UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
FORM 10-K
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20202022
OR
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___ to ____
Commission file number 1-13905
COMPX INTERNATIONAL INC.INC.
(Exact name of Registrant as specified in its charter)
| | |
Delaware | 57-0981653 | |
(State or other jurisdiction of
|
| (IRS Employer
|
| | |
5430 LBJ Freeway, Suite 1700 Dallas, Texas75240-2620 (Address of principal executive offices) | ||
Registrant’s telephone number, including area code: |
Securities registered pursuant to Section 12(b) of the Act:
| | | | |
Title of each class |
| Trading
|
| Name of each exchange on which registered |
Class A common stock | | CIX | | NYSE American |
No securities registered pursuant to Section 12(g) of the Act.
Indicate by check mark:
If the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
If the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registration was required to submit such files). Yes ☒ No ☐
Whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | |
Large accelerated filer |
| ☐ |
| Accelerated filer |
| ☐ |
Non-accelerated filer |
| ☒ |
| Smaller reporting company |
| ☐ |
Emerging growth company |
| ☐ |
| |
| |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Whether the Registrant is a shell Company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The aggregate market value of the 1.71.6 million shares of voting stock held by nonaffiliates of CompX International Inc. as of June 30, 20202022 (the last business day of the Registrant’s most recently completed second fiscal quarter) approximated $23.3$36.0 million.
As of February 24, 2021,21, 2023, registrant had 12,451,15712,307,157 shares of Class A common stock, $.01 par value per share, outstanding.
Documents incorporated by reference
The information required by Part III is incorporated by reference from the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.
PART I
ITEM 1. | BUSINESS |
General
CompX International Inc. (NYSE American: CIX), incorporated in Delaware in 1993, is a leading manufacturer of security products used in the postal, recreational transportation, postal, office and institutional furniture, cabinetry, tool storage, healthcare and a variety of other industries. We are also a leading manufacturer of wake enhancement systems, stainless steel exhaust systems, gauges, throttle controls wake enhancement systems and trim tabs for the recreational marine industry. Our products are principally designed for use in medium to high-end product applications where design, quality and durability are valued by our customers.
At December 31, 2020, (i)2022, NL Industries, Inc. (NYSE: NL) owns approximately 86%87% of our outstanding common stock, Valhi, Inc. (NYSE: VHI) owns approximately 83% of NL’s outstanding common stock and a subsidiary of Contran Corporation owns approximately 92% of Valhi’s outstanding common stock. As discussed in Note 1 to our Consolidated Financial Statements, a majority of Contran'sContran’s outstanding voting stock is held directly by Lisa K. Simmons and various family trusts established for the benefit of Ms. Simmons, Thomas C. Connelly (the husband of Ms. Simmons’ late sister) and their children and for which Ms. Simmons or Mr. Connelly, as applicable, serve as trustee (collectively, the “Other Trusts”). With respect to the Other Trusts for which Mr. Connelly serves as trustee, he is required to vote the shares of Contran voting stock held in such trusts in the same manner as Ms. Simmons. Such voting rights of Ms. Simmons last through April 22, 2030 and are personal to Ms. Simmons.Simmons. The remainder of Contran’s outstanding voting stock is held by another trust (the “Family Trust”), which was established for the benefit of Ms. Simmons and her late sister and their children and for which a third-party financial institution serves as trustee. Consequently, at December 31, 2020,2022, Ms. Simmons and the Family Trust may be deemed to control Contran, and therefore may be deemed to indirectly control the wholly-owned subsidiary of Contran, Valhi, NL and us.
Our corporate offices are located at Three Lincoln Centre, 5430 LBJ Freeway, Suite 1700, Dallas, Texas 75240. Our telephone number is (972) 448-1400. We maintain a website at www.compx.comwww.compxinternational.com.
Unless otherwise indicated, references in this report to “we,” “us,” or “our” refer to CompX International Inc. and its subsidiaries taken as a whole.
Forward-Looking Statements
This Annual Report on Form 10-K contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Statements in this Annual Report that are not historical facts are forward-looking in nature and represent management’s beliefs and assumptions based on currently available information. In some cases, you can identify forward-looking statements by the use of words such as “believes,” “intends,” “may,” “should,” “could,” “anticipates,” “expects” or comparable terminology, or by discussions of strategies or trends. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we do not know if these expectations will be correct. Such statements by their nature involve substantial risks and uncertainties that could significantly impact expected results. Actual future results could differ materially from those predicted. The factors that could cause actual future results to differ materially from those described herein are the risks and uncertainties discussed in this Annual Report and those described from time to time in our other filings with the U.S. Securities and Exchange Commission (the “SEC”) and include, but are not limited to, the following:
| Future demand for our products, |
| Changes in our raw material and other operating costs (such as zinc, brass, aluminum, steel and energy costs) and our ability to pass those costs on to our customers or offset them with reductions in other operating costs, |
| Price and product competition from low-cost manufacturing sources (such as China), |
| The impact of pricing and production decisions, |
- 2 -
| Customer and competitor strategies including substitute products, |
| Uncertainties associated with the development of new products and product features, |
- 2 -
| Future litigation, |
| Our ability to protect or defend our intellectual property rights, |
| Potential difficulties in integrating future acquisitions, |
| Decisions to sell operating assets other than in the ordinary course of business, |
| Environmental matters (such as those requiring emission and discharge standards for existing and new facilities), |
| The ultimate outcome of income tax audits, tax settlement initiatives or other tax matters, including future tax reform, |
|
|
| General global economic and political conditions that disrupt or introduce instability into our supply chain, impact our customers’ level of demand or our customers’ perception regarding demand or impair our ability to operate our facilities (including changes in the level of gross domestic product in various regions of the world, natural disasters, terrorist acts, global conflicts and public health crises such as COVID-19), |
| Operating interruptions (including, but not limited to labor disputes, hazardous chemical leaks, natural disasters, fires, explosions, unscheduled or unplanned downtime, transportation interruptions, cyber-attacks and public health crises such as COVID-19); and |
| Possible disruption of our business or increases in the cost of doing business resulting from terrorist activities or global conflicts. |
Should one or more of these risks materialize or if the consequences worsen, or if the underlying assumptions prove incorrect, actual results could differ materially from those currently forecasted or expected. We disclaim any intention or obligation to update or revise any forward-looking statement whether as a result of changes in information, future events or otherwise.
Industry Overview
We manufacture engineered components utilized in a variety of applications and industries. We manufacture mechanical and electrical cabinet locks and other locking mechanisms used in postal, recreational transportation, postal, office and institutional furniture, cabinetry, tool storage and healthcare applications. We also manufacture wake enhancement systems, stainless steel exhaust systems, gauges, throttle controls, wake enhancement systems, trim tabs and related hardware and accessories for the recreational marine and other industries. We continuously seek to diversify into new markets and identify new applications and features for our products, which we believe provide a greater potential for higher rates of earnings growth as well as diversification of risk. See also Item 6 – “Selected Financial Data” and Item 7 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Business Segments
We have two operating business segments – Security Products and Marine Components. For additional information regarding our segments, see “Part II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 2 to the Consolidated Financial Statements.
Manufacturing, Operations and Products
Security Products.Our Security Products segment manufactures mechanical and electrical cabinet locks and other locking mechanisms used in a variety of applications including mailboxes, ignition systems, mailboxes, file cabinets,
- 3 -
desk drawers, tool storage cabinets, high security medical cabinetry, integrated inventory and access control secured narcotics boxes, electronic circuit panels, storage compartments, gas station security, vending and cash containment machines. Our Security Products segment has one manufacturing facility in Mauldin, South Carolina and one in Grayslake, Illinois which is shared with Marine Components. We believe we are a North American market leader in the manufacture and sale of cabinet locks and other locking mechanisms. These products include:
| disc tumbler locks which provide moderate security and generally represent the lowest cost lock |
- 3 -
| pin tumbler locking mechanisms which are more costly to produce and are used in applications requiring higher levels of security, including KeSet® and System 64® (which each allow the user to change the keying on a single lock 64 times without removing the lock from its enclosure), TuBar® and Turbine™; and |
| our innovative CompX eLock® and StealthLock® electronic locks which provide stand-alone or networked security and audit trail capability for drug storage and other valuables through the use of a proximity card, magnetic stripe, radio frequency or other keypad credential. |
A substantial portion of our Security Products’ sales consist of products with specialized adaptations to an individual customer’s specifications, some of which are listed above. We also have a standardized product line suitable for many customers, which is offered through a North American distribution network to locksmith and smaller original equipment manufacturer distributors via our STOCK LOCKS® distribution program.
Marine Components.Our Marine Components segment manufactures and distributes wake enhancement systems, stainless steel exhaust components, gauges, throttle controls, wake enhancement systems, trim tabs and related hardware and accessories primarily for performanceski/wakeboard boats (tow boats) and ski/wakeboardperformance boats. Our Marine Components segment has a facility in Neenah, Wisconsin and a facility in Grayslake, Illinois which is shared with Security Products. Our specialty Marine Component products are high precision components designed to operate within tight tolerances in the highly demanding marine environment. These products include:
| wake enhancement devices, trim tabs, steering wheels and billet aluminum accessories; |
● | original equipment and aftermarket stainless steel exhaust headers, exhaust pipes, mufflers and other exhaust components; |
| high performance gauges such as GPS speedometers and tachometers; |
| mechanical and electronic controls and throttles; |
|
|
| dash panels, LED indicators, and wire harnesses; and |
| grab handles, pin cleats and other accessories. |
For information regarding our three principal manufacturing facilities, see “Item 2 – Properties.”
Raw Materials
Our primary raw materials are:
| Security Products - zinc and brass (for the manufacture of locking mechanisms). |
| Marine Components - stainless steel (for the manufacture of exhaust headers and pipes and wake enhancement systems), aluminum (for the manufacture of throttles and trim tabs) and other components. |
These raw materials are purchased from several suppliers, are readily available from numerous sources and accounted for approximately 12%17% of our total cost of sales for 2020.2022. Total material costs, including purchased components, represented approximately 43%47% of our cost of sales in 2020.2022.
We occasionally enter into short-term commodity-related raw material supply arrangements to mitigate the impact of future price increases in commodity-related raw materials, including zinc, brass and stainless steel.
- 4 -
These arrangements generally provide for stated unit prices based upon specified purchase volumes, which help us to stabilize our commodity-related raw material costs to a certain extent. At other times we may make spot market buys of larger quantities of raw materials to take advantage of favorable pricing or volume-based discounts. MarketsPrices for the primary commodity-related raw materials used in the manufacture of our locking mechanisms, primarily zinc and brass, remained relatively stable through 2019generally increased throughout 2021 and 2020. Similarly, over the same periods,first half of 2022. Prices began to stabilize in the marketlatter half of 2022, although at elevated levels. The prices for stainless steel, the primary raw material used for the manufacture of marine exhaust headers and pipes and wake enhancement systems, remained relatively stable. Whileexperienced significant volatility during 2021 and 2022. Based on current economic conditions, we expect the marketsprices for our primary commodity-related raw materials to remain stable during 2021, we recognize that economic conditions could introduce renewed volatility on thesezinc, brass, stainless steel and other manufacturing materials.materials in 2023 to be relatively stable, although at the elevated levels we experienced in the second half of 2022. When purchased on the spot market,
- 4 -
each of these raw materials may be subject to sudden and unanticipated price increases. When possible, we seek to mitigate the impact of fluctuations in these raw material costs on our margins through improvements in production efficiencies or other operating cost reductions. In the event we are unable to offset raw material cost increases with other cost reductions, it may be difficult to recover those cost increases through increased product selling prices or raw material surcharges due to the competitive nature of the markets served by our products.in which we compete. Consequently, overall operating margins can be affected by commodity-related raw material cost pressures. Commodity market prices are cyclical, reflecting overall economic trends, specific developments in consuming industries and speculative investor activities.
Patents and Trademarks
We hold a number of patents relating to our component products, certain of which we believe to be important to us and our continuing business activity. Patents generally have a term of 20 years, and our patents have remaining terms ranging from 1 year to 1918 years at December 31, 2020. 2022.
Our major trademarks and brand names in addition to CompX® include:
| | | | |
Security Products | Security Products | Marine Components | ||
CompX® Security Products™ | | Lockview® | | CompX Marine® |
National Cabinet Lock® |
| System 64® |
| Custom Marine® |
Fort Lock® |
|
| | Livorsi® Marine |
Timberline® Lock | | RegulatoR® | | Livorsi II® Marine |
Chicago Lock® | | CompXpress® | | CMI Industrial® |
STOCK LOCKS® | | GEM® | | Custom Marine® Stainless Exhaust |
KeSet® | | Turbine™ | | The #1 Choice in Performance Boating® |
TuBar® | | NARC iD® | | Mega Rim® |
StealthLock® | | NARC® | | Race Rim® |
ACE® | | ecoForce® | | Vantage View® |
| | Pearl® | | GEN-X® |
CompX eLock® | | | | |
Sales, Marketing and Distribution
A majority of our component sales are direct to large OEM customers through our factory-based sales and marketing professionals supported by engineers working in concert with field salespeople and independent manufacturer’s representatives. We select manufacturer’s representatives based on special skills in certain markets or relationships with current or potential customers.
In addition to sales to large OEM customers, a substantial portion of our Security Products sales are made through distributors. We have a significant North American market share of cabinet lock security product sales as a result of the locksmith distribution channel. We support our locksmith distributor sales with a line of standardized products used by the largest segments of the marketplace. These products are packaged and merchandised for easy availability and handling by distributors and end users.
We sell to a diverse customer base with only one customertwo customers representing 10% or more of our sales in 20202022 (United States Postal Service representing 17%14% and Malibu Boats, LLC representing 12%). Our largest ten customers accounted for approximately 48%52% of our sales in 2020.2022.
- 5 -
Competition
The markets in which we participate are highly competitive. We compete primarily on the basis of product design, including space utilization and aesthetic factors, product quality and durability, price, on-time delivery, service and technical support. We focus our efforts on the middle and high-end segments of the market, where product design, quality, durability and service are valued by the customer. Our Security Products segment competes against a number of domestic and foreign manufacturers. Our Marine Components segment competes with small domestic manufacturers and is minimally affected by foreign competitors.
- 5 -
Environmental, Social and Governance (“ESG”)
We seek to operate our business in line with sound ESG principles that include corporate governance, social responsibility, sustainability and cybersecurity. We believe ESG means conducting operations with high standards of environmental and social responsibility, practicing exemplary ethical standards, focusing on safety as a top priority, respecting human rights and supporting our local communities, and continuously developing our employees. At our facilities, we undertake various environmental sustainability programs, and we promote social responsibility and volunteerism through programs designed to support and give back to the local communities in which we operate. Each of our locations maintains site-specific safety programs and disaster response and business continuity plans. All manufacturing facilities have detailed, site-specific emergency response procedures that we believe adequately address regulatory compliance, vulnerability to potential hazards, emergency response and action plans, employee training, alarms and warning systems and crisis communication.
At a corporate level, we engage in periodic reviews of our cybersecurity programs, including cybersecurity risk and threats. Our cybersecurity programs are built on operations and compliance foundations. Operations focus on continuous detection, prevention, measurement, analysis, and response to cybersecurity alerts and incidents and on emerging threats. Compliance establishes oversight of our cybersecurity programs by creating risk-based controls to protect the integrity, confidentiality, accessibility, and availability of company data stored, processed, or transferred. We periodically update our board of directors on our cyber-related risks and cybersecurity programs.
In an effort to align our non-employee directors’ financial interests with those of our stockholders, our Board established share ownership guidelines for our non-management directors.
Regulatory and Environmental Matters
We have a history of incorporating environmental management and compliance in our operations and decision making. We operate three low-emission manufacturing facilities and our production processes requiring waste-water discharge are consolidated at our Mauldin, South Carolina facility. This facility has received a ReWa Gold Award multiple years for its exemplary performance from Renewable Water Resources, an organization which sets regulatory and water policies for the Mauldin facility’s geographic region. In addition, we operate extensive scrap metal recycling programs to reduce landfill waste.
Our operations are subject to federal, state and local laws and regulations relating to the use, storage, handling, generation, transportation, treatment, emission, discharge, disposal, remediation of and exposure to hazardous and non-hazardous substances, materials and wastes (“Environmental Laws”).wastes. Our operations also are subject to federal, state and local laws and regulations relating to worker health and safety. We believe we are in substantial compliance with all such laws and regulations. To date, the costs of maintaining compliance with such laws and regulations have not significantly impacted our results. We currently do not anticipate any significant costs or expenses relating to such matters; however, it is possible future laws and regulations may require us to incur significant additional expenditures.
Human Capital Resources
Employees –Our operating results depend in part on our ability to successfully manage our human capital resources, including attracting, identifying, and retaining key talent. We have a well-trained labor force with a substantial number of long-tenured employees. We provide competitive compensation and benefits to our employees. In addition to salaries, these programs can include annual bonuses, defined contribution plans with employer matching opportunities, healthcare and insurance benefits, health savings and flexible spending accounts, paid time off, family leave, family care resources, employee assistance programs, and tuition assistance.
As of December 31, 2020,2022, we employed 513609 people, all in the United States. We strive to maintain good relationships with all ofbelieve our employees at each of our facilities.labor relations are good.
Health and Safety –Protecting the health and safety of our employees,workforce, our customers, our business partners and the natural environment is one of our core values. We are committed to maintaining a strong safety culture where all workers meet or exceed required industry performance standards and continuously seek to improve occupational and process safety performance. We are conducting our business in ways that provide all personnel with a safe and healthy work environment and have established safety and environmental programs and goals to achieve such results. We expect
- 6 -
our manufacturing facilities to produce our products safely and in compliance with local permitsregulations, policies, standards and policiespractices intended to protect the environment and people, and we have established global policies designed to promote such compliance. We require our employees to comply with legalsuch requirements. We provide our workers with the tools and regulatory requirementstraining necessary to make the appropriate decisions to prevent accidents and injuries. Each of our policies, standardsoperating facilities develops, maintains, and practices.implements safety programs encompassing key aspects of their operations. In addition, management reviews and evaluates safety performance throughout the year. We monitor conditions that could lead to a safety incident and keep track of injuries through reporting systems in accordance with laws in the jurisdictions in which we operate. We track this data to assess the quality of our safety performance. We use lost time incidents as a key measure of worker safety. We define lost time incidents as work-related accidents where a worker sustains an injury that results in time away from work. We had lost time incidents of nil in 2020, one in 2021 and three in 2022.
Diversity and Inclusion –We recognize that everyone deserves respect and equal treatment.We embrace diversity and collaboration in our workforce and our business initiatives. We are an equal opportunity employer and we base employment decisions on merit, competence and qualifications, without regard to race, color, national origin, gender, age, religion, disability, sex, sexual orientation or other characteristics protected by applicable law in the jurisdictions in which we operate. We promote a respectful, diverse and inclusive workplace in which all individuals are treated with respect and dignity.
Environmental, Social and Governance (“ESG”)
We seek to operate our business in line with sound ESG principles that include corporate governance, social responsibility, sustainability, and cybersecurity. At our facilities, we undertake various environmental sustainability programs, and we promote social responsibility and volunteerism through programs designed to support and give back to the local communities in which we operate. At a corporate level, we engage in periodic reviews of our cybersecurity program, including cybersecurity risk and threats, and have established stock ownership guidelines for our non-employee directors.
- 6 -
Website and Available Information
Our fiscal year end is always the Sunday closest to December 31, and our operations are reported on a 52 or 53-week fiscal year. For presentation purposes, annual and quarterly information in this Form 10-K areis presented as ended on March 31, June 30, September 30, and December 31, as applicable.31. The actual date of our fiscal years ended December 31, 2018, 20192020, 2021 and 20202022 are December 30, 2018, December 29, 2019,January 3, 2021, January 2, 2022, and January 3, 2021,1, 2023, respectively. Our fiscal year ending December 31, 2020 was a 53-week year. We furnish our stockholders with annual reports containing audited financial statements. In addition, we file annual, quarterly and current reports; proxy and information statements and other information with the SEC. We also make our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all related amendments, available free of charge through our website at www.compx.comwww.compxinternational.com as soon as reasonably practical after they have been filed with the SEC. We also provide to anyone, without charge, copies of the documents upon written request. Requests should be directed to the attention of the Corporate Secretary at our address on the cover page of this Form 10-K.
Additional information, including our Audit Committee Charter, our Code of Business Conduct and Ethics and our Corporate Governance Guidelines, can also be found on our website. Information contained on our website is not a part of this Annual Report.
We are an electronic filer. The SEC maintains an internet website at www.sec.govwww.sec.gov that contains reports, proxy and information statements and other information regarding issuers, such as us, that file electronically with the SEC.
Listed below are certain risk factors associated with us and our businesses. In addition to the potential effect of these risk factors discussed below, any risk factor which could result in reduced earnings, or increased operating losses, or reduced liquidity, could in turn adversely affect our ability to service our liabilities or pay dividends on our common stock or adversely affect the quoted market prices for our securities.
Operational Risk Factors
We operate in mature and highly competitive markets, resulting in pricing pressure and the need to continuously reduce costs.
Many of the markets we serve are highly competitive, with a number of competitors offering similar products. We focus our efforts on the middle and high-end segment of the market where we feel that we can compete due to the importance of product design, quality and durability to the customer. However, our ability to effectively compete is impacted by a number of factors. The occurrence of any of these factors could result in reduced earnings or operating losses.
- 7 -
| Competitors may be able to drive down prices for our products beyond our ability to adjust costs because their costs are lower than ours, especially products sourced from Asia. |
| Competitors’ financial, technological and other resources may be greater than our resources, which may enable them to more effectively withstand changes in market conditions. |
| Competitors may be able to respond more quickly than we can to new or emerging technologies and changes in customer requirements. |
| A reduction of our market share with one or more of our key customers, or a reduction in one or more of our key customers’ market share for their end-use products, may reduce demand for our products. |
| New competitors could emerge by modifying their existing production facilities to manufacture products that compete with our products. |
| We may not be able to sustain a cost structure that enables us to be competitive. |
| Customers may no longer value our product design, quality or durability over the lower cost products of our competitors. |
- 7 -
Our development of innovative features for current products is critical to sustaining and growing our sales.
Historically, our ability to provide value-added custom engineered products that address requirements of technology and space utilization has been a key element of our success. We spend a significant amount of time and effort to refine, improve and adapt our existing products for new customers and applications. Since expenditures for these types of activities are not considered research and development expense under accounting principles generally accepted in the United States of America (“GAAP”), the amount of our research and development expenditures, which is not significant, is not indicative of the overall effort involved in the development of new product features. The introduction of new product features requires the coordination of the design, manufacturing and marketing of the new product features with current and potential customers. The ability to coordinate these activities with current and potential customers may be affected by factors beyond our control. While we will continue to emphasize the introduction of innovative new product features that target customer-specific opportunities, we do not know if any new product features we introduce will achieve the same degree of success that we have achieved with our existing products. Introduction of new product features typically requires us to increase production volume on a timely basis while maintaining product quality. Manufacturers often encounter difficulties in increasing production volumes, including delays, quality control problems and shortages of qualified personnel or raw materials. As we attempt to introduce new product features in the future, we do not know if we will be able to increase production volumes without encountering these or other problems, which might negatively impact our financial condition or results of operations.
Higher costs or limited availability of our raw materials could negatively impact our financial results.
Certain raw materials used in our products are commodities that are subject to significant fluctuations in price in response to world-wide supply and demand as well as speculative investor activity. Zinc and brass are the principal raw materials used in the manufacture of security products. Stainless steel and aluminum are the major raw materials used in the manufacture of marine components. These raw materials are purchased from several suppliers and are generally readily available from numerous sources. We occasionally enter into short-term raw material supply arrangements to mitigate the impact of future increases in commodity-related raw material costs.costs and ensure supply. Materials purchased outside of these arrangements are sometimes subject to unanticipated and sudden price increases.
Certain components used in our products are manufactured by foreign suppliers located in China and elsewhere. Global economic and political conditions, including natural disasters, terrorist acts, global conflicts and public heathhealth crises such as pandemics, could prevent our vendors from being able to supply these components. Should our vendors not be able to meet their supply obligations or should we be otherwise unable to obtain necessary raw materials or components, we may incur higher supply costs or may be required to reduce production levels, either of which may decrease our liquidity or negatively impact our financial condition or results of operations as we may be unable to offset the higher costs with increases in our selling prices or reductions in other operating costs.
COVID-19 has affected our operations and may continue to affect our operations during 2021.
Our results of operations during 2020 were significantly impacted by the COVID-19 pandemic, primarily in the second and third quarters, specifically through reduced demand for many of our products resulting from the rapid contraction of the global economy. The extent of the COVID-19 impact on our future operations will depend on the time period and degree to which the COVID-19 pandemic persists in the global economy thereby reducing customer demand for certain of our segments’ products, including the timing and extent to which our customers’ operations continue to be impacted, our customers’ perception as to when consumer demand for their products will return to pre-pandemic levels and on any future disruptions in our operations or our suppliers’ operations, all of which are difficult to predict.
We have 513 employees and operate three facilities, each of which specializes in certain manufacturing processes and is therefore dependent upon the other facilities to some extent to manufacture finished goods. With the onset of COVID-19, within each facility we enhanced cleaning and sanitization procedures, mandated social distancing and implemented other health and safety protocols. We are designated an essential business in the states where we operate and are therefore permitted to fully operate during the pandemic, but because the COVID-19 pandemic affected the health and safety of our employees, we temporarily closed our Illinois facility for one week in
- 8 -
the second quarter. It is possible we may have additional temporary closures at one or more of our facilities for the health and safety of our workforce before the end of the pandemic if conditions warrant.
Legal, Compliance and Regulatory Risk Factors
Failure to protect our intellectual property rights or claims by others that we infringe their intellectual property rights could substantially harm our business.
We rely on patent, trademark and trade secret laws in the United States and similar laws in other countries to establish and maintain our intellectual property rights in our technology and designs. Despite these measures, any of our intellectual property rights could be challenged, invalidated, circumvented or misappropriated. Others may independently discover our trade secrets and proprietary information, and in such cases we could not assert any trade secret rights against such parties. Further, we do not know if any of our pending trademark or patent applications will be approved. Costly and time-consuming litigation could be necessary to enforce and determine the scope of our intellectual property rights. In addition, the laws of certain countries do not protect intellectual property rights to the same extent as the laws of the United States. Therefore, in certain jurisdictions, we may be unable to protect our technology and designs adequately against unauthorized third party use, which could adversely affect our competitive position.
Third parties may claim that we or our customers are infringing upon their intellectual property rights. Even if we believe that such claims are without merit, they can be time-consuming and costly to defend and distract our management’s and technical staff’s attention and resources. Claims of intellectual property infringement might also might require us to redesign affected technology, enter into costly settlement or license agreements or pay costly damage awards, or face a temporary or permanent injunction prohibiting us from marketing or selling certain of our technology. If we cannot or do not license the infringed technology on reasonable pricing terms or at all, or substitute similar technology from another source, our business could be adversely impacted.
Global climateClimate change legislationlaws and regulations could negatively impact our financial results or limit our ability to operate our businesses.
All of our production facilities are located in the United States and we believe alleach requires energy, including electricity and natural gas in order to conduct operations. The U.S. government has determined that the consumption of our production facilities areenergy derived from fossil fuels is a major contributor to climate change and is contemplating regulatory changes in substantial compliance with applicable environmental laws.response to the potential impact of climate change, including laws and regulations regarding carbon emission costs, Green House Gas (“GHG”) emissions and renewable energy targets. To date, legislationlaws and regulatory actions related to climate change have not had a material adverse effect on our financial results. Until the timing, scope and extent of any new or future regulation becomes known, we cannot predict the effect on our business, results of operations or financial condition. However, if new legislationlaws or regulations or regulatory actions related to climate change were to be enacted or implemented, it could negatively impact our future results from operations through increased costs of production, particularly as it relates to our energy requirements. If such increased costs of production were to materialize, we may be unable to pass price increases on to our customers to compensate for increased production costs, which may decrease our liquidity, operating income and results of operations. In addition, any adopted future climate change laws and regulations could negatively impact our ability (or that of our customers and suppliers) to compete with companies situated in areas not subject to such limitations.
General Risk Factors
Technology failures or cyber securitycybersecurity breaches could have a material adverse effect on our operations.
We rely on information technology systems to manage, process and analyze data, as well as to facilitate the manufacture and distribution of our products to and from our plants. We receive, process and ship orders, manage the billing of and collections from our customers, and manage the accounting for and payment to our vendors. Although we have systems and procedures in place to protect our information technology systems, there can be no assurance that such systems and procedures wouldwill be sufficiently effective. Therefore, any of our information technology systems may be susceptible to outages, disruptions, or destruction as well as cyber securityfrom power outages, telecommunications failures, employee error, cybersecurity breaches or attacks, resultingand other similar events. This could result in a disruption of our business operations, injury to people, harm to the environment or our assets, and/or the inability to access our information technology systems. If any of these events were to occur,systems and could adversely affect our results of operations and financial conditioncondition. We have in the past experienced, and we expect to continue to experience, cyber-attacks, including phishing, and other attempts to breach, or gain unauthorized access to our systems. To date we have not suffered breaches in our systems, either directly or through a trusted third-party vendor, which have led to material losses. Due to the increase in global cybersecurity incidents it has become increasingly
- 9 -
difficult to obtain insurance coverage on reasonable pricing terms to mitigate some risks associated with technology failures or cybersecurity breaches, and we are experiencing such difficulties in obtaining insurance coverage.
Physical impacts of climate change could have a material adverse effect on our costs and operations.
Climate change may increase both the frequency and severity of extreme weather conditions and natural disasters such as hurricanes, thunderstorms, tornadoes, drought and snow or ice storms. Extreme weather conditions may increase our costs or cause damage to our facilities, and any damage resulting from extreme weather may not be adversely affected. fully insured. Furthermore, periods of extended inclement weather may inhibit our facility operations and delay or hinder shipments of our products to customers. Any such events could have a material adverse effect on our costs or results of operations.
None.
- 9 -
Our principal executive offices are located in leased space at 5430 LBJ Freeway, Dallas, Texas 75240. The following table sets forth the location, size and business operating segment for each of our principal operating facilities.
| | | | | | | ||
| Business
|
| Size | |||||
Facility Name | | Segment | | Location | | (square feet) | ||
Owned Facilities: |
|
|
|
|
|
| ||
National (1) |
| SP |
| Mauldin, SC |
| 198,000 | ||
Grayslake(1) |
| SP/MC |
| Grayslake, IL |
| 133,000 | ||
Custom(1) |
| MC |
| Neenah, WI |
| 95,000 |
SP – Security Products business segment
MC – Marine Components business segment
(1) | ISO-9001 registered facilities |
We believe all of our facilities are well maintained and satisfactory for their intended purposes.
We are involved, from time to time, in various environmental, contractual, product liability, patent (or intellectual property), employment and other claims and disputes incidental to our business. See Note 1011 to theour Consolidated Financial Statements. We currently believe the disposition of all claims and disputes, individually or in the aggregate, should not have a material adverse effect on our consolidated financial condition, results of operations or liquidity.
Not applicable.
- 10 -
PART II
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, |
Common Stock and Dividends.Our Class A common stock is listed and traded on the NYSE American (symbol: CIX). As of February 24, 2021,21, 2023, there were approximately 1816 holders of record of CompX Class A common stock.
Performance Graph. Set forth below is a line graph comparing the yearly change in our cumulative total stockholder returns on our Class A common stock against the cumulative total return of the Russell 2000 Index and an index of a self-selected peer group of companies for the period from December 31, 20152017 through December 31, 2020.2022. The peer group index is comprised of The Eastern Company and Strattec Security Corporation. The graph shows the value at December 31 of each year assuming an original investment of $100 at December 31, 20152017 and reinvestment of dividends.
| | | | | | | | | | | | | | | | | | |
|
| December 31, | ||||||||||||||||
|
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| 2021 |
| 2022 | ||||||
CompX International Inc. | | $ | 100 | | $ | 104 | | $ | 113 | | $ | 114 | | $ | 187 | | $ | 172 |
Russell 2000 Index | |
| 100 | |
| 89 | |
| 112 | |
| 134 | |
| 154 | |
| 122 |
Peer Group | |
| 100 | |
| 81 | |
| 87 | |
| 108 | |
| 96 | |
| 65 |
|
| December 31, |
| |||||||||||||||||||||
|
| 2015 |
|
| 2016 |
|
| 2017 |
|
| 2018 |
|
| 2019 |
|
| 2020 |
| ||||||
CompX International Inc. |
| $ | 100 |
|
| $ | 144 |
|
| $ | 120 |
|
| $ | 125 |
|
| $ | 136 |
|
| $ | 137 |
|
Russell 2000 Index |
|
| 100 |
|
|
| 121 |
|
|
| 139 |
|
|
| 124 |
|
|
| 155 |
|
|
| 186 |
|
Peer Group |
|
| 100 |
|
|
| 88 |
|
|
| 104 |
|
|
| 84 |
|
|
| 90 |
|
|
| 112 |
|
The information contained in the performance graph shall not be deemed “soliciting material” or “filed” with the SEC, or subject to the liabilities of Section 18 of the Securities Exchange Act, except to the extent we specifically request that the material be treated as soliciting material or specifically incorporate this performance graph by reference into a document filed under the Securities Act or the Securities Exchange Act.
Equity compensation plan information. We have a share based incentive compensation plan, approved by our stockholders, pursuant to which an aggregate of 200,000 shares of our Class A common stock can be awarded to non-employee members of our board of directors. At December 31, 2020, 140,9502022, 131,050 shares are available for award under this plan. See Note 89 to the Consolidated Financial Statements.
- 11 -
The following selected financial data should be read in conjunction with the Consolidated Financial Statements and Item 7 - “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Our fiscal year end is always the Sunday closest to December 31, and our operations are reported on a 52 or 53-week fiscal year. 2020 was a 53-week year; all other years shown are 52-week years.
| Years ended December 31, |
| |||||||||||||||||
| 2016 |
|
| 2017 |
|
| 2018 |
|
| 2019 |
|
| 2020 |
| |||||
| (In millions, except per share data) |
| |||||||||||||||||
Statements of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales | $ | 108.9 |
|
| $ | 112.0 |
|
| $ | 118.2 |
|
| $ | 124.2 |
|
| $ | 114.5 |
|
Gross margin |
| 35.2 |
|
|
| 34.8 |
|
|
| 38.3 |
|
|
| 39.0 |
|
|
| 32.8 |
|
Operating income |
| 15.6 |
|
|
| 15.2 |
|
|
| 17.8 |
|
|
| 17.7 |
|
|
| 11.8 |
|
Non-operating income - interest income |
| 0.4 |
|
|
| 1.9 |
|
|
| 2.7 |
|
|
| 3.3 |
|
|
| 1.7 |
|
Provision for income taxes |
| 5.5 |
|
|
| 4.0 |
|
|
| 5.2 |
|
|
| 4.9 |
|
|
| 3.2 |
|
Net income |
| 10.5 |
|
|
| 13.2 |
|
|
| 15.3 |
|
|
| 16.0 |
|
|
| 10.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings | $ | .84 |
|
| $ | 1.06 |
|
| $ | 1.23 |
|
| $ | 1.29 |
|
| $ | .83 |
|
Cash dividends |
| .20 |
|
|
| .20 |
|
|
| .20 |
|
|
| .28 |
|
|
| .40 |
|
Weighted average common shares outstanding |
| 12.4 |
|
|
| 12.4 |
|
|
| 12.4 |
|
|
| 12.4 |
|
|
| 12.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data (at year end): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and other current assets | $ | 59.2 |
|
| $ | 56.4 |
|
| $ | 76.3 |
|
| $ | 95.1 |
|
| $ | 101.2 |
|
Total assets |
| 144.0 |
|
|
| 151.0 |
|
|
| 166.4 |
|
|
| 178.5 |
|
|
| 184.0 |
|
Current liabilities |
| 13.3 |
|
|
| 11.3 |
|
|
| 13.7 |
|
|
| 13.1 |
|
|
| 13.2 |
|
Stockholders' equity |
| 125.8 |
|
|
| 136.6 |
|
|
| 149.6 |
|
|
| 162.2 |
|
|
| 167.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities | $ | 13.9 |
|
| $ | 12.6 |
|
| $ | 17.2 |
|
| $ | 18.5 |
|
| $ | 15.5 |
|
Investing activities |
| (30.6 | ) |
|
| (13.6 | ) |
|
| 1.1 |
|
|
| 2.9 |
|
|
| (3.1 | ) |
Financing activities |
| (2.5 | ) |
|
| (2.5 | ) |
|
| (2.5 | ) |
|
| (3.5 | ) |
|
| (5.0 | ) |
ITEM 6.RESERVED
- 12 -
Business Overview
We are a leading manufacturer of engineered components utilized in a variety of applications and industries. Through our Security Products segment we manufacture mechanical and electrical cabinet locks and other locking mechanisms used in postal, recreational transportation, postal, office and institutional furniture, cabinetry, tool storage and healthcare applications. We also manufacture wake enhancement systems, stainless steel exhaust systems, gauges, throttle controls, wake enhancement systems, trim tabs and related hardware and accessories for the recreational marine and other industries through our Marine Components segment.
Operating Income Overview
We experienced normal sales volumes and operations during the first quarter of 2020. Beginning in late March 2020 as a result of the COVID-19 pandemic, we began receiving requests from certain customers of both our Security Products and Marine Components segments to postpone shipments, in some cases because our customers’ production facilities were temporarily closed. The second quarter of 2020 sustained the greatest impact from COVID-19 related order cancellations and delays. In the third and fourth quarters, Marine Components experienced significant recovery in sales, while Security Products sales generally recovered, though not to pre-pandemic levels. We reported operating income of $11.8$25.4 million in 20202022 compared to operating income of $17.7$20.5 million in 20192021 and $17.8$11.8 million in 2018.2020. The decreaseincrease in operating income in 20202022 over 20192021 is primarily due to a decline in nethigher Marine Components sales and gross margins discussed below. Operatingto a lesser extent higher Security Products sales. Our operating income was negatively impacted by the COVID-19 pandemic in 2019 was comparable to2020, primarily in the second and third quarters, which significantly impacts operating income comparisons for the comparative periods. Beginning in the third quarter of 2020 and continuing through 2021, our sales volumes generally improved at both our business segments and the increase in operating income in 2018.2021 over 2020 primarily resulted from the higher sales volumes. See results of operations discussion below.
Our product offerings consist of a large number of products that have a wide variation in selling price and manufacturing cost, which results in certain practical limitations on our ability to quantify the impact of changes in individual product sales quantities and selling prices on our net sales, cost of sales and gross margin. In addition, small variations in period-to-period net sales, cost of sales and gross margin can result from changes in the relative mix of our products sold.
Results of Operations - 20202022 Compared to 20192021 and 20192021 Compared to 20182020
| | | | | | | | | | | | | | |
|
| Years ended December 31, | | % Change |
| |||||||||
| | 2020 |
| 2021 |
| 2022 |
| 2020-21 |
| 2021-22 |
| |||
| | (In millions) | | | | |
| |||||||
Net sales | | $ | 114.5 | | $ | 140.8 | | $ | 166.6 |
| 23 | % | 18 | % |
Cost of sales | |
| 81.7 | |
| 98.1 | |
| 117.8 |
| 20 |
| 20 | |
| | | | | | | | | | | | | | |
Gross margin | |
| 32.8 | |
| 42.7 | |
| 48.8 |
| 30 |
| 14 | |
| | | | | | | | | | | | | | |
Operating costs and expenses | |
| 21.0 | |
| 22.2 | |
| 23.4 |
| 6 |
| 5 | |
| | | | | | | | | | | | | | |
Operating income | | $ | 11.8 | | $ | 20.5 | | $ | 25.4 |
| 74 |
| 24 | |
| | | | | | | | | | | | | | |
Percent of net sales: | |
|
| |
|
| |
|
|
|
|
|
| |
Cost of sales | |
| 71.3 | % |
| 69.7 | % |
| 70.7 | % |
| | | |
Gross margin | |
| 28.7 | |
| 30.3 | |
| 29.3 |
|
|
|
| |
Operating costs and expenses | |
| 18.4 | |
| 15.8 | |
| 14.0 |
|
|
|
| |
Operating income | |
| 10.3 | |
| 14.6 | |
| 15.3 |
|
|
|
| |
| Years ended December 31, |
|
|
| % Change |
|
| |||||||||||||||
| 2018 |
|
| 2019 |
|
| 2020 |
|
|
| 2018-19 |
|
|
| 2019-20 |
|
| |||||
| (In millions) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net sales | $ | 118.2 |
|
| $ | 124.2 |
|
| $ | 114.5 |
|
|
| 5 |
|
| % |
| (8 | ) | % | |
Cost of sales |
| 79.9 |
|
|
| 85.2 |
|
|
| 81.7 |
|
|
| 7 |
|
|
|
| (4 | ) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
| 38.3 |
|
|
| 39.0 |
|
|
| 32.8 |
|
|
| 2 |
|
|
|
| (16 | ) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
| 20.5 |
|
|
| 21.3 |
|
|
| 21.0 |
|
|
| 4 |
|
|
|
| (1 | ) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income | $ | 17.8 |
|
| $ | 17.7 |
|
| $ | 11.8 |
|
|
|
| (1 | ) |
|
|
| (33 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
| 67.6 |
| % |
| 68.6 |
| % |
| 71.3 |
| % |
|
|
|
|
|
|
|
|
|
|
Gross margin |
| 32.4 |
|
|
| 31.4 |
|
|
| 28.7 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
| 17.3 |
|
|
| 17.1 |
|
|
| 18.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
| 15.1 |
|
|
| 14.2 |
|
|
| 10.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales. Net sales decreasedincreased approximately $9.7$25.8 million in 20202022 compared to 2019 primarily2021 due to lowerhigher Marine Component sales primarily to the towboat market and, to a lesser extent, higher Security Products sales across a variety of marketsmarkets.
- 12 -
Net sales increased approximately $26.3 million in 2021 compared to 2020 primarily due to higher sales at both of our segments, particularly in the second quarter of 2021, as many of our customers were temporarily closed or reduced production during the second quarter of 2020 due to government ordered closures or reduced demand resulting from the COVID-19
- 13 -
pandemic, offset slightly by higher Marine Component sales to pandemic. Beginning in the towboat market. Relative changes in selling prices did not have a material impact on net sales comparisons.
Net sales increased approximately $6.0 million in 2019 compared to 2018 primarily due to higherthird quarter of 2020 and continuing through 2021, Marine Components sales to the towboat market. Relative changes in selling pricesexceeded pre-pandemic levels. Security Products sales generally improved since third quarter of 2020 but did not have a material impact on netrecover to pre-pandemic levels until the second quarter of 2021 when sales comparisons.improved in markets that had been slower to recover from the COVID-19 pandemic, particularly sales to distributors and the office furniture market.
Cost of Sales and Gross Margin. Cost of sales decreasedincreased in 20202022 compared to 20192021 primarily due to the effects of lowerthe higher sales, foras well as increased production costs at both Security Products slightly offset by the higherand Marine Component sales discussed above.Components. Gross margin as a percentage of sales decreased over the same period primarily as a result of lowerdue to the decrease in the Security Products gross margin percentage at Security Products.percentage.
Cost of sales increased in 20192021 compared to 20182020 primarily due to the effects of the higher sales, as well as increased sales forproduction costs at both Security Products and Marine Components and increased labor costs at Security Products. As a result, grossComponents. Gross margin as a percentage of sales decreasedincreased over the same period. The decreaseperiod due to the increase in gross margin percentage is the result of the decline in Security Products gross margin percentage partially offset by the decrease in 2019 as compared to 2018.the Marine Components gross margin percentage.
Operating Costs and Expenses. Operating costs and expenses consist primarily of sales and administrative-related personnel costs, sales commissions and advertising expenses directly related to product sales and administrative costs relating to business unit and corporate management activities, as well as gains and losses on sales of property and equipment. Operating costs and expenses asincreased in 2022 compared to 2021 predominantly due to higher salary and employment related costs which increased by $.7 million. As a percentage of sales, increasedoperating costs and expenses decreased in 20202022 compared to 20192021 primarily due to the effect of lowerhigher sales.
Operating costs and expenses asincreased in 2021 compared to 2020 predominantly due to higher salary and benefit costs which increased by $.9 million. As a percentage of sales, operating costs and expenses decreased in 2019 were comparable2021 compared to 2018.2020 primarily due to the effect of higher sales.
Operating Income. As a percentage of net sales, operating income decreased from 2019increased in 2022 compared to 20202021 and decreased from 2018increased in 2021 compared to 2019.2020. Operating margins were primarily impacted by the factors impacting net sales, cost of sales, gross margin and operating costs discussed above.
General. Our profitability primarily depends on our ability to utilize our production capacity effectively, which is affected by, among other things, the demand for our products and our ability to control our manufacturing costs, primarily comprised of labor costs and materials. The materials used in our products consist of purchased components and raw materials some of which are subject to fluctuations in the commodity markets such as zinc, brass and stainless steel. Total material costs represented approximately 43%47% of our cost of sales in 2020,2022, with commodity-related raw materials accounting forrepresenting approximately 12%17% of our cost of sales. During 2019 and 2020, marketsPrices for the primary commodity-related raw materials used in the manufacture of our locking mechanisms, primarily zinc and brass, remained relatively stable. Over those same periods,generally increased throughout 2021 and the marketfirst half of 2022. Prices began to stabilize in the latter half of 2022, although at elevated levels. The prices for stainless steel, the primary raw material used for the manufacture of marine exhaust headers and pipes and wake enhancement systems, also remained relatively stable. Whileexperienced significant volatility during 2021 and 2022. Based on current economic conditions, we expect the marketsprices for our primary commodity-related raw materials to remain stable during 2021, we recognize that economic conditions could introduce renewed volatility on thesezinc, brass, stainless steel and other manufacturing materials.materials in 2023 to be relatively stable, although at the elevated levels we experienced in the second half of 2022.
We occasionally enter into short-term commodity-related raw material supply arrangements to mitigate the impact of future increases in commodity related raw material costs. See Item 1 - “Business- Raw Materials.”
Interest Income. Interest income in 20202022 increased compared to 2021 primarily due to higher interest rates and increased investment balances, partially offset by lower average loan balances on our loan to an affiliate. Interest income in 2021 decreased compared to 20192020 primarily due to lower average loan balances and lower interest rates on our loan to an affiliate as well as lower interest rates onaffiliate. See Notes 3 and 10 to our cash investments. Interest income in 2019 increased compared to 2018 primarily due to higher average loan balances and higher interest rates on our loan to an affiliate as well as higher average investment balances and higher interest rates on our cash investments. See Note 9 to the Consolidated Financial Statements.
Provision for income taxes. A tabular reconciliation of our actual tax provision to the U.S. federal statutory income tax rate of 21% is included in Note 78 to the Consolidated Financial Statements. As a member of the group of companies consolidated for U.S. federal income tax purposes with Contran, the parent of our consolidated U.S. federal
- 13 -
income tax group, we compute our provision for income taxes on a separate company basis, using the tax elections made by Contran.
- 14 -
Our effective income tax rate was 25% in 2018 and 24% in each of 20192020, 2021 and 2020. Our effective income tax rate was lower in 2019 as compared to 2018 primarily due to recognizing a current cash tax benefit of $0.2 million in 2019 resulting from a deduction under the foreign derived intangible income provisions ($0.1 million of such current cash tax benefit is related to 2018).2022. See Notes 78 and 1011 to our Consolidated Financial Statements. We currently expect our effective income tax rate for 20212023 to be comparable to our effective income tax rate for 2020.2022.
Segment Results
The key performance indicator for our segments is the level of their operating income (see discussion below). For additional information regarding our segments refer to Note 2 to our Consolidated Financial Statements.
| | | | | | | | | | | | | | | ||||||||||||||||||||||
|
| Years ended December 31, | | % Change |
| |||||||||||||||||||||||||||||||
| | 2020 |
| 2021 |
| 2022 |
| 2020-21 |
| 2021-22 |
| |||||||||||||||||||||||||
| Years ended December 31, |
|
|
| % Change |
|
| |||||||||||||||||||||||||||||
| 2018 |
|
| 2019 |
|
| 2020 |
|
|
| 2018-19 |
|
|
| 2019-20 |
|
| |||||||||||||||||||
| (In millions) |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
| | (In millions) | | | | |
| |||||||||||||||||||||||||||||
Security Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
| | |
Net sales | $ | 98.4 |
|
| $ | 99.3 |
|
| $ | 87.9 |
|
|
|
| 1 |
| % |
|
| (12 | ) | % | | $ | 87.9 | | $ | 105.1 | | $ | 114.5 |
| 20 | % | 9 | % |
Cost of sales |
| 65.5 |
|
|
| 67.1 |
|
|
| 62.1 |
|
|
|
| 2 |
|
|
| (7 | ) |
| |
| 62.1 | |
| 71.5 | |
| 79.1 |
| 15 |
| 11 | | |
Gross margin |
| 32.9 |
|
|
| 32.2 |
|
|
| 25.8 |
|
|
|
| (2 | ) |
|
| (20 | ) |
| |
| 25.8 | |
| 33.6 | |
| 35.4 |
| 30 |
| 5 | | |
Operating costs and expenses |
| 11.0 |
|
|
| 11.2 |
|
|
| 10.9 |
|
|
|
| 3 |
|
|
| (3 | ) |
| |
| 10.9 | |
| 12.0 | |
| 12.7 |
| 11 |
| 5 | | |
Operating income | $ | 21.9 |
|
| $ | 21.0 |
|
| $ | 14.9 |
|
|
|
| (4 | ) |
|
| (29 | ) |
| | $ | 14.9 | | $ | 21.6 | | $ | 22.7 |
| 45 |
| 5 | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| | | | | | | | | | | | | | | ||||||||||||||||||||||
Gross margin | 33.4 |
| % | 32.5 |
| % | 29.4 |
| % |
|
|
|
|
|
|
|
|
| |
| 29.4 | % |
| 32.0 | % |
| 31.0 | % |
|
| | | ||||
Operating income margin | 22.3 |
|
| 21.2 |
|
|
| 17.0 |
|
|
|
|
|
|
|
|
|
|
| |
| 17.0 | |
| 20.6 | |
| 19.9 |
|
|
|
| |
Security Products. Security Products net sales decreased 12%increased 9% to $87.9$114.5 million in 20202022 compared to $99.3$105.1 million in 2019. Certain2021 due to increased sales across a variety of markets. Relative to prior year, sales were $3.8 million higher to the government security products market, segments were slower$1.8 million higher to recover from the negative impact of COVID-19, primarily in the second and third quarters, including transportation which had $4.4 million lower sales than the 2019, distribution customers which were $2.5 million lower than 2019, and office furniture which was $1.8market, $1.5 million lower thanhigher to distributors, $1.0 million higher to the same period in 2019.tool storage market, and $.9 million higher to the gas station security market. Gross margin and operating income marginas a percentage of net sales for 2020 declined2022 decreased as compared to 20192021 primarily due to lowerhigher cost of sales, most significantly in the third and fourth quarters of 2022, as price increases and surcharges did not fully offset higher cost inventory produced during the second and third quarters and sold in the lastlatter half of the year. Security Products inventory produced during the second and third quarters of 2020 had a higher carrying valueOperating income margin decreased for 2022 compared to prior periods2021 primarily due to higher cost per unit of production as a result of lower production volumes during these quarters of 2020. This negatively impacted ourthe factors impacting gross margin, as well as increased operating costs and expenses, resulting from higher salaries and employment related costs, partially offset by increased coverage of operating income margin as thiscosts and expenses from higher cost inventory was sold during the last half of 2020. Additionally, gross margin and operating income margin were unfavorably impacted by employer paid medical costs, unrelated to the pandemic, which increased $2.1 million in 2020 compared to 2019.sales.
Security Products net sales increased 1%20% to $99.3$105.1 million in 20192021 compared to $98.4$87.9 million in 2018,2020 when it experienced reduced demand across a variety of markets due to COVID-19. Compared to 2020, sales were $7.2 million higher to the government security market, $4.9 million higher to the transportation market, and $2.0 million higher to distribution customers. Gross margin as a percentage of net sales for 2021 increased as compared to 2020 due to increased coverage of fixed costs from higher sales, partially offset by higher production costs including increased raw materials costs across a variety of commodities and component inputs, higher shipping costs, and increased labor costs primarily due to higher sales to government securityovertime costs and medical cart manufacturing markets, partially offset by lower sales to the transportation, electronic control panel and distribution markets. As a percentage of sales, grossincreased headcount. Operating income margin and operating incomeincreased for 2019 declined as2021 compared to 20182020 primarily due to increased labor ratescoverage of operating costs and associated payroll costs resulting from regional pressureexpenses on wages for certain skilled labor positions,higher sales, partially offset by favorable medical costs.the higher production costs impacting gross margin and increased sales and administrative-related salary and benefit costs of $.7 million.
- 1514 -
| | | | | | | | | | | | | | | ||||||||||||||||||||||
|
| Years ended December 31, | | % Change |
| |||||||||||||||||||||||||||||||
| | 2020 |
| 2021 |
| 2022 |
| 2020-21 |
| 2021-22 |
| |||||||||||||||||||||||||
| Years ended December 31, |
|
|
| % Change |
|
| |||||||||||||||||||||||||||||
| 2018 |
|
| 2019 |
|
| 2020 |
|
|
| 2018-19 |
|
|
| 2019-20 |
|
| |||||||||||||||||||
| (In millions) |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
| | (In millions) | | | | |
| |||||||||||||||||||||||||||||
Marine Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
| | |
Net sales | $ | 19.8 |
|
| $ | 24.9 |
|
| $ | 26.6 |
|
|
|
| 26 |
| % |
|
| 7 |
| % | | $ | 26.6 | | $ | 35.7 | | $ | 52.1 |
| 34 | % | 46 | % |
Cost of sales |
| 14.4 |
|
|
| 18.2 |
|
|
| 19.6 |
|
|
|
| 26 |
|
|
| 8 |
|
| |
| 19.6 | |
| 26.6 | |
| 38.7 |
| 36 |
| 45 | | |
Gross margin |
| 5.4 |
|
|
| 6.7 |
|
|
| 7.0 |
|
|
|
| 25 |
|
|
| 5 |
|
| |
| 7.0 | |
| 9.1 | |
| 13.4 |
| 29 |
| 47 | | |
Operating costs and expenses |
| 2.7 |
|
|
| 3.1 |
|
|
| 2.9 |
|
|
|
| 16 |
|
|
| (4 | ) |
| |
| 2.9 | |
| 3.5 | |
| 3.8 |
| 18 |
| 9 | | |
Operating income | $ | 2.7 |
|
| $ | 3.6 |
|
| $ | 4.1 |
|
|
|
| 33 |
|
|
| 12 |
|
| | $ | 4.1 | | $ | 5.6 | | $ | 9.6 |
| 37 |
| 71 | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| | | | | | | | | | | | | | | ||||||||||||||||||||||
Gross margin | 27.2 |
| % |
| 27.0 |
| % |
| 26.4 |
| % |
|
|
|
|
|
|
|
|
| |
| 26.4 | % |
| 25.4 | % |
| 25.6 | % | | | | | ||
Operating income margin | 13.8 |
|
| 14.6 |
|
| 15.3 |
|
|
|
|
|
|
|
|
|
|
| |
| 15.3 | |
| 15.7 | |
| 18.4 |
|
|
|
| |
Marine Components. Marine Components net sales increased 7%46% in 20202022 as compared to 2019 primarily due2021. Relative to increasedprior year, sales of $2.9were $11.5 million higher to the towboat market primarily wake enhancement systems and surf pipes(primarily to an original equipment boat manufacturer, predominantly inmanufacturers), $2.1 million higher to the second half ofengine builder market, and $2.0 million higher to the year.industrial market. Gross margin as a percentage of sales increased slightly in 2020 was slightly below 20192022 compared to 2021 with increased sales due to price increases and surcharges more than offsetting higher cost inventory produced during the second quarter and sold in the third quarter of the year,production costs, as well as increased coverage of cost of sales from higher depreciation expense resulting from the timing of capital expenditures.sales. Operating income as a percentage of net sales increased in 20202022 compared to 2019 principally2021 primarily due to the slight decrease infactors impacting gross margin, as well as increased coverage of operating costs and expenses.expenses from higher sales.
Marine Components net sales increased 26%34% in 20192021 as compared to 20182020 primarily due to increased sales of $7.2 million to the towboat market, primarily wake enhancement systems and surf pipes to anseveral original equipment boat manufacturer.manufactures in the towboat market. Gross margin as a percentage of sales decreased in 2019 was comparable2021 compared to 2018.2020 as increased coverage of fixed costs from higher sales were more than offset by higher production costs including raw materials costs (primarily stainless steel), higher shipping costs, and increased labor costs resulting from higher overtime costs and increased headcount. Operating income as a percentage of net sales increased in 2019 compared to 2018 principally due to improved coverage on operating costs and expenses facilitated by higher production volumes.
Outlook. In the second half of 2020, our sales began to recover from the historically low levels we experienced during the second quarter, with sales steadily improving for the remainder of the year. The COVID-19 pandemic continues to impact our operations and demand for our products particularly in the transportation, office furniture and distribution markets served by our Security Products segment. In the second half of the year, our manufacturing operations returned to more normal production rates as demand from our customers began to return, although for our Security Products segment, below pre-pandemic levels. Our global and domestic supply chains remain intact, and we have experienced minimal supply chain disruptions. The markets we sell to have recovered to varying degrees, and we continue to work closely with all our customers and monitor their progress as they continue to adjust their operations. Even with the severe downturn during the second quarter, Marine Component segment sales outpaced prior year as demand for recreational boats increased as people sought socially distanced, outdoor activities. We expect these trends to continue for at least the first part of 2021.
Considerable effort continues at all our locations to manage COVID-19 conditions including enhanced health and safety protocols and cleaning and disinfecting efforts. Throughout the course of the COVID-19 pandemic, we have focused our efforts on maintaining efficient operations while closely managing our expenses and capital projects. In this regard, we are constantly evaluating our staffing levels and we believe our current staffing levels are aligned with our sales and production forecasts for the first part of 2021.
The advance of the COVID-19 pandemic and the global efforts to mitigate its spread have resulted in sharp contractions of vast areas of the global economy and are expected to continue to challenge workers, businesses and governments for the foreseeable future. Government actions in various regions have generally permitted the gradual resumption of commercial activities following various regional shutdowns, but further government action restricting economic activity is possible in an effort to mitigate increases in COVID-19 cases in certain regions. The success and timing of these mitigating actions will depend in part on continued deployment of effective tools to fight COVID-19, including availability of testing, effective treatments and vaccine distribution, before economic growth is likely to return to pre-pandemic levels. Even as these measures are implemented and become effective, they will not directly address the business and employment losses already experienced. As a result, we expect U.S. and worldwide gross domestic product to be significantly impacted for an indeterminate period.
- 16 -
Based on current conditions, we expect to report increased revenue and operating incomeslightly in 2021 compared to 2020 butdue to increased coverage of operating costs and expenses from higher sales, partially offset by the factors impacting gross margin.
Outlook. While we do notcontinued to experience strong demand at both our segments during the fourth quarter of 2022, the order rate and backlog at both segments began to soften late in the fourth quarter. We operated our manufacturing facilities at elevated production rates throughout 2022 in line with the strong demand and we continue to monitor demand levels and will adjust production rates accordingly. While labor markets continue to be competitive in each of the regions in which we operate and labor costs continue to rise, we have been able to achieve and maintain more balanced staffing levels aligned with current and forecasted demand, particularly at our Marine Components segment. We continue to face shortages related to certain electronic components; however, our supply chains are generally stable and recently transportation and logistical delays have been minimal.
We expect gross margins at Security Products will continue to returnbe challenged during 2023 as higher cost inventory continues to pre-pandemicwork its way through cost of sales and anticipated reduced demand may limit our ability to implement further price increases. While we expect Marine Components net sales to remain strong during the first quarter, we expect net sales will decline as compared to 2022 as marine market demand is being challenged by higher interest rates and several original equipment boat manufacturers, including certain of our customers, have publicly announced reduced production schedules in 2023 compared to 2022. We currently expect Marine Components gross margins as a percentage of net sales in 2023 to be comparable to 2022. Based on the softening demand and general economic conditions in North America, we currently expect to report lower net sales and operating income at both segments during 2023 compared to 2022. We are focused on managing inventory levels experiencedto support anticipated lower demand in 2019.2023. With raw materials and other components more readily available, we believe we will be able to achieve additional operating efficiencies during the year although the extent and impact of such efficiencies is not yet known.
Our expectations for our operations and the markets we serve are based on a number of factors outside our control. As noted above, our Security Products production volumes remain below 2019 levels. As a result, we expect tothere continue to experience the negative impact of higher fixed costs per unit of production during 2021 which will continue to challenge gross margins in the segment. The severity of the impact of COVID-19be some global and domestic supply chain challenges and any future impacts on 2021our operations will depend on, customer demand for our products, including the timing and extent to which our customers’ operations continue to be impacted, on our customers’ perception as to when consumer demand for their products will return to pre-pandemic levels and onamong other things, any future disruptionsdisruption in our operations or our suppliers’ operations, the impact of economic conditions and geopolitical events on demand for our products or our customers’ and suppliers’ operations, all of which are difficult to predict. Our operations teams meet frequently to ensure we are taking appropriate actions to maintain a safe working environment for all our employees, minimize operational disruptions, manage inventory levelsremain uncertain and improve operating margins. It is possible we may temporarily close one or more of our facilities for the health and safety of our employees before the COVID-19 pandemic is over.cannot be predicted.
- 15 -
Critical Accounting Policies and Estimates
Our significant accounting policies are more fully described in Note 1 to our Consolidated Financial Statements. Our Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) which requires us to make estimates, judgments, and assumptions we believe are reasonable based on our historical experience, contract terms, observations of known trends in our company and the industry as a whole and information available from other outside sources. Our estimates affect the reported amounts of assets and liabilities and related disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expense during the reporting period. Actual results may differ from initial estimates.
We believe the most critical accounting policies and estimates involving significant judgments and estimates primarily relate to the considerations in the impairment assessments for goodwill and certain long-lived assets. We have discussed the development, selection and disclosure of our critical accounting estimates with the Audit Committee of our Board of Directors.
| Goodwill – Our goodwill totaled $23.7 million at December 31, |
When performing a qualitative assessment, considerable management judgment is necessary to evaluate the qualitative impact of events and circumstances on the fair value of a reporting unit. Events and circumstances considered in our impairment evaluations, such as historical profits and stability of the markets served, are consistent with factors utilized with our internal projections and operating plan. However, future events and circumstances could result in materially different findings which could result in the recognition of a material goodwill impairment.
Evaluations of possible impairment utilizing the two-step quantitative impairment test require us to estimate, among other factors: forecasts of future operating results, revenue growth, operating margin, tax rates, capital expenditures, depreciation, working capital, weighted average cost of capital, long-term growth rates, risk premiums, terminal values, and fair values of our reporting units and assets. The
- 17 -
goodwill impairment test is subject to uncertainties arising from such events as changes in competitive conditions, the current general economic environment, material changes in growth rate assumptions that could positively or negatively impact anticipated future operating conditions and cash flows, changes in the discount rate, and the impact of strategic decisions. If any of these factors were to materially change, such change may require revaluation of our goodwill. Changes in estimates or the application of alternative assumptions could produce significantly different results.
In 2020,2022, we used the qualitative assessment for our annual impairment test and determined it was not necessary to perform the quantitative goodwill impairment test, as we concluded it is more-likely- than-not the fair value of the Security Products reporting unit exceeded its carrying amount. See Notes 1 and 56 to our Consolidated Financial Statements.
| Long-lived assets – The net book value of our property and equipment totaled |
- 16 - Significant judgment is required in estimating such cash flows. Adverse changes in such estimates of future net cash flows or estimates of fair value could result in an inability to recover the carrying value of the long-lived asset, thereby possibly requiring an impairment charge to be recognized in the future. We do not assess our property and equipment for impairment unless certain impairment indicators are present. We did not evaluate any long-lived assets for impairment during 2022 because no such impairment indicators were present. |
|
Liquidity and Capital Resources
Summary
Our primary source of liquidity on an on-going basis is our cash flow from operating activities, which is generally used to (i) fund capital expenditures, (ii) repay short-term or long-term indebtedness incurred primarily for capital expenditures, business combinations or buying back shares of our outstanding stock and (iii) provide for the payment of dividends (if declared). From time-to-time, we may incur indebtedness to fund capital expenditures, business combinations or other investment activities. In addition, from time-to-time, we may also sell assets outside the ordinary course of business, the proceeds of which are generally used to repay indebtedness (including indebtedness which may have been collateralized by the assets sold) or to fund capital expenditures or business combinations.
Consolidated cash flows
Operating activities. Trends in cash flows from operating activities, excluding changes in assets and liabilities, for the last three years have generally been similar to the trends in our earnings. Depreciation and amortization were comparable in each of 2020, 20192022, 2021 and 2018.2020. See Note 1 to our Consolidated Financial Statements.
Changes in assets and liabilities result primarily from the timing of production, sales and purchases. Such changes in assets and liabilities generally tend to even out over time. However, year-to-year relative changes in assets and liabilities can significantly affect the comparability of cash flows from operating activities. Cash provided by operating activities was $15.5$16.9 million in 20202022 compared to $18.5$10.5 million in 2019.2021. The $3.0 million decrease in cash provided by operating activities was primarily the net result of:
|
|
|
|
- 18 -
|
|
|
|
Cash provided by operating activities was $18.5 million in 2019 compared to $17.2 million in 2018. The $1.3$6.4 million increase in cash provided by operating activities was primarily the net result of:
| A |
|
|
| A lower amount of net cash used by relative changes in inventories, receivables, payables and non-tax accruals of |
● | A $3.1 million increase in cash paid for taxes in 2022 due to higher operating income, and |
● | A $.7 million increase in interest received in 2022 due to higher interest rates and increased investment balances, partially offset by lower average loan balances on our loan to an affiliate. |
Cash provided by operating activities was $10.5 million in 2021 compared to $15.5 million in 2020. The $5.0 million decrease in cash provided by operating activities was primarily the net result of:
● | A higher amount of net cash used by relative changes in inventories, receivables, payables and non-tax accruals of $11.3 million, |
● | A $8.7 million increase in operating income in 2021, |
● | A $1.4 million increase in cash paid for taxes in 2021 due to higher operating income, and |
● | A $1.0 million decrease in interest received in 2021 due to lower average loan balances on our loan to an affiliate and the relative timing of interest received. |
- 17 -
Relative changes in working capital can have a significant effect on cash flows from operating activities. As shown below, ourthe total average days sales outstanding decreasedwas generally consistent from December 31, 20192021 to December 31, 20202022 and is primarily as a result ofimpacted by the timing of sales and collections in the last month of 2020 as compared to 2019.the year. For comparative purposes, we have provided 20182020 numbers below.
| | | | | | |
| | December 31, |
| December 31, |
| December 31, |
Days Sales Outstanding: | | 2020 | | 2021 | | 2022 |
Security Products | | 35 Days |
| 46 Days |
| 45 Days |
Marine Components | | 24 Days |
| 30 Days |
| 30 Days |
Consolidated CompX | | 33 Days |
| 42 Days |
| 41 Days |
|
|
|
| ||||||
|
|
|
| ||||||
|
|
|
| ||||||
|
|
|
|
As shown below, our average number of days in inventory decreasedincreased from December 31, 20192021 to December 31, 2020, particularly2022 due to increased inventories of certain components and raw materials that had longer lead times or for Marine Components. The average numberwhich we have experienced availability issues and from the timing of days in inventory for Marine Components decreased primarily as a resultsales relative to the end of rapid sales growth in the fourth quarter, of 2020.primarily at Security Products. For comparative purposes, we have provided 20182020 numbers below.
| | | | | | |
| | December 31, |
| December 31, |
| December 31, |
Days in Inventory: | | 2020 | | 2021 | | 2022 |
Security Products | | 75 Days |
| 95 Days |
| 101 Days |
Marine Components | | 75 Days |
| 97 Days |
| 95 Days |
Consolidated CompX | | 75 Days |
| 96 Days |
| 99 Days |
|
|
|
| ||||||
|
|
|
| ||||||
|
|
|
| ||||||
|
|
|
|
Investing activities. Capital expenditures have primarily emphasized improving our manufacturing facilities and investing in manufacturing equipment, utilizing new technologies and increased automation of the manufacturing process, to provide for increased productivity and efficiency in order to meet expected customer demand and properly maintain our facilities and technology infrastructure. Capital expenditures were $3.1 million in 2018, $3.2 million in 2019 and $1.7 million in 2020.2020, $4.1 million in 2021 and $3.7 million in 2022. As a result of the COVID-19 pandemic, we limited 2020 expenditures to those required to meet our expected customer demand and those required to properly maintain our facilities and technology infrastructure. Our 2021 capital expenditures increased above pre-pandemic levels as we accelerated the timeline for certain projects designed to increase capacity and improve our capabilities in response to strong customer demand. Beginning in the latter half of 2022, we limited investments primarily to those expenditures required to meet our existing customer demand and to properly maintain our facilities and technology infrastructure. See Note 2 to our Consolidated Financial Statements.
CapitalWe expect our capital expenditures for 2021 are estimated at2023 will be approximately $4.0$3.0 million primarily to maintainmeet our expected customer demand and improve the cost-effectiveness ofthose required to properly maintain our facilities and equipment.technology infrastructure. Capital spending for 20212023 is expected to be funded through cash on hand and cash generated from operations.
We have entered into an unsecured revolving demand promissory note with Valhi wherebyunder which, as amended, we have agreed to loan Valhi up to $40$25 million. Our loan to Valhi, as amended, bears interest at prime rate plus 1.00%, payable quarterly, with all principal due on demand, but in any event no earlier than December 31, 2022.2024. Loans made to Valhi at any time under the agreement are at our discretion. During 2019, Valhi repaid a net $5.9 million underUnder the promissory note, for an outstanding balance of $28.1 million at December 31, 2019 ($34.9 million of gross borrowings and $40.8 million of gross repayments). During 2020, Valhi borrowed a net $1.4 million under the promissory note for an outstanding balance of $29.5 million at December 31,in 2020 ($34.8 million of gross borrowings and $33.4 million of gross repayments), repaid a net $10.8 million in 2021 ($29.8 million of gross borrowings and $40.6 million of gross repayments) and repaid a net $5.5 million in 2022 ($24.3 million of gross borrowings and $29.8 million of gross repayments). See Note 910 to our Consolidated Financial Statements.
- 19 -During 2022 we purchased marketable debt securities totaling $33.0 million. See Note 3 to our Consolidated Financial Statements.
Financing activities. CashRegular quarterly dividends paid totaled $2.5 million ($.20 per share, or $.05 per share per quarter) in 2018, $3.5 million ($.28 per share, or $.07 per share per quarter) in 2019, and $5.0 million ($.40 per share, or $.10 per share per quarter) in 2020.2020, $9.9 million ($.80 per share, or $.20 per share per quarter) in 2021, and $12.4 million ($1.00 per share, or $.25 per share per quarter) in 2022. In addition, our board of directors declared a special dividend on our Class A common stock which totaled $21.5 million ($1.75 per share) that we paid on August 30, 2022. On March 3, 20211, 2023 our board of directors declared a first quarter 20212023 dividend of $.20$.25 per share, to be paid on March 23, 202121, 2023 to CompX stockholders of record as of March 15, 2021.13, 2023. The declaration and payment of future dividends and the amount thereof, if any, is discretionary and is dependent upon our results of operations, financial condition, cash requirements for our businesses, contractual requirements and restrictions and other factors deemed relevant by our board of directors. The
- 18 -
amount and timing of past dividends is not necessarily indicative of the amount or timing of any future dividends which we might pay.
During 2021, we acquired 75,000 shares of our Class A common stock in market transactions for $1.3 million. During 2022, we acquired 78,900 shares of our Class A common stock (8,900 shares from affiliates and 70,000 shares in a single market transaction) for an aggregate purchase price of $1.7 million. See Note 9 to our Consolidated Financial Statements.
Future Cash Requirements
We believe cash generated from operations together with cash on hand will be sufficient to meet our liquidity needs for working capital, capital expenditures, debt service and dividends (if declared) for the next twelve months and our long term obligations for the next five years. To the extent that actual operating results or other developments differ materially from our expectations, our liquidity could be adversely affected.
All of our $70.6$59.9 million aggregate cash, and cash equivalents and marketable securities at December 31, 20202022 were held in the U.S.
We periodically evaluate our liquidity requirements, alternative uses of capital, capital needs and available resources in view of, among other things, our capital expenditure requirements, dividend policy and estimated future operating cash flows. As a result of this process, we have in the past and may in the future seek to raise additional capital, refinance or restructure indebtedness, issue additional securities, repurchase shares of our common stock, modify our dividend policy or take a combination of such steps to manage our liquidity and capital resources. In the normal course of business, we may review opportunities for acquisitions, joint ventures or other business combinations in the component products industry. In the event of any such transaction, we may consider using available cash, issuing additional equity securities or increasing our indebtedness or that of our subsidiaries.
Off balance sheet financing arrangements
Neither we nor any of our subsidiaries or affiliates are parties to any off-balance sheet financing arrangements.
Commitments and contingencies
As more fully described in the notesNotes to the Consolidated Financial Statements, we are a party to various agreements that contractually and unconditionally commit us to pay certain amounts in the future. See Note 1011 to our Consolidated Financial Statements. The following table summarizes such contractual commitments as of December 31, 2020 by the type and date of payment.
| Payments due by period |
| |||||||||||||||||
| Total |
|
| 2021 |
|
| 2022-2023 |
|
| 2024-2025 |
|
| 2026 and after |
| |||||
| (In thousands) |
| |||||||||||||||||
Operating leases | $ | 65 |
|
| $ | 62 |
|
| $ | 2 |
|
| $ | 1 |
|
| $ | — |
|
Purchase obligations |
| 13,142 |
|
|
| 13,124 |
|
|
| 18 |
|
|
| — |
|
|
| — |
|
Income taxes |
| 952 |
|
|
| 952 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Fixed asset acquisitions |
| 324 |
|
|
| 324 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations | $ | 14,483 |
|
| $ | 14,462 |
|
| $ | 20 |
|
| $ | 1 |
|
| $ | — |
|
The timing and amount shown for our commitments related to operating leases and fixed asset acquisitions are based upon the contractual payment amount and the contractual payment date for those commitments. The timing and amount shown forAdditionally, we have purchase obligations of $17.7 million ($16.3 million payable in 2023 and $1.4 million payable in 2024) which consistconsists of all open purchase orders and contractual obligations, (primarilyprimarily commitments to purchase raw materials), is alsomaterials and for capital projects in process at December 31, 2022. The timing and amount for purchase obligations are based on the contractual payment amount and the contractual payment date for those commitments. The amount shown for income taxes is
- 20 -
the consolidated amount of income taxes payable at December 31, 2020, which is assumed to be paid during 2021. Fixed asset acquisitions include firm purchase commitments for capital projects.
Recent accounting pronouncements
See Note 12 to our Consolidated Financial Statements.None.
ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
General. We are exposed to market risk from changes in interest rates and raw materials prices.
Interest rates. We are exposed to market risk from changes in interest rates, primarily related to our notereceivable from affiliate.affiliate and or investment in marketable debt securities. The outstanding principal amount of the note receivable from affiliate of $29.5$13.2 million at December 31, 20202022 bears interest at prime plus 1.0% (4.25%(8.5% at December 31, 2020)2022). We received interest income of $1.5$1.0 million from the note during 2020. 2022. At December 31, 2022 we have $33.1 million invested in marketable debt securities at an average interest rate of approximately 3%.
Raw materials. We will occasionally enter into short term commodity-related raw material supply arrangements to mitigate the impact of future increases in commodity-related raw material costs. We do not have long-term supply agreements for our raw material requirements because either we believe the risk of unavailability of those raw materials is low and we believe the downside risk of price volatility to be too great or because long-term supply agreements for those materials are generally not available. We do not engage in commodity raw material hedging programs.
- 19 -
The information called for by this Item is contained in a separate section of this Annual Report. See “Index of Financial Statements” (page F-1).
None.
ITEM 9A.CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures which, as defined in Exchange Act Rule 13a-15(e), means controls and other procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit to the SEC under the Securities Exchange Act of 1934, as amended (the “Act”), is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit to the SEC under the Act is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions to be made regarding required disclosure. Our management with the participation of Scott C. James, our President and Chief Executive Officer, and Amy A. Samford, our Executive Vice President and Chief Financial Officer, has evaluated the design and operating effectiveness of our disclosure controls and procedures as of December 31, 2020.2022. Based upon their evaluation, these executive officers have concluded that our disclosure controls and procedures are effective as of the date of such evaluation.
- 21 -
Management’s Report on Internal Control Over Financial Reporting. Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting which, as defined in Exchange Act Rule 13a-15(f), means a process designed by, or under the supervision of, our principal executive and principal financial officers, or persons performing similar functions, and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles (“GAAP”), and includes those policies and procedures that:
| Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets, |
| Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors, and |
| Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our consolidated financial statements. |
Our evaluation of the effectiveness of our internal control over financial reporting is based upon the framework established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013 (commonly referred to as the “2013 COSO” framework). Based on our evaluation under that framework, our management has concluded that our internal control over financial reporting was effective as of December 31, 2020.2022.
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the SEC that permit us to provide only management’s report in this annual report.
Changes in Internal Control Over Financial Reporting. There have been no changes in our internal control over financial reporting during the quarter ended December 31, 20202022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
- 20 -
Certifications. Our chief executive officer and chief financial officer are required to, among other things, quarterly file a certification with the SEC regarding the quality of our public disclosures, as required by Section 302 of the Sarbanes-Oxley Act of 2002. We have filed the certifications for the quarter ended December 31, 20202022 as exhibits 31.1 and 31.2 to this Annual Report on Form 10-K.
Not applicable.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURSIDICTIONS THAT PREVENT INSPECTIONS
- 22 -
Not applicable.
PART III
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
The information required by this Item is incorporated by reference to our definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report (“Proxy Statement”).
The information required by this Item is incorporated by reference to our Proxy Statement.
ITEM | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information required by this Item is incorporated by reference to our Proxy Statement.
The information required by this Item is incorporated by reference to our Proxy Statement. See also Note 910 to the Consolidated Financial Statements.
The information required by this Item is incorporated by reference to our Proxy Statement.
- 2321 -
PART IV
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons in the capacities and on the dates indicated.
| | | | |
Signature | Title | Date | ||
| | | | |
/s/ Loretta J. Feehan | | Chair of the Board | | March |
Loretta J. Feehan | | | | |
| | | | |
/s/ | | Vice Chairman of the Board | | March |
| | | | |
| | | | |
/s/ Scott C. James | | President, Chief Executive Officer and Director | | March 1, 2023 |
Scott C. James | | (Principal Executive Officer) | | |
| | | | |
/s/ Amy A. Samford | | Executive Vice President, Chief Financial Officer | | March |
Amy A. Samford | | (Principal Financial Officer) | | |
| | | | |
/s/ Amy E. Ruf | | Vice President,Controller | | March |
Amy E. Ruf | | (Principal Accounting Officer) | | |
| | | | |
/s/ Thomas E. Barry | | Director | | March |
Thomas E. Barry | | | | |
| | |||
| |
|
| |
| ||||
| ||||
/s/ Terri L. Herrington | | Director | | March |
Terri L. Herrington | | | | |
| | | | |
/s/ Kevin B. Kramer | | Director | | March 1, 2023 |
Kevin B. Kramer | | | | |
| | | | |
/s/ Ann Manix | | Director | | March |
Ann Manix | | | | |
| | | | |
/s/ Mary A. Tidlund | | Director | | March |
Mary A. Tidlund | | | | |
- 2624 -
Annual Report on Form 10-K
Items 8 and 15(a)
Index of Financial Statements
| | | |||
Financial Statements | | Page | |||
| | | |||
Report of Independent Registered Public Accounting Firm (PCAOB ID 238) |
|
| |||
| | | |||
Consolidated Balance Sheets—December 31, |
|
| |||
| | | |||
|
| ||||
| | | |||
|
| ||||
| | | |||
Consolidated Statements of Cash Flows—Years ended December 31, |
|
| |||
| | | |||
|
|
All financial statement schedules have been omitted either because they are not applicable or required, or the information that would be required to be included is disclosed in the notesNotes to the consolidated financial statements.Consolidated Financial Statements.
Report of Independent Registered Public Accounting Firm
TotheBoard of Directors and Stockholders of CompX International Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of CompX International Inc. and its subsidiaries (the “Company”) as of January 3, 20211, 2023 and December 29, 2019,January 2, 2022, and the related consolidated statements of income and comprehensive income, of stockholders’ equity and of cash flowsfor each of the three years in the period ended January 3, 2021,1, 2023, including the related notes (collectively referred to as the “consolidatedfinancial statements”). In our opinion, the consolidatedfinancial statements present fairly, in all material respects, the financial position of the Company as of January 3, 20211, 2023 and December 29, 2019,January 2, 2022, and the results of its operations and its cash flows for each of the three years in the period ended January 3, 20211, 2023 in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company'sCompany’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated belowis a matterarising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidatedfinancial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Goodwill Impairment Assessment – Security Products Reporting Unit
As described in Note 56 to the consolidated financial statements, the Company’s consolidated goodwill balance was $23.7 million as of December 31, 2020,2022, all of which related to the Company’s Security Products reporting unit, which corresponds to its Security Products operating segment. As disclosed by management, management performs
F-2
an annual goodwill impairment test in the third quarter of each year, or at other times whenever an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. Management first assesses qualitative factors to determine whether it is more likely than not the fair value of the Security Products
F-2
reporting unit is less than its carrying value. When performing a qualitative assessment, considerable management judgment is necessary to evaluate the qualitative impact of events and circumstances on the fair value of a reporting unit. Events and circumstances considered in management’s impairment evaluations include historical profits and stability of the markets served. In 2020,2022, management used the qualitative assessment for the annual impairment test and determined it was not necessary to perform the quantitative goodwill impairment test, as management concluded it was more likely than not the fair value of the Security Products reporting unit exceeded its carrying amount.
The principal considerations for our determination that performing procedures relating to the goodwill impairment assessment of the Security Products reporting unit is a critical audit matter are (i) the significant judgment by management when performing the qualitative impairment assessment and (ii) the high degree of auditor judgment and subjectivity in performing procedures and evaluating evidence relating to management’s qualitative impairment assessment.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s goodwill impairment assessment and the review of qualitative factors affecting the Security Products reporting unit. These procedures also included, among others, (i) evaluating management’s qualitative impairment assessment by analyzing financial performance of the Security Products reporting unit, the Company’s market capitalization and other events or circumstances impacting the reporting unit and (ii) comparing actual financial performance with forecasted financial performance used in previous impairment assessments to evaluate management’s assessment of whether it is more likely than not that the fair value of each reporting unit is less than the carrying value.
/s/ PricewaterhouseCoopers LLP
Dallas, Texas
March 3, 2021
1, 2023
We have served as the Company'sCompany’s auditor since 1993.
F-3
COMPX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
| | | | | | |
| | December 31, | ||||
ASSETS | | 2021 |
| 2022 | ||
| | | | | | |
Current assets: | | |
|
| |
|
Cash and cash equivalents | | $ | 76,579 | | $ | 26,748 |
Marketable securities | | | — | | | 33,147 |
Accounts receivable, net | |
| 15,546 | |
| 17,840 |
Inventories, net | |
| 25,642 | |
| 31,290 |
Prepaid expenses and other | |
| 2,464 | |
| 2,136 |
Total current assets | |
| 120,231 | |
| 111,161 |
| | | | | | |
Other assets: | |
|
| |
|
|
Note receivable from affiliate | |
| 18,700 | |
| 13,200 |
Goodwill | |
| 23,742 | |
| 23,742 |
Other noncurrent assets | |
| 597 | |
| 590 |
Total other assets | |
| 43,039 | |
| 37,532 |
| | | | | | |
Property and equipment: | |
|
| |
|
|
Land | |
| 5,071 | |
| 5,390 |
Buildings | |
| 23,161 | |
| 23,181 |
Equipment | |
| 70,664 | |
| 74,113 |
Construction in progress | |
| 2,028 | |
| 722 |
| |
| 100,924 | |
| 103,406 |
Less accumulated depreciation | |
| 71,742 | |
| 74,712 |
Net property and equipment | |
| 29,182 | |
| 28,694 |
Total assets | | $ | 192,452 | | $ | 177,387 |
| | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | |
| | ||
Current liabilities: | | |
|
| |
|
Accounts payable and accrued liabilities | | $ | 14,724 | | $ | 15,618 |
Income taxes payable to affiliate | |
| 1,722 | |
| 1,035 |
Total current liabilities | |
| 16,446 | |
| 16,653 |
| | | | | | |
Noncurrent liabilities: | |
| | |
| |
Deferred income taxes | |
| 2,918 | |
| 2,230 |
Other | | | — | | | 68 |
Total noncurrent liabilities | | | 2,918 | | | 2,298 |
| | | | | | |
Stockholders' equity: | |
|
| |
|
|
Preferred stock, $.01 par value; 1,000 shares authorized, none issued | |
| — | |
| — |
Class A common stock, $.01 par value; 20,000,000 shares authorized | |
| 124 | |
| 123 |
Additional paid-in capital | |
| 54,780 | |
| 53,155 |
Retained earnings | |
| 118,184 | |
| 105,175 |
Accumulated other comprehensive loss - | | | — | | | (17) |
Total stockholders' equity | |
| 173,088 | |
| 158,436 |
Total liabilities and stockholders’ equity | | $ | 192,452 | | $ | 177,387 |
Commitments and Contingencies (Note 11)
See accompanying Notes to Consolidated Financial Statements.
| December 31, |
| |||||
ASSETS | 2019 |
|
| 2020 |
| ||
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents | $ | 63,255 |
|
| $ | 70,637 |
|
Accounts receivable, net |
| 11,870 |
|
|
| 10,731 |
|
Inventories |
| 18,348 |
|
|
| 18,337 |
|
Prepaid expenses and other |
| 1,624 |
|
|
| 1,541 |
|
|
|
|
|
|
|
|
|
Total current assets |
| 95,097 |
|
|
| 101,246 |
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
Note receivable from affiliate |
| 28,100 |
|
|
| 29,500 |
|
Goodwill |
| 23,742 |
|
|
| 23,742 |
|
Other noncurrent |
| 590 |
|
|
| 607 |
|
|
|
|
|
|
|
|
|
Total other assets |
| 52,432 |
|
|
| 53,849 |
|
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
Land |
| 4,940 |
|
|
| 4,940 |
|
Buildings |
| 23,047 |
|
|
| 23,146 |
|
Equipment |
| 67,718 |
|
|
| 68,227 |
|
Construction in progress |
| 1,002 |
|
|
| 1,010 |
|
|
| 96,707 |
|
|
| 97,323 |
|
|
|
|
|
|
|
|
|
Less accumulated depreciation |
| 65,692 |
|
|
| 68,373 |
|
|
|
|
|
|
|
|
|
Net property and equipment |
| 31,015 |
|
|
| 28,950 |
|
|
|
|
|
|
|
|
|
Total assets | $ | 178,544 |
|
| $ | 184,045 |
|
F-4
COMPX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (CONTINUED)STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(In thousands, except per share data)
| | | | | | | | | |
| | Years ended December 31, | |||||||
| | 2020 |
| 2021 |
| 2022 | |||
| | | | | | | | | |
Net sales | | $ | 114,537 | | $ | 140,815 | | $ | 166,562 |
Cost of sales | |
| 81,689 | |
| 98,066 | |
| 117,763 |
Gross margin | |
| 32,848 | |
| 42,749 | |
| 48,799 |
Selling, general and administrative expense | |
| 21,031 | |
| 22,223 | |
| 23,363 |
Operating income | |
| 11,817 | |
| 20,526 | |
| 25,436 |
Interest income | |
| 1,680 | |
| 1,197 | |
| 1,877 |
Income before income taxes | |
| 13,497 | |
| 21,723 | |
| 27,313 |
Provision for income taxes | |
| 3,174 | |
| 5,155 | |
| 6,442 |
Net income | | | 10,323 | | | 16,568 | | | 20,871 |
| | | | | | | | | |
Other comprehensive loss, marketable securities adjustment: | | | | | | | | | |
Unrealized net loss arising during year | | | — | | | — | | | (17) |
Comprehensive income | | $ | 10,323 | | $ | 16,568 | | $ | 20,854 |
| | | | | | | | | |
| | | | | | | | | |
Basic and diluted net income per common share | | $ | .83 | | $ | 1.34 | | $ | 1.69 |
| | | | | | | | | |
Basic and diluted weighted average shares outstanding | |
| 12,448 | |
| 12,411 | |
| 12,340 |
| December 31, |
| |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | 2019 |
|
| 2020 |
| ||
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities | $ | 12,078 |
|
| $ | 12,198 |
|
Income taxes payable to affiliate |
| 984 |
|
|
| 952 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
| 13,062 |
|
|
| 13,150 |
|
|
|
|
|
|
|
|
|
Noncurrent liabilities - |
|
|
|
|
|
|
|
Deferred income taxes |
| 3,287 |
|
|
| 3,239 |
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
Preferred stock, $.01 par value; 1,000 shares |
|
|
|
|
|
|
|
authorized, NaN issued |
| - |
|
|
| - |
|
Class A common stock, $.01 par value; |
|
|
|
|
|
|
|
20,000,000 shares authorized; 12,443,057 and |
|
|
|
|
|
|
|
12,451,157 shares issued and outstanding |
| 124 |
|
|
| 124 |
|
Additional paid-in capital |
| 55,869 |
|
|
| 55,987 |
|
Retained earnings |
| 106,202 |
|
|
| 111,545 |
|
|
|
|
|
|
|
|
|
Total stockholders' equity |
| 162,195 |
|
|
| 167,656 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity | $ | 178,544 |
|
| $ | 184,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 10) |
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
F-5
COMPX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOMESTOCKHOLDERS’ EQUITY
Years ended December 31, 2020, 2021 and 2022
(In thousands, except per share data)
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Accumulated | | | | | | |
| | | Class A |
| | Additional |
|
| |
|
| other |
|
| |
| Total | |
| | | common | | | paid-in | | Retained | | comprehensive | | Treasury | | stockholders' | ||||
|
| stock |
| | capital |
| earnings |
| loss |
| stock |
| equity | |||||
Balance at December 31, 2019 | | $ | 124 | | $ | 55,869 | | $ | 106,202 | | $ | — | | $ | — | | $ | 162,195 |
| | | | | | | | | | | | | | | | | | |
Net income | |
| — | |
| — | |
| 10,323 | |
| — | |
| — | |
| 10,323 |
Cash dividends ($0.40 per share) | |
| — | |
| — | |
| (4,980) | |
| — | |
| — | |
| (4,980) |
Issuance of common stock | |
| — | |
| 118 | |
| — | |
| — | |
| — | |
| 118 |
| | | | | | | | | | | | | | | | | | |
Balance at December 31, 2020 | |
| 124 | |
| 55,987 | |
| 111,545 | |
| — | |
| — | |
| 167,656 |
| | | | | | | | | | | | | | | | | | |
Net income | |
| — | |
| — | |
| 16,568 | |
| — | |
| — | |
| 16,568 |
Cash dividends ($0.80 per share) | |
| — | |
| — | |
| (9,929) | |
| — | |
| — | |
| (9,929) |
Issuance of common stock | |
| — | |
| 104 | |
| — | |
| — | |
| — | |
| 104 |
Treasury stock: | | | | | | | | | | | | | | | | | | |
Acquired | | | — | | | — | | | — | | | — | | | (1,311) | | | (1,311) |
Retired | | | — | | | (1,311) | | | — | | | — | | | 1,311 | | | — |
| | | | | | | | | | | | | | | | | | |
Balance at December 31, 2021 | |
| 124 | |
| 54,780 | |
| 118,184 | |
| — | |
| — | |
| 173,088 |
| | | | | | | | | | | | | | | | | | |
Net income | |
| — | |
| — | |
| 20,871 | |
| — | |
| — | |
| 20,871 |
Cash dividends ($2.75 per share) | |
| — | |
| — | |
| (33,880) | |
| — | |
| — | |
| (33,880) |
Issuance of common stock | |
| — | |
| 118 | |
| — | |
| — | |
| — | |
| 118 |
Other comprehensive loss | | | — | | | — | | | — | | | (17) | | | — | | | (17) |
Treasury stock: | | | | | | | | | | | | | | | | | | |
Acquired | | | — | | | — | | | — | | | — | | | (1,744) | | | (1,744) |
Retired | | | (1) | | | (1,743) | | | — | | | — | | | 1,744 | | | — |
| | | | | | | | | | | | | | | | | | |
Balance at December 31, 2022 | | $ | 123 | | $ | 53,155 | | $ | 105,175 | | $ | (17) | | $ | — | | $ | 158,436 |
| Years ended December 31, |
| |||||||||
| 2018 |
|
| 2019 |
|
| 2020 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
Net sales | $ | 118,217 |
|
| $ | 124,243 |
|
| $ | 114,537 |
|
Cost of sales |
| 79,946 |
|
|
| 85,280 |
|
|
| 81,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
| 38,271 |
|
|
| 38,963 |
|
|
| 32,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
| 20,460 |
|
|
| 21,297 |
|
|
| 21,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
| 17,811 |
|
|
| 17,666 |
|
|
| 11,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
| 2,664 |
|
|
| 3,270 |
|
|
| 1,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
| 20,475 |
|
|
| 20,936 |
|
|
| 13,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
| 5,150 |
|
|
| 4,938 |
|
|
| 3,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income | $ | 15,325 |
|
| $ | 15,998 |
|
| $ | 10,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per common share | $ | 1.23 |
|
| $ | 1.29 |
|
| $ | 0.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average |
|
|
|
|
|
|
|
|
|
|
|
shares outstanding |
| 12,432 |
|
|
| 12,440 |
|
|
| 12,448 |
|
See accompanying Notes to Consolidated Financial Statements.
F-6
COMPX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITYCASH FLOWS
Years ended December 31, 2018, 2019 and 2020
(In thousands, except per share data)thousands)
| | | | | | | | | |
| | Years ended December 31, | |||||||
| | 2020 |
| 2021 |
| 2022 | |||
| | | | | | | | | |
Cash flows from operating activities: | | |
|
| |
|
| |
|
Net income | | $ | 10,323 | | $ | 16,568 | | $ | 20,871 |
Depreciation and amortization | |
| 3,827 | |
| 3,839 | |
| 3,977 |
Deferred income taxes | |
| (48) | |
| (321) | |
| (688) |
Other, net | |
| 346 | |
| 269 | |
| 213 |
Change in assets and liabilities: | |
|
| |
|
| |
|
|
Accounts receivable, net | |
| 1,118 | |
| (4,806) | |
| (2,309) |
Inventories, net | |
| (193) | |
| (7,479) | |
| (5,832) |
Accounts payable and accrued liabilities | |
| 95 | |
| 2,547 | |
| 943 |
Accounts with affiliates | |
| 449 | |
| 854 | |
| (687) |
Prepaids and other, net | |
| (415) | |
| (997) | |
| 403 |
Net cash provided by operating activities | |
| 15,502 | |
| 10,474 | |
| 16,891 |
| | | | | | | | | |
Cash flows from investing activities: | |
|
| |
|
| |
|
|
Capital expenditures | |
| (1,740) | |
| (4,094) | |
| (3,695) |
Proceeds from sale of fixed assets, net | |
| — | |
| 2 | |
| 133 |
Purchases of marketable securities | | | — | | | — | | | (33,036) |
Note receivable from affiliate: | |
|
| |
|
| |
|
|
Collections | |
| 33,428 | |
| 40,600 | |
| 29,800 |
Advances | |
| (34,828) | |
| (29,800) | |
| (24,300) |
Net cash provided by (used in) investing activities | |
| (3,140) | |
| 6,708 | |
| (31,098) |
| | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | |
Dividends paid | |
| (4,980) | |
| (9,929) | |
| (33,880) |
Treasury stock acquired | |
| — | |
| (1,311) | |
| (1,744) |
Net cash used in financing activities | |
| (4,980) | |
| (11,240) | |
| (35,624) |
| | | | | | | | | |
Cash and cash equivalents - net change from: | | | | | | | | | |
Operating, investing and financing activities | | | 7,382 | | | 5,942 | | | (49,831) |
Balance at beginning of year | |
| 63,255 | |
| 70,637 | |
| 76,579 |
Balance at end of year | | $ | 70,637 | | $ | 76,579 | | $ | 26,748 |
| | | | | | | | | |
Supplemental disclosures - | | | | | | | | | |
Cash paid for income taxes | | $ | 3,261 | | $ | 4,700 | | $ | 7,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional |
|
|
|
|
|
| Total |
| |||||||
| Common stock |
|
| paid-in |
|
| Retained |
|
| stockholders' |
| ||||||||
| Class A |
|
| Class B |
|
| capital |
|
| earnings |
|
| equity |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017 | $ | 24 |
|
| $ | 100 |
|
| $ | 55,612 |
|
| $ | 80,849 |
|
| $ | 136,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| - |
|
|
| - |
|
|
| - |
|
|
| 15,325 |
|
|
| 15,325 |
|
Share conversion |
| 100 |
|
|
| (100 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
Cash dividends ($0.20 per share) |
| - |
|
|
| - |
|
|
| - |
|
|
| (2,487 | ) |
|
| (2,487 | ) |
Issuance of common stock |
| - |
|
|
| - |
|
|
| 139 |
|
|
| - |
|
|
| 139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018 |
| 124 |
|
|
| - |
|
|
| 55,751 |
|
|
| 93,687 |
|
|
| 149,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| - |
|
|
| - |
|
|
| - |
|
|
| 15,998 |
|
|
| 15,998 |
|
Cash dividends ($0.28 per share) |
| - |
|
|
| - |
|
|
| - |
|
|
| (3,483 | ) |
|
| (3,483 | ) |
Issuance of common stock |
| - |
|
|
| - |
|
|
| 118 |
|
|
| - |
|
|
| 118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019 |
| 124 |
|
|
| - |
|
|
| 55,869 |
|
|
| 106,202 |
|
|
| 162,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| - |
|
|
| - |
|
|
| - |
|
|
| 10,323 |
|
|
| 10,323 |
|
Cash dividends ($0.40 per share) |
| - |
|
|
| - |
|
|
| - |
|
|
| (4,980 | ) |
|
| (4,980 | ) |
Issuance of common stock |
| - |
|
|
| - |
|
|
| 118 |
|
|
| - |
|
|
| 118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 | $ | 124 |
|
| $ | - |
|
| $ | 55,987 |
|
| $ | 111,545 |
|
| $ | 167,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
F-7
COMPX INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Years ended December 31, |
| |||||||||
| 2018 |
|
| 2019 |
|
| 2020 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Net income | $ | 15,325 |
|
| $ | 15,998 |
|
| $ | 10,323 |
|
Depreciation and amortization |
| 3,454 |
|
|
| 3,684 |
|
|
| 3,827 |
|
Deferred income taxes |
| 86 |
|
|
| 89 |
|
|
| (48 | ) |
Other, net |
| 289 |
|
|
| 458 |
|
|
| 346 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
| (1,709 | ) |
|
| 250 |
|
|
| 1,118 |
|
Inventories, net |
| (1,846 | ) |
|
| (1,439 | ) |
|
| (193 | ) |
Accounts payable and accrued liabilities |
| 1,619 |
|
|
| (399 | ) |
|
| 95 |
|
Accounts with affiliates |
| 152 |
|
|
| (203 | ) |
|
| 449 |
|
Other, net |
| (207 | ) |
|
| 27 |
|
|
| (415 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
| 17,163 |
|
|
| 18,465 |
|
|
| 15,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
| (3,117 | ) |
|
| (3,166 | ) |
|
| (1,740 | ) |
Proceeds from sale of fixed assets, net |
| - |
|
|
| 125 |
|
|
| - |
|
Note receivable from affiliate: |
|
|
|
|
|
|
|
|
|
|
|
Collections |
| 51,000 |
|
|
| 40,800 |
|
|
| 33,428 |
|
Advances |
| (46,800 | ) |
|
| (34,900 | ) |
|
| (34,828 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
| 1,083 |
|
|
| 2,859 |
|
|
| (3,140 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities - |
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
| (2,487 | ) |
|
| (3,483 | ) |
|
| (4,980 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase |
| 15,759 |
|
|
| 17,841 |
|
|
| 7,382 |
|
Balance at beginning of year |
| 29,655 |
|
|
| 45,414 |
|
|
| 63,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year | $ | 45,414 |
|
| $ | 63,255 |
|
| $ | 70,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures - |
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income taxes | $ | 4,370 |
|
| $ | 5,027 |
|
| $ | 3,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
COMPX INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
Note 1–Summary of significant accounting policies:
Organization. We (NYSE American: CIX) are approximately 86%87% owned by NL Industries, Inc. (NYSE: NL) at December 31, 2020.2022. We manufacture and sell component products (security products and recreational marine components). At December 31, 2020,2022, Valhi, Inc. (NYSE: VHI) owns approximately 83% of NL’s outstanding common stock and a wholly-owned subsidiary of Contran Corporation owns approximately 92% of Valhi’s outstanding common stock. A majority of Contran'sContran’s outstanding voting stock is held directly by Lisa K. Simmons and various family trusts established for the benefit of Ms. Simmons, Thomas C. Connelly (the husband of Ms. Simmons’ late sister) and their children and for which Ms. Simmons or Mr. Connelly, as applicable, serve as trustee (collectively, the “Other Trusts”). With respect to the Other Trusts for which Mr. Connelly serves as trustee, he is required to vote the shares of Contran voting stock held in such trusts in the same manner as Ms. Simmons. Such voting rights of Ms. Simmons last through April 22, 2030 and are personal to Ms. Simmons.Simmons. The remainder of Contran’s outstanding voting stock is held by another trust (the “Family Trust”), which was established for the benefit of Ms. Simmons and her late sister and their children and for which a third-party financial institution serves as trustee. Consequently, at December 31, 20202022 Ms. Simmons and the Family Trust may be deemed to control Contran, and therefore may be deemed to indirectly control the wholly-owned subsidiary of Contran, Valhi, NL and us.
Unless otherwise indicated, references in this report to “we,” “us,” or “our” refer to CompX International Inc. and its subsidiaries, taken as a whole.
Our results of operations in 2020 were significantly impacted by the COVID-19 pandemic, primarily in the second and third quarters, due to government mandated closures and reduced demand for many of our products resulting from the rapid contraction of vast areas of the economy. The extent of the impact of the COVID-19 pandemic on our future operations will depend on the time period and degree to which the COVID-19 pandemic persists in the economy, including the timing and extent to which our customers’ operations continue to be impacted, our customers’ perception as to when consumer demand for their products will return to pre-pandemic levels and on any future disruptions in our operations or our suppliers’ operations, all of which are difficult to predict.
Management estimates. In preparing our financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at each balance sheet date and the reported amounts of our revenues and expenses during each reporting period. Actual results may differ significantly from previously estimated amounts under different assumptions or conditions.
Principles of consolidation. Our consolidated financial statements include the accounts of CompX International Inc. and our wholly-owned subsidiaries. We eliminate all material intercompany accounts and balances.
Fiscal year. Our fiscal year end is always the Sunday closest to December 31, and our operations are reported on a 52 or 53-week fiscal year. Each of the years ended December 31, 2018 and 2019 consisted of 52 weeks. The year ended December 31, 2020 consisted of 53 weeks. For presentation purposes, annual and quarterly information in the consolidated financial statements and accompanying notes areis presented as ended on March 31, June 30, September 30 and December 31, as applicable.31. The actual date of our fiscal years areended December 30, 2018, December 29, 2019,31, 2020, 2021 and 2022 are January 3, 2021, January 2, 2022 and January 1, 2023, respectively. Our fiscal year ending December 31, 2020 was a 53-week year. Each of the years ending December 31, 2021 and 2022 consisted of 52 weeks.
Cash and cash equivalents. We classify bank time deposits and highly liquid investments, including government and commercial notes and bills, with original maturities of three months or less as cash equivalents.
F-9
Net sales. Our sales involve single performance obligations to ship our products pursuant to customer purchase orders. In some cases, the purchase order is supported by an underlying master sales agreement, but our purchase order verification notice generally evidences the contract with our customer by specifying the key terms of productMarketable securities and quantity ordered, price and delivery and payment terms. In accordance withsecurities transactions. We carry marketable debt securities at fair value. Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers, we record revenue when we satisfy our performance obligations820, Fair Value Measurements and Disclosures, establishes a consistent framework for measuring fair value and (with certain exceptions) this framework is generally applied to our customers by transferring control of our productsall financial statement items required to them, which generally occursbe measured at point of shipment or upon delivery. Such transfer of control is also evidenced by transfer of legal titlefair value. The standard requires fair value measurements to be classified and other risks and rewards of ownership (giving the customer the ability to direct the use of, and obtain substantially alldisclosed in one of the benefitsfollowing three categories:
● | Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; |
● | Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the assets or liability; and |
F-8
● | Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable. |
We classify our marketable debt securities as available-for-sale. We accumulate unrealized gains and losses on marketable debt securities as part of accumulated other comprehensive income (loss), net of related deferred income taxes. See Notes 3 and 12. We base realized gains and losses upon the specific identification of the product), and our customers becoming obligated to pay us and such payment being probable of occurring. In certain arrangements we provide shipping and handling activities after the transfer of control to our customer (e.g. when control transfers prior to delivery). In such arrangements shipping and handling are considered fulfillment activities, and accordingly, such costs are accrued when the related revenue is recognized.securities sold.
Revenue is recorded in an amount that reflects the net consideration we expect to receive in exchange for our products. Prices for our products are based on terms specified in published list prices and purchase orders, which generally do not include financing components, noncash consideration or consideration paid to our customers. As our standard payment terms are less than one year, we have elected the practical expedient under ASC 606 and we have not assessed whether a contract has a significant financing component. We state sales net of price, early payment and distributor discounts as well as volume rebates (collectively, variable consideration). Variable consideration, to the extent present, is not material and is recognized as the amount to which we are most likely to be entitled, using all information (historical, current and forecasted) that is reasonably available to us, and only to the extent that a significant reversal in the amount of the cumulative revenue recognized is not probable of occurring in a future period. Differences, if any, between estimates of the amount of variable consideration to which we will be entitled and the actual amount of such variable consideration have not been material in the past. We report any tax assessed by a governmental authority that we collect from our customers that is both imposed on and concurrent with our revenue-producing activities (such as sales, use, value added and excise taxes) on a net basis (meaning we do not recognize these taxes either in our revenues or in our costs and expenses).
Frequently, we receive orders for products to be delivered over dates that may extend across reporting periods. We invoice for each delivery upon shipment and recognize revenue for each distinct shipment when all sales recognition criteria for that shipment have been satisfied. As scheduled delivery dates for these orders are within a one year period, under the optional exemption provided by ASC 606, we do not disclose sales allocated to future shipments of partially completed contracts.
We have determined that our disclosure of sales by segment meets the requirements to disclose a disaggregation of our sales into categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. See Note 2.
Accounts receivable. We provide an allowance for doubtful accounts for known and estimated potential losses arising from our sales to customers based on a periodic review of these accounts.
Inventories and cost of sales. We state inventories at the lower of cost or net realizable value. We record a provision for obsolete and slow-moving inventories. We generally base inventory costs for all inventory categories on average cost that approximates the first-in, first-out method. Inventories include the costs for raw materials, the cost to manufacture the raw materials into finished goods and overhead. Depending on the inventory’s stage of completion, our manufacturing costs can include the costs of packing and finishing, utilities, maintenance and depreciation, shipping and handling, and salaries and benefits associated with our manufacturing process. We allocate fixed manufacturing overhead costs based on normal production capacity. Unallocated overhead costs resulting from periods with abnormally low production levels are charged to expense as incurred. As inventory is sold to third parties, we recognize the cost of sales in the same period that the sale occurs. We periodically review our inventory for estimated obsolescence or instances when inventory is no longer marketable for its intended use, and we record any write-down, equal to the difference between the cost of inventory and its estimated net realizable value, based on assumptions about alternative uses, market conditions and other factors.
Net sales. Our sales involve single performance obligations to ship our products pursuant to customer purchase orders. In some cases, the purchase order is supported by an underlying master sales agreement, but our purchase order verification notice generally evidences the contract with our customer by specifying the key terms of product and quantity ordered, price and delivery and payment terms. In accordance with ASC Topic 606, Revenue from Contracts with Customers, we record revenue when we satisfy our performance obligations to our customers by transferring control of our products to them, which generally occurs at point of shipment or upon delivery. Such transfer of control is also evidenced by transfer of legal title and other risks and rewards of ownership (giving the customer the ability to direct the use of, and obtain substantially all of the benefits of, the product), and our customers becoming obligated to pay us and it is probable we will receive payment. In certain arrangements we provide shipping and handling activities after the transfer of control to our customer (e.g. when control transfers prior to delivery). In such arrangements shipping and handling are considered fulfillment activities, and accordingly, such costs are accrued when the related revenue is recognized.
Revenue is recorded in an amount that reflects the net consideration we expect to receive in exchange for our products. Prices for our products are based on terms specified in published list prices and purchase orders, which generally do not include financing components, noncash consideration or consideration paid to our customers. As our standard payment terms are less than one year, we have elected the practical expedient under ASC 606 and we have not assessed whether a contract has a significant financing component. We state sales net of price, early payment and distributor discounts as well as volume rebates (collectively, variable consideration). Variable consideration, to the extent present, is not material and is recognized as the amount to which we are most-likely to be entitled, using all information (historical, current and forecasted) that is reasonably available to us, and only to the extent that a significant reversal in the amount of the cumulative revenue recognized is not probable of occurring in a future period. Differences, if any, between estimates of the amount of variable consideration to which we will be entitled and the actual amount of such variable consideration have not been material in the past. We occasionally receive partial or full consideration from our customers prior to the completion of our performance obligation (shipment of product). We record estimated deferred revenue on the amount to which we are most-likely to be entitled and deferred revenue is recognized into revenue as our performance obligation has been satisfied. Deferred revenue has not been material in the past. We report any tax assessed by a governmental authority that we collect from our customers that is both imposed on and concurrent with our revenue-producing activities (such as sales, use, value added and excise taxes) on a net basis (meaning we do not recognize these taxes either in our revenues or in our costs and expenses).
F-9
Frequently, we receive orders for products to be delivered over dates that may extend across reporting periods. We invoice for each delivery upon shipment and recognize revenue for each distinct shipment when all sales recognition criteria for that shipment have been satisfied. As scheduled delivery dates for these orders are within a one year period, under the optional exemption provided by ASC 606, we do not disclose sales allocated to future shipments of partially completed contracts.
We have determined that our disclosure of sales by segment meets the requirements to disclose a disaggregation of our sales into categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. See Note 2.
Selling, general and administrative expenses; advertising costs. Selling, general and administrative expenses include costs related to marketing, sales, distribution, research and development and administrative
F-10
functions such as accounting, treasury and finance, and include costs for salaries and benefits, travel and entertainment, promotional materials and professional fees. We expense advertising and research and development costs as incurred. Advertising and research and development costs were not significant in 2018, 20192020, 2021 or 2020.2022.
Goodwill. Goodwill represents the excess of cost over fair value of individual net assets acquired in business combinations. Goodwill is not subject to periodic amortization. We evaluate goodwill for impairment annually or when circumstances indicate the carrying value may not be recoverable. See Note 5.6.
Property and equipment; depreciation expense. We state property and equipment, including purchased computer software for internal use, at cost. We compute depreciation of property and equipment for financial reporting purposes principally by the straight-line method over the estimated useful lives of 15 to 40 years for buildings and 3 to 20 years for equipment and software. We use accelerated depreciation methods for income tax purposes, as permitted. Upon sale or retirement of an asset, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is recognized in income currently. Expenditures for maintenance, repairs and minor renewals are expensed; expenditures for major improvements are capitalized.
We perform impairment tests when events or changes in circumstances indicate the carrying value may not be recoverable. We consider all relevant factors. We perform the impairment test by comparing the estimated future undiscounted cash flows associated with the asset to the asset’s net carrying value to determine if impairment exists.
Leases. We enter into various arrangements (or leases) that convey the rights to use and control identified underlying assets for a period of time in exchange for consideration. We lease various facilities and equipment. From time to time, we may also enter into an arrangement in which the right to use and control an identified underlying asset is embedded in another type of contract. We determine if an arrangement is a lease (including leases embedded in another type of contract) at inception. All of our leases are classified as operating leases under ASC Topic 842, Leases. Operating leases are not material.
Employee benefit plans. We maintain various defined contribution plans in which we make contributions based on matching or other formulas. Defined contribution plan expense approximated $3.0 million in 2018, $3.22020, $3.7 million in 20192021 and $3.0$3.9 million in 2020.2022.
Self-insurance. We are partially self-insured for workers’ compensation and certain employee health benefits and self-insured for most environmental issues. We purchase coverage in order to limit our exposure to significant workers’ compensation or employee health benefit claims. We accrue self-insured losses based upon estimates of the aggregate liability for uninsured claims incurred using certain actuarial assumptions followed in the insurance industry and our own historical claims experience.
Income taxes. We, and our parent NL, are members of the Contran Tax Group. We have been and currently are a part of the consolidated tax returns filed by Contran for U.S. federal purposes as well as for certain U.S. state jurisdictions. As a member of the Contran Tax Group, we are jointly and severally liable for the federal income tax liability of Contran and the other companies included in the Contran Tax Group for all periods in which we are included in the Contran Tax Group. See Note 10.11.
F-10
As a member of the Contran Tax Group, we are a party to a tax sharing agreement which provides that we compute our provision for U.S. income taxes on a separate-company basis. Pursuant to the tax sharing agreement, we make payments to or receive payments from NL in amounts we would have paid to or received from the U.S. Internal Revenue Service or the applicable state tax authority had we not been a member of the Contran Tax Group. The separate company provisions and payments are computed using the tax elections made by Contran. We made net cash payments for income taxes to NL of $4.3 million in 2018, $5.0 million in 2019 and $3.2 million in 2020.2020, $4.7 million in 2021 and $7.8 million in 2022.
Deferred income tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the income tax and financial reporting carrying amounts of assets and liabilities. Deferred income tax assets and liabilities for each tax-paying jurisdiction in which we operate are netted and
F-11
presented as either a noncurrent deferred income tax asset or liability, as applicable. We periodically evaluate our deferred tax assets in the various taxing jurisdictions in which we operate and adjust any related valuation allowance based on the estimate of the amount of deferred tax assets which we believe do not meet the more-likely-than-not recognition criteria. See Notes 78 and 10.11.
We record a reserve for uncertain tax positions for tax positions where we believe it is more-likely-than-not our position will not prevail with the applicable tax authorities. We did not have a reserve for uncertain tax positions in 2018, 20192020, 2021 or 2020.
2022.
Note 2–Business and geographic segments:
Our operating segments are defined as components of our operations about which separate financial information is available that is regularly evaluated by our chief operating decision maker in determining how to allocate resources and in assessing performance. At December 31, 2020,2022, we had 2two reportable operating segments – Security Products and Marine Components.
The Security Products segment, with a facility in South Carolina and a facility shared with Marine Components in Illinois, manufactures locking mechanisms and other security products for sale to the postal, transportation, postal, office and institutional furniture, cabinetry, tool storage, healthcare and other industries.
Our Marine Components segment, with a facility in Wisconsin and a facility shared with Security Products in Illinois, manufactures and distributes wake enhancement systems, stainless steel exhaust systems, gauges, throttle controls, wake enhancement systems, trim tabs and related hardware and accessories primarily for performanceski/wakeboard boats and ski/wakeboardperformance boats.
The chief operating decision maker evaluates segment performance based on segment operating income, which is defined as income before income taxes, exclusive of certain general corporate income and expense items (primarily interest income) and certain non-recurring items (such as gains or losses on the disposition of long-lived assets outside the ordinary course of business). The accounting policies of the reportable operating segments are the same as those described in Note 1. Capital expenditures include additions to property and equipment but exclude amounts attributable to business combinations.
Segment assets are comprised of all assets attributable to the reportable segments. Corporate assets are not attributable to the operating segments and consist primarily of cash, cash equivalents and note receivable from affiliate. For geographic information, the point of origin (place of manufacture) for all net sales is the U.S., the point of destination for net sales is based on the location of the customer, and property and equipment are attributable to their physical location. Intersegment sales are not material.
| Years ended December 31, |
| |||||||||
| 2018 |
|
| 2019 |
|
| 2020 |
| |||
| (In thousands) |
| |||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
Security Products | $ | 98,383 |
|
| $ | 99,328 |
|
| $ | 87,863 |
|
Marine Components |
| 19,834 |
|
|
| 24,915 |
|
|
| 26,674 |
|
Total net sales | $ | 118,217 |
|
| $ | 124,243 |
|
| $ | 114,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Security Products | $ | 21,947 |
|
| $ | 21,013 |
|
| $ | 14,926 |
|
Marine Components |
| 2,738 |
|
|
| 3,644 |
|
|
| 4,088 |
|
Corporate |
| (6,874 | ) |
|
| (6,991 | ) |
|
| (7,197 | ) |
Total operating income |
| 17,811 |
|
|
| 17,666 |
|
|
| 11,817 |
|
Interest income |
| 2,664 |
|
|
| 3,270 |
|
|
| 1,680 |
|
Income before taxes | $ | 20,475 |
|
| $ | 20,936 |
|
| $ | 13,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
Security Products | $ | 2,914 |
|
| $ | 3,056 |
|
| $ | 3,069 |
|
Marine Components |
| 535 |
|
|
| 627 |
|
|
| 757 |
|
Corporate |
| 5 |
|
|
| 1 |
|
|
| 1 |
|
Total | $ | 3,454 |
|
| $ | 3,684 |
|
| $ | 3,827 |
|
F-11
Capital expenditures: |
|
|
|
|
|
|
|
|
|
|
|
Security Products | $ | 2,126 |
|
| $ | 1,530 |
|
| $ | 1,252 |
|
Marine Components |
| 991 |
|
|
| 1,636 |
|
|
| 458 |
|
Corporate |
| - |
|
|
| - |
|
|
| 30 |
|
Total | $ | 3,117 |
|
| $ | 3,166 |
|
| $ | 1,740 |
|
Net sales point of destination: |
|
|
|
|
|
|
|
|
|
|
|
United States | $ | 108,773 |
|
| $ | 114,186 |
|
| $ | 107,712 |
|
Canada |
| 6,436 |
|
|
| 7,257 |
|
|
| 4,423 |
|
Mexico |
| 1,438 |
|
|
| 922 |
|
|
| 431 |
|
Other |
| 1,570 |
|
|
| 1,878 |
|
|
| 1,971 |
|
Total | $ | 118,217 |
|
| $ | 124,243 |
|
| $ | 114,537 |
|
| | | | | | | | | |
| | Years ended December 31, | |||||||
| | 2020 |
| 2021 |
| 2022 | |||
| | (In thousands) | |||||||
Net sales: | | |
|
| |
|
| |
|
Security Products | | $ | 87,863 | | $ | 105,124 | | $ | 114,519 |
Marine Components | |
| 26,674 | |
| 35,691 | |
| 52,043 |
Total net sales | | $ | 114,537 | | $ | 140,815 | | $ | 166,562 |
| | | | | | | | | |
Operating income: | |
|
| |
|
| |
|
|
Security Products | | $ | 14,926 | | $ | 21,622 | | $ | 22,744 |
Marine Components | |
| 4,088 | |
| 5,591 | |
| 9,561 |
Corporate operating expenses | |
| (7,197) | |
| (6,687) | |
| (6,869) |
Total operating income | |
| 11,817 | |
| 20,526 | |
| 25,436 |
Interest income | |
| 1,680 | |
| 1,197 | |
| 1,877 |
Income before income taxes | | $ | 13,497 | | $ | 21,723 | | $ | 27,313 |
| | | | | | | | | |
Depreciation and amortization: | |
|
| |
|
| |
|
|
Security Products | | $ | 3,069 | | $ | 2,890 | | $ | 2,801 |
Marine Components | |
| 757 | |
| 940 | |
| 1,167 |
Corporate | |
| 1 | |
| 9 | |
| 9 |
Total | | $ | 3,827 | | $ | 3,839 | | $ | 3,977 |
| December 31, |
| ||||||||||||||||||
| 2018 |
|
| 2019 |
|
| 2020 |
| ||||||||||||
| (In thousands) |
| ||||||||||||||||||
Total assets: |
|
|
|
|
|
|
|
|
|
|
| |||||||||
| | | | | | | | | | |||||||||||
Capital expenditures: |
| | |
| | |
| | | |||||||||||
Security Products | $ | 74,714 |
|
| $ | 73,697 |
|
| $ | 70,755 |
| | $ | 1,252 | | $ | 1,044 | | $ | 2,015 |
Marine Components |
| 14,189 |
|
|
| 15,256 |
|
|
| 15,515 |
| |
| 458 | |
| 3,050 | |
| 1,680 |
Corporate |
| 77,526 |
|
|
| 89,591 |
|
|
| 97,775 |
| |
| 30 | |
| — | |
| — |
Total | $ | 166,429 |
|
| $ | 178,544 |
|
| $ | 184,045 |
| | $ | 1,740 | | $ | 4,094 | | $ | 3,695 |
| | | | | | | | | |
Net sales point of destination: |
| | |
| | |
| | |
United States | | $ | 107,712 | | $ | 129,160 | | $ | 153,982 |
Canada | |
| 4,423 | |
| 8,061 | |
| 9,227 |
Mexico | |
| 431 | |
| 589 | |
| 722 |
Other | |
| 1,971 | |
| 3,005 | |
| 2,631 |
Total | | $ | 114,537 | | $ | 140,815 | | $ | 166,562 |
Intersegment sales are not material.
| | | | | | | | | |
| | December 31, | |||||||
|
| 2020 |
| 2021 |
| 2022 | |||
| | (In thousands) | |||||||
Total assets: |
| |
|
| |
|
| |
|
Security Products | | $ | 70,755 | | $ | 78,193 | | $ | 80,671 |
Marine Components | |
| 15,515 | |
| 18,167 | |
| 26,372 |
Corporate | |
| 97,775 | |
| 96,092 | |
| 70,344 |
Total | | $ | 184,045 | | $ | 192,452 | | $ | 177,387 |
Net property and equipment for 2018, 20192020, 2021 and 20202022 is entirely located within the United States.
F-12
Note 3– Marketable securities:
| | | | | | | | | |
|
| |
| Amortized |
| Unrealized | |||
|
| Market value |
| cost basis |
| loss, net | |||
| | (In thousands) | |||||||
December 31, 2021: |
| |
|
| |
|
| |
|
Current assets | | $ | — | | $ | — | | $ | — |
| |
| | |
| | |
| |
December 31, 2022: | | | | | | | | | |
Current assets | | $ | 33,147 | | $ | 33,164 | | $ | (17) |
| | | | | | | | | |
Our marketable securities are invested in U.S. government treasuries with original maturities ranging in length from 4 months to 12 months. The fair value of our marketable securities are determined using Level 2 inputs (because although these securities are traded, in many cases the market is not active and the year-end valuation is generally based on the last trade of the year, which may be several days prior to December 31).
Note 4 –Accounts receivable, net:
| | | | | | | |||||||
| | December 31, | | December 31, | |||||||||
|
| 2021 |
| 2022 | |||||||||
| December 31, |
|
| December 31, |
| ||||||||
| 2019 |
|
| 2020 |
| ||||||||
| (In thousands) |
| |||||||||||
| | (In thousands) | |||||||||||
Accounts receivable, net: |
|
|
|
|
|
|
|
| |
|
| |
|
Security Products | $ | 10,321 |
|
| $ | 8,797 |
| | $ | 12,896 | | $ | 13,767 |
Marine Components |
| 1,619 |
|
|
| 2,004 |
| |
| 2,720 | |
| 4,143 |
Allowance for doubtful accounts |
| (70 | ) |
|
| (70 | ) | |
| (70) | |
| (70) |
Total accounts receivable, net | $ | 11,870 |
|
| $ | 10,731 |
| | $ | 15,546 | | $ | 17,840 |
Note 5 – Inventories, net:
| | | | | | |
| | December 31, | | December 31, | ||
|
| 2021 |
| 2022 | ||
| | (In thousands) | ||||
Raw materials: |
| |
|
| |
|
Security Products | | $ | 3,640 | | $ | 4,172 |
Marine Components | |
| 1,402 | |
| 2,073 |
Total raw materials | |
| 5,042 | |
| 6,245 |
Work-in-process: | |
|
| |
|
|
Security Products | |
| 12,721 | |
| 14,193 |
Marine Components | |
| 4,046 | |
| 5,790 |
Total work-in-process | |
| 16,767 | |
| 19,983 |
Finished goods: | |
|
| |
|
|
Security Products | |
| 2,271 | |
| 3,163 |
Marine Components | |
| 1,562 | |
| 1,899 |
Total finished goods | |
| 3,833 | |
| 5,062 |
Total inventories, net | | $ | 25,642 | | $ | 31,290 |
Note 46 –Inventories:
| December 31, |
|
| December 31, |
| ||
| 2019 |
|
| 2020 |
| ||
| (In thousands) |
| |||||
Raw materials: |
|
|
|
|
|
|
|
Security Products | $ | 2,134 |
|
| $ | 2,318 |
|
Marine Components |
| 807 |
|
|
| 902 |
|
Total raw materials |
| 2,941 |
|
|
| 3,220 |
|
Work-in-process: |
|
|
|
|
|
|
|
Security Products |
| 9,138 |
|
|
| 9,214 |
|
Marine Components |
| 2,633 |
|
|
| 2,454 |
|
Total work-in-process |
| 11,771 |
|
|
| 11,668 |
|
Finished goods: |
|
|
|
|
|
|
|
Security Products |
| 2,582 |
|
|
| 2,235 |
|
Marine Components |
| 1,054 |
|
|
| 1,214 |
|
Total finished goods |
| 3,636 |
|
|
| 3,449 |
|
Total inventories, net | $ | 18,348 |
|
| $ | 18,337 |
|
Note 5 – Goodwill:
We assign goodwill based on reporting unit (as that term is defined in ASC Topic 350-20-20, Goodwill) which corresponds to our operating segments. All of our net goodwill relates to our Security Products segment and was generated from acquisitions relating to our Security Products segment prior to 2001. We test for goodwill impairment at the reporting unit level. In accordance with the requirements of ASC Topic 350-20-20, we review goodwill for each of our reporting
F-13
units for impairment during the third quarter of each year or when circumstances arise that indicate an impairment might be present.
In 2018, 20192020, 2021 and 2020,2022, our goodwill was tested for impairment only in the third quarter of each year in connection with our annual testing date. NaNNo impairment was indicated as part of such annual reviews of goodwill. As permitted by GAAP, during each of 2018, 20192020, 2021 and 20202022 we used the qualitative assessment of ASC 350-20-35 for our annual impairment test and determined it was not necessary to perform the quantitative goodwill impairment test. During 2016, we used the quantitative assessment of ASC 350-20-35 for our annual impairment test using discounted cash flows to determine the estimated fair value of our Security Products reporting unit. Such discounted cash flows are a Level 3 input as defined by ASC 820-10-35.
Our gross goodwill at December 31, 20202022 is $33.6 million. Prior to 2018,2020, we recorded a $9.9 million goodwill impairment in our Marine Components segment resulting in a net consolidated carrying amount of $23.7 million. There have been no changes in the carrying amount of our goodwill during the past three years.
F-14
Note 67 –Accounts payable and accrued liabilities:
| | | | | | | |||||||
| | December 31, | | December 31, | |||||||||
|
| 2021 |
| 2022 | |||||||||
| December 31, |
| |||||||||||
| 2019 |
|
| 2020 |
| ||||||||
| (In thousands) |
| |||||||||||
| | (In thousands) | |||||||||||
Accounts payable: |
|
|
|
|
|
|
|
| |
|
| |
|
Security Products | $ | 1,975 |
|
| $ | 1,859 |
| | $ | 2,594 | | $ | 2,663 |
Marine Components |
| 539 |
|
|
| 773 |
| |
| 814 | |
| 874 |
Accrued liabilities: |
|
|
|
|
|
|
| |
|
| |
|
|
Employee benefits |
| 8,331 |
|
|
| 8,431 |
| |
| 9,797 | |
| 10,489 |
Taxes other than on income | |
| 391 | |
| 279 | |||||||
Customer tooling |
| 264 |
|
|
| 393 |
| |
| 516 | |
| 135 |
Taxes other than on income |
| 350 |
|
|
| 301 |
| ||||||
Advances from customers | | | — | | | 298 | |||||||
Insurance |
| 167 |
|
|
| 172 |
| |
| 208 | |
| 255 |
Sales rebates |
| 117 |
|
|
| 79 |
| ||||||
Deferred revenue | | | — | | | 243 | |||||||
Other |
| 335 |
|
|
| 190 |
| |
| 404 | |
| 382 |
Total accounts payable and accrued liabilities | $ | 12,078 |
|
| $ | 12,198 |
| | $ | 14,724 | | $ | 15,618 |
Note 78 –Income taxes:
The provision for income taxes and the difference between such provision for income taxes and the amount that would be expected using the U.S. federal statutory income tax rate of 21% are presented below. All of our pre-tax income relates to operations in the United States.
| | | | | | | | | |
| | Years ended December 31, | |||||||
| | 2020 |
| 2021 |
| 2022 | |||
| | (In thousands) | |||||||
Provision for income taxes: | | |
|
| |
|
| |
|
Currently payable | | $ | 3,222 | | $ | 5,476 | | $ | 7,130 |
Deferred income tax benefit | |
| (48) | |
| (321) | |
| (688) |
Total | | $ | 3,174 | | $ | 5,155 | | $ | 6,442 |
| | | | | | | | | |
Expected tax expense, at the U.S. federal statutory | | $ | 2,835 | | $ | 4,562 | | $ | 5,736 |
State income taxes | |
| 378 | |
| 692 | |
| 827 |
FDII benefit | |
| (55) | |
| (120) | |
| (144) |
Other, net | |
| 16 | |
| 21 | |
| 23 |
Total provision for income taxes | | $ | 3,174 | | $ | 5,155 | | $ | 6,442 |
On August 16, 2022, the Inflation Reduction Act was signed into law. Among other things, this legislation provides for a 15% corporate alternative minimum tax on certain large corporations, imposes a 1% excise tax on qualifying
| Years ended December 31, |
| |||||||||
| 2018 |
|
| 2019 |
|
| 2020 |
| |||
| (In thousands) |
| |||||||||
Provision for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
Currently payable | $ | 5,064 |
|
| $ | 4,849 |
|
| $ | 3,222 |
|
Deferred income tax expense (benefit) |
| 86 |
|
|
| 89 |
|
|
| (48 | ) |
Total | $ | 5,150 |
|
| $ | 4,938 |
|
| $ | 3,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected tax expense, at the U.S. federal statutory income tax rate of 21% | $ | 4,300 |
|
| $ | 4,397 |
|
| $ | 2,835 |
|
State income taxes |
| 812 |
|
|
| 742 |
|
|
| 378 |
|
Foreign derived intangible income benefit |
| — |
|
|
| (201 | ) |
|
| (55 | ) |
Other, net |
| 38 |
|
|
| — |
|
|
| 16 |
|
Total | $ | 5,150 |
|
| $ | 4,938 |
|
| $ | 3,174 |
|
F-14
stock buybacks for transactions occurring after December 31, 2022, and provides for certain energy-related tax credits. We have evaluated the relevant provisions of the Act and do not expect them to have a material impact on our tax provision.
Under the “Tax Cuts and Jobs Act,” domestic corporations who are U.S. exporters with no foreign operations may be eligible for a deduction under the foreign derived intangible income (FDII) provisions. We qualify for this deduction and recognized a current cash tax benefit of $0.2$.1 million in 2019 ($0.1 millioneach of such current cash tax benefit is related to 2018)2020, 2021 and $0.1 million in 2020.2022. See also Note 1011 to our Consolidated Financial Statements.
On March 27, 2020, the “Coronavirus Aid, Relief and Economic Security (CARES) Act” was signed into law in response to the COVID-19 pandemic. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer side social security payments, modifications to the limitation of business interest for tax years beginning in 2019 and 2020 and technical corrections to tax depreciation methods for qualified improvement property. We have evaluated the relevant provisions of the CARES Act and determined the impact is not material to our tax provision.
The components of the net deferred tax liability are summarized below.
| | | | | | |
| | December 31, | ||||
|
| 2021 |
| 2022 | ||
| | (In thousands) | ||||
Tax effect of temporary differences related to: |
| |
|
| |
|
Inventories | | $ | 531 | | $ | 369 |
Property and equipment | |
| (2,951) | |
| (2,188) |
Accrued liabilities and other deductible differences | |
| 39 | |
| 51 |
Accrued employee benefits | |
| 1,182 | |
| 1,262 |
Goodwill | |
| (1,693) | |
| (1,693) |
Other taxable differences | |
| (26) | |
| (31) |
Total deferred tax liability | | $ | (2,918) | | $ | (2,230) |
| December 31, |
| |||||
| 2019 |
|
| 2020 |
| ||
| (In thousands) |
| |||||
Tax effect of temporary differences related to: |
|
|
|
|
|
|
|
Inventories | $ | 400 |
|
| $ | 356 |
|
Property and equipment |
| (3,058 | ) |
|
| (2,887 | ) |
Accrued liabilities and other deductible differences |
| 19 |
|
|
| 18 |
|
Accrued employee benefits |
| 1,054 |
|
|
| 982 |
|
Goodwill |
| (1,693 | ) |
|
| (1,693 | ) |
Other taxable differences |
| (9 | ) |
|
| (15 | ) |
Total deferred tax liability | $ | (3,287 | ) |
| $ | (3,239 | ) |
We and Contran file income tax returns in U.S. federal and various state and local jurisdictions. Our income tax returns prior to 20172019 are generally considered closed to examination by applicable tax authorities.
Note 89 –Stockholders’ equity:
| Shares of common stock |
| |||||||||||
| Class A |
|
| Class B |
| ||||||||
| Issued and outstanding |
|
| Issued and outstanding |
| ||||||||
|
|
|
|
|
|
|
| ||||||
Balance at December 31, 2017 |
| 2,426,107 |
|
|
| 10,000,000 |
| ||||||
Share conversion |
| 10,000,000 |
|
|
| (10,000,000 | ) | ||||||
Issued |
| 9,450 |
|
|
| — |
| ||||||
Balance at December 31, 2018 |
| 12,435,557 |
|
|
| — |
| ||||||
Issued |
| 7,500 |
|
|
| — |
| ||||||
| | | | | | | |||||||
| | Shares of common stock | |||||||||||
|
| Issued |
| Treasury | | Outstanding | |||||||
| | | | |
| | |||||||
Balance at December 31, 2019 |
| 12,443,057 |
|
|
| — |
|
| 12,443,057 |
| — | | 12,443,057 |
Issued |
| 8,100 |
|
|
| — |
|
| 8,100 |
| — | | 8,100 |
Balance at December 31, 2020 |
| 12,451,157 |
|
|
| — |
|
| 12,451,157 |
| — | | 12,451,157 |
Issued |
| 4,500 |
| — | | 4,500 | |||||||
Acquired | | — | | (75,000) | | (75,000) | |||||||
Retired | | (75,000) | | 75,000 | | — | |||||||
Balance at December 31, 2021 |
| 12,380,657 |
| — | | 12,380,657 | |||||||
Issued |
| 5,400 |
| — | | 5,400 | |||||||
Acquired | | — | | (78,900) | | (78,900) | |||||||
Retired | | (78,900) | | 78,900 | | — | |||||||
Balance at December 31, 2022 |
| 12,307,157 |
| — | | 12,307,157 |
Class A and Class B common
Common stock. At our 2018 annual meeting of stockholders held May 23, 2018, our stockholders approved our second amended and restated certificate of incorporation, which among other things added a right for each holder of shares of our Class B common stock, at its option, to convert any or all of those shares into the same number of shares of our Class A common stock. Previously, shares of our Class B common stock were convertible into the same number of Class A common shares only under certain specified conditions. The shares of our Class A and Class B common stock were otherwise identical in all respects, except for certain voting rights in which holders of our shares of Class B common stock were entitled to 10 votes per share for election of our directors and 1 vote per share on all other matters presented to our stockholders for their approval. Holders of our shares of Class A common stock are entitled to 1 vote per share on all matters. Our second amended and restated certificate of incorporation became effective on July 17, 2018 when we filed such certificate with the Delaware Secretary of State. Immediately after such effectiveness, NL, which owned all of the 10,000,000 issued and outstanding shares of our Class B common stock, converted such Class B shares into 10,000,000 shares of our Class A common stock. This conversion eliminated the dual-class voting structure with respect to election of our directors, providing for equal voting rights with respect to the election of directors for all shares of common stock and providing for uniform and equivalent corporate governance rights to all holders of our common stock. The rights of holders of Class A common stock were not otherwise affected, and the conversion did not affect the calculation of our earnings per share and had no impact on our consolidated financial position, results of operations or liquidity. The second amended and restated certificate of incorporation did not permit the reissuance or resale of any of the shares of Class B common stock which were converted. On November 5, 2018, upon the filing of a
F-16
Certificate of Retirement with respect to the shares of Class B common stock with the Delaware Secretary of State, the shares of Class B common stock were retired, and our second amended and restated certificate of incorporation was amended to eliminate all references to the Class B common stock. Following the conversion and subsequent retirement of our shares of Class B common stock, our authorized capital stock consists of 20,000,000 shares of Class A common stock and 1,000 shares of preferred stock.
Share repurchases and cancellations. Prior to 2018,2020, our board of directors authorized various repurchases of shares of our Class A common stock in open market transactions, including block purchases, or in privately-negotiated transactions at unspecified prices and over an unspecified period of time. We may repurchase our common stock from time to time as market conditions permit. The stock repurchase program does not include specific price targets or timetables and may be suspended at any time. Depending on market conditions, we may terminate the program prior to its completion. We will generally use cash on hand to acquire the shares. Repurchased shares will be added to our treasury and cancelled. We made 0no treasury purchases during 2018, 2019 or 20202020. During 2021, we purchased 75,000 shares of our Class A common stock (50,000 shares in the first quarter and 25,000 shares in the fourth quarter) in market transactions for approximately $1.3
F-15
million. During the second quarter of 2022, we acquired 78,900 shares of our Class A common stock for an aggregate amount of approximately $1.7 million under prior repurchase authorizations. Of these shares, 70,000 shares were purchased in a market transaction, and 8,900 shares were purchased from two of our affiliates in two separate private transactions that were also approved in advance by our independent directors. We cancelled these treasury shares and allocated their costs to common stock at par value and additional paid-in-capital. At December 31, 2020, approximately 678,0002022, 523,647 shares were available for purchase under these authorizations.
Incentive compensation plan. We have a share basedshare-based incentive compensation plan pursuant to which an aggregate of up to 200,000 shares of our Class A common stock can be awarded to non-employee members of our board of directors. All of the Class A common shares we issued in 2018, 20192020, 2021 and 20202022 were issued under this plan. At December 31, 2020, 140,9502022, 131,050 shares were available for award under this plan.
Dividends. We paid regular quarterly dividends of $.05$0.10 per share during 2018, $0.072020, $.20 per share during 20192021 and $.10$.25 per share during 2020.2022. Cash dividends in 2022 also include a $1.75 per share special dividend. Declaration and payment of future dividends and the amount thereof, if any, is discretionary and dependent upon our results of operations, financial condition, cash requirements for our businesses, contractual requirements and restrictions and other factors deemed relevant by our board of directors.
Note 910 – Related party transactions:
We may be deemed to be controlled by Ms. Lisa Simmons and the Family Trust. See Note 1. Corporations that may be deemed to be controlled by or affiliated with these individuals sometimes engage in (a) intercorporate transactions such as guarantees, management and expense sharing arrangements, shared fee arrangements, joint ventures, partnerships, loans, options, advances of funds on open account, and sales, leases and exchanges of assets, including securities issued by both related and unrelated parties and (b) common investment and acquisition strategies, business combinations, reorganizations, recapitalizations, securities repurchases, and purchases and sales (and other acquisitions and dispositions) of subsidiaries, divisions or other business units, which transactions have involved both related and unrelated parties and have included transactions that resulted in the acquisition by one related party of a publicly-held minority equity interest in another related party. We continuously consider, review and evaluate, and understand that Contran and related entities consider, review and evaluate such transactions. Depending upon the business, tax and other objectives then relevant, it is possible that we might be a party to one or more such transactions in the future.
From time to time, we may have loans and advances outstanding between us and various related parties pursuant to term and demand notes. We generally enter into these loans and advances for cash management purposes. When we loan funds to related parties, we are generally able to earn a higher rate of return on the loan than we would earn if we invested the funds in other instruments. While certain of these loans may be of a lesser credit quality than cash equivalent instruments otherwise available to us, we believe we have evaluated the credit risks in the terms of the applicable loans. In this regard, prior to 2018,2020, we entered into an unsecured revolving demand promissory note with Valhi wherebyunder which, as amended, we have agreed to loan Valhi up to $40$25 million. Our loan to Valhi, as amended, bears interest at prime plus 1.00%, payable quarterly, with all principal due on demand, but in any event no earlier than December 31, 2022.2024. Loans made to Valhi at any time under the agreement are at our discretion. At the end of our fiscal year in 20192021 and 2020,2022, the outstanding principal balance receivable from Valhi under the promissory note was $28.1$18.7 million and $29.5$13.2 million, respectively. Interest income (including unused commitment fees) on our loan to Valhi was $2.1 million in 2018, $2.4 million in 2019 and $1.5 million in 2020.2020, $1.2 million in 2021 and $1.0 million in 2022.
Under the terms of an Intercorporate Service Agreement (“ISA”) with Contran, employees of Contran perform certain management, tax planning, financial, legal and administrative services for us on a fee basis. Such
F-17
fees are based upon the compensation of individual Contran employees providing services for us and/or estimates of time devoted to our affairs by individual Contran employees and the compensation of such persons. Because of the large number of companies affiliated with Contran, we believe we benefit from cost savings and economies of scale gained by not having certain management, financial and administrative staffs duplicated at each entity, thus allowing certain individuals to provide services to multiple companies but only be compensated by one entity. We negotiate ISA fees annually and agreements renew quarterly. Fees pursuant to these agreements aggregated $3.5$3.4 million in 2018, $3.4 million in 2019each of 2020, 2021, and $3.42022.
F-16
million in 2020.
Contran and certain of its subsidiaries and affiliates, including us, purchase certain of their insurance policies and risk management services as a group, with the costs of the jointly-owned policies and services being apportioned among the participating companies. Tall Pines Insurance Company (“Tall Pines”), a subsidiary of Valhi, underwrites certain insurance policies for Contran and certain of its subsidiaries and affiliates, including us. Tall Pines purchases reinsurance from highly rated (as determined by A.M. Best or other internationally recognized ratings agency) third-party insurance carriers with an A.M. Best Company rating of generally at least A-(Excellent) for substantially all of the risks it underwrites. EWI RE, Inc., a subsidiary of NL, brokered certain of our insurance policies, provided claims and risk management services and, where appropriate, engaged certain third-party risk management consultants prior to NL’s sale of EWI’s insurance and risk management business to a third party in November 2019. Consistent with insurance industry practices, Tall Pines receives commissions from the reinsurance underwriters and/or assesses fees for certain of the policies that it underwrites,underwrites. During 2020, 2021 and prior to November 2019 EWI received commissions from the insurance and reinsurance underwriters for the policies that it brokered. The aggregate amounts we paid under the group insurance program were approximately $2.0 million in 2018and $2.3 million through the date of the sale in 2019. These amounts principally represent insurance premiums paid to Tall Pines or EWI, including amounts paid to EWI that EWI then remitted, net of brokerage commissions, to insurers. Following the sale of EWI’s insurance and risk management business, Contran engaged the third-party insurance broker that purchased the business to provide many of the services previously provided by EWI, and we continue to utilize Tall Pines to underwrite certain insurance risks. During 2020,2022 we paid $2.8 million, $2.9 million and $3.3 million, respectively under the group insurance program, which amountamounts principally representsrepresent insurance premiums, including $0.7$.7 million, $.9 million and $1.0 million, respectively, for policies written by Tall Pines. Amounts paid under the group insurance program also include payments to insurers or reinsurers (which prior to the sale were made through EWI) for the reimbursement of claims within our applicable deductible or retention ranges that such insurers and reinsurers paid to third parties on our behalf, as well as amounts for claims and risk management services and various other third-party fees and expenses incurred by the program. We expect that these relationships in place during 2020 will continue in 2021. 2023.
With respect to certain of such jointly-owned insurance policies, it is possible that unusually large losses incurred by one or more insureds during a given policy period could leave the other participating companies without adequate coverage under that policy for the balance of the policy period. As a result, and in the event that the available coverage under a particular policy would become exhausted by one or more claims, Contran and certain of its subsidiaries and affiliates, including us, have entered into a loss sharing agreement under which any uninsured loss arising because the available coverage had been exhausted by one or more claims will be shared ratably amongst those entities that had submitted claims under the relevant policy. We believe the benefits, in the form of reduced premiums and broader coverage associated with the group coverage for such policies, justifies the risk associated with the potential for any uninsured loss.
Note 1011 –Commitments and contingencies:
Legal proceedings. We are involved, from time to time, in various environmental, contractual, product liability, patent (or intellectual property), employment and other claims and disputes incidental to our business. We currently believe the disposition of all claims and disputes, individually or in the aggregate, should not have a material long-term adverse effect on our consolidated financial condition, results of operations or liquidity.
Environmental matters and litigation. Our operations are governed by various federal, state and local environmental laws and regulations. Our policy is to comply with environmental laws and regulations at all of our facilities and to continually strive to improve environmental performance in association with applicable industry initiatives. We believe our operations are in substantial compliance with applicable requirements of environmental laws. From time to time, we may be subject to environmental regulatory enforcement under various statutes, resolution of which typically involves the establishment of compliance programs.
F-18
Income taxes. From time to time, we undergo examinations of our income tax returns, and tax authorities have or may propose tax deficiencies. We believe we have adequately provided accruals for additional income taxes and related interest expense which may ultimately result from such examinations and we believe that the ultimate disposition of all such examinations should not have a material adverse effect on our consolidated financial position, results of operations or liquidity.
We are a party to a tax sharing agreement with Contran and NL providing for the allocation of tax liabilities and tax payments as described in Note 1. Under applicable law, we, as well as every other member of the Contran Tax Group, are each jointly and severally liable for the aggregate federal income tax liability of Contran and the other companies included in the Contran Tax Group for all periods in which we are included in the Contran Tax Group. NL has agreed, however, to indemnify us for any liability for income taxes of the Contran Tax Group in excess of our tax liability in accordance with the tax sharing agreement.
Concentration of credit risk. Our products are sold primarily in North America to original equipment manufacturers. Our 10ten largest customers accounted for approximately 44%48% of sales in 2018, 47%2020, 51% in 20192021 and 48%52% in 2020.2022. One customer of the Security Products segment accounted for 13%17% of consolidated sales in 2018,2020, 16% in 2021, and 14% in 2019 and 17%2022. One customer of the Marine Components segment accounted for 12% of consolidated sales in 2020.2022.
F-17
Note 1112 –Financial instruments:
| | | | | | | | | |
See Note 3 for information on how we determine the fair value of our marketable securities.
The following table presents the financial instruments that are not carried at fair value but which require fair value disclosure:
| December 31, 2019 |
|
| December 31, 2020 |
| ||||||||||
| Carrying amount |
|
| Fair value |
|
| Carrying amount |
|
| Fair value |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | $ | 63,255 |
|
| $ | 63,255 |
|
| $ | 70,637 |
|
| $ | 70,637 |
|
Accounts receivable, net |
| 11,870 |
|
|
| 11,870 |
|
|
| 10,731 |
|
|
| 10,731 |
|
Accounts payable |
| 2,514 |
|
|
| 2,514 |
|
|
| 2,632 |
|
|
| 2,632 |
|
| | | | | | | | | | | | |
| | December 31, 2021 | | December 31, 2022 | ||||||||
| | Carrying | | Fair | | Carrying | | Fair | ||||
|
| amount |
| value |
| amount |
| value | ||||
| | (In thousands) | ||||||||||
Cash and cash equivalents | | $ | 76,579 | | $ | 76,579 | | $ | 26,748 | | $ | 26,748 |
Accounts receivable, net | |
| 15,546 | |
| 15,546 | |
| 17,840 | |
| 17,840 |
Accounts payable | |
| 3,408 | |
| 3,408 | |
| 3,537 | |
| 3,537 |
Due to their near-term maturities, the carrying amounts of accounts receivable and accounts payable are considered equivalent to fair value.
Note 12 – Recent Accounting Pronouncements:
In December 2019, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2019-12, Simplifying the Accounting for Income Taxes, which changes the accounting for certain income tax transactions and reduces complexity in accounting for income taxes in certain areas. The ASU introduces new guidance including providing a policy election for an entity to not allocate consolidated current and deferred tax expense when a member of a consolidated tax return is not subject to income tax in its separate financial statements and is a disregarded entity by the taxing authority; and providing guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized or a separate transaction. The ASU also changes existing guidance in a number of areas, including: the method of making an intraperiod allocation of total income tax expense if there is a loss in continuing operations and gains outside of continuing operations; accounting for tax law changes and year-to-date losses in interim periods; and determining how to apply the income tax guidance to franchise taxes that are partially based on income. We adopted this ASU in the first quarter of 2020 and the adoption of this standard did not have a material effect on our Consolidated Financial Statements.F-18
Note 13 – Quarterly results of operations (unaudited):
| Quarter ended |
| |||||||||||||
| March 31 |
|
| June 30 |
|
| September 30 |
|
| December 31 |
| ||||
| (In millions, except per share amounts) |
| |||||||||||||
2019: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales | $ | 31.2 |
|
| $ | 33.7 |
|
| $ | 29.7 |
|
| $ | 29.6 |
|
Gross margin |
| 9.6 |
|
|
| 10.9 |
|
|
| 9.5 |
|
|
| 9.0 |
|
Operating income |
| 4.3 |
|
|
| 5.6 |
|
|
| 4.3 |
|
|
| 3.5 |
|
Net income |
| 4.0 |
|
|
| 4.9 |
|
|
| 3.9 |
|
|
| 3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share | $ | .32 |
|
| $ | .39 |
|
| $ | .31 |
|
| $ | .26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales | $ | 32.3 |
|
| $ | 23.8 |
|
| $ | 28.4 |
|
| $ | 30.0 |
|
Gross margin |
| 10.4 |
|
|
| 7.4 |
|
|
| 7.3 |
|
|
| 7.7 |
|
Operating income |
| 5.0 |
|
|
| 2.4 |
|
|
| 2.1 |
|
|
| 2.3 |
|
Net income |
| 4.3 |
|
|
| 2.1 |
|
|
| 1.8 |
|
|
| 2.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share | $ | .34 |
|
| $ | .17 |
|
| $ | .15 |
|
| $ | .17 |
|
The sum of the quarterly per share amounts may not equal the annual per share amounts due to relative changes in the weighted-average number of shares used in the per share computations.
F-20