled towhich will be held on May 17, 2018,filed within 120 days after December 31, 2023, are incorporated by reference into Part III of this Report.

Annual Report on Form 10-K.
1


Table of Contents

Page

I.

Item 1.

4

Item 1A.

31

Item 1B.

32

Item 2.

1C.

46

Item 2.

Item 3.

46

Item 4.

46

II.

Item 5.

47

Item 6.

51

Item 7.

54

Item 7A.

93

Item 8.

96

Item 9.

160

Item 9A.

160

Item 9B.

160

Item 9C.

PART III

Item 10.

162

Item 11.

162

Item 12.

162

Item 13.

162

Item 14.

162

Item 15.

163

Item 16.

165

166

i


2

In


GLOSSARY OF ABBREVIATIONS AND ACRONYMS
As used in this Annual Report on Form 10-K for the years ended December 31, 2023, 2022, and 2021 (this “Annual Report”"Report"), references to “we,” “our,” “us,” “FB Financial”Financial,” or “the Company” refer to FB Financial Corporation, a Tennessee corporation, and our wholly-owned banking subsidiary, FirstBank, a Tennessee state charteredstate-chartered bank, unless otherwise indicated or the context otherwise requires. References to “Bank” or “FirstBank” refer to FirstBank, our wholly-owned banking subsidiary.

The acronyms and abbreviations identified below are used in the Notes to the consolidated financial statements as well as in the Management’s discussion and analysis of financial condition and results of operations. You may find it helpful to refer to this page as you read this Report.


ACLAllowance for credit lossesFDICFederal Deposit Insurance Corporation
AFSAvailable-for-saleFederal ReserveBoard of Governors of the Federal Reserve System
ALCOAsset Liability Management CommitteeFHLBFederal Home Loan Bank
AMLAAnti-Money Laundering Act of 2020FRAFederal Reserve Act,
AOCIAccumulated other comprehensive incomeGAAPU.S. generally accepted accounting principles
ASCAccounting Standard CodificationGDPGross domestic product
ASUAccounting Standard UpdateGLBAGramm-Leach-Bliley Act
BankFirstBank, subsidiary bankGNMAGovernment National Mortgage Association
Board of DirectorsFB Financial Corporation's board of directorsGSEGovernment-Sponsored Enterprise
BSABank Secrecy ActHELOCHome equity line of credit
BTFPBank Term Funding ProgramHFIHeld for investment
CARESCoronavirus Aid, Relief, and Economic Security ActHFSHeld for sale
CDCertificate of DepositIRLCInterest rate lock commitment
CECLCurrent expected credit lossesLIBORLondon Interbank Offered Rate
CET1Common Equity Tier 1MBSMortgage‑backed securities
CFPBConsumer Financial Protection BureauMSAMetropolitan statistical areas
CIBCAChange in Bank Control ActMSRMortgage servicing rights
CISOChief Information Security OfficerNIMNet interest margin
CompanyFB Financial CorporationNISTNational Institute of Standards and Technology
COSOCommittee of Sponsoring Organizations of the Treadway CommissionNYSENew York Stock Exchange
COVID-19Coronavirus pandemicOFACOffice of Foreign Assets Control
CPRConditional prepayment rateOREOOther real estate owned
CRACommunity Reinvestment ActPCDPurchased credit deteriorated
CRECommercial real estatePSUPerformance-based restricted stock units
DEIDiversity, Equity, and InclusionReportForm 10-K for the year ended December 31, 2023
DIFDeposit Insurance FundROAAReturn on average assets
Dodd-Frank ActDodd-Frank Wall Street Reform and Consumer Protection Act of 2010ROAEReturn on average common equity
DOJDepartment of JusticeRSURestricted stock units
EPSEarnings per shareSDN ListSpecially Designated Nationals and Blocked Persons
ERGEmployee Resource GroupsSECU.S. Securities and Exchange Commission
ESPPEmployee Stock Purchase PlanSOFRSecured overnight financing rate
EVEEconomic value of equityTDFITennessee Department of Financial Institutions
FASBFinancial Accounting Standards BoardTDRTroubled debt restructuring
FDIAFederal Deposit Insurance ActU.S.United States of America
3


Cautionary note regarding forward-looking statements

Certain statements contained in this

This Annual Report contains certain forward-looking statements that are not historical in nature and may be considered forward-looking statements within the meaning of Section 27A of the Private Securities Litigation Reform Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).1995. These forward-looking statements include, without limitation, statements relating to our business, cash flows, condition (financial or otherwise), credit quality, financial performance, liquidity, long-term performance goals, prospects, results of operations, strategic initiatives andregarding the timing, benefits, costs and synergies of future acquisition, disposition and other growth opportunities. These statements, which are based on certain assumptions and estimates and describe ourCompany’s future plans, results, strategies, and expectations, including but not limited to expectations around changing economic markets. These statements can generally be identified by the use of the words and phrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” “projection”“forecasts” “likely,” “future,” “strategy” and other variations of such words and phrases and similar expressions.

These forward-looking statements are not historical facts, and are based upon management's current expectations, estimates, and projections, about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond ourthe Company’s control. The inclusion of these forward-looking statements should not be regarded as a representation by usthe Company or any other person that such expectations, estimates, and projections will be achieved. Accordingly, we caution youthe Company cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predictpredict. Actual outcomes and that are beyond our control. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date of this Annual Report, actual results may prove to be materially different from the outcomes and results expressed or implied by the forward-looking statements. There are or will be important

A number of factors that could cause our actual results to differ materially from those indicated in thesecontemplated by the forward-looking statements including, but not limited to, the following:

businesswithout limitation, (1) current and future economic conditions, nationally, regionally and in our target markets, particularly in Tennessee andincluding the geographic areas in which we operate;

the concentrationeffects of our loan portfolio in real estate loans andinflation, interest rate fluctuations, changes in the prices, values and sales volumes of commercial and residential real estate;

the concentration of our business within our geographic areas of operation in Tennessee and neighboring markets;

credit and lending risks associated with our commercialeconomy or global supply chain, supply-demand imbalances affecting local real estate commercialprices, and industrial, and construction portfolios;

increased competitionhigh unemployment rates in the banking and mortgage banking industry, nationally, regionally and locally;

our ability to execute our business strategy to achieve profitable growth;

local or regional economies in which the dependence of our operating model on our ability to attract and retain experienced and talented bankersCompany operates and/or the US economy generally, (2) changes in each of our markets;

risks that our cost of funding could increase, in the event we are unable to continue to attract stable, low-cost deposits and reduce our cost of deposits;

our ability to increase our operating efficiency;

failure to keep pace with technological change or difficulties when implementing new technologies;

risks related to the recent conversion of our core operating platform;

risks related to our acquisition, disposition, growth and other strategic opportunities and initiatives;

negative impact on our mortgage banking services, including declines in our mortgage originations or profitability due to rising interest rates and increased competition and regulation, the Bank’s or third party’s failure to satisfy mortgage servicing obligations, and the possibility of the Bank being required to repurchase mortgage loans or indemnify buyers;

our ability to attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas;

our ability to attract sufficient loans that meet prudent credit standards, including in our commercial and industrial and owner-occupied commercial real estate loan categories;

failure to maintain adequate liquidity and regulatory capital and comply with evolving federal and state banking regulations;


inability of our risk management framework to effectively mitigate credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk, strategic risk and reputational risk;

failure to develop new, and grow our existing, streams of noninterest income;

our ability to oversee the performance of third party service providers that provide material services to our business;

our ability to maintain expenses in line with our current projections;

our dependence on our management team and our ability to motivate and retain our management team;

risks related to any future acquisitions, including failure to realize anticipated benefits from future acquisitions;

inability to find acquisition candidates that will be accretive to our financial condition and results of operations;

system failures, data security breaches (including as a result of cyber-attacks), or failures to prevent breaches of our network security;

data processing system failures and errors;

fraudulent and negligent acts by individuals and entities that are beyond our control;

fluctuations in our market value and its impact in the securities held in our securities portfolio;

the adequacy of our reserves (including allowance for loan losses) and the appropriateness of our methodology for calculating such reserves;

the makeup of our asset mix and investments;

our focus on small and mid-sized businesses;

an inability to raise necessary capital to fund our growth strategy or operations, or to meet increased minimum regulatory capital levels;

the sufficiency of our capital, including sources of such capital and the extent to which capital may be used or required;

government interest rate shiftspolicies and its impact on our financial conditionthe Company’s business, net interest margin, and resultsmortgage operations, (3) any continuation of operation;

the expenses that we will incurrecent turmoil in the banking industry, including the associated impact to operate as a public company and our inexperience complying with the requirements of being a public company;

the institution and outcome of litigationCompany and other legal proceeding against usfinancial institutions of any regulatory changes or other mitigation efforts taken by government agencies in response, (4) increased competition for deposits, (5) the Company’s ability to which we become subject;

effectively manage problem credits, (6) any deterioration in commercial real estate market fundamentals, (7) the Company’s ability to identify potential candidates for, consummate, and achieve synergies from, potential future acquisitions, (8) the Company’s ability to successfully execute its various business strategies, (9) changes in accounting standards;

state and federal legislation, regulations or policies applicable to banks and other financial service providers, including legislative developments, (10) the effectiveness of the Company’s cybersecurity controls and procedures to prevent and mitigate attempted intrusions, (11) the Company's dependence on information technology systems of third-party service providers and the risk of systems failures, interruptions, or breaches of security, and (12) the impact of recentnatural disasters, pandemics, and/or acts of war or terrorism, (13) events giving rise to international or regional political instability, including the broader impacts of such events on financial markets and/or global macroeconomic environments, and future legislative(14) general competitive, economic, political, and regulatory changes, including, without limitation, the Tax Cuts and Jobs Act of 2017;

market conditions.

governmental monetary and fiscal policies;

changes in the scope and cost of Federal Deposit Insurance Corporation, or FDIC, insurance and other coverage; and

future equity issuances under our 2016 Incentive Plan and our Employee Stock Purchase Plan and future sales of our common stock by us, our controlling shareholder or our executive officers or directors.

The foregoing factors should not be construed as exhaustive and should be read in conjunction with the sections entitled “Risk factors”Factors” and “Management’s discussionDiscussion and analysisAnalysis of financial conditionFinancial Condition and resultsResults of operations”Operations” included in this Annual Report.Report; and in any of the Company’s subsequent Securities and Exchange Commission Filings. Many of these factors are beyond the Company’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if ourthe underlying assumptions prove to be incorrect, actual results may differ materially from ourthe forward-looking statements. Accordingly, youshareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this Annual Report, and we do not undertake anythe Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for usthe Company to predict their occurrence or how they will affect us.

the Company. The Company qualifies all forward-looking statements by these cautionary statements.










4




PART I

ITEM - 1. Business

In this Annual Report, the terms “we,” “our,” “ours,” “us,” “FB Financial,” and “the Company” refer to FB Financial Corporation, a Tennessee corporation, and our wholly-owned subsidiaries, including our state-chartered consolidated banking subsidiary, “FirstBank” or “the Bank,” unless the context indicates that we refer only to the parent company, FB Financial Corporation.
Overview

FB Financial Corporation is a bank holding company designated as a financial holding company. We are headquartered in Nashville, Tennessee. Our wholly-owned bank subsidiary is FirstBank is the third largest Tennessee-headquartered bank, based on total assets. FirstBankwhich provides a comprehensive suite of commercial and consumer banking services to clients in select markets primarily in Tennessee, NorthKentucky, Alabama and North Georgia. OurAs of December 31, 2023, our footprint includes 56included 81 full-service bank branches and 9several other limited service banking, ATM and mortgage loan production locations serving the Tennessee metropolitan markets of Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, Jackson and Huntsville (AL)Jackson in addition to 12the metropolitan markets of Birmingham, Florence and Huntsville, Alabama and Bowling Green, Kentucky. The Bank also operates in 17 community markets. FirstBankFurther, the Company also provides mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States in addition to its national internet delivery channel.States. As of December 31, 2017,2023, we had total assets of $4.73$12.60 billion, loans held for investment of $3.17$9.41 billion, total deposits of $3.66$10.55 billion, and total common shareholders’ equity of $596.7 million.

$1.45 billion.

Throughout our history, we have steadfastly maintained a community banking approach of personalized relationship-based service.service, which is delivered locally through experienced bankers in each market. As we have grown, maintaining this relationship-based approach utilizing local, talented and experienced bankers in each market has been an integral component of our success. Our bankers utilize their local knowledge and relationships to deliver timely solutions to our clients. We empower these bankers by giving them local decision making authority supplemented by appropriate risk oversight.management. In our experience, business owners and operators prefer to deal with decision makers, and our banking model is built to place the decision maker as close to the client as possible. We have designed our operations, technology, and centralized risk oversight processes to specifically support our operating model. We deploy this operating model universally in each of our markets, regardless of size. We believe we have a competitive advantage in our markets versus both smaller community banks and larger regional and national banks. Our robust offering of products, services and capabilities differentiate us from community banks, and our significant local market knowledge, client service level and the speed with which we are able to make decisions and deliver our services to customers differentiate us from larger regional and national banks.

We seek to leverage our operating model by focusing on profitable growth opportunities across our footprint, focused primarily on both in high-growth metropolitan markets and in stable and growing community markets. As a result, we are able to strategically deploy our capital across our markets to take advantage of those opportunities that we believe provide the greatest certainty of profitable growth and the highest returns.

Our operating model is executed by a talented management team lead by our Chief Executive Officer, Christopher T. Holmes. Mr. Holmes, a 26-year banking veteran originally from Lexington, Tennessee, joined the Bank in 2010 as Chief Banking Officer and was elected Chief Executive Officer in 2013. Mr. Holmes has an extensive background in both metropolitan and community banking gained from his time at community banks and larger public financial institutions. Mr. Holmes has assembled a highly effective management team, blending members that have a long history with FirstBank and members that have significant banking experience at other in-market banks.

Our history

Originally chartered in 1906, we are one of the longest continually operating banks in Tennessee. While our deep community roots go back over 100 years, our growth trajectory changed in 1984 when Tennessee businessman James W. Ayers, our Executive Chairmanan experienced banker and controlling shareholder, acquiredentrepreneur partnered to acquire Farmers State Bank with an associate.a focus on growing the Bank. In 1988, weFarmers State Bank purchased the assets of First National Bank of Lexington, Tennessee and changed ourthe name to FirstBank, forming the foundation of our current franchise. In 1990, Mr.James W. Ayers became ourFirstBank's sole shareholder and remained ourthe sole shareholder until our initial public offering in September 2016. Under Mr. Ayers’ ownership, weThe Bank grew from a community bank with only $14 million in assets in 1984 to the third largest bank headquartered in Tennessee, based on total assets.

assets of $12.60 billion at December 31, 2023.

From 1984 to 2001, we operated as a community bank growing organically and through small acquisitions in community markets in West Tennessee. In 2001, our strategy evolved from serving purely community markets to include a modest presence in metropolitan markets, expanding our reach and enhancing our growth. We entered Nashville and Memphis in 2001 by opening a branch in each of those markets. In 2004 and 2008, we opened our first branches in Knoxville and Chattanooga, respectively. Although we experienced some growth in each metropolitan market, itthose markets did not become a majorsignificant strategic focus until we implemented our current metropolitan growth strategy in the Nashville metropolitan statistical area (“MSA”) in 2012. The successful implementation of this strategy, along with strategic acquisitions, resulted in growing Nashville into our largest market with 44.7% of our total deposits as of June 30, 2023. Additionally, we expanded into the Huntsville, Alabama MSA in 2014 by opening a branch in Huntsville and loan production office in Florence, Alabama. The successful implementationAlabama, which was converted to a full service branch in 2019. During 2020, we expanded into the Bowling Green, Kentucky MSA with our
5


acquisition of this strategy has resultedFNB Financial Corp. in 155% deposit growth in theaddition to increasing our Nashville MSA from June 30, 2012 to June 30, 2017, making itmarket share through our largest marketacquisition of Franklin Financial Network, Inc. During 2021, we expanded our banking division into Central Alabama with 29%hiring of our loans held for investment and 23% of our total deposits, as of December 31, 2017.additional experienced senior bankers in Birmingham. As a result of this evolution and recent acquisitions discussed above,focus on continuous organic growth, we now operate a balanced business model that serves a diverse customer base in both metropolitan and community markets.


Recent acquisitions

On September 18, 2015, we completed the acquisition of Northwest Georgia Bank (“NWGB”), a 110-year old institution with six branches, serving clients in the Chattanooga MSA. We acquired net assets with a fair value of $272 million which included a bargain purchase gain of $2.8 million, loans with a fair value of $79 million and deposits with a fair value of $246 million. This acquisition accelerated our already planned expansion in Chattanooga by significantly augmenting our client base, increasing our brand awareness and providing us with the scale to attract leading bankers to further enhance our market penetration and profitable growth.

On July 31, 2017, the Bank completed its merger with Clayton Bank and Trust (“CBT”) and American City Bank (“ACB” and together with CBT, the “Clayton Banks”), pursuant to the Stock Purchase Agreement with Clayton HC, Inc., a Tennessee corporation (“Seller”), and James L. Clayton, the majority shareholder of Seller, dated February 8, 2017, as amended on May 26, 2017, with a purchase price of approximately $236.5 million. The Company issued 1,521,200 shares of common stock and paid cash of $184.2 million to purchase all of the outstanding shares of the Clayton Banks. At closing, the Clayton Banks merged with and into FirstBank, with FirstBank continuing as the surviving banking entity. As of July 31, 2017, the estimated fair value of loans acquired and deposits assumed as a result of the merger was $1,059.7 million and $979.5 million, respectively.

See Note 2, “Mergers and acquisitions” in the Notes to the consolidated financial statements for additional details regarding these transactions.

Our markets

Our market footprint is the southeastern United States, centered around Tennessee, and includes portions of Alabama, North AlabamaGeorgia and North Georgia.

Note: Financial data as of December 31, 2017.Kentucky.

New Region and deposits map 2.jpg
Top Metropolitan Markets(2)
Top Community Markets(2)
MarketMarket RankBranches (#)Deposits ($mm)Deposit Market SharePercent of Total DepositsMarketMarket RankBranches (#)Deposits ($mm)Deposit Market SharePercent of Total Deposits
Nashville23 4,857 5.2 %44.7 %Lexington386 50.8 %3.6 %
Chattanooga896 6.1 %8.2 %Dalton273 8.4 %2.5 %
Knoxville800 3.3 %7.4 %Tullahoma243 16.5 %2.2 %
Jackson569 13.5 %5.2 %Morristown231 10.4 %2.1 %
Bowling Green288 6.3 %2.6 %Cookeville10 199 4.6 %1.8 %
Birmingham23 273 0.6 %2.5 %Crossville185 11.3 %1.7 %
Memphis29 258 0.6 %2.4 %Decatur174 41.7 %1.6 %
Florence10 95 2.6 %0.9 %Paris172 14.7 %1.6 %
Huntsville21 79 0.7 %0.7 %Huntingdon167 24.4 %1.5 %
(1)Source: SNL Financial. Market data is as of June 30, 2017. Size of bubble represents size of company deposits in2023 and is presented on a given market

pro forma basis for announced acquisitions since June 30, 2023.

(2)Source: Company data and S&P Global Market Intelligence; Branch numbers adjusted for branch closures since June 30, 2017; 1 Statistics based on county data.

Intelligence

Our core client profile across our footprint includes small businesses, corporate clients, commercial real estate owners and consumers. We target business clients with substantial operating history that have annual revenues of up to $250 million. Our typical business client would keep business deposit accounts with us, and we would look to provide banking services to the owners and employees of the business as well. We also have an active consumer lending business that includes deposit products, mortgages, home equity lines and small consumer finance loans. We continuously strive to build deeper relationships by actively cross-selling incremental products to meet the banking needs of our clients.

The following tables show our deposit market share ranking among all banks and community banks (which we define as banks with less than $25 billion in assets) in Tennessee as of June 30, 2017 (the most recent date where such information is publicly available). Of the 10 largest banks in the state based on total deposits, 6 are national or regional banks, which we believe provides us with significant opportunities to gain market share from these banks.

Top 10 Banks in Tennessee:

Rank

 

Company name

 

Headquarters

 

Branches

(#)

 

 

Total

deposits

($bn)

 

 

Deposit

market

share

(%)

 

1

 

First Horizon National Corp. (TN)

 

Memphis, TN

 

 

199

 

 

 

22.9

 

 

 

15.5

 

2

 

Regions Financial Corp. (AL)

 

Birmingham, AL

 

 

221

 

 

 

18.7

 

 

 

12.6

 

3

 

SunTrust Banks Inc. (GA)

 

Atlanta, GA

 

 

122

 

 

 

13.7

 

 

 

9.3

 

4

 

Bank of America Corp. (NC)

 

Charlotte, NC

 

 

58

 

 

 

11.5

 

 

 

7.8

 

5

 

Pinnacle Financial Partners (TN)

 

Nashville, TN

 

 

47

 

 

 

9.7

 

 

 

6.6

 

6

 

FB Financial Corp (TN)

 

Nashville, TN

 

 

56

 

 

 

3.6

 

 

 

2.4

 

7

 

U.S. Bancorp (MN)

 

Minneapolis, MN

 

 

103

 

 

 

3.2

 

 

 

2.2

 

8

 

Franklin Financial Network, Inc. (TN)

 

Franklin, TN

 

 

14

 

 

 

2.9

 

 

 

2.0

 

9

 

BB&T Corp. (NC)

 

Winston-Salem, NC

 

 

46

 

 

 

2.7

 

 

 

1.8

 

10

 

Wilson Bank Holding Co. (TN)

 

Lebanon, TN

 

 

27

 

 

 

2.0

 

 

 

1.4

 

Top 10 banks under $25bn assets in Tennessee:

Rank

 

Company name

 

Headquarters

 

Branches

(#)

 

 

Total

deposits

($bn)

 

 

Deposit

market

share

(%)

 

1

 

Pinnacle Financial Partners (TN)

 

Nashville, TN

 

 

47

 

 

 

9.7

 

 

 

6.6

 

2

 

FB Financial Corp (TN)

 

Nashville, TN

 

 

56

 

 

 

3.6

 

 

 

2.4

 

3

 

Franklin Financial Network, Inc. (TN)

 

Franklin, TN

 

 

14

 

 

 

2.9

 

 

 

2.0

 

4

 

Wilson Bank Holding Co. (TN)

 

Lebanon, TN

 

 

27

 

 

 

2.0

 

 

 

1.4

 

5

 

Simmons First National Corp. (AR)

 

Pine Bluff, AR

 

 

45

 

 

 

2.0

 

 

 

1.4

 

6

 

Home Federal Bank of Tennessee (TN)

 

Knoxville, TN

 

 

23

 

 

 

1.7

 

 

 

1.2

 

7

 

Renasant Corp. (MS)

 

Tupelo, MS

 

 

19

 

 

 

1.5

 

 

 

1.0

 

8

 

First Citizens Bancshares Inc. (TN)

 

Dyersburg, TN

 

 

24

 

 

 

1.3

 

 

 

0.9

 

9

 

Reliant Bancorp, Inc. (TN)

 

Brentwood, TN

 

 

15

 

 

 

1.3

 

 

 

0.9

 

10

 

BancorpSouth, Inc. (MS)

 

Tupelo, MS

 

 

27

 

 

 

1.3

 

 

 

0.9

 

Source: SNL Financial and Company reports as of June 30, 2017; total assets as of December 31, 2017, adjusted for acquisitions as of March 7, 2018.

Our six metropolitan markets.

We currently operate in the six metropolitan markets listed below.

Nashville is the largest MSA in Tennessee, our largest market and one of the fastest growing cities in the U.S. Nashville has experienced 14.7% population growth from 2010 to 2018, and its population is expected to grow by an additional 6.9% by 2023 according to S&P Global Market Intelligence.

Memphis is the 2nd largest MSA in Tennessee. It has a diversified business base and the busiest cargo airport in North America. Memphis is headquarters to three Fortune 500 companies, AutoZone, International Paper and FedEx, which together employs over 30,000 people in Memphis.


Knoxville is the 3rd largest MSA in Tennessee. It is home to the University of Tennessee system’s flagship campus, and employs over 30,000 healthcare professionals. Our recent acquisition of the Clayton Banks has helped strengthen our presence in the attractive Knoxville MSA.

Chattanooga is the 4th largest MSA in Tennessee. It has a diverse economy with over 20,000 businesses that employ over 260,000 people and generate an estimated $45 billion in annual sales. Chattanooga has experienced population growth of 5.5% between 2010 and 2018 and is expected to experience 4% population growth by 2023 according to S&P Global Market Intelligence.

Jackson is the 6th largest MSA in Tennessee and is the 2nd largest city in West Tennessee following Memphis. Jackson has developed into a leading industrial and distribution center in the state of Tennessee, with particular strength in manufacturing.

Huntsville is the 2nd largest MSA in Alabama and has one of the strongest technology and engineering economies in the nation, with the highest concentration of engineers in the nation and the 6th largest county by military spending in the country.

Our community markets.

We are a leading bank in many of the Tennessee community markets that we serve. These community markets continue to offer us opportunities to profitably grow our market share. The table below shows our presence, as of June 30, 2017, in the six community markets where we have the largest amount of deposits. In total, we have over $1.2 billion in deposits in our community markets.

Top FirstBank community markets

Market

 

FB market

rank

 

 

FB branches

(#)

 

 

FB deposits

($mm)

 

 

FB deposit

market share

 

 

Percent of total

FB deposits

 

Lexington

 

 

1

 

 

 

6

 

 

 

329

 

 

 

58.3

%

 

 

8.7

%

Tullahoma

 

 

1

 

 

 

3

 

 

 

183

 

 

 

17.8

%

 

 

4.8

%

Huntingdon

 

 

2

 

 

 

5

 

 

 

122

 

 

 

23.5

%

 

 

3.2

%

Paris

 

 

3

 

 

 

2

 

 

 

102

 

 

 

17.5

%

 

 

2.7

%

Camden

 

 

2

 

 

 

2

 

 

 

100

 

 

 

22.8

%

 

 

2.6

%

Smithville

 

 

3

 

 

 

1

 

 

 

96

 

 

 

24.3

%

 

 

2.5

%

Note: Market data sourced from S&P Global Market Intelligence as of June 30, 2017. Statistics based on county data.

Market characteristics and mix.

Metropolitan markets. Our metropolitan markets are generally characterized by attractive demographics and strong economies and offer substantial opportunity for future growth.We compete in these markets with national and regional banks that currently have the largest market share positions and with community banks primarily focused only on a particular geographic area or business niche. We believe we are well positioned to grow our market penetration among our target clients of small to medium sized businesses as well as large corporate businesses and the consumer base working and living in these metropolitan markets. In our experience, such clients demand the product sophistication of a larger bank, but prefer the customer service, relationship focus and local connectivity of a community bank. We believe that our size, product suite and operating model offer us a competitive advantage in these markets versus our smaller competitors, many of which are focused only on specific counties or industries. Our operating model driven by local talent with strong community ties and local authority serves as a key competitive advantage over our larger competitors. We believe that, as a result, we are well positioned to leverage our existing franchise to expand our market share in our metropolitan markets.

6


Community markets.    Our community markets tend to be more stable throughout various economic cycles, with primarily retail and small business customer opportunities and more limited competition. We believe this leads to an attractive profitability profile and smaller ticket, more granular loan and deposit portfolios. Our community markets are standalone markets and not suburbs of larger markets. We primarily compete in these markets with community banks that generally have less than $1 billion in total assets. Our strategy is to compete against these smaller community banks by providing a broader and more sophisticated set of products and capabilities while still maintaining our local service model. We believe these markets are being deemphasized by national and regional banks which provides us with opportunities to hire talented bankers in these communities and gainmaintain or grow market share in these community markets.


Our core client profile across our footprint includes retail and wealth consumers, small businesses, and corporate clients and owners. We target business clients with substantial operating history. Our typical business client would keep business deposit accounts with us, and we would look to provide banking services to the owners and employees of the business as well. We also have an active consumer lending business that includes deposit products, mortgages, home equity lines and small consumer finance loans. We continuously strive to build deeper relationships by actively advising clients and offering products that meet their banking needs.

Market mix.    

The charts belowfollowing tables show our branch, loan and deposit mix between our metropolitan and community marketsmarket share ranking among banks in Tennessee as of December 31, 2017.

       Full-Service Branches:

Loans Held for Investment:

     Total Deposits:

Our competitive strengths

WeJune 30, 2023 (the most recent date that such information is publicly available). Of the 10 largest banks in the state based on total deposits, 6 are national or regional banks, which we believe the following strengths provideprovides us with competitive advantages over othersignificant opportunities to gain market share from these banks.

Top 10 banks in our marketsTennessee:
RankCompany nameHeadquartersBranches
(#)
Total
deposits
($bn)
Deposit
market
share
(%)
1First Horizon Corporation (TN)Memphis, TN136 30.8 13.9 
2Pinnacle Financial Partners (TN)Nashville, TN54 26.9 12.1 
3Regions Financial Corporation (AL)Birmingham, AL198 23.0 10.4 
4Truist Financial Corporation (NC)Charlotte, NC100 17.7 8.0 
5Bank of America Corporation (NC)Charlotte, NC56 17.7 8.0 
6FB Financial Corporation (TN)Nashville, TN72 9.5 4.3 
7U.S. Bancorp (MN)Minneapolis, MN65 5.1 2.3 
8Wilson Bank Holding Company (TN)Lebanon, TN30 4.2 1.9 
9Simmons First National Corporation (AR)Pine Bluff, AR47 3.6 1.7 
10Fifth Third Bancorp (OH)Cincinnati, OH41 3.2 1.5 
Source: S&P Global Market Intelligence and provide us with the necessary foundation to successfully execute our growth strategies.

DepthCompany reports as of June 30, 2023 adjusted for pending and experiencecompleted acquisitions as of senior management team.    We have a deep and experienced senior management team led by our chief executive officer, Christopher Holmes, and chief financial officer, James Gordon. The team, as evidenced by the leaders of our Banking and Mortgage Segments, combines long histories at FirstBank with significant market and industry knowledge gained from employment with other successful banks.

In addition to our senior management team, our market leaders have an average tenure of more than 11 years with us. We believe that we also have depth in our overall management in lending, credit administration, finance, operations and information technology.

Strong growth coupled with profitability.    We have delivered attractive growth and returns since the implementation of our strategic plan designed to leverage our competitive advantages in both metropolitan and community markets in 2012. Our execution of the plan has delivered strong growth, primarily from our Nashville metropolitan strategy and mortgage expansion, coupled with positive returns from our legacy community markets.

Ability to recruit and retain talented people.    The success of our operating model, which depends on local knowledge and decision making, is directly related to our ability to attract and retain talented bankers in each of our markets. We strive to attract and retain these bankers by fostering an entrepreneurial environment, empowering them with local authority and providing them with sufficient infrastructure and resources to support their growth while also providing management with appropriate oversight. We believe that our family culture built around respect, teamwork and empowerment makes us attractive for talented bankers and associates across our geographic footprint. We pride ourselves on being a great place to work, which is evidenced by our recognition as a Top Workplace for 2017 by The Tennessean, Nashville’s principal newspaper. In the Nashville market alone, we have added 22 new bankers since 2012, including the current President of our Middle and East Tennessee region, Allen Oakley, a 35-year banking veteran.

Scalable, decentralized operating model.    We operate each of our markets as individual markets, with an experienced market leader in charge of each market. Each of our market leaders and bankers is empowered to make local decisions up to specified limits approved by the Bank’s board of directors and our senior management team based on experience and track record. We believe that the delivery by our bankers of in-market client decisions, coupled with strong, centralized risk and credit support, allows us to best serve our clients. This operating model has been proven successful in our existing markets, and we believe it is highly replicable and scalable. We have a robust infrastructure bolstered by our conversion to a new core processing system in the second quarter of 2016 that can support our model as we grow in existing and new markets either organically or through opportunistic acquisitions.  

June 30, 2023.

Disciplined and deliberate risk management.    Risk management is a cornerstone of our culture and is emphasized throughout every area of the organization. Our decentralized operating model is balanced by individual lending authorities based on demonstrated experience and expertise. Larger credit decisions involve credit officers and/or senior management. We have invested in technology to monitor compliance of credits with our policies. We strive for a balanced loan portfolio taking into consideration borrower and industry concentrations. Our risk management strategy also includes rigorous systems and processes to monitor liquidity, interest rate, operations and compliance risk.

Proven acquirer.    We have a strong record of adding value through acquisitions and have completed nine bank and three mortgage related acquisitions under our current ownership. Our key operational associates have integration experience with FirstBank and other institutions. We are a disciplined acquirer focused on opportunities that meet our internal return targets, maintain or enhance our earnings per share and add to our strong core deposit franchise. Our long-term personal relationships with many of the bank owners and CEOs in our markets lead to a natural dialogue when they choose to explore a sale of their company. Additionally, we believe that our size and ability to operate effectively in both community and metropolitan markets make us an attractive option to smaller banks seeking an acquirer.

Our business strategy

Our overall business strategy is comprised of the following core strategies.

priorities.

Enhance market penetration in metropolitanour markets.    In recent years, we have successfully grown our franchise in the Nashville MSAacross our footprint by executing our metropolitancommunity bank growth strategy. The strategy is centered on the following: recruiting the best bankers and empowering them with local authority; developing branch density;presence; building brand awareness and growing our business and consumer banking presence; and expanding our product offering and capabilities. These strategies coupled with our personalized, relationship-based client service have contributed significantly to our success. Additionally, we believe that our scale, resources and sophisticated range of products provides us with a competitive advantage over the smaller community banks in the Nashville MSA and our other MSAs.markets we operate. As a result of these competitive advantages and growth strategies, the Nashville MSA has become our largest market. Withmarket with approximately a 1.9%44.7% of our deposits and 5.2% market share, based on pro forma deposits as of June 30, 2017, we are still in the early stage of executing our Nashville growth strategy and2023. We intend to continue to efficiently increase our market penetration.

penetration through organic growth and strategic acquisitions.

Based on market and competitive similarities, we believe our growth strategies are transferable to our other metropolitan markets. Wemarkets and we have implemented these strategies with an initial focus on thein additional markets across our footprint. In Knoxville and Chattanooga, MSA. Our acquisitionwe have achieved top 10 deposit market shares through our acquisitions of Northwest Georgia Bank, has accelerated our growth and profitability in Chattanooga and, our acquisition of the Clayton Banks, and the branches from Atlantic Capital Bank and continued organic growth in those markets. In the Memphis, Huntsville and Birmingham MSAs, our banking model has begun to show the same results on a larger scaleattracted strong leadership teams and we have experienced significant growth in both deposits and loans.
Pursue opportunistic and strategic acquisitions.    We have completed 13 acquisitions in the Knoxville MSA.

Pursue opportunistic acquisitions.    While most of our growth has been organic, we have completed nine acquisitions under our current ownership, including our recent acquisition of the Clayton Banks.past 25 years. We pursue acquisition opportunitiesacquisitions that enhance market penetration, possess strong core deposits, are accretive to earnings per share while minimizing tangible book value dilution, and meet our internal return targets, maintain or enhance our earnings per share, enhance market penetration, and possess strong core deposits.targets. We believe that numerous small to mid-sized banks or branch networks will be available for acquisition in metropolitan and community markets throughout Tennesseeour footprint as well as in attractive contiguous

7


markets in the coming years due to industry trends, such as scalecompliance and operational challenges, regulatory pressure, management succession issues and shareholder liquidity needs. In Tennessee alone, there are approximately 130112 commercial banks with total assets of less than $1$5 billion, and in the contiguousselected neighboring states of Alabama, Georgia, Kentucky, North Carolina, South Carolina and Virginia, there are over 500447 commercial banks with under $1$5 billion in assets.We believe that we are positioned as a natural consolidator because of our financial strength, reputation and operating model.

Improve efficiency by leveraging technology and consolidatingscaling operations.   We have invested significantly in our bankers,personnel, infrastructure and technology in recent years, including our conversion to a new core processing system in the second quarter of 2016, which we believe has created a scalable platform that will support future growth across all of our markets. Our bankers and branches, especially in the Nashville MSA,metropolitan markets, continue to scale in size, and we believe there is capacity to grow our business without adding significantly to our branch network. Additionally, we have established a number of key partnerships with customers utilizing our banking-as-a-service capabilities, allowing us to provide banking services to an expanding customer base who expects enhanced technological options. We plan to continue to invest, as needed, in our technology and business infrastructure to support our future growth and increase operating efficiencies. We intend to leverage these investments to consolidate
Develop niche banking and centralize our operations and support functions while protecting our decentralized client service model.

Seize opportunities to expand noninterest income.    income opportunities.While our primary focus is on capturing opportunities in our core banking business, we have successfully seized opportunities to grow our noninterest income by providing our people with the flexibility to take advantage of market opportunities. As part of our strategic focus to grow our noninterest income,income. Our mortgage platform is focused through a traditional retail delivery channel. Additionally, we have significantly expanded our mortgage business by hiring experienced loan officers, implementing our Consumer Direct internet delivery channel in 2014 along with expanding our third party origination business via our correspondent channel in 2016. This has allowed us to continue offering our mortgage clients the personalized attention that is the


cornerstone of our Bank. We have also successfully expanded our fee-based businessesbusiness to include more robust treasury management, trust and investment services.services and capital markets revenue streams. We intend to continue emphasizing these business lines which we believe will serve as strong customer acquisition channels and provide us with a range of cross-selling opportunities, while making our business stronger and more profitable.

Products and Services

We operate our business in two business segments: Banking and Mortgage. See Note 21, “Segment Reporting,” in the notes to our consolidated financial statements for a description of these business segments.

Banking services

While we operate through two segments, Banking and Mortgage, Banking has been, and is, the cornerstone of our operations and underlying philosophy since our beginnings in 1906. As the third largest Tennessee headquartered bank, we are dedicated to serving the banking needs of businesses, professionals and individuals in our metropolitan and community markets through our community banking approach of personalized, relationship-based service. We strive to become trusted advisers to our clients and achieve long-term relationships. We deliver a wide range of banking products and services tailored to meet the needs of our clients across our footprint.

Lending activities

Through the Bank, we offer a broad range of lending products to our targeted clients, which includes businesses with up to $250 million in annual revenues, business owners, real estate investors and consumers. Our commercial lending products include working capital lines of credit, equipment loans, owner-occupied and non-owner-occupied real estate construction loans, “mini-perm” real estate term loans, and cash flow loans to a diversified mix of clients, including small and medium sized businesses. Our consumer lending products include first and second residential mortgage loans, home equity lines of credit and consumer installment loans to purchase cars, boats and other recreational vehicles. At December 31, 2017, we had loans held for investment of $3.17 billion. Throughout the following discussion of our banking services, we present our loan information as loans excluding loans held for sale.

Lending strategy

Our strategy is to grow our loan portfolio by originating commercial and consumer loans that produce revenues consistent with our financial objectives. Through our operating model and strategies, we seek to be the leading provider of lending products and services in our market areas to our clients. We market our lending products and services to our clients through our personalized service. As a general practice, we originate substantially all of our loans, but we occasionally participate in syndications, limiting participations to loans originated by lead banks with which we have a close relationship and which share our credit philosophies.


We also actively pursue and maintain a balanced loan portfolio by type, size and location. Our loans are generally secured and supported by personal guarantees.

Loan portfolio mix as of December 31, 2017

Commercial and industrial loans.    Our commercial and industrial loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operational needs and business expansions, including the purchase of capital equipment. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. Because we are a community bank with long standing ties to the businesses and professionals operating in our market areas, we are able to tailor our commercial and industrial loan programs to meet the needs of our clients. We target high-quality businesses in our markets with a proven track record and up to $250 million in annual revenues. As of December 31, 2017, we had outstanding commercial and industrial loans, of $715.1 million, or 23% of our loan portfolio. Growing our commercial and industrial loan portfolio is an important area of emphasis for us, and we intend to continue to grow this portfolio.

Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees. As a result, the repayment risk is subject to the ongoing business operations of the borrower. Any interruption or discontinuance of operating cash flows from the business, which may be influenced by events not under the control of the borrower such as economic events and changes in governmental regulations, could materially affect the ability of the borrower to repay the loan. Further, commercial and industrial loans may be secured by the collateral described above, which if the business is unsuccessful, typically have values insufficient to satisfy the loan without a loss.

Commercial real estate loans.    Our commercial real estate loans consist of both owner-occupied and non-owner occupied commercial real estate loans. The total amount of commercial real estate loans outstanding as of December 31, 2017 was $1,047.5 million, or 33% of our loan portfolio. The real estate securing our existing commercial real estate loans includes a wide variety of property types, such as offices, warehouses, production facilities, health care facilities, hotels, mixed-use residential/commercial, retail centers, restaurants, churches, assisted living facilities and agricultural based facilities. As of December 31, 2017, $495.9 million of our commercial real estate loan portfolio, or 16% of our loan portfolio, was owner-occupied commercial real estate loans, and $551.6 million of our commercial real estate loan portfolio, or 17% of our loan portfolio, was non-owner occupied commercial real estate loans. We are primarily focused on growing the owner-occupied portion of our commercial real estate loan portfolio.

With respect to our owner-occupied commercial real estate loans, we target local companies with a proven operating history that tend to be business-operators and professionals within our markets. Owner-occupied real estate loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.


With respect to our non-owner occupied commercial real estate loans, we target experienced, local real estate developers and investors with whom our bankers have long-standing relationships. Our non-owner occupied commercial real estate loans also tend to involve retail, hotel, office, warehouse, industrial, healthcare, assisted living and mix-used properties. Non-owner occupied real estate loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions.

Commercial real estate loans are often larger and involve greater risks than other types of lending. Adverse developments affecting commercial real estate values in our market areas could increase the credit risk associated with these loans, impair the value of property pledged as collateral for these loans, and affect our ability to sell the collateral upon foreclosure without a loss. Furthermore, adverse developments affecting the business operations of the borrowers of our owner-occupied commercial real estate loans could significantly increase the credit risk associated with these loans. Due to the larger average size of commercial real estate loans, we face the risk that losses incurred on a small number of commercial real estate loans could have a material adverse impact on our financial condition and results of operations.

Residential real estate loans.    Our residential real estate loans consist of 1-4 family loans, home equity loans and multi-family loans. The residential real estate loans described below exclude mortgage loans that are held for sale. As of December 31, 2017, the total amount of residential real estate loans outstanding was $738.3 million, or 23% of our loan portfolio.

Our 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, which are both owner-occupied and investor owned. We seek to make our 1-4 family mortgage loans to well-qualified homeowners and investors with a proven track record that satisfy our credit and underwriting standards. As of December 31, 2017, our 1-4 family mortgage loans comprised $481.0 million, or 15%, of loans.

Our home equity loans are primarily revolving, open-end lines of credit secured by 1-4 family residential properties. We seek to make our home equity loans to well-qualified borrowers that satisfy our credit and underwriting standards. Our home equity loans as of December 31, 2017 comprised $195.0 million, or 6%, of loans.

Our multi-family residential loans are primarily secured by multi-family properties, primarily apartment and condominium buildings. We seek to make multi-family residential loans to experienced real estate investors with a proven track record. These loans are primarily repaid from the rental payments generated by the multifamily properties. Our multifamily loans as of December 31, 2017 comprised $62.4 million, or 2% of loans.

We expect to continue to make residential real estate mortgage loans at a similar pace so long as housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Like our commercial real estate loans, our residential real estate loans are secured by real estate, the value of which may fluctuate significantly over a short period of time as a result of market conditions in the area in which the real estate is located. Adverse developments affecting real estate values in our market areas could therefore increase the credit risk associated with these loans, impair the value of property pledged as collateral on loans and affect our ability to sell the collateral upon foreclosure without a loss or additional losses. We primarily make our residential real estate loans to qualified individuals and investors in accordance with our real estate lending policies, which detail maximum loan to value ratios and maturities and, as a result, the repayment of these loans are also affected by adverse personal circumstances.

Construction loans.    Our construction real estate loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. We target experienced local developers primarily focused on multifamily, hospitality, commercial building, retail and warehouse developments. These loans typically are disbursed as construction progresses and carry variable interest rates for commercial loans and fixed rates for consumer loans. As of December 31, 2017, the outstanding balance of our construction loans was $448.3 million, or 14% of our loan portfolio. We expect to continue to make construction loans at a similar pace so long as demand continues and the market for and values of such properties remain stable or continue to improve in our markets.

Construction loans carry a high risk because repayment of these loans is dependent, in part, on the success of the ultimate project or, to a lesser extent, the ability of the borrower to refinance the loan or sell the property upon completion of the project, rather than the ability of the borrower or guarantor to repay principal and interest. Moreover, these loans are typically based on future estimates of value and economic circumstances, which may differ from actual results or be affected by unforeseen events. If the actual circumstances differ from the estimates made at the time of approval of these loans, we face the risk of having inadequate security for the repayment of the loan. Further, these loans are typically secured by the underlying development and, even if we foreclose on the loan, we may be required to fund additional


amounts to complete the project and may have to hold the property for an unspecified period of time while we attempt to dispose of it.

Consumer and other loans.    We offer a variety of consumer loans, such as installment loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans and personal lines of credit. Our consumer loans typically are part of an overall client relationship designed to support the individual consumer borrowing needs of our commercial loan and deposit clients, and are well diversified across our markets. As of December 31, 2017, we had outstanding $217.7 million of consumer and other loans, excluding residential real estate loans, representing 7% of our loan portfolio. Consumer loans typically have shorter terms, lower balances, higher yields and higher risks of default than residential real estate mortgage loans. The repayment of consumer loans is dependent on the borrower’s continuing financial stability and are therefore more likely to be affected by adverse personal circumstances, such as the loss of employment, unexpected medical costs or divorce. These loans are often secured by the underlying personal property, which typically has insufficient value to satisfy the loan without a loss due to damage to the collateral and general depreciation.

Deposits and other banking services

We offer a full range of transaction and interest bearing depository products and services to meet the demands of each segment within our client base. Our target segments include consumer, small business, and corporate entities. We solicit deposits from these target segments through our local bankers, sophisticated product offering and our brand-awareness initiatives, such as our community focused marketing and high-visibility branch locations. We offer demand, negotiable order of withdrawal, money market, certificates of deposit, municipal and savings accounts. To complement our account offerings, we also have in place technology to support electronic banking activities, including consumer online banking and mobile banking. In addition to these electronic banking activities, we make deposit services accessible to our clients by offering direct deposit, wire transfer, night depository, banking-by-mail and remote capture for non-cash items. Our commercial clients are served by a well-developed cash management technology platform.

The following charts show our deposit composition as of December 31, 2017, as well as the growth of our noninterest bearing deposits as a percentage of total deposits and the resulting improvement in our cost of deposits since 2013.

Deposit mix as of December 31, 2017

Noninterest bearing deposit and cost of deposits

The growth of low-cost deposits is an important aspect of our strategic plan, and we believe it is a significant driver of our value. The primary driver of our noninterest bearing deposit growth has been our ability to acquire new commercial clients. This has resulted from the addition of relationship bankers in our Nashville market, improved technology in the cash management area, and the addition of experienced cash management sales and operational specialists. Our cash management product offering includes a well-developed online banking platform complimented by a host of ancillary services including lockbox remittance processing, remote check deposit capture, remote cash capture, fraud protection services, armored car services, commercial and business card products, and merchant processing solutions.

Our consumer offering is anchored on our rewards based checking product where we currently hold over $260 million in deposit balances in approximately 33,000 accounts. The “FirstRewards” checking product incents our clients to use their FirstBank debit card as a primary method of payment at point of sale, utilize online and mobile banking, electronic bill pay, direct deposit, and receive electronic statements. When meeting certain criteria, clients receive a premium interest rate on


balances. The Bank benefits from higher interchange revenue, lower expense on a per account basis as compared to traditional products, and better client retention.

The coupling of these strategies delivered through our relationship-based sales model has allowed us to grow noninterest bearing deposits and noninterest income without expanding our account level fee structure. This differentiating approach has set us apart from national and regional competitors and has built loyalty and satisfaction within our client segments.

Mortgage banking services

We offer full-service residential mortgage products and services through our bank branches, our mortgage offices strategically located throughout the southeastern United States both in and outside our community banking footprint and our internet delivery channel. We also offer smaller community banks and mortgage companies a host of diverse, third-party mortgage services. Our mortgage business has a strong track record of profitability and growth driven by our experienced mortgage executive team, diversified distribution channels and correspondent relationships with other community banks and mortgage companies.

While we have always offered, and continue to offer, home mortgage loans to retail customers through our bank branches, we began the expansion and diversification of our mortgage business beyond our traditional bank branch channel in 2010 by opening loan production offices in certain Tennessee markets in an effort to take advantage of attractive opportunities to grow our mortgage revenues and attract new customers to the Bank. We continued this expansion in 2011 with the acquisition of the assets and certain employees of Henger Rast Mortgage, with loan production offices in Alabama and Georgia, and the acquisition of our third party origination group in Greer, South Carolina. We also opened additional mortgage offices outside of our community banking footprint in strategically located markets across the Southeast and continued to hire experienced loan officers across our footprint. In 2014, we started our internet delivery channel to target clients across the nation and to compete against online mortgage providers. Additionally, in 2016 we acquired certain assets of Finance of America Mortgage LLC, further expanding our third party origination channel. As a result of these initiatives, we have expanded our mortgage banking business beyond the traditional home mortgage loans offered by our bank branches and now offer our residential mortgage products and services and third party mortgage services through four diverse delivery channels: (1) Retail Mortgage, which provides residential mortgages to consumers in the Southeast primarily through our bank branches and mortgage offices; (2) Third Party Origination consisting of both correspondent and wholesale lending, which provides mortgage processing and resale services to smaller banks and mortgage companies in Tennessee and other states nationally; (3) ConsumerDirect, which provides residential mortgages on a national basis via internet channels; and (4) Reverse Mortgage, which provides reverse mortgage products to clients in Tennessee, Alabama, Georgia, and other states nationally.

The residential mortgage products and services originated in our community banking footprint and related revenues and expenses are included in our Banking segment while the residential mortgage products and services originated outside of our community banking footprint and related revenues and expenses are included in our Mortgage segment. The Mortgage segment also includes our ConsumerDirect internet delivery channels, our Third Party Origination group and our mortgage servicing activities.

We intend to continue to take advantage of opportunities to grow our mortgage business as they present themselves, including by continuing to expand our mortgage business outside of our community banking footprint, improving the client experience through an enhanced fulfillment process, attracting experienced loan officers and improving profitability through centralized efficiencies and our capital markets execution. We have successfully maintained our ConsumerDirect internet delivery channel over the past year by increasing our marketing of this channel.  Additionally, we are continuing to develop our correspondent lending delivery channel, which will be a continued focus of future growth in 2018. We have managed to grow our mortgage business while maintaining a high-degree of scalability to control costs in the event of a downturn in our mortgage business. Our mortgage loan office leases are primarily short-term in nature and approximately 55% of our mortgage-related compensation is in the form of variable compensation. Our mortgage business offers attractive cross-selling opportunities for our consumer banking products through the origination process and our mortgage servicing book.

We look to originate quality mortgage loans with a focus on purchase money mortgages. In accordance with our lending policy, each loan undergoes a detailed underwriting process which incorporates uniform underwriting standards and oversight that satisfies secondary market standards as outlined by our investors and our internal policies. Mortgage loans are subject to the same uniform lending policies referenced below and consist primarily of loans with relatively stronger borrower credit scores, with an average FICO score of 731 during the year ended December 31, 2017.

The residential mortgage industry is highly competitive, and we compete with other community banks, regional banks, national banks, credit unions, mortgage companies, financial service companies and online mortgage companies. Due to the highly competitive nature of the residential mortgage industry, we expect to face continued industry-wide competitive


pressures related to changing market conditions that will reduce our pricing margins and mortgage revenues generally, especially in a rising rate environment.

Our mortgage banking business is also directly impacted by the interest rate environment, increased regulations, consumer demand, driven in large part by general economic conditions and the real estate markets, and investor demand for mortgage securities. Mortgage production, especially refinancing activity, declines in rising interest rate environments. While we have not yet experienced a slowdown in our mortgage origination volume, due in part to our expansion of our mortgage banking business, our mortgage origination volume could be materially and adversely affected by rising interest rates, and we expect to see declining origination volume in 2018 within the industry.

During the year ended December 31, 2017, we had $7.6 billion in interest rate lock commitment volume, with 58% of these commitments being purchase money mortgage loans. Please see below for a breakdown of our interest rate lock commitment volume by distribution channel since 2015 and by product type in 2017:

Interest rate lock commitment volume by line of business ($ in millions)

Interest rate lock commitment volume by product type (year ended December 31, 2017)

Note: Conv = Conventional; VA = Veterans Affairs; USDA = United States Department of Agriculture Rural Housing Mortgage; FHA = Federal Housing Administration


Investment and trust services

The Bank provides our individual clients access to investment services offered by LPL Financial (formerly INVEST Financial Corporation), an independent third-party broker-dealer that maintains offices in 41 of our bank branches. A full range of investment choices is available through LPL Financial for our clients, including equities, mutual funds, bonds, tax-exempt municipals, and annuities, as well as money management consultation. Life insurance products are also offered to our clients through FirstBank Insurance, Inc., a wholly-owned insurance agency. We also offer our business clients group retirement plan advisory services. We primarily market these services to retirees or pre-retirees with a minimum of $100,000 of investable assets, high income professionals earning more than $200,000 and businesses with group retirements plans that have more than $1 million in assets. We earn noninterest income from the investment and life insurance sales arrangements.

During 2017, the Bank began providing trust administration services as an extension to wealth management through the FirstBank Trust Department through the Clayton Banks acquisition.  With $567.4 million assets under management at December 31, 2017, a disciplined investment philosophy and a highly competitive fee schedule, FirstBank Trust primarily serves high-wealth bank relationships and a niche of charitable endowments and foundations.

Risk management

General

Our operating model demands a strong risk management culture built to address multiple areas of risk, including credit risk, interest rate risk, liquidity risk, price risk, compliance risk, information security/cyber risk, third-party risk, operational risk, strategic risk and reputational risk. Our risk management culture is supported by investments in the right people and technologies to protect our business. Our boardBoard of directors and the Bank’s board of directors areDirectors, through its Risk Committee, is ultimately responsible for overseeing risk management atof the holding company and the Bank, respectively.Company. We have a Chief Risk Officer who oversees risk management across our business (including the Bank) and reports directly to our Chief Executive Officer.business. Our board,Board, Chief Executive Officer and Chief Risk Officer are supported by the heads of other functional areas at the Bank, including credit, legal, IT, audit, compliance, capital markets, andloan review, information security and physical security. Our comprehensive risk management framework is designed to complement our core strategy of empowering our experienced, local bankers with local-decision making to better serve our clients.

Our credit policies support our goal of maintaining sound credit quality standards while achieving balance sheet growth, earnings growth, appropriate liquidity and other key objectives. We maintain a risk management infrastructure that includes local authority, centralized policymaking and a strong system of checks and balances. The fundamental principles of our credit policy and procedures are to maintain credit quality standards, which enhance our long-term value to our clients, associates, shareholders and communities. Our loan policies provide our bankers with a sufficient degree of flexibility to permit them to deliver responsive and effective lending solutions to our clients while maintaining appropriate credit quality. Furthermore, our bankers and associates are hired for the long-term and they are incentivizedincented to focus on long-term credit quality. Since lending represents credit risk exposure, the Bank’s boardBoard of directorsDirectors and its duly appointed committees seek to ensure that the Bank maintains appropriate credit quality standards. We have established management oversight committees to administer the loan portfolio and monitor credit risk. These committees include our audit committeeACL Committee and credit committee,Corporate Credit Risk Committee and they meet at least quarterly to review the lending activities of the Bank.

activities.

Credit concentration

Diversification of risk is a key factor in prudent asset management. Our loan portfolio is balanced between our metropolitan and community markets and by type, thereby diversifying our loan concentration. Our granular loan portfolio reflects a balanced mix of consumer and commercial clients across these markets that we think provides a natural hedge to industry and market cycles. In addition, risk from concentration is actively managed by management and reviewed by the boardBoard of directorsDirectors of the Bank, and exposures relating to borrower, industry and commercial real estate categories are tracked and measured against policy limits. These limits are reviewed as part of our periodic review of the loancredit policy. Loan concentration levels are monitored by the credit administration departmentCorporate Credit Risk Committee and reported to the board of directorsCredit Risk Committee of the Bank.

Board of Directors.

Loan approval process

The loan approval process at the Bank is characterized by local authority supported by a risk control environment that provides for prompt and thorough underwriting of loans. Our localized decision making is reinforced through a centralized review process supported by technology that monitors credits to ensure compliance with our credit policies. Our loan
8


approval method is based on a hierarchy of individual lending authorities for new credits and renewals granted to our individual bankers, market presidents, regional presidents, senior and regional credit officers, senior management and credit committee.Credit Risk Committee of the Board of Directors. The Bank’s board of directorsCorporate Credit Risk Committee, along with senior management, establishes the maximum lending limits at each level and our senior management team sets individual authorities within these maximum limits to each individual based on demonstrated experience and expertise, and are


periodically reviewed and updated. We believe that the ability to have individual loan authority up to specified levels based on experience and track record coupled with appropriate approval limits for our market presidents, regional presidents, senior and regional credit officers, senior management and Credit Risk Committee of the Board of Directors allows us to provide prompt and appropriate responses to our clients while still allowing for the appropriate level of oversight.

As a relationship-oriented lender, rather than transaction-oriented lender, substantially alla majority of our loans HFI are made to borrowers or relationships located or operating in our market area. This provides us with a better understanding of their business, creditworthiness and the economic conditions in their market and industry. Furthermore, our associates are held accountable for all of their decisions, which effectively aligns their incentives to reflect appropriate risk management.

management of risk.

In considering loans, we follow the conservative underwriting principles set forth in our loancredit policy with a primary focus on the following factors:

aA relationship with our clients that provides us with a thorough understanding of their financial condition and ability to repay the loan;

verification that the primary and secondary sources of repayment are adequate in relation to the amount of the loan;

adherence to appropriate loan to value guidelines for real estate secured loans;

targeted levels of diversification for the loan portfolio, both as to type of borrower and type of collateral; and

proper documentation of loans, including perfected liens on collateral.

As part of the approval process for any given loan, we seek to minimize risk in a variety of ways, including the following:

analysis of the borrower’sborrower's and/or guarantor’sguarantor's financial condition, cash flow, liquidity, and leverage;

assessment of the project’sproject's operating history, operating projections, location and condition;

review of appraisals, title commitment and environmental reports;

consideration of the management’smanagement's experience and financial strength of the principals of the borrower; and

understanding economic trends and industry conditions.

The board of directors of the BankCorporate Credit Risk Committee reviews and approves loanany amendments to the credit policy, changes, monitors loan portfolio trends and credit trends, and reviews andloan reviews. The Credit Risk Committee of the Board of Directors approves loan transactions that exceed management authorized thresholds as set forth in our loan policies.credit policy. Loan pricing is established in conjunction with the loan approval process based on pricing guidelines for loans that are set by the Bank’s senior management. We believe that our loan approval process provides for thorough internal controls, underwriting, and decision making.

Lending limits

The Bank is limited in the amount it can loan in the aggregate to a single borrower or related borrowers by the amount of our regulatory capital. The Bank is a Tennessee chartered bank and therefore all branches, regardless of location, fall under the legal lending limits of the state of Tennessee. Tennessee’s legal lending limit is a safety and soundness measure intended to prevent one person or a relatively small and economically related group of persons from borrowing an unduly large amount of a bank’sbank funds. It is also intended to safeguard a bank’s depositors by diversifying the risk of potential loan losses among a relatively large number of creditworthy borrowers engaged in various types of businesses. Generally, under Tennessee law, loans and extensions of credit to a borrower may not exceed 15% of our bank’s Tier 1 capital, plus an additional 10% of the bank’s Tier 1 capital, with approval of the bank’s board. Further, the Bank may elect to conform to similar standards applicable to national banks under federal law, in lieu of Tennessee law. Because the federal law and Tennessee state law standards are determined as a percentage of the Bank’s capital, these state and federal limits both increase or decrease as the Bank’s capital increases or decreases. Based upon the capitalization of the Bank at December 31, 2017,2023, the Bank’s legal lending limits were approximately $66$205.6 million (15%) and $111$342.7 million (25%). The Bank may seek to sell participations in our larger loans to other financial institutions, which will allow us to manage the risk involved in these loans and to meet the lending needs of our clients requiring extensions of credit in excess of these limits.

In addition to these legally imposed lending limits, we also employ appropriate limits on our overall loan portfolio and requirements with respect to certain types of lending and individual lending relationships. For example, we have lending limits related to maximum borrower, industry and certain types of commercial real estate exposures.

9


Enterprise risk management

We maintain an enterprise risk management program that helps us to identify, manage, monitor and control potential risks that may affect us, including credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk, information security/cyber risk, third-party risk, strategic risk and reputational risk. Our operating model demands a strong risk culture built to address the multiple areas of risk we face, and our risk management strategy is supported by significant investments in the right people and technologies to protect the organization.


Our comprehensive risk management framework and risk identification is a continuous process and occurs at both the transaction level and the portfolio level. While our local bankers and associates support our day-to-day risk practices, management seeks to identify interdependencies and correlations across portfolios and lines of business that may amplify risk exposure through a thorough centralized review process. Risk measurement helps us to control and monitor risk levels and is based on the sophistication of the risk measurement tools used to reflect the complexity and levels of assumed risk. We monitor risks and ensure compliance with our risk policies by timely reviewing risk positions and exceptions, investing in the technology to monitor credits, requiring senior management authority sign-off on larger credit requests and granting credit authority to bankers and officers based on demonstrated experience and expertise.exceptions. This monitoring process ensures that management’s decisions are implemented for all geographies, products and legal entities.

entities with overview by the appropriate committees.

We control risks through limits that are communicated through policies, standards, procedures and processes that define responsibility and authority. Such limits serve as a means to control exposures to the various risks associated with our activities, and are meaningful management tools that can be adjusted if conditions or risk tolerances change. In addition, we maintain a process to authorize exceptions or changes to risk limits when warranted. These risk management practices help to ensure effective reporting, compliance with all laws, rules and regulations, avoid damage to our reputation and related consequences, and attain our strategic goals while avoiding pitfalls and surprises along the way.

The board of directorsRisk Committee of the BankBoard of Directors approves policies that set operational standards and risk limits, and any changes require approval by the Bank’s board of directors.limits. Management is responsible for the implementation, integrity and maintenance of our risk management systems ensuring the directives are implemented and administered in compliance with the approved policy. Our Chief Risk Officer supervises the overall management of our risk management program, reports to managementthe Chief Executive Officer and yet also retains independent access to the Bank’s boardRisk Committee of directors.

the Board of Directors.

Credit risk management

Credit risk management is a key component of our risk management program. We employ consistent analysis and underwriting to examine credit information and prepare underwriting documentation. We monitor and approve exceptions to our credit policies as required, and we also track and address technical exceptions.

Each loan officerrelationship manager has the primary responsibility for appropriately risk rating each commercial loan that is made. In addition, our credit administration department is responsible for the ongoing monitoring of loan portfolio performance through the review of ongoing financial reports, loan officercredit quality reports, relationship manager reports, audit reviews and exception reporting and concentration analysis. This monitoring process also includes an ongoing review of loan risk ratingsratings. Management and managementmonitoring of our allowance for loan losses. credit losses is performed by our ACL Committee.We have a ChiefCorporate Credit Officer responsible for maintainingRisk Committee which monitors the integrity of our portfolio within the parameters of the credit policy. We utilize a risk grading system that enables management to differentiate individual loan quality and forecast future profitability and portfolio loss potential.

The Credit Risk Committee of the Board of Directors has the authority to approve credit policies and risk limits.

We assign a credit risk rating at the time a commercial loan is made and adjust it promptly as conditions warrant. Portfolio monitoring systems allow management to proactively assess risk and make decisions that will minimize the impact of negative developments. We promote open communication to minimize or eliminate surprises. Successful credit management is achieved by lenders consistently meeting with clients and regularly reviewing their financial conditions regularly.conditions. This enables both the recognition of future opportunities and potential weaknesses early.

The Bank’s boardBoard of directorsDirectors supports a strong loan review program and is committed to its effectiveness as part of the independent process of assessing our lending activities. We have communicated to our credit and lending staff that the identification of emerging problem loans begins with the lending personnel knowing their clientclients and supported by credit personnel, actively monitoring their client relationships. The loan review process is meant to augment this active management of client relationships and to provide an independent and broad-based look into our lending activities. We believe that our strong client relationships support our ability to identify potential deterioration of our credits at an early stage enabling us to address these issues early on to minimize potential losses.

We maintain a robust loan review function by utilizing an internal loan review team as well as third-party loan review firms that reportfirms. The results from internal and external loan reviews are reported to the board of directorsRisk Committee of the BankBoard of Directors to ensure independence and objectivity. The examinations performed by the loan review department are based on risk assessments of individual loan commitments within our loan portfolio over a period of time. At the conclusion of each review, the loan review department provides management and the board of directors with a report that summarizes the findingsresults of the review. At a minimum, the report
10


addresses risk rating accuracy, compliance with regulations and policies, loan documentation accuracy, the timely receipt of financial statements, and any additional material issues.

When delinquencies in our loans exist, we rigorously

We monitor the levels of such delinquenciesfor any negative or adverse trends. From time to time, we maymodify loans to extend the term or make other concessions to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. We generally do not forgive principal or


interest on loans or modify the interest rates on loans to rates that are below market rates. Furthermore, we are committed to collecting on all of our loans and, as a result, at times have lower net charge-offs compared to our peer banks. This practice can result in us carrying higher nonperforming assets on our books than our peers, however, our nonperforming assets in recent years have been lower than peers due to strong asset quality.  Our commitment to collecting on all of our loans, coupled with our knowledge of our borrowers, sometimes results in higher loan recoveries. We believe that we are well reserved for losses resulting from our non-performing assets.

Liquidity and interest rate risk management

Our liquidity planning framework is focused on ensuringrobust forecasting and risk management to ensure predictable funding needs and availability. We strive to maintain the lowest cost of funding available and planning for unpredictable funding circumstances.while maintaining stable sources of liquidity. To achieve these objectives, we utilize a simple funding and capital structure consisting primarily of deposits and common equity. We remain continually focused on growing our noninterest bearingnoninterest-bearing and other low-cost core deposits while replacing higher cost funding options,sources, including wholesale time deposits and other borrowed debt, to fund our balance sheet growth. The following chart shows our simpleoverall funding structure as of December 31, 2017.

2023.

Funding structure as of December 31, 2017

2023


34019
In addition, we monitor our liquidity risk by adopting policies to define potential liquidity problems, reviewing and maintaining an updated liquidity contingency funding plan, testing our sources of funds availability at least annually and providing a prudent capital structure consistent with our credit standing and plans for strategic growth.

Our interest rate risk management system is overseen by the Risk Committee of our boardBoard of directors,Directors, who has the authority to approve acceptable rate risk levels. Our boardBoard of directorsDirectors has established the Asset Liability Management Committee at the management level to ensure appropriate risk appetitemeasurement by requiring:

quarterly testing of interest rate risk exposure,

exposure;

proactive liquidity and interest rate risk identification and measurement,

measurement; and

quarterly risk presentations by senior management


Cybersecurity

For information on the Company's information security and

related risks, refer to “Item 1C. Cybersecurity” and “Item A. Risk factors: Technology and operational risks.”

11


Competition

independent review of the risk management process.


Competition

We conduct our core banking operations primarily in Tennessee, Alabama, North Georgia and Kentucky and compete in the commercial banking industry solely through our wholly-owned banking subsidiary, FirstBank. The banking industry is highly competitive, and we experience competition in our market areas from many other financial institutions. We compete with commercial banks, credit unions, savings institutions, mortgage banking firms, online mortgage lenders, online deposit banks, digital banking platforms, consumer finance companies, securities brokerage firms, insurance companies, money market funds and other mutual funds, as well as super-regional, national and international financial institutions that operate offices in our market areas and elsewhere. In addition, a number of out-of-state financial intermediaries have opened production offices, or otherwise solicit loans and deposits, in our market areas. Increased competition in our markets may result in the Bank experiencing reduced loans and deposits, as well as reduced net interest margin and profitability. Furthermore, the Tennessee market hasour markets have grown increasingly competitive in recent years with a number of banks entering this market,our markets, with a primary focus on the state’s metropolitan markets. We believe this trend will continue as banks look to gain a foothold in these growing markets. This trend will result in greater competition primarily in our metropolitan markets. However, we firmly believe that our market position and client-focused operating model enhancesenhance our ability to attract and retain clients.

See “Our markets” in this section above for a further discussion of the markets we compete in and the competitive landscape in these markets.

Our

Human capital
At the Company, we value our associates,

because our associates are FirstBank. They do the work; they serve our communities, and they build relationships with our customers. As of December 31, 2017, we had 1,3352023, the Company employed 1,591 full-time equivalent associates and 51 part-time associates. with an average tenure of 6 years of service.

Culture
We pride ourselves on maintaining good relationsour culture which cultivates the talents of our associates by helping them give more and get more out of their jobs than they thought possible. Our vision is to:
Deliver trusted solutions to our customers;
Provide a great place to work for our associates;
Invest in our communities; and
Provide superior long-term returns for our shareholders.
We also take pride in our values, which we aspire to live by every day:
One Team, One Bank
Do The Right Thing
Commitment to Excellence
Exist For the Customer
Treat People With Respect
Enjoy Life

Once again, in 2023 FirstBank has been named one of Middle Tennessee’s Top Workplaces by The Tennessean for the ninth year in a row. FirstBank meets high standards for a healthy workplace culture as ranked by its own employees. We have also been named as one of the Best Banks to Work For in America by American Banker Magazine, for each of the last four years.
Diversity, Equity and Inclusion
Providing a great place to work includes our commitment to diversity, equity, and inclusion. In 2020, we chartered an internal Diversity Council to begin work in 2021. The 12-member Council focuses on educating our associates on inclusion, encouraging them to see differences as opportunities to diversify our workforce, and increasing involvement in our diverse communities. In 2022, the Council was instrumental in providing Unconscious Bias Training to our leadership and adding additional DEI training to the all-associate curriculum.
The Diversity Counsel oversees our Associate Communities, also known as Employee Resource Groups or ERGs. Our Associate Communitieswere created to offer a sense of community and belonging to associates with a common affiliation along with allies (other associates who support, uplift, and stand up for underrepresented groups). These Associate Communities further enhance communication across business lines, geographies, and varying associate roles, to bolster DEI efforts and provide opportunities for professional development, networking, and community involvement. All Associate Communities priorities align with the Company’s values and are open to every associate.

12


In 2023, we established two Associate Communities, developing the leadership, structure, and goals for each of the groups
a.Black Professionals. This community group advocates for representation, social awareness and supporting opportunity for Black and African American associates.
b.Women Professionals. This community group focuses on the development and mentorship of women at FirstBank and in the community.
We continue to remain committed to hiring qualified diverse associates. In 2023, we increased the percentage of new hires from diverse groups over 25% from 2022.
Recruitment, talent development and retention
FirstBank has a highly regarded culture and has consistently won awards for being a great place to work.
We continued our associates. NoneManagement-to-Leadership development sessions designed to provide knowledge and support for new and emerging managers to transition to a supervisory leadership role and graduated56 associates through the program. This program gives FirstBank associates the opportunity to gain experience, develop skills and explore career opportunities that are interesting to them right within our own organization.
During 2023, we redesigned and launched a new FirstBank external and internal career page which is hosted through our Applicant Tracking System. This allows us the option to highlight company culture, benefits, DEI initiatives and other company highlights to improve our ability to promote the company and attract talent. Utilizing the internal site resulted in 32% of jobs filled through internal mobility including 419 promotions.
With associates joining us from outside the organization, FirstBank has a 93% retention rate of first year hires.
Compensation and benefits
We are committed to attracting and retaining the best talent in our markets. We provide competitive compensation and benefits that meet the needs of our employees, are represented by any collective bargaining unit or are partiesincluding market-competitive pay, healthcare benefits, equity incentives, and an employee stock purchase plan. We also provide meaningful training and development opportunities designed to train our next generation of leaders and provide them opportunities for advancement within the Company.
Through our FirstBank Give More Program, we provide full-time associates 16 hours paid leave to volunteer in activities supporting community organizations. Our associates volunteered over 7,700 hours during 2023.
Through our partnership with our new medical carrier, we were able to keep medical premiums flat for the majority of our associates in a collective bargaining agreement.

highly inflationary environment. The Company contributes on average over 71% of the total medical premium cost. Additionally, the Company continues to provide vision insurance at no cost for all associates.

As part of our commitment to associate well-being, we implemented our first ever wellness program and many of our associates earned an incentive for completing their health risk assessment and biometric screening.
Information technology systems

We have recently made

During the year ended December 31, 2023, the Company continued its expansion of process automation efforts and data management capabilities, focusing on enhancing utilization of data and automating manual processes. Additionally, the Company completed the modernization of the technical infrastructure to improve bandwidth and performance reliability of its computer communications network which allows our platform to handle the anticipated growth and expansion of our footprint. Other improvements throughout 2023 included enhancing capabilities around management reporting, credit risk data, asset liability management and lending systems, resulting in improved data governance and availability of data.
During 2023, the Company initiated a comprehensive data management program to enhance the utilization of data by improving confidence, availability and usability of data. The program aligns with the Company's strategic plan with a focus on financial, regulatory, credit and customer data. This program positions the bank to leverage bank data for more advanced data use cases.
Lastly, the Company continued the integration of embedded banking technology into the Company’s core infrastructure allowing several key innovation partners to onboard during 2023. The ongoing embedded banking technology development will allow the Company to continue to make significantserve the needs of its evolving customers.
During 2024, we plan to focus on leveraging existing technical capabilities and investments inwhile supporting the initiatives from the FirstBank Way, our technology platforms. In 2014,forward-looking strategic improvement plan. The FirstBank Way initiatives will enable us to continually define our business model to be scalable, yet community banking focused as we completed an upgradecontinue to our consumer onlinegrow.
13


Supervision and regulation
The U.S. financial services and banking mobileindustries are highly regulated. The bank regulatory framework, involving the supervision, regulation, and voice platforms deploying competitive technology to support consumer self-service banking behavior. During 2015, we completedexamination of the installationBank by bank regulatory agencies, is intended primarily for the protection of a dedicated commercial cash management platform that is configurable at a client segment level supporting a broad rangeconsumers, bank depositors and the Deposit Insurance Fund of client needs. We also developed a commercial mobile and tablet app that we launched in late 2016.

During the second quarter of 2016, we successfully converted our core operating platform to the Jack Henry Silverlake platform. This core conversion includes the replacementFDIC, rather than holders of our core, teller platform, loan and deposit platforms, as well as a number of other ancillary systems, which we believe helped us achieve a scalable and efficient operations function. Additionally, the core conversion positioned us to offer new products and services that improves our overall customer experience and enhances our ability to attract new households.

Supervision and regulation

capital stock.

The following is a general summary of the material aspects of certain statutes and regulations applicable to usthe Company and the Bank. Federal and state banking laws and regulations affect virtually all of our operations. These summary descriptions are not complete, and you should refer to the full text of the statutes, regulations, and corresponding guidance for more information. These statutesThe legal and regulatory regime is continually under review by legislatures, regulators and other governmental bodies, and changes regularly occur through the enactment or amendment of laws and regulations or through shifts in policy, implementation or enforcement. Statutes and regulations are subject to change, and additional statutes, regulations, and corresponding guidance may be adopted. We are unable to predict these future changes or the effects, if any, that these changes could have on our business, revenues, and financial results.

General

Regulation of the Company and the Bank
The Company is subject to regulation and supervision by multiple regulatory bodies. As a registered bank holding company, we are subject to ongoing regulation, supervision, and examination by the Board of Governors of the Federal Reserve System, or Federal Reserve under the Bank Holding Company Act of 1956, as amended (the “BHCA”).amended. The Federal Reserve’s jurisdiction also extends to any company that is directly or indirectly controlled by the bank holding company. FB Financial has elected to be treated as a financial holding company, which allows us to engage in a broader range of activities than would otherwise be permissible for a bank holding company, including activities such as securities underwriting, insurance underwriting, and merchant banking. In addition, as discussed in more detail below, the Bank and any of our other subsidiaries that offer consumer financial products and services are subject to regulation and supervision by the CFPB. The Dodd-Frank Act also permits states to adopt consumer protection laws and regulations that may be more strict than those of the CFPB, and state attorneys general are permitted to enforce certain federal consumer financial protection law.
The Bank is a Tennessee state-chartered bank that is not a member of the Federal Reserve System, the Bankand is subject to primaryongoing regulation, supervision, and examination by the Federal Deposit Insurance Corporation, or FDIC and the Bank’sBank's state banking regulator, the Tennessee Department of Financial Institutions, or TDFI. Supervision, regulation,Institutions. The TDFI and examinationFDIC supervise and regulate all areas of usthe Bank’s operations including, without limitation, the making of loans, the issuance of securities, the conduct of the Bank’s corporate affairs, the satisfaction of capital adequacy requirements, the payment of dividends, and the Bankestablishment or closing of banking offices. The FDIC is the Bank’s primary federal regulatory agency, which regularly examines the Bank’s operations and financial condition and compliance with federal consumer protection laws. In addition, the Bank’s deposit accounts are insured by the bank regulatory agencies are intended primarily forFDIC to the protection of consumers, bank depositorsmaximum extent permitted by law, and the Deposit Insurance FundFDIC has certain enforcement powers over the Bank. Various Federal and State consumer laws and regulations apply to the Bank, including state consumer laws and regulations that also affect the operations of the FDIC, rather than holdersBank, including state usury laws, consumer credit and equal credit opportunity laws, and fair credit reporting. The Bank and certain of our capital stock.

its subsidiaries are also prohibited from engaging in certain tying arrangements in connection with extensions of credit, leases or sales of property, or furnishing products or services.

The Company is also subject to the disclosure and regulatory requirements of the Securities Act and the Exchange Act, both as administered by the SEC. The Company’s common stock is listed on the New York Stock Exchange under the trading symbol “FBK” and, therefore, is subject to the rules of the NYSE for listed companies.

Changes

Bank holding company obligations to bank subsidiaries
As a bank holding company, the Company is required to act as a source of financial and managerial strength to its depository institution subsidiaries and to maintain resources adequate to support such subsidiaries. The Federal Reserve may require a bank holding company to make capital injections into a troubled subsidiary bank and may charge the bank holding company with engaging in unsafe and unsound practices for failure to commit resources to such a subsidiary bank. As a result, we could be required to commit resources to support the Bank in situations where additional investments in a bank may not otherwise be warranted. These situations include guaranteeing the compliance of the Dodd-Frank Act

an “undercapitalized” bank with its obligations under a capital restoration plan. As a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, or Dodd-Frank Act, the regulatory framework under which we and the Bank operate has changed. The Dodd-Frank Act brought about a significant overhaul of many aspects of the regulation of the financial services industry, addressing issues including, among others, systemic risk, capital adequacy, deposit insurance assessments, consumer financial protection, interchange fees, lending limits, mortgage lending practices, registration of investment advisers and changes among the bank regulatory agencies. In particular, portions of the Dodd-Frank Act that affected us and the Bank include, but are not limited to:

The Dodd-Frank Act created the Consumer Financial Protection Bureau, or CFPB, a new federal regulatory body with broad authority to regulate the offering and provision of consumer financial products and services. The authority to examine depository institutions with $10.0 billion or less in assets, such as the Bank, for compliance with federal consumer laws remain largely with the Bank’s primary federal regulator, the FDIC. However, the CFPB may participate in examinations of smaller institutions on a “sampling basis” and may refer potential enforcement actions against such institutions to their primary regulators. While the CFPB does not have direct supervisory authority over us or the Bank, it nevertheless has important rulemaking, examination and enforcement authority with regard to consumer financial products and services.

The Dodd-Frank Act imposed new duties on mortgage lenders, including a duty to determine the borrower’s ability to repay the loan, and imposed a requirement on mortgage securitizers to retain a minimum level of economic interest in securitized pools of certain mortgage types.

The Dodd-Frank Act’s Volcker Rule substantially restricted proprietary trading and investments in hedge funds or private equity funds and requires banking entities to implement compliance programs, as described further under “Other Dodd-Frank Act reforms : Volcker Rule” below.

The Dodd-Frank Act contained other provisions, including but not limited to: new limitations on federal preemption; application of new regulatory capital requirements, including changes to leverage and risk-based capital standards and changes to the components of permissible tiered capital ; changes to the assessment base for deposit insurance premiums; permanently raising the FDIC’s standard maximum deposit insurance amount to $250,000 limit for federal deposit insurance; repeal of the prohibition on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts; a prohibition on incentive-based compensation arrangements that encourage inappropriate risk taking by covered financial institutions and are deemed to be excessive, or that may lead to material losses; requirement that sponsors of asset-backed securities retain a percentage of the credit risk of the assets underlying the securities; requirement that banking regulators remove references to and requirements of reliance upon credit ratings from their regulations and replace them with appropriate alternatives for evaluating credit worthiness.

The list above is not exhaustive. It reflects our current assessment of the Dodd-Frank Act provisions and implementing rules that are reasonably possible to have a substantial impact on us in the future.

Holding company regulation

As a regulated bank holding company, we are subject to various laws and regulations that affect our business. These laws and regulations, among other matters, prescribe minimum capital requirements, limit transactions with affiliates, impose limitations on the business activities in which we can engage, limit the dividend or distributions that the Bank can pay to us, restrict the ability of institutions to guarantee our debt, and impose certain specific accounting requirements on us that may be more restrictive and may result in greater or earlier charges to earnings or reductions in our capital than generally accepted accounting principles, among other things.

Permitted activities

Under the BHCA, as amended,these obligations, a bank holding company may be required to contribute additional capital to its subsidiaries in the form of capital notes or other instruments that qualify as capital under regulatory rules. Any such loan from a holding company to a subsidiary bank is generally permittedlikely to engage in, or acquire direct or indirect control of more than five percent of any classbe unsecured and subordinated to the bank's depositors and perhaps to other creditors of the voting shares of any company that is not a bankbank. If we were to enter bankruptcy or bank holding company and that is engaged in, the following activities (in each case,become subject to certain conditions and restrictions and prior approvalthe orderly liquidation process established by the Dodd-Frank Act, any commitment by us to a federal bank regulatory agency to maintain the capital of the Federal Reserve):

banking or managing or controlling banks:

furnishing services to or performing services for our subsidiaries:


any activity that the Federal Reserve determines by regulation or order to be so closely related to banking as to be a proper incident to the business of banking, including:

factoring accounts receivable;

making, acquiring, brokering or servicing loans and related activities;

leasing personal or real property;

operating a nonbank depository institution, such as a savings association;

performing trust company functions;

conducting financial and investment advisory activities;

conducting discount securities brokerage activities;

underwriting and dealing in government obligations and money market instruments;

providing specified management consulting and counseling activities;

performing selected data processing services and support services;

acting as agent or broker in selling credit life insurance and other types of insurance in connection with credit transactions;

performing selected insurance underwriting activities;

providing certain community development activities (such as making investments in projects designed primarily to promote community welfare); and

issuing and selling money orders and similar consumer-type payment instruments.

While the Federal Reserve has found these activities in the past acceptable for other bank holding companies, the Federal Reserve may not allow us to conduct any or all of these activities, which are reviewedBank would be assumed by the Federal Reserve onbankruptcy trustee or the FDIC, as appropriate, and entitled to a casepriority of payment.



14


Acquisitions
The Company is required by case basis upon application by a bank holding company.

The Federal Reserve has the authorityBHCA to order a bank holding company or its subsidiaries to terminate any of these activities or to terminate its ownership or control of any subsidiary when it has reasonable cause to believe that the bank holding company’s continued ownership, activity or control constitutes a serious risk to the financial safety, soundness or stability of it or any of its bank subsidiaries.

Acquisitions subject to prior regulatory approval

The BHCA requiresobtain the prior approval of the Federal Reserve for a bank holding company to acquire substantially all the assets of a bank or to acquire direct or indirect ownership or control of more than 5% of any class of the voting shares of any bank, bank holding company, savings and loan holding company or savings association, or to increase any such non-majority ownership or control of any bank, bank holding company, savings and loan holding company or savings association, or to merge or consolidate with any bank holding company.

Under If the BHCA, ifCompany is “well capitalized” and “well managed”,managed,” as defined under the BHCA and implementing regulations, we or any other bank holding company located in Tennessee may purchase a bank located outside of Tennessee. Conversely, a well-capitalized and well-managed bank holding company located outside of Tennessee may purchase a bank located inside Tennessee. In each case, however,However, restrictions may be placed on the acquisition of a bank that has only been in existence for a limited amount of time or will result in concentrations of deposits exceeding limits specified by statute. For example, Tennessee law currently prohibits a bank holding company from acquiring control of a Tennessee-based financial institution until the target financial institution has been in operation for at least three years.


Change of control

Bank holding company obligations to bank subsidiaries

Under current

Federal law and Federal Reserve policy, a bank holding company is expected to act as a sourcerestricts the amount of financial and managerial strength to its depository institution subsidiaries and to maintain resources adequate to support such subsidiaries, which could require us to commit resources to support the Bank in situations where additional investments in a bank may not otherwise be warranted. These situations include guaranteeing the compliance of an “undercapitalized” bank with its obligations under a capital restoration plan, as described further under “Bank regulation-: Capitalization levels and prompt corrective action” below. As a result of these obligations, a bank holding company may be required to contribute additional capital to its subsidiaries in the form of capital notes or other instruments that qualify as capital under regulatory rules. Any such loan from a holding company to a subsidiary bank is likely to be unsecured and subordinated to the bank’s depositors and perhaps to other creditors of the bank. If we were to enter bankruptcy or become subject to the orderly liquidation process established by the Dodd-Frank Act, any commitment by us to a federal bank regulatory agency to maintain the capital of the Bank would be assumed by the bankruptcy trustee or the FDIC, as appropriate, and entitled to a priority of payment.

Restrictions on bank holding company dividends.

The Federal Reserve’s policy regarding dividends is that a bank holding company should not declare or pay a cash dividend which would impose undue pressure on the capital of any bank subsidiary or would be funded only through borrowing or other arrangements that might adversely affect a bank holding company’s financial position. As a general matter, the Federal Reserve has indicated that the board of directorsvoting stock of a bank holding company should consult withor a bank that a person may acquire without the prior approval of banking regulators. Under the Change in Bank Control Act and the regulations thereunder, an individual, company, or group must give advance notice to the Federal Reserve and eliminate, defer or significantly reduce the bank holding company’s dividends if:

its net income available to shareholders for the past four quarters, netbefore acquiring control of dividends previously paid during that period, is not sufficient to fully fund the dividends;

its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or

it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.

Should an insured depository institution controlled by aany bank holding company, be “significantly undercapitalized”such as the Company, or before acquiring control of any FDIC-insured bank, such as the Bank. Acquisition of 25% or more of any class of voting securities constitutes control, and it is generally presumed for purposes of the CIBCA that the acquisition of 10% or more of any class of voting securities would constitute the acquisition of control. Also, under the applicable federalCIBCA, the shareholdings of individuals and companies that are deemed to be “acting in concert”, whether or not pursuant to an express agreement, would be aggregated for purposes of determining whether such holders “control” a bank capital ratios, or if the bank subsidiary is “undercapitalized” and has failed to submit an acceptable capital restoration plan or has materially failed to implement such a plan, federal banking regulators (in the case of the Bank, the FDIC) may choose to require prior Federal Reserve approval for any capital distribution by the bank holding company. For more information, see “Bank regulation: Capitalization levels and prompt corrective action.”

In addition, since our legal entity is separate and distinct from the Bank and does not conduct stand-alone operations, our ability to pay dividends depends on the ability of the Bank to pay dividends to us, which is also subject to regulatory restrictions as described below in “Bank regulation: Bank dividends.”

Under Tennessee law, we are not permitted to pay cash dividends if, after giving effect to such payment, we would not be able to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of our total liabilities plus any amounts needed to satisfy any preferential rights if we were dissolving. In addition, in deciding whether or not to declare a dividend of any particular size, our board of directors must consider our current and prospective capital, liquidity, and other needs.

U.S. Basel III capital rules

In July 2013, federal banking regulators, includingOnce notified, the Federal Reserve may approve or disapprove the acquisition. These and other laws make it more difficult to acquire the Company or the Bank than it might be to acquire control of another type of corporation.

Capital requirements
The Company and the FDIC, adopted the U.S. Basel Capital Rules implementing many aspectsBank are required under federal law to maintain specified minimum levels of the Basel III Capital Standards.

capital based on ratios of capital to total assets and to risk-weighted assets. The U.S. Basel III Capital Rules applyfollowing minimum capital requirements are applicable to all national and state banks and savings associations and most bank holding companies and savings and loan holding companies, which we collectively refer to herein as “covered” banking organizations. The requirements in the U.S. Basel III Capital Rules started to phase in on January 1, 2015, for many covered banking organizations, including the Company and the Bank. The requirements in the U.S. Basel III Capital Rules will be fully phased in by January 1, 2019.

The U.S. Basel III Capital Rules impose higher risk-based capital and leverage requirements than those previously in place. Specifically, the rules impose the following minimum capital requirements applicable to us and the Bank:

a common equity Tier 1 risk-based capital ratio of 4.5%;

a Tier 1 risk-based capital ratio of 6% (increased from the current 4% requirement);

a total risk-based capital ratio of 8% (unchanged from current requirements); and

a leverage ratio of 4%.

; and

a new supplementary leverage ratio of 3%, resulting in a leverage ratio requirement of 7% for

Banking regulators may determine, based on factors such institutions.

Underas size, complexity, or level of risk that a covered banking organization must maintain capital levels above the U.S. Basel III Capital Rules, minimum requirements.

Tier 1 Capital is defined to include two components: common equity Tier 1 Capital and additional Tier 1 Capital. The highest form of capital, Common Equity Tier 1 Capital, or CET1 Capital, consists solely of common stock (plusplus related surplus),surplus, retained earnings, accumulated other comprehensive income, and limited amounts of minority interests that are in the formequity accounts of common stock. Additional Tier 1 Capital includes other perpetual instruments historically included in Tier 1 Capital, such as non-cumulative perpetual preferred stock.

The rules permit bank holding companies with less than $15.0 billion in total consolidated assets, such as us, to continue to include trust-preferred securities and cumulative perpetual preferred stock issued before May 19, 2010, in Tier 1 Capital, but not in CET1 Capital, subject to certain restrictions. Tier 2 Capital consists of instruments that currently qualify in Tier 2 Capital plus instruments that the rule has disqualified from Tier 1 Capital treatment. We have outstanding trust-preferred securities, issued as debt securities. The first issue was for $21,000,000 (21,000 securities priced at $1,000 each) plus $650,000 in the related common securities, and the second issue was for $9,000,000 (9,000 securities priced at $1,000 each) plus $280,000 in the related common securities.

subsidiaries. In addition, in order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain a capital conservation buffer on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity, but the buffer applies to all three risk-based measurements (Common Equity Tier 1,(CET1 Capital, Tier 1 Capital and total capital). The capital conservation buffer will be phased in incrementally over time, becoming fully effective on January 1, 2019, and will consistconsists of an additional amount of common equity equal to 2.5% of risk-weighted assets.

The U.S. Basel III Capital Standards require certain deductions from or adjustments to capital. As a result, deductions from CET1 Capital will be required for goodwill (net of associated deferred tax liabilities); intangible assets such as non-mortgage servicing assets and purchased credit card relationships (net of associated deferred tax liabilities); deferred tax assets that arise from net operating loss and tax credit carryforwards (net of any related valuations allowances and net of deferred tax liabilities); any gain on sale in connection with a securitization exposure; any defined benefit pension fund net asset (net of any associated deferred tax liabilities) held by a bank holding company; the aggregate amount of outstanding equity investments (including retained earnings) in financial subsidiaries; and identified losses. Other deductions are required from different levels of capital. The U.S. Basel III Capital Rules also increase the risk weight for certain assets, meaning that more capital must be held against such assets. For example, commercial real estate loans that do not meet certain new underwriting requirements must be risk-weighted at 150% rather than the current 100%.

Additionally, the U.S. Basel III Capital Standards provide for the deduction of three categories of assets: (i) deferred tax assets arising from temporary differences that cannot be realized through net operating loss carrybacks (net of related valuation allowances and of deferred tax liabilities), (ii) mortgage servicing assets (net of associated deferred tax liabilities) and (iii) investments in more than 10% of the issued and outstanding common stock of unconsolidated financial institutions (net of associated deferred tax liabilities). The amount in each category that exceeds 10% of CET1 Capital must be deducted from CET1 Capital. The remaining, non-deducted amounts are then aggregated, and the amount by which this total amount exceeds 15% of CET1 Capital must be deducted from CET1 Capital. Amounts of minority investments in consolidated subsidiaries that exceed certain limits and investments in unconsolidated financial institutions may also have to be deducted from the category of capital to which such instruments belong.

Accumulated other comprehensive income, or AOCI, is presumptively included in CET1 Capital and often would operate to reduce this category of capital. The U.S. Basel III Capital Rules provided a one-time opportunity at the end of the first quarter of 2015 for covered banking organizations to opt out of much of this treatment of AOCI. We elected to opt out. The rules also have the effect of increasing capital requirements by increasing the risk weights on certain assets, including high volatility commercial real estate, mortgage servicing rights not includable in CET1 Capital, equity exposures, and claims on securities firms, which are used in the denominator of the three risk-based capital ratios.

When fully phased in on January 1, 2019, the U.S. Basel III Capital Rules will require us and the Bank to maintain (i) a minimum ratio of CET1 Capital to risk-weighted assets of at least 4.5%, plus the 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 Capital to risk-weighted assets of at least 7.0%, (ii) a minimum ratio of Tier 1 Capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer, effectively resulting in a minimum Tier 1 Capital ratio of 8.5%, (iii) a minimum ratio of total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer, effectively resulting in a minimum total capital ratio of 10.5% and (iv) a minimum leverage ratio of 4%, calculated as the ratio of Tier 1 Capital to average assets. Management believes that we and the Bank would meet all capital adequacy requirements under the U.S. Basel III Capital Rules on a fully phased-in basis if such requirements were currently effective.


The U.S. Basel III Capital Rules also make important changes to the “prompt corrective action” framework discussed below in “Bank regulation: Capitalization levels and prompt corrective action.”

Restrictions on affiliate transactions

See “Bank regulation: Restrictions on transactions with affiliates” below.

Change in control

We are a bank holding company regulated by the Federal Reserve. Subject to certain exceptions, the Change in Bank Control Act, or (“CIBCA”), and its implementing regulations require that any individual or company acquiring “control” of a bank or bank holding company, either directly or indirectly, give the Federal Reserve 60 days’ prior written notice of the proposed acquisition. If within that time period the Federal Reserve has not issued a notice disapproving the proposed acquisition, extended the period for an additional period up to 90 days or requested additional information, the acquisition may proceed. An acquisition may be made before expiration of the disapproval period if the Federal Reserve issues written notice that it intends not to disapprove the acquisition. Acquisition of 25 percent or more of any class of voting securities constitutes control, and it is generally presumed for purposes of the CIBCA that the acquisition of 10 percent or more of any class of voting securities would constitute the acquisition of control, although such a presumption of control may be rebutted.

Also, under the CIBCA, the shareholdings of individuals and companies that are deemed to be “acting in concert” would be aggregated for purposes of determining whether such holders “control” a bank or bank holding company. “Acting in concert” under the CIBCA generally means knowing participation in a joint activity or parallel action towards the common goal of acquiring control of a bank or a bank holding company, whether or not pursuant to an express agreement. The manner in which this definition is applied in individual circumstances can vary and cannot always be predicted with certainty. Many factors can lead to a rebuttable presumption of acting in concert, including where: (i) the shareholders are commonly controlled or managed; (ii) the shareholders are parties to an oral or written agreement or understanding regarding the acquisition, voting or transfer of control of voting securities of a bank or bank holding company; (iii) the shareholders are immediate family members; or (iv) both a shareholder and a controlling shareholder, partner, trustee or management official of such shareholder own equity in the bank or bank holding company.

Furthermore, under the BHCA and its implementing regulations, and subject to certain exceptions, any company would be required to obtain Federal Reserve approval prior to obtaining control of a bank or bank holding company. Control under the BHCA exists where a company acquires 25 percent or more of any class of voting securities, has the ability to elect a majority of a bank holding company’s directors, is found to exercise a “controlling influence” over a bank or bank holding company’s management and policies, and in certain other circumstances. There is a presumption of non-control for any holder of less than 5% of any class of voting securities. In addition, in 2008 the Federal Reserve issued a policy statement on equity investments in banks and bank holding companies, which sets out circumstances under which a minority investor would not be deemed to control a bank or bank holding company for purposes of the BHCA. Among other things, the 2008 policy statement permits a minority investor to hold up to 24.9% (or 33.3% under certain circumstances) of the total equity (voting and non-voting combined) and have at least one representative on the company’s board of directors (with two directors permitted under certain circumstances).

Compensation and risk management

In 2010, the federal banking agencies issued guidance to regulated banks and bank holding companies intended to ensure that incentive compensation arrangements at financial organizations take into account risk and are consistent with safe and sound practices. The guidance is based on three “key principles” calling for incentive compensation plans to: appropriately balance risks and rewards; be compatible with effective controls and risk management; and be backed up by strong corporate governance. Further, in 2016 the federal banking regulators re-proposed rules that would prohibit incentive compensation arrangements that would encourage inappropriate risks by providing excessive compensation or that could lead to a material financial loss, and include certain prescribed standards for governance and risk management for incentive compensation for institutions, such as us, that have over $1 billion in consolidated assets.

Bank regulation

The Bank is a banking institution that is chartered by and headquartered in the State of Tennessee, and it is subject to supervision and regulation by the TDFI and the FDIC. The TDFI and FDIC supervise and regulate all areas of the Bank’s operations including, without limitation, the making of loans, the issuance of securities, the conduct of the Bank’s corporate affairs, the satisfaction of capital adequacy requirements, the payment of dividends, and the establishment or closing of banking offices. The FDIC is the Bank’s primary federal regulatory agency, which periodically examines the Bank’s operations and financial condition and compliance with federal consumer protection laws. In addition, the Bank’s


deposit accounts are insured by the FDIC to the maximum extent permitted by law, and the FDIC has certain enforcement powers over the Bank.

As a state-chartered banking institution in the State of Tennessee, the Bank is empowered by statute, subject to the limitations contained in those statutes, to take and pay interest on deposits, to make loans on residential and other real estate, to make consumer and commercial loans, to invest, with certain limitations, in equity securities and in debt obligations of banks and corporations and to provide various other banking services for the benefit of the Bank’s clients. Various state consumer laws and regulations also affect the operations of the Bank, including state usury laws, consumer credit and equal credit opportunity laws, and fair credit reporting. In addition, the Federal Deposit Insurance Corporation Improvement Act of 1991, or FDICIA, generally prohibits insured state chartered institutions from conducting activities as principal that are not permitted for national banks. The Bank is also subject to various requirements and restrictions under federal and state law, including but not limited to requirements to maintain reserves against deposits, lending limits, limitations on branching activities, limitations on the types of investments that may be made, activities that may be engaged in, and types of services that may be offered. Various consumer laws and regulations also affect the operations of the Bank. Also, the Bank and certain of its subsidiaries are prohibited from engaging in certain tying arrangements in connection with extensions of credit, leases or sales of property, or furnishing products or services.

Capital adequacy

See “Holding company regulation: U.S. Basel III capital rules.”

Capitalization levels and prompt corrective action

framework. Federal law and regulations establish a capital-based regulatory scheme designed to promote early intervention for troubled banks and require the FDIC to choose the least expensive resolution of bank failures. The capital-based regulatory framework contains five categories of regulatory capital requirements, including “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized.” A well-capitalized insured depository institution is one (i) having a total risk-based capital ratio of 10 percent10% or greater, (ii) having a Tier 1 risk-based capital ratio of 8 percent8% or greater, (iii) having a CET1 capital ratio of 6.5 percent6.5% or greater, (iv) having a leverage capital ratio of 5 percent5% or greater and (v) that is not subject to any order or written directive to meet and maintain a specific capital level for any capital measure.

Generally, a financial An institution must be “well capitalized” before the Federal Reserve will approve an application by a bank holding companythat fails to acquire a bank or merge with a bank holding company, and the FDIC applies the same requirement in approving bank merger applications.

Immediately upon becoming undercapitalized, a depository institutionremain well-capitalized becomes subject to the provisionsa series of Section 38 of the Federal Deposit Insurance Act, or FDIA, which: (i) restrict payment ofrestrictions that increase in severity as its capital condition weakens. Such restrictions may include a prohibition on capital distributions, and management fees; (ii) require thatrestrictions on asset growth or restrictions on the appropriate federal banking agency monitor the condition of the institution and its effortsability to restore its capital; (iii) require submission of a capital restoration plan; (iv) restrict the growth of the institution’s assets; and (v) require priorreceive regulatory approval of certain expansion proposals. Bank holding companies controlling financial institutions can be called upon to boost the institutions’ capital and to partially guarantee the institutions’ performance under their capital restoration plans. The appropriate federal banking agency for an undercapitalized institution also may take any number of discretionary supervisory actions if the agency determines that any of these actions is necessary to resolve the problems of the institution at the least possible long-term cost to the deposit insurance fund, subject in certain cases to specified procedures. These discretionary supervisory actions include: (i) requiring the institution to raise additional capital; (ii) restricting transactions with affiliates; (iii) requiring divestiture of the institution or the sale of the institution to a willing purchaser; (iv) requiring the institution to change and improve its management; (iv) prohibiting the acceptance of deposits from correspondent banks; (v) requiring prior Federal Reserve approval for any capital distribution by a bank holding company controlling the institution; and (vi) any other supervisory action that the agency deems appropriate. These and additional mandatory and permissive supervisory actions may be taken with respect to significantly undercapitalized and critically undercapitalized institutions.

applications.

15


As of December 31, 2017,2023, the Bank had sufficient capital to qualify as “well capitalized” under the requirements contained in the applicable regulations, policies and directives pertaining to capital adequacy, and it is unaware of any material violation or alleged material violation of these regulations, policies or directives. Rapid growth, poor loan portfolio performance, or poor earnings performance, or a combination of these factors, could change the Bank’s capital position in a relatively short period of time, making additional capital infusions necessary.

It should be noted that

Restrictions on dividends
The ability of the minimum ratios referredCompany or the Bank to above in this section are merely guidelines,pay dividends, repurchase stock and make other capital distributions is limited by regulatory capital rules and other aspects of the bank regulators possess the discretionary authority to require higher capital ratios.


Bank reserves

regulatory framework. The Federal Reserve requires all depository institutions, even ifReserve's policy regarding dividends is that a bank holding company should not membersdeclare or pay a cash dividend that would impose undue pressure on the capital of any bank subsidiary or would be funded only through borrowing or other arrangements that might adversely affect a bank holding company's financial position. As a general matter, the Federal Reserve System, to maintain reserves against some transaction accounts. The balances maintained to meethas indicated that the reserve requirements imposed byboard of directors of a bank holding company should consult with the Federal Reserve and eliminate, defer or significantly reduce the bank holding company's dividends if:

its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;
its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or
it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
Should an insured depository institution controlled by a bank holding company be “significantly undercapitalized” under the applicable federal bank capital ratios, or if the bank subsidiary is “undercapitalized” and has failed to submit an acceptable capital restoration plan or has materially failed to implement such a plan, federal banking regulators (in the case of the Bank, the FDIC) may choose to require prior Federal Reserve approval for any capital distribution by the bank holding company.
Under Tennessee law, we are not permitted to pay cash dividends if, after giving effect to such payment, we would not be usedable to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of our total liabilities plus any amounts needed to satisfy any preferential rights if we were dissolving.In deciding whether or not to declare a dividend of any particular size, our Board of Directors must consider our current and prospective capital, liquidity, requirements. An institution may borrow from the Federal Reserve Bank “discount window” as a secondary source of funds, provided that the institution meets the Federal Reserve Bank’s credit standards.

Bank dividends

The FDIC prohibits any distribution that would result in the bank being “undercapitalized” (<4% leverage ratio, <4.5% CET1 Risk-Based ratio, <6% Tier 1 Risk-Based ratio, or <8% Total Risk-Based ratio).and other needs.

Additionally, Tennessee law places restrictions on the declaration of dividends by state charteredstate-chartered banks to their shareholders, including, but not limited to, that the board of directors of a Tennessee-chartered bank may only make a dividend from the surplus profits arising from the business of the bank, and may not declare dividends in any calendar year that exceeds the total of its retained net income of that year combined with its retained net income of the preceding two (2) years without the prior approval of the TDFI commissioner. Furthermore, the FDIC and the TDFI also hashave authority to prohibit the payment of dividends by a Tennessee bank when it determines such payment to be an unsafe and unsound banking practice.

Insurance of accounts

Transactions with affiliates and other assessments

The Bank pays deposit insurance assessments to the Deposit Insurance Fund, which is determined through a risk-based assessment system. The Bank’s deposit accounts are currently insured by the Deposit Insurance Fund, generally up to a maximum of $250,000 per separately insured depositor. The Bank pays assessments to the FDIC for such deposit insurance. Under the current assessment system, the FDIC assigns an institution to a risk category based on the institution’s most recent supervisory and capital evaluations, which are designed to measure risk. Under the FDIA, the FDIC may terminate a bank’s deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order, agreement or condition imposed by the FDIC.

In addition, all FDIC-insured institutions are required to pay assessments to the FDIC to fund interest payments on bonds issued by the Financing Corporation, or FICO, a federal government corporation established to recapitalize the predecessor to the Savings Association Insurance Fund. FICO assessments are set quarterly and the assessment rate was .590 (annual) basis points for all four quarters in 2015, .560 (annual) basis points for all four quarters in 2016, and .520 (annual) basis points for all four quarters in 2017.  These assessments will continue until the FICO bonds mature in 2017 through 2019.

Restrictions on transactions with affiliates

insiders

The Bank is subject to sections 23A and 23Bregulations of the Federal Reserve Act, or FRA, and the Federal Reserve’s Regulation W, as made applicable to state nonmember banks by section 18(j) of the FDIA. An affiliate of a bank is any company or entity that controls, is controlled by or is under common control with the Bank, and, in our case, includes, among others, the Company as well as our Executiveformer Chairman, James W. Ayers and the companies he controls. Accordingly, transactions between the Bank on the one hand, and the Company or Mr. Ayers or any of his affiliates, on the other hand, will be subject to a number of restrictions, including restrictions relating to extensions of credit, contracts, leases and purchases or sale of assets. Such restrictions and limitations prevent the Company or Mr. Ayers or hisother affiliates from borrowing from the Bank unless the loans are secured by specified collateral of designated amounts. Furthermore, such secured loans by the Bank to the Company or Mr. Ayers and hisother affiliates are limited, individually, to ten percent (10%)10% of the Bank’s capital and surplus, and such secured loans are limited in the aggregate to twenty percent (20%)20% of the Bank’s capital and surplus.

All such transactions must be on terms that are no less favorable to the Bank than those that would be available from nonaffiliated third parties.third-parties. Federal Reserve policies also forbid the payment by bank subsidiaries of management fees which are unreasonable in amount or exceed the fair market value of the services rendered or, if no market exists, actual costs plus a reasonable profit.


Loans to insiders

Loans to executive officers, directors or to any person who directly or indirectly, or acting through or in concert with one or more persons, owns, controls or has the power to vote more than 10% of any class of voting securities of a bank, which the Bank refers to as “10% Shareholders,” or to any political or campaign committee the funds or services of which will benefit those executive officers, directors, or 10% Shareholders or which is controlledas well as other similar groups as defined by those executive officers, directors or 10% Shareholders, are subject to Sections 22(g) and 22(h) of the FRA and their corresponding

16


regulations, which are commonly referred to as Regulation O.O, are subject to regulatory requirements. Among other things, these loans must be made on terms substantially the same as those prevailing on transactions made to unaffiliated individuals and certain extensions of credit to those persons must first be approved in advance by a disinterested majority of the entire board of directors. Regulation O prohibits loans to any of those individuals where the aggregate amount exceeds an amount equal to 15% of an institution’s unimpaired capital and surplus plus an additional 10% of unimpaired capital and surplus in the case of loans that are fully secured by readily marketable collateral, or when the aggregate amount on all of the extensions of credit outstanding to all of these persons would exceed the Bank’s unimpaired capital and unimpaired surplus. Section 22(g) identifiesRegulations also identify limited circumstances in which the Bank is permitted to extend credit to executive officers.

FDIC Insurance
The Bank’s deposits are insured by the Deposit Insurance Fund of the FDIC up to applicable legal limits. The FDIC charges deposit insurance assessments to FDIC-insured institutions, including the Bank, to fund and support the DIF.The rate of these deposit insurance assessments is based on, among other things, the risk characteristics of the Bank. The FDIC has the power to terminate the Bank’s deposit insurance if it determines the Bank is engaging in unsafe or unsound practices.Federal banking laws provide for the appointment of the FDIC as receiver in the event the Bank were to fail, such as in connection with undercapitalization, insolvency, unsafe or unsound conditions or other financial distress. In a receivership, the claims of the Bank’s depositors (and those of the FDIC as subrogee of the Bank) would have priority over other general unsecured claims against the Bank.
The FDIC imposes a risk-based deposit premium assessment system, which was amended pursuant to the Federal Deposit Insurance Reform Act of 2005. Under this system, the amount of FDIC assessments paid by an individual insured depository institution, like the Bank, is based on the level of perceived risk incurred in its activities. The Bank's deposit accounts are currently insured by the DIF, generally up to a maximum of $250,000 per separately insured depositor.The Bank pays deposit insurance assessments to the FDIC to be insured by the DIF.Under the current assessment system, the FDIC assigns an institution to a risk category based on the institution's most recent supervisory and capital evaluations, which are designed to measure risk. Under the FDIA, the FDIC may terminate a bank's deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order, agreement or condition imposed by the FDIC. Under the Dodd-Frank Act, the FDIC has adopted regulations that base deposit insurance assessments on total assets less capital rather than deposit liabilities and include off-balance sheet liabilities of institutions and their affiliates in risk-based assessments. After an institution's average assets exceed $10 billion over four quarters, the assessment rate increases compared to institutions at lower average asset levels. In addition, for large institutions, the FDIC uses a performance score and a loss-severity score that are used to calculate an initial assessment rate. In calculating these scores, the FDIC uses a bank's capital level and supervisory ratings and certain financial measures to assess an institution's ability to withstand asset-related stress and funding-related stress.The FDIC has the ability to make discretionary adjustments to the total score based upon significant risk factors that are not adequately captured in the calculations.
In October 2022, the FDIC adopted a final rule, applicable to all insured depository institutions, to increase base deposit insurance assessment rate schedules uniformly by 2 basis points beginning in the first quarterly assessment period of 2023. The FDIC has indicated that the new assessment rate schedules will remain in effect until the DIF reserve ratio meets or exceeds 2%.
In November 2023, the FDIC issued a final rule to implement a special assessment to recover losses to the DIF incurred as a result of the March 2023 bank failures and the FDIC's use of the systemic risk exception to cover certain deposits that were otherwise uninsured. The special assessment was based on estimated uninsured deposits as of December 31, 2022, excluding the first $5.0 billion, and will be assessed at a quarterly rate of 3.36 basis points, over eight quarterly assessment periods, beginning in the first quarter of 2024. As a result of this final rule, we accrued $1.8 million related to this assessment in the fourth quarter of 2023. This amount represents our current expectation of the full amount of the assessment based on our total uninsured deposits as of December 31, 2022. Under the final rule, the estimated loss pursuant to the systemic risk determination will be periodically adjusted, and the FDIC has retained the ability to cease collection early, extend the special assessment collection period and impose a final shortfall special assessment on a one-time basis. The extent to which any such additional future assessments will impact our future deposit insurance expense is currently uncertain.
Compensation and risk management
Under regulatory guidance applicable to banking organizations, incentive compensation policies must be consistent with safety and soundness principles. Under this guidance, financial institutions must review their compensation programs to ensure that they: (i) provide employees with incentives that appropriately balance risk and reward and that do not
17


encourage imprudent risk, (ii) are compatible with effective controls and risk management, and (iii) are supported by strong corporate governance, including active and effective oversight by the banking organization’s board of directors. Monitoring methods and processes used by a banking organization should be commensurate with the size and complexity of the organization and its use of incentive compensation.
We are also subject to other rules regarding our compensation practices, including the “say-on-pay” and say-on-golden-parachute” requirements of the Dodd-Frank Act and the requirement to have an independent compensation committee, and the requirement to adopt policies mandating the clawback of excess incentive-based compensation earned by a current or former executive officer during the three fiscal years preceding the date the listed company is required to prepare an accounting restatement. The Company’s current clawback policy is included in “Part IV- Item 15. Exhibits and Financial Statement Schedules- Exhibit 97” of this Report.
Community Reinvestment Act

The Community Reinvestment Act, or CRA and its corresponding regulations are intended to encourage banks to help meet the credit needs of their service areas, including low and moderate-income neighborhoods, consistent with safe and sound operations. These regulations provide for regulatory assessment of a bank’s record in meeting the credit needs of its service area. Federal banking agencies are required to make public a rating of a bank’s performance under the CRA. The federal banking agencies consider a bank’s CRA rating when a bank submits an application to establish banking centers, merge, or acquire the assets and assume the liabilities of another bank. In the case of a bank holding company, the CRA performance record of all banks involved in the merger or acquisition are reviewed in connection with the filing of an application to acquire ownership or control of shares or assets of a bank or to merge with any other financial holding company. An unsatisfactory record can substantially delay, block or impose conditions on the transaction. The Bank received a satisfactory rating on its most recent CRA assessment.

Branching

The Riegle-Neal Interstate Banking

In October 2023, the federal banking regulators issued a joint rule that will substantially revise how an insured depository institution's CRA performance is evaluated. As such, we will continue to evaluate the impact of any changes to the regulations implementing the CRA and Branching Efficiency Acttheir impact to our financial condition, results of 1994, operations, and/or Riegle-Neal Act, provides that adequately capitalized and managed bank holding companies are permitted to acquire banks in any state. Previously, under the Riegle-Neal Act, a bank’s ability to branch into a particular state was largely dependent upon whether the state “opted in” to de novo interstate branching. Many states did not “opt-in,” which resulted in branching restrictions in those states. The Dodd-Frank Act amended the Riegle-Neal legal framework for interstate branching to permit national banks and state banks to establish branches in any state if that state would permit the establishment of the branch by a state bank chartered in that state. Under current Tennessee law, our bank may open branch offices throughout Tennessee with the prior approval of the TDFI. All branching remains subject to applicable regulatory approval and adherence to applicable legal requirements.

liquidity.

Anti-money laundering and economic sanctions

The USA PATRIOT Act provides the federal government with additional powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing and broadened

Federal anti-money laundering requirements. By way of amendments to the BSA, the USA PATRIOT Act imposed newrules impose various requirements that obligateon financial institutions such as banks,intended to take certain stepsprevent the use of the U.S. financial system to controlfund terrorist activities. These provisions include a requirement that financial institutions operating in the risks associated with money laundering and terrorist financing.

Among other requirements, the USA PATRIOT Act and implementing regulations require banks to establishUnited States have anti-money laundering compliance programs, that include, at a minimum:

internaldue diligence policies procedures and controls designed to implement and maintainensure the bank’s compliance with all of the requirements of the USA PATRIOT Act, the BSA and related laws and regulations;

systems and procedures for monitoringdetection and reporting of suspicious transactions and activities;

designatedmoney laundering. Such compliance officer;

employee training;

an independent audit function to test the anti-money laundering program;


procedures to verify the identity of each client upon the opening of accounts; and

heightened due diligence policies, procedures and controlsprograms supplement existing compliance requirements, also applicable to certain foreign accountsfinancial institutions, under the Bank Secrecy Act and relationships.

Additionally, the USA PATRIOT Act requires each financial institution to develop a customer identification program (“CIP”) as part of the Bank’s anti-money laundering program. The key components of the CIP are identification, verification, government list comparison, notice and record retention. The purpose of the CIP is to enable the financial institution to determine the true identity and anticipated account activity of each client. To make this determination, among other things, the financial institution must collect certain information from clients at the time they enter into the client relationship with the financial institution. This information must be verified within a reasonable time through documentary and non-documentary methods. Furthermore, all clients must be screened against any CIP-related government lists of known or suspected terrorists. Financial institutions are also required to comply with various reporting and recordkeeping requirements. The Federal Reserve and the FDIC consider an applicant’s effectiveness in combating money laundering, among other factors, in connection with an application to approve a bank merger or acquisition of control of a bank or bank holding company.

Likewise, the U.S. Department of the Treasury’s Office of Foreign Assets Control or OFAC, is responsible for helpingregulations. The Bank has established policies and procedures to ensure compliance with federal anti-money laundering laws and regulations.

Privacy and data security
The Bank is subject to regulations implementing the privacy protection provisions of GLBA. These regulations require the Bank to disclose its privacy policy, including identifying with whom it shares “nonpublic personal information,” to customers at the time of establishing the customer relationship and annually thereafter. The regulations also require the Bank to provide its customers with initial and annual notices that United States entities do not engage in transactions with the subjects of U.S. sanctions, as defined by various Executive Ordersaccurately reflect its privacy policies and Acts of Congress. Currently, OFAC administers and enforces comprehensive U.S. economic sanctions programs against certain specified countries/regions.practices. In addition, to the country/region-wide sanctions programs, OFAC also administers complete embargoes against individuals and entities identified on OFAC’s listextent its sharing of Specially Designated Nationals and Blocked Persons (“SDN List”). The SDN List includes over 7000 parties that are located in many jurisdictions throughoutsuch information is not covered by an exception, the world, including inBank is required to provide its customers with the United States and Europe. ability to “opt-out” of having the Bank share their nonpublic personal information with unaffiliated third-parties.
The Bank is responsiblesubject to regulatory guidelines establishing standards for determining whethersafeguarding customer information. The guidelines describe the federal bank regulatory agencies’ expectations for the creation, implementation and maintenance of an information security program, which would include administrative, technical and physical safeguards appropriate to the size and complexity of the institution and the nature and scope of its activities. The standards are intended to ensure the security and confidentiality of customer records and information, protect against any potential and/anticipated threats or existing clients appearhazards to the security or integrity of such records and protect against unauthorized access to or use of such records or information that could result in substantial harm or inconvenience to any customer. These guidelines, along with related regulatory materials, increasingly focus on risk management and processes related to information technology and the SDN List or are owned or controlled by a personuse of third- parties in the provision of financial services.
The federal bank regulatory agencies place reporting requirements on the SDN List. If any client appears on the SDN List or is owned or controlled by a person or entity on the SDN List, such client’s accountbanks and banking service providers that experience cybersecurity incidents. Under this rule, banks must be placed on hold and a blocking or rejection report as appropriate and if required, must be filedthese incidents within 10 business days with OFAC.36 hours to their primary federal regulator. In addition, if a client is a citizen of, has provided an address in, or is organized under the lawsbanks are required to inform customers of any country or region for which OFAC maintainscomputer security incidents lasting more than four hours.


18


Consumer laws and regulations
We are subject to a comprehensive sanctions program,broad array of federal and state laws designed to protect consumers in connection with our lending activities, including the Bank must take certain actions with respect to such clients as dictatedEqual Credit Opportunity Act, the Fair Credit Reporting Act, the Truth in Lending Act, the Truth in Savings Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the Electronic Funds Transfer Act, and, in some cases, their respective state law counterparts. The CFPB has broad regulatory, supervisory and enforcement authority over our offering and provision of consumer financial products and services under the relevant OFAC sanctions program. The Bank must maintain compliance with OFAC by implementing appropriate policiesthese laws.
We have established numerous controls and procedures and by establishing a recordkeeping systemdesigned to ensure that is reasonably appropriate to administer the Bank’s compliance program. The Bank has adopted policies, procedures and controls towe fully comply with lending and other consumer protection laws, both federal and state, as they are currently interpreted (which interpretations are subject to change by the BSA,CFPB). In addition, our employees undergo at least annual training to ensure that they remain aware of consumer protection laws and the USA PATRIOTactivities mandated, or prohibited, thereunder.
Mortgage regulation
In addition to the consumer laws and regulations above, the Dodd-Frank Act also imposes specific duties on mortgage lenders, including a duty to determine the borrower's ability to repay the loan, and OFAC regulations.

imposed a requirement on mortgage securitizers to retain a minimum level of economic interest in securitized pools of certain mortgage types.

Interchange fees
The Dodd-Frank Act also included provisions (known as the “Durbin Amendment”), which restrict interchange fees to those which are “reasonable and proportionate” for certain debit card issuers and limits the ability of networks and issuers to restrict debit card transaction routing. In the final rules, interchange fees for debit card transactions were capped at $0.21 plus five basis points (plus $0.01 for fraud loss) in order to be eligible for a safe harbor such that the fee is conclusively determined to be reasonable and proportionate.
Regulatory enforcement authority

Federal and state banking laws grant substantial enforcement powers to federal and state banking regulators. This enforcement authority includes, among other things, the ability to assess civil money penalties, to issue cease and desistconsent or removal orders and to initiate injunctive actions against banking organizations and “institution-affiliated parties,” such as management, employees and agents. In general, these enforcement actions may be initiated for violations of laws, regulations and orders of regulatory authorities, or unsafe or unsound practices. Other actions or inactions, including filing false, misleading or untimely reports with regulatory authorities, may provide the basis for enforcement action. When issued by a banking regulator, cease-and-desistconsent and similar orders may, among other things, require affirmative action to correct any harm resulting from a violation or practice, including restitution, reimbursement, indemnifications or guarantees against loss. A bank may also be ordered to restrict its growth, dispose of certain assets, rescind agreements or contracts, or take other actions determined to be appropriate by the ordering regulatory agency.

Federal home loan bank system

The Bank is a member of the Federal Home Loan Bank of Cincinnati, which is one of 12 regional Federal Home Loan Banks (“FHLBs”). Each FHLB serves as a reserve or central bank for its members within its assigned region. It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the FHLB system. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the board of directors of the FHLB.

As a member of the FHLB of Cincinnati, the Bank is required to own capital stock in the FHLB in an amount generally at least equal to 0.20% (or 20 basis points) of the Bank’s total assets at the end of each calendar year, plus 4.5% of its outstanding advances (borrowings) from the FHLB of Cincinnati under the activity-based stock ownership requirement. These requirements are subject to adjustment from time to time. On December 31, 2017, the Bank was in compliance with this requirement.


Privacy and data security

Under the GLBA, federal banking regulators adopted rules limiting the ability of banks and other financial institutions to disclose nonpublic information about consumers to nonaffiliated third parties. The rules require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to nonaffiliated third parties. The GLBA also directed federal regulators, including the FDIC, to prescribe standards for the security of consumer information. The Bank is subject to such standards, as well as standards for notifying clients in the event of a security breach.

Consumer laws and regulations

The Bank is also subject to other federal and state consumer laws and regulations that are designed to protect consumers in transactions with banks. While the list set forth below is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Check Clearing for the 21st Century Act, the Fair Credit Reporting Act, the Fair Debt Collection Practices Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Home Mortgage Disclosure Act, the Fair and Accurate Transactions Act, the Servicemembers Civil Relief Act, the Military Lending Act, the Mortgage Disclosure Improvement Act, and the Real Estate Settlement Procedures Act, among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with consumers when offering consumer financial products and services.

Rulemaking authority for these and other consumer financial protection laws transferred from the prudential regulators to the CFPB on July 21, 2011. In some cases, regulators such as the Federal Trade Commission and the U.S. Department of Justice also retain certain rulemaking or enforcement authority. The CFPB also has broad authority to prohibit unfair, deceptive and abusive acts and practices (“UDAAP”), and to investigate and penalize financial institutions that violate this prohibition. While the statutory language of the Dodd-Frank Act sets forth the standards for acts and practices that violate the prohibition on UDAAP, certain aspects of these standards are untested, and thus it is currently not possible to predict how the CFPB will exercise this authority. In addition, consumer compliance examination authority remains with the prudential regulators for smaller depository institutions ($10 billion or less in total assets).

The Dodd-Frank Act also authorized the CFPB to establish certain minimum standards for the origination of residential mortgages, including a determination of the borrower’s ability to repay. Under the Dodd-Frank Act, financial institutions may not make a residential mortgage loan unless they make a “reasonable and good faith determination” that the consumer has a “reasonable ability” to repay the loan. The act allows borrowers to raise certain defenses to foreclosure but provides a full or partial safe harbor from such defenses for loans that are “qualified mortgages.” On January 10, 2013, the CFPB published final rules to, among other things, specify the types of income and assets that may be considered in the ability-to-repay determination, the permissible sources for verification, and the required methods of calculating the loan’s monthly payments. Since then the CFPB made certain modifications to these rules. The rules extend the requirement that creditors verify and document a borrower’s “income and assets” to include all “information” that creditors rely on in determining repayment ability. The rules also provide further examples of third-party documents that may be relied on for such verification, such as government records and check-cashing or funds-transfer service receipts. The new rules were effective beginning on January 10, 2014. The rules also define “qualified mortgages,” imposing both underwriting standards—for example, a borrower’s debt-to-income ratio may not exceed 43%—and limits on the terms of their loans. Points and fees are subject to a relatively stringent cap, and the terms include a wide array of payments that may be made in the course of closing a loan. Certain loans, including interest-only loans and negative amortization loans, cannot be qualified mortgages.

Other Dodd-Frank Act reforms

Volcker Rule

The Volcker Rule generally prohibits a “banking entity” (which includes any insured depository institution, such as the Bank, or any affiliate or subsidiary of such depository institution, such as the Company) from (i) engaging in proprietary trading and (ii) acquiring or retaining any ownership interest in, sponsoring, or engaging in certain transactions with, a “covered fund”. Both the proprietary trading and covered fund-related prohibitions are subject to a number of exemptions and exclusions. The final regulations contain exemptions for, among others, market making, risk-mitigating hedging, underwriting, and trading in U.S. government and agency obligations and also permit certain ownership interests in certain types of funds to be retained. They also permit the offering and sponsoring of funds under certain conditions. In addition, the final regulations impose significant compliance and reporting obligations on banking entities.


Banking entities were required to conform their proprietary trading activities and investments in and relationships with covered funds that were in place after December 31, 2013 by July 21, 2015. For those banking entities whose investments in and relationships with covered funds were in place prior to December 31, 2013 (“legacy covered funds”), the Volcker Rule conformance period was recently extended by the Federal Reserve to July 21, 2017 for such legacy covered funds. In addition, the Federal Reserve has also indicated its intention to grant two additional one-year extensions of the conformance period to July 21, 2017, for banking entities to conform ownership interests in and sponsorship of activities of collateralized loan obligations, or CLOs, that are backed in part by non-loan assets and that were in place as of December 31, 2013.

Executive compensation and corporate governance

The Dodd-Frank Act requires public companies to include, at least once every three years, a separate non-binding “say on pay” vote in their proxy statement by which shareholders may vote on the compensation of the public company’s named executive officers. In addition, if such public companies are involved in a merger, acquisition, or consolidation, or if they propose to sell or dispose of all or substantially all of their assets, shareholders have a right to an advisory vote on any golden parachute arrangements in connection with such transaction (frequently referred to as “say-on-golden parachute” vote). Other provisions of the act may impact our corporate governance. For instance, the act requires the SEC to adopt rules prohibiting the listing of any equity security of a company that does not have an independent compensation committee; and requiring all exchange-traded companies to adopt clawback policies for incentive compensation paid to executive officers in the event of accounting restatements based on material non-compliance with financial reporting requirements.

Future legislative developments

Various legislative acts are from time to time introduced in Congress and the Tennessee legislature. This legislation may change banking statutes and the environment in which we operate in substantial and unpredictable ways. We cannot determine the ultimate effect that potential legislation, if enacted, or implementing regulations and interpretations with respect thereto, would have on our financial condition or results of operations.

Available Information

Our website address is www.firstbankonline.com. We file or furnish to the SECSecurities Exchange and Commission Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statements and annual reportsAnnual Reports to shareholders, and from time to time, amendments to these documents and other documents called for by the SEC. The reports and other documents filed with or furnished to the SEC are available to investors on or through our website at https://investors.firstbankonline.com under the heading “Stock & Filings” and then under “SEC Filings.” These reports are available on our website free of charge as soon as reasonably practicable after we electronically file them with the SEC.

In addition to our website, you may read and copy any of the materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an internet site that contains our reports, proxy and information statements and other information we file electronically with the SEC at www.sec.gov.

https://www.sec.gov.





19


ITEM 1A - Risk Factors

Our operations and financial results are subject to various risks and uncertainties, including, but not limited to, the material risks described below. Many of these risks are beyond our control although efforts are made to manage and mitigate those risks while simultaneously optimizing operational and financial results. The occurrence of any of the following risks, as well as risks of which we are currently unaware or currently deem immaterial, could materially and adversely affect our assets, business, cash flows, condition (financial or otherwise), liquidity, prospects, results of operations and the trading price of our common stock. It is impossible to predict or identify all such factors and, as a result, you should not consider the following factors to be a complete discussion of the risks, uncertainties and assumptions that could materially and adversely affect our assets, business, cash flows, condition (financial or otherwise), liquidity, prospects, results of operations and the trading price of our common stock.

In addition, certain statements in the following risk factors constitute forward-looking statements. Please refer to the section entitled “Cautionary note regarding forward-looking statements” beginning on page 2 ofincluded in this Annual Report.


CREDIT AND LOAN RISK

Risks related to our business

Our business concentration in Tennessee imposes risks resulting from any regional or local economic downturn affecting Tennessee.

We conduct our banking operations primarily in Tennessee. As of December 31, 2017, approximately 77%

The majority of our assets are loans, and approximately 88% of our deposits were made to borrowers or received from depositors who live and/or primarily conduct business in Tennessee. Therefore, our success will depend in large part upon the general economic conditions in this area, which we cannot predict with certainty.

This geographic concentration imposes risks from lack of geographic diversification, as adverse economic developments in Tennessee (including the Nashville MSA, our largest market), among other things, could affect the volume of loan originations, increase the level of nonperforming assets, increase the rate of foreclosure losses on loans, reduce the value of our loans and loan servicing portfolio, reduce the value of the collateral securing our loans and reduce the amount of our deposits. Any regional or local economic downturn that affects Tennessee or existing or prospective borrowers, depositors or property values in this area may affect us and our profitability more significantly and more adversely than our competitors whose operations are less geographically concentrated.

We face strong competition from financial services companies and other companies that offer banking services.

We conduct our banking operations primarily in Tennessee, with our largest market being the Nashville MSA, which is a highly competitive banking market. Many of our competitors offer the same, or a wider variety of, banking services within our market areas, and we compete with them for the same customers. These competitors include banks with nationwide operations, regional banks and community banks. In many instances these national and regional banks have greater resources than we do, and the smaller community banks may have stronger ties in local markets than we do, which may put us at a competitive disadvantage. We also face competition from many other types of financial institutions, including thrift institutions, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other financial intermediaries. In addition, a number of out-of-state financial institutions have opened offices and solicit deposits in our market areas. Increased competition in our markets mayif not repaid would result in reduced loans and deposits, as well as reduced net interest margin and profitability. If we are unablelosses to attract and retain banking customers, we may be unable to continue to grow our loan and deposit portfolios, and our business, financial condition or results of operations may be adversely affected.

Further, a number of larger banks have recently entered the Nashville MSA, and we believe this trend will continue as banks look to gain a foothold in this growing market. This trend will likely result in greater competition in, and may impair our ability to grow our share of, our largest market.

If we do not effectively manage our asset quality and credit risk, we could experience loan losses.

Bank.

Making any loan involves various risks, including risks inherent in dealing with individual borrowers, risks of nonpayment, risks resulting from uncertainties as to the future value of collateral and cash flows available to service debt, and risks resulting from changes in economic and market conditions. Our credit risk approval and monitoring procedures may fail to identify or reduce these credit risks, and they cannot completely eliminate all credit risks related to our loan portfolio. If the overall economic climate, including employment rates, real estate markets, interest rates and general economic growth, in the United States, generally, or Tennessee (particularly the Nashville MSA),our markets, specifically, experiences material disruption, our borrowers may experience difficulties in repaying their loans, the collateral we hold may decrease in value or become illiquid, and the levels of nonperforming loans, charge-offs and delinquencies could rise and require additional provisions for loan losses, which would cause our net income and return on equity to decrease.

Our provision and

We maintain an allowance for credit losses, may not be adequate to cover actual credit losses.

We make various assumptions and judgments about the collectability of our loan and lease portfolio and utilize these assumptions and judgments when determining the provision and allowance for credit losses. The determination of the appropriate level of thewhich is a reserve established through a provision for credit losses inherently involvescharged to expense, which represents the portion of the loan's amortized cost basis that we do not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. In addition, we record a high degreereserve for unfunded commitments, considering the same items included in the allowance for credit losses with the addition of subjectivityexpected funding. Management’s determination of the appropriateness of the allowance and requires us to make significant estimatesreserve for unfunded commitments is based on periodic evaluation of current credit risksthe loan portfolio, lending-related commitments and future trends, all of which may undergo material changes.other relevant factors, including macroeconomic forecasts and historical loss rates. Deterioration in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the amount reservedallowance for credit losses and/or the reserve for unfunded commitments. The model is sensitive to changes in macroeconomic forecasts and incorporates management judgment. If we are required to materially increase our level of allowance for credit losses for any reason, such increase could adversely affect our business, financial condition and results of operations.

The application of the purchase method of accounting in our acquisitions (and any future acquisitions) also will affect our allowance for credit losses. We are required to determine whether purchased loans held for investment have experienced more-than-insignificant deterioration in credit quality since origination. Loans that have experienced this level of deterioration in credit quality are subject to special accounting at initial recognition. We initially measure the amortized cost of a purchase credit deteriorated loan by adding the acquisition date estimate of expected credit losses to the loan's purchase price (i.e. the “gross up” approach). If we have underestimated credit losses at recognition, we will incur additional expense in our provision for credit losses to maintain an appropriate level of allowance for credit losses on those loans.
In addition, bank regulatory agenciesregulators periodically review our provision and the total allowance for credit losses and may require an increase in the allowanceprovision for credit losses or future provisions for credit losses,the recognition of further loan charge-offs, based on judgments different than those of management. Furthermore, if charge-offs in future periods exceed the allowance for credit losses, we will need additional provisions to increase the allowance for credit losses. Any increases in the provision or allowance for credit losses will result in a decrease in our net income and potentially, capital and may have a material adverse effect on our business, financial condition orand results of operations.


Because a significant portion of our loan portfolio is comprised of real estate loans, negative changes in the economy affecting real estate values and liquidity could impair the value of collateral securing our real estate loans and result in loan and other losses.

As of December 31, 2017,2023, approximately 73%77% of our loan portfolio was comprised of loans with real estate as a primary or secondary component of collateral. This includes collateral consisting of income producing and residential construction
20


properties, which properties tend to be more sensitive to general economic conditions and downturns in real estate markets. As a result, adverse developments affecting real estate values in our market areas could increase the credit risk associated with our real estate loan portfolio. Adverse changes affecting real estate values and the liquidity of real estate in one or more of our markets could increase the credit risk associated with our loan portfolio and could result in losses that would adversely affect credit quality and our financial condition or results of operations. These adverse changes could significantly impair the value of property pledged as collateral to secure the loans and affect our ability to sell the collateral upon foreclosure without a loss or additional losses. If real estate values decline, it is also more likely that we would be required to increase our allowance for loancredit losses. Thus, declines in the value of real estate collateral could adversely affect our financial condition, results of operations or cash flows.

We are exposed to higher credit risk by commercial real estate, commercial and industrial, and construction based lending.

Commercial real estate, commercial and industrial, and construction based lending usually involves higher credit risks than 1-4 family

Weakness in residential real estate lending. Asmarket prices, weakness in demand, or increases in building costs could result in a volatile environment including price reductions in home and land values adversely affecting the value of December 31, 2017,collateral securing some of the following loan types accountedconstruction and development loans that we hold. Should we experience the return of adverse economic and real estate market conditions similar to those we experienced from 2008 through 2010 we may again experience increases in non-performing loans and other real estate owned, increased losses and expenses from the management and disposition of non-performing assets, increases in provision for credit losses, and increases in operating expenses as a result of the stated percentagesallocation of management time and resources to the collection and work out of loans, all of which would negatively impact our loan portfolio:financial condition and results of operations.
We are subject to lending concentration risks.
Our exposure to commercial real estate (both owner-occupied and non-owner occupied) - 33%;, commercial and industrial, - 23%; and construction - 14%. These loans expose us to greater credit risk than loans secured by other types of collateral because the collateral securing these loans is typically more difficult to liquidate. Additionally, these types of loans also often involve larger loan balances to a single borrower or groups of related borrowers. These higher credit risks are further heightened when the loans are concentrated in a small number of larger borrowers leading to relationship exposure.

As of December 31, 2023, the following loan types accounted for the stated percentages of our loan portfolio: commercial real estate (both owner-occupied and non-owner occupied) - 34%; commercial and industrial - 18%; and construction - 15%.

Non-owner occupied commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties. These loans also involve greater risk because they generally are not fully amortizing over the loan period, and therefore have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or sell the underlying property in a timely manner. In addition, banking regulators have been giving commercial real estate lending greater scrutiny, and may require banks with higher levels of commercial real estate loans to implement improved underwriting, internal controls, risk management policies and portfolio stress testing, as well as possibly higher levels of allowances for losses and capital levels as a result of commercial real estate lending growth and exposures.

Commercial and industrial loans and owner-occupied commercial real estate loans are typically based on the borrowers’ ability to repay the loans from the cash flow of their businesses. These loans may involve greater risk because the availability of funds to repay each loan depends substantially on the success of the business itself. In addition, the assets securing the loans depreciate over time, are difficult to appraise and liquidate, and fluctuate in value based on the success of the business.

Risk of loss on a construction loan depends largely upon whether our initial estimate of the property’s value at completion of construction or development equals or exceeds the cost of the property construction or development (including interest), the availability of permanent take-out financing and the builder’s ability to sell the property. During the construction or development phase, a number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan or by foreclosure on collateral.

Commercial real estate loans, commercial and industrial loans, and construction loans are more susceptible to a risk of loss during a downturn in the business cycle due to the vulnerability of these sectors during a downturn. Our underwriting, review and monitoring cannot eliminate all of the risks related to these loans.

We also make both secured and unsecured loans to our commercial customers. Unsecured loans generally involve a higher degree of risk of loss than secured loans because, without collateral, repayment is wholly dependent upon the success of the borrowers’ businesses. Because of this lack of collateral, we are limited in our ability to collect on defaulted unsecured loans. Further, the collateral that secures our secured commercial and industrial loans typically includes inventory, accounts receivable and equipment, which usually have a value that is insufficient to satisfy the loan without a loss if the business does not succeed.


Our loan concentration in these sectors and their higher credit risk could lead to increased losses on these loans, which could have a material adverse effect on our financial condition, results of operations or cash flows.


21


Our ability to grow our loan portfolio may be hampered.
Our ability to grow our loan portfolio could be limited by, among other reasons, economic conditions, competition in our markets, our ability to hire and train experienced or successful bankers, our ability to generate the deposits needed to grow loan assets, or the drain on liquidity and available deposits that the banking industry has experienced and may continue to experience.
MARKET AND INTEREST RATE RISK
Difficult or volatile market conditions in the national financial markets, the U.S. economy generally, or our markets in particular may adversely affect our lending activity or other businesses, as well as our financial condition.
Our business and financial performance are vulnerable to weak economic conditions in the financial markets and economic conditions generally and specifically in our markets, the principal market in which we conduct business. A deterioration in economic conditions in our primary market areas could result in increased loan delinquencies, foreclosures, and write-downs of asset values, lower demand for our products and services, reduced low cost or noninterest-bearing deposits, and intangible asset impairment. Additionally, difficult market conditions may lead to a deterioration in the value of the collateral for loans made by us, especially real estate, which could reduce our customers' ability to repay outstanding loans and reduce the value of assets associated with our existing loans. Additional issues surrounding weakening economic conditions and volatile markets that could adversely impact us include increased industry regulation and downward pressures on our stock price.
We are exposed to higher credit risk due to relationship exposure with a number of large borrowers.

conduct our banking operations primarily in Tennessee. As of December 31, 2017, we had 43 borrowing relationships in excess of $10 million which accounted for2023, approximately 19%72% of our loans and approximately 78% of our deposits were made to borrowers or received from depositors who live and/or primarily conduct business in Tennessee. Therefore, our success will depend in large part upon the general economic conditions in this area. This geographic concentration imposes risks from lack of geographic diversification, as adverse economic developments in Tennessee (including the Nashville MSA, our largest market), among other things, could affect the volume of loan portfolio. While weoriginations, increase the level of nonperforming assets, increase the rate of foreclosure losses on loans, reduce the value of our loans and loan servicing portfolio, reduce the value of the collateral securing our loans and reduce the amount of our deposits.

Any regional or local economic downturn that affects Tennessee or existing or prospective borrowers, depositors or property values in this area may affect us and our profitability more significantly and more adversely than our competitors whose operations are not overly dependent on any one of these relationships and while none of these large relationships have directly impacted our allowance for loan lossesless geographically concentrated.
Changes in the past, a deterioration of any of these large creditsinterest rates could require us to increase our allowance for loan losses or result in significant losses to us, which could have a material adverse effect on our financial condition, results of operations or cash flows.

We make loans to small-to-medium sized businesses that may not have the resources to weather a downturn in the economy.

We make loans to privately-owned businesses, many of which are considered to be small to medium-sized businesses. Small to medium-sized businesses frequently have smaller market share than their competition, may be more vulnerable to economic downturns, often need substantial additional capital to expand or compete and may experience significant volatility in operating results. Any one or more of these factors may impair the borrower’s ability to repay a loan. In addition, the success of a small to medium-sized business often depends on the management talents and efforts of one or two persons or a small group of persons, and the death, disability or resignation of one or more of these persons could have a material adverse impact on the business and its ability to repay a loan. Economic downturns, a sustained decline in commodity prices and other events that negatively impact small businesses in our market areas could cause us to incur substantial credit losses that could negativelyadversely affect our results of operations orand financial condition.

Our earnings and financial condition are dependent to a large degree upon net interest income, which is the difference, or spread, between interest earned on loans, securities and other interest-earning assets and interest paid on deposits, borrowings and other interest-bearing liabilities. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities may fluctuate. This may cause decreases in our spread and may adversely affect our earnings and financial condition. Interest rates are highly sensitive to many factors including, without limitation: the rate of inflation; economic conditions; federal monetary policies; and stability of domestic and foreign markets.
Although we have implemented procedures, we believe will reduce the potential effects of changes in interest rates on our net interest income, these procedures may not always be successful. Accordingly, changes in levels of market interest rates could materially and adversely affect our net interest income and our net interest margin, asset quality, loan and lease origination volume, liquidity or overall profitability. Additionally, changes in interest rates can adversely affect the origination of mortgage loans held for sale and resulting mortgage banking revenues.
The performance of our investment securities portfolio is subject to fluctuation due to changes in interest rates and market conditions, including credit deterioration of the issuers of individual securities.
Changes in interest rates may negatively affect both the returns on and fair value of our investment securities. Interest rate volatility can reduce unrealized gains or increase unrealized losses in our portfolio. Interest rates are highly sensitive to many factors including monetary policies, domestic and international economic and political issues, and other factors beyond our control. Additionally, actual investment income and cash flows from investment securities that carry prepayment risk, such as mortgage-backed securities and callable securities, may materially differ from those anticipated at the time of investment or subsequently as a result of changes in interest rates and market conditions. These occurrences could materially and adversely affect our net interest income or our results of operations.


22


We may be materially and adversely affected by the creditworthiness and liquidity of other financial institutions.

Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and routinely execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks and other institutional customers. Many of these transactions expose us to credit risk in the event of a default by, or questions or concerns about the creditworthiness of a counterparty or client, or concerns about the financial services industry generally. In addition, our credit risk may be exacerbated when the collateral held by us cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due to us. Any such losses could have a material adverse effect on us.

LIQUIDITY RISK
A lack of liquidity could adversely affect our operations and jeopardize our liquidity, business, financial condition or results of operations.

We rely on our ability to generate deposits and effectively manage the repayment and maturity schedules of our loans and investment securities to ensure that we have adequate liquidity to fund our operations. In addition to our traditional funding sources, we also may borrow funds from third-party lenders or issue equity or debt securities to investors. Our access to funding sources in amounts adequate to finance or capitalize our activities, or on terms that are acceptable to us, could be impaired by factors that affect us directly or the financial services industry or economy in general, such as disruptions in the financial markets or negative views and expectations about the prospects for the financial services industry. Our liquidity may also be adversely impacted if there is a decline in our mortgage revenues from higher prevailing interest rates. Any decline in available funding could adversely impact our ability to originate loans, invest in securities, meet our expenses, pay dividends to our shareholders, or to fulfill obligations such as repaying our borrowings or meeting deposit withdrawal demands, any of which could have a material adverse impact on our liquidity, business, financial condition or results of operations.

Failure to address the federal debt ceiling in a timely manner, downgrade of the U.S. credit rating, and uncertain credit and financial market conditions may affect the stability of securities issued or guaranteed by the federal government, which may adversely affect the valuation or liquidity of our investment securities portfolio and increase future borrowing costs.
As a result of uncertain political, credit and financial market conditions, including the potential consequences of the federal government defaulting on its obligations for a period of time due to federal debt ceiling limitations or other unresolved political issues, investments in financial instruments issued or guaranteed by the federal government pose credit default and liquidity risks. Downgrades to the U.S. credit rating could affect the stability of securities issued or guaranteed by the federal government and the valuation or liquidity of our portfolio of such investment securities, and could result in our counterparties requiring additional collateral for our borrowings. Further, unless and until U.S. political, credit and financial market conditions have been sufficiently resolved or stabilized, it may increase our future borrowing costs.
MORTGAGE BANKING RISK
Our mortgage revenue is cyclical and is sensitive to the level of interest rates, changes in economic conditions, decreased economic activity, and slowdowns in the housing market.
The success of our mortgage segment is dependent upon our ability to originate loans and sell them to investors. Loan production levels are sensitive to changes in the level of interest rates and changes in economic conditions. As the mortgage industry experienced in 2023, mortgage production, especially refinancing activity, declines when interest rates rise. Our mortgage origination volume could be materially and adversely affected by rising interest rates.
Because we sell a substantial portion of the mortgage loans we originate, the profitability of our mortgage banking business also depends in large part on our ability to aggregate a high volume of loans and sell them in the secondary market at a gain. If interest rates rise, we expect increasing industry-wide competitive pressures related to changing market conditions to reduce pricing margins and mortgage revenues generally. If our level of mortgage production declines, our continued profitability will depend upon our ability to further reduce our costs. If we are unable to do so, our continued profitability may be materially and adversely affected.
In 2023, we sold nearly all of the $1.20 billion of mortgage loans held for sale that we closed. When mortgage loans are sold, whether as whole loans or pursuant to a securitization, we are required to make customary representations and warranties to purchasers, guarantors and insurers about the mortgage loans and the manner in which they were originated. We may not be ablerequired to meet our unfunded credit commitments,repurchase or adequately reserve forsubstitute mortgage loans, or indemnify buyers against losses, associatedin the event we breach certain representations or warranties in connection with our unfunded credit commitments.

A commitment to extend credit is a formal agreement to lend funds to a client as long as there is no violationthe sale of any condition established under the agreement. The actual borrowing needssuch loans. If repurchase and indemnity demands increase, such demands are valid claims and are in excess of our customers under these credit commitments have historically been lower than the contractual amount of the commitments. A significant portion of these commitments expire without being drawn upon. Because of the credit profile ofprovision for potential losses, our customers, we typically have a substantial amount of total unfunded credit commitments, which is not reflected on our balance sheet. Actual borrowing needs of our customers may exceed our expected funding requirements, especially during a challenging economic environment when our client companies may be more dependent on our credit commitments due to the lack of available credit elsewhere, the increasing costs of credit, or the limited availability of financings from other sources. Any failure to meet our unfunded credit commitments in accordance with the actual borrowing needs of our customers may have a material adverse effect on our business, financial condition,liquidity, results of operations or reputation.

Changesfinancial condition may be materially and adversely affected.

23


The value of our mortgage servicing rights asset is subjective by nature and may be vulnerable to inaccuracies or other events outside our control.
The value of our mortgage servicing rights asset can fluctuate. Particularly, the asset could decrease in value if prepayment speeds, delinquency rates, or the cost to service increases or overall values decrease causing a lack of liquidity of MSRs in the market. Similarly, the value may decrease if interest rates decrease or change in a non-parallel manner or are otherwise volatile, all of which are mostly out of the Bank’s control. We must use estimates, assumptions and judgments when valuing this asset. An inaccurate valuation, or changes to the valuation due to factors outside of our control, could have an adverse impact oninhibit our resultsability to realize the full value of operations and financial condition.


Our earnings and financial condition are dependent tothis asset. As a large degree upon net interest income, which isresult, our balance sheet may not precisely represent the difference, or spread, between interest earned on loans, securitiesfair market value of this and other interest-earning assetsfinancial assets.

Our business model is materially dependent on U.S. government‑sponsored entities and interest paid on deposits, borrowingsgovernment agencies, and other interest-bearing liabilities. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities may fluctuate. This may cause decreases in our spread and may adversely affect our earnings and financial condition.

Interest rates are highly sensitive to many factors including, without limitation:

The rate of inflation;

Economic conditions;

Federal monetary policies; and

Stability of domestic and foreign markets.

Although we have implemented procedures we believe will reduce the potential effects ofany changes in interest rates on our net interest income, these procedures may not always be successful. Accordingly, changes in levels of market interest ratesentities, their current roles or the leadership at such entities or their regulators could materially and adversely affect our net interest income and our net interest margin, asset quality, loan and lease origination volume, liquidity or overall profitability.

If we are unable to grow our noninterest income, our growth prospects will be impaired.

Taking advantage of opportunities to develop new, and expand existing, streams of noninterest income, including our mortgage business, cash management services, investment services and interchange fees, is a part of our long-term growth strategy. If we are unsuccessful in our attempts to grow our noninterest income, especially in light of the expected decline in mortgage revenues, our long-term growth will be impaired. Further, focusing on these noninterest income streams may divert management’s attention and resources away from our core banking business, which could impair our core business, financial condition, liquidity and operating results. We also deriveresults of operations.

Our ability to generate revenues through mortgage loan sales depends on programs administered by Government-Sponsored Enterprises, such as Fannie Mae and Freddie Mac, government agencies, including Ginnie Mae, and others that facilitate the issuance of mortgage‑backed securities in the secondary market. Presently, a meaningful amountsignificant portion of our noninterest income from non-sufficient funds and overdraft fees, and such fees are subject to increased regulatory scrutiny, which could resultthe newly originated loans that we originate directly with borrowers qualify under existing standards for inclusion in an erosionMBS issued by Fannie Mae or Freddie Mac or guaranteed by Ginnie Mae. A number of such fees, and as a result, materially impair our future noninterest income.

Our recent results may not be indicative of our future results.

We may not be able to grow our business at the same rate of growth achievedlegislative proposals have been introduced in recent years that would wind down or even growphase out the GSEs. It is not possible to predict the scope and nature of the actions that the U.S. government will ultimately take with respect to the GSEs. Any changes in laws and regulations affecting the relationship between Fannie Mae and Freddie Mac and their regulators or the U.S. federal government, and any changes in leadership at these entities, could adversely affect our business at all.  Inand prospects. Any discontinuation of, or significant reduction in, the future, we may not have the benefitoperation of several factors that have been favorable to the growth of our businessFannie Mae or Freddie Mac or any significant adverse change in past years, such as an interest rate environment where changes in rates occur at a relatively orderly and modest pace and the ability to find suitable expansion opportunities and acquisition targets. Numerous factors, such as weakening or deteriorating economic conditions, regulatory and legislative considerations, and competition may impede or restrict our ability to expand our market presence and build our franchise.  Even if we are able to grow our business, we may fail to build the infrastructure sufficient to support such growth, suffer loan losses in excess of reserves for such losses or experience other risks associated with growth.

Our future success is largely dependent upon our ability to successfully execute our business strategy.

Our future success, including our ability to achieve our growth and profitability goals, is dependent on the ability of our management team to execute on our long-term business strategy, which requires them to, among other things:

maintain and enhance our reputation;

attract and retain experienced and talented bankers in each of our markets;

maintain adequate funding sources, including by continuing to attract stable, low-cost deposits;

enhance our market penetration in our metropolitan markets and maintain our leadership position in our community markets;

improve our operating efficiency;

implement new technologies to enhance the client experience and keep pace with our competitors;

identify attractive acquisition targets, close on such acquisitions on favorable terms and successfully integrate acquired businesses;

attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas;


attract sufficient loans that meet prudent credit standards;

originate conforming residential mortgage loans for resale into secondary markets to provide mortgage banking income;

maintain adequate liquidity and regulatorytheir capital and comply with applicable federal and state banking laws and regulations;

manage our credit, interest rate and liquidity risk;

develop new, and grow our existing, streams of noninterest income;

oversee the performance of third-party vendors that provide material services to our business; and

control expenses in line with their current projections.

Failure of management to execute our business strategy could negatively impact our business, growth prospects,structure, financial condition, activity levels in the primary or results of operations. Further, if we do not manage our growth effectively,secondary mortgage markets or in underwriting criteria could materially and adversely affect our business, financial condition, liquidity and results of operationsoperations.

Elimination of the traditional roles of Fannie Mae and future prospectsFreddie Mac, or any changes to the nature or extent of the guarantees provided by Fannie Mae and Freddie Mac or the fees, terms and guidelines that govern our selling and servicing relationships with them, could be negatively affected,also materially and we may not be able to continue to implement our business strategy and successfully conduct our operations.

We follow a relationship-based operating model, andadversely affect our ability to maintainsell and securitize loans through our reputation is critical to the success of our business.

We are a community bank, and our reputation is one of the most valuable components of our business. As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining bankers and other associates who share our core values of being an integral part of the communities we serve, delivering superior service to our customers and caring about our customers and associates. Further, maintaining our reputation also depends on our ability to protect our brand and associated intellectual property. If our reputation is negatively affected by the actions of our associates or otherwise, our business and, therefore, our operating results may be materially and adversely affected.

We depend on our executive officers and other key individuals to continue the implementation of our long-term business strategy and could be harmed by the loss of their services and our inability to make up for such loss with qualified replacements.

We believe that our continued growth and future success will depend in large part on the skills of our senior management team and our ability to motivate and retain these individuals and other key individuals. The loss of any member of our senior management team could reduce our ability to successfully implement our long-term business strategy, our business could sufferloan production segment, and the value of our common stock could be materially and adversely affected.

The success of our operating model is largely dependent on our ability to attract and retain talented bankers in each of our markets.

We strive to attract and retain talented bankers in each of our markets by fostering an entrepreneurial environment, empowering them with local decision making authority and providing them with sufficient infrastructure and resources to support their growth while also providing management with appropriate oversight. However, the competition for bankers in each of our markets is intense. We compete for talent with both smaller banks that may be able to offer bankers more responsibility, autonomy and local relationships and larger banks that may be able to offer bankers higher compensation, resources and support. As a result, we may not be able to effectively compete for talent across our markets. Further, our bankers may leave us to work for our competitors and, in some instances, may take important banking relationships with them. If we are unable to attract and retain talented bankers in our markets, our business, growth prospects or financial results could be materially and adversely affected.

We may fail to realize all of the anticipated benefits from previously acquired financial institutions or institutions that we may acquire in the future, or those benefits may take longer to realize than expected. We may also encounter significant difficulties in integrating financial institutions that we acquire.

Our ability to realize the anticipated benefits of any acquisition of other financial institutions, bank branches and/or mortgage operations in target markets will depend, to a large extent, on our ability to successfully integrate the acquired businesses. Such an acquisition strategy will involve significant risks, including the following:

finding suitable markets for expansion;

finding suitable candidates for acquisition;


finding suitable financing sources to fund acquisitions;

attracting and retaining qualified management;

maintaining adequate regulatory capital;

obtaining federal and state regulatory approvals; and

closing on suitable acquisitions on terms that are favorable to us.

The integration and combination of the acquired businesses is a complex, costly and time-consuming process. As a result, we may be required to devote significant management attention and resources to integrating business practices and operations. The integration process may disrupt our business and the business of the acquired bank and, if implemented ineffectively, would restrict the full realization of the anticipated benefits of the acquisition. The failure to meet the challenges involved in integrating acquired businesses and to fully realize the anticipated benefits of acquisitions could adversely impact our business, financial condition or results of operations.

 Our lending limit may restrict our growth and prevent us from effectively implementing our business strategy.

We are limited by law in the amount we can loan in the aggregate to a single borrower or related borrowers by the amount of our capital. Tennessee’s legal lending limit is intended to prevent one person or a relatively small and economically related group of persons from borrowing an unduly large amount of a bank’s funds. It is also intended to safeguard a bank’s depositors by diversifying the risk of loan losses among a relatively large number of creditworthy borrowers engaged in various types of businesses. Based upon our capitalization at December 31, 2017, our legal lending limits were approximately $66 million (15% of capital and surplus) and $111 million (25% of capital and surplus). Therefore, based upon our current capital levels, the amount we may lend may be significantly less than that of many of our larger competitors and may discourage potential borrowers who have credit needs in excess of our lending limit from doing business with us. We may accommodate larger loans by selling participations in those loans to other financial institutions, but this strategy may not always be available. In addition to these legally imposed lending limits, we also employ appropriate limits on our overall loan portfolio and requirements with respect to certain types of lending and individual lending relationships. If we are unable to compete effectively for loans from our target customers, we may not be able to effectively implement our business strategy, which could have a material adverse effect on our business, financial condition, results of operations or prospects.

Our funding sources may prove insufficient to support our future growth.

Deposits, cash flows from operations (including from our mortgage business) and investment securities for sale are the primary sources of funds for our lending activities and general business purposes. However, from time to time we also obtain advances from the Federal Home Loan Bank, purchase federal funds, engage in overnight borrowing from the Federal Reserve and correspondent banks and sell loans. While we believe our current funding sources to be adequate, our future growth may be severely constrained if we are unable to maintain our access to funding or if adequate financing is not available on acceptable terms to accommodate future growth, which could have a material adverse effect on our financial condition, results of operations or cash flows.

The performance, of our investment securities portfolio is subject to fluctuation due to changes in interest rates and market conditions, including credit deterioration of the issuers of individual securities.

Changes in interest rates may negatively affect both the returns onliquidity and market value of our investment securities. Interest rate volatility can reduce unrealized gainsinvestments. Moreover, any changes to the nature of the GSEs or increase unrealized losses in our portfolio. Interest rates are highly sensitive to many factors including monetary policies, domestictheir guarantee obligations could redefine what constitutes an Agency MBS and international economic and political issues, and other factors beyond our control. Additionally, actual investment income and cash flows from investment securities that carry prepayment risk, such as mortgage-backed securities and callable securities, may materially differ from those anticipated at the time of investment or subsequently as a result of changes in interest rates and market conditions. These occurrences could have a materialbroad adverse effect onimplications for the market and our net interest income or ourbusiness, financial condition, liquidity and results of operations.

Decreased residential mortgage origination volume and pricing decisions of competitors may adversely affect our profitability.

Our mortgage operation originates, and sells residential mortgage loans,and services residential mortgage loans, and provides third-party origination services to other community banks and mortgage companies.loans. Changes in interest rates, housing prices, applicable government regulations and pricing decisions by our loan competitors may adversely affect demand for our residential mortgage loan products, the revenue realized on the sale of loans, the revenues received from servicing such loans for others and, ultimately, reduce our net income. New regulations, increased regulatory reviews, and/or changes in the structure of the secondary mortgage markets which we utilize to sell mortgage loans may increase costs and make it more difficult to operate a residential mortgage origination business. Our revenue from the mortgage banking


business was $116.9$44.7 million in 2017.2023. This revenue could significantly decline in future periods if interest rates were to continue risingrise and the other risks highlighted in this paragraph were realized, which may adversely affect our profitability.

Our mortgage banking profitability could significantly decline if we are not able to originate and resell a high volume of mortgage loans and securities.

Mortgage production, especially refinancing activity, declines in rising interest rate environments. Our mortgage origination volume could be materially and adversely affected by rising interest rates. We expect to see declining origination volume in 2018 across the industry.  Moreover, when interest rates increase further, there can be no assurance that our mortgage production will continue at current levels. Further, nearly half of our mortgages are originated through our consumer direct internet delivery channel, which targets national customers. As a result, loan originations through this channel are particularly susceptible to the interest rate environment and the national housing market. Because we sell a substantial portion of the mortgage loans we originate, the profitability of our mortgage banking business also depends in large part on our ability to aggregate a high volume of loans and sell them in the secondary market at a gain. In fact, as rates rise, we expect increasing industry-wide competitive pressures related to changing market conditions to reduce our pricing margins and mortgage revenues generally. If our level of mortgage production declines, our continued profitability will depend upon our ability to reduce our costs commensurate with the reduction of revenue from our mortgage operations. If we are unable to do so, our continued profitability may be materially and adversely affected.

We may incur costs, liabilities, fines and other sanctions if we fail to satisfy our mortgage loan servicing obligations.

We act as servicer for approximately $6.5$10.76 billion of mortgage loans owned by third partiesthird-parties as of December 31, 2017.2023. As a servicer for those loans, we have certain contractual obligations to third parties.third-parties. If we commit a material breach of our obligations as servicer, we may be subject to termination if the breach is not cured within a specified period of time following notice, causing us to lose servicing income. For certain investors and/or transactions, we may be contractually obligated to repurchase a mortgage loan or reimburse the investor for credit losses incurred on the loan as a remedy for origination errors with respect to the loan. If we have increased repurchase obligations because of claims that we did not satisfy our obligations as a servicer, or if we have increased loss severity on such repurchases, we may have a significant reduction to net servicing income within our mortgage banking noninterest income. In addition, we may be subject to fines and other sanctions imposed by federal or state regulators as a result of actual or perceived deficiencies in our foreclosure practices. Any of these actions may harm our reputation or negatively affect our residential lending or servicing business and, as a result, our profitability.



24


LEGAL, REGULATORY AND COMPLIANCE RISK
We may be requiredare subject to repurchase mortgage loans or indemnify buyers against losses in some circumstances.

In 2017, we sold nearly allsignificant government regulation and supervision.

The Company and the Bank are subject to extensive federal and state regulation and supervision by the FDIC, Tennessee Department of Financial Institution, the Federal Reserve Board, and the CFPB, among others, the primary focus of which is to protect customers, depositors, the deposit insurance fund and the safety and soundness of the $6.3 billionbanking system as a whole, and not shareholders. The quantity and scope of applicable federal and state regulations may place banks at a competitive disadvantage compared to less regulated competitors such as financial technology companies, finance companies, credit unions, mortgage loans held for sale that we originatedbanking companies and purchased. When mortgage loans are sold, whether as whole loans or pursuantleasing companies. These laws and regulations apply to a securitization, we are required to make customary representations and warranties to purchasers, guarantors and insurers about the mortgage loans and the manner in which they were originated. We may be required to repurchase or substitute mortgage loans, or indemnify buyers against losses, in the event we breach certain representations or warranties in connection with the sale of such loans. If repurchase and indemnity demands increase, are valid claims and are in excessalmost every aspect of our provision for potential losses,business, and affect our liquidity, resultslending practices and procedures, capital structure, investment activities, deposit gathering activities, our services and products, risk management practices, dividend policy and growth, including through acquisitions.
Legislation and regulation with respect to our industry has increased in recent years, and we expect that supervision and regulation will continue to expand in scope and complexity. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of operationsstatutes, regulations or financial condition may be materiallypolicies, or the issuance of new supervisory guidance, could affect us in substantial and adversely affected.

We depend on third-party service providers inunpredictable ways, and could subject us to additional costs, restrict our growth, limit the operation of our business.

We depend on a third-party service providers in the operation of our business.  In particular, we have engaged one such third party, Cenlar, to provide servicing of our mortgage loan business. In the event that this service provider, or any other third-party service provider thatservices and products we may use inoffer or limit the future, failspricing of banking services and products. In addition, establishing systems and processes to perform its servicing duties or performs those duties inadequately,achieve compliance with laws and regulation increases our costs and could limit our ability to pursue business opportunities.

If we receive less than satisfactory results on regulatory examinations, we could experience a temporary interruptionbe subject to damage to our reputation, significant fines and penalties, requirements to increase compliance and risk management activities and related costs and restriction on acquisitions, new locations, new lines of business, or continued growth. Future changes in collecting principalfederal and interest on mortgage loans, sustain credit losses on our loans or incur additional costs to obtain a replacement servicer. There can be no assurance that a replacement servicer could be retained in a timely manner or at similar rates. Further, our servicing rights could be terminated or we may be required to repurchase mortgage loans or reimburse investors as a result of such failures of our third-party service providers, any of whichstate banking could adversely affect our reputation,operating results and ability to continue to compete effectively. For example, the Dodd-Frank Act and related regulations, including the Home Mortgage Disclosure Act, subject us to additional restrictions, oversight and reporting obligations, which have significantly increased costs. And over the last several years, state and federal regulators have focused on enhanced risk management practices, mortgage law and regulation, compliance with the Bank Secrecy Act and anti-money laundering laws, data integrity and security, use of operations or financial condition.

We also receive core systems processing, essential web hostingservice providers, and fair lending and other Internet systems, deposit processingconsumer protection issues, which has increased our need to build additional processes and other processing servicesinfrastructure. Government agencies charged with adopting and interpreting laws, rules and regulations, may do so in an unforeseen manner, including in ways that potentially expand the reach of the laws, rules or regulations more than initially contemplated or currently anticipated. We cannot predict the substance or impact of pending or future legislation or regulation, or the application thereof. Compliance with such current and potential regulation and scrutiny could significantly increase our costs, impede the efficiency of our internal business processes, require us to increase our regulatory capital and limit our ability to pursue business opportunities in an efficient manner. Our success depends on our ability to maintain compliance with both existing and new laws and regulations.

Applicable laws and regulations restrict both the ability of the Bank to pay dividends to us and our ability to pay dividends to our shareholders.
The Company and the Bank are subject to various regulatory restrictions relating to the payment of dividends. In addition, the Federal Reserve has the authority to prohibit bank holding companies from third-party service providers. If these third-party service providers experience difficulties,engaging in unsafe or terminateunsound practices in conducting their services,business. These federal and state laws, regulations and policies are described in greater detail in “Business: Supervision and regulation: Regulation of the Company and the Bank: Restrictions on dividends” and generally consider previous results and net income, capital needs, asset quality, existence of enforcement or remediation proceedings, and overall financial condition in determining whether a dividend payment is appropriate. For the foreseeable future, the majority, if not all, of our revenue will be from any dividends paid to us by the Bank. Accordingly, our ability to pay dividends also depends on the ability of the Bank to pay dividends to us. Further, the present and future dividend policy of the Bank is subject to the discretion of the Board of Directors. We cannot guarantee that we are unable to replace them with other service providers, particularly on a timely basis, our operations couldor the Bank will be interrupted. If an interruption were to continue for a significant period of time, our business,permitted by financial condition or resultsapplicable regulatory restrictions to pay dividends, that the Board of operations couldDirectors will elect to pay dividends to us, or the timing or amount of any dividend actually paid. See “Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Dividends.” If we do not pay dividends, market perceptions of our common stock may be adversely affected, perhaps materially. Evenwhich could in turn create downward pressure on our stock price.
As the parent company of the Bank, the Federal Reserve may require us to commit capital resources to support the Bank.
The Federal Reserve requires us to act as a source of strength to the Bank and to commit capital and financial resources to support the Bank. This support may be required at times when we might otherwise determine not to provide it. In addition, if we are ablecommit to replace third-

a federal bank regulator that we will maintain the capital of the Bank, whether in response to the Federal Reserve’s invoking its source-of-strength authority or in response to other regulatory measures, that commitment

25

party service providers, it



will be assumed by a bankruptcy trustee and, as a result, the Bank will be entitled to priority payment in respect of that commitment, ahead of our other creditors. Thus, any borrowing that must be done by us in order to support the Bank may be at a higher cost to us, which could adversely affectimpact our business, financial condition or results of operations.

Our risk management framework may not be effective in mitigating risks and/or losses to us.

Our risk management framework is comprised of various processes, systems and strategies, and is designed to manage the types of risk to which we are subject, including, among others, credit, market, liquidity, interest rate and compliance risks. Our framework also includes financial or other modeling methodologies that involve management assumptions and judgment. Our risk management framework may not be effective under all circumstances and may not adequately mitigate any risk or loss to us. If our framework is not effective, we could suffer unexpected losses and our business,cash flow, financial condition, results of operations or prospects could be materially and adversely affected.

System failure or breaches of our network security, including as a result of cyber-attacks or data security breaches, could subject us to increased operating costs as well as litigation and other liabilities.

The computer systems and network infrastructure we use may be vulnerable to physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as security breaches, denial of service attacks, viruses, worms and other disruptive problems caused by hackers. Any damage or failure that causes breakdowns or disruptions in our client relationship management, general ledger, deposit, loan and other systems could damage our reputation, result in a loss of client business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on us.

Computer break-ins, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure. Information security risks have generally increased in recent years in part because of the proliferation of new technologies, the use of the internet and telecommunications technologies to conduct financial transactions, and the increased sophistication and activities of organized crime, hackers, terrorists, and other external parties. Our operations rely on the secure processing, transmission and storage of confidential information in our computer systems and networks. Although we believe we have robust information security procedures and controls, our technologies, systems, networks, and our customers’ devices may become the target of cyber-attacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of our or our customers’ confidential, proprietary and other information, or otherwise disrupt our or our customers’ business operations. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities.

We are under continuous threat of loss due to hacking and cyber-attacks especially as we continue to expand client capabilities to utilize internet and other remote channels to transact business. While we are not aware of any successful hacking or cyber-attacks into our computer or information technology systems, there can be no assurance that we will not be the victim of successful hacking or cyber-attacks in the future that could cause us to suffer material losses. The occurrence of any cyber-attack or information security breach could result in significant potential liabilities to customers and other third parties, reputational damage, the disruption of our operations and regulatory concerns, all of which could materially and adversely affect our business, financial condition or results of operations.

The financial services industry is undergoing rapid technological changes and, we may not have the resources to implement new technology to stay current with these changes.

The financial services industry is undergoing rapid technological changes with frequent introductions of new technology-driven products and services. In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend in part upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy client demands for convenience as well as to provide secure electronic environments as we continue to grow and expand our market area. Many of our larger competitors have substantially greater resources to invest, and have invested significantly more than us, in technological improvements. As a result, they may be able to offer additional or more convenient products compared to those that we will be able to provide, which would put us at a competitive disadvantage. Accordingly, we may not be able to effectively implement new technology-driven products and services or be successful in marketing such products and services to our customers, which could impair our growth and profitability.

We are subject to certain operational risks, including, but not limited to, client or employee fraud.

Employee errors and employee and client misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may

prospects.

not be effective in all cases. Employee errors could also subject us to financial claims for negligence. We maintain a system of internal controls and insurance coverage to mitigate against these operational risks. If our internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, financial condition or results of operations.

In addition, we rely heavily upon information supplied by third parties, including the information contained in credit applications, property appraisals, title information, equipment pricing and valuation and employment and income documentation, in deciding which loans we will originate, as well as the terms of those loans. If any of the information upon which we rely is misrepresented, either fraudulently or inadvertently, and the misrepresentation is not detected prior to asset funding, the value of the asset may be significantly lower than expected, or we may fund a loan that we would not have funded or on terms we would not have extended.

We may need to raise additional capital in the future.

We are required to meet certain regulatory capital requirements and maintain sufficient liquidity. We may need to raise additional capital in the future to provide us with sufficient capital resources and liquidity to meet our commitments and business needs, which could include the possibility of financing acquisitions. Our ability to raise additional capital depends on conditions in the capital markets, economic conditions and a number of other factors, including investor perceptions regarding the banking industry, market conditions, governmental activities, and our financial condition and performance. Accordingly, we may be unable to raise additional capital if needed or on terms acceptable to us. Further, such additional capital could result in dilution to our existing shareholders. If we fail to maintain capital to meet regulatory requirements, our financial condition, liquidity, results of operations, as well as our ability to maintain compliance with regulatory capital requirements, would be materially and adversely affected.

Our FDIC deposit insurance premiums and assessments may increase.

Our deposits are insured by the FDIC up to legal limits and, accordingly, subjects us to the payment of FDIC deposit insurance premiums and assessments. High levels of bank failures since the financial crisis and increases in the statutory deposit insurance limits have increased resolution costs to the FDIC and put significant pressure on the Deposit Insurance Fund. In order to maintain a strong funding position and restore the reserve ratios of the Deposit Insurance Fund following the financial crisis, the FDIC increased deposit insurance assessment rates and charged special assessments to all FDIC-insured financial institutions. Further increases in assessment rates or special assessments may occur in the future, especially if there are significant additional failures of financial institutions. Any future special assessments, increases in assessment rates or required prepayments in FDIC insurance premiums could reduce our profitability or limit our ability to pursue certain business opportunities, which could have a material adverse effect on our assets, business, cash flow, condition (financial or otherwise), liquidity, prospects or results of operations.

Our financial condition may be affected negatively by the costs of litigation.

We may be involved from time to time in a variety of litigation, investigations or similar matters arising out of our business. From time to time, and particularly during periods of economic stress, customers may make claims or otherwise take legal action pertaining to performance of our responsibilities. These claims are often referred to as “lender liability” claims. Whether customer claims and legal action related to the performance of our responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a favorable manner, they may result in significant financial liability and/or adversely affect our market perception, products and services, as well as potentially affecting customer demand for those products and services. In many cases, we may seek reimbursement from our insurance carriers to cover such costs and expenses. These claims, as well as supervisory and enforcement actions by our regulators could involve large monetary claims, capital directives, regulatory agreements and directives and significant defense costs. The outcome of any such cases or actions is uncertain. Substantial legal liability or significant regulatory action against us could have material adverse financial effects or cause significant reputational harm to us, which in turn could seriously harm our business prospects. Our insurance may not cover all claims that may be asserted against us, and any claims asserted against us, regardless of merit or eventual outcome, may harm our reputation. Should the ultimate judgments or settlements in any litigation or investigation significantly exceed our insurance coverage, they could have a material adverse effect on our business, financial condition or results of operations.

Prior

TECHNOLOGY AND OPERATIONAL RISKS
We rely on third-party vendors to provide services that are integral to the operation of our business.
We depend on a range of third-party service providers that are integral to the operation of our business. These vendors service our mortgage loan business, provide critical core systems' processing services, essential web hosting and other internet systems, and deposit processing services. If these service providers fail to perform servicing duties or perform those duties inadequately, we could experience a temporary interruption in our business, sustain credit losses on our loans and/or incur additional costs to obtain a replacement servicer. There can be no assurance that a replacement servicer could be retained in a timely manner or at a similar cost.
Being able to maintain these relationships on favorable terms is not guaranteed. In addition, some of our data processing services are provided by companies associated with our competitors. The loss of these vendor relationships could disrupt the services we provide to our initial public offering,customers and cause significant expenses to replace these services. Our operations could be significantly disrupted if third-party service providers experienced their own difficulties, or terminate their services. If an interruption were to continue for a significant period, our business' financial condition and operations could be adversely affected, perhaps materially. Assuming we were treatedable to replace third-party service providers, it may be at a higher cost. For example, if we experienced issues with our mortgage servicing provider it could result in a range of critical issues including; servicing rights becoming terminated, repurchasing of mortgage loans, and/or reimbursements to investors.
Additionally, we utilize many vendors that provide services to support our operations, including the storage and processing of sensitive consumer and business customer data. A cyber security breach of a vendor's system may result in theft and/or unavailability of our data or disruption of business processes. We could be liable to our customers for losses arising from a breach of a vendor's data security system. We rely on outsourced service providers to implement and maintain prudent cyber security controls. We have procedures in place to assess a vendor's cyber security controls prior to establishing a contractual relationship and to periodically review assessments of those control systems. However, these procedures are not infallible, and a vendor's system can be breached despite the procedures we employ.
Our risk management framework may not be effective in mitigating risks and/or losses to us.
Our risk management framework is comprised of various processes, systems, and strategies, that are designed to manage the types of risk to which we are subject, including, among others, credit, price, liquidity, interest rate and compliance risks. Our framework also includes financial or other modeling methodologies that involve management assumptions and judgment. Our risk management framework may not be effective under all circumstances and may not adequately mitigate any risk or loss to us. If our framework is not effective, we could suffer unexpected losses and our business, financial condition, results of operations or prospects could be materially and adversely affected.
System failure or breaches of our network security, including cyber-attacks or data security breaches, could subject us to increased operating costs as an S-corporation,well as litigation among other liabilities.
The computer systems and claimsnetwork infrastructure we, and our vendors, use may be vulnerable to physical theft, fire, power loss, telecommunications failure or a similar catastrophic event. Additionally, security breaches, denial of taxing authoritiesservice attacks, viruses, ransomware, and other disruptive problems caused by cyber criminals. Any damage or failure that
26


causes breakdowns or disruptions in our client relationship management, general ledger, deposit, loan and other systems could damage our reputation, result in a loss of client business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on us.
Compromised computers, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our network infrastructure. A cybersecurity breach of our information systems could lead to fraudulent activity such as identity theft, losses on the part of our banking customers, additional security costs, negative publicity and damage to our reputation and brand. In addition, our customers could be subject to scams that may result in the release of sufficient information concerning themselves or their accounts to allow unauthorized access to their accounts or our former sole shareholdersystems (e.g., “phishing” and “smishing”). Claims for compensatory or other damages may be brought against us because of a breach of our systems or fraudulent activity. If we are unsuccessful in defending against such resulting claims, we may be forced to pay damages, which could materially and adversely affect our financial condition and results of operations.
Information security risks have generally increased in recent years in part because of the proliferation of new technologies, use of the internet and telecommunications technologies to conduct financial transactions, increase in remote working, and the increased sophistication and activities of organized crime, hackers, nation state supported organizations, terrorists, and other external parties. The methods used to obtain unauthorized access, disable or degrade service or sabotage systems change frequently and often are not recognized until launched against a target. We may be unable to anticipate these techniques or to implement adequate preventative measures. Further, computer viruses or malware could infiltrate our systems and disrupt our delivery of services making our applications unavailable. Although we utilize several preventative and detective security controls in our network, they may be ineffective in preventing computer viruses or malware that could damage our relationships with our merchant customers, cause a decrease in transactions by individual cardholders, or cause us to be in non-compliance with applicable network rules and regulations. In addition, a significant incident of fraud or an increase in fraud levels generally involving our products could result in reputational damage to us, which could reduce the use of our products and services. Such incidents of fraud could also lead to regulatory intervention, which could increase our compliance costs. Compliance with the various complex laws and regulations is costly and time consuming, and failure to comply could have a material adverse effect on our business. Additionally, increased regulatory requirements on our services may increase our costs, which could materially and adversely affect our business, financial condition and results of operations. Accordingly, account data breaches and related fraudulent activity could have a material adverse effect on our future growth prospects, business, financial condition and results of operations.
Our operations rely on the secure processing, transmission and storage of confidential information in our computer systems and networks. Although we believe we have robust information security procedures and controls, our encryption software, systems, vendors, and our customers’ devices themselves may become the target of cyber-attacks or information security breaches. Such events could result in the unauthorized release, gathering, monitoring, misuse, unavailability, loss, or destruction of our or our customers’ confidential, proprietary and other information, or otherwise disrupt our or our customers’ business operations. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities.
We are under continuous threat of loss due to organized cyber-attacks involving unauthorized access, computer hackers, computer viruses, malicious code, and other security problems and system disruptions as we continue to expand client capabilities to utilize internet and other remote channels to transact business. We have invested and intend to continue to devote significant resources to the security of our computer systems, but they may still be vulnerable to these threats. A user who circumvents security measures can misappropriate confidential or proprietary information, including information regarding us, our personnel and/or our clients, or cause interruptions or malfunctions in operations. The occurrence of any cyber-attack or information security breach could result in significant potential liabilities to customers and other third- parties, reputational damage, the disruption of our operations and regulatory concerns, all of which could materially and adversely affect our business, financial condition or results of operations. The harm to our prior statusbusiness could be even greater if such an event occurs during a period of disproportionately heavy demand for our products or services or traffic on our systems or networks.
The financial services industry is undergoing rapid technological changes and we may not have the resources to implement new technology to stay current with these changes.
In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend, in part, upon our ability to address the technological needs of our customers that will satisfy client demands for convenience in addition to providing secure electronic environments. As we continue to grow and expand our market area, part of our growth strategy is to focus on expanding market share and product offerings through partnerships with financial technology companies that will supplement our existing offerings, such as an S-corporation, could harm us.

Priorblockchain-based products and/or financial solutions supported by artificial intelligence. These technological

27


advances are intended to allow us to acquire new customers and generate additional core deposits at a lower cost. Many of our larger competitors have substantially greater resources to invest, and have invested significantly more than us, in technological improvements. As a result, they may be able to offer additional or more convenient products compared to those that we will be able to provide, which would put us at a competitive disadvantage. Accordingly, we may not be able to effectively implement new technology-driven products and services or be successful in marketing such products and services to our initial public offering,customers, which could impair our growth and profitability.
The nature of technology-driven disruption to our industry is changing, in some cases seeking to displace traditional financial service providers rather than merely enhancing traditional services or their delivery.
Technological innovation has expanded the overall market for banking services while siphoning a portion of the revenues from those services away from banks and disrupting prior methods of delivering those services. Certain recent innovations, however, may tend to replace traditional banks as financial service providers rather than merely augment those services. Similarly, innovations based on blockchain technology eventually may be the foundation for enhancing transactional security and facilitating payments throughout the banking industry, but also eventually may reduce the need for banks as secure deposit-keepers and intermediaries.
To thrive as our industry continues to change, we weremay need to embrace technological evolution and innovations and redefine the customs of a traditional bank, while also maintaining our commitment to our community banking approach. As a result, this type of transition creates implementation risk.In this process, it is and will continue to be critical that we understand and appreciate our clients’ experiences interacting with us and our systems, including those clients who desire traditionally-delivered services provided through our community-banking model, those who seek and embrace the latest innovations, and those who want services to be convenient, personalized, and understandable.
We are subject to certain operational risks, including, but not limited to, client or employee fraud.
Employee errors and employee and client misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence. Check fraud perpetrated by others who are not employees or clients could also result in financial losses. We maintain a system of internal controls and insurance coverage to mitigate against these operational risks. If our internal controls fail to prevent or detect an S-corporation for U.S. federal income tax purposes. While we were an S-corporation, Mr. Ayers, our sole shareholder at the time, was taxedoccurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our income. Following our initial public offeringbusiness, financial condition, or results of operations.
We rely heavily upon information supplied by third-parties, including information contained in 2016, our statuscredit applications, property appraisals, title information, equipment pricing and valuation and employment and income documentation, in deciding which loans we originate, as an S-corporation was terminatedwell as the terms of those loans. If any such data is misrepresented, either fraudulently or inadvertently, and we became a “C-corporation” under the provisionsmisrepresentation is not detected prior to asset funding, the value of the Internal Revenue Code. Ifasset may be significantly lower than expected, or we may fund a loan that we would not have funded or on terms we would not have extended.
The impact of widespread health emergencies, catastrophic events, or natural disasters adversely affect our business, financial condition, liquidity, and results of operations.
A significant portion of our business is in the unaudited, open tax yearsSoutheast and includes areas which are susceptible to weather-related events such as tornadoes, floods, droughts, and fires. Recently, the COVID-19 pandemic negatively impacted global, national, and local economies, disrupted global supply chains, and created significant volatility and disruption in financial markets. Such events can disrupt our operations and negatively affect our business and the economies in which we were an S-corporation are audited byoperate. These events may also have a negative impact on the Internal Revenue Service (the “IRS”) and we are determined not to have qualified for, or to have violated, our S-corporation status, we will be obligated to pay back tax, interest and penalties. The amounts that we would be obligated to pay could include tax on allfinancial condition of our taxable income while we were an S-corporation. Anyclients, which may decrease revenues from those clients and increase the credit risk associated with loans and other credit exposures to those clients.
In addition, geopolitical matters such claimsas international trade disputes, political unrest, cyber-attacks or campaigns, and slow growth in the global economy, as well as acts of terrorism, war, and other violence could result in additional costs to us anddisruptions in the financial markets or the markets that we serve. These negative events could have a material adverse effect on our results of operations or financial condition.


In addition, in the event of an adjustment to our reported taxable income for periods prior to termination of our S-corporation status, it is possible that Mr. Ayers would be liable for additional income taxes for those prior periods. Therefore, we entered into a tax sharing agreement with Mr. Ayers. Pursuant to this agreement, upon our filing any tax return (amended or otherwise), in the event of any restatement of our taxable income or pursuant to a determination by, or a settlement with, a taxing authority, for any period during which we were an S-corporation, we and may be required to make a payment to Mr. Ayers in an amount equal to Mr. Ayers’ incremental tax liability. In addition, we have agreed to indemnify Mr. Ayers with respect to unpaid income tax liabilities to the extent that such unpaid income tax liabilities are attributable to an adjustment to our taxable income for any period after our S-corporation status terminates. In both cases the amount of the payment will be based on the assumption that Mr. Ayers is taxed at the highest rate applicable to individuals for the relevant periods. We will also indemnify Mr. Ayers for any interest, penalties, losses, costs or expenses arising out of any claim under the agreement. Any such payments to or on behalf of Mr. Ayers would result in additional costs to us and could have a material adverse effect on our results of operations or financial condition.

We could be subject to environmental risks and associated costs on our other real estate owned assets.

A significant portion of our loan portfolio is comprised of loans collateralized by real estate. There is a risk that hazardous or toxic waste could be discovered on the properties that secure our loans. If we acquire such properties as a result of foreclosure, we could be held responsible for the cost of cleaning up or removing this waste, and this cost could exceed the value of the underlying properties and materially and adversely affect us.

Risks related to our regulatory environment

The Dodd-Frank Act and related rules and regulations may adversely affect our business, financial condition or results of operations.

The Dodd-Frank Act contains a variety of far-reaching changes and reforms for the financial services industry and directs federal regulatory agencies to study the effects of, and issue implementing regulations for, these reforms. Many of the provisions of the Dodd-Frank Act could have a direct effect on our performance and, in some cases, impact our ability to conduct business. Examplesaccess capital.

STRATEGIC AND OTHER BUSINESS RISKS
Our strategy of these provisions include, but are not limited to:

Increased capital requirements and changes to the quality of capital required to be held by banking organizations;

Changes to deposit insurance assessments;

Regulation of proprietary trading;

Repeal of the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts;

Establishment of the Consumer Financial Protection Bureau (the “CFPB”) with broad authority to implement new consumer protection regulations and, for banks with $10 billion or more in assets, to examine and enforce compliance with federal consumer laws;

Implementation of risk retention rules for loans (excluding qualified residential mortgages) that are sold by a bank;

Implementation of annual stress tests for all banks with assets exceeding $10 billion;

Regulation of debit-card interchange fees; and

Regulation of lending and the requirements for “qualified mortgages”, “qualified residential mortgages” and the assessment of “ability to repay” requirements.

Many of these provisions have already been the subject of proposed and final rules by regulatory authorities. Many other provisions, however, remain subject to regulatory rulemaking and implementation, the effects of which are not yet known. The provisions of the Dodd-Frank Act and any rules adopted to implement those provisions as well as any additional legislative or regulatory changes may impact the profitability of our business, require that we change certain of our business practices, materially affect our business model or affect retention of key personnel, requirepursuing acquisitions exposes us to raise additional capitalrisk.

We intend to pursue a strategy that includes acquisition and expose us to additional costs (including increased compliance costs). Theseconsolidation opportunities within our core markets and other changes may also require us to invest significant management attention and resources to makebeyond. The market for any necessary changes andsuch acquisition targets is highly competitive, which may adversely affect our ability to conductfind acquisition candidates that fit our businessstrategy and our standards. Acquisitions of financial institutions also involve operational risks and uncertainties, such as previously conductedthe time and expense associated with identifying and evaluating potential acquisition targets and negotiating terms or potential transactions, which could result in our financial condition or resultsattention being diverted from the
28


operation of operations.  


Monetary policiesour existing business. Also, all acquisitions are subject to various regulatory approvals, and economic factors may limitif we were unable to obtain such approvals for any reason, it would impair our ability to attract deposits or make loans.

The monetary policies of federal regulatory authorities, particularly the Federal Reserve, and economic conditions in our service area and the United States generally, affect our ability to attract deposits and extend loans. consummate acquisitions.

We cannot predict either the nature or timing of any changes in these monetary policies and economic conditions, including the Federal Reserve’s interest rate policies, or their impact on our financial performance. Adverse conditions in the economic environment could also lead to a potential decline in deposits and demand for loans, which could have a material and adverse effect on our financial condition, results of operations or cash flows.

As the parent company of FirstBank, the Federal Reserve may require us to commit capital resources to support the Bank.

The Federal Reserve requires us to act asshareholder who owns a source of strength to the Bank and to commit capital and financial resources to support the Bank. This support may be required at times when we might otherwise determine not to provide it. In addition, if we commit to a federal bank regulator that we will maintain the capital of the Bank, whether in response to the Federal Reserve’s invoking its source-of-strength authority or in response to other regulatory measures, that commitment will be assumed by a bankruptcy trustee and, as a result, the Bank will be entitled to priority payment in respect of that commitment, aheadsignificant portion of our other creditors. Thus, any borrowing that must be done by us in order to support the Bank may adversely impact our cash flow, financial condition, results of operations or prospects.

Federal and state regulators periodically examine our business and may require us to remediate adverse examination findings or may take enforcement action against us.

The Federal Reserve, the FDIC and the TDFI periodically examine our business, including our compliance with laws and regulations. If, as a result of an examination, the Federal Reserve or the TDFI were to determine that our financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of any of our operations had become unsatisfactory, or that we were in violation of any law or regulation, they may take a number of different remedial actions as they deem appropriate. These actions may include the power to require us to remediate any such adverse examination findings.

In addition, these agencies have the power to take enforcement action against us to enjoin “unsafe or unsound” practices, to require affirmative action to correct any conditions resulting from any violation of law or regulation or unsafe or unsound practice, to issue an administrative order that can be judicially enforced, to direct an increase in our capital, to direct the sale of subsidiaries or other assets, to limit dividends and distributions, to restrict our growth, to assess civil monetary penalties against us or our officers or directors, to remove officers and directors or, if it is concluded that such conditions cannot be corrected or there is an imminent risk of loss to depositors, to terminate our deposit insurance and place us into receivership or conservatorship. Any regulatory enforcement action against us could have a material adverse effect on our assets, business, cash flow, condition (financial or otherwise), liquidity, prospects or results of operations.

Federal, state and local consumer lending laws may restrict our ability to originate certain mortgage loans or increase our risk of liability with respect to such loans and could increase our cost of doing business.

Federal, state and local laws and regulations have been adopted that are intended to eliminate certain lending practices considered “predatory.” The origination of loans with certain terms and conditionsstock and that otherwise meet the definition of a “qualified mortgage” may protect us from liability to a borrower for failing to make the necessary determinations. In either case, we may find it necessary to tighten our mortgage loan underwriting standards in response to applicable regulations, which may constrain our ability to make loans consistent with our business strategies. It is our policy not to make predatory loans and to determine borrowers’ ability to repay, but the law and related rules create the potential for increased liability with respect to our lending and loan investment activities. They increase our cost of doing business and, ultimately, may prevent us from making certain loans and cause us to reduce the average percentage rate or the points and fees on loans that we do make, which in turn could have a material adverse effect on our business, cash flow, condition (financial or otherwise), liquidity, prospects or results of operations.

We are subject to numerous fair lending laws designed to protect consumers and failure to comply with these laws could lead to a wide variety of sanctions.

The Equal Credit Opportunity Act, the Fair Housing Act and other fair lending laws and regulations prohibit discriminatory lending practices by financial institutions. The U.S. Department of Justice, federal banking agencies and other federal agencies are responsible for enforcing these laws and regulations. A successful regulatory challenge to an institution’s compliance with fair lending laws and regulations could result in a wide variety of sanctions, including damages and civil money penalties, injunctive relief, restrictions on mergers and acquisitions, restrictions on expansion and restrictions on entering new lines of business. Private parties may also have the ability to challenge an institution’s performance under


fair lending laws in private class action litigation. Such actions could have a material adverse effect on our assets, business, cash flow, condition (financial or otherwise), liquidity, prospects or results of operations.

We could face a risk of noncompliance and enforcement action with the Bank Secrecy Act of 1970 (the “Bank Secrecy Act”) and other anti-money laundering statutes and regulations.

The Bank Secrecy Act, the USA PATRIOT Act and other laws and regulations require financial institutions, among other duties, to institute and maintain effective anti-money laundering programs and file suspicious activity and currency transaction reports as appropriate. The Financial Crimes Enforcement Network, established by the U.S. Department of the Treasury to administer the Bank Secrecy Act, is authorized to impose significant civil money penalties for violations of those requirements and engages in coordinated enforcement efforts with the individual federal banking regulators, as well as the U.S. Department of Justice, Drug Enforcement Administration and IRS. There is also increased scrutiny of compliance with the rules enforced by the Office of Foreign Assets Control related to U.S. sanctions regimes. If our policies, procedures and systems are deemed deficient or the policies, procedures and systems of the financial institutions that we have already acquired or may acquire in the future are deficient, we would be subject to liability, including fines and regulatory actions such as restrictions on our ability to pay dividends and the necessity to obtain regulatory approvals to proceed with certain aspects of our business plan, including our acquisition plans, which would negatively impact our business, financial condition or results of operations. Failure to maintain and implement adequate programs to combat money laundering and terrorist financing could also have serious reputational consequences for us, which could in turn have a material adverse effect on our business.

Risks related to our common stock

We are controlled by James W. Ayers, whoseshareholders' interests in our business may be different than our other shareholders, and, as a “controlled company” within the meaning of the rules of NYSE, our other shareholders will not have the same protections afforded to shareholders of companies that are subject to certain corporate governance requirements.

shareholders.

Mr. Ayers, our Executivethe Company's former Chairman, currently owns approximately 56.3%23% of our common stock. Further, pursuant to the shareholder’s agreement that was entered into with Mr. Ayers in connection with our initial public offering, Mr. Ayers has the right under the shareholder's agreement, by and between the Company and Mr. Ayers and entered into in connection with the Company's initial public offering, to designate up to a majority20% of our directors and at least one member of the nominating and corporate governance and compensation committees of our board of directors. As a result, Mr. Ayers or his nominees to our board of directors will have the ability to control the appointment of our management, the entering into of mergers, material acquisitions and dispositions and other extraordinary transactions and to influence amendments to our charter, bylaws and other corporate governance documents.for so long as permitted under applicable law. So long as Mr. Ayers continues to own a majoritysignificant portion of our common stock, he will have the ability to controlinfluence the vote in any election of directors and will have the ability to prevent anysignificantly influence a vote regarding a transaction that requires shareholder approval regardless of whether others believe the transaction is in our best interests. In any of these matters, the interests of Mr. Ayers may differ from or conflict with the interests of our other shareholders. Moreover, this concentration of stock ownership may also adversely affect the trading price forof our common stock to the extent investors perceive disadvantages in owning stock of a company with a controllingsignificant shareholder.

In addition,

We could be required to write down goodwill and other intangible assets.
At December 31, 2023, our goodwill and other identifiable intangible assets were $251.3 million. Under current accounting standards, if we determine goodwill or intangible assets are impaired because, Mr. Ayers controls a majority offor example, the voting power of our outstanding common stock,acquired business does not meet projected revenue targets or credit losses are dramatically higher than anticipated, we are a “controlled company” withinrequired to write down the meaning of the corporate governance standards of NYSE. Under these rules, a company of which more than 50% of the voting power is held by an individual, group or another company is a “controlled company” and may elect not to comply with certain corporate governance requirements, including the requirements that a majority of the board of directors consist of independent directors and the requirements that the executive compensation committee and nominating and corporate governance committee each be comprised entirely of independent directors.  We may take advantage of certaincarrying value of these exemptionsassets. We conduct a review at least annually to determine whether goodwill is impaired. Our goodwill impairment evaluation indicated no impairment of goodwill for as long as we continue to qualify as a “controlled company,” and, historically, we have relied on the exemptionour reporting segments. We cannot provide assurance, however, that we have a nominating and corporate governance committee. While exempt, we may also choosewill not be required to have a majority of independent directors or a compensation committee that consists entirely of independent directors. Accordingly, our shareholders may not havetake an impairment charge in the same protections afforded to shareholders of companies that are subject to all of the corporate governance requirements of NYSE.


Our corporate organization documents contain certain provisions that could have an anti-takeover effect and may delay, make more difficult or prevent an attempted acquisition of us that our shareholders may favor.

Our governing documents and certain agreements to which we are a party contain provisions that make a change-in-control difficult to accomplish, and may discourage a potential acquirer. These include a provision that directors cannot be removed except for cause and a provision that requires the affirmative vote of eighty percent (80%) of the shares outstanding to amend certain provisions of our charter. These anti-takeover provisions mayfuture. Any impairment charge would have an adverse effect on the market for our common stock.

We have the ability to incur debtshareholders' equity and pledge our assets, includingfinancial results and could cause a decline in our stock price.

GENERAL RISKS
We face strong competition from financial services companies and other companies that offer banking services.
We conduct our banking operations primarily in Tennessee, with our largest market being the Bank, to secure that debt.

Absent specialNashville MSA, which is a highly competitive banking market. Many of our competitors offer the same, or a wider variety of, banking services within our market areas, and unusual circumstances,we compete with them for the same customers. These competitors include banks with nationwide operations, regional banks and community banks. In many instances these national and regional banks have greater resources than we do, and the smaller community banks may have stronger ties in local markets than we do, which may put us at a holdercompetitive disadvantage. We also face competition from many other types of any indebtedness for borrowed money has rights that are superior to thosefinancial institutions, including thrift institutions, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other internet-based companies offering financial services which enjoy fewer regulatory constraints and some may have lower cost structures. In addition, a number of holders of any common stock. For example, interest must be paid to the lender before dividends can be paid to any shareholders,out-of-state financial institutions have opened offices and loans must be paid off before any assets can be distributed to any shareholders if we were to liquidate. Further, we would have to make principal and interest payments onsolicit deposits in our indebtedness, which could reducemarket areas. Increased competition in our profitability ormarkets may result in reduced loans and deposits, as well as reduced net losses on a consolidated basis even if the Bank were profitable.

The price of our common stock could be volatile.

The market price of our common stockinterest margin and profitability. If we are unable to attract and retain banking customers, we may be volatileunable to continue to grow our loan and could be subject to wide fluctuations in price in response to various factors, some of which are beyond our control. In addition, if the market for stocks in our industry, or the stock market in general, experiences a loss of investor confidence, the trading price of our common stock could decline for reasons unrelated todeposit portfolios, and our business, financial condition or results of operations. If anyoperations may be adversely affected.

Further, a number of larger banks have recently entered the foregoing occurs, it could cause our stock priceNashville MSA, and we believe this trend will continue as banks look to fallgain a foothold in this growing market. This trend will likely result in greater competition in and may expose usimpair our ability to lawsuitsgrow our share of our largest market.
Holders of our subordinated debentures have rights that even if unsuccessful, could be costlyare senior to defend and a distraction to management which could materially adversely affect our business, financial condition or results of operations.

Future salesthose of our common stock or securities convertible into our common stock may dilute our shareholders’ ownership in us and may adversely affect us or the market priceshareholders.

We have supported a portion of our common stock.

Wegrowth through the issuance of subordinated notes which are generally not restricted from issuing additional shares ofsenior in rank to our common stock up to the authorized number of shares set forth in our charter. We may issue additional shares of our common stock or securities convertible into our common stock in the future pursuant to current or future employee stock option plans, employee stock grants, upon exercise of warrants or in connection with future acquisitions or financings. In addition, Mr. Ayers has registration rights that allow him to sell additional shares of common stock in subsequent offerings. We cannot predict the size of any such future issuances or the effect, if any, that any such future issuances will havestock. As a result, we must make payments on the trading price of our common stock.  Any such future issuances of shares of our common stock or securities convertible into common stock may have a dilutive effectsubordinated notes before any dividends can be paid on the holders of our common stock and, in the event of our bankruptcy, dissolution or liquidation, the holders of the subordinated notes must be satisfied before any distributions can be made on our common stock.

New lines of business, products, product enhancements or services may subject us to additional risks.
From time to time, we may implement or acquire new lines of business or offer new products and product enhancements as well as new services within our existing lines of business. There are substantial risks and uncertainties associated with these efforts. In acquiring, developing or marketing new lines of business, products, product enhancements or services, we may invest significant time and resources, although there is no guarantee that these new lines of business, products, product enhancements or services will be successful or that we will realize their expected benefits. Further, initial timetables for the introduction and development of new lines of business, products, product enhancements or services may not be achieved, and price and profitability targets may not prove feasible. External factors, such as compliance with regulations, competitive alternatives and shifting market preferences, may also impact the ultimate implementation and
29


success of new lines of business or offerings of new products, product enhancements or services. Furthermore, any new line of business, product, product enhancement or service could have a material negative effectsignificant impact on the trading priceeffectiveness of our common stock.

Future salessystem of our common stockinternal controls. Failure to successfully manage these risks in the public market could lower our share price,development and any additional capital raised by us through the saleimplementation of equitynew lines of business or convertible debt securities may dilute our shareholders ownership in us and may adversely affect usofferings of new products, product enhancements or the market price of our common stock.

We or Mr. Ayers, may sell additional shares of common stock in subsequent public offerings. We may also issue additional shares of common stock or convertible securities to finance future acquisitions. We cannot predict the size of future issuances of our common stock or the effect, if any, that future issuances and sales of our common stock will have on the market price of our common stock. Sales of substantial amounts of our common stock (including sales that may occur pursuant to registration rights and shares that may be issued in connection with acquisitions), or the perception that such sales could occur, may adversely affect prevailing market prices for our common stock.

Applicable laws and regulations restrict both the ability of the Bank to pay dividends to us and our ability to pay dividends to our shareholders.

We and the Bank are subject to various regulatory restrictions relating to the payment of dividends. In addition, the Federal Reserve has the authority to prohibit bank holding companies from engaging in unsafe or unsound practices in conducting their business. These federal and state laws, regulations and policies are described in greater detail in “Business: Supervision and regulation: Bank regulation: Bank dividends” and “Business: Supervision and regulation: Holding company regulation: Restriction on bank holding company dividends,” and generally consider previous results and net income, capital needs, asset quality, existence of enforcement or remediation proceedings, and overall financial condition in determining whether a dividend payment is appropriate. For the foreseeable future, the majority, if not all, of our revenue will be from any dividends paid to us by the Bank. Accordingly, our ability to pay dividends also depends on the ability of the Bank to pay dividends to us. Further, the present and future dividend policy of the Bank is subject to the discretion of its board of directors. We cannot guarantee that we or the Bank will be permitted by financial condition or


applicable regulatory restrictions to pay dividends, that the board of directors of the Bank will elect to pay dividends to us, or the timing or amount of any dividend actually paid. See “Dividend policy.” If we do not pay dividends, market perceptions of our common stock may be adversely affected, which could in turn create downward pressure on our stock price.

We identified a material weakness in our internal control over financial reporting related to reconciliations of our mortgage loans held for sale and related clearing accounts in the year ended December 31, 2016 and if we are unable to establish and maintain effective internal controls in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”) itservices could have a material adverse effect on our business, and stock price.

We are requiredfinancial condition or results of operation.

Consumers may decide not to comply with the SEC’s rules implementing Section 302 and 404 of the Sarbanes-Oxley Act, that require managementuse banks to certifycomplete their financial transactions.
Technology and other informationchanges are allowing parties to complete, through alternative methods and delivery channels, financial transactions that historically have involved banks. For example, consumers can now maintain funds that would have historically been held as bank deposits in our quarterlybrokerage accounts, mutual funds with an Internet-only bank, or with virtually any bank in the country through online or mobile banking. Consumers can also complete transactions such as purchasing goods and annual reportsservices, paying bills and/or transferring funds directly without the assistance of banks by transacting through non-bank enterprises or through the use of emerging payment technologies such as cryptocurrencies. The process of eliminating banks as intermediaries could result in the loss of fee income, as well as the loss of customer deposits and beginning with this Annual Report on Form 10-K, providethe related income generated from those deposits. The loss of these revenue streams and the lower-cost deposits as a source of funds could have an annual management report on the effectiveness of control over financial reporting. Pursuant to the Jumpstart Our Business Startups Act (the “JOBS Act”), our independent registered public accounting firm will not be required to attest to the effectiveness of our internal control over financial reporting until the later of the year following our first annual report required to be filed with the SEC or the date we are no longer an emerging growth company, which may be up to five full fiscal years following our initial public offering.

In connection with the preparation of our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2016, our management determined that as of December 31, 2016, we had a material weakness in our internal control over financial reporting resulting from deficiencies around the recording of mortgage banking transactions and reconciliations of mortgage loans held for sale and related clearing accounts on a timely basis. A “material weakness” is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.  Specifically, we did not have effective processes and procedures in place to ensure that all transactions involving the origination, purchase, transfer or sales of our mortgage loans held for sale were properly recorded and reflectedadverse effect on our financial condition, results of operations and liquidity.

We depend on the accuracy and completeness of information about customers.
In deciding whether to extend credit or enter certain transactions, we rely on information furnished by or on behalf of customers, including financial statements, credit reports, tax returns and other financial information. We may also rely on representations of those customers or other third-parties, such as independent auditors, as to the accuracy and completeness of that information. Reliance on inaccurate or misleading personal information, financial statements, credit reports, tax returns or other financial information, including information falsely provided because of identity theft, could have an adverse effect on our business, financial condition and results of operations.
Negative publicity could impact our reputation.
Reputational risk is inherent in our business. Negative public opinion could adversely affect our ability to keep and attract customers and could expose us to adverse legal and regulatory consequences. Negative public opinion could result from our actual, alleged, or perceived conduct related to employees or banking practices. Such negative public opinion could ultimately impact our earnings and stock price.
Recent volatility in the banking industry, and responsive measures to manage it, could have an adverse effect on our financial position or results of operations.
In recent months, several financial institutions have failed or required outside liquidity support. These events have created the risk of additional stress to other financial institutions and the banking industry generally as a result failed to properly record certain transactionsof increased lack of confidence in the proper interim periodsfinancial sector. U.S. and international regulators have taken action in 2016.an effort to strengthen public confidence in the banking system, including the creation of a new Bank Term Funding Program and international coordination to enhance the provision of liquidity via the standing U.S. dollar liquidity swap line arrangements. There can be no assurance that these actions will stabilize the financial services industry and financial markets. While this deficiency didwe currently do not result in a restatement of any previously reported interim consolidated financial statements for 2016, our management concluded there was a reasonable possibility that a material misstatementanticipate liquidity constraints of the Company’s annualkind that caused certain other banks to fail or interim financial statements might not be preventedrequire external support, constraints on our liquidity could occur as a result of unanticipated deposit withdrawals because of market distress or detected on a timely basis. See “Controls and Procedures” included in Item 9Aour inability to access other sources of liquidity, including through the capital markets due to unforeseen market dislocations or interruptions. Moreover, some of our Annual Reportcustomers may become less willing to maintain deposits at our bank because of broader market concerns with the level of insurance available on Form 10-K for the year ended December 31, 2016 for a further discussion of this material weakness.those deposits. Our management believes that the conversion to the system, which was completed during 2016,business and the revised policies and procedures for reconciling applicable accounts put in place during 2016 have been sufficient to remediate this material weakness. As of December 31, 2017, management considers the material weakness to be remediated based on their evaluation of the controls.

While we believe that we have taken appropriate steps to remediate the material weakness, we cannot be certain that other material weaknesses and control deficiencies will not be discovered in the future.  If additional material weaknesses or significant deficiencies in our internal control over financial reporting are discovered or occur in the future, our consolidated financial statements may contain material misstatements and we could be required to restate our financial results. In addition, if additional material weaknesses or significant deficiencies in our internal control over financial reporting are discovered or occur in the future, or if we are unable to produce accuratecondition and timely financial statements, our stock price mayresults of operations could be adversely affected by continued soundness concerns regarding financial institutions generally and our counterparties specifically and limitations resulting from further governmental action in an effort to stabilize or provide additional regulation of the financial system as well as the impact of excessive deposit withdrawals.

Additionally, the recent events in the banking sector may lead to governmental initiatives intended to prevent future bank failures and stem significant deposit outflows from the banking sector, including (i) legislation aimed at preventing similar future bank runs and failures and stabilizing confidence in the banking sector over the long term, (ii) agency rulemaking to modify and enhance relevant regulatory requirements, specifically with respect to liquidity risk management, deposit concentrations, capital adequacy, stress testing and contingency planning, and safe and sound banking practices, and (iii) enhancement of the agencies’ supervision and examination policies and priorities. Although we cannot predict with certainty which initiatives may be pursued by lawmakers and agency leadership, nor can we predict the terms and scope of any such initiatives, any of the potential changes referenced above could, among other things, subject us to additional costs, limit the types of financial services and products we may be unable to maintain compliance with applicable stock exchange listing requirements.

We are an emergingoffer, and limit our future growth, company, and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our common stock less attractive to investors.

We are an “emerging growth company,” as defined in the JOBS Act, and we intend to take advantageany of certain exemptions from various regulatory and reporting requirements that are applicable to public companies that are emerging growth companies, including, but not limited to, exemptions from being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, even if we comply with the greater obligations of public companies that are not emerging growth companies, we may avail ourselves of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as we are an emerging growth company. We will remain an emerging growth company for up to five years, though we will cease to be an emerging growth company earlier if we have more than $1 billion in annual gross revenues, have more than $700 million in market value of our common stock held by non-affiliates, or issue more than $1 billion of non-convertible debt in a three-year period. Investors and securities analysts may find it more difficult to evaluate our common


stock because we will rely on one or more of these exemptions and, as a result, investor confidence or the market price of our common stock may bewhich could materially and adversely affected.

Securities that we issue, includingaffect our common stock, are not FDIC insured.

Securities that we issue, including our common stock, are not savingsbusiness, results of operations or deposit accounts or other obligations of any bank, insured by the FDIC, any other governmental agency or instrumentality, or any private insurer, and are subject to investment risk, including the possible loss of our shareholders’ investments.

financial condition.

30


ITEM 1B - Unresolved Staff Comments

None.

31


ITEM 1C- Cybersecurity
Strategy and program oversight
We recognize the critical importance of developing, implementing, assessing and maintaining appropriate cybersecurity measures to safeguard our information systems and protect the confidentiality, integrity and availability of our data. The Risk Committee of the Board of Directors oversees management's processes for identifying and mitigating risks, including cybersecurity risks. Our Chief Information Security Officer is primarily responsible for the implementation of risk mitigation strategies. Our CISO has over 35 years of information technology and cybersecurity experience. He has held the title of CISO and has been in this role since 2018. The CISO is supported by his direct reports and their teams, many of whom hold cybersecurity-related certifications. Our CISO regularly briefs the Risk Committee of the Board of Directors on our cybersecurity and information security posture. Recognizing the complexity and evolving nature of cybersecurity threats, we engage with a range of external experts in addition to our experienced information security team. These external experts include cybersecurity assessors, consultants and auditors in evaluating and testing our cybersecurity risk management systems. These partnerships enable us to leverage specialized knowledge and insights, ensuring our cybersecurity strategies and processes remain at the forefront of industry and best practices. Our collaboration with these entities includes regular audits, threat assessments and consultation on security enhancements.
Integrated risk management
We have strategically integrated cybersecurity risk management into our broader risk management framework to promote a company-wide culture of cybersecurity risk management. This integration ensures that cybersecurity considerations are an integral part of our decision-making processes at every level. Key Risk Indicators, established in conjunction with Board approved Statement of Risk Appetite, are reported to the Information Technology Steering Committee, Risk Management Committee and the Risk Committee of the Board of Directors on at least a quarterly basis. The Board’s Risk Committee is provided an information security update on an annual basis. This escalation process provides for communication of any needed mitigation and remediation efforts related to cybersecurity risks.
We have implemented a comprehensive set of information security policies, standards, and related trainings to promote awareness for prevention and detection of cybersecurity risk. Every employee is required to review, acknowledge, and/or complete the information security framework in connection with the employee’s onboarding process at the time they are hired. Additionally, each employee is required to formally review and understand any changes to these policies and standards and complete additional training on at least an annual basis. These policies, standards, and trainings address, but are not limited to, the following topics: data privacy and security, password protection, internet use, computer equipment and software use, e-mail use, risks associated with social engineering, and best-practices and safety. Our internal audit team and bank examiners audit and review our information security program and risk mitigations on an annual basis. Additionally, external auditors audit specific components of the information security program as part of the annual financial statements audit. We adhere to and implement NIST guidelines and utilize the American Banker's Association recommended Cyber Risk Institute Profile to annually evaluate our information security practices.
Because we are aware of the risks associated with third-party service providers, we implement processes to oversee and manage these risks. We conduct thorough security assessments of third-party providers before engagement and maintain ongoing monitoring to ensure compliance with our cybersecurity standards. The Third-Party Risk Management department reports to our CISO.
The Company also maintains coverage under a cyber security insurance policy. Levels of coverage are reviewed periodically to ensure alignment with the organization’s risk appetite.
To our knowledge, cybersecurity threats, including as a result of any previous cybersecurity incidents, have not materially affected the Company, including its business strategy, results of operations or financial condition. With regard to the possible impact of future cybersecurity threats or incidents, see "Item 1A - Risk Factors - Technology and Operational Risks."
32


ITEM 2 - Properties

Our principal executive offices and FirstBank’s main office are located at 211 Commerce Street,1221 Broadway, Suite 300,1300 Nashville, Tennessee. We have banking locations in the Tennessee 37201. We currently operate 56metropolitan markets of Nashville, Chattanooga, Knoxville, Memphis, and Jackson in addition to the metropolitan markets of Birmingham, Huntsville and Florence, Alabama and Bowling Green, Kentucky. As of December 31, 2023, we operated 81 full-service bank branches and 9 other bankinglimited service branch locations throughout our geographic market areas as well as 1815 mortgage offices throughout the southeastern United States. We have banking locationsalso operate in the metropolitan17 community markets of Nashville, Chattanooga, Knoxville, Memphis, Jackson (TN) and Huntsville (AL) in addition to 12 community markets.throughout our footprint. See “ITEM“Item 1. Business – Our Markets” for more detail. We own 4472 of these banking locations and lease our other banking locations, which include nearly all of our mortgage offices and our principal executive office. We believe that our offices and banking locations are in good condition, are suitable to our needs and, for the most part, are relatively new or refurbished.

Additionally, we continue to upgrade our properties to make them more energy efficient and protect the environment.

ITEM 3 - Legal Proceedings

Various legal proceedings to which FB Financial Corporation or a subsidiary of FB Financial Corporation is party arise from time to time in the normal course of business. As of the date hereof, there are no material pending legal proceedings to which FB Financial Corporation or any of its subsidiaries is a party or of which any of its or its subsidiaries' assets or properties are subject.

ITEM 4 - Mine Safety Disclosures

Not applicable.


33



PART II

ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Market Information and Holders of Record

FB Financial Corporation's common stock is traded on the New York Stock Exchange under the symbol "FBK"“FBK” and has traded on that market since September 16, 2016. Prior to that time, there was no established public trading market for our stock.

The following table shows the high and low sales price information for the Company’s common stock for each full quarter in 2017 and 2016 as reported on the New York Stock Exchange.

 

 

Price per share of common stock

 

 

 

High

 

 

Low

 

2017

 

 

 

 

 

 

 

 

First quarter

 

$

35.50

 

 

$

23.71

 

Second quarter

 

$

38.59

 

 

$

32.49

 

Third quarter

 

$

38.24

 

 

$

32.84

 

Fourth quarter

 

$

44.81

 

 

$

37.91

 

2016

 

 

 

 

 

 

 

 

First quarter

 

N/A

 

 

N/A

 

Second quarter

 

N/A

 

 

N/A

 

Third quarter

 

$

21.27

 

 

$

20.00

 

Fourth quarter

 

$

26.45

 

 

$

19.81

 

The Company had approximately 7352,272 stockholders of record as of March 12, 2018.

February 13, 2024. A substantially greater number of holders of FBK common stock are “street name” or beneficial holders, whose shares of record are held by banks, brokers and other financial institutions.

Stock Performance Graph

The performance graph and table below compares the cumulative total stockholder return on the common stock of the Company with the cumulative total return on the equity securities included in the Standard & Poor’s 500 Index (S&P 500), which reflects overall stock market performance and the KBWS&P 500 Bank Index,Industry Group, which is a modified cap-weighted indexGlobal Industry Classification Standard Level 2 industry group consisting of 24 exchange-listed National Market stocks.15 regional and national publicly traded banks. The graph assumes an initial $100 investment on December 30, 201631, 2018 through December 29, 2017.31, 2023. Data for the S&P 500 and KBW RegionalS&P 500 Bank IndexIndustry Group assumes reinvestment of dividends. Returns are shown on a total return basis. The performance graph represents past performance and should not be considered to be an indication of future performance. The information in this paragraph and the following stock performance graph shall not be deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 14A or 14C, other than as provided in Item 201 of Regulation S-K, or to the liabilities of Section 18 of the Exchange Act, except to the extent that we specifically request that such information be treated as soliciting material or specifically incorporate it by reference into a filing under the Securities Act or the Exchange Act.

Act.


 

 

Index

 

 

 

FB Financial Corporation

 

 

S&P 500 Total Return Index

 

 

KBW Bank Total Return Index

 

12/30/2016

 

 

100.00

 

 

 

100.00

 

 

 

100.00

 

1/27/2017

 

 

99.00

 

 

 

102.60

 

 

 

101.23

 

2/24/2017

 

 

124.20

 

 

 

106.09

 

 

 

104.71

 

3/24/2017

 

 

121.89

 

 

 

105.20

 

 

 

99.33

 

4/21/2017

 

 

135.49

 

 

 

105.54

 

 

 

98.17

 

5/19/2017

 

 

145.90

 

 

 

107.24

 

 

 

98.77

 

6/16/2017

 

 

139.88

 

 

 

109.74

 

 

 

103.00

 

7/14/2017

 

 

133.95

 

 

 

111.05

 

 

 

105.96

 

8/11/2017

 

 

127.17

 

 

 

110.40

 

 

 

103.39

 

9/8/2017

 

 

131.25

 

 

 

111.51

 

 

 

99.59

 

10/6/2017

 

 

146.47

 

 

 

115.67

 

 

 

111.44

 

11/3/2017

 

 

156.72

 

 

 

117.50

 

 

 

113.15

 

12/1/2017

 

 

165.28

 

 

 

120.25

 

 

 

116.19

 

12/31/2017

 

 

161.81

 

 

 

121.83

 

 

 

118.59

 

1901

Dividend Policy

Prior to our initial public offering, we were an

34


Index
FB Financial CorporationS&P 500 Total Return IndexS&P 500 Bank Total Return Index
12/31/2018100.00 100.00 100.00 
12/31/2019114.05 131.49 140.63 
12/31/2020101.34 155.68 121.29 
12/31/2021129.22 200.37 164.28 
12/31/2022107.90 164.08 132.72 
12/31/2023121.24 207.21 147.28 
Source: S corporation for U.S. federal income tax purposes. As an S Corporation, we historically made distributions to our sole shareholder to provide him with funds to pay U.S. federal income tax&P Global Market Intelligence
Dividends
We declared cash dividends on our taxable income that was “passed through”common stock of $0.60 per share for the year ended December 31, 2023, compared to him. We also historically paid additional$0.52 per share for the year ended December 31, 2022. The timing and amount of future dividends to our shareholder as a return on his investment from time to time. Following our initial public offering and after our conversion to a C corporation, our dividend policy and practice changed, and we will no longer pay distributions to provide our shareholders with funds to pay U.S. federal income tax on their pro rata portionare at the discretion of our taxable income.

We currently intend to retain our future earnings, if any, to fund the development and growthBoard of our business, and we currently do not anticipate paying any dividends to the holders of our common stock. Any future determination relating to our dividend policy will be made by our board of directorsDirectors and will depend onupon a number of factors including general and economic conditions, industry standards, our financial condition and operating results, our available cash and current and anticipated cash needs, capital requirements, banking regulations, contractual, legal, tax and regulatory restrictions and implications on the payment of dividends by us to our shareholders or by the Bank to us, and such other factors as our boardBoard of directorsDirectors may deem relevant.


The following table shows Our Board of Directors anticipates that we will continue to pay quarterly dividends in amounts determined based on the dividendsfactors discussed above. However, there can be no assurance that have been declaredwe will continue to pay dividends on our common stock with respectat the current levels or at all. For a more complete discussion on the restrictions on dividends, see “Business: Supervision and regulation: Regulation of the Company and the Bank: Restrictions on dividends” and Note 13 “Dividend restrictions” in the notes to the periods indicated below. Per share amountsconsolidated financial statements.

Stock Repurchase Program
The following table provides information about repurchases of common stock by the Company during the quarter ended December 31, 2023:
Period(a)
Total number of shares purchased
(b)
Average price paid per share
(c)
Total number of shares purchased as part of publicly announced plans or programs
(d)
Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs (1)
October 1 - October 31— $— — $61,249,538 
November 1 - November 30— — — 61,249,538 
December 1 - December 31— — — 61,249,538 
Total— $— — $61,249,538 
(1) Amounts are presentedinclusive of commissions and fees related to the nearest cent.  

stock repurchases.

(dollars in thousands, except share amounts and per share data)

 

 

 

 

 

 

 

 

Quarterly period

 

Amount

per share

 

 

Total cash

dividend

 

First Quarter 2016

 

$

0.29

 

 

$

5,000

 

Second Quarter 2016

 

$

0.25

 

 

$

4,300

 

Third Quarter 2016

 

$

3.49

 

 

$

60,000

 

Fourth Quarter 2016

 

$

 

 

$

 

First Quarter 2017

 

$

 

 

$

 

Second Quarter 2017

 

$

 

 

$

 

Third Quarter 2017

 

$

 

 

$

 

Fourth Quarter 2017

 

$

 

 

$

 

AsOn March 14, 2022, the Company announced the board of directors’ authorization of a bank holding company, any dividends paid by us are subjectshare repurchase program pursuant to various federal and state regulatory limitations and alsowhich the Company may be subjectpurchase up to the ability$100 million in shares of the BankCompany’s issued and outstanding common stock. The Company purchased 136,262 shares pursuant to make distributionsthis plan during the year ended December 31, 2023. The purchase authorizations granted under the repurchase plan will terminate either on the date on which the maximum dollar amount is repurchased under the repurchase plan or pay dividends to us.on January 31, 2024, whichever date occurs earlier. The Bank is also subject to various legal, regulatory and other restrictions on its ability to pay dividends and make other distributions and payments to us. Our ability to pay dividends is limited by minimum capital and other requirements prescribed by law and regulation. Furthermore, we are generally prohibited under Tennessee corporate law from making a distributionrepurchase plan will be conducted pursuant to a shareholder to the extent that, at the time of the distribution, after giving effect to the distribution, we would not be able to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of its total liabilities plus (unless the charter permits otherwise) the amount that would be needed, if we were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of any shareholders who may have preferential rights superior to those receiving the distribution. In addition, financing arrangements that we may enter into in the future may include restrictive covenants that may limit our ability to pay dividends.

Sale of Equity Securitieswritten plan and Use of Proceeds

Initial Public Offering

On September 15, 2016, our registration statement on Form S-1 (Registration No. 333-213210) was declared effective by the SEC for our underwritten initial public offering in which we sold a total of 6,764,704 shares of our common stock at a price to the public of $19.00 per share. J.P. Morgan Securities LLC, UBS Securities LLC, and Keefe, Bruyette & Woods, Inc., acted as the joint book-running managers for the offering, and Raymond James & Associates, Inc., Sandler O’Neill & Partners, L.P., and Stephens Inc. acted as co-managers.

The offering commenced on September 15, 2016 and closed on September 21, 2016. All of the shares registered pursuant to the registration statement were sold at an aggregate offering price of $128.5 million. We received net proceeds of approximately $115.5 million after deducting underwriting discounts and commissions of $9.0 million and other offering expenses of $4.0 million. No payments with respect to expenses were made by us to directors, officers or persons owning ten percent or more of either class of our common stock or to their associates, or to our affiliates. However, $55.0 million of the net proceeds from the offering were used to fund a cash distribution to James W. Ayers, our majority shareholder and executive chairman, which wasis intended to be non-taxable to Mr. Ayers, and $10.1 million of the net proceeds from the offering were used to fund the repayment of all amounts outstanding under our subordinated notes held by Mr. Ayers. During the third quarter of 2017, approximately $7.8 million was used to fund the mergercomply with the Clayton Banks. Remaining proceeds of approximately $27.1 million from the offering remain in interest bearing deposits in other financial institutions and may be used to support our growth, including to fund our organic growth and implement our strategic initiatives, which may include the potential expansion of our business through opportunistic acquisitions of depository institutions and other complementary businesses, and selective acquisitions of assets, deposits and branches that we believe present attractive risk-adjusted returns or provide a strategic benefit to our growth strategy, for working capital and for other general corporate purposes, and to strengthen our regulatory capital. There has been no material change in the planned use of proceeds from our initial public offering as described in our prospectus filed with the SEC on September 19, 2016 pursuant to Rule 424(b)(4) under the Securities Act.

Private Placement

As previously reported in our Current Report on Form 8-K that was filed with the SEC on May 26, 2017, we sold 4,806,710 shares of our common stock (the “Private Placement Shares”) to accredited investors in a private placement that closed on June 1, 2017.  We received net proceeds of approximately $152.7 million from the sale of the Private Placement Shares after deducting placement agent fees of approximately $5.5 million and other offering expenses of


approximately $0.4 million.  The net proceeds were used to fund a portion of the payment of approximately $184.2 million cash consideration to Clayton HC, Inc. in connection with our acquisition of Clayton Bank and Trust and American City Bank, which closed on July 31, 2017.  The Private Placement Shares were not registered under the Securities Act in reliance on the exemption from registration in Section 4(a)(2) of the Securities Act and Regulation D10b-18 promulgated under the Securities Act.

Exchange Act of 1934, as amended.

Sale of Equity Securities

The Company did not sell any unregistered equity securities during 2023.
ITEM 6 - Selected— [RESERVED]



35


ITEM 7 — Management's Discussion and Analysis of Financial Data

Condition and Results of Operations

Overall Objective
The following selected historical consolidatedis a discussion of our financial datacondition at December 31, 2023 and 2022, and our results of operations for the Companyyears ended December 31, 2023 and 2022, and should be read in conjunction with and are qualified by referenceour audited consolidated financial statements included elsewhere herein. The purpose of this discussion is to “Management’s discussion and analysis offocus on information about our financial condition and results of operations”operations which is not otherwise apparent from our consolidated financial statements. This discussion and analysis contains forward-looking statements that are subject to certain risks and uncertainties and are based on certain assumptions that we believe are reasonable but may prove to be inaccurate. Certain risks, uncertainties and other factors, including those set forth in the “Cautionary note regarding forward-looking statements” and “Risk Factors” sections of this Annual Report, may cause actual results to differ materially from those projected results discussed in the forward-looking statements appearing in this discussion and analysis. We assume no obligation to update any of these forward-looking statements. Discussion and analysis of our financial condition and results of operations for the years ended December 31, 2022 and 2021 are included in the respective sections within “Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report filed on Form 10-K with the SEC for the year ended December 31, 2022.
Overview
We are a financial holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly-owned bank subsidiary, FirstBank. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, Kentucky, Alabama and North Georgia. As of December 31, 2023, our footprint included 81 full-service branches serving the following Tennessee Metropolitan Statistical Areas: Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, and Jackson in addition to Bowling Green, Kentucky and Birmingham, Florence and Huntsville, Alabama. We also provide banking services to 17 community markets throughout Tennessee, Alabama and North Georgia. FirstBank also provides mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States. As of December 31, 2023, we had total assets of $12.60 billion, loans held for investment of $9.41 billion, total deposits of $10.55 billion, and total shareholders’ equity of $1.45 billion.
We operate through two segments, Banking and Mortgage. We generate most of our revenue in our Banking segment from interest on loans and investments, loan-related fees, trust and investment services and deposit-related fees. Our primary source of funding for our loans is customer deposits, and, to a lesser extent, unsecured credit lines, brokered and internet deposits, and other borrowings. We generate most of our revenue in our Mortgage segment from origination fees and gains on sales in the secondary market of mortgage loans, as well as from mortgage servicing revenues.
Key factors affecting our business
Recent banking events
The banking sector experienced significant volatility during the year ended December 31, 2023, including high-profile bank failures, continuing interest rate hikes and recessionary concerns. We have proactively positioned our balance sheet to mitigate the risks affecting the Company and the overall banking industry in order to serve our clients and communities.
As of December 31, 2023, we carried on-balance sheet liquidity of $1.35 billion. We maintain the ability to access $7.08 billion of contingent liquidity from the FHLB, Federal Reserve, brokered CDs, and unsecured lines of credit. Our AFS debt securities portfolio is 11.7% of total assets and we do not maintain any held-to-maturity investment securities. Management considers our current liquidity position to be more than adequate to meet both short-term and long-term liquidity needs. Refer to the section “Liquidity and capital resources” for additional information.
Further, the capital ratios of the Company and the Bank are well above the standards to be considered well-capitalized under regulatory requirements. Refer to the section “Shareholders' equity and capital management” for additional details.
Non-performing assets were 0.69% of total assets as of December 31, 2023 and annualized net charge-offs were 0.01% of average loans HFI during the year ended December 31, 2023, which we believe reflects our disciplined underwriting and conservative lending philosophy. Refer to the section “Asset quality” for additional information.
While the March 2023 high-profile bank failures and other concerns have impacted the entire banking industry, and future events cannot be predicted, we remain committed to safe and sound community banking practices that have been a cornerstone of the Company's values and historical performance.
36


Interest rates
Net interest income is the largest contributor to our net income and is the difference between the interest and fees earned on interest-earning assets (primarily loans, investment securities and interest-bearing deposits with other financial institutions) and the interest expense incurred in connection with interest-bearing liabilities (primarily deposits and borrowings). The level of net interest income is primarily a function of the average balance of interest-earning assets, the average balance of interest-bearing liabilities and the spread between the contractual yield on such assets and the contractual cost of such liabilities. These factors are influenced by both the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as local economic conditions, competition for loans and deposits, the monetary policy of the Federal Reserve Board and market interest rates.
The cost of our deposits and short-term wholesale borrowings is largely based on short-term interest rates, which are primarily driven by the Federal Reserve’s actions. The yields generated by our loans and securities are typically driven by short-term and long-term interest rates, which are market driven and are, at times, heavily influenced by the Federal Reserve’s actions. The level of net interest income is therefore influenced by movements in such interest rates and the pace at which such movements occur.
Interest rates increased throughout the year ended December 31, 2023. Volatile interest rates could have significant adverse effects on the earnings, financial condition and results of operations of the Company.
For additional information regarding our interest rate risks factors and management, see “Business: Risk management: Liquidity and interest rate risk management” and “Risk factors: Risks related to our business.”
Credit trends
We focus on originating quality loans and have established loan approval policies and procedures to assist us in upholding the overall credit quality of our loan portfolio. However, credit trends in the markets in which we operate and in our loan portfolio can materially impact our financial condition and performance and are primarily driven by the economic conditions in our markets.
During 2023, our percentage of total nonperforming loans to loans HFI increased to 0.65% as of December 31, 2023, from 0.49% as of December 31, 2022. Our classified loans increased to 0.74% of loans HFI as of December 31, 2023, compared to 0.56% as of December 31, 2022. Our nonperforming assets as of December 31, 2023 were $86.5 million, or 0.69% of total assets compared to $87.5 million, or 0.68% of assets as of December 31, 2022.
Our net provisions for credit losses on loans HFI and unfunded loan commitments resulted in an expense of $2.5 million for the year ended December 31, 2023 compared to an expense of $19.0 million for the year ended December 31, 2022. For the year ended December 31, 2023, our expense was comprised of $16.7 million of provision for credit losses on loans HFI and $14.2 million related to reversals of credit losses on unfunded commitments. The current period expense is the result of declines in economic outlooks and forecasts which impacted our loss estimation process. These evaluations weighed the impact of the current economic outlook, including unemployment, supply chain concerns, global conflicts and other considerations. Although the portfolio was impacted by worsening economic outlooks and forecasts, management's concentrated effort to reduce unfunded loan commitments from December 31, 2022 in specific categories judged to be inherently higher risk considering the current and projected economic conditions resulted in a $913.2 million decrease in our construction category as these projects moved to permanent financing. As such, the decrease resulted in a $14.2 million decrease in required ACL related to the unfunded commitments in our construction portfolio. See further discussion under the subheading “Allowance for credit losses.”
For additional information regarding credit quality risk factors for our Company, see “Item 1. Business: Risk management: Credit risk management” and “Item 1A. Risk factors: Credit Risks.”
Competition
Our profitability and growth are affected by the highly competitive nature of the financial services industry. We compete with commercial banks, savings banks, credit unions, non-bank financial services companies, online mortgage providers, internet banks and other financial institutions operating within the areas we serve, particularly with national and regional banks that often have more resources than we do to invest in growth and technology and community banks with strong local ties, all of which target the same clients we do. Recently, we have seen increased competitive pressures on deposit rates. Continued deposit pricing pressure may continue to affect our financial results in the future.
For additional information, see “Item 1. Business: Our markets,” “Business: Competition” and “Item 1A. Risk factors: Risks related to our business.”
37


Regulatory trends and changes in laws
We are subject to extensive regulation and supervision, which continue to evolve as the legal and regulatory framework governing our operations continues to change. The current operating environment also has heightened supervisory expectations in areas such as consumer compliance, BSA and anti-money laundering compliance, risk management and internal audit. We expect to incur increased costs for compliance, risk management and audit personnel or professional fees associated with advisors and consultants due the current economic environment.
As described further under “Business: Supervision and regulation,” we are subject to a variety of laws and regulations, including the Dodd-Frank Act. See also “Item 1A. Risk factors: Legal, regulatory and compliance risk.”

38


Financial highlights
The following table presents certain selected historical consolidated financial statementsincome statement data and notes thereto included elsewhere herein.key indicators as of the dates or for the years indicated. Our historical results for any prior period are not necessarily indicative of results to be expected in any future period.

 

 

 

 

 

 

 

 

 

 

As of or for the year ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

Statement of Income Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

169,613

 

 

$

120,494

 

 

$

102,782

 

 

$

92,889

 

 

$

87,082

 

Total interest expense

 

 

16,342

 

 

 

9,544

 

 

 

8,910

 

 

 

9,513

 

 

 

11,606

 

Net interest income

 

 

153,271

 

 

 

110,950

 

 

 

93,872

 

 

 

83,376

 

 

 

75,476

 

Provision for loan losses

 

 

(950

)

 

 

(1,479

)

 

 

(3,064

)

 

 

(2,716

)

 

 

(1,519

)

Total noninterest income

 

 

141,581

 

 

 

144,685

 

 

 

92,380

 

 

 

50,802

 

 

 

41,386

 

Total noninterest expense

 

 

222,317

 

 

 

194,790

 

 

 

138,492

 

 

 

102,163

 

 

 

89,584

 

Net income before income taxes

 

 

73,485

 

 

 

62,324

 

 

 

50,824

 

 

 

34,731

 

 

 

28,797

 

Income tax expense

 

 

21,087

 

 

 

21,733

 

 

 

2,968

 

 

 

2,269

 

 

 

1,894

 

Net income

 

 

52,398

 

 

 

40,591

 

 

 

47,856

 

 

 

32,462

 

 

 

26,903

 

Net interest income (tax—equivalent basis)

 

 

156,094

 

 

 

113,311

 

 

 

95,887

 

 

 

85,487

 

 

 

77,640

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income

 

 

1.90

 

 

 

2.12

 

 

 

2.79

 

 

 

1.89

 

 

 

1.57

 

Diluted net income

 

 

1.86

 

 

 

2.10

 

 

 

2.79

 

 

 

1.89

 

 

 

1.57

 

Book value(1)

 

 

19.54

 

 

 

13.71

 

 

 

13.78

 

 

 

12.53

 

 

 

11.04

 

Tangible book value(5)

 

 

14.56

 

 

 

11.58

 

 

 

10.66

 

 

 

9.59

 

 

 

8.01

 

Pro Forma Statement of Income and Per Common Share

   Data(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro forma provision for income tax

 

 

21,087

 

 

 

22,902

 

 

 

17,829

 

 

 

12,375

 

 

 

10,185

 

Pro forma net income

 

 

52,398

 

 

 

39,422

 

 

 

32,995

 

 

 

22,356

 

 

 

18,612

 

Pro forma net income per common share—basic

 

 

1.90

 

 

 

2.06

 

 

 

1.92

 

 

 

1.30

 

 

 

1.08

 

Pro forma net income per common share—diluted

 

 

1.86

 

 

 

2.04

 

 

 

1.92

 

 

 

1.30

 

 

 

1.08

 

Selected Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

29,831

 

 

 

50,157

 

 

 

53,893

 

 

 

40,093

 

 

 

41,943

 

Loans held for investment

 

 

3,166,911

 

 

 

1,848,784

 

 

 

1,701,863

 

 

 

1,415,896

 

 

 

1,341,347

 

Allowance for loan losses

 

 

(24,041

)

 

 

(21,747

)

 

 

(24,460

)

 

 

(29,030

)

 

 

(32,353

)

Loans held for sale

 

 

526,185

 

 

 

507,442

 

 

 

273,196

 

 

 

194,745

 

 

 

61,062

 

Available-for-sale securities, fair value

 

 

543,992

 

 

 

582,183

 

 

 

649,387

 

 

 

652,601

 

 

 

685,547

 

Other real estate owned, net

 

 

16,442

 

 

 

7,403

 

 

 

11,641

 

 

 

7,259

 

 

 

8,796

 

Total assets

 

 

4,727,713

 

 

 

3,276,881

 

 

 

2,899,420

 

 

 

2,428,189

 

 

 

2,258,387

 

Customer deposits

 

 

3,578,694

 

 

 

2,670,031

 

 

 

2,432,843

 

 

 

1,918,635

 

 

 

1,803,567

 

Brokered and internet time deposits

 

 

85,701

 

 

 

1,531

 

 

 

5,631

 

 

 

4,934

 

 

 

5,579

 

Total deposits

 

 

3,664,395

 

 

 

2,671,562

 

 

 

2,438,474

 

 

 

1,923,569

 

 

 

1,803,567

 

Borrowings

 

 

333,302

 

 

 

194,892

 

 

 

74,616

 

 

 

143,850

 

 

 

137,861

 

Total shareholders' equity

 

 

596,729

 

 

 

330,498

 

 

 

236,674

 

 

 

215,228

 

 

 

189,687

 

Selected Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets(2)

 

 

1.37

%

 

 

1.35

%

 

 

1.86

%

 

 

1.40

%

 

 

1.22

%

Shareholders' equity(2)

 

 

11.24

%

 

 

14.68

%

 

 

20.91

%

 

 

15.94

%

 

 

13.98

%

Average shareholders' equity to average assets

 

 

12.23

%

 

 

9.22

%

 

 

8.88

%

 

 

8.81

%

 

 

8.73

%

Net interest margin (tax-equivalent basis)

 

 

4.46

%

 

 

4.10

%

 

 

3.97

%

 

 

3.93

%

 

 

3.75

%

Efficiency ratio

 

 

75.40

%

 

 

76.20

%

 

 

74.36

%

 

 

76.14

%

 

 

76.66

%

Adjusted efficiency ratio (tax-equivalent basis)(5)

 

 

67.31

%

 

 

70.59

%

 

 

73.10

%

 

 

73.93

%

 

 

75.24

%

Loans held for investment to deposit ratio

 

 

86.42

%

 

 

69.20

%

 

 

69.79

%

 

 

73.61

%

 

 

74.37

%

Yield on interest-earning assets

 

 

4.93

%

 

 

4.45

%

 

 

4.34

%

 

 

4.37

%

 

 

4.31

%

Cost of interest-bearing liabilities

 

 

0.66

%

 

 

0.48

%

 

 

0.49

%

 

 

0.56

%

 

 

0.70

%

Cost of total deposits

 

 

0.42

%

 

 

0.29

%

 

 

0.30

%

 

 

0.36

%

 

 

0.48

%

Pro Forma Selected Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro forma return on average assets(2)(4)

 

 

1.37

%

 

 

1.31

%

 

 

1.28

%

 

 

0.97

%

 

 

0.84

%

Pro forma return on average equity(2)(4)

 

 

11.24

%

 

 

14.25

%

 

 

14.47

%

 

 

10.98

%

 

 

9.67

%

Credit Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to loans, net of unearned income

 

 

0.76

%

 

 

1.18

%

 

 

1.50

%

 

 

2.05

%

 

 

2.41

%

Allowance for loan losses to nonperforming loans

 

 

238.10

%

 

 

216.22

%

 

 

211.10

%

 

 

168.75

%

 

 

113.83

%

Nonperforming loans to loans, net of unearned income

 

 

0.32

%

 

 

0.54

%

 

 

0.68

%

 

 

1.21

%

 

 

2.12

%

Capital Ratios (Company)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity to assets

 

 

12.62

%

 

 

10.09

%

 

 

8.16

%

 

 

8.86

%

 

 

8.40

%

Tier 1 capital (to average assets)

 

 

10.46

%

 

 

10.05

%

 

 

7.64

%

 

 

8.10

%

 

 

7.97

%

Tier 1 capital (to risk-weighted assets(3)

 

 

11.43

%

 

 

12.19

%

 

 

9.58

%

 

 

11.32

%

 

 

11.47

%

Total capital (to risk-weighted assets)(3)

 

 

12.01

%

 

 

13.03

%

 

 

11.15

%

 

 

13.18

%

 

 

13.41

%

Tangible common equity to tangible assets(5)

 

 

9.72

%

 

 

8.65

%

 

 

6.43

%

 

 

6.93

%

 

 

6.24

%

Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)

 

 

10.71

%

 

 

11.04

%

 

 

8.23

%

 

N/A

 

 

N/A

 

Capital Ratios (Bank)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity to assets

 

 

12.61

%

 

 

9.94

%

 

 

9.17

%

 

 

10.09

%

 

 

9.73

%

Tier 1 capital (to average assets)

 

 

9.77

%

 

 

8.95

%

 

 

7.65

%

 

 

8.10

%

 

 

7.98

%

Tier 1 capital (to risk-weighted assets)(3)

 

 

10.72

%

 

 

10.88

%

 

 

9.63

%

 

 

11.34

%

 

 

11.54

%

Total capital to (risk-weighted assets)(3)

 

 

11.30

%

 

 

11.72

%

 

 

11.02

%

 

 

12.96

%

 

 

13.20

%

Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)

 

 

10.72

%

 

 

10.88

%

 

 

9.63

%

 

N/A

 

 

N/A

 

(1)

Book value per share equals our total shareholders’ equity as of the date presented divided by the number of shares of our common stock outstanding as of the date presented. The number of shares of our common stock outstanding was 30,535,517 and 24,107,660 as of December 31, 2017 and 2016, respectively, and 17,180,000 as of December 31, 2015, 2014 and 2013.


As of or for the years ended December 31,
(Dollars in thousands, except per share data)2023 2022 2021 
Selected Balance Sheet Data
Cash and cash equivalents$810,932 $1,027,052 $1,797,740 
Loans HFI9,408,783 9,298,212 7,604,662 
Allowance for credit losses on loans HFI(150,326)(134,192)(125,559)
Loans held for sale67,847 139,451 752,223 
Investment securities, at fair value1,471,973 1,474,176 1,681,892 
Total assets12,604,403 12,847,756 12,597,686 
Interest-bearing deposits (non-brokered)8,179,430 8,178,453 8,076,996 
Brokered deposits150,475 750 19,687 
Noninterest-bearing deposits2,218,382 2,676,631 2,740,214 
Total deposits10,548,287 10,855,834 10,836,897 
Borrowings390,964 415,677 171,778 
Allowance for credit losses on unfunded commitments8,770 22,969 14,380 
Total common shareholders' equity1,454,794 1,325,425 1,432,602 
Selected Statement of Income Data
Total interest income$678,410 $481,422 $384,998 
Total interest expense271,193 69,187 37,628 
Net interest income407,217 412,235 347,370 
Provisions for (reversals of) credit losses2,539 18,982 (40,993)
Total noninterest income70,543 114,667 228,255 
Total noninterest expense324,929 348,346 373,567 
Income before income taxes150,292 159,574 243,051 
Income tax expense30,052 35,003 52,750 
Net income applicable to noncontrolling interest16 16 16 
Net income applicable to FB Financial Corporation$120,224 $124,555 $190,285 
Net interest income (tax-equivalent basis)$410,562 $415,282 $350,456 
Per Common Share
Basic net income$2.57 $2.64 $4.01 
Diluted net income2.57 2.64 3.97 
Book value(1)
31.05 28.36 30.13 
Tangible book value(2)
25.69 22.90 24.67 
Cash dividends declared0.60 0.52 0.44 
Selected Ratios
Return on average:
Assets(3)
0.95 %1.01 %1.61 %
Shareholders' equity(3)
8.74 %9.23 %14.0 %
Tangible common equity(2)
10.7 %11.4 %17.3 %
Efficiency ratio68.0 %66.1 %64.9 %
Core efficiency ratio (tax-equivalent basis)(2)
62.9 %62.7 %65.8 %
Loans HFI to deposit ratio89.2 %85.7 %70.2 %
Net interest margin (tax-equivalent basis)3.44 %3.57 %3.19 %
Yield on interest-earning assets5.72 %4.16 %3.53 %
Cost of interest-bearing liabilities3.16 %0.87 %0.48 %
Cost of total deposits2.39 %0.54 %0.30 %

(2)

We have calculated our return on average assets and return on average equity for a period by dividing net income for that period by our average assets and average equity, as the case may be, for that period. We have calculated our pro forma return on average assets and pro forma return on average equity for a period by calculating our pro forma net income for that period as described in footnote 4 below and dividing that by our average assets and average equity, as the case be, for that period. We calculate our average assets and average equity for a period by dividing the sum of our total asset balance or total stockholder’s equity balance, as the case may be, as of the close of business on each day in the relevant period and dividing by the number of days in the period.

39


(3)

We calculate our risk-weighted assets using the standardized method of the Basel III Framework as of December 31, 2017, 2016 and 2015 and the Basel II Framework for all previous periods, as implemented by the Federal Reserve and the FDIC.

As of or for the years ended December 31,
2023 2022 2021 
Credit Quality Ratios
Allowance for credit losses on loans HFI as a percentage of loans HFI1.60 %1.44 %1.65 %
Net charge-offs as a percentage of average loans HFI(0.01)%(0.02)%(0.08)%
Nonperforming loans HFI as a percentage of loans HFI0.65 %0.49 %0.62 %
Nonperforming assets as a percentage of total assets(4)
0.69 %0.68 %0.50 %
Capital Ratios (Company)
Total common shareholders' equity to assets11.5 %10.3 %11.4 %
Tangible common equity to tangible assets(2)
9.74 %8.50 %9.51 %
Tier 1 Leverage11.3 %10.5 %10.5 %
Tier 1 Risk-Based Capital12.5 %11.3 %12.6 %
Total Risk-Based Capital14.5 %13.1 %14.5 %
Common Equity Tier 1 (CET1)12.2 %11.0 %12.3 %

(4)

We have calculated our pro forma net income, pro forma net income per share, pro forma returns on average assets and pro forma return on average equity for each period shown by calculating a pro forma provision for federal income tax using a combined effective income tax rate of 36.75%, 35.08% 35.63% and 35.37% for the years ended December 31, 2016, 2015, 2014 and 2013, respectively, and adjusting our historical net income for each period to give effect to the pro forma provision for U.S. federal income tax for such period.

(1)Book value per share equals our total common shareholders’ equity divided by the number of shares of our common stock outstanding as of the date presented.

(5)

These measures are not measures recognized under generally accepted accounting principles (United States) (“GAAP”), and are therefore considered to be non-GAAP financial measures. See “GAAP reconciliation and management explanation of non-GAAP financial measures” for a reconciliation of these measures to their most comparable GAAP measures.

(2)Non-GAAP financial measure; See "GAAP reconciliation and management explanation of non-GAAP financial measures” and non-GAAP reconciliations herein.

(3)ROAA and ROAE is calculated by dividing annualized net income or loss for that period by our average assets or average equity for the same period.
(4)Includes $21,229 and $26,211 of optional rights to repurchase delinquent GNMA loans as of December 31, 2023 and 2022, respectively. There were no such loans as of December 31, 2021.
GAAP reconciliation and management explanation of non-GAAP financial measures

We identify certain of the financial measures discussed in our selected historical consolidated financial datathis Report as being “non-GAAP financial measures.” The non-GAAP financial measures presented in this Report are adjusted efficiency ratio (tax-equivalent basis), tangible book value per common share, tangible common equity to tangible assets and return on average tangible common equity.
In accordance with the SEC’sSEC's rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principlesGAAP as in effect from time to time in the United States in our consolidated statements of income, balance sheets or statements of cash flows.

The non-GAAP financial measures that we discuss in our selected historical consolidated financial datathis Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in our selected historical consolidated financial data may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures we have discussed in our selected historical consolidated financial data when comparing such non-GAAP financial measures. The following reconciliation tables provide a more detailed analysis of these, and reconciliation for, each of non-GAAP financial measures

Adjustedmeasures.

Core efficiency ratio

(tax-equivalent basis)

The adjustedcore efficiency ratio (tax-equivalent basis) is a non-GAAP measure that excludes securitiescertain gains (losses), merger-relatedmerger and conversionoffering-related expenses one time IPO equity grants and other selected items. Our management uses this measure in its analysis of our performance. Our management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. The most directly comparable financial measure calculated in accordance with GAAP is the efficiency ratio.


40



The following table presents, as of the dates set forth below, the calculationa reconciliation of our core efficiency ratio on a tax-equivalent basis.

(tax-equivalent basis) to our efficiency ratio:

 

 

 

 

 

Year ended December 31,

 

(dollars in thousands, except per share data)

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

Adjusted efficiency ratio (tax-equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 

$

222,317

 

 

$

194,790

 

 

$

138,492

 

 

$

102,163

 

 

$

89,584

 

Less vesting of one time equity grants

 

 

 

 

 

2,960

 

 

 

 

 

 

3,000

 

 

 

 

Less variable compensation charge related to

   cash settled equity awards previously issued

 

 

635

 

 

 

1,254

 

 

 

 

 

 

 

 

 

 

Less merger and conversion expenses

 

 

19,034

 

 

 

3,268

 

 

 

3,543

 

 

 

 

 

 

 

Less impairment of MSRs

 

 

 

 

 

4,678

 

 

 

194

 

 

 

 

 

 

 

Less loss on sale of MSRs

 

 

249

 

 

 

4,447

 

 

 

 

 

 

 

 

 

 

Adjusted noninterest expense

 

$

202,399

 

 

$

178,183

 

 

$

134,755

 

 

$

99,163

 

 

$

89,584

 

Net interest income (tax-equivalent basis)

 

$

156,094

 

 

$

113,311

 

 

$

95,887

 

 

$

85,487

 

 

$

77,640

 

Total noninterest income

 

 

141,581

 

 

 

144,685

 

 

 

92,380

 

 

 

50,802

 

 

 

41,386

 

Less bargain purchase gain

 

 

 

 

 

 

 

 

2,794

 

 

 

 

 

 

 

 

 

Less change in fair value on MSRs

 

 

(3,424

)

 

 

 

 

 

 

 

 

 

 

 

 

Less gain on sales of other real estate

 

 

774

 

 

 

1,282

 

 

 

(317

)

 

 

132

 

 

 

 

Less (loss) gain on other assets

 

 

(664

)

 

 

(103

)

 

 

(393

)

 

 

19

 

 

 

(67

)

Less gain on securities

 

 

285

 

 

 

4,407

 

 

 

1,844

 

 

 

2,000

 

 

 

34

 

Adjusted noninterest income

 

$

144,610

 

 

$

139,099

 

 

$

88,452

 

 

$

48,651

 

 

$

41,419

 

Adjusted operating revenue

 

$

300,704

 

 

$

252,410

 

 

$

184,339

 

 

$

134,138

 

 

$

119,059

 

Efficiency ratio (GAAP)

 

 

75.40

%

 

 

76.20

%

 

 

74.36

%

 

 

76.14

%

 

 

76.66

%

Adjusted efficiency ratio (tax-equivalent basis)

 

 

67.31

%

 

 

70.59

%

 

 

73.10

%

 

 

73.93

%

 

 

75.24

%

Years Ended December 31,
(dollars in thousands)2023 2022 2021 
Core efficiency ratio (tax-equivalent basis)
Total noninterest expense$324,929 $348,346 $373,567 
    Less early retirement, severance and other costs8,449 — — 
    Less loss (gain) on lease terminations1,770 (18)(805)
    Less FDIC special assessment1,788 — — 
    Less mortgage restructuring— 12,458 — 
    Less offering expenses— — 605 
    Less certain charitable contributions— — 1,422 
      Core noninterest expense$312,922 $335,906 $372,345 
Net interest income$407,217 $412,235 $347,370 
Net interest income (tax-equivalent basis)$410,562 $415,282 $350,456 
Total noninterest income70,543 114,667 228,255 
    Less (loss) gain from securities, net(13,973)(376)324 
    Less (loss) gain on sales or write-downs of other real estate owned and other
        assets
(27)(265)2,827 
    Less (loss) gain on change in fair value on commercial loans held for sale(2,114)(5,133)11,172 
    Less loss on swap cancellation— — (1,510)
Core noninterest income$86,657 $120,441 $215,442 
Total revenue$477,760 $526,902 $575,625 
Core revenue (tax-equivalent basis)$497,219 $535,723 $565,898 
Efficiency ratio68.0 %66.1 %64.9 %
Core efficiency ratio (tax-equivalent basis)62.9 %62.7 %65.8 %

Tangible book value per common share and tangible common equity to tangible assets

Tangible book value per common share and tangible common equity to tangible assets are non-GAAP measures that exclude the impact of goodwill and other intangibles used by the Company’s management to evaluate capital adequacy. Because intangible assets such as goodwill and other intangibles vary extensively from company to company, we believe that the presentation of this information allows investors to more easily compare the Company’s capital position to other companies. The most directly comparable financial measure calculated in accordance with GAAP is book value per common share and our total shareholders’ equity to total assets.

41


The following table presents, as of the dates set forth below, tangible common equity compared with total shareholders’ equity, tangible book value per common share compared with our book value per common share and common equity to tangible assets compared to total shareholders’ equity to total assets:

 

As of December 31,

 

(dollars in thousands, except per share data)

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,
As of December 31,
As of December 31,
(dollars in thousands, except share and per share data)
(dollars in thousands, except share and per share data)
(dollars in thousands, except share and per share data)
Tangible assets
Tangible assets
Tangible assets
Total assets
Total assets

Total assets

 

$

4,727,713

 

 

$

3,276,881

 

 

$

2,899,420

 

 

$

2,428,189

 

 

$

2,258,387

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:
Adjustments:
Goodwill
Goodwill

Goodwill

 

 

(137,190

)

 

 

(46,867

)

 

 

(46,904

)

 

 

(46,904

)

 

 

(46,904

)

Core deposit and other intangibles

 

 

(14,902

)

 

 

(4,563

)

 

 

(6,695

)

 

 

(3,495

)

 

 

(5,108

)

Core deposit and other intangibles
Core deposit and other intangibles

Tangible assets

 

$

4,575,621

 

 

$

3,225,451

 

 

$

2,845,821

 

 

$

2,377,790

 

 

$

2,206,375

 

Tangible Common Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

596,729

 

 

$

330,498

 

 

$

236,674

 

 

$

215,228

 

 

$

189,687

 

Tangible assets
Tangible assets
Tangible common equity
Tangible common equity
Tangible common equity
Total common shareholders' equity
Total common shareholders' equity
Total common shareholders' equity
Adjustments:
Adjustments:

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(137,190

)

 

 

(46,867

)

 

 

(46,904

)

 

 

(46,904

)

 

 

(46,904

)

Goodwill
Goodwill
Core deposit and other intangibles
Core deposit and other intangibles

Core deposit and other intangibles

 

 

(14,902

)

 

 

(4,563

)

 

 

(6,695

)

 

 

(3,495

)

 

 

(5,108

)

Tangible common equity

 

$

444,637

 

 

$

279,068

 

 

$

183,075

 

 

$

164,829

 

 

$

137,675

 

Tangible common equity
Tangible common equity
Common shares outstanding
Common shares outstanding

Common shares outstanding

 

 

30,535,517

 

 

 

24,107,660

 

 

 

17,180,000

 

 

 

17,180,000

 

 

 

17,180,000

 

Book value per common share

 

$

19.54

 

 

$

13.71

 

 

$

13.78

 

 

$

12.53

 

 

$

11.04

 

Book value per common share
Book value per common share

Tangible book value per common share

 

 

14.56

 

 

 

11.58

 

 

 

10.66

 

 

 

9.59

 

 

 

8.01

 

Total shareholders' equity to total assets

 

 

12.62

%

 

 

10.09

%

 

 

8.16

%

 

 

8.86

%

 

 

8.40

%

Tangible book value per common share
Tangible book value per common share
Total common shareholders' equity to total assets
Total common shareholders' equity to total assets
Total common shareholders' equity to total assets

Tangible common equity to tangible

assets

 

 

9.72

%

 

 

8.65

%

 

 

6.43

%

 

 

6.93

%

 

 

6.24

%

Tangible common equity to tangible assets
Tangible common equity to tangible assets


Return on average tangible common equity

ITEM 7 – Management’s discussion

Return on average tangible common equity is a non-GAAP measure that uses average shareholders' equity and analysisexcludes the impact of financial conditiongoodwill and resultsother intangibles. This measurement is used by the Company's management to provide a depiction of operations

the Company's profitability without being impacted by its intangible assets, as intangible assets are not directly managed to generate earnings. The following is a discussion of our financial condition at December 31, 2017 and 2016 and our results of operations for eachtable presents, as of the three years in the three year perioddates set forth below, reconciliations of total average tangible common equity to average shareholders' equity and return on average tangible common equity to return on average shareholders' equity:

Years Ended December 31,
(dollars in thousands)2023 2022 2021 
Return on average tangible common equity
Total average common shareholders' equity$1,374,831 $1,349,583 $1,361,637 
Adjustments:
Average goodwill(242,561)(242,561)(242,561)
Average intangibles, net(10,472)(14,573)(19,606)
Average tangible common equity$1,121,798 $1,092,449 $1,099,470 
Net income applicable to FB Financial Corporation$120,224 $124,555 $190,285 
Return on average common shareholders' equity8.74 %9.23 %14.0 %
Return on average tangible common equity10.7 %11.4 %17.3 %





42


Overview of recent financial performance
Year ended December 31, 2017, and should be read in conjunction with our audited consolidated financial statements included elsewhere herein. This discussion and analysis contains forward-looking statements that are subject to certain risks and uncertainties and are based on certain assumptions that we believe are reasonable but may prove to be inaccurate. Certain risks, uncertainties and other factors, including those set forth in the “Cautionary note regarding forward-looking statements” and “Risk Factors” sections of this Annual Report, may cause actual results to differ materially from those projected results discussed in the forward-looking statements appearing in this discussion and analysis. We assume no obligation to update any of these forward-looking statements.

Critical accounting policies

Our financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and general practices within the banking industry.  Within our financial statements, certain financial information contain approximate measurements of financial effects of transactions and impacts at the consolidated balance sheet dates and our results of operations for the reporting periods.  We monitor the status of proposed and newly issued accounting standards to evaluate the impact on our financial condition and results of operations. Our accounting policies, including the impact of newly issued accounting standards, are discussed in further detail in Note 1, “Summary of Significant Accounting Policies,” in the notes to our consolidated financial statements. The following discussion presents some of the more significant judgments and estimates used in preparing our financial statements.

Allowance for loan losses

The allowance for loan losses is established through a provision for loan losses charged to expense. Management periodically reviews the allowance for loan losses. Loans are charged against the allowance for loan losses when management believes that the collectability of principal is unlikely. Recoveries of amounts previously charged off are credited2023 compared to the allowance. In the event management concludes that the allowance for loan losses is more than adequate to absorb potential loan losses, a reverse provision may be recorded whereby a credit is made to the expense account.

The allowance for loan losses is maintained at a level that management considers adequate to absorb probable incurred credit losses on outstanding loans. Factors considered in management’s evaluation of the adequacy of the allowance are current and anticipated economic conditions, previous loan loss experience, changes in the nature, volume and composition of the loan portfolio, industry or other concentrations of credit, review of specific problem loans, the level of classified and nonperforming loans, the results of regulatory examinations, the estimated fair value of underlying collateral and overall quality of the loan portfolio. The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired. For such loans, an allowance is established when the discounted cash flows or the collateral value, less estimated selling costs, of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical loss experience with the overall level, adjusted for qualitative, economic and other factors impacting the future collectability of the loan portfolio.

Certain loans acquired in acquisitions or mergers are accounted for under ASC 310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality,” which prohibits the carryover of an allowance for loan losses for loans acquired in which the acquirer concludes that it will not collect the contractual amount. As a result, these loans are carried at values which represent management’s estimate of the future cash flows of these loans. Increases in expected cash flows to be collected from the contractual cash flows are required to be recognized as an adjustment to the loan’s yield over its remaining life, while decreases in expected cash flows are required to be recognized as an impairment.

Investment securities

Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale when they might be sold before maturity. Equity securities with readily determinable fair values are classified as available-for-sale. Securities available-for-sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensiveyear ended December 31, 2022

Our net income (loss), net of applicable taxes.

Interest income includes the amortization and accretion of purchase premium and discount. Premiums and discounts on securities are amortized on the level-yield method anticipating prepayments based upon the prior three month average monthly prepayments when available. Gains and losses on sales are recorded on the trade date and determined using the specific identification method as no ready market exists for this stock and it has no quoted market value.


We evaluate securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. For securities in an unrealized loss position, consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, we consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

When OTTI is determined to have occurred, the amount of the OTTI recognized in earnings depends on whether we intend to sell the security or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If we intend to sell the security or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI recognized in earnings is equal to the entire difference between its amortized cost basis and its fair value at the balance sheet date. If we do not intend to sell the security and it is not more likely than not that we will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI is separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized as a charge to earnings. The amount of the OTTI related to other factors is recognized in other comprehensive income (loss), net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.

Loans held for sale

Loans originated and intended for sale in the secondary market, primarily mortgage loans, are carried at fair value as permitted under the guidance in ASC 825, “Financial Instruments.” Gains and losses are recognized in income at the time the loan is closed. These gains and losses are classified under the line item “Mortgage banking income” in our consolidated financial statements. Pass through origination costs and related loan fees are also included in “Mortgage banking income.” Other expenses are classified in the appropriate noninterest expense accounts.

Other real estate owned

Other real estate owned (“OREO”) includes real estate acquired through, or in lieu of, loan foreclosure and excess land and facilities held for sale. OREO is initially recorded at fair value less the estimated cost to sell at the date of foreclosure which may establish a new cost basis. After foreclosure, valuations are periodically performed by management and the asset is carried at the lower of carrying amount or fair value less costs to sell. Revenue and expenses from operations are included in other noninterest income and noninterest expenses. Losses due to the valuation of the property are included in loss on sales or write-downs of other real estate owned.

Mortgage servicing rights

We began retaining the right to service certain mortgage loans in 2014 that we sell to secondary market investors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold.

In periods prior to 2017, mortgage servicing rights were carried at amortized cost less impairment mortgage servicing rights were amortized in proportion to and over the period of estimated net servicing income. Fair value was determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. Impairment losses on mortgage servicing rights were recognized to the extent by which the unamortized cost exceeded fair value.

As of January 1, 2017, the Company elected to account for its mortgage servicing rights under the fair value option as permitted under ASC 860-50-35, Transfers and Servicing. The change in accounting policy resulted in a one-time adjustment to retained earnings for the after-tax increase in fair value above book value at January 1, 2017. Subsequent changes in fair value are recorded in earnings in Mortgage banking income.

Goodwill and other intangible assets

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill impairment testing is performed annually or more frequently if events or circumstances indicate possible impairment. Goodwill is assigned to the Company’s reporting units, which are determined based on geography and may include one or more individual branches. Fair values of reporting units are determined using either discounted cash flow analyses based on internal financial forecasts or, if available, market-based valuation multiples for comparable businesses. If the


estimated implied fair value of goodwill is less than the carrying amount, an impairment loss would be recognized as noninterest expense to reduce the carrying amount to the estimated implied fair value which could be material to our operating results for any particular reporting period.

Other intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions in addition to an operating lease intangible, customer base trust intangible and a loan servicing intangible related to a manufactured housing recorded in conjunction with the merger with the Clayton Banks completed on July 31, 2017. All intangible assets are initially measured at fair value and then amortized over their estimated useful lives.

Rate-lock commitments and forward loan sale contracts

We enter into commitments to originate and purchase loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Rate-lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Accordingly, such commitments, along with any related fees received from potential borrowers, are recorded at fair value in other assets or liabilities, with changes in fair value recorded in mortgage banking income. Fair value is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered.

We utilize forward loan sale contracts to mitigate the interest rate risk inherent in our mortgage loan pipeline and held-for-sale portfolio. Forward loan sale contracts are contracts for delayed delivery of mortgage loans. We agree to deliver on a specified future date, a specified instrument, at a specified price or yield. However, the contract may allow for cash settlement. The credit risk inherent to us arises from the potential inability of counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, we would be subject to the credit and inherent (or market) risk of the loans retained. Such contracts are accounted for as derivatives and, along with related fees paid to investor are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in mortgage banking income. Fair value is based on the estimated amounts that we would receive or pay to terminate the commitment at the reporting date.

Business combinations, Accounting for Acquired Loans and related Assets

We account for our acquisitions under ASC 805, “Business Combinations”, which requires the use of the purchase method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value measurements incorporate assumptions regarding the credit risk. The fair value measurements of acquired loans are based on the estimates related to expected prepayments and the amount of timing of undiscounted expected principal, interest and other cash flows.

Over the life of the acquired loans, we continue to estimate cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics. We evaluate, as of the end of each fiscal quarter, the present value of the acquired loans determined using the effective interest rates. If the cash flows expected to be collected have decreased we recognize a provision for loan loss in our consolidated statement of income; for any increases in cash flows expected to be collected, the Company adjusts the amount of acceptable yield recognized on a prospective basis over the loans’ or the pool’s remaining life.

Overview

We are a bank holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly-owned bank subsidiary, FirstBank, the third largest bank headquartered in Tennessee, based on total assets. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, North Alabama, and North Georgia. Our footprint includes 56 full-service bank branches and 9 other banking locations serving the following MSAs Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, Jackson, and Huntsville (AL) and 12 community markets throughout Tennessee. FirstBank also provides mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States and a national internet delivery channel.

We operate through two segments, Banking and Mortgage. We generate most of our revenue in our Banking segment from interest on loans and investments, loan-related fees, mortgage originations in our banking footprint, investment services and deposit-related fees and, in our Mortgage segment, from origination fees and gains on sales in the secondary market of mortgage loans that we originate outside our Banking footprint or through our internet delivery channels and from servicing. Our primary source of funding for our loans is customer deposits, and to a lesser extent Federal Home Loan Bank advances and other borrowings.


Mergers and acquisitions

Clayton Bank and Trust and American City Bank

Effective July 31, 2017, the Company and FirstBank completed the previously-announced merger with Clayton Bank and Trust (“CBT”) and American City Bank (“ACB” and together with CBT, the “Clayton Bank”), pursuant to the Stock Purchase Agreement dated February 8, 2017, as amended on May 26, 2017, with Clayton HC, Inc., a Tennessee Corporation (“Seller”), and James L. Clayton, the majority shareholder of Seller. The transaction was valued at approximately $236.5 million. The Company issued 1,521,200 share of common stock and paid approximately $184.2 million to purchase all of the outstanding shares of the Clayton Banks. At closing, the Clayton Banks merged with and into FirstBank, with FirstBank continuing as the surviving banking corporation. After finalizing purchase accounting adjustments, the Clayton Banks merger added approximately $1,215.8 million in total assets, $1,059.7 million in loans, and $979.5 million in deposits. Operating results for 2017 include the operating results of the acquired assets and assumed liabilities of the Clayton Banks subsequent to the acquisition date. Substantially all of the operations of the Clayton Banks are included in the Banking Segment. We incurred merger and conversion expenses connected with this transaction amounting to $19.0 million during the year ended December 31, 2017.

Northwest Georgia Bank

On September 18, 2015, we completed our acquisition of Northwest Georgia Bank (“NWGB”), pursuant2023 to an Agreement and Plan of Merger dated April 27, 2015. We acquired the stock of NWGB for $1.5 million in cash. NWGB was a 110-year old institution with six branches, primarily serving clients in the Chattanooga MSA, including parts of northern Georgia. We acquired net assets with a fair value of approximately $272.3 million, which includes a bargain purchase gain of $2.8 million, loans with a fair value of approximately $78.6 million, and assumed liabilities of approximately $268.1 million, including deposits with a fair value of approximately $246.2 million. At the acquisition date, $4.9 million of core deposit intangible assets were recorded. Additionally, we recorded merger and conversion related charges totaling $3.3 million and $3.5 million for the years ended December 31, 2016 and 2015, respectively.

Key factors affecting our business

Economic conditions

Our business and financial performance are affected by economic conditions generally in the United States and more directly in the markets where we primarily operate. The significant economic factors that are most relevant to our business and our financial performance include the general economic conditions in the U.S. and in our markets, unemployment rates, real estate markets and interest rates.

The United States economy expanded by 2.6% at an annual rate in the fourth quarter of 2017, due primarily to increases in consumer spending, business investment, exports, housing investment as well as state and local government spending. This expansion follows the growth experienced in 2014 through 2016, which followed modest growth in 2013. Unemployment rates decreased slightly, following a pattern of continuous decline. According to the U.S. Bureau of Labor Statistics, the seasonally adjusted unemployment rate at December 31, 2017 was 4.1% compared to 4.7% at December 31, 2016 and 5.0% at December 31, 2015. The Federal Reserve Board increased its federal funds target range by 25 basis points in December 2017 to 125-150 basis points, the third increase to its target range since December 2016. Interest rates remain extraordinarily low by historical standards, but are expected to increase over time, and general economic conditions are supportive of growth.

Existing home sales in the United States, as indicated by the National Association of Realtors, grew to a seasonally adjusted annual rate of 5.6 million units in December 2017, compared to 5.5 million units in December 2016 and 5.3 million units in December 2015. New home sales showed continued solid growth to a seasonally adjusted annual rate of 625 thousand units in December 2017, up from 548 thousand units in December 2016, and 536 thousand units in December 2015. Home values, as indicated by the seasonally adjusted S&P CoreLogic Case-Shiller 20-City Composite Home Price Index, showed an increase of 6.2% from December 31, 2016 to December 31, 2017. Bankruptcy filings, per the U.S. Court Statistics, also improved with total filings down 0.7% for the year ended December 31, 2017, compared to the same period in 2016, with business filings down 4.0% and personal filings down 0.6%, for the year ending December 31, 2017, compared to the same period in 2016.  

According to the Beige Book published by the Federal Reserve Board in January 2018, overall economic activity in the Sixth Federal Reserve District (which includes Florida, Georgia, Tennessee, Alabama and parts of Mississippi and Louisiana) remains positive with most noting that economic conditions were improving at a modest pace over the reporting period. Most contacts expect continued slow and steady growth in the near-term. Business contacts experienced on-going labor market tightness but limited wage growth. Non-labor input costs increased slightly from the previous report. Contacts reported that holiday retail sales exceeded expectations, but auto sales softened. Reports from the hospitality


sector were positive, reflecting strong advance bookings. Residential real estate brokers and builders noted mixed sales activity for both existing and new homes. Home prices rose and inventory levels were described as flat or down. Commercial real estate contacts reported increased demand in nonresidential construction, especially industrial and warehousing. Manufacturers indicated that new orders picked up since the previous report.

The economy in the state of Tennessee continued to see improvements as well, according to the U.S. Bureau of Economic Analysis. The unemployment rate, as indicated by the U.S. Bureau of Labor Statistics, improved to 3.2% as of December 31, 2017, down from 5.1% of December 31, 2016. Nashville achieved a historically low unemployment rate of 2.4% as of December 31, 2017, down from 3.8% as of December 31, 2016.

Interest rates

Net interest income is the largest contributor to our net income and is the difference between the interest and fees earned on interest-earning assets (usually loans and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (usually deposits and borrowings). The level of net interest income is primarily a function of the average balance of interest-earning assets, the average balance of interest-bearing liabilities and the spread between the contractual yield on such assets and the contractual cost of such liabilities. These factors are influenced by both the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as local economic conditions, competition for loans and deposits, the monetary policy of the Federal Reserve Board and market interest rates.

The cost of our deposits and short-term wholesale borrowings is largely based on short-term interest rates, which are primarily driven by the Federal Reserve Board’s actions. The yields generated by our loans and securities are typically driven by short-term and long-term interest rates, which are set by the market and are, at times, heavily influenced by the Federal Reserve Board’s actions. The level of net interest income is therefore influenced by movements in such interest rates and the pace at which such movements occur. Since 2012, short-term and long-term interest rates have remained at very low levels by historical standards, with many benchmark rates, such as the federal funds rate and one- and three-month LIBOR, near zero. Subsequent declines in the yield curve or a decline in longer-term yields relative to short-term yields (a flatter yield curve) would have an adverse impact on our net interest margin and net interest income. Although short-term interest rates have risen since the Federal Reserve Board increased the federal funds target range by 75 basis points in 2017, from a historical perspective the Federal Reserve continues to maintain an accommodative monetary policy, and we expect interest rates to continue to increase gradually throughout 2018. However, the low interest rate environment likely will not continue in the long-term .Continued rate increases may have the effect of decreasing our mortgage origination and our general mortgage banking profitability. For additional information regarding our interest rate risks factors and management, see “Business: Risk management: Liquidity and interest rate risk management” and “Risk factors: Risks related to our business.”

Credit trends

We focus on originating quality loans and have established loan approval policies and procedures to assist us in upholding the overall credit quality of our loan portfolio. However, credit trends in the markets in which we operate and in our loan portfolio can materially impact our financial condition and performance and are primarily driven by the economic conditions in our markets.

Underlying credit quality improved during 2017 compared to 2016 largely driven by the improvement in the macro-economic factors discussed above. This improvement in credit quality led to an improvement in our nonperforming loans and classified loans, although the aggregate amounts of nonperforming and classified loans increased due to our acquisition of the Clayton Banks. The percentage of total nonperforming loans to loans held for investment decreased to 0.32% for the year ended December 31, 2017, compared against 0.54% for 2016. Our loans classified as substandard declined 1.75% of loans held for investment for the year ended December 31, 2017, compared to 2.09% for 2016. Our nonperforming assets for the year ended December 31, 2017 were $71.9 million, or 1.52% of assets, increasing from $19.1 million, or 0.58% of assets for the year ended December 31, 2016. Excluding $43.0 million of rebooked GNMA loans (for which the Bank has the right to repurchase, but does not intend to repurchase) and $5.9 million of excess facilities acquired from the Clayton Banks, our adjusted nonperforming assets represented 0.49% of assets for the year ended December 31, 2017.

Although we have recently experienced favorable credit trends through 2017 and currently expect these trends to continue through 2018, we are sensitive to credit quality risks in our commercial real estate, commercial and industrial, and construction loan portfolios due to our concentration of loans in these categories. For additional information regarding credit quality risk factors for our Company, see “Business: Risk management: Credit risk management” and “Risk factors: Risks related to our business.”


Competition

Our profitability and growth are affected by the highly competitive nature of the financial services industry. We compete with commercial banks, savings banks, credit unions, non-bank financial services companies, online mortgage providers and other financial institutions operating within the areas we serve, particularly with national and regional banks that often have more resources than we do to invest in growth and technology and community banks with strong local ties, all of which target the same clients we do. Recently, we have seen increased competitive pressures on loan rates and terms and increased competition for deposits. Continued loan pricing pressure may continue to affect our financial results in the future.

For additional information, see “Business: Our markets,” “Business: Competition” and “Risk factors: Risks related to our business.”

Regulatory trends and changes in laws

We are subject to extensive regulation and supervision, which continue to evolve as the legal and regulatory framework governing our operations continues to change. The current operating environment also has heightened supervisory expectations in areas such as consumer compliance, the Bank Secrecy Act and anti-money laundering compliance, risk management and internal audit. As a result of these heightened expectations, we expect to incur additional costs for additional compliance, risk management and audit personnel or professional fees associated with advisors and consultants.

As described further under “Business: Supervision and regulation,” we are subject to a variety of laws and regulations, including the Dodd-Frank Act. The Dodd-Frank Act is complex, and many aspects of it are subject to final rulemaking that continues to emerge. Implementation of the Dodd-Frank Act will continue to impact our earnings through higher compliance costs and imposition of new restrictions on our business. The Dodd-Frank Act may also continue to have a material adverse impact on the value of certain assets and liabilities held on our balance sheet. The ultimate impact of the Dodd-Frank Act on our business will depend on regulatory interpretation and rulemaking as well as the success of any of our actions to mitigate the negative impacts of certain provisions. Key parts of the Dodd-Frank Act that will specifically impact our business include the repeal of a previous prohibition against payment of interest on demand deposits, the implementation of the Basel III capital adequacy standards, a change in the basis for FDIC deposit insurance assessments, substantial revisions to the regulatory regime applicable to the mortgage market, and enhanced emphasis on consumer protection generally.

See also “Risk factors: Risks related to our regulatory environment.”

Factors affecting comparability of financial results

S Corporation status

From our formation in 2001 through September 16, 2016, we elected to be taxed for federal income tax purposes as a “Subchapter S corporation” under the provisions of Section 1361 through 1379 of the Internal Revenue Code of 1986, as amended (the “Code”). As a result, our net income was not subject to, and we have not paid, U.S. federal income taxes, and we have not been required to make any provision or recognize any liability for federal income tax in our financial statements for the periods ending on or prior to September 16, 2016. We terminated our status as a “Subchapter S” corporation in connection with our initial public offering as of September 16, 2016. We commenced paying federal income taxes on our pre-tax net income, and our net income for each fiscal year and each interim period commencing on or after September 16, 2016 will reflect a provision for federal income taxes. As a result of that change in our status under the federal income tax laws during 2016, the net income and earnings per share data presented in our historical financial statements set forth elsewhere in this report, which do not include any provision for federal income taxes, will not be comparable with our 2016 results or future net income and earnings per share in periods in which we are taxed as a C corporation, which will be calculated by including a provision for federal income taxes. Unaudited pro forma amounts for income tax expense and basic and diluted earnings per share are presented in the consolidated statements of income assuming the Company’s pro forma tax rates of 36.75% for the year ended December 31, 2016 and 35.08% for the year ended December 31, 2015 as if it had been a C corporation during those periods. The unaudited pro forma results for the year ended December 31, 2016 excludes the effect of recognition of the increase in the deferred tax liability of $13.2 million attributable to the conversion in our taxable status as discussed in Note 15 in the notes to our consolidated financial statements.

Although we have not historically paid federal income tax, in the past, we have made periodic cash distributions to our majority (and formerly sole) shareholder in amounts estimated to be necessary for him to pay his estimated individual U.S. federal income tax liabilities related to our taxable income that was “passed through” to him. However, these distributions have not been consistent, as sometimes the distributions have been lower than or in excess of the shareholder’s estimated individual U.S. federal income tax rates which may differ from the rates imposed on the income of C Corporations.  Our historical cash flows and financial condition have been affected by such cash distributions.  


Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of the change in tax rates resulting from becoming a C Corporation was recognized in income in the third quarter of 2016 in which such change took place. On September 16, 2016, the Company recorded an additional net deferred tax liability of $13.2 million to recognize the difference between the financial statement carrying amounts of assets and liabilities and their respective tax bases as of the date that the Company became a taxable corporate entity. In recording the impact of the conversion to a C Corporation, the Company recorded a deferred income tax expense of $3.0 million related to the unrealized gain on available for sale securities through the income statement; therefore, the amount shown in other comprehensive income has not been reduced by the above expense. This difference will remain in OCI until the underlying securities are sold or mature.

Public company costs

On August 19, 2016, we filed a Registration Statement on Form S-1 with the SEC. That Registration Statement was declared effective by the SEC on September 15, 2016. We sold and issued 6,764,704 shares of common stock at $19 per share pursuant to that Registration Statement. Total proceeds received, net of offering costs, were approximately $115.5 million. The proceeds were used to fund a $55.0 million distribution to the majority shareholder representing undistributed earnings previously taxed to him under subchapter S, and used to repay all $10.1 million aggregate principal amount of subordinated notes held by the majority shareholder, plus any accrued and unpaid interest thereon. We qualify as an “emerging growth company” as defined by the Jumpstart Our Business Startups Act (JOBS Act).

There are additional costs associated with operating as a public company, hiring additional personnel, enhancing technology and expanding additional operational and administrative capabilities. We expect that these costs will include legal, regulatory, accounting, investor relations and other expenses that we did not incur as a private company. Sarbanes-Oxley, as well as rules adopted by the U.S. Securities and Exchange Commission, or SEC, the FDIC and national securities exchanges also requires public companies to implement specified corporate governance practices. In addition, due to regulatory changes in the banking industry and the implementation of new laws, rules and regulations, we are now subject to higher regulatory compliance costs. These additional rules and regulations also increase our legal, regulatory, accounting and financial compliance costs and make some activities more time-consuming.

Tax legislation changes

In addition, on December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Reform Act”) was enacted into law. The Tax Reform Act provides for significant changes to the U.S. tax code that impact businesses. Effective January 1, 2018, the Tax Reform Act reduces the U.S. federal tax rate for corporations from 35% to 21% for U.S. taxable income and requires a one-time remeasurement of deferred taxes to reflect their value at a lower tax rate of 21%. The Tax Reform Act includes other changes, including, but not limited to, immediate deductions for certain new investments instead of deductions for depreciation expense over time, additional limitations on the deductibility of executive compensation and limitations on the deductibility of interest. For more information regarding the impact of the Tax Reform Act on the Company, see Note 15, “Income Taxes” in the notes to our consolidated financial statements.

Overview of recent financial performance

Results of operation

Our financial performance over the last three years primarily reflects the success of our growth strategies and the continued economic improvement in our markets, as described above. As a result, we have improved our pre-tax and pro forma net income and profitability over each of the last three years. Our net income increased by 29.1% in 2017 to $52.4$120.2 million from $40.6 million in 2016. Pre-tax net income increased by 11.2 million, or 17.9%, from $62.3$124.6 million for the year ended December 31, 2016 to $73.5 million2022. Diluted earnings per common share was $2.57 and $2.64 for the yearyears ended December 31, 2017. Our unaudited pro forma net income for the year ended 2016 was $39.4 million, up by $6.4 million, compared to the year ended December 31, 2015. Pre-tax net income2023 and unaudited pro forma net income for the year ended December 31, 2015 were $50.8 million and $33.0 million,2022, respectively. There was a 15.2% decrease in net income in 2016 from net income of $47.9 million in 2015 due to our conversion to a C corporation, which included a $13.2 million charge to income related to our conversion to a C corporation in connection with our initial public offering in the third quarter of 2016. Our net income represented a return on average assets or ROAA, of 1.37%, 1.35%0.95% and 1.86% in 2017, 20161.01% for the years ended December 31, 2023 and 2015,2022, respectively, and a return on average shareholders’ equity or ROAE, of 11.24%, 14.68%8.74% and 20.91% in 2017, 2016 and 2015, respectively.9.23% for the same periods. Our ratio of return on average shareholders’tangible common equity tofor the years ended December 31, 2023 and 2022 was 10.7% and 11.4%, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of tangible common equity and return on average assets in 2017, 2016 and 2015 was 12.23%, 9.22% and 8.88% respectively.

tangible common equity.

The improvement in pre-tax net income has resulted primarily from growth in ourDuring the year ended December 31, 2023, net interest income which has been enhanced by consistently improved net interest margins. Net interest income increaseddecreased to $154.2$407.2 million compared with $412.2 million in 2017 compared to $112.4 million in 2016 and $96.9 million for 2015. The increase in net interest income was attributable to the success of our growth initiatives.  Continued strong demand for our loan products in the metropolitan markets, the hiring of additional lenders, and a concerted effort to increase customer deposits has fueled our organic growth while the merger with the Clayton Banks on Julyyear ended December 31, 2017 has significantly increased our presence in the Knoxville MSA and surrounding community markets.

Noninterest income for 2017 compared to 2016 decreased by $3.1 million, or 2.1%, primarily due to a decrease in gain on sale of securities of approximately $4.1 million during the period. This followed a 56.6% increase in noninterest income in 2016 from noninterest income of $92.4 million in 2015 primarily due to the significant increase in mortgage banking income in 2016 which was partially offset by a bargain purchase gain of $2.8 million in 2015.2022. Our net interest margin, on a tax-equivalent basis, has consistently improved overdecreased to 3.44% for the last three years, increasing to 4.46% in 2017year ended December 31, 2023 as compared to 4.10% in 2016 and 3.97% in 2015. The3.57% for the year ended December 31, 2022, influenced by rising interest rates increasing our total cost of funds compared to the increase in 2017the interest income on interest-earning assets during the year ended December 31, 2023.

Provision for credit losses on loans HFI and unfunded loan commitments was $2.5 million for the year ended December 31, 2023 compared $19.0 million for the year ended December 31, 2022 primarily due to a reversal of provision for credit losses on unfunded commitments of $14.2 million compared to provision expense of $8.6 million during the year ended December 31, 2022. Refer to the section “Provision for credit losses” for additional information.
Noninterest income for the year ended December 31, 2023 decreased by $44.1 million to $70.5 million, down from $114.7 million for prior year period. The decrease in noninterest income was primarily driven by a resultdecrease in mortgage banking income of $28.9 million to $44.7 million for the impactyear ended December 31, 2023, compared to $73.6 million for the prior year period. These results were impacted by increasing interest rates, compressing margins and a decrease in demand for residential mortgages experienced through the industry during the year ended December 31, 2023 compared with the year ended December 31, 2022. The change was also impacted by the restructuring of our mortgage business (referred to herein as “Mortgage restructuring”), including the product mix acquired fromexit of our direct-to-consumer internet delivery channel during the Clayton Banks, an increaseyear ended December 31, 2022. Refer to the section “Noninterest expense” for additional information on the restructuring of our Mortgage segment. Additionally contributing to the decrease in accretion from the Clayton Banks’ loan mark increased loan rates and fees and the collection of nonaccrual interestnoninterest income during the same periodyear ended December 31, 2023 was a $14.0 million net loss on investment securities primarily related to the sale of $100.5 million of AFS securities. Refer to the section “Other earnings assets” for additional information on the sale of the AFS securities.
Noninterest expense decreased to $324.9 million for the year ended December 31, 2023, compared with $348.3 million for the year ended December 31, 2022. The decrease in additionnoninterest expense is reflective of the $28.3 million decrease in salaries, commissions and employee-related costs namely in the Mortgage segment related to the restructuring of our Mortgage segment, reduced headcount and mortgage production. Additionally, this decrease in salaries, commission and employee-benefit related costs was partially offset by an $8.4 million increase in early retirement, severance and other costs related to our continued effortsefficiency and scalability initiatives and $4.7 million in regulatory fees and assessments, which includes a $1.8 million FDIC special assessment associated with the bank failures earlier in 2023. Additionally, the decrease in noninterest expense reflects $12.5 million in mortgage restructuring expenses included in expenses in the year ended December 31, 2022.
Year ended December 31, 2022 compared to maintainyear ended December 31, 2021
Our net income decreased during the year ended December 31, 2022 to $124.6 million from $190.3 million for the year ended December 31, 2021. Diluted earnings per common share was $2.64 and $3.97 for the years ended December 31, 2022 and 2021, respectively. Our net income represented a return on average assets of 1.01% and 1.61% for the years ended December 31, 2022 and 2021, respectively, and a return on average equity of 9.23% and 14.0% for the same periods. Our ratio of return on average tangible common equity for the years ended December 31, 2022 and 2021 was 11.4% and 17.3%, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of tangible common equity and return on average tangible common equity.
These results were significantly impacted by the economic forecasts incorporated in our cost of funds, loan growth and increased volume incurrent expected credit loss rate model, leading to a provision for credit losses on loans held for sale.

Noninterest expenseinvestment and unfunded loan commitments of $19.0 million for the year ended December 31, 2022 compared with a reversal in our provision for credit losses of $41.0 million for the year ended December 31, 2021.

43


During the year ended December 31, 2022, net interest income increased to $222.3$412.2 million for 2017 compared to $194.8with $347.4 million and $138.5 million for 2016 and 2015, respectively. The increases were a result of merger and conversion costs resulting fromin the Clayton Banks transaction and continued increases in personnel costs associate with our growth offset by the impact of the change to fair value election on MSRs as of January 1, 2017.

Financial condition

Our total assets grew by 44.3% in 2017 to $4.73 billion atyear ended December 31, 20172021. Our net interest margin, on a tax-equivalent basis, increased to 3.57% for the year ended December 31, 2022 as compared to $3.28 billion at3.19% for the year ended December 31, 2016.2021, influenced by rising interest rates and growth in loans HFI volume during the year ended December 31, 2022.

Noninterest income for the year ended December 31, 2022 decreased by $113.6 million to $114.7 million, down from $228.3 million for the prior year period. The significant increase resulted fromdecrease in noninterest income was primarily driven by a decrease in mortgage banking income of $94.0 million to $73.6 million for the mergeryear ended December 31, 2022, compared to $167.6 million for the prior year period. These results were impacted by increasing interest rates, compressing margins and a decrease in demand for residential mortgages experienced through the industry during the year ended December 31, 2022 compared with the Clayton Banks which increased loans approximately $1,060 million, goodwill approximately $90 million, and other intangibles approximately $12 million when the merger was completed on July 31, 2017.  Additionally, we continued to see strong organic loan growth of approximately 13.9% during 2017.

In 2017, we grew total deposits by 37.2% to $3.66 billion and noninterest bearing deposits by 27.4% to $888.2 million atyear ended December 31, 2017 from $2.67 billion and $697.12021.

Noninterest expense decreased to $348.3 million respectively, atfor the year ended December 31, 2016. Most2022, compared with $373.6 million for the year ended December 31, 2021. The decrease in noninterest expense is reflective of the increase resulted from$45.4 million decrease in salaries, commissions and employee-related costs in the mergerMortgage segment related to the reduction in mortgage production, which was partially offset by mortgage restructuring expenses of $12.5 million incurred during the year ended December 31, 2022 associated with the Clayton Banks which increased deposits approximately $979.5 million when the merger was completed on July 31, 2017.

exit of our direct-to-consumer internet delivery channel.

Business segment highlights

We operate our business in two business segments: Banking and Mortgage. See Note 21,1, “Basis of presentation” and Note 18 “Segment Reporting,”reporting” in the notes to our consolidated financial statements for a description of these business segments.

During the first quarter of 2016, management evaluated the current composition of its operating segments –

Banking and Mortgage. The primary focus of the evaluation was on capturing all of the revenue and expenses
Income before taxes from all customer activities within the Banking segment’s geographic footprint. Specifically, the primary product and service that was not previously captured by the Banking segment related to our retail mortgage origination activities occurring within our banking geographic footprint and typically within our existing branch network. Therefore, we have reclassified the revenue and associated expenses from the retail mortgage origination activities within the banking geographic footprint into the Banking segment from the Mortgage segment for all periods presented. Based on the review and evaluation of the revised information, our chief executive officer believes that this presentation better presents the results of each segment to enhance overall resource allocation and evaluation of the Company’s performance. Additionally, we believe that the revised results of the Banking segment become more comparable to other banking organizations for analysis and understanding of the Banking segment operating results.

As discussed above, the mortgage retail origination activities within the Banking segment contributed the following to Banking segment results:

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Mortgage banking income

 

$

26,737

 

 

$

25,542

 

 

$

18,718

 

Noninterest expense

 

 

21,714

 

 

 

16,095

 

 

 

13,189

 


Banking

Income before taxes increased by $4.7 million, or 8.4%decreased in the year ended December 31, 20172023 to $60.4$154.0 million, as compared to $55.7$182.9 million for the year ended December 31, 2022. Net interest income decreased $5.0 million to $407.2 million during the year ended December 31, 2023 from $412.2 million in the same period in the prior year. The provision for credit loss expense on loans held for investment and unfunded loan commitments was $2.5 million during the year ended December 31, 2023 compared to $19.0 million in the previous year. Refer to the section “Provision for credit losses” for additional information. Noninterest income decreased to $25.8 million in the year ended December 31, 2016. The increase reflects an improvement of $40.7 million in net interest income due to an increase of $667.5 million in average loan balances driven by our merger with the Clayton Banks in addition to 13.9% organic loan growth combined with favorable interest rates and an improved credit environment. Noninterest expense increased $34.4 million, primarily due to increased merger and conversion costs of $15.8 million attributed to our merger with the Clayton Banks in addition to increases in salaries and other costs associated with our growth.

Income before taxes increased by $11.8 million, or 26.8% in the year ended December 31, 2016 to $55.7 million2023 as compared to $43.9$41.3 million in the year ended December 31, 2015.2022. The increase reflects an improvementdecrease includes a net loss on investment securities of $20.0$14.0 million in net interest income dueprimarily related to increasethe sale of $222.1$100.5 million in average loan balances driven primarily by interest rates and an improved credit environment, the overall economic climate and the implementation of our growth initiatives in addition to our acquisition of NWGB.AFS securities. Noninterest expense increased $18.2to $276.5 million primarily due to increases in salaries, other costs associated with our growth and operating of NWGB for the entire year of 2016 compared with approximately three and a half months in 2015

Mortgage

Income before taxes from the mortgage segment increased $6.5 million induring the year ended December 31, 2017 to $13.1 million as2023 compared to $6.6 million in the year ended December 31, 2016. This increase is primarily attributable to increased interest rate lock commitments. Interest rate lock commitment volume increased $1,604.7with $251.7 million for the year ended December 31, 20172022, primarily due to $7,570.4 million as compared to $5,965.7increases in salaries, early retirement, severance and other costs, occupancy and regulatory fees.

Mortgage
Activity in our Mortgage segment resulted in a pre-tax net loss of $3.7 million for the year ended December 31, 2016. The increase in interest rate lock commitment volume is primarily due2023 as compared to increased activity in our correspondent delivery channel, which was established in the second quartera pre-tax net loss of 2016. Noninterest income decreased $2.0 million to $90.2$23.3 million for the year ended December 31, 2017 as compared to $92.2 for the year ended December 31, 2016, driven by the change in delivery channel mix of interest rate lock commitment volume during the year. Additionally, on January 1, 2017, fair value accounting2022. There was elected on MSRs; the change in fair value is now includeda decrease in mortgage banking income and amountedof $28.9 million to a $4.0 million charge offset by a hedging gain of $0.6$44.7 million during the year ended December 31, 2017. Previous2023 compared to this change, amortization and impairment of MSRs was included in noninterest expense and amounted to $13.0$73.6 million for the year ended December 31, 2016.2022. This declinewas a result of interest rate increases, compressing margins and a decrease in amortization and impairment was partially offset by an increasedemand for residential mortgages, which lead to a 48.3% decrease in other mortgage noninterest expense of $6.2 million related to the correspondent channel and overall increased production. Interestinterest rate lock commitments in the pipeline at December 31, 2017 were $504.2 million compared with $532.9 million at December 31 2016.

Income before taxes from the mortgage segment decreased $0.3 million in the year ended December 31, 2016 to $6.6 million as compared to $6.9 million in the year ended December 31, 2015. This decrease is primarily attributable to increased impairment on mortgage servicing rights during the year ended December 31, 2016 in addition to a loss on sale of mortgage servicing rights of $4.4 million. Interest rate lock commitment volume increased $2,485.6 million for the year ended December 31, 2016 to $5,965.7 million as2023 compared to $3,480.1 million forwith the year ended December 31, 2015. The increase in volume was the result of the expansion of the consumer direct delivery and correspondent delivery channels and a favorable interest rate environment through the majority of 2016. During the fourth quarter of 2016, mortgage rates increased. The combination of this increase in rates and the overall seasonal nature of historical mortgage production caused a decline in the level of interest rate lock commitments during the fourth quarter. 2022.

Noninterest income increased $40.7 million to $92.2 millionexpense for the yearyears ended December 31, 2016 as compared to $51.5 for2023 and 2022 was $48.4 million and $96.6 million, respectively. This decrease is reflective of the year ended December 31, 2015, reflecting the significant increased activity in mortgage loan volume. The increase in noninterest income was partially offset by a $38.1 million increase in noninterestrestructuring expense which includes an impairment of mortgage servicing rights of $4.7 million in addition to increased personneldecreases in salaries, commissions and incentive costs, advertising, legal and professional fees and occupancy costs associated with our growth. 

the decrease in production volume and headcount reduction from the Mortgage restructuring.

Further discussion on the components of mortgage banking income and additional details related to the Mortgage restructuring are included under the subheadings “Noninterest income” and “Noninterest expense,” respectively, included within this management's discussion and analysis.




44


Results of operation

operations

Throughout the following discussion of our operating results, we present our net interest income, net interest margin and efficiency ratio on a fully tax-equivalent basis. The fully tax-equivalent basis adjusts for the tax-favored status of net interest income from certain loans and investments. We believe this measure to be the preferred industry measurement of net interest income, which enhances comparability of net interest income arising from taxable and tax-exempt sources.
The adjustment to convert certain income to a tax-equivalent basis consists of dividing tax exempttax-exempt income by one minus the combined federal and blended state statutory income tax rate of 39.225%.

26.06% for the years ended December 31, 2023, 2022, and 2021.

Net interest income

Our net

Net interest income is the most significant component of our earnings, generally comprising over 50% of our total revenues in a given period. Net interest income and margin are shaped by many factors, primarily affected by the volume, term structure and mix of earning assets, funding mechanisms, and interest rate environment,fluctuations. Other factors include accretion or amortization of discounts or premiums on purchased loans, prepayment risk on mortgage and by the volumeinvestment–related assets, and the composition and maturity of our interest-earningearning assets and interest-bearing liabilities. We utilize netLoans typically generate more interest margin, or NIM, which representsincome than investment securities with similar maturities. Funding from client deposits generally costs less than wholesale funding sources. Factors such as general economic activity, Federal Reserve monetary policy, and price volatility of competing alternative investments, can also exert significant influence on our ability to optimize the mix of assets and funding, net interest income divided by average interest-earning assets, to track the performance of our investing and lending activities. We earn interest income from interest, dividends and fees earned on interest-earning assets, as well as from

margin.

amortization and accretion of discounts on acquired loans. Our interest-earning assets include loans, time deposits in other financial institutions and securities available for sale. We incur interest expense on interest-bearing liabilities, including interest-bearing deposits, borrowings and other forms of indebtedness as well as from amortization of premiums on purchased deposits. Our interest-bearing liabilities include deposits, advances from the FHLB, other borrowings and other liabilities.

Year ended December 31, 2017 compared to year ended December 31, 2016

Net interest income before the provision for loan losses increased 38.1% to $153.3 million inDuring the year ended December 31, 2017 compared2023, the U.S. Treasury yield curve became less inverted as long-term note and bond rates increased at a faster pace than shorter-term note rates. The curve remained inverted as of December 31, 2023, which is in contrast to $111.0 million inthe more normalized upward sloping U.S. Treasury yield curve exhibited during the year ended December 31, 2016. 2022. The Federal Funds Target Rate range was 5.25% - 5.50% and 4.25% - 4.50% as of December 31, 2023 and December 31, 2022, respectively. In December 2023, the Federal Reserve released projections whereby the midpoint of the projected appropriate target range for the federal funds rate would remain at 5.38% at the end of 2023 and subsequently decrease to 4.63% by the end of 2024. While there can be no assurance that any increases or decreases in the federal funds rate will occur, these projections imply up to a 75 basis point decrease in the federal funds rate during 2024, followed by a 100 basis point decrease in 2025. The target range for the federal funds rate has remained at 5.25% to 5.50% since the Federal Open Market Committee’s July 26th meeting.

On a tax-equivalent basis, net interest income increased $42.8decreased $4.7 million to $156.1$410.6 million infor the year ended December 31, 20172023 as compared to $113.3$415.3 million infor the year ended December 31, 2016. The increase in tax-equivalent net interest income in the year ended December 31, 2017 was primarily driven by higher loan balances, due to the success of our growth initiatives, including our merger with the Clayton Banks.

2022. Interest income, on a tax-equivalent basis, was $172.4$681.8 million for the year ended December 31, 2017,2023, compared to $122.9$484.5 million for the year ended December 31, 2016,2022, an increase of $49.6 million. The two largest components$197.3 million, which was primarily driven by increases in interest rates on loans HFI and interest-bearing deposits with other financial institutions and volume on loans HFI, partially offset by an increase in our cost of deposits. Total interest income are loanrepresents an increase in yield on interest-earning assets to 5.72% for the year ended December 31, 2023 compared with 4.16% for the year ended December 31, 2022.

Interest income and investment income. Loan income consists primarily of interest earned on our loans held for investment portfolio. Investment income consists primarily of interest earned on our investment portfolio. Loan income related to loans held for investment in addition to loans held for sale,HFI, on a tax-equivalent basis, increased $42.2$170.2 million to $137.0 million from $94.8$596.0 million for the year ended December 31, 2016 primarily due to increased average loan balances of $667.5 million in addition to $5.4 million in accretion on loans purchased in our acquisitions. The tax-equivalent yield on loans was 5.66%, up 25 basis points2023 from the year ended December 31, 2016. The increase in yield was primarily due to the contractual interest rate on loans held for investment, which yielded 4.95% for the year ended December 31, 2017.

The components of our loan yield, a key driver to our NIM for the December 31, 2017, 2016 and 2015 were as follows:

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

(dollars in thousands)

 

Interest

income

 

 

Average

yield

 

 

Interest

income

 

 

Average

yield

 

 

Interest

income/

expense

 

 

Average

yield/

rate

 

Loan yield components:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual interest rate on loans held for

   investment (1)

 

$

119,617

 

 

 

4.95

%

 

$

82,136

 

 

 

4.69

%

 

$

73,021

 

 

 

4.78

%

Origination and other loan fee income

 

 

7,638

 

 

 

0.32

%

 

 

7,208

 

 

 

0.41

%

 

 

4,310

 

 

 

0.28

%

Accretion on purchased loans

 

 

5,419

 

 

 

0.22

%

 

 

3,538

 

 

 

0.20

%

 

 

254

 

 

 

0.02

%

Nonaccrual interest collections

 

 

3,266

 

 

 

0.14

%

 

 

1,075

 

 

 

0.06

%

 

 

 

 

 

0.00

%

Syndicated loan fee income

 

 

1,010

 

 

 

0.04

%

 

 

825

 

 

 

0.05

%

 

 

690

 

 

 

0.05

%

Total loan yield

 

$

136,950

 

 

 

5.66

%

 

$

94,782

 

 

 

5.41

%

 

$

78,275

 

 

 

5.12

%

(1)

Includes tax equivalent adjustment

Accretion on purchased loans contributed 15 and 13 basis points to the NIM for the year ended December 31, 2017 and 2016, respectively. Additionally, syndicated loan fees contributed 3 basis points to the NIM for each of the year ended December 31, 2017 and 2016, and nonaccrual interest collections contributed 9 and 4 basis points to the NIM for the same periods, respectively.

For the year ended December 31, 2017, interest income on loans held for sale increased $6.0 million compared to the year ended December 31, 2016. This resulted from a $3.7 million increase in interest income from higher interest rates and a $2.3 million increase in interest income from growth in volume. For the year ended December 31, 2017, investment income, on a tax-equivalent basis, increased to $16.7 million compared to $16.2$425.8 million for the year ended December 31, 2016.2022 due primarily to increasing interest rates; however, the change was also heavily influenced by an increase in volume of average loans HFI. The average balance inyield on loans HFI increased by 139 basis points period-over-period to 6.38% for the investment portfolioyear ended December 31, 2023 from 4.99% for the year ended December 31, 2022. Our estimated contractual loan interest yield was 6.20% in the year ended December 31, 2017 was $558.0 million2023 compared to $576.9 millionwith 4.69% in the year ended December 31, 2016.2022. Additionally, average loans HFI increased to $9.34 billion for the year ended December 31, 2023 compared to $8.54 billion for the year ended December 31, 2022. The declineincrease in average loans HFI is due to strong demand in our primary markets and additional funding during the balance is drivenyear ended December 31, 2023 of commitments made in prior periods.

45


The components of our loan yield for the years ended December 31, 2023, 2022, and 2021 were as follows:
Years Ended December 31,
2023 2022 2021 
(dollars in thousands)Interest
income
Average
yield
Interest
income
Average
yield
Interest
income
Average
yield
Loans HFI yield components:
Contractual interest rate on loans HFI(1)
$579,193 6.20 %$400,154 4.69 %$307,429 4.27 %
Origination and other loan fee income14,675 0.15 %22,818 0.27 %26,029 0.36 %
Accretion (amortization) on purchased loans694 0.01 %(1,020)(0.01)%(853)(0.01)%
Nonaccrual interest collections1,439 0.02 %2,712 0.03 %2,256 0.03 %
Syndicated loan fee income— — %1,150 0.01 %— — %
Total loans HFI yield$596,001 6.38 %$425,814 4.99 %$334,861 4.65 %
(1)Includes tax equivalent adjustment using combined marginal tax rate of 26.06%.
Origination and other loan fees (including syndication fee income for the year ended December 31, 2022) impacted our NIM by 12 basis points and 21 basis points for the use of investment cash flowyears ended December 31, 2023 and 2022, respectively.
Interest income on interest-bearing deposits with other financial institutions increased to fund loan growth.

Interest expense was $16.3$35.7 million for the year ended December 31, 2017, an increase of $6.8 million, or 71.2%, as compared to the year ended December 31, 2016. The increase in interest expense was primarily due to an increase in deposit interest expense driven by overall increased interest rates and growth in deposit volume driven by our merger with the Clayton Banks. Interest expense on deposits was $13.0 million and2023 from $7.3 million for the year ended December 31, 2017 and 2016, respectively.2022 due to higher interest rates. The cost of totalyield on interest-bearing deposits was 0.42% and 0.29%with other financial institutions increased 422 basis points to 5.08% for the year ended December 31, 2017 and 2016, respectively. The cost of interest-bearing deposits was 0.56% and 0.40% for the same periods, respectively. The primary driver for the increase in total interest expense is the increase in money market and time deposit interest expense.  Money market interest expense increased2023 compared to $5.4 million from $2.3 million0.86% for the year ended December 31,

2022.

2017 and 2016, respectively, driven by an increase in rate and balances. The rate on money marketsInterest expense was 0.61%, up 24 basis points from year ended December 31, 2016. Time deposit interest expense increased $1.8 million to $3.8 million from the year ended December 31, 2016, driven by an increase in rate and balances. The rate on time deposits was 0.73%, up 25 basis points from the year ended December 31, 2016 due to the higher renewal rate of maturing accounts. Average time deposit balances increased $110.3 million to $511.7 million from $401.5 million during the year ended December 31, 2017. The increase is due to a change in product mix attributable to our merger with the Clayton Banks, which increased average brokered and internet time deposits by $42.2$271.2 million for the year ended December 31, 20172023, an increase of $202.0 million as compared to the same period in 2016.  The rate on brokered and internet time deposits carried an inherently higher rate at 1.54% for the year ended December 31, 2017 compared to the same period in 2016.  The rate on brokered and internet time deposits carried an inherently higher rate at 1.54% for the year ended December 31, 2017 than traditional customer time deposits, which carried a rate of 0.66% for the year ended December 31,2017 compared to 0.48% for the year ended December 31, 2016, reflecting rate increases. Interest expense on borrowings was $3.3 million and $2.2$69.2 million for the year ended December 31, 2017 and 2016, respectively, while the cost of total borrowings was 2.09% and 1.49% for the year ended December 31, 2017 and 2016, respectively.2022. The increase was largely attributed to a rise in interest rates in interest-bearing deposit accounts, and specifically on money market, interest-bearing checking and customer time deposit products. Interest expense on borrowing was due primarilymoney market deposits increased $103.3 million to an increase in interest expense on FHLB advances which increased to $1.7 million from $0.7 for the year ended December 31, 2017 and 2016, respectively, driven by increased balances primarily related to our funding strategy for the merger with the Clayton Banks in addition to increased rates during the year.

Our net interest margin, on a tax-equivalent basis, increased to 4.46% during the year ended December 31, 2017 from 4.10% in the year ended December 31, 2016, primarily as a result of increased loan yield driven primarily by increased volume as a result of our merger with the Clayton Banks in addition to increased contractual rates, accretion on loans purchased from the Clayton Banks and nonaccrual interest income.

Year ended December 31, 2016 compared to year ended December 31, 2015

Net interest income increased 18.2% to $111.0$126.2 million for the year ended December 31, 20162023 compared to $93.9$22.9 million for the year ended December 31, 2015. On a tax-equivalent basis, net interest income2022. Interest expense on interest-bearing checking deposits increased $17.4$59.9 million to $113.3$81.8 million for the year ended December 31, 2016 as compared to $95.92023 from $21.9 million for the year ended December 31, 2015. The increase in tax equivalent net interest income in year ended December 31, 2016 was primarily driven by higher loan balances, partially due2022. Interest expense on customer time deposits increased $33.7 million to the success of our acquisition of NWGB, including recognized accretion of the credit discount taken in purchase accounting of $3.5 million in the year ended December 31, 2016.

Interest income, on a tax-equivalent basis, was $122.9$45.3 million for the year ended December 31, 2016, compared to $104.82023 from $11.6 million for the year ended December 31, 2015, an increase of $18.1 million.2022. The two largest components of interest income are loan income and investment income. Loan income consists primarily of interest earnedaverage rate on our loan portfolio. Investment income consists primarily of interest earned on our investment portfolio. Loan income, on a tax-equivalentmoney market deposits increased 273 basis increased $16.5 million to $94.8 millionpoints from $78.3 million0.80% for the year ended December 31, 2015 primarily due2022 to increased average loan balances of $222.1 million in addition to $3.5 million in accretion on loans purchased in our acquisition of NWGB. The tax-equivalent yield on loans was 5.41%, up 29 basis points from the year ended December 31, 2015. The increase in yield was primarily due to accretion on loans purchased from NWGB, which yielded 0.20%, in addition to increased origination fees which yielded 0.46%.

Accretion on purchased loans contributed 13 and 1 basis points to the NIM for each of the year ended December 31, 2016 and 2015, respectively.  Additionally, during the year ended December 31, 2016 and 2015, nonaccrual interest collections contributed 4 basis points and 0 basis points to the NIM, respectively, while syndicated loan fees contributed 3 basis points and 3 basis points to the NIM during the same periods.

Interest expense was $9.5 million3.53% for the year ended December 31, 2016, an increase of $0.6 million, or 7.1%, as compared to the year ended December 31, 2015.2023. The increase in interest expense was due primarily to an increase in deposit interest expense due to the growth inaverage rate on interest-bearing checking deposits which includes our acquisition of NWGB. Interest expense on deposits was $7.3 million and $6.3 million for the years ended December 31, 2016 and 2015, respectively. The cost of total deposits was 0.29% and 0.30% for the years ended December 31, 2016 and 2015, respectively. The cost of interest-bearing deposits was 0.40% and 0.40% for the same periods. The primary driver for the increase in total interest expense is the increase in money market interest expense to $2.3 millionincreased 216 basis points from $1.50.70% for the year ended December 31, 2016 and 2015, respectively, driven by an increase in rate and balances.  The rate on money markets was 0.37%, up 5 basis points from the year ended December 31, 2015. Time deposit interest expense also increased $0.4 million2022 to $1.9 million from the year ended December 31, 2015, primarily as a result of increased balances.  The rate on time deposits was 0.48%, down 3 basis points from the year ended December 31, 2015 due to the lower renewal rate of maturing accounts.  Average time deposit balances increased $98.1 million to $401.5 million from $303.4 million during the year ended December 31, 2016. A primary driver of the increase in time deposits during the year ended December 31, 2016 is a result of restructuring an IRA savings product to a time deposit product during the second quarter of 2016, the average


balance of which was $75.7 million. Interest expense on borrowings was $2.2 million and $2.6 million for the years ended December 31, 2016 and 2015, respectively, while the cost of total borrowings was 1.49% and 1.06% for the years ended December 31, 2016 and 2015, respectively.

Our net interest margin, on a tax-equivalent basis, increased to 4.10%2.86% for the year ended December 31, 20162023. The average rate on customer time deposits increased 216 basis points from 3.97%0.99% for the year ended December 31, 2015, primarily as a result of our continued efforts2022 to reduce our3.15% for the year ended December 31, 2023. Total cost of funds, growinginterest-bearing deposits was 3.08% for the year ended December 31, 2023 compared to 0.74% for the year ended December 31, 2022.

Interest rates increased at a faster rate on our interest-bearing liabilities compared to our interest earning assets which resulted in our NIM, on a tax-equivalent basis, decreasing to 3.44% for the year ended December 31, 2023 from 3.57% for the year ended December 31, 2022. The effect of rising interest rates was partially offset by an increase in volume of loans and benefiting fromHFI. Additionally, there was a shift in our acquisitionbalance sheet composition, including a decline in excess liquidity, which we define as interest-bearing deposits with other financial institutions in excess of NWGB.

5% of average tangible assets. Excess liquidity is estimated to have negatively impacted our NIM by approximately 1 basis point for the year ended December 31, 2023 compared to approximately 7 basis points for the year ended December 31, 2022.

46


Average balance sheet amounts,and interest earned and yieldyield/rate analysis

The table below shows the average balances, income and expense and yield and rates of each of our interesting-earninginterest-earning assets and interest-bearing liabilities on a tax-equivalenttax equivalent basis, if applicable, for the periods indicated.

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

(dollars in thousands on tax-equivalent basis)

 

Average

balances(1)

 

 

Interest

income/

expense

 

 

Average

yield/

rate

 

 

Average

balances(1)

 

 

Interest

income/

expense

 

 

Average

yield/

rate

 

 

Average

balances(1)

 

 

Interest

income/

expense

 

 

Average

yield/

rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans(2)(4)

 

$

2,418,261

 

 

$

136,950

 

 

 

5.66

%

 

$

1,750,796

 

 

$

94,782

 

 

 

5.41

%

 

$

1,528,719

 

 

$

78,275

 

 

 

5.12

%

Loans held for sale

 

 

419,290

 

 

 

17,256

 

 

 

4.12

%

 

 

362,518

 

 

 

11,268

 

 

 

3.11

%

 

 

250,237

 

 

 

9,651

 

 

 

3.86

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

441,568

 

 

 

10,084

 

 

 

2.28

%

 

 

485,083

 

 

 

10,646

 

 

 

2.19

%

 

 

537,762

 

 

 

11,783

 

 

 

2.19

%

Tax-exempt(4)

 

 

116,384

 

 

 

6,592

 

 

 

5.66

%

 

 

91,863

 

 

 

5,548

 

 

 

6.04

%

 

 

73,871

 

 

 

4,620

 

 

 

6.25

%

Total Securities(4)

 

 

557,952

 

 

 

16,676

 

 

 

2.99

%

 

 

576,946

 

 

 

16,194

 

 

 

2.81

%

 

 

611,633

 

 

 

16,403

 

 

 

2.68

%

Federal funds sold

 

 

20,175

 

 

 

140

 

 

 

0.69

%

 

 

12,686

 

 

 

64

 

 

 

0.50

%

 

 

8,969

 

 

 

51

 

 

 

0.57

%

Interest-bearing deposits with other financial institutions

 

 

75,567

 

 

 

954

 

 

 

1.26

%

 

 

51,861

 

 

 

285

 

 

 

0.55

%

 

 

10,508

 

 

 

155

 

 

 

1.48

%

FHLB stock

 

 

8,894

 

 

 

460

 

 

 

5.17

%

 

 

6,630

 

 

 

262

 

 

 

3.95

%

 

 

6,692

 

 

 

262

 

 

 

3.92

%

Total interest earning assets(4)

 

 

3,500,139

 

 

 

172,436

 

 

 

4.93

%

 

 

2,761,437

 

 

 

122,855

 

 

 

4.45

%

 

 

2,416,758

 

 

 

104,797

 

 

 

4.34

%

Noninterest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

53,653

 

 

 

 

 

 

 

 

 

 

 

46,523

 

 

 

 

 

 

 

 

 

 

 

45,987

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(22,967

)

 

 

 

 

 

 

 

 

 

 

(23,986

)

 

 

 

 

 

 

 

 

 

 

(28,688

)

 

 

 

 

 

 

 

 

Other assets(3)

 

 

280,333

 

 

 

 

 

 

 

 

 

 

 

217,301

 

 

 

 

 

 

 

 

 

 

 

143,838

 

 

 

 

 

 

 

 

 

Total noninterest earning assets

 

 

311,019

 

 

 

 

 

 

 

 

 

 

 

239,838

 

 

 

 

 

 

 

 

 

 

 

161,137

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,811,158

 

 

 

 

 

 

 

 

 

 

$

3,001,275

 

 

 

 

 

 

 

 

 

 

$

2,577,895

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer time deposits

 

$

467,507

 

 

$

3,077

 

 

 

0.66

%

 

$

399,207

 

 

$

1,926

 

 

 

0.48

%

 

$

297,723

 

 

$

1,550

 

 

 

0.52

%

Broker and internet time deposits

 

 

44,234

 

 

 

682

 

 

 

1.54

%

 

 

2,276

 

 

3

 

 

 

0.13

%

 

 

5,631

 

 

9

 

 

 

0.16

%

   Time deposits

 

 

511,741

 

 

 

3,759

 

 

 

0.73

%

 

 

401,483

 

 

 

1,929

 

 

 

0.48

%

 

 

303,354

 

 

 

1,559

 

 

 

0.51

%

Money market

 

 

888,258

 

 

 

5,387

 

 

 

0.61

%

 

 

614,804

 

 

 

2,292

 

 

 

0.37

%

 

 

455,271

 

 

 

1,477

 

 

 

0.32

%

Negotiable order of withdrawals

 

 

762,918

 

 

 

3,640

 

 

 

0.48

%

 

 

699,907

 

 

 

2,643

 

 

 

0.38

%

 

 

621,630

 

 

 

2,327

 

 

 

0.37

%

Savings deposits

 

 

156,328

 

 

 

245

 

 

 

0.16

%

 

 

129,544

 

 

 

478

 

 

 

0.37

%

 

 

183,307

 

 

 

929

 

 

 

0.51

%

Total interest bearing deposits

 

 

2,319,245

 

 

 

13,031

 

 

 

0.56

%

 

 

1,845,738

 

 

 

7,342

 

 

 

0.40

%

 

 

1,563,562

 

 

 

6,292

 

 

 

0.40

%

Other interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

 

110,764

 

 

 

1,778

 

 

 

1.61

%

 

 

64,309

 

 

 

688

 

 

 

1.07

%

 

 

17,885

 

 

 

608

 

 

 

3.40

%

Other borrowings

 

 

16,968

 

 

 

42

 

 

 

0.25

%

 

 

45,691

 

 

 

121

 

 

 

0.26

%

 

 

187,630

 

 

 

318

 

 

 

0.17

%

Long-term debt

 

 

30,930

 

 

 

1,491

 

 

 

4.82

%

 

 

38,207

 

 

 

1,393

 

 

 

3.65

%

 

 

41,003

 

 

 

1,692

 

 

 

4.13

%

Total other interest-bearing liabilities

 

 

158,662

 

 

 

3,311

 

 

 

2.09

%

 

 

148,207

 

 

 

2,202

 

 

 

1.49

%

 

 

246,518

 

 

 

2,618

 

 

 

1.06

%

Total Interest-bearing liabilities

 

 

2,477,907

 

 

 

16,342

 

 

 

0.66

%

 

 

1,993,945

 

 

 

9,544

 

 

 

0.48

%

 

 

1,810,080

 

 

 

8,910

 

 

 

0.49

%

Noninterest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

814,643

 

 

 

 

 

 

 

 

 

 

 

695,765

 

 

 

 

 

 

 

 

 

 

 

519,273

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

52,389

 

 

 

 

 

 

 

 

 

 

 

34,978

 

 

 

 

 

 

 

 

 

 

 

19,698

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

867,032

 

 

 

 

 

 

 

 

 

 

 

730,743

 

 

 

 

 

 

 

 

 

 

 

538,971

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

3,344,939

 

 

 

 

 

 

 

 

 

 

 

2,724,688

 

 

 

 

 

 

 

 

 

 

 

2,349,051

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

466,219

 

 

 

 

 

 

 

 

 

 

 

276,587

 

 

 

 

 

 

 

 

 

 

 

228,844

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

3,811,158

 

 

 

 

 

 

 

 

 

 

$

3,001,275

 

 

 

 

 

 

 

 

 

 

$

2,577,895

 

 

 

 

 

 

 

 

 

Net interest income (tax-equivalent basis)

 

 

 

 

 

$

156,094

 

 

 

 

 

 

 

 

 

 

$

113,311

 

 

 

 

 

 

 

 

 

 

$

95,887

 

 

 

 

 

Interest rate spread (tax-equivalent basis)

 

 

 

 

 

 

 

 

 

 

4.36

%

 

 

 

 

 

 

 

 

 

 

4.05

%

 

 

 

 

 

 

 

 

 

 

3.93

%

Net interest margin (tax-equivalent basis)(5)

 

 

 

 

 

 

 

 

 

 

4.46

%

 

 

 

 

 

 

 

 

 

 

4.10

%

 

 

 

 

 

 

 

 

 

 

3.97

%

Average interest-earning assets to average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

141.3

%

 

 

 

 

 

 

 

 

 

 

138.5

%

 

 

 

 

 

 

 

 

 

 

133.5

%

Years Ended December 31,
2023 2022 2021 
(dollars in thousands on a tax-equivalent basis)Average balancesInterest
income/
expense
Average
yield/
rate
Average balancesInterest
income/
expense
Average
yield/
rate
Average
balances
Interest
income/
expense
Average
yield/
rate
Interest-earning assets:
Loans HFI (1)(2)
$9,335,977 $596,001 6.38 %$8,541,650 $425,814 4.99 %$7,197,213 $334,861 4.65 %
Mortgage loans held for sale56,815 3,856 6.79 %215,952 8,385 3.88 %696,313 18,690 2.68 %
Commercial loans held for sale10,602 162 1.53 %51,075 2,627 5.14 %136,359 6,098 4.47 %
Investment securities:
Taxable1,370,514 27,257 1.99 %1,439,745 25,469 1.77 %1,050,207 15,186 1.45 %
Tax-exempt (2)
290,884 9,674 3.33 %305,212 9,916 3.25 %321,911 10,356 3.22 %
Total investment securities (2)
1,661,398 36,931 2.22 %1,744,957 35,385 2.03 %1,372,118 25,542 1.87 %
Federal funds sold and reverse repurchase
   agreements
112,833 5,798 5.14 %197,235 3,414 1.73 %128,724 379 0.29 %
Interest-bearing deposits with other financial
   institutions
701,629 35,652 5.08 %843,779 7,275 0.86 %1,427,332 1,902 0.13 %
FHLB stock40,058 3,355 8.38 %43,969 1,569 3.57 %30,022 612 2.04 %
Total interest earning assets (2)
11,919,312 681,755 5.72 %11,638,617 484,469 4.16 %10,988,081 388,084 3.53 %
Noninterest Earning Assets:
Cash and due from banks132,327 107,814 128,977 
Allowance for credit losses on loans HFI(140,246)(127,499)(153,301)
Other assets (3)(4)
757,441 758,918 884,703 
Total noninterest earning assets749,522 739,233 860,379 
Total assets$12,668,834 $12,377,850 $11,848,460 
Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing checking$2,863,053 $81,761 2.86 %$3,121,638 $21,857 0.70 %$2,924,388 $10,174 0.35 %
Money market deposits3,578,707 126,205 3.53 %2,846,101 22,868 0.80 %2,973,662 10,806 0.36 %
Savings deposits422,339 259 0.06 %500,189 268 0.05 %421,252 233 0.06 %
Customer time deposits1,436,313 45,251 3.15 %1,167,947 11,555 0.99 %1,246,912 8,384 0.67 %
Brokered and internet time deposits101,423 5,343 5.27 %6,935 94 1.36 %34,943 592 1.69 %
Time deposits1,537,736 50,594 3.29 %1,174,882 11,649 0.99 %1,281,855 8,976 0.70 %
Total interest-bearing deposits8,401,835 258,819 3.08 %7,642,810 56,642 0.74 %7,601,157 30,189 0.40 %
Other interest-bearing liabilities:
Securities sold under agreements to
    repurchase and federal funds purchased
29,860 669 2.24 %28,497 66 0.23 %36,453 98 0.27 %
Federal Home Loan Bank advances28,973 1,487 5.13 %171,142 5,583 3.26 %— — — %
Subordinated debt127,386 10,102 7.93 %127,799 6,868 5.37 %149,097 7,316 4.91 %
Other borrowings3,225 116 3.60 %1,468 28 1.91 %2,626 25 0.95 %
Total other interest-bearing liabilities189,444 12,374 6.53 %328,906 12,545 3.81 %188,176 7,439 3.95 %
Total interest-bearing liabilities8,591,279 271,193 3.16 %7,971,716 69,187 0.87 %7,789,333 37,628 0.48 %
Noninterest-bearing liabilities:
Demand deposits2,442,019 2,877,266 2,545,494 
Other liabilities(4)
260,612 179,192 151,903 
Total noninterest-bearing liabilities2,702,631 3,056,458 2,697,397 
Total liabilities11,293,910 11,028,174 10,486,730 
FB Financial Corporation common
   shareholders' equity
1,374,831 1,349,583 1,361,637 
Noncontrolling interest93 93 93 
         Shareholders' equity1,374,924 1,349,676 1,361,730 
Total liabilities and shareholders' equity$12,668,834 $12,377,850 $11,848,460 
Net interest income (tax-equivalent basis)(2)
$410,562 $415,282 $350,456 
Interest rate spread (tax-equivalent basis)(2)
2.56 %3.29 %3.05 %
Net interest margin (tax-equivalent basis) (2)(5)
3.44 %3.57 %3.19 %
Cost of total deposits2.39 %0.54 %0.30 %
Average interest-earning assets to average
    interest-bearing liabilities
138.7 %146.0 %141.1 %

(1)Average balances of nonaccrual loans and overdrafts are included in average loan balances.

(1)

Calculated using daily averages.

(2)

Average balances of nonaccrual loans are included in average loan balances. Loan fees of $7.6 million, $7.2 million and $4.3 million,  accretion of $5.4 million, $3.5 million and $0.3 million, nonaccrual interest collections of $3.3 million, $1.1 million and $0, and syndicated loan fees of $1.0 million, $0.8 million and $0.7 million are included in interest income in the years ended December 31, 2017, 2016 and 2015, respectively.

(3)

Includes investments in premises and equipment, foreclosed assets, interest receivable, MSRs, core deposit and other intangibles, goodwill and other miscellaneous assets.

(4)

(2)Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net tax-equivalent adjustment amounts included in income were $3.3 million, $3.0 million, and $3.1 million for years ended December 31, 2023, 2022, and 2021, respectively.

(3)Includes average net unrealized losses on investment securities available for sale of $231.5 million, $144.3 million, and $107.1 million for the years ended December 31, 2023, 2022, and 2021, respectively.
(4)Includes average of optional rights to repurchase government guaranteed GNMA mortgage loans previously sold that have become past due greater than 90 days of $21.7 million and $13.1 million for the years ended December 31, 2023 and 2022, respectively.
(5)The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
47


Yield/rate and where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included in the above table were $2.8 million, $2.4 million and $2.0 million for the years ended December 31, 2017, 2016 and 2015, respectively.

Rate/volume analysis

The tables below present the components of the changes in net interest income for the yearyears ended December 31, 20172023 and 2016.2022. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volumesvolume and changes due to interest rates, with the changes in both volumesvolume and interest rates allocated to these two categories based on the proportionate absolute changes in each category.

Year ended December 31, 2023 compared to year ended December 31, 2022 due to changes in
(dollars in thousands on a tax-equivalent basis)VolumeYield/rateNet increase
(decrease)
Interest-earning assets:
Loans HFI(1)(2)
$50,709 $119,478 $170,187 
Loans held for sale - mortgage(10,801)6,272 (4,529)
Loans held for sale - commercial(618)(1,847)(2,465)
Investment securities:
   Taxable(1,377)3,165 1,788 
   Tax-exempt(2)
(477)235 (242)
Federal funds sold and reverse repurchase agreements(4,337)6,721 2,384 
Interest-bearing deposits with other financial institutions(7,223)35,600 28,377 
FHLB stock(328)2,114 1,786 
Total interest income(2)
25,548 171,738 197,286 
Interest-bearing liabilities:
Interest-bearing checking deposits(7,384)67,288 59,904 
Money market deposits25,836 77,501 103,337 
Savings deposits(48)39 (9)
Customer time deposits8,455 25,241 33,696 
Brokered and internet time deposits4,978 271 5,249 
Securities sold under agreements to repurchase and federal funds
   purchased
31 572 603 
Federal Home Loan Bank advances(7,297)3,201 (4,096)
Subordinated debt(33)3,267 3,234 
Other borrowings63 25 88 
Total interest expense24,601 177,405 202,006 
Change in net interest income(2)
$947 $(5,667)$(4,720)
(1)Average loans are presented gross, including nonaccrual loans and overdrafts.
(2)Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included was $3.3 million and $3.0 million for the years ended December 31, 2023 and 2022, respectively.


48


Year ended December 31, 20172022 compared to year ended December 31, 2016

 

 

Year ended December 31, 2017 compared to

year ended December 31, 2016

due to changes in

 

(dollars in thousands on a tax-equivalent basis)

 

volume

 

 

rate

 

 

Net increase

(decrease)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans(1)(2)

 

$

37,800

 

 

$

4,368

 

 

$

42,168

 

Loans held for sale

 

 

2,336

 

 

 

3,652

 

 

 

5,988

 

Securities available for sale and other securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

(994

)

 

 

432

 

 

 

(562

)

Tax Exempt(2)

 

 

1,389

 

 

 

(345

)

 

 

1,044

 

Federal funds sold and balances at Federal Reserve Bank

 

 

52

 

 

 

24

 

 

 

76

 

Time deposits in other financial institutions

 

 

299

 

 

 

370

 

 

 

669

 

FHLB stock

 

 

117

 

 

 

81

 

 

 

198

 

Total interest income(2)

 

 

40,999

 

 

 

8,582

 

 

 

49,581

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

 

810

 

 

 

1,020

 

 

 

1,830

 

Money market

 

 

1,658

 

 

 

1,437

 

 

 

3,095

 

Negotiable order of withdrawal accounts

 

 

301

 

 

 

696

 

 

 

997

 

Savings deposits

 

 

42

 

 

 

(275

)

 

 

(233

)

FHLB advances

 

 

746

 

 

 

344

 

 

 

1,090

 

Other borrowings

 

 

(71

)

 

 

(8

)

 

 

(79

)

Long-term debt

 

 

(351

)

 

 

449

 

 

 

98

 

Total interest expense

 

 

3,135

 

 

 

3,663

 

 

 

6,798

 

Change in net interest income(2)

 

$

37,864

 

 

$

4,919

 

 

$

42,783

 

2021

(1)

Average loans are gross, including nonaccrual loans and overdrafts (before deduction of net fees and allowance for loan losses). Loan fees of $7.6 million and $7.2 million and accretion of $5.4 million and $3.5 million, nonaccrual interest collections of $3.3 million and $1.1 million, and syndicated loan fee income of $1.0 million and $0.8 million are included in interest income in the year ended December 31, 2017 and 2016, respectively.  

Year ended December 31, 2022 compared to
year ended December 31, 2021
due to changes in
(dollars in thousands on a tax-equivalent basis)VolumeYield/rateNet increase
(decrease)
Interest-earning assets:
Loans HFI(1)(2)
$67,022 $23,931 $90,953 
Loans held for sale - mortgage(18,651)8,346 (10,305)
Loans held for sale - commercial(4,387)916 (3,471)
Investment securities:
Taxable6,891 3,392 10,283 
Tax-exempt (2)
(543)103 (440)
Federal funds sold and reverse repurchase agreements1,186 1,849 3,035 
Interest-bearing deposits with other financial institutions(5,031)10,404 5,373 
FHLB stock498 459 957 
Total interest income (2)
46,985 49,400 96,385 
Interest-bearing liabilities:
Interest-bearing checking1,381 10,302 11,683 
Money market deposits(1,025)13,087 12,062 
Savings deposits42 (7)35 
Customer time deposits(781)3,952 3,171 
Brokered and internet time deposits(380)(118)(498)
Securities sold under agreements to repurchase and federal funds
purchased
(18)(14)(32)
Federal Home Loan Bank advances5,583 — 5,583 
Subordinated debt(1,145)697 (448)
Other borrowings(22)25 
Total interest expense3,635 27,924 31,559 
Change in net interest income(2)
$43,350 $21,476 $64,826 

(2)

(1)Average loans are presented gross, including nonaccrual loans and overdrafts.

(2)Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.

As discussed above, the $48.2 million increase in loan and loans held for sale interest income duringto a tax-equivalent basis. The net taxable-equivalent adjustment amounts included was $3.0 million and $3.1 million for both the yearyears ended December 31, 2017 compared to year ended December 31, 2016 was the primary driver of the $42.8 increase in net interest income. The increase in loan interest income on loans held for investment of $42.2 million was driven by an increase in average loan balances of $667.5 million, or 38.1%, to $2.4 billion as of December 31, 2017, as compared to $1.8 billion as of year ended December 31, 2016, which was driven by our merger with the Clayton Banks2022 and strong loan growth in our metropolitan markets. The increase in interest income on loans held for sale of $6.0 million was driven by both increases in volume and rates. Average loans held for sale increased $56.8 million or 15.7% over the previous year driven by strong demand throughout our delivery channels and the expansion of our correspondent delivery channel.


Year ended December 31, 2016 compared to year ended December 31, 2015

 

 

Year ended December 31, 2016 compared to

year ended December 31, 2015 due

to changes in

 

(dollars in thousands on a tax-equivalent basis)

 

volume

 

 

rate

 

 

Net increase

(decrease)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans(1)

 

$

12,022

 

 

$

4,485

 

 

$

16,507

 

Loans held for sale

 

 

3,490

 

 

 

(1,873

)

 

 

1,617

 

Securities available for sale and other securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

(1,156

)

 

 

19

 

 

 

(1,137

)

Tax Exempt(2)

 

 

1,087

 

 

 

(159

)

 

 

928

 

Federal funds sold and balances at Federal Reserve Bank

 

 

19

 

 

 

(6

)

 

 

13

 

Time deposits in other financial institutions

 

 

227

 

 

 

(97

)

 

 

130

 

FHLB stock

 

 

(2

)

 

 

2

 

 

 

 

Total interest income(2)

 

 

15,687

 

 

 

2,371

 

 

 

18,058

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

 

471

 

 

 

(101

)

 

 

370

 

Money market

 

 

595

 

 

 

220

 

 

 

815

 

Negotiable order of withdrawal accounts

 

 

296

 

 

 

20

 

 

 

316

 

Savings deposits

 

 

(198

)

 

 

(253

)

 

 

(451

)

FHLB advances

 

 

(147

)

 

 

227

 

 

 

80

 

Other borrowings

 

 

(217

)

 

 

20

 

 

 

(197

)

Long-term debt

 

 

(102

)

 

 

(197

)

 

 

(299

)

Total interest expense

 

 

698

 

 

 

(64

)

 

 

634

 

Change in net interest income(2)

 

$

14,989

 

 

$

2,435

 

 

$

17,424

 

2021, respectively.

(1)

Average loans are gross, including nonaccrual loans and overdrafts (before deduction of net fees and allowance for loan losses). Loan fees of $7.2 million and $4.3 million and accretion of $3.5 million and $0.3 million, nonaccrual interest collections of $1.1 million and $0, and syndicated loan fee income of $0.8 million and $0.7 million are included in interest income in the year ended December 31, 2016 and 2015, respectively.


(2)

Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.

As discussed above, the $18.1 million increase in loans and loans held for sale interest income for the year ended December 31, 2016 compared to the year ended December 31, 2015 was the primary driver of the $17.4 million increase in net interest income. The increase in loan interest income was driven by an increase in average loan balances of $222.1 million, or 14.5%, to $1.8 billion as of December 31, 2016, as compared to $1.5 billion as of December 31, 2015. Our loan growth during the period was driven by growth in our metropolitan markets, primarily in the Nashville MSA, resulting from the investment in new locations and banking teams and improving economic conditions in addition to the acquisition of NWGB. The increase in loans held for sale of $112.3 million was the result of increased volume driven by lower interest rates, an increase in mortgage loan officers and the growth of our internet delivery channel.

Provision for loancredit losses

The provision for loancredit losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for loancredit losses at aan appropriate level that is believed to be adequate to meetunder the inherent riskscurrent expected credit loss model. The determination of losses in our loan portfolio. Factors considered by management in determining the amount of the provision for loan losses include the internal risk rating of individual credits, historical and current trends in net charge-offs, trends in nonperforming loans, trends in past due loans, trends in the market values of underlying collateral securing loans and the current economic conditions in the markets in which we operate. The determination of the amountallowance is complex and involves a high degree of judgment and subjectivity. See “Critical Accounting Policies – AllowanceRefer to Note 1, “Basis of presentation” in the notes to our consolidated financial statements for Loan Losses.”

Year endeda detailed discussion regarding ACL methodology.

Our allowance for credit losses calculation as of December 31, 2017 compared2023 resulted from management’s best estimate of losses over the life of loans and unfunded commitments in our portfolio in accordance with the CECL approach. Our calculation included qualitative adjustments for projected slower GDP growth over the next two to year ended December 31, 2016

Our reversalthree years and expected elevated unemployment levels. We also considered the current global economic environment, including continued pressures on supply chains (and more specifically, oil and energy) and increased uncertainty due to geopolitical turmoil and its impact on the U.S. economy. These factors may continue to lead to increased volatility in forecasted macroeconomic variables, a key input to our calculated level of theallowance for credit losses.



49


We recognized a provision for loancredit losses on loans HFI for the year ended December 31, 2017 was $1.02023 of $16.7 million. This compares to a provision for credit losses on loans HFI of $10.4 million as compared to $1.5 millionrecorded for the year ended December 31, 2016, reflecting continued improving credit quality throughout2022. The current period provision on loans HFI resulted from management’s best estimate of losses over the life of loans in our portfolio in accordance with the CECL approach and was impacted by three commercial and industrial relationships moving to nonaccrual status and the deteriorating economic forecasts as discussed in further detail above. For the year ended December 31, 2017, including net recoveries of $3.2 million compared to net charge-offs of $1.2 million2022, the increase in the previous year.


Year ended December 31, 2016 compared to year ended December 31, 2015.

Our reversal of the provision for credit losses on loans HFI was driven by an increase in loans HFI outstanding period-over-period and the increased possibility of a future recession and inflationary pressures.

We also estimate expected credit losses on off-balance sheet loan lossescommitments that are not accounted for as derivatives. When applying the CECL methodology to estimate expected credit loss, we consider the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions. For the year ended December 31, 2016 was $1.52023, we recorded a reversal of provision for credit losses on unfunded commitments of $14.2 million as compared $3.1to provision expense of $8.6 million forduring the year ended December 31, 2015, reflecting our improved credit quality and a2022. The decrease in troubled loans throughout 2015the provision for credit losses on unfunded commitments is primarily due to management's concentrated effort to reduce unfunded loan commitments from December 31, 2022 in specific categories judged to be inherently higher risk considering the current and 2016.

projected economic conditions, including a $913.2 million decrease in our construction category as these projects moved to permanent financing. As such, the decrease resulted in a $14.2 million decrease in required ACL related to the unfunded commitments in our construction portfolio.

During the years ended December 31, 2023 and 2022, it was determined that all AFS debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on AFS debt securities during the years ended December 31, 2023 or 2022.
Noninterest income

Our noninterest income includes gains on sales of mortgage loans, fees on mortgage loan originations, loan servicing fees, hedging results, fees generated from deposit services, securities gains and all other noninterest income.

The following table sets forth the components of noninterest income for the periods indicated:

 

Year Ended December 31,

 

Years Ended December 31,

(dollars in thousands)

 

2017

 

 

2016

 

 

2015

 

Mortgage banking income

 

$

116,933

 

 

$

117,751

 

 

$

70,190

 

Service charges on deposit accounts

 

 

7,787

 

 

 

8,009

 

 

 

7,389

 

Investment services and trust income

ATM and interchange fees

 

 

8,784

 

 

 

7,791

 

 

 

6,536

 

Investment services and trust income

 

 

3,949

 

 

 

3,337

 

 

 

3,260

 

Bargain purchase gain

 

 

 

 

 

 

 

 

2,794

 

Gain from securities, net

 

 

285

 

 

 

4,407

 

 

 

1,844

 

Gain on sales or write-downs of other real estate owned

 

 

774

 

 

 

1,282

 

 

 

(317

)

Other

 

 

3,069

 

 

 

2,108

 

 

 

684

 

(Loss) gain from investment securities, net
(Loss) gain on sales or write-downs of other real estate owned and other assets
Other income
Other income
Other income

Total noninterest income

 

$

141,581

 

 

$

144,685

 

 

$

92,380

 

Year ended December 31, 2017 compared to year ended December 31, 2016


50


Noninterest income was $141.6amounted to $70.5 million for the year ended December 31, 2017,2023, a decrease of $3.1$44.1 million, or 2.1%38.5%, as compared to $144.7$114.7 million for the year ended December 31, 2016. Noninterest2022. Changes in selected components of noninterest income to average assets (excluding any gains or losses from sale of securities) was 3.7% in the year ended December 31, 2017 as compared to 4.7% in the year ended December 31, 2016.

above table are discussed below.

Mortgage banking income primarily includes origination fees on mortgage loans including from wholesale and third party origination services andrealized gains and losses on the sale of mortgage loans, unrealized change in fair value of mortgage loans and derivatives, changesand mortgage loan servicing fees, which includes the net change in the fair value of MSRs and mortgage servicing fees. related derivatives. Mortgage banking income is initially driven by the recognition of interest rate lock commitments at fair value at inception of the IRLCs. This is subsequently adjusted for changes in the overall interest rate environment offset by derivative contracts entered into to mitigate the interest rate exposure. Upon sale of the loan, the net fair value gain is reclassified as a realized gain on sale.
Mortgage banking income was $116.9$44.7 million and $117.8$73.6 million for the years ended December 31, 2023 and 2022, respectively, representing a $28.9 million decrease, or 39.3% year-over-year. The total decrease includes a reduction in income from gains on sale and related fair value changes, which decreased to $30.7 million during the year ended December 31, 2023 compared to $52.9 million for the year ended December 31, 2017 and 2016, respectively.

During the year ended December 31, 2017, the Bank’s mortgage operations had closings2022. This change was caused by a decrease in interest rate lock volume of $6,331.5 million which generated $107.2 million in gains and related fair value charges included in mortgage banking income. This compares to $4,671.6 million and $105.7 million$1.30 billion, or 48.3%, for the year ended December 31, 2016. During the fourth quarter of 2016, mortgage rates increased above prevailing rates experienced during the first three quarters of 2016. This increase in rates has caused the level of interest rate lock commitments in the pipeline2023 compared to decline to approximately $504.2 million at December 31, 2017 from its height of $850.5 million at September 30, 2016 and $532.9 million at December 31, 2016. The increase in gains on sale were driven by an increase in interest rate lock volume of $1,604.7 million or 26.9%, to $7,570.4 million for the year ended December 31, 2017 from2022. In addition to being impacted by the interest rate environment, affordability constraints and a decline in consumer demand, this decrease also reflects the impact of the Mortgage restructuring and discontinuance of our direct-to-consumer internet delivery channel during the second quarter of 2022. For the year ended December 31, 2016, due to growth in the correspondent delivery channel, which was established during the second quarter of 2016, offset by declining2022, direct-to-consumer comprised 24.6% our total interest rate lock volume in the consumer direct delivery channel. With the increasing rates and change in mix34.5% of our sales volume, including a lower contribution margin from the newly established correspondent delivery channel, the Company is currently experiencing a decline in mortgage sales margins from the year ended December 31, 2016. Income from mortgage servicing was $13.2 million and $12.1 million for the years ended December 31, 2017 and 2016, respectively. This increase was offset by a decline in fair value on MSRs for the year ended December 31, 2017 of $3.4 million. The change in fair value included a gain related to the change in fair value of MSR hedging instruments of $0.6 million. The fair value adjustment during the year ended December 31, 2017 was the result of our change in accounting policy to elect fair value on MSRs as of January 1, 2017. As such, there is no such fair value adjustment reflected in mortgage banking income for the year ended December 31, 2016.

The components of mortgage banking income for the years ended December 31, 2017, 20162023, 2022, and 20152021 were as follows:


Year Ended December 31,
(dollars in thousands)2023 2022 2021 
Mortgage banking income   
Gains and fees from origination and sale of mortgage
   loans held for sale
$32,470 $70,549 $184,076 
Net change in fair value of loans held for sale and derivatives(1,815)(17,633)(33,284)
Change in fair value on MSRs(16,226)(10,099)(12,117)
Mortgage servicing income30,263 30,763 28,890 
Total mortgage banking income$44,692 $73,580 $167,565 
Interest rate lock commitment volume by delivery channel:
Direct-to-consumer$— $663,848 $3,745,430 
Retail1,396,837 2,036,658 3,414,638 
Total$1,396,837 $2,700,506 $7,160,068 
Interest rate lock commitment volume by purpose (%):
Purchase86.8 %71.3 %37.6 %
Refinance13.2 %28.7 %62.4 %
Mortgage sales$1,245,125 $2,990,659 $6,202,077 
Mortgage sale margin2.61 %2.36 %2.97 %
Closing volume$1,199,362 $2,403,476 $6,300,892 
Outstanding principal balance of mortgage loans serviced$10,762,906 $11,086,582 $10,759,286 

 

 

Year Ended December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Mortgage banking income:

 

 

 

 

 

 

 

 

 

 

 

 

Origination and sales of mortgage loans

 

$

103,735

 

 

$

94,472

 

 

$

64,319

 

Net change in fair value of loans held for sale and derivatives

 

 

3,454

 

 

 

11,216

 

 

$

2,257

 

Change in fair value on MSRs

 

 

(3,424

)

 

 

 

 

 

 

Mortgage servicing income

 

 

13,168

 

 

 

12,063

 

 

 

3,614

 

Total mortgage banking income

 

$

116,933

 

 

$

117,751

 

 

$

70,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing volume

 

$

6,331,458

 

 

$

4,671,561

 

 

$

2,757,463

 

Interest rate lock commitment volume

 

$

7,570,387

 

 

$

5,965,709

 

 

$

3,480,069

 

Outstanding principal balance of mortgage loans serviced

 

$

6,529,431

 

 

$

2,833,958

 

 

$

2,545,449

 

Mortgage banking incomeATM and interchange fees decreased $5.3 million to $10.3 million during the year ended December 31, 2023 as compared to $15.6 million for the year ended December 31, 2022. The decrease was primarily attributable to the expiration of our Banking segmenttemporary exemption from the Durbin amendment during the second half of 2022. The Durbin amendment limits the amount of interchange transaction fees that banks with asset sizes greater than $10 billion are permitted to charge retailers for debit card processing. Interchange fee income varies with size and volume of transactions, which can fluctuate with seasonality, consumer spending habits and economic conditions. While our volume of interchange transactions increased approximately 7.00% during the year ended December 31, 2023 from the previous year, interchange fee income declined by 35.7%, the majority of which related to the application of the fee cap imposed by the Durbin amendment impacting the current period.

51


Net loss from investment securities was $26.7$14.0 million and $25.5$0.4 million for the years ended December 31, 20172023 and 2016, respectively, and mortgage banking income attributable to our Mortgage segment was $90.2 million and $92.2 million for the years ended December 31, 2017 and 2016,2022, respectively.

Service charges on deposit accounts include analysis and maintenance fees on accounts, per item charges, non-sufficient funds and overdraft fees. Service charges on deposit accounts were $7.8 million, a decrease of $0.2 million, or 2.8%, for The net loss from investment securities during the year ended December 31, 2017, compared2023 is primarily the result of management's election to $8.0sell $100.5 million of available-for-sale debt securities to reinvest the proceeds of the sale into higher yielding AFS securities. Refer to the section “Other earning assets” for additional information on the year ended December 31, 2016.

ATM and interchange fees include debit card interchange, ATM and other consumer fees. These feessale of the AFS securities.

Other income increased 12.7%$0.9 million to $8.8$6.1 million during the year ended December 31, 20172023 as compared to $7.8 million for the year ended December 31, 2016 as a result of increased debit card fees from continued growth in client usage of debit cards experienced by most financial institutions in addition to our merger with the Clayton Banks.

Investment services and trust income increased 18.3% during the year ended December 31, 2017 to $3.9 million compared to $3.3 million for the year ended December 31, 2016 due to our merger with the Clayton Banks, which added revenue from trust operations for the last five months of 2017.

Gains on securities for the year ended December 31, 2017 were $0.3 million, resulting from the sale of approximately $94.7 million in securities, compared to gains on sales of securities of $4.4 million, resulting from the sale of approximately $271.2 million for the year ended December 31, 2016. Also included in gain from securities is a change for other-than-temporary impairment of $0.9$5.2 million during the year ended December 31, 20172022. This increase is primarily related to onea $2.1 million loss associated with the change in fair value of the equity securitiescommercial loans held which we do not intendfor sale portfolio during the year ended December 31, 2023 compared to hold long-term. The gains are attributable to management taking advantage of portfolio structuring opportunities to lock in current gains while maintaining comparable interest rates and maturities and to fund current loan growth in addition to overall asset liability management.

Net gain on sales or write-downs of foreclosed assetsa $5.1 million loss for the year ended December 31, 2017 was $0.8 million compared to a net gain of $1.3 million2022. Additional information on our commercial loans held for sale portfolio is included under the year ended December 31, 2016. This change was the result of specific salessubheading 'Loans held for sale' within this management's discussion and valuation transactions of other real estate.

Other noninterest income for the year ended December 31, 2017 increased $1.0 million to $3.1 million as compared to other noninterest income of $2.1 million for the year ended December 31, 2016, reflecting the contribution from the Clayton Banks during the last five months of 2017.

Year ended December 31, 2016 compared to year ended December 31, 2015

Noninterest income was $144.7 million for the year ended December 31, 2016, an increase of $52.3 million, or 56.6%, as compared to $92.4 million for the year ended December 31, 2015. Noninterest income to average assets (excluding any gains or losses from sale of securities) was 4.7% in the year ended December 31, 2016 as compared to 3.5% in the year ended December 31, 2015.

Mortgage banking income primarily includes origination fees on mortgage loans, gains and losses on the sale of mortgage loans, fees from wholesale and third party origination services provided to community banks and mortgage companies, and mortgage servicing fees. Mortgage banking income was $117.8 million and $70.2 million for the year ended December 31, 2016 and 2015, respectively. Originations of mortgage loans to be sold totaled $4,671.6 million for the year ended December 31, 2016 as compared to $2,757.5 million for the year ended December 31, 2015. The increase in originations of mortgage loans to be sold is due to increased overall volume as well as the expansion of the consumer direct delivery and correspondent delivery channels and a favorable interest rate environment through the third quarter of 2016. During the fourth quarter of 2016, mortgage rates increased above prevailing rates experienced during the first

analysis.

three quarters of 2016. The combination of this increase in rates and the overall seasonal nature of historical mortgage production caused a decline in the level of interest rate lock commitments during the fourth quarter of 2016.  

Service charges on deposit accounts were $8.0 million, an increase of $0.6 million or 8.4% for the year ended December 31, 2016, compared to $7.4 million for the year ended December 31, 2015. The increase in service charges on deposit accounts in the year ended December 31, 2016 was primarily the result of deposit account growth driven by our acquisition of NWGB.

ATM and interchange fees include debit card interchange, ATM and other consumer fees. These fees increased 19.2% to $7.8 million during the year ended December 31, 2016 as compared to $6.5 million for the year ended December 31, 2015 as a result of increased debit card fees from continued growth in client usage of debit cards experienced by most financial institutions in addition to our acquisition of NWGB.

Investment services income remained flat for the year ended December 31, 2016 at $3.3 million compared to $3.3 million for the year ended December 31, 2015.

Bargain purchase gain of $2.8 million for the year ended December 31, 2015 represents the excess fair value of net assets acquired over the purchase price in our acquisition of NWGB.

Gains on sales of securities for the year ended December 31, 2016 were $4.4 million, resulting from the sale of approximately $271.1 million in securities, compared to gains on sales of securities for the year ended December 31, 2015 of $1.8 million. The gains are attributable to management taking advantage of portfolio structuring opportunities to lock in current gains while maintaining comparable interest rates and maturities and to fund current loan growth.

Net gain on sales or write-downs of foreclosed assets for the year ended December 31, 2016 was $1.3 million compared to a net loss of $317 thousand for the year ended December 31, 2015. This change was the result of specific sales and valuation transactions of other real estate.

Other noninterest income for the year ended December 31, 2016 was $2.1 million as compared to other noninterest income of $0.7 million for the year ended December 31, 2015. This $1.4 million increase in other noninterest income was due to recoveries on acquired loans of $0.8 million that were charged off prior to the acquisition of NWGB in addition to increased miscellaneous income items associated with our overall growth.

Noninterest expense

Our noninterest expense includes primarily salaries and employee benefits expense, occupancy expense, legal and professional fees, data processing expense, amortization of intangibles, regulatory fees and deposit insurance assessments, software license and maintenance fees, advertising and other real estate owned expense, among others. We monitor the ratio of noninterest expense to the sum of net interest income plus noninterest income, which is commonly known as the efficiency ratio.

The following table sets forth the components of noninterest expense for the periods indicated:

 

 

Year Ended December 31,

 

(dollars in thousands)

 

2017

 

 

2016

 

 

2015

 

Salaries and employee benefits

 

$

130,355

 

 

$

113,992

 

 

$

84,214

 

Occupancy and fixed asset expense

 

 

13,836

 

 

 

12,611

 

 

 

10,777

 

Legal and professional fees

 

 

5,737

 

 

 

3,514

 

 

 

3,355

 

Data processing expense

 

 

6,488

 

 

 

4,181

 

 

 

2,053

 

Merger and conversion expenses

 

 

19,034

 

 

 

3,268

 

 

 

3,543.0

 

Amortization of intangibles

 

 

1,995

 

 

 

2,132

 

 

 

1,731

 

Amortization of mortgage servicing rights

 

 

 

 

 

8,321

 

 

 

2,601

 

Impairment of mortgage servicing rights

 

 

 

 

 

4,678

 

 

 

194

 

Loss on sale of mortgage servicing rights

 

 

249

 

 

 

4,447

 

 

 

 

Regulatory fees and deposit insurance assessments

 

 

2,049

 

 

 

1,952

 

 

 

2,190

 

Other real estate owned expense

 

 

916

 

 

 

907

 

 

 

643

 

Software license and maintenance fees

 

 

1,873

 

 

 

2,874

 

 

 

1,986

 

Advertising

 

 

12,957

 

 

 

10,608

 

 

 

8,062

 

Other

 

 

26,828

 

 

 

21,305

 

 

 

17,143

 

Total noninterest expense

 

 

222,317

 

 

$

194,790

 

 

$

138,492

 

 Year Ended December 31,
(dollars in thousands)2023 2022 2021 
Salaries, commissions and employee benefits$203,441 $211,491 $248,318 
Occupancy and equipment expense28,148 23,562 22,733 
Data processing9,230 9,315 9,987 
Legal and professional fees8,890 15,028 9,161 
Advertising8,267 11,208 13,921 
Amortization of core deposit and other intangibles3,659 4,585 5,473 
Mortgage restructuring expense— 12,458 — 
Other expense63,294 60,699 63,974 
Total noninterest expense$324,929 $348,346 $373,567 


Year ended December 31, 2017 compared to year ended December 31, 2016

Noninterest expense increaseddecreased by $27.5$23.4 million during the year ended December 31, 20172023 to $222.3$324.9 million as compared to $194.8$348.3 million in the year ended December 31, 2016. This increase resulted primarily from2022. Changes in selected components of noninterest expense in the $15.8 million increase in merger and conversion expenses during the year ended December 31, 2017 in addition to increased costs associated with our growth and merger with the Clayton Banks, including higher salaries and employee benefits expenses

above table are discussed below.

Salaries, commissions and employee benefits expense was the largest component of noninterest expensesexpense representing 58.6%62.6% and 58.5%60.7% of total noninterest expense infor the years ended December 31, 2023 and 2022, respectively. For the year ended December 31, 2017 and 2016, respectively. During the year ended December 31, 2017,2023, salaries and employee benefits expense increased $16.4decreased $8.1 million, or 14.4%3.81%, to $130.4$203.4 million as compared to $114.0$211.5 million for the year ended December 31, 2016.2022. The increasedecrease was primarilyattributable to a $10.9 million decrease in salaries in the Mortgage segment due to increased costs associated with our growththe Mortgage restructuring. Additionally, the decrease was attributable to a $11.5 million decrease in incentive and merger with the Clayton Banks and the $7.8 million increase in mortgage banking salaries and benefits resulting from the increase in mortgage loan interest rate lock commitment volume and expansion in our correspondent delivery channel.

Salaries and employee benefits expense also reflects $3.2 million accrued for equitycommission-based compensation grants during the year ended December 31, 2017 that were made2023, which was driven by the decrease in conjunctionmortgage production volume and decline in profitability during the period. The decrease was partially offset by a $8.4 million increase in early retirement, severance and other costs primarily associated with our initialefficiency and scalability initiatives.

Occupancy and equipment expense increased $4.6 million during the year ended December 31, 2023 to $28.1 million compared to $23.6 million during the year ended December 31, 2022. This increase includes a $1.8 million loss on lease terminations primarily associated with branch closures.
Legal and professional expense decreased by $6.1 million during the year ended December 31, 2023 to $8.9 million as compared to $15.0 million during the year ended December 31, 2022. The decrease in legal and professional expenses was due to decreases in consulting, legal, and other fees as these were temporarily increased during the year ended December 31, 2022 due to the acceleration of some of our internal projects.
Advertising expense includes expenses related to sponsorships, advertising, marketing, customer relations and business development, and public offeringrelations. During the year ended December 31, 2023, advertising expense decreased $2.9 million to all full-time associates.$8.3 million compared to $11.2 million during the year ended December 31, 2022. This comparesdecrease is primarily attributable to $4.3realigning and decreasing our expenses after the Mortgage restructuring to reflect the decrease in production.
52


Mortgage restructuring expense of $12.5 million was reported during the year ended December 31, 2022 related to the exit from our direct-to-consumer internet delivery channel. These expenses primarily include $10.0 million related to salaries, commissions and employee benefits expense, including the acceleration of vesting on restricted stock units. Other components of this expense include $1.1 million related to software license and maintenance fees, $0.4 million impairment of our operating lease right-of-use assets, and $0.9 million loss on disposal of fixed assets.
Other noninterest expense primarily includes mortgage servicing expenses, regulatory fees and deposit insurance assessments, software license and maintenance fees and various other miscellaneous expenses. Other noninterest expense increased $2.6 million during the year ended December 31, 2023 to $63.3 million compared to $60.7 million during the year ended December 31, 2022. This increase is primarily due to a $4.7 million increase in regulatory fees and assessments which was driven by a 2 basis point increase in the base deposit insurance assessment rate for insured depository institutions from the FDIC that began with the first quarterly assessment period of 2023, resulting in an additional $2.2 million in stock-related grantFDIC assessment expense during the year ended December 31, 2016. On December 29, 2017, additional restricted stock units with a total value of $0.8 million were granted to employees of2023. Additionally, the Clayton Banks and other legacy bank employees that joined the Company after the completion of the IPO. Additionally, salaries and benefits expense includes amounts accrued under our three management incentive plans (prior to the IPO) that were based on our total assets, tangible book value of consolidated equity and contractually-defined after-tax earnings. As of September 16, 2016, the date of the initial public offering, participants in these plans were given the option to convert their equity based incentive plan units to shares of restricted stock units at the IPO price of $19 per share. Aggregate salaries and employee benefits expense recognized under these incentive plans totaled $3.5 million and $5.4 million for the year ended December 31, 2017 and 2016, respectively.

Occupancy and fixed asset expense in the year ended December 31, 2017 was $13.8 million, an increase of $1.2 million, compared to $12.6 million for the year ended December 31, 2016, reflecting the impact of the Clayton Banks.

Legal and professional fees were $5.7 million for the year ended December 31, 2017 as compared to $3.5 million for the year ended December 31, 2016. The increase in legal and professional fees is attributable to additional professional services related to being a publicly traded company in addition to our growth and volume of business.

Data processing costs increased $2.3 million, or 55.2%, to $6.5 million for the year ended December 31, 2017 from $4.2 million for the year ended December 31, 2016. The increase for the year ended December 31, 2017 was attributable to our growth and volume of transaction processing, partially attributable to our merger with the Clayton Banks.

Merger and conversion expenses related to the merger with the Clayton Banks that closed on July 31, 2017 were $19.0 million for the year ended December 31, 2017 as compared to $3.3 million related to the acquisition of NWGB for the year ended December 31, 2016. Also included in merger and conversion expenses for the year ended December 31, 2017 is a $10 million charitable contribution to a foundation established to invest in the communities across the markets of the Clayton Banks. We completed the core conversion of the Clayton Banks onto our core system and consolidated five branch locations on December 1, 2017. We do not expect to incur any additional significant costs related to the merger with the Clayton Banks.

Amortization of core deposit and other intangible assets totaled $2.0 million for the year ended December 31, 2017 compared to $2.1 million for the year ended December 31, 2016. This amortization relates to the core deposit intangible recognized in connection with the merger with the Clayton Banks and the acquisition of NWGB and the leasehold intangible, customer base trust intangible and manufactured housing servicing intangible recognized in the merger with the Clayton Banks. These intangibles are being amortized over their useful lives (see Note 8 in the notes to Consolidated Financial Statements).

MSRs are recognized as a separate asset on the date the corresponding mortgage loan is sold. Prior to January 1, 2017, MSRs were amortized in proportion to and over the period of estimated net servicing income. The amortization of MSRs was determined using the level yield method based on the expected life of the loan and these servicing rights were carried at the lower of amortized cost or fair value. As of January 1, 2017, we elected to transition our accounting policy to carry MSRs at fair value as permitted under ASC-860-50-35, Transfers and Servicing, which positions us to hedge our MSR portfolio. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs and other factors. MSRs were carried at fair value at December 31, 2017 and amortized cost less impairment at December 31, 2016.  Therefore, there was no amortization expense or impairment losses for the year ended December 31, 2017 as fair value changes under fair value accounting are included in noninterest income as mortgage banking income. Amortization expense amounted to $8.3 million for the year ended December 31, 2016. Impairment losses on MSRs are recognized to the extent by which the unamortized cost


exceeds fair value. Impairment losses on MSRs of $4.7 million were recognized in earnings in the year ended December 31, 2016.

Regulatoryregulatory fees and deposit insurance assessments were relatively flat, amounting to $2.0includes a $1.8 million for year ended December 31, 2017.

Expenses related to other real estate owned for the year ended December 31, 2017 were $0.9 million, flat compared to $0.9 million for the year ended December 31, 2016. Legal fees related to other real estate owned sold is the primary driver of this activity.

Software license and maintenance fees for the year ended December 31, 2017 were $1.9 million, a decrease of $1.0 million compared to $2.9 million for the year ended December 31, 2016. This decrease is due to costs associated with the conversion of our core system to Jack Henry Silverlake during the second quarter of 2016.

Advertising costs for the year ended December 31, 2017 were $13.0 million, an increase of $2.3 million compared to $10.6 million for the year ended December 31, 2016. This increase was largely driven by the mortgage segment and expansion in the correspondent channel established in the second quarter of 2016 in addition to the addition of the Clayton Banks.

Other noninterest expense for the year ended December 31, 2017 was $26.8 million, an increase of $5.3 million from the year ended December 31, 2016, reflecting an increase of various expenses associated with our overall growth, including the impact of the merger with the Clayton Banks in addition to increases in mortgage banking activities.  

Year ended December 31, 2016 compared to year ended December 31, 2015

Noninterest expense increased by $56.3 millionFDIC special assessment during the year ended December 31, 20162023 to $194.8 million as comparedrecover the loss to $138.5 million in the year ended December 31, 2015. This increase resulted primarily from higher salaries and employee benefits expenses (including in connection with one time IPO awards described below) in addition to impairment of mortgage servicing rights and increased costsDeposit Insurance Fund associated with our growth, especiallyprotecting uninsured depositors following the bank failures earlier in mortgage and from our acquisition of NWGB.

Salaries and employee benefits expense is the largest component of noninterest expenses representing 58.5% and 60.8% of total noninterest expense in the year ended December 31, 2016 and 2015, respectively. During the year ended December 31, 2016, salaries and employee benefits expense increased $29.8 million, or 35.4%, to $114.0 million as compared to $84.2 million for the year ended December 31, 2015. The increase was primarily due to the $26.8 million increase in mortgage banking salaries and benefits resulting from the increase in mortgage production, expansion and growth of our senior management team. This also included equity compensation grants that were made in conjunction with our initial public offering to all full-time associates. Salaries and employee benefits expense includes amounts earned under our three management incentive plans that are based on our total assets, tangible book value of consolidated equity and contractually-defined after-tax earnings. Aggregate salaries and employee benefits expense recognized under these incentive plans totaled $5.4 million and $3.2 million for the year ended December 31, 2016 and 2015, respectively. As of September 16, 2016, the date of the initial public offering, participants in these plans were given the option to convert their equity based incentive plan units to shares of restricted stock units at the IPO price of $19 per share. Additionally, we granted certain employees and executive officers restricted stock units in a total grant value of $18.2 million. Expense related to these grants amounted to $4.3 million in the year ended December 31, 2016. As of December 31, 2016, there was $15.7 million in total unrecognized expense related to these grants and the conversion of the equity based incentive plan units to be recognized over the remaining vesting period.

Occupancy and fixed asset expense in the year ended December 31, 2016 was $12.6 million, an increase of $1.8 million, compared to $10.8 million for the year ended December 31, 2015. This increase was attributable to expansion in mortgage, the addition of our new branch in the Nashville MSA and the acquisition of NWGB, which would have been included for the full year in 2016.

Legal and professional fees were $3.5 million for the year ended December 31, 2016 as compared to $3.4 million for the year ended December 31, 2015. The increase in legal and professional fees is attributable to additional professional services related to our growth and volume of business.

Data processing costs increased $2.1 million, or 103.7%, to $4.2 million for the year ended December 31, 2016 from $2.1 million for the year ended December 31, 2015. The increase for the year ended December 31, 2016 was attributable to costs associated with the conversion of our core system to Jack Henry Silverlake during the second quarter of 2016.

Merger and conversion expenses related to the acquisition of NWGB and conversion of our core processing system were $3.3 million for the year ended December 31, 2016 as compared to $3.5 million for the year ended December 31, 2015. We do not anticipate incurring additional costs related to our acquisition of NWGB or our core processor conversion from Cardinal to Jack Henry Silverlake.  

2023.

Amortization of intangible assets totaled $2.1 million for the year ended December 31, 2016 compared to $1.7 million for the year ended December 31, 2015. This amortization relates to core deposit intangible assets, which are being amortized over their useful lives. As of December 31, 2016, these intangible assets have remaining estimated useful lives of approximately 9 years.

Prior to 2014, all of our mortgage loan sales transferred servicing rights to the buyer. Beginning in the first quarter of 2014, we began retaining some servicing rights. These MSRs are recognized as a separate asset on the date the corresponding mortgage loan is sold. MSRs are amortized in proportion to and over the period of estimated net servicing income. The amortization of MSRs is determined using the level yield method based on the expected life of the loan. These MSRs are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs and other factors. MSRs were carried at amortized cost less impairment of $32.1 million and $29.7 million at December 31, 2016 and 2015, respectively, and amortization expense amounted to $8.3 million and $2.6 million for the years ended December 31, 2016 and 2015, respectively. Impairment losses on MSRs are recognized to the extent by which the unamortized cost exceeds fair value. Impairment losses on MSRs of $4.7 million and $194 thousand were recognized in earnings in the years ended December 31, 2016 and 2015, respectively.

Regulatory fees and deposit insurance assessments were relatively flat, amounting to $2.0 million and $2.2 million for year ended December 31, 2016 and 2015, respectively.

Expenses related to foreclosed assets for the year ended December 31, 2016 were $907 thousand, an increase of $264 thousand compared to $643 thousand for the year ended December 31, 2015. Legal fees related to foreclosed real estate sold was the primary driver for the increase.

Software license and maintenance fees for the year ended December 31, 2016 were $2.9 million, an increase of $0.9 million compared to $2.0 million for the year ended December 31, 2015. This increase is due to our growth and customization costs associated with the conversion of our core system to Jack Henry Silverlake during the second quarter of 2016.

Advertising costs for the year ended December 31, 2016 were $10.6 million, an increase of $2.5 million compared to $8.1 million for the year ended December 31, 2015. This increase was largely driven by the mortgage segment’s internet delivery channel and communications surrounding our second quarter conversion to Jack Henry Silverlake.

Other noninterest expense for year ended December 31, 2016 was $21.3 million, an increase of $4.2 million from the year ended December 31, 2015, reflecting an increase of various expenses in mortgage banking activities and overall growth, including from the acquisition of NWGB.

Efficiency ratio

The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense by the sum of net interest income and noninterest income. For an adjusted efficiency ratio, we exclude certain gains, losses and expenses we do not consider core to our business.

Our efficiency ratio was 75.40%, 76.20%68.0% and 74.36%66.1% for the years ended December 31, 2017, 20162023 and 2015,2022, respectively. Our adjusted efficiency ratio, on a tax-equivalent basis, was 67.31%, 70.59%62.9% and 73.10%62.7% for the years ended December 31, 2017, 20162023 and 2015,2022, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of the adjusted efficiency ratio.

Return on equity and assets

The following table sets forth our ROAA, ROAE, dividend payout ratio and average shareholders’ equity to average assets ratio for the periods indicated:

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Return on average total assets

 

 

1.37

%

 

 

1.35

%

 

 

1.86

%

Return on average shareholders' equity

 

 

11.24

%

 

 

14.68

%

 

 

20.91

%

Dividend payout ratio

 

 

 

 

 

170.73

%

 

 

49.31

%

Average shareholders’ equity to average assets

 

 

12.23

%

 

 

9.22

%

 

 

8.88

%


Income tax

taxes

Income tax expense was $21.1 million, $21.7$30.1 million and $3.0$35.0 million for the years ended December 31, 2017, 20162023 and 2015,2022, respectively. IncomeThis represents effective tax expense for the year ended December 31, 2017 reflects a $5.9 million adjustment to reduce the deferred tax liability resulting from the Tax Cutsrates of 20.0% and Jobs Act reduction in federal tax rate from 35.0% to 21.0% enacted on December 22, 2017. Income tax expense for the year ended December 31, 2016 includes the $13.2 million increase in deferred tax liability associated with our conversion to a C corporation. From our formation in 2001 through September 16, 2016, we elected to be taxed for federal income tax purposes as a “Subchapter S corporation” under the provisions of Section 1361 through 1379 of the Internal Revenue Code. As a result, our net income was not subject to, and we did not pay, U.S. federal income taxes and we were not required to make any provision or recognize any liability for federal income tax in our financial statements for the periods ending on or prior to June 30, 2016. We terminated our status as an S Corporation in connection with our initial public offering as of September 16, 2016. We commenced paying federal income taxes on our pre-tax net income in the third quarter of 2016 and our net income for each fiscal year and each interim period commencing on or after September 16, 2016 and each such period reflect a provision for federal income taxes. See “Pro forma income tax expense and net income” below for a discussion on what our income tax expense and net income would have been had we been taxed as a C Corporation for the full periods.

Pro forma income tax expense and net income

We have determined that had we been taxed as a C Corporation and paid U.S. federal income tax21.9% for the years ended December 31, 20162023 and 2015,2022, respectively. The primary differences from the enacted rates are applicable state income taxes and certain expenses that are not deductible reduced for non-taxable income and additional deductions for equity-based compensation upon vesting of restricted stock units. State taxes, net of federal benefits, decreased our combined effective income tax rate would have been 36.75%by 0.10% and 35.08% respectively. These pro formaincreased our effective rates reflect a U.S. federal income statutory tax rate of 35.00% on corporate income and the fact that a portion of our net income in each of these periods was derived from nontaxable investment income, a bargain purchase gain in the third quarter of 2015, and other nondeductible expenses. Our net income2.41% for the years ended December 31, 20162023 and 2015 was $40.6 million and $47.9 million, respectively, and our tax-equivalent net2022, respectively. Municipal interest income, for the same periods was $113.3 millionnet of interest disallowance decreased our effective tax rate by 1.20% and $95.9 million, respectively. Had we been subject to U.S. federal income tax during these periods, on a pro forma basis, our provision for combined federal and state income tax would have been $22.9 million and $17.8 million1.11% for the years ended December 31, 20162023 and 2015,2022, respectively. The increases in such pro forma provision for U.S. federal income tax would have resulted primarily from the increase in our net income for such periods. As a result of the foregoing factors, our unaudited pro forma net income (after U.S. federal income tax) for the years ended December 31, 2016 and 2015 would have been $39.4 million and $33.0 million, respectively.

53


Financial condition

The following discussion of our financial condition compares for the year ended December 31, 2017 with the year ended December 31, 2016.

Total assets

Our total assets were $4.73 billion at December 31, 2017.  This compares to total assets of $3.28 billionbalances as of December 31, 2016. 2023 and 2022.

Loan portfolio
The increase in total assets is primarily attributable tofollowing table sets forth the merger with the Clayton Banks as well as strong organic loan growthbalance and associated percentage of each class of financing receivable in our metropolitan markets.

Loanloan portfolio

as of the dates indicated:

December 31,
 2023 2022 
(dollars in thousands)CommittedAmount Outstanding% of total outstandingCommittedAmount Outstanding% of total outstanding
Loan Type:    
Commercial and industrial
$2,982,967 $1,720,733 18 %$2,671,861 $1,645,783 18 %
Construction2,123,177 1,397,313 15 %3,296,503 1,657,488 18 %
Residential real estate:
1-to-4 family mortgage1,569,525 1,568,552 17 %1,573,950 1,573,121 17 %
Residential line of credit1,231,038 530,912 %1,151,750 496,660 %
Multi-family mortgage627,387 603,804 %496,664 479,572 %
Commercial real estate:
Owner-occupied1,305,503 1,232,071 13 %1,156,534 1,114,580 12 %
Non-owner occupied2,026,491 1,943,525 21 %2,109,218 1,964,010 21 %
Consumer and other437,382 411,873 %393,632 366,998 %
Total loans$12,303,470 $9,408,783 100 %$12,850,112 $9,298,212 100 %
Our loanloans HFI portfolio is our most significant earning asset, comprising 67.0%74.6% and 56.4%72.4% of our total assets as ofat December 31, 20172023 and 2016,2022, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer loans that comply with our credit policies and that produce revenues consistent with our financial objectives. Our overall lending approach is primarily focused on providing credit to our customers directly rather than purchasingin the markets we serve, but we are also party to loan syndications and loan participations from other banks (collectively, “Purchased“participated loans”). AtAs of December 31, 20172023 and December 31, 2016,2022, loans held for investment included approximately $62.9$254.6 million and $29.7$280.5 million, respectively, related to Purchasedparticipated loans. Currently,We also sell loan participations to unaffiliated third-parties as part of our loan portfolio is diversified relative to industry concentrations acrosscredit risk management and balance sheet management strategy. During the various loan portfolio categories. Atyears ended December 31, 20172023 and December 31, 2016, our outstanding2022, we sold $55.8 million and $160.8 million in loan participations, respectively. All loans, whether or not we act as a participant, are underwritten to the broader healthcare industry made up less than 5% of our total outstandingsame standards as all other loans and are spread across nursing homes, assisted living facilities, outpatient mental health and substance abuse centers, home health care services, and medical practices within our geographic markets.we originate. We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations.


Loans

Loans increased $1.32 billion, or 71.3%, to $3.17 billion as of December 31, 2017 as compared to $1.85 billion as of December 31, 2016. Our loan growth during the year ended December 31, 2017 has been composed of increases of $328.8 million, or 85.1%, in commercial and industrial loans, $202.4 million or, 82.3%, in construction loans, $138.5 million, or 38.8%, in owner occupied commercial real estate loans, $283.7 million, or 105.9%, in non-owner occupied commercial real estate loans, $221.3 million, or 42.8%, in residential real estate loans and $143.4 million, or 193.0%, in consumer and other loans, respectively. The increase in loans during the year ended December 31, 2017 is attributable to the merger with the Clayton Banks, which contributed loans with a fair value of $1,059.7 million on July 31, 2017 in addition to continued strong demand in our metropolitan markets, building customer relationships and continued favorable economic conditions throughout much of our geographic footprint.

Loans by type

The following table sets forth the balance and associated percentage of each major category in our loan portfolio of loans as of the dates indicated:

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

(dollars in thousands)

 

Amount

 

 

% of

total

 

 

Amount

 

 

% of

total

 

 

Amount

 

 

% of

total

 

 

Amount

 

 

% of

total

 

 

Amount

 

 

% of

total

 

Loan Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

715,075

 

 

 

23

%

 

$

386,233

 

 

 

21

%

 

$

318,791

 

 

 

19

%

 

$

265,818

 

 

 

18

%

 

$

251,557

 

 

 

19

%

Construction

 

 

448,326

 

 

 

14

%

 

 

245,905

 

 

 

13

%

 

 

238,170

 

 

 

14

%

 

 

165,957

 

 

 

12

%

 

 

112,060

 

 

 

8

%

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family

 

 

480,989

 

 

 

15

%

 

 

294,924

 

 

 

16

%

 

 

290,704

 

 

 

17

%

 

 

266,641

 

 

 

19

%

 

 

251,271

 

 

 

19

%

Line of credit

 

 

194,986

 

 

 

6

%

 

 

177,190

 

 

 

10

%

 

 

171,526

 

 

 

10

%

 

 

159,868

 

 

 

11

%

 

 

158,111

 

 

 

12

%

Multi-family

 

 

62,374

 

 

 

2

%

 

 

44,977

 

 

 

2

%

 

 

59,510

 

 

 

3

%

 

 

52,238

 

 

 

4

%

 

 

45,497

 

 

 

3

%

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-Occupied

 

 

495,872

 

 

 

16

%

 

 

357,346

 

 

 

19

%

 

 

337,664

 

 

 

20

%

 

 

291,161

 

 

 

21

%

 

 

264,111

 

 

 

20

%

Non-Owner Occupied

 

 

551,588

 

 

 

17

%

 

 

267,902

 

 

 

15

%

 

 

207,871

 

 

 

12

%

 

 

151,980

 

 

 

11

%

 

 

200,349

 

 

 

15

%

Consumer and other

 

 

217,701

 

 

 

7

%

 

 

74,307

 

 

 

4

%

 

 

77,627

 

 

 

5

%

 

 

62,233

 

 

 

4

%

 

 

58,391

 

 

 

4

%

Total loans

 

$

3,166,911

 

 

 

100

%

 

$

1,848,784

 

 

 

100

%

 

$

1,701,863

 

 

 

100

%

 

$

1,415,896

 

 

 

100

%

 

$

1,341,347

 

 

 

100

%

Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities whichthat would cause them to be similarly impacted by economic or other conditions. AtOur lending activity is heavily concentrated in the geographic market areas we serve, with the highest concentration in Tennessee. This geographic concentration subjects our loan portfolio to the general economic conditions within the state. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses on loans HFI. As of December 31, 20172023 and 2016,2022, there were no concentrations of loans exceeding 10% of total loans other than our exposure to Tennessee, Alabama and the categories of loans disclosed in the table above.

Loan categories

We believe our loan portfolio is diversified relative to industry concentrations across the various loan portfolio categories.

Banking regulators have established guidelines of less than 100% of tier 1 capital plus allowance for credit losses in construction lending and less than 300% of tier 1 capital plus allowance for credit losses in commercial real estate lending that management monitors as part of the risk management process. The construction concentration ratio is a percentage of the outstanding construction and land development loans to total tier 1 capital plus allowance for credit losses. The commercial real estate concentration ratio is a percentage of the outstanding balance of non-owner occupied commercial real estate, multifamily, and construction and land development loans to tier 1 capital plus allowance for credit losses. Management strives to operate within the thresholds set forth above.


54


When our ratios are in excess of one or both of these guidelines, banking regulators generally require an increased level of monitoring in these lending areas by management. The table below shows concentration ratios for the Bank and Company as of December 31, 2023 and 2022.
As a percentage (%) of tier 1 capital plus allowance for credit losses
FirstBankFB Financial Corporation
December 31, 2023
Construction93.3 %91.2 %
Commercial real estate265.1 %259.0 %
December 31, 2022
Construction119.0 %117.2 %
Commercial real estate296.5 %291.9 %
55


Loan categories:
The principal categories of our loans held for investment portfolio are discussed below:
Commercial and industrial loans.Commercial and industrial loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses, and farmers for working capital and operating needs and business expansions. This category also includes loans secured by manufactured housing receivables made primarily to manufactured housing communities. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees.
Construction loans.Construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on the Company's assessment of the value of the property on an as-completed basis and repayment depends upon project completion and sale, refinancing, or operation of the real estate.
1-4 family mortgage loans.Our residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. Repayment depends primarily upon the cash flow of the borrower as well as the value of the real estate collateral.
Residential line of credit loans.Our residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 residential properties. Repayment depends primarily upon the cash flow of the borrower as well as the value of the real estate collateral.
Multi-family residential loans.Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. Repayment depends primarily upon the cash flow of the borrower as well as the value of the real estate collateral.
Commercial real estate owner-occupied loans.
Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower.
Commercial real estate non-owner occupied loans.Our commercial real estate non-owner occupied loans include loans to finance commercial real estate investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale or refinancing of the property or rental income from such property.
Consumer and other loans. 
Consumer and other loans include loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans, manufactured homes (without real estate) and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods, with repayment depending primarily on the cash flow of the borrower. Other loans also include loans to states and political subdivisions in the U.S. and are repaid through tax revenues or refinancing.






56


As part of our loans held for investment portfolio are discussed belowlending policy and inrisk management activities, the “Business: Products and Services: Lending Strategy” sectionCompany tracks lending exposure of this Annual Report.

Commercial and industrial loans.    We provide a mix of variable and fixed rate commercial and industrial loans. Ourand owner-occupied commercial real estate by industry classification (as defined by the North American Industry Classification System) and industrial loans are typically madetype to smalldetermine potential risks associated with industry concentrations, and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchaseif any risk issues could lead to additional credit loss exposure. The table below provides a summary of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. The loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees. We plan to continue to make commercial and industrial loans an area of emphasis in our lending operations in the future. As of December 31, 2017, our commercial and industrial loans comprised of $715.1 million, or 23% of loans, compared to $386.2million, or 21% of loans, as of December 31, 2016.

Commercial real estateand owner-occupied loans.    Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid throughportfolios by industry classification.

December 31, 2023
(dollars in thousands)CommittedAmount OutstandingNonperforming
Commercial and industrial
Real estate rental and leasing$534,638 $335,619 $173 
Finance and insurance493,237 327,194 — 
Construction471,837 146,185 3,928 
Manufacturing266,628 172,955 4,512 
Wholesale trade161,955 93,842 189 
Retail trade156,342 117,409 9,761 
Professional, scientific and technical services136,748 70,453 2,393 
Information114,889 54,547 — 
Transportation and warehousing97,286 81,163 177 
Administrative and support and waste management and
   remediation services
95,441 60,759 130 
Other services (except public administration)91,073 52,295 — 
Health care and social assistance89,693 56,893 135 
Educational services64,972 37,850 — 
Accommodation and food services41,073 29,979 — 
Arts, entertainment and recreation32,275 29,329 — 
Agriculture, forestry, fishing and hunting28,485 20,524 315 
Other106,395 33,737 17 
Total$2,982,967 $1,720,733 $21,730 
Commercial real estate owner-occupied
Real estate rental and leasing$254,514 $247,196 $— 
Other services (except public administration)181,870 178,266 130 
Retail trade156,501 150,745 — 
Health care and social assistance127,194 125,933 243 
Accommodation and food services103,404 103,246 — 
Manufacturing89,691 85,485 82 
Wholesale trade69,316 65,702 — 
Construction67,069 61,119 
Transportation and warehousing53,648 25,103 — 
Professional, scientific and technical services41,586 40,221 199 
Arts, entertainment and recreation34,944 33,419 — 
Agriculture, forestry, fishing and hunting24,563 22,164 1,083 
Educational services23,579 21,769 — 
Finance and insurance17,921 17,619 — 
Information16,126 14,250 871 
Management of companies and enterprises16,057 14,187 — 
Other27,520 25,647 575 
Total$1,305,503 $1,232,071 $3,188 
57


Additionally, the ongoing business operationsCompany tracks lending exposure of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions. As of December 31, 2017, our ownernon-owner occupied commercial real estate loans comprised $495.9 million, or 16%and construction by collateral property type to determine potential risks associated with collateral types, and if any risk issues could lead to additional credit loss exposure. The following table provides a summary of loans, compared to $357.3 million, or 19% of loans, as of December 31, 2016.


Commercial real estate non-owner occupied loans.    Our commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions. As of December 31, 2017, our non-owner occupied commercial real estate loans comprised $551.6 million, or 17% of loans, compared to $267.9 million, or 15%, of loans as of December 31, 2016.

Residential real estate 1-4 family mortgage loans.    Our residential real estate 1-4 family mortgage loans are primarily made with respect to and securedconstruction loan portfolios by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. We intend to continue to make residential 1-4 family housing loans at a similar pace, so long as housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. First lien residential 1-4 family mortgages may be affected by unemployment or underemployment and deteriorating market values of real estate. As of December 31, 2017, our residential real estate mortgage loans comprised $481.0 million, or 15% of loans, compared to $294.9 million, or 16%, of loans as of December 31, 2016.

Residential line of credit loans.    Our residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 family residential properties. We intend to continue to make residential line of credit loans if housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Residential line of credit loans may be affected by unemployment or underemployment and deteriorating market values of real estate. Our home equity loans as of December 31, 2017 comprised $195.0 million or 6% of loans compared to $177.2 million, or 10%, of loans as of December 31, 2016.

Multi-family residential loans.    Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. These loans may be affected by unemployment or underemployment and deteriorating market values of real estate. Our multifamily loans as of December 31, 2017 comprised $62.4 million, or 2% of loans, compared to $45.0 million, or 2%, of loans as of December 31, 2016.

Construction loans.    Our construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the realcollateral property being built and are made based on our assessment of the value of the property on an as-completed basis. We expect to continue to make construction loans at a similar pace so long as demand continues and the market for and values of such properties remain stable or continue to improve in our markets. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. As of December 31, 2017, our construction loans comprised $448.3 million, or 14% of loans compared to $245.9million, or 13%of loans as of December 31, 2016.

Consumer and other loans.    Consumer and other loans include consumer loans made to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represents a significant portion of our loan portfolio. As of December 31, 2017, our consumer and other loans comprised $217.7 million, or 7% of loans, compared to $74.3 million, or 4% of loans as of December 31, 2016.

type:

December 31, 2023
(dollars in thousands)CommittedAmount OutstandingNonperforming
Commercial real estate non-owner occupied
Retail$492,336 $481,541 $381 
Office374,213 348,205 35 
Warehouse/industrial340,351 312,728 — 
Hotel310,522 308,875 2,935 
Self-storage114,178 109,112 — 
Land-mobile home park113,528 107,633 — 
Assisted living and special care facilities82,045 81,626 — 
Healthcare facility76,899 76,481 — 
Restaurants, bars and event venues30,833 28,944 — 
Recreation/sport/entertainment29,973 29,973 — 
Other61,613 58,407 — 
Total$2,026,491 $1,943,525 $3,351 
Construction
Consumer:
Construction$211,443 $144,232 $695 
Land38,325 37,274 75 
Commercial:
Multi-family407,800 167,385 — 
Land274,187 243,270 — 
Retail39,227 26,922 — 
Self Storage34,830 23,474 — 
Hotel23,668 18,804 — 
Recreation/sport/entertainment18,952 1,901 — 
Convenience Store/Gas Station16,654 11,579 — 
Office15,355 12,334 — 
Car Washes15,324 8,741 — 
Healthcare Facility9,300 8,357 — 
Other26,327 11,317 350 
Residential Development:
Construction788,010 532,732 1,917 
Land151,833 109,353 — 
Lots51,942 39,638 — 
Total$2,123,177 $1,397,313 $3,037 





58


Loan maturity and sensitivities

The following tables presenttable presents the contractual maturities of our loan portfolio as of December 31, 2017 and 2016.2023. Loans with scheduled maturities are reported in the maturity category in which the payment is due. Demand loans with no stated maturity and overdrafts are reported in the “due in 1 year or less” category. Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change. The tables do not include prepayment assumptions or scheduled repayments.

December 31, 2023December 31, 2023

Loan type (dollars in thousands)

 

Maturing in one

year or less

 

 

Maturing in one

to five years

 

 

Maturing after

five years

 

 

Total

 

Loan type (dollars in thousands)Maturing in one
year or less
Maturing in one
to five years
Maturing in
five to fifteen years
Maturing after
fifteen years
Total

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

311,406

 

 

$

304,202

 

 

$

99,467

 

 

$

715,075

 

Construction
Residential real estate:
1-to-4 family mortgage
1-to-4 family mortgage
1-to-4 family mortgage
Residential line of credit
Multi-family mortgage

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

87,299

 

 

 

277,204

 

 

 

131,369

 

 

 

495,872

 

Owner-occupied
Owner-occupied
Owner-occupied

Non-owner occupied

 

 

85,892

 

 

 

250,050

 

 

 

215,646

 

 

 

551,588

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family

 

 

113,467

 

 

 

203,984

 

 

 

163,538

 

 

 

480,989

 

Line of credit

 

 

17,188

 

 

 

41,368

 

 

 

136,430

 

 

 

194,986

 

Multi-family

 

 

4,354

 

 

 

20,803

 

 

 

37,217

 

 

 

62,374

 

Construction

 

 

202,787

 

 

 

172,094

 

 

 

73,445

 

 

 

448,326

 

Consumer and other

 

 

47,016

 

 

 

61,231

 

 

 

109,454

 

 

 

217,701

 

Total

 

$

869,409

 

 

$

1,330,936

 

 

$

966,566

 

 

$

3,166,911

 

Total ($)
Total (%)Total (%)22.8 %40.8 %24.3 %12.1 %100.0 %

Loan type (dollars in thousands)

 

Maturing in one

year or less

 

 

Maturing in one

to five years

 

 

Maturing after

five years

 

 

Total

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

158,621

 

 

$

172,112

 

 

$

55,500

 

 

$

386,233

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

69,642

 

 

 

230,289

 

 

 

57,415

 

 

 

357,346

 

Non-owner occupied

 

 

55,611

 

 

 

161,341

 

 

 

50,950

 

 

 

267,902

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family

 

 

44,631

 

 

 

115,783

 

 

 

134,510

 

 

 

294,924

 

Line of credit

 

 

15,614

 

 

 

39,232

 

 

 

122,344

 

 

 

177,190

 

Multi-family

 

 

4,089

 

 

 

39,938

 

 

 

950

 

 

 

44,977

 

Construction

 

 

146,447

 

 

 

79,108

 

 

 

20,350

 

 

 

245,905

 

Consumer and other

 

 

30,174

 

 

 

31,436

 

 

 

12,697

 

 

 

74,307

 

Total

 

$

524,829

 

 

$

869,239

 

 

$

454,716

 

 

$

1,848,784

 

For loans due after one year or more, the following tables presenttable presents the sensitivities to changes in interest ratesrate composition for loans outstanding as of December 31, 2017 and 2016:

Loan type (dollars in thousands)

 

Fixed

interest rate

 

 

Floating

interest rate

 

 

Total

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

176,858

 

 

$

226,811

 

 

$

403,669

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

333,577

 

 

 

74,996

 

 

 

408,573

 

Non-owner occupied

 

 

244,652

 

 

 

221,044

 

 

 

465,696

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family

 

 

316,930

 

 

 

50,592

 

 

 

367,522

 

Line of credit

 

 

757

 

 

 

177,041

 

 

 

177,798

 

Multi-family

 

 

56,313

 

 

 

1,707

 

 

 

58,020

 

Construction

 

 

90,003

 

 

 

155,536

 

 

 

245,539

 

Consumer and other

 

 

162,529

 

 

 

8,156

 

 

 

170,685

 

Total ($)

 

$

1,381,619

 

 

$

915,883

 

 

$

2,297,502

 

Total (%)

 

 

60.14

%

 

 

39.86

%

 

 

100.00

%

2023.

December 31, 2023
Loan type (dollars in thousands)Fixed
interest rate
Floating
interest rate
Total
Commercial and industrial$434,956 $528,080 $963,036 
Construction146,565 372,832 519,397 
Residential real estate:
1-to-4 family mortgage1,150,588 348,097 1,498,685 
Residential line of credit3,123 484,908 488,031 
Multi-family mortgage347,171 167,495 514,666 
Commercial real estate:
Owner-occupied821,297 288,697 1,109,994 
Non-owner occupied996,326 784,604 1,780,930 
Consumer and other364,850 26,566 391,416 
Total ($)$4,264,876 $3,001,279 $7,266,155 
Total (%)58.7 %41.3 %100.0 %

Loan type (dollars in thousands)

 

Fixed

interest rate

 

 

Floating

interest rate

 

 

Total

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

117,960

 

 

$

109,652

 

 

$

227,612

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

195,188

 

 

 

92,516

 

 

 

287,704

 

Non-owner occupied

 

 

125,784

 

 

 

86,507

 

 

 

212,291

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family

 

 

210,820

 

 

 

39,473

 

 

 

250,293

 

Line of credit

 

 

686

 

 

 

160,890

 

 

 

161,576

 

Multi-family

 

 

39,504

 

 

 

1,384

 

 

 

40,888

 

Construction

 

 

32,585

 

 

 

66,873

 

 

 

99,458

 

Consumer and other

 

 

41,921

 

 

 

2,212

 

 

 

44,133

 

Total ($)

 

$

764,448

 

 

$

559,507

 

 

$

1,323,955

 

Total (%)

 

 

57.74

%

 

 

42.26

%

 

 

100.00

%

The following table presents the contractual maturities of our loan portfolio segregated into fixed and floating interest rate loans as of December 31, 2017 and 2016:

2023. As of December 31, 2022, we had $17.4 million in fixed-rate loans in which we have entered into variable rate swap contracts. There were no such loans outstanding as of December 31, 2023.
December 31, 2023December 31, 2023

(dollars in thousands)

 

Fixed

interest rate

 

 

Floating

interest rate

 

 

Total

 

(dollars in thousands)Fixed
interest rate
Floating
interest rate
Total

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023As of December 31, 2023 

One year or less

 

$

409,183

 

 

$

460,226

 

 

$

869,409

 

One year or less$584,894$1,557,734$2,142,628

One to five years

 

 

830,210

 

 

 

500,726

 

 

 

1,330,936

 

One to five years2,299,0581,541,4853,840,543

More than five years

 

 

551,409

 

 

 

415,157

 

 

 

966,566

 

Five to fifteen yearsFive to fifteen years1,161,0751,123,5032,284,578
Over fifteen yearsOver fifteen years804,743336,2911,141,034

Total ($)

 

$

1,790,802

 

 

$

1,376,109

 

 

$

3,166,911

 

Total ($)$4,849,770$4,559,013$9,408,783

Total (%)

 

 

56.55

%

 

 

43.45

%

 

 

100.00

%

Total (%)51.5 %48.5 %100.0 %

(dollars in thousands)

 

Fixed

interest rate

 

 

Floating

interest rate

 

 

Total

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

One year or less

 

$

244,419

 

 

$

280,410

 

 

$

524,829

 

One to five years

 

 

571,492

 

 

 

297,747

 

 

 

869,239

 

More than five years

 

 

192,956

 

 

 

261,760

 

 

 

454,716

 

Total ($)

 

$

1,008,867

 

 

$

839,917

 

 

$

1,848,784

 

Total (%)

 

 

54.57

%

 

 

45.43

%

 

 

100.00

%

59



Of the loans shown above with floating interest rates totaling $1,376.1 million as of December 31, 2017,2023, many of such have interest rate floors as follows:

Loans with interest rate floors (dollars in thousands)

 

Maturing in one year or less

 

Weighted average level of support (bps)

 

 

Maturing in one to five years

 

Weighted average level of support (bps)

 

 

Maturing after five years

 

Weighted average level of support (bps)

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with current rates above floors

 

$

173,769

 

 

 

 

$

141,913

 

 

 

 

$

236,630

 

 

 

Loans with current rates below floors:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-25 bps

 

 

13,302

 

 

21.29

 

 

 

5,364

 

 

22.55

 

 

 

11,033

 

 

23.85

 

26-50 bps

 

 

15,165

 

 

49.97

 

 

 

40,998

 

 

49.92

 

 

 

27,128

 

 

49.74

 

51-75 bps

 

 

386

 

 

75.00

 

 

 

4,090

 

 

74.76

 

 

 

973

 

 

63.94

 

76-100 bps

 

 

1,987

 

 

100.00

 

 

 

5,986

 

 

98.66

 

 

 

13,135

 

 

98.98

 

101-125 bps

 

 

154

 

 

123.77

 

 

 

40

 

 

125.00

 

 

 

1,259

 

 

123.52

 

126-150 bps

 

 

2,139

 

 

150.00

 

 

 

6,441

 

 

149.97

 

 

 

534

 

 

143.08

 

151-200 bps

 

 

7,112

 

 

169.07

 

 

 

85

 

 

200.00

 

 

 

565

 

 

169.25

 

200-250 bps

 

 

50

 

 

250.00

 

 

 

109

 

 

234.71

 

 

 

208

 

 

249.42

 

251 bps and above

 

 

744

 

 

1,300.00

 

 

 

91

 

 

282.42

 

 

 

99

 

 

273.55

 

Total loans with current rates below floors

 

$

41,039

 

 

17.65

 

 

$

63,204

 

 

20.00

 

 

$

54,934

 

 

11.60

 

Loans with interest rate floors (dollars in thousands)Maturing in one year or lessWeighted average level of support (bps)Maturing in one to five yearsWeighted average level of support (bps)Maturing in five years to fifteen yearsWeighted average level of support (bps)Maturing after
fifteen years
Weighted average level of support (bps)TotalWeighted average level of support (bps)
Loans with
   current rates
   above floors:
1-25 bps$165 21 $— — $— — $— — $165 21 
26-50 bps1,216 50 1,922 50 — — — — 3,138 50 
51-75 bps2,528 75 3,497 67 — — 1,978 65 8,003 69 
76-100 bps15,079 100 4,508 99 10,103 93 — — 29,690 98 
101-200 bps28,551 155 113,695 167 51,521 174 18,058 152 211,825 166 
201-300 bps80,748 265 123,869 262 125,592 265 23,255 262 353,464 264 
301-400 bps179,549 370 129,216 368 96,793 361 25,259 368 430,817 368 
401-500 bps553,866 462 286,551 468 356,359 472 45,150 465 1,241,926 466 
501-600 bps254,859 530 352,377 530 235,822 538 175,267 535 1,018,325 533 
601 bps and
   above
788 666 19,931 757 18,953 694 25,592 626 65,264 686 
Total loans with
    current rates
    above floors
$1,117,349 434 $1,035,566 421 $895,143 432 $314,559 474 $3,362,617 433 
Loans at interest
    rate floors
    providing
    support:
1-25 bps$— — $— — $411 10 $135 10 $546 10 
51-75 bps— — 690 60 — — — — 690 60 
101-200 bps— — 36 125 266 110 — — 302 112 
Total loans at
    interest rate
    floors
    providing
    support
$— — $726 63 $677 49 $135 10 $1,538 52 


Asset quality

In order to operate with a sound risk profile, we focus on originating loans that we believe to be of high quality. We have established loan approval policies and procedures to assist us in maintaining the overall quality of our loan portfolio. When delinquencies in our loans exist, we rigorously monitor the levels of such delinquencies for any negative or adverse trends. From time to time, we may modify loans to extend the term or make other concessions, including extensions or interest rate modifications, to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. We generally do not forgive principal or interest on loans or modify the interest rates on loans to rates that are below market rates. Furthermore, we are committed to collecting on all of our loans and, as a result, at times have lower net charge-offs compared to many of our peer banks.loans. This practice can resultleads to higher recoveries in us carrying higher nonperforming assets on our books than our peers; however, our nonperforming assets in recent years has been lower than peers due to strong asset quality.  We believe that our commitment to collecting on all of our loans results in higher loan recoveries.

the long-term.

Nonperforming assets

Our nonperforming assets consist of nonperforming loans, other real estate owned and other miscellaneousrepossessed non-earning assets. As of December 31, 2023 and 2022, we had $86.5 million and $87.5 million, respectively, in nonperforming assets. Nonperforming loans are those on which the accrual of interest has stopped, as well as loans that are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. In our loan review process, we seek to identify and proactively address nonperforming loans.

Purchased credit impaired (“PCI”) loans are considered past due or delinquent when Accrued interest receivable written off as an adjustment to interest income amounted to $1.1 million for both the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. However, these loans are considered as performing, even though they may be contractually past due, as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or future period yield adjustments. The accrual of interest is discontinued on PCI loans if management can no longer reliably estimate future cash flows on the loan. No PCI loans were classified as nonaccrual at December 31, 2017 or December 31, 2016 as the carrying value of the respective loan or pool of loans cash flows were considered estimable and probable of collection. Therefore, interest revenue, through accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all PCI loans.

For the yearyears ended December 31, 2017,2023 and 2022. Additionally, we had net interest recoveries on nonperforming assets previously charged off of $1.4 million and $2.7 million for the amountyears ended December 31, 2023 and 2022, respectively.

60


Nonperforming loans HFI increased $15.1 million to $60.9 million as of December 31, 2023 compared to $45.8 million as of December 31, 2022. The increase is primarily attributable to three commercial and industrial relationships moving to nonaccrual status.
In addition to loans held for saleHFI, we also included loans HFS that arehave stopped accruing interest or become 90 days or more past due includes government guaranteed GNMA mortgagedue. Our nonperforming commercial loans that the Bank,HFS represented a pool of acquired commercial loans. These loans amounted to $9.3 million as the original transferor and servicer, has the right, but not obligation, to repurchase totaling $43.0 million atof December 31, 2017. We have not exercised and do not expect to exercise the repurchase option. We also recorded an offsetting liability in the same amount. Amounts for prior periods2022. There were not material.

no such loans outstanding as of December 31, 2023.

As of December 31, 20172023 and 2016,2022, we had $72.3$21.2 million and $19.1$26.2 million, respectively, of delinquent GNMA optional repurchase loans previously sold included on our consolidated balance sheets in nonperforming assets. If suchloans held for sale. These are considered nonperforming assets would have been current duringas we do not earn any interest on the year endedunexercised option to repurchase these loans.
As of December 31, 20172023 and 2016, we would have recorded an additional $0.52022, other real estate owned included $0.1 million and $1.0$2.1 million, respectively, of interest income, respectively. We had net interest recoveries of $3.3excess land and facilities held for sale resulting from our prior acquisitions. Other repossessed assets also included other repossessed non-real estate amounting to $1.1 million and $1.1$0.4 million for the year endedas of December 31, 20172023 and 2016, respectively, recognized on loans that had previously been charged off or classified as nonperforming in previous periods.

2022, respectively.

The following table provides details of our nonperforming assets, the ratio of such loans and other nonperforming assets and nonperforming loans held for investment to total assets, and certain other related information as of the dates presented, and certain other related information:

presented:

 

 

As of December 31,

 

(dollars in thousands)

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

Loan Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

623

 

 

$

1,424

 

 

$

1,732

 

 

$

2,214

 

 

$

1,582

 

Construction

 

 

541

 

 

 

271

 

 

 

305

 

 

 

3,142

 

 

 

6,230

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

3,504

 

 

 

2,986

 

 

 

2,392

 

 

 

4,022

 

 

 

6,000

 

Residential line of credit

 

 

833

 

 

 

1,034

 

 

 

1,437

 

 

 

1,163

 

 

 

1,389

 

Multi-family mortgage

 

 

 

 

 

 

 

 

 

 

 

1,165

 

 

 

1,262

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

2,940

 

 

 

2,007

 

 

 

1,974

 

 

 

2,528

 

 

 

5,212

 

Non-owner occupied

 

 

1,371

 

 

 

2,251

 

 

 

3,512

 

 

 

2,827

 

 

 

6,607

 

Consumer and other

 

 

285

 

 

 

85

 

 

 

235

 

 

 

142

 

 

 

140

 

Total nonperforming loans held for investment

 

 

10,097

 

 

 

10,058

 

 

 

11,587

 

 

 

17,203

 

 

 

28,422

 

Loans held for sale (1)

 

 

43,355

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

16,442

 

 

 

7,403

 

 

 

11,641

 

 

 

7,259

 

 

 

8,796

 

Other

 

 

2,369

 

 

 

1,654

 

 

 

1,654

 

 

 

1,654

 

 

 

1,654

 

Total nonperforming assets

 

$

72,263

 

 

$

19,115

 

 

$

24,882

 

 

$

26,116

 

 

$

38,872

 

Total nonperforming loans held for investment as a

   percentage of total loans held for investment

 

 

0.32

%

 

 

0.54

%

 

 

0.68

%

 

 

1.21

%

 

 

2.12

%

Total nonperforming assets as a percentage of

  total assets

 

 

1.53

%

 

 

0.58

%

 

 

0.86

%

 

 

1.01

%

 

 

1.72

%

Total accruing loans over 90 days delinquent as a

  percentage of total assets

 

 

0.04

%

 

 

0.04

%

 

 

0.03

%

 

 

0.08

%

 

 

0.12

%

Loans restructured as troubled debt restructurings

 

$

8,604

 

 

$

8,802

 

 

$

15,289

 

 

$

18,823

 

 

$

36,855

 

Troubled debt restructurings as a percentage

  of loans

 

 

0.27

%

 

 

0.48

%

 

 

0.90

%

 

 

1.33

%

 

 

2.60

%

(1)

Includes $43.0 million in rebooked GNMA loans which the Company is under no obligation to repurchase. See the previous discussion of serviced GNMA loans eligible for repurchase and the impact of
December 31,
(dollars in thousands)2023 2022
Loan Type: 
Commercial and industrial$21,730 $1,443 
Construction3,037 389 
Residential real estate:
1-to-4 family mortgage16,073 23,115 
Residential line of credit2,473 1,531 
Multi-family mortgage32 42 
Commercial real estate:
Owner-occupied3,188 5,410 
Non-owner occupied3,351 5,956 
Consumer and other11,039 7,960 
Total nonperforming loans HFI$60,923 $45,846 
Commercial loans held for sale— 9,289 
Mortgage loans held for sale(1)
21,229 26,211 
Other real estate owned3,192 5,794 
Other repossessed assets1,139 351 
Total nonperforming assets$86,483 $87,491 
Nonperforming loans held for investment as a percentage of total loans HFI0.65 %0.49 %
Nonperforming assets as a percentage of total assets0.69 %0.68 %
Nonaccrual loans HFI as a percentage of loans HFI0.51 %0.30 %
(1) Represents optional right to repurchase government guaranteed GNMA mortgage loans previously sold that have become past due greater than 90 days.
We have evaluated our repurchases of delinquent mortgage loans under the GNMA optional repurchase program. See Note 1, “Basis of presentation” in the notes to the consolidated financial statements for additional detail on rebooked GNMA loans.

Total nonperforming loans as a percentage of loans were 0.3% as of December 31, 2017 as compared to 0.5% as of December 31, 2016. The decline in our nonperforming loans as a percentage of total loans is the result of the consistent improvement in our overall credit quality as economic conditions in our markets have remained strong throughout 2017. Our coverage ratio, or our allowance for loan losses as a percentage of our nonperforming loans, was 238.10% as of December 31, 2017 as compared to 216.22% as of December 31, 2016.

Management has evaluated the aforementioned loans and other loansHFI classified as nonperforming and believes thatbelieve all nonperforming loans have been adequately reserved for in the allowance for loancredit losses aton loans HFI as of December 31, 2017.2023 and 2022. Management also continually monitors past due loans for potential credit quality deterioration. Loans not considered nonperforming include loans 30-89 days past due were $15.1that continue to accrue interest amounting to $47.0 million at December 31, 2017,2023 as compared to $5.7$31.3 million for the year endedat December 31, 2016.

Under acquisition accounting rules, acquired loans were recorded at their estimated fair value. We recorded2022. The increase from December 31, 2022 to December 31, 2023 was primarily noted in our 1-to-4 family mortgage and our construction portfolios.

61


Allowance for credit losses
The allowance for credit losses represents the loan portfolio acquired from the Clayton Banks at fair value as of the acquisition date, which resulted in a discount to the loan portfolio’s previous carrying value. Neither the credit portion nor any other portion of the fair value mark is reflected inloan's amortized cost basis that we do not expect to collect due to credit losses over the reported allowance for loanloan's life, considering past events, current conditions, and lease losses.

Other real estate owned consistreasonable and supportable forecasts of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure in addition to excess land and facilities held for sale. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of propertiesfuture economic conditions. Loan losses are charged against the allowance forwhen we believe the uncollectibility of a loan losses. Reductions in the carrying value subsequent to acquisitionbalance is confirmed. Subsequent recoveries, if any, are charged to earnings and are included in “Gain (loss) on sales or write-downs of other real estate owned” in the accompanying consolidated statements of income. Foreclosed assets with a cost basis of $5.4 million were sold as of year ended December 31, 2017, resulting in a net gain of $0.8 million. Foreclosed assets with a cost basis of $6.7 million were sold during the year ended December 31, 2016, resulting in a net loss of $1.3 million.


Classified loans

Accounting standards require us to identify loans, where full repayment of principal and interest is doubtful, as impaired loans. These standards require that impaired loans be valued at the present value of expected future cash flows, discounted at the loan’s effective interest rate, or using one of the following methods: the observable market price of the loan or the fair value of the underlying collateral if the loan is collateral dependent. We have implemented these standards in our quarterly review of the adequacy of the allowance for loan losses, and identify and value impaired loans in accordance with guidance on these standards. As part of the review process, we also identify loans classified as watch, which have a potential weakness that deserves management’s close attention.

Loans totaling $55.5 million and $38.6 million were classified as substandard under our policy at December 31, 2017 and 2016, respectively. As of December 31, 2017 and 2016, $32.0 million and $16.1 million of substandard loans were acquired with deteriorated credit quality in connection with our mergers and acquisitions. The following table sets forth information relatedcredited to the credit quality of our loan portfolio at December 31, 2017 and 2016.

Loan type (dollars in thousands)

 

Pass

 

 

Watch

 

 

Substandard

 

 

Total

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, excluding purchased credit impaired

   loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

657,595

 

 

$

50,946

 

 

$

4,390

 

 

$

712,931

 

Construction

 

 

431,242

 

 

 

7,388

 

 

 

1,968

 

 

 

440,598

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

440,202

 

 

 

9,522

 

 

 

7,767

 

 

 

457,491

 

Residential line of credit

 

 

192,427

 

 

 

1,184

 

 

 

1,375

 

 

 

194,986

 

Multi-family mortgage

 

 

61,234

 

 

 

142

 

 

 

978

 

 

 

62,354

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

451,140

 

 

 

28,308

 

 

 

4,462

 

 

 

483,910

 

Non-owner occupied

 

 

517,253

 

 

 

14,199

 

 

 

1,972

 

 

 

533,424

 

Consumer and other

 

 

189,081

 

 

 

2,712

 

 

 

589

 

 

 

192,382

 

Total loans, excluding purchased credit impaired loans

 

$

2,940,174

 

 

$

114,401

 

 

$

23,501

 

 

$

3,078,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

1,499

 

 

$

645

 

 

$

2,144

 

Construction

 

 

 

 

 

3,324

 

 

 

4,404

 

 

 

7,728

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

 

 

 

20,284

 

 

 

3,214

 

 

 

23,498

 

Residential line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family mortgage

 

 

 

 

 

 

 

 

20

 

 

 

20

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

4,631

 

 

 

7,331

 

 

 

11,962

 

Non-owner occupied

 

 

 

 

 

7,359

 

 

 

10,805

 

 

 

18,164

 

Consumer and other

 

 

 

 

 

19,751

 

 

 

5,568

 

 

 

25,319

 

Total purchased credit impaired loans

 

$

 

 

$

56,848

 

 

$

31,987

 

 

$

88,835

 

Total loans

 

$

2,940,174

 

 

$

171,249

 

 

$

55,488

 

 

$

3,166,911

 


Loan type (dollars in thousands)

 

Pass

 

 

Watch

 

 

Substandard

 

 

Total

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, excluding purchased credit impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

351,046

 

 

$

31,074

 

 

$

3,635

 

 

$

385,755

 

Construction

 

 

236,588

 

 

 

4,612

 

 

 

386

 

 

 

241,586

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

277,948

 

 

 

6,945

 

 

 

7,924

 

 

 

292,817

 

Residential line of credit

 

 

173,011

 

 

 

1,875

 

 

 

2,304

 

 

 

177,190

 

Multi-family mortgage

 

 

43,770

 

 

 

152

 

 

 

1,027

 

 

 

44,949

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

338,698

 

 

 

10,459

 

 

 

4,407

 

 

 

353,564

 

Non-owner occupied

 

 

249,877

 

 

 

10,273

 

 

 

2,412

 

 

 

262,562

 

Consumer and other

 

 

73,454

 

 

 

417

 

 

 

432

 

 

 

74,303

 

Total loans, excluding purchased credit impaired loans

 

$

1,744,392

 

 

$

65,807

 

 

$

22,527

 

 

$

1,832,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

478

 

 

$

478

 

Construction

 

 

 

 

 

 

 

 

4,319

 

 

 

4,319

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

 

 

 

 

 

 

2,107

 

 

 

2,107

 

Residential line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family mortgage

 

 

 

 

 

 

 

 

28

 

 

 

28

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

3,782

 

 

 

3,782

 

Non-owner occupied

 

 

 

 

 

 

 

 

5,340

 

 

 

5,340

 

Consumer and other

 

 

 

 

 

 

 

 

4

 

 

 

4

 

Total purchased credit impaired loans

 

$

 

 

$

 

 

$

16,058

 

 

$

16,058

 

Total loans

 

$

1,744,392

 

 

$

65,807

 

 

$

38,585

 

 

$

1,848,784

 

Allowance for loan losses

allowance. The allowance for loan losses is the amount that, based on our judgment, is required to absorb probable credit losses inherent in our loan portfolio and that, in management’s judgment, is appropriate under GAAP. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity. Among the material estimates required to establish the allowance are loss exposure at default, the amount and timing of future cash flows on impacted loans, value of collateral and determination of the loss factors to be applied to the various elements of the portfolio.

Our methodology for assessing the adequacy of the allowance for loan losses includes a general allowance for performing loans, which are grouped based on similar characteristics, and an allocated allowance for individual impaired loans. Actual credit losses or recoveries are charged or credited directly to the allowance.

The appropriate level of the allowance is established on a quarterly basis after input from management and our loan review staff and is based on an ongoing analysisthe loan's amortized cost basis, excluding accrued interest receivable, as we promptly charge off uncollectible accrued interest receivable.

We calculate our expected credit loss using a lifetime loss rate methodology. We utilize probability-weighted forecasts, which consider multiple macroeconomic variables from Moody's that are applicable to each type of theloan. See “Critical Accounting Estimates - Allowance for credit risk of our loan portfolio. In making our evaluation of thelosses” and Note 3 “Loans and allowance for credit risk of the loan portfolio, we consider factors such as the volume, growth and composition of our loan portfolio, the diversification by industry of our commercial loan portfolio, the effect of changeslosses” in the local real estate market on collateral values, trends in past dues,notes to the consolidated financial statements for additional information regarding our experience as a lender, changes in lending policies, the effects on our loan portfolio of current economic indicators and their probable impact on borrowers, historical loan loss experience, industry loan loss experience, the amount of nonperforming loans and related collateral and the evaluation of our loan portfolio by our loan review function.

In addition, on a regular basis, management and the Bank’s Board of Directors review loan ratios. These ratios include the allowance for loan losses as a percentage of loans, net charge-offs as a percentage of average loans, the provision for loan losses as a percentage of average loans, nonperforming loans as a percentage of loans and the allowance coverage on nonperforming loans. Also, management reviews past due ratios by relationship manager, individual markets and the Bank as a whole. The allowance for loan losses was $24.0 million and $21.7 million at December 31, 2017 and 2016, respectively.

methodology.

The following table presents the allocation of the allowance for loancredit losses on loans HFI by loan category as well as the ratio of loans by loan category compared to the total loan portfolio as of the periodsdates indicated:

 

As of December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

December 31,
December 31,
December 31,
202320232022

(dollars in thousands)

 

Amount

 

 

% of

Loans

 

 

Amount

 

 

% of

Loans

 

 

Amount

 

 

% of

loans

 

 

Amount

 

 

% of

loans

 

 

Amount

 

 

% of

loans

 

(dollars in thousands)AmountACL
as a % of loans HFI category
AmountACL
as a % of loans HFI category

Loan Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Type:
Loan Type:
Commercial and industrial
Commercial and industrial

Commercial and industrial

 

$

4,461

 

 

 

19

%

 

$

5,309

 

 

 

24

%

 

$

5,135

 

 

 

21

%

 

$

6,600

 

 

 

23

%

 

$

6,756

 

 

 

21

%

$19,599 1.14 1.14 %$11,106 0.67 0.67 %

Construction

 

 

7,135

 

 

 

30

%

 

 

4,940

 

 

 

23

%

 

 

5,143

 

 

 

21

%

 

 

3,721

 

 

 

13

%

 

 

5,033

 

 

 

16

%

Construction35,372 2.53 2.53 %39,808 2.40 2.40 %

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

3,197

 

 

 

13

%

 

 

3,197

 

 

 

15

%

 

 

4,176

 

 

 

17

%

 

 

6,364

 

 

 

22

%

 

 

7,211

 

 

 

22

%

1-to-4 family mortgage
1-to-4 family mortgage26,505 1.69 %26,141 1.66 %

Residential line of credit

 

 

944

 

 

 

4

%

 

 

1,613

 

 

 

8

%

 

 

2,201

 

 

 

9

%

 

 

2,790

 

 

 

9

%

 

 

2,775

 

 

 

8

%

Residential line of credit9,468 1.78 1.78 %7,494 1.51 1.51 %

Multi-family mortgage

 

 

434

 

 

 

2

%

 

 

504

 

 

 

2

%

 

 

311

 

 

 

1

%

 

 

184

 

 

 

1

%

 

 

342

 

 

 

1

%

Multi-family mortgage8,842 1.46 1.46 %6,490 1.35 1.35 %

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

3,558

 

 

 

15

%

 

 

3,302

 

 

 

15

%

 

 

3,682

 

 

 

15

%

 

 

6,075

 

 

 

21

%

 

 

5,659

 

 

��

17

%

Owner-occupied
Owner-occupied
Owner-occupied10,653 0.86 %7,783 0.70 %

Non-owner occupied

 

 

2,817

 

 

 

12

%

 

 

2,019

 

 

 

9

%

 

 

2,622

 

 

 

11

%

 

 

2,641

 

 

 

9

%

 

 

3,438

 

 

 

11

%

Non-owner occupied22,965 1.18 1.18 %21,916 1.12 1.12 %

Consumer and other

 

 

1,495

 

 

 

5

%

 

 

863

 

 

 

4

%

 

 

1,190

 

 

 

5

%

 

 

655

 

 

 

2

%

 

 

1,139

 

 

 

4

%

Consumer and other16,922 4.11 4.11 %13,454 3.67 3.67 %

Total allowance

 

$

24,041

 

 

 

100

%

 

$

21,747

 

 

 

100

%

 

$

24,460

 

 

 

100

%

 

$

29,030

 

 

 

100

%

 

$

32,353

 

 

 

100

%

Total allowance for credit losses on loans HFITotal allowance for credit losses on loans HFI$150,326 1.60 %$134,192 1.44 %


62


The following table summarizes activity in our allowance for loancredit losses on loans HFI during the periods indicated:

 

 

 

 

 

Year ended December 31,

 

(dollars in thousands)

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

Allowance for loan loss at beginning

of period

 

$

21,747

 

 

$

24,460

 

 

$

29,030

 

 

$

32,353

 

 

$

38,538

 

(dollars in thousands)
(dollars in thousands)
Allowance for credit losses on loans HFI at beginning of period
Allowance for credit losses on loans HFI at beginning of period
Allowance for credit losses on loans HFI at beginning of period
Charge-offs:
Charge-offs:

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

(584

)

 

 

(562

)

 

 

(953

)

 

 

(1,514

)

 

 

(1,123

)

Commercial and industrial
Commercial and industrial
Construction
Construction

Construction

 

 

(27

)

 

 

(2

)

 

 

(81

)

 

 

(292

)

 

 

(582

)

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:
Residential real estate:
1-to-4 family mortgage
1-to-4 family mortgage

1-to-4 family mortgage

 

 

(200

)

 

 

(224

)

 

 

(828

)

 

 

(1,486

)

 

 

(383

)

Residential line of credit

 

 

(276

)

 

 

(132

)

 

 

(230

)

 

 

(462

)

 

 

(500

)

Residential line of credit
Residential line of credit
Multi-family mortgage
Multi-family mortgage

Multi-family mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,236

)

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

(288

)

 

 

(249

)

 

 

(1,062

)

 

 

(688

)

 

 

(36

)

Commercial real estate:
Commercial real estate:
Owner-occupied
Owner-occupied
Owner-occupied
Non-owner occupied
Non-owner occupied

Non-owner occupied

 

 

 

 

 

(527

)

 

 

(54

)

 

 

(1,008

)

 

 

(14

)

Consumer and other

 

 

(1,152

)

 

 

(1,154

)

 

 

(1,136

)

 

 

(911

)

 

 

(762

)

Consumer and other
Consumer and other
Total charge-offs
Total charge-offs

Total charge-offs

 

 

(2,527

)

 

 

(2,850

)

 

 

(4,344

)

 

 

(6,361

)

 

 

(7,636

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries:
Recoveries:
Commercial and industrial
Commercial and industrial

Commercial and industrial

 

 

1,894

 

 

 

524

 

 

 

112

 

 

 

610

 

 

 

252

 

Construction

 

 

1,084

 

 

 

216

 

 

 

1,354

 

 

 

539

 

 

 

2,092

 

Construction
Construction
Residential real estate:
Residential real estate:

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

159

 

 

 

127

 

 

 

161

 

 

 

222

 

 

 

80

 

1-to-4 family mortgage
1-to-4 family mortgage

Residential line of credit

 

 

395

 

 

 

174

 

 

 

286

 

 

 

166

 

 

 

166

 

Multi-family mortgage

 

 

 

 

 

 

 

 

 

 

 

3,065

 

 

 

 

Residential line of credit
Residential line of credit

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

61

 

 

 

140

 

 

 

35

 

 

 

162

 

 

 

223

 

Commercial real estate:
Commercial real estate:
Owner-occupied
Owner-occupied
Owner-occupied
Non-owner occupied
Non-owner occupied

Non-owner occupied

 

 

1,646

 

 

 

195

 

 

 

342

 

 

 

568

 

 

 

25

 

Consumer and other

 

 

532

 

 

 

240

 

 

 

548

 

 

 

422

 

 

 

132

 

Consumer and other
Consumer and other

Total recoveries

 

 

5,771

 

 

 

1,616

 

 

 

2,838

 

 

 

5,754

 

 

 

2,970

 

Net recoveries (charge offs)

 

 

3,244

 

 

 

(1,234

)

 

 

(1,506

)

 

 

(607

)

 

 

(4,666

)

Reversal of provision for loan loss

 

 

(950

)

 

 

(1,479

)

 

 

(3,064

)

 

 

(2,716

)

 

 

(1,519

)

Allowance for loan loss at the end

of period

 

$

24,041

 

 

$

21,747

 

 

$

24,460

 

 

$

29,030

 

 

$

32,353

 

Ratio of net recoveries (charge-offs) during the

period to average loans outstanding

during the period

 

 

0.13

%

 

 

-0.07

%

 

 

-0.10

%

 

 

-0.04

%

 

 

-0.35

%

Allowance for loan loss as a

percentage of loans at end of period

 

 

0.76

%

 

 

1.18

%

 

 

1.50

%

 

 

2.05

%

 

 

2.41

%

Allowance of loan loss as a percentage

of nonperforming loans

 

 

238.10

%

 

 

216.22

%

 

 

211.10

%

 

 

168.75

%

 

 

113.80

%

Total recoveries
Total recoveries
Net charge-offs
Net charge-offs
Net charge-offs
Provision for (reversal of) credit losses on loans HFI
Provision for (reversal of) credit losses on loans HFI
Provision for (reversal of) credit losses on loans HFI
Allowance for credit losses on loans HFI at the end of period
Allowance for credit losses on loans HFI at the end of period
Allowance for credit losses on loans HFI at the end of period
Ratio of net charge-offs during the period to average loans outstanding during the period
Ratio of net charge-offs during the period to average loans outstanding during the period
Ratio of net charge-offs during the period to average loans outstanding during the period
Allowance for credit losses on loans HFI as a percentage of loans at end of period
Allowance for credit losses on loans HFI as a percentage of loans at end of period
Allowance for credit losses on loans HFI as a percentage of loans at end of period
Allowance for credit losses on loans HFI as a percentage of nonaccrual loans HFI
Allowance for credit losses on loans HFI as a percentage of nonaccrual loans HFI
Allowance for credit losses on loans HFI as a percentage of nonaccrual loans HFI
Allowance for credit losses on loans HFI as a percentage of nonperforming loans at end of
period
Allowance for credit losses on loans HFI as a percentage of nonperforming loans at end of
period
Allowance for credit losses on loans HFI as a percentage of nonperforming loans at end of
period



63


The following tables details our provision for credit losses on loans HFI and net (charge-offs) recoveries to average loans HFI outstanding by loan category during the periods indicated:
Provision for (reversal of) credit losses on loans HFINet (charge-offs) recoveriesAverage loans HFIRatio of annualized net (charge-offs) recoveries to average loans HFI
(dollars in thousands)
Year Ended December 31, 2023
Commercial and industrial$8,682 $(189)$1,678,832 (0.01)%
Construction(4,446)10 1,594,317 — %
Residential real estate:
1-to-4 family mortgage310 54 1,558,477 — %
Residential line of credit1,973 507,884 — %
Multi-family mortgage2,352 — 519,554 — %
Commercial real estate:
Owner-occupied2,905 (35)1,169,680 — %
Non-owner occupied(784)1,833 1,925,759 0.10 %
Consumer and other5,746 (2,278)381,474 (0.60)%
Total$16,738 $(604)$9,335,977 (0.01)%
Year ended December 31, 2022
Commercial and industrial$(4,563)$(82)$1,466,685 (0.01)%
Construction11,221 11 1,549,622 — %
Residential real estate:
1-to-4 family mortgage7,060 (23)1,438,801 — %
Residential line of credit1,574 17 431,826 — %
Multi-family mortgage(486)— 411,509 — %
Commercial real estate:
Owner-occupied(4,883)73 1,060,523 0.01 %
Non-owner occupied(3,584)(268)1,839,577 (0.01)%
Consumer and other4,054 (1,488)343,107 (0.43)%
Total$10,393 $(1,760)$8,541,650 (0.02)%
Year Ended December 31, 2021
Commercial and industrial$4,178 $(3,175)$1,271,476 (0.25)%
Construction(29,874)(27)1,138,769 — %
Residential real estate:
1-to-4 family mortgage(87)(29)1,130,019 — %
Residential line of credit(4,728)97 392,907 0.02 %
Multi-family mortgage(197)(1)310,874 — %
Commercial real estate:
Owner occupied7,588 156 917,334 0.02 %
Non-owner occupied(16,813)(1,566)1,683,413 (0.09)%
Consumer and other938 (1,290)352,421 (0.37)%
Total$(38,995)$(5,835)$7,197,213 (0.08)%
The ACL on loans HFI was $150.3 million and $134.2 million and represented 1.60% and 1.44% of loans HFI as of December 31, 2023 and 2022, respectively. For further information related to the change in the ACL refer to “Provision for credit losses” section herein and Note 3, “Loans and allowance for credit losses on loans HFI” in the notes to our consolidated financial statements. For the year ended December 31, 2023, we experienced net charge-offs of $0.6 million, or 0.01% of average loans HFI, compared to net charge-offs of $1.8 million, or 0.02% for the year ended December 31, 2022. Our ratio of total nonperforming loans HFI as a percentage of total loans HFI increased by 16 basis points to 0.65% as of December 31, 2023 compared to December 31, 2022 primarily due to three commercial and industrial relationships moving to nonaccrual status.
As a ratio of ACL to loans HFI by loan type, our commercial and industrial, HELOC and consumer and other portfolios incurred the largest increases period-over-period. These portfolios are heavily reliant on the strength of the economy; and therefore, they are adversely affected by inflation and high interest rates.
64


We also maintain an allowance for credit losses on unfunded commitments, which decreased to $8.8 million as of December 31, 2023 from $23.0 million as of December 31, 2022 due to a 18.5% or $657.2 million decrease in unfunded loan commitments during the period. Notably, there was a $913.2 million decrease in unfunded loan commitments in our construction loan category pipeline which resulted in a $14.2 million decrease in required ACL related to unfunded commitments. Our unfunded commitments in our construction loan category decreased as a result of management's concentrated effort over the last year to reduce commitments in specific categories judged to be inherently higher risk considering the current and projected economic conditions. Partially offsetting the decrease in unfunded loan commitments in our construction portfolio was a $236.2 million increase in unfunded loan commitments for commercial and industrial loans compared to December 31, 2022.
Loans held for sale
Commercial loans held for sale
Historically, our loans held for sale included a previously acquired portfolio of commercial loans. During the year ended December 31, 2023, we exited the final relationship. As of December 31, 2022, the loans had a fair value of $30.5 million.
The change in fair value of the portfolio which is included in 'Other noninterest income' on the consolidated statement of income amounted to a loss of $2.1 million for the year ended December 31, 2023 compared to a loss of $5.1 million for the year ended December 31, 2022. The portfolio experienced a net gain of $7.2 million over the life of the portfolio.
Mortgage loans held for sale

Mortgage loans held for sale were $526.2consisted of $46.6 million atof residential real estate mortgage loans in the process of being sold to third-party private investors or government sponsored agencies and $21.2 million of GNMA optional repurchase loans. This compares to $82.8 million of residential real estate mortgage loans in the process of being sold to third-party private investors or government sponsored agencies and $26.2 million of GNMA optional repurchase loans as of December 31, 2017 compared to $507.4 million at December 31, 2016. Originations of2022.
Generally, mortgage loans to be sold totaled $6,331.5 million and $4,671.6 million for the years ended December 31, 2017 and 2016, respectively whilevolume decreases in rising interest rate lock volume totaled $7,570.4 millionenvironments and $5,965.7 million for the same periods, respectively. Generally, mortgage origination activityslower housing markets and increases in lower interest rate environments and robust housing marketsmarkets. Interest rate lock volume for the years ended December 31, 2023 and decreases2022 totaled $1.40 billion and $2.70 billion, respectively. The decrease in rising interest rate environments and slower housing markets. Despitelock volume during the risingyear ended December 31, 2023 reflects the slow down experienced across the industry due primarily to higher interest rate environment in 2017, increased mortgage loan closings during 2017 reflectrates. The decrease also reflects the ongoing expansion ofexit from our mortgage business, including our expansion of the correspondentdirect-to-consumer internet delivery channel establishedcompleted during 2022. Interest rate lock volume within our direct-to-consumer internet delivery channel for the year ended December 31, 2022 totaled $663.8 million. Interest rate lock commitments in the second quarterpipeline were $69.2 million as of 2016.

Mortgage loans to be sold are sold either on a “best efforts” basis or under a mandatory delivery sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rateDecember 31, 2023 compared with third party private investors or directly with government sponsored agencies, and we are obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, we commit to deliver a certain principal amount$118.3 million as of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within thirty days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.

December 31, 2022.

65



Deposits

Deposits represent the Bank’s primary source of funds.funding. We continue to focus on growing core customer deposits through our relationship driven banking philosophy, community-focused marketing programs and initiatives such as the development of our treasury management services.

Total deposits were $3.66$10.55 billion and $2.67$10.86 billion as of December 31, 20172023 and 2016,2022, respectively. Noninterest-bearing deposits at December 31, 20172023 and 2016December 31, 2022 were $888.2 million$2.22 billion and $697.1 million,$2.68 billion, respectively, while interest-bearing deposits were $2,776.2 million$8.33 billion and $1,974.5 million$8.18 billion at December 31, 20172023 and 2016,2022, respectively.
The 37.2% increasedecrease in totalnoninterest-bearing deposits of $458.2 million from December 31, 2022 to December 31, 2023 is mainly attributable to our merger with the Clayton Banks,migration to interest-yielding products such as money market and savings deposits, which contributed interest-bearing and noninterest-bearing deposits with a fair value as of July 31, 2017 of $670.1increased by $507.6 million and $309.5 million, respectively. Interest-bearing deposits acquired included brokered and internet time deposits with a July 31, 2017 fair value amounting to $129.3 million. Due to the merger with the Clayton Banks, brokered and internet time deposits have increased from $1.5 million at December 31, 2016 to $85.7 million at December 31, 2017. Due to inherently high interest rates associated with brokered and internet time deposits, compared to traditional customer time deposits, we have strategically reduced this balance by $43.6 million since the merger on July 31, 2017 and will continue to focus on reducing this balance in 2018. Included2022. Also included in noninterest-bearing deposits are certain mortgage escrow deposits thatfrom our third party servicethird-party mortgage servicing provider, Cenlar, began transferringwhich amounted to the Bank which totaled $53.7$63.6 million and $46.8$75.6 million as of December 31, 20172023 and 2016,2022, respectively.
Interest-bearing checking deposits decreased by $555.6 million from December 31, 2022 due largely to decreases in our deposits from municipal and governmental entities, also known as public funds, which decreased by $475.9 million during the period. The mix between noninterest-bearingdecrease in public funds was due to management's decision to not renew certain maturing public deposits due to rising costs of these deposits.
Additionally, brokered and interest-bearing shifted slightly with the merger with the Clayton Banks; however, management continues to focus on strategic pricing to grow noninterest-bearing deposits while allowing more costly funding sources, including certaininternet time deposits increased by $149.0 million to mature.

$150.8 million as of December 31, 2023 compared to December 31, 2022, which was a result of our balance sheet and liquidity management strategy, which included issuing brokered time deposits in order to increase the liquidity of our balance sheet.

As a result of the rising interest rate environment and the shift in our deposit composition, we have experienced an increase in our cost of interest-bearing deposits and total deposits. Average deposit balances by type, together with the average rates per periodsperiod are reflected in the average balance sheet amounts, interest earnedpaid, and yieldrate analysis tables included abovein this management's discussion and analysis under the discussionsubheading “Results of operations” discussion.

We utilize designated fair value hedges to mitigate interest rate exposure associated with certain fixed-rate money market deposits. The aggregate fair value of these hedges included in the carrying amount of total money market deposits as of December 31, 2023 and 2022 was $4.5 million and $9.8 million, respectively.
Our deposit base also includes certain commercial and high net interest income.

worth individuals that periodically place deposits with the Bank for short periods of time and can cause fluctuations from period to period in the overall level of customer deposits outstanding. These fluctuations may include certain deposits from related parties as disclosed within Note 22, “Related party transactions” in the notes to our consolidated financial statements included in this Report.

66


The following table sets forth the distribution by type of our deposit accounts foras of the dates indicated:

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

(dollars in thousands)

 

Amount

 

 

% of total deposits

 

 

Average rate

 

 

Amount

 

 

% of total deposits

 

 

Average rate

 

 

Amount

 

 

% of total

deposits

 

 

Average rate

 

Deposit Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest

  bearing

  demand

 

$

888,200

 

 

 

25

%

 

 

%

 

$

697,072

 

 

 

26

%

 

 

%

 

$

626,955

 

 

 

26

%

 

 

%

Interest

  bearing

  demand

 

 

1,909,546

 

 

 

52

%

 

 

0.55

%

 

 

1,449,382

 

 

 

54

%

 

 

0.38

%

 

 

1,273,438

 

 

 

52

%

 

 

0.34

%

Savings

  deposits

 

 

178,320

 

 

 

5

%

 

 

0.16

%

 

 

134,077

 

 

 

5

%

 

 

0.37

%

 

 

212,522

 

 

 

9

%

 

 

0.51

%

Customer time

  deposits

 

 

602,628

 

 

 

16

%

 

 

0.66

%

 

 

389,500

 

 

 

15

%

 

 

0.48

%

 

 

319,928

 

 

 

13

%

 

 

0.52

%

Brokered and internet

  time deposits

 

 

85,701

 

 

 

2

%

 

 

1.54

%

 

 

1,531

 

 

 

0

%

 

 

0.16

%

 

 

5,631

 

 

 

0

%

 

 

0.16

%

Total

  deposits

 

$

3,664,395

 

 

 

100

%

 

 

0.42

%

 

$

2,671,562

 

 

 

100

%

 

 

0.29

%

 

$

2,438,474

 

 

 

100

%

 

 

0.36

%

Total Time Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00-0.50%

 

$

113,661

 

 

 

16

%

 

 

 

 

 

$

207,081

 

 

 

53

%

 

 

 

 

 

$

232,255

 

 

 

71

%

 

 

 

 

0.51-1.00%

 

 

259,294

 

 

 

38

%

 

 

 

 

 

 

158,257

 

 

 

41

%

 

 

 

 

 

 

62,995

 

 

 

19

%

 

 

 

 

1.01-1.50%

 

 

186,510

 

 

 

27

%

 

 

 

 

 

 

16,209

 

 

 

4

%

 

 

 

 

 

 

11,908

 

 

 

4

%

 

 

 

 

1.51-2.00%

 

 

107,960

 

 

 

16

%

 

 

 

 

 

 

7,855

 

 

 

2

%

 

 

 

 

 

 

14,778

 

 

 

5

%

 

 

 

 

2.01-2.50%

 

 

15,409

 

 

 

2

%

 

 

 

 

 

 

1,603

 

 

 

0

%

 

 

 

 

 

 

3,498

 

 

 

1

%

 

 

 

 

Above 2.50%

 

 

5,495

 

 

 

1

%

 

 

 

 

 

 

26

 

 

 

0

%

 

 

 

 

 

 

125

 

 

 

0

%

 

 

 

 

Total time

  deposits

 

$

688,329

 

 

 

100

%

 

 

 

 

 

$

391,031

 

 

 

100

%

 

 

 

 

 

$

325,559

 

 

 

100

%

 

 

 

 

December 31,
2023 2022 2021 
(dollars in thousands)Amount% of total deposits
Average rate(1)
Amount% of total deposits
Average rate(1)
Amount% of total
deposits
Average rate(1)
Deposit Type
Noninterest-bearing
   demand
$2,218,382 21 %— %$2,676,631 25 %— %$2,740,214 26 %— %
Interest-bearing demand2,504,421 24 %2.86 %3,059,984 28 %0.70 %3,418,666 32 %0.35 %
Money market3,819,814 36 %3.53 %3,226,102 30 %0.80 %3,066,347 28 %0.36 %
Savings deposits385,037 %0.06 %471,143 %0.05 %480,589 %0.06 %
Customer time deposits1,469,811 14 %3.15 %1,420,131 13 %0.99 %1,103,594 10 %0.67 %
Brokered and internet time
   deposits
150,822 %5.27 %1,843 — %1.36 %27,487 — %1.69 %
Total deposits$10,548,287 100 %2.39 %$10,855,834 100 %0.54 %$10,836,897 100 %0.30 %
Total Uninsured Deposits$4,899,349 46 %$5,644,534 52 %$4,877,819 45 %
Customer Time
   Deposits(2)
0.00-1.00%$62,464 %$387,739 27 %$889,664 81 %
1.01-2.00%114,521 %341,721 24 %114,629 10 %
2.01-3.00%51,346 %89,916 %91,007 %
3.01-4.00%268,550 18 %342,576 24 %8,288 %
4.01-5.00%812,781 55 %224,308 16 %— %
Above 5.00%160,149 11 %33,871 %— — %
Total customer time
   deposits
$1,469,811 100 %$1,420,131 100 %$1,103,594 100 %
Brokered and Internet
   Time Deposits(2)
0.00-1.00%$99 — %$99 %$99 — %
1.01-2.00%— — %747 41 %16,953 62 %
2.01-3.00%248 — %747 41 %6,201 23 %
3.01-4.00%— — %250 13 %4,234 15 %
4.01-5.00%— — %— — %— — %
Above 5.00%150,475 100 %— — %— — %
Total brokered and internet time deposits$150,822 100 %$1,843 100 %$27,487 100 %
Total time deposits$1,620,633 $1,421,974 $1,131,081 

(1) Average rates are presented for the years ended December 31, 2023, 2022, and 2021, respectively.
(2) Rates are presented as of period-end.
Further details related to our deposit customer base is presented below as of the dates indicated:
December 31,
2023 2022 
(dollars in thousands)Amount% of total depositsAmount% of total deposits
Deposits by customer segment(1)
Consumer$4,880,890 46 %$4,985,544 46 %
Commercial4,069,724 39 %3,796,698 35 %
Public1,597,673 15 %2,073,592 19 %
Total deposits$10,548,287 100 %$10,855,834 100 %
(1) Segments are determined based on the customer account level.


67


The following table setstables below set forth ourmaturity information on time deposits segmented by months to maturity and deposit amountamounts in excess of the FDIC insurance limit as of December 31, 20172023:
December 31, 2023
(dollars in thousands)AmountWeighted average interest rate at period end
Time deposits of $250 and less    
Months to maturity:
Three or less$142,229 3.15 %
Over Three to Six258,108 3.84 %
Over Six to Twelve318,942 3.86 %
Over Twelve256,766 3.53 %
Total$976,045 3.66 %
Time deposits of greater than $250
Months to maturity:
Three or less$84,439 4.16 %
Over Three to Six249,085 4.73 %
Over Six to Twelve226,453 4.55 %
Over Twelve84,611 3.92 %
Total$644,588 4.49 %
Uninsured deposits are defined as the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limit and 2016:

 

 

As of December 31, 2017

 

(dollars in thousands)

 

Time deposits

of $100 and

greater

 

 

Time deposits

of less

than $100

 

 

Total

 

Months to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Three or less

 

$

46,693

 

 

$

55,234

 

 

$

101,927

 

Over Three to Six

 

 

99,520

 

 

 

45,993

 

 

 

145,513

 

Over Six to Twelve

 

 

108,525

 

 

 

76,065

 

 

 

184,590

 

Over Twelve

 

 

168,104

 

 

 

88,195

 

 

 

256,299

 

Total

 

$

422,842

 

 

$

265,487

 

 

$

688,329

 

 

 

As of December 31, 2016

 

(dollars in thousands)

 

Time deposits

of $100 and

greater

 

 

Time deposits

of less

than $100

 

 

Total

 

Months to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Three or less

 

$

27,749

 

 

$

41,699

 

 

$

69,448

 

Over Three to Six

 

 

33,638

 

 

 

37,745

 

 

 

71,383

 

Over Six to Twelve

 

 

55,494

 

 

 

63,058

 

 

 

118,552

 

Over Twelve

 

 

66,135

 

 

 

65,513

 

 

 

131,648

 

Total

 

$

183,016

 

 

$

208,015

 

 

$

391,031

 


Investment portfolio

Ouramounts in any other uninsured investment portfolio provides liquidityor deposit account that are classified as deposits and are not subject to any federal or state deposit insurance regimes. Collateralized deposits are included within our total uninsured deposits.

As of December 31, 2023, the estimated portion of time deposits outstanding that are otherwise uninsured by maturity were as follows:
December 31, 2023
(dollars in thousands)Amount
Months to maturity:
Three or less$57,368 
Over Three to Six147,821 
Over Six to Twelve148,948 
Over Twelve83,473 
Total$437,610 
Further details related to our estimated insured or collateralized deposits and uninsured and uncollateralized deposits is presented below as of the dates indicated:
December 31,
2023 2022 
Estimated insured or collateralized deposits(1)
$7,414,224 $7,288,641 
Estimated uninsured deposits(2)
$4,899,349 $5,644,534 
Estimated uninsured and uncollateralized deposits(1)
$3,134,063 $3,567,193 
Estimated uninsured and uncollateralized deposits as a % of total deposits(1)
29.7 %32.9 %
(1) Amounts are shown on a fully consolidated basis and exclude deposits of affiliates that are eliminated in consolidation.
(2) Amounts are shown on an unconsolidated basis consistent with regulatory reporting requirements.

68


Other earning assets
Securities purchased under agreements to resell (reverse repurchase agreements)
We enter into agreements with certain customers to purchase investment securities under agreements to resell at specific dates in the future. This investment deploys some of our investment securities serve as collateral for certain depositsliquidity position into an instrument that improves the return on those funds. Securities purchased under agreements to resell totaled $47.8 million and other types of borrowings. Our investment strategy aims to maximize earnings while maintaining liquidity in securities with minimal credit risk. The types and maturities of securities purchased are primarily based on our current and projected liquidity and interest rate sensitivity positions.

The following table shows the carrying value of our total securities available for sale by investment type and the relative percentage of each investment type for the dated indicated:

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

(dollars in thousands)

 

Carrying

value

 

 

% of

total

 

 

Carrying

value

 

 

% of

total

 

 

Carrying

value

 

 

% of

total

 

U.S. Government agency securities

 

$

986

 

 

 

0

%

 

$

985

 

 

 

0

%

 

$

33,808

 

 

 

5

%

Mortgage-backed securities

 

 

418,781

 

 

 

77

%

 

 

443,908

 

 

 

76

%

 

 

522,373

 

 

 

81

%

Municipals, tax exempt

 

 

109,251

 

 

 

20

%

 

 

116,923

 

 

 

20

%

 

 

79,837

 

 

 

12

%

Treasury securities

 

 

7,252

 

 

 

1

%

 

 

11,757

 

 

 

2

%

 

 

4,485

 

 

 

1

%

Equity Securities

 

 

7,722

 

 

 

2

%

 

 

8,610

 

 

 

2

%

 

 

8,884

 

 

 

1

%

Total securities available for sale

 

$

543,992

 

 

 

100

%

 

$

582,183

 

 

 

100

%

 

$

649,387

 

 

 

100

%

The balance of our investment portfolio at December 31, 2017 was $544.0 million compared to $582.2$75.4 million at December 31, 2016.  2023 and 2022, respectively.

Federal Funds Sold
Federal funds may fluctuate from period to period depending upon our liquidity position at the time and our strategy for deploying liquidity. Federal funds sold totaled $35.5 million and $135.1 million at December 31, 2023 and 2022, respectively.
AFS debt securities portfolio
Our investment portfolio objectives include maximizing total return after other primary objectives are achieved such as, but not limited to, providing liquidity, capital preservation, and pledging collateral for certain deposit types, various lines of credit and other borrowings. The investment objectives guide the portfolio allocation among security types, maturities, and other attributes.
The fair value of our AFS debt securities portfolio was $1.47 billion as of both December 31, 2023 and 2022. Included in the fair value of AFS debt securities were net unrealized losses of $186.8 million and $234.4 million as of December 31, 2023 and 2022, respectively. Current net unrealized losses are due to interest rate increases.
During the year ended December 31, 2017, 2016 and 2015,2023, we purchased $81.4sold $100.5 million $316.4 million and $164.9 million in investmentof AFS debt securities. The sales contributed to a pre-tax loss on securities respectively. Mortgage-backed securities andof $14.0 million. We primarily sold collateralized mortgage obligations, or CMOs, in the aggregate, comprised 73.4%, 83.0% and 97.2% of these purchases, respectively. CMOs are included in the “Mortgage-backed securities” line item in the above table. The mortgage-backed securities and CMOs held in our investment portfolio are primarily issued byU.S. government sponsored entities. U.S. Government agency securities and municipal securities. We reinvested the proceeds from the sales primarily into U.S. government agency AFS debt securities accounted for 26.6%, 17.0% and 2.8%, respectivelyin order increase the effective yield of total securitiesour portfolio. Including the reinvestment of these proceeds, we purchased in the years ended December 31, 2017, 2016 and 2015, respectively. The carrying value$202.1 million of securities sold during the years ended December 31, 2017, 2016 and 2015 totaled $94.7 million, $271.1 million and $194.6 million, respectively. Included in sales ofAFS debt securities during the year ended December 31, 2017 were $59.52023 and had maturities and calls of securities which totaled $128.2 million.
During the year ended December 31, 2022, we sold $1.2 million in securities acquired fromof AFS debt securities. During the Clayton Banks. There was no gain or loss associated with the salesame period, we purchased $242.9 million of the Clayton Banks’AFS debt securities. Maturities and calls of securities duringtotaled $204.7 million for the year ended December 31, 2017, 2016 and 2015, totaled $83.3 million, $104.4 million and $103.2 million, respectively. As of December 31, 2017 and 2016, net unrealized losses of $4.9 million and $6.3 million, respectively, were recorded on investment securities.

2022.

69



The following table sets forth the fair value, scheduled maturities and weighted average yields for our investmentAFS debt securities portfolio as of the dates indicated below:
December 31,
 2023 2022 
(dollars in thousands)Fair value% of total investment securities
Weighted average yield (1)
Fair value% of total investment securities
Weighted average yield (1)
U.S. Treasury securities:
Maturing within one year$61,466 4.2 %2.50 %$729 — %2.40 %
Maturing in one to five years47,030 3.2 %1.59 %106,951 7.3 %2.10 %
Maturing in five to ten years— — %— %— — %— %
Maturing after ten years— — %— %— — %— %
Total U.S. Treasury securities108,496 7.4 %2.10 %107,680 7.3 %2.10 %
U.S. government agency securities:
Maturing within one year— — %— %— — %— %
Maturing in one to five years13,094 0.9 %1.96 %27,082 1.8 %1.50 %
Maturing in five to ten years6,000 0.4 %6.40 %12,011 0.8 %1.70 %
Maturing after ten years184,862 12.6 %6.23 %969 0.1 %3.32 %
Total U.S. government agency securities203,956 13.9 %5.96 %40,062 2.7 %1.60 %
Municipal securities:
Maturing within one year2,813 0.2 %2.23 %3,496 0.2 %2.18 %
Maturing in one to five years11,677 0.8 %5.85 %17,775 1.2 %2.38 %
Maturing in five to ten years40,304 2.7 %3.60 %39,034 2.7 %3.12 %
Maturing after ten years187,469 12.7 %2.94 %204,115 13.9 %3.18 %
Total municipal securities242,263 16.4 %3.00 %264,420 18.0 %3.10 %
Mortgage-backed securities - residential and commercial:
Maturing within one year126 — %1.57 %— — %— %
Maturing in one to five years3,239 0.2 %2.91 %3,834 0.3 %2.73 %
Maturing in five to ten years33,121 2.3 %2.97 %23,683 1.6 %2.65 %
Maturing after ten years877,446 59.6 %1.86 %1,024,320 69.6 %1.84 %
Total mortgage-backed securities - residential and commercial913,932 62.1 %1.90 %1,051,837 71.5 %1.86 %
Corporate securities:
Maturing within one year— — %— %— — %— %
Maturing in one to five years— — %— %373 — %5.00 %
Maturing in five to ten years3,326 0.2 %4.33 %6,814 0.5 %3.87 %
Maturing after ten years— — %— %— — %— %
Total corporate securities3,326 0.2 %4.33 %7,187 0.5 %3.94 %
          Total AFS debt securities$1,471,973 100.0 %2.66 %$1,471,186 100.0 %2.10 %
(1)Yields on a tax-equivalent basis.

Equity Securities
We had $3.0 million in marketable equity securities recorded at fair value that primarily consisted of mutual funds as of December 31, 2017 and 2016:

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

(dollars in thousands)

 

Fair

value

 

 

% of total

investment

securities

 

 

Weighted

average

yield(1)

 

 

Fair

value

 

 

% of total

investment

securities

 

 

Weighted

average

yield(1)

 

Treasury securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturing within one year

 

$

 

 

 

 

 

 

 

 

$

4,502

 

 

 

0.8

%

 

 

0.69

%

Maturing in one to five years

 

 

7,252

 

 

 

1.3

%

 

 

1.76

%

 

 

7,255

 

 

 

1.2

%

 

 

1.76

%

Maturing in five to ten years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturing after ten years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Treasury securities

 

 

7,252

 

 

 

1.3

%

 

 

1.76

%

 

 

11,757

 

 

 

2.0

%

 

 

1.35

%

Government agency securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturing within one year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturing in one to five years

 

 

986

 

 

 

0.2

%

 

 

1.43

%

 

 

985

 

 

 

0.2

%

 

 

1.43

%

Maturing in five to ten years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturing after ten years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total government agency securities

 

 

986

 

 

 

0.2

%

 

 

1.43

%

 

 

985

 

 

 

0.2

%

 

 

1.43

%

Obligations of state and municipal

   subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturing within one year

 

 

925

 

 

 

0.2

%

 

 

3.86

%

 

 

4,850

 

 

 

0.8

%

 

 

5.87

%

Maturing in one to five years

 

 

20,640

 

 

 

3.8

%

 

 

4.18

%

 

 

18,100

 

 

 

3.1

%

 

 

6.22

%

Maturing in five to ten years

 

 

19,588

 

 

 

3.6

%

 

 

3.84

%

 

 

32,248

 

 

 

5.5

%

 

 

6.17

%

Maturing after ten years

 

 

68,098

 

 

 

12.5

%

 

 

3.07

%

 

 

61,725

 

 

 

10.6

%

 

 

4.81

%

Total obligations of state and municipal

   subdivisions

 

 

109,251

 

 

 

20.1

%

 

 

3.42

%

 

 

116,923

 

 

 

20.0

%

 

 

5.45

%

Residential mortgage backed securities

   guaranteed by FNMA, GNMA and FHLMC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturing within one year

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

0.0

%

 

 

2.53

%

Maturing in one to five years

 

 

 

 

 

 

 

 

 

 

 

137

 

 

 

0.0

%

 

 

5.32

%

Maturing in five to ten years

 

 

23

 

 

 

0.0

%

 

 

3.94

%

 

 

360

 

 

 

0.1

%

 

 

5.33

%

Maturing after ten years

 

 

418,758

 

 

 

77.0

%

 

 

2.32

%

 

 

443,410

 

 

 

76.2

%

 

 

2.17

%

Total residential mortgage backed

   securities guaranteed by FNMA,

   GNMA and FHLMC

 

 

418,781

 

 

 

77.0

%

 

 

2.32

%

 

 

443,908

 

 

 

76.3

%

 

 

2.17

%

Total marketable equity securities

 

 

7,722

 

 

 

1.4

%

 

 

1.17

%

 

 

8,610

 

 

 

1.5

%

 

 

1.11

%

Total investment securities

 

$

543,992

 

 

 

100.0

%

 

 

2.99

%

 

$

582,183

 

 

 

100.0

%

 

 

2.81

%

(1)

Yields on a tax-equivalent basis.

The following table summarizes the amortized cost of2022. There were no such securities classified as available for sale and their approximate fair valuesoutstanding as of December 31, 2023. During the dates shown:

years ended December 31, 2023 and 2022, the change in the fair value of equity securities resulted in net gain of $0.1 million and a net loss of $0.4 million, respectively.

(dollars in thousands)

 

Amortized

cost

 

 

Gross

unrealized

gains

 

 

Gross

unrealized

losses

 

 

Fair value

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government agency securities

 

$

999

 

 

$

 

 

$

(13

)

 

$

986

 

Mortgage-backed securities

 

 

425,557

 

 

 

374

 

 

 

(7,150

)

 

 

418,781

 

Municipals, tax exempt

 

 

107,127

 

 

 

2,692

 

 

 

(568

)

 

 

109,251

 

Treasury securities

 

 

7,345

 

 

 

 

 

 

(93

)

 

 

7,252

 

Equity securities

 

 

7,870

 

 

 

1

 

 

 

(149

)

 

 

7,722

 

 

 

$

548,898

 

 

$

3,067

 

 

$

(7,973

)

 

$

543,992

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Government agency securities

 

$

998

 

 

$

 

 

$

(13

)

 

$

985

 

Mortgage-backed securities

 

 

450,874

 

 

 

939

 

 

 

(7,905

)

 

 

443,908

 

Municipals, tax exempt

 

 

116,034

 

 

 

3,003

 

 

 

(2,114

)

 

 

116,923

 

Treasury securities

 

 

11,809

 

 

 

 

 

 

(52

)

 

 

11,757

 

Equity securities

 

 

8,744

 

 

 

1

 

 

 

(135

)

 

 

8,610

 

 

 

$

588,459

 

 

$

3,943

 

 

$

(10,219

)

 

$

582,183

 


Borrowed funds

Deposits and investment securities for sale are the primary source of funds for our lending activities and general business purposes. However, we may also obtain advances from the FHLB, borrow from the Federal Reserve’s Discount Window, leverage the Bank Term Funding Program from the Federal Reserve, purchase federal funds and engage in overnight borrowing from the Federal Reserve,with correspondent banks, or enter into client purchaserepurchase agreements. We also use these sources of funds as part of our asset liability management process to control our long-term interest rate risk exposure, even if it may increase our short-term cost of funds. This may include match funding of fixed-rate loans.
70


Our level of short-term borrowing can fluctuate on a daily basis depending on funding needs and the sourcesources of funds to satisfy those needs, in addition to the needs.

Total borrowings include securities sold under agreements to repurchase, linesoverall interest rate environment and cost of credit, advances from the FHLB, federal funds, junior subordinated debentures and related party subordinated debt.

public funds.

 

 

As of December 31, 2017

 

(dollars in thousands)

 

Amount

 

 

% of

total

 

 

Weighted average

interest rate (%)

 

Maturing Within:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018 (1)

 

$

314,005

 

 

 

90

%

 

 

1.40

%

December 31, 2019

 

 

224

 

 

 

0

%

 

 

5.97

%

December 31, 2020

 

 

131

 

 

 

0

%

 

 

5.47

%

December 31, 2021

 

 

418

 

 

 

0

%

 

 

5.81

%

December 31, 2022

 

 

890

 

 

 

0

%

 

 

5.73

%

Thereafter

 

 

31,927

 

 

 

10

%

 

 

4.79

%

Total

 

$

347,595

 

 

 

100

%

 

 

2.09

%

(1)

Includes FHLB advances with 90 day fixed rate repricing terms that are being hedged with certain derivative instruments maturing in the third quarters of 2020, 2021 and 2022 in increments of $30.0 million, $35.0 million and $35.0 million, respectively. As such, these amounts are classified as long-term debt on the consolidated balance sheets as of December 31, 2017.

Short-term borrowings

The following table summarizes short-term borrowings (borrowings with maturities of one year or less), which consist of federal funds purchased from our correspondent banks on an overnight basis at the prevailing overnight market rates, securitiesSecurities sold under agreements to repurchase and FHLB Cash Management variable rate advances, or CMAs, andfederal funds purchased

We enter into agreements with certain customers to sell certain securities under agreements to repurchase the weighted average interest rates paid:

 

 

 

 

 

 

Year ended December 31,

 

(dollars in thousands)

 

2017

 

 

2016

 

 

2015

 

Average daily amount of short-term borrowings

   outstanding during the period

 

$

71,064

 

 

$

108,335

 

 

$

184,743

 

Weighted average interest rate on average daily

   short-term borrowings

 

 

0.06

%

 

 

0.09

%

 

 

0.23

%

Maximum outstanding short-term borrowings

   outstanding at any month-end

 

$

204,293

 

 

$

173,808

 

 

$

239,536

 

Short-term borrowings outstanding at period end

 

$

204,293

 

 

$

171,561

 

 

$

123,133

 

Weighted average interest rate on short-term

   borrowings at period end

 

 

1.17

%

 

 

0.66

%

 

 

0.17

%

Lines of credit and other borrowings.

Assecurity the following day. These agreements are made to provide customers with comprehensive treasury management products as a member of the FHLB Cincinnati, the Bank receives advances from the FHLB pursuantshort-term return for their excess funds. Securities sold under agreements to the terms of various agreements that assist in funding its mortgage and loan portfolio balance sheet. Under the agreements, we pledged qualifying mortgages of $968.6repurchase totaled $19.3 million and $565.7$21.9 million as well as qualifying investment securities of $0 and $62.3 million as collateral securing a line of credit with a total borrowing capacity of $671.5 million and $476.6 million as ofat December 31, 20172023 and 2016,2022, respectively.

Borrowings against the line were $12.4 million and $14.0 million in long term advances and $190.0 million and $150.0 million in overnight CMAs as of December 31, 2017 and 2016, respectively. In the third quarter of 2017, $100.0 million of 90 day variable rate advances was borrowed as part of the funding strategy of the Clayton Banks merger. The advances have 90 day fixed rate repricing terms and are hedged through certain derivative instruments in three traunches with maturities in three, four, and five years amounting to $30.0 million, $35.0 million, and $35.0 million, respectively. Given their functional purpose of securing longer-term funding and our intention to utilize them in a longer-term capacity, we categorize these FHLB advances as long-term debt on the consolidated balance sheets. An additional line of $300 million has been secured with the FHLB for overnight borrowing; however, additional collateral would be needed to draw on the line. No funds have been drawn on this line during 2017 or 2016.


Additionally, the Bank maintained a line with the Federal Reserve Bank through the Borrower-in-Custody program in 2017 and 2016. As of December 31, 2017 and 2016, $724.3 million and $1,072.1 million of qualifying loans and $13,544 and $0 of investment securities were pledged to the Federal Reserve Bank through the Borrower-in-Custody program securing a line of credit of $529.5 million and $765.1 million.

The BankWe also maintainsmaintain lines with certain correspondent banks that provide borrowing capacity in the form of federal fund purchases in the aggregate amount of $165.0funds purchased. Federal funds purchased are short-term borrowings that typically mature within one to ninety days. Borrowings against these lines (i.e., federal funds purchased) totaled $89.4 million and $65.0 million as of December 31, 20172023 and $125.02022, respectively.

FHLB short-term advances
As a member of the FHLB system, we may utilize advances from the FHLB in order to provide additional liquidity and funding. Under these short-term agreements, we maintain a line of credit that as of December 31, 2023 and 2022 and had total borrowing capacity of $1.76 billion and $1.27 billion, respectively. As of December 31, 2023 and 2022, we had qualifying loans pledged as collateral securing these lines amounting to $3.01 billion and $2.67 billion, respectively. Overnight cash advances against this line totaled $175.0 million as of December 31, 2016. As2022. There were no FHLB advances outstanding as of December 31, 20172023.
Bank Term Funding Program
In March 2023, the Federal Reserve established the Bank Term Funding Program to make available funding to eligible depository institutions in order to help assure they have the ability to meet the needs of their depositors following the March 2023 high-profile bank failures. The program allows for advances for up to one year secured by eligible high-quality securities at par value extended at the one-year overnight index swap rate, plus 10 basis points, as of the day the advance is made. The interest rate is fixed for the term of the advance and 2016, there were not anyare no prepayment penalties. At December 31, 2023, we had outstanding borrowings of $130.0 million under these lines.

the BTFP at a borrowing rate of 4.85% and a maturity date of December 26, 2024.

Subordinated debt
During the year ended December 31, 2003, we formed two separate trusts which issued $9.0 million and $21.0 million of floating rate trust preferred securities as part of a pooled offering of such securities. We have two wholly-owned subsidiaries that are statutory businessissued junior subordinated debentures of $9.3 million, which included proceeds of common securities which we purchased for $0.3 million, and junior subordinated debentures of $21.7 million which included proceeds of common securities of $0.7 million. The trusts (“Trusts”). The Trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by us. Both issuances were to the Company. Astrusts in exchange for the proceeds of the securities offerings, which represent the sole asset of the trusts.
Additionally, during the year ended December 31, 2020, we placed $100.0 million of ten year fixed-to-floating rate subordinated notes, maturing September 1, 2030. We mitigate our interest rate exposure associated with these notes through the use of fair value hedging instruments. See Note 15, “Derivatives” in the notes to the consolidated financial statements for additional details related to these instruments.
71


Further information related to our subordinated debt as of December 31, 2017 and 2016,2023 is detailed below:
(dollars in thousands)Year establishedMaturityCall dateTotal debt outstandingInterest rateCoupon structure
Subordinated debt issued by trust preferred securities:
  FBK Trust I (1)
200306/09/20336/09/2008$9,280 8.84%3-month SOFR plus 3.51%
  FBK Trust II (1)
200306/26/20336/26/200821,650 8.77%3-month SOFR plus 3.41%
Additional subordinated debt:
  FBK subordinated debt I(2)
202009/01/20309/1/2025100,000 4.50%
Semi-annual fixed(3)
      Unamortized debt issuance costs(612)
      Fair value hedge (See Note 15, Derivatives)
(673)
        Total subordinated debt, net$129,645 
(1)The Company classifies $30.0 million of the Trusts' subordinated debt as Tier 1 capital.
(2)The Company classified the issuance, net of unamortized issuance costs and the associated fair value hedge as Tier 2 capital, which will be phased out 20% per year in
     the final five years before maturity. 
(3)Beginning on September 1, 2025 the coupon structure migrates to the 3-month SOFR plus a spread of 439 basis points through the end of the term of the debenture.
Other borrowings
Other borrowings on our $0.9 million investment in the Trusts was included in other assets in the accompanying consolidated balance sheets includes our finance lease liability totaling $1.3 million and our $30.0$1.4 million obligation is reflected as junior subordinated debt, respectively. The junior subordinated debt bears interest at floating interest rates based on a spread over 3-month LIBOR plus 315 basis points (4.82% and 4.25% atof December 31, 20172023 and 2016, respectively)2022, respectively. In addition, other borrowings on our consolidated balance sheets include guaranteed rebooked GNMA loans previously sold that have become past due over 90 days and are eligible for the $21.7repurchase totaling $21.2 million debenture and 3-month LIBOR plus 325 basis points (4.59% and 4.15% at$26.2 million as of December 31, 20172023 and 2016, respectively)2022, respectively. See Note 7, “Leases” and Note 16, “Fair value of financial instruments” within the notes to our consolidated financial statements herein for the remaining $9.3 million. The $9.3 million debenture may be redeemed prior to the 2033 maturity date upon the occurrence of a special event,additional information regarding our finance lease and the $21.7 million debenture may be redeemed prior to 2033 at our option. During 2017, we began hedging interest rate exposure through 90 day interest rate swaps amounting to $30.0 million.

guaranteed GNMA loans eligible for repurchase, respectively.

Liquidity and capital resources

Bank liquidity management

We are expected to maintain adequate liquidity at the Bank to meet the cash flow requirements of clients who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Our asset and liability management policyLiquidity Policy is intended to cause the Bank to maintain adequate liquidity and, therefore, enhance our ability to raise funds to support asset growth, meet deposit withdrawals and lending needs maintain reserve requirements and otherwise sustain our operations. We accomplish this through management of the maturities of our interest-earning assets and interest-bearing liabilities. We believe that our present position is adequate to meet our current and future liquidity needs.

We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of clients, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives ofoptimize our shareholder.net interest margin. We also monitor our liquidity requirements in light of interest rate trends, changes in the economy and the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits.

As part of our liquidity management strategy, we are also focusedfocus on minimizing our costs of liquidity and attempt to decrease these costs by growing our noninterest bearingnoninterest-bearing and other low-cost deposits, andwhile replacing higher cost funding including time deposits and borrowed funds.sources. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. As a result of these strategies, we have been ableIncreasing interest rates generally attracts customers to maintain a relatively lowhigher cost of funds in an increasing rate environment.

interest-bearing deposit products as they seek to maximize their yield.

Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. SecuritiesAFS debt securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At December 31, 2017 and 2016, securities with a carrying value of $337.6 million and $390.8 million, respectively, were pledged to secure government, public, trust and other deposits and as collateral for short- termshort-term borrowings, letters of credit and derivative instruments.

As of December 31, 2023 and 2022, we had pledged securities related to these items with carrying values of $929.5 million and $1.19 billion, respectively.

Additional sources of liquidity include federal funds purchased, repurchase agreements, FHLB borrowings, and advances from the FHLB.lines of credit. Interest is charged at the prevailing market rate on federal funds purchased, reverse repurchase agreements and FHLB advances. The balance of outstanding overnight borrowings with the FHLB at December 31, 2017 and 2016 was $190.0 million and $150.0 million, respectively. FundsOvernight advances obtained from the FHLB are generally used primarily to match-fund fixed rate loans in order to minimize interest rate risk and also be used to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. During the third quarterAs of 2017, $100.0 million of 90 day fixed-rate advances were borrowed as part of the funding strategy of merger with the Clayton Banks as described in management’s discussion and analysis on lines of credit and other borrowings.  Given their functional purpose of securing longer-term funding and our intention to utilize them in a longer-term capacity, we categorize these FHLB advances as long-term debt on our consolidated balance sheets.  At December 31, 2017 and 2016, the balance of our2022, we had outstanding additional long termovernight cash advances withfrom the FHLB were $12.4 million and $14.0 million, respectively. The remaining balance available with the FHLB was $369.1 million and $312.6 million attotaling $175.0 million.
72


As of December 31, 2017 and 2016.  2023, there were no outstanding cash advances from the FHLB. As of December 31, 2023, there was $1.76 billion available to borrow against with a remaining capacity of $1.30 billion. As of December 31, 2022, there was $1.27 billion available to borrow against with a remaining capacity of $830.0 million.
We also maintainmaintained unsecured lines of credit with other commercial banks totaling $165.0$370.0 million and $350.0 million as of December 31, 20172023 and 2016.2022, respectively. These are unsecured, uncommitted lines of


credit typically maturing at various times within the next twelve months. There were no amounts outstanding underBorrowings against these lines (i.e., federal funds purchased) totaled $89.4 million and $65.0 million as of credit at December 31, 2017 or 2016.

Holding company2023 and 2022, respectively. As of both December 31, 2023 and 2022, we also had $50.0 million available through the IntraFi network, which allows us to offer banking customers access to FDIC insurance protection on deposits through our Bank which exceed FDIC insurance limits.

Our current on-balance sheet liquidity management

and available sources of liquidity are summarized in the table below:

December 31,
(dollars in thousands)2023 2022 
Current on-balance sheet liquidity:
   Cash and cash equivalents$810,932 $1,027,052 
   Unpledged available-for-sale debt securities542,427 280,165 
   Equity securities, at fair value— 2,990 
Total on-balance sheet liquidity$1,353,359 $1,310,207 
Available sources of liquidity:
   Unsecured borrowing capacity(1)
$3,350,026 $3,595,812 
   FHLB remaining borrowing capacity1,297,702 829,959 
   Federal Reserve discount window2,431,084 2,470,000 
Total available sources of liquidity$7,078,812 $6,895,771 
On-balance sheet liquidity as a percentage of total assets10.7 %10.2 %
On-balance sheet liquidity and available sources of liquidity as a percentage of estimated
     uninsured and uncollateralized deposits(2)
269.0 %230.0 %
(1)Includes capacity available per internal policy in the form of brokered deposits and unsecured lines of credit.
(2)Amounts are shown on a fully consolidated basis and exclude deposits of affiliates that are eliminated in consolidation.
The Company also maintains the ability to access capital markets to meet its liquidity needs. The Company may utilize various methods to raise capital, including through the sale of common stock, preferred stock, depository shares, debt securities, rights, warrants and units. Specific terms and prices would be determined at the time of any such offering. In the past, the Company has utilized capital markets to generate liquidity in the form of common stock and subordinated debt primarily for the purpose of funding acquisitions.
The Company is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid to it by the Bank.Bank to the Company. Statutory and regulatory limitations exist that affect the ability of the Bank to pay dividends to the Company. Management believes that these limitations will not impact the Company’s ability to meet its ongoing short-term cash obligations. For additional information regarding dividend restrictions, see the “Business:“Item 1. Business - Supervision and Regulation,regulation,section in“Item 1A. Risk Factors - Risks related to our business” and “Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Dividends,” within this Annual Report.

Due to state banking laws, the Bank may not declare dividends in any calendar year in an amount that would exceed an amount equal toexceeding the total of its net income for that year combined with its retained net income of the preceding two years, without the prior approval of the TDFI. Based upon this regulation, as of December 31, 20172023 and 2016, $105.5December 31, 2022, $218.4 million and $66.2$161.3 million of the Bank’s retained earnings were available for the payment of dividends without such prior approval. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements.

The Bank also paid dividends of approximately $14.9 million to During both the Company in the yearyears ended December 31, 20162023 and 2022, there were $49.0 million in cash dividends approved by the Board for dividendspayment from the Bank to our majority (and formerly sole) shareholder and operational expensesthe holding company. None of these required approval from the TDFI. Subsequent to December 31, 2023, the Board approved a dividend from the Bank to the holding company to be paid in the first quarter for $8.5 million that also did not require approval from the TDFI.

Additionally, at

73


During the year ended December 31, 2017 and 2016,2023, the Company had cash balancesdeclared shareholder dividends of $0.60 per share, or $28.3 million. During the year ended December 31, 2022, the Company declared shareholder dividends of $0.52 per share, or $24.7 million. Subsequent to December 31, 2023, the Company declared a quarterly dividend in the amount of $0.17 per share, payable on deposit with the Bank totaling $25.8February 27, 2024, to stockholders of record as of February 13, 2024.
Shareholders’ equity and capital management
Our total shareholders’ equity was $1.45 billion as of December 31, 2023 and $1.33 billion as of December 31, 2022. Book value per common share was $31.05 as of December 31, 2023 and $28.36 as of December 31, 2022. The increase in shareholders’ equity was primarily attributable to an increase in retained net income, net of dividends declared and paid and an increase in unrealized value of $47.6 million within our AFS debt securities portfolio from December 31, 2022. The increase in shareholders’ equity as of December 31, 2023 was partially off-set by dividends declared and $31.0 million, respectively, for ongoing corporate needs.

Capital management and regulatory capital requirements

paid of $28.3 million.

Our capital management consists of providing adequate equity to support our current and future operations. We are subject to various regulatory capital requirements administered by state and federal banking agencies, including the TDFI, Federal Reserve and the FDIC. Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components of capital, risk weightings and other factors.

As a result of recent developments such as the Dodd-Frank Act and Basel III, we have become subject to increasingly stringent regulatory capital requirements beginning in 2015.


The Federal Reserve the FDIC and the Office of the Comptroller of the CurrencyFDIC have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the classifications set forth in the following table. As of December 31, 20172023 and 2016,2022, we exceeded all capital ratio requirements under prompt corrective action and other regulatory requirements, as detailed in the table below:

 

 

Actual

 

 

 

Required for capital

adequacy purposes

 

 

 

To be well

capitalized under

prompt corrective

action provision

 

(dollars in thousands)

 

Amount

 

 

Ratio

(%)

 

 

 

Amount

 

 

 

Ratio

(%)

 

 

 

Amount

 

 

 

Ratio

(%)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (CET1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

442,381

 

 

 

10.71

%

>

 

$

185,874

 

>

 

 

4.5

%

 

 

N/A

 

 

 

N/A

 

FirstBank

 

$

442,061

 

 

 

10.72

%

>

 

$

185,567

 

>

 

 

4.5

%

>

 

$

268,041

 

>

 

 

6.5

%

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

496,422

 

 

 

12.01

%

>

 

$

330,672

 

>

 

 

8.0

%

 

 

N/A

 

 

 

N/A

 

FirstBank

 

$

466,102

 

 

 

11.30

%

>

 

$

329,984

 

>

 

 

8.0

%

>

 

$

412,480

 

>

 

 

10.0

%

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

472,381

 

 

 

11.43

%

>

 

$

247,969

 

>

 

 

6.0

%

 

 

N/A

 

 

 

N/A

 

FirstBank

 

$

442,061

 

 

 

10.72

%

>

 

$

247,422

 

>

 

 

6.0

%

>

 

$

247,422

 

>

 

 

6.0

%

Tier 1 Capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

472,381

 

 

 

10.46

%

>

 

$

180,643

 

>

 

 

4.0

%

 

 

N/A

 

 

 

N/A

 

FirstBank

 

$

442,061

 

 

 

9.77

%

>

 

$

180,987

 

>

 

 

4.0

%

>

 

$

226,234

 

>

 

 

5.0

%

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (CET1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

287,146

 

 

 

11.04

%

>

 

$

117,043

 

>

 

 

4.5

%

 

 

N/A

 

 

 

N/A

 

FirstBank

 

$

282,271

 

 

 

10.88

%

>

 

$

116,748

 

>

 

 

4.5

%

>

 

$

168,636

 

>

 

 

6.5

%

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

338,893

 

 

 

13.03

%

>

 

$

208,069

 

>

 

 

8.0

%

 

 

N/A

 

 

 

N/A

 

FirstBank

 

$

304,018

 

 

 

11.72

%

>

 

$

207,521

 

>

 

 

8.0

%

>

 

$

259,401

 

>

 

 

10.0

%

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

317,146

 

 

 

12.19

%

>

 

$

156,101

 

>

 

 

6.0

%

 

 

N/A

 

 

 

N/A

 

FirstBank

 

$

282,271

 

 

 

10.88

%

>

 

$

155,664

 

>

 

 

6.0

%

>

 

$

155,664

 

>

 

 

6.0

%

Tier 1 Capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

317,146

 

 

 

10.05

%

>

 

$

126,227

 

>

 

 

4.0

%

 

 

N/A

 

 

 

N/A

 

FirstBank

 

$

282,271

 

 

 

8.95

%

>

 

$

126,155

 

>

 

 

4.0

%

>

 

$

157,693

 

>

 

 

5.0

%

We also have outstanding junior subordinated debentures with a carrying value of $30.9 million at December 31, 2017 and 2016, of which $30.0 million are included in our Tier 1 capital. The Federal Reserve Board issued rules in March 2005 providing more strict quantitative limits on the amount of securities that, similar to our junior subordinated debentures, are includable in Tier 1 capital. This guidance, which became fully phased-in in March 2009, did not impact the amount of debentures we include in Tier 1 capital. In addition, although our existing junior subordinated debentures are unaffected and are included in our Tier 1 capital, on account of changes enacted as part of the Dodd-Frank Act, any trust preferred securities issued after May 19, 2010 may not be included in Tier 1 capital.

In July 2013, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency approved the implementation of the Basel III regulatory capital reforms and issued rules affecting certain changes required by the Dodd-Frank Act, which we refer to as the Basel III Rules, that call for broad and comprehensive revision of regulatory capital standards for U.S. banking organizations. The Basel III Rules implement a new common equity Tier 1 minimum capital requirement, a higher minimum Tier 1 capital requirement and other items that will affect the calculation of the numerator of a banking organization’s risk-based capital ratios. Additionally, the Basel III Rules apply limits to a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of common equity Tier 1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements.

The new common equity Tier 1 capital ratio includes common equity as defined under GAAP and does not include any other type of non-common equity under GAAP. When the Basel III Rules are fully phased in 2019, banks will be required to have common equity Tier 1 capital of 4.5% of average assets, Tier 1 capital of 6% of average assets, as compared to the current 4%, and total capital of 8% of risk-weighted assets to be categorized as adequately capitalized. The Basel III


Rules do not require the phase-out of trust preferred securities as Tier 1 capital of bank holding companies of the Company’s size.

Further, the Basel III Rules changed the agencies’ general risk-based capital requirements for determining risk-weighted assets, which will affect the calculation of the denominator of a banking organization’s risk-based capital ratios. The Basel III Rules have revised the agencies’ rules for calculating risk-weighted assets to enhance risk sensitivity and incorporate certain international capital standards of the Basel Committee on Banking Supervision set forth in the standardized approach of the “International Convergence of Capital Measurement and Capital Standards: A Revised Framework”.

The calculation of risk-weighted assets in the denominator of the Basel III capital ratios are adjusted to reflect the higher risk nature of certain types of loans. Specifically, as applicable to the Company and the Bank:

Commercial mortgages: Replaces the current 100% risk weight with a 150% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.

Nonperforming loans: Replaces the current 100% risk weight with a 150% risk weight for loans, other than residential mortgages, that are 90 days past due or on nonaccrual status.

Securities pledged to overnight repurchase agreements.

Unfunded lines of credit one year or less.

Generally, the new Basel III Rules became effective on January 1, 2015, although parts of the Basel III Rules will be phased in through 2019. As of December 31, 2017 and 2016, the Bank and Company met all capital adequacy requirements tofor which it iswe were subject. Also, as of December 31, 2017See additional discussion regarding our capital adequacy and 2016, the most recent notification from the FDIC, the Bank was well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.

Capital Expenditures

Currently, we have not entered into anyratios within Note 19, “Minimum capital commitments exceeding $1 million over the next twelve months.

Shareholders’ equity

Our total shareholders’ equity was $596.7 million at December 31, 2017 and $330.5 million, at December 31, 2016. Book value per share was $19.54 at December 31, 2017 and $13.71 at December 31, 2016. The growth in shareholders’ equity was attributable to additional capital of $152.7 million raised in private placement of 4,806,710 shares of common stock in addition to shares issued in conjunction with the merger of the Clayton Banks, which contributed an additional $52.3 million. Shareholders’ equity also increased due to earnings retention and changes in accumulated other comprehensive income and activity related to equity-based compensation.

Off-balance sheet transactions

We enter into loan commitments and standby letters of credit in the normal course of our business. Loan commitments are made to accommodate the financial needs of our clients. Standby letters of credit commit us to make payments on behalf of clients when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to clients and are subject to our normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the client.

Loan commitments and standby letters of credit do not necessarily represent our future cash requirements because while the borrower has the ability to draw upon these commitments at anytime, these commitments often expire without being drawn upon. Our unfunded loan commitments and standby letters of credit outstanding at the dates indicated were as follows:

 

 

December 31,

 

 

 

2017

 

 

2016

 

Loan commitments

 

$

977,276

 

 

$

579,879

 

Standby letters of credit

 

 

22,882

 

 

 

22,547

 

We closely monitor the amount of our remaining future commitments to borrowers in light of prevailing economic conditions and adjust these commitments as necessary. We will continue this process as new commitments are entered into or existing commitments are renewed.


For more information about our off-balance sheet transactions, see Note 17, “Commitments and Contingencies,”requirements” in the notes to our consolidated financial statements.

Contractual obligations  

statements contained herein.

December 31, 2023FB Financial CorporationFirstBank

To be Well-Capitalized(1)
Total Risk-Based Capital ratio14.5 %14.2 %10.0 %
Tier 1 Capital ratio12.5 %12.2 %8.0 %
Common Equity Tier 1 ratio (CET1)12.2 %12.2 %6.5 %
Leverage ratio11.3 %11.1 %5.0 %
(1) Applicable to Bank level capital.
Capital ratios are well above regulatory requirements for well-capitalized institutions. Management uses risk-based capital ratios in its analysis of the measures to assess the quality of capital and believes that investors may find it useful in their analysis of the Company.
Critical accounting estimates
Our consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles and general practices within the banking industry. A summary of our accounting policies is included in “Item 8. Financial Statements and Supplementary Data - Note 1, Basis of presentation” of this Report. Certain of these policies require management to apply significant judgement and estimates, which can have a material impact on the carrying value of certain assets and liabilities, and we consider the below policies to be our critical accounting policies.
Allowance for credit losses
The following tables present,allowance for credit losses represents management’s best estimate of expected credit losses over the life of our loan portfolios as measured at each respective recent balance sheet date. However, significant downturns in circumstances relating to loan quality or economic conditions could necessitate additional provisions or reductions in the ACL. Unanticipated changes and events could have a significant impact on the financial performance of our loan customers and their ability to perform as agreed. The economic indices sourced from economic forecasts and used in developing the ACL include the unemployment rate, changes in the U.S. gross domestic product, changes in commercial real estate prices and BBB spread.
Given the dynamic relationship between macroeconomic variables within our modeling framework it is difficult to estimate the impact of a change in any one individual variable on the ACL. However, to illustrate a hypothetical sensitivity, we calculated a quantitative allowance using an alternative negative economic scenario. Under this alternative negative economic scenario, a significant deterioration in economic conditions was assumed which would negatively impact the
74


underlying economic variables, compared to our baseline forecast. Below is a comparison of key economic assumptions between these scenarios at the end of each period noted below.
December 31,
202320242025
Baseline forecast:
Unemployment rate3.70%4.00%4.10%
GDP2.40%1.70%1.70%
CRE price index343.2321.8344.6
BBB spread2.00%2.50%2.50%
Negative economic scenario:
Unemployment rate3.70%5.70%5.30%
GDP2.40%0.20%1.50%
CRE price index343.2288.5320.7
BBB spread2.00%3.00%2.70%
Excluding the impact of qualitative considerations, using only the negative economic scenario would result in a hypothetical increase over ending ACL of approximately $52.7 million at December 31, 2017,2023.
The preceding sensitivity analysis results do not represent our significant fixedview of expected credit losses nor is it intended to estimate future changes in provisioning for credit losses due to:
highly uncertain and determinable contractual obligationsspeculative economic environment;
inter-relatedness and non-linearity of economic variables resulting inability to third partiesextrapolate to additional changes in variables; and
sensitivity analysis does not consider any quantitative or qualitative adjustments and associated risk profile components incorporated by payment date.  For more information aboutmanagement as part of its overall ACL framework.
Mortgage servicing rights
We account for our contractual obligations, see Note 17, “Commitments and Contingencies,”mortgage servicing rights at fair value at each reporting date with changes in the notesfair value reported in earnings in the period in which the changes occur. We retain the right to our consolidated financial statements.

service certain mortgage loans that we sell to secondary market investors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage is sold.

 

 

As of December 31, 2017 payments due in:

 

(dollars in thousands)

 

Less than

1 year

 

 

1 to 3 years

 

 

3 to 5 years

 

 

More than

5 years

 

 

Total

 

Operating Leases

 

$

3,533

 

 

$

5,124

 

 

$

3,697

 

 

$

5,350

 

 

$

17,704

 

Time Deposits(1)

 

 

432,030

 

 

 

196,117

 

 

 

56,968

 

 

 

3,214

 

 

 

688,329

 

Short term borrowings(1)

 

 

190,000

 

 

 

 

 

 

 

 

 

 

 

 

190,000

 

Securities sold under agreements to repurchase(1)

 

 

14,293

 

 

 

 

 

 

 

 

 

 

 

 

14,293

 

Junior Subordinated Debt(1)

 

 

 

 

 

 

 

 

 

 

 

30,930

 

 

 

30,930

 

FHLB advances(1)

 

 

109,712

 

 

 

355

 

 

 

1,308

 

 

 

997

 

 

 

112,372

 

Total

 

$

749,568

 

 

$

201,596

 

 

$

61,973

 

 

$

40,491

 

 

$

1,053,628

 

The retained mortgage servicing right is initially measured at the fair value of future net cash flows expected to be realized for performing servicing activities. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. These techniques require management to make estimates regarding future servicing cash flows, taking into consideration historical and forecasted residential mortgage loan prepayment rates, discount rates, escrow balance and servicing costs. Changes in interest rates and prepayments speeds or other factors impact the fair value of the MSR which impacts earnings. The fair value of the MSR was $164.2 million at December 31, 2023.

(1)

Excludes Interest

Based on a hypothetical sensitivity analysis, we estimate that an increase in discount rates of 100 basis points and 200 basis points would reduce the December 31, 2023 fair value of the MSR by approximately 4.65% (or $7.6 million) and 8.90% (or $14.6 million), respectively. Separately, a 10% and 20% increase on the prepayment rates would reduce the December 31, 2023 fair value of the MSR by approximately 2.81% (or $4.6 million) and 5.43% (or $8.9 million), respectively.

The above summary demonstrates the sensitivity of fair value to hypothetical changes in primary interest rates. This sensitivity analysis does not reflect the expected outcome.
75


ITEM 7A — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Quantitative and Qualitative Disclosures About Market Risk

Interest rate sensitivity

Our market risk arises primarily from interest rate risk inherent in the normal course of lending and deposit-taking activities. Management believes that our ability to successfully respond to changes in interest rates will have a significant impact on our financial results. To that end, management actively monitors and manages our interest rate risk exposure.

The Asset Liability Committee (“ALCO”),ALCO, which is authorized by the Bank’s boardour Board of directors,Directors, monitors our interest rate sensitivity and makes decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital in either a rising or declining interest rate environment. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.

We monitor the impact of changes in interest rates on our net interest income and economic value of equity (“EVE”) using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in affecteffect over the life of the current balance sheet.

For purposes of calculating EVE, a zero percent floor is assumed on discount factors.

The following analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:

 

 

Percentage change in:

 

Change in interest rates

 

Net interest income(1)

 

 

 

Year 1

 

 

Year 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

(in basis points)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

+400

 

 

8.8

%

 

 

3.6

%

 

 

13.9

%

 

 

10.7

%

+300

 

 

6.6

%

 

 

2.8

%

 

 

10.6

%

 

 

8.4

%

+200

 

 

4.4

%

 

 

1.8

%

 

 

7.3

%

 

 

5.8

%

+100

 

 

2.0

%

 

 

1.0

%

 

 

3.6

%

 

 

3.1

%

-100

 

 

(6.7

)%

 

 

(7.4

)%

 

 

(9.2

)%

 

 

(9.3

)%


Percentage change in:
Percentage change in:
Percentage change in:
Net interest income (1)
Net interest income (1)
Net interest income (1)

 

Percentage change in:

 

Change in interest rates

 

Economic value of equity(2)

 

 

December 31,

 

Change in interest rates
Change in interest rates
(in basis points)
(in basis points)

(in basis points)

 

2017

 

 

2016

 

+400

 

 

(8.8

)%

 

 

(4.3

)%

+400
+400
+300
+300

+300

 

 

(6.2

)%

 

 

(2.3

)%

+200

 

 

(3.5

)%

 

 

(0.8

)%

+200
+200
+100
+100

+100

 

 

(1.6

)%

 

 

0.2

%

-100

 

 

(3.3

)%

 

 

(10.6

)%

-100
-100
-200
-200
-200

(1)

The percentage change represents the projected net interest income for 12 months and 24 months on a flat balance sheet in a stable interest rate environment versus the projected net income in the various rate scenarios.

 Percentage change in:
Economic value of equity (2)
Change in interest ratesDecember 31,
(in basis points)2023 2022 
+400(16.6)%(9.90)%
+300(13.6)%(7.00)%
+200(8.05)%(4.00)%
+100(3.29)%(1.66)%
-1001.03 %0.99 %
-200(0.63)%1.07 %

(2)

The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.

(1)The percentage change represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.

(2)The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.
The results for the net interest income simulations foras of December 31, 20172023 and 20162022 resulted in an asset sensitive positions. Theseposition. The primary influence of our asset sensitive positions are primarily due tosensitivity is the increasefloating rate structure in mortgagemany of our loans held for saleinvestment as well as the composition of our liabilities which is primarily customer deposits. Our variable-rate loan portfolio is indexed to market rates and trending growthtiming of noninterest bearing deposits. As our mortgage loans held for sale increase, we become more asset sensitive, which has been our current trend. However, as mortgage rates rise, we expect our mortgage originations and mortgage loans held for sale to decline, which will make us less asset sensitive. Beta assumptions onrepricing of loans and deposits were consistent for both time periods. The ALCO also reviewed beta assumptions for time depositsvaries in proportion to market rate fluctuations. We actively monitor and loans with industry standards and revised them accordingly. For December 31, 2017 and 2016 simulations the loan and timeperform stress tests on our deposit betas were 100% for allas part of our overall management of interest rate scenarios as is industry standard.

risk. This requires the use of various assumptions based on historical relationships of these variables in reaching any conclusion. Since these correlations are based on competitive pricing in the market, we anticipate that our future results will likely be different from the scenario results presented above and such differences could be material.

76


The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect the actions the ALCO may undertake in response to such changes in interest rates. The above results of the interest rate shock analysis are within the parameters set by the Bank’s board of directors. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. With the present position of the target federal funds rate, the declining rate scenarios seem improbable. Furthermore, it has been the Federal Reserve’s policy to adjust the target federal funds rate incrementally over time. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results may differ from simulated results.

We may utilize derivative financial instruments including rate lock commitments and forward loan sales contracts as part of ouran ongoing effortseffort to mitigate our interest rate risk exposure inherent in our mortgage pipeline and held for sale portfolio. Under theto interest rate lock commitments, interest rates for a mortgage loan are locked in withfluctuations and facilitate the client for a periodneeds of time, typically thirty days. Once an interest rate lock commitment is entered into with a client, we also enter into a forward commitment to sell the residential mortgage loan to secondary market investors. Accordingly, we do not incur risk if the interest rate lock commitment in the pipeline fails to close. Forward loan sale contracts are contracts for delayed delivery of mortgage loans. We agree to deliver on a specified future date, a specified instrument, at a specified price or yield. The credit risk inherent to us arises from the potential inability of counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, we would be subject to the credit and inherent (or market) risk of the loans retained.

our customers. For more information about our derivative financial instruments, see Note 18, “Derivative Instruments,”15, “Derivatives” in the notes to our consolidated financial statements. 



Quarterly Results of Operations

Summarized unaudited quarterly operating results for the Company for the year ending December 31, 2017 and 2016 are as follows:

 

 

2017

 

 

 

First

Quarter

 

 

Second

Quarter

 

 

Third

Quarter

 

 

Fourth

Quarter

 

Interest income

 

$

32,889

 

 

$

33,278

 

 

$

48,415

 

 

$

55,031

 

Interest expense

 

 

2,638

 

 

 

2,851

 

 

 

4,805

 

 

 

6,048

 

Net interest income

 

 

30,251

 

 

 

30,427

 

 

 

43,610

 

 

 

48,983

 

Provision for loan losses

 

 

(257

)

 

 

(865

)

 

 

(784

)

 

 

956

 

Net interest income after provision for loan losses

 

 

30,508

 

 

 

31,292

 

 

 

44,394

 

 

 

48,027

 

Noninterest income

 

 

31,087

 

 

 

35,657

 

 

 

37,820

 

 

 

37,017

 

Noninterest expense

 

 

46,417

 

 

 

49,136

 

 

 

69,224

 

 

 

57,540

 

Income tax expense

 

 

5,425

 

 

 

6,574

 

 

 

4,602

 

 

 

4,486

 

Net income

 

$

9,753

 

 

$

11,239

 

 

$

8,388

 

 

$

23,018

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

24,138,437

 

 

 

25,741,968

 

 

 

30,004,952

 

 

 

30,527,234

 

Fully diluted

 

 

24,610,991

 

 

 

26,301,458

 

 

 

30,604,537

 

 

 

31,166,080

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.40

 

 

$

0.44

 

 

$

0.28

 

 

$

0.75

 

Fully diluted

 

$

0.40

 

 

$

0.43

 

 

$

0.27

 

 

$

0.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma (C Corporation basis):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

5,425

 

 

$

6,574

 

 

$

4,602

 

 

$

4,486

 

Net income

 

$

9,753

 

 

$

11,239

 

 

$

8,388

 

 

$

23,018

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.40

 

 

$

0.44

 

 

$

0.28

 

 

$

0.75

 

Fully diluted

 

$

0.40

 

 

$

0.43

 

 

$

0.27

 

 

$

0.74

 

77

 

 

2016

 

 

 

First

Quarter

 

 

Second

Quarter

 

 

Third

Quarter

 

 

Fourth

Quarter

 

Interest income

 

$

28,242

 

 

$

30,680

 

 

$

30,005

 

 

$

31,567

 

Interest expense

 

 

2,299

 

 

 

2,322

 

 

 

2,388

 

 

 

2,535

 

Net interest income

 

 

25,943

 

 

 

28,358

 

 

 

27,617

 

 

 

29,032

 

Provision for loan losses

 

 

(9

)

 

 

(789

)

 

 

71

 

 

 

(752

)

Net interest income after provision for loan losses

 

 

25,952

 

 

 

29,147

 

 

 

27,546

 

 

 

29,784

 

Noninterest income

 

 

31,035

 

 

 

38,356

 

 

 

43,962

 

 

 

31,332

 

Noninterest expense

 

 

41,347

 

 

 

50,595

 

 

 

55,529

 

 

 

47,319

 

Income tax expense

 

 

1,041

 

 

 

1,133

 

 

 

14,772

 

 

 

4,787

 

Net income

 

$

14,599

 

 

$

15,775

 

 

$

1,207

 

 

$

9,010

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,180,000

 

 

 

17,180,000

 

 

 

18,259,128

 

 

 

23,977,028

 

Fully diluted

 

 

17,180,000

 

 

 

17,180,000

 

 

 

18,332,192

 

 

 

24,500,943

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.85

 

 

$

0.92

 

 

$

0.07

 

 

$

0.38

 

Fully diluted

 

$

0.85

 

 

$

0.92

 

 

$

0.07

 

 

$

0.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma (C Corporation basis):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

5,837

 

 

$

6,332

 

 

$

5,946

 

 

$

4,787

 

Net income

 

$

9,803

 

 

$

10,576

 

 

$

10,033

 

 

$

9,010

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.57

 

 

$

0.62

 

 

$

0.55

 

 

$

0.38

 

Fully diluted

 

$

0.57

 

 

$

0.62

 

 

$

0.55

 

 

$

0.37

 




ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Table of Contents

Financial Statements and Supplementary Data

Page

Table of Contents

Page

97

98

Consolidated Financial Statements:

99

100

101

102

103

104


78



Report on Management’s Assessment of Internal Control over Financial Reporting

The management of FB Financial Corporation (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control system was designed to provide reasonable assurance to the Company's management and board of directors regarding the preparation and fair presentation of the financial statements. No matter how well designed, internal control over financial reporting has inherent limitations, including the possibility that a control can be circumvented or overridden, and misstatements due to error or fraud may occur and not be detected. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

The Company's management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2017.  In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013).  As permitted by Securities and Exchange Commission guidance, management excluded from its assessment the operations of American City Bank and Clayton Bank and Trust, acquisitions made during 2017, which are described in Note 2 of the Consolidated Financial Statements. The total assets of the entities acquired in the American City Bank and Clayton Bank and Trust acquisitions represented approximately 6% and 18%, respectively, of the Company’s total consolidated assets as of December 31, 2017.

Based on this assessment management has determined that, as of December 31, 2017, the Company's internal control over financial reporting is effective based on the specified criteria.

The management of FB Financial Corporation (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting is a process designed by, or under the supervision of, the Company’s principal executive and principal financial officer and effected by the Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
The Company's management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2023. In making the assessment, management used the “Internal Control — Integrated Framework” promulgated by the Committee of Sponsoring Organizations of the Treadway Commission.
Based on this assessment management has determined that, as of December 31, 2023, the Company's internal control over financial reporting is effective based on the COSO 2013 framework. Additionally, based upon management's assessment, the Company determined that there were no material weaknesses in its internal control over financial reporting as of December 31, 2023.
The effectiveness of the Company's internal control over financial reporting as of December 31, 2023, has been audited by Crowe LLP, an independent registered public accounting firm, as stated in their report which appears herein.














79


Report of Independent Registered Public Accounting Firm

To the

Shareholders and the Board of Directors of FB Financial Corporation:

OpinionCorporation

Nashville, Tennessee
Opinions on the Financial Statements

and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of FB Financial Corporation and its subsidiaries (the Company)“Company”) as of December 31, 20172023 and 2016,2022, the related consolidated statements of income, comprehensive (loss) income, changes in shareholders'shareholders’ equity, and cash flows for each of the three years in the three-year period ended December 31, 2017,2023, and the related notes (collectively referred to as the consolidated“financial statements”). We also have audited the Company’s internal control over financial statements (collectively,reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the financial statements)Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 20172023 and 2016,2022, and the results of its operations and its cash flows for each of the three years in the three-year period ended December 31, 2017,2023 in conformity with accounting principles generally accepted in the United States of America.

Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

Basis for Opinion

TheseOpinions

The Company’s management is responsible for these financial statements, are the responsibilityfor maintaining effective internal control over financial reporting, and for its assessment of the Company’s management.effectiveness of internal control over financial reporting, included in the accompanying Report on Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditaudits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding offraud, and whether effective internal control over financial reporting but not for the purpose of expressing an opinion on the effectivenesswas maintained in all material respects.
Our audits of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our auditsstatements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinion.

opinions.

Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
80


Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses on Loans – Reasonable and Supportable Forecasts and Qualitative Adjustments
As described in Note 1 – Basis of presentation and Note 3 – Loans and allowance for credit losses on loans HFI, the Company estimates expected credit losses for its financial assets carried at amortized cost utilizing the current expected credit loss (“CECL”) methodology. The allowance for credit losses (“ACL”) on loans held for investment on December 31, 2023 was $150.3 million. The provision for credit losses on loans held for investment for the year ended December 31, 2023 was $16.7 million.
The Company calculated an expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts that are developed by a third-party vendor, which consider multiple macroeconomic variables that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. The Company's loss rate models then estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool. The Company then considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process.
The audit procedures over the determination of forecast scenarios involved a high degree of auditor judgment and required significant audit effort, including the use of more experienced audit personnel and our valuation specialists due to its complexity. Additionally, the audit procedures over the qualitative adjustments utilized in management’s methodology involved challenging and subjective auditor judgment. Therefore, we identified the following as a critical audit matter: a) auditing the forecasted macroeconomic scenario and b) auditing the identification and application of qualitative adjustments to the ACL model.
The primary audit procedures we performed to address this critical audit matter included the following:
Tested the operating effectiveness of controls specific to:
Determining the reasonableness of the forecasted macroeconomic scenario used in the model,
The identification and application of qualitative adjustments to the ACL model,
The mathematical accuracy of the qualitative adjustments to the ACL model,
The relevance and reliability of data used by the Company’s third-party vendor to develop forecast scenarios.
The Company’s allowance committee’s oversight and review of the overall ACL.
Evaluated management’s judgments in the selection and application of the forecasted macroeconomic scenarios.
Used the work of specialists to assist in evaluating the relevance and reliability of data used by the Company’s third-party vendor to develop forecast scenarios.
Evaluated management’s judgments in the identification and application of qualitative adjustments to the ACL model.
Tested the completeness and accuracy of the data used in qualitative adjustments to the ACL model.

/s/ RSM USCrowe LLP


We have served as the Company's auditor since 2015.

Jacksonville, Florida

March 16, 2018

2018.


Franklin, Tennessee
February 27, 2024
81


FB Financial Corporation and subsidiaries

Consolidated balance sheets

(Amounts are in thousands except share and per share amounts)

 

 

December 31,

 

 

 

2017

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

29,831

 

 

$

50,157

 

Federal funds sold

 

 

66,127

 

 

 

13,037

 

Interest bearing deposits in financial institutions

 

 

23,793

 

 

 

73,133

 

Cash and cash equivalents

 

 

119,751

 

 

 

136,327

 

Investments:

 

 

 

 

 

 

 

 

Available-for-sale securities, at fair value

 

 

543,992

 

 

 

582,183

 

Federal Home Loan Bank stock, at cost

 

 

11,412

 

 

 

7,743

 

Loans held for sale, at fair value

 

 

526,185

 

 

 

507,442

 

Loans

 

 

3,166,911

 

 

 

1,848,784

 

Less: allowance for loan losses

 

 

24,041

 

 

 

21,747

 

Net loans

 

 

3,142,870

 

 

 

1,827,037

 

Premises and equipment, net

 

 

81,577

 

 

 

66,651

 

Other real estate owned, net

 

 

16,442

 

 

 

7,403

 

Interest receivable

 

 

13,069

 

 

 

7,241

 

Mortgage servicing rights

 

 

76,107

 

 

 

32,070

 

Goodwill

 

 

137,190

 

 

 

46,867

 

Core deposit and other intangibles, net

 

 

14,902

 

 

 

4,563

 

Other assets

 

 

44,216

 

 

 

51,354

 

Total assets

 

$

4,727,713

 

 

$

3,276,881

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Demand deposits

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

888,200

 

 

$

697,072

 

Interest-bearing

 

 

1,909,546

 

 

 

1,449,382

 

Savings deposits

 

 

178,320

 

 

 

134,077

 

Customer time deposits

 

 

602,628

 

 

 

389,500

 

Brokered and internet time deposits

 

 

85,701

 

 

 

1,531

 

     Total time deposits

 

 

688,329

 

 

 

391,031

 

Total deposits

 

 

3,664,395

 

 

 

2,671,562

 

Securities sold under agreements to repurchase

 

 

14,293

 

 

 

21,561

 

Short-term borrowings

 

 

190,000

 

 

 

150,000

 

Long-term debt

 

 

143,302

 

 

 

44,892

 

Accrued expenses and other liabilities

 

 

118,994

 

 

 

58,368

 

Total liabilities

 

 

4,130,984

 

 

 

2,946,383

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Common stock, $1 par value per share; 75,000,000 shares authorized;

   30,535,517 and 24,107,660 shares issued and outstanding at

   December 31, 2017 and December 31, 2016, respectively

 

 

30,536

 

 

 

24,108

 

Additional paid-in capital

 

 

418,596

 

 

 

213,480

 

Retained earnings

 

 

147,449

 

 

 

93,784

 

Accumulated other comprehensive income (loss), net

 

 

148

 

 

 

(874

)

Total shareholders' equity

 

 

596,729

 

 

 

330,498

 

Total liabilities and shareholders' equity

 

$

4,727,713

 

 

$

3,276,881

 


December 31,
 2023 2022 
ASSETS  
Cash and due from banks$146,542 $259,872 
Federal funds sold and reverse repurchase agreements83,324 210,536 
Interest-bearing deposits in financial institutions581,066 556,644 
Cash and cash equivalents810,932 1,027,052 
Investments:
Available-for-sale debt securities, at fair value1,471,973 1,471,186 
Equity securities, at fair value— 2,990 
Federal Home Loan Bank stock, at cost34,190 58,641 
Loans held for sale (includes $46,618 and $113,240 at fair value, respectively)67,847 139,451 
Loans held for investment9,408,783 9,298,212 
Less: allowance for credit losses on loans HFI150,326 134,192 
Net loans held for investment9,258,457 9,164,020 
Premises and equipment, net155,731 146,316 
Operating lease right-of-use assets54,295 60,043 
Interest receivable52,715 45,684 
Mortgage servicing rights, at fair value164,249 168,365 
Bank-owned life insurance76,143 75,329 
Other real estate owned, net3,192 5,794 
Goodwill242,561 242,561 
Core deposit and other intangibles, net8,709 12,368 
Other assets203,409 227,956 
Total assets$12,604,403 $12,847,756 
LIABILITIES
Deposits
Noninterest-bearing$2,218,382 $2,676,631 
Interest-bearing checking2,504,421 3,059,984 
Money market and savings4,204,851 3,697,245 
Customer time deposits1,469,811 1,420,131 
Brokered and internet time deposits150,822 1,843 
Total deposits10,548,287 10,855,834 
Borrowings390,964 415,677 
Operating lease liabilities67,643 69,754 
Accrued expenses and other liabilities142,622 180,973 
Total liabilities11,149,516 11,522,238 
SHAREHOLDERS' EQUITY
Common stock, $1 par value per share; 75,000,000 shares authorized;
    46,848,934 and 46,737,912 shares issued and outstanding, respectively
46,849 46,738 
Additional paid-in capital864,258 861,588 
Retained earnings678,412 586,532 
Accumulated other comprehensive loss, net(134,725)(169,433)
Total FB Financial Corporation common shareholders' equity1,454,794 1,325,425 
Noncontrolling interest93 93 
Total equity1,454,887 1,325,518 
Total liabilities and shareholders' equity$12,604,403 $12,847,756 
See the accompanying notes to the consolidated financial statements.


82



FB Financial Corporation and subsidiaries

Consolidated statements of income

(Amounts are in thousands, except share and per share amounts)

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

153,969

 

 

$

105,865

 

 

$

87,723

 

Interest on securities

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

10,084

 

 

 

10,646

 

 

 

11,783

 

Tax-exempt

 

 

4,006

 

 

 

3,372

 

 

 

2,808

 

Other

 

 

1,554

 

 

 

611

 

 

 

468

 

Total interest income

 

 

169,613

 

 

 

120,494

 

 

 

102,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings accounts

 

 

9,272

 

 

 

5,413

 

 

 

4,733

 

Time deposits

 

 

3,759

 

 

 

1,929

 

 

 

1,559

 

Short-term borrowings

 

 

42

 

 

 

121

 

 

 

712

 

Long-term debt

 

 

3,269

 

 

 

2,081

 

 

 

1,906

 

Total interest expense

 

 

16,342

 

 

 

9,544

 

 

 

8,910

 

Net interest income

 

 

153,271

 

 

 

110,950

 

 

 

93,872

 

Provision for loan losses

 

 

(950

)

 

 

(1,479

)

 

 

(3,064

)

Net interest income after provision for loan losses

 

 

154,221

 

 

 

112,429

 

 

 

96,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking income

 

 

116,933

 

 

 

117,751

 

 

 

70,190

 

Service charges on deposit accounts

 

 

7,787

 

 

 

8,009

 

 

 

7,389

 

ATM and interchange fees

 

 

8,784

 

 

 

7,791

 

 

 

6,536

 

Investment services and trust income

 

 

3,949

 

 

 

3,337

 

 

 

3,260

 

Bargain purchase gain

 

 

 

 

 

 

 

 

2,794

 

Gain from securities, net

 

 

285

 

 

 

4,407

 

 

 

1,844

 

Gain (loss) on sales or write-downs of other real estate owned

 

 

774

 

 

 

1,282

 

 

 

(317

)

Loss from other assets

 

 

(664

)

 

 

(103

)

 

 

(393

)

Other income

 

 

3,733

 

 

 

2,211

 

 

 

1,077

 

Total noninterest income

 

 

141,581

 

 

 

144,685

 

 

 

92,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, commissions and employee benefits

 

 

130,355

 

 

 

113,992

 

 

 

84,214

 

Occupancy and equipment expense

 

 

13,836

 

 

 

12,611

 

 

 

10,777

 

Legal and professional fees

 

 

5,737

 

 

 

3,514

 

 

 

3,355

 

Data processing

 

 

6,488

 

 

 

4,181

 

 

 

2,053

 

Merger and conversion

 

 

19,034

 

 

 

3,268

 

 

 

3,543

 

Amortization of core deposit and other intangibles

 

 

1,995

 

 

 

2,132

 

 

 

1,731

 

Amortization of mortgage servicing rights

 

 

 

 

 

8,321

 

 

 

2,601

 

Impairment of mortgage servicing rights

 

 

 

 

 

4,678

 

 

 

194

 

Loss on sale of mortgage servicing rights

 

 

249

 

 

 

4,447

 

 

 

 

Regulatory fees and deposit insurance assessments

 

 

2,049

 

 

 

1,952

 

 

 

2,190

 

Software license and maintenance fees

 

 

1,873

 

 

 

2,874

 

 

 

1,986

 

Advertising

 

 

12,957

 

 

 

10,608

 

 

 

8,062

 

Other expense

 

 

27,744

 

 

 

22,212

 

 

 

17,786

 

Total noninterest expense

 

 

222,317

 

 

 

194,790

 

 

 

138,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

73,485

 

 

 

62,324

 

 

 

50,824

 

Income tax expense (Note 15)

 

 

21,087

 

 

 

21,733

 

 

 

2,968

 

Net income

 

$

52,398

 

 

$

40,591

 

 

$

47,856

 

Weighted average shares of common stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

27,627,228

 

 

 

19,165,182

 

 

 

17,180,000

 

Fully diluted

 

 

28,207,602

 

 

 

19,312,174

 

 

 

17,180,000

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.90

 

 

$

2.12

 

 

$

2.79

 

Fully diluted

 

 

1.86

 

 

 

2.10

 

 

 

2.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma (C Corporation basis) (Note 15):

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

21,087

 

 

$

22,902

 

 

$

17,829

 

Net income

 

$

52,398

 

 

$

39,422

 

 

$

32,995

 

Pro Forma Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.90

 

 

$

2.06

 

 

$

1.92

 

Fully diluted

 

 

1.86

 

 

 

2.04

 

 

 

1.92

 


5
 Years Ended December 31,
 2023 2022 2021 
Interest income:   
Interest and fees on loans$599,195 $436,363 $359,262 
Interest on investment securities
Taxable27,257 25,469 15,186 
Tax-exempt7,153 7,332 7,657 
Other44,805 12,258 2,893 
Total interest income678,410 481,422 384,998 
Interest expense:
Deposits258,819 56,642 30,189 
Borrowings12,374 12,545 7,439 
Total interest expense271,193 69,187 37,628 
Net interest income407,217 412,235 347,370 
Provision for (reversal of) credit losses on loans HFI16,738 10,393 (38,995)
(Reversal of) provision for credit losses on unfunded commitments(14,199)8,589 (1,998)
Net interest income after provision for (reversal of) credit losses404,678 393,253 388,363 
Noninterest income:
Mortgage banking income44,692 73,580 167,565 
Service charges on deposit accounts12,154 12,049 10,034 
Investment services and trust income11,320 8,866 8,558 
ATM and interchange fees10,282 15,600 19,900 
(Loss) gain from investment securities, net(13,973)(376)324 
(Loss) gain on sales or write-downs of other real estate owned and
    other assets
(27)(265)2,827 
Other income6,095 5,213 19,047 
Total noninterest income70,543 114,667 228,255 
Noninterest expenses:
Salaries, commissions and employee benefits203,441 211,491 248,318 
Occupancy and equipment expense28,148 23,562 22,733 
Data processing9,230 9,315 9,987 
Legal and professional fees8,890 15,028 9,161 
Advertising8,267 11,208 13,921 
Amortization of core deposit and other intangibles3,659 4,585 5,473 
Mortgage restructuring expense— 12,458 — 
Other expense63,294 60,699 63,974 
Total noninterest expense324,929 348,346 373,567 
Income before income taxes150,292 159,574 243,051 
Income tax expense30,052 35,003 52,750 
Net income applicable to FB Financial Corporation and noncontrolling
     interest
120,240 124,571 190,301 
Net income applicable to noncontrolling interest16 16 16 
Net income applicable to FB Financial Corporation$120,224 $124,555 $190,285 
Earnings per common share:
Basic$2.57 $2.64 $4.01 
Diluted2.57 2.64 3.97 
See the accompanying notes to the consolidated financial statements.


83



FB Financial Corporation and subsidiaries

Consolidated statements of comprehensive income

(loss)

(Amounts are in thousands)

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Net income

 

$

52,398

 

 

$

40,591

 

 

$

47,856

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized loss (gain) in available-for-sale

   securities, net of taxes of $493, $5,309 and $(71)

 

 

1,162

 

 

 

778

 

 

 

(1,057

)

Reclassification adjustment for (gain) on sale of securities

   included in net income, net of tax expenses of $112, $298,

   and $91

 

 

(173

)

 

 

(4,109

)

 

 

(1,753

)

Net change in unrealized gain in hedging activities, net of

   taxes of $442, $-, and $-

 

 

685

 

 

 

 

 

 

 

Comprehensive income

 

$

54,072

 

 

$

37,260

 

 

$

45,046

 


 Years Ended December 31,
 2023 2022 2021 
Net income$120,240 $124,571 $190,301 
Other comprehensive income (loss), net of tax:
   Net unrealized gain (loss) in available-for-sale
 securities, net of tax expense (benefit) of $8,706, $(62,316), and $(7,224)
24,802 (176,798)(22,475)
   Reclassification adjustment for loss (gain) on sale of securities
 included in net income, net of tax benefit (expense) of $3,668, $—, and $(33)
10,406 (1)(93)
   Net unrealized (loss) gain in hedging activities, net of tax (benefit)
      expense of $(176), $532, and $293
(500)1,508 831 
         Total other comprehensive income (loss), net of tax34,708 (175,291)(21,737)
Comprehensive income (loss) applicable to FB Financial Corporation
    and noncontrolling interest
154,948 (50,720)168,564 
Comprehensive income applicable to noncontrolling interest16 16 16 
Comprehensive income (loss) applicable to FB Financial Corporation$154,932 $(50,736)$168,548 
See the accompanying notes to the consolidated financial statements.


84



FB Financial Corporation and subsidiaries

Consolidated statements of changes in shareholders’ equity

(Amounts are in thousands except share and per share amounts)

 

 

Common

stock

 

 

Additional

paid-in

capital

 

 

Retained

earnings

 

 

Accumulated

other

comprehensive

income, net

 

 

Total

shareholders' equity

 

Balance at January 1, 2015

 

$

17,180

 

 

$

94,544

 

 

$

98,237

 

 

$

5,267

 

 

$

215,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

47,856

 

 

 

 

 

 

47,856

 

Other comprehensive loss, net of taxes

 

 

 

 

 

 

 

 

 

 

 

(2,810

)

 

 

(2,810

)

Cash dividends declared ($1.37 per share)

 

 

 

 

 

 

 

 

(23,600

)

 

 

 

 

 

(23,600

)

Balance at December 31, 2015

 

$

17,180

 

 

$

94,544

 

 

$

122,493

 

 

$

2,457

 

 

$

236,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

40,591

 

 

 

 

 

 

40,591

 

Other comprehensive loss, net of taxes

 

 

 

 

 

 

 

 

 

 

 

(3,331

)

 

 

(3,331

)

Common stock issued, net of offering costs

 

 

6,765

 

 

 

108,760

 

 

 

 

 

 

 

 

 

115,525

 

Conversion of cash to stock-settled awards for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Equity based incentive plans

 

 

 

 

 

2,388

 

 

 

 

 

 

 

 

 

2,388

 

    Deferred compensation plan

 

 

 

 

 

3,000

 

 

 

 

 

 

 

 

 

3,000

 

Stock based compensation expense

 

 

 

 

 

4,693

 

 

 

 

 

 

 

 

 

4,693

 

Restricted stock units vested and distributed,

   net of shares withheld

 

 

142

 

 

 

(413

)

 

 

 

 

 

 

 

 

(271

)

Shares issued under employee stock

   purchase program

 

 

21

 

 

 

508

 

 

 

 

 

 

 

 

 

529

 

Cash dividends declared ($4.03 per share)

 

 

 

 

 

 

 

 

(69,300

)

 

 

 

 

 

(69,300

)

Balance at December 31, 2016

 

$

24,108

 

 

$

213,480

 

 

$

93,784

 

 

$

(874

)

 

$

330,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial fair value election on mortgage servicing

   rights, net of taxes of $396 (See Note 1)

 

 

 

 

 

 

 

 

615

 

 

 

 

 

 

615

 

Net income

 

 

 

 

 

 

 

 

52,398

 

 

 

 

 

 

52,398

 

Other comprehensive income, net of taxes

 

 

 

 

 

 

 

 

 

 

 

1,674

 

 

 

1,674

 

Reclassification of the income tax effects of the Tax

   Cuts and Jobs Act to Retained earnings (Note 15)

 

 

 

 

 

 

 

 

652

 

 

 

(652

)

 

 

 

Common stock issued, net of offering costs

 

 

4,807

 

 

 

147,914

 

 

 

 

 

 

 

 

 

152,721

 

Common stock issued in conjunction with

   acquisition of the Clayton Banks, net of

   issuance costs (See Note 2)

 

 

1,521

 

 

 

50,763

 

 

 

 

 

 

 

 

 

52,284

 

Stock based compensation expense

 

 

18

 

 

 

6,742

 

 

 

 

 

 

 

 

 

6,760

 

Restricted stock units vested and distributed,

   net of shares withheld

 

 

63

 

 

 

(919

)

 

 

 

 

 

 

 

 

(856

)

Shares issued under employee stock

   purchase program

 

 

19

 

 

 

616

 

 

 

 

 

 

 

 

 

635

 

Balance at December 31, 2017

 

$

30,536

 

 

$

418,596

 

 

$

147,449

 

 

$

148

 

 

$

596,729

 



Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income (loss), net
Total common
shareholders' equity
Noncontrolling interestTotal shareholders' equity
Balance at December 31, 2020$47,222 $898,847 $317,625 $27,595 $1,291,289 $93 $1,291,382 
Net income attributable to FB Financial
Corporation and noncontrolling
interest
— — 190,285 — 190,285 16 190,301 
Other comprehensive loss, net of
taxes
— — — (21,737)(21,737)— (21,737)
Repurchase of common stock(179)(7,416)— — (7,595)— (7,595)
Stock based compensation expense10,275 — — 10,282 — 10,282 
Restricted stock units vested and
distributed, net of shares withheld
462 (10,620)— — (10,158)— (10,158)
Shares issued under employee stock
purchase program
37 1,443 — — 1,480 — 1,480 
  Dividends declared and paid ($0.44 per
    share)
— — (21,244)— (21,244)— (21,244)
Noncontrolling interest distribution— — — — — (16)(16)
Balance at December 31, 2021:$47,549 $892,529 $486,666 $5,858 $1,432,602 $93 $1,432,695 
Net income attributable to FB Financial
Corporation and noncontrolling interest
— — 124,555 — 124,555 16 124,571 
  Other comprehensive loss, net of taxes— — — (175,291)(175,291)— (175,291)
  Repurchase of common stock(997)(38,982)— — (39,979)— (39,979)
  Stock based compensation expense9,854 — — 9,857 — 9,857 
Restricted stock units vested, net of
taxes
156 (2,998)— — (2,842)— (2,842)
   Shares issued under employee stock
purchase program
27 1,185 — — 1,212 — 1,212 
   Dividends declared and paid ($0.52 per
      share)
— — (24,689)— (24,689)— (24,689)
   Noncontrolling interest distribution— — — — — (16)(16)
Balance at December 31, 2022$46,738 $861,588 $586,532 $(169,433)$1,325,425 $93 $1,325,518 
Net income attributable to FB Financial
Corporation and noncontrolling interest
— — 120,224 — 120,224 16 120,240 
Other comprehensive income, net of
taxes
— — — 34,708 34,708 — 34,708 
Repurchase of common stock(136)(4,808)— — (4,944)— (4,944)
Stock based compensation expense10,372 — — 10,381 — 10,381 
Restricted stock units vested, net of
taxes
149 (2,213)— — (2,064)— (2,064)
Performance-based restricted stock
units vested, net of taxes
68 (1,383)— — (1,315)— (1,315)
Shares issued under employee stock
purchase program
21 702 — — 723 — 723 
Dividends declared and paid ($0.60 per
   share)
— — (28,344)— (28,344)— (28,344)
Noncontrolling interest distribution— — — — — (16)(16)
Balance at December 31, 2023$46,849 $864,258 $678,412 $(134,725)$1,454,794 $93 $1,454,887 
See the accompanying notes to the consolidated financial statements.



85

FB Financial Corporation and subsidiaries

Consolidated statements of cash flows

(Amounts are in thousands)

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

52,398

 

 

$

40,591

 

 

$

47,856

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

4,316

 

 

 

3,995

 

 

 

3,283

 

Amortization of core deposit and other intangibles

 

 

1,995

 

 

 

2,132

 

 

 

1,731

 

Capitalization of mortgage servicing rights

 

 

(58,984

)

 

 

(46,070

)

 

 

(26,474

)

Amortization of mortgage servicing rights

 

 

 

 

 

8,321

 

 

 

2,601

 

Change in fair value of mortgage servicing rights

 

 

4,023

 

 

 

 

 

 

 

Impairment of mortgage servicing rights

 

 

 

 

 

4,678

 

 

 

194

 

Stock-based compensation expense

 

 

6,760

 

 

 

4,693

 

 

 

 

Provision for loan losses

 

 

(950

)

 

 

(1,479

)

 

 

(3,064

)

Provision for mortgage loan repurchases

 

 

810

 

 

 

512

 

 

 

1,375

 

Accretion of yield on purchased loans

 

 

(5,419

)

 

 

(3,538

)

 

 

(493

)

Accretion of discounts and amortization of premiums on securities, net

 

 

2,693

 

 

 

2,326

 

 

 

1,474

 

Bargain purchase gain

 

 

 

 

 

 

 

 

(2,794

)

Gain from securities, net

 

 

(285

)

 

 

(4,407

)

 

 

(1,844

)

Originations of loans held for sale

 

 

(6,331,458

)

 

 

(4,671,561

)

 

 

(2,757,463

)

Proceeds from sale of loans held for sale

 

 

6,408,198

 

 

 

4,534,837

 

 

 

2,739,914

 

Gain on sale and change in fair value of loans held for sale

 

 

(107,189

)

 

 

(115,485

)

 

 

(65,947

)

Loss (gain) on sale of mortgage servicing rights

 

 

249

 

 

 

(3,406

)

 

 

 

Net gain or write-downs of other real estate owned

 

 

(774

)

 

 

(1,282

)

 

 

317

 

Gain on other assets

 

 

664

 

 

 

103

 

 

 

393

 

Provision for deferred income taxes

 

 

6,458

 

 

 

9,257

 

 

 

1,647

 

Changes in:

 

 

 

 

 

 

 

 

 

 

 

 

Other assets and interest receivable

 

 

6,478

 

 

 

(24,730

)

 

 

(1,301

)

Accrued expenses and other liabilities

 

 

47,627

 

 

 

15,312

 

 

 

12,820

 

Net cash provided by (used in) operating activities

 

 

37,610

 

 

 

(245,201

)

 

 

(45,775

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Activity in available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

94,743

 

 

 

271,148

 

 

 

194,611

 

Maturities, prepayments and calls

 

 

83,344

 

 

 

104,368

 

 

 

103,233

 

Purchases

 

 

(81,353

)

 

 

(316,384

)

 

 

(164,864

)

Net increase in loans

 

 

(241,379

)

 

 

(127,949

)

 

 

(206,670

)

Proceeds from sale of mortgage servicing rights

 

 

11,686

 

 

��

34,118

 

 

 

 

Purchases of premises and equipment

 

 

(4,545

)

 

 

(4,784

)

 

 

(5,918

)

Proceeds from the sale of premises and equipment

 

 

39

 

 

 

46

 

 

 

17

 

Proceeds from the sale of other real estate owned

 

 

5,438

 

 

 

6,696

 

 

 

3,774

 

Net cash (paid) received in business combination

 

 

(135,141

)

 

 

 

 

 

23,995

 

Net cash used in investing activities

 

 

(267,168

)

 

 

(32,741

)

 

 

(51,822

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in demand and savings deposits

 

 

14,682

 

 

 

167,616

 

 

 

306,360

 

Net (decrease) increase in time deposits

 

 

(1,367

)

 

 

65,472

 

 

 

(37,671

)

Net decrease in securities sold under agreements to repurchase

 

 

(7,268

)

 

 

(83,572

)

 

 

(8,361

)

Increase (decrease) in short-term borrowings

 

 

23,767

 

 

 

132,000

 

 

 

(81,378

)

Increase (decrease) in long-term debt

 

 

29,812

 

 

 

(11,724

)

 

 

(8,234

)

Net proceeds from sale of common stock

 

 

153,356

 

 

 

116,054

 

 

 

 

Dividends paid

 

 

 

 

 

(69,300

)

 

 

(25,350

)

Net cash provided by financing activities

 

 

212,982

 

 

 

316,546

 

 

 

145,366

 

Net change in cash and cash equivalents

 

 

(16,576

)

 

 

38,604

 

 

 

47,769

 

Cash and cash equivalents at beginning of the period

 

 

136,327

 

 

 

97,723

 

 

 

49,954

 

Cash and cash equivalents at end of the period

 

$

119,751

 

 

$

136,327

 

 

$

97,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

15,470

 

 

$

9,474

 

 

$

8,985

 

Taxes paid

 

 

22,292

 

 

 

1,307

 

 

 

1,754

 

Supplemental noncash disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

Transfers from loans to other real estate owned

 

$

3,605

 

 

$

2,724

 

 

$

4,085

 

Transfers from other real estate owned to loans

 

 

256

 

 

 

1,548

 

 

 

785

 

Transfers from loans held for sale to loans

 

 

11,706

 

 

 

17,963

 

 

 

5,045

 

Rebooked GNMA loans under optional repurchase program

 

 

43,035

 

 

 

 

 

 

 

Stock consideration paid in business combination

 

 

52,284

 

 

 

 

 

 

 

Conversion of cash-settled to stock settled compensation

 

 

 

 

 

5,388

 

 

 

 

Trade date payable -  securities

 

 

348

 

 

 

 

 

 

 

Fair value election of mortgage servicing rights

 

 

1,011

 

 

 

 

 

 

 

Years Ended December 31,
2023 2022 2021 
Cash flows from operating activities:
Net income applicable to FB Financial Corporation and noncontrolling interest$120,240 $124,571 $190,301 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of fixed assets and software11,180 8,017 8,416 
Amortization of core deposit and other intangibles3,659 4,585 5,473 
Amortization of issuance costs on subordinated debt and accretion of
   subordinated debt fair value premium, net
387 387 17 
Capitalization of mortgage servicing rights(7,192)(20,809)(39,018)
Net change in fair value of mortgage servicing rights11,308 (32,044)3,503 
Stock-based compensation expense10,381 9,857 10,282 
Provision for (reversal of) credit losses on loans HFI16,738 10,393 (38,995)
(Reversal of) provision for credit losses on unfunded commitments(14,199)8,589 (1,998)
Provision for mortgage loan repurchases(650)(2,989)(766)
(Accretion) amortization of discounts and premiums on acquired loans, net(694)1,020 853 
Amortization (accretion) of premiums and discounts on securities, net6,106 6,589 8,777 
Loss (gain) from investment securities, net13,973 376 (324)
Originations of loans held for sale(1,199,362)(2,403,476)(6,300,892)
Repurchases of loans held for sale— (194)(487)
Proceeds from sale of loans held for sale1,276,596 3,067,204 6,387,110 
Gain on sale and change in fair value of loans held for sale(28,541)(47,783)(161,964)
Net loss (gain) on write-downs of other real estate owned and other assets27 265 (2,827)
Provision for deferred income taxes(1,415)12,552 30,770 
Earnings on bank-owned life insurance(1,871)(1,452)(1,542)
Changes in:
Operating lease assets and liabilities, net3,637 5,030 (969)
Other assets and interest receivable6,564 (17,222)59,283 
Accrued expenses and other liabilities(15,800)56,247 (100,108)
Net cash provided by operating activities211,072 789,713 54,895 
Cash flows from investing activities:
Activity in available-for-sale securities:
Sales100,463 1,218 8,855 
Maturities, prepayments and calls128,206 204,748 296,256 
Purchases(202,054)(242,889)(847,212)
Proceeds from sales of equity securities3,091 — — 
Net change in loans(97,302)(1,675,976)(309,766)
Sales of FHLB stock32,444 — 4,294 
Purchases of FHLB stock(7,993)(26,424)(5,279)
Purchases of premises and equipment(20,229)(10,629)(6,102)
Proceeds from the sale of premises and equipment123 875 — 
Proceeds from the sale of other real estate owned6,083 4,959 9,396 
Proceeds from the sale of other assets1,717 — — 
Proceeds from bank-owned life insurance236 — — 
Net cash used in investing activities(55,215)(1,744,118)(849,558)
Cash flows from financing activities:
Net (decrease) increase in deposits(312,897)28,784 1,378,860 
Net increase in securities sold under agreements to repurchase and federal funds
   purchased
21,819 46,229 8,517 
Net (decrease) increase in short-term FHLB advances and Bank Term Funding
   Program
(45,000)175,000 — 
Payments on subordinated debt— — (60,000)
Payments on other borrowings— — (15,000)
Share based compensation withholding payments(3,379)(2,842)(10,158)
Net proceeds from sale of common stock under employee stock purchase program723 1,212 1,480 
Repurchase of common stock(4,944)(39,979)(7,595)
Dividends paid on common stock(28,057)(24,503)(20,866)
Dividend equivalent payments made upon vesting of equity compensation(226)(168)(717)
Noncontrolling interest distribution(16)(16)(16)
Net cash (used in) provided by financing activities(371,977)183,717 1,274,505 
Net change in cash and cash equivalents(216,120)(770,688)479,842 
Cash and cash equivalents at beginning of the period1,027,052 1,797,740 1,317,898 
Cash and cash equivalents at end of the period$810,932 $1,027,052 $1,797,740 

See accompanying notes to consolidated financial statements.


86


FB Financial Corporation and subsidiaries

Consolidated statements of cash flows (continued)
(Amounts are in thousands)
Years Ended December 31,
2023 2022 2021 
Supplemental cash flow information:
Interest paid$261,032 $63,701 $41,238 
Taxes paid, net37,937 906 61,693 
Supplemental noncash disclosures:
Transfers from loans to other real estate owned$2,736 $1,437 $5,262 
Transfers from loans to other assets2,925 — — 
Transfers from other real estate owned to other assets75 — — 
Transfers from other real estate owned to premises and equipment— 351 — 
Loans provided for sales of other real estate owned— — 704 
Loans provided for sales of other assets911 — — 
Transfers from loans to loans held for sale13,720 46,364 10,408 
Transfers from loans held for sale to loans3,273 24,479 86,315 
(Decrease) increase in rebooked GNMA loans under optional repurchase
   program
(4,982)26,211 — 
Dividends declared not paid on restricted stock units287 222 400 
Right-of-use assets obtained in exchange for operating lease liabilities7,300 25,399 970 
See the accompanying notes to the consolidated financial statements.

87

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)


Note (1)—Basis of presentation:

presentation

(A) Organization:

Organization and Company overview

FB Financial Corporation (the “Company”), is a bankfinancial holding company and its wholly-owned subsidiary, headquartered in Nashville, Tennessee.
FirstBank (the “Bank”), are engaged ina direct subsidiary of the business of banking andCompany, headquartered in Nashville, Tennessee. The Bank provides a full rangecomprehensive suite of financialcommercial and consumer banking services to individual, corporate and public customersclients in select markets. These services are offered through the Bank's 81 full-service branches throughout Tennessee, northKentucky, Alabama and northNorth Georgia, as well as other limited servicing banking, ATM and operates a national mortgage business with officeloan production locations serving metropolitan and community markets across the Southeast, which primarily originate loans to be sold in the secondary market.

On September 18, 2015, the Company completed its acquisition of Northwest Georgia Bank (“NWGB”), which added locations in Ringgold, Georgia and Catoosa County, Georgia and additional locations in Chattanooga, Tennessee. On July 31, 2017, the Bank completed its previously announced acquisitions of Clayton Bank and Trust and American City Bank, headquartered in Knoxville, Tennessee and Tullahoma, Tennessee, respectively. The financial condition and results of operation for the acquired banks are included in the Company’s consolidated financial statements since the acquisition dates. See Note 2, “Mergers and acquisitions” in the notes to the consolidated financial statements for further details regarding the terms and conditions of these acquisitions.

Effective March 8, 2016, the company formerly known as First South Bancorp, Inc. legally changed its name to FB Financial Corporation.

The Bank is subject to competition from other financial services companies and financial institutions. The Company and the Bank are also subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

On June 28, 2016, the Company declared a 100-for-1 stock split, increasing the number of issued and authorized shares from 171,800 to 17,180,000 and 250,000 to 25,000,000, respectively. Additional shares issued as a result of the stock split were distributed immediately upon issuance to the shareholder on that date. Share and per share amounts included in the consolidated financial statements and notes thereto reflect the effect of the split for all periods presented. Additionally, in July 2016, the Company increased the authorized shares from 25,000,000 to 75,000,000.

On August 19, 2016, the Company filed a Registration Statement on Form S-1 with the Securities and Exchange Commission (“SEC”) which was declared effective by the SEC on September 15, 2016. The Company sold and issued 6,764,704 shares of common stock at $19 per share pursuant to that Registration Statement. Total proceeds received by the Company, net of offering costs, were approximately $115,525. The proceeds were used to fund a $55,000 distribution to the majority shareholder representing undistributed earnings previously taxed to him under subchapter S, and used to repay all $10,075 aggregate principal amount of subordinated notes held by the majority shareholder, plus any accrued and unpaid interest thereon.

As of December 31, 2017 and 2016, the Company is considered a “controlled company” and is controlled by the Company’s Executive Chairman and former sole shareholder, James W. Ayers.

The Company qualifies as an “emerging growth company” as defined by the Jumpstart Our Business Startups Act (“JOBS Act”).

The Company terminated its S-Corporation status and became a taxable corporate entity (“C Corporation”) on September 16, 2016 in connection with its initial public offering. Unaudited pro forma amounts for income tax expense and basic and diluted earnings per share have been presented assuming the Company’s pro forma effective tax rate of 36.75% for the year ended December 31, 2016 and 35.08% for the year ended December 31, 2015, as if it had been a C Corporation during those periods.

On May 26, 2017, the Company entered into Securities Purchase Agreements (the “Securities Purchase Agreements”) with accredited investors (the “Purchasers”) pursuant to which the Company agreed to sell in a private placement (the “Private Placement”) an aggregate of 4,806,710 shares of the Company’s common stock, par value $1.00 (the “Private Placement Shares”), at a purchase price of $33.00 per share. Total proceeds received from the sale of such Private Placement Shares, net of placement agent and other offering costs of $5,901, were approximately $152,721.

104


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

footprint.

(B) Basis of presentation:

presentation and use of estimates

The accompanying consolidated financial statements include the Company and its wholly-owned subsidiaries, namely the Bank. All significant intercompany accounts and transactions have been preparedeliminated in conformityconsolidation.
The accounting policies followed by the Company and its subsidiaries and the methods of applying these principles conform with accounting principles generally accepted in the United States of America and general banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as ofat the date of the balance sheetconsolidated financial statements and the reported resultsamounts of operations forrevenue and expenses during the year then ended.

Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible toreporting period, the most significant changes in the near termof which relate to the determination of the allowance for loancredit losses investment securities determination of other-than-temporary impairment (“OTTI”), the determination of fair value in business combinations, the valuation of other real estate owned, and the determination of the fair value of financial instruments, loans held for sale and mortgage servicing rights. In connection with

Certain policies that significantly affect the determination of the estimated fair valuefinancial position, results of other real estate ownedoperations and impaired loans, management obtains independent appraisals for significant properties.

The consolidated financial statements include the accounts of the Company, the Bank, and its’ wholly-owned subsidiaries, FirstBank Insurance, Inc., First Holdings, Inc., RE Holdings, Inc., and Investors Title Company. All significant intercompany accounts and transactions have been eliminated in consolidation. Certaincash flows are summarized below. Additionally, certain prior period amounts have been reclassified to conform to the current period presentation without anypresentation. These reclassifications did not materially impact on the reported amounts of net income or shareholders’ equity.

Company's consolidated financial statements.

(C) Cash flows:

For purposes of reporting consolidated cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest earning deposits in other financial institutions with maturities of less than 90 days at the date of purchase. These amounts are reported in the consolidated balance sheets caption “Cash and cash equivalents.” Net cash flows are reported for loans held for investment, deposits, repurchase agreements, federal funds sold, and short-term borrowings.

(D) Cash and cash equivalents:

The Company considers all highly liquid unrestricted investments with a maturity of three months or less when purchased to be cash equivalents. This includes cash, federal funds sold, reverse repurchase agreements and interest-bearing deposits in other financial institutions.
The Bank maintains its cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Bank has not experienced any losses in such correspondent accounts and believes it is not exposed to any significant credit risk from cash and cash equivalents.

(E)

(D) Investment securities:

securities

Available-for-sale debt securities, at fair value
Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale when theythat might be sold before maturity. Equity securities with readily determinable fair valuesmaturity are classified as available-for-sale. Securities available-for-saleAvailable-for-sale debt securities are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of applicable taxes.

Interest income includestaxes, unless such unrealized gain or loss results from expected credit losses. Unrealized losses resulting from credit losses for available-for-sale debt securities are recognized in earnings as a provision for credit losses.

Accrued interest receivable for available-for-sale securities is separated from other components of amortized cost and presented separately on the consolidated balance sheets. The amortization and accretion of purchase premium and discount. Premiums andpremiums or discounts on securities are amortizedis recognized as interest income on the level-yield method anticipating prepayments based upon the prior three month average monthly prepayments when available. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

The Company evaluates available-for-sale securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.expected credit losses. For securities in an unrealized loss position, consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

When OTTI

If the Company does not intend to sell the security and it is determinednot more likely than not to have occurred,be required to sell the amountsecurity before recovery of its amortized cost basis, the OTTI difference between the amortized cost and the fair value is separated into estimated credit losses and all other factors. Estimated credit losses are recorded as an allowance for credit losses and
88

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
recognized in earnings dependsas a provision for credit losses. Amounts related to other, non-credit related factors are recognized in other comprehensive income, net of applicable taxes.
The Company did not record any provision for credit losses for its available-for-sale debt securities during the years ended December 31, 2023 and 2022 as declines in fair value below amortized cost were determined to be non-credit related.
Sales of available-for-sale securities are evaluated based on whether we intendfactors such as changes in interest rates, liquidity needs, asset and liability management strategies and other factors. If the Company intends to sell the security or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If we intend to sell the security or it is more likely than not that weCompany will be required to sell the security before recovery of its amortized cost basis, the OTTIexpected credit loss recognized in earnings is equal to the entire difference between its amortized cost basis and its fair value at the date it was determined to be OTTI. If we do not intendimpaired due to sell the security and

105


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

it is not more likely than not that we will be required to sell the security before recovery of its amortized cost basis, the OTTI is separated into the amount representing the credit loss and the amount related to alllosses or other factors. The sale and purchase of investment securities are recognized on a trade date basis with gains and losses on sales being determined using the specific identification method.

Held-to-maturity securities
Debt securities are classified as held-to-maturity and carried at amortized cost, excluding accrued interest, when management has the positive intent and ability to hold them to maturity. At December 31, 2023 and 2022, the Company did not own held-to-maturity securities.
Trading account securities
Trading account securities are held for the purpose of buying and selling securities at a profit. Trading account securities are carried at fair value on the balance sheet, with any periodic changes in fair value recorded through income. At December 31, 2023 and 2022, the Company did not own trading account securities.
Equity securities, at fair value
Equity securities with readily determinable market values are carried at fair value on the balance sheet with any periodic changes in fair value recorded through income. Equity securities without readily determinable market values are carried at cost less impairment and included in “Other assets” on the consolidated balance sheets.
Federal Home Loan Bank stock, at cost
The Company accounts for its investments in FHLB stock in accordance with ASC 942-325 “Financial Services-Depository and Lending-Investments-Other.” FHLB stock does not have a readily determinable fair value because its ownership is restricted and lacks a market as all transactions are executed at par value with the FHLB as the sole purchaser. FHLB stock is carried at cost and evaluated for impairment based upon management’s assessment of the recoverability of the par value. Ownership of FHLB stock is required to participate in the FHLB system and varies based upon the amount of the total related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized as a charge to earnings. The amount of the OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment. During the year ended December 31, 2017, the Company recorded OTTI amounting to $945 as discussed in Note 4.

(F)FHLB advances.

(E) Loans held for sale:

Loanssale

Mortgage loans held for sale
Mortgage loans originated and intended for sale in the secondary market primarily mortgage loans, are carried at fair value under the fair value option as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”). Net (losses) gains of $9,111, $(2,289), and $2,257 resulting fromInstruments,” until sold. Electing to measure these assets at fair value changes of these mortgage loans were recorded in income during 2017, 2016,reduces certain timing differences and 2015, respectively. The amount does not reflectmore accurately matches the changes in fair valuesvalue of relatedthe loans with changes in the fair value of derivative instruments used to economically hedge exposure to market-related risks associated with these mortgage loans.them. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statementsconsolidated statements of Income.income. Gains and losses on sale are recognized in Mortgage banking income on the consolidated statements of income at the time the loan is closed. Pass through origination costs and related loan fees are also included in “Mortgage banking income”. Effective December 31, 2017,income.”
A portion of loans sold by the Company adopted a change in accounting policyare sold to recognize revenue on Best Efforts deliveries and accrue commissions atGNMA with the time ofCompany retaining the interest rate lock commitment.  Management believes this treatment better correlates and streamlinesservicing rights after the revenue and expenses of mortgage sale delivery methods.

Periodically, the Bank will transfer mortgage loans originated for sale in the secondary markets into the loan portfolio based on current market conditions, the overall secondary marketability of the loan and the status of the loan. During 2017, 2016 and 2015, the Bank transferred approximately $11,706, $18,000, and $5,000, respectively, of residential mortgage loans into its portfolio. The loans are transferred into the portfolio at fair value at the date of transfer.

Government National Mortgage Association (GNMA)sale. GNMA optional repurchase programs allow financial institutions to buy backrepurchase individual delinquent mortgage loans that meet certain criteria from the securitized loan pool forfrom which the institution provides servicing and was the original transferor.servicing. At the servicer’sservicer's option and without GNMA’sGNMA's prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent100% of the remaining principal balance of the loan. Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, and the expected benefit of the potential buy-back is more than trivial, the loansloan can no longer be reported as sold and must be brought back onto the balance sheet as loans held for sale, regardless of whether the Company intends to exercise the buy-back option. These loans are reported at the current unpaid principal

89

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
balance as loans“Loans held for salesale” with thean offsetting liability being reported in other liabilities. At December 31, 2017, rebooked GNMA loans“Borrowings” on the Company's consolidated balance sheets and are considered nonperforming assets due to their delinquent status.
Commercial loan held for sale amounted
Historically, the Company held and managed a designated portfolio of commercial loans, including shared national credits and institution healthcare loans, originally acquired through past acquisitions. During year ended December 31, 2023, the Company exited the final commercial relationship designated as held for sale. Prior to $43,035. Amounts related to prior periods were not significant. The fair value option election does not apply tothis exit, the GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825 to beCompany accounted for under the fair value option.

(G)these designated relationships as held for sale.

(F) Loans held for investment (excluding purchased credit impaireddeteriorated loans):

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-offpayoff are stated at amortized cost. Amortized cost is equal to the principal amount outstanding.outstanding less any remaining purchase accounting discount or premium. Interest on loans is recognized as income by using the simple interest method on daily balances of the principal amount outstanding.

outstanding plus any accretion or amortization of purchase accounting premiums or discounts.

Loans on which the accrual of interest has been discontinued aremay be designated as nonaccrual loans. Accrual of interest is discontinued on loansif past due 90 days or more or if management determines based on economic conditions and the borrower’s financial condition that collection of principal or interest is doubtful, unless the credit is well secured and in the process of collection. Also, a loan may be placed on nonaccrual status prior to becoming past due 90 days if management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of principal or interest is doubtful. The decision to place a loan on nonaccrual status prior to becoming past due 90 days is based on an evaluation of the borrower’s financial condition, collateral liquidation value, economic and business conditions and other factors that affect the borrower’s ability to pay. When a loan is placed on nonaccrual status, the accrued but unpaid interest is charged against current period operations. Thereafter, interest on nonaccrual loans is

106


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

recognized only as received if future collection of principal is probable. If the collectability of outstanding principal is doubtful, interest received is applied as a reduction of principal. A loan may be restored to accrual status when principal and interest are no longer past due or it otherwise becomes both well secured and collectability is reasonably assured.

(H)

(G) Allowance for loan losses:

credit losses

The allowance for loancredit losses is a valuation allowance for probable incurredrepresents the portion of the loan's amortized cost basis that the Company does not expect to collect due to credit losses.losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimatesThe allowance for credit losses is based on the allowance balance required using past loan loss experience,loan's amortized cost basis, excluding accrued interest receivable, as the nature and volumeCompany promptly charges off uncollectible accrued interest receivable. Management’s determination of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Commercial and commercial real estate loans over $250 are individually evaluated for impairment. If a loan is impaired, a portionappropriateness of the allowance is allocated sobased on periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. In the future, the Company may update information and forecasts that may cause significant changes in the estimate in those future quarters.

The Company calculates its expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from Moody's that are applicable to each type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is reported, net, atadjusted for estimated prepayments based on market information and the present value of estimated future cash flows usingCompany’s prepayment history.
For loss estimation purposes, the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer, residential real estate loans, commercial and commercial real estate loans less than $250 are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings (“TDRs”) and classified as impaired. TDRs are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan,Company disaggregates the loan is reported, net, at the fair valueportfolio into three loan pools: 1) Commercial and industrial; 2) Retail; 3) Commercial real estate. These loan pools are further disaggregated into loan segments for application of the collateral.

The general component covers non-impaired loans and is based on historicalqualitative inputs for loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent 5 years. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment.estimation purposes. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

The following portfolioloan segments have been identified:

include:

Commercial and industrial loans. The Company provides a mix of variable and fixed rate commercial and industrial loans. Commercial and industrial loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses, and farmers for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations.expansions. This category also includes loans secured by manufactured housing receivables.receivables made primarily to manufactured housing communities. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. TheCommercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and/orand personal guarantees. The ability of the borrower to collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan.

Construction loans.Construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on ourthe Company's assessment of the value of the property on an as-completed basis. We expect to continue to make construction loans at a similar pace so long as demand continuesbasis and repayment depends upon project completion and sale, refinancing, or operation of the market for and values of such properties remain stable or continue to improve in our markets. These

107

real estate.
90

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate.

Residential real estate

1-4 family mortgage loans. The Company’s residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned and include manufactured homes withowned. Repayment depends primarily upon the cash flow of the borrower as well as the value of the real estate. The Company intends to continue to make residential 1-4 family housing loans at a similar pace, so long as housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. First lien residential 1-4 family mortgages may be affected by unemployment or underemployment and deteriorating market values of real estate.

estate collateral.

Residential line of credit loans. The Company’s residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 residential properties. The Company intends to continue to make home equity loans if housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Second lien residential 1-4 family mortgages may be affected by unemployment or underemployment and deteriorating market valuesRepayment depends primarily upon the cash flow of the borrower as well as the value of the real estate.

estate collateral.

Multi-family residential loans. The Company’s multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. These loans may be affected by unemployment or underemployment and deteriorating market valuesRepayment depends primarily upon the cash flow of the borrower as well as the value of the real estate.

estate collateral.

Commercial real estate owner-occupied loans. The Company’s commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.

borrower.

Commercial real estate non-owner occupied loans. The Company’s commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale or refinancing of the completed property or rental proceedsincome from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also affected by general economic conditions.

property.

Consumer and other loans. The Company’s consumer and other loans include loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans, manufactured homes without(without real estate,estate) and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards.goods, with repayment depending primarily on the cash flow of the borrower. Other loans also include loans to states and political subdivisions in the U.S. Theseand are repaid through tax revenues or refinancing.
None of these categories of loans are generally subject to the risk that the borrowing municipality or political subdivision may loserepresent a significant portion of the Company's loan portfolio.
The Company's loss rate models estimate the lifetime loss rate for the pools of loan segments by combining the calculated loss rate based on each variable within the model, including the macroeconomic variables. The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool.
The quantitative models require loan data and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. The quantitative models pool loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its tax baseexpected credit loss.
The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not otherwise captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company considers the qualitative factors that are relevant to the projectinstitution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed. A loan may require an individual evaluation when it is collateral-dependent; foreclosure is probable; or it has other unique risk characteristics. A loan is deemed collateral-dependent when the borrower is experiencing financial difficulty and the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral-dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the loan’s amortized cost basis exceeds fair value. Fair value is determined based on appraisals performed by qualified
91

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell.
Effective January 1, 2023, the Company prospectively adopted the accounting guidance in ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures,” which eliminates the recognition and measurement of TDRs. Since adoption, the Company no longer measures an allowance for credit losses for TDRs it reasonably expects will occur, and it evaluates all loan modifications according to the accounting guidance for loan refinancing and modifications to determine whether the modification should be accounted for as a new loan or a continuation of the existing loan. The Company derecognizes the existing loan and accounts for the modified loan as a new loan if the effective yield on the modified loan is at least equal to the effective yield for comparable loans with similar collection risks and the modifications to the original loan are more than minor. If a loan modification does not meet these conditions, it extends the existing loan’s amortized cost basis and accounts for the modified loan as a continuation of the existing loan. Substantially all of its loan modifications involving borrowers experiencing financial difficulty are accounted for as a continuation of the existing loan.
Prior to January 1, 2023, loans experiencing financial difficulty for which a concession has not yet been provided may be identified as reasonably expected TDRs. Reasonably expected TDRs and TDRs used the same methodology to estimate credit losses. In cases where the expected credit loss could only be captured through a discounted cash flow analysis (such as an interest rate modification for a TDR loan), the allowance was made may produce inadequate revenue.

(I)measured by the amount which the loan’s amortized cost exceeds the discounted cash flow analysis.

See Note 3, “Loans and allowance for credit losses” for additional details related to the Company's allowance for credit losses.
(H) Business combinations and accounting for acquiredpurchase credit deteriorated loans and related assets:

Business combinations are accounted for by applying the acquisition method in accordance with ASC 805, “Business Combinations” (“ASC 805”).Combinations.” Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interest in the acquiree at the acquisition date are measured at their fair values as of that date. Any excess of the purchase price over fair value of net assets acquired is recorded as goodwill. To the extent the fair value of net assets acquired, including any other identifiable intangible assets, exceedexceeds the purchase price, a bargain purchase gain is recognized. Results of operations of the acquired entities are included in the Consolidated Statementsconsolidated statements of Incomeincome from the date of acquisition.

Loans acquired in business combinations with evidence of more-than-insignificant credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit-impaired. Purchased credit-impairedPCD. The Company developed multiple criteria to assess the presence of more–than–insignificant credit deterioration in acquired loans, (“PCI” loans)mainly focused on changes in credit quality and payment status. While general criteria have been established, each acquisition will vary in its specific facts and circumstances and the Company will apply judgment around PCD identification for each individual acquisition based on their unique portfolio mix and risks identified.
(I) Off-balance sheet financial instruments
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, unless considered derivatives.
For loan commitments that are not accounted for underas derivatives and when the accounting guidance for loans and debt securities acquired with

108


FB Financial Corporation and subsidiaries

Notesobligation is not unconditionally cancellable by the Company, the Company applies the CECL methodology to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

deterioratedestimate the expected credit quality, in accordance with ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC 310-30”), and initially measured at fair value, which includes estimated futureloss on off-balance sheet commitments. The estimate of expected credit losses expected to be incurred over the life of the loans. Increases in expected cash flows to be collected on these loans arefor off-balance sheet credit commitments is recognized as a liability. When the loan is funded, an adjustment ofallowance for expected credit losses is estimated for that loan using the loan’s yield over its remaining life, while decreases in expected cash flows are recognized as an impairment. As a result, related discounts are recognized subsequently through accretion based onCECL methodology, and the liability for off-balance sheet commitments is reduced. When applying the CECL methodology to estimate the expected cash flowcredit loss, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the acquired loans.

risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.

(J) Premises and equipment:

equipment and other long-lived assets

Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Provisions for depreciation are computed principally on the straight-line method and are charged to occupancy expense over the
92

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
estimated useful lives of the assets. Maintenance agreements are amortized to expense over the period of time covered by the agreement. Costs of major additions, replacements or improvements are capitalized while expenditures for maintenance and repairs are charged to expense as incurred.

For financial statement purposes, the estimated useful life for premises is the lesser of the remaining useful life per third- party appraisal or forty years, for furniture, fixtures and fixturesequipment the estimated useful life is seventhree to ten years, and for leasehold improvements the estimated useful life is the lesser of twentyten years or the term of the leaselease.
Premises and equipment and other long-lived assets are reviewed for equipmentimpairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the estimated useful life is threeassets are recorded at fair value. No long-lived assets were deemed to seven years.

be impaired at December 31, 2023 or 2022.

(K) Other real estate owned:

owned

Real estate acquired through, or in lieu of, loan foreclosure is initially recorded at fair value less the estimated cost to sell at the date of foreclosure, which may establish a new cost basis. Other real estate owned may also include excess facilities and properties held for sale as described in Note 5, “Other real estate owned.” Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan. After foreclosure,initial measurement, valuations are periodically performed by management and the asset is carried at the lower of carrying amount or fair value less costs to sell. Revenue and expenses from operations are included in other noninterest income and noninterest expenses. Losses due to the valuation of the property are included in (gain) lossgain (loss) on sales or write-downs of foreclosed assets.

other real estate owned.

(L) Leases
The Company leases certain banking, mortgage and operations locations. The Company records leases on the balance sheet in the form of a lease liability for the present value of future minimum payments under the lease terms and a right-of-use asset equal to the lease liability adjusted for items such as deferred or prepaid rent, incentive liabilities, leasehold intangibles and any impairment of the right-of-use asset. In determining whether a contract contains a lease, management conducts an analysis at lease inception to ensure an asset was specifically identified and the Company has control of use of the asset. The Company considers a lease to be a finance lease if future minimum lease payments amount to greater than 90% of the asset's fair value or if the lease term is equal to or greater than 75% of the asset's estimated economic useful life. The Company does not record leases on the consolidated balance sheets that are classified as short term (less than one year). Additionally, the Company has not recorded equipment leases on the consolidated balance sheets as these are not material to the Company.
At lease inception, the Company determines the lease term by adding together the minimum lease term and all optional renewal periods that it is reasonably certain to renew. This determination is at management's full discretion and is made through consideration of the asset, market conditions, competition and entity based economic conditions, among other factors. The lease term is used in the economic life test and also to calculate straight-line rent expense. The depreciable life of leasehold improvements is limited by the estimated lease term, including renewals.
Operating leases are expensed on a straight-line basis over the life of the lease beginning when the lease commences. Rent expense and variable lease expense are included in occupancy and equipment expense on the Company's consolidated statements of income. The Company's variable lease expense includes rent escalators that are based on the Consumer Price Index or market conditions and include items such as common area maintenance, utilities, parking, property taxes, insurance and other costs associated with the lease. The Company recognizes a right-of-use asset and a finance lease liability at the lease commencement date on the estimated present value of lease payments over the lease term for finance leases. The amortization of the right-of-use asset is expensed through occupancy and equipment
93

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
expense and the interest on the lease liability is expensed through interest expense on borrowings on the Company's consolidated statements of income.
There are no residual value guarantees or restrictions or covenants imposed by leases that will impact the Company's ability to pay dividends or cause the Company to incur additional expenses. The discount rate used in determining the lease liability is based upon incremental borrowing rates the Company could obtain for similar loans as of the date of commencement or renewal.
(M) Mortgage servicing rights:

rights

The Company accounts for its mortgage servicing rights at fair value at each reporting date with changes in the fair value reported in earnings in the period in which changes occur. The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold.
The retained mortgage servicing right is initially recorded at the fair value of future net cash flows expected to be realized for performing servicing activities. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold.

In periods prior to 2017, mortgage servicing rights were amortized in proportion to and over the period of estimated net servicing income. These servicing rights were carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. Mortgage servicing rights were carried at amortized cost less the reserve for impairment at December 31, 2016. Impairment losses on mortgage servicing rights were recognized to the extent by which the unamortized cost exceeded fair value. Impairment losses on mortgage servicing rights of $4,678 and $194 were recognized in earnings during the years ended December 31, 2016 and 2015, respectively.

As of January 1, 2017, the Company elected to account for its mortgage servicing rights under the fair value option as permitted under ASC 860-50-35, Transfers and Servicing. The change in accounting policy resulted in a one-time adjustment to retained earnings of $615 for the after-tax increase in fair value above book value at January 1, 2017.

Subsequent changes in fair value, including the write-downs due to payoffs and paydowns, are recorded in earnings in Mortgage banking income.

(M)

(N) Transfers of financial assets:

assets

Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemedsurrendered. Control is generally considered to behave been surrendered when 1) the transferred assets have beenare legally isolated from the Company or its consolidated affiliates, even in bankruptcy or other receivership, 2) the transferee obtainshas the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets with no conditions that constrain the transferee and provide more than a trivial benefit to the Company, and 3) the Company does not maintain effective control overthe obligation or unilateral ability to reclaim or repurchase the assets. If these sale criteria are met, the transferred assets through an agreement to repurchase them before their maturity.

109


FB Financial Corporationare removed from the Company’s balance sheet and subsidiaries

Notes toa gain or loss on sale is recognized on the consolidated financial statements

(Dollar amounts of income. If not met, the transfer is recorded as a secured borrowing, and the assets remain on the Company’s consolidated balance sheets, the proceeds from the transaction are in thousands, except sharerecognized as a liability, and per share amounts)

(N)gain or loss on sale is deferred until the sale criterion are achieved.

(O) Goodwill and other intangibles:

intangibles

Goodwill represents the excess of the cost of an acquisitionpurchase price over the estimated fair value of theidentifiable net assets acquired. Goodwill impairment testing is performed annually or more frequently if events or circumstances indicate possible impairment.associated with acquisition transactions. Goodwill is assigned to the Company’s reporting units, Banking or Mortgage, as applicable. See Note 2, “Mergers and acquisitions”tested for information related toimpairment annually, or more frequently if an event occurs or circumstances change that would more likely than not reduce the goodwill recorded infair value of the Bank’s acquisitionsreporting unit below its carrying value. As part of Clayton Bank and Trust and American City Bank. As discussed in Note 21,its testing, the Company realigned its segment reporting structure during the year ended December 31, 2016. As a result, our reporting units have been adjustedmay elect to reflect this change from geographic-based reporting units to business segment reporting units. Goodwill is evaluated for impairment by either performing afirst assess qualitative evaluation or a two-step quantitative test. The qualitative evaluation is an assessment of factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill.amount. If an entity does athe results of the qualitative assessment and determinesindicate that it is not more likely than not thea reporting unit’s fair value of a reporting unit is less than its carrying amount, then goodwillthe Company determines the fair value of the respective reporting unit (through the application of various quantitative valuation methodologies) relative to its carrying amount to determine whether quantitative indicators of potential impairment are present. The Company may also elect to bypass the qualitative assessment and begin with the quantitative assessment. If the results of the quantitative assessment indicate that the fair value of the reporting unit is not considered impaired, and it is not necessary to continue tobelow its carrying amount, the two-step goodwill impairment test. If the estimated implied fair value of goodwill is less than the carrying amount,Company will recognize an impairment loss would be recognized asin noninterest expense to reducefor the amount that the reporting unit’s carrying amount exceeds its fair value (up to the estimated implied fair value which could be material to our operating results for any particular reporting period.amount of goodwill recorded). No impairment was identified throughcharges were recognized in either reporting units during the quantitative annual assessment for impairment performed as of December 31, 2017. Additionally, qualitative and quantitative assessments were performed for the yearsyear ended December 31, 2016 and 2015, respectively, and no impairment was identified.

2023.

Other intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions in addition to an operating lease intangible,a customer Trust intangible and manufactured housing servicing intangible recorded in conjunction with the acquisition of the Clayton Banks completed on July 31, 2017 (see Note 2).trust intangible. All intangible assets are initially measured at fair value and then amortized over their estimated useful lives.

(O)

See Note 6, “Goodwill and intangible assets” for additional information on goodwill and other intangibles.
(P) Income taxes:

Prior to September 16, 2016, the Company was taxed under the provisions of subchapter S of the Internal Revenue Code.  Under these provisions, the Company did not pay corporate federal income taxes on its taxable income but was liable for Tennessee corporate income taxes. Instead, the shareholder was liable for individual income taxes on the Company’s taxable income.  The Company and the Bank file consolidated federal and state income tax returns.

Unaudited pro forma amounts for income tax expense and basic and diluted earnings per share have been presented assuming the Company’s pro forma effective tax rate of 36.75% for the year ended December 31, 2016 and 35.08% for the year ended December 31, 2015, as if it had been a C corporation during those periods. In addition, the unaudited pro forma results for the year ended December 31, 2016 excludes the effect of recognition of the deferred tax liability attributable to conversion of $13,181 as discussed in Note 15.

Income tax expense is the total of the current year income tax due and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed,
94

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
reduces deferred tax assets to the amount expected to be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. See Note 15, “Income taxes” for information related to the impact of the Tax Cuts and Jobs Act signed into law on December 22, 2017.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

The Company’s policy is to recognize interest and penalties on uncertain tax positions in “Income tax expense” in the Consolidated Statementsconsolidated statements of Income.income. There were no amounts related to interest and penaltiesuncertain tax positions recognized for the years ended December 31, 2017, 20162023, 2022 or 2015.

110

2021.
(Q) Derivative financial instruments and hedging activities
A derivative is a financial instrument that derives its cash flows, and therefore its value, by reference to an underlying instrument, index or referenced interest rate. These instruments include interest rates swaps, caps, floors, financial forwards and futures contracts. The Company mainly uses derivatives to manage economic risk related to mortgage loans, long-term debt, and other funding sources. The Company also uses derivatives to facilitate transactions on behalf of its customers.
All derivative instruments are recognized on the Company’s consolidated balance sheets at their fair value. The Company does not offset fair value amounts under master netting agreements. Fair values are estimated using pricing models and current market data. On the date the derivative instrument is entered into, the Company designates the derivative as (1) a fair value hedge, (2) a cash flow hedge, or (3) a derivative with no hedge accounting designation. Changes in the fair value of a derivative instrument that is highly effective and that is designated and qualifies as a fair value hedge, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk (including losses or gains on firm commitments), are recorded in earnings. Changes in the fair value of a derivative instrument that is highly effective and that is designated and qualifies as a cash flow hedge are recorded in accumulated other comprehensive income, until earnings are affected by the variability of cash flows (e.g., when period settlements on a variable-rate asset or liability are recorded in earnings). Changes in the fair value of a derivative with no hedge accounting designation and settlements on the instrument are reported in earnings.
The Company formally documents all relationships between hedging instruments and hedge items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivative instruments that are designated as fair value or cash flow hedges to specific assets or liabilities on the Company’s consolidated balance sheets, or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.
The Company discontinues hedge accounting prospectively when: (1) it is determined that the derivative instrument is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item (including firm commitments or forecasted transactions); (2) the derivative instrument expires or is sold, terminated or exercised; (3) the derivative instrument is de-designated as a hedging instrument because it is unlikely that a forecasted transaction will occur; (4) a hedged firm commitment no longer meets the definition of a firm commitment; or (5) management determines that designation of the derivative instrument as a hedging instrument is no longer appropriate.
When hedge accounting is discontinued because it is determined that the derivative instrument no longer qualifies as an effective fair value or cash flow hedge, the derivative instrument continues to be carried on the Company’s consolidated balance sheets at its fair value, with changes in the fair value included in earnings. Additionally, for fair value hedges, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted as an adjustment to the hedged item’s yield over the hedged item’s remaining life as established at original designation of the hedging relationship. For cash flow hedges, when hedge accounting is discontinued, but the hedged cash flows or forecasted transaction(s) are still expected to occur, the unrealized gains and losses that were accumulated in other comprehensive income are recognized in earnings in the same period when the earnings are affected by the original hedged cash flows or forecasted transaction. When a cash flow hedge is discontinued because the hedged cash flows or forecasted transactions are not expected to occur, unrealized gains and losses that were accumulated in other comprehensive income are recognized in earnings immediately.

95

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

(P) Long-lived assets:

Premises and equipment, core deposit intangible assets, and other long-lived assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. No long-lived assets were deemed to be impaired at December 31, 2017 and 2016.

(Q) Off-balance sheet financial instruments:

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, unless considered derivatives.

(R) Derivative financial instruments and hedging activities:

All derivative financial instruments are recorded at their fair values in other assets or other liabilities in the consolidated balance sheets in accordance with ASC 815, “Derivatives and Hedging.” If derivative financial instruments are designated as hedges of fair values, both the change in the fair value of the hedge and the hedged item are included in current earnings. If derivative financial instruments are not designated as hedges, only the change in the fair value of the derivative instrument is included in current earnings.

Cash flow hedges are utilized to mitigate the exposure to variability in expected future cash flows or other types of forecasted transactions. For the Company’s derivatives designated as cash flow hedges, changes in the fair value of cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensiveComprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.  

The Company also utilizes derivative instruments that are not designated as hedging instruments. The Company enters into interest rate cap and/or floor agreements with its customers and then enters into an offsetting derivative contract position with other financial institutions to mitigate the interest rate risk associated with these customer contracts. Because these derivative instruments are not designated as hedging instruments, changes in the fair value of the derivative instruments are recognized currently in earnings.

The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Rate-lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Accordingly, such commitments, along with any related fees received from potential borrowers, are recorded at fair value in other assets or liabilities, with changes in fair value recorded in the line item “Mortgage banking income” on the Consolidated Statements of Income. Fair value is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered.

The Company utilizes forward loan sale contracts and forward sales of residential mortgage-backed securities to mitigate the interest rate risk inherent in the Company’s mortgage loan pipeline and held-for-sale portfolio. Forward sale contracts are contracts for delayed delivery of mortgage loans or a group of loans pooled as mortgage-backed securities. The Company agrees to deliver on a specified future date, a specified instrument, at a specified price or yield. However, the contract may allow for cash settlement. The credit risk inherent to the Company arises from the potential inability of counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, the Company would be subject to the credit and inherent (or market) risk of the loans retained. Such contracts are accounted for as derivatives and, along with related fees paid to investor are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in the line item “Mortgage banking income” on the Consolidated Statements of Income. Fair value is based on the estimated amounts that the Company would receive or pay to terminate the commitment at the reporting date.

The Company utilizes two methods to deliver mortgage loans sold to an investor. Under a “best efforts” sales agreement, the Company enters into a sales agreement with an investor in the secondary market to sell the loan when an interest rate-lock commitment is entered into with a customer, as described above. Under a “best efforts” sales agreement, the

111


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Company is obligated to sell the mortgage loan to the investor only if the loan is closed and funded. Thus, the Company will not incur any liability to an investor if the mortgage loan commitment in the pipeline fails to close. The Company also utilizes “mandatory delivery” sales agreements. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor should the Company fail to satisfy the contract. Mandatory commitments are recorded at fair value in the Company’s Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of these commitments are recognized currently in earnings and are reflected under the line item “Other noninterest income” on the Consolidated Statements of Income.

(S) Comprehensive income:

Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on available-for-sale securities and derivatives designated as cash flow hedges, net of taxes.

(T)

(S) Loss contingencies:

contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the consolidated financial statements.

(U) Securities sold under agreements to repurchase:

The Company routinely sells securities to certain customers and then repurchases the securities the next business day. Securities sold under agreements to repurchase are reflected in the consolidated balance sheets at the amount of cash received in connection with each transaction. These are secured liabilities and are not covered by the Federal Deposit Insurance Corporation.

(V) Advertising expense:

Advertising costs, including costs related to internet mortgage marketing and related costs, are expensed as incurred. For the years ended December 31, 2017, 2016 and 2015, advertising costs were $12,957, $10,608 and $8,062, respectively.

(W)

(T) Earnings per common share:

share

Basic EPS excludes dilution and is computed by dividing earnings perattributable to common share are net income dividedshareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includeEPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Unearned compensationDiluted EPS is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding for the year, plus assumed proceedsan incremental number of common-equivalent shares computed using the treasury stock method.
Unvested share-based payment awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered to participate with common shareholders in undistributed earnings for purposes of computing EPS. Companies that have such participating securities, including the Company, are required to calculate basic and diluted EPS using the two-class method. Certain restricted stock awards granted by the Company include non-forfeitable dividend equivalents and are considered participating securities. Calculations of EPS under the two-class method (i) exclude from the applicable tax benefits are usednumerator any dividends paid or owed on participating securities and any undistributed earnings considered to repurchase common stock atbe attributable to participating securities and (ii) exclude from the average market price. There were nodenominator the dilutive instruments outstanding duringimpact of the year ended December 31, 2015; therefore, diluted net income per common share is the same as basic net income per share.

112


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

participating securities.

The following is a summary of the basic and diluted earnings per common share calculation for each of the periods presented:

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Basic earnings per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

52,398

 

 

$

40,591

 

 

$

47,856

 

Weighted-average basic shares outstanding

 

 

27,627,228

 

 

 

19,165,182

 

 

 

17,180,000

 

   Basic earnings per share

 

$

1.90

 

 

$

2.12

 

 

$

2.79

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

52,398

 

 

$

40,591

 

 

$

47,856

 

Weighted-average basic shares outstanding

 

 

27,627,228

 

 

 

19,165,182

 

 

 

17,180,000

 

Average diluted common shares outstanding

 

 

580,374

 

 

 

146,992

 

 

 

 

Weighted-average diluted shares outstanding

 

 

28,207,602

 

 

 

19,312,174

 

 

 

17,180,000

 

   Diluted earnings per share

 

$

1.86

 

 

$

2.10

 

 

$

2.79

 

Pro forma earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Pro forma net income

 

$

52,398

 

 

$

39,422

 

 

$

32,995

 

Weighted-average basic shares outstanding

 

 

27,627,228

 

 

 

19,165,182

 

 

 

17,180,000

 

    Pro forma basic earnings per share

 

$

1.90

 

 

$

2.06

 

 

$

1.92

 

Pro forma diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Pro forma net income

 

$

52,398

 

 

$

39,422

 

 

$

32,995

 

Weighted-average diluted shares outstanding

 

 

28,207,602

 

 

 

19,312,174

 

 

 

17,180,000

 

    Pro forma diluted earnings per share

 

$

1.86

 

 

$

2.04

 

 

$

1.92

 

Years Ended December 31,
 202320222021
Basic earnings per common share:
Net income applicable to FB Financial Corporation$120,224 $124,555 $190,285 
Dividends paid on and undistributed earnings allocated to
   participating securities
— — — 
Earnings available to common shareholders$120,224 $124,555 $190,285 
Weighted average basic shares outstanding46,781,214 47,113,470 47,431,102 
Basic earnings per common share$2.57 $2.64 $4.01 
Diluted earnings per common share:
Earnings available to common shareholders$120,224 $124,555 $190,285 
Weighted average basic shares outstanding46,781,214 47,113,470 47,431,102 
Weighted average diluted shares contingently issuable(1)
41,578 126,321 524,778 
Weighted average diluted shares outstanding46,822,792 47,239,791 47,955,880 
Diluted earnings per common share$2.57 $2.64 $3.97 
(1) Excludes 172,677, 11,888, and 4,400 restricted stock units outstanding considered to be antidilutive as of December 31, 2023, 2022, and 2021 respectively.

(X)

(U) Segment reporting:

reporting

ASC 820, “Segment Reporting,” requires information be reported about a company's reporting segments using a “management approach.” Identifiable reporting segments are defined as those revenue-producing components for which discrete financial information is utilized internally and which are subject to evaluation by the chief operating decision maker in making resource allocation decisions. Based on this guidance, the Company has identified two reporting segments - Banking and Mortgage. The Company’sBanking segment, the Company's primary segment, provides a full range of deposit and lending services to corporate, commercial and consumer customers. The Company also originates conforming residential mortgage loans through the Mortgage division represents a distinct reportable segment which differs fromengages in servicing and sale of mortgage loans through the Company’s primary business of Banking. Accordingly, a reconciliation of reportable segment revenues, expenses and profit to the Company’s consolidated totalsecondary markets. Certain financial information has been presented in Note 21.

(Y)18, “Segment reporting.”

96

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(V) Stock-based compensation

The Company grants RSUs under compensation arrangements for the benefit of certain employees, executive officers, and directors. Restricted stock unit grants are subject to time-based vesting. The total number of RSUs granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
The Company awards annual grants of PSUs to certain employees and executive officers. Under the terms of a PSU award, the number of units that will vest and convert to shares of common stock will be based on the extent to which the Company achieves specified performance criteria relative to a predefined peer group during a fixed three-year performance period.
Stock-based compensation expense is recognized in accordance with ASC 718-20, Compensation“Compensation – Stock Compensation Awards Classified as Equity”.Equity.” Expense is recognized based on the fair value of the portion of stock-based payment awards that are ultimately expected to vest, reduced for estimated forfeitures based on grant-date fair value. The restricted stock unit awardsRSUs and related expense are amortized over the required service period, if any. 

(Z) Recent Accounting Pronouncements

Compensation expense for PSUs is estimated each period based on the fair value of the stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards. The summary of RSUs, PSUs, and Stock-based compensation expense is presented in Note 21, “Stock-based compensation.”

(W) Subsequent events
In May 2014,accordance with ASC 855, “Subsequent Events,” the Company has evaluated events and transactions that occurred after December 31, 2023 through the date of the issued consolidated financial statements for potential recognition and disclosure.
Recently adopted accounting standards
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 is intended to provide relief for companies preparing for discontinuation of interest rates based on LIBOR. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or other reference rates expected to be discontinued. ASU 2020-04 also provides for a one-time sale and/or transfer to AFS or trading to be made for held-to-maturity debt securities that both reference an update to Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers” (FASB Topic 606).eligible reference rate and were classified as held-to-maturity before January 1, 2020. ASU 2020-04 was effective for all entities as of March 12, 2020 and through December 31, 2022. Companies can apply the ASU as of the beginning of the interim period that includes March 12, 2020 or any date thereafter. The guidance in this update affectsrequires companies to apply the guidance prospectively to contract modifications and hedging relationships while the one-time election to sell and/or transfer debt securities classified as held-to-maturity may be made any entity that either enters into contracts with customers to transfer goods or services or enters into contracts fortime after March 12, 2020. In December 2022, the transfer of nonfinancial assets unless those contracts are within the scope of other standards (for example, insurance contracts or lease contracts). The core principleFASB issued ASU 2022-06, “Reference rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848” to extend the date to December 31, 2024 for companies to apply the relief in Topic 848. The Company has implemented its transition plan away from LIBOR following the benchmark's discontinuation effective June 30, 2023. The application of this guidance is that an entity should recognize revenuedid not have a material impact to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides steps to follow to achieve the core principle. An entity should disclose sufficient information to enable users ofconsolidated financial statements or related disclosures.
In March 2022, the FASB issued ASU 2022-01, “Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method,” to understandexpand the nature, amount, timing and uncertaintycurrent single-layer method of revenue and cash flows arising from contracts with customers. Qualitative and quantitative informationelecting hedge accounting to allow multiple hedged layers of a single closed portfolio under the method. To reflect that expansion, the last-of-layer method is required about contracts with customers, significant judgments and changes in judgments, and assets recognized fromrenamed the costs to obtain or fulfill a contract.portfolio layer method. The amendments in this update are effective for interim and annual reporting periodsfiscal years beginning after December 15, 2017. The Company's revenue2022, and interim periods within those fiscal years. Early adoption is comprisedpermitted on any date on or after the issuance of interest income on financial assets, which is excluded fromASU 2022-01 for any entity that has adopted the scope of this new guidance, and non-interest income.amendments in ASU 2017-12 for the corresponding period. The Company adopted this new guidance onthe update effective January 1, 2018, and it will2023. The adoption of this standard did not have a significantan impact on the Company'sconsolidated financial condition, results of operationsstatements or EPS.

In September 2015, the FASB issued ASU 2015-16, “Simplifying the Accounting for Measurement-Period Adjustments.” The update requires acquirers to adjust provisional amounts identified during the measurement period in the reporting

113

disclosures.
97

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

period

Additionally, in whichMarch 2022, the adjustments are determined, rather than retrospectively adjusting previously reported information. AdditionalFASB issued ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” related to troubled debt restructurings and vintage disclosures for financing receivables. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan modifications and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables by year of origination in the impact of measurement period adjustments on current year earnings will also be required. For public business entities, thevintage disclosures. The amendments ofin this update wereare effective for interim and annual periodsfiscal years beginning after December 15, 2015.2022, including interim periods within those fiscal years, with early adoption permitted. The Company electedprospectively adopted the amendment effective January 1, 2023 and updated its disclosures beginning with the first quarter of 2023. Refer to early adopt this ASUNote 3 for the year ended December 31, 2015.further information. The adoption of this ASUstandard did not have a material impact on the Company’sCompany's consolidated financial position, results of operation, or earnings per share (“EPS”).

statements.

Newly issued not yet effective accounting standards
In January 2016,June 2022, the FASB releasedissued ASU 2016-01, “Recognition and2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Financial Assets and Liabilities.Equity Securities Subject to Contractual Sale Restrictions.” The main provisionsFASB issued this update to clarify the guidance in ASC 820, “Fair Value Measurement,” when measuring the fair value of an equity security subject to contractual restrictions that prohibit the update aresale of an equity security, to eliminate the available for sale classification of accountingamend a related illustrative example, and to introduce new disclosure requirements for equity securities and adjust thesubject to contractual sale restrictions that are measured at fair value disclosures for financial instruments carried at amortized cost such that the disclosed fair values represent an exit price as opposed to an entry price. The provisions of this update will require that equity securities be carried at fair market value on the balance sheet and any periodic changes in value will be adjustments to the income statement. A practical expedient is provided for equity securities without a readily determinable fair value such that these securities can be carried at cost less any impairment.accordance with Topic 820. The Company adopted this new guidance onupdate effective January 1, 2018, and it will2024. The adoption did not have a significantan impact on the Company’sCompany's consolidated financial position, results of operation,statements or EPS.

related disclosures.

In February 2016,March 2023, the FASB issued ASU 2016-02,2023-01, “Leases (Topic 842).” The update will require lessees to recognize right-of-use assets and lease liabilities for all leases not considered short term leases. The provisions: Common Control Arrangements” as part of the update also include (a) defining direct costsPost-Implementation Review process of ASC 842, “Leases,” around related party arrangements between entities under common control. Under previous guidance, a lessee is generally required to only includeamortize leasehold improvements that it owns over the shorter of the useful life of those incremental costs that would not have been incurred ifimprovements or the lease had not been entered into, (b) circumstancesterm. However, due to the nature of leasehold improvements made under which the transfer contractleases between entities under common control, ASU 2023-01 requires a lessee in a sale-leaseback transaction should be accounted for ascommon-control arrangement to amortize such leasehold improvements that it owns over the sale of an asset by the seller-lessee and the purchase of an asset by the buyer-lessor, and (c) additional disclosure requirements. The provisions of this update become effective for interim and annual periods beginning after December 15, 2018. Management is currently evaluating the potential impact of this update, but does not expect the requirements to have a significant impact on the Company’s financial position, results of operation, or EPS.

In March 2016, the FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” Under ASU 2016-09 all excess tax benefits and tax deficiencies related to share-based payment awards should be recognized as income tax expense or benefit in the income statement during the period in which they occur. Previously, such amounts were recorded in the pool of excess tax benefits included in additional paid-in capital, if such pool was available. Because excess tax benefits are no longer recognized in additional paid-in capital, the assumed proceeds from applying the treasury stock method when computing earnings per share should exclude the amount of excess tax benefits that would have previously been recognized in additional paid-in capital. Additionally, excess tax benefits should be classified along with other income tax cash flows as an operating activity rather than a financing activity, as was previously the case. ASU 2016-09 also provides that an entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they occur. ASU 2016-09 changes the threshold to qualify for equity classification (rather than as a liability) to permit withholding upimprovements' useful life to the maximum statutory tax rates (rather thancommon control group, regardless of the minimum as was previously the case) in the applicable jurisdictions. ASU 2016-09 will become effective for interim and annual periods beginning after December 15, 2016.lease term. The Company elected to early adoptadopted this ASU for the year ended December 31, 2016.standard on January 1, 2024 on a prospective basis. The adoption of this ASUstandard did not have a material impact on the Company’sCompany's consolidated financial position, results of operation,statements or EPS.

In June 2016,related disclosures.

Additionally, in March 2023, the FASB issued ASU 2016-13, “Financial Instruments -2023-02, “Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit LossesStructures Using the Proportional Amortization Method.” The amendments in this update permit reporting entities to elect to account for tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The Company adopted this standard effective January 1, 2024. The adoption of this accounting pronouncement did not have an impact on the Company's historical consolidated financial statements but could influence the Company's decisions with respect to investments in certain tax credits prospectively.
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 326)280): Measurement of Credit Losses on Financial Instruments.Improvements to Reportable Segment Disclosures.ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requiresThe amendments in this update are intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures relatedabout significant expenses. The ASU requires disclosures to include significant segment expenses that are regularly provided to the significant estimateschief operating decision maker, a description of other segment items by reportable segment, and judgmentsany additional measures of a segment's profit or loss used by the chief operating decision maker when deciding how to allocate resources. The ASU also requires all annual disclosures currently required by Topic 280, “Segment Reporting,” to be included in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will becomeinterim periods. This update is effective for interim and annual periodsfiscal years beginning after December 15, 2019.  Management2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is currentlypermitted and retrospective application is required for all periods presented. The Company is evaluating the potential impact of this update.

will have on the Company's consolidated financial statements and related disclosures.

In August 2016,December 2023, the FASB issued ASU 2016-15, “Statement2023-08, “Intangibles – Goodwill and Other-Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Cash Flows - ClassificationCrypto Assets.” This update requires entities to present crypto assets measured at fair value separately from other intangible assets on the balance sheet and reflect changes from remeasurement in the net income. Additionally, an entity that receives crypto assets as noncash consideration in the ordinary course of Certain Cash Receiptsbusiness and Cash Payments (Topic 230).” ASU 2016-15 provides guidance relatedconverts them nearly immediately into cash is required to certainclassify those cash flow issuesreceipts as cash flows from operating activities. Lastly, the update requires entities to provide interim and annual disclosures about the types of crypto assets they hold and any changes in order to reducetheir holdings of crypto assets. While the current andCompany does not currently hold or facilitate transactions with crypto assets, the Company is evaluating the potential future diversity in practice. ASU 2016-15 became effective forfinancial statement and disclosure impact from adopting this guidance when it becomes applicable based on the Company as of January 1, 2018 and it will not have a significant impact on our financial statements.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805) - Clarifying the Definition of a Business.” ASU 2017-01 clarifies the definition and provides a more robust framework to use in determining when a set of

114

Company's crypto asset activities.
98

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

assets

Additionally, in December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update enhance the transparency and activities constitutes a business.decision usefulness of income tax disclosures. This ASU 2017-01 is intendedrequires disclosures of specific categories and disaggregation of information in the rate reconciliation table. The ASU also requires disclosure of disaggregated information related to provide guidance when evaluating whether transactions should be accounted for as acquisitions (or disposals)income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The requirements of assets or businesses.the ASU 2017-01 will becomeare effective for interim and annual periods beginning after December 15, 2017.  If this standard had been effective for the year ended December 31, 2017, there would have been no impact on our consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350) – Simplifying the Test for Goodwill Impairment.” ASU 2017-04 eliminates step two from the goodwill impairment test. Instead, an entity will perform only step one of its quantitative goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. An entity will still have the option to perform a qualitative assessment for a reporting unit to determine if the quantitative step one impairment test is necessary. ASU 2017-01 will become effective for interim and annual periods beginning after December 15, 2019.2024. Early adoption is permitted includingand the amendments should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating the effect that ASU 2023-09 will have on its disclosures.

Note (2)—Investment securities
The following tables summarize the amortized cost, allowance for credit losses and fair value of the available-for-sale debt securities and the corresponding amounts of unrealized gains and losses recognized in an interim period, for impairment tests performed after January 1, 2017. If this standard had been effective for the year endedaccumulated other comprehensive loss at December 31, 2017, there would have been no impact on our consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees2023 and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities." 2022:

December 31, 2023
 Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses for investmentsFair Value
Investment Securities    
Available-for-sale debt securities  
U.S. government agency securities$204,663 $470 $(1,177)$— $203,956 
Mortgage-backed securities - residential1,057,389 — (160,418)— 896,971 
Mortgage-backed securities - commercial18,186 — (1,225)— 16,961 
Municipal securities263,312 370 (21,419)— 242,263 
U.S. Treasury securities111,729 — (3,233)— 108,496 
Corporate securities3,500 — (174)— 3,326 
Total$1,658,779 $840 $(187,646)$— $1,471,973 
December 31, 2022
 Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses for investmentsFair Value
Investment Securities    
Available-for-sale debt securities    
U.S. government agency securities$45,167 $— $(5,105)$— $40,062 
Mortgage-backed securities - residential1,224,522 — (190,329)— 1,034,193 
Mortgage-backed securities - commercial19,209 — (1,565)— 17,644 
Municipal securities295,375 458 (31,413)— 264,420 
U.S. Treasury securities113,301 — (5,621)— 107,680 
Corporate securities8,000 — (813)— 7,187 
Total$1,705,574 $458 $(234,846)$— $1,471,186 
The amendments in this ASU shorten the amortization periodcomponents of amortized cost for certain callable debt securities held at a premium. Specifically,on the amendments requireconsolidated balance sheets excludes accrued interest receivable since the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount, which continue to be amortized to maturity. Public business entities must prospectively apply the amendments in this ASU to annual periods beginning after December 15, 2018, including interim periods. The Company does not expect this update to have a material impact on its consolidated financial statements.

In May 2017, the FASB issued ASU 2017-09, “Stock Compensation - Scope of Modification Accounting (Topic 718): Scope of Modification Accounting.” The amendments in this ASU provide guidance on when changes to the terms or conditions of a share-based payment award are to be accounted for as modifications. Under ASU 2017-09, entities are not required to apply modification accounting to a share-based payment award when the award’s fair value, vesting conditions, and classification as an entity or a liability instrument remain the same after the change. ASU 2017-09 is effective for all entities beginning after December 15, 2017 including interim periods within the fiscal year. Early adoption is permitted. Upon adoption, the ASU will be applied prospectively to awards modified on or after the adoption date. The adoption of this update will not have a significant impact on its consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU make more financial and non-financial hedging strategies eligible for hedge accounting. It also amends the presentation and disclosure requirements and changes how companies assess effectiveness. The Company has elected to early adopt this update effective January 1, 2018. If this standard had been effective for the year ended December 31, 2017, there would have been no impact on our consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The amendments in this ASU addressed the income tax accounting treatment of the stranded tax effects within other comprehensive income due to the newly enacted federal corporate tax rate included in the Tax Cuts and Jobs Act issued December 22, 2017. These amendments allow an entity to make a reclassification from other comprehensive income to retained earnings for the difference between the historical corporate income tax rate and the newly enacted corporate income tax rate. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those years. Early adoption is permitted, including adoption in any interim period, for public companies for reporting periods for which financial statements have not yet been issued. The Company elected to early adopt ASU 2018-02 and, as a result, reclassified $652 from accumulated other comprehensive income to retained earnings aspresent accrued interest receivable separately on the consolidated balance sheets. As of December 31, 2017. The reclassification impacted the Consolidated Balance Sheet2023 and the Consolidated Statement2022, total accrued interest receivable on debt securities was $7,212 and $5,470, respectively.

Securities pledged at December 31, 2023 and 2022 had carrying amounts of Changes$929,546 and $1,191,021, respectively, and were pledged to secure a Federal Reserve Bank line of credit, Bank Term Funding Program borrowings, public deposits and repurchase agreements.
There were no holdings of debt securities of any one issuer, other than U.S. Government sponsored enterprises, in Shareholders’ Equityan amount greater than 10% of shareholders' equity during any period presented.
Investment securities transactions are recorded as of and for the year endedtrade date. At December 31, 2017.

115

2023 and 2022, there were no trade date receivables nor payables that related to sales or purchases settled after period end.
99

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Note (2)—Mergers and acquisitions:

Clayton Bank and Trust and American City Bank

On July 31, 2017, the Bank completed its previously-announced merger with Clayton Bank and Trust (“CBT”) and American City Bank (“ACB” and together with CBT, the “Clayton Banks”), pursuant to the Stock Purchase Agreement with Clayton HC, Inc., a Tennessee corporation (“Seller”), and James L. Clayton, the majority shareholder of Seller, dated February 8, 2017, as amended on May 26, 2017, with a purchase price of approximately $236,484.  The Company issued 1,521,200 shares of common stock and paid cash of $184,200 to purchase all of the outstanding shares of the Clayton Banks.  At closing, the Clayton Banks merged with and into FirstBank, with FirstBank continuing as the surviving banking entity.

Prior to the merger, the Clayton Banks operated 18 banking locations across Tennessee. The merger with the Clayton Banks has allowed the Company to further its strategic initiatives by expanding its geographic footprint in Knoxville and other Tennessee markets and accelerates the growth of the Company’s Banking segment.

Goodwill of $90,323 recorded in connection with the transaction resulted primarily from anticipated synergies arising from the combination of certain operational areas of the Clayton Banks and the Company as well as the purchase premium inherent to buying a complete and successful banking operation. Goodwill is included in the Banking segment as substantially all of the operations resulting from the Clayton Banks merger is included in the Banking segment.

In connection with the transaction, the Company incurred $19,034 in merger and conversion expenses during the year ended December 31, 2017. This amount includes $10,000 contributed to a charitable foundation established to invest in the communities across the markets of the Clayton Banks.

For income tax purposes, the merger with the Clayton Banks was treated as an asset purchase. As an asset purchase for income tax purposes, the value of assets and liabilities for the Clayton Banks are the same for both financial reporting and income tax purposes; therefore, no deferred taxes were recorded at the date of acquisition. Additionally, this treatment allows for the deductibility of the goodwill and core deposit intangible for income tax purposes over 15 years.

The Company accounted for the Clayton Banks transaction under the acquisition method under ASC Topic 805. Accordingly, the fair value of the assets acquired and liabilities assumed along with the resulting goodwill was recorded as of the date of the merger. The Company’s operating results for 2017 include the operating results of the acquired assets and assumed liabilities of the Clayton Banks subsequent to the acquisition date.

116


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

As of December 31, 2017, the Company has finalized its valuation of all assets acquired and liabilities assumed, resulting in no material changes to preliminary purchase accounting adjustments. The following tables present the final estimated fair value of net assets acquired as of the July 31, 2017 acquisition date and the consideration paid and an allocation of the purchase price to net assets acquired:

 

 

As of July 31, 2017

 

 

 

As Recorded by FB Financial Corporation

 

Assets

 

 

 

 

Cash and cash equivalents

 

$

49,059

 

Investment securities

 

 

59,493

 

FHLB stock

 

 

3,409

 

Loans

 

 

1,059,728

 

Allowance for loan losses

 

 

-

 

Premises and equipment

 

 

18,866

 

Other real estate owned

 

 

6,888

 

Intangibles, net

 

 

12,334

 

Other assets

 

 

5,978

 

Total assets

 

$

1,215,755

 

Liabilities

 

 

 

 

Interest-bearing deposits

 

$

670,054

 

Non-interest bearing deposits

 

 

309,464

 

Borrowings

 

 

84,831

 

Accrued expenses and other liabilities

 

 

5,245

 

Total liabilities

 

$

1,069,594

 

Net assets acquired (excluding goodwill recognized)

 

$

146,161

 

Purchase price:

 

 

 

 

 

 

 

 

 

Equity consideration

 

 

 

 

 

 

 

 

 

Common stock issued

 

 

1,521,200

 

 

 

 

 

 

Price per share as of July 31, 2017

 

$

34.37

 

 

 

 

 

 

Total equity consideration

 

 

 

 

 

$

52,284

 

 

Cash consideration

 

 

 

 

 

 

184,200

 

(2)

Total consideration paid

 

 

 

 

 

$

236,484

 

 

Allocation of consideration paid:

 

 

 

 

 

 

 

 

 

Fair value of net assets acquired including identifiable intangible assets

 

 

 

 

 

$

146,161

 

 

Goodwill

 

 

 

 

 

 

90,323

 

 

Total consideration paid

 

 

 

 

 

$

236,484

 

 

(1)

Amounts include certain reclassifications of opening balances to conform to the Company’s presentation.

(2)

Amount was deposited into an interest-bearing deposit account with the Bank in the name of the Seller as of July, 31, 2017.

The following table presents the fair value of acquired purchase credit impaired loans accounted for in accordance with ASC 310-30 from the Clayton Banks as of the July 31, 2017 acquisition date:

 

 

July 31, 2017

 

Contractually-required principal and interest

 

$

115,448

 

Nonaccretable difference

 

 

(12,430

)

Best estimate of contractual cash flows expected to be collected

 

 

103,018

 

Accretable yield

 

 

(18,868

)

Fair value

 

$

84,150

 

117


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

The following unaudited pro forma condensed consolidated financial information presents the results of operations for the years ended December 31, 2017 and 2016 as though the merger had been completed as of January 1, 2016. The unaudited estimated pro forma information combines the historical results of the Clayton Banks with the Company’s historical consolidated results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments including loan discount accretion, amortization of core deposit and other intangibles, and amortization of the discount on time deposits for the periods presented. The pro forma information is not indicative of what would have occurred had the acquisition taken place on January 1, 2016 and does not reflect any assumptions regarding cost-savings, revenue enhancements, provision for credit losses or asset dispositions. Actual revenues and earnings of the Clayton Banks since the merger date have not been disclosed as it is not practicable as the Clayton Banks were merged into the Company and separate financial information is not readily available.

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

Net interest income

 

$

192,633

 

 

$

171,383

 

Total revenues

 

$

336,404

 

 

$

322,045

 

Net income

 

$

75,659

 

 

$

64,608

 

Northwest Georgia Bank

On September 18, 2015, the Bank completed its acquisition of Northwest Georgia Bank (“NWGB”), a bank headquartered in Ringgold, Georgia, pursuant to that certain Agreement and Plan of Merger dated April 27, 2015 by and between the Bank and NWGB. Pursuant to the Agreement and Plan of Merger, NWGB was merged with and into the Bank, with the Bank as the surviving entity. Prior to the acquisition, NWGB operated six banking locations in Georgia and Tennessee. The acquisition of NWGB allowed the Company to further its strategic initiatives by expanding its geographic footprint into certain markets of Georgia and Tennessee. The Company acquired NWGB in a $1,500 cash purchase.

The Company recorded a bargain purchase gain of $2,794 and a core deposit intangible asset of $4,931. The fair value of the core deposit intangible is being amortized on a straight-line basis over the estimated useful life, of approximately 10 years at the time of acquisition.

For income tax purposes, the acquisition of NWGB was treated as an asset purchase. As an asset purchase for income tax purposes, the carrying value of assets and liabilities for NWGB are the same for both financial reporting and income tax purposes; therefore, no deferred taxes were recorded at the date of acquisition except for a $191 deferred tax liability recorded for the bargain purchase gain. Additionally, this treatment allows for the deductibility for income tax purposes of the core deposit intangible recorded for the NWGB merger over 15 years, net of the bargain purchase gain.

In connection with the transaction, the Company incurred $3,268 and $3,543 in merger and conversion expenses during the years ended December 31, 2016 and 2015, respectively.

118


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

The following tables present the final estimated fair value of net assets acquired as of the September 18, 2015 acquisition date and the consideration paid and an allocation of the purchase price to net assets acquired:

 

 

As of September 18, 2015

 

 

 

As Recorded by FB Financial Corporation

 

Assets

 

 

 

 

Cash and cash equivalents

 

$

25,495

 

Investment securities

 

 

133,124

 

FHLB stock

 

 

1,154

 

Loans

 

 

78,565

 

Allowance for loan losses

 

 

-

 

Premises and equipment

 

 

15,343

 

Other real estate owned

 

 

5,002

 

Intangibles, net

 

 

4,931

 

Other assets

 

 

8,735

 

Total assets

 

$

272,349

 

Liabilities

 

 

 

 

Interest-bearing deposits

 

$

213,126

 

Non-interest bearing deposits

 

 

33,090

 

Borrowings

 

 

20,378

 

Accrued expenses and other liabilities

 

 

1,461

 

Total liabilities

 

$

268,055

 

Net assets acquired (excluding goodwill recognized)

 

$

4,294

 

Purchase price:

 

 

 

 

 

Cash Consideration paid

 

$

1,500

 

 

Allocation of consideration paid:

 

 

 

 

 

Fair value of net assets acquired including identifiable intangible assets

 

 

4,294

 

 

Bargain purchase gain

 

$

2,794

 

(1)

(1)

The bargain purchase gain resulting from the merger has been recognized in the Banking operating segment during the year ended December 31, 2015.

The following unaudited pro forma condensed consolidated financial information presents the results of operations for the year ended December 31, 2015 as though the acquisition had been completed as of January 1, 2014. The unaudited estimated pro forma information combines the historical results of NWGB with the Company’s historical consolidated results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the periods presented. The pro forma information is not indicative of what would have occurred had the acquisition taken place on January 1, 2014 and does not include the effect of all cost-saving or revenue-enhancing strategies.

 

 

Year Ended December 31, 2015

 

Net interest income

 

$

102,290

 

Total revenues

 

$

191,002

 

Net income

 

$

46,042

 

Note (3)—Cash and cash equivalents concentrations:

As of December 31, 2017 and 2016, the Bank and its subsidiaries had concentrations of credit risk with financial institutions in the form of correspondent bank accounts which are included in cash and cash equivalents and interest bearing deposits. Correspondent bank balances are maintained for check clearing and other services.

119


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

The Bank had amounts due from their correspondent institutions at December 31, 2017 and 2016, as follows:

Bank Name

 

2017

 

 

2016

 

First Tennessee Bank, N.A.

 

$

2,477

 

 

$

26,381

 

Federal Reserve Bank of Atlanta

 

 

22,103

 

 

 

61,623

 

JP Morgan Chase Bank, N.A.

 

 

3,138

 

 

 

2,272

 

Federal Home Loan Bank of Cincinnati

 

 

1,489

 

 

 

11,409

 

Fifth Third Bank

 

 

1,558

 

 

 

1,598

 

BBVA Compass

 

 

1,065

 

 

 

987

 

Zions Bank, N.A.

 

 

500

 

 

 

501

 

Servis First Bank

 

 

350

 

 

 

350

 

SunTrust Bank

 

 

230

 

 

 

232

 

PNC Bank, N.A.

 

 

211

 

 

 

213

 

First National Bankers Bank

 

 

200

 

 

 

200

 

US Bank, N.A.

 

 

98

 

 

 

 

Wells Fargo Bank, N.A.

 

 

88

 

 

 

 

Alostar Bank of Commerce

 

 

538

 

 

 

 

Synovus Bank

 

 

291

 

 

 

1,062

 

 

 

$

34,336

 

 

$

106,828

 

Interest is earned on balances at the Federal Reserve Bank and at the Federal Home Loan Bank.

Note (4)—Investment securities:

The amortized cost of securities and their fair values at December 31, 2017 and 2016 are shown below:

 

December 31, 2017

 

 

 

Amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair Value

 

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

 

 

 

 

 

 

U.S. government agency securities

 

$

999

 

 

$

 

 

$

(13

)

 

$

986

 

Mortgage-backed securities - residential

 

 

425,557

 

 

 

374

 

 

 

(7,150

)

 

 

418,781

 

Municipals, tax exempt

 

 

107,127

 

 

 

2,692

 

 

 

(568

)

 

 

109,251

 

Treasury securities

 

 

7,345

 

 

 

 

 

 

(93

)

 

 

7,252

 

Total debt securities

 

 

541,028

 

 

 

3,066

 

 

 

(7,824

)

 

 

536,270

 

Equity securities

 

 

7,870

 

 

 

1

 

 

 

(149

)

 

 

7,722

 

Total securities available-for-sale

 

$

548,898

 

 

$

3,067

 

 

$

(7,973

)

 

$

543,992

 

 

December 31, 2016

 

 

 

Amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair Value

 

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

$

998

 

 

$

 

 

$

(13

)

 

$

985

 

Mortgage-backed securities - residential

 

 

450,874

 

 

 

939

 

 

 

(7,905

)

 

 

443,908

 

Municipals, tax exempt

 

 

116,034

 

 

 

3,003

 

 

 

(2,114

)

 

 

116,923

 

Treasury securities

 

 

11,809

 

 

 

 

 

 

(52

)

 

 

11,757

 

Total debt securities

 

 

579,715

 

 

 

3,942

 

 

 

(10,084

)

 

 

573,573

 

Equity securities

 

 

8,744

 

 

 

1

 

 

 

(135

)

 

 

8,610

 

Total securities available-for-sale

 

$

588,459

 

 

$

3,943

 

 

$

(10,219

)

 

$

582,183

 

120


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Securities pledged at December 31, 2017 and 2016 had a carrying amount of $337,604 and $390,814, respectively, and were pledged to secure Federal Home Loan Bank advances, a Federal Reserve Bank line of credit, public deposits and repurchase agreements.

The amortized cost and fair value of debt securities by contractual maturity at December 31, 2017 and 2016 are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgage underlying the security may be called or repaid without any penalties. Therefore, mortgage-backed securities are not included in the maturity categories in the following maturity summary.

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

 

Available-for-sale

 

 

Available-for-sale

 

 

 

Amortized cost

 

 

Fair value

 

 

Amortized cost

 

 

Fair value

 

Due in one year or less

 

$

905

 

 

$

925

 

 

$

9,290

 

 

$

9,352

 

Due in one to five years

 

 

28,332

 

 

 

28,878

 

 

 

25,520

 

 

 

26,340

 

Due in five to ten years

 

 

19,218

 

 

 

19,588

 

 

 

31,122

 

 

 

32,248

 

Due in over ten years

 

 

67,016

 

 

 

68,098

 

 

 

62,909

 

 

 

61,725

 

 

 

 

115,471

 

 

 

117,489

 

 

 

128,841

 

 

 

129,665

 

Mortgage-backed securities - residential

 

 

425,557

 

 

 

418,781

 

 

 

450,874

 

 

 

443,908

 

Total debt securities

 

$

541,028

 

 

$

536,270

 

 

$

579,715

 

 

$

573,573

 

Sales of available-for-sale securities were as follows:

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

Proceeds from sales

 

$

94,743

 

 

$

271,148

 

Gross realized gains

 

 

1,277

 

 

 

4,755

 

Gross realized losses

 

 

48

 

 

 

348

 

Other-than-temporary-impairment

 

945

 

 

 

 

The Company also recognized $1 on gains related to the early call of available for sale securities during the year ended December 31, 2017.

The following tables show gross unrealized losses for which an allowance for credit losses has not been recorded at December 31, 20172023 and 2016,2022, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 

December 31, 2017

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Fair Value

 

 

Unrealized Loss

 

 

Fair Value

 

 

Unrealized Loss

 

 

Fair Value

 

 

Unrealized loss

 

U.S. government agency securities

 

$

 

 

$

 

 

$

986

 

 

$

13

 

 

$

986

 

 

$

13

 

Mortgage-backed securities - residential

 

 

107,611

 

 

 

980

 

 

 

290,258

 

 

 

6,170

 

 

 

397,869

 

 

 

7,150

 

Municipals, tax exempt

 

 

7,354

 

 

 

101

 

 

 

20,112

 

 

 

467

 

 

 

27,466

 

 

 

568

 

Treasury securities

 

 

7,252

 

 

 

93

 

 

 

 

 

 

 

 

 

7,252

 

 

$

93

 

Total debt securities

 

 

122,217

 

 

 

1,174

 

 

 

311,356

 

 

 

6,650

 

 

 

433,573

 

 

 

7,824

 

Equity securities

 

 

 

 

 

 

 

 

3,050

 

 

 

149

 

 

 

3,050

 

 

 

149

 

 

 

$

122,217

 

 

$

1,174

 

 

$

314,406

 

 

$

6,799

 

 

$

436,623

 

 

$

7,973

 

December 31, 2023
 Less than 12 months12 months or moreTotal
 Fair ValueGross Unrealized LossFair ValueGross Unrealized LossFair ValueGross Unrealized Loss
U.S. government agency securities$25,923 $(21)$14,040 $(1,156)$39,963 $(1,177)
Mortgage-backed securities - residential— — 896,971 (160,418)896,971 (160,418)
Mortgage-backed securities - commercial— — 16,961 (1,225)16,961 (1,225)
Municipal securities14,480 (148)188,669 (21,271)203,149 (21,419)
U.S. Treasury securities— — 108,496 (3,233)108,496 (3,233)
Corporate securities— — 3,326 (174)3,326 (174)
Total$40,403 $(169)$1,228,463 $(187,477)$1,268,866 $(187,646)

 December 31, 2022
 Less than 12 months12 months or moreTotal
 Fair ValueGross Unrealized LossFair ValueGross Unrealized LossFair ValueGross Unrealized Loss
U.S. government agency securities$23,791 $(2,802)$16,271 $(2,303)$40,062 $(5,105)
Mortgage-backed securities - residential316,656 (32,470)717,537 (157,859)1,034,193 (190,329)
Mortgage-backed securities - commercial11,104 (968)6,540 (597)17,644 (1,565)
Municipal securities196,419 (26,811)36,726 (4,602)233,145 (31,413)
U.S. Treasury securities94,248 (4,122)13,432 (1,499)107,680 (5,621)
Corporate securities4,008 (492)3,179 (321)7,187 (813)
Total$646,226 $(67,665)$793,685 $(167,181)$1,439,911 $(234,846)

121

As of December 31, 2023 and 2022, the Company’s debt securities portfolio consisted of 439 and 503 securities, 370 and 454 of which were in an unrealized loss position, respectively.
The majority of the investment portfolio was either government guaranteed, an issuance of a government sponsored entity or highly rated by major credit rating agencies, and the Company has historically not recorded any credit losses associated with these investments. Municipal securities with market values below amortized cost at December 31, 2023 were reviewed for material credit events and/or rating downgrades with individual credit reviews performed. The issuers of these debt securities continue to make timely principal and interest payments under the contractual terms of the securities and the issuers will continue to be observed as a part of the Company’s ongoing credit monitoring. As such, as of December 31, 2023 and 2022, it was determined that all AFS debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Further, it is not likely that the Company will be required to sell the securities before recovery of their amortized cost basis. Therefore, there was no allowance for credit losses recognized on AFS debt securities as of December 31, 2023 or 2022. Periodically, AFS debt securities may be sold or the composition of the portfolio realigned to improve yields, quality or marketability, or to implement changes in investment or asset/liability strategy, including maintaining collateral requirements and raising funds for liquidity purposes or preparing for anticipated changes in market interest rates.
100

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

 

 

December 31, 2016

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Fair Value

 

 

Unrealized Loss

 

 

Fair Value

 

 

Unrealized Loss

 

 

Fair Value

 

 

Unrealized loss

 

U.S. government agency securities

 

$

985

 

 

$

13

 

 

$

 

 

$

 

 

$

985

 

 

$

13

 

Mortgage-backed securities - residential

 

 

390,595

 

 

 

7,230

 

 

 

19,073

 

 

 

675

 

 

 

409,668

 

 

 

7,905

 

Municipals, tax exempt

 

 

43,132

 

 

 

2,114

 

 

 

 

 

 

 

 

 

43,132

 

 

 

2,114

 

Treasury securities

 

 

10,256

 

 

 

52

 

 

 

 

 

 

 

 

 

10,256

 

 

 

52

 

Total debt securities

 

 

444,968

 

 

 

9,409

 

 

 

19,073

 

 

 

675

 

 

 

464,041

 

 

 

10,084

 

Equity securities

 

 

 

 

 

 

 

 

3,126

 

 

 

135

 

 

 

3,126

 

 

 

135

 

 

 

$

444,968

 

 

$

9,409

 

 

$

22,199

 

 

$

810

 

 

$

467,167

 

 

$

10,219

 

The amortized cost and fair value of debt securities by contractual maturity as of December 31, 2023 and 2022 are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

December 31,
 2023 2022 
 Available-for-saleAvailable-for-sale
 Amortized costFair valueAmortized costFair value
Due in one year or less$64,776 $64,279 $4,277 $4,225 
Due in one to five years75,996 71,801 161,556 152,181 
Due in five to ten years51,162 49,630 61,290 57,859 
Due in over ten years391,270 372,331 234,720 205,084 
583,204 558,041 461,843 419,349 
Mortgage-backed securities - residential1,057,389 896,971 1,224,522 1,034,193 
Mortgage-backed securities - commercial18,186 16,961 19,209 17,644 
Total debt securities$1,658,779 $1,471,973 $1,705,574 $1,471,186 
Sales and other dispositions of AFS debt securities were as follows:
 Years Ended December 31,
 2023 2022 2021
Proceeds from sales$100,463 $1,218 $8,855 
Proceeds from maturities, prepayments and calls128,206 204,748 296,256 
Gross realized gains45 127 
Gross realized losses14,119 
Equity Securities
As of December 31, 2017 and 2016,2022, the Company’sCompany had $2,990 in marketable equity securities portfolio consistedrecorded at fair value. There were no such securities outstanding as of 294 and 329 securities, 124 and 151 of which were in an unrealized loss position, respectively.

December 31, 2023. The Company evaluateshad equity securities without readily determinable market value included in “Other assets” on the consolidated balance sheets with unrealized losses for other-than-temporary impairment (OTTI) on a quarterly basis. Impairment is assessedcarrying amounts of $25,191 and $22,496 at December 31, 2023 and 2022, respectively. Additionally, the individual security level. Company had $34,190 and $58,641 of FHLB stock carried at cost at December 31, 2023 and 2022, respectively, included separately from the other equity securities discussed above.

The Company considers an investment security impaired ifchange in the fair value of the security is less than its cost or amortized cost basis. For debtequity securities the unrealized losses associatedand sale of equity securities with these investment securities are primarily driven by interest ratesreadily determinable fair values resulted in a net gain (loss) of $101, $(377), and are not due to the credit quality of the securities. The Company currently does not intend to sell those investments with unrealized losses, and it is unlikely that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity.

When impairment of an equity security is considered to be other-than-temporary, the security is written down to its fair value and an impairment loss is recorded as a loss within noninterest income. The Company evaluated the near-term prospects of the equity investments in relation to the severity and duration of the impairment. Based on that evaluation, the Company concluded that it was probable that there had been adverse cash flows$198 for one of the equity investments held. Additionally, the Company does not intend to hold the security long-term and it is unlikely the fair value would be recovered. Credit impairment losses of $945 and $0 was recognized during the years ended December 31, 20172023, 2022, and 2016,2021, respectively. Changes in the amount of credit related losses recognized in earnings for which OTTI has been recognized are as follows:

Balance as of January 1, 2017

 

$

 

Additions related to credit losses for which OTTI was not previously recognized

 

 

(945

)

Reductions for securities sold during the period

 

 

 

Reductions for securities where there is an intent to sell or requirement to sell

 

 

 

Increases in credit loss for which OTTI was previously recognized

 

 

 

Reductions for increases in cash flows expected to be collected

 

 

 

Balance as of December 31, 2017

 

$

(945

)

101

122


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Note (5)(3)—Loans and allowance for loan losses:

credit losses on loans HFI

Loans outstanding atas of December 31, 20172023 and 2016,2022, by major lending classificationclass of financing receivable are as follows:

 

December 31,

 

December 31,
December 31,
December 31,

 

2017

 

 

2016

 

Commercial and industrial

 

$

715,075

 

 

$

386,233

 

Construction

 

 

448,326

 

 

 

245,905

 

Residential real estate:

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

480,989

 

 

 

294,924

 

1-to-4 family mortgage
1-to-4 family mortgage

Residential line of credit

 

 

194,986

 

 

 

177,190

 

Multi-family mortgage

 

 

62,374

 

 

 

44,977

 

Commercial real estate:

 

 

 

 

 

 

 

 

Owner occupied

 

 

495,872

 

 

 

357,346

 

Owner-occupied
Owner-occupied
Owner-occupied

Non-owner occupied

 

 

551,588

 

 

 

267,902

 

Consumer and other

 

 

217,701

 

 

 

74,307

 

Gross loans

 

 

3,166,911

 

 

 

1,848,784

 

Less: Allowance for loan losses

 

 

(24,041

)

 

 

(21,747

)

Less: Allowance for credit losses on loans HFI

Net loans

 

$

3,142,870

 

 

$

1,827,037

 

As of December 31, 20172023 and 2016, $968,5672022, $1,030,016 and $565,717,$909,734, respectively, of 1-to-4 family and multifamilyqualifying residential mortgage loans and(including loans held for salesale) and $1,984,007 and $1,763,730, respectively, of qualifying commercial mortgage loans were pledged to the Federal Home Loan Bank of CincinnatiFHLB system securing advances against the Bank’s line. Asline of credit. Additionally, as of December 31, 20172023 and 2016, $724,312 and $1,072,118, respectively, of2022, qualifying commercial and industrial, , construction residential, real estate, commercial real estate, and consumer loans, of $3,107,495 and other loans$3,118,172, respectively, were pledged to the Federal Reserve under the Borrower-in-Custody program.

The amortized cost of loans HFI on the consolidated balance sheets exclude accrued interest receivable as the Company presents accrued interest receivable separately on the balance sheet. As of December 31, 20172023 and 2016, the carrying value of purchased credit impaired2022, accrued interest receivable on loans (“PCI”) loans accounted for under ASC 310-30 LoansHFI amounted to $43,776 and Debt Securities Acquired with Deteriorated $38,507, respectively.
Credit Quality, were $88,835 and $16,058, respectively. The following table presents changes in the value of the accretable yield for PCI loans for the periods indicated.

- Commercial Type Loans

 

 

Year Ended

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Balance at December 31, 2016

 

$

(2,444

)

 

$

(1,637

)

 

$

 

Additions through the acquisition of the Clayton

   Banks

 

 

(18,868

)

 

 

 

 

 

(1,991

)

Principal reductions and other reclassifications from nonaccretable difference

 

 

(1,841

)

 

 

(3,438

)

 

 

(100

)

Recoveries

 

 

(23

)

 

 

 

 

 

 

Accretion

 

 

5,299

 

 

 

2,631

 

 

 

454

 

Other changes

 

 

195

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

(17,682

)

 

$

(2,444

)

 

$

(1,637

)

123


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

The following provides the allowance for loan losses by portfolio segment and the related investment in loans net of unearned interest for the years December 31, 2017, 2016 and 2015:

 

 

Commercial

and industrial

 

 

Construction

 

 

1-to-4

family

residential

mortgage

 

 

Residential

line of credit

 

 

Multi-

family

residential

mortgage

 

 

Commercial

real estate

owner

occupied

 

 

Commercial

real estate

non-owner occupied

 

 

Consumer

and other

 

 

Total

 

Year Ended December 31, 2017

 

Beginning balance -

   December 31, 2016

 

$

5,309

 

 

$

4,940

 

 

$

3,197

 

 

$

1,613

 

 

$

504

 

 

$

3,302

 

 

$

2,019

 

 

$

863

 

 

$

21,747

 

Provision for loan losses

 

 

(2,158

)

 

 

1,138

 

 

 

41

 

 

 

(788

)

 

 

(70

)

 

 

483

 

 

 

(848

)

 

 

1,252

 

 

 

(950

)

Recoveries of loans

   previously charged-off

 

 

1,894

 

 

 

1,084

 

 

 

159

 

 

 

395

 

 

 

 

 

 

61

 

 

 

1,646

 

 

 

532

 

 

 

5,771

 

Loans charged off

 

 

(584

)

 

 

(27

)

 

 

(200

)

 

 

(276

)

 

 

 

 

 

(288

)

 

 

 

 

 

(1,152

)

 

 

(2,527

)

Ending balance -

   December 31, 2017

 

$

4,461

 

 

$

7,135

 

 

$

3,197

 

 

$

944

 

 

$

434

 

 

$

3,558

 

 

$

2,817

 

 

$

1,495

 

 

$

24,041

 

 

 

Commercial

and industrial

 

 

Construction

 

 

1-to-4

family

residential mortgage

 

 

Residential

line of credit

 

 

Multi-

family

residential mortgage

 

 

Commercial

real estate

owner

occupied

 

 

Commercial

real estate

non-owner occupied

 

 

Consumer

and other

 

 

Total

 

Year Ended December 31, 2016

 

 

 

 

 

Beginning balance - December 31, 2015

 

$

5,135

 

 

$

5,143

 

 

$

4,176

 

 

$

2,201

 

 

$

311

 

 

$

3,682

 

 

$

2,622

 

 

$

1,190

 

 

$

24,460

 

Provision for loan losses

 

 

212

 

 

 

(417

)

 

 

(882

)

 

 

(630

)

 

 

193

 

 

 

(271

)

 

 

(271

)

 

 

587

 

 

 

(1,479

)

Recoveries of loans

   previously charged-off

 

 

524

 

 

 

216

 

 

 

127

 

 

 

174

 

 

 

 

 

 

140

 

 

 

195

 

 

 

240

 

 

 

1,616

 

Loans charged off

 

 

(562

)

 

 

(2

)

 

 

(224

)

 

 

(132

)

 

 

 

 

 

(249

)

 

 

(527

)

 

 

(1,154

)

 

 

(2,850

)

Ending balance -

   December 31, 2016

 

$

5,309

 

 

$

4,940

 

 

$

3,197

 

 

$

1,613

 

 

$

504

 

 

$

3,302

 

 

$

2,019

 

 

$

863

 

 

$

21,747

 

 

 

Commercial

and industrial

 

 

Construction

 

 

1-to-4

family

residential mortgage

 

 

Residential

line of credit

 

 

Multi-

family

residential mortgage

 

 

Commercial

real estate

owner

occupied

 

 

Commercial

real estate

non-owner occupied

 

 

Consumer

and other

 

 

Total

 

Year Ended December 31, 2015

 

 

 

 

 

Beginning balance -

   December 31, 2014

 

$

6,600

 

 

$

3,721

 

 

$

6,364

 

 

$

2,790

 

 

$

184

 

 

$

6,075

 

 

$

2,641

 

 

$

655

 

 

$

29,030

 

Provision for loan losses

 

 

(624

)

 

 

149

 

 

 

(1,521

)

 

 

(645

)

 

 

127

 

 

 

(1,366

)

 

 

(307

)

 

 

1,123

 

 

 

(3,064

)

Recoveries of loans

   previously charged-off

 

 

112

 

 

 

1,354

 

 

 

161

 

 

 

286

 

 

 

 

 

 

35

 

 

 

342

 

 

 

548

 

 

 

2,838

 

Loans charged off

 

 

(953

)

 

 

(81

)

 

 

(828

)

 

 

(230

)

 

 

 

 

 

(1,062

)

 

 

(54

)

 

 

(1,136

)

 

 

(4,344

)

Ending balance - December 31, 2015

 

$

5,135

 

 

$

5,143

 

 

$

4,176

 

 

$

2,201

 

 

$

311

 

 

$

3,682

 

 

$

2,622

 

 

$

1,190

 

 

$

24,460

 

The following table provides the allocation of the allowance for loan losses by loan category broken out between loans individually evaluated for impairment and loans collectively evaluated for impairment as of December 31, 2017, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

Commercial

and industrial

 

 

Construction

 

 

1-to-4

family

residential mortgage

 

 

Residential

line of credit

 

 

Multi-

family

residential mortgage

 

 

Commercial

real estate

owner

occupied

 

 

Commercial

real estate

non-owner occupied

 

 

Consumer

and other

 

 

Total

 

Amount of allowance allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

20

 

 

$

 

 

$

18

 

 

$

 

 

$

 

 

$

120

 

 

$

33

 

 

$

 

 

$

191

 

Collectively evaluated for

   impairment

 

 

4,441

 

 

 

7,135

 

 

 

3,179

 

 

 

944

 

 

 

434

 

 

 

3,438

 

 

 

2,784

 

 

 

1,495

 

 

 

23,850

 

Acquired with deteriorated

   credit quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance -

   December 31, 2017

 

$

4,461

 

 

$

7,135

 

 

$

3,197

 

 

$

944

 

 

$

434

 

 

$

3,558

 

 

$

2,817

 

 

$

1,495

 

 

$

24,041

 

124


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Commercial

and industrial

 

 

Construction

 

 

1-to-4

family

residential mortgage

 

 

Residential

line of credit

 

 

Multi-

family

residential mortgage

 

 

Commercial

real estate

owner

occupied

 

 

Commercial

real estate

non-owner occupied

 

 

Consumer

and other

 

 

Total

 

Amount of allowance allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

135

 

 

$

 

 

$

23

 

 

$

 

 

$

 

 

$

113

 

 

$

242

 

 

$

 

 

$

513

 

Collectively evaluated for

   impairment

 

 

5,174

 

 

 

4,940

 

 

 

3,174

 

 

 

1,613

 

 

 

504

 

 

 

3,189

 

 

 

1,777

 

 

 

863

 

 

 

21,234

 

Acquired with deteriorated

   credit quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance -

   December 31, 2016

 

$

5,309

 

 

$

4,940

 

 

$

3,197

 

 

$

1,613

 

 

$

504

 

 

$

3,302

 

 

$

2,019

 

 

$

863

 

 

$

21,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Commercial

and industrial

 

 

Construction

 

 

1-to-4

family

residential mortgage

 

 

Residential

line of credit

 

 

Multi-

family

residential mortgage

 

 

Commercial

real estate

owner

occupied

 

 

Commercial

real estate

non-owner occupied

 

 

Consumer

and other

 

 

Total

 

Amount of allowance allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

89

 

 

$

5

 

 

$

66

 

 

$

 

 

$

 

 

$

74

 

 

$

739

 

 

$

 

 

$

973

 

Collectively evaluated for

   impairment

 

 

5,046

 

 

 

5,138

 

 

 

4,110

 

 

 

2,201

 

 

 

311

 

 

 

3,608

 

 

 

1,883

 

 

 

1,190

 

 

 

23,487

 

Acquired with deteriorated

   credit quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance-

   December 31, 2015

 

$

5,135

 

 

$

5,143

 

 

$

4,176

 

 

$

2,201

 

 

$

311

 

 

$

3,682

 

 

$

2,622

 

 

$

1,190

 

 

$

24,460

 

The following table provides the amount of loans by loan category broken between loans individually evaluated for impairment and loans collectively evaluated for impairment as of December 31, 2017, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

Commercial

and industrial

 

 

Construction

 

 

1-to-4

family

residential mortgage

 

 

Residential line of credit

 

 

Multi-

family

residential mortgage

 

 

Commercial

real estate

owner

occupied

 

 

Commercial

real estate

non-owner occupied

 

 

Consumer and other

 

 

Total

 

Loans, net of unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

1,579

 

 

$

1,289

 

 

$

1,262

 

 

$

-

 

 

$

978

 

 

$

2,520

 

 

$

1,720

 

 

$

25

 

 

$

9,373

 

Collectively evaluated for

   impairment

 

 

711,352

 

 

 

439,309

 

 

 

456,229

 

 

 

194,986

 

 

 

61,376

 

 

 

481,390

 

 

 

531,704

 

 

 

192,357

 

 

 

3,068,703

 

Acquired with deteriorated

   credit quality

 

 

2,144

 

 

 

7,728

 

 

 

23,498

 

 

 

 

 

 

20

 

 

 

11,962

 

 

 

18,164

 

 

 

25,319

 

 

 

88,835

 

Ending balance -

   December 31, 2017

 

$

715,075

 

 

$

448,326

 

 

$

480,989

 

 

$

194,986

 

 

$

62,374

 

 

$

495,872

 

 

$

551,588

 

 

$

217,701

 

 

$

3,166,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Commercial

and industrial

 

 

Construction

 

 

1-to-4

family

residential mortgage

 

 

Residential line of credit

 

 

Multi-

family

residential mortgage

 

 

Commercial

real estate

owner

occupied

 

 

Commercial

real estate

non-owner occupied

 

 

Consumer

and other

 

 

Total

 

Loans, net of unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

   for impairment

 

$

1,476

 

 

$

2,686

 

 

$

2,471

 

 

$

311

 

 

$

1,027

 

 

$

2,752

 

 

$

2,201

 

 

$

27

 

 

$

12,951

 

Collectively evaluated

   for impairment

 

 

384,279

 

 

 

238,900

 

 

 

290,346

 

 

 

176,879

 

 

 

43,922

 

 

 

350,812

 

 

 

260,361

 

 

 

74,276

 

 

 

1,819,775

 

Acquired with deteriorated

   credit quality

 

 

478

 

 

 

4,319

 

 

 

2,107

 

 

 

 

 

 

28

 

 

 

3,782

 

 

 

5,340

 

 

 

4

 

 

 

16,058

 

Ending balance -

   December 31, 2016

 

$

386,233

 

 

$

245,905

 

 

$

294,924

 

 

$

177,190

 

 

$

44,977

 

 

$

357,346

 

 

$

267,902

 

 

$

74,307

 

 

$

1,848,784

 

125


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Commercial

and industrial

 

 

Construction

 

 

1-to-4

family

residential mortgage

 

 

Residential

line of credit

 

 

Multi-

family

residential mortgage

 

 

Commercial

real estate

owner

occupied

 

 

Commercial

real estate

non-owner occupied

 

 

Consumer and other

 

 

Total

 

Loans, net of unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

   for impairment

 

$

1,499

 

 

$

2,866

 

 

$

3,686

 

 

$

 

 

$

1,074

 

 

$

3,000

 

 

$

3,451

 

 

$

 

 

$

15,576

 

Collectively evaluated

   for impairment

 

 

316,418

 

 

 

228,445

 

 

 

284,190

 

 

 

171,526

 

 

 

58,400

 

 

 

329,569

 

 

 

198,741

 

 

 

77,623

 

 

 

1,664,912

 

Acquired with deteriorated

   credit quality

 

 

874

 

 

 

6,859

 

 

 

2,828

 

 

 

 

 

 

36

 

 

 

5,095

 

 

 

5,679

 

 

 

4

 

 

 

21,375

 

Ending balance-

   December 31, 2015

 

$

318,791

 

 

$

238,170

 

 

$

290,704

 

 

$

171,526

 

 

$

59,510

 

 

$

337,664

 

 

$

207,871

 

 

$

77,627

 

 

$

1,701,863

 

126


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

The Company categorizes loanscommercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.

The Company uses the following definitions for risk ratings:

Watch.    Loans rated as watch includes

Pass.Loans rated Pass include those that are adequately collateralized performing loans in which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.

Special Mention.Loans rated Special Mention are those that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans classified as Doubtful, which have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan being downgraded to a worse rated category. Also included in watch are loans rated as special mention, which have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard.    Loans rated as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, in any. Loans so rated have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans considered doubtful, which have all the weaknesses previously described and management believes those weaknesses may make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above are considered to be pass rated loans.

The following table shows credit quality indicators by portfolio class at December 31, 2017 and 2016:

monitoring processes.

December 31, 2017

 

Pass

 

 

Watch

 

 

Substandard

 

 

Total

 

Loans, excluding purchased credit impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

657,595

 

 

$

50,946

 

 

$

4,390

 

 

$

712,931

 

Construction

 

 

431,242

 

 

 

7,388

 

 

 

1,968

 

 

 

440,598

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

440,202

 

 

 

9,522

 

 

 

7,767

 

 

 

457,491

 

Residential line of credit

 

 

192,427

 

 

 

1,184

 

 

 

1,375

 

 

 

194,986

 

Multi-family mortgage

 

 

61,234

 

 

 

142

 

 

 

978

 

 

 

62,354

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

451,140

 

 

 

28,308

 

 

 

4,462

 

 

 

483,910

 

Non-owner occupied

 

 

517,253

 

 

 

14,199

 

 

 

1,972

 

 

 

533,424

 

Consumer and other

 

 

189,081

 

 

 

2,712

 

 

 

589

 

 

 

192,382

 

Total loans, excluding purchased credit impaired

   loans

 

$

2,940,174

 

 

$

114,401

 

 

$

23,501

 

 

$

3,078,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

1,499

 

 

$

645

 

 

$

2,144

 

Construction

 

 

 

 

 

3,324

 

 

 

4,404

 

 

 

7,728

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

 

 

 

20,284

 

 

 

3,214

 

 

 

23,498

 

Residential line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family mortgage

 

 

 

 

 

 

 

 

20

 

 

 

20

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

4,631

 

 

 

7,331

 

 

 

11,962

 

Non-owner occupied

 

 

 

 

 

7,359

 

 

 

10,805

 

 

 

18,164

 

Consumer and other

 

 

 

 

 

19,751

 

 

 

5,568

 

 

 

25,319

 

Total purchased credit impaired loans

 

$

 

 

$

56,848

 

 

$

31,987

 

 

$

88,835

 

Total loans

 

$

2,940,174

 

 

$

171,249

 

 

$

55,488

 

 

$

3,166,911

 


127

102

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

December 31, 2016

 

Pass

 

 

Watch

 

 

Substandard

 

 

Total

 

Loans, excluding purchased credit impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

351,046

 

 

$

31,074

 

 

$

3,635

 

 

$

385,755

 

Construction

 

 

236,588

 

 

 

4,612

 

 

 

386

 

 

 

241,586

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

277,948

 

 

 

6,945

 

 

 

7,924

 

 

 

292,817

 

Residential line of credit

 

 

173,011

 

 

 

1,875

 

 

 

2,304

 

 

 

177,190

 

Multi-family mortgage

 

 

43,770

 

 

 

152

 

 

 

1,027

 

 

 

44,949

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

338,698

 

 

 

10,459

 

 

 

4,407

 

 

 

353,564

 

Non-owner occupied

 

 

249,877

 

 

 

10,273

 

 

 

2,412

 

 

 

262,562

 

Consumer and other

 

 

73,454

 

 

 

417

 

 

 

432

 

 

 

74,303

 

Total loans, excluding purchased credit impaired

   loans

 

$

1,744,392

 

 

$

65,807

 

 

$

22,527

 

 

$

1,832,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased credit impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

478

 

 

$

478

 

Construction

 

 

 

 

 

 

 

 

4,319

 

 

 

4,319

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

 

 

 

 

 

 

2,107

 

 

 

2,107

 

Residential line of credit

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family mortgage

 

 

 

 

 

 

 

 

28

 

 

 

28

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

3,782

 

 

 

3,782

 

Non-owner occupied

 

 

 

 

 

 

 

 

5,340

 

 

 

5,340

 

Consumer and other

 

 

 

 

 

 

 

 

4

 

 

 

4

 

Total purchased credit impaired loans

 

$

 

 

$

 

 

$

16,058

 

 

$

16,058

 

Total loans

 

$

1,744,392

 

 

$

65,807

 

 

$

38,585

 

 

$

1,848,784

 

The following tables present the credit quality of the Company's commercial type loan portfolio as of December 31, 2023 and 2022 and the gross charge-offs for the year ended December 31, 2023 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.

Effective January 1, 2023, the Company adopted the accounting guidance in ASU 2022-02 which requires the presentation of gross charge-offs by year of origination. The Company prospectively adopted ASU 2022-02; therefore, prior period activity of gross charge-offs by year of origination are not included in the below tables.
As of and for the year
    ended December 31, 2023
20232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$225,734 $255,921 $151,492 $39,897 $70,302 $73,415 $839,918 $1,656,679 
Special Mention— 17,947 3,083 — 151 108 7,549 28,838 
Classified457 4,253 3,075 3,027 254 6,129 18,021 35,216 
Total226,191 278,121 157,650 42,924 70,707 79,652 865,488 1,720,733 
            Current-period gross
               charge-offs
14 201 22 — 87 131 462 
Construction
Pass179,929 677,387 148,312 46,697 39,140 49,954 208,491 1,349,910 
Special Mention4,659 2,943 1,202 — 690 12,000 21,495 
Classified— 2,349 1,484 6,620 — — 15,455 25,908 
Total179,930 684,395 152,739 54,519 39,140 50,644 235,946 1,397,313 
            Current-period gross
               charge-offs
— — — — — — — — 
Residential real estate:
Multi-family mortgage
Pass29,982 151,495 223,889 92,745 29,933 43,479 31,209 602,732 
Special Mention— — — — — — — — 
Classified— — — — — 1,072 — 1,072 
Total29,982 151,495 223,889 92,745 29,933 44,551 31,209 603,804 
             Current-period gross
                charge-offs
— — — — — — — — 
Commercial real estate:
Owner occupied
Pass118,030 261,196 231,241 115,397 151,146 281,253 53,970 1,212,233 
Special Mention— 1,297 1,827 — 154 2,617 — 5,895 
Classified— 6,305 16 — 760 5,789 1,073 13,943 
Total118,030 268,798 233,084 115,397 152,060 289,659 55,043 1,232,071 
            Current-period gross
              charge-offs
— — 144 — — — — 144 
Non-owner occupied
Pass47,026 474,560 478,878 117,429 178,448 580,168 43,577 1,920,086 
Special Mention— — 3,975 — — 10,435 — 14,410 
Classified— — 1,001 — 381 7,647 — 9,029 
Total47,026 474,560 483,854 117,429 178,829 598,250 43,577 1,943,525 
             Current-period gross
                charge-offs
— — — — — — — — 
Total commercial loan types
Pass600,701 1,820,559 1,233,812 412,165 468,969 1,028,269 1,177,165 6,741,640 
Special Mention23,903 11,828 1,202 305 13,850 19,549 70,638 
Classified457 12,907 5,576 9,647 1,395 20,637 34,549 85,168 
Total$601,159 $1,857,369 $1,251,216 $423,014 $470,669 $1,062,756 $1,231,263 $6,897,446 
            Current-period gross
                charge-offs
$14 $$345 $22 $— $87 $131 $606 
103

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 202220222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$396,643 $204,000 $67,231 $90,894 $39,780 $62,816 $762,717 $1,624,081 
Special Mention125 — 160 143 771 2,520 3,726 
Classified65 823 1,916 1,651 273 6,913 6,335 17,976 
Total396,833 204,830 69,147 92,705 40,196 70,500 771,572 1,645,783 
Construction
Pass682,885 495,723 142,233 84,599 17,360 44,326 188,906 1,656,032 
Special Mention— — 15 — — 707 — 722 
Classified80 309 — — — 345 — 734 
Total682,965 496,032 142,248 84,599 17,360 45,378 188,906 1,657,488 
Residential real estate:
Multi-family mortgage
Pass142,912 147,168 96,819 33,547 6,971 37,385 13,604 478,406 
Special Mention— — — — — — — — 
Classified— — — — — 1,166 — 1,166 
Total142,912 147,168 96,819 33,547 6,971 38,551 13,604 479,572 
Commercial real estate:
Owner occupied
Pass237,862 223,883 110,748 148,405 66,101 246,414 57,220 1,090,633 
Special Mention101 683 — 168 2,225 1,258 5,000 9,435 
Classified— 1,293 224 4,589 1,276 7,018 112 14,512 
Total237,963 225,859 110,972 153,162 69,602 254,690 62,332 1,114,580 
Non-owner occupied
Pass467,360 440,319 131,497 159,205 210,752 473,60760,908 1,943,648 
Special Mention— — — — 82 2,459— 2,541 
Classified— 2,258 — 146 3,270 12,147— 17,821 
Total467,360 442,577 131,497 159,351 214,104 488,213 60,908 1,964,010 
Total commercial loan types
Pass1,927,662 1,511,093 548,528 516,650 340,964 864,548 1,083,355 6,792,800 
Special Mention226 690 15 328 2,450 5,195 7,520 16,424 
Classified145 4,683 2,140 6,386 4,819 27,589 6,447 52,209 
Total$1,928,033 $1,516,466 $550,683 $523,364 $348,233 $897,332 $1,097,322 $6,861,433 













104

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Credit Quality - Consumer Type Loans
For consumer and residential loan classes, the Company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality.
The following tables present the credit quality by classification (performing or nonperforming) of the Company's consumer type loan portfolio as of December 31, 2023 and 2022 and the gross charge-offs for the year ended December 31, 2023 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
Effective January 1, 2023, the Company adopted the accounting guidance in ASU 2022-02 which requires the presentation of gross charge-offs by year of origination. The Company prospectively adopted ASU 2022-02; therefore, prior period balances for gross charge-offs by year of origination are not included in the below tables.
As of and for the year
     ended December 31, 2023
20232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$198,537 $500,628 $399,338 $145,484 $81,905 $226,587 $— $1,552,479 
Nonperforming76 2,565 4,026 3,846 690 4,870 — 16,073 
Total198,613 503,193 403,364 149,330 82,595 231,457 — 1,568,552 
          Current-period gross
             charge-offs
 18 — — 24 — 46 
Residential line of credit
Performing— — — — — — 528,439 528,439 
Nonperforming— — — — — — 2,473 2,473 
Total— — — — — — 530,912 530,912 
          Current-period gross
             charge-offs
— — — — — — — — 
Consumer and other
Performing104,399 91,557 45,187 34,928 24,040 93,833 6,890 400,834 
Nonperforming528 1,025 2,562 1,819 1,264 3,841 — 11,039 
       Total104,927 92,582 47,749 36,747 25,304 97,674 6,890 411,873 
           Current-period gross
             charge-offs
1,463 564 139 201 110 372 2,851 
Total consumer type loans
Performing302,936 592,185 444,525 180,412 105,945 320,420 535,329 2,481,752 
Nonperforming604 3,590 6,588 5,665 1,954 8,711 2,473 29,585 
        Total$303,540 $595,775 $451,113 $186,077 $107,899 $329,131 $537,802 $2,511,337 
            Current-period gross
             charge-offs
$1,463 $582 $139 $205 $110 $396 $$2,897 


105

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 202220222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$568,210 $448,401 $160,715 $93,548 $68,113 $211,019 $— $1,550,006 
Nonperforming1,227 5,163 5,472 1,778 2,044 7,431 — 23,115 
Total569,437 453,564 166,187 95,326 70,157 218,450 — 1,573,121 
Residential line of credit
Performing— — — — — — 495,129 495,129 
Nonperforming— — — — — — 1,531 1,531 
Total— — — — — — 496,660 496,660 
Consumer and other
Performing118,637 56,779 41,008 29,139 26,982 82,318 4,175 359,038 
Nonperforming166 1,396 1,460 906 1,507 2,525 — 7,960 
       Total118,803 58,175 42,468 30,045 28,489 84,843 4,175 366,998 
Total consumer type loans
Performing686,847 505,180 201,723 122,687 95,095 293,337 499,304 2,404,173 
Nonperforming1,393 6,559 6,932 2,684 3,551 9,956 1,531 32,606 
       Total$688,240 $511,739 $208,655 $125,371 $98,646 $303,293 $500,835 $2,436,779 
Nonaccrual and Past Due Loans
Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest. Nonperforming loans and impaired loans are defined differently. Some loans may be included in both categories, whereas other loans may only be included in one category.

PCI loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms

The following tables represent an analysis of the loan agreement remains unpaid after the due dateaging by class of the scheduled payment. However, these loans are considered to be performing, even though they may be contractually past due,financing receivable as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or future period yield adjustments. The accrual of interest is discontinued on PCI loans if management can no longer reliably estimate future cash flows on the loan. No PCI loans were classified as nonaccrual at December 31, 2017 or December 31, 2016 as the carrying value of the respective loan or pool of loans cash flows were considered estimable2023 and probable of collection. Therefore, interest revenue, through accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all PCI loans. Accretion of interest income amounting to $5,299, $2,631 and $454 was recognized on purchased credit impaired loans during the years ended December 31, 2017, 2016 and 2015, respectively. This includes both the contractual interest income and the purchase accounting contribution through accretion of the liquidity discount and credit mark for changes in estimated cash flows. The total purchase accounting contribution through accretion excluding contractual interest collected for all purchased loans was $5,419, 3,538 and $493 for the years ended December 31, 2017, 2016 and 2015, respectively.

128

2022:
December 31, 202330-89 days
past due and accruing
interest
90 days or 
more and accruing
interest
Nonaccrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial$732 $— $21,730 $1,698,271 $1,720,733 
Construction6,579 165 2,872 1,387,697 1,397,313 
Residential real estate:
1-to-4 family mortgage21,768 9,355 6,718 1,530,711 1,568,552 
Residential line of credit2,464 1,337 1,136 525,975 530,912 
Multi-family mortgage— — 32 603,772 603,804 
Commercial real estate:
Owner occupied480 — 3,188 1,228,403 1,232,071 
Non-owner occupied4,059 — 3,351 1,936,115 1,943,525 
Consumer and other10,961 1,836 9,203 389,873 411,873 
Total$47,043 $12,693 $48,230 $9,300,817 $9,408,783 
106

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

December 31, 202230-89 days
past due and accruing
interest
90 days or 
more and accruing
interest
Nonaccrual
loans
Loans current on payments and accruing interestTotal
Commercial and industrial$1,650 $136 $1,307 $1,642,690 $1,645,783 
Construction1,246 — 389 1,655,853 1,657,488 
Residential real estate:
1-to-4 family mortgage15,470 16,639 6,476 1,534,536 1,573,121 
Residential line of credit772 131 1,400 494,357 496,660 
Multi-family mortgage— — 42 479,530 479,572 
Commercial real estate:
Owner occupied1,948 — 5,410 1,107,222 1,114,580 
Non-owner occupied102 — 5,956 1,957,952 1,964,010 
Consumer and other10,108 1,509 6,451 348,930 366,998 
Total$31,296 $18,415 $27,431 $9,221,070 $9,298,212 
The following table providestables provide the period-end amountsamortized cost basis of loans that are past due thirty to eighty-nine days, past due ninety or more dayson nonaccrual status, as well as any related allowance and still accruing interest loans not accruing interestincome as of and loans current on payments accruing interest by category atfor the years ended December 31, 20172023 and 2016:

2022 by class of financing receivable.

December 31, 2017

 

30-89 days

past due

 

 

90 days or more

and accruing

interest

 

 

Non-accrual

loans

 

 

Loans current

on payments

and accruing

interest

 

 

Purchased Credit Impaired loans

 

 

Total

 

December 31, 2023
December 31, 2023
December 31, 2023
Commercial and industrial
Commercial and industrial

Commercial and industrial

 

$

5,859

 

 

$

90

 

 

$

533

 

 

$

706,449

 

 

$

2,144

 

 

$

715,075

 

Construction

 

 

1,412

 

 

 

241

 

 

 

300

 

 

 

438,645

 

 

 

7,728

 

 

 

448,326

 

Construction
Construction
Residential real estate:
Residential real estate:

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

4,678

 

 

 

956

 

 

 

2,548

 

 

 

449,309

 

 

 

23,498

 

 

 

480,989

 

1-to-4 family mortgage
1-to-4 family mortgage
Residential line of credit
Residential line of credit

Residential line of credit

 

 

527

 

 

 

134

 

 

 

699

 

 

 

193,626

 

 

 

 

 

 

194,986

 

Multi-family mortgage

 

 

 

 

 

 

 

 

 

 

 

62,354

 

 

 

20

 

 

 

62,374

 

Multi-family mortgage
Multi-family mortgage
Commercial real estate:
Commercial real estate:

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

521

 

 

 

358

 

 

 

2,582

 

 

 

480,449

 

 

 

11,962

 

 

 

495,872

 

Owner occupied
Owner occupied
Non-owner occupied
Non-owner occupied

Non-owner occupied

 

 

121

 

 

 

 

 

 

1,371

 

 

 

531,932

 

 

 

18,164

 

 

 

551,588

 

Consumer and other

 

 

1,945

 

 

 

217

 

 

 

68

 

 

 

190,152

 

 

 

25,319

 

 

 

217,701

 

Consumer and other
Consumer and other

Total

 

$

15,063

 

 

$

1,996

 

 

$

8,101

 

 

$

3,052,916

 

 

$

88,835

 

 

$

3,166,911

 

Total
Total

December 31, 2016

 

30-89 days

past due

 

 

90 days or more

and accruing

interest

 

 

Non-accrual

loans

 

 

Loans current

on payments

and accruing

interest

 

 

Purchased Credit Impaired loans

 

 

Total

 

December 31, 2022
December 31, 2022
December 31, 2022
Commercial and industrial
Commercial and industrial

Commercial and industrial

 

$

262

 

 

$

127

 

 

$

1,297

 

 

$

384,069

 

 

$

478

 

 

$

386,233

 

Construction

 

 

441

 

 

 

17

 

 

 

254

 

 

 

240,874

 

 

 

4,319

 

 

 

245,905

 

Construction
Construction
Residential real estate:
Residential real estate:

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

3,130

 

 

 

697

 

 

 

2,289

 

 

 

286,701

 

 

 

2,107

 

 

 

294,924

 

1-to-4 family mortgage
1-to-4 family mortgage
Residential line of credit
Residential line of credit

Residential line of credit

 

 

1,139

 

 

 

433

 

 

 

601

 

 

 

175,017

 

 

 

 

 

 

177,190

 

Multi-family mortgage

 

 

 

 

 

 

 

 

 

 

 

44,949

 

 

 

28

 

 

 

44,977

 

Multi-family mortgage
Multi-family mortgage
Commercial real estate:
Commercial real estate:

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

186

 

 

 

 

 

 

2,007

 

 

 

351,371

 

 

 

3,782

 

 

 

357,346

 

Owner occupied
Owner occupied
Non-owner occupied
Non-owner occupied

Non-owner occupied

 

 

158

 

 

 

 

 

 

2,251

 

 

 

260,153

 

 

 

5,340

 

 

 

267,902

 

Consumer and other

 

 

433

 

 

 

55

 

 

 

30

 

 

 

73,785

 

 

 

4

 

 

 

74,307

 

Consumer and other
Consumer and other

Total

 

$

5,749

 

 

$

1,329

 

 

$

8,729

 

 

$

1,816,919

 

 

$

16,058

 

 

$

1,848,784

 

Total
Total

129






107

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Impaired loans recognized in conformity with ASC 310 at

Accrued interest receivable written off as an adjustment to interest income amounted to $1,094, $1,089, and $804 for the years ended December 31, 20172023, 2022, and 2016, segregated by class, were as follows:  

2021, respectively.

December 31, 2017

 

Recorded

investment

 

 

Unpaid

principal

 

 

Related

allowance

 

With a related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

53

 

 

$

53

 

 

$

20

 

Construction

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

194

 

 

 

495

 

 

 

18

 

Residential line of credit

 

 

 

 

 

 

 

 

 

Multi-family mortgage

 

 

 

 

 

 

 

 

 

Commercial  real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

844

 

 

 

1,123

 

 

 

120

 

Non-owner occupied

 

 

144

 

 

 

150

 

 

 

33

 

Total

 

$

1,235

 

 

$

1,821

 

 

$

191

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,526

 

 

$

1,570

 

 

$

 

Construction

 

 

1,289

 

 

 

1,313

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

1,068

 

 

 

1,072

 

 

 

 

Residential line of credit

 

 

 

 

 

 

 

 

 

Multi-family mortgage

 

 

978

 

 

 

978

 

 

 

 

Commercial  real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

1,676

 

 

 

2,168

 

 

 

 

Non-owner occupied

 

 

1,576

 

 

 

2,325

 

 

 

 

Consumer and other

 

 

25

 

 

 

25

 

 

 

 

Total

 

$

8,138

 

 

$

9,451

 

 

$

 

Total impaired loans

 

$

9,373

 

 

$

11,272

 

 

$

191

 

130


FBLoan Modifications to Borrowers Experiencing Financial Corporation and subsidiaries

NotesDifficulty

Occasionally, the Company may make certain modifications of loans to consolidatedborrowers experiencing financial statements

(Dollar amountsdifficulty. These modifications may be in the form of an interest rate reduction, a term extension or a combination thereof. Upon the Company's determination that a modified loan has subsequently been deemed uncollectible, the portion of the loan deemed uncollectible is charged off against the allowance for credit losses on loans HFI. The Company closely monitors the performance of the loans that are in thousands, except share and per share amounts)

December 31, 2016

 

Recorded

investment

 

 

Unpaid

principal

 

 

Related

allowance

 

With a related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

854

 

 

$

854

 

 

$

135

 

Construction

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

103

 

 

 

369

 

 

 

23

 

Residential line of credit

 

 

 

 

 

 

 

 

 

Multi-family mortgage

 

 

 

 

 

 

 

 

 

Commercial  real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

635

 

 

 

654

 

 

 

113

 

Non-owner occupied

 

 

1,151

 

 

 

1,678

 

 

 

242

 

Consumer and other

 

 

1

 

 

 

1

 

 

 

 

Total

 

$

2,744

 

 

$

3,556

 

 

$

513

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

622

 

 

$

746

 

 

$

 

Construction

 

 

2,686

 

 

 

2,694

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

2,368

 

 

 

2,370

 

 

 

 

Residential line of credit

 

 

311

 

 

 

321

 

 

 

 

Multi-family mortgage

 

 

1,027

 

 

 

1,027

 

 

 

 

Commercial  real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

2,117

 

 

 

3,205

 

 

 

 

Non-owner occupied

 

 

1,050

 

 

 

1,781

 

 

 

 

Consumer and other

 

 

26

 

 

 

26

 

 

 

 

Total

 

$

10,207

 

 

$

12,170

 

 

$

 

Total impaired loans

 

$

12,951

 

 

$

15,726

 

 

$

513

 

131


FB Financial Corporation and subsidiaries

Notesmodified to consolidatedborrowers experiencing financial statements

(Dollar amounts are in thousands, except share and per share amounts)

difficulty to understand the effectiveness of its modification efforts.

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

Average recorded investment

 

 

Interest income recognized (cash basis)

 

 

Average recorded investment

 

 

Interest income recognized (cash basis)

 

 

Average recorded investment

 

 

Interest income recognized (cash basis)

 

With a related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

454

 

 

$

2

 

 

$

994

 

 

$

17

 

 

$

1,269

 

 

$

22

 

Construction

 

 

 

 

 

 

 

 

154

 

 

 

 

 

 

517

 

 

 

3

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

149

 

 

 

9

 

 

 

1,750

 

 

 

1

 

 

 

2,345

 

 

 

199

 

Residential line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

468

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

740

 

 

 

48

 

 

 

1,756

 

 

 

25

 

 

 

1,938

 

 

 

95

 

Non-owner occupied

 

 

648

 

 

 

5

 

 

 

1,777

 

 

 

 

 

 

3,039

 

 

 

 

Consumer and other

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,992

 

 

$

64

 

 

$

6,432

 

 

$

43

 

 

$

9,576

 

 

$

319

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,074

 

 

$

38

 

 

$

494

 

 

$

20

 

 

$

660

 

 

$

 

Construction

 

 

1,988

 

 

 

46

 

 

 

2,622

 

 

 

132

 

 

 

4,337

 

 

 

127

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

 

1,718

 

 

 

63

 

 

 

1,329

 

 

 

137

 

 

 

2,815

 

 

 

7

 

Residential line of credit

 

 

156

 

 

 

 

 

 

156

 

 

 

10

 

 

 

 

 

 

 

Multi-family mortgage

 

 

1,003

 

 

 

46

 

 

 

1,051

 

 

 

37

 

 

 

652

 

 

 

25

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

1,897

 

 

 

122

 

 

 

1,120

 

 

 

119

 

 

 

788

 

 

 

 

Non-owner occupied

 

 

1,313

 

 

 

19

 

 

 

1,050

 

 

 

 

 

 

855

 

 

 

 

Consumer and other

 

 

26

 

 

 

1

 

 

 

13

 

 

 

 

 

 

 

 

 

 

Total

 

$

9,173

 

 

$

335

 

 

$

7,835

 

 

$

455

 

 

$

10,107

 

 

$

159

 

Total impaired loans

 

$

11,164

 

 

$

399

 

 

$

14,267

 

 

$

498

 

 

$

19,683

 

 

$

478

 

As ofDuring the year ended December 31, 2017 and 2016,2023, the Company hasmodified three residential mortgage loans with balances totaling $160 and one commercial and industrial loan with a recorded investmentbalance of $181 in troubled debt restructuringsthe form of $8,604 and $8,802, respectively. term extensions for borrowers experiencing financial difficulties.

Troubled Debt Restructurings
The modifications included extensionsfollowing disclosure is presented in accordance with GAAP in effect prior to the adoption of the maturity date and/or a stated rate of interest to one lower than the current market rate.ASU 2022-02. The Company has allocated $172 and $402 of specific reserves for those loans at December 31, 2017 and 2016, respectively, and has committed to lend additional amounts totaling up to $2 and $1, respectively to these customers. Of these loans, $3,205 and $4,265 were classified as non-accrual loansincluded this disclosure as of December 31, 20172022 or for the years ended December 31, 2022 and 2016.

2021.

Prior to the Company's adoption, the Company accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a TDR. The standard eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2023. Loans that were restructured in a TDR prior to the Company's adoption will continue to be accounted for under the historical TDR accounting until the loan is paid off, liquidated or subsequently modified. See Note 1, “Basis of presentation” for more information on the Company's adoption of ASU 2022-02.
The following table presents the financial effect of TDRs recorded during the periods indicated:

Year Ended December 31, 2017

 

Number of loans

 

Pre-modification outstanding recorded investment

 

 

Post-modification outstanding recorded investment

 

 

Charge offs and specific reserves

 

Year Ended December 31, 2022Year Ended December 31, 2022Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves

Commercial and industrial

 

2

 

$

627

 

 

$

627

 

 

$

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

1

 

 

377

 

 

 

377

 

 

 

 

Non-owner occupied

 

2

 

 

711

 

 

 

711

 

 

 

68

 

Commercial real estate:
Commercial real estate:
Residential real estate:
Residential real estate:

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

1

 

 

143

 

 

 

143

 

 

 

8

 

1-to-4 family mortgage
1-to-4 family mortgage
Residential line of credit
Consumer and other
Consumer and other

Consumer and other

 

1

 

 

25

 

 

 

25

 

 

 

 

Total

 

7

 

$

1,883

 

 

$

1,883

 

 

$

76

 

132


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Year Ended December 31, 2016

 

Number of loans

 

Pre-modification outstanding recorded investment

 

 

Post-modification outstanding recorded investment

 

 

Charge offs and specific reserves

 

Year Ended December 31, 2021Year Ended December 31, 2021Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves
Commercial and industrial
Construction

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

1

 

$

118

 

 

$

118

 

 

$

 

Owner occupied
Owner occupied
Non-owner occupied

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family mortgage

 

5

 

 

1,819

 

 

 

1,819

 

 

 

 

Consumer and other

 

3

 

 

29

 

 

 

29

 

 

 

 

1-to-4 family mortgage
1-to-4 family mortgage
1-to-4 family mortgage
Residential line of credit
Multi-family mortgage

Total

 

9

 

$

1,966

 

 

$

1,966

 

 

$

 

Total
Total

Year ended December 31, 2015

 

Number of loans

 

Pre-modification outstanding recorded investment

 

 

Post-modification outstanding recorded investment

 

 

Charge offs and specific reserves

 

Commercial and industrial

 

6

 

$

2,301

 

 

$

2,301

 

 

$

86

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

4

 

 

786

 

 

 

786

 

 

 

 

Non-owner occupied

 

1

 

 

133

 

 

 

133

 

 

 

1

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family mortgage

 

5

 

 

326

 

 

 

326

 

 

 

45

 

Total

 

16

 

$

3,546

 

 

$

3,546

 

 

$

132

 

There were no loans modified as troubledTroubled debt restructurings for which there was a payment default within twelve months following the modification totaled $304 during both the yearyears ended December 31, 2017 or 2016. The following presents loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the year ended December 31, 2015:

 

 

Defaulted

 

 

Charge-offs

and specific

reserves

 

Residential real estate:

 

 

 

 

 

 

 

 

1-to-4 family mortgage

 

$

145

 

 

$

45

 

Total

 

$

145

 

 

$

45

 

2022 and 2021. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

The terms of certain other loans were modified during the years ended December 31, 2017, 2016 and 2015 that did not meet the definition of a troubled debt restructuring. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the company’s internal underwriting policy.

133


108

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Collateral-Dependent Loans
For loans for which the repayment (based on the Company's assessment) is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following tables present the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable. Significant changes in individually assessed reserves are due to changes in the valuation of the underlying collateral in addition to changes in accrual and past due status.
December 31, 2023
Type of Collateral
Real EstateFarmlandBusiness AssetsTotalIndividually assessed allowance for credit loss
Commercial and industrial$— $363 $20,599 $20,962 $4,946 
Construction8,224 — — 8,224 30 
Residential real estate:
1-to-4 family mortgage5,317 — — 5,317 129 
Residential line of credit1,245 — — 1,245 10 
Commercial real estate:
Owner occupied1,975 1,160 — 3,135 — 
Non-owner occupied3,316 — — 3,316 — 
Consumer and other112 — — 112 21 
Total$20,189 $1,523 $20,599 $42,311 $5,136 
December 31, 2022
Type of Collateral
Real EstateBusiness AssetsTotalIndividually assessed allowance for credit loss
Commercial and industrial$2,596 $— $2,596 $— 
Residential real estate:
1-to-4 family mortgage4,467 — 4,467 194 
Residential line of credit1,135 — 1,135 — 
Commercial real estate:
Owner occupied5,424 — 5,424 — 
Non-owner occupied5,755 — 5,755 — 
Consumer and other134 — 134 — 
Total$19,511 $— $19,511 $194 
Allowance for Credit Losses on Loans HFI
The Company performed evaluations within its established qualitative framework, assessing the impact of the current economic outlook, including: continued actions taken by the Federal Reserve with regard to monetary policy, interest rates and the potential impact of those actions, potential impact of persistent high inflation on economic growth, potential negative economic forecasts, and other considerations. The increase in the allowance for credit losses on loans HFI as of December 31, 2023 compared with December 31, 2022 is primarily the result of deterioration in economic forecasts between periods. These forecasts included weighted projections that the economy may be nearing a recession, reflected through deterioration in asset quality projected over life of the loan portfolio. As of December 31, 2023, the macroeconomic forecast was based solely using the Moody’s baseline scenario, which showed a slightly more negative outlook than the comparative baseline as of December 31, 2022, which used a weighting of two economic forecasts from Moody’s in order to align with management’s best estimate over the reasonable and supportable forecast period. At December 31, 2022, the Moody’s baseline scenario was more heavily weighted while the downside scenario received a smaller weighting. While the primary driver of the increase in allowance for credit losses on loans HFI was the deterioration in economic forecasts between periods, a portion of the increase was attributable to reserves on individually
109

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
evaluated loans. Most notably, the Company had three commercial and industrial relationships that were moved to nonaccrual during the year ended December 31, 2023 with total specific reserves of $4,908.
The following tables provide the changes in the allowance for credit losses on loans HFI by class of financing receivable for the years ended December 31, 2023, 2022, and 2021:
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2023
Beginning balance -
December 31, 2022
$11,106 $39,808 $26,141 $7,494 $6,490 $7,783 $21,916 $13,454 $134,192 
Provision for (reversal of)
    credit losses on loans
    HFI
8,682 (4,446)310 1,973 2,352 2,905 (784)5,746 16,738 
Recoveries of loans
previously charged-off
273 10 100 — 109 1,833 573 2,899 
Loans charged off(462)— (46)— — (144)— (2,851)(3,503)
Ending balance -
December 31, 2023
$19,599 $35,372 $26,505 $9,468 $8,842 $10,653 $22,965 $16,922 $150,326 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2022 
Beginning balance -
December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 
(Reversal of) provision for
    credit losses on loans
    HFI
(4,563)11,221 7,060 1,574 (486)(4,883)(3,584)4,054 10,393 
Recoveries of loans
previously charged-off
2,005 11 54 17 — 88 — 766 2,941 
Loans charged off(2,087)— (77)— — (15)(268)(2,254)(4,701)
Ending balance -
December 31, 2022
$11,106 $39,808 $26,141 $7,494 $6,490 $7,783 $21,916 $13,454 $134,192 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2021 
Beginning balance -
December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
Provision for (reversal of)
    credit losses on loans
    HFI
4,178 (29,874)(87)(4,728)(197)7,588 (16,813)938 (38,995)
Recoveries of loans
previously charged-off
861 125 115 — 156 — 773 2,033 
Loans charged off(4,036)(30)(154)(18)(1)— (1,566)(2,063)(7,868)
Ending balance -
 December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 

110

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (6)(4)—Premises and equipment:

equipment

Premises and equipment and related accumulated depreciation as of December 31, 20172023 and 2016,2022, are as follows:

 

 

2017

 

 

2016

 

20232022

Land

 

 

$

22,108

 

 

$

18,698

 

Premises

 

 

 

57,719

 

 

 

44,301

 

Furniture and fixtures

 

 

 

22,292

 

 

 

21,700

 

Furniture, fixtures and equipment

Leasehold improvements

 

 

 

10,740

 

 

 

10,515

 

Equipment

 

 

 

12,525

 

 

 

11,583

 

Construction in process

 

 

 

1,496

 

 

 

867

 

 

 

 

126,880

 

 

 

107,664

 

Less: accumulated depreciation

 

 

 

(45,303

)

 

 

(41,013

)

Total Premises and Equipment

 

 

$

81,577

 

 

$

66,651

 

Finance lease
207,388
Less: accumulated depreciation and amortization
Total premises and equipment

Depreciation and amortization expense was $4,316, $3,995$9,797, $7,554, and $3,283$7,411 for the years ended December 31, 2017, 20162023, 2022, and 2015,2021, respectively.

Note (7)(5)—Other real estate owned:

Otherowned

The amount reported as other real estate owned (“OREO”) includes property acquired through foreclosure proceedings in addition to excess land and facilities held for sale. OREOsale and is carried at the lower of the carrying amount of the underlying loan or the fair value of the real estate less estimated costcosts to sell the property.sell. The following table summarizes the other real estate owned for the years ended December 31, 2017, 20162023, 2022, and 2015:

2021: 

 

Year Ended

 

 

December 31,

 

Years Ended December 31,
Years Ended December 31,
Years Ended December 31,

 

2017

 

 

2016

 

 

2015

 

202320222021

Balance at beginning of period

 

$

7,403

 

 

$

11,641

 

 

$

7,259

 

Transfers from loans

 

 

3,605

 

 

 

2,724

 

 

 

4,085

 

Transfers from premises and equipment

 

 

3,466

 

 

 

 

 

 

 

 

Capital improvements

 

 

 

 

 

 

 

 

171

 

Acquired through merger or acquisition

 

 

6,888

 

 

 

 

 

 

5,002

 

Properties sold

 

 

(5,438

)

 

 

(6,696

)

 

 

(3,774

)

Transfers to other assets
Transfers to premises and equipment
Proceeds from sale of other real estate owned
Proceeds from sale of other real estate owned
Proceeds from sale of other real estate owned

Gain on sale of other real estate owned

 

 

1,080

 

 

 

1,670

 

 

 

187

 

Transferred to loans

 

 

(256

)

 

 

(1,548

)

 

 

(785

)

Loans provided for sales of other real estate owned

Write-downs and partial liquidations

 

 

(306

)

 

 

(388

)

 

 

(504

)

Balance at end of period

 

$

16,442

 

 

$

7,403

 

 

$

11,641

 

Balance at end of period
Balance at end of period

Foreclosed residential real estate properties included in the table above totaled $3,631$2,414 and $2,143$840 as of December 31, 20172023 and 2016,2022, respectively. The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $19$3,377 and $96 at$2,653 as of December 31, 20172023 and 2016,2022, respectively.

During

Note (6)—Goodwill and intangible assets
Goodwill represents the excess of the cost of a business combination over the fair value of the net assets acquired. The carrying amount of goodwill was $242,561 at both December 31, 2023 and 2022.
The Company’s policy is to assess goodwill for impairment at the reporting unit level on an annual basis or more frequently, if an event occurs or circumstances change which indicate that the fair value of a reporting unit is below its carrying amount. Impairment is the condition that exists when the carrying amount of the reporting unit exceeds the fair value of that reporting unit. In accordance with GAAP and due to the passage of time since the last quantitative analysis, the Company elected to perform a quantitative assessment for the year ended December 31, 2017,2023. The assessment indicated no impairment of goodwill for either of the Company acquired $6,888 in other real estate owned through the merger with the Clayton Banks, including $4,147 in excess land and facilities held for sale. During the fourth quarter of 2017, the Company consolidated an additional five branch locations and transferred an additional $3,466 of excess land and facilities into other real estate owned as held for sale.

134

reporting units.
111

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Note (8)—Goodwill and intangible assets:

The following table summarizes changes in goodwill during the year ended December 31, 2017. There was no such activity during the year ended December 31, 2016.

 

 

Goodwill

 

Balance at December 31, 2016

 

$

46,867

 

Addition from merger with Clayton Banks (see Note 2)

 

 

90,323

 

Balance at December 31, 2017

 

$

137,190

 

Goodwill is tested annually, or more often if circumstances warrant, for impairment. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and is written down to its implied fair value. Subsequent increases in goodwill values are not recognized in the financial statements. Goodwill impairment was neither indicated nor recorded during the year ended December 31, 2017 or the year ended December 31, 2016.

On July 31, 2017, the Company recorded $9,060 of core deposit intangibles resulting from the merger with the Clayton Banks, which is being amortized over a weighted average life of approximately 3 years.  Additionally, the Company recognized identifiable intangible assets related to favorable lease terms of $587, customer base trust intangible of $1,600, and manufactured housing servicing intangible of $1,088 as a result of the Clayton Banks acquisition.  The following intangibles are being amortized over estimated lives of 6.5 years, 10 years, and 5 years respectively.

Core deposit and other intangibles are as followsinclude core deposit intangibles and a customer base trust intangible. The composition of core deposit and other intangibles, which excludes fully amortized intangibles, as of December 31, 2023 and 2022 is as follows:

 Core deposit and other intangibles
 Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
December 31, 2023   
Core deposit intangible$59,835 $(51,699)$8,136 
Customer base trust intangible1,600 (1,027)573 
Total core deposit and other intangibles$61,435 $(52,726)$8,709 
December 31, 2022
Core deposit intangible$59,835 $(48,200)$11,635 
Customer base trust intangible1,600 (867)733 
Total core deposit and other intangibles$61,435 $(49,067)$12,368 
Amortization of core deposit and other intangibles totaled $3,659, $4,585, and $5,473 for the indicated dates:

years ended December 31, 2023, 2022, and 2021, respectively.

 

 

Core deposit and other intangibles

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangible

 

$

38,915

 

 

$

(27,121

)

 

$

11,794

 

Leasehold intangible

 

 

587

 

 

 

(38

)

 

 

549

 

Customer base trust intangible

 

 

1,600

 

 

 

(67

)

 

 

1,533

 

Manufactured housing servicing intangible

 

 

1,088

 

 

 

(62

)

 

 

1,026

 

Total core deposit and other intangibles

 

$

42,190

 

 

$

(27,288

)

 

$

14,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangible

 

$

29,855

 

 

$

(25,292

)

 

$

4,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangible

 

$

29,855

 

 

$

(23,160

)

 

$

6,695

 

The estimated aggregate future amortization expense of core deposit and other intangibles for each of the next five years and thereafter is as follows:

December 31, 2018

 

$

3,275

 

December 31, 2019

 

 

2,866

 

December 31, 2020

 

 

2,476

 

December 31, 2021

 

 

2,090

 

December 31, 2022

 

 

1,609

 

Thereafter

 

 

2,586

 

 

 

$

14,902

 

2024$2,946 
20252,306 
20261,563 
20271,080 
2028572 
Thereafter242 
 $8,709 

135

Note (7)—Leases
As of December 31, 2023, the Company was the lessee in 54 operating leases and 1 finance lease of certain branch, mortgage and operations locations with original terms greater than one year.
Many leases include options to renew, with terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
112

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Information related to the Company's leases is presented below as of December 31, 2023 and 2022:
December 31,
Classification20232022
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$54,295$60,043
Finance leasesPremises and equipment, net1,2561,367
Total right-of-use assets$55,551$61,410
Lease liabilities:
Operating leasesOperating lease liabilities$67,643$69,754
Finance leasesBorrowings1,3261,420
Total lease liabilities$68,969$71,174
Weighted average remaining lease term (in years) -
    operating
11.612.1
Weighted average remaining lease term (in years) -
    finance
11.412.4
Weighted average discount rate - operating3.39 %3.08 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Years Ended December 31,
Classification2023 2022 2021
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$8,516 $8,441 $7,636 
Short-term lease costOccupancy and equipment540 526 427 
Variable lease costOccupancy and equipment1,205 1,078 1,003 
Loss (gain) on lease modifications
   and terminations
(1)1,770 346 (805)
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings24 28 25 
Amortization of right-of-use assetOccupancy and equipment111 120 101 
Sublease incomeOccupancy and equipment(957)(993)(573)
Total lease cost$11,209 $9,546 $7,814 
(1) Loss (gain) on lease modifications and terminations is included in Occupancy and equipment within the Company's consolidated statements of income for the years ended December 31, 2023 and 2021. For the year ended December 31, 2022, loss (gain) on lease modifications and terminations of $364 and $(18) is included in Mortgage restructuring expense and Occupancy and equipment, respectively, within the Company's consolidated statements of income.

During the year ended December 31, 2023, the Company recorded $1,770 of loss on lease modifications and terminations primarily related to the closure of two branch locations. During the year ended December 31, 2022, the Company recorded $364 of loss on lease modifications and terminations related to vacating two locations associated with restructuring the Company's Mortgage segment and recorded gains of $18 related to early lease terminations and modifications on other vacated locations. During the year ended December 31, 2021, the Company recorded $805 in gains on lease modifications and terminations on certain vacated locations that were consolidated as a result of previous business combinations.
113

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to lease liabilities as of December 31, 2023 is as follows:
OperatingFinance
LeasesLease
Lease payments due:
December 31, 2024$8,453 $120 
December 31, 20258,448 121 
December 31, 20268,328 123 
December 31, 20277,878 125 
December 31, 20286,979 127 
Thereafter44,147 850 
     Total undiscounted future minimum lease payments84,233 1,466 
Less: imputed interest(16,590)(140)
     Lease liabilities$67,643 $1,326 
Note (9)(8)—Mortgage servicing rights:

rights

Changes in the Company’s mortgage servicing rights were as follows for the years ended December 31, 2017, 20162023, 2022, and 2015:

2021:

 

 

Year Ended December 31,

 

 

 

 

2017

 

 

 

2016

 

 

 

2015

 

Carrying value prior to policy change

 

$

32,070

 

 

$

29,711

 

 

$

6,032

 

Fair value impact of change in accounting policy (See

   Note 1)

 

 

1,011

 

 

 

 

 

 

 

Carrying value at beginning of period

 

 

33,081

 

 

 

29,711

 

 

 

6,032

 

Capitalization

 

 

58,984

 

 

 

46,070

 

 

 

26,474

 

Amortization

 

 

 

 

 

(8,321

)

 

 

(2,601

)

Sales

 

 

(11,686

)

 

 

(34,118

)

 

 

 

(Loss) gain on sale

 

 

(249

)

 

 

3,406

 

 

 

 

Impairment

 

 

 

 

 

(4,678

)

 

 

(194

)

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

Due to pay-offs/pay-downs

 

 

(3,104

)

 

 

 

 

 

 

Due to change in valuation inputs or assumptions

 

 

(919

)

 

 

 

 

 

 

Carrying value at December 31

 

$

76,107

 

 

$

32,070

 

 

$

29,711

 

 Years Ended December 31,
 2023 2022 2021 
Carrying value at beginning of period$168,365 $115,512 $79,997 
Capitalization7,192 20,809 39,018 
Change in fair value:
    Due to payoffs/paydowns(12,327)(16,012)(30,583)
    Due to change in valuation inputs or assumptions1,019 48,056 27,080 
        Carrying value at end of period$164,249 $168,365 $115,512 

The following table summarizes servicing income and expense, which are included in mortgage“Mortgage banking incomeincome” and other“Other noninterest expense, within” respectively, in the Mortgage Segment operating results, respectively,consolidated statements of income for the years ended December 31, 2017, 20162023, 2022, and 2015, respectively:

2021:

 

 

Year Ended December 31,

 

 

 

 

2017

 

 

 

2016

 

 

 

2015

 

Servicing income:

 

 

 

 

 

 

 

 

 

 

 

 

Servicing income

 

$

13,168

 

 

$

12,063

 

 

$

3,614

 

Change in fair value of mortgage servicing rights

 

 

(4,023

)

 

 

 

 

 

 

 

Change in fair value of derivative hedging instruments

 

 

599

 

 

 

 

 

 

 

Total servicing income

 

 

9,744

 

 

 

12,063

 

 

 

3,614

 

Servicing expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Servicing asset amortization

 

 

 

 

 

8,321

 

 

 

2,601

 

Servicing asset impairment

 

 

 

 

 

4,678

 

 

 

194

 

Loss on sale of mortgage servicing rights and related hedges and

    transaction costs on sale

 

 

249

 

 

 

4,447

 

 

 

 

Other servicing expenses

 

 

4,896

 

 

 

2,325

 

 

 

633

 

Total servicing expenses

 

 

5,145

 

 

 

19,771

 

 

 

3,428

 

Net servicing income (loss)

 

$

4,599

 

 

$

(7,708

)

 

$

186

 

 Years Ended December 31,
 2023 2022 2021 
Servicing income:
   Servicing income$30,263 $30,763 $28,890 
   Change in fair value of mortgage servicing rights(11,308)32,044 (3,503)
   Change in fair value of derivative hedging instruments(4,918)(42,143)(8,614)
Servicing income14,037 20,664 16,773 
Servicing expenses8,093 10,259 9,862 
          Net servicing income$5,944 $10,405 $6,911 


114

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Data and key economic assumptions related to the Company’s mortgage servicing rights as of December 31, 20172023 and 20162022 are as follows:

 

As of December 31,

 

 

 

2017

 

 

 

2016

 

Unpaid principal balance

 

$

6,529,431

 

 

$

2,833,958

 

December 31,
December 31,
December 31,
20232022
Unpaid principal balance of mortgage loans sold and serviced for others

Weighted-average prepayment speed (CPR)

 

 

8.90

%

 

 

8.40

%

Weighted-average prepayment speed (CPR)6.19 %5.55 %

Estimated impact on fair value of a 10% increase

 

 

(3,026

)

 

 

(1,256

)

Estimated impact on fair value of a 20% increase

 

 

(5,855

)

 

 

(2,434

)

Discount rate
Discount rate

Discount rate

 

 

9.75

%

 

 

9.54

%

9.62 %9.10 %

Estimated impact on fair value of a 100 bp increase

 

 

(3,052

)

 

 

(1,394

)

Estimated impact on fair value of a 200 bp increase

 

 

(5,867

)

 

 

(2,679

)

Weighted-average coupon interest rate
Weighted-average coupon interest rate

Weighted-average coupon interest rate

 

 

3.94

%

 

 

3.59

%

3.47 %3.31 %

Weighted-average servicing fee (basis points)

 

 

28

 

 

 

27

 

Weighted-average servicing fee (basis points)27

Weighted-average remaining maturity (in months)

 

 

335

 

 

 

328

 

Weighted-average remaining maturity (in months)334332

136


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

From time to time, the

The Company enters agreements to sell certain tranches of mortgage servicing rights. Upon consummation of the sale, the Company continues to subservice the underlying mortgage loans until they can be transferred to the purchaser. During the years ended December 31, 2017 and 2016, the Company sold $11,686 and $34,118 of mortgage servicing rights on $1,086,465 and $3,370,395 of serviced mortgage loans, respectively. As of December 31, 2017 and 2016, there were $0 and $3,332,903, respectively, of loans being serviced that related to bulk sale of mortgage servicing rights.

During the second quarter of 2017, the Company began hedgingeconomically hedges the mortgage servicing rights portfolio with various derivative instruments to offset changes in the fair value of the related mortgage servicing rights. See Note 15, “Derivatives” for additional information on these hedging instruments.

As of December 31, 2017, the MSR asset was fully hedged with respect to changes in the underlying interest rates (see 2023 and 2022, mortgage escrow deposits totaled $63,591 and $75,612, respectively.
Note 18).

Note (10)(9)—Other assets and other liabilities:

liabilities

Included in other assets are:

 

As of December 31,

 

As of December 31,

Other assets

 

2017

 

 

2016

 

Other assets20232022

Cash surrender value on bank owned life insurance

 

$

10,873

 

 

$

10,556

 

Derivatives (See Note 15)
Deferred tax asset (See Note 12)
Equity securities without readily determinable market value
FHLB lender risk account receivable
Mortgage lending receivable
Pledged collateral on derivative instruments

Prepaid expenses

 

 

2,477

 

 

 

2,245

 

Current income tax receivable

Software

 

 

1,962

 

 

 

2,296

 

Mortgage lending receivable

 

 

3,176

 

 

 

24

 

Derivatives

 

 

9,690

 

 

 

19,745

 

Other assets

 

 

16,038

 

 

 

16,488

 

Total other assets

 

$

44,216

 

 

$

51,354

 

Included in other liabilities are:

 

 

As of December 31,

 

Other liabilities

 

2017

 

 

2016

 

Deferred compensation

 

$

5,301

 

 

$

6,710

 

Accrued payroll

 

 

11,018

 

 

 

5,987

 

Mortgage servicing escrows

 

 

3,341

 

 

 

1,079

 

Mortgage buyback reserve

 

 

3,386

 

 

 

2,659

 

Accrued interest

 

 

1,504

 

 

 

632

 

Derivatives

 

 

1,699

 

 

 

586

 

Deferred tax liability (See Note 15)

 

 

11,858

 

 

 

4,180

 

Right to repurchase GNMA loans serviced (See Note 1)

 

 

43,035

 

 

 

 

Other liabilities

 

 

37,852

 

 

 

36,535

 

    Total other liabilities

 

$

118,994

 

 

$

58,368

 

 As of December 31,
Other liabilities20232022
Derivatives (See Note 15)38,215 63,229 
Accrued interest payable18,809 8,648 
Accrued payroll18,406 13,592 
FHLB lender risk account guaranty9,746 9,558 
Allowance for credit losses on unfunded commitments (See Note 14)8,770 22,969 
Deferred compensation2,152 2,424 
Mortgage buyback reserve (See Note 14)899 1,621 
Other liabilities45,625 58,932 
    Total other liabilities$142,622 $180,973 


115

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (11)(10)Deposits:

TheDeposits

As of December 31, 2023 and 2022, the aggregate amount of time deposits with a minimum denomination greater than $250 was $176,837$644,588 and $60,124 at December 31, 2017 and 2016,$556,537, respectively.

At December 31, 2017,2023, the scheduled maturities of time deposits are as follows:

Scheduled maturities of time deposits

 

 

 

 

Due on or before:

 

 

 

 

December 31, 2018

 

$

432,030

 

December 31, 2019

 

 

139,398

 

December 31, 2020

 

 

56,719

 

December 31, 2021

 

 

32,893

 

December 31, 2022

 

 

24,075

 

Thereafter

 

 

3,214

 

    Total

 

$

688,329

 

Scheduled maturities of time deposits
Due on or before:
December 31, 2024$1,279,052 
December 31, 2025309,929 
December 31, 202614,902 
December 31, 202710,239 
December 31, 20286,504 
Thereafter
    Total$1,620,633 

137


FB Financial Corporation

As of December 31, 2023 and subsidiaries

Notes2022, the Company had $3,475 and $5,725, respectively, of deposit accounts in overdraft status and thus have been reclassified to loans on the accompanying consolidated financial statements

(Dollar amounts are in thousands, except sharebalance sheets.

Note (11)—Borrowings
The Company has access to various sources of funds that allow for management of interest rate exposure and per share amounts)

Note (12)—Securities sold under agreements to repurchase:

liquidity. The following table summarizes the Company's outstanding borrowings and weighted average interest rates as of December 31, 2023 and 2022:

Outstanding BalanceWeighted Average Interest Rate
December 31,December 31,
2023 2022 2023 2022 
Securities sold under agreements to repurchase
    and federal funds purchased
$108,764 $86,945 5.05 %3.78 %
FHLB advances— 175,000 — %4.44 %
Bank Term Funding Program130,000 — 4.85 %— %
Subordinated debt, net129,645 126,101 5.52 %5.31 %
Other borrowings22,555 27,631 0.10 %0.09 %
            Total$390,964 $415,677 
Securities sold under agreements to repurchase are secured by mortgage-backed securities with a carrying amount of $14,293 and $21,561 at December 31, 2017 and 2016, respectively.

federal funds purchased

Securities sold under agreements to repurchase are financing arrangements that mature daily. Information concerningSecurities sold under agreements to repurchase totaled $19,328 and $21,945 as of December 31, 2023 and 2022, respectively. The weighted average interest rate of the Company's securities sold under agreements to repurchase is summarizedwas 1.60% and 0.18% as follows:

of December 31, 2023 and 2022, respectively. The fair value of securities pledged to secure repurchase agreements may decline. The Company manages this risk by having a policy to pledge securities valued at 100% of the outstanding balance of repurchase agreements.

 

 

2017

 

 

2016

 

Balance at year end

 

$

14,293

 

 

$

21,561

 

Average daily balance during the year

 

 

16,326

 

 

 

60,331

 

Average interest rate during the year

 

 

0.17

%

 

 

0.11

%

Maximum month-end balance during the year

 

 

19,432

 

 

 

115,005

 

Weighted average interest rate at year-end

 

 

0.16

%

 

 

0.17

%

Note (13)—Short-term borrowings:

The Bank currently has available frommaintains lines with certain correspondent banks borrowingsthat provide borrowing capacity in the form of federal fund purchases. The line with First Tennessee Bank, N.A. is for $30,000 as of December 31, 2017 and 2016 and the line with BBVA Compass Bank is for $10,000 as of December 31, 2017 and 2016. Each of these lines may be drawn for fourteen consecutivefunds purchased. Federal funds purchased are short-term borrowings that typically mature within one to ninety days. As of December 31, 20172023 and 2016 there were no borrowings against2022, the aggregate total borrowing capacity under these lines.

The line with SunTrust Bank is for $15,000lines amounted to $370,000 and may be drawn for seven consecutive days before collateral is required. Borrowings that exceed seven days must be secured by a marketable security with a current value of at least 125% of the outstanding balance.$350,000, respectively. As of December 31, 20172023 and 2016, there were no borrowings against this line.

The line with First National Banker’s Bank is for $10,000 and may be drawn for thirty days before collateral is required. The line with Zions Bank is for $25,000. The line with PNC Bank is for $20,000. The line with ServisFirst Bank is for $15,000. As of December 31, 2017 and 2016, there were no2022, borrowings against these lines.

The linelines (i.e., federal funds purchased) totaled $89,436 and $65,000 with Federal Home Loan Bank is for $300,000 as of December 31, 2017 and 2016, respectively, and is secured by qualifying mortgage loans and investment securities. At December 31, 2017 and 2016, the Company had pledged investments securities of $0 and $60,371 and loans of $968,567 and $565,718, securing borrowings against this line of $190,000 and $150,000 as of December 31, 2017 and 2016, respectively.

The Company maintained a line with the Federal Reserve Bank through the Borrower-in-Custody program in 2017 and 2016.  As of December 31, 2017 and 2016, $737,856 and $1,072,118 of qualifying loans and $13,544 and $0 of investment securities were pledged to the Federal Reserve Bank through the Borrower-in-Custody program securing a line of credit of $529,547 and $765,107.

Note (14)—Long-term debt:

As of December 31, 2015 the Company had three subordinated notes payable with the shareholder of the Company for $775, $3,300 and $6,000. On September 21, 2016 these notes were paid off in full with proceeds from the initial public offering.

The Bank had a total borrowing capacity of $671,461 and $476,562 at the Federal Home Loan Bank of Cincinnati at December 31, 2017 and 2016, respectively. The terms of the borrowings were subject to market rates at the time of the advances and contain maturities of one to twelve years. Advances from this line are secured by qualifying loans of $968,567 and $565,718 and investment securities of $0 and $60,371 at December 31, 2017 and 2016, respectively.

The Bank had $112,372 of fixed rate borrowings with the FHLB at a weighted average rate of 1.45% outstanding at December 31, 2017. At December 31, 2016 the Bank had $13,962 of fixed rate borrowings at a weighted average rate of 3.02% outstanding. This includes $100,000 borrowed in the third quarter of 2017 as part of the funding strategy of the merger with the Clayton Banks. The advances mature5.79% and reprice every 90 days. The Company also entered into three corresponding interest rate swaps to hedge.  

138

5.00%, respectively.
116

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Information concerning securities sold under agreement to repurchase and federal funds purchased is summarized as follows:
December 31, 2023December 31, 2022
Balance at year end$108,764 $86,945 
Average daily balance during the year29,860 28,497 
Average interest rate during the year2.24 %0.23 %
Maximum month-end balance during the year$116,220 $86,945 
Weighted average interest rate at year-end5.05 %3.78 %
Federal Home Loan Bank Advances
As a member of the FHLB, the Company may utilize advances from the FHLB in order to provide additional liquidity and funding. Under these short-term agreements, the Company maintains a line of credit that as of December 31, 2023 and 2022 had total borrowing capacity of $1,757,702 and $1,270,240, respectively. As of December 31, 2023 and 2022, the Company had qualifying loans pledged as collateral securing these lines amounting to $3,014,023 and $2,673,464, respectively. Overnight cash advances against this line totaled $175,000 as of December 31, 2022. There were no FHLB advances outstanding as of December 31, 2023.
Information concerning FHLB advances as of or for the years ended December 31, 2023 and 2022 is summarized within the table below.
December 31, 2023December 31, 2022
Balance at year end$— $175,000 
Average daily balance during the year28,973 171,142 
Average interest rate during the year5.13 %3.26 %
Maximum month-end balance during the year$125,000 $540,000 
Weighted average interest rate at year-end— %4.44 %
Bank Term Funding Program
In March 2023, the Federal Reserve established the Bank Term Funding Program to make available funding to eligible depository institutions in order to help ensure they have the ability to meet the needs of their depositors following the March 2023 high-profile bank failures. The program allows for advances for up to one year secured by eligible high-quality securities at par value extended at the one-year overnight index swap rate, plus 10 basis points, as of the day the advance is made. The interest rate is fixed for the term of the advance and there are no prepayment penalties. At December 31, 2023, the Company had outstanding borrowings of $130,000 under the BTFP at a borrowing rate of 4.85% and a maturity date of December 26, 2024.
Information concerning the Bank Term Funding Program as of or for the year ended December 31, 2023 is summarized within the table below.
December 31, 2023
Balance at year end$130,000 
Average daily balance during the year1,781 
Average interest rate during the year4.85 %
Maximum month-end balance during the year$130,000 
Weighted average interest rate at year-end4.85 %
Subordinated Debt
During the year ended December 31, 2003, two separate trusts were formed by the Company, which issued $9,000 of floating rate trust preferred securities (“Trust I”) and $21,000 of floating rate trust preferred securities (“Trust II”), respectively, as part of a pooled offering of such securities. The Company issued junior subordinated debentures of $9,280, which included proceeds of common securities purchased by the Company of $280, and junior subordinated debentures of $21,650, which included proceeds of common securities of $650. The trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by the Company. Both issuances were to the trusts in exchange for the proceeds of the securities offerings, which represent the sole asset of the trusts. Trust I pays interest quarterly based upon
Additionally, during the 3-month LIBOR plus 3.25%. Trust II pays interest quarterly based upon the 3-month LIBOR plus 3.15%. Rates for the two issues atyear ended December 31, 2017, were 4.59% and 4.82%, respectively.  Rates for2020, the two issues at December 31, 2016, were 4.25% and 4.15%, respectively. The Company may redeem the first juniorplaced $100,000 of ten year fixed-to-floating rate subordinated debenture listed, in whole or in part, on any distribution payment date within 120 days of the occurrence of a special event, at the redemption price. The Company may redeem the second junior subordinated debentures listed, in whole or in part, any time after June 26, 2008, on any distribution payment date, at the redemption price. The junior subordinated debentures must be redeemed no later than 2033.notes, maturing September 1, 2030. During the year ended December 31, 2017,2022, the Company began hedging
117

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
mitigating interest rate exposure associated with these notes through the use of fair value hedging instruments. See Note 15, "Derivatives" for additional details related to these instruments.
Further information related to the Company's subordinated debentures through interest rate swaps designated as cash flow hedges (see Note 18).  

Maturities of long-term debt as of December 31, 2017 are2023 is detailed below:

NameYear EstablishedMaturityCall DateTotal Debt OutstandingInterest RateCoupon Structure
Subordinated Debt issued by Trust Preferred Securities:
FBK Trust I (1)
200306/09/20336/09/2008$9,280 8.84%3-month SOFR plus 3.51%
FBK Trust II (1)
200306/26/20336/26/200821,650 8.77%3-month SOFR plus 3.41%
Additional Subordinated Debt:
FBK Subordinated Debt I(2)
202009/01/20309/1/2025100,000 4.50%
Semi-annual Fixed (3)
  Unamortized debt issuance costs(612)
  Fair Value Hedge (See Note 15, Derivatives)
(673)
Total Subordinated Debt, net$129,645 
(1)The Company classifies $30,000 of the trusts' subordinated debt as Tier 1 capital.
(2)The Company classified the issuance, net of unamortized issuance costs and the associated fair value hedge as Tier 2 capital, which will be phased
     out 20% per year in the final five years before maturity.
(3)Beginning on September 1, 2025 the coupon structure migrates to the 3-month SOFR plus a spread of 439 basis points through the end of the term
     of the debenture.
Other Borrowings
As of December 31, 2023 and 2022, other borrowings included a finance lease liability amounting to $1,326 and $1,420, respectively. Additionally, as follows:

 

 

FHLB

 

 

Junior

Subordinated

debt

 

 

Total

 

 

Due on or before:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

$

109,712

 

(1)

$

 

 

$

109,712

 

(1)

December 31, 2019

 

 

224

 

 

 

 

 

 

224

 

 

December 31, 2020

 

 

131

 

 

 

 

 

 

131

 

 

December 31, 2021

 

 

418

 

 

 

 

 

 

418

 

 

December 31, 2022

 

 

890

 

 

 

 

 

 

890

 

 

Due thereafter

 

 

997

 

 

 

30,930

 

 

 

31,927

 

 

Total

 

$

112,372

 

 

$

30,930

 

 

$

143,302

 

 

(1)

Includes $100,000 of advances with 90 day fixed rate repricing terms that are being hedged with interest rate swaps maturing in 2020, 2021,of December 31, 2023 and 2022, in increments of $30,000, $35,000 and $35,000, respectively. As such, these advances are classified as long-term debt on the consolidated balance sheets.

Note (15)—Income taxes:

In connection with the initial public offering, as discussed in Note 1, the Company terminated its S-corporation statushad $21,229 and became a taxable entity (“C corporation”) on September$26,211, respectively, of government guaranteed GNMA loans that were greater than 90 days delinquent under their contractual terms that were eligible for optional repurchase and recorded in both loans HFS and other borrowings.

See Note 7, “Leases” and Note 16, 2016. As such, any periods prior“Fair Value of financial instruments” for additional information regarding the Company's finance lease and guaranteed GNMA loans eligible for repurchase, respectively.

118

FB Financial Corporation and subsidiaries
Notes to September 16, 2016 will only reflect an effective state income tax rate. The reported income tax expense for the year ended December 31, 2016 reflects the increaseconsolidated financial statements
(Dollar amounts are in the deferred tax net liability of $13,181 from the conversion in the taxable status. The deferred tax net liability is the result of timing differences in the recognition of income/deductions for generally accepted accounting principles (“GAAP”)thousands, except share and tax purposes. The consolidated statements of income present unaudited pro forma statements of income for the year to date and for prior year periods.

Allocationper share amounts)

Note (12)—Income taxes
An allocation of federal and state income taxes between current and deferred portions is presented below:
Years Ended December 31,
2023 2022 2021 
Current$31,467 $22,451 $21,980 
Deferred(1,415)12,552 30,770 
Total$30,052 $35,003 $52,750 
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the years ended December 31, 2023, 2022, and 2021:
 Years Ended December 31,
 2023 2022 2021 
Federal taxes calculated at statutory rate$31,561 21.0 %$33,510 21.0 %$51,041 21.0 %
(Decrease) increase resulting from:
State taxes, net of federal benefit(158)(0.1)%3,845 2.4 %8,788 3.5 %
Expense (benefit) from equity based compensation219 0.1 %(392)(0.2)%(2,719)(1.1)%
Municipal interest income, net of interest disallowance(1,804)(1.2)%(1,774)(1.1)%(1,818)(0.8)%
Bank-owned life insurance(393)(0.3)%(305)(0.2)%(324)(0.1)%
NOL Carryback provision under CARES Act— — %— — %(3,424)(1.4)%
Offering costs— — %— — %123 0.1 %
Section 162(m) limitation244 0.2 %241 0.1 %1,381 0.6 %
Other383 0.3 %(122)(0.1)%(298)(0.1)%
Income tax expense, as reported$30,052 20.0 %$35,003 21.9 %$52,750 21.7 %
The Company is subject to Internal Revenue Code Section 162(m), which limits the deductibility of compensation paid to certain individuals. It is the Company’s policy to apply the Section 162(m) limitations to stock-based compensation first followed by cash compensation. As a result of the vesting of this stock-based compensation and cash compensation paid to date, the Company has disallowed a portion of its compensation paid to the applicable individuals.
The components of the deferred tax assets and liabilities at December 31, 2023 and 2022, are as follows:

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Current

 

$

14,629

 

 

$

12,476

 

 

$

1,321

 

Deferred

 

 

6,458

 

 

 

9,257

 

 

 

1,647

 

Total

 

$

21,087

 

 

$

21,733

 

 

$

2,968

 

December 31,
 2023 2022 
Deferred tax assets: 
Allowance for credit losses$39,228 $38,646 
Operating lease liabilities24,607 25,882 
Net operating loss805 1,088 
Amortization of core deposit intangibles1,135 653 
Deferred compensation7,433 5,245 
Unrealized loss on debt securities48,714 61,004 
Other assets4,863 6,691 
Subtotal126,785 139,209 
Deferred tax liabilities: 
FHLB stock dividends$(263)$(484)
Operating leases - right of use assets(21,312)(24,478)
Depreciation(5,996)(7,274)
Unrealized gain on equity securities(2,122)(2,287)
Unrealized gain on cash flow hedges(151)(327)
Mortgage servicing rights(42,797)(43,869)
Goodwill(17,995)(15,869)
Other liabilities(4,518)(2,209)
Subtotal(95,154)(96,797)
Net deferred tax assets$31,631 $42,412 

139

119

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

The reconciliationCompany had a net operating loss carryforward generated as a result of a previous merger amounting to $3,835 and $5,179 as of December 31, 2023 and 2022, respectively. The net operating loss carryforward can be used to offset taxable income taxes computed atin future periods and reduce income tax liabilities in those future periods. While net operating losses are subject to certain annual utilization limits under Section 382, the United States federal statutory tax rates toCompany believes the provision for income taxes is as follows, fornet operating loss carryforwards will be realized based on the periods presented:

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Federal taxes calculated at statutory rate

 

$

25,720

 

 

$

5,061

 

 

$

 

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net of federal benefit

 

 

3,053

 

 

 

3,664

 

 

 

2,956

 

Revaluation of net deferred tax liability as a result of the Tax

   Cuts and Jobs Act

 

 

(5,894

)

 

 

 

 

 

 

Conversion as of September 16, 2016 to C Corporation

 

 

 

 

 

13,181

 

 

 

 

Benefit of equity based compensation

 

 

(310

)

 

 

(786

)

 

 

 

Permanent items

 

 

(1,402

)

 

 

(633

)

 

 

12

 

Other

 

 

(80

)

 

 

1,246

 

 

 

 

Income tax expense, as reported

 

$

21,087

 

 

$

21,733

 

 

$

2,968

 

projected annual limitation and the length of the net operating loss carryover period. The componentsCompany's determination of the realization of the net deferred tax liability at December 31, 2017 and 2016, are as follows:

 

 

For the year ended

 

 

 

 

December 31,

 

 

 

 

2017

 

 

2016

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

6,264

 

 

$

8,516

 

 

Amortization of core deposit intangible

 

 

759

 

 

 

996

 

 

Compensation related

 

 

6,158

 

 

 

7,552

 

 

Unrealized loss on securities

 

 

988

 

 

 

2,462

 

 

Other

 

 

3,599

 

 

 

2,430

 

 

Subtotal

 

 

17,768

 

 

 

21,956

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

FHLB stock dividends

 

 

(550

)

 

 

(827

)

 

Depreciation

 

 

(4,115

)

 

 

(6,548

)

 

Mortgage servicing rights

 

 

(19,830

)

 

 

(12,558

)

 

Other

 

 

(5,131

)

 

 

(6,203

)

 

Subtotal

 

 

(29,626

)

 

 

(26,136

)

 

Net deferred tax liability

 

$

(11,858

)

 

$

(4,180

)

 

140


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

On December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was signed into law, among other things permanently reduced the corporate tax rate from 35 percent to 21 percent, effective for tax years beginning January 1, 2018. Under the guidance of ASC 740, “Income Taxes” (“ASC 740”), the Company revalued its net deferred tax assets on the date of enactmentasset is based on the reductionits assessment of all available positive and negative evidence. The net operating loss carryforward will begin to expire in the overall future tax benefit expected to be realized at the lower tax rate implemented by the new legislation. After reviewing the Company’s inventory of deferred tax assets and liabilities on the date of enactment and giving consideration to the future impact of the lower corporate tax rates and other provisions of the new legislation, the Company’s revaluation of its net deferred tax liabilities was $5,894, which was included in “income taxes” in the Consolidated Statements of Income. Although in the normal course of business the Company is required to make estimates and assumptions for certain tax items which cannot be fully determined at period end, the Company did not identify items for which the income tax effects of the Tax Act have not been completed as of December 31, 2017 and, therefore, considers its accounting for the tax effects of the Tax Act on its deferred tax assets and liabilities to be complete as of December 31, 2017.

In recording the impact of the conversion to a C corporation, the Company recorded a deferred income tax expense of $2,955 related to the unrealized gain on available for sale securities through the income statement in accordance with ASC 740-20-45-8; therefore, the amount shown in other comprehensive income has not been reduced by the above expense. This difference will remain in OCI until the underlying securities are sold or mature in accordance with the portfolio approach allowed under ASC 740.

Tax periods for all fiscal years after 2013 remain open to examination by the federal and state taxing jurisdictions to which the Company is subject.

2029.

Note (16)(13)—Dividend restrictions:

restrictions

Due to regulations of the Tennessee Department of Financial Institutions, (“TDFI”), the Bank may not declare dividends in any calendar year that exceeds the total of its net income of that year combined with its retained net income of the preceding two years without the prior approval of the TDFI Commissioner. Based upon this regulation, $105,453$218,415 and $66,180$161,251 was available for payment of dividends without such prior approval atas of December 31, 20172023 and 2016,2022, respectively.
In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements.

For

During both the years ended December 31, 2017, 20162023 and 20152022, there were $49,000 in cash dividends declared and paid from the Bank declared dividends to the CompanyCompany. During the year ended December 31, 2021, there were $122,500 in cash dividends declared and paid from the amounts of $0, $69,300 and $23,600, respectively, which was then paidBank to the Company’s shareholder.

Company.

Note (17)(14)—Commitments and contingencies:

contingencies

Commitments to extend credit and letters of credit
Some financial instruments, such as loan commitments, credit lines and letters of credit, and overdraft protection, are issued to meet customer financing needs. These areunfunded loan commitment agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.

Commitments may expire without being used. Off-balance sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated.

The same credit and underwriting policies the Company uses to evaluate and underwrite loans are also used to make suchoriginate unfunded loan commitments, as are used for loans, including obtaining collateral at exercise of the commitment.

These unfunded loan commitments are only recorded in the consolidated financial statements when drawn upon and many expire without being used. The Company's maximum off-balance sheet exposure to credit loss from these unfunded loan commitments is represented by the contractual amount of these instruments.

 

Year Ended

 

 

December 31,

 

December 31,
December 31,
December 31,

 

2017

 

 

2016

 

Commitments to extend credit, excluding interest rate lock commitments

 

$

977,276

 

 

$

579,879

 

Letters of credit

 

 

22,882

 

 

 

22,547

 

Balance at end of period

 

$

1,000,158

 

 

$

602,426

 

141

As of December 31, 2023 and 2022, unfunded loan commitments included above with floating interest rates totaled $2,459,669 and $2,961,683, respectively.
As part of its credit loss process, the Company estimates expected credit losses on its unfunded loan commitments under the CECL methodology. When applying this methodology, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
The table below presents activity within the allowance for credit losses on unfunded loan commitments included in accrued expenses and other liabilities on the Company's consolidated balance sheets:
Years Ended December 31,
2023 2022 2021 
Balance at beginning of period$22,969 $14,380 $16,378 
(Reversal of) provision for credit losses on unfunded commitments(14,199)8,589 (1,998)
Balance at end of period$8,770 $22,969 $14,380 
120

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Commitments under non-cancelable operating leases were as follows, before considering renewal options that generally are present:

2018

 

$

3,533

 

2019

 

 

2,806

 

2020

 

 

2,318

 

2021

 

 

2,074

 

2022

 

 

1,623

 

Thereafter

 

 

5,350

 

Total

 

$

17,704

 

Loan repurchases or indemnifications

Rent expense for the years ended December 31, 2017, 2016 and 2015, was $4,245, $3,904 and $3,750, respectively.

In connection with the sale of mortgage loans to third partythird-party private investors or government sponsored agencies, the BankCompany makes usual and customary representations and warranties as to the propriety of its origination activities.activities, which are typical and customary to these types of transactions. Occasionally, the investors require the BankCompany to repurchase loans sold to them under the terms of the warranties. When this happens, the loans are recorded at fair value with a corresponding charge to a valuation reserve.in loans held for investment. The total principal amount of loans repurchased (or indemnified for) was $4,704$8,552, $7,834 and $8,326 and $2,453$7,364 for the years ended December 31, 2017, 20162023, 2022, and 2015,2021, respectively. The BankCompany has established a reserve associated with potential loan repurchases. This reserve is recorded in accrued expenses and other liabilities on the consolidated balance sheet.
The following table summarizes the activity in the repurchase reserve:

reserve included in “Accrued expenses and other liabilities” on the Company's consolidated balance sheets:

 

For the year ended

 

 

December 31,

 

Years Ended December 31,
Years Ended December 31,
Years Ended December 31,

 

2017

 

 

2016

 

 

2015

 

Balance at beginning of period

 

$

2,659

 

 

$

2,156

 

 

$

828

 

Provision for loan repurchases or indemnifications

 

 

810

 

 

 

512

 

 

 

1,375

 

Recoveries on previous losses

 

 

 

 

 

9

 

 

 

 

Losses on loans repurchased or indemnified
Losses on loans repurchased or indemnified

Losses on loans repurchased or indemnified

 

 

(83

)

 

 

(18

)

 

 

(47

)

Balance at end of period

 

$

3,386

 

 

$

2,659

 

 

$

2,156

 

Legal Proceedings
Various legal claims arise from time to time in the normal course of business, which, in the opinion of management, will not have a material effect on the Company’s consolidated financial statements.
Note (18)(15)Derivatives:

Derivatives

The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as theinterest rate exposure for its customers. Derivative financial instruments are included in the Consolidated Balance Sheetsconsolidated balance sheets line itemitems “Other assets” or “Other liabilities” at fair value in accordance with ASC 815, “Derivatives and Hedging.” See Note 1, “Basis of presentation,” for additional information on the Company’s accounting policies related to derivative instruments and hedging activities.
Derivatives and Hedging.”

designated as fair value hedges

The Company enters into commitmentsfair value hedging relationships using interest rates swaps to originate loans wherebymitigate the Company’s exposure to losses in market value as interest rates change. Derivative instruments that are used as part of the Company’s interest rate risk management strategy include interest rate swaps that relate to pricing of specific balance sheet assets and liabilities. Interest rate swaps generally involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date. The critical terms of the interest rate swaps match the terms of the corresponding hedged items. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Any initial and ongoing assessment of expected hedge effectiveness is based on regression analysis.
December 31, 2023December 31, 2022
Remaining Maturity (In Years)Receive Fixed RatePay Floating RateNotional AmountEstimated fair valueNotional AmountEstimated fair value
Derivatives included in other
   liabilities:
  Interest rate swap
       agreement- fixed rate
       money market deposits
0.641.50%SOFR75,000 (1,686)75,000 (3,693)
  Interest rate swap
       agreement- fixed rate
       money market deposits
0.641.50%SOFR125,000 (2,811)125,000 (6,154)
  Interest rate swap
       agreement- subordinated
       debt
0.171.46%SOFR100,000 (673)100,000 (3,830)
     Total0.491.48%$300,000 $(5,170)$300,000 $(13,677)
121

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following discloses the amount of expense included in interest expense on borrowings and deposits, related to these fair value hedging instruments:
Years Ended December 31,
20232022
Designated fair value hedge:
     Interest expense on deposits$(7,176)$(717)
     Interest expense on borrowings(3,630)(395)
       Total$(10,806)$(1,112)
The following amounts were recorded on the loan is determined priorbalance sheet related to funding (rate-lock commitments). Under such commitments, interest rates for a mortgage loan are typically locked in for up to forty-five days with the customer. These interest rate lock commitments are recorded atcumulative adjustments of fair value in the Company’s Consolidated Balance Sheets.  The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors. Gains and losses arising from changes in the valuationhedges as of the rate-lock commitmentsdates presented:
Carrying Amount of the Hedged ItemCumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item
Line item on the balance sheetDecember 31, 2023December 31, 2022December 31, 2023December 31, 2022
Money market and savings deposits$198,143 $196,520 (1)$(4,497)$(9,847)
Borrowings98,715 95,171 (2)(673)(3,830)
      Total$296,858 $291,691 $(5,170)$(13,677)
(1) The carrying value also includes an unaccreted purchase accounting fair value premium of $2,640 and forward commitments are recognized currently in earnings$6,367 as of December 31, 2023 and are reflected under the line item “Mortgage banking income” on the Consolidated Statements2022, respectively.
(2) The carrying value also includes unamortized subordinated debt issuance costs of Income.

$612 and $999 as of December 31, 2023 and 2022, respectively.

Derivatives designated as cash flow hedges
The Company enters into forward commitments, futurescash flow hedging relationships using interest rate swaps to mitigate the exposure to the variability in future cash flows or other forecast transactions associated with its floating rate assets and options contractsliabilities. The Company uses interest rate swap agreements to hedge the repricing characteristics of its floating rate subordinated debt. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Any initial and ongoing assessment of expected hedge effectiveness is based on regression analysis. The ongoing periodic measures of hedge ineffectiveness are based on the expected change in cash flows of the hedged item caused by changes in the benchmark interest rate.
The following presents a summary of the Company's designated cash flow hedges as of the dates presented:
December 31, 2023December 31, 2022
Notional AmountEstimated fair valueBalance sheet locationEstimated fair valueBalance sheet location
Interest rate swap agreements-
   subordinated debt
$30,000 $579 Other assets$1,255 Other assets
The Company's consolidated statements of income included income of $985 for the year ended December 31, 2023 and expense of $93 and $577 for the years ended December 31, 2022 and 2021, respectively, in interest expense on borrowings related to these cash flow hedges. The cash flow hedges were highly effective during the periods presented and as a result qualified for hedge accounting treatment. As such, no amounts were reclassified from accumulated other comprehensive loss into earnings as a result of hedge ineffectiveness during any period presented.
The following discloses the amount included in other comprehensive (loss) income, net of tax, for derivative instruments designated as cash flow hedges for the periods presented:
Years Ended December 31,
202320222021
Amount of (loss) gain recognized in other comprehensive (loss) income, net of
   tax (benefit) expense of $(176), $532 and $293
$(500)$1,508 $831 

122

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Derivatives not designated as hedging instruments
Derivatives not designated under hedge accounting rules include those that are entered into as either economic hedges as part of the Company’s overall risk management strategy or to facilitate client needs. Economic hedges are those that are not designated as hedging instruments as economic hedgesa fair value or cash flow hedge for accounting purposes but are necessary to economically manage the risk exposure associated with the assets and liabilities of the change in the fair value of its MSRs. Gains and losses associated with these instruments are included in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statements of Income.

Company.

The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.

142

The Company enters into interest rate-lock commitments on residential loan commitments that will be held for resale. These are considered derivative instruments with no hedge accounting designation, and the interest rate exposure on these commitments is economically hedged primarily with forward contracts. Gains and losses arising from changes in the valuation of the interest rate-lock commitments and forward commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” in the consolidated statements of income.
The Company also enters into forwards, futures and option contracts to economically hedge the change in fair value of mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line item “Mortgage banking income” in the consolidated statements of income.
The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:
December 31, 2023
Notional AmountAssetLiability
  Interest rate contracts$569,865 $32,179 $32,184 
  Forward commitments159,000 — 861 
  Interest rate-lock commitments69,217 1,203 — 
  Futures contracts254,000 777 — 
    Total$1,052,082 $34,159 $33,045 
 December 31, 2022
 Notional AmountAssetLiability
  Interest rate contracts$560,310 $45,775 $45,762 
  Forward commitments207,000 306 — 
  Interest rate-lock commitments118,313 1,433 — 
  Futures contracts494,300 — 3,790 
    Total$1,379,923 $47,514 $49,552 
(Losses) gains included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:
Years Ended December 31,
 2023 2022 2021 
Included in mortgage banking income:
  Interest rate lock commitments$(230)$(5,764)$(27,194)
  Forward commitments953 55,804 25,661 
  Futures contracts(3,366)(36,381)(7,949)
  Option contracts(1,125)36 — 
    Total$(3,768)$13,695 $(9,482)
123

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

In June

Netting of 2017, the Company entered into two interest rate swap agreements with notional amounts totaling $30,000 to hedge interest rate exposure on outstanding subordinate debentures included in long-term debt totaling $30,930. See Note 14 “Long term debt” in the notes to the consolidated financial statements for additional details regarding subordinated debentures. Under these agreements, the Company receives a variable rate of interest and pays a fixed rate of interest. The interest rate swap contracts, which mature in June of 2024, are designated as cash flow hedges with the objective of reducing the variability in cash flows resulting from changes in interest rates. As of December 31, 2017, the fair value of these contracts was $305.

In July of 2017, the Company entered into three interest rate swap contracts on floating rate liabilities at the Bank level with notional amounts of $30,000, $35,000 and $35,000 for a period of three, four and five years, respectively. These interest rate swaps are designated as cash flow hedges with the objective of reducing the variability of cash flows associated with $100,000 of short-term FHLB borrowings obtained to fund the Clayton Banks merger. Under these contracts, the Company receives a variable rate of interest and pays a fixed rate of interest. As of December 31, 2017, the fair value of these contracts was $1,127 included in those designated as hedging below.

Derivative Instruments

Certain financial instruments, including derivatives, may be eligible for offset inon the Consolidated Balance Sheetconsolidated balance sheets when the “right of setoff”offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements. Theagreements, however the Company has not elected to offset such financial instruments inon the Consolidated Balance Sheets.

consolidated balance sheets. The following table provides detailspresents the Company's gross derivative positions as recognized on the Company’sconsolidated balance sheets as well as the net derivative financial instruments as of the dates presented:

 

 

December 31, 2017

 

 

 

Notional Amount

 

 

Asset

 

 

Liability

 

Not designated as hedging:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

146,754

 

 

$

1,146

 

 

$

1,146

 

Forward commitments

 

 

870,574

 

 

 

 

 

 

553

 

Interest rate-lock commitments

 

 

504,156

 

 

 

6,768

 

 

 

 

Futures contracts

 

 

283,000

 

 

 

315

 

 

 

 

Option contracts

 

 

6,000

 

 

 

29

 

 

 

 

Total

 

$

1,810,484

 

 

$

8,258

 

 

$

1,699

 

 

 

December 31, 2016

 

 

 

Notional Amount

 

 

Asset

 

 

Liability

 

Not designated as hedging:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

22,243

 

 

$

586

 

 

$

586

 

Forward commitments

 

 

829,000

 

 

 

12,731

 

 

 

 

Interest rate-lock commitments

 

 

532,920

 

 

 

6,428

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

 

 

Total

 

$

1,384,163

 

 

$

19,745

 

 

$

586

 

 

 

December 31, 2017

 

 

 

Notional Amount

 

 

Asset

 

 

Liability

 

Designated as hedging:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

130,000

 

 

$

1,432

 

 

$

 

Total

 

$

130,000

 

 

$

1,432

 

 

$

 

143


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Gains (losses) included in the Consolidated Statements of Income relatedpositions, including collateral pledged to the Company’sextent the application of such collateral did not reduce the net derivative financialliability position below zero, had the Company elected to offset those instruments weresubject to an enforceable master netting agreement:

Gross amounts not offset on the consolidated balance sheets
Gross amounts recognizedGross amounts offset on the consolidated balance sheetsNet amounts presented on the consolidated balance sheetsFinancial instrumentsFinancial collateral pledgedNet Amount
December 31, 2023
Derivative financial assets$31,468 $— $31,468 $6,502 $— $24,966 
Derivative financial liabilities$11,330 $— $11,330 $6,502 $4,828 $— 
December 31, 2022
Derivative financial assets$44,273 $— $44,273 $14,229 $— $30,044 
Derivative financial liabilities$20,251 $— $20,251 $14,229 $6,022 $— 
Collateral Requirements
Most derivative contracts with customers are secured by collateral. Additionally, in accordance with the interest rate agreements with derivative counterparties, the Company may be required to post collateral with these derivative counterparties. As of December 31, 2023 and 2022, the Company had collateral posted of $14,042 and $23,325, respectively, against its obligations under these agreements. Cash pledged as follows:

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Not designated as hedging instruments (included in mortgage banking income):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$

340

 

 

$

835

 

 

$

2,073

 

Forward commitments

 

 

(11,987

)

 

 

10,497

 

 

 

(3,600

)

Futures contracts

 

 

315

 

 

 

 

 

 

 

Option contracts

 

 

22

 

 

 

 

 

 

 

Total

 

$

(11,310

)

 

$

11,332

 

 

$

(1,527

)

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Designated as hedging:

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain reclassified from other comprehensive

   income and recognized in interest expense on long-term debt

 

$

168

 

 

$

 

 

$

 

Included in loss on sale of mortgage servicing rights

 

 

 

 

 

(5,569

)

 

 

 

Total

 

$

168

 

 

$

(5,569

)

 

$

 

The following disclosescollateral on derivative contracts is recorded in “Other assets” on the amount included in other comprehensive income, net of tax, for derivative instruments designated as cash flow hedges for the periods presented:

consolidated balance sheets.

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Designated as hedging:

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain recognized in other comprehensive

   income, net of tax

 

$

685

 

 

$

 

 

$

 

Note (19)(16)—Fair value of financial instruments:

instruments

FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.

The hierarchy is broken down into the following three levels, based on the reliability of inputs:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.

124

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.

144


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

The Company records the fair values of financial assets and liabilities on a recurring and non-recurringnonrecurring basis using the following methods and assumptions:

Available-for-sale securities—Available-for-sale securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Available-for-sale securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy.

Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high risk securities.

Loans held for sale—Loans held for sale are carried at fair value. If fair value is used, it is determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs.

Derivatives—The fair value of the interest rate swaps are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. Fair value of commitments is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. These financial instruments are classified as Level 2.

Other real estate owned—Other real estate owned is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.

Mortgage servicing rights—Servicing rights are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Mortgage servicing rights are disclosed as Level 3.

Impaired loans—Loans considered impaired under FASB ASC 310, Receivables, are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value adjustments for impaired loans are recorded on a non-recurring basis as either partial write downs based on observable market prices or current appraisal of the collateral. Impaired loans are classified as Level 3.

The following methods were used to estimate the fair value of the Company’s financial instruments which were not previously presented.

Cash and cash equivalents—Cash and cash equivalents consist of cash and due from banks with other financial institutions and federal funds sold. The carrying amount reported in the consolidated balance sheets approximates the fair value based upon the short-term nature of these assets. Also included are interest-bearing deposits in financial institutions. Interest bearing deposits in financial institutions consist of interest bearing accounts at the Federal Reserve Bank and Federal Home Loan Bank. The carrying value reported in the consolidated balance sheets approximates the fair value based upon the short-term nature of the assets.

Federal Home Loan Bank stock—The carrying value of Federal Home Loan Bank stock reported in the consolidated balance sheets approximates the fair value as the stock is redeemable at the carrying value.

Loans—For variable rate loans that re-price frequently and with no significant change in credit risk, fair values are based upon carrying values. Fixed rate loan fair values are estimated using a discounted cash flow analysis based upon interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

145

Investment securitiesInvestment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale debt securities are classified within Level 3 of the fair value hierarchy. Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for saleMortgage loans held for sale are carried at fair value determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs. GNMA optional repurchase loans recorded as held for sale loans are carried at their principal balance. For commercial loans held for sale, fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3.
DerivativesThe fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREOOREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rightsMSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral- dependent loansCollateral-dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral-dependent loans are classified as Level 3.



125

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Deposits—

The balances and levels of the assets and liabilities measured at fair value disclosed for demand deposits (both interest bearing and noninterest bearing) and savings deposits are equal to the amount payable on demanda recurring basis as of December 31, 2023 and 2022 are presented in the reporting date. The fair value of the time deposits is estimated using a discounted cash flow method based upon current rates for similar types of accounts.

Short term borrowings—The fair value of the lines of credit which represent federal funds purchased approximate the carrying value of the amounts reported on the balance sheet due to the short-term nature of these liabilities.

Securities sold under agreement to repurchase—The fair value of the securities sold under agreement to repurchase approximate the carrying value of the amounts reported on the balance sheet due to the short-term nature of these liabilities.

Long-term debt—The fair value of long-term debt is determined using discounted cash flows using current rates.

Accrued interest payable and receivable – The carrying amounts of accrued interest approximate fair value.

The estimated fair values of the Company’s financial instruments are as follows:

following tables:

 

 

 

 

 

 

Fair Value

 

December 31, 2017

 

Carrying amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

119,751

 

 

$

119,751

 

 

$

 

 

$

 

 

$

119,751

 

Available-for-sale securities

 

 

543,992

 

 

 

 

 

 

540,388

 

 

 

3,604

 

 

 

543,992

 

Federal Home Loan Bank Stock

 

 

11,412

 

 

 

 

 

 

 

 

 

11,412

 

 

 

11,412

 

Loans, net

 

 

3,142,870

 

 

 

 

 

 

3,064,373

 

 

 

77,027

 

 

 

3,141,400

 

Loans held for sale

 

 

526,185

 

 

 

 

 

 

526,185

 

 

 

 

 

 

526,185

 

Interest receivable

 

 

13,069

 

 

 

 

 

 

13,069

 

 

 

 

 

 

13,069

 

Mortgage servicing rights

 

 

76,107

 

 

 

 

 

 

 

 

 

76,107

 

 

 

76,107

 

Derivatives

 

 

9,690

 

 

 

 

 

 

9,690

 

 

 

 

 

 

9,690

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Without stated maturities

 

$

2,976,066

 

 

$

2,976,066

 

 

$

 

 

$

 

 

$

2,976,066

 

With stated maturities

 

 

688,329

 

 

 

 

 

 

682,403

 

 

 

 

 

 

682,403

 

Securities sold under agreement to

   repurchase

 

 

14,293

 

 

 

14,293

 

 

 

 

 

 

 

 

 

14,293

 

Short term borrowings

 

 

190,000

 

 

 

190,000

 

 

 

 

 

 

 

 

 

190,000

 

Interest payable

 

 

1,504

 

 

 

575

 

 

 

929

 

 

 

 

 

 

1,504

 

Long-term debt

 

 

143,302

 

 

 

 

 

 

149,135

 

 

 

 

 

 

149,135

 

Derivatives

 

 

1,699

 

 

 

 

 

 

1,699

 

 

 

 

 

 

1,699

 

At December 31, 2023Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:    
Available-for-sale securities:    
U.S. government agency securities$— $203,956 $— $203,956 
Mortgage-backed securities - residential— 896,971 — 896,971 
Mortgage-backed securities - commercial— 16,961 — 16,961 
Municipal securities— 242,263 — 242,263 
U.S. Treasury securities— 108,496 — 108,496 
Corporate securities— 3,326 — 3,326 
Total securities$— $1,471,973 $— $1,471,973 
Loans held for sale, at fair value$— $46,618 $— $46,618 
Mortgage servicing rights— — 164,249 164,249 
Derivatives— 34,738 — 34,738 
Financial Liabilities:
Derivatives— 38,215 — 38,215 

146

At December 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:    
Available-for-sale securities:    
U.S. government agency securities$— $40,062 $— $40,062 
Mortgage-backed securities - residential— 1,034,193 — 1,034,193 
Mortgage-backed securities - commercial— 17,644 — 17,644 
Municipal securities— 264,420 — 264,420 
U.S. Treasury securities— 107,680 — 107,680 
Corporate securities— 7,187 — 7,187 
Equity securities, at fair value— 2,990 — 2,990 
Total securities$— $1,474,176 $— $1,474,176 
Loans held for sale, at fair value$— $82,750 $30,490 $113,240 
Mortgage servicing rights— — 168,365 168,365 
Derivatives— 48,769 — 48,769 
Financial Liabilities:
Derivatives— 63,229 — 63,229 









126

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

 

 

 

 

 

 

Fair Value

 

December 31, 2016

 

Carrying amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

136,327

 

 

$

136,327

 

 

$

 

 

$

 

 

$

136,327

 

Available-for-sale securities

 

 

582,183

 

 

 

 

 

 

577,634

 

 

 

4,549

 

 

 

582,183

 

Federal Home Loan Bank Stock

 

 

7,743

 

 

 

 

 

 

 

 

 

7,743

 

 

 

7,743

 

Loans, net

 

 

1,827,037

 

 

 

 

 

 

1,822,054

 

 

 

1,281

 

 

 

1,823,335

 

Loans held for sale

 

 

507,442

 

 

 

 

 

 

507,442

 

 

 

 

 

 

507,442

 

Interest receivable

 

 

7,241

 

 

 

 

 

 

7,241

 

 

 

 

 

 

7,241

 

Mortgage servicing rights, net

 

 

32,070

 

 

 

 

 

 

 

 

 

33,081

 

 

 

33,081

 

Derivatives

 

 

19,745

 

 

 

 

 

 

19,745

 

 

 

 

 

 

19,745

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Without stated maturities

 

$

2,280,531

 

 

$

2,280,531

 

 

$

 

 

$

 

 

$

2,280,531

 

With stated maturities

 

 

391,031

 

 

 

 

 

 

390,484

 

 

 

 

 

 

390,484

 

Securities sold under agreement to

   repurchase

 

 

21,561

 

 

 

21,561

 

 

 

 

 

 

 

 

 

21,561

 

Short term borrowings

 

 

150,000

 

 

 

150,000

 

 

 

 

 

 

 

 

 

150,000

 

Interest payable

 

 

632

 

 

 

249

 

 

 

383

 

 

 

 

 

 

632

 

Long-term debt

 

 

44,892

 

 

 

 

 

 

47,377

 

 

 

 

 

 

47,377

 

Derivatives

 

 

586

 

 

 

 

 

 

586

 

 

 

 

 

 

586

 

The balances and levels of the assets measured at fair value on a recurringnonrecurring basis atas of December 31, 20172023 and 2022 are presented in the following table:

tables:

At December 31, 2017

 

Quoted prices

in active

markets for

identical assets

(liabilities)

(level 1)

 

 

Significant

other

observable

inputs

(level 2)

 

 

Significant unobservable

inputs

(level 3)

 

 

Total

 

Recurring valuations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

$

 

 

$

986

 

 

$

 

 

$

986

 

Mortgage-backed securities

 

 

 

 

 

418,781

 

 

 

 

 

 

418,781

 

Municipals, tax-exempt

 

 

 

 

 

109,251

 

 

 

 

 

 

109,251

 

Treasury securities

 

 

 

 

 

7,252

 

 

 

 

 

 

7,252

 

Equity securities

 

 

 

 

 

4,118

 

 

 

3,604

 

 

 

7,722

 

Total

 

$

 

 

$

540,388

 

 

$

3,604

 

 

$

543,992

 

Loans held for sale

 

 

 

 

 

526,185

 

 

 

 

 

 

526,185

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

76,107

 

 

 

76,107

 

Derivatives

 

 

 

 

 

9,690

 

 

 

 

 

 

9,690

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

 

 

$

1,699

 

 

$

 

 

$

1,699

 

At December 31, 2023Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Nonrecurring valuations:    
Financial assets:    
Other real estate owned$— $— $2,400 $2,400 
Collateral-dependent net loans held for
   investment:
Commercial and industrial— — 12,338 12,338 
Construction— — 203 203 
Residential real estate:
1-4 family mortgage$— $— $429 $429 
Consumer and other— — 71 71 
Total collateral-dependent loans$— $— $13,041 $13,041 
At December 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Nonrecurring valuations:    
Financial assets:    
Other real estate owned$— $— $2,497 $2,497 
Collateral-dependent net loans held for
    investment:
Residential real estate:
1-4 family mortgage$— $— $366 $366 
Commercial real estate: 
Non-owner occupied— — 2,494 2,494 
Total collateral-dependent loans$— $— $2,860 $2,860 

147















127

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

The balances and levels

Commercial loans held for sale
As of December 31, 2022, the assetsCompany had a portfolio of acquired commercial loans. There were no such loans outstanding as of December 31, 2023. These commercial loans were measured at fair value. As such, these loans were excluded from the ACL.
The following tables set forth the changes in fair value on a non-recurring basis atassociated with this portfolio for the years ended December 31, 2017 are presented2023, 2022, and 2021:
Year Ended December 31, 2023
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$34,357 $(3,867)$30,490 
Change in fair value:
Paydowns and payoffs(28,376)— (28,376)
Write-offs to discount(5,981)5,981 — 
Changes in valuation included in other noninterest income— (2,114)(2,114)
     Carrying value at end of period$— $— $— 
Year Ended December 31, 2022
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$86,762 $(7,463)$79,299 
Change in fair value:
   Paydowns and payoffs(43,676)— (43,676)
   Write-offs to discount(8,729)8,729 — 
   Changes in valuation included in other noninterest income— (5,133)(5,133)
      Carrying value at end of period$34,357 $(3,867)$30,490 
Year Ended December 31, 2021
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$239,063 $(23,660)$215,403 
Change in fair value:
   Paydowns and payoffs(141,002)— (141,002)
   Write-offs to discount(8,563)8,563 — 
   Changes in valuation included in other noninterest income(2,736)7,634 4,898 
      Carrying value at end of period$86,762 $(7,463)$79,299 
In addition to the gain of $4,898 recognized on the change in the following table:

At December 31, 2017

 

Quoted prices

in active

markets for

identical assets

(liabilities)

(level 1)

 

 

Significant

other

observable

inputs

(level 2)

 

 

Significant unobservable

inputs

(level 3)

 

 

Total

 

Non-recurring valuations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

 

 

$

 

 

$

13,174

 

 

$

13,174

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

1,971

 

 

 

1,971

 

Construction

 

 

 

 

 

 

 

 

 

 

4,211

 

 

 

4,211

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family mortgage

 

 

 

 

 

 

 

 

21,902

 

 

 

21,902

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

10,030

 

 

 

10,030

 

Non-owner occupied

 

 

 

 

 

 

 

 

13,593

 

 

 

13,593

 

Consumer and other

 

 

 

 

 

 

 

 

25,320

 

 

 

25,320

 

Total

 

$

 

 

$

 

 

$

77,027

 

 

$

77,027

 

The balances and levelsfair value of the assets measured at fair value on a recurring basis at December 31, 2016 are presented in the following table:

At December 31, 2016

 

Quoted prices

in active

markets for

identical assets

(liabilities)

(level 1)

 

 

Significant

other

observable

inputs

(level 2)

 

 

Significant unobservable

inputs

(level 3)

 

 

Total

 

Recurring valuations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

$

 

 

$

985

 

 

$

 

 

$

985

 

Mortgage-backed securities

 

 

 

 

 

443,908

 

 

 

 

 

 

443,908

 

Municipals, tax-exempt

 

 

 

 

 

116,923

 

 

 

 

 

 

116,923

 

Treasury securities

 

 

 

 

 

11,757

 

 

 

 

 

 

11,757

 

Equity securities

 

 

 

 

 

4,061

 

 

 

4,549

 

 

 

8,610

 

Total

 

$

 

 

$

577,634

 

 

$

4,549

 

 

$

582,183

 

Loans held for sale

 

 

 

 

 

507,442

 

 

 

 

 

 

507,442

 

Derivatives

 

 

 

 

 

19,745

 

 

 

 

 

 

19,745

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

 

 

$

586

 

 

$

 

 

$

586

 

148


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2016 are presented in the following table:

At December 31, 2016

 

Quoted prices

in active

markets for

identical assets

(liabilities)

(level 1)

 

 

Significant

other observable inputs

(level 2)

 

 

Significant unobservable

inputs

(level 3)

 

 

Total

 

Non-recurring valuations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

 

 

$

 

 

$

2,315

 

 

$

2,315

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

32,070

 

 

 

32,070

 

Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

542

 

 

 

542

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family mortgage

 

 

 

 

 

 

 

 

103

 

 

 

103

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

635

 

 

 

635

 

Consumer and other

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Total

 

$

 

 

$

 

 

$

1,281

 

 

$

1,281

 

There were no transfers between Level 1, 2 or 3 during the periods presented.

The following table provides a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs,portfolio during the year ended December 31, 20172021, the Company recognized an additional gain of $6,274 related to the payoff of a loan that had been partially charged off prior to acquisition of the portfolio.

The significant unobservable inputs (Level 3) used in the valuation and 2016:

 

 

Available-for-sale

securities

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

Balance at beginning of period

 

$

4,549

 

 

$

4,856

 

Realized gains included in net income

 

 

 

 

 

 

Unrealized gains included in other comprehensive income

 

 

 

 

 

 

Impairment of equity securities

 

 

(945

)

 

 

 

Purchases

 

 

 

 

 

 

Capital distribution

 

 

 

 

 

(307

)

Balance at end of period

 

$

3,604

 

 

$

4,549

 

Thechanges in fair value of certain ofassociated with the Company’s equity securities are determined from information derived from external parties that calculate discounted cash flows using swap and LIBOR curves plus spreads that adjust for loss severities, volatility, credit risk and optionality. When available, broker quotes are used to validate the model. Industry research reports as well as assumptions about specific-issuer defaults and deferrals are reviewed and incorporated into the calculations. There is no established marketCompany's mortgage servicing rights for the Company’s equity securities,years ended December 31, 2023, 2022, and as such, the Company has estimated that historical costs approximates market value.

2021 are detailed at Note 8, “Mortgage servicing rights.”

The following table presentstables present information as of December 31, 20172023 and 2022 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:

Financial instrument

 

Fair Value

 

 

Valuation technique

 

Significant Unobservable inputs

 

Range of

inputs

Impaired loans

 

$

77,027

 

 

Valuation of collateral

 

Discount for comparable sales

 

0%-30%

Other real estate owned

 

$

13,174

 

 

Appraised value of property less costs to sell

 

Discount for costs to sell

 

0%-15%

December 31, 2023
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral-dependent net loans
   held for investment
$13,041 Valuation of collateralDiscount for comparable sales10%-61%
Other real estate owned$2,400 Appraised value of property less costs to sellDiscount for costs to sell0%-15%

149

128

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

The following table presents information as

December 31, 2022
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral-dependent net loans
    held for investment
$2,860 Valuation of collateralDiscount for comparable sales10%-35%
Other real estate owned$2,497 Appraised value of property less costs to sellDiscount for costs to sell0%-15%
Fair value for collateral-dependent loans is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for estimated selling and closing costs related to liquidation of the collateral. Collateral-dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the borrower and borrower's business. As of December 31, 2016 about significant unobservable inputs (Level 3) used2023 and 2022, total amortized cost of collateral-dependent loans measured on a nonrecurring basis amounted to $18,166 and $3,054, respectively. The allowance for credit losses is calculated as the amount for which the loan’s amortized cost basis exceeds fair value.
Other real estate owned acquired in the valuationsettlement of assets measuredindebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on a nonrecurring basis:

the asset's fair value at the date of foreclosure are charged to the allowance for credit losses.

Financial instrument

 

Fair Value

 

 

Valuation technique

 

Significant Unobservable inputs

 

Range of

inputs

Impaired loans

 

$

1,281

 

 

Valuation of collateral

 

Discount for comparable sales

 

0%-30%

Other real estate owned

 

$

2,315

 

 

Appraised value of property less costs to sell

 

Discount for costs to sell

 

0%-10%

Mortgage servicing rights, net

 

$

33,081

 

 

Discounted cash flows

 

See Note 9

 

See Note 9

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics.

Collateral-dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.

Fair value option

The Company elected to measure allfollowing table summarizes the Company's loans originatedheld for sale at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the dates presented:
December 31,
20232022
Loans held for sale under a fair value option:
    Commercial loans held for sale$— $30,490 
  Mortgage loans held for sale46,618 82,750 
         Total loans held for sale, at fair value46,618 113,240 
Loans held for sale not accounted for under a fair value option:
  Mortgage loans held for sale - guaranteed GNMA repurchase option21,229 26,211 
               Total loans held for sale$67,847 $139,451 
Mortgage loans with changes in the fair valueheld for sale
Net losses of derivative instruments used to economically hedge them.

Net (losses) gains of $9,111$121, $13,677, and $(2,289)$16,976 resulting from fair value changes of the mortgage loans were recorded in income during the yearyears ended December 31, 20172023, 2022, and 2016,2021, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The net change in fair value of these loans held for sale and derivatives resulted in net losses of $1,815, $17,633, and $33,284 for the years ended December 31, 2023, 2022, and 2021, respectively. The change in fair value of both loans held for sale and the related derivative instruments are recorded in Mortgage Banking Income“Mortgage banking income” in the Consolidated Statementsconsolidated statements of Income.income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value. The fair value option election does not apply to the GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option. GNMA optional repurchase loans totaled $43,035 at December 31, 2017 and are included in loans held for sale on the accompanying Consolidated Balance Sheets. Amounts related to previous periods were not deemed significant.

The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on loans held for sale measured at fair value is accrued as it is earned based on contractual rates
129

FB Financial Corporation and is reflectedsubsidiaries
Notes to consolidated financial statements
(Dollar amounts are in loan interest income in the Consolidated Statements of Income.

thousands, except share and per share amounts)

The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans HFS measured at fair value as of December 31, 20172023 and 2016:

2022:

December 31, 2017

 

Aggregate

fair value

 

 

Aggregate

Unpaid

Principal

Balance

 

 

Difference

 

Mortgage loans held for sale measured at fair value

 

$

482,089

 

 

$

467,039

 

 

$

15,050

 

Past due loans of 90 days or more

 

 

320

 

 

 

320

 

 

 

 

Nonaccrual loans

 

 

741

 

 

 

741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale measured at fair value

 

$

507,442

 

 

$

501,503

 

 

$

5,939

 

Past due loans of 90 days or more

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

 

 

 

 

 

 

 

 

December 31, 2023Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$46,618 $45,509 $1,109 
December 31, 2022Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$82,750 $81,520 $1,230 
Commercial loans held for sale measured at fair value21,201 22,126 (925)
Nonaccrual commercial loans held for sale9,289 12,231 (2,942)

150

The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items that are not financial instruments are not included.
 
 Fair Value
December 31, 2023Carrying amountLevel 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$810,932 $810,932 $— $— $810,932 
Investment securities1,471,973 — 1,471,973 — 1,471,973 
Net loans held for investment9,258,457 — — 9,068,518 9,068,518 
Loans held for sale, at fair value46,618 — 46,618 — 46,618 
Interest receivable52,715 388 8,551 43,776 52,715 
Mortgage servicing rights164,249 — — 164,249 164,249 
Derivatives34,738 — 34,738 — 34,738 
Financial liabilities: 
Deposits: 
Without stated maturities$8,927,654 $8,927,654 $— $— $8,927,654 
With stated maturities1,620,633 — 1,614,400 — 1,614,400 
Securities sold under agreements to
repurchase and federal funds purchased
108,764 108,764 — — 108,764 
Bank Term Funding Program130,000 — 130,000 — 130,000 
Subordinated debt, net129,645 — — 122,671 122,671 
Interest payable18,809 4,104 13,205 1,500 18,809 
Derivatives38,215 — 38,215 — 38,215 
130

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

 
 Fair Value
December 31, 2022Carrying amountLevel 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,027,052 $1,027,052 $— $— $1,027,052 
Investment securities1,474,176 — 1,474,176 — 1,474,176 
Net loans held for investment9,164,020 — — 9,048,943 9,048,943 
Loans held for sale, at fair value113,240 — 82,750 30,490 113,240 
Interest receivable45,684 126 6,961 38,597 45,684 
Mortgage servicing rights168,365 — — 168,365 168,365 
Derivatives48,769 — 48,769 — 48,769 
Financial liabilities: 
Deposits: 
Without stated maturities$9,433,860 $9,433,860 $— $— $9,433,860 
With stated maturities1,421,974 — 1,422,544 — 1,422,544 
Securities sold under agreements to
repurchase and federal funds purchased
86,945 86,945 — — 86,945 
Federal Home Loan Bank advances175,000 — 175,000 — 175,000 
Subordinated debt, net126,101 — — 118,817 118,817 
Interest payable8,648 2,571 4,559 1,518 8,648 
Derivatives63,229 — 63,229 — 63,229 
Note (20)(17)—Parent company only financial statements:

 

 

As of December 31,

 

Balance sheet

 

2017

 

 

2016

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents(1)

 

$

25,789

 

 

$

30,993

 

Investments

 

 

1,129

 

 

 

2,074

 

Investments in Bank subsidiary(1)

 

 

595,625

 

 

 

325,574

 

Other assets

 

 

5,411

 

 

 

2,972

 

Goodwill

 

 

29

 

 

 

29

 

Total assets

 

$

627,983

 

 

$

361,642

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Long-term debt

 

$

30,930

 

 

$

30,930

 

Accrued expenses and other liabilities

 

 

324

 

 

 

214

 

Total liabilities

 

$

31,254

 

 

$

31,144

 

Shareholders' equity

 

 

 

 

 

 

 

 

Common stock

 

$

30,536

 

 

$

24,108

 

Additional paid-in capital

 

 

418,596

 

 

 

213,480

 

Retained earnings

 

 

147,449

 

 

 

93,784

 

Accumulated other comprehensive (loss) income

 

 

148

 

 

 

(874

)

Total shareholders' equity

 

$

596,729

 

 

$

330,498

 

Total liabilities and shareholders' equity

 

$

627,983

 

 

$

361,642

 

statements

(1)

Eliminates in Consolidation

The following information presents the condensed balance sheets, statements of income, and cash flows of FB Financial Corporation as of December 31, 2023 and 2022 and for each of the years in the three-year period ended December 31, 2023.

 

 

For the years ended December 31,

 

Income Statements

 

2017

 

 

2016

 

 

2015

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Other interest income

 

$

41

 

 

$

33

 

 

$

33

 

Interest income from Bank subsidiary (1)

 

 

 

 

 

95

 

 

 

121

 

Gain (loss) on investments

 

 

(945

)

 

 

417

 

 

 

 

Dividend income from Bank subsidiary (1)

 

 

 

 

 

14,875

 

 

 

25,105

 

Earnings from Bank subsidiary (1)

 

 

54,713

 

 

 

26,859

 

 

 

23,879

 

Total income

 

$

53,809

 

 

$

42,279

 

 

$

49,138

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

1,491

 

 

$

1,393

 

 

$

1,298

 

Salaries, legal and professional fees

 

 

893

 

 

 

315

 

 

 

3

 

Other noninterest expense

 

 

296

 

 

 

168

 

 

 

59

 

Federal and state income tax benefit

 

 

(1,269

)

 

 

(188

)

 

 

(78

)

Total expenses

 

$

1,411

 

 

$

1,688

 

 

$

1,282

 

Net income

 

$

52,398

 

 

$

40,591

 

 

$

47,856

 

 As of December 31,
Balance sheets20232022
Assets  
Cash and cash equivalents(1)
$21,448 $3,052 
Investment in subsidiaries(1)
1,449,439 1,337,657 
Other assets15,291 16,654 
Goodwill29 29 
Total assets$1,486,207 $1,357,392 
Liabilities and shareholders' equity  
Liabilities  
Borrowings$30,930 $30,930 
Accrued expenses and other liabilities483 1,037 
Total liabilities31,413 31,967 
Shareholders' equity  
Common stock46,849 46,738 
Additional paid-in capital864,258 861,588 
Retained earnings678,412 586,532 
Accumulated other comprehensive loss(134,725)(169,433)
Total shareholders' equity1,454,794 1,325,425 
Total liabilities and shareholders' equity$1,486,207 $1,357,392 

(1)

(1) Eliminates in Consolidation

151

131

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

 

 

For the years ended December 31,

 

Statement of Cash Flows

 

2017

 

 

2016

 

 

2015

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

52,398

 

 

$

40,591

 

 

$

47,856

 

Adjustments to reconcile net income to net cash provided by

   operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiary bank

 

 

(54,713

)

 

 

(26,859

)

 

 

(23,879

)

Loss (gain) on investments

 

 

945

 

 

 

(417

)

 

 

 

Stock-based compensation expense

 

 

 

 

 

4,693

 

 

 

 

(Increase) decrease in other assets

 

 

(2,439

)

 

 

(427

)

 

 

1,292

 

Increase (decrease) in other liabilities

 

 

(551

)

 

 

(5,251

)

 

 

23

 

Other, net

 

 

-

 

 

 

7

 

 

 

(1

)

Net cash provided by operating activities

 

$

(4,360

)

 

$

12,337

 

 

$

25,291

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

$

 

 

$

724

 

 

$

761

 

Net cash provided by investing activities

 

$

 

 

$

724

 

 

$

761

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Equity contribution to Bank

 

$

(154,200

)

 

$

(20,000

)

 

$

 

Payment of dividends

 

 

 

 

 

(69,300

)

 

 

(25,350

)

Payment of subordinated debt

 

 

 

 

 

(10,075

)

 

 

 

Net proceeds from sale of common stock

 

 

153,356

 

 

 

116,054

 

 

 

 

Net cash (used in) provided by financing activities

 

$

(844

)

 

$

16,679

 

 

$

(25,350

)

Net (decrease) increase in cash and cash equivalents

 

 

(5,204

)

 

 

29,740

 

 

 

702

 

Cash and Cash Equivalents at beginning of year

 

 

30,993

 

 

 

1,253

 

 

 

551

 

Cash and Cash Equivalents at end of year

 

$

25,789

 

 

$

30,993

 

 

$

1,253

 

Supplemental noncash disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of cash-settled to stock-settled compensation

 

$

 

 

$

5,388

 

 

$

 

Forgiveness of intercompany debt

 

$

 

 

$

6,024

 

 

$

 

 Years Ended December 31,
Statements of income202320222021
Income
Dividend income from bank subsidiary(1)
$49,000 $49,000 $122,500 
Dividend income from nonbank subsidiary(1)
530 — 2,525 
Loss on investments— — 249 
Other income57 89 15 
Total income49,587 49,089 125,289 
Expenses
Interest expense1,590 1,587 2,455 
Salaries, legal and professional fees1,461 1,590 1,445 
Other noninterest expense478 771 1,812 
Total expenses3,529 3,948 5,712 
Income before income tax benefit and equity in undistributed
    earnings of subsidiaries
46,058 45,141 119,577 
Federal and state income tax benefit(887)(1,002)(2,992)
Income before equity in undistributed earnings of subsidiaries46,945 46,143 122,569 
Equity in undistributed earnings from bank subsidiary(1)
73,832 76,232 68,351 
Equity in undistributed earnings from nonbank subsidiary(1)
(553)2,180 (635)
Net income$120,224 $124,555 $190,285 

Note (21)—Segment reporting:

The Company and the Bank are engaged

(1) Eliminates in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer (“CEO”), the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment utilizing mortgage offices outside of the geographic footprint of the Banking operations as well as internet delivery channels. Additionally, the Mortgage segment includes the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.

The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that

152

Consolidation
 Years Ended December 31,
Statements of cash flows202320222021
Operating Activities   
Net income$120,224 $124,555 $190,285 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of bank subsidiary(73,832)(76,232)(68,351)
Equity in undistributed income of nonbank subsidiary553 (2,180)635 
Accretion of subordinated debt fair value premium— — (369)
Gain on investments— — (249)
Stock-based compensation expense10,381 9,857 10,282 
Decrease (increase) in other assets1,017 (802)(3,916)
Decrease in other liabilities(4,064)(7,381)(678)
Net cash provided by operating activities54,279 47,817 127,639 
Investing Activities 
Proceeds from sale of equity securities— — 1,422 
Net cash provided by investing activities— — 1,422 
Financing Activities 
Payments on subordinated debt— — (60,000)
Payments on other borrowings— — (15,000)
Share based compensation withholding payments(3,379)(2,842)(10,158)
Net proceeds from sale of common stock under employee stock purchase
   program
723 1,212 1,480 
Repurchase of common stock(4,944)(39,979)(7,595)
Dividends paid on common stock(28,057)(24,503)(20,866)
Dividend equivalent payments made upon vesting of equity compensation(226)(168)(717)
Net cash used in financing activities(35,883)(66,280)(112,856)
Net increase (decrease) in cash and cash equivalents18,396 (18,463)16,205 
Cash and cash equivalents at beginning of year3,052 21,515 5,310 
Cash and cash equivalents at end of year$21,448 $3,052 $21,515 
Supplemental noncash disclosures: 
Dividends declared not paid on restricted stock units$287 $222 $400 
Noncash security distribution to bank subsidiary— — 2,646 
132

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.

During the year ended December 31, 2016, the Company realigned its segment

Note (18)—Segment reporting structure to reclassify mortgage banking income and related expenses associated with retail mortgage originations within our Banking geographic footprint from the Mortgage segment to the Banking segment. This change was made to capture all of the product and service offerings for our Banking customer base within our banking geographic footprint into the Banking segment while capturing all of the mortgage banking activities outside of the banking footprint into the Mortgage segment to allow our CEO to better determine resource allocations and operating performance for each segment. As such, the tables below have been revised to reflect the reclassification for all periods presented.

The following tables provides segmentpresent selected financial information with respect to the Company's reportable segments for the years ended December 31, 2017, 20162023, 2022, and 2015 follows:

2021.

Year Ended December 31, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

153,018

 

 

$

253

 

 

$

153,271

 

Provision for loan loss

 

 

(950

)

 

 

 

 

 

(950

)

Mortgage banking income

 

 

26,737

 

 

 

93,620

 

 

 

120,357

 

Change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(3,424

)

 

 

(3,424

)

Other noninterest income

 

 

24,648

 

 

 

 

 

 

24,648

 

Depreciation

 

 

3,801

 

 

 

515

 

 

 

4,316

 

Amortization of intangibles

 

 

1,995

 

 

 

 

 

 

1,995

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

21,714

 

 

 

76,582

 

 

 

98,296

 

Other noninterest expense(2)

 

 

117,461

 

 

 

 

 

 

117,461

 

Income before income taxes

 

 

60,382

 

 

 

13,103

 

 

 

73,485

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

21,087

 

Net income

 

 

 

 

 

 

 

 

 

 

52,398

 

Total assets

 

$

4,130,349

 

 

$

597,364

 

 

$

4,727,713

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

 

(1) Included in mortgage banking income.

(2) Included $19,034 in merger and conversion expenses related to the merger with the Clayton Banks.

Year Ended December 31, 2023
Banking(2)
MortgageConsolidated
Net interest income$407,217 $— $407,217 
Provisions for credit losses2,539 — 2,539 
Mortgage banking income— 60,918 60,918 
Change in fair value of mortgage servicing rights, net of hedging(1)
— (16,226)(16,226)
Other noninterest income25,831 20 25,851 
Depreciation and amortization10,444 736 11,180 
Amortization of intangibles3,659 — 3,659 
Other noninterest expense262,433 47,657 310,090 
Income (loss) before income taxes$153,973 $(3,681)$150,292 
Income tax expense30,052 
Net income applicable to FB Financial Corporation and noncontrolling
interest
120,240 
Net income applicable to noncontrolling interest(2)
16 
Net income applicable to FB Financial Corporation$120,224 
Total assets$12,046,190 $558,213 $12,604,403 
Goodwill242,561 — 242,561 

Year Ended December 31, 2016

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

112,365

 

 

$

(1,415

)

 

$

110,950

 

Provision for loan loss

 

 

(1,479

)

 

 

 

 

 

(1,479

)

Mortgage banking income

 

 

25,542

 

 

 

92,209

 

 

 

117,751

 

Other noninterest income

 

 

26,934

 

 

 

 

 

 

26,934

 

Depreciation and amortization

 

 

3,506

 

 

 

489

 

 

 

3,995

 

Amortization of intangibles

 

 

2,132

 

 

 

 

 

 

2,132

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

12,999

 

 

 

12,999

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

4,447

 

 

 

4,447

 

Other noninterest mortgage banking expense

 

 

16,095

 

 

 

66,256

 

 

 

82,351

 

Other noninterest expense(1)

 

 

88,866

 

 

 

 

 

 

88,866

 

Income before income taxes

 

 

55,721

 

 

 

6,603

 

 

 

62,324

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

21,733

 

Net income

 

 

 

 

 

 

 

 

 

 

40,591

 

Total assets

 

$

2,752,773

 

 

$

524,108

 

 

$

3,276,881

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

(1) Change in fair value of mortgage servicing rights, net of hedging is included in Mortgage banking income in the Company's consolidated statements of income.

(1)

Included $3,268 in merger and conversion expenses related to the acquisition of NWGB.

(2) Banking segment includes noncontrolling interest.


153


Year Ended December 31, 2022
Banking(3)
MortgageConsolidated
Net interest income$412,237 $(2)$412,235 
Provisions for credit losses18,982 — 18,982 
Mortgage banking income— 83,679 83,679 
Change in fair value of mortgage servicing rights, net of hedging(1)
— (10,099)(10,099)
Other noninterest income41,320 (233)41,087 
Depreciation and amortization7,035 982 8,017 
Amortization of intangibles4,585 — 4,585 
Other noninterest expense(2)
240,096 95,648 335,744 
Income (loss) before income taxes$182,859 $(23,285)$159,574 
Income tax expense35,003 
Net income applicable to FB Financial Corporation and noncontrolling
interest
124,571 
Net income applicable to noncontrolling interest(3)
16 
Net income applicable to FB Financial Corporation$124,555 
Total assets$12,228,451 $619,305 $12,847,756 
Goodwill242,561 — 242,561 
(1)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(2)Includes $12,458 in Mortgage restructuring expenses in the Mortgage segment related to the exit from the direct-to-consumer internet delivery channel.
(3)Banking segment includes noncontrolling interest.
133

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Year Ended December 31, 2015

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

92,366

 

 

$

1,506

 

 

$

93,872

 

Provision for loan loss

 

 

(3,070

)

 

 

6

 

 

 

(3,064

)

Mortgage banking income

 

 

18,718

 

 

 

51,472

 

 

 

70,190

 

Other noninterest income

 

 

22,190

 

 

 

 

 

 

22,190

 

Depreciation and amortization

 

 

2,933

 

 

 

350

 

 

 

3,283

 

Amortization of intangibles

 

 

1,731

 

 

 

 

 

 

1,731

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

2,795

 

 

 

2,795

 

Other noninterest mortgage banking expense

 

 

13,189

 

 

 

42,949

 

 

 

56,138

 

Other noninterest expense(1)

 

 

74,545

 

 

 

 

 

 

74,545

 

Income before income taxes

 

 

43,946

 

 

 

6,878

 

 

 

50,824

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

2,968

 

Net income

 

 

 

 

 

 

 

 

 

 

47,856

 

Total assets

 

$

2,570,071

 

 

$

329,349

 

 

$

2,899,420

 

Goodwill

 

 

46,804

 

 

 

100

 

 

 

46,904

 

(1)

Included $3,543 in merger and conversion expenses related to the acquisition of NWGB.


Our

Year Ended December 31, 2021
Banking(2)
MortgageConsolidated
Net interest income$347,342 $28 $347,370 
Provisions for credit losses(40,993)— (40,993)
Mortgage banking income— 179,682 179,682 
Change in fair value of mortgage servicing rights, net of hedging(1)
— (12,117)(12,117)
Other noninterest income61,073 (383)60,690 
Depreciation and amortization7,054 1,362 8,416 
Amortization of intangibles5,473 — 5,473 
Other noninterest expense220,283 139,395 359,678 
Income before income taxes$216,598 $26,453 $243,051 
Income tax expense52,750 
Net income applicable to FB Financial Corporation and noncontrolling
interest
190,301 
Net income applicable to noncontrolling interest(2)
16 
Net income applicable to FB Financial Corporation$190,285 
Total assets$11,540,560 $1,057,126 $12,597,686 
Goodwill242,561 — 242,561 
(1) Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(2) Banking segment includes noncontrolling interest.
The Banking segment provides ourthe Mortgage segment with a warehouse line of credit that is used to fundoriginate mortgage loans held for sale.until those mortgage loans can be sold at which time the warehouse line of credit is repaid. The warehouse line of credit, had a primewhich is eliminated in consolidation, is limited based on interest rate of 4.50%, 3.75% and 3.50% as of December 31, 2017, 2016 and 2015, respectively.income earned by the Mortgage segment. The amount of interest paid by ourthe Mortgage segment to ourthe Banking segment under this warehouse line of credit is recorded as interest income to ourthe Banking segment and as interest expense to ourthe Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by ourthe Mortgage segment to ourthe Banking segment under this warehouse line of credit was $16,932, $12,636$16,170, $18,906 and $8,688$23,910 for the years ended December 31, 2017, 20162023, 2022, and 2015,2021, respectively.

Additionally during the year ended December 31, 2022, the Company exited the direct-to-consumer delivery channel of the Mortgage segment. This restructure resulted in the recognition of $12,458 of expenses during the year ended December 31, 2022 within the Mortgage segment. After this restructuring, the Mortgage segment continues to originate and sell residential mortgage loans and retain servicing rights through its traditional retail channel.

134

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (22)(19)—Minimum capital requirements:

requirements

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.

For December 31, 2017

Under regulatory guidance for non-advanced approach institutions, the Bank and 2016 Interim Final Basel III rules require the BankCompany are required to maintain minimum amounts andcapital ratios as outlined in the table below. Minimum risk-based capital adequacy ratios below include a capital conservation buffer of common equity Tier I capital to risk-weighted assets. Additionally under Basel III rules, the decision was made to opt-out of including accumulated other comprehensive income in regulatory capital.2.50%. As of December 31, 20172023 and 2016,2022, the Bank and Company met all capital adequacy requirements to which it isthey are subject. Also,Additionally, under U.S. Basel III Capital Rules, the Bank and Company opted out of including accumulated other comprehensive income in regulatory capital.
The Company elected to phase-in the impact related to adopting ASU 2016-13 over the permissible five-year transition relief period and delayed the initial impact of CECL adoption plus 25% of the quarterly increases in ACL in the first two years after adoption. As of January 1, 2022, the cumulative amount of the transition adjustments became fixed and are being phased out of regulatory capital calculations evenly over a three-year period, with 75% of the transition provision’s impact being recognized in 2022, 50% recognized in 2023, and 25% recognized in 2024.
Actual and required capital amounts and ratios are included below as of December 31, 2017, the most recent notification from the FDIC, the Bank was well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.

The table below includes new regulatory capital ratio requirements that became effective on January 1, 2015. Beginning in 2016, an additional conservation buffer was added to the minimum requirements for capital adequacy purposes, subject to a three year phase-in period. The capital conservative buffer will be fully phased in January 1, 2019 at 2.5 percent.

154

dates indicated.

December 31, 2023ActualMinimum Requirement for Capital Adequacy with
Capital Buffer
To Qualify as Well-Capitalized Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,635,848 14.5 %$1,182,028 10.5 %N/AN/A
FirstBank1,600,950 14.2 %1,179,886 10.5 %$1,123,701 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,405,890 12.5 %$956,880 8.5 %N/AN/A
FirstBank1,370,991 12.2 %955,145 8.5 %$898,960 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,405,890 11.3 %$496,485 4.0 %N/AN/A
FirstBank1,370,991 11.1 %495,761 4.0 %$619,701 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,375,890 12.2 %$788,018 7.0 %N/AN/A
FirstBank1,370,991 12.2 %786,590 7.0 %$730,405 6.5 %
December 31, 2022ActualMinimum Requirement for Capital Adequacy with
Capital Buffer
To Qualify as Well-Capitalized Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,528,344 13.1 %$1,225,161 10.5 %N/AN/A
FirstBank1,506,543 12.9 %1,222,922 10.5 %$1,164,688 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,315,386 11.3 %$991,797 8.5 %N/AN/A
FirstBank1,293,585 11.1 %989,985 8.5 %$931,750 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,315,386 10.5 %$499,648 4.0 %N/AN/A
FirstBank1,293,585 10.4 %499,194 4.0 %$623,992 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,285,386 11.0 %$816,774 7.0 %N/AN/A
FirstBank1,293,585 11.1 %815,281 7.0 %$757,047 6.5 %
135

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Actual and required capital amounts and ratios are presented below at period-end.

 

 

Actual

 

 

For capital adequacy purposes

 

 

Minimum Capital

adequacy with

capital buffer

 

 

To be well capitalized

under prompt corrective

action provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

496,422

 

 

 

12.01

%

 

$

330,672

 

 

 

8.0

%

 

$

382,340

 

 

 

9.25

%

 

N/A

 

 

N/A

 

FirstBank

 

 

466,102

 

 

 

11.30

%

 

 

329,984

 

 

 

8.0

%

 

 

381,544

 

 

 

9.25

%

 

$

412,480

 

 

 

10.0

%

Tier 1 Capital (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

472,381

 

 

 

11.43

%

 

$

247,969

 

 

 

6.0

%

 

$

299,629

 

 

 

7.25

%

 

N/A

 

 

N/A

 

FirstBank

 

 

442,061

 

 

 

10.72

%

 

 

247,422

 

 

 

6.0

%

 

 

298,968

 

 

 

7.25

%

 

$

247,422

 

 

 

6.0

%

Tier 1 Capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

472,381

 

 

 

10.46

%

 

$

180,643

 

 

 

4.0

%

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

FirstBank

 

 

442,061

 

 

 

9.77

%

 

 

180,987

 

 

 

4.0

%

 

N/A

 

 

N/A

 

 

$

226,234

 

 

 

5.0

%

Common Equity Tier 1 Capital

   (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

442,381

 

 

 

10.71

%

 

$

185,874

 

 

 

4.5

%

 

$

237,506

 

 

 

5.75

%

 

N/A

 

 

N/A

 

FirstBank

 

 

442,061

 

 

 

10.72

%

 

 

185,567

 

 

 

4.5

%

 

 

237,113

 

 

 

5.75

%

 

$

268,041

 

 

 

6.5

%


 

 

Actual

 

 

For capital adequacy purposes

 

 

Minimum Capital

adequacy with

capital buffer

 

 

To be well capitalized

under prompt corrective

action provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

338,893

 

 

 

13.03

%

 

$

208,069

 

 

 

8.0

%

 

$

224,325

 

 

 

8.63

%

 

N/A

 

 

N/A

 

FirstBank

 

 

304,018

 

 

 

11.72

%

 

 

207,521

 

 

 

8.0

%

 

 

223,733

 

 

 

8.63

%

 

$

259,401

 

 

 

10.0

%

Tier 1 Capital (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

317,146

 

 

 

12.19

%

 

$

156,101

 

 

 

6.0

%

 

$

172,362

 

 

 

6.63

%

 

N/A

 

 

N/A

 

FirstBank

 

 

282,271

 

 

 

10.88

%

 

 

155,664

 

 

 

6.0

%

 

 

171,879

 

 

 

6.63

%

 

$

155,664

 

 

 

6.0

%

Tier 1 Capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

317,146

 

 

 

10.05

%

 

$

126,227

 

 

 

4.0

%

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

FirstBank

 

 

282,271

 

 

 

8.95

%

 

 

126,155

 

 

 

4.0

%

 

N/A

 

 

N/A

 

 

$

157,693

 

 

 

5.0

%

Common Equity Tier 1 Capital

   (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FB Financial Corporation

 

$

287,146

 

 

 

11.04

%

 

$

117,043

 

 

 

4.5

%

 

$

133,299

 

 

 

5.13

%

 

N/A

 

 

N/A

 

FirstBank

 

 

282,271

 

 

 

10.88

%

 

 

116,748

 

 

 

4.5

%

 

 

132,963

 

 

 

5.13

%

 

$

168,636

 

 

 

6.5

%

155


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Note (23)(20)—Employee benefit plans:

(A)—plans

401(k) plan:

plan

The Bank hasCompany sponsors a 401(k) Plan (the “Plan”) wherebydefined contribution plan which covers substantially all employees participate in the Plan. Employees mayand allows participating employees to contribute the maximum amount of their eligible compensationsalary subject to certain limits based on the federal tax laws. The Bank makes matching contributionsCompany has an employer match of 25%50% of participant contributions not to exceedthe first 6% of an employee’s total compensation. The Bank may also make discretionary Profit Sharing contributions. Matching and profit sharingsalary with any such contributions are vested equallyvesting ratably over five years.a three-year period. For the years ended December 31, 2017, 20162023, 2022 and 2015, the2021, matching portions provided by the Bank to this Plan were $2,344employer contributions totaled $3,450, $3,686 and $1,379 and $1,290 respectively, which includes the additional discretionary contribution of 25% match contributed in those years.

(B)—$3,923 respectively.

Acquired supplemental retirement plans:

In prior years, theplans

The Company assumed certainhas nonqualified supplemental retirement plans for certain former employees that were assumed through acquisitions. As of acquired entities. At December 31, 20172023 and 2016,2022, other liabilities on the consolidated balance sheet includesheets included post-retirement benefits payable of $1,510$2,152 and $2,023,$2,424, respectively, related to these plans. For the years ended December 31, 2017, 20162023, 2022 and 2015,2021, the Company recorded expense of $4, $30 and $313, respectively, related to these plans and payments to the participants were $191, $205 and $202 in 2017, 2016 and 2015, respectively.not meaningful. The Company also acquired single premium life insurance policies on these individuals. At December 31, 20172023 and 2016, other assets on the consolidated balance sheet include $10,8732022, cash surrender value of bank-owned life insurance was $76,143 and $10,556 and reported cash value income$75,329, respectively. Income related to these policies (net of related insurance premium expense) of $164, $181amounted to $1,871, $1,452 and $136$1,542 in 2017, 20162023, 2022 and 2015,2021, respectively.

(C)—Deferred compensation plans and agreements:

The Bank has granted awards (“EBI Units”) to certain employees pursuant to the FirstBank 2010 Equity Based Incentive Plan (the “2010 EBI Plan”), the FirstBank 2012 Equity Based Incentive Plan (the “2012 EBI Plan”) and the FirstBank Preferred Equity Based Incentive Plan (the “Preferred EBI Plan” and, together with the 2010 EBI Plan and the 2012 EBI Plan, the “EBI Plans”). Prior to the initial public offering, awards granted under EBI Plans were settled in cash only. Following the initial public offering, participants in the EBI Plans were given the one-time option to elect, for each EBI Unit vested to such participant, either (i) an amount in cash or (ii) a number of shares of Company common stock determined pursuant to a conversion formula that took into account the effect of the initial public offering. Consistent with the terms of the EBI Plans and approved by the Board of Directors, outstanding EBI Units were adjusted to reflect the 100-for-one stock split that was effectuated prior to the IPO.

The Bank also has entered into a separate deferred compensation agreement with one key executive.  

Each plan or agreement is an unfunded general obligation of the Bank. The plans and agreements have varying vesting periods and other terms as follows:

2010 EBI Plan— Pursuant to the terms of the 2010 EBI Plan, each EBI Unit vests ratably over five years, or earlier upon a change of control, death or disability or retirement after age 65.On or shortly following the vesting date, the holder of an EBI Unit will receive an amount in cash (or, if so elected by the participant following the IPO, in stock) equal to the fair market value of a share of common stock on the December 31 immediately preceding the payment date. Prior to the IPO, fair market value was determined by dividing 7.5% of the total assets of the Bank by the total number of outstanding common stock shares of the Company. Following the IPO, EBI Units are valued based upon the Company’s stock price. Units under this plan became fully vested January, 2017.

Preferred EBI Plan—The Preferred EBI Plan has the same terms and conditions as those described above for the 2010 EBI Plan, with the exception of a seven year ratable vesting period. Units under this plan became fully vested January, 2017.

2012 EBI Plan— Pursuant to the terms of the 2012 EBI Plan, each EBI Unit vests and becomes payable following the third anniversary of the date of grant, or earlier upon a change of control, death or disability or retirement after age 65.  On or shortly following the vesting date, the holder of an EBI Unit will receive an amount in cash (or, if so elected by the participant following the IPO, in stock) equal to the fair market value of a share of common stock on the December 31 immediately preceding the payment date. Following the IPO, EBI Units are valued based upon the Company’s stock price. Prior to the IPO, fair market value of the Company was determined based upon the average of the sum of (a) 15 times the

156


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

Company’s after-tax earnings, based on a default tax rate imposed by the Code, and (b) 1.5 times the Company’s tangible book value, defined as the consolidated equity of the Company less unrealized gains (losses) and less goodwill and intangible assets. Following the IPO, EBI Units outstanding under the 2012 EBI Plan were adjusted to prevent dilution of these EBI Units as a result of the IPO pursuant to the following conversion formula: (i) the number of EBI Units outstanding under the 2012 EBI Plan (as adjusted for the stock split), multiplied by (ii) 1.13 (determined by dividing $21.4085, the fair market value per EBI Unit as determined under the 2012 EBI Plan, by $19.00, the IPO price).

Deferred compensation Agreement—Effective December 31, 2014, the Bank entered into an agreement with the Bank’s Chief Executive Officer to reward his prior service, pursuant to which he is entitled to receive a fixed lump sum cash payment equal to $3,000,000 on December 31, 2019 or the earlier occurrence of his separation of service or a change in control of the Company. On August 19, 2016, the Bank entered into an amendment to the deferred compensation agreement, pursuant to which the deferred account is now denominated in 157,895 deferred stock units, determined by dividing $3,000,000 by $19.00 (the IPO price). The deferred stock units are convertible on a 1-for-1 basis into shares of Company common stock on the original payment date described above.

Summary—At December 31, 2017 and 2016, other liabilities in the accompanying consolidated balance sheet include liabilities for the awards under the EBI Plans and Mr. Holmes’ agreement totaling $2,346 and $3,758, respectively. Effective September 16, 2016, $5,388 of accrued compensation was reclassified to additional paid in capital related to these awards. As of December 31, 2017 and 2016, 67,470 and 180,447 units, respectively, remain in the equity based incentive plan for those employees who elected cash settlement of EBI units. For the year ended December 31, 2017 and 2016, the Company incurred expenses related to these plans and agreements totaling $3,685 and $5,073, respectively, which is included in salaries, commissions and employee benefits in the accompanying statement of income. Additionally, payments under the plans totaled $5,163 and $1,601, respectively, for 2017 and 2016.

Note (24)(21)Stock-Based Compensation

Stock-based compensation

Restricted Stock Units
The Company granted shares of common stock and restricted stock units in connection with its initial public offering andgrants RSUs under compensation arrangements for the benefit of certain employees, executive officers, and directors. Additionally, restricted stock unitRSU grants are subject to time-based vesting.vesting with associated compensation recognized on a straight-line basis based on the grant date fair value of the awards. The total number of restricted stock unitsRSUs granted represents the maximum number of restricted stock unitsawards eligible to vest based upon the service conditions set forth in the grant agreements.

Additionally, following the initial public offering, participants in the EBI Plans (see Note 23) were given the option to elect conversion of their outstanding cash-settled EBI Units to stock-settled restricted stock units.

The following table summarizes information about vested and unvested restricted stock units outstanding atchanges in RSUs for the year ended December 31, 2016:

2023:

 

 

For the year ended

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

Restricted Stock

Units

Outstanding

 

 

Weighted

Average Grant

Date

Fair Value

 

 

Restricted Stock

Units

Outstanding

 

Weighted

Average Grant

Date

Fair Value

 

Balance at beginning of period

 

 

1,200,840

 

 

$

19.00

 

 

 

 

 

 

 

Conversion of deferred compensation plan

 

 

 

 

 

19.00

 

 

 

157,895

 

 

19.00

 

Conversion of equity based incentive (EBI) plans

 

 

 

 

 

19.00

 

 

 

125,684

 

 

19.00

 

Grants

 

 

123,169

 

 

 

35.15

 

 

 

1,077,066

 

 

19.00

 

Released and distributed (vested)

 

 

(103,639

)

 

 

21.25

 

 

 

(157,748

)

 

19.00

 

Forfeited/expired

 

 

(6,045

)

 

 

19.00

 

 

 

(2,057

)

 

19.00

 

Balance at end of period

 

 

1,214,325

 

 

$

19.97

 

 

 

1,200,840

 

 

19.00

 

 Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)365,155 $39.02 
Granted180,631 35.33 
Vested(212,251)38.11 
Forfeited(10,015)40.00 
Balance at end of period (unvested)323,520 $37.52 

The total fair value of restricted stock unitsRSUs vested was $8,089, $8,018, and released was $2,202 and $2,997$16,340 for the years ended December 31, 20172023, 2022, and 2016,2021, respectively.

The compensation cost related to stockthe grants and vesting of restricted stock unitsRSUs was $8,184$7,438, $7,372, and $4,693$8,907 for the yearyears ended December 31, 20172023, 2022, and 2016,2021, respectively. This included $551includes amounts paid related to Company independentgrants and compensation for directors duringelected to be settled in stock amounting to $834, $663, and $635 for the

157

years ended December 31, 2023, 2022, and 2021, respectively.
As of December 31, 2023, there was $7,736 of total unrecognized compensation cost related to unvested RSUs which is expected to be recognized over a weighted-average period of 1.94 years. Additionally, as of December 31, 2023, there were 1,497,096 shares available for issuance under the Company's stock compensation plans. As of December 31, 2023 and 2022, there was $353 and $292, respectively, accrued in other liabilities related to dividend equivalent units declared to be paid upon vesting and distribution of the underlying RSUs.
136

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

year ended December 31, 2017 related


Performance-Based Restricted Stock Units
The Company awards PSUs to oneexecutives, other officers and employees. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company's performance relative to a predefined peer group over a fixed three-year performance period. The number of shares issued upon vesting will range from 0% to 200% of the PSUs granted. The Company's performance relative to a predefined peer group will be measured based on non-GAAP core return on average tangible common equity ratio, which is adjusted for unusual gains/losses, merger expenses, and other items as approved by the Compensation Committee of the Company's Board of Directors. Compensation expense for PSUs is estimated each period based on the fair value of the Company's stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time IPO grantswithin the performance period of the awards.
The following table summarizes information about the changes in PSUs as of and director compensation elected to be settled in stock. There were no such director grants duringfor the year ended December 31, 2016.

As2023:

Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)161,667 $41.73 
Granted86,010 37.17 
Performance adjustment (1)
51,444 36.93 
Vested(104,833)36.93 
Forfeited or expired(18,125)43.58 
Balance at end of period (unvested)176,163 $40.86 
(1) PSUs are presented as outstanding, granted and forfeited in the table above assuming targets are met and the awards pay out at 100%. PSU
    awards are settled with payouts ranging from 0% and 200% of the target award value based on the Company's performance relative to a predefined
    peer group over a fixed three-year performance period. The performance adjustment represents the difference in shares ultimately awarded due to
    performance attainment above or below target.
The following table summarizes data related to the Company's outstanding PSUs as of December 31, 2017 and 2016, there were $12,950 and $15,721, respectively, of total unrecognized2023:
Grant YearGrant PricePerformance PeriodPSUs Outstanding
2021 (1)
$43.20 2021 to 202347,387
2022 (1)
$44.44 2022 to 202450,117
2023 (1)
$37.17 2023 to 202578,659
(1)Vesting factor will be interpolated between 0% and 200% of PSUs outstanding based on the Company's performance relative to a predefined peer
    group over a fixed three-year performance period.
The Company recorded compensation cost related to nonvested stock-settled EBI Unitsassociated with PSUs of $2,943, $2,485, and restricted stock units which is expected to be recognized over a weighted-average period of 2.80 years and 3.66 years, respectively.

At December 31, 2017 and 2016, there were 67,470 and 180,477 units valued at $2,833 and $4,683, respectively, remaining in the equity based incentive plans for employees who elected cash settlement of EBI units. Expense related to the cash settled EBI$1,375 for the years ended December 31, 20172023, 2022, and 20162021, respectively. As of December 31, 2023, maximum unrecognized compensation cost at 200% payout related to the unvested PSUs was $1,213$10,864, and $337, respectively.

the weighted average remaining performance period over which the cost could be recognized was 1.82 years.

Employee Stock Purchase Plan:

In 2016, thePlan

The Company adoptedmaintains an employee stock purchase plan (“ESPP”) under which employees, through payroll deductions, are able to purchase shares of Company common stock. The employee purchase price was the IPO price of $19.00 per share, with respect to the first offering period ended in 2016, and is 95% with respect to subsequent offering periods, of the lower of the market price on the first or last day of the offering period. The maximum number of shares issuable during any offering period is 200,000 shares, and a participant may not purchase more thanlimited to 725 shares during any offering period (and, in any event, no more than $25,000 worth of common stock in any calendar year). During the years ended December 31, 2017for each participating employee. There were 20,520, 26,950, and 2016, there were 18,658 shares and 20,37737,310 shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $686, $1,087, and $1,190 during the years ended December 31, 2023, 2022, and 2021, respectively. As of December 31, 2017 and 2016,2023, there were 2,460,965 and 2,479,6232,294,226 shares available for issuance under the ESPP.

137

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Note (25)(22)—Related party transactions:

(A) Loans:

transactions

Loans
The Bank has made and expects to continue to make loans to the directors, certain management, significant shareholders, and executive officers of the Company and their affiliatesrelated interests in the ordinary course of business, in compliance with regulatory requirements. In management’s opinion, these transactions with directors and executive officers were made on substantially the same terms as those prevailing at the time for comparable transactions with other unaffiliated persons and did not involve more than the normal risk.

An analysis of loans to executive officers, certain management, significant shareholders and directors of the Bank and their affiliates follows:

related interests is presented below:

Loans outstanding at January 1, 2017

 

$

27,370

 

New loans and advances

 

 

1,204

 

Change in related party status

 

 

(624

)

Repayments

 

 

(6,938

)

Loans outstanding at December 31, 2017

 

$

21,012

 

Loans outstanding at January 1, 2023$82,559 
New loans and advances10,047 
Change in related party status(37,897)
Repayments(5,636)
Loans outstanding at December 31, 2023$49,073 

Unfunded commitments to certain executive officers, certain management and directors and their associatesrelated interests totaled $4,672$44,206 and $6,838$31,564 at December 31, 20172023 and 2016,2022, respectively.

(B) Deposits:

Deposits
The Bank held deposits from related parties totaling $110,465 and $150,373totaling $316,141 and $347,660 as of December 31, 20172023 and 2016,2022, respectively.

(C) Leases:

Leases
The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. The Company had $137 and $158 in unamortized leasehold improvements related to these leases at December 31, 2017 and 2016, respectively. These improvements are being amortized over a term not to exceed the length of the lease. Lease expense for these properties totaled $504, $522$385, $396, and $503$497 for the years ended December 31, 2017, 20162023, 2022, and 2015,2021, respectively.

158


FB Financial Corporation and subsidiaries

Notes to consolidated financial statements

(Dollar amounts are in thousands, except share and per share amounts)

(D) Consulting services:

The Bank paid $306 for

Aviation lease
During the year ended December 31, 2015 in management consulting services to2021, the Bank formed a subsidiary, FBK Aviation, LLC and purchased an entity owned 100% by the then-sole shareholder. Theaircraft under this entity. FBK Aviation, LLC also maintains a non-exclusive aircraft lease agreement was terminated effective January 1, 2016.

(E) Subordinated debt:

On February 12, 1996, the Company borrowed $775 from the then-sole shareholder through a term subordinated note. On August 26, 1999, the Company borrowed $3,300 from the shareholder through a term subordinated note. On June 30, 2006, the Company borrowed $6,000 from the shareholder through a term subordinated note. The total of $10,075 was repaid with cash proceeds from the sale of common stock in the initial public offering, as discussed in Note 1. The Company paid interest payments related to these subordinated debentures to the shareholder amounting to approximately $230 and $237 for the years ended December 31 2016 and 2015, respectively.

(F) Investment securities transactions:

The Company holds an investment in a fund that was issued by an entity owned by one of itsthe Company's directors. The balance in the investment was $200Company recognized income of $28, $52, and $1,145 as of December 31, 2017 and 2016, respectively..

(G) Aviation time sharing agreement:

Effective May 24, 2016, the Company entered an aviation time sharing agreement with an entity owned by certain directors of the Company. This replaces the previous agreement dated December 21, 2012. During$21 during the years ended December 31, 20172023, 2022, and 2016,2021, respectively, under this agreement.

Equity investment in preferred stock and master loan purchase agreement
During the year ended December 31, 2022, the Company made paymentsinvested in preferred stock of $176a privately held entity of which an executive officer of the Company is on the Board of directors of the investee. This investment is included in other assets on the consolidated balance sheets with a carrying amount of $10,000 as of both December 31, 2023 and $313, respectively,2022, and is being accounted for as an equity security without readily determinable market value. No gains or losses have been recognized to date associated with this investment.
Concurrently, the Company also entered a separate master loan purchase agreement with the entity to purchase up to $250,000 in manufactured loan housing production over an initial five-year term. During the year ended December 31, 2023, the Company purchased $33,164 of loans HFI under this agreement. No such loans were purchased during the year ended December 31, 2022. As of December 31, 2023, the amortized cost of these agreements.

Note (26)—Subsequent event:

The Company has evaluated subsequent events through March 16, 2018, the date these financial statements were availableloans HFI amounted to be issued.$32,154. There were no subsequent events that occurred afterloans recorded under the master loan purchase agreement as of December 31, 2017, but prior to the issuance of these financial statements that would have a material impact on the Company’s consolidated financial statements.

2022.







138


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

None.

ITEM 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Act”)) as of December 31, 20172023 was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2017,2023, the Company’s disclosure controls and procedures were effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act, of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’sSEC’s rules and forms and that such information is accumulated and communicated to the Company’s senior management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Management’s

Annual ReportReports on Internal Control over Financial Reporting

The information required to be provided pursuant to this itemreport of the Company’s management on the Company’s internal control over financial reporting is set forthincluded under the headings “Reportsubheading “Report on Management’s Assessment of Internal Control over Financial Reporting” inReporting” within Item 8, Financial“Financial Statements and Supplementary Data.

This Annual Report does not include an attestation The report from ourof the Company’s independent registered public accounting firm regarding ouron the Company’s internal control over financial reporting.  Management’s report was not subject to attestation by our registered public accounting firm pursuant to rulesreporting is included under subheading “Report of the SEC that permit emerging growth companies, which we are, to provide only Management’s Annual Report on Internal Control over Financial Reporting inIndependent Registered Public Accounting Firm” within Item 8, “Financial Statements and Supplementary Data,” within this Annual Report.

Changes in Internal Controls

There waswere no changechanges in our internal control over financial reporting that occurred during the fourth quarteryear ended December 31, 20172023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Controls

The Company’s management recognizes that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, errors and instances of fraud, if any, within the Company have been detected.

ITEM 9B. Other Information

Amendment

Rule 10b5-1 Trading Plans
During the quarter ended December 31, 2023, none of Awardthe Company’s directors or executive officers adopted, modified, or terminated any contract, instruction, or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
Other Events
Amended and Restated Employment Agreements

On March 1, 2018,February 23, 2024, FB Financial Corporation (the “Company”) and FirstBank (“FirstBank”), the Company’s wholly owned subsidiary, entered into amended and restated employment agreements (the “new agreements”) with the following named executive officers: Christopher T. Holmes, President and Chief Executive Officer, Michael M. Mettee, Chief Financial Officer, Travis K. Edmondson, Chief Banking Officer, Aimee T. Hamilton, Chief Risk Officer, and R. Wade Peery, Chief Innovations Officer (collectively, the “named executive officers”). The agreements replace and supersede each of the named executive officer’s respective prior employment agreements (the “prior agreements”).
Term. The initial terms of the new agreements are for three years from the effective date, February 23, 2024, of the respective agreement. The terms automatically renew on each anniversary thereafter for additional one-year periods.
Compensation. The base salaries under the new agreements are set at a minimum and are subject to annual review and increases. Mr. Holmes’ new agreement provides that he is entitled to an annual base salary of $725,000, an annual bonus target of $725,000, and a potential long-term incentive plan award of $1,250,000. Mr. Mettee’s new agreement provides that he is entitled to an annual base salary of $405,000, an annual bonus target of $250,000, and a potential long-term incentive plan award of $250,000. Mr. Edmondson’s new agreement provides that he is entitled to an annual base salary of $400,000, an annual bonus target of $250,000, and a potential long-term incentive plan award of $250,000. Ms. Hamilton’s new agreement provides that she is entitled to an annual base salary of $362,000, an annual bonus target of
139


$175,000, and a potential long-term incentive plan award of $176,000. Mr. Peery’s new agreement provides that he is entitled to an annual base salary of $326,000, an annual bonus target of $272,000, and a potential long-term incentive plan award of $408,000. The annual bonus and long-term incentive awards will be subject to performance and other vesting conditions as established by the Compensation Committee of the Boardboard of Directors approveddirectors of the Company.
Additionally, annual short-term incentive compensation and adopted amendments (the “Amendments”)annual long-term incentive compensation awards are set at a minimum for each executive, and in each case are subject to (i) the form of Restricted Stock Unit Award Certificate that governs  outstandingannual review and future restricted stock unit (“RSU”) awards granted pursuantadjustment. The named executive officers are entitled to participate in all incentive, savings, retirement, welfare and fringe benefit plans generally made available to the Company’s 2016 Incentive Plan (the “2016 Incentive Plan”), except those RSU awards grantedsenior executive officers. Mr. Holmes also receives automobile expenses, country club dues, and a term life insurance policy of $2,500,000.
Obligation of the Company in September 2016Event of Termination and December 2017,Non-Renewal.The named executive officers’ employment may be terminated any time by either party, and the new agreements automatically terminate on the respective officer’s death or disability.
Resignation for Good Reason, Termination Other Than for Cause, Death or Disability. If employment is terminated by the Company other than for cause, death or disability, or the named executive officer resigns for “good reason” (as defined in the employment agreements) then the named executive officer will receive a severance payment equal to two times the sum of (i) the named executive officer’s current base salary and (ii) the formgreater of EBI Unit Award Agreement that governs  outstanding equity based incentive (“EBI”) unit awards granted pursuant(x) the average annual bonus paid to the 2012 Equity Based Incentive Plan, exceptofficer for those grantedthe three immediately preceding fiscal years, or (y) the target annual bonus for the fiscal year in which the termination occurs. The named executive officers are also entitled to Christopher T. Holmes pursuant to hisparticipate in the Company's health plan for 18 months at the active employee rate.
Termination for Cause, Resignation by Executive other than Resignation for Good Reason; Death; Retirement. If the named executive officer’s employment is terminated by the Company for cause, by the officer other than for good reason, retirement, or in the event of the officer’s death, then the Company shall have no further obligations under the employment agreement, filed as Exhibit 10.12other than for payment of any accrued salary, which shall be paid to the Company’s Registration Statement on Form S-1/A (File No. 333-213210)officer or the officer’s estate or beneficiary, and payments of other benefits, as applicable.
Termination for Disability.If the Company terminates a named executive officer’s employment for disability, then the Company shall pay a lump sum amount equal to six months of his or her respective base salary, plus a prorated portion of the officer’s target annual bonus opportunity for the fiscal year in which the disability occurred.
Termination following a Change in Control. If, within 12 months following a change in control, the Company terminates the named executive officer’s employment other than for cause, or the named executive officer terminates employment for good reason then the named executive officer will receive (A) his or her accrued salary and (B) an amount equal to two and one-half times (three times in the case of Mr. Holmes) the sum of his or her current base salary plus a bonus equal to the greater of (x) the average annual bonus paid to the officer for the three immediately preceding fiscal years, or (y) the target annual bonus for the fiscal year in which the termination occurs.
Obligation of the Company in Event of Non-Renewal.If the Company elects not to renew the term of the named executive officer’s employment agreement, and within 12 months following the expiration of such term, the Company terminates the officer’s employment other than for cause, death, or disability, then the officer will receive a severance payment equal to two times the sum of his or her current base salary and the greater of (x) the average annual bonus for the three immediately preceding fiscal years, or (y) the target annual bonus for the fiscal year in which the termination occurs.
Treatment of Outstanding Equity Awards. In the event of a termination following a change of control, death, retirement, resignation for good reason, or termination other than for cause, death or disability, the officer’s outstanding time-based equity awards shall become fully vested (to the extent not previously vested), filed with the SEC on September 6, 2016.  The Amendments are effective as of March 1, 2018.  The Company has previously granted toand each of the Company’srespective officer’s then outstanding performance-based equity awards shall remain outstanding and shall vest, in whole, in part, or not at all, on a pro rata basis based on the level of achievement of applicable performance metrics at the end of the performance period.
Restrictive Covenants. The employment agreements contain confidentiality, non-competition, and employee and customer non-solicitation covenants that apply during employment and for one year after the named executive officers (Messrs. Holmes, Evans, and Johnson) various RSU and EBI Unit awards.

With respect to the specified awardsofficer’s termination of RSUs, the Amendments provide for the following additional early vesting provisions: (i) vesting upon retirement after reaching the age of 65 provided that the retiree has performed 10 years of service to the Company or its subsidiaries and (ii) vesting upon termination by the Company without “cause” (as such term is defined in the 2016 Incentive Plan).  In addition, the Amendments make certain changes to the conversion provisions of

employment.

the form of RSU award agreement to ensure compliance with Section 409A of the Code with respect to the issuance of shares of common stock to certain “specified employees” of the Company (as defined in Section 409A of the Code) upon vesting of the RSU award.  With respect to the existing awards of EBI Units, the Amendments provide for additional early vesting upon termination without “cause” (as such term is defined in the 2012 EBI Plan).  Existing awards of EBI Units contain a provision for vesting upon retirement at age 65.  

The foregoing description of the Amendments does not purport to be complete andnamed executive officers’ employment agreements is qualified in its entirety by reference to the full text of the Form of Restricted Stock Unit Award Certificate (2018) pursuantemployment agreement, which will be filed as an exhibit to the FB Financial Corporation 2016 Incentive Plan,Company’s Quarterly Report on Form 10-Q for the Form of EBI Unit Award Agreement pursuant to the 2012 Equity Based Incentive Plan, the Long Form of EBI Unit Award Agreement pursuant to the 2012 Equity Based Incentive Plan and the First Amendment to the Form of EBI Unit Award Agreement pursuant to the 2012 Equity Based Incentive Plan, copies of each of which are attached to this Annual Report as Exhibit 10.8, Exhibit 10.16, Exhibit 10.17 and Exhibit 10.18, respectively, and which are incorporated herein by reference.

period ending March 31, 2024.

ITEM 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not Applicable.
140



PART III

Item 10. Directors, Executive Officers and Corporate Governance

The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s Definitive Proxy Statementdefinitive proxy statement for the 2018 Annual Meeting2024 annual meeting of Shareholdersshareholders which will be filed with the SEC within 120 days of December 31, 2017.

2023.

Item 11. Executive Compensation

The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s Definitive Proxy Statementdefinitive proxy statement for the 2018 Annual Meeting2024 annual meeting of Shareholdersshareholders which will be filed with the SEC within 120 days of December 31, 2017.

2023.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s Definitive Proxy Statementdefinitive proxy statement for the 2018 Annual Meeting2024 annual meeting of Shareholdersshareholders which will be filed with the SEC within 120 days of December 31, 2017.

2023.

Item 13. Certain Relationships, Related Transactions and Director Independence

The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s Definitive Proxy Statementdefinitive proxy statement for the 2018 Annual Meeting2024 annual meeting of Shareholdersshareholders which will be filed with the SEC within 120 days of December 31, 2017.

2023.

Item 14. Principal Accountant Fees and Services

The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s Definitive Proxy Statementdefinitive proxy statement for the 2018 Annual Meeting2024 annual meeting of Shareholdersshareholders which will be filed with the SEC within 120 days of December 31, 2017.

2023.

141



PART IV

Item 15. Exhibits and Financial Statement Schedules

(a) Documents filed as a part of this report.
1. Financial Statements

The following consolidated financial statements of FB Financial Corporation and our subsidiaries and related reports of our independent registered public accounting firm are incorporated in this Item 15. by reference from Part II - Item 8. Financial Statements and Supplementary Data of this Annual Report.

Consolidated balance sheets as of December 31, 20172023 and 2016

2022

Consolidated statements of income for the years ended December 31, 2017, 20162023, 2022, and 2015

2021

Consolidated statements of comprehensive income for the years ended December 31, 2017, 20162023, 2022, and 2015

2021

Consolidated statements of changes in shareholders’shareholders' equity for the years ended December 31, 2017, 20162023, 2022, and 2015

2021

Consolidated statements of cash flows for the years ended December 31, 2017, 20162023, 2022, and 2015

2021

Notes to Consolidated Financial Statements

consolidated financial statements

Report of Independent Registered Public Accounting Firm

2. Financial Statement Schedules

None are applicable because the required information has been incorporated in the consolidated financial statements and notes thereto of FB Financial Corporation and our subsidiaries which are incorporated in this Annual Report by reference.

3. Exhibits

The following exhibits are filed or furnished herewith or are incorporated herein by reference to other documents previously filed with the SEC.

142


EXHIBIT INDEX

Exhibit

NumberDescription

2.1

Stock Purchase Agreement by and among FB Financial Corporation, FirstBank,Clayton HC, Inc.,ClaytonBank and Trust, American City Bank,and James L.Clayton, dated as of February 8, 2017 (incorporated byreference as Exhibit 2.1 to the Company’s CurrentReport on Form 8-Kfiled on February 9, 2017)

Exhibit Number

Description

3.1

3.2

3.2

Amended and Restated BylawsofFB Financial Corporation (incorporated by reference as Exhibit 3.2 to the Company’sCompany's Quarterly Report on Form10-Q for the quarter ended September 30, 2016 (File No. 001-37875) file on November 14, 2016)

4.1

4.1

Registration Rights Agreement(incorporated by and between FB Financial Corporation and James W. Ayers, dated September 15, 2016 (incorporated by reference as Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarter endedSeptember30, 2016 (File No. 001-37875) filed on November 14, 2016)

4.2

4.8

In accordance with Item 601(b)(4)(iii)(A) of Regulation S-K, certain instruments with respect to long-term debt of the Company have been omitted but will be furnished to the Securities and Exchange Commission upon request.

10.1

10.2

Amendmentto DeferredCompensation Agreement between FB Financial Corporation FirstBank, and Christopher T. Holmes(incorporated (incorporated by reference asto Exhibit10.4 10.1 tothe Company’s Registration StatementQuarterly Report on Form S-1/A10-Q for the quarter ended June 30, 2021 (FileNo.333-213210), 001-37875) filed on SeptemberAugust 6, 2016)2021) †

10.2

10.3

EmploymentAgreement between FB FinancialCorporation and Christopher T.Holmes (incorporated by reference as Exhibit 10.5 tothe Company’s RegistrationStatement on Form S-1/A (File No.333-213210),filed onSeptember6,2016)

10.4

FB Financial Corporation 2016 Incentive Plan (incorporated by reference asto Exhibit 10.6 to the Company’sRegistration Statement on Form S-1/A (File No.333-213210),filed on September 6, 2016)


10.5

Form of Nonstatutory Stock Option Certificate (incorporated by reference as Exhibit 10.7 to the Company’s Registration Statement on Form S-1/A (File No. 333-213210), filed on September 6, 2016)

10.3

10.6

Form of Performance-Based Restricted Stock Unit Award Certificate pursuant to theFB Financial Corporation 2016 Long-TermIncentive Plan(incorporated by reference as Exhibit 10.8 to the Company’s Registration Statement on Form S-1/A (File No. 333-213210), filed September 6,2016)

10.7

Form of Restricted Stock Unit Award Certificate (2017) pursuantto the FB Financial Corporation 2016Incentive Plan (incorporated by reference as Exhibit 10.6  to the Company’s Form 10-K (File No. 001-37875), for the period ending December 31, 2016)

10.8

Form of Restricted stock Unit Award Certificate (2018)(2022) pursuant to the FB Financial Corporation 2016 Incentive Plan *

10.9

Form of Nonstatutory Stock Option Award Certificate pursuant to the FB Financial Corporation 2016 IncentivePlan (incorporated(incorporated by reference asto Exhibit 10.710.4 to the Company’s Registration Statement Company's Form 10-K for the year ended December 31, 2022 (File No. 001-37875) filed on Form S-1/A (FileNo. 333-213210), filed September 6, 2016)February 28, 2023)†

10.4

10.10

Form of Restricted Stock Unit Award Certificate (2020) pursuant to the FB Financial Corporation 2016 Long-TermIncentive Plan(incorporated by reference as Exhibit 10.9 to the Company’s Registration Statement on Form S-1/A (File No. 333-213210), filed September 6,2016)

10.11

FB FinancialCorporation 2016 Employee Stock Purchase Plan (incorporated by reference as Exhibit 10.14 tothe Company’s Registration Statementon Form S-1/A (File No. 333-213210), filed on September 6, 2016)

10.12

FirstBank 2012 EquityBased Incentive Plan (incorporated by reference as Exhibit 10.12 to the Company’sRegistration Statement on Form S-1(File No. 333-213210), filed August 19, 2016)

10.13

Amendmentto FirstBank 2012 Equity Based Incentive Plan (incorporated by reference as to Exhibit 10.1610.1 to theCompany’s Registration Statement Company's Quarterly Report on Form S-1/A10-Q for the quarter ended March 31, 2020 (File No.333-213210), 001-37875) filed September 6, 2016)on May 11, 2020) †

10.5

10.14

EBIForm of Performance-Based Restricted Stock Unit Award Agreementbetween FB Financial Corporation and Christopher T. Holmesgranted under the FirstBank2012 Equity Based Incentive Plan (Fully-Vested) (incorporated by reference as Exhibit 10.12 to the Company’sRegistration Statement on Form S-1/A (File No.333-213210),filed September 6, 2016)

10.15

EBI Unit Award Agreementbetween FB Financial Corporation and Chris Holmesgranted under the FirstBank2012 Equity Based Incentive Plan (Ratable Vesting) (incorporated by reference as Exhibit 10.13 to theCompany’s Registration Statement on Form S-1/A (File No.333-213210),filed September 6, 2016)

10.16

Form of EBI Unit Award AgreementCertificate (2020) pursuant to the FirstBank 2012 Equity Based Incentive Plan*

10.17

Long Form of EBI Unit Award Agreement pursuant to 2012 Equity Based Incentive Plan*

10.18

First Amendment to the Form of EBI Unit Award Agreement pursuant to the FirstBank 2012 Equity Based Incentive Plan*

10.19

FirstBank Preferred Equity Based Incentive Plan, as amended (incorporated by reference as Exhibit 10.11 tothe Company’s Registration Statementon Form S-1 (File No.333-213210),filed August 19, 2016)

10.20

Amendmentto FirstBank Preferred Equity BasedFB Financial Corporation 2016 Incentive Plan (incorporated by reference asto Exhibit 10.1710.2 tothe Company’s Registration StatementCompany's Quarterly Report on Form S-1/A10-Q for the quarter ended March 31, 2020 (File No. 333-213210),001-37875) filed September 6, 2016).on May 11, 2020) †

10.6

10.7

10.21

10.8

10.9
10.10

10.11

10.22

10.23

Amendmentto FirstBank 2010 Equity Based Incentive Plan (incorporated by reference as Exhibit 10.18 to theCompany’s Registration Statement on Form S-1/A (File No.333-213210),filed September 6, 2016)

10.24

Second Amendment to FirstBank 2010 Equity Based Incentive Plan (incorporated by reference as Exhibit 10.19 to the Company’s Form 10-K (File No. 001-37875), for the period ending December 31, 2016)

10.25

Tax Sharing Agreement (incorporated by reference as Exhibit  10.11 to the Company’s Form 10-Qfor the quarter ended September30, 2016)

10.26

Shareholders’ Agreement (incorporated by reference as Exhibit 10.12 to the Company’sCompany's Form 10-K for the year ended December 31, 2020 (File No. 001-37875) filed on March 12, 2021) †

10.12


Employment Agreement, dated July 31, 2023, by and among FB Financial Corporation, FirstBank, and Mark E. Hickman (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Qfor the quarter endedSeptember30,2016) 2023 (File No. 001-37875) filed on November 3, 2023)†

10.13

10.14
10.15
21

11

Earnings Per Share Computation (included in Note 1 to the consolidated financial statements in this Annual Report)



23.1

24.1

31.1

31.1

Rule 13a-14(a) Certification of Chief Executive Officer*

31.2

31.2

32.1

32.1

97

101.INSInline XBRL Instance Document*
101.SCHInline XBRL Taxonomy Extension Schema Document*
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document*
101.LABInline XBRL Taxonomy Extension Label Linkbase Document*
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

101.INSXBRL Instance Document

101.SCHXBRL Taxonomy Extension Schema Document

101.CALXBRL Taxonomy Extension Calculation Linkbase Document

101.DEFXBRL Taxonomy Extension Definition Linkbase Document

101.LABXBRL Taxonomy Extension Label Linkbase Document

101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document

*

Filed herewith.

**

Furnished herewith.

***

As directed by Item 601(a)(5) of Regulation S-K, certain schedules and exhibits to this exhibit are omitted from this filing. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request.

Represents a management contract or a compensatory plan or arrangement.

ITEM 16.  FORMForm 10-K SUMMARY

Summary

None.



144


Signatures


Pursuant to the requirements of Sectionthe section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this reportReport to be signed on its behalf by the undersigned thereunto duly authorized.

FB Financial Corporation

/s/ Christopher T. Holmes

February 27, 2024

/s/ James R. Gordon

Christopher T. Holmes
President and Chief Executive Officer
(Principal Executive Officer)

March 16, 2018

James R. Gordon

Chief Financial Officer


POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Christopher T. Holmes and James R. GordonMichael M. Mettee and each of them, his or her true and lawful attorney(s)-in-fact and agent(s), with full power of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all capacities, to sign any or all amendments to this report and to file the same, with all exhibits and schedules thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney(s)-in-fact and agent(s) full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorney(s)-in-fact and agent(s), or their substitute(s), may lawfully do or cause to be done by virtue hereof.







145


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ James W. Ayers

James W. Ayers

Executive Chairman of the Board

March 16, 2018

/s/ Christopher T. Holmes

Christopher T. Holmes

Director, President and Chief Executive Officer

February 27, 2024
(Principal Executive Officer)

March 16, 2018

/s/ James R. Gordon

Michael M. Mettee

James R. Gordon

Michael M. Mettee

Chief Financial Officer

February 27, 2024
(Principal Financial andOfficer)
/s/ Jonathan Pennington
Jonathan PenningtonChief Accounting Officer)

Officer

March 16, 2018

February 27, 2024

(Principal Accounting Officer)

/s/ William F. Andrews

William F. Andrews

Director

March 16, 2018

/s/ J. Jonathan Ayers

J. Jonathan Ayers

Director

Director

March 16, 2018

February 27, 2024

/s/ William F. Carpenter III
William F. Carpenter IIIChairman of the BoardFebruary 27, 2024

/s/ Agenia W. Clark

Agenia W. Clark

Director

March 16, 2018

February 27, 2024

/s/ James W. Cross IV

James W. Cross IVDirectorFebruary 27, 2024
/s/ James L. Exum

James L. Exum

Director

March 16, 2018

February 27, 2024

/s/ Orrin H. Ingram

Orrin H. Ingram

Director

March 16, 2018

February 27, 2024

/s/ Stuart C. McWhorter

Raja J. Jubran

Stuart C. McWhorter

Raja J. Jubran

Director

March 16, 2018

February 27, 2024

/s/ C. Wright Pinson

C. Wright Pinson

Director

February 27, 2024

/s/ Emily J. Reynolds

Emily J. Reynolds

Director

Director

February 27, 2024
/s/ Melody J. Sullivan

Melody J. Sullivan

March 16, 2018

DirectorFebruary 27, 2024

166

146