0000906107eqr:SonterraatFoothillRanchMember2023-01-012023-12-31

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 20202023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-12252 (Equity Residential)

Commission File Number: 0-24920 (ERP Operating Limited Partnership)

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

(Exact name of registrant as specified in its charter)

Maryland (Equity Residential)

13-3675988 (Equity Residential)

Illinois (ERP Operating Limited Partnership)

36-3894853 (ERP Operating Limited Partnership)

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

Two North Riverside Plaza, Chicago, Illinois60606

(312) (312) 474-1300

(Address of principal executive offices) (Zip Code)

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares of Beneficial Interest,
$0.01 Par Value (Equity Residential)

EQR

New York Stock Exchange

7.57% Notes due August 15, 2026
(ERP Operating Limited Partnership)

N/A

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

None (Equity Residential)

Units of Limited Partnership Interest (ERP Operating Limited Partnership)

(Title of each class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Equity Residential Yes  No

ERP Operating Limited Partnership Yes  No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Equity Residential Yes No

ERP Operating Limited Partnership Yes No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Equity Residential Yes  No

ERP Operating Limited Partnership Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Equity Residential Yes  No

ERP Operating Limited Partnership Yes  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Equity Residential:

Large accelerated filer

Accelerated filer

Large acceleratedNon-accelerated filer

Accelerated filerSmaller reporting company

Non-accelerated filer

Smaller reporting company

Emerging growth company

ERP Operating Limited Partnership:

Large accelerated filer

Accelerated filer

Large acceleratedNon-accelerated filer

Accelerated filerSmaller reporting company

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Equity Residential

ERP Operating Limited Partnership

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

Equity Residential

ERP Operating Limited Partnership

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

Equity Residential

ERP Operating Limited Partnership

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

Equity Residential

ERP Operating Limited Partnership

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Equity Residential Yes   No

ERP Operating Limited Partnership Yes   No

The aggregate market value of Common Shares held by non-affiliates of the Registrant was approximately $21.7$25.0 billion based upon the closing price on June 30, 20202023 of $58.82$65.97 using beneficial ownership of shares rules adopted pursuant to Section 13 of the Securities Exchange Act of 1934 to exclude voting shares owned by Trustees and Executive Officers, some of whom may not be held to be affiliates upon judicial determination.

The number of Common Shares of Beneficial Interest, $0.01 par value, outstanding on February 12, 20218, 2024 was 372,663,215.379,553,591.

Auditor Firm Id:

42

Auditor Name:

Ernst and Young LLP

Auditor Location:

Chicago, Illinois, USA


Table of Contents

DOCUMENTS INCORPORATED BY REFERENCE

Part III incorporates by reference certain information that will be contained in Equity Residential’s Proxy Statement relating to its 20212024 Annual Meeting of Shareholders, which Equity Residential intends to file no later than 120 days after the end of its fiscal year ended December 31, 2020,2023, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K. Equity Residential is the general partner and 96.4%97.0% owner of ERP Operating Limited Partnership.

2

2


Table of Contents

EXPLANATORY NOTE

This report combines the annual reports on Form 10-K for the year ended December 31, 20202023 of Equity Residential and ERP Operating Limited Partnership. Unless stated otherwise or the context otherwise requires, references to “EQR” mean Equity Residential, a Maryland real estate investment trust (“REIT”), and references to “ERPOP” mean ERP Operating Limited Partnership, an Illinois limited partnership. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP. The following chart illustrates the Company’s and the Operating Partnership’s corporate structure:

img136506981_0.jpg 

EQR is the general partner of, and as of December 31, 20202023 owned an approximate 96.4%97.0% ownership interest in, ERPOP. The remaining 3.6%3.0% interest is owned by limited partners. As the sole general partner of ERPOP, EQR has exclusive control of ERPOP’s day-to-day management. Management operates the Company and the Operating Partnership as one business. The management of EQR consists of the same members as the management of ERPOP.

The Company is structured as an umbrella partnership REIT (“UPREIT”) and EQR contributes all net proceeds from its various equity offerings to ERPOP. In return for those contributions, EQR receives a number of OP Units (see definition below) in ERPOP equal to the number of Common Shares it has issued in the equity offering. The Company may acquire properties in transactions that include the issuance of OP Units as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer in whole or in part, the recognition of taxable income or gain that might otherwise result from the sales. This is one of the reasons why the Company is structured in the manner shown above. Based on the terms of ERPOP’s partnership agreement, OP Units can be exchanged with Common Shares on a one-for-one basis because the Company maintains a one-for-one relationship between the OP Units of ERPOP issued to EQR and the outstanding Common Shares.

The Company believes that combining the reports on Form 10-K of EQR and ERPOP into this single report provides the following benefits:

enhances investors’ understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

enhances investors’ understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and

eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

3


Table of Contents

The Company believes it is important to understand the few differences between EQR and ERPOP in the context of how EQR and ERPOP operate as a consolidated company. All of the Company’s property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR’s primary function is acting as the general partner of ERPOP. EQR also issues equity from time to time, the net proceeds of which it is obligated to contribute to ERPOP. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company’s ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for the net proceeds from equity offerings by EQR (which are contributed to the capital of ERPOP in exchange for additional partnership interests in ERPOP (“OP Units”) (on a one-for-one Common Share per OP Unit basis) or additional preference units in ERPOP (on a one-for-one preferred share per preference unit basis)), the Operating Partnership generates all remaining capital required by the Company’s business. These sources include the Operating Partnership’s working capital, net cash provided by operating activities, borrowings under its revolving credit facility and/or commercial paper program, the issuance of secured and unsecured debt and partnership interests, and proceeds received from disposition of certain properties and joint venture interests.

Shareholders’ equity, partners’ capital and noncontrolling interests are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The limited partners of the Operating Partnership are accounted for as partners’ capital in the Operating Partnership’s financial statements and as noncontrolling interests in the Company’s financial statements. The noncontrolling interests in the Operating Partnership’s financial statements include the interests of unaffiliated partners in various consolidated partnerships. The noncontrolling interests in the Company’s financial statements include the same noncontrolling interests at the Operating Partnership level and limited partner OP Unit holders of the Operating Partnership. The differences between shareholders’ equity and partners’ capital result from differences in the equity issued at the Company and Operating Partnership levels.

To help investors understand the differences between the Company and the Operating Partnership, this report provides separate consolidated financial statements for the Company and the Operating Partnership; a single set of consolidated notes to such financial statements that includes separate discussions of each entity’s debt, noncontrolling interests and shareholders’ equity or partners’ capital, as applicable; and a combined Management’s Discussion and Analysis of Financial Condition and Results of Operations section that includes discrete information related to each entity.

This report also includes separate Part II, Item 9A, Controls and Procedures, sections and separate Exhibits 31 and 32 certifications for each of the Company and the Operating Partnership in order to establish that the requisite certifications have been made and that the Company and the Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and 18 U.S.C. §1350.

In order to highlight the differences between the Company and the Operating Partnership, the separate sections in this report for the Company and the Operating Partnership specifically refer to the Company and the Operating Partnership. In the sections that combine disclosure of the Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and joint ventures and holds assets and debt, reference to the Company is appropriate because the Company is one business and the Company operates that business through the Operating Partnership.

As general partner with control of ERPOP, EQR consolidates ERPOP for financial reporting purposes, and EQR essentially has no assets or liabilities other than its investment in ERPOP. Therefore, the assets and liabilities of the Company and the Operating Partnership are the same on their respective financial statements. The separate discussions of the Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company on a consolidated basis and how management operates the Company.

4

4


Table of Contents

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

TABLE OF CONTENTS

PAGE

PART I.

Item 1.

Business

6

Item 1A.

Risk Factors

1112

Item 1B.

Unresolved Staff Comments

2123

Item 2.1C.

Cybersecurity

23

Item 2.

Properties

2124

Item 3.

Legal Proceedings

2326

Item 4.

Mine Safety Disclosures

2327

PART II.

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

2428

Item 6.

Reserved

2428

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

2529

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

4544

Item 8.

Financial Statements and Supplementary Data

4645

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

4645

Item 9A.

Controls and Procedures

4645

Item 9B.

Other Information

4746

PART III.Item 9C.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

46

Item 10.PART III.

Item 10.

Trustees, Executive Officers and Corporate Governance

4847

Item 11.

Executive Compensation

4847

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

4847

Item 13.

Certain Relationships and Related Transactions, and Trustee Independence

4847

Item 14.

Principal AccountingAccountant Fees and Services

4847

PART IV.

Item 15.

Exhibits,Exhibit and Financial Statement Schedules

4948

Item 16.

Form 10-K Summary

4948

EX-21EX-4.1

EX-23.1EX-4.3

EX-23.2EX-21

EX-31.1EX-23.1

EX-31.2EX-23.2

EX-31.3EX-31.1

EX 31.4EX-31.2

EX-32.1EX-31.3

EX-32.2EX 31.4

EX-32.3EX-32.1

EX-32.4EX-32.2

EX-101 INSTANCE DOCUMENTEX-32.3

EX-101 SCHEMA DOCUMENTEX-32.4

EX-101 CALCULATION LINKBASE DOCUMENTEX-97

EX-101 LABELS LINKBASEINSTANCE DOCUMENT

EX-101 PRESENTATION LINKBASESCHEMA DOCUMENT

EX-101 DEFINITION LINKBASE DOCUMENT

5

5


Table of Contents

PART I

Item 1. Business

General

Equity Residential (“EQR”) is committed to creating communities where people thrive. The Company, a member of the S&P 500, is focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract high qualityaffluent long-term renters. ERP Operating Limited Partnership (“ERPOP”) is focused on conducting the multifamily property business of EQR. EQR is a Maryland real estate investment trust (“REIT”) formed in March 1993 and ERPOP is an Illinois limited partnership formed in May 1993. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP.

EQR is the general partner of, and as of December 31, 20202023 owned an approximate 96.4%97.0% ownership interest in, ERPOP. All of the Company’s property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues equity from time to time, the net proceeds of which it is obligated to contribute to ERPOP, but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company’s ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.

The Company’s corporate headquarters is located in Chicago, Illinois and the Company also operates regional property management offices in eachmost of its markets.

On May 18, 2023, the Company announced that Samuel Zell, its Founder and Chairman of the Board of Trustees, had passed away earlier that same day. David J. Neithercut, the Company’s former Chief Executive Officer and a member of the Company’s Board of Trustees since 2006, has been appointed as Chairman.

Certain capitalized terms used herein are defined in the Notes to Consolidated Financial Statements.Statements or the Definitions section of Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations. See also Note 17 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s segment disclosures.

Available Information

You may access our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K, our proxy statements and any amendments to any of those reports/statements we file with or furnish to the Securities and Exchange Commission (“SEC”) free of charge on our website, www.equityapartments.com.www.equityapartments.com. These reportsreports/statements are made available on our website as soon as reasonably practicable after we file them with or furnish them to the SEC. The information contained on our website, including any information referred to in this report as being available on our website, is not a part of or incorporated into this report.

Business Objectives and Operating and Investing Strategies

Overview

The Company is one of the largest U.S. publicly-traded owners and operators of high-qualityhigh quality rental apartment properties, with a portfolio primarily locatedan established presence in urban and dense suburban communities in and around Boston, New York, Washington, D.C., Southern California (including Los Angeles, Orange County and San Diego), San Francisco and Seattle, and Denver.  Ouran expanding presence in Denver, Atlanta, Dallas/Ft. Worth and Austin. Through our ownership in these markets, continuewe seek to be the primaryoptimize our portfolio by balancing risk and maximizing returns. We believe that this portfolio will allow us to produce more consistent cash flows in a volatile world where local market conditions may cause operating fundamentals to change rapidly. We believe our markets are knowledge centers of the U.S. economy drawing thethat draw employers and their talented affluent workers and employers that drive economic growth in the United States. OurWe believe the locations of our properties are located in places thatthese markets are attractive to these affluent knowledge workers whom(who often choose to rent for lifestyle reasons) that we hope to convert into satisfied long-term residents.

We believe we have created a best-in-classan industry-leading operating platform and balance sheet to run our properties. Our employees are focused on delivering remarkable customer service to our residents so they will stay with us longer, be willing to pay higher rent for a great experience and will tell others about how much they love living in an Equity Residential property. We utilize technology and other innovative methods of engagement with our residents to foster relationships and community, improve the resident experience and operate our business more efficiently. OurWe pair that with disciplined balance sheet management that enhances returns and value creation

6


Table of Contents

while maintaining flexibility to take advantage of future opportunities. We believe that our stakeholders value stability, liquidity, predictability and accountability and that is the mission to which we remain unwaveringly committed.

6


Table of ContentsDespite overall economic concerns, demand to live in our apartment communities remains healthy and we believe that the long-term prospects for our business remain strong. Our business benefits from elevated single family home ownership costs, positive household formation trends and the overall deficit in housing across the country, especially in the areas in which we are investing. Our well-located communities provide an exceptional experience for our residents around dynamic cities that we believe will continue to attract affluent long-term renters.

Equity Residential is committed to creating communities where people thrive. We carry this, our corporate purpose, through our relationships with our customers, our employees, our shareholders and the communities in which we operate. It drives our commitmentcommitments to sustainability, diversity and inclusion, the total well-beingwellbeing of our employees and being a responsible corporate citizen in the communities in which we operate, which is especially relevant when we face unprecedented challenges like the novel coronavirus (“COVID-19”) pandemic.  operate.

Despite the challenges we have faced with the COVID-19 pandemic, we believe that the long-term prospects for our business remain strong.  Our well-located communities are in and around dynamic cities that we believe will continue to attract high quality long-term renters. When the pandemic subsides, we believe urban centers will re-energize and once again provide significant networking and other benefits for current and prospective residents who may have temporarily deferred, but not abandoned, their desire to live in vibrant major U.S. metropolitan areas.

Investment Strategy

The Company’s long-term strategy is to invest in apartment communitiesproperties located in strategically targeted markets with the goal of maximizing our risk-adjusted total returns by balancing current cash flow generation with long-term capital appreciation. We seek to meet this goal by investing in markets that are characterized by conditions favorable to multifamily property operations over the long-term. We also consider governmental fiscal health, political/regulatory riskOur multi-pronged investment strategy featuring acquisitions, new stand-alone and resiliencyexpansion developments, densifying developments and accretive renovations of existing properties is focused on optimizing and balancing our targetedportfolio in terms of location, including between our established and expansion markets and between urban and suburban submarkets within those markets. The markets we focus on generally feature one or more of the following characteristics that allow us to drive performance:

Large and diverse economic drivers. Our markets are some of the largest cities in the United States. They are markets that generally attract a variety of large and diverse industries and businesses. They include a number of submarkets that are attractive for long-term multifamily ownership and are positioned to capture future demand.
High costs of single family home ownership. Elevated single family home ownership costs (large down payments, high interest rates, etc.), low for sale inventory and existing homeowners that are reluctant to sell given favorable locked-in financing all support renting in the long-term, especially in the markets in which we operate.
Strong high quality job growth. Our markets attract and create high quality jobs that are often focused in growing areas of the knowledge-based economy. These jobs result in the significant presence and growth in affluent renters that work in the highest earning sectors of the economy, are not rent burdened and are attracted to our type of properties. This creates the ability to raise rents more readily in good economic times and reduces risk during downturns. Many of these affluent workers are employed in the fields of Science, Technology, Engineering and Mathematics, or STEM jobs, as well as financial services, medical, legal and other higher-earning professions.
Significant apartment demand that meets new apartment supply. We remain focused on owning and operating properties in markets and submarkets where the supply of apartments is met with strong demand. While at times supply and demand imbalances may occur, over the long-term we believe that the dynamics in our markets will support superior long-term returns.

We also focus on resiliency/environmental and regulatory issues when choosing which markets/submarkets in which to concentrate our investment efforts. We conduct climate resilience analyses and assess the regulatory climate to identify potential risks and opportunities as part of our due diligence process for new acquisitions and developments, as well as potential markets for portfolio expansion. Resiliency and regulatory issues also factor into our decisions to dispose of certain properties and/or exit certain submarkets.

High single-family housing prices relative to rental housing costs leading to less competition from owned or rented single-family housing;

Strong generators of economic growth often characterized as centers of the knowledge-based economy, leading to high wage job growth and household formation, which in turn leads to high demand for our apartments;

Favorable demographics contributing to a larger pool of target residents with a high propensity or greater preference to rent apartments;

Higher barriers to entry where, because of land scarcity or government regulation, it is typically more difficult or costly to build new apartment properties, creating limits on new supply; and

Strong other demand drivers.

We believe our strategy capitalizes on the preference of renters of all ages to live in the locations where we operate thatwhich typically are near to transportation (both public transit and convenient highway access), entertainment, employment centers/universities and cultural and outdoor amenities. DemandFurthermore, we believe that demand for rental housing iswill continue to be driven primarily bythrough household formations from the Millennial segment and increasingly from theyounger segments of our population, particularly Generation Z, segmentwhile retaining Millennials for longer, and to a lesser extent, capturing the aging Baby Boomer generation.

Generation Z is approximately 70 million people born between 1997 and 2012. This cohort is entering prime renter age and is expected to continue to be an important source of our population.  demand.
Millennials are individuals born between 1981 and 2000, total1996, totaling approximately 7872 million people, and are disproportionately renters.continue to be a significant portion of the renter population. They also tend to remain renters longer due to the high cost of single family home ownership, societal trends favoring delays in marriage and having children.  We believe we will continue to see demand from this group, as the largest sub-segmentchildren and caution around making large financial commitments during uncertain economic times.

7


Table of this cohort is now turning 30 years old while the median age of our resident is 33 years old.  After the Millennials comes Generation Z, which comprises the more than 70 million people born between 2001 and 2014.  Reports also show a growing trend among aging Contents

Baby Boomers, a demographic of more than 7668 million people born between 1946 and 1964, also may trend toward apartment rentals.

rentals as they downsize and enter retirement in vibrant cities.

Overall, our high-quality resident tendsThe Company continues to workallocate capital in the highest earning sectors of the economy and is not rent burdened, creating the abilityorder to raise rents more readily in good economic times and reducing risk during downturns.  Many of these workers are employed in the fields of Science, Technology, Engineering and Mathematics, or STEM jobs.  Theyoptimize performance by balancing current cash flow growth with long-term capital appreciation. We have experienced significantly lower job loss during COVID-19. Once it subsides, we believe we are extremely well positioneddone so by adding expansion markets to benefit for many years to come as a result of the significant impact the various generations discussed above will have on rental housing.  

Over the last decade, the Company has done an extensive repositioning of its portfolio into urban and highly walkable, close-in suburban assets.  While we continue to look for opportunities to expand our portfolio when certain submarkets in these locations, it is our intention over time to further diversify our portfolio into select newthose markets that sharemeet many of the same characteristics aslisted above. Expansion into these markets of Denver, Atlanta, Dallas/Ft. Worth and Austin includes investments in both urban and suburban properties in select submarkets and is generally being funded by reducing exposure to older or lower returning assets in selected established markets. Development also plays an important role in our current markets and to optimize the mix of our properties located in urban vs. dense suburban submarkets within our existing markets.

Operations and Innovation

We attempt to balance occupancy and rental rates to maximize our revenue while exercising tight cost control to generate the highest possible return to our shareholders.  Revenuecapital allocation. Development activity is maximized through our customized pricing system that uses market data on current and projected demand and availability to create both current and forward pricing daily for each apartment unit we manage.  We believe our success prior to the pandemic in renewing our residents is due to our focus on the resident experience.  This focus has driven the strong occupancy and renewal rate growth that we have achieved over the last several years prior to the COVID-19 pandemic, which we would expect to return once the pandemic subsides.

7


Table of Contents

Technology continues to drive innovation in the rental industry and to evolve at a rapid pace. We have been and continue to be a leader in deploying and investing in property technology to serve our customers better and operate more efficiently.  Having been a first mover in such important areas as revenue management and online leasing, we are focused on technology that improves our in-house pipeline and redevelopment of some existing operating marginsproperties and customer experience while also meeting the current needs of our customers, including addressing the challenges of the pandemic.  We use a standardized purchasing systemstrategic partnerships and joint-ventures with third-party developers in both established and expansion markets. The Company remains committed to control our operating expenses and a business intelligence platform that allows all our team members to quickly identify and address issues and opportunities.  Our operations benefitted from having many of these initiatives in place during the pandemic, allowing us to interact with our customers in a safe and responsible manner, including self-guided tours, automated responses to customer inquiries and enhanced service and maintenance management. While we believe areas such as “smart home” technology and others will provide the foundation for current and future improvements to how we do business, we will continue to consider the cost and longevity of technology capital investments versus the benefits.

Our Commitment to Environmental, Social and Governance (“ESG”)

At Equity Residential, we believe a focus on ESG is a key way to programmatically address stakeholder concerns as part of our corporate purpose.  This needs to be a sustainable endeavor, in which we provide properties that will stand the test of time and remain attractive to our customers and the community without negatively impacting the environment.  We have a dedicated in-house team that initiates and applies sustainable practices in all aspects of our business, including investment activities, development property operations and property management activities. Multifamily housing is one of the most environmentally-friendly uses of real estate, as each property provides homes for hundreds of families in a denser shared environment.  We consider building locations based on walkability, accessibility, neighborhoods and parks.  We also design our communities to support amenities such as fitness centers and we select locations near shops, healthy restaurants and health and wellness programs, enabling a low carbon footprint lifestyle for our residents to live, work and play.

Our sustainability goals help us focus efforts and drive outcomes to create a more sustainable future for all.  We are especially focused on energy consumption, water consumption and greenhouse gas emissions.  We invest in developing and renovating our properties, with a focus on reducing waste, energy and water use by investing in energy-saving technology, such as those for irrigation, lighting, HVAC and renewable energy, while positively impacting the experience of our residents and the value of our assets.

We are also intensely focused on the “Social” and “Governance” aspects of ESG.  As detailed below, we have a commitment to our employees’ engagement, diversity and wellness that is the foundation of our corporate purpose.  We also recognize that a successful company must incorporate the best corporate governance practices in order to better serve its stakeholders.  

In 2018, the Company became the first multifamily REIT ever to issue a “green bond”.  As a result, the net proceeds of approximately $396.7 million from the offering were allocated to eligible green/sustainable certified projects.  For additional information regarding our ESG efforts, see our November 2020 Environmental, Social and Governance Report at our website, www.equityapartments.com.  This report, which includes Sustainability Accounting Standards Board disclosures and incorporates recommendations from the Task Force on Climate-related Financial Disclosures, was reviewed and approved by the Corporate Governance Committee of our Board of Trustees, which monitors the Company’s ongoing ESG efforts.  We continue to enhance our ESG disclosure efforts, including auditing the results outlined in the above report.  Furthermore, our annual proxy statements contain additional information on our corporate governance practices. Such annual proxy statements and the information contained therein are not part of or incorporated into this report.

Human Capital

At Equity Residential, our team of approximately 2,600 employees is the driving force behind our success. We believe that our richly diverse work environment captures top talent, cultivates the best ideas and creates the widest possible platform for this success in line with our corporate purpose of “Creating communities where people thrive.” Our core principles, affectionately named “Ten Ways to Be a Winner,” guide our behavior as individuals and collectively as a team, helping usdriver of external growth but acknowledges its incremental risk, particularly in our goal to deliver market-leading performance.  As parthigher inflationary cost environments, when evaluating it as a method of our Ten Ways to Be a Winner, we encourage our team members to raise questions, take educated risks, offer new ideas and help us make the right decisions.  One way we live the “Ten Ways” is by enriching our culture through our core “Equity Values”—Diversity and Inclusion, Social Responsibility, Sustainability and Total Well-Being.  We have assembled an employee-led Equity Values Council to lead our efforts on these values by acting as change agents to drive initiatives, create goals and awareness, and encourage colleagues to participate in community service activities and wellness initiatives.  In addition, executive compensation is based, in part, on meeting important Equity Values goals, and our Board of Trustees takes an active role in overseeing our efforts in this regard.

8


Table of Contentsexpansion.

Diversity and InclusionCompetition

Our commitment to diversity and inclusion starts at the top with a highly skilled and diverse Board of Trustees.

We are committed to hiring a diverse workforce and also fostering a safe, inclusive and productive workplace for all employees.  We believe providing a work environment based on respect, trust and collaboration creates an exceptional employee experience where employees can bring their whole selves to work and thrive in their careers.  In recent years, we have created a Director of Diversity and Inclusion position to oversee this crucial work.

To further prioritize the importance of our diversity and inclusion efforts, our executives’ annual compensation goals include an evaluation of objective metrics measuring our Company’s progress in this regard.

We have the benefit of a diverse workforce, of which 60.0% currently identify as ethnically diverse.  We also continue to focus on improving our female representation, which is now 37.0% of our workforce.

Going forward, we plan to continue to strategically identify opportunities to increase the diversity of our talent pipeline at all levels, including by actively sourcing diverse candidates for mid-management and above positions.

Pay Equity

In order to attract and retain the best employees, we are committed to providing a total compensation package which is market-based, performance driven, fair and internally equitable.

Our goal is to be competitive both within the general employment market as well as with our competitors in the real estate industry, with our strongest performers being paid more.

Base pay is reviewed annually, as is Equity Residential’s compensation framework, by partnering with managers to create and update job descriptions that reflect the duties, skills, experience and education required to perform the role, and then benchmarking our jobs against third-party compensation surveys to determine the market value of the job.

During the year-end evaluation process, managers review and calibrate compensation for all employees on their team, in an effort to ensure equitableness around our pay practices and allow us to retain and reward our top talent.

Employee Engagement

Employee engagement and experience are extremely important at Equity Residential. In 2020, we decided to collect employee engagement feedback through frequent pulse surveys (instead of an annual survey like we have historically done), allowing us to check in more often and respond more immediately on employee feedback gathered, especially in light of hardships experienced by many on a personal level as a result of the COVID-19 pandemic and social unrest.

Senior leaders are assessed annually on their leadership results, which for 2020 was measured by the more frequent pulse survey scores, employee retention and diversity and inclusion efforts.  

The pulse survey ratings from employees in 2020 demonstrated a favorable attitude toward leadership and highlighted our leaders’ ability to effectively lead through adversity.  Furthermore, the survey results reflected strong scores on our diversity and inclusion efforts.

9


Table of Contents

Training and Development

We believe a successful workplace is one where employees constantly learn and grow.  Our internal Organization and Talent Development (“OTD”) team is interspersed throughout our markets and works regularly with employees to expand their knowledge and skills.  OTD develops and delivers a wide range of training and development opportunities, from tactical to strategic, face-to-face to virtual, social learning to self-directed learning, and more.  In 2020, each employee completed an average of 13 hours of dedicated learning at a Company expenditure of over $1,350 per employee.

Health, Safety and Wellness

Equity Residential is committed to providing the tools and resources to help our employees achieve total well-being.  Whether physical, financial, career, social or community well-being, Equity Residential offers benefits to help meet our employee needs.

Physical - Equity Residential is focused on providing benefits that help our employees achieve balance and address good health proactively, with coverage for emergencies and ongoing needs that can arise as well.  Long before healthcare reform, Equity Residential made a commitment to cover 100% of employee preventive care.  This commitment—and our robust and highly popular Vitality Wellness Program—has made proactive personal healthcare more accessible and manageable for employees, while encouraging ongoing healthy behaviors and rewarding employees for taking a proactive approach to their health.

Financial - These benefits and resources help our employees manage their money better today, while preparing for financial milestones and retirement in the future.  Financial peace of mind is at the core of these offerings, whether it’s our generous 401(k) match, basic and supplemental insurance to ensure our loved ones and possessions are cared for, rent discounts at our properties or additional savings and investment options like our employee share purchase plan.

Career - When employees move up in skill and experience, so does Equity Residential.  We encourage our employees to “test their limits,” push the boundaries of their comfort zones and seek new challenges through several learning resources and courses, in addition to tuition reimbursement.  We actively promote from within, and many senior corporate and property leaders have risen from entry level or junior positions.

Social and Community - We offer a number of benefits that foster social and community well-being, including paid time off to volunteer in our communities.

Throughout the COVID-19 pandemic, we have communicated regularly with employees and also released a comprehensive guide designed as a single place for employees to access information on critical benefits and resources.  A key focus included mental well-being to help employees better cope with the challenges to our work routines, our home routines and how we interact with our family, friends and community.

For nearly two years, we have partnered with Employees1st to provide financial relief via a crisis fund for employees struck by personal hardships or unforeseen disasters.  The Company contributed additional funds to the Employees1st crisis fund to further support employees who experienced hardship as a result of the COVID-19 pandemic.  We are proud that this program allows yet another avenue for us to tangibly demonstrate our One Team culture by ensuring that employees are safe and secure, especially during extreme or catastrophic circumstances.

For further discussion, please refer to Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, for the Company’s responses related to health and safety issues during the COVID-19 pandemic.  

Competition

All of the Company’s properties are located in developed areas with multiple housing choices, including other multifamily properties. The number of competitive housing choices or multifamily properties in a particular area could have a material effect on the Company’s ability to lease apartment units at its properties and on the rents charged. The Company may be competing with other housing providers that have greater resources than the Company and whose managers have more experience than the Company’s managers. In addition, other forms of rental properties and single-familysingle family housing provide housing alternatives to potential residents of multifamily properties. See Item 1A, Risk Factors, for additional information with respect to competition.

Operations and Innovation

We attempt to balance occupancy and rental rates to maximize our revenue while exercising tight cost control to generate the highest possible cash flow generation to our shareholders. Our focus on operating efficiency and delivery of an exceptional resident living experience has driven strong Physical Occupancy and a high Percentage of Residents Renewing while achieving strong renewal rate growth.

We deliver this performance through rapidly evolving technology and innovation that is increasingly prevalent in our industry. We have been and continue to be a leader in deploying and investing in property technology to serve our customers better and operate more efficiently. Having a history as a first mover in such important areas as online leasing, we are focused on technology that drives superior margins and improves customer experience. We use a standardized purchasing system to control our operating expenses and a business intelligence platform and other data analytics that allow our team members to quickly identify and address issues and opportunities. Many of these initiatives allow us to interact with our customers in a safe, responsible and convenient manner, including self-guided tours, automated responses to customer inquiries and enhanced service and maintenance management. While we believe areas such as “smart home” technology and others will provide the foundation for current and future improvements to how we do business, we will continue to consider the cost and longevity of technology capital investments and their benefits.

Our Commitment to Corporate Responsibility

At Equity Residential, we believe focusing on corporate responsibility is a key way to programmatically address stakeholder concerns as part of our corporate purpose as we recognize the profound impact that the real estate industry can have on our environment and society as a whole. We strive to create and maintain a sustainable portfolio that not only has a low environmental footprint, but also one that is attractive to our customers and the community and resilient to the changing climate. We apply best practices for sustainability across all aspects of our real estate business. We have a dedicated in-house team that initiates and applies sustainable practices in all aspects of our business, including investment activities, development, property operations and property management activities. Multifamily housing is one of the most environmentally-friendly uses of real estate, as each property provides homes for hundreds of families in a denser shared environment. We consider building locations based on walkability, accessibility, neighborhoods and communities. Our properties support amenities such as fitness centers and we select locations near shops, restaurants, outdoor amenities such as bike/running paths and health clubs, enabling a low carbon footprint lifestyle for our residents to live, work and play.

8


Table of Contents

Equity Residential’s sustainability program actively manages environmental impacts and climate-related risks and opportunities through optimized, financially responsible capital investments and technologies. We methodically focus on energy, water, waste and emissions to advance the program’s policies, targets and resilience outcomes as well as our shareholders' long-term financial interests. Together, we believe our program drives long-term asset value, responsibly manages risks and engages our communities, residents, employees and shareholders as part of our broader sustainability strategy and commitment to good corporate citizenship and maximizing investment performance. Our expertise has shown that as real estate owners, developers and managers, we have the ability to make a positive impact on the environment while also enhancing our financial performance and strengthening our organization’s sense of purpose.

To further strengthen our commitments to sustainability initiatives, we set ambitious targets to reduce our environmental impact across the portfolio aligned with global climate change initiatives. For example, we recently set a science-based target to reduce our absolute Scope 1, 2, and 3 greenhouse gas emissions (from our two biggest categories) by 30% by 2030 from a 2018 base year. We continue to enhance our environmental disclosure efforts by calculating and disclosing our Scope 3 emissions.

We also issued two sustainable fixed-income instruments (each a “green bond”) designed to support projects that contribute to environmental sustainability, becoming the first multifamily REIT to ever issue a green bond. The Company also has a $10.0 million investment in a fund focused on early stage sustainability and climate change mitigation technology relevant to the built environment.

As detailed below, we have a commitment to our employees’ engagement, diversity and inclusion and wellness that serves as the foundation of our corporate purpose. We celebrate differences and are committed to cultivating an inclusive environment of belonging for all employees, driving excellence through shared perspectives and collaborative innovation. We also recognize that a successful company must incorporate the best corporate governance practices in order to better serve its stakeholders. Consistent with the Company's purpose and commitment to the incorporation of corporate responsibility concepts in all aspects of its business, executive compensation includes a goal which focuses on environmental, social and governance factors.

For additional information regarding our corporate responsibility efforts, see our 2023 Environmental, Social and Governance Report at our website, www.equityapartments.com, which includes third-party limited assurance covering some of the environmental metrics included in the report. The report, which includes Sustainability Accounting Standards Board disclosures and incorporates recommendations from the Task Force on Climate-Related Financial Disclosures, was reviewed and approved by the Corporate Governance Committee of our Board of Trustees, which monitors the Company’s ongoing corporate responsibility efforts. The Environmental, Social and Governance Report is not part of or incorporated into this report. Furthermore, our annual proxy statements contain additional information on our corporate responsibility efforts, including detailed information regarding our corporate governance practices. Such annual proxy statements and the information contained therein are not part of nor incorporated into this report, except as otherwise provided herein.

Human Capital

At Equity Residential, our team of approximately 2,400 employees is the driving force of our success. We believe that our richly diverse work environment captures top talent, cultivates the best ideas and creates the widest possible platform for this success in line with our corporate purpose of “Creating communities where people thrive”. Our core principles, affectionately named “Ten Ways to Be a Winner,” guide our behavior as individuals and collectively as a team, helping us in our goal to deliver market-leading performance. As part of our Ten Ways to Be a Winner, we encourage our team members to raise questions, take educated risks, offer new ideas and help us make the right decisions. One way we live the “Ten Ways” is by enriching our culture through our core “Equity Values," which include Diversity & Inclusion, Social Responsibility, Sustainability and Total Wellbeing. We have assembled the Equity Values Council, a diverse employee group reflective of the broader Company, to lead our efforts on these values by acting as change agents to drive initiatives, create goals and awareness, and encourage colleagues to participate in community service activities and wellness initiatives.

Diversity and Inclusion

Our commitment to diversity and inclusion starts with a highly skilled and diverse Board of Trustees.
We are committed to fostering a safe, inclusive and productive workplace for all employees. We believe providing a work environment based on respect, trust and collaboration creates an exceptional employee experience where employees can bring their whole selves to work and thrive in their careers. In recent years, we have created dedicated Diversity and Inclusion staffing to oversee this crucial work.
To further prioritize the importance of our diversity and inclusion efforts, our executives’ annual compensation goals include an evaluation of objective metrics measuring our Company’s progress in this regard.
We have the benefit of a diverse workforce, of which over 60% currently identify as ethnically diverse.

9


Table of Contents

A diversity and inclusion lens is embedded in our talent review processes. This includes the development of our Overcoming Bias in Performance Review Toolkit, which is designed to provide practical bias interrupters and guidelines to improve fairness in the performance evaluation process.
We strategically identify opportunities to increase the diversity of our talent pipeline at all levels, including by actively seeking to source a pool of diverse candidates for mid-management and above positions in the communities where we serve, such as from Project Destined, Fannie Mae’s Future Housing Leaders, Howard University, Roosevelt University and Evanston Scholars.
We employ interns from universities across the nation and local colleges to provide pathways for students of various backgrounds interested in real estate.

Pay Equity

In order to develop, attract and retain the best employees, we are committed to providing a total compensation package which is market-based, performance driven, fair and internally equitable.
Our goal is to be competitive both within the general employment market as well as with our competitors in the real estate industry, with our strongest performers being paid more.
Base pay is reviewed annually, as is Equity Residential’s compensation framework, by partnering with managers to create and update job descriptions that reflect the duties, skills, experience and education required to perform the role, and then benchmarking the Company’s pay practices and budget as well as our jobs against third-party compensation surveys to determine the market value of the job.
During the year-end performance evaluation process, managers review and calibrate compensation for all employees on their team, in an effort to ensure equity around our pay practices and allow us to reward and motivate our top talent.

Employee Engagement

Employee engagement and experience are extremely important at Equity Residential. Our Employee Experience (EX) Survey measures employee engagement and diversity and inclusion, among other components of the employee experience.
Our 2023 engagement score of 78% favorability is very strong, especially given changes in employee expectations in the wake of the pandemic. Our Diversity & Inclusion Index score of 84% demonstrated significant employee favorability for the initiatives taking place and a greater sense of belonging.
Executive leaders are assessed annually on their leadership results for diversity and inclusion, engagement and manager completion of Ethics and Positive Workplace training, which for 2023 were measured by an employee experience survey and course completion rates.

Training and Development

We believe a successful workplace is one where employees constantly learn and grow. Our HR Transformation Learning & Development (“L&D”) team works regularly with leaders and employees to expand their knowledge and skills. L&D develops and delivers a wide range of training and development opportunities, from tactical to strategic, face-to-face to virtual, social learning to self-directed learning, and more.

Health, Safety and Wellness

Equity Residential is committed to providing the tools and resources to help our employees achieve total wellbeing. Having a thriving employee base is the pinnacle of our total wellbeing efforts. When employees bring their whole self to work, perform their best and are well supported, they can make powerful contributions to the business, culture and our communities. Whether physical, mental, financial, career, social or community wellbeing, Equity Residential offers benefits to help meet our employee needs.
Physical Wellbeing: Equity Residential is focused on providing benefits that help our employees achieve balance and address good health proactively, with coverage for ongoing needs and emergencies that can arise as well. Long before healthcare reform, Equity Residential made a commitment to cover 100% of employee preventive care. This commitment—and our robust and highly popular wellness program—has made proactive personal healthcare more accessible and manageable for employees, while encouraging ongoing healthy behaviors and rewarding employees for taking a proactive approach to their health.
Mental Wellbeing: We strive to make mental healthcare accessible. Our communications are designed to highlight awareness-building and our resources are centered around culturally competent care that scales toward employees’

10


Table of Contents

needs. This includes educational resources for maintaining mental health, online mobile apps to address or discuss ways to improve, and partnerships with virtual care providers and support networks for those who need immediate and critical support. All employees and their family members have access to five free counseling sessions (per year per presenting matter) through our Employee Assistance Program. Understanding the importance of a mentally healthy workforce, we also added an industry-leading meditation app, free to all employees and their family members, designed to promote mental health. Our dedication to mental wellness is reflected in providing tools like this, fostering a culture that values self-care and effective mental health practices.
Financial Wellbeing: These benefits and resources help our employees manage their money better today, while preparing for financial milestones and retirement in the future. Financial peace of mind is at the core of these offerings, whether it’s our generous 401(k) match, basic and supplemental insurance to ensure our loved ones and possessions are cared for, rent discounts at our properties or additional savings and investment options like our employee share purchase plan.
Career Wellbeing: When employees move up in skill and experience, so does Equity Residential. We encourage our employees to Test their Limits (one of the Ten Ways), push the boundaries of their comfort zones and seek new challenges through several learning resources and courses, in addition to tuition reimbursement. We actively promote from within, and many senior corporate and property leaders have risen from entry level or junior positions.
Social and Community Wellbeing: We offer a number of benefits that foster social and community wellbeing, including paid time off to volunteer in our communities.
Equity Residential continues to partner with Employees1st to provide financial relief via a crisis fund for employees struck by personal hardships or unforeseen disasters. The Company contributes funds to further support employees who experience unforeseen or catastrophic hardship. We are proud that this program allows yet another avenue for us to tangibly demonstrate a one team culture by ensuring that employees feel safe and supported during extreme circumstances.

Regulatory Considerations

See Item 1A, Risk Factors, for information concerning the potential effects of governmental regulations, including environmental regulations, on our operations.

1011


Table of Contents

Item 1A. Risk Factors

General

This Item 1A includes forward-looking statements. You should refer to our discussion of the qualifications and limitations on forward-looking statements included in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The occurrence of the events discussed in the following risk factors could adversely affect, possibly in a material manner, our business, financial condition or results of operations, which could affect the value of our common shares of beneficial interest or preferred shares of beneficial interest (which we refer to collectively as “Shares”), Preference Units, OP Units, restricted units and our public unsecured debt. In this section, we refer to the Shares, Preference Units, OP Units, restricted units and public unsecured debt together as our “securities” and the investors who own such securities as our “security holders.”

Risks Related to the COVID-19 Pandemic

The ongoing COVID-19 pandemic and measures intended to prevent its spread could have a material adverse effect on our business, results of operations, cash flows and financial condition.

In March 2020, the World Health Organization declared COVID-19 a pandemic.  The outbreak has led governments and other authorities around the world, including federal, state and local authorities in the United States, to impose measures intended to control its spread, including restrictions on movement and business operations such as travel bans, border closings, business closures, quarantines, social distancing and shelter-in-place orders.  The COVID-19 pandemic has also caused, and may likely continue to cause, severe economic, market and other disruptions worldwide.  There can be no assurance that conditions will not continue to deteriorate as a result of the pandemic.

The impact of the COVID-19 pandemic and measures to prevent its spread could materially negatively impact our business, results of operations, financial condition and liquidity in a number of ways, including:

A decrease in our rental revenues or increase in related reserves and write-offs as a potential result of:

The deterioration of global economic conditions as a result of the pandemic may ultimately decrease occupancy levels and pricing across our portfolio as residents reduce or defer their spending;

Our residents’ and tenants’ ability to pay their rent on time or at all;

Changes in the demand for multifamily properties within our markets;

Our geographic concentrations, especially in our dense urban communitieswhich often makes social distancing more difficult, may experience longer periods of economic disruption due to delays in business re-openings and/or required re-closures, as a result of which we may be more susceptible to the impact of COVID-19;

Changes in resident preferences, including changes due to increased employer flexibility to work from home, making current or prospective residents less likely to want to live in dense urban centers where we own many of our properties or to want to live in denser forms of multifamily housing like the high-rise or mid-rise housing the Company owns;

The concessions made, and those that continue to be made, to residents’ rent obligations, which may not be on terms as favorable to us as those currently in place;

The costs we may incur in protecting our investments and releasing our properties as a result of resident or tenant nonpayment, default or bankruptcy;

The risk that local and national authorities may expand or extend certain measures imposing restrictions on our ability to enforce residents’ or tenants’ contractual rental obligations (such as eviction moratoriums or rental forgiveness) and limit our ability to raise rents or charge certain fees;

The risk that local and national authorities may not pass, extendor may reduce government stimulus and relief programs which may be providing or would provide benefits to our residents (or employers of our residents) and tenants;

Restrictions inhibiting our employees’ ability to meet with existing and potential residents has disrupted and could in the future further disrupt our ability to lease apartments which could adversely impact our rental rate and occupancy levels; and

11


Table of Contents

Non-residential operations in our apartment buildings are particularly vulnerable to the effects from the COVID-19 pandemic, which we expect may adversely impact their operations and, in turn, could result in an increase in tenant/garage operator defaults, rent deferrals/abatements and rent reductions.

Our properties may also incur significant operating expenses related to shelter-in-place orders, quarantines and social distancing requirements, such as higher cleaning or other related costs;

The risk that our access to capital at attractive terms may be diminished due to, among other factors: (i) potential disruptions in the long-term debt and commercial paper markets; (ii) the risk that a prolonged economic slowdown or recession could negatively impact our lending counterparties; and (iii) reductions in the Company’s credit ratings as a result of a protracted and more severe deterioration in our operations due to the pandemic;

The risk of a prolonged outbreak and/or multiple waves of an outbreak of the pandemic:

a)

could cause long-term damage to economic conditions, which in turn could cause material declines in the fair value of our assets, leading to asset impairment charges; and,

b)

could cause an adverse impact on our future financial results, cash flows and financial condition and therefore our ability to pay dividends;

A general decline in the real estate market or demand for real estate transactions could hinder our ability to acquire or dispose of properties, including through our joint ventures;

The risk of delays in our development and renovation projects due to construction moratoriums, governmental movement restrictions, social distancing requirements, the closure of many permitting and inspection agencies and disruptions in the supply of construction materials or other products due to problems in the supply chain or otherwise;

A possible further decline in the price of our common shares due to a prolonged economic recession or other impacts described herein;

Increased risks of potential cyber attacks due to an increased reliance on remote working and other electronic interactions with our current and prospective residents; and

Potential inability to maintain adequate staffing at our properties and corporate/regional offices due to shelter-in-place orders, an outbreak at one or more of our properties or corporate/regional offices and/or the continued duration or expansion of the pandemic.

The extent of the COVID-19 pandemic’s effect on our operational and financial performance will depend on future developments including the duration, spread and intensity of the outbreak and the rollout and effectiveness of vaccines, all of which are uncertain and difficult to predict.  To the extent the COVID-19 pandemic adversely affects our business, results of operations, cash flows and financial condition, it may also have the effect of heightening many of the other risks described below.  Due to the speed with which the situation is continuing to develop, we are not able at this time to estimate the effect of these factors on our business, but the adverse impact on our business, results of operations, cash flows and financial condition could be material.

Risks Related to our Business Strategy

Investing in real estate is inherently subject to risks that could negatively impact our business.

Investing in real estate is subject to varying degrees and types of risk. While we seek to mitigate these risks through various strategies, including geographic diversification, market research and proactive asset management, among other techniques, these risks cannot be eliminated.eliminated entirely. Factors that may impact cash flows and real estate values include, but are not limited to:

Local economic conditions, particularly oversupply or reductions in demand;

Local economic conditions, particularly oversupply or reductions in demand;

National, regional and local political climates, governmental fiscal health and governmental policies;

National, regional and local political and regulatory climates, governmental fiscal health and governmental policies;

The inability or unwillingness of residents to pay rent increases;

The inability or unwillingness of residents to pay rent increases;

Increases in our operating expenses;

Increases in our operating expenses due to inflationary or other pressures;

Cost and availability of labor and materials required to maintain our properties at acceptable standards;

Cost and availability of labor and materials required to maintain our properties at acceptable standards;

Availability of attractive financing opportunities;

Availability of attractive financing opportunities;

Changes in social preferences; and

Changes in social preferences, demographics or migration patterns; and

Additional risks that are discussed below.

12


Table of Contents

The geographic concentration of our properties could have an adverse effect on our operations.

TheWhile the Company continues to diversify its portfolio with the addition of the expansion markets, the Company’s properties are still predominantly concentrated in our primarilyestablished coastal markets (generally within certain dense urban and located in and around dynamic cities that we believe attract high quality long-term renters.

suburban submarkets). If one or more of ourthese markets is unfavorably impacted by specific geopolitical and/or economic conditions, local real estate conditions, increases in social unrest, increases in real estate and other taxes, reduced quality of life, deterioration of local or state government health, rent control or rent stabilization laws, other similar regulations, or localized environmental and climate issues, or natural/man-made disasters, the impact of such conditions may have a more negative impact on our results of operations than if our properties were more geographically diverse.

Within its primarily coastal markets, the Company is also concentrated in certain dense urban and suburban submarkets.  To Additionally, to the extent that these markets or submarkets within these markets become less desirable to operate in, including changes in multifamily housing supply and demand, our results of operations could be more negatively impacted than if we were more diversified within our markets or invested in a greater number of markets.

For example, the urban core submarkets of New York City, San Francisco, CA and Boston, MA, have been more adversely impacted by the COVID-19 pandemic in comparison to our other markets. Due to our concentrations in these submarkets, we have experienced larger decreases in rental income from elevated rent concessions and lower occupancy than we might have otherwise.

Failure to generate sufficient revenue could limit our ability to make financing payments or distributions to security holders.

A decrease in cash flows due to declines in rental revenue could negatively affect our ability to make financing payments and distributions to our security holders. Significant expenditures associated with each property, such as real estate taxes, insurance, utilities, maintenance costs and employee wages and benefits, may also negatively impact cash flows, and these expenditures may not decline as quickly or at the same rate as revenues when circumstances might cause a reduction of those revenues at our properties.

Competition in multifamilyfor housing may negatively affect operations and demand for the Company’s properties or residents.

Our properties face competition for residents from other existing or new multifamily properties, condominiums, single family homes and other living arrangements, whether owned or rental, that may attract residents from our properties or prospective residents that would otherwise choose to live with us. As a result, we may not be able to renew existing resident leases or enter into new resident leases, or if we are able to renew or enter into new leases, they may be at rates or terms that are less favorable than our current rates or terms, resulting in a material impact on our results of operations.

Additionally, our properties face competition for residents as a result of innovations in technology innovation.and amenities. Therefore, we may not be able to retain residents or attract new residents if we are unable to identify and cost effectively implement new, relevant technologiestechnologies/amenities and to keep up with constantly changing resident demand for the latest innovations.  innovations in these areas.

12


Table of Contents

The short-term nature of apartment leases exposes us more quickly to the effects of declining market rents, potentially making our revenueresults of operations and cash flows more volatile.

Generally, our residential apartment leases are for twelve months or less. If the terms of the renewal or relettingreleasing are less favorable than current terms, then the Company’s results of operations and financial condition could be negatively affected. Given our generally shorter-term lease structure, our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms. In addition, operating expenses associated with each property, such as real estate taxes, insurance, utilities, maintenance costs and employee wages and benefits, may not decline at all or decline at the same rate as revenues when circumstances might cause a reduction of those revenues at our properties.

Because real estate investments are illiquid, we may not be able to sell properties when appropriate.

Real estate investments often cannot be sold quickly due to regulatory constraints, market conditions or otherwise. As a result, we may not be able to reconfigure our portfolio, including the diversification of our portfolio into the expansion markets, as promptly as desired or as quickly in response to changing economic or other conditions. We may also be unable to consummate dispositions in a timely manner, on attractive terms, or at all. The capitalization rates/disposition yields at which properties may be sold could also be higher than historic rates, thereby reducing our potential proceeds from sale. In some cases, we may also determine that we will not recover the carrying amount of the property upon disposition, potentially causing an impairment charge. This inability to reallocate our capital promptly could negatively affect our financial condition, including our ability to make distributions to our security holders.

Competition for acquisitions may prevent us from acquiring properties on favorable terms.

We may not be successful in pursuing acquisition and development opportunities. We expect that other real estate investors will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development and acquisition efforts. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms.

Operations from new acquisitions, development projects and renovations may fail to perform as expected.

We intend to actively acquire, develop and renovate multifamily operating properties as part of our business strategy. Newly acquired, developed or renovated properties may not perform as we expect. We may also overestimate the revenue (or underestimate the expenses) that athese new or repositioned projectproperties may generate. The occupancy rates and rentsrental rates at these properties may also fail to meet our expectations for these investments. Land parcels acquired for development may lose significant value prior to the expectations underlying our investment.start of construction. Development and renovations are subject to even greater uncertainties and risks due to the complexities and lead time in estimating costs.  We may underestimate the costs necessary to operate an acquired property to the

13


Table of Contents

standards established for its intended market position.build or complete these projects. We may also underestimate the costs to complete a development property or to complete a renovation.

Additionally, we have and may in the future acquire large portfolios of properties or companies that could increase our size and result in alterations to our capital structure. We may be unable to integrate the operations of newly acquired large portfolios or companies and realize the anticipated synergies and other benefits or do so within the anticipated time frame.

Furthermore, we have in the past and may in the future decide to invest in expansion markets outside of our existing established markets by acquiring and/or developing properties in accordance with the Company's long-term investment strategy. Our historical experience in our established markets does not ensure that we will be able to operate successfully in new markets, should we choose to enter them. Entering into new markets may expose us to a variety of risks, including an inability to accurately evaluate local market conditions and local economies, to identify appropriate acquisition and/or development opportunities, to hire and retain key personnel and a lack of familiarity with local governmental regulations.

Construction risks on our development projects could affect our profitability.

We intend to continue to develop multifamily properties through both wholly owned and joint venture arrangements as part of our business strategy. Development often includes long planning and entitlement timelines, subjecting the projectprojects to changes in market conditions. It can involve complex and costly activities, including significant environmental remediation or construction work in our markets. We have experienced and may alsocontinue to experience an increase in costs due to general disruptions that affect the cost of labor and/or materials, such as supply chain disruptions, trade disputes, tariffs, labor unrest, and/geopolitical conflicts or geopolitical conflicts.other factors that create inflationary pressures. We may abandon opportunities that we have already begun to explore for a number of reasons, and as a result, we may fail to recover expenses or option paymentscosts already incurred in exploring those opportunities. We may also be unable to obtain, or experience delays in obtaining, necessary zoning, occupancy, or other required governmental or third-party permits and authorizations. These and other risks inherent in development projects, including the joint venture risks noted below, could result in increased costs or the delay or abandonment of opportunities.

13


Table of Contents

Because

We are subject to risks involved in real estate activity through joint ventures.

We currently, and may continue to in the future, develop and acquire properties in joint ventures with unrelated third parties. Joint ventures create risks including the following:

The possibility that our partners might refuse or be financially unable to make capital contributions when due or may fail to meet contractual obligations to cover development cost overruns and therefore we may be forced to make contributions to protect our investments;
These projects generally use mortgage debt (including variable rate constructions loans) to finance their activities at a higher leverage level than how we finance the Company as a whole;
We may be responsible to our partners for indemnifiable losses;
Our partners might at any time have business, tax planning or economic goals that are inconsistent with ours;
Our partners may be in a position to take action or withhold consent contrary to our recommendations, instructions or requests; and
The possibility that our partner is either unable to or unwilling to complete their contractual development activities.

At times we have entered into agreements providing for joint and several liability with our partners. We have in the past and may in the future choose to guarantee part of or all of certain joint venture debt or to act as a lender to the joint venture itself. We and our respective joint venture partners may each have the right to trigger a buy-sell arrangement that could cause us to sell our interest, or acquire our partner's interest, at a time or price that is unfavorable to us. Each joint venture agreement is individually negotiated and our ability to operate, finance or dispose of properties and interests in such joint ventures in our sole discretion may be limited to varying degrees depending on the terms of the applicable joint venture agreement. To the extent we have commitments to, on behalf of or are dependent on any such off-balance sheet commitments, or if those commitments or their properties or leases are subject to material contingencies, our liquidity and financial condition could be adversely affected.

In some instances, our joint venture partners may also have competing interests or objectives that could create conflicts of interest similar to those noted above. These objectives may be contrary to our compliance with the REIT requirements, and our REIT status could be jeopardized if any of our joint ventures do not operate in compliance with those requirements. To the extent our partners do not meet their obligations to us or our joint ventures, or they take actions inconsistent with the interests of the joint venture, it could have a negative effect on our results of operations and financial condition, including distributions to our security holders.

We are subject to risks involved in activity through real estate technology and other real estate fund investments.

We have entered into, and may continue in the future to enter into, real estate technology and other real estate fund investments. Noncontrolling interests and passive investments are illiquid,inherently risky because we have limited ability to influence business decisions. The managers of such investments have autonomy over the day-to-day operations of the business and may make business, financial or management decisions with which we do not agree or take risks or otherwise act in a manner that does not serve our interests. In addition, the market for the technologies or products these companies are developing are typically in the early stages and may not materialize to the expected scale, causing these companies to abandon, modify or alter their product, service or overall strategy. Further, there is no assurance that these companies can obtain additional capital or resources or generate sufficient cash flow to sustain operations and successfully execute their strategy. The performance of these investments may also rely on the services of a limited number of key individuals, the loss of whom could significantly adversely affect such investments’ performance. As a result, we may notrecognize an impairment of our investment or be ableunable to sell or otherwise monetize any of the investments we have acquired or may acquire in the future.

We are subject to risks related to our properties when appropriate.that are subject to ground leases.

Real estate investments generally cannot be sold quickly.We have entered into, and may continue in the future to enter into, long-term ground leases with respect to assets that may restrict our ability to finance, sell or otherwise transfer our interests in these properties, limit our use and expose us to loss of the properties if such agreements are breached by us or terminated. These restrictions may limit our ability to timely sell or exchange the properties, impair the properties’ value or negatively impact our ability to operate the properties. In addition, as we get closer to the lease termination dates, the values of the properties could decrease if we are unable to agree upon an extension of the lease with the lessor. Certain of these ground leases have payments subject to annual escalations and/or periodic fair market value adjustments which could adversely affect our financial condition or results of operations.

14


Table of Contents

We face certain risks related to our Non-Residential operating activities.

The Non-Residential space (includes retail and public parking garage operations) at our properties primarily serves as an additional amenity for our residents and neighbors. The longer-term nature of our Non-Residential leases (generally five to ten years with market based renewal options) and the characteristics of many of our Non-Residential tenants (generally small, local businesses) may subject us to certain risks. We may not be able to reconfigurelease new space for rents that are consistent with our portfolio promptly in responseprojections or for market rates. Also, when leases for our existing Non-Residential space expire, the space may not be relet or the terms of reletting, including the cost of allowances and concessions to changing economic or other conditions.  Wetenants, may be unable to consummate such dispositions in a timely manner, on attractive terms, or at all.  In some cases, weless favorable than the current lease terms. The presence of competitive alternatives and other market conditions (including online shopping) may also determine that we will not recover the carrying amount of the property upon disposition.  This inability to reallocate our capital promptly could negatively affect our financial condition, including our ability to make distributionslease our Non-Residential space and impact the level of rents we can obtain. If our Non-Residential tenants experience financial distress or bankruptcy, they may fail to comply with their contractual obligations, seek concessions, such as rent abatements and deferrals, in order to continue operations or cease their operations, any or all of which could lead us to record a non-cash write-off of a tenant's straight-line rent receivable (like we did in 2023 due to the Rite Aid bankruptcy) and could adversely impact our security holders.results of operations and financial condition.

The Company’s real estate assets may be subject to impairment charges.

A decline in the fair value of our assets may require us to recognize an impairment against our assets under accounting principles generally accepted in the United States (“GAAP”) if we were to determine that, with respect to any assets in unrealized loss positions, we do not have the ability and intent to hold such assets for a period of time sufficient to allow for recovery of the depreciated cost of such assets. If such a determination were to be made, we would recognize unrealized losses through earnings and write-down the depreciated cost of such assets to a new cost basis, based on the fair value of such assets on the date they are considered to be impaired. Such impairment charges reflect non-cash losses at the time of recognition; subsequent disposition or sale of such assets could further affect our future losses or gains, as they are based on the difference between the sale price received and adjusted amortizeddepreciated cost of such assets at the time of sale. If we are required to recognize material asset impairment charges, in the future, these charges could adversely affect our financial condition and results of operations.

We are subject to risks involved in real estate activity through joint ventures.

We currently, and may continue to in the future, develop and acquire properties in joint ventures with other persons or entities.  Joint ventures create risks including the following:

The possibility that our partners might refuse or be financially unable to make capital contributions when due and therefore we may be forced to make contributions to protect our investments;

We may be responsible to our partners for indemnifiable losses;

Our partners might at any time have business or economic goals that are inconsistent with ours; and

Our partners may be in a position to take action or withhold consent contrary to our recommendations, instructions or requests.

At times we have entered into agreements providing for joint and several liability with our partners.  We also have in the past and could choose in the future to guarantee part of or all of certain joint venture debt.  We and our respective joint venture partners may each have the right to trigger a buy-sell arrangement that could cause us to sell our interest, or acquire our partner's interest, at a time or price that is unfavorable to us.  In some instances, joint venture partners may also have competing interests or objectives that could create conflicts of interest similar to those noted above. These objectives may be contrary to our compliance with the REIT requirements, and our REIT status could be jeopardized if any of our joint ventures do not operate in compliance with those requirements. To the extent our partners do not meet their obligations to us or our joint ventures, or they take actions inconsistent with the interests of the joint venture, it could have a negative effect on our results of operations and financial condition, including distributions to our security holders.

14


Table of Contents

Corporate social responsibility, specifically related to ESG,sustainability efforts, may impose additional costs and expose us to new risks.

Sustainability, social and governanceCorporate responsibility evaluations remain highly important to some investors and other stakeholders. Certain organizations that provide corporate governance and other corporate risk advisory services to investors have developed scores and ratings to evaluate companies and investment funds based upon ESGcorporate responsibility metrics. Many investors focus on positive ESG-relatedcorporate responsibility-related business practices and scores when choosing to allocate their capital and may consider a company's score as a reputational or other factor in making an investment decision. Investors'Government regulators' and investors' increased focus and activism related to ESGcorporate responsibility and similar matters may constrain our business operations or increase expenses.expenses or capital expenditures. In addition, investors may decide to refrain from investing in us as a result of their assessment of our approach to and consideration of ESGcorporate responsibility factors. We may face reputational damage in the event our corporate responsibility procedures or standards do not meet the standards set by various constituencies. Although we have generally scored highly in these metrics to date, there can be no assurance that we will continue to score highly in the future. In addition, the criteria by which companies are rated for ESGtheir efforts may change, which could cause us to receive lower scores than in previous years. A low ESG scorerating could result in a negative perception of the Company, exclusion of our securities from consideration by certain investors who may elect to invest with our competition instead and/or cause investors to reallocate their capital away from the Company, all of which could have an adverse impact on the price of our securities.

Our various technology-related initiatives to improve our operating margins and customer experience may fail to perform as expected.

We have developed and may continue to develop initiatives that are intended to serve our customers better and operate more efficiently, including “smart home” technology and self-service options that are accessible to residents through smart devices or otherwise. Such initiatives have involved and may involve our employees having new or different responsibilities and processes with which they may be unfamiliar. We may incur significant costs and divert resources in connection with such initiatives, and these initiatives may not perform as expected, which could adversely affect our business, results of operations, cash flows and financial condition.​

Risks Related to our Financing Strategy and Capital Structure

Disruptions in the financial markets could hinder our ability to obtain debt and equity financing and impact our acquisitions and dispositions.

Dislocations and disruptions in capital markets could result in increased costs or lack of availability of debt financing (including under our commercial paper program) and equity financing. Such events may affect our ability to refinance existing debt, require us to

15


Table of Contents

utilize higher cost alternatives and/or impair our ability to adjust to changing economic and business conditions. Capital market disruptions have and could continue to negatively impact our ability to make acquisitions or make it more difficult or not possible for us to sell properties or may unfavorably affect the price we receive for properties that we do sell. Such disruptions could cause the price of our securities to decline.

Changes in market conditions and volatility of share prices could decrease the market price of our Common Shares.

The stock markets, including the New York Stock Exchange on which we list our Common Shares, have experienced significant price and volume fluctuations over time.time, including in recent years. As a result, the market price of our Common Shares has been and could continue to be similarly volatile. Investors in our Common Shares consequently may experience a decrease in the value of their shares, including decreases due to this volatility and not necessarily related to our operating performance or prospects. Additionally, the market price of our Common Shares may decline or fluctuate significantly in response to the sale of substantial amounts of our Common Shares, or the anticipation of the sale of such shares, by large holders of our securities.securities, as well as our inclusion or exclusion from stock indices. The issuance of additional Common Shares by the Company, or the perception that such issuances might occur, could also cause significant volatility and decreases in the value of our shares. Continuing high interest rates can also negatively impact the value of our Common Shares, not just through higher interest expense on our debt, but also as investors and markets discount our earnings more and/or assume slower growth in earnings.

Our financial counterparties may not perform their obligations.

Although we have not experienced any material counterparty non-performance, disruptionsDisruptions in financial and credit markets or other events could impair the ability of our counterparties to perform under their contractual obligations to us. There are multiple financial institutions that are individually committed to provide borrowings under our revolving credit facility.facility and to pay us amounts due under various interest rate derivative agreements. Should any of these institutions fail to perform their obligations when contractually required, our financial condition could be adversely affected.

Rising interest rates can increase costs.costs and impact the value of the Company’s assets.

The Company is exposed to market risk from financial instruments primarily from changes in market interest rates. Such risks derive from the refinancing of debt at or prior to maturity, from exposure to interest rate fluctuations inon floating rate debt and from derivative instruments utilized to swap fixed rate debt to floating rates or to hedge rates in anticipation of future debt issuances. Increases inRising interest rates wouldincreased and may continue to increase our interest expense and the costs of refinancing existing debt. Higher interest rates also increased and could continue to increase capitalization rates, which may lead to reduced valuations of the Company’s assets.

Failure to hedge effectively against interest rate changes may adversely affect our results of operations.

From time to time when we anticipate issuing debt securities, we may seek to limit our exposure to fluctuations in interest rates during the period prior to the pricing of the securities by entering into interest rate hedging contracts. Also, from time to time we may rely on interest rate hedging contracts to limit our exposure under variable rate debt to unfavorable changes in market interest rates. The settlement of interest rate hedging contracts may involve material charges. In addition, our use of interest rate hedging arrangements may expose us to additional risks, including a risk that a counterparty to a hedging arrangement may default on the contract. There can be no assurance that our hedging activities will be effective and have the desired beneficial impact on our results of operations or financial condition.

Insufficient cash flow could affect our ability to service existing debt and create refinancing risk.

We are subject to risks normally associated with debt financing, including the risk that our cash flow will be insufficient to meet required payments. We may not be able to refinance existing debt and if we can, the terms of such refinancing may be less favorable than the terms of existing indebtedness. Our inability to refinance, extend or repay debt with proceeds from other capital market transactions would negatively impact our financial condition. If the debt is secured, the mortgage holder may also foreclose on the property.

15


Table of Contents

A significant downgrade in our credit ratings could adversely affect our performance.

A significant downgrade in our credit ratings, while not affecting our ability to draw proceeds under the Company’s revolving credit facility, would cause the corresponding borrowing costs to increase, impact our ability to borrow secured and unsecured debt, and potentially impair our ability to access the commercial paper market or otherwise limit our access to capital. In addition, a downgrade below investment grade would likely cause us to lose access to the commercial paper markets and would require us to post cash collateral and/or letters of credit in favor of some of our secured lenders to cover our self-insured property and liability insurance deductibles or to obtain lower deductible insurance compliant with the lenders’ requirements at the lower ratings level.

16


Table of Contents

Financial covenants could limit operational flexibility and affect our overall financial position.

The terms of our credit agreements, including our revolving credit facility and the indentures under which a substantial portion of our unsecured debt was issued, require us to comply with a number of financial covenants. These covenants may limit our flexibility to run our business and breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness and trigger a cross default of other debt.

Some of our properties are financed with tax-exempt bonds or otherwise contain restrictive covenants or deed restrictions, including affordability requirements, which limit income from certain properties. The Company monitors compliance with the restrictive covenants and deed restrictions that affect these properties. While we generally believe that the interest rate benefit from financing properties with tax-exempt bonds more than outweighs any loss of income due to restrictive covenants or deed restrictions, this may not always be the case. Some of these requirements are complex, and our failure to comply with them may subject us to material fines or liabilities.

We may change the dividend policy for our securities in the future.

The decision to declare and pay dividends on our securities, as well as the timing, amount and composition of any such future dividends, is at the discretion of the Board of Trustees and will depend on actual and projected financial conditions, the Company’s actual and projected liquidity and operating results, the Company’s projected cash needs for capital expenditures and other investment activities and such other factors as the Company’s Board of Trustees deems relevant.relevant. The Board of Trustees may modify our dividend policy from time to time and any change in our dividend policy could negatively impact the market price of our securities.

Issuances or sales of our Common Shares or Units may be dilutive.

Any potential additional issuance of Common Shares (including those issued under our At-The-Market ("ATM") program) or OP Units would reduce the percentage of our Common Shares and OP Units owned by existing investors. In most circumstances, shareholders and unitholders will not be entitled to vote on whether or not we issue additional Common Shares or Units. In addition, depending on the terms and pricing of additional offerings of our Common Shares or Units along with the value of our properties, our shareholders and unitholders could experience dilution in both the book value and fair value of their Common Shares or Units, as well as dilution in our actual and expected earnings per share, funds from operations (“FFO”) per share and Normalized FFO per share.

Regulatory and Tax Risks

The adoption of, or changes in, rent control or rent stabilization regulations and eviction regulations in our marketsrestrictions could have an adverse effect on our operations and property values.

AIn part due to increasing pressure from advocacy groups, a growing number of state and local governments have enacted and may continue to consider enacting and/or expanding rent control, or rent stabilization, eviction moratoriums or other similar regulations. In addition, the federal government has recently considered imposing rent regulations which have limited andon multifamily properties secured by government-sponsored debt. These regulations specifically and/or effectively limit or could continue to limit in broadening ways our ability to raise rents or charge certain fees either(either of which could have a retroactive effect. We continue to see increases in governments considering or being urged by advocacy groups to consider rent forgiveness, rent control or rent stabilization regulations or expand coverage of existing regulations in our markets.  These regulations may also make changes to and/or expand eviction and other tenants’ rights regulations that may limit our ability toeffect), enforce residents’ or tenants’ contractual rentalrent obligations (such as eviction moratoriums), or pursue collections, or charge certain fees,all of which could have an adverse impact on our operations and property values.

Compliance or failure to comply with regulatory requirements could result in substantial costs.

Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements, building and zoning codes, environmental and other related regulations, and federal, state and local accessibility requirements, including and in addition to those imposed by the Americans with Disabilities Act and the Fair Housing Act. Noncompliance could result in fines, subject us to lawsuits and require us to remediate or repair the noncompliance. Existing requirements could change and compliance with future requirements may require significant unanticipated expenditures that could adversely affect our financial condition or results of operations.

16


Table of Contents

Environmental problems are possible and can be costly.

Federal, state and local laws and regulations relating to the protection of the environment may require current or previous owners or operators of real estate to investigate and clean up hazardous or toxic substances at such properties. The owner or operator may have to pay a governmental entity or third parties for property damage and for investigation and clean-up costs incurred by such parties in connection with the contamination. These laws typically impose clean-up responsibility and liability without regard to whether the owner or operator knew of or caused the presence of the contaminants. Even if more than one person may have been responsible for the contamination, each person covered by the environmental laws may be held responsible for all of the clean-up costs incurred. Third parties may also sue the owner or operator of a site for damages and costs resulting from environmental contamination emanating from

17


Table of Contents

that site. We cannot be assured that existing environmental assessments of our properties reveal all environmental liabilities, that any prior owner of any of our properties did not create a material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any of our properties.

Changes in U.S. accounting standards may materially and adversely affect the reporting of our operations.

The Company follows GAAP, which is established by the Financial Accounting Standards Board (“FASB”), an independent body whose standards are recognized by the Securities and Exchange Commission (“SEC”) as authoritative for publicly held companies. The FASB and the SEC create and interpret accounting standards and may issue new accounting pronouncements or change the interpretation and application of these standards that govern the preparation of our financial statements.statements. These changes could have a material impact on our reported consolidated results of operations and financial position.

Any weaknesses identified in our internal control over financial reporting could result in a decrease of our share price.

Section 404 of the Sarbanes-Oxley Act of 2002 requires us to evaluate and report on our internal control over financial reporting. If we identify one or more material weaknesses in our internal control over financial reporting, we could lose investor confidence in the accuracy and completeness of our financial reports, which in turn could have a negative impact on our share price.

Our failure to qualify as a REIT would have serious adverse consequences to our security holders.

We plan to continue to meet the requirements for taxation as a REIT. Many of these requirements, for which there is limited judicial and administrative interpretation, however, are highly technical and complex. Therefore, we cannot guarantee that we have qualified or will qualify as a REIT in the future. The determination that we are a REIT requires an analysis of various factual matters that may not be totally within our control. To qualify as a REIT, our assets must be substantially comprised of real estate assets as defined in the Internal Revenue Code of 1986, as amended (the “Code”), and related guidance and our gross income must generally come from rental and other real estate or passive related sources that are itemized in the REIT tax laws. We are also required to distribute to security holders at least 90% of our REIT taxable income excluding net capital gains.

If we fail to qualify as a REIT, we would be subject to U.S. federal income tax at regular corporate rates (including, for years prior to 2018, any alternative minimum tax) and would have to pay significant income taxes unless the Internal Revenue Service (“IRS”) granted us relief under certain statutory provisions. In addition, we would remain disqualified from taxation as a REIT for four years following the year in which we failed to qualify as a REIT. We would therefore have less money available for investments or for distributions to security holders and would no longer be required to make distributions to security holders. This would likely have a significant negative impact on the value of our securities.

In addition, certain of our subsidiary entities have elected to be taxed as REITs. As such, each must separately satisfy all of the requirements to qualify for REIT status. If a subsidiary REIT did not satisfy such requirements, and certain relief provisions did not apply, it would be taxed as a regular corporation and its income would be subject to U.S. federal income taxation. Failure to comply with these complex REIT rules at the subsidiary REIT level can have a material and detrimental impact to EQR’s REIT status.

Gain on disposition of assets held for sale in the ordinary course of business is subject to 100% tax.

Any gain resulting from transfers of properties we hold as inventory or primarily for sale to customers in the ordinary course of business is treated as income from a prohibited transaction subject to a 100% penalty tax unless certain safe harbor exceptions set forth in the Code apply. We do not believe that our transfers or disposals of property are prohibited transactions. However, whether property is held for investment purposes is a question that depends on all the facts and circumstances surrounding the particular transaction. The IRS may contend that certain transfers or dispositions of properties by us or contributions of properties are prohibited transactions. While we believe the IRS would not prevail in any such dispute, if the IRS were to argue successfully that a transfer or disposition of property constituted a prohibited transaction, we would be required to pay a 100% penalty tax on any gain allocable to us from the prohibited transaction. In addition, income from a prohibited transaction might adversely affect our ability to satisfy the income tests for qualification as a REIT.

1718


Table of Contents

We may be subject to legislative or regulatory tax changes that could negatively impact our financial condition.

At any time, U.S. federal income tax laws governing REITs or impacting real estate or the administrative interpretations of those laws may be enacted or amended. We cannot predict if or when any new U.S. federal income tax law, regulation or administrative interpretation, or any amendment to any existing U.S. federal income tax law, IRS and U.S. Department of Treasury regulations or other administrative guidance, will be adopted or become effective and any such law, regulation or interpretation may take effect retroactively. The Company and our shareholders could be negatively impacted by any such change in, or any new, U.S. federal income tax law, regulations or administrative guidance.

Distribution requirements may limit our flexibility to manage our portfolio.

In order to maintain qualification as a REIT under the Code, a REIT must annually distribute to its shareholders at least 90% of its REIT taxable income, excluding the dividends paid deduction and net capital gains. To the extent the REIT does not distribute all of its net capital gain, or distributes at least 90%, but less than 100% of its REIT taxable income, it will be required to pay regular U.S. federal income tax on the undistributed amount at corporate rates. In addition, we will be subject to a 4% nondeductible excise tax on amounts, if any, by which distributions we pay in any calendar year are less than the sum of 85% of our ordinary income, 95% of our net capital gains and 100% of our undistributed income from prior years. We may not have sufficient cash or other liquid assets to meet the 90% distribution requirement. We may be required from time to time, under certain circumstances, to accrue as income for tax purposes interest and rent earned but not yet received. We may incur a reduction in tax depreciation without a reduction in capital expenditures. Difficulties in meeting the 90% distribution requirement might arise due to competing demands for our funds or due to timing differences between tax reporting and cash distributions, because deductions may be disallowed, income may be reported before cash is received, expenses may have to be paid before a deduction is allowed or because the IRS may make a determination that adjusts reported income. In addition, gain from the sale of property may exceed the amount of cash received on a leverage-neutral basis. A substantial increase to our taxable income may reduce the flexibility of the Company to manage its portfolio through dispositions of properties other than through tax deferred transactions, such as Section 1031 exchanges, or cause the Company to borrow funds or liquidate investments on unfavorable terms in order to meet these distribution requirements. If we do not dispose of our properties through tax deferred transactions, we may be required to distribute the gain proceeds to shareholders or pay income tax. If we fail to satisfy the 90% distribution requirement and are unable to cure the deficiency, we would cease to be taxed as a REIT, resulting in substantial tax-related liabilities.

We have a share ownership limit for REIT tax purposes.

To remain qualified as a REIT for U.S. federal income tax purposes, not more than 50% in value of our outstanding Shares may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of any year. To facilitate maintenance of our REIT qualification, our Declaration of Trust, subject to certain exceptions, prohibits ownership by any single shareholder of more than five percent of the lesser of the number or value of any outstanding class of common or preferred shares (the “Ownership Limit”). Absent an exemption or waiver granted by our Board of Trustees, securities acquired or held in violation of the Ownership Limit will be transferred to a trust for the exclusive benefit of a designated charitable beneficiary, and the security holder’s rights to distributions and to vote would terminate. A transfer of Shares may automatically be deemed void if it causes a person to violate the Ownership Limit. The Ownership Limit could delay or prevent a change in control and, therefore, could affect our security holders’ ability to realize a premium over the then-prevailing market price for their Shares. To reduce the ability of the Board to use the Ownership Limit as an anti-takeover device, the Company’s Ownership Limit requires, rather than permits, the Board to grant a waiver of the Ownership Limit if the individual seeking a waiver demonstrates that such ownership would not jeopardize the Company’s status as a REIT.

Tax elections regarding distributions may impact future liquidity of the Company or our shareholders.

Under certain circumstances we have made and/or may consider making in the future, a tax election to treat certain distributions to shareholders made after the close of a taxable year as having been distributed during such closed taxable year. This election, which is provided for in the Code, may allow us to avoid increasing our dividends or paying additional income taxes in the current year. However, this could result in a constraint on our ability to decrease our dividends in future years without creating risk of either violating the REIT distribution requirements or generating additional income tax liability. In addition, the Company may be required to pay interest to the IRS based on such a distribution.

In order to retain liquidity and continue to satisfy the REIT distribution requirements, the Company could issue shares rather than pay a dividend entirely in cash to shareholders. The IRS has published several rulings which have allowed REITs to offer shareholders the choice between shares or cash as a form of payment of a dividend (an “elective stock dividend”). However, REITs are generally required to structure the cash component to be no less than 20% of the total dividend paid. Therefore, it is possible that the total tax burden to shareholders resulting from an elective stock dividend may exceed the amount of cash received by the shareholder.

Inapplicability of Maryland law limiting certain changes in control.

Certain provisions of Maryland law applicable to REITs prohibit “business combinations” (including certain issuances of equity securities) with any person who beneficially owns ten percent or more of the voting power of outstanding securities, or with an affiliate

19


Table of Contents

who, at any time within the two-year period prior to the date in question, was the beneficial owner of ten percent or more of the voting power of the Company’s outstanding voting securities (an “Interested Shareholder”), or with an affiliate of an Interested

18


Table of Contents

Shareholder. These prohibitions last for five years after the most recent date on which the Interested Shareholder became an Interested Shareholder. After the five-year period, a business combination with an Interested Shareholder must be approved by two super-majority shareholder votes unless, among other conditions, holders of common shares receive a minimum price for their shares and the consideration is received in cash or in the same form as previously paid by the Interested Shareholder for its common shares. As permitted by Maryland law, however, the Board of Trustees of the Company has opted out of these restrictions with respect to any business combination involving Sam Zell and certain of hisSamuel Zell's affiliates and persons acting in concert with them. Consequently, the five-year prohibition and the super-majority vote requirements will not apply to a business combination involving us and/or any of them. Such business combinations may not be in the best interest of our security holders.

General Risk Factors

Risk of Pandemics or Other Health Crisis.Crises.

A pandemic, epidemicPandemics, epidemics or other health crisis, similar tocrises have and could in the recent outbreak of COVID-19, affectingfuture disrupt our business. Both global and locally targeted health events could materially affect areas where our properties, corporate/regional offices or major service providers are locatedlocated. These events have and could in the future have an adverse effect on our business, results of operations, financial condition and liquidity in a number of ways, including, but not limited to:

The deterioration of global economic conditions as a result of such a crisis could ultimately decrease occupancy levels and pricing across our portfolio and/or increase concessions, reduce or defer our residents’ spending, result in changes in resident preferences (including changes resulting from increased employer flexibility to work from home) or negatively impact our residents’ and tenants’ ability to pay their rent on time or at all;
Local and national authorities expanding or extending certain measures that impose restrictions on our ability to enforce residents’ or tenants’ contractual rental obligations (such as eviction moratoriums or rental forgiveness) and limit our ability to raise rents or charge certain fees;
The risk of a prolonged outbreak and/or multiple waves of an outbreak could cause long-term damage to economic conditions, which in turn could diminish our access to capital at attractive terms and/or cause material declines in the fair value of our assets, leading to asset impairment charges; and
The potential inability to maintain adequate staffing at our properties and corporate/regional offices due to an outbreak and/or changes in employee preferences causing them to leave their jobs.

To the extent a pandemic, epidemic or other health crisis adversely affects our business, results of operations, cash flows and financial condition.condition, it may also continue to heighten many of the other risks described elsewhere in this Item 1A, Risk Factors.

Significant inflation could negatively impact our business.

Substantial inflationary pressures can adversely affect us by disproportionately increasing the costs of land, materials, labor and other costs needed to operate our business. In a highly inflationary environment, we may not be able to raise rental rates at or above the rate of inflation, which could reduce our profit margins. If we are unable to increase our rental prices to offset the effects of inflation, our business, results of operations, cash flows and financial condition could be adversely affected. In addition, interest rate increases enacted to combat inflation have caused market disruption and could continue to prevent us from acquiring or disposing of assets on favorable terms or at all.

The occurrence of cyber incidents, or a deficiency in our cybersecurity, could negatively impact our business by causing a disruption to our operations, a compromise or corruption of our confidential information, and/or damage to our reputation and business relationships, all of which could negatively impact our financial results.

A cybercybersecurity incident is an intentional attackunauthorized occurrence, or an unintentional eventa series of related unauthorized occurrences, on or conducted through the Company's information systems that jeopardizes the confidentiality, integrity, or availability of our information systems or any information residing therein. These events can include gaining unauthorized access to systems to disrupt payment collections and operations, corrupt data or steal confidential information, including information regarding our residents, prospective residents, employees and employees’ dependents.

20


Table of Contents

Despite system redundancy, the implementation of security measures, required employee awareness training and the existence of a disaster recovery plan for our internal information technology systems, our systems and systems maintained by third-party vendors with which we do business are vulnerable to damage from any number of sources. We face risks associated with security breaches, whether through cyber attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to emails, phishing attempts, social engineering, ransomware or other scams, persons inside our organization or persons/vendors with access to our systems and other significant disruptions of our information technology networks and related systems, including property infrastructure. These risks have increased due to increased reliance on remote working and other electronic interactions with our current and prospective residents. Our information technology networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations. We use these systems to manage our resident and vendor relationships, internal communications, accounting and record-keeping systems and many other key aspects of our business. Our operations rely on the secure processing, storage and transmission of confidential and other information in our computer systems and networks, which also depend on the strength of our procedures and the effectiveness of our internal controls as well as those of vendors with whom we do business. Even the most well-protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not to be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.

We may periodically collect and holdstore personally identifiable information of our residents and prospective residents in connection with our leasing activities, and we may collect and holdstore personally identifiable information of our employees and their dependents. In addition, we often engage third-party service providers that may have access to such personally identifiable information in connection with providing necessary information technology, security and other business services to us. TheDespite the fact that we monitor and perform a comprehensive review of businesses that we contract with that represent a cybersecurity risk to the organization, the systems of ourthese third-party service providers may contain defects in design or other problems that could unexpectedly compromise personally identifiable information. Although we make efforts to maintain the security and integrity of our information technology networks and those of our third-party providers and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging.

We address potential breaches or disclosure of this confidential personally identifiable information by implementing a variety of security measures intended to protect the confidentiality and security of this information including (among others):  (a) engaging reputable, recognized firms to help us design and maintain our information technology and data security systems; (b) conducting periodic testing and verification of information and data security systems, including performing ethical hacks of our systems to discover where any vulnerabilities may exist; and (c) providing periodic employee awareness training around phishing and other scams, malware and other cyber risks.  The Company also has a cyber liability insurance policy to provide some coverage for certain risks arising out of data and network breaches and data privacy regulations which provides a policy aggregate limit and a per occurrence deductible.  Cyber liability insurance generally covers, among other things, costs associated with the wrongful release, through inadvertent breach or network attack, of personally identifiable information.  However, there can be no assurance that these measures will prevent a cyber incident or that our cyber liability insurance coverage will be sufficient in the event of a cyber incident.

A breach or significant and extended disruption in the function of our systems, including our primary website, could damage our reputation and cause us to lose residents and revenues, result in a violation of applicable privacy and other laws, generate third-party

19


Table of Contents

claims, result in the unintended and/or unauthorized public disclosure or the misappropriation of proprietary, personally identifiable and confidential information and require us to incur significant expenses to address and remediate or otherwise resolve these kinds of issues. We may not be able to recover these expenses in whole or in any part from our service providers, our insurers or any other responsible parties. As a result, there can be no assurance that our financial results would not be negatively impacted.

We are also subject to laws, rules, and regulations in the United States, such as the California Consumer Privacy Rights Act (“CCPA”CPRA”), relating to the collection, use, and security of resident, customer, employee and other data. Evolving compliance and operational requirements under the CCPACPRA and the privacy laws of other jurisdictions in which we operate may impose significant costs that are likely to increase over time. Our failure to comply with laws, rules and regulations related to privacy and data protection could harm our business or reputation or subject us to fines and penalties.

The Audit Committee is primarily responsible for oversight of the risk management process related to cybersecurity and typically meets no less often than annually with Company information technology personnel to discuss recent trends in cyber risks and the Company’s strategy to defend its business systems and information against cyber attacks as well as the Company’s efforts to comply with data privacy laws such as the CCPA.

Our business and operations rely on specialized information technology systems, the failure of or inadequacy of which could impact our business.

Our ability to identify, implement and maintain appropriate information technology systems differentiates and creates competitive advantages for us in the operations of our business. These systems often are developed and hosted by third partythird-party vendors whom we rely upon for ongoing maintenance, upgrades and enhancements. While we maintain a rigorous process around selecting appropriate information technology systems and partnering with vendors, our failure to adequately do so could negatively impact our operations and competitive position.

Our approach to artificial intelligence may not be successful and could adversely affect our business.

We have incorporated and may continue to incorporate the use of generative artificial intelligence ("AI") within our business, and these solutions and features may become more important to our operations or to our future growth over time. Our research and development of AI remains ongoing. There can be no assurance that we will realize the desired or anticipated benefits, or any benefits, and we may fail to properly implement such technology. AI presents risks, challenges and unintended consequences that could affect our adoption and use of this technology. Our competitors or other third parties may incorporate AI in their business operations more quickly or more successfully than we do, which could impair our ability to compete effectively and adversely affect our results of

21


Table of Contents

operations. Additionally, the complex and rapidly evolving landscape around AI may expose us to claims, demands and proceedings by private parties and regulatory authorities and subject us to legal liability as well as reputational harm.

We depend on our key personnel.

We depend on the efforts of our trustees and executive officers. If one or more of them resign or otherwise cease to be employed by us, our business and results of operations and financial condition could be adversely affected.

Litigation risk could affect our business.

We are involved and may becomecontinue to be involved in legal proceedings, claims, class actions, inquiries and governmental investigations in the ordinary course of business. These legal proceedings may include, but are not limited to, proceedings related to consumer, shareholder, securities, antitrust, employment, environmental, development, condominium conversion, tort, eviction and commercial legal issues. Litigation can be lengthy and expensive, and it can divert management's attention and resources. Results cannot be predicted with certainty, and an unfavorable outcome in litigation could result in liability material to our financial condition or results of operations.

Insurance policies can be costly and may not cover all losses, which may adversely affect our financial condition or results of operations.

The Company’s property, general liability and workers compensation insurance policies provide coverage with substantial per occurrence deductibles and/or self-insured retentions. These self-insurance retentions can be a material portion of insurance losses in excess of the base deductibles. While the Company has previously purchased incremental insurance coverage in the event of multiple non-catastrophic occurrences within the same policy year, these substantial deductible and self-insured retention amounts do expose the Company to greater potential for uninsured losses and this additional multiple occurrences coverage may not be available at all or on commercially reasonable terms in the future. We believe the policy specifications and insured limits of these policies are adequate and appropriate; however, there are certain types of extraordinary losses whichwe may not always be adequately covered under ourable to place the desired amount of third-party coverage due to a significant increase in insurance program.premiums and deductibles or a decrease in the availability of coverage, a combination of which have exposed and could further expose the Company to uninsured losses. As a result, our financial results could be adversely affected and may vary significantly from period to period.

The Company relies on third-party insurance providers for its property, general liability, workers compensation and other insurance, and should any of them experience liquidity issues or other financial distress, it could negatively impact their ability to pay claims under the Company’s policies.

Earthquake risk: Our policies insuring against earthquake losses have substantial deductibles which are applied to the values of the buildings involved in the loss. With the geographic concentration of our properties, a single earthquake affecting a market may have a significant negative effect on our financial condition and results of operations. We cannot assure that an earthquake would not cause damage or losses greater than insured levels. In the event of a loss in excess of insured limits, we could lose our capital invested in the affected property or market, as well as anticipated future revenue.

20


Table of Contents

Terrorism risk: The Company has terrorism insurance coverage which excludes losses from nuclear, biological and chemical attacks. In the event of a terrorist attack impacting one or more of our properties, we could lose the revenues from the property, our capital investment in the property and possibly face liability claims from residents or others suffering injuries or losses.

Catastrophic weather and natural disaster risk: Our properties may be located in areas that could experience catastrophic weather and other natural disasters from time to time, including wildfires, snow or ice storms, hail, windstorms or hurricanes, drought, flooding or other severe disasters. These severe weather and natural disasters could cause substantial damages or losses to our properties which may not be covered or could exceed our insurance coverage. Exposure to this risk could also result in a decrease in demand for properties located in these areas or affected by these conditions.

Climate change risk: To the extent that significant changes in the climate occur in areas where our properties are located, we may experience severe weather, which may result in physical damage to or decrease the demand for properties located in these areas or affected by these conditions. Should the impact of climate change be material in nature, significant property damage or destruction of our properties could result. In addition, climate change could cause a significant increase in insurance premiums and deductibles or a decrease in the availability of coverage, either of which could expose the Company to even greater uninsured losses. Our financial condition or results of operations may be adversely affected. In addition, changes in federal, state and local legislation and regulation based on concerns about climate change could adversely impact the value of our properties or result in increased capital expenditures or operating expenses on our existing properties and our new development properties.

22


Table of Contents

Provisions of our Declaration of Trust and Bylaws could inhibit changes in control.

Certain provisions of our Declaration of Trust and Bylaws may delay or prevent a change in control of the Company or other transactions that could provide the security holders with a premium over the then-prevailing market price of their securities or which might otherwise be in the best interest of our security holders. This includes the Ownership Limit described above. While our existing preferred shares/preference units do not have all of these provisions, any future series of preferred shares/preference units may have certain voting provisions that could delay or prevent a change in control or other transactions that might otherwise be in the interest of our security holders. Our Bylaws require certain information to be provided by any security holder, or persons acting in concert with such security holder, who proposes business or a nominee at an annual meeting of shareholders, including disclosure of information related to hedging activities and investment strategies with respect to our securities. These requirements could delay or prevent a change in control or other transactions that might otherwise be in the interest of our security holders. The Board of Trustees may use its powers to issue preferred shares and to set the terms of such securities to delay or prevent a change in control of the Company even if a change in control were in the interest of the security holders.

Item 1B. Unresolved Staff Comments

None.

Item 1C. Cybersecurity

Risk management and strategy

We have an enterprise-wide information security program designed to protect our information systems from cybersecurity threats. We identify and assess risks from cybersecurity threats by monitoring and evaluating our digital assets and our risk profile using various methods. We monitor security events that are internally discovered or externally reported that may affect our systems and have processes and procedures to assess those events for potential cybersecurity impact or risk and consequently improve our security measures and planning. Additionally, we work with third parties from time to time that assist us in refining our cybersecurity risk strategy in order to identify, assess and manage cybersecurity risks, including professional services firms and consulting firms. We seek to detect and investigate unauthorized attempts and attacks against our network and services, and to minimize their occurrence and recurrence through changes or updates to our internal processes and tools and changes or updates to our services; however, we remain potentially vulnerable to known or unknown threats.

Our cybersecurity incident response processes are designed to escalate certain cybersecurity events to members of management depending on the circumstances. Key members of management, including representatives from IT, operations, legal, finance, risk management and internal audit, serve on the Company’s senior security incident response team to help the Company mitigate and remediate cybersecurity incidents of which they are notified, and certain cybersecurity incidents are escalated to the Company’s executives. In addition, the Company’s incident response processes include potential reporting to the Audit Committee of our Board of Trustees for certain cybersecurity incidents.

We also have a third-party risk management program in place to manage cybersecurity risks associated with third-party service providers. While we do maintain processes and procedures to identify, prioritize and assess risks associated with third-party service providers, we must rely on third parties to augment our security program, and we cannot ensure in all circumstances that their efforts will be successful.

While to date we have not experienced a cybersecurity threat or incident that resulted in a material adverse impact to our business or operations, there can be no guarantee that we will not experience such an incident in the future. Any significant disruption to our systems could adversely affect our business and results of operations. Further, a cyber incident impacting our systems or a third-party’s systems could subject us to business, regulatory, litigation and reputational risk, which could have a negative effect on our business, financial condition and results of operations.

Notwithstanding the extensive approach we take to cybersecurity, we may not be successful in preventing or mitigating a cybersecurity incident that could have a material adverse effect on us. While we maintain cybersecurity insurance, the costs related to cybersecurity threats or disruptions may not be fully insured. See Item 1A, Risk Factors, for a discussion of cybersecurity risks.

23


Table of Contents

Governance

Our Information Technology Security Team, under the oversight of our Senior Vice President of IT and the leadership of our VP of IT Infrastructure and Security, is responsible for our overall information security strategy, policy, security engineering, operations and cyber threat detection and response. The Information Technology Security Team manages and continually enhances a robust enterprise security structure with the ultimate goal of minimizing cybersecurity incidents to the extent feasible, while simultaneously increasing our system resilience in an effort to minimize the business impact should an incident occur. Our Information Technology Security Team possesses decades of experience in navigating cybersecurity threats and mitigating associated risks as a result of holding similar positions at other large companies. Most members of the team hold degrees in cybersecurity and/or related disciplines, have cybersecurity certifications such as Certified Information Systems Security Professional (CISSP) and/or periodically attend various cyber-focused conferences and training programs. Specifically, our Senior Vice President of IT and our VP of IT Infrastructure and Security combined have over 30 years of technology and cybersecurity experience. The team provides regular reports to senior management and affected departments on various cybersecurity threats, assessments and findings.

The Audit Committee of our Board of Trustees oversees our annual enterprise risk management assessment, where we assess key risks within the Company, including security and technology risks and cybersecurity threats. The Audit Committee oversees our ongoing cybersecurity risk management efforts and regularly receives detailed reports from representatives of our Information Technology Security Team addressing a wide range of related topics. At least annually, our IT leadership (and external cybersecurity experts if applicable) reviews key cybersecurity strategies and policies with the full Board of Trustees, including risk assessments, mitigation strategies, areas of emerging risks, incidents and industry trends and other areas of importance.

Item 2. Properties

As of December 31, 2020,2023, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 304302 properties located in 910 states and the District of Columbia consisting of 77,88980,191 apartment units. See Item 1, Business, for additional information regarding the Company’s properties and the markets/metro areas upon which we are focused. The Company’s properties are summarized by building type in the following table:

Type

 

Properties

 

 

Apartment Units

 

 

Average

Apartment Units

 

Garden

 

 

102

 

 

 

25,791

 

 

 

253

 

Mid/High-Rise

 

 

202

 

 

 

52,098

 

 

 

258

 

 

 

 

304

 

 

 

77,889

 

 

 

256

 

The Company’s properties are summarized by ownership type in the following table:

 

 

Properties

 

 

Apartment Units

 

Wholly Owned Properties

 

 

287

 

 

 

74,328

 

Master-Leased Property – Consolidated

 

 

1

 

 

 

162

 

Partially Owned Properties – Consolidated

 

 

16

 

 

 

3,399

 

 

 

 

304

 

 

 

77,889

 

21


Table of Contents

The following table sets forth certain information by market relating to the Company’s properties at December 31, 2020:

Type

 

Properties

 

 

Apartment Units

 

 

Average
Apartment Units

 

Garden

 

 

90

 

 

 

24,553

 

 

 

273

 

Mid/High-Rise

 

 

212

 

 

 

55,638

 

 

 

262

 

 

 

302

 

 

 

80,191

 

 

 

266

 

Portfolio Summary

 

Markets/Metro Areas

 

Properties

 

 

Apartment

Units

 

 

% of

Stabilized

Budgeted

NOI (1)

 

 

Average

Rental

Rate (2)

 

Los Angeles

 

 

72

 

 

 

16,603

 

 

 

21.5

%

 

$

2,458

 

Orange County

 

 

13

 

 

 

4,028

 

 

 

5.4

%

 

 

2,222

 

San Diego

 

 

11

 

 

 

2,706

 

 

 

3.8

%

 

 

2,373

 

Subtotal – Southern California

 

 

96

 

 

 

23,337

 

 

 

30.7

%

 

 

2,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

48

 

 

 

12,707

 

 

 

18.3

%

 

 

3,053

 

Washington D.C.

 

 

47

 

 

 

14,731

 

 

 

17.2

%

 

 

2,387

 

Seattle

 

 

46

 

 

 

9,454

 

 

 

11.4

%

 

 

2,349

 

New York

 

 

37

 

 

 

9,606

 

 

 

11.3

%

 

 

3,617

 

Boston

 

 

25

 

 

 

6,430

 

 

 

9.4

%

 

 

2,958

 

Denver

 

 

5

 

 

 

1,624

 

 

 

1.7

%

 

 

2,003

 

Total

 

 

304

 

 

 

77,889

 

 

 

100.0

%

 

$

2,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Projects under development are not included in the Portfolio Summary until construction has been completed.

(1)

% of Stabilized Budgeted NOI - Represents original budgeted 2021 NOI for stabilized properties and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.

(2)

Average Rental Rate - Total residential rental revenues reflected on a straight-line basis in accordance with GAAP divided by the weighted average occupied apartment units for the reporting period presented.

As of December 31, 2020, the Company’s same store occupancy was 94.4% and its total portfolio-wide occupancy, which includes completed development properties in various stages of lease-up, was 94.2%.  Certain of the Company’s properties are encumbered by mortgages and additional detail can be found on Schedule III – Real Estate and Accumulated Depreciation.  Garden-style areGarden is generally defined as properties with two and/or three story buildings while mid-rise/mid/high-rise areis generally defined as properties with greater than three story buildings. These two property types typically provide residents with amenities, such as rooftop decks and swimming pools, fitness centers and community rooms. In addition, many of our urban properties have non-residential components, such as parking garages and/or retail spaces.

The Company’s properties are summarized by ownership type in the following table:

22

 

 

Properties

 

 

Apartment Units

 

Wholly Owned Properties

 

 

288

 

 

 

77,131

 

Partially Owned Properties – Consolidated

 

 

14

 

 

 

3,060

 

 

 

 

302

 

 

 

80,191

 

24


Table of Contents

The following table sets forth certain information by market relating to the Company’s properties at December 31, 2023:

Portfolio Summary

 

Markets/Metro Areas

 

Properties

 

 

Apartment
Units

 

 

% of
Stabilized
Budgeted
NOI (1)

 

 

Average
Rental
Rate (2)

 

Established Markets:

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

 

58

 

 

 

14,732

 

 

 

17.1

%

 

$

2,929

 

Orange County

 

 

13

 

 

 

4,028

 

 

 

5.4

%

 

 

2,873

 

San Diego

 

 

12

 

 

 

2,878

 

 

 

4.0

%

 

 

3,108

 

Subtotal – Southern California

 

 

83

 

 

 

21,638

 

 

 

26.5

%

 

 

2,942

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington, D.C.

 

 

48

 

 

 

15,028

 

 

 

16.3

%

 

 

2,657

 

San Francisco

 

 

43

 

 

 

11,667

 

 

 

15.4

%

 

 

3,303

 

New York

 

 

34

 

 

 

8,536

 

 

 

14.1

%

 

 

4,566

 

Boston

 

 

27

 

 

 

7,170

 

 

 

11.8

%

 

 

3,574

 

Seattle

 

 

44

 

 

 

9,267

 

 

 

10.4

%

 

 

2,561

 

Subtotal – Established Markets

 

 

279

 

 

 

73,306

 

 

 

94.5

%

 

 

3,145

 

 

 

 

 

 

 

 

 

 

 

 

 

Expansion Markets:

 

 

 

 

 

 

 

 

 

 

 

 

Denver

 

 

9

 

 

 

2,792

 

 

 

2.8

%

 

 

2,411

 

Atlanta

 

 

7

 

 

 

2,111

 

 

 

1.6

%

 

 

2,169

 

Dallas/Ft. Worth

 

 

4

 

 

 

1,241

 

 

 

0.7

%

 

 

1,935

 

Austin

 

 

3

 

 

 

741

 

 

 

0.4

%

 

 

1,819

 

Subtotal – Expansion Markets

 

 

23

 

 

 

6,885

 

 

 

5.5

%

 

 

2,188

 

Total

 

 

302

 

 

 

80,191

 

 

 

100.0

%

 

$

3,063

 

Note: Projects under development are not included in the Portfolio Summary until construction has been completed.

(1)
% of Stabilized Budgeted NOI - Represents original budgeted 2024 NOI for stabilized properties and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.
(2)
Average Rental Rate - Total Residential rental revenues reflected on a straight-line basis in accordance with GAAP divided by the weighted average occupied apartment units for the reporting period presented.

The following tables provide a rollforward of the apartment units included in Same Store Properties (please refer to the Definitions section in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations) and a reconciliation of apartment units included in Same Store Properties to those included in Total Properties for the year ended December 31, 2023:

 

 

Year Ended December 31, 2023

 

 

 

Properties

 

 

Apartment
Units

 

Same Store Properties at December 31, 2022

 

 

283

 

 

 

72,872

 

2021 acquisitions

 

 

16

 

 

 

4,326

 

2023 dispositions

 

 

(11

)

 

 

(912

)

Other

 

 

 

 

 

11

 

Same Store Properties at December 31, 2023

 

 

288

 

 

 

76,297

 

 

 

Year Ended December 31, 2023

 

 

 

Properties

 

 

Apartment
Units

 

Same Store

 

 

288

 

 

 

76,297

 

Non-Same Store:

 

 

 

 

 

 

2023 acquisitions

 

 

4

 

 

 

1,183

 

2022 acquisitions

 

 

1

 

 

 

172

 

2021 acquisitions not yet stabilized

 

 

1

 

 

 

421

 

Properties removed from same store (1)

 

 

2

 

 

 

819

 

Lease-up properties not yet stabilized (2)

 

 

5

 

 

 

1,298

 

Other

 

 

1

 

 

 

1

 

Total Non-Same Store

 

 

14

 

 

 

3,894

 

Total Properties and Apartment Units

 

 

302

 

 

 

80,191

 

25


Table of Contents

Note: Properties are considered “stabilized” when they have achieved 90% occupancy for three consecutive months. Properties are included in same store when they are stabilized for all of the current and comparable periods presented.

(1)
Consists of two properties which were removed from the same store portfolio as discussed further below:
a.
Laguna Clara located in Santa Clara, CA containing 222 apartment units was removed from the same store portfolio in the second quarter of 2022 due to a major renovation and redevelopment project, including the demolition of 42 apartment units. As of December 31, 2023, the property had a Physical Occupancy of 67.4%. This property will not return to the same store portfolio until it is stabilized for all of the current and comparable periods presented.
b.
Pearl MDR located in Marina Del Rey, CA containing 597 apartment units was removed from the same store portfolio in the third quarter of 2022 due to a large scale re-piping and renovation project in which significant portions of the property are being taken offline for extended time periods. As of December 31, 2023, the property had a Physical Occupancy of 64.5%. This property will not return to the same store portfolio until it is stabilized for all of the current and comparable periods presented.
(2)
Consists of properties in various stages of lease-up and properties where lease-up has been completed but the properties were not stabilized for the comparable periods presented. Also includes one former third-party master-leased property that was not stabilized.

For the year ended December 31, 2023, the Company’s same store Physical Occupancy was 95.9% and its total portfolio-wide Physical Occupancy, which includes completed development properties in various stages of lease-up, was 95.4%. Certain of the Company’s properties are encumbered by mortgages and additional detail can be found on Schedule III – Real Estate and Accumulated Depreciation.

The properties currently in various stages of development and lease-up at December 31, 2020, all of which are consolidated,2023 are included in the following table:

Development and Lease-Up Projects as of December 31, 2023

(Amounts in thousands except for project and apartment unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated/Actual

 

 

 

Projects

 

Location

 

Ownership
Percentage

 

No. of
Apartment
Units

 

 

Total
Budgeted Capital
Cost (1)

 

 

Total
Book Value
to Date

 

 

Total
Debt (2)

 

 

Percentage
Completed

 

Start
Date

 

Initial
Occupancy

 

Completion
Date

 

Stabilization
Date

 

Percentage
Leased / Occupied

 

CONSOLIDATED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projects Under Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Laguna Clara II

 

 Santa Clara, CA

 

100%

 

 

225

 

 

$

152,621

 

 

$

78,036

 

 

$

 

 

53%

 

Q2 2022

 

Q4 2024

 

Q1 2025

 

Q4 2025

 

– / –

 

Projects Under Development - Consolidated

 

 

 

 

 

 

225

 

 

 

152,621

 

 

 

78,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projects Completed Not Stabilized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reverb (fka 9th and W) (3)

 

 Washington, D.C.

 

92%

 

 

312

 

 

 

108,027

 

 

 

104,651

 

 

 

 

 

100%

 

Q3 2021

 

Q2 2023

 

Q2 2023

 

Q3 2024

 

82% / 79%

 

Projects Completed Not Stabilized -
  Consolidated

 

 

 

 

 

 

312

 

 

 

108,027

 

 

 

104,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNCONSOLIDATED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projects Under Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alloy Sunnyside (4)

 

 Denver, CO

 

80%

 

 

209

 

 

 

70,004

 

 

 

62,071

 

 

 

27,304

 

 

94%

 

Q3 2021

 

Q2 2024

 

Q2 2024

 

Q1 2025

 

– / –

 

Alexan Harrison (4)

 

 Harrison, NY

 

62%

 

 

450

 

 

 

200,664

 

 

 

175,135

 

 

 

77,058

 

 

92%

 

Q3 2021

 

Q1 2024

 

Q4 2024

 

Q2 2026

 

– / –

 

Solana Beeler Park (4)

 

 Denver, CO

 

90%

 

 

270

 

 

 

85,206

 

 

 

56,178

 

 

 

22,858

 

 

64%

 

Q4 2021

 

Q2 2024

 

Q3 2024

 

Q1 2025

 

– / –

 

Remy (Toll) (4)

 

 Frisco, TX

 

75%

 

 

357

 

 

 

98,937

 

 

 

77,170

 

 

 

31,494

 

 

80%

 

Q1 2022

 

Q1 2024

 

Q4 2024

 

Q3 2025

 

– / –

 

Sadie (fka Settler) (Toll) (4)

 

 Fort Worth, TX

 

75%

 

 

362

 

 

 

82,775

 

 

 

55,522

 

 

 

14,944

 

 

69%

 

Q2 2022

 

Q2 2024

 

Q3 2024

 

Q3 2025

 

– / –

 

Lyle (Toll) (3)

 

 Dallas, TX

 

75%

 

 

334

 

 

 

86,332

 

 

 

52,914

 

 

 

21,962

 

 

66%

 

Q3 2022

 

Q2 2024

 

Q3 2024

 

Q1 2026

 

– / –

 

Projects Under Development - Unconsolidated

 

 

 

 

 

 

1,982

 

 

 

623,918

 

 

 

478,990

 

 

 

195,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Development Projects - Consolidated

 

 

 

 

 

 

537

 

 

 

260,648

 

 

 

182,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Development Projects - Unconsolidated

 

 

 

 

 

 

1,982

 

 

 

623,918

 

 

 

478,990

 

 

 

195,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Development Projects

 

 

 

 

 

 

2,519

 

 

$

884,566

 

 

$

661,677

 

 

$

195,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development and Lease-Up Projects as of December 31, 2020

 

(Amounts in thousands except for project and apartment unit amounts)

 

 

 

 

 

 

 

 

 

Total

 

 

Total

 

 

Total Book

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No. of

 

 

Budgeted

 

 

Book

 

 

Value Not

 

 

 

 

 

 

 

 

 

 

Estimated/Actual

 

 

 

 

 

 

 

 

 

 

 

 

Apartment

 

 

Capital

 

 

Value

 

 

Placed in

 

 

Total

 

 

Percentage

 

 

Initial

 

Completion

 

Stabilization

 

Percentage

 

 

Percentage

 

Projects

 

Location

 

Units

 

 

Cost (1)

 

 

to Date

 

 

Service

 

 

Debt

 

 

Completed

 

 

Occupancy

 

Date

 

Date

 

Leased

 

 

Occupied

 

Projects Under Development - Wholly Owned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alcott Apartments (fka West End Tower)

 

Boston, MA

 

 

470

 

 

$

409,749

 

 

$

267,783

 

 

$

267,783

 

 

$

 

 

 

67

%

 

Q2 2021

 

Q3 2021

 

Q1 2023

 

 

 

 

 

 

The Edge (fka 4885 Edgemoor Lane) (2)

 

Bethesda, MD

 

 

154

 

 

 

75,271

 

 

 

52,312

 

 

 

52,312

 

 

 

 

 

 

70

%

 

Q3 2021

 

Q3 2021

 

Q3 2022

 

 

 

 

 

 

Projects Under Development Wholly

   Owned

 

 

 

 

624

 

 

 

485,020

 

 

 

320,095

 

 

 

320,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projects Under Development - Partially Owned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aero Apartments (3)

 

Alameda, CA

 

 

200

 

 

 

117,794

 

 

 

91,039

 

 

 

91,039

 

 

 

31,494

 

 

 

78

%

 

Q1 2021

 

Q2 2021

 

Q2 2022

 

 

 

 

 

 

Projects Under Development Partially

   Owned

 

 

 

 

200

 

 

 

117,794

 

 

 

91,039

 

 

 

91,039

 

 

 

31,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Projects Under Development

 

 

 

 

824

 

 

$

602,814

 

 

$

411,134

 

 

$

411,134

 

 

$

31,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land Held for Development

 

 

 

N/A

 

 

N/A

 

 

$

86,170

 

 

$

86,170

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Total Budgeted Capital Cost – Estimated remaining cost for projects under development and/or developed plus all capitalized costs incurred to date, including land acquisition costs, construction costs, capitalized real estate taxes and insurance, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP. Amounts for partially owned consolidated and unconsolidated properties are presented at 100% of the project.
(2)
Except for Reverb where the Company paid off the third-party construction loan during the year ended December 31, 2023, all non-wholly owned projects are being partially funded with project-specific construction loans. None of these loans are recourse to the Company.
(3)
The land parcels under these projects are subject to long-term ground leases.
(4)
The Total Budgeted Capital Cost on these projects increased by an aggregate of $13.0 million or 2.5% of initial budget primarily due to higher than budgeted interest incurred on construction loans.

(1)

Total Budgeted Capital Cost – Estimated remaining cost for projects under development and/or developed plus all capitalized costs incurred to date, including land acquisition costs, construction costs, capitalized real estate taxes and insurance, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP.

(2)

The Edge – The land under this project is subject to a long-term ground lease. This project is adjacent to an existing apartment property owned by the Company.

(3)

Aero Apartments – This development project is owned 90% by the Company and 10% by a third-party partner in a joint venture consolidated by the Company. Construction is being partially funded with a construction loan that is non-recourse to the Company. The joint venture partner has funded $4.7 million for its allocated share of the project equity and serves as the developer of the project.

The Company has been named as a defendant in a number of cases filed in late 2022 and 2023 alleging antitrust violations by RealPage, Inc., a seller of revenue management software products, and various owners and/or operators of multifamily housing, including us, that have utilized these products. The complaints allege collusion among the defendants to illegally fix and inflate the pricing of multifamily rents and seek monetary damages, injunctive relief, fees and costs. All of the cases except for one have been consolidated into a single putative class action in the United States District Court for the Middle District of Tennessee. On December 28, 2023, motions to dismiss this consolidated action, filed by RealPage, Inc. as well as us and our multifamily co-defendants, were denied by the Court and the case is proceeding. Another case with similar allegations has been filed by the District of Columbia against

26


Table of Contents

RealPage, Inc. and a number of multifamily owners and/or operators, including us. We believe these various lawsuits are without merit and we intend to vigorously defend against them. As these proceedings are in the early stages, it is not possible for the Company to predict the outcome nor is it possible to estimate the amount of loss, if any, which may be associated with an adverse decision in any of these cases.

As of December 31, 2020,2023, the Company does not believe there is any litigation pending or threatened against it that, individually or in the aggregate, may reasonably be expected to have a material adverse effect on the Company.

Item 4. Mine Safety Disclosures

Not applicable.

27

23


Table of Contents

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Common Share/Unit Information (Equity Residential and ERP Operating Limited Partnership)

The Company’s Common Shares trade on the New York Stock Exchange under the trading symbol EQR. There is no established public market for the Operating Partnership’s Units (OP Units and restricted units). At February 12, 2021,8, 2024, the number of record holders of Common Shares was approximately 1,9501,710 and 372,663,215379,553,591 Common Shares were outstanding. At February 12, 2021,8, 2024, the number of record holders of Units in the Operating Partnership was approximately 475450 and 386,705,589391,291,526 Units were outstanding.

Unregistered Common Shares Issued in the Quarter Ended December 31, 20202023 (Equity Residential)

During the quarter ended December 31, 2020,2023, EQR issued 22,768151,199 Common Shares in exchange for 22,768151,199 OP Units held by various limited partners of ERPOP. OP Units are generally exchangeable into Common Shares on a one-for-one basis or, at the option of ERPOP, the cash equivalent thereof, at any time one year after the date of issuance. These shares were either registered under the Securities Act of 1933, as amended (the “Securities Act”), or issued in reliance on an exemption from registration under Section 4(a)(2) of the Securities Act and the rules and regulations promulgated thereunder, as these were transactions by an issuer not involving a public offering. In light of the manner of the sale and information obtained by EQR from the limited partners in connection with these transactions, EQR believes it may rely on these exemptions.

Equity Compensation Plan Information

The following table provides information as ofCommon Shares Repurchased in the Quarter Ended December 31, 2020 with respect to2023

The Company repurchased and retired the following Common Shares during the quarter ended December 31, 2023:

Period

 

Total Number of Common Shares Purchased (1)

 

 

Weighted Average Price Paid Per Share (1), (2)

 

 

Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs (1)

 

 

Maximum Number of Common Shares that May Yet Be Purchased Under the Plans or Programs (1), (3)

 

October 1, 2023 - October 31, 2023

 

 

 

 

$

 

 

 

 

 

 

13,000,000

 

November 1, 2023 - November 30, 2023

 

 

664,696

 

 

$

55.44

 

 

 

664,696

 

 

 

12,335,304

 

December 1, 2023 - December 31, 2023

 

 

199,690

 

 

$

61.28

 

 

 

199,690

 

 

 

12,135,614

 

Total

 

 

864,386

 

 

$

56.79

 

 

 

864,386

 

 

 

 

(1)
The Common Shares repurchased during the quarter ended December 31, 2023 represent Common Shares repurchased under the Company’s Common Shares thatpublicly announced share repurchase program approved by its Board of Trustees. The Company's share repurchase program was publicly announced on July 30, 2013 and the increase to its 13.0 million shares capacity was publicly announced on August 4, 2016. The program does not have an expiration date and may be issued under its existing equity compensation plans.

Plan Category

 

Number of securities

to be issued upon

exercise of

outstanding options,

warrants and rights

 

 

Weighted-average

exercise price of

outstanding

options, warrants

and rights

 

 

Number of securities

remaining available

for future issuance

under equity

compensation plans

(excluding securities

in column (a))

 

 

 

(a) (1)

 

 

(b) (1)

 

 

(c) (2)

 

Equity compensation plans approved by shareholders

 

 

5,642,752

 

 

$

56.91

 

 

 

13,136,526

 

Equity compensation plans not approved by shareholders

 

N/A

 

 

N/A

 

 

N/A

 

(1)

The amounts shown in columns (a) and (b) of the above table do not include 353,634 outstanding Common Shares (all of which are restricted and subject to vesting requirements) that were granted under the Company’s 2011 Share Incentive Plan, as amended (the “2011 Plan”), and 2019 Share Incentive Plan, as amended (the “2019 Plan”), and outstanding Common Shares that have been purchased by employees and trustees under the Company’s ESPP.

(2)

Includes 10,512,390 Common Shares that may be issued under the 2019 Plan and 2,624,136 Common Shares that may be sold to employees and trustees under the ESPP.

On June 27, 2019, the shareholders of EQR approved the Company's 2019 Plansuspended or discontinued at any time and does not obligate the Company has filed a Form S-8 registration statement to register 11,331,958make any repurchases of its Common Shares. In January 2024, the Company’s Board of Trustees approved replenishing the Company’s share repurchase program authorization back to its original 13.0 million shares.

(2)
Weighted average price paid per share excludes costs associated with the repurchases.
(3)
The number of shares available for purchase under the Company’s publicly announced share repurchase program authorized by the Board of Trustees. The Company may repurchase Common Shares under this plan. Asits share repurchase program in open market or privately negotiated transactions. The timing and actual number of December 31, 2020, 10,512,390 shares were available for future issuance. In conjunction with the approval of the 2019 Plan, no further awards may be grantedrepurchased under the 2011 Plan. The 2019 Plan expires on June 27, 2029.

Any Common Shares issued pursuant to EQR’s incentive equity compensation and employee share purchase plans will result in ERPOP issuing OP Units to EQRrepurchase program depend on a one-for-one basis, with ERPOP receiving the net cash proceedsvariety of such issuances.factors, including price, general business and market conditions and other investment opportunities.

Item 6. Reserved

2428


Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the results of operations and financial condition of the Company and the Operating Partnership should be read in connection with the Consolidated Financial Statements and Notes thereto. Due to the Company’s ability to control the Operating Partnership and its subsidiaries, the Operating Partnership and each such subsidiary entity has been consolidated with the Company for financial reporting purposes, except for any unconsolidated properties/entities. Capitalized terms used herein and not defined are as defined elsewhere in this Annual Report on Form 10-K. In addition, please refer to the Definitions section below for various capitalized terms not immediately defined in this Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

Forward-looking statements are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, projections and assumptions made by management. While the Company’s management believes the assumptions underlying its forward-looking statements are reasonable, such information is inherently subject to uncertainties and may involve certain risks, which could cause actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Many of these uncertainties and risks are difficult to predict and beyond management’s control,control. Additional factors that might cause such asdifferences are discussed in Part I of this Annual Report on Form 10-K, particularly those under Item 1A, Risk Factors. Forward-looking statements and related uncertainties are also included in the current COVID-19 pandemic (see below for further discussion).Notes to Consolidated Financial Statements in this report. Forward-looking statements are not guarantees of future performance, results or events. The forward-looking statements contained herein are made as of the date hereof and the Company undertakes no obligation to update or supplement these forward-looking statements.

In addition, these forward-looking statements are subject to risks related to the COVID-19 pandemic, many of which are unknown, including the duration and severity of the pandemic, the extent of the adverse health impact on the general population and on our residents, customers and employees in particular, its impact on the employment rate and the economy and the corresponding impact on our residents’ and tenants’ ability to pay their rent on time or at all, the impact on resident housing preferences especially for urban apartment living, the extent and impact of governmental responses, the rollout and effectiveness of vaccines and the impact of operational changes we have implemented and may implement in response to the pandemic.Overview

Additional factors that might cause such differences are discussed in Part I of this Annual Report on Form 10-K, particularly those under Item 1A, Risk Factors.

Forward-looking statements and related uncertainties are also included in the Notes to Consolidated Financial Statements in this report.  The 2021 guidance assumptions disclosed throughout this Item 7 are based on current expectations and are forward-looking.

Overview

See Item 1, Business, for discussion regarding the Company’s overview.

Business Objectives and Operating and Investing Strategies

See Item 1, Business, for discussion regarding the Company’s business objectives and operating and investing strategies.

COVID-19 Impact

On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 a pandemic.  The continued rapid development and fast-changing nature of the COVID-19 pandemic creates many unknowns that have had and could continue to have a significant future impact on the Company.  Its duration, severity and the extent of the adverse health impact on the general population, our residents and employees, the rollout and effectiveness of vaccines and the potential long-term changes in customer preferences for living in our communities, are among the many unknowns.  These, among other items, have impacted the economy, the unemployment rate and our operations and could materially affect our future consolidated results of operations, financial condition, liquidity, investments and overall performance.  For additional details, see Item 1A, Risk Factors.29

We have been supporting our residents and employees during the COVID-19 pandemic by:


Utilizing technology to allow our property teams to interact remotely with current and prospective residents, including a new touchless leasing process and a service process designed to limit in-person contact;

Successfully implementing changes to the physical layout of our properties and remaining focused on further enhancing our existing commitment to health and safety during the pandemic;

25


Table of Contents

Continuing to provide additional paid leave for employees impacted by the pandemic and in 2020 paid special bonuses to certain on-site employees in recognition of their significant efforts;

Continuing to support our corporate and regional employees by allowing them to work remotely during the pandemic; and

Offering an extensive outreach process for residents and tenants financially impacted by the pandemic, including creating payment plans to assist them, among other support efforts.

While the pandemic remains a significant health threat, cities continue to work towards safely re-opening their economies and to managing closures in ways that create the least amount of economic impact.  We expect that employers will bring back employees to their offices deliberately and safely.  We believe proximity to employment and to entertainment and social amenities in urban centers will continue to have value.  Employers also continue to invest in the future, committing to long-term office obligations in our markets where they continue to create collaborative work environments.

During the year ended December 31, 2020, the Company collected approximately 97% of its expected Residential revenues in the second, third and fourth quarters of 2020.  We believe that 2021 will be a year of recovery for the Company.  Operating trends are improving and we believe that the first half of 2021 will be the low point in our financial results.  Our affluent, well-employed resident base remains drawn to our nation’s great cities and we expect demand to accelerate and pricing to continue to improve as vaccines are widely administered and cities become more active.   

Results of Operations

20202022 and 20192023 Transactions

In conjunction with our business objectives and operating and investing strategies, the following tables providetable provides a rollforward of the transactions that occurred during the years ended December 31, 20202022 and 2019:2023:

Portfolio Rollforward

($ in thousands)

 

 

Properties

 

 

Apartment
Units

 

 

Purchase Price

 

 

Acquisition
Cap Rate

 

12/31/2021

 

 

310

 

 

 

80,407

 

 

 

 

 

 

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Rental Properties

 

 

1

 

 

 

172

 

 

$

113,000

 

 

 

3.5

%

Unconsolidated Land Parcels (1)

 

 

 

 

 

 

 

$

56,886

 

 

 

 

 

 

 

 

 

 

 

 

Sales Price

 

 

Disposition
Yield

 

Dispositions:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Rental Properties

 

 

(3

)

 

 

(945

)

 

$

(746,150

)

 

 

(3.4

)%

Configuration Changes

 

 

 

 

 

(37

)

 

 

 

 

 

 

12/31/2022

 

 

308

 

 

 

79,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase Price

 

 

Acquisition
Cap Rate

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Rental Properties

 

 

2

 

 

 

577

 

 

$

189,734

 

(3)

 

5.1

%

Consolidated Rental Properties – Not Stabilized (2)

 

 

2

 

 

 

606

 

 

$

176,600

 

 

 

5.9

%

 

 

 

 

 

 

 

 

Sales Price

 

 

Disposition
Yield

 

Dispositions:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Rental Properties

 

 

(11

)

 

 

(912

)

 

$

(379,893

)

 

 

(5.5

)%

Completed Developments – Consolidated

 

 

1

 

 

 

312

 

 

 

 

 

 

 

Configuration Changes

 

 

 

 

 

11

 

 

 

 

 

 

 

12/31/2023

 

 

302

 

 

 

80,191

 

 

 

 

 

 

 

 

 

Properties

 

 

Apartment

Units

 

 

Purchase Price

 

 

Acquisition

Cap Rate

 

12/31/2019

 

 

309

 

 

 

79,962

 

 

 

 

 

 

 

 

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Rental Properties – Not Stabilized (1)

 

 

1

 

 

 

158

 

 

$

48,860

 

 

 

4.7

%

 

 

 

 

 

 

 

 

 

 

Sales Price

 

 

Disposition

Yield

 

Dispositions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental Properties

 

 

(6

)

 

 

(2,231

)

 

$

(1,066,861

)

 

 

(4.5

)%

Land Parcels

 

 

 

 

 

 

 

$

(55,510

)

 

 

 

 

12/31/2020

 

 

304

 

 

 

77,889

 

 

 

 

 

 

 

 

 

(1)
The purchase price listed represents the total consideration for the closing of the respective joint ventures.
(2)
The Company acquired two properties in the Atlanta market during the year ended December 31, 2023 that are in lease-up and are expected to stabilize in their second year of ownership at the weighted average Acquisition Cap Rate listed above.
(3)
Purchase price is net of a mark-to-market discount of approximately $11.2 million on a mortgage assumed in connection with the purchase of a property.

Acquisitions

(1)

The Company acquired one property in the third quarter of 2020 that is in lease-up and is expected to stabilize in its second year of ownership.

The consolidated property acquired wasin 2022 is located in the Seattle market.  San Diego market;
In 2022, the Company acquired its joint venture partner’s 25% interest in a 432-unit apartment property located in the Washington, D.C. market for $32.2 million, and the property is now wholly owned;
The consolidated properties acquired in 2023 are located in the Atlanta (3) and Denver markets; and
In 2023, the Company acquired its joint venture partner's 10% interest in a 200-unit apartment property located in the San Francisco market for $4.6 million, of which the Company paid $3.7 million in cash and ERPOP issued $0.9 million of 3.00% Series Q Preference Units. The property is now wholly owned. The Company also repaid $64.7 million of mortgage debt at par prior to maturity in conjunction with the buyout.

Dispositions

The consolidated properties disposed of in 2022 were located in the Phoenix, San Diego, San FranciscoNew York (2) and Washington, D.C. markets and the sales generated an Unlevered IRR of 10.2%.5.3%; and
The consolidated properties disposed of in 2023 were located in the Los Angeles (8), Seattle (2) and San Francisco markets

30

26


Table of Contents

Portfolio Rollforward

($ in thousands)

 

 

Properties

 

 

Apartment

Units

 

 

Purchase Price

 

 

Acquisition

Cap Rate

 

12/31/2018

 

 

307

 

 

 

79,482

 

 

 

 

 

 

 

 

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental Properties

 

 

9

 

 

 

2,412

 

 

$

1,039,830

 

 

 

4.6

%

Rental Properties – Not Stabilized (1)

 

 

4

 

 

 

1,128

 

 

$

454,859

 

 

 

4.9

%

Land Parcels

 

 

 

 

 

 

 

$

19,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Price

 

 

Disposition

Yield

 

Dispositions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental Properties

 

 

(11

)

 

 

(2,361

)

 

$

(1,080,675

)

 

 

(4.6

)%

Land Parcels

 

 

 

 

 

 

 

$

(2,100

)

 

 

 

 

Unconsolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental Properties (2)

 

 

(2

)

 

 

(945

)

 

$

(394,500

)

 

 

(4.7

)%

Completed Developments – Consolidated

 

 

2

 

 

 

221

 

 

 

 

 

 

 

 

 

Configuration Changes

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

12/31/2019

 

 

309

 

 

 

79,962

 

 

 

 

 

 

 

 

 

(1)

The Company acquired four properties during the year ended December 31, 2019, consisting of two properties in the Denver market and two properties in the Seattle market, all of which are in the final stages of completing lease-up and are expected to stabilize in the second year of ownership at the Acquisition Cap Rate listed above.

(2)

The Company owned a 20% interest in unconsolidated rental properties located in San Jose, CA and South Florida.  Sales price listed is the gross sales price.  The Company received net sales proceeds of approximately $78.3 million and recognized a GAAP gain on sale of approximately $69.5 million.

The consolidated properties acquired were located in the New York, Seattle, Washington D.C., San Francisco, Los Angeles and Denver markets.  The consolidated properties disposed of were located in the New York, Washington D.C., San Francisco and Boston markets

and the sales generated an Unlevered IRR of 7.8%11.4%.

Developments

The Company commenced construction on one consolidated and three unconsolidated apartment properties during 2022, located in the San Francisco and Dallas/Ft. Worth (3) markets, consisting of 1,278 apartment units totaling approximately $417.7 million of expected development completions werecosts;
The Company stabilized two consolidated apartment properties during 2022, located in the Washington, D.C. and Boston markets, consisting of 624 apartment units totaling approximately $482.1 million of development costs;
The Company spent approximately $203.6 million during 2022, primarily for consolidated and unconsolidated development projects;
The Company stabilized one consolidated apartment property during 2023, located in the San Francisco market, consisting of 200 apartment units totaling approximately $116.4 million of development costs;
The Company completed construction on one consolidated apartment property during 2023, located in the Washington, D.C. market, consisting of 312 apartment units totaling approximately $108.0 million of development costs; and
The Company spent approximately $118.2 million during 2023, primarily for consolidated and unconsolidated development projects.

Investments in Unconsolidated Entities

The Company entered into three separate unconsolidated joint ventures during 2022 for the purpose of developing vacant land parcels in the Dallas/Ft. Worth and Boston (2) markets. The Company’s total investment in these three joint ventures was approximately $66.8 million as of December 31, 2022. One of the projects is related to the Company’s joint venture development program with Toll Brothers, Inc. ("Toll"), which commenced construction during the first quarter of 2022 prior to our entrance into the joint venture; and
The Company entered into two separate unconsolidated joint ventures during 2023 for the purpose of developing vacant land parcels in the Boston and Seattle markets. Finally, the Company started construction onThe Company’s total investment in these two consolidated projects, located in the San Franciscojoint ventures was approximately $4.9 million as of December 31, 2023.

See Notes 4 and Washington D.C. markets, consisting of 354 apartment units totaling approximately $193.1 million of expected development costs.  

See Note 46 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s real estate transactions.investments and investments in partially owned entities.

Comparison of the year ended December 31, 2023 to the year ended December 31, 2022

The Company’s guidance assumes consolidated rental acquisitions will be approximately equal to consolidated rental dispositionsfollowing table presents a reconciliation of diluted earnings per share/unit for the full year endingended December 31, 2021.  We currently budget spending approximately $220.0 million on development costs during2023 as compared to the year ending December 31, 2021, primarily for properties currently under construction.  Certain of these costs are expected to be funded by third-party construction mortgagessame period in 2022:

 

Year Ended
December 31

 

Diluted earnings per share/unit for full year 2022

$

2.05

 

Property NOI

 

 

0.29

 

Interest expense

 

 

0.02

 

Corporate overhead (1)

 

 

(0.03

)

Net gain/loss on property sales

 

 

(0.06

)

Non-operating asset gains/losses

 

 

0.04

 

Depreciation expense

 

 

(0.01

)

Other

 

(0.10

)

Diluted earnings per share/unit for full year 2023

$

2.20

 

(1)
Corporate overhead includes property management and joint venture partner obligations.  Work at all of our development projects continues with no material delays after some construction disruptions due to COVID-19.

Same Store Results

Properties that the Company ownedgeneral and were stabilized (see definition below) for all of both 2020 and 2019 (the “2020 Same Store Properties”), which represented 73,585 apartment units, impacted the Company’s results of operations.  The 2020 Same Store Properties are discussed in the following paragraphs.

administrative expenses.

The Company’s primary financial measure for evaluating each of its apartment communities is net operating income (“NOI”). NOI represents rental income less direct property operating expenses (including real estate taxes and insurance). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties.

2731


Table of Contents

The following tables provide a rollforward of the apartment units included in Same Store Properties and a reconciliation of apartment units included in Same Store Properties to those included in Total Properties for the year ended December 31, 2020:

 

 

Year Ended December 31, 2020

 

 

 

Properties

 

 

Apartment

Units

 

Same Store Properties at December 31, 2019

 

 

279

 

 

 

71,830

 

2017 acquisitions

 

 

2

 

 

 

510

 

2018 acquisitions

 

 

5

 

 

 

1,461

 

2020 dispositions

 

 

(6

)

 

 

(2,231

)

Lease-up properties stabilized

 

 

5

 

 

 

2,015

 

Same Store Properties at December 31, 2020

 

 

285

 

 

 

73,585

 

 

 

Year Ended December 31, 2020

 

 

 

Properties

 

 

Apartment

Units

 

Same Store

 

 

285

 

 

 

73,585

 

Non-Same Store:

 

 

 

 

 

 

 

 

2020 acquisitions

 

 

1

 

 

 

158

 

2019 acquisitions

 

 

13

 

 

 

3,540

 

Master-Leased properties (1)

 

 

1

 

 

 

162

 

Lease-up properties not yet stabilized (2)

 

 

3

 

 

 

443

 

Other

 

 

1

 

 

 

1

 

Total Non-Same Store

 

 

19

 

 

 

4,304

 

Total Properties and Apartment Units

 

 

304

 

 

 

77,889

 

Note: Properties are considered “stabilized” when they have achieved 90% occupancy for three consecutive months.  Properties are included in same store when they are stabilized for all of the current and comparable periods presented.

(1)

Consists of one property containing 162 apartment units that is wholly owned by the Company where the entire project is master-leased to a third-party corporate housing provider.

(2)

Consists of properties in various stages of lease-up and properties where lease-up has been completed but the properties were not stabilized for the comparable periods presented.

The following tables present reconciliations of operating income per the consolidated statements of operations to NOI, along with rental income, operating expenses and NOI per the consolidated statements of operations allocated between same store and non-same storestore/other results (amounts in thousands):

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

Operating income

 

$

1,317,990

 

 

$

1,356,160

 

Adjustments:

 

 

 

 

 

 

 

 

Property management

 

 

93,825

 

 

 

95,344

 

General and administrative

 

 

48,305

 

 

 

52,757

 

Depreciation

 

 

820,832

 

 

 

831,083

 

Net (gain) loss on sales of real estate properties

 

 

(531,807

)

 

 

(447,637

)

Total NOI

 

$

1,749,145

 

 

$

1,887,707

 

Rental income:

 

 

 

 

 

 

 

 

Same store

 

$

2,419,018

 

 

$

2,519,235

 

Non-same store/other

 

 

152,687

 

 

 

181,456

 

Total rental income

 

 

2,571,705

 

 

 

2,700,691

 

Operating expenses:

 

 

 

 

 

 

 

 

Same store

 

 

773,479

 

 

 

757,502

 

Non-same store/other

 

 

49,081

 

 

 

55,482

 

Total operating expenses

 

 

822,560

 

 

 

812,984

 

NOI:

 

 

 

 

 

 

 

 

Same store

 

 

1,645,539

 

 

 

1,761,733

 

Non-same store/other

 

 

103,606

 

 

 

125,974

 

Total NOI

 

$

1,749,145

 

 

$

1,887,707

 

28


Table of Contents

The following table provides comparative total same store results and statistics for the 2020 Same Store Properties:

 

 

Year Ended December 31,

 

 

2023 vs. 2022

 

 

 

2023

 

 

2022

 

 

$ Change

 

 

% Change

 

Operating income

 

$

1,160,585

 

 

$

1,116,046

 

 

$

44,539

 

 

 

4.0

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Property management

 

 

119,804

 

 

 

110,304

 

 

 

9,500

 

 

 

8.6

%

General and administrative

 

 

60,716

 

 

 

58,710

 

 

 

2,006

 

 

 

3.4

%

Depreciation

 

 

888,709

 

 

 

882,168

 

 

 

6,541

 

 

 

0.7

%

Net (gain) loss on sales of real estate properties

 

 

(282,539

)

 

 

(304,325

)

 

 

21,786

 

 

 

(7.2

)%

Total NOI

 

$

1,947,275

 

 

$

1,862,903

 

 

$

84,372

 

 

 

4.5

%

Rental income:

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

2,754,711

 

 

$

2,609,766

 

 

$

144,945

 

 

 

5.6

%

Non-same store/other

 

 

119,253

 

 

 

125,414

 

 

 

(6,161

)

 

 

(4.9

)%

Total rental income

 

 

2,873,964

 

 

 

2,735,180

 

 

 

138,784

 

 

 

5.1

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

 

873,448

 

 

 

837,602

 

 

 

35,846

 

 

 

4.3

%

Non-same store/other

 

 

53,241

 

 

 

34,675

 

 

 

18,566

 

 

 

53.5

%

Total operating expenses

 

 

926,689

 

 

 

872,277

 

 

 

54,412

 

 

 

6.2

%

NOI:

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

 

1,881,263

 

 

 

1,772,164

 

 

 

109,099

 

 

 

6.2

%

Non-same store/other

 

 

66,012

 

 

 

90,739

 

 

 

(24,727

)

 

 

(27.3

)%

Total NOI

 

$

1,947,275

 

 

$

1,862,903

 

 

$

84,372

 

 

 

4.5

%

2020 vs. 2019

Same Store Results/Statistics Including 73,585 Same Store Apartment Units

$ in thousands (except for Average Rental Rate)

2020

 

 

2019

 

 

 

Residential

 

 

%

Change

 

 

Non-

Residential

 

 

%

Change

 

 

Total

 

 

%

Change

 

 

 

 

Residential

 

 

Non-

Residential

 

 

Total

 

Revenues

 

$

2,356,344

 

 

 

(2.9

%)

 

$

62,674

 

(1)

 

(33.2

%)

 

$

2,419,018

 

 

 

(4.0

%)

 

Revenues

 

$

2,425,471

 

 

$

93,764

 

 

$

2,519,235

 

Expenses

 

$

751,504

 

 

 

2.1

%

 

$

21,975

 

 

 

3.5

%

 

$

773,479

 

 

 

2.1

%

 

Expenses

 

$

736,279

 

 

$

21,223

 

 

$

757,502

 

NOI

 

$

1,604,840

 

 

 

(5.0

%)

 

$

40,699

 

 

 

(43.9

%)

 

$

1,645,539

 

 

 

(6.6

%)

 

NOI

 

$

1,689,192

 

 

$

72,541

 

 

$

1,761,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rental Rate

 

$

2,809

 

 

 

(1.5

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rental Rate

 

$

2,852

 

 

 

 

 

 

 

 

 

Physical Occupancy

 

 

95.1

%

 

 

(1.3

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical Occupancy

 

 

96.4

%

 

 

 

 

 

 

 

 

Turnover

 

 

52.3

%

 

 

2.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turnover

 

 

49.8

%

 

 

 

 

 

 

 

 

Note: Same store revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

(1)

Changes in same store Non-Residential revenues are primarily driven by the deferral/abatement of rents, higher bad debt, lower parking income and the non-cash write-off of $12.9 million of Non-Residential straight-line lease receivables predominantly in the third quarter of 2020.

The following table provides results and statistics related to our Residential same store operations for the years ended December 31, 2020 and 2019:

2020 vs. 2019

Same Store Residential Results/Statistics by Market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) from Prior Year

 

Markets/Metro Areas

 

Apartment

Units

 

 

2020

% of

Actual

NOI

 

 

2020

Average

Rental

Rate

 

 

2020

Weighted

Average

Physical

Occupancy %

 

 

2020

Turnover

 

 

Revenues

 

 

Expenses

 

 

NOI

 

 

Average

Rental

Rate

 

 

Physical

Occupancy

 

 

Turnover

 

Los Angeles

 

 

15,968

 

 

 

20.1

%

 

$

2,547

 

 

 

95.5

%

 

 

51.9

%

 

 

(3.1

%)

 

 

0.8

%

 

 

(4.8

%)

 

 

(2.4

%)

 

 

(0.7

%)

 

 

(2.5

%)

Orange County

 

 

4,028

 

 

 

5.0

%

 

 

2,252

 

 

 

96.7

%

 

 

45.3

%

 

 

0.2

%

 

 

0.8

%

 

 

0.0

%

 

 

0.0

%

 

 

0.2

%

 

 

(6.5

%)

San Diego

 

 

2,706

 

 

 

3.5

%

 

 

2,374

 

 

 

97.0

%

 

 

49.0

%

 

 

1.4

%

 

 

1.6

%

 

 

1.3

%

 

 

1.0

%

 

 

0.4

%

 

 

(6.0

%)

Subtotal – Southern California

 

 

22,702

 

 

 

28.6

%

 

 

2,473

 

 

 

95.9

%

 

 

50.4

%

 

 

(2.1

%)

 

 

0.9

%

 

 

(3.2

%)

 

 

(1.7

%)

 

 

(0.4

%)

 

 

(3.6

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

12,183

 

 

 

20.6

%

 

 

3,234

 

 

 

94.7

%

 

 

55.3

%

 

 

(3.9

%)

 

 

3.0

%

 

 

(6.1

%)

 

 

(2.5

%)

 

 

(1.3

%)

 

 

4.2

%

Washington D.C.

 

 

13,711

 

 

 

16.5

%

 

 

2,444

 

 

 

95.7

%

 

 

49.9

%

 

 

(0.6

%)

 

 

0.9

%

 

 

(1.2

%)

 

 

0.4

%

 

 

(0.9

%)

 

 

3.2

%

New York

 

 

9,475

 

 

 

13.3

%

 

 

3,826

 

 

 

93.0

%

 

 

50.9

%

 

 

(6.2

%)

 

 

3.3

%

 

 

(13.2

%)

 

 

(2.4

%)

 

 

(3.7

%)

 

 

12.1

%

Seattle

 

 

8,442

 

 

 

10.4

%

 

 

2,433

 

 

 

95.5

%

 

 

53.6

%

 

 

(0.3

%)

 

 

3.9

%

 

 

(1.8

%)

 

 

0.7

%

 

 

(0.9

%)

 

 

(0.7

%)

Boston

 

 

6,346

 

 

 

9.8

%

 

 

3,100

 

 

 

94.2

%

 

 

56.3

%

 

 

(3.3

%)

 

 

0.6

%

 

 

(4.8

%)

 

 

(1.2

%)

 

 

(2.0

%)

 

 

9.0

%

Denver

 

 

726

 

 

 

0.8

%

 

 

2,101

 

 

 

94.5

%

 

 

70.8

%

 

 

(2.4

%)

 

 

2.9

%

 

 

(4.3

%)

 

 

(1.0

%)

 

 

(1.6

%)

 

 

4.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

73,585

 

 

 

100.0

%

 

$

2,809

 

 

 

95.1

%

 

 

52.3

%

 

 

(2.9

%)

 

 

2.1

%

 

 

(5.0

%)

 

 

(1.5

%)

 

 

(1.3

%)

 

 

2.5

%

Note: The above table reflects Residential same store results only.  Residential operations account for approximately 97.3% of total revenues for the year ended December 31, 2020.

The following table includes select statistics for Residential same store properties presented on a suburban and urban basis.  Statistics for January 2021 are preliminary and Blended Rate is inclusive of Leasing Concessions.  The impact the COVID-19 pandemic is having on the operating performance in our markets and submarkets varies, with urban markets more challenged than suburban markets as presented below.  

 

 

% of

Same

Store

Residential

Revenues

 

 

Physical Occupancy on:

 

 

Percentage of Residents

Renewing by Month

 

 

Blended Rate

 

 

 

Dec YTD 2020

 

 

Sep 30, 2020

 

 

Dec 31, 2020

 

 

Jan 31, 2021

 

 

Jan 2020

 

 

Dec 2020

 

 

Jan 2021 (1)

 

 

Q4 2020

 

 

Dec 2020

 

 

Jan 2021 (1)

 

Suburban (2)

 

 

44

%

 

 

95.9

%

 

 

95.8

%

 

 

96.1

%

 

 

58

%

 

 

58

%

 

 

55

%

 

 

(7.0

%)

 

 

(7.3

%)

 

 

(7.3

%)

Urban Other (2)(3)

 

 

33

%

 

 

94.3

%

 

 

94.6

%

 

 

95.3

%

 

 

55

%

 

 

47

%

 

 

45

%

 

 

(13.4

%)

 

 

(14.3

%)

 

 

(14.7

%)

Urban Core (2)(4)

 

 

23

%

 

 

89.2

%

 

 

90.2

%

 

 

91.8

%

 

 

63

%

 

 

49

%

 

 

51

%

 

 

(25.0

%)

 

 

(26.6

%)

 

 

(25.0

%)

Total

 

 

100

%

 

 

94.2

%

 

 

94.4

%

 

 

95.1

%

 

 

58

%

 

 

53

%

 

 

52

%

 

 

(13.0

%)

 

 

(13.9

%)

 

 

(14.1

%)

(1)

January 2021 results are preliminary.

(2)

The Company defines Urban submarkets as those with 3,500 or more households per square mile with the remainder defined as Suburban.

29


Table of Contents

(3)

Includes all other Urban properties excluding Urban Core.

(4)

Includes Urban properties in Manhattan/Brooklyn, Downtown Boston/Cambridge and Downtown San Francisco.

The following table provides guidance for our expected full year 2021 same store operating performance:

Full Year 2021

Physical Occupancy

94.8% to 95.8%

Revenue change

(9.0%) to (7.0%)

Expense change

3.0% to 4.0%

NOI change

(15.0%) to (12.0%)

Although 2020 has been the most challenging year that we have faced in our business, we believe that initial signs of improvement have emerged and are optimistic that 2021 will be a year of recovery.  We have begun to see improvements across our portfolio for both urban and suburban properties in Physical Occupancy and pricing.  Notably, this is the first time this has occurred since July 2020.  We continue to test price sensitivity in many markets by reducing both the value and quantity of Leasing Concessions being granted and are beginning to raise rents from recent prior months.  While forward trends are improving, our reported results for 2021, particularly in the first half, will continue to be severely impacted by the pandemic.  However, we believe our results will steadily improve through the second half of 2021 as recovery accelerates.  In the meantime, the Company remains focused on the following performance indicators:

Demand – Demand continues to be robust and has carried us through much of the winter season with increased move-in activity well above the seasonal norms.  Applications exceeded 2019 levels by approximately 25% in the fourth quarter of 2020 and we were able to generate sufficient activity for move-ins to outpace move-outs despite higher Turnover compared to 2019’s record low level.  Applications have remained robust in January 2021, albeit below December 2020 levels, but that is not unexpected since improved Physical Occupancy has allowed us to start testing pricing increases and we have fewer apartment units available to lease.

Pricing – We have seen improvement in the rents (net of Leasing Concessions) that we are able to charge on our apartments since December 2020.  This trend, which is a good indicator of where rents including Leasing Concessions stand, has been improving across both urban and suburban markets since this time.  However, New Lease Change remains negative as do Renewal Rates Achieved, which will continue to contribute to challenging Blended Rates.  

Renewal Rates – We continue to experience negotiation pressure on Renewal Rate Achieved as we are still renewing residents who signed leases pre-pandemic.  In terms of the quantity of renewals, we have found some stability in the percent of residents renewing their leases which stands at approximately 52% in January 2021.  We expect that to improve to approximately 54% for February and March 2021, which is still 6% below the record retention rates from 2019.

In summary, the operating environment remains challenging but we are beginning to see what we believe are signs of improvement.  See below for specific discussion on operating performance by geographic market:

Boston – Strong application volume and improved retention through the fourth quarter of 2020 resulted in steady gains in Physical Occupancy to position us at 95.4% as of January 31, 2021.  This market has been reducing Leasing Concession use and now approximately 25% to 30% of our applications, as compared to approximately 50% of our applications back in November 2020, are using them.  We have also been able to raise rents consecutively for the past four weeks as of January 31, 2021.  Going forward, we expect continued modest improvement but acknowledge that a full recovery will require additional demand drivers to aid in the absorption of the new supply that is being delivered currently and anticipated through the first half of 2021.  Despite these anticipated challenges in 2021, the performance over the last two months has definitely improved and has been stronger than our other urban core markets. We expect to regain more Physical Occupancy in 2021 which should allow us to recapture some of the pricing we lost in 2020.

30


Table of Contents

New York – New York continues to feel the outsized impact of the COVID-19 pandemic but there are early signs of recovery.  We recently had our best Traffic week in the last twelve months and our best leasing week, in terms of applications, since August 2020.  Leasing activity is still driven by deal seekers and intra-city movers who are running about 10% higher than normal.  We still see residents continuing to leave the city with most of our residents moving to surrounding states with suburban New Jersey capturing the largest share, but that number is normalizing.  Physical Occupancy has improved in the market and is at 91.2% at January 31, 2021, which is the first time it has exceeded 90% since September 2020.  We believe the broader recovery in this market will be fueled by a lack of competitive new supply, the return to office and the continued growth of technology employers.  Many of these technology firms continue to expand their investments in this market, even during the pandemic, supporting the view that the city will continue to thrive, as it has in the past, post-pandemic.  For 2021, our focus for New York will be recapturing as much Physical Occupancy and rate as possible while lowering, or possibly eliminating, Leasing Concessions.  Recovery in this market will take some time but it also has significant upside potential given 2020 declines.

Washington, D.C. – We believe Washington, D.C. has been our most resilient market on the East Coast.  Physical Occupancy remains solid at 96.1% at January 31, 2021, but the market continues to feel the impact of elevated supply and slowing absorption of new Class A multifamily properties.  The market continues to benefit from federal government employment, which has actually seen a net increase over the last twelve months, but overall job growth has declined.  Leasing Concession use increased in the fourth quarter of 2020, but has now been greatly reduced as of January 2021.  These recent signs of improvement provide us with more confidence in the ability of the market to absorb more apartment units and allow for continued rate recovery which could make it one of our better performing markets in 2021.

Seattle – We are seeing early indications of recovery.  Both Physical Occupancy (95.9% at January 31, 2021) and Traffic (which normally increases at the beginning of the year) continue to improve in 2021.  Traffic increased over January 2020 by approximately 6%, and we are seeing weekly application numbers that are closer to peak leasing season levels than typical first quarter levels.  Leasing Concession use remains common in the market but strength in Physical Occupancy is allowing for a gradual reduction in use.  In 2021, we expect to focus on maintaining strong Physical Occupancy while increasing pricing.

San Francisco – This market remains our most challenged but even here we are seeing some signs of recovery.  Physical Occupancy has improved to 93.8% at January 31, 2021, with our downtown assets at 92%, East Bay at 95.7% and both the Peninsula and South Bay right around 94% at the end of January 2021.  The downtown portfolio especially remains pressured with about two-thirds of applicants receiving Leasing Concessions in the fourth quarter of 2020.  January 2021, however, has shown improvement on this front with Leasing Concession use on only about 50% of applications.  The recovery in this market is somewhat dependent on the return to office plans of technology companies, but while we acknowledge that work from home will play a role, we believe that the value of in-person collaboration and the incredible technology eco-structure of the area will make the San Francisco Bay Area attractive again.  Like New York, San Francisco has significant potential due to steep declines in 2020, although recovery will take some time.

Los Angeles – Our portfolio maintained Physical Occupancy above 95% throughout the fourth quarter of 2020 while contending with continued pressure from new supply in the Downtown/Koreatown-Mid Wilshire corridor.  Leasing Concession use was modest and averaged approximately 20% of our applications.  The suburban portfolio has very strong Physical Occupancy at or near 97% and the suburban submarkets continue to experience modest year-over-year revenue gains.  Physical Occupancy was at 95.9% at January 31, 2021 for the entire market. In 2021, we expect Los Angeles to be one of our better performing markets as we now have opportunity to increase rates, but will need to work through bad debt.

Orange County and San Diego – Both markets are primarily suburban and continue to stand out for their resilience throughout the pandemic.  These markets have averaged approximately 97% Physical Occupancy through the fourth quarter of 2020 (Orange County and San Diego had Physical Occupancy of 97.2% and 97.4%, respectively, at January 31, 2021) and produced higher resident retention than in any of our other markets.  They did so while maintaining positive Blended Rate results in December 2020 and January 2021.  Both of these markets have opportunities to increase rents and we believe will continue to perform well throughout 2021.

Denver – While a relatively small market for the Company, this portfolio is holding up well despite the pandemic.  Physical Occupancy is at 96.7% at January 31, 2021 and both New Lease Change and Renewal Rate Achieved were improving in both December 2020 and January 2021, while Leasing Concession use has started to trend down starting in the first quarter of 2021.

31


Table of Contents

Despite strong rent collections throughout the pandemic, its economic impact on a small subset of our residents and non-residential tenants has led to higher levels of bad debt than we have historically experienced.  We continue to work with our residents and non-residential tenants on payment plans and collections and our bad debt allowance policies remain consistent.  We expect our reserves and bad debt expense to remain elevated in 2021.  See Note 8 in the Notes to Consolidated Financial Statements for additional discussion of leases at December 31, 2020.

The following table provides comparative same store operating expenses for the 2020 Same Store Properties:

2020 vs. 2019

Total Same Store Operating Expenses for 73,585 Same Store Apartment Units

$ in thousands

 

 

2020

 

 

2019

 

 

$

Change (5)

 

 

%

Change

 

 

% of

2020

Operating

Expenses

 

Real estate taxes

 

$

337,939

 

 

$

325,332

 

 

$

12,607

 

 

 

3.9

%

 

 

43.7

%

On-site payroll (1)

 

 

160,983

 

 

 

160,569

 

 

 

414

 

 

 

0.3

%

 

 

20.8

%

Utilities (2)

 

 

102,768

 

 

 

101,137

 

 

 

1,631

 

 

 

1.6

%

 

 

13.3

%

Repairs and maintenance (3)

 

 

93,620

 

 

 

94,766

 

 

 

(1,146

)

 

 

(1.2

)%

 

 

12.1

%

Insurance

 

 

24,310

 

 

 

20,597

 

 

 

3,713

 

 

 

18.0

%

 

 

3.2

%

Leasing and advertising

 

 

10,321

 

 

 

10,241

 

 

 

80

 

 

 

0.8

%

 

 

1.3

%

Other on-site operating expenses (4)

 

 

43,538

 

 

 

44,860

 

 

 

(1,322

)

 

 

(2.9

)%

 

 

5.6

%

Total Same Store Operating Expenses

   (includes Residential and Non-Residential)

 

$

773,479

 

 

$

757,502

 

 

$

15,977

 

 

 

2.1

%

 

 

100.0

%

(1)

On-site payroll – Includes payroll and related expenses for on-site personnel including property managers, leasing consultants and maintenance staff.

(2)

Utilities – Represents gross expenses prior to any recoveries under the Resident Utility Billing System (“RUBS”).  Recoveries are reflected in rental income.

(3)

Repairs and maintenance – Includes general maintenance costs, apartment unit turnover costs including interior painting, routine landscaping, security, exterminating, fire protection, snow removal, elevator, roof and parking lot repairs and other miscellaneous building repair and maintenance costs.

(4)

Other on-site operating expenses – Includes ground lease costs and administrative costs such as office supplies, telephone and data charges and association and business licensing fees.

(5)

The year-over-year changes are due primarily to:

Real estate taxes – Higher rates and assessed values continue to drive real estate tax growth across most markets.

On-site payroll – Increase driven by higher employee benefit-related costs, partially offset by the transition to an enhanced operating platform and less overtime.

Repairs and maintenance – Decrease primarily driven by deferral and cancellation of some projects as a result of COVID-19-related delays.

Insurance – Increase due to higher premiums on property insurance renewal due to challenging conditions in the insurance market.

Other on-site operating expenses – Decrease primarily due to reduced ground lease expense and lower legal expenses due to legislative suspension of evictions in many markets.

 We anticipate same store expenses to increase between 3.0% to 4.0% for 2021 as compared to 2020.  The increase in same store expenses is expected to be primarily due to the following items:

Real estate taxes are estimated to increase in the mid 3.0% range (which is slightly lower than the 3.9% increase we experienced between 2020 and 2019).  While municipalities continue to search for methods to close budget gaps, we believe relief on assessed values provided by some jurisdictions and aggressive appeals activity should help control total expense growth.  The timing and success of these appeals may have a significant impact on the ultimate expense growth reported.

Payroll costs are estimated to increase approximately 2.0%.  Our continued focus on improved efficiencies and utilizations are forecasted to balance payroll growth for the full year of 2021.

Utilities are estimated to increase between 4.0% and 5.0% primarily due to expected increases in natural gas costs.

32


Table of Contents

Repairs and maintenance costs are estimated to increase between 4.0% and 5.0% primarily due to the resumption of activities that were delayed as a result of the COVID-19 pandemic and a difficult comparable period given this expense category declined between 2020 and 2019.

   The Company anticipates same store NOI to decline for the full year 2021 by approximately 15.0% to 12.0% as a result of the same store revenue and expense expectations discussed above.  Given the continued uncertainty resulting from the COVID-19 pandemic, we anticipate the possibility of greater variability around the midpoint, up or down, within these ranges than we would typically experience in the normal course of business.

See also Note 17 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s segment disclosures.

Non-Same Store/Other Results

detail by reportable segment/market. Non-same store/other NOI results for the year ended December 31, 2020 decreased approximately $22.4 million compared to the same period of 2019.  These results consist primarily of properties acquired in calendar years 20192022 and 2020,2023, operations from the Company’s development properties, other corporate operations and operations prior to disposition from 20192022 and 20202023 sold properties.  This difference

The increase in same store rental income is primarily driven by strong demand and limited new supply, partially offset by a non-cash write-off of approximately $1.5 million in straight-line receivables due to the bankruptcy of Rite Aid.
The increase in same store operating expenses is due primarily to:

A positive impact of higher NOI from development and newly stabilized development properties in lease-up of $5.0 million;

A positive impact of higher NOI from properties acquired in 2019 and 2020 of $34.5 million; and

Repairs and maintenance – A $9.9 million increase primarily driven by greater outsourcing due to higher internal staffing utilization to address issues from California rain storms that occurred earlier in 2023;

A negative impact of lost NOI from 2019 and 2020 dispositions of $61.1 million.

Comparison of the year ended December 31, 2020

Real estate taxes – A $5.8 million increase due to the year ended December 31, 2019  

The following table presents a reconciliation of diluted earnings per share/unit for the year ended December 31, 2020modest escalation in rates and assessed values; and

On-site payroll – An $8.0 million increase due primarily to fewer staffing vacancies as compared to 2022 and elevated employee benefit costs, partially offset by the same period in 2019:

impact of innovation initiatives.

 

 

Year Ended

December 31

 

Diluted earnings per share/unit for full year 2019

 

$

2.60

 

Property NOI

 

 

(0.35

)

Interest expense

 

 

0.11

 

Debt extinguishment costs

 

 

(0.04

)

Non-operating asset gains/losses

 

 

0.08

 

Net gain/loss on property sales

 

 

0.01

 

Other

 

 

0.04

 

Diluted earnings per share/unit for full year 2020

 

$

2.45

 

The decrease in consolidatednon-same store/other NOI is due primarily to:
A negative impact of lost NOI from 2022 and 2023 dispositions of $20.2 million;
A negative impact of $2.8 million in lower NOI from two properties that have been removed from same store while undergoing major renovations;
A negative impact of $18.1 million from a real estate tax transaction adjustment in 2022 that did not reoccur in 2023; and
A positive impact of higher NOI from non-stabilized properties acquired during 2021, 2022 and 2023 of $11.2 million and higher NOI from development and other properties in lease-up of $10.9 million.
The increase in consolidated total NOI is a result of the Company’s lowerhigher NOI from same store properties, largely due to improvement in same store revenues as noted above.

See the economic impact from the COVID-19 pandemic, and disposition activity.  The following table presents the changes in the componentsSame Store Results section below for additional discussion of consolidated NOI for the year ended December 31, 2020 as compared to the same period in 2019:those results.

32


Table of Contents

Year Ended

December 31, 2020

Consolidated rental income

(4.8

%)

Consolidated operating expenses (1)

1.2

%

Consolidated NOI

(7.3

%)

(1)

Consolidated operating expenses are comprised of property and maintenance and real estate taxes and insurance.

Property management expenses include off-site expenses associated with the self-management of the Company’s properties as well as management fees paid to any third-party management companies. These expenses decreasedincreased approximately $1.5$9.5 million or 1.6%8.6% during the year ended December 31, 20202023 as compared to 2019.2022. This decreaseincrease is primarily attributable to decreasesincreases in payroll-related costs, (inclusive of lower performance bonuses), travelworkforce/contractors costs and training/conference costs,information technology expenses, partially offset by increasesdecreases in

33


Table of Contents training/marketing costs and third-party management fees.

information technology related costs specifically for various operating initiatives such as sales-focused improvements and service enhancements as well as increases in legal and professional fees.  The Company suspended the majority of all travel and training/conference activities as a result of the COVID-19 pandemic.  The Company anticipates that property management expenses will approximate $96.5 million to $98.5 million for the year ending December 31, 2021.

General and administrative expenses, which include corporate operating expenses, decreasedincreased approximately $4.5$2.0 million or 8.4%3.4% during the year ended December 31, 20202023 as compared to 2019,2022, primarily due to decreasesincreases in payroll-related costs (inclusive of lower performance bonuses) as a result of the Company’s executive succession program during the past two years,and public company expenses, partially offset by decreases in travel costslegal and training/conference activities which were mostly suspended as a result of the COVID-19 pandemicprofessional fees and decreases in office rent as a result of the consolidation of space at the Company’s corporate headquarters.  The Company anticipates that general and administrative expenses will approximate $53.0 million to $55.0 million for the year ending December 31, 2021.training/marketing costs.

Depreciation expense, which includes depreciation on non-real estate assets, decreasedincreased approximately $10.3$6.5 million or 1.2%0.7% during the year ended December 31, 20202023 as compared to 2019,2022, primarily due to the Company beingas a net seller during 2020, which resulted in lower depreciation from properties sold in 2019 and 2020 as compared to theresult of additional depreciation expense on properties acquired in 20192023 and 20202022, partially offset by lower depreciation from properties sold in 2022 and development properties placed in service during 2019.2023.

Net gain on sales of real estate properties increaseddecreased approximately $84.2$21.8 million or 18.8%7.2% during the year ended December 31, 20202023 as compared to 2019,2022, primarily as a result of the sale of sixeleven consolidated apartment properties sold for a higherlower gain in 20202023 as compared to the sale of eleventhree consolidated apartment properties in 2019.the same period in 2022.

Interest and other income increased approximately $2.7$20.2 million or 85.4% during the year ended December 31, 20202023 as compared to 2019.2022. The increase is primarily due to higher insurance/litigation settlement proceedsan increase in unrealized gains of $13.5 million and other non-comparable items that occurred during 2020 but not during 2019, partially offset by decreases inrealized gains of $2.7 million on various investment securities as well as short-term investment income on cash and restricted deposit accounts in 2020 as compared to 2019 due to a lowerhigher rate environment and lowerhigher overall invested balances.balances, partially offset by decreases in insurance/litigation settlement proceeds received during 2022 that did not occur in 2023.

Other expenses decreasedincreased approximately $0.7$15.8 million or 3.7% during the year ended December 31, 20202023 as compared to 2019,2022, primarily due to a decrease in various consulting costs related to a data analytics project which was completed in 2019 and litigation and environmental settlements, partially offset by increases in advocacy contributionslitigation reserves and pursuit costs in 2020 as compared to 2019.  data transformation project costs.

Interest expense, including amortization of deferred financing costs, decreased approximately $27.7$13.2 million or 6.9%4.5% during the year ended December 31, 20202023 as compared to 2019.2022. The decrease is primarily due to lower overall debt balances outstanding betweenas compared to the periods as a result of deploying disposition proceeds to repayprior year period and discharge debt, as well as lower overallhigher capitalized interest, rates, partially offset by higher debt extinguishment costs in 2020 as compared to 2019.rates on floating debt. The effective interest cost on all indebtedness, excluding debt extinguishment costs/prepayment penalties, for the year ended December 31, 20202023 was 3.94%3.82% as compared to 4.20%3.68% in 2019.2022. The Company capitalized interest of approximately $10.2$12.3 million and $6.9$7.1 million during the years ended December 31, 20202023 and 2019,2022, respectively.  The Company anticipates that interest expense, excluding debt extinguishment costs/prepayment penalties, will approximate $270.0 million to $276.5 million and capitalized interest will approximate $14.5 million to $16.5 million for the year ending December 31, 2021.

Income and other tax expense increased approximately $3.1 million during the year ended December 31, 2020 as compared to 2019, primarily due to various alternative minimum tax credit refunds recognized in 2019 that did not occur in 2020.  

Income from investments in unconsolidated entities decreased approximately $69.2 million during the year ended December 31, 2020 as compared to 2019, primarily as a result of a $69.5 million gain on the sale of two unconsolidated properties in 2019 that did not occur in 2020.

Net gain on sales of land parcels increased approximately $32.2 million during the year ended December 31, 2020 as compared to 2019, primarily due to a higher gain on the sale of two land parcels in 2020 as compared to the sale of two land parcels in 2019.  

Net (income) loss attributable to Noncontrolling Interests in partially owned properties decreased approximately $11.6 million during the year ended December 31, 2020 as compared to 2019, primarily as a result of noncontrolling interest allocations related to the sale of one partially owned apartment property in 2020 as compared to no sales in 2019.

For comparison of the year ended December 31, 20192022 to the year ended December 31, 2018,2021, refer to Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019.2022.

34Same Store Results

Properties that the Company owned and were stabilized for all of both 2023 and 2022 (the “2023 Same Store Properties”), which represented 76,297 apartment units, drove the Company’s results of operations. Properties are considered “stabilized” when they have achieved 90% occupancy for three consecutive months. Properties are included in same store when they are stabilized for all of the current and comparable periods presented.

The following table provides comparative total same store results and statistics for the 2023 Same Store Properties:

2023 vs. 2022

Same Store Results/Statistics Including 76,297 Same Store Apartment Units

($ in thousands except for Average Rental Rate)

2023

 

 

2022

 

 

Residential

 

%
Change

 

Non-
Residential

 

 

%
Change

 

Total

 

%
Change

 

 

 

Residential

 

Non-
Residential

 

Total

 

Revenues

$

2,657,868

 

 

5.7

%

$

96,843

 

 (1)

 

1.9

%

$

2,754,711

 

 

5.6

%

 

Revenues

$

2,514,711

 

$

95,055

 

$

2,609,766

 

Expenses

$

846,546

 

 

4.1

%

$

26,902

 

 

 

8.9

%

$

873,448

 

 

4.3

%

 

Expenses

$

812,894

 

$

24,708

 

$

837,602

 

NOI

$

1,811,322

 

 

6.4

%

$

69,941

 

 

 

(0.6

%)

$

1,881,263

 

 

6.2

%

 

NOI

$

1,701,817

 

$

70,347

 

$

1,772,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rental Rate

$

3,029

 

 

6.2

%

 

 

 

 

 

 

 

 

 

 

Average Rental Rate

$

2,853

 

 

 

 

 

Physical Occupancy

 

95.9

%

 

(0.4

%)

 

 

 

 

 

 

 

 

 

 

Physical Occupancy

 

96.3

%

 

 

 

 

Turnover

 

43.7

%

 

0.1

%

 

 

 

 

 

 

 

 

 

 

Turnover

 

43.6

%

 

 

 

 

33


Table of Contents

Note: Same store revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

(1)
Includes the negative impact from the non-cash write-off of approximately $1.5 million in straight-line receivables during the year ended December 31, 2023 due to the bankruptcy of Rite Aid.

The following table provides results and statistics related to our Residential same store operations for the years ended December 31, 2023 and 2022:

2023 vs. 2022

Same Store Residential Results/Statistics by Market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) from Prior Year

 

Markets/Metro Areas

 

Apartment
Units

 

 

2023
% of
Actual
NOI

 

 

2023
Average
Rental
Rate

 

 

2023
Weighted
Average
Physical
Occupancy %

 

 

2023
Turnover

 

 

Average
Rental
Rate

 

 

Physical
Occupancy

 

 

Turnover

 

Los Angeles

 

 

14,135

 

 

 

17.6

%

 

$

2,861

 

 

 

95.3

%

 

 

44.5

%

 

 

5.1

%

 

 

(1.3

%)

 

 

5.8

%

Orange County

 

 

4,028

 

 

 

5.6

%

 

 

2,801

 

 

 

96.3

%

 

 

37.4

%

 

 

7.1

%

 

 

(0.7

%)

 

 

2.9

%

San Diego

 

 

2,706

 

 

 

4.0

%

 

 

2,993

 

 

 

95.4

%

 

 

42.3

%

 

 

8.2

%

 

 

(1.3

%)

 

 

4.2

%

Subtotal – Southern California

 

 

20,869

 

 

 

27.2

%

 

 

2,867

 

 

 

95.5

%

 

 

42.9

%

 

 

5.9

%

 

 

(1.2

%)

 

 

5.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

11,245

 

 

 

16.4

%

 

 

3,290

 

 

 

95.6

%

 

 

44.1

%

 

 

4.2

%

 

 

(0.6

%)

 

 

2.4

%

Washington, D.C.

 

 

14,400

 

 

 

16.3

%

 

 

2,597

 

 

 

96.8

%

 

 

40.5

%

 

 

5.9

%

 

 

0.0

%

 

 

(2.6

%)

New York

 

 

8,536

 

 

 

14.4

%

 

 

4,504

 

 

 

96.8

%

 

 

37.2

%

 

 

10.7

%

 

 

(0.1

%)

 

 

(5.2

%)

Seattle

 

 

9,266

 

 

 

10.8

%

 

 

2,579

 

 

 

95.2

%

 

 

48.0

%

 

 

2.9

%

 

 

0.1

%

 

 

(3.6

%)

Boston

 

 

6,700

 

 

 

10.3

%

 

 

3,422

 

 

 

96.0

%

 

 

43.9

%

 

 

7.4

%

 

 

(0.1

%)

 

 

(1.5

%)

Denver

 

 

2,505

 

 

 

2.7

%

 

 

2,404

 

 

 

96.3

%

 

 

58.1

%

 

 

4.6

%

 

 

0.0

%

 

 

(2.2

%)

Other Expansion Markets

 

 

2,776

 

 

 

1.9

%

 

 

1,987

 

 

 

94.7

%

 

 

57.1

%

 

 

5.1

%

 

 

(0.6

%)

 

 

1.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

76,297

 

 

 

100.0

%

 

$

3,029

 

 

 

95.9

%

 

 

43.7

%

 

 

6.2

%

 

 

(0.4

%)

 

 

0.1

%

Note: The above table reflects Residential same store results only. Residential operations account for approximately 96.4% of total revenues for the year ended December 31, 2023.

During 2023, demand to live in our apartment communities remained healthy, which our financial results reflected. This steady demand for our apartments supported healthy Physical Occupancy with pricing that was largely in-line with our expectations, with the exceptions of the San Francisco and Seattle markets where pricing pressure during the second half of the year led to a greater than originally anticipated seasonal deceleration. The East Coast markets outperformed our West Coast markets, as we expected. Key operating drivers for this performance during 2023 included:

Pricing – Pricing (net of Leasing Concessions) generally continued to be healthy and consistent with expectations in most of our major markets except San Francisco and Seattle. In most of our markets, pricing peaked in early August 2023, which was typical pre-pandemic, and began to moderate thereafter through the fourth quarter of 2023.
Physical Occupancy – Physical Occupancy was 95.9% for the year ended December 31, 2023, which remained strong despite some increased move-out activity (see further discussion below).
Percentage of Residents Renewing and Turnover – We continued to see a high Percentage of Residents Renewing in our portfolio, which we believe reflects both the strength of demand and quality of our product and team. The Percentage of Residents Renewing was strong at 59.0% for the fourth quarter of 2023. Turnover remained at some of the lowest levels in the Company's history at 43.7% for the full year of 2023, reflecting a healthy and consistent trend of historically high resident retention.

The Company continued to have increased move-out activity related to delinquent residents during the year ended December 31, 2023, which put modest pressure on Physical Occupancy, especially in our Los Angeles market. While we have made significant progress in reducing delinquency in our portfolio, the backlog and slow pace of the eviction process led to slower improvement during the year ended December 31, 2023 than we had hoped for.

Overall, the fundamentals of our business remain healthy. Long-term, we expect elevated single family home ownership costs, positive household formation trends, manageable competitive new supply in our established coastal markets and the overall deficit in housing across the country to buffer the impact on our business from the risks of potential economic weakness. We also see our affluent

34


Table of Contents

resident base as being resilient to economic uncertainty, including elevated inflation, due to higher levels of disposable income and lower relative rent-to-income ratios.

Liquidity and Capital Resources

The Company believes its current liquidity position is strong despite the impact of the COVID-19 pandemic.  With approximately $2.0$2.1 billion in readily available liquidity, a strong balance sheet, limited near-term debt maturities, very strong credit metricsand ample access to capital markets, at historically low rates, the Companybelieves it is well positioned to meet its future obligations.obligations and take advantage of opportunities. See further discussion below.

Statements of Cash Flows

The following table sets forth our sources and uses of cash flows for the years ended December 31, 2023, 2022 and 2021 (amounts in thousands):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Cash flows provided by (used for):

 

 

 

 

 

 

 

 

 

Operating activities

 

$

1,532,798

 

 

$

1,454,756

 

 

$

1,260,184

 

Investing activities

 

$

(409,504

)

 

$

107,792

 

 

$

(434,620

)

Financing activities

 

$

(1,120,471

)

 

$

(1,785,612

)

 

$

(565,056

)

The following provides information regarding the Company’s cash flows from operating, investing and financing activities for the year ended December 31, 2023.

Operating Activities

Our operating cash flows are primarily impacted by NOI and its components, such as Average Rental Rates, Physical Occupancy levels and operating expenses related to our properties. Cash provided by operating activities for the year ended December 31, 2023 as compared to 2022, increased by approximately $78.0 million as a direct result of the NOI and other changes discussed above in Results of Operations.

Investing Activities

Our investing cash flows are primarily impacted by our transaction activity (acquisitions/dispositions), development spend and capital expenditures. For the year ended December 31, 2023, key drivers were:

Acquired four consolidated rental properties for approximately $324.5 million in cash, inclusive of $53.5 million in assumed mortgage debt with a discount of approximately $11.2 million on one acquired property;
Disposed of eleven consolidated rental properties, receiving net proceeds of approximately $374.0 million;
Invested $78.2 million primarily in consolidated development projects;
Invested $50.0 million primarily in unconsolidated development joint venture entities as well as unconsolidated investments in real estate technology funds/companies for various technology initiatives; and
Invested $319.3 million in capital expenditures to real estate presented in the table below.

For the year ended December 31, 2023, our actual capital expenditures to real estate included the following (amounts in thousands except for apartment unit and per apartment unit amounts):

35


Table of Contents

Capital Expenditures to Real Estate

For the Year Ended December 31, 2023

 

 

Same Store
Properties

 

 

Non-Same Store
Properties/Other

 

 

Total

 

 

Same Store Avg. Per Apartment Unit

 

Total Apartment Units

 

 

76,297

 

 

 

3,894

 

 

 

80,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building Improvements

 

$

137,058

 

 

$

11,907

 

(2)

$

148,965

 

 

$

1,796

 

Renovation Expenditures

 

 

79,291

 

(1)

 

22,863

 

(2)

 

102,154

 

 

 

1,039

 

Replacements

 

 

66,496

 

 

 

1,727

 

 

 

68,223

 

 

 

872

 

Total Capital Expenditures to Real Estate

 

$

282,845

 

 

$

36,497

 

 

$

319,342

 

 

$

3,707

 

(1)
Renovation Expenditures – Amounts for 2,799 same store apartment units approximated $28,328 per apartment unit renovated.
(2)
Includes expenditures for two properties that have been removed from same store while undergoing major renovations requiring a significant number of apartment units to be vacated to accommodate the extensive planned improvements. The renovation at one property is expected to continue through the second quarter of 2024 with the other continuing into 2025.

Financing Activities

Our financing cash flows primarily relate to our borrowing activity (debt proceeds or repayment), distributions/dividends to shareholders/unitholders and other Common Share activity. For the year ended December 31, 2023, key drivers were:

Obtained $550.0 million in fixed rate mortgage debt;
Obtained $22.9 million in variable rate construction mortgage debt;
Repaid $936.0 million on mortgage loans (inclusive of scheduled principal repayments);
Received $25.2 million to settle nine forward starting swaps in conjunction with an interest rate lock of $530.0 million of secured notes;
Acquired our joint venture partner’s 10% interest in an apartment property for $3.7 million in cash (remaining $0.9 million was funded by ERPOP's issuance of 3.00% Series Q Preference Units);
Issued Common Shares related to share option exercises and ESPP purchases and received net proceeds of $27.1 million;
Paid dividends/distributions on Common Shares, Preferred Shares, Units (including OP Units and restricted units) and noncontrolling interests in partially owned properties totaling approximately $1.0 billion; and
Repurchased and retired 864,386 Common Shares, at a weighted average purchase price of $56.79 per share, for an aggregate purchased amount of approximately $49.1 million. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.

Short-Term Liquidity and Cash Proceeds

The Company generally expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing properties and scheduled unsecured note and mortgage note repayments, through its working capital, net cash provided by operating activities and borrowings under the Company’s revolving credit facility and commercial paper program. Currently, the Company considers its cash provided by operating activities to be adequate to meet operating requirements and payments of distributions.

The following table presents the Company’s balances for cash and cash equivalents, restricted deposits and the available borrowing capacity on its revolving credit facility as of December 31, 20202023 and 20192022 (amounts in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

Cash and cash equivalents

 

$

50,743

 

 

$

53,869

 

Restricted deposits

 

$

89,252

 

 

$

83,303

 

Unsecured revolving credit facility availability

 

$

2,086,585

 

 

$

2,366,537

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Cash and cash equivalents

 

$

42,591

 

 

$

45,753

 

Restricted deposits

 

$

57,137

 

 

$

71,246

 

Unsecured revolving credit facility availability

 

$

1,984,051

 

 

$

1,379,071

 

36


Table of Contents

During the year ended December 31, 2020, the Company generated proceeds from various transactions, which included the following:

Disposed of six consolidated rental properties and two land parcels, receiving combined net proceeds of approximately $1.1 billion;

Obtained $495.0 million in a 2.60% fixed rate mortgage loan pool maturing on May 1, 2030; and

Issued Common Shares related to share option exercises and ESPP purchases and received net proceeds of $16.8 million, which were contributed to the capital of the Operating Partnership in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis).

During the year ended December 31, 2020, the above proceeds along with net cash flow from operations and borrowings from the Company’s revolving line of credit and commercial paper program were primarily utilized to:

Acquire one consolidated rental property for approximately $48.9 million in cash;

Invest $230.3 million primarily in development projects;

Repay $168.3 million of mortgage loans (inclusive of scheduled principal repayments); and

Repay $750.0 million of unsecured notes and incur prepayment penalties of approximately $25.8 million by discharging them pursuant to their indenture.

Credit Facility and Commercial Paper Program

The Company has a $2.5 billion unsecured revolving credit facility maturing November 1, 2024.October 26, 2027. The Company has the ability to increase available borrowings by an additional $750.0 million by adding lenders to the facility, obtaining the agreement of existing lenders to increase their commitments or incurring one or more term loans. The interest rate on advances under the facility will generally be LIBORthe Secured Overnight Financing Rate ("SOFR") plus a spread (currently 0.775%0.725%), or based on bids received from the lending group, and the Company pays an annual facility fee (currently 0.125%). Both the spread and the facility fee are dependent on the Company’s senior unsecured credit rating.

The unsecured revolving See Note 9 in the Notes to Consolidated Financial Statements for additional discussion of the Company’s credit agreement contains provisions that establish a process for entering into an amendment to replace LIBOR under certain circumstances, such as the anticipated phase-out of LIBOR by the end of 2021. At this time, it cannot be determined with certainty what interest rate(s) may succeed LIBOR, if any, and how any successor or alternative rates for LIBOR may affect borrowing costs or the availability of variable interest rate borrowings.

35


Table of Contentsfacility.

The Company may borrow up to a maximum of $1.0 billion under its commercial paper program subject to market conditions. The notes will be sold under customary terms in the United States commercial paper note market and will rank pari passu with all of the Company’s other unsecured senior indebtedness.While the COVID-19 pandemic initially caused temporary disruptions in the commercial paper market in March 2020, the Company has maintained access to this market and expects to continue to be able to do so in the future.

The Company limits its utilization of the revolving credit facility in order to maintain liquidity to support its $1.0 billion commercial paper program along with certain other obligations. The following table presents the availability on the Company’s unsecured revolving credit facility as of February 12, 20218, 2024 (amounts in thousands):

 

February 12, 2021

 

 

February 8, 2024

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(470,000

)

 

 

(354,000

)

Unsecured revolving credit facility balance outstanding

 

 

 

 

 

 

Other restricted amounts

 

 

(100,949

)

 

 

(3,438

)

Unsecured revolving credit facility availability

 

$

1,929,051

 

 

$

2,142,562

 

Dividend Policy

The Company determines its dividends/distributions based on actual and projected financial conditions, the Company’s actual and projected liquidity and operating results, the Company’s projected cash needs for capital expenditures and other investment activities and such other factors as the Company’s Board of Trustees deems relevant.  The Company declared a dividend/distribution for each quarter in 20202023 of $0.6025$0.6625 per share/unit, an annualized increase of 6.2%6.0% over the amount paid in 2019.2022. All future dividends/distributions remain subject to the discretion of the Company’s Board of Trustees.

Total dividends/distributions paid in January 20212024 amounted to $232.3$259.2 million (excluding distributions on Partially Owned Properties), which consisted of certain distributions declared during the quarter ended December 31, 2020.2023.

Long-Term Financing and Capital Needs

The Company expects to meet its long-term liquidity requirements, such as lump sum unsecured note and mortgage debt maturities, property acquisitions and financing of development activities, through the issuance of secured and unsecured debt and equity securities (including additional OP Units), proceeds received from the disposition of certain properties and joint ventures, along with cash generated from operations after all distributions. The Company has a significant number of unencumbered properties available to secure additional mortgage borrowings should unsecured capital be unavailable or the cost of alternative sources of capital be too high. The value of and cash flow from these unencumbered properties are in excess of the requirements the Company must maintain in order to comply with covenants under its unsecured notes and line of credit. Of the $27.2$28.7 billion in investment in real estate on the Company’s balance sheet at December 31, 2020, $23.22023, $25.6 billion or 85.3%89.1% was unencumbered. However,, there can be no assurances that these sources of capital will be available to the Company in the future on acceptable terms or otherwise. For additional details, see Item 1A, Risk Factors.

EQR issues equity and guarantees certain debt of the Operating Partnership from time to time. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership.

3637


Table of Contents

The Company’s total debt summary and debt maturity schedulesschedule as of December 31, 2020 are2023 is as follows:

Debt Summary as of December 31, 20202023

($ in thousands)

 

Debt

Balances

 

 

% of Total

 

 

Weighted

Average

Rates

 

 

Weighted

Average

Maturities

(years)

 

 

Debt
Balances

 

 

% of Total

 

Secured

 

$

2,293,890

 

 

 

28.5

%

 

 

3.33

%

 

 

6.2

 

 

$

1,632,902

 

 

 

22.1

%

Unsecured

 

 

5,750,366

 

 

 

71.5

%

 

 

3.91

%

 

 

10.3

 

 

 

5,757,548

 

 

 

77.9

%

Total

 

$

8,044,256

 

 

 

100.0

%

 

 

3.76

%

 

 

9.0

 

 

$

7,390,450

 

 

 

100.0

%

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,901,091

 

 

 

23.6

%

 

 

3.79

%

 

 

4.7

 

 

$

1,398,598

 

 

 

18.9

%

Unsecured – Public

 

 

5,335,536

 

 

 

66.4

%

 

 

4.03

%

 

 

11.0

 

 

 

5,348,417

 

 

 

72.4

%

Fixed Rate Debt

 

 

7,236,627

 

 

 

90.0

%

 

 

3.97

%

 

 

9.3

 

 

 

6,747,015

 

 

 

91.3

%

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

31,494

 

 

 

0.4

%

 

 

2.71

%

 

 

1.5

 

 

 

 

 

 

 

Secured – Tax Exempt

 

 

361,305

 

 

 

4.5

%

 

 

1.00

%

 

 

15.0

 

 

 

234,304

 

 

 

3.2

%

Unsecured – Revolving Credit Facility

 

 

 

 

 

 

 

 

1.47

%

 

 

3.8

 

 

 

 

 

 

 

Unsecured – Commercial Paper Program

 

 

414,830

 

 

 

5.1

%

 

 

1.72

%

 

 

 

 

 

409,131

 

 

 

5.5

%

Floating Rate Debt

 

 

807,629

 

 

 

10.0

%

 

 

1.34

%

 

 

7.0

 

 

 

643,435

 

 

 

8.7

%

Total

 

$

8,044,256

 

 

 

100.0

%

 

 

3.76

%

 

 

9.0

 

 

$

7,390,450

 

 

 

100.0

%

The following table summarizes the Company’s debt maturity schedule as of December 31, 2023:

Debt Maturity Schedule as of December 31, 20202023

($ in thousands)

Year

 

Fixed
Rate

 

 

Floating
Rate

 

 

Total

 

 

% of Total

 

2024

 

$

 

 

$

416,200

 

(1)

$

416,200

 

 

 

5.6

%

2025

 

 

450,000

 

 

 

8,100

 

 

 

458,100

 

 

 

6.1

%

2026

 

 

592,025

 

 

 

9,000

 

 

 

601,025

 

 

 

8.0

%

2027

 

 

400,000

 

 

 

9,800

 

 

 

409,800

 

 

 

5.5

%

2028

 

 

900,000

 

 

 

10,700

 

 

 

910,700

 

 

 

12.2

%

2029

 

 

888,120

 

 

 

11,500

 

 

 

899,620

 

 

 

12.1

%

2030

 

 

1,148,462

 

 

 

12,700

 

 

 

1,161,162

 

 

 

15.6

%

2031

 

 

528,500

 

 

 

39,800

 

 

 

568,300

 

 

 

7.6

%

2032

 

 

 

 

 

28,000

 

 

 

28,000

 

 

 

0.4

%

2033

 

 

550,000

 

 

 

2,300

 

 

 

552,300

 

 

 

7.4

%

2034+

 

 

1,350,850

 

 

 

108,600

 

 

 

1,459,450

 

 

 

19.5

%

Subtotal

 

 

6,807,957

 

 

 

656,700

 

 

 

7,464,657

 

 

 

100.0

%

Deferred Financing Costs and
   Unamortized (Discount)

 

 

(60,942

)

 

 

(13,265

)

 

 

(74,207

)

 

N/A

 

Total

 

$

6,747,015

 

 

$

643,435

 

 

$

7,390,450

 

 

 

100.0

%

Year

 

Fixed

Rate

 

 

Floating

Rate

 

 

Total

 

 

% of Total

 

 

Weighted Average

Coupons on

Fixed Rate Debt

 

 

Weighted Average

Coupons on

Total Debt

 

2021

 

$

35,665

 

 

$

415,000

 

(1)

$

450,665

 

 

 

5.5

%

 

 

4.41

%

 

 

0.64

%

2022

 

 

264,185

 

 

 

31,855

 

 

 

296,040

 

 

 

3.7

%

 

 

3.25

%

 

 

3.15

%

2023

 

 

1,325,588

 

 

 

3,500

 

 

 

1,329,088

 

 

 

16.4

%

 

 

3.74

%

 

 

3.73

%

2024

 

 

 

 

 

6,100

 

 

 

6,100

 

 

 

0.1

%

 

N/A

 

 

 

0.10

%

2025

 

 

450,000

 

 

 

8,200

 

 

 

458,200

 

 

 

5.6

%

 

 

3.38

%

 

 

3.32

%

2026

 

 

592,025

 

 

 

9,000

 

 

 

601,025

 

 

 

7.4

%

 

 

3.58

%

 

 

3.53

%

2027

 

 

400,000

 

 

 

9,800

 

 

 

409,800

 

 

 

5.0

%

 

 

3.25

%

 

 

3.17

%

2028

 

 

900,000

 

 

 

42,380

 

 

 

942,380

 

 

 

11.6

%

 

 

3.79

%

 

 

3.62

%

2029

 

 

888,120

 

 

 

11,500

 

 

 

899,620

 

 

 

11.1

%

 

 

3.30

%

 

 

3.26

%

2030

 

 

1,095,000

 

 

 

12,600

 

 

 

1,107,600

 

 

 

13.6

%

 

 

2.55

%

 

 

2.52

%

2031+

 

 

1,350,850

 

 

 

275,535

 

 

 

1,626,385

 

 

 

20.0

%

 

 

4.39

%

 

 

3.67

%

Subtotal

 

 

7,301,433

 

 

 

825,470

 

 

 

8,126,903

 

 

 

100.0

%

 

 

3.56

%

 

 

3.23

%

Deferred Financing Costs and

   Unamortized (Discount)

 

 

(64,806

)

 

 

(17,841

)

 

 

(82,647

)

 

N/A

 

 

N/A

 

 

N/A

 

Total

 

$

7,236,627

 

 

$

807,629

 

 

$

8,044,256

 

 

 

100.0

%

 

 

3.56

%

 

 

3.23

%

(1)
Includes $410.0 million in principal outstanding on the Company’s commercial paper program.

Interest expected to be incurred on the Company’s secured and unsecured debt based on obligations outstanding at December 31, 2023, inclusive of capitalized interest, approximates $223.0 million annually for the next five years, with total remaining obligations of approximately $2.4 billion. For floating rate debt, the current rate in effect for the most recent payment through December 31, 2023 is assumed to be in effect through the respective maturity date of each instrument.

(1)

Represents principal outstanding on the Company’s commercial paper program.

See Note 9 in the Notes to Consolidated Financial Statements for additional discussion of debt at December 31, 2020.2023. See also Notes 8 and 16 in the Notes to Consolidated Financial Statements for additional discussion of contractual obligations and commitments as of December 31, 2023.

38


Table of Contents

Capital Structure

The Company’s “Consolidated Debt-to-Total Market Capitalization Ratio” as of December 31, 20202023 is presented in the following table. The Company calculates the equity component of its market capitalization as the sum of (i) the total outstanding Common Shares and assumed conversion of all Units at the equivalent market value of the closing price of the Company’s Common Shares on the New York Stock Exchange and (ii) the liquidation value of all perpetual preferred shares outstanding.

37


Table of Contents

Equity Residential

Capital Structure as of December 31, 20202023

(Amounts in thousands except for share/unit and per share amounts)

Secured Debt

 

 

 

 

 

 

 

 

 

$

2,293,890

 

 

 

28.5

%

 

 

 

 

 

 

 

 

 

 

 

$

1,632,902

 

 

 

22.1

%

 

 

 

Unsecured Debt

 

 

 

 

 

 

 

 

 

 

5,750,366

 

 

 

71.5

%

 

 

 

 

 

 

 

 

 

 

 

 

5,757,548

 

 

 

77.9

%

 

 

 

Total Debt

 

 

 

 

 

 

 

 

 

 

8,044,256

 

 

 

100.0

%

 

 

26.0

%

 

 

 

 

 

 

 

 

7,390,450

 

 

 

100.0

%

 

 

23.6

%

Common Shares (includes Restricted Shares)

 

 

372,302,000

 

 

 

96.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

379,291,417

 

 

 

97.0

%

 

 

 

 

 

 

 

 

 

Units (includes OP Units and Restricted Units)

 

 

13,858,073

 

 

 

3.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,581,306

 

 

 

3.0

%

 

 

 

 

 

 

 

 

 

Total Shares and Units

 

 

386,160,073

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

390,872,723

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

Common Share Price at December 31, 2020

 

$

59.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Share Price at December 31, 2023

 

$

61.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,891,569

 

 

 

99.8

%

 

 

 

 

 

 

 

 

 

 

 

 

23,905,776

 

 

 

99.8

%

 

 

 

Perpetual Preferred Equity

 

 

 

 

 

 

 

 

 

 

37,280

 

 

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

37,280

 

 

 

0.2

%

 

 

 

Total Equity

 

 

 

 

 

 

 

 

 

 

22,928,849

 

 

 

100.0

%

 

 

74.0

%

 

 

 

 

 

 

 

 

23,943,056

 

 

 

100.0

%

 

 

76.4

%

Total Market Capitalization

 

 

 

 

 

 

 

 

 

$

30,973,105

 

 

 

 

 

 

 

100.0

%

 

 

 

 

 

 

 

$

31,333,506

 

 

 

 

 

 

100.0

%

The Operating Partnership’s “Consolidated Debt-to-Total Market Capitalization Ratio” as of December 31, 20202023 is presented in the following table. The Operating Partnership calculates the equity component of its market capitalization as the sum of (i) the total outstanding Units at the equivalent market value of the closing price of the Company’s Common Shares on the New York Stock Exchange and (ii) the liquidation value of all perpetual preference units outstanding.

ERP Operating Limited Partnership

Capital Structure as of December 31, 20202023

(Amounts in thousands except for unit and per unit amounts)

Secured Debt

 

 

 

 

 

 

 

$

2,293,890

 

 

 

28.5

%

 

 

 

 

 

 

 

 

$

1,632,902

 

 

 

22.1

%

 

 

 

Unsecured Debt

 

 

 

 

 

 

 

 

5,750,366

 

 

 

71.5

%

 

 

 

 

 

 

 

 

 

5,757,548

 

 

 

77.9

%

 

 

 

Total Debt

 

 

 

 

 

 

 

 

8,044,256

 

 

 

100.0

%

 

 

26.0

%

 

 

 

 

 

7,390,450

 

 

 

100.0

%

 

 

23.6

%

Total Outstanding Units

 

 

386,160,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

390,872,723

 

 

 

 

 

 

 

 

 

 

Common Share Price at December 31, 2020

 

$

59.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Share Price at December 31, 2023

 

$

61.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,891,569

 

 

 

99.8

%

 

 

 

 

 

 

 

 

 

23,905,776

 

 

 

99.8

%

 

 

 

Perpetual Preference Units

 

 

 

 

 

 

 

 

37,280

 

 

 

0.2

%

 

 

 

 

 

 

 

 

 

37,280

 

 

 

0.2

%

 

 

 

Total Equity

 

 

 

 

 

 

 

 

22,928,849

 

 

 

100.0

%

 

 

74.0

%

 

 

 

 

 

23,943,056

 

 

 

100.0

%

 

 

76.4

%

Total Market Capitalization

 

 

 

 

 

 

 

$

30,973,105

 

 

 

 

 

 

 

100.0

%

 

 

 

 

$

31,333,506

 

 

 

 

 

 

100.0

%

Financial Flexibility

EQR and ERPOP currently have an active universal shelf registration statement for the issuance of equity and debt securities that automatically became effective upon filing with the SEC in June 2019May 2022 and expires in June 2022.May 2025. Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).

The Company has an At-The-Market (“ATM”)ATM share offering program which allows EQR to sellissue Common Shares from time to time into the existing trading market at current market prices as well asor through negotiated transactions.  In June 2019, the Company extended the program maturity to June 2022.  In connection with the extension, the Company may now also sell Common Sharestransactions, including under forward sale agreements.arrangements. The use of a forward sale agreement would allow the Company to lockcurrent program matures in a price on the sale of Common Shares at the time the agreement is executed, but defer receiving the proceeds from the sale until a later date.  EQR hasMay 2025 and gives us the authority to issue 13.0 million shares but has not issued any shares under this program since September 2012.  EQR may, but shall have no obligation to, sell Common Shares through the ATM share offering program in amounts and at times to be determined by EQR.  Actual sales will depend on a variety of factors, including (among others) market conditions, the trading price of EQR’s Common Shares and determinations of the appropriate sources of funding for EQR. Through February 12, 2021, EQR has cumulatively issued approximately 16.7 million Common Shares at an average price of $48.53 per share for total consideration of approximately $809.9 million.

The Company may repurchase up to 13.0 million shares, all of which remain available for issuance as of February 8, 2024.

Forward sale agreements under the ATM program allow the Company, at its election, to settle the agreements by issuing Common Shares under its share repurchase program.  No open market repurchases have occurred since 2008 and no repurchases of any kind have occurred since February 2014. EQR may, but shall have no obligationin exchange for net proceeds at the then-applicable forward sale price specified by the agreement or, alternatively, to repurchase Common Shares throughsettle the share repurchase program in amounts and at times to be determined by EQR.  Actual repurchases will depend on a variety of factors, including (among others) market conditions, the trading price of EQR’s

3839


Table of Contents

agreements in whole or in part through the delivery or receipt of Common Shares or cash. Issuances of shares under these forward sale agreements are classified as equity transactions. Accordingly, no amounts relating to the forward sale agreements are recorded in the consolidated financial statements until settlement occurs. Prior to any settlements, the only impact to the consolidated financial statements is the inclusion of incremental shares, if any, within the calculation of diluted net income per share using the treasury stock method (see Note 11 in the Notes to Consolidated Financial Statements for additional discussion). The actual forward price per share to be received by the Company upon settlement will be determined on the applicable settlement date based on adjustments made to the initial forward price to reflect the then-current overnight federal funds rate and other opportunitiesthe amount of dividends paid to holders of the Company’s Common Shares over the term of the forward sale agreement.

During the year ended December 31, 2021 and part of the year ended December 31, 2022, the Company had forward sale agreements outstanding for approximately 1.7 million Common Shares at a weighted average initial forward price per share of $83.25. During the quarter ended December 31, 2022, the Company settled all of the outstanding forward sale agreements, at a weighted average forward price per share of $80.22, which is inclusive of adjustments made to reflect the then-current federal funds rate and the amount of dividends paid to holders of the Company's Common Shares, for net proceeds of approximately $139.6 million. Concurrent with this transaction, ERPOP issued the same amount of OP Units to EQR in exchange for the investmentnet proceeds.

During the year ended December 31, 2023, the Company repurchased and subsequently retired approximately $49.1 million (864,386 shares at a weighted average price per share of available capital.$56.79) of its Common Shares in the open market under its share repurchase program. Concurrent with these transactions, ERPOP repurchased and retired the same amount of OP Units previously issued to EQR. In January 2024, the Company’s Board of Trustees approved replenishing the Company’s share repurchase program authorization back to its original 13.0 million shares. As of February 12, 2021,8, 2024, EQR has remaining authorization to repurchase up to 13.0 million of its shares.

We believe our ability to access capital markets is enhanced by ERPOP’s long-term senior debt ratings and short-term commercial paper ratings, as well as EQR’s long-term preferred equity ratings, have been reaffirmed during the COVID-19 pandemic by all three rating agencies listed below and all continue to maintain a stable outlook.ratings. As of February 12, 2021,8, 2024, the ratings are as follows:

Standard & Poor’s

Moody's

Fitch

ERPOP's long-term senior debt rating

A-

A3

A

ERPOP's short-term commercial paper rating

A-2

P-2

F-1

EQR's long-term preferred equity rating

BBB

Baa1

BBB+

See Note 18 in the Notes to Consolidated Financial Statements for discussion of the events, if any, which occurred subsequent to December 31, 2020.

Debt Covenants2023.

The Company’s unsecuredInflation

Inflation primarily impacts our results of operations as a result of wage/payroll pressures, increases in utilities through escalation of commodity costs and increases in repair and maintenance costs through higher contractor costs. In addition, inflation could also impact the interest we pay on our floating rate debt includes certain financial and operating covenants including, among other things, maintenanceupon refinancing of certain financial ratios.  These provisions are containedfixed rate debt in a high-inflationary environment, our cost of capital and our cost of development, renovation and capital expenditure activities. However, the indentures applicablemajority of our apartment leases have initial terms of 12 months or less, which generally enables us to each note payablecompensate for inflationary effects by increasing rents on our apartment homes, subject to supply and demand conditions. Although an extreme or sustained escalation in costs could have a negative impact on our residents and their ability to absorb rent increases, we do not believe this had a material impact on our results of operations for the credit agreement for our line of credit.  The Company was in compliance with its unsecured debt covenants for all periods presented. The following table presents the Company’s selected unsecured public debt covenants as of December 31, 2020 and 2019:

 

 

December 31,

2020

 

 

December 31,

2019

 

Debt to Adjusted Total Assets (not to exceed 60%)

 

30.5%

 

 

33.8%

 

Secured Debt to Adjusted Total Assets (not to exceed 40%)

 

9.6%

 

 

8.2%

 

Consolidated Income Available for Debt Service to

   Maximum Annual Service Charges

   (must be at least 1.5 to 1)

 

 

5.42

 

 

 

5.07

 

Total Unencumbered Assets to Unsecured Debt

   (must be at least 125%)

 

457.1%

 

 

386.1%

 

Note: These selected covenants represent the most restrictive financial covenants relating to ERPOP’s outstanding public debt securities and are defined in the indenture relating to such securities.  The Company maintains substantial additional borrowing capacity and, as reflected by the above selected covenant information, believes it could currently incur substantial additional debt before it would breach any of its debt covenants.

Capitalization of Fixed Assets and Improvements to Real Estate

Our policy with respect to capital expenditures is generally to capitalize expenditures that improve the value of the property or extend the useful life of the component asset of the property.  We track improvements to real estate in three major categories and several subcategories:

Replacements (inside the apartment unit).  These include:

flooring such as carpets, hardwood, vinyl or tile;

appliances;

mechanical equipment such as individual furnace/air units, hot water heaters, smoke/carbon monoxide/water alarms, etc.;

furniture and fixtures such as kitchen/bath cabinets, light fixtures, ceiling fans, sinks, tubs, toilets, mirrors, countertops, etc.; and

blinds and window coverings.

All replacements are depreciated over a five to ten-year estimated useful life.  We expense as incurred all make-ready maintenance and turnover costs such as cleaning, interior painting of individual apartment units and the repair of any replacement item noted above.

Building improvements (outside the apartment unit).  These include:

roof replacement and major repairs;

39


Table of Contents

paving or major resurfacing of parking lots, curbs and sidewalks;

amenities and common areas such as pools, exterior sports and playground equipment, lobbies, clubhouses, laundry rooms, alarm and security systems and offices;

major building mechanical equipment systems;

interior and exterior structural repair and exterior painting and siding;

major landscaping and grounds improvement; and

vehicles and office and maintenance equipment.

All building improvements are depreciated over a five to fifteen-year estimated useful life.  We capitalize building improvements and upgrades only if the item: (i) exceeds $2,500 (selected projects may be restricted by other thresholds); (ii) extends the useful life of the asset; and (iii) improves the value of the asset.

The third major category is renovations, which primarily consists of expenditures for kitchens and baths designed to reposition the apartment units/properties for higher rental levels in their respective markets.  All renovation expenditures are depreciated over a ten-year estimated useful life.

For the yearyears ended December 31, 2020, our actual capital expenditures to real estate included the following (amounts in thousands except for apartment unit2023, 2022 and per apartment unit amounts):2021.

Capital Expenditures to Real EstateDefinitions

For the Year Ended December 31, 2020

 

 

Same Store

Properties (4)

 

 

Non-Same Store

Properties/Other (5)

 

 

Total

 

 

Same Store Avg. Per

Apartment Unit

 

Total Apartment Units

 

 

73,585

 

 

 

4,304

 

 

 

77,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building Improvements (1)

 

$

78,969

 

 

$

2,905

 

 

$

81,874

 

 

$

1,073

 

Renovation Expenditures (2)

 

 

22,060

 

 

 

6

 

 

 

22,066

 

 

 

300

 

Replacements (3)

 

 

31,252

 

 

 

787

 

 

 

32,039

 

 

 

425

 

Total Capital Expenditures to Real Estate

 

$

132,281

 

 

$

3,698

 

 

$

135,979

 

 

$

1,798

 

(1)

Building Improvements – Includes roof replacement, paving, building mechanical equipment systems, exterior siding and painting, major landscaping, furniture, fixtures and equipment for amenities and common areas, vehicles and office and maintenance equipment.  

(2)

Renovation Expenditures – Apartment unit renovation costs (primarily kitchens and baths) designed to reposition these units for higher rental levels in their respective markets.  Amounts for 1,034 same store apartment units approximated $21,335 per apartment unit renovated.  

(3)

Replacements – Includes appliances, mechanical equipment, fixtures and flooring (including hardwood and carpeting).

(4)

Same Store Properties – Primarily includes all properties acquired or completed that are stabilized prior to January 1, 2019, less properties subsequently sold.

(5)

Non-Same Store Properties/Other – Primarily includes all properties acquired during 2019 and 2020, plus any properties in lease-up and not stabilized as of January 1, 2019.  Also includes capital expenditures for properties sold.

For the year ended December 31, 2019, our actual capital expenditures to real estate included the following (amounts in thousands except for apartment unit and per apartment unit amounts):

Capital Expenditures to Real Estate

For the Year Ended December 31, 2019

 

 

Same Stores

Properties (4)

 

 

Non-Same Store

Properties/Other (5)

 

 

Total

 

 

Same Store Avg. Per

Apartment Unit

 

Total Apartment Units

 

 

71,830

 

 

 

8,132

 

 

 

79,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building Improvements (1)

 

$

91,256

 

 

$

7,469

 

 

$

98,725

 

 

$

1,270

 

Renovation Expenditures (2)

 

 

37,466

 

 

 

2,607

 

 

 

40,073

 

 

 

522

 

Replacements (3)

 

 

37,063

 

 

 

2,562

 

 

 

39,625

 

 

 

516

 

Total Capital Expenditures to Real Estate

 

$

165,785

 

 

$

12,638

 

 

$

178,423

 

 

$

2,308

 

40


Table of Contents

(1)

Building Improvements – Includes roof replacement, paving, building mechanical equipment systems, exterior siding and painting, major landscaping, furniture, fixtures and equipment for amenities and common areas, vehicles and office and maintenance equipment.  

(2)

Renovation Expenditures – Apartment unit renovation costs (primarily kitchens and baths) designed to reposition these units for higher rental levels in their respective markets.  Amounts for 2,415 same store apartment units approximated $15,515 per apartment unit renovated.  

(3)

Replacements – Includes appliances, mechanical equipment, fixtures and flooring (including hardwood and carpeting).

(4)

Same Store Properties – Primarily includes all properties acquired or completed that are stabilized prior to January 1, 2018, less properties subsequently sold.  

(5)

Non-Same Store Properties/Other – Primarily includes all properties acquired during 2018 and 2019, plus any properties in lease-up and not stabilized as of January 1, 2018.  Also includes capital expenditures for properties sold.

The COVID-19 pandemic has led us to temporarily slow our capital expenditures, including our renovation activities, to those deemed essential.  Governmental movement restrictions, social distancing requirements, and in some cases, difficulty in procuring materials and labor make continuing these activities more difficult.

The Company estimates that during 2021 it will spend approximately $1,950 per same store apartment unit or $150.0 million of total capital expenditures to real estate for same store properties.  Included in these total expected expenditures are approximately $25.0 million for apartment unit renovation expenditures on approximately 1,250 same store apartment units at an average cost of approximately $20,000 per apartment unit renovated.  The anticipated total capital expenditures to real estate for same store properties represent a higher absolute and per unit dollar amount as compared to 2020 but a lower absolute and per unit dollar amount as compared to 2019, as the Company anticipates slowly returning its capital expenditure activity to more normalized pre-COVID-19 levels.

During the year ended December 31, 2020, the Company’s total non-real estate capital additions, such as computer software, computer equipment, and furniture and fixtures and leasehold improvements to the Company’s property management offices and its corporate offices, were approximately $20.1 million.  The Company expects to fund approximately $2.1 million in total non-real estate capital additions in 2021. These anticipated fundings are significantly lower than in 2020 primarily due to corporate office renovations completed during 2020. 

Derivative Instruments

In the normal course of business, the Company is exposed to the effect of interest rate changes.  The Company may seek to manage these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments.  The Company may also use derivatives to manage commodity prices in the daily operations of the business.

The Company has a policy of only entering into derivative contracts with major financial institutions based upon their credit ratings and other factors.  When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from these instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives it currently has in place.

See Note 10 in the Notes to Consolidated Financial Statements for additional discussion of derivative instruments at December 31, 2020.

Definitions

The definition of certain terms described above or below are as follows:

Acquisition Cap Rate – NOI that the Company anticipates receiving in the next 12 months (or the year two or three stabilized NOI for properties that are in lease-up at acquisition) less an estimate of property management costs/management fees allocated to the project (generally ranging from 2.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $100-$450 per apartment unit depending on the age and condition of the asset) divided by the gross purchase price of the asset.  The weighted average Acquisition Cap Rate for acquired properties is weighted based on the projected NOI streams and the relative purchase price for each respective property.

Acquisition Cap Rate – NOI that the Company anticipates receiving in the next 12 months (or the year two or three stabilized NOI for properties that are in lease-up at acquisition) less an estimate of property management costs/management fees allocated to the project (generally ranging from 2.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $100-$450 per apartment unit depending on the age and condition of the asset) divided by the gross purchase price of the asset. The weighted average Acquisition Cap Rate for acquired properties is weighted based on the projected NOI streams and the relative purchase price for each respective property.

Average Rental Rate– Total Residential rental revenues reflected on a straight-line basis in accordance with GAAP divided by the weighted average occupied apartment units for the reporting period presented.

Average Rental Rate– Total Residential rental revenues reflected on a straight-line basis in accordance with GAAP divided by the weighted average occupied apartment units for the reporting period presented.

40

Blended Rate – The weighted average of New Lease Change and Renewal Rate Achieved.

41


Table of Contents

Development Yield – NOI that the Company anticipates receiving in the next 12 months following stabilization less an estimate of property management costs/management fees allocated to the project (generally ranging from 2.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $50-$150 per apartment unit depending on the type of asset) divided by the Total Budgeted Capital Cost of the asset. The weighted average Development Yield for development properties is weighted based on the projected NOI streams and the relative Total Budgeted Capital Cost for each respective property.

Disposition Yield – NOI that the Company anticipates giving up in the next 12 months less an estimate of property management costs/management fees allocated to the project (generally ranging from 2.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $100-$450 per apartment unit depending on the age and condition of the asset) divided by the gross sales price of the asset.  The weighted average Disposition Yield for sold properties is weighted based on the projected NOI streams and the relative sales price for each respective property.

Building Improvements – Includes roof replacement, paving, building mechanical equipment systems, exterior siding and painting, major landscaping, furniture, fixtures and equipment for amenities and common areas, vehicles and office and maintenance equipment.

Leasing Concessions – Reflects upfront discounts on both new move-in and renewal leases on a straight-line basis.

Disposition Yield – NOI that the Company anticipates giving up in the next 12 months less an estimate of property management costs/management fees allocated to the project (generally ranging from 2.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $150-$450 per apartment unit depending on the age and condition of the asset) divided by the gross sales price of the asset. The weighted average Disposition Yield for sold properties is weighted based on the projected NOI streams and the relative sales price for each respective property.

New Lease Change – The net effective change in rent (inclusive of Leasing Concessions) for a lease with a new or transferring resident compared to the rent for the prior lease of the identical apartment unit, regardless of lease term.

Leasing Concessions – Reflects upfront discounts on both new move-in and renewal leases on a straight-line basis.

Non-Residential – Consists of revenues and expenses from retail and public parking garage operations.

Non-Residential – Consists of revenues and expenses from retail and public parking garage operations.

Percentage of Residents Renewing – Leases renewed expressed as a percentage of total renewal offers extended during the reporting period.

Non-Same Store Properties – For annual comparisons, primarily includes all properties acquired during 2022 and 2023, plus any properties in lease-up and not stabilized as of January 1, 2022.

Physical Occupancy – The weighted average occupied apartment units for the reporting period divided by the average of total apartment units available for rent for the reporting period.

Percentage of Residents Renewing – Leases renewed expressed as a percentage of total renewal offers extended during the reporting period.

Renewal Rate Achieved – The net effective change in rent (inclusive of Leasing Concessions) for a new lease on an apartment unit where the lease has been renewed as compared to the rent for the prior lease of the identical apartment unit, regardless of lease term.

Physical Occupancy – The weighted average occupied apartment units for the reporting period divided by the average of total apartment units available for rent for the reporting period.

Residential – Consists of multifamily apartment revenues and expenses.

Renovation Expenditures – Apartment unit renovation costs (primarily kitchens and baths) designed to reposition these units for higher rental levels in their respective markets.

Same Store Residential Revenues – Revenues from our same store properties presented on a GAAP basis which reflects the impact of Leasing Concessions on a straight-line basis.

Replacements – Includes appliances, mechanical equipment, fixtures and flooring (including hardwood and carpeting).

% of Stabilized Budgeted NOI – Represents original budgeted 2021 NOI for stabilized properties and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.

Residential – Consists of multifamily apartment revenues and expenses.

Traffic – Consists of an expression of interest in an apartment by completing an in-person tour, self-guided tour or virtual tour that may result in an application to lease.

Same Store Properties – For annual comparisons, primarily includes all properties acquired or completed that are stabilized prior to January 1, 2022, less properties subsequently sold. Properties are included in Same Store when they are stabilized for all of the current and comparable periods presented.

Turnover– Total Residential move-outs (including inter-property and intra-property transfers) divided by total Residential apartment units.

Same Store Residential Revenues – Revenues from our Same Store Properties presented on a GAAP basis which reflects the impact of Leasing Concessions on a straight-line basis.

Unlevered Internal Rate of Return (“IRR”) – The Unlevered IRR on sold properties is the compound annual rate of return calculated by the Company based on the timing and amount of: (i) the gross purchase price of the property plus any direct acquisition costs incurred by the Company; (ii) total revenues earned during the Company’s ownership period; (iii) total direct property operating expenses (including real estate taxes and insurance) incurred during the Company’s ownership period; (iv) capital expenditures incurred during the Company’s ownership period; and (v) the gross sales price of the property net of selling costs.  

% of Stabilized Budgeted NOI – Represents original budgeted 2024 NOI for stabilized properties and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.

Weighted Average Coupons – Contractual interest rate for each debt instrument weighted by principal balances as of December 31, 2020. In case of debt for which fair value hedges are in place, the rate payable under the corresponding derivatives is used in lieu of the contractual interest rate.

Total Budgeted Capital Cost – Estimated remaining cost for projects under development and/or developed plus all capitalized costs incurred to date, including land acquisition costs, construction costs, capitalized real estate taxes and insurance, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP. Amounts for partially owned consolidated and unconsolidated properties are presented at 100% of the project.

Weighted Average Rates – Interest expense for each debt instrument for the year ended December 31, 2020 weighted by its average principal balance for the same period. Interest expense includes amortization of premiums, discounts and other comprehensive income on debt and related derivative instruments. In case of debt for which derivatives are in place, the income or expense recognized under the corresponding derivatives is included in the total interest expense for the period.

Off-Balance Sheet Arrangements

Turnover– Total Residential move-outs (including inter-property and Contractual Obligations

intra-property transfers) divided by total Residential apartment units.

Unlevered Internal Rate of Return (“IRR”) – The Unlevered IRR on sold properties is the compound annual rate of return calculated by the Company has various unconsolidated interests in certain joint ventures.  The Company does not believe that these unconsolidated investments have a materially different impactbased on its liquidity, cash flows,the timing and amount of: (i) the gross purchase price of the property plus any direct acquisition costs incurred by the Company; (ii) total revenues earned during the Company’s ownership period; (iii) total direct property operating expenses (including real estate taxes and insurance) incurred during the Company’s ownership period; (iv) capital resources, credit or market risk thanexpenditures incurred during the Company’s ownership period; and (v) the gross sales price of the property net of selling costs.

41

42


Table of Contents

its consolidated operating and/or other activities.  See also Note 6 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s investments in partially owned entities.  See also Note 16 in the Notes to Consolidated Financial Statements for discussion regarding the Company’s development projects.

The following table summarizes the Company’s contractual obligations for the next five years and thereafter as of December 31, 2020:

Payments Due by Year (in thousands)

 

Contractual Obligations

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

 

Unamortized

Cost/Discounts

 

 

Total

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal (1)

 

$

450,665

 

 

$

296,040

 

 

$

1,329,088

 

 

$

6,100

 

 

$

458,200

 

 

$

5,586,810

 

 

$

(82,647

)

 

$

8,044,256

 

Interest (2)

 

 

261,125

 

 

 

256,206

 

 

 

233,804

 

 

 

200,591

 

 

 

191,694

 

 

 

1,491,050

 

 

 

 

 

 

2,634,470

 

Finance Leases (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Rent Payments

 

 

578

 

 

 

590

 

 

 

601

 

 

 

614

 

 

 

626

 

 

 

33,224

 

 

 

 

 

 

36,233

 

Operating Leases (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Rent Payments

 

 

17,160

 

 

 

16,906

 

 

 

16,997

 

 

 

17,329

 

 

 

17,375

 

 

 

954,108

 

 

 

 

 

 

1,039,875

 

Other Long-Term Liabilities (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Compensation

 

 

769

 

 

 

1,130

 

 

 

1,005

 

 

 

723

 

 

 

723

 

 

 

3,976

 

 

 

 

 

 

8,326

 

Total

 

$

730,297

 

 

$

570,872

 

 

$

1,581,495

 

 

$

225,357

 

 

$

668,618

 

 

$

8,069,168

 

 

$

(82,647

)

 

$

11,763,160

 

(1)

Amounts include aggregate principal payments only.

(2)

Amounts include interest expected to be incurred on the Company’s secured and unsecured debt based on obligations outstanding at December 31, 2020 and inclusive of capitalized interest.  For floating rate debt, the current rate in effect for the most recent payment through December 31, 2020 is assumed to be in effect through the respective maturity date of each instrument.

(3)

See Note 8 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s lease disclosures.  See Note 16 in the Notes to Consolidated Financial Statements for discussion regarding the Company’s deferred compensation.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to use judgment in the application of accounting policies, including making estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different or different assumptions were made, it is possible that different accounting policies would have been applied, resulting in different financial results or different presentation of our financial statements.

The Company’s significant accounting policies are described in Note 2 in the Notes to Consolidated Financial Statements. These policies were followed in preparing the consolidated financial statements at and for the year ended December 31, 2020.2023.

The Company has identified the significant accounting policies below as critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant judgments and estimates. With respect to these critical accounting policies, management believes that the application of judgments and estimates is consistently applied and produces financial information that fairly presents the results of operations for all periods presented.

Impairment of Long-Lived Assets

The Company periodically evaluates its long-lived assets, including its investment in real estate, for indicators of impairment.impairment at least quarterly. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, legal, regulatory and environmental concerns, the Company’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted. Assessing impairment can be complex and involves a high degree of subjectivity in determining if indicators are present and in estimating the future undiscounted cash flows or the fair value of an asset. In particular, these estimates are sensitive to significant assumptions, including the estimation of future rental revenues, operating expenses, discount and capitalization rates and our intent and ability to hold the related asset, all of which could be affected by our expectations about future market or economic conditions. These estimatesAssumptions are primarily subject to property-specific characteristics, especially with respect to our intent and ability to hold the related asset. While these property-specific assumptions can have a significant impact on the undiscounted cash flows or estimated fair value of an asset.a particular asset, our evaluation of the reported carrying values of long-lived assets during the current year were not particularly sensitive to external or market assumptions.

Acquisition of Investment Properties

The Company allocates the purchase price of properties that meet the definition of an asset acquisition to net tangible and identified intangible assets acquired based on their relative fair values.values using assumptions primarily based upon property-specific characteristics. In making estimates of relative fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in

43


Table of Contents

connection with the acquisition or financing of the respective property, our own analysis of recently acquired or developed and existing comparable properties in our portfolio and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible and intangible assetsassets/liabilities acquired.

42


Table of Contents

Funds From Operations and Normalized Funds From Operations

The following is the Company’s and the Operating Partnership’s reconciliation of net income to FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units for each of the three years ended December 31, 2020:2023:

Funds From Operations and Normalized Funds From Operations

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Net income

 

$

868,488

 

 

$

806,995

 

 

$

1,396,714

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,340

)

 

 

(3,774

)

 

 

(17,964

)

Preferred/preference distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Net income available to Common Shares and Units / Units

 

 

859,058

 

 

 

800,131

 

 

 

1,375,660

 

Adjustments:

 

 

 

 

 

 

 

 

 

Depreciation

 

 

888,709

 

 

 

882,168

 

 

 

838,272

 

Depreciation – Non-real estate additions

 

 

(4,268

)

 

 

(4,306

)

 

 

(4,277

)

Depreciation – Partially Owned Properties

 

 

(2,130

)

 

 

(2,640

)

 

 

(3,673

)

Depreciation – Unconsolidated Properties

 

 

2,860

 

 

 

2,898

 

 

 

2,487

 

Net (gain) loss on sales of unconsolidated entities - operating assets

 

 

 

 

 

(9

)

 

 

(1,304

)

Net (gain) loss on sales of real estate properties

 

 

(282,539

)

 

 

(304,325

)

 

 

(1,072,183

)

Noncontrolling Interests share of gain (loss) on sales
   of real estate properties

 

 

2,336

 

 

 

 

 

 

15,650

 

FFO available to Common Shares and Units / Units (1) (3) (4)

 

 

1,464,026

 

 

 

1,373,917

 

 

 

1,150,632

 

Adjustments:

 

 

 

 

 

 

 

 

 

Impairment – non-operating real estate assets

 

 

 

 

 

 

 

 

16,769

 

Write-off of pursuit costs

 

 

3,647

 

 

 

4,780

 

 

 

6,526

 

Debt extinguishment and preferred share redemption (gains) losses

 

 

1,143

 

 

 

4,664

 

 

 

744

 

Non-operating asset (gains) losses

 

 

(13,323

)

 

 

2,368

 

 

 

(22,283

)

Other miscellaneous items

 

 

21,588

 

 

 

(13,901

)

 

 

8,976

 

Normalized FFO available to Common Shares and Units / Units (2) (3) (4)

 

$

1,477,081

 

 

$

1,371,828

 

 

$

1,161,364

 

 

 

 

 

 

 

 

 

 

FFO (1) (3)

 

$

1,467,116

 

 

$

1,377,007

 

 

$

1,153,722

 

Preferred/preference distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

FFO available to Common Shares and Units / Units (1) (3) (4)

 

$

1,464,026

 

 

$

1,373,917

 

 

$

1,150,632

 

 

 

 

 

 

 

 

 

 

Normalized FFO (2) (3)

 

$

1,480,171

 

 

$

1,374,918

 

 

$

1,164,454

 

Preferred/preference distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Normalized FFO available to Common Shares and Units / Units (2) (3) (4)

 

$

1,477,081

 

 

$

1,371,828

 

 

$

1,161,364

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

Net (income) loss attributable to Noncontrolling Interests – Partially Owned

   Properties

 

 

(14,855

)

 

 

(3,297

)

 

 

(2,718

)

Preferred/preference distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Net income available to Common Shares and Units / Units

 

 

944,556

 

 

 

1,003,321

 

 

 

679,384

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

820,832

 

 

 

831,083

 

 

 

785,725

 

Depreciation – Non-real estate additions

 

 

(4,564

)

 

 

(5,585

)

 

 

(4,561

)

Depreciation – Partially Owned Properties

 

 

(3,345

)

 

 

(3,599

)

 

 

(3,740

)

Depreciation – Unconsolidated Properties

 

 

2,454

 

 

 

2,997

 

 

 

4,451

 

Net (gain) loss on sales of unconsolidated entities - operating assets

 

 

(1,636

)

 

 

(69,522

)

 

 

 

Net (gain) loss on sales of real estate properties

 

 

(531,807

)

 

 

(447,637

)

 

 

(256,810

)

Noncontrolling Interests share of gain (loss) on sales

   of real estate properties

 

 

11,655

 

 

 

 

 

 

(284

)

Impairment – operating assets

 

 

 

 

 

 

 

 

702

 

FFO available to Common Shares and Units / Units (1) (3) (4)

 

 

1,238,145

 

 

 

1,311,058

 

 

 

1,204,867

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Impairment – non-operating assets

 

 

 

 

 

 

 

 

 

Write-off of pursuit costs

 

 

6,869

 

 

 

5,529

 

 

 

4,450

 

Debt extinguishment and preferred share redemption (gains) losses

 

 

39,292

 

 

 

23,991

 

 

 

41,335

 

Non-operating asset (gains) losses

 

 

(32,590

)

 

 

(940

)

 

 

(161

)

Other miscellaneous items

 

 

4,652

 

 

 

8,430

 

 

 

(1,781

)

Normalized FFO available to Common Shares and Units / Units (2) (3) (4)

 

$

1,256,368

 

 

$

1,348,068

 

 

$

1,248,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO (1) (3)

 

$

1,241,235

 

 

$

1,314,148

 

 

$

1,207,957

 

Preferred/preference distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

FFO available to Common Shares and Units / Units (1) (3) (4)

 

$

1,238,145

 

 

$

1,311,058

 

 

$

1,204,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Normalized FFO (2) (3)

 

$

1,259,458

 

 

$

1,351,158

 

 

$

1,251,800

 

Preferred/preference distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Normalized FFO available to Common Shares and Units / Units (2) (3) (4)

 

$

1,256,368

 

 

$

1,348,068

 

 

$

1,248,710

 

(1)
The National Association of Real Estate Investment Trusts (“Nareit”) defines funds from operations (“FFO”) (December 2018 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding gains or losses from sales and impairment write-downs of depreciable real estate and land when connected to the main business of a REIT, impairment write-downs of investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and depreciation and amortization related to real estate. Adjustments for partially owned consolidated and unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis.

(1)

The National Association of Real Estate Investment Trusts (“Nareit”) defines funds from operations (“FFO”) (December 2018 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding gains or losses from sales and impairment write-downs of depreciable real estate and land when connected to the main business of a REIT, impairment write-downs of investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and depreciation and amortization related to real estate.  Adjustments for partially owned consolidated and unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis.

(2)

Normalized funds from operations (“Normalized FFO”) begins with FFO and excludes:

(2)
Normalized funds from operations (“Normalized FFO”) begins with FFO and excludes:

the impact of any expenses relating to non-operating asset impairment;

the impact of any expenses relating to non-operating real estate asset impairment;

pursuit cost write-offs;

pursuit cost write-offs;

gains and losses from early debt extinguishment and preferred share redemptions;

gains and losses from non-operating assets; and
other miscellaneous items.

4443


Table of Contents

(3)

The Company believes that FFO and FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses from sales and impairment write-downs of depreciable real estate and excluding depreciation related to real estate (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Common Shares and Units / Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies. The Company also believes that Normalized FFO and Normalized FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company because they allow investors to compare the Company’s operating performance to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual operating results. FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units do not represent net income, net income available to Common Shares / Units or net cash flows from operating activities in accordance with GAAP. Therefore, FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units should not be exclusively considered as alternatives to net income, net income available to Common Shares / Units or net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Company’s calculation of FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
(4)
FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units are calculated on a basis consistent with net income available to Common Shares / Units and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares/preference units in accordance with GAAP. The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the “Noncontrolling Interests – Operating Partnership”. Subject to certain restrictions, the Noncontrolling Interests – Operating Partnership may exchange their OP Units for Common Shares on a one-for-one basis.

gains and losses from non-operating assets; and

other miscellaneous items.

(3)

The Company believes that FFO and FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses from sales and impairment write-downs of depreciable real estate and excluding depreciation related to real estate (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Common Shares and Units / Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies.  The Company also believes that Normalized FFO and Normalized FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company because they allow investors to compare the Company’s operating performance to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual operating results.  FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units do not represent net income, net income available to Common Shares / Units or net cash flows from operating activities in accordance with GAAP.  Therefore, FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units should not be exclusively considered as alternatives to net income, net income available to Common Shares / Units or net cash flows from operating activities as determined by GAAP or as a measure of liquidity.  The Company’s calculation of FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.

(4)

FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units are calculated on a basis consistent with net income available to Common Shares / Units and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares/preference units in accordance with GAAP.  The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the “Noncontrolling Interests – Operating Partnership”.  Subject to certain restrictions, the Noncontrolling Interests – Operating Partnership may exchange their OP Units for Common Shares on a one-for-one basis.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

The Company is exposed to market risk from financial instruments primarily from changes in interest rates. Such risks derive from the refinancing of debt maturities, from exposure to interest rate fluctuations on floating rate debt and from derivative instruments utilized to swap fixed rate debt to floating or to hedge rates in anticipation of future debt issuances. Our operating results are, therefore, affected by changes in short-term interest rates, primarily London interbank offered rate (“LIBOR”)SOFR and Securities Industry and Financial Markets Association (“SIFMA”) indices, which directly impact borrowings under our revolving credit facility andand/or interest on secured and unsecured borrowings contractually tied to such rates. Short-term interest rates also indirectly affect the discount on notes issued under our commercial paper program. Additionally, we have exposure to long-term interest rates, particularly U.S. Treasuries, as they are utilized to price our long-term borrowings and therefore affect the cost of refinancing existing debt or incurring additional debt.

The Alternative Reference Rates Committee (the “ARRC”) identified SOFR as the preferred alternative rate for USD LIBOR, which was discontinued in June 2023. During the year ended December 31, 2022, SOFR became the primary basis for determining interest payments on borrowings on the Company’s $2.5 billion revolving credit facility. The transition did not have a material impact on the Company's financial position or cash flows.

The Company monitors and manages interest rates as part of its risk management process, by targeting adequate levels of floating rate exposure and an appropriate debt maturity profile. From time to time, we may utilize derivative instruments to manage interest rate exposure and to comply with the requirements of certain lenders, but not for trading or speculative purposes.  See also Note 10 in the Notes to Consolidated Financial Statements for additional discussion of derivative instruments.

The Company had total variable rate debt of $0.8$0.6 billion, representing 10.0%8.7% of total debt, and $1.4$0.5 billion, representing 15.3%6.4% of total debt, as of December 31, 20202023 and 2019,2022, respectively. If interest rates had been 100 basis points higher in 20202023 and 20192022 and average balances coincided with year end balances, our annual interest expense would have been $8.1$6.4 million and $13.8$4.7 million higher, respectively. Unsecured notes issued under the Company’s commercial paper program are treated as variable rate debt for the purposes of this calculation even though they do not have a stated interest rate, given their short-term nature. The effect of derivatives, if applicable, is also considered when computing the total amount of variable rate debt.

Changes in interest rates also affect the estimated fair market value of our fixed rate debt, computed using a discounted cash flow model. As of December 31, 2020,2023, the Company had total outstanding fixed rate debt of $7.2$6.7 billion, or 90.0%91.3% of total debt, with an estimated fair market value of $8.2$6.2 billion. If interest rates had been 100 basis points lower as of December 31, 2020,2023, the estimated fair market value would have increased by approximately $686.6$411.2 million. As of December 31, 2019,2022, the Company had total outstanding fixed rate debt of $7.7$7.0 billion, or 84.7%93.6% of total debt, with an estimated fair market value of $8.2$6.2 billion. If interest rates had been 100 basis points lower as of December 31, 2019,2022, the estimated fair market value would have increased by approximately $664.4$397.5 million.

44


Table of Contents

As of December 31, 2023, the Company did not have any outstanding derivative instruments used for hedging purposes. As of December 31, 2022, the Company’s derivative instruments had a net asset fair value of approximately $20.7 million. If interest rates increased by 35 basis points across the curve relative to market quotes as of December 31, 2022 (a 10% upward “parallel shift”), the net asset fair value of the Company’s derivative instruments would be approximately $39.4 million. If interest rates decreased by 35 basis points (a 10% downward “parallel shift”), the net asset fair value of the Company’s derivative instruments would be approximately $1.5 million.

These amounts were determined by considering the impact of hypothetical interest rates on the Company’s financial instruments. These analyses do not consider the effects of the changes in overall economic activity that could exist in such an environment. Further, in the event of changes of such magnitude, management would likely take actions to further mitigate its exposure to these changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, this analysis assumes no changes in the Company’s financial structure or results.

45


Table of Contents

The Company cannot predict the effect of adverse changes in interest rates on its debt and derivative instruments and, therefore, its exposure to market risk, nor can there be any assurance that long-term debt will be available at advantageous pricing. Consequently, future results may differ materially from the estimated adverse changes discussed above.

Item 8. Financial Statements and Supplementary Data

See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Equity Residential

(a) Evaluation of Disclosure Controls and Procedures:

Effective as of December 31, 2020,2023, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

(b) Management’s Report on Internal Control over Financial Reporting:

Equity Residential’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework).

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.

Based on the Company’s evaluation under the framework in Internal Control – Integrated Framework, management concluded that its internal control over financial reporting was effective as of December 31, 2020.2023. Our internal control over financial reporting has been audited as of December 31, 20202023 by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.

(c) Changes in Internal Control over Financial Reporting:

There were no changes to the internal control over financial reporting of the Company identified in connection with the Company’s evaluation referred to above that occurred during the fourth quarter of 20202023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

45


Table of Contents

ERP Operating Limited Partnership

(a) Evaluation of Disclosure Controls and Procedures:

Effective as of December 31, 2020,2023, the Operating Partnership carried out an evaluation, under the supervision and with the participation of the Operating Partnership’s management, including the Chief Executive Officer and Chief Financial Officer of EQR, of the effectiveness of the Operating Partnership’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Operating Partnership in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

46


Table of Contents

(b) Management’s Report on Internal Control over Financial Reporting:

ERP Operating Limited Partnership’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer of EQR, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework).

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.

Based on the Operating Partnership’s evaluation under the framework in Internal Control – Integrated Framework, management concluded that its internal control over financial reporting was effective as of December 31, 2020.2023. Our internal control over financial reporting has been audited as of December 31, 20202023 by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.

(c) Changes in Internal Control over Financial Reporting:

There were no changes to the internal control over financial reporting of the Operating Partnership identified in connection with the Operating Partnership’s evaluation referred to above that occurred during the fourth quarter of 20202023 that have materially affected, or are reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.

Item 9B. Other Information

None.During the quarter ended December 31, 2023, no trustee or officer of the Company adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408 of Regulation S-K.

47Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

46


Table of Contents

PART III

Items 10, 11, 12, 13 and 14.

Trustees, Executive Officers and Corporate Governance; Executive Compensation; Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters; Certain Relationships and Related Transactions, and Trustee Independence; and Principal AccountingAccountant Fees and Services

The information required by Item 10, Item 11, Item 12 (with the exception of the Equity Compensation Plan Information provided below), Item 13 and Item 14 is incorporated by reference to, and will be contained in, Equity Residential’s Proxy Statement, which the Company intends to file no later than 120 days after the end of its fiscal year ended December 31, 2020,2023, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K. Equity Residential is the general partner and 96.4%97.0% owner of ERP Operating Limited Partnership.

Equity Compensation Plan Information

48The following table provides information as of December 31, 2023 with respect to the Company’s Common Shares that may be issued under its existing equity compensation plans.

Plan Category

 

Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights

 

Weighted-average
exercise price of
outstanding
options, warrants
and rights

 

Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities
in column (a))

 

 

(a) (1)

 

(b) (1)

 

(c) (2)

Equity compensation plans approved by shareholders

 

3,958,252

 

$64.76

 

10,631,971

Equity compensation plans not approved by shareholders

 

N/A

 

N/A

 

N/A

(1)
The amounts shown in columns (a) and (b) of the above table do not include 320,070 outstanding Common Shares (all of which are restricted and subject to vesting requirements) that were granted under the Company’s 2019 Share Incentive Plan, as amended (the “2019 Plan”), and outstanding Common Shares that have been purchased by employees and trustees under the Company’s ESPP.
(2)
Includes 8,213,508 Common Shares that may be issued under the 2019 Plan and 2,418,463 Common Shares that may be sold to employees and trustees under the ESPP.

On June 27, 2019, the shareholders of EQR approved the Company's 2019 Plan and the Company filed a Form S-8 registration statement to register 11,331,958 Common Shares under this plan. As of December 31, 2023, 8,213,508 shares were available for future issuance. The 2019 Plan expires on June 27, 2029.

Any Common Shares issued pursuant to EQR’s incentive equity compensation and employee share purchase plans will result in ERPOP issuing OP Units to EQR on a one-for-one basis, with ERPOP receiving the net cash proceeds of such issuances.

47


Table of Contents

PART IV

Item 15. Exhibits,Exhibit and Financial Statement Schedules

(a) The following documents are filed as part of this Report:

(1)
Financial Statements: See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.
(2)
Exhibits: See the Exhibit Index.
(3)
Financial Statement Schedules: See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.

(1)

Financial Statements: See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.

(2)

Exhibits: See the Exhibit Index.

(3)

Financial Statement Schedules: See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.

Item 16. Form 10-K Summary

None.

48

49


Table of Contents

EXHIBIT INDEX

The exhibits listed below are filed as part of this report. References to exhibits or other filings under the caption “Location” indicate that the exhibit or other filing has been filed, that the indexed exhibit and the exhibit referred to are the same and that the exhibit referred to is incorporated by reference. The Commission file numbers for our Exchange Act filings referenced below are 1-12252 (Equity Residential) and 0-24920 (ERP Operating Limited Partnership).

Exhibit

Description

Location

3.1

Articles of Restatement of Declaration of Trust of Equity Residential dated December 9, 2004.

Included as Exhibit 3.1 to Equity Residential’s Form 10-K for the year ended December 31, 2004.

3.2

Eighth Amended and Restated Bylaws of Equity Residential, effective as of October 1, 2015.

Included as Exhibit 3.1 to Equity Residential's Form 8-K dated and filed on October 1, 2015.

3.3

First Amendment to Eighth Amended and Restated Bylaws of Equity Residential, dated November 20, 2017.

Included as Exhibit 3.1 to Equity Residential's Form 8-K dated and filed on November 20, 2017.

3.4

Second Amendment to Eighth Amended and Restated Bylaws of Equity Residential, effective as of May 4, 2020.

Included as Exhibit 3.1 to Equity Residential's Form 8-K dated May 4, 2020, filed on May 8, 2020.

3.5

SixthSeventh Amended and Restated Agreement of Limited Partnership for ERP Operating Limited Partnership, dated as of March 12, 2009.18, 2021 and effective as of January 1, 2020.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated March 12, 2009,18, 2021, filed on March 18, 2009.24, 2021.

4.13.6

Form of Preference Unit Term Sheet for 3.00% Series Q Cumulative Redeemable Preference Units.

Included as Exhibit 3.1 to ERP Operating Limited Partnership's Form 8-K dated April 13, 2023, filed on April 19, 2023.

4.1

Description of Equity Residential Common Shares Registered Under Section 12 of the Securities Exchange Act of 1934.

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2019.Attached herein.

4.2

Description of ERP Operating Limited Partnership Notes Registered Under Section 12 of the Securities Exchange Act of 1934.

Included as Exhibit 4.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2019.

4.3

Description of ERP Operating Limited Partnership OP Units Registered Under Section 12 of the Securities Exchange Act of 1934.

Included as Exhibit 4.3 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2019.Attached herein.

4.4

Indenture, dated October 1, 1994, between the Operating Partnership and The Bank of New York Mellon Trust Company, N.A., as successor trustee (“Indenture”).

Included as Exhibit 4(a) to ERP Operating Limited Partnership’s Form S-3 filed on October 7, 1994. **

4.5

First Supplemental Indenture to Indenture, dated as of September 9, 2004.

Included as Exhibit 4.2 to ERP Operating Limited Partnership’s Form 8-K, filed on September 10, 2004.

4.6

Second Supplemental Indenture to Indenture, dated as of August 23, 2006.

Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated August 16, 2006, filed on August 23, 2006.

4.7

Third Supplemental Indenture to Indenture, dated as of June 4, 2007.

Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated May 30, 2007, filed on June 1, 2007.

4.8

Fourth Supplemental Indenture to Indenture, dated as of December 12, 2011.

Included as Exhibit 4.2 to ERP Operating Limited Partnership's Form 8-K dated December 7, 2011, filed on December 9, 2011.

4.9

Fifth Supplemental Indenture to Indenture, dated as of February 1, 2016.

Included as Exhibit 4.6 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2015.

4.10

Form of 4.625% Note due December 15, 2021.

Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated December 7, 2011, filed on December 9, 2011.

4.11

Form of 3.00% Note due April 15, 2023.

Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated April 3, 2013, filed on April 8, 2013.

4.12

Form of 3.375% Note due June 1, 2025.

Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated May 11, 2015, filed on May 13, 2015.

4.134.11

Terms Agreement regarding 7.57% Notes due August 15, 2026.

Included as Exhibit 1 to ERP Operating Limited Partnership’s Form 8-K, filed on August 13, 1996.

4.144.12

Form of 2.850% Note due November 1, 2026.

Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated October 4, 2016, filed on October 7, 2016.

4.154.13

Form of 3.250% Note due August 1, 2027.

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated July 31, 2017, filed on August 2, 2017.

50


Table of Contents

4.16

4.14

Form of 3.500% Note due March 1, 2028.

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 1, 2018, filed on February 6, 2018.

49


4.174.15

Form of 4.150% Note due December 1, 2028.

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated November 28, 2018, filed on November 29, 2018.

4.184.16

Form of 3.000% Note due July 1, 2029.

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated June 17, 2019, filed on June 20, 2019.

4.194.17

Form of 2.500% Note due February 15, 2030.

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated August 20, 2019, filed on August 22, 2019.

4.204.18

Form of 1.850% Note due August 1, 2031.

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated August 3, 2021, filed on August 5, 2021.

4.19

Form of 4.500% Note due July 1, 2044.

Included as Exhibit 4.2 to ERP Operating Limited Partnership's Form 8-K dated June 16, 2014, filed on June 18, 2014.

4.214.20

Form of 4.500% Note due June 1, 2045.

Included as Exhibit 4.2 to ERP Operating Limited Partnership's Form 8-K dated May 11, 2015, filed on May 13, 2015.

4.224.21

Form of 4.000% Note due August 1, 2047.

Included as Exhibit 4.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated July 31, 2017, filed on August 2, 2017.

10.1

*

Noncompetition Agreement (Zell).

Included as an exhibit to Equity Residential's Form S-11 Registration Statement, File No. 33-63158. **

10.2

Revolving Credit Agreement, dated as of November 1, 2019,October 26, 2022, among ERP Operating Limited Partnership, Bank of America, N.A., as Administrative Agent, and the financial institutions party thereto.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated November 1, 2019,October 26, 2022, filed on November 4, 2019.October 27, 2022.

10.3

Amended and Restated Limited Partnership Agreement of Lexford Properties, L.P.

Included as Exhibit 10.16 to Equity Residential's Form 10-K for the year ended December 31, 1999.

10.4

*

Equity Residential 2019 Share Incentive Plan.

Included as Exhibit 99.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated June 27, 2019, filed on July 1, 2019.

10.5

*

Equity Residential 2011 Share Incentive Plan.

Included as Exhibit 99.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated June 16, 2011, filed on June 22, 2011.

10.6

*

First Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2012.

10.7

*

Second Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2013.

10.8

*

Third Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended March 31, 2014.

10.9

*

Fourth Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2014.

10.10

*

Fifth Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2016.

10.11

*

Sixth Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.18 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2016.

10.12

*

Seventh Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2017.

10.13

*

Equity Residential Second Restated 2002 Share Incentive Plan dated December 10, 2008.

Included as Exhibit 10.15 to Equity Residential's Form 10-K for the year ended December 31, 2008.

10.14

*

First Amendment to Second Restated 2002 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's Form 10-Q for the quarterly period ended September 30, 2010.

51


Table of Contents

10.15

*

Second Amendment to Second Restated 2002 Share Incentive Plan.

Included as Exhibit 10.3 to Equity Residential's Form 10-Q for the quarterly period ended June 30, 2011.

10.16

*

Third Amendment to Second Restated 2002 Share Incentive Plan.

Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2012.

10.17

*

Fourth Amendment to Second Restated 2002 Share Incentive Plan.

Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2013.

10.18

*

Form of 20182022 Long-Term Incentive Plan Award Agreement.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended March 31, 2018.2022.

50


10.1910.14

*

Form of Change in Control/Severance Agreement between the Company and other executive officers.

Included as Exhibit 10.13 to Equity Residential's Form 10-K for the year ended December 31, 2001.

10.2010.15

*

Form of First Amendment to Amended and Restated Change in Control/Severance Agreement with each executive officer.

Included as Exhibit 10.1 to Equity Residential's Form 10-Q for the quarterly period ended March 31, 2009.

10.2110.16

*

Form of Indemnification Agreement between the Company and each trustee and executive officer.

Included as Exhibit 10.18 to Equity Residential's Form 10-K for the year ended December 31, 2003.

10.2210.17

*

Form of Letter Agreement between Equity Residential and Alan W. George.

Included as Exhibit 10.3 to Equity Residential's Form 10-Q for the quarterly period ended September 30, 2008.

10.23

*

Form of Executive Retirement Benefits Agreement.

Included as Exhibit 10.24 to Equity Residential's Form 10-K for the year ended December 31, 2006.

10.2410.18

*

Retirement Benefits Agreement between Samuel Zell and the Company dated October 18, 2001.

Included as Exhibit 10.18 to Equity Residential's Form 10-K for the year ended December 31, 2001.

10.2510.19

*

Age 62 Retirement Agreement, dated September 4, 2018, by and between Equity Residential and David J. Neithercut.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2018.

10.2610.20

*

Age 62 Retirement Agreement, dated February 27, 2020, by and between Equity Residential and Alan W. George.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended March 31, 2020.

10.27

*

The Equity Residential Supplemental Executive Retirement Plan as Amended and Restated effective April 1, 2017.

Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2017.

10.2810.21

*

Amendment to the Equity Residential Supplemental Executive Retirement Plan, effective as of June 1, 2020.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2020.

10.2910.22

*

Amendment to the Equity Residential Supplemental Executive Retirement Plan, effective as of October 1, 2022.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2022.

10.23

*

The Equity Residential Grandfathered Supplemental Executive Retirement Plan as Amended and Restated effective January 1, 2005.

Included as Exhibit 10.2 to Equity Residential's Form 10-Q for the quarterly period ended March 31, 2008.

10.3010.24

Distribution Agreement, dated June  6, 2019, among the Company, the Operating Partnership, JPMorgan Chase Bank, National Association, London Branch, J.P. Morgan Securities LLC, Barclays Bank PLC, Barclays Capital Inc., Bank of America, N.A., BofA Securities, Inc., The Bank of New York Mellon, BNY Mellon Capital Markets, LLC, Morgan Stanley & Co. LLC, MUFG Securities EMEA plc, MUFG Securities Americas Inc., The Bank of Nova Scotia, Scotia Capital (USA) Inc., UBS AG, London Branch and UBS Securities LLCMay 18, 2022.

.

Included as Exhibit 1.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on June 6, 2019.May 18, 2022.

10.3110.25

Form of Master Forward Sale ConfirmationConfirmation.

.

Included as Exhibit 1.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on June 6, 2019.May 18, 2022.

10.3210.26

Archstone Residual JV, LLC Limited Liability Company Agreement.

Included as Exhibit 10.3 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.

10.3310.27

Archstone Parallel Residual JV, LLC Limited Liability Company Agreement.

Included as Exhibit 10.4 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.

10.3410.28

Archstone Parallel Residual JV 2, LLC Limited Liability Company Agreement.

Included as Exhibit 10.5 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.

52


Table of Contents

10.35

10.29

Legacy Holdings JV, LLC Limited Liability Company Agreement.

Included as Exhibit 10.6 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.

21

List of Subsidiaries of Equity Residential and ERP Operating Limited Partnership.

Attached herein.

23.1

Consent of Ernst & Young LLP - Equity Residential.

Attached herein.

23.2

Consent of Ernst & Young LLP - ERP Operating Limited Partnership.

Attached herein.

24

Power of Attorney.

See the signature page to this report.

31.1

Equity Residential - Certification of Mark J. Parrell, Chief Executive Officer.

Attached herein.

31.2

Equity Residential - Certification of Robert A. Garechana, Chief Financial Officer.

Attached herein.

31.3

ERP Operating Limited Partnership - Certification of Mark J. Parrell, Chief Executive Officer of Registrant's General Partner.

Attached herein.

31.4

ERP Operating Limited Partnership - Certification of Robert A. Garechana, Chief Financial Officer of Registrant's General Partner.

Attached herein.

51


32.1

32.1

Equity Residential - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Mark J. Parrell, Chief Executive Officer of the Company.

Attached herein.

32.2

Equity Residential - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Robert A. Garechana, Chief Financial Officer of the Company.

Attached herein.

32.3

ERP Operating Limited Partnership - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Mark J. Parrell, Chief Executive Officer of Registrant's General Partner.

Attached herein.

32.4

ERP Operating Limited Partnership - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Robert A. Garechana, Chief Financial Officer of Registrant's General Partner.

Attached herein.

101.INS97

Incentive-Based Compensation Clawback Policy.

Attached herein.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document.With Embedded Linkbase Documents.

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

104

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

*Management contracts and compensatory plans or arrangements filed as exhibits to this report are identified by an asterisk.

**Filed on paper – hyperlink is not required pursuant to Rule 105 of Regulation S-T.

52

53


Table of Contents

SIGNATURES

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

EQUITY RESIDENTIAL

By:

/s/ Mark J. ParrellParrell

Mark J. Parrell

President and Chief Executive Officer

(Principal Executive Officer)

Date:

February 18, 202115, 2024

ERP OPERATING LIMITED PARTNERSHIP

BY: EQUITY RESIDENTIAL

ITS GENERAL PARTNER

By:

/s/ Mark J. Parrell

Mark J. Parrell

President and Chief Executive Officer

(Principal Executive Officer)

Date:

February 18, 202115, 2024


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

POWER OF ATTORNEY

KNOW ALL MEN/WOMEN BY THESE PRESENTS, that each person whose signature appears below, hereby constitutes and appoints Mark J. Parrell, Robert A. Garechana and Ian S. Kaufman, or any of them, his or her attorneys-in-fact and agents, with full power of substitution and resubstitution for him or her in any and all capacities, to do all acts and things which said attorneys and agents, or any of them, deem advisable to enable the company to comply with the Securities Exchange Act of 1934, as amended, and any requirements or regulations of the Securities and Exchange Commission in respect thereof, in connection with the company’s filing of an annual report on Form 10-K for the company’s fiscal year 2020,2023, including specifically, but without limitation of the general authority hereby granted, the power and authority to sign his or her name as a trustee or officer, or both, of the company, as indicated below opposite his or her signature, to the Form 10-K, and any amendment thereto; and each of the undersigned does hereby fully ratify and confirm all that said attorneys and agents, or any of them, or the substitute of any of them, shall do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of each registrant and in the capacities set forth below and on the dates indicated:

Name

Title

Date

/s/ Mark J. Parrell

President, Chief Executive Officer and Trustee

February 18, 202115, 2024

Mark J. Parrell

(Principal Executive Officer)

/s/ Robert A. Garechana

Executive Vice President and Chief Financial Officer

February 18, 202115, 2024

Robert A. Garechana

(Principal Financial Officer)

/s/ Ian S. Kaufman

Senior Vice President and Chief Accounting Officer

February 18, 202115, 2024

Ian S. Kaufman

(Principal Accounting Officer)

/s/ Angela M. Aman

Trustee

February 18, 202115, 2024

Angela M. Aman

/s/  Raymond Bennett

Trustee

February 18, 2021

Raymond Bennett

/s/ Linda Walker Bynoe

Trustee

February 18, 202115, 2024

Linda Walker Bynoe

/s/  Connie K. Duckworth

Trustee

February 18, 2021

Connie K. Duckworth

/s/ Mary Kay Haben

Trustee

February 18, 202115, 2024

Mary Kay Haben

/s/ T. Zia Huque

Trustee

February 18, 202115, 2024

T. Zia Huque

/s/  Bradley A. Keywell

Trustee

February 18, 2021

Bradley A. Keywell

/s/ John E. Neal

Trustee

February 18, 202115, 2024

John E. Neal

/s/ David J. Neithercut

Trustee

February 18, 2021

David J. Neithercut

/s/  Mark S. Shapiro

Trustee

February 18, 2021

Mark S. Shapiro

/s/  Stephen E. Sterrett

Trustee

February 18, 2021

Stephen E. Sterrett

/s/  Samuel Zell

Chairman of the Board of Trustees

February 18, 202115, 2024

Samuel ZellDavid J. Neithercut

/s/ Mark S. Shapiro

Trustee

February 15, 2024

Mark S. Shapiro

/s/ Stephen E. Sterrett

Trustee

February 15, 2024

Stephen E. Sterrett


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

PAGE

FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT

Report of Independent Registered Public Accounting Firm on the Financial Statements (Equity Residential)

F-2 to F-3

Report of Independent Registered Public Accounting Firm on the Financial Statements (ERP Operating Limited Partnership)

F-4 to F-5

Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting (Equity Residential)

F-6

Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting (ERP Operating Limited Partnership)

F-7

Financial Statements of Equity Residential:

Consolidated Balance Sheets as of December 31, 20202023 and 20192022

F-8

Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2020, 20192023, 2022 and 20182021

F-9 to F-10

Consolidated Statements of Cash Flows for the years ended December 31, 2020, 20192023, 2022 and 20182021

F-11 to F-13F14

Consolidated Statements of Changes in Equity for the years ended December 31, 2020, 20192023, 2022 and 20182021

F-14F-15 to F-15F-16

Financial Statements of ERP Operating Limited Partnership:

Consolidated Balance Sheets as of December 31, 20202023 and 20192022

F-16F-17

Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2020, 20192023, 2022 and 20182021

F-17F-18 to F-18F-19

Consolidated Statements of Cash Flows for the years ended December 31, 2020, 20192023, 2022 and 20182021

F-19F-20 to F-21F23

Consolidated Statements of Changes in Capital for the years ended December 31, 2020, 20192023, 2022 and 20182021

F-22F-24 to F-23F-25

Notes to Consolidated Financial Statements of Equity Residential and ERP Operating Limited Partnership

F-24F-26 to F-56F58

SCHEDULE FILED AS PART OF THIS REPORT

Schedule III – Real Estate and Accumulated Depreciation of Equity Residential and ERP Operating Limited Partnership

S-1 to S-12

All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the consolidated financial statements or notes thereto.


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Trustees

of Equity Residential

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Equity Residential (the Company) as of December 31, 20202023 and 2019,2022, the related consolidated statements of operations and comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2020,2023, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20202023 and 2019,2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020,2023, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2020,2023, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 18, 202115, 2024 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accountaccounts or disclosuredisclosures to which it relates.

F-2


Table of Contents

Impairment of Long-Lived Assets

Description of

the Matter

At December 31, 2020,2023, the Company’s net investment in real estate was approximately $19.3$18.9 billion. As more fully described in Note 2 to the consolidated financial statements, the Company periodically evaluates its long-lived assets, including its investment in real estate, for impairment. The judgments and assumptions regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, legal and environmental concerns, the Company’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties. If the expected future undiscounted cash flows are less than the carrying amount of the long-lived asset, an impairment loss is recognized for the difference between the estimated fair value and the carrying amount.

Auditing the Company's process to evaluate long-lived assets forindicators of impairment was complex due to a high degree of subjectivity in determining whether indicatorsthe identification of events or changes in circumstances that may indicate impairment were present, andwas present. Changes in determiningthese judgments could have a material impact on the future undiscounted cash flows and estimated fair values, if necessary, of long-lived assets where impairment indicators were determined to be present. In particular, these estimates were sensitive to significant assumptions, including the estimation of future rental revenues, operating expenses and capitalization rates, which are affected by expectations about future market or economic conditions.    Company’s analysis.

F-2


How We

Addressed the

Matter in

Our Audit

How We

Addressed the

Matter in

Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s long-lived asset impairment evaluation, and measurement process, including controls over management’s determination and review of the significant assumptions used in the analyses and described above.

To test the Company’s evaluation of long-lived assets for impairment, weWe performed audit procedures that included, among others, evaluating the judgments used by management to identify whether indicators of impairment identified by managementwere present and testing the significant assumptions and completeness and accuracy of market and operating data used by the Company in its analyses. We reviewed costs incurred on development properties. We compared the significant assumptions used by management to current market data and performed sensitivity analyses of certain significant assumptions, such as discussed above.market capitalization rates. We also involved our valuation specialistsheld discussions with management and read the minutes of meetings of the Board of Trustees and related committees to assistunderstand whether there were any changes in evaluating certain assumptions used, including future rental revenuesmanagement’s operating and operating expenses, and capitalization rates.development plans that would result in the disposal of a property significantly before the end of its useful life.

/s/ ERNST & YOUNG LLP

ERNST & YOUNG LLP

We have served as the Company’s auditor since 1996.

Chicago, Illinois

February 18, 202115, 2024

 

F-3


F-3


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Partners

of ERP Operating Limited Partnership

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of ERP Operating Limited Partnership (the Operating Partnership) as of December 31, 20202023 and 2019,2022, the related consolidated statements of operations and comprehensive income, changes in capital and cash flows for each of the three years in the period ended December 31, 2020,2023, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Operating Partnership at December 31, 20202023 and 2019,2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020,2023, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Operating Partnership’s internal control over financial reporting as of December 31, 2020,2023, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 18, 202115, 2024 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Operating Partnership’s management. Our responsibility is to express an opinion on the Operating Partnership’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Operating Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accountaccounts or disclosuredisclosures to which it relates.

F-4


Table of Contents

Impairment of Long-Lived Assets

Description of

the Matter

At December 31, 2020,2023, the Operating Partnership’s net investment in real estate was approximately $19.3$18.9 billion. As more fully described in Note 2 to the consolidated financial statements, the Operating Partnership periodically evaluates its long-lived assets, including its investment in real estate, for impairment. The judgments and assumptions regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, legal and environmental concerns, the Operating Partnership’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties. If the expected future undiscounted cash flows are less than the carrying amount of the long-lived asset, an impairment loss is recognized for the difference between the estimated fair value and the carrying amount.

Auditing the Operating Partnership’sPartnership's process to evaluate long-lived assets forindicators of impairment was complex due to a high degree of subjectivity in determining whether indicatorsthe identification of events or changes in circumstances that may indicate impairment were present, andwas present. Changes in determiningthese judgments could have a material impact on the future undiscounted cash flows and estimated fair values, if necessary, of long-lived assets where impairment indicators were determined to be present. In particular, these estimates were sensitive to significant assumptions, including the estimation of future rental revenues, operating expenses and capitalization rates, which are affected by expectations about future market or economic conditions.Operating Partnership’s analysis.

F-4


How We

Addressed the

Matter in

Our Audit

How We

Addressed the

Matter in

Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Operating Partnership’s long-lived asset impairment evaluation, and measurement process, including controls over management’s determination and review of the significant assumptions used in the analyses and described above.

To test the Operating Partnership’s evaluation of long-lived assets for impairment, weWe performed audit procedures that included, among others, evaluating the judgments used by management to identify whether indicators of impairment identified by managementwere present and testing the significant assumptions and completeness and accuracy of market and operating data used by the Operating Partnership in its analyses. We reviewed costs incurred on development properties. We compared the significant assumptions used by management to current market data and performed sensitivity analyses of certain significant assumptions, such as discussed above.market capitalization rates. We also involved our valuation specialistsheld discussions with management and read the minutes of meetings of the Board of Trustees and related committees to assistunderstand whether there were any changes in evaluating certain assumptions used, including future rental revenuesmanagement’s operating and operating expenses, and capitalization rates.development plans that would result in the disposal of a property significantly before the end of its useful life.

/s/ ERNST & YOUNG LLP

ERNST & YOUNG LLP

We have served as the Operating Partnership’s auditor since 1996.

Chicago, Illinois

February 18, 202115, 2024

 

F-5


F-5


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Trustees

of Equity Residential

Opinion on Internal Control overOver Financial Reporting

We have audited Equity Residential’s internal control over financial reporting as of December 31, 2020,2023, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Equity Residential (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020,2023, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 20202023 and 2019,2022, the related consolidated statements of operations and comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2020,2023, and the related notes and financial statement schedule listed in the Index at Item 15(a) and our report dated February 18, 202115, 2024 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control overOver Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and trustees of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ ERNST & YOUNG LLP

ERNST & YOUNG LLP

Chicago, Illinois

February 18, 202115, 2024

 


F-6


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Partners

of ERP Operating Limited Partnership

Opinion on Internal Control overOver Financial Reporting

We have audited ERP Operating Limited Partnership’s internal control over financial reporting as of December 31, 2020,2023, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, ERP Operating Limited Partnership (the Operating Partnership) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020,2023, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Operating Partnership as of December 31, 20202023 and 2019,2022, the related consolidated statements of operations and comprehensive income, changes in capital and cash flows for each of the three years in the period ended December 31, 2020,2023, and the related notes and financial statement schedule listed in the Index at Item 15(a) and our report dated February 18, 202115, 2024 expressed an unqualified opinion thereon.

Basis for Opinion

The Operating Partnership’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Operating Partnership’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Operating Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control overOver Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and trustees of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ ERNST & YOUNG LLP

ERNST & YOUNG LLP

Chicago, Illinois

February 18, 202115, 2024

 

F-7

F-7


EQUITY RESIDENTIAL

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands except for share amounts)

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

2020

 

 

2019

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

5,785,367

 

 

$

5,936,188

 

 

$

5,581,876

 

 

$

5,580,878

 

Depreciable property

 

 

20,920,654

 

 

 

21,319,101

 

 

 

22,938,426

 

 

 

22,334,369

 

Projects under development

 

 

411,134

 

 

 

181,630

 

 

 

78,036

 

 

 

112,940

 

Land held for development

 

 

86,170

 

 

 

96,688

 

 

 

114,300

 

 

 

60,567

 

Investment in real estate

 

 

27,203,325

 

 

 

27,533,607

 

 

 

28,712,638

 

 

 

28,088,754

 

Accumulated depreciation

 

 

(7,859,657

)

 

 

(7,276,786

)

 

 

(9,810,337

)

 

 

(9,027,850

)

Investment in real estate, net

 

 

19,343,668

 

 

 

20,256,821

 

 

 

18,902,301

 

 

 

19,060,904

 

Investments in unconsolidated entities

 

 

52,782

 

 

 

52,238

 

 

 

282,049

 

 

 

279,024

 

Cash and cash equivalents

 

 

42,591

 

 

 

45,753

 

 

 

50,743

 

 

 

53,869

 

Restricted deposits

 

 

57,137

 

 

 

71,246

 

 

 

89,252

 

 

 

83,303

 

Right-of-use assets

 

 

499,287

 

 

 

512,774

 

 

 

457,266

 

 

 

462,956

 

Other assets

 

 

291,426

 

 

 

233,937

 

 

 

252,953

 

 

 

278,206

 

Total assets

 

$

20,286,891

 

 

$

21,172,769

 

 

$

20,034,564

 

 

$

20,218,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage notes payable, net

 

$

2,293,890

 

 

$

1,941,610

 

 

$

1,632,902

 

 

$

1,953,438

 

Notes, net

 

 

5,335,536

 

 

 

6,077,513

 

 

 

5,348,417

 

 

 

5,342,329

 

Line of credit and commercial paper

 

 

414,830

 

 

 

1,017,833

 

 

 

409,131

 

 

 

129,955

 

Accounts payable and accrued expenses

 

 

107,366

 

 

 

94,350

 

 

 

104,430

 

 

 

96,028

 

Accrued interest payable

 

 

65,896

 

 

 

66,852

 

 

 

65,716

 

 

 

66,310

 

Lease liabilities

 

 

329,130

 

 

 

331,334

 

 

 

311,640

 

 

 

308,748

 

Other liabilities

 

 

345,064

 

 

 

346,963

 

 

 

255,543

 

 

 

306,941

 

Security deposits

 

 

60,480

 

 

 

70,062

 

 

 

69,178

 

 

 

68,940

 

Distributions payable

 

 

232,262

 

 

 

218,326

 

 

 

259,231

 

 

 

244,621

 

Total liabilities

 

 

9,184,454

 

 

 

10,164,843

 

 

 

8,456,188

 

 

 

8,517,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interests – Operating Partnership

 

 

338,951

 

 

 

463,400

 

 

 

289,248

 

 

 

318,273

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Shares of beneficial interest, $0.01 par value; 100,000,000 shares

authorized; 745,600 shares issued and outstanding as of December 31, 2020 and

December 31, 2019

 

 

37,280

 

 

 

37,280

 

Common Shares of beneficial interest, $0.01 par value; 1,000,000,000 shares

authorized; 372,302,000 shares issued and outstanding as of December 31, 2020 and

371,670,884 shares issued and outstanding as of December 31, 2019

 

 

3,723

 

 

 

3,717

 

Preferred Shares of beneficial interest, $0.01 par value;
100,000,000 shares authorized; 745,600 shares issued and
outstanding as of December 31, 2023 and December 31, 2022

 

 

37,280

 

 

 

37,280

 

Common Shares of beneficial interest, $0.01 par value;
1,000,000,000 shares authorized; 379,291,417 shares issued
and outstanding as of December 31, 2023 and
378,429,708
shares issued and outstanding as of December 31, 2022

 

 

3,793

 

 

 

3,784

 

Paid in capital

 

 

9,128,599

 

 

 

8,965,577

 

 

 

9,601,866

 

 

 

9,476,085

 

Retained earnings

 

 

1,399,715

 

 

 

1,386,495

 

 

 

1,437,185

 

 

 

1,658,837

 

Accumulated other comprehensive income (loss)

 

 

(43,666

)

 

 

(77,563

)

 

 

5,704

 

 

 

(2,547

)

Total shareholders’ equity

 

 

10,525,651

 

 

 

10,315,506

 

 

 

11,085,828

 

 

 

11,173,439

 

Noncontrolling Interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership

 

 

233,162

 

 

 

227,837

 

 

 

202,306

 

 

 

209,961

 

Partially Owned Properties

 

 

4,673

 

 

 

1,183

 

 

 

994

 

 

 

(721

)

Total Noncontrolling Interests

 

 

237,835

 

 

 

229,020

 

 

 

203,300

 

 

 

209,240

 

Total equity

 

 

10,763,486

 

 

 

10,544,526

 

 

 

11,289,128

 

 

 

11,382,679

 

Total liabilities and equity

 

$

20,286,891

 

 

$

21,172,769

 

 

$

20,034,564

 

 

$

20,218,262

 

See accompanying notes

F-8


EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Amounts in thousands except per share data)

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

 

2023

 

 

2022

 

 

2021

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

2,571,705

 

 

$

2,700,691

 

 

$

2,577,681

 

 

$

2,873,964

 

 

$

2,735,180

 

 

$

2,463,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and maintenance

 

 

440,998

 

 

 

446,845

 

 

 

429,335

 

 

 

514,575

 

 

 

483,865

 

 

 

453,532

 

Real estate taxes and insurance

 

 

381,562

 

 

 

366,139

 

 

 

357,814

 

 

 

412,114

 

 

 

388,412

 

 

 

397,105

 

Property management

 

 

93,825

 

 

 

95,344

 

 

 

92,485

 

 

 

119,804

 

 

 

110,304

 

 

 

98,155

 

General and administrative

 

 

48,305

 

 

 

52,757

 

 

 

53,813

 

 

 

60,716

 

 

 

58,710

 

 

 

56,506

 

Depreciation

 

 

820,832

 

 

 

831,083

 

 

 

785,725

 

 

 

888,709

 

 

 

882,168

 

 

 

838,272

 

Total expenses

 

 

1,785,522

 

 

 

1,792,168

 

 

 

1,719,172

 

 

 

1,995,918

 

 

 

1,923,459

 

 

 

1,843,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on sales of real estate properties

 

 

531,807

 

 

 

447,637

 

 

 

256,810

 

 

 

282,539

 

 

 

304,325

 

 

 

1,072,183

 

Impairment

 

 

 

 

 

 

 

 

(702

)

 

 

 

 

 

 

 

 

(16,769

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

1,317,990

 

 

 

1,356,160

 

 

 

1,114,617

 

 

 

1,160,585

 

 

 

1,116,046

 

 

 

1,675,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

5,935

 

 

 

3,201

 

 

 

16,070

 

 

 

22,345

 

 

 

2,193

 

 

 

25,666

 

Other expenses

 

 

(17,510

)

 

 

(18,177

)

 

 

(17,267

)

 

 

(29,419

)

 

 

(13,664

)

 

 

(19,275

)

Interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense incurred, net

 

 

(365,073

)

 

 

(390,076

)

 

 

(413,360

)

 

 

(269,556

)

 

 

(282,920

)

 

 

(272,473

)

Amortization of deferred financing costs

 

 

(8,939

)

 

 

(11,670

)

 

 

(11,310

)

 

 

(8,941

)

 

 

(8,729

)

 

 

(8,737

)

Income before income and other taxes, income (loss) from investments in

unconsolidated entities and net gain (loss) on sales of land parcels

 

 

932,403

 

 

 

939,438

 

 

 

688,750

 

 

 

875,014

 

 

 

812,926

 

 

 

1,401,022

 

Income and other tax (expense) benefit

 

 

(852

)

 

 

2,281

 

 

 

(878

)

 

 

(1,148

)

 

 

(900

)

 

 

(915

)

Income (loss) from investments in unconsolidated entities

 

 

(3,284

)

 

 

65,945

 

 

 

(3,667

)

 

 

(5,378

)

 

 

(5,031

)

 

 

(3,398

)

Net gain (loss) on sales of land parcels

 

 

34,234

 

 

 

2,044

 

 

 

987

 

 

 

 

 

 

 

 

 

5

 

Net income

 

 

962,501

 

 

 

1,009,708

 

 

 

685,192

 

 

 

868,488

 

 

 

806,995

 

 

 

1,396,714

 

Net (income) loss attributable to Noncontrolling Interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership

 

 

(34,010

)

 

 

(36,034

)

 

 

(24,939

)

 

 

(26,710

)

 

 

(26,310

)

 

 

(45,900

)

Partially Owned Properties

 

 

(14,855

)

 

 

(3,297

)

 

 

(2,718

)

 

 

(6,340

)

 

 

(3,774

)

 

 

(17,964

)

Net income attributable to controlling interests

 

 

913,636

 

 

 

970,377

 

 

 

657,535

 

 

 

835,438

 

 

 

776,911

 

 

 

1,332,850

 

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Net income available to Common Shares

 

$

910,546

 

 

$

967,287

 

 

$

654,445

 

 

$

832,348

 

 

$

773,821

 

 

$

1,329,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to Common Shares

 

$

2.45

 

 

$

2.61

 

 

$

1.78

 

 

$

2.20

 

 

$

2.06

 

 

$

3.56

 

Weighted average Common Shares outstanding

 

 

371,791

 

 

 

370,461

 

 

 

368,052

 

 

 

378,773

 

 

 

376,209

 

 

 

373,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to Common Shares

 

$

2.45

 

 

$

2.60

 

 

$

1.77

 

 

$

2.20

 

 

$

2.05

 

 

$

3.54

 

Weighted average Common Shares outstanding

 

 

385,874

 

 

 

386,333

 

 

 

383,695

 

 

 

390,897

 

 

 

389,450

 

 

 

388,089

 

See accompanying notes

F-9


EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Continued)

(Amounts in thousands except per share data)

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

 

2023

 

 

2022

 

 

2021

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

 

$

868,488

 

 

$

806,995

 

 

$

1,396,714

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year

 

 

(1,190

)

 

 

(33,765

)

 

 

5,174

 

 

 

4,514

 

 

 

20,654

 

 

 

 

Losses reclassified into earnings from other comprehensive

income

 

 

35,087

 

 

 

21,188

 

 

 

18,452

 

 

 

3,737

 

 

 

11,071

 

 

 

9,394

 

Other comprehensive income (loss)

 

 

33,897

 

 

 

(12,577

)

 

 

23,626

 

 

 

8,251

 

 

 

31,725

 

 

 

9,394

 

Comprehensive income

 

 

996,398

 

 

 

997,131

 

 

 

708,818

 

 

 

876,739

 

 

 

838,720

 

 

 

1,406,108

 

Comprehensive (income) attributable to Noncontrolling Interests

 

 

(50,084

)

 

 

(38,872

)

 

 

(28,526

)

 

 

(33,307

)

 

 

(31,132

)

 

 

(64,183

)

Comprehensive income attributable to controlling interests

 

$

946,314

 

 

$

958,259

 

 

$

680,292

 

 

$

843,432

 

 

$

807,588

 

 

$

1,341,925

 

See accompanying notes

F-10


EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

 

2023

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

 

$

868,488

 

 

$

806,995

 

 

$

1,396,714

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

820,832

 

 

 

831,083

 

 

 

785,725

 

 

 

888,709

 

 

 

882,168

 

 

 

838,272

 

Amortization of deferred financing costs

 

 

8,939

 

 

 

11,670

 

 

 

11,310

 

 

 

8,941

 

 

 

8,729

 

 

 

8,737

 

Amortization of above/below market lease intangibles

 

 

(71

)

 

 

(71

)

 

 

4,392

 

 

 

 

 

 

 

 

 

(154

)

Amortization of discounts and premiums on debt

 

 

5,231

 

 

 

11,780

 

 

 

22,781

 

 

 

4,091

 

 

 

5,004

 

 

 

5,302

 

Amortization of deferred settlements on derivative instruments

 

 

35,075

 

 

 

21,176

 

 

 

18,440

 

 

 

3,725

 

 

 

11,059

 

 

 

9,382

 

Amortization of right-of-use assets

 

 

11,682

 

 

 

11,764

 

 

 

 

 

 

12,795

 

 

 

12,157

 

 

 

13,266

 

Impairment

 

 

 

 

 

 

 

 

702

 

 

 

 

 

 

 

 

 

16,769

 

Write-off of pursuit costs

 

 

6,869

 

 

 

5,529

 

 

 

4,450

 

 

 

3,647

 

 

 

4,780

 

 

 

6,526

 

(Income) loss from investments in unconsolidated entities

 

 

3,284

 

 

 

(65,945

)

 

 

3,667

 

 

 

5,378

 

 

 

5,031

 

 

 

3,398

 

Distributions from unconsolidated entities – return on capital

 

 

100

 

 

 

2,621

 

 

 

2,492

 

 

 

559

 

 

 

398

 

 

 

56

 

Net (gain) loss on sales of real estate properties

 

 

(531,807

)

 

 

(447,637

)

 

 

(256,810

)

 

 

(282,539

)

 

 

(304,325

)

 

 

(1,072,183

)

Net (gain) loss on sales of land parcels

 

 

(34,234

)

 

 

(2,044

)

 

 

(987

)

 

 

 

 

 

 

 

 

(5

)

Net (gain) loss on debt extinguishment

 

 

26,150

 

 

 

13,647

 

 

 

22,110

 

Realized/unrealized (gain) loss on derivative instruments

 

 

50

 

 

 

 

 

 

50

 

Realized (gain) loss on investment securities

 

 

(1,504

)

 

 

(2,061

)

 

 

(23,432

)

Unrealized (gain) loss on investment securities

 

 

(13,466

)

 

 

 

 

 

 

Compensation paid with Company Common Shares

 

 

23,174

 

 

 

24,449

 

 

 

27,132

 

 

 

31,815

 

 

 

29,513

 

 

 

27,810

 

Other operating activities, net

 

 

1,805

 

 

 

(287

)

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in other assets

 

 

(53,021

)

 

 

6,278

 

 

 

4,097

 

 

 

(10,203

)

 

 

10,893

 

 

 

5,906

 

Increase (decrease) in accounts payable and accrued expenses

 

 

470

 

 

 

5,116

 

 

 

(1,862

)

 

 

8,911

 

 

 

(266

)

 

 

15,381

 

Increase (decrease) in accrued interest payable

 

 

(956

)

 

 

4,230

 

 

 

4,587

 

 

 

(594

)

 

 

(3,200

)

 

 

3,614

 

Increase (decrease) in lease liabilities

 

 

(2,204

)

 

 

(2,269

)

 

 

 

 

 

(1,551

)

 

 

(1,524

)

 

 

(5,122

)

Increase (decrease) in other liabilities

 

 

(8,751

)

 

 

13,382

 

 

 

16,578

 

 

 

5,358

 

 

 

(13,394

)

 

 

4,286

 

Increase (decrease) in security deposits

 

 

(9,582

)

 

 

2,804

 

 

 

2,249

 

 

 

238

 

 

 

2,799

 

 

 

5,661

 

Net cash provided by operating activities

 

 

1,265,536

 

 

 

1,456,984

 

 

 

1,356,295

 

 

 

1,532,798

 

 

 

1,454,756

 

 

 

1,260,184

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate – acquisitions

 

 

(48,898

)

 

 

(1,518,878

)

 

 

(708,092

)

 

 

(324,497

)

 

 

(113,046

)

 

 

(1,712,131

)

Investment in real estate – development/other

 

 

(230,332

)

 

 

(195,692

)

 

 

(154,431

)

 

 

(78,197

)

 

 

(109,345

)

 

 

(206,421

)

Capital expenditures to real estate

 

 

(135,979

)

 

 

(178,423

)

 

 

(188,501

)

 

 

(319,342

)

 

 

(221,086

)

 

 

(151,019

)

Non-real estate capital additions

 

 

(20,100

)

 

 

(4,955

)

 

 

(4,505

)

 

 

(1,851

)

 

 

(4,050

)

 

 

(1,696

)

Interest capitalized for real estate under development

 

 

(10,165

)

 

 

(6,884

)

 

 

(6,260

)

Interest capitalized for real estate and unconsolidated entities under development

 

 

(12,347

)

 

 

(7,105

)

 

 

(15,932

)

Proceeds from disposition of real estate, net

 

 

1,113,972

 

 

 

1,064,619

 

 

 

691,526

 

 

 

374,018

 

 

 

720,302

 

 

 

1,707,747

 

Investments in unconsolidated entities

 

 

(5,775

)

 

 

(9,604

)

 

 

(6,571

)

Investments in unconsolidated entities – acquisitions

 

 

(2,800

)

 

 

(49,855

)

 

 

(48,534

)

Investments in unconsolidated entities – development/other

 

 

(47,180

)

 

 

(109,846

)

 

 

(31,257

)

Distributions from unconsolidated entities – return of capital

 

 

1,636

 

 

 

78,262

 

 

 

 

 

 

42

 

 

 

300

 

 

 

1,516

 

Purchase of investment securities and other investments

 

 

(773

)

 

 

(269

)

 

 

 

 

 

(2,500

)

 

 

(2,061

)

 

 

(168,291

)

Proceeds from sale of investment securities

 

 

3,042

 

 

 

3,584

 

 

 

191,398

 

Consolidation of previously unconsolidated entities

 

 

2,108

 

 

 

 

 

 

 

Net cash provided by (used for) investing activities

 

 

663,586

 

 

 

(771,824

)

 

 

(376,834

)

 

 

(409,504

)

 

 

107,792

 

 

 

(434,620

)

See accompanying notes

F-11


EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

 

2023

 

 

2022

 

 

2021

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt financing costs

 

$

(2,923

)

 

$

(19,812

)

 

$

(8,583

)

 

$

(4,106

)

 

$

(9,894

)

 

$

(6,446

)

Mortgage notes payable, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds

 

 

519,204

 

 

 

295,771

 

 

 

96,935

 

 

 

572,896

 

 

 

48,054

 

 

 

58,428

 

Lump sum payoffs

 

 

(160,522

)

 

 

(743,021

)

 

 

(1,347,939

)

 

 

(932,598

)

 

 

(286,461

)

 

 

(156,815

)

Scheduled principal repayments

 

 

(7,759

)

 

 

(6,808

)

 

 

(6,629

)

 

 

(3,354

)

 

 

(3,392

)

 

 

(7,465

)

Net gain (loss) on debt extinguishment

 

 

(327

)

 

 

(3,381

)

 

 

(22,110

)

Notes, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds

 

 

 

 

 

1,194,468

 

 

 

896,294

 

 

 

 

 

 

 

 

 

497,470

 

Lump sum payoffs

 

 

(750,000

)

 

 

(1,050,000

)

 

 

 

 

 

 

 

 

(500,000

)

 

 

 

Net gain (loss) on debt extinguishment

 

 

(25,823

)

 

 

(10,266

)

 

 

 

Line of credit and commercial paper:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit proceeds

 

 

1,870,000

 

 

 

6,010,000

 

 

 

3,805,000

 

 

 

 

 

 

 

 

 

10,000

 

Line of credit repayments

 

 

(1,890,000

)

 

 

(5,990,000

)

 

 

(3,805,000

)

 

 

 

 

 

 

 

 

(10,000

)

Commercial paper proceeds

 

 

7,450,997

 

 

 

15,944,800

 

 

 

14,030,926

 

 

 

6,124,068

 

 

 

6,036,083

 

 

 

7,590,200

 

Commercial paper repayments

 

 

(8,034,000

)

 

 

(15,446,150

)

 

 

(13,831,500

)

 

 

(5,844,892

)

 

 

(6,221,158

)

 

 

(7,690,000

)

Proceeds from (payments on) settlement of derivative instruments

 

 

(1,240

)

 

 

(41,616

)

 

 

18,118

 

 

 

25,169

 

 

 

 

 

 

 

Prepaid finance ground lease

 

 

 

 

 

(34,734

)

 

 

 

Finance ground lease principal payments

 

 

(2,662

)

 

 

(2,463

)

 

 

(365

)

Proceeds from sale of Common Shares

 

 

 

 

 

139,623

 

 

 

 

Proceeds from Employee Share Purchase Plan (ESPP)

 

 

4,508

 

 

 

3,116

 

 

 

3,879

 

 

 

3,517

 

 

 

4,178

 

 

 

4,265

 

Proceeds from exercise of options

 

 

12,275

 

 

 

77,785

 

 

 

30,655

 

 

 

23,632

 

 

 

25,069

 

 

 

85,445

 

Common Shares repurchased and retired

 

 

(49,105

)

 

 

 

 

 

 

Payment of offering costs

 

 

 

 

 

(991

)

 

 

(27

)

 

 

 

 

 

(783

)

 

 

(428

)

Other financing activities, net

 

 

(63

)

 

 

(80

)

 

 

(78

)

 

 

(75

)

 

 

(63

)

 

 

(63

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

 

 

 

 

 

 

(13

)

 

 

(3,737

)

 

 

(32,178

)

 

 

 

Contributions – Noncontrolling Interests – Partially Owned Properties

 

 

417

 

 

 

7,337

 

 

 

125

 

 

 

9

 

 

 

603

 

 

 

1,394

 

Contributions – Noncontrolling Interests – Operating Partnership

 

 

13

 

 

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

Distributions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

 

(883,938

)

 

 

(831,111

)

 

 

(782,122

)

 

 

(990,148

)

 

 

(931,783

)

 

 

(900,468

)

Preferred Shares

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,863

)

 

 

(3,090

)

 

 

(2,318

)

 

 

(3,090

)

Noncontrolling Interests – Operating Partnership

 

 

(32,403

)

 

 

(29,615

)

 

 

(28,226

)

 

 

(30,253

)

 

 

(30,324

)

 

 

(31,316

)

Noncontrolling Interests – Partially Owned Properties

 

 

(11,719

)

 

 

(7,078

)

 

 

(9,753

)

 

 

(5,743

)

 

 

(18,406

)

 

 

(5,802

)

Net cash provided by (used for) financing activities

 

 

(1,946,393

)

 

 

(684,474

)

 

 

(963,910

)

 

 

(1,120,471

)

 

 

(1,785,612

)

 

 

(565,056

)

Net increase (decrease) in cash and cash equivalents and restricted deposits

 

 

(17,271

)

 

 

686

 

 

 

15,551

 

 

 

2,823

 

 

 

(223,064

)

 

 

260,508

 

Cash and cash equivalents and restricted deposits, beginning of year

 

 

116,999

 

 

 

116,313

 

 

 

100,762

 

 

 

137,172

 

 

 

360,236

 

 

 

99,728

 

Cash and cash equivalents and restricted deposits, end of year

 

$

99,728

 

 

$

116,999

 

 

$

116,313

 

 

$

139,995

 

 

$

137,172

 

 

$

360,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents and restricted deposits, end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,591

 

 

$

45,753

 

 

$

47,442

 

 

$

50,743

 

 

$

53,869

 

 

$

123,832

 

Restricted deposits

 

 

57,137

 

 

 

71,246

 

 

 

68,871

 

 

 

89,252

 

 

 

83,303

 

 

 

236,404

 

Total cash and cash equivalents and restricted deposits, end of year

 

$

99,728

 

 

$

116,999

 

 

$

116,313

 

 

$

139,995

 

 

$

137,172

 

 

$

360,236

 

See accompanying notes

F-12


EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

 

2023

 

 

2022

 

 

2021

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

320,854

 

 

$

342,048

 

 

$

358,156

 

 

$

248,990

 

 

$

267,612

 

 

$

252,838

 

Net cash paid (received) for income and other taxes

 

$

(1,038

)

 

$

(585

)

 

$

853

 

 

$

1,091

 

 

$

748

 

 

$

1,179

 

Real estate acquisitions/dispositions/other:

 

 

 

 

 

 

 

Mortgage loans assumed

 

$

42,256

 

 

$

 

 

$

 

Amortization of deferred financing costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(240

)

 

$

(120

)

 

$

 

 

$

(211

)

 

$

(506

)

 

$

(353

)

Other assets

 

$

2,338

 

 

$

2,987

 

 

$

2,412

 

 

$

2,785

 

 

$

2,768

 

 

$

2,338

 

Mortgage notes payable, net

 

$

1,815

 

 

$

3,934

 

 

$

4,792

 

 

$

2,527

 

 

$

2,080

 

 

$

2,743

 

Notes, net

 

$

5,026

 

 

$

4,869

 

 

$

4,106

 

 

$

3,840

 

 

$

4,387

 

 

$

4,009

 

Amortization of discounts and premiums on debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage notes payable, net

 

$

2,234

 

 

$

8,618

 

 

$

20,144

 

 

$

1,843

 

 

$

2,184

 

 

$

2,764

 

Notes, net

 

$

2,997

 

 

$

3,162

 

 

$

2,637

 

 

$

2,248

 

 

$

2,820

 

 

$

2,538

 

Amortization of deferred settlements on derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

$

(12

)

 

$

(12

)

 

$

(12

)

 

$

(12

)

 

$

(12

)

 

$

(12

)

Accumulated other comprehensive income

 

$

35,087

 

 

$

21,188

 

 

$

18,452

 

 

$

3,737

 

 

$

11,071

 

 

$

9,394

 

Write-off of pursuit costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

6,566

 

 

$

5,451

 

 

$

4,364

 

 

$

527

 

 

$

1,150

 

 

$

5,918

 

Investments in unconsolidated entities

 

$

2,186

 

 

$

2,898

 

 

$

 

Other assets

 

$

271

 

 

$

62

 

 

$

53

 

 

$

934

 

 

$

732

 

 

$

582

 

Accounts payable and accrued expenses

 

$

32

 

 

$

16

 

 

$

33

 

 

$

 

 

$

 

 

$

26

 

(Income) loss from investments in unconsolidated entities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

1,995

 

 

$

(67,268

)

 

$

2,304

 

 

$

4,132

 

 

$

3,778

 

 

$

2,122

 

Other liabilities

 

$

1,289

 

 

$

1,323

 

 

$

1,363

 

 

$

1,246

 

 

$

1,253

 

 

$

1,276

 

Realized/unrealized (gain) loss on derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

2,002

 

 

$

(14,977

)

 

$

(3,749

)

 

$

(21,865

)

 

$

 

Notes, net

 

$

 

 

$

2,277

 

 

$

(680

)

Other liabilities

 

$

1,240

 

 

$

29,486

 

 

$

10,533

 

 

$

(765

)

 

$

1,211

 

 

$

 

Accumulated other comprehensive income

 

$

(1,190

)

 

$

(33,765

)

 

$

5,174

 

 

$

4,514

 

 

$

20,654

 

 

$

 

Investments in unconsolidated entities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest capitalized for real estate and unconsolidated entities under development:

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(4,010

)

 

$

(2,365

)

 

$

(15,318

)

Investments in unconsolidated entities

 

$

(8,337

)

 

$

(4,740

)

 

$

(614

)

Investments in unconsolidated entities – development/other:

 

 

 

 

 

 

 

Investment in real estate, net

 

$

 

 

$

 

 

$

1,395

 

Investments in unconsolidated entities

 

$

(4,275

)

 

$

(7,504

)

 

$

(4,891

)

 

$

(45,770

)

 

$

(108,556

)

 

$

(30,642

)

Other liabilities

 

$

(1,500

)

 

$

(2,100

)

 

$

(1,680

)

 

$

(1,410

)

 

$

(1,290

)

 

$

(2,010

)

Consolidation of previously unconsolidated entities:

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(50,315

)

 

$

 

 

$

 

Investments in unconsolidated entities

 

$

46,327

 

 

$

 

 

$

 

Accounts payable and accrued expenses

 

$

75

 

 

$

 

 

$

 

Other liabilities

 

$

2,000

 

 

$

 

 

$

 

Noncontrolling Interests – Partially Owned Properties

 

$

4,021

 

 

$

 

 

$

 

Debt financing costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

(231

)

 

$

(6,909

)

 

$

(145

)

 

$

 

 

$

(9,566

)

 

$

229

 

Mortgage notes payable, net

 

$

(2,692

)

 

$

(2,354

)

 

$

(555

)

 

$

(4,106

)

 

$

(228

)

 

$

(2,344

)

Notes, net

 

$

 

 

$

(10,549

)

 

$

(7,883

)

 

$

 

 

$

(100

)

 

$

(4,331

)

Right-of-use assets and lease liabilities initial measurement and reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use assets

 

$

 

 

$

(489,517

)

 

$

 

Other assets

 

$

 

 

$

184,116

 

 

$

 

Lease liabilities

 

$

 

 

$

333,603

 

 

$

 

Other liabilities

 

$

 

 

$

(28,202

)

 

$

 

Proceeds from (payments on) settlement of derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

 

 

$

18,118

 

 

$

25,613

 

 

$

 

 

$

 

Other liabilities

 

$

(1,240

)

 

$

(41,616

)

 

$

 

 

$

(444

)

 

$

 

 

$

 

See accompanying notes

F-13


EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Right-of-use assets and lease liabilities initial measurement and reclassifications:

 

 

 

 

 

 

 

 

 

Right-of-use assets

 

$

(7,105

)

 

$

(400

)

 

$

11,308

 

Lease liabilities

 

$

7,105

 

 

$

400

 

 

$

(11,308

)

Non-cash share distribution and other transfers from unconsolidated entities:

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

636

 

 

$

4,201

 

 

$

1,430

 

Other assets

 

$

(636

)

 

$

(4,201

)

 

$

(1,430

)

See accompanying notes

F-14


EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Amounts in thousands except per share data)

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

PREFERRED SHARES

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

37,280

 

 

$

37,280

 

 

$

37,280

 

Balance, end of year

 

$

37,280

 

 

$

37,280

 

 

$

37,280

 

COMMON SHARES, $0.01 PAR VALUE

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

3,784

 

 

$

3,755

 

 

$

3,723

 

Conversion of OP Units into Common Shares

 

 

10

 

 

 

4

 

 

 

13

 

Issuance of Common Shares

 

 

 

 

 

17

 

 

 

 

Exercise of share options

 

 

5

 

 

 

5

 

 

 

17

 

Employee Share Purchase Plan (ESPP)

 

 

1

 

 

 

1

 

 

 

1

 

Common Shares repurchased and retired

 

 

(9

)

 

 

 

 

 

 

Share-based employee compensation expense:

 

 

 

 

 

 

 

 

 

Restricted shares

 

 

2

 

 

 

2

 

 

 

1

 

Balance, end of year

 

$

3,793

 

 

$

3,784

 

 

$

3,755

 

PAID IN CAPITAL

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

9,476,085

 

 

$

9,121,122

 

 

$

9,128,599

 

Common Share Issuance:

 

 

 

 

 

 

 

 

 

Conversion of OP Units into Common Shares

 

 

23,938

 

 

 

11,919

 

 

 

74,050

 

Issuance of Common Shares

 

 

 

 

 

139,606

 

 

 

 

Exercise of share options

 

 

23,627

 

 

 

25,064

 

 

 

85,428

 

Employee Share Purchase Plan (ESPP)

 

 

3,516

 

 

 

4,177

 

 

 

4,264

 

Share-based employee compensation expense:

 

 

 

 

 

 

 

 

 

Restricted shares

 

 

12,484

 

 

 

11,593

 

 

 

8,388

 

Share options

 

 

4,628

 

 

 

2,321

 

 

 

3,101

 

ESPP discount

 

 

644

 

 

 

796

 

 

 

991

 

Offering costs

 

 

 

 

 

(783

)

 

 

(428

)

Supplemental Executive Retirement Plan (SERP)

 

 

32,078

 

 

 

(269

)

 

 

(1,335

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

(900

)

 

 

(27,383

)

 

 

 

Change in market value of Redeemable Noncontrolling Interests –
   Operating Partnership

 

 

7,667

 

 

 

176,490

 

 

 

(158,598

)

Adjustment for Noncontrolling Interests ownership in Operating Partnership

 

 

18,099

 

 

 

11,432

 

 

 

(23,338

)

Balance, end of year

 

$

9,601,866

 

 

$

9,476,085

 

 

$

9,121,122

 

RETAINED EARNINGS

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

1,658,837

 

 

$

1,827,063

 

 

$

1,399,715

 

Net income attributable to controlling interests

 

 

835,438

 

 

 

776,911

 

 

 

1,332,850

 

Common Share distributions

 

 

(1,004,904

)

 

 

(942,047

)

 

 

(902,412

)

Preferred Share distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Common Shares repurchased and retired

 

 

(49,096

)

 

 

 

 

 

 

Balance, end of year

 

$

1,437,185

 

 

$

1,658,837

 

 

$

1,827,063

 

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(2,547

)

 

$

(34,272

)

 

$

(43,666

)

Accumulated other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year

 

 

4,514

 

 

 

20,654

 

 

 

 

Losses reclassified into earnings from other comprehensive income

 

 

3,737

 

 

 

11,071

 

 

 

9,394

 

Balance, end of year

 

$

5,704

 

 

$

(2,547

)

 

$

(34,272

)

DISTRIBUTIONS

 

 

 

 

 

 

 

 

 

Distributions declared per Common Share outstanding

 

$

2.65

 

 

$

2.50

 

 

$

2.41

 

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

PREFERRED SHARES

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

37,280

 

 

$

37,280

 

 

$

37,280

 

Balance, end of year

 

$

37,280

 

 

$

37,280

 

 

$

37,280

 

COMMON SHARES, $0.01 PAR VALUE

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

3,717

 

 

$

3,694

 

 

$

3,680

 

Conversion of OP Units into Common Shares

 

 

1

 

 

 

3

 

 

 

1

 

Exercise of share options

 

 

2

 

 

 

17

 

 

 

11

 

Employee Share Purchase Plan (ESPP)

 

 

1

 

 

 

1

 

 

 

1

 

Share-based employee compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

Restricted shares

 

 

2

 

 

 

2

 

 

 

1

 

Balance, end of year

 

$

3,723

 

 

$

3,717

 

 

$

3,694

 

PAID IN CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

8,965,577

 

 

$

8,935,453

 

 

$

8,886,586

 

Common Share Issuance:

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of OP Units into Common Shares

 

 

4,695

 

 

 

10,407

 

 

 

4,097

 

Exercise of share options

 

 

12,273

 

 

 

77,768

 

 

 

30,644

 

Employee Share Purchase Plan (ESPP)

 

 

4,507

 

 

 

3,115

 

 

 

3,878

 

Share-based employee compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

Restricted shares

 

 

11,223

 

 

 

12,436

 

 

 

8,257

 

Share options

 

 

2,349

 

 

 

2,675

 

 

 

9,734

 

ESPP discount

 

 

944

 

 

 

642

 

 

 

767

 

Offering costs

 

 

 

 

 

(991

)

 

 

(27

)

Supplemental Executive Retirement Plan (SERP)

 

 

(395

)

 

 

(1,675

)

 

 

(454

)

Change in market value of Redeemable Noncontrolling Interests –

   Operating Partnership

 

 

125,224

 

 

 

(82,283

)

 

 

(13,922

)

Adjustment for Noncontrolling Interests ownership in Operating

   Partnership

 

 

2,202

 

 

 

8,030

 

 

 

5,893

 

Balance, end of year

 

$

9,128,599

 

 

$

8,965,577

 

 

$

8,935,453

 

RETAINED EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

1,386,495

 

 

$

1,261,763

 

 

$

1,403,530

 

Net income attributable to controlling interests

 

 

913,636

 

 

 

970,377

 

 

 

657,535

 

Common Share distributions

 

 

(897,326

)

 

 

(842,555

)

 

 

(796,212

)

Preferred Share distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Balance, end of year

 

$

1,399,715

 

 

$

1,386,495

 

 

$

1,261,763

 

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(77,563

)

 

$

(64,986

)

 

$

(88,612

)

Accumulated other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year

 

 

(1,190

)

 

 

(33,765

)

 

 

5,174

 

Losses reclassified into earnings from other comprehensive income

 

 

35,087

 

 

 

21,188

 

 

 

18,452

 

Balance, end of year

 

$

(43,666

)

 

$

(77,563

)

 

$

(64,986

)

 

 

 

 

 

 

 

 

 

 

 

 

 

DISTRIBUTIONS

 

 

 

 

 

 

 

 

 

 

 

 

Distributions declared per Common Share outstanding

 

$

2.41

 

 

$

2.27

 

 

$

2.16

 

See accompanying notes

F-14F-15


EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Continued)

(Amounts in thousands except per share data)

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

 

OPERATING PARTNERSHIP

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

209,961

 

 

$

214,094

 

 

$

233,162

 

Issuance of restricted units to Noncontrolling Interests

 

 

1

 

 

 

1

 

 

 

 

Conversion of OP Units held by Noncontrolling Interests into OP Units
   held by General Partner

 

 

(23,948

)

 

 

(11,923

)

 

 

(74,063

)

Equity compensation associated with Noncontrolling Interests

 

 

16,430

 

 

 

19,104

 

 

 

17,797

 

Net income attributable to Noncontrolling Interests

 

 

26,710

 

 

 

26,310

 

 

 

45,900

 

Distributions to Noncontrolling Interests

 

 

(30,107

)

 

 

(30,407

)

 

 

(30,612

)

Change in carrying value of Redeemable Noncontrolling Interests –
   Operating Partnership

 

 

21,358

 

 

 

4,214

 

 

 

(1,428

)

Adjustment for Noncontrolling Interests ownership in Operating Partnership

 

 

(18,099

)

 

 

(11,432

)

 

 

23,338

 

Balance, end of year

 

$

202,306

 

 

$

209,961

 

 

$

214,094

 

PARTIALLY OWNED PROPERTIES

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(721

)

 

$

18,166

 

 

$

4,673

 

Net income attributable to Noncontrolling Interests

 

 

6,340

 

 

 

3,774

 

 

 

17,964

 

Contributions by Noncontrolling Interests

 

 

9

 

 

 

603

 

 

 

1,394

 

Distributions to Noncontrolling Interests

 

 

(5,818

)

 

 

(18,469

)

 

 

(5,865

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

(2,837

)

 

 

(4,795

)

 

 

 

Consolidation of previously unconsolidated entities

 

 

4,021

 

 

 

 

 

 

 

Balance, end of year

 

$

994

 

 

$

(721

)

 

$

18,166

 

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING PARTNERSHIP

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

227,837

 

 

$

228,738

 

 

$

226,691

 

Issuance of restricted units to Noncontrolling Interests

 

 

13

 

 

 

2

 

 

 

1

 

Conversion of OP Units held by Noncontrolling Interests into OP Units

   held by General Partner

 

 

(4,696

)

 

 

(10,410

)

 

 

(4,098

)

Equity compensation associated with Noncontrolling Interests

 

 

11,926

 

 

 

13,410

 

 

 

14,009

 

Net income attributable to Noncontrolling Interests

 

 

34,010

 

 

 

36,034

 

 

 

24,939

 

Distributions to Noncontrolling Interests

 

 

(32,951

)

 

 

(29,896

)

 

 

(28,682

)

Change in carrying value of Redeemable Noncontrolling Interests –

   Operating Partnership

 

 

(775

)

 

 

(2,011

)

 

 

1,771

 

Adjustment for Noncontrolling Interests ownership in Operating

   Partnership

 

 

(2,202

)

 

 

(8,030

)

 

 

(5,893

)

Balance, end of year

 

$

233,162

 

 

$

227,837

 

 

$

228,738

 

PARTIALLY OWNED PROPERTIES

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

1,183

 

 

$

(2,293

)

 

$

4,708

 

Net income attributable to Noncontrolling Interests

 

 

14,855

 

 

 

3,297

 

 

 

2,718

 

Acquisitions of Noncontrolling Interests – Partially Owned Properties

 

 

 

 

 

 

 

 

(13

)

Contributions by Noncontrolling Interests

 

 

417

 

 

 

7,337

 

 

 

125

 

Distributions to Noncontrolling Interests

 

 

(11,782

)

 

 

(7,158

)

 

 

(9,831

)

Balance, end of year

 

$

4,673

 

 

$

1,183

 

 

$

(2,293

)

See accompanying notes

F-15F-16


ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

2020

 

 

2019

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

5,785,367

 

 

$

5,936,188

 

 

$

5,581,876

 

 

$

5,580,878

 

Depreciable property

 

 

20,920,654

 

 

 

21,319,101

 

 

 

22,938,426

 

 

 

22,334,369

 

Projects under development

 

 

411,134

 

 

 

181,630

 

 

 

78,036

 

 

 

112,940

 

Land held for development

 

 

86,170

 

 

 

96,688

 

 

 

114,300

 

 

 

60,567

 

Investment in real estate

 

 

27,203,325

 

 

 

27,533,607

 

 

 

28,712,638

 

 

 

28,088,754

 

Accumulated depreciation

 

 

(7,859,657

)

 

 

(7,276,786

)

 

 

(9,810,337

)

 

 

(9,027,850

)

Investment in real estate, net

 

 

19,343,668

 

 

 

20,256,821

 

 

 

18,902,301

 

 

 

19,060,904

 

Investments in unconsolidated entities

 

 

52,782

 

 

 

52,238

 

 

 

282,049

 

 

 

279,024

 

Cash and cash equivalents

 

 

42,591

 

 

 

45,753

 

 

 

50,743

 

 

 

53,869

 

Restricted deposits

 

 

57,137

 

 

 

71,246

 

 

 

89,252

 

 

 

83,303

 

Right-of-use assets

 

 

499,287

 

 

 

512,774

 

 

 

457,266

 

 

 

462,956

 

Other assets

 

 

291,426

 

 

 

233,937

 

 

 

252,953

 

 

 

278,206

 

Total assets

 

$

20,286,891

 

 

$

21,172,769

 

 

$

20,034,564

 

 

$

20,218,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage notes payable, net

 

$

2,293,890

 

 

$

1,941,610

 

 

$

1,632,902

 

 

$

1,953,438

 

Notes, net

 

 

5,335,536

 

 

 

6,077,513

 

 

 

5,348,417

 

 

 

5,342,329

 

Line of credit and commercial paper

 

 

414,830

 

 

 

1,017,833

 

 

 

409,131

 

 

 

129,955

 

Accounts payable and accrued expenses

 

 

107,366

 

 

 

94,350

 

 

 

104,430

 

 

 

96,028

 

Accrued interest payable

 

 

65,896

 

 

 

66,852

 

 

 

65,716

 

 

 

66,310

 

Lease liabilities

 

 

329,130

 

 

 

331,334

 

 

 

311,640

 

 

 

308,748

 

Other liabilities

 

 

345,064

 

 

 

346,963

 

 

 

255,543

 

 

 

306,941

 

Security deposits

 

 

60,480

 

 

 

70,062

 

 

 

69,178

 

 

 

68,940

 

Distributions payable

 

 

232,262

 

 

 

218,326

 

 

 

259,231

 

 

 

244,621

 

Total liabilities

 

 

9,184,454

 

 

 

10,164,843

 

 

 

8,456,188

 

 

 

8,517,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Limited Partners

 

 

338,951

 

 

 

463,400

 

 

 

289,248

 

 

 

318,273

 

Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preference Units

 

 

37,280

 

 

 

37,280

 

 

 

37,280

 

 

 

37,280

 

General Partner

 

 

10,532,037

 

 

 

10,355,789

 

 

 

11,042,844

 

 

 

11,138,706

 

Limited Partners

 

 

233,162

 

 

 

227,837

 

 

 

202,306

 

 

 

209,961

 

Accumulated other comprehensive income (loss)

 

 

(43,666

)

 

 

(77,563

)

 

 

5,704

 

 

 

(2,547

)

Total partners’ capital

 

 

10,758,813

 

 

 

10,543,343

 

 

 

11,288,134

 

 

 

11,383,400

 

Noncontrolling Interests – Partially Owned Properties

 

 

4,673

 

 

 

1,183

 

 

 

994

 

 

 

(721

)

Total capital

 

 

10,763,486

 

 

 

10,544,526

 

 

 

11,289,128

 

 

 

11,382,679

 

Total liabilities and capital

 

$

20,286,891

 

 

$

21,172,769

 

 

$

20,034,564

 

 

$

20,218,262

 

See accompanying notes

F-16F-17


ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Amounts in thousands except per Unit data)

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

 

2023

 

 

2022

 

 

2021

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

2,571,705

 

 

$

2,700,691

 

 

$

2,577,681

 

 

$

2,873,964

 

 

$

2,735,180

 

 

$

2,463,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and maintenance

 

 

440,998

 

 

 

446,845

 

 

 

429,335

 

 

 

514,575

 

 

 

483,865

 

 

 

453,532

 

Real estate taxes and insurance

 

 

381,562

 

 

 

366,139

 

 

 

357,814

 

 

 

412,114

 

 

 

388,412

 

 

 

397,105

 

Property management

 

 

93,825

 

 

 

95,344

 

 

 

92,485

 

 

 

119,804

 

 

 

110,304

 

 

 

98,155

 

General and administrative

 

 

48,305

 

 

 

52,757

 

 

 

53,813

 

 

 

60,716

 

 

 

58,710

 

 

 

56,506

 

Depreciation

 

 

820,832

 

 

 

831,083

 

 

 

785,725

 

 

 

888,709

 

 

 

882,168

 

 

 

838,272

 

Total expenses

 

 

1,785,522

 

 

 

1,792,168

 

 

 

1,719,172

 

 

 

1,995,918

 

 

 

1,923,459

 

 

 

1,843,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on sales of real estate properties

 

 

531,807

 

 

 

447,637

 

 

 

256,810

 

 

 

282,539

 

 

 

304,325

 

 

 

1,072,183

 

Impairment

 

 

 

 

 

 

 

 

(702

)

 

 

 

 

 

 

 

 

(16,769

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

1,317,990

 

 

 

1,356,160

 

 

 

1,114,617

 

 

 

1,160,585

 

 

 

1,116,046

 

 

 

1,675,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

5,935

 

 

 

3,201

 

 

 

16,070

 

 

 

22,345

 

 

 

2,193

 

 

 

25,666

 

Other expenses

 

 

(17,510

)

 

 

(18,177

)

 

 

(17,267

)

 

 

(29,419

)

 

 

(13,664

)

 

 

(19,275

)

Interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense incurred, net

 

 

(365,073

)

 

 

(390,076

)

 

 

(413,360

)

 

 

(269,556

)

 

 

(282,920

)

 

 

(272,473

)

Amortization of deferred financing costs

 

 

(8,939

)

 

 

(11,670

)

 

 

(11,310

)

 

 

(8,941

)

 

 

(8,729

)

 

 

(8,737

)

Income before income and other taxes, income (loss) from investments in

unconsolidated entities and net gain (loss) on sales of land parcels

 

 

932,403

 

 

 

939,438

 

 

 

688,750

 

 

 

875,014

 

 

 

812,926

 

 

 

1,401,022

 

Income and other tax (expense) benefit

 

 

(852

)

 

 

2,281

 

 

 

(878

)

 

 

(1,148

)

 

 

(900

)

 

 

(915

)

Income (loss) from investments in unconsolidated entities

 

 

(3,284

)

 

 

65,945

 

 

 

(3,667

)

 

 

(5,378

)

 

 

(5,031

)

 

 

(3,398

)

Net gain (loss) on sales of land parcels

 

 

34,234

 

 

 

2,044

 

 

 

987

 

 

 

 

 

 

 

 

 

5

 

Net income

 

 

962,501

 

 

 

1,009,708

 

 

 

685,192

 

 

 

868,488

 

 

 

806,995

 

 

 

1,396,714

 

Net (income) loss attributable to Noncontrolling Interests – Partially Owned

Properties

 

 

(14,855

)

 

 

(3,297

)

 

 

(2,718

)

 

 

(6,340

)

 

 

(3,774

)

 

 

(17,964

)

Net income attributable to controlling interests

 

$

947,646

 

 

$

1,006,411

 

 

$

682,474

 

 

$

862,148

 

 

$

803,221

 

 

$

1,378,750

 

ALLOCATION OF NET INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preference Units

 

$

3,090

 

 

$

3,090

 

 

$

3,090

 

 

$

3,090

 

 

$

3,090

 

 

$

3,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Partner

 

$

910,546

 

 

$

967,287

 

 

$

654,445

 

 

$

832,348

 

 

$

773,821

 

 

$

1,329,760

 

Limited Partners

 

 

34,010

 

 

 

36,034

 

 

 

24,939

 

 

 

26,710

 

 

 

26,310

 

 

 

45,900

 

Net income available to Units

 

$

944,556

 

 

$

1,003,321

 

 

$

679,384

 

 

$

859,058

 

 

$

800,131

 

 

$

1,375,660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Unit – basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to Units

 

$

2.45

 

 

$

2.61

 

 

$

1.78

 

 

$

2.20

 

 

$

2.06

 

 

$

3.56

 

Weighted average Units outstanding

 

 

384,794

 

 

 

383,368

 

 

 

380,921

 

 

 

389,954

 

 

 

388,045

 

 

 

386,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Unit – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to Units

 

$

2.45

 

 

$

2.60

 

 

$

1.77

 

 

$

2.20

 

 

$

2.05

 

 

$

3.54

 

Weighted average Units outstanding

 

 

385,874

 

 

 

386,333

 

 

 

383,695

 

 

 

390,897

 

 

 

389,450

 

 

 

388,089

 

See accompanying notes

F-17F-18


ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Continued)

(Amounts in thousands except per Unit data)

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

 

2023

 

 

2022

 

 

2021

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

 

$

868,488

 

 

$

806,995

 

 

$

1,396,714

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year

 

 

(1,190

)

 

 

(33,765

)

 

 

5,174

 

 

 

4,514

 

 

 

20,654

 

 

 

 

Losses reclassified into earnings from other comprehensive

income

 

 

35,087

 

 

 

21,188

 

 

 

18,452

 

 

 

3,737

 

 

 

11,071

 

 

 

9,394

 

Other comprehensive income (loss)

 

 

33,897

 

 

 

(12,577

)

 

 

23,626

 

 

 

8,251

 

 

 

31,725

 

 

 

9,394

 

Comprehensive income

 

 

996,398

 

 

 

997,131

 

 

 

708,818

 

 

 

876,739

 

 

 

838,720

 

 

 

1,406,108

 

Comprehensive (income) attributable to Noncontrolling Interests –

Partially Owned Properties

 

 

(14,855

)

 

 

(3,297

)

 

 

(2,718

)

 

 

(6,340

)

 

 

(3,774

)

 

 

(17,964

)

Comprehensive income attributable to controlling interests

 

$

981,543

 

 

$

993,834

 

 

$

706,100

 

 

$

870,399

 

 

$

834,946

 

 

$

1,388,144

 

See accompanying notes

F-18F-19


ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

 

2023

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

 

$

868,488

 

 

$

806,995

 

 

$

1,396,714

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

820,832

 

 

 

831,083

 

 

 

785,725

 

 

 

888,709

 

 

 

882,168

 

 

 

838,272

 

Amortization of deferred financing costs

 

 

8,939

 

 

 

11,670

 

 

 

11,310

 

 

 

8,941

 

 

 

8,729

 

 

 

8,737

 

Amortization of above/below market lease intangibles

 

 

(71

)

 

 

(71

)

 

 

4,392

 

 

 

 

 

 

 

 

 

(154

)

Amortization of discounts and premiums on debt

 

 

5,231

 

 

 

11,780

 

 

 

22,781

 

 

 

4,091

 

 

 

5,004

 

 

 

5,302

 

Amortization of deferred settlements on derivative instruments

 

 

35,075

 

 

 

21,176

 

 

 

18,440

 

 

 

3,725

 

 

 

11,059

 

 

 

9,382

 

Amortization of right-of-use assets

 

 

11,682

 

 

 

11,764

 

 

 

 

 

 

12,795

 

 

 

12,157

 

 

 

13,266

 

Impairment

 

 

 

 

 

 

 

 

702

 

 

 

 

 

 

 

 

 

16,769

 

Write-off of pursuit costs

 

 

6,869

 

 

 

5,529

 

 

 

4,450

 

 

 

3,647

 

 

 

4,780

 

 

 

6,526

 

(Income) loss from investments in unconsolidated entities

 

 

3,284

 

 

 

(65,945

)

 

 

3,667

 

 

 

5,378

 

 

 

5,031

 

 

 

3,398

 

Distributions from unconsolidated entities – return on capital

 

 

100

 

 

 

2,621

 

 

 

2,492

 

 

 

559

 

 

 

398

 

 

 

56

 

Net (gain) loss on sales of real estate properties

 

 

(531,807

)

 

 

(447,637

)

 

 

(256,810

)

 

 

(282,539

)

 

 

(304,325

)

 

 

(1,072,183

)

Net (gain) loss on sales of land parcels

 

 

(34,234

)

 

 

(2,044

)

 

 

(987

)

 

 

 

 

 

 

 

 

(5

)

Net (gain) loss on debt extinguishment

 

 

26,150

 

 

 

13,647

 

 

 

22,110

 

Realized/unrealized (gain) loss on derivative instruments

 

 

50

 

 

 

 

 

 

50

 

Realized (gain) loss on investment securities

 

 

(1,504

)

 

 

(2,061

)

 

 

(23,432

)

Unrealized (gain) loss on investment securities

 

 

(13,466

)

 

 

 

 

 

 

Compensation paid with Company Common Shares

 

 

23,174

 

 

 

24,449

 

 

 

27,132

 

 

 

31,815

 

 

 

29,513

 

 

 

27,810

 

Other operating activities, net

 

 

1,805

 

 

 

(287

)

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in other assets

 

 

(53,021

)

 

 

6,278

 

 

 

4,097

 

 

 

(10,203

)

 

 

10,893

 

 

 

5,906

 

Increase (decrease) in accounts payable and accrued expenses

 

 

470

 

 

 

5,116

 

 

 

(1,862

)

 

 

8,911

 

 

 

(266

)

 

 

15,381

 

Increase (decrease) in accrued interest payable

 

 

(956

)

 

 

4,230

 

 

 

4,587

 

 

 

(594

)

 

 

(3,200

)

 

 

3,614

 

Increase (decrease) in lease liabilities

 

 

(2,204

)

 

 

(2,269

)

 

 

 

 

 

(1,551

)

 

 

(1,524

)

 

 

(5,122

)

Increase (decrease) in other liabilities

 

 

(8,751

)

 

 

13,382

 

 

 

16,578

 

 

 

5,358

 

 

 

(13,394

)

 

 

4,286

 

Increase (decrease) in security deposits

 

 

(9,582

)

 

 

2,804

 

 

 

2,249

 

 

 

238

 

 

 

2,799

 

 

 

5,661

 

Net cash provided by operating activities

 

 

1,265,536

 

 

 

1,456,984

 

 

 

1,356,295

 

 

 

1,532,798

 

 

 

1,454,756

 

 

 

1,260,184

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate – acquisitions

 

 

(48,898

)

 

 

(1,518,878

)

 

 

(708,092

)

 

 

(324,497

)

 

 

(113,046

)

 

 

(1,712,131

)

Investment in real estate – development/other

 

 

(230,332

)

 

 

(195,692

)

 

 

(154,431

)

 

 

(78,197

)

 

 

(109,345

)

 

 

(206,421

)

Capital expenditures to real estate

 

 

(135,979

)

 

 

(178,423

)

 

 

(188,501

)

 

 

(319,342

)

 

 

(221,086

)

 

 

(151,019

)

Non-real estate capital additions

 

 

(20,100

)

 

 

(4,955

)

 

 

(4,505

)

 

 

(1,851

)

 

 

(4,050

)

 

 

(1,696

)

Interest capitalized for real estate under development

 

 

(10,165

)

 

 

(6,884

)

 

 

(6,260

)

Interest capitalized for real estate and unconsolidated entities under development

 

 

(12,347

)

 

 

(7,105

)

 

 

(15,932

)

Proceeds from disposition of real estate, net

 

 

1,113,972

 

 

 

1,064,619

 

 

 

691,526

 

 

 

374,018

 

 

 

720,302

 

 

 

1,707,747

 

Investments in unconsolidated entities

 

 

(5,775

)

 

 

(9,604

)

 

 

(6,571

)

Investments in unconsolidated entities – acquisitions

 

 

(2,800

)

 

 

(49,855

)

 

 

(48,534

)

Investments in unconsolidated entities – development/other

 

 

(47,180

)

 

 

(109,846

)

 

 

(31,257

)

Distributions from unconsolidated entities – return of capital

 

 

1,636

 

 

 

78,262

 

 

 

 

 

 

42

 

 

 

300

 

 

 

1,516

 

Purchase of investment securities and other investments

 

 

(773

)

 

 

(269

)

 

 

 

 

 

(2,500

)

 

 

(2,061

)

 

 

(168,291

)

Proceeds from sale of investment securities

 

 

3,042

 

 

 

3,584

 

 

 

191,398

 

Consolidation of previously unconsolidated entities

 

 

2,108

 

 

 

 

 

 

 

Net cash provided by (used for) investing activities

 

 

663,586

 

 

 

(771,824

)

 

 

(376,834

)

 

 

(409,504

)

 

 

107,792

 

 

 

(434,620

)

See accompanying notes

F-19F-20


ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Debt financing costs

 

$

(4,106

)

 

$

(9,894

)

 

$

(6,446

)

Mortgage notes payable, net:

 

 

 

 

 

 

 

 

 

Proceeds

 

 

572,896

 

 

 

48,054

 

 

 

58,428

 

Lump sum payoffs

 

 

(932,598

)

 

 

(286,461

)

 

 

(156,815

)

Scheduled principal repayments

 

 

(3,354

)

 

 

(3,392

)

 

 

(7,465

)

Notes, net:

 

 

 

 

 

 

 

 

 

Proceeds

 

 

 

 

 

 

 

 

497,470

 

Lump sum payoffs

 

 

 

 

 

(500,000

)

 

 

 

Line of credit and commercial paper:

 

 

 

 

 

 

 

 

 

Line of credit proceeds

 

 

 

 

 

 

 

 

10,000

 

Line of credit repayments

 

 

 

 

 

 

 

 

(10,000

)

Commercial paper proceeds

 

 

6,124,068

 

 

 

6,036,083

 

 

 

7,590,200

 

Commercial paper repayments

 

 

(5,844,892

)

 

 

(6,221,158

)

 

 

(7,690,000

)

Proceeds from (payments on) settlement of derivative instruments

 

 

25,169

 

 

 

 

 

 

 

Finance ground lease principal payments

 

 

(2,662

)

 

 

(2,463

)

 

 

(365

)

Proceeds from sale of OP Units

 

 

 

 

 

139,623

 

 

 

 

Proceeds from EQR’s Employee Share Purchase Plan (ESPP)

 

 

3,517

 

 

 

4,178

 

 

 

4,265

 

Proceeds from exercise of EQR options

 

 

23,632

 

 

 

25,069

 

 

 

85,445

 

OP Units repurchased and retired

 

 

(49,105

)

 

 

 

 

 

 

Payment of offering costs

 

 

 

 

 

(783

)

 

 

(428

)

Other financing activities, net

 

 

(75

)

 

 

(63

)

 

 

(63

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

(3,737

)

 

 

(32,178

)

 

 

 

Contributions – Noncontrolling Interests – Partially Owned Properties

 

 

9

 

 

 

603

 

 

 

1,394

 

Contributions – Limited Partners

 

 

1

 

 

 

1

 

 

 

 

Distributions:

 

 

 

 

 

 

 

 

 

OP Units – General Partner

 

 

(990,148

)

 

 

(931,783

)

 

 

(900,468

)

Preference Units

 

 

(3,090

)

 

 

(2,318

)

 

 

(3,090

)

OP Units – Limited Partners

 

 

(30,253

)

 

 

(30,324

)

 

 

(31,316

)

Noncontrolling Interests – Partially Owned Properties

 

 

(5,743

)

 

 

(18,406

)

 

 

(5,802

)

Net cash provided by (used for) financing activities

 

 

(1,120,471

)

 

 

(1,785,612

)

 

 

(565,056

)

Net increase (decrease) in cash and cash equivalents and restricted deposits

 

 

2,823

 

 

 

(223,064

)

 

 

260,508

 

Cash and cash equivalents and restricted deposits, beginning of year

 

 

137,172

 

 

 

360,236

 

 

 

99,728

 

Cash and cash equivalents and restricted deposits, end of year

 

$

139,995

 

 

$

137,172

 

 

$

360,236

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents and restricted deposits, end of year

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

50,743

 

 

$

53,869

 

 

$

123,832

 

Restricted deposits

 

 

89,252

 

 

 

83,303

 

 

 

236,404

 

Total cash and cash equivalents and restricted deposits, end of year

 

$

139,995

 

 

$

137,172

 

 

$

360,236

 

See accompanying notes

F-21


ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

248,990

 

 

$

267,612

 

 

$

252,838

 

Net cash paid (received) for income and other taxes

 

$

1,091

 

 

$

748

 

 

$

1,179

 

Real estate acquisitions/dispositions/other:

 

 

 

 

 

 

 

 

 

Mortgage loans assumed

 

$

42,256

 

 

$

 

 

$

 

Amortization of deferred financing costs:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(211

)

 

$

(506

)

 

$

(353

)

Other assets

 

$

2,785

 

 

$

2,768

 

 

$

2,338

 

Mortgage notes payable, net

 

$

2,527

 

 

$

2,080

 

 

$

2,743

 

Notes, net

 

$

3,840

 

 

$

4,387

 

 

$

4,009

 

Amortization of discounts and premiums on debt:

 

 

 

 

 

 

 

 

 

Mortgage notes payable, net

 

$

1,843

 

 

$

2,184

 

 

$

2,764

 

Notes, net

 

$

2,248

 

 

$

2,820

 

 

$

2,538

 

Amortization of deferred settlements on derivative instruments:

 

 

 

 

 

 

 

 

 

Other liabilities

 

$

(12

)

 

$

(12

)

 

$

(12

)

Accumulated other comprehensive income

 

$

3,737

 

 

$

11,071

 

 

$

9,394

 

Write-off of pursuit costs:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

527

 

 

$

1,150

 

 

$

5,918

 

Investments in unconsolidated entities

 

$

2,186

 

 

$

2,898

 

 

$

 

Other assets

 

$

934

 

 

$

732

 

 

$

582

 

Accounts payable and accrued expenses

 

$

 

 

$

 

 

$

26

 

(Income) loss from investments in unconsolidated entities:

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

4,132

 

 

$

3,778

 

 

$

2,122

 

Other liabilities

 

$

1,246

 

 

$

1,253

 

 

$

1,276

 

Realized/unrealized (gain) loss on derivative instruments:

 

 

 

 

 

 

 

 

 

Other assets

 

$

(3,749

)

 

$

(21,865

)

 

$

 

Other liabilities

 

$

(765

)

 

$

1,211

 

 

$

 

Accumulated other comprehensive income

 

$

4,514

 

 

$

20,654

 

 

$

 

Interest capitalized for real estate and unconsolidated entities under development:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(4,010

)

 

$

(2,365

)

 

$

(15,318

)

Investments in unconsolidated entities

 

$

(8,337

)

 

$

(4,740

)

 

$

(614

)

Investments in unconsolidated entities – development/other:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

 

 

$

 

 

$

1,395

 

Investments in unconsolidated entities

 

$

(45,770

)

 

$

(108,556

)

 

$

(30,642

)

Other liabilities

 

$

(1,410

)

 

$

(1,290

)

 

$

(2,010

)

Consolidation of previously unconsolidated entities:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(50,315

)

 

$

 

 

$

 

Investments in unconsolidated entities

 

$

46,327

 

 

$

 

 

$

 

Accounts payable and accrued expenses

 

$

75

 

 

$

 

 

$

 

Other liabilities

 

$

2,000

 

 

$

 

 

$

 

Noncontrolling Interests – Partially Owned Properties

 

$

4,021

 

 

$

 

 

$

 

Debt financing costs:

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

(9,566

)

 

$

229

 

Mortgage notes payable, net

 

$

(4,106

)

 

$

(228

)

 

$

(2,344

)

Notes, net

 

$

 

 

$

(100

)

 

$

(4,331

)

Proceeds from (payments on) settlement of derivative instruments:

 

 

 

 

 

 

 

 

 

Other assets

 

$

25,613

 

 

$

 

 

$

 

Other liabilities

 

$

(444

)

 

$

 

 

$

 

See accompanying notes

F-22


ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Right-of-use assets and lease liabilities initial measurement and reclassifications:

 

 

 

 

 

 

 

 

 

Right-of-use assets

 

$

(7,105

)

 

$

(400

)

 

$

11,308

 

Lease liabilities

 

$

7,105

 

 

$

400

 

 

$

(11,308

)

Non-cash share distribution and other transfers from unconsolidated entities:

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

636

 

 

$

4,201

 

 

$

1,430

 

Other assets

 

$

(636

)

 

$

(4,201

)

 

$

(1,430

)

See accompanying notes

F-23


ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL

(Amounts in thousandsexcept per Unit data)

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

PREFERENCE UNITS

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

37,280

 

 

$

37,280

 

 

$

37,280

 

Balance, end of year

 

$

37,280

 

 

$

37,280

 

 

$

37,280

 

GENERAL PARTNER

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

11,138,706

 

 

$

10,951,940

 

 

$

10,532,037

 

OP Unit Issuance:

 

 

 

 

 

 

 

 

 

Conversion of OP Units held by Limited Partners into OP Units held
   by General Partner

 

 

23,948

 

 

 

11,923

 

 

 

74,063

 

Issuance of OP Units

 

 

 

 

 

139,623

 

 

 

 

Exercise of EQR share options

 

 

23,632

 

 

 

25,069

 

 

 

85,445

 

EQR’s Employee Share Purchase Plan (ESPP)

 

 

3,517

 

 

 

4,178

 

 

 

4,265

 

Share-based employee compensation expense:

 

 

 

 

 

 

 

 

 

EQR restricted shares

 

 

12,486

 

 

 

11,595

 

 

 

8,389

 

EQR share options

 

 

4,628

 

 

 

2,321

 

 

 

3,101

 

EQR ESPP discount

 

 

644

 

 

 

796

 

 

 

991

 

OP Units repurchased and retired

 

 

(49,105

)

 

 

 

 

 

 

Net income available to Units – General Partner

 

 

832,348

 

 

 

773,821

 

 

 

1,329,760

 

OP Units – General Partner distributions

 

 

(1,004,904

)

 

 

(942,047

)

 

 

(902,412

)

Offering costs

 

 

 

 

 

(783

)

 

 

(428

)

Supplemental Executive Retirement Plan (SERP)

 

 

32,078

 

 

 

(269

)

 

 

(1,335

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

(900

)

 

 

(27,383

)

 

 

 

Change in market value of Redeemable Limited Partners

 

 

7,667

 

 

 

176,490

 

 

 

(158,598

)

Adjustment for Limited Partners ownership in Operating Partnership

 

 

18,099

 

 

 

11,432

 

 

 

(23,338

)

Balance, end of year

 

$

11,042,844

 

 

$

11,138,706

 

 

$

10,951,940

 

LIMITED PARTNERS

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

209,961

 

 

$

214,094

 

 

$

233,162

 

Issuance of restricted units to Limited Partners

 

 

1

 

 

 

1

 

 

 

 

Conversion of OP Units held by Limited Partners into OP Units held by
   General Partner

 

 

(23,948

)

 

 

(11,923

)

 

 

(74,063

)

Equity compensation associated with Units – Limited Partners

 

 

16,430

 

 

 

19,104

 

 

 

17,797

 

Net income available to Units – Limited Partners

 

 

26,710

 

 

 

26,310

 

 

 

45,900

 

Units – Limited Partners distributions

 

 

(30,107

)

 

 

(30,407

)

 

 

(30,612

)

Change in carrying value of Redeemable Limited Partners

 

 

21,358

 

 

 

4,214

 

 

 

(1,428

)

Adjustment for Limited Partners ownership in Operating Partnership

 

 

(18,099

)

 

 

(11,432

)

 

 

23,338

 

Balance, end of year

 

$

202,306

 

 

$

209,961

 

 

$

214,094

 

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(2,547

)

 

$

(34,272

)

 

$

(43,666

)

Accumulated other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year

 

 

4,514

 

 

 

20,654

 

 

 

 

Losses reclassified into earnings from other comprehensive income

 

 

3,737

 

 

 

11,071

 

 

 

9,394

 

Balance, end of year

 

$

5,704

 

 

$

(2,547

)

 

$

(34,272

)

 

 

 

 

 

 

 

 

 

 

DISTRIBUTIONS

 

 

 

 

 

 

 

 

 

Distributions declared per Unit outstanding

 

$

2.65

 

 

$

2.50

 

 

$

2.41

 

See accompanying notes

F-24


ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (Continued)

(Amounts in thousandsexcept per Unit data)

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

 

NONCONTROLLING INTERESTS – PARTIALLY OWNED
   PROPERTIES

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(721

)

 

$

18,166

 

 

$

4,673

 

Net income attributable to Noncontrolling Interests

 

 

6,340

 

 

 

3,774

 

 

 

17,964

 

Contributions by Noncontrolling Interests

 

 

9

 

 

 

603

 

 

 

1,394

 

Distributions to Noncontrolling Interests

 

 

(5,818

)

 

 

(18,469

)

 

 

(5,865

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

(2,837

)

 

 

(4,795

)

 

 

 

Consolidation of previously unconsolidated entities

 

 

4,021

 

 

 

 

 

 

 

Balance, end of year

 

$

994

 

 

$

(721

)

 

$

18,166

 

See accompanying notes

F-25


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Debt financing costs

 

$

(2,923

)

 

$

(19,812

)

 

$

(8,583

)

Mortgage notes payable, net:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds

 

 

519,204

 

 

 

295,771

 

 

 

96,935

 

Lump sum payoffs

 

 

(160,522

)

 

 

(743,021

)

 

 

(1,347,939

)

Scheduled principal repayments

 

 

(7,759

)

 

 

(6,808

)

 

 

(6,629

)

Net gain (loss) on debt extinguishment

 

 

(327

)

 

 

(3,381

)

 

 

(22,110

)

Notes, net:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds

 

 

 

 

 

1,194,468

 

 

 

896,294

 

Lump sum payoffs

 

 

(750,000

)

 

 

(1,050,000

)

 

 

 

Net gain (loss) on debt extinguishment

 

 

(25,823

)

 

 

(10,266

)

 

 

 

Line of credit and commercial paper:

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit proceeds

 

 

1,870,000

 

 

 

6,010,000

 

 

 

3,805,000

 

Line of credit repayments

 

 

(1,890,000

)

 

 

(5,990,000

)

 

 

(3,805,000

)

Commercial paper proceeds

 

 

7,450,997

 

 

 

15,944,800

 

 

 

14,030,926

 

Commercial paper repayments

 

 

(8,034,000

)

 

 

(15,446,150

)

 

 

(13,831,500

)

Proceeds from (payments on) settlement of derivative instruments

 

 

(1,240

)

 

 

(41,616

)

 

 

18,118

 

Prepaid finance ground lease

 

 

 

 

 

(34,734

)

 

 

 

Proceeds from EQR’s Employee Share Purchase Plan (ESPP)

 

 

4,508

 

 

 

3,116

 

 

 

3,879

 

Proceeds from exercise of EQR options

 

 

12,275

 

 

 

77,785

 

 

 

30,655

 

Payment of offering costs

 

 

 

 

 

(991

)

 

 

(27

)

Other financing activities, net

 

 

(63

)

 

 

(80

)

 

 

(78

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

 

 

 

 

 

 

(13

)

Contributions – Noncontrolling Interests – Partially Owned Properties

 

 

417

 

 

 

7,337

 

 

 

125

 

Contributions – Limited Partners

 

 

13

 

 

 

2

 

 

 

1

 

Distributions:

 

 

 

 

 

 

 

 

 

 

 

 

OP Units – General Partner

 

 

(883,938

)

 

 

(831,111

)

 

 

(782,122

)

Preference Units

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,863

)

OP Units – Limited Partners

 

 

(32,403

)

 

 

(29,615

)

 

 

(28,226

)

Noncontrolling Interests – Partially Owned Properties

 

 

(11,719

)

 

 

(7,078

)

 

 

(9,753

)

Net cash provided by (used for) financing activities

 

 

(1,946,393

)

 

 

(684,474

)

 

 

(963,910

)

Net increase (decrease) in cash and cash equivalents and restricted deposits

 

 

(17,271

)

 

 

686

 

 

 

15,551

 

Cash and cash equivalents and restricted deposits, beginning of year

 

 

116,999

 

 

 

116,313

 

 

 

100,762

 

Cash and cash equivalents and restricted deposits, end of year

 

$

99,728

 

 

$

116,999

 

 

$

116,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents and restricted deposits, end of year

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,591

 

 

$

45,753

 

 

$

47,442

 

Restricted deposits

 

 

57,137

 

 

 

71,246

 

 

 

68,871

 

Total cash and cash equivalents and restricted deposits, end of year

 

$

99,728

 

 

$

116,999

 

 

$

116,313

 

See accompanying notes

F-20


Table of Contents

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

320,854

 

 

$

342,048

 

 

$

358,156

 

Net cash paid (received) for income and other taxes

 

$

(1,038

)

 

$

(585

)

 

$

853

 

Amortization of deferred financing costs:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(240

)

 

$

(120

)

 

$

 

Other assets

 

$

2,338

 

 

$

2,987

 

 

$

2,412

 

Mortgage notes payable, net

 

$

1,815

 

 

$

3,934

 

 

$

4,792

 

Notes, net

 

$

5,026

 

 

$

4,869

 

 

$

4,106

 

Amortization of discounts and premiums on debt:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage notes payable, net

 

$

2,234

 

 

$

8,618

 

 

$

20,144

 

Notes, net

 

$

2,997

 

 

$

3,162

 

 

$

2,637

 

Amortization of deferred settlements on derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

$

(12

)

 

$

(12

)

 

$

(12

)

Accumulated other comprehensive income

 

$

35,087

 

 

$

21,188

 

 

$

18,452

 

Write-off of pursuit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

6,566

 

 

$

5,451

 

 

$

4,364

 

Other assets

 

$

271

 

 

$

62

 

 

$

53

 

Accounts payable and accrued expenses

 

$

32

 

 

$

16

 

 

$

33

 

(Income) loss from investments in unconsolidated entities:

 

 

 

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

1,995

 

 

$

(67,268

)

 

$

2,304

 

Other liabilities

 

$

1,289

 

 

$

1,323

 

 

$

1,363

 

Realized/unrealized (gain) loss on derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

2,002

 

 

$

(14,977

)

Notes, net

 

$

 

 

$

2,277

 

 

$

(680

)

Other liabilities

 

$

1,240

 

 

$

29,486

 

 

$

10,533

 

Accumulated other comprehensive income

 

$

(1,190

)

 

$

(33,765

)

 

$

5,174

 

Investments in unconsolidated entities:

 

 

 

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

(4,275

)

 

$

(7,504

)

 

$

(4,891

)

Other liabilities

 

$

(1,500

)

 

$

(2,100

)

 

$

(1,680

)

Debt financing costs:

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

(231

)

 

$

(6,909

)

 

$

(145

)

Mortgage notes payable, net

 

$

(2,692

)

 

$

(2,354

)

 

$

(555

)

Notes, net

 

$

 

 

$

(10,549

)

 

$

(7,883

)

Right-of-use assets and lease liabilities initial measurement and reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use assets

 

$

 

 

$

(489,517

)

 

$

 

Other assets

 

$

 

 

$

184,116

 

 

$

 

Lease liabilities

 

$

 

 

$

333,603

 

 

$

 

Other liabilities

 

$

 

 

$

(28,202

)

 

$

 

Proceeds from (payments on) settlement of derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

 

 

$

18,118

 

Other liabilities

 

$

(1,240

)

 

$

(41,616

)

 

$

 

See accompanying notes

F-21


Table of Contents

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL

(Amounts in thousandsexcept per Unit data)

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

PREFERENCE UNITS

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

37,280

 

 

$

37,280

 

 

$

37,280

 

Balance, end of year

 

$

37,280

 

 

$

37,280

 

 

$

37,280

 

GENERAL PARTNER

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

10,355,789

 

 

$

10,200,910

 

 

$

10,293,796

 

OP Unit Issuance:

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of OP Units held by Limited Partners into OP Units held

   by General Partner

 

 

4,696

 

 

 

10,410

 

 

 

4,098

 

Exercise of EQR share options

 

 

12,275

 

 

 

77,785

 

 

 

30,655

 

EQR’s Employee Share Purchase Plan (ESPP)

 

 

4,508

 

 

 

3,116

 

 

 

3,879

 

Share-based employee compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

EQR restricted shares

 

 

11,225

 

 

 

12,438

 

 

 

8,258

 

EQR share options

 

 

2,349

 

 

 

2,675

 

 

 

9,734

 

EQR ESPP discount

 

 

944

 

 

 

642

 

 

 

767

 

Net income available to Units – General Partner

 

 

910,546

 

 

 

967,287

 

 

 

654,445

 

OP Units – General Partner distributions

 

 

(897,326

)

 

 

(842,555

)

 

 

(796,212

)

Offering costs

 

 

 

 

 

(991

)

 

 

(27

)

Supplemental Executive Retirement Plan (SERP)

 

 

(395

)

 

 

(1,675

)

 

 

(454

)

Change in market value of Redeemable Limited Partners

 

 

125,224

 

 

 

(82,283

)

 

 

(13,922

)

Adjustment for Limited Partners ownership in Operating Partnership

 

 

2,202

 

 

 

8,030

 

 

 

5,893

 

Balance, end of year

 

$

10,532,037

 

 

$

10,355,789

 

 

$

10,200,910

 

LIMITED PARTNERS

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

227,837

 

 

$

228,738

 

 

$

226,691

 

Issuance of restricted units to Limited Partners

 

 

13

 

 

 

2

 

 

 

1

 

Conversion of OP Units held by Limited Partners into OP Units held by

   General Partner

 

 

(4,696

)

 

 

(10,410

)

 

 

(4,098

)

Equity compensation associated with Units – Limited Partners

 

 

11,926

 

 

 

13,410

 

 

 

14,009

 

Net income available to Units – Limited Partners

 

 

34,010

 

 

 

36,034

 

 

 

24,939

 

Units – Limited Partners distributions

 

 

(32,951

)

 

 

(29,896

)

 

 

(28,682

)

Change in carrying value of Redeemable Limited Partners

 

 

(775

)

 

 

(2,011

)

 

 

1,771

 

Adjustment for Limited Partners ownership in Operating Partnership

 

 

(2,202

)

 

 

(8,030

)

 

 

(5,893

)

Balance, end of year

 

$

233,162

 

 

$

227,837

 

 

$

228,738

 

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(77,563

)

 

$

(64,986

)

 

$

(88,612

)

Accumulated other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year

 

 

(1,190

)

 

 

(33,765

)

 

 

5,174

 

Losses reclassified into earnings from other comprehensive income

 

 

35,087

 

 

 

21,188

 

 

 

18,452

 

Balance, end of year

 

$

(43,666

)

 

$

(77,563

)

 

$

(64,986

)

 

 

 

 

 

 

 

 

 

 

 

 

 

DISTRIBUTIONS

 

 

 

 

 

 

 

 

 

 

 

 

Distributions declared per Unit outstanding

 

$

2.41

 

 

$

2.27

 

 

$

2.16

 

See accompanying notes

F-22


Table of Contents

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (Continued)

(Amounts in thousandsexcept per Unit data)

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

 

 

 

 

NONCONTROLLING INTERESTS – PARTIALLY OWNED

   PROPERTIES

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

1,183

 

 

$

(2,293

)

 

$

4,708

 

Net income attributable to Noncontrolling Interests

 

 

14,855

 

 

 

3,297

 

 

 

2,718

 

Acquisitions of Noncontrolling Interests – Partially Owned Properties

 

 

 

 

 

 

 

 

(13

)

Contributions by Noncontrolling Interests

 

 

417

 

 

 

7,337

 

 

 

125

 

Distributions to Noncontrolling Interests

 

 

(11,782

)

 

 

(7,158

)

 

 

(9,831

)

Balance, end of year

 

$

4,673

 

 

$

1,183

 

 

$

(2,293

)

See accompanying notes

F-23


Table of Contents

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.
Business

1.

Business

Equity Residential (“EQR”) is an S&P 500 company focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract high qualityaffluent long-term renters, a business that is conducted on its behalf by ERP Operating Limited Partnership (“ERPOP”). EQR is a Maryland real estate investment trust (“REIT”) formed in March 1993 and ERPOP is an Illinois limited partnership formed in May 1993. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP. Unless otherwise indicated, the notes to consolidated financial statements apply to both the Company and the Operating Partnership.

EQR is the general partner of, and as of December 31, 20202023 owned an approximate 96.4%97.0% ownership interest in, ERPOP. All of the Company’s property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues equity from time to time, the net proceeds of which it is obligated to contribute to ERPOP, but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company’s ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.

As of December 31, 2020,2023, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 304302 properties located in 910 states and the District of Columbia consisting of 77,88980,191 apartment units. The ownership breakdown includes (table does not include variousany uncompleted development properties):

 

 

Properties

 

 

Apartment Units

 

Wholly Owned Properties

 

 

287

 

 

 

74,328

 

Master-Leased Property – Consolidated

 

 

1

 

 

 

162

 

Partially Owned Properties – Consolidated

 

 

16

 

 

 

3,399

 

 

 

 

304

 

 

 

77,889

 

 

 

Properties

 

 

Apartment Units

 

Wholly Owned Properties

 

 

288

 

 

 

77,131

 

Partially Owned Properties – Consolidated

 

 

14

 

 

 

3,060

 

 

 

 

302

 

 

 

80,191

 

The “Wholly Owned Properties” are accounted for under the consolidation method

2.
Summary of accounting.  The “Master-Leased Property – Consolidated” is wholly owned by the Company but the entire project is leased to a third-party corporate housing provider.  This property is consolidated and reflected as a real estate asset while the master lease is accounted for as an operating lease.  The “Partially Owned Properties – Consolidated” are controlled by the Company, but have partners with noncontrolling interests and are accounted for under the consolidation method of accounting and qualify as variable interest entities.

COVID-19 Pandemic

The continued rapid development and fast-changing nature of the novel coronavirus (“COVID-19”) pandemic creates many unknowns that have had and could continue to have a significant future impact on the Company.  Its duration, severity and the extent of the adverse health impact on the general population, our residents and employees, the rollout and effectiveness of vaccines and the potential long-term changes in customer preferences for living in our communities, are among the many unknowns.  These, among other items, have impacted the economy, the unemployment rate and our operations and could materially affect our future consolidated results of operations, financial condition, liquidity, investments and overall performance.

Significant Accounting Policies

2.

Summary of Significant Accounting Policies

Basis of Presentation

Due to the Company’s ability as general partner to control either through ownership or by contract the Operating Partnership and its subsidiaries, the Operating Partnership and each such subsidiary has been consolidated with the Company for financial reporting purposes, except for any unconsolidated properties/entities.

F-24


Table of Contents

Real Estate Assets and Depreciation of Investment in Real Estate

The Company expects that substantially all of its transactionsacquisitions will be accounted for as asset acquisitions. In an asset acquisition, the Company is required to capitalize transaction costs and allocate the purchase price on a relative fair value basis.basis (including any identified intangible assets). For the years ended December 31, 20202023 and 2019,2022, all acquisitions were considered asset acquisitions.

For asset acquisitions, the Company allocates the purchase price of the net tangible and identified intangible assets on a relative fair value basis.  In making estimates of relative fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired or developed and existing comparable properties in our portfolio and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible and intangible assets/liabilities acquired. The Company allocates the purchase price of acquired real estate to various components as follows:

Land – Based on actual purchase price adjusted to an allocation of the relative fair value (as necessary) if acquired separately or market research/comparables if acquired with an operating property.
Furniture, Fixtures and Equipment – Based on an estimate of the allocation of the relative fair value of the appliances and fixtures inside an apartment unit. The per-apartment unit amount applied depends on the economic age of the apartment units acquired. Depreciation is calculated on the straight-line method over an estimated useful life of five to ten years.

F-26


Lease Intangibles – The Company considers the value of acquired in-place leases and above/below market leases and the amortization period is the average remaining term of each respective acquired lease.
Other Intangible Assets – The Company considers whether it has acquired other intangible assets, including any customer relationship intangibles and the amortization period is the estimated useful life of the acquired intangible asset.
Building – Based on the allocation of the relative fair value determined on an “as-if vacant” basis. Depreciation is calculated on the straight-line method over an estimated useful life of thirty years.
Long-Term Debt – The Company calculates the allocation of the relative fair value by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings.

Land – Based on actual purchase price adjusted to an allocation of the relative fair value (as necessary) if acquired separately or market research/comparables if acquired with an operating property.

Furniture, Fixtures and Equipment – Ranges between $15,000 and $40,000 per apartment unit acquired as an estimate of the allocation of the relative fair value of the appliances and fixtures inside an apartment unit.  The per-apartment unit amount applied depends on the economic age of the apartment units acquired.  Depreciation is calculated on the straight-line method over an estimated useful life of five to ten years.

Lease Intangibles – The Company considers the value of acquired in-place leases and above/below market leases and the amortization period is the average remaining term of each respective acquired lease.  In-place residential leases’ average term at acquisition approximates six months.  In-place non-residential leases’ term at acquisition approximates the average remaining term of all acquired non-residential leases.  See Note 8 for more information on ground lease intangibles.

Other Intangible Assets – The Company considers whether it has acquired other intangible assets, including any customer relationship intangibles and the amortization period is the estimated useful life of the acquired intangible asset.

Building – Based on the allocation of the relative fair value determined on an “as-if vacant” basis.  Depreciation is calculated on the straight-line method over an estimated useful life of thirty years.

Long-Term Debt – The Company calculates the allocation of the relative fair value by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings.

Replacements inside an apartment unit such as appliances and carpeting are depreciated over an estimated useful life of five to ten years.  Renovation expendituresyears. Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and significant renovations and building improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally five to fifteen years.years. Initial direct leasing costs are expensed as incurred as such expense approximates the deferral and amortization of initial direct leasing costs over the lease terms.

Property dispositions are recorded when control transfers to unrelated third parties, contingencies have been removed and sufficient cash consideration has been received by the Company.  Upon disposition, the related costs and accumulated depreciation are removed from the respective accounts.  Any gain or loss on sale is recognized in accordance with accounting principles generally accepted in the United States.

The Company classifies real estate assets as real estate held for sale when it is probable a property will be disposed of. The Company classifies properties under development and/or expansion and properties in the lease-up phase (including land) as construction-in-progress until construction has been completed and certificates of occupancy permits have been obtained.

Impairment of Long-Lived Assets

At least quarterly, the Company evaluates its long-lived assets, including its investment in real estate, for indicators of impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, legal, regulatory and environmental concerns, the Company’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted. If an impairment indicator exists, the Company performs the following:

For long-lived operating assets to be held and used, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, the Company would make an estimate of the fair value for the particular asset and would record an impairment loss for the difference between the estimated fair value and the carrying amount of the asset. In determining the future undiscounted cash flows or the estimated fair value of an asset there is judgment in estimating the expected future rental revenues, operating expenses and discount and capitalization rates.
For long-lived non-operating assets (projects under development and land held for development), management evaluates major cost overruns, market conditions that could affect lease-up projections, intent and ability to hold the asset, and any other indicators of impairment. If any of the indicators were to suggest impairment was present, a recoverability analysis would be performed and the carrying value of the asset would be adjusted accordingly to fair value.
For long-lived assets to be disposed of, an impairment loss is recognized when the estimated fair value of the asset, less the estimated cost to sell, is less than the carrying amount of the asset measured at the time that the Company has determined it is probable that the asset will be disposed of. Long-lived assets held for sale and the related liabilities are separately reported, with the long-lived assets reported at the lower of their carrying amounts or their estimated fair values, less their costs to sell, and are not depreciated after reclassification to real estate held for sale.

See Note 4 for further discussion of the Company’s impairment charge on a land parcel in 2021.

For long-lived operating assets to be held and used, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset.  If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, the Company would make an estimate of the fair value for the particular asset

F-25


Table of Contents

and would record an impairment loss for the difference between the estimated fair value and the carrying amount of the asset.  In determining the future undiscounted cash flows or the estimated fair value of an asset there is judgment in estimating the expected future rental revenues, operating expenses and discount and capitalization rates.

For long-lived non-operating assets (projects under development and land held for development), management evaluates major cost overruns, market conditions that could affect lease-up projections, intent and ability to hold the asset and any other indicators of impairment.  If any of the indicators were to suggest impairment was present, the carrying value of the asset would be adjusted accordingly to fair value.  

For long-lived assets to be disposed of, an impairment loss is recognized when the estimated fair value of the asset, less the estimated cost to sell, is less than the carrying amount of the asset measured at the time that the Company has determined it will sell the asset.  Long-lived assets held for sale and the related liabilities are separately reported, with the long-lived assets reported at the lower of their carrying amounts or their estimated fair values, less their costs to sell, and are not depreciated after reclassification to real estate held for sale.

Impairment of Investments in Unconsolidated Entities and Other Investments

At least quarterly, the Company evaluates its investments in unconsolidated entities including any multifamily real estate assets held by a joint venture,and other investments for indicators of other than temporary impairment, considering whether there has been a change to events or circumstances that would impact recoverability of the Company’s investment as well as any changes with regards to the Company's intent and ability to hold the investment to recover its carrying value.

Cost Capitalization

See the Real Estate Assets and Depreciation of Investment in Real Estate section for a discussion of the Company’s policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. For all development, capital and renovation projects,

F-27


the Company uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Company capitalizes interest, real estate taxes and insurance, as well as payroll for those individuals directly responsible for and who spend their time on the execution and supervision of development activities. Additionally, the Company capitalizes payroll for those individuals directly responsible for and who spend their time on the execution and supervision of major capital and/or renovation projects. Capitalization ends when the asset, or a portion of the asset, is substantially completed and ready for its intended use. These costs are reflected on the balance sheets as increases to depreciable property and/or construction-in-progress.

During the years ended December 31, 2020, 20192023 and 2018,2022, the Company capitalized $12.1 million, $14.2$15.4 million and $13.2$15.6 million, respectively, of payroll and associated costs of employees directly responsible for and who spend their time on the execution and supervision of development activities as well as major capital and/or renovation projects.

Cash and Cash Equivalents

The Company considers all demand deposits, money market accounts and investments in certificates of deposit with a maturity of three months or less at the date of purchase to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions typically exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance coverage, and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company does not anticipate the financial institutions’ non-performance.

Fair Value of Financial Instruments Including Derivative Instruments

The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments on listed market prices and third-party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.

In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company may seek to manage these risks by following established risk management policies and procedures, including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage commodity prices in the daily operations of the business.

F-26


Table of Contents

The Company has a policy of only entering into derivative contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from these instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives it currently has in place.future.

The Company recognizes all derivatives as either assets or liabilities in the consolidated balance sheets and measures those instruments at fair value. In addition, fair value adjustments will affect either shareholders’ equity/partners’ capital or net income depending on whether the derivative instruments qualify as a hedge for accounting purposes and, if so, the nature of the hedging activity. When the terms of an underlying transaction are modified, or when the underlying transaction is terminated or completed, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income each period until the instrument matures. Any derivative instrument used for risk management that does not meet the hedging criteria is marked-to-market each period. The Company does not use derivatives for trading or speculative purposes. See Note 10 for additional derivatives discussion.

Leases and Revenue Recognition

Rental income attributable to residential leases is recorded on a straight-line basis over the term of the lease when reasonably assured they are collectible, which is not materially different than if it were recorded when due from residents and recognized monthly as it was earned. Residential apartment leases may include lease income related to such items as utility recoveries, parking rent, storage rent and pet rent that the Company treats as a single lease component because the amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same. Leases entered into between a resident and a property for the rental of an apartment unit are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis.

Rental income attributable to non-residential leases is also recorded on a straight-line basis.basis over the term of the lease when reasonably assured they are collectible. Non-residential leases may include lease income related to such items as utility recoveries, parking rent and storage rent that the Company treats as a single lease component because the amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same. Non-residential leases generally have five to ten year lease terms with market-based renewal options.  Feeoptions and asset management revenueconsist of ground floor retail spaces and interest income are recorded on an accrual basis.master-leased parking garages that serve as additional amenities for our residents.

F-28


The majority of the Company’s revenue is derived from residential, non-residential and other lease income, which are accounted for under the lease standard effective January 1, 2019 (discussed below in Recently Adopted Accounting Pronouncements).income. Our revenue streams have the same timing and pattern of revenue recognition across our reportable segments, with consistent allocations between the leasinglease and revenue recognition standards. The Company elected an accounting policy to account for both its lease and non-lease components (specifically common area maintenance charges) as a single lease component under the lease standard.

The Company is a lessor for its residential and non-residential leases and is a lessee for its corporate headquarters and regional offices and ground leases for land underlying current operating properties or projects under development. If applicable, lease agreements must be evaluated to determine the accounting treatment as a finance or operating lease in accordance with the lease standard.  A lease is classified as a finance lease if it meets any of the following criteria:  (a) Ownership of the underlying asset is transferred to the lessee by the end of the lease term; (b) the lessee has and is reasonably certain to exercise an option to purchase the underlying asset; (c) the lease term is for the major part of the remaining economic life of the underlying asset; (d) the present value of future minimum lease payments is equal to substantially all of the fair value of the underlying asset; and (e) the underlying asset is expected to have no alternative use to the lessor at the end of the lease term due to its specialized nature.

The lease standard also requires the recognitionlessees to recognize on the balance sheet of:sheet: (a) a liability for the lease obligation (initially measured at the present value of the future lease payments not yet paid over the lease term); and (b) an asset for its right to use the underlying asset (initially equal to the lease liability). See Recently Adopted Accounting Pronouncements below for additional details regarding the adoption of this standard.  Rental revenues are recognized on a straight-line basis over the term of the lease when reasonably assured they are collectible.  The Company uses estimates and judgments on the incremental borrowingdiscount rate used to calculate the present value of the future lease payments. See Note 8The Company uses its incremental borrowing rate as the discount rate because the Company typically cannot readily determine the rate implicit in the lease. Since the Company’s credit backs the corporate office lease obligations and the lease terms are generally ten years or less, the discount rate range was estimated by using the Company’s borrowing rates for additional discussion.actual pricing data. The discount rate range for ground leases takes into account various factors, including the longer life of the ground leases, and was estimated by using the Company’s borrowing rates for actual pricing data through 30 years and other long-term market rates.

The Company’s revenueincome streams that are not accounted for under the lease standard include:

Parking revenue – The Company’s parking revenue, not related to leasing, is derived primarily from monthly and transient daily parking and is accounted for at the point in time when control of the goods or services transfers to the customer and our performance obligation is satisfied.
Other rental and non-rental related revenue – The Company receives other income, including, but not limited to: (a) ancillary income, such as laundry, renters insurance and cable income; and (b) miscellaneous fee income.
Fee and asset management revenue and interest income – The Company’s fee and asset management revenue and interest income are recorded on an accrual basis.
Gains or losses on sales of real estate properties – The Company accounts for the sale of real estate properties and any related gain recognition in accordance with the accounting guidance applicable to sales of real estate, which establishes standards for recognition of profit on all real estate sales transactions. The Company recognizes the sale and associated gain or loss from the disposition when control transfers to unrelated third parties, contingencies have been removed and sufficient cash consideration has been received by the Company.

Parking revenue – The Company’s parking revenue, not related to leasing, is derived primarily from monthly and transient daily parking and is accounted for at the point in time when control of the goods or services transfers to the customer and our performance obligation is satisfied.

Other rental and non-rental related revenue – The Company receives other income, including, but not limited to: (a) ancillary income, such as laundry, renters insurance and cable income; (b) net settlement income or collections; and (c) miscellaneous fee income.

Gains or losses on sales of real estate properties – The Company accounts for the sale of real estate properties and any related gain recognition in accordance with the accounting guidance applicable to sales of real estate, which establishes standards for recognition of profit on all real estate sales transactions.  The Company recognizes the sale, and associated gain or loss from the disposition, provided that the earnings process is complete and the Company does not have significant continuing involvement. A gain or loss is recognized when the criteria for an asset to be derecognized are met, which include when a contract exists and the buyer obtained control of the nonfinancial asset that was sold.

See Note 8 for the Company’s rental income detail allocated between the lease and revenue recognition standards.

F-27


Table of Contents

The Company’s allowance for doubtful accounts (which offsets accounts receivable and is included within other assets on the consolidated balance sheets) and bad debts (which reduce rental income on the consolidated statements of operations and comprehensive income) have historically been very modest, particularly in our residential business, given the quality of our resident base and asset class. However, due to the impact of the COVID-19novel coronavirus (“COVID-19”) pandemic and extended eviction moratoriums enacted during the pandemic, the allowance for doubtful accounts and bad debts became elevated during 2020 and will likely remainwere elevated in 2021.2021, 2022 and 2023, though gradually declined throughout 2023. In accordance with the lease standard, if we determine the lease payments are not probable of collection (based on known troubled accounts, rent deferral plans granted, historical experience and other currently available evidence), we fully reserve for any unpaid amounts, deferred rent receivable, variable lease payments and straight-line receivable balances and recognize rental income only if cash is received. If we later determine that these lease payments are probable of collection (based on sustained clean payment history, no deferral plans granted and other currently available evidence), we will no longer fully reserve for the respective current receivable balances, we will reinstate the straight-line balances for the respective leases and we will no longer recognize rental income only if cash is received. If the Company’s estimates of collectibility differ from the cash received, then the timing and amount of the Company’s reported revenue could be impacted. See Note 8 for additional details.

Share-Based Compensation

The Company expenses share-based compensation for employee and trustee grants of restricted shares, restricted units and share options. Any common share of beneficial interest, $0.01 par value per share (the “Common Shares”), issued pursuant to EQR’s incentive equity compensation and employee share purchase plans will result in ERPOP issuing units of partnership interest (“OP Units”) to EQR on a one-for-one basis, with ERPOP receiving the net cash proceeds of such issuances. See Note 12 for further discussion.

Income and Other Taxes

EQR has elected to be taxed as a REIT. This, along with the nature of the operations of its operating properties, resulted in 0no provision for federal income taxes at the EQR level. In addition, ERPOP generally is not liable for federal income taxes as the partners

F-29


recognize their allocable share of income or loss in their tax returns; therefore no provision for federal income taxes has been made at the ERPOP level. Historically, the Company has generally only incurred certain state and local income, excise and franchise taxes. The Company has elected taxable REIT subsidiary (“TRS”) status for certain of its corporate subsidiaries and, as a result, these entities will incur both federal and state income taxes on any taxable income of such entities after consideration of any net operating losses.

On March 27, 2020, the President signed into law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).  The CARES Act was enacted to provide economic relief to companies and individuals in response to the COVID-19 pandemic.  Included in the CARES Act are tax provisions which increase allowable interest expense deductions for 2019 and 2020 and increase the ability for taxpayers to use net operating losses.  These provisions did not result in a material impact to the Company’s taxable income or tax liabilities.

The CARES Act also allowed corporations to request accelerated refunds of their alternative minimum tax (“AMT”) credit.  Prior to enactment of this provision, the remaining credits would have been refunded in installments in 2020, 2021 and 2022.  We received a refund of our remaining $1.6 million in AMT credits during the year ended December 31, 2020.

The Company’s provision for income and other tax expense (benefit) was as follows for the years ended December 31, 2020, 20192023, 2022 and 20182021 (amounts in thousands):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

State and local income, franchise and excise tax (benefit)

 

$

1,148

 

 

$

900

 

 

$

915

 

Income and other tax expense (benefit) (1)

 

$

1,148

 

 

$

900

 

 

$

915

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

State and local income, franchise and excise tax (benefit)

 

$

852

 

 

$

963

 

 

$

878

 

Alternative minimum tax credit (benefit) (1)

 

 

 

 

 

(3,244

)

 

 

 

Income and other tax expense (benefit) (2)

 

$

852

 

 

$

(2,281

)

 

$

878

 

(1)
All provisions for income tax amounts are current and none are deferred.

(1)

As provided in recent tax legislation which repealed the AMT credit on corporations, in 2019 the Company claimed/received $1.6 million of refunds of various AMT credit carryovers generated in prior tax years.  The provision originally allowed for carryover amounts to be refunded over four years, with 50% available in the first year.  The remaining $1.6 million was received in 2020 as noted above.

(2)

All provisions for income tax amounts are current and none are deferred.

F-28


Table of Contents

During the years ended December 31, 2020, 20192023, 2022 and 2018,2021, the tax character of the Company’s dividends and distributions were as follows (unaudited):follows:

 

 

Year Ended December 31,

 

 

 

2023 (1)

 

 

2022 (2)

 

 

2021 (3)

 

Tax character of dividends and distributions:

 

 

 

 

 

 

 

 

 

Ordinary dividends

 

$

1.85676

 

 

$

1.75466

 

 

$

1.40791

 

Long-term capital gain

 

 

0.57857

 

 

 

0.42850

 

 

 

0.73687

 

Unrecaptured section 1250 gain

 

 

0.17717

 

 

 

0.29434

 

 

 

0.26522

 

Dividends and distributions per

 

 

 

 

 

 

 

 

 

Common Share/Unit outstanding

 

$

2.61250

 

 

$

2.47750

 

 

$

2.41000

 

 

 

Year Ended December 31,

 

 

 

2020 (1)

 

 

2019 (2)

 

 

2018 (3)

 

Tax character of dividends and distributions:

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary dividends

 

$

1.34739

 

 

$

1.39604

 

 

$

1.84454

 

Long-term capital gain

 

 

0.77923

 

 

 

0.61243

 

 

 

0.21423

 

Unrecaptured section 1250 gain

 

 

0.24838

 

 

 

0.23403

 

 

 

0.06498

 

Dividends and distributions per

 

 

 

 

 

 

 

 

 

 

 

 

Common Share/Unit outstanding

 

$

2.37500

 

 

$

2.24250

 

 

$

2.12375

 

(1)
The Company’s fourth quarter 2023 dividends and distributions of $0.6625 per Common Share/Unit outstanding will be included as taxable income in calendar year 2024.
(2)
The Company’s fourth quarter 2022 dividends and distributions of $0.625 per Common Share/Unit outstanding was included as taxable income in calendar year 2023.
(3)
The Company’s fourth quarter 2021 dividends and distributions of $0.6025 per Common Share/Unit outstanding was included as taxable income in calendar year 2022.

The Company issued Internal Revenue Service (“IRS”) Form 1099-DIV to shareholders to report the tax character of Company distributions consistent with these amounts. The Company provides additional information to assist shareholders in the preparation of their tax returns. For 2023, the Company reported an Alternative Minimum Tax ("AMT") preference adjustment equal to $0.01 per share and disclosed amounts defined under Treasury Regulation §1.1061-6(c) as “One Year Amounts Disclosure” and “Three Year Amounts Disclosure” equal to $0.04101 per share and $0.04071 per share, respectively.

F-30


(1)

The Company’s fourth quarter 2020 dividends and distributions of $0.6025 per Common Share/Unit outstanding will be included as taxable income in calendar year 2021.

(2)

The Company’s fourth quarter 2019 dividends and distributions of $0.5675 per Common Share/Unit outstanding was included as taxable income in calendar year 2020.

(3)

The Company’s fourth quarter 2018 dividends and distributions of $0.54 per Common Share/Unit outstanding was included as taxable income in calendar year 2019.

The unaudited cost of land and depreciable property, net of accumulated depreciation, for federal income tax purposes as of December 31, 2020 and 2019 was approximately $13.8 billion and $13.7 billion, respectively.

Principles of Consolidation

The Company may hold an interest in subsidiaries, partnerships, joint ventures and other similar entities and accounts for these interests in accordance with the consolidation guidance. The Company first determines whether to consolidate the entity as a variable interest entity (“VIE”) or voting interest entity, or to account for the interest under the equity method of accounting.  Equityaccounting as an unconsolidated entity. In situations in which we have concluded that an entity qualifies as a VIE, it is generally because the equity investors of VIEs do not have sufficient equity at risk to finance their activities without additional subordinated financial support or do not have substantive participatingvoting rights. The Company consolidates an entity when it is considered to be the primary beneficiary of the VIE or when it controls the entity through ownership of a majority voting interest. A primary beneficiary has the power to direct the activities that most significantly impact the VIE’s performance and has the obligation to absorb the expected losses or the right to receive the expected residual returns that could potentially be significant to the VIE. In evaluating whether the entity is a VIE and/or the Company is the primary beneficiary of the entity, the Company considers several factors, including, but not limited to, proportionate share or ownership of the VIE, funding and financing sources, the business purpose of the entity, related parties, developer and property management fees and agreement terms regarding major decisions, participating and voting rights, contributions and distributions.

Investments in Unconsolidated Entities

The Company accounts for investments in unconsolidated entities under the equity method of accounting and measures the investments initially at cost. The Company subsequently adjusts the carrying amount by additional cash and non-cash contributions and distributions and its proportionate share of the earnings and losses of such entities. The proportionate share of the earnings and losses are also recognized in the consolidated statements of operations and comprehensive income. In addition, we may earn fees for providing property management services or construction oversight.

Noncontrolling Interests

A noncontrolling interest in a subsidiary (minority interest) is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements and separate from the parent company’s equity. In addition, consolidated net income is required to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest and the amount of consolidated net income attributable to the parent and the noncontrolling interest are required to be disclosed on the face of the consolidated statements of operations and comprehensive income. See Note 3 for further discussion.

Operating Partnership: Net income is allocated to noncontrolling interests based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of OP Units held by the noncontrolling interests by the total OP Units held by the noncontrolling interests and EQR. IssuanceIssuances and retirements of additional Common Shares and OP Units changes the ownership interests of both the noncontrolling interests and EQR. Such transactions and the related proceedsproceeds/payments are treated as capital transactions.

Partially Owned Properties: The Company reflects noncontrolling interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Company that are not wholly owned by the Company. The earnings or losses from those properties attributable to the noncontrolling interests are generally based on ownership percentage and are reflected as noncontrolling interests in partially owned properties in the consolidated statements of operations and comprehensive income.

Partners’ Capital

The “Limited Partners” of ERPOP include various individuals and entities that contributed their properties to ERPOP in exchange for OP Units. The “General Partner” of ERPOP is EQR. Net income is allocated to the Limited Partners based on their respective ownership percentage of ERPOP. The ownership percentage is calculated by dividing the number of OP Units held by the Limited Partners by the total OP Units held by the Limited Partners and the General Partner. IssuanceIssuances and retirements of additional Common Shares

F-29


Table of Contents

and OP Units changes the ownership interests of both the Limited Partners and EQR. Such transactions and the related proceedsproceeds/payments are treated as capital transactions.

Redeemable Noncontrolling Interests – Operating Partnership / Redeemable Limited Partners

The Company classifies Redeemable Noncontrolling Interests – Operating Partnership / Redeemable Limited Partners in the mezzanine section of the consolidated balance sheets for the portion of OP Units that EQR is required, either by contract or securities law, to deliver registered Common Shares to the exchanging OP Unit holder. The redeemable noncontrolling interest units / redeemable limited partner units are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. See Note 3 for further discussion.

F-31


Table of Contents

Use of Estimates

In preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. In response to the COVID-19 pandemic, management evaluated whether its estimates, such as lease collectibility (discussed below in Recently Adopted

Recent Accounting Pronouncements) and impairment, required revised approaches and generally concluded that no revisions were necessary at this time.  

Reclassifications

Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation.  These reclassifications have not changed the results of operations or equity/capital.

Recently Issued Accounting Pronouncements

In August 2020,December 2023, the Financial Accounting Standards Board (“FASB”) issued an amendment to the income tax standards which requires disclosure enhancements and further transparency to certain income tax disclosures, most notably the tax rate reconciliation and income taxes paid. The new standard will be effective for annual periods beginning January 1, 2025 and will be applied on a prospective basis with the option to apply the standard retrospectively. The Company is currently evaluating the impact of adopting the standard on its consolidated results of operations and financial position.

In November 2023, the FASB issued an amendment to the segment reporting standards which requires disclosure for each reportable segment, on an interim and annual basis, the significant expense categories and amounts that are regularly provided to the chief operating decision maker and included in each reported measure of a segment’s profit or loss. Additionally, it requires a disclosure of the title and position of the individual or the name of the group or committee identified as the chief operating decision maker. The new standard will be effective for annual periods beginning on January 1, 2024 and interim periods beginning on January 1, 2025 on a retrospective basis. The Company is currently evaluating the impact of adopting the standard on its consolidated results of operations and financial position.

In August 2020, the FASB issued an amendment to the debt and equity financial instruments standards which simplifies the accounting for convertible instruments and accounting for contracts in an entity’s own equity. Instead of being required to assess whether an equity contract permits settlement in unregistered shares, which may require a legal analysis underThe Company adopted the securities laws, entities will only analyze whether cash settlements are explicitly requiredstandard when registered shares are unavailable.  As a result, such contracts may be classified in permanent rather than mezzanine equity, which may affect the way the Company’s OP Units are presented on its financial statements.  The update is effective for the Company beginning on January 1, 2022 but early adoption is allowed beginning January 1, 2021.  The Company is currently evaluating theand it had no impact of adopting the new standard on its consolidated results of operations and financial position.

In March 2020, the FASB issued an amendment to the reference rate reform standard which provides the option for a limited period of time to ease the potential burden in accounting for, or recognizing the effects of, reference rate reform on contract modifications and hedge accounting. An example of such reform is the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates.  Entities that make this optional expedient election would not have to remeasure the contracts at the modification date or reassess the accounting treatment if certain criteria are met and would continue applying hedge accounting for relationships affected by reference rate reform.  The new standard was effective for the Company upon issuance and elections cancould be made through December 31, 2022.2024. The Company is currently evaluating its optionselected to apply the hedge accounting expedients and application of these expedients preserves the presentation of derivatives consistent with regardspast presentation. The Company continues to existing contracts and hedging relationships andevaluate the impact of adopting this update on its consolidated results of operationsthe guidance and financial position.

Recently Adopted Accounting Pronouncements

In April 2020, a FASB staff question and answer document was issued which intended to reduce the challenges of evaluating the enforceable rights and obligations of leases for concessions granted to lessees in response to the COVID-19 pandemic.  We elected not to evaluate whether qualifying concessions provided by the Company in response to the COVID-19 pandemic are a lease modification, subject to the criteria that the total payments under the amended lease cannot result in a substantial increasemay apply other elections as applicable as additional changes in the rights of the lessor or obligations of the lessee.  We also elected to treat the concessions as though they were contemplated as part of the existing contracts and therefore will not apply lease modification rules to the qualifying lease concession amendments.  As such, deferrals deemed collectible are recorded as rental receivables with no change to timing of rental revenues and deferrals deemed non-collectible and abatements reduce rental revenues in the deferral/abatement period and cause rental revenues to effectively follow a cash basis related to the changes.  The accounting elections provided by the FASB mainly apply to the Company’s non-residential leases and the majority of the amendments will not require a straight-line adjustment.  See Note 8 for additional discussion.market occur.

F-30


Table of Contents

In February 2016, the FASB issued a lease standard which sets out principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessors and lessees).  The Company adopted this standard as required effective January 1, 2019 using a modified retrospective method and the Company applied the guidance as of the adoption date and elected certain practical expedients.  The standard impacted our consolidated balance sheets but did not impact our consolidated statements of operations. Right-of-use (“ROU”) assets and lease liabilities where the Company is the lessee were recognized for various corporate office leases and ground leases.  The Company recorded ROU assets and related lease liabilities to its opening balance sheet upon adoption on January 1, 2019 of $434.2 million and $278.3 million, respectively.  

The Company elected the practical expedient to not reassess the classification of existing operating leases.  As of January 1, 2019, any new or modified ground leases may be classified as financing leases unless they meet certain conditions. When there is a material lease modification, the Company is required to reassess the classification and remeasure the lease liability.Other

In July 2018, the FASB issued an amendment to the lease standard, which includes a practical expedient that provides lessors an option not to separate lease and non-lease components when certain criteria are met and instead account for those components as a single component under the lease standard.  The amendment also provides a transition option that permits the application of the new guidance as of the adoption date rather than to all periods presented.  The Company elected the practical expedient to account for both its lease and non-lease components as a single component under the lease standard and elected the new transition option as of the date of adoption effective January 1, 2019. See Note 8 for additional discussion regarding the lease standard.

In August 2017, the FASB issued a final standard which makes changes to the hedge accounting model to enable entities to better portray their risk management activities in the financial statements.  The standard expands an entity’s ability to hedge nonfinancial and financial risk components, reduces complexity in fair value hedges of interest rate risk and eases certain documentation and assessment requirements.  The standard also eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of any hedging instrument to be presented in the same income statement line as the hedged instrument.  The Company adopted this standard as required effective January 1, 2019 and it did not have a material effect on its consolidated results of operations and financial position.

In June 2016, the FASB issued a standard which requires companies to adopt a new approach for estimating credit losses on certain types of financial instruments, such as trade and other receivables and loans.  The standard requires entities to estimate a lifetime expected credit loss for most financial instruments, including trade receivables.  In November 2018, the FASB issued an amendment excluding operating lease receivables accounted for under the lease standard from the scope of the credit losses standard.  The Company adopted this standard as required effective January 1, 2020 and it did not have a material effect on its consolidated results of operations and financial position.

InMay2014,theFASBissuedacomprehensiverevenuerecognition standard entitled Revenue from Contracts with Customers that superseded nearly all existing revenue recognition guidance.  Thestandardspecificallyexcludesleaserevenue.  The standard may be applied retrospectively to each prior period presented or prospectively with the cumulative effect, if any, recognized as of the date of adoption.  The Company selected the modified retrospective transition method as of the date of adoption as required effectiveJanuary1,2018.  The majorityofrental income consistsof revenue from leasing arrangements, which is specifically excluded from the standard.  The Company analyzed its remaining revenue streams, inclusive of fee and asset management and gains and losses on sales, and concluded these revenue streams have the same timing and pattern of revenue recognition under the new guidance, and therefore the Company had no changes in revenue recognition with the adoption of the standard.  As such, adoption of the standard did not result in a cumulative adjustment recognized as of January 1, 2018, and the standard did not have a material impact on the Company’s consolidated financial position, results of operations, equity/capital or cash flows.

Additionally, as part of the revenue recognition standard, the FASB issued amendments related to partial sales of real estate.  Adoption of the partial sales standard did not result in a change of accounting for the Company related to its disposition process.  We concluded that the Company’s typical dispositions will continue to meet the criteria for sale and associated profit recognition under both standards.

Other

The Company is the controlling partner in various consolidated partnerships owning 1614 properties consisting of 3,3993,060 apartment units having a noncontrolling interest balance of $4.7$1.0 million at December 31, 2020.2023. The Company is required to make certain disclosures regarding noncontrolling interests in consolidated limited-life subsidiaries. Of the consolidated entities described above, the Company is the controlling partner in limited-life partnerships owning 3two properties having a noncontrolling interest deficit balance of $5.5$3.5 million. These threetwo partnership agreements contain provisions that require the partnerships to be liquidated through the sale of their assets upon reaching a date specified in each respective partnership agreement. The Company, as controlling partner, has an obligation to cause the property owning partnerships to distribute the proceeds of liquidation to the Noncontrolling Interests in

F-31


Table of Contents

these Partially Owned Properties only to the extent that the net proceeds received by the partnerships from the sale of their assets warrant a distribution based on the partnership agreements. As of December 31, 2020,2023, the Company estimates the value of Noncontrolling Interest distributions for these threetwo properties would have been approximately $72.8$49.1 million (“Settlement Value”) had the partnerships been liquidated. This Settlement Value is based on estimated third-party consideration realized by the partnerships upon disposition of the threetwo Partially Owned Properties and is net of all other assets and liabilities, including yield maintenance on the mortgages encumbering the properties, that would have been due on December 31, 20202023 had those mortgages been prepaid. Due to, among other things, the inherent uncertainty in the sale of real estate assets, the amount of any potential distribution to the Noncontrolling Interests in the Company’s Partially Owned Properties is subject to change. To the extent that the partnerships’ underlying assets are worth less than the underlying liabilities, the Company has no obligation to remit any consideration to the Noncontrolling Interests in these Partially Owned Properties.

F-32


3.
Equity, Capital and Other Interests

3.

Equity, Capital and Other Interests

The Company refers to “Common Shares” and “Units” (which refer to both OP Units and restricted units) as equity securities for EQR and “General Partner Units” and “Limited Partner Units” as equity securities for ERPOP. To provide a streamlined and more readable presentation of the disclosures for the Company and the Operating Partnership, several sections below refer to the respective terminology for each with the same financial information and separate sections are provided, where needed, to further distinguish any differences in financial information and terminology.

The following table presents the changes in the Company’s issued and outstanding Common Shares and Units for the years ended December 31, 2020, 20192023, 2022 and 2018:2021:

 

 

2023

 

 

2022

 

 

2021

 

Common Shares

 

 

 

 

 

 

 

 

 

Common Shares outstanding at January 1,

 

 

378,429,708

 

 

 

375,527,195

 

 

 

372,302,000

 

Common Shares Issued:

 

 

 

 

 

 

 

 

 

Conversion of OP Units

 

 

1,013,795

 

 

 

452,532

 

 

 

1,354,208

 

Issuance of Common Shares

 

 

 

 

 

1,740,550

 

 

 

 

Exercise of share options

 

 

495,690

 

 

 

468,021

 

 

 

1,710,692

 

Employee Share Purchase Plan (ESPP)

 

 

68,136

 

 

 

66,835

 

 

 

70,702

 

Restricted share grants, net

 

 

148,474

 

 

 

174,575

 

 

 

89,593

 

Common Shares Other:

 

 

 

 

 

 

 

 

 

Repurchased and retired

 

 

(864,386

)

 

 

 

 

 

 

Common Shares outstanding at December 31,

 

 

379,291,417

 

 

 

378,429,708

 

 

 

375,527,195

 

Units

 

 

 

 

 

 

 

 

 

Units outstanding at January 1,

 

 

12,429,737

 

 

 

12,659,027

 

 

 

13,858,073

 

Restricted unit grants, net

 

 

165,364

 

 

 

223,242

 

 

 

155,162

 

Conversion of OP Units to Common Shares

 

 

(1,013,795

)

 

 

(452,532

)

 

 

(1,354,208

)

Units outstanding at December 31,

 

 

11,581,306

 

 

 

12,429,737

 

 

 

12,659,027

 

Total Common Shares and Units outstanding at December 31,

 

 

390,872,723

 

 

 

390,859,445

 

 

 

388,186,222

 

Units Ownership Interest in Operating Partnership

 

 

3.0

%

 

 

3.2

%

 

 

3.3

%

 

 

2020

 

 

2019

 

 

2018

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares outstanding at January 1,

 

 

371,670,884

 

 

 

369,405,161

 

 

 

368,018,082

 

Common Shares Issued:

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of OP Units

 

 

122,505

 

 

 

313,940

 

 

 

131,477

 

Exercise of share options

 

 

239,695

 

 

 

1,745,050

 

 

 

1,056,388

 

Employee Share Purchase Plan (ESPP)

 

 

90,196

 

 

 

48,131

 

 

 

75,414

 

Restricted share grants, net

 

 

178,720

 

 

 

158,602

 

 

 

123,800

 

Common Shares outstanding at December 31,

 

 

372,302,000

 

 

 

371,670,884

 

 

 

369,405,161

 

Units

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at January 1,

 

 

13,731,315

 

 

 

13,904,035

 

 

 

13,768,438

 

Restricted unit grants, net

 

 

249,263

 

 

 

141,220

 

 

 

267,074

 

Conversion of OP Units to Common Shares

 

 

(122,505

)

 

 

(313,940

)

 

 

(131,477

)

Units outstanding at December 31,

 

 

13,858,073

 

 

 

13,731,315

 

 

 

13,904,035

 

Total Common Shares and Units outstanding at December 31,

 

 

386,160,073

 

 

 

385,402,199

 

 

 

383,309,196

 

Units Ownership Interest in Operating Partnership

 

 

3.6

%

 

 

3.6

%

 

 

3.6

%

The following table presents the changes in the Operating Partnership’s issued and outstanding General Partner Units and Limited Partner Units for the years ended December 31, 2020, 20192023, 2022 and 2018:2021:

 

2020

 

 

2019

 

 

2018

 

 

2023

 

 

2022

 

 

2021

 

General and Limited Partner Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and Limited Partner Units outstanding at January 1,

 

 

385,402,199

 

 

 

383,309,196

 

 

 

381,786,520

 

 

 

390,859,445

 

 

 

388,186,222

 

 

 

386,160,073

 

Issued to General Partner:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of OP Units

 

 

 

 

 

1,740,550

 

 

 

 

Exercise of EQR share options

 

 

239,695

 

 

 

1,745,050

 

 

 

1,056,388

 

 

 

495,690

 

 

 

468,021

 

 

 

1,710,692

 

EQR’s Employee Share Purchase Plan (ESPP)

 

 

90,196

 

 

 

48,131

 

 

 

75,414

 

 

 

68,136

 

 

 

66,835

 

 

 

70,702

 

EQR’s restricted share grants, net

 

 

178,720

 

 

 

158,602

 

 

 

123,800

 

 

 

148,474

 

 

 

174,575

 

 

 

89,593

 

Issued to Limited Partners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted unit grants, net

 

 

249,263

 

 

 

141,220

 

 

 

267,074

 

 

 

165,364

 

 

 

223,242

 

 

 

155,162

 

General Partner Other:

 

 

 

 

 

 

 

 

 

OP Units repurchased and retired

 

 

(864,386

)

 

 

 

 

 

 

General and Limited Partner Units outstanding at December 31,

 

 

386,160,073

 

 

 

385,402,199

 

 

 

383,309,196

 

 

 

390,872,723

 

 

 

390,859,445

 

 

 

388,186,222

 

Limited Partner Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited Partner Units outstanding at January 1,

 

 

13,731,315

 

 

 

13,904,035

 

 

 

13,768,438

 

 

 

12,429,737

 

 

 

12,659,027

 

 

 

13,858,073

 

Limited Partner restricted unit grants, net

 

 

249,263

 

 

 

141,220

 

 

 

267,074

 

 

 

165,364

 

 

 

223,242

 

 

 

155,162

 

Conversion of Limited Partner OP Units to EQR Common Shares

 

 

(122,505

)

 

 

(313,940

)

 

 

(131,477

)

 

 

(1,013,795

)

 

 

(452,532

)

 

 

(1,354,208

)

Limited Partner Units outstanding at December 31,

 

 

13,858,073

 

 

 

13,731,315

 

 

 

13,904,035

 

 

 

11,581,306

 

 

 

12,429,737

 

 

 

12,659,027

 

Limited Partner Units Ownership Interest in Operating Partnership

 

 

3.6

%

 

 

3.6

%

 

 

3.6

%

 

 

3.0

%

 

 

3.2

%

 

 

3.3

%

F-32


Table of Contents

The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units, as well as the equity positions of the holders of restricted units, are collectively referred to as the “Noncontrolling Interests – Operating Partnership” and “Limited Partners Capital,” respectively, for the Company and the Operating Partnership. Subject to certain exceptions (including the “book-up” requirements of restricted units), the Noncontrolling Interests – Operating Partnership/Limited Partners Capital may exchange their Units with EQR for Common Shares on a one-for-one basis. The carrying value of the Noncontrolling Interests – Operating Partnership/Limited Partners Capital (including redeemable interests) is allocated based on the number of Noncontrolling Interests – Operating Partnership/Limited Partners Capital in total in proportion to the number

F-33


Table of Contents

of Noncontrolling Interests – Operating Partnership/Limited Partners Capital in total plus the total number of Common Shares/General Partner Units. Net income is allocated to the Noncontrolling Interests – Operating Partnership/Limited Partners Capital based on the weighted average ownership percentage during the period.

The Operating Partnership has the right but not the obligation to make a cash payment instead of issuing Common Shares to any and all holders of Noncontrolling Interests – Operating Partnership/Limited Partners Capital requesting an exchange of their Noncontrolling Interests – Operating Partnership/Limited Partners Capital with EQR. Once the Operating Partnership elects not to redeem the Noncontrolling Interests – Operating Partnership/Limited Partners Capital for cash, EQR is obligated to deliver Common Shares to the exchanging holder of the Noncontrolling Interests – Operating Partnership/Limited Partners Capital.

The Noncontrolling Interests – Operating Partnership/Limited Partners Capital are classified as either mezzanine equity or permanent equity. If EQR is required, either by contract or securities law, to deliver registered Common Shares, such Noncontrolling Interests – Operating Partnership/Limited Partners Capital are differentiated and referred to as “Redeemable Noncontrolling Interests – Operating Partnership” and “Redeemable Limited Partners,” respectively. Instruments that require settlement in registered shares cannot be classified in permanent equity as it is not always completely within an issuer’s control to deliver registered shares. Therefore, settlement in cash is assumed and that responsibility for settlement in cash is deemed to fall to the Operating Partnership as the primary source of cash for EQR, resulting in presentation in the mezzanine section of the balance sheet. The Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. EQR has the ability to deliver unregistered Common Shares for the remaining portion of the Noncontrolling Interests – Operating Partnership/Limited Partners Capital that are classified in permanent equity at December 31, 20202023 and 2019.2022.

The carrying value of the Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners is allocated based on the number of Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners in proportion to the number of Noncontrolling Interests – Operating Partnership/Limited Partners Capital in total. Such percentage of the total carrying value of Units/Limited Partner Units which is ascribed to the Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners is then adjusted to the greater of carrying value or fair market value as described above. As of December 31, 20202023 and 2019,2022, the Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners have a redemption value of approximately $339.0$289.2 million and $463.4$318.3 million, respectively, which represents the value of Common Shares that would be issued in exchange for the Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners.

TheThe following table presents the changes in the redemption value of the Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners for the years ended December 31, 2020, 20192023, 2022 and 2018,2021, respectively (amounts in thousands):

 

 

2023

 

 

2022

 

 

2021

 

Balance at January 1,

 

$

318,273

 

 

$

498,977

 

 

$

338,951

 

Change in market value

 

 

(7,667

)

 

 

(176,490

)

 

 

158,598

 

Change in carrying value

 

 

(21,358

)

 

 

(4,214

)

 

 

1,428

 

Balance at December 31,

 

$

289,248

 

 

$

318,273

 

 

$

498,977

 

 

 

2020

 

 

2019

 

 

2018

 

Balance at January 1,

 

$

463,400

 

 

$

379,106

 

 

$

366,955

 

Change in market value

 

 

(125,224

)

 

 

82,283

 

 

 

13,922

 

Change in carrying value

 

 

775

 

 

 

2,011

 

 

 

(1,771

)

Balance at December 31,

 

$

338,951

 

 

$

463,400

 

 

$

379,106

 

Net proceeds from EQR Common Share and Preferred Share (see definition below) offerings and proceeds from exercise of options for Common Shares are contributed by EQR to ERPOP. In return for those contributions, EQR receives a number of OP Units in ERPOP equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in ERPOP equal in number and having the same terms as the Preferred Shares issued in the equity offering). As a result, the net proceeds from Common Shares and Preferred Shares are allocated for the Company between shareholders’ equity and Noncontrolling Interests – Operating Partnership and for the Operating Partnership between General Partner’s Capital and Limited Partners Capital to account for the change in their respective percentage ownership of the underlying equity.

F-33


Table of Contents

The Company’s declaration of trust authorizes it to issue up to 100,000,000 preferred shares of beneficial interest, $0.01 par value per share (the “Preferred Shares”), with specific rights, preferences and other attributes as the Board of Trustees may determine, which may include preferences, powers and rights that are senior to the rights of holders of the Company’s Common Shares.

F-34


Table of Contents

The following table presents the Company’s issued and outstanding Preferred Shares/Preference Units as of December 31, 20202023 and 2019:2022:

 

 

 

 

 

 

 

Amounts in thousands

 

 

 

 

 

Annual

 

 

 

 

 

 

 

 

 

Call

 

Dividend Per

 

 

December 31,

 

 

December 31,

 

 

 

Date (1)

 

Share/Unit (2)

 

 

2023

 

 

2022

 

Preferred Shares/Preference Units of beneficial interest, $0.01 par value;
  
100,000,000 shares authorized:

 

 

 

 

 

 

 

 

 

 

 

8.29% Series K Cumulative Redeemable Preferred Shares/Preference
   Units; liquidation value $
50 per share/unit; 745,600 shares/units issued
   and outstanding as of December 31, 2023 and 2022

 

12/10/2026

 

$

4.145

 

 

$

37,280

 

 

$

37,280

 

 

 

 

 

 

 

$

37,280

 

 

$

37,280

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

 

 

 

 

Annual

 

 

 

 

 

 

 

 

 

 

 

Call

 

Dividend Per

 

 

December 31,

 

 

December 31,

 

 

 

Date (1)

 

Share/Unit (2)

 

 

2020

 

 

2019

 

Preferred Shares/Preference Units of beneficial interest, $0.01 par value;

  100,000,000 shares authorized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.29% Series K Cumulative Redeemable Preferred Shares/Preference

   Units; liquidation value $50 per share/unit; 745,600 shares/units issued

   and outstanding as of December 31, 2020 and 2019

 

12/10/26

 

$

4.145

 

 

$

37,280

 

 

$

37,280

 

 

 

 

 

 

 

 

 

$

37,280

 

 

$

37,280

 

(1)
On or after the call date, redeemable Preferred Shares/Preference Units may be redeemed for cash at the option of the Company or the Operating Partnership, respectively, in whole or in part, at a redemption price equal to the liquidation price per share/unit, plus accrued and unpaid distributions, if any.
(2)
Dividends on Preferred Shares/Preference Units are payable quarterly.

Other

(1)

On or after the call date, redeemable Preferred Shares/Preference Units may be redeemed for cash at the option of the Company or the Operating Partnership, respectively, in whole or in part, at a redemption price equal to the liquidation price per share/unit, plus accrued and unpaid distributions, if any.

(2)

Dividends on Preferred Shares/Preference Units are payable quarterly.

Other

EQR and ERPOP currently have an active universal shelf registration statement for the issuance of equity and debt securities that automatically became effective upon filing with the SEC in June 2019May 2022 and expires in June 2022.May 2025. Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).

The Company has an At-The-Market (“ATM”) share offering program which allows EQR to sellissue Common Shares from time to time into the existing trading market at current market prices as well asor through negotiated transactions.  In June 2019, the Company extended the program maturity to June 2022.  In connection with the extension, the Company may now also sell Common Sharestransactions, including under forward sale agreements.arrangements. The use of a forward sale agreement would allow the Company to lockcurrent program matures in a price on the sale of Common Shares at the time the agreement is executed, but defer receiving the proceeds from the sale until a later date.  EQR hasMay 2025 and gives us the authority to issue 13.0 million shares but has not issued any shares under this program since September 2012.

The Company may repurchase up to 13.0 million shares, all of which remain available for issuance as of December 31, 2023.

Forward sale agreements under the ATM program allow the Company, at its election, to settle the agreements by issuing Common Shares in exchange for net proceeds at the then-applicable forward sale price specified by the agreement or, alternatively, to settle the agreements in whole or in part through the delivery or receipt of Common Shares or cash. Issuances of shares under these forward sale agreements are classified as equity transactions. Accordingly, no amounts relating to the forward sale agreements are recorded in the consolidated financial statements until settlement occurs. Prior to any settlements, the only impact to the consolidated financial statements is the inclusion of incremental shares, if any, within the calculation of diluted net income per share using the treasury stock method (see Note 11 for additional discussion). The actual forward price per share to be received by the Company upon settlement will be determined on the applicable settlement date based on adjustments made to the initial forward price to reflect the then-current overnight federal funds rate and the amount of dividends paid to holders of the Company’s Common Shares over the term of the forward sale agreement.

During the year ended December 31, 2021 and part of the year ended December 31, 2022, the Company had forward sale agreements outstanding for approximately 1.7 million Common Shares at a weighted average initial forward price per share of $83.25. During the quarter ended December 31, 2022, the Company settled all of the outstanding forward sale agreements, at a weighted average forward price per share of $80.22, which is inclusive of adjustments made to reflect the then-current federal funds rate and the amount of dividends paid to holders of the Company's Common Shares, for net proceeds of approximately $139.6 million. Concurrent with this transaction, ERPOP issued the same amount of OP Units to EQR in exchange for the net proceeds.

During the year ended December 31, 2023, the Company repurchased and subsequently retired approximately $49.1 million (864,386 shares at a weighted average price per share of $56.79) of its Common Shares in the open market under its share repurchase program. NaN open market repurchases have occurred since 2008Concurrent with these transactions, ERPOP repurchased and 0 repurchasesretired the same amount of any kind have occurred since February 2014.OP Units previously issued to EQR. As of December 31, 2020,2023, EQR hashad remaining authorization to repurchase up to 13.012,135,614 of its shares. See Note 18 for further discussion.

During the year ended December 31, 2023, ERPOP issued $0.9 million of its shares.3.00% Series Q Cumulative Redeemable Preference Units (the "Series Q Preference Units") in connection with the buyout of the noncontrolling interest in a consolidated operating property. The 933,454 Series Q Preference Units have a liquidation value of $1.00 per unit and pay distributions quarterly at the annual rate of

F-34F-35


Table of Contents

$0.03 per unit. The Series Q Preference Units can be redeemed for, at EQR's/ERPOP's option, Common Shares, OP Units and/or cash upon the occurrence of specific events laid out in the agreement. If redeemed for Common Shares or OP Units, the number of shares/units issued is based on the Common Share price. The Series Q Preference Units increased the balance of Noncontrolling Interests - Partially Owned Properties in the consolidated balance sheets.

4.
Real Estate

4.

Real Estate

The following table summarizes the carrying amounts for the Company’s investment in real estate (at cost) as of December 31, 20202023 and 20192022 (amounts in thousands):

 

 

 

2023

 

 

2022

 

Land

 

 

$

5,581,876

 

 

$

5,580,878

 

Depreciable property:

 

 

 

 

 

 

 

Buildings and improvements

 

 

 

19,809,432

 

 

 

19,471,503

 

Furniture, fixtures and equipment

 

 

 

2,609,600

 

 

 

2,352,050

 

In-Place lease intangibles

 

 

 

519,394

 

 

 

510,816

 

Projects under development:

 

 

 

 

 

 

 

Land

 

 

 

3,201

 

 

 

3,201

 

Construction-in-progress

 

 

 

74,835

 

 

 

109,739

 

Land held for development:

 

 

 

 

 

 

 

Land

 

 

 

82,026

 

 

 

46,160

 

Construction-in-progress

 

 

 

32,274

 

 

 

14,407

 

Investment in real estate

 

 

 

28,712,638

 

 

 

28,088,754

 

Accumulated depreciation

 

 

 

(9,810,337

)

 

 

(9,027,850

)

Investment in real estate, net

 

 

$

18,902,301

 

 

$

19,060,904

 

 

 

2020

 

 

2019

 

Land

 

$

5,785,367

 

 

$

5,936,188

 

Depreciable property:

 

 

 

 

 

 

 

 

Buildings and improvements

 

 

18,464,484

 

 

 

18,904,686

 

Furniture, fixtures and equipment

 

 

1,970,033

 

 

 

1,916,458

 

In-Place lease intangibles

 

 

486,137

 

 

 

497,957

 

Projects under development:

 

 

 

 

 

 

 

 

Land

 

 

23,531

 

 

 

23,531

 

Construction-in-progress

 

 

387,603

 

 

 

158,099

 

Land held for development:

 

 

 

 

 

 

 

 

Land

 

 

46,160

 

 

 

64,460

 

Construction-in-progress

 

 

40,010

 

 

 

32,228

 

Investment in real estate

 

 

27,203,325

 

 

 

27,533,607

 

Accumulated depreciation

 

 

(7,859,657

)

 

 

(7,276,786

)

Investment in real estate, net

 

$

19,343,668

 

 

$

20,256,821

 

Acquisitions and Dispositions

During the year ended December 31, 2020,2023, the Company acquired the following from unaffiliated parties (purchase price and purchase price allocation in thousands):

 

 

 

 

 

 

 

 

 

 

 

Purchase Price Allocation (1), (2)

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price (1)

 

 

Land

 

 

Depreciable Property

 

Rental Properties – Consolidated

 

 

4

 

 

 

1,183

 

 

$

366,334

 

 

$

41,142

 

 

$

325,611

 

Total

 

 

4

 

 

 

1,183

 

 

$

366,334

 

 

$

41,142

 

 

$

325,611

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

Rental Properties – Consolidated (1)

 

 

1

 

 

 

158

 

 

$

48,860

 

Total

 

 

1

 

 

 

158

 

 

$

48,860

 

(1)
Purchase price and purchase price allocation are both net of a mark-to-market discount of approximately $11.2 million on a mortgage assumed
in connection with the purchase of a property.

(2)
Purchase price allocation includes capitalized closing costs.

(1)

Purchase price includes an allocation of approximately $5.5 million to land and $43.4 million to depreciable property (inclusive of capitalized closing costs).

During the year ended December 31, 2019,2022, the Company acquired the following from unaffiliated parties (purchase price and purchase price allocation in thousands):

 

 

 

 

 

 

 

 

 

 

 

Purchase Price Allocation (1)

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

 

Land

 

 

Depreciable Property

 

Rental Properties – Consolidated

 

 

1

 

 

 

172

 

 

$

113,000

 

 

$

25,361

 

 

$

87,685

 

Total

 

 

1

 

 

 

172

 

 

$

113,000

 

 

$

25,361

 

 

$

87,685

 

 

 

Properties

 

 

Apartment Units

 

 

Purchase Price

 

Rental Properties – Consolidated (1)

 

 

13

 

 

 

3,540

 

 

$

1,494,689

 

Land Parcels (four) (2)

 

 

 

 

 

 

 

 

19,832

 

Total

 

 

13

 

 

 

3,540

 

 

$

1,514,521

 

(1)
Purchase price allocation includes capitalized closing costs.

(1)

Purchase price includes an allocation of approximately $268.3 million to land and $1.229 billion to depreciable property (inclusive of capitalized closing costs).

(2)

Purchase price includes an allocation of approximately $16.7 million to vacant land and $4.9 million to construction-in-progress (inclusive of capitalized closing costs).  Land parcels include entry into two long-term ground leases for land projects under development in the Washington D.C. market, of which one land parcel is subject to a fully prepaid ground lease.  See Notes 6 and 8 for additional discussion.  

During the year ended December 31, 2020,2023, the Company disposed of the following to unaffiliated parties (sales price and net gain in thousands):

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

 

Net Gain

 

Rental Properties – Consolidated

 

 

11

 

 

 

912

 

 

$

379,893

 

 

$

282,539

 

Total

 

 

11

 

 

 

912

 

 

$

379,893

 

 

$

282,539

 

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

Rental Properties – Consolidated

 

 

6

 

 

 

2,231

 

 

$

1,066,861

 

Land Parcels (two)

 

 

 

 

 

 

 

 

55,510

 

Total

 

 

6

 

 

 

2,231

 

 

$

1,122,371

 

F-36

The Company recognized a net gain on sales of real estate properties of approximately $531.8 million and a net gain on sales of land parcels of approximately $34.2 million on the above sales.

F-35


Table of Contents

During the year ended December 31, 2019,2022, the Company disposed of the following to unaffiliated parties (sales price and net gain in thousands):

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

 

Net Gain

 

Rental Properties – Consolidated

 

 

11

 

 

 

2,361

 

 

$

1,080,675

 

 

 

3

 

 

 

945

 

 

$

746,150

 

 

$

304,325

 

Rental Properties – Unconsolidated (1)

 

 

2

 

 

 

945

 

 

 

394,500

 

Land Parcels (two)

 

 

 

 

 

 

 

 

2,100

 

Total

 

 

13

 

 

 

3,306

 

 

$

1,477,275

 

 

 

3

 

 

 

945

 

 

$

746,150

 

 

$

304,325

 

Impairment

(1)

The Company owned a 20% interest in both unconsolidated rental properties. Sales price listed is the gross sales price. The Company received net sales proceeds of approximately $78.3 million.

The Company recognized a net gain on sales of real estate properties of approximately $447.6 million, a net gain on sales of unconsolidated entities of approximately $69.5 million and a net gain on sale of land parcels of approximately $2.0 million on the above sales.

Impairment

During the year ended December 31, 2018,2021, the Company recorded an approximate $0.7$16.8 million non-cash asset impairment charge on a property locatedland parcel which is included in land held for development on the consolidated balance sheets and included in the San Francisco market due to physical property damage as anon-same store/other segment discussed in Note 17. The charge was the result of a fire at 1an analysis of the buildings atparcel’s estimated fair value (determined using internally developed models based on market assumptions and potential sales data from the property.marketing process) compared to its current capitalized carrying value after reassessment of our expected hold period for the parcel. As of December 31, 2023 and 2022, the land parcel's carrying value was $15.0 million.

5.
Commitments to Acquire/Dispose of Real Estate

5.

Commitments to Acquire/Dispose of Real Estate

The Company has not entered into any agreements to acquire rental properties or land parcels as of the date of filing.

The Company has entered into an agreement to dispose of the following (sales price and net book value in thousands):

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

 

Net Book Value at

December 31, 2020

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

 

Net Book Value at December 31, 2023

 

Rental Properties – Consolidated

 

 

1

 

 

 

263

 

 

$

84,250

 

 

$

17,748

 

 

 

2

 

 

 

300

 

 

$

80,000

 

 

$

70,533

 

Total

 

 

1

 

 

 

263

 

 

$

84,250

 

 

$

17,748

 

 

 

2

 

 

 

300

 

 

$

80,000

 

 

$

70,533

 

The closing of this pending transactiontransactions is subject to certain conditions and restrictions; therefore there can be no assurance that this transactionthe transactions will be consummated or that the final terms will not differ in material respects from any agreements summarized above. See Note 18 for discussion of the properties acquired or disposed of, if any, subsequent to December 31, 2020.2023.

6.
Investments in Partially Owned Entities

6.

Investments in Partially Owned Entities

The Company has invested in various propertiesentities with unrelated third parties which are either consolidated or accounted for under the equity method of accounting (unconsolidated).

Consolidated VIEs

In accordance with accounting standards for consolidation of VIEs, the Company consolidates ERPOP on EQR’s financial statements. As the sole general partner of ERPOP, EQR has exclusive control of ERPOP’s day-to-day management. The limited partners are not able to exercise substantive kick-out or participating rights. As a result, ERPOP qualifies as a VIE. EQR has a controlling financial interest in ERPOP and, thus, is ERPOP’s primary beneficiary. EQR has the power to direct the activities of ERPOP that most significantly impact ERPOP’s economic performance as well as the obligation to absorb losses or the right to receive benefits from ERPOP that could potentially be significant to ERPOP.

The Company has various equity interests in certain joint ventures owning 16 properties containing 3,399 apartment units.  The Company is the general partner or managing member of these joint ventures and is responsible for managing the operations and affairs of the joint ventures as well as making all decisions regarding the businesses of the joint ventures.  The limited partners or non-managing members are not ablethat have been deemed to exercise substantive kick-out or participating rights.  As a result, the joint ventures qualify as VIEs.  The Company has a controlling financial interest in thebe VIEs, and thus,the Company is the VIEs’ primary beneficiary.  The Company has both the power to direct the activities of the VIEs that most significantly impact the VIEs’ economic performance as well as the obligation to

F-36


Table of Contents

absorb losses or the right to receive benefits from the VIEs that could potentially be significant to the VIEs. As a result, the joint ventures are required to be consolidated on the Company’s financial statements.The following table summarizes the Company’s consolidated joint ventures as of December 31, 2023 and 2022:

 

Operating Properties (1)

 

 

Projects Under Development (2), (3)

 

 

Projects Held for Development (3), (4)

 

 

Properties

 

 

Apartment Units

 

 

Projects

 

 

Apartment Units (5)

 

 

Projects

 

 

Apartment Units (5)

 

2023 Consolidated Joint Ventures (VIE)

 

14

 

 

 

3,060

 

 

 

 

 

 

 

 

 

1

 

 

 

440

 

2022 Consolidated Joint Ventures (VIE)

 

15

 

 

 

3,114

 

 

 

1

 

 

 

312

 

 

 

 

 

 

 

(1)
The Company also has twoland parcel under one of the properties in 2023 is subject to a long-term ground lease.
(2)
The land parcel under this project is subject to a long-term ground lease.
(3)
Represents separate consolidated joint ventures for the purpose of developing multifamily rental properties.
(4)
Represents separate consolidated joint ventures that have not yet started.

F-37


Table of Contents

(5)
Represents the intended number of apartment units to be developed.

The following table provides consolidated assets and liabilities related to the Company's VIEs as of December 31, 2023 and 2022 (amounts in thousands):

 

December 31, 2023

 

 

December 31, 2022

 

Consolidated Assets

$

599,788

 

 

$

691,880

 

Consolidated Liabilities

$

41,153

 

 

$

158,932

 

During the years ended December 31, 2023 and 2022, the Company completed the following transactions:

2023

Acquired its joint venture partner's 10% interest in a 200-unit apartment property for $4.6 million, of which each own land parcelsthe Company paid $3.7 million in cash and ERPOP issued $0.9 million of 3.00% Series Q Preference Units (see Note 3 for additional discussion). The property is now wholly owned. In connection with the buyout, the carrying amount of the Noncontrolling Interests – Partially Owned Properties totaling $3.7 million was reduced to zero and the remaining $0.9 million was recorded to paid in capital/General Partner's Capital. The Company also repaid $64.7 million of mortgage debt at par prior to maturity in conjunction with the buyout;
Repaid the $67.9 million outstanding principal balance of the variable rate construction mortgage for one of its consolidated development joint ventures;
Sold one partially owned property consisting of 166 apartment units for approximately $60.1 million; and
Entered into an amended joint venture agreement for one of the unconsolidated projects held for development for the purpose of making the Company the joint venture manager and responsible for funding any further budgeted project costs up to a $139.0 million commitment as preferred and mezzanine contributions. The project is now consolidated. There was no funding at the closing of the amended joint venture. See the supplemental information in the consolidated statements of cash flows for disclosure of the consolidated amounts.

2022

Acquired its joint venture partner’s 25% interest in a 432-unit apartment property for $32.2 million, and the property is now wholly owned. In connection with the buyout, the carrying amount of the Noncontrolling Interests – Partially Owned Properties totaling $4.8 million was reduced to zero and the remaining $27.4 million was recorded to paid in capital/General Partner's Capital.

The following table and information summarizes the variable rate construction mortgage debt that was non-recourse to the Company at December 31, 2022 (there was no outstanding consolidated construction mortgage debt at December 31, 2023) (aggregate and amounts borrowed under loan commitments in thousands):

 

 

December 31, 2022

 

 

 

Recently Completed Operating Property

 

 

Project Under Development

 

Number of joint ventures with debt financing

 

 

1

 

 

 

1

 

Aggregate loan commitments

 

$

67,589

 

 

$

73,344

 

Amounts borrowed under loan commitments (1)

 

$

64,776

 

 

$

44,980

 

(1)
See Note 9 for the proceeds of secured conventional floating rate debt under Mortgage Notes Payable.

F-38


Table of Contents

Investments in Unconsolidated Entities

The Company has various equity interests in certain joint ventures that are being/will be developed into multifamily rental properties.  These joint venturesunconsolidated and accounted for using the equity method of accounting. Most of these have been deemed to be VIEs and are consolidated due to the Company beingis not the VIEs' primary beneficiary.

The consolidated assetsremaining have been deemed not to be VIEs and liabilities related to the VIEs discussed above were approximately $784.1 million and $224.0 million, respectively, at December 31, 2020 and approximately $754.7 million and $323.1 million, respectively, at December 31, 2019.Company does not have a controlling voting interest.

Investments in Unconsolidated Entities

The following table and information summarizes the Company’s investments in unconsolidated entities which are accounted for under the equity method of accounting as the requirements for consolidation are not met, as of December 31, 20202023 and 20192022 (amounts in thousands except for ownership percentage):

 

December 31, 2023

 

 

December 31, 2022

 

 

Ownership Percentage

Investments in Unconsolidated Entities:

 

 

 

 

 

 

 

Various Real Estate Holdings (VIE)

$

35,421

 

 

$

35,974

 

 

Varies

Projects Under Development and Land Held for Development (VIE)

 

220,192

 

 

 

218,043

 

 

62% - 95% (1)

Real Estate Technology Funds/Companies (VIE)

 

26,691

 

 

 

25,249

 

 

Varies

Other

 

(255

)

 

 

(242

)

 

Varies

Investments in Unconsolidated Entities

$

282,049

 

 

$

279,024

 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

Ownership Percentage

 

Investments in Unconsolidated Entities:

 

 

 

 

 

 

 

 

 

 

 

Operating Property (VIE) (1)

$

38,288

 

 

$

40,361

 

 

33.3%

 

Real Estate Technology (2)

 

14,866

 

 

 

12,318

 

 

Varies

 

Other

 

(372

)

 

 

(441

)

 

Varies

 

Investments in Unconsolidated Entities

$

52,782

 

 

$

52,238

 

 

 

 

 

(1)
In certain instances, the joint venture agreements contain provisions for promoted interests in favor of our joint venture partner. If the terms of the promoted interest are attained, then our share of the proceeds from a sale or other capital event of the unconsolidated entity may be less than the indicated ownership percentage.

The following table summarizes the Company’s unconsolidated joint ventures that were deemed to be VIEs as of December 31, 2023 and 2022:

 

Real Estate Holdings (1)

 

 

Projects Under Development (2), (5)

 

 

Projects Held for Development (2), (3)

 

 

Entities

 

 

Projects

 

 

Apartment Units (4)

 

 

Projects

 

 

Apartment Units (4)

 

2023 Unconsolidated Joint Ventures (VIE)

 

3

 

 

 

6

 

 

 

1,982

 

 

 

4

 

 

 

1,164

 

2022 Unconsolidated Joint Ventures (VIE)

 

2

 

 

 

6

 

 

 

1,982

 

 

 

3

 

 

 

966

 

(1)
Represents entities that hold various real estate investments.
(2)
Represents separate unconsolidated joint ventures for the purpose of developing multifamily rental properties.
(3)
Represents separate unconsolidated joint ventures that have not yet started.
(4)
Represents the intended number of apartment units to be developed.
(5)
The land parcel under one of the projects is subject to a long-term ground lease.

New Development Joint Ventures

The following table provides information on total unconsolidated development joint ventures entered into during the years ended December 31, 2023 and 2022 (amounts in thousands except for number of unconsolidated joint ventures and apartment units):

 

December 31, 2023

 

 

December 31, 2022

 

Number of unconsolidated joint ventures (1)

 

2

 

 

 

3

 

Apartment units (2)

 

638

 

 

 

1,019

 

Investments in unconsolidated entities – acquisitions

$

2,800

 

 

$

49,855

 

(1)
The entities qualify as VIEs, but the Company is not the primary beneficiary because it does not have the power to direct the activities that most significantly impact the VIE’s performance. Therefore, the entities are unconsolidated and recorded using the equity method of accounting.See Note 2 for additional discussion.
(2)
Represents the intended number of apartment units to be developed.

F-39


7.
Restricted Deposits

(1)

Represents an unconsolidated interest in an entity that owns the land underlying one of the consolidated joint venture properties noted above and owns and operates a related parking facility.  The joint venture, as a limited partner, does not have substantive kick-out or participating rights in the entity.  As a result, the entity qualifies as a VIE.  The joint venture does not have a controlling financial interest in the VIE and is not the VIE’s primary beneficiary.  The joint venture does not have the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance or the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.  As a result, the entity that owns the land and owns and operates the parking facility is unconsolidated and recorded using the equity method of accounting.

(2)

Represents unconsolidated investments in 5 separate real estate technology funds/companies.

7.

Restricted Deposits

The following table presents the Company’s restricted deposits as of December 31, 20202023 and 20192022 (amounts in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

Mortgage escrow deposits:

 

 

 

 

 

 

Real estate taxes and insurance

 

$

307

 

 

$

 

Mortgage principal reserves/sinking funds

 

 

29,270

 

 

 

25,304

 

Mortgage escrow deposits

 

 

29,577

 

 

 

25,304

 

Restricted cash:

 

 

 

 

 

 

Earnest money on pending acquisitions

 

 

524

 

 

 

4,500

 

Restricted deposits on real estate investments

 

 

2,181

 

 

 

229

 

Resident security and utility deposits

 

 

40,149

 

 

 

38,432

 

Replacement reserves

 

 

15,571

 

 

 

12,549

 

Other

 

 

1,250

 

 

 

2,289

 

Restricted cash

 

 

59,675

 

 

 

57,999

 

Restricted deposits

 

$

89,252

 

 

$

83,303

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Mortgage escrow deposits:

 

 

 

 

 

 

 

 

Replacement reserves

 

$

9,877

 

 

$

8,543

 

Mortgage principal reserves/sinking funds

 

 

14,168

 

 

 

9,689

 

Mortgage escrow deposits

 

 

24,045

 

 

 

18,232

 

Restricted cash:

 

 

 

 

 

 

 

 

Tax-deferred (1031) exchange proceeds

 

 

 

 

 

14,232

 

Restricted deposits on real estate investments

 

 

307

 

 

 

658

 

Resident security and utility deposits

 

 

31,412

 

 

 

37,140

 

Other

 

 

1,373

 

 

 

984

 

Restricted cash

 

 

33,092

 

 

 

53,014

 

Restricted deposits

 

$

57,137

 

 

$

71,246

 

8.
Leases

8.

Leases

Lessor Accounting

The Company is the lessor for its residential and non-residential leases and these leases will continue to beare accounted for as operating leases under the lease standard as described in Note 2.standard.

For the years ended December 31, 2020 and 2019, approximately 98% and 97%, respectively, of the Company’s total lease revenue is generated from residential apartment leases that are generally twelve months or less in length.  The residential apartment leases may include lease income related to such items as utility recoveries, parking, storage and pet rent that the Company treats as a

F-37


Table of Contents

single lease component because the amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same.  The collection of lease payments at lease commencement is probable and therefore the Company subsequently recognizes lease income over the lease term on a straight-line basis.  Residential leases are renewable upon consent of both parties on an annual or monthly basis.

For the years ended December 31, 2020 and 2019, approximately 2% and 3%, respectively, of the Company’s total lease revenue is generated by non-residential leases that are generally for terms ranging between five to ten years.  The non-residential leases generally consist of ground floor retail spaces and master-leased parking garages that serve as additional amenities for our residents.  The non-residential leases may include lease income related to such items as utility recoveries, parking rent and storage rent that the Company treats as a single lease component because the amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same.  The collection of lease payments at lease commencement is probable and therefore the Company subsequently recognizes lease income over the lease term on a straight-line basis.  Non-residential leases are renewable with market-based renewal options.

The Company elected the practical expedient to account for both its lease and non-lease components (specifically common area maintenance charges) as a single lease component under the lease standard.  

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the years ended December 31, 20202023, 2022 and 20192021 (amounts in thousands):

 

 

Year Ended December 31, 2023

 

 

Year Ended December 31, 2022

 

 

Year Ended December 31, 2021

 

Income Type

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

Residential and non-residential rent

 

$

2,578,565

 

 

$

62,193

 

 

$

2,640,758

 

 

$

2,446,516

 

 

$

63,995

 

 

$

2,510,511

 

 

$

2,202,133

 

 

$

61,033

 

 

$

2,263,166

 

Utility recoveries (RUBS income) (1)

 

 

86,628

 

 

 

906

 

 

 

87,534

 

 

 

81,140

 

 

 

844

 

 

 

81,984

 

 

 

74,846

 

 

 

723

 

 

 

75,569

 

Parking rent

 

 

44,081

 

 

 

449

 

 

 

44,530

 

 

 

43,335

 

 

 

435

 

 

 

43,770

 

 

 

40,934

 

 

 

565

 

 

 

41,499

 

Other lease revenue (2)

 

 

(25,095

)

 

 

(142

)

 

 

(25,237

)

 

 

(12,637

)

 

 

(69

)

 

 

(12,706

)

 

 

(17,667

)

 

 

4,027

 

 

 

(13,640

)

Total lease revenue

 

$

2,684,179

 

 

$

63,406

 

 

 

2,747,585

 

 

$

2,558,354

 

 

$

65,205

 

 

 

2,623,559

 

 

$

2,300,246

 

 

$

66,348

 

 

 

2,366,594

 

Parking revenue

 

 

 

 

 

 

 

 

40,836

 

 

 

 

 

 

 

 

 

37,338

 

 

 

 

 

 

 

 

 

26,789

 

Other revenue

 

 

 

 

 

 

 

 

85,543

 

 

 

 

 

 

 

 

 

74,283

 

 

 

 

 

 

 

 

 

70,614

 

Total other rental income (3)

 

 

 

 

 

 

 

 

126,379

 

 

 

 

 

 

 

 

 

111,621

 

 

 

 

 

 

 

 

 

97,403

 

Rental income

 

 

 

 

 

 

 

$

2,873,964

 

 

 

 

 

 

 

 

$

2,735,180

 

 

 

 

 

 

 

 

$

2,463,997

 

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

Income Type

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

Residential and non-residential rent

 

$

2,336,778

 

 

$

51,663

 

 

$

2,388,441

 

 

$

2,414,201

 

 

$

71,988

 

 

$

2,486,189

 

Utility recoveries (RUBS income) (1)

 

 

70,699

 

 

 

677

 

 

 

71,376

 

 

 

67,659

 

 

 

917

 

 

 

68,576

 

Parking rent

 

 

38,743

 

 

 

412

 

 

 

39,155

 

 

 

37,557

 

 

 

348

 

 

 

37,905

 

Storage rent

 

 

3,674

 

 

 

84

 

 

 

3,758

 

 

 

3,745

 

 

 

71

 

 

 

3,816

 

Pet rent

 

 

11,457

 

 

 

 

 

 

11,457

 

 

 

11,617

 

 

 

 

 

 

11,617

 

Total lease revenue

 

$

2,461,351

 

 

$

52,836

 

 

 

2,514,187

 

 

$

2,534,779

 

 

$

73,324

 

 

 

2,608,103

 

Parking revenue

 

 

 

 

 

 

 

 

 

 

22,210

 

 

 

 

 

 

 

 

 

 

 

28,272

 

Other revenue

 

 

 

 

 

 

 

 

 

 

35,308

 

 

 

 

 

 

 

 

 

 

 

64,316

 

Total other rental income (2)

 

 

 

 

 

 

 

 

 

 

57,518

 

 

 

 

 

 

 

 

 

 

 

92,588

 

Rental income

 

 

 

 

 

 

 

 

 

$

2,571,705

 

 

 

 

 

 

 

 

 

 

$

2,700,691

 

(1)
RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.

(1)

RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.

(2)

Other rental income is accounted for under the revenue recognition standard.

The economic impact(2)

Other lease revenue consists of the pandemic on a subset of our residents and tenants has ledrevenue adjustment related to elevated levels of bad debt.  We continue to work with our residents and tenants on payment plans and collections and our bad debt allowance policies remain consistent.

(see below for further discussion) and other miscellaneous lease revenue.
(3)
Other rental income is accounted for under the revenue recognition standard and primarily consists of third-party transient parking revenue and ancillary income such as cable and laundry revenue.

The following table presents residential and non-residential accounts receivable and straight-line receivable balances for the Company’s properties as of December 31, 20202023 and 20192022 (amounts in thousands):

 

 

Residential

 

 

Non-Residential

 

Balance Sheet (Other assets):

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2023

 

 

December 31, 2022

 

Resident/tenant accounts receivable balances

 

$

21,477

 

 

$

35,688

 

 

$

2,822

 

 

$

2,820

 

Allowance for doubtful accounts

 

 

(15,846

)

 

 

(31,405

)

 

 

(1,849

)

 

 

(2,152

)

Net receivable balances

 

$

5,631

 

 

$

4,283

 

 

$

973

 

 

$

668

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line receivable balances

 

$

9,183

 

 

$

4,398

 

 

$

11,915

 

 (1)

$

13,795

 

 

 

Residential

 

 

Non-Residential

 

Balance Sheet (Other assets):

 

December 31, 2020

 

 

December 31, 2019

 

 

December 31, 2020

 

 

December 31, 2019

 

Resident/tenant accounts receivable balances

 

$

30,856

 

 

$

4,040

 

 

$

7,598

 

 

$

1,766

 

Allowance for doubtful accounts

 

 

(24,021

)

 

 

(1,190

)

 

 

(6,527

)

 

 

(1,412

)

Net receivable balances

 

$

6,835

 

(1)

$

2,850

 

 

$

1,071

 

 

$

354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line receivable balances

 

$

19,992

 

 

$

1,841

 

 

$

13,413

 

 

$

26,450

 

(1)
During the year ended December 31, 2023, the Company recorded a non-cash write-off of approximately $1.5 million in straight-line receivables due to the bankruptcy of Rite Aid.

F-40


Table of Contents

(1)

The Company held residential security deposits approximating 31.6% of the net receivable balance at December 31, 2020.

The following table presents residential bad debt for the Company’s properties for the years ended December 31, 20202023, 2022 and 20192021 (amounts in thousands):

 

 

Year Ended December 31,

 

Income Statement (Rental income):

 

2023

 

 

2022

 

 

2021

 

Bad debt, net (1)

 

$

38,117

 

 

$

26,570

 

 

$

31,485

 

% of residential rental income

 

 

1.4

%

 

 

1.0

%

 

 

1.3

%

 

 

Year Ended December 31,

 

Income Statement (Rental income):

 

 

2020

 

 

 

2019

 

Bad debt, net

 

$

42,505

 

 

$

12,067

 

% of rental income

 

 

1.7

%

 

 

0.5

%

F-38


Table (1)

Bad debt, net benefited from additional resident payments due to governmental rental assistance programsof Contents

Due toapproximately $2.8 million, $34.7 million and $34.8 million for the impact of COVID-19 and the resulting economic impact on our non-residential tenants, rental revenues declined as a result of a non-cash write-off of non-residential straight-line lease receivables of $13.2 million during the yearyears ended December 31, 2020.2023, 2022 and 2021, respectively.

In addition, rental revenues declined by $7.3 million during the year ended December 31, 2020 as a result of rent payment deferrals/abatements granted to our non-residential tenants.

Lessee Accounting

The Company is the lessee under various corporate office and ground leases for which the Company recognized ROUrecognizes right-of-use (“ROU”) assets and related lease liabilities effective January 1, 2019.  liabilities. The following table presents the Company’s ROU assets and related lease liabilities as of December 31, 20202023 and 20192022 (amounts in thousands):

 

 

2020

 

 

2019

 

Right-of-use assets:

 

 

 

 

 

 

 

 

Corporate office leases (operating)

 

$

39,203

 

 

$

41,596

 

Ground leases (finance)

 

 

57,584

 

 

 

57,982

 

Ground leases (operating)

 

 

402,500

 

 

 

413,196

 

Right-of-use assets

 

$

499,287

 

 

$

512,774

 

Lease liabilities:

 

 

 

 

 

 

 

 

Corporate office leases (operating)

 

$

40,470

 

 

$

43,105

 

Ground leases (finance)

 

 

23,350

 

 

 

23,239

 

Ground leases (operating)

 

 

265,310

 

 

 

264,990

 

Lease liabilities

 

$

329,130

 

 

$

331,334

 

 

 

2023

 

 

2022

 

Right-of-use assets:

 

 

 

 

 

 

Corporate office leases (operating)

 

$

38,745

 

 

$

34,767

 

Ground leases (finance)

 

 

94,091

 

 

 

95,834

 

Ground leases (operating)

 

 

324,430

 

 

 

332,355

 

Right-of-use assets

 

$

457,266

 

 

$

462,956

 

Lease liabilities:

 

 

 

 

 

 

Corporate office leases (operating)

 

$

40,485

 

 

$

35,747

 

Ground leases (finance)

 

 

68,143

 

 

 

68,919

 

Ground leases (operating)

 

 

203,012

 

 

 

204,082

 

Lease liabilities

 

$

311,640

 

 

$

308,748

 

As the standard requires the recognition of a liability for the lease obligation, discount rates are used to determine the net present value of the lease payments.  The discount rate for the lease is the rate implicit in the lease or, if that rate cannot be readily determined, the incremental borrowing rate.  As the Company does not know the amount of the lessors’ initial direct costs, it cannot readily determine the rate implicit in the lease and instead must apply the incremental borrowing rate.  The Company has estimated the discount rate ranges of 3.3% to 3.9% for corporate office leases and 4.4% to 5.5% for ground leases at adoption.  Since the Company’s credit backs the corporate office lease obligations and the lease terms are generally ten years or less, the discount rate range was estimated by using the Company’s borrowing rates for actual pricing data.  The discount rate range for ground leases takes into account various factors, including the longer life of the ground leases, and was estimated by using the Company’s borrowing rates for actual pricing data through 30 years and other long-term market rates.  

Corporate office leases

The Company leases 9ten corporate offices with lease expiration dates ranging from 20212024 through 2042 (inclusive of applicable extension options). See Note 15 for details on aDuring the year ended December 31, 2023, the Company entered into two new corporate office leases which are being accounted for as operating leases and recorded initial lease with a related party.liabilities and ROU assets of approximately $7.1 million.

Ground leases

The Company maintains consolidated long-term ground leases for 1416 operating properties and two projects under development with lease expiration dates ranging from 2042 through 2118 (inclusive of applicable purchase options). The Company owns the building and improvements.

Additional disclosures

The following tables illustrate the quantitative disclosures for lessees as of and for the years ended December 31, 20202023, 2022 and 20192021 (amounts in thousands):

 

 

Year Ended
December 31, 2023

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

Lease cost:

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets (capitalized)

 

$

146

 

 

$

351

 

 

$

351

 

Amortization of right-of-use assets (expensed)

 

 

1,781

 

 

 

1,391

 

 

 

1,391

 

Interest on lease liabilities (capitalized)

 

 

 

 

 

 

 

 

452

 

Interest on lease liabilities (expensed)

 

 

1,886

 

 

 

1,904

 

 

 

1,464

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

Corporate office leases

 

 

4,738

 

 

 

4,061

 

 

 

3,581

 

Ground leases

 

 

18,338

 

 

 

18,338

 

 

 

18,338

 

Variable lease cost:

 

 

 

 

 

 

 

 

 

Corporate office leases

 

 

599

 

 

 

430

 

 

 

1,037

 

Ground leases

 

 

4,338

 

 

 

4,342

 

 

 

2,973

 

Total lease cost

 

$

31,826

 

 

$

30,817

 

 

$

29,587

 

F-39

F-41


Table of Contents

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

Other information:

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of
   lease liabilities:

 

 

 

 

 

 

 

 

 

Investing cash flows from finance leases

 

$

 

 

$

 

 

$

383

 

Financing cash flows from finance leases

 

$

2,847

 

 

$

2,463

 

 

$

1,898

 

Operating cash flows from operating leases:

 

 

 

 

 

 

 

 

 

Corporate office leases

 

$

4,576

 

 

$

4,385

 

 

$

5,016

 

Ground leases

 

$

15,911

 

 

$

15,037

 

 

$

14,682

 

Weighted-average remaining lease term – finance leases

 

23.1 years

 

 

24.1 years

 

 

25.2 years

 

Weighted-average remaining lease term – operating leases:

 

 

 

 

 

 

 

 

 

Corporate office leases

 

17.7 years

 

 

16.1 years

 

 

16.8 years

 

Ground leases

 

60.7 years

 

 

61.2 years

 

 

61.8 years

 

Weighted-average discount rate – finance leases

 

 

2.8

%

 

 

2.8

%

 

 

2.8

%

Weighted-average discount rate – operating leases:

 

 

 

 

 

 

 

 

 

Corporate office leases

 

 

4.3

%

 

 

3.2

%

 

 

3.2

%

Ground leases

 

 

5.1

%

 

 

5.1

%

 

 

5.1

%

 

 

Year Ended

December 31, 2020

 

 

Year Ended

December 31, 2019

 

Lease cost:

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

 

 

$

 

Interest on lease liabilities (capitalized)

 

 

1,029

 

 

 

225

 

Operating lease cost:

 

 

 

 

 

 

 

 

Corporate office leases

 

 

3,747

 

 

 

3,937

 

Ground leases

 

 

22,102

 

 

 

22,198

 

Variable lease cost:

 

 

 

 

 

 

 

 

Corporate office leases

 

 

1,307

 

 

 

1,489

 

Ground leases

 

 

3,304

 

 

 

3,700

 

Total lease cost

 

$

31,489

 

 

$

31,549

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Other information:

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Investing cash flows from finance leases (capitalized)

 

$

567

 

 

$

34,922

 

Operating cash flows from operating leases:

 

 

 

 

 

 

 

 

Corporate office leases

 

$

5,296

 

 

$

5,494

 

Ground leases

 

$

16,552

 

 

$

16,837

 

ROU assets obtained in exchange for new finance lease liabilities

 

$

 

 

$

23,201

 

ROU assets obtained in exchange for new operating lease liabilities:

 

 

 

 

 

 

 

 

Corporate office leases

 

$

 

 

$

44,298

 

Ground leases

 

$

 

 

$

422,018

 

Weighted-average remaining lease term – finance leases (1)

 

18.7 years

 

 

19.7 years

 

Weighted-average remaining lease term – operating leases:

 

 

 

 

 

 

 

 

Corporate office leases

 

17.4 years

 

 

18.1 years

 

Ground leases

 

55.3 years

 

 

56.2 years

 

Weighted-average discount rate – finance leases

 

 

3.0

%

 

 

3.0

%

Weighted-average discount rate – operating leases:

 

 

 

 

 

 

 

 

Corporate office leases

 

 

3.2

%

 

 

3.2

%

Ground leases

 

 

5.0

%

 

 

5.0

%

(1)

The weighted-average remaining lease term – finance leases does not include the remaining term of a fully prepaid finance lease entered into during the year ended December 31, 2019.

The following table summarizes the Company’s undiscounted cash flows for contractual obligations for minimum rent payments/receipts under operating and financing leases for the next five years and thereafter as of December 31, 2020:2023:

(Payments)/Receipts Due by Year (in thousands)

 

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

Thereafter

 

 

Total

 

Finance Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Rent Payments (a)

 

$

(2,881

)

 

$

(2,946

)

 

$

(2,959

)

 

$

(2,971

)

 

$

(2,984

)

 

$

(82,253

)

 

$

(96,994

)

Operating Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Rent Payments (a)

 

$

(15,797

)

 

$

(16,028

)

 

$

(15,881

)

 

$

(15,984

)

 

$

(16,132

)

 

$

(806,155

)

 

$

(885,977

)

Minimum Rent Receipts (b)

 

$

53,000

 

 

$

48,410

 

 

$

44,582

 

 

$

40,771

 

 

$

34,709

 

 

$

112,720

 

 

$

334,192

 

(Payments)/Receipts Due by Year (in thousands)

 

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

 

Total

 

Finance Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Rent Payments (a)

 

$

(578

)

 

$

(590

)

 

$

(601

)

 

$

(614

)

 

$

(626

)

 

$

(33,224

)

 

$

(36,233

)

Operating Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Rent Payments (a)

 

$

(17,160

)

 

$

(16,906

)

 

$

(16,997

)

 

$

(17,329

)

 

$

(17,375

)

 

$

(954,108

)

 

$

(1,039,875

)

Minimum Rent Receipts (b)

 

$

59,430

 

 

$

54,656

 

 

$

51,091

 

 

$

45,166

 

 

$

38,847

 

 

$

126,732

 

 

$

375,922

 

(a)
Minimum basic rent due for corporate office leases and base rent due on ground leases where the Company is the lessee.

(b)
Minimum basic rent receipts due for various non-residential space where the Company is the lessor. Excludes residential leases due to their short-term nature.

(a)

Minimum basic rent due for corporate office leases and base rent due on ground leases where the Company is the lessee.

(b)

Minimum basic rent receipts due for various non-residential space where the Company is the lessor.  Excludes residential leases due to their short-term nature.

The following table provides a reconciliation of lease liabilities from our undiscounted cash flows for minimum rent payments as of December 31, 20202023 (amounts in thousands):

 

 

2023

 

Total minimum rent payments

 

$

982,971

 

Less: Lease discount

 

 

(671,331

)

Lease liabilities

 

$

311,640

 

 

 

2020

 

Total minimum rent payments

 

$

1,076,108

 

Less: Lease discount

 

 

746,978

 

Lease liabilities

 

$

329,130

 

9.
Debt

F-40


Table of Contents

9.

Debt

EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. Weighted average interest rates noted below for the years ended December 31, 20202023 and 20192022 include the effect of any derivative instruments and amortization of premiums/discounts/OCI (other comprehensive income) on debt and derivatives.

Mortgage Notes Payable

The following tables summarize the Company’s mortgage notes payable activity for the years ended December 31, 20202023 and 2019,2022, respectively (amounts in thousands):

 

 

Mortgage notes
payable, net as of
December 31, 2022

 

 

Proceeds

 

 

Assumptions

 

 

Lump sum
payoffs

 

 

Scheduled
principal
repayments

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Mortgage notes
payable, net as of
December 31, 2023

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,608,838

 

 

$

550,000

 

 (2)

$

42,256

 

 (3)

$

(800,000

)

 (2)

$

 

 

$

601

 

 

$

(3,097

)

 

$

1,398,598

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

108,378

 

 

 

22,896

 

 

 

 

 

 

(132,598

)

 

 

(54

)

 

 

 

 

 

1,378

 

 

 

 

Secured – Tax Exempt

 

 

236,222

 

 

 

 

 

 

 

 

 

 

 

 

(3,300

)

 

 

1,242

 

 

 

140

 

 

 

234,304

 

Floating Rate Debt

 

 

344,600

 

 

 

22,896

 

 

 

 

 

 

(132,598

)

 

 

(3,354

)

 

 

1,242

 

 

 

1,518

 

 

 

234,304

 

Total

 

$

1,953,438

 

 

$

572,896

 

 

$

42,256

 

 

$

(932,598

)

 

$

(3,354

)

 

$

1,843

 

 

$

(1,579

)

 

$

1,632,902

 

 

 

Mortgage notes

payable, net as of

December 31, 2019

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Scheduled

principal

repayments

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Mortgage notes

payable, net as of

December 31, 2020

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,574,699

 

 

$

495,000

 

(2)

$

(160,522

)

 

$

(7,759

)

 

$

988

 

 

$

(1,315

)

 

$

1,901,091

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

7,050

 

 

 

24,204

 

 

 

 

 

 

 

 

 

 

 

 

240

 

 

 

31,494

 

Secured – Tax Exempt

 

 

359,861

 

 

 

 

 

 

 

 

 

 

 

 

1,246

 

 

 

198

 

 

 

361,305

 

Floating Rate Debt

 

 

366,911

 

 

 

24,204

 

 

 

 

 

 

 

 

 

1,246

 

 

 

438

 

 

 

392,799

 

Total

 

$

1,941,610

 

 

$

519,204

 

 

$

(160,522

)

 

$

(7,759

)

 

$

2,234

 

 

$

(877

)

 

$

2,293,890

 

F-42


(1)

Represents amortization of deferred financing costs, net of debt financing costs.

(1)
Represents amortization of deferred financing costs, net of debt financing costs.

(2)

Obtained a 2.60% fixed rate mortgage loan pool maturing on May 1, 2030.

 

 

Mortgage notes

payable, net as of

December 31, 2018

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Scheduled

principal

repayments

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Mortgage notes

payable, net as of

December 31, 2019

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,885,407

 

 

$

288,120

 

(2)

$

(584,536

)

 

$

(6,308

)

 

$

(7,999

)

 

$

15

 

 

$

1,574,699

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

6,357

 

 

 

7,651

 

(3)

 

(5,920

)

 

 

(500

)

 

 

 

 

 

(538

)

 

 

7,050

 

Secured – Tax Exempt

 

 

493,706

 

 

 

 

 

 

(152,565

)

 

 

 

 

 

16,617

 

 

 

2,103

 

 

 

359,861

 

Floating Rate Debt

 

 

500,063

 

 

 

7,651

 

 

 

(158,485

)

 

 

(500

)

 

 

16,617

 

 

 

1,565

 

 

 

366,911

 

Total

 

$

2,385,470

 

 

$

295,771

 

 

$

(743,021

)

 

$

(6,808

)

 

$

8,618

 

 

$

1,580

 

 

$

1,941,610

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.

(2)

Obtained 3.94% fixed rate mortgage debt held in a Fannie Mae loan pool maturing on March 1, 2029.

(3)

Obtained variable rate construction mortgage debt that is non-recourse to the Company maturing on June 25, 2022 (total commitment of $67.6 million).

Obtained $200.0 million of 5.18% fixed rate mortgage debt maturing in September 2033 and $350.0 million of 5.25% fixed rate mortgage debt maturing in September 2033. The following table summarizessecured notes totaling $550.0 million have an all-in effective interest rate of approximately 4.7%. The proceeds from these loans were used, along with funding from the Company’s commercial paper note program, to repay $800.0 million of 4.21% fixed rate mortgage debt extinguishmentthat was due to mature in November 2023.

(3)
Assumed $53.5 million of 2.24% fixed rate mortgage debt maturing in September 2030 on one acquired property and recorded an initial discount of approximately $11.2 million.

 

 

Mortgage notes
payable, net as of
December 31, 2021

 

 

Proceeds

 

 

Lump sum
payoffs

 

 

Scheduled
principal
repayments

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Mortgage notes
payable, net as of
December 31, 2022

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,896,472

 

 

$

 

 

$

(286,461

)

 

$

(3,311

)

 

$

941

 

 

$

1,197

 

 

$

1,608,838

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

59,890

 

 

 

48,054

 

 (2)

 

 

 

 

(81

)

 

 

 

 

 

515

 

 

 

108,378

 

Secured – Tax Exempt

 

 

234,839

 

 

 

 

 

 

 

 

 

 

 

 

1,243

 

 

 

140

 

 

 

236,222

 

Floating Rate Debt

 

 

294,729

 

 

 

48,054

 

 

 

 

 

 

(81

)

 

 

1,243

 

 

 

655

 

 

 

344,600

 

Total

 

$

2,191,201

 

 

$

48,054

 

 

$

(286,461

)

 

$

(3,392

)

 

$

2,184

 

 

$

1,852

 

 

$

1,953,438

 

(1)
Represents amortization of deferred financing costs, on mortgages recorded asnet of debt financing costs.
(2)
See Note 6 for additional interest expense duringdiscussion of the years ended December 31, 2020 and 2019, respectively (amounts in thousands):

variable rate construction mortgage debt.

Description

 

2020

 

 

2019

 

Prepayment premiums/penalties

 

$

327

 

 

$

3,381

 

Write-offs of unamortized deferred financing costs

 

 

63

 

 

 

2,273

 

Write-offs of unamortized (premiums)/discounts/OCI

 

 

(190

)

 

 

6,153

 

Total

 

$

200

 

 

$

11,807

 

The following table summarizes certain interest rate and maturity date information as of and for the years ended December 31, 20202023 and 2019,2022, respectively:

 

December 31, 2020

 

 

December 31, 2019

 

Interest Rate Ranges

 

0.06% - 4.71%

 

 

0.10% - 5.29%

 

 

December 31, 2023

 

December 31, 2022

Interest Rate Ranges (ending)

 

0.10% - 5.25%

 

0.10% - 7.10%

Weighted Average Interest Rate

 

3.33%

 

 

3.84%

 

 

3.68%

 

3.46%

Maturity Date Ranges

 

2021-2061

 

 

2020-2061

 

 

2029-2061

 

2023-2061

F-41


Table of Contents

As of both December 31, 20202023 and 2019,2022, the Company had $281.7$246.7 million and $250.0 million, respectively, of secured debt (primarily tax-exempt bonds)bonds subject to third-party credit enhancement.

The historical cost, net of accumulated depreciation, of encumbered properties was $2.9$2.1 billion and $2.7$2.5 billion at December 31, 20202023 and 2019,2022, respectively.

Notes

The following tables summarize the Company’s notes activity for the years ended December 31, 20202023 and 2019,2022, respectively (amounts in thousands):

 

 

Notes, net as of
December 31, 2022

 

 

Proceeds

 

 

Lump sum
payoffs

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Notes, net as of
December 31, 2023

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

5,342,329

 

 

$

 

 

$

 

 

$

2,248

 

 

$

3,840

 

 

$

5,348,417

 

 

 

Notes, net as of

December 31, 2019

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Realized/unrealized

(gain) loss on

derivative

instruments

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Notes, net as of

December 31, 2020

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

6,077,513

 

 

$

 

 

$

(750,000

)

 

$

 

 

$

2,997

 

 

$

5,026

 

 

$

5,335,536

 

(1)
Represents amortization of deferred financing costs, net of debt financing costs.

 

 

Notes, net as of
December 31, 2021

 

 

Proceeds

 

 

Lump sum
payoffs

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Notes, net as of
December 31, 2022

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

5,835,222

 

 

$

 

 

$

(500,000

)

 

$

2,820

 

 

$

4,287

 

 

$

5,342,329

 

F-43


(1)
Represents amortization of deferred financing costs, net of debt financing costs.

(1)

Represents amortization of deferred financing costs, net of debt financing costs.

 

 

Notes, net as of

December 31, 2018

 

 

Proceeds

 

 

Lump sum

payoffs

 

 

Realized/unrealized

(gain) loss on

derivative

instruments

 

 

Amortization

of premiums/

discounts

 

 

Amortization

of deferred

financing

costs, net (1)

 

 

Notes, net as of

December 31, 2019

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

5,485,884

 

 

$

1,194,468

 

(2)

$

(600,000

)

 

$

 

 

$

3,117

 

 

$

(5,956

)

 

$

6,077,513

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

 

447,402

 

 

 

 

 

 

(450,000

)

 

 

2,277

 

 

 

45

 

 

 

276

 

 

 

 

Total

 

$

5,933,286

 

 

$

1,194,468

 

 

$

(1,050,000

)

 

$

2,277

 

 

$

3,162

 

 

$

(5,680

)

 

$

6,077,513

 

(1)

Represents amortization of deferred financing costs, net of debt financing costs.

(2)

Issued $600.0 million of ten-year 3.00% unsecured notes, receiving net proceeds of approximately $597.5 million before underwriting fees, hedge termination costs and other expenses.  Additionally, issued $600.0 million of ten-year 2.50% unsecured notes, receiving net proceeds of approximately $597.0 million before underwriting fees and other expenses.

The following table summarizes the Company’s debt extinguishment costs on notes recorded as additional interest expense during the years ended December 31, 2020 and 2019, respectively (amounts in thousands):

Description

 

2020

 

 

2019

 

Prepayment premiums/penalties

 

$

25,823

 

 

$

10,266

 

Write-offs of unamortized deferred financing costs

 

 

571

 

 

 

287

 

Write-offs of unamortized (premiums)/discounts/OCI

 

 

12,698

 

 

 

1,043

 

Total

 

$

39,092

 

 

$

11,596

 

The following table summarizes certain interest rate and maturity date information as of and for the years ended December 31, 20202023 and 2019,2022, respectively:

 

December 31, 2020

 

 

December 31, 2019

 

Interest Rate Ranges

 

2.50% - 7.57%

 

 

2.50% - 7.57%

 

 

December 31, 2023

 

December 31, 2022

Interest Rate Ranges (ending)

 

1.85% - 7.57%

 

1.85% - 7.57%

Weighted Average Interest Rate

 

4.03%

 

 

4.21%

 

 

3.51%

 

3.61%

Maturity Date Ranges

 

2023-2047

 

 

2021-2047

 

 

2025-2047

 

2025-2047

The Company’s unsecured public notes contain certain financial and operating covenants including, among other things, maintenance of certain financial ratios. The Company was in compliance with its unsecured public debt covenants for both the years ended December 31, 20202023 and 2019.2022.

EQR and ERPOP currently have an active universal shelf registration statement for the issuance of equity and debt securities that automatically became effective upon filing with the SEC in June 2019May 2022 and expires in June 2022.    

F-42


Table of ContentsMay 2025

.

Line of Credit and Commercial Paper

On November 1, 2019, theThe Company replaced its existing $2.0 billion facility withhas a $2.5 billion unsecured revolving credit facility maturing November 1, 2024.  on October 26, 2027. The Company has the ability to increase available borrowings by an additional $750.0 million by adding lenders to the facility, obtaining the agreement of existing lenders to increase their commitments or incurring one or more term loans. The interest rate on advances under the facility will generally be LIBORthe Secured Overnight Financing Rate ("SOFR") plus a spread (currently 0.775%0.725%), or based on bids received from the lending group, and the Company pays an annual facility fee (currently 0.125%). Both the spread and the facility fee are dependent on the Company’s senior unsecured credit rating. The Company did not borrow any amounts under its revolving credit facility during the years ended December 31, 2023 and 2022.

The Company has an unsecured commercial paper note program under which it may borrow up to a maximum of $1.0 billion subject to market conditions. The notes will be sold under customary terms in the United States commercial paper note market and will rank pari passu with all of the Company’s other unsecured senior indebtedness.

The following table summarizes certain weighted average interest rates onrate, maturity and amounts outstanding information for the revolving credit facility were 1.47%commercial paper program as of and 3.12% for the years ended December 31, 20202023 and 2019, respectively.2022, respectively:

On November 4, 2019, the Company increased the maximum aggregate amount outstanding for its commercial paper program from $500.0 million to $1.0 billion.  

 

 

December 31, 2023

 

December 31, 2022

Weighted Average Interest Rate (1)

 

5.47%

 

1.52%

Weighted Average Maturity (in days)

 

14

 

4

Weighted Average Amounts Outstanding

 

$276.0 million

 

$156.1 million

(1)
The notes will be soldundercustomarytermsintheUnitedStatescommercialpapernotemarket subject to market conditions andwillrankparipassuwithalloftheCompany’s otherunsecuredseniorindebtedness.  Thenotesbearinterest at various floating rates with a weighted average interest rate of 1.72% and 2.42% for the years ended December 31, 2020 and 2019, respectively, and a weighted average maturity of 45 days and 40 days as of December 31, 2020 and 2019, respectively.  The weighted average amount outstanding for the years ended December 31, 2020 and 2019 was approximately $276.6 million and $434.4 million, respectively.

rates.

The Company limits its utilization of the revolving credit facility in order to maintain liquidity to support its $1.0 billion commercial paper program along with certain other obligations. The following table presents the availability on the Company’s unsecured revolving credit facility as of December 31, 20202023 and 20192022, respectively (amounts in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(410,000

)

 

 

(130,000

)

Unsecured revolving credit facility balance outstanding

 

 

 

 

 

 

Other restricted amounts

 

 

(3,415

)

 

 

(3,463

)

Unsecured revolving credit facility availability

 

$

2,086,585

 

 

$

2,366,537

 

F-44


Table of Contents

Other

 

 

December 31, 2020

 

 

December 31, 2019

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(415,000

)

 

 

(1,000,000

)

Unsecured revolving credit facility balance outstanding

 

 

 

 

 

(20,000

)

Other restricted amounts

 

 

(100,949

)

 

 

(100,929

)

Unsecured revolving credit facility availability

 

$

1,984,051

 

 

$

1,379,071

 

The following table summarizes the Company’s total debt extinguishment costs on the line of credit recorded as additional interest expense duringfor the years ended December 31, 20202023, 2022 and 2019,2021, respectively (amounts in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

Write-offs of unamortized deferred financing costs

 

$

1,143

 

 

$

717

 

 

$

744

 

Write-offs of unamortized (premiums)/discounts/OCI

 

 

 

 

 

3,947

 

 

 

 

Total

 

$

1,143

 

 

$

4,664

 

 

$

744

 

Description

 

2020

 

 

2019

 

Write-offs of unamortized deferred financing costs

 

$

 

 

$

588

 

Total

 

$

 

 

$

588

 

Debt Maturity Table

The following table provides a summary of the aggregate payments of principal on all debt for each of the next five years and thereafter as of December 31, 20202023 (amounts in thousands):

Year

 

Total

 

2024 (1)

 

$

416,200

 

2025

 

 

458,100

 

2026

 

 

601,025

 

2027

 

 

409,800

 

2028

 

 

910,700

 

Thereafter

 

 

4,668,832

 

Subtotal

 

 

7,464,657

 

Deferred Financing Costs and Unamortized (Discount)

 

 

(74,207

)

Total

 

$

7,390,450

 

Year

 

Total

 

2021 (1)

 

$

450,665

 

2022

 

 

296,040

 

2023

 

 

1,329,088

 

2024

 

 

6,100

 

2025

 

 

458,200

 

Thereafter

 

 

5,586,810

 

Subtotal

 

 

8,126,903

 

Deferred Financing Costs and Unamortized (Discount)

 

 

(82,647

)

Total

 

$

8,044,256

 

(1)
Includes $410.0 million in principal outstanding on the Company’s commercial paper program.

10.
Fair Value Measurements

(1)

Includes $415.0 million in principal outstanding on the Company’s commercial paper program.

10.

Derivative and Other Fair Value Instruments

The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments including its derivative instruments, on

F-43


Table of Contents

listed market prices and third-party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.

In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company may seek to manage these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage commodity prices in the daily operations of the business.

A three-level valuation hierarchy exists for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

F-45


Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The Company’s derivative positions are valued using models developed by the respective counterparty as well as models applied internally by the Company that use as their inputs readily observable market parameters (such as forward yield curves and credit default swap data).  The following table summarizes the inputs to the valuations for each type of fair value measurement:

Fair Value Measurement Type

Valuation Inputs

Employee holdings (other than Common Shares) within the supplemental executive retirement plan (the “SERP”)

Quoted market prices for identical assets. These holdings are included in other assets and other liabilities on the consolidated balance sheets.

Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners

Quoted market price of Common Shares.

Mortgage notes payable and private unsecured debt (including its commercial paper and line of credit, if applicable)

Indicative rates provided by lenders of similar loans.

Public unsecured notes

Quoted market prices for each underlying issuance.

Derivatives

Readily observable market parameters such as forward yield curves and credit default swap data.

The fair values of the Company’s financial instruments (other than mortgage notes payable, unsecured notes, commercial paper, line of credit and derivative instruments), including cash and cash equivalents and other financial instruments, approximate their carrying or contract value. The following table provides a summary of the carrying and fair values for the Company’s mortgage notes payable and unsecured debt (including its commercial paper and line of credit, if applicable) at December 31, 20202023 and 2019,2022, respectively (amounts in thousands):

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Carrying Value

 

 

Estimated Fair

Value (Level 2)

 

 

Carrying Value

 

 

Estimated Fair

Value (Level 2)

 

Mortgage notes payable, net

 

$

2,293,890

 

 

$

2,313,263

 

 

$

1,941,610

 

 

$

1,930,710

 

Unsecured debt, net

 

 

5,750,366

 

 

 

6,686,612

 

 

 

7,095,346

 

 

 

7,677,289

 

Total debt, net

 

$

8,044,256

 

 

$

8,999,875

 

 

$

9,036,956

 

 

$

9,607,999

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Carrying Value

 

 

Estimated Fair
Value (Level 2)

 

 

Carrying Value

 

 

Estimated Fair
Value (Level 2)

 

Mortgage notes payable, net

 

$

1,632,902

 

 

$

1,509,706

 

 

$

1,953,438

 

 

$

1,803,525

 

Unsecured debt, net

 

 

5,757,548

 

 

 

5,346,488

 

 

 

5,472,284

 

 

 

4,874,490

 

Total debt, net

 

$

7,390,450

 

 

$

6,856,194

 

 

$

7,425,722

 

 

$

6,678,015

 

F-44


Table of Contents

The following tables provide a summary of the fair value measurements for each major category of assets and liabilities measured at fair value on a recurring basis and the location within the accompanying consolidated balance sheets at December 31, 20202023 and 2019,2022, respectively (amounts in thousands):

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

Description

 

Balance Sheet
Location

 

12/31/2023

 

 

Quoted Prices in
Active Markets for
Identical Assets/Liabilities
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan

 

Other Assets

 

$

108,478

 

 

$

108,478

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan

 

Other Liabilities

 

$

108,478

 

 

$

108,478

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interests –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership/Redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited Partners

 

Mezzanine

 

$

289,248

 

 

$

 

 

$

289,248

 

 

$

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

Description

 

Balance Sheet

Location

 

12/31/2020

 

 

Quoted Prices in

Active Markets for

Identical Assets/Liabilities

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan

 

Other Assets

 

$

160,293

 

 

$

160,293

 

 

$

0

 

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan

 

Other Liabilities

 

$

160,293

 

 

$

160,293

 

 

$

0

 

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interests –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership/Redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited Partners

 

Mezzanine

 

$

338,951

 

 

$

0

 

 

$

338,951

 

 

$

0

 

F-46


 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

Description

 

Balance Sheet

Location

 

12/31/2019

 

 

Quoted Prices in

Active Markets for

Identical Assets/Liabilities

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan

 

Other Assets

 

$

151,889

 

 

$

151,889

 

 

$

0

 

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan

 

Other Liabilities

 

$

151,889

 

 

$

151,889

 

 

$

0

 

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interests –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership/Redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited Partners

 

Mezzanine

 

$

463,400

 

 

$

0

 

 

$

463,400

 

 

$

0

 

The following tables provide a summary of the effect of fair value hedges on the Company’s accompanying consolidated statements of operations and comprehensive income for the years ended December 31, 2020, 2019 and 2018, respectively (amounts in thousands):

December 31, 2020

Type of Fair Value Hedge

 

Location of

Gain/(Loss)

Recognized in

Income on

Derivative

 

Amount of

Gain/(Loss)

Recognized in

Income on

Derivative

 

 

Hedged Item

 

Income Statement

Location of

Hedged Item

Gain/(Loss)

 

Amount of

Gain/(Loss)

Recognized in

Income

on Hedged Item

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

N/A

 

$

0

 

 

N/A

 

N/A

 

$

0

 

Total

 

 

 

$

0

 

 

 

 

 

 

$

0

 

December 31, 2019

Type of Fair Value Hedge

 

Location of

Gain/(Loss)

Recognized in

Income on

Derivative

 

Amount of

Gain/(Loss)

Recognized in

Income on

Derivative

 

 

Hedged Item

 

Income Statement

Location of

Hedged Item

Gain/(Loss)

 

Amount of

Gain/(Loss)

Recognized in

Income

on Hedged Item

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

Interest expense

 

$

2,277

 

 

Fixed rate debt

 

Interest expense

 

$

(2,277

)

Total

 

 

 

$

2,277

 

 

 

 

 

 

$

(2,277

)

F-45


Table of Contents

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

Description

 

Balance Sheet
Location

 

12/31/2022

 

 

Quoted Prices in
Active Markets for
Identical Assets/Liabilities
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Starting Swaps

 

Other Assets

 

$

21,864

 

 

$

 

 

$

21,864

 

 

$

 

Supplemental Executive Retirement Plan

 

Other Assets

 

 

133,245

 

 

 

133,245

 

 

 

 

 

 

 

Total

 

 

 

$

155,109

 

 

$

133,245

 

 

$

21,864

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Starting Swaps

 

Other Liabilities

 

$

1,210

 

 

$

 

 

$

1,210

 

 

$

 

Supplemental Executive Retirement Plan

 

Other Liabilities

 

 

133,245

 

 

 

133,245

 

 

 

 

 

 

 

Total

 

 

 

$

134,455

 

 

$

133,245

 

 

$

1,210

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interests –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership/Redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited Partners

 

Mezzanine

 

$

318,273

 

 

$

 

 

$

318,273

 

 

$

 

 

December 31, 2018

Type of Fair Value Hedge

 

Location of

Gain/(Loss)

Recognized in

Income on

Derivative

 

Amount of

Gain/(Loss)

Recognized in

Income on

Derivative

 

 

Hedged Item

 

Income Statement

Location of

Hedged Item

Gain/(Loss)

 

Amount of

Gain/(Loss)

Recognized in

Income

on Hedged Item

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

Interest expense

 

$

(680

)

 

Fixed rate debt

 

Interest expense

 

$

680

 

Total

 

 

 

$

(680

)

 

 

 

 

 

$

680

 

The following tables provide a summary of the effect of cash flow hedges on the Company’s accompanying consolidated statements of operations and comprehensive income for the years ended December 31, 2020, 20192023, 2022 and 2018,2021, respectively (amounts in thousands):

 

Effective Portion

 

December 31, 2020

Type of Cash Flow Hedge

 

Amount of

Gain/(Loss)

Recognized in OCI

on Derivative

 

 

Location of

Gain/(Loss)

Reclassified from

Accumulated OCI

into Income

 

Amount of

Gain/(Loss)

Reclassified from

Accumulated

OCI into Income

 

December 31, 2023
Type of Cash Flow Hedge

 

Amount of
Gain/(Loss)
Recognized in OCI
on Derivative

 

 

Location of
Gain/(Loss)
Reclassified from
Accumulated OCI
into Income

 

Amount of
Gain/(Loss)
Reclassified from
Accumulated
OCI into Income

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Starting Swaps

 

$

(1,190

)

 

Interest expense

 

$

(35,087

)

 

$

4,514

 

 

Interest expense

 

$

(3,737

)

Total

 

$

(1,190

)

 

 

 

$

(35,087

)

 

$

4,514

 

 

 

 

$

(3,737

)

December 31, 2022
Type of Cash Flow Hedge

 

Amount of
Gain/(Loss)
Recognized in OCI
on Derivative

 

 

Location of
Gain/(Loss)
Reclassified from
Accumulated OCI
into Income

 

Amount of
Gain/(Loss)
Reclassified from
Accumulated
OCI into Income

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

Forward Starting Swaps

 

$

20,654

 

 

Interest expense

 

$

(11,071

)

Total

 

$

20,654

 

 

 

 

$

(11,071

)

December 31, 2021
Type of Cash Flow Hedge

Amount of
Gain/(Loss)
Recognized in OCI
on Derivative

Location of
Gain/(Loss)
Reclassified from
Accumulated OCI
into Income

Amount of
Gain/(Loss)
Reclassified from
Accumulated
OCI into Income

Derivatives designated as hedging instruments:

Interest Rate Contracts:

Forward Starting Swaps

$

Interest expense

$

(9,394

)

Total

$

$

(9,394

)

 

 

Effective Portion

 

December 31, 2019

Type of Cash Flow Hedge

 

Amount of

Gain/(Loss)

Recognized in OCI

on Derivative

 

 

Location of

Gain/(Loss)

Reclassified from

Accumulated OCI

into Income

 

Amount of

Gain/(Loss)

Reclassified from

Accumulated

OCI into Income

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

 

 

Forward Starting Swaps

 

$

(33,765

)

 

Interest expense

 

$

(21,188

)

Total

 

$

(33,765

)

 

 

 

$

(21,188

)

 

 

Effective Portion

 

 

Ineffective Portion

 

December 31, 2018

Type of Cash Flow Hedge

 

Amount of

Gain/(Loss)

Recognized in OCI

on Derivative

 

 

Location of

Gain/(Loss)

Reclassified from

Accumulated OCI

into Income

 

Amount of

Gain/(Loss)

Reclassified from

Accumulated

OCI into Income

 

 

Location of

Gain/(Loss)

Recognized in

Income on

Derivative

 

Amount of

Gain/(Loss)

Reclassified from

Accumulated

OCI into Income

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Starting Swaps

 

$

5,124

 

 

Interest expense

 

$

(18,452

)

 

N/A

 

$

0

 

Total

 

$

5,124

 

 

 

 

$

(18,452

)

 

 

 

$

0

 

As of December 31, 20202023 and 2019,2022, there were approximately $43.7$5.7 million in deferred gains, net, and $77.6$2.5 million in deferred losses, net, included in accumulated other comprehensive income (loss), respectively, related to previously settled and unsettled derivative instruments, of which an estimated $10.2$2.3 million may be recognized as additional interest expense during the twelve months ending December 31, 2021.2024.

F-47


Table of Contents

In April 2020,

During the year ended December 31, 2023, the Company paid approximately $1.2received a net $27.1 million to settle 2nine forward starting swaps in conjunction with the issuance of $495.0interest rate lock on $530.0 million of ten-yearsecured conventional mortgage notes. The entire $1.2 million was initially deferred as a component of accumulated other comprehensive income (loss) and will be recognized as an increase to interest expense over the first five years of the mortgage notes.

In July 2019, 6 fair value interest rate swaps matured in conjunction with the maturity of $450.0Company ultimately closed on $550.0 million of 2.375% unsecured notes.

In June 2019, the Company paid approximately $41.8 million to settle 10 forward starting swaps in conjunction with the issuance of $600.0 million of ten-year unsecured publicsecured notes. The accrued interest of approximately $0.2$1.9 million was recorded as an

F-46


Table of Contents

increasea decrease to interest expense. The remaining $41.6 million will be deferred as a component of accumulated other comprehensive income (loss) and will be recognized as an increase to interest expense over the first nine years and eleven months of the notes.

In November 2018, the Company received approximately $16.4 million to settle 6 forward starting swaps in conjunction with the issuance of $400.0 million of ten-year unsecured public notes.  The accrued interest of approximately $120,000 was recorded as an increase to interest expense. The remaining $16.5 million will be deferred as a component of accumulated other comprehensive income (loss) and will be recognized as a decrease to interest expense over the first nine years and nine months of the notes.

In February 2018, the Company received approximately $1.6 million to settle 2 forward starting swaps in conjunction with the issuance of $500.0 million of ten-year unsecured public notes.  The entire $1.6$25.2 million was initially deferred as a component of accumulated other comprehensive income (loss) and will be recognized as a decrease to interest expense over the ten-year termfirst nine years and eight months of the mortgage notes.

Other

The Company has invested in various equity securities without readily determinable fair values and has elected to measure them using the measurement alternative in accordance with the applicable accounting standards for equity securities. These investments are carried at cost less any impairment and adjusted to fair value if there are observable price changes for an identical or similar investment of the same issuer.

The following table summarizes the Company’s real estate technology investment securities included in other assets as of December 31, 2023 and 2022 (amounts in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

Real Estate Technology Investments

 

$

19,312

 

 

$

4,312

 

During the year ended December 31, 2023, the Company sold a portion of one of these investment securities for proceeds of approximately $2.5 million and realized a gain on sale of approximately $1.6 million, which is included in interest and other income in the consolidated statements of operations. During the year ended December 31, 2023, the Company adjusted certain of these investment securities to observable market prices and recorded an unrealized gain of approximately $13.5 million, which is included in interest and other income in the consolidated statements of operations.

During the year ended December 31, 2021, the Company purchased and sold investment securities with readily determinable fair values and recognized a net gain on sale of $23.4 million, which is included in interest and other income in the consolidated statements of operations. The Company did not own any of these investment securities at December 31, 2023, 2022 and 2021.

11.
Earnings Per Share and Earnings Per Unit

11.

Earnings Per Share and Earnings Per Unit

Equity Residential

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

Net income

 

$

868,488

 

 

$

806,995

 

 

$

1,396,714

 

Allocation to Noncontrolling Interests – Operating Partnership

 

 

(26,710

)

 

 

(26,310

)

 

 

(45,900

)

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,340

)

 

 

(3,774

)

 

 

(17,964

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per share – basic

 

$

832,348

 

 

$

773,821

 

 

$

1,329,760

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

Net income

 

$

868,488

 

 

$

806,995

 

 

$

1,396,714

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,340

)

 

 

(3,774

)

 

 

(17,964

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per share – diluted

 

$

859,058

 

 

$

800,131

 

 

$

1,375,660

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

378,773

 

 

 

376,209

 

 

 

373,833

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

OP Units

 

 

11,181

 

 

 

11,836

 

 

 

12,263

 

Long-term compensation shares/units

 

 

943

 

 

 

1,402

 

 

 

1,924

 

ATM forward sales

 

 

 

 

 

3

 

 

 

69

 

Denominator for net income per share – diluted

 

 

390,897

 

 

 

389,450

 

 

 

388,089

 

Net income per share – basic

 

$

2.20

 

 

$

2.06

 

 

$

3.56

 

Net income per share – diluted

 

$

2.20

 

 

$

2.05

 

 

$

3.54

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

Allocation to Noncontrolling Interests – Operating Partnership

 

 

(34,010

)

 

 

(36,034

)

 

 

(24,939

)

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(14,855

)

 

 

(3,297

)

 

 

(2,718

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per share – basic

 

$

910,546

 

 

$

967,287

 

 

$

654,445

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(14,855

)

 

 

(3,297

)

 

 

(2,718

)

Preferred distributions

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per share – diluted

 

$

944,556

 

 

$

1,003,321

 

 

$

679,384

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

371,791

 

 

 

370,461

 

 

 

368,052

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

OP Units

 

 

13,003

 

 

 

12,907

 

 

 

12,869

 

Long-term compensation shares/units

 

 

1,080

 

 

 

2,965

 

 

 

2,774

 

Denominator for net income per share – diluted

 

 

385,874

 

 

 

386,333

 

 

 

383,695

 

Net income per share – basic

 

$

2.45

 

 

$

2.61

 

 

$

1.78

 

Net income per share – diluted

 

$

2.45

 

 

$

2.60

 

 

$

1.77

 

F-48

F-47


Table of Contents

ERP Operating Limited Partnership

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

Net income

 

$

868,488

 

 

$

806,995

 

 

$

1,396,714

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,340

)

 

 

(3,774

)

 

 

(17,964

)

Allocation to Preference Units

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per Unit – basic and diluted

 

$

859,058

 

 

$

800,131

 

 

$

1,375,660

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

389,954

 

 

 

388,045

 

 

 

386,096

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting
   of the Company’s long-term compensation shares/units

 

 

943

 

 

 

1,402

 

 

 

1,924

 

ATM forward sales

 

 

 

 

 

3

 

 

 

69

 

Denominator for net income per Unit – diluted

 

 

390,897

 

 

 

389,450

 

 

 

388,089

 

Net income per Unit – basic

 

$

2.20

 

 

$

2.06

 

 

$

3.56

 

Net income per Unit – diluted

 

$

2.20

 

 

$

2.05

 

 

$

3.54

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

962,501

 

 

$

1,009,708

 

 

$

685,192

 

Net (income) loss attributable to Noncontrolling

   Interests – Partially Owned Properties

 

 

(14,855

)

 

 

(3,297

)

 

 

(2,718

)

Allocation to Preference Units

 

 

(3,090

)

 

 

(3,090

)

 

 

(3,090

)

Numerator for net income per Unit – basic and diluted

 

$

944,556

 

 

$

1,003,321

 

 

$

679,384

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

384,794

 

 

 

383,368

 

 

 

380,921

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting

   of the Company’s long-term compensation shares/units

 

 

1,080

 

 

 

2,965

 

 

 

2,774

 

Denominator for net income per Unit – diluted

 

 

385,874

 

 

 

386,333

 

 

 

383,695

 

Net income per Unit – basic

 

$

2.45

 

 

$

2.61

 

 

$

1.78

 

Net income per Unit – diluted

 

$

2.45

 

 

$

2.60

 

 

$

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.
Share Incentive Plans

12.

Share Incentive Plans

Any Common Shares issued pursuant to EQR’s incentive equity compensation and employee share purchase plans will result in ERPOP issuing OP Units to EQR on a one-for-one basis with ERPOP receiving the net cash proceeds of such issuances.

Overview of Share Incentive Plans

The 2019 Share Incentive Plan (the “2019 Plan”), as approved by the Company’s shareholders on June 27, 2019, expires on June 27, 2029 and reserves 11,331,958 Common Shares for issuance. All future awards will be granted under the 2019 Plan. As of December 31, 2020, 10,512,3902023, 8,213,508 shares were available for future issuance.

Pursuant to the 2019 Plan and the 2011 Share Incentive Plan (the “2011 Plan”) and the 2002 Share Incentive Plan (the “2002 Plan”), as restated and amended (collectively the “Share Incentive Plans”), officers, trustees, key employees and consultants of the Company and its subsidiaries may be granted share options to acquire Common Shares (“Options”), including non-qualified share options (“NQSOs”), incentive share options (“ISOs”) and share appreciation rights (“SARs”), or may be granted restricted or non-restricted shares/units (including long-term incentive plan awards), subject to conditions and restrictions. Options, SARs, restricted shares and restricted units are sometimes collectively referred to herein as “Awards.”

The 2011 Plan and the 2002 Plan, as restated and amended, will both terminate when all outstanding Awards have expired or have been exercised/vested. The Board of Trustees may at any time amend or terminate the Share Incentive Plans, but termination will not affect Awards previously granted, absent immediate vesting and cash settlement. Any Options which had vested prior to such a termination would remain exercisable by the holder.

F-48F-49


Table of Contents

Employee Long-Term Compensation Awards

The following table summarizes the terms of Awards generally granted to employees:

Options

Restricted Shares

Restricted Units

Overview

Options exercised after vesting result in issuance of new Common Shares.

Restricted shareholders generally have the same voting rights and receive quarterly dividend payments on their shares at the same rate and on the same date as any other Common Share holder (1).

When certain conditions are met, restricted units convert into an equal number of OP Units, which the holder may exchange for Common Shares on a one-for-one basis or at the option of the Company the cash value of such shares. Restricted unitholders receive quarterly distribution payments on their restricted units at the same rate and on the same date as any other OP Unit holder (1).

Grant/Exercise


Price

Granted at the fair market value of Common Shares as of the grant date using the Black-Scholes model as described below.

Granted at the fair market value of Common Shares as of the grant date.

Granted at the fair market value of Common Shares as of the grant date.

Granted at varying discount rates to the fair market value of Common Shares as of the grant date (2).

Vesting Period

In three equal installments over a three-year period from the grant date.

Three years from the grant date.

Three years from the grant date.

Expiration

Ten years from the grant date.

Not applicable.

Not applicable.

Ten years from the grant date (2).

Upon Employee


Termination

Unvested options are canceled.

Unvested restricted shares are canceled.

Unvested restricted units are canceled.

(1)
Dividends/distributions paid on unvested restricted shares and units are included as a component of retained earnings and Noncontrolling Interest – Operating Partnership/Limited Partners Capital, respectively, and have not been considered in reducing net income available to Common Shares/Units in a manner similar to the Company’s preferred share/preference unit dividends for the earnings per share/Unit calculation.
(2)
A restricted unit will automatically convert to an OP Unit when the capital account of each restricted unit increases (“books-up”) to a specified target. The probability of a book-up occurring within the ten-year contractual life along with the liquidity risk associated with various hold period restrictions are both reflected in the discount. If the capital target is not attained within ten years following the date of issuance, the restricted unit will automatically be canceled and no compensation will be payable to the holder of such canceled restricted unit. If the capital target is attained and the restricted unit is converted to an OP Unit, it will not expire.

(1)

Dividends/distributions paid on unvested restricted shares and units are included as a component of retained earnings and Noncontrolling Interest – Operating Partnership/Limited Partners Capital, respectively, and have not been considered in reducing net income available to Common Shares/Units in a manner similar to the Company’s preferred share/preference unit dividends for the earnings per share/Unit calculation.

(2)

A restricted unit will automatically convert to an OP Unit when the capital account of each restricted unit increases (“books-up”) to a specified target.  The probability of a book-up occurring within the ten-year contractual life along with the liquidity risk associated with various hold period restrictions are both reflected in the discount.  If the capital target is not attained within ten years following the date of issuance, the restricted unit will automatically be canceled and no compensation will be payable to the holder of such canceled restricted unit.  If the capital target is attained and the restricted unit is converted to an OP Unit, it will not expire.

Valuation Method of Share Options

The fair value of the Option grants is recognized over the requisite service/vesting period of the Options. The fair value for the Company’s Options was estimated at the time the Options were granted using the Black-Scholes option pricing model with the primary grant in each year having the following weighted average assumptions:

 

 

2023

 

 

2022

 

 

2021

 

Expected volatility (1)

 

 

23.8

%

 

 

21.7

%

 

 

21.3

%

Expected life (2)

 

5 years

 

 

5 years

 

 

5 years

 

Expected dividend yield (3)

 

 

3.30

%

 

 

3.26

%

 

 

3.23

%

Risk-free interest rate (4)

 

 

4.04

%

 

 

1.66

%

 

 

0.50

%

Exercise price per share (5)

 

$

66.59

 

 

$

91.59

 

 

$

67.48

 

Option valuation per share

 

$

12.67

 

 

$

12.57

 

 

$

7.96

 

 

 

2020

 

 

2019

 

 

2018

 

Expected volatility (1)

 

 

15.2

%

 

 

16.3

%

 

 

14.8

%

Expected life (2)

 

5 years

 

 

5 years

 

 

5 years

 

Expected dividend yield (3)

 

 

3.04

%

 

 

3.10

%

 

 

3.09

%

Risk-free interest rate (4)

 

 

1.32

%

 

 

2.43

%

 

 

2.52

%

Option valuation per share

 

$

7.23

 

 

$

8.06

 

 

$

6.15

 

(1)
Expected volatility – Estimated based on the historical five-year volatility (the period matching the expected life) of EQR’s share price measured on a monthly basis.
(2)
Expected life – Approximates the actual weighted average life of all Options granted since the Company went public in 1993.
(3)
Expected dividend yield – Calculated by averaging the historical annual yield on EQR shares for a period matching the expected life of each grant, with the annual yield calculated by dividing actual regular dividends (excluding any special dividends) by the average price of EQR’s shares in a given year.
(4)
Risk-free interest rate – The most current U.S. Treasury rate available at the grant date for a period matching the expected life of each grant.
(5)
Exercise price per share – The closing share price of the Common Shares on the grant date.

(1)

Expected volatility – Estimated based on the historical five-year volatility (the period matching the expected life) of EQR’s share price measured on a monthly basis.

(2)

Expected life – Approximates the actual weighted average life of all Options granted since the Company went public in 1993.

(3)

Expected dividend yield – Calculated by averaging the historical annual yield on EQR shares for a period matching the expected life of each grant, with the annual yield calculated by dividing actual regular dividends (excluding any special dividends) by the average price of EQR’s shares in a given year.

(4)

Risk-free interest rate – The most current U.S. Treasury rate available at the grant date for a period matching the expected life of each grant.

The valuation method and assumptions are the same as those the Company used in accounting for Option expense in its consolidated financial statements. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. This model is only one method of valuing options. Because the Company’s Options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the actual value of the Options to the recipient may be significantly different.

F-49F-50


Long-Term Incentive Plan

The Company’s executive compensation program allows the Chairman, Chief Executive Officer and certain other executive officers to earn from 0% to 200% of the target number of long-term incentive (“LTI”) awards, payable in the form of restricted shares and/or restricted units. Additionally, the program allowed participation of Samuel Zell, the Company's former Chairman of the Board of Trustees, prior to his death. No payout would be made for any returnresult below 50% of the target performance metric. The Company’s Total Shareholder Return (“TSR”) and, Normalized Funds from Operations (“FFO”) and Net Debt to Normalized EBITDAre (Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate) results over a forward-looking three-year performance period determine the restricted shares and/or restricted units awarded and are compared to pre-established quantitative performance metrics. The grant date fair value of the awards is estimated using a Monte Carlo model for the TSR portion of the awards, and the resulting expense is recorded over the service period regardless of whether the TSR performance measures are achieved, while the Normalized FFO portionand Net Debt to Normalized EBITDAre portions of the awards isare adjusted based on the final achievement obtained. If the executive is retirement-eligible, the grant date fair value is amortized into expense over the first year. All other awards are amortized into expense over the three-year performance and vesting period. If employment is terminated prior to vesting, the restricted shares and restricted units are generally canceled.canceled, subject to the retirement benefit provisions discussed below as well as the death and disability provisions of the plan.

The LTI participants receive distributions only on only restricted units awarded equal to 10% of the quarterly distributions paid on OP Units during the performance period. At the end of the performance period, LTI participants receive dividends/distributions actually earned on restricted shares or restricted units awarded during the performance period, less any distributions already paid on the restricted units.

The grant date fair value of the TSR portion of the LTI awards is estimated using a multifactor Monte Carlo model to determine share prices for an absolute award for which the payout of the award only depends on EQR’s TSR and a set of relative awards for which the payout of the award depends on the spread of EQR’s TSR to the TSR of two indices: (a) the FTSE Nareit Apartment Index; and (b) the FTSE Nareit Equity Index. The absolute Company TSR metric previously included in the TSR portion of the LTI awards for which the payout of the award only depended on EQR’s TSR was replaced with a Net Debt to Normalized EBITDAre metric for the 2022 LTI plan and onward, covering a forward-looking three-year performance period. The grant date fair value of the Normalized FFO portionand Net Debt to Normalized EBITDAre portions of the LTI awards isare estimated using the closing price of EQR Common Shares on the grant date for the restricted shares and a discounted closing price of EQR Common Shares on the grant date for the restricted units to reflect the “book-up” and liquidity risk inherent in the units. The individual prices determined above are then weighted to arrive at the final values for each restricted share/unit as follows:

 

 

2020

 

 

2019

 

 

2018

 

Weighted average fair value per restricted share

 

$

75.89

 

 

$

65.36

 

 

$

63.86

 

Weighted average fair value per restricted unit

 

$

72.69

 

 

$

63.12

 

 

$

62.20

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average fair value per restricted share

 

$

61.18

 

 

$

96.84

 

 

$

61.73

 

Weighted average fair value per restricted unit

 

$

58.78

 

 

$

93.32

 

 

$

59.82

 

The valuation method and assumptions are the same as those the Company used in accounting for restricted share/unitthe LTI award expense in its consolidated financial statements. The Monte Carlo valuation model is only one method of valuing awards. Because the Company’s restricted shares/units have characteristics significantly different from those of traded shares/units, and because changes in the subjective input assumptions can materially affect the fair value estimate, the actual value of the restricted shares/units to the recipient may be significantly different.

Trustees

All non-employee Trustees, with the exception ofincluding the Company’s current Chairman, and employee Trustees, are granted Options, restricted shares and/or restricted units that vest one-yearone year from the grant date that corresponds to the term for which he or she has been elected to serve. The Company's former Chairman of the Board of Trustees, Samuel Zell, did not receive these awards. Since 2016, the Chairman hashe only received awards under the LTI plan (see further discussion above).

F-50F-51


Retirement Benefits

The Company’s Share Incentive Plans provide for certain benefits upon retirement. The following table summarizes the terms of each retirement eligibility category.

Age 62 for Employees

Rule of 70 for Employees

Age 72 for Trustees

Eligibility

For employees hired prior to January 1, 2009 and who were age 59 or older as of February 1, 2019.

All employees (1).

All non-employee Trustees.

Effect on unvested restricted shares,

restricted units and Options

Awards immediately vest, and Options continue to be exercisable for the balance of the applicable ten-year option period.period and restricted units are still subject to the book-up provisions.

Awards continue to vest per the original vesting schedule, subject to certain conditions, and Options continue to be exercisable for the balance of the applicable ten-year option period.period and restricted units are still subject to the book-up provisions.

Awards immediately vest, and Options continue to be exercisable for the balance of the applicable ten-year option period.period and restricted units are still subject to the book-up provisions.

Effect on LTI Plan

Awards are prorated in proportion to the number of days worked in the first year of the three-year performance period and the individual does not receive any payout of shares or units until the final payout is determined at the end of the three-year performance period.

(1)
The Rule of 70 is met when an employee’s years of service with the Company (which must be at least 15 years) plus his or her age (which must be at least 55 years) on the date of termination equals or exceeds 70 years. In addition, the employee must give the Company at least six months’ advance written notice of his or her intention to retire along with agreeing to certain other conditions.

(1)

The Rule of 70 is met when an employee’s years of service with the Company (which must be at least 15 years) plus his or her age (which must be at least 55 years) on the date of termination equals or exceeds 70 years.  In addition, the employee must give the Company at least six months’ advance written notice of his or her intention to retire along with agreeing to certain other conditions.

Under the Company’s definitions of retirement, some of its executive officers, andincluding its ChairmanChief Executive Officer, are retirement eligible.

Compensation Expense and Award Activity

The following tables summarize compensation information regarding the restricted shares, restricted units, Options and Employee Share Purchase Plan (“ESPP”) for the three years ended December 31, 2020, 20192023, 2022 and 2018.2021.

 

 

Year Ended December 31, 2023

 

 

 

Compensation
Expense

 

 

Compensation
Capitalized

 

 

Restricted Units/Options
In-Lieu of Bonus (1)

 

 

Compensation
Equity

 

 

Dividends
Incurred

 

Restricted shares

 

$

11,006

 

 

$

1,480

 

 

$

 

 

$

12,486

 

 

$

889

 

Restricted units

 

 

15,809

 

 

 

96

 

 

 

525

 

 

 

16,430

 

 

 

904

 

Options

 

 

4,436

 

 

 

192

 

 

 

 

 

 

4,628

 

 

 

 

ESPP discount

 

 

564

 

 

 

80

 

 

 

 

 

 

644

 

 

 

 

Total

 

$

31,815

 

 

$

1,848

 

 

$

525

 

 

$

34,188

 

 

$

1,793

 

 

 

Year Ended December 31, 2022

 

 

 

Compensation
Expense

 

 

Compensation
Capitalized

 

 

Restricted Units/Options
In-Lieu of Bonus (1)

 

 

Compensation
Equity

 

 

Dividends
Incurred

 

Restricted shares

 

$

10,419

 

 

$

1,176

 

 

$

 

 

$

11,595

 

 

$

1,120

 

Restricted units

 

 

16,487

 

 

 

87

 

 

 

2,530

 

 

 

19,104

 

 

 

1,039

 

Options

 

 

1,889

 

 

 

169

 

 

 

263

 

 

 

2,321

 

 

 

 

ESPP discount

 

 

718

 

 

 

78

 

 

 

 

 

 

796

 

 

 

 

Total

 

$

29,513

 

 

$

1,510

 

 

$

2,793

 

 

$

33,816

 

 

$

2,159

 

 

 

Year Ended December 31, 2021

 

 

 

Compensation
Expense

 

 

Compensation
Capitalized

 

 

Restricted Units/Options
In-Lieu of Bonus (1)

 

 

Compensation
Equity

 

 

Dividends
Incurred

 

Restricted shares

 

$

7,258

 

 

$

1,131

 

 

$

 

 

$

8,389

 

 

$

761

 

Restricted units

 

 

16,689

 

 

 

70

 

 

 

1,038

 

 

 

17,797

 

 

 

1,254

 

Options

 

 

2,980

 

 

 

121

 

 

 

 

 

 

3,101

 

 

 

 

ESPP discount

 

 

883

 

 

 

108

 

 

 

 

 

 

991

 

 

 

 

Total

 

$

27,810

 

 

$

1,430

 

 

$

1,038

 

 

$

30,278

 

 

$

2,015

 

 

 

Year Ended December 31, 2020

 

 

 

Compensation

Expense

 

 

Compensation

Capitalized

 

 

Restricted Units/Options

In-Lieu of Bonus (1)

 

 

Compensation

Equity

 

 

Dividends

Incurred

 

Restricted shares (2)

 

$

10,053

 

 

$

1,172

 

 

$

0

 

 

$

11,225

 

 

$

1,172

 

Restricted units (2)

 

 

10,103

 

 

 

80

 

 

 

1,743

 

 

 

11,926

 

 

 

1,855

 

Options

 

 

2,156

 

 

 

193

 

 

 

0

 

 

 

2,349

 

 

 

0

 

ESPP discount

 

 

862

 

 

 

82

 

 

 

0

 

 

 

944

 

 

 

0

 

Total

 

$

23,174

 

 

$

1,527

 

 

$

1,743

 

 

$

26,444

 

 

$

3,027

 

F-52


 

 

Year Ended December 31, 2019

 

 

 

Compensation

Expense

 

 

Compensation

Capitalized

 

 

Restricted Units/Options

In-Lieu of Bonus (1)

 

 

Compensation

Equity

 

 

Dividends

Incurred

 

Restricted shares (2)

 

$

11,522

 

 

$

916

 

 

$

0

 

 

$

12,438

 

 

$

979

 

Restricted units (2)

 

 

9,905

 

 

 

240

 

 

 

3,265

 

 

 

13,410

 

 

 

825

 

Options

 

 

2,420

 

 

 

254

 

 

 

1

 

 

 

2,675

 

 

 

0

 

ESPP discount

 

 

602

 

 

 

40

 

 

 

0

 

 

 

642

 

 

 

0

 

Total

 

$

24,449

 

 

$

1,450

 

 

$

3,266

 

 

$

29,165

 

 

$

1,804

 

 

 

Year Ended December 31, 2018

 

 

 

Compensation

Expense

 

 

Compensation

Capitalized

 

 

Restricted Units/Options

In-Lieu of Bonus (1)

 

 

Compensation

Equity

 

 

Dividends

Incurred

 

Restricted shares (2)

 

$

7,406

 

 

$

852

 

 

$

0

 

 

$

8,258

 

 

$

754

 

Restricted units (2)

 

 

12,310

 

 

 

36

 

 

 

1,663

 

 

 

14,009

 

 

 

963

 

Options

 

 

6,683

 

 

 

296

 

 

 

2,755

 

 

 

9,734

 

 

 

0

 

ESPP discount

 

 

733

 

 

 

34

 

 

 

0

 

 

 

767

 

 

 

0

 

Total

 

$

27,132

 

 

$

1,218

 

 

$

4,418

 

 

$

32,768

 

 

$

1,717

 

F-51


Table of Contents

(1)
The Company allows eligible officers the ability to receive immediately vested restricted units (subject to the book-up provisions described above and a two-year hold restriction) or immediately vested Options in-lieu of any percentage of their annual cash bonus.

(1)

The Company allows eligible officers the ability to receive immediately vested restricted units (subject to the book-up provisions described above and a two-year hold restriction) or immediately vested Options in-lieu of any percentage of their annual cash bonus.

(2)

Includes LTI plan awards granted under the executive compensation program.

Compensation expense is generally recognized for Awards as follows:

Restricted shares, restricted units and Options – Straight-line method over the vesting period of the Options, shares or units regardless of cliff or ratable vesting distinctions.
LTI plan awards – Target amount is recognized under the straight-line method over the vesting period of the shares or units.
ESPP discount – Immediately upon the purchase of Common Shares each quarter.

Restricted shares, restricted units and Options – Straight-line method over the vesting period of the Options, shares or units regardless of cliff or ratable vesting distinctions.

LTI plan awards – Target amount is recognized under the straight-line method over the vesting period of the shares or units regardless of cliff or ratable vesting distinctions.

ESPP discount – Immediately upon the purchase of Common Shares each quarter.

The Company accelerates the recognition of compensation expense for all Awards for those individuals approaching or meeting the retirement age criteria discussed above. The total compensation expense related to Awards not yet vested at December 31, 20202023 is $10.5$10.7 million (including the accelerated expenses for individuals approaching or meeting the retirement age criteria discussed above), which is expected to be recognized over a weighted average term of 1.271.34 years.

The table below summarizes the Award activity of the Share Incentive Plans for the three years ended December 31, 2020, 20192023, 2022 and 20182021::

 

 

Common
Shares Subject
to Options

 

 

Weighted
Average
Exercise Price
per Option

 

 

Restricted
Shares

 

 

Weighted
Average Fair
Value per
Restricted Share

 

 

Restricted
Units

 

 

Weighted
Average Fair
Value per
Restricted Unit

 

Balance at December 31, 2020

 

 

5,642,752

 

 

$

56.91

 

 

 

353,634

 

 

$

71.81

 

 

 

879,800

 

 

$

66.78

 

Awards granted

 

 

489,853

 

 

$

67.58

 

 

 

96,224

 

 

$

70.46

 

 

 

190,742

 

 

$

60.71

 

Awards exercised/vested

 

 

(1,710,692

)

 

$

50.09

 

 

 

(133,351

)

 

$

62.89

 

 

 

(181,531

)

 

$

62.01

 

Awards forfeited

 

 

(23,317

)

 

$

73.33

 

 

 

(6,631

)

 

$

74.31

 

 

 

(35,580

)

 

$

59.82

 

Awards expired

 

 

(10,763

)

 

$

68.00

 

 

 

 

 

$

 

 

 

 

 

$

 

Balance at December 31, 2021

 

 

4,387,833

 

 

$

60.65

 

 

 

309,876

 

 

$

75.17

 

 

 

853,431

 

 

$

66.11

 

Awards granted

 

 

164,199

 

 

$

88.22

 

 

 

182,801

 

 

$

80.52

 

 

 

223,242

 

 

$

86.47

 

Awards exercised/vested

 

 

(468,021

)

 

$

52.87

 

 

 

(194,533

)

 

$

70.91

 

 

 

(122,999

)

 

$

66.10

 

Awards forfeited

 

 

(12,968

)

 

$

77.29

 

 

 

(8,226

)

 

$

82.02

 

 

 

 

 

$

 

Awards expired

 

 

(9,683

)

 

$

60.02

 

 

 

 

 

$

 

 

 

 

 

$

 

Balance at December 31, 2022

 

 

4,061,360

 

 

$

62.60

 

 

 

289,918

 

 

$

81.21

 

 

 

953,674

 

 

$

73.57

 

Awards granted

 

 

395,280

 

 

$

66.56

 

 

 

152,217

 

 

$

66.93

 

 

 

236,031

 

 

$

60.38

 

Awards exercised/vested

 

 

(495,690

)

 

$

48.52

 

 

 

(118,322

)

 

$

80.76

 

 

 

(75,105

)

 

$

76.38

 

Awards forfeited

 

 

(1,717

)

 

$

66.73

 

 

 

(3,743

)

 

$

76.43

 

 

 

(70,667

)

 

$

59.14

 

Awards expired

 

 

(981

)

 

$

67.50

 

 

 

 

 

$

 

 

 

 

 

$

 

Balance at December 31, 2023

 

 

3,958,252

 

 

$

64.76

 

 

 

320,070

 

 

$

74.64

 

 

 

1,043,933

 

 

$

68.56

 

 

 

Amounts in thousands except per share amounts

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average grant date fair value per share for Options granted

 

$

12.61

 

 

$

12.45

 

 

$

7.98

 

Aggregate intrinsic value of Options exercised (1)

 

$

6,023

 

 

$

14,511

 

 

$

47,413

 

Fair value of restricted shares vested

 

$

7,783

 

 

$

17,353

 

 

$

9,222

 

Fair value of restricted units vested

 

$

4,965

 

 

$

10,662

 

 

$

12,468

 

 

 

Common

Shares Subject

to Options

 

 

Weighted

Average

Exercise Price

per Option

 

 

Restricted

Shares

 

 

Weighted

Average Fair

Value per

Restricted Share

 

 

Restricted

Units

 

 

Weighted

Average Fair

Value per

Restricted Unit

 

Balance at December 31, 2017

 

 

6,483,832

 

 

$

46.46

 

 

 

369,741

 

 

$

73.67

 

 

 

901,260

 

 

$

77.61

 

Awards granted (1) (5)

 

 

1,730,942

 

 

$

60.40

 

 

 

129,303

 

 

$

62.25

 

 

 

267,074

 

 

$

61.60

 

Awards exercised/vested (2) (3) (4)

 

 

(1,056,388

)

 

$

29.05

 

 

 

(194,116

)

 

$

77.32

 

 

 

(28,486

)

 

$

55.50

 

Awards forfeited

 

 

(38,133

)

 

$

60.74

 

 

 

(5,503

)

 

$

65.77

 

 

 

0

 

 

$

0

 

Awards expired

 

 

(8,018

)

 

$

59.70

 

 

 

0

 

 

$

0

 

 

 

0

 

 

$

0

 

Balance at December 31, 2018

 

 

7,112,235

 

 

$

52.35

 

 

 

299,425

 

 

$

66.52

 

 

 

1,139,848

 

 

$

71.07

 

Awards granted (1) (5)

 

 

234,147

 

 

$

72.10

 

 

 

163,799

 

 

$

73.96

 

 

 

141,772

 

 

$

67.22

 

Awards exercised/vested (2) (3) (4)

 

 

(1,745,050

)

 

$

44.72

 

 

 

(151,321

)

 

$

75.41

 

 

 

(422,784

)

 

$

70.77

 

Awards forfeited

 

 

(30,489

)

 

$

61.92

 

 

 

(5,197

)

 

$

65.35

 

 

 

(552

)

 

$

69.43

 

Awards expired

 

 

(3,299

)

 

$

40.39

 

 

 

0

 

 

$

0

 

 

 

0

 

 

$

0

 

Balance at December 31, 2019

 

 

5,567,544

 

 

$

55.52

 

 

 

306,706

 

 

$

66.15

 

 

 

858,284

 

 

$

64.95

 

Awards granted (1) (5)

 

 

317,731

 

 

$

76.26

 

 

 

179,911

 

 

$

77.44

 

 

 

249,263

 

 

$

72.00

 

Awards exercised/vested (2) (3) (4)

 

 

(239,695

)

 

$

50.31

 

 

 

(131,792

)

 

$

66.32

 

 

 

(227,747

)

 

$

68.47

 

Awards forfeited

 

 

(1,344

)

 

$

72.69

 

 

 

(1,191

)

 

$

73.45

 

 

 

0

 

 

$

0

 

Awards expired

 

 

(1,484

)

 

$

47.18

 

 

 

0

 

 

$

0

 

 

 

0

 

 

$

0

 

Balance at December 31, 2020

 

 

5,642,752

 

 

$

56.91

 

 

 

353,634

 

 

$

71.81

 

 

 

879,800

 

 

$

66.78

 

(1)
These values were calculated as the difference between the strike price of the underlying awards and the per share price at which each respective award was exercised.

(1)

The weighted average grant date fair value for Options granted during the years ended December 31, 2020, 2019 and 2018 was $6.74 per share, $8.05 per share and $6.17 per share, respectively.

(2)

The aggregate intrinsic value of Options exercised during the years ended December 31, 2020, 2019 and 2018 was $7.6 million, $58.1 million and $42.9 million, respectively.  These values were calculated as the difference between the strike price of the underlying awards and the per share price at which each respective award was exercised.

(3)

The fair value of restricted shares vested during the years ended December 31, 2020, 2019 and 2018 was $10.6 million, $11.1 million and $11.5 million, respectively.

(4)

The fair value of restricted units vested during the years ended December 31, 2020, 2019 and 2018 was $18.7 million, $29.1 million and $1.8 million, respectively.

(5)

Includes LTI plan awards granted under the executive compensation program.

TheThe following table summarizes information regarding Options outstanding and exercisable at December 31, 20202023 (aggregate intrinsic value is in thousands):

 

 

Options

 

 

Weighted

Average

Remaining

Contractual Life

in Years

 

 

Weighted

Average

Exercise Price

 

 

Aggregate

Intrinsic

Value (1)

 

Options Outstanding

 

 

5,642,752

 

 

 

4.64

 

 

$

56.91

 

 

$

26,881

 

Options Exercisable

 

 

4,985,668

 

 

 

4.16

 

 

$

55.12

 

 

$

26,804

 

Vested and expected to vest

 

 

648,552

 

 

 

8.32

 

 

$

70.40

 

 

$

77

 

 

 

Options

 

 

Weighted
Average
Remaining
Contractual Life
in Years

 

 

Weighted
Average
Exercise Price

 

 

Aggregate
Intrinsic
Value (1)

 

Options Outstanding

 

 

3,958,252

 

 

 

4.81

 

 

$

64.76

 

 

$

2,889

 

Options Exercisable

 

 

3,342,785

 

 

 

4.12

 

 

$

63.83

 

 

$

2,889

 

Vested and expected to vest

 

 

611,238

 

 

 

8.54

 

 

$

69.80

 

 

$

 

F-53

F-52


(1)
The aggregate intrinsic values were calculated as the excess, if any, between the Company’s closing share price of $61.16 per share on December 31, 2023 and the strike price of the underlying awards.

(1)

The aggregate intrinsic values were calculated as the excess, if any, between the Company’s closing share price of $59.28 per share on December 31, 2020 and the strike price of the underlying awards.

As of December 31, 20192022 and 2018, 4,750,4812021, 3,549,325 Options (with a weighted average exercise price of $54.13)$60.80) and 5,328,0203,710,888 Options (with a weighted average exercise price of $49.57)$58.70) were exercisable, respectively.

13.
Employee Plans

13.

Employee Plans

The Company established an Employee Share Purchase Plan to provide each employee and trustee the ability to annually acquire up to $100,000 of Common Shares of EQR. The Company registered 7,000,000 Common Shares under the ESPP, of which 2,624,1362,418,463 Common Shares remained available for purchase at December 31, 2020.2023. The Common Shares may be purchased quarterly at a price equal to 85% of the lesser of: (a) the closing price for a share on the last day of such quarter; and (b) the greater of: (i) the closing price for a share on the first day of such quarter, and (ii) the average closing price for a share for all the business days in the quarter. The following table summarizes information regarding the Common Shares issued under the ESPP with the net proceeds noted below being contributed to ERPOP in exchange for OP Units (amounts in thousands except share and per share amounts):

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Shares issued

 

 

90,196

 

 

 

48,131

 

 

 

75,414

 

Issuance price ranges

 

$46.23 – $63.84

 

 

$59.56 – $72.91

 

 

$47.80 – $57.09

 

Issuance proceeds

 

$4,508

 

 

$3,116

 

 

$3,879

 

 

 

Year Ended December 31,

 

 

2023

 

2022

 

2021

Shares issued

 

68,136

 

66,835

 

70,702

Issuance price ranges

 

$47.97– $55.11

 

$52.33 – $72.51

 

$53.13 – $71.04

Issuance proceeds

 

$3,517

 

$4,178

 

$4,265

The Company established a defined contribution plan (the “401(k) Plan”) to provide retirement benefits for employees that meet minimum employment criteria. The Company matches dollar for dollar up to the first 4% of eligible compensation that a participant contributes to the 401(k) Plan for all employees except those defined as highly compensated employees, whose match is 3%. Participants are vested in the Company’s contributions over five years.years. The Company recognized an expense in the amount of $5.2 million, $5.0$4.8 million and $4.9 million for the years ended December 31, 2020, 20192023, 2022 and 2018,2021, respectively.

The Company established the SERP to provide certain officers and trustees an opportunity to defer a portion of their eligible compensation in order to save for retirement. The SERP is restricted to investments in Common Shares, certain marketable securities that have been specifically approved and cash equivalents. The deferred compensation liability represented in the SERP and the securities issued to fund such deferred compensation liability are consolidated by the Company and carried on the Company’s balance sheets, and the Company’s Common Shares held in the SERP are accounted for as a reduction to paid in capital (included in general partner’s capital in the Operating Partnership’s financial statements).

14.
Distribution Reinvestment Plan

14.

Distribution Reinvestment Plan

On September 30, 2014, the Company filed with the SEC a Form S-3 Registration Statement to register 4,790,000 Common Shares pursuant to a Distribution Reinvestment Plan (the “2014 DRIP”), which included the remaining shares available for issuance under a previous registration. The registration was automatically declared effective the same day and will expire when all 4,790,000 shares have been issued. The Company has 4,650,3344,619,250 Common Shares available for issuance under the 2014 DRIP at December 31, 2020.2023.

The 2014 DRIP provides holders of record and beneficial owners of Common Shares and Preferred Shares with a simple and convenient method of reinvesting cash dividends/distributions in additional Common Shares. Common Shares purchased under the 2014 DRIP may, at the option of EQR, be directly issued by EQR or purchased by EQR’s transfer agent in the open market using participants’ funds. The net proceeds from any Common Share issuances are contributed to ERPOP in exchange for OP Units.

F-53


Table of Contents15.

Transactions with Related Parties

15.

Transactions with Related Parties

The Company leases its corporate headquarters from an entity affiliated with EQR’sSamuel Zell, who was EQR's Chairman of the Board of Trustees.Trustees until his death in May 2023. This lease is no longer a related party lease as of December 31, 2023. The lease term expires on November 30, 2032 and contains two five-year extension options. The amount incurred for such office space for the years ended December 31, 2020, 20192023, 2022 and 20182021 were approximately $2.1$1.9 million, $2.6$1.7 million and $2.5$1.7 million, respectively. The Company believes these amounts approximate market rates for such rental space.

F-54


16.
Commitments and Contingencies

Commitments

Real Estate Development Commitments

16.

Commitments and Contingencies

The Company, as an owner of real estate, is subject to various Federal, state and local laws, including, but not limited to, rent regulations and environmental laws.  Compliance by the Company with existing laws has not had a material adverse effect on the Company.  However, the Company cannot predict the impact of new or changed laws or regulations, whether related to COVID-19 or otherwise, on its current properties or on properties that it may acquire in the future.

The Company does not believe there is any litigation pending or threatened against it that, individually or in the aggregate, may reasonably be expected to have a material adverse effect on the Company.

As of December 31, 2020,2023, the Company has 2 wholly ownedboth consolidated and unconsolidated real estate projects and 1 partially ownedunder development. The following table summarizes the gross remaining total project totaling 824 apartment unitscosts for the Company’s projects under development at December 31, 2023 (total project costs remaining in various stagesthousands):

 

 

Projects

 

 

Apartment Units

 

 

Total Project Costs Remaining (1)

 

Projects Under Development

 

 

 

 

 

 

 

 

 

Consolidated

 

 

1

 

 

 

225

 

 

$

74,585

 

Unconsolidated

 

 

6

 

 

 

1,982

 

 

 

144,928

 

Total Projects Under Development

 

 

7

 

 

 

2,207

 

 

$

219,513

 

(1)
The Company's share of developmentthe $219.5 million in total project costs remaining approximates $76.6 million, with remaining commitments to fund of approximately $191.7 million (inclusive ofthe balance funded by the Company's joint venture partners (approximately $0.7 million) and/or applicable construction mortgageloans (approximately $142.2 million).

We have entered into, and joint venture partner obligations) and estimated completion dates ranging through September 30, 2021. The Company completed and stabilized 2 projects duringmay continue in the year ended December 31, 2020.

As of December 31, 2020, the Company has 2future to enter into, joint venture agreements with third-party partners for the consolidated development of multifamily rental properties, one of which is currently under construction as noted above.  The development commitment to fund the project under construction is included in the development funding totals above for the one joint venture project where construction has started.properties. The joint venture agreements with each development partner include a buy-sell provisionprovisions that providesprovide the right, but not the obligation, for the Company to acquire each respective partner’s interests or sell its interests at any time following the occurrence of certain pre-defined events described in the joint venture agreements. See Note 6 for additional discussion.

Other Commitments

We have entered into, and may continue in the future to enter into, real estate technology and other real estate fund investments. As of December 31, 2023, the Company has invested in ten separate such investments totaling $38.8 million with aggregate remaining commitments of approximately $19.2 million.

Employment Agreements

The Company has entered into a retirement benefits agreement with its former Chairman and a deferred compensation agreementsagreement with otherone former executive officers.officer. During the years ended December 31, 2020, 20192023, 2022 and 2018,2021, the Company recognized compensation expense of $0.5$0.6 million, $0.4$(0.2) million and $0.3$0.1 million, respectively, related to these agreements.

The following table summarizes the Company’s contractual obligations for deferred compensation for the next five years and thereafter as of December 31, 2020:2023:

 

 

(Payments) Due by Year (in thousands)

 

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

Thereafter

 

 

Total

 

Other Long-Term Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Compensation (1)

 

$

(840

)

 

$

(840

)

 

$

(840

)

 

$

(840

)

 

$

(840

)

 

$

(3,778

)

 

$

(7,978

)

(Payments)/Receipts Due by Year (in thousands)

 

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

 

Total

 

Other Long-Term Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Compensation (1)

 

$

(769

)

 

$

(1,130

)

 

$

(1,005

)

 

$

(723

)

 

$

(723

)

 

$

(3,976

)

 

$

(8,326

)

(1)
Includes payments due to the estate of the Company’s former Chairman. As of December 31, 2023, no payments remain due to the Company's former executive officer.

Contingencies

Litigation and Legal Matters

The Company, as an owner of real estate, is subject to various federal, state and local laws. Compliance by the Company with existing laws has not had a material adverse effect on the Company. However, the Company cannot predict the impact of new or changed laws or regulations on its current properties or on properties that it may acquire in the future.

The Company has been named as a defendant in a number of cases filed in late 2022 and 2023 alleging antitrust violations by RealPage, Inc., a seller of revenue management software products, and various owners and/or operators of multifamily housing, including us, that have utilized these products. The complaints allege collusion among the defendants to illegally fix and inflate the pricing of multifamily rents and seek monetary damages, injunctive relief, fees and costs. All of the cases except for one have been

F-55


consolidated into a single putative class action in the United States District Court for the Middle District of Tennessee. On December 28, 2023, motions to dismiss this consolidated action, filed by RealPage, Inc. as well as us and our multifamily co-defendants, were denied by the Court and the case is proceeding. Another case with similar allegations has been filed by the District of Columbia against RealPage, Inc. and a number of multifamily owners and/or operators, including us. We believe these various lawsuits are without merit and we intend to vigorously defend against them. As these proceedings are in the early stages, it is not possible for the Company to predict the outcome nor is it possible to estimate the amount of loss, if any, which may be associated with an adverse decision in any of these cases.

The Company does not believe there is any litigation pending or threatened against it that, individually or in the aggregate, may reasonably be expected to have a material adverse effect on the Company.

17.
Reportable Segments

(1)

Estimated payments to the Company’s Chairman and one former executive officer based on actual and estimated retirement dates.

17.

Reportable Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. The chief operating decision maker evaluates the Company’s operating performance geographically by market and both on a same store and non-same store basis. While the Company does maintain a non-residential presence, it accounts for approximately 2.7%less than 4.0% of total revenues for the year ended December 31, 2023 and is designed as an amenity for our residential residents. The chief operating decision maker evaluates the performance of each property on a consolidated residential and non-residential basis. The Company’s geographic consolidated same store operating segments represent its reportable segments.

The Company’s development activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the “Other” category in the tables presented below.

F-54


Table of Contents

All revenues are from external customers and there is 0no customer who contributed 10% or more of the Company’s total revenues during the three years ended December 31, 2020, 20192023, 2022 and 2018,2021, respectively.

The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties. Revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

The following table presents a reconciliation of NOI from our rental real estate for the years ended December 31, 2020, 20192023, 2022 and 2018,2021, respectively (amounts in thousands):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Rental income

 

$

2,873,964

 

 

$

2,735,180

 

 

$

2,463,997

 

Property and maintenance expense

 

 

(514,575

)

 

 

(483,865

)

 

 

(453,532

)

Real estate taxes and insurance expense

 

 

(412,114

)

 

 

(388,412

)

 

 

(397,105

)

Total operating expenses

 

 

(926,689

)

 

 

(872,277

)

 

 

(850,637

)

Net operating income

 

$

1,947,275

 

 

$

1,862,903

 

 

$

1,613,360

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Rental income

 

$

2,571,705

 

 

$

2,700,691

 

 

$

2,577,681

 

Property and maintenance expense

 

 

(440,998

)

 

 

(446,845

)

 

 

(429,335

)

Real estate taxes and insurance expense

 

 

(381,562

)

 

 

(366,139

)

 

 

(357,814

)

Total operating expenses

 

 

(822,560

)

 

 

(812,984

)

 

 

(787,149

)

Net operating income

 

$

1,749,145

 

 

$

1,887,707

 

 

$

1,790,532

 

F-56


The following tables present NOI for each segment from our rental real estate for each segment for the years ended December 31, 2020, 20192023, 2022 and 2018,2021, respectively, as well as total assets and capital expenditures at December 31, 20202023 and 2019,2022, respectively (amounts in thousands):

 

 

Year Ended December 31, 2023

 

 

Year Ended December 31, 2022

 

 

Year Ended December 31, 2021

 

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

466,980

 

 

$

143,983

 

 

$

322,997

 

 

$

450,635

 

 

$

132,858

 

 

$

317,777

 

 

$

431,954

 

 

$

132,274

 

 

$

299,680

 

Orange County

 

 

130,343

 

 

 

28,699

 

 

 

101,644

 

 

 

122,660

 

 

 

26,511

 

 

 

96,149

 

 

 

109,427

 

 

 

24,986

 

 

 

84,441

 

San Diego

 

 

92,691

 

 

 

20,602

 

 

 

72,089

 

 

 

86,728

 

 

 

19,506

 

 

 

67,222

 

 

 

78,709

 

 

 

18,395

 

 

 

60,314

 

Subtotal - Southern California

 

 

690,014

 

 

 

193,284

 

 

 

496,730

 

 

 

660,023

 

 

 

178,875

 

 

 

481,148

 

 

 

620,090

 

 

 

175,655

 

 

 

444,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington, D.C.

 

 

441,676

 

 

 

140,696

 

 

 

300,980

 

 

 

417,210

 

 

 

138,570

 

 

 

278,640

 

 

 

389,205

 

 

 

129,065

 

 

 

260,140

 

San Francisco

 

 

430,390

 

 

 

129,480

 

 

 

300,910

 

 

 

415,173

 

 

 

124,192

 

 

 

290,981

 

 

 

383,817

 

 

 

118,795

 

 

 

265,022

 

New York

 

 

476,319

 

 

 

193,311

 

 

 

283,008

 

 

 

434,820

 

 

 

187,218

 

 

 

247,602

 

 

 

367,370

 

 

 

182,631

 

 

 

184,739

 

Seattle

 

 

290,894

 

 

 

81,787

 

 

 

209,107

 

 

 

281,959

 

 

 

79,037

 

 

 

202,922

 

 

 

256,988

 

 

 

80,775

 

 

 

176,213

 

Boston

 

 

289,423

 

 

 

85,579

 

 

 

203,844

 

 

 

270,899

 

 

 

82,523

 

 

 

188,376

 

 

 

235,050

 

 

 

76,374

 

 

 

158,676

 

Denver

 

 

71,067

 

 

 

21,328

 

 

 

49,739

 

 

 

67,785

 

 

 

19,569

 

 

 

48,216

 

 

 

39,084

 

 

 

11,209

 

 

 

27,875

 

Other Expansion Markets

 

 

64,928

 

 

 

27,983

 

 

 

36,945

 

 

 

61,897

 

 

 

27,618

 

 

 

34,279

 

 

 

 

 

 

 

 

 

 

Total same store

 

 

2,754,711

 

 

 

873,448

 

 

 

1,881,263

 

 

 

2,609,766

 

 

 

837,602

 

 

 

1,772,164

 

 

 

2,291,604

 

 

 

774,504

 

 

 

1,517,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store (2)

 

 

100,970

 

 

 

36,836

 

 

 

64,134

 

 

 

74,379

 

 

 

29,758

 

 

 

44,621

 

 

 

59,629

 

 

 

27,691

 

 

 

31,938

 

Other (3)

 

 

18,283

 

 

 

16,405

 

 

 

1,878

 

 

 

51,035

 

 

 

4,917

 

 

 

46,118

 

 

 

112,764

 

 

 

48,442

 

 

 

64,322

 

Total non-same store/other

 

 

119,253

 

 

 

53,241

 

 

 

66,012

 

 

 

125,414

 

 

 

34,675

 

 

 

90,739

 

 

 

172,393

 

 

 

76,133

 

 

 

96,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,873,964

 

 

$

926,689

 

 

$

1,947,275

 

 

$

2,735,180

 

 

$

872,277

 

 

$

1,862,903

 

 

$

2,463,997

 

 

$

850,637

 

 

$

1,613,360

 

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

 

Year Ended December 31, 2018

 

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

 

Rental

Income

 

 

Operating

Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

468,450

 

 

$

145,342

 

 

$

323,108

 

 

$

485,084

 

 

$

144,314

 

 

$

340,770

 

 

$

451,592

 

 

$

129,455

 

 

$

322,137

 

Orange County

 

 

105,236

 

 

 

24,545

 

 

 

80,691

 

 

 

105,087

 

 

 

24,359

 

 

 

80,728

 

 

 

101,198

 

 

 

24,468

 

 

 

76,730

 

San Diego

 

 

74,737

 

 

 

18,176

 

 

 

56,561

 

 

 

73,698

 

 

 

17,889

 

 

 

55,809

 

 

 

91,971

 

 

 

24,024

 

 

 

67,947

 

Subtotal - Southern California

 

 

648,423

 

 

 

188,063

 

 

 

460,360

 

 

 

663,869

 

 

 

186,562

 

 

 

477,307

 

 

 

644,761

 

 

 

177,947

 

 

 

466,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

451,724

 

 

 

119,183

 

 

 

332,541

 

 

 

473,102

 

 

 

115,702

 

 

 

357,400

 

 

 

463,492

 

 

 

112,331

 

 

 

351,161

 

Washington D.C.

 

 

389,533

 

 

 

120,533

 

 

 

269,000

 

 

 

394,171

 

 

 

119,419

 

 

 

274,752

 

 

 

403,761

 

 

 

123,345

 

 

 

280,416

 

New York

 

 

426,016

 

 

 

198,228

 

 

 

227,788

 

 

 

464,270

 

 

 

191,514

 

 

 

272,756

 

 

 

444,112

 

 

 

178,055

 

 

 

266,057

 

Seattle

 

 

245,559

 

 

 

71,003

 

 

 

174,556

 

 

 

252,311

 

 

 

68,717

 

 

 

183,594

 

 

 

200,222

 

 

 

55,871

 

 

 

144,351

 

Boston

 

 

240,158

 

 

 

71,611

 

 

 

168,547

 

 

 

253,297

 

 

 

70,875

 

 

 

182,422

 

 

 

218,778

 

 

 

60,409

 

 

 

158,369

 

Other Markets

 

 

17,605

 

 

 

4,858

 

 

 

12,747

 

 

 

18,215

 

 

 

4,713

 

 

 

13,502

 

 

 

1,940

 

 

 

658

 

 

 

1,282

 

Total same store

 

 

2,419,018

 

 

 

773,479

 

 

 

1,645,539

 

 

 

2,519,235

 

 

 

757,502

 

 

 

1,761,733

 

 

 

2,377,066

 

 

 

708,616

 

 

 

1,668,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

116,103

 

 

 

35,952

 

 

 

80,151

 

 

 

58,751

 

 

 

17,702

 

 

 

41,049

 

 

 

103,688

 

 

 

36,874

 

 

 

66,814

 

Other (3)

 

 

36,584

 

 

 

13,129

 

 

 

23,455

 

 

 

122,705

 

 

 

37,780

 

 

 

84,925

 

 

 

96,927

 

 

 

41,659

 

 

 

55,268

 

Total non-same store/other

 

 

152,687

 

 

 

49,081

 

 

 

103,606

 

 

 

181,456

 

 

 

55,482

 

 

 

125,974

 

 

 

200,615

 

 

 

78,533

 

 

 

122,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,571,705

 

 

$

822,560

 

 

$

1,749,145

 

 

$

2,700,691

 

 

$

812,984

 

 

$

1,887,707

 

 

$

2,577,681

 

 

$

787,149

 

 

$

1,790,532

 

(1)
For the years ended December 31, 2023 and 2022, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2022, less properties subsequently sold, which represented 76,297 apartment units. For the year ended December 31, 2021, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2021, less properties subsequently sold, which represented 72,872 apartment units.
(2)
For the years ended December 31, 2023 and 2022, non-same store primarily includes properties acquired after January 1, 2022, plus any properties in lease-up and not stabilized as of January 1, 2022, and any properties undergoing major renovations. For the year ended December 31, 2021, non-same store primarily includes properties acquired after January 1, 2021, plus any properties in lease-up and not stabilized as of January 1, 2021, and any properties undergoing major renovations.
(3)
Other includes development, other corporate operations and operations prior to disposition for properties sold.

 

 

Year Ended December 31, 2023

 

 

Year Ended December 31, 2022

 

 

 

Total Assets

 

 

Capital Expenditures

 

 

Total Assets

 

 

Capital Expenditures

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

2,489,180

 

 

$

54,688

 

 

$

2,549,606

 

 

$

35,057

 

Orange County

 

 

343,219

 

 

 

9,888

 

 

 

356,396

 

 

 

7,885

 

San Diego

 

 

231,549

 

 

 

17,137

 

 

 

228,471

 

 

 

8,798

 

Subtotal - Southern California

 

 

3,063,948

 

 

 

81,713

 

 

 

3,134,473

 

 

 

51,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington, D.C.

 

 

2,995,509

 

 

 

50,504

 

 

 

3,091,996

 

 

 

34,640

 

San Francisco

 

 

2,972,476

 

 

 

53,963

 

 

 

3,049,771

 

 

 

33,497

 

New York

 

 

3,326,831

 

 

 

21,908

 

 

 

3,421,373

 

 

 

21,636

 

Seattle

 

 

2,075,966

 

 

 

34,011

 

 

 

2,141,346

 

 

 

27,935

 

Boston

 

 

1,748,887

 

 

 

30,852

 

 

 

1,807,629

 

 

 

23,951

 

Denver

 

 

824,264

 

 

 

4,220

 

 

 

857,021

 

 

 

8,561

 

Other Expansion Markets

 

 

782,977

 

 

 

5,674

 

 

 

811,130

 

 

 

2,175

 

Total same store

 

 

17,790,858

 

 

 

282,845

 

 

 

18,314,739

 

 

 

204,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store (2)

 

 

1,493,139

 

 

 

35,615

 

 

 

1,134,000

 

 

 

15,277

 

Other (3)

 

 

750,567

 

 

 

882

 

 

 

769,523

 

 

 

1,674

 

Total non-same store/other

 

 

2,243,706

 

 

 

36,497

 

 

 

1,903,523

 

 

 

16,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

20,034,564

 

 

$

319,342

 

 

$

20,218,262

 

 

$

221,086

 

(1)

For the years ended December 31, 2020 and 2019, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2019, less properties subsequently sold, which represented 73,585 apartment units.  For the year ended December 31, 2018, same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2018, less properties subsequently sold, which represented 71,830 apartment units.     

(1)
Same store primarily includes all properties acquired or completed that were stabilized prior to January 1, 2022, less properties subsequently sold, which represented 76,297 apartment units.

(2)

F-57

For the years ended December 31, 2020 and 2019, non-same store primarily includes properties acquired after January 1, 2019, plus any properties in lease-up and not stabilized as of January 1, 2019.  For the year ended December 31, 2018, non-same store primarily includes properties acquired after January 1, 2018, plus any properties in lease-up and not stabilized as of January 1, 2018.  


(3)

Other includes development, other corporate operations and operations prior to disposition for properties sold.

F-55


Table of Contents

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

 

 

Total Assets

 

 

Capital Expenditures

 

 

Total Assets

 

 

Capital Expenditures

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

3,007,621

 

 

$

22,817

 

 

$

3,110,659

 

 

$

32,611

 

Orange County

 

 

389,007

 

 

 

7,260

 

 

 

404,545

 

 

 

9,276

 

San Diego

 

 

242,429

 

 

 

3,430

 

 

 

252,051

 

 

 

3,947

 

Subtotal - Southern California

 

 

3,639,057

 

 

 

33,507

 

 

 

3,767,255

 

 

 

45,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

3,233,901

 

 

 

18,983

 

 

 

3,345,882

 

 

 

25,925

 

Washington D.C.

 

 

3,066,702

 

 

 

23,626

 

 

 

3,174,721

 

 

 

22,409

 

New York

 

 

3,950,286

 

 

 

25,609

 

 

 

4,004,078

 

 

 

26,976

 

Seattle

 

 

1,802,952

 

 

 

11,372

 

 

 

1,871,232

 

 

 

22,023

 

Boston

 

 

1,758,665

 

 

 

18,367

 

 

 

1,822,373

 

 

 

27,267

 

Denver

 

 

247,133

 

 

 

817

 

 

 

255,974

 

 

 

701

 

Total same store

 

 

17,698,696

 

 

 

132,281

 

 

 

18,241,515

 

 

 

171,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store/other (2) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

1,664,892

 

 

 

2,627

 

 

 

1,681,367

 

 

 

1,864

 

Other (3)

 

 

923,303

 

 

 

1,071

 

 

 

1,249,887

 

 

 

5,424

 

Total non-same store/other

 

 

2,588,195

 

 

 

3,698

 

 

 

2,931,254

 

 

 

7,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

20,286,891

 

 

$

135,979

 

 

$

21,172,769

 

 

$

178,423

 

(2)
Non-same store primarily includes properties acquired after January 1, 2022, plus any properties in lease-up and not stabilized as of January 1, 2022, and any properties undergoing major renovations.
(3)
Other includes development, other corporate operations and capital expenditures for properties sold.
18.
Subsequent Events

(1)

Same store primarily includes all properties acquired or completed that were stabilized priorSubsequent to January 1, 2019, less properties subsequently sold, which represented 73,585 apartment units.

(2)

Non-same store primarily includes properties acquired after January 1, 2019, plus any properties in lease-up and not stabilized as of January 1, 2019.

(3)

Other includes development, other corporate operations and capital expenditures for properties sold.

18.

Subsequent Events

There have been no material subsequent events occurring since December 31, 2020.2023, the Company:

Disposed of the following to unaffiliated parties (sales price in thousands):

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

Rental Properties – Consolidated

 

 

3

 

 

 

504

 

 

$

248,500

 

Total

 

 

3

 

 

 

504

 

 

$

248,500

 

Following the Company's share repurchase activity in 2023, its Board of Trustees approved replenishing the Company's share repurchase program authorization back to its original 13.0 million shares.

F-58

F-56


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Overall Summary

December 31, 20202023

 

 

Properties

 

 

Apartment
Units

 

 

Investment
in Real
Estate, Gross

 

 

Accumulated
Depreciation

 

 

Investment
in Real
Estate, Net

 

 

Encumbrances (1)

 

Wholly Owned Unencumbered

 

 

255

 

 

 

68,916

 

 

$

24,800,990,957

 

 

$

(8,491,300,503

)

 

$

16,309,690,454

 

 

$

 

Wholly Owned Encumbered

 

 

33

 

 

 

8,215

 

 

 

3,097,180,778

 

 

 

(1,052,189,478

)

 

 

2,044,991,300

 

 

 

1,604,630,478

 

Wholly Owned Properties

 

 

288

 

 

 

77,131

 

 

 

27,898,171,735

 

 

 

(9,543,489,981

)

 

 

18,354,681,754

 

 

 

1,604,630,478

 

Partially Owned Unencumbered

 

 

13

 

 

 

2,792

 

 

 

779,454,558

 

 

 

(244,736,257

)

 

 

534,718,301

 

 

 

 

Partially Owned Encumbered

 

 

1

 

 

 

268

 

 

 

35,011,634

 

 

 

(22,111,181

)

 

 

12,900,453

 

 

 

28,271,943

 

Partially Owned Properties

 

 

14

 

 

 

3,060

 

 

 

814,466,192

 

 

 

(266,847,438

)

 

 

547,618,754

 

 

 

28,271,943

 

Total Unencumbered Properties

 

 

268

 

 

 

71,708

 

 

 

25,580,445,515

 

 

 

(8,736,036,760

)

 

 

16,844,408,755

 

 

 

 

Total Encumbered Properties

 

 

34

 

 

 

8,483

 

 

 

3,132,192,412

 

 

 

(1,074,300,659

)

 

 

2,057,891,753

 

 

 

1,632,902,421

 

Total Consolidated Investment in Real Estate

 

 

302

 

 

 

80,191

 

 

$

28,712,637,927

 

 

$

(9,810,337,419

)

 

$

18,902,300,508

 

 

$

1,632,902,421

 

 

 

Properties

 

 

Apartment

Units

 

 

Investment

in Real

Estate, Gross

 

 

Accumulated

Depreciation

 

 

Investment

in Real

Estate, Net

 

 

Encumbrances (1)

 

Wholly Owned Unencumbered

 

 

246

 

 

 

64,363

 

 

$

22,528,561,227

 

 

$

(6,521,859,521

)

 

$

16,006,701,706

 

 

$

0

 

Wholly Owned Encumbered

 

 

42

 

 

 

10,127

 

 

 

3,704,582,050

 

 

 

(1,032,587,859

)

 

 

2,671,994,191

 

 

 

2,088,144,904

 

Wholly Owned Properties

 

 

288

 

 

 

74,490

 

 

 

26,233,143,277

 

 

 

(7,554,447,380

)

 

 

18,678,695,897

 

 

 

2,088,144,904

 

Partially Owned Unencumbered

 

 

14

 

 

 

2,699

 

 

 

672,990,027

 

 

 

(231,543,640

)

 

 

441,446,387

 

 

 

0

 

Partially Owned Encumbered

 

 

2

 

 

 

700

 

 

 

297,191,796

 

 

 

(73,666,183

)

 

 

223,525,613

 

 

 

205,744,819

 

Partially Owned Properties

 

 

16

 

 

 

3,399

 

 

 

970,181,823

 

 

 

(305,209,823

)

 

 

664,972,000

 

 

 

205,744,819

 

Total Unencumbered Properties

 

 

260

 

 

 

67,062

 

 

 

23,201,551,254

 

 

 

(6,753,403,161

)

 

 

16,448,148,093

 

 

 

0

 

Total Encumbered Properties

 

 

44

 

 

 

10,827

 

 

 

4,001,773,846

 

 

 

(1,106,254,042

)

 

 

2,895,519,804

 

 

 

2,293,889,723

 

Total Consolidated Investment in Real Estate

 

 

304

 

 

 

77,889

 

 

$

27,203,325,100

 

 

$

(7,859,657,203

)

 

$

19,343,667,897

 

 

$

2,293,889,723

 

(1)
See attached Encumbrances Reconciliation.

(1)

S-1

See attached Encumbrances Reconciliation.

S-1


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Encumbrances Reconciliation

December 31, 20202023

Portfolio/Entity Encumbrances

 

Number of
Properties
Encumbered by

 

 

See Properties
With Note:

 

Amount

 

Archstone Master Property Holdings LLC

 

 

8

 

 

H

 

$

546,784,016

 

Portfolio/Entity Encumbrances

 

 

8

 

 

 

 

 

546,784,016

 

Individual Property Encumbrances

 

 

 

 

 

 

 

1,086,118,405

 

Total Encumbrances per Financial Statements

 

 

 

 

 

 

$

1,632,902,421

 

Portfolio/Entity Encumbrances

 

Number of

Properties

Encumbered by

 

 

See Properties

With Note:

 

Amount

 

Archstone Master Property Holdings LLC

 

 

13

 

 

H

 

$

798,691,865

 

Portfolio/Entity Encumbrances

 

 

13

 

 

 

 

 

798,691,865

 

Individual Property Encumbrances

 

 

 

 

 

 

 

 

1,495,197,858

 

Total Encumbrances per Financial Statements

 

 

 

 

 

 

 

$

2,293,889,723

 

S-2

S-2


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III – Real Estate and Accumulated Depreciation

(Amounts in thousands)

The changes in total real estate for the years ended December 31, 2020, 20192023, 2022 and 20182021 are as follows:

 

2020

 

 

2019

 

 

2018

 

 

2023

 

 

2022

 

 

2021

 

Balance, beginning of year

 

$

27,533,607

 

 

$

26,511,022

 

 

$

26,026,896

 

 

$

28,088,754

 

 

$

28,272,906

 

 

$

27,203,325

 

Acquisitions and development

 

 

298,847

 

 

 

1,704,320

 

 

 

855,254

 

 

 

500,221

 

 

 

214,903

 

 

 

1,912,579

 

Improvements

 

 

154,433

 

 

 

180,944

 

 

 

192,661

 

 

 

321,082

 

 

 

225,136

 

 

 

152,715

 

Dispositions and other

 

 

(783,562

)

 

 

(862,679

)

 

 

(563,789

)

 

 

(197,419

)

 

 

(624,191

)

 

 

(995,713

)

Balance, end of year

 

$

27,203,325

 

 

$

27,533,607

 

 

$

26,511,022

 

 

$

28,712,638

 

 

$

28,088,754

 

 

$

28,272,906

 

The changes in accumulated depreciation for the years ended December 31, 2020, 20192023, 2022 and 20182021 are as follows:

 

 

2023

 

 

2022

 

 

2021

 

Balance, beginning of year

 

$

9,027,850

 

 

$

8,354,282

 

 

$

7,859,657

 

Depreciation

 

 

888,709

 

 

 

882,168

 

 

 

838,272

 

Dispositions and other

 

 

(106,222

)

 

 

(208,600

)

 

 

(343,647

)

Balance, end of year

 

$

9,810,337

 

 

$

9,027,850

 

 

$

8,354,282

 

 

 

2020

 

 

2019

 

 

2018

 

Balance, beginning of year

 

$

7,276,786

 

 

$

6,696,281

 

 

$

6,040,378

 

Depreciation

 

 

820,832

 

 

 

831,083

 

 

 

785,725

 

Dispositions and other

 

 

(237,961

)

 

 

(250,578

)

 

 

(129,822

)

Balance, end of year

 

$

7,859,657

 

 

$

7,276,786

 

 

$

6,696,281

 

S-3

S-3


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 20202023

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/23

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/23

 

 

Encumbrances

 

Wholly Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 K Apartments (fka 100K Street)

 

Washington, D.C.

 

 

 

 

2018

 

 

222

 

 

$

15,600,000

 

 

$

70,296,069

 

 

$

300,905

 

 

$

15,600,000

 

 

$

70,596,974

 

 

$

86,196,974

 

 

$

(14,897,778

)

 

$

71,299,196

 

 

$

 

170 Amsterdam

 

New York, NY

 

G

 

 

2015

 

 

236

 

 

 

 

 

 

112,096,955

 

 

 

1,076,420

 

 

 

 

 

 

113,173,375

 

 

 

113,173,375

 

 

 

(38,535,035

)

 

 

74,638,340

 

 

 

 

175 Kent

 

Brooklyn, NY

 

G

 

 

2011

 

 

113

 

 

 

22,037,831

 

 

 

53,962,169

 

 

 

2,841,342

 

 

 

22,037,831

 

 

 

56,803,511

 

 

 

78,841,342

 

 

 

(26,115,759

)

 

 

52,725,583

 

 

 

 

180 Montague (fka Brooklyn Heights)

 

Brooklyn, NY

 

G

 

 

2000

 

 

193

 

 

 

32,400,000

 

 

 

92,675,228

 

 

 

6,202,414

 

 

 

32,400,000

 

 

 

98,877,642

 

 

 

131,277,642

 

 

 

(41,299,986

)

 

 

89,977,656

 

 

 

 

180 Riverside Boulevard

 

New York, NY

 

G

 

 

1998

 

 

516

 

 

 

144,968,250

 

 

 

138,346,681

 

 

 

23,000,194

 

 

 

144,968,250

 

 

 

161,346,875

 

 

 

306,315,125

 

 

 

(102,045,821

)

 

 

204,269,304

 

 

 

 

1210 Mass

 

Washington, D.C.

 

G

 

 

2004

 

 

144

 

 

 

9,213,512

 

 

 

36,559,189

 

 

 

6,031,243

 

 

 

9,213,512

 

 

 

42,590,432

 

 

 

51,803,944

 

 

 

(26,263,816

)

 

 

25,540,128

 

 

 

 

1401 Joyce on Pentagon Row

 

Arlington, VA

 

 

 

 

2004

 

 

326

 

 

 

9,780,000

 

 

 

89,668,165

 

 

 

9,670,778

 

 

 

9,780,000

 

 

 

99,338,943

 

 

 

109,118,943

 

 

 

(51,888,815

)

 

 

57,230,128

 

 

 

 

1500 Mass Ave

 

Washington, D.C.

 

G

 

 

1951

 

 

556

 

 

 

54,638,298

 

 

 

40,361,702

 

 

 

18,275,942

 

 

 

54,638,298

 

 

 

58,637,644

 

 

 

113,275,942

 

 

 

(37,775,345

)

 

 

75,500,597

 

 

 

 

1800 Oak (fka Rosslyn)

 

Arlington, VA

 

G

 

 

2003

 

 

314

 

 

 

31,400,000

 

 

 

109,005,734

 

 

 

13,922,635

 

 

 

31,400,000

 

 

 

122,928,369

 

 

 

154,328,369

 

 

 

(52,103,605

)

 

 

102,224,764

 

 

 

 

2201 Pershing Drive

 

Arlington, VA

 

G

 

 

2012

 

 

188

 

 

 

11,321,198

 

 

 

49,674,175

 

 

 

3,542,317

 

 

 

11,321,198

 

 

 

53,216,492

 

 

 

64,537,690

 

 

 

(23,077,524

)

 

 

41,460,166

 

 

 

 

2201 Wilson

 

Arlington, VA

 

G

 

 

2000

 

 

219

 

 

 

21,900,000

 

 

 

78,724,663

 

 

 

9,735,230

 

 

 

21,900,000

 

 

 

88,459,893

 

 

 

110,359,893

 

 

 

(36,122,649

)

 

 

74,237,244

 

 

 

 

2400 M St

 

Washington, D.C.

 

G

 

 

2006

 

 

359

 

 

 

30,006,593

 

 

 

114,013,785

 

 

 

6,040,872

 

 

 

30,006,593

 

 

 

120,054,657

 

 

 

150,061,250

 

 

 

(73,845,252

)

 

 

76,215,998

 

 

 

 

2501 Porter

 

Washington, D.C.

 

 

 

 

1988

 

 

202

 

 

 

13,000,000

 

 

 

75,271,179

 

 

 

8,579,027

 

 

 

13,000,000

 

 

 

83,850,206

 

 

 

96,850,206

 

 

 

(37,053,984

)

 

 

59,796,222

 

 

 

 

315 on A

 

Boston, MA

 

G

 

 

2013

 

 

202

 

 

 

14,450,070

 

 

 

115,824,930

 

 

 

2,728,746

 

 

 

14,450,070

 

 

 

118,553,676

 

 

 

133,003,746

 

 

 

(39,985,661

)

 

 

93,018,085

 

 

 

 

340 Fremont (fka Rincon Hill)

 

San Francisco, CA

 

 

 

 

2016

 

 

348

 

 

 

42,000,000

 

 

 

248,607,902

 

 

 

1,455,245

 

 

 

42,000,000

 

 

 

250,063,147

 

 

 

292,063,147

 

 

 

(72,136,881

)

 

 

219,926,266

 

 

 

 

341 Nevins

 

Brooklyn, NY

 

 

 

 

(F)

 

 

 

 

 

3,621,717

 

 

 

308,661

 

 

 

 

 

 

3,621,717

 

 

 

308,661

 

 

 

3,930,378

 

 

 

 

 

 

3,930,378

 

 

 

 

3003 Van Ness (fka Van Ness)

 

Washington, D.C.

 

 

 

 

1970

 

 

625

 

 

 

56,300,000

 

 

 

141,191,580

 

 

 

13,398,348

 

 

 

56,300,000

 

 

 

154,589,928

 

 

 

210,889,928

 

 

 

(65,522,660

)

 

 

145,367,268

 

 

 

 

425 Broadway

 

Santa Monica, CA

 

G

 

 

2001

 

 

101

 

 

 

12,600,000

 

 

 

34,394,772

 

 

 

4,177,489

 

 

 

12,600,000

 

 

 

38,572,261

 

 

 

51,172,261

 

 

 

(16,909,293

)

 

 

34,262,968

 

 

 

 

425 Mass

 

Washington, D.C.

 

G

 

 

2009

 

 

559

 

 

 

28,150,000

 

 

 

138,600,000

 

 

 

11,286,087

 

 

 

28,150,000

 

 

 

149,886,087

 

 

 

178,036,087

 

 

 

(73,476,449

)

 

 

104,559,638

 

 

 

 

455 Eye Street

 

Washington, D.C.

 

G

 

 

2017

 

 

174

 

 

 

11,941,407

 

 

 

61,418,689

 

 

 

474,032

 

 

 

11,941,407

 

 

 

61,892,721

 

 

 

73,834,128

 

 

 

(15,925,044

)

 

 

57,909,084

 

 

 

 

4th and Hill

 

Los Angeles, CA

 

 

 

 

(F)

 

 

 

 

 

13,131,456

 

 

 

1,868,544

 

 

 

 

 

 

13,131,456

 

 

 

1,868,544

 

 

 

15,000,000

 

 

 

 

 

 

15,000,000

 

 

 

 

55 West Fifth I & II (fka Townhouse Plaza and Gardens)

 

San Mateo, CA

 

 

 

 

1964/1972

 

 

241

 

 

 

21,041,710

 

 

 

71,931,323

 

 

 

18,881,207

 

 

 

21,041,710

 

 

 

90,812,530

 

 

 

111,854,240

 

 

 

(43,587,776

)

 

 

68,266,464

 

 

 

 

600 Washington

 

New York, NY

 

G

 

 

2004

 

 

135

 

 

 

32,852,000

 

 

 

43,140,551

 

 

 

4,880,600

 

 

 

32,852,000

 

 

 

48,021,151

 

 

 

80,873,151

 

 

 

(29,111,793

)

 

 

51,761,358

 

 

 

 

660 Washington (fka Boston Common)

 

Boston, MA

 

G

 

 

2006

 

 

420

 

 

 

106,100,000

 

 

 

166,311,679

 

 

 

19,921,287

 

 

 

106,100,000

 

 

 

186,232,966

 

 

 

292,332,966

 

 

 

(73,269,964

)

 

 

219,063,002

 

 

 

 

70 Greene

 

Jersey City, NJ

 

G

 

 

2010

 

 

480

 

 

 

28,108,899

 

 

 

236,763,553

 

 

 

7,822,777

 

 

 

28,108,899

 

 

 

244,586,330

 

 

 

272,695,229

 

 

 

(115,268,366

)

 

 

157,426,863

 

 

 

 

71 Broadway

 

New York, NY

 

G

 

 

1997

 

 

238

 

 

 

22,611,600

 

 

 

77,492,171

 

 

 

22,156,834

 

 

 

22,611,600

 

 

 

99,649,005

 

 

 

122,260,605

 

 

 

(68,010,311

)

 

 

54,250,294

 

 

 

 

77 Bluxome

 

San Francisco, CA

 

 

 

 

2007

 

 

102

 

 

 

5,249,124

 

 

 

18,609,876

 

 

 

808,565

 

 

 

5,249,124

 

 

 

19,418,441

 

 

 

24,667,565

 

 

 

(8,843,983

)

 

 

15,823,582

 

 

 

 

77 Park Avenue (fka Hoboken)

 

Hoboken, NJ

 

G

 

 

2000

 

 

301

 

 

 

27,900,000

 

 

 

168,992,440

 

 

 

11,758,976

 

 

 

27,900,000

 

 

 

180,751,416

 

 

 

208,651,416

 

 

 

(74,020,489

)

 

 

134,630,927

 

 

 

 

777 Sixth

 

New York, NY

 

G

 

 

2002

 

 

294

 

 

 

65,352,706

 

 

 

65,747,294

 

 

 

8,483,965

 

 

 

65,352,706

 

 

 

74,231,259

 

 

 

139,583,965

 

 

 

(40,561,987

)

 

 

99,021,978

 

 

 

 

88 Hillside

 

Daly City, CA

 

G

 

 

2011

 

 

95

 

 

 

7,786,800

 

 

 

31,587,325

 

 

 

4,738,464

 

 

 

7,786,800

 

 

 

36,325,789

 

 

 

44,112,589

 

 

 

(16,832,809

)

 

 

27,279,780

 

 

 

 

855 Brannan

 

San Francisco, CA

 

G

 

 

2018

 

 

449

 

 

 

41,363,921

 

 

 

282,730,067

 

 

 

1,666,205

 

 

 

41,363,921

 

 

 

284,396,272

 

 

 

325,760,193

 

 

 

(68,753,861

)

 

 

257,006,332

 

 

 

 

929 Mass (fka 929 House)

 

Cambridge, MA

 

G

 

 

1975

 

 

127

 

 

 

3,252,993

 

 

 

21,745,595

 

 

 

9,890,575

 

 

 

3,252,993

 

 

 

31,636,170

 

 

 

34,889,163

 

 

 

(24,748,862

)

 

 

10,140,301

 

 

 

 

Academy Village

 

North Hollywood, CA

 

 

 

 

1989

 

 

248

 

 

 

25,000,000

 

 

 

23,593,194

 

 

 

14,095,146

 

 

 

25,000,000

 

 

 

37,688,340

 

 

 

62,688,340

 

 

 

(25,487,214

)

 

 

37,201,126

 

 

 

 

Acappella

 

Pasadena, CA

 

 

 

 

2002

 

 

143

 

 

 

5,839,548

 

 

 

29,360,452

 

 

 

2,853,851

 

 

 

5,839,548

 

 

 

32,214,303

 

 

 

38,053,851

 

 

 

(16,729,407

)

 

 

21,324,444

 

 

 

 

Aero Apartments

 

Alameda, CA

 

G

 

 

2021

 

 

200

 

 

 

13,107,242

 

 

 

100,519,872

 

 

 

104,683

 

 

 

13,107,242

 

 

 

100,624,555

 

 

 

113,731,797

 

 

 

(10,818,873

)

 

 

102,912,924

 

 

 

 

Alban Towers

 

Washington, D.C.

 

 

 

 

1934

 

 

229

 

 

 

18,900,000

 

 

 

89,794,201

 

 

 

8,117,051

 

 

 

18,900,000

 

 

 

97,911,252

 

 

 

116,811,252

 

 

 

(40,243,353

)

 

 

76,567,899

 

 

 

 

Alborada

 

Fremont, CA

 

 

 

 

1999

 

 

442

 

 

 

24,310,000

 

 

 

59,214,129

 

 

 

11,057,491

 

 

 

24,310,000

 

 

 

70,271,620

 

 

 

94,581,620

 

 

 

(55,425,390

)

 

 

39,156,230

 

 

 

 

Alcott Apartments (fka West End Tower)

 

Boston, MA

 

G

 

 

2021

 

 

470

 

 

 

10,424,000

 

 

 

398,024,518

 

 

 

707,600

 

 

 

10,424,000

 

 

 

398,732,118

 

 

 

409,156,118

 

 

 

(33,508,942

)

 

 

375,647,176

 

 

 

 

Alcyone

 

Seattle, WA

 

G

 

 

2004

 

 

162

 

 

 

11,379,497

 

 

 

49,360,503

 

 

 

2,564,761

 

 

 

11,379,497

 

 

 

51,925,264

 

 

 

63,304,761

 

 

 

(18,898,816

)

 

 

44,405,945

 

 

 

 

Altitude (fka Village at Howard Hughes, The (Lots 1 & 2))

 

Los Angeles, CA

 

 

 

 

2016

 

 

545

 

 

 

43,783,485

 

 

 

150,234,305

 

 

 

2,130,013

 

 

 

43,783,485

 

 

 

152,364,318

 

 

 

196,147,803

 

 

 

(45,260,093

)

 

 

150,887,710

 

 

 

 

Alton, The (fka Millikan)

 

Irvine, CA

 

 

 

 

2017

 

 

344

 

 

 

11,049,027

 

 

 

96,523,927

 

 

 

896,714

 

 

 

11,049,027

 

 

 

97,420,641

 

 

 

108,469,668

 

 

 

(27,304,190

)

 

 

81,165,478

 

 

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Wholly Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 K Apartments (fka 100K Street)

 

Washington, D.C.

 

 

 

 

2018

 

 

222

 

 

$

15,600,000

 

 

$

70,296,069

 

 

$

18,484

 

 

$

15,600,000

 

 

$

70,314,553

 

 

$

85,914,553

 

 

$

(6,076,767

)

 

$

79,837,786

 

 

$

0

 

140 Riverside Boulevard

 

New York, NY

 

G

 

 

2003

 

 

354

 

 

 

103,539,100

 

 

 

94,082,725

 

 

 

10,817,358

 

 

 

103,539,100

 

 

 

104,900,083

 

 

 

208,439,183

 

 

 

(56,324,733

)

 

 

152,114,450

 

 

 

0

 

160 Riverside Boulevard

 

New York, NY

 

G

 

 

2001

 

 

455

 

 

 

139,933,500

 

 

 

190,964,745

 

 

 

18,135,193

 

 

 

139,933,500

 

 

 

209,099,938

 

 

 

349,033,438

 

 

 

(112,149,211

)

 

 

236,884,227

 

 

 

0

 

170 Amsterdam

 

New York, NY

 

G

 

 

2015

 

 

236

 

 

 

0

 

 

 

112,096,955

 

 

 

734,040

 

 

 

0

 

 

 

112,830,995

 

 

 

112,830,995

 

 

 

(25,078,672

)

 

 

87,752,323

 

 

 

0

 

175 Kent

 

Brooklyn, NY

 

G

 

 

2011

 

 

113

 

 

 

22,037,831

 

 

 

53,962,169

 

 

 

2,476,612

 

 

 

22,037,831

 

 

 

56,438,781

 

 

 

78,476,612

 

 

 

(20,147,633

)

 

 

58,328,979

 

 

 

0

 

180 Montague (fka Brooklyn Heights)

 

Brooklyn, NY

 

G

 

 

2000

 

 

193

 

 

 

32,400,000

 

 

 

92,675,228

 

 

 

5,346,485

 

 

 

32,400,000

 

 

 

98,021,713

 

 

 

130,421,713

 

 

 

(30,697,551

)

 

 

99,724,162

 

 

 

0

 

180 Riverside Boulevard

 

New York, NY

 

G

 

 

1998

 

 

516

 

 

 

144,968,250

 

 

 

138,346,681

 

 

 

16,593,445

 

 

 

144,968,250

 

 

 

154,940,126

 

 

 

299,908,376

 

 

 

(83,930,689

)

 

 

215,977,687

 

 

 

0

 

1210 Mass

 

Washington, D.C.

 

G

 

 

2004

 

 

144

 

 

 

9,213,512

 

 

 

36,559,189

 

 

 

3,222,293

 

 

 

9,213,512

 

 

 

39,781,482

 

 

 

48,994,994

 

 

 

(21,574,097

)

 

 

27,420,897

 

 

 

0

 

1401 Joyce on Pentagon Row

 

Arlington, VA

 

 

 

 

2004

 

 

326

 

 

 

9,780,000

 

 

 

89,668,165

 

 

 

5,636,363

 

 

 

9,780,000

 

 

 

95,304,528

 

 

 

105,084,528

 

 

 

(41,418,326

)

 

 

63,666,202

 

 

 

0

 

1500 Mass Ave

 

Washington, D.C.

 

G

 

 

1951

 

 

556

 

 

 

54,638,298

 

 

 

40,361,702

 

 

 

16,685,633

 

 

 

54,638,298

 

 

 

57,047,335

 

 

 

111,685,633

 

 

 

(31,601,970

)

 

 

80,083,663

 

 

 

0

 

1800 Oak (fka Rosslyn)

 

Arlington, VA

 

G

 

 

2003

 

 

314

 

 

 

31,400,000

 

 

 

109,005,734

 

 

 

8,912,514

 

 

 

31,400,000

 

 

 

117,918,248

 

 

 

149,318,248

 

 

 

(37,308,243

)

 

 

112,010,005

 

 

 

0

 

2201 Pershing Drive

 

Arlington, VA

 

G

 

 

2012

 

 

188

 

 

 

11,321,198

 

 

 

49,674,175

 

 

 

2,798,189

 

 

 

11,321,198

 

 

 

52,472,364

 

 

 

63,793,562

 

 

 

(17,223,799

)

 

 

46,569,763

 

 

 

0

 

2201 Wilson

 

Arlington, VA

 

G

 

 

2000

 

 

219

 

 

 

21,900,000

 

 

 

78,724,663

 

 

 

5,288,939

 

 

 

21,900,000

 

 

 

84,013,602

 

 

 

105,913,602

 

 

 

(26,463,239

)

 

 

79,450,363

 

 

 

0

 

2400 M St

 

Washington, D.C.

 

G

 

 

2006

 

 

359

 

 

 

30,006,593

 

 

 

114,013,785

 

 

 

4,779,484

 

 

 

30,006,593

 

 

 

118,793,269

 

 

 

148,799,862

 

 

 

(61,688,804

)

 

 

87,111,058

 

 

 

0

 

315 on A

 

Boston, MA

 

G

 

 

2013

 

 

202

 

 

 

14,450,070

 

 

 

115,824,930

 

 

 

1,442,998

 

 

 

14,450,070

 

 

 

117,267,928

 

 

 

131,717,998

 

 

 

(27,148,732

)

 

 

104,569,266

 

 

 

0

 

340 Fremont (fka Rincon Hill)

 

San Francisco, CA

 

 

 

 

2016

 

 

348

 

 

 

42,000,000

 

 

 

248,608,702

 

 

 

366,576

 

 

 

42,000,000

 

 

 

248,975,278

 

 

 

290,975,278

 

 

 

(43,051,114

)

 

 

247,924,164

 

 

 

0

 

341 Nevins

 

Brooklyn, NY

 

 

 

 

(F)

 

 

0

 

 

 

3,621,717

 

 

 

261,079

 

 

 

0

 

 

 

3,621,717

 

 

 

261,079

 

 

 

3,882,796

 

 

 

0

 

 

 

3,882,796

 

 

 

0

 

3003 Van Ness (fka Van Ness)

 

Washington, D.C.

 

 

 

 

1970

 

 

625

 

 

 

56,300,000

 

 

 

141,191,580

 

 

 

8,427,901

 

 

 

56,300,000

 

 

 

149,619,481

 

 

 

205,919,481

 

 

 

(49,200,506

)

 

 

156,718,975

 

 

 

0

 

425 Mass

 

Washington, D.C.

 

G

 

 

2009

 

 

559

 

 

 

28,150,000

 

 

 

138,600,000

 

 

 

5,317,169

 

 

 

28,150,000

 

 

 

143,917,169

 

 

 

172,067,169

 

 

 

(58,212,092

)

 

 

113,855,077

 

 

 

0

 

455 Eye Street

 

Washington, D.C.

 

G

 

 

2017

 

 

174

 

 

 

11,941,407

 

 

 

61,418,689

 

 

 

59,540

 

 

 

11,941,407

 

 

 

61,478,229

 

 

 

73,419,636

 

 

 

(8,480,027

)

 

 

64,939,609

 

 

 

0

 

4th and Hill

 

Los Angeles, CA

 

 

 

 

(F)

 

 

0

 

 

 

13,131,456

 

 

 

18,548,300

 

 

 

0

 

 

 

13,131,456

 

 

 

18,548,300

 

 

 

31,679,756

 

 

 

0

 

 

 

31,679,756

 

 

 

0

 

55 West Fifth I & II (fka Townhouse Plaza and Gardens)

 

San Mateo, CA

 

 

 

 

1964/1972

 

 

241

 

 

 

21,041,710

 

 

 

71,931,323

 

 

 

14,359,593

 

 

 

21,041,710

 

 

 

86,290,916

 

 

 

107,332,626

 

 

 

(32,617,071

)

 

 

74,715,555

 

 

 

0

 

600 Washington

 

New York, NY

 

G

 

 

2004

 

 

135

 

 

 

32,852,000

 

 

 

43,140,551

 

 

 

2,440,539

 

 

 

32,852,000

 

 

 

45,581,090

 

 

 

78,433,090

 

 

 

(23,873,446

)

 

 

54,559,644

 

 

 

0

 

660 Washington (fka Boston Common)

 

Boston, MA

 

G

 

 

2006

 

 

420

 

 

 

106,100,000

 

 

 

166,311,679

 

 

 

7,631,972

 

 

 

106,100,000

 

 

 

173,943,651

 

 

 

280,043,651

 

 

 

(52,935,820

)

 

 

227,107,831

 

 

 

0

 

70 Greene

 

Jersey City, NJ

 

G

 

 

2010

 

 

480

 

 

 

28,108,899

 

 

 

236,763,553

 

 

 

3,894,770

 

 

 

28,108,899

 

 

 

240,658,323

 

 

 

268,767,222

 

 

 

(90,074,628

)

 

 

178,692,594

 

 

 

0

 

71 Broadway

 

New York, NY

 

G

 

 

1997

 

 

238

 

 

 

22,611,600

 

 

 

77,492,171

 

 

 

18,570,618

 

 

 

22,611,600

 

 

 

96,062,789

 

 

 

118,674,389

 

 

 

(55,283,708

)

 

 

63,390,681

 

 

 

0

 

77 Bluxome

 

San Francisco, CA

 

 

 

 

2007

 

 

102

 

 

 

5,249,124

 

 

 

18,609,876

 

 

 

498,937

 

 

 

5,249,124

 

 

 

19,108,813

 

 

 

24,357,937

 

 

 

(7,020,181

)

 

 

17,337,756

 

 

 

0

 

77 Park Avenue (fka Hoboken)

 

Hoboken, NJ

 

G

 

 

2000

 

 

301

 

 

 

27,900,000

 

 

 

168,992,440

 

 

 

8,837,952

 

 

 

27,900,000

 

 

 

177,830,392

 

 

 

205,730,392

 

 

 

(54,327,929

)

 

 

151,402,463

 

 

 

0

 

777 Sixth

 

New York, NY

 

G

 

 

2002

 

 

294

 

 

 

65,352,706

 

 

 

65,747,294

 

 

 

5,748,406

 

 

 

65,352,706

 

 

 

71,495,700

 

 

 

136,848,406

 

 

 

(33,061,181

)

 

 

103,787,225

 

 

 

0

 

88 Hillside

 

Daly City, CA

 

G

 

 

2011

 

 

95

 

 

 

7,786,800

 

 

 

31,587,325

 

 

 

3,442,015

 

 

 

7,786,800

 

 

 

35,029,340

 

 

 

42,816,140

 

 

 

(12,829,331

)

 

 

29,986,809

 

 

 

0

 

855 Brannan

 

San Francisco, CA

 

G

 

 

2018

 

 

449

 

 

 

41,363,921

 

 

 

282,133,994

 

 

 

132,534

 

 

 

41,363,921

 

 

 

282,266,528

 

 

 

323,630,449

 

 

 

(34,706,782

)

 

 

288,923,667

 

 

 

0

 

929 Mass (fka 929 House)

 

Cambridge, MA

 

G

 

 

1975

 

 

127

 

 

 

3,252,993

 

 

 

21,745,595

 

 

 

8,432,225

 

 

 

3,252,993

 

 

 

30,177,820

 

 

 

33,430,813

 

 

 

(21,091,399

)

 

 

12,339,414

 

 

 

0

 

Academy Village

 

North Hollywood, CA

 

 

 

 

1989

 

 

248

 

 

 

25,000,000

 

 

 

23,593,194

 

 

 

11,156,576

 

 

 

25,000,000

 

 

 

34,749,770

 

 

 

59,749,770

 

 

 

(21,580,086

)

 

 

38,169,684

 

 

 

0

 

Acappella

 

Pasadena, CA

 

 

 

 

2002

 

 

143

 

 

 

5,839,548

 

 

 

29,360,452

 

 

 

2,419,827

 

 

 

5,839,548

 

 

 

31,780,279

 

 

 

37,619,827

 

 

 

(13,423,512

)

 

 

24,196,315

 

 

 

0

 

Acton Courtyard

 

Berkeley, CA

 

G

 

 

2003

 

 

71

 

 

 

5,550,000

 

 

 

15,785,509

 

 

 

445,554

 

 

 

5,550,000

 

 

 

16,231,063

 

 

 

21,781,063

 

 

 

(8,147,133

)

 

 

13,633,930

 

 

 

0

 

Alban Towers

 

Washington, D.C.

 

 

 

 

1934

 

 

229

 

 

 

18,900,000

 

 

 

89,794,201

 

 

 

7,195,879

 

 

 

18,900,000

 

 

 

96,990,080

 

 

 

115,890,080

 

 

 

(29,449,847

)

 

 

86,440,233

 

 

 

0

 

Alborada

 

Fremont, CA

 

 

 

 

1999

 

 

442

 

 

 

24,310,000

 

 

 

59,214,129

 

 

 

9,737,294

 

 

 

24,310,000

 

 

 

68,951,423

 

 

 

93,261,423

 

 

 

(47,184,982

)

 

 

46,076,441

 

 

 

0

 

Alcott Apartments (fka West End Tower)

 

Boston, MA

 

G

 

 

(F)

 

 

0

 

 

 

10,424,000

 

 

 

257,358,529

 

 

 

0

 

 

 

10,424,000

 

 

 

257,358,529

 

 

 

267,782,529

 

 

 

0

 

 

 

267,782,529

 

 

 

0

 

Altitude (fka Village at Howard Hughes, The (Lots 1 & 2))

 

Los Angeles, CA

 

 

 

 

2016

 

 

545

 

 

 

43,783,485

 

 

 

150,235,105

 

 

 

612,403

 

 

 

43,783,485

 

 

 

150,847,508

 

 

 

194,630,993

 

 

 

(26,754,900

)

 

 

167,876,093

 

 

 

0

 

Alton, The (fka Millikan)

 

Irvine, CA

 

 

 

 

2017

 

 

344

 

 

 

11,049,027

 

 

 

96,524,128

 

 

 

243,844

 

 

 

11,049,027

 

 

 

96,767,972

 

 

 

107,816,999

 

 

 

(15,320,884

)

 

 

92,496,115

 

 

 

0

 

Arbor Terrace

 

Sunnyvale, CA

 

 

 

 

1979

 

 

175

 

 

 

9,057,300

 

 

 

18,483,642

 

 

 

11,966,964

 

 

 

9,057,300

 

 

 

30,450,606

 

 

 

39,507,906

 

 

 

(19,584,926

)

 

 

19,922,980

 

 

 

0

 

Arches, The

 

Sunnyvale, CA

 

 

 

 

1974

 

 

410

 

 

 

26,650,000

 

 

 

62,850,000

 

 

 

3,279,238

 

 

 

26,650,000

 

 

 

66,129,238

 

 

 

92,779,238

 

 

 

(27,016,180

)

 

 

65,763,058

 

 

 

0

 

S-4

S-4


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 20202023

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/23

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/23

 

 

Encumbrances

 

Arbor Terrace

 

Sunnyvale, CA

 

 

 

 

1979

 

 

177

 

 

 

9,057,300

 

 

 

18,483,642

 

 

 

13,187,247

 

 

 

9,057,300

 

 

 

31,670,889

 

 

 

40,728,189

 

 

 

(24,481,933

)

 

 

16,246,256

 

 

 

 

Arches, The

 

Sunnyvale, CA

 

 

 

 

1974

 

 

410

 

 

 

26,650,000

 

 

 

62,850,000

 

 

 

15,685,977

 

 

 

26,650,000

 

 

 

78,535,977

 

 

 

105,185,977

 

 

 

(34,669,178

)

 

 

70,516,799

 

 

 

 

Artisan on Second

 

Los Angeles, CA

 

 

 

 

2008

 

 

118

 

 

 

8,000,400

 

 

 

36,074,600

 

 

 

2,805,294

 

 

 

8,000,400

 

 

 

38,879,894

 

 

 

46,880,294

 

 

 

(18,009,181

)

 

 

28,871,113

 

 

 

 

Artistry Emeryville (fka Emeryville)

 

Emeryville, CA

 

 

 

 

1994

 

 

267

 

 

 

12,300,000

 

 

 

61,466,267

 

 

 

9,843,817

 

 

 

12,300,000

 

 

 

71,310,084

 

 

 

83,610,084

 

 

 

(32,323,930

)

 

 

51,286,154

 

 

 

 

Atelier

 

Brooklyn, NY

 

G

 

 

2015

 

 

120

 

 

 

32,401,680

 

 

 

47,135,432

 

 

 

1,091,757

 

 

 

32,401,680

 

 

 

48,227,189

 

 

 

80,628,869

 

 

 

(15,712,454

)

 

 

64,916,415

 

 

 

 

Axis at Shady Grove

 

Rockville, MD

 

 

 

 

2016

 

 

366

 

 

 

14,745,774

 

 

 

90,503,831

 

 

 

917,567

 

 

 

14,745,774

 

 

 

91,421,398

 

 

 

106,167,172

 

 

 

(24,584,449

)

 

 

81,582,723

 

 

 

 

Azure (fka Mission Bay-Block 13)

 

San Francisco, CA

 

 

 

 

2015

 

 

273

 

 

 

32,855,115

 

 

 

153,566,841

 

 

 

2,170,015

 

 

 

32,855,115

 

 

 

155,736,856

 

 

 

188,591,971

 

 

 

(48,623,946

)

 

 

139,968,025

 

 

 

 

Bay Hill

 

Long Beach, CA

 

 

 

 

2002

 

 

160

 

 

 

7,600,000

 

 

 

27,437,239

 

 

 

4,964,954

 

 

 

7,600,000

 

 

 

32,402,193

 

 

 

40,002,193

 

 

 

(21,835,777

)

 

 

18,166,416

 

 

 

 

Beatrice, The

 

New York, NY

 

 

 

 

2010

 

 

302

 

 

 

114,351,405

 

 

 

165,648,595

 

 

 

3,995,875

 

 

 

114,351,405

 

 

 

169,644,470

 

 

 

283,995,875

 

 

 

(73,548,689

)

 

 

210,447,186

 

 

 

 

Bella Vista I, II, III Combined

 

Woodland Hills, CA

 

 

 

 

2003-2007

 

 

579

 

 

 

31,682,754

 

 

 

121,095,786

 

 

 

15,188,788

 

 

 

31,682,754

 

 

 

136,284,574

 

 

 

167,967,328

 

 

 

(83,555,036

)

 

 

84,412,292

 

 

 

 

Belle Arts Condominium Homes, LLC

 

Bellevue, WA

 

 

 

 

2000

 

 

1

 

 

 

63,158

 

 

 

236,157

 

 

 

2,098

 

 

 

63,158

 

 

 

238,255

 

 

 

301,413

 

 

 

(124,113

)

 

 

177,300

 

 

 

 

Belle Fontaine

 

Marina Del Rey, CA

 

 

 

 

2003

 

 

102

 

 

 

9,098,808

 

 

 

28,701,192

 

 

 

3,444,563

 

 

 

9,098,808

 

 

 

32,145,755

 

 

 

41,244,563

 

 

 

(14,408,672

)

 

 

26,835,891

 

 

 

 

Breakwater at Marina Del Rey

 

Marina Del Rey, CA

 

 

 

 

1964-1969

 

 

224

 

 

 

 

 

 

73,189,262

 

 

 

3,136,929

 

 

 

 

 

 

76,326,191

 

 

 

76,326,191

 

 

 

(32,636,843

)

 

 

43,689,348

 

 

 

 

Briarwood (CA)

 

Sunnyvale, CA

 

 

 

 

1985

 

 

192

 

 

 

9,991,500

 

 

 

22,247,278

 

 

 

13,063,331

 

 

 

9,991,500

 

 

 

35,310,609

 

 

 

45,302,109

 

 

 

(23,585,266

)

 

 

21,716,843

 

 

 

 

Brodie, The

 

Westminster, CO

 

 

 

 

2016

 

 

312

 

 

 

8,639,904

 

 

 

79,257,130

 

 

 

1,753,507

 

 

 

8,639,904

 

 

 

81,010,637

 

 

 

89,650,541

 

 

 

(20,858,102

)

 

 

68,792,439

 

 

 

 

Brooklyner, The (fka 111 Lawrence)

 

Brooklyn, NY

 

G

 

 

2010

 

 

490

 

 

 

40,099,922

 

 

 

221,438,631

 

 

 

6,118,634

 

 

 

40,099,922

 

 

 

227,557,265

 

 

 

267,657,187

 

 

 

(101,708,858

)

 

 

165,948,329

 

 

 

 

C on Pico

 

Los Angeles, CA

 

 

 

 

2014

 

 

94

 

 

 

17,125,766

 

 

 

28,074,234

 

 

 

704,768

 

 

 

17,125,766

 

 

 

28,779,002

 

 

 

45,904,768

 

 

 

(9,424,001

)

 

 

36,480,767

 

 

 

 

Carlyle Mill

 

Alexandria, VA

 

 

 

 

2002

 

 

317

 

 

 

10,000,000

 

 

 

51,367,913

 

 

 

12,565,532

 

 

 

10,000,000

 

 

 

63,933,445

 

 

 

73,933,445

 

 

 

(44,576,313

)

 

 

29,357,132

 

 

 

 

Carmel Terrace

 

San Diego, CA

 

 

 

 

1988-1989

 

 

384

 

 

 

2,288,300

 

 

 

20,596,281

 

 

 

21,048,610

 

 

 

2,288,300

 

 

 

41,644,891

 

 

 

43,933,191

 

 

 

(33,112,960

)

 

 

10,820,231

 

 

 

 

Cascade

 

Seattle, WA

 

G

 

 

2017

 

 

477

 

 

 

23,751,564

 

 

 

149,406,957

 

 

 

1,129,025

 

 

 

23,751,564

 

 

 

150,535,982

 

 

 

174,287,546

 

 

 

(38,651,067

)

 

 

135,636,479

 

 

 

 

Centennial (fka Centennial Court & Centennial Tower)

 

Seattle, WA

 

G

 

 

1991/2001

 

 

408

 

 

 

9,700,000

 

 

 

70,080,378

 

 

 

17,577,904

 

 

 

9,700,000

 

 

 

87,658,282

 

 

 

97,358,282

 

 

 

(58,180,900

)

 

 

39,177,382

 

 

 

 

Centre Club Combined

 

Ontario, CA

 

 

 

 

1994 & 2002

 

 

412

 

 

 

7,436,000

 

 

 

33,014,789

 

 

 

12,451,304

 

 

 

7,436,000

 

 

 

45,466,093

 

 

 

52,902,093

 

 

 

(34,033,011

)

 

 

18,869,082

 

 

 

 

Chelsea Square

 

Redmond, WA

 

 

 

 

1991

 

 

113

 

 

 

3,397,100

 

 

 

9,289,074

 

 

 

3,370,676

 

 

 

3,397,100

 

 

 

12,659,750

 

 

 

16,056,850

 

 

 

(10,679,531

)

 

 

5,377,319

 

 

 

 

Chloe on Madison (fka 1401 E. Madison)

 

Seattle, WA

 

G

 

 

2019

 

 

137

 

 

 

10,401,958

 

 

 

53,913,565

 

 

 

109,171

 

 

 

10,401,958

 

 

 

54,022,736

 

 

 

64,424,694

 

 

 

(9,225,790

)

 

 

55,198,904

 

 

 

 

Chloe on Union (fka Chloe)

 

Seattle, WA

 

G

 

 

2010

 

 

117

 

 

 

14,835,571

 

 

 

39,359,650

 

 

 

3,301,073

 

 

 

14,835,571

 

 

 

42,660,723

 

 

 

57,496,294

 

 

 

(11,890,890

)

 

 

45,605,404

 

 

 

 

Church Corner

 

Cambridge, MA

 

G

 

 

1987

 

 

85

 

 

 

5,220,000

 

 

 

16,744,643

 

 

 

3,816,835

 

 

 

5,220,000

 

 

 

20,561,478

 

 

 

25,781,478

 

 

 

(14,047,556

)

 

 

11,733,922

 

 

 

 

Circa Fitzsimons

 

Denver, CO

 

 

 

 

2020

 

 

280

 

 

 

9,241,400

 

 

 

86,070,796

 

 

 

625,672

 

 

 

9,241,400

 

 

 

86,696,468

 

 

 

95,937,868

 

 

 

(11,403,217

)

 

 

84,534,651

 

 

 

 

City Gate at Cupertino (fka Cupertino)

 

Cupertino, CA

 

 

 

 

1998

 

 

311

 

 

 

40,400,000

 

 

 

95,937,046

 

 

 

8,960,917

 

 

 

40,400,000

 

 

 

104,897,963

 

 

 

145,297,963

 

 

 

(44,848,845

)

 

 

100,449,118

 

 

 

 

City Square Bellevue (fka Bellevue)

 

Bellevue, WA

 

G

 

 

1998

 

 

191

 

 

 

15,100,000

 

 

 

41,876,257

 

 

 

5,710,373

 

 

 

15,100,000

 

 

 

47,586,630

 

 

 

62,686,630

 

 

 

(20,232,213

)

 

 

42,454,417

 

 

 

 

Clarendon, The

 

Arlington, VA

 

G

 

 

2005

 

 

292

 

 

 

30,400,340

 

 

 

103,824,660

 

 

 

5,885,173

 

 

 

30,400,340

 

 

 

109,709,833

 

 

 

140,110,173

 

 

 

(51,014,797

)

 

 

89,095,376

 

 

 

 

Cleo, The

 

Los Angeles, CA

 

 

 

 

1989

 

 

92

 

 

 

6,615,467

 

 

 

14,829,335

 

 

 

4,785,294

 

 

 

6,615,467

 

 

 

19,614,629

 

 

 

26,230,096

 

 

 

(12,188,753

)

 

 

14,041,343

 

 

 

 

Cleveland House

 

Washington, D.C.

 

 

 

 

1953

 

 

214

 

 

 

18,300,000

 

 

 

66,392,414

 

 

 

9,164,220

 

 

 

18,300,000

 

 

 

75,556,634

 

 

 

93,856,634

 

 

 

(31,747,411

)

 

 

62,109,223

 

 

 

 

Connecticut Heights

 

Washington, D.C.

 

 

 

 

1974

 

 

518

 

 

 

27,600,000

 

 

 

114,002,295

 

 

 

12,080,368

 

 

 

27,600,000

 

 

 

126,082,663

 

 

 

153,682,663

 

 

 

(53,418,758

)

 

 

100,263,905

 

 

 

 

Corcoran House at DuPont Circle (fka DuPont Circle)

 

Washington, D.C.

 

G

 

 

1961

 

 

138

 

 

 

13,500,000

 

 

 

26,913,113

 

 

 

5,223,942

 

 

 

13,500,000

 

 

 

32,137,055

 

 

 

45,637,055

 

 

 

(14,041,548

)

 

 

31,595,507

 

 

 

 

Courthouse Plaza

 

Arlington, VA

 

G

 

 

1990

 

 

396

 

 

 

 

 

 

87,386,024

 

 

 

9,408,049

 

 

 

 

 

 

96,794,073

 

 

 

96,794,073

 

 

 

(42,702,367

)

 

 

54,091,706

 

 

 

 

Creekside (San Mateo)

 

San Mateo, CA

 

 

 

 

1985

 

 

192

 

 

 

9,606,600

 

 

 

21,193,232

 

 

 

6,417,124

 

 

 

9,606,600

 

 

 

27,610,356

 

 

 

37,216,956

 

 

 

(23,016,852

)

 

 

14,200,104

 

 

 

 

Cronins Landing

 

Waltham, MA

 

G

 

 

1998

 

 

281

 

 

 

32,300,000

 

 

 

85,119,324

 

 

 

16,618,711

 

 

 

32,300,000

 

 

 

101,738,035

 

 

 

134,038,035

 

 

 

(44,049,990

)

 

 

89,988,045

 

 

 

 

Crystal Place

 

Arlington, VA

 

 

 

 

1986

 

 

181

 

 

 

17,200,000

 

 

 

47,918,975

 

 

 

6,465,464

 

 

 

17,200,000

 

 

 

54,384,439

 

 

 

71,584,439

 

 

 

(23,323,848

)

 

 

48,260,591

 

 

 

 

Dalton, The

 

Alexandria, VA

 

G

 

 

2018

 

 

270

 

 

 

22,947,777

 

 

 

95,334,754

 

 

 

520,384

 

 

 

22,947,777

 

 

 

95,855,138

 

 

 

118,802,915

 

 

 

(18,310,220

)

 

 

100,492,695

 

 

 

 

Deerwood (SD)

 

San Diego, CA

 

 

 

 

1990

 

 

316

 

 

 

2,082,095

 

 

 

18,739,815

 

 

 

18,736,371

 

 

 

2,082,095

 

 

 

37,476,186

 

 

 

39,558,281

 

 

 

(34,569,639

)

 

 

4,988,642

 

 

 

 

Del Mar Ridge

 

San Diego, CA

 

 

 

 

1998

 

 

181

 

 

 

7,801,824

 

 

 

36,948,176

 

 

 

9,128,679

 

 

 

7,801,824

 

 

 

46,076,855

 

 

 

53,878,679

 

 

 

(23,465,530

)

 

 

30,413,149

 

 

 

 

Eagle Canyon

 

Chino Hills, CA

 

 

 

 

1985

 

 

252

 

 

 

1,808,900

 

 

 

16,274,361

 

 

 

13,396,931

 

 

 

1,808,900

 

 

 

29,671,292

 

 

 

31,480,192

 

 

 

(25,455,777

)

 

 

6,024,415

 

 

 

 

Edge, The (fka 4885 Edgemoor Lane)

 

Bethesda, MD

 

 

 

 

2021

 

 

154

 

 

 

 

 

 

72,836,851

 

 

 

47,591

 

 

 

 

 

 

72,884,442

 

 

 

72,884,442

 

 

 

(7,419,177

)

 

 

65,465,265

 

 

 

 

Edgemont at Bethesda Metro

 

Bethesda, MD

 

 

 

 

1989

 

 

123

 

 

 

13,092,552

 

 

 

43,907,448

 

 

 

5,501,637

 

 

 

13,092,552

 

 

 

49,409,085

 

 

 

62,501,637

 

 

 

(22,196,226

)

 

 

40,305,411

 

 

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Artisan on Second

 

Los Angeles, CA

 

 

 

 

2008

 

 

118

 

 

 

8,000,400

 

 

 

36,074,600

 

 

 

1,298,143

 

 

 

8,000,400

 

 

 

37,372,743

 

 

 

45,373,143

 

 

 

(14,173,055

)

 

 

31,200,088

 

 

 

0

 

Artistry Emeryville (fka Emeryville)

 

Emeryville, CA

 

 

 

 

1994

 

 

267

 

 

 

12,300,000

 

 

 

61,466,267

 

 

 

7,368,364

 

 

 

12,300,000

 

 

 

68,834,631

 

 

 

81,134,631

 

 

 

(23,980,609

)

 

 

57,154,022

 

 

 

0

 

Atelier

 

Brooklyn, NY

 

G

 

 

2015

 

 

120

 

 

 

32,401,680

 

 

 

47,135,432

 

 

 

515,334

 

 

 

32,401,680

 

 

 

47,650,766

 

 

 

80,052,446

 

 

 

(10,219,483

)

 

 

69,832,963

 

 

 

0

 

Avenue Two

 

Redwood City, CA

 

 

 

 

1972

 

 

123

 

 

 

7,995,000

 

 

 

18,005,000

 

 

 

2,509,228

 

 

 

7,995,000

 

 

 

20,514,228

 

 

 

28,509,228

 

 

 

(8,409,710

)

 

 

20,099,518

 

 

 

0

 

Axis at Shady Grove

 

Rockville, MD

 

 

 

 

2016

 

 

366

 

 

 

14,745,774

 

 

 

90,503,831

 

 

 

240,588

 

 

 

14,745,774

 

 

 

90,744,419

 

 

 

105,490,193

 

 

 

(11,084,271

)

 

 

94,405,922

 

 

 

0

 

Azure (fka Mission Bay-Block 13)

 

San Francisco, CA

 

 

 

 

2015

 

 

273

 

 

 

32,855,115

 

 

 

153,567,641

 

 

 

479,066

 

 

 

32,855,115

 

 

 

154,046,707

 

 

 

186,901,822

 

 

 

(30,930,604

)

 

 

155,971,218

 

 

 

0

 

Bay Hill

 

Long Beach, CA

 

 

 

 

2002

 

 

160

 

 

 

7,600,000

 

 

 

27,437,239

 

 

 

4,043,249

 

 

 

7,600,000

 

 

 

31,480,488

 

 

 

39,080,488

 

 

 

(17,947,925

)

 

 

21,132,563

 

 

 

0

 

Beatrice, The

 

New York, NY

 

 

 

 

2010

 

 

302

 

 

 

114,351,405

 

 

 

165,648,595

 

 

 

2,437,470

 

 

 

114,351,405

 

 

 

168,086,065

 

 

 

282,437,470

 

 

 

(56,957,402

)

 

 

225,480,068

 

 

 

0

 

Bella Vista I, II, III Combined

 

Woodland Hills, CA

 

 

 

 

2003-2007

 

 

579

 

 

 

31,682,754

 

 

 

121,095,786

 

 

 

11,255,581

 

 

 

31,682,754

 

 

 

132,351,367

 

 

 

164,034,121

 

 

 

(68,433,638

)

 

 

95,600,483

 

 

 

0

 

Belle Arts Condominium Homes, LLC

 

Bellevue, WA

 

 

 

 

2000

 

 

1

 

 

 

63,158

 

 

 

236,157

 

 

 

2,098

 

 

 

63,158

 

 

 

238,255

 

 

 

301,413

 

 

 

(99,931

)

 

 

201,482

 

 

 

0

 

Belle Fontaine

 

Marina Del Rey, CA

 

 

 

 

2003

 

 

102

 

 

 

9,098,808

 

 

 

28,701,192

 

 

 

2,356,766

 

 

 

9,098,808

 

 

 

31,057,958

 

 

 

40,156,766

 

 

 

(11,041,933

)

 

 

29,114,833

 

 

 

0

 

Breakwater at Marina Del Rey

 

Marina Del Rey, CA

 

 

 

 

1964-1969

 

 

224

 

 

 

0

 

 

 

73,189,262

 

 

 

2,420,327

 

 

 

0

 

 

 

75,609,589

 

 

 

75,609,589

 

 

 

(25,201,234

)

 

 

50,408,355

 

 

 

0

 

Briarwood (CA)

 

Sunnyvale, CA

 

 

 

 

1985

 

 

192

 

 

 

9,991,500

 

 

 

22,247,278

 

 

 

4,418,254

 

 

 

9,991,500

 

 

 

26,665,532

 

 

 

36,657,032

 

 

 

(20,063,847

)

 

 

16,593,185

 

 

 

0

 

Brodie, The

 

Westminster, CO

 

 

 

 

2016

 

 

312

 

 

 

8,639,904

 

 

 

79,254,618

 

 

 

685,818

 

 

 

8,639,904

 

 

 

79,940,436

 

 

 

88,580,340

 

 

 

(8,800,355

)

 

 

79,779,985

 

 

 

0

 

Brooklyner, The (fka 111 Lawrence)

 

Brooklyn, NY

 

G

 

 

2010

 

 

490

 

 

 

40,099,922

 

 

 

221,438,631

 

 

 

5,139,174

 

 

 

40,099,922

 

 

 

226,577,805

 

 

 

266,677,727

 

 

 

(77,766,873

)

 

 

188,910,854

 

 

 

0

 

C on Pico

 

Los Angeles, CA

 

 

 

 

2014

 

 

94

 

 

 

17,125,766

 

 

 

28,074,234

 

 

 

607,130

 

 

 

17,125,766

 

 

 

28,681,364

 

 

 

45,807,130

 

 

 

(6,042,014

)

 

 

39,765,116

 

 

 

0

 

Carlyle Mill

 

Alexandria, VA

 

 

 

 

2002

 

 

317

 

 

 

10,000,000

 

 

 

51,367,913

 

 

 

9,482,880

 

 

 

10,000,000

 

 

 

60,850,793

 

 

 

70,850,793

 

 

 

(37,283,170

)

 

 

33,567,623

 

 

 

0

 

Carmel Terrace

 

San Diego, CA

 

 

 

 

1988-1989

 

 

384

 

 

 

2,288,300

 

 

 

20,596,281

 

 

 

12,821,204

 

 

 

2,288,300

 

 

 

33,417,485

 

 

 

35,705,785

 

 

 

(29,568,634

)

 

 

6,137,151

 

 

 

0

 

Cascade

 

Seattle, WA

 

G

 

 

2017

 

 

477

 

 

 

23,751,564

 

 

 

149,384,842

 

 

 

58,556

 

 

 

23,751,564

 

 

 

149,443,398

 

 

 

173,194,962

 

 

 

(20,377,508

)

 

 

152,817,454

 

 

 

0

 

Centennial (fka Centennial Court & Centennial Tower)

 

Seattle, WA

 

G

 

 

1991/2001

 

 

408

 

 

 

9,700,000

 

 

 

70,080,378

 

 

 

14,204,709

 

 

 

9,700,000

 

 

 

84,285,087

 

 

 

93,985,087

 

 

 

(47,446,620

)

 

 

46,538,467

 

 

 

0

 

Centre Club Combined

 

Ontario, CA

 

 

 

 

1994 & 2002

 

 

412

 

 

 

7,436,000

 

 

 

33,014,789

 

 

 

9,778,429

 

 

 

7,436,000

 

 

 

42,793,218

 

 

 

50,229,218

 

 

 

(28,483,810

)

 

 

21,745,408

 

 

 

0

 

Chelsea Square

 

Redmond, WA

 

 

 

 

1991

 

 

113

 

 

 

3,397,100

 

 

 

9,289,074

 

 

 

3,046,308

 

 

 

3,397,100

 

 

 

12,335,382

 

 

 

15,732,482

 

 

 

(9,272,305

)

 

 

6,460,177

 

 

 

0

 

Chloe on Madison (fka 1401 E. Madison)

 

Seattle, WA

 

G

 

 

2019

 

 

137

 

 

 

10,401,958

 

 

 

53,750,777

 

 

 

2,916

 

 

 

10,401,958

 

 

 

53,753,693

 

 

 

64,155,651

 

 

 

(2,655,541

)

 

 

61,500,110

 

 

 

0

 

Chloe on Union (fka Chloe)

 

Seattle, WA

 

G

 

 

2010

 

 

117

 

 

 

14,835,571

 

 

 

39,359,650

 

 

 

2,872,330

 

 

 

14,835,571

 

 

 

42,231,980

 

 

 

57,067,551

 

 

 

(6,417,475

)

 

 

50,650,076

 

 

 

0

 

Church Corner

 

Cambridge, MA

 

G

 

 

1987

 

 

85

 

 

 

5,220,000

 

 

 

16,744,643

 

 

 

3,414,899

 

 

 

5,220,000

 

 

 

20,159,542

 

 

 

25,379,542

 

 

 

(11,781,658

)

 

 

13,597,884

 

 

 

0

 

City Gate at Cupertino (fka Cupertino)

 

Cupertino, CA

 

 

 

 

1998

 

 

311

 

 

 

40,400,000

 

 

 

95,937,046

 

 

 

7,718,239

 

 

 

40,400,000

 

 

 

103,655,285

 

 

 

144,055,285

 

 

 

(33,293,690

)

 

 

110,761,595

 

 

 

0

 

City Square Bellevue (fka Bellevue)

 

Bellevue, WA

 

G

 

 

1998

 

 

191

 

 

 

15,100,000

 

 

 

41,876,257

 

 

 

3,956,888

 

 

 

15,100,000

 

 

 

45,833,145

 

 

 

60,933,145

 

 

 

(15,186,445

)

 

 

45,746,700

 

 

 

0

 

Clarendon, The

 

Arlington, VA

 

G

 

 

2005

 

 

292

 

 

 

30,400,340

 

 

 

103,824,660

 

 

 

2,799,573

 

 

 

30,400,340

 

 

 

106,624,233

 

 

 

137,024,573

 

 

 

(40,439,940

)

 

 

96,584,633

 

 

 

0

 

Cleo, The

 

Los Angeles, CA

 

 

 

 

1989

 

 

92

 

 

 

6,615,467

 

 

 

14,829,335

 

 

 

4,278,181

 

 

 

6,615,467

 

 

 

19,107,516

 

 

 

25,722,983

 

 

 

(10,359,000

)

 

 

15,363,983

 

 

 

0

 

Connecticut Heights

 

Washington, D.C.

 

 

 

 

1974

 

 

518

 

 

 

27,600,000

 

 

 

114,002,295

 

 

 

10,672,491

 

 

 

27,600,000

 

 

 

124,674,786

 

 

 

152,274,786

 

 

 

(38,864,851

)

 

 

113,409,935

 

 

 

0

 

Corcoran House at DuPont Circle (fka DuPont Circle)

 

Washington, D.C.

 

G

 

 

1961

 

 

138

 

 

 

13,500,000

 

 

 

26,913,113

 

 

 

4,106,014

 

 

 

13,500,000

 

 

 

31,019,127

 

 

 

44,519,127

 

 

 

(10,154,028

)

 

 

34,365,099

 

 

 

0

 

Courthouse Plaza

 

Arlington, VA

 

G

 

 

1990

 

 

396

 

 

 

0

 

 

 

87,386,024

 

 

 

6,926,335

 

 

 

0

 

 

 

94,312,359

 

 

 

94,312,359

 

 

 

(31,836,593

)

 

 

62,475,766

 

 

 

0

 

Creekside (San Mateo)

 

San Mateo, CA

 

 

 

 

1985

 

 

192

 

 

 

9,606,600

 

 

 

21,193,232

 

 

 

5,528,464

 

 

 

9,606,600

 

 

 

26,721,696

 

 

 

36,328,296

 

 

 

(19,983,009

)

 

 

16,345,287

 

 

 

0

 

Cronins Landing

 

Waltham, MA

 

G

 

 

1998

 

 

281

 

 

 

32,300,000

 

 

 

85,119,324

 

 

 

12,705,880

 

 

 

32,300,000

 

 

 

97,825,204

 

 

 

130,125,204

 

 

 

(31,367,886

)

 

 

98,757,318

 

 

 

0

 

Crystal Place

 

Arlington, VA

 

 

 

 

1986

 

 

181

 

 

 

17,200,000

 

 

 

47,918,975

 

 

 

4,101,843

 

 

 

17,200,000

 

 

 

52,020,818

 

 

 

69,220,818

 

 

 

(17,674,647

)

 

 

51,546,171

 

 

 

0

 

Dalton, The

 

Alexandria, VA

 

G

 

 

2018

 

 

270

 

 

 

22,947,777

 

 

 

95,334,754

 

 

 

95,439

 

 

 

22,947,777

 

 

 

95,430,193

 

 

 

118,377,970

 

 

 

(7,103,749

)

 

 

111,274,221

 

 

 

0

 

Deerwood (SD)

 

San Diego, CA

 

 

 

 

1990

 

 

316

 

 

 

2,082,095

 

 

 

18,739,815

 

 

 

16,342,739

 

 

 

2,082,095

 

 

 

35,082,554

 

 

 

37,164,649

 

 

 

(31,387,018

)

 

 

5,777,631

 

 

 

0

 

Del Mar Ridge

 

San Diego, CA

 

 

 

 

1998

 

 

181

 

 

 

7,801,824

 

 

 

36,948,176

 

 

 

4,478,037

 

 

 

7,801,824

 

 

 

41,426,213

 

 

 

49,228,037

 

 

 

(19,145,873

)

 

 

30,082,164

 

 

 

0

 

Eagle Canyon

 

Chino Hills, CA

 

 

 

 

1985

 

 

252

 

 

 

1,808,900

 

 

 

16,274,361

 

 

 

11,453,379

 

 

 

1,808,900

 

 

 

27,727,740

 

 

 

29,536,640

 

 

 

(21,958,570

)

 

 

7,578,070

 

 

 

0

 

Edge, The (fka 4885 Edgemoor Lane)

 

Bethesda, MD

 

 

 

 

(F)

 

 

0

 

 

 

0

 

 

 

52,311,710

 

 

 

0

 

 

 

0

 

 

 

52,311,710

 

 

 

52,311,710

 

 

 

0

 

 

 

52,311,710

 

 

 

0

 

Edgemont at Bethesda Metro

 

Bethesda, MD

 

 

 

 

1989

 

 

122

 

 

 

13,092,552

 

 

 

43,907,448

 

 

 

2,485,329

 

 

 

13,092,552

 

 

 

46,392,777

 

 

 

59,485,329

 

 

 

(16,714,861

)

 

 

42,770,468

 

 

 

0

 

Emerson Place

 

Boston, MA

 

G

 

 

1962

 

 

444

 

 

 

14,855,000

 

 

 

57,566,636

 

 

 

36,095,829

 

 

 

14,855,000

 

 

 

93,662,465

 

 

 

108,517,465

 

 

 

(67,775,615

)

 

 

40,741,850

 

 

 

0

 

Encore at Sherman Oaks, The

 

Sherman Oaks, CA

 

 

 

 

1988

 

 

174

 

 

 

8,700,000

 

 

 

25,446,003

 

 

 

4,521,390

 

 

 

8,700,000

 

 

 

29,967,393

 

 

 

38,667,393

 

 

 

(11,941,930

)

 

 

26,725,463

 

 

 

0

 

Eviva on Cherokee

 

Denver, CO

 

 

 

 

2017

 

 

274

 

 

 

10,507,626

 

 

 

100,037,204

 

 

 

512,431

 

 

 

10,507,626

 

 

 

100,549,635

 

 

 

111,057,261

 

 

 

(10,488,698

)

 

 

100,568,563

 

 

 

0

 

S-5

S-5


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 20202023

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/23

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/23

 

 

Encumbrances

 

Emerson Place

 

Boston, MA

 

G

 

 

1962

 

 

444

 

 

 

14,855,000

 

 

 

57,566,636

 

 

 

39,564,184

 

 

 

14,855,000

 

 

 

97,130,820

 

 

 

111,985,820

 

 

 

(80,591,213

)

 

 

31,394,607

 

 

 

 

Encore at Sherman Oaks, The

 

Sherman Oaks, CA

 

 

 

 

1988

 

 

174

 

 

 

8,700,000

 

 

 

25,446,003

 

 

 

5,534,741

 

 

 

8,700,000

 

 

 

30,980,744

 

 

 

39,680,744

 

 

 

(15,446,990

)

 

 

24,233,754

 

 

 

 

Estancia at Santa Clara (fka Santa Clara)

 

Santa Clara, CA

 

 

 

 

2000

 

 

450

 

 

 

 

 

 

123,759,804

 

 

 

10,018,382

 

 

 

 

 

 

133,778,186

 

 

 

133,778,186

 

 

 

(54,209,519

)

 

 

79,568,667

 

 

 

 

Eviva on Cherokee

 

Denver, CO

 

 

 

 

2017

 

 

274

 

 

 

10,507,626

 

 

 

100,037,204

 

 

 

2,351,489

 

 

 

10,507,626

 

 

 

102,388,693

 

 

 

112,896,319

 

 

 

(22,757,962

)

 

 

90,138,357

 

 

 

 

Flora

 

Austin, TX

 

 

 

 

2019

 

 

194

 

 

 

5,733,088

 

 

 

32,343,349

 

 

 

709,561

 

 

 

5,733,088

 

 

 

33,052,910

 

 

 

38,785,998

 

 

 

(6,108,471

)

 

 

32,677,527

 

 

 

 

Fremont Center

 

Fremont, CA

 

G

 

 

2002

 

 

322

 

 

 

25,800,000

 

 

 

78,753,114

 

 

 

9,001,771

 

 

 

25,800,000

 

 

 

87,754,885

 

 

 

113,554,885

 

 

 

(37,054,339

)

 

 

76,500,546

 

 

 

 

Gaithersburg Station

 

Gaithersburg, MD

 

G

 

 

2013

 

 

400

 

 

 

17,500,000

 

 

 

74,678,917

 

 

 

6,895,451

 

 

 

17,500,000

 

 

 

81,574,368

 

 

 

99,074,368

 

 

 

(32,497,818

)

 

 

66,576,550

 

 

 

 

Gateway at Malden Center

 

Malden, MA

 

G

 

 

1988

 

 

203

 

 

 

9,209,780

 

 

 

25,722,666

 

 

 

19,657,330

 

 

 

9,209,780

 

 

 

45,379,996

 

 

 

54,589,776

 

 

 

(34,108,785

)

 

 

20,480,991

 

 

 

 

Geary Court Yard

 

San Francisco, CA

 

 

 

 

1990

 

 

165

 

 

 

1,722,400

 

 

 

15,471,429

 

 

 

6,820,508

 

 

 

1,722,400

 

 

 

22,291,937

 

 

 

24,014,337

 

 

 

(19,281,906

)

 

 

4,732,431

 

 

 

 

Girard

 

Boston, MA

 

G

 

 

2016

 

 

160

 

 

 

 

 

 

102,450,328

 

 

 

1,322,917

 

 

 

 

 

 

103,773,245

 

 

 

103,773,245

 

 

 

(26,132,043

)

 

 

77,641,202

 

 

 

 

Hampshire Place

 

Los Angeles, CA

 

 

 

 

1989

 

 

259

 

 

 

10,806,000

 

 

 

30,335,330

 

 

 

12,691,799

 

 

 

10,806,000

 

 

 

43,027,129

 

 

 

53,833,129

 

 

 

(26,984,424

)

 

 

26,848,705

 

 

 

 

Harbor Steps

 

Seattle, WA

 

G

 

 

2000

 

 

761

 

 

 

59,403,601

 

 

 

158,829,432

 

 

 

60,387,650

 

 

 

59,403,601

 

 

 

219,217,082

 

 

 

278,620,683

 

 

 

(133,704,499

)

 

 

144,916,184

 

 

 

 

Hathaway

 

Long Beach, CA

 

 

 

 

1987

 

 

385

 

 

 

2,512,500

 

 

 

22,611,912

 

 

 

16,834,416

 

 

 

2,512,500

 

 

 

39,446,328

 

 

 

41,958,828

 

 

 

(33,365,015

)

 

 

8,593,813

 

 

 

 

Helios (fka 2nd+Pine)

 

Seattle, WA

 

G

 

 

2017

 

 

398

 

 

 

18,061,674

 

 

 

206,762,591

 

 

 

1,391,969

 

 

 

18,061,674

 

 

 

208,154,560

 

 

 

226,216,234

 

 

 

(53,149,822

)

 

 

173,066,412

 

 

 

 

Heritage at Stone Ridge

 

Burlington, MA

 

 

 

 

2005

 

 

180

 

 

 

10,800,000

 

 

 

31,808,335

 

 

 

6,898,871

 

 

 

10,800,000

 

 

 

38,707,206

 

 

 

49,507,206

 

 

 

(23,082,304

)

 

 

26,424,902

 

 

 

 

Heritage Ridge

 

Lynwood, WA

 

 

 

 

1999

 

 

197

 

 

 

6,895,000

 

 

 

18,983,597

 

 

 

5,865,406

 

 

 

6,895,000

 

 

 

24,849,003

 

 

 

31,744,003

 

 

 

(16,027,471

)

 

 

15,716,532

 

 

 

 

Hesby

 

North Hollywood, CA

 

 

 

 

2013

 

 

308

 

 

 

23,299,892

 

 

 

102,700,108

 

 

 

3,620,381

 

 

 

23,299,892

 

 

 

106,320,489

 

 

 

129,620,381

 

 

 

(39,156,702

)

 

 

90,463,679

 

 

 

 

Highlands at South Plainfield

 

South Plainfield, NJ

 

 

 

 

2000

 

 

252

 

 

 

10,080,000

 

 

 

37,526,912

 

 

 

4,075,515

 

 

 

10,080,000

 

 

 

41,602,427

 

 

 

51,682,427

 

 

 

(26,247,074

)

 

 

25,435,353

 

 

 

 

Hikari

 

Los Angeles, CA

 

G

 

 

2007

 

 

128

 

 

 

9,435,760

 

 

 

32,564,240

 

 

 

2,625,378

 

 

 

9,435,760

 

 

 

35,189,618

 

 

 

44,625,378

 

 

 

(16,167,679

)

 

 

28,457,699

 

 

 

 

Hudson Crossing

 

New York, NY

 

G

 

 

2003

 

 

259

 

 

 

23,420,000

 

 

 

69,977,699

 

 

 

5,378,863

 

 

 

23,420,000

 

 

 

75,356,562

 

 

 

98,776,562

 

 

 

(48,829,162

)

 

 

49,947,400

 

 

 

 

Hudson Pointe

 

Jersey City, NJ

 

G

 

 

2003

 

 

182

 

 

 

5,350,000

 

 

 

41,114,074

 

 

 

8,918,277

 

 

 

5,350,000

 

 

 

50,032,351

 

 

 

55,382,351

 

 

 

(34,040,770

)

 

 

21,341,581

 

 

 

 

Huxley, The

 

Redwood City, CA

 

 

 

 

2018

 

 

137

 

 

 

18,775,028

 

 

 

89,336,651

 

 

 

555,115

 

 

 

18,775,028

 

 

 

89,891,766

 

 

 

108,666,794

 

 

 

(16,805,781

)

 

 

91,861,013

 

 

 

 

Indie Deep Ellum

 

Dallas, TX

 

G

 

 

2020

 

 

231

 

 

 

12,253,503

 

 

 

63,853,833

 

 

 

901,501

 

 

 

12,253,503

 

 

 

64,755,334

 

 

 

77,008,837

 

 

 

(8,878,139

)

 

 

68,130,698

 

 

 

 

Ivory Wood

 

Bothell, WA

 

 

 

 

2000

 

 

144

 

 

 

2,732,800

 

 

 

13,888,282

 

 

 

5,558,625

 

 

 

2,732,800

 

 

 

19,446,907

 

 

 

22,179,707

 

 

 

(11,427,052

)

 

 

10,752,655

 

 

 

 

Jia (fka Chinatown Gateway)

 

Los Angeles, CA

 

G

 

 

2014

 

 

280

 

 

 

14,791,831

 

 

 

78,286,423

 

 

 

2,962,875

 

 

 

14,791,831

 

 

 

81,249,298

 

 

 

96,041,129

 

 

 

(33,138,562

)

 

 

62,902,567

 

 

 

 

Junction 47 (fka West Seattle)

 

Seattle, WA

 

G

 

 

2015

 

 

206

 

 

 

11,726,305

 

 

 

56,581,665

 

 

 

1,152,881

 

 

 

11,726,305

 

 

 

57,734,546

 

 

 

69,460,851

 

 

 

(19,405,411

)

 

 

50,055,440

 

 

 

 

Juniper Sandy Springs

 

Sandy Springs, GA

 

 

 

 

2017

 

 

230

 

 

 

8,668,700

 

 

 

64,989,813

 

 

 

716,375

 

 

 

8,668,700

 

 

 

65,706,188

 

 

 

74,374,888

 

 

 

(8,984,522

)

 

 

65,390,366

 

 

 

 

Kelvin, The (fka Modera)

 

Irvine, CA

 

 

 

 

2015

 

 

194

 

 

 

15,521,552

 

 

 

64,853,448

 

 

 

1,566,632

 

 

 

15,521,552

 

 

 

66,420,080

 

 

 

81,941,632

 

 

 

(22,771,191

)

 

 

59,170,441

 

 

 

 

Kilby

 

Frisco, TX

 

 

 

 

2020

 

 

258

 

 

 

6,431,940

 

 

 

64,187,474

 

 

 

617,387

 

 

 

6,431,940

 

 

 

64,804,861

 

 

 

71,236,801

 

 

 

(9,248,837

)

 

 

61,987,964

 

 

 

 

Laguna Clara

 

Santa Clara, CA

 

 

 

 

1972

 

 

222

 

 

 

10,441,994

 

 

 

22,572,843

 

 

 

37,440,159

 

 

 

10,441,994

 

 

 

60,013,002

 

 

 

70,454,996

 

 

 

(23,986,326

)

 

 

46,468,670

 

 

 

 

Laguna Clara II

 

Santa Clara, CA

 

 

 

 

(F)

 

 

 

 

 

3,200,426

 

 

 

74,835,894

 

 

 

 

 

 

3,200,426

 

 

 

74,835,894

 

 

 

78,036,320

 

 

 

 

 

 

78,036,320

 

 

 

 

Landings at Port Imperial

 

W. New York, NJ

 

 

 

 

1999

 

 

276

 

 

 

27,246,045

 

 

 

37,741,049

 

 

 

18,166,959

 

 

 

27,246,045

 

 

 

55,908,008

 

 

 

83,154,053

 

 

 

(42,240,676

)

 

 

40,913,377

 

 

 

 

Lane

 

Seattle, WA

 

G

 

 

2019

 

 

217

 

 

 

13,142,946

 

 

 

71,942,751

 

 

 

433,093

 

 

 

13,142,946

 

 

 

72,375,844

 

 

 

85,518,790

 

 

 

(13,223,818

)

 

 

72,294,972

 

 

 

 

Lex, The

 

San Jose, CA

 

 

 

 

2017

 

 

387

 

 

 

21,817,512

 

 

 

158,778,598

 

 

 

2,422,042

 

 

 

21,817,512

 

 

 

161,200,640

 

 

 

183,018,152

 

 

 

(33,432,604

)

 

 

149,585,548

 

 

 

 

Liberty Park

 

Braintree, MA

 

 

 

 

2000

 

 

202

 

 

 

5,977,504

 

 

 

26,749,111

 

 

 

9,311,443

 

 

 

5,977,504

 

 

 

36,060,554

 

 

 

42,038,058

 

 

 

(25,793,896

)

 

 

16,244,162

 

 

 

 

Liberty Tower

 

Arlington, VA

 

G

 

 

2008

 

 

235

 

 

 

16,382,822

 

 

 

83,817,078

 

 

 

9,377,043

 

 

 

16,382,822

 

 

 

93,194,121

 

 

 

109,576,943

 

 

 

(45,138,808

)

 

 

64,438,135

 

 

 

 

Lincoln Heights

 

Quincy, MA

 

 

 

 

1991

 

 

336

 

 

 

5,928,400

 

 

 

33,595,262

 

 

 

17,591,688

 

 

 

5,928,400

 

 

 

51,186,950

 

 

 

57,115,350

 

 

 

(44,339,403

)

 

 

12,775,947

 

 

 

 

Lofts at Kendall Square (fka Kendall Square)

 

Cambridge, MA

 

 

 

 

1998

 

 

186

 

 

 

18,696,674

 

 

 

78,445,657

 

 

 

8,634,537

 

 

 

18,696,674

 

 

 

87,080,194

 

 

 

105,776,868

 

 

 

(37,626,154

)

 

 

68,150,714

 

 

 

 

Lofts at Kendall Square ll (fka 249 Third Street)

 

Cambridge, MA

 

G

 

 

2019

 

 

84

 

 

 

4,603,326

 

 

 

44,187,266

 

 

 

318,540

 

 

 

4,603,326

 

 

 

44,505,806

 

 

 

49,109,132

 

 

 

(7,430,067

)

 

 

41,679,065

 

 

 

 

Longacre House

 

New York, NY

 

G

 

 

2000

 

 

293

 

 

 

73,170,045

 

 

 

53,962,510

 

 

 

7,667,753

 

 

 

73,170,045

 

 

 

61,630,263

 

 

 

134,800,308

 

 

 

(34,732,681

)

 

 

100,067,627

 

 

 

 

Longfellow Place

 

Boston, MA

 

G

 

 

1975

 

 

710

 

 

 

38,264,917

 

 

 

132,175,915

 

 

 

109,245,678

 

 

 

38,264,917

 

 

 

241,421,593

 

 

 

279,686,510

 

 

 

(191,850,552

)

 

 

87,835,958

 

 

 

 

Luna Upper Westside

 

Atlanta, GA

 

 

 

 

2020

 

 

345

 

 

 

14,847,420

 

 

 

108,325,394

 

 

 

593,390

 

 

 

14,847,420

 

 

 

108,918,784

 

 

 

123,766,204

 

 

 

(13,248,308

)

 

 

110,517,896

 

 

 

 

Madox

 

Jersey City, NJ

 

G

 

 

2013

 

 

131

 

 

 

9,679,635

 

 

 

64,594,205

 

 

 

1,645,456

 

 

 

9,679,635

 

 

 

66,239,661

 

 

 

75,919,296

 

 

 

(15,369,145

)

 

 

60,550,151

 

 

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Fountains at Emerald Park (fka Emerald Park)

 

Dublin, CA

 

 

 

 

2000

 

 

324

 

 

 

25,900,000

 

 

 

83,986,217

 

 

 

4,735,333

 

 

 

25,900,000

 

 

 

88,721,550

 

 

 

114,621,550

 

 

 

(28,555,812

)

 

 

86,065,738

 

 

 

0

 

Fremont Center

 

Fremont, CA

 

G

 

 

2002

 

 

322

 

 

 

25,800,000

 

 

 

78,753,114

 

 

 

5,103,474

 

 

 

25,800,000

 

 

 

83,856,588

 

 

 

109,656,588

 

 

 

(27,673,493

)

 

 

81,983,095

 

 

 

0

 

Gaithersburg Station

 

Gaithersburg, MD

 

G

 

 

2013

 

 

400

 

 

 

17,500,000

 

 

 

74,678,917

 

 

 

4,636,691

 

 

 

17,500,000

 

 

 

79,315,608

 

 

 

96,815,608

 

 

 

(23,625,030

)

 

 

73,190,578

 

 

 

0

 

Gallery, The

 

Hermosa Beach, CA

 

 

 

 

1971

 

 

169

 

 

 

18,144,000

 

 

 

46,567,941

 

 

 

3,103,348

 

 

 

18,144,000

 

 

 

49,671,289

 

 

 

67,815,289

 

 

 

(26,326,719

)

 

 

41,488,570

 

 

 

0

 

Gateway at Malden Center

 

Malden, MA

 

G

 

 

1988

 

 

203

 

 

 

9,209,780

 

 

 

25,722,666

 

 

 

17,360,595

 

 

 

9,209,780

 

 

 

43,083,261

 

 

 

52,293,041

 

 

 

(28,698,550

)

 

 

23,594,491

 

 

 

0

 

Geary Court Yard

 

San Francisco, CA

 

 

 

 

1990

 

 

165

 

 

 

1,722,400

 

 

 

15,471,429

 

 

 

6,286,909

 

 

 

1,722,400

 

 

 

21,758,338

 

 

 

23,480,738

 

 

 

(16,463,219

)

 

 

7,017,519

 

 

 

0

 

Girard

 

Boston, MA

 

G

 

 

2016

 

 

160

 

 

 

0

 

 

 

102,450,328

 

 

 

921,575

 

 

 

0

 

 

 

103,371,903

 

 

 

103,371,903

 

 

 

(14,956,283

)

 

 

88,415,620

 

 

 

0

 

Hampshire Place

 

Los Angeles, CA

 

 

 

 

1989

 

 

259

 

 

 

10,806,000

 

 

 

30,335,330

 

 

 

8,663,329

 

 

 

10,806,000

 

 

 

38,998,659

 

 

 

49,804,659

 

 

 

(21,516,455

)

 

 

28,288,204

 

 

 

0

 

Harbor Steps

 

Seattle, WA

 

G

 

 

2000

 

 

761

 

 

 

59,403,601

 

 

 

158,829,432

 

 

 

43,131,840

 

 

 

59,403,601

 

 

 

201,961,272

 

 

 

261,364,873

 

 

 

(105,902,659

)

 

 

155,462,214

 

 

 

0

 

Hathaway

 

Long Beach, CA

 

 

 

 

1987

 

 

385

 

 

 

2,512,500

 

 

 

22,611,912

 

 

 

14,527,190

 

 

 

2,512,500

 

 

 

37,139,102

 

 

 

39,651,602

 

 

 

(28,554,178

)

 

 

11,097,424

 

 

 

0

 

Helios (fka 2nd+Pine)

 

Seattle, WA

 

G

 

 

2017

 

 

398

 

 

 

18,061,674

 

 

 

206,761,817

 

 

 

183,520

 

 

 

18,061,674

 

 

 

206,945,337

 

 

 

225,007,011

 

 

 

(28,336,441

)

 

 

196,670,570

 

 

 

0

 

Heritage at Stone Ridge

 

Burlington, MA

 

 

 

 

2005

 

 

180

 

 

 

10,800,000

 

 

 

31,808,335

 

 

 

3,054,858

 

 

 

10,800,000

 

 

 

34,863,193

 

 

 

45,663,193

 

 

 

(19,026,623

)

 

 

26,636,570

 

 

 

0

 

Heritage Ridge

 

Lynwood, WA

 

 

 

 

1999

 

 

197

 

 

 

6,895,000

 

 

 

18,983,597

 

 

 

4,683,392

 

 

 

6,895,000

 

 

 

23,666,989

 

 

 

30,561,989

 

 

 

(12,962,130

)

 

 

17,599,859

 

 

 

0

 

Hesby

 

North Hollywood, CA

 

 

 

 

2013

 

 

308

 

 

 

23,299,892

 

 

 

102,700,108

 

 

 

2,406,522

 

 

 

23,299,892

 

 

 

105,106,630

 

 

 

128,406,522

 

 

 

(28,701,909

)

 

 

99,704,613

 

 

 

0

 

Highlands at South Plainfield

 

South Plainfield, NJ

 

 

 

 

2000

 

 

252

 

 

 

10,080,000

 

 

 

37,526,912

 

 

 

2,930,209

 

 

 

10,080,000

 

 

 

40,457,121

 

 

 

50,537,121

 

 

 

(21,704,492

)

 

 

28,832,629

 

 

 

0

 

Hikari

 

Los Angeles, CA

 

G

 

 

2007

 

 

128

 

 

 

9,435,760

 

 

 

32,564,240

 

 

 

1,055,340

 

 

 

9,435,760

 

 

 

33,619,580

 

 

 

43,055,340

 

 

 

(12,719,419

)

 

 

30,335,921

 

 

 

0

 

Hillside ll

 

Daly City, CA

 

 

 

 

(F)

 

 

0

 

 

 

0

 

 

 

1,892,874

 

 

 

0

 

 

 

0

 

 

 

1,892,874

 

 

 

1,892,874

 

 

 

0

 

 

 

1,892,874

 

 

 

0

 

Hudson Crossing

 

New York, NY

 

G

 

 

2003

 

 

259

 

 

 

23,420,000

 

 

 

69,977,699

 

 

 

3,305,385

 

 

 

23,420,000

 

 

 

73,283,084

 

 

 

96,703,084

 

 

 

(41,028,871

)

 

 

55,674,213

 

 

 

0

 

Hudson Pointe

 

Jersey City, NJ

 

 

 

 

2003

 

 

182

 

 

 

5,350,000

 

 

 

41,114,074

 

 

 

7,258,907

 

 

 

5,350,000

 

 

 

48,372,981

 

 

 

53,722,981

 

 

 

(28,021,673

)

 

 

25,701,308

 

 

 

0

 

Huxley, The

 

Redwood City, CA

 

 

 

 

2018

 

 

137

 

 

 

18,775,028

 

 

 

89,336,651

 

 

 

38,505

 

 

 

18,775,028

 

 

 

89,375,156

 

 

 

108,150,184

 

 

 

(7,124,237

)

 

 

101,025,947

 

 

 

0

 

Ivory Wood

 

Bothell, WA

 

 

 

 

2000

 

 

144

 

 

 

2,732,800

 

 

 

13,888,282

 

 

 

1,964,134

 

 

 

2,732,800

 

 

 

15,852,416

 

 

 

18,585,216

 

 

 

(9,126,262

)

 

 

9,458,954

 

 

 

0

 

Jia (fka Chinatown Gateway)

 

Los Angeles, CA

 

G

 

 

2014

 

 

280

 

 

 

14,791,831

 

 

 

78,218,492

 

 

 

917,303

 

 

 

14,791,831

 

 

 

79,135,795

 

 

 

93,927,626

 

 

 

(25,013,639

)

 

 

68,913,987

 

 

 

0

 

Junction 47 (fka West Seattle)

 

Seattle, WA

 

G

 

 

2015

 

 

206

 

 

 

11,726,305

 

 

 

56,584,312

 

 

 

256,046

 

 

 

11,726,305

 

 

 

56,840,358

 

 

 

68,566,663

 

 

 

(12,195,811

)

 

 

56,370,852

 

 

 

0

 

Kelvin, The (fka Modera)

 

Irvine, CA

 

 

 

 

2015

 

 

194

 

 

 

15,521,552

 

 

 

64,853,448

 

 

 

778,776

 

 

 

15,521,552

 

 

 

65,632,224

 

 

 

81,153,776

 

 

 

(15,146,860

)

 

 

66,006,916

 

 

 

0

 

Laguna Clara

 

Santa Clara, CA

 

 

 

 

1972

 

 

264

 

 

 

13,642,420

 

 

 

31,270,480

 

 

 

7,218,616

 

 

 

13,642,420

 

 

 

38,489,096

 

 

 

52,131,516

 

 

 

(21,078,780

)

 

 

31,052,736

 

 

 

0

 

Landings at Port Imperial

 

W. New York, NJ

 

 

 

 

1999

 

 

276

 

 

 

27,246,045

 

 

 

37,741,050

 

 

 

15,622,471

 

 

 

27,246,045

 

 

 

53,363,521

 

 

 

80,609,566

 

 

 

(35,393,712

)

 

 

45,215,854

 

 

 

0

 

Lane

 

Seattle, WA

 

G

 

 

2019

 

 

217

 

 

 

13,142,946

 

 

 

71,933,303

 

 

 

65,928

 

 

 

13,142,946

 

 

 

71,999,231

 

 

 

85,142,177

 

 

 

(4,558,633

)

 

 

80,583,544

 

 

 

0

 

Lex, The

 

San Jose, CA

 

 

 

 

2017

 

 

387

 

 

 

21,817,512

 

 

 

158,778,598

 

 

 

462,150

 

 

 

21,817,512

 

 

 

159,240,748

 

 

 

181,058,260

 

 

 

(15,000,565

)

 

 

166,057,695

 

 

 

0

 

Liberty Park

 

Braintree, MA

 

 

 

 

2000

 

 

202

 

 

 

5,977,504

 

 

 

26,749,111

 

 

 

7,808,575

 

 

 

5,977,504

 

 

 

34,557,686

 

 

 

40,535,190

 

 

 

(21,422,606

)

 

 

19,112,584

 

 

 

0

 

Liberty Tower

 

Arlington, VA

 

G

 

 

2008

 

 

235

 

 

 

16,382,822

 

 

 

83,817,078

 

 

 

4,517,251

 

 

 

16,382,822

 

 

 

88,334,329

 

 

 

104,717,151

 

 

 

(34,837,074

)

 

 

69,880,077

 

 

 

0

 

Lincoln Heights

 

Quincy, MA

 

 

 

 

1991

 

 

336

 

 

 

5,928,400

 

 

 

33,595,262

 

 

 

15,212,279

 

 

 

5,928,400

 

 

 

48,807,541

 

 

 

54,735,941

 

 

 

(39,401,499

)

 

 

15,334,442

 

 

 

0

 

Lofts at Kendall Square (fka Kendall Square)

 

Cambridge, MA

 

 

 

 

1998

 

 

186

 

 

 

18,696,674

 

 

 

78,445,657

 

 

 

7,530,710

 

 

 

18,696,674

 

 

 

85,976,367

 

 

 

104,673,041

 

 

 

(27,734,674

)

 

 

76,938,367

 

 

 

0

 

Lofts at Kendall Square ll (fka 249 Third Street)

 

Cambridge, MA

 

G

 

 

2019

 

 

84

 

 

 

4,603,326

 

 

 

44,438,432

 

 

 

(503

)

 

 

4,603,326

 

 

 

44,437,929

 

 

 

49,041,255

 

 

 

(2,109,619

)

 

 

46,931,636

 

 

 

0

 

Longacre House

 

New York, NY

 

G

 

 

2000

 

 

293

 

 

 

73,170,045

 

 

 

53,962,510

 

 

 

5,401,688

 

 

 

73,170,045

 

 

 

59,364,198

 

 

 

132,534,243

 

 

 

(28,246,752

)

 

 

104,287,491

 

 

 

0

 

Longfellow Place

 

Boston, MA

 

G

 

 

1975

 

 

710

 

 

 

38,264,917

 

 

 

132,175,915

 

 

 

89,681,781

 

 

 

38,264,917

 

 

 

221,857,696

 

 

 

260,122,613

 

 

 

(163,889,861

)

 

 

96,232,752

 

 

 

0

 

Madox

 

Jersey City, NJ

 

G

 

 

2013

 

 

131

 

 

 

9,679,635

 

 

 

64,594,205

 

 

 

961,691

 

 

 

9,679,635

 

 

 

65,555,896

 

 

 

75,235,531

 

 

 

(7,494,654

)

 

 

67,740,877

 

 

 

0

 

Mantena

 

New York, NY

 

G

 

 

2012

 

 

98

 

 

 

22,346,513

 

 

 

61,501,158

 

 

 

1,480,793

 

 

 

22,346,513

 

 

 

62,981,951

 

 

 

85,328,464

 

 

 

(20,145,143

)

 

 

65,183,321

 

 

 

0

 

Marina 41 (fka Marina Del Rey)

 

Marina Del Rey, CA

 

 

 

 

1973

 

 

623

 

 

 

0

 

 

 

168,842,442

 

 

 

9,623,804

 

 

 

0

 

 

 

178,466,246

 

 

 

178,466,246

 

 

 

(59,646,703

)

 

 

118,819,543

 

 

 

0

 

Mariposa at Playa Del Rey (fka Playa Del Rey)

 

Playa Del Rey, CA

 

 

 

 

2004

 

 

354

 

 

 

60,900,000

 

 

 

89,311,482

 

 

 

7,039,392

 

 

 

60,900,000

 

 

 

96,350,874

 

 

 

157,250,874

 

 

 

(31,786,197

)

 

 

125,464,677

 

 

 

0

 

Mark on 8th

 

Seattle, WA

 

G

 

 

2016

 

 

174

 

 

 

23,004,387

 

 

 

51,148,861

 

 

 

172,242

 

 

 

23,004,387

 

 

 

51,321,103

 

 

 

74,325,490

 

 

 

(6,791,552

)

 

 

67,533,938

 

 

 

0

 

Market Street Village

 

San Diego, CA

 

 

 

 

2006

 

 

229

 

 

 

13,740,000

 

 

 

40,757,301

 

 

 

2,627,968

 

 

 

13,740,000

 

 

 

43,385,269

 

 

 

57,125,269

 

 

 

(22,558,686

)

 

 

34,566,583

 

 

 

0

 

Milano Lofts

 

Los Angeles, CA

 

G

 

 

1925/2006

 

 

99

 

 

 

8,125,216

 

 

 

27,378,784

 

 

 

4,435,789

 

 

 

8,125,216

 

 

 

31,814,573

 

 

 

39,939,789

 

 

 

(10,534,953

)

 

 

29,404,836

 

 

 

0

 

Mill Creek

 

Milpitas, CA

 

 

 

 

1991

 

 

516

 

 

 

12,858,693

 

 

 

57,168,503

 

 

 

18,006,191

 

 

 

12,858,693

 

 

 

75,174,694

 

 

 

88,033,387

 

 

 

(43,305,918

)

 

 

44,727,469

 

 

 

0

 

S-6

S-6


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 20202023

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/23

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/23

 

 

Encumbrances

 

Mantena

 

New York, NY

 

G

 

 

2012

 

 

98

 

 

 

22,346,513

 

 

 

61,501,158

 

 

 

2,188,992

 

 

 

22,346,513

 

 

 

63,690,150

 

 

 

86,036,663

 

 

 

(26,550,412

)

 

 

59,486,251

 

 

 

 

Mara Pacific Beach

 

San Diego, CA

 

G

 

 

2020

 

 

172

 

 

 

25,360,682

 

 

 

87,755,429

 

 

 

1,410,014

 

 

 

25,360,682

 

 

 

89,165,443

 

 

 

114,526,125

 

 

 

(9,204,461

)

 

 

105,321,664

 

 

 

 

Marina 41 (fka Marina Del Rey)

 

Marina Del Rey, CA

 

 

 

 

1973

 

 

623

 

 

 

 

 

 

168,842,442

 

 

 

12,614,637

 

 

 

 

 

 

181,457,079

 

 

 

181,457,079

 

 

 

(78,411,305

)

 

 

103,045,774

 

 

 

 

Mariposa at Playa Del Rey (fka Playa Del Rey)

 

Playa Del Rey, CA

 

 

 

 

2004

 

 

354

 

 

 

60,900,000

 

 

 

89,311,482

 

 

 

14,223,579

 

 

 

60,900,000

 

 

 

103,535,061

 

 

 

164,435,061

 

 

 

(42,508,058

)

 

 

121,927,003

 

 

 

 

Market Street Village

 

San Diego, CA

 

 

 

 

2006

 

 

229

 

 

 

13,740,000

 

 

 

40,757,301

 

 

 

3,472,332

 

 

 

13,740,000

 

 

 

44,229,633

 

 

 

57,969,633

 

 

 

(26,991,272

)

 

 

30,978,361

 

 

 

 

Marlowe (fka Oakwood Crystal City)

 

Arlington, VA

 

 

 

 

1987

 

 

162

 

 

 

15,400,000

 

 

 

35,474,336

 

 

 

6,261,340

 

 

 

15,400,000

 

 

 

41,735,676

 

 

 

57,135,676

 

 

 

(18,198,660

)

 

 

38,937,016

 

 

 

 

Milano Lofts

 

Los Angeles, CA

 

G

 

 

1925/2006

 

 

99

 

 

 

8,125,216

 

 

 

27,378,784

 

 

 

5,530,316

 

 

 

8,125,216

 

 

 

32,909,100

 

 

 

41,034,316

 

 

 

(14,623,666

)

 

 

26,410,650

 

 

 

 

Mill Creek

 

Milpitas, CA

 

 

 

 

1991

 

 

516

 

 

 

12,858,693

 

 

 

57,168,503

 

 

 

20,302,965

 

 

 

12,858,693

 

 

 

77,471,468

 

 

 

90,330,161

 

 

 

(53,791,805

)

 

 

36,538,356

 

 

 

 

Milo

 

Denver, CO

 

 

 

 

2020

 

 

319

 

 

 

15,957,975

 

 

 

153,331,358

 

 

 

1,631,738

 

 

 

15,957,975

 

 

 

154,963,096

 

 

 

170,921,071

 

 

 

(15,719,277

)

 

 

155,201,794

 

 

 

 

Mosaic at Metro

 

Hyattsville, MD

 

 

 

 

2008

 

 

260

 

 

 

 

 

 

59,580,898

 

 

 

2,376,256

 

 

 

 

 

 

61,957,154

 

 

 

61,957,154

 

 

 

(32,149,923

)

 

 

29,807,231

 

 

 

 

Mountain View Redevelopment

 

Mountain View, CA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

2,690,285

 

 

 

 

 

 

 

 

 

2,690,285

 

 

 

2,690,285

 

 

 

 

 

 

2,690,285

 

 

 

 

Mozaic at Union Station

 

Los Angeles, CA

 

 

 

 

2007

 

 

272

 

 

 

8,500,000

 

 

 

52,529,446

 

 

 

5,360,565

 

 

 

8,500,000

 

 

 

57,890,011

 

 

 

66,390,011

 

 

 

(33,745,465

)

 

 

32,644,546

 

 

 

 

Murray Hill Tower (fka Murray Hill)

 

New York, NY

 

G

 

 

1974

 

 

270

 

 

 

75,800,000

 

 

 

102,705,401

 

 

 

15,903,328

 

 

 

75,800,000

 

 

 

118,608,729

 

 

 

194,408,729

 

 

 

(52,828,918

)

 

 

141,579,811

 

 

 

 

Next on Sixth

 

Los Angeles, CA

 

G

 

 

2017

 

 

398

 

 

 

52,509,906

 

 

 

136,635,650

 

 

 

1,404,646

 

 

 

52,509,906

 

 

 

138,040,296

 

 

 

190,550,202

 

 

 

(29,659,205

)

 

 

160,890,997

 

 

 

 

North Pier at Harborside

 

Jersey City, NJ

 

 

 

 

2003

 

 

297

 

 

 

4,000,159

 

 

 

94,290,590

 

 

 

14,655,270

 

 

 

4,000,159

 

 

 

108,945,860

 

 

 

112,946,019

 

 

 

(69,398,688

)

 

 

43,547,331

 

 

 

 

Northglen

 

Valencia, CA

 

 

 

 

1988

 

 

234

 

 

 

9,360,000

 

 

 

20,778,553

 

 

 

8,016,329

 

 

 

9,360,000

 

 

 

28,794,882

 

 

 

38,154,882

 

 

 

(21,634,092

)

 

 

16,520,790

 

 

 

 

Northpark

 

Burlingame, CA

 

 

 

 

1972

 

 

510

 

 

 

38,607,000

 

 

 

77,472,217

 

 

 

20,077,277

 

 

 

38,607,000

 

 

 

97,549,494

 

 

 

136,156,494

 

 

 

(54,387,642

)

 

 

81,768,852

 

 

 

 

Oak Park Combined

 

Agoura Hills, CA

 

 

 

 

1989 & 1990

 

 

444

 

 

 

3,390,700

 

 

 

30,517,274

 

 

 

13,167,882

 

 

 

3,390,700

 

 

 

43,685,156

 

 

 

47,075,856

 

 

 

(39,986,282

)

 

 

7,089,574

 

 

 

 

Oaks

 

Santa Clarita, CA

 

 

 

 

2000

 

 

520

 

 

 

23,400,000

 

 

 

61,020,438

 

 

 

18,187,526

 

 

 

23,400,000

 

 

 

79,207,964

 

 

 

102,607,964

 

 

 

(50,232,040

)

 

 

52,375,924

 

 

 

 

Ocean Crest

 

Solana Beach, CA

 

 

 

 

1986

 

 

146

 

 

 

5,111,200

 

 

 

11,910,438

 

 

 

5,778,689

 

 

 

5,111,200

 

 

 

17,689,127

 

 

 

22,800,327

 

 

 

(14,730,437

)

 

 

8,069,890

 

 

 

 

Odin (fka Tallman)

 

Seattle, WA

 

 

 

 

2015

 

 

301

 

 

 

16,807,519

 

 

 

64,519,515

 

 

 

827,649

 

 

 

16,807,519

 

 

 

65,347,164

 

 

 

82,154,683

 

 

 

(21,646,607

)

 

 

60,508,076

 

 

 

 

Olivian at the Realm

 

Lewisville, TX

 

 

 

 

2021

 

 

421

 

 

 

14,854,564

 

 

 

109,313,571

 

 

 

1,162,940

 

 

 

14,854,564

 

 

 

110,476,511

 

 

 

125,331,075

 

 

 

(12,312,825

)

 

 

113,018,250

 

 

 

 

One Henry Adams

 

San Francisco, CA

 

G

 

 

2016

 

 

241

 

 

 

30,224,393

 

 

 

139,704,146

 

 

 

1,286,618

 

 

 

30,224,393

 

 

 

140,990,764

 

 

 

171,215,157

 

 

 

(39,511,777

)

 

 

131,703,380

 

 

 

 

One India Street (fka Oakwood Boston)

 

Boston, MA

 

G

 

 

1901

 

 

94

 

 

 

22,200,000

 

 

 

28,672,979

 

 

 

7,294,988

 

 

 

22,200,000

 

 

 

35,967,967

 

 

 

58,167,967

 

 

 

(16,671,590

)

 

 

41,496,377

 

 

 

 

Osprey

 

Atlanta, GA

 

G

 

 

2020

 

 

320

 

 

 

18,121,932

 

 

 

116,950,910

 

 

 

795,010

 

 

 

18,121,932

 

 

 

117,745,920

 

 

 

135,867,852

 

 

 

(13,708,059

)

 

 

122,159,793

 

 

 

 

Pacific Place

 

Los Angeles, CA

 

 

 

 

2008

 

 

430

 

 

 

32,250,000

 

 

 

110,750,000

 

 

 

9,450,100

 

 

 

32,250,000

 

 

 

120,200,100

 

 

 

152,450,100

 

 

 

(46,424,357

)

 

 

106,025,743

 

 

 

 

Packard Building

 

Seattle, WA

 

G

 

 

2010

 

 

61

 

 

 

5,911,041

 

 

 

19,954,959

 

 

 

1,559,243

 

 

 

5,911,041

 

 

 

21,514,202

 

 

 

27,425,243

 

 

 

(7,229,644

)

 

 

20,195,599

 

 

 

 

Parc 77

 

New York, NY

 

G

 

 

1903

 

 

137

 

 

 

40,504,000

 

 

 

18,025,679

 

 

 

7,970,358

 

 

 

40,504,000

 

 

 

25,996,037

 

 

 

66,500,037

 

 

 

(17,581,457

)

 

 

48,918,580

 

 

 

 

Parc Cameron

 

New York, NY

 

G

 

 

1927

 

 

166

 

 

 

37,600,000

 

 

 

9,855,597

 

 

 

8,449,294

 

 

 

37,600,000

 

 

 

18,304,891

 

 

 

55,904,891

 

 

 

(13,879,196

)

 

 

42,025,695

 

 

 

 

Parc Coliseum

 

New York, NY

 

G

 

 

1910

 

 

177

 

 

 

52,654,000

 

 

 

23,045,751

 

 

 

10,770,843

 

 

 

52,654,000

 

 

 

33,816,594

 

 

 

86,470,594

 

 

 

(23,394,106

)

 

 

63,076,488

 

 

 

 

Parc East Towers

 

New York, NY

 

G

 

 

1977

 

 

324

 

 

 

102,163,000

 

 

 

108,989,402

 

 

 

15,586,244

 

 

 

102,163,000

 

 

 

124,575,646

 

 

 

226,738,646

 

 

 

(74,316,340

)

 

 

152,422,306

 

 

 

 

Parc on Powell (fka Parkside at Emeryville)

 

Emeryville, CA

 

G

 

 

2015

 

 

173

 

 

 

16,667,059

 

 

 

65,473,337

 

 

 

3,310,713

 

 

 

16,667,059

 

 

 

68,784,050

 

 

 

85,451,109

 

 

 

(22,819,414

)

 

 

62,631,695

 

 

 

 

Park Connecticut

 

Washington, D.C.

 

 

 

 

2000

 

 

142

 

 

 

13,700,000

 

 

 

59,087,519

 

 

 

5,912,747

 

 

 

13,700,000

 

 

 

65,000,266

 

 

 

78,700,266

 

 

 

(25,595,262

)

 

 

53,105,004

 

 

 

 

Park West (CA)

 

Los Angeles, CA

 

 

 

 

1987/1990

 

 

444

 

 

 

3,033,500

 

 

 

27,302,383

 

 

 

15,665,950

 

 

 

3,033,500

 

 

 

42,968,333

 

 

 

46,001,833

 

 

 

(37,830,238

)

 

 

8,171,595

 

 

 

 

Parkside

 

Union City, CA

 

 

 

 

1979

 

 

208

 

 

 

6,246,700

 

 

 

11,827,453

 

 

 

9,034,696

 

 

 

6,246,700

 

 

 

20,862,149

 

 

 

27,108,849

 

 

 

(16,929,525

)

 

 

10,179,324

 

 

 

 

Pearl, The (WA)

 

Seattle, WA

 

G

 

 

2008

 

 

80

 

 

 

6,972,585

 

 

 

26,527,415

 

 

 

1,496,143

 

 

 

6,972,585

 

 

 

28,023,558

 

 

 

34,996,143

 

 

 

(9,753,976

)

 

 

25,242,167

 

 

 

 

Pearl MDR (fka Oakwood Marina Del Rey)

 

Marina Del Rey, CA

 

G

 

 

1969

 

 

597

 

 

 

 

 

 

120,795,359

 

 

 

25,387,707

 

 

 

 

 

 

146,183,066

 

 

 

146,183,066

 

 

 

(58,974,843

)

 

 

87,208,223

 

 

 

 

Pegasus

 

Los Angeles, CA

 

G

 

 

1949/2003

 

 

322

 

 

 

18,094,052

 

 

 

81,905,948

 

 

 

11,486,175

 

 

 

18,094,052

 

 

 

93,392,123

 

 

 

111,486,175

 

 

 

(45,871,998

)

 

 

65,614,177

 

 

 

 

Penman, The

 

Atlanta, GA

 

G

 

 

2023

 

 

262

 

 

 

9,942,043

 

 

 

68,917,572

 

 

 

413,300

 

 

 

9,942,043

 

 

 

69,330,872

 

 

 

79,272,915

 

 

 

(3,261,263

)

 

 

76,011,652

 

 

 

 

Portofino

 

Chino Hills, CA

 

 

 

 

1989

 

 

176

 

 

 

3,572,400

 

 

 

14,660,994

 

 

 

5,368,196

 

 

 

3,572,400

 

 

 

20,029,190

 

 

 

23,601,590

 

 

 

(16,858,559

)

 

 

6,743,031

 

 

 

 

Portofino (Val)

 

Valencia, CA

 

 

 

 

1989

 

 

216

 

 

 

8,640,000

 

 

 

21,487,126

 

 

 

7,133,484

 

 

 

8,640,000

 

 

 

28,620,610

 

 

 

37,260,610

 

 

 

(22,054,016

)

 

 

15,206,594

 

 

 

 

Portside Towers

 

Jersey City, NJ

 

G

 

 

1992-1997

 

 

527

 

 

 

22,487,006

 

 

 

96,842,913

 

 

 

31,772,570

 

 

 

22,487,006

 

 

 

128,615,483

 

 

 

151,102,489

 

 

 

(108,369,349

)

 

 

42,733,140

 

 

 

 

Potrero 1010

 

San Francisco, CA

 

G

 

 

2016

 

 

453

 

 

 

40,830,011

 

 

 

181,924,463

 

 

 

2,633,921

 

 

 

40,830,011

 

 

 

184,558,384

 

 

 

225,388,395

 

 

 

(56,411,881

)

 

 

168,976,514

 

 

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Mosaic at Metro

 

Hyattsville, MD

 

 

 

 

2008

 

 

260

 

 

 

0

 

 

 

59,580,898

 

 

 

1,669,692

 

 

 

0

 

 

 

61,250,590

 

 

 

61,250,590

 

 

 

(25,749,117

)

 

 

35,501,473

 

 

 

0

 

Mountain View Redevelopment

 

Mountain View, CA

 

 

 

 

(F)

 

 

0

 

 

 

0

 

 

 

1,630,338

 

 

 

0

 

 

 

0

 

 

 

1,630,338

 

 

 

1,630,338

 

 

 

0

 

 

 

1,630,338

 

 

 

0

 

Mozaic at Union Station

 

Los Angeles, CA

 

 

 

 

2007

 

 

272

 

 

 

8,500,000

 

 

 

52,529,446

 

 

 

2,595,464

 

 

 

8,500,000

 

 

 

55,124,910

 

 

 

63,624,910

 

 

 

(27,902,570

)

 

 

35,722,340

 

 

 

0

 

Murray Hill Tower (fka Murray Hill)

 

New York, NY

 

G

 

 

1974

 

 

270

 

 

 

75,800,000

 

 

 

102,705,401

 

 

 

11,586,703

 

 

 

75,800,000

 

 

 

114,292,104

 

 

 

190,092,104

 

 

 

(38,926,014

)

 

 

151,166,090

 

 

 

0

 

Next on Sixth

 

Los Angeles, CA

 

G

 

 

2017

 

 

398

 

 

 

52,509,906

 

 

 

136,635,650

 

 

 

161,352

 

 

 

52,509,906

 

 

 

136,797,002

 

 

 

189,306,908

 

 

 

(13,325,292

)

 

 

175,981,616

 

 

 

0

 

North Pier at Harborside

 

Jersey City, NJ

 

 

 

 

2003

 

 

297

 

 

 

4,000,159

 

 

 

94,290,590

 

 

 

7,943,309

 

 

 

4,000,159

 

 

 

102,233,899

 

 

 

106,234,058

 

 

 

(57,060,669

)

 

 

49,173,389

 

 

 

0

 

Northglen

 

Valencia, CA

 

 

 

 

1988

 

 

234

 

 

 

9,360,000

 

 

 

20,778,553

 

 

 

7,159,183

 

 

 

9,360,000

 

 

 

27,937,736

 

 

 

37,297,736

 

 

 

(17,739,770

)

 

 

19,557,966

 

 

 

0

 

Northpark

 

Burlingame, CA

 

 

 

 

1972

 

 

510

 

 

 

38,607,000

 

 

 

77,472,217

 

 

 

15,619,323

 

 

 

38,607,000

 

 

 

93,091,540

 

 

 

131,698,540

 

 

 

(43,765,024

)

 

 

87,933,516

 

 

 

0

 

Notch

 

Newcastle, WA

 

 

 

 

2020

 

 

158

 

 

 

5,463,324

 

 

 

43,490,989

 

 

 

5,378

 

 

 

5,463,324

 

 

 

43,496,367

 

 

 

48,959,691

 

 

 

(1,267,355

)

 

 

47,692,336

 

 

 

0

 

Oak Park Combined

 

Agoura Hills, CA

 

 

 

 

1989 & 1990

 

 

444

 

 

 

3,390,700

 

 

 

30,517,274

 

 

 

11,540,745

 

 

 

3,390,700

 

 

 

42,058,019

 

 

 

45,448,719

 

 

 

(35,268,612

)

 

 

10,180,107

 

 

 

0

 

Oaks

 

Santa Clarita, CA

 

 

 

 

2000

 

 

520

 

 

 

23,400,000

 

 

 

61,020,438

 

 

 

8,845,874

 

 

 

23,400,000

 

 

 

69,866,312

 

 

 

93,266,312

 

 

 

(41,469,709

)

 

 

51,796,603

 

 

 

0

 

Oakwood Crystal City

 

Arlington, VA

 

 

 

 

1987

 

 

162

 

 

 

15,400,000

 

 

 

35,474,336

 

 

 

4,223,339

 

 

 

15,400,000

 

 

 

39,697,675

 

 

 

55,097,675

 

 

 

(13,360,668

)

 

 

41,737,007

 

 

 

0

 

Ocean Crest

 

Solana Beach, CA

 

 

 

 

1986

 

 

146

 

 

 

5,111,200

 

 

 

11,910,438

 

 

 

5,063,378

 

 

 

5,111,200

 

 

 

16,973,816

 

 

 

22,085,016

 

 

 

(12,541,852

)

 

 

9,543,164

 

 

 

0

 

Odin (fka Tallman)

 

Seattle, WA

 

 

 

 

2015

 

 

301

 

 

 

16,807,519

 

 

 

64,519,515

 

 

 

95,579

 

 

 

16,807,519

 

 

 

64,615,094

 

 

 

81,422,613

 

 

 

(13,686,832

)

 

 

67,735,781

 

 

 

0

 

One Henry Adams

 

San Francisco, CA

 

G

 

 

2016

 

 

241

 

 

 

30,224,393

 

 

 

139,564,405

 

 

 

75,093

 

 

 

30,224,393

 

 

 

139,639,498

 

 

 

169,863,891

 

 

 

(22,296,095

)

 

 

147,567,796

 

 

 

0

 

One India Street (fka Oakwood Boston)

 

Boston, MA

 

G

 

 

1901

 

 

94

 

 

 

22,200,000

 

 

 

28,672,979

 

 

 

6,922,941

 

 

 

22,200,000

 

 

 

35,595,920

 

 

 

57,795,920

 

 

 

(11,405,705

)

 

 

46,390,215

 

 

 

0

 

Pacific Place

 

Los Angeles, CA

 

 

 

 

2008

 

 

430

 

 

 

32,250,000

 

 

 

110,750,000

 

 

 

2,166,746

 

 

 

32,250,000

 

 

 

112,916,746

 

 

 

145,166,746

 

 

 

(35,114,578

)

 

 

110,052,168

 

 

 

0

 

Packard Building

 

Seattle, WA

 

G

 

 

2010

 

 

61

 

 

 

5,911,041

 

 

 

19,954,959

 

 

 

1,230,863

 

 

 

5,911,041

 

 

 

21,185,822

 

 

 

27,096,863

 

 

 

(4,881,973

)

 

 

22,214,890

 

 

 

0

 

Parc 77

 

New York, NY

 

G

 

 

1903

 

 

137

 

 

 

40,504,000

 

 

 

18,025,679

 

 

 

6,888,757

 

 

 

40,504,000

 

 

 

24,914,436

 

 

 

65,418,436

 

 

 

(14,944,137

)

 

 

50,474,299

 

 

 

0

 

Parc Cameron

 

New York, NY

 

G

 

 

1927

 

 

166

 

 

 

37,600,000

 

 

 

9,855,597

 

 

 

7,768,599

 

 

 

37,600,000

 

 

 

17,624,196

 

 

 

55,224,196

 

 

 

(12,262,578

)

 

 

42,961,618

 

 

 

0

 

Parc Coliseum

 

New York, NY

 

G

 

 

1910

 

 

177

 

 

 

52,654,000

 

 

 

23,045,751

 

 

 

9,759,837

 

 

 

52,654,000

 

 

 

32,805,588

 

 

 

85,459,588

 

 

 

(20,290,750

)

 

 

65,168,838

 

 

 

0

 

Parc East Towers

 

New York, NY

 

G

 

 

1977

 

 

324

 

 

 

102,163,000

 

 

 

108,989,402

 

 

 

13,101,902

 

 

 

102,163,000

 

 

 

122,091,304

 

 

 

224,254,304

 

 

 

(60,987,908

)

 

 

163,266,396

 

 

 

0

 

Parc on Powell (fka Parkside at Emeryville)

 

Emeryville, CA

 

G

 

 

2015

 

 

173

 

 

 

16,667,059

 

 

 

65,100,751

 

 

 

753,908

 

 

 

16,667,059

 

 

 

65,854,659

 

 

 

82,521,718

 

 

 

(14,664,513

)

 

 

67,857,205

 

 

 

0

 

Park Connecticut

 

Washington, D.C.

 

 

 

 

2000

 

 

142

 

 

 

13,700,000

 

 

 

59,087,519

 

 

 

2,161,224

 

 

 

13,700,000

 

 

 

61,248,743

 

 

 

74,948,743

 

 

 

(18,692,087

)

 

 

56,256,656

 

 

 

0

 

Park West (CA)

 

Los Angeles, CA

 

 

 

 

1987/1990

 

 

444

 

 

 

3,033,500

 

 

 

27,302,383

 

 

 

12,931,215

 

 

 

3,033,500

 

 

 

40,233,598

 

 

 

43,267,098

 

 

 

(32,562,373

)

 

 

10,704,725

 

 

 

0

 

Parkside

 

Union City, CA

 

 

 

 

1979

 

 

208

 

 

 

6,246,700

 

 

 

11,827,453

 

 

 

8,446,035

 

 

 

6,246,700

 

 

 

20,273,488

 

 

 

26,520,188

 

 

 

(14,157,450

)

 

 

12,362,738

 

 

 

0

 

Pearl, The (WA)

 

Seattle, WA

 

G

 

 

2008

 

 

80

 

 

 

6,972,585

 

 

 

26,527,415

 

 

 

1,126,346

 

 

 

6,972,585

 

 

 

27,653,761

 

 

 

34,626,346

 

 

 

(6,325,802

)

 

 

28,300,544

 

 

 

0

 

Pearl MDR (fka Oakwood Marina Del Rey)

 

Marina Del Rey, CA

 

G

 

 

1969

 

 

597

 

 

 

0

 

 

 

120,795,359

 

 

 

6,550,150

 

 

 

0

 

 

 

127,345,509

 

 

 

127,345,509

 

 

 

(43,885,705

)

 

 

83,459,804

 

 

 

0

 

Pegasus

 

Los Angeles, CA

 

G

 

 

1949/2003

 

 

322

 

 

 

18,094,052

 

 

 

81,905,948

 

 

 

7,302,934

 

 

 

18,094,052

 

 

 

89,208,882

 

 

 

107,302,934

 

 

 

(35,775,990

)

 

 

71,526,944

 

 

 

0

 

Playa Pacifica

 

Hermosa Beach, CA

 

 

 

 

1972

 

 

285

 

 

 

35,100,000

 

 

 

33,473,822

 

 

 

24,084,348

 

 

 

35,100,000

 

 

 

57,558,170

 

 

 

92,658,170

 

 

 

(34,060,220

)

 

 

58,597,950

 

 

 

0

 

Portofino

 

Chino Hills, CA

 

 

 

 

1989

 

 

176

 

 

 

3,572,400

 

 

 

14,660,994

 

 

 

3,963,453

 

 

 

3,572,400

 

 

 

18,624,447

 

 

 

22,196,847

 

 

 

(14,859,876

)

 

 

7,336,971

 

 

 

0

 

Portofino (Val)

 

Valencia, CA

 

 

 

 

1989

 

 

216

 

 

 

8,640,000

 

 

 

21,487,126

 

 

 

6,277,627

 

 

 

8,640,000

 

 

 

27,764,753

 

 

 

36,404,753

 

 

 

(18,614,995

)

 

 

17,789,758

 

 

 

0

 

Portside Towers

 

Jersey City, NJ

 

G

 

 

1992-1997

 

 

527

 

 

 

22,487,006

 

 

 

96,842,913

 

 

 

26,069,539

 

 

 

22,487,006

 

 

 

122,912,452

 

 

 

145,399,458

 

 

 

(93,853,487

)

 

 

51,545,971

 

 

 

0

 

Potrero 1010

 

San Francisco, CA

 

G

 

 

2016

 

 

453

 

 

 

40,830,011

 

 

 

181,855,868

 

 

 

989,838

 

 

 

40,830,011

 

 

 

182,845,706

 

 

 

223,675,717

 

 

 

(33,782,465

)

 

 

189,893,252

 

 

 

0

 

Prado (fka Glendale)

 

Glendale, CA

 

 

 

 

1988

 

 

264

 

 

 

0

 

 

 

67,977,313

 

 

 

6,662,673

 

 

 

0

 

 

 

74,639,986

 

 

 

74,639,986

 

 

 

(24,014,696

)

 

 

50,625,290

 

 

 

0

 

Prime, The

 

Arlington, VA

 

 

 

 

2002

 

 

281

 

 

 

34,625,000

 

 

 

77,879,740

 

 

 

4,771,834

 

 

 

34,625,000

 

 

 

82,651,574

 

 

 

117,276,574

 

 

 

(35,430,836

)

 

 

81,845,738

 

 

 

0

 

Prism at Park Avenue South (fka 400 Park Avenue South)

 

New York, NY

 

G

 

 

2015

 

 

269

 

 

 

76,292,169

 

 

 

171,726,887

 

 

 

231,618

 

 

 

76,292,169

 

 

 

171,958,505

 

 

 

248,250,674

 

 

 

(38,979,951

)

 

 

209,270,723

 

 

 

0

 

Promenade at Town Center I & II

 

Valencia, CA

 

 

 

 

2001

 

 

564

 

 

 

28,200,000

 

 

 

69,795,915

 

 

 

12,726,006

 

 

 

28,200,000

 

 

 

82,521,921

 

 

 

110,721,921

 

 

 

(47,521,592

)

 

 

63,200,329

 

 

 

0

 

Providence

 

Bothell, WA

 

 

 

 

2000

 

 

200

 

 

 

3,573,621

 

 

 

19,055,505

 

 

 

5,058,503

 

 

 

3,573,621

 

 

 

24,114,008

 

 

 

27,687,629

 

 

 

(13,078,610

)

 

 

14,609,019

 

 

 

0

 

Quarry Hills

 

Quincy, MA

 

 

 

 

2006

 

 

316

 

 

 

26,900,000

 

 

 

84,411,162

 

 

 

4,822,863

 

 

 

26,900,000

 

 

 

89,234,025

 

 

 

116,134,025

 

 

 

(28,874,667

)

 

 

87,259,358

 

 

 

0

 

Radius Uptown

 

Denver, CO

 

 

 

 

2017

 

 

372

 

 

 

13,644,960

 

 

 

121,899,084

 

 

 

1,070,656

 

 

 

13,644,960

 

 

 

122,969,740

 

 

 

136,614,700

 

 

 

(14,861,159

)

 

 

121,753,541

 

 

 

0

 

Red 160 (fka Redmond Way)

 

Redmond, WA

 

G

 

 

2011

 

 

250

 

 

 

15,546,376

 

 

 

65,320,010

 

 

 

1,554,405

 

 

 

15,546,376

 

 

 

66,874,415

 

 

 

82,420,791

 

 

 

(22,940,448

)

 

 

59,480,343

 

 

 

0

 

Redmond Court

 

Bellevue, WA

 

 

 

 

1977

 

 

206

 

 

 

10,300,000

 

 

 

33,488,745

 

 

 

1,923,709

 

 

 

10,300,000

 

 

 

35,412,454

 

 

 

45,712,454

 

 

 

(12,697,765

)

 

 

33,014,689

 

 

 

0

 

S-7

S-7


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 20202023

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/23

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/23

 

 

Encumbrances

 

Prado (fka Glendale)

 

Glendale, CA

 

 

 

 

1988

 

 

264

 

 

 

 

 

 

67,977,313

 

 

 

7,812,571

 

 

 

 

 

 

75,789,884

 

 

 

75,789,884

 

 

 

(32,306,839

)

 

 

43,483,045

 

 

 

 

Prime, The

 

Arlington, VA

 

 

 

 

2002

 

 

281

 

 

 

34,625,000

 

 

 

77,879,740

 

 

 

11,451,378

 

 

 

34,625,000

 

 

 

89,331,118

 

 

 

123,956,118

 

 

 

(45,403,647

)

 

 

78,552,471

 

 

 

 

Prism at Park Avenue South (fka 400 Park Avenue South)

 

New York, NY

 

G

 

 

2015

 

 

269

 

 

 

76,292,169

 

 

 

171,812,112

 

 

 

480,769

 

 

 

76,292,169

 

 

 

172,292,881

 

 

 

248,585,050

 

 

 

(58,984,500

)

 

 

189,600,550

 

 

 

 

Promenade at Town Center I & II

 

Valencia, CA

 

 

 

 

2001

 

 

564

 

 

 

28,200,000

 

 

 

69,795,915

 

 

 

19,178,549

 

 

 

28,200,000

 

 

 

88,974,464

 

 

 

117,174,464

 

 

 

(57,965,755

)

 

 

59,208,709

 

 

 

 

Providence

 

Bothell, WA

 

 

 

 

2000

 

 

200

 

 

 

3,573,621

 

 

 

19,055,505

 

 

 

6,956,842

 

 

 

3,573,621

 

 

 

26,012,347

 

 

 

29,585,968

 

 

 

(16,594,365

)

 

 

12,991,603

 

 

 

 

Quarry Hills

 

Quincy, MA

 

 

 

 

2006

 

 

316

 

 

 

26,900,000

 

 

 

84,411,162

 

 

 

7,884,801

 

 

 

26,900,000

 

 

 

92,295,963

 

 

 

119,195,963

 

 

 

(38,628,384

)

 

 

80,567,579

 

 

 

 

Radiant Fairfax Ridge

 

Fairfax, VA

 

 

 

 

2016

 

 

213

 

 

 

7,352,547

 

 

 

63,018,744

 

 

 

763,336

 

 

 

7,352,547

 

 

 

63,782,080

 

 

 

71,134,627

 

 

 

(9,407,562

)

 

 

61,727,065

 

 

 

 

Radius Uptown

 

Denver, CO

 

 

 

 

2017

 

 

372

 

 

 

13,644,960

 

 

 

121,899,084

 

 

 

2,684,835

 

 

 

13,644,960

 

 

 

124,583,919

 

 

 

138,228,879

 

 

 

(30,154,484

)

 

 

108,074,395

 

 

 

 

Redmond Court

 

Bellevue, WA

 

 

 

 

1977

 

 

206

 

 

 

10,300,000

 

 

 

33,488,745

 

 

 

5,757,284

 

 

 

10,300,000

 

 

 

39,246,029

 

 

 

49,546,029

 

 

 

(16,909,272

)

 

 

32,636,757

 

 

 

 

Regency Palms

 

Huntington Beach, CA

 

 

 

 

1969

 

 

310

 

 

 

1,857,400

 

 

 

16,713,254

 

 

 

9,768,897

 

 

 

1,857,400

 

 

 

26,482,151

 

 

 

28,339,551

 

 

 

(23,045,040

)

 

 

5,294,511

 

 

 

 

Reserve at Burlington, The

 

Burlington, MA

 

 

 

 

2019

 

 

270

 

 

 

20,250,000

 

 

 

114,476,933

 

 

 

1,192,804

 

 

 

20,250,000

 

 

 

115,669,737

 

 

 

135,919,737

 

 

 

(14,832,668

)

 

 

121,087,069

 

 

 

 

Reserve at Clarendon Centre, The

 

Arlington, VA

 

G

 

 

2003

 

 

252

 

 

 

10,500,000

 

 

 

52,812,935

 

 

 

7,497,244

 

 

 

10,500,000

 

 

 

60,310,179

 

 

 

70,810,179

 

 

 

(41,008,914

)

 

 

29,801,265

 

 

 

 

Reserve at Eisenhower, The

 

Alexandria, VA

 

 

 

 

2002

 

 

226

 

 

 

6,500,000

 

 

 

34,585,059

 

 

 

6,366,435

 

 

 

6,500,000

 

 

 

40,951,494

 

 

 

47,451,494

 

 

 

(28,643,944

)

 

 

18,807,550

 

 

 

 

Reserve at Empire Lakes

 

Rancho Cucamonga, CA

 

 

 

 

2005

 

 

467

 

 

 

16,345,000

 

 

 

73,080,670

 

 

 

14,209,264

 

 

 

16,345,000

 

 

 

87,289,934

 

 

 

103,634,934

 

 

 

(51,335,751

)

 

 

52,299,183

 

 

 

 

Reserve at Fairfax Corner

 

Fairfax, VA

 

 

 

 

2001

 

 

652

 

 

 

15,804,057

 

 

 

63,129,050

 

 

 

16,050,762

 

 

 

15,804,057

 

 

 

79,179,812

 

 

 

94,983,869

 

 

 

(57,156,000

)

 

 

37,827,869

 

 

 

 

Reserve at Mountain View (fka Mountain View)

 

Mountain View, CA

 

 

 

 

1965

 

 

180

 

 

 

27,000,000

 

 

 

33,029,605

 

 

 

9,940,765

 

 

 

27,000,000

 

 

 

42,970,370

 

 

 

69,970,370

 

 

 

(20,306,708

)

 

 

49,663,662

 

 

 

 

Reserve at Potomac Yard

 

Alexandria, VA

 

 

 

 

2002

 

 

588

 

 

 

11,918,917

 

 

 

68,862,641

 

 

 

22,487,722

 

 

 

11,918,917

 

 

 

91,350,363

 

 

 

103,269,280

 

 

 

(61,488,868

)

 

 

41,780,412

 

 

 

 

Reserve at Town Center I-III (WA)

 

Mill Creek, WA

 

G

 

 

2001, 2009, 2014

 

 

584

 

 

 

16,768,705

 

 

 

77,623,664

 

 

 

14,491,401

 

 

 

16,768,705

 

 

 

92,115,065

 

 

 

108,883,770

 

 

 

(50,723,769

)

 

 

58,160,001

 

 

 

 

Rianna I & II

 

Seattle, WA

 

G

 

 

2000/2002

 

 

156

 

 

 

4,430,000

 

 

 

29,298,096

 

 

 

4,922,304

 

 

 

4,430,000

 

 

 

34,220,400

 

 

 

38,650,400

 

 

 

(17,048,020

)

 

 

21,602,380

 

 

 

 

Richmond Row

 

Suwanee, GA

 

 

 

 

2023

 

 

344

 

 

 

10,030,008

 

 

 

88,340,263

 

 

 

7,075

 

 

 

10,030,008

 

 

 

88,347,338

 

 

 

98,377,346

 

 

 

(2,992,401

)

 

 

95,384,945

 

 

 

 

Ridgewood Village I&II

 

San Diego, CA

 

 

 

 

1997

 

 

408

 

 

 

11,809,500

 

 

 

34,004,048

 

 

 

8,600,913

 

 

 

11,809,500

 

 

 

42,604,961

 

 

 

54,414,461

 

 

 

(34,187,275

)

 

 

20,227,186

 

 

 

 

Riva Terra I (fka Redwood Shores)

 

Redwood City, CA

 

 

 

 

1986

 

 

304

 

 

 

34,963,355

 

 

 

84,587,658

 

 

 

10,990,949

 

 

 

34,963,355

 

 

 

95,578,607

 

 

 

130,541,962

 

 

 

(42,139,194

)

 

 

88,402,768

 

 

 

 

Riva Terra II (fka Harborside)

 

Redwood City, CA

 

 

 

 

1986

 

 

149

 

 

 

17,136,645

 

 

 

40,536,531

 

 

 

5,308,292

 

 

 

17,136,645

 

 

 

45,844,823

 

 

 

62,981,468

 

 

 

(19,195,628

)

 

 

43,785,840

 

 

 

 

Riverpark

 

Redmond, WA

 

G

 

 

2009

 

 

321

 

 

 

14,355,000

 

 

 

80,894,049

 

 

 

6,478,677

 

 

 

14,355,000

 

 

 

87,372,726

 

 

 

101,727,726

 

 

 

(39,802,428

)

 

 

61,925,298

 

 

 

 

Rivington, The

 

Hoboken, NJ

 

 

 

 

1999

 

 

240

 

 

 

34,340,640

 

 

 

112,112,152

 

 

 

6,247,025

 

 

 

34,340,640

 

 

 

118,359,177

 

 

 

152,699,817

 

 

 

(29,568,763

)

 

 

123,131,054

 

 

 

 

Rivington II, The

 

Hoboken, NJ

 

 

 

 

(F)

 

 

 

 

 

 

 

 

882,999

 

 

 

 

 

 

 

 

 

882,999

 

 

 

882,999

 

 

 

 

 

 

882,999

 

 

 

 

Rosecliff II

 

Quincy, MA

 

 

 

 

2005

 

 

130

 

 

 

4,922,840

 

 

 

30,202,160

 

 

 

3,144,895

 

 

 

4,922,840

 

 

 

33,347,055

 

 

 

38,269,895

 

 

 

(15,693,941

)

 

 

22,575,954

 

 

 

 

Sakura Crossing

 

Los Angeles, CA

 

G

 

 

2009

 

 

230

 

 

 

14,641,990

 

 

 

42,858,010

 

 

 

2,295,778

 

 

 

14,641,990

 

 

 

45,153,788

 

 

 

59,795,778

 

 

 

(21,869,195

)

 

 

37,926,583

 

 

 

 

Savanna Nine Mile

 

Erie, CO

 

 

 

 

2022

 

 

287

 

 

 

9,386,048

 

 

 

98,792,001

 

 

 

327,082

 

 

 

9,386,048

 

 

 

99,119,083

 

 

 

108,505,131

 

 

 

(6,144,916

)

 

 

102,360,215

 

 

 

 

Saxton

 

Seattle, WA

 

G

 

 

2019

 

 

325

 

 

 

38,805,400

 

 

 

128,652,023

 

 

 

1,017,507

 

 

 

38,805,400

 

 

 

129,669,530

 

 

 

168,474,930

 

 

 

(24,464,893

)

 

 

144,010,037

 

 

 

 

Sheffield Court

 

Arlington, VA

 

 

 

 

1986

 

 

597

 

 

 

3,342,381

 

 

 

31,337,332

 

 

 

28,451,637

 

 

 

3,342,381

 

 

 

59,788,969

 

 

 

63,131,350

 

 

 

(49,017,026

)

 

 

14,114,324

 

 

 

 

Siena Terrace

 

Lake Forest, CA

 

 

 

 

1988

 

 

356

 

 

 

8,900,000

 

 

 

24,083,024

 

 

 

10,161,947

 

 

 

8,900,000

 

 

 

34,244,971

 

 

 

43,144,971

 

 

 

(28,124,403

)

 

 

15,020,568

 

 

 

 

Skycrest

 

Valencia, CA

 

 

 

 

1999

 

 

264

 

 

 

10,560,000

 

 

 

25,574,457

 

 

 

7,261,508

 

 

 

10,560,000

 

 

 

32,835,965

 

 

 

43,395,965

 

 

 

(25,008,353

)

 

 

18,387,612

 

 

 

 

Skyhouse South

 

Atlanta, GA

 

G

 

 

2014

 

 

320

 

 

 

14,182,277

 

 

 

101,911,477

 

 

 

865,625

 

 

 

14,182,277

 

 

 

102,777,102

 

 

 

116,959,379

 

 

 

(14,711,876

)

 

 

102,247,503

 

 

 

 

Skylark

 

Union City, CA

 

 

 

 

1986

 

 

174

 

 

 

1,781,600

 

 

 

16,731,916

 

 

 

6,385,765

 

 

 

1,781,600

 

 

 

23,117,681

 

 

 

24,899,281

 

 

 

(19,266,032

)

 

 

5,633,249

 

 

 

 

Skyview

 

Rancho Santa Margarita, CA

 

 

 

 

1999

 

 

260

 

 

 

3,380,000

 

 

 

21,952,863

 

 

 

7,822,233

 

 

 

3,380,000

 

 

 

29,775,096

 

 

 

33,155,096

 

 

 

(23,882,860

)

 

 

9,272,236

 

 

 

 

SoMa II

 

San Francisco, CA

 

 

 

 

(F)

 

 

 

 

 

29,406,606

 

 

 

5,946,220

 

 

 

 

 

 

29,406,606

 

 

 

5,946,220

 

 

 

35,352,826

 

 

 

 

 

 

35,352,826

 

 

 

 

Sonterra at Foothill Ranch

 

Foothill Ranch, CA

 

 

 

 

1997

 

 

300

 

 

 

7,503,400

 

 

 

24,048,507

 

 

 

7,306,241

 

 

 

7,503,400

 

 

 

31,354,748

 

 

 

38,858,148

 

 

 

(26,411,678

)

 

 

12,446,470

 

 

 

 

South City Station (fka South San Francisco)

 

San Francisco, CA

 

G

 

 

2007

 

 

368

 

 

 

68,900,000

 

 

 

79,476,861

 

 

 

11,170,173

 

 

 

68,900,000

 

 

 

90,647,034

 

 

 

159,547,034

 

 

 

(37,427,408

)

 

 

122,119,626

 

 

 

 

Southwood

 

Palo Alto, CA

 

 

 

 

1985

 

 

100

 

 

 

6,936,600

 

 

 

14,324,069

 

 

 

9,166,206

 

 

 

6,936,600

 

 

 

23,490,275

 

 

 

30,426,875

 

 

 

(17,886,037

)

 

 

12,540,838

 

 

 

 

Springline

 

Seattle, WA

 

G

 

 

2016

 

 

136

 

 

 

9,163,667

 

 

 

47,910,981

 

 

 

925,584

 

 

 

9,163,667

 

 

 

48,836,565

 

 

 

58,000,232

 

 

 

(13,738,227

)

 

 

44,262,005

 

 

 

 

Square One

 

Seattle, WA

 

 

 

 

2014

 

 

112

 

 

 

7,222,544

 

 

 

26,277,456

 

 

 

585,300

 

 

 

7,222,544

 

 

 

26,862,756

 

 

 

34,085,300

 

 

 

(9,806,190

)

 

 

24,279,110

 

 

 

 

STOA

 

Los Angeles, CA

 

G

 

 

2017

 

 

237

 

 

 

25,326,048

 

 

 

79,976,031

 

 

 

798,002

 

 

 

25,326,048

 

 

 

80,774,033

 

 

 

106,100,081

 

 

 

(17,730,242

)

 

 

88,369,839

 

 

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Regency Palms

 

Huntington Beach, CA

 

 

 

 

1969

 

 

310

 

 

 

1,857,400

 

 

 

16,713,254

 

 

 

8,166,256

 

 

 

1,857,400

 

 

 

24,879,510

 

 

 

26,736,910

 

 

 

(20,072,599

)

 

 

6,664,311

 

 

 

0

 

Reserve at Clarendon Centre, The

 

Arlington, VA

 

G

 

 

2003

 

 

252

 

 

 

10,500,000

 

 

 

52,812,935

 

 

 

5,015,196

 

 

 

10,500,000

 

 

 

57,828,131

 

 

 

68,328,131

 

 

 

(34,812,389

)

 

 

33,515,742

 

 

 

0

 

Reserve at Eisenhower, The

 

Alexandria, VA

 

 

 

 

2002

 

 

226

 

 

 

6,500,000

 

 

 

34,585,060

 

 

 

5,104,139

 

 

 

6,500,000

 

 

 

39,689,199

 

 

 

46,189,199

 

 

 

(23,797,415

)

 

 

22,391,784

 

 

 

0

 

Reserve at Empire Lakes

 

Rancho Cucamonga, CA

 

 

 

 

2005

 

 

467

 

 

 

16,345,000

 

 

 

73,080,670

 

 

 

5,402,223

 

 

 

16,345,000

 

 

 

78,482,893

 

 

 

94,827,893

 

 

 

(41,826,076

)

 

 

53,001,817

 

 

 

0

 

Reserve at Fairfax Corner

 

Fairfax, VA

 

 

 

 

2001

 

 

652

 

 

 

15,804,057

 

 

 

63,129,051

 

 

 

13,200,537

 

 

 

15,804,057

 

 

 

76,329,588

 

 

 

92,133,645

 

 

 

(47,641,317

)

 

 

44,492,328

 

 

 

0

 

Reserve at Mountain View (fka Mountain View)

 

Mountain View, CA

 

 

 

 

1965

 

 

180

 

 

 

27,000,000

 

 

 

33,029,605

 

 

 

7,682,065

 

 

 

27,000,000

 

 

 

40,711,670

 

 

 

67,711,670

 

 

 

(14,792,142

)

 

 

52,919,528

 

 

 

0

 

Reserve at Potomac Yard

 

Alexandria, VA

 

 

 

 

2002

 

 

588

 

 

 

11,918,917

 

 

 

68,862,641

 

 

 

18,128,215

 

 

 

11,918,917

 

 

 

86,990,856

 

 

 

98,909,773

 

 

 

(49,807,938

)

 

 

49,101,835

 

 

 

0

 

Reserve at Town Center I-III (WA)

 

Mill Creek, WA

 

G

 

 

2001, 2009, 2014

 

 

584

 

 

 

16,768,705

 

 

 

77,623,664

 

 

 

9,950,448

 

 

 

16,768,705

 

 

 

87,574,112

 

 

 

104,342,817

 

 

 

(39,942,888

)

 

 

64,399,929

 

 

 

0

 

Residences at Westgate I (fka Westgate II)

 

Pasadena, CA

 

G

 

 

2014

 

 

252

 

 

 

17,859,785

 

 

 

109,261,438

 

 

 

603,327

 

 

 

17,859,785

 

 

 

109,864,765

 

 

 

127,724,550

 

 

 

(30,747,047

)

 

 

96,977,503

 

 

 

0

 

Residences at Westgate II (fka Westgate III)

 

Pasadena, CA

 

G

 

 

2015

 

 

88

 

 

 

12,118,248

 

 

 

40,486,467

 

 

 

119,401

 

 

 

12,118,248

 

 

 

40,605,868

 

 

 

52,724,116

 

 

 

(9,059,400

)

 

 

43,664,716

 

 

 

0

 

Rianna I & II

 

Seattle, WA

 

G

 

 

2000/2002

 

 

156

 

 

 

4,430,000

 

 

 

29,298,096

 

 

 

1,594,173

 

 

 

4,430,000

 

 

 

30,892,269

 

 

 

35,322,269

 

 

 

(13,558,016

)

 

 

21,764,253

 

 

 

0

 

Ridgewood Village I&II

 

San Diego, CA

 

 

 

 

1997

 

 

408

 

 

 

11,809,500

 

 

 

34,004,048

 

 

 

6,762,215

 

 

 

11,809,500

 

 

 

40,766,263

 

 

 

52,575,763

 

 

 

(29,418,122

)

 

 

23,157,641

 

 

 

0

 

Riva Terra I (fka Redwood Shores)

 

Redwood City, CA

 

 

 

 

1986

 

 

304

 

 

 

34,963,355

 

 

 

84,587,658

 

 

 

8,097,405

 

 

 

34,963,355

 

 

 

92,685,063

 

 

 

127,648,418

 

 

 

(31,553,572

)

 

 

96,094,846

 

 

 

0

 

Riva Terra II (fka Harborside)

 

Redwood City, CA

 

 

 

 

1986

 

 

149

 

 

 

17,136,645

 

 

 

40,536,531

 

 

 

4,063,635

 

 

 

17,136,645

 

 

 

44,600,166

 

 

 

61,736,811

 

 

 

(13,928,284

)

 

 

47,808,527

 

 

 

0

 

Riverpark

 

Redmond, WA

 

G

 

 

2009

 

 

321

 

 

 

14,355,000

 

 

 

80,894,049

 

 

 

4,803,736

 

 

 

14,355,000

 

 

 

85,697,785

 

 

 

100,052,785

 

 

 

(30,548,447

)

 

 

69,504,338

 

 

 

0

 

Rivington, The

 

Hoboken, NJ

 

 

 

 

1999

 

 

240

 

 

 

34,340,640

 

 

 

112,730,596

 

 

 

3,283,711

 

 

 

34,340,640

 

 

 

116,014,307

 

 

 

150,354,947

 

 

 

(15,662,554

)

 

 

134,692,393

 

 

 

0

 

Rosecliff II

 

Quincy, MA

 

 

 

 

2005

 

 

130

 

 

 

4,922,840

 

 

 

30,202,160

 

 

 

1,801,272

 

 

 

4,922,840

 

 

 

32,003,432

 

 

 

36,926,272

 

 

 

(12,228,816

)

 

 

24,697,456

 

 

 

0

 

Sakura Crossing

 

Los Angeles, CA

 

G

 

 

2009

 

 

230

 

 

 

14,641,990

 

 

 

42,858,010

 

 

 

1,561,995

 

 

 

14,641,990

 

 

 

44,420,005

 

 

 

59,061,995

 

 

 

(17,561,315

)

 

 

41,500,680

 

 

 

0

 

Saxton

 

Seattle, WA

 

G

 

 

2019

 

 

325

 

 

 

38,805,400

 

 

 

128,652,023

 

 

 

373,996

 

 

 

38,805,400

 

 

 

129,026,019

 

 

 

167,831,419

 

 

 

(9,518,028

)

 

 

158,313,391

 

 

 

0

 

Seventh & James

 

Seattle, WA

 

G

 

 

1992

 

 

96

 

 

 

663,800

 

 

 

5,974,803

 

 

 

4,639,194

 

 

 

663,800

 

 

 

10,613,997

 

 

 

11,277,797

 

 

 

(8,600,004

)

 

 

2,677,793

 

 

 

0

 

Sheffield Court

 

Arlington, VA

 

 

 

 

1986

 

 

597

 

 

 

3,342,381

 

 

 

31,337,332

 

 

 

18,847,422

 

 

 

3,342,381

 

 

 

50,184,754

 

 

 

53,527,135

 

 

 

(41,685,265

)

 

 

11,841,870

 

 

 

0

 

Siena Terrace

 

Lake Forest, CA

 

 

 

 

1988

 

 

356

 

 

 

8,900,000

 

 

 

24,083,024

 

 

 

8,661,820

 

 

 

8,900,000

 

 

 

32,744,844

 

 

 

41,644,844

 

 

 

(24,001,604

)

 

 

17,643,240

 

 

 

0

 

Skycrest

 

Valencia, CA

 

 

 

 

1999

 

 

264

 

 

 

10,560,000

 

 

 

25,574,457

 

 

 

6,581,900

 

 

 

10,560,000

 

 

 

32,156,357

 

 

 

42,716,357

 

 

 

(21,036,234

)

 

 

21,680,123

 

 

 

0

 

Skylark

 

Union City, CA

 

 

 

 

1986

 

 

174

 

 

 

1,781,600

 

 

 

16,731,916

 

 

 

5,763,877

 

 

 

1,781,600

 

 

 

22,495,793

 

 

 

24,277,393

 

 

 

(16,357,971

)

 

 

7,919,422

 

 

 

0

 

Skyview

 

Rancho Santa Margarita, CA

 

 

 

 

1999

 

 

260

 

 

 

3,380,000

 

 

 

21,952,863

 

 

 

6,109,768

 

 

 

3,380,000

 

 

 

28,062,631

 

 

 

31,442,631

 

 

 

(20,168,570

)

 

 

11,274,061

 

 

 

0

 

SoMa II

 

San Francisco, CA

 

 

 

 

(F)

 

 

0

 

 

 

29,406,606

 

 

 

5,913,784

 

 

 

0

 

 

 

29,406,606

 

 

 

5,913,784

 

 

 

35,320,390

 

 

 

0

 

 

 

35,320,390

 

 

 

0

 

Sonterra at Foothill Ranch

 

Foothill Ranch, CA

 

 

 

 

1997

 

 

300

 

 

 

7,503,400

 

 

 

24,048,507

 

 

 

6,242,034

 

 

 

7,503,400

 

 

 

30,290,541

 

 

 

37,793,941

 

 

 

(22,570,636

)

 

 

15,223,305

 

 

 

0

 

South City Station (fka South San Francisco)

 

San Francisco, CA

 

G

 

 

2007

 

 

368

 

 

 

68,900,000

 

 

 

79,476,861

 

 

 

5,874,314

 

 

 

68,900,000

 

 

 

85,351,175

 

 

 

154,251,175

 

 

 

(27,619,642

)

 

 

126,631,533

 

 

 

0

 

Southwood

 

Palo Alto, CA

 

 

 

 

1985

 

 

100

 

 

 

6,936,600

 

 

 

14,324,069

 

 

 

7,029,392

 

 

 

6,936,600

 

 

 

21,353,461

 

 

 

28,290,061

 

 

 

(14,889,800

)

 

 

13,400,261

 

 

 

0

 

Springline

 

Seattle, WA

 

G

 

 

2016

 

 

136

 

 

 

9,163,667

 

 

 

47,910,981

 

 

 

462,653

 

 

 

9,163,667

 

 

 

48,373,634

 

 

 

57,537,301

 

 

 

(8,167,981

)

 

 

49,369,320

 

 

 

0

 

STOA

 

Los Angeles, CA

 

G

 

 

2017

 

 

237

 

 

 

25,326,048

 

 

 

79,976,031

 

 

 

466,898

 

 

 

25,326,048

 

 

 

80,442,929

 

 

 

105,768,977

 

 

 

(8,160,539

)

 

 

97,608,438

 

 

 

0

 

Summerset Village

 

Chatsworth, CA

 

 

 

 

1985

 

 

280

 

 

 

2,890,450

 

 

 

23,670,889

 

 

 

8,738,634

 

 

 

2,890,450

 

 

 

32,409,523

 

 

 

35,299,973

 

 

 

(26,387,722

)

 

 

8,912,251

 

 

 

0

 

Summit at Sausalito (fka Sausalito)

 

Sausalito, CA

 

 

 

 

1978

 

 

198

 

 

 

26,000,000

 

 

 

28,435,024

 

 

 

9,988,645

 

 

 

26,000,000

 

 

 

38,423,669

 

 

 

64,423,669

 

 

 

(15,803,477

)

 

 

48,620,192

 

 

 

0

 

Ten23 (fka 500 West 23rd Street)

 

New York, NY

 

G

 

 

2011

 

 

111

 

 

 

0

 

 

 

58,881,873

 

 

 

1,160,581

 

 

 

0

 

 

 

60,042,454

 

 

 

60,042,454

 

 

 

(18,298,459

)

 

 

41,743,995

 

 

 

0

 

Terraces, The

 

San Francisco, CA

 

G

 

 

1975

 

 

117

 

 

 

14,087,610

 

 

 

16,314,151

 

 

 

2,504,676

 

 

 

14,087,610

 

 

 

18,818,827

 

 

 

32,906,437

 

 

 

(7,920,298

)

 

 

24,986,139

 

 

 

0

 

Third Square

 

Cambridge, MA

 

G

 

 

2008/2009

 

 

471

 

 

 

26,767,171

 

 

 

218,822,728

 

 

 

9,395,974

 

 

 

26,767,171

 

 

 

228,218,702

 

 

 

254,985,873

 

 

 

(94,757,814

)

 

 

160,228,059

 

 

 

0

 

Three20

 

Seattle, WA

 

G

 

 

2013

 

 

134

 

 

 

7,030,766

 

 

 

29,005,762

 

 

 

969,854

 

 

 

7,030,766

 

 

 

29,975,616

 

 

 

37,006,382

 

 

 

(8,984,046

)

 

 

28,022,336

 

 

 

0

 

Toscana

 

Irvine, CA

 

 

 

 

1991/1993

 

 

563

 

 

 

39,410,000

 

 

 

50,806,072

 

 

 

25,605,818

 

 

 

39,410,000

 

 

 

76,411,890

 

 

 

115,821,890

 

 

 

(48,052,411

)

 

 

67,769,479

 

 

 

0

 

Town Square at Mark Center I&II

 

Alexandria, VA

 

 

 

 

1996

 

 

678

 

 

 

39,928,464

 

 

 

141,208,321

 

 

 

14,623,345

 

 

 

39,928,464

 

 

 

155,831,666

 

 

 

195,760,130

 

 

 

(76,590,730

)

 

 

119,169,400

 

 

 

0

 

Troy Boston

 

Boston, MA

 

G

 

 

2015

 

 

378

 

 

 

34,641,051

 

 

 

181,607,331

 

 

 

2,157,467

 

 

 

34,641,051

 

 

 

183,764,798

 

 

 

218,405,849

 

 

 

(23,789,711

)

 

 

194,616,138

 

 

 

0

 

Urbana (fka Market Street Landing)

 

Seattle, WA

 

G

 

 

2014

 

 

289

 

 

 

12,542,418

 

 

 

75,800,090

 

 

 

2,625,630

 

 

 

12,542,418

 

 

 

78,425,720

 

 

 

90,968,138

 

 

 

(23,312,467

)

 

 

67,655,671

 

 

 

0

 

S-8

S-8


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 20202023

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/23

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/23

 

 

Encumbrances

 

Ten23 (fka 500 West 23rd Street)

 

New York, NY

 

G

 

 

2011

 

 

 

111

 

 

 

 

 

 

58,881,873

 

 

 

1,884,314

 

 

 

 

 

 

60,766,187

 

 

 

60,766,187

 

 

 

(24,816,731

)

 

 

35,949,456

 

 

 

 

Terraces, The

 

San Francisco, CA

 

G

 

 

1975

 

 

 

117

 

 

 

14,087,610

 

 

 

16,314,151

 

 

 

3,404,650

 

 

 

14,087,610

 

 

 

19,718,801

 

 

 

33,806,411

 

 

 

(10,311,675

)

 

 

23,494,736

 

 

 

 

Theo

 

Denver, CO

 

G

 

 

2018

 

 

 

275

 

 

 

15,322,049

 

 

 

122,105,822

 

 

 

5,725,512

 

 

 

15,322,049

 

 

 

127,831,334

 

 

 

143,153,383

 

 

 

(14,436,596

)

 

 

128,716,787

 

 

 

 

Third Square

 

Cambridge, MA

 

G

 

 

2008/2009

 

 

 

471

 

 

 

26,767,171

 

 

 

218,822,728

 

 

 

14,058,561

 

 

 

26,767,171

 

 

 

232,881,289

 

 

 

259,648,460

 

 

 

(119,293,842

)

 

 

140,354,618

 

 

 

 

Three20

 

Seattle, WA

 

G

 

 

2013

 

 

 

134

 

 

 

7,030,766

 

 

 

29,005,762

 

 

 

1,201,169

 

 

 

7,030,766

 

 

 

30,206,931

 

 

 

37,237,697

 

 

 

(11,923,729

)

 

 

25,313,968

 

 

 

 

Toscana

 

Irvine, CA

 

 

 

 

1991/1993

 

 

 

563

 

 

 

39,410,000

 

 

 

50,806,072

 

 

 

29,210,951

 

 

 

39,410,000

 

 

 

80,017,023

 

 

 

119,427,023

 

 

 

(59,755,687

)

 

 

59,671,336

 

 

 

 

Town Square at Mark Center I&II

 

Alexandria, VA

 

 

 

 

1996

 

 

 

678

 

 

 

39,928,464

 

 

 

141,208,321

 

 

 

18,935,294

 

 

 

39,928,464

 

 

 

160,143,615

 

 

 

200,072,079

 

 

 

(93,729,565

)

 

 

106,342,514

 

 

 

 

Troy Boston

 

Boston, MA

 

G

 

 

2015

 

 

 

378

 

 

 

34,641,051

 

 

 

181,607,331

 

 

 

3,949,396

 

 

 

34,641,051

 

 

 

185,556,727

 

 

 

220,197,778

 

 

 

(46,837,498

)

 

 

173,360,280

 

 

 

 

Urbana (fka Market Street Landing)

 

Seattle, WA

 

G

 

 

2014

 

 

 

289

 

 

 

12,542,418

 

 

 

75,800,090

 

 

 

4,048,215

 

 

 

12,542,418

 

 

 

79,848,305

 

 

 

92,390,723

 

 

 

(31,470,273

)

 

 

60,920,450

 

 

 

 

Uwajimaya Village

 

Seattle, WA

 

 

 

 

2002

 

 

 

176

 

 

 

8,800,000

 

 

 

22,188,288

 

 

 

8,465,521

 

 

 

8,800,000

 

 

 

30,653,809

 

 

 

39,453,809

 

 

 

(17,843,046

)

 

 

21,610,763

 

 

 

 

Vantage Hollywood

 

Los Angeles, CA

 

 

 

 

1987

 

 

 

298

 

 

 

42,580,326

 

 

 

56,014,674

 

 

 

4,599,573

 

 

 

42,580,326

 

 

 

60,614,247

 

 

 

103,194,573

 

 

 

(22,544,861

)

 

 

80,649,712

 

 

 

 

Veloce

 

Redmond, WA

 

G

 

 

2009

 

 

 

322

 

 

 

15,322,724

 

 

 

76,176,594

 

 

 

8,572,969

 

 

 

15,322,724

 

 

 

84,749,563

 

 

 

100,072,287

 

 

 

(33,927,756

)

 

 

66,144,531

 

 

 

 

Venue at the Promenade

 

Castle Rock, CO

 

 

 

 

2017

 

 

 

312

 

 

 

8,355,048

 

 

 

83,752,689

 

 

 

1,003,370

 

 

 

8,355,048

 

 

 

84,756,059

 

 

 

93,111,107

 

 

 

(18,249,114

)

 

 

74,861,993

 

 

 

 

Verde Condominium Homes (fka Mission Verde, LLC)

 

San Jose, CA

 

 

 

 

1986

 

 

 

108

 

 

 

5,190,700

 

 

 

9,679,109

 

 

 

5,728,363

 

 

 

5,190,700

 

 

 

15,407,472

 

 

 

20,598,172

 

 

 

(12,866,340

)

 

 

7,731,832

 

 

 

 

Veridian (fka Silver Spring)

 

Silver Spring, MD

 

G

 

 

2009

 

 

 

457

 

 

 

18,539,817

 

 

 

130,407,365

 

 

 

6,431,672

 

 

 

18,539,817

 

 

 

136,839,037

 

 

 

155,378,854

 

 

 

(67,886,445

)

 

 

87,492,409

 

 

 

 

Versailles

 

Woodland Hills, CA

 

 

 

 

1991

 

 

 

253

 

 

 

12,650,000

 

 

 

33,656,292

 

 

 

9,427,319

 

 

 

12,650,000

 

 

 

43,083,611

 

 

 

55,733,611

 

 

 

(30,740,341

)

 

 

24,993,270

 

 

 

 

Versailles (K-Town)

 

Los Angeles, CA

 

 

 

 

2008

 

 

 

225

 

 

 

10,590,975

 

 

 

44,409,025

 

 

 

2,831,899

 

 

 

10,590,975

 

 

 

47,240,924

 

 

 

57,831,899

 

 

 

(24,671,051

)

 

 

33,160,848

 

 

 

 

Victor on Venice

 

Los Angeles, CA

 

G

 

 

2006

 

 

 

115

 

 

 

10,350,000

 

 

 

35,433,437

 

 

 

5,139,715

 

 

 

10,350,000

 

 

 

40,573,152

 

 

 

50,923,152

 

 

 

(22,756,285

)

 

 

28,166,867

 

 

 

 

Villa Solana

 

Laguna Hills, CA

 

 

 

 

1984

 

 

 

272

 

 

 

1,665,100

 

 

 

14,985,677

 

 

 

14,066,723

 

 

 

1,665,100

 

 

 

29,052,400

 

 

 

30,717,500

 

 

 

(26,497,536

)

 

 

4,219,964

 

 

 

 

Village at Del Mar Heights, The (fka Del Mar Heights)

 

San Diego, CA

 

 

 

 

1986

 

 

 

168

 

 

 

15,100,000

 

 

 

40,859,396

 

 

 

4,646,584

 

 

 

15,100,000

 

 

 

45,505,980

 

 

 

60,605,980

 

 

 

(20,011,239

)

 

 

40,594,741

 

 

 

 

Vintage at 425 Broadway (fka Promenade)

 

Santa Monica, CA

 

G

 

 

1934/2001

 

 

 

60

 

 

 

9,000,000

 

 

 

13,961,523

 

 

 

2,140,493

 

 

 

9,000,000

 

 

 

16,102,016

 

 

 

25,102,016

 

 

 

(7,324,017

)

 

 

17,777,999

 

 

 

 

Virginia Square

 

Arlington, VA

 

G

 

 

2002

 

 

 

231

 

 

 

 

 

 

85,940,003

 

 

 

6,852,413

 

 

 

 

 

 

92,792,416

 

 

 

92,792,416

 

 

 

(39,956,244

)

 

 

52,836,172

 

 

 

 

Vista 99 (fka Tasman)

 

San Jose, CA

 

 

 

 

2016

 

 

 

554

 

 

 

27,709,329

 

 

 

177,556,948

 

 

 

3,300,163

 

 

 

27,709,329

 

 

 

180,857,111

 

 

 

208,566,440

 

 

 

(55,894,410

)

 

 

152,672,030

 

 

 

 

Vista Del Lago

 

Mission Viejo, CA

 

 

 

 

1986-1988

 

 

 

608

 

 

 

4,525,800

 

 

 

40,736,293

 

 

 

26,012,880

 

 

 

4,525,800

 

 

 

66,749,173

 

 

 

71,274,973

 

 

 

(59,975,988

)

 

 

11,298,985

 

 

 

 

Walden Park

 

Cambridge, MA

 

 

 

 

1966

 

 

 

232

 

 

 

12,448,888

 

 

 

52,044,448

 

 

 

5,648,651

 

 

 

12,448,888

 

 

 

57,693,099

 

 

 

70,141,987

 

 

 

(29,126,694

)

 

 

41,015,293

 

 

 

 

Water Park Towers

 

Arlington, VA

 

 

 

 

1989

 

 

 

362

 

 

 

34,400,000

 

 

 

108,485,859

 

 

 

16,536,076

 

 

 

34,400,000

 

 

 

125,021,935

 

 

 

159,421,935

 

 

 

(53,904,806

)

 

 

105,517,129

 

 

 

 

Watertown Square

 

Watertown, MA

 

G

 

 

2005

 

 

 

134

 

 

 

16,800,000

 

 

 

34,074,056

 

 

 

4,705,823

 

 

 

16,800,000

 

 

 

38,779,879

 

 

 

55,579,879

 

 

 

(15,601,180

)

 

 

39,978,699

 

 

 

 

Weaver, The

 

Austin, TX

 

G

 

 

2020

 

 

 

250

 

 

 

25,405,232

 

 

 

69,552,640

 

 

 

942,684

 

 

 

25,405,232

 

 

 

70,495,324

 

 

 

95,900,556

 

 

 

(8,810,968

)

 

 

87,089,588

 

 

 

 

West 96th

 

New York, NY

 

G

 

 

1987

 

 

 

209

 

 

 

84,800,000

 

 

 

67,055,501

 

 

 

9,095,791

 

 

 

84,800,000

 

 

 

76,151,292

 

 

 

160,951,292

 

 

 

(34,550,051

)

 

 

126,401,241

 

 

 

 

West End Apartments (fka Emerson Place/CRP II)

 

Boston, MA

 

G

 

 

2008

 

 

 

310

 

 

 

469,546

 

 

 

163,123,022

 

 

 

7,092,334

 

 

 

469,546

 

 

 

170,215,356

 

 

 

170,684,902

 

 

 

(90,900,140

)

 

 

79,784,762

 

 

 

 

Westchester at Rockville

 

Rockville, MD

 

 

 

 

2009

 

 

 

192

 

 

 

10,600,000

 

 

 

44,135,207

 

 

 

2,491,898

 

 

 

10,600,000

 

 

 

46,627,105

 

 

 

57,227,105

 

 

 

(18,960,439

)

 

 

38,266,666

 

 

 

 

Westerly

 

Dallas, TX

 

G

 

 

2021

 

 

 

331

 

 

 

11,958,829

 

 

 

79,169,818

 

 

 

808,754

 

 

 

11,958,829

 

 

 

79,978,572

 

 

 

91,937,401

 

 

 

(10,797,996

)

 

 

81,139,405

 

 

 

 

Westmont

 

New York, NY

 

G

 

 

1986

 

 

 

163

 

 

 

64,900,000

 

 

 

61,143,259

 

 

 

8,038,327

 

 

 

64,900,000

 

 

 

69,181,586

 

 

 

134,081,586

 

 

 

(29,972,941

)

 

 

104,108,645

 

 

 

 

Westside

 

Los Angeles, CA

 

 

 

 

2004

 

 

 

204

 

 

 

34,200,000

 

 

 

56,962,630

 

 

 

4,437,079

 

 

 

34,200,000

 

 

 

61,399,709

 

 

 

95,599,709

 

 

 

(25,691,497

)

 

 

69,908,212

 

 

 

 

Windridge (CA)

 

Laguna Niguel, CA

 

 

 

 

1989

 

 

 

344

 

 

 

2,662,900

 

 

 

23,985,497

 

 

 

14,863,783

 

 

 

2,662,900

 

 

 

38,849,280

 

 

 

41,512,180

 

 

 

(35,333,767

)

 

 

6,178,413

 

 

 

 

Wisconsin Place

 

Chevy Chase, MD

 

 

 

 

2009

 

 

 

432

 

 

 

 

 

 

172,089,355

 

 

 

2,425,504

 

 

 

 

 

 

174,514,859

 

 

 

174,514,859

 

 

 

(71,043,768

)

 

 

103,471,091

 

 

 

 

Woodleaf

 

Campbell, CA

 

 

 

 

1984

 

 

 

178

 

 

 

8,550,600

 

 

 

16,988,183

 

 

 

7,932,641

 

 

 

8,550,600

 

 

 

24,920,824

 

 

 

33,471,424

 

 

 

(20,333,249

)

 

 

13,138,175

 

 

 

 

Zephyr on the Park

 

Redmond, WA

 

G

 

 

2021

 

 

 

193

 

 

 

15,637,106

 

 

 

89,964,029

 

 

 

508,237

 

 

 

15,637,106

 

 

 

90,472,266

 

 

 

106,109,372

 

 

 

(10,350,495

)

 

 

95,758,877

 

 

 

 

Management Business

 

N/A

 

 

 

 

(D)

 

 

 

 

 

 

 

 

 

 

 

 

146,900,379

 

 

 

 

 

 

146,900,379

 

 

 

146,900,379

 

 

 

(117,346,461

)

 

 

29,553,918

 

 

 

 

Operating Partnership

 

N/A

 

 

 

 

(F)

 

 

 

 

 

 

 

 

 

5,381,683

 

 

 

 

 

 

 

 

 

5,381,683

 

 

 

5,381,683

 

 

 

 

 

 

5,381,683

 

 

 

 

Other

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139,699

 

 

 

 

 

 

139,699

 

 

 

139,699

 

 

 

(107,085

)

 

 

32,614

 

 

 

 

Wholly Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

68,916

 

 

 

4,803,002,687

 

 

 

17,835,391,731

 

 

 

2,162,596,539

 

 

 

4,803,002,687

 

 

 

19,997,988,270

 

 

 

24,800,990,957

 

 

 

(8,491,300,503

)

 

 

16,309,690,454

 

 

 

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Uwajimaya Village

 

Seattle, WA

 

 

 

 

2002

 

 

 

176

 

 

 

8,800,000

 

 

 

22,188,288

 

 

 

5,060,085

 

 

 

8,800,000

 

 

 

27,248,373

 

 

 

36,048,373

 

 

 

(13,875,497

)

 

 

22,172,876

 

 

 

0

 

Veloce

 

Redmond, WA

 

G

 

 

2009

 

 

 

322

 

 

 

15,322,724

 

 

 

76,176,594

 

 

 

2,058,051

 

 

 

15,322,724

 

 

 

78,234,645

 

 

 

93,557,369

 

 

 

(25,659,124

)

 

 

67,898,245

 

 

 

0

 

Venue at the Promenade

 

Castle Rock, CO

 

 

 

 

2017

 

 

 

312

 

 

 

8,355,048

 

 

 

83,752,689

 

 

 

166,209

 

 

 

8,355,048

 

 

 

83,918,898

 

 

 

92,273,946

 

 

 

(7,716,962

)

 

 

84,556,984

 

 

 

0

 

Verde Condominium Homes (fka Mission Verde, LLC)

 

San Jose, CA

 

 

 

 

1986

 

 

 

108

 

 

 

5,190,700

 

 

 

9,679,109

 

 

 

4,635,959

 

 

 

5,190,700

 

 

 

14,315,068

 

 

 

19,505,768

 

 

 

(11,286,870

)

 

 

8,218,898

 

 

 

0

 

Veridian (fka Silver Spring)

 

Silver Spring, MD

 

G

 

 

2009

 

 

 

457

 

 

 

18,539,817

 

 

 

130,407,365

 

 

 

4,297,795

 

 

 

18,539,817

 

 

 

134,705,160

 

 

 

153,244,977

 

 

 

(53,262,783

)

 

 

99,982,194

 

 

 

0

 

Versailles

 

Woodland Hills, CA

 

 

 

 

1991

 

 

 

253

 

 

 

12,650,000

 

 

 

33,656,292

 

 

 

8,575,157

 

 

 

12,650,000

 

 

 

42,231,449

 

 

 

54,881,449

 

 

 

(26,065,056

)

 

 

28,816,393

 

 

 

0

 

Versailles (K-Town)

 

Los Angeles, CA

 

 

 

 

2008

 

 

 

225

 

 

 

10,590,975

 

 

 

44,409,025

 

 

 

1,913,803

 

 

 

10,590,975

 

 

 

46,322,828

 

 

 

56,913,803

 

 

 

(20,170,940

)

 

 

36,742,863

 

 

 

0

 

Victor on Venice

 

Los Angeles, CA

 

G

 

 

2006

 

 

 

115

 

 

 

10,350,000

 

 

 

35,433,437

 

 

 

2,023,741

 

 

 

10,350,000

 

 

 

37,457,178

 

 

 

47,807,178

 

 

 

(18,425,633

)

 

 

29,381,545

 

 

 

0

 

Villa Solana

 

Laguna Hills, CA

 

 

 

 

1984

 

 

 

272

 

 

 

1,665,100

 

 

 

14,985,678

 

 

 

12,946,281

 

 

 

1,665,100

 

 

 

27,931,959

 

 

 

29,597,059

 

 

 

(23,035,555

)

 

 

6,561,504

 

 

 

0

 

Village at Del Mar Heights, The (fka Del Mar Heights)

 

San Diego, CA

 

 

 

 

1986

 

 

 

168

 

 

 

15,100,000

 

 

 

40,859,396

 

 

 

3,573,169

 

 

 

15,100,000

 

 

 

44,432,565

 

 

 

59,532,565

 

 

 

(15,023,903

)

 

 

44,508,662

 

 

 

0

 

Virginia Square

 

Arlington, VA

 

G

 

 

2002

 

 

 

231

 

 

 

0

 

 

 

85,940,003

 

 

 

6,137,694

 

 

 

0

 

 

 

92,077,697

 

 

 

92,077,697

 

 

 

(29,622,313

)

 

 

62,455,384

 

 

 

0

 

Vista 99 (fka Tasman)

 

San Jose, CA

 

 

 

 

2016

 

 

 

554

 

 

 

27,709,329

 

 

 

177,555,213

 

 

 

840,226

 

 

 

27,709,329

 

 

 

178,395,439

 

 

 

206,104,768

 

 

 

(33,946,303

)

 

 

172,158,465

 

 

 

0

 

Vista Del Lago

 

Mission Viejo, CA

 

 

 

 

1986-1988

 

 

 

608

 

 

 

4,525,800

 

 

 

40,736,293

 

 

 

19,765,337

 

 

 

4,525,800

 

 

 

60,501,630

 

 

 

65,027,430

 

 

 

(52,909,405

)

 

 

12,118,025

 

 

 

0

 

Walden Park

 

Cambridge, MA

 

 

 

 

1966

 

 

 

232

 

 

 

12,448,888

 

 

 

52,044,448

 

 

 

4,982,240

 

 

 

12,448,888

 

 

 

57,026,688

 

 

 

69,475,576

 

 

 

(23,325,875

)

 

 

46,149,701

 

 

 

0

 

Water Park Towers

 

Arlington, VA

 

 

 

 

1989

 

 

 

362

 

 

 

34,400,000

 

 

 

108,485,859

 

 

 

10,793,415

 

 

 

34,400,000

 

 

 

119,279,274

 

 

 

153,679,274

 

 

 

(39,652,580

)

 

 

114,026,694

 

 

 

0

 

Watertown Square

 

Watertown, MA

 

G

 

 

2005

 

 

 

134

 

 

 

16,800,000

 

 

 

34,074,056

 

 

 

1,904,484

 

 

 

16,800,000

 

 

 

35,978,540

 

 

 

52,778,540

 

 

 

(11,625,233

)

 

 

41,153,307

 

 

 

0

 

West 96th

 

New York, NY

 

G

 

 

1987

 

 

 

207

 

 

 

84,800,000

 

 

 

67,055,502

 

 

 

6,658,093

 

 

 

84,800,000

 

 

 

73,713,595

 

 

 

158,513,595

 

 

 

(26,104,839

)

 

 

132,408,756

 

 

 

0

 

West End Apartments (fka Emerson Place/CRP II)

 

Boston, MA

 

G

 

 

2008

 

 

 

310

 

 

 

469,546

 

 

 

163,123,022

 

 

 

5,461,544

 

 

 

469,546

 

 

 

168,584,566

 

 

 

169,054,112

 

 

 

(73,099,324

)

 

 

95,954,788

 

 

 

0

 

Westchester at Rockville

 

Rockville, MD

 

 

 

 

2009

 

 

 

192

 

 

 

10,600,000

 

 

 

44,135,207

 

 

 

1,316,004

 

 

 

10,600,000

 

 

 

45,451,211

 

 

 

56,051,211

 

 

 

(14,255,122

)

 

 

41,796,089

 

 

 

0

 

Westmont

 

New York, NY

 

G

 

 

1986

 

 

 

163

 

 

 

64,900,000

 

 

 

61,143,259

 

 

 

6,257,673

 

 

 

64,900,000

 

 

 

67,400,932

 

 

 

132,300,932

 

 

 

(21,887,315

)

 

 

110,413,617

 

 

 

0

 

Westside

 

Los Angeles, CA

 

 

 

 

2004

 

 

 

204

 

 

 

34,200,000

 

 

 

56,962,630

 

 

 

3,357,625

 

 

 

34,200,000

 

 

 

60,320,255

 

 

 

94,520,255

 

 

 

(19,197,241

)

 

 

75,323,014

 

 

 

0

 

Westside Barrington (fka Westside Villas III)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,538,871

 

 

 

1,182,445

 

 

 

3,060,000

 

 

 

6,721,316

 

 

 

9,781,316

 

 

 

(4,457,210

)

 

 

5,324,106

 

 

 

0

 

Westside Barry (Westside Villas VI)

 

Los Angeles, CA

 

 

 

 

1989

 

 

 

18

 

 

 

1,530,000

 

 

 

3,023,523

 

 

 

764,582

 

 

 

1,530,000

 

 

 

3,788,105

 

 

 

5,318,105

 

 

 

(2,501,385

)

 

 

2,816,720

 

 

 

0

 

Westside Beloit (fka Westside Villas I)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

21

 

 

 

1,785,000

 

 

 

3,233,254

 

 

 

778,767

 

 

 

1,785,000

 

 

 

4,012,021

 

 

 

5,797,021

 

 

 

(2,711,404

)

 

 

3,085,617

 

 

 

0

 

Westside Bundy (fka Westside Villas II)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

23

 

 

 

1,955,000

 

 

 

3,541,435

 

 

 

794,239

 

 

 

1,955,000

 

 

 

4,335,674

 

 

 

6,290,674

 

 

 

(2,865,440

)

 

 

3,425,234

 

 

 

0

 

Westside Butler (fka Westside Villas IV)

 

Los Angeles, CA

 

 

 

 

1999

 

 

 

36

 

 

 

3,060,000

 

 

 

5,539,390

 

 

 

1,223,921

 

 

 

3,060,000

 

 

 

6,763,311

 

 

 

9,823,311

 

 

 

(4,471,969

)

 

 

5,351,342

 

 

 

0

 

Westside Villas (fka Westside Villas V &VII)

 

Los Angeles, CA

 

 

 

 

1999 & 2001

 

 

 

113

 

 

 

9,605,000

 

 

 

19,983,385

 

 

 

2,909,316

 

 

 

9,605,000

 

 

 

22,892,701

 

 

 

32,497,701

 

 

 

(14,993,719

)

 

 

17,503,982

 

 

 

0

 

Windridge (CA)

 

Laguna Niguel, CA

 

 

 

 

1989

 

 

 

344

 

 

 

2,662,900

 

 

 

23,985,497

 

 

 

13,127,981

 

 

 

2,662,900

 

 

 

37,113,478

 

 

 

39,776,378

 

 

 

(30,933,234

)

 

 

8,843,144

 

 

 

0

 

Wood Creek I

 

Pleasant Hill, CA

 

 

 

 

1987

 

 

 

256

 

 

 

9,729,900

 

 

 

23,009,768

 

 

 

10,421,107

 

 

 

9,729,900

 

 

 

33,430,875

 

 

 

43,160,775

 

 

 

(25,852,279

)

 

 

17,308,496

 

 

 

0

 

Woodleaf

 

Campbell, CA

 

 

 

 

1984

 

 

 

178

 

 

 

8,550,600

 

 

 

16,988,182

 

 

 

6,182,183

 

 

 

8,550,600

 

 

 

23,170,365

 

 

 

31,720,965

 

 

 

(17,242,110

)

 

 

14,478,855

 

 

 

0

 

Management Business

 

Chicago, IL

 

 

 

 

(D)

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

138,223,005

 

 

 

0

 

 

 

138,223,005

 

 

 

138,223,005

 

 

 

(104,607,870

)

 

 

33,615,135

 

 

 

0

 

Operating Partnership

 

Chicago, IL

 

 

 

 

(F)

 

 

 

0

 

 

 

0

 

 

 

1,543,343

 

 

 

0

 

 

 

0

 

 

 

1,543,343

 

 

 

1,543,343

 

 

 

0

 

 

 

1,543,343

 

 

 

0

 

Other

 

N/A

 

 

 

 

 

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

107,757

 

 

 

0

 

 

 

107,757

 

 

 

107,757

 

 

 

(66,902

)

 

 

40,855

 

 

 

0

 

Wholly Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

 

 

64,363

 

 

 

4,875,308,605

 

 

 

16,033,230,297

 

 

 

1,620,022,325

 

 

 

4,875,308,605

 

 

 

17,653,252,622

 

 

 

22,528,561,227

 

 

 

(6,521,859,521

)

 

 

16,006,701,706

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1111 Belle Pre (fka The Madison)

 

Alexandria, VA

 

G

 

 

2014

 

 

 

360

 

 

 

18,937,702

 

 

 

94,758,679

 

 

 

517,009

 

 

 

18,937,702

 

 

 

95,275,688

 

 

 

114,213,390

 

 

 

(28,767,103

)

 

 

85,446,287

 

 

 

86,236,221

 

2501 Porter

 

Washington, D.C.

 

 

 

 

1988

 

 

 

202

 

 

 

13,000,000

 

 

 

75,271,179

 

 

 

7,046,134

 

 

 

13,000,000

 

 

 

82,317,313

 

 

 

95,317,313

 

 

 

(27,334,401

)

 

 

67,982,912

 

 

(H)

 

300 East 39th (fka East 39th)

 

New York, NY

 

G

 

 

2001

 

 

 

254

 

 

 

48,900,000

 

 

 

96,174,639

 

 

 

5,841,752

 

 

 

48,900,000

 

 

 

102,016,391

 

 

 

150,916,391

 

 

 

(32,773,924

)

 

 

118,142,467

 

 

 

62,517,552

 

303 East 83rd (fka Camargue)

 

New York, NY

 

G

 

 

1976

 

 

 

261

 

 

 

79,400,000

 

 

 

79,122,624

 

 

 

10,883,739

 

 

 

79,400,000

 

 

 

90,006,363

 

 

 

169,406,363

 

 

 

(30,023,726

)

 

 

139,382,637

 

 

(H)

 

425 Broadway

 

Santa Monica, CA

 

G

 

 

2001

 

 

 

101

 

 

 

12,600,000

 

 

 

34,394,772

 

 

 

3,879,039

 

 

 

12,600,000

 

 

 

38,273,811

 

 

 

50,873,811

 

 

 

(12,637,343

)

 

 

38,236,468

 

 

(H)

 

Alcyone

 

Seattle, WA

 

G

 

 

2004

 

 

 

162

 

 

 

11,379,497

 

 

 

49,360,503

 

 

 

1,621,195

 

 

 

11,379,497

 

 

 

50,981,698

 

 

 

62,361,195

 

 

 

(13,657,401

)

 

 

48,703,794

 

 

 

26,717,175

 

Artisan Square

 

Northridge, CA

 

 

 

 

2002

 

 

 

140

 

 

 

7,000,000

 

 

 

20,537,359

 

 

 

2,177,087

 

 

 

7,000,000

 

 

 

22,714,446

 

 

 

29,714,446

 

 

 

(13,941,438

)

 

 

15,773,008

 

 

 

35,608,719

 

Avanti

 

Anaheim, CA

 

 

 

 

1987

 

 

 

162

 

 

 

12,960,000

 

 

 

18,497,682

 

 

 

4,201,662

 

 

 

12,960,000

 

 

 

22,699,344

 

 

 

35,659,344

 

 

 

(12,149,740

)

 

 

23,509,604

 

 

 

28,029,688

 

S-9

S-9


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 20202023

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/23

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/23

 

 

Encumbrances

 

Wholly Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1111 Belle Pre (fka The Madison)

 

Alexandria, VA

 

G

 

 

2014

 

 

360

 

 

 

18,937,702

 

 

 

94,758,679

 

 

 

2,129,011

 

 

 

18,937,702

 

 

 

96,887,690

 

 

 

115,825,392

 

 

 

(38,064,593

)

 

 

77,760,799

 

 

 

86,423,543

 

300 East 39th (fka East 39th)

 

New York, NY

 

G

 

 

2001

 

 

254

 

 

 

48,900,000

 

 

 

96,174,639

 

 

 

8,535,816

 

 

 

48,900,000

 

 

 

104,710,455

 

 

 

153,610,455

 

 

 

(44,008,723

)

 

 

109,601,732

 

 

 

61,781,539

 

303 East 83rd (fka Camargue)

 

New York, NY

 

G

 

 

1976

 

 

261

 

 

 

79,400,000

 

 

 

79,122,624

 

 

 

14,669,737

 

 

 

79,400,000

 

 

 

93,792,361

 

 

 

173,192,361

 

 

 

(42,481,189

)

 

 

130,711,172

 

 

(H)

 

Artisan Square

 

Northridge, CA

 

 

 

 

2002

 

 

140

 

 

 

7,000,000

 

 

 

20,537,359

 

 

 

3,027,258

 

 

 

7,000,000

 

 

 

23,564,617

 

 

 

30,564,617

 

 

 

(16,607,074

)

 

 

13,957,543

 

 

 

35,662,809

 

Avanti

 

Anaheim, CA

 

 

 

 

1987

 

 

162

 

 

 

12,960,000

 

 

 

18,497,683

 

 

 

4,712,439

 

 

 

12,960,000

 

 

 

23,210,122

 

 

 

36,170,122

 

 

 

(14,816,612

)

 

 

21,353,510

 

 

 

28,073,517

 

Avenir Apartments

 

Boston, MA

 

G

 

 

2009

 

 

241

 

 

 

 

 

 

114,321,619

 

 

 

8,511,355

 

 

 

 

 

 

122,832,974

 

 

 

122,832,974

 

 

 

(50,573,694

)

 

 

72,259,280

 

 

 

850,000

 

Baxter Decatur, The

 

Decatur, GA

 

 

 

 

2019

 

 

290

 

 

 

11,783,860

 

 

 

70,317,555

 

 

 

146,488

 

 

 

11,783,860

 

 

 

70,464,043

 

 

 

82,247,903

 

 

 

(3,698,478

)

 

 

78,549,425

 

 

 

42,120,891

 

City Pointe

 

Fullerton, CA

 

G

 

 

2004

 

 

183

 

 

 

6,863,792

 

 

 

36,476,208

 

 

 

5,969,717

 

 

 

6,863,792

 

 

 

42,445,925

 

 

 

49,309,717

 

 

 

(21,723,936

)

 

 

27,585,781

 

 

 

39,664,995

 

Elevé

 

Glendale, CA

 

G

 

 

2013

 

 

208

 

 

 

14,080,560

 

 

 

56,419,440

 

 

 

1,898,510

 

 

 

14,080,560

 

 

 

58,317,950

 

 

 

72,398,510

 

 

 

(22,068,088

)

 

 

50,330,422

 

 

 

38,438,100

 

Fairchase

 

Fairfax, VA

 

 

 

 

2007

 

 

392

 

 

 

23,500,000

 

 

 

87,722,321

 

 

 

4,395,439

 

 

 

23,500,000

 

 

 

92,117,760

 

 

 

115,617,760

 

 

 

(36,947,609

)

 

 

78,670,151

 

 

(H)

 

Flats at DuPont Circle

 

Washington, D.C.

 

 

 

 

1967

 

 

306

 

 

 

35,200,000

 

 

 

108,768,198

 

 

 

6,119,373

 

 

 

35,200,000

 

 

 

114,887,571

 

 

 

150,087,571

 

 

 

(45,726,981

)

 

 

104,360,590

 

 

(H)

 

Glo

 

Los Angeles, CA

 

G

 

 

2008

 

 

201

 

 

 

16,047,023

 

 

 

48,650,963

 

 

 

4,749,785

 

 

 

16,047,023

 

 

 

53,400,748

 

 

 

69,447,771

 

 

 

(25,591,509

)

 

 

43,856,262

 

 

 

33,040,681

 

Heights on Capitol Hill

 

Seattle, WA

 

G

 

 

2006

 

 

104

 

 

 

5,425,000

 

 

 

21,138,028

 

 

 

2,561,602

 

 

 

5,425,000

 

 

 

23,699,630

 

 

 

29,124,630

 

 

 

(14,248,969

)

 

 

14,875,661

 

 

 

22,611,034

 

Kelvin Court (fka Alta Pacific)

 

Irvine, CA

 

 

 

 

2008

 

 

132

 

 

 

10,752,145

 

 

 

34,846,856

 

 

 

2,901,431

 

 

 

10,752,145

 

 

 

37,748,287

 

 

 

48,500,432

 

 

 

(19,504,163

)

 

 

28,996,269

 

 

 

26,274,230

 

Kenwood Mews

 

Burbank, CA

 

 

 

 

1991

 

 

141

 

 

 

14,100,000

 

 

 

24,662,883

 

 

 

4,645,398

 

 

 

14,100,000

 

 

 

29,308,281

 

 

 

43,408,281

 

 

 

(18,949,257

)

 

 

24,459,024

 

 

 

37,664,400

 

La Terrazza at Colma Station

 

Colma, CA

 

G

 

 

2005

 

 

155

 

 

 

 

 

 

41,251,044

 

 

 

5,164,137

 

 

 

 

 

 

46,415,181

 

 

 

46,415,181

 

 

 

(26,522,851

)

 

 

19,892,330

 

 

 

25,050,483

 

Lindley Apartments

 

Encino, CA

 

 

 

 

2004

 

 

129

 

 

 

5,805,000

 

 

 

25,705,000

 

 

 

4,920,637

 

 

 

5,805,000

 

 

 

30,625,637

 

 

 

36,430,637

 

 

 

(14,344,051

)

 

 

22,086,586

 

 

 

28,071,118

 

Lofts 590

 

Arlington, VA

 

 

 

 

2005

 

 

212

 

 

 

20,100,000

 

 

 

67,909,023

 

 

 

2,030,805

 

 

 

20,100,000

 

 

 

69,939,828

 

 

 

90,039,828

 

 

 

(27,620,612

)

 

 

62,419,216

 

 

 

43,082,769

 

Longview Place

 

Waltham, MA

 

 

 

 

2004

 

 

348

 

 

 

20,880,000

 

 

 

90,255,509

 

 

 

15,894,429

 

 

 

20,880,000

 

 

 

106,149,938

 

 

 

127,029,938

 

 

 

(65,958,574

)

 

 

61,071,364

 

 

 

84,368,535

 

Mark on 8th

 

Seattle, WA

 

G

 

 

2016

 

 

174

 

 

 

23,004,387

 

 

 

51,116,647

 

 

 

807,153

 

 

 

23,004,387

 

 

 

51,923,800

 

 

 

74,928,187

 

 

 

(14,084,735

)

 

 

60,843,452

 

 

(H)

 

Metro on First

 

Seattle, WA

 

G

 

 

2002

 

 

106

 

 

 

8,540,000

 

 

 

12,209,981

 

 

 

4,839,628

 

 

 

8,540,000

 

 

 

17,049,609

 

 

 

25,589,609

 

 

 

(9,954,415

)

 

 

15,635,194

 

 

 

21,514,520

 

Moda

 

Seattle, WA

 

G

 

 

2009

 

 

251

 

 

 

12,649,228

 

 

 

36,842,012

 

 

 

2,990,545

 

 

 

12,649,228

 

 

 

39,832,557

 

 

 

52,481,785

 

 

 

(20,236,076

)

 

 

32,245,709

 

 

(I)

 

Montierra (CA)

 

San Diego, CA

 

 

 

 

1990

 

 

272

 

 

 

8,160,000

 

 

 

29,360,938

 

 

 

15,884,277

 

 

 

8,160,000

 

 

 

45,245,215

 

 

 

53,405,215

 

 

 

(31,866,121

)

 

 

21,539,094

 

 

 

61,087,211

 

Notch

 

Newcastle, WA

 

 

 

 

2020

 

 

158

 

 

 

5,463,324

 

 

 

43,490,989

 

 

 

490,130

 

 

 

5,463,324

 

 

 

43,981,119

 

 

 

49,444,443

 

 

 

(7,198,601

)

 

 

42,245,842

 

 

(H)

 

Old Town Lofts

 

Redmond, WA

 

G

 

 

2014

 

 

149

 

 

 

7,740,467

 

 

 

44,146,181

 

 

 

1,406,975

 

 

 

7,740,467

 

 

 

45,553,156

 

 

 

53,293,623

 

 

 

(15,844,032

)

 

 

37,449,591

 

 

 

35,607,063

 

Olympus Towers

 

Seattle, WA

 

G

 

 

2000

 

 

328

 

 

 

14,752,034

 

 

 

73,335,425

 

 

 

15,130,891

 

 

 

14,752,034

 

 

 

88,466,316

 

 

 

103,218,350

 

 

 

(60,604,642

)

 

 

42,613,708

 

 

 

94,849,343

 

Park Place at San Mateo (fka San Mateo)

 

San Mateo, CA

 

G

 

 

2001

 

 

575

 

 

 

71,900,000

 

 

 

211,907,141

 

 

 

22,480,322

 

 

 

71,900,000

 

 

 

234,387,463

 

 

 

306,287,463

 

 

 

(98,109,758

)

 

 

208,177,705

 

 

(H)

 

Red 160 (fka Redmond Way)

 

Redmond, WA

 

G

 

 

2011

 

 

250

 

 

 

15,546,376

 

 

 

65,320,010

 

 

 

4,155,187

 

 

 

15,546,376

 

 

 

69,475,197

 

 

 

85,021,573

 

 

 

(30,161,561

)

 

 

54,860,012

 

 

(H)

 

Skyhouse Denver

 

Denver, CO

 

G

 

 

2017

 

 

361

 

 

 

13,562,331

 

 

 

126,360,318

 

 

 

2,845,618

 

 

 

13,562,331

 

 

 

129,205,936

 

 

 

142,768,267

 

 

 

(30,901,861

)

 

 

111,866,406

 

 

 

74,264,209

 

SoMa Square Apartments (fka South Market)

 

San Francisco, CA

 

G

 

 

1986

 

 

410

 

 

 

79,900,000

 

 

 

177,316,977

 

 

 

24,171,007

 

 

 

79,900,000

 

 

 

201,487,984

 

 

 

281,387,984

 

 

 

(84,134,370

)

 

 

197,253,614

 

 

(H)

 

Teresina

 

Chula Vista, CA

 

 

 

 

2000

 

 

440

 

 

 

28,600,000

 

 

 

61,916,670

 

 

 

9,708,402

 

 

 

28,600,000

 

 

 

71,625,072

 

 

 

100,225,072

 

 

 

(44,273,739

)

 

 

55,951,333

 

 

 

37,940,000

 

Vintage

 

Ontario, CA

 

 

 

 

2005-2007

 

 

300

 

 

 

7,059,230

 

 

 

47,677,762

 

 

 

7,293,204

 

 

 

7,059,230

 

 

 

54,970,966

 

 

 

62,030,196

 

 

 

(30,742,125

)

 

 

31,288,071

 

 

 

49,187,924

 

West 54th

 

New York, NY

 

G

 

 

2001

 

 

222

 

 

 

60,900,000

 

 

 

48,193,837

 

 

 

5,751,094

 

 

 

60,900,000

 

 

 

53,944,931

 

 

 

114,844,931

 

 

 

(24,620,479

)

 

 

90,224,452

 

 

 

50,217,548

 

Portfolio/Entity Encumbrances (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

546,784,016

 

Wholly Owned Encumbered

 

 

 

 

 

 

 

 

 

8,215

 

 

 

709,512,459

 

 

 

2,166,730,519

 

 

 

220,937,800

 

 

 

709,512,459

 

 

 

2,387,668,319

 

 

 

3,097,180,778

 

 

 

(1,052,189,478

)

 

 

2,044,991,300

 

 

 

1,604,630,478

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Avenir Apartments

 

Boston, MA

 

G

 

 

2009

 

 

241

 

 

 

0

 

 

 

114,321,619

 

 

 

6,957,817

 

 

 

0

 

 

 

121,279,436

 

 

 

121,279,436

 

 

 

(36,961,367

)

 

 

84,318,069

 

 

 

83,594,553

 

Calvert Woodley

 

Washington, D.C.

 

 

 

 

1962

 

 

136

 

 

 

12,600,000

 

 

 

43,527,379

 

 

 

2,813,918

 

 

 

12,600,000

 

 

 

46,341,297

 

 

 

58,941,297

 

 

 

(14,908,145

)

 

 

44,033,152

 

 

(H)

 

Citrus Suites

 

Santa Monica, CA

 

 

 

 

1978

 

 

70

 

 

 

9,000,000

 

 

 

16,950,326

 

 

 

2,159,124

 

 

 

9,000,000

 

 

 

19,109,450

 

 

 

28,109,450

 

 

 

(6,341,008

)

 

 

21,768,442

 

 

(H)

 

City Pointe

 

Fullerton, CA

 

G

 

 

2004

 

 

183

 

 

 

6,863,792

 

 

 

36,476,208

 

 

 

3,982,736

 

 

 

6,863,792

 

 

 

40,458,944

 

 

 

47,322,736

 

 

 

(16,998,993

)

 

 

30,323,743

 

 

 

39,604,834

 

Cleveland House

 

Washington, D.C.

 

 

 

 

1953

 

 

214

 

 

 

18,300,000

 

 

 

66,392,414

 

 

 

6,478,149

 

 

 

18,300,000

 

 

 

72,870,563

 

 

 

91,170,563

 

 

 

(23,146,687

)

 

 

68,023,876

 

 

(H)

 

Columbia Crossing

 

Arlington, VA

 

 

 

 

1991

 

 

247

 

 

 

23,500,000

 

 

 

53,045,073

 

 

 

3,332,258

 

 

 

23,500,000

 

 

 

56,377,331

 

 

 

79,877,331

 

 

 

(18,786,207

)

 

 

61,091,124

 

 

(H)

 

Elevé

 

Glendale, CA

 

G

 

 

2013

 

 

208

 

 

 

14,080,560

 

 

 

56,419,440

 

 

 

1,113,113

 

 

 

14,080,560

 

 

 

57,532,553

 

 

 

71,613,113

 

 

 

(16,339,803

)

 

 

55,273,310

 

 

 

38,377,191

 

Estancia at Santa Clara (fka Santa Clara)

 

Santa Clara, CA

 

 

 

 

2000

 

 

450

 

 

 

0

 

 

 

123,759,804

 

 

 

2,978,093

 

 

 

0

 

 

 

126,737,897

 

 

 

126,737,897

 

 

 

(41,055,149

)

 

 

85,682,748

 

 

(H)

 

Fairchase

 

Fairfax, VA

 

 

 

 

2007

 

 

392

 

 

 

23,500,000

 

 

 

87,722,321

 

 

 

1,898,989

 

 

 

23,500,000

 

 

 

89,621,310

 

 

 

113,121,310

 

 

 

(27,669,103

)

 

 

85,452,207

 

 

(H)

 

Fairfield

 

Stamford, CT

 

G

 

 

1996

 

 

263

 

 

 

6,510,200

 

 

 

39,690,120

 

 

 

9,558,884

 

 

 

6,510,200

 

 

 

49,249,004

 

 

 

55,759,204

 

 

 

(38,011,328

)

 

 

17,747,876

 

 

 

31,415,078

 

Flats at DuPont Circle

 

Washington, D.C.

 

 

 

 

1967

 

 

306

 

 

 

35,200,000

 

 

 

108,768,198

 

 

 

4,360,800

 

 

 

35,200,000

 

 

 

113,128,998

 

 

 

148,328,998

 

 

 

(33,817,504

)

 

 

114,511,494

 

 

(H)

 

Glo

 

Los Angeles, CA

 

G

 

 

2008

 

 

201

 

 

 

16,047,023

 

 

 

48,650,963

 

 

 

3,698,250

 

 

 

16,047,023

 

 

 

52,349,213

 

 

 

68,396,236

 

 

 

(19,833,118

)

 

 

48,563,118

 

 

 

32,536,206

 

Heights on Capitol Hill

 

Seattle, WA

 

G

 

 

2006

 

 

104

 

 

 

5,425,000

 

 

 

21,138,028

 

 

 

1,918,209

 

 

 

5,425,000

 

 

 

23,056,237

 

 

 

28,481,237

 

 

 

(11,613,731

)

 

 

16,867,506

 

 

 

22,574,473

 

Kelvin Court (fka Alta Pacific)

 

Irvine, CA

 

 

 

 

2008

 

 

132

 

 

 

10,752,145

 

 

 

34,846,856

 

 

 

960,195

 

 

 

10,752,145

 

 

 

35,807,051

 

 

 

46,559,196

 

 

 

(15,665,700

)

 

 

30,893,496

 

 

 

26,250,120

 

Kenwood Mews

 

Burbank, CA

 

 

 

 

1991

 

 

141

 

 

 

14,100,000

 

 

 

24,662,883

 

 

 

4,295,836

 

 

 

14,100,000

 

 

 

28,958,719

 

 

 

43,058,719

 

 

 

(16,005,176

)

 

 

27,053,543

 

 

 

37,607,274

 

La Terrazza at Colma Station

 

Colma, CA

 

G

 

 

2005

 

 

155

 

 

 

0

 

 

 

41,251,044

 

 

 

3,595,476

 

 

 

0

 

 

 

44,846,520

 

 

 

44,846,520

 

 

 

(21,415,715

)

 

 

23,430,805

 

 

 

25,018,990

 

Lindley Apartments

 

Encino, CA

 

 

 

 

2004

 

 

129

 

 

 

5,805,000

 

 

 

25,705,000

 

 

 

2,226,777

 

 

 

5,805,000

 

 

 

27,931,777

 

 

 

33,736,777

 

 

 

(11,253,531

)

 

 

22,483,246

 

 

 

28,028,542

 

Lofts 590

 

Arlington, VA

 

 

 

 

2005

 

 

212

 

 

 

20,100,000

 

 

 

67,909,023

 

 

 

948,447

 

 

 

20,100,000

 

 

 

68,857,470

 

 

 

88,957,470

 

 

 

(20,702,192

)

 

 

68,255,278

 

 

 

42,977,538

 

Longview Place

 

Waltham, MA

 

 

 

 

2004

 

 

348

 

 

 

20,880,000

 

 

 

90,255,509

 

 

 

11,851,439

 

 

 

20,880,000

 

 

 

102,106,948

 

 

 

122,986,948

 

 

 

(53,169,019

)

 

 

69,817,929

 

 

 

84,236,459

 

Metro on First

 

Seattle, WA

 

G

 

 

2002

 

 

102

 

 

 

8,540,000

 

 

 

12,209,981

 

 

 

2,503,132

 

 

 

8,540,000

 

 

 

14,713,113

 

 

 

23,253,113

 

 

 

(7,824,496

)

 

 

15,428,617

 

 

 

21,479,983

 

Moda

 

Seattle, WA

 

G

 

 

2009

 

 

251

 

 

 

12,649,228

 

 

 

36,842,012

 

 

 

2,077,059

 

 

 

12,649,228

 

 

 

38,919,071

 

 

 

51,568,299

 

 

 

(16,192,358

)

 

 

35,375,941

 

 

(I)

 

Montierra (CA)

 

San Diego, CA

 

 

 

 

1990

 

 

272

 

 

 

8,160,000

 

 

 

29,360,938

 

 

 

8,739,937

 

 

 

8,160,000

 

 

 

38,100,875

 

 

 

46,260,875

 

 

 

(27,667,597

)

 

 

18,593,278

 

 

 

60,994,469

 

Old Town Lofts

 

Redmond, WA

 

G

 

 

2014

 

 

149

 

 

 

7,740,467

 

 

 

44,146,181

 

 

 

911,878

 

 

 

7,740,467

 

 

 

45,058,059

 

 

 

52,798,526

 

 

 

(10,447,662

)

 

 

42,350,864

 

 

 

35,552,619

 

Olympus Towers

 

Seattle, WA

 

G

 

 

2000

 

 

328

 

 

 

14,752,034

 

 

 

73,335,425

 

 

 

11,508,550

 

 

 

14,752,034

 

 

 

84,843,975

 

 

 

99,596,009

 

 

 

(49,773,869

)

 

 

49,822,140

 

 

 

94,702,663

 

Park Place at San Mateo (fka San Mateo)

 

San Mateo, CA

 

G

 

 

2001

 

 

575

 

 

 

71,900,000

 

 

 

211,907,141

 

 

 

14,964,633

 

 

 

71,900,000

 

 

 

226,871,774

 

 

 

298,771,774

 

 

 

(72,984,554

)

 

 

225,787,220

 

 

(H)

 

Skyhouse Denver

 

Denver, CO

 

G

 

 

2017

 

 

354

 

 

 

13,562,331

 

 

 

126,360,318

 

 

 

677,621

 

 

 

13,562,331

 

 

 

127,037,939

 

 

 

140,600,270

 

 

 

(15,522,629

)

 

 

125,077,641

 

 

 

74,151,572

 

SoMa Square Apartments (fka South Market)

 

San Francisco, CA

 

G

 

 

1986

 

 

410

 

 

 

79,900,000

 

 

 

177,316,977

 

 

 

16,836,498

 

 

 

79,900,000

 

 

 

194,153,475

 

 

 

274,053,475

 

 

 

(60,659,528

)

 

 

213,393,947

 

 

(H)

 

Square One

 

Seattle, WA

 

 

 

 

2014

 

 

112

 

 

 

7,222,544

 

 

 

26,277,456

 

 

 

133,045

 

 

 

7,222,544

 

 

 

26,410,501

 

 

 

33,633,045

 

 

 

(7,302,057

)

 

 

26,330,988

 

 

(I)

 

Teresina

 

Chula Vista, CA

 

 

 

 

2000

 

 

440

 

 

 

28,600,000

 

 

 

61,916,670

 

 

 

8,105,506

 

 

 

28,600,000

 

 

 

70,022,176

 

 

 

98,622,176

 

 

 

(36,713,370

)

 

 

61,908,806

 

 

 

37,940,000

 

Vantage Hollywood

 

Los Angeles, CA

 

 

 

 

1987

 

 

298

 

 

 

42,580,326

 

 

 

56,014,674

 

 

 

3,323,418

 

 

 

42,580,326

 

 

 

59,338,092

 

 

 

101,918,418

 

 

 

(16,037,599

)

 

 

85,880,819

 

 

 

38,562,939

 

Vintage

 

Ontario, CA

 

 

 

 

2005-2007

 

 

300

 

 

 

7,059,230

 

 

 

47,677,762

 

 

 

1,982,739

 

 

 

7,059,230

 

 

 

49,660,501

 

 

 

56,719,731

 

 

 

(25,190,161

)

 

 

31,529,570

 

 

 

49,111,234

 

Vintage at 425 Broadway (fka Promenade)

 

Santa Monica, CA

 

G

 

 

1934/2001

 

 

60

 

 

 

9,000,000

 

 

 

13,961,523

 

 

 

1,968,533

 

 

 

9,000,000

 

 

 

15,930,056

 

 

 

24,930,056

 

 

 

(5,447,549

)

 

 

19,482,507

 

 

(H)

 

West 54th

 

New York, NY

 

G

 

 

2001

 

 

222

 

 

 

60,900,000

 

 

 

48,193,837

 

 

 

4,524,296

 

 

 

60,900,000

 

 

 

52,718,133

 

 

 

113,618,133

 

 

 

(18,850,602

)

 

 

94,767,531

 

 

 

49,193,451

 

Westgate (fka Westgate I)

 

Pasadena, CA

 

 

 

 

2010

 

 

480

 

 

 

22,898,848

 

 

 

133,467,158

 

 

 

4,125,453

 

 

 

22,898,848

 

 

 

137,592,611

 

 

 

160,491,459

 

 

 

(46,995,276

)

 

 

113,496,183

 

 

 

96,433,496

 

Portfolio/Entity Encumbrances (1)

 

 

 

 

 

 

 

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

798,691,865

 

Wholly Owned Encumbered

 

 

 

 

 

 

 

 

 

 

10,127

 

 

 

842,305,927

 

 

 

2,668,597,698

 

 

 

193,678,425

 

 

 

842,305,927

 

 

 

2,862,276,123

 

 

 

3,704,582,050

 

 

 

(1,032,587,859

)

 

 

2,671,994,191

 

 

 

2,088,144,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2300 Elliott

 

Seattle, WA

 

G

 

 

1992

 

 

92

 

 

 

796,800

 

 

 

7,173,725

 

 

 

7,820,623

 

 

 

796,800

 

 

 

14,994,348

 

 

 

15,791,148

 

 

 

(12,389,244

)

 

 

3,401,904

 

 

 

0

 

9th & W

 

Washington, DC

 

G

 

 

(F)

 

 

0

 

 

 

0

 

 

 

7,017,002

 

 

 

0

 

 

 

0

 

 

 

7,017,002

 

 

 

7,017,002

 

 

 

0

 

 

 

7,017,002

 

 

 

0

 

Bellevue Meadows

 

Bellevue, WA

 

 

 

 

1983

 

 

180

 

 

 

4,507,100

 

 

 

12,574,814

 

 

 

6,087,865

 

 

 

4,507,100

 

 

 

18,662,679

 

 

 

23,169,779

 

 

 

(14,585,459

)

 

 

8,584,320

 

 

 

0

 

Canyon Ridge

 

San Diego, CA

 

 

 

 

1989

 

 

162

 

 

 

4,869,448

 

 

 

11,955,063

 

 

 

4,258,637

 

 

 

4,869,448

 

 

 

16,213,700

 

 

 

21,083,148

 

 

 

(12,460,975

)

 

 

8,622,173

 

 

 

0

 

Country Oaks

 

Agoura Hills, CA

 

 

 

 

1985

 

 

256

 

 

 

6,105,000

 

 

 

29,561,865

 

 

 

7,563,839

 

 

 

6,105,000

 

 

 

37,125,704

 

 

 

43,230,704

 

 

 

(23,902,034

)

 

 

19,328,670

 

 

 

0

 

Harrison Square (fka Elliot Bay)

 

Seattle, WA

 

G

 

 

1992

 

 

166

 

 

 

7,600,000

 

 

 

35,844,345

 

 

 

5,832,090

 

 

 

7,600,000

 

 

 

41,676,435

 

 

 

49,276,435

 

 

 

(14,608,832

)

 

 

34,667,603

 

 

 

0

 

S-10

S-10


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 20202023

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/23

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/23

 

 

Encumbrances

 

Partially Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2300 Elliott

 

Seattle, WA

 

G

 

 

1992

 

 

92

 

 

 

796,800

 

 

 

7,173,725

 

 

 

8,206,588

 

 

 

796,800

 

 

 

15,380,313

 

 

 

16,177,113

 

 

 

(13,898,731

)

 

 

2,278,382

 

 

 

 

Basin, The

 

Wakefield, MA

 

G

 

 

(F)

 

 

 

 

 

35,866,372

 

 

 

15,195,498

 

 

 

 

 

 

35,866,372

 

 

 

15,195,498

 

 

 

51,061,870

 

 

 

 

 

 

51,061,870

 

 

 

 

Bellevue Meadows

 

Bellevue, WA

 

 

 

 

1983

 

 

180

 

 

 

4,507,100

 

 

 

12,574,814

 

 

 

8,750,894

 

 

 

4,507,100

 

 

 

21,325,708

 

 

 

25,832,808

 

 

 

(16,675,884

)

 

 

9,156,924

 

 

 

 

Canyon Ridge

 

San Diego, CA

 

 

 

 

1989

 

 

162

 

 

 

4,869,448

 

 

 

11,955,064

 

 

 

5,206,979

 

 

 

4,869,448

 

 

 

17,162,043

 

 

 

22,031,491

 

 

 

(14,449,448

)

 

 

7,582,043

 

 

 

 

Country Oaks

 

Agoura Hills, CA

 

 

 

 

1985

 

 

256

 

 

 

6,105,000

 

 

 

29,561,865

 

 

 

8,548,710

 

 

 

6,105,000

 

 

 

38,110,575

 

 

 

44,215,575

 

 

 

(28,244,746

)

 

 

15,970,829

 

 

 

 

Lantern Cove

 

Foster City, CA

 

 

 

 

1985

 

 

232

 

 

 

6,945,000

 

 

 

23,064,976

 

 

 

9,338,195

 

 

 

6,945,000

 

 

 

32,403,171

 

 

 

39,348,171

 

 

 

(24,847,843

)

 

 

14,500,328

 

 

 

 

Radius Koreatown

 

Los Angeles, CA

 

 

 

 

2014/2016

 

 

301

 

 

 

32,494,154

 

 

 

84,645,202

 

 

 

1,545,484

 

 

 

32,494,154

 

 

 

86,190,686

 

 

 

118,684,840

 

 

 

(25,090,360

)

 

 

93,594,480

 

 

 

 

Reverb (fka 9th and W)

 

Washington, D.C.

 

G

 

 

2023

 

 

312

 

 

 

 

 

 

104,651,437

 

 

 

8,620

 

 

 

 

 

 

104,660,057

 

 

 

104,660,057

 

 

 

(2,948,351

)

 

 

101,711,706

 

 

 

 

Rosecliff

 

Quincy, MA

 

 

 

 

1990

 

 

156

 

 

 

5,460,000

 

 

 

15,721,570

 

 

 

6,063,052

 

 

 

5,460,000

 

 

 

21,784,622

 

 

 

27,244,622

 

 

 

(17,339,132

)

 

 

9,905,490

 

 

 

 

Schooner Bay I

 

Foster City, CA

 

 

 

 

1985

 

 

168

 

 

 

5,345,000

 

 

 

20,390,618

 

 

 

8,933,453

 

 

 

5,345,000

 

 

 

29,324,071

 

 

 

34,669,071

 

 

 

(21,365,717

)

 

 

13,303,354

 

 

 

 

Schooner Bay II

 

Foster City, CA

 

 

 

 

1985

 

 

144

 

 

 

4,550,000

 

 

 

18,064,764

 

 

 

8,025,150

 

 

 

4,550,000

 

 

 

26,089,914

 

 

 

30,639,914

 

 

 

(18,942,122

)

 

 

11,697,792

 

 

 

 

St Johns West

 

Austin, TX

 

 

 

 

2020

 

 

297

 

 

 

10,097,109

 

 

 

47,928,229

 

 

 

1,280,572

 

 

 

10,097,109

 

 

 

49,208,801

 

 

 

59,305,910

 

 

 

(9,223,103

)

 

 

50,082,807

 

 

 

 

Venn at Main

 

Bellevue, WA

 

G

 

 

2016

 

 

350

 

 

 

26,626,497

 

 

 

151,520,448

 

 

 

2,293,697

 

 

 

26,626,497

 

 

 

153,814,145

 

 

 

180,440,642

 

 

 

(38,628,434

)

 

 

141,812,208

 

 

 

 

Virgil Square

 

Los Angeles, CA

 

 

 

 

1979

 

 

142

 

 

 

5,500,000

 

 

 

15,216,613

 

 

 

4,425,861

 

 

 

5,500,000

 

 

 

19,642,474

 

 

 

25,142,474

 

 

 

(13,082,386

)

 

 

12,060,088

 

 

 

 

Partially Owned Unencumbered

 

 

 

 

 

 

 

 

 

2,792

 

 

 

149,162,480

 

 

 

557,664,823

 

 

 

72,627,255

 

 

 

149,162,480

 

 

 

630,292,078

 

 

 

779,454,558

 

 

 

(244,736,257

)

 

 

534,718,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canyon Creek (CA)

 

San Ramon, CA

 

 

 

 

1984

 

 

268

 

 

 

5,425,000

 

 

 

18,812,121

 

 

 

10,774,513

 

 

 

5,425,000

 

 

 

29,586,634

 

 

 

35,011,634

 

 

 

(22,111,181

)

 

 

12,900,453

 

 

 

28,271,943

 

Partially Owned Encumbered

 

 

 

 

 

 

 

 

 

268

 

 

 

5,425,000

 

 

 

18,812,121

 

 

 

10,774,513

 

 

 

5,425,000

 

 

 

29,586,634

 

 

 

35,011,634

 

 

 

(22,111,181

)

 

 

12,900,453

 

 

 

28,271,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Investment in Real Estate

 

 

 

 

 

 

 

 

 

80,191

 

 

$

5,667,102,626

 

 

$

20,578,599,194

 

 

$

2,466,936,107

 

 

$

5,667,102,626

 

 

$

23,045,535,301

 

 

$

28,712,637,927

 

 

$

(9,810,337,419

)

 

$

18,902,300,508

 

 

$

1,632,902,421

 

Description

 

 

Initial Cost to

Company

 

 

Cost

Capitalized

Subsequent to

Acquisition

(Improvements,

net) (E)

 

 

Gross Amount Carried at

Close of Period 12/31/20

 

 

 

 

Apartment Name

 

Location

 

Non-Residential

Components

 

 

Date of

Construction

 

Apartment

Units

 

 

Land

 

 

Building &

Fixtures

 

 

Building &

Fixtures

 

 

Land

 

 

Building &

Fixtures (A)

 

 

Total (B)

 

 

Accumulated

Depreciation (C)

 

 

Investment

in Real

Estate, Net at

12/31/20

 

 

Encumbrances

 

Lantern Cove

 

Foster City, CA

 

 

 

 

1985

 

 

232

 

 

 

6,945,000

 

 

 

23,064,976

 

 

 

7,999,330

 

 

 

6,945,000

 

 

 

31,064,306

 

 

 

38,009,306

 

 

 

(21,090,571

)

 

 

16,918,735

 

 

 

0

 

Radius Koreatown

 

Los Angeles, CA

 

 

 

 

2014/2016

 

 

301

 

 

 

32,494,154

 

 

 

84,645,202

 

 

 

394,749

 

 

 

32,494,154

 

 

 

85,039,951

 

 

 

117,534,105

 

 

 

(15,147,227

)

 

 

102,386,878

 

 

 

0

 

Rosecliff

 

Quincy, MA

 

 

 

 

1990

 

 

156

 

 

 

5,460,000

 

 

 

15,721,570

 

 

 

4,712,510

 

 

 

5,460,000

 

 

 

20,434,080

 

 

 

25,894,080

 

 

 

(14,750,661

)

 

 

11,143,419

 

 

 

0

 

Schooner Bay I

 

Foster City, CA

 

 

 

 

1985

 

 

168

 

 

 

5,345,000

 

 

 

20,390,618

 

 

 

7,030,910

 

 

 

5,345,000

 

 

 

27,421,528

 

 

 

32,766,528

 

 

 

(18,045,457

)

 

 

14,721,071

 

 

 

0

 

Schooner Bay II

 

Foster City, CA

 

 

 

 

1985

 

 

144

 

 

 

4,550,000

 

 

 

18,064,764

 

 

 

5,732,766

 

 

 

4,550,000

 

 

 

23,797,530

 

 

 

28,347,530

 

 

 

(16,050,917

)

 

 

12,296,613

 

 

 

0

 

Surrey Downs

 

Bellevue, WA

 

 

 

 

1986

 

 

122

 

 

 

3,057,100

 

 

 

7,848,618

 

 

 

3,698,582

 

 

 

3,057,100

 

 

 

11,547,200

 

 

 

14,604,300

 

 

 

(8,809,623

)

 

 

5,794,677

 

 

 

0

 

Venn at Main

 

Bellevue, WA

 

G

 

 

2016

 

 

350

 

 

 

26,626,497

 

 

 

151,520,448

 

 

 

518,736

 

 

 

26,626,497

 

 

 

152,039,184

 

 

 

178,665,681

 

 

 

(21,480,824

)

 

 

157,184,857

 

 

 

0

 

Virgil Square

 

Los Angeles, CA

 

 

 

 

1979

 

 

142

 

 

 

5,500,000

 

 

 

15,216,613

 

 

 

3,833,548

 

 

 

5,500,000

 

 

 

19,050,161

 

 

 

24,550,161

 

 

 

(10,768,560

)

 

 

13,781,601

 

 

 

0

 

Wood Creek II (fka Willow Brook (CA))

 

Pleasant Hill, CA

 

 

 

 

1985

 

 

228

 

 

 

5,055,000

 

 

 

38,388,672

 

 

 

9,606,448

 

 

 

5,055,000

 

 

 

47,995,120

 

 

 

53,050,120

 

 

 

(27,453,256

)

 

 

25,596,864

 

 

 

0

 

Partially Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

2,699

 

 

 

118,911,099

 

 

 

478,988,295

 

 

 

75,090,633

 

 

 

118,911,099

 

 

 

554,078,928

 

 

 

672,990,027

 

 

 

(231,543,640

)

 

 

441,446,387

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aero Apartments

 

Alameda, CA

 

G

 

 

(F)

 

 

0

 

 

 

13,107,242

 

 

 

77,932,171

 

 

 

0

 

 

 

13,107,242

 

 

 

77,932,171

 

 

 

91,039,413

 

 

 

0

 

 

 

91,039,413

 

 

 

31,493,854

 

Canyon Creek (CA)

 

San Ramon, CA

 

 

 

 

1984

 

 

268

 

 

 

5,425,000

 

 

 

18,812,120

 

 

 

8,138,492

 

 

 

5,425,000

 

 

 

26,950,612

 

 

 

32,375,612

 

 

 

(19,317,572

)

 

 

13,058,040

 

 

 

28,193,080

 

Wisconsin Place

 

Chevy Chase, MD

 

 

 

 

2009

 

 

432

 

 

 

0

 

 

 

172,089,355

 

 

 

1,687,416

 

 

 

0

 

 

 

173,776,771

 

 

 

173,776,771

 

 

 

(54,348,611

)

 

 

119,428,160

 

 

 

146,057,885

 

Partially Owned Encumbered

 

 

 

 

 

 

 

 

 

 

700

 

 

 

18,532,242

 

 

 

268,833,646

 

 

 

9,825,908

 

 

 

18,532,242

 

 

 

278,659,554

 

 

 

297,191,796

 

 

 

(73,666,183

)

 

 

223,525,613

 

 

 

205,744,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Investment in Real Estate

 

 

 

 

 

 

 

 

 

 

77,889

 

 

$

5,855,057,873

 

 

$

19,449,649,936

 

 

$

1,898,617,291

 

 

$

5,855,057,873

 

 

$

21,348,267,227

 

 

$

27,203,325,100

 

 

$

(7,859,657,203

)

 

$

19,343,667,897

 

 

$

2,293,889,723

 

(1)

See attached Encumbrances Reconciliation.

S-11

S-11


EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 20202023

NOTES:

(A)

The balance of furniture & fixtures included in the total investment in real estate amount was $1,970,033,328 as of December 31, 2020.

(A)
The balance of furniture & fixtures included in the total investment in real estate amount was $2,609,600,391 as of December 31, 2023.

(B)

The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2020 was approximately $13.8 billion (unaudited).

(B)
The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2023 was approximately $12.7 billion (unaudited).

(C)

The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 15 years, for furniture & fixtures, replacements and renovations is 5 to 10 years and for lease intangibles is the average remaining term of each respective lease.

(C)
The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 15 years, for furniture & fixtures, replacements and renovations is 5 to 10 years and for lease intangibles is the average remaining term of each respective lease.

(D)

This asset consists of costs owned by the Management Business acquired/added at various acquisition dates and largely represents furniture, fixtures and equipment and computer equipment and software costs, which are generally depreciated over periods ranging from 3 to 7 years, and leasehold improvements, which are generally depreciated over the term of each respective lease.

(D)
This asset consists of costs owned by the Management Business acquired/added at various acquisition dates and largely represents furniture, fixtures and equipment and computer equipment and software costs, which are generally depreciated over periods ranging from 3 to 7 years, and leasehold improvements, which are generally depreciated over the term of each respective lease.

(E)

Primarily represents capital expenditures for building improvements, replacements and renovations incurred subsequent to each property’s acquisition date.

(E)
Primarily represents capital expenditures for building improvements, replacements and renovations incurred subsequent to each property’s acquisition date.

(F)

Primarily represents land and/or construction-in-progress on projects either held for future development or projects currently under development.

(F)
Primarily represents land and/or construction-in-progress on projects either held for future development or projects currently under development.

(G)

A portion of these properties includes and/or will include non-residential components (consisting of retail and/or public parking garage operations).

(G)
A portion of these properties includes and/or will include non-residential components (consisting of retail and/or public parking garage operations).

(H)

See Encumbrances Reconciliation schedule.

(H)
See Encumbrances Reconciliation schedule.

(I)

Boot property for Bond Partnership mortgage pool.

(I)
Boot property for Bond Partnership mortgage pool.

S-12

S-12