UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

 

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended SEPTEMBER 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                      TO                     

Commission File Number 001-31759

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2018

Commission File Number:     001-31759

PANHANDLE OIL AND GASPHX MINERALS INC.

(Exact name of registrantRegistrant as specified in its charter)Charter)

 

OKLAHOMA

oklahoma

73-1055775

(State or other jurisdiction of

incorporation

or organization)

(I.R.S. Employer

Identification No.)

or organization)

Grand Centre,Valliance Bank Tower, Suite 300, 5400 N. Grand Blvd.1100, 1601 NW Expressway

Oklahoma City, OK

7311273118

(Address of principal executive offices)

(Zip code)Code)

Registrant’s telephone number, including area code: (405) 948-1560

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Registrant's telephone number:   (405) 948-1560Symbol(s)

 

Securities registered under Section 12(b) of the Act:

CLASS A COMMON STOCK (VOTING)

NEW YORK STOCK EXCHANGE

(Title of Class)

(Name of each exchange on which registered)registered

Class A Common Stock, $0.01666 par value

 

Securities registered under Section 12(g) of the Act:

(Title of Class)PHX

 

CLASS B COMMON STOCK (NON-VOTING)   $1.00 par valueNew York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrantRegistrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Exchange Act of 1934.           Act. Yes X No

Indicate by check mark if the registrantRegistrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934.           Act.  Yes X No


(Facing Sheet Continued)

Indicate by check mark whether the registrantRegistrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrantRegistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   X YesNo

Indicate by check mark whether the registrantRegistrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period)period that the registrantRegistrant was required to submit and post such files.      X   files).  Yes ☒ No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.      X    ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.filer, smaller reporting company, or an emerging growth company. See definitionthe definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and large accelerated filer”“emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934. (Check one):Act.

 

Large accelerated filer

  

Accelerated filer  X  

 

Non-accelerated filer

  

Smaller reporting company

Emerging growth company

 

Emerging growth company       

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    Yes     No

Indicate by check mark whether the registrantRegistrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934)Act).  Yes      X   Noyesno

The aggregate market value of the voting stock held by non-affiliates of the registrant, computed by using the $19.30$2.87 per share closing price of registrant's Class A Common Stock, as reported by the New York Stock Exchange at March 31, 2018,2021, was $303,874,080. As$63,165,371.

The number of December 1, 2018, 16,751,414 shares of Registrant’s Class A Common Stock were outstanding. Asoutstanding as of December 1, 2018, there were10, 2021, was 32,970,819.


DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive Proxy Statement of PHX Minerals Inc. (to be filed no shares of Class B Common Stock outstanding.

Documents Incorporated By Reference

The information required by Part III of this Report, to the extent not set forth herein, is incorporated by reference from the registrant’s Definitive Proxy Statementlater than 120 days after September 30, 2021) relating to the annual meetingAnnual Meeting of stockholdersShareholders to be held on March 5, 2019. The definitive proxy statement will be filed with the Securities and Exchange Commission within 120 days after the end1, 2022, are incorporated into Part III of the fiscal year to which this Report relates.Form 10-K.

 

 

 


 

T A B L E   O F   C O N T E N T S

 

PART I

 

 

 

Page

Special Note Regarding Forward-Looking Statements

Glossary of Certain Terms

PART I

Item 1

 

Business

 

1

Item 1A

 

Risk Factors

 

56

Item 1B

 

Unresolved Staff Comments

 

1920

Item 2

 

Properties

 

1920

Item 3

 

Legal Proceedings

 

3227

Item 4

 

Mine Safety Disclosures

 

3227

 

 

 

 

 

PART II

 

 

 

 

Item 5

 

Market for Common Equity, Related StockholderShareholder Matters and Issuer Purchases of Equity Securities

 

3328

Item 6

 

Selected Financial DataReserved

 

3630

Item 7

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

3731

Item 7A

 

Quantitative and Qualitative Disclosures aboutAbout Market Risk

 

5245

Item 8

 

Financial Statements and Supplementary Data

 

5446

Item 9

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

9580

Item 9A

 

Controls and Procedures

 

9580

Item 9B

 

Other Information

 

9581

Item 9C

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

81

 

 

 

 

 

PART III

 

 

 

 

Item 10-14

 

Incorporated by Reference to Proxy Statement

 

9682

 

 

 

 

 

PART IV

 

 

 

 

Item 15

 

Exhibits and Financial Statement Schedules and Reports on Form 8-K

 

9783

Item 16

Form 10-K Summary

84

 


 


 

DEFINITIONS

Special Note Regarding Forward Looking Statements

This Annual Report on Form 10-K for the year ended September 30, 2021 (this “Annual Report on Form 10-K”, this “Annual Report” or this “Form 10-K”) includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements in this Form 10-K by words such as “anticipate,” “project,” “intend,” “estimate,” “expect,” “believe,” “predict,” “budget,” “projection,” “goal,” “plan,” “forecast,” “target” or similar expressions.

All statements, other than statements of historical facts, included in this Annual Report on Form 10-K that address activities, events or developments that we expect or anticipate will or may occur in the future are forward-looking statements. Forward-looking statements may include, but are not limited to statements relating to: our ability to execute our business strategies; the volatility of realized natural gas and oil prices; the level of production on our properties; estimates of quantities of natural gas, oil and NGL reserves and their values; general economic or industry conditions; legislation or regulatory requirements; conditions of the securities markets; our ability to raise capital; changes in accounting principles, policies or guidelines; financial or political instability; acts of war or terrorism; title defects in the properties in which we invest; and other economic, competitive, governmental, regulatory or technical factors affecting our properties, operations or prices.

We caution you that the forward-looking statements contained in this Form 10-K are subject to risks and uncertainties, many of which are beyond our control, incident to the exploration for and development, production and sale of natural gas and oil. These risks include, but are not limited to, the risks described in Item 1A of this Annual Report on Form 10-K, and all quarterly reports on Form 10-Q filed subsequently thereto.

Should one or more of the risks or uncertainties described above or elsewhere in this Annual Report on Form 10-K occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. Any forward-looking statement speaks only as of the date of which such statement is made, and we undertake no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

Except as required by applicable law, all forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.



Glossary of Certain Terms

The following is a glossary of certain accounting, natural gas and oil industry and other defined terms are used in this report:Annual Report:

Bbl – barrel.

Bcf – billion cubic feet.

Bcfe – natural

ASC

Accounting Standards Codification.

ASU

Accounting Standards Update.

Bcf

Billion cubic feet.

Bcfe

Natural gas stated on a Bcf basis and crude oil and natural gas liquids converted to a billion cubic feet of natural gas equivalent by using the ratio of one million Bbl of crude oil or natural gas liquids to six Bcf of natural gas.

Bbl

Barrel.

Board

Board of directors of the Company.

BTU

British Thermal Units.

Common Stock

The Company’s Class A Common Stock.

completion

The process of treating a drilled well followed by the installation of permanent equipment for the production of natural gas and/or crude oil.

conventional

An area believed to be capable of producing crude oil and natural gas occurring in discrete accumulations in structural and stratigraphic traps.

DD&A

Depreciation, depletion and amortization.

developed acreage

The number of acres allocated or assignable to productive wells or wells capable of production.

development well

A well drilled within the proved area of a natural gas or crude oil reservoir to the depth of a stratigraphic horizon known to be productive.

dry hole

Exploratory or development well that does not produce natural gas and/or crude oil in economically producible quantities.

EBITDA

Earnings before interest, taxes, depreciation and amortization (including impairment). This is a Non-GAAP measure.

ESOP

The PHX Minerals Inc. Employee Stock Ownership and 401(k) Plan, a tax qualified, defined contribution plan.

exploratory well

A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of natural gas or crude oil in another reservoir.

FASB

The Financial Accounting Standards Board.

field

An area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.

formation

A layer of rock, which has distinct characteristics that differ from nearby rock.

G&A

General and administrative costs.

GAAP

United States generally accepted accounting principles.

gross acres or gross wells

The total acres or wells in which an interest is owned.

held by production or HBP

An oil and gas lease continued into effect into its secondary term for so long as a producing gas and/or oil well is located on any portion of the leased premises or lands pooled therewith.

horizontal drilling

A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled horizontally within a specified interval.

hydraulic fracturing

A process involving the high-pressure injection of water, sand and additives into rock formations to stimulate natural gas and crude oil production.

Independent Consulting Petroleum Engineer(s)

DeGolyer and MacNaughton of Dallas, Texas.

LOE

Lease operating expense.

Mcf

Thousand cubic feet.

Mcfd

Thousand cubic feet per day.

Mcfe

Natural gas stated on an Mcf basis and crude oil and natural gas liquids converted to a thousand cubic feet of natural gas equivalent by using the ratio of one Bbl of crude oil or natural gas liquids to six Mcf of natural gas.

Mcfed

Natural gas stated on an Mcf basis and crude oil and natural gas liquids converted to a thousand cubic feet of natural gas equivalent by using the ratio of one Bbl of crude oil or natural gas liquids to six Mcf of natural gas per day.

Mmbtu

Million BTU.

Mmcf

Million cubic feet.


Mmcfe

Natural gas stated on an Mmcf basis and crude oil and natural gas liquids converted to a million cubic feet of natural gas equivalent by using the ratio of one thousand Bbl of crude oil or natural gas liquids to six Mmcf of natural gas.

minerals, mineral acres or mineral interests

Fee mineral acreage owned in perpetuity by the Company.

net acres or net wells

The sum of the fractional interests owned in gross acres or gross wells.

NGL

Natural gas liquids.

NRI

Net revenue interest.

NYMEX

New York Mercantile Exchange.

OPEC

Organization of Petroleum Exporting Countries.

overriding royalty interest

An interest in the natural gas and oil produced under a lease, or the proceeds from the sale thereof, apportioned out of the working interest, to be received free and clear of all costs of development, operation or maintenance.

PDP

Proved developed producing.

play

Term applied to identified areas with potential natural gas and/or oil reserves.

production or produced

Volumes of natural gas, oil and NGL that have been both produced and sold.

proved reserves

The quantities of natural gas and crude oil, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs and under existing economic conditions, operating methods, and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates renewal is reasonably certain.

proved developed reserves

Reserves expected to be recovered through existing wells with existing equipment and operating methods.

proved undeveloped reserves or PUD

Proved reserves expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion.

PV-10

Estimated pre-tax present value of future net revenues discounted at 10% using SEC rules.

royalty interest

Well interests in which the Company does not pay a share of the costs to drill, complete and operate a well, but receives a smaller proportionate share (as compared to a working interest) of production.

SEC

The United States Securities and Exchange Commission.

unconventional

An area believed to be capable of producing natural gas and crude oil occurring in accumulations that are regionally extensive, but may lack readily apparent traps, seals and discrete hydrocarbon water boundaries that typically define conventional reservoirs. These areas tend to have low permeability and may be closely associated with source rock, as is the case with gas and oil shale, tight oil and gas sands, and coalbed methane, and generally require horizontal drilling, fracture stimulation treatments or other special recovery processes in order to achieve economic production.

undeveloped acreage

Acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of natural gas and/or crude oil.

working interest

Well interests in which the Company pays a share of the costs to drill, complete and operate a well and receives a proportionate share of production.

WTI

West Texas Intermediate.

As used herein, the “Company,” “PHX,” “we,” “us” and crude oil and natural gas liquids converted“our” refer to a billion cubic feet of natural gas equivalent by using the ratio of one million Bbl of crude oil or natural gas liquids to six Bcf of natural gas.

Board – board of directors.

BTU – British Thermal Units.

CEO – Chief Executive Officer.

CFO – Chief Financial Officer.

CFTC – the United States Commodity Futures Trading Commission.

CompanyPHX Minerals Inc., formerly known as Panhandle Oil and Gas Inc.

Common Stock, and its predecessors and subsidiaries unless the Company’s Class A Common Stock.

completion – the post-drilling processes of preparing a well for the production of crude oil and/or natural gas.

conventional – an area believed to be capable of producing crude oil and natural gas occurring in discrete accumulations in structural and stratigraphic traps.

DD&A – depreciation, depletion and amortization.

developed acreage – the number of acres allocated or assignable to productive wells or wells capable of production.

development well – a well drilled within the proved area of a crude oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.

dry gas – natural gas that remains in a gaseous state in the reservoir and does not produce large quantities of liquid hydrocarbons when brought to the surface. Also may refer to gas that has been processed or treated to remove a majority of natural gas liquids.

dry hole – exploratory or development well that does not produce crude oil and/or natural gas in economically producible quantities.

ESOP – the Panhandle Oil and Gas Inc. Employee Stock Ownership and 401(k) Plan, a tax qualified, defined contribution plan.

exploratory well – a well drilled to find a new field or to find a new reservoir in a field previously found to be productive of crude oil or natural gas in another reservoir.

FASB – the Financial Accounting Standards Board.

field – an area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.

formation – a layer of rock, which has distinct characteristics that differ from nearby rock.

G&A – general and administrative expenses.

gross acres or gross wells – the total acres or wells in which an interest is owned.

held by production or HBP – refers to an oil and gas lease continued into effect into its secondary term for so long as a producing oil and/or gas well is located on any portion of the leased premises or lands pooled therewith.

horizontal drilling – a drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled horizontally within a specified interval.


hydraulic fracturing – a process involving the high pressure injection of water, sand and additives into rock formations to stimulate crude oil and natural gas production.

Independent Consulting Petroleum Engineer(s) or Independent Consulting Petroleum Engineering Firm – DeGolyer and MacNaughton of Dallas, Texas.

LOE – lease operating expense.

Mcf – thousand cubic feet.

Mcfd – thousand cubic feet per day.

Mcfe – natural gas stated on an Mcf basis and crude oil and natural gas liquids converted to a thousand cubic feet of natural gas equivalent by using the ratio of one Bbl of crude oil or natural gas liquids to six Mcf of natural gas.

Mmbtu – million BTU.

Mmcf – million cubic feet.

Mmcfe – natural gas stated on an Mmcf basis and crude oil and natural gas liquids converted to a million cubic feet of natural gas equivalent by using the ratio of one thousand Bbl of crude oil or natural gas liquids to six Mmcf of natural gas.

minerals, mineral acres or mineral interests – fee mineral acreage owned in perpetuity by the Company.

net acres or net wells – the sum of the fractional interests owned in gross acres or gross wells.

NGL – natural gas liquids.

NYMEX – the New York Mercantile Exchange.

NYSE – the New York Stock Exchange.

OPEC – Organization of Petroleum Exporting Countries.

Panhandle – Panhandle Oil and Gas Inc.

PDP – proved developed producing.

play – term applied to identified areas with potential oil, NGL and/or natural gas reserves.

production or produced – volumes of oil, NGL and natural gas that have been both produced and sold.

proved reserves – the quantities of crude oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs and under existing economic conditions, operating methods, and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates renewal is reasonably certain.

proved developed reserves – reserves expected to be recovered through existing wells with existing equipment and operating methods.

proved undeveloped reserves or PUD – proved reserves expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion.

PV-10 – estimated pre-tax present value of future net revenues discounted at 10% using SEC rules.

royalty interest – well interests in which the Company does not pay a share of the costs to drill, complete and operate a well, but receives a smaller proportionate share (as compared to a working interest) of production.

SEC – the United States Securities and Exchange Commission.

unconventional – an area believed to be capable of producing crude oil and natural gas occurring in accumulations that are regionally extensive, but may lack readily apparent


traps, seals and discrete hydrocarbon water boundaries that typically define conventional reservoirs. These areas tend to have low permeability and may be closely associated with source rock, as is the case with oil and gas shale, tight oil and gas sands, and coalbed methane, and generally require horizontal drilling, fracture stimulation treatments or other special recovery processes in order to achieve economic production.

undeveloped acreage – acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of crude oil and/or natural gas.

working interest – well interests in which the Company pays a share of the costs to drill, complete and operate a well and receives a proportionate share of production.context requires otherwise.

 

Fiscal year references

All references to years or fiscal years in this report,Annual Report, unless otherwise noted, refer to the Company’s fiscal year end ofended September 30. For example, references to 20182021 mean the fiscal year ended September 30, 2018.2021.

 

References to oilnatural gas and natural gasoil properties

References to oilnatural gas and natural gasoil properties inherently include NGL associated with such properties.

 

 

 


 

PART I

ITEM 11.

BUSINESSBusiness

GENERALOverview

Panhandle Oil and GasPHX Minerals Inc. was founded in Range, Texas County, Oklahoma, in 1926, as Panhandle Cooperative Royalty Company. The Company operated as a cooperative until 1979, when it merged into Panhandle Royalty Company and its shares became publicly traded. On April 2, 2007, the Company’sCompany changed its name was changed to Panhandle Oil and Gas Inc., and on October 8, 2020, the Company changed its name to PHX Minerals Inc.

While operatingPHX Minerals Inc. is an Oklahoma City-based company focused on perpetual natural gas and oil mineral ownership in resource plays in the United States. Prior to a strategy change in 2019, the Company participated with a working interest on some of its mineral and leasehold acreage and as a cooperative,result still holds legacy interests in leasehold acreage and non-operated working interests in natural gas and oil properties.

Strategic Focus on Mineral Ownership

During fiscal year 2019, we made the Company distributed moststrategic decision to focus on perpetual natural gas and oil mineral ownership and growth by acquiring minerals in our core areas of its net income to shareholders as cash dividends. Upon conversion to a public company in 1979, although still paying dividends, the Company began to retain a substantial part of its cash flow tofocus and by developing our significant mineral acreage inventory. In accordance with this new strategy, we have ceased taking any working interest positions on our mineral and leasehold acreage. During fiscal years 2020 and 2021, we did not participate with a working interest in the drilling of wellsany new wells. We believe that our strategy to focus on mineral ownership is the best path forward to provide our shareholders the greatest risk-weighted returns on their investments.

A “mineral fee” is an interest in real property in which the owner owns all of the rights to the minerals under the surface forever, as compared to a mineral lease in which the lessee’s rights end at the expiration of the lease term or after production in paying quantities ceases with respect to the lease or the lease otherwise terminates in accordance with its terms. Generally, the mineral acreageinterest owner of a mineral fee interest reserves a non-cost bearing royalty interest upon the lease of such gas, oil, and other minerals to purchase additionala gas and oil exploration and development company. Such companies lease such mineral acreage. Several acquisitionsinterests from the fee mineral owner for a term with the expectation of additionalproducing natural gas and oil, thereby generating free cash flow from bonuses and royalties to the mineral interest owner.

As referenced above, our leasehold interests, rather than our mineral interests, are non-operated working interests. These non-operated working interests require us to contribute our proportionate share of the costs incurred by the operator in the development of such minerals. As discussed above and further below, since the end of 2019 and going forward, we no longer seek to participate with such working interests and have started a process of divesting working interests and redeploying the proceeds into high quality mineral and leasehold acreage and small companies were made from 1980 to the present time.

The Company is involved in the acquisition, management and development of non-operated oil and natural gas properties, including wells located on the Company’s mineral and leasehold acreage. Panhandle’sroyalty properties. Our producing mineral and leasehold properties are located primarily in Arkansas, New Mexico,Oklahoma, Texas, Louisiana, North Dakota Oklahoma and Texas. The majorityArkansas.

Although a significant amount of the Company’s oil, NGL and natural gas productionour revenues is from wells located in Arkansas, Oklahoma and Texas.

In March 2007, the Company increased its authorized Class A Common Stock from 12 million shares to 24 million shares. On October 8, 2014, the Company split its Class A Common Stock on a 2-for-1 basis.

The Company’s office is located at Grand Centre, Suite 300, 5400 N. Grand Blvd., Oklahoma City, OK 73112; telephone – (405) 948-1560; facsimile – (405) 948-2038. The Company’s website is www.panhandleoilandgas.com. The Company’s Class A Common Stock trades on the NYSE under the symbol PHX.

The Company files periodic reports with the SEC on Forms 10-Q and 10-K. These forms, the Company’s annual report to shareholders and current press releases are available free of charge on our website as soon as reasonably practicable after they are filed with the SEC or made available to the public. Also, the Company posts copies of its various corporate governance documents on the website. From time to time, the Company posts other important disclosures to investors in the “Press Release” or “Upcoming Events” section of the website, as allowed by SEC rules.

Materials filed with the SEC may be read and copied at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website at www.sec.gov that contains reports, proxy and information statements, and other information regarding the Company that have been filed electronically with the SEC, including this Form 10-K.

(1)


BUSINESS STRATEGY

Most of Panhandle’s revenues arecurrently derived from the production and sale of oil, NGL and natural gas, (see Item 8 - “Financial Statements and Supplementary Data”). The Company’s oil and NGL from our working interests, a growing portion of our revenues is derived from lease bonus payments and royalties generated from the production and sale of natural gas, properties, including itsoil and NGL. These royalties are tied to our perpetual ownership of mineral acreage, leasehold acreageunless we sell such mineral interests. Royalties are due and payable whenever the operator of such interest produces and sells natural gas, oil or NGL from wells located on our mineral acreage.

As of September 30, 2021, we owned approximately 251,600 perpetual mineral acres, as detailed in the table below:


Play

 

Net Acres

 

 

% Producing

 

 

% Leased But Not Producing

 

 

% Unleased

 

SCOOP

 

 

6,837

 

 

63%

 

 

7%

 

 

30%

 

STACK

 

 

5,814

 

 

89%

 

 

5%

 

 

6%

 

Haynesville

 

 

1,318

 

 

100%

 

 

0%

 

 

0%

 

Bakken/Three Forks

 

 

3,106

 

 

89%

 

 

0%

 

 

11%

 

Arkoma Stack

 

 

11,576

 

 

64%

 

 

2%

 

 

34%

 

Permian

 

 

35,931

 

 

8%

 

 

17%

 

 

75%

 

Fayetteville

 

 

9,871

 

 

72%

 

 

0%

 

 

28%

 

Other

 

 

177,147

 

 

19%

 

 

3%

 

 

78%

 

Total:

 

 

251,600

 

 

25%

 

 

5%

 

 

70%

 

Approximately 30% of our net minerals are currently under lease with an operator and 25% have a producing well. Additionally, 70% of our net mineral position is currently unleased, providing the opportunity, through potential future leases, to generate additional cash flow from bonus payments and royalties without spending additional capital. We also own working andinterests, royalty interests or both, in 6,457 producing natural gas and oil wells are located primarilyand 277 wells in Arkansas, New Mexico, North Dakota, Oklahoma and Texas (see Item 2 – “Properties”). the process of being drilled or completed.

Exploration and development of the Company’s oil andour natural gas and oil properties are conducted in association with oil andby natural gas and oil exploration and production companies, primarilywhich typically are larger, independent oil and gas operating companies. The Company doesWe do not operate any of its oil and natural gas properties, but has beenand oil properties. While we previously were an active working interest participant for many years in wells drilled on the Company’sour mineral and leasehold acres. The majorityacreage, we now focus on growth through mineral acquisitions and through development of our significant mineral acreage inventory.

We intend to maximize shareholder value through the Company’s drilling participations areacquisition of mineral acreage in the core areas of resource plays with substantial undeveloped opportunities, divestiture of non-core minerals with limited optionality when the amount negotiated exceeds our projected total value, and proactive leasing of our mineral holdings.

Our Business Strategy

Our principal business objective is to maximize shareholder value. At the end of 2019, we made the strategic decision to cease taking working interest positions on properties locatedour mineral and leasehold acreage. Our focus since then has been on growth through mineral acquisitions and by developing our significant mineral acreage inventory in unconventionalour core areas. We believe this is the best path to provide our shareholders the greatest risk-weighted returns on their investment. We intend to accomplish this objective by executing the following corporate strategies:

Actively Manage Mineral and Leasehold Assets as a Portfolio to Maximize Value. We plan to manage our mineral and leasehold assets through the following:

o

Increasing our mineral fee holdings by acquiring mineral acreage in the core areas of natural gas and oil resource plays with substantial undeveloped opportunities that meet or exceed our minimum return threshold;

o

Utilizing in-house geology and engineering expertise as a competitive advantage;

o

Proactively leasing our unleased mineral holdings; and

o

High-grading our asset base by: (a) selectively divesting non-core minerals when anticipated sales price exceeds our projected total value, (b) optimizing our leasehold and working interest positions through strategic sales and farmouts of such assets, and (c) redeploying proceeds from sales into our core areas.

Maintain a Stable and Well Capitalized Balance Sheet. We plan to maintain a strong financial position through the following:

o

Maintaining a conservative amount of debt outstanding to ensure our ability to successfully operate in all business and commodity environments; and

o

Hedging our future natural gas and oil prices to manage commodity price risk and protect our cash flow.


Our Business Strengths

We believe the following attributes position us to achieve our objectives:

Focusing on Perpetual Mineral Fee Ownership. Our strategic decision to focus on mineral ownership provides us with the perpetual option to benefit from future development and technology. We are focused on generating meaningful revenues through lease bonuses and royalty interests, and our royalty revenue as a percentage of total revenue continues to increase. As of September 30, 2021, we owned approximately 251,600 net mineral acres located primarily in Arkansas, Oklahoma, Texas, North Dakota, Louisiana and Arkansas. We also own working interests, royalty interests, or both, in 6,457 producing natural gas and oil wells and 277 wells in the process of being drilled or completed.

Mineral and Leasehold Ownership in Multiple Top-Tier Resource Plays. We own mineral and leasehold interests in multiple top-tier resource plays in the United States, including positions in the SCOOP, STACK, Haynesville, Bakken/Three Forks, Arkoma Woodford, Eagle Ford, Permian Basin and Fayetteville plays. A significant portion of our revenues is derived from the production and sale of natural gas, oil and NGL from these positions. During fiscal year 2021, production on our acreage averaged 24,864 Mcfed with approximately 74%, 15% and 11% of such volumes derived from the production of natural gas, oil and NGL, respectively.

Material Undeveloped Mineral Position in Gas and Oil Producing Basins. Over 70% of our mineral fee position is currently unleased or not currently producing, providing us with the opportunity to generate additional cash flows from bonus payments and royalties without deploying additional capital. We have an active program in place focused on leasing open acreage to generate additional lease bonus revenue and future royalty revenue.

Stable and Flexible Financial Position. We maintain a stable and flexible financial position by actively managing our debt, cash and working capital. We hedge to manage commodity price risk and to protect our balance sheet and cash flow.

Experienced Management and Technical Team. We have a management and technical team with extensive experience in the oil and gas industry. Our management and technical team members average over 20 years of industry experience in each applicable area of the Company, including accounting, land, geology, engineering and mergers and acquisitions.

Principal Products and Texas.Markets

PRINCIPAL PRODUCTS AND MARKETS

The Company’sWe derive our revenue through bonus and royalty payments and from working interests on our mineral and leasehold acreage. Our principal products from the production associated with our royalty and non-operated interests, in order of revenue generated, are natural gas, crude oil and NGL. These products are generally sold by well operators to various purchasers, including pipeline and marketing companies, which service the areas where the Company’s producing wells are located. Since the Company doeswe do not operate any of the wells in which it ownswe own an interest, it relieswe must rely on the operating expertise of numerous companies that operate the wells in which the Company owns interests. This includeswe own interests, including expertise in the drilling and completion of new wells, producing well operations and, in most cases, the marketing or purchasing of production from the wells. Oil, NGL andWe receive payment from natural gas, sales are principally handled by the well operator. Payment for oil and NGL and natural gas sold is received by the Companysales from the well operator or the contracted purchaser.

Prices of oil, NGL and natural gas, oil and NGL are dependent on numerous factors beyond the Company’sour control, including supply and demand, competition, weather, international events and geo-political circumstances, actions taken by OPEC and economic, political and regulatory developments. Since demand for natural gas is subject to weather conditions, prices received for the Company’sour natural gas production aremay be subject to seasonal variations.

The Company entersWe enter into price risk management financial instruments (derivatives) to reduce the Company’sour exposure to short-term fluctuations in the price of oil and natural gas and oil and to protect theour return on investments. The derivative contracts apply only to a portion of the Company’s oil andour natural gas and oil production, and provide only partial price protection against declines in oil and natural gas prices. These derivative contracts expose the Company to risk of financial lossand oil prices and may limit the benefit of future increases in oil and natural gas and oil prices. Please readsee Item 7A – “Quantitative and Qualitative Disclosures about Market Risk” and Note 112 to the financial statements included in Item 8 – “Financial Statements and Supplementary Data” for additional information regarding the derivative contracts.contracts we enter into.

COMPETITIVE BUSINESS CONDITIONSCompetitive Business Conditions

The oil and natural gas industry is highly competitive, particularly in the search for new oil, NGLwith respect to attempting to acquire additional fee mineral interests and natural gas, oil and NGL reserves. Many factors beyond itsour control affect Panhandle’sour competitive position and the market for its products.position. Some of these factors include: the quantity

(2)


and price of foreign oil imports; domestic supply and deliverability of natural gas, oil NGL and natural gas; NGL;


changes in prices received for oil, NGL and natural gas, oil and NGL production; business and consumer demand for refined natural gas, oil products NGL and natural gas;NGL; and the effects of federal, state and local regulation of the exploration for, production of and sales of oil, NGL and natural gas, oil and NGL (see Item 1A – “Risk Factors”). Changes in any of these factors canMany companies have a dramatic influence on the price Panhandle receivessubstantially greater resources than we have, and such companies may have more resources to evaluate, bid for its oil, NGL and natural gas production.purchase more mineral fee, royalty and similar interests than our financial or human resources permit.

The Company doesWe do not operate any of the wells in which it haswe have an interest; rather, it relieswe rely on operating companies with greater resources, staff, equipment, research and experience for operation of wells in both the drilling and production phases. The Company’sof gas and oil wells. Our business strategy is to use its strongour stable and flexible financial base and its mineral and leasehold acreage ownership,position, coupled with itsour own geologic and economic evaluations, either to elect to participate in drilling operations with these companies oracquire new mineral acreage and to lease or farmout itsour mineral orand leasehold acreage while retaining a royalty interest. Thisinterests. We believe this strategy allows the Companyus to compete effectively in expensivea competitive mineral market; however, our ability to acquire additional mineral fee, royalty and complex drilling operations it could not undertake on its own, with limited capitalsimilar interests in the future will depend upon our ability to evaluate and staffing.select suitable properties and to consummate transactions in a highly competitive environment.

SOURCES AND AVAILABILITY OF RAW MATERIALSMajor Customers

The existence of economically recoverable oil, NGL andOur natural gas, reserves in commercial quantities is crucial to the ultimate realization of value from the Company’s mineral and leasehold acreage. These mineral and leasehold properties are essentially the raw materials of our business. The production and sale of oil, NGL and natural gas from the Company’s properties are essential to provide the cash flow necessary to sustain the ongoing viability of the Company. When it is evaluated and determined to be beneficial to share value, the Company purchases oil and natural gas mineral and leasehold acreage to assure the continued availability of acreage with which to participate in exploration and development drilling operations and, subsequently, to produce and sell oil, NGL and natural gas. This participation in exploration, development and production activities and purchase of additional acreage is necessary to continue to supply the Company with the raw materials with which to generate additional cash flow. Mineral and leasehold acreage purchases are made from many owners. The Company does not rely on any particular companies or persons for the purchases of additional mineral and leasehold acreage.

MAJOR CUSTOMERS

The Company’s oil, NGL and natural gas production is sold, in most cases, through itsour lessees or well operators to numerous different purchasers. During 2018, salesThe loss of certain major purchasers of natural gas, oil and NGL production could have a material adverse effect on our ability to produce and sell, through three separateour lessees or well operators, accounted for approximately 24%, 16%natural gas, oil and 11%NGL production. The following table shows sales to major purchasers, by percentage, through various operators/purchasers during 2021, 2020 and 2019.

 

 

2021

 

 

2020

 

 

2019

 

Company A

 

 

14

%

 

 

23

%

 

 

23

%

Company B

 

 

7

%

 

 

6

%

 

 

8

%

Company C

 

 

0

%

 

 

5

%

 

 

8

%

Regulation of the Company’s totalNatural Gas and Oil Industry

General

As the owner of mineral fee interests and non-operating working interests, we do not have any employees or contractors actually operating in the field, and we are not directly subject to many of the regulations of the oil NGLand gas industry. The following disclosure describes regulations and environmental matters more directly associated with operators of natural gas and oil properties, including our current operators. Since we do not operate any wells in which we have interests, actual compliance with many laws and regulations is controlled by the well operators, and we are responsible only for our proportionate share of the costs, if any, involved on wells in which we own a working interest.

Natural gas and oil operations are subject to various types of legislation, regulation and other legal requirements enacted by governmental authorities. Legislation and regulation affecting the entire oil and natural gas sales. During 2017, sales through two separate well operators accountedindustry is continuously being reviewed for approximately 18% and 13%potential revision. Some of these requirements carry substantial penalties for failure to comply.

Although we are generally not directly subject to many of the Company’s totalrules, regulations and limitations impacting the natural gas and oil exploration and production industry as a whole, companies that operate our interests may be impacted by such rules and regulations and we may be responsible for our proportionate share of costs for wells on which we own a working interest. While we may be partially insulated from compliance costs applicable to our operator-lessees, we may still be indirectly impacted by operator regulations because our revenue stream depends on operators complying with applicable laws and regulations that govern the production of natural gas, oil and NGL.

Regulation of Drilling and Production

The production of natural gas and oil is subject to regulation under federal, state and local statutes, rules, orders and regulations. These statutes and regulations require that operators obtain permits for drilling operations and drilling bonds, as well as provide for reporting requirements concerning operations. Additionally, the state regulatory agencies where we own mineral and leasehold interests have enacted regulations governing conservation matters, including provisions for the unitization or pooling of natural gas and oil properties, the establishment of maximum allowable rates of production from natural gas and oil wells, the regulation of well spacing and plugging and abandonment of wells. The effect of these regulations is to limit the amount of natural gas and oil that can be produced from wells and to limit the number of wells or the locations which can be drilled. Additionally, some


states where we hold mineral or leasehold interests may impose a production or severance tax with respect to the production and sale of natural gas, oil and NGL within the applicable jurisdictions.

Regulation of Transportation of Oil

The sale and transportation of our crude oil is generally undertaken by the operators (or by third parties at the direction of the operators) of our properties. Sales of crude oil, condensate and NGL are not currently regulated and are made at negotiated prices; however, Congress has enacted price controls in the past and could reenact price controls in the future.

Sales of crude oil are affected by the availability, terms and cost of transportation. The transportation of oil in common carrier pipelines is also subject to rate regulation. The Federal Energy Regulatory Commission (the “FERC”) regulates interstate oil pipeline transportation rates under the Interstate Commerce Act. Intrastate oil pipeline transportation rates are subject to regulation by state regulatory commissions. The basis for intrastate oil pipeline regulation, and the degree of regulatory oversight and scrutiny given to intrastate oil pipeline rates, varies from state to state. Interstate and intrastate common carrier oil pipelines must provide service on a non-discriminatory basis. Under this open access standard, common carriers must offer service to all shippers requesting service on the same terms and under the same rates. When oil pipelines operate at full capacity, access is governed by pro-rationing provisions set forth in the pipelines’ published tariffs.

Regulation of Transportation and Sale of Natural Gas

The sale and transportation of our natural gas is generally undertaken by the operators (or by third parties at the direction of the operators) of our properties. Historically, the transportation and sale for resale of natural gas in interstate commerce has been regulated pursuant to the Natural Gas Act of 1938, the Natural Gas Policy Act of 1978 and regulations issued under those Acts by the FERC. In the past, the federal government regulated the prices at which natural gas could be sold. While sales by producers of natural gas can currently be made at uncontrolled market prices, Congress could reenact price controls in the future.

The FERC has endeavored to make natural gas transportation more accessible to natural gas buyers and sellers on an open and non-discriminatory basis. The FERC has stated that open access policies are necessary to improve the competitive structure of the interstate natural gas pipeline industry and to create a regulatory framework that will put natural gas sellers into more direct contractual relations with natural gas buyers by, among other things, unbundling the sale of natural gas from the sale of transportation and storage services. Although the FERC’s orders do not directly regulate natural gas producers, they are intended to foster increased competition within all phases of the natural gas industry.

Intrastate natural gas transportation is subject to regulation by state regulatory agencies. The basis for intrastate regulation of natural gas transportation and the degree of regulatory oversight and scrutiny given to intrastate natural gas pipeline rates and services varies from state to state.

Environmental Compliance and Risks

Our operators and properties are impacted by extensive and changing federal, state and local laws and regulations relating to environmental protection, including the generation, storage, handling, emission, transportation and discharge of materials into the environment and relating to safety and health.

Natural gas and oil exploration, development and production operations are subject to stringent federal, state and local laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection. Historically, most of the environmental regulation of gas and oil production has been left to state regulatory boards or agencies in those jurisdictions where there is significant natural gas and oil production, with limited direct regulation by such federal agencies as the Environmental Protection Agency (the “EPA”). However, there are various regulations issued by the EPA and other governmental agencies that would govern significant spills, blow-outs or uncontrolled emissions.

Many states, including states where we own properties, have enacted natural gas and oil regulations that apply to the drilling, completion and operations of wells and the disposal of waste oil and salt water. The operators of our properties are subject to such regulations. There are also procedures incident to the plugging and abandonment of dry holes or other non-operational wells, all as governed by the applicable governing state agency.

At the federal level, among the more significant laws and regulations that may affect our business and the oil and natural gas sales. During 2016, sales through two separateindustry are: The Comprehensive Environmental Response, Compensation and Liability Act of 1980, also known as “CERCLA” or


“Superfund”; the Oil Pollution Act of 1990; the Resource Conservation and Recovery Act, also known as “RCRA”; the Clean Air Act; Federal Water Pollution Control Act of 1972, or the Clean Water Act; and the Safe Drinking Water Act of 1974.

Since we do not operate any wells in which we own an interest, actual compliance with environmental laws is controlled by the well operators, accountedand we are only responsible for approximately 23% and 12%our proportionate share of the Company’s total oil, NGLcosts for wells in which we own a working interest. As such, we have no knowledge of any instances of non-compliance with existing laws and regulations. We maintain insurance coverage at levels customary in the industry, but we are not fully insured against all environmental risks.

Taxes

Our natural gas sales. Generally, if one purchaser declines to continue purchasing the Company’s production, several other purchasers can be located. Pricing is generally consistent from one purchaser to another.

(3)


PATENTS, TRADEMARKS, LICENSES, FRANCHISES AND ROYALTY AGREEMENTS

The Company does not own any patents, trademarks, licenses or franchises. Royalty agreements on wells producingand oil NGL and natural gas generate a portion of the Company’s revenues. These royalties are tied to ownership of mineral acreage, and this ownership is perpetual, unless sold by the Company. Royalties are due and payable to the Company whenever oil, NGL or natural gas is produced and sold from wells located on the Company’s mineral acreage.

REGULATION

All of the Company’s well interests and non-producing properties are located onshore in the contiguous United States. The Company’s oil and natural gas properties are subject to various taxes, such as gross production taxes and, in some cases, ad valorem taxes.taxes, which we pay on minerals we own.

States require permits for drilling operations, drilling bonds and reports concerning operations and impose other regulations relating to the exploration for and production of oil, NGL and natural gas. The states also have regulations addressing conservation matters, including provisions for the unitization or pooling of oil and natural gas properties and the regulation of spacing, plugging and abandonment of wells. These regulations vary from state to state. As previously discussed, the Company must rely on its well operators to comply with governmental regulations.

ENVIRONMENTAL MATTERS

As the Company is directly involved in the extraction and use of natural resources, it is subject to various federal, state and local laws and regulations regarding environmental and ecological matters. Compliance with these laws and regulations may necessitate significant capital outlays. The Company does not believe the existence of these environmental laws, as currently written and interpreted, will materially hinder or adversely affect the Company’s business operations; however, there can be no assurances made regarding future events, changes in laws, or the interpretation of laws governing our industry. For example, current discussions regarding future governance of hydraulic fracturing could have a material impact on the Company. Several states and local municipalities have adopted or are considering adopting regulations that could impose more stringent requirements on hydraulic fracturing operations or otherwise seek to ban fracturing activities altogether. The Oklahoma Corporation Commission has ordered the shut-in of some saltwater disposal wells and reductions of injected volumes in others in northern and central Oklahoma where these wells are proximal to seismic activity. The Company is currently experiencing insignificant impact and anticipates insignificant future impact from these shut-ins and injection volume reductions due to our minimal working interest ownership in this area. Since the Company does not operate any wells in which it owns an interest, actual compliance with environmental laws is controlled by the well operators, with Panhandle being responsible for its proportionate share of the costs involved. As such, the Company has no knowledge of any instances of non-compliance with existing laws and regulations. Absent an extraordinary event, any noncompliance is not likely to have a material adverse effect on the financial condition of the Company. The Company maintains insurance

(4)


coverage at levels which are customary in the industry, but is not fully insured against all environmental risks.

EMPLOYEESEmployees

At September 30, 2018, Panhandle employed2021, we had 20 people with fourfull-time employees, including our executive officers, and did not have any part-time employees.

Executive Officers

Chad L. Stephens has served as our President and Chief Executive Officer since January 2020.  Mr. Stephens served as Interim CEO from October 2019 to December 2019, and he has served as a Director of the employees servingCompany since September 2017.  Prior to joining the Company, Mr. Stephens held several positions at Range Resources Corporation from 1990 through his retirement in 2018, where he served as executive officers. TheSenior Vice President – Corporate Development.

Ralph D’Amico has served as our Chief Financial Officer and CEOCorporate Secretary since March 2020 and as Vice President – Business Development since January 2019.  Prior to joining the Company, Mr. D’Amico served as a Managing Director at Seaport Global Securities and held various energy investment banking positions at Stifel Nicolaus, Jefferies, Friedman Billings Ramsey and Salomon Smith Barney prior to then.

Corporate Office

Our offices are located at Valliance Bank Tower, Suite 1100, 1601 NW Expressway, Oklahoma City, OK 73118. Our telephone number is also a director(405) 948-1560 and our website is www.phxmin.com.

Available Information

We make available free of charge on our website (www.phxmin.com) our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other filings pursuant to Section 13(a) or 15(d) of the Company.Exchange Act, and amendments to such filings, as soon as reasonably practicable after each are electronically filed with, or furnished to, the SEC.

We also make available within the “Corporate Governance” section under the “Investors” section of our website our Code of Ethics & Business Practices, Code of Ethics for Senior Financial Officers, Corporate Governance Guidelines, and Audit Committee,  Governance and Nominating Committee and Compensation Committee Charters, each of which have been approved by our Board of Directors. We will make timely disclosure on our website of any change to, or waiver from, the Code of Ethics & Business Practices and Code of Ethics for Senior Financial Officers for our principal executive and senior financial officers. Copies of our Code of Ethics & Business Practices and Code of Ethics for Senior Financial Officers are available free of charge by writing us at: PHX Minerals Inc., Attn: Chad True, 1601 NW Expressway, Suite 1100, Oklahoma City, OK 73118.

ITEM 1A1A.

RISK FACTORSRisk Factors

In addition to the other information included in this Form 10-K, the following risk factors should be considered in evaluating the Company’sour business and future prospects. If any of the following risk factors should occur, the Company’sour financial condition could be materially impacted, and the holders of our securities could lose part or all of their investment in Panhandle.the Company. As the owner of mineral fee interests and non-operating working interests, we do not operate any natural gas and oil properties, and we do not have any employees or contractors in the field. As such, the risks associated with natural gas and oil operations only affect us indirectly and typically through our non-operating working interests as we proportionately share in the costs of operating such wells. The risk factors


described below are not exhaustive, and investors are encouraged to perform their own investigation with respect to theour Company and itsour business. Investors should also read the other information in this Form 10-K, including the financial statements and related notes.

UncertaintyRisks Related to our Business

The volatility of economic conditions, worldwide and in the United States, may have a significant negative effect on operating results, liquidity and financial condition.

Effects of change in domestic and international economic conditions could include: (1) an imbalance in supply and demand for oil, NGL and natural gas resulting in decreasedand oil NGL and natural gas reservesprices due to curtailed drilling activity; (2) a decline in oil, NGLfactors beyond our control greatly affects our financial condition, results of operations and natural gas prices; (3) risk of insolvency of well operators and oil, NGL and natural gas purchasers; (4) limited availability of certain insurance coverage; (5) limited access to derivative instruments; and (6) limited credit availability. A decline in reserves would lead to a decline in production, and either a production decline, or a decrease in oil, NGL and natural gas prices, would have a negative impact on the Company’s cash flow, profitability and value.

Oil, NGL and natural gas prices are volatile. Volatility in these prices can adversely affect operating results and the price of the Company’s common stock. This volatility also makes valuation of oil and natural gas producing properties difficult and can disrupt markets.available for distribution.

The supply of and demand for oil, NGL and natural gas, oil and NGL impact the prices we realize on the sale of these commodities and, in turn, materially affect the Company’sour financial results. Oil, NGLOur revenues, operating results, cash available for distribution and the carrying value of our natural gas and oil properties depend significantly upon the prevailing prices for natural gas, oil and NGL. Natural gas, oil and NGL prices have historically been, and will likely continue to be, volatile. The prices for oil, NGL and natural gas, oil and NGL are subject to wide fluctuation in response to a number of factors beyond our control, including:

domestic and worldwide economic conditions

economic, political, regulatory and tax developments

market uncertainty

changes in the supply of and demand for oil, NGL and natural gas

(5)


 

domestic and worldwide economic conditions;

 

economic, political, regulatory and tax developments;

market uncertainty;

changes in the supply of and demand for natural gas, oil and NGL, both domestically and abroad;

the impacts and effects of public health crises, pandemics and epidemics, such as the ongoing COVID-19 pandemic;

availability and capacity of necessary transportation and processing facilitiesfacilities;

commodity futures trading

commodity futures trading;

regional price differentials

regional price differentials;

differing quality of oil produced (i.e., sweet crude versus heavy or sour crude)

differing quality of oil produced (i.e., sweet crude versus heavy or sour crude);

differing quality and NGL content of natural gas produced;

conservation and environmental protection efforts;

the level of imports and exports of natural gas, oil and NGL;

political instability or armed conflicts in major natural gas and oil producing regions;

actions taken by OPEC or other major natural gas, oil and NGL producing or consuming countries;

technological advancements affecting energy consumption and energy supply;

the level of prices and expectations about future prices of natural gas and oil;

the level of global natural gas and oil exploration and production;

the cost of exploring for, developing, producing and delivering natural gas and oil;

the price and quantity of foreign imports;

political and economic conditions in oil producing countries, including the Middle East, Africa, South America and Russia;

the ability of members of OPEC to agree to and maintain oil price and production controls;


speculative trading in natural gas and crude oil derivative contracts;

weather conditions and other natural disasters;

risks associated with operating drilling rigs;

the price and availability of, and competition from, alternative fuels;

domestic and foreign governmental regulations and taxes;

the continued threat of terrorism and the impact of military and other action, including U.S. military operations in the Middle East;

the proximity, cost, availability and capacity of natural gas and oil pipelines and other transportation facilities; and

overall domestic and global economic conditions.

These factors and the volatility of the energy markets make it extremely difficult to predict future natural gas, oil and NGL price movements with any certainty. If the prices of natural gas, produced

weather conditions

conservationoil and environmental protection efforts

theNGL decline, our operations, financial condition and level of imports and exportsexpenditures for the development of oil, NGL andour natural gas,

political instability or armed conflicts in major oil and NGL reserves may be materially and adversely affected. Lower natural gas, producing regions

actions taken by OPEC or other major oil, NGL and natural gas producing or consuming countries

competition from alternative sources of energy

technological advancements affecting energy consumption and energy supply

Price volatility makes it difficult to budget and project the return on investment in exploration and development projects and to estimate with precision the value of producing properties that are owned or acquired by the Company. In addition, volatile prices often disrupt the market for oil and natural gas properties, as buyers and sellers have more difficulty agreeing on the purchase price of properties. Revenues, results of operations, reserves and capital availability may fluctuate significantly as a result of variations in oil, NGL and natural gas prices and production performance.

Lower oil, NGL and natural gas prices may also trigger significant impairment write-downs onresult in a portionreduction in the borrowing base under our credit agreement, which may be determined at the discretion of the Company’s properties which negatively affect the Company’s results of operations. In addition, product prices affect the credit available under its credit facility.our lenders.

Low oil, NGL and natural gas, oil and NGL prices for a prolonged period of time would have a material adverse effect on the Company.

The volatility of the energy markets makes it extremely difficult to predict future oil, NGL and natural gas, oil and NGL price movements with any certainty. Oil, NGL andThough more stable than during fiscal year 2020, natural gas, oil and NGL prices continued to fluctuate in fiscal year 20182021, with the ongoing COVID-19 pandemic contributing to volatility and have fluctuated significantly over the last two months. The Company’suncertainty. Our financial position, results of operations, access to capital and the quantities of oil, NGL and natural gas, oil and NGL that may be economically produced would be negatively impacted if oil, NGL and natural gas, oil and NGL prices were low for an extended period of time. The ways in which low prices could have a material negative effect include:

(6)


include the following:

 

significantly decrease the number of wells operators drill on the Company’sour acreage, thereby reducing our production and cash flowsflows;

cash flow would be reduced, decreasing funds available for capital expenditures employed to replace reserves and maintain or increase production

cash flow would be reduced, decreasing funds available for capital expenditures employed to replace reserves and maintain or increase production;

future undiscounted and discounted net cash flows from producing properties would decrease, possibly resulting in recognition of impairment expense

future undiscounted and discounted net cash flows from producing properties would decrease, possibly resulting in recognition of impairment expense;

certain reserves may no longer be economic to produce, leading to lower proved reserves, production and cash flow

certain reserves may no longer be economic to produce, leading to lower proved reserves, production and cash flow;

access to sources of capital, such as equity and debt markets, could be severely limited or unavailable

access to sources of capital, such as equity and debt markets, could be severely limited or unavailable; and

the Company

we may incur a reduction in the borrowing base on our credit facility.

The ongoing COVID-19 pandemic may adversely affect our business, financial condition and results of operations.

The ongoing COVID-19 pandemic (“COVID-19”) has created significant uncertainty and economic disruption, as well as heightened volatility in the borrowing baseprices of oil and natural gas. The negative impact on its credit facilityworldwide demand for oil and natural gas resulting from COVID-19 led to a precipitous decline in oil prices, further exacerbated by the early March 2020 failure by OPEC+ to reach an agreement over proposed oil production cuts and global storage considerations. Although OPEC+ subsequently agreed to cut oil production, crude oil prices remained depressed as a result of an increasingly utilized global storage network and the decrease in crude oil demand due to COVID-19. Since then, oil and natural gas prices have risen, but such prices are expected to continue to be volatile as a result of COVID-19 and related measures taken by governments around the world, and as changes in oil and natural gas inventories, oil demand and economic performance are reported. The response to COVID-19 continues to evolve, and the ultimate


impact of this pandemic is highly uncertain and subject to change. The Company cannot control activities on its properties.

The Company does not operate anyextent of the properties in which it has an interest and has very limited ability to exercise influence over the third-party operatorsimpact of these properties. Our dependenceCOVID-19 on the third-party operators of our properties, and on the cooperation of other working interest owners in these properties, could negatively affect the following:

the Company’s return on capital used in drilling or property acquisition

the Company’s production and reserve growth rates

capital required to drill and complete wells

success and timing of drilling, development and exploitation activities on the Company’s properties

compliance with environmental, safety and other regulations

lease operating expenses

plugging and abandonment costs, including well-site restorations

Dependency on each operator’s judgment, expertiseoperational and financial resourcesperformance will depend on future developments, including the duration of the pandemic, COVID-19 variants, the pandemic’s severity, actions to contain the disease or mitigate its impact and the effectiveness of treatments and vaccines, all of which are highly uncertain and cannot be predicted with certainty at this time. Declines in oil prices due to COVID-19 could result in unexpected future costs, lost revenues and/or capital restrictions, to the extent they would cumulativelyevents discussed in the immediately preceding risk factor, which could have a material adverse effect on our business and financial results. We are unable to predict the Company’sultimate adverse impact of COVID-19 on our business, which will depend on numerous evolving factors and future developments, including the pandemic’s ongoing effect on the demand for oil and natural gas and the response of the overall economy and the financial positionmarkets after the pandemic and response measures come to an end, the timing of which remains highly uncertain.

Lower natural gas, oil and NGL prices or negative adjustments to natural gas, oil and NGL reserves may result in significant impairment charges.

We have elected to utilize the successful efforts method of accounting for our natural gas and oil exploration and development activities. Exploration expenses, including geological and geophysical costs, rentals and exploratory dry holes, are charged against income as incurred. Costs of successful wells and related production equipment and development dry holes are capitalized and amortized by property using the unit-of-production method (the ratio of natural gas, oil and NGL volumes produced to total proved or proved developed reserves) as natural gas, oil and NGL are produced.

All long-lived assets, principally our natural gas and oil properties, are monitored for potential impairment when circumstances indicate that the carrying value of the asset on our books may be greater than our future net cash flows. The need to test a property for impairment may result from declines in natural gas, oil and NGL sales prices or unfavorable adjustments to natural gas, oil and NGL reserves. The decision to not participate in future development on our leasehold acreage can trigger a test for impairment. Also, once assets are classified as held for sale, they are reviewed for impairment. Because of the uncertainty inherent in these factors, we cannot predict when or if future impairment charges will be recorded. If an impairment charge is recognized, cash flow from operating activities is not impacted, but net income and, consequently, shareholders’ equity are reduced. In periods when impairment charges are incurred, it could have a material adverse effect on our results of operations. See Note 11 to the financial statements included in Item 8 – “Financial Statements and Supplemental Data” for further discussion on impairment under the heading “Impairment.”

(7)Our future success depends on finding, developing or acquiring additional reserves, and failure to find or acquire additional reserves will cause reserves and production to decline materially from their current levels.


The rate of production from natural gas and oil properties generally declines as reserves are depleted. Our proved reserves will decline materially as reserves are produced except to the extent that we acquire additional properties containing proved reserves, conduct additional successful exploration and development drilling, successfully apply new technologies or identify additional behind-pipe zones (different productive zones within existing producing well bores) or secondary recovery reserves.

Drilling for natural gas and oil invariably involves unprofitable efforts, not only from dry wells, but also from wells that are productive but do not produce sufficient reserves to return a profit after deducting drilling, completion, operating and other costs. In addition, wells that are profitable may not achieve a targeted rate of return. We rely on third-party operators’ interpretation of seismic data and other advanced technologies in identifying prospects and in conducting exploration and development activities. Nevertheless, prior to drilling a well, the seismic data and other technologies used do not allow operators to know conclusively whether natural gas, oil or NGL is present in commercial quantities.

Cost factors can adversely affect the economics of any project, and the eventual cost of drilling, completing and operating a well is controlled by well operators and existing market conditions. Further, drilling operations may be curtailed, delayed or canceled as a result of numerous factors, including:

unexpected drilling conditions;

title problems;

pressure or irregularities in formations;

equipment failures or accidents;

fires, explosions, blowouts and surface cratering;


lack of availability to market production via pipelines or other transportation;

adverse weather conditions;

environmental hazards or liabilities;

lack of water disposal facilities;

governmental regulations;

cost and availability of drilling rigs, equipment and services; and

expected sales price to be received for natural gas, oil or NGL produced from the wells.

Competition for acquisitions may increase the cost of, or cause us to refrain from, completing acquisitions. Our ability to complete acquisitions is dependent upon, among other things, our ability to obtain debt and equity financing and, in some cases, regulatory approvals. Further, these acquisitions may be in geographic regions in which we do not currently hold properties, which could result in unforeseen operating difficulties. In addition, if we enter into new geographic markets, we may be subject to additional and unfamiliar legal and regulatory requirements. Compliance with regulatory requirements may impose substantial additional obligations on us and our management, cause us to expend additional time and resources in compliance activities and increase our exposure to penalties or fines for non-compliance with such additional legal requirements. Further, the success of any completed acquisition will depend on our ability to effectively integrate the acquired business into our existing operations. The process of integrating acquired businesses may involve unforeseen difficulties and may require a disproportionate amount of our managerial and financial resources. In addition, possible future acquisitions may be larger and for purchase prices significantly higher than those paid for earlier acquisitions.

No assurance can be given that we will be able to identify suitable acquisition opportunities, negotiate acceptable terms, obtain financing for acquisitions on acceptable terms or successfully acquire identified targets. Our failure to achieve consolidation savings, to integrate the acquired businesses and assets into our existing operations successfully or to minimize any unforeseen operational difficulties could have a material adverse effect on our financial condition, results of operations and cash available for distribution. The inability to effectively manage the integration of acquisitions could reduce our focus on subsequent acquisitions and current operations, which, in turn, could negatively impact our growth, results of operations and cash available for distribution.

Any acquisitions of additional mineral and royalty interests that we complete will be subject to substantial risks.

Any acquisition involves potential risks, including, among other things:

the validity of our assumptions about estimated proved reserves, future production, prices, revenues, capital expenditures, operating expenses and costs;

a decrease in our liquidity by using a significant portion of our cash generated from operations or borrowing capacity to finance acquisitions;

a significant increase in our interest expense or financial leverage if we incur debt to finance acquisitions;

the assumption of unknown liabilities, losses or costs for which we are not indemnified or for which any indemnity we receive is inadequate;

mistaken assumptions about the overall cost of equity or debt;

our ability to obtain satisfactory title to the assets we acquire;

an inability to hire, train or retain qualified personnel to manage and operate our growing business and assets; and

the occurrence of other significant changes, such as impairment of natural gas and oil properties, goodwill or other intangible assets, asset devaluation or restructuring charges.


Our estimated proved reserves are based on many assumptions that may prove to be inaccurate. Any inaccuracies in these reserve estimates or underlying assumptions may materially affect the quantities and present value of our reserves.

It is not possible to measure underground accumulations of natural gas, oil and NGL with precision. Natural gas, oil and NGL reserve engineering requires subjective estimates of underground accumulations of natural gas, oil and NGL using assumptions concerning future prices of these commodities, future production levels and operating and development costs. In estimating our reserves, we and our Independent Consulting Petroleum Engineering Firm (DeGolyer and MacNaughton of Dallas, Texas) mustmake various assumptions with respect to many matters that may prove to be incorrect, including:

future natural gas, oil and NGL prices;

unexpected complications from offset well development;

production rates;

reservoir pressures, decline rates, drainage areas and reservoir limits;

interpretation of subsurface conditions including geological and geophysical data;

potential for water encroachment or mechanical failures;

levels and timing of capital expenditures, lease operating expenses, production taxes and income taxes, and availability of funds for such expenditures; and

effects of government regulation.

If any of these assumptions prove to be incorrect, our estimates of reserves, the classifications of reserves based on risk of recovery and our estimates of the future net cash flows from our reserves could change significantly.

Our standardized measure of oil and natural gas reserves is calculated using the 12-month average price calculated as the unweighted arithmetic average of the first-day-of-the-month individual product prices for each month within the 12-month period prior to September 30. These prices and the operating costs in effect as of the date of estimation are held flat over the life of the properties. Production and income tax expenses are deducted from this calculation of future estimated development, with the result discounted at 10% per annum to reflect the timing of future net revenue in accordance with the rules and regulations of the SEC. Over time, we may make material changes to reserve estimates to take into account changes in our assumptions and the results of actual development and production.

The reserve estimates made for fields that do not have a lengthy production history are less reliable than estimates for fields with lengthy records. A lack of production history may contribute to inaccuracy in our estimates of proved reserves, future production rates and the timing of development expenditures. Further, our lack of knowledge of all individual well information known to the well operators such as incomplete well stimulation efforts, restricted production rates for various reasons and up-to-date well production data, etc. may cause differences in our reserve estimates.

Because PUD reserves, under SEC reporting rules, may only be recorded if the wells they relate to are scheduled to be drilled within five years of the date of recording, the removal of PUD reserves that are not developed within this five-year period may be required. Removals of this nature may significantly reduce the quantity and present value of our natural gas, oil and NGL reserves. Please read Item 2 – “Properties – Proved Reserves” and Note 16 to the financial statements included in Item 8 – “Financial Statements and Supplementary Data.”

Since forward-looking prices and costs are not used to estimate discounted future net cash flows from our estimated proved reserves, the standardized measure of our estimated proved reserves is not necessarily the same as the current market value of our estimated proved natural gas, oil and NGL reserves.


The timing of the development and production on our properties will affect the timing of actual future net cash flows from proved reserves, and thus their actual present value. In addition, the 10% discount factor used when calculating discounted future net cash flows, in compliance with the FASB statement on oil and natural gas producing activities disclosures, may not be the most appropriate discount factor based on interest rates in effect from time to time and risks associated with the Company, or the oil and natural gas industry in general.

Debt level and interest rates may adversely affect our business.

On September 1, 2021, we entered into a four-year Credit Agreement (the “Credit Agreement”) with certain lenders and Independent Bank, as Administrative Agent and Letter of Credit Issuer (as defined in the Credit Agreement). The Credit Agreement replaced our prior revolving credit facility set forth in the Amended and Restated Credit Agreement dated as of November 25, 2013, as amended, among the Company, each lender party thereto, and BOKF, NA dba Bank of Oklahoma, as administrative agent, which we repaid in full and terminated. As of September 30, 2021, we had a balance of $17,500,000 drawn on our credit facility set forth in the Credit Agreement (the “Credit Facility). The Credit Facility’s initial borrowing base is set at $27,500,000. All obligations under the Credit Agreement are secured, subject to permitted liens and other exceptions, by a first-priority security interest on substantially all of our personal property and at least 80% of the total value of the proved, developed and producing Oil and Gas Properties (as defined in the Credit Agreement) owned by the Company.

Should we incur additional indebtedness under the Credit Facility to fund capital projects or for other reasons, there is a risk this could adversely affect our business operations as follows:

cash flows from operating activities required to service indebtedness may not be available for other purposes;

covenants contained in the Credit Agreement may limit our ability to borrow additional funds, pay dividends and make certain investments;

any limitation on the borrowing of additional funds may affect our ability to fund capital projects and may also affect how we will be able to react to economic and industry changes;

a significant increase in the interest rate under the Credit Facility will limit funds available for other purposes; and

changes in prevailing interest rates may affect our capability to meet our interest payments, as the Credit Facility bears interest at floating rates.

The borrowing base of our Credit Facility is subject to periodic redetermination and is based in part on natural gas, oil and NGL prices. A lowering of our borrowing base because of lower natural gas, oil or NGL prices, or for other reasons, could require us to repay indebtedness in excess of the established borrowing base, or we might need to further secure the debt with additional collateral. Our ability to meet any debt obligations depends on our future performance. General business, economic, financial and product pricing conditions, along with other factors, affect our future performance, and many of these factors are beyond our control. In addition, our failure to comply with the restrictive covenants relating to our Credit Facility could result in a default, which might adversely affect our business, financial condition, results of operations and cash flows.

 

We may incur losses as a result of title defects in the properties we own.

Consistent with industry practice, we do not have current abstracts or title opinions on all of our mineral acreage and, therefore, cannot be certain that we have unencumbered title to all of these properties. Our failure to cure any title defects that may exist may adversely impact our ability in the future to increase production and reserves. There is no assurance that we will not suffer a monetary loss from title defects or title failure. Additionally, undeveloped acreage has greater risk of title defects than developed acreage. If there are any title defects or defects in assignment of leasehold rights in properties in which we hold an interest, we may suffer a financial loss.

Competition in the oil and natural gas industry is intense, and most of our competitors have greater financial and other resources than we do.

We compete in the highly competitive areas of natural gas and oil acquisition, development, exploration and production. We face intense competition from both major and independent oil and natural gas companies to acquire desirable producing properties, new properties for future exploration and human resource expertise necessary to effectively develop properties. We also face similar competition in obtaining sufficient capital to maintain or grow production.


We may be subject to information technology system failures, network disruptions, cyber-attacks or other breaches in data security.

The Company’soil and natural gas industry in general has become increasingly dependent upon digital technologies to conduct day-to-day operations, including certain exploration, development and production activities. We use digital technology to estimate quantities of natural gas, oil and NGL reserves, process and record financial data and communicate with our employees and third parties. Power, telecommunication or other system failures due to hardware or software malfunctions, computer viruses, vandalism, terrorism, natural disasters, fire, human error or by other means could significantly affect our ability to conduct our business. Though we have implemented complex network security measures, stringent internal controls and maintain offsite backup of all crucial electronic data, there cannot be absolute assurance that a form of system failure or data security breach will not have a material adverse effect on our financial condition and operations results. For instance, unauthorized access to our reserves information or other proprietary or commercially sensitive information could lead to data corruption, communication interruption or other disruptions in our operations or planned business transactions, any of which could have a material adverse impact on our results of operations. Further, as cyber-attacks continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any vulnerability to cyber-attacks.

Our derivative activities may reduce the cash flow received for oil and natural gas and oil sales.

In order to manage exposure to price volatility on our oilnatural gas and natural gasoil production, we currently, and may in the future, enter into oilnatural gas and natural gasoil derivative contracts for a portion of our expected production. OilNatural gas and natural gasoil price derivatives may limit the cash flow we actually realize and therefore reduce the Company’sour ability to fund future projects. None of our oilnatural gas and natural gasoil price derivative contracts are designated as hedges for accounting purposes; therefore, all changes in fair value of derivative contracts are reflected in earnings. Accordingly, these fair values may vary significantly from period to period, materially affecting reported earnings. In addition, this type of derivative contract can limit the benefit we would receive from increases in the prices for oilnatural gas and natural gas. oil. The fair value of our oilnatural gas and natural gasoil derivative instruments outstanding as of September 30, 2018,2021, was a net liability of $3,414,016.$13,784,467.

There is risk associated with our derivative contracts that involves the possibility that counterparties may be unable to satisfy contractual obligations to us. If any counterparty to our derivative instruments were to default or seek bankruptcy protection, it could subject a larger percentage of our future oilnatural gas and natural gasoil production to commodity price changes and could have a negative effect on our ability to fund future projects.acquisitions.

Please read Item 7A – “Quantitative and Qualitative Disclosures about Market Risk” and Note 1 and 12 to the financial statements included in Item 8 – “Financial Statements and Supplementary Data” for additional information regarding derivative contracts.

We have identified a material weakness in our internal control over financial reporting which could, if not remediated, result in a material misstatement in our financial statements.

The ongoing internal control provisions of Section 404 of the Sarbanes-Oxley Act of 2002 require us to identify material weaknesses in internal control over financial reporting, which is a process to provide reasonable assurance regarding the reliability of financial reporting for external purposes in accordance with GAAP. Our management, including our principal executive officer and principal financial officer, does not expect that our internal controls and disclosure controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. In addition, the design of a control system must reflect the fact that there are resource constraints and the benefit of controls must be relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud in the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple errors or mistakes. Further, controls can be circumvented by individual acts of some persons, by collusion of two or more persons, or by management override of the controls. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving our stated goals under all potential future conditions. Over time, a control may be inadequate because of changes in conditions, such as growth of the Company or increased transaction volume, or the degree of compliance with the policies or procedures may deteriorate. Because of inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Our management is responsible for establishing and maintaining adequate internal control over our financial reporting. As disclosed in Part II, Item 9A of this Form 10-K, our management has identified a material weakness in our internal control over financial reporting.


A material weakness is defined as a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. In connection with our management’s assessment of our internal control over financial reporting, our management, together with our independent registered public accounting firm, identified the following material weakness in our internal control over financial reporting as of September 30, 2021related to the review of the annual income tax provision prepared by a third-party firm: our review of the annual income tax provision did not include a process to sufficiently evaluate deferred tax assets to determine if a valuation allowance was necessary.  Additionally, the review was not sufficiently detailed to identify a material misstatement in deferred income taxes.

Because of this material weakness, our management concluded that our internal control over financial reporting was not effective as of September 30, 2021, based on criteria set forth by the Committee of Sponsoring Organization of the Treadway Commission in Internal Control – Integrated Framework (2013).

As disclosed in Part II, Item 9A of this Form 10-K, our management has commenced the process of designing a remediation plan to remediate the material weakness described above, although such remediation plan has not yet been designed or implemented. If our remedial measures are insufficient to address the material weakness, or if additional material weaknesses or significant deficiencies in our internal control are discovered or occur in the future, our financial statements may contain material misstatements and we could be required to restate our financial results, which could lead to substantial additional costs for accounting and legal fees.

Any revisions or restatements of our financial statements may lead to a loss of investor confidence and have a negative impact on the trading prices of our securities. Any of these matters could adversely affect our business, reputation, revenues, results of operations and financial condition and limit our ability to access the capital markets through equity or debt issuances.

Future legislative or regulatory changes may result in increased costs and decreased revenues, cash flows and liquidity.

Companies that operate wells in which we own a working interest are subject to extensive federal, state and local regulation. We, as a working interest owner, are therefore indirectly subject to these same regulations. New or changed laws and regulations such as those described below could have a material adverse effect on our business. In particular, changes in law or regulation related to hydraulic fracturing or greenhouse gases could potentially increase capital, compliance and operating costs significantly, as well as halt or delay the further development of oil and gas reserves on our properties.

Federal Income Taxation

We are subject to U.S. federal income tax, as well as income or capital-based taxes in various states, and our operating cash flow is sensitive to the amount of income taxes we must pay. Income taxes are assessed on our revenue after consideration of all allowable deductions and credits. Changes in the types of earnings that are subject to income tax, the types of costs that are considered allowable deductions or the rates assessed on our taxable earnings would all impact our income taxes and resulting operating cash flow.

Certain beneficial provisions within the Tax Cuts and Jobs Act passed in December 2017 are set to be reduced beginning in 2023 and beyond, such as a reduction in the amount of immediate bonus depreciation available for qualified property placed into service.

Additionally, further revisions to U.S. tax law, such as a reversal of the corporate income tax rate reduction, the repeal of the percentage depletion allowance, the repeal of expensing for intangible drilling costs or the repeal of enhanced bonus depreciation, could have a materially adverse effect on our business. Moreover, the U.S. Department of Treasury has broad authority to issue regulations and interpretative guidance that may significantly impact how we apply U.S. tax law, with a corresponding impact on the results of our operations for the periods affected.

Oklahoma Taxation

Oklahoma imposes a gross production tax, or severance tax, on the value of natural gas, oil and NGL produced within the state. Under Oklahoma law, the gross production tax rate on the first three years of a horizontal well’s production is 5.2% and 7% thereafter. Future changes to Oklahoma production taxes could affect the profitability of wells producing natural gas, oil and NGL in Oklahoma.


Hydraulic Fracturing and Water Disposal

The vast majority of natural gas and oil wells drilled in recent years have been, and future wells are expected to be, hydraulically fractured as a part of the process of completing the wells and putting them on production. This is true of the wells drilled in which we own an interest. Hydraulic fracturing is a process that involves pumping water, sand and additives at high pressure into rock formations to stimulate natural gas and oil production. In developing plays where hydraulic fracturing, which requires large volumes of water, is necessary for successful development, the demand for water may exceed the supply. A lack of readily available water or a significant increase in the cost of water could cause delays or increased completion costs.

In addition to water, hydraulic fracturing fluid contains chemical additives designed to optimize production. Well operators are being required in certain states to disclose the components of these additives. Additional states and the federal government may follow with similar requirements or may restrict the use of certain additives. This could result in more costly or less effective development of wells.

Once a well has been hydraulically fractured, the fluid produced from the fractured wells must be either treated for reuse or disposed of by injecting the fluid into disposal wells. Injection well disposal processes have been, and continue to be, studied to determine the extent of correlation between injection well disposal and the occurrence of earthquakes. Certain studies have concluded there is a correlation, and this has resulted in the cessation of or the reduction of injection rates in certain water disposal wells, especially in northern Oklahoma.

Efforts to regulate hydraulic fracturing and fluid disposal continue at the local, state and federal level. New regulations are being considered, including limiting water withdrawals and usage, limiting water disposition, restricting which additives may be used, implementing statewide hydraulic fracturing moratoriums and temporary or permanent bans in certain environmentally sensitive areas. Public sentiment against hydraulic fracturing and fluid disposal and shale production could result in more stringent permitting and compliance requirements. Consequences of these actions could potentially increase capital, compliance and operating costs significantly, as well as delay or halt the further development of gas and oil reserves on our properties. Though the Biden administration has not proposed the outright ban of hydraulic fracturing, the administration has proposed significant regulations regarding methane emissions that could potentially affect new and existing wells, including those that are hydraulically fractured.  The proposed methane rule is discussed in more detail in the Climate Change section, below.

Any of the above factors could have a material adverse effect on our financial position, results of operations or cash flows.

Climate Change

Certain studies have suggested that emission of certain gases, commonly referred to as “greenhouse gases,” may be impacting the earth’s climate. Methane, the primary component of natural gas, and carbon dioxide, a byproduct of burning natural gas and oil, are examples of greenhouse gases. Various state governments and regional organizations are considering enacting new legislation and promulgating new regulations governing or restricting the emission of greenhouse gases from stationary sources such as gas and oil production equipment and operations.

Legislation to regulate greenhouse gas emissions has periodically been introduced in the U.S. Congress, and such legislation may be proposed in the future. In addition, in December 2015, the United States joined the international community at the 21st Conference of the Parties of the United Nations Framework Convention on Climate Change in Paris, France, in preparing an agreement which set greenhouse gas emission reduction goals every five years beginning in 2020. This “Paris Agreement” was signed by the United States in April 2016 and entered into force in November 2016. To help achieve these reductions, federal agencies addressed climate change through a variety of administrative actions. The EPA issued greenhousegas monitoring and reporting regulations that cover natural gas and oil facilities, among other industries. However, on June 1, 2017, the President of the United States announced that the United States planned to withdraw from the Paris Agreement and to seek negotiations to either reenter the Paris Agreement on different terms or establish a new framework agreement. The Paris Agreement provides for a four-year exit process beginning when it took effect in November 2016, which resulted in an exit in November 2020. While the U.S. officially exited the Paris Agreement in November of 2020, the Biden administration immediately rejoined the Paris Agreement after taking office in January of 2021.  On January 20, 2021, President Biden signed an executive order triggering a 30-day process to re-enter the agreement.


More recently, the EPA issued a proposed rule to regulate methane emissions from the oil and gas industry.  If adopted, states will have authority to incorporate the emission guidelines proposed by EPA or to adopt their own standards that achieve the same degree of emission limitations.  The proposed rule applies to the Crude Oil and Natural Gas source category, including the production, processing, transmission, and storage segments.  If adopted, these rules would result in additional operating costs, such as costs to purchase and operate emissions controls or lower emitting equipment and costs to implement monitoring requirements.

Seismic Activity

Earthquakes in northern and central Oklahoma and elsewhere have prompted concerns about seismic activity and possible relationships with the energy industry. Legislative and regulatory initiatives intended to address these concerns may result in additional levels of regulation that could lead to operational delays, increase operating and compliance costs or otherwise adversely affect operations.

The adoption of derivatives legislation by the U.S. Congress could have an adverse effect on us and our ability to hedge risks associated with our business.

The Dodd-Frank Act requires the CFTC (the United States Commodity Futures Trading Commission) and the SEC to promulgate rules and regulations establishing federal oversight and regulation of the over-the-counter derivatives market and entities that participate in that market including swap clearing and trade execution requirements. New or modified rules, regulations or requirements may increase the cost and availability to the counterparties of our hedging and swap positions which they can make available to us, as applicable, and may further require the counterparties to our derivative instruments to spin off some of their derivative activities to separate entities which may not be as creditworthy as the current counterparties. Any changes in the regulations of swaps may result in certain market participants deciding to curtail or cease their derivative activities.

While many rules and regulations have been promulgated and are already in effect, other rules and regulations remain to be finalized or effectuated and, therefore, the impact of those rules and regulations on us is uncertain at this time. The Dodd-Frank Act, and the rules promulgated thereunder, could (i) significantly increase the cost, or decrease the liquidity, of energy-related derivatives that we use to hedge against commodity price fluctuations (including requirements to post collateral), (ii) materially alter the terms of derivative contracts, (iii) reduce the availability of derivatives to protect against risks we encounter and (iv) increase our exposure to less creditworthy counterparties.

(8)


Risks Related to our Third-Party Operators

Lower oil, NGLWe cannot control activities on our properties.

We do not operate any of the properties in which we have an interest and natural gas prices or negative adjustmentshave very limited ability to oil, NGLexercise influence over the third-party operators of these properties. Our dependence on the third-party operators of our properties, and natural gas reserves mayon the cooperation of other working interest owners in these properties, could negatively affect the following:

our return on capital used in drilling or property acquisition;

our production and reserve growth rates;

capital required to workover or recomplete wells;

success and timing of drilling, development and exploitation activities on our properties;

compliance with environmental, safety and other regulations;

lease operating expenses; and

plugging and abandonment costs, including well-site restorations.

Dependency on each operator’s judgment, expertise and financial resources could result in significant impairment charges.

The Company has electedunexpected future costs, lost revenues and/or capital restrictions, to utilize the successful efforts method of accounting for its oil and natural gas exploration and development activities. Exploration expenses, including geological and geophysical costs, rentals and exploratory dry holes, are charged against income as incurred. Costs of successful wells and related production equipment and development dry holes are capitalized and amortized by property using the unit-of-production method (the ratio of oil, NGL and natural gas volumes produced to total proved or proved developed reserves) as oil, NGL and natural gas are produced.

All long-lived assets, principally the Company’s oil and natural gas properties, are monitored for potential impairment when circumstances indicate that the carrying value of the asset on our books may be greater than its future net cash flows. The need to test a property for impairment may result from declines in oil, NGL and natural gas sales prices or unfavorable adjustments to oil, NGL and natural gas reserves. Also, once assets are classified as held for sale,extent they are reviewed for impairment. Because of the uncertainty inherent in these factors, the Company cannot predict when or if future impairment charges will be recorded. If an impairment charge is recognized, cash flow from operating activities is not impacted, but net income and, consequently, stockholders’ equity are reduced. In periods when impairment charges are incurred, it couldwould cumulatively have a material adverse effect on our financial position and results of operations. See Note 1 to the financial statements included in Item 8 – “Financial Statements and Supplemental Data” for further discussion on impairment under the heading “Depreciation, Depletion, Amortization and Impairment.”


Our estimated proved reserves are based on many assumptions that may prove to be inaccurate. Any inaccuracies in these reserve estimates or underlying assumptions may materially affect the quantities and present value of our reserves.

It is not possible to measure underground accumulations of oil, NGL and The natural gas with precision. Oil, NGL and natural gas reserve engineering requires subjective estimates of underground accumulations of oilNGL and natural gas using assumptions concerning future prices of these commodities, future production levels, and operating and development costs. In estimating our reserves, we and our Independent Consulting Petroleum Engineering Firm must make various assumptions with respect to many matters that may prove to be incorrect, including:

future oil, NGL and natural gas prices

production rates

reservoir pressures, decline rates, drainage areas and reservoir limits

interpretation of subsurface conditions including geological and geophysical data

potential for water encroachment or mechanical failures

(9)


levels and timing of capital expenditures, lease operating expenses, production taxes and income taxes, and availability of funds for such expenditures

effects of government regulation

If any of these assumptions prove to be incorrect, our estimates of reserves, the classifications of reserves based on risk of recovery and our estimates of the future net cash flows from our reserves could change significantly.

Our standardized measure of oil and natural gas reserves is calculated using the 12-month average price calculated as the unweighted arithmetic average of the first-day-of-the-month individual product prices for each month within the 12-month period prior to September 30. These prices and the operating costs in effect as of the date of estimation are held flat over the life of the properties. Production and income tax expenses are deducted from this calculation of future estimated development, with the result discounted at 10% per annum to reflect the timing of future net revenue in accordance with the rules and regulations of the SEC. Over time, we may make material changes to reserve estimates to take into account changes in our assumptions and the results of actual development and production.

The reserve estimates made for fields that do not have a lengthy production history are less reliable than estimates for fields with lengthy records. A lack of production history may contribute to inaccuracy in our estimates of proved reserves, future production rates and the timing of development expenditures. Further, our lack of knowledge of all individual well information known to the well operators such as incomplete well stimulation efforts, restricted production rates for various reasons and up-to-date well production data, etc. may cause differences in our reserve estimates.

Because PUD reserves, under SEC reporting rules, may only be recorded if the wells they relate to are scheduled to be drilled within five years of the date of recording, the removal of PUD reserves that are not developed within this five-year period may be required. Removals of this nature may significantly reduce the quantity and present value of the Company’s oil, NGL and natural gas reserves. Please read Item 2 – “Properties – Proved Reserves” and Note 11 to the financial statements included in Item 8 – “Financial Statements and Supplementary Data.”

Since forward-looking prices and costs are not used to estimate discounted future net cash flows from our estimated proved reserves, the standardized measure of our estimated proved reserves is not necessarily the same as the current market value of our estimated proved oil, NGL and natural gas reserves.

The timing of both our production and our incurrence of expenses in connection with the development and production of our properties will affect the timing of actual future net cash flows from proved reserves, and thus their actual present value. In addition, the 10% discount factor used when calculating discounted future net cash flows, in compliance with the FASB statement on oil and natural gas producing activities disclosures, may not be the most appropriate discount factor based on interest rates in effect from time to time and risks associated with the Company, or the oil and natural gas industry in general.

(10)


Failure to find or acquire additional reserves will cause reserves and production to decline materially from their current levels.

The rate of production from oil and natural gas properties generally declines as reserves are depleted. The Company’s proved reserves will decline materially as reserves are produced except to the extent that the Company acquires additional properties containing proved reserves, conducts additional successful exploration and development drilling, successfully applies new technologies or identifies additional behind-pipe zones (different productive zones within existing producing well bores) or secondary recovery reserves.

Drilling for oil and natural gas invariably involves unprofitable efforts, not only from dry wells, but also from wells that are productive but do not produce sufficient reserves to return a profit after deducting drilling, completion, operating and other costs. In addition, wells that are profitable may not achieve a targeted rate of return. The Company relies on third-party operators’ interpretation of seismic data and other advanced technologies in identifying prospects and in conducting exploration and development activities. Nevertheless, prior to drilling a well, the seismic data and other technologies used do not allow operators to know conclusively whether oil, NGL or natural gas is present in commercial quantities.

Cost factors can adversely affect the economics of any project, and the eventual cost of drilling, completing and operating a well is controlled by well operators and existing market conditions. Further, drilling operations may be curtailed, delayed or canceled as a result of numerous factors, including:

unexpected drilling conditions

title problems

pressure or irregularities in formations

equipment failures or accidents

fires, explosions, blowouts and surface cratering

lack of availability to market production via pipelines or other transportation

adverse weather conditions

environmental hazards or liabilities

lack of water disposal facilities

governmental regulations

cost and availability of drilling rigs, equipment and services

expected sales price to be received for oil, NGL or natural gas produced from the wells

(11)


Oil and natural gas drilling and producing operations of our third-party operators involve various risks.

The Company isBecause we do not operate our properties, our business relies heavily upon our third-party operators and their operational effectiveness. Through our third-party operators, we are subject to all the risks normally incident to the operation and development of oilnatural gas and natural gasoil properties, including:

well blowouts, cratering, explosions and human related accidents

well blowouts, cratering, explosions and human related accidents;

mechanical, equipment and pipe failures

mechanical, equipment and pipe failures;

adverse weather conditions, earthquakes and other natural disasters

adverse weather conditions, earthquakes and other natural disasters;

civil disturbances and terrorist activities

civil disturbances and terrorist activities;

oil, NGL and natural gas price reductions

natural gas, oil and NGL price reductions;

environmental risks stemming from the use, production, handling and disposal of water, waste materials, hydrocarbons and other substances into the air, soil or water

environmental risks stemming from the use, production, handling and disposal of water, waste materials, hydrocarbons and other substances into the air, soil or water;

title problems

title problems;

limited availability of financing

limited availability of financing;

marketing related infrastructure, transportation and processing limitations

marketing related infrastructure, transportation and processing limitations; and

regulatory compliance issues

regulatory compliance issues.

As a non-operator, we are also dependent on third-party operators and the contractors they hire for operational safety, environmental safety and compliance with regulations of governmental authorities.

The Company maintainsWe maintain insurance against many potential losses or liabilities arising from well operations in accordance with customary industry practices and in amounts believed by management to be prudent. However, this insurance does not protect the Companyus against all risks. For example, the Company doeswe do not maintain insurance for business interruption, acts of war or terrorism. Additionally, pollution and environmental risks generally are not fully insurable. These risks could give rise to significant uninsured costs that might have a material adverse effect on the Company’sour business condition and financial results.

(12)


We may incur losses as a result of title defectsexperience delays in the properties we own.

Consistent with industry practice, wepayment of royalties and be unable to replace operators that do not have current abstracts or title opinions on all of our mineral acreagemake required royalty payments, and therefore, cannot be certain that we have unencumbered title to all of these properties. Our failure to cure any title defects that may exist may adversely impact our ability in the future to increase production and reserves. There is no assurance that we will not suffer a monetary loss from title defects or title failure. Additionally, undeveloped acreage has greater risk of title defects than developed acreage. If there are any title defects or defects in assignment of leasehold rights in properties in which we hold an interest, we may suffer a financial loss.

Debt level and interest rates may adversely affect our business.

The Company has a credit facility with a group of banks headed by Bank of Oklahoma (BOK), which consists of a revolving loan of $200,000,000. As of September 30, 2018, the Company had a balance of $51,000,000 drawn on the facility. The facility has a current borrowing base of $80,000,000, which is secured by certain of the Company’s properties and contains certain restrictive covenants.

Should the Company incur additional indebtedness under its credit facility to fund capital projects or for other reasons, there is risk of it adversely affecting our business operations as follows:

cash flows from operating activities required to service indebtedness may not be available for other purposes

covenants contained inable to terminate our leases with defaulting lessees if any of the Company’s borrowing agreement may limit our ability to borrow additional funds, pay dividends and make certain investmentsoperators on those leases declare bankruptcy.

any limitationA failure on the borrowingpart of additional funds may affectthe operators to make royalty payments gives us the right to terminate the lease, repossess the property and enforce payment obligations under the lease. If we repossessed any of our ability to fund capital projects and may also affect howproperties, we willwould seek a replacement operator. However, we might not be able to reactfind a replacement operator and, if we did, we might not be able to economic and industry changes

enter into a significant increase innew lease on favorable terms within a reasonable period of time. In addition, the interest rate on our credit facility will limit funds available for other purposes

changes in prevailing interest rates may affect the Company’s capability to meet its interest payments, as its credit facility bears interest at floating rates

The borrowing base of our corporate revolving bank credit facility isoutgoing operator could be subject to periodic redetermination and is based in part on oil, NGL and natural gas prices. A lowering of our borrowing base because of lower oil, NGL or natural gas prices, or for other reasons, could require us to repay indebtedness in excess of the newly established borrowing base, or we might need to further secure the debt with additional collateral. Our ability to meet any debt obligations depends on our future performance. General business, economic, financial and product pricing conditions, along with other factors, affect our future performance, and many of these factors are beyond our control. In addition, our failure to comply with the restrictive covenants relating to

(13)


our credit facility could result in a default, which might adversely affect our business, financial condition, results of operations and cash flows.

The issuance of additional shares of our common stock could cause the market price of our common stock to decline and may result in dilution to our existing shareholders.

The Company has filed a shelf registration statement, which was declared effective on November 15, 2017, that allows us to issue up to $75 million in securities including common stock, preferred stock, debt, warrants and units. The shelf registration statement is intended to provide the Company with increased financial flexibility and more efficient access to the capital markets.

We cannot predict the effect, if any, that market sales of these securities or the availability of the securities will have on the market price of our common stock prevailing from time to time. Substantial sales of shares of our common stock or other securities in the public market, or the perception that those sales could occur, may cause the market price of our common stock to decline. Such a decrease in our share price could in turn impair our ability to raise capital through the sale of additional equity securities. In addition, any such decline may make it more difficult for shareholders to sell shares of our common stock at prices they deem acceptable.

We are currently authorized to issue an aggregate of 24,000,000 shares of common stock of which 16,751,414 shares were issued and outstanding on December 1, 2018. Future issuances of our common stock, or other securities convertible into our common stock, may result in significant dilution to our existing shareholders. Significant dilution would reduce the proportionate ownership and voting power held by our existing shareholders.

Future legislative or regulatory changes may result in increased costs and decreased revenues, cash flows and liquidity.

Companies that operate wells in which Panhandle owns a working interest are subject to extensive federal, state and local regulation. Panhandle, as a working interest owner, is therefore indirectly subject to these same regulations. New or changed laws and regulations such as those described below could have a material adverse effect on our business.

Federal Income Taxation

We are subject to U.S. federal income tax, as well as income or capital-based taxes in various states, and our operating cash flow is sensitive to the amount of income taxes we must pay. Income taxes are assessed on our revenue after consideration of all allowable deductions and credits. Changes in the types of earnings that are subject to income tax, the types of costs that are considered allowable deductions or the rates assessed on our taxable earnings would all impact our income taxes and resulting operating cash flow.

Congress passed legislation in December 2017, commonly referred to as the Tax Cuts and Jobs Act (the “Tax Reform Legislation”), that significantly affects U.S. tax law. The Tax Reform Legislation contains a number of changes to the manner in which the

(14)


U.S. imposes income tax on multinational corporations. Although some changes should be positive, such as a permanent reduction to the corporate income tax rate, the repeal of the corporate alternative minimum tax, a temporary increase in the amount of bonus depreciation available for qualified property placed into service between September 27, 2017, and December 31, 2022, and other changes may negatively affect the Company. These provisions include, for example, significant additional limitations on the deductibility of interest expense and net operating losses and the repeal of the domestic production activity deduction. In addition, compliance with the Tax Reform Legislation and ensuing regulations will require complex computations and accumulation of information not previously required or regularly produced.

Further revisions to U.S. tax law, such as a reversal of the corporate income tax rate reduction, the repeal of the percentage depletion allowance, the repeal of expensing for intangible drilling costs or the repeal of enhanced bonus depreciation, could have a materially adverse effect on our business. Moreover, the U.S. Department of Treasury has broad authority to issue regulations and interpretative guidance that may significantly impact how we apply U.S. tax law, with a corresponding impact on the results of our operations for the periods affected.

Oklahoma Taxation

Oklahoma imposes a gross production tax, or severance tax, on the value of oil, NGL and natural gas produced within the state. Under recent changes to Oklahoma law, the gross production tax rate on the first three years of a horizontal well’s production has been increased from 2.2% to 5.2%, effective July 1, 2018. This increase in tax will likely decrease the profitability of newer horizontal wells producing oil, NGL and natural gas in Oklahoma, including wells in which the Company owns an interest.

Hydraulic Fracturing and Water Disposal

The vast majority of oil and natural gas wells drilled in recent years have been, and future wells are expected to be, hydraulically fractured as a part of the process of completing the wells and putting them on production. This is true of the wells drilled in which the Company owns an interest. Hydraulic fracturing is a process that involves pumping water, sand and additives at high pressure into rock formations to stimulate oil and natural gas production. In developing plays where hydraulic fracturing, which requires large volumes of water, is necessary for successful development, the demand for water may exceed the supply. A lack of readily available water or a significant increase in the cost of water could cause delays or increased completion costs.

In addition to water, hydraulic fracturing fluid contains chemical additives designed to optimize production. Well operators are being required in certain states to disclose the components of these additives. Additional states and the federal government may follow with similar requirements or may restrict the use of certain additives. This could result in more costly or less effective development of wells.

(15)


Once a well has been hydraulically fractured, the fluid produced from the fractured wells must be either treated for reuse or disposed of by injecting the fluid into disposal wells. Injection well disposal processes have been, and continue to be, studied to determine the extent of correlation between injection well disposal and the occurrence of earthquakes. Certain studies have concluded there is a correlation, and this has resulted in the cessation of or the reduction of injection rates in certain water disposal wells, especially in northern Oklahoma.

Efforts to regulate hydraulic fracturing and fluid disposal continue at the local, state and federal level. New regulations are being considered, including limiting water withdrawals and usage, limiting water disposition, restricting which additives may be used, implementing statewide hydraulic fracturing moratoriums and temporary or permanent bans in certain environmentally sensitive areas. Public sentiment against hydraulic fracturing and fluid disposal and shale production could result in more stringent permitting and compliance requirements. Consequences of these actions could potentially increase capital, compliance and operating costs significantly, as well as delay or halt the further development of oil and gas reserves on the Company’s properties.

Any of the above factors could have a material adverse effect on our financial position, results of operations or cash flows.

Climate Change

Certain studies have suggested that emission of certain gases, commonly referred to as “greenhouse gases,” may be impacting the earth's climate. Methane, the primary component of natural gas, and carbon dioxide, a byproduct of burning oil and natural gas, are examples of greenhouse gases. Various state governments and regional organizations are considering enacting new legislation and promulgating new regulations governing or restricting the emission of greenhouse gases from stationary sources such as oil and gas production equipment and operations.

Legislation to regulate greenhouse gas emissions has periodically been introduced in the U.S. Congress and such legislation may be proposed in the future. In addition, in December 2015, the United States joined the international community at the 21st Conference of the Parties of the United Nations Framework Convention on Climate Change in Paris, France, in preparing an agreement which set greenhouse gas emission reduction goals every five years beginning in 2020. This “Paris Agreement” was signed by the United States in April 2016 and entered into force in November 2016. To help achieve these reductions, federal agencies addressed climate change through a variety of administrative actions. The U.S. Environmental Protection Agency (the “EPA”) issued greenhousegas monitoring and reporting regulations that cover oil and natural gas facilities, among other industries. However, on June 1, 2017, the Presidentproceeding under title 11 of the United States announcedCode (the “Bankruptcy Code”), in which case our right to enforce or terminate the lease for any defaults, including non-payment, may be substantially delayed or otherwise impaired. In general, in a proceeding under the Bankruptcy Code, the bankrupt operator would have a substantial period of time to decide whether to ultimately reject or assume the lease, which could prevent the execution of a new lease or the assignment of the existing lease to another operator. In the event that the United States plannedoperator rejected the lease, our ability to withdraw fromcollect amounts owed would be substantially delayed, and our ultimate recovery may be only a fraction of the Paris Agreement andamount owed or nothing. In addition, if we are able to seek negotiations to either reenter the Paris Agreement on different terms or establishenter into a new framework agreement. The Paris Agreement provides forlease with a four-year exit process beginning when it took effect in November 2016, which would result in an effective exit date of November 2020. The United States’ adherence tonew operator, the exit process is

(16)


uncertain and/or the terms on which the United States may reenter the Paris Agreement or a separately negotiated agreement are unclear at this time.

The direction of future U.S. climate change regulation is difficult to predict given the current uncertainties surrounding the policies of the Trump Administration. The EPA may orreplacement operator may not continue developing regulations to reduce greenhouse gas emissions fromachieve the oil andsame levels of production or sell natural gas industry. Even if federal efforts in this area slow, states may continue pursuing climate regulations. Any laws or regulations that may be adopted to restrict or reduce emissions of greenhouse gases could require our operators to incur additional operating costs, suchoil at the same price as costs to purchase and operate emissions controls, to obtain emission allowances or to pay emission taxes, and reduce demand.

Seismic Activity

Earthquakes in northern and central Oklahoma and elsewhere have prompted concerns about seismic activity and possible relationships with the energy industry. Legislative and regulatory initiatives intended to address these concerns may result in additional levels of regulation that could lead to operational delays, increase operating and compliance costs or otherwise adversely affect operations.operator it replaced.

Shortages of oilfield equipment, services, qualified personnel and resulting cost increases could adversely affect results of operations.

The demand for qualified and experienced field personnel, geologists, geophysicists, engineers and other professionals in the oil and natural gas industry can fluctuate significantly, often in correlation with oil, NGL and natural gas, oil and NGL prices, resulting in periodic


shortages. When demand for rigs and equipment increases due to an increase in the number of wells being drilled, there have been shortages of drilling rigs, hydraulic fracturing equipment and personnel and other oilfield equipment. Higher oil, NGL and natural gas, oil and NGL prices generally stimulate increased demand for, and result in increased prices of, drilling rigs, crews and associated supplies, equipment and services. These shortages or price increases could negatively affect the ability to drill wells and conduct ordinary operations by the operators of the Company’sour wells, resulting in an adverse effect on the Company’sour financial condition, cash flow and operating results.

CompetitionThe marketability of natural gas and oil production is dependent upon transportation, pipelines and refining facilities, which neither we nor many of our operators control. Any limitation in the oil and natural gas industry is intense, and mostavailability of those facilities could interfere with our competitors have greater financial and other resources than we do.

We compete in the highly competitive areas of oil and natural gas acquisition, development, exploration and production. We face intense competition from both major and independent oil and natural gas companies to acquire desirable producing properties, new properties for future exploration and human resource expertise necessary to effectively develop properties. We also face similar competition in obtaining sufficient capital to maintain drilling rights in all drilling units.

A substantial number ofor our competitors have financial and other resources significantly greater than ours, and some of them are fully integrated oil and natural gas companies. These companies are able to pay more for development prospects and productive oil and natural gas properties and are able to define, evaluate, bid for, purchase and subsequently drill a greater

(17)


number of properties and prospects than our financial or human resources permit, potentially reducing ouroperators’ ability to participate in drilling on certain ofmarket our acreage as a working interest owner. Our ability to developor our operators’ production and exploit our oil and natural gas properties and to acquire additional quality properties in the future will depend upon our ability to successfully evaluate, select and acquire suitable properties and join in drilling with reputable operators in this highly competitive environment.

Significant capital expenditures are required to replace our reserves and conductcould harm our business.

The Company funds exploration, developmentmarketability of our or our operators’ production depends in part on the availability, proximity and production activities primarily through cash flows from operationscapacity of pipelines, tanker trucks and acquisitions through borrowings under its credit facility.other transportation methods and processing and refining facilities owned by third parties. The timing and amount of capital necessary to carry out these activitiesoil that can vary significantly as a result of product price fluctuations, property acquisitions, drilling resultsbe produced and the availability of drilling rigs, equipment, well services and transportation capacity.

Cash flows from operations and access to capital aresold is subject to a numbercurtailment in certain circumstances, such as pipeline interruptions due to scheduled and unscheduled maintenance, excessive pressure, physical damage or lack of variables, includingavailable capacity on these systems, tanker truck availability and extreme weather conditions. Also, the Company’s:

amountshipment of proved reserves

volume of oil, NGL andour or our operators’ natural gas produced

received prices forand oil NGLon third-party pipelines may be curtailed or delayed if it does not meet the quality specifications of the pipeline owners. The curtailments arising from these and natural gas sold

similar circumstances may last from a few days to several months. In many cases, we or our operators are provided only with limited, if any, notice as to when these circumstances will arise and their duration. Any significant curtailment in gathering system or transportation, processing or refining-facility capacity could reduce our or our operators’ ability to acquiremarket oil production and produce new reserves

ability to obtain financing

We may have limited ability to obtain the capital required to sustain our operations at current levels if our borrowing base under our credit facility is lowered as a result of decreased revenues, lower product prices, declines in reserves or for other reasons. Failure to sustain operations at current levels could have a material adverse effect on our financial condition, cash flow and results of operations.operations and cash distributions to shareholders. Our or our operators’ access to transportation options and the prices we or our operators receive can also be affected by federal and state regulation—including regulation of oil production, transportation and pipeline safety—as well as by general economic conditions and changes in supply and demand. In addition, the third parties on whom we or our operators rely for transportation services are subject to complex federal, state, tribal and local laws that could adversely affect the cost, manner or feasibility of conducting our business.

(18)


Risks Related to the Oil and Gas Industry

Concerns over general economic, business or industry conditions may have a material adverse effect on our results of operations, financial condition and cash available for distribution.

Concerns over global economic conditions, energy costs, geopolitical issues, inflation, the availability and cost of credit in the European, Asian and U.S. markets contribute to economic uncertainty and diminished expectations for the global economy. These factors, combined with volatile prices of natural gas, oil and NGL, volatility in consumer confidence and job markets, may result in an economic slowdown or recession. In addition, continued hostilities in the Middle East and the occurrence or threat of terrorist attacks in the United States or other countries could adversely affect the economies of the United States and other countries. Concerns about global economic growth have had a significant adverse impact on global financial markets and commodity prices. If the economic climate in the United States or abroad deteriorates, worldwide demand for petroleum products could diminish, which could impact the price at which natural gas, oil and NGL from our properties are sold, affect the ability of vendors, suppliers and customers associated with our properties to continue operations and ultimately adversely impact our results of operations, financial condition and cash available for distribution.

Conservation measures and technological advances could reduce demand for natural gas and oil.

Fuel conservation measures, alternative fuel requirements, increasing consumer demand for alternatives to natural gas and oil, technological advances in fuel economy and energy generation devices could reduce demand for natural gas and oil. The impact of the changing demand for natural gas and oil services and products may have a material adverse effect on our business, financial condition, results of operations and cash available for distribution.

Risks Related to an Investment in our Common Stock

The issuance of additional shares of our Common Stock could cause the market price of our Common Stock to decline and may result in dilution to our existing shareholders.

We filed a shelf registration statement on Form S-3 on October 19, 2020, and amendments thereto on December 10, 2020, February 8, 2021, and February 19, 2021, which the SEC declared effective on February 24, 2021 (the “February 2021 S-3”). The February 2021 S-3 allows us to issue up to $75 million in securities including Common Stock, preferred stock, debt securities, warrants and units, and is intended to provide us with increased financial flexibility and more efficient access to the capital markets. On August 25, 2021, we entered into an At-The-Market Equity Offering Sales Agreement with Stifel, Nicolaus & Company,


Incorporated, as sales agent and/or principal (“Stifel”), pursuant to which we may offer and sell, from time to time through or to Stifel, up to 3,000,000 shares of our Common Stock under the February 2021 S-3. We have also issued shares of our Common Stock in private transactions. The 1,200,000 shares of Common Stock we issued in a private transaction on April 30, 2021, and the 2,349,207 shares of Common Stock we issued in a private transaction on September 24, 2021, as consideration for the acquisition of certain mineral and royalty assets, have been registered with the SEC through the filing of resale registration statements on Form S‑3, which the SEC declared effective on June 11, 2021, and November 5, 2021, respectively.

We cannot predict the effect, if any, that market sales of these securities or the availability of the securities will have on the prevailing market price of our Common Stock from time to time. Substantial sales of shares of our Common Stock or other securities in the public market, or the perception that those sales could occur, may cause the market price of our Common Stock to decline. Such a decrease in our share price could in turn impair our ability to raise capital through the sale of additional equity securities. In addition, any such decline may make it more difficult for shareholders to sell shares of our Common Stock at prices they deem acceptable.

As of September 30, 2021, we were authorized to issue an aggregate of 36,000,500 shares of Common Stock.  At our Special Meeting of Shareholders held on October 5, 2021, the shareholders approved an amendment to our Amended and Restated Certificate of Incorporation to increase the number of authorized shares of Common Stock to 54,000,500 shares of which 32,970,819 shares were issued and outstanding on December 3, 2021. Future issuances of our Common Stock, or other securities convertible into our Common Stock, may result in significant dilution to our existing shareholders. Significant dilution would reduce the proportionate ownership and voting power held by our existing shareholders.

We may reduce or suspend our dividend in the future.

We have paid a quarterly dividend for many years. Our most recent quarterly dividend was $0.04$0.01 per share, and we have paid the samea quarterly dividend of $0.01 per share or $0.04 per share for the past twothree years. In the future our Board may, without advance notice, determine to reduce or suspend our dividend in order to maintain our financial flexibility and best position the Companyus for long‑term success. The declaration and amount of future dividends is at the discretion of our Board and will depend on our financial condition, results of operations, cash flows, prospects, industry conditions, capital requirements and other factors and restrictions our Board deems relevant. The likelihood that dividends will be reduced or suspended is increased during periods of prolonged market weakness. In addition, our ability to pay dividends may be limited by agreements governing our indebtedness now or in the future. Although we do not currently have plans to reduce or suspend our dividend, there can be no assurance that we will not reduce our dividend or that we will continue to pay a dividend in the future.

WeIf we cannot meet the NYSE continued listing requirements, the NYSE may delist our Common Stock.

Our Common Stock is currently listed on the NYSE. In the future, if we are unable to meet the continued listing requirements of the NYSE, including, among other things, (i) the requirement of maintaining a minimum average closing price of $1.00 per share over a consecutive 30 trading-day period and (ii) the requirement of maintaining an average market capitalization of not less than $50 million over a 30 trading-day period with, at the same time, stockholders’ equity not less than $50 million, we would fall below compliance standards and risk having our Common Stock delisted. In addition, in the event of an abnormally low share price of our Common Stock and/or we fail to maintain an average market capitalization of at least $15 million over a 30-trading day period, we would be subject to information technology system failures, network disruptions, cyber-attacks orimmediate delisting under the NYSE’s rules without any opportunity to cure. A delisting of our Common Stock could negatively impact us by, among other breaches in data security.

The oil and natural gas industry in general has become increasingly dependent upon digital technologies to conduct day-to-day operations, including certain exploration, development and production activities. We use digital technology to estimate quantities of oil, NGL and natural gas reserves, process and record financial data and communicate with our employees and third parties. Power, telecommunication or other system failures due to hardware or software malfunctions, computer viruses, vandalism, terrorism, natural disasters, fire, human error or by other means could significantly affectthings, the Company’s ability to conduct its business. Though we have implemented complex network security measures, stringent internal controls and maintain offsite backup of all crucial electronic data, there cannot be absolute assurance that a form of system failure or data security breach will not have a material adverse effect on our financial condition and operations results. For instance, unauthorized access to our reserves information or other proprietary or commercially sensitive information could lead to data corruption, communication interruption or other disruptions in our operations or planned business transactions, any of which could have a material adverse impact on our results of operations. Further, as cyber-attacks continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any vulnerability to cyber-attacks.following:

ITEM 1B

UNRESOLVED STAFF COMMENTS

causing our shares to be transferred to a more limited market than the NYSE, which could affect the market price, trading volume, liquidity and resale price of such shares;

reducing the number of investors, including institutional investors, willing to hold or acquire our Common Stock, which could negatively impact our ability to raise equity;

decreasing the amount of news and analyst coverage relating to us;

limiting our ability to issue additional securities, obtain additional financing or pursue strategic restructuring, refinancing or other transactions; and

impacting our reputation and, as a consequence, our business.


ITEM 1B.

Staff Comments

None

ITEM 22.

PROPERTIESProperties

General Background

We are focused on perpetual natural gas and oil mineral ownership in resource plays in the United States. As part of our evolution as a company, we also own interests in leasehold acreage and non-operated working interests in natural gas and oil properties.

At September 30, 2018, Panhandle’s2021, our principal properties consisted of (1)(i) perpetual ownership of 258,555251,600 net mineral acres, held principally in Arkansas, New Mexico,Oklahoma, Texas, Louisiana, North Dakota Oklahoma, Texas and several other states; (2)Arkansas; (ii) leases on 17,20318,298 net acres primarily in Oklahoma; and (3)(iii) working interests, royalty interests or both in 6,0796,457 producing oil and natural gas and oil wells and 69277 wells in the process of being drilled or completed.

(19)


Management’s Business Strategy Related to Properties

During fiscal year 2019, we made the strategic decision to focus on perpetual natural gas and oil mineral ownership and growth through mineral acquisitions and the development of our significant mineral acreage inventory in our core areas of focus. In accordance with this strategy, we no longer participate in new development on our mineral or leasehold acreage with a cost-bearing working interest. We believe that our strategy to focus on mineral ownership is the best path to giving our shareholders the greatest risk-weighted returns on their investments.

Our goal is to increase shareholder value through the active management of our fee mineral and leasehold assets. We plan to grow our mineral fee holdings by acquiring mineral acreage, in the core areas of resource plays with substantial undeveloped opportunities, that meets or exceeds our corporate return threshold. We also plan to proactively lease our mineral holdings. We have an active program in place focused on leasing open acreage to generate additional lease bonus revenue and future royalty revenue.

Title to Properties

Consistent with industry practice, the Company doeswe do not have current abstracts or title opinions on all of itsour mineral acreage and, therefore, cannot be certain that it haswe have unencumbered title to all of these properties. In recent years, a few insignificant challenges have been made against the Company’sour fee title to itsour acreage.

The Company pays ad valorem taxes on minerals owned in ten states.

ACREAGEAcreage

Mineral Interests Owned

The following table of mineral acreageinterests owned reflects, in each respective state, the number of (i) net and gross acres owned by the Company, (ii) net and gross producing acres owned by the Company, (iii) net and gross acres leased to others by the Company and (iv) net and gross acres open (unleased) as of September 30, 2018.2021.

 

State

 

Net Acres

 

 

Gross Acres

 

 

Net Acres Producing

(1)

 

 

Gross

Acres

Producing

(1)

 

 

Net Acres

Leased to

Others (2)

 

 

Gross

Acres

Leased to

Others (2)

 

 

Net Acres

Open

(3)

 

 

Gross Acres

Open

(3)

 

 

Net Acres

 

 

Gross Acres

 

 

Net Acres Producing

(1)

 

 

Gross

Acres

Producing

(1)

 

 

Net Acres

Leased to

Others (2)

 

 

Gross

Acres

Leased to

Others (2)

 

 

Net Acres

Open

(3)

 

 

Gross Acres

Open

(3)

 

Oklahoma

 

 

110,967

 

 

 

931,688

 

 

 

46,857

 

 

 

373,510

 

 

 

5,652

 

 

 

37,291

 

 

 

58,458

 

 

 

520,887

 

Texas

 

 

40,336

 

 

 

337,670

 

 

 

5,690

 

 

 

55,795

 

 

 

5,960

 

 

 

44,637

 

 

 

28,686

 

 

 

237,238

 

Louisiana

 

 

560

 

 

 

26,728

 

 

 

560

 

 

 

26,728

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

North Dakota

 

 

14,302

 

 

 

78,096

 

 

 

2,772

 

 

 

14,483

 

 

 

-

 

 

 

-

 

 

 

11,530

 

 

 

63,613

 

Arkansas

 

 

11,963

 

 

 

51,641

 

 

 

7,166

 

 

 

27,026

 

 

 

-

 

 

 

-

 

 

 

4,797

 

 

 

24,615

 

 

 

11,934

 

 

 

51,253

 

 

 

7,183

 

 

 

27,145

 

 

 

-

 

 

 

-

 

 

 

4,751

 

 

 

24,108

 

Colorado

 

 

8,217

 

 

 

39,080

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

80

 

 

 

8,209

 

 

 

39,000

 

Florida

 

 

3,832

 

 

 

8,212

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,832

 

 

 

8,212

 

Kansas

 

 

3,102

 

 

 

11,856

 

 

 

164

 

 

 

1,240

 

 

 

-

 

 

 

-

 

 

 

2,938

 

 

 

10,616

 

Montana

 

 

1,008

 

 

 

17,947

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,008

 

 

 

17,947

 

New Mexico

 

 

57,374

 

 

 

174,300

 

 

 

1,461

 

 

 

7,449

 

 

 

215

 

 

 

442

 

 

 

55,698

 

 

 

166,409

 

North Dakota

 

 

13,909

 

 

 

76,044

 

 

 

2,379

 

 

 

12,431

 

 

 

-

 

 

 

-

 

 

 

11,530

 

 

 

63,613

 

Oklahoma

 

 

114,089

 

 

 

958,345

 

 

 

43,020

 

 

 

342,568

 

 

 

7,723

 

 

 

50,965

 

 

 

63,346

 

 

 

564,812

 

South Dakota

 

 

1,825

 

 

 

9,300

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,825

 

 

 

9,300

 

Texas

 

 

43,045

 

 

 

362,291

 

 

 

5,841

 

 

 

59,041

 

 

 

5,575

 

 

 

42,225

 

 

 

31,629

 

 

 

261,025

 

Other

 

 

192

 

 

 

3,262

 

 

 

165

 

 

 

3,000

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

262

 

 

 

73,501

 

 

 

260,233

 

 

 

1,152

 

 

 

8,590

 

 

 

268

 

 

 

615

 

 

 

72,081

 

 

 

251,028

 

Total:

 

 

258,556

 

 

 

1,712,278

 

 

 

60,196

 

 

 

452,755

 

 

 

13,521

 

 

 

93,712

 

 

 

184,839

 

 

 

1,165,811

 

 

 

251,600

 

 

 

1,685,668

 

 

 

64,214

 

 

 

506,251

 

 

 

11,880

 

 

 

82,543

 

 

 

175,506

 

 

 

1,096,874

 

 

(1)

“Producing” represents the mineral acres in which PanhandlePHX owns a royalty or working interest in a producing well.

(2)

“Leased” represents the mineral acres owned by PanhandlePHX that are leased to third parties but not producing.


(3)

“Open” represents mineral acres owned by PanhandlePHX that are not leased or in production.

(20)


Leases

The following table reflects our net mineral acres leased from others, lease expiration dates, and net leased acres held by production as of September 30, 2018.2021. Net acres increased in 2021 due to the purchase of overriding royalty interests.

 

 

 

 

 

 

Net Acres Expiring

 

 

 

 

 

 

 

 

 

 

Net Acres Expiring

 

 

 

 

 

State

 

Net

Acres

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Net Acres

Held by

Production

 

 

Net

Acres

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Net Acres

Held by

Production

 

Arkansas

 

 

2,159

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,159

 

Oklahoma

 

 

11,609

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,609

 

 

 

12,827

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,827

 

Texas

 

 

2,352

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,352

 

 

 

2,229

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,229

 

Arkansas

 

 

2,159

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,159

 

Other

 

 

1,083

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,083

 

 

 

1,083

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,083

 

TOTAL

 

 

17,203

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,203

 

 

 

18,298

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,298

 

 

PROVED RESERVESProved Reserves

Summary of Proved Reserves

The following table summarizes estimates of proved reserves of oil, NGL and natural gas, oil and NGL held by Panhandlethe Company as of September 30, 2018,2021, compared to the two preceding year ends.ends, using prices and costs under existing economic conditions. Proved reserves are located onshore within the contiguous United States and are principally made up of small interests in 6,0796,457 wells, which are predominately located in the Mid-Continent region. Other than this report, the Company’sAnnual Report, our reserve estimates are not filed with any other federal agency.

Summary of Proved Natural Gas and Oil Reserves

 

 

 

Barrels of Oil

 

 

Barrels of

NGL

 

 

Mcf of

Natural Gas

 

 

Mcfe

 

Net Proved Developed Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

2,334,587

 

 

 

2,085,706

 

 

 

83,151,954

 

 

 

109,673,712

 

September 30, 2017

 

 

2,201,528

 

 

 

1,768,425

 

 

 

87,861,043

 

 

 

111,680,761

 

September 30, 2016

 

 

1,980,519

 

 

 

1,095,256

 

 

 

62,929,047

 

 

 

81,383,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Proved Undeveloped Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

3,649,835

 

 

 

848,484

 

 

 

36,910,082

 

 

 

63,899,996

 

September 30, 2017

 

 

3,308,139

 

 

 

616,274

 

 

 

33,334,077

 

 

 

56,880,555

 

September 30, 2016

 

 

3,445,571

 

 

 

527,447

 

 

 

18,796,551

 

 

 

42,634,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Total Proved Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

5,984,422

 

 

 

2,934,190

 

 

 

120,062,036

 

 

 

173,573,708

 

September 30, 2017

 

 

5,509,667

 

 

 

2,384,699

 

 

 

121,195,120

 

 

 

168,561,316

 

September 30, 2016

 

 

5,426,090

 

 

 

1,622,703

 

 

 

81,725,598

 

 

 

124,018,356

 

 

 

Natural Gas

 

 

Oil

 

 

NGL

 

 

Total Proved

 

 

 

(Mcf)

 

 

(Bbl)

 

 

(Bbl)

 

 

(Mcfe)

 

Net Proved Developed Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

60,287,881

 

 

 

1,439,860

 

 

 

1,467,092

 

 

 

77,729,593

 

September 30, 2020

 

 

40,924,083

 

 

 

1,148,989

 

 

 

1,135,864

 

 

 

54,633,201

 

September 30, 2019

 

 

67,713,193

 

 

 

1,863,096

 

 

 

1,747,242

 

 

 

89,375,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Proved Undeveloped Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

4,664,787

 

 

 

64,980

 

 

 

34,761

 

 

 

5,263,233

 

September 30, 2020

 

 

1,448,690

 

 

 

184,668

 

 

 

83,993

 

 

 

3,060,656

 

September 30, 2019

 

 

12,560,713

 

 

 

516,994

 

 

 

226,038

 

 

 

17,018,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Total Proved Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

64,952,668

 

 

 

1,504,840

 

 

 

1,501,853

 

 

 

82,992,826

 

September 30, 2020

 

 

42,372,773

 

 

 

1,333,657

 

 

 

1,219,857

 

 

 

57,693,857

 

September 30, 2019

 

 

80,273,906

 

 

 

2,380,090

 

 

 

1,973,280

 

 

 

106,394,126

 

 

(21)Exploration and development of our natural gas and oil properties is conducted by natural gas and oil exploration and production companies, primarily larger independent operating companies. We do not operate any of our natural gas and oil properties.



 

For the year ended September 30, 2021, our net total proved reserves increased by 25.3 Bcfe, as compared to September 30, 2020. The 5.0 Bcfe increase in total proved reserves from 20172020 to 20182021 is attributable to a combination of the following factors:

Negative pricing revisions of 2.4 Bcfe, primarily resulting from gas wells currently projected to reach their projected economic limits earlier than projected in 2017 due to lower natural gas prices in 2018 relative to 2017; proved developed revisions of 1.7 Bcfe and PUD revisions of 0.7 Bcfe.

Negative performance revisions of 4.2 Bcfe. Proved developed revisions were positive 7.6 Bcfe, principally due to better well performance from high-interest wells drilled in 2017 in the Anadarko Basin Woodford and southeastern Oklahoma Woodford. Proved undeveloped negative revisions of 11.8 Bcfe are a result of a delayed Eagle Ford drilling program in 2018 which resulted in removal of wells that are no longer projected to be developed within 5 years from the date they were added due to unanticipated drilling delays. However, the Eagle Ford drilling program is now underway.

Proved developed reserve extensions, discoveries and other additions of 3.7 Bcfe principally resulting from:

Positive pricing revisions of 28.1 Bcfe comprised of (i) proved developed revisions of 28.7 Bcfe due to natural gas and oil wells extending their economic limits later than was projected in 2020 due to higher gas and oil prices and other reserve parameters, such as differentials and lease operating costs, partially offset by (ii) proved undeveloped negative revisions of 0.6 Bcfe resulting from permits that expired and were not renewed by the operator, as locations are only considered PUD if they are permitted, in progress, or drilled and uncompleted (DUC).

 

a)

The Company’s working and royalty interest ownership in ongoing developmentacquisition of unconventional oil, NGL and natural gas utilizing extended horizontal drilling8.6 Bcfe, predominately in the active drilling programs of the Haynesville Shale play in east Texas and western Louisiana and the Mississippi and Woodford Shale intervals in the SCOOP and STACK plays in the Ardmore and Anadarko Basinbasins of Oklahoma, of which 4.0 Bcfe were proved developed and southeastern Oklahoma.4.6 Bcfe were proved undeveloped.

 

b)

The Company’s workingReserve extensions, discoveries and other additions of 0.7 Bcfe (comprised of 0.4 Bcfe proved developed and 0.3 Bcfe proved undeveloped reserves) principally resulting from: (i) our royalty interest ownership in the ongoing development of unconventional oil, NGL and natural gas, oil and NGL utilizing horizontal drilling in the Mississippi and Woodford Shale intervals in the SCOOP and STACK Meramec playplays in the Ardmore and Anadarko basins of Oklahoma; and (ii) our royalty interest ownership in the ongoing development of unconventional natural gas, oil and NGL utilizing horizontal drilling in the Anadarko Granite Wash play, which is part of the deep Anadarko Basin in western Oklahoma.Oklahoma and Texas.

 

c)

TheProduction of 9.1 Bcfe from the Company’s royalty interest ownership in ongoing development of conventional and unconventional oil, NGL and natural gas utilizing horizontal drilling in the Permian Basin of New Mexico and Texas.oil properties.

The addition of 20.4 Bcfe of PUD reserves primarily within the Company’s active drilling program areas of 1) the Anadarko Basin Woodford Shale in western Oklahoma, 2) the Anadarko Basin STACK Meramec in western Oklahoma and 3) the current drilling program of the Eagle Ford Shale in Texas.

Negative performance revisions of 2.1 Bcfe (comprised of all proved developed), principally due to lower performance of high-interest Mississippian and Woodford wells in the STACK play in Oklahoma that were brought online in 2021, and therefore converted from proved undeveloped to proved producing reserves year over year, and, to a lesser extent, lower performance in the Fayetteville Shale gas properties in Arkansas and Anadarko Basin Granite Wash gas properties in Western Oklahoma.

The acquisition of 2.6 Bcfe, predominately in the active drilling program of the Bakken in North Dakota; 1.4 Bcfe proved developed and 1.2 Bcfe proved undeveloped.

The sale of 2.8 Bcfe in marginal properties located in northwestern Oklahoma and Kearny County, Kansas.

Production of 12.3 Bcfe.

The sale of 0.9 Bcfe proved developed, consisting of predominately working interest in low rate, legacy vertical wells in Oklahoma.

(22)


Proved Undeveloped Reserves

The following details the changes in proved undeveloped reserves for 2018fiscal year 2021 (Mcfe):

 

Beginning proved undeveloped reserves

 

 

56,880,5553,060,656

 

Proved undeveloped reserves transferred to proved developed

 

 

(2,158,7162,060,368

)

Revisions

 

 

(12,456,931629,317

)

Extensions and discoveries

 

 

20,413,545246,993

Sales

-

 

Purchases

 

 

1,221,5434,645,269

 

Ending proved undeveloped reserves

 

 

63,899,9965,263,233

 

 

BeginningDuring fiscal year 2021, total net PUD reserves were 56.9increased by 2.2 Bcfe. AIn fiscal year 2021, a total of 2.22.1 Bcfe (4%(67% of the beginning balance) was transferred to proved developed during 2018. In the last two years, 41% of the beginning PUD reserves were transferred to proved developed. The 12.5remaining balance of approximately 4.3 Bcfe (22%(140% of the beginning balance) of negativepositive revisions to PUD reserves consist of acquisitions of 4.6 Bcfe in the Haynesville Shale in Texas and Louisiana and Meramec and Woodford SCOOP play in Oklahoma, and additions and extensions of 0.2 Bcfe within the active drilling program areas of (i) STACK Meramec and Woodford in western Oklahoma, (ii) the SCOOP Woodford Shale in western Oklahoma and (iii) Bakken in North Dakota. These were slightly offset by negative pricing revisions of 0.70.6 Bcfe and performance revision of 11.8 Bcfe, predominately resulting from permits that expired and were not renewed by the removal of oil, NGLoperator, as locations are only considered PUD if they are permitted, in progress, or drilled and natural gas reserves associated with Eagle Ford wells that are no longer projected to be developed within 5 years from the date they were added due to a delayed drilling program in 2018. uncompleted (DUC).

We anticipate that all the Company’sour current PUD locations will be drilled and converted to PDP within five years of the date they were added. However, PUD locations and associated reserves, which are no longer projected to be drilled within five years from the date they were added to PUD reserves, will be removed as revisions at the time that determination is made. In the event that there are undrilled PUD locations at the end of the five-year period, it is our intent to remove the reserves associated with those locations from our proved reserves as revisions. The Company added 20.4 Bcfe of PUD


Estimated Future Net Cash Flows

Set forth below are estimated future net cash flows with respect to our net proved reserves (based on the estimated units set forth above in 2018 primarily within the Company’s active drilling program areas of 1) the Anadarko Basin Woodford Shale in western Oklahoma, 2) the Anadarko Basin STACK Meramec in western Oklahoma and 3) the current drilling program of the Eagle Ford Shale in Texas. These additions result from continuing development and additional well performance data inProved Reserves) for each of the referenced plays. Ofyears indicated, and the 2018 PUD adds, 1.2 Bcfe was drillingpresent value of such estimated future net cash flows, computed by applying a 10% discount factor as required by SEC rules and regulations. We follow the SEC rule, Modernization of Oil and Gas Reporting Requirements. In accordance with the SEC rule, the estimated future net cash flows were computed using the 12-month average price calculated as the unweighted arithmetic average of the first-day-of-the-month individual product prices for each month within the 12-month period prior to September 30 held flat over the life of the properties and applied to future production of proved reserves less estimated future development and production expenditures for these reserves. The amounts presented are net of operating costs and production taxes levied by the respective states. Prices used for determining future cash flows from natural gas, oil and NGL as of September 30, 2021, 2020 and 2019, were as follows: in fiscal year 2021, $2.79/Mcf for natural gas, $56.51/Bbl for oil and $20.58/Bbl for NGL; in fiscal year 2020, $1.62/Mcf for natural gas, $40.18/Bbl for oil and $9.95/Bbl for NGL; and in fiscal year 2019, $2.48/Mcf for natural gas, $54.40/Bbl for oil and $19.30/Bbl for NGL. These future net cash flows based on SEC pricing rules should not be construed as the fair market value of our reserves. A market value determination would need to include many additional factors, including anticipated natural gas, oil and NGL price and production cost increases or completing at year-end.decreases, which could affect the economic life of the properties.

Estimated Future Net Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9/30/2021

 

 

9/30/2020

 

 

9/30/2019

 

Proved Developed

 

$

163,339,707

 

 

$

57,306,480

 

 

$

161,943,514

 

Proved Undeveloped

 

 

16,244,436

 

 

 

8,779,289

 

 

 

48,900,497

 

Income Tax Expense

 

 

(40,697,140

)

 

 

(13,224,535

)

 

 

(47,788,416

)

Total Proved

 

$

138,887,003

 

 

$

52,861,234

 

 

$

163,055,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10% Discounted Present Value of Estimated Future Net Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9/30/2021

 

 

9/30/2020

 

 

9/30/2019

 

Proved Developed

 

$

86,793,303

 

 

$

33,270,804

 

 

$

86,814,212

 

Proved Undeveloped

 

 

9,731,036

 

 

 

5,659,479

 

 

 

23,581,427

 

Income Tax Expense

 

 

(21,733,997

)

 

 

(7,796,130

)

 

 

(24,834,110

)

Total Proved

 

$

74,790,342

 

 

$

31,134,153

 

 

$

85,561,529

 

Evaluation and Review of Reserves

The determination of reserve estimates is a function of testing and evaluating the production and development of oilnatural gas and natural gasoil reservoirs in order to establish a production decline curve. The established production decline curves, in conjunction with oilnatural gas and natural gasoil prices, development costs, production taxes and operating expenses, are used to estimate oilnatural gas and natural gasoil reserve quantities and associated future net cash flows. As information is processed regarding the development of individual reservoirs, and as market conditions change, estimated reserve quantities and future net cash flows will change over time as well. Estimated reserve quantities and future net cash flows are affected by changes in product prices. These prices have varied substantially in recent years and are expected to vary substantially from current pricing in the future.

The Company followsWe follow the SEC’s modernized oil and natural gas reporting rules, which were effective for annual reports on Form 10−K10-K for fiscal years ending on or after December 31, 2009. See Note 1116 to the financial statements in Item 8 – “Financial Statements and Supplementary Data” for disclosures regarding our oil and natural gas and oil reserves.

(23)


ProvedUnder the SEC rules, oil and natural gas reserves are those quantities of oil and natural gas which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs and under existing economic conditions, operating methods and government regulations – prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence the project, within a reasonable time. The area of the reservoir considered as proved includes: (i) the area identified by drilling and limited by fluid contacts, if any, and (ii) adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or natural gas on the basis of available geoscience and engineering data. In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons as seen in a well penetration unless geoscience, engineering or performance data and reliable technology establishes a lower contact with reasonable certainty. Where direct observation from well penetrations has defined a highest known oil elevation and the potential exists for an associated natural gas cap, proved oil reserves


may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering or performance data and reliable technology establish the higher contact with reasonable certainty. Reserves, which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection), are included in the proved classification when: (i) successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (ii) the project has been approved for development by all necessary parties and entities, including governmental entities. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

Developed oil and natural gas reserves are reserves of any category that can be expected to be recovered through existing wells with existing equipment and operating methods, or in which the cost of the required equipment is relatively minor, compared to the cost of a new well, and through installed extraction equipment and infrastructure operational at the time of the reserve estimate, if the extraction is by means not involving a well.

Undeveloped oil and natural gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage are limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances justify a longer time. Under no circumstances shall estimates for undeveloped reserves be attributable to any

(24)


acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir or by other evidence using reliable technology establishing reasonable certainty.

The independent consulting petroleum engineering firm of DeGolyer and MacNaughton of Dallas, Texas, calculated the Company’s oil, NGL andprepared our natural gas, oil and NGL reserves estimates as of September 30, 2018, 20172021, 2020 and 20162019 (see Exhibits 23.2 and 99). Within DeGolyer and MacNaughton, the technical person primarily responsible for preparing the estimates set forth in the Report of DeGolyer and MacNaughton dated October 1, 2021, filed as Exhibit 99 to this Annual Report on Form 10-K, was Dr. Dilhan Ilk. Dr. Ilk is a Senior Vice President with DeGolyer and MacNaughton, Division Manager of the firm’s North America Division, a Registered Professional Engineer in the State of Texas, and a member of the Society of Petroleum Engineers. Dr. Ilk has a Bachelor of Science degree in Petroleum Engineering in the year 2003, a Master of Science degree in Petroleum Engineering from Texas A&M University in 2005, and a Doctor of Philosophy degree in Petroleum Engineering from Texas A&M University in 2010. He has over 10 years of experience in oil and gas reservoir studies and reserves evaluations. Dr. Ilk meets or exceeds the education, training and experience requirements set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers and is proficient in judiciously applying industry standard practices to engineering and geoscience evaluations as well as applying SEC and other industry reserve definitions and guidelines.

The Company’sAll of the reserve estimates are reviewed and approved by our Director of Engineering, Danielle Mezo. Ms. Mezo holds a Bachelor of Science degree in Petroleum Engineering from the University of Oklahoma and a Professional Engineering License in Petroleum Engineering in the State of Oklahoma. Ms. Mezo has more than 10 years of experience in the oil and gas industry.

Our Director of Engineering and internal staff work closely with our Independent Consulting Petroleum Engineers to ensure the integrity, accuracy and timeliness of data furnished to them for their reserves estimation process. We provide historical information (such as ownership interest, gas and oil production, well test data, commodity prices, operating costs, handling fees, and development costs) for all properties to our Independent Consulting Petroleum Engineers. Throughout the year, our team meets regularly with representatives of our Independent Consulting Petroleum Engineers to review properties and discuss methods and assumptions. Our net proved oil, NGL and natural gas, oil and NGL reserves (including certain undeveloped reserves described above) are located onshore in the contiguous United States. All studies have been prepared in accordance with regulations prescribed by the SEC. The reserve estimates were based on economic and operating conditions existing at September 30, 2018, 20172021, 2020 and 2016.2019. Since the determination and valuation of proved reserves is a function of testing and estimation, the reserves presented should beare expected to change as future information becomes available.

(25)


ESTIMATED FUTURE NET CASH FLOWS

Set forth below are estimated future net cash flows with respect to Panhandle’s net proved reserves (based on the estimated units set forth above in Proved Reserves) for the year indicated, and the present value of such estimated future net cash flows, computed by applying a 10% discount factor as required by SEC rules and regulations. The Company follows the SEC rule, Modernization of Oil and Gas Reporting Requirements. In accordance with the SEC rule, the estimated future net cash flows were computed using the 12-month average price calculated as the unweighted arithmetic average of the first-day-of-the-month individual product prices for each month within the 12-month period prior to September 30 held flat over the life of the properties and applied to future production of proved reserves less estimated future development and production expenditures for these reserves. The amounts presented are net of operating costs and production taxes levied by the respective states. Prices used for determining future cash flows from oil, NGL and natural gas as of September 30, 2018, 2017 and 2016, were as follows: $62.86/Bbl, $26.13/Bbl, $2.56/Mcf; $46.31/Bbl, $17.55/Bbl, $2.81/Mcf; $36.77/Bbl, $12.22/Bbl, $1.97/Mcf, respectively. These future net cash flows based on SEC pricing rules should not be construed as the fair market value of the Company’s reserves. A market value determination would need to include many additional factors, including anticipated oil, NGL and natural gas price and production cost increases or decreases, which could affect the economic life of the properties.

 

Estimated Future Net Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9/30/2018

 

 

9/30/2017

 

 

9/30/2016

 

Proved Developed

 

$

236,887,976

 

 

$

206,878,778

 

 

$

98,380,962

 

Proved Undeveloped

 

 

174,078,883

 

 

 

81,303,463

 

 

 

26,502,846

 

Income Tax Expense

 

 

(95,872,182

)

 

 

(102,193,819

)

 

 

(38,674,100

)

Total Proved

 

$

315,094,677

 

 

$

185,988,422

 

 

$

86,209,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10% Discounted Present Value of Estimated Future Net Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9/30/2018

 

 

9/30/2017

 

 

9/30/2016

 

Proved Developed

 

$

125,915,804

 

 

$

112,276,166

 

 

$

55,586,606

 

Proved Undeveloped

 

 

78,657,354

 

 

 

13,746,585

 

 

 

(7,696,741

)

Income Tax Expense

 

 

(48,247,304

)

 

 

(45,190,176

)

 

 

(18,119,746

)

Total Proved

 

$

156,325,854

 

 

$

80,832,575

 

 

$

29,770,119

 


 

(26)


OIL,Natural Gas, Oil and NGL AND NATURAL GAS PRODUCTIONProduction

The following table sets forth the Company’sour net production of oil, NGL and natural gas, oil and NGL for the fiscal periods indicated.

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

9/30/2018

 

 

9/30/2017

 

 

9/30/2016

 

 

9/30/2021

 

 

9/30/2020

 

 

9/30/2019

 

Mcf - Natural Gas

 

 

6,699,720

 

 

 

5,962,705

 

 

 

7,086,761

 

Bbls - Oil

 

 

336,565

 

 

 

310,677

 

 

 

364,252

 

 

 

224,479

 

 

 

269,785

 

 

 

329,199

 

Bbls - NGL

 

 

255,176

 

 

 

173,858

 

 

 

171,060

 

 

 

171,488

 

 

 

168,623

 

 

 

216,259

 

Mcf - Natural Gas

 

 

8,721,262

 

 

 

8,194,529

 

 

 

8,284,377

 

Mcfe

 

 

12,271,708

 

 

 

11,101,739

 

 

 

11,496,249

 

 

 

9,075,519

 

 

 

8,593,153

 

 

 

10,359,509

 

 

AVERAGE SALES PRICES AND PRODUCTION COSTSAverage Sales Prices and Production Costs

The following tables set forth unit price and cost data for the fiscal periods indicated.

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

Average Sales Price

 

9/30/2018

 

 

9/30/2017

 

 

9/30/2016

 

 

9/30/2021

 

 

9/30/2020

 

 

9/30/2019

 

Per Mcf, Natural Gas

 

$

3.13

 

 

$

1.72

 

 

$

2.48

 

Per Bbl, Oil

 

$

61.75

 

 

$

46.27

 

 

$

36.70

 

 

$

56.58

 

 

$

41.47

 

 

$

55.07

 

Per Bbl, NGL

 

$

23.14

 

 

$

19.87

 

 

$

12.60

 

 

$

23.80

 

 

$

11.42

 

 

$

17.10

 

Per Mcf, Natural Gas

 

$

2.49

 

 

$

2.70

 

 

$

1.92

 

Per Mcfe

 

$

3.94

 

 

$

3.60

 

 

$

2.73

 

 

$

4.16

 

 

$

2.72

 

 

$

3.80

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

Average Production (lifting) Costs

 

9/30/2018

 

 

9/30/2017

 

 

9/30/2016

 

 

9/30/2021

 

 

9/30/2020

 

 

9/30/2019

 

(Per Mcfe)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Well Operating Costs (1)

 

$

1.10

 

 

$

1.14

 

 

$

1.18

 

 

$

1.11

 

 

$

1.12

 

 

$

1.21

 

Production Taxes (2)

 

 

0.17

 

 

 

0.14

 

 

 

0.09

 

 

 

0.21

 

 

 

0.12

 

 

 

0.18

 

 

$

1.27

 

 

$

1.28

 

 

$

1.27

 

 

$

1.32

 

 

$

1.24

 

 

$

1.39

 

 

(1)

Includes actual well operating costs, compression, handling and marketing fees paid on natural gas sales and other minor expenses associated with well operations.

(2)

Includes production taxes only.

In fiscal 2018,year 2021, approximately 28%49% of the Company’sour natural gas, oil NGL and natural gasNGL revenue was generated from royalty payments received on itsour mineral acreage. Royalty interests bear no share of the field operating costs on those producing wells, but they do bear a share of the handling fees (primarily gathering and transportation).

(27)


GROSS AND NET PRODUCTIVE WELLS AND DEVELOPED ACRESGross and Net Productive Wells and Developed Acres

The following table sets forth Panhandle’sour gross and net productive oilnatural gas and natural gasoil wells as of September 30, 2018. Panhandle owns2021. We own either working interests, royalty interests or both in these wells. The Company doesWe do not operate any wells.

 

 

Gross Working Interest Wells

 

 

Net Working Interest Wells

 

 

Gross Royalty Only Wells

 

 

Total Gross Wells

 

 

Gross Working Interest Only Wells

 

 

Net Working Interest Only Wells

 

 

Gross Working Interest and Royalty Interest Wells

 

 

Net Working Interest and Royalty Interest Wells

 

 

Gross Royalty Only Wells

 

 

Net Royalty Only Wells

 

 

Total Gross Wells

 

Natural Gas

 

 

396

 

 

 

10.07

 

 

 

982

 

 

 

41.39

 

 

 

3,072

 

 

 

19.87

 

 

 

4,450

 

Oil

 

 

280

 

 

 

22.45

 

 

 

1,338

 

 

 

1,618

 

 

 

115

 

 

 

13.97

 

 

 

103

 

 

 

3.65

 

 

 

1,789

 

 

 

11.86

 

 

 

2,007

 

Natural Gas

 

 

1,484

 

 

 

56.72

 

 

 

2,977

 

 

 

4,461

 

Total

 

 

1,764

 

 

 

79.17

 

 

 

4,315

 

 

 

6,079

 

 

 

511

 

 

 

24.04

 

 

 

1,085

 

 

 

45.04

 

 

 

4,861

 

 

 

31.73

 

 

 

6,457

 

 

Panhandle’sOur average interest in royalty interest only wells is 0.81%0.65%. Panhandle’sOur average interest in working interest wells is 4.49%4.33% working interest and 4.37%4.19% net revenue interest.

Information on multiple completions is not available from Panhandle’sour records, but the number is not believed to be significant. With regard to Gross Royalty Only Wells, some of these wells are in multi-well unitized fields. In such cases, the Company’sour ownership in each unitized field is counted as one gross well, as the Company doeswe do not have access to the actual well count in all of these unitized fields.


As of September 30, 2018, Panhandle2021, we owned 452,755506,251 gross developed mineral acres and 60,196 net(64,214 net) developed mineral acres. Panhandle hasWe had also leased from others 186,115191,793 gross developed acres containing 17,203 net(18,298 net) developed acres.

UNDEVELOPED ACREAGEUndeveloped Acreage

As of September 30, 2018, Panhandle2021, we owned 1,259,5231,179,417 gross and 198,360187,386 net undeveloped mineral acres, and no leases on undeveloped acres (allacres. All of our leases are held by production).production (“HBP”), and we do not have any leases on undeveloped acres.

(28)


DRILLING ACTIVITYDrilling Activity

The following table sets forth our net productive development, exploratory and purchased wells and net dry development, exploratory and purchased wells in which the Companywe had either a working interest, a royalty interest or both were drilled and completed during the fiscal years indicated.

 

 

 

Net Productive

 

 

Net Productive

 

 

Net Dry

 

 

 

Working Interest

Wells

 

 

Royalty Interest

Wells

 

 

Working Interest

Wells

 

Development Wells

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal years ended:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

0.482972

 

 

 

0.994656

 

 

 

-

 

September 30, 2017

 

 

3.893043

 

 

 

0.456612

 

 

 

-

 

September 30, 2016

 

 

0.541405

 

 

 

0.475375

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploratory Wells

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal years ended:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

-

 

 

 

-

 

 

 

-

 

September 30, 2017

 

 

0.001563

 

 

 

-

 

 

 

-

 

September 30, 2016

 

 

0.002732

 

 

 

0.003186

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Wells

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal years ended:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

-

 

 

 

1.566828

 

 

 

-

 

September 30, 2017

 

 

-

 

 

 

-

 

 

 

-

 

September 30, 2016

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Net Productive

 

 

Net Productive

 

 

Net Dry

 

 

 

Working Interest

Wells

 

 

Royalty Interest

Wells

 

 

Working Interest

Wells

 

Development Wells

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal years ended:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

-

 

 

 

0.556684

 

 

 

-

 

September 30, 2020

 

 

-

 

 

 

0.597278

 

 

 

-

 

September 30, 2019

 

 

0.939636

 

 

 

0.395755

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploratory Wells

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal years ended:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

-

 

 

 

-

 

 

 

-

 

September 30, 2020

 

 

-

 

 

 

-

 

 

 

-

 

September 30, 2019

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Wells

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal years ended:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

-

 

 

 

1.216467

 

 

 

-

 

September 30, 2020

 

 

-

 

 

 

0.364206

 

 

 

-

 

September 30, 2019

 

 

-

 

 

 

0.516293

 

 

 

-

 

 

PRESENT ACTIVITIESPresent Activities

The following table sets forth theour gross and net oil and natural gas and oil wells drillingbeing drilled or testingwaiting on completion as of September 30, 2018,2021, in which Panhandle ownswe own either a working interest, a royalty interest or both. These wells were not producing at September 30, 2018.2021.

 

 

Gross Working Interest Wells

 

 

Net Working Interest Wells

 

 

Gross Royalty Only Wells

 

 

Total Gross Wells

 

 

Gross Working Interest Wells

 

 

Net Working Interest Wells

 

 

Gross Royalty Only Wells

 

 

Total Net Royalty Interest Wells

 

Natural Gas

 

 

-

 

 

 

-

 

 

 

131

 

 

 

0.63

 

Oil

 

 

15

 

 

 

0.74

 

 

 

41

 

 

 

56

 

 

 

-

 

 

 

-

 

 

 

146

 

 

 

0.73

 

Natural Gas

 

 

-

 

 

 

-

 

 

 

13

 

 

 

13

 

Total

 

 

-

 

 

 

-

 

 

 

277

 

 

 

1.36

 

 

OTHER FACILITIESOther Facilities

The Company has aWe have an office lease on 12,3698,776 square feet of office space in Oklahoma City, Oklahoma, which ends April 30, 2020.is scheduled to expire on August 31, 2027.


ITEM 3.

(29)


SAFE HARBOR STATEMENT

This report, including information included in, or incorporated by reference from, future filings byIn the Company with the SEC, as well as information contained in written material, press releases and oral statements, contains, orordinary course of business, we may contain, certain statements that are “forward-looking statements,” within the meaning of the federal securities laws. All statements, other than statements of historical facts, included or incorporated by reference in this report, which address activities, events or developments which are expected to, or anticipated will, or may, occur in the future, are forward-looking statements. The words “believes,” “intends,” “expects,” “anticipates,” “projects,” “estimates,” “predicts” and similar expressions are used to identify forward-looking statements.

These forward-looking statements include, among others, such things as: the amount and nature of our future capital expenditures; wells to be, drilled or reworked; prices for oil, NGL and natural gas; demand for oil, NGL and natural gas; estimates of proved oil, NGL and natural gas reserves; development and infill drilling potential; drilling prospects; business strategy; production of oil, NGL and natural gas reserves; and expansion and growth of our business and operations.

These statements are based on certain assumptions and analyses made by the Company in light of experience and perception of historical trends, current conditions and expected future developments as well as other factors believed appropriate in the circumstances. However, whether actual results and development will conform to our expectations and predictions is subject to a number of risks and uncertainties, which could cause actual results to differ materially from our expectations.

One should not place undue reliance on any of these forward-looking statements. The Company does not currently intend to update forward-looking information and to release publicly the results of any future revisions made to forward-looking statements to reflect events or circumstances, which reflect the occurrence of unanticipated events, after the date of this report.

In order to provide a more thorough understanding of the possible effects of some of these influences on any forward-looking statements made, the following discussion outlines certain factors that in the future could cause results for 2019 and beyond to differ materially from those that may be presented in any such forward-looking statement made by or on behalf of the Company.

Commodity Prices. The prices received for oil, NGL and natural gas production have a direct impact on the Company’s revenues, profitability and cash flows, as well as the ability to meet its projected financial and operational goals. The prices for crude oil, NGL and natural gas are dependent on a number of factors beyond the Company’s control, including: the supply and demand for oil, NGL and natural gas; weather conditions in the continental United States (which can greatly influence the demand for natural gas at any given time as well as the price we receive for such natural gas); and the ability of current distribution systems in the United States to effectively meet the demand for oil, NGL and natural gas at any given time, particularly in times of peak demand, which may result because of adverse weather conditions.

(30)


Oil prices are sensitive to foreign influences based on political, social or economic factors, any one of which could have an immediate and significant effect on the price and supply of oil. In addition, prices of both natural gas and oil are becoming more and more influenced by trading on the commodities markets, which has, at times, increased the volatility associated with these prices.

Uncertainty of Oil, NGL and Natural Gas Reserves. There are numerous uncertainties inherent in estimating quantities of proved reserves and their values, including many factors beyond the Company’s control. The oil, NGL and natural gas reserve data included in this report represents only an estimate of these reserves. Oil and natural gas reservoir engineering is a subjective and inexact process of estimating underground accumulations of oil, NGL and natural gas that cannot be measured in an exact manner. Estimates of economically recoverable oil, NGL and natural gas reserves depend on a number of variable factors, including historical production from the area compared with production from other producing areas and assumptions concerning future oil, NGL and natural gas prices, future operating costs, severance and excise taxes, development costs, and workover and remedial costs.

Some or all of these assumptions may vary considerably from actual results. For these reasons, estimates of the economically recoverable quantities of oil, NGL and natural gas and estimates of the future net cash flows from oil, NGL and natural gas reserves prepared by different engineers or by the same engineers but at different times may vary substantially. Accordingly, oil, NGL and natural gas reserve estimates may be subject to periodic downward or upward adjustments. Actual production, revenues and expenditures with respect to oil, NGL and natural gas reserves will vary from estimates, and those variances can be material.

The Company does not operate any of the properties in which it has an interest and has very limited ability to exercise influence over operations for these properties or their associated costs. Dependence on the operator and other working interest owners for these projects and the limited ability to influence operations and associated costs could materially and adversely affect the realization of targeted returns on capital in drilling or acquisition activities and targeted production growth rates.

Information regarding discounted future net cash flows included in this report is not necessarily the current market value of the estimated oil, NGL and natural gas reserves attributable to the Company’s properties. As required by the SEC, the estimated discounted future net cash flows from proved oil, NGL and natural gas reserves are determined based on the fiscal year’s 12-month average of the first-day-of-the-month individual product prices and costs as of the date of the estimate. Actual future prices and costs may be materially higher or lower. Actual future net cash flows are also affected, in part, by the amount and timing of oil, NGL and natural gas production, supply and demand for oil, NGL and natural gas and increases or decreases in consumption.

In addition, the 10% discount factor required by the SEC used in calculating discounted future net cash flows for reporting purposes is not necessarily the most appropriate discount factor based on interest rates in effect from time to time, and the risks associated with operations of the oil and natural gas industrya claimant or a defendant in general.

(31)


ITEM 3

LEGAL PROCEEDINGS

various legal proceedings. There were no material pending legal proceedings involving Panhandlethe Company on September 30, 2018,2021, or at the date of this report.Annual Report.

ITEM 44.

MINE SAFETY DISCLOSURESMine Safety Disclosures

Not applicable.

 

 

(32)



 

PART II

ITEM 55.

MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIESMarket for Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities

Market for our Common Stock

Our Common Stock is listed on the New York Stock Exchange (NYSE) under the trading symbol “PHX.”

As of September 30, 2021, we were authorized to issue an aggregate of 36,000,500 shares of Common Stock.  At our Special Meeting of Shareholders held on October 5, 2021, our shareholders approved an amendment to our Amended and Restated Certificate of Incorporation to increase our authorized shares to 54,000,500 shares of Common Stock.

Performance Graph

The abovefollowing graph compares the 5-year cumulative total return provided shareholders on our Class A Common Stock relative to the cumulative total returns of the S&P Smallcap 600 Index and the S&P Oil & Gas Exploration & Production Index. An investment of $100 (with reinvestment of all dividends) is assumed to have been made in our Class A Common Stock and in each of the indexes on September 30, 2013,2016, and itsthe relative performance of such investment is tracked through and including September 30, 2018.2021. This table is not intended to forecast future performance of our Common Stock.

(33)


Since July 2008, the Company’s Class A Common Stock has been listed and traded on the New York Stock Exchange (symbol PHX). The following table sets forth the high and low trade prices of the Class A Common Stock during the periods indicated:

 

Quarter Ended

 

High

 

 

Low

 

December 31, 2016

 

$

27.70

 

 

$

17.10

 

March 31, 2017

 

$

24.05

 

 

$

17.55

 

June 30, 2017

 

$

24.06

 

 

$

18.15

 

September 30, 2017

 

$

25.30

 

 

$

19.20

 

December 31, 2017

 

$

25.15

 

 

$

19.95

 

March 31, 2018

 

$

23.10

 

 

$

17.65

 

June 30, 2018

 

$

22.25

 

 

$

17.75

 

September 30, 2018

 

$

21.33

 

 

$

17.85

 


 

Record Holders

At December 1, 2018,3, 2021, there were 1,2701,273 holders of record of Panhandle’s Class Aour Common Stock and approximately 5,000 beneficial owners.

Dividends

During the past twothree years, the Company haswe have paid quarterly dividends of either $0.04 per share or $0.01 per share on its Class A our Common Stock. Approval by the Company’sour Board is required before the declaration and payment of any dividends.

Historically, we have paid dividends to our shareholders on a quarterly basis. While the Company anticipates itwe anticipate we will continue to pay dividends on its Class A our Common Stock, the payment and amount of future cash dividends will depend upon, among other things, financial condition, funds from operations, the level of capital and development expenditures, future business prospects, contractual restrictions and any other factors considered relevant by the Board. The loan agreementOur Credit Agreement sets limits on dividend payments and stock repurchases if those payments would cause the leverage ratioLeverage Ratio (as defined in the Credit Agreement) to go above 2.752.50 to 1.0.1.0 or the Available Commitment (as defined in the Credit Agreement) to go below ten percent of the Borrowing Base (as defined in the Credit Agreement).

Purchases of Equity Securities by the Company

The following table presents information about repurchases of our common stock duringDuring the quarter ended September 30, 2018:

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Program

 

 

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program

 

7/1 - 7/31/18

 

 

-

 

 

$

-

 

 

 

-

 

 

$

128,256

 

8/1 - 8/31/18

 

 

26,324

 

 

$

18.99

 

 

 

26,324

 

 

$

1,128,420

 

9/1 - 9/30/18

 

 

23,676

 

 

$

18.89

 

 

 

23,676

 

 

$

681,128

 

Total

 

 

50,000

 

 

$

18.94

 

 

 

50,000

 

 

 

 

 

(34)


2021, we did not repurchase any shares of our Common Stock.

Following approval by theour shareholders of the Company’sour 2010 Restricted Stock Plan (“2010 Stock Plan”) in March 2010, as amended in May 2018, theour Board approved the Company’sour repurchase program which, as amended, authorizes management to repurchase up to $1.5 million of the Company’s Class Aour Common Stock at theirour discretion. The repurchase program has an evergreen provision which authorizes the repurchase of an additional $1.5 million of the Company’s Class Aour Common Stock when the previous amount is utilized. As part of the amendment, the number of shares allowed to be purchased by the Companyus under the repurchase program is no longer capped at an amount equal to the aggregate number of shares of Class A Common Stock (i) awarded pursuant to the Company’s Amendedour 2010 Restricted Stock Plan, as amended, (ii) contributed by us to the Company to its ESOP,PHX Minerals Inc. Employee Stock Ownership and 401(k) Plan, a tax qualified, defined contribution plan (the “ESOP”) and (iii) credited to the accounts of directors pursuant to theour Deferred Compensation Plan for Non-Employee Directors.


ITEM 6.

Reserved

(35)



 

ITEM 67.

SELECTED FINANCIAL DATAManagement’s Discussion and Analysis of Financial Condition and Results of Operations

The following table summarizes financial data of the Company for its last five fiscal yearsdiscussion and analysis should be read in conjunction with Item 7 – “Management’sour accompanying financial statements and the notes to those financial statements included elsewhere in this Annual Report. The following discussion includes forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in these forward-looking statements as a result of many factors, including those discussed under “Risk Factors” and elsewhere in this Annual Report. The following discussion and analysis generally discuss fiscal year 2021 and 2020 items and fiscal year-to-year comparisons between 2021 and 2020. Discussions of 2019 items and year-to-year comparisons between 2020 and 2019 that are not included in this Form 10-K can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations”Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended September 30, 2020.

Business Overview

We are focused on perpetual natural gas and Itemoil mineral ownership in resource plays in the United States. Prior to a strategy change in 2019, we participated with a working interest on some of our mineral and leasehold acreage and as a result, we still have legacy interests in leasehold acreage and non-operated interests in natural gas and oil properties. Effective October 8, – “Financial Statements and Supplementary Data,” including the Notes thereto, included elsewhere in this report.2020, our corporate name was changed to PHX Minerals Inc. to more accurately reflect our business strategy.

 

 

As of and for the year ended September 30,

 

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, NGL and natural gas sales

 

$

48,385,335

 

 

$

39,935,912

 

 

$

31,411,353

 

 

$

54,533,914

 

 

$

82,846,528

 

Lease bonuses and rentals

 

 

1,580,997

 

 

 

5,149,297

 

 

 

7,735,785

 

 

 

2,010,395

 

 

 

423,328

 

Gains (losses) on derivative contracts

 

 

(4,932,068

)

 

 

1,249,840

 

 

 

(86,355

)

 

 

13,822,506

 

 

 

247,414

 

 

 

 

45,034,264

 

 

 

46,335,049

 

 

 

39,060,783

 

 

 

70,366,815

 

 

 

83,517,270

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expense

 

 

13,460,278

 

 

 

12,682,969

 

 

 

13,590,089

 

 

 

17,472,408

 

 

 

13,912,792

 

Production taxes

 

 

2,089,050

 

 

 

1,548,399

 

 

 

1,071,632

 

 

 

1,702,302

 

 

 

2,694,118

 

Depreciation, depletion and amortization

 

 

18,395,040

 

 

 

18,397,548

 

 

 

24,487,565

 

 

 

23,821,139

 

 

 

21,896,902

 

Provision for impairment

 

 

-

 

 

 

662,990

 

 

 

12,001,271

 

 

 

5,009,191

 

 

 

1,096,076

 

Loss (gain) on asset sales & other

 

 

102,685

 

 

 

105,830

 

 

 

(2,576,237

)

 

 

(685,369

)

 

 

(799,559

)

Interest expense

 

 

1,748,101

 

 

 

1,275,138

 

 

 

1,344,619

 

 

 

1,550,483

 

 

 

462,296

 

General and administrative

 

 

7,342,441

 

 

 

7,441,242

 

 

 

7,139,728

 

 

 

7,339,320

 

 

 

7,433,183

 

 

 

 

43,137,595

 

 

 

42,114,116

 

 

 

57,058,667

 

 

 

56,209,474

 

 

 

46,695,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision (benefit) for

   income taxes

 

 

1,896,669

 

 

 

4,220,933

 

 

 

(17,997,884

)

 

 

14,157,341

 

 

 

36,821,462

 

Provision (benefit) for income taxes

 

 

(12,739,000

)

 

 

689,000

 

 

 

(7,711,000

)

 

 

4,836,000

 

 

 

11,820,000

 

Net income (loss)

 

$

14,635,669

 

 

$

3,531,933

 

 

$

(10,286,884

)

 

$

9,321,341

 

 

$

25,001,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share

 

$

0.86

 

 

$

0.21

 

 

$

(0.61

)

 

$

0.56

 

 

$

1.49

 

Dividends declared per share

 

$

0.16

 

 

$

0.16

 

 

$

0.16

 

 

$

0.16

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

16,952,664

 

 

 

16,900,185

 

 

 

16,840,856

 

 

 

16,768,904

 

 

 

16,727,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

26,943,894

 

 

$

20,758,192

 

 

$

22,639,151

 

 

$

47,624,914

 

 

$

53,099,746

 

Investing activities

 

$

(21,829,015

)

 

$

(25,107,760

)

 

$

565,617

 

 

$

(31,642,385

)

 

$

(122,428,139

)

Financing activities

 

$

(5,140,168

)

 

$

4,436,146

 

 

$

(23,337,470

)

 

$

(15,888,369

)

 

$

66,970,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

206,749,686

 

 

$

206,744,219

 

 

$

197,824,326

 

 

$

238,825,273

 

 

$

246,640,604

 

Long-term debt

 

$

51,000,000

 

 

$

52,222,000

 

 

$

44,500,000

 

 

$

65,000,000

 

 

$

78,000,000

 

Stockholders' equity

 

$

128,765,205

 

 

$

116,707,539

 

 

$

115,191,819

 

 

$

127,004,675

 

 

$

119,188,653

 

(36)


ITEM 7

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

BUSINESS OVERVIEW

The Company’s principal line of business is to explore for, develop, acquire, produce and sell oil, NGL and natural gas. ResultsOur results of operations are dependent primarily upon the Company’s: existing reserve quantities; costs associated with acquiring, exploring for and developing new reserves; production quantities and related production costs; and oil, NGL and natural gas, oil and NGL sales prices.

Fiscal 2018 oil, NGL Although a significant amount of our revenues is currently derived from the production and sale of natural gas, oil and NGL on our working interests, a growing portion of our revenues is derived from royalties granted from the production and sale of natural gas, oil and NGL.

Strategic Focus on Mineral Ownership

During fiscal year 2019, we made the strategic decision to focus on perpetual natural gas and oil mineral ownership and growth through mineral acquisitions and the development of our significant mineral acreage inventory in our core areas of focus. In accordance with this decision, we ceased taking working interest positions on our mineral and leasehold acreage going forward. In fiscal years 2020 and 2021, we did not participate with a working interest in the drilling of any new wells. We believe that our strategy to focus on mineral ownership is the best path to giving our shareholders the greatest risk-weighted returns on their investments.

Market Conditions and Commodity Prices

Commodity prices are affected by many factors outside of our control, including changes in market supply and demand, which are impacted by weather conditions, pipeline capacity constraints, inventory storage levels, basis differentials and other factors. As a result, we cannot accurately predict future commodity prices and, therefore, we cannot determine with any degree of certainty what effect increases or decreases in these prices will have on our production volumes or revenues.

Our working interest and royalty revenues may vary significantly from period to period as a result of changes in commodity prices, production mix and volumes of production sold by our operators.

Production and Operational Update

Our natural gas and NGL production for the fiscal year 2021 increased 8%, 47%12% and 6%2%, respectively, while oil production decreased 17% from that of 2017.2020. The 20182021 fiscal year’s higher natural gas, oil and NGL prices (see(as discussed below) and the overall production changes noted above partially offset by lower natural gas prices (see below), resulted in a 21%62% increase in revenues from the sale of oil, NGL and natural gas. Based on recent forward strip pricing, the Company currently anticipates 2019 average oil, NGL and natural gas, prices could be slightly higher than their corresponding average pricesoil and NGL in 2018.2021.

The Company’sOur proved oil, NGL and natural gas, oil and NGL reserves increased to 83.0 Bcfe in 2018,2021, compared to 2017, by 5.057.7 Bcfe in 2020, an increase of approximately 25.3 Bcfe, or 3%44%. The increase was primarily due to purchases, additionsimproved gas and extensions partiallyoil prices and acquisitions, slightly offset by production and performance revisions. The revisions were primarily related to natural gas and sales.oil wells extending their economic limits later than was projected in 2020 due to higher gas and oil prices and other reserve parameters, such as differentials and lease operating costs. This was coupled with acquisitions predominately located in the active drilling programs of the Haynesville Shale play in east Texas and western Louisiana and the Mississippi and Woodford Shale intervals in the SCOOP and STACK plays in the Ardmore and Anadarko basins of Oklahoma.

As of September 30, 2018, the Company2021, we owned an average 1.2%0.5% net revenue interest, consisting of all royalty interest, in 69277 wells that were drillingbeing drilled or testing.awaiting completion.


Other than the leaseResults of office space, the Company had no off balance sheet arrangements during 2018 or prior years.Operations

The following table reflects certain operating data for the periods presented:

 

 

For the Year Ended September 30,

 

For the Year Ended September 30,

 

 

 

Percent

 

 

 

Percent

 

 

 

 

 

 

 

Percent

 

2018

 

Incr. or (Decr.)

 

2017

 

Incr. or (Decr.)

 

2016

 

2021

 

2020

 

Incr. or (Decr.)

Production:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (Mcf)

 

6,699,720

 

5,962,705

 

12%

Oil (Bbls)

 

336,565

 

8%

 

310,677

 

(15%)

 

364,252

 

224,479

 

269,785

 

(17%)

NGL (Bbls)

 

255,176

 

47%

 

173,858

 

2%

 

171,060

 

171,488

 

168,623

 

2%

Natural Gas (Mcf)

 

8,721,262

 

6%

 

8,194,529

 

(1%)

 

8,284,377

Mcfe

 

12,271,708

 

11%

 

11,101,739

 

(3%)

 

11,496,249

 

9,075,519

 

8,593,153

 

6%

Average Sales Price:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (per Mcf)

 

$3.13

 

$1.72

 

82%

Oil (per Bbl)

 

$61.75

 

33%

 

$46.27

 

26%

 

$36.70

 

$56.58

 

$41.47

 

36%

NGL (per Bbl)

 

$23.14

 

16%

 

$19.87

 

58%

 

$12.60

 

$23.80

 

$11.42

 

108%

Natural Gas (per Mcf)

 

$2.49

 

(8%)

 

$2.70

 

41%

 

$1.92

Mcfe

 

$3.94

 

9%

 

$3.60

 

32%

 

$2.73

 

$4.16

 

$2.72

 

53%

 

(37)Production by quarter for 2021 and 2020 was as follows (Mcfe):


 

 

 

For the Year Ended September 30, 2021

 

 

 

Royalty Interest

 

 

Working Interest

 

 

Total

 

First quarter

 

 

744,653

 

 

 

1,329,681

 

 

 

2,074,334

 

Second quarter

 

 

1,230,105

 

 

 

1,066,697

 

 

 

2,296,802

 

Third quarter

 

 

1,204,571

 

 

 

1,288,242

 

 

 

2,492,813

 

Fourth quarter

 

 

998,230

 

 

 

1,213,340

 

 

 

2,211,570

 

Total

 

 

4,177,559

 

 

 

4,897,960

 

 

 

9,075,519

 

RESULTS OF OPERATIONS

 

 

For the Year Ended September 30, 2020

 

 

 

Royalty Interest

 

 

Working Interest

 

 

Total

 

First quarter

 

 

785,431

 

 

 

1,493,056

 

 

 

2,278,487

 

Second quarter

 

 

971,589

 

 

 

1,401,546

 

 

 

2,373,135

 

Third quarter

 

 

814,501

 

 

 

1,089,251

 

 

 

1,903,752

 

Fourth quarter

 

 

776,276

 

 

 

1,261,503

 

 

 

2,037,779

 

Total

 

 

3,347,797

 

 

 

5,245,356

 

 

 

8,593,153

 

Fiscal Year 20182021 Compared to Fiscal Year 20172020

Overview

The Company recorded net income of $14,635,669, or $0.86 per share, in 2018, compared to net income of $3,531,933, or $0.21 per share, in 2017.

Revenues decreased in 20182021 primarily due to decreased lease bonuses received andan increase in losses on derivative contracts, largelypartially offset by higher oil, NGL and natural gas, oil and NGL sales.

We recorded a net loss of $6,217,237, or $0.24 per share, in 2021, compared to net loss of $23,952,037, or $1.41 per share, in 2020. Expenses increaseddecreased in 2018 mainly from increases2021, primarily the result of decreases in provision for impairment (non-cash), DD&A, LOE and interest expense, partially offset by an increase in transportation, gathering and marketing expenses, production taxes and interest expenses partially offset by a lower provision for impairment.loss on debt extinguishment.

Oil, NGL and


Natural Gas, Sales

Oil and NGL and natural gas sales increased $8,449,423, or 21%, for 2018, as compared to 2017. Sales

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2021

 

 

2020

 

 

Incr. or (Decr.)

 

Natural gas, oil and NGL sales

$

37,749,044

 

 

$

23,370,003

 

 

62%

 

The increase was due to increased natural gas, oil and NGL prices of 33%82%, 36% and 16%108%, respectively, combined with higher oil, NGL and natural gas and NGL volumes of 8%, 47%12% and 6%2%, respectively, partially offset with decreased natural gas pricesby lower oil volumes of 8% in 2018.

In the first quarter of 2018, we continued to see the results of the 2017 drilling program after four Eagle Ford wells were completed with first sales in November 2017. In the second quarter we experienced the relatively steep early decline rates from new high working interest wells placed on production in the second half of 2017 and early 2018, as wells stopped flowing efficiently due to loading. Volumes then leveled off with the installation of lift equipment on the new wells as they transitioned from flowing efficiently up the production casing to requiring downhole equipment modifications to resume efficient flow. Continued normal declines were then offset by first sales from drilling activity in the Anadarko Basin (STACK/Cana/SCOOP), southeastern Oklahoma and the Permian Basin.17%.

The increase in oilnatural gas production was primarily the result of new well drillingdue to acquisitions in the Eagle FordHaynesville Shale Anadarko Basin (STACK/Cana/SCOOP),play of Texas and Permian Basin which was partially offset by declining production from the BakkenLouisiana, and various fields in western and northern Oklahoma and marginal/uneconomic property sales in northwestern Oklahoma.

An overall increase in NGL production was the result of six new wells in the Anadarko Woodford Shale and new well drilling in Anadarko Basin STACK, which was partially offset by the natural production decline of existing wells in various fields in western Oklahoma.

Natural gas production volume increases were primarily the result of 2017 and 2018 drilling in western Oklahoma (STACK/Cana/SCOOP) and southeastern Oklahoma. The increase was partiallyslightly offset by naturally declining production in the Fayetteville ShaleSCOOP and toArkoma STACK. The decrease in oil production was a much lesser extent,result of naturally declining production fromin high interest wells in the Anadarko Basin Granite WashEagle Ford and Bakken plays, our strategy of no longer participating with working interest in new drilling in the marginal/uneconomic property salesEagle Ford, and reduced drilling activity in northwestern Oklahomathe Bakken.  These decreases were slightly offset by acquisitions and Kearny County, Kansas.new drilling in the STACK. The increase in NGL production is primarily attributable to high interest wells coming back online after being shut-in for part of fiscal year 2020, as well as new wells being brought online in the STACK. This was slightly offset by naturally declining production in the SCOOP.

(38)


Given our strategic decision to cease participating with working interests, we plan to offset the natural decline of our existing production base by the development of our current inventory of mineral acreage and through acquisitions of additional mineral interests going forward.

Production by quarter for 2018 and 2017 was as follows (Mcfe):

 

 

2018

 

 

2017

 

First quarter

 

 

3,421,812

 

 

 

2,517,414

 

Second quarter

 

 

2,942,274

 

 

 

2,351,207

 

Third quarter

 

 

2,967,340

 

 

 

2,953,915

 

Fourth quarter

 

 

2,940,282

 

 

 

3,279,203

 

Total

 

 

12,271,708

 

 

 

11,101,739

 

Lease Bonus and Rentals

Lease bonuses and rentals decreased $3,568,300 in 2018. The decrease was mainly due to the Company leasing less valuable acreage in 2018 versus 2017. In 2018, the Company leased 1,754 net mineral acres in Oklahoma (mainly in Major, Ellis, and Roger Mills Counties), 415 net mineral acres in Texas (mainly in Dawson County) and 135 net mineral acres in New Mexico (mainly in Lea and Eddy Counties). In 2017, the Company leased 2,067 net mineral acres in Oklahoma (mainly in Dewey, Canadian, McClain and Grady Counties), 272 net mineral acres in Texas (mainly in Andrews and Dawson Counties) and 125 net mineral acres in New Mexico (mainly in Lea and Eddy Counties).

Gains (Losses) on Derivative Contracts

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2021

 

 

2020

 

 

Incr. or (Decr.)

 

Cash received (paid) on settled derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

Cash received (paid) on settled derivative contracts, net

$

(11,925,669

)

 

$

4,109,210

 

 

(390%)

 

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

Non-cash gain (loss) on derivative contracts, net

$

(4,276,820

)

 

$

(3,201,791

)

 

(34%)

 

Gains (losses) on derivative contracts, net

$

(16,202,489

)

 

$

907,419

 

 

(1,886%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

 

 

 

Fair value of derivative contracts

 

 

 

 

 

 

 

 

 

 

 

    Net asset (net liability)

$

(13,784,467

)

 

$

(707,647

)

 

(1,848%)

 

The fair value of derivative contracts was a net liability of $3,414,016 as of September 30, 2018, and a net asset of $516,159 as of September 30, 2017. We had achange in net loss on derivative contracts of $4,932,068 in 2018 as compared to a net gain of $1,249,840 in 2017. The change is principallywas due to the natural gas and oil collars and fixed price swaps being less beneficial in 2018, as NYMEX oil futures experienced increases in price2021 in relation to the collarstheir respective contracted volumes and the fixed pricesprices. The change from a net liability position of the swaps. Net cash paid related$707,647 at September 30, 2020, to a net liability position of $13,784,467 at September 30, 2021, resulted from non-cash loss on derivative contracts settled during 2018 was $1,001,893 comparedin the 2021 period of $4,276,820 and entry into off-market hedges with BP Energy Company (“BP”) for $8.8 million in cash. See Note 12 to net cash received of $305,410the financial statements in 2017. As of September 30, 2018, the Company’sItem 8 – “Financial Statements and Supplementary Data” for further explanation.

Our natural gas and oil costless collar contracts and fixed price swaps havein place at September 30, 2021, had expiration dates of December 2018 through June 2020. The Company utilizesMarch 2023. We utilize derivative contracts for the purpose of protecting itsour cash flow and return on investments.

Lease Operating Expenses (LOE)

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2021

 

 

2020

 

 

Incr. or (Decr.)

 

Lease operating expenses

$

4,230,968

 

 

$

4,841,541

 

 

(13%)

 

Lease operating expenses per MCFE

$

0.47

 

 

$

0.56

 

 

(16%)

 

We are responsible for a portion of LOE increased $777,309 or 6% in 2018.relating to a well as a working interest owner. LOE costs per Mcfe of production decreasedincludes normal recurring and nonrecurring expenses associated with our working interests necessary to produce hydrocarbons from $1.14 in 2017 to $1.10 in 2018.our natural gas and oil wells, including maintenance, repairs, salt water disposal, insurance and workover expenses. Total LOE related to field operating costs increased $225,954


decreased $610,573 or 3%13% in 2018,2021, compared to 2017. Field operating costs were $0.55 per Mcfe2020. The decrease in 2018, compared to $0.58 per Mcfe in 2017. This decrease inLOE rate was principally the result of significantour strategic decision to cease participating with a working interest in new low-cost production coming on line in late 2017wells and the Company selling some high operating cost wells in late 2017 and early 2018.

The increase in LOE relatedroyalty interest production as a percentage of total production.

Transportation, Gathering and Marketing

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2021

 

 

2020

 

 

Incr. or (Decr.)

 

Transportation, gathering and marketing

$

5,767,287

 

 

$

4,812,869

 

 

20%

 

Transportation, gathering and marketing per MCFE

$

0.64

 

 

$

0.56

 

 

14%

 

Transportation, gathering and marketing increased $954,418, or 20%, in 2021, compared to field operating costs was coupled with an2020. This increase in handling fees (primarily gathering, transportation and marketing costs) of $551,355 in 2018,costs was primarily due to increased production in 2018. On a2021. The increase in rate per Mcfe basis, these handling fees were $0.55was primarily due to the increase in 2018 as comparednatural gas sales in relation to $0.56 in 2017.other products. Natural gas sales bear the large majority of theour transportation, gathering and marketing fees.

(39)Production Taxes


 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2021

 

 

2020

 

 

Incr. or (Decr.)

 

Production taxes

$

1,938,304

 

 

$

1,022,912

 

 

89%

 

Production taxes as % of sales

 

5.1

%

 

 

4.4

%

 

16%

 

handling fees. Handling feesProduction taxes are charged either as a percent of sales orpaid on produced natural gas and oil based on production volumes.

Production Taxes

a percentage of revenues from products sold at both fixed and variable rates established by federal, state or local taxing authorities. Production taxes increased $540,651$915,392, or 35%89%, in 2018, as2021, compared to 2017.2020. The increase in amount was primarily the result of increased oil, NGL and natural gas, oil and NGL sales of $8,449,423$14,379,041 during 2018. Production taxes as a percentage of oil, NGL and natural gas sales increased from 3.9% in 2017 to 4.3% in 2018. The increase in tax rate was mainly due to a change in the Oklahoma production tax laws that took effect July 1, 2018. The discounted tax rate was increased from 2.2% to 5.2% for the first three years of production on horizontally drilled wells. There was no change in the ultimate rate of 7.2% after the discounted period expires. The low overall production tax rate in both years was due to a large proportion of the Company’s oil and natural gas revenues coming from horizontally drilled wells, which are eligible for reduced Oklahoma and Arkansas production tax rates in the first few years of production.2021.

Depreciation, Depletion and Amortization (DD&A)

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2021

 

 

2020

 

 

Incr. or (Decr.)

 

Depreciation, depletion and amortization

$

7,745,804

 

 

$

11,313,783

 

 

(32%)

 

Depreciation, depletion and amortization per MCFE

$

0.85

 

 

$

1.32

 

 

(36%)

 

DD&A is the amount of cost basis of natural gas and oil properties attributable to the volume of hydrocarbons extracted during such period, calculated on a units-of-production basis for working interest, and on a straight-line basis for producing and non-producing minerals. Estimates of proved developed producing reserves are a major component of the calculation of depletion.DD&A decreased $2,508$3,567,979, or 32%, in 2018. DD&A per Mcfe was $1.50 in 2018,2021 compared to $1.66 in 2017. DD&A decreased $1,941,354 as2020, of which $4,204,702 of the result ofdecrease resulted from a $0.16$0.47 decrease in the DD&A rate per Mcfe. This was mostlyMcfe, partially offset by an increase of $1,938,846 due to oil, NGL and natural gas$636,723 resulting from production volumes increasing 11% collectively6% in 2018, compared to 2017.2021. The rate decrease was principallypartially due to higher natural gas, oil and NGL prices utilized in the reserve calculations during 2018,the 2021 period, as compared to 2017,2020 period, lengthening the economic life of wells thus resultingwells. This resulted in higher projected remaining reserves on a significant number of wells. The Company had new high-volume wells with low finding costs begin producingcausing decreased units of production DD&A, despite the increase in the later part 2017 and early 2018, which also contributed to the rate decrease.projection.

Provision for Impairment

Provision for impairment decreased $662,990was $50,475 in 2018,2021, as compared to 2017. No$29,904,528 provision for impairment was recorded during 2018. in 2020. During 2017,2021, impairment of $46,279$37,879 was related to one field. These assets were written down to their fair market value as required by GAAP. During 2020, impairment of $29,315,806 was recorded on fiveseven different fields primarilyincluding the Fayetteville and Eagle Ford shales, which represented 89% of our total impairment. The impairment in Oklahomathese seven fields was caused by lower future prices reducing future net cash flows associated with these fields, which caused these assets to fail the step one test for impairment as their undiscounted cash flows were not high enough to cover the book basis of the assets. These assets were written down to their fair market value as required by GAAP. The remaining $12,596 and Texas. Another $616,711$588,721 of impairment wasin the 2021 and2020 periods, respectively, were recorded on a group of wells that were held for sale at September 30, 2017.other assets.


Interest Expense

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2021

 

 

2020

 

 

Incr. or (Decr.)

 

Interest Expense

$

995,127

 

 

$

1,286,788

 

 

(23%)

 

Weighted average debt outstanding

$

23,725,079

 

 

$

32,290,257

 

 

(27%)

 

The decrease was due to a lower outstanding debt balance in 2021 compared to 2020.

Interest expenseGeneral and Administrative Costs (G&A)

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2021

 

 

2020

 

 

Incr. or (Decr.)

 

General and administrative

$

8,207,882

 

 

$

8,024,901

 

 

2%

 

G&A are costs not directly associated with the production of natural gas and oil and include the cost of employee salaries and related benefits, office expenses and fees for professional services. G&A for 2021 increased $472,963 in 2018,$182,981 as compared to 2017. 2020. The slight increase was primarily due to increased activity during the year, partially offset by our cost reduction efforts.

Loss on Debt Extinguishment

When we terminated our credit facility led by Bank of Oklahoma, we wrote-off all associated costs that had been previously capitalized.

Loss (Gain) on Asset Sales and Other

In 2021, we recorded a net gain on asset sales of $312,838 as compared to a net gain of $3,973,256 in 2020. During 2021, we sold 2,857 net mineral acres in Central Basin Platform in Texas for $285,714, resulting in a gain of $236,907. The remaining gain on asset sales in 2021 was due to higher interest rates andvarious immaterial asset sales less adjustments.

During the first quarter of 2020, we sold producing mineral acreage in Eddy County, New Mexico, for a higher outstanding debt balancegain of $3,272,499. We utilized a like-kind exchange under Internal Revenue Code Section 1031 to defer income tax on all of the gain by offsetting it with the STACK/SCOOP mineral acreage acquisition that was purchased during 2018.the quarter using qualified exchange accommodation agreements. During the fourth quarter of 2020, we sold 5,925 non-producing mineral acres in northwestern Oklahoma for a gain of $717,640. The remaining gain on asset sales in 2020 was due to various asset sales less adjustments.

Provision (Benefit) for Income Taxes

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2021

 

 

2020

 

 

Incr. or (Decr.)

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (benefit) for income taxes

$

(651,051

)

 

$

(8,289,000

)

 

(92%)

 

Effective tax rate

 

9

%

 

 

26

%

 

(65%)

 

Income taxes changed $13,428,000,$7,637,949, from a $689,000 provision$8,289,000 benefit in 20172020 to a $12,739,000$651,051 benefit in 2018. This was mainly2021. The income tax benefit change resulted primarily from the result of the new Tax Cuts and Jobs Act enactedreduction in December 2017 that reduced the U.S. federal corporate tax rate from 35% to 21%. The tax effects of this law change on our existing deferred tax liabilities of $12,464,000 was made in 2018 and is directly affecting the effective tax rate noted for 2018. Additionally, due to the Company having a September 30 year end versus a calendar year end, we have calculated the

(40)


current year’s federal tax provision using a blended rate of 24.53% to adjust for one quarter of our fiscal year being under the old rate of 35% and the remaining three quarters being under the new rate of 21%. The effective tax rate changed from a 16% provision in 2017 to a 672% benefit in 2018.net loss.

When a provision for income taxes is expected for the year, federal and Oklahoma excess percentage depletion decreases the effective tax rate, while the effect is to increase the effective tax rate when a benefit for income taxes is recorded.

Fiscal Year 20172020 Compared to Fiscal Year 20162019

Overview

Revenues decreased in 2020 primarily due to lower natural gas, oil and NGL sales, lower gains on asset sales and lower gains on derivative contracts. The Company recorded a net incomeloss of $3,531,933,$23,952,037, or $0.21$1.41 per share, in 2017,2020, compared to net loss of $10,286,884,


$40,744,938, or $0.61$2.43 per share, in 2016. Revenues increased in 2017 primarily due to higher oil, NGL and natural gas sales and increased gains on derivative contracts partially offset by decreased lease bonuses received.

2019. Expenses decreased in 2017 mainly from a lower2020, primarily the result of decreases in provision for impairment lower(non-cash), DD&A, LOE and lower LOE partially offset by increases in G&Atransportation, gathering and production taxes and a decrease in gain on sale of assets.marketing expenses.

Oil, NGL and

Natural Gas, Sales

Oil and NGL and natural gas sales increased $8,524,559, or 27%, for 2017, as compared to 2016. Sales

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2020

 

 

2019

 

 

Incr. or (Decr.)

 

Natural gas, oil and NGL sales

$

23,370,003

 

 

$

39,410,036

 

 

(41%)

 

The increasedecrease was due to increased oil, NGL anddecreased natural gas, oil and NGL prices of 26%31%, 58%25% and 41%33%, respectively, partially offsetcombined with lower natural gas, oil and natural gasNGL volumes of 15%16%, 18% and 1%22%, respectively, in 2017.

In the first half of 2017, we continued to see the results of expected production decline in oil, NGL and natural gas volumes. The results of our 2017 drilling program are reflected in the third and fourth quarters as first sales of the new wells began to occur.respectively.

The decrease in oil production was primarily thea result of naturalpostponement of workovers due to prevailing economic conditions as well as naturally declining production decline in high interest wells in the Eagle Ford, Shale, which was partiallyand asset sales in 2019 and 2020 in the Permian Basin in Texas and New Mexico.  These decreases were slightly offset by 2017a ten-well drilling with first sales from two wellsprogram in the Bakken that came online in November 2019 and mineral acquisitions of Bakken and STACK producing properties in late April2019. Decreased natural gas and four wells in mid-August. To a lesser extent, declining production from various fields in western Oklahoma, the Texas Panhandle, and Bakken contributed to the decrease.

An overall increase in NGL production is the result of six new wells in the Anadarko Woodford Shale and six wells in the Eagle Ford Shale, which offset the natural production decline of existing wells in the Anadarko Woodford Shale in western and central Oklahoma and the Anadarko Basin Granite Wash in western Oklahoma and the Texas Panhandle.

Natural gas production volume decreases werewas primarily the result ofdue to naturally declining production in the Fayetteville Shale. ToArkoma Stack and STACK and, to a much lesser extent, decliningthe Fayetteville, as well as production from the Anadarko Woodford Shaledowntime in western and central Oklahoma, the Anadarko Basin Granite Wash and the southeastern Oklahoma Woodford Shale also contributed to the decrease. The decline was offset as a result of new well drilling in southeastern Oklahoma Woodford Shale, with first

(41)


sales from four newhigh-interest wells in early March and four more wells in mid-May. Additional contribution to gas production was established in the Anadarko Woodford Shale from six new wells with first sales in mid-July.Arkoma Stack.

Production by quarter for 2017 and 2016 was as follows (Mcfe):

 

 

2017

 

 

2016

 

First quarter

 

 

2,517,414

 

 

 

3,143,400

 

Second quarter

 

 

2,351,207

 

 

 

2,786,303

 

Third quarter

 

 

2,953,915

 

 

 

2,887,821

 

Fourth quarter

 

 

3,279,203

 

 

 

2,678,725

 

Total

 

 

11,101,739

 

 

 

11,496,249

 

Lease Bonus and Rentals

Lease bonuses and rentals decreased $2,586,488 in 2017. The decrease was mainly due to the Company leasing fewer acres in 2017 versus 2016. In 2017, the Company leased 2,067 net mineral acres in Oklahoma (mainly in Dewey, Canadian, McClain and Grady Counties), 272 net mineral acres in Texas (mainly in Andrews and Dawson Counties) and 125 net mineral acres in New Mexico (mainly in Lea and Eddy Counties). In 2016, the Company leased 4,057 net mineral acres in Cochran County, Texas, 663 net mineral acres in Blaine, Canadian, Custer and Dewey Counties, Oklahoma, and 706 net mineral acres in Grady and McClain Counties, Oklahoma.

Gains (Losses) on Derivative Contracts

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2020

 

 

2019

 

 

Incr. or (Decr.)

 

Cash received (paid) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

Cash received (paid) on derivative contracts, net

$

4,109,210

 

 

$

196,985

 

 

1,986%

 

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

Non-cash gain (loss) on derivative contracts, net

$

(3,201,791

)

 

$

5,908,160

 

 

(154%)

 

Gains (losses) on derivative contracts, net

$

907,419

 

 

$

6,105,145

 

 

(85%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

 

 

 

Fair value of derivative contracts

 

 

 

 

 

 

 

 

 

 

 

    Net asset (net liability)

$

(707,647

)

 

$

2,494,144

 

 

(128%)

 

The fair value of derivative contracts was a net asset of $516,159 as of September 30, 2017, and a net liability of $428,271 as of September 30, 2016. We had achange in net gain on derivative contracts of $1,249,840 in 2017 as compared to a net loss of $86,355 in 2016. The change iswas principally due to the oil and natural gas and oil collars and fixed price swaps being more beneficial in 2017, as NYMEX oil and natural gas futures experienced decreases in price2019 in relation to the collarstheir respective contracted volumes and the fixed prices of the swaps. As ofprices. During fiscal year 2020, we received $4,109,210 on settled derivative contracts as compared to $196,985 received in fiscal year 2019. The change from a net asset position at September 30, 2017, the2019, to a net liability position at September 30, 2020 resulted in an unrealized loss on derivative contracts in fiscal year 2020 of $3,201,791.

The Company’s natural gas and oil costless collar contracts and fixed price swaps in place at September 30, 2020, had expiration dates of December 2017October 2020 through December 2018.February 2022. The Company utilizes derivative contracts for the purpose of protecting its cash flow and return on investments.


Gains on Asset Sales

In 2020, the Company recorded gain on asset sales of $3,997,436, as compared to $18,973,426 in 2019. During the first quarter of 2020, the Company sold producing mineral acreage in Eddy County, New Mexico, for a gain of $3,272,499. The Company utilized a like-kind exchange under Internal Revenue Code Section 1031 to defer income tax on all of the gain by offsetting it with the STACK/SCOOP mineral acreage acquisition that was purchased during the quarter using qualified exchange accommodation agreements. During the fourth quarter of 2020, the Company sold 5,925 non-producing mineral acres in northwestern Oklahoma for a gain of $717,640. The remaining gain on asset sales in 2020 was due to various asset sales less adjustments.

In 2019, the Company sold mineral acreage in Lea and Eddy Counties, New Mexico, for a gain of $9,096,938; Martin County, Texas, (mineral and leasehold) for a gain of $4,921,656; Loving, Reeves and Ward Counties, Texas, for a gain of $2,704,323; and Reagan and Upton Counties, Texas, for a gain of $2,250,509.

Lease Operating Expenses (LOE)

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2020

 

 

2019

 

 

Incr. or (Decr.)

 

Lease operating expenses

$

4,841,541

 

 

$

6,398,522

 

 

(24%)

 

Lease operating expenses per MCFE

$

0.56

 

 

$

0.62

 

 

(10%)

 

LOE decreased $907,120 or 7% in 2017. LOE costs per Mcfe of production decreased from $1.18 in 2016related to $1.14 in 2017. The total LOE decrease was largely due to decreased field operating costs of $1,561,965decreased $1,556,981 or 24% in 2017,2020, compared to 2016. Field operating costs were $0.58 per Mcfe2019. The decrease in 2017, compared to $0.70 per Mcfe in 2016, a 17% decrease. This decrease inLOE rate was principally the result of significantthe Company’s strategic decision to not participate with a working interest in new low-cost production coming on, decreasedwells, selling some non-core marginal properties, which had higher operating costs and operators negotiating lower well service pricing resulting in several fieldslower LOE charges.

Transportation, Gathering and the company selling some high operating cost wellsMarketing

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2020

 

 

2019

 

 

Incr. or (Decr.)

 

Transportation, gathering and marketing

$

4,812,869

 

 

$

6,089,903

 

 

(21%)

 

Transportation, gathering and marketing per MCFE

$

0.56

 

 

$

0.59

 

 

(5%)

 

Transportation, gathering and marketing decreased $1,277,034 or 21% in 2017.

(42)


2020, compared to 2019, primarily due to decreased production in 2020. The decrease in LOE related to field operating costs was partially offset with an increase in handling fees (primarilytransportation, gathering transportation and marketing costs) of $654,845 in 2017, as comparedrate was primarily due to 2016. On a per Mcfe basis, these fees increased $0.08 due mainly to a 15% decrease in oil production, versus a 1% decrease indecreased natural gas production.production coupled with decreased natural gas prices. Natural gas sales bearcause the large majority of the handling fees.handling. Handling fees are charged either as a percent of sales or based on production volumes.

Production Taxes

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2020

 

 

2019

 

 

Incr. or (Decr.)

 

Production taxes

$

1,022,912

 

 

$

1,902,636

 

 

(46%)

 

Production taxes as % of sales

 

4.4

%

 

 

4.8

%

 

(8%)

 

Production taxes increased $476,767 or 44% in 2017, as compared to 2016.The increasedecrease in amount was primarily the result of increased oil, NGL anddecreased natural gas, oil and NGL sales of $8,524,559$16,040,033 during 2017. Production taxes as a percentage of oil, NGL and natural gas sales increased from 3.4% in 2016 to 3.9% in 2017. The increase in tax rate was the result of the expiration of production tax discounts on some of the Company’s horizontally drilled wells in Oklahoma and Arkansas. The low overall production tax rate in both years was due to a large proportion of the Company’s oil and natural gas revenues coming from horizontally drilled wells, which are eligible for reduced Oklahoma and Arkansas production tax rates in the first few years of production.2020.

Depreciation, Depletion and Amortization (DD&A)

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2020

 

 

2019

 

 

Incr. or (Decr.)

 

Depreciation, depletion and amortization

$

11,313,783

 

 

$

18,196,583

 

 

(38%)

 

Depreciation, depletion and amortization per MCFE

$

1.32

 

 

$

1.76

 

 

(25%)

 

DD&A decreased $6,090,017$3,108,787 due to natural gas, oil and NGL production volumes decreasing 17% collectively in 2017. DD&A per Mcfe was $1.66 in 2017,2020, compared to $2.13 in 2016. DD&A decreased $5,249,692 as2019. An additional decrease of $3,774,013 was the result of a $0.47$0.44 decrease in the DD&A rate per Mcfe. This was coupled by a decrease of $840,325 due to oil, NGL and natural gas production volumes decreasing 3% collectively in 2017, compared to 2016. The rate


decrease was principally due to higherlarge impairments taken during the fourth quarter of fiscal year 2019 and the second quarter of fiscal year 2020, which lowered the basis of the assets. The rate decrease was partially offset by lower natural gas, oil NGL and natural gasNGL prices utilized in the reserve calculations during 2017,fiscal year 2020, as compared to 2016, lengtheningfiscal year 2019, shortening the economic life of wells thus resultingwells. This resulted in higherlower projected remaining reserves on a significant number of wells. The Company had new high-volume wells with low finding costs begin producing in the 2017, which also contributed to the rate decrease.causing increased units of production DD&A.

Provision for Impairment

Provision for impairment decreased $11,338,281was $29,904,528 in 2017,2020, as compared to 2016.$76,824,337 provision for impairment in 2019. During 2017,fiscal year 2020, impairment of $46,279$29,315,806 was recorded on fiveseven different fields including the Fayetteville and Eagle Ford shales, which represent 89% of our total impairment. The impairment on assets in these seven fields was caused by lower futures prices associated with our products. Futures prices experienced downward pressure resulting in low pricing as of the end of the fiscal year 2020 second quarter. The reduced future net value associated with these fields caused the assets to fail the step one test for impairment as their undiscounted cash flows were not high enough to cover the book basis of the assets. These assets were written down to their fair market value as required by GAAP. The Fayetteville assets are dry-gas assets, of which the Company acquired a portion in 2011. Low natural gas prices at March 31, 2020, were the primary reason for impairment in this field. The Company recognized an impairment related to the Eagle Ford at September 30, 2019, of $76,560,376, primarily due to the removal of working interest PUDs from the Company’s reserve report. The further impairment of the Eagle Ford assets at March 31, 2020, was due to the decline in Oklahomacommodity prices over fiscal year 2020 at that time. The remaining $588,721 and Texas. Another $616,711$263,961 of impairment was recorded on a group of wells that were held for sale at September 30, 2017. During 2016, impairment of $12,001,271 was recorded on 44 fields, primarilyother assets in Oklahoma, Kansas2020 and Texas. Two fields in western Oklahoma and the Texas Panhandle accounted for $7,548,533 or 63% of the impairment due mainly to declining oil, NGL and natural gas prices.2019, respectively.

Loss (Gain) on Asset Sales and Other

Loss (gain) on asset sales and other was a net loss of $105,830 in 2017, as compared to a net gain of $2,576,237 in 2016. The net loss in 2017 was mainly due to the Company selling some high operating cost wells at a loss during the year. The net gain in 2016 was largely due to the gain on sale of assets from two of the Company’s partnerships.

(43)


Interest Expense

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2020

 

 

2019

 

 

Incr. or (Decr.)

 

Interest Expense

$

1,286,788

 

 

$

1,995,789

 

 

(36%)

 

Weighted average debt outstanding

$

32,290,257

 

 

$

43,092,804

 

 

(25%)

 

Interest expense decreased $69,481 in 2017, as compared to 2016. The decrease was due to lower interest rates, on average, and a lower outstanding debt balance during 2017.2020.

General and Administrative Costs (G&A)

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2020

 

 

2019

 

 

Incr. or (Decr.)

 

General and administrative

$

8,024,901

 

 

$

8,565,243

 

 

(6%)

 

G&A increased $301,514 in 2017, as compared to 2016. This increaseThe decrease was primarily the result of higher legallower personnel expenses and lower Board expenses. The decrease in personnel expenses was primarily due to the severance of approximately $670,000 upon the resignation of our former CEO toward the end of fiscal year 2019, reductions in work force and lower performance-related compensation. Lower Board expenses are due to fewer Board members in 2020, as compared to 2019. Personnel and Board expenses were partially offset by increased technical consulting feesand legal expenses. The increase in 2017.technical consulting was due to increased cost for our then interim (now current) CEO, geologic and engineering fees. The increase in legal fee increaseexpenses was mainlyprimarily due to additional work done aroundprovided pertaining to the Company filing its first shelf registration. The technical consulting fee increase was due to additional work performed to analyze possible acquisitions.Company’s proxy statement, equity offering and general business advisement.

Provision (Benefit) for Income Taxes

 

For the Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

Percent

 

 

2020

 

 

2019

 

 

Incr. or (Decr.)

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (benefit) for income taxes

$

(8,289,000

)

 

$

(13,481,000

)

 

(39%)

 

Effective tax rate

 

26

%

 

 

25

%

 

3%

 

In both 2020 and 2019, the tax benefits were the result of a large pretax loss from the impairments in the second quarter of 2020 and the fourth quarter of 2019.

The 2017 provision for income taxes of $689,000 was based on a pre-tax income of $4,220,933, as compared to a benefit for income taxes of $7,711,000 in 2016, based on a pre-tax loss of $17,997,884. The effective tax rate for 2017 and 2016 was a 16% provision and a 43% benefit, respectively. When a provision for income taxes is recorded,expected for the year, federal and Oklahoma excess percentage depletion decreases the effective tax rate, while the effect is to increase the effective tax rate when a benefit for income taxes is recorded, as was the case in 2016. The effective tax rate for 2017 was also impacted by excess tax benefits from stock-based compensation recorded to income tax expense (benefit) during 2017.recorded.


LIQUIDITY AND CAPITAL RESOURCESLiquidity and Capital Resources

At September 30, 2018, the Company2021, we had positivenegative working capital of $2,509,050,$2,912,862 which is inclusive of $12,087,988 of current derivative contract liabilities, as compared to positive working capital of $6,451,356$13,335,880 at September 30, 2017.2020, which included $7.3 million of cash used for fiscal year 2021 first quarter acquisitions.

Liquidity

Cash and cash equivalents were $532,502$2,438,511 as of September 30, 2018,2021, compared to $557,791$10,690,395 at September 30, 2017,2020, a decrease of $25,289.$8,251,884. Cash flows for the 12 monthsyear ended September 30, 2021 and 2020, are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended September 30,

 

Net cash provided (used) by:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Operating activities

 

$

26,943,894

 

 

$

20,758,192

 

 

$

6,185,702

 

 

$

3,942,087

 

 

$

11,106,295

 

 

$

(7,164,208

)

Investing activities

 

 

(21,829,015

)

 

 

(25,107,760

)

 

 

3,278,745

 

 

 

(20,368,919

)

 

 

(6,462,518

)

 

 

(13,906,401

)

Financing activities

 

 

(5,140,168

)

 

 

4,436,146

 

 

 

(9,576,314

)

 

 

8,174,948

 

 

 

(114,073

)

 

 

8,289,021

 

Increase (decrease) in cash and cash equivalents

 

$

(25,289

)

 

$

86,578

 

 

$

(111,867

)

 

$

(8,251,884

)

 

$

4,529,704

 

 

$

(12,781,588

)

 

(44)


Operating activities:activities:

Net cash provided by operating activities increased $6,185,702decreased $7,164,208 during 2018,2021, as compared to 2017, mainly2020, primarily the result of the following:

Receipts of oil, NGL and natural gas sales (net of production taxes and gathering, transportation and marketing costs) and other increased $10,734,247.

Increased net payments on derivative contracts of $16,034,880;

Decreased lease bonus receipts of $3,630,065.

Decreased lease bonus receipts of $260,295;

Decreased income tax payments of $952,854.

Decreased payments for interest expense of $285,825;

Decreased net receipts on derivative contracts of $1,307,303.

Decreased payments for G&A and other expense of $844,387;

Decreased field operating expenses of $1,067,442;

Increased payments for interest expense of $517,583.

Increased income tax receipts of $48,950; and

Receipts of natural gas, oil and NGL sales (net of production taxes and gathering, transportation and marketing costs) and other increased $6,884,363.

Investing activities:activities:

Net cash used in investing activities decreased $3,278,745increased $13,906,401 during 2018,2021, as compared to 2017, due to:

Lower drilling and completion activity during 2018 decreased capital expenditures by $14,217,762.

Higher acquisition activity increased expenditures by $11,327,371.

Higher proceeds from sale of assets of $361,437.

Financing activities:

Net cash used by financing activities increased $9,576,314 during 2018,2020, primarily as compared to 2017, the result of the following:

Higher workover activity during 2021 increased our capital expenditures by $330,036;

Higher acquisition activity increased our expenditures by $10,336,097; and

Lower proceeds received from the sale of assets of $3,240,268.


 

Financing activities:

Net borrowings decreased $1,222,000cash provided by financing activities increased $8,289,021 during 2018.  Net borrowings increased $7,722,000 during 2017.2021, as compared to 2020, primarily as a result of the following:

Increased cash receipts from off-market derivative contracts of $8,800,000 during 2021;

Increased net proceeds from equity issuance of $3,467,411 during 2021;

Decreased dividend payments by $591,716 during 2021;

Increased net payments on debt of $4,575,000.

Capital Resources

CapitalWe had no capital expenditures to drill and complete wells decreased $14,217,762 (55%) in 2018, 2021,as compareda result of our strategy to 2017. The Company received 98 well proposalscease participating in fiscal 2018, andnew wells with a working interest at the end of fiscal year 2019. We currently have no remaining commitments that would require significant capital to drill and complete wells.

Since we have decided to cease further participation decisions werein wells with a working interest on our mineral and leasehold acreage, we anticipate that capital expenditures for working interest properties will be minimal going forward, as follows: 34 wells met the Company’s participation criteria and elections were madeexpenditures will be limited to participate, while 64 wells did not meet participation criteria with no participation elected.capital workovers to enhance existing wells.

Capital expenditures to acquire assets increased $11,327,371 in 2018, as compared to 2017. On August 21, 2018, the CompanyOctober 8, 2020, we closed on an acquisition of mineral acreage and producing oil and gas properties primarily located in the Bakken/Three Forks play in North

(45)


Dakota. The effective date of the purchase was June 1, 2018. Activity on the acreage is ongoing with eight of the 20 previously drilled uncompleted Bakken/Three Forks wells (DUCs) now producing. The297 net royalty acres in Grady County, Oklahoma, and 386 net royalty acres in Harrison, Panola and Nacogdoches Counties, Texas, for a purchase price (before closing adjustments) was $9of $5.5 million and 153,375 shares of our Common Stock, subject to customary closing adjustments. This purchase was mostly funded utilizing Panhandle’s bank credit facility. The Company alsowith cash from an underwritten public offering of 5,750,000 shares of our Common Stock that closed on two other mineral acquisitions in the STACK/SCOOP area for approximately $2.3 million.September 1, 2020.

On November 2, 2018,12, 2020, we closed on the Company entered intopurchase of 184 net mineral acres in San Augustine County, Texas for a Purchase and Sale Agreement to sellpurchase price of $750,000.

On December 17, 2020, we closed on the purchase of an additional 142 net royalty acres in San Augustine County, Texas, for a purchase price of $1 million.

On April 20, 2021, we completed an underwritten public offering of 6,175,000 common shares (inclusive of overallotment option which closed on April 23, 2021) with net proceeds of approximately $11.1 million.

On April 30, 2021, we closed on the acquisition of certain mineral acreage and producing oil and gas properties, primarilyroyalty assets located in Stephens, Carter, Canadian, McClain, Murray and Garvin Counties, Oklahoma, with the Leaconsideration consisting of approximately $8.5 million in cash and Eddy Counties1,200,000 shares of our Common Stock.  This acquisition included mineral and royalty assets totaling approximately 2,514 net royalty acres in New Mexico, to a private seller for total consideration of $9.3 million cash (pending any closing adjustments).the SCOOP. The transaction is expected to close by late November and will haveacquisition had an effective date of November 1, 2018. The cash from2020.

On June 23, 2021, we closed on the sale will initially be used to reducepurchase of 131 net royalty acres in the Company’s outstanding bank debt. Like the vast majority of Panhandle’s mineral acreage, these minerals were purchased by Panhandle several years agoHaynesville for a minimal cost. In this case,purchase price of $1 million.

On June 30, 2021, we closed on the purchase of 262 net royalty acres in the Haynesville for a purchase price of $1.3 million.

On September 24, 2021, pursuant to two separate Purchase and Sale Agreements (the “Purchase Agreements”), we closed on the purchase of mineral and royalty assets have been completely amortized. Therefore, these mineral rights have no current book value,totaling approximately 817 net royalty acres in the Haynesville, with the consideration comprised of $728,214 in cash and 2,349,207 shares of our Common Stock. A portion of the total value receivedCommon Stock consideration is being held in escrow to satisfy potential indemnity claims arising under the Purchase Agreements. To the extent not returned to us in connection with indemnity claims or to the extent not held in connection with any unresolved indemnity claims, the shares held in escrow will be a gain onreleased to the sale of assets insellers approximately six months after the Company’s first quarter of 2019. The Company is utilizing a like-kind exchange under IRS Code 1031 to defer income tax on almost allclosing date.  One of the sale price by offsetting itPurchase Agreements included registration rights relating to the Common Stock consideration and, pursuant to such registration rights, we registered the shares with the Bakken mineral acreage that was purchased on August 21, 2018, using a qualified exchange accommodation agreement.SEC.

Oil, NGL and natural gas production volumes increased 11% on an Mcfe basis during 2018, as compared to 2017. Significant drilling activity during the latter part of 2017, and to a lesser extent during 2018, resulted in new production coming on line that more than offset the natural decline of existing wells.

Oil production increased 8%, primarily the result of new production in the Eagle Ford Shale, Anadarko Basin (STACK/Cana/SCOOP) and Permian Basin which was partially offset by declining production from the Bakken and various fields in western and northern Oklahoma and marginal/uneconomic property sales in northwestern Oklahoma.

NGL production increased 47%, largely the result of new production in the Anadarko Woodford Shale and new production in Anadarko Basin STACK, which was partially offset by the natural production decline of existing wells in various fields in western Oklahoma.

Natural gas production increased 6%, principally the result of 2017 and 2018 drilling in western Oklahoma (STACK/Cana/SCOOP) and southeastern Oklahoma.  The increase was partially offset by naturally declining production in the Fayetteville Shale, and to a much lesser extent, declining production from the Anadarko Basin Granite Wash and the marginal/uneconomic property sales in northwestern Oklahoma and Kearny County, Kansas.

Since the Company is not the operator of any of its oil and natural gas properties, it can be difficult for us to predict levels of future participation in the drilling and completion of new wells and their associated capital expenditures. This makes total 2019 capital expenditures for drilling and completion projects difficult to forecast; however, the operator of our Eagle Ford properties has initiated a one-rig continuous drilling program with anticipated 2019 capital expenditures of approximately $15 million for the Company.

(46)


Net cash provided by our operating activities allowed the Company to fund all of the capital expenditures, asset acquisitions, overhead costs, treasury stock purchases and dividend payments, while decreasing the Company’s outstanding borrowings on the credit facility by $1.2 million during 2018. The CompanyWe received lease bonus payments during 2018fiscal year 2021 totaling approximately $1.6$0.4 million. Looking forward, the cash flow from bonus payments associated with the leasing of drilling rights on the Company’sour mineral acreage is very difficult to project as the Company’s mineral acreage position is so diverse and spread across several states.current


economic downturn has decreased demand for new leasing by operators. However, management willplans to continue to actively pursue leasing and/or selling certain of the Company’s mineral acres.opportunities.

With continued oilnatural gas and natural gasoil price volatility, management continues to evaluate opportunities for product price protection through additional hedging of the Company’sour future oilnatural gas and natural gasoil production. See Note 112 to the financial statements included in Item 8 – “Financial Statements and Supplementary Data” for a complete list of the Company’sour outstanding derivative contracts.

The use of the Company’s cash provided by operating activities and resultant change to cash is summarized in the table below:

 

 

Twelve months ended

 

 

Twelve months ended

 

 

9/30/2018

 

 

9/30/2021

 

Cash provided by operating activities

 

$

26,943,894

 

 

$

3,942,087

 

Cash used for (provided by):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures - acquisitions

 

 

11,327,371

 

 

 

20,624,347

 

Capital expenditures - drilling and completion of wells

 

 

11,590,135

 

Quarterly dividends of $0.04 per share

 

 

2,698,940

 

Capital expenditures - drilling, completion and workover of wells

 

 

733,172

 

Quarterly dividends of $0.01 per share

 

 

1,060,448

 

Treasury stock purchases

 

 

1,219,228

 

 

 

2,741

 

Net payments (borrowings) on credit facility

 

 

1,222,000

 

 

 

11,250,000

 

Proceeds from sales of assets

 

 

(1,085,137

)

 

 

(988,600

)

Other investing activities

 

 

(3,354

)

Cash (receipts from) payments on off-market derivative contracts

 

 

(8,800,000

)

Net proceeds from equity issuance

 

 

(11,688,137

)

Net cash used

 

 

26,969,183

 

 

 

12,193,971

 

Net increase (decrease) in cash

 

$

(25,289

)

 

$

(8,251,884

)

 

Outstanding borrowings on the credit facilityunder our Credit Facility at September 30, 2018,2021, were $51,000,000.$17,500,000. As of December 1, 2021, outstanding borrowings were $17,500,000.

Looking forward, the Company intendswe expect to fund overhead costs, capital additions related to the drillingmineral and completion of wells, treasury stock purchases, if any,royalty acquisitions, and dividend payments primarily from cash provided by operating activities, cash on hand and borrowings utilizingfrom our bank credit facility. Any excess cash is intended to be used to reduce existing bank debt. The CompanyCredit Facility. We had availability of $29,000,000$10,000,000 at September 30, 2021, under itsour Credit Facility and were in compliance with our debt covenants (current ratio, debt to trailing 12-month EBITDAX, as defined in the Credit Agreement, and restricted payments limited by leverage ratio). The debt covenants in the Credit Agreement limit the maximum ratio of our debt to EBITDAX to no more than 3.5:1.

On September 1, 2021, we entered into the Credit Agreement, which has an initial borrowing base of $27,500,00. The Credit Agreement provides for up to $100 million in borrowings from time to time by the Company and will mature on September 1, 2025. The Credit Agreement replaced our prior revolving credit facility, which was with a lending syndicate led by Bank of Oklahoma. Interest on the Credit Agreement will be calculated based on either (a) LIBOR plus an applicable margin ranging from 2.750% to 3.750% per annum based on our Borrowing Base Utilization or (b) the greater of (1) the Prime Rate in effect for such day, or (2) the overnight cost of federal funds as announced by the US Federal Reserve System in effect on such day plus one-half of one percent (0.50%), plus, in each case, an applicable margin ranging from 1.750% to 2.750% per annum based on our Borrowing Base Utilization. Under the terms of the Credit Agreement, a 5% interest penalty may apply to any outstanding amount not paid when due or that remains outstanding while an event of default exists. The Credit Agreement contains financial and wasvarious other covenants that are common in compliance with its debtsuch agreements, including a (a) maximum ratio of consolidated Funded Indebtedness to consolidated pro forma EBITDAX of 3.50 to 1.00, calculated on a rolling four-quarter basis, and (b) minimum ratio of consolidated Current Assets to consolidated Current Liabilities (excluding the Loan Balance) of 1.00 to 1.00. Other negative covenants at September 30, 2018.

(47)


The borrowing base under the credit facility was redetermined in July 2018 and left unchanged at $80 million, which is a level that is expected to provide ample liquidity for the Company to continue to employ its normal operating strategies.

On November 6, 2017, the Company filed a shelf registration statement with the SECinclude restrictions on Form S-3. This move gives us theour ability to sell upincur debt, grant liens, make fundamental changes and engage in certain transactions with affiliates. The Credit Agreement also restricts our ability to $75 millionmake certain restricted payments if both before and after the Restricted Payment (i) the Available Commitment is less than or equal to ten percent (10%) of the Borrowing Base or (ii) the Leverage Ratio on a pro forma basis is greater than 2.50 to 1.00. All capitalized terms in securities, including common stock, preferred stock, debt securities, warrants and unitsthis description of the Credit Facility that are not otherwise defined in amountsthis Annual Report shall have the meaning assigned to be determined atthem in the time of an offering. Any such offering, if it does occur, may happen in one or more transactions. The specific terms of any securities to be sold will be described in supplemental filings with the SEC. The registration statement will expire on November 6, 2020. The Company has no current plans to issue securities under the shelf registration statement.Credit Agreement.

Based on our expected capital expenditure levels, anticipated cash provided by operating activities for 2019,2022, combined with availability under its credit facility,our Credit Facility and potential future sales of Common Stock under our currently effective shelf registration statement, including pursuant to the Company hasATM Agreement described below, we have sufficient liquidity to fund itsour ongoing operations.


On August 25, 2021, we entered into an At-The-Market Equity Offering Sales Agreement (the “ATM Agreement”) with Stifel, Nicolaus & Company, Incorporated, as sales agent and/or principal (“Stifel”), pursuant to which we may offer and sell, from time to time through or to Stifel, up to 3,000,000 shares of our Common Stock. As of September 30, 2021, we have sold 221,000 shares of Common Stock pursuant to the ATM Agreement for proceeds of approximately $0.7 million, net of commissions paid.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

The Company has a credit facilityWe have our Credit Facility with a groupcertain lenders and Independent Bank, as Administrative Agent and Letter of banks headed by Bank of Oklahoma (BOK) consisting of a revolving loan of $200,000,000,Credit Issuer, which provides for up to $100 million in borrowings from time to time and is subject to aan at least semi-annual borrowing base determination. The current borrowing base is $80,000,000 and is secured by certain of the Company’s properties with a carrying value of $135,994,289 at September 30, 2018.2021, was $27,500,000 and all obligations under the Credit Agreement are secured, subject to permitted liens and other exceptions, by a first-priority security interest on substantially all of our personal property and at least 80% of the total value of our proved, developed and producing Oil and Gas Properties. The revolving loan matures on November 30, 2022.September 1, 2025. Borrowings under the revolving loan are due at maturity. The revolving loan bears interest atInterest on the BOK prime rate plus a range of 0.50% to 1.25%, or 30 dayCredit Agreement is calculated based on either (a) LIBOR plus an applicable margin ranging from 2.750% to 3.750% per annum based on our Borrowing Base Utilization or (b) the greater of (1) the Prime Rate in effect for such day, or (2) the overnight cost of federal funds as announced by the US Federal Reserve System in effect on such day plus one-half of one percent (0.50%), plus, in each case, an applicable margin ranging from 1.750% to 2.750% per annum based on our Borrowing Base Utilization. Under the terms of the Credit Agreement, a range5% interest penalty may apply to any outstanding amount not paid when due or that remains outstanding while an event of 2.00% to 2.75% annually.default exists. At September 30, 2018,2021, the effective rate was 4.34%3.75%. The election of BOK prime or LIBOR is at the Company’s discretion. The interest rate spread from LIBOR or the prime rate increases as the ratioAll capitalized terms in this description of the loan balanceCredit Facility that are not otherwise defined in this Annual Report shall have the meaning assigned to them in the borrowing base increases.Credit Agreement.

Determinations of the borrowing base are made at least semi-annually (usually(on December 1 and June and December)1) or whenever the banks, in their sole discretion, believe that there has been a material change in the value of the Company’s oil and natural gas and oil properties. The borrowing base under the credit facility was redetermined in July 2018 by the banks and left unchanged at $80,000,000. The loan agreementCredit Agreement contains customary covenants which, among other things, require periodic financial and reserve reportingvarious other covenants that are common in such agreements, including a (a) maximum ratio of consolidated Funded Indebtedness to consolidated pro forma EBITDAX of 3.50 to 1.00, calculated on a rolling four-quarter basis, and place(b) minimum ratio of consolidated Current Assets to consolidated Current Liabilities (excluding the Loan Balance) of 1.00 to 1.00. Other negative covenants include restrictions on our ability to incur debt, grant liens, make fundamental changes, and engage in certain limits ontransactions with affiliates. The Credit Agreement also restricts our ability to make certain restricted payments if before or after the Company’s incurrence of indebtedness, liens, payment of dividends and acquisitions of treasury stock. In addition,Restricted Payment (i) the CompanyAvailable Commitment is required to maintain certain financial ratios, a current ratio (as defined by the bank agreement – current assets includes availability under outstanding credit facility) of no less than 1.0or equal to 1.0 andten percent (10%) of the Borrowing Base or (ii) the Leverage Ratio on a funded debtpro forma basis is greater than 2.50 to EBITDA (trailing 12 months as defined by bank agreement – traditional EBITDA with the unrealized gain or loss on derivative contracts also removed from earnings) of no more than 4.0 to 1.0. 1.00. At September 30, 2018, the Company was2021, we were in compliance with the covenants of the loan agreementCredit Facility, had $17,500,000 outstanding and had $29,000,000$10,000,000 of borrowing base availability under its outstanding credit facility.the Credit Facility.

(48)


The table below summarizes the Company’sour contractual obligations and commitments as of September 30, 2018:2021:

 

 

Payments due by period

 

 

Payments due by period

 

Contractual Obligations

 

 

 

 

 

Less than

 

 

 

 

 

 

 

 

 

 

More than

 

 

 

 

 

 

Less than

 

 

 

 

 

 

 

 

 

 

More than

 

and Commitments

 

Total

 

 

1 Year

 

 

1-3 Years

 

 

3-5 Years

 

 

5 Years

 

 

Total

 

 

1 Year

 

 

1-3 Years

 

 

3-5 Years

 

 

5 Years

 

Long-term debt obligations

 

$

51,000,000

 

 

$

-

 

 

$

-

 

 

$

51,000,000

 

 

$

-

 

 

$

17,500,000

 

 

$

-

 

 

$

-

 

 

$

17,500,000

 

 

$

-

 

Building lease

 

$

332,932

 

 

$

210,273

 

 

$

122,659

 

 

$

-

 

 

$

-

 

 

$

1,039,225

 

 

$

166,744

 

 

$

342,996

 

 

$

360,547

 

 

$

168,938

 

 

The Company’sOur building lease is accounted for as an operating lease, and therefore the leaseda related operating lease right-of-use asset and associated liabilities of future rent payments are not includedoperating lease liability has been recognized on the Company’sour balance sheets.

 

At September 30, 2018, the Company’s2021, our derivative contracts were in a net liability position of $3,414,016.$13,784,467. The ultimate settlement amounts of the derivative contracts are unknown because they are subject to continuing market risk. Please read Item 7A – “Quantitative and Qualitative Disclosures about Market Risk” and Note 112 to the financial statements included in Item 8 – “Financial Statements and Supplementary Data” for additional information regarding theour derivative contracts.

As of September 30, 2018, the Company’s2021, our estimate for asset retirement obligations was $2,809,378.$2,836,172. Asset retirement obligations represent the Company’sour share of the future expenditures to plug and abandon the wells in which the Company ownswe own a working interest at the end of their economic lives. These amounts were not included in the schedule above due to the uncertainty of timing of the obligations. Please read Note 111 to the financial statements included in Item 8 – “Financial Statements and Supplementary Data” for additional information regarding the Company’sour asset retirement obligations.


Off-Balance Sheet Arrangements

We had no off-balance sheet arrangements during 2021 and 2020, and we currently do not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, or result in changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

CRITICAL ACCOUNTING POLICIES

Preparation of financial statements in conformity with accounting principles generally accepted in the United StatesGAAP requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. However, the accounting principles used by the Company generally do not change the Company’sour reported cash flows or liquidity. Existing rules must be interpreted, and judgments made on how the specifics of a given rule apply to the Company.

The more significant reporting areas impacted by management’s judgments and estimates include: natural gas, crude oil NGL and natural gasNGL reserve estimation; derivative contracts; impairment of assets; oil, NGL and natural gas, oil and NGL sales revenue accrualsaccruals; and provision for income taxes. Management’s judgments and estimates in these areas are based on information available from both internal and external sources, including engineers, geologists, consultants and historical experience in similar matters. Actual results could differ from the estimates as additional information becomes known. The oil, NGL and natural gas, oil and NGL sales revenue accrual is particularly subject to estimate inaccuracies due to the Company’sour status as a non-operator on all of itsour properties. As such, production and price information obtained from well operators is

(49)


substantially delayed. This causes the estimation of recent production and prices used in the oil, NGL and natural gas, oil and NGL revenue accrual to be subject to future change.

Oil, NGL and Natural Gas, Oil and NGL Reserves

Management considers the estimation of the Company’sour natural gas, crude oil NGL and natural gasNGL reserves to be the most significant of itsour judgments and estimates. These estimates affect the unaudited standardized measure disclosures included in Note 1116 to the financial statements in Item 8 – “Financial Statements and Supplementary Data,”Data” as well as DD&A and impairment calculations.calculations for working interest properties. Changes in natural gas, crude oil NGL and natural gasNGL reserve estimates affect the Company’sour calculation of DD&A, asset retirement obligations and assessment of the need for asset impairments. The Company’sOur Independent Consulting Petroleum Engineer, with assistance from Company staff, prepares our estimates of natural gas, crude oil NGL and natural gasNGL reserves on an annual basis, with a semi-annual update. These estimates are based on available geologic and seismic data, reservoir pressure data, core analysis reports, well logs, analogous reservoir performance history, production data and other available sources of engineering, geological and geophysical information. Between periods in which reserves would normally be calculated, the Company updateswe update the reserve calculations utilizing prices which are updated through the current period. In accordance with the SEC rules, theour reserve estimates were based on average individual product prices during the 12-month period prior to September 30 determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices were defined by contractual arrangements, excluding escalations based upon future conditions. Based on the Company’s 2018our 2021 DD&A, a 10% change in the DD&A rate per Mcfe would result in a corresponding $1,839,504$774,580 annual change in DD&A expense. CrudeNatural gas, crude oil NGL and natural gasNGL prices are volatile and largely affected by worldwide production and consumption and are outside the control of management. However, projectedProjected future natural gas, crude oil NGL and natural gasNGL pricing assumptions are used by management to prepare estimates of natural gas, crude oil NGL and natural gasNGL reserves and future net cash flows used in asset impairment assessments and in formulating management’s overall operating decisions.

Successful Efforts Method of Accounting

The Company hasWe have elected to utilize the successful efforts method of accounting for its oil andour natural gas and oil exploration and development activities. This means exploration expenses, including geological and geophysical costs, non-producing lease impairment, rentals and exploratory dry holes, are charged against income as incurred. Costs of successful wells and related production equipment and developmental dry holes are capitalized and amortized by property using the unit-of-production method for working interest wells (the ratio of oil, NGL and natural gas, oil and NGL volumes produced to total proved or proved developed reserves is used to amortize the remaining asset basis on each producing property) as oil, NGL and natural gas, oil and NGL is produced. The Company’sOur exploratory wells are all on-shoreonshore in the continental United States and primarily located in the Mid-Continent area. Generally, expenditures on exploratory wells comprise less than 10%5% of the Company’sour total expenditures for oilnatural gas and natural gasoil properties. This accounting method may yield significantly different operating results than the full cost method.


(50)


Derivative Contracts

The Company hasWe have entered into oil and natural gas costless collar contracts and oil and natural gas fixed swap contracts. These instruments are intended to reduce the Company’sour exposure to short-term fluctuations in the price of oilnatural gas and natural gas.oil. Collar contracts set a fixed floor price and a fixed ceiling price and provide payments to the Company if the index price falls below the floor or require payments by the Company if the index price rises above the ceiling. Fixed swap contracts set a fixed price and provide for payments to the Company if the index price is below the fixed price or require payments by the Company if the index price is above the fixed price. These contracts cover only a portion of the Company’s oil andour natural gas and oil production, and provide only partial price protection against declines in oil and natural gas prices. These derivative instruments expose the Company to risk of financial lossand oil prices and may limit the benefit of future increases in prices. All of the Company’sOur derivative contracts are with Bank of Oklahoma andBP. The derivative contracts with BP are secured under its credit facility with Bank of Oklahoma.our Credit Facility.

The Company isWe are required to recognize all derivative instruments as either assets or liabilities in the balance sheet at fair value. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and resulting designation. At September 30, 2018, the Company2021, we had no derivative contracts designated as cash flow hedges, and therefore, changes in the fair value of derivatives are reflected in earnings.

Impairment of Assets

All long-lived assets, principally oilnatural gas and natural gasoil properties, are monitored for potential impairment when circumstances indicate that the carrying value of the asset may be greater than itsour estimated future net cash flows. The evaluations involve significant judgment, since the results are based on estimated future events, such as: inflation rates; future sales prices for natural gas, oil NGL and natural gas;NGL; future production costs; estimates of future oil, NGL and natural gas, oil and NGL reserves to be recovered and the timing thereof; economic and regulatory climates and other factors. The Company estimatesWe estimate future net cash flows on its oil andour natural gas and oil properties utilizing differentially adjusted forward pricing curves for oil, NGL and natural gas, oil and NGL and a discount rate in line with the discount rate we believe is most commonly used by market participants (10% for all periods presented). The need to test a property for impairment may result from significant declines in sales prices or unfavorable adjustments to oil, NGL and natural gas, oil and NGL reserves. A further reduction in oil, NGL and natural gas, oil and NGL prices (which are reviewed quarterly) or a decline in reserve volumes (which are re-evaluated semi-annually) would likely lead to additional impairment that may be material to the Company. The decision to not participate in future development on our leasehold acreage can trigger a test for impairment. Any assets held for sale are reviewed for impairment when the Company approveswe approve the plan to sell (as was the case at September 30, 2017).sell. Estimates of anticipated sales prices are highly judgmental and subject to material revision in future periods. Because of the uncertainty inherent in these factors, the Companywe cannot predict when or if future impairment charges will be recorded.

Oil, NGL and Natural Gas, Oil and NGL Sales Revenue Accrual

The Company doesWe do not operate its oil andour natural gas and oil properties and, therefore, receivesreceive actual oil, NGL and natural gas, oil and NGL sales volumes and prices (in the normal course of business) more than a month later than the information is available to the operators of the wells. This being the

(51)


case, on wells with greater significance to the Company, the most current available production data is gathered from the appropriate operators, as well as public and oil, NGLprivate sources, and natural gas, oil and NGL index prices local to each well are used to estimate the accrual of revenue on these wells. Obtaining timely production data on all other wells from the operators is not feasible; therefore, the Company utilizeswe utilize past production receipts and estimated sales price information to estimate itsour accrual of revenue on all other wells each quarter. The oil, NGL and natural gas, oil and NGL sales revenue accrual can be impacted by many variables including rapid production decline rates, production curtailments by operators, the shut-in of wells with mechanical problems and rapidly changing market prices for natural gas, oil NGL and natural gas.NGL. These variables could lead to an over or under accrual of oil, NGL and natural gas, oil and NGL sales at the end of any particular quarter. Based on past history, the Company’sour estimated accruals have been materially accurate.

Income Taxes

The estimation of the amounts of income tax to be recorded by the Company involves interpretation of complex tax laws and regulations, as well as the completion of complex calculations, including the determination of the Company’sour percentage depletion deduction, if any. To calculate the exact excess percentage depletion allowance, a well-by-well calculation is, and can only be, performed at the end of each fiscal year. During interim periods, an estimate is made takingwhich takes into account historical data and current pricing. The Company hasWe have certain state and federal net operating loss carry forwards (NOLs) that are recognized as tax assets when assessed as more likely than not to be utilized before their expiration dates. Criteria such as expiration dates, future excess state depletion and reversing taxable temporary differences are evaluated to determine whether the NOLs are more likely than not to be utilized before they expire. If any NOLs are no longer determined to no longer be more likely than not to be utilized, then a valuation allowance is recognized to reduce the tax benefit of such NOLs. As of September 30, 2018, the Company had no valuation allowances on NOLs. Although the Company’s management believes its tax accruals are adequate, differences may occur in the future depending on the resolution of pending and new tax matters.


The above description of the Company’sour critical accounting policies is not intended to be an all-inclusive discussion of the uncertainties considered and estimates made by management in applying generally accepted accounting principles and policies.GAAP. Results may vary significantly if different policies were used or required and if new or different information becomes known to management.

ITEM 7A7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKQuantitative and Qualitative Disclosures About Market Risk

MarketCommodity Price Risk

Oil,Natural gas, oil and NGL and natural gas prices historically have been volatile, and this volatility is expected to continue. Uncertainty continues to exist as to the direction of oil, NGL and natural gas, oil and NGL price trends, and there remains a wide divergence in the opinions held in the industry. The CompanyWe can be significantly impacted by changes in oilnatural gas and natural gasoil prices. The market price of oil, NGL and natural gas, oil and NGL in 20192022 will impact the amount of cash generated from operating activities, which will in turn impact the level of the Company’sour capital expenditures

(52)


for acquisitions and production. Excluding the impact of the Company’s 2019our 2022 derivative contracts (see below), the price sensitivity for each $0.10 per Mcf change in wellhead natural gas price is approximately $872,126$669,972 for operating revenue based on the Company’sour prior year natural gas volumes. The price sensitivity in 20192022 for each $1.00 per barrel change in wellhead oil is approximately $336,565$224,479 for operating revenue based on the Company’sour prior year oil volumes.

Commodity Price Risk

The Company periodically utilizes derivative contracts to reduce its exposure to unfavorable changes in natural gas and oil prices. The Company does not enter into these derivatives for speculative or trading purposes. All of our outstanding derivative contracts at September 30, 2018, are with Bank of Oklahoma and are secured. These arrangements cover only a portion of the Company’s production and provide only partial price protection against declines in natural gas and oil prices. These derivative contracts expose the Company to risk of financial loss and limit the benefit of future increases in prices. For the Company’s natural gas fixed price swaps, a change of $0.10 in the NYMEX Henry Hub forward strip pricing would result in a change to pre-tax operating income of approximately $200,100. For the Company’s natural gas collars, a change of $0.10 in the NYMEX Henry Hub forward strip pricing would result in a change to pre-tax operating income of approximately $11,800. For the Company’s oil fixed price swaps, a change of $1.00 in the NYMEX WTI forward strip prices would result in a change to pre-tax operating income of approximately $143,500. For the Company’s oil collars, a change of $1.00 in the NYMEX WTI forward strip prices would result in a change to pre-tax operating income of approximately $97,200. See Note 1 to the financial statements included in Item 8 – “Financial Statements and Supplementary Data” for additional information regarding our derivative contracts.

Financial Market Risk

Operating income could also be impacted, to a lesser extent, by changes in the market interest rates related to the Company’s credit facility. The revolving loan bears interest at the BOK prime rate plus from 0.50% to 1.25%, or 30 dayour Credit Facility. Interest under our Credit Facility is calculated based on either (a) LIBOR plus an applicable margin ranging from 2.00%2.750% to 2.75%.3.750% per annum based on our Borrowing Base Utilization or (b) the greater of (1) the Prime Rate in effect for such day, or (2) the overnight cost of federal funds as announced by the US Federal Reserve System in effect on such day plus one-half of one percent (0.50%), plus, in each case, an applicable margin ranging from 1.750% to 2.750% per annum based on our Borrowing Base Utilization. Under the terms of the Credit Agreement, a 5% interest penalty may apply to any outstanding amount not paid when due or that remains outstanding while an event of default exists. At September 30, 2018, the Company2021, we had $51,000,000$17,500,000 outstanding under this facility and the effective interest rate was 4.34%3.75%. The impact of a 1% increase in the interest rate on this amount of debt would have resulted in an increase in interest expense, and a corresponding decrease in our results of operations, of $175,000 for the year ended September 30, 2021, assuming that our indebtedness remained constant throughout the period. At this point, the Company doeswe do not believe that itsour liquidity has been materially affected by the debt market uncertainties noted in the last few years, and the Company doeswe do not believe that itsour liquidity will be significantly impacted in the near future. All capitalized terms in this description of the interest rate under the Credit Facility that are not otherwise defined in this Annual Report shall have the meaning assigned to them in the Credit Agreement.

 

 

(53)



 

ITEM 8

FINANCIAL STATEMENTSSTATEMENTS AND SUPPLEMENTARY DATA

 

Management’s Annual Report of Registered Public Accounting Firm on Internal Control Over Financial Reporting

 

5547

 

 

 

Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting

 

5649

 

 

 

ReportBalance Sheets As of Independent Registered Public Accounting FirmSeptember 30, 2021 and 2020

 

5851

 

 

 

Balance Sheets AsStatements of Operations for the Years Ended September 30, 20182021, 2020 and 20172019

 

5952

 

 

 

Statements of OperationsStockholders’ Equity for the Years Ended September 30, 2018, 20172021, 2020 and 20162019

 

6153

 

 

 

Statements of Stockholders’ EquityCash Flows for the Years Ended September 30, 2018, 20172021, 2020 and 20162019

 

6254

 

 

 

Notes to Financial Statements of Cash Flows for the Years Ended September 30, 2018, 2017 and 2016

 

63

Notes to Financial Statements

6555

 

(54)


Management’s Annual Report on Internal Control Over Financial Reporting

Company management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (the “Exchange Act”) as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;


provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles in the United States, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of September 30, 2018. In making this assessment, the Company’s management used the criteria set forth in Internal Control – Integrated Framework (as updated in 2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on our assessment, management has concluded that, as of September 30, 2018, the Company’s internal control over financial reporting was effective based on those criteria.

Our independent registered public accounting firm has issued an attestation report on our internal control over financial reporting. This report appears on the following page.

 

 

(55)


Report of IndependentIndependent Registered Public Accounting Firm

TheTo the Stockholders and the Board of Directors and Stockholders of

Panhandle Oil and Gas PHX Minerals Inc.

Opinion on Internal Control overOver Financial Reporting

We have audited Panhandle Oil and GasPHX Minerals Inc.’s internal control over financial reporting as of September 30, 2018,2021, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework)framework) (the COSO criteria). In our opinion, Panhandle Oil and Gasbecause of the effect of the material weakness described below on the achievement of the objectives of the control criteria, PHX Minerals Inc. (the Company) has not maintained in all material respects, effective internal control over financial reporting as of September 30, 2018,2021, based on the COSO criteria.criteria.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness has been identified and included in management’s assessment. Management has identified a material weakness in one of the Company’s internal controls related to the review of the annual income tax provision prepared by a third-party firm. Specifically, the Company’s review of the annual income tax provision did not include a process to sufficiently evaluate deferred tax assets to determine if a valuation allowance was necessary.  

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the accompanying balance sheets of the Company as of September 30, 20182021 and 2017, and2020, the related statements of operations, stockholders'stockholders’ equity and cash flows for each of the three years in the period ended September 30, 2018,2021, and the related notesnotes. This material weakness was considered in determining the nature, timing and extent of audit tests applied in our audit of the 2021 financial statements, and this report does not affect our report dated December 11, 2018,13, 2021 which expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s AnnualManagement's Report on Internal Control Overover Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in


accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely

(56)


detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

Oklahoma City, Oklahoma

December 13, 2021

/s/ Ernst & Young LLP

Oklahoma City, Oklahoma

December 11, 2018


(57)


Report of IndependentIndependent Registered Public Accounting Firm

The

To the Stockholders and the Board of Directors and Stockholders of

Panhandle Oil and Gas PHX Minerals Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheetssheets of Panhandle Oil and GasPHX Minerals Inc. (the Company) as of September 30, 20182021 and 2017, and2020, the related statements of operations, stockholders'stockholders’ equity and cash flows for each of the three years in the period ended September 30, 2018,2021, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company at September 30, 20182021 and 2017,2020, and the results of its operations and its cash flows for each of the three years in the period ended September 30, 2018,2021, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’sCompany's internal control over financial reporting as of September 30, 2018,2021, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated December 11, 201813, 2021 expressed an unqualifiedadverse opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on thesethe Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditaudits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Depreciation, Depletion and Amortization of Producing Oil and Natural Gas Properties

Description of the Mater

At September 30, 2021, the net book value of the Company’s oil and natural gas properties was $104 million, and depreciation, depletion and amortization (“DD&A”) expense related to the Company’s producing and non-producing oil and natural gas properties was $7.7 million. As discussed in Note 1, the Company follows the successful efforts method of accounting for its oil and gas natural gas producing activities.  DD&A on producing properties is recorded based on the units-of-production method on an individual property basis using proved or proved developed reserves, as applicable, as estimated by the Company’s Independent Consulting Petroleum Engineers. Proved oil and natural gas reserves are estimated quantities of oil and natural gas which geological and engineering data demonstrate with reasonable certainty to be commercially recoverable in future years from known reservoirs under existing economic and operating conditions. The Company’s Independent Consulting Petroleum Engineer, with assistance from the Company, prepares estimates of natural gas, crude oil and NGL reserves. These estimates are based on available geologic and seismic data, reservoir pressure data, core analysis reports, well logs, analogous reservoir performance history, production data and other available sources of engineering, geological and geophysical information. For DD&A purposes, the reserve estimates are based on average individual product prices during the 12-month period prior to September 30, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices were defined by contractual arrangements, excluding escalations based upon future conditions. Natural gas, crude oil and NGL prices are volatile and largely affected by worldwide production and consumption and are outside the control of management.

Significant judgment is required by the Independent Consulting Petroleum Engineers in evaluating geological and engineering data used to estimate oil and natural gas reserves. Estimating reserves also requires the selection of inputs, including oil and natural gas price assumptions, future operating and capital costs assumptions and tax rates by jurisdiction, among others. Auditing the Company’s DD&A calculations is especially complex because of the use of the work of the Independent Petroleum Consulting Engineers and the evaluation of management’s determination of the inputs described above used by the engineers in estimating proved developed oil and natural gas reserves.


How We Addressed the Matter in Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of internal controls over the Company’s process to calculate DD&A, including management’s controls over the completeness and accuracy of the financial data provided to the engineers for use in estimating proved developed oil and natural gas reserves.

Our audit procedures included, among others, evaluating the professional qualifications and objectivity of the Independent Petroleum Consulting Engineers used to prepare the oil and natural gas reserve estimates. In addition, in assessing whether we can use the work of the Independent Petroleum Consulting Engineers we evaluated the completeness and accuracy of the financial data and inputs described above used by the engineers in estimating proved oil and natural gas reserves by agreeing them to source documentation and we identified and evaluated corroborative and contrary evidence. We also tested the mathematical accuracy of the DD&A calculations, including comparing the proved developed oil and natural gas reserve amounts used in the calculations to the Company’s reserve report.

 

 

 

/s/ Ernst & Young LLP

 

 

 

 

We have served as the Company’s auditor since 1989.

 

 

 

Oklahoma City, Oklahoma

 

 

 

December 11, 201813, 2021

 

 

 

 

(58)


Panhandle Oil and Gas Inc.

Balance Sheets

 

 

September 30,

 

 

 

2018

 

 

2017

 

Assets

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

532,502

 

 

$

557,791

 

Oil, NGL and natural gas sales receivables (net of allowance

   for uncollectable accounts)

 

 

7,101,629

 

 

 

7,585,485

 

Refundable income taxes

 

 

33,165

 

 

 

489,945

 

Derivative contracts, net

 

 

-

 

 

 

544,924

 

Assets held for sale

 

 

-

 

 

 

557,750

 

Other

 

 

578,880

 

 

 

253,480

 

Total current assets

 

 

8,246,176

 

 

 

9,989,375

 

 

 

 

 

 

 

 

 

 

Properties and equipment at cost, based on successful efforts

   accounting:

 

 

 

 

 

 

 

 

Producing oil and natural gas properties

 

 

427,448,584

 

 

 

434,571,516

 

Non-producing oil and natural gas properties

 

 

12,563,519

 

 

 

7,428,927

 

Other

 

 

1,529,770

 

 

 

1,067,894

 

 

 

 

441,541,873

 

 

 

443,068,337

 

Less accumulated depreciation, depletion and

   amortization

 

 

(243,257,472

)

 

 

(246,483,979

)

Net properties and equipment

 

 

198,284,401

 

 

 

196,584,358

 

 

 

 

 

 

 

 

 

 

Investments

 

 

219,109

 

 

 

170,486

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

206,749,686

 

 

$

206,744,219

 


 

(Continued on next page)PHX Minerals Inc.

Balance Sheets

 

 

September 30,

 

 

 

2021

 

 

2020

 

Assets

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,438,511

 

 

$

10,690,395

 

Natural gas, oil and NGL sales receivables (net of $0 allowance

   for uncollectable accounts)

 

 

6,428,982

 

 

 

2,943,220

 

Refundable income taxes

 

 

2,413,942

 

 

 

3,805,227

 

Other

 

 

942,082

 

 

 

351,088

 

Total current assets

 

 

12,223,517

 

 

 

17,789,930

 

 

 

 

 

 

 

 

 

 

Properties and equipment at cost, based on successful efforts accounting:

 

 

 

 

 

 

 

 

Producing natural gas and oil properties

 

 

319,984,874

 

 

 

324,886,491

 

Non-producing natural gas and oil properties

 

 

40,466,098

 

 

 

18,993,814

 

Other

 

 

794,179

 

 

 

582,444

 

 

 

 

361,245,151

 

 

 

344,462,749

 

Less accumulated depreciation, depletion and amortization

 

 

(257,643,661

)

 

 

(263,590,801

)

Net properties and equipment

 

 

103,601,490

 

 

 

80,871,948

 

 

 

 

 

 

 

 

 

 

Investments

 

 

308

 

 

 

79,308

 

Operating lease right-of-use assets

 

 

607,414

 

 

 

690,316

 

Other, net

 

 

578,285

 

 

 

590,333

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

117,011,014

 

 

$

100,021,835

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

772,717

 

 

$

997,637

 

Derivative contracts, net

 

 

12,087,988

 

 

 

281,942

 

Current portion of operating lease liability

 

 

132,287

 

 

 

127,108

 

Income taxes payable

 

 

334,050

 

 

 

-

 

Accrued liabilities and other

 

 

1,809,337

 

 

 

1,297,363

 

Short-term debt

 

 

-

 

 

 

1,750,000

 

Total current liabilities

 

 

15,136,379

 

 

 

4,454,050

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

17,500,000

 

 

 

27,000,000

 

Deferred income taxes

 

 

343,906

 

 

 

1,329,007

 

Asset retirement obligations

 

 

2,836,172

 

 

 

2,897,522

 

Derivative contracts, net

 

 

1,696,479

 

 

 

425,705

 

Operating lease liability, net of current portion

 

 

789,339

 

 

 

921,625

 

Total liabilities

 

 

38,302,275

 

 

 

37,027,909

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Class A voting common stock, par value $0.01666 per share: 36,000,500 shares authorized and

  32,770,433 shares issued and outstanding at September 30, 2021; 24,000,500 shares

  authorized and 22,647,306 shares issued and outstanding at September 30, 2020

 

 

545,956

 

 

 

377,304

 

Capital in excess of par value

 

 

33,213,645

 

 

 

10,649,611

 

Deferred directors' compensation

 

 

1,768,151

 

 

 

1,874,007

 

Retained earnings

 

 

48,966,420

 

 

 

56,244,100

 

 

 

 

84,494,172

 

 

 

69,145,022

 

 

 

 

 

 

 

 

 

 

Treasury stock, at cost: 388,545 shares at September 30, 2021; 411,487 shares

   at September 30, 2020

 

 

(5,785,433

)

 

 

(6,151,096

)

Total stockholders' equity

 

 

78,708,739

 

 

 

62,993,926

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

117,011,014

 

 

$

100,021,835

 

See accompanying notes.


PHX Minerals Inc.

(59)


Panhandle Oil and Gas Inc.

Balance SheetsStatements of Operations

 

 

 

September 30,

 

 

 

2018

 

 

2017

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

881,130

 

 

$

1,847,230

 

Derivative contracts, net

 

 

3,064,046

 

 

 

-

 

Accrued liabilities and other

 

 

1,791,950

 

 

 

1,690,789

 

Total current liabilities

 

 

5,737,126

 

 

 

3,538,019

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

51,000,000

 

 

 

52,222,000

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

18,088,007

 

 

 

31,051,007

 

 

 

 

 

 

 

 

 

 

Asset retirement obligations

 

 

2,809,378

 

 

 

3,196,889

 

 

 

 

 

 

 

 

 

 

Derivative contracts, net

 

 

349,970

 

 

 

28,765

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Class A voting common stock, $0.0166 par value; 24,000,000

   shares authorized; 16,896,881 issued at September 30,

   2018; 16,863,004 issued at September 30, 2017

 

 

281,502

 

 

 

280,938

 

Capital in excess of par value

 

 

2,824,691

 

 

 

2,726,444

 

Deferred directors' compensation

 

 

2,950,405

 

 

 

3,459,909

 

Retained earnings

 

 

125,266,945

 

 

 

113,330,216

 

 

 

 

131,323,543

 

 

 

119,797,507

 

 

 

 

 

 

 

 

 

 

Treasury stock, at cost; 145,467 shares at September 30,

   2018; 184,988 shares at September 30, 2017

 

 

(2,558,338

)

 

 

(3,089,968

)

Total stockholders' equity

 

 

128,765,205

 

 

 

116,707,539

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

206,749,686

 

 

$

206,744,219

 

 

 

Year ended September 30,

 

 

 

2021

 

 

2020

 

 

2019

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, oil and NGL sales

 

$

37,749,044

 

 

$

23,370,003

 

 

$

39,410,036

 

Lease bonuses and rental income

 

 

425,113

 

 

 

690,961

 

 

 

1,547,078

 

Gains (losses) on derivative contracts (Note 12)

 

 

(16,202,489

)

 

 

907,419

 

 

 

6,105,145

 

 

 

 

21,971,668

 

 

 

24,968,383

 

 

 

47,062,259

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

4,230,968

 

 

 

4,841,541

 

 

 

6,398,522

 

Transportation, gathering and marketing

 

 

5,767,287

 

 

 

4,812,869

 

 

 

6,089,903

 

Production taxes

 

 

1,938,304

 

 

 

1,022,912

 

 

 

1,902,636

 

Depreciation, depletion and amortization

 

 

7,745,804

 

 

 

11,313,783

 

 

 

18,196,583

 

Provision for impairment

 

 

50,475

 

 

 

29,904,528

 

 

 

76,824,337

 

Interest expense

 

 

995,127

 

 

 

1,286,788

 

 

 

1,995,789

 

General and administrative

 

 

8,207,882

 

 

 

8,024,901

 

 

 

8,565,243

 

Loss on debt extinguishment

 

 

260,236

 

 

 

-

 

 

 

-

 

Losses (gains) on asset sales and other

 

 

(356,127

)

 

 

(3,997,902

)

 

 

(18,684,816

)

 

 

 

28,839,956

 

 

 

57,209,420

 

 

 

101,288,197

 

Income (loss) before provision (benefit) for income

   taxes

 

 

(6,868,288

)

 

 

(32,241,037

)

 

 

(54,225,938

)

Provision (benefit) for income taxes

 

 

(651,051

)

 

 

(8,289,000

)

 

 

(13,481,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(6,217,237

)

 

$

(23,952,037

)

 

$

(40,744,938

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per common share (Note 4)

 

$

(0.24

)

 

$

(1.41

)

 

$

(2.43

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes.

 

(60)



 

Panhandle Oil and GasPHX Minerals Inc.

Statements of OperationsStockholders’ Equity

 

 

 

Year ended September 30,

 

 

 

2018

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Oil, NGL and natural gas sales

 

$

48,385,335

 

 

$

39,935,912

 

 

$

31,411,353

 

Lease bonuses and rentals

 

 

1,580,997

 

 

 

5,149,297

 

 

 

7,735,785

 

Gains (losses) on derivative contracts

 

 

(4,932,068

)

 

 

1,249,840

 

 

 

(86,355

)

 

 

 

45,034,264

 

 

 

46,335,049

 

 

 

39,060,783

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

13,460,278

 

 

 

12,682,969

 

 

 

13,590,089

 

Production taxes

 

 

2,089,050

 

 

 

1,548,399

 

 

 

1,071,632

 

Depreciation, depletion and amortization

 

 

18,395,040

 

 

 

18,397,548

 

 

 

24,487,565

 

Provision for impairment

 

 

-

 

 

 

662,990

 

 

 

12,001,271

 

Loss (gain) on asset sales and other

 

 

102,685

 

 

 

105,830

 

 

 

(2,576,237

)

Interest expense

 

 

1,748,101

 

 

 

1,275,138

 

 

 

1,344,619

 

General and administrative

 

 

7,342,441

 

 

 

7,441,242

 

 

 

7,139,728

 

 

 

 

43,137,595

 

 

 

42,114,116

 

 

 

57,058,667

 

Income (loss) before provision (benefit) for income

   taxes

 

 

1,896,669

 

 

 

4,220,933

 

 

 

(17,997,884

)

Provision (benefit) for income taxes

 

 

(12,739,000

)

 

 

689,000

 

 

 

(7,711,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

14,635,669

 

 

$

3,531,933

 

 

$

(10,286,884

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per common share

 

$

0.86

 

 

$

0.21

 

 

$

(0.61

)

 

 

Class A voting

 

 

Capital in

 

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Excess of

 

 

Directors'

 

 

Retained

 

 

Treasury

 

 

Treasury

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Par Value

 

 

Compensation

 

 

Earnings

 

 

Shares

 

 

Stock

 

 

Total

 

Balances at September 30, 2018

 

 

16,896,881

 

 

$

281,502

 

 

$

2,824,691

 

 

$

2,950,405

 

 

$

125,266,945

 

 

 

(145,467

)

 

$

(2,558,338

)

 

$

128,765,205

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(40,744,938

)

 

 

-

 

 

 

-

 

 

 

(40,744,938

)

Purchase of treasury stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(515,972

)

 

 

(7,454,000

)

 

 

(7,454,000

)

Issuance of treasury shares to ESOP

 

 

-

 

 

 

-

 

 

 

(25,830

)

 

 

-

 

 

 

-

 

 

 

26,629

 

 

 

398,104

 

 

 

372,274

 

Restricted stock awards

 

 

-

 

 

 

-

 

 

 

771,797

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

771,797

 

Dividends declared ($0.16 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,673,706

)

 

 

-

 

 

 

-

 

 

 

(2,673,706

)

Distribution of restricted stock to

   officers and directors

 

 

425

 

 

 

7

 

 

 

(394,824

)

 

 

-

 

 

 

-

 

 

 

24,360

 

 

 

395,230

 

 

 

413

 

Distribution of deferred directors'

   compensation

 

 

-

 

 

 

-

 

 

 

(207,850

)

 

 

(667,115

)

 

 

-

 

 

 

52,399

 

 

 

874,962

 

 

 

(3

)

Common shares to be issued to

   directors for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

272,491

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

272,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2019

 

 

16,897,306

 

 

$

281,509

 

 

$

2,967,984

 

 

$

2,555,781

 

 

$

81,848,301

 

 

 

(558,051

)

 

$

(8,344,042

)

 

$

79,309,533

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(23,952,037

)

 

 

-

 

 

 

-

 

 

 

(23,952,037

)

Purchase of treasury stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(632

)

 

 

(7,635

)

 

 

(7,635

)

Issuance of treasury shares to ESOP

 

 

-

 

 

 

-

 

 

 

(974,806

)

 

 

-

 

 

 

-

 

 

 

72,101

 

 

 

1,077,910

 

 

 

103,104

 

Restricted stock awards

 

 

-

 

 

 

-

 

 

 

743,897

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

743,897

 

Dividends declared ($0.10 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,652,164

)

 

 

-

 

 

 

-

 

 

 

(1,652,164

)

Distribution of restricted stock to

   officers and directors

 

 

-

 

 

 

-

 

 

 

(82,820

)

 

 

-

 

 

 

-

 

 

 

5,546

 

 

 

82,914

 

 

 

94

 

Distribution of deferred directors'

   compensation

 

 

-

 

 

 

-

 

 

 

(129,575

)

 

 

(910,182

)

 

 

-

 

 

 

69,549

 

 

 

1,039,757

 

 

 

-

 

Common shares to be issued to

   directors for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

228,408

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

228,408

 

Equity offering

 

 

5,750,000

 

 

 

95,795

 

 

 

8,124,931

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,220,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2020

 

 

22,647,306

 

 

$

377,304

 

 

$

10,649,611

 

 

$

1,874,007

 

 

$

56,244,100

 

 

 

(411,487

)

 

$

(6,151,096

)

 

$

62,993,926

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,217,237

)

 

 

-

 

 

 

-

 

 

 

(6,217,237

)

Purchase of treasury stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,229

)

 

 

(2,741

)

 

 

(2,741

)

Restricted stock awards

 

 

-

 

 

 

-

 

 

 

801,200

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

801,200

 

Dividends declared ($0.04 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,060,443

)

 

 

-

 

 

 

-

 

 

 

(1,060,443

)

Distribution of restricted stock to

   officers and directors

 

 

-

 

 

 

-

 

 

 

(369,260

)

 

 

-

 

 

 

-

 

 

 

24,171

 

 

 

368,404

 

 

 

(856

)

Distribution of deferred directors'

   compensation

 

 

24,545

 

 

 

410

 

 

 

339,913

 

 

 

(340,322

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Increase in deferred directors' compensation charged to expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

234,466

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

234,466

 

Equity offering

 

 

9,877,582

 

 

 

164,560

 

 

 

21,196,584

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,361,144

 

At-the-market offering

 

 

221,000

 

 

 

3,682

 

 

 

595,597

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

599,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2021

 

 

32,770,433

 

 

$

545,956

 

 

$

33,213,645

 

 

$

1,768,151

 

 

$

48,966,420

 

 

 

(388,545

)

 

$

(5,785,433

)

 

$

78,708,739

 

 

See accompanying notes.

 

(61)


Panhandle Oil and Gas Inc.

Statements of Stockholders’ Equity

 

 

Class A voting

 

 

Capital in

 

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Excess of

 

 

Directors'

 

 

Retained

 

 

Treasury

 

 

Treasury

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Par Value

 

 

Compensation

 

 

Earnings

 

 

Shares

 

 

Stock

 

 

Total

 

Balances at September 30, 2015

 

 

16,863,004

 

 

$

280,938

 

 

$

2,993,119

 

 

$

3,084,289

 

 

$

125,446,473

 

 

 

(302,623

)

 

$

(4,800,144

)

 

$

127,004,675

 

Purchase of treasury stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,477

)

 

 

(117,165

)

 

 

(117,165

)

Issuance of treasury shares to ESOP

 

 

-

 

 

 

-

 

 

 

19,068

 

 

 

-

 

 

 

-

 

 

 

11,418

 

 

 

181,090

 

 

 

200,158

 

Restricted stock awards

 

 

-

 

 

 

-

 

 

 

781,479

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

781,479

 

Distribution of restricted stock to

   officers and directors

 

 

-

 

 

 

-

 

 

 

(601,779

)

 

 

-

 

 

 

-

 

 

 

35,257

 

 

 

559,175

 

 

 

(42,604

)

Distribution of deferred directors'

   compensation

 

 

-

 

 

 

-

 

 

 

(831

)

 

 

(10,541

)

 

 

-

 

 

 

717

 

 

 

11,372

 

 

 

-

 

Common shares to be issued to

   directors for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

329,465

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

329,465

 

Dividends declared ($0.16 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,677,305

)

 

 

-

 

 

 

-

 

 

 

(2,677,305

)

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,286,884

)

 

 

-

 

 

 

-

 

 

 

(10,286,884

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2016

 

 

16,863,004

 

 

$

280,938

 

 

$

3,191,056

 

 

$

3,403,213

 

 

$

112,482,284

 

 

 

(262,708

)

 

$

(4,165,672

)

 

$

115,191,819

 

Purchase of treasury stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25,742

)

 

 

(601,853

)

 

 

(601,853

)

Issuance of treasury shares to ESOP

 

 

-

 

 

 

-

 

 

 

93,192

 

 

 

-

 

 

 

-

 

 

 

13,125

 

 

 

219,188

 

 

 

312,380

 

Restricted stock awards

 

 

-

 

 

 

-

 

 

 

597,940

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

597,940

 

Distribution of restricted stock to

   officers and directors

 

 

-

 

 

 

-

 

 

 

(1,010,275

)

 

 

-

 

 

 

-

 

 

 

63,121

 

 

 

1,010,938

 

 

 

663

 

Distribution of deferred directors'

   compensation

 

 

-

 

 

 

-

 

 

 

(145,469

)

 

 

(301,962

)

 

 

-

 

 

 

27,216

 

 

 

447,431

 

 

 

-

 

Common shares to be issued to

   directors for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

358,658

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

358,658

 

Dividends declared ($0.16 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,684,001

)

 

 

-

 

 

 

-

 

 

 

(2,684,001

)

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,531,933

 

 

 

-

 

 

 

-

 

 

 

3,531,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2017

 

 

16,863,004

 

 

$

280,938

 

 

$

2,726,444

 

 

$

3,459,909

 

 

$

113,330,216

 

 

 

(184,988

)

 

$

(3,089,968

)

 

$

116,707,539

 

Purchase of treasury stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(63,404

)

 

 

(1,219,228

)

 

 

(1,219,228

)

Issuance of treasury shares to ESOP

 

 

-

 

 

 

-

 

 

 

19,509

 

 

 

-

 

 

 

-

 

 

 

20,632

 

 

 

362,665

 

 

 

382,174

 

Restricted stock awards

 

 

-

 

 

 

-

 

 

 

655,414

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

655,414

 

Distribution of restricted stock to

   officers and directors

 

 

1,278

 

 

 

21

 

 

 

(845,788

)

 

 

-

 

 

 

-

 

 

 

50,455

 

 

 

846,629

 

 

 

862

 

Distribution of deferred directors'

   compensation

 

 

32,599

 

 

 

543

 

 

 

269,112

 

 

 

(811,219

)

 

 

-

 

 

 

31,838

 

 

 

541,564

 

 

 

-

 

Common shares to be issued to

   directors for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

301,715

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

301,715

 

Dividends declared ($0.16 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,698,940

)

 

 

-

 

 

 

-

 

 

 

(2,698,940

)

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,635,669

 

 

 

-

 

 

 

-

 

 

 

14,635,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2018

 

 

16,896,881

 

 

$

281,502

 

 

$

2,824,691

 

 

$

2,950,405

 

 

$

125,266,945

 

 

 

(145,467

)

 

$

(2,558,338

)

 

$

128,765,205

 


 

See accompanying notes.PHX Minerals Inc.

(62)


Panhandle Oil and Gas Inc.

Statements of Cash Flows

 

 

Year ended September 30,

 

 

Year ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

2019

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(6,217,237

)

 

$

(23,952,037

)

 

$

(40,744,938

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

14,635,669

 

 

$

3,531,933

 

 

$

(10,286,884

)

Adjustments to reconcile net income (loss) to net

cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

18,395,040

 

 

 

18,397,548

 

 

 

24,487,565

 

 

 

7,745,804

 

 

 

11,313,783

 

 

 

18,196,583

 

Impairment

 

 

-

 

 

 

662,990

 

 

 

12,001,271

 

Impairment of producing properties

 

 

50,475

 

 

 

29,904,528

 

 

 

76,824,337

 

Provision for deferred income taxes

 

 

(12,963,000

)

 

 

375,000

 

 

 

(9,960,000

)

 

 

(985,101

)

 

 

(4,647,000

)

 

 

(12,112,000

)

Gain from leasing fee mineral acreage

 

 

(1,520,262

)

 

 

(5,147,957

)

 

 

(7,732,023

)

 

 

(421,915

)

 

 

(685,927

)

 

 

(1,546,298

)

Proceeds from leasing fee mineral acreage

 

 

1,564,225

 

 

 

5,194,290

 

 

 

8,049,434

 

 

 

441,653

 

 

 

701,948

 

 

 

1,565,649

 

Net (gain) loss on sales of assets

 

 

660,597

 

 

 

94,889

 

 

 

(2,688,408

)

 

 

(309,348

)

 

 

(3,973,321

)

 

 

(18,730,197

)

Common stock contributed to ESOP

 

 

382,174

 

 

 

312,380

 

 

 

200,158

 

Common stock (unissued) to Directors' Deferred

Compensation Plan

 

 

301,715

 

 

 

358,658

 

 

 

329,465

 

Fair value of derivative contracts

 

 

3,930,175

 

 

 

(944,430

)

 

 

4,639,035

 

ESOP contribution expense

 

 

-

 

 

 

103,104

 

 

 

372,274

 

Directors' deferred compensation expense

 

 

234,466

 

 

 

228,408

 

 

 

272,491

 

Total (gain) loss on derivative contracts

 

 

16,202,489

 

 

 

(907,419

)

 

 

(6,105,145

)

Cash receipts (payments) on settled derivative contracts

 

 

(11,925,669

)

 

 

4,109,210

 

 

 

196,985

 

Restricted stock awards

 

 

655,414

 

 

 

597,940

 

 

 

781,479

 

 

 

801,200

 

 

 

743,897

 

 

 

771,797

 

Loss on debt extinguishment

 

 

260,236

 

 

 

-

 

 

 

-

 

Other

 

 

6,326

 

 

 

(5,783

)

 

 

81,606

 

 

 

(11,099

)

 

 

(2,611

)

 

 

19,085

 

Cash provided (used) by changes in assets and

liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, NGL and natural gas sales receivables

 

 

483,856

 

 

 

(2,298,256

)

 

 

2,589,146

 

Natural gas, oil and NGL sales receivables

 

 

(3,485,762

)

 

 

1,434,426

 

 

 

2,723,983

 

Refundable income taxes

 

 

456,780

 

 

 

(406,071

)

 

 

262,023

 

 

 

1,391,285

 

 

 

(2,299,785

)

 

 

(1,472,277

)

Other current assets

 

 

57,752

 

 

 

165,557

 

 

 

308,980

 

 

 

(436,401

)

 

 

(89,931

)

 

 

21,116

 

Accounts payable

 

 

(140,600

)

 

 

(103,389

)

 

 

(811,749

)

 

 

(151,875

)

 

 

1,308,731

 

 

 

105,217

 

Other non-current assets

 

 

(62,295

)

 

 

-

 

 

 

-

 

 

 

(86,282

)

 

 

(1,044,680

)

 

 

7,166

 

Accrued liabilities

 

 

100,328

 

 

 

(27,107

)

 

 

388,053

 

 

 

845,168

 

 

 

(1,139,029

)

 

 

639,856

 

Total adjustments

 

 

12,308,225

 

 

 

17,226,259

 

 

 

32,926,035

 

 

 

10,159,324

 

 

 

35,058,332

 

 

 

61,750,622

 

Net cash provided by operating activities

 

 

26,943,894

 

 

 

20,758,192

 

 

 

22,639,151

 

 

 

3,942,087

 

 

 

11,106,295

 

 

 

21,005,684

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

(733,172

)

 

$

(403,136

)

 

$

(3,526,007

)

Acquisition of minerals and overriding royalty interests

 

 

(20,624,347

)

 

 

(10,288,250

)

 

 

(5,662,869

)

Investments in partnerships

 

 

-

 

 

 

-

 

 

 

(1,648

)

Proceeds from sales of assets

 

 

988,600

 

 

 

4,228,868

 

 

 

19,515,735

 

Net cash provided (used) by investing activities

 

 

(20,368,919

)

 

 

(6,462,518

)

 

 

10,325,211

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under Credit Facility

 

 

26,300,000

 

 

 

6,061,725

 

 

 

16,642,481

 

Payments of loan principal

 

 

(37,550,000

)

 

 

(12,736,725

)

 

 

(32,217,481

)

Net proceeds from equity issuance

 

 

11,688,137

 

 

 

8,220,726

 

 

 

-

 

Cash receipts from (payments on) off-market derivative contracts

 

 

8,800,000

 

 

 

-

 

 

 

-

 

Purchases of treasury stock

 

 

(2,741

)

 

 

(7,635

)

 

 

(7,454,000

)

Payments of dividends

 

 

(1,060,448

)

 

 

(1,652,164

)

 

 

(2,673,706

)

Net cash provided (used) by financing activities

 

 

8,174,948

 

 

 

(114,073

)

 

 

(25,702,706

)

Increase (decrease) in cash and cash equivalents

 

 

(8,251,884

)

 

 

4,529,704

 

 

 

5,628,189

 

Cash and cash equivalents at beginning of year

 

 

10,690,395

 

 

 

6,160,691

 

 

 

532,502

 

Cash and cash equivalents at end of year

 

$

2,438,511

 

 

$

10,690,395

 

 

$

6,160,691

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

1,021,142

 

 

$

1,306,967

 

 

$

2,031,762

 

Income taxes paid (net of refunds received)

 

$

(1,391,225

)

 

$

(1,342,275

)

 

$

103,279

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Additions and revisions, net, to asset retirement obligations

 

$

-

 

 

$

4

 

 

$

27,782

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross additions to properties and equipment

 

$

31,485,015

 

 

$

10,701,284

 

 

$

9,248,415

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity offering used for acquisitions

 

 

(10,272,288

)

 

 

-

 

 

 

-

 

Net (increase) decrease in accounts payable for properties and equipment additions

 

 

144,792

 

 

 

(9,898

)

 

 

(59,539

)

Capital expenditures, including dry hole costs

 

$

21,357,519

 

 

$

10,691,386

 

 

$

9,188,876

 

(Continued on next page)

(63)


Panhandle Oil and Gas Inc.

Statements of Cash Flows (continued)

 

 

Year ended September 30,

 

 

 

2018

 

 

2017

 

 

2016

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures, including dry hole costs

 

$

(11,590,135

)

 

$

(25,807,897

)

 

$

(3,986,235

)

Acquisition of minerals and overrides

 

 

(11,327,371

)

 

 

-

 

 

 

-

 

Investments in partnerships

 

 

3,354

 

 

 

(23,563

)

 

 

50,126

 

Proceeds from sales of assets

 

 

1,085,137

 

 

 

723,700

 

 

 

4,501,726

 

Net cash used in investing activities

 

 

(21,829,015

)

 

 

(25,107,760

)

 

 

565,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under debt agreement

 

 

29,017,800

 

 

 

27,809,185

 

 

 

12,339,101

 

Payments of loan principal

 

 

(30,239,800

)

 

 

(20,087,185

)

 

 

(32,839,101

)

Purchases of treasury stock

 

 

(1,219,228

)

 

 

(601,853

)

 

 

(117,165

)

Payments of dividends

 

 

(2,698,940

)

 

 

(2,684,001

)

 

 

(2,677,305

)

Excess tax benefit on stock-based compensation

 

 

-

 

 

 

-

 

 

 

(43,000

)

Net cash provided by (used in) financing activities

 

 

(5,140,168

)

 

 

4,436,146

 

 

 

(23,337,470

)

Increase (decrease) in cash and cash equivalents

 

 

(25,289

)

 

 

86,578

 

 

 

(132,702

)

Cash and cash equivalents at beginning of year

 

 

557,791

 

 

 

471,213

 

 

 

603,915

 

Cash and cash equivalents at end of year

 

$

532,502

 

 

$

557,791

 

 

$

471,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow

   Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

1,730,461

 

 

$

1,212,878

 

 

$

1,365,474

 

Income taxes paid (net of refunds received)

 

$

(232,782

)

 

$

720,072

 

 

$

2,029,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and

   financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Additions and revisions, net, to asset retirement

   obligations

 

$

17,216

 

 

$

624,893

 

 

$

14,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross additions to properties and equipment

 

$

21,711,279

 

 

$

25,406,894

 

 

$

5,118,733

 

Net (increase) decrease in accounts payable for

   properties and equipment additions

 

 

1,206,227

 

 

 

401,003

 

 

 

(1,132,498

)

Capital expenditures, including dry hole costs

 

$

22,917,506

 

 

$

25,807,897

 

 

$

3,986,235

 

See accompanying notes.

 

 


PHX Minerals Inc.

(64)


Panhandle Oil and Gas Inc.

Notes to Financial Statements

 

September 30, 2018, 20172021, 2020 and 20162019

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

Through management of its fee mineral and leasehold acreage, theThe Company’s principal line of business is to explore for, develop, acquire, producemaximizing the value of its existing mineral and sell oil, NGLroyalty assets through active management and natural gas. Panhandle’sexpanding its asset base through acquisitions of additional mineral and royalty interests.  The Company owns mineral and leasehold properties and other oil and natural gas and oil interests, which are all located in the contiguous United States, primarily in Arkansas, New Mexico,Oklahoma, Texas, Louisiana, North Dakota Oklahoma and Texas,Arkansas, with properties located in several other states. The Company’s oil, NGL and natural gas, oil and NGL production is from interests in 6,0796,457 wells located principally in Oklahoma, Texas, Arkansas Oklahoma and Texas.North Dakota. The Company does not operate any wells. Approximately 45%56%, 34% and 10% of oil, NGL and natural gas, oil and NGL revenues were derived from the sale of natural gas, oil and NGL, respectively, in 2018.2021. Approximately 71%74%, 15% and 11% of the Company’s total sales volumes in 20182021 were derived from natural gas.gas, oil and NGL, respectively. Substantially all the Company’s oil, NGL and natural gas, oil and NGL production is sold through the operators of the wells. From time to time, the Company sells certain non-material, non-core or small-interest oil and natural gas properties in the normal course of business.

Use of Estimates

Preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts and disclosures reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Of these estimates and assumptions, management considers the estimation of natural gas, crude oil NGL and natural gasNGL reserves to be the most significant. These estimates affect the unaudited standardized measure disclosures, as well as DD&A and impairment calculations. The Company’s Independent Consulting Petroleum Engineer, with assistance from the Company, prepares estimates of natural gas, crude oil NGL and natural gasNGL reserves on an annual basis, with a semi-annual update. These estimates are based on available geologic and seismic data, reservoir pressure data, core analysis reports, well logs, analogous reservoir performance history, production data and other available sources of engineering, geological and geophysical information. For DD&A purposes, and as required by the guidelines and definitions established by the SEC, the reserve estimates were based on average individual product prices during the 12-month period prior to September 30, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices were defined by contractual arrangements, excluding escalations based upon future conditions. For impairment purposes, projected future natural gas, crude oil NGL and natural gasNGL prices as estimated by management are used. CrudeNatural gas, crude oil NGL and natural gasNGL prices are volatile and largely affected by worldwide production and consumption and are outside the control of management. Management uses

(65)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

projected future natural gas, crude oil NGL and natural gasNGL pricing assumptions to prepare estimates of natural gas, crude oil NGL and natural gasNGL reserves used in formulating management’s overall operating decisions.

TheAs a non-operator of working, royalty and mineral interests, the Company does not operate itsreceives actual natural gas, oil and natural gas properties and, therefore, receives actual oil, NGL and natural gas sales volumes and prices (in the normal course of business) more than a month later thanafter the information is available to the operators of the wells. This beingBecause of the case, on wells with greater significance to the Company,delay in information, the most current available production data is gathered from the appropriate operators, as well as public and oil, NGLprivate sources, and natural gas, oil and NGL index prices local to each well are used to estimate the accrual of revenue on these wells. Timely obtaining production data on all other wells from the operatorsIf information is not feasible; therefore,available from an outside source, the Company utilizes past production receipts and estimated sales price information to estimate its accrual of revenue on all other wells each quarter. The oil, NGL and natural gas, oil and NGL sales revenue accrual can be impacted by many variables including rapid production decline rates, production curtailments by operators, the shut-in of wells with mechanical problems and rapidly changing market prices for natural gas, oil NGL and natural gas.NGL. These variables could lead to an over or under accrual of oil, NGL and natural gas, salesoil and NGL at the end of any particular quarter. Based on past history, the Company’s estimated accrual has been materially accurate.

55


PHX Minerals Inc.

Notes to Financial Statements (continued)

Basis of Presentation

Certain reclassifications have been made to prior period financials to conform to the current year presentation. These reclassifications have no impact on previous reported total assets, total liabilities, net loss, stockholders’ equity, or operating cash flows.

Cash and Cash Equivalents

Cash and cash equivalents consist of all demand deposits and funds invested in short-term investments with original maturities of three months or less.

Oil, NGL and Natural Gas, SalesOil and Natural Gas ImbalancesNGL Sales

The Company sells oil, NGL and natural gas, oil and NGL to various customers, recognizing revenues as oil, NGL and natural gas, oil and NGL is produced and sold. Charges for compression, marketing, gathering and transportation of natural gas are included in lease operating expenses.

The Company uses the sales method of accounting for natural gas imbalances in those circumstances where it has underproduced or overproduced its ownership percentage in a property. Under this method, a receivable or liability is recorded to the extent that an underproduced or overproduced position in a well cannot be recouped through the production of remaining reserves. At September 30, 2018 and 2017, the Company had no material natural gas imbalances.

Accounts Receivable and Concentration of Credit Risk

Substantially all of the Company’s accounts receivable are due from purchasers (operators) of oil, NGL and natural gas, or operators of the oil and naturalNGL. Natural gas, properties. Oil,oil and NGL and natural gas sales receivables are generally unsecured. This industry concentration has the potential to impact our overall exposure to credit risk, in that the purchasers of our oil, NGL and natural gas, oil and NGL and the operators of the properties in which we have an interest may be similarly affected by changes in economic, industry or other conditions. During 2018, 20172021, 2020 and 20162019 the Company did not0t have any bad debt expense. The Company’s allowance for uncollectible accounts as of the Balance Sheetbalance sheet dates was not material.

(66)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

Oil and Natural Gas and Oil Producing Activities

The Company follows the successful efforts method of accounting for oil and natural gas and oil producing activities. IntangibleFor working interest properties, intangible drilling and other costs of successful wells and development dry holes are capitalized and amortized. The costs of exploratory wells are initially capitalized, but charged against income, if and when the well does not reach commercial production levels. OilNatural gas and natural gasoil mineral and leasehold costs are capitalized when incurred.

It is common business practice in the petroleum industry to prepay drilling costs before spudding a well. The Company frequently fulfills these prepayment requirements with cash payments, but at times will utilize letters of credit to meet these obligations. As of September 30, 2018, the Company had no outstanding letters of credit.

Leasing of Mineral Rights

When theThe Company leasesgenerates lease bonuses by leasing its mineral acreageinterests to a third-party company, it retains a royalty interest in any future revenues from theexploration and production and sale of oil, NGL or natural gas, and often receives an up-front, non-refundable, cash payment (lease bonus) in addition to the retained royalty interest.companies. A royalty interest does not bear any portion of the cost of drilling, completing or operating a well; these costs are borne by the working interest owners. The Company sometimes leases only a portion of its mineral interest in a tract. The Company retains the right to participate as a working interest owner with the remainder.

The Company recognizes revenue from mineral lease bonus payments when it has received an executed lease agreement represents the Company's contract with a third-party company transferringthird party and generally conveys the rights to explore for and produce any natural gas, oil or natural gas they may findNGL discovered, grants the Company a right to a specified royalty interest and requires that drilling and completion operations commence within a specified time period. Control is transferred to the term of the lease, the payment has been collected,lessee and the Company has nosatisfied its performance obligation to refundwhen the payment. lease agreement is executed, such that revenue is recognized when the lease bonus payment is received. The Company accounts for its lease bonuses as conveyances in accordance with the guidance set forth in ASC 932, and it recognizes the lease bonus as a cost recovery with any excess above its cost basis in the mineral being treated as a gain.income. The excess of lease bonus above the mineral basis is shown in the lease bonuses and rentals line item on the Company’s Statements of Operations.

Derivatives

The Company has entered into fixed swaputilizes derivative contracts and costless collar contracts. These instruments are intended to reduce the Company’sits exposure to short-term fluctuations in the price of oil and natural gas. Collar contracts set a fixed floor price and a fixed ceiling price and provide payments to the Company if the index price falls below the floor or require payments by the Company if the index price rises above the ceiling. Fixed swap contracts set a fixed price and provide payments to the Company if the index price is below the fixed price, or require payments by the Company if the index price is above the fixed price. These contracts cover only a portion of the Company’s oil and natural gas production and provide only partial price protection against declines in oil and natural gas prices.oil. These derivative instruments expose the Company to risk of financial loss and may limit the benefit of future increases in prices. All of the Company’s derivative contractsderivatives are recorded at September 30, 2018 and 2017, were with Bank of Oklahoma and are secured under its credit facility with Bank of Oklahoma. The derivative instruments have settled or will settle basedfair value on the prices below.

(67)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

Derivative contracts in place as of September 30, 2018

Production volume

Contract period

covered per month

Index

Contract price

Natural gas costless collars

January - December 2018

40,000 Mmbtu

NYMEX Henry Hub

$2.75 floor / $3.35 ceiling

January - December 2018

40,000 Mmbtu

NYMEX Henry Hub

$2.75 floor / $3.30 ceiling

April - December 2018

50,000 Mmbtu

NYMEX Henry Hub

$2.80 floor / $3.15 ceiling

Natural gas fixed price swaps

January - December 2018

50,000 Mmbtu

NYMEX Henry Hub

$3.080

April - December 2018

40,000 Mmbtu

NYMEX Henry Hub

$2.910

July - December 2018

100,000 Mmbtu

NYMEX Henry Hub

$2.835

July - December 2018

100,000 Mmbtu

NYMEX Henry Hub

$2.925

July - December 2018

50,000 Mmbtu

NYMEX Henry Hub

$2.988

July 2018 - March 2019

50,000 Mmbtu

NYMEX Henry Hub

$3.065

January - July 2019

100,000 Mmbtu

NYMEX Henry Hub

$2.867

Oil costless collars

January - December 2018

2,000 Bbls

NYMEX WTI

$47.50 floor / $52.50 ceiling

January - December 2018

2,000 Bbls

NYMEX WTI

$48.00 floor / $53.25 ceiling

January - December 2018

2,000 Bbls

NYMEX WTI

$50.00 floor / $55.75 ceiling

July - December 2018

3,000 Bbls

NYMEX WTI

$50.00 floor / $58.00 ceiling

January - June 2019

2,000 Bbls

NYMEX WTI

$55.00 floor / $63.45 ceiling

January - December 2019

1,000 Bbls

NYMEX WTI

$50.00 floor / $60.00 ceiling

January - December 2019

2,000 Bbls

NYMEX WTI

$60.00 floor / $69.25 ceiling

July - December 2019

3,000 Bbls

NYMEX WTI

$60.00 floor / $70.75 ceiling

January - June 2020

2,000 Bbls

NYMEX WTI

$60.00 floor / $67.00 ceiling

Oil fixed price swaps

January - December 2018

3,000 Bbls

NYMEX WTI

$50.72

January - December 2018

2,000 Bbls

NYMEX WTI

$52.02

April - December 2018

4,000 Bbls

NYMEX WTI

$54.14

July - December 2018

2,000 Bbls

NYMEX WTI

$58.20

January - June 2019

2,000 Bbls

NYMEX WTI

$59.69

January - June 2019

2,000 Bbls

NYMEX WTI

$57.15

January - June 2019

3,000 Bbls

NYMEX WTI

$58.02

January - December 2019

1,000 Bbls

NYMEX WTI

$56.15

January - December 2019

2,000 Bbls

NYMEX WTI

$56.71

January - December 2019

1,000 Bbls

NYMEX WTI

$58.56

July - December 2019

2,000 Bbls

NYMEX WTI

$56.85

(68)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

Derivative contracts in place as of September 30, 2017

Production volume

Contract period

covered per month

Index

Contract price

Natural gas costless collars

January - December 2017

50,000 Mmbtu

NYMEX Henry Hub

$2.80 floor / $3.47 ceiling

January - December 2017

50,000 Mmbtu

NYMEX Henry Hub

$3.00 floor / $3.35 ceiling

April - December 2017

50,000 Mmbtu

NYMEX Henry Hub

$2.80 floor / $3.35 ceiling

April - December 2017

50,000 Mmbtu

NYMEX Henry Hub

$2.75 floor / $3.35 ceiling

April - December 2017

30,000 Mmbtu

NYMEX Henry Hub

$3.00 floor / $3.65 ceiling

May - December 2017

50,000 Mmbtu

NYMEX Henry Hub

$3.00 floor / $3.60 ceiling

May - December 2017

50,000 Mmbtu

NYMEX Henry Hub

$3.20 floor / $3.65 ceiling

January - March 2018

100,000 Mmbtu

NYMEX Henry Hub

$3.50 floor / $3.95 ceiling

January - March 2018

150,000 Mmbtu

NYMEX Henry Hub

$3.40 floor / $3.95 ceiling

January - December 2018

40,000 Mmbtu

NYMEX Henry Hub

$2.75 floor / $3.35 ceiling

January - December 2018

40,000 Mmbtu

NYMEX Henry Hub

$2.75 floor / $3.30 ceiling

Natural gas fixed price swaps

January - December 2017

25,000 Mmbtu

NYMEX Henry Hub

$3.100

April - December 2017

50,000 Mmbtu

NYMEX Henry Hub

$3.070

April - December 2017

50,000 Mmbtu

NYMEX Henry Hub

$3.210

April - December 2017

30,000 Mmbtu

NYMEX Henry Hub

$3.300

July - December 2017

50,000 Mmbtu

NYMEX Henry Hub

$3.510

August - December 2017

100,000 Mmbtu

NYMEX Henry Hub

$3.095

January - March 2018

50,000 Mmbtu

NYMEX Henry Hub

$3.700

January - March 2018

75,000 Mmbtu

NYMEX Henry Hub

$3.575

January - March 2018

100,000 Mmbtu

NYMEX Henry Hub

$3.520

January - December 2018

50,000 Mmbtu

NYMEX Henry Hub

$3.080

Oil costless collars

January - December 2017

3,000 Bbls

NYMEX WTI

$50.00 floor / $55.00 ceiling

January - December 2017

3,000 Bbls

NYMEX WTI

$52.00 floor / $58.00 ceiling

January - December 2017

3,000 Bbls

NYMEX WTI

$53.00 floor / $57.75 ceiling

April - December 2017

2,000 Bbls

NYMEX WTI

$50.00 floor / $57.50 ceiling

July - December 2017

5,000 Bbls

NYMEX WTI

$45.00 floor / $56.25 ceiling

January - June 2018

2,000 Bbls

NYMEX WTI

$47.50 floor / $52.75 ceiling

January - December 2018

2,000 Bbls

NYMEX WTI

$47.50 floor / $52.50 ceiling

January - December 2018

2,000 Bbls

NYMEX WTI

$48.00 floor / $53.25 ceiling

Oil fixed price swaps

January - December 2017

3,000 Bbls

NYMEX WTI

$53.89

April - December 2017

2,000 Bbls

NYMEX WTI

$54.20

January - March 2018

4,000 Bbls

NYMEX WTI

$54.00

January - June 2018

4,000 Bbls

NYMEX WTI

$51.25

January - December 2018

3,000 Bbls

NYMEX WTI

$50.72

January - December 2018

2,000 Bbls

NYMEX WTI

$52.02

(69)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

balance sheet. The Company has elected not to complete the documentation requirements necessary to permit these derivative contracts to be accounted for as cash flow hedges. The Company’s fair value of derivative contracts was a net liability of $3,414,016 as of September 30, 2018, and a net asset of $516,159 as of September 30, 2017. Realized and unrealized gains and (losses) are recorded in gains (losses) on derivative contracts on the Company’s Statement of Operations. The portion of the gain (loss) on derivatives settled in cash for 2018, 2017 and 2016 was $1,001,893 (net paid), $305,410 (net received) and $4,552,680 (net received), respectively.

The fair value amounts recognized for the Company’s derivative contracts executed with the same counterparty under a master netting arrangement may be offset. The Company has the choice to offset or not, but that choice must be applied consistently. A master netting arrangement exists if the reporting entity has multiple contracts with a single counterparty that are subject to a contractual agreement that provides for the net settlement of all contracts through a single payment in a single currency in the event of default on, or termination of, any one contract. Offsetting the fair values recognized for the derivative contracts outstanding with a single counterparty results in the net fair value of the transactions being reported as an asset or a liability in the Balance Sheets. The following table summarizes and reconciles the Company's derivative contracts’ fair values at a gross level back to net fair value presentation on the Company's Balance Sheets at September 30, 2018, and September 30, 2017. The Company has offset all amounts subject to master netting agreements in the Company's Balance Sheets at September 30, 2018, and September 30, 2017.

 

 

9/30/2018

 

 

9/30/2017

 

 

 

Fair Value

 

 

Fair Value

 

 

 

Commodity Contracts

 

 

Commodity Contracts

 

 

 

Current 
Assets

 

 

Current Liabilities

 

 

Non-Current

Liabilities

 

 

Current 
Assets

 

 

Current Liabilities

 

 

Non-Current

Assets

 

 

Non-Current

Liabilities

 

Gross amounts recognized

 

$

42,150

 

 

$

3,106,196

 

 

$

349,970

 

 

$

735,702

 

 

$

190,778

 

 

$

9,439

 

 

$

38,204

 

Offsetting adjustments

 

 

(42,150

)

 

 

(42,150

)

 

 

-

 

 

 

(190,778

)

 

 

(190,778

)

 

 

(9,439

)

 

 

(9,439

)

Net presentation on Balance Sheets

 

$

-

 

 

$

3,064,046

 

 

$

349,970

 

 

$

544,924

 

 

$

-

 

 

$

-

 

 

$

28,765

 

The fair value of derivative assets and derivative liabilities is adjusted for credit risk. The impact of credit risk was immaterial for all periods presented.

Fair Value Measurements

Fair value is defined as the amount that would be received from the sale of an asset or paid for the transfer of a liability in an orderly transaction between market participants, i.e., an exit price. To estimate an exit price, a three-level hierarchy is used. The fair value hierarchy prioritizes the inputs, which refer broadly to assumptions market participants would use in pricing an asset or a liability, into three levels.

Level 1:

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. The Company considers active markets as those in which transactions for the assets or liabilities occur with

(70)56


Panhandle Oil and GasPHX Minerals Inc.

Notes to Financial Statements (continued)

 

sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2:

Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable market data. Substantially all of these inputs are observable in the marketplace throughout the full term of the derivative instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category include non-exchange traded derivatives such as over-the-counter commodity fixed-price swaps and, as of the fourth quarter of 2018, commodity options (i.e. price collars).

The Company uses an option pricing valuation model for option derivative contracts that considers various inputs including: future prices, time value, volatility factors, counterparty credit risk and current market and contractual prices for the underlying instruments. The values calculated are then compared to the values given by counterparties for reasonableness.

Level 3:

Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and unobservable (or less observable) from objective sources (supported by little or no market activity).

The following table provides fair value measurement information for financial assets and liabilities measured at fair value on a recurring basis.

 

 

Fair Value Measurement at September 30, 2018

 

 

 

Quoted

Prices in

Active

Markets

 

 

Significant

Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Financial Assets (Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Contracts - Swaps

 

$

-

 

 

$

(2,317,069

)

 

$

-

 

 

$

(2,317,069

)

Derivative Contracts - Collars

 

$

-

 

 

$

(1,096,947

)

 

$

-

 

 

$

(1,096,947

)

 

 

Fair Value Measurement at September 30, 2017

 

 

 

Quoted

Prices in

Active

Markets

 

 

Significant

Other

Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Financial Assets (Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Contracts - Swaps

 

$

-

 

 

$

364,606

 

 

$

-

 

 

$

364,606

 

Derivative Contracts - Collars

 

$

-

 

 

$

-

 

 

$

151,553

 

 

$

151,553

 

(71)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

A reconciliation of the Company’s derivative contracts classified as Level 3 measurements is presented below.

 

 

Derivatives

 

Net Asset (Liability) Balance of Level 3 as of October 1, 2017

 

$

151,553

 

Total gains or (losses):

 

 

 

 

Included in earnings

 

 

(877,307

)

Included in other comprehensive income (loss)

 

 

-

 

Purchases, issuances and settlements

 

 

(371,193

)

Transfers in and out of Level 3 (i)

 

 

1,096,947

 

Net Asset (Liability) Balance of Level 3 as of September 30, 2018

 

$

-

 

(i)

During the fourth quarter of 2018, we transferred $1,096,947 of derivative collars out of Level 3 hierarchy, into Level 2 hierarchy as a result of our ability to obtain volatility inputs from direct observable sources.

The following table presents impairments associated with certain assets that have been measured at fair value on a nonrecurring basis within Level 3 of the fair value hierarchy.

 

 

Year Ended September 30,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

Fair Value

 

 

Impairment

 

 

Fair Value

 

 

Impairment

 

 

Fair

Value

 

 

Impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Producing Properties (a)

 

$

-

 

 

$

-

 

 

$

567,077

 

 

$

662,990

 

 

$

9,877,905

 

 

$

12,001,271

 

(a)

At the end of each quarter, the Company assessed the carrying value of its producing properties for impairment. This assessment utilized estimates of future cash flows or fair value (selling price) less cost to sell if the property is held for sale. Significant judgments and assumptions in these assessments include estimates of future oil, NGL and natural gas prices using a forward NYMEX curve adjusted for projected inflation, locational basis differentials, drilling plans, expected capital costs and an applicable discount rate commensurate with risk of the underlying cash flow estimates. These assessments identified certain properties with carrying value in excess of their calculated fair values.

At September 30, 2018, and September 30, 2017, the carrying values of cash and cash equivalents, receivables, and payables are considered to be representative of their respective fair values due to the short term maturities of those instruments. Financial instruments include long-term debt, which the valuation is classified as Level 2 as the carrying amount of the Company’s revolving credit facility approximates fair value because the interest rates are reflective of market rates. The estimated current market interest rates are based primarily on interest rates currently being offered on borrowings of similar amounts and terms. In addition, no valuation input adjustments were considered necessary relating to nonperformance risk for the debt agreements.

(72)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

Properties and Equipment

Depreciation, Depletion and Amortization

Depreciation, depletion and amortization of the costs of producing oilnatural gas and natural gasoil properties are generally computed using the unit-of-production method primarily on an individual property basis using proved or proved developed reserves, as applicable, as estimated by the Company’s Independent Consulting Petroleum Engineer. The Company’s capitalized costs of drilling and equipping all development wells, and those exploratory wells that have found proved reserves, are amortized on a unit-of-production basis over the remaining life of associated proved developed reserves. LeaseLeasehold costs for working interest properties are amortized on a unit-of-production basis over the remaining life of associated total proved reserves. Depreciation of furniture and fixtures is computed using the straight-line method over estimated productive lives of five to eight years.

Non-producing oilnatural gas and natural gasoil properties include non-producing minerals, which had a net book value of $8,025,015$32,542,709 and $3,079,008$13,556,020 at September 30, 20182021 and 2017,2020, respectively, consisting of perpetual ownership of mineral interests in several states, with 91%61% of the acreage in Arkansas, New Mexico,Oklahoma, Texas, Louisiana, North Dakota Oklahoma and Texas.Arkansas. As mentioned, these mineral rights are perpetual and have been accumulated over the 92-year95-year life of the Company. There are approximately 198,360187,386 net acres of non-producing minerals in more than 6,7496,309 tracts owned by the Company. An average tract contains approximately 29 acres, and the average cost per acre is $62.30 acres. Since inception, the Company has continually generated an interest in several thousand oilnatural gas and natural gasoil wells using its ownership of the fee mineral acres as an ownership basis. There continues to be significant drilling and leasing activity on these mineral interests each year. Non-producing minerals are being amortized straight-line over a 33-year period. These assets are considered a long-term investment by the Company, as they do not expire (as do oil and(unlike natural gas leases). Given the above, management concluded that a long-term amortization was appropriate and that 33 years,oil leases) and based on past history and experience, was an appropriate period.management has concluded that a long-term straight-line amortization over 33 years is appropriate. Due to the fact that the minerals consistCompany’s mineral ownership consists of a large number of properties, whose costs are not individually significant, and because virtually all are in the Company’s core operating areas, the minerals are being amortized on an aggregate basis.basis (by mineral deed).

Impairment

The Company recognizes impairment losses for long-lived assets when indicators of impairment are present andWhen a new well is drilled on the undiscounted cash flows are not sufficient to recover the assets’ carrying amount. The impairment loss is measured by comparing the fair valueCompany’s mineral acreage, all of the assetnon-producing mineral costs for the associated mineral deed are transferred to its carrying amount. Fair valuesproducing minerals and are based on discounted cash flowamortized straight-line over a 20-year period (insignificant fields are amortized over a 10-year period). Management has historically chosen to move non-producing mineral costs in this manner, as estimated byit is very difficult for the Company, or fair value (sales price) less costas a non-operator, to sell if the property is held for sale. The Company's estimatepredict well spacing and timing of fair value of its oil and natural gas properties at September 30, 2018, is baseddrilling on the best information available as of that date, including estimates of forward oil, NGLCompany’s minerals, and natural gas pricesfuture development will deplete these assets over a long period. The straight-line amortization over a 20-year period is appropriate for producing minerals, because current and costs. The Company’s oil and natural gas properties were reviewed for impairment onfuture development will deplete these assets over a field-by-field basis, resulting in the recognition of impairment provisions of $0, $662,990 and $12,001,271 for 2018, 2017 and 2016, respectively. A further reduction in oil, NGL and natural gas prices or a decline in reserve volumes may lead to additional impairment in future periods that may be material to the Company. 

(73)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

Divestitures

During the 2018 fiscal year, the Company sold 324 non-core marginal wells for $1,085,137 and recorded a loss on the sales of $660,597. The total net book value that was removed from the Balance Sheets due to these sales was approximately $1.7 million. The loss on sales was included in the Loss (gain) on asset sales and other line of the Statements of Operations. All of the wells included in the Assets held for sale line item on the Balance Sheets at September 30, 2017, were sold during the first quarter of 2018.

Acquisitions

During the 2018 fiscal year, the Company acquired mineral acreage in the cores of the Bakken in North Dakota and the STACK and SCOOP plays in Oklahoma. The Company acquired a total of 4,306 net mineral acres for $11.3 million or an average of approximately $2,600 per net mineral acre. These mineral purchases were accounted for as asset acquisitions.fairly long period.

Capitalized Interest

During 2018, 20172021, 2020 and 2016,2019, interest of $89,023, $168,351$0, $0 and $24,929,$38,606, respectively, was included in the Company’s capital expenditures. Interest of $1,748,101, $1,275,138$995,127, $1,286,788 and $1,344,619,$1,995,789, respectively, was charged to expense during those periods. Interest is capitalized using a weighted average interest rate based on the Company’s outstanding borrowings. These capitalized costs are included with intangible drilling costs and amortized using the unit-of-production method.

Accrued Liabilities

The following table shows the balances for the years ended September 30, 2021 and 2020, relating to the Company’s accrued liabilities:

 

 

Year Ended September 30,

 

 

 

2021

 

 

2020

 

Accrued compensation

 

$

982,259

 

 

$

481,062

 

Revenues payable

 

 

275,981

 

 

 

281,380

 

Accrued ad valorem

 

 

245,116

 

 

 

228,010

 

Other

 

 

305,981

 

 

 

306,911

 

Total accrued liabilities

 

$

1,809,337

 

 

$

1,297,363

 

The increase in accrued compensation in 2021 is primarily due to the short-term incentive compensation driven by Company performance.

57


PHX Minerals Inc.

Notes to Financial Statements (continued)

Asset Retirement Obligations

The Company owns interests in oilnatural gas and natural gasoil properties, which may require expenditures to plug and abandon the wells upon the end of their economic lives. The fair value of legal obligations to retire and remove long-lived assets is recorded in the period in which the obligation is incurred (typically when the asset is installed at the production location). When the liability is initially recorded, this cost is capitalized by increasing the carrying amount of the related properties and equipment. Over time the liability is increased for the change in its present value, and the capitalized cost in properties and equipment is depreciated over the useful life of the remaining asset. The Company does not have any assets restricted for the purpose of settling the asset retirement obligations.

The following table shows the activity for the years ended September 30, 2018 and 2017, relating to the Company’s asset retirement obligations:

 

 

2018

 

 

2017

 

Asset retirement obligations as of beginning of the year

 

$

3,196,889

 

 

$

2,958,048

 

Wells acquired or drilled

 

 

17,215

 

 

 

114,766

 

Wells sold or plugged

 

 

(542,892

)

 

 

(548,634

)

Revisions in estimated cash flows

 

 

-

 

 

 

536,536

 

Accretion of discount

 

 

138,166

 

 

 

136,173

 

Asset retirement obligations as of end of the year

 

$

2,809,378

 

 

$

3,196,889

 

(74)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

The revisions in estimated cash flows in fiscal 2017 were due to increased plugging charges noted recently that were higher than previously estimated. As a non-operator, we do not control the plugging of wells in which we have a working interest and are not involved in the negotiation of the terms of the plugging contracts. Our estimate relies on information that we can gather from outside sources as well as relevant information that we receive directly from operators.

 

Environmental Costs

As the Company is directly involved in the extraction and use of natural resources, it is subject to various federal, state and local provisions regarding environmental and ecological matters. Compliance with these laws may necessitate significant capital outlays. The Company does not believe the existence of current environmental laws, or interpretations thereof, will materially hinder or adversely affect the Company’s business operations; however, there can be no assurances of future effects on the Company of new laws or interpretations thereof. Since the Company does not operate any wells where it owns an interest, actual compliance with environmental laws is controlled by the well operators, with Panhandlethe Company being responsible for its proportionate share of the costs involved. Panhandleinvolved (on working interest wells only). The Company carries liability and pollution control insurance. However, all risks are not insured due to the availability and cost of insurance.

Environmental liabilities, which historically have not been material, are recognized when it is probable that a loss has been incurred and the amount of that loss is reasonably estimable. Environmental liabilities, when accrued, are based upon estimates of expected future costs. At September 30, 20182021 and 2017,2020, there were no such costs accrued.

Earnings (Loss) Per Share of Common Stock

Earnings (loss) per share is calculated using net income (loss) divided by the weighted average number of common shares outstanding, plus unissued, vested directors’ deferred compensation shares during the period.

Share-based Compensation

The Company recognizes current compensation costs for its Deferred Compensation Plan for Non-Employee Directors (the “Plan”). Compensation cost is recognized for the requisite directors’ fees as earned and unissued stock is recorded to each director’s account based on the fair market value of the stock at the date earned. The Plan provides that only upon retirement, termination or death of the director or upon a change in control of the Company, the shares accrued under the Plan may be issued to the director.

In accordance with guidance on accounting for employee stock ownership plans, the Company records the fair market value of the stock contributed into its ESOP as expense.

Restricted stock awards to officers provide for cliff vesting at the end of three years from the date of the awards. These restricted stock awards can be granted based on service time only (non-performance based) or(time-based), subject to certain share price performance standards (performance

(75)


Panhandle Oil and Gas Inc.

Notes(market-based) or subject to Financial Statements (continued)

based)company performance standards (performance-based). Restricted stock awards to the non-employee directors provide for quarterlyannual vesting during the calendar year of the award. The fair value of the awards on the grant date is ratably expensed over the vesting period in accordance with accounting guidance.

Income Taxes

The estimation of amounts of income tax to be recorded by the Company involves interpretation of complex tax laws and regulations, as well as the completion of complex calculations, including the determination of the Company’s percentage depletion deduction. Although the Company’s management believes its tax accruals are adequate, differences may occur in the future depending on the resolution of pending and new tax regulations. Deferred income taxes are computed using the liability method and are provided on all temporary differences between the financial basis and the tax basis of the Company’s assets and liabilities.

The Tax Cuts and Jobs Act was enacted on December 22, 2017. The Act reduces the U.S. federal corporate tax rate from 35% to 21%, requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred and creates new taxes on certain foreign sourced earnings. As of September 30, 2018, we have completed our estimates accounting for the tax effects of enactment of the Act. Based on these estimates, we recognized an amount which is included as a component of income tax expense (benefit) from continuing operations.

We remeasured certain deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future, which is generally 21%. The amount recorded related to the remeasurement of our deferred tax balance was $12,464,000 income tax benefit.

The Company has a year end of September 30. Because this differs from a calendar year end, we have calculated the current year’s federal tax provision using a blended rate of 24.53% to adjust for one quarter of our fiscal year being under the old rate of 35% and the remaining three quarters being under the new rate of 21%. The impact of using a blended rate versus the old rate in the current year resulted in a federal tax benefit of $198,581.

The Company’s provision for income taxes differs from the statutory rate primarily due to estimated federal and state benefits generated from estimated excess federal and Oklahoma percentage depletion, which are permanent tax benefits. Excess percentage

58


PHX Minerals Inc.

Notes to Financial Statements (continued)

depletion, both federal and Oklahoma, can only be taken in the amount that it exceeds cost depletion which is calculated on a unit-of-production basis.

Both excess federal percentage depletion, which is limited to certain production volumes and by certain income levels, and excess Oklahoma percentage depletion, which has no limitation on production volume, reduce estimated taxable income or add to estimated taxable loss projected for any year. Federal and Oklahoma excess percentage depletion, when a provision for income taxes is expected for the year, decreases the effective tax rate, while the effect is to increase the effective tax rate when a benefit for income taxes is expected for the year. The benefits of federal and Oklahoma excess percentage depletion and excess tax benefits and deficiencies of stock basedstock-based compensation are not directly related to the amount of pre-tax income (loss) recorded in a period. Accordingly, in periods where a recorded pre-tax income or

(76)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

loss is relatively small, the proportional effect of these items on the effective tax rate may be significant. The effective tax rate for the year ended September 30, 2018,2021, was a 672%9% benefit, as compared to a 16% provision26% benefit for the year ended September 30, 2017.2020.

The threshold for recognizing the financial statement effect of a tax position is when it is more likely than not, based on the technical merits, that the position will be sustained by a taxing authority. Recognized tax positions are initially and subsequently measured as the largest amount of tax benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority. The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. Subject to statutory exceptions that allow for a possible extension of the assessment period, the Company is no longer subject to U.S. federal, state, and local income tax examinations for fiscal years prior to 2015.2018.

The Company includes interest assessed by the taxing authorities in interest expense and penalties related to income taxes in general and administrative expense on its Statements of Operations. For the fiscal years ended September 30, 2018, 20172021, 2020 and 2016,2019, the Company’s interest and penalties waswere not material. The Company does not believe it has any significantmaterial uncertain tax positions.

Adoption of NewRecent Accounting Pronouncements

Standard

Description

Date of Adoption

Impact on Financial Statements or Other Significant Matters

Adoption of New Accounting Pronouncements

ASU 2016-02, Leases (Topic 842)

This update will supersede the lease requirements in Topic 840, Leases, by requiring lessees to recognize lease assets and lease liabilities classified as operating leases on the balance sheet.

Q1 2020

See Note 2: Leases for further details related the Company’s adoption of this standard.

ASU 2018-11, Leases (Topic 842), Targeted Improvements and ASC 842

This update will allow entities to apply the transition provisions of the new standard at the adoption date instead of at the earliest comparative period presented in the financial statements and will allow entities to continue to apply the legacy guidance in Topic 840, including disclosure requirements, in the comparative period presented in the year the new leases standard is adopted. Entities that elect this option would still adopt the new leases standard using a modified retrospective transition method but would recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption, if any, rather than in the earliest period presented.

Q1 2020

See Note 2: Leases for further details related the Company’s adoption of this standard.

ASU 2016-13, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.

This standard changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard will replace the currently required incurred loss approach with an expected loss model for instruments measured at amortized cost.

Q1 2021

The adoption of this update did not have a material impact on the Company's balance sheet, statement of operations or liquidity. The Company's credit losses on natural gas, oil and NGL sales receivables are immaterial.

New Accounting Pronouncements yet to be Adopted

ASU 2019-12, Simplifying the Accounting for Income Taxes.

This standard is intended to clarify and simplify the accounting for income taxes by removing certain exceptions and amending existing guidance.

Q1 2022

This standard is effective for public business entities for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company is still in the process of assessing the impacts, if any, of adopting this new standard.

In January 2017, the FASB issued ASU 2017-01, which changed the definition of a business. The new guidance requires an entity to first evaluate whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If that threshold is met, the set of assets and activities is not a business. If it’s not met, the entity evaluates whether the set meets the definition of a business. The new definition requires a business to include at least one substantive process and narrows the definition of outputs by more closely aligning it with how outputs are described in the new revenue recognition guidance. The new guidance is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those years. The ASU was applied prospectively to transactions occurring within the period of adoption. Early adoption is permitted, including for interim or annual periods for which the financial statements have not been issued or made available for issuance. The Company early adopted ASU 2017-01 during the third quarter ended June 30, 2018.

New Accounting Pronouncements yet to be Adopted

In February 2016, the FASB issued its new lease accounting guidance in ASU 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: 1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and 2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The new lease guidance simplified the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off-balance sheet financing. The guidance is effective for us beginning October 1, 2019, including interim periods within the fiscal year. Early application is permitted for all public business entities upon issuance. Lessees (for capital and operating leases) and lessors (for sales-

(77)59


Panhandle Oil and GasPHX Minerals Inc.

Notes to Financial Statements (continued)

 

type, direct

2. LEASES AND COMMITMENTS

Assessment of Leases

The Company determines if an arrangement is a lease at inception by considering whether (i) explicitly or implicitly identified assets have been deployed in the agreement and (ii) the Company obtains substantially all of the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the agreement. As of September 30, 2021, none of the Company’s leases were classified as financing leases. Operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. The Company signed a new seven-year lease for office space during the quarter ended March 31, 2020, with a commencement date in August 2020. The associated lease liability and ROU asset at September 30, 2021, were $921,626 and $607,414, respectively. The Company has a lease incentive asset of $294,000, which is included in Other, net on the Company’s balance sheets.    

ROU assets represent the Company’s right to use an underlying asset for the lease term, and operating leases) must apply a modified retrospective transition approach for leases existinglease liabilities represent the Company’s obligation to make payments arising from the lease. ROU assets are recognized at or entered into after, the beginningcommencement date and consist of the earliest comparative period presentedpresent value of remaining lease payments over the lease term, initial direct costs and prepaid lease payments less any lease incentives. Operating lease liabilities are recognized at commencement date based on the present value of remaining lease payments over the lease term. The Company uses the implicit rate, when readily determinable, or its incremental borrowing rate based on the information available at commencement date to determine the present value of lease payments.

The lease terms may include periods covered by options to extend the lease when it is reasonably certain that the Company will exercise that option and periods covered by options to terminate the lease when it is not reasonably certain that the Company will exercise that option. Lease expense for lease payments will be recognized on a straight-line basis over the lease term. The Company made an accounting policy election to not recognize leases with terms, including applicable options, of less than twelve months on the Company’s balance sheets and recognize those lease payments in the financial statements. Company’s Statements of Operations on a straight-line basis over the lease term. In the event that the Company’s assumptions and expectations change, it may have to revise its ROU assets and operating lease liabilities.

The modified retrospective approach would not require any transitionfollowing table represents the maturities of the operating lease liabilities as of September 30, 2021:

2022

$

166,744

 

2023

 

167,475

 

2024

 

175,520

 

2025

 

176,251

 

2026

 

184,296

 

Thereafter

 

168,939

 

Total lease payments

$

1,039,225

 

Less: Imputed interest

 

(117,599

)

Total

$

921,626

 

3. REVENUES

Natural gas and oil derivative contracts

See Note 12 for discussion of the Company’s accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. We are assessing the potential impact that this update will have on our financial statements.derivative contracts.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The new guidance is intended to improve the recognition and measurement of financial instruments. The new guidance is effective for us beginning October 1, 2018, including interim periods within the fiscal year. This update is not expected to have a material impact on our financial statements.

In May 2014, the FASB issued ASU 2014-09, RevenueRevenues from Contracts with Customers, which will supersede nearly all existing revenue recognition guidance under GAAP. The standard’s core principle

Natural gas, oil and NGL sales

Sales of natural gas, oil and NGL are recognized when production is thatsold to a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.

Subsequent to the issuance of ASU 2014-09, the FASB issued various clarificationspurchaser and interpretive guidance to assist entities with implementation efforts, including guidance pertaining to the presentation of revenues on a gross basis (revenues presented separately from associated expenses) versus a net basis.

The standardcontrol has transferred. Oil is effective for us beginning October 1, 2018. The standard allows for either “full retrospective” adoption, meaning the standard is applied to all of the periods presented, or “modified retrospective” adoption, meaning the standard is applied only to the most current period presented in the financial statements and utilizes a cumulative effect adjustment to retained earnings in the period of adoption to account for prior period effects rather than restating previously reported results. Panhandle intends to use the modified retrospective method upon adoption.

The Company has completed its evaluation of the impact of the new standard and related interpretive guidance on its financial statements, accounting policies, internal controls, and disclosures. Based on our assessments, the standard is not expected to have a material effectpriced on the timingdelivery date based upon prevailing prices published by purchasers with certain adjustments related to oil quality and physical location. The price the Company receives for natural gas and NGL is tied to a market index, with certain adjustments based on, among other factors, whether a well delivers to a gathering or measurementtransmission line, quality and heat content of the Company's revenue recognition or its financial position, results of operations, net income, or cash flows, but is expected to have an impact on the Company's revenue-related disclosuresnatural gas, and internal controls over financial reporting.

Other accounting standards that have been issued or proposed by the FASB, or other standards-setting bodies, that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

(78)60


Panhandle Oil and GasPHX Minerals Inc.

Notes to Financial Statements (continued)

 

2. COMMITMENTSprevailing supply and demand conditions, so that the price of natural gas fluctuates to remain competitive with other available natural gas supplies. These market indices are determined on a monthly basis. Each unit of commodity is considered a separate performance obligation; however, as consideration is variable, the Company utilizes the variable consideration allocation exception permitted under the standard to allocate the variable consideration to the specific units of commodity to which they relate.

Disaggregation of natural gas, oil and NGL revenues

The following table presents the disaggregation of the Company’s natural gas, oil and NGL revenues for the year ended September 30, 2021.

 

 

Year Ended September 30, 2021

 

 

 

Royalty Interest

 

 

Working Interest

 

 

Total

 

Natural gas revenue

 

$

9,892,074

 

 

$

11,074,934

 

 

$

20,967,008

 

Oil revenue

 

 

6,787,084

 

 

 

5,913,801

 

 

 

12,700,885

 

NGL revenue

 

 

1,752,877

 

 

 

2,328,274

 

 

 

4,081,151

 

Natural gas, oil and NGL sales

 

$

18,432,035

 

 

$

19,317,009

 

 

$

37,749,044

 

Performance obligations

The Company leases office spacesatisfies the performance obligations under its natural gas, oil and NGL sales contracts upon delivery of its production and related transfer of title to purchasers. Upon delivery of production, the Company has a right to receive consideration from its purchasers in Oklahoma City, Oklahoma, underamounts that correspond with the termsvalue of an operating lease expiringthe production transferred.

Allocation of transaction price to remaining performance obligations

Natural gas, oil and NGL sales

As the Company has determined that each unit of product generally represents a separate performance obligation, future volumes are wholly unsatisfied, and disclosure of the transaction price allocated to remaining performance obligations is not required. The Company has utilized the practical expedient in April 2020. Future minimum rental payments underASC 606, which permits the Company to allocate variable consideration to one or more but not all performance obligations in the contract if the terms of the leasevariable payment relate specifically to the Company’s efforts to satisfy that performance obligation and allocating the variable amount to the performance obligation is consistent with the allocation objective under ASC 606. Additionally, the Company will not disclose variable consideration subject to this practical expedient.

Prior-period performance obligations and contract balances

The Company records revenue in the month production is delivered to the purchaser. As a non-operator, the Company has limited visibility into the timing of when new wells start producing, and production statements may not be received for 30 to 90 days or more after the date production is delivered. As a result, the Company is required to estimate the amount of production delivered to the purchaser and the price that will be received for the sale of the product. The expected sales volumes and prices for these properties are $210,273, $122,659estimated and $0recorded within the natural gas, oil and NGL sales receivables line item on the Company’s balance sheets. The difference between the Company’s estimates and the actual amounts received for natural gas, oil and NGL sales is recorded in 2019,the quarter that payment is received from the third party. For the years ended September 30, 2021, 2020 and 2021, respectively. Total rent expense incurred by the Company2019, revenue recognized in these reporting periods related to performance obligations satisfied in prior reporting periods for existing wells was $215,803considered a change in 2018, $206,366 in 2017 and $202,083 in 2016.estimate.

61


PHX Minerals Inc.

Notes to Financial Statements (continued)

 

 

3.4. INCOME TAXES

The Company’s provision (benefit) for income taxes is detailed as follows:

 

 

2018

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

2019

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

204,000

 

 

$

314,000

 

 

$

2,166,000

 

 

$

315,050

 

 

$

(3,642,000

)

 

$

(1,388,000

)

State

 

 

20,000

 

 

 

-

 

 

 

83,000

 

 

 

19,000

 

 

 

-

 

 

 

19,000

 

 

 

224,000

 

 

 

314,000

 

 

 

2,249,000

 

 

 

334,050

 

 

 

(3,642,000

)

 

 

(1,369,000

)

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(13,240,000

)

 

 

390,000

 

 

 

(8,597,000

)

 

 

(824,000

)

 

 

(3,611,000

)

 

 

(9,763,000

)

State

 

 

277,000

 

 

 

(15,000

)

 

 

(1,363,000

)

 

 

(161,101

)

 

 

(1,036,000

)

 

 

(2,349,000

)

 

 

(12,963,000

)

 

 

375,000

 

 

 

(9,960,000

)

 

 

(985,101

)

 

 

(4,647,000

)

 

 

(12,112,000

)

 

$

(12,739,000

)

 

$

689,000

 

 

$

(7,711,000

)

 

$

(651,051

)

 

$

(8,289,000

)

 

$

(13,481,000

)

 

The difference between the provision (benefit) for income taxes and the amount which would result from the application of the federal statutory rate to income before provision (benefit) for income taxes is analyzed below for the years ended September 30:

 

 

2018

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

2019

 

Provision (benefit) for income taxes at statutory rate

 

$

465,253

 

 

$

1,477,327

 

 

$

(6,299,259

)

 

$

(1,429,291

)

 

$

(6,765,705

)

 

$

(11,387,447

)

Change in valuation allowance

 

 

1,228,899

 

 

 

96,000

 

 

 

-

 

Percentage depletion

 

 

(577,780

)

 

 

(570,801

)

 

 

(395,649

)

 

 

(412,650

)

 

 

(258,300

)

 

 

(431,340

)

State income taxes, net of federal provision (benefit)

 

 

36,980

 

 

 

3,900

 

 

 

(683,800

)

 

 

(176,960

)

 

 

(939,310

)

 

 

(1,986,850

)

Effect of graduated rates

 

 

-

 

 

 

85,644

 

 

 

(86,745

)

Effect of NOL Carryback Rate

 

 

-

 

 

 

(610,803

)

 

 

-

 

Restricted stock tax benefit

 

 

(69,000

)

 

 

(238,000

)

 

 

-

 

 

 

76,000

 

 

 

58,000

 

 

 

185,000

 

Deferred directors compensation benefit

 

 

(134,000

)

 

 

(79,000

)

 

 

-

 

Law change (a)

 

 

(12,464,000

)

 

 

-

 

 

 

-

 

Deferred directors’ compensation benefit

 

 

54,000

 

 

 

79,000

 

 

 

(38,000

)

Law change

 

 

47,000

 

 

 

-

 

 

 

-

 

Other

 

 

3,547

 

 

 

9,930

 

 

 

(245,547

)

 

 

(38,049

)

 

 

52,118

 

 

 

177,637

 

 

$

(12,739,000

)

 

$

689,000

 

 

$

(7,711,000

)

 

$

(651,051

)

 

$

(8,289,000

)

 

$

(13,481,000

)

 

(79)

62


Panhandle Oil and GasPHX Minerals Inc.

Notes to Financial Statements (continued)

 

(a)

This is the tax effect of the Tax Cuts and Jobs Act (enacted in December 2017) on our deferred tax liabilities. This Act reduced the U.S. federal corporate tax rate from 35% to 21%.

 

Deferred tax assets and liabilities, resulting from differences between the financial statement carrying amounts and the tax basis of assets and liabilities, consist of the following at September 30:

 

 

2018

 

 

2017

 

 

2021

 

 

2020

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial basis in excess of tax basis, principally intangible

drilling costs capitalized for financial purposes and

expensed for tax purposes

 

$

24,560,165

 

 

$

38,185,387

 

 

$

4,090,017

 

 

$

3,880,307

 

Derivative contracts

 

 

-

 

 

 

200,786

 

 

 

-

 

 

 

-

 

 

 

24,560,165

 

 

 

38,386,173

 

Total deferred tax liabilities

 

 

4,090,017

 

 

 

3,880,307

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State net operating loss carry forwards

 

 

551,435

 

 

 

655,741

 

 

 

238,439

 

 

 

391,193

 

AMT credit carry forwards

 

 

2,936,457

 

 

 

3,499,320

 

Federal net operating loss carry forwards

 

 

-

 

 

 

369,523

 

Statutory depletion carryover

 

 

286,440

 

 

 

346,414

 

Asset retirement obligations

 

 

483,990

 

 

 

499,708

 

Deferred directors' compensation

 

 

725,971

 

 

 

1,295,333

 

 

 

390,683

 

 

 

436,225

 

Restricted stock expense

 

 

249,610

 

 

 

411,019

 

 

 

303,674

 

 

 

220,301

 

Derivative contracts

 

 

878,767

 

 

 

-

 

 

 

3,278,067

 

 

 

176,963

 

Statutory depletion carry forwards

 

 

-

 

 

 

634,405

 

Other

 

 

1,129,918

 

 

 

839,348

 

 

 

91,717

 

 

 

110,973

 

 

 

6,472,158

 

 

 

7,335,166

 

Net deferred tax liabilities

 

$

18,088,007

 

 

$

31,051,007

 

Total deferred tax assets

 

 

5,073,010

 

 

 

2,551,300

 

Deferred tax asset valuation allowance

 

 

1,251,096

 

 

 

-

 

State NOL valuation allowance

 

 

75,803

 

 

 

-

 

Net deferred tax (assets) liabilities

 

$

343,906

 

 

$

1,329,007

 

 

AtIncluded in state net operating loss carry forwards at September 30, 2018,2021, the Company had a deferred tax asset of $497,752$127,656 related to Oklahoma state income tax net operating loss (OK NOL)(“OK NOL”) carry forwards, expiring from 2031which begin to expire in 2037. The Company had a deferred tax asset of $84,326 related to Arkansas state income tax net operating loss (“AR NOL”) carry forwards, which begin to expire in 2022. There is no0 valuation allowance for the OK NOL’s,NOLs, as management believes theyit is more likely than not that these will be utilized before they expire.

The AMT carry forwards do not have an expiration date. The corporate alternative minimum tax was repealed by The Tax Cuts and Jobs Act (enacted on December 22, 2017). Taxpayers with AMT credit carryovers can use the credits to offset regular tax liability for any taxable year. In addition, the AMT credit is refundable in any taxable year beginning after 2017 and before 2022 in an amount equal to 50% (100% in the case of taxable years beginning in 2021) of the excess of the minimum tax credit for the taxable year over the amount of the credit allowable for the year against regular tax liability. Thus, the Company’s entire AMT credit carryforward amounts are fully refundable by 2023.

4. LONG-TERM DEBT

expiration. The Company has a $200,000,000valuation allowance of $71,000 for the AR NOLs and $1,251,096 for state and federal deferred tax assets, as it is more likely than not that these will not be utilized before expiration.

The federal Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted on March 27, 2020. The CARES Act provides relief to corporate taxpayers by permitting a five-year carryback of 2018-2020 Net Operating Losses (“NOLs”), removing the 80% limitation on the carryback of those NOLs, increasing the Section 163(j) 30% limitation on interest expense deductibility to 50% of adjusted taxable income for 2019 and 2020, and accelerates refunds for minimum tax credit carryforwards, along with a few other provisions. On July 28, 2020, final regulations were issued under Section 163(j) which modified the calculation under the previous proposed regulations of adjusted taxable income for purposes of the 50% limitation on interest expense. Under the final regulations, depreciation, amortization, and depletion capitalizable under Section 263A is now added back to tentative taxable income.  This change allows all interest expense to be deductible for 2020 and reduces the associated deferred tax asset to 0. During the quarter ended March 31,2021, the Company received a tax refund associated with the AMT credits totaling $1.4 million, which was accelerated due to the CARES Act. Additionally, the Company has a $2.2 million receivable associated with the carryback of the 2020 federal net operating loss.

5. DEBT

On September 1, 2021, the Company entered into a $100,000,000 credit facility (the “Credit Facility”) with a group of banks headed by Independent Bank, which replaced the Company’s prior credit facility with BOKF, NA dba Bank of Oklahoma (BOK) with(“BOKF”), as administrative agent, which the Company repaid in full and terminated. The Credit Facility has a current borrowing base of $80,000,000$27,500,000 as of September 30, 2021, and a maturity date of November 30, 2022.September 1, 2025. The credit facility is subject to a semi-annual borrowing base determination,

(80)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

wherein BOK applies their commodity pricing forecast to the Company’s reserve forecast and determines a borrowing base. The facilityCredit Facility is secured by certainthe Company’s personal property and at least 80% of the Company’s properties with a net booktotal value of $135,994,289 at September 30, 2018.the proved, developed and producing oil and gas properties. The interest rate is based on BOK prime plus from 0.50% to 1.25%, or 30 dayeither (a) LIBOR plus an applicable margin ranging from 2.00%2.750% to 2.75%3.750% per annum based on the Company’s Borrowing Base Utilization or (b) the greater of (1) the Prime Rate in effect for such day, or (2) the overnight cost of federal funds as announced by the US Federal Reserve System in effect on such day plus one-half of one percent (0.50%), plus, in each case, an applicable margin ranging from 1.750% to 2.750% per annum based on the Company’s Borrowing Base Utilization. The election of BOKIndependent Bank prime or LIBOR is at the Company’s discretion. The interest rate spread from BOKIndependent Bank prime or LIBOR will be charged

63


PHX Minerals Inc.

Notes to Financial Statements (continued)

based on the ratio of the loan balance to the borrowing base. The interest rate spread from LIBOR or the prime rate increases as a larger percent of the borrowing base is advanced. At September 30, 2018,2021, the effective interest rate was 4.34%3.75%.

The Company’s debt is recorded at the carrying amount on its balance sheet.sheets. The carrying amount of the Company’s revolving credit facilityCredit Facility approximates fair value because the interest rates are reflective of market rates. Debt issuance costs associated with the Credit Facility are presented in Other, net on the Company’s balance sheets. Total debt issuance cost net of amortization as of September 30, 2021, was $284,349. The debt issuance cost is amortized over the life of the Credit Facility.

Determinations of the borrowing base are made semi-annually (usually June and December) or whenever the banks, in their sole discretion, believe that there has been a material change in the value of the Company’s oil and natural gas and oil properties. The borrowing base for the credit facility was redetermined in July 2018 by the banks and left unchanged at $80,000,000. The loan agreementCredit Facility contains customary covenants which, among other things, require periodic financial and reserve reporting and place certain limits on the Company’s incurrence of indebtedness, liens, paymentmake fundamental changes, and engage in certain transactions with affiliates. The Credit Agreement also restricts the Company’s ability to make certain restricted payments if before or after the Restricted Payment (i) the Available Commitment is less than ten percent (10%) of dividends and acquisitions of treasury stock. The loan agreement sets limitsthe Borrowing Base or (ii) the Leverage Ratio on dividend payments and stock repurchases if those payments would cause the leverage ratioa pro forma basis is greater than 2.50 to go above 2.75 to 1.0.1.00. In addition, the Company is required to maintain certain financial ratios, a current ratio (as defined bydescribed in the bank agreement – current assets includes availability under outstanding credit facility)Credit Agreement) of no less than 1.0 to 1.0 and a funded debt to EBITDA (trailing 12 months asEBITDAX (as defined by bank agreement – traditional EBITDA within the unrealized gain or loss on derivative contracts also removed from earnings)Credit Agreement) of no more than 4.03.5 to 1.0.1.0 based on the trailing twelve months. At September 30, 2018,2021 and 2020, the Company was in compliance with the covenants of the loan agreementCredit Facility, had $17,500,000 outstanding, and had $29,000,000$10,000,000 of borrowing base availability under its outstanding credit facility.the Credit Facility. All capitalized terms in this description of the Credit Facility that are not otherwise defined in this Annual Report shall have the meaning assigned to them in the Credit Agreement.

 

 

5.6. STOCKHOLDERS’ EQUITY

Upon approval byIn May 2014, the shareholders ofBoard adopted stock repurchase resolutions (the “Repurchase Program”) to allow management, at its discretion, to purchase the Company’s Common Stock as treasury shares up to an amount equal to the aggregate number of shares of Common Stock awarded pursuant to the 2010 Restricted Stock Plan in March (“2010 Stock Plan”), as amended, contributed by the Company to its ESOP and credited to the accounts of directors pursuant to the Deferred Compensation Plan for Non-Employee Directors.

Effective in May 2018, the board of directorsBoard approved an amendment to continuethe Company’s existing stock Repurchase Program. As amended, the Repurchase Program continues to allow managementthe Company to repurchase up to $1.5 million of the Company’s common stockCommon Stock at theirmanagement’s discretion. The repurchase of an additional $1.5 million of the Company’s common stock continues to be authorized and approved effective when the previous amount is utilized. The Board added language to clarify that this is intended to be an evergreen provision. Theprogram as the repurchase of an additional $1.5 million of the Company’s Common Stock is authorized and approved whenever the previous amount is utilized. In addition, the number of shares allowed to be purchased by the Company under the repurchase programRepurchase Program is no longer capped at an amount equal to the aggregate number of shares of common stockCommon Stock (i) awarded pursuant to the Company’s Amended 2010 Restricted Stock Plan, as amended, (ii) contributed by the Company to its ESOP, and (iii) credited to the accounts of directors pursuant to the Deferred Compensation Plan for Non-Employee Directors. As

On August 25, 2021, the Company entered into an At-The-Market Equity Offering Sales Agreement, pursuant to which the Company may offer and sell from time to time up to 3 million shares of September 30, 2018, $1,219,228 had been spent to purchase 63,404 shares. The shares are held in treasury and are accounted for using the cost method.Common Stock.

 

 

(81)7. EARNINGS (LOSS) PER SHARE (“EPS”)

Basic and diluted earnings (loss) per common share is calculated using net income (loss) divided by the weighted average number of shares of Common Stock outstanding, including unissued, vested directors’ deferred compensation shares of 183,334, 154,142 and 168,586, respectively, during the 2021, 2020 and 2019 periods. 

For the years ended September 30, 2021, 2020 and 2019, the Company did not include restricted stock in the diluted EPS calculation because the effect would have been antidilutive. The average shares outstanding of restricted stock excluded from the diluted EPS calculation was 141,690, 80,809 and 29,708 for the years ended September 30, 2021, 2020 and 2019, respectively.

64


Panhandle Oil and GasPHX Minerals Inc.

Notes to Financial Statements (continued)

 

6. EARNINGS (LOSS) PER SHARE

The following table sets forth the computation of earnings (loss) per share.

 

 

 

Year ended September 30,

 

 

 

2018

 

 

2017

 

 

2016

 

Numerator for basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

14,635,669

 

 

$

3,531,933

 

 

$

(10,286,884

)

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares (including for 2018, 2017

   and 2016, unissued, vested directors' shares of

   205,736, 253,603 and 263,057, respectively)

 

 

16,952,664

 

 

 

16,900,185

 

 

 

16,840,856

 

 

Year Ended September 30,

 

 

2021

 

 

2020

 

 

2019

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss)

$

(6,217,237

)

 

$

(23,952,037

)

 

$

(40,744,938

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

25,925,536

 

 

 

17,010,934

 

 

 

16,743,746

 

Basic EPS

$

(0.24

)

 

$

(1.41

)

 

$

(2.43

)

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss)

$

(6,217,237

)

 

$

(23,952,037

)

 

$

(40,744,938

)

Diluted net income (loss)

 

(6,217,237

)

 

 

(23,952,037

)

 

 

(40,744,938

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

25,925,536

 

 

 

17,010,934

 

 

 

16,743,746

 

Effects of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

Unvested restricted stock

 

-

 

 

 

-

 

 

 

-

 

Diluted weighted average shares outstanding

 

25,925,536

 

 

 

17,010,934

 

 

 

16,743,746

 

Diluted EPS

$

(0.24

)

 

$

(1.41

)

 

$

(2.43

)

 

 

7.8. EMPLOYEE STOCK OWNERSHIP PLAN (“ESOP”)

The Company’s ESOP was established in 1984 and is a tax qualified, defined contribution plan that serves as the sole retirement plan for all its employees to which the Company makes contributions.plan. Company contributions arewere made at the discretion of the Board, and, to date, all contributions have been made in shares of Company Common Stock. The Company contributions are allocated to all ESOP participants in proportion to their compensation for the plan year, and 100% vesting occurs after three years of service. Any shares that do not vest are treated as forfeitures and are distributed among other vested employees. For contributions of Common Stock, the Company recordsrecorded as expense the fair market value of the stock contributed. Compensation expense is equal toEffective January 1, 2021, the contributions for each year. The 247,667 shares ofCompany terminated the Company’sESOP and established a new defined contribution 401K only plan. All ESOP participants were fully vested in all Company Common Stock held by the plan asin their accounts, and those shares were transferred to their new 401K accounts. The Company began matching up to 5% of September 30, 2018, are allocated to individual participant accounts, are included401K contributions in the weighted average shares outstanding for purposes of earnings-per-share computations and receive dividends.cash starting January 1, 2021.

Contributions to the plan consisted of:

 

Year

 

Shares

 

 

Amount

 

2018

 

 

20,632

 

 

$

382,174

 

2017

 

 

13,125

 

 

$

312,380

 

2016

 

 

11,418

 

 

$

200,158

 

Year

 

Shares

 

 

Amount

 

2021

 

 

-

 

 

$

-

 

2020

 

 

72,101

 

 

$

103,104

 

2019

 

 

26,629

 

 

$

372,274

 

 

 

8.9. DEFERRED COMPENSATION PLAN FOR DIRECTORS

Annually, independent directors may elect to be included in the Panhandle Oil and Gas Inc.Company’s Deferred Directors’ Compensation Plan for Non-Employee Directors (the “Plan”). The Plan provides that each independent director may individually elect to be credited with future unissued shares of Company Common Stock rather than cash for all or a portion of the annual retainers, Board meeting fees and committee meeting fees, and may elect to receive shares, when issued, over annual time periods up to ten years. These unissued shares are recorded to each director’s deferred compensation account at the closing market price of the shares (i) on the dates of the Board and committee meetings, and (ii) on the payment dates of the annual retainers.at each quarter end. Only

(82)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

upon a director’s retirement, termination, death or a change-in-control of the Company will the shares recorded for such director under the Plan be issued to the director. The promise to issue such shares in the future is an unsecured obligation of the Company. As of September 30, 2018,2021, there were 212,574232,091 shares (261,846(177,678 shares at September 30, 2017)2020) recorded under the Plan. The deferred balance outstanding at September 30, 2018,2021, under the Plan was $2,950,405$1,768,151 ($3,459,9091,874,007 at September 30, 2017)2020). Expenses totaling $301,715, $358,658$234,466, $228,408 and $329,465$272,491 were charged to the Company’s results of operations for the years ended September 30, 2018, 20172021, 2020 and 2016,2019, respectively, and are included in general and administrative expense in the accompanying StatementStatements of Operations.

 

 

9.65


PHX Minerals Inc.

Notes to Financial Statements (continued)

10. RESTRICTED STOCK PLAN AND LONG-TERM INCENTIVE PLAN

In March 2010, shareholders approved the Panhandle Oil and Gas Inc. 2010 Restricted Stock Plan (“Company’s 2010 Stock Plan”),Plan, which made available 200,000 shares of Common Stock to provide a long-term component to the Company’s total compensation package for its officers and to further align the interest of its officers with those of its shareholders. In March 2014, shareholders approved an amendment to increase the number of shares of common stockCommon Stock reserved for issuance under the 2010 Stock Plan from 200,000 shares to 500,000 shares and to allow the grant of shares of restricted stock to our directors. In March 2020, shareholders approved an amendment to increase the number of shares of Common Stock reserved for issuance under the 2010 Stock Plan to 750,000 shares. The 2010 Stock Plan, as amended, is designed to provide as much flexibility as possible for future grants of restricted stock so the Company can respond as necessary to provide competitive compensation in order to retain, attract and motivate officers of the Company and to align their interests with those of the Company’s shareholders.

In June 2010, the Company began awarding shares of the Company’s Common Stock as restricted stock (non-performance based)(time-based) to certain officers. The restricted stock vests at the end of the vesting period and contains nonforfeitable rights to receive dividends and voting rights during the vesting period. The fair value of the shares was based on the closing price of the shares on their award date and will be recognized as compensation expense ratably over the vesting period. Upon vesting, shares are expected to be issued out of shares held in treasury.treasury or the Company’s authorized but unissued shares.

In December 2010, the Company also began awarding shares of the Company’s Common Stock, subject to certain share price performance standards (performance based)(market-based), as restricted stock to certain officers. Vesting of these shares is based on the performance of the market price of the Common Stock over the vesting period. The fair value of the performance shares was estimated on the grant date using a Monte Carlo valuation model that factors in information, including the expected price volatility, risk-free interest rate and the probable outcome of the market condition, over the expected life of the performance shares. Compensation expense for the performance shares is a fixed amount determined at the grant date and is recognized over the vesting period regardless of whether performance shares are awarded at the end of the vesting period. Should the awards vest, they are expected to be issued out of shares held in treasury.treasury or the Company’s authorized but unissued shares.

In May 2014, the Company also began awarding shares of the Company’s Common Stock as restricted stock (non-performance based)(time-based) to its non-employee directors. The restricted stock vests quarterly during the calendar year of the award and contains nonforfeitable rights to receive dividends and voting rights during the vesting period.annually. The fair value of the shares wasis based on the closing price of the shares on their award date and will be recognized as

(83)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

compensation expense ratably over the vesting period. Upon vesting, shares are expected to be issued out of shares held in treasury.treasury or the Company’s authorized but unissued shares.

In March of 2021, shareholders approved the PHX Minerals Inc. 2021 Long-Term Incentive Plan (the “LTIP”).  The terms and conditions of awards granted under the Company’s 2010 Stock Plan prior to the LTIP are not affected by the adoption of the LTIP. The LTIP expressly prohibits the payment of dividends or dividend equivalents on any award before the date on which the award vests.  Awards under the LTIP will be subject to any clawback or recapture policy that the Company may adopt from time to time or any clawback or recapture provisions set forth in an award agreement.

On January 5, 2021, the Company awarded 303,750 market-based shares of the Company’s Common Stock as restricted stock to certain officers. The restricted stock vests at the end of a three-year period and contains non-forfeitable rights to receive dividends and voting rights during the vesting period. The market-based shares that do not meet certain market performance criteria at a certain date are forfeited. The market-based shares had a fair value on their award date of $826,457. The fair value of the market-based awards will be recognized as compensation expense ratably over the vesting period. The fair value of the market-based shares on their award date is calculated by simulating the Company’s stock prices as compared to the S&P Oil & Gas Exploration & Production ETF (XOP) prices utilizing a Monte Carlo model covering the market performance period (December 18, 2020, through December 18, 2023).

On March 22, 2021, the Company awarded 125,000 time-based shares of the Company’s Common Stock as restricted stock to its non-employee directors. The shares issued as restricted stock contain voting rights during the vesting period but do not include the right to dividends prior to the stock vesting. The restricted stock vests on December 31, 2021. These time-based shares had a fair value on their award date of $396,252.

Compensation expense for the restricted stock awards is recognized in G&A. Forfeitures of awards are recognized when they occur.

66


PHX Minerals Inc.

Notes to Financial Statements (continued)

The following table summarizes the Company’s pre-tax compensation expense for the years ended September 30, 2018, 20172021, 2020 and 2016,2019, related to the Company’s performance basedmarket-based, time-based and non-performance basedperformance-based restricted stock.stock:

 

 

 

Year Ended September 30,

 

 

 

2018

 

 

2017

 

 

2016

 

Performance based, restricted stock

 

$

276,272

 

 

$

233,122

 

 

$

390,655

 

Non-performance based, restricted stock

 

 

379,142

 

 

 

364,818

 

 

 

390,824

 

Total compensation expense

 

$

655,414

 

 

$

597,940

 

 

$

781,479

 

 

 

Year Ended September 30,

 

 

 

2021

 

 

2020

 

 

2019

 

Market-based, restricted stock

 

$

247,601

 

 

$

295,397

 

 

$

367,091

 

Time-based, restricted stock

 

$

553,599

 

 

$

448,500

 

 

 

404,706

 

Performance-based, restricted stock

 

 

-

 

 

 

-

 

 

 

-

 

Total compensation expense

 

$

801,200

 

 

$

743,897

 

 

$

771,797

 

 

A summary of the Company’s unrecognized compensation cost for its unvested performance basedmarket-based, time-based and non-performance basedperformance-based restricted stock and the weighted-average periods over which the compensation cost is expected to be recognized are shown in the following table.table:

 

 

 

Unrecognized

Compensation

Cost

 

 

Weighted Average Period

(in years)

 

Performance based, restricted stock

 

$

321,389

 

 

 

1.79

 

Non-performance based, restricted stock

 

 

274,666

 

 

 

1.50

 

Total

 

$

596,055

 

 

 

 

 

 

 

Unrecognized

Compensation

Cost

 

 

Weighted Average Period

(in years)

 

Market-based, restricted stock

 

$

646,509

 

 

 

2.20

 

Time-based, restricted stock

 

 

372,963

 

 

 

0.88

 

Performance-based, restricted stock

 

 

-

 

 

 

 

 

Total

 

$

1,019,472

 

 

 

 

 

 

Upon vesting, shares are expected to be issued out of shares held in treasury.treasury and authorized but unissued shares.

(84)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

A summary of the status of, and changes in, unvested shares of restricted stock awards and changes is presented below:

 

 

Performance

Based

Unvested

Restricted

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Non-

Performance

Based Unvested

Restricted

Shares

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Market-Based

Unvested

Restricted

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Time-Based

Unvested

Restricted

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Performance-Based

Unvested

Restricted

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested shares as of September 30,

2015

 

 

112,251

 

 

$

9.20

 

 

 

39,966

 

 

$

16.56

 

Unvested shares as of September 30,

2018

 

 

92,704

 

 

$

11.00

 

 

 

28,667

 

 

$

20.40

 

 

 

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

40,446

 

 

 

9.32

 

 

 

26,478

 

 

 

16.37

 

 

 

43,287

 

 

 

8.24

 

 

 

27,978

 

 

 

15.61

 

 

 

-

 

 

 

-

 

Vested

 

 

(10,197

)

 

 

7.59

 

 

 

(23,433

)

 

 

16.91

 

 

 

-

 

 

 

-

 

 

 

(24,785

)

 

 

18.30

 

 

 

-

 

 

 

-

 

Forfeited

 

 

(28,083

)

 

 

7.59

 

 

 

-

 

 

 

-

 

 

 

(89,321

)

 

 

10.08

 

 

 

(13,153

)

 

 

18.23

 

 

 

-

 

 

 

-

 

Unvested shares as of September 30,

2016

 

 

114,417

 

 

$

9.78

 

 

 

43,011

 

 

$

16.25

 

Unvested shares as of September 30,

2019

 

 

46,670

 

 

$

10.21

 

 

 

18,707

 

 

$

17.54

 

 

 

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

20,531

 

 

 

14.27

 

 

 

16,426

 

 

 

24.41

 

 

 

39,579

 

 

 

8.83

 

 

 

102,154

 

 

 

9.21

 

 

 

39,579

 

 

 

-

 

Vested

 

 

(34,672

)

 

 

8.07

 

 

 

(28,449

)

 

 

18.02

 

 

 

-

 

 

 

-

 

 

 

(20,410

)

 

 

13.35

 

 

 

-

 

 

 

-

 

Forfeited

 

 

(1,186

)

 

 

8.07

 

 

 

(5,991

)

 

 

17.04

 

 

 

(24,779

)

 

 

11.34

 

 

 

(9,929

)

 

 

13.93

 

 

 

(4,765

)

 

 

-

 

Unvested shares as of September 30,

2017

 

 

99,090

 

 

$

11.33

 

 

 

24,997

 

 

$

19.41

 

Unvested shares as of September 30,

2020

 

 

61,470

 

 

$

8.87

 

 

 

90,522

 

 

$

9.49

 

 

 

34,814

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

29,099

 

 

 

11.34

 

 

 

19,918

 

 

 

20.77

 

 

 

303,750

 

 

 

2.72

 

 

 

125,000

 

 

 

3.17

 

 

 

-

 

 

 

-

 

Vested

 

 

(35,485

)

 

 

12.18

 

 

 

(16,248

)

 

 

19.34

 

 

 

-

 

 

 

-

 

 

 

(9,860

)

 

 

14.08

 

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,071

)

 

 

11.34

 

 

 

(2,562

)

 

 

13.00

 

 

 

-

 

 

 

-

 

Unvested shares as of September 30,

2018

 

 

92,704

 

 

$

11.00

 

 

 

28,667

 

 

$

20.40

 

Unvested shares as of September 30,

2021

 

 

356,149

 

 

 

3.56

 

 

 

203,100

 

 

 

5.33

 

 

 

34,814

 

 

 

-

 

 

The intrinsic value of the vested shares in 20182021 was $1,047,761.$56,589.

67


PHX Minerals Inc.

Notes to Financial Statements (continued)

 

 

10.11. PROPERTIES AND EQUIPMENT

Impairment

During the quarter ended June 30, 2021, the Company recorded impairment of $37,879 on producing properties and $7,976 on wells that the Company wrote off.

During the quarter ended March 31, 2020, impairment of $19.3 million and $7.3 million was recorded on our Fayetteville Shale and Eagle Ford fields, respectively. The remaining $2.7 million of impairment was taken on other producing assets. The discounted cash flows of the properties were prepared using NYMEX strip pricing as of March 31, 2020, using a discount rate of 10% for proved developed and assigning 0 value to undeveloped locations. The Fayetteville Shale assets are dry-gas assets of which the Company acquired a portion in 2011. Low natural gas prices at March 31, 2020, were the primary reason for impairment in this field. The Company recognized an impairment related to the Eagle Ford at September 30, 2019, discussed below. The further impairment of the Eagle Ford assets at March 31, 2020, was due to the decline in commodity prices over fiscal year 2020.

For fiscal year 2019, impairment of $76.6 million was recorded on our Eagle Ford assets. The remaining $0.3 million of impairment was taken on other assets. The impairment on the Eagle Ford assets was caused by the Company making the strategic decision to cease participating with a working interest on its mineral and leasehold acreage going forward and therefore removing all working interest PUDs from the Company’s reserve reports. The removal of the PUDs caused the Eagle Ford assets to fail the step one test for impairment, as its undiscounted cash flows were not high enough to cover the book basis of the assets. These assets were written down to their fair market value as required by GAAP. The Company determined the fair value based on discounted cash flows of the properties as well as active market bids received from interested potential buyers. The discounted cash flows of the properties were prepared using NYMEX strip pricing as of year-end, using a discount rate of 10% for proved developed and assigning 0 value to undeveloped locations. Market bids received from interested potential buyers corroborated the fair value of the discounted cash flows as of year-end. The fair value was determined to be $9.1 million based on the discounted cash flows and market quotes. The Company decided not to sell the assets after the marketing process was complete, as we believed that the market conditions were not ideal for selling at that time and that the highest and best use of the assets was to continue to own and produce out the Eagle Ford properties.

A further reduction in natural gas, oil and NGL prices or a decline in reserve volumes may lead to additional impairment in future periods that may be material to the Company. 

Divestitures

Quarter Ended

Net mineral acres

Sale Price

Gain/(Loss)

Location

September 30, 2021

No significant divestitures

June 30, 2021

2,857

$0.3 million

$0.2 million

Central Basin Platform, TX

March 31, 2021

No significant divestitures

December 31, 2020

No significant divestitures

September 30, 2020

5,925

$0.8 million

$0.7 million

Northwest OK

June 30, 2020

No significant divestitures

March 31, 2020

No significant divestitures

December 31, 2019

530

$3.4 million

$3.3 million

Eddy County, NM

68


PHX Minerals Inc.

Notes to Financial Statements (continued)

Acquisitions

Quarter Ended

Net royalty acres (1)(2)

Purchase Price (1)

Area of Interest

September 30, 2021

817

$7.3 million

Haynesville / LA, TX

June 30, 2021

262

$1.3 million

Haynesville / LA

131

$1.0 million

Haynesville / TX

2,514

$13.0 million

SCOOP / OK

March 31, 2021

No significant acquisitions

December 31, 2020

142

$1.0 million

Haynesville / TX

184

$0.8 million

Haynesville / TX

386

$3.5 million

Haynesville / TX

297

$2.3 million

SCOOP / OK

September 30, 2020

No significant acquisitions

June 30, 2020

No significant acquisitions

March 31, 2020

No significant acquisitions

December 31, 2019

964

$9.3 million

SCOOP / OK

(1) Excludes subsequent closing adjustments and insignificant acquisitions.

(2) An estimated net royalty equivalent was used for the minerals included in the net royalty acres.

All purchases made in 2020 and 2021 were of mineral and royalty acreage and were accounted for as asset acquisitions.

Asset Retirement Obligations

The following table shows the activity for the years ended September 30, 2021 and 2020, relating to the Company’s asset retirement obligations:

 

 

2021

 

 

2020

 

Asset retirement obligations as of beginning of the year

 

$

2,897,522

 

 

$

2,835,781

 

Wells acquired or drilled

 

 

-

 

 

 

4

 

Wells sold or plugged

 

 

(189,459

)

 

 

(68,668

)

Accretion of discount

 

 

128,109

 

 

 

130,405

 

Asset retirement obligations as of end of the year

 

$

2,836,172

 

 

$

2,897,522

 

As a non-operator, the Company does not control the plugging of wells in which it has a working interest and is not involved in the negotiation of the terms of the plugging contracts. This estimate relies on information gathered from outside sources as well as relevant information received directly from operators.

12. DERIVATIVES

The Company has entered into fixed swap contracts and costless collar contracts. These instruments are intended to reduce the Company’s exposure to short-term fluctuations in the price of natural gas and oil. Collar contracts set a fixed floor price and a fixed ceiling price and provide payments to the Company if the index price falls below the floor or require payments by the Company if the index price rises above the ceiling. Fixed swap contracts set a fixed price and provide payments to the Company if the index price is below the fixed price or require payments by the Company if the index price is above the fixed price. These contracts cover only a portion of the Company’s natural gas and oil production, provide only partial price protection against declines in natural gas and oil prices and may limit the benefit of future increases in prices.

On September 2, 2021, the Company settled all of its derivative contracts consisting of both swaps and costless collars with BOKF by paying $8.8 million.  On September 3, 2021, the Company entered into new derivative contracts with BP Energy Company

69


PHX Minerals Inc.

Notes to Financial Statements (continued)

(“BP”) that had similar terms to the contracts settled with BOKF and received a payment of $8.8 million from BP.  The new derivative contracts consist of all fixed swap contracts and are secured under the Company’s Credit Facility with Independent Bank. Management concluded that the financing element of the new derivative contracts with BP was other than insignificant due to the off-market terms of the fixed swap price.  Due to the financing element, the Company is required to report all cash flows associated with these derivative contracts as “cash flows from financing activities” in the statement of cash flows.  This requirement relates to all cash flows from the derivative and not just the portion of the cash flows relating to the financing element of the derivative. The derivative instruments have settled or will settle based on the terms below.

Derivative contracts in place as of September 30, 2021

Fiscal period

 

Contract total volume

 

Index

 

Contract average price

Natural gas fixed price swaps

 

 

 

 

 

 

2022

 

3,869,000 Mmbtu

 

NYMEX Henry Hub

 

$2.91

2023

 

1,100,000 Mmbtu

 

NYMEX Henry Hub

 

$3.07

Oil fixed price swaps

 

 

 

 

 

 

2022

 

138,000 Bbls

 

NYMEX WTI

 

$44.25

2023

 

30,000 Bbls

 

NYMEX WTI

 

$46.23

The Company’s fair value of derivative contracts was a net liability of $13,784,467 as of September 30, 2021, and a net liability of $707,647 as of September 30, 2020. Realized and unrealized gains and (losses) are recorded in gains (losses) on derivative contracts on the Company’s Statement of Operations. Cash receipts in the following table reflect the gain or loss on derivative contracts which settled during the respective periods, and the non-cash gain or loss reflect the change in fair value of derivative contracts as of the end of the respective periods. The $8.8 million in cash received from BP is a cash flow from a financing activity and is excluded from the table below.

 

For the Year Ended September 30,

 

 

2021

 

 

2020

 

 

2019

 

Cash received (paid) on settled derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

    Natural gas costless collars

$

(4,271,467

)

 

$

28,510

 

 

$

(191,200

)

    Natural gas fixed price swaps

 

(1,862,801

)

 

 

1,687,600

 

 

 

817,160

 

    Oil costless collars

 

(2,047,098

)

 

 

1,011,472

 

 

 

(169,256

)

    Oil fixed price swaps

 

(3,744,303

)

 

 

1,381,628

 

 

 

(259,719

)

Cash received (paid) on settled derivative contracts, net

$

(11,925,669

)

 

$

4,109,210

 

 

$

196,985

 

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

    Natural gas costless collars

$

706,015

 

 

$

(706,015

)

 

$

10,453

 

    Natural gas fixed price swaps

 

(3,624,108

)

 

 

(1,535,122

)

 

 

1,350,909

 

    Oil costless collars

 

(63,169

)

 

 

(538,022

)

 

 

1,687,685

 

    Oil fixed price swaps

 

(1,295,558

)

 

 

(422,632

)

 

 

2,859,113

 

      Non-cash gain (loss) on derivative contracts, net

$

(4,276,820

)

 

$

(3,201,791

)

 

$

5,908,160

 

Gains (losses) on derivative contracts, net

$

(16,202,489

)

 

$

907,419

 

 

$

6,105,145

 

70


PHX Minerals Inc.

Notes to Financial Statements (continued)

The fair value amounts recognized for the Company’s derivative contracts executed with the same counterparty under a master netting arrangement may be offset. The Company has the choice to offset or not, but that choice must be applied consistently. A master netting arrangement exists if the reporting entity has multiple contracts with a single counterparty that are subject to a contractual agreement that provides for the net settlement of all contracts through a single payment in a single currency in the event of default on, or termination of, any one contract. Offsetting the fair values recognized for the derivative contracts outstanding with a single counterparty results in the net fair value of the transactions being reported as an asset or a liability in the balance sheets. The following table summarizes and reconciles the Company's derivative contracts’ fair values at a gross level back to net fair value presentation on the Company's balance sheets at September 30, 2021, and September 30, 2020. The Company has offset all amounts subject to master netting agreements in the Company's balance sheets at September 30, 2021, and September 30, 2020.

 

 

9/30/2021

 

 

9/30/2020

 

 

 

Fair Value

 

 

Fair Value

 

 

 

Commodity Contracts

 

 

Commodity Contracts

 

 

 

Current  Assets

 

 

Current Liabilities

 

 

Non-Current

Liabilities

 

 

Current  Assets

 

 

Current Liabilities

 

 

Non-Current

Liabilities

 

Gross amounts recognized

 

$

17,395

 

 

$

12,105,383

 

 

$

1,696,479

 

 

$

864,466

 

 

$

1,146,408

 

 

$

425,705

 

Offsetting adjustments

 

 

(17,395

)

 

 

(17,395

)

 

 

-

 

 

 

(864,466

)

 

 

(864,466

)

 

 

-

 

Net presentation on Balance Sheets

 

$

-

 

 

$

12,087,988

 

 

$

1,696,479

 

 

$

-

 

 

$

281,942

 

 

$

425,705

 

The fair value of derivative assets and derivative liabilities is adjusted for credit risk. The impact of credit risk was immaterial for all periods presented.

13. FAIR VALUE MEASUREMENTS

Fair value is defined as the amount that would be received from the sale of an asset or paid for the transfer of a liability in an orderly transaction between market participants, i.e., an exit price. To estimate an exit price, a three-level hierarchy is used. The fair value hierarchy prioritizes the inputs, which refer broadly to assumptions market participants would use in pricing an asset or a liability, into three levels.

Level 1:

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. The Company considers active markets as those in which transactions for the assets or liabilities occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2:

Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable market data. Substantially all of these inputs are observable in the marketplace throughout the full term of the derivative instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category include non-exchange traded derivatives such as over-the-counter commodity fixed-price swaps and commodity options (i.e. price collars).

The Company uses an option pricing valuation model for option derivative contracts that considers various inputs including: future prices, time value, volatility factors, counterparty credit risk and current market and contractual prices for the underlying instruments. The values calculated are then compared to the values given by counterparties for reasonableness.

Level 3:

Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and unobservable (or less observable) from objective sources (supported by little or no market activity).

71


PHX Minerals Inc.

Notes to Financial Statements (continued)

The following table provides fair value measurement information for financial assets and liabilities measured at fair value on a recurring basis.

 

 

Fair Value Measurement at September 30, 2021

 

 

 

Quoted

Prices in

Active

Markets

 

 

Significant

Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Financial Assets (Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Contracts - Swaps

 

$

-

 

 

$

(13,784,467

)

 

$

-

 

 

$

(13,784,467

)

 

 

Fair Value Measurement at September 30, 2020

 

 

 

Quoted

Prices in

Active

Markets

 

 

Significant

Other

Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Fair

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Financial Assets (Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Contracts - Swaps

 

$

-

 

 

$

(64,801

)

 

$

-

 

 

$

(64,801

)

Derivative Contracts - Collars

 

$

-

 

 

$

(642,846

)

 

$

-

 

 

$

(642,846

)

The following table presents impairments associated with certain assets that have been measured at fair value on a nonrecurring basis within Level 3 of the fair value hierarchy.

 

 

Year Ended September 30,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

Fair Value

 

 

Impairment

 

 

Fair Value

 

 

Impairment

 

 

Fair Value

 

 

Impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Producing Properties (a)

 

$

587

 

 

$

37,879

 

 

$

5,288,710

 

 

$

29,315,807

 

 

$

9,101,032

 

 

$

76,824,337

 

(a)

At the end of each quarter, the Company assessed the carrying value of its producing properties for impairment. This assessment utilized estimates of future cash flows or fair value (selling price) less cost to sell if the property is held for sale. Significant judgments and assumptions in these assessments include estimates of future natural gas, oil and NGL prices using a forward NYMEX curve adjusted for projected inflation, locational basis differentials, drilling plans, expected capital costs and an applicable discount rate commensurate with risk of the underlying cash flow estimates. These assessments identified certain properties with carrying value in excess of their calculated fair values. This table excludes impairments on properties that were written off in the amount of $12,596 and $588,721 for the years ended September 30, 2021 and 2020, respectively.

At September 30, 2021, and September 30, 2020, the carrying values of cash and cash equivalents, receivables, and payables are considered to be representative of their respective fair values due to the short-term maturities of those instruments. Financial instruments include debt, which the valuation is classified as Level 2 as the carrying amount of the Company’s revolving credit facility approximates fair value because the interest rates are reflective of market rates. The estimated current market interest rates are based primarily on interest rates currently being offered on borrowings of similar amounts and terms. In addition, no valuation input adjustments were considered necessary relating to nonperformance risk for the debt agreements.

14. INFORMATION ON OIL AND NATURAL GAS AND OIL PRODUCING ACTIVITIES

Virtually all oil andThe natural gas and oil producing activities of the Company are conducted within the contiguous United States (principally in Oklahoma, Texas, Louisiana, Arkansas Oklahoma and Texas)North Dakota) and represent substantially all of the business activities of the Company.

The following table shows sales, by percentage, through various operators/purchasers during 2018, 2017 and 2016.

 

 

2018

 

 

2017

 

 

2016

 

Company A

 

 

24

%

 

 

18

%

 

 

23

%

Company B

 

 

16

%

 

 

3

%

 

 

3

%

Company C

 

 

11

%

 

 

8

%

 

 

2

%

Company D

 

 

7

%

 

 

13

%

 

 

12

%

(85)72


Panhandle Oil and GasPHX Minerals Inc.

Notes to Financial Statements (continued)

 

The following table shows sales to major purchasers, by percentage, through various operators/purchasers during 2021, 2020 and 2019.

11.

 

 

2021

 

 

2020

 

 

2019

 

Company A

 

 

14

%

 

 

23

%

 

 

23

%

Company B

 

 

7

%

 

 

6

%

 

 

8

%

Company C

 

 

0

%

 

 

5

%

 

 

8

%

The loss of any of these major purchasers of natural gas, oil and NGL production could have a material adverse effect on the ability of the Company to produce and sell its natural gas, oil and NGL production.

15. SUBSEQUENT EVENTS

Acquisition

As previously disclosed in a Current Report on Form 8-K filed with the SEC on November 12, 2021, on November 10, 2021, the Company entered into a Purchase and Sale Agreement (the “Vendera Purchase Agreement”) with Vendera Resources III, LP and Vendera Management III LLC to acquire certain mineral and royalty assets located in Bienville, Bossier, Caddo, DeSoto, Red River and Sabine Parishes, Louisiana, and Nacogdoches County, Texas, located in the Haynesville play (the “Vendera Assets”).  As disclosed in a Current Report on Form 8-K filed with the SEC on December 1, 2021, on December 1, 2021, the Company completed the acquisition of the Vendera Assets for an aggregate consideration of $5,306,389, comprised of $626,389 in cash and 1,519,481 shares of the Company’s Common Stock (the “Vendera Equity Consideration”).  The Vendera Assets acquired include mineral and royalty assets totaling approximately 827 net royalty acres in the Haynesville play. The Vendera Purchase Agreement includes registration rights relating to the Vendera Equity Consideration pursuant to which the Company agrees to register with the SEC the shares constituting the Vendera Equity Consideration.  The Company agrees to file a resale registration statement and to use commercially reasonable efforts to cause such registration statement to be declared effective as soon as reasonably practicable after the filing thereof. The Vendera Equity Consideration is subject to a 120-day lock-up period. The foregoing description of the Vendera Purchase Agreement is qualified in its entirety by reference to the full text of the Vendera Purchase Agreement, which was filed as Exhibit 10.1to the Current Report on Form 8-K filed with the SEC on November 12, 2021.

Entry into Purchase and Sale Agreements

As previously disclosed in a Current Report on Form 8-K filed with the SEC on December 9, 2021, on December 6, 2021, the Company entered into two separate Purchase and Sale Agreements (collectively, the “Caddo Parish Purchase Agreements”) with two sellers (the “Sellers”) to acquire certain mineral interests, royalty interests and overriding royalty interests in the oil, gas and other minerals underlying certain lands located in Caddo Parish, Louisiana (the “Assets”). The Company entered into one purchase agreement with Merrimac Properties Partners, LLC and Quarter Horse Energy Partners, LLC (the “Merrimac Purchase Agreement”) to acquire a portion of the Assets for consideration equal to $5,185,475 in cash, and a separate purchase agreement with Palmetto Investment Partners II, LLC (the “Palmetto Purchase Agreement”) to acquire the remainder of the Assets for consideration equal to $601,797 in cash. The Assets include mineral and royalty interests totaling approximately 426 net royalty acres in the Haynesville play. The obligations of the Company and the Sellers to close each acquisition is subject to certain customary closing conditions as set forth in the Caddo Parish Purchase Agreements. There can be no assurance that the conditions to closing the acquisitions of the Assets will be satisfied. The above description of the Caddo Parish Purchase Agreements does not purport to be complete and is qualified in its entirety by reference to the full text of the Merrimac Purchase Agreement, which is filed as Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on December 9, 2021, and the Palmetto Purchase Agreement, which is filed as Exhibit 10.2 to the Current Report on Form 8-K filed with the SEC on December 9, 2021.

Divestitures

Subsequent to September 30, 2021, the Company divested approximately 708 working interest wellbores for net proceeds of approximately $4,625,000 in 3 separate transactions.

Borrowing Base Redetermination

As previously disclosed in a Current Report on Form 8-K filed with the SEC on December 9, 2021, on December 6, 2021, the Company entered into the First Amendment (the “Amendment”) to the Credit Agreement. The Amendment provides for an increase to

73


PHX Minerals Inc.

Notes to Financial Statements (continued)

the Company’s Borrowing Base from $27.5 million to $32.0 million. The Borrowing Base will remain at $32.0 million until the next scheduled semi-annual redetermination, which is scheduled to occur on or about June 1, 2022, unless otherwise redetermined pursuant to an Unscheduled Redetermination. In addition, the Amendment changes the commitment schedule to reallocate the Committed Sum and Commitment Percentage of each Lender under the Credit Agreement. All capitalized terms in this description of the Amendment that are not otherwise defined in this Form 10-K have the meaning assigned to them in the Credit Agreement. The above description of the Amendment does not purport to be complete and is qualified in its entirety by reference to the full text of the Amendment, which is filed as Exhibit 10.3 to the Current Report on Form 8-K filed with the SEC on December 9, 2021.

Federal Tax Refund

Subsequent to September 30, 2021, the Company received a $2.2 million federal tax refund included in the refundable income taxes line item on the Company’s balance sheets as of September 30, 2021.

16. SUPPLEMENTARY INFORMATION ON OIL, NGL AND NATURAL GAS, OIL AND NGL RESERVES (UNAUDITED)

Aggregate Capitalized Costs

The aggregate amount of capitalized costs of oilnatural gas and natural gasoil properties and related accumulated depreciation, depletion and amortization as of September 30 is as follows:

 

 

2018

 

 

2017

 

 

2021

 

 

2020

 

Producing properties

 

$

427,448,584

 

 

$

434,571,516

 

 

$

319,984,874

 

 

$

324,886,491

 

Non-producing minerals

 

 

12,378,395

 

 

 

7,243,802

 

 

 

38,328,699

 

 

 

18,808,689

 

Non-producing leasehold

 

 

185,124

 

 

 

185,125

 

 

 

2,137,399

 

 

 

185,125

 

Exploratory wells in progress

 

 

-

 

 

 

-

 

 

 

440,012,103

 

 

 

442,000,443

 

 

 

360,450,972

 

 

 

343,880,305

 

Accumulated depreciation, depletion and amortization

 

 

(242,169,604

)

 

 

(245,640,247

)

 

 

(257,250,452

)

 

 

(263,277,422

)

Net capitalized costs

 

$

197,842,499

 

 

$

196,360,196

 

 

$

103,200,520

 

 

$

80,602,883

 

 

Costs Incurred

For the years ended September 30, the Company incurred the following costs in oilnatural gas and natural gasoil producing activities:

 

 

2018

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

2019

 

Property acquisition costs

 

$

11,409,673

 

 

$

20,190

 

 

$

-

 

 

$

30,963,579

 

 

$

10,453,119

 

 

$

6,235,905

 

Exploration costs

 

 

-

 

 

 

-

 

 

 

21,049

 

Development costs

 

 

10,291,476

 

 

 

25,382,377

 

 

 

5,075,710

 

 

 

518,058

 

 

 

273,825

 

 

 

3,012,095

 

 

$

21,701,149

 

 

$

25,402,567

 

 

$

5,096,759

 

 

$

31,481,637

 

 

$

10,726,944

 

 

$

9,248,000

 

74


PHX Minerals Inc.

Notes to Financial Statements (continued)

 

Estimated Quantities of Proved Oil, NGL and Natural Gas, Oil and NGL Reserves

The following unaudited information regarding the Company’s oil, NGL and natural gas, oil and NGL reserves is presented pursuant to the disclosure requirements promulgated by the SEC and the FASB.

Proved oil and natural gas and oil reserves are those quantities of oilnatural gas and natural gasoil which, by analysis of geosciencesgeoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations – prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such

(86)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence the project within a reasonable time. The area of the reservoir considered as proved includes: (i) the area identified by drilling and limited by fluid contacts, if any, and (ii) adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oilnatural gas or natural gasoil on the basis of available geoscience and engineering data. In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons as seen in a well penetration unless geoscience, engineering or performance data and reliable technology establishes a lower contact with reasonable certainty. Where direct observation from well penetrations has defined a highest known oil elevation and the potential exists for an associated natural gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering or performance data and reliable technology establish the higher contact with reasonable certainty. Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when: (i) successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (ii) the project has been approved for development by all necessary parties and entities, including governmental entities.

The independent consulting petroleum engineering firm of DeGolyer and MacNaughton of Dallas, Texas, calculatedprepared the Company’s oil, NGL and natural gas, oil and NGL reserves estimates as of September 30, 2018, 20172021, 2020 and 2016.2019.

The Company’s net proved oil, NGL and natural gas, oil and NGL reserves, which are located in the contiguous United States, as of September 30, 2018, 20172021, 2020 and 2016,2019, have been estimated by the Company’s Independent Consulting Petroleum Engineering Firm. Estimates of reserves were prepared by the use of appropriate geologic, petroleum engineering and evaluation principles and techniques that are in accordance with practices generally recognized by the petroleum industry as presented in the publication of the Society of Petroleum Engineers entitled “Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information (Revision as of February 19, 2007).” The method or combination of methods used in the analysis of each reservoir was tempered by experience with similar reservoirs, stage of development, quality and completeness of basic data and production history.

All of the reserve estimates are reviewed and approved by our Vice PresidentDirector of Operations, Freda Webb, who reports directly to our President and CEO.Engineering, Danielle Mezo. Ms. WebbMezo holds a Bachelor of Science Degree in Mechanical Engineering from the University of Oklahoma, a Master of Science Degreedegree in Petroleum Engineering from the University of Southern CaliforniaOklahoma and a Professional Engineering License in Petroleum Engineering in the State of Oklahoma. Ms. WebbMezo has more than 3510 years of experience in the oil and gas industry. Before joining the Company, she was sole proprietor of a consulting petroleum engineering firm and a mineral acquisition company. Ms. WebbMezo held various reservoir engineering, reserves, acquisitions, corporate planning, and management positions at SandRidge Energy.

The Director of increasing responsibility at Southwestern Energy Company and Occidental Petroleum Corporation, with reservoir

(87)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

engineering assignments in several field locations across the United States. She is an active member of the Society of Petroleum Engineers (SPE).

Our Vice President of OperationsEngineering, and internal staff work closely with ourthe Independent Consulting Petroleum Engineers to ensure the integrity, accuracy and timeliness of data furnished to them for their reserves estimation process. We provideThe Company provides historical information (such as ownership interest, oilgas and gasoil production, well test data, commodity prices, operating costs, and handling fees and development costs) for all properties to ourthe Independent Consulting Petroleum Engineers. Throughout the year, our team meetsthe Director of Engineering and internal staff meet regularly with representatives of ourthe Independent Consulting Petroleum Engineers to review properties and discuss methods and assumptions.

When applicable, the volumetric method was used to estimate the original oil in place (OOIP) and the original gas in place (OGIP). Structure and isopach maps were constructed to estimate reservoir volume. Electrical logs, radioactivity logs, core analyses and other available data were used to prepare these maps as well as to estimate representative values for porosity and water saturation. When adequate data was available and when circumstances justified, material balance and other engineering methods were used to estimate OOIP or OGIP.

Estimates of ultimate recoveryreserves were obtained after applying recovery factors to OOIP or OGIP. These recovery factors were based on considerationprepared by the use of appropriate geologic, petroleum engineering and evaluation principles and techniques that are in accordance with the reserves definitions of Rules 4–10(a) (1)–(32) of Regulation S–X of the type of energy inherentSEC and with practices generally recognized by the petroleum industry as presented in the reservoirs, analysespublication of the petroleum,Society of Petroleum Engineers (SPE)

75


PHX Minerals Inc.

Notes to Financial Statements (continued)

entitled “Standards Pertaining to the structural positionsEstimating and Auditing of Oil and Gas Reserves Information (revised June 2019) Approved by the propertiesSPE Board on 25 June 2019” and in Monograph 3 and Monograph 4 published by the production histories. When applicable, material balance and other engineeringSociety of Petroleum Evaluation Engineers. The method or combination of methods were used to estimate recovery factors. An analysis of reservoir performance, including production rate, reservoir pressure and gas-oil ratio behavior, was used in the estimationanalysis of reserves.

For depletion-typeeach reservoir was tempered by experience with similar reservoirs, stage of development, quality and completeness of basic data, and production history. Based on the current stage of field development, production performance, development plans and analyses of areas offsetting existing wells with test or those whose performance disclosed a reliable decline in producing-rate trends or other diagnostic characteristics,production data, reserves were classified as proved. The proved undeveloped reserves were estimated for locations that have been permitted, are currently drilling, are drilled but not yet completed, or locations where the operator has indicated to the Company its intention to drill.

For the evaluation of unconventional reservoirs, a performance-based methodology integrating the appropriate geology and petroleum engineering data was utilized. Performance-based methodology primarily includes (1) production diagnostics, (2) decline-curve analysis, and (3) model-based analysis (if necessary, based on availability of data). Production diagnostics include data quality control, identification of flow regimes and characteristic well performance behavior. These analyses were performed for all well groupings (or type-curve areas). Characteristic rate-decline profiles from diagnostic interpretation were translated to modified hyperbolic rate profiles, including one or multiple b-exponent values followed by an exponential decline. Based on the availability of data, model-based analysis may be integrated to evaluate long-term decline behavior, the effect of dynamic reservoir and fracture parameters on well performance, and complex situations sourced by the applicationnature of appropriate decline curves or other performance relationships.unconventional reservoirs. In the analysesevaluation of production-decline curves,undeveloped reserves, type-well analysis was performed using well data from analogous reservoirs for which more complete historical performance data were estimated only to the limits of economic production or to the limit of the production licenses, as appropriate.available.

Accordingly, these estimates should be expected to change, and such changes could be material and occur in the near term as future information becomes available.

(88)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

Net quantities of proved, developed and undeveloped oil, NGL and natural gas, oil and NGL reserves are summarized as follows:

 

 

Proved Reserves

 

 

Proved Reserves

 

 

Oil

 

 

NGL

 

 

Natural Gas

 

 

Total

 

 

Natural Gas

 

 

Oil

 

 

NGL

 

 

Total

 

 

(Barrels)

 

 

(Barrels)

 

 

(Mcf)

 

 

Bcfe

 

 

(Mcf)

 

 

(Barrels)

 

 

(Barrels)

 

 

Bcfe

 

September 30, 2015

 

 

7,038,430

 

 

 

2,920,600

 

 

 

120,214,044

 

 

 

180.0

 

September 30, 2018

 

 

120,062,036

 

 

 

5,984,422

 

 

 

2,934,190

 

 

 

173.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions of previous estimates

 

 

(1,552,010

)

 

 

(1,192,143

)

 

 

(47,068,144

)

 

 

(63.5

)

 

 

(35,644,135

)

 

 

(3,266,351

)

 

 

(890,046

)

 

 

(60.6

)

Acquisitions (divestitures)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(948,496

)

 

 

(322,023

)

 

 

(18,881

)

 

 

(3.0

)

Extensions, discoveries and other additions

 

 

303,922

 

 

 

65,306

 

 

 

16,864,075

 

 

 

19.1

 

 

 

3,891,262

 

 

 

313,241

 

 

 

164,276

 

 

 

6.8

 

Production

 

 

(364,252

)

 

 

(171,060

)

 

 

(8,284,377

)

 

 

(11.5

)

 

 

(7,086,761

)

 

 

(329,199

)

 

 

(216,259

)

 

 

(10.4

)

September 30, 2016

 

 

5,426,090

 

 

 

1,622,703

 

 

 

81,725,598

 

 

 

124.0

 

September 30, 2019

 

 

80,273,906

 

 

 

2,380,090

 

 

 

1,973,280

 

 

 

106.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions of previous estimates

 

 

253,481

 

 

 

407,250

 

 

 

13,651,501

 

 

 

17.6

 

 

 

(34,666,426

)

 

 

(1,094,923

)

 

 

(774,214

)

 

 

(45.9

)

Acquisitions (divestitures)

 

 

(37,724

)

 

 

(12,953

)

 

 

(669,064

)

 

 

(1.0

)

 

 

911,853

 

 

 

57,721

 

 

 

70,933

 

 

 

1.7

 

Extensions, discoveries and other additions

 

 

178,497

 

 

 

541,557

 

 

 

34,681,614

 

 

 

39.0

 

 

 

1,816,144

 

 

 

260,555

 

 

 

118,480

 

 

 

4.1

 

Production

 

 

(310,677

)

 

 

(173,858

)

 

 

(8,194,529

)

 

 

(11.1

)

 

 

(5,962,704

)

 

 

(269,786

)

 

 

(168,622

)

 

 

(8.6

)

September 30, 2017

 

 

5,509,667

 

 

 

2,384,699

 

 

 

121,195,120

 

 

 

168.6

 

September 30, 2020

 

 

42,372,773

 

 

 

1,333,657

 

 

 

1,219,857

 

 

 

57.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions of previous estimates

 

 

(1,407,995

)

 

 

303,728

 

 

 

(29,247

)

 

 

(6.7

)

 

 

21,930,522

 

 

 

287,961

 

 

 

389,825

 

 

 

26.0

 

Acquisitions (divestitures)

 

 

236,690

 

 

 

24,765

 

 

 

(1,782,949

)

 

 

(0.2

)

 

 

6,994,423

 

 

 

79,576

 

 

 

36,911

 

 

 

7.7

 

Extensions, discoveries and other additions

 

 

1,982,624

 

 

 

476,174

 

 

 

9,400,374

 

 

 

24.2

 

 

 

354,670

 

 

 

28,125

 

 

 

26,748

 

 

 

0.7

 

Production

 

 

(336,564

)

 

 

(255,176

)

 

 

(8,721,262

)

 

 

(12.3

)

 

 

(6,699,720

)

 

 

(224,479

)

 

 

(171,488

)

 

 

(9.1

)

September 30, 2018

 

 

5,984,422

 

 

 

2,934,190

 

 

 

120,062,036

 

 

 

173.6

 

September 30, 2021

 

 

64,952,668

 

 

 

1,504,840

 

 

 

1,501,853

 

 

 

83.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The prices used to calculate reserves and future cash flows from reserves for oil, NGL and natural gas, oil and NGL, respectively, were as follows: September 30, 20182021 - $62.86/$2.79/Mcf, $56.51/Bbl $26.13/, $20.58/Bbl $2.56/Mcf;; September 30, 20172020 - $46.31/$1.62/Mcf, $40.18/Bbl $17.55/, $9.95/Bbl $2.81/Mcf;; September 30, 20162019 - $36.77/$2.48/Mcf, $54.40/Bbl $12.22/, $19.30/Bbl $1.97/Mcf..

The revisions of previous estimates from 2017 to 2018 were primarily the result of:

Negative pricing revisions of 2.4 Bcfe, primarily resulting from gas wells currently projected to reach their projected economic limits earlier than projected in 2017 due to lower natural gas prices in 2018 relative to 2017; proved developed revisions of 1.7 Bcfe and PUD revisions of 0.7 Bcfe.

(89)76


Panhandle Oil and GasPHX Minerals Inc.

Notes to Financial Statements (continued)

 

The revisions of previous estimates from 2020 to 2021 were primarily the result of:

 

Positive pricing revisions of 28.1 Bcfe comprised of (i) proved developed revisions of 28.7 Bcfe due to natural gas and oil wells extending their economic limits later than was projected in 2020 due to higher gas and oil prices and other reserve parameters, such as differentials and lease operating costs, partially offset by (ii) proved undeveloped negative revisions of 0.6 Bcfe resulting from permits that expired and were not renewed by the operator, as locations are only considered PUD if they are permitted, in progress, or drilled and uncompleted (DUC).

Negative performance revisions of 4.2 Bcfe. Proved developed revisions were positive 7.62.1 Bcfe (comprised of all proved developed), principally due to better welllower performance fromof high-interest Mississippian and Woodford wells drilled in 2017 in the STACK play in Oklahoma that were brought online in 2021, and therefore converted from proved undeveloped to proved producing reserves year over year, and, to a lesser extent, lower performance in the Fayetteville Shale gas properties in Arkansas and Anadarko Basin Woodford and southeastern Oklahoma Woodford. Proved undeveloped negative revisions of 11.8 Bcfe are a result of a delayed Eagle Ford drilling programGranite Wash gas properties in 2018 which resulted in removal of wells that are no longer projected to be developed within 5 years from the date they were added due to unanticipated drilling delays. However, the Eagle Ford drilling program is now underway.Western Oklahoma.

Acquisitions and divestitures were the result of:

The sale of 2.8 Bcfe in marginal properties located in northwestern Oklahoma and Kearny County, Kansas.

The acquisition of 8.6 Bcfe, predominately in the active drilling programs of the Haynesville Shale play in east Texas and western Louisiana and the Mississippi and Woodford Shale intervals in the SCOOP and STACK plays in the Ardmore and Anadarko basins of Oklahoma, of which 4.0 Bcfe were proved developed and 4.6 Bcfe were proved undeveloped.

The acquisition of 2.6 Bcfe, predominately in the active drilling program of the Bakken in North Dakota; 1.4 Bcfe proved developed and 1.2 Bcfe proved undeveloped.

The sale of 0.9 Bcfe proved developed, consisting of predominately working interest in low rate, legacy vertical wells in Oklahoma.

Extensions, discoveries and other additions from 20172020 to 20182021 are principally attributable to:

Proved developed reserve extensions, discoveries and other additions of 3.7 Bcfe resulting from:

Reserve extensions, discoveries and other additions of 0.7 Bcfe (comprised of 0.4 Bcfe proved developed and 0.3 Bcfe proved undeveloped reserves) principally resulting from:

 

a)

The Company’s working and royalty interest ownership in the ongoing development of unconventional oil, NGL and natural gas, oil and NGL utilizing extended horizontal drilling in the Mississippi and Woodford Shale intervals in the SCOOP and STACK plays in the Ardmore and Anadarko Basin and southeasternbasins of Oklahoma.

 

 

b)

The Company’s working and royalty interest ownership in ongoing development of unconventional oil, NGL and natural gas utilizing horizontal drilling in the STACK Meramec play in the Anadarko Basin in western Oklahoma.

c)

The Company’s royalty interest ownership in ongoing development of conventionalunconventional natural gas, oil and unconventional oil, NGL and natural gas utilizing horizontal drilling in the PermianAnadarko Granite Wash play, which is part of the deep Anadarko Basin of New Mexicoin Oklahoma and Texas.

The additionProduction of 20.49.1 Bcfe of PUD reserves primarily withinfrom the Company’s active drilling program areas of 1) the Anadarko Basin Woodford Shale in western Oklahoma, 2) the Anadarko Basin STACK Meramec in western Oklahomanatural gas and 3) the current drilling program of the Eagle Ford Shale in Texas.    oil properties.

 

 

Proved Developed Reserves

 

 

Proved Undeveloped Reserves

 

 

 

Natural Gas

 

 

Oil

 

 

NGL

 

 

Natural Gas

 

 

Oil

 

 

NGL

 

 

 

(Mcf)

 

 

(Barrels)

 

 

(Barrels)

 

 

(Mcf)

 

 

(Barrels)

 

 

(Barrels)

 

September 30, 2019

 

 

67,713,193

 

 

 

1,863,096

 

 

 

1,747,242

 

 

 

12,560,713

 

 

 

516,994

 

 

 

226,038

 

September 30, 2020

 

 

40,924,083

 

 

 

1,148,989

 

 

 

1,135,864

 

 

 

1,448,690

 

 

 

184,668

 

 

 

83,993

 

September 30, 2021

 

 

60,287,881

 

 

 

1,439,860

 

 

 

1,467,092

 

 

 

4,664,787

 

 

 

64,980

 

 

 

34,761

 

(90)

77


Panhandle Oil and GasPHX Minerals Inc.

Notes to Financial Statements (continued)

 

 

 

Proved Developed Reserves

 

 

Proved Undeveloped Reserves

 

 

 

Oil

 

 

NGL

 

 

Natural Gas

 

 

Oil

 

 

NGL

 

 

Natural Gas

 

 

 

(Barrels)

 

 

(Barrels)

 

 

(Mcf)

 

 

(Barrels)

 

 

(Barrels)

 

 

(Mcf)

 

September 30, 2016

 

 

1,980,519

 

 

 

1,095,256

 

 

 

62,929,047

 

 

 

3,445,571

 

 

 

527,447

 

 

 

18,796,551

 

September 30, 2017

 

 

2,201,528

 

 

 

1,768,425

 

 

 

87,861,043

 

 

 

3,308,139

 

 

 

616,274

 

 

 

33,334,077

 

September 30, 2018

 

 

2,334,587

 

 

 

2,085,706

 

 

 

83,151,954

 

 

 

3,649,835

 

 

 

848,484

 

 

 

36,910,082

 

 

The following details the changes in proved undeveloped reserves for 20182021 (Mcfe):

 

Beginning proved undeveloped reserves

 

 

56,880,5553,060,656

 

Proved undeveloped reserves transferred to proved developed

 

 

(2,158,7162,060,368

)

Revisions

 

 

(12,456,931629,317

)

Extensions and discoveries

 

 

20,413,545246,993

Sales

-

 

Purchases

 

 

1,221,5434,645,269

 

Ending proved undeveloped reserves

 

 

63,899,9965,263,233

 

 

BeginningDuring fiscal year 2021, total net PUD reserves were 56.9increased by 2.2 Bcfe. AIn fiscal year 2021, a total of 2.22.1 Bcfe (4%(67% of the beginning balance) was transferred to proved developed during 2018. In the last two years, 41% of the beginning PUD reserves were transferred to proved developed. The 12.5remaining balance of approximately 4.3 Bcfe (22%(140% of the beginning balance) of negativepositive revisions to PUD reserves consist of acquisitions of 4.6 Bcfe in the Haynesville Shale in Texas and Louisiana and Meramec and Woodford SCOOP play in Oklahoma, and additions and extensions of 0.2 Bcfe within the active drilling program areas of (i) STACK Meramec and Woodford in western Oklahoma, (ii) the SCOOP Woodford Shale in western Oklahoma and (iii) Bakken in North Dakota. These were pricingslightly offset by negative revisions of 0.70.6 Bcfe and performance revision of 11.8 Bcfe, predominately resulting from permits that expired and were not renewed by the removal of oil, NGLoperator, as locations are only considered PUD if they are permitted, in progress, or drilled and natural gas reserves associated with Eagle Ford wells that are no longer projected to be developed within 5 years from the date they were added due to a delayed drilling program in 2018. We anticipateuncompleted (DUC).

The Company anticipates that all the Company’s current PUD locations will be drilled and converted to PDP within five years of the date they were added. However, PUD locations and associated reserves, which are no longer projected to be drilled within five years from the date they were added to PUD reserves, will be removed as revisions at the time that determination is made. In the event that there are undrilled PUD locations at the end of the five-year period, it is our intentthe Company intends to remove the reserves associated with those locations from our proved reserves as revisions. The Company added 20.4 Bcfe of PUD reserves in 2018 primarily within the Company’s active drilling program areas of 1) the Anadarko Basin Woodford Shale in western Oklahoma, 2) the Anadarko Basin STACK Meramec in western Oklahoma and 3) the current drilling program of the Eagle Ford Shale in Texas. These additions result from continuing development and additional well performance data in each of the referenced plays. Of the 2018 PUD adds, 1.2 Bcfe was drilling or completing at year-end.

Standardized Measure of Discounted Future Net Cash Flows

Accounting Standards prescribe guidelines for computing a standardized measure of future net cash flows and changes therein relating to estimated proved reserves. The Company has followed these guidelines, which are briefly discussed below.

Future cash inflows and future production and development costs are determined by applying the trailing unweighted 12-month arithmetic average of the first-day-of-the-month

(91)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

individual product prices and year-end costs to the estimated quantities of oil, NGL and natural gas, oil and NGL to be produced. Actual future prices and costs may be materially higher or lower than the unweighted 12-month arithmetic average of the first-day-of-the-month individual product prices and year-end costs used. For each year, estimates are made of quantities of proved reserves and the future periods during which they are expected to be produced, based on continuation of the economic conditions applied for such year.

Estimated future income taxes are computed using current statutory income tax rates, including consideration for the current tax basis of the properties and related carry forwards, giving effect to permanent differences and tax credits. The resulting future net cash flows are reduced to present value amounts by applying a 10% annual discount factor. The assumptions used to compute the standardized measure are those prescribed by the FASB and, as such, do not necessarily reflect ourthe Company’s expectations of actual revenue to be derived from those reserves nor their present worth. The limitations inherent in the reserve quantity estimation process, as discussed previously, are equally applicable to the standardized measure computations since these estimates affect the valuation process.

 

 

2018

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

2019

 

Future cash inflows

 

$

759,899,074

 

 

$

637,509,599

 

 

$

380,263,695

 

 

$

297,138,886

 

 

$

134,179,216

 

 

$

366,697,321

 

Future production costs

 

 

(259,413,766

)

 

 

(256,193,675

)

 

 

(182,948,045

)

 

 

(115,681,617

)

 

 

(66,136,222

)

 

 

(153,935,373

)

Future development and asset retirement costs

 

 

(89,518,449

)

 

 

(93,133,683

)

 

 

(72,431,842

)

 

 

(1,873,126

)

 

 

(1,957,225

)

 

 

(1,917,937

)

Future income tax expense

 

 

(95,872,182

)

 

 

(102,193,819

)

 

 

(38,674,100

)

 

 

(40,697,140

)

 

 

(13,224,535

)

 

 

(47,788,416

)

Future net cash flows

 

 

315,094,677

 

 

 

185,988,422

 

 

 

86,209,708

 

 

 

138,887,003

 

 

 

52,861,234

 

 

 

163,055,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10% annual discount

 

 

(158,768,823

)

 

 

(105,155,847

)

 

 

(56,439,589

)

 

 

(64,096,661

)

 

 

(21,727,081

)

 

 

(77,494,066

)

Standardized measure of discounted future net

cash flows

 

$

156,325,854

 

 

$

80,832,575

 

 

$

29,770,119

 

 

$

74,790,342

 

 

$

31,134,153

 

 

$

85,561,529

 

(92)78


Panhandle Oil and GasPHX Minerals Inc.

Notes to Financial Statements (continued)

 

Changes in the standardized measure of discounted future net cash flows are as follows:

 

 

2018

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

2019

 

Beginning of year

 

$

80,832,575

 

 

$

29,770,119

 

 

$

81,591,211

 

 

$

31,134,153

 

 

$

85,561,529

 

 

$

156,325,854

 

Changes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of oil, NGL and natural gas, net of

production costs

 

 

(32,836,007

)

 

 

(25,783,055

)

 

 

(16,749,632

)

Sales of natural gas, oil and NGL, net of

production costs

 

 

(25,812,485

)

 

 

(12,692,681

)

 

 

(25,072,122

)

Net change in sales prices and production costs

 

 

47,533,281

 

 

 

37,186,619

 

 

 

(86,198,778

)

 

 

43,951,090

 

 

 

(46,499,344

)

 

 

(76,588,460

)

Net change in future development and asset

retirement costs

 

 

1,580,942

 

 

 

(7,939,156

)

 

 

21,636,258

 

 

 

49,542

 

 

 

(20,571

)

 

 

43,607,535

 

Extensions and discoveries

 

 

34,667,557

 

 

 

38,582,908

 

 

 

11,640,704

 

 

 

803,714

 

 

 

2,841,807

 

 

 

7,074,245

 

Revisions of quantity estimates

 

 

(8,391,223

)

 

 

15,282,587

 

 

 

(41,716,689

)

 

 

33,482,964

 

 

 

(28,332,653

)

 

 

(60,308,497

)

Acquisitions (divestitures) of reserves-in-place

 

 

(307,472

)

 

 

(962,667

)

 

 

-

 

 

 

9,041,028

 

 

 

1,169,819

 

 

 

(3,134,783

)

Accretion of discount

 

 

12,602,209

 

 

 

4,789,294

 

 

 

14,424,032

 

 

 

3,893,028

 

 

 

11,039,792

 

 

 

20,457,930

 

Net change in income taxes

 

 

(3,057,128

)

 

 

(27,070,430

)

 

 

44,533,277

 

 

 

(13,937,867

)

 

 

17,037,980

 

 

 

23,413,194

 

Change in timing and other, net

 

 

23,701,120

 

 

 

16,976,356

 

 

 

609,736

 

 

 

(7,814,825

)

 

 

1,028,475

 

 

 

(213,367

)

Net change

 

 

75,493,279

 

 

 

51,062,456

 

 

 

(51,821,092

)

 

 

43,656,189

 

 

 

(54,427,376

)

 

 

(70,764,325

)

End of year

 

$

156,325,854

 

 

$

80,832,575

 

 

$

29,770,119

 

 

$

74,790,342

 

 

$

31,134,153

 

 

$

85,561,529

 

 

 

12.17. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following is a summary of the Company’s unaudited quarterly results of operations.

 

 

Fiscal 2018

 

 

Fiscal 2021

 

 

Quarter Ended

 

 

Quarter Ended

 

 

December 31

 

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

 

March 31

 

 

June 30

 

 

September 30

 

Revenues

 

$

12,490,526

 

 

$

11,421,258

 

 

$

9,557,937

 

 

$

11,564,543

 

 

$

6,172,376

 

 

$

6,056,236

 

 

$

5,671,489

 

 

$

4,071,567

 

Income (loss) before provision for

income taxes

 

$

1,074,939

 

 

$

1,046,176

 

 

$

(984,093

)

 

$

759,647

 

 

$

(665,720

)

 

$

(716,723

)

 

$

(2,172,594

)

 

$

(3,313,251

)

Net income (loss)

 

$

13,784,939

 

 

$

1,070,176

 

 

$

(775,093

)

 

$

555,647

 

 

$

(596,720

)

 

$

(499,723

)

 

$

(1,356,594

)

 

$

(3,764,200

)

Earnings (loss) per share

 

$

0.81

 

 

$

0.06

 

 

$

(0.05

)

 

$

0.04

 

 

$

(0.03

)

 

$

(0.02

)

 

$

(0.05

)

 

$

(0.14

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2017

 

 

Fiscal 2020

 

 

Quarter Ended

 

 

Quarter Ended

 

 

December 31

 

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

 

March 31

 

 

June 30

 

 

September 30

 

Revenues

 

$

7,036,643

 

 

$

13,964,288

 

 

$

12,437,186

 

 

$

12,896,932

 

 

$

7,303,643

 

 

$

11,311,287

 

 

$

2,702,275

 

 

$

3,651,178

 

Income (loss) before provision for

income taxes

 

$

(3,345,392

)

 

$

4,273,433

 

 

$

1,827,758

 

 

$

1,465,134

 

 

$

2,146,114

 

 

$

(27,441,814

)

 

$

(4,433,155

)

 

$

(2,512,182

)

Net income (loss)

 

$

(2,238,392

)

 

$

3,470,433

 

 

$

1,260,758

 

 

$

1,039,134

 

 

$

1,892,114

 

 

$

(20,454,814

)

 

$

(3,555,215

)

 

$

(1,834,122

)

Earnings (loss) per share

 

$

(0.13

)

 

$

0.21

 

 

$

0.07

 

 

$

0.06

 

 

$

0.11

 

 

$

(1.24

)

 

$

(0.21

)

 

$

(0.07

)

 

(93)


Panhandle Oil and Gas Inc.

Notes to Financial Statements (continued)

13. SUBSEQUENT EVENTS (AUDITED)

On November 30, 2018, the Company closed on a mineral acreage sale of 206 net mineral acres in Lea and Eddy Counties, New Mexico. The sale price was $9.3 million or approximately $45,000 per acre. The proceeds will initially be used to reduce the Company’s bank debt. This sale represents 0.08% of the Company’s total net mineral acreage position, 0.7% of total production and 0.9% of total revenues for fiscal year 2018. This sale also includes 1.2% of our total proved reserves as of September 30, 2018.

These minerals had no net book value at September 30, 2018, and the total value received less any post-closing adjustments will be a gain on the sale of assets in the Company’s first quarter of 2019.

 

 

(94)



ITEM 9

CHANGES IN AND DISAGREEMENTSDISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None

ITEM 9A

CONTROLS AND PROCEDURES

(a)       EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company maintains “disclosure controls and procedures,” as such term is defined in RuleRules 13a-15(e) and 15d-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed in reports the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is collected and communicated to management, including the Company’s President/CEOChief Executive Officer and Vice President/CFO,Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating its disclosure controls and procedures, management recognizedrecognizes that no matter how well conceived and operated, disclosure controls and procedures can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. The Company’s disclosure controls and procedures have been designed to meet, and management believes that they do meet, reasonable assurance standards. Based on their evaluation, as of the end of the fiscal period covered by this report, theCompany’s Chief Executive Officer and Chief Financial Officer have concluded that subject to the limitations noted above, the Company’s disclosure controls and procedures were effective.not effective as of September 30, 2021 as a result of the material weakness described below.

(b)       MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The Company’s management is responsible for establishing and maintaining adequate “internal control over financial reporting,” as such term is defined in Exchange Act Rule 13a-15(f). The Company’s internal control structure is designed to provide reasonable assurance to its management and Board regarding the reliability of financial reporting and the preparation and fair presentation of its financial statements prepared for external purposes in accordance with U.S. generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting can provide only reasonable assurance that the objectives of the control system are met and may not prevent or detect misstatements. In addition, any evaluation of the effectiveness of internal controls over financial reporting in future periods is subject to risk that those internal controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management, including the President/CEOChief Executive Officer and Vice President/CFO,Chief Financial Officer, conducted an evaluation of the effectiveness of itsthe Company’s internal control over financial reporting based on the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management identified a material weakness in the Company’s internal control over financial reporting, which is described below.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.

During the audit process related to the fiscal year ended September 30, 2021, management, together with the Company’s independent registered public accounting firm, identified a material weakness in one of the Company’s internal controls related to the review of the annual income tax provision prepared by a third-party firm. Specifically, the Company’s review of the annual income tax provision did not include a process to sufficiently evaluate deferred tax assets to determine if a valuation allowance was necessary.  Additionally, the review was not sufficiently detailed to identify a material misstatement in deferred income taxes.

Based on the results of thisits evaluation and the material weakness described above, the Company’s management concluded that itsthe Company’s internal control over financial reporting was not effectiveto provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with GAAP as of September 30, 2018.2021.

The Company’s independent registered public accounting firm, Ernst & Young LLP, has issued an attestation report regarding its assessment of the Company’s internal control over financial reporting as of September 30, 2021, presented preceding the Company’s financial statements included in this Form 10-K. Additionally, the financial statements for the years ended September 30, 2020 and 2019, covered in this Annual Report on Form 10-K, have also been audited by the Company’s independent registered public accounting firm, whose report is presented preceding their report on the Company’s internal control over financial reporting.


(c)       CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting made during the fiscal quarter ended September 30, 2018,2021, or subsequent to the date the assessment was completed.completed through the filing of this Form 10-K.  The Company’s management has commenced the process of designing a remediation plan to remediate the material weakness described above, although such remediation plan has not yet been designed or implemented.

ITEM 9B

OTHER INFORMATION

None

ITEM 9C

DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

Not applicable.

 

 

(95)



 

PART III

The information called for by Part III of Form 10-K (Item 10 – Directors and Executive Officers of the Registrant,and Corporate Governance, Item 11 – Executive Compensation, Item 12 – Security Ownership of Certain Beneficial Owners and Management and Related StockholderShareholder Matters, Item 13 – Certain Relationships and Related Transactions, and Director Independence and Item 14 – Principal Accountant Fees and Services), is incorporated by reference from the Company’s definitive proxy statement, which will be filed with the SEC within 120 days after the end of the fiscal year to which this reportAnnual Report relates.

 

 

(96)



 

PART IV

ITEM 15

EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

FINANCIAL STATEMENT SCHEDULES

The Company has omitted all schedules because the conditions requiring their filing do not exist or because the required information appears in the Company’s Financial Statements, including the notes to those statements.

EXHIBITS

 

(3)(1.1)

 

Amended Certificate of IncorporationUnderwriting Agreement, dated April 16, 2021, between PHX Minerals Inc. and Stifel, Nicolaus & Company, Incorporated (incorporated by reference to Exhibit attached1.1 to Form 108-K filed January 27, 1980, and to Forms 8-K dated June 1, 1982, December 3, 1982, to Form 10-QSB dated March 31, 1999, and to Form 10-Q dated March 31, 2007)with the SEC on April 19, 2021)

(1.2)

 

By-Laws as amendedAt-The-Market Equity Offering Sales Agreement by and between PHX Minerals Inc. and Stifel, Nicolaus & Company, Incorporated, dated August 25, 2021 (incorporated by reference to FormsExhibit 1.1 to Form 8-K dated October 31, 1994, February 24, 2006, October 29, 2008,filed with the SEC on August 2, 2011, December 11, 2013, January 19, 2017, and April 3, 2018)25, 2021)

(4)(3.1)

Amended and Restated Certificate of Incorporation of PHX Minerals Inc.

(3.2)

Amended and Restated Bylaws of PHX Minerals Inc. (incorporated by reference to Exhibit 3.2 to Form 8-K filed with the SEC on October 13, 2020)

(4.1)

 

Instruments defining the rights of security holders (incorporated by reference to Amended and Restated Certificate of Incorporation and By-LawsAmended and Restated Bylaws listed above)

*(10.1)

 

Amended Indemnification Agreement indemnifying directors and officers (incorporated by reference to Form 10-K dated September 30, 1989, andExhibit 10 to Form 8-K datedfiled with the SEC on June 15,19, 2007)

*(10.2)

 

Agreements to provide certain severance paymentsForm of Amended and benefits to executive officers should aRestated Change-in-Control occur as defined by the agreementsExecutive Severance Agreement (incorporated by reference to Exhibit 10.17 to Form 8-K dated September 4, 2007)10-K filed with the SEC on December 10, 2020)

*(10.3)

 

PHX Minerals Inc. Amended and Restated Credit Agreement dated November 25, 20132010 Restricted Stock Plan (incorporated by reference to Exhibit 10.18 to Form 10-K datedfiled with the SEC on December 11, 2013)10, 2020)

*(10.4)

 

Second Amendment to Amended and Restated Credit Agreement and Joinder dated June 17, 2014PHX Minerals Inc. 2021 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Form 8-K dated June 19, 2014)filed with the SEC on March 8, 2021)

+(10.5)

 

Third Amendment to AmendedPurchase and Restated CreditSale Agreement dated April 14, 2021, by and Joinder dated December 8, 2016among PHX Minerals Inc., as Buyer, and Palmetto Investments Partners, LLC, Palmetto Investments Partners II, LLC and Crestwood Exploration Partners, LLC, as Sellers (incorporated by reference to Exhibit 10.1 to Form 10-K dated December 12, 2017)8-K filed with the SEC on April 15, 2021)

(10.6)

 

Fourth Amendment to Amended and Restated Credit Agreement dated as of September 1, 2021, among PHX Minerals Inc., each lender from time to time party thereto, and Joinder dated October 25, 2017Independent Bank, as Administrative Agent and L/C Issuer (incorporated by reference to Exhibit 10.1 to Form 8-K dated October 26, 2017)filed with the SEC on September 3, 2021)

+(10.7)

 

Fifth Amendment to AmendedPurchase and Restated CreditSale Agreement dated September 16, 2021, by and Joinder dated July 2, 2018among PHX Minerals Inc., as Buyer, and Midnight Resource Partners, LLC and Merrimac Properties Partners, LLC, as Sellers (incorporated by reference to Exhibit 10.1 to Form 8-K dated July 2, 2018)filed with the SEC on September 16, 2021)

(12.1)+(10.8)

 

StatementPurchase and Sale Agreement dated September 16, 2021, by and between PHX Minerals Inc., as Buyer, and Palmetto Investment Partners II, LLC, as Seller (incorporated by reference to Exhibit 10.2 to Form 8-K filed with the SEC on September 16, 2021).

+(10.9)

Purchase and Sale Agreement, dated November 10, 2021, by and between PHX Minerals Inc., as Buyer, and Vendera Resources III, LP and Vendera Management III LLC, collectively as Seller (incorporated by reference to Exhibit 10.1 to Form 8-K filed with the SEC on November 12, 2021).

+(10.10)

Purchase and Sale Agreement, dated December 6, 2021, by and among Merrimac Properties Partners, LLC and Quarter Horse Energy Partners, LLC, as Sellers, and PHX Minerals Inc., as Buyer (incorporated by reference to Exhibit 10.1 to Form 8-K filed with the SEC on December 9, 2021).

+(10.11)

Purchase and Sale Agreement, dated December 6, 2021, by and between Palmetto Investment Partners II, LLC, as Seller, and PHX Minerals Inc., as Buyer (incorporated by reference to Exhibit 10.2 to Form 8-K filed with the SEC on December 9, 2021).

(10.12)

First Amendment to Credit Agreement dated as of Computation of Ratio of EarningsDecember 6, 2021, by and among PHX Minerals Inc., each lender party thereto, and Independent Bank, as Administrative Agent and L/C Issuer (incorporated by reference to Fixed ChargesExhibit 10.3 to Form 8-K filed with the SEC on December 9, 2021).

(23.1)

 

Consent of Ernst & Young, LLP

(23.2)

 

Consent of DeGolyer and MacNaughton, Independent Petroleum Engineering Consultants

(24.1)

Power of Attorney (see signature page)

(31.1)

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(31.2)

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(97)



(32.1)

 

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(32.2)

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(99)

 

Report of DeGolyer and MacNaughton, Independent Petroleum Engineering Consultants

(101.INS)

 

Inline XBRL Instance Document

(101.SCH)

 

Inline XBRL Taxonomy Extension Schema Document

(101.CAL)

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

(101.LAB)

 

Inline XBRL Taxonomy Extension Labels Linkbase Document

(101.PRE)

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

(101.DEF)

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

(104)

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

 

*

 

Indicates management contract or compensatory plan or arrangement

+

The Purchase and Sale Agreement contains schedules and exhibits that have been omitted pursuant to Item 601(a)(5)

of Regulation S-K. The Company agrees to furnish a supplemental copy of any such omitted exhibit or schedule to

the SEC upon request.

ITEM 16

FORM 10-K SUMMARY

REPORTS ON FORM 8-KNone.

Form 8-K dated November 6, 2018; item 8.01 – Other Events

SIGNATURES

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PANHANDLE OIL AND GASPHX MINERALS INC.

 

By: /s/ Paul F. Blanchard Jr.Chad L. Stephens

Paul F. Blanchard Jr.Chad L. Stephens

President and Chief Executive Officer

 

Date:  December 11, 201813, 2021

 

(98)


POWER OF ATTORNEY

 

In accordanceKNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints each of Chad L. Stephens and Ralph D’Amico, with full power of substitution and re-substitution, his or her true and lawful attorney-in-fact and agent, to sign any amendments to this report, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that said attorney-in-fact, or his substitute or substitutes, may do or cause to be done by virtue hereof.


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ Paul F. Blanchard Jr.Chad L. Stephens

Paul F. Blanchard Jr.Chad L. Stephens

 

President and Chief Executive Officer Director

 

December 11, 201813, 2021

 

 

 

 

 

/s/Robb P. WinfieldRalph D’Amico

Robb P. WinfieldRalph D’Amico

 

Vice President and Chief Financial Officer and Controller

 

December 11, 201813, 2021

 

 

 

 

 

/s/ Mark T. Behrman

Mark T. Behrman

 

Lead Independent Director

 

December 11, 201813, 2021

 

 

 

 

 

/s/ Lee M. Canaan

Lee M. Canaan

 

Director

 

December 11, 201813, 2021

 

 

 

 

 

/s/ Peter B. Delaney

Peter B. Delaney

 

Director

 

December 11, 201813, 2021

 

 

 

 

 

/s/ Robert O. LorenzChristopher T. Fraser

Robert O. LorenzChristopher T. Fraser

 

Director

 

December 11, 201813, 2021

 

 

 

 

 

/s/ Robert E. RobottiJohn H. Pinkerton

Robert E. RobottiJohn H. Pinkerton

 

Director

 

December 11, 201813, 2021

 

 

 

 

 

/s/ Chad L. Stephens IIIGlen A. Brown

Chad L. Stephens IIIGlen A. Brown

 

Lead Independent Director

 

December 11, 201813, 2021

 

 

(99)85