UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended February 3, 2018January 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period fromto            

Commission File Number 001-38026

 

J.Jill, Inc.

(Exact name of Registrant as specified in its Charter)

 

 

Delaware

 

45-1459825

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

4 Batterymarch Park Quincy, MA

 

02169

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (617) 376-4300

 

Securities registered pursuant to Section 12(b) of the Act:Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

JILL

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the Registrantregistrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  No 

Indicate by check mark if the Registrantregistrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  No 

Indicate by check mark whether the Registrant:registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No 

Indicate by check mark whether the Registrantregistrant has submitted electronically, and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to submit and post such files). Yes  No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

(Check one):

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

Non-accelerated filer

(Do not check if a small reporting company)

 

SmallSmaller reporting company

 

 

 

 

 

 

 

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act by the registered public accounting firm that prepared or issued its audit report.  

Indicate by check mark whether the Registrantregistrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant,registrant, based on the closing price of the shares of common stock on NYSE Stock Market on July 28, 2017,31, 2020, was $153,888,871.$9,602,201.

The number of shares of Registrant’sregistrant’s Common Stock outstanding as of April 13, 2018March 31, 2021 was 43,759,200.9,707,323.

 


Documents Incorporated by Reference

Portions of Part II and Part III of this Form 10-K are incorporated by reference from the Registrant’s definitive proxy statement for its 20182021 annual meeting of shareholders to be filed with the Securities and Exchange Commission no later than 120 days after the end of the Registrant’s fiscal year.

 


 

\\\\\\\\\\\

Table of Contents

 

 

 

Page

PART I

 

 

Item 1.

Business

4

Item 1A.

Risk Factors

1011

Item 1B.

Unresolved Staff Comments

2731

Item 2.

Properties

2731

Item 3.

Legal Proceedings

2831

Item 4.

Mine Safety Disclosures

2832

 

 

 

PART II

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

2933

Item 6.

Selected Financial Data

3034

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3435

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

5246

Item 8.

Financial Statements and Supplementary Data

5346

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

5346

Item 9A.

Controls and Procedures

5346

Item 9B.

Other Information

5447

 

 

 

PART III

 

 

Item 10.

Directors, Executive Officers and Corporate Governance

5548

Item 11.

Executive Compensation

5548

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

5548

Item 13.

Certain Relationships and Related Transactions, and Director Independence

5548

Item 14.

Principal Accounting Fees and Services

5548

 

 

 

PART IV

 

 

Item 15.

Exhibits, Financial Statement Schedules

5649

Item 16.

Form 10-K Summary

5851

 

1



CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (“Annual Report”) contains forward-looking statements, which involve risks and uncertainties.  These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and, in each case, their negative or other various or comparable terminology.  All statements other than statements of historical facts contained in this Annual Report, including statements regarding our strategy, future operations, future financial position, future revenue, projected costs, prospects, plans, objectives of management and expected market growth are forward-looking statements.  The forward-looking statements are contained principally in the sections entitled “Item 1. Business,” “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and include, among other things, statements relating to:

our strategy, outlook and growth prospects;

our operational and financial targets and dividend policy;

our planned expansion of the store base;

general economic trends and trends in the industry and markets; and

the competitive environment in which we operate.

These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.  Important factors that could cause our results to vary from expectations include, but are not limited to:

our ability to successfully expand and increase sales;

our ability to maintain and enhance a strong brand image;

our ability to successfully optimize our omnichannel operations and maintain a relevant and reliable omnichannel experience;

our ability to generate adequate cash from our existing business to support our growth;

our ability to identify and respond to new and changing customer preferences;

our ability to compete effectively in an environment of intense competition;

our ability to contain the increase in the cost of shipping our merchandise, mailing catalogs, paper and printing;

our ability to acquire new customers in a cost-effective manner;

the success of the locations in which our stores are located and our ability to open and operate new retail stores on a profitable basis;

our ability to adapt to changes in consumer spending and general economic conditions;

natural disasters, unusually adverse weather conditions, boycotts and unanticipated events;

pandemics or other public health crises, such as the novel coronavirus, or COVID-19, and adverse changes in economic and market conditions related to such pandemics or other health crises;

our ability to take actions that are sufficient to eliminate the substantial doubt about our ability to continue as a going concern;

our ability to work with lenders and others or otherwise pursue options to refinance following any event of default under our credit facilities;

our dependence on third-party vendors to provide us with sufficient quantities of merchandise at acceptable prices;

increases in costs of raw materials, distribution and sourcing costs and in the costs of labor and employment;

the susceptibility of the price and availability of our merchandise to international trade conditions;

failure of our suppliers and their manufacturing sources to use acceptable labor or other practices;

our dependence upon key executive management or our inability to hire or retain the talent required for our business;

failure of our information technology systems to support our current and growing business;

disruptions in our supply chain and distribution and customer contact center;

our ability to protect our trademarks or other intellectual property rights;

infringement on the intellectual property of third parties;

our ability to maintain compliance with the listing requirements of the New York Stock Exchange (“NYSE”);

acts of war, terrorism or civil unrest;

the impact of governmental laws and regulations and the outcomes of legal proceedings;

2


our ability to secure the personal information of our customers and employees and comply with applicable security standards;

impairment charges for goodwill, indefinite-lived intangible assets or other long-lived assets;

our failure to maintain adequate internal controls over our financial and management systems;

increased costs as a result of being a public company;company, particularly after we are no longer an “emerging growth company”; and

other risks, uncertainties and factors set forth in this Annual Report, including those set forth under “Item 1A. Risk Factors.”

2


These forward-looking statements reflect our views with respect to future events as of the date of this Annual Report and are based on assumptions and subject to risks and uncertainties.  Given these uncertainties, you should not place undue reliance on these forward-looking statements.  These forward-looking statements represent our estimates and assumptions only as of the date of this Annual Report and, except as required by law, we undertake no obligation to update or review publicly any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this Annual Report.  We anticipate that subsequent events and developments will cause our views to change.  You should read this Annual Report and the documents filed as exhibits to the Annual Report, completely and with the understanding that our actual future results may be materially different from what we expect.  Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments we may undertake.  We qualify all of our forward-looking statements by these cautionary statements.

 

3



PART I

Summary Risk Factors

Our business is subject to numerous risks and uncertainties, including those highlighted in the section titled “Risk Factors” immediately following this prospectus summary.  These risks include, but are not limited to, risks associated with:

PART Ithe material adverse impact of COVID-19 pandemic on our operations, business and financial results;

our sensitivity to changes in economic conditions and discretionary consumer spending;

our inability to anticipate and respond to changing customer preferences, shifts in fashion and industry trends in a timely manner;

our inability to manage our inventory levels and merchandise mix;

the impact of operating in a highly competitive industry with increased competition;

our inability to successfully optimize our omnichannel operations, including failure to enhance our technology and marketing efforts;

our failure to use effective marketing strategies and increase existing and new customer traffic;

any interruptions in our foreign sourcing operations and the relationships with our suppliers and agents;

any increases in the demand for, or the price of, raw materials used to manufacture our merchandise and other fluctuations in sourcing and distribution costs;

the substantial doubt as to our ability to continue as a going concern;

our status as a controlled company;

our inability to regain compliance with the NYSE’s continuing listing requirements;

any  material damage or interruptions to our information systems;

our inability to protect our trademarks and other intellectual property rights;

our indebtedness restricting our operational and financial flexibility; and

our recent financial restructuring.

Item 1. Business

In this Annual Report, unless otherwise indicated or the context otherwise requires, references to the “Company,” “J.Jill,” “we,” “us,” and “our” refer to J.Jill, Inc. and its consolidated subsidiaries. We operate on a 52- or 53-week fiscal year that ends on the Saturday that is closest to January 31. Each fiscal year generally is comprised of four 13-week fiscal quarters, although in the years with 53 weeks, the fourth quarter represents a 14-week period. References in this Annual Report to “fiscal“Fiscal Year 2021” refer to the fiscal year 2017”ending January 29, 2022, “Fiscal Year 2020” refer to the fiscal year ended January 30, 2021, references to “Fiscal Year 2019” refer to the fiscal year ended February 3, 20181, 2020, and references to “fiscal year 2016”“Fiscal Year 2018” refer to the fiscal year ended January 28, 2017. References in this Annual Report to “pro forma fiscal year 2015” refer to the unaudited pro forma consolidated statement of operations, which has been derived from our consolidated audited statements of operations included elsewhere in this Annual Report. See “Item 7. Management’s DiscussionFebruary 2, 2019. Fiscal Years 2021, 2020, 2019 and Analysis of Financial Condition and Results of Operations” for additional information regarding our presentation of the pro forma fiscal year ended January 30, 2016. Fiscal year 2017 is comprised of 53 weeks and fiscal year 2016 and pro forma fiscal year 2015 were each2018 are comprised of 52 weeks.

Company Overview

J.Jill is a premier omnichannel retailer and nationally recognized women’s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, relaxed,thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and comfort ofpurpose. J.Jill offers a woman with a rich, full life. J.Jill provides guiding servicecustomer experience through more than 270265 stores nationwide and a robust e-commerceecommerce platform. J.Jill is headquartered outside Boston.

Brand

We have developed a differentiated brand image that encourages customers to build deep, personal connections with our brand. Our brand promise to the J.Jill customer is to delight her with great wear-now product, to inspire her confidence through J.Jill’s approach to dressing and to provide her with friendly, guiding service wherever and whenever she chooses to shop. We use our key brand attributes - Naturally Authentic, Thoughtfully Engaging, Relaxed Femininity, Positive Energy and Confident Simplicity - to guide brand messaging, which is consistently communicated to our customers, whether she chooses to shop on our www.jjill.com website, in our retail stores or through our catalog.

4


Customer

While women of all ages are attracted to our brand, our typicaltargeted customer is 40 to 6545 years old,and older, is college educated and has an annual household income of approximately $150,000. She leads a busy, yet balanced life, as she works outside the home, is involved in her community and has a family with children. She values comfort, ease and versatility in her wardrobe, in addition to quality fabrics and thoughtful details. She is fashion conscious and looks to J.Jill to interpret current trends relevant to her needs and lifestyle. She is tech savvy, but also loves the J.Jill store experience and frequently engages with us across all channels.

As our customers increase their tenure with our brand, they tend to spend more and purchase more frequently. Additionally, as we retain customers over time, they tend to migrate from single channel customers to more valuable omnichannel customers. Omnichannel customers reflect 23%comprised 21% of our active customer base for fiscal year 2017, which has increased fromFiscal Year 2020, 22% for Fiscal Year 2019, and 22% in fiscal year 2016 and 20% in pro forma fiscal year 2015. See “Management’s Discussion of Financial Condition and Results of Operations Supplemental Unaudited Pro Forma Consolidated Financial Information” for discussion regarding our pro forma fiscal year 2015.Fiscal Year 2018.

Product

Our Products

Our products are marketed under the J.Jill brand name and sold exclusivelyprimarily through our retailRetail and directDirect channels. Our diverse assortment of apparel spans knit and woven tops, bottoms and dresses as well as sweaters and outerwear. We also offer a range of complementary footwear and accessories, including scarves, jewelry and hosiery. By presenting our merchandise in clear product stories, we strive to uncomplicate fashion, providing comfortable, easy and versatile collections that enable our customer to dress confidently for a broad range of occasions. Our products are available across the full range of sizes including Misses, Petites, Women’s and Tall, and reflect a modern balance of style, quality, comfort and ease at

4


accessible price points. The core products of our assortment are designed and merchandised in-house, grounded with essential yet versatile styles and fabrications that are typically represented across a season. Assortments are updated each month with fresh colors, layering options, novelty and fashion. In addition to our core assortment, we have two sub-brands as extensions of our brand aesthetic and our customer lifestyle needs:

Pure Jill:  Our Pure Jill sub-brand reflects the art of understated ease. It is designed with a clear focus and minimalist approach to style, and reflected in simple shapes, unstructured silhouettes, interesting textures, soft natural fabrics and artful details.

Wearever:  Our Wearever sub-brand consists of our refined rayon jersey knit collection that is designed for work, travel and home. It has a foundational collection of versatile shapes and proportions, in solids and prints that mix easily to provide endless options that work together. These soft knits are easy care and wrinkle-free, and always look great.

We also offer accessories in unique, versatile and wearable collections.   These accessory collections are primarily driven by scarves and jewelry and seamlessly complete our customer’s wardrobe.

Product Design and Development

We offer 12 merchandise collections frequently that are introduced approximately every foursix to eight weeks and designed and delivered to provide a consistent flow of fresh products. AllSubstantially all of our merchandise is designed in-house, and we create newness through the use of different fabrics, colors, patterns and silhouettes. We introduce each collection simultaneously in our retail stores, on our website and in our catalogs. We support each collection with sequenced floor sets, continuous webwebsite updates and 24 corresponding catalog editions in addition to regular, coordinated marketing activities. Our new product development lifecycle typically takes 48 weeks from design concept through delivery. We leverage customer feedback and purchasing data from our customer database along with continual collaborative hindsighting to guide our product and merchandising decision making. The close coordination between our teams ensures that our product and brand message is clearly communicated to our customers across all channels.

Channel

Driven by our direct-to-consumer heritage, we have a well-diversified and profitable omnichannel platform. We strive to deliver a seamless brand experience to our customer, wherever and whenever she chooses to shop across our retail stores, website and catalogs. Our sales channels reinforce one another and drive traffic to each other, and we deliver a consistent brand message by coordinating the release of our monthly product collection across channels, allowing our customers to experience a uniform brand message. We believe that our customers’ buying decisions are influenced by this consistent messaging and experience across sales channels. We have a track record ofconsistently work towards migrating customers from a single-channel customer to a more valuable, omnichannel customer over time.

5


Retail Channel

Our Stores

Our retailRetail channel represented 57%34.5% of net sales for fiscal year 2017.Fiscal Year 2020. As of February 3, 2018,January 30, 2021, we operated 276267 stores across 42 states with approximately half located in lifestyle centers and the remaining in premium malls; all of our stores are leased. Our stores range in size from approximately 2,3502,000 to 6,1006,000 square feet, and the average store is approximately 3,700 square feet. Our net sales and the distribution of our net sales among our channels were impacted by the COVID-19 pandemic as our stores were closed for periods in the first and second quarters of Fiscal 2020 and have been opened since with reduced hours from prior years. In Fiscal 2019, prior to the pandemic, our Retail channel represented 56.3% of net sales.

Our store designs showcase our brand, while elevating and elevate, yet simplify,simplifying the J.Jill shopping experience. Our stores provide a welcoming, easy-to-shop format that guides her through clearly merchandised product stories. With natural materials, in soothing neutral colors, comfortable fabrics and elegant seating areas, the atmosphere is aspirational, yet attainable. When she cannot find an item in-stock at her local store, our concierge service leverages our in-store ordering platform and ships products to her home with no shipping charge.home.

Site Selection

We believe our store expansion model supports and enhances our ability to grow our store footprint in both new and existing markets across the United States with the potential to simultaneously enhance our directDirect channel sales by migrating single-channel customers to omnichannel customers. NewPotential new store locations are evaluated on various factors, including customer demographics within a market, concentration of existing customers, location of existing stores and center tenant quality and mix. We also

5


leverage our customer database, including purchasing history and customer demographics to determine geographic locations that may benefit from awhen evaluating our retail store. We target openingstore fleet and any potential new locations. Generally, our stores are in high traffic locations with desirable demographic characteristics and favorable lease economics. We believe we have the opportunity to add up to 100 stores to our store base of 276. We plan to open 10-12 new stores in fiscal year 2018. We also selectively close underperforming stores.

The following table shows new store openings since fiscal year 2013.Fiscal Year 2015. The stores opened in the last three years were primarily in lifestyle centers.

 

 

 

 

 

 

Total Stores at

 

 

 

 

 

 

Total Stores at

 

 

Total Stores

 

 

the End of the

 

 

Total Stores

 

 

the End of the

 

Store Open Year

 

Opened

 

 

Fiscal Year

 

 

Opened

 

 

Fiscal Year

 

Fiscal Year 2013

 

 

13

 

 

 

234

 

Fiscal Year 2014

 

 

19

 

 

 

248

 

Pro Forma Fiscal Year 2015

 

 

15

 

 

 

261

 

Fiscal Year 2015

 

 

15

 

 

 

261

 

Fiscal Year 2016

 

 

15

 

 

 

275

 

 

 

15

 

 

 

275

 

Fiscal Year 2017

 

 

9

 

 

 

276

 

 

 

9

 

 

 

276

 

Fiscal Year 2018

 

 

13

 

 

 

282

 

Fiscal Year 2019

 

 

11

 

 

 

287

 

Fiscal Year 2020

 

 

-

 

 

 

267

 

Direct Channel

Our directDirect channel, which represented 43%65.5% of total net sales for fiscal year 2017,Fiscal Year 2020, consists of our website and catalog orders. Within our Direct channel, ecommerce represented approximately 93% of Fiscal Year 2020 Direct channel net sales and phone orders represented 7% of Fiscal Year 2020 Direct channel net sales.

E-commerce Platform

At the end of fiscal year 2017, we upgraded ourOur website, www.jjill.com, from a proprietary platformdelivers to a new, enhanced platform. The improved capabilities of the new platform will improve our customers’customers an engaging shopping experience and engagement by featuring updates on new collections, guidance on how to wardrobe and wear our products and the ability to chat live with a sales representative.

Our website also provides customers with a broader range of colors and sizes including Women’s and Tall sizes, than available in our stores. Additionally, we leverage our website as anto help clear excess inventory, clearance vehicle, which allows us to keep our retail store products fresh and representative of our newest collection. Within our direct channel, E-commerce represented 89% of fiscal 2017 net sales.

Catalog

Our catalogs are an integral part of our business. As one of our primary marketing vehicles, our catalogs promote and reinforce our brand image and drive customer acquisition and engagement across all of our channels. We produce 24 annual editions of our catalog that, when combined with increased online marketing, drives customer acquisition and engagement across all sales channels.  As on our website and in our retail stores, our catalogs reflect our product offering in settings that align with our merchandise segments, including our sub-brands, and provide guidance on styling and wardrobing. Our catalogs are designed in-house, providing us with greater creative control as well as effectively managing our catalog production costs. Within our direct channel, catalog orders represented 11% of fiscal year 2017 net sales.

 

Competitive Strengths

Distinct, Well-Recognized Brand. The J.Jill brand represents an easy, relaxedthoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and comfort of a woman with a rich, full life.purpose. We have cultivated a differentiated brand and through our commitment to our customer and our brand building activities, we have created significant brand trust and an emotional connection with our customers.

6


Omnichannel Business. We have developed an omnichannel business model comprised of our retail stores and our directDirect channel. Our retailRetail and directDirect channels complement and drive traffic to one another, and we leverage our targeted marketing initiatives to acquire new customers across channels. We have a track record ofconsistently work towards migrating customers from a single-channel customer to a more valuable, omnichannel customer over time. We believe our omnichannel capabilities enable us to deliver a seamless brand experience to our customer, wherever and whenever she chooses to shop.

6


Data-Centric Approach That Drives Consistent Profitability and Mitigates Risk. We believe we have industry-leading data capture capabilities that allow us to match approximately 98% of transactions to an identifiable customer. We use our extensive customer database to track and effectively analyze customer information (e.g., name, address, age, household income and occupation) as well as contact history (e.g., catalog and email). We also have significant visibility into our customers’ transaction behavior (e.g., orders, returns, order value),value, including purchases made across our channels.channels). As such, we can identify a single-channel customer who purchases a product through our website, our retail store or our catalogs, as well as an omnichannel customer who purchases in more than one channel. We continually leverage this database and apply our insights to operate our business as well as to acquire new customers and then create, build and maintain a relationship with each customer to drive optimum value.

Affluent and Loyal Customer Base. We target an attractive demographic of affluent women in the 40-65 age range, a segment of the population that is experiencing outsized population growth between 201045 years and 2020 in the United States, according to the U.S. Census Bureau.older. With an average annual household income of approximately $150,000, our customer has significant spending power. Our private label credit card program also drives customer loyalty and encourages spending. We believe we will continue to develop long-term customer relationships that can drive profitable sales growth.

Customer-Focused Product Assortment. Our customers strongly associate our product with a modern balance of style, quality, comfort and ease suitable for a broad range of occasions at accessible price points. Our customer-focused assortment spans a full range of sizes and is designed to provide easy wardrobing that is relevant to her lifestyle. Each year, we offer 12 merchandise collections frequently that are introduced approximately every foursix to eight weeks and designed and delivered to provide a consistent flow of fresh products. We create product newness through the use of different fabrics, colors, patterns and silhouettes. We have an in-house, customer centric product design and development process that leverages our extensive database of customer feedback and allows us to identify and incorporate changes in our customers’ preferences. We believe our customer focused approach to product development and continual delivery of fresh, high quality products drives traffic, frequency and conversion.

Highly Experienced Leadership Team. In Fiscal Year 2020, there were certain changes to our senior management team, including the announcement of our new Chief Executive Officer who joined the Company in February 2021. Our leadership team has experience with leading global organizations and an average of 25 years ofextensive industry experience with significant expertise in merchandising, marketing, retail, E-commerce,stores, ecommerce, human resources, and finance. We have developed a strong and collaborative culture aligned around our goals to Create a great brand, to Build a successful business and to Make J.Jill a great place to work.

Growth Strategy

Key drivers of our growth strategy include:

Grow Size and Value of Our Customer Base. We have a significant opportunity to continue to attract new customers to our brand and to grow the size and value of our active customer base across all channels. We have strategically increasedbelieve that our target demographic of women 45 years and older, is relatively underserved by media and the industry.  We are refining our Brand Position to further attract these remarkable women who do not define themselves by age, size, profession, nor confine themselves by artificial boundaries or the expectations of others. We plan to continue positioning our marketing investment to drive growth through the acquisition ofacquire new customers, reactivation ofreactivate lapsed customers, and the retention ofretain existing customers. We recently began a brand voice initiative and a customer segmentation initiative which, upon completion, will further enhanceThrough our ability to target the highest value customers and increase customer spending. Through thesevarious business initiatives, we believe we will continue to attract new customers to our brand, migrate from single-channel to more profitable omnichannel customers and increase overall customer spend.

Increase Direct Sales. Given our strong foundation and recentcontinued website enhancements, we believe we can leverage our direct platform to broaden our customer reach and drive additional sales.  We are undertaking initiatives to further develop our recently upgraded website to provide a more personalized shopping experience with more features and services for our customers.  The new website also provides enhanced capability to engage customers on mobile devices, improved access to product information and the ability to better connect with the brand on social media.

Profitably Expand7


Strengthen Omnichannel Capabilities. Our Store Base. Basedprofitable store channel is enhanced by store associates who bridge the experience between the channels by helping our customer access our on-line exclusive product, sign her up for emails, encourage her to seek us out on Facebook, Instagram or Pinterest, and generally remind her that she can access us many ways.  Concurrently, we remain focused on driving traffic and engagement with our proven new store economics, we believe that we have the potential to grow our store base by up to 100 stores from our total of 276 stores as of February 3, 2018.website.  We target new locations in lifestyle centers and premium malls, and plan to open 10-12 new stores in fiscal year 2018.

Strengthen Omnichannel Capabilities. continue enhancing the website with value-added services and growing our email file while optimizing our email contact strategy, including increased personalization.  We are pursuing initiatives to enhance our omnichannel capabilities focused on best servingexpect that these improvements will facilitate a more cohesive and seamless shopping experience for our customer, wherever and whenever she chooses to shop. We willplan to continue to leverageleveraging our insight into customer attributes and behavior, which will guide strategic investments in our business. For example, we plan to implement technology to further fulfill customer demand, including ship from store to customer and order online for pickup in store.

7


Enhance Product Assortment. We believe there is an opportunity to growimprove our businessproductivity by selectively broadening and enhancing our assortment in certain product categories, including our Pure Jill and Wearever sub-brands, our Women’s and Petite’s businesses, and accessories.  We also believe we have the opportunity to continue to optimize our assortment architecture and productivity by delivering the right mix and flow of fashion and basics to our channels.  In addition, we willexpect to continue delivering high quality customer-focusedcustomer focused product assortments across each of our channels, while strengthening visual merchandising.merchandising and maintaining a balance between newness and core staples. 

Marketing and Advertising

We leverage a variety of marketing and advertising vehicles to increase brand awareness, acquire new customers, drive customer traffic across our channels, and strengthen and reinforce our brand image. These include our 24 annual catalog editions, promotional mailings, email communications, digital and print advertisements and public relations initiatives. We leverage our customer database to strategically optimize the value of our marketing investments across customer segments and channels. This enables us to productively acquire new customers, effectively market to existing customers, increase customer retention levels and reactivate lapsed customers.

Our catalogs combinedare an integral part of our business along with an increased investment in onlinedigital and social media. As one of our primary marketing vehicles, our catalogs promote and reinforce our brand image and drive customer acquisition and engagement. engagement across all of our channels. As on our website and in our retail stores, our catalogs reflect our product offering in settings that align with our merchandise segments, including our sub-brands, and provide guidance on styling and wardrobing. Our catalogs are designed in-house, providing us greater creative control as well as effectively managing our production costs.

We reinforce a consistent brand message by coordinating the release of our monthly collection across our retail stores, website and catalogs, allowing our customers to experience a uniform brand message wherever and whenever she chooses to shop. We also engage in a wide range of other marketing and advertising strategies to promote our brand, including media coverage in specialty publications and magazines.

We offer a private label credit card program through an agreement with Comenity Capital Bank (“ADS”), under which they own the credit card receivables. All credit card holders receive invitations to exclusive customer events and promotions including special purchase events threefour times per year, a special offer for her birthday, and a 5% discount when purchases are made on the card. We promote the benefits of the credit card throughout our retail stores, our website and our catalogs through banner ads, signage and customer service and selling associate representatives. Additionally, we leverage regional print advertising to promote the card and its benefits to new and existing customers. We believe that our credit card program encourages customer loyalty, repeat visits and additional spending. In fiscal year 2017, 55%Fiscal Year 2020, 53% of our gross sales were generated by our credit card holders.

Sourcing and Supply Strategy

We outsource the manufacturing of our products. In order to efficiently source our products, we work primarily with agents who represent suppliers and factories. In fiscal year 2017Fiscal Year 2020 approximately 82%80% of our products were sourced through agents and 18%20% were sourced directly from suppliers and factories. We currently work with three primary agents that help us identify quality suppliers and coordinate our manufacturing requirements. Additionally, the agents manage the development of samples of merchandise produced in the factories, inspect finished merchandise, ensure the timely delivery of goods and carry out other administrative and oversight functions on our behalf. We source the remainder of our products by interacting directly with suppliers and factories both domestically and abroad.

Agents work with approximately 2529 suppliers on our behalf. We source our merchandise globally from sixseven countries with the top three by volume including China, Indiabeing Vietnam, Indonesia and the Philippines.India. No single supplier accounts for more than 20% of merchandise purchased.purchased by volume.

8


We have been evaluating our supply chain and product development processes, and are planning to evolve our go-to-market calendar to ensure we offer relevant, wear-now product. We have no long-term merchandise supply contracts as we typically transact business on an order-by-order basis to maintain flexibility. We believe our strong relationships with suppliers have provided us with the ability to negotiate favorable pricing terms, further improving our overall cost structure and profitability. Our dedicated sourcing team actively negotiates and manages product costs to deliver initial mark-up objectives. The team further focuses on quality control to ensure that merchandise meets required technical specifications and inspects the merchandise to ensure it meets our strict standards, including regular in-line inspections while goods are in production. Upon receipt, merchandise is further inspected on a test basis for consistency in cut, size and color, as well as for conformity with specifications and overall quality of manufacturing. Our sourcing team ensures that the customer has a consistent product and satisfying brand experience regardless of product size, color or collection.

8


Omnichannel Distribution and Customer Contact Center

We lease our 520,000 square foot state-of-the-art distribution and customer contact center in Tilton, New Hampshire. The facility manages the receipt, storage, sorting, packing and distribution of merchandise for our retailRetail and directDirect channels. Retail stores are replenished at least twice a week from this facility and shipped by third-party delivery services, providing our retail stores with a steady flow of new inventory that helps to maintain product freshness. Our distribution system is designed to operate in a highly-efficientan efficient and cost-effective manner, including our ability to profitably support individual direct orders which we believe differentiates ourselves from our competitors.orders. In fiscal year 2017,Fiscal Year 2020, the distribution center handled 3731 million units, split between 1812 million retail (49%(39%) and 19 million direct (51%(61%), and we believe this facility is sufficient to support our future growth.

The customer contact center is an extension of our brand, providing a consistent customer experience at every stage of a purchase across all of our channels. In fiscal year 2017,Fiscal Year 2020, we managed approximately 4.44.3 million customer interactions through our in-house customer contact center in Tilton, New Hampshire. Our customer contact center is responsible for nearly all live customer interactions, other than in retail stores, including order taking and further serves as an important feedback loop in gathering customer responses to our brand, product and service. We continue to refine and improve our contact center strategy and experience to support the constantly evolving digital landscape.

Information Systems

We use information systems to support business intelligence and processes across our sales channels. We continue to invest in information systems and technology to enhance the customer experience and create operating efficiencies. We utilize third-party providers for customer database and customer campaign management, ensuring efficient maintenance of information in a secure, backed-up environment. In fiscal 2017, we migrated our website to a new platform and are undertaking initiatives to improve the customers’ shopping experience and engagement. We also implemented a new merchandise financial planning system that provides timely views of inventory ownership and adds pre-season and in-season inventory management capabilities.

Seasonality

While the retail business is generally seasonal in nature, we have historically not experienced significant seasonal fluctuations in our sales. Our merchandise offering drives consistent sales across seasons with no quarter contributing more than 27%30% of total annual net sales in fiscal year 2017.Fiscal Year 2020.

Competition

The women’s apparel industry is highly competitive. We competecontend with local, national and international retail chains and department stores, specialty and discount stores, catalogs and internet businesses offering similar categories of merchandise. We compete primarily on the basis of design, service, quality and value. We believe our distinct combination of design, service, quality and value allows us to competechallenge the competition effectively and we believe we differentiate ourselves from competitors based on the strength of our brand, our omnichannel platform, our strong data capabilities, our loyal customer base, our customer-focused product assortment and our highly experienced leadership team. Our competitors range from smaller, growing companies to considerably larger companies with substantially greater financial, marketing and other resources.

EmployeesHuman Capital

Attracting, retaining, and developing a diverse pool of talent to drive the success of our brand is a key element of our business strategy. As of February 3, 2018,January 30, 2021, we employed 1,5011,169 full-time and 2,2541,743 part-time employees.associates. Of these employees, 386 areassociates, 286 were employed in our headquarters in Quincy, Massachusetts, 2,884 are2,287 were employed in our retail stores and 485 workfield management team, and 339 worked in our distribution and customer contact center and administrative office in Tilton, New Hampshire. The number of employees,associates, particularly part-time employees,associates, fluctuates depending upon seasonal needs.

Our employeesassociates are not represented by a labor union and are not party to a collective bargaining agreement. We consider our relations with our employeesassociates to be very good.

9


Calendar year 2020 presented special challenges with respect to the health and safety of our associates and customers. With the COVID-19 pandemic, we had to quickly adapt our priorities to make it possible for all of our associates to stay safe and reduce exposure to the virus. While this involved temporary closure of retail stores and offices, mostly during our second and third fiscal quarters, we provided our associates with up to two weeks of emergency paid leave during store closings and for absences related to COVID-19.

As our offices reopened, we encouraged our office staff to continue to work remotely, using technology to effectively collaborate. Before re-opening stores to the public, we developed requirements and procedures for how to do so as safely as possible – both for our associates and customers. We adopted additional safety protocols such as enhanced cleaning standards, personal protective equipment requirements, social distancing requirements and limitations on store occupancy. Returning store associates received training and ongoing instruction. We also developed new customer engagement options designed to minimize close contact, such as virtual appointments and curbside pickup.  We have continued to maintain these protocols, monitor for compliance and make improvements and adjustments where needed throughout fiscal year 2020.

Our key human capital measures include associate safety, turnover, pay equity, and associate professional development. We have programs in place to provide associates with feedback on performance and professional development planning, and our senior leadership team engages in a formal talent review and development planning process each year. During fiscal 2020 we promoted approximately 260 associates to higher level positions within the Company.

We frequently benchmark our compensation practices and benefits programs against those of comparable industries and in the geographic areas where our facilities are located. We believe that our compensation and employee benefits are competitive and allow us to attract and retain talent throughout our organization. Our notable health, welfare and retirement benefits include:

Company subsidized health insurance

401(k) plan with Company matching contributions

Tuition assistance program

Paid parental leave

Flexible paid time off policies

We strive to maintain an inclusive environment free from discrimination of any kind, including sexual or other discriminatory harassment. Associates have multiple ways to report inappropriate behavior, including through a confidential hotline. All reports of inappropriate behavior are promptly investigated with appropriate action taken to stop such behavior.

Intellectual Property

Our trademarks are important to our marketing efforts. We own or have the rights to use certain trademarks, service marks and trade names that are registered with the U.S. Patent and Trademark Office or other foreign trademark registration offices or exist under common law in the United States and other jurisdictions. Trademarks that are important in identifying and distinguishing our products and services include, but are not limited to, J.Jill®, The J.Jill Wearever Collection® and Pure Jill®. Our rights to some of these trademarks may be limited to select markets. We also own domain names, including www.jjill.com.

Corporate Information

We were originally organized as Jill Intermediate LLC, a Delaware limited liability company, in February 2011. On February 24, 2017, we completed transactions pursuant to which we converted into a Delaware corporation and changed our name to J.Jill, Inc. Our principal executive office is located at 4 Batterymarch Park, Quincy, MA 02169, and our telephone number is (617) 376-4300.

On May 8, 2015,Available Information

We are required to file annual, quarterly and current reports, proxy statements and other documents with the SEC under the Securities Exchange Act of 1934. The SEC maintains an investment vehicle of investment funds affiliatedInternet website that contains reports, proxy and information statements and other information regarding issuers that file electronically with TowerBrook Capital Partners L.P. (“TowerBrook”) acquiredthe SEC. The public can obtain any documents that are filed by us at www.sec.gov.

10


In addition, this Annual Report on Form 10-K, as well as future quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments to all of the foregoing reports, are made available free of charge on our outstanding equity interests throughInternet website (https://www.jjill.com) as soon as reasonably practicable after such reports are electronically filed with or furnished to the newly formed entities JJill Holdings, Inc. (“JJill Holdings”) and JJill Topco Holdings, LP (“JJill Topco Holdings”). We refer to such acquisition and the related financing transactions as the “Acquisition.” See “Item 7. Management’s Discussion and AnalysisSEC. The contents of Financial Condition and Results of Operations” for additional information.our website are not incorporated by reference in this report.

Item 1A. Risk Factors

Risks Related to Our Business and Industry

The novel coronavirus (COVID-19) pandemic has disrupted and may further disrupt our business, which has and could further materially adversely affect our operations and business and financial results.

The novel coronavirus (COVID-19) pandemic has had a material adverse effect on our business.  The COVID-19 pandemic has impacted and may continue to impact sales and traffic at our stores, may make it more difficult to staff stores, cause an inability to obtain supplies, increase commodity costs, continue to cause partial or total closure of impacted stores and could damage our reputation.  The extent to which COVID-19 and other epidemics, disease outbreaks, or public health emergencies will impact our business, liquidity, financial condition, and results of operations, depends on numerous evolving factors that we may not be able to accurately predict or assess, including the duration and scope of the pandemic, epidemic, disease outbreak, or public health emergency; the negative impact on the economy; the short and longer-term impacts on the demand for retail and levels of consumer confidence; our ability to successfully navigate the impacts; government action, including restrictions on congregating in heavily populated areas, such as malls and shopping centers; and increased unemployment and reductions in consumer discretionary spending.  Even if a virus or other disease does not spread significantly, the perceived risk of infection or health risk may damage our reputation and adversely affect our business, liquidity, financial condition, and results of operations.

The sustained current outbreak and continued spread of COVID-19 has caused economic disruption, including wide scale unemployment, and it is possible that it could cause a global recession.  There is a significant degree of uncertainty and lack of visibility as to the extent and duration of any such slowdown or recession.  We have been and could continue to be adversely affected by government restrictions on public gatherings, shelter-in-place orders, travel bans and limitations on operations of retail stores, including mandatory or voluntary closures or restrictions on hours of operations.  While we reopened stores with limited occupancy under the guidance from government and health authorities, there remains significant uncertainty around the ongoing impact of COVID-19, as well as its impact on the U.S. economy, consumer willingness to visit malls and shopping centers, and employee willingness to staff our stores as they reopen. The spread of COVID-19 has also caused us to modify our business practices (including employee travel, employee work locations, cancellation of physical participation in meetings, events and conferences, and social distancing measures), and we may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, customers, partners, vendors, and suppliers.  Due to the COVID-19 pandemic and related protocols, our business has experienced and will continue to experience, for an indefinite period of time, increased cleaning and supply costs and labor inefficiencies, as we adjust to improved sales volumes and enhanced health and safety protocols.  In addition, we cannot guarantee that changes to our operational policies and training will be effective to keep our employees and customers safe from COVID-19. Any publicity relating to health concerns or the perceived or specific outbreaks of COVID-19 attributed to one or more of our stores, could result in a significant decrease in sales traffic in all our stores and could have a material adverse effect on our results of operations.  Similar publicity or occurrences with respect to other retail stores could also decrease our sales traffic and may have a similar material adverse effect on our business.

Work-from-home and other measures introduce additional operational risks, including cybersecurity risks, and have affected the way we conduct our business, which could have an adverse effect on our operations.  There is no certainty that such measures will be sufficient to mitigate the risks posed by the virus, and illness and workforce disruptions could lead to unavailability of key personnel and harm our ability to perform critical functions. Similarly, our store operations could be further disrupted if large numbers of our employees are diagnosed with COVID-19.  If a significant percentage of our store workforce is unable to work, whether because of illness, quarantine, fear of contracting COVID-19 or other government restrictions in connection with COVID-19, our operations may be negatively impacted.  We cannot predict when our business will return to normalized levels.  This is especially due to the fact that as certain markets have reopened, some of them have since experienced a resurgence of COVID-19 cases.  In the event of additional waves of COVID-19 spread, it is unclear whether the same mitigation or containment measures taken by various governments (including at the federal, state and local level) or private enterprises will be continued or re-implemented, or if different measures will be implemented and what impact such measures will have on the national or global economy.  In addition, it is possible that despite additional waves of COVID-19, an increasing number of Americans who have emerged from the initial waves of COVID-19 will be less willing

11


to return to such conditions, which could exacerbate the course of the pandemic.  Our supplies and suppliers have been and could continue to be adversely impacted by the COVID-19 pandemic.  If our suppliers’ employees are unable to work, whether because of illness, quarantine, fear of contracting COVID-19, we could face shortages and our operations and sales could be adversely impacted. The degree to which the COVID-19 pandemic impacts our results will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, the duration and spread of the outbreak, its severity, the possibility of a “future wave” of COVID-19, the actions to contain the virus or treat its impact, other actions taken by governments, businesses, and individuals in response to the virus and resulting economic disruption, and how quickly and to what extent normal economic and operating conditions can resume.  We are similarly unable to predict the degree to which the pandemic will impact our customers, suppliers and other partners, and their financial conditions, but a material effect on these parties could also adversely affect us.  The effects of the pandemic could be long-lasting and could continue to have adverse effects on our business, results of operations, liquidity, cash flows and financial condition, some of which may be significant and adversely impact our ability to operate our business on the same terms as we conducted business prior to the pandemic.

Our business is sensitive to economic conditions and consumer spending.spending.

We face numerous business risks relating to macroeconomic factors.  The retail industry is cyclical and consumer purchases of discretionary retail items, including our merchandise, generally decline during recessionary periods and other times when disposable income is lower.  Factors impacting discretionary consumer spending include general economic conditions, wages and employment, consumer debt, reductions in net worth based on severe market declines, residential real estate and mortgage markets, taxation, volatility of fuel and energy prices, interest rates, consumer confidence, political and economic uncertainty and other macroeconomic factors.  Deterioration in economic conditions or increasing unemployment levels may reduce the level of consumer spending and inhibit consumers’ use of credit, which may adversely affect our revenues and profits.  In recessionary periods and other periods where disposable income is adversely affected, we may have to increase the number of promotional sales or otherwise dispose of inventory for which we have previously paid to manufacture, which could further adversely affect our profitability.  It is difficult to predict when or for how long any of these conditions can affect our business and a prolonged economic downturn could have a material adverse effect on our business, financial condition and results of operations.

Our inability to anticipate and respond to changing customer preferences and shifts in fashion and industry trends in a timely manner could have a material adverse effect on our business, financial condition and results of operations.operations.

Our success largely depends on our ability to consistently gauge tastes and trends and provide a balanced assortment of merchandise that satisfies customer demands in a timely manner.  We enter into agreements to manufacture and purchase our merchandise well in advance of the applicable selling season and our failure to anticipate, identify or react appropriately in a timely manner to changes in customer preferences, tastes and trends and economic conditions could lead to, among other things, missed opportunities, excess inventory or inventory shortages, markdowns and write-offs, all of which could negatively impact our profitability and have a material adverse effect on our business, financial condition and results of operations.  Failure to respond to changing customer preferences and fashion trends could also negatively impact our brand image with our customers and result in diminished brand loyalty.

Our inability to maintain our brand image, engage new and existing customers and gain market share could have a material adverse effect on our growth strategy and our business, financial condition and results of operations.operations.

Our ability to maintain our brand image and reputation is integral to our business, as well as the implementation of our strategy to grow.  Maintaining, promoting and growing our brand will depend largely on the success of our design,

10


merchandising and marketing efforts and our ability to provide a consistent, high-quality customer experience.  Our reputation could be jeopardized if we fail to maintain high standards for merchandise quality and integrity and any negative publicity about these types of concerns may reduce demand for our merchandise.  While our brand enjoys a loyal customer base, the success of our growth strategy depends, in part, on our ability to keep existing customers engaged as well as attract new customers to shop our brand.  If we experience damage to our reputation or loss of consumer confidence, we may not be able to retain existing customers or acquire new customers, which could have a material adverse effect on our business, financial condition and results of operations.

12


Our inability to manage our inventory levels and merchandise mix, including with respect to our omnichannel retail operations, could have a material adverse effect on our business, financial condition and results of operations.operations.

Customer demand is difficult to predict and the lead times required for a substantial portion of our merchandise make it challenging to respond quickly to changes.  Though we have the ability to source certain merchandise categories with shorter lead times, we generally enter into contracts for a substantial portion of our merchandise well in advance of the applicable selling season.  Our business, financial condition and results of operations could be materially adversely affected if we are unable to manage inventory levels and merchandise mix and respond to changes in customer demand patterns.  Inventory levels in excess of customer demand may result in lower than planned profitability.  On the other hand, if we underestimate demand for our merchandise, we may experience inventory shortages resulting in missed sales and lost revenues.  Either of these events could significantly affect our operating results and brand image and loyalty.  Our profitability may also be impacted by changes in our merchandise mix and changes in our pricing.  These changes could have a material adverse effect on our business, financial condition and results of operations.

In addition, our omnichannel operations create additional complexities in our ability to manage inventory levels, as well as certain operational issues in stores and on our website, including timely shipping and returns.  Accordingly, our success depends to a large degree on continually evolving the processes and technology that enable us to plan and manage inventory levels and fulfill orders, address any related operational issues in store and on our website and further align channels to optimize our omnichannel operations.  If we are unable to successfully manage these complexities, it may have a material adverse effect on our business, financial condition and results of operations.

Competitive pressures from other retailers as well as adverse structural developments in the retail sector may have a material adverse effect on our business, financial condition and results of operations.operations.

The women’s apparel industry is highly competitive.  We compete with local, regional, national and international retail chains and department stores, specialty and discount stores, catalogs, internet and internetecommerce businesses offering similar categories of merchandise.  We face a variety of competitive challenges, including price pressure, anticipating and quickly responding to changing customer demands or preferences, maintaining favorable brand recognition and effectively marketing our merchandise to our customers in diverse demographic markets, sourcing merchandise efficiently and developing merchandise assortments in styles that appeal to our customers in ways that favorably distinguish us from our competitors.  In addition, thenew and enhanced technologies, including search, web and infrastructure computing services, digital content, and electronic devices, may increase our competition.  The internet and other new technologies facilitate competitive entry and comparison shopping.shopping, and increased competition may reduce our sales and profits.  We strive to offer an omnichannel shopping experience for our customers that enhances their shopping experiences.  Omnichannel retailing is constantly evolving and we must keep pace with changing customer expectations and new developments by our competitors.  Furthermore, many of our competitors have advantages over us, including substantially greater financial, marketing and other resources.  Increased levels of promotional activity by our competitors, some of whom may be able to adopt more aggressive pricing policies than we can, both on our website and in stores, may negatively impact our sales and profitability.  There can be no assurances that we will be able to compete successfully with these companies in the future.  In addition to competing for sales, we compete for favorable store locations, lease terms and qualified sales associates and professional staff.  Increased competition in these areas may result in higher costs and reduced profitability, which could have a material adverse effect on our business, financial condition and results of operations.

We may be unable to accurately forecast our operating results and growth rate, which may adversely affect our reported results.

We may not be able to accurately forecast our operating results and growth rate.  We use a variety of factors in our forecasting and planning processes, including historical results, recent history and assessments of economic and market conditions, among other things.  The growth rates in sales and profitability that we have experienced historically may not be sustainable as our active customer base expands and we achieve higher market penetration rates, and our percentage growth rates may decrease.  The growth of our sales and profitability depends on the continued growth of demand for the merchandise we offer.  A softening of demand, whether caused by changes in customer preferences or a weakening of the

11


economy or other factors, may result in decreased net sales or growth.  Furthermore, many of our expenses and investments are fixed, and we may not be able to adjust our spending in a timely manner to compensate for any unexpected shortfall in our net sales results.  Failure to accurately forecast our operating results and growth rate could cause our actual results to be materially lower than anticipated, and if our growth rates decline as a result, investors’ perceptions of our business may be adversely affected, and the market price of our common stock could decline.

Our inability to successfully optimize our omnichannel operations and maintain a relevant and reliable omnichannel experience for our customers could have an adverse effect on our growth strategy and our business, financial condition and results of operations.operations.

Growing our business through our omnichannel operations is key to our growth strategy.  Our goal is to offer our customers seamless access to our merchandise across our channels, including both our directDirect and retailRetail channels.  Accordingly, our success depends on our ability to anticipate and implement innovations in sales and marketing strategies to appeal to existing and potential customers who increasingly rely on multiple channels, such as E-commerce,ecommerce, to meet their shopping needs.  Failure to enhance our technology and marketing efforts to align with our customers’ developing shopping preferences could significantly impair our ability to meet our strategic business and financial goals.  If we do not successfully optimize our omnichannel operations or if they do not achieve their intended objectives, it could have a material adverse effect on our business, financial condition and results of operations.

13


We depend on our E-commerceecommerce business and failure to successfully manage this business and deliver a seamless omnichannel shopping experience to our customers could have an adverse effect on our growth strategy and our business, financial condition and results of operations.operations.

Sales through our directDirect channel, of which our E-commerceecommerce business constitutes the vast majority, accounted for approximately 43%66% of our total net sales for fiscal year 2017.Fiscal Year 2020.  Our business, financial condition and results of operations are dependent on maintaining our E-commerceecommerce business and expanding this business is an important part of our strategy to grow through our omnichannel operations.  Dependence on our E-commerceecommerce business and the continued growth of our directDirect and retailRetail channels subjects us to certain risks, including:

the failure to successfully implement new systems, system enhancements and internet platforms;

the failure of our technology infrastructure or the computer systems that operate our website and their related support systems, causing, among other things, website downtimes, telecommunications issues or other technical failures;

the reliance on third-party computer hardware/software providers;

rapid technological change;

liability for online content;

violations of federal, state, foreign or other applicable laws, including those relating to data protection;

credit card fraud;

cyber security and vulnerability to electronic break-ins and other similar disruptions; and

diversion of traffic and sales from our stores.

Our failure to successfully address and respond to these risks and uncertainties could negatively impact sales, increase costs, diminish our growth prospects and damage the reputation of our brand, each of which could have a material adverse effect on our business, financial condition and results of operations.

Our business depends on effective marketing and increasing customer traffic and the success of our directDirect channel depends on customers’ use of our website and response to catalogs and digital marketing.marketing.

We have many initiatives in our marketing programs.  If our competitors increase their spending on marketing, if our marketing expenses increase, if our marketing becomes less effective than that of our competitors, or if we do not adequately leverage technology and data analytics needed to generate concise competitive insight, we could experience a material adverse effect on our business, financial condition and results of operations.  A failure to sufficiently innovate or maintain adequate and effective marketing strategies could inhibit our ability to maintain brand relevance and increase sales.

In particular, the level of customer traffic and volume of customer purchases through our directDirect channel, which accounted for approximately 43%66% of our net sales for fiscal year 2017,Fiscal Year 2020, is substantially dependent on our ability to provide a content-rich and user-friendly website, widely distributed and informative catalogs, a fun, easy and hassle-free customer experience and reliable delivery of our merchandise.  If we are unable to maintain and increase customers’ use of our E-

12


commerceecommerce platform, and the volume of purchases declines, our business, financial condition and results of operations could be adversely affected.

Customer response to our catalogs and digital marketing is substantially dependent on merchandise assortment, merchandise availability and creative presentation, as well as the selection of customers to whom our catalogs are sent and to whom our digital marketing is directed, changes in mailing strategies and the size of our mailings.  Our maintenance of a robust customer database has also been a key component of our overall strategy.  If the performance of our website, catalogs and email declines, or if our overall marketing strategy is not successful, it could have a material adverse effect on our business, financial condition and results of operations.

We occupy our stores under long-term leases, which are subject to future increases in occupancy costs and which we may be unable to renew or may limit our flexibility to move to new locations.locations.

We lease all of our store locations, our corporate headquarters and our distribution and customer contact center.  We typically occupy our stores under operating leases with terms of up to ten years, which may include options to renew for additional multi-year periods thereafter.  We depend on cash flow from operations to pay our lease expenses.  If our business does not generate sufficient cash flow from operating activities to fund these expenses, we may not be able to service our lease expenses, which could materially harm our business.  In the future, we may not be able to negotiate favorable lease terms.  Our inability to do so may cause our occupancy costs to be higher in future years or may force us to close stores in desirable locations.  If we are unable to renew our store leases, we may be forced to close or relocate a store, which could subject us to significant construction and other costs.  Closing a store, for even a brief period to permit relocation, would reduce the revenue contribution of that store.  Additionally, the revenue and profit, if any, generated at a relocated store may not equal the revenue and profit generated at the previous location.

14


Long-term leases can limit our flexibility to move a store to a new location.  Some of our leases have early cancellation clauses, which permit the lease to be terminated if certain sales levels are not met in specific periods, whereas some of our leases are non-cancelable.  If an existing or future store is not profitable, and we have the right to close it, we may nonetheless be committed to perform our obligations under the applicable lease including, among other things, paying the base rent for the balance of the lease term.  Moreover, even if a lease has an early cancellation clause, we may not satisfy the contractual requirements for early cancellation under that lease.  Our inability to enter into new leases or renew existing leases on terms acceptable to us or be released from our obligations under leases for stores that we close could have a material adverse effect on our business, financial condition and results of operations.

OurTo the extent our growth strategy depends in part on our ability to open and operate new retail stores on a profitable basis and if we are not successful in implementing future retail store expansion, or if such new stores would negatively impact sales from our existing stores or from our directDirect channel, our growth and profitability could be adversely impacted.impacted.

To the extent that our growth strategy depends in part on our ability to open and operate new retail stores on a profitable basis.  We may be unable to identify and open new retail locations in desirable places in the future.  We compete with other retailers and businesses for suitable retail locations.  Local land use, local zoning issues, environmental regulations, governmental permits and approvals and other regulations may affect our ability to find suitable retail locations and also influence the cost of leasing them.  We also may have difficulty negotiating real estate leases for new stores on acceptable terms.  In addition, construction, environmental, zoning and real estate delays may negatively affect retail location openings and increase costs and capital expenditures.  If we are unable to open new retail store locations in desirable places and on favorable terms, our net sales and profits could be materially adversely affected.

Should we expand our store base, our lease expense and our cash outlays for rent under the lease terms would increase.  Such growth would require that we continue to expand and improve our operating capabilities, including by making investments in our information technology and operational infrastructure, and expand, train and manage our employee base, and we may be unable to do so.  We primarily rely on cash flow generated from our operations to pay our lease expenses and to fund our growth initiatives.  It requires a significant investment to open a new retail store.  If we open a large number of stores relatively close in time, the cost of these retail store openings and lease expenses and the cost of continuing operations could reduce our cash position.  If our business does not generate sufficient cash flow from operating activities to fund these expenses, we may not have sufficient cash available to address other aspects of our business or we may be unable to service our lease expenses, which could materially harm our business.

Should we increase the number of retail stores, our stores may become more highly concentrated in geographic regions we already serve.  As a result, the number of customers and related net sales at individual stores may decline and the payback period may be increased.  The growth in the number of our retail stores could also draw customers away from our direct business and if our competitors open stores with similar formats, our retail store format may become less unique and may be less attractive to customers as a shopping destination.  If either of these events occurs, our business, financial condition and results of operations could be materially adversely affected.

If we are unable to optimize our store base by profitably operating stores and closing less profitable stores, our business, financial condition and results of operations may be adversely affected.

Our future growth strategy depends in part on our ability to optimize and profitably operate our stores and to close underperforming stores. We may not be able to optimize our store base by profitably operating stores and closing stores that are unprofitable, and this could have a material adverse impact on our business, financial condition and results of operations.

Our business strategy depends in part on our ability to operate retail stores on a profitable basis and if we are not successful in executing our plan, our profitability could be adversely impacted.

Our growth strategy depends in part on our ability to open and operate new retail stores on a profitable basis.  We may be unable to identify and open new retail locations in desirable places in the future.  We compete with other retailers and businesses for suitable retail locations.  Local land use, local zoning issues, environmental regulations, governmental permits and approvals and other regulations may affect our ability to find suitable retail locations and also influence the cost of leasing them.  We also may have difficulty negotiating real estate leases for new stores on acceptable terms.  In addition, construction, environmental, zoning and real estate delays may negatively affect retail location openings and increase costs and capital expenditures.  If we are unable to open new retail store locations in desirable places and on favorable terms, our net sales and profits could be materially adversely affected.

As we expand our store base, our lease expense and our cash outlays for rent under the lease terms will increase.  Such growth will require that we continue to expand and improve our operating capabilities, including making investments in our information technology and operational infrastructure, and expand, train and manage our employee base, and we may be unable to do so.  We primarily rely on cash flow generated from our operations to pay our lease expenses and to fund our growth initiatives.  It requires a significant investment to open a new retail store.  If we open a large number of stores relatively close in time, the cost of these retail store openings and lease expenses and the cost of continuing operations could reduce our cash position.  If our business does not generate sufficient cash flow from operating activities to fund these expenses, we may not have sufficient cash available to address other aspects of our business or we may be unable to service our lease expenses, which could materially harm our business.

As we increase the number of retail stores, our stores may become more highly concentrated in geographic regions we already serve.  As a result, the number of customers and related net sales at individual stores may decline and the payback

1315


period may be increased.  The growth in the number of our retail stores could also draw customers away from our direct business and if our competitors open stores with similar formats, our retail store format may become less unique and may be less attractive to customers as a shopping destination.  If either of these events occurs, our business, financial condition and results of operations could be materially adversely affected.

There can be no assurances that we will be able to achieve our store expansion goals, nor can there be any assurances that our newly opened stores will achieve revenue or profitability levels comparable to those of our existing stores in the time periods estimated by us.  In addition, the substantial management time and resources which our retail store expansion strategy requires may result in disruption to our existing business operations which may decrease our profitability.  If our stores fail to achieve, or are unable to sustain, acceptable revenue, profitability and cash flow levels, we may incur store asset impairment charges, significant costs associated with closing those stores or both, which could have a material adverse effect on our business, financial condition and results of operations.

We rely on third-party service providers, such as Federal Express and the U.S.U.S. Postal Service, for the delivery of our merchandise and our catalogs.catalogs.

We primarily utilize Federal Express to support retail store shipping.  We also use the U.S. Postal Service to deliver millions of catalogs each year, and we depend on third parties to print and mail our catalogs.  As a result, postal rate increases and paper and printing costs will affect the cost of our catalog and promotional mailings.  We rely on discounts from the basic postal rate structure, such as discounts for bulk mailings and sorting.  The operational and financial difficulties of the U.S. Postal Service are well documented.  Any significant and unanticipated increase in postage, shipping costs, surcharges, reduction in service, slow-down in delivery or increase in paper and printing costs could impair our ability to deliver merchandise and catalogs in a timely or economically efficient manner and could adversely impact our profitability if we are unable to pass such increases directly on to our customers or if we are unable to implement more efficient delivery and order fulfillment systems, all of which could have a material adverse effect on our business, financial condition and results of operations.

Competitive pricing pressures with respect to shipping our merchandise to our customers may harm our business and results of operations.operations.

Historically, the shipping and handling fees we charge our direct customers are intended to recover the related shipping and handling expenses.  Online and omnichannel retailers are increasing their focus on delivery services, as customers are increasingly seeking faster, guaranteed delivery times and low-price or free shipping.  To remain competitive, we may be required to offer discounted, free or other more competitive shipping options to our customers, which may result in declines in our shipping and handling fees and increased shipping and handling expense.  Declines in the shipping and handling fees that we generate may have a material adverse effect on our profitability to the extent that our shipping and handling expense is not declining proportionally, or if our shipping and handling expense would increase, which could have a material adverse effect on our business, financial condition and results of operations.

We are subject to payment-related risks.risks.

We accept payments using a variety of methods, including credit cards, debit cards, gift cards, cash and bank checks.  For existing and future payment methods we offer to our customers, we may become subject to additional regulations and compliance requirements (including obligations to implement enhanced authentication processes that could result in increased costs and reduce the ease of use of certain payment methods), as well as fraud.  For certain payment methods, including credit and debit cards, we pay interchange and other fees, which may increase over time, thereby raising our operating costs and lowering profitability.  We rely on third-party service providers for payment processing services, including the processing of credit and debit cards.  In each case, it could disrupt our business if these third-party service providers become unwilling or unable to provide these services to us.  We are also subject to payment card association operating rules, including data security rules, certification requirements and rules governing electronic funds transfers, which could change or be reinterpreted to make it difficult or impossible for us to comply.  If we fail to comply with these rules or requirements, or if our data security systems are breached or compromised, we may be liable for card issuing banks’ and others’ costs, subject to fines and higher transaction fees and/or lose our ability to accept credit and debit card payments from our customers and process electronic funds transfers or facilitate other types of payments.  Any of these developments could have a material adverse effect on our business, financial condition and results of operations.

On October 1, 2015, under payment card industry standards, liability shifted for certain debit and credit card transactions to retailers who do not accept Europay, MasterCard and Visa (“EMV”) chip technology transactions.  In response, we have completed the implementation of EMV chip technology in our stores as of fiscal year 2017.

14


If we fail to acquire new customers in a cost-effective manner, it could have an adverse impact on our growth strategy as we may not be able to increase net revenue or profit per active customer.customer.

The success of our growth strategy depends in part on our ability to acquire new customers in a cost-effective manner.  In order to expand our active customer base, we must appeal to and acquire customers who identify with our brand.  We have made significant investments related to customer acquisition and expect to continue to spend significant amounts to acquire additional customers.  As our brand becomes more widely known in the market, future marketing campaigns may not result in the acquisition of new customers at the same rate as past campaigns.  There can be no assurances that the revenue from new customers we acquire will ultimately exceed the cost of acquiring those customers.

16


We use paid and non-paid advertising.  Our paid advertising includes catalogs, paid search engine marketing, email, display and other advertising.  Our non-paid advertising efforts include search engine optimization and social media.  We obtain a significant amount of traffic via search engines and, therefore, rely on search engines such as Google, Yahoo! and Bing.  Search engines frequently update and change the logic that determines the placement and display of results of a user’s search, such that the purchased or algorithmic placement of links to our site can be negatively affected.  A major search engine could change its algorithms in a manner that negatively affects our paid or non-paid search ranking, and competitive dynamics could impact the effectiveness of search engine marketing or search engine optimization.  We also obtain traffic via social networking websites or other channels used by our current and prospective customers.  As E-commerceecommerce and social networking continue to rapidly evolve, we must continue to establish relationships with these channels and may be unable to develop or maintain these relationships on acceptable terms.  Additionally, digital advertising costs may continue to rise and as our usage of these channels expands, such costs may impact our ability to acquire new customers in a cost-effective manner.  If the level of usage of these channels by our active customer base does not grow as expected, we may suffer a decline in customer growth or net sales.  If we are unable to acquire new customers in a cost-effective manner, it could have a material adverse effect on our business, financial condition and results of operations.

Interruptions in our foreign sourcing operations and the relationships with our suppliers and agents could disrupt production, shipment or receipt of our merchandise, which would result in lost sales and increased costs.costs.

We do not own or operate any manufacturing facilities and therefore depend upon independent third-party suppliers for the manufacturing of all of our merchandise, primarily through the use of agents.  In fiscal year 2017,Fiscal Year 2020, approximately 82%80% of our products were sourced through agents and 18%approximately 20% were sourced directly from suppliers and factories.  Our merchandise is manufactured to our specifications primarily by factories outside of the United States.  Some of the factors that might affect a supplier’s ability to ship orders of our merchandise in a timely manner or to meet our quality standards are outside of our control, including inclement weather, natural disasters, political and financial instability, legal and regulatory developments, strikes, health concerns regarding infectious diseases (such as the recent outbreak of the novel coronavirus), and acts of terrorism.  Inadequate labor conditions, health or safety issues in the factories where goods are produced can negatively impact our brand’s reputation.  Late delivery of merchandise or delivery of merchandise that does not meet our quality standards could cause us to miss the delivery date requirements of our customers or delay timely delivery of merchandise to our stores for those items.  These events could cause us to fail to meet customer expectations, cause our customers to cancel orders or cause us to be unable to deliver merchandise in sufficient quantities or of sufficient quality to our stores, which could result in lost sales.

We have no long-term merchandise supply contracts as we typically transact business on an order-by-order basis.  If we are unable to maintain the relationships with our suppliers and agents and are unexpectedly required to change suppliers or agents, or if a key supplier or agent is unable or unwilling to supply acceptable merchandise in sufficient quantities on acceptable terms, we could experience a significant disruption in the supply of merchandise.  We could also experience operational difficulties with our suppliers, such as reductions in the availability of production capacity, supply chain disruptions, errors in complying with merchandise specifications, insufficient quality control, shortages of fabrics or other raw materials, failures to meet production deadlines or increases in manufacturing costs.

We source our imported merchandise from six countries with thenine countries. The top three by volume including China, India,are Vietnam, Indonesia, and the Philippines. Approximately 85%India.  We source some merchandise from China. In Fiscal Year 2020, approximately 41% of our products were sourced in southeast Asia in fiscal year 2017.Asia.  Any event causing a sudden disruption of manufacturing or imports from Asia or elsewhere, including the COVID-19 pandemic and the imposition of additional import restrictions, could materially harm our operations.  ManyFor example, the U.S. government has imposed tariffs on certain foreign goods from a variety of countries and regions, including China, and has raised the possibility of imposing additional tariff increases or expanding the existing tariffs.  In response, many of these foreign governments, including China, have imposed retaliatory tariffs on goods that their countries import from the United States.  Although there has been a partial first phase trade deal between the United States and China, there can be no certainty whether any further trade deals or relaxation or elimination of trade tariffs will occur or upon what terms.  Additionally, there can be no assurance that additional or new trade tensions and tariffs will not arise between various trade partners, including, among others, the United States and China.  These potential developments, market perceptions concerning these and related issues and the attendant regulatory uncertainty regarding, for example, the posture of governments with respect to international trade, could have a material adverse effect on global trade and economic growth which, in turn, can adversely affect our business, financial condition and results of operations.  In addition, many of our imports are subject to existing or potential duties, tariffs or quotas that may limit the quantity of certain types of goods that may be imported into the United States from countries in Asia or elsewhere.  We compete with other companies for production facilities and import quota capacity.  While substantially all of our foreign purchases of our merchandise are negotiated and paid for in U.S. dollars, the cost of our merchandise may be affected by fluctuations in the value of relevant foreign currencies.

15


In addition, we are engaging in growing the amount of production carried out in other developing countries.  These countries may present other risks with regard to infrastructure available to support manufacturing, labor and employee relations, political and economic stability, corruption, regulatory, environmental, health and safety compliance.  While we endeavor to monitor and audit facilities where our production is done, any significant events with factories we use can adversely impact our reputation, brand and product delivery.

17


Furthermore, many of our suppliers rely on working capital financing to support their operations.  To the extent any of our suppliers are unable to obtain adequate credit or their borrowing costs increase, we may experience delays in obtaining merchandise, our suppliers increasing their prices or our suppliers modifying payment terms in a manner that is unfavorable to us.

If COVID-19 continues to result in a prolonged period of travel, commercial and other similar restrictions, or a delay in production or distribution operations at any or all of the Company’s suppliers’ facilities, we may experience significant supply chain disruptions.  If we experience significant supply chain disruptions, the Company may not be able to develop alternate sourcing quickly on favorable terms, if at all, which could result in increased costs, loss of sales and a loss of customers, and adversely impact our financial condition and results of operations.

The failure of our suppliers to comply with our social compliance program requirements could have a material adverse effect on our reputation, business, financial condition and results of operations.operations.

We require our third-party suppliers to comply with all applicable laws and regulations, as well as our Terms of Engagement-Commitment to Ethical Sourcing, which cover many areas, including labor, health, safety, environmental and other legal standards.  We monitor compliance with these standards using third-party monitoring firms.  Although we have an active program to provide training for our third-party suppliers and monitor their compliance with these standards, we do not control the suppliers or their practices.  Any failure of our third-party suppliers to comply with our ethical sourcing standards or labor or other local laws in the country of manufacture, or the divergence of a third-party supplier’s labor practices from those generally accepted as ethical in the United States, could disrupt the shipment of merchandise to our stores, force us to locate alternative manufacturing sources, reduce demand for our merchandise, damage our reputation and/or expose us to potential liability for their wrongdoings.  Any of these events could have a material adverse effect on our reputation, business, financial condition and results of operations.

We rely on third parties to provide services in connection with certain aspects of our business, and any failure by these third parties to perform their obligations could have an adverse effect on our business, financial condition and results of operations.operations.

We have entered into agreements with third parties that include, but are not limited to, logistics services, information technology systems (including hosting our website), servicing certain customer calls, software development and support, catalog production, select marketing services, distribution and employee benefits servicing.  Services provided by third-party suppliers could be interrupted as a result of many factors, such as acts of nature or contract disputes.  Any failure by a third party to provide services for which we have contracted on a timely basis or within expected service level and performance standards could result in a disruption of our business and have an adverse effect on our business, financial condition and results of operations.

Increases in the demand for, or the price of, cotton and other raw materials used to manufacture our merchandise or other fluctuations in sourcing or distribution costs could increase our costs and negatively impact our profitability.profitability.

We believe that we have strong supplier relationships, and we work continuously with our suppliers to manage cost increases.  Our overall profitability depends, in part, on the success of our ability to mitigate rising costs or shortages of raw materials used to manufacture our merchandise.  Cotton and other raw materials used to manufacture our merchandise are subject to availability constraints and price volatility impacted by a number of factors, including supply and demand for fabrics, weather, government regulations, economic climate and other unpredictable factors.  In addition, our sourcing costs may fluctuate due to labor conditions, transportation or freight costs, energy prices, currency fluctuations or other unpredictable factors.  The cost of labor at many of our third-party suppliers has been increasing in recent years, and we believe it is unlikely that such cost pressures will abate.

Most of our merchandise is shipped from our suppliers by ocean vessel.  If a disruption occurs in the operation of ports through which our merchandise is imported, we may incur increased costs related to air freight or use of alternative ports.  Shipping by air is significantly more expensive than shipping by ocean and our margins and profitability could be reduced.  Shipping to alternative ports could also lead to delays in receipt of our merchandise.  We rely on third-party shipping companies to deliver our merchandise to us.  Failures by these shipping companies to deliver our merchandise to us or lack of capacity in the shipping industry could lead to delays in receipt of our merchandise or increased expense in the delivery of our merchandise.  Any of these developments could have a material adverse effect on our business, financial condition and results of operations.

1618


Reductions in the volume of mall traffic or the closing of shopping malls as a result of changing economic conditions or demographic patterns could significantly reduce our sales and leave us with unsold inventory.inventory.

A significant portion of our stores are currently located in shopping malls.  Sales at stores located in malls are highly dependent on the traffic in those malls and the ability of developers to generate traffic near our stores.  In recent years, there has been increased purchasing of merchandise online.online and this trend accelerated in Fiscal Year 2020 due to the impact of COVID-19, and it is not clear yet whether this recent change is permanent or temporary.  This has adversely affected mall traffic.  A continuation of this trend could adversely impact the sales generated by our mall stores, which could have a material adverse effect on our business, financial condition and results of operations.

Unseasonal or severe weather conditions may adversely affect our merchandise sales.sales.

Our business is adversely affected by unseasonal weather conditions.  Sales of certain seasonal apparel items are dependent in part on the weather and may decline when weather conditions do not favor the use of this apparel.  Severe weather events may also impact our ability to supply our retail stores, deliver orders to customers on schedule and staff our retail stores and distribution and customer contact center, which could have a material adverse effect on our business, financial condition and results of operations.

Increased usage of social media poses reputational risks.

As use of social media becomes more prevalent, our susceptibility to risks related to social media increases.  The immediacy of social media precludes us from having real-time control over postings made regarding us via social media, whether matters of fact or opinion.  Information distributed via social media could result in immediate unfavorable publicity for which we, like our competitors, do not have the ability to reverse.  This unfavorable publicity could result in damage to our reputation and therefore have a material adverse effect on our business, financial condition and results of operations.

We could be materially and adversely affected if our distribution and customer contact center is damaged or closed or if its operations are diminished.

Our distribution and customer contact center is located in Tilton, New Hampshire.  The distribution center manages the receipt, storage, sorting, packing and distribution of merchandise to our stores and to our direct customers.  Independent third-party transportation companies then deliver merchandise from the distribution center to our stores or direct to our customers.  The customer contact center handles all customer interactions, other than those in retail stores, including phone sales orders and service calls, emails and internet contacts.  Any significant interruption in the operations of our Tilton distribution and customer contact center, our third-party distribution, fulfillment or transportation providers, for any reason, including natural disasters, accidents, inclement weather, technology system failures, work stoppages, slowdowns or strikes or other unforeseen events and circumstances, such as the novel coronavirus outbreak, could delay or impair our ability to receive orders and to distribute merchandise to our stores and/or our customers.  This could lead to inventory issues, increased costs, lower sales and a loss of loyalty to our brand, among other things, which could adversely affect our business, financial condition and results of operations.

Inventory shrinkage could have a material adverse effect on our business, financial condition and results of operations.

We are subject to the risk of inventory loss and theft.  Although our inventory shrinkage rates have not been material, or fluctuated significantly in recent years, there can be no assurances that actual rates of inventory loss and theft in the future will be within our estimates or that the measures we are taking will effectively reduce inventory shrinkage.  Although some level of inventory shrinkage is an unavoidable cost of doing business, if we were to experience higher rates of inventory shrinkage or incur increased security costs to combat inventory theft, it could have a material adverse effect on our business, financial condition and results of operations.

19


We source the majority of our merchandise from manufacturers located outside of the U.S., including a significant amount from Asia.  Developments in tax policy or trade relations, such as the disallowance of tax deductions for imported merchandise or the imposition of tariffs on imported products, could have a material adverse effect on our business, results of operations and liquidity.  War, terrorism, civil unrest or other violence may negatively impact availability of merchandise and/or otherwise adversely impact our business.

In the event of war, terrorism, civil unrest or other violence, our ability to obtain merchandise available for sale in our stores or on our websites may be negatively impacted.  A substantial portion of our merchandise is imported from other countries, see “—Interruptions in our foreign sourcing operations and the relationships with our suppliers and agents could disrupt production, shipment or receipt of our merchandise, which would result in lost sales and could increase our costs.” If commercial transportation is curtailed or substantially delayed, our business may be adversely impacted, as we may have difficulty shipping merchandise to our distribution and customer contact center and stores, as well as fulfilling catalog and website orders.  In addition, our stores are located in public areas where large numbers of people typically gather.  Terrorist attacks, threats of terrorist attacks or civil unrest involving public areas could cause people not to visit areas where our stores are located.  Other types of violence in malls or in other public areas could lead to lower customer traffic in areas in which we operate stores.  If any of these events were to occur, we may be required to suspend operations in some or all of our stores, which could have a material adverse effect on our business, financial condition and results of operations.

Risks Related to Our Indebtedness

We recently completed a financial restructuring of the Company’s capital structure and indebtedness on an out-of-court basis.

It is possible that our recent financial restructuring could adversely affect our business and relationships with customers, employees, suppliers and government authorities.  Due to uncertainties, many risks may exist, including the following:

key suppliers could terminate their relationships or require financial assurances or enhanced performance;

the ability to renew existing contracts and compete for new business may be adversely affected;

the ability to attract, motivate and/or retain key executives and employees may be adversely affected;

employees may be distracted from performance of their duties or more easily attracted to other employment opportunities;

competitors may take business away from us, and our ability to attract and retain customers may be negatively impacted; and

we may be subject to additional financial assurance or other conditions that may not be feasible.

The occurrence of one or more of these events could have a material and adverse effect on our operations, financial condition and reputation. We cannot assure you that having been subject to a financial restructuring will not adversely affect our operations in the future.

The terms of our term loan credit agreement and asset-based revolving credit facility restrict our operational and financial flexibility, which could adversely affect our ability to respond to changes in our business and to manage our operations.

Our term loan credit agreement, dated as of May 8, 2015, by and among Jill Holdings, Inc. (as successor to Jill Holdings LLC), Jill Acquisition LLC, a wholly-owned subsidiary of us, the various lenders party thereto and Jefferies Finance LLC as the administrative agent, as amended on May 27, 2016 by Amendment No. 1 thereto, as further amended by Amendment No. 2 thereto (the “Term Loan Agreement”), our ABL credit agreement, dated as of May 8, 2015, by and among Jill Holdings, Inc. (as successor to Jill Holdings LLC), Jill Acquisition LLC, certain subsidiaries from time to time party thereto, the lenders party thereto and CIT Finance LLC as the administrative agent and collateral agent, as amended on May 27, 2016 by Amendment No. 1 thereto, as further amended on August 22, 2018 by Amendment No. 2 to reduce the frequency of borrowing base certificate submissions as long as certain conditions are maintained and as further amended on June 12, 2019 by Amendment No. 3 to extend the term date to May 8, 2023, as further amended by Amendment No. 4, dated as of September 30, 2020 (the “ABL Facility”) and our priming credit agreement, dated as of September 30, 2020 (the “Priming Facility” and, together with the Term Loan Agreement and ABL Facility, the “Credit Agreements”), each contain, and any additional debt financing we may incur would likely contain, covenants that restrict our operations, including limitations on our ability to grant liens, incur additional debt, pay dividends, cause our subsidiaries to pay dividends to us, make certain investments and engage in certain merger, consolidation or asset sale transactions.  A failure by us to comply with the

20


covenants contained in our Credit Agreements could result in an event of default under each respective Credit Agreement, which could adversely affect our ability to respond to changes in our business and manage our operations.  Upon the occurrence of an event of default, the lenders could elect to declare all amounts outstanding to be immediately due and payable and exercise other remedies as set forth in our Credit Agreements.  If the indebtedness under our Credit Agreements were to be accelerated, our future financial condition could be materially adversely affected.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facilities.”

Risks Related to Our Operations

Substantial doubt exists as to our ability to continue as a going concern.

In December 2019, COVID-19 emerged and has subsequently spread worldwide. The World Health Organization declared COVID-19 a pandemic on March 11, 2020 resulting in federal, state and local governments and private entities mandating various restrictions, including travel restrictions, restrictions on public gatherings, stay at home orders and advisories and quarantining of people who may have been exposed to the virus. After close monitoring and taking into consideration the guidance from federal, state and local governments, in an effort to mitigate the spread of COVID-19, effective March 18, 2020, the Company closed all of its stores and its offices with employees working remotely where possible. The Company began reopening its stores in May 2020, with all stores having been reopened by late June 2020; however, operations of the stores may again be restricted by local guidelines.

As a result of COVID-19, the Company’s revenues, results of operations and cash flows were materially adversely impacted, which resulted in a failure by us to comply with the financial covenants contained in our ABL Facility and Term Loan. Additionally, the inclusion of substantial doubt about the Company’s ability to continue as a going concern in the report of our independent registered public accounting firm on our financial statements for the fiscal year ended February 1, 2020 resulted in a violation of affirmative covenants under our ABL Facility and Term Loan. During 2020, the Company entered into forbearance agreements (the “Forbearance Agreements”) with the lenders under its ABL Facility and Term Loan Agreement. Under the Forbearance Agreements, the respective lenders agreed not to exercise any rights and remedies through the period of time that allowed the Company to enter into a Transaction Support Agreement (“TSA”) on August 31, 2020 with lenders holding greater than 70% of the Company’s term loans (“Consenting Lenders”) and a majority of our shareholders on the principal terms of a financial restructuring (“Transaction”).  The Transaction was consented to by the requisite term loan lenders and was consummated on an out-of-court basis on September 30, 2020. The Transaction resulted in a waiver of any past non-compliance with the terms of the Company’s credit facilities, provided the Company with additional liquidity and extended the maturity of certain participating debt by two years, through May 2024.  Refer to Note 10, Debt for a further discussion of the Company’s debt restructuring.

The Company could experience other potential impacts because of COVID-19, including, but not limited to, additional charges from potential adjustments to the carrying amount of its inventory, goodwill, intangible assets, right-of-use assets, and long-lived assets as well as additional store closures. Actual results may differ materially from the Company’s current estimates as considerable risk remains related to the performance of stores, the resilience of the customer in an uncertain economic climate, and the possibility of a resurgence of COVID-19 with its potential for future business disruption and the related impacts on the U.S. economy in the coming 12 months. If one or more of these risks materialize, we believe that our current liquidity and capital may not be sufficient to finance our continued operations for at least the next 12 months. These risks raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these financial statements have been issued.

We may be unable to accurately forecast our operating results and growth rate, which may adversely affect our reported results.

We may not be able to accurately forecast our operating results and growth rate.  We use a variety of factors in our forecasting and planning processes, including historical results, recent history and assessments of economic and market conditions, among other things.  The growth rates in sales and profitability that we have experienced historically may not be sustainable as our active customer base expands and we achieve higher market penetration rates, and our percentage growth rates may decrease.  The growth of our sales and profitability depends on the continued growth of demand for the merchandise we offer.  A softening of demand, whether caused by changes in customer preferences or a weakening of the economy or other factors, may result in decreased net sales or growth.  Furthermore, many of our expenses and investments are fixed, and we may not be able to adjust our spending in a timely manner to compensate for any unexpected shortfall in our net sales results.  Failure to accurately forecast our operating results and growth rate could cause our actual results to be

21


materially lower than anticipated, and if our growth rates decline as a result, investors’ perceptions of our business may be adversely affected, and the market price of our common stock could decline.

We will continue to incur significant costs and devote substantial management time as a result of operating as a public company, particularly after we are no longer an “emerging growth company.”

As a public company, we will continue to incur significant legal, accounting and other expenses.  For example, we are required to comply with certain of the requirements of the Sarbanes-Oxley Act and the Dodd-Frank Wall Street Reform and Consumer Protection Act, as well as rules and regulations subsequently implemented by the Securities and Exchange Commission, and the NYSE, our stock exchange, including the establishment and maintenance of effective disclosure and financial controls and changes in corporate governance practices.  Compliance with these requirements will result in significant legal and financial compliance costs and will make some activities more time consuming and costly.  In addition, our management and other personnel will need to divert attention from operational and other business matters to devote substantial time to these public company requirements.

However, for as long as we remain an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act), we intend to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.  We intend to take advantage of these reporting exemptions until we are no longer an “emerging growth company.”

After we are no longer an “emerging growth company,” we expect to incur additional management time and cost to comply with the more stringent reporting requirements applicable to companies that are deemed accelerated filers or large accelerated filers, including complying with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act.

We are a “controlled company” within the meaning of the NYSE rules and, as a result, qualify for and intend to rely on exemptions from certain corporate governance requirements.

TowerBrook Capital Partners LP (“TowerBrook”) controls a majority of the voting power of our outstanding voting stock, and as a result we are a controlled company within the meaning of the NYSE corporate governance standards.  Under the NYSE rules, a company of which more than 50% of the voting power is held by another person or group of persons acting together is a controlled company and may elect not to comply with certain corporate governance requirements, including the requirements that:

a majority of the board of directors consist of independent directors;

the nominating and corporate governance committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities;

the compensation committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and

there be an annual performance evaluation of the nominating and corporate governance and compensation committees.

These requirements do not apply to us as long as we remain a controlled company.  Accordingly, you may not have the same protections afforded to stockholders of companies that are subject to all of the corporate governance requirements of the NYSE.

We continue to be controlled by TowerBrook, and TowerBrook’s interests may conflict with our interests and the interests of other stockholders.

TowerBrook owns a majority of our common stock.  As a result, TowerBrook will have effective control over the outcome of votes on all matters requiring approval by our stockholders, including entering into significant corporate transactions such as mergers, tender offers and the sale of all or substantially all of our assets and issuance of additional debt or equity.  In addition, as long as TowerBrook beneficially owns at least 50% of our common stock, the Stockholders Agreement provides TowerBrook with veto rights with respect to certain material matters.  The interests of TowerBrook and its affiliates could conflict with or differ from our interests or the interests of our other stockholders.  For example, the concentration of ownership held by TowerBrook could delay, defer or prevent a change of control of our company or impede a merger, takeover or other business combination which may otherwise be favorable for us.  Additionally, TowerBrook is in the business of making investments in companies and may, from time to time, acquire and hold interests in businesses that compete, directly or indirectly with us.  TowerBrook may also pursue acquisition opportunities that may be complementary

22


to our business, and as a result, those acquisition opportunities may not be available to us.  So long as TowerBrook continues to directly or indirectly own a significant amount of our equity, even if such amount is less than 50%, TowerBrook will continue to be able to substantially influence or effectively control our ability to enter into corporate transactions.

We continue to be controlled by TowerBrook, TowerBrook is a party to our Subordinated Debt Facility and TowerBrook’s interests may conflict with the interests of other stockholders and other lenders.

TowerBrook owns a majority of our common stock.  As a result, TowerBrook will have effective control over the outcome of votes on all matters requiring approval by our stockholders, including entering into significant corporate transactions such as mergers, tender offers and the sale of all or substantially all of our assets and issuance of additional debt or equity.  In addition, as long as TowerBrook beneficially owns at least 50% of our common stock, the Stockholders Agreement provides TowerBrook with veto rights with respect to certain material matters.  On September 30, 2020, in conjunction with our out-of-court restructuring, we entered into the subordinated facility, with a group of lenders that includes certain affiliates of TowerBrook and Michael Rahamim, our Chairman of the board of directors (“the Subordinated lenders”). Accordingly, the interests of the Subordinated Lenders could conflict with or differ from our interests or the interests of our other stockholders and other lenders.  

Our certificate of incorporation contains a provision renouncing our interest and expectancy in certain corporate opportunities.

Our certificate of incorporation provides for the allocation of certain corporate opportunities between us and TowerBrook.  Under these provisions, neither TowerBrook, its portfolio companies, funds or other affiliates, nor any of their officers, directors, agents, stockholders, members or partners have any duty to refrain from engaging, directly or indirectly, in the same business activities, similar business activities or lines of business in which we operate.  For instance, a director of our company who also serves as a director, officer, partner or employee of TowerBrook or any of its portfolio companies, funds or other affiliates may pursue certain acquisitions or other opportunities that may be complementary to our business and, as a result, such acquisition or other opportunities may not be available to us.  These potential conflicts of interest could have a material adverse effect on our business, financial condition, results of operations or prospects if attractive corporate opportunities are allocated by TowerBrook to itself or its portfolio companies, funds or other affiliates instead of to us.

Provisions in our organizational documents and Delaware law may discourage our acquisition by a third party.

Our certificate of incorporation authorizes our board of directors to issue preferred stock without stockholder approval.  If the board of directors elects to issue preferred stock, it could be more difficult for a third party to acquire us.  In addition, some provisions of our certificate of incorporation and bylaws could make it more difficult for a third party to acquire control of us, even if the change of control would be beneficial to our stockholders.

Section 203 of the General Corporation Law of the State of Delaware (the “DGCL”) affects the ability of an “interested stockholder” to engage in certain business combinations, for a period of three years following the time that the stockholder becomes an “interested stockholder.” We have elected in our certificate of incorporation not to be subject to Section 203 of the DGCL.  Nevertheless, our certificate of incorporation contains provisions that have the same effect as Section 203 of the DGCL, except that it provides that affiliates of TowerBrook and their transferees will not be deemed to be “interested stockholders,” regardless of the percentage of our voting stock owned by them, and will therefore not be subject to such restrictions.  These charter provisions may limit the ability of third parties to acquire control of our company.  

We are a holding company and rely on dividends, distributions and other payments, advances and transfers of funds from our subsidiaries to meet our obligations.

We are a holding company that does not conduct any business operations of our own.  As a result, we are largely dependent upon cash dividends and distributions and other transfers from our subsidiaries to meet our obligations.  The agreements governing the indebtedness of our subsidiaries impose restrictions on our subsidiaries’ ability to pay dividends or other distributions to us.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facilities.” The deterioration of the earnings from, or other available assets of, our subsidiaries for any reason could also limit or impair their ability to pay dividends or other distributions to us.

Changes to estimates related to our property, fixtures and equipment or operating results that are lower than our current estimates at certain store locations may cause us to incur impairment charges on certain long-lived assets, which may adversely affect our results of operations.

In accordance with accounting guidance as it relates to the impairment of long-lived assets, we make certain estimates and projections with regard to individual store operations, as well as our overall performance, in connection with our impairment analyses for long-lived assets.  When impairment triggers are deemed to exist for any location, the estimated undiscounted future cash flows are compared to its carrying value.  If the carrying value exceeds the undiscounted cash flows, an impairment charge equal to the difference between the carrying value and the fair value is recorded.  The

23


projections of future cash flows used in these analyses require the use of judgment and a number of estimates and projections of future operating results.  If actual results differ from our estimates, additional charges for asset impairments may be required in the future.  If future impairment charges are significant, our reported operating results would be adversely affected.

Goodwill and identifiable intangible assets represent a significant portion of our total assets and any impairment of these assets could adversely affect our results of operations.

Our goodwill and indefinite-lived intangible assets, which consist of goodwill from the controlling interest in the company held by JJill Holdings, Inc. and JJill Topco Holdings, LP, and our trade name, represented a significant portion of our total assets as of January 30, 2021.  Accounting rules require the evaluation of our goodwill and indefinite-lived intangible assets for impairment at least annually, or more frequently when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable.  Such indicators are based on market conditions and the operational performance of our business.

To test goodwill for impairment, we may initially use a qualitative approach to determine whether conditions exist to indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying value.  If our management concludes, based on its assessment of relevant events, facts and circumstances that it is more likely than not that a reporting unit’s carrying value is greater than its fair value, then a quantitative analysis will be performed to determine if there is any impairment.  We also have the option to bypass the qualitative assessment and proceed directly to the quantitative assessment.  The quantitative assessment requires comparing the fair value of a reporting unit to its carrying value, including goodwill.  We estimate the fair value of reporting units using the income approach.  The income approach uses a discounted cash flow model, which involves significant estimates and assumptions, including preparation of revenue and profitability growth forecasts, selection of a discount rate, and selection of a terminal year multiple.  The estimates of fair value of reporting units are based on the best information available as of the date of the assessment.  If the fair value of a reporting unit exceeds its carrying amount, goodwill is not considered to be impaired and no further testing is required.  If the carrying amount exceeds the reporting unit’s fair value, a goodwill impairment charge is recognized for the amount in excess, not to exceed the total amount of goodwill allocated to that reporting unit.

To test our other indefinite-lived assets for impairment, which consists of our trade name, we determine the fair value of our trade name using the relief-from-royalty method, which estimates the present value of royalty income that could be hypothetically earned by licensing the brand name to a third party over the remaining useful life.  If in conducting an impairment evaluation we determine that the carrying value of an asset exceeded its fair value, we would be required to record a non-cash impairment charge for the difference between the carrying value and the fair value of the asset.  If a significant amount of our goodwill and identifiable intangible assets were deemed to be impaired, our business, financial condition and results of operations could be materially adversely affected.

Changes in accounting standards and subjective assumptions, estimates and judgments by management related to complex accounting matters could significantly affect our financial results or financial condition.

Generally accepted accounting principles and related accounting pronouncements, implementation guidelines and interpretations with regard to a wide range of matters that are relevant to our business, including but not limited to revenue recognition, business combinations, impairment of goodwill, indefinite-lived intangible assets and long-lived assets, inventory and equity-based compensation, are highly complex and involve many subjective assumptions, estimates and judgments.  Changes in these rules or their interpretation or changes in underlying assumptions, estimates or judgments could significantly change our reported or expected financial performance or financial condition.

Risks Related to Ownership of Our Common Stock

If we cannot regain compliance with the NYSE’s continuing listing requirements and rules, the NYSE may delist our common stock, which could negatively affect our company, the price of our common stock and your ability to sell our common stock.

In March 2020, we received notice from the NYSE informing us that we were no longer in compliance with the NYSE continued listing standards set forth in Section 802.01B of the NYSE’s Listed Company Manual due to the fact that our average global market capitalization over a consecutive 30 trading-day period was less than $50 million and, at the same time, our shareholders’ equity was less than $50 million.

24


In accordance with the NYSE listing requirements, we have submitted a plan that demonstrates how we expect to return to compliance with Section 802.01B.  We received notification in June 2020 that our submitted plan was accepted by the NYSE.  There can be no assurances that the Company will maintain compliance with the plan.  If we are unable to comply with the plan or we are unable to meet the continued listing standards by November 15, 2021, we will be subject to the prompt initiation of NYSE suspension and delisting procedures.

If we are unable to satisfy the NYSE criteria for continued listing, our common stock would be subject to delisting.  A delisting of our common stock could negatively impact us by, among other things, reducing the liquidity and market price of our common stock; reducing the number of investors willing to hold or acquire our common stock, which could negatively impact our ability to raise equity financing; decreasing the amount of news and analyst coverage of us; and limiting our ability to issue additional securities or obtain additional financing in the future.  In addition, delisting from the NYSE may negatively impact our reputation and, consequently, our business.

We are an “emerging growth company,” and are taking advantage of reduced disclosure requirements applicable to “emerging growth companies,” which could make our common stock less attractive to investors.

We are an “emerging growth company,” as defined in the JOBS Act, and, for as long as we continue to be an “emerging growth company,” we intend to take advantage of certain exemptions from various reporting requirements applicable to other public companies but not to “emerging growth companies.” These exemptions include not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.  We cannot predict if investors will find our common stock less attractive if we choose to rely on these exemptions.  If some investors find our common stock less attractive as a result of any choices to reduce future disclosure, there may be a less active trading market for our common stock and our stock price may be more volatile.

Future sales of our common stock in the public market, or the perception in the public market that such sales may occur, could reduce our stock price.

We have 9,631,633 outstanding shares of common stock as of January 30, 2021.  The number of outstanding shares of common stock includes 6,236,288 shares, including shares controlled by TowerBrook, that are “restricted securities,” as defined under Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”), and eligible for sale in the public market subject to the requirements of Rule 144.  On May 31, 2021, the Company will have the choice to either prepay principal under the Priming Facility or issue additional shares.  The subordinated lenders (“Subordinated Lenders”) have been issued warrants under the subordinated term loan facility (“Subordinated Facility”), which, upon exercise, would grant the Subordinated Lenders 3,720,109 shares. Exercise of warrants and sales of significant amounts of stock in the public market could adversely affect prevailing market prices of our common stock.

There can be no assurances that a viable public market for our common stock will be maintained.

An active, liquid and orderly trading market for our common stock may not be maintained.  Active, liquid and orderly trading markets usually result in less price volatility and more efficiency in carrying out investors’ purchase and sale orders.  We cannot predict the extent to which investor interest in our common stock will lead to the maintenance of an active trading market on the NYSE or otherwise or how liquid that market might continue to be.  If an active public market for our common stock is not sustained, it may be difficult for you to sell your shares at a price that is attractive to you or at all.

Our stock price has been and may continue to be volatile.

The market price of our common stock could vary significantly as a result of a number of factors, some of which are beyond our control.  In the event of a drop in the market price of our common stock, you could lose a substantial part or all of your investment in our common stock.  The following factors could affect our stock price:

our operating and financial performance;

quarterly variations in the rate of growth (if any) of our financial indicators, such as net income per share, net income and revenues;

the public reaction to our press releases, our other public announcements and our filings with the SEC;

strategic actions by our competitors;

changes in operating performance and the stock market valuations of other companies;

25


announcements related to litigation;

our failure to meet revenue or earnings estimates made by research analysts or other investors;

changes in revenue or earnings estimates, or changes in recommendations or withdrawal of research coverage, by equity research analysts;

speculation in the press or investment community;

sales of our common stock by us or our stockholders, or the perception that such sales may occur;

changes in accounting principles, policies, guidance, interpretations or standards;

additions or departures of key management personnel;

actions by our stockholders;

the COVID-19 pandemic and other epidemics, disease outbreaks, or public health emergencies;

general market conditions;

domestic and international economic, legal and regulatory factors unrelated to our performance; and

the realization of any risks described under this “Risk Factors” section, or other risks that may materialize in the future.

The stock markets in general have experienced extreme volatility that has often been unrelated to the operating performance of particular companies.  These broad market fluctuations may adversely affect the trading price of our common stock.  Securities class action litigation has often been instituted against companies following periods of volatility in the overall market and in the market price of a company’s securities.  In Fiscal Year 2017, we, certain of our officers and directors, and the underwriters of our initial public offering were named as defendants in securities class actions purportedly brought on behalf of purchasers of our common stock.  Any future securities class actions, if instituted against us, could result in substantial costs, divert our management’s attention and resources and harm our business, financial condition and results of operations.

If securities or industry analysts do not publish research or reports about our business or publish negative reports, our stock price could decline.

The trading market for our common stock will be influenced by the research and reports that industry or securities analysts publish about us or our business.  If one or more of these analysts cease coverage of our company or fail to publish reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our stock price or trading volume to decline.  Moreover, if one or more of the analysts who cover our company downgrades our common stock or if our operating results do not meet their expectations, our stock price could decline.

The issuance by us of additional shares of common stock or convertible securities may dilute your ownership of us and could adversely affect our stock price.

We have filed registration statements with the SEC on Form S-8 providing for the registration of 329,206 shares of our common stock issued or reserved for issuance to our employees.  Subject to the satisfaction of vesting conditions, shares registered under the registration statements on Form S-8 will be available for resale immediately in the public market without restriction.  From time to time in the future, we may also issue additional shares of our common stock or securities convertible into common stock pursuant to a variety of transactions, including acquisitions.  The issuance by us of additional shares of our common stock or securities convertible into our common stock would dilute your ownership of us and the sale of a significant amount of such shares in the public market could adversely affect prevailing market prices of our common stock.

We may issue preferred stock whose terms could adversely affect the voting power or value of our common stock.

Our certificate of incorporation authorizes us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such designations, preferences, limitations and relative rights, including preferences over our common stock respecting dividends and distributions, as our board of directors may determine.  The terms of one or more classes or series of preferred stock could adversely impact the voting power or value of our common stock.  For example, we might grant holders of preferred stock the right to elect some number of our directors in all events or on the happening of specified events or the right to veto specified transactions.  Similarly, the repurchase or redemption rights or liquidation preferences we might assign to holders of preferred stock could affect the residual value of the common stock.

26


Our designation of the Delaware Court of Chancery as the exclusive forum for certain types of stockholder legal proceedings could limit our stockholders’ ability to obtain a more favorable forum.

Our certificate of incorporation provides that unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will, to the fullest extent permitted by applicable law, be the sole and exclusive forum for (i) any derivative action or proceeding brought on our behalf, (ii) any action asserting a claim of breach of a fiduciary duty owed by any of our directors, officers, employees or agents to us or our stockholders, (iii) any action asserting a claim arising pursuant to any provision of the DGCL, our certificate of incorporation or our bylaws or (iv) any action asserting a claim against us that is governed by the internal affairs doctrine, in each such case subject to such Court of Chancery having personal jurisdiction over the indispensable parties named as defendants therein.  Any person or entity purchasing or otherwise acquiring any interest in shares of our capital stock will be deemed to have notice of, and consented to, the provisions of our certificate of incorporation described in the preceding sentence.  This choice of forum provision may limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, officers, employees or agents, which may discourage such lawsuits against us and such persons.  See “Description of Capital Stock—Forum Selection.” Alternatively, if a court were to find these provisions of our certificate of incorporation inapplicable to, or unenforceable in respect of, one or more of the specified types of actions or proceedings, we may incur additional costs that we do not currently anticipate associated with resolving such matters in other jurisdictions, which could adversely affect our business, financial condition and results of operations.

General Risk Factors

Risks Related to Information Security

Material damage to, or interruptions in, our information systems could have a material adverse effect on our business, financial condition and results of operations, and we may be exposed to risks and costs associated with protecting the integrity and security of our customers’ information.information.

We depend largely upon our information technology systems in the conduct of all aspects of our operations, including to operate our website, process transactions, respond to customer inquiries, manage inventory, purchase, sell and ship goods on a timely basis and maintain cost-efficient operations.  Such systems are subject to damage or interruption from power outages, computer and telecommunications failures, computer viruses, security breaches and natural disasters.  Damage or interruption to our information technology systems may require a significant investment to fix or replace the affected system, and we may suffer interruptions in our operations in the interim.  In addition, costs and potential problems and interruptions associated with the implementation of new or upgraded systems and technology or with maintenance or adequate support of existing systems could also disrupt or reduce the efficiency of our operations.

Additionally, a significant number of customer purchases across our omnichannel platform are made using credit cards, and a significant number of our customer orders are placed through our website.  We process, store and transmit large amounts of data, including personal information, for our customers.  From time to time, we may implement strategic initiatives related to elevating our customer service experience, such as customer membership programs, where we collect and maintain increasing amounts of customer data.  We also handle and transmit sensitive information about our suppliers and workforce, including social security numbers, bank account information and health and medical information.  We depend in part throughout our operations on the secure transmission of confidential information over public networks.  In addition, security breaches can also occur as a result of non-technical issues, including vandalism, catastrophic events and human error.  Our operations may further be impacted by security breaches that occur at third-party suppliers.  Although we maintain cyber-security insurance, there can be no assurances that our insurance coverage will be sufficient, or that insurance proceeds will be paid to us in a timely manner.

States and the federal government have enacted additional laws and regulations to protect consumers against identity theft, including laws governing treatment of personally identifiable information.  As the data privacy and security laws and regulations evolve, we may be subject to more extensive requirements to protect the customer information that we process in connection with the purchases of our merchandise.  There can be no assurances that we will be able to operate our operations in accordance with Payment Card Industry Data Security Standards (PCI DSS), other industry recommended practices or applicable laws and regulations or any future security standards or regulations, or that meeting those standards will in fact prevent a data breach.  These laws have increased the costs of doing business and, if we fail to implement appropriate safeguards or we fail to detect and provide prompt notice of unauthorized access as required by some of these laws, we could be subject to potential claims for damages and other remedies.

27


If a third party is able to circumvent our security measures, they could destroy or steal valuable information or disrupt our operations.  Because techniques used to obtain unauthorized access or to sabotage systems change frequently and often are not recognized until launched against a target, we may be unable to anticipate these techniques or to implement adequate preventative measures.  Any security breach could expose us to risks of data loss, fines, litigation and liability and could seriously disrupt our operations and harm our reputation.  In addition, we could be required to expend significant resources to

17


change our business practices or modify our service offerings in connection with the protection of personally identifiable information, which could have a material adverse effect on our business, financial condition and results of operations.

The impact of privacy breaches at service providers could also severely damage our business and reputation.reputation.

We rely heavily on technology services provided by third parties for the successful operation of our business, including electronic messaging, digital marketing efforts and the collection and retention of customer data and associate information.  We also rely on third parties to process credit card transactions, perform E-commerceecommerce and social media activities and retain data relating to our financial position and results of operations, strategic initiatives and other important information.  The facilities and systems of our third-party service providers may be vulnerable to cyber-security breaches, acts of vandalism, computer viruses, misplaced or lost data, programming and/or human errors or other similar events.  Any actual or perceived misappropriation, loss or other unauthorized disclosure of confidential or personally identifiable information by our third-party service providers could severely damage our reputation and our relationship with our customers, associates and investors as well as expose us to risks of litigation, liability or other penalties, all of which could have a material adverse effect on our business, financial condition and results of operations.

OurThe protection of our data, which includes both potential cyber-attacks as well as any potential failure to comply with data protection laws and regulations, could subject us to sanctions and damages and could harm our reputation and business.business.

We collect and process personal data as part of our business.  As a result, we are subject to U.S. data protection laws and regulations at both the federal and state levels.  The legislative and regulatory landscape for data protection continues to evolve, and in recent years there has been an increasing focus on privacy and data security issues.  The strategic use of our customer data base, including interactions with our customers, marketing efforts and analysis of customer behavior, rely on the collection, retention and use of customer data and may be affected by these laws and regulations and their interpretation and enforcement.  Alleged violations of laws, regulations or contractual obligations relating to privacy and data protection, and any relevant claims, may expose us to potential liability, require us to expend significant resources in responding to and defending such allegations and claims, and result in negative publicity and a loss of confidence in us by our customers, all of which could have an adverse effect on our business, financial condition and results of operations.  Further, it is unclear how the laws and regulations relating to the collection, process and use of personal data will further develop in the United States, and to what extent this may affect our operations in the future.  Any failure to comply with data protection laws and regulations, or future changes required to the way in which we use personal data could have a material adverse effect on our business, financial condition and results of operations.

Increased usageIn addition, information security threats, particularly cyber security threats, could pose risks to the security of social media poses reputational risks.

our systems and networks, and the confidentiality, availability and integrity of our data.  As usetechniques used in cyber-attacks evolve, we may not be able to timely detect threats or anticipate and implement adequate security measures.  Our information technology systems and databases have been and will continue to be subject to computer viruses, malware attacks, unauthorized user attempts, phishing and denial of social media becomes more prevalent,service and other cyber-attacks.  Any potential breach of our susceptibility to risks related to social media increases.  The immediacy of social media precludes us from having real-time control over postings made regarding us via social media, whether matters of fact or opinion.  Information distributed via social mediainformation technology systems and databases could result in immediate unfavorable publicity for which we, like our competitors, do not have the ability to reverse.  This unfavorable publicity could result in damage to our reputation and therefore have a material adverse effect on our business, financial condition and results of operations.

Risks Related to Labor Force

We depend on our executive management and key personnel and may not be able to retain or replace these employees or recruit additional qualified personnel, which could harm our business.business.

The loss of the services of any of our senior executives could have a material adverse effect on our business, financial condition and results of operations, as we may not be able to find suitable management personnel to replace departing executives on a timely basis.  In addition, as our business expands, we believe that our future success will depend greatly on our continued ability to attract and retain highly skilled and qualified personnel.  There is a high level of competition for personnel in the retail industry.  Our inability to meet our staffing requirements in the future could impair our ability to increase revenue and could otherwise harm our business.

28


Labor organizing and other activities could negatively impact us.

Currently, none of our employees are represented by a union.  However, our employees have the right at any time to form or affiliate with a union.  Such organizing activities could lead to work slowdowns or stoppages, which could lead to disruption in our operations and increases in our labor costs, either of which could materially adversely affect our business, financial condition and results of operations.

Our failure to find store employees that reflect our brand image and embody our culture could adversely affect our business, financial condition and results of operations.operations.

Our success depends in part upon our ability to attract, motivate and retain a sufficient number of store employees, including store managers, who understand and appreciate our culture and customers, and are able to adequately and effectively represent this culture and establish credibility with our customers.  The store employee turnover rate in the retail industry is generally high.  Labor shortages and excessive store employee turnover will result in higher employee costs

18


associated with finding, hiring and training new store employees.  If we are unable to hire and retain store personnel capable of consistently providing a high level of customer service, our ability to open new stores and operate existing stores may be impaired and our performance and brand image may be negatively impacted.  Competition for such qualified individuals and wage increases by other retailers could require us to pay higher wages to attract a sufficient number of employees.  We are also dependent upon temporary personnel to adequately staff our stores and distribution and customer contact center, with heightened dependence during busy periods such as the holiday season.  There can be no assurances that there will be sufficient sources of suitable temporary personnel to meet our demand.  Any such failure to meet our staffing needs or any material increases in employee turnover rates could have a material adverse effect on our business, financial condition and results of operations.

Labor organizing and other activities could negatively impact us.

Currently, none of our employees are represented by a union.  However, our employees have the right at any time to form or affiliate with a union.  Such organizing activities could lead to work slowdowns or stoppages, which could lead to disruption in our operations and increases in our labor costs, either of which could materially adversely affect our business, financial condition and results of operations.

Increases in labor costs, including wages, could adversely affect our business, financial condition and results of operations.operations.

The labor costs associated with our retail stores and our distribution and customer contact center are subject to many external factors, including unemployment levels, prevailing wage rates, minimum wage laws, potential collective bargaining arrangements, health insurance costs and other insurance costs and changes in employment and labor legislation or other workplace regulation.  From time to time, legislative proposals are made to increase the federal minimum wage in the United States, as well as the minimum wage in a number of individual states and municipalities, and to reform entitlement programs, such as health insurance and paid leave programs.  As minimum wage rates increase or related laws and regulations change, our labor costs may increase.  Any increase in the cost of our labor could have an adverse effect on our business, financial condition and results of operations or if we fail to pay such higher wages we could suffer increased employee turnover.  Increases in labor costs could force us to increase prices, which could adversely impact our sales.  If competitive pressures or other factors prevent us from offsetting increased labor costs by increases in prices, our profitability may decline and could have a material adverse effect on our business, financial condition and results of operations.

We could be materially and adversely affected if our distribution and customer contact center is damaged or closed or if its operations are diminished.Risks Related to Intellectual Property Matters

Our distribution and customer contact center is located in Tilton, New Hampshire.  The distribution center manages the receipt, storage, sorting, packing and distribution of merchandise to our stores and to our direct customers.  Independent third-party transportation companies then deliver merchandise from the distribution center to our stores or direct to our customers.  The customer contact center handles all customer interactions, other than those in retail stores, including phone sales orders and service calls, emails and internet contacts.  Any significant interruption in the operations of our Tilton distribution and customer contact center, our third-party distribution, fulfillment or transportation providers, for any reason, including natural disasters, accidents, inclement weather, technology system failures, work stoppages, slowdowns or strikes or other unforeseen events and circumstances, could delay or impair our ability to receive orders and to distribute merchandise to our stores and/or our customers.  This could lead to inventory issues, increased costs, lower sales and a loss of loyalty to our brand, among other things, which could adversely affect our business, financial condition and results of operations.

Inventory shrinkage could have a material adverse effect on our business, financial condition and results of operations.

We are subject to the risk of inventory loss and theft.  Although our inventory shrinkage rates have not been material, or fluctuated significantly in recent years, there can be no assurances that actual rates of inventory loss and theft in the future will be within our estimates or that the measures we are taking will effectively reduce inventory shrinkage.  Although some level of inventory shrinkage is an unavoidable cost of doing business, if we were to experience higher rates of inventory shrinkage or incur increased security costs to combat inventory theft, it could have a material adverse effect on our business, financial condition and results of operations.

19


We may be unable to protect our trademarks and other intellectual property rights.rights.

We believe that our trademarks and service marks are important to our success and our competitive position due to their name recognition with our customers.  We devote substantial resources to the establishment and protection of our trademarks and service marks.  We are not aware of any valid claims of infringement or challenges to our right to use any of our trademarks and service marks.  Nevertheless, there can be no assurances that the actions we have taken to establish and protect our trademarks and service marks will be adequate to prevent imitation of our merchandise by others or to prevent others from seeking to block sales of our merchandise as a violation of the trademarks, service marks and intellectual property of others.  Also, others may assert rights in, or ownership of, our trademarks and other intellectual property and we may not be able to successfully resolve these types of conflicts to our satisfaction.

We may be subject to liability if we infringe upon the intellectual property rights of third parties.parties.

Third parties may sue us for alleged infringement of their proprietary rights.  The party claiming infringement might have greater resources than we do to pursue its claims, and we could be forced to incur substantial costs and devote significant management resources to defend against such litigation.  If the party claiming infringement were to prevail, we could be forced to discontinue the use of the related trademark or design and/or pay significant damages or enter into

29


expensive royalty or licensing arrangements with the prevailing party, assuming these royalty or licensing arrangements are available at all on an economically feasible basis, which they may not be.  We could also be required to pay substantial damages.  Such infringement claims could harm our brand.  In addition, any payments we are required to make and any injunction we are required to comply with as a result of such infringement could have a material adverse effect on our business, financial condition and results of operations.

Risks Related to Legal, Regulatory and Compliance Matters

If we are unable to design, implement and maintain effective internal controls in accordance with Section 404 of the Sarbanes-Oxley Act, it could have a material adverse effect on our business and stock price.

As a public company, we have significant requirements for enhanced financial reporting and internal controls.  The process of designing and implementing effective internal controls is a continuous effort that requires us to anticipate and react to changes in our business and the economic and regulatory environments and to expend significant resources to maintain a system of internal controls that is adequate to satisfy our reporting obligations as a public company.  If we are unable to maintain appropriate internal financial reporting controls and procedures, it could cause us to fail to meet our reporting obligations on a timely basis, result in material misstatements in our consolidated financial statements and harm our operating results.  In addition, we are required, pursuant to Section 404A of the Sarbanes-Oxley Act, to furnish a report by management on, among other things, the effectiveness of our internal control over financial reporting.  This assessment includes disclosure of any material weaknesses identified by our management in our internal control over financial reporting.  Testing and maintaining internal controls may divert our management’s attention from other matters that are important to our business.  We may not be able to conclude on an ongoing basis that we have effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act.

We are subject to laws and regulations in the jurisdictions in which we operate and changes to the regulatory environment in which we operate or failure to comply with applicable laws and regulations could adversely affect our business, financial condition and results of operations.operations.

Our business requires compliance with many laws and regulations in the United States and abroad, including, without limitation, labor and employment, tax, environmental, privacy, anti-bribery laws and regulations, trade laws and customs, truth-in-advertising, E-commerce,ecommerce, consumer protection and zoning and occupancy laws and ordinances that regulate retailers generally and/or govern the importation, promotion and sale of merchandise and the operation of stores and warehouse facilities.  In addition, in the future, there may be new legal or regulatory requirements or more stringent interpretations of applicable requirements, which could increase the complexity of the regulatory environment in which we operate and the related cost of compliance.  While it is our policy and practice to comply with all legal and regulatory requirements and our procedures and internal controls are designed to ensure such compliance, failure to achieve compliance could subject us to lawsuits and other proceedings, and could also lead to damage awards, fines and penalties.  Litigation matters may include, among other things, government and agency investigations, employment, commercial, intellectual property, tort, advertising and stockholder claims.  We cannot predict with certainty the outcomes of these legal proceedings and other contingencies.  The outcome of some of these legal proceedings, audits and other contingencies could require us to take, or refrain from taking, actions which could negatively affect our operations or require us to pay substantial amounts of money adversely affecting our business, financial condition and results of operations.  Even a claim of an alleged violation of applicable laws or regulations could negatively affect our reputation.  Additionally, defending against these lawsuits and proceedings may be necessary, which could result in substantial costs and diversion of management’s attention and resources, causing a material adverse effect on our business, financial condition and results of operations.  Any pending or future legal proceedings and audits could have a material adverse effect on our business, financial condition and results of operations.

Changes in tax laws and regulations or in our operations may impact our effective tax rate and may adversely affect our business, financial condition and operating results.results.

Changes in tax laws in any of the multiple jurisdictions in which we operate, or adverse outcomes from tax audits that we may be subject to in any of the jurisdictions in which we operate, could result in an unfavorable change in our effective tax rate, which could adversely affect our business, financial condition and operating results.

Additionally,  In particular, the currentimplementation of an increase to the corporate income tax rate for U.S. administration has publicly supported changes with respect to tax and trade policies, tariffs and government regulations affecting trade between the U.S. and other countries.  We source the majority of our merchandise from manufacturers located outside of the U.S., including a significant amount from Asia.  Major developments in tax policy or trade relations, such as the disallowance of tax deductions for imported merchandise or the imposition of

20


unilateral tariffs on imported products, could have a material adverse effect on our business, results of operations and liquidity.

The recently enacted comprehensive U.S. tax reform legislationcorporations could adversely affectimpact our liquidity, business, financial condition and results of operations.

On December 22, 2017, the U.S. Tax Cuts and Jobs Act was enacted that significantly revises the Internal Revenue Code of 1986,operations. Changes in tax laws result in uncertainty as amended. The newly enacted federal incometo how tax law contains significant changes to corporate taxation, including but not limited to, a reduction of the corporate tax rate from a top marginal rate of 35% to a flat rate of 21%, a limitation of the tax deduction for interest expense to 30% of adjusted earnings (except for certain small businesses), elimination of U.S. tax on foreign earnings (subject to certain important exceptions), immediate deductions for certain new investments instead of deductions for depreciation expense over time, and modifying or repealing many business deductions and credits.  Notwithstanding the reduction in the corporate income tax rate, it is unclear how certain provisions of the new federal tax lawlaws will be applied absent further legislative clarification and guidance. In addition, it is uncertain if and to what extent various states will conform to the newly enacted federal tax law. These uncertainties and the ultimate interpretation of the federal provisions may adversely affect our business, financial condition and results of operations.

War, terrorism, civil unrest or other violence may negatively impact availability of merchandise and/or otherwise adversely impact our business.

In the event of war, terrorism, civil unrest or other violence, our ability to obtain merchandise available for sale in our stores or on our websites may be negatively impacted.  A substantial portion of our merchandise is imported from other countries, see “—Interruptions in our foreign sourcing operations and the relationships with our suppliers and agents could disrupt production, shipment or receipt of our merchandise, which would result in lost sales and could increase our costs.” If commercial transportation is curtailed or substantially delayed, our business may be adversely impacted, as we may have difficulty shipping merchandise to our distribution and customer contact center and stores, as well as fulfilling catalog and website orders.  In addition, our stores are located in public areas where large numbers of people typically gather.  Terrorist attacks, threats of terrorist attacks or civil unrest involving public areas could cause people not to visit areas where our stores are located.  Other types of violence in malls or in other public areas could lead to lower customer traffic in areas in which we operate stores.  If any of these events were to occur, we may be required to suspend operations in some or all of our stores, which could have a material adverse effect on our business, financial condition and results of operations.

The terms of our term loan credit agreement and asset-based revolving credit facility restrict our operational and financial flexibility, which could adversely affect our ability to respond to changes in our business and to manage our operations.

Our term loan credit agreement, dated as of May 8, 2015, by and among Jill Holdings LLC, Jill Acquisition LLC, a wholly-owned subsidiary of us, the various lenders party thereto and Jefferies Finance LLC as the administrative agent, as amended on May 27, 2016 by Amendment No. 1 thereto (the “Term Loan”) and our ABL credit agreement, dated as of May 8, 2015, by and among Jill Holdings LLC, Jill Acquisition LLC, certain subsidiaries from time to time party thereto, the lenders party thereto and CIT Finance LLC as the administrative agent and collateral agent, as amended on May 27, 2016 by Amendment No. 1 thereto (the “ABL Facility” and, together with the Term Loan, the “Credit Agreements”), contain, and any additional debt financing we may incur would likely contain, covenants that restrict our operations, including limitations on our ability to grant liens, incur additional debt, pay dividends, cause our subsidiaries to pay dividends to us make certain investments and engage in certain merger, consolidation or asset sale transactions.  A failure byrequire us to comply with the covenants or financial ratios contained in our Credit Agreements could result in an event of default, which could adversely affect our ability to respond to changes in our business and manage our operations.  Upon the occurrence of an event of default, the lenders could elect to declare all amounts outstanding to be due and payable and exercise other remedies as set forth in our Credit Agreements.  If the indebtedness under our Credit Agreementsperform computations that were to be accelerated, our future financial condition could be materially adversely affected.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facilities.”not required previously.  

Changes to estimates related to our property, fixtures and equipment or operating results that are lower than our current estimates at certain store locations may cause us to incur impairment charges on certain long-lived assets, which may adversely affect our results of operations.

In accordance with accounting guidance as it relates to the impairment of long-lived assets, we make certain estimates and projections with regard to individual store operations, as well as our overall performance, in connection with our impairment analyses for long-lived assets.  When impairment triggers are deemed to exist for any location, the estimated undiscounted future cash flows are compared to its carrying value.  If the carrying value exceeds the undiscounted cash

21


flows, an impairment charge equal to the difference between the carrying value and the fair value is recorded.  The projections of future cash flows used in these analyses require the use of judgment and a number of estimates and projections of future operating results.  If actual results differ from our estimates, additional charges for asset impairments may be required in the future.  If future impairment charges are significant, our reported operating results would be adversely affected.

Goodwill and identifiable intangible assets represent a significant portion of our total assets and any impairment of these assets could adversely affect our results of operations.

Our goodwill and indefinite-lived intangible assets, which consist of goodwill from the Acquisition, and our trade name, represented a significant portion of our total assets as of February 3, 2018.  Accounting rules require the evaluation of our goodwill and indefinite-lived intangible assets for impairment at least annually, or more frequently when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable.  Such indicators are based on market conditions and the operational performance of our business.

To test goodwill for impairment, we may initially use a qualitative approach to determine whether conditions exist to indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying value.  If our management concludes, based on its assessment of relevant events, facts and circumstances that it is more likely than not that a reporting unit’s carrying value is greater than its fair value, then a quantitative analysis will be performed to determine if there is any impairment.  We also have the option to bypass the qualitative assessment and proceed directly to the quantitative assessment. The quantitative assessment requires comparing the fair value of a reporting unit to its carrying value, including goodwill. We estimate the fair value of reporting units using the income approach. The income approach uses a discounted cash flow model, which involves significant estimates and assumptions, including preparation of revenue and profitability growth forecasts, selection of a discount rate, and selection of a terminal year multiple.  The estimates of fair value of reporting units are based on the best information available as of the date of the assessment. If the fair value of a reporting unit exceeds its carrying amount, goodwill is not considered to be impaired and no further testing is required. If the carrying amount exceeds the reporting unit’s fair value, a goodwill impairment charge is recognized for the amount in excess, not to exceed the total amount of goodwill allocated to that reporting unit.

To test our other indefinite-lived assets for impairment, which consists of our trade name, we determine the fair value of our trade name using the relief-from-royalty method, which estimates the present value of royalty income that could be hypothetically earned by licensing the brand name to a third party over the remaining useful life.  If in conducting an impairment evaluation we determine that the carrying value of an asset exceeded its fair value, we would be required to record a non-cash impairment charge for the difference between the carrying value and the fair value of the asset.  If a significant amount of our goodwill and identifiable intangible assets were deemed to be impaired, our business, financial condition and results of operations could be materially adversely affected.

Changes in accounting standards and subjective assumptions, estimates and judgments by management related to complex accounting matters could significantly affect our financial results or financial condition.

Generally accepted accounting principles and related accounting pronouncements, implementation guidelines and interpretations with regard to a wide range of matters that are relevant to our business, including but not limited to revenue recognition, business combinations, impairment of goodwill, indefinite-lived intangible assets and long-lived assets, inventory and equity-based compensation, are highly complex and involve many subjective assumptions, estimates and judgments.  Changes in these rules or their interpretation or changes in underlying assumptions, estimates or judgments could significantly change our reported or expected financial performance or financial condition.

Changes in lease accounting standards may materially and adversely affect us.

The Financial Accounting Standards Board, or FASB, recently adopted new accounting rules, to be effective for our fiscal year beginning after December 2018 that will require companies to capitalize all leases on their balance sheets by recognizing a lessee’s rights and obligations.  When the rules are effective, we will be required to account for the leases for stores as assets and liabilities on our balance sheet, where previously we accounted for such leases on an “off balance sheet” basis.  As a result, a significant amount of lease related assets and liabilities will be recorded on our balance sheet and we may be required to make other changes to the recording and classification of our lease related expenses.  Though these changes will not have any direct impact on our overall financial condition, these changes could cause investors or others to believe that we are highly leveraged and could change the calculations of financial metrics and covenants under our debt facilities, as well as third-party financial models regarding our financial condition.

2230


Risks Related to Ownership of Our Common Stock

We are an “emerging growth company,” and are taking advantage of reduced disclosure requirements applicable to “emerging growth companies,” which could make our common stock less attractive to investors.

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012, or JOBS Act, and, for as long as we continue to be an “emerging growth company,” we intend to take advantage of certain exemptions from various reporting requirements applicable to other public companies but not to “emerging growth companies.” These exemptions include not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.  We could be an “emerging growth company” for up to five years, or until the earliest of (i) the last day of the first fiscal year in which our annual gross revenues exceed $1.07 billion, (ii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three-year period.  We cannot predict if investors will find our common stock less attractive if we choose to rely on these exemptions.  If some investors find our common stock less attractive as a result of any choices to reduce future disclosure, there may be a less active trading market for our common stock and our stock price may be more volatile.

We will incur significantly increased costs and devote substantial management time as a result of operating as a public company particularly after we are no longer an “emerging growth company.

As a public company, we will incur significant legal, accounting and other expenses that we did not incur as a private company.  For example, we are required to comply with certain of the requirements of the Sarbanes-Oxley Act and the Dodd-Frank Wall Street Reform and Consumer Protection Act, as well as rules and regulations subsequently implemented by the Securities and Exchange Commission, and the NYSE, our stock exchange, including the establishment and maintenance of effective disclosure and financial controls and changes in corporate governance practices.  We expect that compliance with these requirements will increase our legal and financial compliance costs and will make some activities more time consuming and costly.  In addition, we expect that our management and other personnel will need to divert attention from operational and other business matters to devote substantial time to these public company requirements.  In particular, we expect to incur significant expenses and devote substantial management effort toward ensuring compliance with the requirements of the Sarbanes-Oxley Act.

However, for as long as we remain an “emerging growth company” as defined in the JOBS Act, we intend to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.  We intend to take advantage of these reporting exemptions until we are no longer an “emerging growth company.”

Under the JOBS Act, “emerging growth companies” can delay adopting new or revised accounting standards until such time as those standards apply to private companies.  We have elected to avail ourselves of this exemption from new or revised accounting standards and, therefore, while we are an “emerging growth company” we will not be subject to new or revised accounting standards at the same time that they become applicable to other public companies that are not “emerging growth companies”. Accordingly, we will incur additional costs in connections with complying with the accounting standards applicable to public companies at such time or times as they become applicable to us.

After we are no longer an “emerging growth company,” we expect to incur additional management time and cost to comply with the more stringent reporting requirements applicable to companies that are deemed accelerated filers or large accelerated filers, including complying with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act.

We cannot predict or estimate the amount of additional costs we may incur as a result of becoming a public company or the timing of such costs.

23


If we are unable to design, implement and maintain effective internal controls in accordance with Section 404 of the Sarbanes-Oxley Act, it could have a material adverse effect on our business and stock price.

As a public company, we have significant requirements for enhanced financial reporting and internal controls.  The process of designing and implementing effective internal controls is a continuous effort that requires us to anticipate and react to changes in our business and the economic and regulatory environments and to expend significant resources to maintain a system of internal controls that is adequate to satisfy our reporting obligations as a public company.  If we are unable to maintain appropriate internal financial reporting controls and procedures, it could cause us to fail to meet our reporting obligations on a timely basis, result in material misstatements in our consolidated financial statements and harm our operating results.  In addition, we are required, pursuant to Section 404 of the Sarbanes-Oxley Act, to furnish a report by management on, among other things, the effectiveness of our internal control over financial reporting. This assessment includes disclosure of any material weaknesses identified by our management in our internal control over financial reporting. Testing and maintaining internal controls may divert our management’s attention from other matters that are important to our business.  We may not be able to conclude on an ongoing basis that we have effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act.

We are a “controlled company” within the meaning of the NYSE rules and, as a result, qualify for and intend to rely on exemptions from certain corporate governance requirements.

TowerBrook controls a majority of the voting power of our outstanding voting stock, and as a result we are a controlled company within the meaning of the NYSE corporate governance standards.  Under the NYSE rules, a company of which more than 50% of the voting power is held by another person or group of persons acting together is a controlled company and may elect not to comply with certain corporate governance requirements, including the requirements that:

a majority of the board of directors consist of independent directors;

the nominating and corporate governance committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities;

the compensation committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and

there be an annual performance evaluation of the nominating and corporate governance and compensation committees.

These requirements do not apply to us as long as we remain a controlled company.  Accordingly, you may not have the same protections afforded to stockholders of companies that are subject to all of the corporate governance requirements of the NYSE.

We continue to be controlled by TowerBrook, and TowerBrook’s interests may conflict with our interests and the interests of other stockholders.

TowerBrook owns approximately 59% of our common stock.  As a result, TowerBrook will have effective control over the outcome of votes on all matters requiring approval by our stockholders, including entering into significant corporate transactions such as mergers, tender offers and the sale of all or substantially all of our assets and issuance of additional debt or equity.  In addition, as long as TowerBrook beneficially owns at least 50% of our common stock, a Stockholders Agreement provides TowerBrook with veto rights with respect to certain material matters.  The interests of TowerBrook and its affiliates could conflict with or differ from our interests or the interests of our other stockholders.  For example, the concentration of ownership held by TowerBrook could delay, defer or prevent a change of control of our company or impede a merger, takeover or other business combination which may otherwise be favorable for us.  Additionally, TowerBrook is in the business of making investments in companies and may, from time to time, acquire and hold interests in businesses that compete, directly or indirectly with us.  TowerBrook may also pursue acquisition opportunities that may be complementary to our business, and as a result, those acquisition opportunities may not be available to us.  So long as TowerBrook continues to directly or indirectly own a significant amount of our equity, even if such amount is less than 50%, TowerBrook will continue to be able to substantially influence or effectively control our ability to enter into corporate transactions.

Our certificate of incorporation contains a provision renouncing our interest and expectancy in certain corporate opportunities.

Our certificate of incorporation provides for the allocation of certain corporate opportunities between us and TowerBrook.  Under these provisions, neither TowerBrook, its portfolio companies, funds or other affiliates, nor any of their officers, directors, agents, stockholders, members or partners have any duty to refrain from engaging, directly or indirectly, in

24


the same business activities, similar business activities or lines of business in which we operate.  For instance, a director of our company who also serves as a director, officer, partner or employee of TowerBrook or any of its portfolio companies, funds or other affiliates may pursue certain acquisitions or other opportunities that may be complementary to our business and, as a result, such acquisition or other opportunities may not be available to us.  These potential conflicts of interest could have a material adverse effect on our business, financial condition, results of operations or prospects if attractive corporate opportunities are allocated by TowerBrook to itself or its portfolio companies, funds or other affiliates instead of to us.  

Provisions in our organizational documents and Delaware law may discourage our acquisition by a third party.

Our certificate of incorporation authorizes our board of directors to issue preferred stock without stockholder approval.  If the board of directors elects to issue preferred stock, it could be more difficult for a third party to acquire us.  In addition, some provisions of our certificate of incorporation and bylaws could make it more difficult for a third party to acquire control of us, even if the change of control would be beneficial to our stockholders.

Section 203 of the General Corporation Law of the State of Delaware (the “DGCL”) affects the ability of an “interested stockholder” to engage in certain business combinations, for a period of three years following the time that the stockholder becomes an “interested stockholder.” We have elected in our certificate of incorporation not to be subject to Section 203 of the DGCL.  Nevertheless, our certificate of incorporation contains provisions that have the same effect as Section 203 of the DGCL, except that it provides that affiliates of TowerBrook and their transferees will not be deemed to be “interested stockholders,” regardless of the percentage of our voting stock owned by them, and will therefore not be subject to such restrictions.  These charter provisions may limit the ability of third parties to acquire control of our company.  

We are a holding company and rely on dividends, distributions and other payments, advances and transfers of funds from our subsidiaries to meet our obligations.

We are a holding company that does not conduct any business operations of our own.  As a result, we are largely dependent upon cash dividends and distributions and other transfers from our subsidiaries to meet our obligations.  The agreements governing the indebtedness of our subsidiaries impose restrictions on our subsidiaries’ ability to pay dividends or other distributions to us.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facilities.” The deterioration of the earnings from, or other available assets of, our subsidiaries for any reason could also limit or impair their ability to pay dividends or other distributions to us.

Future sales of our common stock in the public market, or the perception in the public market that such sales may occur, could reduce our stock price.

We have 43,752,790 outstanding shares of common stock.  The number of outstanding shares of common stock includes 31,172,577 shares, including shares controlled by TowerBrook, that are “restricted securities,” as defined under Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”), and eligible for sale in the public market subject to the requirements of Rule 144. Sales of significant amounts of stock in the public market could adversely affect prevailing market prices of our common stock.  

There can be no assurances that a viable public market for our common stock will be maintained.

An active, liquid and orderly trading market for our common stock may not be maintained. Active, liquid and orderly trading markets usually result in less price volatility and more efficiency in carrying out investors’ purchase and sale orders.  We cannot predict the extent to which investor interest in our common stock will lead to the maintenance of an active trading market on the NYSE or otherwise or how liquid that market might continue to be.  If an active public market for our common stock is not sustained, it may be difficult for you to sell your shares at a price that is attractive to you or at all.

25


Our stock price has been and may continue to be volatile.

The market price of our common stock could vary significantly as a result of a number of factors, some of which are beyond our control.  In the event of a drop in the market price of our common stock, you could lose a substantial part or all of your investment in our common stock.  The following factors could affect our stock price:

our operating and financial performance;

quarterly variations in the rate of growth (if any) of our financial indicators, such as net income per share, net income and revenues;

the public reaction to our press releases, our other public announcements and our filings with the SEC;

strategic actions by our competitors;

changes in operating performance and the stock market valuations of other companies;

announcements related to litigation;

our failure to meet revenue or earnings estimates made by research analysts or other investors;

changes in revenue or earnings estimates, or changes in recommendations or withdrawal of research coverage, by equity research analysts;

speculation in the press or investment community;

sales of our common stock by us or our stockholders, or the perception that such sales may occur;

changes in accounting principles, policies, guidance, interpretations or standards;

additions or departures of key management personnel;

actions by our stockholders;

general market conditions;

domestic and international economic, legal and regulatory factors unrelated to our performance; and

the realization of any risks described under this “Risk Factors” section, or other risks that may materialize in the future.

The stock markets in general have experienced extreme volatility that has often been unrelated to the operating performance of particular companies. These broad market fluctuations may adversely affect the trading price of our common stock.  Securities class action litigation has often been instituted against companies following periods of volatility in the overall market and in the market price of a company’s securities. Beginning in October 2017, we, certain of our officers and directors, and the underwriters of our initial public offering were named as defendants in securities class actions purportedly brought on behalf of purchasers of our common stock. This litigation and any future securities class actions, if instituted against us, could result in very substantial costs, divert our management’s attention and resources and harm our business, financial condition and results of operations.

If securities or industry analysts do not publish research or reports about our business or publish negative reports, our stock price could decline.

The trading market for our common stock will be influenced by the research and reports that industry or securities analysts publish about us or our business.  If one or more of these analysts cease coverage of our company or fail to publish reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our stock price or trading volume to decline.  Moreover, if one or more of the analysts who cover our company downgrades our common stock or if our operating results do not meet their expectations, our stock price could decline.

The issuance by us of additional shares of common stock or convertible securities may dilute your ownership of us and could adversely affect our stock price.

We have filed a registration statement with the SEC on Form S-8 providing for the registration of 2,237,303 shares of our common stock issued or reserved for issuance under our long-term incentive plan.  Subject to the satisfaction of vesting conditions and the expiration of lock-up agreements, shares registered under the registration statement on Form S-8 will be available for resale immediately in the public market without restriction.  From time to time in the future, we may also issue additional shares of our common stock or securities convertible into common stock pursuant to a variety of transactions, including acquisitions.  The issuance by us of additional shares of our common stock or securities convertible into our common stock would dilute your ownership of us and the sale of a significant amount of such shares in the public market could adversely affect prevailing market prices of our common stock.

26


We may issue preferred stock whose terms could adversely affect the voting power or value of our common stock.

Our certificate of incorporation authorizes us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such designations, preferences, limitations and relative rights, including preferences over our common stock respecting dividends and distributions, as our board of directors may determine.  The terms of one or more classes or series of preferred stock could adversely impact the voting power or value of our common stock.  For example, we might grant holders of preferred stock the right to elect some number of our directors in all events or on the happening of specified events or the right to veto specified transactions.  Similarly, the repurchase or redemption rights or liquidation preferences we might assign to holders of preferred stock could affect the residual value of the common stock.

Our designation of the Delaware Court of Chancery as the exclusive forum for certain types of stockholder legal proceedings could limit our stockholders’ ability to obtain a more favorable forum.

Our certificate of incorporation provides that unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will, to the fullest extent permitted by applicable law, be the sole and exclusive forum for (i) any derivative action or proceeding brought on our behalf, (ii) any action asserting a claim of breach of a fiduciary duty owed by any of our directors, officers, employees or agents to us or our stockholders, (iii) any action asserting a claim arising pursuant to any provision of the DGCL, our certificate of incorporation or our bylaws or (iv) any action asserting a claim against us that is governed by the internal affairs doctrine, in each such case subject to such Court of Chancery having personal jurisdiction over the indispensable parties named as defendants therein.  Any person or entity purchasing or otherwise acquiring any interest in shares of our capital stock will be deemed to have notice of, and consented to, the provisions of our certificate of incorporation described in the preceding sentence.  This choice of forum provision may limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, officers, employees or agents, which may discourage such lawsuits against us and such persons.  See “Description of Capital Stock—Forum Selection.” Alternatively, if a court were to find these provisions of our certificate of incorporation inapplicable to, or unenforceable in respect of, one or more of the specified types of actions or proceedings, we may incur additional costs that we do not currently anticipate associated with resolving such matters in other jurisdictions, which could adversely affect our business, financial condition and results of operations.

Item 1B. UnresolvedUnresolved Staff Comments

None.

Item 2. Properties

We are headquartered in Quincy, Massachusetts. Our principal executive offices are leased under a lease agreement expiring in December 2026, with options to renew thereafter. Our 520,000 square foot distribution and customer contact center, located in Tilton, New Hampshire, supports both our retailRetail and directDirect channels and is leased under a lease agreement expiring in September 2030, with options to renew thereafter. We consider these properties to be in good condition and believe that our facilities are adequate for operations and provide sufficient capacity to meet our anticipated future requirements.

As of February 3, 2018,January 30, 2021, we operated 276267 stores in 42 states. Of these stores, approximately half are located in lifestyle centers and half in premium malls. The average size of our stores is approximately 3,700 square feet. All of our retail stores are leased from third parties and new stores historically have had terms of ten years. The averageweighted-average remaining lease term is 5.26.5 years. A portion of our leases have options to renew for periods up to five years. Generally, store leases contain standard provisions concerning the payment of rent, events of default and the rights and obligations of each party. Rent due under the leases is generally comprised of annual base rent plus a contingent rent payment based on the store’s sales in excess of a specified threshold. Some of the leases also contain early termination options, which can be exercised by us or the landlord under certain conditions. The leases also generally require us to pay real estate taxes, insurance and certain common area costs. We renegotiate with landlords to obtain more favorable terms as opportunities arise.

27


The current terms of our leases expire as follows:

 

Fiscal Years Lease Terms Expire

 

Number of Stores

 

2017202120192023

 

 

66117

 

2020202420222026

 

 

7992

 

2023202720252029

 

 

7456

 

20262030 and later

 

 

572

 

 

The table below sets forth the number of retail stores by state that we operated as of February 3, 2018.January 30, 2021.

 

 

Number

 

 

 

 

Number

 

 

 

 

Number

 

 

Number

 

 

 

 

Number

 

 

 

 

Number

 

State

 

of Stores

 

 

State

 

of Stores

 

 

State

 

of Stores

 

 

of Stores

 

 

State

 

of Stores

 

 

State

 

of Stores

 

Alabama

 

 

5

 

 

Kentucky

 

 

2

 

 

New York

 

 

11

 

 

 

6

 

 

Kentucky

 

 

2

 

 

New York

 

 

12

 

Arizona

 

 

6

 

 

Louisiana

 

 

3

 

 

North Carolina

 

 

10

 

 

 

6

 

 

Louisiana

 

 

5

 

 

North Carolina

 

 

9

 

Arkansas

 

 

3

 

 

Maine

 

 

1

 

 

Ohio

 

 

9

 

 

 

3

 

 

Maine

 

 

1

 

 

Ohio

 

 

9

 

California

 

 

29

 

 

Maryland

 

 

8

 

 

Oklahoma

 

 

2

 

 

 

25

 

 

Maryland

 

 

6

 

 

Oklahoma

 

 

3

 

Colorado

 

 

7

 

 

Massachusetts

 

 

13

 

 

Oregon

 

 

5

 

 

 

7

 

 

Massachusetts

 

 

13

 

 

Oregon

 

 

5

 

Connecticut

 

 

8

 

 

Michigan

 

 

10

 

 

Pennsylvania

 

 

11

 

 

 

8

 

 

Michigan

 

 

9

 

 

Pennsylvania

 

 

13

 

Delaware

 

 

1

 

 

Minnesota

 

 

8

 

 

Rhode Island

 

 

2

 

 

 

1

 

 

Minnesota

 

 

6

 

 

Rhode Island

 

 

1

 

Florida

 

 

12

 

 

Mississippi

 

 

1

 

 

South Carolina

 

 

4

 

 

 

12

 

 

Mississippi

 

 

2

 

 

South Carolina

 

 

5

 

Georgia

 

 

10

 

 

Missouri

 

 

6

 

 

Tennessee

 

 

6

 

 

 

10

 

 

Missouri

 

 

4

 

 

Tennessee

 

 

8

 

Idaho

 

 

1

 

 

Nebraska

 

 

2

 

 

Texas

 

 

17

 

 

 

1

 

 

Nebraska

 

 

2

 

 

Texas

 

 

17

 

Illinois

 

 

16

 

 

Nevada

 

 

2

 

 

Utah

 

 

1

 

 

 

15

 

 

Nevada

 

 

2

 

 

Utah

 

 

2

 

Indiana

 

 

2

 

 

New Hampshire

 

 

1

 

 

Virginia

 

 

10

 

 

 

2

 

 

New Hampshire

 

 

1

 

 

Virginia

 

 

8

 

Iowa

 

 

3

 

 

New Jersey

 

 

14

 

 

Washington

 

 

6

 

 

 

2

 

 

New Jersey

 

 

12

 

 

Washington

 

 

5

 

Kansas

 

 

2

 

 

New Mexico

 

 

1

 

 

Wisconsin

 

 

5

 

 

 

2

 

 

New Mexico

 

 

1

 

 

Wisconsin

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Item 3. Legal Proceedings

Shareholder Class Action Lawsuits

On October 13, 2017, a securities lawsuit was filed in the United States District Court for the District of Massachusetts against the Company, several members of our Board of Directors and our Chief Financial Officer, among others. The complaint was brought under the Securities Act of 1933 and sought certification of a class of plaintiffs comprised of all shareholders that acquired stock issued by the Company in its initial public offering in March 2017. The plaintiffs sought compensation for losses they incurred since purchasing the stock.  Following the filing of this lawsuit, two additional, similar actions were brought in the same court. The three matters were eventually consolidated, and a lead plaintiff was appointed by the court. On March 9, 2018, an amended complaint was filed. The Company has not yet filed a responsive pleading in the matter, entitled The Pension Trust v. J.Jill, Inc., et al., and no material amount has been accrued. The Company believes the claims in the case are without merit and intends to defend the matter vigorously.

We are not presently party to any other legal proceedings the resolution of which we believe would have a material adverse effect on our business, financial condition, operating results or cash flows.  We establish reserves for specific legal matters when we determine that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable.

31


Item 4. Mine SafetySafety Disclosures

Not applicable.

2832


PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common stock began trading publicly on the New York Stock Exchange (“NYSE”)NYSE under the symbol “JILL” on March 9, 2017. Prior to that time, there was no public market for our common stock.  

The following table sets forth the high and low sales prices of our common stock as reported on the NYSE for the fiscal 2017Fiscal Years 2020 and 2019 quarters ended:ended, respectively:

 

 

 

High

 

 

Low

 

April 29, 2017

 

$

14.40

 

 

$

12.00

 

July 29, 2017

 

$

13.71

 

 

$

10.94

 

October 29, 2018

 

$

12.43

 

 

$

4.74

 

February 3, 2018

 

$

8.95

 

 

$

4.84

 

 

 

Fiscal Year 2020

 

 

Fiscal Year 2019

 

 

 

High

 

 

Low

 

 

High

 

 

Low

 

First

 

$

6.20

 

 

$

1.55

 

 

$

31.53

 

 

$

22.67

 

Second

 

$

7.80

 

 

$

1.95

 

 

$

27.45

 

 

$

6.20

 

Third

 

$

5.75

 

 

$

1.82

 

 

$

12.90

 

 

$

7.30

 

Fourth

 

$

8.67

 

 

$

3.32

 

 

$

10.60

 

 

$

4.60

 

 

Holders of Record

As of February 9, 2018,January 30, 2021, there were approximately 2495 holders of record of our common stock. This number does not include beneficial owners whose shares are held of record by banks, brokers and other financial institutions.

DividendsReverse Stock Split

On June 6, 2016, Jill Intermediate LLC, our predecessor entityNovember 4, 2020, the Company announced a 1-for-5 reverse stock split effective November 9, 2020.  The Company’s shareholders received one share for every five shares held prior to our conversionthe effective date.  All share and per share amounts have been adjusted retroactively to a Delaware corporation, paid a $70.0 million dividendreflect the reverse stock split.  In connection with the reverse stock split, the Company’s Certificate of Incorporation was amended to reduce the number of authorized shares of common stock to 50,000,000, and proportional adjustments were made to the partnersCompany’s 2017 Omnibus Equity Incentive Plan and Employee Stock Purchase Plan, including the number of JJill Topco Holdings.shares of common stock available for issuance under such plans and the number of shares of common stock underlying outstanding awards granted pursuant to such plans. In accordance with the terms of the penny warrants issued to the Subordinated Lenders, the number of shares of common stock issuable upon exercise of each warrant was also proportionately adjusted to give effect to the reverse stock split.

Dividends

Since March 9, 2017, we have not declared orits initial public offering, the Company has paid anyone cash dividends. We have no plans to paydividend. On April 1, 2019, a cash dividends on sharesdividend of our common stock in the foreseeable future. Subjectapproximately $50.2 million was paid to the foregoing, theshareholders of J.Jill, Inc. and was considered a special cash dividend.

The payment of cash dividends in the future, if any, will be at the discretion of our board of directors and will depend upon such factors as earnings levels, capital requirements, restrictions imposed by applicable law, our overall financial condition, restrictions in our debt agreements, including our Term Loan Agreement, Priming Credit Agreement, Subordinated Facility and ABL Facility, and any other factors deemed relevant by our board of directors. As a holding company, our ability to pay dividends depends on our receipt of cash dividends from our operating subsidiaries, which may further restrict our ability to pay dividends as a result of restrictions on their ability to pay dividends to us under our Term Loan ourAgreement, Priming Credit Agreement, Subordinated Facility and ABL Facility and under future indebtedness that we or they may incur. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facilities.”

33


Performance Graph

The following graph shows a comparison from March 9, 2017 (the date our common stock commenced trading on the NYSE) through February 3, 2018January 30, 2021 of the cumulative total return for our common stock, the S&P 500 Index and an S&P Retail Index. The graph assumes $100 was invested in each of the Company’s common stock, the S&P 500 Index and the S&P Retail Index as of the market close on March 9, 2017. Such returns are based on historical results and are not intended to suggest future performance.

29


Recent Sales of Unregistered Securities

None.On September 30, 2020, pursuant to the Priming Credit Agreement, the Company issued 656,717 shares of common stock to the Priming Credit Agreement lenders, and pursuant to the Subordinated Facility, the Company issued 3,720,109 warrants to purchase 3,720,109 shares of common stock to the Subordinated Lenders (after giving effect to the 1-for-5 stock split described herein). The common stock issuance and the warrant issuance were undertaken in reliance upon the exemptions from registration provided by Regulation D and Section 4(a)(2) of the Securities Act, respectively.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

None.

Securities Authorized for Issuance Under Equity Compensation Plans

Information regarding our equity compensation plans is set forth in Item 12, Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.

Item 6. Selected Financial Data

The following tables present our selected consolidated financial and other data as of and for the periods indicated. As more fully described below, the periods are presented as “Predecessor” or “Successor”, depending on whether they relate to periods preceding or periods succeeding the acquisition of all of our outstanding equity interests on May 8, 2015. The selected consolidated statements of operations data for the fiscal years ended February 3, 2018 (Successor), January 28, 2017 (Successor) and the periods from May 8, 2015 to January 30, 2016 (Successor) and from February 1, 2015 to May 7, 2015 (Predecessor), and the selected consolidated balance sheet data as of February 3, 2018 (Successor) and January 28, 2017 (Successor) are derived from our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K. We have derived the selected consolidated balance sheet data as of January 30, 2016 (Successor), January 31, 2015 (Predecessor) and February 1, 2014 (Predecessor) and the consolidated statement of operations data for the fiscal years ended January 31, 2015 (Predecessor) and February 1, 2014 (Predecessor) from our audited consolidated financial statements, which are not included in this Annual Report on Form 10-K. Our historical audited results are not necessarily indicative of the results that should be expected in any future period.Not applicable.

On May 8, 2015, an investment vehicle of investment funds affiliated with TowerBrook Capital Partners L.P. acquired all of our outstanding equity interests through the newly formed entities JJill Holdings, Inc. (“JJill Holdings”) and JJill Topco Holdings, LP (“JJill Topco Holdings”). We refer to such acquisition and the related financing transactions as the “Acquisition.” As a result of the Acquisition and related change in control, JJill Holdings applied purchase accounting as of May 8, 2015. We elected to push down the effects of the Acquisition to our consolidated financial statements. As such, the financial information provided in this Annual Report on Form 10-K is presented as “Predecessor” or “Successor” to indicate whether they relate to the period preceding the Acquisition or the period succeeding the Acquisition, respectively. Due to the change in the basis of accounting resulting from the Acquisition, the consolidated financial statements for the Predecessor periods and the consolidated financial statements for the Successor periods, included elsewhere in this Annual Report on Form 10-K are not necessarily comparable.


For purposes of presenting a comparison of our fiscal year 2017, 2016 and fiscal year 2014 results, in addition to standalone results for the 2015 Successor Period and 2015 Predecessor Period, we have also presented supplemental

30


unaudited pro forma consolidated financial and other data for the fiscal year ended January 30, 2016. The unaudited pro forma consolidated statement of operations for the fiscal year ended January 30, 2016 has been derived from the historical audited statements of operations included elsewhere in this Annual Report on Form 10-K, and represents the addition of the 2015 Successor Period and the 2015 Predecessor Period and gives effect to certain transactions, as described in “ManagementItem 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Supplemental Unaudited Pro Forma Consolidated Financial Information” contained elsewhere in this Annual Report on Form 10-K, as if they had occurred on February 1, 2015. We believe that this presentation provides meaningful information about our results of operations on a period to period basis. The unaudited pro forma consolidated statement of operations is presented for illustrative purposes and does not purport to represent what the results of operations would actually have been if the transactions had occurred as of the date indicated or what the results of operations would be for any future periods.

The selected historical financial data presented below does not purport to project our financial position or results of operations for any future date or period and should be read together with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and our consolidated financial statements and related notes thereto included elsewhere in this Annual Report on Form 10-K.

31


 

 

Successor

 

 

 

Predecessor

 

 

Pro Forma (1)

 

 

Predecessor

 

(in thousands,

except share and

per share data)

 

For the Fiscal Year Ended February 3, 2018

 

 

For the Fiscal Year Ended January 28, 2017

 

 

For the

Period

from

May 8,

2015 to

January

30, 2016

 

 

 

For the

Period

from

February

1, 2015 to

May 7,

2015

 

 

For the

Fiscal

Year

Ended

January

30, 2016

 

 

For the

Fiscal

Year

Ended

January

31, 2015

 

 

For the

Fiscal

Year

Ended

February

1, 2014

 

Statements of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

698,145

 

 

$

639,056

 

 

$

420,094

 

 

 

$

141,921

 

 

$

562,015

 

 

$

483,400

 

 

$

456,026

 

Costs of goods sold

 

 

234,065

 

 

 

211,117

 

 

 

155,091

 

 

 

 

44,232

 

 

 

188,852

 

 

 

164,792

 

 

 

161,261

 

Gross profit

 

 

464,080

 

 

 

427,939

 

 

 

265,003

 

 

 

 

97,689

 

 

 

373,163

 

 

 

318,608

 

 

 

294,765

 

Selling, general and administrative expenses

 

 

394,893

 

 

 

368,525

 

 

 

246,482

 

 

 

 

80,151

 

 

 

331,752

 

 

 

279,557

 

 

 

267,319

 

Acquisition-related expenses

 

 

 

 

 

 

 

 

8,560

 

 

 

 

13,341

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

69,187

 

 

 

59,414

 

 

 

9,961

 

 

 

 

4,197

 

 

 

41,411

 

 

 

39,051

 

 

 

27,446

 

Interest expense

 

 

19,261

 

 

 

18,670

 

 

 

11,893

 

 

 

 

4,599

 

 

 

16,893

 

 

 

17,895

 

 

 

19,064

 

Income (loss) before provision for income taxes

 

 

49,926

 

 

 

40,744

 

 

 

(1,932

)

 

 

 

(402

)

 

 

24,518

 

 

 

21,156

 

 

 

8,382

 

Income tax (benefit) provision

 

 

(5,439

)

 

 

16,669

 

 

 

2,322

 

 

 

 

1,499

 

 

 

10,223

 

 

 

10,860

 

 

 

3,884

 

Net income (loss)

 

$

55,365

 

 

$

24,075

 

 

$

(4,254

)

 

 

$

(1,901

)

 

$

14,295

 

 

$

10,296

 

 

$

4,498

 

Net income (loss) per common share attributable to common shareholders (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.32

 

 

$

0.55

 

 

$

(0.10

)

 

 

$

(0.04

)

 

$

0.33

 

 

$

0.24

 

 

$

0.10

 

Diluted

 

$

1.27

 

 

$

0.55

 

 

$

(0.10

)

 

 

$

(0.04

)

 

$

0.33

 

 

$

0.24

 

 

$

0.10

 

Weighted average number of common shares outstanding (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

41,926,157

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

43,747,944

 

     Diluted

 

 

43,571,746

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

43,747,944

 

32


Other Financial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA(2)

 

$

113,476

 

 

$

106,220

 

 

$

59,699

 

 

 

$

23,672

 

 

$

81,955

 

 

$

65,720

 

 

$

54,241

 

Adjusted EBITDA margin(3)

 

 

16.3

%

 

 

16.6

%

 

 

14.2

%

 

 

 

16.7

%

 

 

14.6

%

 

 

13.6

%

 

 

11.9

%

 

 

Successor

 

 

Predecessor

 

(in thousands)

 

February 3, 2018

 

 

January 28, 2017

 

 

January 30, 2016

 

 

January 31, 2015

 

 

February 1, 2014

 

Balance Sheet data (at end of period):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

25,978

 

 

$

13,468

 

 

$

27,505

 

 

$

604

 

 

$

518

 

Net operating assets and liabilities (4)

 

 

3,769

 

 

 

6,414

 

 

 

3,477

 

 

 

(8,055

)

 

 

(7,472

)

Total assets

 

 

597,557

 

 

 

568,305

 

 

 

582,032

 

 

 

278,232

 

 

 

259,735

 

Current and non-current portions of long-term debt,

   net of discount and debt issuance cost

 

 

241,680

 

 

 

267,239

 

 

 

239,978

 

 

 

82,369

 

 

 

94,153

 

Preferred capital

 

 

 

 

 

 

 

 

 

 

 

72,824

 

 

 

72,824

 

Total equity

 

 

179,316

 

 

 

122,864

 

 

 

166,571

 

 

 

(1,317

)

 

 

(16,765

)

(1)

See “Management Discussion and Analysis of Financial Condition and Results of Operations Supplemental Unaudited Pro Forma Consolidated Financial Information” for information regarding our presentation of the pro forma fiscal year ended January 30, 2016.  Pro forma adjustments do not impact the weighted average number of basic or diluted common shares outstanding during the period.  Accordingly, basic and diluted EPS for the pro forma fiscal year ended January 30, 2016 is impacted only as a result of pro forma adjustments to net income attributable to common shareholders.

(2)

Adjusted EBITDA represents net income (loss) plus interest expense, income tax (benefit) provision, depreciation and amortization, the amortization of the step-up to fair value of merchandise inventory resulting from the application of a purchase accounting adjustment related to the Acquisition, certain Acquisition-related expenses, sponsor fees, equity-based compensation expense, write-off of property and equipment and other non-recurring expenses, primarily consisting of outside legal and professional fees associated with certain non-recurring transactions and events. We present Adjusted EBITDA on a consolidated basis because our management uses it as a supplemental measure in assessing our operating performance, and we believe that it is helpful to investors, securities analysts and other interested parties as a measure of our comparative operating performance from period to period. Adjusted EBITDA is not a measurement of financial performance under GAAP. It should not be considered an alternative to net income (loss) as a measure of our operating performance or any other measure of performance derived in accordance with GAAP. In addition, Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items, or affected by similar nonrecurring items. Adjusted EBITDA has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under GAAP. Our definition and calculation of Adjusted EBITDA is not necessarily comparable to other similarly titled measures used by other companies due to different methods of calculation. We recommend that you review the reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, under “Management Discussion and Analysis of Financial Condition and Result of Operations - Reconciliation of Net Income to Adjusted EBITDA and Calculation of Adjusted EBITDA Margin” and not rely solely on Adjusted EBITDA or any single financial measure to evaluate our business.

(3)

Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net sales. We recommend that you review the calculation of Adjusted EBITDA margin, under “Management Discussion and Analysis of Financial Condition and Result of Operations Reconciliation of Net Income to Adjusted EBITDA and Calculation of Adjusted EBITDA Margin.”

(4)

Net operating assets and liabilities consist of current assets excluding cash, less current liabilities excluding the current portion of long-term debt.

33


Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes thereto included elsewhere in this Annual Report on Form 10-K, as well as the information presented under “Selected Financial Data.” The following discussion contains forward-looking statements that reflect our plans, estimates and assumptions. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause such differences are discussed in the sections of this Annual Report on Form 10-K titled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements.”

We operate on a 52- or 53-week fiscal year that ends on the Saturday that is closest to January 31. Each fiscal year generally is comprised of four 13-week fiscal quarters, although in the years with 53 weeks, the fourth quarter represents a 14-week period. FiscalThe fiscal year 2017 ended on February 3, 2018 and was comprised of 53 weeks while fiscal years 2016 and 2015 ended on January 28, 2017 and January 30, 2016 respectively,2021(“Fiscal Year 2020”), fiscal year ended February 1, 2020 (“Fiscal Year 2019”) and were eachfiscal year ended February 2, 2019 (“Fiscal Year 2018”) are all comprised of 52 weeks.

Overview

J.Jill is a premier omnichannel retailer and nationally recognized women’s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, relaxed,thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and comfort ofpurpose. J.Jill offers a woman with a rich, full life. J.Jill provides guiding servicecustomer experience through more than 270265 stores nationwide and a robust e-commerceecommerce platform. J.Jill is headquartered outside Boston.

Factors Affecting Our Operating ResultsFiscal Year 2020 financial results were significantly impacted by the COVID-19 pandemic (“COVID-19”) as our stores were temporarily closed beginning in mid-March 2020 with most of our stores being reopened by late June 2020, but with enhanced health and safety protocols. In response to the pandemic, we acted during the period to leverage our Direct channel, while focusing on cost management and improving our liquidity. After approaching our vendor community, we implemented extended payment terms for nearly all goods and services, and we renegotiated leases to obtain rent abatements and deferrals.  We implemented other cost reductions, including marketing, where we reduced the frequency of our catalogs and evaluated marketing investment levels and mix for the right balance long-term.  We have also limited investments in our ecommerce business to necessary website and supporting functions.  

Various factors are expectedThe COVID-19 global pandemic and resulting temporary store closures and changes in customer behavior toward in-store shopping have had a material adverse effect on our operations, cash flows and liquidity. We have made significant progress reducing cash expenditures and maximizing cash receipts from our direct to continueconsumer business channel such that our current base forecast projects sufficient liquidity over the coming 12 months; however, considerable risk remains related to affect our resultsthe performance of operations going forward, includingstores, the following:

Overall Economic Trends. Consumer purchases of clothing and other merchandise generally decline during recessionary periods and other periods when disposable income is adversely affected, and consequently our results of operations may be affected by general economic conditions. For example, reduced consumer confidence and lower availability and higher cost of consumer credit may reduce demand for our merchandise and may limit our ability to increase or sustain prices. The growth rateresilience of the customer in an uncertain economic climate, and the possibility of a prolonged market could be affected by macroeconomic conditionsimpact from COVID-19 in the United States.coming 12 months. If one or more of these risks materialize, we believe that our current sources of liquidity and capital may not be sufficient to finance our continued operations for at least the next 12 months.

Consumer PreferencesWe entered into a Transaction Support Agreement (“TSA”) with lenders of the Company’s previously existing term loans (“Consenting Lenders”) and Fashion Trends. Our ability to maintaina majority of our appeal to existing customers and attract new customers dependsshareholders on our ability to anticipate fashion trends. During periods in which we have successfully anticipated fashion trends, we have generally had more favorable results.

Competitionthe principal terms of a financial restructuring (“Transaction”).  The retail industry is highly competitiveTransaction was consented to by the requisite term loan lenders and retailers compete basedwas consummated on an out-of-court basis on September 30, 2020. The Transaction resulted in a varietywaiver of factors, including design, quality, priceany past non-compliance with the terms of the Company’s credit facilities.  It also provided the Company with additional liquidity and customer service. Levelsextended the maturity of competition andsubstantially all of the ability of our competitors to more accurately predict fashion trends and otherwise attract customerspreviously existing debt by two years, through competitive pricing or other factors may impact our results of operations.

Our Strategic Initiatives. Our business will continue to have an impact on our results of operations, including our newly re-platformed e-commerce site, merchandise financial planning system, and brand voice initiatives. Although these initiatives are designed to create growth in our business and continuing improvement in our operating results, the timing of expenditures related to these initiatives, as well as the achievement of returns on our investments, may affect our results of operation in future periods.

Pricing and Changes in Our Merchandise Mix. Our product offering changes from period to period, as do the prices at which goods are sold and the margins we are able to earn from the sales of those goods. The levels at which we are able to price our merchandise are influenced by a variety of factors, including the quality of our products, cost of production, prices at which our competitors are selling similar products and the willingness of our customers to pay for products.May 2024.

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of financial and operating metrics, including GAAP and non-GAAP measures, including the following:

Net sales consists primarily of revenues, net of merchandise returns and discounts, generated from the sale of apparel and accessory merchandise through our retailRetail channel and directDirect channel. Net sales also include shipping and handling fees

34


collected from customers.customers and royalty revenues and marketing reimbursements related to our private label credit card agreement. Revenue from our retailRetail channel is recognized at the time of sale and revenue from our directDirect channel is recognized upon receiptshipment of merchandise byto the customer.

Net sales are impacted by the size of our active customer base, product assortment and availability, marketing and promotional activities and the spending habits of our customers. Net sales are also impacted by the migration of single-channel customers to omnichannel customers who, on average, spend nearly three times more than single channelsingle-channel customers.

Total company comparable sales includes net sales from our full-price stores that have been open for more than 52 weeks and from our direct channel. This measure highlights the performance of existing stores open during the period, while excluding the impact of new store openings and closures. When a store in the total company comparable store base is temporarily closed for remodeling or other reasons, it is included in total company comparable sales only using the full weeks it was open. Certain of our competitors and other retailers may calculate total company comparable sales differently than we do. As a result, the reporting of our total company comparable sales may not be comparable to sales data made available by other companies.


Number of stores reflects all stores open at the end of a reporting period. In connection with opening new stores, we incur pre-opening costs. Pre-opening costs include expenses incurred prior to opening a new store and primarily consist of payroll, travel, training, marketing, initial opening supplies and costs of transporting initial inventory and fixtures to store locations, as well as occupancy costs incurred from the time of possession of a store site to the opening of that store. In connection with closing stores, we incur store-closing costs.  Store-closing costs primarily consist of lease termination penalties and costs of transporting inventory and fixtures to other store locations.  These pre-opening costs and store-closing costs are included in selling, general and administrative expenses and are generally incurred and expensed within 30 days of opening a new store or closing a store.

Gross profit is equal to our net sales less costs of goods sold. Gross profit as a percentage of our net sales is referred to as gross margin.

Costs of goods sold includes the direct costs of sold merchandise, inventory shrinkage, and adjustments and reserves for excess, aged and obsolete inventory. We review our inventory levels on an ongoing basis to identify slow-moving merchandise and use product markdowns to efficiently sellliquidate these products. Changes in the assortment of our products may also impact our gross profit. The timing and level of markdowns are driven by customer acceptance of our merchandise. Certain of our competitors and other retailers may report costs of goods sold differently than we do. As a result, the reporting of our gross profit and gross margin may not be comparable to other companies.

The primary drivers of the costs of goods sold are raw materials, which fluctuate based on certain factors beyond our control, including labor conditions, transportation or freight costs, energy prices, currency fluctuations and commodity prices. We place orders with merchandise suppliers in United States dollars and, as a result, are not exposed to significant foreign currency exchange risk.

Selling, general and administrative expenses include all operating costs not included in costs of goods sold. These expenses include all payroll and related expenses, occupancy costs, information systems costs and other operating expenses related to our stores and to our operations at our headquarters, including utilities, depreciation and amortization. These expenses also include marketing expense, including catalog production and mailing costs, warehousing, distribution and shipping costs, customer service operations, consulting and software services, professional services and other administrative costs. Additionally, our shipping costs may fluctuate due to surcharges from shipping vendors based on demand for shipping services.

Our historical revenue growth has been accompanied by increased selling, general and administrative expenses. The most significant increases were in occupancy costs associated with retail store expansion, and in marketing and payroll investments. While we expect these expenses to increase as we continue to open new stores, increase brand awareness and grow our business, we believe these expenses will decrease as a percentage of net sales over time.

Adjusted EBITDA and Adjusted EBITDA Margin. Adjusted EBITDA, represents net (loss) income (loss) plus net interest expense, provision (benefit) for income taxes, depreciation and amortization, the amortization of the step-up to fair value of merchandise inventory resulting from the application of a purchase accounting adjustment related to the Acquisition, certain Acquisition-related expenses, sponsor fees, equity-based compensation expense, goodwill and indefinite-lived intangible assets impairment, write-off of property and equipment, prior period adjustment for tenant allowances, and other non-recurring expenses, primarily consisting of outside legal and professional fees associated with certain non-recurring transactions and events. We present Adjusted EBITDA on a consolidated basis because our management uses it as a supplemental measure in assessing our operating performance, and we believe that it is helpful to investors, securities analysts and other interested parties as a measure of our comparative operating performance from period to period. We also use Adjusted EBITDA as one of the primary methods for planning and forecasting overall expected performance of our business and for evaluating on a quarterly and annual basis actual results against such expectations. Further, we recognize Adjusted EBITDA as a commonly used measure in determining business value and as such, use it internally to report results. Adjusted EBITDA margin represents, for any period, Adjusted EBITDA as a percentage of net sales.

35


While we believe that Adjusted EBITDA is useful in evaluating our business, Adjusted EBITDA is a non-GAAP financial measure that has limitations as an analytical tool. Adjusted EBITDA should not be considered an alternative to, or substitute for, net income (loss), which is calculated in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate Adjusted EBITDA differently or not at all, which reduces the usefulness of Adjusted EBITDA as a tool for comparison. We recommend that you review the reconciliation and calculation of Adjusted EBITDA and Adjusted EBITDA margin to net income, (loss), the most directly comparable GAAP financial measure, and the calculation of the resultant Adjusted EBITDA margin below and not rely solely on Adjusted EBITDA or any single financial measure to evaluate our business.


Reconciliation of Net Income to Adjusted EBITDA and Calculation of Adjusted EBITDA Margin

The following table provides a reconciliation of net income (loss) to Adjusted EBITDA and the calculation of Adjusted EBITDA margin for the periods presented:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Pro Forma

 

 

(in thousands)

 

For the Fiscal Year Ended February 3, 2018

 

 

For the Fiscal Year Ended January 28, 2017

 

 

For the Period from May 8, 2015 to January 30, 2016

 

 

 

For the Period from February 1, 2015 to May 7, 2015

 

 

 

For the Year Ended January 30, 2016

 

 

Statements of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

55,365

 

 

$

24,075

 

 

$

(4,254

)

 

 

$

(1,901

)

 

 

$

14,295

 

 

Interest expense

 

 

19,261

 

 

 

18,670

 

 

 

11,893

 

 

 

 

4,599

 

 

 

 

16,893

 

 

Income tax (benefit) provision

 

 

(5,439

)

 

 

16,669

 

 

 

2,322

 

 

 

 

1,499

 

 

 

 

10,223

 

 

Depreciation and amortization

 

 

35,052

 

 

 

36,219

 

 

 

28,702

 

 

 

 

5,147

 

 

 

 

37,802

 

 

Inventory step-up(a)

 

 

 

 

 

 

 

 

10,471

 

 

 

 

 

 

 

 

 

 

Acquisition-related expenses(b)

 

 

 

 

 

 

 

 

8,560

 

 

 

 

13,341

 

 

 

 

 

 

Sponsor fees(c)

 

 

 

 

 

 

 

 

 

 

 

 

250

 

 

 

 

 

 

Equity-based compensation expense(d)

 

 

782

 

 

 

624

 

 

 

168

 

 

 

 

441

 

 

 

 

609

 

 

Write-off of property and equipment(e)

 

 

586

 

 

 

385

 

 

 

237

 

 

 

 

112

 

 

 

 

349

 

 

Impairment of long lived assets(f)

 

 

2,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special bonus

 

 

624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-recurring expenses(g)

 

 

5,081

 

 

 

9,741

 

 

 

1,600

 

 

 

 

184

 

 

 

 

1,784

 

 

Prior period adjustment for tenant

   allowance (h)

 

 

 

 

 

(163

)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

113,476

 

 

$

106,220

 

 

$

59,699

 

 

 

$

23,672

 

 

 

$

81,955

 

 

Net sales

 

$

698,145

 

 

$

639,056

 

 

$

420,094

 

 

 

$

141,921

 

 

 

$

562,015

 

 

Adjusted EBITDA margin

 

 

16.3

%

 

 

16.6

%

 

 

14.2

%

 

 

 

16.7

%

 

 

 

14.6

%

 

(in thousands)

For the Fiscal Year Ended January 30, 2021

 

For the Fiscal Year Ended February 1, 2020

 

For the Fiscal Year Ended February 2, 2019

 

Statements of Operations Data:

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(139,404

)

$

(128,567

)

$

30,525

 

Fair value adjustment of derivative

 

1,005

 

 

 

 

 

Fair value adjustment of warrants - related party

 

4,214

 

 

 

 

 

Interest expense, net

 

17,695

 

 

19,571

 

 

19,064

 

Interest expense, net - related party

 

534

 

 

 

 

 

Income tax (benefit) provision

 

(48,162

)

 

(3,022

)

 

11,649

 

Depreciation and amortization

 

33,696

 

 

37,925

 

 

36,749

 

Equity-based compensation expense (a)

 

2,160

 

 

3,972

 

 

4,010

 

Write-off of property and equipment (b)

 

969

 

 

151

 

 

128

 

Impairment of goodwill and intangible assets

 

32,520

 

 

131,528

 

 

 

Adjustment for exited retail stores (c)

 

(1,444

)

 

 

 

 

Impairment of long-lived assets (d)

 

33,777

 

 

2,325

 

 

 

Transaction costs (e)

 

21,914

 

 

 

 

 

Other non-recurring items (f)

 

2,820

 

 

1,597

 

 

1,346

 

Adjusted EBITDA

$

(37,706

)

$

65,480

 

$

103,471

 

Net sales

$

426,730

 

$

691,345

 

$

706,262

 

Adjusted EBITDA margin

 

-8.8

%

 

9.5

%

 

14.7

%

 

 

(a)

Represents the impact to costs of goods sold resulting from the amortization of the step-up to fair value of merchandise inventory resulting from the application of a purchase accounting adjustment related to the Acquisition.

(b)

Represents transaction costs incurred in connection with the Acquisition, consisting substantially of legal and advisory fees, which are not expected to recur.

(c)

Represents management fees charged by our previous equity sponsors.

(d)

Represents expenses associated with equity incentive unitsinstruments granted to our management. Prior to the Acquisition, incentive units were accounted for as a liability-classified awardmanagement and the related compensation expense was recognized based on changes in the intrinsic valueboard of the award at each reporting period. Subsequent to the Acquisition, new incentive units were granted to management anddirectors.  Incentive instruments are accounted for as equity-classified awards with the related compensation expense recognized based on fair value at the date of the grants.grant.

 

(e)(b)

Represents the net gain or loss on the disposal of fixed assets.

 

(f)(c)

Represents the impairment of assetsnon-cash gains associated with three underperforming stores.exiting store leases earlier than anticipated.

 

(g)(d)

Represents impairment of long-lived assets related to the right-of-use asset and leasehold improvements.

(e)

Represents items management believes are not indicative of ongoing operating performance.  TheseIn Fiscal Year 2020, these expenses are primarily composed of legal and professional fees associated with non-recurring events. The pro forma fiscal year 2015 expenses are primarily due to legal, accounting, and professional fees incurred in connection with the initial public offering of our common shares in March 2017.advisory costs.

 

(h)(f)

Represents items management believes are not indicative of ongoing operating performance. In Fiscal Year 2020, these expenses are primarily composed of incremental one-time costs related to COVID-19, including supplies and cleaning expenses, hazard pay and benefits, and retention expenses.  In Fiscal Year 2019, these expenses are primarily composed of a gain from insurance proceeds, restructuring costs and expenses related to a CEO transition, including the prior period correctionacceleration of equity-based compensation expense.  In Fiscal Year 2018, these expenses include costs related to recognize lease incentives as reductions of rental expense by the lessee on a straight-line basis over the term of the new lease, in accordance with ASC 840.CEO transition.

36


FactorsItems Affecting the Comparability of our Results of Operations

On May 8, 2015, an investment vehicle of investment funds affiliated with TowerBrook Capital Partners L.P. acquired all of our outstanding equity interests through the newly formed entities JJill Holdings, Inc. (“JJill Holdings”) and JJill Topco Holdings, LP (“JJill Topco Holdings”). We refer to such acquisition and the related financing transactions as the “Acquisition.”  JJill Holdings acquired approximately 94% of the outstanding interests of Jill Intermediate LLC, our predecessor entity, and JJill Topco Holdings acquired the remaining 6% of the outstanding interests of Jill Intermediate LLC in the Acquisition. The purchase price was $396.4 million, which consisted of $386.3 million of cash consideration and $10.1 million of noncash consideration in the form of an equity rollover by Jill Intermediate LLC’s predecessor management owners. The Acquisition was funded through an equity contribution by JJill Holdings and JJill Topco Holdings and borrowings under our seven-year $250.0 million Term Loan, as described under “Credit Facilities” below.

JJill Holdings accounted for the Acquisition as a business combination under the acquisition method of accounting. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their estimated fair values at the date of Acquisition.

We have elected to push down the effects of the Acquisition to our consolidated financial statements.  As such, the financial information provided in this Annual Report on Form 10-K is presented as “Predecessor” or “Successor” to indicate whether they relate to the period preceding the Acquisition or the period succeeding the Acquisition, respectively. The financial information for all periods after May 7, 2015 represents the financial information of the Successor. Prior to, and including, May 7, 2015, the consolidated financial statements, included elsewhere in this Annual Report on Form 10-K, include the accounts of the Predecessor.

Due to the change in the basis of accounting resulting from the Acquisition, the Predecessor’s consolidated financial statements and the Successor’s consolidated financial statements, included elsewhere in this Annual Report on Form 10-K, are not comparable. See our historical audited consolidated financial statements and the related notes thereto included elsewhere in this Annual Report on Form 10-K for additional information regarding the Acquisition.

On February 24, 2017, we completed a conversion from a Delaware limited liability company named Jill Intermediate LLC into a Delaware corporation and changed our name to J.Jill, Inc. In conjunction with the conversion, all of our outstanding equity interests converted into shares of common stock. Accordingly, all historical earnings per share amounts presented in the accompanying consolidated statements of operations and comprehensive income (loss) and the related notes to the consolidated financial statements have been adjusted retroactively to reflect our conversion from a limited liability company to a corporation.

Following our conversion from a limited liability company to a corporation, J.Jill, Inc. merged with and into its direct parent company, JJill Holdings, on February 24, 2017, with J.Jill, Inc. continuing as the surviving entity. JJill Holdings did not have operations of its own, except for buyer transaction costs of $8,560 incurred to execute the Acquisition.

On May 27, 2016, we entered into an agreement to amend our Term Loan to borrow an additional $40.0 million. The other terms and conditions of the Term Loan remained substantially unchanged, as discussed in “Liquidity and Capital Resources—Credit Facilities.” We used the additional loan proceeds, along with cash on hand, to fund a $70.0 million dividend to the partners of JJill Topco Holdings, which was approved by the members of Jill Intermediate LLC and the board of directors of JJill Topco Holdings on May 27, 2016.

On January 18, 2017 and June 1, 2017,31, 2020, we made a voluntary prepaymentsprepayment of $10.1 million and $20.2$5.0 million, including accrued interest, on our Term Loan.  On December 15, 2017,

Impairment losses. Our Fiscal Year 2020 and Fiscal Year 2019 financial results included impairment charges of $66.3 million and $133.9 million, respectively for long-lived assets (operating lease right-of-use asset and leasehold improvements), goodwill and intangible assets. See Note 6, Goodwill and Other Intangible Assets, in Item I, Financial Statements, for additional information on these impairment losses.

COVID-19 impact. Our Fiscal Year 2020 financial results were significantly impacted by COVID-19 as our stores were temporarily closed beginning in mid-March and reopened beginning in mid-May, with all stores reopened by end of June, in efforts to stop the spread of the virus. Although the stores were temporarily closed and the Company lost revenues as a result, we repurchased $5.0 million of our Term Loan on the open market at 98% of par value.continued to incur certain expenses, such as payroll and rent; therefore, ratios and other items may not be comparable to prior periods.

37


Results of Operations

Fiscal Year Ended February 3, 2018, which is comprised of 53 weeks,January 30, 2021 compared to the 52 week period ended January 28, 2017.Fiscal Year Ended February 1, 2020.

The following table summarizes our consolidated results of operations for the periods indicated:

 

 

Successor

 

 

For the Fiscal Year Ended February 3, 2018

 

 

For the Fiscal Year Ended January 28, 2017

 

 

For the Fiscal Year Ended January 30, 2021

 

 

For the Fiscal Year Ended February 1, 2020

 

 

Change Year-over-Year

 

(in thousands)

 

Dollars

 

 

% of Net

Sales

 

 

Dollars

 

 

% of Net

Sales

 

 

Dollars

 

 

% of Net

Sales

 

 

Dollars

 

 

% of Net

Sales

 

 

$ Change

 

 

% Change

 

Net sales

 

$

698,145

 

 

 

100.0

%

 

$

639,056

 

 

 

100.0

%

 

$

426,730

 

 

 

100.0

%

 

$

691,345

 

 

 

100.0

%

 

$

(264,615

)

 

 

(38.3

)%

Costs of goods sold

 

 

234,065

 

 

 

33.5

%

 

 

211,117

 

 

 

33.0

%

 

 

181,103

 

 

 

42.4

%

 

 

262,766

 

 

 

38.0

%

 

 

(81,663

)

 

 

(31.1

)%

Gross profit

 

 

464,080

 

 

 

66.5

%

 

 

427,939

 

 

 

67.0

%

 

 

245,627

 

 

 

57.6

%

 

 

428,579

 

 

 

62.0

%

 

 

(182,952

)

 

 

(42.7

)%

Selling, general and administrative expenses

 

 

394,893

 

 

 

56.6

%

 

 

368,525

 

 

 

57.7

%

 

 

343,448

 

 

 

80.5

%

 

 

406,744

 

 

 

58.8

%

 

 

(63,296

)

 

 

(15.6

)%

Operating income

 

 

69,187

 

 

 

9.9

%

 

 

59,414

 

 

 

9.3

%

Interest expense

 

 

19,261

 

 

 

2.8

%

 

 

18,670

 

 

 

2.9

%

Income before provision for income taxes

 

 

49,926

 

 

 

7.1

%

 

 

40,744

 

 

 

6.4

%

Income tax (benefit) provision

 

 

(5,439

)

 

 

(0.8

)%

 

 

16,669

 

 

 

2.6

%

Net income

 

$

55,365

 

 

 

7.9

%

 

$

24,075

 

 

 

3.8

%

Impairment of long-lived assets

 

 

33,777

 

 

 

7.9

%

 

 

2,325

 

 

 

0.3

%

 

 

31,452

 

 

 

1352.8

%

Impairment of goodwill

 

 

17,900

 

 

 

4.2

%

 

 

119,428

 

 

 

17.3

%

 

 

(101,528

)

 

 

(85.0

)%

Impairment of intangible assets

 

 

14,620

 

 

 

3.4

%

 

 

12,100

 

 

 

1.8

%

 

 

2,520

 

 

 

20.8

%

Operating loss

 

 

(164,118

)

 

 

(38.5

)%

 

 

(112,018

)

 

 

(16.2

)%

 

 

(52,100

)

 

 

46.5

%

Fair value adjustment of derivative

 

 

1,005

 

 

 

0.2

%

 

 

-

 

 

 

-

 

 

 

1,005

 

 

 

-

 

Fair value adjustment of warrants - related party

 

 

4,214

 

 

 

1.0

%

 

 

-

 

 

 

-

 

 

 

4,214

 

 

 

 

 

Interest expense, net

 

 

17,695

 

 

 

4.1

%

 

 

19,571

 

 

 

2.8

%

 

 

(1,876

)

 

 

(9.6

)%

Interest expense, net - related party

 

 

534

 

 

 

0.1

%

 

 

-

 

 

 

-

 

 

 

534

 

 

 

 

 

Loss before provision for income taxes

 

 

(187,566

)

 

 

(44.0

)%

 

 

(131,589

)

 

 

(19.0

)%

 

 

(55,977

)

 

 

42.5

%

Income tax benefit

 

 

(48,162

)

 

 

(11.3

)%

 

 

(3,022

)

 

 

(0.4

)%

 

 

(45,140

)

 

 

1493.7

%

Net loss

 

$

(139,404

)

 

 

(32.7

)%

 

$

(128,567

)

 

 

(18.6

)%

 

$

(10,837

)

 

 

8.4

%

Net Sales

Net sales for fiscal year ended February 3, 2018 (“fiscal year 2017”) increased $59.1Fiscal Year 2020 decreased $264.6 million or 9.2%38.3%, to $698.1$426.7 million from $639.1$691.3 million for fiscalFiscal Year 2019. The decrease in total net sales versus the prior year ended January 28, 2017 (“fiscal year 2016”). This increase was primarily due to an increase in total comparable company sales of 6.4%, which was substantially driven by a 6.8% increase in our active customer base.the impact of COVID-19 on consumer spending on fashion apparel. Net sales for Fiscal Year 2020 includes an out-of-period adjustment associated with the Company’s historical methodology for determining its sales returns reserve which benefitted Net sales by approximately 1%.

Our directDirect channel was responsible for 43%65.5% of our net sales in fiscal year 2017Fiscal Year 2020 compared to 43%43.7% in fiscal year 2016.Fiscal Year 2019. Our retailRetail channel was responsible for 57%34.5% of our net sales in fiscal year 2017Fiscal Year 2020 and 57%56.3% in fiscal year 2016.Fiscal Year 2019. We operated 276267 and 275287 retail stores at the end of these same periods, respectively.

Gross Profit and Cost of Goods Sold

Gross profit for fiscal year 2017 increased $36.1Fiscal Year 2020 decreased $183.0 million, or 8.5%42.7%, to $464.1$245.6 million from $427.9$428.6 million for fiscal year 2016. This increase was due primarily to the increase in net sales of 9.2% offset by a decrease inFiscal Year 2019. The gross margin for fiscal year 2017the Fiscal Year 2020 was 57.6% compared to 66.5% from 67.0%62.0% for fiscal year 2016. The decrease in gross margin was primarily due to an increase in promotional discountsFiscal Year 2019, largely driven by added promotions, markdowns, and liquidation actions to clear merchandise.certain goods in Fiscal Year 2020. The out-of-period adjustment, discussed above, had minimal impact on the gross margin.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for fiscal year 2017 increased $26.4Fiscal Year 2020 decreased $63.3 million, or 7.2%15.6%, to $394.9$343.4 million from $368.5$406.7 million for fiscal year 2016. AsFiscal Year 2019. The decrease is driven by a percentage of net sales, selling, general$35.0 million decrease in compensation and administrative expenses for fiscal year 2017 were 56.6% as compared to 57.7% for fiscal year 2016. The increase was primarily due to higher sales related expenses of $16.1benefits, a $29.2 million increaseddecrease in marketing costs, of $7.9a $6.1 million decrease in occupancy costs, a $4.2 million decrease in depreciation and increased corporate payrollamortization, a $2.9 million decrease in credit card fees, a $1.8 million decrease in stock-based compensation, a $1.6 million decrease in shipping costs and othera $1.1 million decrease in supplies expense, offset by a $17.2 million increase in professional services expenses, of $6.5 milliondue primarily to support business initiatives, costs associated with our transition tothe financial restructuring, and a public company$1.7 million increase in non-occupancy insurance cost.

38


Fair Value Adjustments

Fair value adjustments consist of the mark-to-market of warrants and one-time costs resulting from the impairment of retail store assets. This increase was offset by decreasesderivative liabilities related to depreciation and amortization expense of $2.0 million and a decrease in incentive compensation expense of $2.1 million.the debt restructuring consummated on September 30, 2020.

Interest Expense, net

Interest expense, for fiscal year 2017 increased by $0.6 million, or 3.2%, to $19.3 million from $18.7 million for fiscal year 2016. The increase innet consists of interest expense was due to higher interest rates, and higher amortization of deferred financing costs resulting from voluntaryon the Term Loan, prepayments totaling $25.0 million during fiscal year 2017.

38


Provision for Income Taxes

The income tax benefit for fiscal year 2017 was $5.4 million compared to an income tax provision of $16.7 million for fiscal year 2016. On December 22, 2017, the U.S. Tax CutsABL Facility, Priming Loan and Jobs Act (TCJA) legislation was signed. The new U.S. tax legislation is subject to a number of provisions, including a reduction of the U.S. federal corporate income tax rate from 35.0% to 21.0% (effective January 1, 2018) and a change in certain business deductions, including allowing for immediate expensing of certain qualified capital expenditures. As a result of TCJA, the Company recognized a tax benefit of $24.0 million related to the remeasurement of deferred tax assets and liabilities.  The Company’s effective tax benefit rate for fiscal year 2017 was 10.9%. The Company’s effective tax rate for fiscal year 2017, after excluding the $24.0 million impact of revaluing deferred tax liabilities, was 37.2%. The Company’s effective tax rate for fiscal year 2016 was 40.9%.

Fiscal year ended, January 28, 2017 compared to the period from May 8, 2015 through January 30, 2016 (Successor) and Period from February 1, 2015 to May 7, 2015 (Predecessor).

The following table summarizes our consolidated results of operations for the periods indicated:

 

 

Successor

 

 

 

Predecessor

 

 

 

For the Fiscal Year Ended January 28, 2017

 

 

For the Period May 8, 2015 to January 30, 2016

 

 

 

For the Period February 1, 2015 to May 7, 2015

 

(in thousands)

 

Dollars

 

 

% of Net

Sales

 

 

Dollars

 

 

% of Net

Sales

 

 

 

Dollars

 

 

% of Net

Sales

 

Net sales

 

$

639,056

 

 

 

100.0

%

 

$

420,094

 

 

 

100.0

%

 

 

$

141,921

 

 

 

100.0

%

Costs of goods sold

 

 

211,117

 

 

 

33.0

%

 

 

155,091

 

 

 

36.9

%

 

 

 

44,232

 

 

 

31.2

%

Gross profit

 

 

427,939

 

 

 

67.0

%

 

 

265,003

 

 

 

63.1

%

 

 

 

97,689

 

 

 

68.8

%

Selling, general and administrative

   expenses

 

 

368,525

 

 

 

57.7

%

 

 

246,482

 

 

 

58.7

%

 

 

 

80,151

 

 

 

56.5

%

Acquisition-related expenses

 

 

 

 

 

 

 

 

 

8,560

 

 

 

2.0

%

 

 

 

13,341

 

 

 

9.4

%

Operating income

 

 

59,414

 

 

 

9.3

%

 

 

9,961

 

 

 

2.4

%

 

 

 

4,197

 

 

 

2.9

%

Interest expense

 

 

18,670

 

 

 

2.9

%

 

 

11,893

 

 

 

2.8

%

 

 

 

4,599

 

 

 

3.2

%

Income (loss) before provision for

   income taxes

 

 

40,744

 

 

 

6.4

%

 

 

(1,932

)

 

 

(0.4

)%

 

 

 

(402

)

 

 

(0.3

)%

Provision for income taxes

 

 

16,669

 

 

 

2.6

%

 

 

2,322

 

 

 

0.6

%

 

 

 

1,499

 

 

 

1.1

%

Net income (loss)

 

$

24,075

 

 

 

3.8

%

 

$

(4,254

)

 

 

(1.0

)%

 

 

$

(1,901

)

 

 

(1.4

)%

Net Sales

Net sales were $639.1 million for the Successor fiscal year ended January 28, 2017 (“fiscal year 2016”) compared to $420.1 million for the Successor period from May 8, 2015 to January 30, 2016 (“2015 Successor Period”) and $141.9 million for the Predecessor period from February 1, 2015 to May 7, 2015 (“2015 Predecessor Period”).  At the end of those same periods, we operated 275, 261 and 250 retail stores, respectively. The increase in net sales in fiscal year 2016 was due to an increase in total comparable company sales, driven by an increase in our active customer base, and an increase in store count.

Our direct channel was responsible for 43% of our net sales in fiscal year 2016, 41% in the 2015 Successor Period and 37% in the 2015 Predecessor Period. Our retail channel was responsible for 57% of our net sales in fiscal year 2016, 59% in the 2015 Successor Period and 63% in the 2015 Predecessor Period.

Gross Profit and Costs of Goods Sold

Gross profit was $427.9 million for fiscal year 2016 compared to $265.0 million for the 2015 Successor Period and $97.7 million for the 2015 Predecessor Period. The increase in fiscal year 2016 was primarily due to an increase in net sales and an increase in costs of goods sold during the 2015 Successor Period resulting from the amortization of the fair value step-up of merchandise inventory reflected in the purchase price allocation at the date of the Acquisition.

39


Selling, General and Administrative Expenses

Selling, general and administrative expenses were $368.5 million for fiscal year 2016 compared to $246.5 million for the 2015 Successor Period and $80.2 million for the 2015 Predecessor Period. The increase in fiscal year 2016 included higher sales related expenses, increased marketing and corporate expenses to support business growth, and costs associated with our initial public offering in March 2017. These increases areSubordinated Facility partially offset by lower incentive compensation expense.

As a percentage of net sales, selling, general and administrative expenses were 57.7% in fiscal year 2016 compared to 58.7% for the 2015 Successor Period and 56.5% for the 2015 Predecessor Period.

Acquisition-Related Expenses

We incurred acquisition-related expenses of $8.6 million during the 2015 Successor Period and $13.3 million during the 2015 Predecessor Period, consisting primarily of legal and advisory fees. No such costs were incurred during fiscal year 2016.  

Interest Expense

interest earned on cash. Interest expense was $18.7for Fiscal Year 2020 decreased by $1.9 million, or 9.6%, to $17.7 million from $19.6 million for fiscal year 2016 compared to $11.9 million for the 2015 Successor Period and $4.6 million for the 2015 Predecessor Period.Fiscal Year 2019. The increase in fiscal year 2016 is due to the addition of $40.0 million to our Term Loan pursuant to an amendment on May 27, 2016 and an acceleration of the amortization of deferred financing costs due to a voluntary prepayment on our Term Loan on January 18, 2017.decrease was driven by lower interest rates.

Provision for Income Taxes

The provisionincome tax benefit for Fiscal Year 2020 was $48.2 million compared to an income taxes was $16.7tax benefit of $3.0 million for fiscal year 2016 compared to $2.3 million for the 2015 Successor Period and $1.5 million for the 2015 Predecessor Period.Fiscal Year 2019. Our effective tax rates for the same periods were 40.9%, (120.2%)25.7% and (372.9%)2.3%, respectively. The increase in fiscal year 2016higher effective tax rate for Fiscal Year 2020 was primarily due to higher income (loss) before provision forthe realized benefit from the CARES Act as well as state and local income taxes. The effectiveCARES Act allows net operating losses generated in fiscal year 2020 to be carried back five years to years with higher tax rates inthan the 2015 Successor and Predecessor Periods reflect transaction costs related tocurrent year. These benefits were partially offset by the Acquisition, which were not deductible for tax purposes.

Supplemental Unaudited Pro Forma Consolidated Financial Information

The following unaudited pro forma financial information should be read in conjunction with our consolidated financial statements and the related notes thereto, included elsewhere in this Annual Report on Form 10-K.

The unaudited pro forma consolidated statement of operations for the year ended January 30, 2016 has been derived from our consolidated audited statements of operations included elsewhere in this Annual Report on Form 10-K and represents the addition of the Predecessor period from February 1, 2015 through May 7, 2015 and the Successor period from May 8, 2015 through January 30, 2016, and gives effect to the following as if they had occurred on February 1, 2015:

JJill Holdings’ acquisition of approximately 94% of the outstanding interests of Jill Intermediate LLC and JJill Topco Holdings’ acquisition of approximately 6% of the outstanding interests of Jill Intermediate LLC and our election to push down the effects of the Acquisition to our consolidated financial statements (the “Acquisition”); and

the related Acquisition financing as provided for under the Term Loan for $250.0 million and the ABL Facility for $40.0 million (the “Financing”).

The unaudited pro forma consolidated statement of operations does not include the impacts of any revenue, cost or other operating synergies that may result from the Acquisition.

The pro forma adjustments reflect events that are (i) directly attributed to the Acquisition and related Financing; (ii) factually supportable; and (iii) with respect to the pro forma statements of operations, expected to have a continuing impact on the consolidated results.effective tax rate from goodwill impairment, which has no associated tax benefit, and valuation allowance. The lower effective rate for Fiscal Year 2019 was primarily due to the impact from goodwill impairment, which has no associated tax benefit.

The unaudited pro forma consolidated financial information presented is based on available information and assumptions we believe are reasonable. The unaudited pro forma consolidated statement of operations is presented for illustrative purposes and does not purportFor discussion related to represent what the results of operations would actually have been if the

40


Acquisition and the related Financing had occurred aschanges in financial condition for Fiscal 2019 compared to Fiscal 2018 refer to Part II, Item 7. Management’s Discussion and Analysis of the date indicated or what the resultsFinancial Condition and Results of operations would be for any future periods.

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

Pro Forma

 

(in thousands)

 

For the period from May 8, 2015 to January 30, 2016

 

 

 

For the Period

from February 1,

2015 to May 7,

2015

 

 

Pro Forma

Adjustments

 

 

 

For the Fiscal Year Ended January 30, 2016

 

Net sales

 

$

420,094

 

 

 

$

141,921

 

 

$

-

 

 

 

$

562,015

 

Costs of goods sold

 

 

155,091

 

 

 

 

44,232

 

 

 

(10,471

)

(1)

 

 

188,852

 

Gross profit

 

 

265,003

 

 

 

 

97,689

 

 

 

10,471

 

 

 

 

373,163

 

Operating expenses

 

 

246,482

 

 

 

 

80,151

 

 

 

2,044

 

(2)

 

 

331,752

 

 

 

 

 

 

 

 

 

 

 

 

 

1,943

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(250

)

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34

)

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

973

 

(6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

443

 

(7)

 

 

 

 

Acquisition-related expenses

 

 

8,560

 

 

 

 

13,341

 

 

 

(21,901

)

(8)

 

 

 

Operating income

 

 

9,961

 

 

 

 

4,197

 

 

 

27,253

 

 

 

 

41,411

 

Interest expense

 

 

11,893

 

 

 

 

4,599

 

 

401

 

(9)

 

 

16,893

 

Income (loss) before provision for income taxes

 

 

(1,932

)

 

 

 

(402

)

 

 

26,852

 

 

 

 

24,518

 

Provision for income taxes

 

 

2,322

 

 

 

 

1,499

 

 

 

6,402

 

(10)

 

 

10,223

 

Net income (loss)

 

$

(4,254

)

 

 

$

(1,901

)

 

$

20,450

 

 

 

$

14,295

 

Description of the Acquisition and Financing

On May 8, 2015, JJill Holdings and JJill Topco Holdings completed the Acquisition of the Company. The purchase price of the Acquisition was $396.4 million,Operations in our Fiscal 2019 Form 10-K, which was funded through an equity contribution by JJill Holdings and JJill Topco Holdings and borrowings under our Term Loan. JJill Holdings accounted for the Acquisition as a business combination under the acquisition method of accounting. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their estimated fair values at the date of Acquisition. We have elected to push down the effects of the Acquisition to our consolidated historical financial statements.

In conjunctionfiled with the Acquisition, we entered into a seven-year Term Loan of $250.0 million, which contains certain termsUnited States Securities and conditions that require us to comply with financial and other covenants. The Term Loan has a variable interest rate which is basedExchange Commission on a rate per annum equal to LIBOR plus 5.0%, with a minimum required LIBOR per annum of 1.0%. The rate per annum was 6.0% at January 30, 2016. The Term Loan is collateralized by all of our assets and contains a provision requiring scheduled quarterly repayments that began October 31, 2015 and that continue until maturity on May 8, 2022.

We also entered into a five-year secured $40.0 million asset-based ABL Facility. Our ABL Facility is collateralized by a first lien on accounts receivable and inventory. Amounts outstanding under the ABL Facility bear interest of LIBOR plus the applicable margin, as defined in the agreement. The ABL Facility consists of revolving loans whereby interest on each revolving loan is payable upon maturity, with durations ranging between 30 to 180 days. Principal is payable upon maturity of the ABL Facility on May 8,June 15, 2020. The ABL Facility also requires the payment of monthly fees based on the average quarterly unused portion, as well as a fee on the balance of the outstanding letters of credit.

In securing the Term Loan and the ABL Facility, we incurred financing and issuance costs of $9.6 million. Debt issuance costs are deferred and amortized using the effective interest rate method for the Term Loan and the straight-line method for the ABL Facility. Debt discounts are deferred and amortized using the effective interest rate method over the term of the Term Loan agreement.

Notes to Unaudited Pro Forma Consolidated Statement of Operations Adjustments:

(1)

Represents the elimination of the increase in costs of goods sold resulting from the amortization of the fair value step-up of merchandise inventory reflected in the purchase price allocation at the date of the Acquisition.

41


(2)

Represents the incremental depreciation expense resulting from the increase in fair value of certain fixed assets, reflected in the purchase price allocation at the date of the Acquisition.

(3)

Represents the incremental amortization expense resulting from the increase in fair value of certain definite-lived intangible assets, reflected in the purchase price allocation at the date of the Acquisition.

(4)

Represents the elimination of the management fee charged by our previous equity sponsor for the period from February 1, 2015 through May 7, 2015.

(5)

Represents the net decrease in amortization expense related to recognition of the fair value of favorable/unfavorable leases.

(6)

Represents incremental pro forma deferred rent expense resulting from the recalculation of deferred rent expense from the Acquisition.

(7)

Represents the incremental compensation expense related to certain management incentive bonuses awarded in connection with the Acquisition.

(8)

Represents the elimination of the transaction costs incurred in connection with the Acquisition.

(9)

Represents the net change in interest expense.

(10)

Represents the income tax effect for the above adjustments reflecting an estimated statutory tax rate of 35%.

Fiscal Year Ended January 28, 2017 Compared to Pro Forma Fiscal Year Ended January 30, 2016

In addition to the historical analysis of results of operations for the audited historical statements of operations presented for fiscal year 2016, the 2015 Successor Period and the 2015 Predecessor Period, we have also presented a supplemental unaudited pro forma consolidated statement of operations for the fiscal year ended January 30, 2016 (“pro forma fiscal year 2015”).

The following table summarizes our consolidated results of operations for the periods indicated:

 

 

Successor

 

 

Pro Forma

 

 

 

 

 

 

 

 

 

(in thousands)

 

For the Fiscal Year Ended January 28, 2017

 

 

For the Fiscal Year Ended January 30, 2016

 

 

Change from Pro Forma Year Ended January 30, 2016 to Fiscal Year Ended January 28, 2017

 

 

 

Dollars

 

 

% of Net

Sales

 

 

Dollars

 

 

% of Net

Sales

 

 

$ Change

 

 

%

Change

 

Net sales

 

$

639,056

 

 

 

100.0

%

 

$

562,015

 

 

 

100.0

%

 

$

77,041

 

 

 

13.7

%

Costs of goods sold

 

 

211,117

 

 

 

33.0

%

 

 

188,852

 

 

 

33.6

%

 

 

22,265

 

 

 

11.8

%

Gross profit

 

 

427,939

 

 

 

67.0

%

 

 

373,163

 

 

 

66.4

%

 

 

54,776

 

 

 

14.7

%

Selling, general and administrative

   expenses

 

 

368,525

 

 

 

57.7

%

 

 

331,752

 

 

 

59.0

%

 

 

36,773

 

 

 

11.1

%

Operating income

 

 

59,414

 

 

 

9.3

%

 

 

41,411

 

 

 

7.4

%

 

 

18,003

 

 

 

43.5

%

Interest expense

 

 

18,670

 

 

 

2.9

%

 

 

16,893

 

 

 

3.0

%

 

 

1,777

 

 

 

10.5

%

Income before provision for income

   taxes

 

 

40,744

 

 

 

6.4

%

 

 

24,518

 

 

 

4.4

%

 

 

16,226

 

 

 

66.2

%

Provision for income taxes

 

 

16,669

 

 

 

2.6

%

 

 

10,223

 

 

 

1.8

%

 

 

6,446

 

 

 

63.1

%

Net income

 

$

24,075

 

 

 

3.8

%

 

$

14,295

 

 

 

2.6

%

 

$

9,780

 

 

 

68.4

%

Net Sales

Net sales for fiscal year 2016 increased $77.0 million, or 13.7%, to $639.1 million, from $562.0 million for pro forma fiscal year 2015. This increase was primarily due to an increase in total comparable company sales of 11.2%, which was substantially driven by an 11.2% increase in our active customer base.

Our direct channel was responsible for 43% of our net sales in fiscal year 2016, an increase from 40% in pro forma fiscal year 2015. Our retail channel was responsible for 57% of our net sales in fiscal year 2016 and 60% in pro forma fiscal year 2015. We operated 275 and 261 retail stores at the end of these same periods, respectively.

42


Gross Profit and Cost of Goods Sold

Gross profit for fiscal year 2016 increased $54.8 million, or 14.7%, to $427.9 million, from $373.2 million for pro forma fiscal year 2015. This increase was due primarily to the increase in net sales of 13.7%. The balance of the increase reflects gross margin for fiscal year 2016 increasing to 67.0% from 66.4% for pro forma fiscal year 2015. The increased gross margin was primarily due to supply chain efficiencies.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for fiscal year 2016 increased $36.8 million, or 11.1%, to $368.5 million from $331.8 million for pro forma fiscal year 2015. As a percentage of net sales, selling, general and administrative expenses for fiscal year 2016 were 57.7% as compared to 59.0% for pro forma fiscal year 2015. These increases related to higher sales related expenses of $15.2 million, increased marketing costs of $11.9 million and increased corporate payroll and other expenses of $17.3 million to support business growth and costs associated with our initial public offering. This increase was offset by decreases related to depreciation and amortization expense of $3.9 million, including deferred rent amortization, and a decrease in incentive compensation expense of $3.8 million.

Interest Expense

Interest expense for fiscal year 2016 increased by $1.8 million, or 10.5%, to $18.7 million from $16.9 million for pro forma fiscal year 2015. The increase in interest expense was due to an increase in the average debt outstanding to $276.7 million during fiscal year 2016 from $249.4 million in pro forma 2015, the increase in average debt was due to an additional $40.0 million of debt incurred in May 2016, and higher amortization of deferred financing costs resulting from a voluntary prepayment on our Term Loan in January 2017.

The average debt balance and weighted average interest rates for pro forma fiscal year 2015 assume our Term Loan and ABL Facility were entered into on February 1, 2015. See “Supplemental Unaudited Pro Forma Consolidated Financial Information,” “—Factors Affecting the Comparability of our Results of Operations,” “—Liquidity and Capital Resources—Credit Facilities” elsewhere in this Annual Report on Form 10-K for additional information regarding our Term Loan and ABL Facility and the Acquisition.

Provision for Income Taxes

The provision for income taxes for fiscal year 2016 increased by $6.4 million, or 63.1%, to $16.7 million from $10.2 million for pro forma fiscal year 2015. Our effective tax rate was 40.9% for fiscal year 2016 and 41.7% for pro forma fiscal year 2015.

Liquidity and Capital Resources

General

The COVID-19 global pandemic, resulting store closures and impacts to customer spending behavior have had a material adverse effect on our operations, cash flows and liquidity. We have made significant progress reducing cash expenditures and maximizing cash receipts from our direct to consumer business channel such that our current base forecast projects sufficient liquidity over the coming 12 months. However, considerable risk remains related to the performance of stores, the resilience of the customer in an uncertain economic climate, and the possibility of prolonged market impacts from COVID-19 in the coming 12 months. If one or more of these risks materializes, we believe that our current sources of liquidity and capital will not be sufficient to finance our continued operations for at least the next 12 months. These risks raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these financial statements have been issued.

The material adverse effect caused by COVID-19 and inclusion of substantial doubt about the Company’s ability to continue as a going concern in the report of our independent registered public accounting firm on our financial statements for the fiscal year ended February 1, 2020 resulted in a failure by us to comply with the financial covenants contained in our ABL Facility and Term Loan agreements.  As part of the Transactions that were consummated on September 30, 2020 any non-compliance with the terms of our existing term loan facility (the “Existing Term Loan Facility”) and ABL Facility was waived.  Additionally, key financial covenants have been waived until the fourth quarter of Fiscal Year 2021, and the covenant requiring the delivery of an audit opinion without a “going concern” or similar qualification has been waived for Fiscal Year 2021 with respect to any such qualification relating solely to our ability to satisfy the minimum liquidity covenant in our debt facilities.  Refer to Note 10, Debt, in the notes to the consolidated financial statements for further details regarding the debt facilities and the Transaction.

As of January 30, 2021, we had $4.4 million in cash and $23.8 million of total availability under our ABL Facility.  Our primary sources of liquidity and capital resources are cash generated from operating activities and availability under our ABL Facility.Facility, which has a maturity of May 8, 2023 so long as certain conditions related to the maturity of the term loan are met. Our primary requirements for liquidity and capital are working capital and general corporate needs, including merchandise inventories, marketing, including catalog production and distribution, payroll, store occupancy costs and capital expenditures associated with opening new stores, remodeling existing stores and upgrading information systems and the costs of operating as a public company.

39


We believehave filed a preliminary tax return for Fiscal Year 2020 and expect a refund in excess of $25 million. The tax refund amount benefited from the provisions under the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) enacted in March 2020 most significantly from the provision that ourallows for net operating losses in Fiscal Year 2020 to be carried back to earlier tax years with higher tax rates than the current sourcesyear.  The Company has elected to defer the employer-paid portion of social security taxes beginning with pay dates on and after April 1, 2020 in accordance with the CARES Act, resulting in a deferral of $3.8 million as of January 30, 2021. The Company expects to remit the social security taxes before October 15, 2021.

Under the Priming Credit Agreement, the Company has certain payment obligations during Fiscal Year 2021.  The Company has the choice to repay $4.9 million in aggregate principal amount of the loans under the Priming Credit Agreement or issue additional shares of the Company’s stock up to 798,807 shares or the maximum number of shares having a value of $4.75 million to the lenders. The Company expects to issue the shares to the lenders rather than repaying the $4.9 million since the minimum liquidity and capitalcovenant will increase to $25.0 million from $15.0 million if the Company were to choose to repay the $4.9 million of principal.  The Priming Credit Agreement provides for a principal paydown of at least $25.0 million by August 30, 2021; otherwise, there will be sufficienta Paid-in-Kind (“PIK”) interest rate increase and a PIK fee based on the level of payment below the $25.0 million. We expect to finance our continued operations formake a principal payment of at least $25.0 million, avoiding PIK interest and fees, by using the next 12 months. There can be no assurance, however, that our business will generate sufficient cash flowsfunds from operations or that future borrowings will be available under our ABL Facility or otherwise to enable us to service our indebtedness, or to make capital expenditures in the future. Our future operating performance and our ability to service or extend our indebtedness will be subject to future economic conditions and to financial, business, and other factors, many of which are beyond our control.expected tax refund.

Capital expenditures were $38.4 million in fiscal year 2017 compared to $37.1 million during fiscal year 2016, $26.6 million during the 2015 Successor Period and $7.4 million during the 2015 Predecessor Period. The increase in capital expenditures in fiscal year 2017 was due primarily to an increase in spending on store remodels and technology projects.  

43


Cash Flow Analysis

The following table shows our cash flows information for the periods presented:

 

 

Successor

 

 

 

Predecessor

 

(in thousands)

 

For the Fiscal Year Ended February 3, 2018

 

 

For the Fiscal Year Ended January 28, 2017

 

 

For the Period

from May 8,

2015 to

January 30,

2016

 

 

 

For the Period

from

February 1,

2015 to May 7,

2015

 

 

For the Fiscal Year Ended January 30, 2021

 

 

For the Fiscal Year Ended February 1, 2020

 

 

For the Fiscal Year Ended February 2, 2019

 

Net cash provided by operating activities

 

$

76,354

 

 

$

67,200

 

 

$

42,002

 

 

 

$

5,733

 

Net cash (used in) provided by operating activities

 

$

(34,811

)

 

$

32,653

 

 

$

67,503

 

Net cash used in investing activities

 

 

(38,372

)

 

 

(37,077

)

 

 

(412,303

)

 

 

 

(7,406

)

 

 

(3,805

)

 

 

(18,222

)

 

 

(24,710

)

Net cash (used in) provided by financing

activities

 

 

(25,472

)

 

 

(44,160

)

 

 

397,806

 

 

 

 

1,604

 

Net cash provided by (used in) financing activities

 

 

21,496

 

 

 

(59,108

)

 

 

(2,567

)

Net Cash (used in) provided by Operating Activities

Net cash provided byused in operating activities during fiscal year 2017Fiscal Year 2020 was $76.4 million. Key elements$34.8 million, a decline of $67.5 million as compared to Fiscal Year 2019 as cash-related income was a use of cash provided by operating activities were (i) net incomein the current year due to the impact of $55.4 million, (ii) adjustmentsthe COVID-19 pandemic, including the temporary closure of our retail stores as compared to reconcile net income to neta source of cash provided by operating activitiesin the prior year.  The use of $14.8 million, primarily driven by depreciation and amortization partially offsetcash caused by the revaluation of deferred income tax liabilities, and (iii) a decreasecurrent year loss was offset in net operating assets and liabilities of $6.2 million, primarily drivenpart by an increase in other noncurrent liabilities.

Net cash provided by operating activities during fiscal year 2016 was $67.2 million. Key elements of cash provided by operating activities were (i) net income of $24.1 million, (ii) adjustments to reconcile net income to net cash provided by operating activities of $36.3 million, primarily driven by depreciation and amortization, and (iii) a decrease in net operating assets and liabilities of $6.8 million, primarily driven by increases in other noncurrent liabilities.  

Net cash provided by operating activities during the 2015 Successor Period was $42.0 million. Key elements of cash provided by operating activities were (i) net loss of $4.3 million, (ii) adjustments to reconcile net income to net cash provided by operating activities of $36.4 million, primarily driven by depreciation and amortization and amortization of the step-up to fair value of merchandise inventory resulting from the application of a purchase accounting adjustment related to the Acquisition, and (iii) a decrease in net operating assets and liabilities and other activities of $9.9 million, primarilyworking capital improvements due to a decrease in accounts receivableextending payment terms with our vendors and an increase in accounts payablemanagement of our inventory balances, as well as an increase in accrued incentive plan expenses resulting from increased earnings, partially offset by increases in taxes receivable, prepaid expenses,negotiating rent deferrals with certain landlords and other current assets.

Net cash provided by operating activities during the 2015 Predecessor Period was $5.7withholding rent payments for certain retail locations that were closed while we continue to negotiate amendments for those locations, totaling approximately $1.9 million. Key elements of cash provided by operating activities were (i) net loss of $1.9 million, (ii) adjustments to reconcile net loss to net cash provided by operating activities of $6.7 million, which primarily consisted of depreciation and amortization, and payment-in-kind interest on debt, and (iii) a decrease in net operating assets and liabilities and other activities of $1.0 million, primarily driven by accrued Acquisition expenses paid at the Acquisition date, partially offset by a decrease in accounts payable and increases in accounts receivable and inventories.

Net Cash used in Investing Activities

Net cash used in investing activities during fiscal year 2017Fiscal Year 2020 was $38.4$3.8 million, a decrease of $14.4 million as compared to Fiscal Year 2019, representing purchases of property and equipment relatedefforts to new store openings, remodeling existing stores and upgrading our information systems, including the re-platforming of our e-commerce site and implementation a merchandise financial planning system.

Netreduce capital expenditures in order to preserve cash used in investing activities during fiscal year 2016 was $37.1 million, representing purchases of property and equipment relatedresponse to new store openings, remodeling existing stores and upgrading our information systems, including our merchandising system.

Net cash used in investing activities during the 2015 Successor Period was $412.3 million, consisting of the $385.7 million of cash paid in connection with the Acquisition, net of cash received, and $26.6 million of purchases of property and equipment to new store openings, remodeling existing stores and upgrading our information systems, including our merchandising system.

44


Net cash used in investing activities during the 2015 Predecessor Period was $7.4 million, consisting of purchases of property and equipment related to new store openings, remodeling existing stores and upgrading our information systems, including our merchandising system.COVID-19.

Net Cash (used in) provided byused in Financing Activities

Net cash used in financing activities during fiscal year 2017 was $25.5 million, consisting of payments on our Term Loan.  Included in this amount is $25.0 million of voluntary prepayments.

Net cash used in financing activities during fiscal year 2016 was $44.2 million, including $38.3 million of proceeds received on long-term debt, net of $1.7 million debt issuance costs paid. The proceeds from the long-term debt, along with cash on hand, were used to fund a $70.0 million dividend to the partners of JJill Topco Holdings. Financing activities also included a $10.0 million prepayment on our Term Loan and $2.8 million of scheduled repayments on our Term Loan.

Net cash provided by financing activities during the 2015 Successor PeriodFiscal Year 2020 was $397.8$21.5 million, primarily consisting of $240.4 million of proceeds fromwhich was driven by the borrowings under our Term Loan, net of $9.6 million debt issuance costs paid,the Subordinated Facility and $160.5 million of equity proceeds, both incurred in connection with the Acquisition. Financing activities also included a $1.9 million receivable from a related third party and $1.3 million of scheduled repayments of our Term Loan.

Net cash provided by financing activities during the 2015 Predecessor Period was $1.6 million, consisting of $7.3 million of net proceeds from borrowings on our previous revolving credit facility in excess of repayments, which wasABL Facility, partially offset by $5.0 million of prepaymentsprincipal payments on the Term Loan and $0.7 million of scheduled repayments on our predecessor term loans.Priming Loan.

Dividends

We did not pay any dividends in fiscal year 2017, and have no plans to payThe payment of cash dividends in the foreseeable future.

On June 6, 2016, we paid a $70.0 million dividend tofuture, if any, will be at the partners of JJill Topco Holdings.

Credit Facilities

As described above, we entered into our Term Loan and ABL Facility in connection with the Acquisition. Concurrently, we repaid the principal and interest balances outstanding under our previous credit facilities, as required by the respective agreements upon a change-in-control transaction. The following describes the credit facilities entered into in connection with the Acquisition.

On May 8, 2015, we entered into the seven-year Term Loan of $250.0 million in conjunction with the Acquisition. Obligations under the Term Loan are guaranteed by alldiscretion of our currentboard of directors and future domestic restricted subsidiaries, subject to certain exceptions. Our borrowings under the Term Loan are securedwill depend upon such factors as earnings levels, capital requirements, restrictions imposed by (i) first-priority liens on substantially all assetsapplicable law, our overall financial condition, restrictions in our debt agreements and any other than the ABL Priority Collateral (as defined below) and (ii) second-priority liens on the ABL Priority Collateral, in each case subject to permitted liens and certain exceptions. The Term Loan contains certain terms and conditions which require us to comply with financial and other covenants, including certain restrictions onfactors deemed relevant by our board of directors. As a holding company, our ability to incur additional indebtedness, create liens, enter into transactions with affiliates, transfer assets, pay dividends causedepends on our receipt of cash dividends from our operating subsidiaries, which may further restrict our ability to pay dividends as a result of restrictions on their ability to pay dividends to us consolidateunder our debt agreements and under future indebtedness that we or merge with other entities or undergo a change they may incur.

40


Capitalization

At January 30, 2021, long-term debt consisted of the following:

 

 

Carrying Value of Debt

 

 

 

January 30, 2021

 

Term Loan (principal of $5,007)

 

$

4,904

 

Priming Loan (principal of $229,773)

 

 

223,296

 

Subordinated Facility (principal and paid-in kind interest of $15,666)

 

 

3,311

 

Less: Current portion

 

 

(2,799

)

Net long-term debt

 

$

228,712

 

Additionally, the Company had short-term borrowings of $11.1 million under the Company’s ABL Facility as of January 30, 2021. The Company had outstandinglettersof creditin control, make advances, investmentstheamountof $2.9 million and loans and modify our organizational documents. The financial covenants requiring us to comply withhad a maximum leverage ratio and limiting our capital expenditures are considered by usadditional borrowing capacity of $23.8 million as of January 30, 2021.  The Company was in compliance with all debt covenants as of January 30, 2021.  

The maturity date of the Amended Existing Term Loan Agreement continues to be the covenants which are currently the most restrictive. The maximum leverage ratio covenant requires us not to exceed, with respect to the four quarter period ending February 3, 2018, a ratio of consolidated debt (net of unrestricted cash) to Adjusted EBITDA (subject to certain adjustmentsMay 8, 2022. Loans under the Term Loan) of 4.5 to 1.0, which steps down to 3.0 to 1.0 over time. TheAmended Existing Term Loan contains a financial covenant limiting our capital expendituresAgreement continue to $37.5 million for the fiscal year ending February 3, 2018 plus additional amounts as permitted, decreasing to $27.5 million per fiscal year over time. The Term Loan prohibits our ability to pay dividends to our shareholders and the ability of our subsidiaries to pay dividends to us, subject to certain exceptions. We may pay dividends, and our subsidiaries may pay dividends to us, if our leverage ratio would not exceed 2.5 to 1.0 after giving effect thereto. We may also pay dividends up to the amount of our retained excess cash flow, plus certain other amounts, if our leverage ratio would not exceed 3.25 to 1.0 after giving effect thereto. The Term Loan contains certain events of default. If a default occurs and is not cured within an applicable cure period or is not waived, our obligations under the Term Loan may be accelerated. The Term Loan allows us to elect, at our own option, the applicable interest rate for borrowings under the Term Loan using a LIBOR or Base Rate variable interest rate plus an applicable margin. LIBOR loans under the Term Loan accrue interest at a

45


rate equal to LIBOR plus 5.00%, with a minimum LIBOR per annum of 1.00%. Base Rate loans under, with the Term Loaninterest payable on a quarterly basis.  The Company may alternatively elect to accrue interest at a rate equal to (i)Base Rate (as defined in the highestAmended Existing Term Loan Agreement) plus 4.00%.

The maturity date of (a) the prime rate, (b)Priming Credit Agreement is May 8, 2024, and the Federal Funds Effectiveloans under the Priming Credit Agreement will bear interest at the Company’s election at: (1) Base Rate (as defined in the Priming Credit Agreement) plus 0.50%4.00% or (2) LIBOR plus 5.00%, (c) LIBOR with a one-monthminimum LIBOR per annum of 1.00%, with the interest period plus 1.00%payable on a quarterly basis. The Priming Credit Agreement requires a principal paydown of at least $25.0 million by August 30, 2021; otherwise, there will be a Paid-in-Kind (“PIK”) interest rate increase and (d) 2.00%. As of February 3, 2018, we werea PIK fee. Refer to Note 10, Debt in compliance with allthe notes to the consolidated financial covenants under our Term Loan.statements for further details on the Debt, including the potential PIK interest rate and PIK fee.

On May 27, 2016, we entered into an agreement31, 2021, the Company will have the choice (the “May 31, 2021 Option”) to amend our Term Loan to borrow an additional $40.0either (i) repay $4.9 million in aggregate principal amount of the loans under the Priming Credit Agreement, together with accrued and unpaid interest thereon or (ii) issue additional loans to permit certain dividends and to make certain adjustmentsshares of Common Stock to the financial covenant. The other terms and conditionsPriming Lenders in an amount equal to the greater of (I) 9.79% of the Term Loan remained substantially unchanged.fully diluted shares of Common Stock as of October 1, 2020 less 656,717 shares and (II) a number of shares of Common Stock with an aggregate value of $0.5 million at the time of such issuance; provided, that the Priming Lenders shall not receive on such date shares of Common Stock having a value greater than $4.75 million at the time of such issuance.

On MayThe maturity date of the Subordinated Facility is November 8, 2015, we also entered into the ABL Facility, our five-year secured $40.0 million asset-based revolving credit facility. Obligations2024. Loans under the ABLSubordinated Facility are guaranteed by allwill bear interest at the Borrower’s election at (1) Base Rate (as defined in the Subordinated Facility) plus 11.00% or (2) LIBOR plus 12.00%, with a minimum LIBOR per annum of our current and future domestic restricted subsidiaries, subject to certain exceptions. Our borrowings under the ABL Facility are secured by (i) first-priority liens on accounts, inventory and certain other assets (the “ABL Priority Collateral”) and (ii) second-priority liens on substantially all other assets, in each case subject to permitted liens and certain exceptions. The ABL Facility provides for a calculated borrowing base of up to (i) 90% of the net amount of eligible credit card receivables, plus (ii) 85% of the net book value of eligible accounts receivable, plus (iii) the lesser of (A) 100% of the value of eligible inventory and (B) 90% of the net orderly liquidation value of eligible inventory, plus (iv) the least of (A) 100% of the value of eligible in-transit inventory, (B) 90% of the net orderly liquidation value of eligible in-transit inventory and (C) the in-transit maximum amount (the in-transit maximum amount is an amount not to exceed $12.5 million during the 1st and 3rd calendar quarters and $10.0 million during the 2nd and 4th calendar quarters), minus (v) the sum of certain reserves established from time to time by the administrative agent under the ABL Facility.1.00%.

The ABL Facility allows us to elect, at our own option, the applicable interest rate for borrowings under the ABL Facility using a LIBOR or Base Rate variable interest rate plus an applicable margin. LIBOR loans under the ABL Facility accrue interest at a rate equal to LIBOR plus a spread ranging from 1.50%2.25% to 1.75%2.50%, subject to availability. Base Rate loans under the ABL Facility accrue interest at a rate equal to (i) the highest of (a) the prime rate, (b) the overnight Federal Funds Effective Rate plus 0.50%, (c) LIBOR with a one-month interest period plus 1.00% and (d) 2.00%, plus (ii) a spread ranging from 0.50%1.25% to 0.75%1.50%, subject to availability. Principal is payable upon maturity of the ABL Facility on its termination date. On June 12, 2019 this ABL Facility was amended to extend the termination date to May 8, 2020.2023. The ABL Facility also requires the payment of monthly fees based on the average quarterly unused portion of the commitment, as well as a fee on the balance of the outstanding letters of credit.

The ABL Facility contains certain terms and conditions which require us to comply with financial and other covenants, including certain restrictions on the ability to incur additional indebtedness, create liens, enter into transactions with affiliates, transfer assets, pay dividends, consolidate or merge with other entities, undergo a change in control, make advances, investments and loans or modify our organizational documents. The ABL Facility contains a financial covenant requiring us to maintain a minimum fixed charge coverage ratio of 1.0 to 1.0, with the ratio being Adjusted EBITDA (subject to certain adjustments under the ABL Facility) to fixed charges. The ABL Facility prohibits our ability to pay dividends to our shareholders and the ability of our subsidiaries to pay dividends to us, subject to certain exceptions. We may pay dividends, and our subsidiaries may pay dividends to us, if our fixed charge coverage ratio is at least 1.0 to 1.0 and our availability under the ABL Facility exceeds certain thresholds after giving effect thereto. The ABL Facility contains certain events of default. If a default occurs and is not cured within an applicable cure period or is not waived, our obligations under the ABL Facility may be accelerated. As of February 3, 2018, we were in compliance with all financial covenants under our ABL Facility.

As of February 3, 2018 and January 28, 2017 there were no loan amounts outstanding under the ABL Facility. As of those same dates, we had outstanding letters of credit in the amounts of $1.6 million and $2.1 million, respectively. Based on the borrowing terms of the ABL Facility, the maximum additional borrowing capacity was $38.4 million as of February 3, 2018 and $37.9 million as of January 28, 2017.

On January 18, 2017 and June 1, 2017, we made a voluntary prepayments of $10.1 million and $20.2 million, including accrued interest, on our Term Loan. On December 15, 2017 we repurchased $5.0 million of our Term Loan on the open market at 98% of par value.

See our audited consolidated financial statements and Note 9 thereto for a discussion of our credit facilities prior to the Acquisition.

4641


Contractual Obligations

We enter into long-term contractual obligations and commitments in the normal course of business. As of February 3, 2018January 30, 2021 our outstanding contractual cash obligations were due during the periods presented below.

 

 

 

 

 

 

Payments Due by Period

 

 

Payments Due by Period

 

 

 

 

 

 

Less than 1

 

 

 

 

 

 

 

 

 

 

More than 5

 

 

 

 

 

 

Less than 1

 

 

 

 

 

 

 

 

 

 

More than 5

 

(in thousands)

 

Total

 

 

year

 

 

1 - 3 years

 

 

3 - 5 years

 

 

years

 

 

Total

 

 

year

 

 

1 - 3 years

 

 

3 - 5 years

 

 

years

 

Long-Term Debt Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal payment obligations(1)

 

$

248,176

 

 

$

2,799

 

 

$

5,598

 

 

$

239,779

 

 

$

 

Interest expense on long-term debt(2)

 

 

71,028

��

 

 

16,940

 

 

 

33,305

 

 

 

20,783

 

 

 

 

Operating Lease Obligations(3)

 

 

323,455

 

 

 

46,406

 

 

 

82,326

 

 

 

72,677

 

 

 

122,046

 

Purchase Obligations(4)

 

 

128,015

 

 

 

128,015

 

 

 

 

 

 

 

 

 

 

Principal payment obligations(1)

 

$

260,926

 

 

$

13,945

 

 

$

10,425

 

 

$

236,556

 

 

$

 

Interest expense on long-term debt(2)

 

 

51,752

 

 

 

13,546

 

 

 

24,532

 

 

 

13,674

 

 

 

 

Operating Lease Obligations(3)

 

 

268,539

 

 

 

46,752

 

 

 

85,241

 

 

 

66,758

 

 

 

69,788

 

Purchase Obligations(4)

 

 

189,464

 

 

 

189,464

 

 

 

 

 

 

 

 

 

 

Total

 

$

770,674

 

 

$

194,160

 

 

$

121,229

 

 

$

333,239

 

 

$

122,046

 

 

$

770,681

 

 

$

263,707

 

 

$

120,198

 

 

$

316,988

 

 

$

69,788

 

 

 

(1)

Amounts assume thatdo not include the Termpayment of PIK interest and PIK fees.  The Subordinated Facility requires a $10.6 million payment of PIK interest at maturity in Fiscal Year 2024.  If the Company were to make the minimum principal payments on the Priming Loan is paid uponas presented in the table above, the Company would be required to make a $52.3 million payment for PIK fees and PIK interest at maturity andin Fiscal Year 2024; however, the Company expects to make a principal payment of at least $25.0 million by August 30, 2021 to avoid making any payments for PIK fees or PIK interest on the Priming Loan.  The Company anticipates using the proceeds from its expected tax refund to fund the $25.0 million principal payment.  The outstanding borrowings under the ABL Facility remains undrawn,are assumed to be repaid in Fiscal Year 2021, which may or may not reflect future events.the actual timing of repayment.

 

(2)

Assumes an interest rate of 6.8%6.00% per annum for the Term Loan and Priming Loan Credit Agreement, and 13.2% for the Subordinated Facility, consistent with the interest raterates as of February 3, 2018.January 30, 2021.

 

(3)

Assumes the base lease term includedand any additional options that are reasonably certain to be exercised at lease commencement in our outstanding operating lease arrangements as of February 3, 2017. Our future operating lease obligations would change if we were to exercise renewal options or if we renewed existing leases or entered into new operating leases.January 30, 2021.  

 

(4)

Purchase obligations represent purchase commitments on inventory that are short-term and are typically made six to nine months in advance of planned receipt. It also includes commitments related to certain selling, general and administrative expenses that are generally for periods of a year or less.

Off Balance Sheet Arrangements

We are not a party to any off balance sheet arrangements.

Critical Accounting Policies and Significant Estimates

Our discussion of results of operations and financial condition is based upon the consolidated financial statements included elsewhere in this Annual Report on Form 10-K, which have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and certain assumptions about future events that affect the classification and amounts reported in our consolidated financial statements and accompanying notes, including revenue and expenses, assets and liabilities, and the disclosure of contingent assets and liabilities. These estimates and assumptions are based on our historical results as well as management’s judgment. Although management believes the judgment applied in preparing estimates is reasonable based on circumstances and information known at the time, actual results could vary materially from estimates based on assumptions used in the preparation of our consolidated financial statements.

The most significant accounting estimates involve a high degree of judgment or complexity. Management believes the estimates and judgments most critical to the preparation of our consolidated financial statements and to the understanding of our reported financial results include those made in connection with revenue recognition, including accounting for gift card breakage and estimated merchandise returns; accounting for business combinations; estimating the value of inventory; impairment assessments for goodwill and other indefinite-lived intangible assets, and long-lived assets; and estimating equity-based compensation expense. Management evaluates its policies and assumptions on an ongoing basis. Our significant accounting policies related to these accounts in the preparation of our consolidated financial statements are described below (see Note 2 to our audited consolidated financial statements presented elsewhere in this Annual Report on Form 10-K for additional information regarding our critical accounting policies).

42


Revenue Recognition

WeRevenue is primarily derived from the sale of apparel and accessory merchandise through our Retail channel and Direct channel, which includes website and catalog phone orders. Revenue also includes shipping and handling fees collected from customers. The criteria to recognize revenue andis met when control of the related cost of merchandise sold when merchandise is received by our customers.promised goods or services are transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services.  Revenue from our retail operationsRetail channel is recognized at the time of sale. Revenuesale and revenue from catalog and e-commerce salesour Direct channel is recognized upon receiptshipment of merchandise byto the customer. Discounts provided to customers are recorded as

The Company has a reduction to sales revenue. The criteria for recognitionreturn policy where merchandise returns will be accepted within 90 days of revenue is met when persuasive evidence that an arrangement exists, delivery of product has occurred, the price is fixed or determinable and collectability is reasonably assured. In circumstances where either title or risk of loss passes upon receipt by the customer, we defer recognition of revenue until such event occurs, based on shipping records.

47


original purchase date.  At the time of sale, the Company records an estimated sales revenue is recognized, we record a reserve for merchandise returns based on historical prior returns experience and expected future returnsreturns. The estimated sales reserve is recorded as a return asset (and corresponding adjustment to cost of goods sold) for the cost of inventory and a return liability for the amount to settle the return with a customer (and a corresponding adjustment to revenue). The return asset and return liability are recorded in accordance with our return policyPrepaid expenses and discretionary returns practices. We monitor our returns experienceother current assets, and resulting reservesAccrued expenses and other current liabilities, respectively, in the consolidated balance sheets. The Company collects and remits sales and use taxes in all states in which retail and direct sales occur and taxes are applicable. These taxes are reported on an ongoinga net basis and we believe our estimates are reasonable. We do not believe there is a reasonable likelihood that there will be a material change in the assumptions used to calculate the allowance for sales returns. However, if the actual cost of sales returns are significantly different than the estimated allowance, our results of operations could be materially affected.thereby excluded from revenue.

We sellThe Company sells gift cards without expiration dates to customers. The Company does not charge administrative fees on unused gift cards. Proceeds from the sale of gift cards are deferred and reflectedrecorded as gift cards redeemablea contract liability until the customer redeems the gift card or when the likelihood of redemption is remote. Based uponon historical experience, we estimatethe Company estimates the value of outstanding gift cards that will ultimately not be redeemed (breakage) nor(“gift card breakage”) and will not be escheated under statutory unclaimed property laws. This amountgift card breakage is recognized as revenue over the time patternperiod established by ourthe Company’s historical gift card redemption experience. We monitor our gift card redemption experiencepattern.

The Company recognizes revenues from shipments to customers before the shipping and associated accounting on an ongoing basis. Our historical experience has not varied significantly from amounts historically recordedhandling activities occur and we believe our assumptions are reasonable.

Business Combinations

JJill Holdings accounted for the Acquisition under the acquisition method of accounting. We elected to push down the effects of the Acquisitionwill accrue those related costs. Shipping and the application of the acquisition method of accounting to our consolidated financial statements. This method requires allocating the purchase price to the acquisition date fair value of assets acquired, including separately identifiable intangible assets, and liabilities assumed. The excess of the purchase price over the fair value of net assets acquired is recorded as goodwill. Determining the fair value of assets acquired and liabilities assumed requires management’s judgment, based on available information at the time of acquisition and subsequently obtained during a measurement period up to one year following the date of acquisition, relating to events or circumstances that existed at the acquisition date. Management’s judgment relies upon estimates and assumptions related to future cash flows, discount rates, useful lives of assets, market conditions and other items. The fair value of assets acquired and liabilities assumed in a business combination is estimated in accordance with the policies described below.

Inventory: Our inventory consists entirely of finished goods merchandise. Management values the inventory acquired in business combinations based on the income approach, which bases fair value on the net retail value, less operating expenses and a reasonable profit allowance.

Property and equipment: Our property and equipment consists primarily of leasehold improvements, furniture and fixtures, computer software and hardware, and construction in progress. To determine the fair value of property and equipment acquired in a business transaction, we primarily apply the replacement cost approach, which assumes that replacement cost is the best indication of fair value. In certain instances, particularly with respect to determining the fair value of assets with an active secondary market, we also give consideration to the market approach, which is based on current selling prices of similar assets available for purchase in an arms-length transaction.

Intangible assets other than goodwill: The fair value of intangible assets other than goodwill acquired in a business combination is recorded at fair value at the date of acquisition, as follows:

Trade Name: The fair value of our trade name is determined using the relief-from-royalty method, a variation of the income approach. The relief-from-royalty method determines the present value of the economic royalty savings associated with the ownership or possession of the trade name based on an estimated royalty rate applied to the cash flows to be generated by the business. The estimated royalty rate is determined based on the assessment of a reasonable royalty rate that a third party would negotiate in an arm’s-length license agreement for the use of the trade name.

Customer Relationships: The fair value of customer relationships are calculated using the excess earnings method. Under this method, the value of an intangible asset is equal to the present value of the after-tax cash flows attributable solely to the subject intangible asset, after making adjustments for the required return on and of the other associated assets.

Leasehold interests: Leasehold interests acquiredhandling costs are recorded as intangible real estate assets to the extent the terms of a lease are favorable compared to current market transactions, or as liabilities to the extent lease terms are unfavorable compared to the current market transactions. We assess the value of its assumed leaseholds based on the difference between contractual rentin selling, general and market rent calculated for each remaining lease year of each lease, discounted to present value. Market rent is estimated by analyzing comparable leases in the location of its retail locations and an assumed annual inflation rate. The rate applied to calculate present value is based upon data available from industry reports. Variations in any of these factors could have an impact on the classification of leaseholds and the value of resulting assets and liabilities. We include favorable and unfavorable leasehold interests as other assets and other liabilities, respectively, on its consolidated balance sheet.

48


Deferred tax assets and liabilities: We record deferred tax assets and liabilities in connection with a business combination in accordance with the basis of the purchase price consideration for tax purposes as allocated to the assets acquired, based on the established hierarchy of tax regulations.administrative expenses.

Merchandise Inventory

Inventory consists of finished goods merchandise held for sale to our customers. Inventory is stated at the lower of cost or net realizable value, net of reserves for inventory.value. Cost is calculated using the weighted average method of accounting, and includes the cost to purchase merchandise from our manufacturers, duties, commissions and inbound freight.

In the normal course of business, we record inventory reserves by applying estimates, based on past and projected sales performance, as well asto the inventory on hand. The carrying value of inventory is reduced to estimated net realizable value when factors indicate that merchandise will not be sold on terms sufficient to recover its cost.

We monitor inventory levels, sales trends and sales forecasts to estimate and record reserves for excess, slow-moving and obsolete inventory. We utilize internal channels, including sales catalogs, the internet, and price reductions in retail and outlet stores to liquidate excess inventory. In some cases, external channels such as inventory liquidators are utilized. The prices obtained through these off-price selling methods varies based on many factors. Accordingly, estimates of future sales prices requires management judgment based on historical experience, assessment of current conditions and assumptions about future transactions. In addition, we conduct physical inventory counts to determine and record actual shrinkage. Estimates for shrinkage are recorded between physical counts, based on actual shrinkage experience. Actual shrinkage can vary from these estimates. When observed differences are identified, we adjust our inventory balances accordingly. We believe our assumptions are reasonable, and monitor actual results to adjust estimates and inventory balances on an ongoing basis. We have not made significant changes to our assumptions during the periods presented in our consolidated financial statements included elsewhere in this Annual Report on Form 10-K, and estimates have not varied significantly from historically recorded amounts.

Asset Impairment Assessments

Goodwill

We evaluate goodwill annually at year end to determine whether the carrying value reflected on the balance sheet is recoverable, and more frequently if events or circumstances indicate that the fair value of a reporting unit is less than its carrying value. Our two reporting units applicable to goodwill impairment assessments are defined as our directDirect and retailRetail sales channels. Examples of impairment indicators that would trigger an impairment assessment of goodwill between annual evaluations include, among others, macro-economic conditions, competitive environment, industry conditions, changes in our profitability and cash flows, and changes in sales trends or customer demand.

43


We may assess our goodwill for impairment initially using a qualitative approach (“step zero”) to determine whether conditions exist to indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying value. If management concludes, based on assessment of relevant events, facts and circumstances, that it is more likely than not that a reporting unit’s fair value is greater than its carrying value, no further impairment testing is required.

If management’s assessment of qualitative factors indicates that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then a quantitative assessment is performed. We also have the option to bypass the qualitative assessment described above and proceed directly to the quantitative assessment. The quantitative assessment requires comparing the fair value of a reporting unit to its carrying value, including goodwill. We estimate the fair value of reporting units using the income approach. The income approach uses a discounted cash flow analysis, which involves significant estimates and assumptions, including preparation of revenue and profitability growth forecasts, selection of the discount rate and the terminal year multiple.

If the fair value of a reporting unit exceeds its carrying amount, goodwill is not considered to be impaired and no further testing is required. If the carrying amount exceeds the reporting unit’s fair value, a goodwill impairment charge is recognized for the amount in excess, not to exceed the total amount of goodwill allocated to that reporting unit.

For the fourth quarters of 2017 and 2016,During Fiscal Year 2020, we performed a step zero test,quantitative assessment in the first, third and during the 2015 Successor Period,fourth quarters which resulted in a $17.9 million impairment to our goodwill. During Fiscal Year 2019, we performed a step one test.quantitative assessment in the second and fourth quarters which resulted in a $119.4 million impairment to our goodwill. Our tests for impairment of goodwill resulted in a determination that the fair value of each reporting unit exceeded the carrying value of its net assets during fiscal year 2017, 2016, and the 2015 Successor Period. We

49


do not anticipate any material impairment charges in the near term.Fiscal Year 2018. This analysis contains uncertainties because it requires us to make assumptions and to apply judgments to estimate industry economic factors and the profitability of future business strategies. If actual results are not consistent with our estimates and assumptions, we may be exposed to future impairment losses that could be material.

Indefinite-Lived Intangible Assets

Our trade name has been assigned an indefinite life as we currently anticipate that it will contribute cash flows to us indefinitely. Our trade name is reviewed at least annually to determine whether events and circumstances continue to support an indefinite, useful life.

We evaluate our trade name annually at year end for potential impairment, at least annually during the fourth fiscal quarter, or whenever events or changes in circumstances indicate that its carrying value may not be recoverable. Conditions that may indicate impairment include, but are not limited to, significant loss of market share to a competitor, the identification of other impaired assets within a reporting unit, loss of key personnel that negatively and materially has an adverse effect on our operations, the disposition of a significant portion of a reporting unit or a significant adverse change in business climate or regulations.

Impairment losses are recorded to the extent that the carrying value of the indefinite-lived intangible asset exceeds its fair value. We measure the fair value of our trade name using the relief-from-royalty method, which estimates the present value of royalty income approach, which usesthat could be hypothetically earned by licensing the brand name to a discounted cash flow analysis.third party over the remaining useful life. The most significant estimates and assumptions inherent in this approach are the preparation of revenue and profitability growth forecasts, selection of the royalty and discount rate,rates, and selection of the terminal year multiple.

We assessed the carrying value of intangible assetsthe trade name as described above and determined that impairment losses of $12.0 million and $12.1 million were required during Fiscal Years 2020 and 2019, respectively. This analysis contains uncertainties because it requires us to make assumptions and to apply judgments to estimate industry economic factors and the profitability of future business strategies. If actual results are not consistent with our estimates and assumptions, we may be exposed to future impairment losses that could be material. There were no impairment losses were required during fiscal years 2017 and 2016, or the 2015 Successor period.in Fiscal Years 2018.

Long-Lived Assets

Long-lived assets include definite-lived intangible assets (our customer list) subject to amortization, and property and equipment.equipment and operating lease assets. Long-lived assets obtained in a business combination are recorded at the acquisition-date fair value, while property and equipment purchased in the normal course of business is recorded at cost.cost and operating lease assets are recorded at the present value of the lease payments.

44


We assess the carrying value of long-lived assets for potential impairment whenever indicators exist that the carrying value of an asset group might not be recoverable. Indicators of impairment include, among others, a significant decrease in the market price of an asset, a significant adverse change in the extent or manner in which an asset is being used or in its physical condition, and operating or cash flow performance that demonstrates continuing losses associated with an asset group.

When indicators of potential impairment exist, we compare the sum of estimated undiscounted future cash flows expected to result from the use and eventual disposition of the asset group to the carrying value of the asset group. If the carrying value of an asset group exceeds the sum of estimated undiscounted future cash flows, we record an impairment loss in the amount required to reduce carrying value of the asset group to fair value. We estimate the fair value of an asset group based on the present value of estimated future cash flows, calculated by discounting the cash flow projections used in the previous step.

We assessed the carrying value of our customer list as described above and determined that an impairment loss of $2.6 million was required during Fiscal Year 2020. The customer list impairment is recorded in impairment of intangible assets in the consolidated statement of operations and comprehensive income.

During 2017,Fiscal Years 2020 and 2019, we assessed the carrying values of right-of-use assets and property and equipment as described above.  During Fiscal Year 2020, the Company recorded impairment charges of $2.2$23.0 million and $10.8 million related to right-of-use assets and leasehold improvements, respectively, associated with the assets of underperforming retail locations. TheDuring Fiscal Year 2019, the Company recorded impairment charge was calculated using a discounted cash flow modelcharges of $2.0 million and was$0.3 million related to right-of-use assets and leasehold improvements, respectively.  Right-of-use asset and leasehold improvement impairments are recorded in selling, general and administrativeimpairment of long-lived assets in the Company’s consolidated statement of operations and comprehensive income (loss).income.  During the 2016, 2015 Successor and 2015 Predecessor periods,Fiscal Year 2018, the Company did not record any impairment charges associated with property and equipment.long-lived assets.

Determining the fair value of long-lived assets requires management judgment and relies upon the use of significant estimates and assumptions, including future sales, our margins and cash flows, current and future market conditions, discount rates applied, useful lives and other factors. We believe our assumptions are reasonable based on available information. Changes in assumptions and estimates used in the impairment analysis, or future results that vary from assumptions used in the analysis, could affect the estimated fair value of long-lived intangible assets and could result in impairment charges in a future period.

50


Equity-based Compensation

Successor

Following our initial public offering on March 9, 2017, the Company accounts for equity-based compensation using the grant-date market price of our common stock and the Black-Scholes option pricing model. The Company recognizes equity-based compensation expense in the periods in which the employee or director is required to provide service, which is generally over the vesting period of the individual equity instruments.

Previous to our initial public offering on March 9, 2017, JJill Topco Holdings maintained an Incentive Equity Plan that allowed JJill Topco Holdings to grant incentive units to certain of our directors and senior executives, by granting Class A Common Interests (“Common Interests”). During the 2015 Successor Period, JJill Topco Holdings issued Common Interests, which are considered to be equity-classified awards. We recognized the fair value of the awards as compensation expense, net of forfeitures, over the requisite service period, which was generally the vesting period of the award. We accounted for equity-based compensation for JJill Topco Holdings’ Common Interests by recognizing the fair value of equity-based compensation as an expense within selling, general and administrative expenses in our consolidated statements of operations and comprehensive income (loss) as the costs are deemed to be for our benefit. Fair value of the awards was determined at the date of grant using an option pricing model. Use of an option pricing model required that we made assumptions as to the volatility of JJill Topco Holdings’ Common Interests, the expected dividend yield, the expected term and the risk-free interest rate that approximates the expected term. All key assumptions and inputs are the responsibility of management and we believe they were reasonable.

JJill Topco Holdings’ Common Interests were not publicly traded. As there was no public market for JJill Topco Holdings’ Common Interests, the estimated fair value of the Common Interests was determined by JJill Topco Holdings’ board of directors as of the respective grant date of each Common Interest, with input from management, considering as one of the factors the most recently available third-party valuations of common stock and JJill Topco Holdings’ board of directors’ assessment of additional objective and subjective factors that it believed were relevant and which may have changed from the date of the most recent valuation through the date of the grant. These third-party valuations were performed in accordance with the guidance outlined in the American Institute of Certified Public Accountants’ Accounting and Valuation Guide, Valuation of Privately-Held-Company Equity Securities Issued as Compensation. JJill Topco Holdings’ Common Interests valuation was prepared using the option-pricing method (“OPM”), which uses market approaches to estimate the enterprise value. The OPM treats common interests and preferred stock as call options on the total equity value of a company, with exercise prices based on the value thresholds at which the allocation among the various holders of a company’s securities changes. Under this method, the common interest has value only if the funds available for distribution to stockholders exceeded the value of the preferred stock liquidation preferences at the time of the liquidity event, such as a sale. In addition to considering these valuations, JJill Topco Holdings’ board of directors considered various objective and subjective factors to determine the fair value of JJill Topco Holdings’ Common Interest as of each grant date, including:

our financial position, including cash on hand, and our historical and forecasted performance and operating results;

external market conditions affecting our industry;

the lack of an active market for JJill Topco Holdings’ Common Interests and preferred stock; and

the likelihood of achieving a liquidity event, such as an initial public offering (“IPO”) or sale of our company in light of prevailing market conditions.

The assumptions underlying these valuations represented management’s best estimates, which involved inherent uncertainties and the application of management judgment.

Predecessor

During the Predecessor periods, we accounted for compensation expense related to our share-based awards using the intrinsic value method, as permitted by ASC 718 for nonpublic entities, with changes in the value of the share-based awards being recognized as compensation expense at each reporting period. JJIP LLC (“JJIP”), a Limited Partnership, was formed by our then current owners and held a portion of our outstanding common units. A management incentive unit equity program was established by JJIP to provide the opportunity for our key employees to participate in the appreciation of the business. During such periods, service-based and performance-based awards were issued. For service-only share-based awards, we recognized the related compensation expense in the period in which the award holder is required to provide service, which is generally over the required service period.

51


For the performance-based awards, vesting occurred upon achievement or satisfaction of a specified performance condition. Such conditions would be met upon the earlier of the attainment of a predetermined return on investment by certain equity investors in the Predecessor entity, or a change in control, whereby all outstanding unvested awards would immediately vest. We considered the probability of achieving the established performance targets in determining our equity-based compensation with respect to these awards at the end of each reporting period. During the 2015 Predecessor period, there was no compensation expense recognized for the performance-based awards. The performance conditions of the Predecessor plan were met only on the date of the Acquisition.

Jumpstart Our Business Startups Act of 2012 (JOBS Act)

In April 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for an “emerging growth company.” As an “emerging growth company,” we are electing not to take advantage of the extended transition period afforded by the JOBS Act for the implementation of new or revised accounting standards, and, as a result, we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth public companies. Section 107 of the JOBS Act provides that our decision not to take advantage of the extended transition period is irrevocable.

We have chosen to rely on the other exemptions and reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, as an “emerging growth company” we are not required to, among other things, (i) provide an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404404B of the Sarbanes-Oxley Act, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Act, (iii) comply with any requirement that may be adopted by the Public Company Accounting Oversight Board (United States) regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the consolidated financial statements (auditor discussion and analysis) and (iv) disclose certain executive compensation-related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. We may remain an “emerging growth company” until the last day of the fiscal year following the fifth anniversary of the completion of our initial public offering on March 9, 2017. However, if certain events occur prior to the end of such five-year period, including if we become a “large accelerated filer,” our annual gross revenue equals or exceeds $1.07 billion or we issue more than $1.0 billion of non-convertible debt in any three-year period, we will cease to be an “emerging growth company” prior to the end of such five-year period.

Recent Accounting Pronouncements

See Note 3 to our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K for information regarding recently issued accounting pronouncements.

45


Item 7A. Quantitative and QualitativeQualitative Disclosures About Market Risk

Interest Rate Risk

We are subject to interest rate risk in connection with borrowings under the ABL Facility, Term Loan, Priming Loan and ABLSubordinated Facility, which bear interest at variable rates equal to LIBOR plus a margin as defined in the respective agreements described above. As of February 3, 2018,January 30, 2021, there was nowere outstanding balancebalances of $11.1 million, $5.1 million, $229.8 million and $15.0 million under the ABL Facility, and $1.6 million letters of credit outstanding. The undrawn borrowing availability under the ABL Facility was $38.4 million and the amount outstanding under the Term Loan, had decreased to $248.2 million as a result of scheduled paymentsPriming Loan and $25.2 million of voluntary prepayments and open market repurchases.Subordinated Facility, respectively. We currently do not engage in any interest rate hedging activity and we have no intention to do so in the foreseeable future.activity. Based on the interest rate on the ABL Facility at February 3, 2018, and the schedule of outstanding borrowings under our Term Loan,as of January 30, 2021, a 10% change in our current interest rate would affecthave affected net income by $1.9$1.1 million during fiscal year 2017.Fiscal Year 2020.

Impact of Inflation

Our results of operations and financial condition are presented based on historical cost. While it is difficult to accurately measure the impact of inflation due to the imprecise nature of the estimates required, we believe the effects of inflation, if any, on our results of operations and financial condition have been immaterial. We cannot assure you our business will not be affected in the future by inflation.

52


Item 8. Financial StatementsStatements and Supplementary Data

The financial statements required to be filed pursuant to this Item 8 are appended to this report. An index of those financial statements is found in Item 15.

Item 9. Changes in and Disagreements Withwith Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Our management, under the supervision of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))Act) as of the end of the period covered by this Annual Report on Form-10-K. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of January 30, 2021, the end of the period covered by this Annual Report on Form-10-K, our disclosure controls and procedures were effective to provide such reasonable assurance.

Management’s Annual Report on Internal Control over Financial Reporting

Our management with the participation of our Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) orand 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, the company's principal executiveour Chief Executive Officer and principal financial officersChief Financial Officer and effected by the company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company; provide reasonable assurance that transactions are recorded as necessary to permit  preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

46


Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has assessed the effectiveness of the Company’s internal control over financial reporting as of February 3, 2018.January 30, 2021. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework (2013).

Based on this evaluation, our assessment, management with the participation of our Chief Executive Officer and Chief Financial Officer, concluded that as of February 3, 2018, ourthe company’s internal control over financial reporting was effective based on those criteria.as of January 30, 2021.

This Annual Report on Form 10-K does not include an attestation report of our independent registered public accounting firm due to a transition period establishedthe exemption afforded to the Company by SEC rules and regulations for newly public companies.the JOBS Act.

53


Limitations on the Effectiveness of Controls and Procedures

In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and our management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Changes to Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during our most recent fiscal quarter ended February 3, 2018January 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information

Not applicable.

5447


PART III

Item 10. Directors, Executive Officers and Corporate Governance

The information required by this item will be contained in our definitive proxy statement in connection with our 20182021 Annual Meeting of Stockholders (the “Proxy Statement”), which is expected to be filed with the SEC not later than 120 days after the end of our fiscal year ended February 3, 2018,January 30, 2021, and is incorporated herein by reference.

Code of Business Conduct and Ethics

Our board of directors has adopted a code of conduct and ethics that applies to all of our directors, officers and employees and is intended to comply with the relevant listing requirements for a code of conduct as well as qualify as a “code of ethics” as defined by the rules of the SEC.  The statement contains general guidelines for conducting our business consistent with the highest standards of business ethics.  We intend to disclose future amendments to certain provisions of our code of conduct and ethics, or waivers of such provisions applicable to any principal executive officer, principal financial officer, principal accounting officer and controller, or persons performing similar functions, and our directors, on our website at www.jjill.com.  The code of conduct and ethics is available on our website at www.jjill.com.

Item 11. Executive Compensation

The information required by this Item will be set forth in the Proxy Statement and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this Item will be set forth in the Proxy Statement and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence  

The information required by this Item will be set forth in the Proxy Statement and is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services

The information required by this Item will be set forth in the Proxy Statement and is incorporated herein by reference.

5548


PART IV

Item 15. Exhibits, Financial Statement Schedules

(a)(1)

Financial Statements.

See the “Index to Consolidated Financial Statements” on page F-1 below for the list of financial statements filed as part of this report.

(a)(2)

Financial Statement Schedules.

All schedules have been omitted because they are not required or because the required information is given in the Consolidated Financial Statements or Notes thereto set forth below beginning on page F-1.

(a)(3)

Exhibits.

The exhibits listed in the Exhibit Index below are filed or incorporated by reference as part of this Annual Report on Form 10-K.

56


Exhibit Index

 

Exhibit

Number

Exhibit
Number

Exhibit Description

 

 

  3.1

Certificate of Incorporation of J.Jill, Inc. (incorporated by reference from Exhibit 3.1 to the Company’s Form 10-K, filed on April 28, 2017 (File No. 001-38026)).

 

��

 

  3.2

Certificate of Amendment to the Certificate of Incorporation of J.Jill, Inc. (incorporated by reference from Exhibit 3.1 to the Company’s Form 8-K, filed on November 9, 2020 (File No. 001-38026)).

  3.3

Bylaws of J.Jill, Inc. (incorporated by reference from Exhibit 3.2 to the Company’s Form 10-K, filed on April 28, 2017 (File No. 001-38026)).

 

 

  4.1*

Description of the Registrant’s Securities Registered pursuant to Section 12 of the Securities Exchange Act of 1934.

10.1

Form of Indemnification Agreement (incorporated by reference from Exhibit 10.1 to Amendment No. 1 to the Company’s Registration Statement on Form S-1, filed on February 27, 2017 (File No. 333-215993)).

 

 

10.2

Registration Rights Agreement, dated as of March 14, 2017 (incorporated by reference from Exhibit 10.2 to the Company’s Form 10-K, filed on April 28, 2017 (File No. 001-38026)).

 

 

10.3†

J.Jill, Inc. 2017 Omnibus Equity Incentive Plan, as amended (incorporated by reference from Exhibit 10.399.1 to the Company’s Registration Statement on Form 10-K,S-8, filed on April 28, 2017June 14, 2018 (File No. 001-38026)333-225642)).

 

 

10.4

Term Loan Credit Agreement, dated as of May 8, 2015, among Jill Holdings LLC, Jill Acquisition LLC, the various lenders party thereto from time to time and Jefferies Finance LLC, as the administrative agent (incorporated by reference from Exhibit 10.4 to the Company’s Registration Statement on Form S-1, filed on February 10, 2017 (File No. 333-215993)).

 

 

10.5

Amendment No. 1 to Term Loan Credit Agreement, dated as of May 27, 2016, among Jill Acquisition LLC, Jill Intermediate LLC, the lenders party thereto and Jefferies LCC as the administrative agent (incorporated by reference from Exhibit 10.5 to the Company’s Registration Statement on Form S-1, filed on February 10, 2017 (File No. 333-215993)).

 

 

10.6

Amendment No. 2 to Term Loan Credit Agreement, Consent and Waiver, dated as of September 30, 2020, by and among J.Jill, Inc. (as successor to Jill Holdings LLC), as holdings, Jill Acquisition LLC, as the borrower, the Required Lenders (as defined therein) and Wilmington Trust, National Association, as administrative agent and collateral agent (incorporated by reference from Exhibit 10.1 to the Company’s Form 8-K, filed on October 2, 2020 (File No. 001-38026)).

49


Exhibit

Number

Exhibit Description

10.7

Amendment No. 3 to Term Loan Credit Agreement, Consent and Waiver, dated as of October 16, 2020, by and between Jill Acquisition LLC, as the borrower, and Wilmington Trust, National Association, as administrative agent (incorporated by reference from Exhibit 10.4 to the Company’s Form 10-Q, filed on December 11, 2020 (File No. 001-38026)).

10.8

ABL Credit Agreement, dated as of May 8, 2015, among Jill Holdings LLC, Jill Acquisition LLC, certain subsidiaries of Jill Acquisition LLC from time to time party thereto, the lenders party thereto and CIT Finance LLC, as the administrative agent and collateral agent (incorporated by reference from Exhibit 10.6 to the Company’s Registration Statement on Form S-1, filed on February 10, 2017 (File No. 333-215993)).

 

 

10.710.9

Amendment No. 1 to ABL Credit Agreement, dated as of May 27, 2016, among Jill Acquisition LLC, Jill Intermediate LLC, certain subsidiaries of Jill Acquisition LLC from time to time party thereto, the lenders party thereto and CIT Finance LLC, as the administrative agent and collateral agent (incorporated by reference from Exhibit 10.7 to the Company’s Registration Statement on Form S-1, filed on February 10, 2017 (File No. 333-215993)).

 

 

10.810.10

Amendment No. 4 to ABL Credit Agreement and Waiver, dated as of September 30, 2020 by and among Jill Acquisition LLC (incorporated by reference from Exhibit 10.4 to the Company’s Form 8-K, filed on October 2, 2020 (File No. 001-38026)).

10.11

Priming Credit Agreement, dated as of September 30, 2020, by and among J.Jill. Inc., J.Jill Acquisition LLC, as the borrower, the lenders party thereto from time to time and Wilmington Trust, National Association, as administrative agent and collateral agent (incorporated by reference from Exhibit 10.2 to the Company’s Form 8-K, filed on October 2, 2020 (File No. 001-38026)).

10.12

Subordinated Credit Agreement, dated as of September 30, 2020, by and among J.Jill, Inc., Jill Acquisition LLC, as the borrower, the lenders party thereto from time to time and Wilmington Trust, National Association, as administrative agent and collateral agent (incorporated by reference from Exhibit 10.3 to the Company’s Form 8-K, filed on October 2, 2020 (File No. 001-38026)).

10.13

Warrant Agreement, dated as of October 2, 2020, by and among J.Jill, Inc. and American Stock Transfer & Trust Company, LLC (incorporated by reference from Exhibit 10.5 to the Company’s Form 8-K, filed on October 2, 2020 (File No. 001-38026)).

10.14

Amendment to Warrant Agreement, amended as of December 4, 2020, by and among J.Jill, Inc. and American Stock Transfer & Trust Company, LLC (incorporated by reference from Exhibit 10.7 to the Company’s Form 10-Q, filed on December 11, 2020 (File No. 001-38026)).

10.15

Services Agreement, dated as of May 8, 2015, by and between Jill Acquisition LLC and TowerBrook Capital Partners L.P (incorporated by reference from Exhibit 10.8 to the Company’s Registration Statement on Form S-1, filed on February 10, 2017 (File No. 333-215993)).

 

 

10.9†

Second Amended and Restated Employment Agreement, dated as of March 14, 2017, by and between Paula Bennett, J.Jill, Inc., JJill Topco Holdings, LP, Jill Acquisition LLC, and certain other parties thereto (incorporated by reference from Exhibit 10.9 to the Company’s Form 10-K, filed on April 28, 2017 (File No. 001-38026)).

 

10.10†

Amended and Restated Employment Agreement, dated as of as May 22, 2015, by and between David Biese and Jill Acquisition LLC (incorporated by reference from Exhibit 10.10 to Amendment No. 1 to the Company’s Registration Statement on Form S-1, filed on February 27, 2017 (File No. 333-215993)).

10.16

 

10.11†

Amended and Restated Employment Agreement, dated as of May 22, 2015, by and between Joann Fielder and Jill Acquisition LLC and Amendment No. 1 thereto, dated as of July 27, 2015 (incorporated by reference from Exhibit 10.11 to Amendment No. 1 to the Company’s Registration Statement on Form S-1, filed on February 27, 2017 (File No. 333-215993)).

10.12

Lease Agreement, dated as of September 30, 2010, by and between Cole JJ Tilton NH, LLC and Jill Acquisition LLC (incorporated by reference from Exhibit 10.12 to the Company’s Registration Statement on Form S-1, filed on February 10, 2017 (File No. 333-215993)).

 

 

57


Exhibit
Number

Exhibit Description

10.1310.17

Stockholders Agreement, dated as of March 14, 2017 (incorporated by reference from Exhibit 10.13 to the Company’s Form 10-K, filed on April 28, 2017 (File No. 001-38026)).

 

 

10.14*†10.18†

Form of Stock Option Award Agreement for Vice Presidents and Above under the J.Jill, Inc. 2017 Omnibus Equity Incentive Plan. (incorporated by reference from Exhibit 10.14 to the Company’s Form 10-K, filed on April 13, 2018 (File No. 001-38026)).

 

 

10.15†10.19†

Form of Restricted Stock Unit Award Agreement for Non-Employee Directors under the J.Jill, Inc. 2017 Omnibus Equity Incentive Plan (incorporated by reference from Exhibit 10.15 to Amendment No. 1 to the Company’s Registration Statement on Form S-1, filed on February 27, 2017 (File No. 333-215993)).

 

 

10.1610.20

Amended and Restated Agreement of Limited Partnership of JJill Topco Holdings, LP, dated as of May 8, 2015 (incorporated by reference from Exhibit 10.16 to Amendment No. 1 to the Company’s Registration Statement on Form S-1, filed on February 27, 2017 (File No. 333-215993)).

50


Exhibit

Number

Exhibit Description

 

 

10.17†10.21†

JJill Topco Holdings, LP Incentive Equity Plan (incorporated by reference from Exhibit 10.17 to Amendment No. 1 to the Company’s Registration Statement on Form S-1, filed on February 27, 2017 (File No. 333-215993)).

 

 

10.18†10.22†

Form of Grant Agreement under the JJill Topco Holdings, LP Incentive Equity Plan (incorporated by reference from Exhibit 10.18 to Amendment No. 1 to the Company’s Registration Statement on Form S-1, filed on February 27, 2017 (File No. 333-215993)).

 

 

10.19*†10.23†

J.Jill, Inc. Employee Stock Purchase Plan. (incorporated by reference from Exhibit 10.19 to the Company’s Form 10-K, filed on April 13, 2018 (File No. 001-38026)).

 

 

10.20*†

Employment Agreement, dated as of March 13, 2018, by and between Linda Heasley and J.Jill, Inc.

 

10.21*†

Retirement Agreement, dated as of March 13, 2018, by and between Paula Bennett and J.Jill, Inc.

10.24†

 

10.22†

Form of Restricted Stock Unit Award Agreement for Vice Presidents and Above under the J.Jill, Inc. 2017 Omnibus Equity Incentive Plan (incorporated by reference from Exhibit 10.1 to the Company’s Form 8-K, filed on April 11, 2018 (File No. 001-38026)).

 

 

10.25†*

Second Amendment to Offer Letter, dated as of June 2, 2020, by and between James Scully and J.Jill, Inc.

10.26†

Election of Director – Shelley Milano (incorporated by reference from Exhibit 99.1 to the Company’s Form 8-K, filed on June 10, 2020 (File No. 001-38026)).

10.27†*

Third Amendment to Offer Letter, dated as of June 3, 2020, by and between James Scully and J.Jill, Inc.

10.28†*

Employment Agreement, dated as of October 3, 2020, by and between Claire Spofford and J.Jill, Inc.

10.29†*

Fourth Amendment to Offer Letter, dated as of December 4, 2020, by and between James Scully and J.Jill, Inc.

21.1

Subsidiaries of J.Jill, Inc. (incorporated by reference from Exhibit 21.1 to the Company’s Form 10-K, filed on April 28, 2017 (File No. 001-30826)).

 

 

23.1*

Consent of PricewaterhouseCoopers LLP, independent registered public accounting firm.

 

 

31.1*

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1*

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2*

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101*101.INS*

XBRL Interactive Data FilesInstance Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

 

*

Filed herewith.

Management contract or compensatory plan or arrangement.

 

Item 16. Form 10-K Summary

None

5851


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

J.Jill, Inc.

 

 

 

Date: April 13, 201812, 2021

By:

/s/ Paula BennettClaire Spofford

 

 

Paula BennettClaire Spofford

 

 

President, Chief Executive Officer and Director

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated.

 

Name

 

Title

 

Date

 

 

 

 

 

/s/ Paula BennettClaire Spofford

 

President, Chief Executive Officer and Director

(Principal Executive Officer)

 

April 13, 201812, 2021

Paula BennettClaire Spofford

 

 

 

 

 

 

 

 

 

/s/ David BieseMark Webb

 

Executive Vice President and Chief Financial and Operating Officer (Principal Financial Officer and Principal Accounting Officer)

 

April 13, 201812, 2021

David BieseMark Webb

 

 

 

 

 

 

 

 

 

/s/ Michael Rahamim

 

Chairman of the Board of Directors

 

April 13, 201812, 2021

Michael Rahamim

/s/ James Scully

Director

April 12, 2021

James Scully

 

 

 

 

 

 

 

 

 

/s/ Andrew Rolfe

 

Director

 

April 13, 201812, 2021

Andrew Rolfe

 

 

 

 

 

 

 

 

 

/s/ Travis Nelson

 

Director

 

April 13, 201812, 2021

Travis Nelson

 

 

 

 

 

 

 

 

 

/s/ Marka Hansen

 

Director

 

April 13, 201812, 2021

Marka Hansen

 

 

 

 

 

 

 

 

 

/s/ Michael Recht

 

Director

 

April 13, 201812, 2021

Michael Recht

 

 

 

 

 

 

 

 

 

/s/ Michael Eck

 

Director

 

April 13, 201812, 2021

Michael Eck

 

 

 

 

 

 

 

 

 

/s/ Linda HeasleyShelley Milano

 

Director

 

April 13, 201812, 2021

Linda HeasleyShelley Milano

 

 

 

 

 

 

 

 

 

/s/ James Scully

Director

April 13, 2018

James Scully

 

 

 


59


J.Jill, Inc.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

Report of Independent Registered Public Accounting Firm

F-2

 

 

Audited Consolidated Financial Statements

 

Consolidated Balance Sheets as of January 30, 2021 and February 3, 2018 and January 28, 20171, 2020

F-4F-3

Consolidated Statements of Operations and Comprehensive Income (Loss) for the Fiscal Year Ended February 3, 2018 (Successor), January 28, 2017 (Successor), the Period from May 8, 2015 through January 30, 2016 (Successor), and the Period from2021, February 1, 2015 through May 7, 2015 (Predecessor)2020 and February 2, 2019

F-5

Consolidated Statements of Members’ Equity for the Period From February 1, 2015 through May 7, 2015 (Predecessor)

F-6F-4

Consolidated Statements of Shareholders’ / Members’ Equity (Deficit) for the Fiscal Year Ended February 3, 2018 (Successor), January 28, 2017 (Successor), and the Period from May 8, 2015 through January 30, 2016 (Successor)2021, February 1, 2020 and February 2, 2019

F-7F-5

Consolidated Statements of Cash Flows for the Fiscal Year Ended February 3, 2018 (Successor), January 28, 2017 (Successor), the Period from May 8, 2015 through January 30, 2016 (Successor), and the Period from2021, February 1, 2015 through May 7, 2015 (Predecessor)2020 and February 2, 2019

F-8F-6

Notes to Consolidated Financial Statements

F-9F-7

F-1



Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Shareholders of J.Jill, IncInc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of J.Jill, Inc. and its subsidiaries (Successor)(the “Company”) as of January 30, 2021 and February 3, 2018 and January 28, 2017,1, 2020, and the related consolidated statements of operations and comprehensive income (loss), of shareholders’/members’ equity (deficit) and of cash flows for the period from May 8, 2015 to January 30, 2016 and for each of the twothree years in the period ended February 3, 2018,January 30, 2021, including the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of January 30, 2021 and February 3, 2018 and January 28, 2017,1, 2020, and the results of theirits operations and theirits cash flows for the period from May 8, 2015 to January 30, 2016 and for each of the twothree years in the period ended February 3, 2018January 30, 2021 in conformity with accounting principles generally accepted in the United States of America.

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has experienced a material adverse impact to its revenues, results of operations, and cash flows as a result of COVID-19, and its current liquidity and capital may not be sufficient to finance its continued operations for at least the next twelve months that raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. 

Change in Accounting Principle

As discussed in Note 3 to the consolidated financial statements, the Company changed the manner in which it accounts for leases in fiscal year 2019.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’sCompany's management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)(PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits includedincluded performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ PricewaterhouseCoopers LLP

Boston, MAMassachusetts

April 12, 20182021

We have served as the Company's auditor since 2009, which includes periods before the Company became subject to SEC reporting requirements.2009.

F-2


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of J.Jill, Inc.

In our opinion, the accompanying consolidated statements of operations and comprehensive income (loss), of members’ equity and of cash flows for the period from February 1, 2015 to May 7, 2015 present fairly, in all material respects, the results of operations and cash flows of J.Jill, Inc. and its subsidiaries (Predecessor) for the period from February 1, 2015 to May 7, 2015 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

/s/ PricewaterhouseCoopers LLP Boston, Massachusetts

October 21, 2016, except for the effects of the corporate conversion as discussed in Note 1, Note 13 and Note 15, and the parent merger discussed in Note 1 as to which the date is February 25, 2017

F-3


J.Jill, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands, except unitshare data)

 

 

February 3, 2018

 

 

January 28, 2017

 

 

January 30, 2021

 

 

February 1, 2020

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

25,978

 

 

$

13,468

 

 

$

4,407

 

 

$

21,527

 

Accounts receivable

 

 

4,733

 

 

 

3,851

 

 

 

7,793

 

 

 

7,408

 

Inventories, net

 

 

80,591

 

 

 

66,641

 

 

 

58,034

 

 

 

72,599

 

Prepaid expenses and other current assets

 

 

21,166

 

 

 

18,559

 

 

 

43,035

 

 

 

21,416

 

Receivable from related party

 

 

 

 

 

1,922

 

Total current assets

 

 

132,468

 

 

 

104,441

 

 

 

113,269

 

 

 

122,950

 

Property and equipment, net

 

 

118,420

 

 

 

102,322

 

 

 

73,906

 

 

 

107,645

 

Intangible assets, net

 

 

148,961

 

 

 

163,483

 

 

 

88,976

 

 

 

112,814

 

Goodwill

 

 

197,026

 

 

 

197,026

 

 

 

59,697

 

 

 

77,597

 

Operating lease assets, net

 

 

161,135

 

 

 

211,332

 

Other assets

 

 

682

 

 

 

1,033

 

 

 

199

 

 

 

1,650

 

Total assets

 

$

597,557

 

 

$

568,305

 

 

$

497,182

 

 

$

633,988

 

Liabilities and Shareholders' / Members’ Equity

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

53,962

 

 

$

38,438

 

 

$

56,263

 

 

$

43,053

 

Accrued expenses and other current liabilities

 

 

48,759

 

 

 

46,121

 

 

 

43,854

 

 

 

42,712

 

Current portion of long-term debt

 

 

2,799

 

 

 

2,799

 

 

 

2,799

 

 

 

2,799

 

Current portion of operating lease liabilities

 

 

37,967

 

 

 

33,875

 

Borrowings under revolving credit facility

 

 

11,146

 

 

 

 

Total current liabilities

 

 

105,520

 

 

 

87,358

 

 

 

152,029

 

 

 

122,439

 

Long-term debt, net of discount and current portion

 

 

238,881

 

 

 

264,440

 

 

 

225,401

 

 

 

231,200

 

Long-term debt, net of discount - related party

 

 

3,311

 

 

 

 

Deferred income taxes

 

 

46,263

 

 

 

73,511

 

 

 

13,835

 

 

 

31,034

 

Operating lease liabilities, net of current portion

 

 

179,022

 

 

 

208,800

 

Warrants - related party

 

 

15,997

 

 

 

 

Derivative liability

 

 

2,436

 

 

 

 

Other liabilities

 

 

27,577

 

 

 

20,132

 

 

 

2,049

 

 

 

1,950

 

Total liabilities

 

 

418,241

 

 

 

445,441

 

 

 

594,080

 

 

 

595,423

 

Commitments and contingencies (see Note 11)

 

 

 

 

 

 

 

 

Shareholders' / Members’ Equity

 

 

 

 

 

 

 

 

Common stock, par value $0.01 per share; 250,000,000 shares authorized;

43,752,790 and zero shares issued and outstanding at February 3, 2018 and

January 28, 2017, respectively

 

 

437

 

 

 

 

Common units, zero par value, zero and 1,000,000 units authorized, issued and

outstanding at February 3, 2018 and January 28, 2017, respectively

 

 

 

 

 

 

Contributed capital

 

 

 

 

 

116,743

 

Commitments and contingencies (see Note 12)

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Common stock, par value $0.01 per share; 50,000,000 shares authorized;

9,631,633 and 8,857,625 shares issued and outstanding at January 30,

2021 and February 1, 2020, respectively

 

 

97

 

 

 

89

 

Additional paid-in capital

 

 

117,393

 

 

 

 

 

 

129,363

 

 

 

125,430

 

Accumulated earnings

 

 

61,486

 

 

 

6,121

 

Total shareholders' / members’ equity

 

 

179,316

 

 

 

122,864

 

Total liabilities and shareholders' / members’ equity

 

$

597,557

 

 

$

568,305

 

Accumulated deficit

 

 

(226,358

)

 

 

(86,954

)

Total shareholders’ (deficit) equity

 

 

(96,898

)

 

 

38,565

 

Total liabilities and shareholders’ equity

 

$

497,182

 

 

$

633,988

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4



J.Jill, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE INCOME (LOSS)

(in thousands, except share and per share data)

 

 

Successor

 

 

 

Predecessor

 

 

For the Fiscal Year Ended February 3, 2018

 

 

For the Fiscal Year Ended January 28, 2017

 

 

For the Period from May 8, 2015 to January 30, 2016

 

 

 

For the Period

from February 1,

2015 to May 7,

2015

 

 

For the Fiscal Year Ended January 30, 2021

 

 

For the Fiscal Year Ended February 1, 2020

 

 

For the Fiscal Year Ended February 2, 2019

 

Net sales

 

$

698,145

 

 

$

639,056

 

 

$

420,094

 

 

 

$

141,921

 

 

$

426,730

 

 

$

691,345

 

 

$

706,262

 

Costs of goods sold

 

 

234,065

 

 

 

211,117

 

 

 

155,091

 

 

 

 

44,232

 

 

 

181,103

 

 

 

262,766

 

 

 

245,982

 

Gross profit

 

 

464,080

 

 

 

427,939

 

 

 

265,003

 

 

 

 

97,689

 

 

 

245,627

 

 

 

428,579

 

 

 

460,280

 

Selling, general and administrative expenses

 

 

394,893

 

 

 

368,525

 

 

 

246,482

 

 

 

 

80,151

 

 

 

343,448

 

 

 

406,744

 

 

 

399,042

 

Acquisition-related expenses

 

 

 

 

 

 

 

 

8,560

 

 

 

 

13,341

 

Operating income

 

 

69,187

 

 

 

59,414

 

 

 

9,961

 

 

 

 

4,197

 

Interest expense

 

 

19,261

 

 

 

18,670

 

 

 

11,893

 

 

 

 

4,599

 

Income (loss) before provision for income taxes

 

 

49,926

 

 

 

40,744

 

 

 

(1,932

)

 

 

 

(402

)

Impairment of long-lived assets

 

 

33,777

 

 

 

2,325

 

 

 

-

 

Impairment of goodwill

 

 

17,900

 

 

 

119,428

 

 

 

-

 

Impairment of intangible assets

 

 

14,620

 

 

 

12,100

 

 

 

-

 

Operating (loss) income

 

 

(164,118

)

 

 

(112,018

)

 

 

61,238

 

Fair value adjustment of derivative

 

 

1,005

 

 

 

 

 

 

 

Fair value adjustment of warrants - related party

 

 

4,214

 

 

 

 

 

 

 

Interest expense, net

 

 

17,695

 

 

 

19,571

 

 

 

19,064

 

Interest expense, net - related party

 

 

534

 

 

 

 

 

 

 

(Loss) income before provision for income taxes

 

 

(187,566

)

 

 

(131,589

)

 

 

42,174

 

Income tax (benefit) provision

 

 

(5,439

)

 

 

16,669

 

 

 

2,322

 

 

 

 

1,499

 

 

 

(48,162

)

 

 

(3,022

)

 

 

11,649

 

Net income (loss) and total comprehensive

income (loss)

 

$

55,365

 

 

$

24,075

 

 

$

(4,254

)

 

 

$

(1,901

)

Net income (loss) per common share attributable

to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income and total comprehensive

(loss) income

 

$

(139,404

)

 

$

(128,567

)

 

$

30,525

 

Net (loss) income per common share attributable

to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.32

 

 

$

0.55

 

 

$

(0.10

)

 

 

$

(0.04

)

 

$

(15.22

)

 

$

(14.69

)

 

$

3.57

 

Diluted

 

$

1.27

 

 

$

0.55

 

 

$

(0.10

)

 

 

$

(0.04

)

 

$

(15.22

)

 

$

(14.69

)

 

$

3.45

 

Weighted average number of common shares

outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

41,926,157

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

 

43,747,944

 

 

 

9,159,686

 

 

 

8,749,865

 

 

 

8,554,263

 

Diluted

 

 

43,571,746

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

 

43,747,944

 

 

 

9,159,686

 

 

 

8,749,865

 

 

 

8,847,950

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


F-5J.Jill, Inc.


J.Jill, Inc.

CONSOLIDATED STATEMENTS OF MEMBERS’SHAREHOLDERS’ EQUITY

(PREDECESSOR) (DEFICIT)  

(in thousands, except unitcommon share data)

 

 

 

Preferred

 

 

 

Class A Units

 

 

Class B Units

 

 

Common Units

 

 

Contributed

 

 

Accumulated

 

 

Total

Members’

Equity

 

 

 

Capital

 

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Capital

 

 

(Deficit)

 

 

(Deficit)

 

Balance, January

   31, 2015

 

$

72,824

 

 

 

 

100

 

 

$

1

 

 

 

3,927,601

 

 

$

39,276

 

 

 

1,000,000

 

 

$

 

 

$

7,292

 

 

$

(47,886

)

 

$

(1,317

)

Equity-based

   compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

441

 

 

 

 

 

 

441

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,901

)

 

 

(1,901

)

Balance, May 7

    2015

 

$

72,824

 

 

 

 

100

 

 

$

1

 

 

 

3,927,601

 

 

$

39,276

 

 

 

1,000,000

 

 

$

 

 

$

7,733

 

 

$

(49,787

)

 

$

(2,777

)

Elimination of

   equity in

   connection

   with Acquisition

   (see Note 4)

 

 

(72,824

)

 

 

 

(100

)

 

 

(1

)

 

 

(3,927,601

)

 

 

(39,276

)

 

 

(1,000,000

)

 

 

 

 

 

(7,733

)

 

 

49,787

 

 

 

2,777

 

Balance, May 8,

   2015

 

$

 

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Accumulated

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

(Deficit)

 

 

Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Equity (Deficit)

 

Balance, February 3, 2018

 

 

8,750,558

 

 

$

88

 

 

$

117,742

 

 

$

61,486

 

 

$

179,316

 

Adoption of ASU 2014-09(1)

 

 

 

 

 

 

 

 

 

 

 

(288

)

 

 

(288

)

Vesting of restricted stock

 

 

2,665

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Forfeiture of restricted stock awards

 

 

(28,508

)

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

Common stock issued under employee stock purchase plan

 

 

9,769

 

 

 

 

 

 

233

 

 

 

 

 

 

233

 

Equity-based compensation

 

 

 

 

 

 

 

 

4,010

 

 

 

 

 

 

4,010

 

Net income

 

 

 

 

 

 

 

 

 

 

 

30,525

 

 

 

30,525

 

Balance, February 2, 2019

 

 

8,734,484

 

 

$

88

 

 

$

121,984

 

 

$

91,723

 

 

$

213,795

 

Adoption of ASU 2016-02(1)

 

 

 

 

 

 

 

 

 

 

 

44

 

 

 

44

 

Special cash dividend

   ($5.75 per share)

 

 

 

 

 

 

 

 

 

 

 

(50,154

)

 

 

(50,154

)

Vesting of restricted stock

 

 

198,733

 

 

 

2

 

 

 

(2

)

 

 

 

 

 

 

Surrender of shares to pay withholding taxes

 

 

(69,724

)

 

 

(1

)

 

 

(1,406

)

 

 

 

 

 

(1,407

)

Forfeitable dividend

 

 

 

 

 

 

 

 

115

 

 

 

 

 

 

115

 

Forfeiture of restricted stock awards

 

 

(33,754

)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under employee stock purchase plan

 

 

27,886

 

 

 

 

 

 

135

 

 

 

 

 

 

135

 

Equity-based compensation

 

 

 

 

 

 

 

 

4,604

 

 

 

 

 

 

4,604

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(128,567

)

 

 

(128,567

)

Balance, February 1, 2020

 

 

8,857,625

 

 

$

89

 

 

$

125,430

 

 

$

(86,954

)

 

$

38,565

 

Vesting of restricted stock

 

 

167,538

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Surrender of shares to pay withholding taxes

 

 

(49,585

)

 

 

 

 

 

(178

)

 

 

 

 

 

(178

)

Equity-based compensation

 

 

 

 

 

 

 

 

2,160

 

 

 

 

 

 

2,160

 

Forfeiture of restricted stock awards

 

 

(662

)

 

 

 

 

 

 

 

 

 

 

 

 

Participating lender equity consideration

 

 

656,717

 

 

 

6

 

 

 

1,951

 

 

 

 

 

 

1,957

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(139,404

)

 

 

(139,404

)

Balance, January 30, 2021

 

 

9,631,633

 

 

$

97

 

 

$

129,363

 

 

$

(226,358

)

 

$

(96,898

)

 

F-6


J.Jill, Inc.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ / MEMBERS’ EQUITY

(SUCCESSOR)

(in thousands, except unit data)

 

 

Common Units

 

 

Common Shares

 

 

Contributed

 

 

Additional Paid-in

 

 

Accumulated

 

 

Total

Shareholders' / Members’

 

 

 

Units

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Capital

 

 

Earnings

 

 

Equity

 

Balance, May 8, 2015

 

 

1,000,000

 

 

$

 

 

 

 

 

$

 

 

$

170,657

 

 

$

 

 

$

1,594

 

 

$

172,251

 

Equity-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

168

 

 

 

 

 

 

 

 

 

168

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,254

)

 

 

(4,254

)

Balance, January 30, 2016

 

 

1,000,000

 

 

$

 

 

 

 

 

$

 

 

$

170,825

 

 

$

 

 

$

(2,660

)

 

$

168,165

 

Distribution to member

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(54,706

)

 

 

 

 

 

(15,294

)

 

 

(70,000

)

Equity-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

624

 

 

 

 

 

 

 

 

 

624

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,075

 

 

 

24,075

 

Balance, January 28, 2017

 

 

1,000,000

 

 

$

 

 

 

 

 

$

 

 

$

116,743

 

 

$

 

 

$

6,121

 

 

$

122,864

 

Other equity transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

305

 

 

 

 

 

 

 

 

 

305

 

Corporate conversion

 

 

(1,000,000

)

 

 

 

 

 

 

 

 

 

 

 

(117,048

)

 

 

117,048

 

 

 

 

 

 

 

Issuance of common stock

 

 

 

 

 

 

 

 

43,747,944

 

 

 

437

 

 

 

 

 

 

(437

)

 

 

 

 

 

 

Vesting of restricted stock

 

 

 

 

 

 

 

 

4,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

782

 

 

 

 

 

 

782

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,365

 

 

 

55,365

 

Balance, February 3, 2018

 

 

 

 

$

 

 

 

43,752,790

 

 

$

437

 

 

$

 

 

$

117,393

 

 

$

61,486

 

 

$

179,316

 

(1)

See Note 3 for additional detail regarding the adoption of new accounting standards.

 

The accompanying notes are an integral part of these consolidated financial statements.


F-7


J.Jill, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

For the Fiscal Year Ended February 3, 2018

 

 

For the Fiscal Year Ended January 28, 2017

 

 

For the Period from May 8, 2015 to January 30, 2016

 

 

 

For the Period

from

February 1,

2015 to May 7,

2015

 

 

Net income (loss)

 

$

55,365

 

 

$

24,075

 

 

$

(4,254

)

 

 

$

(1,901

)

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income (loss) to net cash provided by

   operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

35,040

 

 

 

36,219

 

 

 

28,702

 

 

 

 

5,147

 

 

Impairment of long lived assets

 

 

2,164

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of inventory fair value adjustment

 

 

 

 

 

 

 

 

10,471

 

 

 

 

 

 

Gain on extinguishment of debt

 

 

(100

)

 

 

 

 

 

 

 

 

 

 

 

Loss on disposal of fixed assets

 

 

586

 

 

 

385

 

 

 

237

 

 

 

 

112

 

 

Noncash amortization of deferred financing and debt

   discount costs

 

 

2,570

 

 

 

1,861

 

 

 

983

 

 

 

 

657

 

 

Payment-in-kind interest on debt

 

 

 

 

 

 

 

 

 

 

 

 

1,192

 

 

Equity-based compensation

 

 

782

 

 

 

624

 

 

 

168

 

 

 

 

441

 

 

Deferred rent liability

 

 

985

 

 

 

1,785

 

 

 

3,071

 

 

 

 

84

 

 

Deferred income taxes

 

 

(27,248

)

 

 

(4,541

)

 

 

(7,261

)

 

 

 

(961

)

 

Changes in operating assets and liabilities, net of Acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(882

)

 

 

(687

)

 

 

4,017

 

 

 

 

(3,504

)

 

Inventories

 

 

(13,950

)

 

 

(2,235

)

 

 

(1,577

)

 

 

 

(6,955

)

 

Prepaid expenses and other current assets

 

 

(2,607

)

 

 

1,980

 

 

 

(7,112

)

 

 

 

(1,716

)

 

Accounts payable

 

 

15,322

 

 

 

(2,630

)

 

 

3,931

 

 

 

 

(7,608

)

 

Accrued expenses

 

 

1,272

 

 

 

3,318

 

 

 

6,390

 

 

 

 

18,827

 

 

Other noncurrent assets

 

 

(7

)

 

 

(13

)

 

 

(1,113

)

 

 

 

12

 

 

Other noncurrent liabilities

 

 

7,062

 

 

 

7,059

 

 

 

5,349

 

 

 

 

1,906

 

 

Net cash provided by operating activities

 

 

76,354

 

 

 

67,200

 

 

 

42,002

 

 

 

 

5,733

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, net of cash acquired

 

 

 

 

 

 

 

 

(385,744

)

 

 

 

 

 

Purchases of property and equipment

 

 

(38,372

)

 

 

(37,077

)

 

 

(26,559

)

 

 

 

(7,406

)

 

Net cash used in investing activities

 

 

(38,372

)

 

 

(37,077

)

 

 

(412,303

)

 

 

 

(7,406

)

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of Common Units

 

 

 

 

 

(305

)

 

 

 

 

 

 

 

 

Repayments on long-term debt

 

 

(27,699

)

 

 

(12,775

)

 

 

(1,250

)

 

 

 

(5,646

)

 

Proceeds from long-term debt

 

 

 

 

 

40,000

 

 

 

250,000

 

 

 

 

 

 

Payment of debt issuance costs

 

 

 

 

 

(1,668

)

 

 

(9,640

)

 

 

 

 

 

Proceeds from equity investment

 

 

 

 

 

 

 

 

160,546

 

 

 

 

 

 

Receivable from related party

 

 

2,227

 

 

 

588

 

 

 

(1,850

)

 

 

 

 

 

Distribution to member

 

 

 

 

 

(70,000

)

 

 

 

 

 

 

 

 

Proceeds from revolving credit facility

 

 

 

 

 

 

 

 

 

 

 

 

58,750

 

 

Repayments of revolving credit facility

 

 

 

 

 

 

 

 

 

 

 

 

(51,500

)

 

Net cash (used in) provided by financing activities

 

 

(25,472

)

 

 

(44,160

)

 

 

397,806

 

 

 

 

1,604

 

 

Net change in cash

 

 

12,510

 

 

 

(14,037

)

 

 

27,505

 

 

 

 

(69

)

 

Cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

13,468

 

 

 

27,505

 

 

 

 

 

 

 

604

 

 

End of Period

 

$

25,978

 

 

$

13,468

 

 

$

27,505

 

 

 

$

535

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

16,390

 

 

$

16,406

 

 

$

11,192

 

 

 

$

2,952

 

 

Cash paid for taxes

 

 

20,521

 

 

 

15,497

 

 

 

16,033

 

 

 

 

882

 

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncash purchase consideration

 

 

 

 

 

 

 

 

10,111

 

 

 

 

 

 

Capital expenditures financed with the ending balance in accounts

   payable and accrued expenses

 

 

2,404

 

 

 

740

 

 

 

1,274

 

 

 

 

2,547

 

 

 

 

For the Fiscal Year Ended January 30, 2021

 

 

For the Fiscal Year Ended February 1, 2020

 

 

For the Fiscal Year Ended February 2, 2019

 

 

Net (loss) income

 

$

(139,404

)

 

$

(128,567

)

 

$

30,525

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by

   operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

33,684

 

 

 

37,916

 

 

 

36,743

 

 

Impairment of goodwill and indefinite-lived intangible assets

 

 

32,520

 

 

 

131,528

 

 

 

 

 

Impairment of long-lived assets

 

 

33,777

 

 

 

2,325

 

 

 

 

 

Adjustment for exited retail stores

 

 

(1,444

)

 

 

 

 

 

 

 

Loss on disposal of fixed assets

 

 

969

 

 

 

151

 

 

 

128

 

 

Impairment loss (gain) on barter arrangement

 

 

1,966

 

 

 

(1,274

)

 

 

 

 

Noncash interest expense, net

 

 

2,216

 

 

 

1,756

 

 

 

1,602

 

 

Noncash change in fair value of derivative

 

 

1,005

 

 

 

 

 

 

 

 

Noncash change in fair value of warrants - related party

 

 

4,214

 

 

 

 

 

 

 

 

Equity-based compensation

 

 

2,160

 

 

 

4,604

 

 

 

4,010

 

 

Deferred rent incentives

 

 

(183

)

 

 

(177

)

 

 

(135

)

 

Deferred income taxes

 

 

(17,199

)

 

 

(10,824

)

 

 

(4,319

)

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(385

)

 

 

(3,401

)

 

 

726

 

 

Inventories

 

 

14,565

 

 

 

4,024

 

 

 

3,242

 

 

Prepaid expenses and other current assets

 

 

(21,618

)

 

 

3,357

 

 

 

(7,639

)

 

Accounts payable

 

 

13,439

 

 

 

(11,337

)

 

 

471

 

 

Accrued expenses

 

 

2,223

 

 

 

31

 

 

 

(1,595

)

 

Operating lease assets and liabilities

 

 

2,991

 

 

 

2,861

 

 

 

 

 

Other noncurrent assets and liabilities

 

 

(307

)

 

 

(320

)

 

 

3,744

 

 

Net cash (used in) provided by operating activities

 

 

(34,811

)

 

 

32,653

 

 

 

67,503

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(3,805

)

 

 

(18,222

)

 

 

(24,710

)

 

Net cash used in investing activities

 

 

(3,805

)

 

 

(18,222

)

 

 

(24,710

)

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving credit facility

 

 

59,155

 

 

 

 

 

 

 

 

Repayments of revolving credit facility

 

 

(48,009

)

 

 

 

 

 

 

 

Borrowings under subordinated facility, net of issuance costs - related party

 

 

14,560

 

 

 

 

 

 

 

 

Lender fees for priming loans

 

 

(1,235

)

 

 

 

 

 

 

 

Repayments on debt

 

 

(2,799

)

 

 

(7,799

)

 

 

(2,799

)

 

Proceeds from employee stock purchases

 

 

 

 

 

134

 

 

 

232

 

 

Special dividend paid to shareholders

 

 

 

 

 

(50,154

)

 

 

 

 

Surrender of shares to pay withholding taxes

 

 

(176

)

 

 

(1,403

)

 

 

 

 

Forfeitable dividend

 

 

 

 

 

114

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

21,496

 

 

 

(59,108

)

 

 

(2,567

)

 

Net change in cash

 

 

(17,120

)

 

 

(44,677

)

 

 

40,226

 

 

Cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

21,527

 

 

 

66,204

 

 

 

25,978

 

 

End of Period

 

$

4,407

 

 

$

21,527

 

 

$

66,204

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

14,207

 

 

$

18,107

 

 

$

17,996

 

 

Cash paid for income taxes

 

 

20

 

 

 

7,187

 

 

 

23,092

 

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

     Capital expenditures financed with the ending balance in accounts

        payable and accrued expenses

 

 

157

 

 

 

1,334

 

 

 

1,935

 

 

Exchange of priming loans for term loans

 

 

228,623

 

 

 

 

 

 

 

 

Non cash lender fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

     Warrants issued for subordinated facility

 

 

11,782

 

 

 

 

 

 

 

 

     Equity and embedded derivative issued for priming loans

 

 

3,388

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


F-8


J.Jill, Inc.

Notes to Consolidated Financial Statements

1. General

J.Jill Inc., “J.Jill” or the “Company”, is a premier omnichannel retailer and nationally recognized women’s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and purpose. J.Jill offers a guiding customer experience through about 267 stores nationwide and a robust ecommerce platform. J.Jill is headquartered in Quincy, Massachusetts, focused on affluent customers in the 40-65 age segment in 42 states. J.Jill operates an integrated omnichannel platform that is well diversified across its retail stores, website and catalogs.outside Boston.

J.Jill, Inc. was formed on February 24, 2017, when the Company converted from a Delaware limited liability company named Jill Intermediate LLC (“Intermediate”) into a Delaware corporation named J.Jill, Inc. In conjunction with the conversion, all of Intermediate’s outstanding equity interests converted into 43,747,944 shares of common stock. Accordingly, all share and per share amounts for all periods presented in the accompanying financial statements and notes thereto have been adjusted retroactively, where applicable, to reflect this conversion.

Intermediate had one class of equity interests, all of which were held by JJill Holdings, Inc. (“Holdings”), its former direct parent company, and JJill Topco Holdings, LP (“Topco”), the direct parent company of Holdings. In conjunction with the Company’s conversion into a Delaware corporation, JJill Holdings and JJill Topco Holdings each received shares of common stock in proportion to the percentage of Intermediate’s equity interests held by them prior to the conversion.

Following the Company’s conversion into a Delaware corporation, Holdings, the Company’s former direct parent, merged with and into J.Jill, Inc., and J.Jill, Inc. was the surviving entity to such merger (“Parent Merger”). The Company’s consolidated financial statements were retroactively restated to reflect the Parent Merger as of the earliest date that common control existed in the period in which the Parent Merger occurred.  

In connection with the conversion, J.Jill, Inc. continues to hold all assets of Intermediate and assumed all of its liabilities and obligations. J.Jill, Inc. is a holding company, and Jill Acquisition LLC, its wholly-owned subsidiary, remainsis the operating company for the business assets.

Intermediate was a Delaware Limited Liability Company that was formed on February 17, 2011 and held the ownership interests of Jill Acquisition LLC and its subsidiaries. On May 8, 2015, a 94% controlling interest in the Company was acquired (the “Acquisition”) by Holdings and the remaining 6% was acquired by Topco, a Delaware limited partnership formed by TowerBrook Capital Partners L.P. (“TowerBrook”). The purchase price was $396.4 million, which consisted of $386.3 million of cash consideration and $10.1 million of noncash consideration in the form of an equity rollover by management. Holdings, a Delaware corporation, was formed for the purpose of effecting the Acquisition and had no operations of its own, except for costs incurred related to the Acquisition. Holdings was a wholly-owned subsidiary of Topco. Holdings accounted for the Acquisition as a business combination under the acquisition method of accounting. Accordingly, the assets acquired and liabilities assumed were recorded at fair value with the remaining purchase price recorded as goodwill (see Note 4). The Company elected to pushdown the effects of the Acquisition to its consolidated financial statements.

2. Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements for the periods beginning and subsequent to May 8, 2015 represent the financial information of the Company and its subsidiaries subsequent to the Acquisition and are labeled as Successor (“Successor”). The consolidated financial statements prior to and including May 7, 2015 represent the financial information of the Company and its subsidiaries prior to the Acquisition, as well as consolidated variable interest entities (“VIEs”) (see Note 10), and are labeled as Predecessor (“Predecessor”). Due to the change in the basis of accounting resulting from the Acquisition, the Company’s consolidated financial statements for these reporting periods are not comparable.

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

The Company uses a 52 to 53 weekCompany’s fiscal year endingends on the Saturday, closestin January or February, nearest the last day of January, resulting in an additional week of results every five or six years. The Fiscal Years of 2020, 2019 and 2018 contained 52-weeks of operations.

Certain prior year amounts have been restated to January 31. Each fiscal year generally is comprised of four 13 week fiscal quarters, although inreflect the years with 53 weeksreverse stock split on November 9, 2020 including Common stock par value and Additional paid-in capital on the fourth quarter represents a 14 week period. The Successor fiscal years of 2017 had 53 weeksconsolidated balance sheets and, shares and per share amounts on the consolidated statements of operations and 2016 had 52 weekscomprehensive income.  The prior year’s impairment of operations.long-lived assets has been reclassified to be consistent with the current year presentation on the consolidated statements of operations and comprehensive income.  The periodprior year’s accounts receivable from liquidators has been reclassified from Prepaid and other current assets to Accounts receivable to be consistent with the current year presentation on the consolidated balance sheets.

F-9Substantial Doubt about the Company’s Ability to Continue as a Going Concern


In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Presentation of Financial Statements - Going Concern”, the Company’s management evaluated whether there are conditions or events that raise substantial doubt about its ability to continue as a going concern within one year after the date of issuance of these financial statements. Although the following matters raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these financial statements have been issued, the Company’s consolidated financial statements have been prepared assuming that it will continue as a going concern.

In December 2019, COVID-19 emerged and has subsequently spread worldwide. The World Health Organization declared COVID-19 a pandemic on March 11, 2020 resulting in federal, state and local governments and private entities mandating various restrictions, including travel restrictions, restrictions on public gatherings, stay at home orders and advisories and quarantining of people who may have been exposed to the virus. After close monitoring and taking into consideration the guidance from federal, state and local governments, in an effort to mitigate the spread of COVID-19, effective March 18, 2020, the Company closed all of its stores and its offices with employees working remotely where possible. The Company began reopening its stores in May 8, 20152020, with all stores having been reopened by late June 2020; however, operations of the stores may again be restricted by local guidelines.

As a result of COVID-19, the Company’s revenues, results of operations and cash flows were materially adversely impacted, which resulted in a failure by us to January 30, 2016 (Successor period) included approximately 38 weekscomply with the financial covenants contained in our ABL Facility and Term Loan. Additionally, the inclusion of operations. The period fromsubstantial doubt about the Company’s ability to continue as a going concern in the report of our independent registered public accounting firm on our accompanying financial statements for the fiscal year ended February 1, 20152020 resulted in a violation of affirmative covenants under our ABL Facility and Term Loan. During 2020, the Company entered into forbearance agreements (the “Forbearance Agreements”) with the lenders under its ABL Facility and Term Loan. Under the Forbearance Agreements, the respective lenders agreed not to exercise any rights and remedies through the period of time that allowed the Company to enter into a Transaction Support Agreement (“TSA”) on August 31, 2020 with lenders holding greater than 70% of the Company’s term loans (“Consenting Lenders”) and a majority of our

F-7


shareholders on the principal terms of a financial restructuring (“Transaction”).  The Transaction was consented to by the requisite term loan lenders and was consummated on an out-of-court basis on September 30, 2020. The Transaction resulted in a waiver of any past non-compliance with the terms of the Company’s credit facilities, provided the Company with additional liquidity and extended the maturity of certain participating debt by two years, through May 7, 2015 (Predecessor period) included2024.  Refer to Note 10, Debt for a further discussion of the Company’s debt restructuring.

The Company could experience other potential impacts because of COVID-19, including, but not limited to, additional charges from potential adjustments to the carrying amount of its inventory, goodwill, intangible assets, right-of-use assets, and long-lived assets as well as additional store closures. Actual results may differ materially from the Company’s current estimates as considerable risk remains related to the performance of stores, the resilience of the customer in an uncertain economic climate, and the possibility of a resurgence of COVID-19 with its potential for future business disruption and the related impacts on the U.S. economy in the coming 12 months. If one or more of these risks materialize, we believe that our current liquidity and capital may not be sufficient to finance our continued operations for at least the next 12 months. These risks raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these financial statements have been issued.

In response to the impacts of COVID-19, we improved our financial flexibility by restructuring our debt with an extended maturity.  Additionally, we have taken and continue to take actions to reduce expenses and manage working capital to preserve cash on-hand. These actions include, but are not limited to:

reduced staffing and operating hours at retail locations for a phase-in period since reopening;

extension of payment terms with vendors;

negotiated with certain landlords for rent abatements and/or rent deferrals;

eliminated approximately 14 weekshalf of operations.our catalogs;

managed our inventory levels; and

reduced capital expenditures.

Use of Estimates

The preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and judgments that affect reported amounts of assets, liabilities, members’shareholders’ equity, net sales and expenses, and the disclosure of contingent assets and liabilities. Significant estimates relied upon in preparing these consolidated financial statements include, but are not limited to, revenue recognition, including merchandise returns and accounting for gift card breakage; accountingbreakage and estimated merchandise returns; estimating the value of inventory; impairment assessments for business combinations;goodwill and other indefinite-lived intangible assets, and long-lived assets; and estimating equity-based compensation expense. As a result of COVID-19, the Company considered relevant impacts to its estimates related to merchandise returns reserve, estimating the fair value of inventory and inventory reserves; impairment assessments of goodwill, intangible assets, and other long-lived assets;assets and equity-based compensation.there may be changes to those estimates in future periods. Actual results could differ from those estimates.estimates, and such differences could be material.

Principles of Consolidation

The accompanying consolidated financial statements include the assets, liabilities and results of operations of the Company and its subsidiaries. For periods prior to the Acquisition, the consolidated financial statements include the assets, liabilities and results of operations of the Predecessor and its subsidiaries, as well as consolidated VIEs, for which the Predecessor had determined that it was the primary beneficiary (see Note 10). All intercompany balances and transactions have been eliminated in the consolidated financial statements.

Segment Reporting

The Company determined its operating segments on the same basis that it assesses performance and makes operating decisions. The Company’s operating segments consist of its retailRetail and directDirect channels, which have been aggregated into one reportable segment.

All of the Company’s identifiable assets are located in the United States, which is where the Company is domiciled. The Company does not have sales outside the United States, nor does any customer represent more than 10% of total revenues for any period presented.

Variable Interest EntitiesF-8


Cash

The Company regularly evaluates its relationships with other entities to identify whether they are variable interest entities and to assess whether it is the primary beneficiary of such entities. Under GAAP, a reporting entity shall consolidate a VIE when that reporting entity has a variable interest that provides the reporting entity with a controlling financial interest. The entity that ultimately consolidates the VIE shall be the reporting entity that a) has the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and b) has the obligation to absorb losses or the right to receive benefits from the VIE that could be significant to the VIE. If the determination is made that a company is the primary beneficiary of a variable interest entity, then that entity is included in its consolidated financial statements.

As of January 31, 2015 (Predecessor), the Company determined that it had a variable interest in three unrelated entities for which it determined it was the primary beneficiary (see Note 10). These VIEs were consolidated during the 2015 Predecessor periodCash includes cash on hand, demand deposits and all intercompany transactions were eliminated in consolidation.

Concurrenthighly liquid investments with original maturities at the May 8, 2015 Acquisition (see Note 4), the obligations held by each of the three VIEs were repaid in full and no further obligations remained. Accordingly, these entities were not consolidated in the 2015 Successor period and they were dissolved.

Business Combinations

The Company accounts for business combinations under the acquisition method of accounting. Under this method, acquired assets, including separately identifiable intangible assets, and any assumed liabilities are recorded at their acquisition date estimated fair value. The excesstime of purchase price over the fair value amounts assigned to the assets acquired and liabilities assumed represents the goodwill amount resulting from the acquisition. Determining the fair value of assets acquired and liabilities assumed involves the use of significant estimates and assumptions.

F-10


Concurrent with the Acquisition, the Company elected to apply pushdown accounting. Pushdown accounting refers to the use of the acquirer’s basis in the preparation of the acquiree’s separate financial statements as the new basis of accounting for the acquiree. See Note 4 for a discussion of the Acquisition and the related impact of pushdown accounting on the Company’s consolidated financial statements.three months or less.

Accounts Receivable

The Company’s accounts receivable relate primarily to payments due from banks for credit and debit transactions for approximately 2 to 5 days of sales. These receivables do not bear interest. The Company occasionally sells inventory to liquidators, and if these sales occur near the end of a reporting period, they are also included in accounts receivable.

Inventories

Inventory consists of finished goods held for sale. Inventory is stated at the lower of cost or net realizable value, net of reserves.value. Cost is calculated using the weighted average method of accounting, and includes the cost to purchase merchandise from the Company’s manufacturers plus duties, tariffs, inbound freight and commissions. The net realizable value of the Company’s inventory is estimated based on historical experience, current and forecasted demand, and market conditions. The allowance for excess and obsolete inventory requires management to make assumptions and to apply judgment regarding a number of factors, including estimates applying past and projected sales performance andto current inventory levels. As of January 30, 2021 and February 3, 2018 and January 28, 2017,1, 2020, an inventory reserve of $1.8$6.4 million and $2.0$3.8 million has been recorded, respectively. The Company sells excess inventory in its stores, and on-line at www.jjill.com. In limited cases,www.jjill.com and occasionally to inventory liquidators are utilized.liquidators.

Inventory from domestic suppliers is recorded when it is received at the distribution center. Inventory from foreign suppliers is recorded when goods are cleared for export on board the ship at the port of shipment.

Property and Equipment

Property and equipment purchases are recorded at cost. Property and equipment is presented net of accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the respective assets. Leasehold improvements are amortized over the shorter of the term of the related lease or the estimated useful lives of the improvements. Expenditures for repairs and maintenance are charged to expense as incurred. Expenditures for betterments and major improvements that significantly enhance the value and increase the estimated useful life of the asset are capitalized and depreciated over the new estimated useful life. The carrying amounts of assets sold or retired and the related accumulated depreciation are eliminated in the year of disposal, and any resulting gains or losses are included in the accompanying consolidated statements of operations and comprehensive income (loss).income.

Estimated useful lives of property and equipment asset categories are as follows:

 

Furniture, fixtures and equipment

5-7 years

Computer software and hardware

3-5 years

Leasehold improvements

Shorter of estimated useful life or lease term

 

Capitalized Interest

The cost of interest that is incurred in connection with ongoing construction projects is capitalized using a weighted average interest rate. These costs are included in property and equipment and amortized over the useful life of the related property or equipment.

Long-lived Assets

The carrying value of long-lived assets, including amortizable identifiable intangible assets, and asset groups are evaluated whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Conditions that may indicate impairment include, but are not limited to, a significant decrease in the market price of an asset, a significant adverse change in the extent or manner in which an asset is being used or a significant decrease in its physical condition, and operating or cash flow performance that demonstrates continuing cash flow losses associated with an asset or asset group. A potential impairment has occurred if the projected future undiscounted cash flows expected to result from the use and eventual disposition of the asset or asset group are less than the carrying value of the asset or asset group. The estimate of

F-9


cash flows includes management’s assumptions of cash inflows and outflows directly resulting from the use of the asset in operation. If the carrying value exceeds the sum of the undiscounted cash flows, an impairment charge is recorded equal to

F-11


the excess of the asset or asset group’s carrying value over its fair value. Fair value is measured based on a projected discounted cash flow model using a discount rate the Company believes is commensurate with the risk inherent in its business.market participant rate. The fair value measurement includes the fair value of the right of use asset and will not be written down below the asset’s fair value. Any impairment charge would be recognized within operating expenses as a selling, general and administrative expense.expenses.

Goodwill and Indefinite-lived Intangible Assets

Goodwill and indefinite-lived intangible assets are not amortized, but are reviewed for impairment at least annually, or more frequently when events or changes in circumstances indicate that the carrying value may not be recoverable. Judgments regarding indicators of potential impairment are based on market conditions and operational performance of the business.

At each fiscal year-end, the Company performs an impairment analysis of goodwill. The Company may assess its goodwill for impairment initially using a qualitative approach (“step zero”) to determine whether conditions exist to indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying value. If management concludes, based on its assessment of relevant events, facts and circumstances that it is more likely than not that a reporting unit’s carrying value is greater than its fair value, then a quantitative analysis will be performed to determine if there is any impairment. The Company may also elect to initially perform a quantitative analysis instead of starting with step zero.a qualitative approach. The quantitative assessment requires comparing the fair value of a reporting unit to its carrying value, including goodwill. The Company estimates fair value using the income approach. The income approach uses a discounted cash flow model, which involves significant estimates and assumptions, including preparation of revenue and profitability growth forecasts, selection of a discount rate, and selection of a terminal year multiple. These assumptions are classified as Level 3 inputs.

If the fair value of a reporting unit exceeds its carrying amount, goodwill is not considered to be impaired and no further testing is required. If the carrying amount exceeds the reporting unit’s fair value, a goodwill impairment charge is recognized for the amount in excess, not to exceed the total amount of goodwill allocated to that reporting unit. An impairment charge is recorded as a selling, general and administrative expense within the Company’s consolidated statementstatements of operations and comprehensive income (loss).income.  

At each year end, the Company also performs an impairment analysis of its indefinite-lived intangible assets. The Company performs an impairment analysis of its indefinite-lived intangible assets at least annually during the fourth fiscal quarter, or whenever events or changes in circumstances indicate that its carrying value may not be recoverable. Impairment losses are recorded to the extent that the carrying value of the indefinite-lived intangible asset exceeds its fair value. The Company measures the fair value of its trade name using the income approach, which uses a discounted cash flow model.relief from royalty method. The most significant estimates and assumptions inherent in this approach are the preparation of revenue and profitability growth forecasts, selection of aroyalty and discount raterates and a terminal year multiple. These assumptions are classified as Level 3 inputs.

Revenue Recognition

Revenue is primarily derived from the sale of apparel and accessory merchandise through our retailRetail channel and directDirect channel, which includes website and catalog phone orders and is recognizedorders. Revenue recognition guidance requires entities to recognize revenue when allcontrol of the following criteriapromised goods or services are satisfied: (i) persuasive evidence oftransferred to customers at an arrangement exists; (ii)amount that reflects the price is fixedconsideration to which the entity expects to be entitled to in exchange for those goods or determinable; (iii) collectability is reasonably assured; and (iv) delivery of products has occurred. Revenue also includes shipping and handling fees collected from customers.services.  Revenue from our retailRetail channel is recognized at the time of sale and revenue from our directDirect channel is recognized upon receiptshipment of merchandise byto the customer.

The Company has a return policy where merchandise returns will be accepted within 90 days of the original purchase date. At the sole discretion of the Company, returns may also be accepted after 90 days as a customer accommodation.  At the time of sale, the Company records an estimated sales reserve for merchandise returns based on historical prior returns experience and expected future returns. The estimated sales reserve is recorded as a return asset (and corresponding adjustment to cost of goods sold) for the cost of inventory and a return liability for the amount to settle the return with a customer (and a corresponding adjustment to revenue). The return asset and return liability are recorded in Prepaid expenses and other current assets, and Accrued expenses and other current liabilities, respectively, in the consolidated balance sheets. The Company collects and remits sales and use taxes in all states in which retailRetail and directDirect sales occur and taxes are applicable. These taxes are reported on a net basis and are thereby excluded from revenue.

Shipping and handling costs of $14.5 million, $12.6 million, $7.9 million and $2.3 million were recorded in selling, general and administrative expenses, for the 2017, 2016, 2015 Successor and 2015 Predecessor periods, respectively. Customer payments made in advance of the customer receiving merchandise are recorded as deferred revenue within accrued expenses and other liabilities in the Company’s consolidated balance sheets.F-10


The Company sells gift cards without expiration dates to customers. The Company does not charge administrative fees on unused gift cards. Proceeds from the sale of gift cards are recorded as deferred revenuea contract liability until the customer redeems the gift card or when the likelihood of redemption is remote. Based uponon historical experience, the Company estimates the value of outstanding gift cards that will ultimately not be redeemed (“gift card breakage”) and will not be escheated under statutory

F-12


state unclaimed property laws. This gift card breakage amount is recognized as revenue over the time period established by the Company’s historical gift card redemption pattern.

The Company recognized gift card breakage revenue of $0.9 million, $0.7 million, $0.4 millionrecognizes revenues from shipments to customers before the shipping and $0.3 million during the 2017, 2016, 2015 Successorhandling activities occur and 2015 Predecessor periods, respectively.

The Company also receives royalty payments through its private label credit card agreement. The royalty paymentswill accrue those related costs. Shipping and handling costs are recognized as revenue as they are received over the term of the agreement. Royalty payments recognized were $4.7 million, $2.9 million, $1.3 millionrecorded in selling, general and $0.5 million for the 2017, 2016, 2015 Successor and 2015 Predecessor periods, respectively.administrative expenses.

Costs of Goods Sold

The Company’s costs of goods sold includes the direct costs of sold merchandise, which include customs, taxes, duties, commissions and inbound shipping costs, inventory shrinkage, and adjustments and reserves for excess, aged and obsolete inventory. Costs of goods sold does not include distribution center costs and allocations of indirect costs, such as occupancy, depreciation, amortization, or labor and benefits.

Advertising Costs

The Company incurs costs to produce, print, and distribute its catalogs. Catalog costs are considered direct response advertising, are capitalized as incurred and are amortized overexpensed when the expected sales life of each catalog for a period generally not exceeding six months. The expected sales life of each catalog is determined based on a detailed marketing forecast, which considers historical experience for similar catalogs, coupled with current sales trends. Amortized catalogmailed to the customer (the first time the advertising occurs). Advertising expenses were approximately $39.2$15.6 million, $34.2 million, $21.6$32.6 million, and $7.8$38.5 million for the 2017, 2016, 2015 SuccessorFiscal Years 2020, 2019, and 2015 Predecessor periods, respectively, and2018, respectively. The costs are included in selling,Selling, general and administrative expenses in the accompanying consolidated statements of operations and comprehensive income (loss).income.  

Other advertising costs are recorded as incurred. Other advertising expensescosts recorded were $20.9$16.2 million, $18.4 million, $10.9$26.3 million, and $3.2$23.8 million for the 2017, 2016, 2015 SuccessorFiscal Years 2020, 2019, and 2015 Predecessor periods, respectively, and2018, respectively. The costs are included in selling,Selling, general and administrative expenses in the accompanyingconsolidated statements of operations and comprehensive income.

Operating Leases

The Company determines if an arrangement is a lease at inception. Lease agreements will typically exist with lease and non-lease components, which are generally accounted for separately.

The Company recognizes operating lease liabilities equal to the present value of the lease payments and operating lease assets representing the right to use the underlying asset for the lease term. The lease expense for lease payments is recognized on a straight-line basis over the lease term.

As the Company’s leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at lease commencement in determining the present value of lease payments. The operating lease assets include any lease payments made prior to lease commencement and are reduced by any lease incentives.

Under lease accounting guidance, for any new leases entered into, the Company assesses if it is reasonably certain to exercise lease options to extend or terminate the lease for inclusion (or exclusion) in the lease term when the Company measures the lease liability. The depreciable life of any assets and leasehold improvements are limited by the expected lease term.

Certain of the Company’s retail operating leases include variable rental payments based on a percentage of retail sales over contractual levels. Variable rental payments are recognized in the consolidated statements of operations and comprehensive income (loss).

Operating Leases and Deferred Rent

Certainin the period in which the obligation for those payments is incurred. If such variable operating leases contain predetermined escalations of the minimum rental payments to be made over the lease term. The Company recognizes the related rent expense on a straight-line basis over the life of the lease, taking into account fixed escalations as well as reasonably assured renewal periods.

Certain retail store leasesarise that include allowancesincentives from landlords in the form of cash. These allowances are part ofcash, the negotiated terms of the lease. The Company recordswill record the full amount of the allowanceincentive when specific performance criteria are met as a deferred liability. The deferred liability is amortized into income as a reduction of rent expense over the term of the applicable lease, including options to extend if they are reasonably assured renewal periods.certain to be exercised. The Company recognizesrecognized those liabilities to be amortized within a year as a current liability and those greater than a year as a long-term liability. For purposes of recognizing these allowancesincentives and minimum rental expenses on a straight-line basis, the Company uses the date it obtains the legal right to use and control the leased spacelease asset to begin amortization, which is generally when the Company takes possession of the space and begins to make improvements in preparation for its intended use.asset.

Certain retail store leases also provide for contingent rent in addition to fixed rent. The contingent rent is determined as a percentage of gross sales in excess of predefined levels. The Company records a rent liability in accrued liabilities and the corresponding rent expense when it becomes probable that the Company will achieve a specified gross sales amount.

F-13F-11


Certain store operating leases contain cancellation clauses allowing the leases to be terminated at the Company’s discretion, provided certain minimum sales levels are not achieved within a defined period of time after opening. The Company has not historically exercised these cancellation clauses and has therefore disclosed commitments for the full terms of such leases in the accompanying disclosures.

Debt Issuance Costs

The Company defers costs directly associated with acquiring third-party financing. Debt issuance costs are deferred and amortized using the effective interest rate method over the term of the related long-term debt agreement and the straight-line method for the revolving credit agreement. Debt issuance costs related to long-term debt are reflected as a direct deduction from the carrying amount of the debt.debt on the Company’s balance sheet. From time-to-time the Company could make prepayments on the long-term debt and a portion of the debt issuance costs associated with the prepayment would be accelerated and expensed at that time.

Income Taxes

The Company accounts for income taxes using the asset and liability method and elected to be taxed as a C corporation. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial statement carrying values and their respective tax bases, using enacted tax rates expected to be applicable in the years in which the temporary differences are expected to reverse. Changes in deferred tax assets and liabilities are recorded in the provision for income taxes. The Company evaluates the realizability of its deferred tax assets and establishes a valuation allowance when it is more likely than not that all or a portion of the deferred tax assets will not be realized. Potential for recovery of deferred tax assets is evaluated by estimating the future taxable profits expected, scheduling of anticipated reversals of taxable temporary differences, and considering prudent and feasible tax planning strategies.

The Company records liabilities for uncertain income tax positions based on a two-step process. The first step is recognition, where an individual tax position is evaluated as to whether it has a likelihood of greater than 50% of being sustained upon examination based on the technical merits of the position, including resolution of any related appeals or litigation processes. For tax positions that are currently estimated to have less than a 50% likelihood of being sustained, no tax benefit is recorded. For tax positions that have met the recognition threshold in the first step, the Company performs the second step of measuring the benefit to be recorded. The amount of the benefit that may be recognized is the largest amount that has a greater than 50% likelihood of being realized on ultimate settlement. The actual benefits ultimately realized may differ from the estimates. In future periods, changes in facts, circumstances and new information may require the Company to change the recognition and measurement estimates with regard to individual tax positions. Changes in recognition and measurement estimates are recorded in income tax expense and liability in the period in which such changes occur.

Any interest or penalties incurred are recorded in the provision for income tax expense line item ofSelling, general, and administrative expenses in the accompanying consolidated statements of operations and comprehensive income (loss).income. The Company incurred an immaterial amountamounts of interest expense and penalties related to income taxes for the 2017 periodFiscal Years 2020, 2019 and no amounts were incurred in the 2016, 2015 Successor or 2015 Predecessor periods.

Fair Value of Financial Instruments

Certain assets and liabilities are carried at fair value in accordance with GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

Valuation techniques used to measure fair value requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

Level 1:

Quoted prices in active markets for identical assets or liabilities.

Level 2:

Observable inputs, other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs other than quoted prices that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities, including interest rates and yield curves, and market corroborated inputs.

F-14


Level 3:

Unobservable inputs for the asset or liability that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. These are valued based on management’s estimates and assumptions that market participants would use in pricing the asset or liability.

As of February 3, 2018 the Company had no assets or liabilities that were measured at fair value for reporting purposes on a recurring basis. The fair value of the Company’s debt was approximately $245.8 million and $279.7 million at February 3, 2018 and January 28, 2017, respectively.

The Company believes that the carrying amounts of its other financial instruments, including cash, accounts receivable, accounts payable and any amounts drawn on its revolving credit facilities, consisting primarily of instruments without extended maturities, based on management’s estimates, approximates their fair value due to the short-term maturities of these instruments.2018.

Comprehensive Income (Loss)

Comprehensive income (loss) is a measure of net income (loss) and all other changes in equity that result from transactions other than with equity holders and would normally be recorded in the consolidated statements of members’shareholders’ equity and the consolidated statements of comprehensive income (loss).income. The Company’s management has determined that net income (loss) is the only component of the Company’s comprehensive income (loss).income. Accordingly, there is no difference between net income (loss) and comprehensive income (loss).income.

Equity-based Compensation

Successor

The Company accounts for equity-based compensation for employees and directors by recognizing the fair value of equity-based compensation as an expense in the calculation of net income, (loss), based on the grant-date fair value. The Company recognizes equity-based compensation expense in the periods in which the employee or director is required to provide service, which is generally over the vesting period of the individual equity instruments. The fair value of the equity-based awards is determined using the Black-Scholes option pricing model.model or the stock price on the date of grant.

All of the equity-based awards granted by the Company during fiscal year 2017, 2016the Fiscal Years 2020, 2019, and the 2015 Successor period2018 were considered equity-classified awards and compensation expense for these awards was fully recognized in Selling, general, and forfeituresadministrative expenses in the consolidated statements of operations and comprehensive income. Forfeitures were recorded as they occurred.

The Company recognizes equity-based compensation generated at Topco and records the related expense in its consolidated financial statements as the costs are deemed to be for the benefit of the Company (see Note 16). The expenses were allocated from the parent level to the Company and recognized as an equity contribution prior to the corporate conversion.F-12

Predecessor

The Predecessor accounted for liability-classified equity-based compensation for employees and a director of the Company by recognizing the value of equity-based compensation as an expense in the calculation of net income (loss), based on the intrinsic value of the award, in accordance with ASC 718. The awards were revalued at each reporting period and the Predecessor recognized the related equity-based compensation expense.

The Predecessor recognized equity-based compensation generated at JJIP LLC (“JJIP”) (see Note 16) and recognized the related expense in the Predecessor’s consolidated financial statements. These equity-based compensation costs were incurred by JJIP and deemed to be for the benefit of J.Jill, and were therefore recognized as an equity contribution by the Company.


Earnings Per Share

Basic net income (loss) per common share attributable to common shareholders is calculated by dividing net income (loss) attributable to common shareholders by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per common share attributable to common shareholders is calculated by dividing net income (loss) attributable to common shareholders by the diluted weighted average number of common shares outstanding for the period.

F-15


There were 1.6 million dilutive securities outstanding during fiscal year 2017. There were no potentially dilutive securities outstanding during Fiscal Years 2020 and 2019 because the Company incurred a Net loss in those fiscal year 2016,years. There were 1.5 million dilutive securities outstanding during the 2015 Successor, or 2015 PredecessorFiscal Year 2018.

Out-of-Period Item

During the fourth quarter of Fiscal 2020, we recorded a correction of prior period errors which increased Net sales by $4.9 million and increased Costs of goods sold by $2.5 million resulting in a benefit to Operating loss and Loss before provision for income taxes of $2.4 million and a benefit to Net loss of $1.7 million. The correction was associated with errors in the Company’s historical methodology for determining its sales returns reserve.  We evaluated the total out-of-period adjustments impacting Fiscal 2020 and prior periods, both individually and in the aggregate, in relation to the quarterly and annual periods in which they originated and the annual period in which they were corrected, and concluded that these adjustments were not material to our consolidated annual and interim financial statements for all impacted periods.

Credit Card Agreement

The Company has an arrangement with a third party to provide a private label credit card to its customers through February 2018 withAugust 2023, and will automatically renew thereafter for successive two two-year extension periods.year terms. The Company does not bear the credit risk associated with the private label credit card at any point prior to the termination of the agreement, at which point the Company iswould be obligated to purchase the receivables. If the arrangement is terminated prior to September 7, 2021 and other criteria are met, the Company is obligated to pay a purchase price premium. The potential impact of the purchase obligation cannot be reasonably estimated, and therefore, has not been recorded.

The Company receives royalty payments through its private label credit card agreement. The royalty payments are recognized as ofrevenue when they are received. Royalty payments recognized were $3.3 million, $5.6 million, and $5.6 million for the issuance date.Fiscal Years 2020, 2019 and 2018, respectively.

The Company also receives reimbursements for costs of marketing programs related to the private label credit card, which are recorded as a reduction in operatingrevenue as earned and the costs incurred are recorded as Selling, general and administrative expenses in the accompanying consolidated statements of operations and comprehensive income (loss).income. Reimbursements amounted to $1.3for costs of marketing programs of $0.9 million, $1.6 million, $0.6$1.9 million, and $0.2$2.4 million for the 2017, 2016, 2015 Successorwere recognized in revenue in Fiscal Years 2020, 2019 and 2015 Predecessor periods,2018, respectively.

The Company also receives royalty payments from the credit card agreement as discussed in Revenue Recognition, above.provides a signing bonus to the Company, which is being recognized into revenue over the life of the agreement.

Employee Benefit Plan

The Company has a 401(k) retirement plan under third-party administration covering all eligible employees who meet certain age and employment requirements pursuant to Section 401(k) of the Internal Revenue Code. Subject to certain dollar limits, eligible employees may contribute a portion of their pretax annual compensation to the plan, on a tax-deferred basis. The plan operates on a calendar year basis. The Company may, at its discretion, make elective contributions of up to 50% of the first 6% of the gross salary of the employee, which vests over a five yearfive-year period. Discretionary contributions made by the Company for the 2017, 2016, 2015 SuccessorFiscal Years 2020, 2019 and 2015 Predecessor periods,2018 were $1.1 million, $0.6 million, $0.4$1.5 million, and $0.2$1.5 million, respectively.

Concentration of Credit Risks

Financial instruments that potentially subject the Company to concentrations of credit risk principally consist of cash held in financial institutions and accounts receivable. The Company considers the credit risk associated with these financial instruments to be minimal. Cash is held by financial institutions with high credit ratings and the Company has not historically sustained any credit losses associated with its cash balances. The Company evaluates the credit risk associated with accounts receivable to determine if an allowance for doubtful accounts is necessary. As of January 30, 2021 and February 3, 2018 and January 28, 2017,1, 2020, the Company determined that no allowance for doubtful accountsestimated credit losses was necessary.

F-13


3. Accounting Standards

As an ‘‘emerging growth company’’ (‘‘EGC’’), the Jumpstart Our Business Startups Act (‘‘JOBS Act’’) allows the Company to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected not to take advantage of the extended transition period under the JOBS Act.  As a “small reporting company” (“SRC”), the SEC allows the Company to delay adoption of certain new or revised accounting pronouncements applicable.  The adoption dates discussed below reflect SRC delayed adoption dates, if applicable.

Recently Adopted Accounting Standards

The Company adopted ASU 2016-02- In January 2017,Leases (Topic 842) and related amendments, as of February 3, 2019, using the FASB issued ASU 2017-04, Intangibles - Goodwillmodified retrospective approach. The modified retrospective approach provides a method for recording existing leases at adoption with a cumulative adjustment to retained earnings. The Company elected the package of practical expedients which permits the Company to not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and Other (Topic 350): Simplifying the Accounting(3) any initial direct costs for Goodwill Impairment. ASU 2017-04 removes Step 2any expired or existing leases as of the goodwill impairment test, which requireseffective date.

The Company applied a hypothetical purchase price allocation. A goodwill impairment will now beportfolio approach to effectively account for the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceedoperating lease liabilities and operating lease assets; the carrying amount of goodwill. This standard was early adopted as of January 29, 2017. The adoption of ASU 2017-04 was done on a prospective basis andCompany did not have afinancing leases. The Company excludes leases with an initial term of 12 months or less from the application of Topic 842. The Company did not elect the hindsight practical expedient; therefore, upon adoption, the Company used the remaining lease term of the current lease, option or extension.

Adoption of the new standard resulted in the recording of operating lease assets and operating lease liabilities of $223.3 million and $250.5 million, respectively, on the Company’s consolidated balance sheets as of February 3, 2019. The difference between the approximate value of the operating lease assets and liabilities is attributable to deferred rent, lease incentives, leasehold interests and prepaid rent. There was no material impact on the Company’s consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting. The amendments in this update involve several aspectsstatements of accounting for equity-based payment transactions, includingoperations and comprehensive income tax consequences, classification of awards, and classification on the statement of cash flows. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The adoption of ASU 2016-09 was done on a prospective basis and did not have a material impact on theor consolidated financial statements.

F-16


In July 2015, the FASB issued ASU 2015-11, Simplifying the Measurement of Inventory. The amendments in this update more closely align the measurement of inventory in GAAP with the measurement of inventory in International Financial Reporting Standards, under which an entity should measure inventory at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The adoption of ASU 2015-11 was done on a prospective basis and did not have a material impact on the consolidated financial statements.

Recently Issued Accounting Pronouncements

In October 2016 the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. This update is intended to improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Under the new guidance, an entity would recognize the current and deferred income tax consequences of an intra-entity asset transfer when the transfer occurs. Intra-entity inventory transfers would still be an exception. The provisions of ASU 2016-16 are effective for reporting periods beginning after December 15, 2017. Early adoption is permitted. The amendments in this update should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company is evaluating the impact that adopting ASU 2016-16 will have on its consolidated financial statements but does not expect that impact to be material.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments, which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The standard is effective for fiscal years beginning after December 15, 2017, including interimCompany’s comparative periods within those fiscal years. Early adoption is permitted, including adoptioncontinue to be presented and disclosed in an interim period. The Company is evaluating the impact that adopting ASU 2016-15 will have on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases. The amendmentsaccordance with legacy guidance in this update include a new FASB ASC Topic 842, which supersedes Topic 840. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted for all entities as of the beginning of interim or annual reporting periods. The Company is currently evaluating the impact that adopting ASU 2016-02 will have on its consolidated financial statements and expects to raise significant “Right of Use” assets and significant, offsetting lease liabilities. These amounts have not yet been quantified.

In May 2014, the FASB issued ASU 2014-09 Revenue from Contracts with Customers—Topic 606Customers (Topic 606), which supersedes the revenue recognition requirements in FASB ASC 605.Topic 605 – Revenue Recognition. The new guidance established principles for reporting revenue and cash flows arising from an entity’s contracts with customers. This new revenue recognition standard will replace most

The Company adopted ASU 2014-09 and related amendments, collectively known as Accounting Standards Codification 606 (“Topic 606”) as of February 4, 2018 on a modified retrospective basis applied to contracts which were not completed as of February 4, 2018. As part of the recognition guidance within GAAP. This guidance was deferred by ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferraladoption of the Effective Date, issued by the FASB in August 2015, which deferred the effective date of ASU 2014-09 from annual and interim periods beginning after December 15, 2016 to annual and interim periods beginning after December 15, 2017. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations, which further clarifies the implementation guidance in ASU 2014-09. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to expand the guidance on identifying performance obligations and licensing within ASU 2014-09. In May 2016, the FASB issued ASU 2016-12, Revenues from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients, which amends the guidance in the new revenue standard on collectability, noncash consideration, presentation of sales tax, and transition. The amendments are intended to address implementation issues that were raised by stakeholders and provide additional practical expedients to reduce the cost and complexity of applying the new revenue standard. In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers,Topic 340-20 – Capitalized Advertising Costs which addresses various technical corrections was superseded and therefore, the Company transitioned to ASC 720-35 – Advertising Costs for the ASUs listed above. These standards are effectivereporting on costs of advertising. Results for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. BasedFebruary 4, 2018 are presented under Topic 606 and Topic 720, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under Topic 605 and Topic 340. The Company recorded a cumulative reduction to opening retained earnings of $0.3 million. The impact on opening retained earnings was a $0.8 million decrease from the Company’s assessmentacceleration of these standards, it has identified certain changesprepaid catalog expenses offset by a $0.5 million increase from the recognition of direct revenues previously deferred under Topic 605. Effective February 4, 2018, the Company changed its consolidated balance sheet presentation for expected sales returns and recorded a $5.0 million return asset and a corresponding increase to accounting policies, including the timingreturn liability to present the sales reserve gross in accordance with Topic 606. In addition, as of revenue recognition, direct response advertisingthe date of adoption of Topic 606, the Company will present reimbursements of costs the presentation of marketing program reimbursements underprograms related to the private label credit card arrangement and the gross versus net presentation of merchandise returns. The Company will adopt the standard on February 4, 2018, using the modified retrospective method, which will result in a cumulative effect reduction to accumulated retained earnings of $0.3 million.

F-17


4. Acquisition

On May 8, 2015, Holdings, a wholly-owned subsidiary of Topco, acquired approximately 94% of the outstanding interests of the Company, with Topco acquiring the remaining 6% of the outstanding membership interests of the Company (the “Acquisition”). The purchase price was $396.4 million, which consisted of $386.3 million of cash consideration and $10.1 million of noncash consideration in the form of an equity rollover by management owners of the Predecessor entity. The Acquisition was funded through an equity contribution by Holdings and Topco and borrowings under the Company’s term loan agreement (see Note 9).

The Acquisition resulted in a new basis of accounting for Holdings, and in accordance with the Company’s election to apply pushdown accounting, the impact of the Acquisition has been recognized in the Successor periods of the Company’s consolidated financial statements. The following table summarizes the final allocation of the $396.4 million purchase price to the assets acquired and liabilities assumed (in thousands):  

 

 

As of May 8,

2015

 

Assets acquired:

 

 

 

 

Cash

 

$

535

 

Accounts receivable

 

 

7,181

 

Inventories

 

 

73,300

 

Prepaid expenses and other

 

 

13,427

 

Property and equipment

 

 

78,684

 

Intangible assets

 

 

192,300

 

Goodwill

 

 

196,572

 

Other assets

 

 

256

 

Total assets acquired

 

 

562,255

 

Liabilities assumed:

 

 

 

 

Current liabilities

 

 

75,583

 

Deferred income taxes

 

 

86,098

 

Other liabilities

 

 

4,184

 

Total liabilities assumed

 

 

165,865

 

Net assets acquired

 

$

396,390

 

As a result of the Company pushing down the effects of the Acquisition recorded by Holdings, certain accounting adjustments are reflected in Intermediate’s consolidated financial statements, as discussed below.

The Company recorded goodwill of $196.6 million in the Successor consolidated balance sheet. Goodwill recognized is primarily attributable to the acquisition of an assembled workforce and other intangible assets that do not qualify for separate recognition.

The fair value of the acquired intangible assets was estimated using the relief from royalty method for our trade name and the excess earnings method for customer relationships. Under the relief-from-royalty method, the fair value estimate of the acquired trade name was determined based on the present value of the economic royalty savings associated with the ownership or possession of the trade name based on an estimated royalty rate applied to the cash flows to be generated by the business. The fair value of the trade name acquired as a result of the Acquisition was $58.1 million.

The fair value of customer relationships acquired in the Acquisition was estimated using the excess earnings method. Under the excess earnings method, the value of the intangible asset is equal to the present value of the after-tax cash flows attributable solely to the subject intangible asset. The fair value of customer relationships acquired as a result of the Acquisition was $134.2 million.

The Company also recorded certain favorable and unfavorable leasehold interests as a result of the Acquisition. Favorable leasehold interests are included in other assets and unfavorable leasehold interests are included in other liabilities. The fair value of favorable leasehold interests is determined using the income approach, whereby the difference between contractual rent and market rent is calculated for each remaining term for each lease, and then discounted to present value. All leasehold interests are amortized based upon patterns in which the economic benefits or obligations are expected to be

F-18


realized. Accordingly, the favorable and unfavorable leasehold interests are being amortized over the respective lease terms of the properties.

The following are the favorable and unfavorable leasehold interests and their respective weighted average useful lives (in thousands):

 

 

Fair Value at

Acquisition

 

 

Weighted

Averaged

Useful Life

Leasehold Interests

 

 

 

 

 

 

Favorable

 

$

161

 

 

8.8 years

Unfavorable

 

 

(3,727

)

 

6.4 years

Net non-market leasehold interests

 

$

(3,566

)

 

 

The Company recorded $13.3 million of costs related to the Acquisition in the 2015 Predecessor period. These costs are included as acquisition-related expenses on the consolidated statement of operations and comprehensive income (loss)with no impact to opening retained earnings.  

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses,” Topic 326, “Measurement of Credit Losses on Financial Instruments” (ASU 2016-13), subsequently amended by various standard updates. ASU 2016-13 replaces the 2015 Predecessor periodincurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and were paidrequires consideration of a broader range of reasonable and supportable information when determining credit loss estimates. ASU 2016-13 also requires financial assets to be measured net of expected credit losses at the closetime of initial recognition. ASU 2019-10, issued in November 2019, delayed the Acquisition by Holdingseffective date of ASU 2016-13. ASU 2016-13 is effective for a public company’s annual reporting periods beginning after December 15, 2019, and includedinterim periods within those annual periods. The Company elected to early adopt ASU 2016-13 during Fiscal Year 2020. Given that a significant majority of revenue transactions are point of sale transactions whereby the Company does not extend credit to the customer, the adoption of this guidance did not have a significant impact on the Company’s consolidated financial statements.

F-14


In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The standard is effective for all entities for financial statements issued for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted. The Company elected to early adopt ASU 2016-13 during Fiscal Year 2020. The adoption of this guidance did not have a significant impact on the Company’s consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract,” which will align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The Company adopted ASU 2018-15 in Fiscal Year 2020. The adoption of this guidance did not have a significant impact on the Company’s consolidated financial statements.

Recently Issued Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes”. The pronouncement is effective for a public company’s annual reporting periods beginning after December 15, 2020, and interim periods within those annual periods. As an EGC, the Company has elected to adopt the pronouncement following the effective date for private companies beginning with annual reporting periods beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact that this standard will have on the consolidated financial statements. The Company plans to adopt the pronouncement in Fiscal Year 2022.

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform”, which provides temporary optional guidance to companies impacted by the transition away from the London Interbank Offered Rate (“LIBOR”). The guidance provides certain expedients and exceptions to applying GAAP in order to lessen the potential accounting burden when contracts, hedging relationships, and other transactions that reference LIBOR as a benchmark rate are modified. The guidance is currently effective and may be applied prospectively at any point through December 31, 2022. The Company is assessing what impact this guidance will have on the Company’s consolidated financial statements.

4. Revenues

Disaggregation of Revenue

The Company sells its apparel and accessory merchandise through retail stores (“Retail”) and through its website and catalog orders (“Direct”). The following table presents revenues disaggregated by revenue source (in thousands):

 

 

For the Fiscal Year Ended January 30, 2021

 

 

For the Fiscal Year Ended February 1, 2020

 

 

For the Fiscal Year Ended February 2, 2019

 

Retail

 

$

147,420

 

 

$

389,521

 

 

$

412,640

 

Direct

 

 

279,310

 

 

 

301,824

 

 

 

293,622

 

Net revenues

 

$

426,730

 

 

$

691,345

 

 

$

706,262

 

Contract Liabilities

The Company recognizes a contract liability when it has received consideration forfrom the acquired business. Additionally, therecustomer and has a future obligation to the customer. Total contract liabilities consisted of the following (in thousands):

 

January 30, 2021

 

 

February 1, 2020

 

Contract liabilities:

 

 

 

 

 

 

 

Signing bonus

$

365

 

 

$

506

 

Unredeemed gift cards

 

6,818

 

 

 

7,264

 

Total contract liabilities(1)

$

7,183

 

 

$

7,770

 

(1)

Included in Accrued expenses and other current liabilities on the Company’s consolidated balance sheets. The short-term portion of the signing bonus is included in Accrued expenses and other current liabilities on the Company’s consolidated balance sheets.

F-15


For the Fiscal Years 2020, 2019, 2018, the Company recognized approximately $8.9 million, $12.8 million, and $12.4 million of revenue related to gift card redemptions and breakage, respectively. Revenue recognized consists of gift cards that were management incentive bonuses awarded as part of the Acquisitionunredeemed gift card balance at the beginning of the period as well as gift cards that were deemedissued during the period.

Performance Obligations

The Company has a remaining performance obligation of $0.4 million for a signing bonus related to the private label credit card agreement that is being amortized to revenue evenly through the third quarter of Fiscal Year 2023.

Unredeemed gift cards also require a performance obligation for revenue to be recognized, but substantially all gift cards are redeemed in the first year of issuance.

Practical Expedients and Policy Elections

The Company excludes from its transaction price all amounts collected from customers for sales taxes that are remitted to taxing authorities.

Shipping and handling activities that occur after control of related goods transfers to the benefitcustomer are accounted for as fulfillment activities rather than assessing these activities as performance obligations.

The Company does not disclose remaining performance obligations that have an expected duration of one year or less.

Insurance Recovery

The Company filed an insurance claim as a result of a cargo vessel fire on or about January 8, 2019, where contents of two containers carried J.Jill inventory. In July 2019, it was determined that the acquired entity,inventory onboard the cargo vessel was nonsalable and therefore, were recognized separately within sales,the insurance claim was settled for $3.3 million. The Company recorded a gain of $2.4 million on insurance proceeds in Selling, general and administrative expenses onin the consolidated statement of operations and comprehensive income (loss) in the 2015 Successor period over the service period of 18 months.

The following unaudited pro forma financial information summarizes the combined results of operations for the Company as though the Acquisition occurred onfiscal year ended February 1, 2015 (in thousands):

 

 

For the Year

Ended January 30,

2016

 

Net sales

 

$

562,015

 

Net income (loss)

 

$

20,751

 

Net income for the pro forma year ended January 31, 2015 includes $13.3 million of acquisition-related expenses incurred during the 2015 Predecessor period. Pro forma net income for the year ended January 31, 2015 also includes $10.5 million costs of goods sold incurred during the 2015 Successor period resulting from the increase in fair value of merchandise inventory reflected in the purchase price allocation at the date of acquisition, as though the Acquisition occurred on February 2, 2014. These amounts are excluded from pro forma net income for the year ended January 30, 2016. The unaudited pro forma financial information is presented for informational purposes only and may not be indicative of results that would have been achieved if the Acquisition had taken place on February 2, 2014.2020. 

5. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets include the following (in thousands):

 

 

February 3, 2018

 

 

January 28, 2017

 

 

January 30, 2021

 

 

February 1, 2020

 

Prepaid rent

 

$

5,285

 

 

$

5,575

 

 

$

2,638

 

 

$

2,494

 

Prepaid catalog costs

 

 

3,551

 

 

 

3,608

 

 

 

1,498

 

 

 

2,590

 

Prepaid store supplies

 

 

2,133

 

 

 

2,032

 

 

 

1,443

 

 

 

2,102

 

Prepaid shipping

 

 

4,000

 

 

 

 

Returns reserve asset

 

 

3,990

 

 

 

5,134

 

Income tax receivable

 

 

28,014

 

 

 

3,298

 

Other prepaid expenses

 

 

4,147

 

 

 

3,811

 

 

 

4,837

 

 

 

4,477

 

Other current assets

 

 

2,050

 

 

 

3,533

 

 

 

615

 

 

 

1,321

 

Total prepaid expenses and other current assets

 

$

21,166

 

 

$

18,559

 

 

$

43,035

 

 

$

21,416

 

 

F-19


6. Goodwill and Other Intangible Assets

The balance of goodwill was $59.7 million at January 30, 2021 and $77.6 million at February 1, 2020.

In the first quarter of Fiscal Year 2020, the Company temporarily closed its retail locations due to COVID-19, which had a material adverse effect on our results of operations, financial position and liquidity and led to a significant decline in our net sales for the first quarter of Fiscal Year 2020, as well as an expected decline for the full Fiscal Year 2020. The Company concluded that these factors, as well as the decrease in stock price, represented indicators of impairment and required the Company to test goodwill and indefinite-lived and definite-lived intangible assets for impairment during the first quarter of Fiscal Year 2020 (the “Q1 Impairment Test”).

GoodwillF-16


The Company performed the Q1 Impairment Test using a quantitative approach. The Q1 Impairment Test was performed using the income approach (or discounted cash flows method) for goodwill, the relief-from-royalty method for indefinite-lived intangible assets and a recoverability analysis for definite-lived intangible assets. The estimated fair values of goodwill and indefinite-lived and definite-lived intangible assets were below their carrying values resulting in a $17.9 million impairment of goodwill, a $4.0 million impairment of the Company’s tradename (indefinite-lived intangible asset) and a $2.6 million impairment of the Company’s customer list (definite-lived intangible asset).

During the third quarter of Fiscal Year 2020, the Company reduced its long-term estimates, and the Company concluded this represented an indicator of impairment and required the Company to test goodwill and indefinite-lived and definite-lived intangible assets for impairment during the third quarter of Fiscal Year 2020 (the “Q3 Impairment Test”).  

The Company performed the Q3 Impairment Test using a quantitative approach in the same manner as the Q1 Impairment Test discussed above. The estimated fair values of goodwill and indefinite-lived and definite-lived intangible assets were above their carrying values resulting in no further impairment.  

During the fourth quarter of Fiscal Year 2020, the Company finalized its Fiscal Year 2021 plan and performed its annual assessment by electing to perform a quantitative assessment (the “Q4 Impairment Test”).  

The Company performed the Q4 Impairment Test using a quantitative approach in the same manner as the Q1 and Q3 Impairment Tests discussed above. The estimated fair values of goodwill and definite-lived intangible assets were above their carrying values resulting in no further impairment; however, the estimated fair value of the indefinite-lived intangible asset was below its carrying value resulting in a $8.0 million impairment of the Company’s tradename.

The most significant estimates and assumptions inherent in this approach are the preparation of revenue forecasts, selection of royalty and discount rates and a terminal year multiple. These assumptions are classified as Level 3 inputs. The methodology utilized for the impairment tests in Fiscal Year 2020 has not changed materially from the prior year. The key assumptions used under the income approach and relief-from-royalty method for the FYE Impairment Test included the following:

Future cash flow assumptions - The Company’s projections for its reporting units were from historical experience and assumptions regarding future revenue growth and profitability trends. The Company’s analyses incorporated an assumed period of cash flows of 5-10 years with a terminal value.

Discount rate - The discount rate was based on an estimated weighted average cost of capital (“WACC”) for each reporting unit. The components of WACC are the cost of equity and the cost of debt, each of which requires judgment by management to estimate. The Company developed its cost of equity estimate based on perceived risks and predictability of future cash flows. The WACC used to estimate the fair values of the Company’s reporting units was within a range of 21.5% to 34.0%. A 1% change in this discount rate would not result in an additional goodwill impairment charge.

Royalty rate - The royalty rates utilized consider external market evidence and internal financial metrics including a review of available returns after the consideration of property, plant and equipment, working capital and other intangible assets. The royalty rate used to estimate the available returns for the reporting units was within a range of 0.25% to 4%.  

The Company is at risk of future impairments in Fiscal Year 2021 if actual results differ from forecasted results or there are changes to these key assumptions used in estimating the fair value.

The following table shows changes indisplays a rollforward of the carrying amount of goodwill for the 2017 and 2016 periodsfrom February 2, 2019 to January 30, 2021 (in thousands):

 

Balance at January 30, 2016

 

$

196,572

 

Post measurement period tax adjustments

 

 

454

 

Balance at January 28, 2017

 

 

197,026

 

Balance at February 3, 2018

 

$

197,026

 

Goodwill at February 2, 2019

 

$

197,025

 

Impairment losses

 

 

(119,428

)

Balance, February 1, 2020

 

 

77,597

 

Impairment losses

 

 

(17,900

)

Balance, January 30, 2021

 

$

59,697

 

During 2017, the Company performed a step zero

The accumulated goodwill impairment analysis and determined goodwill and indefinite-lived intangibles were not impaired based on a qualitative analysis. During 2016, the Company identified deferred tax liabilities that should have been recorded on the acquisition date;losses as these were considered immaterial, the Company recognized these liabilities in the 2016 period.of January 30, 2021 are $137.3 million.  

Intangible AssetsF-17


A summary of intangible assets as of January 30, 2021 and February 3, 2018 and January 28, 20171, 2020 is as follows (in thousands):

 

 

Weighted

Average

 

 

February 3, 2018

 

 

January 28, 2017

 

 

Weighted

Average

 

 

January 30, 2021

 

 

Useful

Life

(Years)

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net

Book

Value

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

 

Useful

Life

(Years)

 

 

Gross

 

 

Accumulated

Amortization

 

 

Accumulated

Impairment

 

 

Carrying Amount

 

Indefinite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name

 

N/A

 

 

$

58,100

 

 

$

 

 

$

58,100

 

 

$

58,100

 

 

$

 

 

$

58,100

 

 

N/A

 

 

$

58,100

 

 

$

 

 

$

24,100

 

 

$

34,000

 

Definite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

 

13.2

 

 

 

134,200

 

 

 

(43,339

)

 

 

90,861

 

 

 

134,200

 

 

 

(28,817

)

 

 

105,383

 

Total Intangible Assets

 

 

 

 

 

$

192,300

 

 

$

(43,339

)

 

$

148,961

 

 

$

192,300

 

 

$

(28,817

)

 

$

163,483

 

Customer relationships

 

 

13.2

 

 

 

134,200

 

 

 

76,604

 

 

 

2,620

 

 

 

54,976

 

Total intangible assets

 

 

 

 

 

$

192,300

 

 

$

76,604

 

 

$

26,720

 

 

$

88,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

Average

 

 

February 1, 2020

 

 

Useful

Life

(Years)

 

 

Gross

 

 

Accumulated

Amortization

 

 

Accumulated

Impairment

 

 

Carrying Amount

 

Indefinite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name

 

N/A

 

 

$

58,100

 

 

$

 

 

$

12,100

 

 

$

46,000

 

Definite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

13.2

 

 

 

134,200

 

 

 

67,386

 

 

 

 

 

 

66,814

 

Total intangible assets

 

 

 

 

 

$

192,300

 

 

$

67,386

 

 

$

12,100

 

 

$

112,814

 

In the second quarter of Fiscal Year 2019, the Company reduced comparable sales outlook for the second quarter that led to a reduced full year forecast of earnings for Fiscal Year 2019. The Company concluded that these factors, as well as the decrease in stock price represented indicators of impairment and required the Company to test goodwill and indefinite-lived intangible assets for impairment during the second quarter of Fiscal Year 2019 (the “Q2 FY19 Impairment Test”).

The Company performed the Q2 FY19 Impairment Test using a quantitative approach with the assistance of an independent valuation firm. The Q2 FY19 Impairment Test was performed using the income approach (or discounted cash flows method) for goodwill and the relief-from-royalty method for indefinite-lived intangible assets. The estimated fair values of goodwill and indefinite-lived intangible assets were below carrying values resulting in an $88.4 million impairment of goodwill and a $7.0 million impairment of the Company’s tradename (indefinite-lived intangible asset).

In addition, during the fourth quarter of Fiscal Year 2019, the Company updated sales guidance, the CEO departed and there was a decline in stock price. The Company noted that all these occurrences were an indication of a triggering event and resulted in the Company testing goodwill and indefinite lived intangible assets for impairment (the “Q4 FY19 Impairment Test”).

The Company performed the Q4 FY19 Impairment Test using a quantitative approach with the assistance of an independent valuation firm. The Q4 FY19 Impairment Test was performed using the income approach (or discounted cash flows method) for goodwill and the relief-from-royalty method for indefinite-lived intangible assets. The estimated fair values of goodwill and indefinite-lived intangible asset were below the updated carrying values resulting in a $31.0 million impairment of goodwill and a $5.1 million impairment of the Company’s tradename (indefinite-lived intangible asset).

Finally, the Company performed their annual impairment assessment (the “Annual Impairment Test”) after the Q4 FY19 Impairment Test was completed. The Company chose to forego the step zero impairment analysis and instead performed a quantitative impairment test using an income approach, in determining the fair values of the reporting units and tradename compared to their respective carrying values. As a result of the impairment assessments performed, the fair values of the reporting units and tradename exceeded their respective carrying values.

The definite-lived intangible assets are amortized over the period the Company expects to receive the related economic benefit, which for customer lists is based upon estimated future net cash inflows. The estimated useful lives of intangible assets are as follows:

 

Asset

 

For intangible assets prior to the Acquisition

(Predecessor)Amortization Method

 

Asset

Amortization Method

Estimated Useful Life

Customer lists

Pattern of economic benefit

9 – 14 years

Non-compete agreements

Straight-line basis

1.5 years

For intangible assets subsequent to the Acquisition

(Successor)

Asset

Amortization Method

Estimated Useful Life

Customer lists

Pattern of economic benefit

9 - 16 years

 


Total amortization expense for these amortizable intangible assets was $14.5$9.2 million, $16.5 million, $12.3$11.3 million, and $1.8$12.8 million for the 2017, 2016, 2015 SuccessorFiscal Years 2020, 2019, and 2015 Predecessor periods, respectively. The Company did not recognize any impairment charges related to definite and indefinite-lived intangible assets during the 2017, 2016, 2015 Successor and 2015 Predecessor periods,2018, respectively.

F-20


The estimated amortization expense for each of the next five years and thereafter is as follows (in thousands).:

 

Fiscal Year

 

Estimated

Amortization

Expense

 

 

Estimated

Amortization

Expense

 

2018

 

$

12,784

 

2019

 

 

11,263

 

2020

 

 

10,015

 

2021

 

 

9,005

 

 

$

8,264

 

2022

 

 

8,094

 

 

 

7,523

 

2023

 

 

6,942

 

2024

 

 

5,231

 

2025

 

 

4,693

 

Thereafter

 

 

39,700

 

 

 

22,323

 

Total

 

$

90,861

 

 

$

54,976

 

 

7. Property and Equipment

Property and equipment at January 30, 2021 and February 3, 2018 and January 28, 20171, 2020 consist of the following (in thousands):

 

 

February 3, 2018

 

 

January 28, 2017

 

 

January 30, 2021

 

 

February 1, 2020

 

Leasehold improvements

 

$

85,012

 

 

$

67,966

 

 

$

104,831

 

 

$

107,853

 

Furniture, fixtures and equipment

 

 

42,132

 

 

 

35,765

 

 

 

49,312

 

 

 

50,880

 

Computer hardware and software

 

 

31,290

 

 

 

25,679

 

 

 

54,934

 

 

 

51,996

 

Total property and equipment, gross

 

 

158,434

 

 

 

129,410

 

 

 

209,077

 

 

 

210,729

 

Accumulated depreciation

 

 

(57,689

)

 

 

(36,619

)

 

 

(136,093

)

 

 

(106,543

)

 

 

100,745

 

 

 

92,791

 

 

 

72,984

 

 

 

104,186

 

Construction in progress

 

 

17,675

 

 

 

9,531

 

 

 

922

 

 

 

3,459

 

Property and equipment, net

 

$

118,420

 

 

$

102,322

 

 

$

73,906

 

 

$

107,645

 

 

Construction in progress is primarily comprised of leasehold improvements, furniture, fixtures and equipment related to unopened retail stores and costs incurred related to the implementation of certain computer software. Capitalized software, subject to amortization, included in property and equipment at January 30, 2021 and February 3, 2018 and January 28, 20171, 2020 had a cost basis of approximately $22.1$40.8 million and $18.7$38.7 million, respectively, and accumulated amortization of $9.0$27.0 million and $5.7$20.6 million, respectively.

Total depreciation expense was $21.1$24.5 million, $20.4 million, $17.0$26.6 million, and $3.5$24.4 million, for the 2017, 2016, 2015 SuccessorFiscal Years 2020, 2019, and 2015 Predecessor periods,2018, respectively.

During 2017,Fiscal Year 2020, the Company recorded impairment chargesreduced the net carrying value of $2.2 million associated with the assets of underperforming retail locations. The impairment chargeleasehold improvements to their estimated fair value, which was calculateddetermined using a discounted cash flow modelflows method.  These impairment charges arose from the material adverse effect that COVID-19 had on our results of operations, particularly with our store fleet.  The Company recognized non-cash impairment charges associated with leasehold improvements of $3.5 million and $10.8 million during the fourth quarter of Fiscal Year 2020 and Fiscal Year 2020, respectively.

In the second quarter of Fiscal Year 2019, the Company reduced the net carrying value of leasehold improvements to their estimated fair value, which was recorded in selling, general and administrative indetermined using a discounted cash flows method. These impairment charges arose from the Company’s consolidated statementdecision to vacate and sublease one floor of operations and comprehensive income (loss).  the corporate headquarters located in Quincy, Massachusetts. The Company incurred non-cash impairment charges of $0.3 million on leasehold improvements during Fiscal Year 2019.

During the 2016, 2015 Successor and 2015 Predecessor periods,Fiscal Year 2018, the Company did not record any impairment charges associated with property and equipment.

The Company capitalized interest in connection with construction in progress of $0.6$0.1 million, $0.5 million, $0.4$0.3 million, and $0.1$0.4 million for the 2017, 2016, 2015 Successor and 2015 Predecessor periods,Fiscal Years 2020, 2019, 2018, respectively.

F-21



8. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities include the following (in thousands):

 

 

February 3, 2018

 

 

January 28, 2017

 

 

January 30, 2021

 

 

February 1, 2020

 

Accrued payroll and benefits

 

$

9,052

 

 

$

10,387

 

 

$

6,115

 

 

$

4,034

 

Accrued returns reserve

 

 

7,663

 

 

 

6,883

 

 

 

10,676

 

 

 

12,822

 

Gift certificates redeemable

 

 

6,466

 

 

 

6,109

 

 

 

6,818

 

 

 

7,265

 

Accrued professional fees

 

 

2,186

 

 

 

4,681

 

 

 

1,399

 

 

 

1,673

 

Taxes, other than income taxes

 

 

3,928

 

 

 

2,950

 

 

 

2,362

 

 

 

2,594

 

Accrued occupancy

 

 

3,647

 

 

 

2,546

 

 

 

877

 

 

 

1,136

 

Other accrued employee costs

 

 

2,261

 

 

 

2,219

 

Other

 

 

15,817

 

 

 

12,565

 

 

 

13,346

 

 

 

10,969

 

Total accrued expenses and other current liabilities

 

$

48,759

 

 

$

46,121

 

 

$

43,854

 

 

$

42,712

 

 

The following table reflects the changes in the accrued returns reserve for the 2017, 2016, 2015 SuccessorFiscal Years 2020, 2019, and 2015 Predecessor periods2018 (in thousands):

 

Accrued returns reserve

 

Beginning

of Period

 

 

Charged to

Expenses

 

 

Deductions

 

 

End of

Period

 

Period from February 1, 2015 to May 7, 2015

   (Predecessor)

 

$

4,929

 

 

$

21,282

 

 

$

(20,051

)

 

$

6,160

 

Period from May 8, 2015 to January 30, 2016

   (Successor)

 

 

6,160

 

 

 

64,696

 

 

 

(64,424

)

 

 

6,432

 

Fiscal Year Ended January 28, 2017 (Successor)

 

 

6,432

 

 

 

112,739

 

 

 

(112,288

)

 

 

6,883

 

Fiscal Year Ended February 3, 2018 (Successor)

 

 

6,883

 

 

 

131,322

 

 

 

(130,542

)

 

 

7,663

 

Accrued returns reserve

 

Beginning

of Period

 

 

Charged to

Expenses

 

 

Deductions

 

 

End of

Period

 

Fiscal Year Ended February 2, 2019

 

$

7,663

 

 

$

134,887

 

 

$

(131,701

)

 

 

10,849

 

Fiscal Year Ended February 1, 2020

 

 

10,849

 

 

 

138,355

 

 

 

(136,382

)

 

 

12,822

 

Fiscal Year Ended January 30, 2021

 

 

12,822

 

 

 

81,588

 

 

 

(83,734

)

 

 

10,676

 

 

9. Restructuring Costs

In July 2019, the Company implemented a restructuring plan (the “2019 Restructuring Plan”) focused on cost reduction initiatives designed to execute against long-term strategies. The 2019 Restructuring Plan included headcount reductions primarily at the Company’s corporate headquarters in Quincy, Massachusetts and at the facility in Tilton, New Hampshire.

As a result of the 2019 Restructuring Plan, the Company recorded $1.6 million of restructuring costs in Selling, general and administrative expenses in the consolidated statements of operations and comprehensive income. All restructuring costs were recognized in the second quarter of Fiscal Year 2019 and payments were completed in the third quarter of Fiscal Year 2020, ending on October 31, 2020.

The following table summarizes the activity of the restructuring costs discussed above and related accruals recorded in Accrued expenses and other current liabilities on the consolidated balance sheets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to Date

 

 

 

February 1, 2020

 

 

Cash

Payments

 

 

Adjustments

 

 

January 30, 2021

 

 

January 30, 2021

 

Employee separation costs

 

$

216

 

 

$

131

 

 

$

85

 

 

$

 

 

$

1,402

 

Other

 

 

39

 

 

 

1

 

 

 

38

 

 

 

 

 

 

195

 

Total restructuring costs

 

$

255

 

 

$

132

 

 

$

123

 

 

$

 

 

$

1,597

 


10. Debt

The components of the Company’s outstanding Term Loanlong-term debt were as follows (in thousands):

 

 

February 3, 2018

 

 

January 28, 2017

 

 

Carrying Value of Debt

 

Term loan

 

$

248,176

 

 

$

275,975

 

Discount on debt and debt issuance costs

 

 

(6,496

)

 

 

(8,736

)

 

January 30, 2021

 

 

February 1, 2020

 

Term Loan (principal of $5,007 and $237,579, respectively)

 

$

4,904

 

 

$

233,999

 

Priming Loan (principal of $229,773)

 

 

223,296

 

 

 

-

 

Subordinated Facility (principal and paid-in kind interest of $15,666)

 

 

3,311

 

 

 

-

 

Less: Current portion

 

 

(2,799

)

 

 

(2,799

)

 

 

(2,799

)

 

 

(2,799

)

Net long-term debt

 

$

238,881

 

 

$

264,440

 

 

$

228,712

 

 

$

231,200

 

On June 1, 2017,January 31, 2020, the Company made a voluntary prepayment of $20.2$5.0 million including accrued interest, on the Term Loan. On December 15, 2017, the Company repurchased and retired $5.0 million of debt on the open market at 98% of par value, with a gain of $0.1 million recorded in interest expense in the Company’s consolidated statement of operations and comprehensive income (loss).

The Company recorded interest expense related to long-term debt of $19.3$15.5 million, $18.7 million, $11.9$20.1 million, and $4.6$19.9 million, in the 2017, 2016, 2015 SuccessorFiscal Years 2020, 2019, and 2015 Predecessor periods,2018, respectively. During the Fiscal Years 2020, 2019 and 2018, $2.3 million, $1.5 million, and $1.4 million of debt discount and debt issuance cost related to long-term debt were amortized to interest expense, respectively.

Successor Debt

As a result of COVID-19 related store closures, the Company was unable to maintain compliance with certain of its non-financial and financial covenants for the period ended May 2, 2020. Additionally, the inclusion of substantial doubt about the Company’s ability to continue as a going concern in the report of our independent registered public accounting firm on our financial statements for the fiscal year ended February 1, 2020 resulted in a violation of affirmative covenants under our ABL Facility and Term Loan.

On August 31, 2020, the Company entered into the TSA with the Consenting Lenders and the Subordinated Lenders and implemented the following series of transactions:

a)

an amendment of the Company’s Existing Term Facility (the “Amended Existing Term Loan Agreement”, and the lenders thereunder, the “Existing Term Lenders”) to, among other things, waive any non-compliance with the terms of the Existing Term Facility;

b)

entry into a new senior secured priming term loan facility (the “Priming Credit Agreement”, and the lenders thereunder, the “Priming Lenders”), the proceeds of which have been used to repurchase the term loans under the Existing Term Facility (the “Existing Term Loans”) from the Consenting Lenders;

c)

an amendment of the Company’s existing ABL Facility, to, among other things, waive any non-compliance with the terms of the ABL Facility; and

d)

the provision by affiliates of our related party, TowerBrook Capital Partners L.P. (“TowerBrook”), and certain other investors of new capital pursuant to a subordinated term loan facility (the “Subordinated Facility”, and the lenders thereunder, the “Subordinated Lenders”).

Term Loan Credit Agreement

On May 8, 2015, the Company entered into a term loan credit agreement (the “TermTerm Loan Agreement”) in conjunction with the Acquisition (see Note 4).Agreement. The seven-year Term Loan Agreement provides for borrowings of $250.0 million. The Company can elect, at its option, the applicable interest rate for borrowings under the Term Loan Agreement using a LIBOR or Base Rate variable interest rate plus an applicable margin. LIBOR loans under the Term Loan Agreement accrue interest at a rate equal to LIBOR plus 5.00%, with a minimum LIBOR per annum of 1.00%. Base Rate loans under the Term Loan

F-22


Agreement accrue interest at a rate equal to (i) the greatest of (a) the financial institution’s prime rate, (b) the Federal Funds Effective Rate plus 0.50%, or (c) LIBOR, with a minimum LIBOR of 1.00% plus 1.00%, and (d) 2.00%.

On May 27, 2016, the Company entered into an agreement to amend (the “Term Loan Amendment”) our Term Loan Agreement to borrow an additional $40.0 million in additional loans to permit certain dividends and to make certain adjustments to the financial covenant. The other terms and conditions of the Term Loan remained substantially unchanged.

Current borrowings underOn September 30, 2020, in accordance with the TSA, the Company entered into an Amendment to the Term Loan (the “Amendment”). In connection with the Amendment, the Existing Term Lenders:

(i)

consented to the entry by the Company into the Priming Facility, the Subordinated Facility and the other transactions contemplated by the TSA; and

(ii)

permanently waived any defaults or events of default under the Existing Term Loan Agreement existing on or prior to September 30, 2020.

F-21


The Amendment also eliminated substantially all of the covenants and events of default in the Existing Term Facility and provided that no guarantors of, or collateral securing, the Existing Term Loan Agreement were released. The maturity date of the Amended Existing Term Loan Agreement continues to be May 8, 2022.

Additionally, in connection with the Amendment, the Company made an offer to all Existing Term Lenders to repurchase 100% of such Existing Term Lenders’ Existing Term Loans. The offer was accepted by 97.9% of the Existing Term Lenders.

Loans under the Amended Existing Term Loan Agreement continue to accrue interest at a rate equal to LIBOR plus 5.00%, with a minimum LIBOR per annum of 1.00%, and arewith the interest payable on a quarterly basis.  The Company may alternatively elect to accrue interest at a Base Rate (as defined in the Amended Existing Term Loan Agreement) plus 4.00%.  The rate per annum was 6.046.00 - 6.78% in fiscal year 2017Fiscal Year 2020, 6.93 – 7.75% in Fiscal Year 2019 and 6.00% throughout fiscal year 2016 and the 2015 Successor period.6.78 - 7.53% in Fiscal Year 2018. Repayments of $0.7 million were payable quarterly until September 30, 2020.  After September 30, 2020, repayments of $15 thousand are payable quarterly beginning on October 31, 2015 and continuing until maturity on May 8, 2022, when the remaining outstanding principal balance of $236.3$4.9 million is due.

The Company incurred $11.3exchange of Priming Loans for 97.9% of the Term Loans on September 30, 2020 was accounted for as a debt modification. As a result, 97.9% of the unamortized balance of the debt discount and issuance costs, or $2.5 million, was allocated to the Priming Loans to be included in the total debt discount and issue costs being amortized over the term of the Priming Loans. At September 30, 2020, an unamortized balance of debt discount and issuance costs in connection withof $55 thousand continued to be allocated to the Term Loan AgreementLoans and Term Loan Amendment.continue to be amortized over the remaining term through May 8, 2022. These fees are presented as a direct deductionreduction from the carrying amount of the long-term debt on the consolidated balance sheet. During 2017 and 2016, $2.2 million and $1.7 million of the debt issuance cost was amortized to interest expense, respectively.sheets.

Borrowings under the Term Loan Agreement are collateralized by all of the assets of the Company. In connection with the Term Loan Agreement, the Company is subject to various financial reporting, financial and other covenants, including maintaining specific liquidity measurements. Affirmative covenants include providing timely quarterly and annual financial statements and prompt notification of the occurrence of any event of default or any other event, change or circumstance that has had, or could reasonably be expected to have, a material adverse effect as defined in the Term Loan Agreement. In addition, there are negative covenants, including certain restrictions on the Company’s ability to: incur additional indebtedness, create liens, enter into transactions with affiliates, transfer assets, pay dividends, consolidate or merge with other entities, undergo a change in control, make advances, investments and loans, or modify its organizational documents. As discussed above, the Company was not in compliance with all the Term Loan financial covenants during Fiscal Year 2020 until the Amendment discussed above permanently waived any defaults or events of default existing on or prior to September 30, 2020. As of January 30, 2021 and February 3, 2018 and January 28, 2017,1, 2020, the Company was in compliance with all financial covenants.covenants in effect.  

Priming Loan

On September 30, 2020, in accordance with the TSA, the Company entered into the Priming Credit Agreement, which provided for a secured term loan facility, which has an aggregate principal amount equal to $229.8 million at January 31, 2021. The Priming Loans were exchanged for 97.9% of the Existing Term Loans in connection with the Amendment discussed above. The Company incurred $1.2 million of debt issuance costs in connection with the Priming Credit Agreement. These costs are presented as a direct reduction from the carrying amount of long-term debt on the consolidated balance sheets.

The maturity date of the Priming Credit Agreement is May 8, 2024, and the loans under the Priming Credit Agreement will bear interest at the Company’s election at: (1) Base Rate (as defined in the Priming Credit Agreement) plus 4.00% or (2) LIBOR plus 5.00%, with a minimum LIBOR per annum of 1.00%, with the interest payable on a quarterly basis. The Priming Credit Agreement requires a principal paydown of at least $25.0 million by August 30, 2021; otherwise, there will be a paid-in-kind (“PIK”) interest rate increase and a PIK fee as follows:

If the principal paydown is less than $15.0 million, the PIK interest rate increase will be 5.00%, and the PIK fee will be 7.50%;

If the principal paydown is greater than $15.0 million, but less than $20.0 million, the PIK interest rate increase will be 2.00% and the PIK fee will be 5.00%; or

If the principal paydown is greater than $20.0 million, but less than $25.0 million, the PIK interest rate increase will be 1.00% and the PIK fee will be 2.00%.

F-22


The Company’s obligations under the Priming Credit Agreement are secured by substantially all of the real and personal property of the Company and certain of its subsidiaries, subject to certain customary exceptions. The Priming Credit Agreement includes customary negative covenants, including covenants limiting the ability of the Company to, among other things, incur additional indebtedness, create liens on assets, make investments, loans or advances, engage in mergers, consolidations, sales of assets and purchases, pay dividends and distributions, enter into transactions with affiliates, and make payments in respect of junior indebtedness. The Priming Credit Agreement also has certain financial covenants, including (1) a minimum liquidity covenant that generally requires minimum liquidity on a weekly basis of $15.0 million, (2) a first lien net leverage ratio that requires compliance beginning in the fourth quarter of Fiscal Year 2021 with a net leverage ratio of 5:1, which reduces over time, and (3) limits on capital expenditures of $20.0 million annually.

In accordance with the Priming Credit Agreement, the Company issued to the Priming Lenders 656,717 shares, as adjusted for the Company’s 1-for-5 stock split that occurred during the fourth quarter of Fiscal 2020, of the Company’s Common Stock (the “Equity Consideration”).  We recorded the issuance of shares valued at $2.0 million as equity with the offset as a reduction of the carrying value of the debt.  On May 31, 2021, the Company will have the choice (the “May 31, 2021 Option”) to either (i) repay $4.9 million in aggregate principal amount of the loans under the Priming Credit Agreement, together with accrued and unpaid interest thereon or (ii) issue additional shares of Common Stock to the Priming Lenders in an amount equal to the greater of (I) 9.79% of the fully diluted shares of Common Stock as of October 1, 2020 less 656,717 shares and (II) a number of shares of Common Stock with an aggregate value of $0.5 million at the time of such issuance; provided, that the Priming Lenders shall not receive on such date shares of Common Stock having a value greater than $4.75 million at the time of such issuance.   The May 31, 2021 Option was considered an embedded derivative within the Priming Loan.  The Company determined the fair value of the May 31, 2021 Option was $1.4 million at the date of the Transaction, which was recorded within Derivative liability with the offset as a reduction in the carrying value of the debt on the consolidated balance sheets.  The fair value of the May 31, 2021 Option was determined using an option pricing model with a Monte Carlo simulation.  The difference between the carrying value of the Priming Loan and the principal amount will be accreted over the term of the debt using the effective interest method.  The May 31, 2021 Option was remeasured to its fair value as of the end of Fiscal Year 2020, with a charge of $1.0 million being recorded within Fair value adjustment of derivative in the consolidated statements of operations and comprehensive income for Fiscal Year 2020.  

Subordinated Facility

On September 30, 2020, in accordance with the TSA, the Company entered into a Subordinated Facility, with the Subordinated Lenders, that provides for a secured term loan facility in an aggregate principal amount equal to $15.0 million with an additional incremental capacity subject to certain customary conditions. The Subordinated Lenders are a group of related that includes certain affiliates of TowerBrook and our Chairman of the board of directors. The proceeds of the Subordinated Facility have been used for general corporate purposes. The Company incurred $0.4 million of debt discount costs in connection with the Subordinated Facility.  This discount is presented as a direct reduction from the carrying amount of Long-term debt on the consolidated balance sheets.

The maturity date of the Subordinated Facility is November 8, 2024. Loans under the Subordinated Facility will bear interest at the Borrower’s election at (1) Base Rate (as defined in the Subordinated Facility) plus 11.00% or (2) LIBOR plus 12.00%, with a minimum LIBOR per annum of 1.00%. The Subordinated Facility is secured by substantially all of the real and personal property of the Company. The Subordinated Facility includes customary negative covenants for subordinated term loan agreements of this type, including covenants limiting the ability of the Company to, among other things, incur additional indebtedness, create liens on assets, make investments, loans or advances, engage in mergers, consolidations, sales of assets and purchases, pay dividends and distributions, enter into transactions with affiliates, and make payments in respect of junior indebtedness. The Subordinated Facility also has certain financial covenants, including (1) a minimum liquidity covenant that generally requires minimum liquidity on a weekly basis of $12.75 million, (2) a first lien net leverage ratio that requires compliance beginning in the fourth quarter of Fiscal Year 2021 with a net leverage ratio of 5.75:1, which reduces over time, and (3) limits on capital spending of $23.0 million annually.

In accordance with the Subordinated Facility, the Company issued penny warrants to the Subordinated Lenders, which, upon exercise, would grant the Subordinated Lenders 3,720,109 shares, as adjusted for the Company’s 1-for-5 stock split that occurred during the fourth quarter of Fiscal Year 2020, of common stock of the Company.  The terms of the warrants include antidilution provisions, including a change to the conversion ratio if the Company chooses to issue additional shares to the Priming Lenders on May 31, 2021 rather than making a principal payment of $4.9 million.  We recorded a reduction to the carrying value of the subordinated debt of $11.8 million due to the issuance of the penny warrants As a result of the antidilution provisions, the penny warrants have been recognized as Warrants – related party, rather than equity, on the consolidated balance sheets and were remeasured to their fair value as of the end of Fiscal 2020, with a charge of $4.2 million being recorded within Fair value adjustment of warrants – related party in the consolidated statements of operations and comprehensive income for Fiscal Year 2020.  The difference between the carrying value of the Subordinated Facility and the principal amount will be accreted over the term of the debt using the effective interest method.

F-23


Asset-Based Revolving Credit Agreement

On May 8, 2015, the Company entered into a five-year secured $40.0 million asset-based revolving credit facility agreement (the “ABL Facility”). The ABL Facility matureshad an initial maturity of May 8, 2020. On June 12, 2019, this ABL Facility was amended to extend the termination date to May 8, 2023.

On September 30, 2020, in accordance with the TSA, the Company entered into an amendment to the ABL Facility, whereby the ABL lenders (i) consented to the Company’s entry into the Priming Facility, the Subordinated Facility and other transactions contemplated by the TSA and (ii) permanently waived any defaults or events of default under the ABL Facility on May 8,or prior to September 30, 2020.

Under the terms of this agreement, the ABL Facility provides for borrowings up to (i) 90% of eligible credit card receivables, plus (ii) 85% of eligible accounts receivable, plus (iii) the lesser of (a) 100% of the value of eligible inventory at such time and (b) 90% of the net orderly liquidation value of eligible inventory at such time, plus (iv) the lesser of (a) 100% of the value of eligible in-transit inventory at such time, (b) 90% of the net orderly liquidation value of eligible in-transit inventory at such time and (c) the in-transit maximum amount (the in-transit maximum amount is not to exceed $12.5$9.5 million during the 1stfirst and 3rdthird calendar quarters and $10.0$7.0 million during the 2ndsecond and 4thfourth calendar quarters), less (v) certain reserves established by the lender, as defined in the ABL Facility.

The ABL Facility consists of revolving loans and swinglineswing line loans. Borrowings classified as revolving loans under the ABL Facility may be maintained as either LIBOR or Base Rate loans, each of which has a variable interest rate plus an applicable margin. Borrowings classified as swinglineswing line loans under the ABL Facility are Base Rate loans. LIBOR loans under the ABL Facility accrue interest at a rate equal to LIBOR plus a spread of 2.00% from May 8, 2015 to August 31, 2015, and thereafter ranging from 1.50%2.25% to 1.75%2.50%, depending on borrowing amounts. Base Rate loans under the ABL Facility accrue interest at a rate equal to (i) the greatest of (a) the financial institution’s prime rate, (b) the overnight Federal Funds Effective Rate plus 0.50%, (c) LIBOR plus 1.00%, and (d) 2.00%, plus (ii) a spread of 1.00% from May 8, 2015 to August 31, 2015, and thereafter ranging from 0.50%1.25% to 0.75%1.50%, depending on borrowing amounts.

Interest on each LIBOR loan is payable on the last day of each interest period and no more than quarterly, and interest on each Base Rate loan is payable in arrears on the last business day of April, July, October and January. For both LIBOR and Base Rate loans, interest is payable periodically upon repayment, conversion or maturity, with interest periods ranging between 30 to 180 days at the election of the Company, or 12 months with the consent of all lenders.

The ABL Facility also requires the quarterly payment, in arrears, of a commitment fee. The commitment fee is payable in an amount equal to 0.375% from May 8, 2015 to July 1, 2016, and thereafter at an amount equal to (i) 0.375% for each calendar quarter during which historical excess availability is greater than 50% of availability, and (ii) 0.25% for each calendar quarter during which historical excess availability is less than or equal to 50% of availability.

F-23


The Company had short-term borrowings of $11.1 million under the Company’s ABL Facility as of January 30, 2021. During the fiscal year ended February 3, 2018 and January 28, 2017,1, 2020, there were no amounts drawn or outstanding under the ABL Facility. Based on the terms of the agreement and the reductionincrease for the letters of credit, the Company’s available borrowing capacity under the ABL Facility as of January 30, 2021 and February 3, 2018 and January 28, 20171, 2020 was $38.4$23.8 million and $37.9$38.3 million, respectively.

The Company incurred $1.1 million of debt issuance costs in connection withrecorded interest expense related to the related ABL Facility which were capitalizedof $0.8 million in Fiscal Year 2020.

In the Fiscal Years 2020, 2019, and are included in other assets on the consolidated balance sheet. In 2017 and 2016, $0.32018, $0.1 million, $0.2 million, and $0.2 million, respectively, of the debt issuance cost related to the ABL Facility were amortized to interest expense, respectively.expense.

Borrowings under the ABL Facility are collateralizedsecured by a first lien on accounts receivable and inventory. In connection with the ABL Facility, the Company is subject to various financial reporting, financial and other covenants, including maintaining specific liquidity measurements. Affirmative covenants include providing timely quarterly and annual financial statements and prompt notification of the occurrence of any event of default or any other event, change or circumstance that has had, or could reasonably be expected to have, a material adverse effect as defined in the ABL Facility. In addition, there are negative covenants, including certain restrictions on the Company’s ability to: incur additional indebtedness, create liens, enter into transactions with affiliates, transfer assets, pay dividends, consolidate or merge with other entities, undergo a change in control, make advances, investments and loans or modify its organizational documents. As discussed above, the Company was not in compliance with all the ABL Facility financial covenants during Fiscal Year 2020 until the Amendment discussed above permanently waived any defaults or events of default existing on or prior to September 30, 2020. As of January 30, 2021 and February 3, 2018 and January 28, 2017,1, 2020, the Company was in compliance with all financial covenants.

TheF-24


If an event of default (as defined in the applicable facility) occurs under the Priming Credit Agreement, Amended Existing Term Loan, Agreement and the ABL Facility contain provisions on the occurrence of a default event. In the event of a payment default that is not cured within five business days or is not waived, or a covenant default that is not cured within 30 business days or is not waived,Subordinated Facility, the Company’s obligations under these credit facilitiesthe applicable facility may be accelerated. In addition, a 2%2.00% interest surcharge will be imposed during events of default.on overdue amounts under these facilities.

Letters of Credit

As of January 30, 2021 and February 3, 2018 and January 28, 2017,1, 2020, there were outstanding letters of credit of $1.6$2.9 million and $2.1$1.7 million, respectively, which reduced the availability under the ABL Facility. As of February 3, 2018,January 30, 2021, the maximum commitment for letters of credit was $10.0 million. Letters of credit accrue interest at a rate equal to the applicable margin with respect to revolving loans maintained as Base RateLIBOR loans under the ABL facility. In addition, a 2% interest surcharge will be imposed during events of default. The Company primarily used letters of credit to secure payment of workers’ compensation claims. Letters of credit are generally obtained for a one yearone-year term and automatically renew annually, and would only be drawn upon if the Company fails to comply with its contractual obligations.

Payments of Long-term Debt Obligations Due by Period

As of February 3, 2018,January 30, 2021, minimum future principal amounts payable under the Company’s Term Loan Agreementoutstanding long-term debt are as follows (in thousands):

 

Fiscal Year

 

 

 

 

 

Term Loan

 

 

Priming Loan

 

 

Subordinated Facility

 

 

Total

 

2018

 

$

2,799

 

2019

 

 

2,799

 

2020

 

 

2,799

 

2021

 

 

2,799

 

 

$

60

 

 

$

2,739

 

 

$

-

 

 

$

2,799

 

2022

 

 

236,980

 

 

 

4,947

 

 

 

2,739

 

 

 

-

 

 

 

7,686

 

Thereafter

 

 

-

 

2023

 

 

-

 

 

 

2,739

 

 

 

-

 

 

 

2,739

 

2024

 

 

-

 

 

 

221,556

 

 

 

15,000

 

 

 

236,556

 

Total

 

$

248,176

 

 

$

5,007

 

 

$

229,773

 

 

$

15,000

 

 

$

249,780

 

Predecessor Debt

Prior toThe minimum future principal payments in the Acquisition on May 8, 2015,table above do not include the payment of PIK interest and PIK fees.  The Subordinated Facility requires a $10.6 million payment of PIK interest at maturity in Fiscal Year 2024.  If the Company had a term loan facility, a revolving credit facility and a subordinated debt facility. In conjunction withwere to make the Acquisition (see Note 4), these facilities were settled andminimum principal payments on the agreements were terminated. Certain prepayment penalties and fees of $2.9 million related toPriming Loan as presented in the settlement of these facilities are not reflected in either the Predecessor or Successor consolidated statements of operation and comprehensive income (loss) periods, but instead are presented “on the black line.” These terminated facility agreements are discussed below.

Term Loan Facility

On April 29, 2011,table above, the Company entered intowould be required to make a term loan facility agreement$52.3 million payment for PIK fees and an asset-based revolving credit facility agreement. Both the term loan facility and the asset-based revolving credit facility were subsequently amended on September

F-24


27, 2012. These facilities were provided through JJ Lease Funding Corp. and JJ AB Funding Corp., respectively, both of which were variable interest entities established to facilitate such financings (see Note 10).

The amended six-year term loan facility agreement provided for borrowings of $120.0 million. Borrowings under the amended term loan facility were maintained as either Eurodollar or Base Rate loans, each of which had a variable interest rate plus an applicable margin. Eurodollar loans under the amended term loan facility accruedPIK interest at a rate equal to adjusted LIBOR plus 8.50%, with a minimum adjusted LIBOR per annum of 1.50%. Base Rate loans under the amended term loan facility accrued interest at a rate equal to (i) the greatest of (a) the financial institution’s prime rate, (b) the Federal Funds Effective Rate plus 0.50% and (c) adjusted LIBOR, with a minimum adjusted LIBOR of 1.50%, plus 1.00%, plus (ii) 7.50%. The rate per annum was 10.00% as of January 31, 2015 (Predecessor). Borrowings under the amended term loan facility were collateralized by all of the assets ofmaturity in Fiscal Year 2024; however, the Company and the agreement containedexpects to make a provision requiring scheduled quarterlyprincipal payment of at least $25.0 million by August 30, 2021 to avoid making any payments for PIK fees or PIK interest and principal payments.

Revolving Credit Facility

The five-year amended secured asset-based revolving credit facility agreement provided for borrowings up to $40.0 million. Under the terms of the agreement, the asset-based revolving credit facility agreement provided for borrowings up to (i) 90% of eligible credit card receivables, plus (ii) 85% of the net orderly liquidation value of eligible inventory, plus (iii) the lesser of (a) the in-transit maximum amount or (b) 85% of the net orderly liquidation value of eligible in-transit inventory, less (iv) certain reserves established by the lender, as defined in the agreement. Borrowings under the asset-based revolving credit facility agreements were collateralized by a first lien on accounts receivable and inventory.

The asset-based revolving credit facility consisted of revolving loans and swingline loans. Borrowings classified as revolving loans under the asset-based revolving credit facility were able to be maintained as either Eurodollar or Base Rate loans, each of which had a variable interest rate plus an applicable margin. Borrowings classified as swingline loans under the asset-based revolving credit facility were Base Rate loans. Eurodollar loans accrued interest at a rate equal to LIBOR plus a spread ranging from 2.25% to 2.75%, depending on borrowing amounts. Base Rate loans accrued interest at a rate equal to (i) the greatest of (a) the financial institution’s prime rate, (b) the Federal Funds Effective Rate plus 0.50% and (c) LIBOR plus 1.00%, plus (ii) a spread ranging from 1.25% to 1.75%, depending on borrowing amounts.

Interest on each Eurodollar loan was payable on the last day of each interest period, and interest on each Base Rate loan was payable onPriming Loan.  The Company anticipates using the last business day of April, July, October and January. For both Eurodollar and Base Rate loans, interest was payable upon repayment maturity, with durations ranging between 30proceeds from its expected tax refund to 90 days.fund the $25.0 million principal payment.

The asset-based revolving credit facility agreement also required the quarterly payment, in arrears, of a commitment fee of 0.5% per annum of the average daily unused portion of the facility as well as a fee on the balance of the outstanding letters of credit. As of January 31, 2015 (Predecessor), there were no amounts outstanding under the asset-based revolving credit facility agreement. BasedABL Facility must be repaid before the maturity date of May 8, 2023 and are not included in the table above.

11. Fair Value Measurements

Certain assets and liabilities are carried at fair value in accordance with GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the termsmeasurement date.

Valuation techniques used to measure fair value requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the agreement,following three levels of the Predecessor’s available borrowing capacity underfair value hierarchy, of which the asset-based revolving credit facility agreementfirst two are considered observable and the last is considered unobservable:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Observable inputs, other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs other than quoted prices that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities, including interest rates and yield curves, and market corroborated inputs.

F-25


Level 3 - Unobservable inputs for the asset or liability that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. These are valued based on management’s estimates and assumptions that market participants would use in pricing the asset or liability.

The following table presents the carrying value and fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of January 31, 2015 (Predecessor) was $36.7 million.30, 2021 (in thousands):

Subordinated Debt Facility

 

 

 

 

 

 

Fair Value

 

 

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

15,997

 

 

$

-

 

 

$

15,997

 

 

$

-

 

Derivative liability

 

 

2,436

 

 

 

-

 

 

 

2,436

 

 

 

-

 

Total recurring fair value measurements

 

$

18,433

 

 

$

-

 

 

$

18,433

 

 

$

-

 

Financial instruments not carried at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

231,511

 

 

$

-

 

 

$

220,010

 

 

$

-

 

Total financial instruments not carried at fair value

 

$

231,511

 

 

$

-

 

 

$

220,010

 

 

$

-

 

On September 27, 2012, the Company entered into a six-year subordinated debt facility agreement with an affiliate of the Company in conjunction with the amendment to the term loan facility agreement and asset-based revolving credit facility agreement. The subordinated debt facility was an unsecured mezzanine term loan and provided for borrowings of $30.0 million. This facility was provided through JJ Mezz Funding Corp., which was a variable interest entity established to facilitate such financing (see Note 10).

Borrowings under the mezzanine term loan accrued interest at a rate of 24.0%. The 24.0% interest rate on the mezzanine term loan included a Payment in Kind (“PIK”) interest factor whereby one half of the 24.0% interest due was payable in cash and one half was added to the outstanding principal amount of the mezzanine term loan. The outstanding principal balance was to be payable upon maturity of the mezzanine term loans on September 27, 2018. As a result of the PIK interest factor, additional long-term debt of $4.5 million was incurred as of January 31, 2015 (Predecessor). As of January 31, 2015 (Predecessor), the Company had $39.7 million of outstanding borrowings under the mezzanine term loan.

In connection with the amended term loan facility agreement, amended asset-based revolving loan agreement and the subordinated debt facility agreement, the Company was subject to various financial reporting, financial and other covenants, including maintaining specific liquidity measures. In addition, there were negative covenants including certain restrictions on the ability to: incur additional indebtedness, create liens, enter into transactions with affiliates, transfer assets, pay dividends,

F-25


consolidate or merge with other entities, or undergo a change in control. Each loan also contained provisions in the event of default.

10. Variable Interest Entities

During the Predecessor periods the Company maintained several financing facilities with third-party financing companies, including JJ Lease Funding Corp., JJ AB Funding Corp. and JJ Mezz Funding Corp. The financing facilities were independent special purpose entities established for the sole purpose of obtaining financing for the benefit and at the direction of the Company. Each of these facilities was deemed a VIE, for which the Company was determined to be the primary beneficiary. Each of these VIEs was consolidated within the Company’s financial statements for the 2015 Predecessor period.

Contemporaneously with the Acquisition, on May 8, 2015 (see Note 4), these financing facilities were repaid and terminated by the Company. These three financing facilities ceased being VIEs to the Company and were no longer consolidated in the 2015 Successor period.

JJ Lease Funding Corp.

The Company entered into a sale leaseback arrangement with JJ Lease Funding Corp., whereby the Company sold and immediately leased back from JJ Lease Funding Corp. certain tangible and intangible assets of the Company in exchange for cash consideration to the Company of $120.0 million. The Company did not recognize any gain or loss on the sale of its assets.

The Company’s lease financing arrangement with JJ Lease Funding Corp. was funded through a term loan agreement between JJ Lease Funding Corp. and a commercial lender. The terms of the term loan agreement were structured such that the aggregated payments due under the lease financing arrangement would equal the principal and interest due under the term loan. When the term loan is repaid in full, the ownership of the assets would be reverted back to the Company. JJ Lease Funding Corp. does not have any other assets or liabilities or income and expense other than those associated with the term loan and the sale leaseback arrangement. Under the terms of the lease financing arrangement, the Company’s obligations are limited to amounts due to JJ Lease Funding Corp. and the Company has no obligations under the term loan facility. The Company determined that it was the primary beneficiary of JJ Lease Funding Corp. due to i) the establishment of JJ Lease Funding Corp. being for the sole purpose of effecting the lease financing arrangement at the direction of the Company and ii) the Company absorbing any potential variability related to the term loan based on its payment terms equaling the payment terms of the lease financing arrangement.

During the 2015 Predecessor period, the Company consolidated $1.6 million in interest expense related to the term loan as interest expense within its consolidated statements of operations and comprehensive income (loss).

JJ AB Funding Corp.

The Company entered into a commodities purchase financing agreement with JJ AB Funding Corp., whereby JJ AB Funding Corp. entered into a five-year secured $40.0 million asset-based revolving credit facility with a commercial lender. Under the terms of the commodities purchase financing agreement, the Company’s obligations were limited to amounts due to JJ AB Funding Corp. andFebruary 1, 2020, the Company had no obligations under the revolving credit facility. Amounts due by the Company were equal to the purchase price of the commodities purchased plus a nominal agreed upon profit rate, which were equal in total to JJ AB Funding Corp.’s interest and principal obligations under the revolving credit facility.

JJ AB Funding Corp. does not have any other assets or liabilities or income and expense other than those associated with the revolving credit facility and commodities purchase financing agreement.that were measured at fair value on a recurring basis.  The Company determined that it was the primary beneficiary of JJ AB Funding Corp. due to i) the establishment of JJ AB Funding Corp. being for the sole purpose of effecting the commodities purchase financing agreement at the directionfair value of the Company and ii)Company’s debt, as measured through the Company absorbing any potential variability related to the revolving credit facility based on its payment terms equaling the payment terms of the commodities purchase financing agreement.level 2 measurements, was approximately $200.5 million at February 1, 2020.

During the 2015 Predecessor period, the Company consolidated $0.3 million in interest expense related to the revolving credit facility as interest expense within its consolidated statements of operations and comprehensive income (loss).

F-26


JJ Mezz Funding Corp.

The Company entered intodetermines the fair value of its financial assets and liabilities using the following methodologies:

Warrants - The fair value of the Penny Warrants is determined based on a commodities purchase financing arrangement with JJ Mezz Funding Corp., whereby JJ Mezz Funding Corp. entered into a six-year unsecured $30.0 million subordinated debt facilitypricing model that uses share prices from actively quoted stock markets that are readily accessible and observable.

Derivative Liability - The fair value of the May 21, 2021 Option was determined using an option pricing model with a commercial lender. Amounts due underMonte Carlo simulation.

Debt - These debt instruments include the subordinatedTerm Loan, Priming Loan and Subordinated Facility. The debt facility were to be paid throughinstruments are recorded at cost, net of debt issuance costs and any related discount. The fair value of the proceeds received under JJ Mezz Funding Corp.’s commodities purchase financing arrangement, whose payments were guaranteed by the Company. Payments duedebt instruments is obtained based on observable market prices quoted on public exchanges for similar instruments.

The methodology used by the Company to JJ Mezz Funding Corp. fordetermine the commodities purchase financing arrangement were equalfair value of its financial assets and liabilities at January 30, 2021, is the same as that used at February 1, 2020.

The Company believes that the carrying amounts of its other financial instruments, including cash, accounts receivable, accounts payable and any amounts drawn on its revolving credit facilities, consisting primarily of instruments without extended maturities, based on management’s estimates, approximates their fair value due to the purchase priceshort-term maturities of these instruments.

Assets and Liabilities with Recurring Fair Value Measurements - Certain assets and liabilities may be measured at fair value on an ongoing basis. We did not elect to apply the commodities purchased plus a nominal agreed upon profit rate, which were equal in total to JJ Mezz Funding Corp.’s interestfair value option for recording financial assets and principal obligations underfinancial liabilities. Other than the subordinated debt facility.

JJ Mezz Funding Corp. doeswarrants and derivative liability, we do not have any other assets or liabilities which we measure at fair value on a recurring basis.

Assets and Liabilities with Nonrecurring Fair Value Measurements - Certain assets and liabilities are not measured at fair value on an ongoing basis. These assets and liabilities, which include long-lived assets, goodwill, and intangible assets, are subject to fair value adjustment in certain circumstances. From time to time, the fair value is determined on these assets as part of related impairment tests. Other than impairment accounting adjustments, no adjustments to fair value or incomefair value measurements were required for non-financial assets and expense other than those associated with the subordinated debt facilityliabilities for all periods presented. See Note 6, Goodwill and commodities purchase financing arrangement. Under the terms of the commodities purchase financing arrangement, the Company’s obligations were limited to amounts due to JJ Mezz Funding Corp. and the Company had no obligations under the subordinated debt facility. The Company determined that it was the primary beneficiary of JJ Mezz Funding Corp. due to i) the establishment of JJ Mezz Funding Corp. beingOther Intangible Assets, for the sole purpose of effecting the commodities purchase financing arrangement at the direction of the Company and ii) the Company absorbing any potential variability related to the subordinated debt facility based on its payment terms equaling the payment terms of the commodities purchase financing arrangement.additional information.

During the 2015 Predecessor period, the Company consolidated $2.7 million in interest expense related to the subordinated debt facility as interest expense within its consolidated statements of operations and comprehensive income (loss).


11.12. Commitments and Contingencies

Operating Lease AgreementsLegal Proceedings

The Company leases retail, distribution and corporate office facilities underis subject to various operating leases having initial or remaining termslegal proceedings that arise in the ordinary course of more than one year. Manybusiness. Although the outcome of these leases requiresuch proceedings cannot be predicted with certainty, management does not believe that the Company pay taxes, maintenance, insurance, and certain other operating expenses applicable to leased properties. Rental payments under the terms of some store facility leases include contingent rent based on sales levels, whereas other payment terms are based on the greater of a minimum rental payment or a percentage of the store’s gross receipts.

The original lease terms under existing arrangements range from 1-20 years and may or may not include renewal options, rent escalation clauses, and/or landlord leasehold improvement incentives. In the case of operating leases with rent escalation clauses, the payment escalations are accrued and the rent expense is recognized on a straight-line basis over the lease term. The Company recorded a deferred lease liability of $9.5 million and $6.5 million as of February 3, 2018 and January 28, 2017, respectively. In certain instances, the Company also receives allowances for its store leases, which it accrues and amortizes ratably over the life of the lease. The Company maintained a tenant improvement incentive liability of $17.3 million and $11.3 million as of February 3, 2018 and January 28, 2017, respectively.

The following table summarizes future minimum rental payments required under all non-cancelable operating lease obligations as of February 3, 2018 (in thousands):

Fiscal Year

 

 

 

 

2018

 

$

46,406

 

2019

 

 

42,204

 

2020

 

 

40,122

 

2021

 

 

38,355

 

2022

 

 

34,322

 

Thereafter

 

 

122,046

 

Total

 

$

323,455

 

Total rental expense was $60.2 million, $55.6 million, $36.2 million and $12.7 million for the 2017, 2016, 2015 Successor and 2015 Predecessor periods, respectively, exclusive of contingent rental expense recorded of  $2.2 million, $2.2 million, $1.8 million and $0.5 million for the same respective periods. 

F-27


Legal Proceedings

Shareholder Class Action Lawsuits

On October 13, 2017, a securities lawsuit was filed in the United States District Court for the District of Massachusetts against the Company, several members of our Board of Directors and our Chief Financial Officer, among others. The complaint was brought under the Securities Act of 1933 and sought certification of a class of plaintiffs comprised of all shareholders that acquired stock issued by the Company in its initial public offering in March 2017. The plaintiffs sought compensation for losses they incurred since purchasing the stock.  Following the filing of this lawsuit, two additional, similar actions were brought in the same court. The three matters were eventually consolidated, and a lead plaintiff was appointed by the court. On March 9, 2018, an amended complaint was filed. The Company has not yet filed a responsive pleading in the matter, entitled The Pension Trust v. J.Jill, Inc., et al., and no material amount has been accrued. The Company believes the claims in the case are without merit and intends to defend the matter vigorously.

We are not presently party to any other legal proceedings the resolution of which we believemanagement believes would have a material adverse effect on ourthe Company’s business, financial condition, operating results or cash flows. We establishThe Company establishes reserves for specific legal matters when we determinethe Company determines that the likelihood of an unfavorable outcome is probable, and the loss is reasonably estimable.

Concentration Risk

An adverse change in the Company’s relationships with its key suppliers, or loss of the supply of one of the Company’s key products for any reason, could have a material effect on the business and results of operations of the Company. One supplier accounted for approximately 15.5%11.1% of the Company’s purchases during 2017.Fiscal Year 2020.  There are many potential suppliers in the industry that could become a supplier if we were to lose one of our large suppliers.

Other Commitments

In addition to the lease commitments disclosed above, theThe Company enters into other cancelable and noncancelable commitments. Typically, these commitments are for less than one year in duration and are principally for the procurement of inventory. Preliminary commitments with the Company’s merchandise vendors are made approximately six months in advance of the planned receipt date.

13. Operating Leases

As of January 30, 2021, the Company leased certain retail stores, a distribution center, and office space. As of that same date, the Company did not have any financing leases and no operating leases contained any material residual value guarantees or material restrictive covenants. Certain of the Company’s retail operating leases include variable rental payments based on a percentage of retail sales over contractual levels and month-to-month leases.

Some retail leases include one or more options to renew, with renewal terms that can extend the lease term from one to fifteen years. The Company’s distribution center has renewal terms that can extend the lease term up to twenty years. The exercise of lease renewal options is at the Company’s sole discretion. As of January 30, 2021, the Company had outstanding purchase commitments of $128.0 millionincluded options to renew that are reasonably certain to be exercised in the operating lease assets and liabilities.

As described in Note 3, the Company adopted Topic 842 as of February 3, 2018.2019. Under this guidance the Company did not record any deferred lease liabilities as of January 30, 2021. The Company maintained a tenant incentive liability of $1.2 million and $1.2 million as of January 30, 2021 and February 1, 2020, respectively, related to certain variable retail leases.

12. Other Liabilities

Other liabilities include the followingThe components of lease expense were as follows (in thousands):

 

 

 

February 3, 2018

 

 

January 28, 2017

 

Deferred rent

 

$

9,521

 

 

$

6,493

 

Deferred lease credits

 

 

15,064

 

 

 

9,878

 

Unfavorable leasehold interests

 

 

1,809

 

 

 

2,411

 

Other

 

 

1,183

 

 

 

1,350

 

Total other liabilities

 

$

27,577

 

 

$

20,132

 

Lease Cost

 

Classification

 

 

For the Fiscal Year Ended January 30, 2021

 

 

For the Fiscal Year Ended February 1, 2020

 

Operating lease cost

 

SG&A Expenses

 

 

$

43,824

 

 

$

47,482

 

Variable lease cost

 

SG&A Expenses

 

 

 

1,340

 

 

 

3,434

 

Total lease cost

 

 

 

 

$

45,164

 

 

$

50,916

 

 

13. Preferred Capital and Shareholders’ Equity

Successor

On May 8, 2015, Holdings, a wholly owned subsidiary of Topco, acquired approximately 94% of the 1,000,000 issued and outstanding interests ofDuring Fiscal Year 2020, the Company reduced the net carrying value of right-of-use assets to their estimated fair value, which was determined using a discounted cash flows method.  These impairment charges arose from the material adverse effect that COVID-19 had on our results of operations, particularly with Topco acquiringour store fleet.  The Company recognized non-cash impairment charges associated with right-of-use assets of $2.8 million and $23.0 million, during the remaining 6%fourth quarter of the issuedFiscal Year 2020 and outstanding membership interests ofFiscal Year 2020, respectively.  During Fiscal Year 2019, the Company (see Note 4). In connectionrecognized non-cash impairment charges of $2.0 million associated with the Acquisition, the Predecessor LLC Agreement of the Company was amended. The terms of the amended agreement were substantially the same as the previously amended and restated agreement, including the rights of Common Unit holders.

On February 24, 2017, the Company completed a corporate conversion from a Delaware limited liability company named Jill Intermediate LLC into a Delaware corporation and changed its name to J.Jill, Inc. In conjunction with the corporate conversion, all of the outstanding equity of Jill Intermediate LLC converted into shares of common stock of J.Jill,

F-28


Inc. Following the Company’s conversion from a limited liability company to a corporation, JJill Holdings, Inc. merged with and into J.Jill, Inc. on February 24, 2017, with J.Jill, Inc. continuing as the surviving entity.

On March 14, 2017, J.Jill, Inc. completed an IPO. An existing shareholder of the Company sold 11,666,667 shares of the Company’s common stock at a share price of $13.00 per share. The underwriters subsequently elected to exercise their over-allotment option to purchase an additional 865,000 shares of common stock from the selling shareholder at the IPO price of $13.00 per share. All proceeds of the IPO, net of the underwriter’s discount, were distributed to the selling shareholder.

Upon the closing of the IPO on March 14, 2017, Topco completed a distribution of J.Jill, Inc. common stock to its partners that held vested and unvested common interests in accordance with its limited partnership agreement. The shares of J.Jill, Inc. common stock distributed in respect of unvested common interests became restricted J.Jill, Inc. common stock, subject to the original vesting terms of such common interests. Holders of vested and unvested common interests received a pro-rata distribution of vested and unvested J.Jill, Inc. common stock, equal to their fair value of common interests immediately prior to the distribution, resulting in no incremental fair value.right-of-use assets.

As a result 2,385,001 sharesof COVID-19 related temporary store closures, the Company withheld rent payments for all of its retail locations in April and May 2020 and for some of its retail locations in June 2020. The Company successfully negotiated commercially reasonable lease concessions with the landlords for substantially all of our leases by January 30, 2021, which include combinations of abated and deferred rent payments as well as term extensions. The Company is actively negotiating with the landlords of its other leases, and the withheld rent payments for such leases amounted to approximately $1.9 million as of January 30, 2021, which we have included in Accrued expenses and other current liabilities on the consolidated balance sheets. The Company does not anticipate any significant late payment penalties; therefore, we have not accrued any related expenses as of January 30, 2021.

F-27


The Company has elected to apply the guidance provided by the FASB pertaining to lease concessions that are a result of COVID-19 and accordingly does not evaluate the rights and obligations pertaining to concessions in each lease but rather accounts for them assuming that such provisions exist. For each lease that contains concessions that do not significantly increase our obligations, the Company has remeasured the lease consistent with resolving a contingency and therefore adjusted the timing and amount of the 43,747,944 shareslease payments without changing our assumptions (i.e. discount rate and lease classification). The concessions within the qualifying agreements vary and may include combinations of J.Jill, Inc.abated and deferred rent payments as well as term extensions ranging from one to six months. During Fiscal Year 2020, the Company’s qualifying agreements provided abated rent payments of $7.4 million and deferred rent payments of $2.9 million that are payable over no more than 18 months and began as early as August 2020.

For the fiscal years ended January 30, 2021 and February 1, 2020, total common shares are treated as restricted sharesarea maintenance expense was $14.2 million and will vest$14.4 million, respectively.  

For the fiscal year ended February 2, 2019, total rental expense was $46.5 million, and common area maintenance expense was $14.1 million, exclusive of contingent rental expense recorded of $2.2 million.

For the fiscal year ended January 30, 2021, operating lease liabilities decreased $0.8 million, net primarily due to lease terminations and remeasurements offset by leases accounted for under ASC 842 for the first time and COVID-related lease modifications noted above. For the fiscal year ended February 1, 2020, operating lease liabilities arising from obtaining operating lease assets were $21.0 million.

For the fiscal years ended January 30, 2021 and February 1, 2020, the total cash paid for amounts included in accordance with the original vesting termsmeasurement of operating lease liabilities was $40.1 million and $48.0 million, respectively.

The Company used an incremental borrowing rate on February 3, 2019, for operating leases that commenced prior to that date. The incremental borrowing rate is estimated based upon (1) the financial condition and credit rating of the common interests. All restricted shares of J.Jill, Inc. continue to be considered outstanding shares for legal purposes. The restricted shares are contingently issuable upon vestingCompany and have been included in diluted earnings per share.

Predecessor

In conjunction withits peers, (2) the Acquisition (see Note 4), the securities that were in existence in the Predecessor periods, as further discussed below, were settled and no longer outstanding subsequent to May 8, 2015.

Common Units

The Predecessor LLC Agreement, as amended and restated (the “Predecessor LLC Agreement”), authorized the Predecessor to issue up to 1,000,000 Common Units. In April 2011, the Predecessor issued 1,000,000 Common Units, 100 Class A Units and 3,927,601.3 Class B Units, and simultaneously entered into a commodities purchase agreement (the “Commodities Purchase Agreement”) for purposes of providing a preferred capital investment of $72.8 million (the “Preferred Capital”) to an investorterm of the Predecessor. The voting and liquidation rightslease, (3) the nature of the holdersunderlying asset, and (4) the relative economic environment.

Lease Term and Discount Rate

 

January 30, 2021

 

 

February 1, 2020

 

Weighted-average remaining lease term (in years)

 

 

 

 

 

 

 

 

Operating leases

 

 

6.5

 

 

 

7.2

 

Weighted-average discount rate

 

 

 

 

 

 

 

 

Operating leases

 

 

6.6

%

 

 

6.5

%

Maturities of the Predecessor’s Common Units were subject to and qualified by rights, powers and preferences of holders of the Preferred Capital, and Class A and Class B Unitslease liabilities as set forth below. As of January 31, 2015 (Predecessor), 1,000,000 Common Units30, 2021 were outstanding and no Common Units were available for future issuance.as follows (in thousands):

Preferred Capital

Fiscal Year

 

Operating Leases(1)

 

2021

 

$

46,752

 

2022

 

 

44,001

 

2023

 

 

41,240

 

2024

 

 

35,959

 

2025

 

 

30,799

 

Thereafter

 

 

69,788

 

Less: Imputed interest

 

 

51,550

 

Present value of lease liabilities

 

$

216,989

 

The Preferred Capital is classified outside of members’ equity because it contains certain redemption features that are not solely within the control of the Company. The voting and liquidation rights of the Preferred Capital were subject to and qualified by rights, powers and preferences of the Predecessor’s investors as set forth below.

(1)

There were no operating leases with legally binding minimum lease payments for leases signed but for which the Company has not taken possession.

Class A and B Units

The Predecessor’s LLC Agreement authorized the Predecessor to issue up to 100 Class A Units and 3,927,601.3 Class B Units. In April 2011, the Predecessor issued 100 Class A Units and 3,927,601.3 Class B Units and received $1,000 and $39.3 million, respectively, as a capital contribution upon issuance. The voting and liquidation rights of the holders of the Predecessor’s Class A and Class B Units were subject to and qualified by rights, powers and preferences of the holder of the Preferred Capital as set forth below. As of January 31, 2015 (Predecessor), 100 Class A Units and 3,927,601.3 Class B Units were outstanding and no Class A or Class B Units were available for future issuance.

Non-Liquidating Distributions

In the event of a non-liquidating distribution, at the discretion of the Predecessor, the holder of the Preferred Capital and the holders of Class A and Class B Units as a group, were limited to an amount up to each holder’s aggregate unreturned capital on a pro rata basis. Any remaining amounts were to be distributed to holders of Common Units.

F-29


Liquidation Preferences

As defined within the Predecessor LLC Agreements, if the Predecessor were liquidated, dissolved or wound-up, the holder of the Preferred Capital would have been entitled to their return of capital in preference of holders of Class A and Class B Units, while Common Unit holders would have been entitled to any remaining liquidating distributions. The holder of the Preferred Capital was entitled to all liquidating distributions paid by the Predecessor until such payments equal the aggregate original issuance price paid of $72.8 million.

Subject to the payment in full of amounts due to the holder of the Preferred Capital, each holder of Class A and B Units would have been entitled to any liquidating distributions paid by the Predecessor up to an amount equal to each holder’s aggregate original issuance price paid of $1,000 and $39.3 million, respectively, on a pro rata basis.

Any remaining liquidating distributions paid by the Predecessor, subsequent to payment in full of amounts due first to the holder of the Preferred Capital and second to holders of Class A and Class B Units, would have been paid out to holders of Common Units.

Redemption Rights

The Predecessor was established with a finite life of 49 years, commencing on the date of filing of its certificate of formation. At the end of its 49-year term, the Predecessor would be liquidated and all outstanding unreturned capital would be distributed to the then current owners, in accordance with the liquidation preferences described above. Owners were also entitled to a distribution of their unreturned capital prior to the completion of the Predecessor’s 49-year term upon the occurrence of an earlier liquidation event as defined by the Commodities Purchase Agreement.

Voting Rights

The Preferred Capital, Class A Units, Class B Units and Common Units held no voting rights. The Predecessor was governed by the board of managers, for which the holders of the Preferred Capital, Class A and Class B Units each had the right to appoint members to the board of managers, as determined by the Predecessor LLC Agreements.


14. Income Taxes

The (benefit) provision for income taxes for the 2017, 2016, 2015 SuccessorFiscal Years 2020, 2019, and 2015 Predecessor periods2018 consists of the following (in thousands):

 

 

Successor

 

 

 

Predecessor

 

 

For the Fiscal Year Ended February 3, 2018

 

 

For the Fiscal Year Ended January 28, 2017

 

 

For the Period May 8, 2015 to January 30, 2016

 

 

 

For the Period February 1, 2015 to May 7, 2015

 

 

For the Fiscal Year Ended January 30, 2021

 

 

For the Fiscal Year Ended February 1, 2020

 

 

For the Fiscal Year Ended February 2, 2019

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal

 

$

17,510

 

 

$

17,442

 

 

$

8,052

 

 

 

$

1,957

 

 

$

(30,304

)

 

$

5,636

 

 

$

11,634

 

State and local

 

 

4,299

 

 

 

3,686

 

 

 

1,533

 

 

 

 

503

 

 

 

(659

)

 

 

2,165

 

 

 

4,334

 

Total current

 

 

21,809

 

 

 

21,128

 

 

 

9,585

 

 

 

 

2,460

 

 

 

(30,963

)

 

 

7,801

 

 

 

15,968

 

Deferred tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal

 

 

(28,374

)

 

 

(3,663

)

 

 

(6,212

)

 

 

 

(793

)

 

 

(13,922

)

 

 

(8,681

)

 

 

(3,513

)

State and local

 

 

1,126

 

 

 

(796

)

 

 

(1,051

)

 

 

 

(168

)

 

 

(3,277

)

 

 

(2,142

)

 

 

(806

)

Total deferred tax benefit

 

 

(27,248

)

 

 

(4,459

)

 

 

(7,263

)

 

 

 

(961

)

 

 

(17,199

)

 

 

(10,823

)

 

 

(4,319

)

Total income tax (benefit) provision

 

$

(5,439

)

 

$

16,669

 

 

$

2,322

 

 

 

$

1,499

 

 

$

(48,162

)

 

$

(3,022

)

 

$

11,649

 

The effective tax rate for the fiscal year ended January 30, 2021 differs from the federal statutory rate of 21% primarily due to the impact of the realized benefit from the CARES Act as well as state and local income taxes. The CARES Act allows net operating losses generated in fiscal year 2020 to be carried back five years to years with higher tax rates than the current year. These benefits were partially offset by the impact on the effective tax rate from goodwill impairment, which has no associated tax benefit, and valuation allowance.

F-30


A reconciliation of the federal statutory income tax rate to the Company’s effective tax rate is as follows for the periods presented:

 

 

Successor

 

 

 

Predecessor

 

 

For the Fiscal Year Ended February 3, 2018

 

 

For the Fiscal Year Ended January 28, 2017

 

 

For the Period May 8, 2015 to January 30, 2016

 

 

 

For the Period February 1, 2015 to May 7, 2015

 

 

For the Fiscal Year Ended January 30, 2021

 

 

For the Fiscal Year Ended February 1, 2020

 

 

For the Fiscal Year Ended February 2, 2019

 

Federal statutory income tax rate

 

 

33.8

%

 

 

35.0

%

 

 

35.0

%

 

 

 

35.0

%

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State income taxes, net of federal tax effect

 

 

4.7

%

 

 

4.6

%

 

 

0.9

%

 

 

 

(39.9

)%

 

 

4.9

%

 

 

0.3

%

 

 

6.3

%

Tax rate changes

 

 

(48.3

)%

 

 

 

 

 

 

 

 

 

 

Acquisition-related costs

 

 

1.2

%

 

 

3.5

%

 

 

 

 

 

 

(344.5

)%

Goodwill impairment

 

 

(2.0

)%

 

 

(19.1

)%

 

 

0.0

%

Net operating loss CARES ACT benefit

 

 

5.7

%

 

 

0.0

%

 

 

0.0

%

Valuation allowance

 

 

(2.9

)%

 

 

0.0

%

 

 

0.0

%

Nondeductible equity-based compensation expense

 

 

0.2

%

 

 

0.5

%

 

 

0.9

%

 

 

 

(38.3

)%

 

 

(0.2

)%

 

 

0.1

%

 

 

0.3

%

Charitable contributions

 

 

(1.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

0.1

%

 

 

0.1

%

 

 

(0.6

)%

Tax return to provision adjustments

 

 

(1.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

0.0

%

 

 

0.0

%

 

 

0.1

%

Other

 

 

0.4

%

 

 

(2.7

)%

 

 

(1.8

)%

 

 

 

14.8

%

 

 

(0.9

)%

 

 

(0.1

)%

 

 

0.5

%

Effective tax rate

 

 

(10.9

)%

 

 

40.9

%

 

 

35.0

%

 

 

 

(372.9

)%

 

 

25.7

%

 

 

2.3

%

 

 

27.6

%

 

The effective tax rate in the 2015 Predecessor period reflects transaction costs related to the Acquisition, which were not deductible for tax purposes.


The components of deferred tax assets (liabilities) were as follows (in thousands):

 

 

 

February 3, 2018

 

 

January 28, 2017

 

Deferred tax assets

 

 

 

 

 

 

 

 

Accrued expenses

 

$

5,515

 

 

$

6,612

 

Start-up costs(a)

 

 

759

 

 

 

1,239

 

Deferred revenue

 

 

179

 

 

 

311

 

Total deferred tax assets

 

 

6,453

 

 

 

8,162

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Inventory

 

 

(2,332

)

 

 

(3,878

)

Fixed assets

 

 

(12,792

)

 

 

(18,270

)

Intangible assets

 

 

(35,864

)

 

 

(58,372

)

Prepaid expenses

 

 

(1,728

)

 

 

(1,153

)

Total deferred tax liabilities

 

 

(52,716

)

 

 

(81,673

)

Net deferred tax liabilities

 

$

(46,263

)

 

$

(73,511

)

(a)

For fiscal year ended February 3, 2018 and January 28, 2017, the deferred tax asset for Section 195 costs related to the Acquisition have been separately stated as start-up costs.  The fiscal year ended January 28, 2017 start-up costs were previously presented in the accrued expenses line item.

 

 

January 30, 2021

 

 

February 1, 2020

 

Deferred tax assets

 

 

 

 

 

 

 

 

Accrued expenses

 

$

7,984

 

 

$

5,384

 

State net operating loss carryforward

 

 

4,621

 

 

 

 

Start-up costs

 

 

539

 

 

 

618

 

Lease liabilities

 

 

58,768

 

 

 

64,068

 

Total deferred tax assets, gross

 

 

71,912

 

 

 

70,070

 

Less: Deferred tax valuation allowances

 

 

(5,472

)

 

 

 

Total deferred tax assets net of valuation allowances

 

 

66,440

 

 

 

70,070

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Inventory

 

 

(1,930

)

 

 

(2,496

)

Lease assets

 

 

(42,785

)

 

 

(54,721

)

Fixed assets

 

 

(11,748

)

 

 

(15,341

)

Intangible assets

 

 

(22,148

)

 

 

(27,826

)

Debt issuance costs

 

 

(415

)

 

 

 

Prepaid expenses

 

 

(1,249

)

 

 

(720

)

Total deferred tax liabilities

 

 

(80,275

)

 

 

(101,104

)

Net deferred tax liabilities

 

$

(13,835

)

 

$

(31,034

)

 

On December 22, 2017,Deferred tax assets and deferred tax liabilities are recognized based on temporary differences between the financial reporting and tax bases of assets and liabilities using statutory rates. Management of the Company has evaluated the positive and negative evidence bearing upon the realizability of its deferred tax assets and concluded that it is more likely than not that the Company will not recognize part of the state deductible differences and net operating losses. Accordingly, a valuation allowance has been established against the Company’s state deferred tax assets as of January 30, 2021.

Among the changes to the U.S. federal income tax rules, the CARES Act modified net operating loss carryback rules that were eliminated by the 2017 Tax Cuts and Jobs Act (TCJA) legislation was signed.  The new U.S.by allowing net operating carryback for tax legislation is subject to a number of provisions, including a reduction of the U.S. federal corporate income tax rate from 35.0% to 21.0% (effectiveyears beginning after December 31, 2017, and before January 1, 2018)2021, restored 100% bonus depreciation for qualified improvement property, increased the limit on the deduction for net interest expense and a change in certain business deductions, including allowingaccelerated the time frame for immediate expensingrefunds of certain qualified capital expenditures. In accordance with U.S. GAAP, which requiresalternative minimum tax credits.

As of January 30, 2021, the Company does not have a federal net operating loss carryforward as the loss generated in current year is being carried back to recognize the effectsprior tax periods.  The Company does have $5.9 million of tax reform in the period of enactment, the Company is required to use a blended U.S. federal tax rate of 33.8% for fiscal 2017. As a result of TCJA, the Company recognized a taxstate net operating loss benefit, of $24.0 million related to the remeasurement of deferred tax assets and liabilities. After the remeasurement, the Company’s deferred tax liability, net of deferred tax assets, was $46.3 millionwhich a majority expire at February 3, 2018 compared to $73.5 million at January 28, 2017. There are no other tax law changes resulting from TCJA that are expected to have a significant impact on the Company’s consolidated financial statements.

In December 2017, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”), which allows the Company to record provisional

F-31


amounts during a measurement period not to extend beyond one year of the enactment date. The Company believes the tax benefit of $24.0 million recorded in the fourth quarter of fiscal 2017, is a reasonable estimate of tax benefit related to TCJA based on the information available at this time. The Company has not completed its process to determine the final impact of TCJA. The final impact may differ from this estimate, possibly materially, due to, among other things, changes in interpretations and assumptions that the Company has made and the issuance of additional regulatory and other guidance. Further, any required adjustment would be reflected as a discrete expense or benefit in the quarter that it is identified, as allowed by SAB 118. Although no material changes are anticipated, the Company expects to complete the analysis within the measurement period in accordance with SAB 118.

various dates between 2031-2041. The Company had no federal or state tax credit carryforwards as of January 30, 2021 and February 3, 20181, 2020.

As of January 30, 2021, the Company had $0.3 million of unrecognized tax benefits. The Company did not have any unrecognized tax benefits as of February 1, 2020.  The Company’s policy for classifying interest and January 28, 2017 and had no federal and an immaterial amount of state net operating loss carryforwardspenalties associated with unrecognized income tax benefits is to include such items in the provision for income tax. Additions related to the same respective periods.unrecognized tax benefits were $0.3 million for Fiscal Year 2020.

The Company has consideredis currently under IRS audit for the need for a valuation allowance based on the more likely than not criterion. In determining the need for a valuation allowance, management makes assumptions and applies judgment, including forecasting future earnings and considering the reversals of existing deferred tax liabilities. Based on this analysis, management determined that no valuation allowance was required. The Company performed an analysis of its current and historical tax positions and determined that no material uncertain tax positions exist. Therefore, there is no liability for uncertain tax positions as ofperiod ending February 3, 2018 and January 28, 2017.

The Company’s income tax returns are periodically examined by the Internal Revenue Service (the “IRS”).  The IRS recently completed an exam of the 2015 Successor period. On December 12, 2017, at the conclusion of the examination, the Company received a Revenue Agent’s Report, proposing an increase to our U.S. taxable income which resulted in an additional federal tax payment of $1.1 million, subject to interest. The federal tax payment was offset by a deferred tax asset. The Company agrees with the proposed adjustments and has settled through payment of the assessment on January 31, 2018. In prior years, the IRS completed an examination of the fiscal year 2013 income tax return, without adjustment. For federal and state income tax purposes, the Company’s tax years remain open under statute from fiscal year 2014for Fiscal Year 2017 to the present.

J.Jill, Inc. is the parent entity required to file the consolidated income tax return for federal purposes and several state jurisdictions, which include subsidiary entities, Jill Acquisition LLC and J.Jill Gift Card Solutions, Inc. The Company has allocated its share of the parent entity’s federal and combined state income tax accrual, or benefit, in accordance with an intercompany tax allocation policy, which is based on the separate return method. 


15. Earnings Per Share

Successor

In conjunction with the Acquisition (see Note 4), the holder of the Preferred Capital received a return of their original investment of $72.8 million and the Commodities Purchase Agreement was terminated. In addition, the capital relating to the 100 Class A Units and the 3,927,601.3 Class B Units was returned to the holders and these units were no longer outstanding subsequent to the May 8, 2015 Acquisition.

On February 24, 2017, the Company converted from a Delaware limited liability company named Jill Intermediate LLC into a Delaware corporation named J.Jill, Inc. In conjunction with the conversion, all of the outstanding equity interests converted into 43,747,944 shares of common stock. Accordingly, all share and per share amounts for all periods presented in the accompanying financial statements and notes thereto have been adjusted retroactively, where required, to reflect this conversion.

F-32


The following table summarizes the computation of basic and diluted net income (loss) per common unitshare for the 2017, 2016, 2015 SuccessorFiscal Years 2020, 2019, and 2015 Predecessor periods2018 (in thousands, except share and per share data):

 

 

Successor

 

 

 

Predecessor

 

 

 

For the Fiscal Year Ended February 3, 2018

 

 

For the Fiscal Year Ended January 28, 2017

 

 

For the Period May 8, 2015 to January 30, 2016

 

 

 

For the Period February 1, 2015 to May 7, 2015

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders:

 

$

55,365

 

 

$

24,075

 

 

$

(4,254

)

 

 

$

(1,901

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, basic:

 

 

41,926,157

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

 

43,747,944

 

Dilutive effect of restricted shares

 

 

1,645,589

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, diluted:

 

 

43,571,746

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

 

43,747,944

 

Net income (loss) per common share attributable to

   common shareholders, basic:

 

$

1.32

 

 

$

0.55

 

 

$

(0.10

)

 

 

$

(0.04

)

Net income (loss) per common share attributable to

   common shareholders, diluted:

 

$

1.27

 

 

$

0.55

 

 

$

(0.10

)

 

 

$

(0.04

)

 

 

For the Fiscal Year Ended January 30, 2021

 

 

For the Fiscal Year Ended February 1, 2020

 

 

For the Fiscal Year Ended February 2, 2019

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to common shareholders:

 

$

(139,404

)

 

$

(128,567

)

 

$

30,525

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

   outstanding, basic:

 

 

9,159,686

 

 

 

8,749,865

 

 

 

8,554,263

 

Dilutive effect of stock options and restricted shares:

 

 

 

 

 

 

 

 

293,687

 

Weighted average number of common shares

   outstanding, diluted:

 

 

9,159,686

 

 

 

8,749,865

 

 

 

8,847,950

 

Net (loss) income per common share attributable to

   common shareholders, basic:

 

$

(15.22

)

 

$

(14.69

)

 

$

3.57

 

Net (loss) income per common share attributable to

   common shareholders, diluted:

 

$

(15.22

)

 

$

(14.69

)

 

$

3.45

 

 

The weighted average common shares for the diluted earnings per share calculation exclude the impact of outstanding equity awards if the assumed proceeds per share of the award is in excess of the related fiscal period’s average price of the Company’s common stock. Such awards are excluded because they would have an anti-dilutive effect. Additionally, equity compensation awards have been excluded when they have an antidilutive effect, such as when the Company has a net loss for the reporting period, which is the case for Fiscal Years 2020 and 2019. There were 318,875459,452 and 605,055 and 184,485 such awards excluded for the 2017 period. ThereFiscal Years 2020, 2019 and 2018, respectively. The 3,720,109 penny warrants that were no awards excluded forissued during the 2016, 2015 Successor and 2015 Predecessor periods.

Predecessor

Given the liquidation preferences and distribution terms as described in Note 13, the Preferred Capital, Class A Units and Class B Units have beenthird quarter of Fiscal Year 2020 were excluded from the calculation of earnings per unit as any non-liquidating distributionsshare for Fiscal Year 2020 because the effect of including them would have been antidilutive.  Additionally, the potential shares issued under the May 31, 2021 Option and related share impact on penny warrants due to eachthe antidilution provisions, were also excluded from the calculation of these equity holders were limitedearnings per share for Fiscal Year 2020 because the effect of including them would have been antidilutive.

On November 4, 2020, the Company announced a 1-for-5 reverse stock split effective November 9, 2020.  The Company’s shareholders received one share for every five shares held prior to each equity holder’s returnthe effective date.  The Company adjusted the computations of capital. Duringbasic and diluted EPS retroactively for all periods presented to reflect the 2015 Predecessor period there were no non-liquidating distributions approved by the Predecessor’s board of managers.change in capital structure.

16. Equity-Based Compensation

Successor Plan

On May 8, 2015, Topco established anDuring Fiscal Year 2017, at the time of the Company’s IPO, the total issued unvested common interests under the Incentive Equity Plan (the “Plan”), which allows Topco were converted to grant Topco Class A Common Interests477,000 restricted share awards (“Common Interests”RSAs”) to certain directors, senior executives and key employees ofunder the Company.Plan. The Plan is administered by Topco’s board of directors, along with input from the Company’s Chief Executive Officer. Grant date fair value, vesting and any other restrictions are determined at the discretion of Topco’s board of directors.  

Common InterestsRSAs granted to employees of the Company are classified as equity awards and are generally subject to a five yearfive-year vesting period, with either a monthly or annual cliff vest. The Plan also contains a fair value repurchase feature, allowing Topco to repurchase vested Common Interests upon termination of employment. The Common Interests contain provisions for accelerated vesting upon an approved sale of the Partnership or the termination of employment. If termination of employment is without cause, as defined in the Grant Agreement, all then-unvested units are forfeitedDuring Fiscal Years 2020, 2019 and vested interests are subject to repurchase. If termination of employment is for cause, as defined in the Grant Agreement, all vested and unvested units will be forfeited.

The Plan allowed Topco to grant up to 32,683,677 of its Class A Common Interests. As of February 3, 2018, there were no Common Interests authorizedRSAs forfeited of 661 shares, 33,754 shares and available for future issuance. Topco did not grant any Common Interests to nonemployees.

During 2016, Topco repurchased 234,652 units and 1,122,978 units were forfeited during the same period. There were no units repurchased or forfeited during 2017.

F-33


During 2017, at the time of the IPO, the total issued unvested Common Interests under the Plan were converted to 2,385,001 restricted share awards (“RSAs”) under the Plan. The RSA terms are the same as the Common Interests. During 2017, there were no repurchased or forfeited RSAs.28,508 shares, respectively.

In conjunction with the IPO, on March 9, 2017, the Company established the J.Jill, Inc. Omnibus Equity Incentive Plan (the “2017 Plan”), which reserves common stock for issuance upon exercise of options, or in respect of granted awards. The 2017 Plan is administered by the Compensation Committee of the Board of Directors (the “Committee”). The Committee has the authority to determine the type, size and terms and conditions of awards to be granted and to grant such awards.

During 2017,Fiscal Years 2020, 2019 and 2018, the Committee granted restricted stock units (“RSUs”)RSUs under the 2017 Plan, which generally vest one25% each year, over four years from the grant date. The grant-date fair value of RSUs is recognized as expense on a straight-line basis over the requisite service period, which is generally the vesting period. The fair market value of RSUs is determined based on the market price of the Company’s shares on the date of the grant.

The Committee approved employment inducement awards, granting 60,529 RSUs during Fiscal Year 2019 and 167,008 RSUs and 159,374 non-qualified stock options during Fiscal Year 2018.

F-31


The following table summarizes restricted stock activity during 2017, 2016Fiscal Years 2020, 2019 and the 2015 Successor period:2018 inclusive of inducement awards:

 

 

Number of

Units

 

 

Weighted

Average

Grant

Date Fair

Value

 

 

Number of

Units

 

 

Weighted-

Average

Grant

Date Fair

Value

 

Units outstanding at May 8, 2015

 

 

 

 

$

 

Unvested units outstanding at February 3, 2018

 

 

353,558

 

 

$

3.25

 

Granted

 

 

20,535,403

 

 

 

0.07

 

 

 

498,109

 

 

 

23.95

 

Vested

 

 

(2,402,837

)

 

 

0.07

 

 

 

(220,079

)

 

 

4.10

 

Forfeited

 

 

 

 

 

 

 

 

(54,908

)

 

 

12.75

 

Unvested units outstanding at January 30, 2016

 

 

18,132,566

 

 

 

0.07

 

Unvested units outstanding at February 2, 2019

 

 

576,680

 

 

$

16.05

 

Granted

 

 

3,126,954

 

 

 

0.24

 

 

 

486,296

 

 

 

20.90

 

Vested

 

 

(4,056,798

)

 

 

0.07

 

 

 

(247,768

)

 

 

20.40

 

Forfeited

 

 

(1,122,978

)

 

 

0.07

 

 

 

(326,136

)

 

 

22.87

 

Unvested units outstanding at January 28, 2017

 

 

16,079,744

 

 

 

0.10

 

Converted Common Interests

 

 

(16,079,744

)

 

 

0.10

 

RSAs issued from Common Interests

 

 

2,385,001

 

 

 

0.67

 

Unvested units outstanding at February 1, 2020

 

 

489,072

 

 

$

12.74

 

Granted

 

 

18,172

 

 

 

12.63

 

 

 

168,421

 

 

 

2.75

 

Vested

 

 

(635,383

)

 

 

0.77

 

 

 

(188,764

)

 

 

16.69

 

Forfeited

 

 

 

 

 

 

 

 

(79,443

)

 

 

16.94

 

Unvested units outstanding at February 3, 2018

 

 

1,767,790

 

 

$

0.65

 

Unvested units outstanding at January 30, 2021

 

 

389,286

 

 

$

13.81

 

The aggregate intrinsic value of Common Interests is calculated as the difference between the price paid, if any, of the Common Interests and its fair value. The aggregate intrinsic value of Common Interests that vested during 2016 was $8.2 million and no Common Interests vested during 2017.

As of February 3, 2018,January 30, 2021, there was $1.2$3.4 million of total unrecognized compensation expense related to unvested restricted stock, which is expected to be recognized over a weighted averageweighted-average service period of 2.52.3 years. The weighted-average grant date fair value per share of restricted stock granted during Fiscal Years 2020, 2019, and 2018, was $2.75, $20.90, and $23.95, respectively. The total fair value of restricted stock vested during Fiscal Years 2020, 2019, and 2018 was $3.2 million, $5.1 million, and $0.9 million, respectively.

The 2017 Plan has 2,237,303913,453 shares of common stock reserved for issuance to awards granted by the Committee. As of February 3, 2018,January 30, 2021, there were an aggregate of 1,939,093329,206 shares authorized and available for future issuance.

During Fiscal Years 2018 and 2017, the Committee granted stock options under the 2017 Plan. Stock options are granted to purchase ordinary shares at prices as determined by the Committee, but in no event shall the exercise price be less than the fair market value of the common stock at the time of grant. Options generally vest in equal installments over a four yearfour-year period. Options expire not more than 10 years from the date of grant. The grant date fair value of options is recognized as an expense on a straight linestraight-line basis over the requisite service period, which is generally the vesting period. Forfeitures are recorded as incurred.

The following table summarizes stock option activity during 2017:Fiscal Years 2020, 2019 and 2018, inclusive of inducement awards:

 

 

Number of

Units

 

 

Weighted-

Average

Grant

Date Fair

Value

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Terms

 

 

Aggregate-

Intrinsic

Value(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(years)

 

 

(thousands)

 

Units outstanding at February 3, 2018

 

 

53,023

 

 

$

30.25

 

 

$

66.30

 

 

 

-

 

 

$

 

Granted

 

 

159,374

 

 

 

11.00

 

 

 

24.50

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(2,487

)

 

 

30.15

 

 

 

65.60

 

 

 

 

 

 

 

 

 

Units outstanding at February 2, 2019

 

 

209,910

 

 

$

15.65

 

 

$

34.55

 

 

 

9.0

 

 

$

749.1

 

Forfeited

 

 

(189,019

)

 

 

14.04

 

 

 

25.39

 

 

 

 

 

 

 

Options outstanding at February 1, 2020

 

 

20,891

 

 

$

30.16

 

 

$

59.85

 

 

 

7.3

 

 

$

 

Forfeited

 

 

(1,990

)

 

 

30.16

 

 

 

59.85

 

 

 

 

 

 

 

Options outstanding at January 30, 2021

 

 

18,901

 

 

$

30.15

 

 

$

59.85

 

 

 

6.3

 

 

$

 

Options exercisable at January 30, 2021

 

 

14,176

 

 

$

30.15

 

 

$

59.85

 

 

 

6.3

 

 

$

 

(1)

The intrinsic value is the amount by which the market price at the end of the period of the underlying share of stock exceeds the exercise price of the stock option.

F-34F-32


 

 

Number of

Units

 

 

Weighted

Average

Grant

Date Fair

Value

 

 

Weighted

Average

Exercise Price

 

Units outstanding at January 28, 2017

 

 

 

 

$

 

 

$

 

Granted

 

 

280,038

 

 

 

6.05

 

 

 

13.25

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(14,922

)

 

 

6.03

 

 

 

13.12

 

Units outstanding at February 3, 2018

 

 

265,116

 

 

$

6.05

 

 

$

13.26

 

As of February 3, 2018,January 30, 2021, there was $1.3less than $0.1 million of unrecognized compensation cost related to non-vested stock options. This cost is expected to be recognized over a weighted average period of 3.30.3 years. There were no stock options granted during Fiscal Years 2020 and 2019. The weighted-average grant date fair value per share of stock options granted during Fiscal Year 2018 was $11.00.

The Company historically hashad been a private company and lackslacked certain company-specific historical and implied volatility information.information when the stock options were granted. Therefore, it estimatesthe Company estimated its expected share volatility based on the historical volatility of a publicly traded group of peer companies. Due to the lack of relevant historical data, the simplified approach was used to determine the expected term of the options. The risk-free rate iswas determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award. Expected dividend yield isfor options granted in Fiscal Year 2018 was based on the fact that the Company has neverhad not paid any cash dividends and as of February 3, 2018 did not anticipate paying any cash dividends to option holders in the foreseeable future.2, 2019.

The fair values of options are estimated using the Black-Scholes option-pricing model with the following assumptions:

 

 

 

February 3, 20182, 2019

 

Risk-free rate

 

2.02 - 2.21%2.14%

 

Expected term (in years)

 

 

6.25

 

Expected volatility

 

43.03 - 44.64%41.81%

 

Expected dividend yield

 

0.00%

 

 

The Company established an Employee Stock Purchase Plan (the “Purchase Plan”) during Fiscal Year 2017, under which a maximum of 200,00040,000 shares of common stock may be purchased by eligible employees as defined by the Purchase Plan. As of January 30, 2021 and February 1, 2020, there were 2,344 shares authorized and available for future issuance under the Purchase Plan. During Fiscal Year 2020, the Purchase Plan was suspended due to an inadequate number of authorized and available shares.

The Purchase Plan provides for one “purchase period” each year, commencing on January 1 of each year and continuing through December 31. Shares are purchased through an accumulation of payroll deductions (no more than 10% of compensation, as defined) for the number of whole shares determined by dividing the balance in the employee’s account on the last day of the purchase period by the purchase price per share for the stock determined under the Purchase Plan. The purchase price for shares is the lower of 85% of the fair market value of the common stock at the beginning of the purchase period, or 85% of such value at the end of the purchase period.

The fair value of shares purchased under the Purchase Plan are estimated using the Black-Scholes option-pricing model with the following assumptions:

 

 

February 1, 2020

 

 

February 2, 2019

 

Risk-free rate

 

1.59%

 

 

2.63%

 

Expected term (in years)

 

 

1.00

 

 

 

1.00

 

Expected volatility

 

45.11%

 

 

42.54%

 

Expected dividend yield

 

0.00%

 

 

0.00%

 

 

February 3, 2018

Risk-free rate

1.76%

Expected term (in years)

1.00

Expected volatility

41.81%

Expected dividend yield

0.0%

The weighted average grant date fair value of the one yearone-year option inherent in the Purchase Plan was approximately $2.50$1.90 and $8.70 during 2017.the Fiscal Years 2019 and 2018, respectively.

During Fiscal Year 2019, the Company recognized $0.1 million of proceeds from 27,886 purchases of common stock through the Purchase Plan.

Equity-based compensation expense for all award types of $0.8$2.1 million, $0.6$4.6 million, and $0.2$4.0 million was recorded as a selling, general and administrative expense in the consolidated statement of operations and comprehensive income (loss) during 2017, 2016 and the 2015 Successor periods, respectively. 

Predecessor Plan

In conjunction with the Acquisition (see Note 4), the equity-based compensation plans that were in existence in the Predecessor periods, as further discussed below, were settled and no longer outstanding subsequent to May 8, 2015.

F-35


On March 30, 2012, JJIP, a Limited Partnership (the “Partnership”), was formed by the then current owners of the Company and held a portion of the outstanding common units of the Company. A Management Incentive Unit equity program (the “Predecessor Plan”) was established by JJIP to provide the opportunity for key employees of the Company to participate in the appreciation of the business.

The Predecessor Plan allowed Management Incentive Units (“MIUs”) to be granted to employees of the Company at the discretion of JJIP’s board of managers, not to exceed a maximum of 105,000 outstanding at any given time. The MIUs entitled the employees to an interest in JJIP upon the vesting of the MIU. When distributions are made by the Company to JJIP, a holder of common units in the Predecessor periods, JJIP’s board of managers would determine the allocation of that distribution to the JJIP interest holders. As of January 31, 2015 (Predecessor), there were an aggregate 14,006 MIUs authorized and available for future issuance.

The vesting terms of MIUs granted by JJIP to employees of the Company were determined on a grant-by-grant basis, according to the terms set forth by JJIP’s board of managers. Half of the MIUs were granted as time-based vesting awards with the remaining half granted as performance-based vesting awards. MIUs granted with time-based vesting features generally vested over a four year vesting period, with 25% of the MIUs cliff vesting at the later of one year from the date of employment with the Company (“First Vesting Date”), but not to exceed one year from the date of grant. The remaining 75% of the Units vested quarterly over a three year period, beginning on the First Vesting Date. The MIUs contain provisions for accelerated vesting upon an approved sale of the Partnership or forfeiture of unvested MIUs or both vested and unvested MIUs in the event of termination of employment from the Company without cause or with cause, respectively.

MIUs with a performance-based vesting feature were determined to vest upon the achievement of a specified Threshold Return, as defined by the Plan. The Company reviewed the likelihood of achieving the Threshold Return at the end of each reporting period. During the 2015 Predecessor period, the Company determined that the likelihood of achieving the Threshold Return was not probable, and therefore no compensation expense was recognized related to the MIUs with performance-based vesting features. As of January 31, 2015 (Predecessor), there were 45,450 performance-based vesting units outstanding and unvested.

The MIUs also contained a repurchase feature, whereby upon termination, JJIP had the right to purchase from former employees any or all of the vested MIUs for cash. The amount of consideration provided by JJIP was based on a stated formula, per the terms of the Plan, which prevented employees from being exposed to all of the risks and rewards of owning the MIUs. Based on the repurchase feature of the MIUs, the Company determined that the MIUs were liability classified awards.

Although the MIUs were granted by JJIP, which had an economic interest in the Predecessor entity, the services provided were for the benefit of J.Jill. As a result, the corresponding compensation expense was recognized in the consolidated statement of operations and comprehensive income (loss) of the Company with a corresponding capital contribution from JJIP.

The Company accounted for compensation expense related to liability classified awards using the intrinsic value method, as permitted by ASC 718 for nonpublic entities, and recorded changes in the value of these awards as compensation expense at each reporting period. To determine the intrinsic value, the Predecessor calculated the difference between the exercise price, if any, of the MIU compared to its estimated repurchase price at each reporting period. The repurchase price of the MIUs was determined using an estimate of the excess of the Predecessor’s EBITDA, multiplied by a fixed multiple, over a predetermined dollar value threshold. The difference between these two amounts, if positive, was then divided by the total number of MIUs outstanding. As a result of the pending Acquisition, at January 31, 2015, the repurchase calculation was amended to reflect the anticipated transaction value.

As of January 31, 2015 (Predecessor), 36,113 time vesting units were vested and 9,431 time vesting units were unvested. The following table summarizes the MIU activity of the time vesting units during the 2015 Predecessor period:

Number

of Units

Unvested units outstanding, January 31, 2015

9,431

Granted

-

Vested

(3,403

)

Forfeited

-

Unvested units outstanding, May 7, 2015

6,028

F-36


The aggregate intrinsic value of MIUs as of January 31, 2015 that vested during the period was $2.2 million. The aggregate intrinsic value of the unvested time and performance units was $9.9 million as of January 31, 2015. Compensation expense of $0.4 million was recorded in selling,Selling, general and administrative expenses in the consolidated statements of operations and comprehensive income (loss) forduring the 2015 Predecessor period. The intrinsicFiscal Years 2020, 2019, and 2018, respectively.

Special Dividend

On March 6, 2019, the Company’s Board of Directors declared a special cash dividend (the “Special Dividend”) of $5.75 per share payable to shareholders of record as of March 19, 2019, of which $50.2 million was paid on April 1, 2019 to shareholders.

F-33


In connection with the Special Dividend, pursuant to anti-dilution provisions in the 2017 Omnibus Equity Incentive Plan (the “2017 Plan”), the Company adjusted outstanding equity awards in order to prevent dilution of such awards. Accordingly, the Company adjusted the number of outstanding unvested restricted stock units (“RSUs”) as of the payment date of the dividend with an additional number of RSUs (“Dividend Equivalent Units” or “DEUs”) equal to the quotient obtained by dividing (x) the product of the number of unvested RSUs as of the record date by the amount of the dividend per share, by (y) the fair market value of MIUs was $7.3 millionshare on the payment date of the Special Dividend. The DEUs will follow the same vesting pattern as the RSUs. For holders of outstanding options as of January 31, 2015 (Predecessor).March 19, 2019, the option strike price on such options was reduced by the per share amount of the Special Dividend. Holders of unvested Restricted Stock Awards (“RSAs”) received a forfeitable $5.75 per share dividend on unvested RSAs as of March 19, 2019.

17. Related Party Transactions

On September 30, 2020, the Company entered into the Subordinated Facility, with a group of lenders that includes certain affiliates of TowerBrook and our Chairman of the board of directors. In conjunctionaccordance with the Acquisition (seeSubordinated Facility, the Company issued penny warrants to the Subordinated Lenders.  See Note 4), the unvested time-based MIUs were automatically vested as10, Debt, for a resultfurther discussion of the changeSubordinated Facility and penny warrants.  During Fiscal Year 2020, the Company incurred $0.5 million and $4.2 million, respectively, of Interest expense, net – related party and Fair value adjustment of warrants – related party associated with the Subordinated Facility in control and all of the issued and outstanding vested time-based MIUs were settled. All of the performance-based awards issued and outstanding achieved their specified Threshold Return upon the Acquisition and were also settled. The acceleration of the vesting conditions due to a change in control resulted in compensation expense of approximately $7.4 million, which was not reflected in either the Predecessor or Successor consolidated statements of operations and comprehensive income (loss) periods, but instead are presented “on the black line.”income.

17. Related Party Transactions

As part of the Acquisition (see Note 4), TowerBrook, an affiliate of Topco, has performed and will continue to perform management support advisory services, planning and finance services for the Company. Under the terms of the services agreement with TowerBrook, effective May 8, 2015, Holdings paid an upfront lump sum fee of $4.0 million. TowerBrook was also eligible to earn a fee of up to 1% of the Transaction Value at completion of: (i) a sale of all or substantially all of the assets of the Company; or (ii) the sale of a majority of the outstanding voting equity interests of the Company or entity of which the Company is a direct and wholly-owned subsidiary; or (iii) an underwritten public offering and sale of equity securities of the Company or any beneficiary affiliate (“Exit”). The Company also agreedrecorded $3.3 million of costs during Fiscal Year 2020 for professional fees of advisors to pay and reimburse reasonable out of pocket expenses. The agreement term is continuous and terminates only upon a complete equity Exit by TowerBrook and its affiliates, mutual written consent, unilateral consent by TowerBrook, or by the Company upon a willful material breach of the agreement that is not cured within 30 days of written notice. In conjunctionfor services associated with the IPOTransaction. The costs were included within Selling, general and administrative expenses in March 2017, the advisory services agreement was terminated.consolidated statements of operations and comprehensive income.

ForDuring the 2017 period,Fiscal Years 2020, 2019 and 2018, the Company incurred an immaterial amount of out-of-pocket expenses. Relatedother related party expenses aretransactions.

18. Barter Arrangement

The Company entered into a bartering arrangement with Evergreen Trading, a vendor, where the Company provided inventory in exchange for media credits. During Fiscal Year 2019, the Company exchanged inventory with a recorded value of $0.7 million for certain media credits valued at $2.0 million resulting in a gain of $1.3 million. The value of the media credits was recognized as revenue, with the corresponding asset included in operatingPrepaid expenses and other current assets and Other assets on the accompanying consolidated balance sheets.  

The Company accounted for this barter transactions under ASC Topic No. 606 “Revenue from Contract with Customers.” Barter transactions with commercial substance are recorded at the estimated fair value of the products received. Revenue associated with barter transaction is recorded at the time of the exchange of the related assets.

The Company had used a minimal amount of the media credits during Fiscal Year 2020 and after a review of the current plans for marketing and advertising, the Company decided to abandon the media credits and recorded a $1.9 million charge within Selling, general and administrative expenses in the 2017 consolidated statements of operations and comprehensive income (loss).

For the 2016 period, the Company incurred out-of-pocket expenses of $0.2 million in relation to the advisory services agreement described above. These expenses are included in operating expenses in the accompanying 2016 Successor consolidated statements of operations and comprehensive income (loss). The Company also distributed $70.0 million to Topco in the 2016 Successor period to as a dividend.

The Company had a net receivable from related parties of $1.3 million recorded at January 28, 2017. This was made up of $1.6 million receivable from Topco which consisted of $1.9 million in cash paid directly by investors’ to Topco for an ownership stake in J.Jill, Inc. which was partially offset by $0.3 million related to repurchased MIUs. The Topco receivable was further offset by a $0.3 million payable to Holdings in relation to tax benefits claimed by the Company for transaction costs paid by Holdings in relation to the Acquisition.

For the 2015 Successor period, the Company incurred out-of-pocket expenses of $0.3 million in relation to these services, which are included in operating expenses in the accompanying Successor consolidated statements of operations and comprehensive income (loss). Amounts payable to Topco equity holders were $0.1 million and were included in accrued expenses in the accompanying January 30, 2016 (Successor) consolidated balance sheet. The Company also distributed $8.6 million to Topco in the Successor period to reimburse them for expenses associated with the Acquisition.

Prior to the May 8, 2015 Acquisition, the Company’s equity holders (the “Advisors”) performed certain management support, advisory services, planning and finance services for the Company. Under the terms of the services agreement entered into in 2011, the Company paid an annual advisory fee of $1.0 million, payable in four quarterly installments, and subject to an adjustment increase in the event of an acquisition. The agreement term was continuous and could be terminated only upon a public offering, a change of control to a new equity investor, gross negligence or willful breach by the Advisors, mutual agreement, or dissolution, liquidation, sale or disposal of the Company’s assets.

For the 2015 Predecessor period, the Company incurred management fees and out of pocket expenses of $1.0 million, which are included in operating expenses in the accompanying Predecessor consolidated statements of operations and comprehensive income (loss).

F-37


In connection with a refinancing, the Company entered into a subordinated, unsecured $30.0 million debt facility with an affiliate of a minority equity holder of the Company. A total amount of $40.9 million was paid in connection with the Acquisition, including principal and accrued interest, to settle all remaining obligations under this credit facility.

18. Subsequent Events

On March 15, 2018, the Company announced the retirement of President, CEO and Director, Paula Bennett effective April 14, 2018, after serving over 10 years in the role. Ms. Bennett will be succeeded by Linda Heasley, who currently serves on the Board of Directors of J.Jill, Inc., effective April 15, 2018.

19. Quarterly Financial Data (unaudited)

The following table sets forth our historical consolidated statements of income for each of the eight fiscal quarters through the year ended February 3, 2018. This unaudited quarterly information has been prepared on the same basis as our annual audited consolidated financial statements, consisting of only normal recurring adjustments that we consider necessary to fairly present the financial information for the fiscal quarters presented below.

 

 

 

 

 

 

 

 

 

Fiscal Year 2016

 

 

Fiscal Year 2017

 

 

 

Thirteen weeks ended

 

 

Thirteen weeks ended

 

 

 

April 30,

2016

 

 

July 30,

2016

 

 

October 29,

2016

 

 

January 28,

2017

 

 

April 29,

2017

 

 

July 29,

2017

 

 

October 28,

2017

 

 

February 3,

2018

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

147,665

 

 

$

165,035

 

 

$

159,439

 

 

$

166,917

 

 

$

166,126

 

 

$

181,372

 

 

$

161,975

 

 

$

188,672

 

Costs of goods sold

 

 

46,159

 

 

 

52,179

 

 

 

51,335

 

 

 

61,444

 

 

 

50,518

 

 

 

58,724

 

 

 

53,479

 

 

 

71,344

 

Gross profit

 

 

101,506

 

 

 

112,856

 

 

 

108,104

 

 

 

105,473

 

 

 

115,608

 

 

 

122,648

 

 

 

108,496

 

 

 

117,328

 

Selling, general and administrative expenses

 

 

87,072

 

 

 

94,173

 

 

 

92,637

 

 

 

94,643

 

 

 

97,033

 

 

 

97,011

 

 

 

95,240

 

 

 

105,609

 

Operating income

 

 

14,434

 

 

 

18,683

 

 

 

15,467

 

 

 

10,830

 

 

 

18,575

 

 

 

25,637

 

 

 

13,256

 

 

 

11,719

 

Interest expense

 

 

4,112

 

 

 

4,674

 

 

 

4,844

 

 

 

5,040

 

 

 

4,945

 

 

 

5,084

 

 

 

4,496

 

 

 

4,736

 

Income (loss) before provision (benefit) for

   income taxes

 

 

10,322

 

 

 

14,009

 

 

 

10,623

 

 

 

5,790

 

 

 

13,630

 

 

 

20,553

 

 

 

8,760

 

 

 

6,983

 

Income tax provision (benefit)

 

 

4,249

 

 

 

5,860

 

 

 

2,815

 

 

 

3,745

 

 

 

5,603

 

 

 

8,557

 

 

 

2,766

 

 

 

(22,365

)

Net income (loss)

 

$

6,073

 

 

$

8,149

 

 

$

7,808

 

 

$

2,045

 

 

$

8,027

 

 

$

11,996

 

 

$

5,994

 

 

$

29,348

 

Net income (loss) per common share attributable to common

   shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.14

 

 

$

0.19

 

 

$

0.18

 

 

$

0.05

 

 

$

0.19

 

 

$

0.29

 

 

$

0.14

 

 

$

0.70

 

Diluted

 

$

0.14

 

 

$

0.19

 

 

$

0.18

 

 

$

0.05

 

 

$

0.18

 

 

$

0.28

 

 

$

0.14

 

 

$

0.67

 

Weighted average number of

   common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

43,747,944

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

42,518,143

 

 

 

41,549,825

 

 

 

41,731,765

 

 

 

41,906,414

 

Diluted

 

 

43,747,944

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

43,747,944

 

 

 

43,680,485

 

 

 

43,554,275

 

 

 

43,554,000

 

 

 

43,499,744

 

income.

 

F-38F-34