UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS

PURSUANT TO SECTIONS 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31 2021, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

SOTHERLY HOTELS INC.

(Exact name of registrant as specified in its charter)

maryland

001-32379

20-1531029

(State or Other Jurisdiction of

Incorporation or Organization)

(Commission File Number)

(I.R.S. Employer

Identification No.)

SOTHERLY HOTELS LP

(Exact name of registrant as specified in its charter)

delaware

001-36091

20-1965427

(State or Other Jurisdiction of

Incorporation or Organization)

(Commission File Number)

(I.R.S. Employer

Identification No.)

306 South Henry Street, Suite 100

Williamsburg, Virginia23185

(Address of Principal Executive Officers) (Zip Code)

757-229-5648757-229-5648

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Registrant

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Sotherly Hotels Inc.

Common Stock, $0.01 par value

SOHO

The NASDAQ Stock Market LLC

Sotherly Hotels Inc.

8.0% Series B Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value

SOHOB

The NASDAQ Stock Market LLC

Sotherly Hotels Inc.

7.875% Series C Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value

SOHOO

The NASDAQ Stock Market LLC

Sotherly Hotels Inc.

8.25% Series D Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value

SOHON

The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.

Sotherly Hotels Inc. Yes No Sotherly Hotels LP Yes No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Sotherly Hotels Inc. Yes No Sotherly Hotels LP Yes No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Sotherly Hotels Inc. Yes No Sotherly Hotels LP Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Sotherly Hotels Inc. Yes No Sotherly Hotels LP Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. (See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934).

Sotherly Hotels Inc.

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

Smaller Reporting Company

Emerging growth company

1


Sotherly Hotels LP

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

Smaller Reporting Company

Emerging growth company


Sotherly Hotels LP

Large Accelerated Filer  

Accelerated Filer  

Non-accelerated Filer  

Smaller Reporting Company  

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

Sotherly Hotels Inc. Yes No Sotherly Hotels LP Yes No

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Sotherly Hotels Inc. Yes No Sotherly Hotels LP Yes No

The aggregate market value of common stock held by non-affiliates of Sotherly Hotels Inc. as of June 30, 2021,2023, the last business day of Sotherly Hotels Inc.’s most recently completed second fiscal quarter, was approximately $42,010,437$29,970,452 based on the closing price quoted on the NASDAQ ® Stock Market.

As of March 5, 2022,15, 2024, there were 17,631,32619,849,165 shares of Sotherly Hotels Inc.’s common stock issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Part III of this Form 10-K incorporates by reference certain portions of Sotherly Hotels Inc.’s proxy statement for its 20222023 annual meeting of stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the fiscal year covered by this report.

Auditor Firm Id: 57686

Auditor Name: Dixon Hughes GoodmanFORVIS, LLP

Auditor Location: Richmond, VirginiaJacksonville, Florida

2




SOTHERLY HOTELS INC.

SOTHERLY HOTELS LP

INDEX

Page

PART I

Item 1.

Business

76

Item 1A.

Risk Factors

1513

Item 1B.

Unresolved Staff Comments

3936

Item 2.1C.

CyberSecurity

36

Item 2.

Properties

4037

Item 3.

Legal Proceedings

4037

Item 4.

Mine Safety Disclosure

4037

PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

4138

Item 6.

[Reserved]

4340

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

4441

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

6054

Item 8.

Financial Statements and Supplementary Data

6155

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

6155

Item 9A.

Controls and Procedures

6155

Item 9B.

Other Information

6257

Item 9C.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

6257

PART III

Item 10.

Information about our Directors, Executive Officers and Corporate Governance

6358

Item 11.

Executive Compensation

6358

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

6358

Item 13.

Certain Relationships and Related Transactions, and Director Independence

6459

Item 14.

Principal Accountant Fees and Services

6459

PART IV

Item 15.

Exhibits and Financial Statement Schedules

6560

3



EXPLANATORY NOTE

We refer to Sotherly Hotels Inc. as the “Company,”“Company” or "Sotherly", Sotherly Hotels LP as the “Operating Partnership,” the Company’s common stock as “common stock,” the Company’s preferred stock as “preferred stock,” the Operating Partnership’s common partnership interestinterests as “partnership units,” and the Operating Partnership’s preferred interestinterests as the “preferred units.” References to “we” and “our” mean the Company, its Operating Partnership and its subsidiaries and predecessors, collectively, unless the context otherwise requires or where otherwise indicated.

The Company is a real estate investment trust, or a "REIT." It conducts virtually all of its activities through the Operating Partnership and is its sole general partner. The Operating Partnership holds substantially all of the Company's assets. The partnership agreement provides that the Operating Partnership will assume and pay when due, or reimburse the Company for payment of, all costs and expenses relating to the ownership and operations of, or for the benefit of, the Operating Partnership. The partnership agreement of the Operating Partnership further provides that all expenses of the Company are deemed to be incurred for the benefit of the Operating Partnership.

This report combines the Annual Reports on Form 10-K for the period ended December 31, 20212023 of the Company and the Operating Partnership. We believe combining the annual reports into this single report results in the following benefits:

combined reports better reflect how management and investors view the business as a single operating unit;
combined reports enhance investors’ understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management;
combined reports are more efficient for the Company and the Operating Partnership and result in savings of time, effort and expense; and
combined reports are more efficient for investors by reducing duplicative disclosure and providing a single document for their review.

combined reports better reflect how management and investors view the business as a single operating unit;

combined reports enhance investors’ understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management;

combined reports are more efficient for the Company and the Operating Partnership and result in savings of time, effort and expense; and

combined reports are more efficient for investors by reducing duplicative disclosure and providing a single document for their review.

To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:

Item 5 – Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities – selected portions;
Item 9A – Controls and Procedures;
Consolidated Financial Statements;
the following Notes to Consolidated Financial Statements:
Note 6 – Preferred Stock and Units;
Note 7 – Common Stock and Units;
Note 12 – Earnings (Loss) per Share and per Unit; and
Certifications of CEO and CFO Pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act.

4


Item 5 – Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities – selected portions;

Item 9A – Controls and Procedures;

Consolidated Financial Statements;

the following Notes to Consolidated Financial Statements:

Note 6 – Preferred Stock and Units;

Note 7 – Common Stock and Units;

Note 12 – Loss per Share and per Unit; and

Certifications of CEO and CFO Pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act.


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Information included and incorporated by reference in this Form 10-K may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements, which are based on certain assumptions and describe our current strategies, expectations and future plans, are generally identified by our use of words, such as “intend,” “plan,” “may,” “should,” “will,” “project,” “estimate,” “anticipate,” “believe,” “expect,” “continue,” “potential,” “opportunity,” and similar expressions, whether in the negative or affirmative, but the absence of these words does not necessarily mean that a statement is not forward looking. All statements regarding our expected financial position, business and financing plans are forward-looking statements.

Currently, one of the most significant factors that could cause actual outcomes to differ materially from the Company’s forward-looking statements is the adverse effect of the novel coronavirus (COVID-19) on the Company’s business, financial performance and condition, operating results and cash flows, the real estate market and the hospitality industry specifically, and the global economy and financial markets.  The significance, extent and duration of the impacts caused by the COVID-19 outbreak on the Company will depend on future developments, which are uncertain and cannot be predicted with confidence at this time, including the scope, severity and duration of the pandemic, the extent and effectiveness of the actions mandated and taken to contain the pandemic or mitigate its impact, the Company’s ability to negotiate forbearance and/or modifications agreements with its lenders on acceptable terms, or at all, and the direct and indirect economic effects of the pandemic and containment measures, among others.  Moreover, investors are cautioned to interpret many of the risks set forth under the Section titled “Risk Factors” in Item 1A of this report as being heightened as a result of the ongoing and numerous adverse impacts of COVID-19.  Such additional factors include, but are not limited to, the ability of the Company to effectively acquire and dispose of properties; the ability of the Company to implement its operating strategy; changes in general political, economic and competitive conditions and specific market conditions; reduced business and leisure travel due to travel-related health concerns, including the widespread outbreak of COVID-19 or any other infectious or contagious diseases in the U.S. or abroad; adverse changes in the real estate and real estate capital markets; financing risks; litigation risks; regulatory proceedings or inquiries; and changes in laws or regulations or interpretations of current laws and regulations that impact the Company’s business, assets or classification as a real estate investment trust (“REIT”).  Although the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore there can be no assurance that such statements included in this report will prove to be accurate.  In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the results or conditions described in such statements or the objectives and plans of the Company will be achieved. Additional factorsFactors which could have a material adverse effect on ourthe Company’s future operations, performance and future prospects include, but are not limited to:

national and local economic and business conditions that affect occupancy rates and revenues at our hotels and the demand for hotel products and services;
risks associated with the hotel industry, including competition and new supply of hotel rooms, increases in wages, energy costs and other operating costs;
risks associated with the level of our indebtedness and our ability to meet covenants in our debt agreements, and, as necessary, to refinance or seek an extension of the maturity of such indebtedness or further modification of such debt agreements on similar or more favorable terms;
risks associated with adverse weather conditions, including hurricanes;
impacts on the travel industry from pandemic diseases, including COVID-19;
the availability and terms of financing and capital and the general volatility of the securities markets;
management and performance of our hotels;
risks associated with maintaining our system of internal controls;
risks associated with the conflicts of interest of the Company’s officers and directors;
risks associated with redevelopment and repositioning projects, including delays and cost overruns;
supply and demand for hotel rooms in our current and proposed market areas;
risks associated with our ability to maintain our franchise agreements with our third party franchisors;
our ability to acquire additional properties and the risk that potential acquisitions may not perform in accordance with expectations;
our ability to successfully expand into new markets;
legislative/regulatory changes, including changes to laws governing taxation of real estate investment trusts (“REITs”);
the Company’s ability to maintain its qualification as a REIT and the limitations imposed on the Company's business due to such maintenance; and
our ability to maintain adequate insurance coverage.

national and local economic and business conditions that affect occupancy rates and revenues at our hotels and the demand for hotel products and services;

risks associated with the hotel industry, including competition and new supply of hotel rooms, increases in wages, energy costs and other operating costs;

risks associated with the level of our indebtedness and our ability to meet covenants in our debt agreements, including our recently negotiated forbearance agreements and loan modifications and, as necessary, to refinance or seek an extension of the maturity of such indebtedness or further modification of such debt agreements;

risks associated with adverse weather conditions, including hurricanes;

impacts on the travel industry from pandemic diseases, including COVID-19;

the availability and terms of financing and capital and the general volatility of the securities markets;

management and performance of our hotels;

risks associated with maintaining our system of internal controls;

risks associated with the conflicts of interest of the Company’s officers and directors;

risks associated with redevelopment and repositioning projects, including delays and cost overruns;

supply and demand for hotel rooms in our current and proposed market areas;

risks associated with our ability to maintain our franchise agreements with our third party franchisors;

our ability to acquire additional properties and the risk that potential acquisitions may not perform in accordance with expectations;

5


our ability to successfully expand into new markets;

legislative/regulatory changes, including changes to laws governing taxation of REITs;

the Company’s ability to maintain its qualification as a REIT; and

our ability to maintain adequate insurance coverage.

Additional factors that could cause actual results to vary from our forward-looking statements are set forth under the Section titled “Risk Factors” in Item 1A of this annual report.

These risks and uncertainties should be considered in evaluating any forward-looking statement contained in this report or incorporated by reference herein. All forward-looking statements speak only as of the date of this report or, in the case of any document incorporated by reference, the date of that document. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are qualified by the cautionary statements in this section. We undertake no obligation to update or publicly release any revisions to forward-looking statements to reflect events, circumstances or changes in expectations after the date of this report, except as required by law. In addition, our past results are not necessarily indicative of our future results.


5


PART I

Item 1. Business

Organization

Sotherly Hotels Inc. (the “Company”) is a self-managed and self-administered lodging real estate investment trust, or REIT, that was formed in August 2004 to own, acquire, renovate and reposition full-service, primarily upscale and upper-upscale hotel properties located in primary markets in the mid-Atlantic and southern United States. On December 21, 2004, the Company successfully completed its initial public offering and elected to be treated as a self-advised REIT for federal income tax purposes. The Company conducts its business through Sotherly Hotels LP, its operating partnership (the “Operating Partnership”), of which the Company is the general partner. As of the filing date, the Company owns approximately 94.0%98.2% of the general and limited partnership units in the Operating Partnership. Limited partners own the remaining 1.8% limited partnership units in the Operating Partnership units.Partnership.

As of December 31, 2021,2023, our portfolio consisted of twelveten full-service, primarily upscale and upper-upscale hotels located in eightseven states with an aggregate of 3,1562,786 hotel rooms, and interests in two condominium hotels and their associated rental programs. All of our hotels are wholly-owned by subsidiaries of the Operating Partnership and are managed on a day-to-day basis by Our Town Hospitality, LLC (“Our Town”). Our portfolio is concentrated in markets that we believe possess multiple demand generators and have significant barriers to entry for new product delivery, which are important factors for us in identifying hotel properties that we expect will be capable of providing strong risk-adjusted returns.

In order for the Company to qualify as a REIT, it cannot directly manage or operate our hotels. Therefore, we lease our wholly-owned hotel properties to entities that we refer to as our “TRS Lessees”, which are wholly-owned subsidiaries of MHI Hospitality TRS Holding, Inc. (“MHI Holding”, and collectively with the TRS Lessees, the “MHI TRS Entities”). The MHI TRS Entities, in turn, have engaged Our Town, which is an eligible independent management company, to manage the day-to-day operations at our hotels. MHI Holding is a taxable REIT subsidiary (“TRS”) for federal income tax purposes.

Our corporate office is located at 306 South Henry Street, Suite 100, Williamsburg, Virginia 23185. Our telephone number is (757) 229-5648.

COVID-19

In March 2020, the World Health Organization declared COVID-19 to be a global pandemic and the virus has continued to spread throughout the United States and the world. As a result of this pandemic and subsequent government mandates and health official recommendations, hotel demand was significantly reduced and had a significant impact on our results of operations.  Hotel demand has begun to improve due largely to increased vaccination rates and the lifting of government mandates.  See further discussion in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II of this Annual Report on Form 10-K.Our Properties

Our Properties

As of December 31, 2021,2023, our hotels were located in Florida, Georgia, Indiana, Maryland, Virginia, North Carolina, Pennsylvania and Texas. NineSeven of these hotels operate under franchise agreements with major hotel brands, and three are independent hotels. We also own the hotel commercial condominium units of the Hyde Resort & Residences and Hyde Beach House Resort & Residences condominium hotels. We closed the sale of the Sheraton Louisville Riverside on February 10, 2022.  The DoubleTree by Hilton Raleigh Brownstone-University is under contract to be sold.  See Item 2 in Part I and Item 7 in Part II of this Form 10-K for additional detail on our properties.

Our Strategy and Investment Criteria

Our strategy is to grow through acquisitions of full-service, upscale and upper-upscale hotel properties located in the primary markets of the southern United States. Sotherly may also opportunistically acquire hotels throughout other regions of the United States. We intend to grow our portfolio through disciplined acquisitions of hotel properties and believe that we will be able to source significant external growth opportunities through our management team’s extensive network of industry, corporate and institutional relationships. Current market conditions and the terms of our loan agreements limit our ability to pursue our growth strategy, but as economic conditions improve and demand and consumer confidence increase, we intend to position the Company to execute on our growth strategy. We are not subject to limitations on the amount or percentage of our total assets that may be invested in any one property. Additionally, no limits have been set on the concentration of investments in any one location or facility type. Our policy is to acquire assets primarily for income and long-term appreciation.

7


Our investment criteria are further detailed below:

Geographic Growth Markets: Our growth strategy focuses on the major markets in the Southern region of the United States. Our management team remains confident in the long-term growth potential associated with this part of the United States. We believe these markets have, during the Company’s and our predecessors’ existence, been characterized by population growth, economic expansion, growth in new businesses and growth in the resort, recreation and leisure segments. We will continue to focus on these markets, including coastal locations, and will investigate other markets for acquisitions only if we believe these new markets will provide similar long-term growth prospects. Sotherly may also opportunistically acquire hotels throughout the United States.
Full-Service Hotels: Our acquisition strategy focuses on the full-service hotel segment. Our full-service hotels fall primarily under the upscale to upper-upscale categories and include such brands as Doubletree by Hilton, Tapestry

6


Collection by Hilton, and Hyatt Centric, as well as independent hotels. We may also acquire commercial unit(s) within upscale to upper-upscale condominium hotel projects, allowing us to establish and operate unit rental programs. We do not own limited service or extended-stay hotels. We believe that full-service hotels, in the upscale to upper-upscale categories, will outperform the broader U.S. hotel industry, and thus offer the highest returns on invested capital. Sotherly may also opportunistically acquire hotels outside of the full-service, upscale or upper-upscale category.
Significant Barriers to Entry: We intend to execute a strategy that focuses on the acquisition of hotels in prime locations with significant barriers to entry.
Proximity to Demand Generators: We seek to acquire hotel properties located in central business districts for both leisure and business travelers within the respective markets, including large state universities, airports, convention centers, corporate headquarters, sports venues and office buildings. We seek to be in walking locations that are proximate to the markets’ major demand generators.

Geographic Growth Markets: Our growth strategy focuses on the major markets in the Southern region of the United States. Our management team remains confident in the long-term growth potential associated with this part of the United States. We believe these markets have, during the Company’s and our predecessors’ existence, been characterized by population growth, economic expansion, growth in new businesses and growth in the resort, recreation and leisure segments. We will continue to focus on these markets, including coastal locations, and will investigate other markets for acquisitions only if we believe these new markets will provide similar long-term growth prospects. Sotherly may also opportunistically acquire hotels throughout the United States.

Full-Service Hotels: Our acquisition strategy focuses on the full-service hotel segment. Our full-service hotels fall primarily under the upscale to upper-upscale categories and include such brands as Hilton, Doubletree by Hilton, and Hyatt, as well as independent hotels affiliated with Preferred Hotels & Resorts.  We may also acquire commercial unit(s) within upscale to upper-upscale condominium hotel projects, allowing us to establish and operate unit rental programs. We do not own limited service or extended-stay hotels. We believe that full-service hotels, in the upscale to upper-upscale categories, will outperform the broader U.S. hotel industry, and thus offer the highest returns on invested capital. Sotherly may also opportunistically acquire hotels outside of the full-service, upscale or upper-upscale category.

Significant Barriers to Entry: We intend to execute a strategy that focuses on the acquisition of hotels in prime locations with significant barriers to entry.

Proximity to Demand Generators: We seek to acquire hotel properties located in central business districts for both leisure and business travelers within the respective markets, including large state universities, airports, convention centers, corporate headquarters, sports venues and office buildings. We seek to be in walking locations that are proximate to the markets’ major demand generators.

We generally have a bias toward acquiring underperforming hotels, which we typically define as those that are poorly managed, suffer from significant deferred maintenance and capital investment and that are not properly positioned in their respective markets. In pursuing these opportunities, we hope to improve revenue and cash flow and increase the long-term value of the underperforming hotels we acquire. Our ultimate goal is to achieve a total investment that is substantially less than replacement cost of a hotel or the acquisition cost of a market performing hotel. In analyzing a potential investment in an underperforming hotel property, we typically characterize the investment opportunity as one of the following:

Branding Opportunity: The acquisition of properties that includes a repositioning of the property through a change in brand affiliation, which may include positioning the property as an independent hotel. Branding opportunities typically include physical upgrades and enhanced efficiencies brought about by changes in operations.
Shallow-Turn Opportunity: The acquisition of an underperforming but structurally sound hotel that requires moderate renovation to re-establish the hotel's appeal in its market.
Deep-Turn Opportunity: The acquisition of a hotel that is closed or functionally obsolete and requires a restructuring of both the business components of the operations as well as the physical plant of the hotel, including extensive renovation of the building, furniture, fixtures and equipment.

Branding Opportunity: The acquisition of properties that includes a repositioning of the property through a change in brand affiliation, which may include positioning the property as an independent hotel.  Branding opportunities typically include physical upgrades and enhanced efficiencies brought about by changes in operations.

Shallow-Turn Opportunity: The acquisition of an underperforming but structurally sound hotel that requires moderate renovation to re-establish the hotel in its market.

Deep-Turn Opportunity: The acquisition of a hotel that is closed or functionally obsolete and requires a restructuring of both the business components of the operations as well as the physical plant of the hotel, including extensive renovation of the building, furniture, fixtures and equipment.

Typically, in our experience, a deep turn opportunity takes a total of approximately four years from the initial acquisition of a property to achieving full post-renovation stabilization. Therefore, when evaluating future opportunities in underperforming hotels, we intend to focus on up-branding and shallow-turn opportunities, and to pursue deep-turn opportunities on a more limited basis and in joint venture partnerships, if possible.

Investment Vehicles. In pursuit of our investment strategy, we may employ various traditional and non-traditional investment vehicles:

Direct Purchase Opportunity: Our traditional investment strategy is to acquire direct ownership interests via our Operating Partnership in properties that meet our investment criteria, including opportunities that involve full-service, upscale and upper-upscale properties in identified geographic growth markets that have significant barriers to entry for new product delivery. Such properties, or portfolio of properties, may or may not be acquired subject to a mortgage, or other financing or lending instruments, by the seller or third-party.
Joint Venture/Mezzanine Lending Opportunities: We may, from time to time, undertake a significant renovation and rehabilitation project that we characterize as a deep-turn opportunity. In such cases, we may acquire a functionally obsolete hotel whose renovation may be very lengthy and require significant capital. In these projects, we may choose to structure such acquisitions as a joint venture, or mezzanine lending program, in order to avoid severe short-term dilution and loss of current income commonly referred to as the “negative carry” associated with such extensive renovation programs. We will not pursue joint venture or mezzanine programs in which we would become a “de facto” lender to the real estate community.
Investments in Mortgages, Structured Financings and Other Lending Policies: In sourcing acquisitions for our core turnaround growth strategy, we may pursue investments in debt instruments that are collateralized by underperforming hotel properties. In certain circumstances, we believe that owning these debt instruments is a way to (i) ultimately acquire the underlying real estate asset and (ii) provide a non-dilutive current return to the Company’s stockholders in the form of interest payments derived from the ownership of the debt. Our principal goal in pursuing distressed debt opportunities is ultimately to acquire the underlying real estate. By owning the debt, we believe that we may be in a position to acquire deeds to properties that fit our investment criteria in lieu of foreclosures. We do not have a policy limiting our ability to invest in loans secured by properties or to make loans to other persons. We may consider offering purchase money financing in connection with the sale of properties where the provision of that financing will increase the value to be

7


received by us for the property sold. We may make loans to joint ventures in which we may participate in the future. However, neither Sotherly nor the Operating Partnership intend to engage in significant lending activities.

Direct Purchase Opportunity: Our traditional investment strategy is to acquire direct ownership interests via our Operating Partnership in properties that meet our investment criteria, including opportunities that involve full-service, upscale and upper-upscale properties in identified geographic growth markets that have significant barriers to entry for new product delivery. Such properties, or portfolio of properties, may or may not be acquired subject to a mortgage, or other financing or lending instruments, by the seller or third-party.

Joint Venture/Mezzanine Lending Opportunities: We may, from time to time, undertake a significant renovation and rehabilitation project that we characterize as a deep-turn opportunity. In such cases, we may acquire a functionally obsolete hotel whose renovation may be very lengthy and require significant capital. In these projects, we may choose to structure such acquisitions as a joint venture, or mezzanine lending program, in order to avoid severe short-term dilution and loss of current income commonly referred to as the “negative carry” associated with such extensive renovation

8


programs. We will not pursue joint venture or mezzanine programs in which we would become a “de facto” lender to the real estate community.

Investments in Mortgages, Structured Financings and Other Lending Policies:  In sourcing acquisitions for our core turnaround growth strategy, we may pursue investments in debt instruments that are collateralized by underperforming hotel properties. In certain circumstances, we believe that owning these debt instruments is a way to (i) ultimately acquire the underlying real estate asset and (ii) provide a non-dilutive current return to the Company’s stockholders in the form of interest payments derived from the ownership of the debt. Our principal goal in pursuing distressed debt opportunities is ultimately to acquire the underlying real estate. By owning the debt, we believe that we may be in a position to acquire deeds to properties that fit our investment criteria in lieu of foreclosures. We do not have a policy limiting our ability to invest in loans secured by properties or to make loans to other persons. We may consider offering purchase money financing in connection with the sale of properties where the provision of that financing will increase the value to be received by us for the property sold. We may make loans to joint ventures in which we may participate in the future. However, neither Sotherly nor the Operating Partnership intend to engage in significant lending activities.

Portfolio and Asset Management Strategy

We intend to ensure that the management of our hotel properties maximizes market share, as evidenced by revenue per available room (“RevPAR”) penetration indices, and that our market share yields the optimum level of revenues for our hotels in their respective markets. Our strategy is designed to actively monitor our hotels’ operating expenses in an effort to maximize hotel earnings before interest, taxes, depreciation and amortization (“Hotel EBITDA”).

Over our long history in the lodging industry, we have refined many portfolio and asset management techniques that we believe provide for exceptional cash returns at our hotels. We undertake extensive budgeting due diligence wherein we examine market trends, one-time or exceptional revenue opportunities, and/or changes in the regulatory climate that may impact costs. We review daily revenue results and revenue management strategies at the hotels, and we focus on our managers’manager's ability to produce high quality revenues that translate to higher profit margins. We look for ancillary forms of revenues, such as leasing roof-top space for cellular towers and other communication devices and also look to lease space to third parties in our hotels, which may include, but are not limited to, gift shops or restaurants. We have and will continue to engage parking management companies to maximize parking revenue. Our efforts further include periodic review of property insurance costs and coverage, and the cost of real and personal property taxes. We generally appeal tax increases in an effort to secure lower tax payments and routinely pursue strategies that allow for lower overall insurance costs, such as purchasing re-insurance.

We also require detailed and refined reporting data from our hotel manager, which includes detailed accounts of revenues, revenue segments, expenses and forecasts based on current and historic booking patterns. We also believe we optimize and successfully manage capital costs at our hotels while ensuring that adequate product standards are maintained to provide a positive guest experience.

None of our hotels are managed by a major national or global hotel franchise company. Through our long history in the lodging industry, we have found that management of our hotels by management companies other than franchisors is preferable to and more profitable than management services provided by the major franchise companies, specifically with respect to optimization of operating expenses and the delivery of guest service.

Our portfolio management strategy includes efforts to optimize labor costs.Our third-party hotel manager is responsible for hiring and maintaining the labor force at each of our hotels. Although we do not directly employ or manage employees at our hotels, we monitor our hotel managermanager's human resource strategy and make recommendations regarding the operation of our hotels.hotels, if appropriate. The labor force in our hotels is predominately non-unionized, with only one property, the DoubleTree by Hilton Jacksonville Riverfront, having approximately 3167 employees electing to participate under a collective bargaining arrangement. Further, the employees at our hotels that are managed by Our Town are eligible to receive health and other insurance coverage through Our Town, which self-insures. Self-insuring has, in our opinion and experience, provided significant savings over traditional insurance company sponsored plans.

Asset Disposition Strategy. When a property no longer fits with our investment objectives, we will pursue a direct sale of the property for cash so that our investment capital can be redeployed according to the investment strategies outlined above. Where possible, we will seek to subsequently purchase a hotel in connection with the requirements of a tax-free exchange. Such a strategy may be deployed in order to mitigate the tax consequence that a direct sale may cause.

9


Our Principal Agreements

Management Agreements

Our hotels are managed on a day-to-day basis by Our Town, an eligible independent management company. The base management fee for each of our hotels is a percentage of the gross revenues of the hotel and is due monthly. The applicable percentages of gross revenue for the base management fee for each of our wholly-owned hotels and our condominium hotel rental programs are shown below:

8


Hotel Name

Commencement

Date

Expiration

Date

Percentage Fee

Hotel Ballast Wilmington, Tapestry Collection by Hilton

January 1, 2020

March 31, 20252035

2.50%

The DeSoto

January 1, 2020

March 31, 20252035

2.50%

DoubleTree by Hilton Philadelphia Airport

January 1, 2020

March 31, 20252035

2.50%

DoubleTree by Hilton Brownstone - University

January 1, 2020

March 31, 2025

2.50%

Sheraton Louisville Riverside (1)

January 1, 2020

March 31, 2025

2.50%

Hotel Alba Tampa, Tapestry Collection by Hilton

January 1, 2020

March 31, 20252035

2.50%

DoubleTree by Hilton Jacksonville Riverfront

January 1, 2020

March 31, 20252035

2.50%

DoubleTree by Hilton Laurel

January 1, 2020

March 31, 20252035

2.50%

Georgian Terrace

January 1, 2020

March 31, 20252035

2.50%

The Whitehall

January 1, 2020

March 31, 2025

2.50%

(1)

The Sheraton Louisville Riverside was sold on February 10, 2022.January 1, 2020

March 31, 2035

2.50%

Hotel Name

 

Commencement

Date

 

Expiration

Date

Year 1

 

Year 2

 

Year 3

 

Years 4-5 &

Renewals

 

DoubleTree Resort by Hilton Hollywood Beach

 

April 1, 2020

 

March 31, 2025

2.00%

 

2.25%

 

2.50%

 

2.50%

 

Hyde Resort & Residences

 

April 1, 2020

 

March 31, 2025

2.00%

 

2.25%

 

2.50%

 

2.50%

 

Hyde Beach House Resort & Residences

 

April 1, 2020

 

March 31, 2025

2.00%

 

2.25%

 

2.50%

 

2.50%

 

Hyatt Centric Arlington

 

November 15, 2020

 

March 31, 2025

2.00%

 

2.25%

 

2.50%

 

2.50%

 

Hotel Name

Commencement

Date

 

Expiration

Date

Year 1

Year 2

 

Year 3

 

Years 4-5 &

Renewals

DoubleTree Resort by Hilton Hollywood Beach

 

April 1, 2020

 

March 31, 2035

2.00%

 

2.25%

 

2.50%

 

2.50%

 

Hyde Resort & Residences

 

April 1, 2020

 

March 31, 2035

2.00%

 

2.25%

 

2.50%

 

2.50%

 

Hyde Beach House Resort & Residences

 

April 1, 2020

 

March 31, 2035

2.00%

 

2.25%

 

2.50%

 

2.50%

 

Hyatt Centric Arlington

 

November 15, 2020

 

March 31, 2035

2.00%

 

2.25%

 

2.50%

 

2.50%

 

Agreements with Our Town. Our Town is the management company for each of our twelveten wholly-owned hotels, as well as the manager for our two condominium rental programs.  As of December 31, 2021, Our Town was a majority-owned subsidiary of Newport Hospitality Group, Inc (“Newport”).  On February 25, 2022, Andrew M. Sims, our Chairman, and David R. Folsom, our President and Chief Executive Officer increased their beneficial ownership to approximately 51.3% and 1.5%, respectively, of the total outstanding ownership interests of Our Town.  Both Mr. Sims and Mr. Folsom serve as directors of Our Town and have certain governance rights.

On September 6, 2019, we entered into a master agreement with NewportOur Town and the former majority owner of Our Town related to the management of certain of our hotels, as amended on December 13, 2019 (as amended, the “OTH Master Agreement”). On December 13, 2019, and subsequent dates we entered into a series of individual hotel management agreements for the management of our hotels. Those hotel management agreements for our 11ten wholly-owned hotels and the two rental programs are each referred to as an “OTH Hotel Management Agreement” and, together, the “OTH Hotel Management Agreements”.

The OTH Master Agreement:

expires on March 31, 2025, or earlier if all of the OTH Hotel Management Agreements expire or are terminated prior to that date.  The OTH Master Agreement shall be extended beyond 2025 for such additional periods as an OTH Hotel Management Agreement remains in effect;

expires on March 31, 2035, or earlier if all of the OTH Hotel Management Agreements expire or are terminated prior to that date. The OTH Master Agreement shall be extended beyond 2035 for such additional periods as an OTH Hotel Management Agreement remains in effect;

requires Our Town to provide dedicated executive level support for our managed hotels pursuant to certain criteria;

requires Our Town to provide dedicated executive level support for our managed hotels pursuant to certain criteria;

sets an incentive management fee for each of the hotels managed by Our Town equal to 10% of the amount by which gross operating profit, as defined in the OTH Hotel Management Agreements, for a given year exceeds the budgeted gross operating profit for such year; provided, however, that the incentive management fee payable in respect of any such year shall not exceed 0.25% of the gross revenues of the hotel included in such calculation;

sets an incentive management fee for each of the hotels managed by Our Town equal to 10% of the amount by which gross operating profit, as defined in the OTH Hotel Management Agreements, for a given year exceeds the budgeted gross operating profit for such year; provided, however, that the incentive management fee payable in respect of any such year shall not exceed 0.25% of the gross revenues of the hotel included in such calculation;

provides for an adjustment to the fees payable by us under the OTH Hotel Management Agreements in the event the net operating income of Our Town falls below $250,000 for any calendar year beginning on or after January 1, 2021;

provides a mechanism and establishes conditions on which the Company will offer Our Town the opportunity to manage hotels acquired by the Company in the future, pursuant to a negotiated form of single facility management agreement, with the caveat that the Company is not required to offer the management of future hotels to Our Town; and
sets a base management fee for future hotels of 2.00% for the first year of the term, 2.25% for the second year of the term, and 2.50% for the third and any additional years of the term.

109


provides a mechanism and establishes conditions on which the Company will offer Our Town the opportunity to manage hotels acquired by the Company in the future, pursuant to a negotiated form of single facility management agreement, with the caveat that the Company is not required to offer the management of future hotels to Our Town; and

sets a base management fee for future hotels of 2.00% for the first year of the term, 2.25% for the second year of the term, and 2.50% for the third and any additional years of the term.

Each of the OTH Hotel Management Agreements has an initial term ending March 31, 2025.2035. Each of the OTH Hotel Management Agreements may be extended for up to two additional periods of five years subject to the approval of both parties with respect to any such extension. The agreements provide that Our Town will be the sole and exclusive manager of the hotels as the agent of the respective TRS Lessee, at the sole cost and expense of the TRS Lessee, (except for the initial advances and amounts borrowed by Our Town under the Credit Agreement as described below), and subject to certain operating standards. Each OTH Hotel Management Agreement may be terminated in connection with a sale of the related hotel. In connection with a termination upon the sale of the hotel, Our Town will be entitled to receive a termination fee equal to the lesser of the management fee paid with respect to the prior twelve months or the management fees paid for that number of months prior to the closing date of the hotel sale equal to the number of months remaining on the current term of the OTH Hotel Management Agreement. Upon the sale of a hotel, no termination fee will be due in the event the Company elects to provide Our Town with the opportunity to manage another comparable hotel and Our Town is not precluded from accepting such opportunity. Our Town is required to qualify as an eligible independent contractor in order to permit the Company to continue to operate as a real estate investment trust.

Pursuant to the management agreements for the Hyde Resort & Residences and the Hyde Beach House Resort & Residences, Our Town manages the rental of individually owned condominium units pursuant to rental agreements entered into with individual condominium unit owners. We have also entered into an Association Sub Management and Assignment Agreement with Our Town for the management and operation of the condominium association responsible for the operation of the Hyde Beach House Resort & Residences, and a Rental Sales Management Agreement pursuant to which Our Town agreed to manage the marketing and negotiation of rental agreements with individual condominium unit owners.

As of March 14, 2023, an affiliate of Andrew M. Sims, our Chairman, an affiliate of David R. Folsom, our President and Chief Executive Officer, and Andrew M. Sims Jr., our Vice President - Operations & Investor Relations, beneficially owned approximately 71.0%, 7.0%, and 15.0%, respectively, of the total outstanding ownership interests in Our Town. Mr. Sims, Mr. Folsom, and Mr. Sims Jr. serve as directors of Our Town.

Franchise Agreements

As of December 31, 2021,2023, all but three of our wholly-owned hotels operate under franchise licenses from national hotel companies. As our franchise agreements expire, we will continue to evaluate each hotel on a case-by-case basis and decide whether to renewre-license or terminatere-brand with the agreement.existing franchisor, re-brand and license with a new franchisor, or re-brand as an independent hotel. We also periodically review our independent hotels to determine whether they would be better served by operating under a franchise license.

Our TRS Lessees hold the franchise licenses for our wholly-owned hotels. OurUnder the terms of each hotel management agreement, our hotel manager must operate each of our hotels they manage in accordance with and pursuant to the terms of the franchise agreement for the hotel.

The franchise licenses generally specify certain management, operational, record keeping, accounting, reporting and marketing standards and procedures with which the franchisee must comply. Under the franchise licenses, the franchisee must comply with the franchisors’ standards and requirements with respect to:

training of operational personnel;
safety;
maintaining specified insurance;
the types of services and products ancillary to guest room services that may be provided;
display of signage;
marketing standards including print media, billboards, and promotions standards; and
the type, quality and age of furniture, fixtures and equipment included in guest rooms, lobbies and other common areas.

training of operational personnel;

safety;

maintaining specified insurance;

the types of services and products ancillary to guest room services that may be provided;

display of signage;

marketing standards including print media, billboards, and promotions standards; and

the type, quality and age of furniture, fixtures and equipment included in guest rooms, lobbies and other common areas.

As the franchisee, our TRS Lessees are required to pay franchise/royalty fees, as well as certain other fees for marketing and reservations services in amounts that range from approximately 3.0% to 4.0% of gross revenues. The following table sets forth certain information for the franchise licenses of our wholly-owned hotel properties as of December 31, 2021:2023:


10


Franchise/Royalty

Expiration

Fee (1)

Date

Hotel Alba Tampa, Tapestry Collection by Hilton(2)

5.0

%

June 2029

DoubleTree by Hilton Jacksonville Riverfront

5.0

%

September 2025

DoubleTree by Hilton Laurel(2)

5.04.0

%

October 2030

DoubleTree by Hilton Philadelphia – Airport

5.0

%

October 2024

DoubleTree by Hilton Raleigh Brownstone – University

5.0

%

March 2023

DoubleTree Resort by Hilton Hollywood Beach

5.0

%

October 2027

Hotel Ballast Wilmington, Tapestry Collection by Hilton(2)

5.0

%

April 2028

Hyatt Centric Arlington

5.0

%

March 2038

Sheraton Louisville Riverside (3)

5.0

%

April 2023

(1) Percentage of room revenues payable to the franchisor.

(2) The Franchise/Royalty Fee is 3.0% for operating year 1, 4.0% for operating year 2,2024 and 2025, and 5.0% thereafter.

(3)  The Sheraton Louisville Riverside hotel was sold on February 10, 2022.

Lease Agreements

TRS Leases

In order for the Company to maintain qualification as a REIT, neither the Company nor the Operating Partnership or its subsidiaries can operate our hotels directly. Our wholly-owned hotels are leased to our TRS Lessees, which have engaged a third-party management companyOur Town to manage the hotels. Each lease has a non-cancelable term ranging from four to thirty years, subject to earlier termination upon the occurrence of certain contingencies described in the lease.

During the term of each lease, our TRS Lessees are obligated to pay a fixed annual base rent plus a percentage rent and certain other additional charges. Base rent accrues and is paid monthly. Percentage rent is calculated by multiplying fixed percentages by gross room revenues, in excess of certain threshold amounts and is paid monthly or quarterly, according to the terms of the agreement.

Other Leases

We lease the land underlying the Hyatt Centric Arlington hotel pursuant to a ground lease. The ground lease requires us to make rental payments of $50,000 per year in base rent and percentage rent equal to 3.5% of gross room revenue in excess of certain thresholds, as defined in the ground lease agreement. The ground lease contains a rent reset provision that will reset the rent in June 2025 to a fixed amount per annum equal to 8.0% of the land value, subject to an appraisal process. The initial term of the ground lease expires in 2035 and may be extended by us for four additional renewal periods of 10 years each. The ground lease requires us to obtain the consent of the third-party lessor inIn order to sell the Hyatt Centric Arlington hotel or toand assign our leasehold interest in the ground lease.lease, we are required to obtain the consent of the third-party lessor.

In connection with the acquisition of the Hyde Beach House Resort & Residences hotel commercial condominium unit, in 2019, we entered into a 20-year parking and cabana management agreement for the parking garage and poolside cabanas associated with the resort. In exchange for rights to the parking and cabana revenue, we pay the condominium association an annual payment of $271,000 per annum for the initial five-yearfive years of the term, with 5.0% increases on every fifth year of the term.

We lease approximately 8,500 square feet of commercial office space in Williamsburg, Virginia for our corporate offices, under an agreement with a ten-year term beginning January 1, 2020. The initial annual rent under the agreement is $218,875, with the rent for each successive annual period increasing by 3.0% over the prior annual period’s rent. The annual rent iswas offset by a tenant improvement allowance of $200,000, applied against one-half of each monthly rent payment until such time as the tenant improvement allowance is exhausted.

12


Secured Note Financingwas exhausted in 2021. Effective January 1, 2024, the landlord agreed to a reduction in rent of 1/3rd.

On December 31, 2020, we closed a transaction with KWHP SOHO, LLC, a Delaware limited liability company (“KW”), as collateral agent and a note investor, and MIG SOHO, LLC, a Delaware limited liability company (“MIG”, and together with KW, the “Investors”), as a note investor, whereby the Investors purchased $20.0 million in Secured Notes from the Operating Partnership.  Under the terms of the note purchase we had an option to require the Investors to purchase an additional $10.0 million in Secured Notes, which has now expired.  As of the date of this report, there is an aggregate of $20.0 million Secured Notes outstanding.  The obligations of the Operating Partnership were guaranteed by the Company.  We entered into the following agreements: (i) a Note Purchase Agreement; (ii) a Secured Note with KW in the amount of $10.0 million and a Secured Note with MIG in the amount of $10.0 million; (iii) a Pledge and Security Agreement; (iv) a Board Observer Agreement; and (v) other related ancillary agreements.  The Secured Notes mature in 3 years and will be payable on or before the maturity date at the rate of 1.47x the principal amount borrowed during the initial 3-year term, with a 1-year extension at Company’s option.  The Secured Notes also carry a 6.0% current interest rate, payable quarterly during the initial 3-year term.  Pursuant to the Pledge Agreement, certain subsidiaries of the Operating Partnership entered into the Pledge Agreement with KW, pursuant to which we agreed to pledge and grant to KW a first priority security interest in the equity interests, including certain voting rights, of our affiliates that own The DeSoto in Savannah, Georgia; the Hotel Ballast in Wilmington, North Carolina; and the DoubleTree by Hilton Philadelphia Airport hotel (collectively, the “Pledged Collateral”).  Upon an uncured monetary event of default under the Secured Notes, KW, as collateral agent, has a right to sell, lease or otherwise dispose of or realize upon the Pledged Collateral in order to satisfy any amounts outstanding under the Secured Notes.  Pursuant to the Board Observer Agreement, the Company granted KW the option and the right, while the Secured Notes remain outstanding, to appoint a single representative to attend meetings of the Company’s board of directors and its committees in a non-voting, observer capacity only.Tax Status

Tax Status

The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2004. In order to maintain its qualification as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute, as “qualifying distributions,” at least 90.0% of its taxable income (determined without regard to the deduction for dividends paid and by excluding its net capital gains and reduced by certain non-cash items) to its stockholders. The Company has adhered to these requirements each taxable year since its formation in 2004 and intends to continue to adhere to these requirements and maintain its qualification for taxation as a REIT. As a REIT, the Company generally will not be subject to federal corporate income tax on that portion of its taxable income (including its net capital gain) that is distributed to its stockholders. If the Company fails to qualify for taxation as a REIT in any taxable year, and no relief provision applies, it will be subject to federal income taxes at regular corporate rates and it would be disqualified from re-electing treatment as a REIT until the fifth taxable year after the year in which it failed to

11


qualify as a REIT. Even if the Company qualifies for taxation as a REIT, it may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries, or TRSs, is subject to federal, state and local income taxes.

While the Operating Partnership is generally not subject to federal and state income taxes, the unit holders of the Operating Partnership, including the Company, are subject to tax on their respective allocable shares of the Operating Partnership’s taxable income.

The Company has one TRS, MHI Holding, in which it owns an interest through the Operating Partnership. MHI Holding is subject to federal, state and local income taxes. MHI Holding has operated at a cumulative taxable loss, through December 31, 2021,2023, of approximately $55.4$48.6 million and deferred timing differences of approximately $2.4$2.2 million attributable to accrued, but not deductible, vacation and sick pay amounts, business interest, depreciation and other timing differences. TheNeither the Company nor MHI Holding has not incurred federal income taxes since its formation. DuringWith the first quarteronset of 2020,the COVID-19 pandemic and the anticipation of significant losses to MHI Holding, we reduced our deferred tax assetsasset through the establishment of a 100% valuation allowance. As of December 31, 2023, we have a valuation allowance of approximately $5.4$13.0 million. During the year ended December 31, 2020, we increased the valuation allowance to approximately $14.7 million and increased it again during the year ended December 31, 2021 to approximately $14.9 million.

Environmental Matters

In connection with the ownership and operation of the hotels, we are subject to various federal, state and local laws, ordinances and regulations relating to environmental protection. Under these laws, a current or previous owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances on, under, or in such property. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence of hazardous or toxic substances. In addition, the presence of contamination from hazardous or toxic substances, or the failure to remediate such contaminated property properly, may adversely affect the owner’s ability to borrow using such property as collateral. Furthermore, a person who arranges for the disposal or treatment of a hazardous or toxic substance at a property owned by another, or who transports

13


such substance to or from such property, may be liable for the costs of removal or remediation of such substance released into the environment at the disposal or treatment facility. The costs of remediation or removal of such substances may be substantial, and the presence of such substances may adversely affect the owner’s ability to sell such real estate or to borrow using such real estate as collateral. In connection with the ownership and operation of the hotels, we may be potentially liable for such costs.

We believe that our hotels are in compliance, in all material respects, with all federal, state and local environmental ordinances and regulations regarding hazardous or toxic substances and other environmental matters, the violation of which would have a material adverse effect on us. We have not received written notice from any governmental authority of any material noncompliance, liability or claim relating to hazardous or toxic substances or other environmental matters in connection with any of our present hotel properties.

Employees and Human Capital

As of December 31, 2021,2023, we employed 10nine full-time persons, all of whom work at our corporate office in Williamsburg, Virginia. We believe relations with our employees are positive. Our human capital resources objectives include attracting and retaining talented and well-qualified employees. Our compensation program, including competitive salaries and other benefits, are designed to attract, hire, retain and motivate highly qualified employees and executives. We are committed to enhancing our culture through efforts to promote and preserve inclusion and by providing and maintaining a safe work environment. All persons employed in the day-to-day operations of each of our hotels are employees of our third-party hotel manager engaged by our TRS Lessees to operate such hotels.

Available Information

We maintain an Internet site, http://www.sotherlyhotels.com, which contains additional information concerning Sotherly Hotels Inc. We make available free of charge through our Internet site all our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, definitive proxy statements and other reports filed with the Securities and Exchange Commission as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission. We have also posted on this website the Company’s Code of Business Conduct and the charters of the Company’s Nominating, Corporate Governance and Compensation Committee (“NCGC”NCGC Committee”) and Audit CommitteesCommittee of the Company’s board of directors. We intend to disclose on our website any changes to, or waivers from, the Company’s Code of Business Conduct. Information on the Company’s Internet site is neither part of nor incorporated into this Form 10-K.


12


Item 1A. Risk Factors

The following are the material risks that may affect us. Any of the risks discussed herein can materially adversely affect our business, liquidity, operations, industry or financial position or our future financial performance.

SUMMARY

Risks Related to Our Business and Properties

Risks related to the limited number of hotels that we own.
Risks related to increased hotel operating expenses and decreased hotel revenues.
Risks related to our investment strategy, and the acquisition, renovation, or repositioning of hotels.
Risks related to our management company.
Risks related to our ability to make distributions.
Risks related to the geographic concentration of our hotels.
Risks related to the concentration of our hotel franchise agreements.
Risks related to our ground lease for the Hyatt Centric Arlington.
Risks related to hedging against interest rate exposure.
Risks related to investment opportunities and growth prospects.
Risks related to internal controls.
Risks related to information technology.
Risks related to natural disasters and the physical effects of climate change.
Risks related to restrictions on our investments and business activities by the applicable REIT laws.

Risks related to the limited number of hotels that we own.

Risks related to increased hotel operating expenses and decreased hotel revenues.

Risks related to our investment strategy, and the acquisition, renovation, or repositioning of hotels.

Risks related to our third-party management companies.

Risks related to our ability to make distributions.

Risks related to the geographic concentration of our hotels.

Risks related to the concentration of our hotel franchise agreements.

Risks related to our ground lease for the Hyatt Centric Arlington.

Risks related to hedging against interest rate exposure.

Risks related to investment opportunities and growth prospects.

Risks related to internal controls.

Risks related to information technology.

Risks related to natural disasters and the physical effects of climate change.

Risks Related to the Lodging Industry

Risks related to the overall economy and our financial performance.
Risks related to operating risks, seasonality of the hotel business, investment concentration in particular segments of a single industry, and capital expenditures.
Risks related to operating hotels with franchise agreements.
Risks related to restrictive covenants in certain of our franchise agreements.
Risks related to hotel re-development.
Risks related to obtaining financing.
Risks related to uninsured and underinsured losses.
Risks related to governmental regulations, including regulations covering environmental matters or the Americans with Disabilities Act.
Risks related to unknown or contingent liabilities.
Risks related to future terrorist activities.

Risks related to COVID-19.

Risks related to the overall economy and our financial performance.

Risks related to operating risks, seasonality of the hotel business, investment concentration in particular segments of a single industry, and capital expenditures.

Risks related to operating hotels with franchise agreements.

Risks related to restrictive covenants in certain of our franchise agreements.

Risks related to hotel re-development.

Risks related to obtaining financing.

Risks related to uninsured and underinsured losses.

Risks related to governmental regulations, including regulations covering environmental matters or the Americans with Disabilities Act.

Risks related to unknown or contingent liabilities.

Risks related to future terrorist activities.

General Risks Related to the Real Estate Industry

Risks related to illiquidity of real estate investments.
Risks related to future acquisitions.
Risks related to property damage including harmful mold.
Risks related to increases in property taxes.

13


Risks related to illiquidity of real estate investments.

Risks related to future acquisitions.

Risks related to property damage including harmful mold.

Risks related to increases in property taxes.

Risks Related to Our Debt and Financing

Risks related to our financial leverage.
Risks related to our forbearance agreements.
Risks related to our financial covenants.
Risks related to our debt maturities.
Risks related to our borrowing costs.
Risks related to interest rates.

Risks related to our financial leverage.

Risks related to our forbearance agreements.

Risks related to our financial covenants.

Risks related to our debt maturities.

Risks related to our borrowing costs.

Risks related to interest rates.

Risks Related to Our Organization and Structure

Risks related to changes of control.
Risks related to our executive employment agreements.
Risks related to ownership limitations on our common stock and preferred stock.
Risks related to our preferred stock.
Risks related to future indebtedness.
Risks related to our REIT status.
Risks related to our major corporate policies.
Risks related to key personnel.

Risks related to change of control.

Risks related to our executive employment agreements.


Risks related to ownership limitations on our common stock and preferred stock.

Risks related to our preferred stock.

Risks related to future indebtedness.

Risks related to our REIT status.

Risks related to our major corporate policies.

Risks related to key personnel.

Risks Related to Conflicts of Interest of Our Officers and Directors

Risks related to conflicts of interest of our officers and directors.

Risks related to conflicts of interest of our officers and directors.

Federal Income Tax Risks Related to the Company’s Status as a REIT.

Risks related to potential failure to qualify as a REIT.
Risks related to potential failure to make distributions.
Risks related to MHI Holding,including its TRS qualification and potential tax liability.
Risks related to potential tax liabilities.
Risks related to highly technical and complex REIT compliance requirements.
Risks related to Operating Partnership’s qualification as a partnership for federal income tax purposes.
Risks related to the qualification of our hotel manager as an “eligible independent contractor”.
Risks related to our TRS leases.
Risks related to taxation of dividend income and U.S. withholding tax.
Risks related to foreign investors.
Risks related to U.S. tax reform and related regulatory action.

14


DETAIL

Risks related to potential failure to qualify as a REIT.

Risks related to potential failure to make distributions.

Risks related to MHI Holding,including its TRS qualification and potential tax liability.

Risks related to potential tax liabilities.

Risks related to highly technical and complex REIT compliance requirements.

Risks related to Operating Partnership’s qualification as a partnership for federal income tax purposes.

Risks related to the qualification of our hotel manager as an “eligible independent contractor”.

Risks related to our TRS leases.

Risks related to taxation of dividend income and U.S. withholding tax.

Risks related to foreign investors.

Risks related to U.S. tax reform and related regulatory action.



DETAIL

Risks Related to Our Business and Properties

We own a limited number of hotels and significant adverse changes at one hotel could have a material adverse effect on our financial performance and may limit our ability to make distributions to stockholders.

As of December 31, 2021,2023, our portfolio consisted of twelveten wholly-owned hotels with a total of 3,1562,786 rooms and the hotel commercial condominium units of the Hyde Resort & Residences and the Hyde Beach House Resort & Residences condominium hotels. Significant adverse changes in the operations of any one hotel could have a material adverse effect on our financial performance and, accordingly, on our ability to make distributions to stockholders.

We are subject to risks of increased hotel operating expenses and decreased hotel revenues.

Our leases with our TRS Lessees provide for the payment of rent based in part on gross revenues from our hotels. Our TRS Lessees are subject to hotel operating risks including decreased hotel revenues and increased hotel operating expenses, including but not limited to the following:

wage and benefit costs;
repair and maintenance expenses;
energy costs;
insurance costs; and
other operating expenses.

wage and benefit costs;

repair and maintenance expenses;

energy costs;

insurance costs; and

other operating expenses.

Any increases in these operating expenses can have a significant adverse impact on our TRS Lessees’ ability to pay rent and other operating expenses and, consequently, our earnings and cash flow.

In keeping with our investment strategy, we may acquire, renovate and/or re-brand hotels in new or existing geographic markets as part of our repositioning strategy. Unanticipated expenses and insufficient demand for newly repositioned hotels could adversely affect our financial performance and our ability to comply with loan covenants and to make distributions to the Company’s stockholders.

We have in the past, and may in the future, develop or acquire hotels in geographic areas in which our management may have little or no operating experience. Additionally, those properties may also be renovated and re-branded as part of a repositioning strategy. Potential customers may not be familiar with our newly renovated hotel or be aware of the brand change. As a result, we may have to incur costs relating to the opening, operation and promotion of those new hotel properties that are substantially greater than those incurred in other geographic areas. These hotels may attract fewer customers than expected and we may choose to increase spending on advertising and marketing to promote the hotel and increase customer demand. Unanticipated expenses and insufficient demand at new hotel properties, therefore, could adversely affect our financial performance and our ability to comply with loan covenants and to make distributions to the Company’s stockholders.

We do not have the authority to require any hotel to be operated in a particular manner or to govern any particular aspect of the daily operations of any hotel and as a result, our returns are dependent on the management of our hotels by our hotel management companies.company.

Since federal income tax laws restrict REITs and their subsidiaries from operating or managing hotels, we do not operate or manage our hotels. Instead, we lease all of our hotels to our TRS Lessees, and our TRS Lessees retain managers to operate our hotels pursuant to management agreements. All of our hotels currently are managed by Our Town.

Under the terms of our management agreements with our hotel manager and the REIT qualification rules, our ability to participate in operating decisions regarding the hotels is limited. We will depend on our hotel manager to operate our hotels as provided in the management agreements. We do not have the authority to require any hotel to be operated in a particular manner or to govern any particular aspect of the daily operations of any hotel. Thus, even if we believe our hotels are being operated inefficiently or in a manner that does not result in satisfactory occupancy rates, RevPAR, and average daily rates (“ADR”), we may not be able to force a hotel management company to change its method of operating our hotels. Additionally, in the event that we need to replace a hotel management company in the future,manager of one or more of our hotels, we may be required by the terms of the applicable management agreement to pay substantial termination fees and may experience significant disruptions at the affected hotels.

1715


Our ability to make distributions to the Company’s stockholders is subject to fluctuations in our financial performance, operating results and capital improvement requirements.

As a REIT, the Company is required to distribute, as “qualifying distributions,” at least 90.0% of its REIT taxable income (determined without regard to the dividends-paid deduction and by excluding its net capital gains, and reduced by certain noncash items), each year to the Company’s stockholders. However, several factors may make us unable to declare or pay distributions to the Company’s stockholders, including poor operating results and financial performance or unanticipated capital improvements to our hotels, including capital improvements that may be required by our franchisors.

We lease all of our hotels to our TRS Lessees. Our TRS Lessees are subject to hotel operating risks, including risks of sustaining operating losses after payment of hotel operating expenses, including management fees. Among the factors which could cause our TRS Lessees to fail to make required rent payments are reduced net operating profits or operating losses, increased debt service requirements and capital expenditures at our hotels, including capital expenditures required by the franchisors of our hotels. Among the factors that could reduce the net operating profits of our TRS Lessees are decreases in hotel revenues and increases in hotel operating expenses. Hotel revenue can decrease for a number of reasons, including increased competition from a new supply of hotel rooms and decreased demand for hotel rooms. These factors can reduce both occupancy and room rates at our hotels and limit the volume of food and beverage revenue and other operating revenue such as parking revenue.

The amountdeclaration of any dividend distributions to holders of the Company’s common stockour securities is insubject to the sole discretion of the Company’s board of directors, which will consider, among other factors, our financial performance, debt service obligations, debt covenants and capital expenditure requirements. We cannot assure you that we will generate sufficient cash to fund distributions. We have not paid any common stock dividend distributions following the payment of dividends in January 2020. Once the payment of all preferred dividends in arrears has been made, the Company may make the common stock dividend distribution that was declared in January 2020 to shareholders of record on March 13, 2020.

Geographic concentration of our hotels makes our business vulnerable to economic downturns in the mid-Atlantic and southern United States.

Our hotels are located in the mid-Atlantic and southern United States. As a result, economic conditions in the mid-Atlantic and southern United States significantly affect our revenues and the value of our hotels to a greater extent than if we had a more geographically diversified portfolio. Business layoffs or downsizing, industry slowdowns, changing demographics and other similar factors that may adversely affect the economic climate in these areas could have a significant adverse impact on our business. Any resulting oversupply or reduced demand for hotels in the mid-Atlantic and southern United States and in our markets in particular would therefore have a disproportionate negative impact on our revenues and limit our ability to make distributions to stockholders.

A substantial number of our hotels operate under brands owned by Hilton Worldwide (Hilton)Holdings, Inc.("Hilton"); therefore, we are subject to risks associated with concentrating our portfolio in one brand. We also own a hotel operated under the brand owned by Hyatt Hotels Corporation (Hyatt)("Hyatt").

In our portfolio, the majority of the hotels that we owned as of December 31, 20212023, utilize brands owned by Hilton. As a result, our success is dependent in part on the continued success of Hilton and their respective brands. If market recognition or the positive perception of Hilton is reduced or compromised, the goodwill associated with the Hilton branded hotels in our portfolio may be adversely affected, which may have a material adverse effect on our business, financial condition, results of operations and our ability to make distributions to our stockholders. As of March 1, 2022,2024, we owned one property under the Hyatt brand.that utilizes a brand owned by Hyatt. Our success is also dependent in part on the continued success, market recognition, and positive perception of these brands.

Our ground lease for the Hyatt Centric Arlington may constrain us from acting in the best interest of stockholders or require us to make certain payments.

The Hyatt Centric Arlington is subject to a ground lease with a third-party lessor which requires us to obtain the consent of the relevant third-party lessor in order to sell the Hyatt Centric Arlington hotel or to assign our leasehold interest in the ground lease. Accordingly, we may be prevented from completing such a transaction if we are unable to obtain the required consent from the lessor, even if we determine that the sale of this hotel or the assignment of our leasehold interest in the ground lease is in the best interest of the Company or our stockholders. In addition, at any given time, potential purchasers may be less interested in buying a hotel subject to a ground lease and may demand a lower price for the hotel than for a comparable property without such a restriction, or they may not purchase the hotel at any price. For these reasons, we may have a difficult time selling the hotel or may receive lower proceeds from any such sale. The ground lease is subject to four additional renewal periods of 10 years each, following the first renewal period which expires in 2035. At the beginning of each renewal period, certain provisions of the lease may be adjusted by the lessor, which could impact payments we are required to make to the lessor. The ground lease contains a rent reset provision that will reset the rent in June 2025 to a fixed amount per annum equal to 8.0% of the land value, subject to an appraisal process. If we are not able to come

16


to reasonable terms with the lessor at the end of the term or if we are found to have breached certain obligations under the ground lease, the hotel may suffer a substantial decline in value and we may be forced to dispose of the hotel at a substantial loss.

18


Hedging against interest rate exposure may adversely affect us and our hedges may fail to protect us from the losses that the hedges were designed to offset.

Subject to maintaining the Company’s qualification as a REIT, we may elect to manage our exposure to interest rate volatility by using interest rate hedging arrangements, such as cap agreements and swap agreements. These agreements involve the risks that these arrangements may fail to protect or adversely affect us because, among other things:

interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;
the financial instruments we select may not have the effect of reducing our interest rate risk;
the duration of the hedge may not match the duration of the related liability;
the credit quality of the hedging counterparty owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
the hedging counterparty owing money in the hedging transaction may default on its obligation to pay.

interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;

available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;

the financial instruments we select may not have the effect of reducing our interest rate risk;

the duration of the hedge may not match the duration of the related liability;

the credit quality of the hedging counterparty owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and

the hedging counterparty owing money in the hedging transaction may default on its obligation to pay.

As a result of any of the foregoing, our hedging transactions, which are intended to limit losses, may fail to protect us from the losses that the hedges were designed to offset and could have a material adverse effect on us.

Our investment opportunities and growth prospects may be affected by competition for acquisitions.

We compete for investment opportunities with other entities, some of which have substantially greater financial resources than we do. This competition may generally limit the number of suitable investment opportunities offered to us, which may limit our ability to grow. This competition may also increase the bargaining power of property owners seeking to sell to us, making it more difficult for us to acquire new properties on attractive terms, or at all.

If we fail to maintain an effective system of internal controls, we may not be able to accurately determine our financial results or prevent fraud. As a result, the Company’s stockholders could lose confidence in our financial results, which could harm our business and the value of the Company’s shares.

Effective internal controls are necessary for us to provide reliable financial reports and effectively prevent fraud. Section 404 of the Sarbanes-Oxley Act of 2002 requires us to evaluate and report on our internal controls over financial reporting. Our internal controls and financial reporting are not subject to attestation by our independent registered public accounting firm pursuant to the Sarbanes-Oxley Act of 2002. While we have undertaken substantial work to maintain effective internal controls, we cannot be certain that we will be successful in maintaining adequate internal controls over our financial reporting and financial processes in the future. In the future, we may discover areas of our internal controls that need improvement. Furthermore, as we grow our business, our internal controls will become more complex, and we will require significantly more resources to ensure our internal controls remain effective. If we or our independent auditors discover a material weakness, the disclosure of that fact, even if quickly remedied, could reduce the market value of the Company’s shares and make it more difficult for the Company to raise capital. Additionally, the existence of any material weakness or significant deficiency would require management to devote significant time and incur significant expense to remediate any such material weaknesses or significant deficiencies and management may not be able to remediate any such material weaknesses or significant deficiencies in a timely manner.

We and our hotel manager rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.

We and our hotel manager rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, personal identifying information, reservations, billing and operating data. We and our hotel manager purchase some of our information technology from vendors, on whom our systems depend. We and our hotel manager rely on commercially available systems, software, tools and monitoring to provide security for processing, transmission and storage of confidential operator and other customer information, such as individually identifiable information, including information relating to financial accounts. Although we and our hotel manager have taken steps we believe are necessary to protect the security of our information systems and the data maintained in those systems, it is possible that the safety and security measures taken will not be able to prevent the systems’ improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber-attacks. Security

17


breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. Any failure to maintain proper functionality, security and availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could have a material adverse effect on our business, financial condition and results of operations. Our hotel

19


manager carries cyber insurance policies to protect and offset a portion of potential costs incurred from a security breach. Additionally, we currently have cyber insurance policiesrisk coverage to provide supplemental coverage above the coverage carried by our third-partyhotel manager. Despite various precautionary steps to protect our hotels from losses resulting from cyber-attacks, any cyber-attack occurrence could still result in losses at our properties, which could affect our results of operations. We are not aware of any cyber incidents that we believe to be material or that could have a material adverse effect on our business, financial condition and results of operations. We also rely on the reservation systems of our brand partners and thoseothers to transmit and manage customer and payment information. Those systems may be hacked or subject to denial of service attacks.attacks which in turn may result in losses at our properties.

We face possible risks associated with natural disasters and the physical effects of climate change.

We are subject to the risks associated with natural disasters and the physical effects of climate change, which can include more frequent or severe storms, droughts, hurricanes and flooding, any of which could have a material adverse effect on our hotels, operations and business. Over time, our coastal markets are expected to experience increases in storm intensity and rising sea-levels causing damage to our properties. As a result, we could become subject to significant losses and/or repair costs that may or may not be fully covered by insurance. Other markets may experience prolonged variations in temperature or precipitation that may limit access to the water needed to operate our hotels or significantly increase energy costs, which may subject those hotels to additional regulatory burdens, such as limitations on water usage or stricter energy efficiency standards. Climate change also may affect our business by increasing the cost of (or making unavailable) property insurance on terms we find acceptable in areas most vulnerable to such events, increasing operating costs at our hotels, such as the cost of water or energy, and requiring us to expend funds as we seek to repair and protect our hotels against such risks. There can be no assurance that climate change will not have a material adverse effect on our hotels, operations or business.

Our investments and business activities are restricted by the applicable REIT laws.

As a REIT, the Company is subject to various restrictions on the types of revenues it can earn, assets it can own and activities in which it can engage. Business activities that could be restricted by applicable REIT laws include, but are not limited to, developing alternative uses of real estate and the ownership of hotels that are not leased to a TRS, including the development and/or sale of timeshare or condominium units or the related land parcels. Due to these restrictions, we anticipate that we will continue to conduct certain business activities through MHI Holding. MHI Holding is taxable as a C corporation and is subject to federal, state, local, and, if applicable, foreign taxation on its taxable income.

Risks Related to the Lodging Industry

The novel coronavirus (COVID-19) outbreak has affected, and is likely to materially and adversely continue to affect travel and result in significantly reduced demand for our hotels.

The outbreak of COVID-19 throughout the world, classified by the World Health Organization as a pandemic, has disrupted global travel and supply chains, and has adversely impacted global commercial activity across many industries.  Due to travel restrictions in the U.S. and around world, the travel and hospitality industries are particularly facing tremendous drains on resources.  The COVID-19 pandemic has had, and is expected to continue to have, significant adverse impacts on economic and market conditions and global economic contraction.  The uncertainty surrounding the pandemic precludes any prediction as to the scale and scope of the ultimate adverse impact and longevity of the COVID-19 pandemic or any future pandemic outbreak.  There also can be no guarantee that the demand for lodging, and consumer confidence in travel generally, will recover as quickly as other industries.

Our business is likely to continue to be materially and adversely affected by the effect of the COVID-19 pandemic on the travel industry. Government travel advisories, corporate restrictions and airline travel cancellations have impacted demand at our hotels – in 2021 we experienced a substantial decline in group-related and transient business as compared to pre-pandemic levels. The ramifications of the pandemic will continue to affect our industry and our Company in the near term. Further spread or prolonged outbreak of COVID-19 or new variants may result in health or other government authorities extending existing travel restrictions, imposing additional restrictions, creating containment zones, and mandating closure of businesses, among other actions. Any such containment zones or mandatory business closures could include one or more of our hotels. Any of these events could result in a significant and prolonged drop in demand for our hotels, which would further the negative impact on our financial condition and results of operations. Due to the uncertainty inherent in the outbreak, we are not in a position to predict when or if normal travel patterns will resume.

Travel advisories and restrictions may be continued or reinstituted due to the continued outbreak or a resurgent outbreak of COVID-19. Furthermore, even in absence of such restrictions, travel demand may remain weak for a significant period of time as individuals or businesses may fear or restrict traveling, respectively. We are unable to predict if and when occupancy and the average daily rates at our hotels will return to pre-pandemic levels. Additionally, our hotels may be negatively impacted by adverse changes in the economy, including higher unemployment rates, declines in income levels, loss of personal wealth and possibly a national and/or global recession resulting from the impact of COVID-19. Declines in demand trends, occupancy and the average daily rates at our hotels may indicate that one or more of our hotels is impaired, which would adversely affect our financial condition and results of operations.  COVID-19 could also affect demand as follows: (i) the postponement or cancellation of conferences, conventions, festivals, sporting events, public events and other group business that would have otherwise brought individuals to the areas in which our hotels are located, which has caused, and could continue to cause, a decrease in occupancy rates over a prolonged period of time and exacerbate the seasonal volatility at our hotels; (ii) a general decline of in-person business meetings and an increase in the use of teleconferencing and video-conferencing technology, which could cause a sustained shift away from business-related travel and have a material adverse effect on the overall demand for hotel rooms; and (iii) a decrease in individuals’ willingness to travel as a result of actual or perceived health risks.

20


If the economy falls into a recessionary period or fails to maintain positive growth, our operating performance and financial results may be harmed by declines in occupancy, average daily room rates and/or other operating revenues.

The performance of the lodging industry and the general economy historically have been closely linked. In an economic downturn, business and leisure travelers may seek to reduce costs by limiting travel and/or reducing costs on their trips. Our hotels, which are all full-service hotels, may be more susceptible to a decrease in revenue, as compared to hotels in other categories that have lower room rates. A decrease in demand for hotel stays and hotel services, such as the decrease experienced due to COVID-19, will negatively affect our operating revenues, which will lower our cash flow and may affect our ability to make distributions to stockholders and to maintain compliance with our loan obligations. We had net loss attributable to common stockholders of approximately $33.4 million for the 2021 fiscal year. An economic downturn, such as the onceone caused by COVID-19, may increase ourresult in losses or reduce our income in the future. A weakening of the economy may adversely and materially affect our industry, business and results of operations and we cannot predict the likelihood, severity or duration of any such downturn. Moreover, reduced revenues as a result of a weakening economy may also reduce our working capital and impact our long-term business strategy.

The effects of the COVID-19 pandemic on our operations and financial performance could be long-lasting and severe.

The effects of the COVID-19 pandemic on the hotel industry are unprecedented with global demand for lodging drastically reduced and occupancy levels reaching historic lows.  Due to the effects of the COVID-19 pandemic, we have experienced a severe decline in occupancy and, in turn, revenue.  Despite the increases in occupancy and revenue in 2021, we are still short of pre-pandemic levels.  We cannot predict the full extent and duration of the effects of the COVID-19 pandemic on our operations, although the longer and more severe the pandemic, the greater the material adverse effect on our financial condition, our results of operations, the market price of our common shares, our ability to make distributions to our stockholders, our access to credit markets and our ability to service our indebtedness.

Our ability to comply with the terms of our loan covenants, our ability to make distributions to the Company’s stockholders and the value of our hotels in general, may be adversely affected by factors in the lodging industry.

Operating Risks

Our hotel properties are subject to various operating risks common to the lodging industry, many of which are beyond our control, including the following:

competition from other hotel properties in our markets;
over-building of hotels in our markets, which adversely affects occupancy and revenues at our hotels;
dependence on business and commercial travelers and tourism;

18


increases in energy costs and other expenses affecting travel, which may affect travel patterns and reduce the number of business and commercial travelers and tourists;
increases in operating costs due to inflation and other factors, including increases in labor costs, that may not be offset by increased room rates;
changes in interest rates and in the availability, cost and terms of debt financing;
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
adverse effects of international, national, regional and local economic and market conditions;
adverse effects of a downturn in the lodging industry; and
risks generally associated with the ownership of hotel properties and real estate, as we discuss in detail below.

competition from other hotel properties in our markets;

over-building of hotels in our markets, which adversely affects occupancy and revenues at our hotels;

dependence on business and commercial travelers and tourism;

increases in energy costs and other expenses affecting travel, which may affect travel patterns and reduce the number of business and commercial travelers and tourists;

increases in operating costs due to inflation and other factors, including increases in labor costs, that may not be offset by increased room rates;

changes in interest rates and in the availability, cost and terms of debt financing;

changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;

adverse effects of international, national, regional and local economic and market conditions;

adverse effects of a downturn in the lodging industry; and

risks generally associated with the ownership of hotel properties and real estate, as we discuss in detail below.

These factors could reduce the net income of our TRS Lessees, which in turn could adversely affect the value of our hotels and our ability to comply with the terms of the indenture and to make distributions to the Company’s stockholders.

Seasonality of the Hotel Business

The lodging industry is seasonal in nature, which can be expected to cause quarterly fluctuations in our revenues. Our quarterly earnings may be adversely affected by factors outside our control, including weather conditions and poor economic factors. As a result, we may have to enter into short-term borrowings in certain quarters in order to offset these fluctuations in revenues and to make distributions to the Company’s stockholders.

21


Investment Concentration in Particular Segments of a Single Industry

Our entire business is lodging-related. Therefore, a downturn in the lodging industry, in general, and the full-service, upscale and upper-upscale segments in which we operate, in particular, will have a material adverse effect on the value of our hotels, our financial condition and the extent to which cash may be available for distribution to the Company’s stockholders.

Capital Expenditures

Our hotel properties have an ongoing need for renovations and other capital improvements, including replacements, from time to time, of furniture, fixtures and equipment. The franchisors of our hotels also require us to make periodic capital improvements as a condition of keeping the franchise licenses. In addition, several of our mortgage lenders require that we set aside amounts for capital improvements to the secured properties on a monthly basis. For the years ended December 31, 20212023 and 2020,2022, we spent approximately $3.2$8.2 million and approximately $4.0$8.0 million, respectively, on capital improvements to our hotels. Capital improvements and renovation projects may give rise to the following risks:

possible environmental problems;
construction cost overruns and delays;
a possible shortage of available cash to fund capital improvements and the related possibility that financing for these capital improvements may not be available to us on affordable terms; and
uncertainties as to market demand or a loss of market demand after capital improvements have begun.

possible environmental problems;

construction cost overruns and delays;

a possible shortage of available cash to fund capital improvements and the related possibility that financing for these capital improvements may not be available to us on affordable terms; and

uncertainties as to market demand or a loss of market demand after capital improvements have begun.

The costs of all these capital improvements as well as future capital improvements could adversely affect our financial condition and amounts available for distribution to the Company’s stockholders.

Operating our hotels under franchise agreements could increase our operating costs and lower our net income.

Most of our hotels operate under franchise agreements which subject us to risks in the event of negative publicity related to one of our franchisors.

The maintenance of the franchise licenses for our hotels is subject to our franchisors’ operating standards and other terms and conditions. Many operating standards and other terms can be modified or expanded at the sole discretion of the franchisor. Our franchisors periodically inspect our hotels to ensure that we, our TRS Lessees, and theour management companiescompany follow their standards. Failure by us, our TRS Lessees or aour management company to maintain these standards or other terms and conditions could result in a franchise license being canceled. If a franchise license terminates due to our failure to make required improvements or to otherwise comply with its terms, we may also be liable to the franchisor for a termination payment, which varies by franchisor and by hotel. As a

19


condition of continuing a franchise license, a franchisor may require us to make capital expenditures, even if we do not believe the capital improvements are necessary or desirable or will result in an acceptable return on our investment. Nonetheless, we may risk losing a franchise license if we do not make franchisor-required capital expenditures.

If a franchisor terminates the franchise license, we may try either to obtain a suitable replacement franchise license or to operate the hotel without a franchise license. The loss of a franchise license could significantly decrease the revenues at the hotel and reduce the underlying value of the hotel because of the loss of associated name recognition, marketing support and centralized reservation systems provided by the franchisor. A loss of a franchise license for one or more hotels could materially and adversely affect our revenues. This loss of revenues could, therefore, also adversely affect our financial condition and results of operations, our ability to comply with the terms of the loan covenants and reduce our cash available for distribution to stockholders.

Restrictive covenants in certain of our franchise agreements contain provisions that may operate to limit our ability to sell or refinance our hotels, which could have a material adverse effect on us.

Franchise agreements typically contain covenants that may affect our ability to sell or refinance a hotel, including requirements to obtain the consent of the franchisor in the event of such a sale or refinancing transaction. In the event that a franchisor’s consent is not forthcoming, the terms of a sale or refinancing may be less favorable to us than would otherwise be the case. Some of our franchise agreements provide the franchisor with a right of first offer in the event of certain sales or transfers of a hotel and provide that the franchisor has the right to approve any change in the hotel management company engaged to manage the hotel. Generally, we may be limited in our ability to sell, lease or otherwise transfer hotels unless the transferee is not a competitor of the franchisor and the transferee agrees to assume the related franchise agreements. If the franchisor does not consent to the sale or financing of our hotels, we may be unable to consummate transactions that are in our best interests or the terms of those transactions may be less favorable to us, which could have a material adverse effect on our financial condition and the execution of our strategies.

22


Hotel re-development is subject to timing, budgeting and other risks that would increase our operating costs and limit our ability to make distributions to stockholders.

We intend to acquire hotel properties from time to time as suitable opportunities arise, taking into consideration general economic conditions, and seek to re-develop or reposition these hotels. Redevelopment of hotel properties involves a number of risks, including risks associated with:

construction delays or cost overruns that may increase project costs;
receipt of zoning, occupancy and other required governmental permits and authorizations;
development costs incurred for projects that are not pursued to completion;
acts of God such as earthquakes, hurricanes, floods or fires that could adversely impact a project;
financing; and
governmental restrictions on the nature or size of a project.

construction delays or cost overruns that may increase project costs;

receipt of zoning, occupancy and other required governmental permits and authorizations;

development costs incurred for projects that are not pursued to completion;

acts of God such as earthquakes, hurricanes, floods or fires that could adversely impact a project;

financing; and

governmental restrictions on the nature or size of a project.

We cannot assure you that any re-development project will be completed on time or within budget. Our inability to complete a project on time or within budget would increase our operating costs and reduce our net income.

The hotel business is capital intensive and our inability to obtain financing could limit our growth.

Our hotel properties will require periodic capital expenditures and renovation to remain competitive. Acquisitions or development of additional hotel properties will require significant capital expenditures. In addition, several of our mortgage lenders require that we set aside annual amounts for capital improvements to the secured property. We may not be able to fund capital improvements or acquisitions solely from cash provided from our operating activities because we must distribute at least 90.0% of our REIT taxable income, excluding net capital gains, each year to maintain our REIT tax status. As a result, our ability to fund significant capital expenditures, acquisitions or hotel development through retained earnings is very limited. Consequently, we rely upon the availability of debt or equity capital to fund any significant investments or capital improvements. Our ability to grow through acquisitions or development of hotels will be limited if we cannot obtain satisfactory debt or equity financing which will depend on market conditions. Neither our charter nor our bylaws limit the amount of debt that we can incur. However, we cannot assure you that we will be able to obtain additional equity or debt financing or that we will be able to obtain such financing on favorable terms.

20


Uninsured and underinsured losses could adversely affect our operating results and our ability to make distributions to the Company’s stockholders.

We maintain comprehensive insurance on each of our hotel properties, including liability, fire and extended coverage, of the type and amount we believe are customarily obtained for or by hotel owners. There are no assurances that current coverage will continue to be available at reasonable rates. Various types of catastrophic losses, like hurricanes, earthquakes and floods, such as Hurricane DorianIan in the fall of 2019,September 2022, Hurricanes Harvey and Irma in August and September 2017, respectively, Hurricane Matthew in October 2016 and Hurricane Sandy in October 2012, losses from foreign terrorist activities, such as those on September 11, 2001, losses from power outages or losses from domestic terrorist activities, such as the Oklahoma City bombing on April 19, 1995, may not be insurable or may not be economically insurable. Currently, our insurers provide terrorism coverage in conjunction with the Terrorism Risk Insurance Program sponsored by the federal government through which insurers are able to receive compensation for insured losses resulting from acts of terrorism.

In the event of a substantial loss, our insurance coverage may not be sufficient to cover the full current market value or replacement cost of our lost investment. Should an uninsured loss or a loss in excess of insured limits occur, we could lose all or a portion of the capital we have invested in a hotel, as well as the anticipated future revenue from the hotel. In that event, we might nevertheless remain obligated for any mortgage debt or other financial obligations related to the property. Inflation, changes in building codes and ordinances, environmental considerations and other factors might also keep us from using insurance proceeds to replace or renovate a hotel after it has been damaged or destroyed. Under those circumstances, the insurance proceeds we receive might be inadequate to restore our economic position on the damaged or destroyed property.

23


Noncompliance with governmental regulations could adversely affect our operating results.

Environmental Matters

Our hotels may be subject to environmental liabilities. An owner of real property can face liability for environmental contamination created by the presence or discharge of hazardous substances on the property. We may face liability regardless of:

our knowledge of the contamination;
the timing of the contamination;
the cause of the contamination; or
the party responsible for the contamination of the property.

our knowledge of the contamination;

the timing of the contamination;

the cause of the contamination; or

the party responsible for the contamination of the property.

There may be unknown environmental problems associated with our properties. If environmental contamination exists on our properties, we could become subject to strict, joint and several liability for the contamination by virtue of our ownership interest.

The presence of hazardous substances on a property may adversely affect our ability to sell the property and we may incur substantial remediation costs. The discovery of environmental liabilities attached to our properties could have a material adverse effect on our results of operations and financial condition and our ability to comply with our covenants and to pay distributions to stockholders.

Americans with Disabilities Act and Other Changes in Governmental Rules and Regulations

Under the Americans with Disabilities Act of 1990 or the ADA,("ADA"), all public accommodations must meet various federal requirements related to access and use by disabled persons. Compliance with the ADA’s requirements could require removal of access barriers, and non-compliance could result in the U.S. government imposing fines or in private litigants winning damages. If we are required to make substantial modifications to our hotels, whether to comply with the ADA or other changes in governmental rules and regulations, our financial condition, results of operations and ability to comply with the terms of our loan covenants and to make distributions to the Company’s stockholders could be adversely affected.

Our hotels may be subject to unknown or contingent liabilities which could cause us to incur substantial costs.

The hotel properties that we acquire may be subject to unknown or contingent liabilities for which we may have no recourse, or only limited recourse, against the sellers. Contingent or unknown liabilities with respect to entities or properties acquired might include:

liabilities for environmental conditions;
losses in excess of our insured coverage;
accrued but unpaid liabilities incurred in the ordinary course of business;

21


tax, legal and regulatory liabilities;
claims of customers, vendors or other persons dealing with the Company’s predecessors prior to our acquisition transactions that had not been asserted or were unknown prior to the Company’s acquisition transactions; and
claims for indemnification by the general partners, officers and directors and others indemnified by the former owners of our properties.

liabilities for environmental conditions;

losses in excess of our insured coverage;

accrued but unpaid liabilities incurred in the ordinary course of business;

tax, legal and regulatory liabilities;

claims of customers, vendors or other persons dealing with the Company’s predecessors prior to our acquisition transactions that had not been asserted or were unknown prior to the Company’s acquisition transactions; and

claims for indemnification by the general partners, officers and directors and others indemnified by the former owners of our properties.

In general, the representations and warranties provided under the transaction agreements related to the sales of the hotel properties may not survive the closing of the transactions. While we will likely seek to require the sellers to indemnify us with respect to breaches of representations and warranties that survive, such indemnification may be limited and subject to various materiality thresholds, a significant deductible or an aggregate cap on losses. As a result, there is no guarantee that we will recover any amounts with respect to losses due to breaches by the sellers of their representations and warranties. In addition, the total amount of costs and expenses that may be incurred with respect to liabilities associated with these hotels may exceed our expectations, and we may experience other unanticipated adverse effects, all of which may adversely affect our financial condition, results of operations and our ability to make distributions to the Company’s stockholders.

Future terrorist activities may adversely affect, and create uncertainty in, our business.

Terrorism in the United States or elsewhere could have an adverse effect on our business, although the degree of impact will depend on a number of factors, including the U.S. and global economies and global financial markets. Previous terrorist attacks in the

24


United States and subsequent terrorism alerts have adversely affected the travel and hospitality industries in the past. Such attacks, or the threat of such attacks, could have a material adverse effect on our business, our ability to finance our business, our ability to insure our properties and/or our results of operations and financial condition, as a whole.

In addition to COVID-19, weWe face risks related to other pandemic diseases, including COVID-19 and its variants, which could materially and adversely affect travel and result in reduced demand for our hotels.

Our business could be materially and adversely affected by the effect of a pandemic disease on the travel industry. For example, the outbreaks of SARS and avian flu in 2003 had a severe impact on the travel industry, the outbreaks of H1N1 flu in 2009 threatened to have a similar impact, and the perceived threat of a Zika virus outbreak in 2016 had an impact on the south Florida market.market, and the COVID-19 pandemic had a severe impact on the travel industry. A prolonged recurrence of COVID-19, SARS, avian flu, H1N1 flu, Ebola virus, Zika virus or another pandemic disease also may result in health or other government authorities imposing restrictions on travel. Any of these events could result in a significant drop in demand for our hotels and adversely affect our financial conditions and results of operations.

Heightened focus on corporate responsibility, specifically related to ESG practices, may impose additional costs and expose the Company to new risks.

Companies across industries face increasing scrutiny from various stakeholders on how they address a variety of Environmental, Social and Governance (“ESG”) matters. Potential and current employees, hotel brands, hotel management companies and vendors may consider these factors when establishing and extending business relationships and hotel guests may consider these factors when choosing a hotel. With this increased focus, public reporting regarding ESG practices is becoming more broadly expected. The focus on and activism around ESG and related matters may constrain business operations or cause the Company to incur additional costs. The Company may face reputational damage in the event the Company’s corporate responsibility initiatives do not meet the standards set by various constituencies, including those of third-party providers of corporate responsibility ratings and reports. Furthermore, if competitors outperform the Company in such metrics, potential or current investors may elect to invest with the Company’s competitors, and employees, hotel brands, hotel management companies, vendors and guests may choose not to do business with the Company, which could have a material and adverse impact on the Company’s financial condition, the market price of its common shares and ability to raise capital. In addition, the SEC is currently evaluating potential new ESG disclosure and other requirements that would impact the Company.

As the Company continues to invest and focus on ESG practices that the Company believes are appropriate for its business, the Company could also be criticized by ESG detractors for the scope or nature of its initiatives or goals. The Company could be subjected to negative responses of governmental actors (such as anti-ESG legislation or retaliatory legislative treatment), hotel brands, hotel management companies and hotel guests, that could have a material adverse effect on the Company’s reputation, financial condition and results of operations.

22


General Risks Related to the Real Estate Industry

Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our properties and harm our financial condition.

Because real estate investments are relatively illiquid, our ability to promptly sell one or more hotel properties in our portfolio in response to changing economic, financial and investment conditions is limited.

The real estate market is affected by many factors that are beyond our control, including:

adverse changes in international, national, regional and local economic and market conditions;
changes in interest rates and in the cost and terms of debt financing;
absence of liquidity in credit markets which limits the availability and amount of debt financing;
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
the ongoing need for capital improvements, particularly in older structures;
changes in operating expenses; and
civil unrest, acts of war or terrorism and the consequences of terrorist acts, acts of God, including earthquakes, hurricanes, floods and other natural disasters, which may result in uninsured losses.

adverse changes in international, national, regional and local economic and market conditions;

changes in interest rates and in the cost and terms of debt financing;

absence of liquidity in credit markets which limits the availability and amount of debt financing;

changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;

the ongoing need for capital improvements, particularly in older structures;

changes in operating expenses; and

civil unrest, acts of war or terrorism and the consequences of terrorist acts, acts of God, including earthquakes, hurricanes, floods and other natural disasters, which may result in uninsured losses.

We may decide to sell our hotels in the future. We cannot predict whether we will be able to sell any hotel property for the price or on the terms set by us, or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a hotel property.

We may be required to expend funds to correct defects or to make improvements before a hotel property can be sold. We cannot assure you that we will have funds available to correct those defects or to make those improvements. In acquiring a hotel property, we may agree to lock-out provisions that materially restrict us from selling that property for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed or repaid on that property. These factors and any others that would impede our ability to respond to adverse changes in the performance of our properties could have a material adverse effect on our operating results and financial condition, as well as our ability to comply with the terms of the indenture and to pay distributions to stockholders.

Future acquisitions may not yield the returns expected, may result in disruptions to our business, may strain management resources and may result in stockholder dilution.

Our business strategy may not ultimately be successful and may not provide positive returns on our investments. Acquisitions may cause disruptions in our operations and divert management’s attention away from day-to-day operations. The issuance of equity securities in connection with any acquisition could be substantially dilutive to the Company’s stockholders.

25


Our hotels may contain or develop harmful mold, which could lead to liability for adverse health effects and costs of remediating the problem.

When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Concern about indoor exposure to mold has been increasing, as exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold at any of our properties could require us to undertake a costly remediation program to contain or remove the mold from the affected property, which would reduce our cash available for distribution. In addition, the presence of significant mold could expose us to liability from our guests, employees or the management company and others if property damage or health concerns arise and could harm our reputation.

Increases in property taxes would increase our operating costs, reduce our income and adversely affect our ability to make distributions to the Company’s stockholders.

Each of our hotel properties is subject to real and personal property taxes. These taxes may increase as tax rates change and as the properties are assessed or reassessed by taxing authorities. If property taxes increase, our financial condition, results of operations and our ability to make distributions to the Company’s stockholders could be materially and adversely affected and the market price of the Company’s shares could decline.

23


Risks Related to Our Debt

We have substantial financial leverage.

As of December 31, 2021,2023, the aggregate principal balancebalances of our mortgages and unsecured and secured debt wasamounted to approximately $380.2$318.9 million, not accounting for reductions of unamortized premiums or deferred financing costs as shown on our balance sheet. Historically, we have incurred debt for acquisitions and to fund our renovation, redevelopment and rebranding programs. Limitations upon our access to additional debt could adversely affect our ability to fund these programs or acquire hotels in the future.

Our financial leverage could negatively affect our business and financial results, including the following:

require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, working capital, capital expenditures, future business opportunities, paying dividends or other purposes;

require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, working capital, capital expenditures, future business opportunities, paying dividends or other purposes;

limit our ability to obtain additional financing for working capital, renovation, redevelopment and rebranding plans, acquisitions, debt service requirements and other purposes;

limit our ability to obtain additional financing for working capital, renovation, redevelopment and rebranding plans, acquisitions, debt service requirements and other purposes;

adversely affect our ability to satisfy our financial obligations, including those related to our loan covenants;

adversely affect our ability to satisfy our financial obligations, including those related to our loan covenants;

limit our ability to refinance existing debt;

limit our ability to refinance existing debt;

require us to agree to additional restrictions and limitations on our business operations and capital structure to obtain financing or to modify the terms of existing obligations;

force us to dispose of one or more of our properties, possibly on unfavorable terms;

increase our vulnerability to adverse economic and industry conditions, and to interest rate fluctuations;

force us to issue additional equity, possibly on terms unfavorable to existing stockholders;

limit our flexibility to make, or react to, changes in our business and our industry; and

place us at a competitive disadvantage, compared to our competitors that have less debt.


We have entered into forbearance agreements and loan modification agreements with our mortgage lenders and we cannot guarantee that we will be able to comply with the terms of these agreements,existing obligations;

force us to dispose of one or continue obtaining forbearance if needed.

In 2020 and 2021, we sought and obtained forbearance and loan modification agreements with lenders under the mortgages for certainmore of our hotel properties. As of December 31, 2020, we failedproperties, possibly on unfavorable terms;

increase our vulnerability to adverse economic and industry conditions, and to interest rate fluctuations;
force us to issue additional equity, possibly on terms unfavorable to existing stockholders;
limit our flexibility to make, nine consecutive monthly payments of principalor react to, changes in our business and interest under the mortgage secured by our DoubleTree Resort by Hilton Hollywood Beach hotel, which constituted an Event of Default.  On April 30, 2021, we entered intoindustry; and
place us at a loan modification and reinstatement agreement with the mortgage lender for the DoubleTree Resort by Hilton Hollywood Beach pursuantcompetitive disadvantage, compared to which we agreed with the lender to amend and reinstate the promissory note and loan agreement on revised terms.  Under the amended loan agreement and promissory note we are required to pay the aggregate amount owed by the borrowing entity relating to deferred monthly payments for the period from April through December 2020 in 24 equal monthly installments of $119,591 beginning January 2021 and continuing through December 2022.  In addition, the lender agreed to certain accommodations, including to forbear collection of default interest and late payment charges accrued and unpaid under the original loan agreement and promissory note, providedour competitors that in the event of a future default those amounts will become due immediately and the waivers will no longer be effective.

As of December 31, 2021, we failed to meet financial covenant under the mortgage secured by The Whitehall in Houston, Texas.  We were able to obtain a waiver from the lender of the mortgage on The Whitehall in Houston, Texas through June 30, 2022.

have less debt.

In order to receive forbearance from the lenders on the DoubleTree by Hilton Raleigh Brownstone – University and the Hyatt Centric Arlington, we agreed to “cash traps” until the properties meet the criteria in the forbearance agreements for exiting the “cash traps”.

While the duration and extent of the reduction in hotel demand caused by the pandemic creates corresponding uncertainty regarding our future cash flows, the Company believes it has sufficient liquidity to meet its obligations for operating expenses, planned capital expenditures and scheduled payments of principal and interest – including scheduled repayments of deferred principal and interest on our mortgage debt.  However, the Company believes it is probable that over the course of the next two to four quarters it may fail to satisfy financial covenants contained in the mortgage secured by The Whitehall.  If the Company fails to obtain the requisite waivers, the lender could declare it in default and require repayment of the outstanding balances on the relevant loans.  If that were to occur, the Company may not have sufficient funds to pay the applicable debt.  While the Company believes we will be successful in obtaining waivers, forbearance arrangements and loan modifications, it cannot provide assurance that we will be able to do so on acceptable terms or at all.

In addition, the mortgage on the DoubleTree by Hilton Laurel matures in May 2022 and the mortgage on The Whitehall matures in February 2023.  Given the underperformance of these hotels due to the pandemic, the Company cannot guarantee that it will be able to modify, extend, renew or refinance the existing indebtedness on acceptable terms or at all.

U.S. generally accepted accounting principles (“U.S. GAAP”) requires that, when preparing financial statements for each annual and interim reporting period, management evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt regarding the Company’s ability to continue as a going concern within one year after the date the financial statements are issued.  Due to the uncertainties described above related to future cash flows and resulting compliance with the financial covenants as well as the upcoming maturity of the mortgage on The Whitehall, the Company determined that there is substantial doubt about its ability to continue as a going concern. The consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result from the outcome of this uncertainty.

We must comply with financial covenants in our mortgage loan agreements.

Our mortgage loan agreements contain various financial covenants. Failure to comply with these financial covenants could result from, among other things, changes in the local competitive environment, general economic conditions and disruption caused by renovation activity or major weather disturbances.

If we violate the financial covenants contained in our mortgage loan agreements, we may attempt to negotiate waivers of the violations or amend the terms of the applicable mortgage loan agreement with the lender; however, we can make no assurance that we would be successful in any such negotiation or that, if successful in obtaining waivers or amendments, such waivers or amendments would be on attractive terms. Some mortgage loan agreements provide alternate cure provisions which may allow us to otherwise comply with the financial covenants by obtaining an appraisal of the hotel, prepaying a portion of the outstanding indebtedness or by providing cash collateral until such time as the financial covenants are met by the collateralized property without consideration of the cash collateral. Alternate cure provisions which include prepaying a portion of the outstanding indebtedness or providing cash collateral may have a material impact on our liquidity.

27


If we are unable to negotiate a waiver or amendment or satisfy alternate cure provisions, if any, or unable to meet any alternate cure requirements and a default were to occur, we would possibly have to refinance the debt through debt financing, private or public offerings of debt securities, additional equity financing, or by disposing of an asset. We are uncertain whether we will be able to refinance these obligations or if refinancing terms will be favorable.

We must comply with financial covenants in our Secured Notes.24


Our Secured Notes contain various financial covenants.  The Secured Notes requires us to maintain certain cash management standards and include a broad range of covenants restricting our ability to incur additional debt, make dividend payments, transfer or acquire assets, or exceed our 2019 employee compensation levels.  They also require us to maintain certain financial thresholds, including limitations on our accounts payable and capital expenditures.  Upon an event of default or liquidity event described in the Secured Notes, the holders of the Secured Notes have the right to require and approve our selection of one or more of our hotel properties for disposition or refinancing in order to cure an event of default or liquidity event based on a process set forth in the Secured Notes.  In addition, the Secured Notes are redeemable by the holder in full upon an event of default or a change of control transaction.

Pursuant to the Pledge Agreement we agreed to pledge and grant to KW a first priority security interest in the equity interests, including certain voting rights, of our affiliates that own The DeSoto hotel, Hotel Ballast Wilmington, and the DoubleTree by Hilton Philadelphia Airport hotel.  Upon an uncured monetary event of default under the Secured Notes, KW, as collateral agent, has a right to sell, lease or otherwise dispose of or realize upon the Pledged Collateral in order to satisfy any amounts outstanding under the Secured Notes.

We have fivefour mortgage debt obligations maturing in 2022 through 2023,2024 and the Secured Notes maturing in 2023,2025 and if we are not successful in extending the terms of this indebtedness or in refinancing this debt on acceptable economic terms or at all, our overall financial condition could be materially and adversely affected.

We will be required to seek additional capital in the near future to refinance or replace existing long-term mortgage debt that is maturing. The ability to refinance or replace mortgage debt is subject to market conditions and could become limited in the future. There can be no assurance that we will be able to obtain future financings on acceptable terms, if at all. In May 2022,April 2024, the mortgage on our DoubleTree by Hilton Laurel matures. In June 2022 and August 2022, the mortgages on the Hotel Alba Tampa, Tapestry Collection by Hilton and the DoubleTree by Hilton Raleigh-Brownstone mature, respectively. In February 2023 and October 2023, the mortgage on The Whitehall and the DoubleTree by Hilton Philadelphia Airport mature, respectively.matures. In December 2023,July 2024 the Secured Notes mature, subject to an option to extend maturity for one year.mortgage on the DoubleTree by Hilton Jacksonville Riverfront matures. In June 2025, the mortgage on the Georgian Terrace matures. In October 2025, the mortgage on the DoubleTree Resort by Hilton Hollywood Beach matures. We also have additional significant obligations maturing in subsequent years. The total aggregate amount of our debt obligationobligations scheduled to mature in 2022,2024, inclusive of monthly principal and interest amortization of all our indebtedness, not including lease obligations, is approximately $70.3$71.9 million, which represents approximately 15.8%19.1% of our total debt obligationobligations outstanding as of December 31, 2021.2023. The total aggregate amount of our debt obligationobligations scheduled to mature in 2023, inclusive of monthly principal and interest amortization of all our indebtedness, is approximately $107.2 million, which represents approximately 24.0% of our total debt obligation outstanding as of December 31, 2021. The total aggregate amount of our debt obligation scheduled to mature in 2024,2025, inclusive of monthly principal amortization of all our mortgage indebtedness, is approximately $50.0$91.4 million, which represents approximately 11.2%24.2% of our total debt obligationobligations outstanding as of December 31, 2021.2023. The total aggregate amount of our debt obligations scheduled to mature in 2026, inclusive of monthly principal amortization of all our mortgage indebtedness, is approximately $58.6 million, which represents approximately 15.5% of our total debt obligations outstanding as of December 31, 2023.

We will need to, and plan to, renew, replace or extend our long-term indebtedness prior to the respective maturity date. If we are unable to extend our maturing loans, we may be required to repay the outstanding principal amount at maturity or a portion of such indebtedness upon refinance. If we do not have sufficient funds to repay any portion of the indebtedness, it may be necessary to raise capital through debt financing, private or public offerings of debt securities or equity financings. We are uncertain whether we will be able to refinance this obligation or if refinancing terms will be favorable. If, at the time of any refinancing, prevailing interest rates or other factors result in higher interest rates on refinancing, increases in interest expense would lower our cash flow, and, consequently, cash available to meet our financial obligations. If we are unable to obtain alternative or additional financing arrangements in the future, or if we cannot obtain financing on acceptable terms, we may not be able to execute our business strategies or we may be forced to dispose of hotel properties on disadvantageous terms, potentially resulting in losses and potentially reducing cash flow from operating activities if the sale proceeds in excess of the amount required to satisfy the indebtedness could not be reinvested in equally profitable real property investments. Moreover, the terms of any additional financing may restrict our financial flexibility, including the debt we may incur in the future, or may restrict our ability to manage our business as we had intended. To the extent we cannot repay our outstanding debt, we risk losing some or all of our hotel properties to foreclosure and we could be required to invoke insolvency proceedings including, but not limited to, commencing a voluntary case under the U.S. Bankruptcy Code.

For tax purposes, a foreclosure of any of our hotels would be treated as a sale of the hotel for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the hotel, we would recognize taxable income on foreclosure, but we would not receive any cash proceeds, which could hinder Sotherly’s ability to meet the REIT distribution requirements imposed by the Code. In addition, we have given full or partial guarantees to lenders of mortgage debt on behalf of the entities that own our hotels. When we give a guarantee on behalf of an entity that owns one of our hotels, we will be responsible to the lender for satisfaction of the debt if it is not paid by such entity.

28


Changes in the method of determining LIBOR rates and potential phasing out of LIBOR after 2021 may affect our financial results.

The chief executive of the United Kingdom Financial Conduct Authority (“FCA”), which regulates LIBOR, has recently announced that the FCA intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021 (the “FCA Announcement”). It is not possible to predict the effect of these changes, other reforms or the establishment of alternative reference rates in the United Kingdom or elsewhere. Furthermore, in the United States, efforts to identify a set of alternative U.S. dollar reference interest rates are underway. Any alternative methods may result in interest rates that are higher than if LIBOR were available in its current form, which could have a material adverse effect on results.

The mortgage loans encumbering our hotels located in Philadelphia, PA, Raleigh, NC, and Tampa, FL each have interest rates tied to LIBOR.  The Raleigh and Tampa mortgage loans are maturing prior to the final phase out of U.S. 1-month LIBOR in 2023, and the Philadelphia mortgage loan matures shortly thereafter in October 2023.  Any changes announced by the FCA, including the FCA Announcement, other regulators or any other successor governance or oversight body, or future changes adopted by such body, in the method pursuant to which the LIBOR rates are determined may result in a sudden or prolonged increase or decrease in the reported LIBOR rates. If that were to occur, the level of interest payments we incur may change. In addition, although certain of our LIBOR based obligations provide for alternative methods of calculating the interest rate payable on those obligations if LIBOR is not reported, uncertainty as to the extent and manner of future changes may result in (i) interest rates and/or payments that are higher than, lower than or that do not otherwise correlate over time with the interest rates and/or payments that would have been made on our obligations if LIBOR rate was available in its current form or (ii) an inability to hedge against an alternative method of calculating interest on those obligations.

Our borrowing costs are sensitive to fluctuations in interest rates.

Higher interest rates could increase our debt service requirements and interest expense. Currently, our floating rate debt is limited to the mortgages on the DoubleTree by Hilton Raleigh Brownstone-University,Philadelphia Airport and The Whitehall, in Houston, Texas. The mortgage on the DoubleTree by Hilton Philadelphia Airport the Hotel Alba Tampa, Tapestry Collection by Hilton and The Whitehall. Each of these mortgages bears interest at ratesa rate tied to the 1-month LIBOR,SOFR. The mortgage on The Whitehall, in Houston, Texas bears interest at a rate tied to the New York Prime Rate, orRate. Each mortgage provides for a substitute rate and provide for minimum rates of interest. To the extent that increases in the LIBOR,SOFR or New York Prime Rate, or a substitute rate of interest cause the interest on the mortgages to exceed the minimum rates of interest, we are exposed to rising interest rates.

Should we obtain new debt financing or refinance existing indebtedness, we may increase the amount of floating rate debt that currently exists. In addition, adverse economic conditions could also cause the terms on which we borrow to be unfavorable.

Risks Related to Our Organization and Structure

Our ability to effect a merger or other business combination transaction may be restricted by our Operating Partnership agreement.

In the event of a change of control of the Company, the limited partners of our Operating Partnership will have the right, for a period of 30 days following the change of control event, to cause the Operating Partnership to redeem all of the units held by the limited partners for a cash amount equal to the cash redemption amount otherwise payable upon redemption pursuant to the partnership agreement. This cash redemption right may make it more unlikely or difficult for a third party to propose or consummate a change of control transaction, even if such transaction were in the best interests of the Company’s stockholders.

25


Provisions of the Company’s charter may limit the ability of a third party to acquire control of the Company.

Aggregate Share and Common Share Ownership Limits

The Company’s charter provides that no person may directly or indirectly own more than 9.9% of the value of the Company’s outstanding shares of capital stock or more than 9.9% of the number of the Company’s outstanding shares of common stock. These ownership limitations may prevent an acquisition of control of the Company by a third party without the Company’s board of directors’ approval, even if the Company’s stockholders believe the change of control is in their best interest. The Company’s board of directors has discretion to waive that ownership limit if, including other considerations, the board receives evidence that ownership in excess of the limit will not jeopardize the Company’s REIT status.

29


Authority to Issue Stock

The Company’s amended and restated charter authorizes our board of directors to issue up to 69,000,000 shares of common stock and up to 11,000,000 shares of preferred stock, to classify or reclassify any unissued shares of common stock or preferred stock and to set the preferences, rights and other terms of the classified or reclassified shares. Issuances of additional shares of stock may have the effect of delaying or preventing a change in control of the Company, including transactions at a premium over the market price of the Company’s stock, even if stockholders believe that a change of control is in their best interest. The Company will be able to issue additional shares of common or preferred stock without stockholder approval, unless stockholder approval is required by applicable law or the rules of any stock exchange or automated quotation system on which the Company’s securities may be listed or traded.

Provisions of Maryland law may limit the ability of a third party to acquire control of the Company.

Certain provisions of the Maryland General Corporation Law or the MGCL,("MGCL") may have the effect of inhibiting a third party from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide the holders of shares of the Company’s common stock with the opportunity to realize a premium over the then-prevailing market price of such shares, including:

“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10.0% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter imposes special appraisal rights and special stockholder voting requirements on these combinations; and
“control share” provisions that provide that “control shares” of the Company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by the Company’s stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.

“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10.0% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter imposes special appraisal rights and special stockholder voting requirements on these combinations; and

“control share” provisions that provide that “control shares” of the Company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by the Company’s stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.

The Company has opted out of these provisions of the MGCL, in the case of the business combination provisions of the MGCL by resolution of the Company’s board of directors, and in the case of the control share provisions of the MGCL pursuant to a provision in the Company’s bylaws. However, the Company’s board of directors may by resolution elect to opt into the business combination provisions of the MGCL and the Company may, by amendment to its bylaws, opt into the control share provisions of the MGCL in the future. The Company’s board of directors has the exclusive power to amend the Company’s bylaws.

Additionally, Title 8, Subtitle 3 of the MGCL permits the Company’s board of directors, without stockholder approval and regardless of what is currently provided in the Company’s charter or bylaws, to implement takeover defenses, some of which (for example, a classified board) the Company does not currently have. These provisions may have the effect of inhibiting a third party from making an acquisition proposal for the Company or of delaying, deferring or preventing a change in control of the Company under the circumstances that otherwise could provide the holders of the Company’s common stock with the opportunity to realize a premium over the then current market price.

Provisions in the Company’s executive employment agreements may make a change of control of the Company more costly or difficult.

The Company’s employment agreements with Andrew M. Sims, our Chairman, David R. Folsom, our President and Chief Executive Officer, Anthony E. Domalski, our Secretary and Chief Financial Officer, Scott M. Kucinski, our Executive Vice President and Chief Operating Officer, and Robert E. Kirkland IV, our General Counsel, and Andrew M. Sims Jr., our Vice President - Operations & Investor Relations, contain provisions providing for substantial payments to these officers in the event of a change of control of the Company. Specifically, if the Company terminates these executives’ employment without cause or the executive resigns with good reason (which for Sims, Folsom, and Domalski, includes a failure to nominate Andrew M. Sims to the Company’s board of directors

26


or his involuntary removal from the Company’s board of directors, unless for cause or by vote of the stockholders), or if there is a change of control, each of these executives is entitled to the following:

any accrued but unpaid salary and bonuses;

any accrued but unpaid salary and bonuses;

vesting of any previously issued stock options and restricted stock;

vesting of any previously issued stock options and restricted stock;

payment of the executive’s life, health and disability insurance coverage for a period of five years following termination;

payment of the executive’s life, health and disability insurance coverage for a period of five years following termination;

any unreimbursed expenses; and

any unreimbursed expenses; and

a severance payment equal to three times for each executive’s respective combined salary and actual bonus compensation for the preceding fiscal year.

30


In the event that the Company elects not to renew Mr. Folsom’s employment agreement, then Mr. Folsom is entitled to receive the following: (i) any accrued but unpaid salary and bonuses; (ii) a severance payment equal to Mr. Folsom’s combined salary and actual bonus compensation for the preceding fiscal year, to be paid within five (5) days of Mr. Folsom’s last day of employment; and (iii) payment of the full premium (including administrative fee) for continuing health insurance coverage under COBRA or any similar state law for a period of two (2) years following the expiration of Mr. Folsom’s employment agreement.

In addition, these executives will receive additional payments to compensate them for the additional taxes, if any, imposed on them under Section 4999 of the Code by reason of receipt of excess parachute payments. We will not be able to deduct any of the above amounts paid to the executives for tax purposes.

These provisions may make a change of control of the Company, even if it is in the best interests of the Company’s stockholders, more costly and difficult and may reduce the amounts the Company’s stockholders would receive in a change of control transaction.

Our ownership limitations may restrict or prevent you from engaging in certain transfers of the Company’s common stock or preferred stock.

In order to maintain the Company’s REIT qualification, it cannot be closely held (i.e., more than 50.0% in value of our outstanding stock cannot be owned, directly or indirectly, by five or fewer individuals during the last half of any taxable year). To preserve the Company’s REIT qualification, the Company’s charter contains a 9.9% aggregate share ownership limit and a 9.9% common share ownership limit. Generally, any shares of the Company’s stock owned by affiliated persons will be added together for purposes of the aggregate share ownership limit, and any shares of common stock owned by affiliated owners will be added together for purposes of the common share ownership limit.

If anyone transfers shares in a way that would violate the aggregate share ownership limit or the common share ownership limit, or prevent the Company from continuing to qualify as a REIT under the federal income tax laws, those shares instead will be transferred to a trust for the benefit of a charitable beneficiary and will be either redeemed by us or sold to a person whose ownership of the shares will not violate the aggregate share ownership limit or the common share ownership limit. If this transfer to a trust fails to prevent such a violation or fails to preserve the Company’s continued qualification as a REIT, then the Company will consider the initial intended transfer to be null and void from the outset. The intended transferee of those shares will be deemed never to have owned the shares. Anyone who acquires shares in violation of the aggregate share ownership limit, the common share ownership limit or the other restrictions on transfer in the Company’s charter bears the risk of suffering a financial loss when the shares are redeemed or sold if the market price of the Company’s stock falls between the date of purchase and the date of redemption or sale.

The Company’s articles supplementary establishing and fixing the rights and preferences of each of our 8.0% Series B Cumulative Redeemable Perpetual Preferred Stock (the “Series B Preferred Stock”), 7.875% Series C Cumulative Redeemable Perpetual Preferred Stock (the “Series C Preferred Stock”), and 8.25% Series D Cumulative Redeemable Perpetual Preferred Stock (the “Series D Preferred Stock”, and together with the Series B Preferred Stock and the Series C Preferred Stock, the "Preferred Stock"), provide that no person may directly or indirectly own more than 9.9% of the aggregate number of outstanding shares of Series B Preferred Stock, Series C Preferred Stock, or Series D Preferred Stock, respectively, excluding any outstanding shares of Series B Preferred Stock, Series C Preferred Stock, or Series D Preferred Stock not treated as outstanding for federal income tax purposes. The Company’s board of directors has discretion to waive that ownership limit if, including other considerations, the board receives evidence that ownership in excess of the limit will not jeopardize the Company’s REIT status.

27


Holders of our outstanding preferred shares have dividend, liquidation and other rights that are senior to the rights of the holders of our common shares.

Our board of directors has the authority to designate and issue preferred shares with liquidation, dividend and other rights that are senior to those of our common shares. As of December 31, 2021, 1,510,0002023, 1,464,100 shares of our Series B Preferred Stock were issued and outstanding, 1,384,6101,346,110 shares of our Series C Preferred Stock were issued and outstanding, and 1,165,0001,163,100 shares of our Series D Preferred Stock were issued and outstanding. The aggregate liquidation preference with respect to the outstanding shares of Series B Preferred Stock is approximately $43.0$44.7 million, and annual dividends on our outstanding shares of Series B Preferred Stock are approximately $3.0$2.9 million. The aggregate liquidation preference with respect to the outstanding shares of Series C Preferred Stock is approximately $39.4$40.9 million, and annual dividends on our outstanding shares of Series C Preferred Stock are approximately $2.7 million. The aggregate liquidation preference with respect to the outstanding shares of Series D Preferred Stock is approximately $33.3$35.7 million, and annual dividends on our outstanding shares of Series D Preferred Stock are approximately $2.4 million. Holders of our Series B, Series C, and Series D Preferred Stock are entitled to cumulative dividends before any dividends may be declared or set aside on our common shares. Upon our voluntary or involuntary liquidation, dissolution or winding up, before any payment is made to holders of our common shares, holders of these preferred shares are entitled to receive a liquidation preference of $25.00 per share plus any accrued and unpaid distributions. This will reduce the remaining amount of our assets, if any, available to distribute to holders of our common shares. In addition, holders of the Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred

31


Stock voting together as a separate class have the right to elect two additional directors to our board of directors whenever dividends on the preferred shares are in arrears in an aggregate amount equivalent to six or more quarterly dividends (whether or not consecutive). As of December 31, 2021,2023, distributions on our Preferred Stock are in arrears for the last eighteleven quarterly payments. Therefore, the holders of our Series B, Series C, and Series D Preferred Stock are entitled to vote for the election of a total of two additional directors of the Company, at a special meeting or at the next annual meeting of stockholders and at each subsequent annual meeting of the stockholders until full cumulative distributions for all past unpaid periods are paid or declared and a sum sufficient for the payment thereof in cash is set aside. No dividends may be paid on our common stock until such time as the Preferred Stock distributions are made current.

Because our decision to issue securities will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of any future preferred offerings. Thus, our stockholders bear the risk of our future securities issuances reducing the market price of our common shares and diluting their interest.

The change of control conversion and redemption features of the Company’s preferred stock may make it more difficult for a party to take over our Company or discourage a party from taking over our Company.

Upon a change of control (as defined in our charter), holders of our Series B, Series C, and Series D Preferred Stock will have the right (unless, as provided in our charter, we have provided or provide notice of our election to exercise our special optional redemption right before the relevant date) to convert some or all of their shares of preferred stock into shares of our common stock (or equivalent value of alternative consideration). Upon such a conversion, holders will be limited to a maximum number of shares equal to the share cap, subject to adjustments. If the common stock price is less than $3.015, subject to adjustment, holders will receive a maximum of 8.29187 shares of our common stock per share of Series B Preferred Stock, which may result in a holder receiving value that is less than the liquidation preference of the Series B Preferred Stock. If the common stock price is less than $2.94, subject to adjustment, holders will receive a maximum of 8.50340 shares of our common stock per share of Series C Preferred Stock, which may result in a holder receiving value that is less than the liquidation preference of the Series C Preferred Stock. If the common stock price is less than $3.38, subject to adjustment, holders will receive a maximum of 7.39645 shares of our common stock per share of Series D Preferred Stock, which may result in a holder receiving value that is less than the liquidation preference of the Series D Preferred Stock. In addition, those features of our Series B, Series C, and Series D Preferred Stock may have the effect of inhibiting or discouraging a third party from making an acquisition proposal for our Company or of delaying, deferring or preventing a change in control of our Company under circumstances that otherwise could provide the holders of shares of our common stock and shares of our Series B, Series C, and Series D Preferred Stock with the opportunity to realize a premium over the then current market price or that stockholders may otherwise believe is in their best interests.

Our organizational documents have no limitation on the amount of indebtedness we may incur. As a result, we may become highly leveraged in the future, which could materially and adversely affect us.

Our business strategy contemplates the use of both secured and unsecured debt to finance long-term growth. In addition, our organizational documents contain no limitations on the amount of debt that we may incur, and the Company’s board of directors may change our financing policy at any time. As a result, we may be able to incur substantial additional debt, including secured debt, in the future. Incurring debt could subject us to many risks, including the risks that:

our cash flows from operations may be insufficient to make required payments of principal and interest;
our debt may increase our vulnerability to adverse economic and industry conditions;

28


we may be required to dedicate a substantial portion of our cash flows from operations to payments on our debt, thereby reducing cash available for funds available for operations and capital expenditures, future business opportunities or other purposes; and
the terms of any refinancing may not be in the same amount or on terms as favorable as the terms of the existing debt being refinanced.

our cash flows from operations may be insufficient to make required payments of principal and interest;

our debt may increase our vulnerability to adverse economic and industry conditions;

we may be required to dedicate a substantial portion of our cash flows from operations to payments on our debt, thereby reducing cash available for funds available for operations and capital expenditures, future business opportunities or other purposes; and

the terms of any refinancing may not be in the same amount or on terms as favorable as the terms of the existing debt being refinanced.

The board of directors’ revocation of the Company’s REIT status without stockholder approval may decrease the Company’s stockholders’ total return.

The Company’s charter provides that the Company’s board of directors may revoke or otherwise terminate the Company’s REIT election, without the approval of the Company’s stockholders, if the Company’s board of directors determines that it is no longer in the Company’s best interest to continue to qualify as a REIT. If the Company ceases to be a REIT, it would become subject to federal income tax on its taxable income and would no longer be required to distribute most of its taxable income to the Company’s stockholders, which may have adverse consequences on our total return to the Company’s stockholders.

32


The ability of the Company’s board of directors to change the Company’s major corporate policies may not be in your best interest.

The Company’s board of directors determines the Company’s major corporate policies, including its acquisition, financing, growth, operations and distribution policies. The Company’s board of directors may amend or revise these and other policies from time to time without the vote or consent of the Company’s stockholders.

Our success depends on key personnel whose continued service is not guaranteed.

We depend on the efforts and expertise of our Chairman, Andrew M. Sims; our President and Chief Executive Officer, David R. Folsom; our Executive Vice President and Chief Operating Officer, Scott M. Kucinski; and our Secretary and Chief Financial Officer, Anthony E. Domalski, to manage our day-to-day operations and strategic business direction. The loss of any of their services could have an adverse effect on our operations.

Risks Related to Conflicts of Interest of Our Officers and Directors

Conflicts of interest could result in our executive officers and certain of our directors acting in a manner other than in the Company’s stockholders’ best interest.

Conflicts of interest relating to Our Town, the entity that manages our twelveten wholly-owned hotels and our two condominium hotel rental programs, and the terms of our management agreements with Our Town may lead to management decisions that are not in the stockholders’ best interest.

Conflicts of interest relating to Our Town may lead to management decisions that are not in the stockholders’ best interest. An affiliate of Andrew M. Sims, our Chairman, andan affiliate of David R. Folsom, our President and Chief Executive Officer, and Andrew M. Sims Jr., our Vice President - Operations & Investor Relations, together own an interest of approximately 52.8%93.0%, as of February 25, 2022,March 15, 2023, in Our Town. Both Mr. Sims, Mr. Folsom, and Mr. FolsomSims Jr. serve as directors of Our Town.

Our management agreements with Our Town establish the terms of Our Town’s management of our hotels covered by those agreements. The OTH Master Agreement provides that in the event the agreement is terminated in connection with the sale of a hotel, and Our Town accepts an offer to manage another hotel which is reasonably comparable to the hotel that was sold, we will not be liable for any termination fee. If we do not offer Our Town such opportunity or Our Town declines such opportunity, then a termination fee equivalent to the lesser of the management fees paid for the prior twelve-month period or the management fees for the period prior to the sale that is equal to the number of months remaining under the term of the agreement will be due. If we terminate a hotel management agreement at the end of any renewable five-year term, Our Town is due a termination fee equivalent to one month’s management fees, as determined under the agreement.

As owners of Our Town, which would receive any management and management termination fees payable by us under the management agreements, Mr. Sims or Mr. Folsom may influence our decisions to sell a hotel or acquire or develop a hotel when it is not in the best interests of the Company’s stockholders to do so. In addition, Mr. Sims and Mr. Folsom will have conflicts of interest with respect to decisions to enforce provisions of the management agreements, including any termination thereof.

Mr. Sims and Mr. Folsom approve the budgets upon which the incentive management fee payable to Our Town is based. As owners of Our Town, which would receive any incentive management fees payable by us under the management agreements, Mr.

29


Sims or Mr. Folsom may influence the budget process, including the revenue and profitability targets set for each hotel. The incentive management fees are based on each hotel exceeding budgeted profitability targets.

We purchase employee medical benefits through Our Town (or its affiliate) for those employees employed by Our Town who work exclusively for our properties. Mr. Sims and Mr. Folsom participate in the budget approval process confirming employee insurance rates paid to Our Town. For the years ended 2022 and 2023, we received a rebate from Our Town equal to 70% of the annual surplus for the respective year.

There can be no assurance that provisions in our bylaws will always be successful in mitigating conflicts of interest.

Under our bylaws, a committee consisting of only independent directors must approve any transaction between us and Our Town, Chesapeake Hospitality or its affiliates, or any interested director. However, there can be no assurance that these policies always will be successful in mitigating such conflicts, and decisions could be made that might not fully reflect the interests of all of the Company’s stockholders.

Certain of our officers and directors control trusts that hold units in our Operating Partnership and may seek to avoid adverse tax consequences, which could result from transactions that would otherwise benefit the Company’s stockholders.

Holders of units in our Operating Partnership, including trusts controlled in whole or part by members of our management team, may suffer adverse tax consequences upon our sale or refinancing of certain properties. Therefore, holders of units, including a trust controlled by Andrew M. Sims, and a charitable trust controlled by Edward S. Stein, may have different objectives than holders of the Company’s stock regarding the appropriate pricing and timing of a property’s sale, or the timing and amount of a property’s refinancing. As of December 31, 2021, these trusts owned approximately 1.0% of the outstanding units in our Operating Partnership. Although the individuals controlling the trusts do not have any beneficial interest in the trusts, they may influence us not to sell or refinance certain properties, even if such sale or refinancing might be financially advantageous to the Company’s stockholders, or may influence us to enter into tax-deferred exchanges with the proceeds of such sales when such a reinvestment might not otherwise be in our best interest.

33


Federal Income Tax Risks Related to the Company’s Status as a REIT

The federal income tax laws governing REITs are complex.

The Company intends to operate in a manner that will maintain its qualification as a REIT under the federal income tax laws. The REIT qualification requirements are extremely complex, however, and interpretations of the federal income tax laws governing qualification as a REIT are limited. The Company has not requested or obtained a ruling from the Internal Revenue Service or the IRS,("IRS") that it qualifies as a REIT. Accordingly, we cannot be certain that the Company will be successful in operating in a manner that will permit it to qualify as a REIT. At any time, new laws, interpretations or court decisions may change the federal tax laws or the federal income tax consequences of the Company’s qualification as a REIT. We cannot predict when or if any new federal income tax law, regulation or administrative interpretation, or any amendment to any existing federal income tax law, regulation or administrative interpretation, will be adopted, promulgated or become effective and any such law, regulation or interpretation may take effect retroactively. The Company and its stockholders could be adversely affected by any such change in, or any new, federal income tax law, regulation or administrative interpretation. We are not aware, however, of any pending tax legislation that would adversely affect the Company’s ability to qualify as a REIT.

Failure to make distributions could subject the Company to tax.

In order to maintain its qualification as a REIT, each year the Company must pay out to its stockholders in distributions, as “qualifying distributions,” at least 90.0% of its REIT taxable income, computed without regard to the deductions for dividends paid and excluding net capital gains and reduced by certain noncash items. To the extent that the Company satisfies this distribution requirement, but distributes less than 100.0% of its taxable income (including its net capital gain), it will be subject to federal corporate income tax on its undistributed taxable income. In addition, the Company will be subject to a 4.0% nondeductible excise tax if the actual amount that it pays out to its stockholders as a “qualifying distribution” for a calendar year is less than the sum of: (A) 85.0% of our ordinary income for such calendar year, plus (B) 95.0% of our capital gain net income for such calendar year. The Company’s only recurring source of funds to make these distributions comes from rent received from its TRS Lessees whose only recurring source of funds with which to make these payments and distributions is the net cash flow (after payment of operating and other costs and expenses and management fees) from hotel operations, and any dividend and other distributions that we may receive from MHI Holding. Accordingly, the Company may be required to borrow money or sell assets to make distributions sufficient to enable it to pay out enough of its taxable income to satisfy the distribution requirement and to avoid corporate income tax and the 4.0% nondeductible excise tax in a particular year.

Failure to qualify as a REIT would subject the Company to federal income tax.

If the Company fails to qualify as a REIT in any taxable year, it will be required to pay federal income tax on its taxable income at regular corporate rates. The resulting tax liability might cause the Company to borrow funds, liquidate some of its investments or take other steps that could negatively affect its operating results in order to pay any such tax. Unless it is entitled to relief under certain statutory provisions, the Company would be disqualified from treatment as a REIT for the four taxable years following the year in which it lost its qualification. If the Company lost its REIT status, its net earnings available for investment or distribution to stockholders would be significantly reduced for each of the years involved. In addition, the Company would no longer be required to make distributions to its stockholders, and it would not be able to deduct any stockholder distributions in computing its taxable income. This would substantially reduce the Company’s earnings, cash available to pay distributions, and the value of common stock.

30


Failure to qualify as a REIT may cause the Company to reduce or eliminate distributions to its stockholders, and the Company may face increased difficulty in raising capital or obtaining financing.

If the Company fails to remain qualified as a REIT, it may have to reduce or eliminate any distributions to its stockholders in order to satisfy its income tax liabilities. Any distributions that the Company does make to its stockholders would be treated as taxable dividends to the extent of its current and accumulated earnings and profits. This may result in negative investor and market perception regarding the market value of the Company’s stock, and the value of its stock may be reduced. In addition, the Company and the Operating Partnership may face increased difficulty in raising capital or obtaining financing if the Company fails to qualify or remain qualified as a REIT because of the resulting tax liability and potential reduction of its market valuation.

If MHI Holding exceeds certain value thresholds, this could cause the Company to fail to qualify as a REIT.

A REIT may own up to 100% of the stock of one or more TRSs. A TRS may hold assets and earn income that would not be qualifying assets or income if held or earned directly by a REIT. Overall, no more than 20.0% of the value of a REIT’s assets may consist of stock or securities of one or more TRSs. MHI Holding is a TRS and the Company may form other TRSs in the future. The Company plans to monitor the value of its shares of MHI Holding and of any other TRS the Company may form. However, there can be no assurance that the IRS will not attempt to attribute additional value to the shares of MHI Holding or to the shares of any other

34


TRS that the Company may form. If the Company is treated as owning securities of one or more TRSs with an aggregate value that is in excess of the thresholds outlined above, the Company could lose its status as a REIT or become subject to penalties.

The Company’s transactions with MHI Holding may cause it to be subject to a 100% excise tax on certain income or deductions if such transactions are not conducted on arm’s-length terms.

Rent paid to the Company by the TRS Lessees cannot be based on net income or profits for such rents to qualify as “rents from real property.” We receive some percentage rent from the TRS Lessees that is calculated based on the gross revenues—not based on net income or profits. If the IRS determines that the rent paid pursuant to our leases with the TRS Lessees are excessive, the deductibility thereof by the TRS Lessees may be challenged, and we could be subject to a 100% excise tax on “re-determined rent” or “re-determined deductions” to the extent that such rent exceeds an arm’s-length amount. We believe that our rent and other transactions with the TRS Lessees are based on arm’s-length amounts and reflect normal business practices, but there can be no assurance that the IRS will agree with our belief.

Even if the Company remains qualified as a REIT, it may face other tax liabilities that reduce its cash flow.

Even if the Company remains qualified for taxation as a REIT, it may be subject to certain federal, state and local taxes on its income and assets. For example:

it will be required to pay tax on undistributed REIT taxable income (including net capital gain);
if it has net income from the disposition of foreclosure property held primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, it must pay tax on that income at the highest corporate rate;
if it (or the Operating Partnership or any subsidiary of the Operating Partnership other than MHI Holding) sells a property in a “prohibited transaction,” its gain, or its share of such gain, from the sale would be subject to a 100.0% penalty tax. A “prohibited transaction” would be a sale of property, other than a foreclosure property, held primarily for sale to customers in the ordinary course of business;
it may, in certain circumstances, be required to pay an excise or penalty tax (which could be significant in amount) in order to utilize one or more relief provisions under the Code to maintain its qualification as a REIT;
MHI Holding is a fully taxable corporation and is required to pay federal and state taxes on its taxable income; and
it may experience increases in its state and/or local income tax burdens as states and localities continue to look to modify their tax laws in order to raise revenues, including by (among other things) changing from a net taxable income-based regime to a gross receipts-based regime, suspending and/or limiting the use of net operating losses ("NOL"), increasing tax rates and fees, imposing surcharges and subjecting partnerships to an entity-level tax, and limiting or disallowing certain U.S. federal deductions such as the dividends-paid deduction.

31


it will be required to pay tax on undistributed REIT taxable income (including net capital gain);

if it has net income from the disposition of foreclosure property held primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, it must pay tax on that income at the highest corporate rate;

if it (or the Operating Partnership or any subsidiary of the Operating Partnership other than MHI Holding) sells a property in a “prohibited transaction,” its gain, or its share of such gain, from the sale would be subject to a 100.0% penalty tax. A “prohibited transaction” would be a sale of property, other than a foreclosure property, held primarily for sale to customers in the ordinary course of business;

MHI Holding is a fully taxable corporation and is required to pay federal and state taxes on its taxable income; and

it may experience increases in its state and/or local income tax burdens as states and localities continue to look to modify their tax laws in order to raise revenues, including by (among other things) changing from a net taxable income-based regime to a gross receipts-based regime, suspending and/or limiting the use of net operating losses, increasing tax rates and fees, imposing surcharges and subjecting partnerships to an entity-level tax, and limiting or disallowing certain U.S. federal deductions such as the dividends-paid deduction.

Complying with REIT requirements may cause the Company to forgo attractive opportunities that could otherwise generate strong risk-adjusted returns and instead pursue less attractive opportunities, or none at all.

To qualify as a REIT for federal income tax purposes, the Company must continually satisfy tests concerning, among other things, the sources of its income, the nature and diversification of its assets, the amounts it distributes to its stockholders and the ownership of its stock.

In general, when applying these tests, the Company is treated as owning its proportionate share of the Operating Partnership’s assets (which share is determined in accordance with the Company’s capital interest in the Operating Partnership) and as being entitled to the Operating Partnership’s income attributable to such share. Thus, compliance with the REIT requirements may hinder our ability to operate solely on the basis of generating strong risk-adjusted returns on invested capital for our stockholders.

Complying with REIT requirements may force the Company to liquidate otherwise attractive investments, which could result in an overall loss on its investments.

To maintain qualification as a REIT, the Company must ensure that at the end of each calendar quarter at least 75.0% of the value of its assets consists of cash, cash items, government securities and qualified REIT real estate assets. The remainder of the Company’s assets (other than securities of one or more TRSs) generally cannot include more than 10.0% of the outstanding voting securities of any one issuer or more than 10.0% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5.0% of the value of the Company’s assets (other than government securities, qualified real estate assets and securities of one or more TRSs) can consist of the securities of any one issuer, and no more than 20.0% of the value of the Company’s total assets can be represented by securities of one or more TRSs.

When applying these asset tests, the Company is treated as owning its proportionate share of the Operating Partnership’s assets (which is determined in accordance with the Company’s capital interest in the Operating Partnership). If the Company fails to comply with these requirements at the end of any calendar quarter, it must correct such failure within 30 days after the end of the calendar quarter to avoid losing its REIT status and suffering adverse tax consequences. If the Company fails to comply with these requirements at the end of any calendar quarter, and the failure exceeds a de-minimis threshold, the Company may be able to preserve its REIT status if the failure was due to reasonable cause and not to willful neglect. In this case, we will be required to dispose of the assets causing the failure within six months after the last day of the quarter in which the failure occurred, and we will be required to pay an additional tax of the greater of $50,000 or the product of the highest applicable tax rate multiplied by the net income generated on those assets.

As a result, we may be required to liquidate otherwise attractive investments.

35


If the Operating Partnership fails to qualify as a partnership for federal income tax purposes, the Company could cease to qualify as a REIT and suffer other adverse consequences.

We believe that the Operating Partnership will continue to qualify to be treated as a partnership for U.S. federal income tax purposes. As a partnership, the Operating Partnership is not subject to federal income tax on its income. Instead, each of its partners, including the Company, will be required to pay tax on its allocable share of the Operating Partnership’s income. We cannot assure you, however, that the IRS will not challenge the Operating Partnership’s status as a partnership for U.S. federal income tax purposes, or that a court would not sustain such a challenge. If the IRS were successful in treating the Operating Partnership as a corporation for federal income tax purposes, the Company could fail to meet the gross income tests and certain of the asset tests applicable to REITs and, accordingly, cease to qualify as a REIT. Also, the failure of the Operating Partnership to qualify as a partnership would cause the Operating Partnership to become subject to federal and state corporate income tax, which would reduce significantly the amount of cash available for debt service and for distribution to its partners, including the Company.

The Company’s failure to qualify as a REIT would have serious adverse consequences to its stockholders.

The Company elected to be taxed as a REIT under Sections 856 through 860 of the Code, commencing with its taxable year ended December 31, 2004. The Company believes it has operated so as to qualify as a REIT under the Code and believes that its current organization and method of operation comply with the rules and regulations promulgated under the Code to enable the Company to continue to qualify as a REIT. However, it is possible that the Company has been organized or has operated in a manner that would not allow it to qualify as a REIT, or that its future operations could cause it to fail to qualify. Qualification as a REIT requires the Company to satisfy numerous requirements (some on an annual and others on a quarterly basis) established under highly technical and complex sections of the Code for which there are only limited judicial and administrative interpretations and involves the determination of various factual matters and circumstances not entirely within its control. For example, in order to qualify as a REIT, the Company must satisfy a 75.0% gross income test pursuant to Code Section 856(c)(3) and a 95.0% gross income test pursuant to Code Section 856(c)(2) each taxable year. In addition, the Company must pay dividends, as “qualifying distributions,” to

32


its stockholders aggregating annually at least 90.0% of its REIT taxable income (determined without regard to the dividends-paid deduction and by excluding capital gains and also reduced by certain noncash items) and must satisfy specified asset tests on a quarterly basis. While historically the Company has satisfied the distribution requirement discussed above, by making cash distributions to its stockholders, the Company may choose to satisfy this requirement by making distributions of cash or other property, including, in limited circumstances, its stock. The provisions of the Code and applicable Treasury regulations regarding qualification as a REIT are more complicated in the Company’s case because it holds its assets through the Operating Partnership.

If MHI Holding does not qualify as a TRS, or if the Company’s hotel manager does not qualify as an “eligible independent contractor,” the Company would fail to qualify as a REIT and would be subject to higher taxes and have less cash available for distribution to its stockholders.

Rent paid by a lessee that is a “related party tenant” of ours will not be qualifying income for purposes of the two gross income tests applicable to REITs, as noted above. The Company currently leases substantially all of its hotels to the TRS Lessees, which are disregarded entities for U.S. federal income tax purposes and are wholly-owned by MHI Holding, a TRS, and expects to continue to do so. So long as MHI Holding qualifies as a TRS, it will not be treated as a “related party tenant” with respect to the Company’s properties that are managed by an independent hotel management company that qualifies as an “eligible independent contractor.” The Company believes that MHI Holding will continue to qualify to be treated as a TRS for federal income tax purposes, but there can be no assurance that the IRS will not challenge this status or that a court would not sustain such a challenge. If the IRS were successful in such challenge, it is possible that the Company would fail to meet the asset tests applicable to REITs and substantially all of its income would fail to be qualifying income for purposes of the two gross income tests. If the Company failed to meet any of the asset or gross income tests, it would likely lose its REIT qualification for federal income tax purposes.

Additionally, if the Company’s hotel manager does not qualify as an “eligible independent contractor,” the Company would fail to qualify as a REIT. Each hotel manager that enters into a management contract with the TRS Lessees must qualify as an “eligible independent contractor” under the REIT rules in order for the rent paid by the TRS Lessees to be qualifying income for purposes of the REIT gross income tests. Among other requirements, in order to qualify as an eligible independent contractor, a hotel manager must not own, directly or through its stockholders, more than 35.0% of the Company’s outstanding shares, taking into account certain ownership attribution rules. The ownership attribution rules that apply for purposes of these 35.0% thresholds are complex. Although the Company intends to monitor ownership of its shares by its hotel manager and its owners, there can be no assurance that these ownership levels will not be exceeded.

In addition, for the Company’s hotel management company to qualify as an “eligible independent contractor,” such company or a related person must be actively engaged in the trade or business of operating “qualified lodging facilities” (as defined below) for one or more persons not related to the REIT or its TRSs at each time that such company enters into a hotel management contract with a TRS. The Company believes the hotel manager operates qualified lodging facilities for certain persons who are not related to the REIT

36


or its TRSs. However, no assurances can be provided that this will continue to be the case or that any other hotel management companies that the Company may engage in the future will in fact comply with this requirement in the future. Failure to comply with this requirement would require the Company to find other managers for future contracts, and, if the Company hired a management company without knowledge of the failure, it could jeopardize the Company’s status as a REIT.

As noted above, each hotel with respect to which a TRS Lessee pays rent must be a “qualified lodging facility”. A “qualified lodging facility” is a hotel, motel, or other establishment more than one-half of the dwelling units in which are used on a transient basis, including customary amenities and facilities, provided that no wagering activities are conducted at or in connection with such facility by any person who is engaged in the business of accepting wagers and who is legally authorized to engage in such business at or in connection with such facility. The Company believes that all of the hotels leased to the TRS Lessees are qualified lodging facilities. Although the Company intends to monitor future acquisitions and improvements of hotels, the REIT provisions of the Code provide only limited guidance for making determinations under the requirements for qualified lodging facilities, and there can be no assurance that these requirements will be satisfied in all cases.

Foreign investors may be subject to U.S. tax on the disposition of the Company’s stock if the Company does not qualify as a “domestically controlled” REIT.

A foreign person disposing of a “U.S. real property interest,” which includes stock of a U.S. corporation whose assets consist principally of U.S. real property interests, is generally subject to U.S. federal income tax under the Foreign Investment in Real Property Tax Act of 1980 (“FIRPTA”) on the gain recognized on the disposition, unless such foreign person is a “qualified foreign pension fund” or one of the certain publicly traded non-U.S. “qualified collective investment vehicles”. Additionally, the transferee will be required to withhold 15.0% on the amount realized on the disposition if the foreign transferor is subject to U.S. federal income tax under FIRPTA. This 15.0% is creditable against the U.S. federal income tax liability of the foreign transferor in connection with such transferor’s disposition of the Company’s stock. FIRPTA does not apply, however, to the disposition of stock in a REIT if the REIT is “domestically controlled” (i.e., less than 50.0% of the REIT’s capital stock, by value, has been owned directly or indirectly by

33


persons who are not qualifying U.S. persons during a continuous five-year period ending on the date of disposition or, if shorter, during the entire period of the REIT’s existence). On December 29, 2022, the IRS released proposed regulations under FIRPTA that, if finalized as proposed, include a new “look-through rule” in determining whether a REIT is considered to be “domestically controlled.” In determining ownership, the look-through rule would require a REIT to “look-through” any nonpublic domestic corporation if 25% or more of the corporation’s stock (by value) is owned by foreign persons. We cannot be sure that the Company will qualify as a “domestically controlled” REIT. If the Company does not so qualify, gain realized by foreign investors on a sale of the Company’s stock would be subject to U.S. income and withholding tax under FIRPTA, unless the Company’s stock were traded on an established securities market and a foreign investor did not at any time during a specified testing period directly or indirectly own more than 10.0% of the value of the Company’s outstanding stock.

If the leases between the Operating Partnership and the TRS Lessees are recharacterized, the Company may fail to qualify as a REIT.

To qualify as a REIT for federal income tax purposes, the Company must satisfy two gross income tests, under which specified percentages of the Company’s gross income must be derived from certain sources, including “rents from real property”. Rents paid by the TRS Lessees to the Operating Partnership and its subsidiaries pursuant to the leases of the Company’s hotel properties will constitute substantially all of the Company’s gross income. In order for such rent to qualify as “rents from real property” for purposes of the gross income tests, the leases must be respected as true leases for federal income tax purposes and not be treated as service contracts, joint ventures, or some other type of arrangement. If the leases between the TRS Lessees to the Operating Partnership and its subsidiaries are not respected as true leases for federal income tax purposes, the Company could fail to qualify as a REIT for federal income tax purposes.

MHI Holding increases our overall tax liability.

Our TRS Lessees are single-member limited liability companies that are wholly-owned, directly or indirectly, by MHI Holding, a TRS that is wholly-owned by the Operating Partnership. Each of our TRS Lessees is disregarded as an entity separate from MHI Holding for U.S. federal income tax purposes, such that the assets, liabilities, income, gains, losses, credits and deductions of our TRS Lessees are treated as the assets, liabilities, income, gains, losses, credits and deductions of MHI Holding for U.S. federal income tax purposes. MHI Holding is subject to federal and state income tax on its taxable income, which will consist of the revenues from the hotels leased by the Company’s TRS Lessees, net of the operating expenses for such hotels and rent payments. Accordingly, although the Company’s ownership of MHI Holding and the TRS Lessees will allow it to participate in the operating income from its hotels in addition to receiving rent, that operating income will be fully subject to income tax. The after-tax net income of MHI Holding, if any, will be available for distribution to the Company via the Operating Partnership.

The Company will incur a 100.0% excise tax on its transactions with MHI Holding and the TRS Lessees that are not conducted on an arm’s-length basis. For example, to the extent that the rent paid by the TRS Lessees exceeds an arm’s-length rental amount, such amount potentially will be subject to this excise tax. The Company intends that all transactions among itself, MHI Holding and the TRS Lessees will be conducted on an arm’s-length basis and, therefore, that the rent paid by the TRS Lessees will not be subject to

37


this excise tax. While the Company believes its leases have customary terms and reflect normal business practices and that the rents paid thereto reflect market terms, there can be no assurance that the IRS will agree.

Taxation of dividend income could make the Company’s stock less attractive to certain investors and reduce the market price of its stock.

The federal income tax laws governing REITs, or the administrative interpretations of those laws, may be amended at any time. Any new laws or interpretations may take effect retroactively and could adversely affect the Company or could adversely affect its stockholders. Currently, “qualified dividends,” which include dividends from domestic C corporations that are paid to non-corporate stockholders, are subject to a reduced maximum U.S. federal income tax rate of 20.0%, plus a 3.8% Medicare tax"Medicare tax" discussed below. Because REITs generally do not pay corporate-level taxes as a result of the dividends-paid deduction to which they are entitled, dividends from REITs generally are not treated as qualified dividends and thus do not qualify for a reduced tax rate. Moreover, while certain of our dividends distributed to non-corporate taxpayers inUnder the Tax Cuts and Jobs Act (“TCJA”), for taxable years prior to January 1, 2026, qualifya non-corporate taxpayer may deduct 20% of ordinary REIT dividends that are not “capital gain dividends” or “qualified dividend income” resulting in an effective maximum U.S. federal income tax rate of 29.6% (based on the current maximum U.S. federal income tax rate for individuals of 37%). Individuals, trusts and estates whose income exceeds certain thresholds are also subject to a potential 20.0% deduction3.8% Medicare tax on dividends received from the tax otherwise imposed on such income,Company. The more favorable rates applicable to regular corporate qualified dividends could cause investors who are taxed at individual rates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the Company’s stock. Moreover, there is no assurance that we will always distribute ordinary income dividends, or that Congress will not repeal such legislation. Non-corporate investors could view an investment in non-REIT corporations as more attractive than an investment in REITs because the dividends they would receive from non-REIT corporations would be subject to lower tax rates.

34


Investors may be subject to a 3.8% Medicare tax in connection with an investment in the Company’s stock.

The U.S. tax laws impose a 3.8% “Medicare tax”Medicare tax on the “net investment income” (i.e., interest, dividends, capital gains, annuities, and rents that are not derived in the ordinary course of a trade or business) of individuals with income exceeding $200,000 ($250,000 if married filing jointly or $125,000 if married filing separately), and of estates and trusts. Dividends on the Company’s stock as well as gains from the disposition of the Company’s stock may be subject to the Medicare tax. Prospective investors should consult with their independent advisors as to the applicability of the Medicare tax to an investment in the Company’s stock in light of such investors’ particular circumstances.

Investors may be subject to U.S. withholding tax under the “Foreign Account Tax Compliance Act.”

On March 18, 2010, the Hiring Incentives to Restore Employment Act or the(the “HIRE Act,”Act”) was enacted in the United States. The HIRE Act includes provisions known as the Foreign Account Tax Compliance Act or FATCA,("FATCA"), that generally impose a 30.0% U.S. withholding tax on “withholdable payments,” which consist of (i) U.S.-source dividends, interest, rents and other “fixed or determinable annual or periodical income” paid after June 30, 2014 and (ii) certain U.S.-source gross proceeds paid after December 31, 2018 to (a) “foreign financial institutions” unless (x) they enter into an agreement with the IRS to collect and disclose to the IRS information regarding their direct and indirect U.S. owners or (y) they comply with the terms of any FATCA intergovernmental agreement executed between the authorities in their jurisdiction and the U.S., and (b) “non-financial foreign entities” (i.e., foreign entities that are not foreign financial institutions) unless they certify certain information regarding their direct and indirect U.S. owners. Final regulations under FATCA were issued by the IRS on January 17, 2013 and have been subsequently supplemented by additional regulations and guidance. FATCA does not replace the existing U.S. withholding tax regime. However, the FATCA regulations contain coordination provisions to avoid double withholding on U.S.-source income.

A foreign investor that receives dividends on the Company’s stock or gross proceeds from a disposition of shares of the Company’s stock may be subject to FATCA withholding tax with respect to such dividends or gross proceeds.

Foreign investors will be subject to U.S. withholding tax on the receipt of ordinary dividends on the Company’s stock.

The portion of dividends received by a foreign investor payable out of the Company’s current and accumulated earnings and profits which are not attributable to capital gains and which are not effectively connected with a U.S. trade or business of the foreign investor will generally be subject to U.S. withholding tax at a statutory rate of 30.0%. This 30.0% withholding tax may be reduced by an applicable income tax treaty. The FATCA and nonresident withholding regulations are complex. Even if the 30.0% withholding is reduced or eliminated by treaty for payments made to a foreign investor, FATCA withholding of 30.0% could apply depending upon the foreign investor’s FATCA status. Foreign investors should consult with their independent advisors as to the U.S. withholding tax consequences to such investors with respect to their investment in the Company’s stock in light of their particular circumstances, as well as determining the appropriate documentation required to reduce or eliminate U.S. withholding tax.

Foreign investors will be subject to U.S. income tax on the receipt of capital gain dividends on the Company’s stock.

Under FIRPTA, distributions that we make to a foreign investor that are attributable to gains from our dispositions of U.S. real property interests (“capital gain dividends”) will be treated as income that is effectively connected with a U.S. trade or business, and therefore subject to U.S. federal income tax, in the hands of the foreign investor, unless such foreign person is a “qualified foreign pension fund” or one of certain publicly traded non-U.S. “qualified collective investment vehicles”. A foreign investor who is subject

38


to tax under FIRPTA will be subject to U.S. federal income tax (at the rates applicable to U.S. investors) on any capital gain dividends and will also be required to file U.S. federal income tax returns to report such capital gain dividends. Furthermore, capital gain dividends are subject to an additional 30.0% “branch profits tax” (which may be reduced by an applicable income tax treaty) in the hands of a foreign investor who is subject to tax under FIRPTA if such foreign investor is treated as a corporation for U.S. federal income tax purposes.

U.S. tax reform and related regulatory action could adversely affect you.you and the Company.

Because our operations are governed to a significant extent by the federal tax laws, new legislative or regulatory action could adversely affect investors in Company stock. The Tax Cuts and Jobs Act (“TCJA”)TCJA and the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) made significant changes to the U.S. federal tax system. Specifically, and as relevant to the Company and its subsidiaries, the TCJA reduced the maximum corporate tax rate from 35% to 21%, allows for full expensing of certain property, revised the net operating loss (“NOL”)NOL provisions, set limitations on certain types of interest deductions, and expanded limitations on deductions for executive compensation. The TCJA also temporarily reduced individual federal income tax rates on ordinary income (the highest individual federal income tax rate has been reduced from 39.6% to 37% for taxable years beginning after December 31, 2017 and before January 1, 2026).

The TCJAIRS, the U.S. Treasury Department and CARES Act did not modifyCongress frequently review U.S. federal income tax legislation, regulations and other guidance. At any time, the existing REIT rules, and we still are not requiredU.S. federal income tax laws governing REITs or the administrative interpretations of those laws

35


may be amended or modified. Changes to pay federal taxes provided we complythe tax laws, possibly with the existing requirements to qualify as a REIT.    

The following provisionsretroactive application, may adversely affect taxation of the TCJA may haveCompany or the Company's stockholders. The Company urges stockholders and prospective stockholders to consult with their tax advisors with respect to the status of legislative, regulatory or administrative developments and proposals and their potential effect on an impactinvestment in the Company's shares. We cannot predict whether any of these proposed changes will become law, or the long-term effect of any future law changes on the Company and investorsits stockholders. We and our stockholders could be adversely affected by any such change in, Company stock:or any new, U.S. federal income tax law, regulation or administrative interpretation.

Interest deductibility.  The TCJA imposes a limitation on the deduction for certain business interest, subject to exceptions for electing real property trades or businesses provided the real property trade or business adopts the alternative depreciation system with respect to its property.  While we believe the Company and its subsidiaries, and the Operating Partnership are each engaged in a real property trade or business, the matter is not free from doubt.  As a result, if any of the Company, its subsidiaries, or the Operating Partnership cannot deduct all of their interest expense, or are ineligible to elect exemption from the rules, this will potentially increase the Company’s taxable income and potentially increase the amount of taxable dividends we distribute to investors of Company stock.

Reduced rate for pass-through entities.  For taxable years prior to January 1, 2026, the TCJA provides non-corporate taxpayers with a potential 20% deduction against taxable income with respect to certain income earned through pass-through entities.  REIT ordinary dividends, such as dividends the Company distributes to investors of its stock, automatically qualify for the deduction. In addition, the IRS has issued Treasury regulations that provide ordinary dividends earned by a non-corporate taxpayer indirectly through a regulated investment company (within the meaning of Code Section 851) will qualify for the potential 20.0% deduction against taxable income. Moreover, there is no assurance that Congress will not repeal the current favorable deduction applicable to ordinary dividends that we distribute.

Expanded limitations on deductions for executive compensation.  The TCJA expanded the scope of section 162(m), which limits deductions for annual compensation paid to certain employees of publicly traded corporations, including REITs.  If a deduction is denied under this provision, this will increase our taxable income and potentially increase the amount of taxable dividends we distribute to investors of our stock.

Limitation on deductions for NOLs. The TCJA limits a corporation’s deduction for NOLs arising in taxable years beginning after December 31, 2017 to 80% of the corporation’s taxable income.  

The IRS has issued various Treasury regulations, guidance, and rulings relating to the TCJA. Further, technical corrections legislation with respect to the TCJA has been proposed. The proposed legislation’s final form and effect cannot be predicted and may be adverse. Many of the amendments will require further guidance through the issuance of Treasury regulations in order to assess their effect. There may be substantial delay before such Treasury regulations are promulgated, increasing the uncertainty as to the ultimate effect of the statutory amendments on the REIT.

Investors in our stock are strongly encouraged to consult with a tax advisor with respect to the potential impact the TCJA and/or the CARES Act may have with respect to investing in our Company’s stock.

Item 1B. Unresolved Staff Comments

Not applicable.

39Item 1C. Cybersecurity

Our Chief Financial Officer is responsible for managing cybersecurity risk. With the assistance of outside consultants, he develops mitigation strategies and implements controls to reduce the likelihood of a cybersecurity incident occurring as well as to reduce the impact of any such incident, should it occur. At least annually, he discusses cybersecurity risk and the Company’s mitigation efforts and effectiveness of controls with the Audit Committee of the Board of Directors, which is the committee that has primary responsibility for overseeing our risk assessment and is composed solely of independent directors. The Audit Committee reviews and discusses our cybersecurity risk and reviews the tests of controls performed by consultants that perform the internal audit function. The chair of the Audit Committee may, at his discretion, report to the Chairman of the Board or the full Board of Directors.

As of December 31, 2023, no risk from cybersecurity threats, including as a result of any previous cybersecurity incident, has materially affected our business, results of operations or financial condition. Although we have implemented controls to protect our data and information systems and monitor our systems on an ongoing basis, such efforts may not prevent material compromises to our information systems in the future, including those that could have a material adverse effect on our business. We maintain cybersecurity insurance coverage to mitigate our financial exposure to certain incidents, and we consult with external advisors regarding opportunities and enhancements to strengthen our policies and procedures.

While we have control over our information systems, we do not have control over the information systems of our hotel manager, Our Town, or of our franchisors. Although we set expectations for Our Town and our franchisors, we rely on them to manage the cybersecurity risk to which they are subject. Our hotel manager maintains separate cybersecurity insurance coverage to offset a portion of potential costs incurred from a security breach.

We currently do not have a cybersecurity incident response plan with respect to our data and information systems. We rely on Our Town and their cybersecurity consultants as well as our franchisors, to maintain cybersecurity incident response plans applicable to their systems and hotel-level systems they manage on our behalf.

For additional information about cybersecurity risk, see “Item 1A. Risk Factors - We and our manager rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.”

36


Item 2. Properties

As of December 31, 2021,2023, our portfolio consisted of the following properties (see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Operating Metrics, for definitions of Occupancy, ADR, and RevPAR in Part II of this Annual Report on Form 10-K):

 

Number of

 

 

Occupancy

ADR

 

RevPAR

 

Occupancy

ADR

 

RevPAR

 

Occupancy

ADR

 

RevPAR

 

Wholly-Owned Properties

Rooms

 

 

2023

2023

 

2023

 

2022

2022

 

2022

 

2021

2021

 

2021

 

The DeSoto, Savannah, Georgia

246

 

 

69.2%

$

211.26

 

$

146.23

 

65.7%

$

211.49

 

$

139.00

 

59.3%

$

185.06

 

$

109.76

 

DoubleTree by Hilton Jacksonville Riverfront, Jacksonville, Florida

293

 

 

70.0%

$

148.42

 

$

103.90

 

68.8%

$

146.53

 

$

100.79

 

65.7%

$

135.34

 

$

88.96

 

DoubleTree by Hilton Laurel, Laurel, Maryland

208

 

 

57.8%

$

127.29

 

$

73.55

 

59.7%

$

117.20

 

$

69.98

 

48.0%

$

100.75

 

$

48.41

 

DoubleTree by Hilton Philadelphia Airport, Philadelphia, Pennsylvania

331

 

 

61.7%

$

141.15

 

$

87.13

 

64.6%

$

140.94

 

$

91.01

 

58.9%

$

123.41

 

$

72.71

 

DoubleTree Resort by Hilton Hollywood Beach, Hollywood, Florida

311

 

 

59.9%

$

201.48

 

$

120.70

 

60.6%

$

206.18

 

$

124.93

 

52.2%

$

186.73

 

$

97.45

 

Georgian Terrace, Atlanta, Georgia

326

 

 

52.2%

$

194.12

 

$

101.33

 

51.8%

$

198.90

 

$

103.09

 

48.7%

$

183.53

 

$

89.35

 

Hotel Alba Tampa, Tapestry Collection by Hilton, Tampa, Florida

222

 

 

77.8%

$

177.00

 

$

137.75

 

76.3%

$

165.11

 

$

125.92

 

72.8%

$

143.09

 

$

104.15

 

Hotel Ballast Wilmington, Tapestry Collection by Hilton, Wilmington, North Carolina

272

 

 

69.2%

$

186.91

 

$

129.39

 

62.2%

$

183.90

 

$

114.45

 

54.3%

$

171.60

 

$

93.18

 

Hyatt Centric Arlington, Arlington, Virginia

318

 

 

74.5%

$

207.98

 

$

154.99

 

64.3%

$

187.12

 

$

120.33

 

43.7%

$

125.47

 

$

54.83

 

The Whitehall, Houston, Texas

259

 

 

44.1%

$

159.13

 

$

70.25

 

40.0%

$

150.17

 

$

60.11

 

29.5%

$

128.31

 

$

37.91

 

Wholly-Owned Properties Total

 

2,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condominium Hotels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyde Resort & Residences

 

65

 

(1)

51.9%

$

345.39

 

$

179.23

 

52.8%

$

420.53

 

$

222.08

 

54.2%

$

415.38

 

$

225.21

 

Hyde Beach House Resort & Residences

 

75

 

(1)

46.4%

$

305.56

 

$

141.93

 

42.4%

$

381.07

 

$

161.42

 

40.1%

$

408.40

 

$

163.93

 

Total Hotel & Participating Condominium Hotel Rooms

 

2,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Occupancy

 

 

ADR

 

 

RevPAR

 

 

Occupancy

 

 

ADR

 

 

RevPAR

 

 

Occupancy

 

 

ADR

 

 

RevPAR

 

Wholly-Owned Properties

 

Rooms

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

 

2019

 

 

2019

 

The DeSoto, Savannah, Georgia

 

246

 

 

 

59.3

%

 

$

185.06

 

 

$

109.76

 

 

 

29.3

%

 

$

150.24

 

 

$

44.03

 

 

 

65.4

%

 

$

174.75

 

 

$

114.34

 

DoubleTree by Hilton Jacksonville Riverfront, Jacksonville, Florida

 

293

 

 

 

65.7

%

 

$

135.34

 

 

$

88.96

 

 

 

38.3

%

 

$

135.19

 

 

$

51.77

 

 

 

78.5

%

 

$

139.53

 

 

$

109.53

 

DoubleTree by Hilton Laurel, Laurel, Maryland

 

208

 

 

 

48.0

%

 

$

100.75

 

 

$

48.41

 

 

 

31.9

%

 

$

89.92

 

 

$

28.69

 

 

 

69.9

%

 

$

107.34

 

 

$

75.06

 

DoubleTree by Hilton Philadelphia Airport, Philadelphia, Pennsylvania

 

331

 

 

 

58.9

%

 

$

123.41

 

 

$

72.71

 

 

 

36.4

%

 

$

110.37

 

 

$

40.22

 

 

 

76.6

%

 

$

143.95

 

 

$

110.20

 

DoubleTree by Hilton Raleigh Brownstone – University, Raleigh, North Carolina (1)

 

190

 

 

 

43.4

%

 

$

115.99

 

 

$

50.35

 

 

 

27.0

%

 

$

113.86

 

 

$

30.69

 

 

 

76.3

%

 

$

139.73

 

 

$

106.63

 

DoubleTree Resort by Hilton Hollywood Beach, Hollywood, Florida

 

311

 

 

 

52.2

%

 

$

186.73

 

 

$

97.45

 

 

 

35.3

%

 

$

162.97

 

 

$

57.45

 

 

 

70.5

%

 

$

173.25

 

 

$

122.22

 

Georgian Terrace, Atlanta, Georgia

 

326

 

 

 

48.7

%

 

$

183.53

 

 

$

89.35

 

 

 

25.1

%

 

$

186.04

 

 

$

46.73

 

 

 

70.0

%

 

$

204.60

 

 

$

143.15

 

Hotel Alba Tampa, Tapestry Collection by Hilton, Tampa, Florida

 

222

 

 

 

72.8

%

 

$

143.09

 

 

$

104.15

 

 

 

34.8

%

 

$

137.75

 

 

$

47.98

 

 

 

66.2

%

 

$

129.91

 

 

$

85.97

 

Hotel Ballast Wilmington, Tapestry Collection by Hilton, Wilmington, North Carolina

 

272

 

 

 

54.3

%

 

$

171.60

 

 

$

93.18

 

 

 

33.1

%

 

$

148.48

 

 

$

49.19

 

 

 

68.5

%

 

$

161.50

 

 

$

110.58

 

Hyatt Centric Arlington, Arlington, Virginia

 

318

 

 

 

43.7

%

 

$

125.47

 

 

$

54.83

 

 

 

26.1

%

 

$

133.75

 

 

$

34.91

 

 

 

79.1

%

 

$

188.15

 

 

$

148.77

 

Sheraton Louisville Riverside, Jeffersonville, Indiana (2)

 

180

 

 

 

59.5

%

 

$

101.62

 

 

$

60.46

 

 

 

43.6

%

 

$

96.84

 

 

$

42.20

 

 

 

67.9

%

 

$

114.92

 

 

$

78.02

 

The Whitehall, Houston, Texas

 

259

 

 

 

29.5

%

 

$

128.31

 

 

$

37.91

 

 

 

21.8

%

 

$

132.01

 

 

$

28.81

 

 

 

62.2

%

 

$

143.33

 

 

$

89.18

 

Wholly-Owned Properties Total

 

 

3,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condominium Hotels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyde Resort & Residences

 

 

102

 

(3)

 

54.2

%

 

$

415.38

 

 

$

225.21

 

 

 

24.1

%

 

$

332.86

 

 

$

80.10

 

 

 

50.5

%

 

$

295.49

 

 

$

149.36

 

Hyde Beach House Resort & Residences

 

 

128

 

(3)

 

40.1

%

 

$

408.40

 

 

$

163.93

 

 

 

11.7

%

 

$

330.14

 

 

$

38.67

 

 

 

15.0

%

 

$

341.58

 

 

$

51.36

 

Total Hotel & Participating Condominium Hotel Rooms

 

 

3,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
We own the hotel commercial unit and operate a rental program. Reflects only those condominium units that were participating in the rental program as of December 31, 2023. At any given time, some portion of the units participating in our rental program may be occupied by the unit owners and unavailable for rent to hotel guests. We sometimes refer to each participating condominium unit as a “room.”

(1)

The DoubleTree by Hilton Raleigh Brownstone-University is under contract to be sold.

(2)

The Sheraton Louisville Riverside hotel was sold on February 10, 2022.

(3)

We own the hotel commercial unit and operate a rental program.  Reflects only those condominium units that were participating in the rental program as of December 31, 2021.  At any given time, some portion of the units participating in our rental program may be occupied by the unit owners and unavailable for rent to hotel guests.  We sometimes refer to each participating condominium unit as a “room.”

We are not involved in any material legal proceedings, nor to our knowledge, are any material legal proceedings threatened against us. We are involved in routine litigation arising out of the ordinary course of business, most of which is expected to be covered by insurance, and none of which is expected to have a material impact on our financial condition or results of operations.

Item 4. Mine Safety Disclosure

Not applicable.


37


PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Sotherly Hotels Inc.

Market Information

The Company’s common stock trades on the NASDAQ ® Global Market under the symbol “SOHO”. The closing price of the Company’s common stock on the NASDAQ ® Global Market on March 1, 20222024 was $2.25$1.37 per share.

Stockholder Information

As of March 1, 2022,2024, there were approximately 8485 holders of record of the Company’s common stock. Because many of the Company's common shares are held by brokers and other institutions on behalf of shareholders, the Company believe there are substantially more beneficial holders of its common shares than record holders.

In order to comply with certain requirements related to the Company’s qualification as a REIT, the Company’s charter, subject to certain exceptions, limits the number of common shares that may be owned by any single person or affiliated group to 9.9% of the outstanding common shares.

Recent Sales of Unregistered Securities

On December 16, 2021,April 28, 2023, a holder of units in the Operating Partnership redeemed 32,68175,000 units for an equivalent number of shares of the Company’sCompany's common stock. The shares of common stock were issued to the unitholder pursuant to an exemption from registration under Section 4(a)(2) of the Securities Act of 1933, as amended.

On August 18, 2023, a holder of units in the Operating Partnership redeemed 252,903 units for an equivalent number of shares of the Company's common stock. The shares of common stock were issued to the unitholder pursuant to an exemption from registration under Section 4(a)(2) of the Securities Act of 1933, as amended.

On August 30, 2023, a holder of units in the Operating Partnership redeemed 133,099 units for an equivalent number of shares of the Company's common stock. The shares of common stock were issued to the unitholder pursuant to an exemption from registration under Section 4(a)(2) of the Securities Act of 1933, as amended.

Sotherly Hotels LP

Market Information

There is no established trading market for partnership units of the Operating Partnership. The Operating Partnership does not currently propose to offer partnership units to the public and does not currently expect that a public market for those units will develop.

Partnership Unitholder Information

As of March 1, 2022,2024, there were 95 holders of the Operating Partnership’s partnership units, including Sotherly Hotels Inc., which owned approximately 98.2% of the outstanding general and limited partnership units as well as 100% of the preferred partnership units.

Recent Sales of Unregistered Securities

From time to time, the Operating Partnership may issue and/or repurchase limited partnership units (common and/or preferred) to the Company, as required by the Amended and Restated Agreement of Limited Partnership of the Operating Partnership, to mirror the capital structure of the Company to reflect additional issuances by the Company and to preserve equitable ownership ratios.

There were no sales of unregistered securities in the Operating Partnership during 2021.2023.

38


Sotherly Hotels Inc. and Sotherly Hotels LP

Dividend and Distribution Information

The Company elected to be taxed as a REIT commencing with our taxable year ending December 31, 2004. To maintain qualification as a REIT, we are required to make annual distributions to the Company’s stockholders of at least 90.0% of our REIT taxable income, excluding net capital gain, which does not necessarily equal net income as calculated in accordance with generally accepted accounting principles. Our ability to pay distributions to the Company’s stockholders will depend, in part, upon our receipt of distributions from our Operating Partnership which may depend upon receipt of lease payments with respect to our properties from our TRS Lessees, and in turn, upon the management of our properties by our hotel manager. Distributions to the Company’s stockholders will generally be taxable to the Company’s stockholders as ordinary income; however, because a portion of our investments will beare equity ownership interests in hotels, which will result in depreciation and noncash charges against our income, a portion of our distributions may constitute a tax-free return of capital. To the extent not inconsistent with maintaining our REIT status, our TRS Lessees may retain any after-tax earnings.

As a result of the impact of the novel coronavirus (COVID-19)COVID-19 on our business, our board of directors has suspended our common stock dividend. We anticipate that our board of directors will re-evaluate our current dividend policy on an ongoing basis.

41


Pursuant to our PPP Loans and our Secured Notes, we are prohibited from making any equity distributions as long as those instruments are outstanding.  Distributions on our preferred stock are in arrears for the last foureleven quarterly payments. On January 24, 2023, the Company resumed quarterly distributions to holders of its preferred stock. No dividends may be paid on our common stock until such time as the preferred stock distributions are made current. We did not pay any common dividends in 2022 or 2023.

In order to maintain our qualification as a REIT, we must make distributions to our stockholders each year in an amount equal to at least:

90% of our REIT taxable income determined without regard to the dividends paid deduction and excluding net capital gains; plus

90% of our REIT taxable income determined without regard to the dividends paid deduction and excluding net capital gains; plus

90% of the excess of our net income from foreclosure property over the tax imposed on such income by the Code; minus

90% of the excess of our net income from foreclosure property over the tax imposed on such income by the Code; minus

Any excess noncash income (as defined in the Code).

Any excess noncash income (as defined in the Code).

39


The Company did not pay any common stock dividends in 2022 or 2023. The Company did not pay any preferred stock dividends in 2022. The following tables set forth information regarding the declaration, payment and income tax characterization of distributions by the Company on its common and preferred shares to the Company’s preferred stockholders for fiscal year 2020 to 2021.2023. The same table sets forth the Operating Partnership’s distributions per common and preferred partnership units for fiscal year 2020 to 2021:2023:

Dividend (Distribution) Payments - Common

 

Date Declared

 

For the Quarter Ended

 

Date Paid

 

Amount per Share and Unit

 

 

Ordinary Income

 

 

Return of Capital

 

January 2020

 

March 31, 2020

 

n/a (1)

 

$

0.130

 

 

0.00%

 

 

100.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

January 2021 (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

Dividend (Distribution) Payments - Series B Preferred Stock

Date Declared

For the Quarter Ended

Date Paid

Amount per Share and Unit

Ordinary Income

Return of Capital

January 2020

 

March 31, 2020

 

March 15, 2023

 

$

0.500000

 

$

0.500000

 

$

0.000000

April 2023

 

June 30, 2020

 

June 15, 2023

 

$

0.500000

 

$

0.500000

 

$

0.000000

May 2023

 

September 30, 2020

 

July 14, 2023

 

$

0.500000

 

$

0.500000

 

$

0.000000

July 2023

 

December 31, 2020

 

September 15, 2023

 

$

0.500000

 

$

0.500000

 

$

0.000000

October 2023

March 31, 2021

December 15, 2023

$

0.500000

$

 0.500000

$

 0.000000

 

 

Dividend (Distribution) Payments - Series C Preferred Stock

Date Declared

For the Quarter Ended

Date Paid

Amount per Share and Unit

Ordinary Income

Return of Capital

January 2020

 

March 31, 2020

 

March 15, 2023

 

$

0.492188

 

$

0.492188

 

$

0.000000

April 2023

 

June 30, 2020

 

June 15, 2023

 

$

0.492188

 

$

0.492188

 

$

0.000000

May 2023

 

September 30, 2020

 

July 14, 2023

 

$

0.492188

 

$

0.492188

 

$

0.000000

July 2023

 

December 31, 2020

 

September 15, 2023

 

$

0.492188

 

$

0.492188

 

$

0.000000

October 2023

March 31, 2021

December 15, 2023

$

0.492188

$

 0.492188

$

 0.000000

 

 

Dividend (Distribution) Payments - Series D Preferred Stock

Date Declared

For the Quarter Ended

Date Paid

Amount per Share and Unit

Ordinary Income

Return of Capital

January 2020

 

March 31, 2020

 

March 15, 2023

 

$

0.515625

 

$

0.515625

 

$

0.000000

April 2023

 

June 30, 2020

 

June 15, 2023

 

$

0.515625

 

$

0.515625

 

$

0.000000

May 2023

 

September 30, 2020

 

July 14, 2023

 

$

0.515625

 

$

0.515625

 

$

0.000000

July 2023

December 31, 2020

September 15, 2023

$

0.515625

$

 0.515625

$

 0.000000

October 2023

March 31, 2021

December 15, 2023

$

0.515625

$

 0.515625

$

 0.000000

(1)

This dividend was declared on January 27, 2020, but both the record date and payment date have been indefinitely deferred.

(2)

This distribution has not been declared and has not been paid.


Dividend (Distribution) Payments - Series B Preferred Stock

 

Date Declared

 

For the Quarter Ended

 

Date Paid

 

Amount per Share and Unit

 

 

Ordinary Income

 

 

Return of Capital

 

January 2020

 

March 31, 2020

 

n/a (1)

 

$

0.50

 

 

0.00%

 

 

100.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

January 2021 (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend (Distribution) Payments - Series C Preferred Stock

 

Date Declared

 

For the Quarter Ended

 

Date Paid

 

Amount per Share and Unit

 

 

Ordinary Income

 

 

Return of Capital

 

January 2020

 

March 31, 2020

 

n/a (1)

 

$

0.492188

 

 

0.00%

 

 

100.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

January 2021 (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend (Distribution) Payments - Series D Preferred Stock

 

Date Declared

 

For the Quarter Ended

 

Date Paid

 

Amount per Share and Unit

 

 

Ordinary Income

 

 

Return of Capital

 

January 2020

 

n/a

 

n/a (1)

 

$

0.515625

 

 

7.18%

 

 

92.83%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

January 2021 (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

n/a (2)

 

n/a

 

n/a

 

$

-

 

 

0.00%

 

 

0.00%

 

(1)

This distribution was declared on January 27, 2020, but both the record date and payment date have been indefinitely deferred.

(2)

This distribution has not been declared and has not been paid.

The amount of future common stock distributions will be based upon quarterly operating results, general economic conditions, requirements for capital improvements, the availability of debt and equity capital, the Code’s annual distribution requirements, and other factors, which the Company’s board of directors deems relevant. The amount, timing and frequency of distributions will be authorized by the Company’s board of directors and declared by us based upon a variety of factors deemed relevant by our directors, and no assurance can be given that our distribution policy will not change in the future.

Item 6. [Reserved]


40


Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The Company is a self-managed and self-administered lodging REIT incorporated in Maryland in August 2004 to pursue opportunities in the full-service, primarily upscale and upper-upscale segments of the hotel industry located in primary and secondary markets in the mid-Atlantic and southern United States. Since January 1, 2019,2021, we have completed the following acquisitions and dispositions:

On February 10, 2022, we sold the Sheraton Louisville Riverside hotel located in Jeffersonville, Indiana.
On June 10, 2022, we sold the DoubleTree by Hilton Raleigh-Brownstone University hotel located in Raleigh, North Carolina

On September 27, 2019, we acquired the hotel commercial unit of the Hyde Beach House Resort & Residences, a 342-unit condominium-hotel located in the Hollywood, Florida market.

On November 30, 2021, we entered into a contract to sell the DoubleTree by Hilton Raleigh Brownstone-University hotel.  The sale of the hotel is subject to various closing conditions.

On February 10, 2022, we sold the Sheraton Louisville Riverside hotel located in Jeffersonville, Indiana.

As of March 15, 2022,December 31, 2023, our hotel portfolio consisted of eleventen full-service, primarily upscale and upper-upscale hotels with an aggregate total of 2,9762,786 rooms, as well as interests in two condominium hotels and their associated rental programs. EightSeven of our hotels operate under well-known brands such as DoubleTree by Hilton, Tapestry Collection by Hilton, and Hyatt Centric, and three are independent hotels. As of March 15, 2022,December 31, 2023, our portfolio consisted of the following hotel properties:

 

 

 

Number

 

 

 

 

 

 

 

Property

 

of Rooms

 

 

Location

 

Date of Acquisition

 

Chain/Class Designation

Wholly-owned Hotels

 

 

 

 

 

 

 

 

 

The DeSoto

 

 

246

 

 

Savannah, GA

 

December 21, 2004

 

Upper Upscale(1)

DoubleTree by Hilton Jacksonville Riverfront

 

 

293

 

 

Jacksonville, FL

 

July 22, 2005

 

Upscale

DoubleTree by Hilton Laurel

 

 

208

 

 

Laurel, MD

 

December 21, 2004

 

Upscale

DoubleTree by Hilton Philadelphia Airport

 

 

331

 

 

Philadelphia, PA

 

December 21, 2004

 

Upscale

DoubleTree Resort by Hilton Hollywood Beach

 

 

311

 

 

Hollywood, FL

 

August 9, 2007

 

Upscale

Georgian Terrace

 

 

326

 

 

Atlanta, GA

 

March 27, 2014

 

Upper Upscale(1)

Hotel Alba Tampa, Tapestry Collection by Hilton

 

 

222

 

 

Tampa, FL

 

October 29, 2007

 

Upscale

Hotel Ballast Wilmington, Tapestry Collection by Hilton

 

 

272

 

 

Wilmington, NC

 

December 21, 2004

 

Upscale

Hyatt Centric Arlington

 

 

318

 

 

Arlington, VA

 

March 1, 2018

 

Upper Upscale

The Whitehall

 

 

259

 

 

Houston, TX

 

November 13, 2013

 

Upper Upscale(1)

Hotel Rooms Subtotal

 

 

2,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condominium Hotels

 

 

 

 

 

 

 

 

 

Hyde Resort & Residences

 

 

65

 

(2)

Hollywood, FL

 

January 30, 2017

 

Luxury(1)

Hyde Beach House Resort & Residences

 

 

75

 

(2)

Hollywood, FL

 

September 27, 2019

 

Luxury(1)

Total Hotel & Participating Condominium Hotel Rooms

 

 

2,926

 

 

 

 

 

 

 

Number

(1)
Operated as an independent hotel.
(2)
We own the hotel commercial unit and operate a rental program. Reflects only those condominium units that were participating in the rental program as of December 31, 2023. At any given time, some portion of the units participating in our rental program may be occupied by the unit owner(s) and unavailable for rental to hotel guests. We sometimes refer to each participating condominium unit as a “room.”

Property

of Rooms

Location

Date of Acquisition

Chain/ClassDesignation

Wholly-owned Hotels

The DeSoto

246

Savannah, GA

December 21, 2004

Upper Upscale(1)

DoubleTree by Hilton Jacksonville Riverfront

293

Jacksonville, FL

July 22, 2005

Upscale

DoubleTree by Hilton Laurel

208

Laurel, MD

December 21, 2004

Upscale

DoubleTree by Hilton Philadelphia Airport

331

Philadelphia, PA

December 21, 2004

Upscale

DoubleTree by Hilton Raleigh Brownstone-University (3)

190

Raleigh, NC

December 21, 2004

Upscale

DoubleTree Resort by Hilton Hollywood Beach

311

Hollywood, FL

August 9, 2007

Upscale

Georgian Terrace

326

Atlanta, GA

March 27, 2014

Upper Upscale(1)

Hotel Alba Tampa, Tapestry Collection by Hilton

222

Tampa, FL

October 29, 2007

Upscale

Hotel Ballast Wilmington, Tapestry Collection by Hilton

272

Wilmington, NC

December 21, 2004

Upscale

Hyatt Centric Arlington

318

Arlington, VA

March 1, 2018

Upper Upscale

The Whitehall

259

Houston, TX

November 13, 2013

Upper Upscale(1)

Hotel Rooms Subtotal

2,976

Condominium Hotel

Hyde Resort & Residences

102

(2)

Hollywood, FL

January 30, 2017

Luxury(1)

Hyde Beach House Resort & Residences

128

(2)

Hollywood, FL

September 27, 2019

Luxury(1)

Total Hotel & Participating Condominium  Hotel Rooms

3,206

(1)

Operated as an independent hotel.

(2)

We own the hotel commercial unit and operate a rental program.  Reflects only those condominium units that were participating in the rental program as of December 31, 2021.  At any given time, some portion of the units participating in our rental program may be occupied by the unit owner(s) and unavailable for rental to hotel guests.  We sometimes refer to each participating condominium unit as a “room.”

(3)

As of the date of this report, the DoubleTree by Hilton Raleigh Brownstone-University is under contract to be sold.

We conduct substantially all our business through the Operating Partnership, Sotherly Hotels LP. The Company is the sole general partner of the Operating Partnership and currently owns an approximate 94.0%98.2% interest in the Operating Partnership, with the remaining interest being held by limited partners who were contributors of our initial hotel properties and related assets.

To qualify as a REIT, neither the Company nor the Operating Partnership can operate our hotels. Therefore, our wholly-owned hotel properties are leased to our TRS Lessees that are wholly-owned subsidiaries of the Operating Partnership, which then engage hotel management companies to operate the hotels under a management agreement. Our TRS Lessees have engaged Our Town to manage our hotels. Our TRS Lessees, and their parent, MHI Holding (MHI Hospitality TRS Holding, Inc.), are consolidated into each

44


of our financial statements for accounting purposes. The earnings of MHI Holding are taxable as regular C corporations and are subject to federal, state, local, and, if applicable, foreign taxation on its taxable income.

Effects of COVID-19 Pandemic on Our Business

In March 2020, the World Health Organization declared COVID-19 to be a global pandemic and the virus has continued to spread throughout the United States and the world.  As a result of this pandemic and subsequent government mandates and health official recommendations, hotel demand has been significantly reduced.  Following the government mandates and health official recommendations, we significantly reduced operations at all our hotels, suspended operations of our hotel condominium rental programs and dramatically reduced staffing and expenses.  Our hotels have been gradually re-introducing guest amenities relative to the return of business while focusing on profit generators and margin control and we intend to continue those re-introductions, provided that we can be confident that occupancy levels and reduced social distancing will not unduly jeopardize the health and safety of our guests, employees and communities.41

COVID-19 had a significant negative impact on our operations and financial results in 2021, including a substantial decline in our revenues, profitability and cash flows from operations compared to similar pre-pandemic periods.  While the resurgence of leisure travel demand contributed to improved results for 2021 compared to 2020, business travel demand continues to lag.  As a result, although we anticipate further recovery in 2022, the Company cannot estimate with certainty when travel demand will fully recover.  

The COVID-19 pandemic has also significantly contributed to economic uncertainty and led to disruption and volatility in the global capital markets, which has limited our access to capital.  That economic uncertainty could increase our cost of capital during the course of the recovery from the pandemic.  Additionally, we sought and obtained forbearance and loan modification agreements with the lenders under the mortgages for all of our hotel properties.  See the discussion of forbearance, modifications, and waivers in Note 4 to the financial statements.


As of December 31, 2021, we failed to meet the financial covenants under the mortgage secured by The Whitehall.  We have received a waiver of the financial covenants from the lender on The Whitehall mortgage through June 30, 2022.   While the Company believes it will be successful in obtaining waivers, loan modifications or securing refinance arrangements, it cannot provide assurance that it will be able to do so on acceptable terms or at all.  Based on our current projections, following the expiration of the waiver on the financial covenants from the mortgage lender on The Whitehall, we do not anticipate that the financial performance of the property will have sufficiently recovered in order to meet the existing covenants.  If we fail to obtain additional waivers from the lender, the lender could declare the Company in default under the mortgage loan on that property and require repayment of the outstanding balance.    

As of December 31, 2021, the Company had approximately $13.2 million in unrestricted cash and approximately $12.4 million in restricted cash.  

U.S. generally accepted accounting principles (“U.S. GAAP”) requires that, when preparing financial statements for each annual and interim reporting period, management evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt regarding the Company’s ability to continue as a going concern within one year after the date the financial statements are issued.  Due to the uncertainties described above related to future cash flows and resulting compliance with the financial covenants as well as the upcoming maturity of the mortgage on The Whitehall, the Company determined that there is substantial doubt about its ability to continue as a going concern. The consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result from the outcome of this uncertainty.

Secured Note Financing

On December 31, 2020, we closed a transaction with KW, as collateral agent and a note investor, and MIG, as a note investor, whereby the Investors purchased $20.0 million in Secured Notes from the Operating Partnership.  Under the terms of the note purchase, we had an option to require the Investors to purchase an additional $10.0 million in Secured Notes, which option has now expired.  As of the date of this report, there is an aggregate of $20.0 million Secured Notes outstanding.  We entered into the following agreements: (i) a Note Purchase Agreement; (ii) a Secured Note with KW in the amount of $10.0 million and a Secured Note with MIG in the amount of $10.0 million; (iii) a Pledge and Security Agreement; (iv) a Board Observer Agreement; and (v) other related ancillary agreements.  The Secured Notes mature in 3 years and will be payable on or before the maturity date at the rate of 1.47x the principal amount borrowed during the initial 3-year term, with a 1-year extension at Company’s option.  The Secured Notes also carry a 6.0% current interest rate, payable quarterly during the initial 3-year term.  Certain subsidiaries of the Operating Partnership entered into the Pledge Agreement with KW, pursuant to which we agreed to pledge and grant to KW a first priority security interest in the equity interests, including certain voting rights, of our affiliates that own The DeSoto in Savannah, Georgia; Hotel Ballast in Wilmington, North Carolina; and the DoubleTree by Hilton Philadelphia Airport hotel.  Upon an uncured monetary

45


event of default under the Secured Notes, KW, as collateral agent, has a right to sell, lease or otherwise dispose of or realize upon the Pledged Collateral in order to satisfy any amounts outstanding under the Secured Notes.  Pursuant to the Board Observer Agreement, the Company granted KW the option and the right, while the Secured Notes remain outstanding, to appoint a single representative to attend meetings of the Company’s board of directors and its committees in a non-voting, observer capacity only.  We are prohibited from making any equity distributions as long as the Secured Notes are outstanding.

Key Operating Metrics

In the hotel industry, room revenue is considered the most important category of revenue and drives other revenue categories such as food, beverage, catering, parking and telephone. There are three key performance indicators used in the hotel industry to measure room revenues:

Occupancy, or the number of rooms sold, usually expressed as a percentage of total rooms available;
Average daily rate, or ADR, which is total room revenue divided by the number of rooms sold; and
Revenue per available room, or RevPAR, which is total room revenue divided by the total number of available rooms.

Occupancy, or the number of rooms sold, usually expressed as a percentage of total rooms available;

Average daily rate, or ADR, which is total room revenue divided by the number of rooms sold; and

Revenue per available room, or RevPAR, which is total room revenue divided by the total number of available rooms.

RevPAR changes that are primarily driven by changes in occupancy have different implications for overall revenues and profitability than changes that are driven primarily by changes in ADR. For example, an increase in occupancy at a hotel would lead to additional variable operating costs (such as housekeeping services, laundry, utilities, room supplies, franchise fees, management fees, credit card commissions and reservations expense), but could also result in increased non-room revenue from the hotel’s restaurant, banquet or parking facilities. Changes in RevPAR that are primarily driven by changes in ADR typically have a greater impact on operating margins and profitability as they do not generate all the additional variable operating costs associated with higher occupancy.

We also use FFO,Funds from Operations ("FFO"), Adjusted FFO and Hotel EBITDA as measures of our operating performance. See “Non-GAAP Financial Measures”.

Results of Operations

Comparison of Year Ended December 31, 20212023 to Year Ended December 31, 20202022

The following table illustrates the key operating metrics for the years ended December 31, 20212023 and 20202022 for our wholly-owned hotels and the condominium hotel units, during each respective reporting period (“composite portfolio” properties), as well as the key operating metrics for the twelveten wholly-owned hotel properties that were under our control during all of 20202023 (“actual” properties).

 

Year Ended December 31, 2021

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2023

 

 

Year Ended December 31, 2022

 

 

Composite

 

 

Actual

 

 

Composite

 

 

Actual

 

 

Composite

 

 

Actual

 

 

Composite

 

 

Actual

 

Occupancy %

 

 

52.5

%

 

 

52.9

%

 

 

30.6

%

 

 

31.7

%

 

 

62.8

%

 

 

63.5

%

 

 

60.0

%

 

 

60.8

%

ADR

 

$

160.51

 

 

$

145.50

 

 

$

144.88

 

 

$

134.48

 

 

$

182.97

 

 

$

177.74

 

 

$

181.34

 

 

$

171.34

 

RevPAR

 

$

84.29

 

 

$

76.94

 

 

$

44.28

 

 

$

42.59

 

 

$

114.96

 

 

$

112.84

 

 

$

108.87

 

 

$

104.17

 

Revenue. Total revenue for the year ended December 31, 20212023 was approximately $127.6$173.8 million, an increase of approximately $56.1$7.8 million, or 78.4%4.7%, from total revenue for the year ended December 31, 20202022 of approximately $71.5$166.0 million. TheThere was an aggregate increase in total revenue forof approximately $13.5 million from eight of our properties, offset by a decrease of approximately $2.5 million, at four of our properties and a decrease of approximately $3.2 million as a result of the twelve months ended December 31, 2021, sales of the Sheraton Louisville Riverside in Jeffersonville, Indiana, in February 2022 and the DoubleTree by Hilton Raleigh Brownstone University in Raleigh, North Carolina, in June 2022.was due mainly to the significant increases in demand driven by the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from transient consumers; increases in travel by some group business and increases in the number of foreign travelers.

Room revenues at our properties for the year ended December 31, 20212023 increased approximately $39.4$5.1 million, or 80.2%4.7%, to approximately $88.6$114.7 million compared to room revenues for the year ended December 31, 20202022 of approximately $49.2$109.6 million with eachEight of our properties experiencing increased occupancy.room revenue offset by a decrease of approximately $2.3 million as a result of the sales of the Sheraton Louisville Riverside in Jeffersonville, Indiana, in February 2022 and the DoubleTree by Hilton Raleigh Brownstone University in Raleigh, North Carolina, in June 2022.

Food and beverage revenues at our properties for the year ended December 31, 20212023 increased approximately $5.1$5.7 million, or 48.3%19.2%, to approximately $15.8$35.2 million compared to food and beverage revenues of approximately $10.7$29.5 million for the year ended December 31, 2020,2022, with most of our properties experiencing increased demand for food and beverage services as a result of increased occupancy.  Our propertiesoccupancy as well as an increase in Laurel, Maryland, Houston, Texasmeetings, banqueting and Hollywood Beach, Florida experienced decreasescatering. The increase in food and beverage revenues collectively totalingfor the year ended December 31, 2023, resulted from an aggregate increase of approximately $0.5 million.$6.0 million from nine of our properties, offset by a decrease in food and beverage revenue of approximately $0.2 million related to the sale of the Sheraton Louisville Riverside, in February 2022 and the DoubleTree by Hilton Raleigh Brownstone University in June 2022.

Other operating revenues for the year ended December 31, 2021 increased2023 decreased approximately $11.5$3.1 million, or 98.8%11.5%, to approximately $23.1$23.9 million compared to other operating revenues for the year ended December 31, 20202022 of approximately $11.6$27.0 million. The decrease was mostly related to a decrease of approximately $1.6 million in fees earned at our condominium unit rental programs at the Hyde Resort & Residences and the Hyde Beach House. In addition, we received non-recurring proceeds of $1.0

46


million.  Each of our properties experienced increased42


million received under the North Carolina Business Recovery Grant as well as approximately $1.0 million in other reimbursed expenses at the Georgian Terrace in Atlanta, Georgia in 2022. A further decrease in other operating revenues forof approximately $0.2 million related to the period withsale of the exception of our propertySheraton Louisville Riverside, in February 2022 and the DoubleTree by Hilton Raleigh North Carolina, which was relatively flat.Brownstone University in June 2022.

Hotel Operating Expenses. Hotel operating expenses, which consist of room expenses, food and beverage expenses, other direct expenses, indirect expenses, and management fees, increased approximately $22.0$9.4 million, or 29.4%7.9%, for the year ended December 31, 20212023 to approximately $96.7$129.0 million compared to hotel operating expenses for the year ended December 31, 20202022 of approximately $74.7$119.6 million. The aggregate increase of approximately $12.9 million in hotel operating expenses for the twelve months ended December 31, 2023, is directly related to the increase in hotel occupancy and gross revenue at ten of our properties, which was partially offset by approximately $2.4 million, with the sale of the Sheraton Louisville Riverside in February 2022 and the DoubleTree by Hilton Raleigh Brownstone University, in June 2022; and reductions in hotel operating expenses at two properties of approximately $1.1 million.

Rooms expense at our properties for the year ended December 31, 2023 increased approximately $0.4 million, or 1.5%, to approximately $26.2 million compared to rooms expense of approximately $25.8 million for the year ended December 31, 2022. The increase in rooms expense for the year ended December 31, 2022, resulted from an aggregate increase of approximately $1.6 million from eight of our properties, offset by a decrease of approximately $0.6 million as a result of the sale of our properties in Jeffersonville, Indiana and Raleigh, North Carolina and decreases at the other two properties by approximately $0.6 million.

Food and beverage expenses at our properties for the year ended December 31, 2023 increased approximately $4.5 million, or 22.7%, to approximately $24.2 million compared to food and beverage expense of approximately $19.7 million for the year ended December 31, 2022. The net increase in food and beverage expenses for the twelve months ended December 31, 2023, resulted from an aggregate increase of approximately $4.7 million, offset by a decrease of approximately $0.2 million as a result of the sale of our properties in Jeffersonville, Indiana and Raleigh, North Carolina.

Expenses from other operating departments decreased approximately $0.3 million, or 2.8%, to approximately $9.0 million for the year ended December 31, 2023, compared to expenses from other operating departments of approximately $9.3 million for the year ended December 31, 2022. The decrease in expenses from other operating departments for the twelve months ended December 31, 2023, resulted from aggregate decreases at five of our properties and the properties in Jeffersonville, Indiana and Raleigh, North Carolina, had decreases in other operating expenses aggregating to approximately $0.6 million, which were offset by increases in other operating expenses of approximately $0.3 million from seven of our properties. These increases were seen mainly from bringing back parking servicing contractors.

Indirect expenses at our properties for the year ended December 31, 2023 increased approximately $4.8 million, or 7.4%, to approximately $69.6 million compared to indirect expenses of approximately $64.8 million for the year ended December 31, 2022. The increase in indirect expenses for the twelve months ended December 31, 2023, resulted from an aggregate increase in total indirect expenses of approximately $6.9 million from ten of our properties, offset by decreases of approximately $1.5 million as a result of the sale of our properties in Jeffersonville, Indiana and Raleigh, North Carolina and two properties with a decrease of approximately $0.6 million.

Depreciation and Amortization. Depreciation and amortization for the year ended December 31, 2023 increased by approximately $0.1 million or 0.7%, to approximately $18.8 million, compared to depreciation and amortization expense of approximately $18.7 million for the year ended December 31, 2022.

Corporate General and Administrative. Corporate general and administrative expenses for the year ended December 31, 2023 increased approximately $0.5 million, or 6.9%, to approximately $7.1 million compared to corporate general and administrative expenses of approximately $6.6 million for the year ended December 31, 2022. The increase in corporate general and administrative expenses was mainly due to an increase in professional fees and compensation expenses offset by reductions in legal and other expenses.

Interest Expense. Interest expense for the year ended December 31, 2023 decreased approximately $2.2 million, or 11.0%, to approximately $17.6 million, compared to approximately $19.8 million of interest expense for the year ended December 31, 2022. The decrease in interest expense for the twelve months ended December 31, 2023, was substantially related to decreases in the amount of debt attributable to the mortgages on the hotel properties in Jeffersonville, Indiana and Raleigh, North Carolina, sold in 2022, as well as the extinguishment of the secured notes with KWHP SOHO, LLC ("KW") and MIG SOHO, LLC (the "Secured Notes") in June 2022.

Interest Income. Interest income for the year ended December 31, 2023, increased approximately $0.6 million, or 323.8%, to approximately $0.8 million compared to approximately $0.2 million of interest income for the year ended December 31, 2022. The

43


increase in interest income for the twelve months ended December 31, 2023, was substantially related to increases in the rates received on available cash balances we maintained during the year.

Loss on Early Extinguishment of Debt. The fiscal year 2022 loss relates to the repayment and cancellation of the Secured Notes in June 2022 resulting in a loss on early extinguishment consisting of the unamortized exit fee as well as the unamortized origination costs, which totaled approximately $5.9 million for the twelve months ended December 31, 2022. No losses were recorded for the twelve months ended December 31, 2023.

Unrealized Gain (Loss) on Hedging Activities. Unrealized gain (loss) on hedging activities primarily relates to the change in variance between the unamortized cost of the interest-rate swaps related to our mortgages on the DoubleTree by Hilton Philadelphia Airport, which matured at the end of July 2023, and the Hotel Alba Tampa, Tapestry Collection by Hilton and the fair value of interest-rate swaps which are affected by both the decreasing number of payment periods in the swap periods and the changes in anticipated SOFR rates over the remaining period. Those factors and the maturing of the DoubleTree by Hilton Philadelphia Airport's interest-rate swap, contributed to an unrealized loss of approximately $0.7 million for the year ended December 31, 2023, compared to an unrealized gain of approximately $2.9 million for the year ended December 31, 2022.

PPP Loan Forgiveness. During the year ended December 31, 2023, we received notification from our banks and the Small Business Administration that we received partial forgiveness on one of our unsecured notes, relating to the original PPP Loans we received in 2020. We received approximately $0.3 million PPP loan forgiveness, which includes principal forgiveness and the accrued interest on that portion of the loans. During the year ended December 31, 2022, we received notification from our banks and the Small Business Administration that we received partial forgiveness on another of our unsecured notes in the amount of approximately $4.7 million PPP loan forgiveness, which included principal forgiveness and the accrued interest on that portion of the loans.

Gain on Sale of Assets. During the twelve months ended December 31, 2022, we sold the property in Raleigh, North Carolina for a gain of approximately $30.1 million. We had no sales of property during the year ended December 31, 2023.

Gain on Involuntary Conversion of Assets. Gain on involuntary conversion of assets decreased approximately $0.4 million, to approximately $1.4 million for the year ended December 31, 2023 from approximately $1.8 million, for the year ended December 31, 2022. The gains were related to casualties at our properties in Savannah, Georgia, Houston, Texas and Atlanta, Georgia.

Income Tax Benefit (Provision). We had an income tax benefit of approximately $0.3 million for the year ended December 31, 2023, compared to an income tax provision of approximately $0.5 million, for the year ended 2022. MHI TRS realized an operating loss for the year ended December 31, 2023 and an operating gain for the year ended December 31, 2022.

Net Income. Net income for the year ended December 31, 2023 decreased approximately $30.2 million, or 88.8%, to approximately $3.8 million, compared to a net loss of approximately $34.0 million for the year ended December 31, 2022, as a result of the operating results discussed above.

Distributions to Preferred Stockholders. During the year ended December 31, 2023, we accounted for undeclared distributions to preferred stockholders of approximately $8.0 million, compared to declared and undeclared distributions to preferred stockholders of approximately $7.6 million for the year ended December 31, 2022.

Comparison of Year Ended December 31, 2022 to Year Ended December 31, 2021

The following table illustrates the key operating metrics for the years ended December 31, 2022 and 2021 for our wholly-owned hotels and the condominium hotel units, during each respective reporting period (“composite portfolio” properties), as well as the key operating metrics for the ten wholly-owned hotel properties that were under our control during all of 2022 (“actual” properties).

 

 

Year Ended December 31, 2022

 

 

Year Ended December 31, 2021

 

 

 

Composite

 

 

Actual

 

 

Composite

 

 

Actual

 

Occupancy %

 

 

60.0

%

 

 

60.8

%

 

 

52.5

%

 

 

52.9

%

ADR

 

$

181.34

 

 

$

171.34

 

 

$

160.51

 

 

$

145.50

 

RevPAR

 

$

108.87

 

 

$

104.17

 

 

$

84.29

 

 

$

76.94

 

Revenue. Total revenue for the year ended December 31, 2022 was approximately $166.1 million, an increase of approximately $38.5 million, or 30.2%, from total revenue for the year ended December 31, 2021 of approximately $127.6 million. There was an aggregate increase in total revenue of approximately $45.0 million from 10 of our properties, offset by a decrease of approximately $1.0 million, at the Hyde Beach House Resort & Residences, Hollywood and a decrease of approximately $5.5 million as a result of the sales of the Sheraton Louisville Riverside in Jeffersonville, Indiana, in February 2022 and the DoubleTree by Hilton Raleigh

44


Brownstone University in Raleigh, North Carolina, in June 2022. There were significant increases in demand primarily driven by the lifting of restrictions on travel, social gatherings and businesses as well as significant increases in demand for business travel compared to the same period in the prior year.

Room revenues at our properties for the year ended December 31, 2022 increased approximately $21.0 million, or 23.6%, to approximately $109.6 million compared to room revenues for the year ended December 31, 2021 of approximately $88.6 million with eleven of our properties experiencing increased occupancies.

Food and beverage revenues at our properties for the year ended December 31, 2022 increased approximately $13.7 million, or 86.7%, to approximately $29.5 million compared to food and beverage revenues of approximately $15.8 million for the year ended December 31, 2021, with most of our properties experiencing increased demand for food and beverage services as a result of increased occupancy. The increase in food and beverage revenues for the year ended December 31, 2022, resulted from an aggregate increase of approximately $14.2 million from ten of our properties, offset by the loss of food and beverage revenue of approximately $0.5 million following the sale of the Sheraton Louisville Riverside, in February 2022 and the DoubleTree by Hilton Raleigh Brownstone University in June 2022.

Other operating revenues for the year ended December 31, 2022 increased approximately $3.8 million, or 16.5%, to approximately $26.9 million compared to other operating revenues for the year ended December 31, 2021 of approximately $23.1 million. Increases in parking revenue at many of our properties, as well as approximately $1.0 million of other reimbursed revenue at the Georgian Terrace in Atlanta, Georgia, $1.0 million received under the North Carolina Business Recovery Grant, offset decreases 40 in fees of approximately $1.0 million earned at the Hyde Resort & Residences in Hollywood Beach, Florida; a non-recurring $0.2 million in business interruption proceeds earned in the prior year at the Hotel Ballast Wilmington, Tapestry Collection by Hilton in Wilmington, North Carolina; and a non-recurring COVID relief grant of approximately $0.3 million received in the prior period by the DoubleTree by Hilton Laurel in Laurel, Maryland.

Hotel Operating Expenses. Hotel operating expenses, which consist of room expenses, food and beverage expenses, other direct expenses, indirect expenses, and management fees, increased approximately $22.9 million, or 23.7%, for the year ended December 31, 2022 to approximately $119.6 million compared to hotel operating expenses for the year ended December 31, 2021 of approximately $96.7 million. The aggregate increase of approximately $28.9 million in hotel operating expenses for the twelve months ended December 31, 2022, is directly related to the significant increase in hotel occupancy and gross revenue at all of our properties.properties, which was mainly offset with the sale of the Sheraton Louisville Riverside in February 2022 and the DoubleTree by Hilton Raleigh Brownstone University in June 2022, reducing hotel operating expenses by approximately $5.7 million.

Rooms expense at our properties for the year ended December 31, 20212022 increased approximately $7.1$3.1 million, or 45.8%13.6%, to approximately $22.7$25.8 million compared to rooms expense of approximately $15.6$22.7 million for the year ended December 31, 2020.2021. The increase in rooms expense for the year ended December 31, 2022, resulted from an aggregate increase of approximately $5.0 million from all of our properties, offset by a decrease of approximately $1.9 million as a result of the sale of our properties in Jeffersonville, Indiana and Raleigh, North Carolina.

Food and beverage expenses at our properties for the year ended December 31, 20212022 increased approximately $1.8$9.4 million, or 20.7%91.5%, to approximately $10.3$19.7 million compared to food and beverage expense of approximately $8.5$10.3 million for the year ended December 31, 2020.2021. The net increase in food and beverage expenses for the twelve months ended December 31, 2022, resulted from an aggregate increase of approximately $9.7 million, offset by a decrease of approximately $0.3 million as a result of the sale of our properties in Jeffersonville, Indiana and Raleigh, North Carolina.

Expenses from other operating departments increased approximately $3.5 $0.7 million, or 67.4%8.0%, to approximately $8.6 $9.3 million for the year ended December 31, 2021,2022, compared to expenses from other operating departments of approximately $5.1 $8.6 million for the year ended December 31, 2020.  2021. The increase in expenses from other operating departments for the twelve months ended December 31, 2021, resulted from aggregate increases in other operating expenses of approximately $1.3 million from ten of our properties. These increases were seen mainly from bringing back parking servicing contractors. Four of our properties, including the properties in Jeffersonville, Indiana and Raleigh, North Carolina, had decreases in other operating expenses aggregating to approximately $0.6 million.

Indirect expenses at our properties for the year ended December 31, 2021,2022 increased approximately $9.6$9.7 million, or 21.1%17.6%, to approximately $55.1$64.8 million compared to indirect expenses of approximately $45.5$55.1 million for the year ended December 31, 2020.2021. The increase in indirect expenses for the twelve months ended December 31, 2021, related to2022, resulted from an expansionaggregate increase in total indirect expenses of operations to accommodate increased occupancy.approximately $13.1 million, offset by a decrease of approximately $3.4 million as a result of the sale of our properties in Jeffersonville, Indiana and Raleigh, North Carolina. Additionally, we realized refunds of prior year real estate property taxes at our properties in Savannah, Georgia, and the DoubleTree by Hilton Hollywood Beach in Hollywood, Florida, totaling approximately $0.8 million.

45


Depreciation and AmortizationAmortization.. Depreciation and amortization for the year ended December 31, 2021 slightly increased2022 decreased by 0.1%approximately $1.3 million or 6.3%, to approximately $19.9$18.6 million, compared to depreciation and amortization expense of approximately $19.9 million for the year ended December 31, 2020.2021. The decrease is mainly due to the sale of our properties in Jeffersonville, Indiana and Raleigh, North Carolina.

Impairment of Investment in Hotel Properties, Net. The impairment of investment in hotel properties, net for the years ended December 31, 2022 and 2021 was $0 and 2020 was approximately $12.2 million, and $0, respectively. Our review of possible impairment at two of our hotel properties in 2021 revealed an excess of current carrying costs over the estimated undiscounted cash flows, which was triggered by a reduction in the holding period due to the recent sale of the Sheraton Louisville Riverside as well asand a lack of certainty regarding our ability to extend or refinance the mortgage on The Whitehall in Houston, Texas, which matureswas to mature in early 2023. The resulting adjustment to fair market value resulted in a charge of approximately $12.2 million during the period ended December 31, 2021.

Corporate General and Administrative. Corporate general and administrative expenses for the year ended December 31, 2021 increased2022 decreased approximately $0.5$0.4 million, or 7.8%5.4%, to approximately $7.0$6.6 million compared to corporate general and administrative expenses of approximately $6.5$7.0 million for the year ended December 31, 2020.2021. The increasedecrease in corporate general and administrative expenses was mainly due to an employee retention credit of approximately $0.2 million and a reduction of loan fees related to an abandoned debt offering as well as feesand other expenses in the aggregate compared to the special servicerprior year of our mortgage on the DoubleTree Resort by Hilton Hollywood Beach.approximately $0.2 million.

Interest Expense. Interest expense for the year ended December 31, 2021 increased2022 decreased approximately $4.6$2.9 million, or 25.6%12.8%, to approximately $22.7$19.8 million, compared to approximately $18.1$22.7 million of interest expense for the year ended December 31, 2020. Approximately $4.0 million2021. The decrease in interest expense for the twelve months ended December 31, 2022, was substantially related to decreases in the amount of debt attributable to the increase is related tomortgages on the hotel properties in Jeffersonville, Indiana and Raleigh, North Carolina, sold earlier this year, as well as the extinguishment of the secured notes issuedwith KWHP SOHO, LLC ("KW") and MIG SOHO, LLC (the "Secured Notes") in December 2020.June 2022.

Loss on Early Extinguishment of Debt. The loss relates to the repayment and cancellation of the Secured Notes in June 2022 resulting in a loss on early extinguishment consisting of the unamortized exit fee as well as the unamortized origination costs, which totaled approximately $5.9 million for the twelve months ended December 31, 2022.

Unrealized Gain (Loss) on Hedging Activities. Unrealized gain (loss) on hedging activities primarily relates to the change in variance between the unamortized cost of the interest-rate swapswaps related to our mortgagemortgages on the DoubleTree by Hilton Philadelphia Airport and the Hotel Alba Tampa, Tapestry Collection by Hilton and the fair value of that interest-rate swapswaps which isare affected by both the decreasing number of payment periods in the swap periodperiods and the changes in anticipated LIBORLIBOR/SOFR rates over the remaining period. Those factors contributed to an unrealized gain of approximately $2.9 million for the year ended December 31, 2022, compared to an unrealized gain of approximately $1.5 million for the year ended December 31, 2021, compared2021.

PPP loan forgiveness. During the fourth quarter of 2022, we received notification from our banks and the Small Business Administration that we received partial forgiveness on our unsecured notes, relating to an unrealized lossthe original PPP Loans we received in 2020. We received approximately $4.7 million PPP loan forgiveness, which includes principal forgiveness and the accrued interest on that portion of the loans.

Gain on Sale of Assets. During the twelve months ended December 31, 2022, we sold the property in Raleigh, North Carolina for a gain of approximately $1.0$30.1 million.

Gain on Involuntary Conversion of Assets. Gain on involuntary conversion of assets increased approximately $1.2 million, from approximately $0.6 million for the year ended December 31, 2020.

Income Tax (Provision) Benefit. A decrease in our income tax provision of2021 to approximately $5.3$1.8 million, primarily relates to the reduction in the deferred tax asset through a 100% valuation allowance of approximately $5.4 million taken in the year ended December 31, 2020.  

Net (Loss) Income. Net loss for the year ended December 31, 2021 decreased2022. The gains were related to casualties at our properties in Savannah, Georgia, Houston, Texas and Atlanta, Georgia.

Income Tax (Provision) Benefit. We had an income tax provision of approximately $25.1$0.5 million for the year ended December 31, 2022, compared to an income tax provision of approximately $0, for the year ended December 31, 2021. MHI TRS realized an operating gain for the year ended December 31, 2022 and an operating loss for December 31, 2021.

Net (Loss) Income. Net income for the year ended December 31, 2022 increased approximately $62.5 million, or 46.8%219.0%, to approximately $28.5$34.0 million, compared to a net loss of approximately $53.7$28.5 million for the year ended December 31, 2020,2021, as a result of the operating results discussed above.

47


Distributions to Preferred Stockholders. During the year ended December 31, 2021,2022, we accounted for undeclared distributions to preferred stockholders of approximately $7.7$7.6 million, compared to declared and undeclared distributions to preferred stockholders of approximately $8.8$7.5 million for the year ended December 31, 2020.2021.

Comparison of Year Ended December 31, 2020 to Year Ended December 31, 201946

The following table illustrates the key operating metrics for the years ended December 31, 2020 and 2019, for our wholly-owned hotels and the condominium hotel units, during each respective reporting period (“composite portfolio” properties), as well as the key operating metrics for the twelve wholly-owned hotel properties that were under our control during all of 2020 (“actual” properties).


 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

 

 

Composite

 

 

Actual

 

 

Composite

 

 

Actual

 

Occupancy %

 

 

30.6

%

 

 

31.7

%

 

 

70.1

%

 

 

71.3

%

ADR

 

$

144.88

 

 

$

134.48

 

 

$

161.17

 

 

$

155.92

 

RevPAR

 

$

44.28

 

 

$

42.59

 

 

$

112.94

 

 

$

111.17

 

Revenue. Total revenue for the year ended December 31, 2020, was approximately $71.5 million, a decrease of approximately $114.3 million, or 61.5%, from total revenue for the year ended December 31, 2019, of approximately $185.8 million.  The decrease in revenue for the twelve months ended December 31, 2020, reflects the impact of the COVID-19 pandemic and the resulting reduction in travel by group business, event holders and conferences, transient consumers and the reduction of foreign travelers due to restrictions on foreign travel and closings of local business.  Each of our hotel properties, with the exception of our newly acquired Hyde Beach House Resort & Residences in Hollywood, Florida, realized a reduction in hotel occupancy and a decrease in revenue as a result of these factors.    

Room revenues at our properties for the year ended December 31, 2020, decreased approximately $78.9 million, or 61.6%, to approximately $49.2 million compared to room revenues for the year ended December 31, 2019, of approximately $128.1 million with each of our properties experiencing reduced occupancy.

Food and beverage revenues at our properties for the year ended December 31, 2020, decreased approximately $29.6 million, or 73.5%, to approximately $10.7 million compared to food and beverage revenues of approximately $40.3 million for the year ended December 31, 2019, with each of our properties experiencing reduced demand for food and beverage services as a result of reduced occupancy.

Other operating revenues for the year ended December 31, 2020, decreased approximately $5.8 million, or 33.4%, to approximately $11.6 million compared to other operating revenues for the year ended December 31, 2019, of approximately $17.4 million.  Each of our properties experienced reduced other operating revenues for the period other than our recently acquired Hyde Beach House Resort & Residences in Hollywood, Florida and the hotel property in Tampa, Florida, which had an aggregate positive increase in other operating departments revenue of approximately $0.7 million.

Hotel Operating Expenses. Hotel operating expenses, which consist of room expenses, food and beverage expenses, other direct expenses, indirect expenses, and management fees, decreased approximately $64.1 million, or 46.2%, for the year ended December 31, 2020, to approximately $74.7 million compared to hotel operating expenses for the year ended December 31, 2019, of approximately $138.8 million. The decrease in hotel operating expenses for the twelve months ended December 31, 2020, reflects the impact of the COVID-19 pandemic and the resulting reduction in hotel occupancy at all of our properties other than our recently acquired Hyde Beach House Resort & Residences which had a positive increase in hotel operating expenses of approximately $1.1 million.

Rooms expense at our properties for the year ended December 31, 2020, decreased approximately $16.6 million, or 51.6%, to approximately $15.5 million compared to rooms expense of approximately $32.1 million for the year ended December 31, 2019.  

Food and beverage expenses at our properties for the year ended December 31, 2020, decreased approximately $20.8 million, or 70.9%, to approximately $8.5 million compared to food and beverage expense of approximately $29.3 million for the year ended December 31, 2019.

Expenses from other operating departments decreased approximately $1.8 million, or 26.1%, to approximately $5.1 million for the year ended December 31, 2020, compared to expenses from other operating departments of approximately $6.9 million for the year ended December 31, 2019.  Our recently acquired Hyde Beach House Resort & Residences in Hollywood, Florida, was the only property with an aggregate increase in other operating departments expenses of approximately $1.3 million.

48


Indirect expenses at our properties for the year ended December 31, 2020, decreased approximately $24.9 million, or 35.4%, to approximately $45.5 million compared to indirect expenses of approximately $70.4 million for the year ended December 31, 2019. The decrease in indirect expenses for the twelve months ended December 31, 2020, resulted from decreases in administrative and general, management and franchise fees, sales and marketing, repairs and maintenance, energy and utilities, information and communications and insurance, and other indirect expenses for all our properties.

Depreciation and Amortization. Depreciation and amortization for the year ended December 31, 2020, decreased approximately $1.7 million, or 8.0%, to approximately $19.9 million compared to depreciation and amortization expense of approximately $21.6 million for the year ended December 31, 2019. The decrease in depreciation was mainly related to our properties in Philadelphia, Pennsylvania, Laurel, Maryland, Tampa, Florida and Atlanta Georgia from prior year changes in estimated useful lives and disposals, with a decrease of approximately $1.8 million.  There was also an aggregate increase in depreciation and amortization of approximately $0.1 million from our remaining properties.

Corporate General and Administrative. Corporate general and administrative expenses for the year ended December 31, 2020, decreased approximately $0.3 million, or 4.9%, to approximately $6.5 million compared to corporate general and administrative expenses of approximately $6.8 million for the year ended December 31, 2019. The decrease in corporate general and administrative expenses was mainly due to decreased salaries, professional and legal fees.

Interest Expense. Interest expense for the year ended December 31, 2020, decreased approximately $1.7 million, or 8.7%, to approximately $18.1 million compared to approximately $19.8 million of interest expense for the year ended December 31, 2019. The decrease in interest expense for the twelve months ended December 31, 2020, was substantially related to the reduction of the 7.25% unsecured notes (the “7.25% Notes”) and the three variable rate loans on Raleigh, North Carolina, Tampa, Florida and Houston, Texas, which accounted for a decrease of approximately $1.3 million, compared to the twelve-month period ending December 31, 2019.   The remaining decrease of approximately $0.4 million was due to lower loan balances.

Loss on Early Debt Extinguishment. The loss on early debt extinguishment for the year ended December 31, 2020, decreased approximately $1.2 million, or 100.0%, to $0 compared to a loss on debt extinguishment of approximately $1.2 million for the year ended December 31, 2019.  There were no early extinguishments of debt in 2020.  In May 2019, the 7.25% Notes were redeemed at 101% of face value.  A redemption premium of $0.25 million and the unamortized deferred financing costs related to the 7.25% Notes comprised loss on early debt extinguishment in 2019, of approximate $1.2 million.  

Unrealized Loss on Hedging Activities.  Unrealized gain (loss) on hedging activities primarily relates to the change in variance between the unamortized cost of the interest-rate swap related to our mortgage on the DoubleTree by Hilton Philadelphia Airport and the fair value of that interest-rate swap which is affected by both the decreasing number of payment periods in the swap period and the changes in anticipated LIBOR rates over the remaining period.  Those factors contributed to an unrealized loss of approximately $1.0 million for the year ended December 31, 2020, compared to an unrealized loss of approximately $1.2 million for the year ended December 31, 2019.

Income Tax (Provision) Benefit. We had an income tax provision of approximately $5.3 million for the twelve months ended December 31, 2020, compared to an income tax benefit of approximately $0.2 million for the twelve months ended December 31, 2019.  The change in income tax provision was primarily derived from a reduction of our deferred tax assets and through the establishment of a 100% valuation allowance of approximately $5.4 million during the year ended December 31, 2020.  

Net (Loss) Income. Net loss for the year ended December 31, 2020, increased approximately $54.9 million, or 4,666.50%, to approximately $53.7 million compared to a net income of approximately $1.2 million for the year ended December 31, 2019, as a result of the operating results discussed above.

Distributions to Preferred Stockholders.  During the year ended December 31, 2020, we accounted for declared and undeclared distributions to preferred stockholders of approximately $8.8 million, compared to approximately $7.8 million of distributions declared and paid to preferred stockholders for the year ended December 31, 2019.   

Sources and Uses of Cash

Our principal sources of cash are cash from hotel operations, proceeds from the sale of common and preferred stock, proceeds from the sale of secured and unsecured notes, proceeds of mortgage or other debt and hotel property sales. Our principal uses of cash are acquisitions of hotel properties, capital expenditures, debt servicesservice and balloon maturities, operating costs, corporate expenses and dividends. As of December 31, 2021,2023, we had unrestricted cash of approximately $13.2$17.1 million and restricted cash of approximately $12.4$9.1 million.

49


Operating Activities. Our net decrease in cash provided by operating activities for the year ended December 31, 20212023 was approximately $2.3 million.$1.1 million, generally consisting of net cash flow used in hotel operations. The positive cash flow from operations during the year was due to the increase in occupancy at our hotels as a result of increases in transient consumers, group business, and other business travel due to the lifting of restrictions on travel, social gatherings and businesses; significant increases in demand from transient consumers; increases in travel by some group business and increases in the number of foreign travelersoperations.

Operating Activities. Our cash used inprovided by operating activities for the year ended December 31, 20202023, was approximately $11.3$21.4 million. Our cash provided by operating activities for the year ended December 31, 2022 was approximately $6.7 million. Our cash provided by operating activities for the year ended December 31, 2021 was approximately $2.3 million. Cash used in or provided by operating activities generally consists of the cash flow from hotel operations, offset by the interest portion of our debt service, corporate expenses and positive or negative changes in working capital.

Investing Activities. Our cash used in investing activities for the year ended December 31, 20212023 was approximately $2.4$6.7 million. DuringOf this amount approximately $8.2 million was used for capital expenditures, including the year ended December 31, 2021, we made improvements to our hotel properties including additionsreplacement and refurbishment of furniture, fixtures and equipment offset by insurance proceeds of approximately $3.2$1.3 million. Our cash used inCash provided by investing activities for the year ended December 31, 20202022, was approximately $3.8$46.7 million. DuringOf this amount approximately $10.9 million came from the sale of Sheraton Louisville Riverside property and approximately $41.5 million came from the sale of the DoubleTree by Hilton Raleigh Brownstone University property and we used approximately $8.0 million on capital expenditures, which was offset by insurance proceeds of approximately $2.2 million. Cash used for investing activities for the year ended December 31, 2020, we invested2021, was approximately $4.0$2.4 million into improvements to our hotel properties including additionswhich mostly consisted of furniture, fixtures and equipment.  capital expenditures of approximately $3.2 million offset by insurance proceeds of approximately $0.6 million.

Financing Activities. Our cash used in financing activities for the year ended December 31, 2021,2023, was approximately $9.7$15.8 million. During the year ended December 31, 2023, the Company and Operating Partnership received proceeds of $2.7 million from the refinance of the DoubleTree by Hilton Laurel mortgage loan, made scheduled principal payments on its mortgages of approximately $7.3 million, paid approximately $0.5 million in deferred financing costs, and made scheduled principal payments of approximately $0.7 million on its unsecured notes. We also paid distributions to preferred stockholders in the amount of approximately $10.0 million. Our cash used in financing activities for the year ended December 31, 2022, was approximately $51.6 million. During the year ended December 31, 2022, the Company and Operating Partnership received proceeds of $7.8 million from the refinance of the mortgage loan on the Hotel Alba, made scheduled principal payments on its mortgages of approximately $9.3 million including the repayment of principal payments deferred during the COVID-19 pandemic, as well as approximately $29.2 million in principal payments related to the sale of the Sheraton Louisville Riverside and the DoubleTree by Hilton Raleigh Brownstone University. In addition, the Company extinguished debt on its Secured Notes of $20.0 million and paid approximately $0.4 million in deferred financing costs. We also paid approximately $0.5 million to reduce the principal balance outstanding of unsecured notes. Cash used in financial activities for the year ended December 31, 2021, we paidwas approximately $9.7 million, which included approximately $6.5 million in scheduled payments of principal on our mortgage loans and paid approximately $3.1 million of unsecured note payments.  Our cash provided by financial activities for the year ended December 31, 2020, was approximately $22.4 million.  During the year ended December 31, 2020, we sold Secured Notes for $20.0 million, borrowed approximately $10.7 million in unsecured notes, paid approximately $1.6 million in financing costs, paid approximately $2.6 million in scheduled payments of principal on our mortgage loans and, prior to the start of the pandemic, made distributions of approximately $4.2 million.unsecured notes.

47


Capital Expenditures

Capital Expenditures

We intend to maintain all our hotels, including any hotel we acquire in the future, in good repair and condition, in conformity with applicable laws and regulations and, when applicable, with franchisor’s standards. Routine capital improvements are determined through the annual budget process over which we maintain approval rights, and which are implemented or administered by our management company.

From time to time, certain of our hotel properties may undergo renovations as a result of our decision to upgrade portions of the hotel, such as guestrooms, meeting space and restaurants, in order to better compete with other hotels in our markets. In addition, we may be required by one or more of our franchisors to complete a property improvement program (“PIP”) in order to bring the hotel up to the franchisor’s standards. In October 2024, the DoubleTree by Hilton franchise license on our property in Philadelphia, Pennsylvania expires. We anticipate we will be required to agree to a PIP with respect to any new franchise license and anticipate the associated expenditure to range between $9.5 million and $11.0 million beginning the third quarter 2024 and extending through 2026. Generally, we expect to fund such renovations and improvements out of working capital, including restricted cash,reserve accounts established by our lenders, and proceeds of mortgage debt or equity offerings.

Historically, we have aimed to maintain overall capital expenditures, except for those required by our franchisors as a condition to a franchise license or license renewal, at 4.0% of gross revenue. In response to the COVID-19 pandemic, we postponed all major non-essential capital expenditures.  If travel demand, occupancy, and RevPAR increase as expected through the remainder of 2022, weWe expect total capital expenditures for 2024 to be approximately $6.3 million for 2022.  $7.0 million.

We generally expect capital expenditures for the recurring replacement or refurbishment of furniture, fixtures and equipment at our properties will be funded by our replacement reserve accounts, other than costs that we incur to make capital improvements required by our franchisors. Reserve accounts are escrowed accounts with funds deposited monthly and reserved for capital improvements or expenditures with respect to all of our hotels. Except as temporarily provided through loan modifications and forbearance agreements, weWe deposit an amount equal to 4.0% of gross revenue for The DeSoto, the Hotel Ballast Wilmington, Tapestry Collectionthe DoubleTree by Hilton Laurel, the DoubleTree Resort by Hilton Hollywood Beach, The DoubleTree by Hilton Jacksonville Riverside, the DoubleTree by Hilton Raleigh Brownstone-University,Riverfront, The Whitehall, Hotel Alba, and the Georgian Terrace, as well as 4.0% of room revenues for the DoubleTree by Hilton Philadelphia Airport and the Hyatt Centric Arlington on a monthly basis.

Liquidity and Capital Resources

The COVID-19 pandemic had a significant negative impact on our operations and financial results during 2021 and is expected to continue until at least the end of 2022.  The impact includes a substantial decline in our revenues, profitability and cash flows from operations.  While the duration and full financial impact of the reduction in hotel demand caused by the pandemic, contraction of operations at our hotels and other effects are uncertain and cannot be reasonably estimated at this time, we expect significant negative impacts on our operations and financial results to continue until travel and business restrictions are eased, travel orders are lifted, consumer confidence is restored and an economic recovery is sustained.  In response to these negative impacts, we took a number of immediate actions to reduce costs and preserve liquidity including the suspension of dividends on our common and preferred stock, suspension of planned capital expenditures and reduction in cash compensation of our executive officers, board of directors, and corporate employees.

50


During 2020 and into 2021, we entered into forbearance agreements with all our mortgage lenders and negotiated extended payment plansterms with a few key vendors in order to preserve liquidity. Repayment of deferred amounts of interest, mortgage principal and amounts due certain vendors, which began in 2021, will continue throughwas completed at the end of 2022, with the exception of certain amounts beingthat were deferred until the maturity of the applicable loan matures.  We estimate the aggregate amount of such deferred payments due in 2022 at approximately $7.5 million.loans.

In addition, on December 31, 2020, we issued $20.0 million in Secured Notes in order to provide additional liquidity.  The Secured Notes mature on December 31, 2023 and will be payable on or before the maturity date at the rate of 1.47x the principal amount borrowed during the initial 3-year term,

As of December 31, 2021,2023, we had cash, cash equivalents and restricted cash of approximately $25.6$26.2 million, of which approximately $12.4$9.1 million was in restricted reserve accounts for cash collateral, capital improvements, real estate tax and insurance escrows. We expect that our cash on hand combined with our cash flow from our hotels should be adequate to fund continuing operations, recurring capital expenditures for the refurbishment and replacement of furniture, fixtures and equipment, and monthly scheduled payments of principal and interest (excluding any balloon payments due upon maturity of our mortgage debt or secured notes).

We have entered intoOn February 26, 2023, we amended the mortgage loan agreement on The Whitehall hotel located in Houston, Texas with the existing lender, International Bank of Commerce. The amendment (i) extends the loan's maturity date to February 26, 2028; (ii) maintains a floating rate of interest of New York Prime Rate plus 1.25%; and (iii) subjects the interest rate to a floor rate of 7.50%. The mortgage loan continues to be guaranteed by the Operating Partnership. The amendment also requires us to establish a real estate sale agreement to sell our DoubleTree by Hilton Raleigh-Brownstone University hotel.  If successful,tax reserve as well as a debt service reserve that approximates the aggregate amount of one year's debt service, which was initially established at approximately $1.5 million.

On May 4, 2023, we expect the sale to generate net proceeds of approximately $20.0secured a $10.0 million which we will use to repay a portion the Secured Notes and associated repayment factor.

Other than monthly mortgage loan principal payments, our only mortgage debt obligation with a scheduled maturity date in 2022 are the mortgages on the DoubleTree by Hilton Laurel located in Laurel, Maryland with Citi Real Estate Funding Inc. Pursuant to the loan documents, the loan has a maturity date of May 6, 2028; carries a fixed rate of interest of 7.35%; requires monthly payments of interest only; and cannot be prepaid until the last four months of the loan term. We used a portion of the proceeds to repay the existing first mortgage on the hotel and will use the balance of the proceeds for general corporate purposes.

On February 7, 2024, we secured a $35.0 million mortgage loan on the Hotel Alba located in Tampa, requiring usFlorida with Citi Real Estate Funding Inc. Pursuant to the loan documents, the loan has a maturity date of March 6, 2029; carries a fixed rate of interest of 8.49%; requires monthly payments of interest only; and cannot be prepaid until the last four months of the loan term. We used a

48


portion of the proceeds to repay or refinance balances collectively totaling approximately $25.6 million. If we are unsuccessful in selling the DoubleTree by Hilton Raleigh-Brownstone University, then weexisting first mortgage on the hotel and will be required to repay or refinance an additional $18.3 million.  In 2023,use the mortgages on The Whitehall in Houston, Texas andbalance of the DoubleTree by Hilton Philadelphia Airport mature.  We intend to refinance these mortgages atproceeds for general corporate purposes.

As of the leveldate of their existing indebtedness or request extensions at existing terms.

At December 31, 2021,this report, we were current on all loan payments on all other mortgages per the terms of our mortgage agreements, as amended. We were in compliance with all loan covenants with the exception ofexcept the Debt Service Coverage RatioRequirement (“DSCR”) requirement related tocovenant under the mortgage on The Whitehall in Houston, Texas and the Tangible Net Worth covenant related to the mortgages onsecured by the DoubleTree by Hilton Jacksonville Riverfront andPhiladelphia Airport. The mortgage was set to mature on October 31, 2023, but was extended to April 29, 2024 pursuant to a series of amendments to the Hotel Alba in Tampa, Florida.loan agreement. We were able to obtain waivers from the lenderanticipate a further extension of the mortgage on The Whitehall in Houston, Texas through June 30, 2022maturity date the loan for an additional 24 months as well as a waiver of the non-compliance with the financial covenant subject to additional terms and fromconditions which may include a reduction of the lender onprincipal balance and deposits into interest, FF&E and other reserve accounts.

In July 2024, the mortgage on the DoubleTree by Hilton Jacksonville Riverfront through December 31, 2022.  We also anticipate receiving a waiver from the lender on the mortgage on the Hotel Alba in Tampa, Florida.  We believe we are likely to remain in non-compliance with one or more of these covenants over the next two to four quarters.  If we fail to obtain additional waivers or loan modifications, our lenders could declare us in default and require repayment of the outstanding balance on the mortgage loan.  If that were to occur, we may not have sufficient funds to pay that mortgage debt.  We believe we will be successful in obtaining necessary waivers and loan modifications from our mortgage lenders but cannot provide assurance we will be able to do so on acceptable terms or at all.

matures. We intend to continuerefinance the mortgage at the expected level of maturing indebtedness. In May and October 2025, the mortgages on the Georgian Terrace and the DoubleTree Resort by Hilton Hollywood Beach, respectively, mature. We intend to invest in hotel properties as suitable opportunities arise. The successrefinance the mortgages at the expected level of our acquisition strategy depends, in part, on our abilitymaturing indebtedness. Should the proceeds of any mortgage refinance not be sufficient to access additional capital through other sources, whichrepay the level of maturing indebtedness, we expectmay be required to be limited as a result of the COVID-19 outbreak. There can be no assurance that we will continue to make investments in properties that meet our investment criteria or have access to capital during this period.use available working capital. Additionally, we may choose to dispose of certain hotels as a means to provide liquidity.

Over the long term, we expect to meet our liquidity requirements for hotel property acquisitions, property redevelopment, investments in new joint ventures and debt maturities, and the retirement of maturing mortgage debt, through net proceeds from additional issuances of common shares, additional issuances of preferred shares, issuances of units of limited partnership interest in our Operating Partnership, secured and unsecured borrowings, the selective disposition of non-core assets, continued suspension of our common dividend, suspension of our preferred dividend, and cash on hand. We remain committed to a flexible capital structure and strive to maintain prudent debt leverage.

51


Mortgage Debt

As of December 31, 2021,2023, we had a principal mortgage debt balance of approximately $352.6$317.4 million. The following table sets forth our mortgage debt obligations on our hotels.

 

 

December 31,

 

Prepayment

 

Maturity

 

Amortization

 

 

Property

 

2021

 

Penalties

 

Date

 

Provisions

 

Interest Rate

The DeSoto (1)

 

$

32,148,819

 

Yes

 

7/1/2026

 

25 years

 

4.25%

DoubleTree by Hilton Jacksonville

   Riverfront (2)

 

 

33,051,316

 

Yes

 

7/11/2024

 

30 years

 

4.88%

DoubleTree by Hilton Laurel (3)

 

 

8,175,215

 

None

 

5/5/2022

 

25 years

 

5.25%

DoubleTree by Hilton Philadelphia Airport (4)

 

 

40,734,077

 

None

 

10/31/2023

 

30 years

 

LIBOR plus 2.27%

DoubleTree by Hilton Raleigh-

   Brownstone University (5)

 

 

18,300,000

 

Yes

 

8/1/2022

 

(5)

 

LIBOR plus 4.00%

DoubleTree Resort by Hilton Hollywood

   Beach (6)

 

 

54,253,963

 

(6)

 

10/1/2025

 

30 years

 

4.91%

Georgian Terrace (7)

 

 

41,484,732

 

(7)

 

6/1/2025

 

30 years

 

4.42%

Hotel Alba Tampa, Tapestry Collection by Hilton (8)

 

 

17,383,397

 

None

 

6/30/2022

 

(8)

 

LIBOR plus 3.75%

Hotel Ballast Wilmington, Tapestry Collection by Hilton (9)

 

 

32,604,948

 

Yes

 

1/1/2027

 

25 years

 

4.25%

Hyatt Centric Arlington (10)

 

 

48,990,136

 

Yes

 

10/1/2028

 

30 years

 

5.25%

Sheraton Louisville Riverside (11)

 

 

10,947,366

 

Yes

 

12/1/2026

 

25 years

 

4.27%

The Whitehall (12)

 

 

14,551,671

 

Yes

 

2/26/2023

 

25 years

 

PRIME plus 1.25%

Total Mortgage Principal Balance

 

 

352,625,640

 

 

 

 

 

 

 

 

Deferred Financing Costs, Net

 

 

(1,547,004)

 

 

 

 

 

 

 

 

Unamortized Premium on Loan

 

 

92,247

 

 

 

 

 

 

 

 

Total Mortgage Loans, Net

 

$

351,170,883

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

Prepayment

 

Maturity

 

Amortization

 

 

Property

 

2023

 

 

Penalties

 

Date

 

Provisions

 

Interest Rate

The DeSoto (1)

 

$

 

30,248,929

 

 

Yes

 

7/1/2026

 

25 years

 

4.25%

DoubleTree by Hilton Jacksonville
   Riverfront
(2)

 

 

 

31,749,695

 

 

Yes

 

7/11/2024

 

30 years

 

4.88%

DoubleTree by Hilton Laurel (3)

 

 

 

10,000,000

 

 

(3)

 

5/6/2028

 

(3)

 

7.35%

DoubleTree by Hilton Philadelphia Airport (4)

 

 

 

38,915,488

 

 

None

 

2/29/2024

 

30 years

 

SOFR plus 2.27%

DoubleTree Resort by Hilton Hollywood
   Beach
(5)

 

 

 

51,495,662

 

 

(5)

 

10/1/2025

 

30 years

 

4.91%

Georgian Terrace (6)

 

 

 

39,455,095

 

 

(6)

 

6/1/2025

 

30 years

 

4.42%

Hotel Alba Tampa, Tapestry Collection by Hilton (7)

 

 

 

24,269,200

 

 

None

 

6/30/2025

 

(7)

 

SOFR plus 2.75%

Hotel Ballast Wilmington, Tapestry Collection by Hilton (8)

 

 

 

30,755,374

 

 

Yes

 

1/1/2027

 

25 years

 

4.25%

Hyatt Centric Arlington (9)

 

 

 

46,454,972

 

 

Yes

 

10/1/2028

 

30 years

 

5.25%

The Whitehall (10)

 

 

 

14,009,874

 

 

None

 

2/26/2028

 

25 years

 

PRIME plus 1.25%

Total Mortgage Principal Balance

 

 

 

317,354,289

 

 

 

 

 

 

 

 

 

Deferred financing costs, net

 

 

 

(1,407,979

)

 

 

 

 

 

 

 

 

Unamortized premium on loan

 

 

 

42,884

 

 

 

 

 

 

 

 

 

Total Mortgage Loans, Net

 

$

 

315,989,194

 

 

 

 

 

 

 

 

 

(1)

The note amortizes on a 25-year schedule after an initial 1 year interest only period (which expired in August 2017) and is subject to a pre-payment penalty except for any pre-payments made within 120 days of the maturity date.  

(2)

The note is subject to a pre-payment penalty until March 2024. Prepayment can be made without penalty thereafter.  

(3)

Prepayment can be made on this note without penalty. On July 15, 2021, we entered into a note modification agreement whereby the maturity date was extended from August 5, 2021 to May 5, 2022.

(4)

The note bears a floating interest rate of 1-month LIBOR plus 2.27%, but we entered into a swap agreement to fix the rate at 5.237%.  Under the swap agreement, notional amounts approximate the declining balance of the loan and we are responsible for any potential termination fees associated with early termination of the swap agreement.  

(5)

The note provided initial proceeds of $18.3 million, with an additional $5.2 million available upon the satisfaction of certain conditions; has an initial term of 4 years with a 1-year extension; bears a floating interest rate of 1-month LIBOR plus 4.00%; requires interest only monthly payments; and following a 12-month lockout, can be prepaid with penalty in year 2 and without penalty thereafter.  We entered into an interest-rate cap agreement to limit our exposure through August 1, 2022 to increases in LIBOR exceeding 3.25% on a notional amount of $23,500,000.  

(6)

With limited exception, the note may not be prepaid prior to June 2025.  

(7)

With limited exception, the note may not be prepaid prior to February 2025.  

(8)

The note bears a floating interest rate of 1-month LIBOR plus 3.75% subject to a floor rate of 3.75%; with monthly principal payments of $26,812; the note provides that the mortgage can be extended for two additional periods of one year each, subject to certain conditions.  

(9)

The note amortizes on a 25-year schedule after an initial interest-only period of one year and is subject to a pre-payment penalty except for any pre-payments made within 120 days of the maturity date.

(10)(2)

The note is subject to a pre-payment penalty until March 2024. Prepayment can be made without penalty thereafter.

(3)

The note requires payments of interest only and cannot be prepaid until the last 4 months of the loan term.

(4)

The note bore a floating interest rate of SOFR plus 2.27%. On August 13, 2018, we entered into a swap agreement to fix the rate at 5.237% through July 31, 2023. Notional amounts under the swap agreement approximated the declining balance of the loan. Effective October 29, 2023, the loan agreement was amended to increase the interest rate to SOFR plus 3.50%. Subsequent loan amendments have extended the maturity date to April 29, 2024.

(5)

With limited exception, the note may not be prepaid prior to June 2025.

(6)

With limited exception, the note may not be prepaid prior to February 2025.

(7)

The note bore a floating interest rate of SOFR plus 2.75% subject to a floor rate of 2.75% with monthly principal payments of $40,600. On July 11, 2022, we entered into a swap agreement to fix the rate at 5.576% with notional amounts that approximate to the declining balance of the loan. On February 7, 2024, we

49


secured a new $35.0 million mortgage loan which bears a rate of 8.49%; requires payments of interest only; matures on March 6, 2029; and cannot be prepaid until the last 4 months of the loan term.

(8)

The note amortizes on a 25-year schedule after an initial interest-only period of one year and is subject to a pre-payment penalty except for any pre-payments made within 120 days of the maturity date.

(9)

Following a 5-year lockout, the note can be prepaid with penalty in years 6-10 and without penalty during the final 4 months of the term.

(11)(10)

The note bears a fixed interest rate of 4.27% for the first 5 years of the loan. The lender exercised its option to reset the interest rate after 5 years to 5.25% effective December 1, 2021.  With the approval of the lender, the loan can be assumed by the purchaser of the property.  

(12)

The note bears a floating interest rate of New York Prime Rate plus 1.25% and is subject to prepayment penalty, with a floor of 2.0% if prepaid after April 12, 2021 but on or before April 12, 2022 and 1.0% if prepaid after April 12, 2022 but on or before November 26, 2022.  Pre-payment can be made without penalty thereafter.7.50%.


Mortgage Forbearance Agreements

Since the onset of the COVID-19 pandemic, we have completed mortgage forbearance agreements and/or loan modification agreements for the twelve mortgage loans secured by our hotels.  The terms of the amendments varied by lender, and included items such as the deferral of monthly interest and/or principal payments for three to fifteen months, temporary elimination of requirements to make contributions to the furniture, fixtures and equipment replacement reserve, the ability to temporarily utilize furniture, fixtures and equipment replacement reserve funds for operating expenses or to fund principal and interest and required deposits to real estate tax escrows, subject to certain restrictions and conditions, including requirements to replenish such funds used; waivers for existing quarterly financial covenants for one to six quarters; and adjustments to some covenant calculations following the waiver period.  Below is a summary of those agreements for each hotel.

The DeSoto

Starting on April 1, 2020, we entered into a series of note modification agreements with the mortgage lender for The DeSoto pursuant to which we agreed with the lender on the following: (a) deferral of scheduled principal and interest payments due from April 1, 2020 to September 1, 2020, provided that interest continued to accrue during that period; (b) additional deferral of scheduled principal and interest payments due February 1, 2021, provided that interest also continued to accrue during that period; (c) a payment of interest only on March 1, 2021 in the amount of $116,240; (d) waiver of certain FF&E requirements until February 28, 2021; (e) to pay all deferred principal and interest amounts at maturity; and (f) a guarantee by the Operating Partnership of payment of up to 5.0% of all present and future indebtedness under the loan. The maturity date under the loan modification remains unchanged.  As a condition to the loan modification, the borrowing entity, agreed to not declare, set aside or pay any distribution or dividend until the later of March 1, 2021 or the resumption of regular principal and interest payments.

DoubleTree by Hilton Jacksonville Riverfront

On April 21, 2020, we entered into a letter agreement pursuant to which the lender agreed to the following: (a) the April, May, and June 2020 principal and interest payments were paid out of FF&E reserves; (b) FF&E deposits were deferred for the April, May, and June 2020 payment dates; and (c) released FF&E and the deferred FF&E was repaid in 6 monthly installments ending with the December 2020 payment. The maturity date under the loan modification remains unchanged.

DoubleTree by Hilton Laurel

Starting on March 24, 2020, we entered into a series of deferral and note modification agreements with the mortgage lender for the DoubleTree by Hilton Laurel pursuant to which we agreed with the lender to the following: (a) an initial deferral of scheduled payments of principal and interest due from April 5, 2020 to September 5, 2020; (b) an additional deferral of scheduled payments of principal only from November 5, 2020 to March 5, 2021; (c) subsequent payments are required to be applied first toward current and deferred interest and then toward principal; and (d) any and all deferred principal is due and payable at maturity.  On July 15, 2021, we entered into a note modification agreement pursuant to which we agreed with the lender to the following: (i) the maturity date was extended by nine months, to May 5, 2022; (ii) commencing August 5, 2021 and continuing on the fifth day of each calendar month thereafter, the borrowing entity will pay monthly installments in the amount of $64,475; and (iii) the interest on the principal balance of the note shall accrue at a rate of 5.25%.  Concurrently with the execution of the Note Modification Agreement, the borrowing entity paid lender the deferred interest accumulated on the loan from April 2020 through September 2020 in the amount of $226,859.  All other terms of the mortgage remain unchanged.  A nominal amount in cash consideration was provided in exchange for the note modifications and the lender also waived compliance with the DSCR covenant as of December 31, 2020.

DoubleTree by Hilton Philadelphia Airport

We have agreed with the lender to the following: (a) deferral of scheduled principal through June 1, 2021; (b) payment of regular principal and interest to resume on July 1, 2021; (c) remaining deferred interest is to be paid in 12 equal installments beginning April 1, 2021; (d) deferred principal to be repaid on a quarterly basis out of the excess of Hotel EBITDA after reserves over Actual Debt Service beginning with the quarter ending March 31, 2022, or at maturity; Financial Covenants(e) a guaranty by the Operating Partnership of payment under the loan; (f) addition of a revenue peravailable room financial covenant for the period between March 1, 2021 and May 31, 2021; (g) a waiver of compliance with the DSCR covenant through September 30, 2021; and (h) revised DSCR requirements for the quarters ending December 31, 2021 through June 30, 2022.  In connection with theguarantee, the Operating Partnership entered into an acknowledgment of confession of judgment of guarantorpursuant to which the lender is authorized to enter a judgment against the Operating Partnership upon the occurrenceof an event of default.  The maturity date was extended by 3 months, or until October 31, 2023.  


DoubleTree by Hilton Raleigh-Brownstone University

Beginning on May 4, 2020, we entered into a series of forbearance and loan modification agreements with the mortgage lender for the DoubleTree by Hilton Raleigh-Brownstone University pursuant to which the lender agreed to the following: (a) deferral of scheduled interest payments due from April 1, 2020 to July 31, 2021; (b) a one-time fee of $236,375 made in January 2021 and applied to deferred interest; (c) deferral of the FF&E reserve deposit from April 2020 until July 2021; and (d) remainder of deferred interest, along with additional accrued interest on interest, is due and payable by maturity.In the event that accrued interest is not paid in full by August 1, 2022, the borrowing entity will be required to pay an exit fee equal to one percent of the total outstanding principal amount under the loan in addition to all outstanding payments of principal and interest on the loan.

DoubleTree Resort by Hilton Hollywood Beach

On April 30, 2021, we entered into a loan modification and reinstatement agreement with the mortgage lender for the DoubleTree Resort by Hilton Hollywood Beach pursuant to which we agreed with the lender to amend and reinstate the promissory note and loan agreement on revised terms.  Under the amended loan agreement and promissory note we paid to the lender contemporaneously with the closing of the amendment and reinstatement an aggregate amount of approximately $4.0 million made up of (i) tax and insurance reserves required to be funded in certain reserve accounts in the aggregate amount of approximately $2.5 million; (ii) a lump sum payment of approximately $1.3 million in respect of amounts owed by us relating to payments for the period from January through March 2021; (iii) certain FF&E reserve amounts required to be deposited with the lender; and (iv) certain other fees and expenses.  In addition, we agreed to (a) begin regular monthly payments on May 1, 2021; (b) pay the aggregate amount owed by the borrowing entity relating to deferred monthly payments for the period from April through December 2020 in 24 equal monthly installments of $119,591 beginning on January 1, 2021 and continuing through December 2022; and (c) certain other amended terms, including to restrict the borrowing entity under the promissory note from making any distributions until all such deferred payments have been made. Also, the lender agreed to certain accommodations, including the waiver of the cash sweep period trigger for a period of time and to forbear collection of default interest and late payment charges accrued and unpaid under the original loan agreement and promissory note, provided that in the event of a future default those amounts will become due immediately and the waivers will no longer be effective.

Georgian Terrace

On October 8, 2020, the lender agreed to the release of approximately $1.1 million from the FF&E reserve to fund up to 50% of (a) shortfall between gross revenues and operating expenses for the period April through July 31, 2020, and (b) scheduled payments of debt service, deposits to the real estate tax escrow and insurance expenses for the period April through August 2020.  So long as there is no event of default under the terms of the loan agreement, lender agreed to defer deposits into the FF&E reserve account between November 2020 and April 2021.  As consideration to entering into the loan modification agreement, the Operating Partnership agreed to guarantee full and prompt payment of the released reserves amounts.  The FF&E reserve was replenished in November 2021.  

Hotel Alba Tampa

Starting on May 14, 2020, we entered into a series of loan modification agreements, pursuant to which the lender agreed to: (a) the deferral of scheduled payments of principal due fromApril1, 2020toJune 30, 2021; (b) waive certain financial covenants applicable to the borrowing entity and the Operating Partnership through the quarter endedDecember 31, 2020and (c) delay repayment of deferred payments upon the earlier of (i) the maturity date or (ii) acceleration of the loan.The borrowing entity agreed to not, without prior written consent of the lender, make any distributions of cash or property until all the following conditions have been satisfied: (x) the deferral period has expired and deferred payments have been made; (y) certain conditions precedent for making distributions under the loan agreement have been satisfied; and(z) any PPP loans extended to the borrowing entity have been repaid or forgiven. The borrowing entity is also restricted from making any payments on any subordinated indebtedness, mezzanine financing or certain other funded indebtedness, with certain limited exceptions, without prior written consent of the lender.  As ofDecember 31, 2021, we had paid the deferred amounts, were in compliance with the modified DSCR and had met the requirements for release of the cash collateral on deposit with the lender.  Cash collateral on deposit with the Hotel Alba lender was approximately$1.9million as ofDecember 31, 2021.

Hotel Ballast Wilmington

The lender has agreed to the following: (a) deferral of scheduled principal payments due from April 1, 2020 to March 1, 2021; (b) deferral of scheduled payments of interest from April 1, 2020 to September 1, 2020; (c) waiver of FF&E requirement until March 1, 2021; (d) deferred principal and interest will be due and payable at maturity; and (e) payment of up to 5.0% of the indebtedness under the loan is guaranteed by the Operating Partnership.  The maturity date under the loan modification remains unchanged.  As a condition to the modification the borrowing entity cannot declare, set aside or pay any distributions or dividends until the later of (i) March 1, 2021 or (ii) the resumption of regular principal and interest payments.

54


Hyatt Centric Arlington

Starting onJuly 15, 2020, we entered into a series of loan modification agreements, pursuant to whichthe lender agreed to the following: (a) deferral of scheduled payments of principal and interest due from April 1, 2020 to March 31, 2021; (b) deferral of scheduled payments of principal due from April 1, 2021 to December 31, 2021; (c) loan balance to be re-amortized as of January 1, 2022; (d) deferred principal and interest, along with additional accrued interest on interest, is due and payable by July 1, 2022; (e) $147,765drawn from the reserve account to be replenished in full byDecember, 2021; and (f) wavier of the requirement to make deposits into FF&E reserve fromApril 2020 to April 1, 2021.  As a condition to the effectiveness of the first modification, the borrowing entity under the loan paid (i) $50,000to be deposited into the ground lease reserve account and (ii) $426,620to be deposited into an escrow for impositions.  As a condition to the effectiveness of the second modification, the borrowing entity paid (i) an additional $47,500to be deposited into the ground lease reserve account and (ii) a one-time fee of $100,000to be deposited into an escrow for impositions.  Until the borrowing entity under the loan has fully repaid the deferred monthly payment and replenished the FF&E reserves account and the PPP loan is no longer outstanding, the borrowing entity is not permitted make any distributions without prior written consent of the lender.

Sheraton Louisville RiversideMortgage Loans

The lender has agreed to the following: (a) deferral of scheduled payments of interest due from May 1, 2020 to July 1, 2020; (b) deferral of scheduled payments of principal due from May 1, 2020 to April 1, 2021; (c) subsequent payments were required to be applied first toward current and deferred interest and then toward principal; and (d) any deferred principal is due and payable at maturity.  The maturity date under the loan modification remains unchanged.  The hotel was sold on February 10, 2022.

The Whitehall

We entered into two forbearance agreement pursuant to which the lender agreed to the following: (a) deferral of scheduled payments of principal due from April 1, 2020 to July 13, 2021; (b) deferral of scheduled payments of interest from April 1, 2020 to October 12, 2020; (c) deferred payments will be added to the principal balance of the loan and subsequent payments will be calculated based on the remainder of the amortization period; (d) on July 14, 2021 principal and interest payments will resume based upon the original amortization; (e) the interest rate was changed from LIBOR plus 3.50% to New York Prime Rate plus 1.25%; (f) loan modification fees of $54,500; (g) the prepayment penalty was changed to: (i) 2.0% if prepaid after April 12, 2021 but on or before April 12, 2022; (ii) 1.0% if prepaid after April 12, 2022 but on or before November 26, 2022; and (iii) no prepayment fee if prepaid after November 26, 2022; and (h) a waiver of the financial covenants through June 30, 2022.   The maturity date under the loan modification remains unchanged.  As conditions to the forbearance agreement, the parties agreed to the following during the forbearance period lasting until the earlier of (a) July 13, 2021 or (b) the occurrence of a forbearance event of default: (i) the borrowing entity, the Operating Partnership and the Company cannot declare, authorize or pay dividends or may any distribution to any person, without prior written consent of the lender; (ii) the borrowing entity may not sell, convey, transfer or assign assets, other than in the ordinary course of business, without the lender’s consent and in the case of such sale, the lender may cause the buyer to pay all proceeds directly to the lender and (iii) the borrowing entity shall not default on any of its obligations to third parties.  If we fail to meet the obligations under the forbearance agreements, lender has the right to exercise all remedies available under the loan agreement including the right to accelerate the maturity of the loan.

Financial Covenants

Mortgage Loans

Our mortgage loan agreements contain various financial covenants directly related to the financial performance of the collateralized properties. Failure to comply with these financial covenants could result from, among other things, changes in the local competitive environment, disruption caused by renovation activity, major weather disturbances, general economic conditions as well as the effects ofchanges in business travel patterns and demand following the ongoing global pandemic.

As described in “Effects“Liquidity and Capital Resources,” as of COVID-19 PandemicDecember 31, 2023, we were in compliance with all debt covenants, current on all loan payments and not otherwise in default under any of our Business”, we failed to meet certain financial covenantsmortgage loans, with the exception of a covenant default under the mortgages secured by each of the DoubleTree by Hilton Jacksonville Riverfront, the Hotel Alba, and The Whitehall.  We have received waivers of the financial covenants under the applicable mortgages from (i) the lendermortgage on the DoubleTree by Hilton Jacksonville Riverfront through December 31, 2022 and (ii) the lender on The Whitehall mortgage through June 30, 2022.Philadelphia Airport. We expect to receiveanticipate a waiver fromof non-compliance in conjunction with an extension of the lender on the Hotel Alba for the period ended December 31, 2021.loan term.

Certain of our loan agreements also include financial covenants that trigger a “cash trap”. As ofAt December 31, 2021,2023, we had failed to meet the financial covenants under the mortgagemortgages secured by the DoubleTree Resort by Hilton Hollywood Beach.  WithoutBeach as well as the waiver we received fromGeorgian Terrace, which trigger “cash traps” under the lender which waives compliance through December 31, 2022, non-compliance with the financial covenant on this and similar mortgages would have triggered a “cash trap”loan documents, requiring substantiallysubstantially all the revenue generated by those hotelsthe hotel to be deposited directly into a lockbox accountsaccount and swept into a cash management accountsaccount for the benefit of the respective lenderslender until eachthe property meets the criteria in the relevant loan agreement for exiting the “cash trap”.  In addition, in order to receive

55


forbearance from the lender on the DoubleTree by Hilton Raleigh Brownstone – University and the Hyatt Centric Arlington, we agreed to “cash traps” until the properties meet the criteria in the forbearance agreement for exiting the “cash traps”.  Similar provisions may be a condition of additional or further lender forbearance.Contractual Obligations

Secured Notes

Our Secured Notes provide that aggregate accounts payable shall not exceed $5.0 million at any time beginning December 31, 2021 for as long as the Secured Notes are outstanding.  The Secured Notes also place a cap on employee compensation and capital expenditures and require a minimum level of liquidity.  We were in compliance with the covenant as of December 31, 2021.

Contractual Obligations

The following table outlines our contractual obligations as of December 31, 2021,2023, and the effect such obligations are expected to have on our liquidity and cash flow in future periods (in thousands).

 

Payments due by period (in thousands)

 

 

Payments due by period (in thousands)

 

 

 

 

 

Less than

 

 

 

 

 

 

 

 

More than

 

 

 

 

 

Less than

 

 

 

 

 

 

 

 

More than

 

Contractual Obligations

 

Total

 

 

1 year

 

 

1-3 years

 

 

3-5 years

 

 

5 years

 

 

Total

 

 

1 year

 

 

1-3 years

 

 

3-5 years

 

 

5 years

 

Mortgage loans, including interest

 

$

 

406,239

 

 

$

 

66,855

 

 

$

 

122,029

 

 

$

 

172,534

 

 

$

 

44,821

 

 

$

 

375,964

 

 

$

 

91,263

 

 

$

 

171,419

 

 

$

 

77,745

 

 

$

 

35,537

 

Unsecured Notes

 

 

7,749

 

 

 

2,199

 

 

 

4,398

 

 

 

1,152

 

 

 

-

 

 

 

1,552

 

 

 

1,552

 

 

 

-

 

 

 

-

 

 

 

-

 

Secured Notes

 

 

31,834

 

 

 

1,217

 

 

 

30,617

 

 

-

 

 

-

 

Ground, building, parking garage, office and equipment leases

 

 

 

17,439

 

 

 

 

684

 

 

 

1,335

 

 

 

 

1,320

 

 

 

 

14,100

 

 

 

 

13,938

 

 

 

 

607

 

 

 

1,221

 

 

 

 

1,274

 

 

 

 

10,836

 

Totals

 

$

 

463,261

 

 

$

 

70,955

 

 

$

 

158,379

 

 

$

 

175,006

 

 

$

 

58,921

 

 

$

 

391,454

 

 

$

 

93,422

 

 

$

 

172,640

 

 

$

 

79,019

 

 

$

 

46,373

 

Dividend Policy

Distributions to Stockholders and Holders of Units in the Operating Partnership. The Company has elected to be taxed as a REIT commencing with our taxable year ending December 31, 2004. To maintain qualification as a REIT, the Company is required to make annual distributions to its stockholders of at least 90.0% of our REIT taxable income, (excluding net capital gain, which does not necessarily equal net income as calculated in accordance with generally accepted accounting principles). The Company’s ability to pay distributions to its stockholders will depend, in part, upon its receipt of distributions from the Operating Partnership which may depend upon receipt of lease payments with respect to our properties from our TRS Lessees, and in turn, upon the management of our properties by our hotel manager. Distributions to the Company’s stockholders will generally be taxable to the Company’s stockholders as ordinary income; however, because a portion of our investments will beare equity ownership interests in hotels, which will result in depreciation and noncash charges against our income, a portion of our distributions may constitute a non-taxable return of capital. To the extent not inconsistent with maintaining the Company’s REIT status, our TRS Lessees may retain any after-tax earnings.

Distributions to Stockholders and Holders of Units in the Operating Partnership The Company may not make distributions with respect to any shares of its common stock, unless and until full cumulative distributions on the outstanding preferred stock for all past unpaid periods are paid or declared and a sum sufficient for the payment thereof in cash is set aside.

Distributions to Preferred Stockholders and Holder of Preferred partnership unitsPartnership Units in the Operating Partnership. TheOn January 24, 2023, the Company is obligatedannounced that it will resume quarterly distribution to pay distributions to its holders of the Company’sour preferred stock and set a record date of February 28, 2023 with a payment date of March 15, 2023.

50


On April 24, 2023, the Operating Partnership is obligatedCompany announced the declaration of a quarterly distribution to pay itsholders of our preferred unit holder,stock and with a record date of May 31, 2023 with a payment date of June 15, 2023.

On May 30, 2023, the Company. HoldersCompany announced the declaration of a quarterly distribution to holders of our preferred stock and with a record date of June 30, 2023 with a payment date of July 14, 2023.

On August 1, 2023, the Company’s Series B Preferred Stock, Series C Preferred StockCompany announced the declaration of a quarterly distribution to holders of our preferred stock and Series D Preferred Stock are entitledwith a record date of August 31, 2023 with a payment date of September 15, 2023.

On October 31, 2023, the Company announced the declaration of a quarterly distribution to receive distributions when authorized byholders of our preferred stock and with a record date of November 30, 2023 with a payment date of December 15, 2023.

On January 30, 2024, the Company’s boardCompany announced the declaration of directors outa quarterly distribution to holders of assets legally available forour preferred stock and with a record date of February 29, 2024 with a payment date of March 15, 2024.

As of December 31, 2023, the payment of distributions.  The amount of annualcumulative unpaid dividends on our outstanding preferred shares iswas approximately $8.1$21.9 million and the aggregate liquidation preference with respect to our outstanding preferred shares iswas approximately $115.8$121.3 million. The preferred stock is not redeemable by the holders, has no maturity date and is not convertible into any other security of the Company or its affiliates, except in the event of a change of control.

The Company’s ability to pay distributions to its stockholders will depend, in part, upon its receipt of distributions from the Operating Partnership which may depend upon receipt of lease payments with respect to our properties from our TRS Lessees, and in turn, upon the management of our properties by our hotel manager. Distributions to the Company’s stockholders will generally be taxable to the Company’s stockholders as ordinary income; however, because a portion of our investments will be equity ownership interests in hotels, which will result in depreciation and noncash charges against our income, a portion of our distributions may constitute a non-taxable return of capital. To the extent not inconsistent with maintaining the Company’s REIT status, our TRS Lessees may retain any after-tax earnings.

The amount, timing and frequency of distributions will be authorized by the Company’s board of directors and declared by the Company based upon a variety of factors deemed relevant by its directors, and no assurance can be given that the distribution policy will not change in the future.

56


Inflation

We generate revenues primarily from lease payments from our TRS Lessees and net income from the operations of our TRS Lessees. Therefore, we rely primarily on the performance of the individual properties and the ability of the management company to increase revenues and to keep pace with inflation. Operators of hotels, in general, possess the ability to adjust room rates daily to keep pace with inflation. However, competitive pressures at some or all of our hotels may limit the ability of the management company to raise room rates.

Our expenses, including hotel operating expenses, administrative expenses, real estate taxes, and property and casualty insurance are subject to inflation. These expenses are expected to grow with the general rate of inflation, except for energy, liability insurance, property and casualty insurance, property tax rates, employee benefits, and some wages, which are expected to increasemay vary at rates higher thanthat differ from the general rate of inflation.

Geographic Concentration and Seasonality

Our hotels are located in Florida, Georgia, Maryland, North Carolina, Pennsylvania, Texas and Virginia. As a result, we are particularly susceptible to adverse market conditions in these geographic areas, including industry downturns, relocation of businesses and any oversupply of hotel rooms or a reduction in lodging demand. Adverse economic developments in the markets in which we have a concentration of hotels, or in any of the other markets in which we operate, or any increase in hotel supply or decrease in lodging demand resulting from the local, regional or national business climate, could materially and adversely affect us.

The operations of our hotel properties have historically been seasonal. The months of April and May are traditionally strong, as is October. The periods from mid-November through mid-February are traditionally slow with the exception of hotels located in certain markets, namely Florida and Texas, which experience significant room demand during this period.

Competition

The hotel industry is highly competitive with various participants competing on the basis of price, level of service and geographic location. Each of our hotels is located in a developed area that includes other hotel properties. The number of competitive hotel properties in a particular area could have a material adverse effect on occupancy, ADR and RevPAR of our hotels or at hotel properties acquired in the future. We believe that brand recognition, location, the quality of the hotel, consistency of services provided, and price, are the principal competitive factors affecting our hotels.

Critical Accounting Policies

Our consolidated financial statements, prepared in conformity with U.S. GAAP, require management to make estimates and assumptions that affect the reported amount of assets and liability at the date of our financial statements, the reported amounts of revenue and expenses during the reporting periods and the related disclosures in the consolidated financial statements and accompanying footnotes. We believe that of our significant accounting policies, which are described in Note 2, Summary of

51


Significant Accounting Policies, in the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K, the following accounting policies are critical because they require difficult, subjective and complex judgments and include estimates about matters that are inherently uncertain, involve various assumptions, require management judgment, and because they are important for understanding and evaluating our financial position, results of operations and related disclosures. We evaluate our estimates, assumptions and judgments on an ongoing basis, based on information that is available to us, our historical experiences and various matters that we believe are reasonable and appropriate for consideration under the circumstances. Actual results may differ significantly from these estimates due to changes in judgments, assumptions and conditions as a result of unforeseen events or otherwise, which could have a material impact on our financial position or results of operations.

Investment in Hotel Properties. Hotel properties are stated at cost, net of any impairment charges, and are depreciated using the straight-line method over an estimated useful life of 7-39 years for buildings and improvements and 3-10 years for furniture and equipment. In accordance with generally accepted accounting principles, the controlling interests in hotels comprising our accounting predecessor, MHI Hotels Services Group, and noncontrolling interests held by the controlling holders of our accounting predecessor in hotels, which were acquired from third parties contributed to us in connection with the Company’s initial public offering, are recorded at historical cost basis. Noncontrolling interests in those entities that comprise our accounting predecessor and the interests in hotels, other than those held by the controlling members of our accounting predecessor, acquired from third parties are recorded at fair value at the time of acquisition.

57


We review our hotel properties for impairment whenever events or changes in circumstances indicate the carrying value of the hotel properties may not be recoverable. Events or circumstances that may cause us to perform our review include, but are not limited to, adverse permanent changes in the demand for lodging at our properties due to declining national or local economic conditions and/or new hotel construction in markets where our hotels are located. When such conditions exist, management performs a recoverability analysis to determine if the estimated undiscounted future cash flows from operating activities and the estimated proceeds from the ultimate disposition of a hotel property exceed its carrying value. If the estimated undiscounted future cash flows are found to be less than the carrying amount of the hotel property, an adjustment to reduce the carrying value to the related hotel property’s estimated fair market value would be recorded and an impairment loss recognized.

The COVID-19 pandemic has had, and is expected to continue to have, an adverse impact on the lodging and hospitality industries, which the Company considered to be a triggering event for each of its hotels during its impairment testing for the year ended December 31, 2021. The Company assessed the recoverability of each of its hotel properties which included a projection of future operating cash flows based upon significant assumptions regarding its ability to maintain ownership of the property, growth rates, occupancy, room rates, economic trends, property-specific operating costs, an allowance for the replacement of furniture, fixtures and equipment and projected cash flows from the eventual disposition of the hotel. The Company also projectsprojected cash flows from theassuming an eventual disposition of the hotel based upon property-specific capitalization rates. TheAs of December 31, 2021, the Company determined that two impairments were triggered by a reduction in the holding period due to the recent sale of the Sheraton Louisville Riverside, to be impaired based on the proceeds received in a subsequent sale, as well as The Whitehall in Houston, Texas due to the lack of certainty regarding our ability to extend or refinance the mortgage on The Whitehall in Houston, Texas which matureswas set to mature in early 2023. The resulting adjustment to fair market value resulted in a chargeCompany recognized an impairment loss of approximately $12.2 million during the period ended December 31, 2021. The impairment loss was determined using level 2 inputs under authoritative guidance for fair value measurements. No impairment loss was recognized for the years ended December 31, 2023 and December 31, 2022, respectively.

Income Taxes. The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. As a REIT, the Company generally will not be subject to federal income tax. The MHI TRS Entities which leases our hotels from subsidiaries of the Operating Partnership, are subject to federal and state income taxes.

We account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is required for deferred tax assets if, based on all available evidence, it is “more-likely-than-not” that all or a portion of the deferred tax asset will or will not be realized due to the inability to generate sufficient taxable income in certain financial statement periods. The “more-likely-than-not” analysis means the likelihood of realization is greater than 50%, that we either will or will not be able to fully utilize the deferred tax assets against future taxable income. The net amount of deferred tax assets that are recorded on the financial statements must reflect the tax benefits that are expected to be realized using these criteria. As of December 31, 2021,2023, we have determined that it is more-likely-than-not that we will not be able to fully utilize our deferred tax assets for future tax consequences, therefore a 100% valuation allowance is required. As of December 31, 20212023 and 2020,2022, deferred tax assets each totaled $0, respectively.

As of December 31, 2021,2023, we had no uncertain tax positions. Our policy is to recognize interest and penalties related to uncertain tax positions in income tax expense. As of December 31, 2021,2023, the tax years that remain subject to examination by the major tax jurisdictions to which the Company is subject generally include 20162015 through 2020.2021. In addition, as of December 31, 2021,2023, the tax years that remain subject to examination by the major tax jurisdictions to which the MHI TRS Entities are subject, because of open NOL carryforwards, generally include 20142017 and 2019 through 2020.2022.

52


The Operating Partnership is generally not subject to federal and state income taxes as the unit holders of the Partnership are subject to tax on their respective shares of the Partnership’s taxable income.

Recent Accounting Pronouncements

For a summary of recently adopted and newly issued accounting pronouncements, please refer to the New Accounting Pronouncements section of Note 2, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements.

Non-GAAP Financial Measures

We consider the non-GAAP financial measures of FFO available to common stockholders and unitholders (including FFO per common share and unit), Adjusted FFO available to common stockholders and unitholders, EBITDA and Hotel EBITDA to be key supplemental measures of the Company’s performance and could be considered along with, not alternatives to, net income (loss) as a measure of the Company’s performance. These measures do not represent cash generated from operating activities determined by generally accepted accounting principles (“GAAP”) or amounts available for the Company’s discretionary use and should not be considered alternative measures of net income, cash flows from operations or any other operating performance measure prescribed by GAAP.

58


FFO and Adjusted FFO. Industry analysts and investors use Funds from Operations (“FFO”),FFO, as a supplemental operating performance measure of an equity REIT. FFO is calculated in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). FFO, as defined by NAREIT, represents net income or loss determined in accordance with GAAP, excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, gains or losses from involuntary conversion of assets, plus certain non-cash items such as real estate asset depreciation and amortization or impairment stock compensation costs and after adjustment for any noncontrolling interest from unconsolidated partnerships and joint ventures. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by itself.

We consider FFO to be a useful measure of adjusted net income (loss) for reviewing comparative operating and financial performance because we believe FFO is most directly comparable to net income (loss), which remains the primary measure of performance, because by excluding gains or losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization, FFO assists in comparing the operating performance of a company’s real estate between periods or as compared to different companies. Although FFO is intended to be a REIT industry standard, other companies may not calculate FFO in the same manner as we do, and investors should not assume that FFO as reported by us is comparable to FFO as reported by other REITs.

We further adjust FFO Available to Common Stockholders and Unitholders for certain additional items that are not in NAREIT’s definition of FFO, including changes in deferred income taxes, any unrealized gain (loss) on hedging instruments or warrant derivative,derivatives, loan impairment losses, losses on early extinguishment of debt, gains on extinguishment of preferred stock, aborted offering costs, loan modification fees, franchise termination costs, costs associated with the departure of executive officers, stock compensation costs, litigation settlement, over-assessed real estate taxes on appeal, management contract termination costs, operating asset depreciation and amortization, change in control gains or losses, ESOP and stock compensation expenses and acquisition transaction costs. We exclude these items as we believe it allows for meaningful comparisons between periods and among other REITs and is more indicative than FFO of the on-going performance of our business and assets. Our calculation of adjusted FFO may be different from similar measures calculated by other REITs.

The following is a reconciliation of net lossincome (loss) to FFO and Adjusted FFO for the years ended December 31, 2021, 2020,2023, 2022, and 2019.2021.

53


 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Net income (loss)

 

$

3,809,711

 

 

$

33,959,848

 

 

$

(28,539,640

)

Depreciation and amortization - real estate

 

 

18,735,804

 

 

 

18,593,359

 

 

 

19,838,017

 

Impairment of investment in hotel properties, net

 

 

 

 

 

 

 

 

12,201,461

 

Loss (gain) on disposal of assets

 

 

(4,700

)

 

 

636,198

 

 

 

(158,286

)

Gain on sale of hotel properties

 

 

 

 

 

(30,053,977

)

 

 

 

Distributions to preferred stockholders

 

 

(7,977,250

)

 

 

(7,634,219

)

 

 

(7,541,891

)

Gain on involuntary conversion of asset

 

 

(1,371,041

)

 

 

(1,763,320

)

 

 

(588,586

)

FFO available to common stockholders and unitholders

 

$

13,192,524

 

 

$

13,737,889

 

 

$

(4,788,925

)

Amortization

 

 

52,944

 

 

 

56,977

 

 

 

71,209

 

ESOP and stock - based compensation

 

 

559,220

 

 

 

998,424

 

 

 

689,547

 

Aborted offering costs

 

 

 

 

 

 

 

 

631,952

 

Unrealized (gain) loss on hedging activities

 

 

737,682

 

 

 

(2,918,207

)

 

 

(1,493,841

)

Loss on early debt extinguishment

 

 

 

 

 

5,944,881

 

 

 

 

Adjusted FFO available to common stockholders and unitholders

 

$

14,542,370

 

 

$

17,819,964

 

 

$

(4,890,058

)

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Net (Loss) Income

 

$

(28,539,640

)

 

$

(53,682,905

)

 

$

1,175,568

 

Depreciation and Amortization - Real Estate

 

 

19,838,017

 

 

 

19,825,382

 

 

 

21,578,309

 

Impairment of investment in hotel properties, net

 

 

12,201,461

 

 

 

 

 

 

 

(Gain) Loss on Disposal of Assets

 

 

(158,286

)

 

 

136,063

 

 

 

123,739

 

Distributions to preferred stockholders

 

 

(7,541,891

)

 

 

(8,755,642

)

 

 

(7,820,695

)

Gain on Involuntary Conversion of Asset

 

 

(588,586

)

 

 

(179,856

)

 

 

(293,534

)

FFO Available to Common Stockholders and Unitholders

 

$

(4,788,925

)

 

$

(42,656,958

)

 

$

14,763,387

 

Decrease (Increase) in Deferred Income Taxes

 

 

 

 

 

5,412,084

 

 

 

(280,905

)

Amortization

 

 

71,209

 

 

 

71,390

 

 

 

59,007

 

ESOP and stock - based compensation

 

 

689,547

 

 

 

754,111

 

 

 

385,561

 

Aborted Offering Costs

 

 

631,952

 

 

 

 

 

 

 

Termination (Refund) Fee

 

 

 

 

 

(19,709

)

 

 

291,841

 

Unrealized Loss on Hedging Activities (A)

 

 

(1,493,841

)

 

 

986,200

 

 

 

1,177,871

 

Loss on Early Debt Extinguishment (A)

 

 

 

 

 

 

 

 

1,152,356

 

Adjusted FFO Available to Common Stockholders and Unitholders

 

$

(4,890,058

)

 

$

(35,452,882

)

 

$

17,549,118

 

Hotel EBITDA. We define Hotel EBITDA as net income or loss excluding: (1) interest expense, (2) interest income, (3) income tax provision or benefit, (4) depreciation and amortization, (5) impairment of long-lived assets or investments, (6) gains and losses on disposal and/or sale of assets, (7) gains and losses on involuntary conversions of assets, (8) unrealized gains and losses on derivative instruments not included in other comprehensive income, (5) gains and losses on disposal of assets, (6) impairment of long-lived assets or investments, (7)(9) other income at the properties, (10) loss on early debt extinguishment, (8)(11) Paycheck Protection Program (PPP) debt forgiveness, (12) gain on exercise of development right, (9)(13) corporate general and administrative expense, (10) depreciation and amortization, (11)

59


gains and losses on involuntary conversions of assets, and (12)(14) other operating revenueincome not related to our wholly-owned portfolio. We believe this provides a more complete understanding of the operating results over which our wholly-owned hotels and its operators have direct control. We believe hotel EBITDA provides investors with supplemental information on the on-going operational performance of our hotels and the effectiveness of third-party management companies operating our business on a property-level basis.

Our calculation of Hotel EBITDA may be different from similar measures calculated by other REITs.

The following is a reconciliation of net loss to Hotel EBITDA for the years ended December 31, 2021, 2020,2023, 2022, and 2019.2021.

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Net (Loss) Income

 

$

(28,539,640

)

 

$

(53,682,905

)

 

$

1,175,568

 

Interest Expense

 

 

22,686,694

 

 

 

18,056,874

 

 

 

19,768,193

 

Interest Income

 

 

(147,025

)

 

 

(210,426

)

 

 

(444,459

)

Income Tax Provision (Benefit)

 

 

27,392

 

 

 

5,280,443

 

 

 

(249,480

)

Depreciation and Amortization

 

 

19,909,226

 

 

 

19,896,772

 

 

 

21,637,316

 

Impairment of investment in hotel properties, net

 

 

12,201,461

 

 

 

 

 

 

 

Unrealized Loss on Hedging Activities

 

 

(1,493,841

)

 

 

986,200

 

 

 

1,177,871

 

Loss on Early Debt Extinguishment

 

 

 

 

 

 

 

 

1,152,356

 

Loss on Sale or Disposal of Assets

 

 

(158,286

)

 

 

136,063

 

 

 

123,739

 

Gain on Exercise of Development Right

 

 

 

 

 

 

 

 

(3,940,000

)

Gain on Involuntary Conversion of Asset

 

 

(588,586

)

 

 

(179,856

)

 

 

(293,534

)

Corporate General and Administrative Expenses

 

 

6,997,166

 

 

 

6,492,526

 

 

 

6,830,354

 

Hotel EBITDA

 

$

30,894,561

 

 

$

(3,224,309

)

 

$

46,937,924

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Net (loss) income

 

$

3,809,711

 

 

$

33,959,848

 

 

$

(28,539,640

)

Interest expense

 

 

17,588,091

 

 

 

19,772,802

 

 

 

22,686,694

 

Interest income

 

 

(802,183

)

 

 

(189,291

)

 

 

(147,025

)

Income tax provision

 

 

(304,947

)

 

 

522,355

 

 

 

27,392

 

Depreciation and amortization

 

 

18,788,748

 

 

 

18,650,336

 

 

 

19,909,226

 

Impairment of investment in hotel properties, net

 

 

 

 

 

 

 

 

12,201,461

 

Unrealized (gain) loss on hedging activities

 

 

737,682

 

 

 

(2,918,207

)

 

 

(1,493,841

)

Loss on early debt extinguishment

 

 

 

 

 

5,944,881

 

 

 

 

Gain on sale of hotel properties

 

 

 

 

 

(30,053,977

)

 

 

 

Loss (gain) on disposal of assets

 

 

(4,700

)

 

 

636,198

 

 

 

(158,286

)

PPP loan forgiveness

 

 

(275,494

)

 

 

(4,720,278

)

 

 

 

Other income

 

 

(456,388

)

 

 

 

 

 

 

Gain on involuntary conversion of asset

 

 

(1,371,041

)

 

 

(1,763,320

)

 

 

(588,586

)

Corporate general and administrative expenses

 

 

7,078,222

 

 

 

6,621,221

 

 

 

6,997,166

 

Hotel EBITDA

 

$

44,787,701

 

 

$

46,462,568

 

 

$

30,894,561

 

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

The effects of potential changes in interest rates are discussed below. Our market risk discussion includes “forward-looking statements” and represents an estimate of possible changes in fair value or future earnings that could occur assuming hypothetical future movements in interest rates. These disclosures are not precise indicators of expected future losses, but only indicators of

54


reasonably possible losses. As a result, actual future results may differ materially from those presented. The analysis below presents the sensitivity of the market value of our financial instruments to selected changes in market interest rates.

To meet in part our long-term liquidity requirements, we will borrow funds at a combination of fixed and variable rates. Our interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. From time to time we may enter into interest rate hedge contracts such as collars and treasury lock agreements in order to mitigate our interest rate risk with respect to various debt instruments. We do not intend to hold or issue derivative contracts for trading or speculative purposes.

As of December 31, 2021,2023, we had approximately $330.0$266.0 million of fixed-rate debt, including the mortgage on our DoubleTreeHotel Alba Tampa, Tapestry Collection by Hilton, Philadelphia Airport hotel, which is fixed by an interest rate swap to 5.237%, secured notes of $20.0 million with a fixed rate of 6.0%,5.576% and the PPP LoanLoans of $7.6$1.5 million, with a fixed rate of 1.0% and approximately $50.2$52.9 million of variable-rate debt. The weighted-average interest rate on the fixed-rate debt was 4.77%4.87%. A change in market interest rates on the fixed portion of our debt would impact the fair value of the debt but have no impact on interest incurred or cash flows. Our variable-rate debt is exposed to changes in interest rates, specifically the changes in 1-month LIBOR, SOFR, and in Prime Rate. Assuming that the aggregate amountamounts outstanding on the mortgagesmortgage on the Hotel Alba, The Whitehall remains at approximately $14.0 million and the mortgage on the DoubleTree by Hilton Raleigh Brownstone-UniversityPhiladelphia Airport remains at approximately $50.2$38.9 million, the balance at December 31, 2021,2023, the impact on our annual interest incurred and cash flows of a one percent increase in 1-month LIBORSOFR and in Prime Rate, would be approximately $0.2$0.4 million.

As of December 31, 2020,2022, we had approximately $339.4$310.2 million of fixed-rate debt, including the mortgage on our DoubleTree by Hilton Philadelphia PennsylvaniaAirport hotel, which is fixed by an interest rate swap to 5.237%, the mortgage on our Hotel Alba Tampa, Tapestry Collection by Hilton, which is fixed by an interest rate swap to 5.576% and the PPP Loans of $2.5 million, with a fixed rate of 1.0% and approximately $50.9$14.2 million of variable-rate debt. The weighted-average interest rate on the fixed-rate debt was 4.74%4.83%. A change in market interest rates on the fixed portion of our debt would impact the fair value of the debt but have no impact on interest incurred or cash flows. Our variable-rate debt is exposed to changes in interest rates, specifically the changes in 1-month LIBOR.LIBOR, SOFR, and in Prime Rate. Assuming that the aggregate amount outstanding on the mortgages on the Hotel Alba Tampa, Tapestry Collection by Hilton, DoubleTree by Hilton Raleigh Brownstone and the mortgage on The Whitehall remains at approximately $50.9$14.2 million, the balance at December 31, 2020,2022, the impact on our annual interest incurred and cash flows of a one percent increase in 1-month LIBOR, SOFR, and in Prime Rate, would be approximately $0.2$0.1 million.

60


Item 8. Financial Statements and Supplementary Data

See Index to Financial Statements and Financial Statement Schedules on page F-1.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Sotherly Hotels Inc.

Disclosure Controls and Procedures

The Company’s management, under the supervision and participation of its Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act), as of December 31, 2021.2023. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2021,2023, its disclosure controls and procedures were effective and designed to ensure that (i) information required to be disclosed in its reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and instructions, and (ii) information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

The Company’s management, including its Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s disclosure controls and procedures or its internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of the controls can provide absolute assurance that all control issues and instances of fraud, if any, within Sotherly Hotels Inc. have been detected.

55


Management’s Report on Internal Control over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(e) under the Exchange Act). The Company’s management assessed the effectiveness over internal control over financial reporting as of December 31, 2021.2023. In making this assessment, the Company’s management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) 2013 Internal Control-IntegratedFramework. The Company’s management has concluded that, as of December 31, 2021,2023, the Company’s internal control over financial reporting is effective based on these criteria.

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to the exemption provided to issuers that are not “large accelerated filers” or “accelerated filers” under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010.

Changes in Internal Control over Financial Reporting

There was no change in Sotherly Hotels Inc.’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act during Sotherly Hotels Inc.’s last fiscal quarter that materially affected, or is reasonably likely to materially affect, Sotherly Hotels Inc.’s internal control over financial reporting.

Sotherly Hotels LP

Disclosure Controls and Procedures

The Operating Partnership’s management, under the supervision and participation of the Chief Executive Officer and Chief Financial Officer of Sotherly Hotels Inc., as general partner, has evaluated the effectiveness of the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act), as of December 31, 2021.2023. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2021,2023, the disclosure controls and procedures were effective and designed to ensure

61


that (i) information required to be disclosed in the reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and instructions, and (ii) information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

The Operating Partnership’s management, including the Chief Executive Officer and Chief Financial Officer of Sotherly Hotels Inc., as general partner, does not expect that the disclosure controls and procedures or the internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of the controls can provide absolute assurance that all control issues and instances of fraud, if any, within Sotherly Hotels LP have been detected.

Management’s Report on Internal Control over Financial Reporting

The Operating Partnership’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(e) under the Exchange Act). Management assessed the effectiveness over internal control over financial reporting as of December 31, 2021.2023. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”)COSO in 2013 Internal Control-Integrated Framework. Management has concluded that, as of December 31, 2021,2023, the Operating Partnership’s internal control over financial reporting is effective based on these criteria.

This annual report does not include an attestation report of the Operating Partnership’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Operating Partnership’s independent registered public accounting firm pursuant to the exemption provided to issuers that are not “large accelerated filers” or “accelerated filers” under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010.

Changes in Internal Control over Financial Reporting

There was no change in Sotherly Hotels LP’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act during Sotherly Hotels LP’s last fiscal

56


quarter that materially affected, or is reasonably likely to materially affect, Sotherly Hotels LP’s internal control over financial reporting.

Item 9B. Other Information

None.During the three months ended December 31, 2023, none of our directors or officers adopted, modified or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement" as such terms are defined under Item 408 of Regulation S-K.

The Company has adopted an insider trading policy, filed as Exhibit 19.1 to this Annual Report. The Company's board of directors reviews the insider trading policy annually.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

None.


57


PART III

The information required by Items 10-14 is incorporated by reference to the Company’s proxy statement for the 20222024 annual meeting of stockholders (to be filed with the Securities and Exchange Commission not later than 120 days after the end of the fiscal year covered by this annual report).

Item 10. Information about our Directors, Executive Officers and Corporate Governance

The Company has adopted a code of business conduct and ethics, including a conflicts of interest policy that applies to its principal executive officer, principal financial officer, principal accounting officer or controller performing similar functions. We intend to maintain the highest standards of ethical business practices and compliance with all laws and regulations applicable to our business. A copy of the Company’s Code of Business Conduct is posted on the Company’s external website at www.sotherlyhotels.com. The Company and the Operating Partnership intend to post to its website any amendments to or waivers of its code. The Operating Partnership is managed by the Company, its sole general partner and parent company. Consequently, the Operating Partnership does not have its own separate directors or executive officers.

Information on the Company’s directors, executive officers and corporate governance is incorporated by reference to the sections captioned “Proposal I – Election of Directors” and “Delinquent Section 16(a) Reports” contained in the Company’s 20222024 Proxy Statement.

Item 11. Executive Compensation

The information required by this item is incorporated by reference to the section captioned “Director and Executive Compensation” contained in the Company’s 20222024 Proxy Statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

(a) SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

Information required by this item is incorporated herein by reference to the section captioned “Principal Holders” of the Company’s 20222024 Proxy Statement.

(b) SECURITY OWNERSHIP OF MANAGEMENT

Information required by this item is incorporated herein by reference to the section captioned “Principal Holders” of the Company’s 20222024 Proxy Statement.

(c) CHANGES IN CONTROL

Management of the Company knows of no arrangements, including any pledge by any person of securities of the Company, the operation of which may at a subsequent date result in a change in control of the Company.

(d) SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

Set forth below is information as of December 31, 20212023 with respect to compensation plans under which equity securities of the Company are authorized for issuance.

63


EQUITY COMPENSATION PLAN INFORMATION

NUMBER OF SECURITIES


TO BE ISSUED UPON


EXERCISE OF


OUTSTANDING OPTIONS,


WARRANTS AND RIGHTS

WEIGHTED-AVERAGE


EXERCISE PRICE OF


OUTSTANDING OPTIONS,


WARRANTS


AND RIGHTS

NUMBER OF SECURITIES


REMAINING AVAILABLE


FOR FUTURE ISSUANCE

Equity compensation plans approved by security holders:

20132022 Plan (1)

N/A

N/A

232,536

1,548,332

Equity compensation plans not approved by security holders:

None

N/A

N/A

N/A

Total

N/A

N/A

232,536

(1)

On February 4, 2021, we granted (i) 136,281

N/A

N/A

1,548,332

58


EQUITY COMPENSATION PLAN INFORMATION

The Company’s 2022 Long-Term Incentive Plan (the “2022 Plan”), which the Company’s stockholders approved in April 2022, permits the grant of stock options, restricted stock, unrestricted stock and performance share compensation awards to its employees and directors for up to 2,000,000 shares of common stock.

On January 12, 2023, we granted (i) 64,278 shares of common stock to one of our officers and employees and (ii) 15,000 shares of restricted stock to our independent directors, all of which vested on December 31, 2021.

On January 21, 2022, we granted (i) 168,037 shares of stock to our independent directors, officers, and employees, and (ii) 15,000 shares of restricted common stock to our independent directors.directors, which vested on December 31, 2023.

On January 23, 2023, we granted 205,000 shares of restricted common stock to certain of our employees.

On January 18, 2024, we granted 139,610 shares of common stock to our officers and employees, and (ii) 12,750 shares of restricted common stock to our independent directors, all of which will vest on December 31, 2024 but for a grant of 750 shares to one director which will vest on April 30, 2024. These shares are included in the number of securities remaining available for future issuance as of December 31, 2021.2023.

The information required by this item is incorporated by reference to the sections captioned “Certain Relationships and Related Transactions” and “Proposal I – Election of Directors” in the Company’s 20222024 Proxy Statement.

Item 14. Principal Accountant Fees and Services

The information required by this item is incorporated by reference to the section captioned “Proposal II – Ratification of Appointment of Accountants” in the Company’s 20222024 Proxy Statement.


59


PART IV

Item 15. Exhibits and Financial Statement Schedules

1. Financial Statements

Index to Financial Statements and Financial Statement Schedules

F-1

Sotherly Hotels Inc.

Report of Independent Registered Public Accounting Firm, Dixon Hughes GoodmanFORVIS, LLP

F-2

Consolidated Balance Sheets for Sotherly Hotels Inc. as of December 31, 20212023 and 202022

20

F-4

F-4

Consolidated Statements of Operations for Sotherly Hotels Inc. for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-5

F-5

Consolidated Statements of Changes in Equity for Sotherly Hotels Inc. for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-6

F-6

Consolidated Statements of Cash Flows for Sotherly Hotels Inc. for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-7

F-7

Sotherly Hotels LP

Report of Independent Registered Public Accounting Firm, Dixon Hughes GoodmanFORVIS, LLP

F-8

F-8

Consolidated Balance Sheets for Sotherly Hotels LP as of December 31, 20212023 and 202022

20

F-10

F-10

Consolidated Statements of Operations for Sotherly Hotels LP for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-11

F-11

Consolidated Statements of Changes in Partners’ Capital for Sotherly Hotels LP for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-12

F-12

Consolidated Statements of Cash Flows for Sotherly Hotels LP for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-13

F-13

Notes to Consolidated Financial Statements

F-14F-15

2. Financial Statement Schedules

Schedule III – Real Estate and Accumulated Depreciation as of December 31, 202023

21

F-36

F-39

All other schedules for which provision is made in Regulation S-X are either not required to be included herein under the related instructions or are inapplicable or the related information is included in the footnotes to the applicable financial statement and, therefore, have been omitted.

60


The following exhibits are filed as part of this Form 10-K:

Exhibits

3.1

Articles of Amendment and Restatement of the Company (incorporated by reference to the document previously filed as Exhibit 3.1 to the Company’s Pre-Effective Amendment No. 1 to its Registration Statement on Form S-11 filed with the Securities and Exchange Commission on October 20, 2004 (File No. 333-118873)).

3.1A

Articles of Amendment to the Articles of Amendment and Restatement of the Company, effective as of April 16, 2013 (incorporated by reference to the document previously filed as Exhibit 3.7 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 16, 2013).

3.1B

Articles of Amendment to the Articles of Amendment and Restatement of the Company, effective as of August 12, 2016 (incorporated by reference to the document previously filed as Exhibit 3.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on August 15, 2016).

3.1C

Articles of Amendment to the Articles of Amendment and Restatement of the Company, effective as of April 12, 2019 (incorporated by reference to the document previously filed as Exhibit 3.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 16, 2019).

3.2

Amended and Restated Agreement of Limited Partnership of Sotherly Hotels LP (incorporated by reference to the document previously filed as Exhibit 3.3 to the Company’s Pre-Effective Amendment No. 5 to its Registration Statement on Form S-11 filed with the Securities and Exchange Commission on December 13, 2004 (File No. 333-118873)).

3.2A

Amendment No. 1 to the Amended and Restated Agreement of Limited Partnership of Sotherly Hotels LP (incorporated by reference to the document previously filed as Exhibit 3.6 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 18, 2011).

65


Exhibits

3.2B

   3.2B

Amendment No. 2 to the Amended and Restated Agreement of Limited Partnership of Sotherly Hotels LP (incorporated by reference to the document previously filed as Exhibit 3.3 to the Operating Partnership’s Pre-Effective Amendment No. 1 to its Registration Statement on Form S-11 filed with the Securities and Exchange Commission on August 9, 2013 (File No. 333-189821)).

3.2C

Amendment No. 3 to the Amended and Restated Agreement of Limited Partnership of Sotherly Hotels LP (incorporated by reference to the document previously filed as Exhibit 3.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on August 23, 2016).

3.2D

Amendment No. 4 to the Amended and Restated Agreement of Limited Partnership of Sotherly Hotels LP (incorporated by reference to the document previously filed as Exhibit 3.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on October 11, 2017).

3.2E

Amendment No. 5 to the Amended and Restated Agreement of Limited Partnership of Sotherly Hotels LP (incorporated by reference to the document previously filed as Exhibit 3.2E to our current reportCurrent Report on Form 8-K filed with the Securities and Exchange Commission on August 31, 2018).

3.2F

Amendment No. 6 to the Amended and Restated Agreement of Limited Partnership of Sotherly Hotels LP (incorporated by reference to the document previously filed as Exhibit 3.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 18, 2019).

3.3

Articles Supplementary of Sotherly Hotels Inc. (incorporated by reference to the document previously filed as Exhibit 3.4 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 18, 2011).

3.4

SecondThird Amended and Restated Bylaws of the Company, effective as of April 16, 2013July 31, 2023 (incorporated by reference to the document previously filed as Exhibit 3.83.1 to the Company’s CurrentQuarterly Report on Form 8-K10-Q filed with the Securities and Exchange Commission on April 16, 2013)August 14, 2023).

3.5

Articles Supplementary designating the Series B Preferred Stock of the Company, effective as of August 19, 2016 (incorporated by reference to the document previously filed as Exhibit 3.5 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on August 22, 2016).

3.6

Articles Supplementary designating the Series C Preferred Stock of the Company, effective as of October 5, 2017 (incorporated by reference to the document previously filed as Exhibit 3.5 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).

61


Exhibits

3.7

Articles Supplementary dated August 30, 2018 (incorporated by reference to the document previously filed as Exhibit 3.7 to our current report on Form 8-K filed with the Securities and Exchange Commission on August 31, 2018).

3.8

Articles Supplementary designating the Series D Preferred Stock of the Company, effective as of April 15, 2019 (incorporated by reference to the document previously filed as Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 16, 2019).

4.0

Form of Common Stock Certificate (incorporated by reference to the document previously filed as Exhibit 4.0 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, filed with the Securities and Exchange Commission on March 22, 2017).

4.1

Form of Specimen Certificate of Series B Preferred Stock of the Company (incorporated by reference to the document previously filed as Exhibit 4.1 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on August 22, 2016).

4.2

Form of Specimen Certificate of Series C Preferred Stock of the Company (incorporated by reference to the document previously filed as Exhibit 4.1 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).

4.3

Form of Specimen Certificate of Series D Preferred Stock of the Company (incorporated by reference to the document previously filed as Exhibit 4.1 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 16, 2019).

 4.4

Description of Registered Securities.

66


Exhibits

10.1

Form of Restricted Stock Award Agreement between Sotherly Hotels Inc. and Participant (incorporated by reference to the document previously filed as Exhibit 10.1A to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008, filed with the Securities and Exchange Commission on March 25, 2009). *

  10.2

Sotherly Hotels Inc. 2013 Long-Term Incentive Plan (incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on March 20, 2013). *

10.2

  10.3

Executive Employment Agreement between Sotherly Hotels Inc. and Anthony E. Domalski, dated as of January 1, 2018 (incorporated by reference to the document previously filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 5, 2018). *

  10.410.3

Master Agreement by and among Sotherly Hotels Inc., Sotherly Hotels LP, MHI Hospitality TRS, LLC, Newport Hospitality Group, Inc. and Our Town Hospitality LLC (incorporated by reference to the document previously filed as Exhibit 10.17 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on September 9, 2019).

  10.510.4

Amendment to Master Agreement by and among Sotherly Hotels Inc., Sotherly Hotels LP, MHI Hospitality TRS, LLC, Newport Hospitality Group, Inc. and Our Town Hospitality LLC (incorporated by reference to the document previously filed as Exhibit 10.21 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2019).

  10.610.5

Credit Agreement between Our Town Hospitality LLC and MHI Hospitality TRS, LLC dated as of January 1, 2020 (incorporated by reference to the document previously filed as Exhibit 10.22 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2019).

  10.7

Sublease Agreement between Our Town Hospitality LLC and Sotherly Hotels Inc. dated December 13, 2019 (incorporated by reference to the document previously filed as Exhibit 10.23 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2019).

  10.810.6

Executive Employment Agreement between Sotherly Hotels Inc. and Andrew M. Sims, dated as of January 1, 2020 (incorporated by reference to the document previously filed as Exhibit 10.24 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 6, 2020). *

  10.910.7

Executive Employment Agreement between Sotherly Hotels Inc. and David R. Folsom, dated as of January 1, 2020 (incorporated by reference to the document previously filed as Exhibit 10.25 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 6, 2020). *

  10.1010.8

Executive Employment Agreement between Sotherly Hotels Inc. and Scott M. Kucinski, dated as of January 1, 2020 (incorporated by reference to the document previously filed as Exhibit 10.26 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 6, 2020). *

  10.1110.9

Executive Employment Agreement between Sotherly Hotels Inc. and Robert E. Kirkland IV, dated as of January 1, 2020 (incorporated by reference to the document previously filed as Exhibit 10.27 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 6, 2020). *

  10.1210.10

Promissory Note between Sotherly Hotels LP and Village Bank dated as of April 16, 2020 (incorporated by reference to the document previously filed as Exhibit 10.16 to our quarterly reportQuarterly Report on Form 10-Q filed with the Securities and Exchange Commission on June 24, 2020).

62


Exhibits

  10.13

10.11

Promissory Note between MHI Hospitality TRS, LLC and Fifth Third Bank, National Association, dated as of April 28, 2020 (incorporated by reference to the document previously filed as Exhibit 10.17 to our quarterly reportQuarterly Report on Form 10-Q filed with the Securities and Exchange Commission on June 24, 2020).

  10.1410.12

Promissory Note between SOHO Arlington TRS LLC and Fifth Third Bank, National Association, dated as of May 6, 2020 (incorporated by reference to the document previously filed as Exhibit 10.18 to our quarterly reportQuarterly Report on Form 10-Q filed with the Securities and Exchange Commission on June 24, 2020).

  10.1510.13

Note Purchase Agreement dated December 31, 2020 (incorporated by reference to the document previously filed as Exhibit 10.19 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on December 31, 2020.

  10.16

Secured Notes dated December 31, 2020 (incorporated by reference to the document previously filed as Exhibit 10.20 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on December 31, 2020.

  10.17

Pledge and Security Agreement dated December 31, 2020 (incorporated by reference to the document previously filed as Exhibit 10.21 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on December 31, 2020).

67


Exhibits

  10.18

Board Observer Agreement dated December 31, 2020 (incorporated by reference to the document previously filed as Exhibit 10.22 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on December 31, 2020).

  10.19

Second Amendment to Master Agreement by and among Sotherly Hotels Inc., Sotherly Hotels LP, MHI Hospitality TRS, LLC, Newport Hospitality Group, Inc. and Our Town Hospitality (incorporated by reference to the document previously filed as Exhibit 10.20 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on June 9, 2021).

  10.2010.14

Amendment No. 2 to Credit Agreement between Our Town Hospitality LLC and MHI Hospitality TRS, LLC (incorporated by reference to the document previously filed as Exhibit 10.21 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on June 9, 2021).

  10.21

Share Exchange Agreement between Sotherly Hotels Inc. and Palogic Value Fund, L.P. (incorporated by reference to the document previously filed as Exhibit 10.22 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on June 21, 2021).

  10.22

Real Estate Sale Agreement by and between Raleigh Hotel Associates, LLC and CS Acquisition Vehicle, LLC, dated November 30, 2021.

  10.23

Share Exchange Agreement between Sotherly Hotels Inc. and Palogic Value Fund, L.P. (incorporated by reference to the document previously filed as Exhibit 10.24 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on December 13, 2021).

  10.24

Purchase and Sale Agreement by and between Louisville Hotel Associates, LLC and Riverside Hotel, LLC, dated December 13, 2021 (incorporated by reference to the document previously filed as Exhibit 10.26 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2022).

  10.25

First Amendment to Employment Agreement between Sotherly Hotels Inc. and Robert E. Kirkland IV, dated February 8, 2022 (incorporate(incorporated by reference to the document previously filed as Exhibit 10.25 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2022).

  10.26

First Amendment to Real Estate Sale Agreement by and between Raleigh Hotel Associates, LLC and CS Acquisition Vehicle, LLC, dated February 28, 2022. *

  21.110.15

Third Amendment to Master Agreement by and among Sotherly Hotels Inc., Sotherly Hotels LP, MHI Hospitality TRS, LLC, and Our Town Hospitality LLC (incorporated by reference to the document previously filed as Exhibit 10.27 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 27, 2022).

10.16

Sotherly Hotels Inc. 2022 Long-Term Incentive Plan (incorporated by reference to the document previously filed as Exhibit 99.1 to the Company’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 20, 2022). *

10.17

Amendment to Employment Agreement between Sotherly Hotels Inc. and Andrew M. Sims, dated January 23, 2023 (incorporated by reference to the document previously filed as Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 24, 2023). *

10.18

Amendment to Employment Agreement between Sotherly Hotels Inc. and David R. Folsom, dated January 23, 2023 (incorporated by reference to the document previously filed as Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 24, 2023). *

10.19

Amendment to Employment Agreement between Sotherly Hotels Inc. and Scott M. Kucinski, dated January 23, 2023 (incorporated by reference to the document previously filed as Exhibit 10.3 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 24, 2023). *

10.20

Amendment to Employment Agreement between Sotherly Hotels Inc. and Anthony E. Domalski, dated January 23, 2023 (incorporated by reference to the document previously filed as Exhibit 10.4 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 24, 2023). *

10.21

Second Amendment to Employment Agreement between Sotherly Hotels Inc. and Robert E. Kirkland IV, dated January 23, 2023 (incorporated by reference to the document previously filed as Exhibit 10.5 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 24, 2023). *

19.1

Sotherly Hotels Inc. Insider Trading Policy.

21.1

List of Subsidiaries of Sotherly Hotels Inc.

21.2

List of Subsidiaries of Sotherly Hotels LP.

23.1

Consent of Dixon Hughes GoodmanFORVIS, LLP.

23.2

Consent of Dixon Hughes GoodmanFORVIS, LLP.

31.1

Certification of Chief Executive Officer pursuant to Exchange Act Rule 13(a)-14 and 15(d)-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of Chief Financial Officer pursuant to Exchange Act Rule 13(a)-14 and 15(d)-14, as adopted, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.3

Certification of Chief Executive Officer pursuant to Exchange Act Rule 13(a)-14 and 15(d)-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.4

Certification of Chief Financial Officer pursuant to Exchange Act Rule 13(a)-14 and 15(d)-14, as adopted, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

63


Exhibits

32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of the Sarbanes-Oxley Act of 2002.

32.3

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of the Sarbanes-Oxley Act of 2002.

32.4

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of the Sarbanes-Oxley Act of 2002.

101.INS97.1

Executive Officer Incentive Compensation Recovery Policy (incorporated by reference to the document previously filed as Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on August 4, 2023).

101.INS

Inline XBRL Instance Document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

68


Exhibits

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104.0

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*

Denotes management contract and/or compensatory plan/arrangement.

*Denotes management contract and/or compensatory plan/arrangement.

64



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 25, 202222, 2024

SOTHERLY HOTELS INC.

By:

/s/    DAVID R. FOLSOM       

By:

/s/ DAVID R. FOLSOM

David R. Folsom

President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ ANDREW M. SIMS

Andrew M. Sims

Chairman of the Board of Directors

March 25, 202222, 2024

/s/ DAVID R. FOLSOM

David R. Folsom

President, Chief Executive Officer and Director

March 25, 202222, 2024

/s/ ANTHONY E. DOMALSKI

Anthony E. Domalski

Chief Financial Officer

March 25, 202222, 2024

/s/ SCOTT M. KUCINSKI

Scott M. Kucinski

Executive Vice President and Chief Operating Officer

March 25, 202222, 2024

/s/ HERSCHEL J. WALKER

Herschel J. Walker

Director

March 25, 202222, 2024

/s/ MARIA L. CALDWELL

Maria L. Caldwell

Director

March 25, 202222, 2024

/s/ EDWARD S. STEIN

Edward S. Stein

Director

March 25, 202222, 2024

/s/ ANTHONY C. ZINNI

Anthony C. Zinni

Director

March 25, 202222, 2024

/s/ G. SCOTT GIBSON IV

G. Scott Gibson IV

Director

March 25, 202222, 2024

65



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 25, 202222, 2024

SOTHERLY HOTELS LP,

by its General Partner,

SOTHERLY HOTELS INC.

By:

/s/ DAVID R. FOLSOM

David R. Folsom

President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ ANDREW M. SIMS

Andrew M. Sims

Chairman of the Board of Directors of the General Partner

March 25, 202222, 2024

/s/ DAVID R. FOLSOM

David R. Folsom

President, Chief Executive Officer and Director of the General Partner

March 25, 202222, 2024

/s/ ANTHONY E. DOMALSKI

Anthony E. Domalski

Chief Financial Officer of the General Partner

March 25, 202222, 2024

/s/ SCOTT M. KUCINSKI

Scott M. Kucinski

Executive Vice President and Chief Operating Officer of the General Partner

March 25, 202222, 2024

/s/ HERSCHEL J. WALKER

Herschel J. Walker

Director of the General Partner

March 25, 202222, 2024

/s/ MARIA L. CALDWELL

Maria L. Caldwell

Director of the General Partner

March 25, 202222, 2024

/s/ EDWARD S. STEIN

Edward S. Stein

Director of the General Partner

March 25, 202222, 2024

/s/ ANTHONY C. ZINNI

Anthony C. Zinni

Director of the General Partner

March 25, 202222, 2024

/s/ G. SCOTT GIBSON IV

G. Scott Gibson IV

Director of the General Partner

March 25, 202222, 2024

66



INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

Sotherly Hotels Inc.

Report of Independent Registered Public Accounting Firm, Dixon Hughes GoodmanFORVIS, LLP

F-2

Consolidated Balance Sheets for Sotherly Hotels Inc. as of December 31, 20212023 and 202022

20

F-4

F-4

Consolidated Statements of Operations for Sotherly Hotels Inc. for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-5

F-5

Consolidated Statements of Changes in Equity for Sotherly Hotels Inc. for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-6

F-6

Consolidated Statements of Cash Flows for Sotherly Hotels Inc. for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-7

F-7

Sotherly Hotels LP

Report of Independent Registered Public Accounting Firm, Dixon Hughes GoodmanFORVIS, LLP

F-8

F-8

Consolidated Balance Sheets for Sotherly Hotels LP as of December 31, 20212023 and 202022

20

F-10

F-10

Consolidated Statements of Operations for Sotherly Hotels LP for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-11

F-11

Consolidated Statements of Changes in Partners’ Capital for Sotherly Hotels LP for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-12

F-12

Consolidated Statements of Cash Flows for Sotherly Hotels LP for the years ended December 31, 2021, 20202023, 2022 and 2012021

9

F-13

F-13

Notes to Consolidated Financial Statements

F-14F-15

Schedule III – Real Estate and Accumulated Depreciation as of December 31, 202023

21

F-36

F-39


F -

 1


F-1


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of Sotherly Hotels Inc.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Sotherly Hotels Inc. and subsidiaries (the "Company"“Company”) as of December 31, 20212023 and 2020,2022, the related consolidated statements of operations, changes in equity, and cash flows for each of the three years in the three-year period ended December 31, 2021,2023 and the related notes including the financial statement schedule listed in the index appearing under Item 15 (collectively referred to as the “consolidated financial“financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 20212023 and 2020,2022, and the results of their operations and their cash flows for each of the three years in the three-year period ended December 31, 2021,2023, in conformity with U.S.accounting principles generally accepted accounting principles.in the United States of America.

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 1 to the consolidated financial statements, COVID-19 has had a significant negative impact on the Company’s operations and financial results, including substantial decline in revenues, profitability and cash flows. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1 to the consolidated financial statements. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on the Company'sCompany’s consolidated financial statements based on our audits.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company'sCompany’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures includedinclude examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit MatterMatters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Evaluation of investments in hotel properties for impairment

As of December 31, 2021,2023, Investment in Hotel Properties was $375.9$354.9 Million. As discussed in Note 2 and 3 to the consolidated financial statements, the Company assesses the carrying values of its investments in hotel properties whenever events or changes in circumstances indicate that the carrying value of the hotel properties may not be recoverable. When such conditions exist, management performs an analysis to determine if the estimated undiscounted future cash flows from operations and the proceeds from the ultimate disposition of a hotel property exceeds its carrying value. If the estimated undiscounted future cash flows are found to be less than the carrying amount of the asset and the carrying amount exceeds its fair market value, an adjustment to reduce the carrying amount to the related hotel property’s estimated fair market value would be recorded and an impairment loss recognized.

The COVID-19 pandemic has had, and is expected to continue to have, an adverse impact on the lodging and hospitality industries, which the Company considered to be a triggering event for each of its hotels during its impairment testing for the year ended December 31, 2021.  In performing the recoverability analysis, the Company projects future operating cash flows based upon significant assumptions regarding holding period, growth rates, occupancy, room rates, economic trends, property-specific operating costs and an allowance for the replacement

F-2


of furniture, fixtures and equipment.  They also project cash flows from the eventual disposition of the hotel based upon property-specific capitalization rates.  

We identified the Company’s evaluation of hotel properties for impairment as a critical audit matter. The principal considerations for our determination included the significant auditor judgments required to evaluate certain key inputs and assumptions used by the Company in developing their impairment assessment, specifically, the judgments related to the Company’s determination of growth rates, occupancy, room rates, economic trends, property-specific operating costs and an allowance for the replacement of furniture, fixtures and equipment used in projecting cash flows from operations and capitalization rates utilized in determining eventual disposition, including the effects of COVID-19 and the resulting duration of the economic downturn.disposition.

F-2


The primary procedures we performed to address this critical audit matter included:

We obtained an understanding of and tested the design and effectiveness of internal controls over the Company’s impairment analysis.
We acquired an understanding of the Company’s impairment methodology to assess the life of the cash flows and recoverability of the investments in hotel properties (which is part of management’s initial triggering event test).
We assessed the appropriateness of the significant assumptions and inputs, such as growth rates, occupancy, room rates, capitalization rates, property-specific operating costs and an allowance for the replacement of furniture, fixtures and equipment based on Company-specific data and published industry data.
We tested the mathematical accuracy of management’s recoverability analysis (part of management's initial triggering event test).
We performed a sensitivity analysis over the estimated capitalization rates obtained from published industry reports.
We reviewed the methodologies and assumptions utilized by the Company’s third-party specialist for reasonableness.

We obtained an understanding of the Company’s methodology to assess the life of the cash flows and recoverability of the investments in hotel properties.

We assessed the appropriateness of the significant assumptions and inputs, such as growth rates, occupancy, room rates, economic trends, property-specific operating costs and an allowance for the replacement of furniture, fixtures and equipment based on Company-specific data and published industry data including evaluating the impact of COVID-19 on the hotel industry.

We tested the mathematical accuracy of management’s impairment analysis.

We performed a sensitivity analysis over the estimated capitalization rates obtained from published industry reports.

We reviewed the methodologies and assumptions utilized by the Company’s third-party specialist for reasonableness.

/s/ Dixon Hughes GoodmanFORVIS, LLP

We have served as the Company's auditor since 2016.

Richmond, Virginia

March 25, 2022

F -

Jacksonville, Florida

March 22, 2024

F -3


SOTHERLY HOTELS INC.

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 20212023 AND 20202022

 

December 31, 2021

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in hotel properties, net

 

$

375,885,224

 

 

$

427,824,585

 

 

$

354,919,106

 

 

$

365,070,725

 

Investment in hotel properties held for sale, net

 

 

22,870,487

 

 

 

 

Cash and cash equivalents

 

 

13,166,883

 

 

 

25,297,771

 

 

 

17,101,993

 

 

 

21,918,680

 

Restricted cash

 

 

12,411,654

 

 

 

10,002,775

 

 

 

9,134,347

 

 

 

5,422,950

 

Accounts receivable, net

 

 

4,822,187

 

 

 

2,181,700

 

 

 

5,945,724

 

 

 

5,844,904

 

Prepaid expenses, inventory and other assets

 

 

6,894,228

 

 

 

7,726,980

 

 

 

6,342,310

 

 

 

8,311,862

 

TOTAL ASSETS

 

$

436,050,663

 

 

$

473,033,811

 

 

$

393,443,480

 

 

$

406,569,121

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans, net

 

$

351,170,883

 

 

$

357,545,977

 

 

$

315,989,194

 

 

$

320,482,103

 

Secured notes, net

 

 

19,128,330

 

 

 

18,694,355

 

Unsecured notes, net

 

 

7,609,934

 

 

 

10,719,100

 

Unsecured notes

 

 

1,536,809

 

 

 

2,545,975

 

Accounts payable and accrued liabilities

 

 

35,960,293

 

 

 

35,631,931

 

 

 

23,315,677

 

 

 

25,704,835

 

Advance deposits

 

 

1,552,942

 

 

 

1,964,073

 

 

 

2,614,981

 

 

 

2,233,013

 

Dividends and distributions payable

 

 

4,125,351

 

 

 

4,277,070

 

 

 

2,088,160

 

 

 

4,082,472

 

TOTAL LIABILITIES

 

$

419,547,733

 

 

$

428,832,506

 

 

$

345,544,821

 

 

$

355,048,398

 

Commitments and contingencies (See Note 5)

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sotherly Hotels Inc. stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 11,000,000 shares authorized:

 

 

 

 

 

 

 

 

8.0% Series B cumulative redeemable perpetual preferred stock,

1,510,000 and 1,610,000 shares issued and outstanding; aggregate liquidation

preference $43,035,000 and $42,655,000, at December 31, 2021 and

December 31, 2020, respectively.

 

 

15,100

 

 

 

16,100

 

7.875% Series C cumulative redeemable perpetual preferred stock,

1,384,610 and 1,554,610 shares issued and outstanding; aggregate liquidation

preference $39,385,669 and $41,160,731, at December 31, 2021 and

December 31, 2020, respectively.

 

 

13,846

 

 

 

15,546

 

8.25% Series D cumulative redeemable perpetual preferred stock,

1,165,000 and 1,200,000 shares issued and outstanding; aggregate liquidation

preference $33,329,922 and $31,856,250, at December 31, 2021 and

December 31, 2020, respectively.

 

 

11,650

 

 

 

12,000

 

Common stock, par value $0.01, 69,000,000 shares authorized, 17,441,058

shares issued and outstanding at December 31, 2021 and 15,023,850

shares issued and outstanding at December 31, 2020.

 

 

174,410

 

 

 

150,238

 

Preferred stock, $0.01 par value, 11,000,000 shares authorized:

 

 

 

 

 

 

8.0% Series B cumulative redeemable perpetual preferred stock,
1,464,100 and 1,464,100 shares issued and outstanding; aggregate liquidation
preference each $
44,655,050, at December 31, 2023 and
December 31, 2022, respectively.

 

 

14,641

 

 

 

14,641

 

7.875% Series C cumulative redeemable perpetual preferred stock,
1,346,110 and 1,346,110 shares issued and outstanding; aggregate liquidation
preference each $
40,940,681, at December 31, 2023 and
December 31, 2022, respectively.

 

 

13,461

 

 

 

13,461

 

8.25% Series D cumulative redeemable perpetual preferred stock,
1,163,100 and 1,163,100 shares issued and outstanding; aggregate liquidation
preference each $
35,674,458, at December 31, 2023 and
December 31, 2022, respectively.

 

 

11,631

 

 

 

11,631

 

Common stock, par value $0.01, 69,000,000 shares authorized, 19,696,805
shares issued and outstanding at December 31, 2023 and
18,951,525
shares issued and outstanding at December 31, 2022.

 

 

196,968

 

 

 

189,515

 

Additional paid-in capital

 

 

177,651,954

 

 

 

180,292,440

 

 

 

175,779,222

 

 

 

175,611,370

 

Unearned ESOP shares

 

 

(3,083,398

)

 

 

(3,636,026

)

 

 

(1,764,507

)

 

 

(2,601,134

)

Distributions in excess of retained earnings

 

 

(153,521,704

)

 

 

(127,300,230

)

 

 

(125,021,013

)

 

 

(120,985,183

)

Total Sotherly Hotels Inc. stockholders’ equity

 

 

21,261,858

 

 

 

49,550,068

 

 

 

49,230,403

 

 

 

52,254,301

 

Noncontrolling interest

 

 

(4,758,928

)

 

 

(5,348,763

)

 

 

(1,331,744

)

 

 

(733,578

)

TOTAL EQUITY

 

 

16,502,930

 

 

 

44,201,305

 

 

 

47,898,659

 

 

 

51,520,723

 

TOTAL LIABILITIES AND EQUITY

 

$

436,050,663

 

 

$

473,033,811

 

 

$

393,443,480

 

 

$

406,569,121

 

The accompanying notes are an integral part of these financial statements.

F - 4


SOTHERLY HOTELS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

YEARS ENDED DECEMBER 31, 2021, 20202023, 2022 AND 20192021

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms department

 

$

88,625,659

 

 

$

49,192,589

 

 

$

128,062,932

 

 

$

114,748,834

 

 

$

109,553,906

 

 

$

88,625,659

 

Food and beverage department

 

 

15,829,487

 

 

 

10,676,646

 

 

 

40,267,240

 

 

 

35,231,959

 

 

 

29,556,213

 

 

 

15,829,487

 

Other operating departments

 

 

23,132,778

 

 

 

11,633,341

 

 

 

17,457,961

 

 

 

23,857,264

 

 

 

26,967,185

 

 

 

23,132,778

 

Total revenue

 

 

127,587,924

 

 

 

71,502,576

 

 

 

185,788,133

 

 

 

173,838,057

 

 

 

166,077,304

 

 

 

127,587,924

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms department

 

 

22,688,063

 

 

 

15,565,313

 

 

 

32,142,171

 

 

 

26,177,539

 

 

 

25,782,888

 

 

 

22,688,063

 

Food and beverage department

 

 

10,297,461

 

 

 

8,531,411

 

 

 

29,355,080

 

 

 

24,211,133

 

 

 

19,724,225

 

 

 

10,297,461

 

Other operating departments

 

 

8,607,594

 

 

 

5,142,853

 

 

 

6,957,325

 

 

 

9,031,960

 

 

 

9,296,056

 

 

 

8,607,594

 

Indirect

 

 

55,100,245

 

 

 

45,487,308

 

 

 

70,395,633

 

 

 

69,629,724

 

 

 

64,811,567

 

 

 

55,100,245

 

Total hotel operating expenses

 

 

96,693,363

 

 

 

74,726,885

 

 

 

138,850,209

 

 

 

129,050,356

 

 

 

119,614,736

 

 

 

96,693,363

 

Depreciation and amortization

 

 

19,909,226

 

 

 

19,896,772

 

 

 

21,637,316

 

 

 

18,788,748

 

 

 

18,650,336

 

 

 

19,909,226

 

Impairment of investment in hotel properties, net

 

 

12,201,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,201,461

 

(Gain) loss on disposal of assets

 

 

(158,286

)

 

 

136,063

 

 

 

123,739

 

 

 

(4,700

)

 

 

636,198

 

 

 

(158,286

)

Corporate general and administrative

 

 

6,997,166

 

 

 

6,492,526

 

 

 

6,830,354

 

 

 

7,078,222

 

 

 

6,621,221

 

 

 

6,997,166

 

Total operating expenses

 

 

135,642,930

 

 

 

101,252,246

 

 

 

167,441,618

 

 

 

154,912,626

 

 

 

145,522,491

 

 

 

135,642,930

 

NET OPERATING INCOME (LOSS)

 

 

(8,055,006

)

 

 

(29,749,670

)

 

 

18,346,515

 

 

 

18,925,431

 

 

 

20,554,813

 

 

 

(8,055,006

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(22,686,694

)

 

 

(18,056,874

)

 

 

(19,768,193

)

 

 

(17,588,091

)

 

 

(19,772,802

)

 

 

(22,686,694

)

Interest income

 

 

147,025

 

 

 

210,426

 

 

 

444,459

 

 

 

802,183

 

 

 

189,291

 

 

 

147,025

 

Other income

 

 

456,388

 

 

 

 

 

 

 

Loss on early extinguishment of debt

 

 

 

 

 

 

 

 

(1,152,356

)

 

 

 

 

 

(5,944,881

)

 

 

 

Unrealized gain (loss) on hedging activities

 

 

1,493,841

 

 

 

(986,200

)

 

 

(1,177,871

)

Gain on exercise of development right

 

 

 

 

 

 

 

 

3,940,000

 

Unrealized (loss) gain on hedging activities

 

 

(737,682

)

 

 

2,918,207

 

 

 

1,493,841

 

PPP loan forgiveness

 

 

275,494

 

 

 

4,720,278

 

 

 

 

Gain on sale of hotel properties

 

 

 

 

 

30,053,977

 

 

 

 

Gain on involuntary conversion of assets

 

 

588,586

 

 

 

179,856

 

 

 

293,534

 

 

 

1,371,041

 

 

 

1,763,320

 

 

 

588,586

 

Net (loss) income before income taxes

 

 

(28,512,248

)

 

 

(48,402,462

)

 

 

926,088

 

Income tax (provision) benefit

 

 

(27,392

)

 

 

(5,280,443

)

 

 

249,480

 

Net (loss) income

 

 

(28,539,640

)

 

 

(53,682,905

)

 

 

1,175,568

 

Less: Net loss attributable to noncontrolling interest

 

 

2,318,166

 

 

 

4,489,341

 

 

 

733,876

 

Net (loss) income attributable to the Company

 

 

(26,221,474

)

 

 

(49,193,564

)

 

 

1,909,444

 

Declared and undeclared distributions to preferred stockholders

 

 

(7,541,891

)

 

 

(8,755,642

)

 

 

(7,820,695

)

Net income (loss) before income taxes

 

 

3,504,764

 

 

 

34,482,203

 

 

 

(28,512,248

)

Income tax benefit (provision)

 

 

304,947

 

 

 

(522,355

)

 

 

(27,392

)

Net income (loss)

 

 

3,809,711

 

 

 

33,959,848

 

 

 

(28,539,640

)

Add: Net loss (income) attributable to noncontrolling interest

 

 

131,710

 

 

 

(1,423,327

)

 

 

2,318,166

 

Net income (loss) attributable to the Company

 

 

3,941,421

 

 

 

32,536,521

 

 

 

(26,221,474

)

Undeclared distributions to preferred stockholders

 

 

(7,977,250

)

 

 

(7,634,219

)

 

 

(7,541,891

)

Gain on extinguishment of preferred stock

 

 

361,476

 

 

 

 

 

 

 

 

 

 

 

 

64,518

 

 

 

361,476

 

Net loss attributable to common stockholders

 

$

(33,401,889

)

 

$

(57,949,206

)

 

$

(5,911,251

)

Net loss per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to common stockholders

 

$

(4,035,829

)

 

$

24,966,820

 

 

$

(33,401,889

)

Net (loss) income per share attributable to common stockholders:

 

 

 

 

 

 

 

Basic

 

$

(2.15

)

 

$

(4.05

)

 

$

(0.43

)

 

$

(0.22

)

 

$

1.40

 

 

$

(2.15

)

Diluted

 

$

(0.22

)

 

$

1.40

 

 

$

(2.15

)

Weighted average number of common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

15,531,684

 

 

 

14,312,049

 

 

 

13,642,573

 

 

 

18,843,032

 

 

 

17,802,772

 

 

 

15,531,684

 

Diluted

 

 

18,843,032

 

 

 

17,802,772

 

 

 

15,531,684

 

The accompanying notes are an integral part of these financial statements.

F - 5


SOTHERLY HOTELS INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Unearned

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Paid-

 

 

ESOP

 

 

in Excess of

 

 

Noncontrolling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Unearned

 

 

Distributions

 

 

 

 

 

 

 

 

Shares

 

 

Par Value

 

 

Shares

 

 

Par Value

 

 

In Capital

 

 

Shares

 

 

Retained Earnings

 

 

Interest

 

 

Total

 

 

Preferred Stock

 

 

Common Stock

 

 

Paid-

 

 

ESOP

 

 

in Excess of

 

 

Noncontrolling

 

 

 

 

Balances at December 31, 2018

 

 

2,962,141

 

 

$

29,621

 

 

 

14,209,378

 

 

$

142,093

 

 

$

147,085,112

 

 

$

(4,379,742

)

 

$

(61,052,418

)

 

$

441,706

 

 

$

82,266,372

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,909,444

 

 

 

(733,876

)

 

 

1,175,568

 

Issuance of restricted

common stock awards

 

 

 

 

 

 

 

 

13,000

 

 

 

130

 

 

 

92,203

 

 

 

 

 

 

 

 

 

 

 

 

92,333

 

Issuance of preferred stock

 

 

1,402,469

 

 

 

14,025

 

 

 

 

 

 

 

 

 

33,052,640

 

 

 

 

 

 

 

 

 

 

 

 

33,066,665

 

Conversion of units in

Operating Partnership to

shares of common stock

 

 

 

 

 

 

 

 

50,000

 

 

 

500

 

 

 

266,783

 

 

 

 

 

 

 

 

 

 

(1,709

)

 

 

265,574

 

Amortization of ESOP

shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,977

)

 

 

274,105

 

 

 

 

 

 

 

 

 

261,128

 

Amortization of restricted

stock award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,100

 

 

 

 

 

 

 

 

 

 

 

 

32,100

 

Preferred stock dividends

declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,820,695

)

 

 

 

 

 

(7,820,695

)

Common stockholders'

dividends and

distributions declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,027,021

)

 

 

(904,853

)

 

 

(7,931,874

)

Balances at December 31, 2019

 

 

4,364,610

 

 

$

43,646

 

 

 

14,272,378

 

 

$

142,723

 

 

$

180,515,861

 

 

$

(4,105,637

)

 

$

(73,990,690

)

 

$

(1,198,732

)

 

$

101,407,171

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(49,193,564

)

 

 

(4,489,341

)

 

 

(53,682,905

)

Issuance of restricted

common stock awards

 

 

 

 

 

 

 

 

187,583

 

 

 

1,876

 

 

 

460,063

 

 

 

 

 

 

 

 

 

 

 

 

461,939

 

Issuance of unrestricted common stock awards

 

 

 

 

 

 

 

 

2,250

 

 

 

23

 

 

 

14,152

 

 

 

 

 

 

 

 

 

 

 

 

14,175

 

Conversion of units in

Operating Partnership to

shares of common stock

 

 

 

 

 

 

 

 

561,639

 

 

 

5,616

 

 

 

(505,699

)

 

 

(322

)

 

 

 

 

 

500,405

 

 

 

 

Amortization of ESOP

shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(264,717

)

 

 

469,933

 

 

 

 

 

 

 

 

 

205,216

 

Amortization of restricted

stock award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,780

 

 

 

 

 

 

 

 

 

 

 

 

72,780

 

Preferred stock dividends

declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,188,910

)

 

 

 

 

 

(2,188,910

)

Common stockholders'

dividends and

distributions declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,927,066

)

 

 

(161,095

)

 

 

(2,088,161

)

 

Shares

 

 

Par Value

 

 

Shares

 

 

Par Value

 

 

In Capital

 

 

Shares

 

 

Retained Earnings

 

 

Interest

 

 

Total

 

Balances at December 31, 2020

 

 

4,364,610

 

 

$

43,646

 

 

 

15,023,850

 

 

$

150,238

 

 

$

180,292,440

 

 

$

(3,636,026

)

 

$

(127,300,230

)

 

$

(5,348,763

)

 

$

44,201,305

 

 

 

4,364,610

 

 

$

43,646

 

 

 

15,023,850

 

 

$

150,238

 

 

$

180,292,440

 

 

$

(3,636,026

)

 

$

(127,300,230

)

 

$

(5,348,763

)

 

$

44,201,305

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,221,474

)

 

 

(2,318,166

)

 

 

(28,539,640

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,221,474

)

 

 

(2,318,166

)

 

 

(28,539,640

)

Issuance of common stock awards

 

 

 

 

 

 

 

 

151,281

 

 

 

1,513

 

 

 

443,253

 

 

 

 

 

 

 

 

 

 

 

 

444,766

 

 

 

 

 

 

 

 

 

151,281

 

 

 

1,513

 

 

 

443,253

 

 

 

 

 

 

 

 

 

 

 

 

444,766

 

Conversion of units in

Operating Partnership to

shares of common stock

 

 

 

 

 

 

 

 

32,781

 

 

 

328

 

 

 

(2,908,329

)

 

 

 

 

 

 

 

 

2,908,001

 

 

 

 

 

 

 

 

 

 

 

 

32,781

 

 

 

328

 

 

 

(2,908,329

)

 

 

 

 

 

 

 

 

2,908,001

 

 

 

 

Amortization of ESOP

shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(380,628

)

 

 

552,628

 

 

 

 

 

 

 

 

 

172,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(380,628

)

 

 

552,628

 

 

 

 

 

 

 

 

 

172,000

 

Amortization of restricted

stock award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,780

 

 

 

 

 

 

 

 

 

 

 

 

72,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,780

 

 

 

 

 

 

 

 

 

 

 

 

72,780

 

Extinguishment of preferred stock

 

 

(305,000

)

 

 

(3,050

)

 

 

2,233,146

 

 

 

22,331

 

 

 

132,438

 

 

 

 

 

 

 

 

 

 

 

 

151,719

 

 

 

(305,000

)

 

 

(3,050

)

 

 

2,233,146

 

 

 

22,331

 

 

 

132,438

 

 

 

 

 

 

 

 

 

 

 

 

151,719

 

Balances at December 31, 2021

 

 

4,059,610

 

 

$

40,596

 

 

 

17,441,058

 

 

$

174,410

 

 

$

177,651,954

 

 

$

(3,083,398

)

 

$

(153,521,704

)

 

$

(4,758,928

)

 

$

16,502,930

 

 

 

4,059,610

 

 

$

40,596

 

 

 

17,441,058

 

 

$

174,410

 

 

$

177,651,954

 

 

$

(3,083,398

)

 

$

(153,521,704

)

 

$

(4,758,928

)

 

$

16,502,930

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,536,521

 

 

 

1,423,327

 

 

 

33,959,848

 

Issuance of common stock awards

 

 

 

 

 

 

 

 

395,086

 

 

 

3,951

 

 

 

794,735

 

 

 

 

 

 

 

 

 

 

 

 

798,686

 

Conversion of units in
Operating Partnership to
shares of common stock

 

 

 

 

 

 

 

 

308,532

 

 

 

3,085

 

 

 

(2,605,108

)

 

 

 

 

 

 

 

 

2,602,023

 

 

 

 

Amortization of ESOP
shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(355,306

)

 

 

482,264

 

 

 

 

 

 

 

 

 

126,958

 

Amortization of restricted
stock award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,780

 

 

 

 

 

 

 

 

 

 

 

 

72,780

 

Extinguishment of preferred stock

 

 

(86,300

)

 

 

(863

)

 

 

806,849

 

 

 

8,069

 

 

 

52,315

 

 

 

 

 

 

 

 

 

 

 

 

59,521

 

Balances at December 31, 2022

 

 

3,973,310

 

 

$

39,733

 

 

 

18,951,525

 

 

$

189,515

 

 

$

175,611,370

 

 

$

(2,601,134

)

 

$

(120,985,183

)

 

$

(733,578

)

 

$

51,520,723

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,941,421

 

 

 

(131,710

)

 

 

3,809,711

 

Issuance of common stock awards

 

 

 

 

 

 

 

 

284,278

 

 

 

2,843

 

 

 

222,543

 

 

 

 

 

 

 

 

 

 

 

 

225,386

 

Conversion of units in
Operating Partnership to
shares of common stock

 

 

 

 

 

 

 

 

461,002

 

 

 

4,610

 

 

 

461,846

 

 

 

 

 

 

 

 

 

(466,456

)

 

 

 

Amortization of ESOP
shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(664,730

)

 

 

836,627

 

 

 

 

 

 

 

 

 

171,897

 

Amortization of restricted
stock award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

148,193

 

 

 

 

 

 

 

 

 

 

 

 

148,193

 

Dividends and distributions
declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,977,251

)

 

 

 

 

 

(7,977,251

)

Balances at December 31, 2023

 

 

3,973,310

 

 

$

39,733

 

 

 

19,696,805

 

 

$

196,968

 

 

$

175,779,222

 

 

$

(1,764,507

)

 

$

(125,021,013

)

 

$

(1,331,744

)

 

$

47,898,659

 

The accompanying notes are an integral part of these financial statements.

F - 6


SOTHERLY HOTELS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2021, 20202023, 2022 AND 20192021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(28,539,640

)

 

$

(53,682,905

)

 

$

1,175,568

 

Adjustments to reconcile net loss to net cash

provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,809,711

 

 

$

33,959,848

 

 

$

(28,539,640

)

Adjustments to reconcile net income to net cash
provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

19,909,226

 

 

 

19,896,772

 

 

 

21,637,316

 

 

 

18,788,748

 

 

 

18,650,336

 

 

 

19,909,226

 

Impairment of investment in hotel properties, net

 

 

12,201,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,201,461

 

Amortization of deferred financing costs

 

 

1,029,306

 

 

 

572,696

 

 

 

789,525

 

 

 

598,237

 

 

 

1,293,092

 

 

 

1,029,306

 

Amortization of mortgage premium

 

 

(24,681

)

 

 

(24,681

)

 

 

(24,681

)

 

 

(24,681

)

 

 

(24,681

)

 

 

(24,681

)

Gain on exercise of development right

 

 

 

 

 

 

 

 

(3,940,000

)

Gain on involuntary conversion of assets

 

 

(588,586

)

 

 

(179,856

)

 

 

(293,534

)

 

 

(1,371,041

)

 

 

(1,763,320

)

 

 

(588,586

)

Unrealized (gain) loss on hedging activities

 

 

(1,493,841

)

 

 

986,200

 

 

 

1,177,871

 

Unrealized loss (gain) on hedging activities

 

 

737,682

 

 

 

(2,918,207

)

 

 

(1,493,841

)

Loss on early extinguishment of debt

 

 

 

 

 

5,944,881

 

 

 

 

PPP loan forgiveness

 

 

(275,494

)

 

 

(4,720,278

)

 

 

 

Gain on disposal of assets

 

 

 

 

 

(30,053,977

)

 

 

 

(Gain) loss on disposal of assets

 

 

(158,286

)

 

 

136,063

 

 

 

123,739

 

 

 

(4,700

)

 

 

633,803

 

 

 

(158,286

)

Loss on early debt extinguishment

 

 

 

 

 

 

 

 

1,152,356

 

ESOP and stock - based compensation

 

 

689,547

 

 

 

754,111

 

 

 

385,561

 

 

 

559,220

 

 

 

998,424

 

 

 

689,547

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2,640,487

)

 

 

3,032,703

 

 

 

1,954,217

 

 

 

(42,453

)

 

 

(1,439,886

)

 

 

(2,640,487

)

Prepaid expenses, inventory and other assets

 

 

719,031

 

 

 

(2,197,874

)

 

 

(162,621

)

 

 

1,824,607

 

 

 

(1,597,055

)

 

 

719,031

 

Deferred income taxes

 

 

 

 

 

5,412,084

 

 

 

(280,905

)

Accounts payable and other accrued liabilities

 

 

1,630,584

 

 

 

15,152,165

 

 

 

(1,364,458

)

 

 

(3,581,342

)

 

 

(12,984,231

)

 

 

1,630,584

 

Advance deposits

 

 

(411,131

)

 

 

(821,265

)

 

 

(29,945

)

 

 

381,968

 

 

 

680,071

 

 

 

(411,131

)

Accounts receivable - affiliate

 

 

 

 

 

(300,153

)

 

 

160,801

 

Net cash provided by (used in) operating activities

 

 

2,322,503

 

 

 

(11,263,940

)

 

 

22,460,810

 

Net cash provided by operating activities

 

 

21,400,462

 

 

 

6,658,820

 

 

 

2,322,503

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of hotel properties

 

 

 

 

 

 

 

 

(6,346,378

)

Proceeds from sale of hotel properties

 

 

 

 

 

52,403,981

 

 

 

 

Improvements and additions to hotel properties

 

 

(3,176,841

)

 

 

(4,015,514

)

 

 

(12,661,169

)

 

 

(8,181,496

)

 

 

(7,964,630

)

 

 

(3,176,841

)

Proceeds from involuntary conversion

 

 

1,312,675

 

 

 

2,180,489

 

 

 

588,586

 

Proceeds from sale of assets

 

 

200,500

 

 

 

56,677

 

 

 

4,934

 

 

 

141,952

 

 

 

35,327

 

 

 

200,500

 

Proceeds from involuntary conversion

 

 

588,586

 

 

 

179,856

 

 

 

293,534

 

Net cash used in investing activities

 

 

(2,387,755

)

 

 

(3,778,981

)

 

 

(18,709,079

)

Net cash (used in) provided by investing activities

 

 

(6,726,869

)

 

 

46,655,167

 

 

 

(2,387,755

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of preferred stock, net

 

 

 

 

 

 

 

 

33,066,665

 

Proceeds from secured notes

 

 

 

 

 

20,000,000

 

 

 

 

Proceeds from unsecured notes

 

 

 

 

 

10,719,100

 

 

 

 

Redemption of unsecured notes

 

 

 

 

 

 

 

 

(25,000,000

)

Proceeds from mortgage loans

 

 

2,715,833

 

 

 

7,777,475

 

 

 

 

Payments on mortgage loans

 

 

(6,528,078

)

 

 

(2,609,861

)

 

 

(6,633,624

)

 

 

(7,256,859

)

 

 

(38,507,799

)

 

 

(6,528,078

)

Payments on secured notes

 

 

 

 

 

(20,000,000

)

 

 

 

Payments on unsecured notes

 

 

(3,109,166

)

 

 

 

 

 

 

 

 

(740,857

)

 

 

(461,181

)

 

 

(3,109,166

)

Payments of deferred financing costs

 

 

(19,513

)

 

 

(1,560,680

)

 

 

(106,950

)

 

 

(525,437

)

 

 

(359,389

)

 

 

(19,513

)

Dividends on common stock and distributions paid

 

 

 

 

 

(2,000,418

)

 

 

(7,859,575

)

Preferred dividends paid

 

 

 

 

 

(2,188,910

)

 

 

(7,102,292

)

 

 

(9,971,563

)

 

 

 

 

 

 

Net cash (used in) provided by financing activities

 

 

(9,656,757

)

 

 

22,359,231

 

 

 

(13,635,776

)

Net increase/(decrease) in cash, cash equivalents and restricted cash

 

 

(9,722,009

)

 

 

7,316,310

 

 

 

(9,884,045

)

Net cash used in financing activities

 

 

(15,778,883

)

 

 

(51,550,894

)

 

 

(9,656,757

)

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(1,105,290

)

 

 

1,763,093

 

 

 

(9,722,009

)

Cash, cash equivalents and restricted cash at the beginning of the period

 

 

35,300,546

 

 

 

27,984,236

 

 

 

37,868,281

 

 

 

27,341,630

 

 

 

25,578,537

 

 

 

35,300,546

 

Cash, cash equivalents and restricted cash at the end of the period

 

$

25,578,537

 

 

$

35,300,546

 

 

$

27,984,236

 

 

$

26,236,340

 

 

$

27,341,630

 

 

$

25,578,537

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

19,897,847

 

 

$

9,543,748

 

 

$

19,262,904

 

 

$

17,084,338

 

 

$

23,277,738

 

 

$

19,897,847

 

Cash paid during the period for income taxes

 

$

20,200

 

 

$

(21,078

)

 

$

(76,104

)

 

$

164,450

 

 

$

26,000

 

 

$

20,200

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in amount of improvements to hotel property

in accounts payable and accrued liabilities

 

$

353,028

 

 

$

542,102

 

 

$

347,269

 

 

$

(471,661

)

 

$

56,914

 

 

$

353,028

 

 

 

2023

 

 

2022

 

 

2021

 

Cash and cash equivalents

 

$

17,101,993

 

 

$

21,918,680

 

 

$

13,166,883

 

Restricted cash

 

 

9,134,347

 

 

 

5,422,950

 

 

 

12,411,654

 

Cash, cash equivalents and restricted cash at the end of the period

 

$

26,236,340

 

 

$

27,341,630

 

 

$

25,578,537

 

The accompanying notes are an integral part of these financial statements.

F -

 

F-7


Report of Independent Registered Public Accounting Firm

To the Board of Directors of the General Partner of Sotherly Hotels LP

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Sotherly Hotels LP and subsidiaries (the "Partnership"“Partnership”) as of December 31, 20212023 and 2020,2022, the related consolidated statements of operations, changes in partners’ capital, and cash flows for each of the years in the three yearthree-year period ended December 31, 2021,2023 and the related notes including the financial statement schedule listed in the index appearing under Item 15 (collectively referred to as the “consolidated financial“financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Partnership as of December 31, 20212023 and 2020,2022, and the results of their operations and their cash flows for each of the three years in the three-year period ended December 31, 2021,2023, in conformity with U.S.accounting principles generally accepted accounting principles.in the United States of America.

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Partnership will continue as a going concern. As more fully described in Note 1 to the consolidated financial statements, COVID-19 has had a significant negative impact on the Partnership’s operations and financial results, including substantial decline in revenues, profitability and cash flows. These conditions raise substantial doubt about the Partnership’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1 to the consolidated financial statements. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on the Partnership'sPartnership’s consolidated financial statements based on our audits.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Partnership is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Partnership'sPartnership’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures includedinclude examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit MatterMatters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Evaluation of investments in hotel properties for impairment

As of December 31, 2021,2023, Investment in Hotel Properties was $375.9$354.9 Million. As discussed in Note 2 and 3 to the consolidated financial statements, the CompanyPartnership assesses the carrying values of its investments in hotel properties whenever events or changes in circumstances indicate that the carrying value of the hotel properties may not be recoverable. When such conditions exist, management performs an analysis to determine if the estimated undiscounted future cash flows from operations and the proceeds from the ultimate disposition of a hotel property exceeds its carrying value. If the estimated undiscounted future cash flows are found to be less than the carrying amount of the asset

F-8


and the carrying amount exceeds its fair market value, an adjustment to reduce the carrying amount to the related hotel property’s estimated fair market value would be recorded and an impairment loss recognized.

The COVID-19 pandemic has had, and is expected to continue to have, an adverse impact on the lodging and hospitality industries, which the Company considered to be a triggering event for each of its hotels during its impairment testing for the year ended December 31, 2021.  In performing the recoverability analysis, the Company projects future operating cash flows based upon significant assumptions regarding holding period, growth rates, occupancy, room rates, economic trends, property-specific operating costs and an allowance for the replacement of furniture, fixtures and equipment.  They also project cash flows from the eventual disposition of the hotel based upon property-specific capitalization rates.  

We identified the Partnership’s evaluation of hotel properties for impairment as a critical audit matter. The principal considerations for our determination included the significant auditor judgments required to evaluate certain key inputs and assumptions used by the CompanyPartnership in developing their impairment assessment, specifically, the judgments related to the Partnership’s determination of growth rates, occupancy, room rates, economic trends, property-specific operating costs and an allowance for the replacement of furniture, fixtures and equipment used in projecting cash flows from operations and capitalization rates utilized in determining eventual disposition, including the effects of COVID-19 and the resulting duration of the economic downturn.disposition.

F-8


The primary procedures we performed to address this critical audit matter included:

We obtained an understanding of and tested the design and effectiveness of internal controls over the Partnership’s impairment analysis.
We acquired an understanding of the Partnership’s impairment methodology to assess the life of the cash flows and recoverability of the investments in hotel properties (which is part of management’s initial triggering event test).
We assessed the appropriateness of the significant assumptions and inputs, such as growth rates, occupancy, room rates, capitalization rates, property-specific operating costs and an allowance for the replacement of furniture, fixtures and equipment based on Partnership-specific data and published industry data.
We tested the mathematical accuracy of management’s recoverability analysis (part of management's initial triggering event test).
We performed a sensitivity analysis over the estimated capitalization rates obtained from published industry reports.
We reviewed the methodologies and assumptions utilized by the Partnership’s third-party specialists for reasonableness.

We obtained an understanding of the Partnership’s methodology to assess the life of the cash flows and recoverability of the investments in hotel properties.

We assessed the appropriateness of the significant assumptions and inputs, such as growth rates, occupancy, room rates, economic trends, property-specific operating costs and an allowance for the replacement of furniture, fixtures and equipment based on Company-specific data and published industry data including evaluating the impact of COVID-19 on the hotel industry.

We tested the mathematical accuracy of management’s impairment analysis.

We performed a sensitivity analysis over the estimated capitalization rates obtained from published industry reports.

We reviewed the methodologies and assumptions utilized by the Company’s third-party specialist for reasonableness.

/s/ Dixon Hughes GoodmanFORVIS, LLP

We have served as the Partnership’s auditor since 2016.

Richmond, Virginia

March 25, 2022

F -

Jacksonville, Florida

March 22, 2024

F -9


SOTHERLY HOTELS LP

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 20212023 AND 20202022

 

December 31, 2021

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in hotel properties, net

 

$

375,885,224

 

 

$

427,824,585

 

 

$

354,919,106

 

 

$

365,070,725

 

Investment in hotel properties held for sale, net

 

 

22,870,487

 

 

 

-

 

Cash and cash equivalents

 

 

13,166,883

 

 

 

25,297,771

 

 

 

17,101,993

 

 

 

21,918,680

 

Restricted cash

 

 

12,411,654

 

 

 

10,002,775

 

 

 

9,134,347

 

 

 

5,422,950

 

Accounts receivable, net

 

 

4,822,187

 

 

 

2,181,700

 

 

 

5,945,724

 

 

 

5,844,904

 

Loan receivable - affiliate

 

 

3,157,172

 

 

 

3,746,254

 

 

 

1,744,532

 

 

 

2,650,526

 

Prepaid expenses, inventory and other assets

 

 

6,894,228

 

 

 

7,726,980

 

 

 

6,342,310

 

 

 

8,311,862

 

TOTAL ASSETS

 

$

439,207,835

 

 

$

476,780,065

 

 

$

395,188,012

 

 

$

409,219,647

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans, net

 

$

351,170,883

 

 

$

357,545,977

 

 

$

315,989,194

 

 

$

320,482,103

 

Secured loan, net

 

 

19,128,330

 

 

 

18,694,355

 

Unsecured notes, net

 

 

7,609,934

 

 

 

10,719,100

 

 

 

1,536,809

 

 

 

2,545,975

 

Accounts payable and other accrued liabilities

 

 

35,960,293

 

 

 

35,631,931

 

 

 

23,315,677

 

 

 

25,704,835

 

Advance deposits

 

 

1,552,942

 

 

 

1,964,073

 

 

 

2,614,981

 

 

 

2,233,013

 

Dividends and distributions payable

 

 

4,125,351

 

 

 

4,277,070

 

 

 

2,088,160

 

 

 

4,082,472

 

TOTAL LIABILITIES

 

$

419,547,733

 

 

$

428,832,506

 

 

$

345,544,821

 

 

$

355,048,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (see Note 5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred units, 11,000,000 units authorized;

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.0% Series B cumulative redeemable perpetual preferred unit;

1,510,000 and 1,610,000 units issued and outstanding; aggregate liquidation

preference $43,035,000 and $42,665,000, at December 31, 2021 and

December 31, 2020, respectively.

 

$

35,420,784

 

 

$

37,766,531

 

7.875% Series C cumulative redeemable perpetual preferred units,

1,384,610 and 1,554,610 units issued and outstanding; aggregate liquidation

preference $39,385,669 and $41,160,731, each at December 31, 2021 and

December 31, 2020, respectively.

 

 

32,474,760

 

 

 

36,461,955

 

8.25% Series D cumulative redeemable perpetual preferred units,

1,165,000 and 1,200,000 units issued and outstanding; aggregate liquidation

preference $33,329,922 and $31,856,250, each at December 31, 2021 and

December 31, 2020, respectively.

 

 

27,549,832

 

 

 

28,377,509

 

General Partner: 185,748 units and 161,904 units issued and outstanding as of

December 31, 2021 and December 31, 2020, respectively.

 

 

(469,805

)

 

 

(258,538

)

Limited Partners: 18,389,030 units and 16,028,447 units issued and outstanding as

of December 31, 2021 and December 31, 2020, respectively.

 

 

(75,315,469

)

 

 

(54,399,898

)

8.0% Series B cumulative redeemable perpetual preferred unit;
1,464,100 and 1,464,100 units issued and outstanding; aggregate liquidation
preference each $
44,655,050, at December 31, 2023 and
December 31, 2022, respectively.

 

$

34,344,086

 

 

$

34,344,086

 

7.875% Series C cumulative redeemable perpetual preferred units,
1,346,110 and 1,346,110 units issued and outstanding; aggregate liquidation
preference each $
40,940,681, each at December 31, 2023 and
December 31, 2022, respectively.

 

 

31,571,778

 

 

 

31,571,778

 

8.25% Series D cumulative redeemable perpetual preferred units,
1,163,100 and 1,163,100 units issued and outstanding; aggregate liquidation
preference each $
35,674,458, each at December 31, 2023 and
December 31, 2022, respectively.

 

 

27,504,901

 

 

 

27,504,901

 

General Partner: 205,220 units and 197,767 units issued and outstanding as of
December 31, 2023 and December 31, 2022, respectively.

 

 

(171,830

)

 

 

(106,022

)

Limited Partners: 19,855,771 units and 19,578,946 units issued and outstanding as
of December 31, 2023 and December 31, 2022, respectively.

 

 

(43,605,744

)

 

 

(39,143,494

)

TOTAL PARTNERS’ CAPITAL

 

 

19,660,102

 

 

 

47,947,559

 

 

 

49,643,191

 

 

 

54,171,249

 

TOTAL LIABILITIES AND PARTNERS’ CAPITAL

 

$

439,207,835

 

 

$

476,780,065

 

 

$

395,188,012

 

 

$

409,219,647

 

The accompanying notes are an integral part of these financial statements.

F - 10


SOTHERLY HOTELS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

YEARS ENDED DECEMBER 31, 2021, 20202023, 2022 AND 20192021

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms department

 

$

88,625,659

 

 

$

49,192,589

 

 

$

128,062,932

 

 

$

114,748,834

 

 

$

109,553,906

 

 

$

88,625,659

 

Food and beverage department

 

 

15,829,487

 

 

 

10,676,646

 

 

 

40,267,240

 

 

 

35,231,959

 

 

 

29,556,213

 

 

 

15,829,487

 

Other operating departments

 

 

23,132,778

 

 

 

11,633,341

 

 

 

17,457,961

 

 

 

23,857,264

 

 

 

26,967,185

 

 

 

23,132,778

 

Total revenue

 

 

127,587,924

 

 

 

71,502,576

 

 

 

185,788,133

 

 

 

173,838,057

 

 

 

166,077,304

 

 

 

127,587,924

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms department

 

 

22,688,063

 

 

 

15,565,313

 

 

 

32,142,171

 

 

 

26,177,539

 

 

 

25,782,888

 

 

 

22,688,063

 

Food and beverage department

 

 

10,297,461

 

 

 

8,531,411

 

 

 

29,355,080

 

 

 

24,211,133

 

 

 

19,724,225

 

 

 

10,297,461

 

Other operating departments

 

 

8,607,594

 

 

 

5,142,853

 

 

 

6,957,325

 

 

 

9,031,960

 

 

 

9,296,056

 

 

 

8,607,594

 

Indirect

 

 

55,100,245

 

 

 

45,487,308

 

 

 

70,395,633

 

 

 

69,629,724

 

 

 

64,811,567

 

 

 

55,100,245

 

Total hotel operating expenses

 

 

96,693,363

 

 

 

74,726,885

 

 

 

138,850,209

 

 

 

129,050,356

 

 

 

119,614,736

 

 

 

96,693,363

 

Depreciation and amortization

 

 

19,909,226

 

 

 

19,896,772

 

 

 

21,637,316

 

 

 

18,788,748

 

 

 

18,650,336

 

 

 

19,909,226

 

Impairment of investment in hotel properties, net

 

 

12,201,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,201,461

 

(Gain) loss on disposal of assets

 

 

(158,286

)

 

 

136,063

 

 

 

123,739

 

 

 

(4,700

)

 

 

636,198

 

 

 

(158,286

)

Corporate general and administrative

 

 

6,997,166

 

 

 

6,492,526

 

 

 

6,830,354

 

 

 

7,078,222

 

 

 

6,621,221

 

 

 

6,997,166

 

Total operating expenses

 

 

135,642,930

 

 

 

101,252,246

 

 

 

167,441,618

 

 

 

154,912,626

 

 

 

145,522,491

 

 

 

135,642,930

 

NET OPERATING INCOME (LOSS)

 

 

(8,055,006

)

 

 

(29,749,670

)

 

 

18,346,515

 

 

 

18,925,431

 

 

 

20,554,813

 

 

 

(8,055,006

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(22,686,694

)

 

 

(18,056,874

)

 

 

(19,768,193

)

 

 

(17,588,091

)

 

 

(19,772,802

)

 

 

(22,686,694

)

Interest income

 

 

147,025

 

 

 

210,426

 

 

 

444,459

 

 

 

802,183

 

 

 

189,291

 

 

 

147,025

 

Other income

 

 

456,388

 

 

 

 

 

 

 

Loss on early extinguishment of debt

 

 

 

 

 

 

 

 

(1,152,356

)

 

 

 

 

 

(5,944,881

)

 

 

 

Unrealized gain (loss) on hedging activities

 

 

1,493,841

 

 

 

(986,200

)

 

 

(1,177,871

)

Gain on exercise of development right

 

 

 

 

 

 

 

 

3,940,000

 

Unrealized (loss) gain on hedging activities

 

 

(737,682

)

 

 

2,918,207

 

 

 

1,493,841

 

PPP loan forgiveness

 

 

275,494

 

 

 

4,720,278

 

 

 

 

Gain on sale of hotel properties

 

 

 

 

 

30,053,977

 

 

 

 

Gain on involuntary conversion of assets

 

 

588,586

 

 

 

179,856

 

 

 

293,534

 

 

 

1,371,041

 

 

 

1,763,320

 

 

 

588,586

 

Net (loss) income before income taxes

 

 

(28,512,248

)

 

 

(48,402,462

)

 

 

926,088

 

Income tax (provision) benefit

 

 

(27,392

)

 

 

(5,280,443

)

 

 

249,480

 

Net (loss) income

 

 

(28,539,640

)

 

 

(53,682,905

)

 

 

1,175,568

 

Declared and undeclared distributions to preferred unit holders

 

 

(7,541,891

)

 

 

(8,755,642

)

 

 

(7,820,695

)

Gain on extinguishment of preferred units

 

 

361,476

 

 

 

 

 

 

 

Net loss attributable to general and limited partnership

unit holders

 

$

(35,720,055

)

 

$

(62,438,547

)

 

$

(6,645,127

)

Net loss attributable per general and limited partner unit

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before income taxes

 

 

3,504,764

 

 

 

34,482,203

 

 

 

(28,512,248

)

Income tax benefit (provision)

 

 

304,947

 

 

 

(522,355

)

 

 

(27,392

)

Net income (loss)

 

 

3,809,711

 

 

 

33,959,848

 

 

 

(28,539,640

)

Undeclared distributions to preferred unit holders

 

 

(7,977,250

)

 

 

(7,634,219

)

 

 

(7,541,891

)

Gain on extinguishment of preferred stock

 

 

 

 

 

64,518

 

 

 

361,476

 

Net (loss) income attributable to general and limited partnership unit holders

 

$

(4,167,539

)

 

$

26,390,147

 

 

$

(35,720,055

)

Net (loss) income attributable per general and limited partner unit:

 

 

 

 

 

 

 

Basic

 

$

(2.08

)

 

$

(3.89

)

 

$

(0.42

)

 

$

(0.21

)

 

$

1.36

 

 

$

(2.08

)

Diluted

 

$

(0.21

)

 

$

1.36

 

 

$

(2.08

)

Weighted average number of general and limited partner units

outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,186,789

 

 

 

16,065,499

 

 

 

16,011,653

 

 

 

19,808,602

 

 

 

19,266,320

 

 

 

17,186,789

 

Diluted

 

 

19,808,602

 

 

 

19,266,320

 

 

 

17,186,789

 

The accompanying notes are an integral part of these financial statements.

F - 11


SOTHERLY HOTELS LP

CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

YEARS ENDED DECEMBER 31, 2021, 20202023, 2022 AND 20192021

Preferred Units

 

 

 

 

 

 

General Partner

 

 

Limited Partner

 

 

 

 

 

Units

 

 

Series B Amounts

 

 

Series C Amounts

 

 

Series D Amounts

 

 

Units

 

 

 

 

Amounts

 

 

Units

 

 

Amounts

 

 

Total

 

Preferred Units

 

 

 

 

General Partner

 

 

Limited Partner

 

 

 

 

Balances at December 31, 2018

 

2,962,141

 

 

$

37,766,531

 

 

$

31,493,723

 

 

$

-

 

 

 

159,876

 

 

 

$

452,165

 

 

 

15,827,642

 

 

$

16,943,816

 

 

$

86,656,235

 

Issuance of partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

130

 

 

923

 

 

 

12,870

 

 

 

91,410

 

 

 

92,333

 

Issuance of preferred units

 

1,402,469

 

 

 

 

 

 

4,968,232

 

 

 

28,377,509

 

 

 

 

 

 

 

 

 

 

(279,077

)

 

 

33,066,665

 

Amortization of restricted

units award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

321

 

 

 

 

 

 

31,779

 

 

 

32,100

 

Unit based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,266

 

 

 

 

 

 

323,329

 

 

 

326,595

 

Preferred units distributions

declared

 

 

 

 

(3,220,000

)

 

 

(2,861,320

)

 

 

(1,739,375

)

 

 

 

 

 

 

 

 

 

 

 

 

(7,820,695

)

Partnership units

distributions declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(74,265

)

 

 

 

 

 

(7,896,218

)

 

 

(7,970,484

)

Net income (loss)

 

 

 

 

3,220,000

 

 

 

2,861,320

 

 

 

1,739,375

 

 

 

 

 

(66,451

)

 

 

 

 

 

(6,578,676

)

 

 

1,175,568

 

Balances at December 31, 2019

 

4,364,610

 

 

$

37,766,531

 

 

$

36,461,955

 

 

$

28,377,509

 

 

 

160,006

 

 

 

$

315,959

 

 

 

15,840,512

 

 

$

2,636,363

 

 

$

105,558,317

 

Issuance of partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

1,898

 

 

4,761

 

 

 

187,935

 

 

 

471,352

 

 

 

476,113

 

Amortization of restricted

units award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

728

 

 

 

 

 

 

72,052

 

 

 

72,780

 

Unit based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,997

)

 

 

 

 

 

(197,678

)

 

 

(199,675

)

Preferred units distributions

declared

 

 

 

 

(805,000

)

 

 

(765,160

)

 

 

(618,750

)

 

 

 

 

 

 

 

 

 

 

 

 

(2,188,910

)

Partnership units

distributions declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,271

)

 

 

 

 

 

(2,068,890

)

 

 

(2,088,161

)

Net loss

 

 

 

 

805,000

 

 

 

765,160

 

 

 

618,750

 

 

 

 

 

(558,718

)

 

 

 

 

 

(55,313,097

)

 

 

(53,682,905

)

Units

 

 

Series B Amounts

 

 

Series C Amounts

 

 

Series D Amounts

 

 

Units

 

 

Amounts

 

 

Units

 

 

Amounts

 

 

Total

 

Balances at December 31, 2020

 

4,364,610

 

 

$

37,766,531

 

 

$

36,461,955

 

 

$

28,377,509

 

 

 

161,904

 

 

 

$

(258,538

)

 

 

16,028,447

 

 

$

(54,399,898

)

 

$

47,947,559

 

 

4,364,610

 

 

$

37,766,531

 

 

$

36,461,955

 

 

$

28,377,509

 

 

 

161,904

 

 

$

(258,538

)

 

 

16,028,447

 

 

$

(54,399,898

)

 

$

47,947,559

 

Issuance of partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

1,513

 

 

4,448

 

 

 

149,768

 

 

 

440,318

 

 

 

444,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,513

 

 

 

4,448

 

 

 

149,768

 

 

 

440,318

 

 

 

444,766

 

Amortization of restricted

units award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

728

 

 

 

 

 

 

72,052

 

 

 

72,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

728

 

 

 

 

 

 

72,052

 

 

 

72,780

 

Unit based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,171

)

 

 

 

 

 

(412,911

)

 

 

(417,082

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,171

)

 

 

 

 

 

(412,911

)

 

 

(417,082

)

Extinguishment of preferred units

 

(305,000

)

 

 

(2,345,747

)

 

 

(3,987,195

)

 

 

(827,677

)

 

 

22,331

 

73,124

 

 

 

2,210,815

 

 

 

7,239,214

 

 

 

151,719

 

 

(305,000

)

 

 

(2,345,747

)

 

 

(3,987,195

)

 

 

(827,677

)

 

 

22,331

 

 

 

73,124

 

 

 

2,210,815

 

 

 

7,239,214

 

 

 

151,719

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(285,396

)

 

 

 

 

 

(28,254,244

)

 

 

(28,539,640

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(285,396

)

 

 

 

 

 

(28,254,244

)

 

 

(28,539,640

)

Balances at December 31, 2021

 

4,059,610

 

 

$

35,420,784

 

 

$

32,474,760

 

 

$

27,549,832

 

 

 

185,748

 

 

 

$

(469,805

)

 

 

18,389,030

 

 

$

(75,315,469

)

 

$

19,660,102

 

 

4,059,610

 

 

$

35,420,784

 

 

$

32,474,760

 

 

$

27,549,832

 

 

 

185,748

 

 

$

(469,805

)

 

 

18,389,030

 

 

$

(75,315,469

)

 

$

19,660,102

 

Issuance of partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

3,951

 

 

 

7,987

 

 

 

391,135

 

 

 

790,699

 

 

 

798,686

 

Amortization of restricted
units award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

728

 

 

 

 

 

 

72,052

 

 

 

72,780

 

Unit based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,025

)

 

 

 

 

 

(374,663

)

 

 

(379,688

)

Extinguishment of preferred units

 

(86,300

)

 

 

(1,076,698

)

 

 

(902,982

)

 

 

(44,931

)

 

 

8,068

 

 

 

20,495

 

 

 

798,781

 

 

 

2,063,637

 

 

 

59,521

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

339,598

 

 

 

 

 

 

33,620,250

 

 

 

33,959,848

 

Balances at December 31, 2022

 

3,973,310

 

 

$

34,344,086

 

 

$

31,571,778

 

 

$

27,504,901

 

 

 

197,767

 

 

$

(106,022

)

 

 

19,578,946

 

 

$

(39,143,494

)

 

$

54,171,249

 

Issuance of partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

7,453

 

 

 

2,254

 

 

 

276,825

 

 

 

223,132

 

 

 

225,386

 

Amortization of restricted
units award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,482

 

 

 

 

 

 

146,711

 

 

 

148,193

 

Unit based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,203

)

 

 

 

 

 

(726,894

)

 

 

(734,097

)

Preferred units distributions
declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(79,773

)

 

 

 

 

 

(7,897,478

)

 

 

(7,977,251

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,432

 

 

 

 

 

 

3,792,279

 

 

 

3,809,711

 

Balances at December 31, 2023

 

3,973,310

 

 

$

34,344,086

 

 

$

31,571,778

 

 

$

27,504,901

 

 

 

205,220

 

 

$

(171,830

)

 

 

19,855,771

 

 

$

(43,605,744

)

 

$

49,643,191

 

The accompanying notes are an integral part of these financial statements.

F - 12


SOTHERLY HOTELS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2021, 20202023, 2022 AND 20192021

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,809,711

 

 

$

33,959,848

 

 

$

(28,539,640

)

Adjustments to reconcile net income (loss) to net cash
provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

18,788,748

 

 

 

18,650,336

 

 

 

19,909,226

 

Impairment of investment in hotel properties, net

 

 

 

 

 

 

 

 

12,201,461

 

Amortization of deferred financing costs

 

 

598,237

 

 

 

1,293,092

 

 

 

1,029,306

 

Amortization of mortgage premium

 

 

(24,681

)

 

 

(24,681

)

 

 

(24,681

)

Gain on involuntary conversion of assets

 

 

(1,371,041

)

 

 

(1,763,320

)

 

 

(588,586

)

Unrealized loss (gain) on hedging activities

 

 

737,682

 

 

 

(2,918,207

)

 

 

(1,493,841

)

Loss on early extinguishment of debt

 

 

 

 

 

5,944,881

 

 

 

 

PPP loan forgiveness

 

 

(275,494

)

 

 

(4,720,278

)

 

 

 

Gain on disposal of assets

 

 

 

 

 

(30,053,977

)

 

 

 

(Gain) loss on disposal of assets

 

 

(4,700

)

 

 

633,803

 

 

 

(158,286

)

ESOP and unit - based compensation

 

 

(346,774

)

 

 

491,778

 

 

 

100,465

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(42,453

)

 

 

(1,439,886

)

 

 

(2,640,487

)

Prepaid expenses, inventory and other assets

 

 

1,824,607

 

 

 

(1,597,055

)

 

 

719,031

 

Accounts payable and other accrued liabilities

 

 

(3,581,342

)

 

 

(12,984,231

)

 

 

1,630,584

 

Advance deposits

 

 

381,968

 

 

 

680,071

 

 

 

(411,131

)

Net cash provided by operating activities

 

 

20,494,468

 

 

 

6,152,174

 

 

 

1,733,421

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from sale of hotel properties

 

 

 

 

 

52,403,981

 

 

 

 

Improvements and additions to hotel properties

 

 

(8,181,496

)

 

 

(7,964,630

)

 

 

(3,176,841

)

ESOP loan payments received

 

 

905,994

 

 

 

506,646

 

 

 

589,082

 

Proceeds from involuntary conversion

 

 

1,312,675

 

 

 

2,180,489

 

 

 

588,586

 

Proceeds from sale of assets

 

 

141,952

 

 

 

35,327

 

 

 

200,500

 

Net cash (used in) provided by investing activities

 

 

(5,820,875

)

 

 

47,161,813

 

 

 

(1,798,673

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from mortgage loans

 

 

2,715,833

 

 

 

7,777,475

 

 

 

 

Payments on mortgage loans

 

 

(7,256,859

)

 

 

(38,507,799

)

 

 

(6,528,078

)

Payments on secured notes

 

 

 

 

 

(20,000,000

)

 

 

 

Payments on unsecured notes

 

 

(740,857

)

 

 

(461,181

)

 

 

(3,109,166

)

Payments of deferred financing costs

 

 

(525,437

)

 

 

(359,389

)

 

 

(19,513

)

Preferred dividends paid

 

 

(9,971,563

)

 

 

 

 

 

 

Net cash used in financing activities

 

 

(15,778,883

)

 

 

(51,550,894

)

 

 

(9,656,757

)

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(1,105,290

)

 

 

1,763,093

 

 

 

(9,722,009

)

Cash, cash equivalents and restricted cash at the beginning of the period

 

 

27,341,630

 

 

 

25,578,537

 

 

 

35,300,546

 

Cash, cash equivalents and restricted cash at the end of the period

 

$

26,236,340

 

 

$

27,341,630

 

 

$

25,578,537

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

17,116,639

 

 

$

23,157,605

 

 

$

19,630,506

 

Cash paid during the period for income taxes

 

$

164,450

 

 

$

26,000

 

 

$

20,200

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Change in amount of improvements to hotel property in
   accounts payable and accrued liabilities

 

$

(471,661

)

 

$

56,914

 

 

$

353,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(28,539,640

)

 

$

(53,682,905

)

 

$

1,175,568

 

Adjustments to reconcile net loss to net cash

provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

19,909,226

 

 

 

19,896,772

 

 

 

21,637,316

 

Impairment of investment in hotel properties, net

 

 

12,201,461

 

 

 

 

 

 

 

Amortization of deferred financing costs

 

 

1,029,306

 

 

 

572,696

 

 

 

789,525

 

Amortization of mortgage premium

 

 

(24,681

)

 

 

(24,681

)

 

 

(24,681

)

Gain on exercise of development right

 

 

 

 

 

 

 

 

(3,940,000

)

Gain on involuntary conversion of assets

 

 

(588,586

)

 

 

(179,856

)

 

 

(293,534

)

Unrealized (gain) loss on hedging activities

 

 

(1,493,841

)

 

 

986,200

 

 

 

1,177,871

 

(Gain) loss on disposal of assets

 

 

(158,286

)

 

 

136,063

 

 

 

123,739

 

Loss on early extinguishment of debt

 

 

 

 

 

 

 

 

1,152,356

 

ESOP and unit - based compensation

 

 

100,465

 

 

 

349,217

 

 

 

451,028

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2,640,487

)

 

 

3,032,703

 

 

 

1,954,217

 

Prepaid expenses, inventory and other assets

 

 

719,031

 

 

 

(2,197,874

)

 

 

(162,621

)

Deferred income taxes

 

 

 

 

 

5,412,084

 

 

 

(280,905

)

Accounts payable and other accrued liabilities

 

 

1,630,584

 

 

 

15,152,165

 

 

 

(1,364,458

)

Advance deposits

 

 

(411,131

)

 

 

(821,265

)

 

 

(29,945

)

Accounts receivable - affiliate

 

 

 

 

 

(300,153

)

 

 

160,801

 

Net cash provided by (used in) operating activities

 

 

1,733,421

 

 

 

(11,668,834

)

 

 

22,526,277

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of hotel properties

 

 

 

 

 

 

 

 

(6,346,378

)

Improvements and additions to hotel properties

 

 

(3,176,841

)

 

 

(4,015,514

)

 

 

(12,661,169

)

ESOP loan payments received

 

 

589,082

 

 

 

463,376

 

 

 

236,780

 

Proceeds from sale of assets

 

 

200,500

 

 

 

56,677

 

 

 

4,934

 

Proceeds from involuntary conversion

 

 

588,586

 

 

 

179,856

 

 

 

293,534

 

Net cash used in investing activities

 

 

(1,798,673

)

 

 

(3,315,605

)

 

 

(18,472,299

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of preferred units, net

 

 

 

 

 

 

 

 

33,066,665

 

Proceeds from secured notes

 

 

 

 

 

20,000,000

 

 

 

 

Proceeds from unsecured notes

 

 

 

 

 

10,719,100

 

 

 

 

Redemption of unsecured notes

 

 

 

 

 

 

 

 

(25,000,000

)

Payments on mortgage loans

 

 

(6,528,078

)

 

 

(2,609,861

)

 

 

(6,633,624

)

Payments of unsecured notes

 

 

(3,109,166

)

 

 

 

 

 

 

Payments of deferred financing costs

 

 

(19,513

)

 

 

(1,560,680

)

 

 

(106,950

)

Distributions on general and limited partnership interests

 

 

 

 

 

(2,058,900

)

 

 

(8,161,822

)

Distributions on preferred partnership interests

 

 

 

 

 

(2,188,910

)

 

 

(7,102,292

)

Net cash (used in) provided by financing activities

 

 

(9,656,757

)

 

 

22,300,749

 

 

 

(13,938,023

)

Net increase/(decrease) in cash, cash equivalents and restricted cash

 

 

(9,722,009

)

 

 

7,316,310

 

 

 

(9,884,045

)

Cash, cash equivalents and restricted cash at the beginning of the period

 

 

35,300,546

 

 

 

27,984,236

 

 

 

37,868,281

 

Cash, cash equivalents and restricted cash at the end of the period

 

$

25,578,537

 

 

$

35,300,546

 

 

$

27,984,236

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

19,630,506

 

 

$

9,541,533

 

 

$

19,259,838

 

Cash paid during the period for income taxes

 

$

20,200

 

 

$

(21,078

)

 

$

(76,104

)

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in amount of improvements to hotel property in

   accounts payable and accrued liabilities

 

$

353,028

 

 

$

542,102

 

 

$

347,269

 

F-13


 

 

2023

 

 

2022

 

 

2021

 

Cash and cash equivalents

 

$

17,101,993

 

 

$

21,918,680

 

 

$

13,166,883

 

Restricted cash

 

 

9,134,347

 

 

 

5,422,950

 

 

 

12,411,654

 

Cash, cash equivalents and restricted cash at the end of the period

 

$

26,236,340

 

 

$

27,341,630

 

 

$

25,578,537

 

The accompanying notes are an integral part of these financial statements.

F - 1314


SOTHERLY HOTELS INC.

SOTHERLY HOTELS LP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Description of Business

Sotherly Hotels Inc. (the “Company”) is a self-managed and self-administered lodging real estate investment trust (“REIT”) that was incorporated in Maryland on August 20, 2004.2004. The Company historically has focused on the acquisition, renovation, upbranding and repositioning of upscale to upper-upscale full-service hotels in the southern United States. The Company’s portfolio, as of December 31, 2021,2023, consisted of investments in 12ten hotel properties, comprising 3,1562,786 rooms and 2two hotel commercial condominium units and their associated rental programs. NaNSeven of our hotels operated under the DoubleTree by Hilton, DoubleTree,Tapestry Collection by Hilton, and Hyatt and SheratonCentric brands, and 3three are independent hotels.

The Company commenced operations on December 21, 2004 when it completed its initial public offering (“IPO”) and thereafter consummated the acquisition of 6six hotel properties. Substantially all of the Company’s assets are held by, and all of its operations are conducted through, Sotherly Hotels LP, (the “Operating Partnership”).

Pursuant to the terms of the Amended and Restated Agreement of Limited Partnership (the “Partnership Agreement”), the Company, as general partner, is not entitled to compensation for its services to the Operating Partnership. The Company, as general partner, conducts substantially all of its operations through the Operating Partnership and the Company’s administrative expenses are the obligations of the Operating Partnership. Additionally, the Company is entitled to reimbursement for any expenditure incurred by it on the Operating Partnership’s behalf.

For the Company to qualify as a REIT, it cannot operate hotels. Therefore, the Operating Partnership, which, at December 31, 2021,2023, was approximately 93.9%98.2% owned by the Company, and its subsidiaries, lease its hotels to direct and indirect subsidiaries of MHI Hospitality TRS Holding, Inc., MHI Hospitality TRS, LLC and certain of its subsidiaries, (collectively, “MHI TRS Entities”), each of which is a wholly-owned subsidiary of the Operating Partnership. For the years ended December 31, 2021, 2020,2023, 2022, and 2019,2021, the MHI TRS Entities engaged an eligible independent hotel management companies, MHI Hotels Services, LLC, which does business as Chesapeake Hospitality (“Chesapeake Hospitality”); Highgate Hotels, L.P. (“Highgate Hotels”); andcompany, Our Town Hospitality, LLC (“Our Town”), to operate the hotels under individual hotel management contracts. MHI Hospitality TRS Holding, Inc. is treated as a taxable REIT subsidiary (“TRS”) for federal income tax purposes. As of December 31, 2021,2023, Our Town was the manager of each of our 12ten wholly-owned hotels and our 2two condominium hotel rental programs.

All references in these “Notes to Consolidated Financial Statements” to “we,” “us” and “our” refer to the Company, its Operating Partnership and its subsidiaries and predecessors, collectively, unless the context otherwise requires or where otherwise indicated.

Effects of COVID-19 Pandemic on Our Business

In March 2020, the World Health Organization declared COVID-19 to be a global pandemic and the virus has continued to spread throughout the United States and the world.  As a result of this pandemic and subsequent government mandates and health official recommendations, hotel demand has been significantly reduced.  Following the government mandates and health official recommendations, we significantly reduced operations at all our hotels, suspended operations of our hotel condominium rental programs and dramatically reduced staffing and expenses.  Our hotels have been gradually re-introducing guest amenities relative to the return of business while focusing on profit generators and margin control and we intend to continue those re-introductions, provided that we can be confident that occupancy levels and reduced social distancing will not unduly jeopardize the health and safety of our guests, employees and communities.

COVID-19 had a significant negative impact on our operations and financial results in 2021, including a substantial decline in our revenues, profitability and cash flows from operations compared to similar pre-pandemic periods.  While the resurgence of leisure travel demand contributed to improved results for 2021 compared to 2020, business travel demand continues to lag.  As a result, although we anticipate further recovery in 2022, the Company cannot estimate with certainty when travel demand will fully recover.  

The COVID-19 pandemic has also significantly contributed to economic uncertainty and led to disruption and volatility in the global capital markets, which has limited our access to capital.  That economic uncertainty could increase our cost of capital during the course of the recovery from the pandemic.  Additionally, we sought and obtained forbearance and loan modification agreements with the lenders under the mortgages for all of our hotel properties.  See the discussion of forbearance, modifications, and waivers in Note 4.Significant Transactions

F-14


As of December 31, 2021, we failed to meet the financial covenants under the mortgage secured by The Whitehall.  We have received a waiver of the financial covenants from the lender on The Whitehall mortgage through June 30, 2022.   While the Company believes it will be successful in obtaining waivers, loan modifications or securing refinance arrangements, it cannot provide assurance that it will be able to do so on acceptable terms or at all.  Based on our current projections, following the expiration of the waiver on the financial covenants from the mortgage lender on The Whitehall, we do not anticipate that the financial performance of the property will have sufficiently recovered in order to meet the existing covenants.  If we fail to obtain additional waivers from the lender, the lender could declare the Company in default under the mortgage loan on that property and require repayment of the outstanding balance.  

As of December 31, 2021, we had approximately $13.2 million in unrestricted cash and approximately $12.4 million in restricted cash.

U.S. generally accepted accounting principles (“U.S. GAAP”) requires that, when preparing financial statements for each annual and interim reporting period, management evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt regarding the Company’s ability to continue as a going concern within one year after the date the financial statements are issued. Due to the uncertainties described above related to future cash flows and resulting compliance with the financial covenants as well as the upcoming maturity of the mortgage on The Whitehall, the Company determined that there is substantial doubt about its ability to continue as a going concern. The consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result from the outcome of this uncertainty.

Significant Transactions

Significant transactions occurring during the current and two prior fiscal years include the following:

OnBetween April 18, 2019,16 and May 6, 2020, the Company closed a sale and issuance of 1,080,000 shares of its 8.25% Series D cumulative redeemable perpetual preferred stock (the “Series D Preferred Stock”), for grossreceived proceeds of $27.0 million before underwriting discounts and commissions and expenses payable by the Company.  On May 1, 2019, the Company closed a sale and issuance of an additional 120,000 shares of its Series D Preferred Stock, for gross proceeds of $3.0 million before underwriting discounts and commissions and expenses payable by the Company, in connection with the partial exercise of the underwriters’ option to purchase additional shares of the Series D Preferred Stock.  Total net proceeds after all estimated expenses were approximately $28.4 million, which tthreehe Company contributed to its Operating Partnership for an equivalent number of Series D preferred units.  We used the net proceeds to redeem in full the Operating Partnership’s 7.25% Notes and for working capital.

On April 24, 2019, the Hyde Resort & Residences condominium association, 4111 South Ocean Drive Condominium Association, Inc., unilaterally terminated both (i) the existing Lease Agreement for the 400-space parking garage and meeting rooms associated with the condominium hotel and (ii) the Association Management Agreement relating to the operation and management of the hotel condominium association.  We continue to operate our rental program at the Hyde Resort & Residences.

On April 26, 2019, the Company entered into amended loan documents to modify the existing mortgage loan on the Hotel Alba Tampa with the existing lender, Fifth Third Bank.  Pursuant to the modification, the mortgage loan principal balance remained at approximately $18.2 million; the maturity date was extended to June 30, 2022, and may be extended for two additional periods of one year each, subject to certain conditions; the mortgage loan continues to bear a floating interest rate of 1-month LIBOR plus 3.75% subject to a floor rate of 3.75%, with a new provision to reduce the floating interest rate to 1-month LIBOR plus 3.00% upon the successful achievement of certain performance hurdles; the mortgage loan amortizes on a 25-year schedule; and the mortgage loan continues to be guaranteed by the Operating Partnership.

On May 20, 2019, the Operating Partnership redeemed the entire $25.0 million aggregate principal amount of its 7.25% Notes, at a redemption price equal to 101% of the principal amount of the 7.25% Notes, plus any accrued and unpaid interest to, but not including, the redemption date.

On September 26, 2019, the Company closed on the purchase of a commercial condominium unit of the Hyde Beach House Resort & Residences, a newly constructed 342-unit condominium hotel located in Hollywood, Florida, from 4000 South Ocean Property Owner, LLLP.  In connection with the closing, we (i) acquired commercial unit 2 of the Hyde Beach House, along with rights to certain limited common elements appurtenant to the commercial unit, for an adjusted purchase price of approximately $5.4 million; (ii) purchased inventories and equipment for additional consideration in the amount of approximately $0.7 million; (iii) entered into a second addendum to the purchase agreement; (iv) entered into a 20-year parking and cabana management agreement for the parking garage and poolside cabanas associated with the Hyde Beach House; (v) entered into a 20-year management agreement relating to the operation and management of the Hyde Beach House condominium association; and (vi) received a pre-opening services fee of $1.0 million.  We began operating a condominium unit rental program for residential units in the facility in November 2019.  Also, in connection with the closing, our DoubleTree Resort by Hilton Hollywood Beach acquired a commercial condominium

F -15


unit consisting of a 3,000 square foot ballroom and adjacent pre-function space, as well as 200 dedicated parking spaces within the parking garage adjacent to the hotel.

The Company receivedseparate PPP Loans administered by the U.S. Small Business Administration pursuant to the CARES Act.Act totaling approximately $10.7 million. Each PPP Loan has ahad an initial term of two years with the ability to extend the loan to five years, if not completely forgiven and carries an interest rate of 1.00%1.00%. Equal payments of principal and interest were to begin no later than 10 months following origination of the loan and are amortized over the remaining term of the loan.loan. Pursuant to the terms of the CARES Act, the proceeds of each PPP Loan may be used for payroll costs, mortgage interest, rent or utility costs. The promissory note for each PPP Loan contains customary events of default relating to, among other things, payment defaults and breach of representations and warranties or of provisions of the relevant promissory note. UnderOn December 9, 2022, the terms of the CARES Act, each borrower can apply for and be grantedCompany was notified it had received forgiveness for all or a portionone of its PPP Loans in the PPP Loan.  Suchprincipal amount of approximately $4.6 million. On February 3, 2023, the Company was notified it has received forgiveness will be determined, subject to limitations, based on the use of loan proceeds in accordance with the terms of the CARES Act.  No assurance is provided that any borrower will obtain forgiveness under any relevantfor another PPP Loan in whole or in part.  On April 16, 2020, the Operating Partnership entered into a promissory note with Village Bank in connection with a PPP Loan and received proceedsprincipal amount of $333,500.  approximately $0.3 million.

On April 28,December 31, 2020,the Company entered into a promissory note and received proceeds of $9,432,900 under a PPP Loan from Fifth Third Bank, National Association.  On May 6, 2020, the Company entered into a second promissory note with Fifth Third Bank, National Association and received proceeds of $952,700 under a PPP Loan.

On June 21, 2021, we entered into the following agreements with KWHP SOHO, LLC ("KW") and MIG SOHO, LLC (together, the "Investors"): (i) a Share ExchangeNote Purchase Agreement with Palogic Value Fund, L.P.,the Investors; (ii) the Secured Notes; (iii) a Delaware limited partnership (“Palogic”).  Pursuant toPledge and Security Agreement with KW; (iv) a Board Observer Agreement with KW; and (v) other ancillary agreements. These agreements constituted a transaction whereby the Share Exchange Agreement, Palogic agreed to exchange 100,000 shares ofInvestors purchased $20.0 million in Secured Notes (the "Secured Notes") from the Company’s 8.0% Series B Cumulative Redeemable Perpetual Preferred Stock, 85,000 shares of the Company’s 7.875% Series C Cumulative Redeemable Perpetual Preferred Stock, and 35,000 shares of the Company’s 8.25% Series D Cumulative Redeemable Perpetual Preferred Stock (the “Palogic Shares”), together with all of Palogic’s rights to receive accrued and unpaid dividends on those Palogic Shares, for 1,542,727 shares of the Company’s common stock, par value $0.01 per share. We closed the transaction and issued the common shares onOperating Partnership. On June 22, 2021.  The Company did not receive any cash proceeds as a result of the exchange of the Palogic Shares for the Company’s common stock, and the Palogic Shares exchanged have been retired and cancelled.  The issuance of the shares of the Company’s common stock was made by29, 2022, the Company pursuant tosatisfied and paid in full the exemption from the registration requirements of the Securities Act contained in Section 3(a)(9) of such act on the basis that these offers constituted an exchange with existing holders of the Company’s securities, and 0 commission or other remuneration was paid to any party for soliciting such exchange.Secured Notes.

F-15


On November 30, 2021, Raleigh Hotel Associates, LLC, a Delaware limited liability company and an affiliate of the Company, entered into a real estate sale agreement to sell the DoubleTree by Hilton Raleigh-Brownstone University hotel located in Raleigh, North Carolina to CS Acquisition Vehicle, LLC, a Delaware limited liability company, for a purchase price of $42.0$42.0 million.  The Company intends to use any net cash proceeds from the sale of the hotel to repay the existing mortgage on the property, repay a portion of the secured notes with Kemmons Wilson, to make any required distribution on the Company’s preferred stock related to maintaining the Company’s REIT status, and for general corporate purposes.  The closing of the sale of the hotel is subject to various customary closing conditions, including the satisfactory completion of a diligence review of the hotel, the accuracy of representations and warranties through closing, and conditions related to the termination of hotel agreements and leases.

On December 9, 2021, we entered into a Share Exchange Agreement with Palogic Value Fund, L.P., a Delaware limited partnership (“Palogic”).  Pursuant to the Share Exchange Agreement, Palogic agreed to exchange 75,000 shares of the Company’s 7.875% Series C Cumulative Redeemable Perpetual Preferred Stock (the “Series C Preferred Stock”), together with all of Palogic’s rights to receive accrued and unpaid dividends on those Series C Preferred Stock shares, for 620,919 shares of the Company’s common stock, par value $0.01 per share. Closing of the transaction occurred on December 9, 2021.  The common shares were issued in reliance on the exemption from registration set forth in Section 3(a)(9) of the Securities Act of 1933, as amended, for securities exchanged by an issuer with an existing security holder in a transaction where 0 commission or other remuneration was be paid or given directly or indirectly for soliciting such an exchange.

On December 13, 2021, Louisville Hotel Associates, LLC, a Delaware limited liability company and an affiliate of the Company, entered into a purchase and sale agreement to sell the Sheraton Louisville Riverside hotel located in Jeffersonville, Indiana to Riverside Hotel, LLC, an Indiana limited liability company, for a purchase price of $11.5$11.5 million, including the assumption by the Buyerbuyer of the mortgage loan on the hotel. On February 10, 2022, the Company closed the sale of the Sheraton Louisville Riverside hotel. There were 0no net proceeds from the sale.

On June 10, 2022, we closed the sale of the DoubleTree by Hilton Raleigh-Brownstone University hotel. The Company used approximately $18.6 million of the net cash proceeds from the sale of the hotel to repay the existing mortgage on the property and approximately $19.8 million of the net cash proceeds to repay a portion of the Secured Notes with the Investors as required by the terms of the Secured Notes. The Company used the remaining net cash proceeds for general corporate purposes. The Investors received approximately $19.8 million of the proceeds from the sale of the hotel, of which approximately $13.3 million was applied toward principal, approximately $6.3 million was applied toward the exit fee owed under the Secured Notes, and approximately $0.2 million was applied toward accrued interest. Additionally, the terms of the Secured Notes allowed for the release of a portion of the interest reserves in the amount of approximately $1.6 million, of which approximately $1.1 million was applied toward principal and approximately $0.5 million was applied toward the exit fee.

On June 28, 2022, affiliates of the Company entered into amended loan documents to modify the existing mortgage loan on the Hotel Alba Tampa with the existing lender, Fifth Third Bank. Pursuant to the amended loan documents, the amended mortgage loan: (i) has an increased principal balance of $25.0 million; (ii) includes an extended maturity date of June 30, 2025, which may be further extended for two additional periods of one year each, subject to certain conditions; (iii) bears a floating interest rate of SOFR plus 2.75%, subject to a floor rate of 2.75%; (iv) amortizes on a 25-year schedule and requires payments of monthly interest plus $40,600 monthly amortization payments; and (v) is guaranteed by the Operating Partnership up to $12.5 million, with the guaranty reducing to $6.25 million upon the successful achievement of certain performance milestones.

On June 29, 2022, the Company used the proceeds from the refinance of the Hotel Alba Tampa, along with approximately $0.2 million of cash on hand as well as the balance of the interest reserve under the Secured Notes of approximately $0.5 million, to satisfy and pay in full the Secured Notes. The Investors received approximately $8.3 million in satisfaction of the Secured Notes, of which approximately $5.6 million was applied toward principal, approximately $2.6 million was applied toward the exit fee owed under the Secured Notes, and approximately $0.02 million was applied toward accrued interest. Concurrent with the cancellation of the Secured Notes, the following agreements were also terminated in accordance with their terms: (i) Note Purchase Agreement; (ii) Pledge and Security Agreement; (iii) Board Observer Agreement; and (iv) other related ancillary agreements.

From June 21, 2021 through August 24, 2022, the Company entered into various privately-negotiated share exchange agreements with holders of its Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock, in reliance on Section 3(a)(9) of the Securities Act. Pursuant to those share exchange agreements, the Company has exchanged an aggregate of 3,0393,995 shares of its common stock for 145,900 shares of the Series B Preferred Stock, 208,500 shares of the Series C Preferred Stock, and 36,900 shares of the Series D Preferred Stock, together with all of the holder’s rights to receive accrued and unpaid dividends on those shares of Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock. The common stock was issued in reliance on the exemption from registration set forth in Section 3(a)(9) of the Securities Act, as amended, for securities exchanged by an issuer with an existing security holder in a transaction where no commission or other remuneration was be paid or given directly or indirectly for soliciting such an exchange.

On February 26, 2023, the Company entered into amended loan documents to modify the mortgage loan on The Whitehall hotel located in Houston, TX with the lender, International Bank of Commerce. The amendment (i) extends the maturity date to February 26, 2028; (ii) maintains a floating interest rate of New York Prime Rate plus 1.25%; and (iii) subjects the interest rate to a floor rate of 7.50%. The mortgage loan continues to be guaranteed by the Operating Partnership. The amendment also required us to establish a real estate tax reserve as well as a debt service reserve that approximates the aggregate amount of one year's debt service, which was initially established at approximately $1.5 million.

On March 14, 2023, the Company entered into amended loan documents to modify the mortgage loan on the DoubleTree by Hilton Philadelphia Airport with the lender, TD Bank, N.A. The amendment provided a waiver for non-compliance with financial covenants for the periods ended September 30 and December 31, 2022, modified the reference rate replacing 1-month LIBOR with SOFR and required us to establish a debt service coverage reserve of $0.3 million.

F-16


On May 4, 2023, affiliates of the Company entered into loan documents to secure a $10.0 million mortgage loan on the DoubleTree by Hilton Laurel hotel located in Laurel, MD with Citi Real Estate Funding Inc. Pursuant to the loan documents, the mortgage loan: (i) has a principal balance of $10.0 million; (ii) has a maturity date of May 6, 2028; (iii) carries a fixed interest rate of 7.35%; (iv) requires payments of interest only; (v) cannot be prepaid until the last 4 months of the loan term; and (vi) contains customary representations, warranties, covenants and events of default for a mortgage loan.

2. Summary of Significant Accounting Policies

Basis of Presentation – The consolidated financial statements of the Company presented herein include all the accounts of Sotherly Hotels Inc., the Operating Partnership and the MHI TRS Entities. All significant inter-company balances and transactions have been eliminated. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

F-16


The consolidated financial statements of the Operating Partnership presented herein include all the accounts of Sotherly Hotels LP and the MHI TRS Entities. All significant inter-company balances and transactions have been eliminated. Additionally, all administrative expenses of the Company and those expenditures made by the Company on behalf of the Operating Partnership are reflected as the administrative expenses, expenditures and obligations thereto of the Operating Partnership, pursuant to the terms of the Partnership Agreement.

Variable Interest Entities – The Operating Partnership is a variable interest entity. The Company’s only significant asset is its investment in the Operating Partnership, and consequently, substantially all of the Company’s assets and liabilities represent those assets and liabilities of the Operating Partnership and its subsidiaries. All of the Company’s debt is an obligation of the Operating Partnership and its subsidiaries.

Investment in Hotel Properties – Investments in hotel properties include investments in operating properties which are recorded at fair value on the acquisition date and allocated to land, property and equipment and identifiable intangible assets. Replacements and improvements are capitalized, while repairs and maintenance are expensed as incurred. Upon the sale or retirement of a fixed asset, the cost and related accumulated depreciation are removed from our accounts and any resulting gain or loss is included in the statements of operations. Expenditures under a renovation project, which constitute additions or improvements that extend the life of the property, are capitalized.

Depreciation is computed using the straight-line method over the estimated useful lives of the assets, generally 7 to 39 years for buildings and building improvements and 3 to 10 years for furniture, fixtures and equipment. Leasehold improvements are amortized over the shorter of the lease term or the useful lives of the related assets.

The Company assesses the carrying values of its investments in hotel properties whenever events or changes in circumstances indicate that the carrying value of the hotel properties may not be recoverable. Events or circumstances that may cause a review include, but are not limited to, adverse permanent changes in the demand for lodging at the properties due to declining national or local economic conditions and/or new hotel construction in markets where the hotels are located. When such conditions exist, management performs an analysis to determine if the estimated undiscounted future cash flows from operations and the proceeds from the ultimate disposition of a hotel property exceeds its carrying value. If the estimated undiscounted future cash flows are found to be less than the carrying amount of the asset, an adjustment to reduce the carrying amount to the related hotel property’s estimated fair market value would be recorded and an impairment loss recognized.

The COVID-19 pandemic has had and is expected to continue to have, an adverse impact on the lodging and hospitality industries, which the Company considered to be a triggering event for each of its hotels during its impairment testing for the year ended December 31, 2021. The Company assessed the recoverability of each of its hotel properties which included a projection of future operating cash flows based upon significant assumptions regarding its ability to maintain ownership of the property, growth rates, occupancy, room rates, economic trends, property-specific operating costs, an allowance for the replacement of furniture, fixtures and equipment and projected cash flows from the eventual disposition of the hotel. The Company also projectsprojected cash flows from theassuming an eventual disposition of the hotel based upon property-specific capitalization rates. The Company determined that there were two impairments of approximately $12.2 million, asAs of December 31, 2021, the Company determined the Sheraton Louisville Riverside, to be impaired based on the proceeds received in a subsequent sale, as well as The Whitehall in Houston, Texas due to the lack of certainty regarding our ability to extend or refinance the mortgage which was set to mature in early 2023. The Company recognized an impairment loss of approximately $12.2 million during the period ended December 31, 2021. The impairment loss was determined using level 2 inputs under authoritative guidance for fair value measurements. No impairment loss was recognized for the years ended December 31, 2023 and 2022.

Assets Held Forfor Sale – The Company records assets as held for sale when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable and is expected within one year. When

F-17


the carrying value of the asset is greater than the fair value, the Company reduces the carrying value to fair value less selling costs and recognizes an impairment loss.

Cash and Cash Equivalents – The Company considerconsiders all highly liquid investments with an original maturity of three months or less to be cash equivalents.

Concentration of Credit Risk – The Company holds cash accounts at several institutions in excess of the Federal Deposit Insurance Corporation (the “FDIC”) protection limits of $250,000.$250,000. Our exposure to credit loss in the event of the failure of these institutions is represented by the difference between the FDIC protection limit and the total amounts on deposit. Management monitors, on a regular basis, the financial condition of the financial institutions along with the balances there on deposit to minimize our potential risk.

Restricted Cash – Restricted cash includes real estate tax escrows, insurance escrows and reserves for replacements of furniture, fixtures and equipment pursuant to certain requirements in our various mortgage agreements.

Accounts Receivable – Accounts receivable consists primarily of hotel guest,guests, banqueting and credit card receivables. Ongoing evaluations of collectability are performed and an allowance for potential credit losses is provided against the portion of accounts receivable that is estimated to be uncollectible.

F-17


Inventories – Inventories, consisting primarily of food and beverages, are stated at the lower of cost or net realizable value, with cost determined on a method that approximates first-in, first-out basis.

Franchise License Fees – Fees expended to obtain or renew a franchise license are amortized over the life of the license or renewal. The unamortized franchise fees as of December 31, 20212023 and 2020,2022, were approximately $294,390$195,988 and $353,872,$241,038, respectively. Amortization expense for the years ended December 31, 2023, 2022, and 2021, 2020,was $45,050, $48,852 and 2019 was $59,482, $59,482 and $58,642,$59,482, respectively.

Deferred Financing Costs – Deferred financing costs are recorded at cost and consist of loan fees and other costs incurred in issuing debt and are reflected in mortgage loans, net and unsecured notes, net on the consolidated balance sheets. Deferred offering costs are recorded at cost and consist of offering fees and other costs incurred in advance of issuing equity and are reflected in prepaid expenses, inventory and other assets on the consolidated balance sheets. Amortization of deferred financing costs is computed using a method that approximates the effective interest method over the term of the related debt and is included in interest expense in the consolidated statements of operations.

Derivative Instruments – Our derivative instruments are reflected as assets or liabilities on the consolidated balance sheet and measured at fair value. Derivative instruments used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as an interest rate risk, are considered fair value hedges. Derivative instruments used to hedge exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. For a derivative instrument designated as a cash flow hedge, the change in fair value each period is reported in accumulated other comprehensive income in stockholders’ equity and partners’ capital to the extent the hedge is effective. For a derivative instrument designated as a fair value hedge, the change in fair value each period is reported in earnings along with the change in fair value of the hedged item attributable to the risk being hedged. For a derivative instrument that does not qualify for hedge accounting or is not designated as a hedge, the change in fair value each period is reported in earnings.

We use derivative instruments to add stability to interest expense and to manage our exposure to interest-rate movements. To accomplish this objective, we currently use interest rate caps and an interest rate swap which act as cash flow hedges and are not designated as hedges. We value our interest-rate caps and interest rate swap at fair value, which we define as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). We do not enter into contracts to purchase or sell derivative instruments for speculative trading purposes.

Fair Value Measurements –

We classify the inputs used to measure fair value into the following hierarchy:

Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities.

F-18


Level 2 Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.

Level 3 Unobservable inputs for the asset or liability.

Level 1

Unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2

Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.

Level 3

Unobservable inputs for the asset or liability.

We endeavor to utilize the best available information in measuring fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following table represents our assets and liabilities measured at fair value and the basis for that measurement (our interest rate caps and interest rate swap are the only assets or liabilities measured at fair value on a recurring basis, there were two non-recurring assetsor infrequent asset valuations and no non-recurring liabilities for fair value measurements as of December 31, 20212023 and none2022, respectively):

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Interest rate swaps (1)

 

$

 

 

$

1,308,503

 

 

$

 

Mortgage loans (2)

 

$

 

 

$

(306,300,855

)

 

$

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Interest rate swap (1)

 

$

 

 

$

627,676

 

 

$

 

Mortgage loans (2)

 

$

 

 

$

(303,949,790

)

 

$

 

(1)
Interest rate swaps, one of which swaps the Loan Rate for a fixed interest rate of 5.237% for the DoubleTree by Hilton Philadelphia Airport mortgage and is valued only at December 31, 2022, and the other which swaps the Loan Rate for a fixed rate of 5.576% for the Hotel Alba Tampa mortgage and is valued at December 31, 2023 and December 31, 2022. Notional amounts of the swaps approximate the declining balance of the loan.
(2)
Mortgage loans had a carrying value on our Consolidated Balance Sheets of $315,989,194 and $320,482,103, as of December 31, 2020, respectively):

2023 and December 31, 2022, respectively.

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Caps (1)

 

$

 

 

$

208

 

 

$

 

Interest Rate Swap (2)

 

$

 

 

$

(3,038,967

)

 

$

 

Mortgage loans (3)

 

$

 

 

$

(364,112,622

)

 

$

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Cap (1)

 

$

 

 

$

47

 

 

$

 

Interest Rate Swap (2)

 

$

 

 

$

(1,537,319

)

 

$

 

Mortgage loans (3)

 

$

 

 

$

(355,496,444

)

 

$

 

Investment in Hotel Properties, net(4)

 

$

 

 

$

23,000,000

 

 

$

 

Investment in Hotel Properties Held for Sale, net(5)

 

$

 

 

$

11,063,952

 

 

$

 

F-18


(1)

Interest rate caps, which cap the 1-month LIBOR rate at 3.25%.

(2)

Interest rate swap, which takes the Loan Rate and swaps it for a fixed interest rate of 5.237%; notional amounts of the swap approximate the declining balance of the loan.

(3)

Mortgage loans are reflected at outstanding principal balance, net of deferred financing costs on our Consolidated Balance Sheets as of December 31, 2021 and 2020.

(4)

Investment in hotel properties, net, a non-recurring asset, is reflected at appraised value as of December 31, 2021.

(5)

Investment in hotel properties held for sale, net, a non-recurring asset, is reflected at net realizable value as of December 31, 2021.

Noncontrolling Interest in Operating Partnership – Certain hotel properties have been acquired, in part, by the Operating Partnership through the issuance of limited partnership units of the Operating Partnership. The noncontrolling interest in the Operating Partnership is: (i) increased or decreased by the limited partners’ pro-rata share of the Operating Partnership’s net income or net loss, respectively; (ii) decreased by distributions; (iii) decreased by redemption of partnership units for the Company’s common stock; and (iv) adjusted to equal the net equity of the Operating Partnership multiplied by the limited partners’ ownership percentage immediately after each issuance of units of the Operating Partnership and/or the Company’s common stock through an adjustment to additional paid-in capital. Net income or net loss is allocated to the noncontrolling interest in the Operating Partnership based on the weighted average percentage ownership throughout the period.

Revenue Recognition – Revenue consists of amounts derived from hotel operations, including the sales of rooms, food and beverage, and other ancillary services. Room revenue is recognized over a customer’s hotel stay. Revenue from food and beverage and other ancillary services is generated when a customer chooses to purchase goods or services separately from a hotel room and revenue is recognized on these distinct goods and services at the point in time or over the time period that goods or services are provided to the customer. Some contracts for rooms or food and beverage services require an upfront deposit which is recorded as advanced deposits (or contract liabilities) shown on our consolidated balance sheets and recognized once the performance obligations are satisfied.

Certain ancillary services are provided by third parties and the Company assessesassessed whether it is the principal or agent in these arrangements. If the Company is the agent, revenue is recognized based upon the gross commission earned from the third party. If the Company is the principal, the Company recognizes revenue based upon the gross sales price. Some contracts for rooms or foodWith respect to the hotel condominium rental programs the Company operates at the Hyde Resort & Residences and beverage services requirethe Hyde Beach House Resort & Residences, the Company has determined that it is an upfront deposit which is recorded as advanced deposits (or contract liabilities) shownagent and recognizes revenue based on our consolidated balance sheets and recognized onceits share of revenue earned under the performance obligations are satisfied.rental agency agreement.

Certain of the Company’s hotels have retail spaces, restaurants or other spaces which the Company leases to third parties. Lease revenue is recognized on a straight-line basis over the life of the lease and included in other operating revenues in the Company’s consolidated statements of operations.

The Company collects revenue, sales taxes, use taxes, occupancy taxes and similar taxes at its hotels which are presentedreflected in revenue on a net basis on the consolidated statements of operations. Accounts receivable primarily represents receivables from hotel guests who occupy hotel rooms and utilize hotel services. The Company maintains an allowance for doubtful accounts sufficient to cover estimated potential credit losses.

F-19


Lease Revenue – Several of our properties generate revenue from leasing commercial space adjacent to the hotel, the restaurant space within the hotel, portions of our parking facilities, apartment units and space on the roofs of our hotels for antennas and satellite dishes. We account for the lease income as revenue from other operating departments within the consolidated statement of operations pursuant to the terms of each lease. Lease revenue was $1,671,085, $1,386,874approximately $1.1 million, $1.3 million and $1,456,550,$1.7 million, for the years ended December 31, 2021, 2020,2023, 2022, and 2019,2021, respectively.

A schedule of minimum future lease payments receivable for the following twelve-month periods is as follows:

December 31, 2024

 

 

805,327

 

December 31, 2025

 

 

1,297,801

 

December 31, 2026

 

 

715,115

 

December 31, 2027

 

 

703,515

 

December 31, 2028

 

 

713,298

 

December 31, 2029 and thereafter

 

 

8,930,834

 

Total

 

$

13,165,890

 

December 31, 2022

 

 

1,047,956

 

December 31, 2023

 

 

1,051,501

 

December 31, 2024

 

 

1,059,558

 

December 31, 2025

 

 

1,068,195

 

December 31, 2026

 

 

1,040,677

 

December 31, 2027 and thereafter

 

 

6,455,880

 

Total

 

$

11,723,767

 

Lessee Accounting On January 1, 2019, the Company adopted ASU No. 2016-02, Leases, which relates to the accounting for lease arrangements. The Company’s operating lease agreements are primarily include the ground lease on the Hyatt Centric Arlington, the parking garage lease in Hollywood, Florida at the Hyde Beach House Resort & Residences, and the corporate office lease. The assets are classified as “right of use assets”, which represent our right to use an underlying asset and the operating lease liability, which represent our obligation to make lease payments arising from the lease, is classified within “accounts payable and other accrued liabilities”. Right

F-19


of use assets and operating lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments are excluded from the right of use assets and operating lease liabilities are recognized in the period in which the obligation for those payments is incurred. As our leases do not provide an implicit financing rate, we use our incremental borrowing cost based on information available at the commencement date using our actual borrowing rates commensurate with the lease terms and fully levered borrowing.borrowing to determine present value. Extension options on our leases are included in our minimum lease terms when they are reasonably certain to be exercised.

Income Taxes – The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. As a REIT, the Company generally will not be subject to federal income tax. The MHI TRS Entities, which leases our hotels from subsidiaries of the Operating Partnership, are subject to federal and state income taxes.

We account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is required for deferred tax assets if, based on all available evidence, it is “more-likely-than-not” that all or a portion of the deferred tax asset will or will not be realized due to the inability to generate sufficient taxable income in certain financial statement periods. The “more-likely-than-not” analysis means the likelihood of realization is greater than 50%50%, that we either will or will not be able to fully utilize the deferred tax assets against future taxable income. The net amount of deferred tax assets that are recorded on the financial statements must reflect the tax benefits that are expected to be realized using these criteria. As of December 31, 2020,2023, we determined that it is more-likely-than-not that we will not be able to fully utilize our deferred tax assets for future tax consequences; therefore, a 100%100% valuation allowance is required.

As of December 31, 2021,2023, we had 0no uncertain tax positions. Our policy is to recognize interest and penalties related to uncertain tax positions in income tax expense. As of December 31, 2021,2023, the tax years that remain subject to examination by the major tax jurisdictions to which the Company is subject generally include 20162011 through 2020.2022. In addition, as of December 31, 2021,2023, the tax years that remain subject to examination by the major tax jurisdictions to which the MHI TRS Entities are subject, because of open NOL carryforwards, generally include 2014 through 2020.2022.

The Operating Partnership is generally not subject to federal and state income taxes as the unit holders of the Partnership are subject to tax on their respective shares of the Partnership’s taxable income.

Stock-based Compensation – The Company’s 2013 Long-Term Incentive Plan (the “2013 Plan”), which the Company’s stockholders approved in April 2013, permitspermitted the grant of stock options, restricted stock and performance share compensation awards to its employees and directors for up to 750,000 shares of common stock. In April 2022, the Company’s shareholders approved the 2022 Long-Term Incentive Plan (the “2022 Plan”) which permits similar compensation awards as the 2013 Plan to its employees and directors for up to 2,000,000 shares of common stock. The Company believes that stock awards align the interests of its employees with those of its stockholders.

As of December 31, 2021, under the 2013 Plan, the Company has made cumulative stock awards totaling 517,464 shares, including 50,000 restricted shares to certain executives, directors, and employees, and 467,464 non-restricted shares issued to certain executives, directors and employees. All awards have vested except for 50,000 shares issued to certain executives, which will vest over the next 8 years.

Under the 2013 Plan, the Company may issue a variety of performance-based stock awards, including nonqualified stock options. The value of the awards is charged to compensation expense on a straight-line basis over the vesting or service period based on the value of the award as determined by the Company’s stock price on the date of grant or issuance.

F-20


Under the 2013 Plan, the Company made cumulative stock awards totaling 745,160 shares, of which 316,333 were originally restricted. As of December 31, 2023, there were 45,000 restricted shares to certain executives and directors, and 700,160 non-restricted shares issued to certain executives, directors and employees. All awards have vested except for 45,000 shares issued to certain executives, which will vest on December 31, 2024. The remaining 4,840 shares have been deregistered.

Under the 2022 Plan, the Company has made cumulative stock awards totaling 451,668 shares, of which 220,000 were originally restricted. As of December 31, 2023, there were 164,000 restricted shares and 287,668 non-restricted shares.

Total stock-based compensation cost recognized under the 2013 Plan and 2022 Plan for the years ended December 31, 2023, 2022, and 2021 0was $373,579, $871,466 and $517,546, respectively. No performance-based stock awards have been granted. Consequently, stock-based compensation as determined under the fair-value method would be the same under the intrinsic-value method.

Total stock-based compensation cost recognized under the 2013 Plan for the years ended December 31, 2021, 2020, and 2019 was $517,546, $548,894 and $124,433, respectively.

Additionally, the Company sponsors and maintains an Employee Stock Ownership Plan (“ESOP”) and related trust for the benefit of its eligible employees. We reflect unearned ESOP shares as a reduction of stockholders’ equity. Dividends on unearned ESOP shares, when paid, are considered compensation expense. The Company recognizes compensation expense equal to the fair value of the Company’s ESOP shares during the periods in which they are committed to be released. For the years ended December 31, 2021, 2020,2023, 2022, and 20192021 the ESOP compensation cost was $172,000, $175,367$171,896, $126,958 and $274,574,$172,000, respectively. To the extent that the fair value of the Company’s ESOP shares differs from the cost of such shares, the differential is recognized as the change in additional paid inpaid-in capital. Because the ESOP is internally leveraged through a loan from the Company to the ESOP, the loan receivable by the Company from the ESOP is not reported as an asset nor is the debt of the ESOP shown as a liability in the Company’s consolidated financial statements.

F-20


Advertising – Advertising costs, to include internetincluding digital advertising, were $1,971,047, $1,351,538approximately $2.7 million, $2.2 million and $2,042,682$2.0 million, for the years ended December 31, 2021, 2020,2023, 2022, and 2019,2021, respectively and are expensed as incurred.

Business Interruption Proceeds – Insurance recoveries for business interruption were recognized during the years ended December 31, 2023, 2022, and 2021, 2020,for $230,256, $62,010, and 2019, for $200,000, $85,517 and $29,747,$200,000, respectively. The insurance proceeds were reflected in the statement of operations in other operating departments revenues.revenues.

Involuntary Conversion of Assets – The Company record gains or losses on involuntary conversions of assets due to recovered insurance proceeds to the extent the undepreciated cost of a nonmonetary asset differs from the amount of monetary proceeds received. During the years ending December 31, 2021, 2020,2023, 2022, and 2019,2021, we recognized $588,586, $179,856approximately $1.4 million, $1.8 million and $293,534,$0.6 million, respectively, for gain on involuntary conversion of assets, which is reflected in the consolidated statements of operations.

Comprehensive Income (Loss) – Comprehensive income (loss), as defined, includes all changes in equity (net assets) during a period from non-owner sources. The Company does not have any items of comprehensive income (loss) other than net income (loss).

Segment Information – The Company has determined that our business is conducted in 1one reportable segment: hotel ownership.

Use of Estimates – The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

New Accounting Pronouncements In June 2016, the FASB issued ASU 2016-13, Financial Instruments -Credit Losses (Topic 326), which replaced the existing "incurred loss" approach with an "expected loss" model for financial instruments measured at amortized cost. For trade and other receivables, the forward-looking "expected loss" model will generally result in the earlier recognition of allowances for losses. In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, which clarified that operating lease receivables accounted for under ASC 842 are not in the scope of ASU 2016-13. We have adopted this standard and there is no material impact on the Company's consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform – Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides temporary optional expedients and exceptions to the existing guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate (“SOFR”). The update provides guidance in accounting for changes in contracts, hedging relationships, and other transactions as a result of this reference rate reform. The option expedients and exceptions contained within this update, in general,

F-21


only apply to contract amendments and modifications entered into prior to January 1, 2023. The provisions of this update will most likely affect our financial reporting process relating to modifications of contracts with lenders and the hedging contracts associated with each respective modified borrowing contract. In general, the provision of the update would benefit us by allowing modifications of debt contracts with lenders that fall under the guidance of ASC Topic 740470 to be accounted for as a non-substantial modification and not be considered debt extinguishment. As of December 31, 2021, the Company has2023, we have not entered into any contract modification as it directly relates to reference rate reform, with the exception of a modification to the mortgagemortgages on theThe Whitehall in Houston, Texas, which changed the reference rate from LIBOR to the New York Prime Rate.Rate, and on Hotel Alba Tampa, Tapestry Collection in Tampa, Florida, which changed the reference rate from LIBOR to SOFR. On March 14, 2023, the Company modified the floating-rate mortgage on the DoubleTree by Hilton Philadelphia Airport to change the reference rate from 1-month LIBOR to SOFR. The Company anticipates having to undertake moreno additional loan modifications in the future.  While the Company anticipates the impact of this update maywill be to its benefit, the Company is still evaluating the overall impact.required.

3. Investment in Hotel Properties, Net and Investment in Hotel Properties Held for Sale, Net

Investment in hotel properties, net as of December 31, 20212023 and 2020,2022, consisted of the following:

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

Land and land improvements

 

$

60,395,168

 

 

$

66,088,705

 

Buildings and improvements

 

 

407,310,530

 

 

 

442,063,950

 

Right of use assets

 

 

5,711,607

 

 

 

5,995,438

 

Furniture, fixtures and equipment

 

 

50,505,902

 

 

 

55,796,798

 

 

 

 

523,923,207

 

 

 

569,944,891

 

Less: accumulated depreciation and impairment

 

 

(148,037,983

)

 

 

(142,120,306

)

Investment in Hotel Properties, Net

 

$

375,885,224

 

 

$

427,824,585

 

Our review of possible impairment during the years ended December 31, 2021 and 2020, resulted in an impairment charge of approximately $12.2 million, related to the Sheraton Louisville Riverside and The Whitehall in Houston, Texas during the year ended December 31, 2021.

F -

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Land and land improvements

 

$

61,114,486

 

 

$

60,934,859

 

Buildings and improvements

 

 

418,833,706

 

 

 

412,717,919

 

Right of use assets

 

 

4,733,406

 

 

 

5,199,845

 

Furniture, fixtures and equipment

 

 

51,501,629

 

 

 

51,292,107

 

 

 

 

536,183,227

 

 

 

530,144,730

 

Less: accumulated depreciation

 

 

(181,264,121

)

 

 

(165,074,005

)

Investment in Hotel Properties, Net

 

$

354,919,106

 

 

$

365,070,725

 

 21


Investment in hotel properties held for sale, net as of December 31, 2021 and 2020, consisted of the following:

December 31, 2021

December 31, 2020

Land and land improvements

$

5,799,197

$

-

Buildings and improvements

36,115,121

Furniture, fixtures and equipment

5,743,949

47,658,267

Less: accumulated depreciation and impairment

(24,787,780

)

Investment in Hotel Properties Held for Sale, Net

$

22,870,487

$

-

4. Debt

Mortgage Loans, Net. As of December 31, 20212023 and 2020,2022, the Company had approximately $351.2$316.0 million and approximately $357.5$320.5 million of outstanding mortgage debt, respectively. The following table sets forth our mortgage debt obligations on our hotels.

 

Balance Outstanding as of

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

Prepayment

 

Maturity

 

Amortization

 

Interest

 

Property

2023

 

 

2022

 

 

Penalties

 

Date

 

Provisions

 

Rate

 

The DeSoto (1)

$

30,248,929

 

 

$

31,219,022

 

 

Yes

 

7/1/2026

 

25 years

 

4.25%

 

DoubleTree by Hilton Jacksonville
   Riverfront
 (2)

 

31,749,695

 

 

 

32,416,570

 

 

Yes

 

7/11/2024

 

30 years

 

4.88%

 

DoubleTree by Hilton Laurel (3)

 

10,000,000

 

 

 

7,412,107

 

 

(3)

 

5/6/2028

 

(3)

 

7.35%

 

DoubleTree by Hilton Philadelphia Airport (4)

 

38,915,488

 

 

 

39,413,672

 

 

None

 

2/29/2024

 

30 years

 

SOFR plus 2.27%

 

DoubleTree Resort by Hilton Hollywood
   Beach
(5)

 

51,495,662

 

 

 

52,724,475

 

 

(5)

 

10/1/2025

 

30 years

 

4.913%

 

Georgian Terrace (6)

 

39,455,095

 

 

 

40,492,622

 

 

(6)

 

6/1/2025

 

30 years

 

4.42%

 

Hotel Alba Tampa, Tapestry Collection by Hilton (7)

 

24,269,200

 

 

 

24,756,400

 

 

None

 

6/30/2025

 

(7)

 

SOFR plus 2.75%

 

Hotel Ballast Wilmington, Tapestry Collection by
   Hilton
(8)

 

30,755,374

 

 

 

31,699,775

 

 

Yes

 

1/1/2027

 

25 years

 

4.25%

 

Hyatt Centric Arlington (9)

 

46,454,972

 

 

 

47,534,606

 

 

Yes

 

10/1/2028

 

30 years

 

5.25%

 

The Whitehall (10)

$

14,009,874

 

 

 

14,226,067

 

 

None

 

2/26/2028

 

25 years

 

PRIME plus 1.25%

 

Total Mortgage Principal Balance

$

317,354,289

 

 

$

321,895,316

 

 

 

 

 

 

 

 

 

 

Deferred financing costs, net

$

(1,407,979

)

 

 

(1,480,779

)

 

 

 

 

 

 

 

 

 

Unamortized premium on loan

 

42,884

 

 

 

67,566

 

 

 

 

 

 

 

 

 

 

Total Mortgage Loans, Net

$

315,989,194

 

 

$

320,482,103

 

 

 

 

 

 

 

 

 

 

 

Balance Outstanding as of

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

Prepayment

 

Maturity

 

Amortization

 

Interest

 

 

Property

2021

 

 

2020

 

 

Penalties

 

Date

 

Provisions

 

Rate

 

 

The DeSoto (1)

$

32,148,819

 

 

$

32,820,733

 

 

Yes

 

7/1/2026

 

25 years

 

4.25%

 

 

DoubleTree by Hilton Jacksonville

   Riverfront (2)

 

33,051,316

 

 

 

33,655,483

 

 

Yes

 

7/11/2024

 

30 years

 

4.88%

 

 

DoubleTree by Hilton Laurel (3)

 

8,175,215

 

 

 

8,654,754

 

 

None

 

5/5/2022

 

25 years

 

5.25%

 

 

DoubleTree by Hilton Philadelphia Airport (4)

 

40,734,077

 

 

 

41,804,700

 

 

None

 

10/31/2023

 

30 years

 

LIBOR plus 2.27%

 

 

DoubleTree by Hilton Raleigh-

   Brownstone University (5)

 

18,300,000

 

 

 

18,300,000

 

 

Yes

 

8/1/2022

 

(5)

 

LIBOR plus 4.00%

 

 

DoubleTree Resort by Hilton Hollywood

   Beach (6)

 

54,253,963

 

 

 

55,878,089

 

 

(6)

 

10/1/2025

 

30 years

 

4.913%

 

 

Georgian Terrace (7)

 

41,484,732

 

 

 

42,507,512

 

 

(7)

 

6/1/2025

 

30 years

 

4.42%

 

 

Hotel Alba Tampa, Tapestry Collection by Hilton (8)

 

17,383,397

 

 

 

17,946,480

 

 

None

 

6/30/2022

 

(8)

 

LIBOR plus 3.75%

 

 

Hotel Ballast Wilmington, Tapestry Collection by Hilton (9)

 

32,604,948

 

 

 

33,259,067

 

 

Yes

 

1/1/2027

 

25 years

 

4.25%

 

 

Hyatt Centric Arlington (10)

 

48,990,136

 

 

 

48,990,136

 

 

Yes

 

10/1/2028

 

30 years

 

5.25%

 

 

Sheraton Louisville Riverside (11)

 

10,947,366

 

 

 

11,037,086

 

 

Yes

 

12/1/2026

 

25 years

 

4.27%

 

 

The Whitehall (12)

 

14,551,671

 

 

 

14,697,830

 

 

Yes

 

2/26/2023

 

25 years

 

PRIME plus 1.25%

 

 

Total Mortgage Principal Balance

$

352,625,640

 

 

$

359,551,870

 

 

 

 

 

 

 

 

 

 

 

 

Deferred financing costs, net

 

(1,547,004

)

 

 

(2,122,822

)

 

 

 

 

 

 

 

 

 

 

 

Unamortized premium on loan

 

92,247

 

 

 

116,929

 

 

 

 

 

 

 

 

 

 

 

 

Total Mortgage Loans, Net

$

351,170,883

 

 

$

357,545,977

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The note amortizes on a 25-year25-year schedule after an initial 1interest-only period of one year interest only period (which expired in August 2017) and is subject to a pre-payment penalty except for any pre-payments made within 120 days of the maturity date.

(2)

The note is subject to a pre-payment penalty until March 2024.2024. Prepayment can be made without penalty thereafter.

(3)

Prepayment canThe note requires payments of interest only and cannot be made on this note without penalty. On July 15, 2021, we entered into a note modification agreement wherebyprepaid until the maturity date was extended from August 5, 2021 to May 5, 2022.last 4 months of the loan term.

(4)

The note bearsbore a floating interest rate of 1-month LIBORSOFR plus 2.27%, but2.27%. On August 13, 2018, we entered into a swap agreement to fix the rate at 5.237%5.237% through July 31, 2023. UnderNotional amounts under the swap agreement notional amounts approximateapproximated the declining balance of the loan. Effective October 29, 2023, the loan and we are responsible for any potential termination fees associated with early termination ofagreement was amended to increase the swap agreement.  interest rate to SOFR plus 3.50%. Subsequent loan amendments have extended the maturity date to April 29, 2024.

(5)

The note provided initial proceeds of $18.3 million, with an additional $5.2 million available upon the satisfaction of certain conditions; has an initial term of 4 years with a 1-year extension; bears a floating interest rate of 1-month LIBOR plus 4.00%; requires interest only monthly payments; and following a 12-month lockout, can be prepaid with penalty in year 2 and without penalty thereafter.  We entered into an interest-rate cap agreement to limit our exposure through August 1, 2022 to increases in LIBOR exceeding 3.25% on a notional amount of $23,500,000.  

(6)

With limited exception, the note may not be prepaid prior to June 2025.  2025.

(7)(6)

With limited exception, the note may not be prepaid prior to February 2025.  2025.

(8)(7)

The note bearsbore a floating interest rate of 1-month LIBORSOFR plus 3.75%2.75% subject to a floor rate of 3.75%;2.75% with monthly principal payments of $26,812;$40,600. On July 11, 2022, we entered into a swap agreement to fix the note provides thatrate at 5.576%. The swap agreement reflects notional amounts approximate to the declining balance of the loan. See Note 14 – Subsequent Events for a description of the refinance of the mortgage can be extended for two additional periods of one year each, subject to certain conditions.  on February 7, 2024.

F-22


(9)(8)

The note amortizes on a 25-year25-year schedule after an initial interest-only period of one year and is subject to a pre-payment penalty except for any pre-payments made within 120 days of the maturity date.

(10)(9)

Following a 5-year5-year lockout, the note can be prepaid with penalty in years 6-106-10 and without penalty during the final 4 months of the term.

(11)(10)

The note bears a fixed interest rate of 4.27% for the first 5 years of the loan. The lender exercised its option to reset the interest rate after 5 years to 5.25% effective December 1, 2021.  With the approval of the lender, the loan can be assumed by the purchaser of the property.  

(12)

The note bears a floating interest rate of New York Prime Rate plus 1.25% and is subject to prepayment penalty1.25%, with a floor of 2.0% if prepaid after April 12, 2021 but on or before April 12, 2022 and 1.0% if prepaid after April 12, 2022 but on or before November 26, 2022.  Pre-payment can be made without penalty thereafter.7.50%.

F -22


Mortgage Forbearance Agreements.  During 2020As of December 31, 2023, we were in compliance with all debt covenants, current on all loan payments and 2021, the Company entered into various forbearance and loan modification agreements with the lenders fornot otherwise in default under any of our mortgage loans, secured by our hotels.  Below is a summary of those agreements for each hotel.

The DeSoto

Starting on April 1, 2020, we entered into a series of note modification agreements with the mortgage lender for The DeSoto pursuant to which we agreed with the lender on the following: (a) deferralexception of scheduled principal and interest payments due from April 1, 2020 to September 1, 2020, provided that interest continued to accrue during that period; (b) additional deferral of scheduled principal and interest payments due February 1, 2021, provided that interest also continued to accrue during that period; (c) a payment of interest only on March 1, 2021 in the amount of $116,240; (d) waiver of certain FF&E requirements until February 28, 2021; (e) to pay all deferred principal and interest amounts at maturity; and (f) a guarantee by the Operating Partnership of payment of up to 5.0% of all present and future indebtednesscovenant default under the loan. The maturity date under the loan modification remains unchanged.  As a condition to the loan modification, the borrowing entity, agreed to not declare, set aside or pay any distribution or dividend until the later of March 1, 2021 or the resumption of regular principal and interest payments.

DoubleTree by Hilton Jacksonville Riverfront

On April 21, 2020, we entered into a letter agreement pursuant to which the lender agreed to the following: (a) the April, May, and June 2020 principal and interest payments were paid out of FF&E reserves; (b) FF&E deposits were deferred for the April, May, and June 2020 payment dates; and (c) released FF&E and the deferred FF&E was repaid in 6 monthly installments ending with the December 2020 payment. The maturity date under the loan modification remains unchanged.

DoubleTree by Hilton Laurel

Startingmortgage on March 24, 2020, we entered into a series of deferral and note modification agreements with the mortgage lender for the DoubleTree by Hilton Laurel pursuant to which we agreed with the lender to the following: (a) an initial deferral of scheduled payments of principal and interest due from April 5, 2020 to September 5, 2020; (b) an additional deferral of scheduled payments of principal only from November 5, 2020 to March 5, 2021; (c) subsequent payments are required to be applied first toward current and deferred interest and then toward principal; and (d) any and all deferred principal is due and payable at maturity.  On July 15, 2021, we entered intoPhiladelphia Airport. We anticipate a notefurther modification agreement pursuant to which we agreed with the lender to the following: (i) the maturity date was extended by nine months, to May 5, 2022; (ii) commencing August 5, 2021 and continuing on the fifth day of each calendar month thereafter, the borrowing entity will pay monthly installments in the amount of $64,475; and (iii) the interest on the principal balance of the note shall accrue at a rate of 5.25%.  Concurrently with the execution of the Note Modification Agreement, the borrowing entity paid lender the deferred interest accumulated on the loan from April 2020 through September 2020 in the amount of $226,859.  All other terms of the mortgage remain unchanged.  A nominal amount in cash consideration was provided in exchange for the note modifications and the lender also waived compliance with the debt service coverage ratio covenant as of December 31, 2020.

DoubleTree by Hilton Philadelphia Airport

We have agreed with the lender to the following: (a) deferral of scheduled principal through June 1, 2021; (b) payment of regular principal and interest to resume on July 1, 2021; (c) remaining deferred interest is to be paid in 12 equal installments beginning April 1, 2021; (d) deferred principal to be repaid on a quarterly basis out of the excess of Hotel EBITDA after reserves over Actual Debt Service beginning with the quarter ending March 31, 2022, or at maturity; (e) a guaranty by the Operating Partnership of payment under the loan; (f) addition of a revenue peravailable room financial covenant for the period between March 1, 2021 and May 31, 2021; (g) a waiver of compliance with the DSCR covenant through September 30, 2021; and (h) revised DSCR requirements for the quarters ending December 31, 2021 through June 30, 2022.  In connection with theguarantee, the Operating Partnership entered into an acknowledgment of confession of judgment of guarantorpursuant to which the lender is authorized to enter a judgment against the Operating Partnership upon the occurrenceof an event of default.  The maturity date was extended by 3 months, or until October 31, 2023.

DoubleTree by Hilton Raleigh-Brownstone University

Beginning on May 4, 2020, we entered into a series of forbearance and loan modification agreements with the mortgage lender for the DoubleTree by Hilton Raleigh-Brownstone University pursuant to which the lender agreed to the following: (a) deferral of scheduled interest payments due from April 1, 2020 to July 31, 2021; (b) a one-time fee of $236,375 made in January 2021 and applied to deferred interest; (c) deferral of the FF&E reserve deposit from April 2020 until July 2021; and (d) remainder of deferred interest, along with additional accrued interest on interest, is due and payable by maturity.In the event that accrued interest is not paid in full by August 1, 2022, the borrowing entity will be required to pay an exit fee equal to one percent of the total outstanding principal amount under the loan in addition to all outstanding payments of principal and interest on the loan.

DoubleTree Resort by Hilton Hollywood Beach

F-23


On April 30, 2021, we entered into a loan modification and reinstatement agreement with the mortgage lender for the DoubleTree Resort by Hilton Hollywood Beach pursuant to which we agreed with the lender to amend and reinstate the promissory note and loan agreement on revised terms.  Under the amended loan agreement and promissory note we paid to the lender contemporaneously with the closing of the amendment and reinstatement an aggregate amount of approximately $4.0 million made up of (i) tax and insurance reserves required to be funded in certain reserve accounts in the aggregate amount of approximately $2.5 million; (ii) a lump sum payment of approximately $1.3 million in respect of amounts owed by us relating to payments for the period from January through March 2021; (iii) certain FF&E reserve amounts required to be deposited with the lender; and (iv) certain other fees and expenses.  In addition, we agreed to (a) begin regular monthly payments on May 1, 2021; (b) pay the aggregate amount owed by the borrowing entity relating to deferred monthly payments for the period from April through December 2020 in 24 equal monthly installments of $119,591 beginning on January 1, 2021 and continuing through December 2022; and (c) certain other amended terms, including to restrict the borrowing entity under the promissory note from making any distributions until all such deferred payments have been made. Also, the lender agreed to certain accommodations, including the waiver of the cash sweep period trigger for a period of time and to forbear collection of default interest and late payment charges accrued and unpaid under the original loan agreement and promissory note, provided that in the event of a future default those amounts will become due immediately and the waivers will no longer be effective.

Georgian Terrace

On October 8, 2020, the lender agreed to the release of approximately $1.1 million from the FF&E reserve to fund up to 50% of (a) shortfall between gross revenues and operating expenses for the period April through July 31, 2020, and (b) scheduled payments of debt service, deposits to the real estate tax escrow and insurance expenses for the period April through August 2020.  So long as there is no event of default under the terms of the loan agreement lender agreed to defer deposits into the FF&E reserve account between November 2020 and April 2021.  As consideration to entering into the loan modification agreement, the Operating Partnership agreed to guarantee full and prompt payment of the released reserves amounts.  The FF&E reserve was replenished in November 2021.

Hotel Alba Tampa

Starting on May 14, 2020, we entered into a series of loan modification agreements, pursuant to which the lender agreed to: (a) the deferral of scheduled payments of principal due fromApril1, 2020toJune 30, 2021; (b) waive certain financial covenants applicable to the borrowing entity and the Operating Partnership through the quarter endedDecember 31, 2020and (c) delay repayment of deferred payments upon the earlier of (i) the maturity date or (ii) acceleration of the loan.The borrowing entity agreed to not, without prior written consent of the lender, make any distributions of cash or property until all the following conditions have been satisfied: (x) the deferral period has expired and deferred payments have been made; (y) certain conditions precedent for making distributions under the loan agreement have been satisfied; and(z) any PPP loans extended to the borrowing entity have been repaid or forgiven. The borrowing entity is also restricted from making any payments on any subordinated indebtedness, mezzanine financing or certain other funded indebtedness, with certain limited exceptions, without prior written consent of the lender.  As ofDecember 31, 2021, we had paid the deferred amounts, were in compliance with the modified DSCR and had met the requirements for release of the cash collateral on deposit with the lender.  Cash collateral on deposit with the Hotel Alba lender was approximately$1.9million as ofDecember 31, 2021.

Hotel Ballast Wilmington

The lender has agreed to the following: (a) deferral of scheduled principal payments due from April 1, 2020 to March 1, 2021; (b) deferral of scheduled payments of interest from April 1, 2020 to September 1, 2020; (c) waiver of FF&E requirement until March 1, 2021; (d) deferred principal and interest will be due and payable at maturity; and (e) payment of up to 5.0% of the indebtedness under the loan is guaranteed by the Operating Partnership.  The maturity date under the loan modification remains unchanged.  As a condition to the modification the borrowing entity cannot declare, set aside or pay any distributions or dividends until the later of (i) March 1, 2021 or (ii) the resumption of regular principal and interest payments.

Hyatt Centric Arlington

F-24


Starting onJuly 15, 2020, we entered into a series of loan modification agreements, pursuant to whichthe lender agreed to the following: (a) deferral of scheduled payments of principal and interest due from April 1, 2020 to March 31, 2021; (b) deferral of scheduled payments of principal due from April 1, 2021 to December 31, 2021; (c) loan balance to be re-amortized as of January 1, 2022; (d) deferred principal and interest, along with additional accrued interest on interest, is due and payable by July 1, 2022; (e) $147,765drawn from the reserve account to be replenished in full byDecember, 2021; and (f) wavier of the requirement to make deposits into FF&E reserve fromApril 2020 to April 1, 2021.  As a condition to the effectiveness of the first modification, the borrowing entity under the loan paid (i) $50,000to be deposited into the ground lease reserve account and (ii) $426,620to be deposited into an escrow for impositions.  As a condition to the effectiveness of the second modification, the borrowing entity paid (i) an additional $47,500to be deposited into the ground lease reserve account and (ii) a one-time fee of $100,000to be deposited into an escrow for impositions.  Until the borrowing entity under the loan has fully repaid the deferred monthly payment and replenished the FF&E reserves account and the PPP loan is no longer outstanding, the borrowing entity is not permitted make any distributions without prior written consent of the lender.

Sheraton Louisville Riverside

The lender has agreed to the following: (a) deferral of scheduled payments of interest due from May 1, 2020 to July 1, 2020; (b) deferral of scheduled payments of principal due from May 1, 2020 to April 1, 2021; (c) subsequent payments were required to be applied first toward current and deferred interest and then toward principal; and (d) any deferred principal is due and payable at maturity.  The maturity date under the loan modification remains unchanged.  We sold the hotel on February 10, 2022.

The Whitehall

We entered into two forbearance agreement pursuant to which the lender agreed to the following: (a) deferral of scheduled payments of principal due from April 1, 2020 to July 13, 2021; (b) deferral of scheduled payments of interest from April 1, 2020 to October 12, 2020; (c) deferred payments will be added to the principal balance of the loan and subsequent payments will be calculated based on the remainder of the amortization period; (d) on July 14, 2021 principal and interest payments will resume based upon the original amortization; (e) the interest rate was changed from LIBOR plus 3.50% to New York Prime Rate plus 1.25%; (f) loan modification fees of $54,500; (g) the prepayment penalty was changed to: (i) 2.0% if prepaid after April 12, 2021 but on or before April 12, 2022; (ii) 1.0% if prepaid after April 12, 2022 but on or before November 26, 2022; and (iii) 0 prepayment fee if prepaid after November 26, 2022; and (h)include a waiver of non-compliance with the financial covenants through June 30, 2022.   The maturity date under the loan modification remains unchanged.  Asas well as other terms and conditions, to the forbearance agreement, the parties agreed to the following during the forbearance period lasting until the earlier of (a) July 13, 2021 or (b) the occurrence ofincluding a forbearance event of default: (i) the borrowing entity, the Operating Partnership and the Company cannot declare, authorize or pay dividends or may any distribution to any person, without prior written consentfurther extension of the lender; (ii)maturity date. Additionally, the borrowing entity may not sell, convey, transfer or assign assets, other than in the ordinary course of business, without the lender’s consent and in the case of such sale, the lender may cause the buyer to pay all proceeds directly to the lender and (iii) the borrowing entity shall not default on any of its obligations to third parties.  If we fail to meet the obligations under the forbearance agreements, lender has the right to exercise all remedies available under the loan agreement including the right to accelerate the maturity of the loan.

As of December 31, 2021, the Company failed to meet certain financial covenants under the mortgages secured by the DoubleTree by Hilton Jacksonville Riverfront, the Hotel Alba, and The Whitehall.  The Company has received waivers of the financial covenants from the lendermortgage on the DoubleTree by Hilton Jacksonville Riverfront through December 31, 2022 and frommatures in July 2024. We intend to refinance that mortgage at the lender on The Whitehall mortgage through June 30, 2022. We expectexpected level of its indebtedness prior to receive a waiver from the lender on the Hotel Alba for the period ended December 31, 2021.maturity.

Total future mortgage debt maturities, withoutincluding with respect to any extensionextensions of loan maturity, as of December 31, 20212023 were as follows:

December 31, 2022

 

50,240,539

 

December 31, 2023

 

60,577,528

 

December 31, 2024

 

37,215,958

 

December 31, 2025

 

92,307,285

 

December 31, 2026

 

67,463,140

 

December 31, 2027 and thereafter

 

44,821,190

 

Total future maturities

$

352,625,640

 

For the remaining twelve months ended December 31, 2024

$

76,985,060

 

December 31, 2025

 

116,059,350

 

December 31, 2026

 

58,588,970

 

December 31, 2027

 

1,757,220

 

December 31, 2028 and thereafter

 

63,963,689

 

Total future maturities

 

317,354,289

 

PPP Loans. TheBetween April 16 and May 6, 2020, the Operating Partnership and certain of its subsidiaries have received proceeds of three separate PPP Loans administered by the U.S. Small Business Administration pursuant to the CARES Act.Act totaling approximately $10.7 million. Each PPP Loan has ahad an initial term of two years with the ability to extend the loan to five years, if not forgiven and carries an interest rate of 1.00%1.00%. Equal payments of principal and interest were to begin no later than 10 months following origination of the loan and are amortized over the remaining term of the loan.loan. Pursuant to the terms of the CARES Act, the proceeds of each PPP Loan may be used for payroll costs, mortgage interest, rent or utility costs. The promissory note for each PPP Loan contains customary events of default relating to, among other things, payment defaults and breach of representations and warranties or of provisions of the relevant promissory note.

Under the terms of the CARES Act, each borrower cancould apply for and be granted forgiveness for all or a portion of the PPP Loan.  Such forgiveness will beLoan, which is determined, subject to limitations, based on the use of loan proceeds in accordance with the terms of the CARES Act. On December 9, 2022, the Company was notified it had received principal debt forgiveness in the amount of approximately $4.6 million. As of December 31, 2023 and 2022, the Company received principal debt forgiveness totaling approximately $0.3 million and $4.7 million, respectively. No assurance is provided that any borrowerthe Company will obtain forgiveness under any relevant PPP Loan in whole or in part. On April 16, 2020, the Operating Partnership entered into a promissory note with Village Bank in connection with a PPP Loan and received proceeds of $333,500.  On April 28, 2020, the Company entered into a promissory note and received proceeds of $9,432,900 under a PPP Loan from Fifth Third Bank, National Association.  On May 6, 2020, the Company entered into a second promissory note with Fifth Third Bank, National Association and received proceeds of $952,700 under a PPP Loan.  As of December 31, 20212023 and 2020,2022, the Company had principal balances outstanding which totaled approximately $7.6$1.5 million and $10.7$2.5 million, respectively.

F-25


Secured Notes Financing. On December 31, 2020, we entered into the following agreements with KW, as collateral agent and an investor, and MIG, as an investor: (i) a Note Purchase Agreement with KW and MIG; (ii) a Secured Note with KW in the amount of $10.0 million and a Secured Note with MIG in the amount of $10.0 million; (iii) a Pledge and Security Agreement with KW; (iv) a Board Observer Agreement with KW; and (v) other ancillary agreements.  These agreements constitute a transaction whereby the Investorscertain investors purchased $20.0$20.0 million in Secured Notes from the Operating Partnership with an option to require the Investors to purchase an additional $10.0 million in Secured Notes on the terms and subject to the conditions described below, which option has now expired.  Partnership.

Note Purchase Agreement

On December 31, 2020, the Operating Partnership andJune 10, 2022, the Company entered intoused the Note Purchase Agreement with KW and MIG, pursuantproceeds from the sale of the Doubletree by Hilton Raleigh Brownstone-University hotel to which: (i) we agreed to issue and sell, andpartially repay the Secured Notes. The Investors agreed to purchase,received approximately $19.8 million of the proceeds from the sale of the hotel, of which approximately $13.3 million was applied toward principal, approximately $6.3 million was applied toward the exit fee owed under the Secured Notes, with an aggregate face amount of US $20and approximately $0.2 million and onwas applied toward accrued interest. Additionally, the terms described below; (ii) KW and MIG granted us an option, subject to certain conditions and exercisable by us on or before the first anniversary of the first closing date, pursuant to which we may issue and sellSecured Notes allowed for the release of a second note to eachportion of the Investors with an aggregate face amount of $10.0 million on substantially the same terms as the initial Secured Notes; (iii) the Company agreed to fully and unconditionally guaranty the obligations of the Operating Partnership; (iv) we entered into the Pledge Agreement and Board Observer Agreement as described below; (v) we agreed to provide certain representations and warranties to the Investors; and (vi) we agreed to use the net proceeds to support the continued operation of the business conducted by the Operating Partnership.  We were required to pay a 1% origination fee on the amount of the initial Secured Notes in connection with the first closing and a 1% commitment fee on the committed amount of the Second Secured Notes.

Secured Notes

On December 31, 2020, the Operating Partnership issued and sold initial Secured Notes to the Investorsinterest reserves in the amount of $20.0 million.  The Secured Notes:  (i) have a maturity dateapproximately $1.6 million, of December 30, 2023, with a which approximately $one-year1.1 extension option, subject to a fee in million was applied toward principal and approximately $0.5 million was applied toward the amount of 1%exit fee.

On June 29, 2022, the Company used the proceeds from the refinance of the outstanding principal amountHotel Alba Tampa, along with approximately $0.2 million of cash on hand as well as the balance of the interest reserve under the Secured Notes as of such maturity date; (ii) accrue interest at a rate of 6.00% duringapproximately $0.5 million, to satisfy and pay in full the initial term and then at a rate of 10% following any extension; (iii) require quarterly interest payments, which shall initially beSecured Notes. The Investors received approximately $8.3 million in the amount of $0.30 million; (iv) require principal repayment equal to 1.47 times the face amountsatisfaction of the Secured Notes, if repaid on or prior to December 30, 2023of which approximately $5.6 million was applied toward principal, approximately $2.6 million was applied toward the exit fee owed under the Secured Notes, and 1.65 timesapproximately $0.1 million was applied toward accrued interest. Concurrent with the face amountcancellation of the Secured Notes, if repaid after December 30, 2023; (v) may be prepaid without penalty, but subject to make-whole amounts for interest and the repayment multiplier; and (vi) rank pari passufollowing agreements were also terminated in accordance with other notes issued under thetheir terms: (i) Note Purchase AgreementAgreement; (ii) Pledge and senior to allSecurity Agreement; (iii) Board Observer Agreement; and (iv) other indebtedness of the Operating Partnership.  related ancillary agreements.

The Secured Notes requires us to maintain certain cash management standards and include a broad range of covenants restricting our ability to incur additional debt, make dividend payments, transfer or acquire assets, or exceed our 2019 employee compensation levels.  They also require us to maintain certain financial thresholds, including limitations on our accounts payable and capital expenditures.F

Upon an event of default or liquidity event described in the Secured Notes, the holders of the Secured Notes have the right to require and approve our selection of one or more of our hotel properties for disposition or refinancing in order to cure an event of default or liquidity event based on a process set forth in the Secured Notes.  In addition, the Secured Notes are redeemable by the holder in full upon an event of default or a change of control transaction.

Pledge Agreement

On December 31, 2020, certain subsidiaries of the Operating Partnership entered into the Pledge Agreement with KW, pursuant to which we agreed to pledge and grant to KW a first priority security interest in the equity interests, including certain voting rights, of our affiliates that own The DeSoto hotel, Hotel Ballast Wilmington, and the DoubleTree by Hilton Philadelphia Airport hotel.  Upon an uncured monetary event of default under the Secured Notes, KW, as collateral agent, has a

F - 2623


right to sell, lease or otherwise dispose of or realize upon the Pledged Collateral in order to satisfy any amounts outstanding under the Secured Notes.

5. Commitments and Contingencies

Ground, Building and Submerged Land Leases – We lease 2,086 square feet of commercial space next to The DeSoto for use as an office, retail or conference space, or for any related or ancillary purposes for the hotel and/or atrium space. In December 2007, we signed an amendment to the lease to include rights to the outdoor esplanade adjacent to the leased commercial space. The areas are leased under a six-year operating lease, which expired October 31, 2006 and has been renewed for the fourth of five optional five-year renewal periods expiring October 31, 2026.2026. Rent expense for this operating lease for the years ended December 31, 2023, 2022, and 2021, 2020, and 2019 was $83,932, $74,809 and $72,984,were each $83,932, respectively.

We lease, as landlord, the entire fourteenth floor of the Savannah hotel property to The Chatham Club, Inc. under a ninety-nine- year lease expiring July 31, 2086.2086. This lease was assumed upon the purchase of the building under the terms and conditions agreed to by the previous owner of the property. NaNNo rental income is recognized under the terms of this lease as the original lump sum rent payment of $990$990 was received by the previous owner and not prorated over the life of the lease.

We lease land adjacent to the Hotel Alba Tampa, Tapestry Collection by Hilton for use as parking under a five-year renewable agreement with the Florida Department of Transportation that commenced in July 2019 and expires in July 2024.2024. The agreement requires annual payments of $2,432,$2,432, plus tax, and may be renewed for an additional five years.years. Rent expense for each of the years ended December 31, 2023, 2022, and 2021, 2020,were $2,602, $2,608 and 2019 was $2,575, $2,604 and $2,152,$2,575, respectively.

We leased 5,216 square feet of commercial office space in Williamsburg, Virginia under an agreement, as amended, that commenced September 1, 2009 and expired on December 31, 2019. Rent expense for the year ended December 31, 2019 was $107,936.

We lease approximately 8,500 square feet of commercial office space in Williamsburg, Virginia under an agreement with a ten-year term beginning January 1, 2020.2020. The initial annual rent under the agreement is $218,875,$218,875, with the rent for each successive annual period increasing by 3.0%3.0% over the prior annual period’s rent. The annual rent will bewas offset by a tenant improvement allowance of $200,000, to be$200,000, that was applied against one-half of each monthly rent payment until such time as the tenant improvement allowance is exhausted.was exhausted in 2021. In December 2023, we received a rent concession of $257,731 against accrued and unpaid rents as well as a reduction of future lease payments by one-third. Rent expense for the years ended December 31, 2023, 2022, and 2021, were ($85,759), $223,607and 2020 was each $223,607.223,607, respectively.

We lease the land underlying all of the Hyatt Centric Arlington hotel pursuant to a ground lease. The ground lease requires us to make rental payments of $50,000$50,000 per year in base rent and percentage rent equal to 3.5%3.5% of gross room revenue in excess of certain thresholds, as defined in the ground lease agreement. The initial term of the ground lease expires in 2025.2025. We have exercised our option on the first of 5five renewal periods of 10 years each. Rent expense for the years ended December 31, 2023, 2022, and 2021, 2020,were $641,147, $501,042 and 2019, was $232,588, $153,019 and $881,605,$232,588, respectively.

We entered into a 20-year20-year parking and cabana management agreement for the parking garage and poolside cabanas associated with the Hyde Beach House.House Resort & Residences. The parking and cabana management agreement, which is treated for accounting purposes as an embedded lease, requires us to make rental payments of $270,100$270,100 per year in base rent. The initial term of the parking garage and cabana lease expires in 2039 and may be extended for 4four additional renewal periods of 5 years each.Rent expense for the years ended December 31, 2023, 2022, and 2021, 2020, and 2019, was $271,000, $85,166 and $72,625,were each $271,000, respectively.

We also lease certain furniture and equipment under financing arrangements expiring by June 2022.December 2027.

A schedule of minimum future lease payments for the following twelve-month periods is as follows:

December 31, 2022

 

 

683,693

 

December 31, 2023

 

 

671,883

 

December 31, 2024

 

 

663,585

 

 

 

607,096

 

December 31, 2025

 

 

663,877

 

 

 

614,421

 

December 31, 2026

 

 

656,534

 

 

 

606,265

 

December 31, 2027 and thereafter

 

 

14,100,246

 

December 31, 2027

 

 

594,974

 

December 31, 2028

 

 

679,414

 

December 31, 2029 and thereafter

 

 

10,835,839

 

Total

 

$

17,439,818

 

 

$

13,938,009

 

Employment Agreements— The Company has entered into various employment contracts with employees that could result in obligations to us in the event of a change in control or termination without cause.

F-27


Management Agreements – As of December 31, 2021,2023, all 12ten of our wholly-owned hotels, and our two condominium hotel rental programs, operated under management agreements with Our Town (see Note 9). The management agreements expire on March 31, 20252035 and may be extended for up to two additional periods of five years each, subject to the approval of both parties.parties. Each of the individual hotel management agreements may be terminated earlier than the stated term upon the sale of the hotel covered by the respective management agreement, in which case we may incur early termination fees.  As of April 1, 2020, the DoubleTree Resort by Hilton Hollywood Beach and the rental program and condominium association of the Hyde Resort & Residences and the Hyde Beach House Resort & Residences operated under management agreements with Our Town.  As of October 14, 2020, we entered into a hotel management agreement, effective as of November 15, 2020, with Our Town for the management of the Hyatt Centric Arlington.  On November 15, 2020, the management of the Hyatt Centric Arlington was transitioned from Highgate Hotels, L.P. to Our Town.  Following the transition, Our Town manages each of the Company’s twelve wholly-owned hotels, as well as our two condominium hotel rental programs.

F-24


Franchise Agreements – As of December 31, 2021,2023, most of our hotels operate under franchise licenses from national hotel companies. Under the franchise agreements, we are required to pay a franchise fee generally between 3.0%4.0% and 5.0%5.0% of room revenues, plus additional fees for marketing, central reservation systems, and other franchisor programs and services that amount to between 3.0%3.0% and 4.0%4.0% of gross revenues from the hotels. The franchise agreements currently expire between November 2021October 2024 and March 2038.2038. Each of our franchise agreements provides for early termination fees in the event the agreement is terminated before the stated term.

Restricted Cash Reserves – Each month, we are required to escrow with the lenders on the Hotel Ballast, The DeSoto, the DoubleTree by Hilton Raleigh Brownstone-University,Laurel, the DoubleTree by Hilton Jacksonville Riverside,Riverfront, the DoubleTree Resort by Hilton Hollywood Beach, the Hyatt Centric Arlington, the Whitehall, and the Georgian Terrace an amount equal to one-twelfth (1/12) of the annual real estate taxes due for the properties.properties. Additionally, we are required to escrow with the lender on the DoubleTree Resort by Hilton Hollywood Beach an amount equal to one-twelfth (1/12) of the annual insurance premiums due for the property. We are also required by several of our lenders to establish individual property improvement funds to cover the cost of replacing capital assetsimprovements and the replacement of furniture, fixtures and equipment at our properties. Each month, those contributions equal 4.0%4.0% of gross revenues for the Hotel Ballast, The DeSoto, the DoubleTree by Hilton Raleigh Brownstone–University,Laurel, the DoubleTree by Hilton Jacksonville Riverside,Riverfront, the DoubleTree Resort by Hilton Hollywood Beach, The Whitehall and the Georgian Terrace and equal 4.0%4.0% of room revenues for the DoubleTree by Hilton Philadelphia Airport and the Hyatt Centric ArlingtonArlington..

ESOP Loan Commitment – The Company’s board of directors approved the ESOP on November 29, 2016, which was adopted by the Company in December 2016 and effective January 1, 2016. The ESOP is a non-contributory defined contribution plan covering all employees of the Company. The ESOP is a leveraged ESOP, meaning the contributed funds are loaned to the ESOP from the Company. The Company entered into a loan agreement with the ESOP on December 29, 2016, pursuant to which the ESOP may borrow up to $5.0$5.0 million to purchase shares of the Company’s common stock on the open market. Under the loan agreement, the aggregate principal amount outstanding at any time may not exceed $5.0$5.0 million and the ESOP may borrow additional funds up to that limit in the future, until December 29, 2036. Between January 3, 2017 and February 28, 2017, the Company’s ESOP purchased 682,500 shares of the Company’s common stock of an aggregate cost of $4.9$4.9 million.

Litigation – We are not involved in any material litigation, nor, to our knowledge, is any material litigation threatened against us. We have settled, during the period covered by this report,these financial statements, all significant claims made during the same period. We are involved in routine litigation arising out of the ordinary course of business, all of which we expect to be covered by insurance and we believe it is not reasonably possible such matters will have a material adverse impact on our financial condition or results of operations or cash flows.

6. Preferred Stock and Units

Preferred Stock - The Company is authorized to issue up to 11,000,000 shares of preferred stock. The following table sets forth our Cumulative Redeemable Perpetual Preferred Stock by series:

 

 

Per

 

 

 

 

 

Number of Shares

 

 

Quarterly

 

 

 

Annum

 

 

Liquidation

 

 

Issued and Outstanding as of

 

 

Distributions

 

Preferred Stock - Series

 

Rate

 

 

Preference

 

 

December 31, 2023

 

 

December 31, 2022

 

 

Per Share

 

Series B Preferred Stock

 

 

8.000

%

 

$

25.00

 

 

 

1,464,100

 

 

 

1,464,100

 

 

$

0.500000

 

Series C Preferred Stock

 

 

7.875

%

 

$

25.00

 

 

 

1,346,110

 

 

 

1,346,110

 

 

$

0.492188

 

Series D Preferred Stock

 

 

8.250

%

 

$

25.00

 

 

 

1,163,100

 

 

 

1,163,100

 

 

$

0.515625

 

 

 

Per

 

 

 

 

 

 

Number of Shares

 

 

Quarterly

 

 

 

Annum

 

 

Liquidation

 

 

Issued and Outstanding as of

 

 

Distributions

 

Preferred Stock - Series

 

Rate

 

 

Preference

 

 

December 31, 2021

 

 

December 31, 2020

 

 

Per Share

 

Series B Preferred Stock

 

 

8.000

%

 

$

25.00

 

 

 

1,510,000

 

 

 

1,610,000

 

 

$

0.500000

 

Series C Preferred Stock

 

 

7.875

%

 

$

25.00

 

 

 

1,384,610

 

 

 

1,554,610

 

 

$

0.492188

 

Series D Preferred Stock

 

 

8.250

%

 

$

25.00

 

 

 

1,165,000

 

 

 

1,200,000

 

 

$

0.515625

 

The Company paysis required to pay cumulative cash distributions on the preferred stock at rates in the above table per annum of the $25.00$25.00 liquidation preference per share. Holders of the Company’s preferred stock are entitled to receive distributions when authorized by the Company’s board of directors out of assets legally available for the payment of distributions. The preferred stock is not redeemable by the holders, has no maturity date and is not convertible into any other security of the Company or its affiliates. As previously announced,In March 2020 the Company deferred the record datesdate for the dividends on the Company’s Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock that were to be paid April 15, 2020 to stockholders of record as of March 31, 2020 have each been declared

F-28


and the record date and the payment of dividends on all classes of the Company’s preferred stock has been deferred.2020. As of December 31, 2021,2023, there are cumulative undeclared and cumulative preferred dividends, of approximately $14.3$21.9 million.

In April and May 2019, the Company issued 1,200,000 shares of Series D Preferred Stock, for net proceeds after all estimated expenses of approximately $28.4 million.  The Company contributed the net proceeds from the offering to its Operating Partnership for an equivalent number of Series D Preferred Units.F-25


On August 31, 2018, the Company entered into a Sales Agency Agreement, with Sandler O’Neill, under which the Company may sell from time to time through Sandler O’Neill, as sales agent, up to 400,000 shares of the Company’s 7.875% Series C Cumulative Redeemable Preferred Stock, $0.01 par value per share.  Through the period ended December 31, 2018, the Company sold 52,141 shares of Series C Preferred Stock, for net proceeds of approximately $1.0 million.  During September 2019, the Company issued and sold 202,469 shares of Series C Preferred Stock, for net proceeds after all estimated expenses of approximately $4.9 million, pursuant to the Sales Agency Agreement.  The Company contributed the net proceeds from the offering to its Operating Partnership for an equivalent number of Series C Preferred Units.

Preferred Units – The Company is the holder of the Operating Partnership’s preferred partnership units and is entitled to receive distributions when authorized by the general partner of the Operating Partnership out of assets legally available for the payment of distributions. The following table sets forth our Cumulative Redeemable Perpetual Preferred Units by series:

 

 

Per

 

 

 

 

 

Number of Units

 

 

Quarterly

 

 

 

Annum

 

 

Liquidation

 

 

Issued and Outstanding as of

 

 

Distributions

 

Preferred Units - Series

 

Rate

 

 

Preference

 

 

December 31, 2023

 

 

December 31, 2022

 

 

Per Unit

 

Series B Preferred Units

 

 

8.000

%

 

$

25.00

 

 

 

1,464,100

 

 

 

1,464,100

 

 

$

0.500000

 

Series C Preferred Units

 

 

7.875

%

 

$

25.00

 

 

 

1,346,110

 

 

 

1,346,110

 

 

$

0.492188

 

Series D Preferred Units

 

 

8.250

%

 

$

25.00

 

 

 

1,163,100

 

 

 

1,163,100

 

 

$

0.515625

 

 

 

Per

 

 

 

 

 

 

Number of Units

 

 

Quarterly

 

 

 

Annum

 

 

Liquidation

 

 

Issued and Outstanding as of

 

 

Distributions

 

Preferred Units - Series

 

Rate

 

 

Preference

 

 

December 31, 2021

 

 

December 31, 2020

 

 

Per Unit

 

Series B Preferred Units

 

 

8.000

%

 

$

25.00

 

 

 

1,510,000

 

 

 

1,610,000

 

 

$

0.500000

 

Series C Preferred Units

 

 

7.875

%

 

$

25.00

 

 

 

1,384,610

 

 

 

1,554,610

 

 

$

0.492188

 

Series D Preferred Units

 

 

8.250

%

 

$

25.00

 

 

 

1,165,000

 

 

 

1,200,000

 

 

$

0.515625

 

The Company pays cumulative cash distributions on the preferred units at rates in the above table per annum of the $25.00$25.00 liquidation preference per unit. The Company, which is the holder of the Operating Partnership’s preferred units, is entitled to receive distributions when authorized by the Operating Partnership’s general partner out of assets legally available for the payment of distributions. The preferred units are not redeemable by the holder, have no maturity date and are not convertible into any other security of the Operating Partnership or its affiliates. As previously announced,In March 2020 the Company deferred the record dates for the dividends on the Operating Partnership’s Series B Preferred Units, Series C Preferred Units, and Series D Preferred Units that were to be paid April 15, 2020 to unitholders of record as of March 31, 2020 have each been declared and the record date and the payment of dividends on all classes of the Operating Partnership’s preferred units has been deferred.2020. As of December 31, 2021,2023, there are cumulative undeclared and cumulative preferred distributions to the Company from the Operating Partnership of approximately $14.3$21.9 million.

In April and May 2019, the Operating Partnership issued 1,200,000 shares of 8.25% Series D Preferred Units, for net proceeds after all estimated expenses of approximately $28.4 million.  

In September and December 2018, the Operating Partnership issued 52,141 units of 7.875% Series C Preferred Units, for net proceeds after all estimated expenses of approximately $1.0 million.

The following table presents the quarterly distributions in arrears that were paid by the Operating Partnership declared and payable per
Series B Preferred B Unit and the quarterly dividends in arrears that were paid by the Company declared and payable per share of Series B Preferred Stock, forduring the years ended December 31, 2021, 2020,2023, 2022, and 2019:2021:

Quarter Ended

 

2019

 

 

2020

 

 

2021

 

March 31,

 

$

0.500000

 

 

$

0.500000

 

 

$

 

June 30,

 

$

0.500000

 

 

$

 

 

$

 

September 30,

 

$

0.500000

 

 

$

 

 

$

 

December 31,

 

$

0.500000

 

 

$

 

 

$

 

F -

Quarter Ended in Arrears

 

2023

 

 

2022

 

 

2021

 

March 31, 2020

 

$

0.500000

 

 

$

-

 

 

$

-

 

June 30, 2020

 

$

0.500000

 

 

-

 

 

-

 

September 30, 2020

 

$

0.500000

 

 

-

 

 

-

 

December 31, 2020

 

$

0.500000

 

 

-

 

 

-

 

March 31, 2021

 

$

0.500000

 

 

-

 

 

-

 

29


The following table presents the quarterly distributions in arrears that were paid by the Operating Partnership declared and payable per Series C Preferred Unit and the quarterly dividends in arrears that were paid by the Company declared and payable per share of Series C Preferred Stock, forduring the years ended December 31, 2021, 2020,2023, 2022, and 2019:2021:

Quarter Ended

 

2019

 

 

2020

 

 

2021

 

 

March 31,

 

$

0.492188

 

 

$

0.492188

 

 

$

 

 

June 30,

 

$

0.492188

 

 

 

 

 

$

 

 

September 30,

 

$

0.492188

 

 

$

 

 

$

 

 

December 31,

 

$

0.492188

 

 

$

 

 

$

 

(1)

Quarter Ended in Arrears

 

2023

 

 

2022

 

 

2021

 

March 31, 2020

 

$

0.492188

 

 

$

-

 

 

$

-

 

June 30, 2020

 

$

0.492188

 

 

-

 

 

-

 

September 30, 2020

 

$

0.492188

 

 

-

 

 

-

 

December 31, 2020

 

$

0.492188

 

 

-

 

 

-

 

March 31, 2021

 

$

0.492188

 

 

-

 

 

-

 

The following table presents the quarterly distributions in arrears that were paid by the Operating Partnership declared and payable per Series D Preferred Unit and the quarterly dividends in arrears that were paid3 by the Company declared and payable per share of Series D Preferred Stock, forduring the years ended December 31, 2021, 2020,2023, 2022, and 2019:2021:

Quarter Ended in Arrears

 

2023

 

 

2022

 

 

2021

 

March 31, 2020

 

$

0.515625

 

 

$

-

 

 

$

-

 

June 30, 2020

 

$

0.515625

 

 

-

 

 

-

 

September 30, 2020

 

$

0.515625

 

 

-

 

 

-

 

December 31, 2020

 

$

0.515625

 

 

-

 

 

-

 

March 31, 2021

 

$

0.515625

 

 

-

 

 

-

 

Quarter Ended

 

2019

 

 

2020

 

 

2021

 

 

 

March 31,

 

$

 

 

$

0.515625

 

 

$

 

 

 

June 30,

 

$

0.418230

(1)  

 

$

 

 

$

 

 

 

September 30,

 

$

0.515625

 

 

$

 

 

$

 

 

 

December 31,

 

$

0.515625

 

 

$

 

 

$

 

 

 

(1)

The initial quarterly distribution for the Series D Preferred Stock paid on July 15, 2019 was pro-rated per the terms of the security in the amount of $0.41823 per share.

As of December 31, 2021, there were unpaid preferred dividends and distributions of $2,037,192.

7. Common Stock and Units

Common Stock – The Company is authorized to issue up to 69,000,000 shares of common stock, $0.01$0.01 par value per share. Each outstanding share of common stock entitles the holder to one vote on all matters submitted to a vote of stockholders. Holders of the Company’s common stock are entitled to receive distributions when authorized by the Company’s board of directors out of assets legally available for the payment of distributions.

On December 2, 2016, the Company’s Board of Directors authorized a stock repurchase program under which the Company may purchase up to $10.0 million of its outstanding common stock, par value $0.01 per share, at prevailing prices on the open market or in privately negotiated transactions, at the discretion of management.  Authorization for the repurchase program expired on December 31, 2020.  Cumulative through December 31, 2020 the Company repurchased 882,820 shares of common stock for approximately $5.9 million and the repurchased shares have been returned to the status of authorized but unissued shares of common stock.  F-26


The following is a list of issuances during the years ended December 31, 2021, 2020,2023, 2022, and 20192021 of the Company’s common stock:

On August 30, 2023, one holder of partnership units in the Operating Partnership converted 133,099 units for an equivalent number of shares in the Company's stock.

On August 18, 2023, one holder of partnership units in the Operating Partnership converted 252,903 units for an equivalent number of shares in the Company's stock.

On April 28, 2023, one holder of partnership units in the Operating Partnership converted 75,000 units for an equivalent number of shares in the Company's stock.


On January 23, 2023, the Company was issued
205,000 units in the Operating Partnership and the Company issued 205,000 restricted shares of common stock to certain its officers and employees pursuant to their employment agreements.

On January 12, 2023, the Company was issued 15,000 units in the Operating Partnership and the Company issued 15,000 restricted shares of common stock to its independent directors and 64,278 vested shares of common stock to its independent directors and one officer.

On November 1, 2022, one holder of units in the Operating Partnership converted 217,845 units for an equivalent number of shares in the Company’s common stock.

On August 23, 2022, we entered into a privately-negotiated share exchange agreement. Pursuant to the share exchange agreement, the Company agreed to exchange 13,000 shares of the Company's Series B Preferred Stock and 3,200 shares of the Company's Series C Preferred Stock, together with all of the holder’s rights to receive accrued and unpaid dividends on those preferred shares, for 140,130 shares of the Company's common stock. We closed the transaction and issued the common stock on August 24, 2022.

On August 18, 2022, we entered into a privately-negotiated share exchange agreement. Pursuant to the share exchange agreement, the Company agreed to exchange 11,000 shares of the Company's Series B Preferred Stock, 7,100 shares of the Company's Series C Preferred Stock, and 1,900 shares of the Company's Series D Preferred Stock, together with all of the holder’s rights to receive accrued and unpaid dividends on those preferred shares, for 178,800 shares of the Company's common stock. We closed the transaction and issued the common stock on August 18, 2022.

On July 21, 2022, the Company was issued 167,390 units in the Operating Partnership and awarded an equivalent number of shares of unrestricted stock to its employees.

On July 1, 2022, one holder of units in the Operating Partnership converted 40,687 units for an equivalent number of shares in the Company’s common stock.

On May 23, 2022, the Company was issued 37,428 units in the Operating Partnership and awarded an equivalent number of shares of unrestricted stock to its employees.

On May 19, 2022, one holder of units in the Operating Partnership converted 50,000 units for an equivalent number of shares in the Company’s common stock.

On April 19, 2022, we entered into a privately-negotiated share exchange agreement. Pursuant to the share exchange agreement, the Company agreed to exchange 5,000 shares of the Company's Series B Preferred Stock and 10,600 shares of the Company's Series C Preferred Stock, together with all of the holder’s rights to receive accrued and unpaid dividends on those preferred shares, for 153,504 shares of the Company's common stock. We closed the transaction and issued the common stock on April 19, 2022.

On April 11, 2022, we entered into a privately-negotiated share exchange agreement. Pursuant to the share exchange agreement, the Company agreed to exchange 4,000 shares of the Company's Series B Preferred Stock and 8,000 shares of the Company's Series C Preferred Stock, together with all of the holder’s rights to receive accrued and unpaid dividends on those preferred shares, for 116,640 shares of the Company's common stock. We closed the transaction and issued the common stock on April 12, 2022.

F-27


On March 31, 2022, we entered into a privately-negotiated share exchange agreement. Pursuant to the share exchange agreement, the Company agreed to exchange 5,900 shares of the Company’s Series B Preferred Stock and 6,600 shares of the Company’s Series C Preferred Stock, together with all of the rights to receive accrued and unpaid dividends on those preferred shares, for 120,875 shares of the Company’s common stock. We closed the transaction and issued the common stock on March 31, 2022.

On March 24, 2022, we entered into a privately-negotiated share exchange agreement. Pursuant to the share exchange agreement, the Company agreed to exchange 7,000 shares of the Company’s Series B Preferred Stock and 3,000 shares of the Company’s Series C Preferred Stock, together with all of the rights to receive accrued and unpaid dividends on those preferred shares, for 96,900 shares of the Company’s common stock. We closed the transaction and issued the common stock on March 25, 2022.

On January 21, 2022, the Company was issued 15,000 units in the Operating Partnership and awarded an equivalent number of shares of restricted stock to its independent directors.

On January 21, 2022 and February 15, 2022, the Company was issued a total of 175,268 units in the Operating Partnership and awarded an equivalent number of shares of unrestricted stock to its employees.

On December 16, 2021, one holder of units in the Operating Partnership redeemed 32,681 units for an equivalent number of shares in the Company’s common stock.

On December 9, 2021, we entered into a privately-negotiated share exchange agreement. Pursuant to the share exchange agreement, the Company agreed to exchange 75,000 shares of the Company’s Series C Preferred Stock, together with all of the rights to receive accrued and unpaid dividends on those preferred shares, for 620,919 shares of the Company’s common stock. We closed the transaction and issued the common stock on December 9, 2021.

On December 3, 2021, we entered into a privately-negotiated share exchange agreement. Pursuant to the share exchange agreement, the Company agreed to exchange 10,000 shares of the Company’s Series C Preferred Stock, together with all of the rights to receive accrued and unpaid dividends on those preferred shares, for 69,500 shares of the Company’s common stock. We closed the transaction and issued the common stock on December 9, 2021.

On June 21, 2021, we entered into a privately-negotiated share exchange agreement. Pursuant to the share exchange agreement, the Company agreed to exchange 100,000 shares of the Company’s Series B Preferred Stock, 85,000 shares of the Company’s Series C Preferred Stock, and 35,000 shares of the Company’s Series D Preferred Stock, together with all of the rights to receive accrued and unpaid dividends on those preferred shares, for 1,542,727 shares of the Company’s common stock. We closed the transaction and issued the common stock on June 22, 2021.

F-30


On February 4, 2021, one holder of units in the Operating Partnership redeemed 100 units for an equivalent number of shares in the Company’s common stock.

On February 4, 2021, the Company was issued 136,281 units in the Operating Partnership and awarded shares of unrestricted stock to its employees.

On February 4, 2021, the Company was issued 15,000 units in the Operating Partnership and awarded shares of restricted stock to its independent directors.

On December 17, 2020, The Company issued 127,583 units in the Operating Partnership and awarded shares of restricted stock to its independent directors and employees.

On December 1, 2020, one holder of units in the Operating Partnership redeemed 15,000 units for an equivalent number of shares in the Company’s common stock

On May 1, 2020, one holder of units in the Operating Partnership redeemed 57,687 units for an equivalent number of shares in the Company’s common stock.

On February 23, 2020, the Company was issued 17,250 units in the Operating Partnership and awarded 15,000 shares of restricted stock and 2,250 shares of unrestricted stock to its independent directors.

On January 1, 2020, two holders of units in the Operating Partnership redeemed 488,952 units for an equivalent number of shares in the Company’s common stock.

On January 1, 2020, the Company was issued 45,000 units in the Operating Partnership and awarded 45,000 shares of restricted stock to two of its employees.

On October 1, 2019, one holder of units in the Operating Partnership redeemed 50,000 units for an equivalent number of shares of the Company’s common stock.

On February 11, 2019, the Company was issued 12,750 units in the Operating Partnership and awarded shares of restricted stock to its independent directors.

On February 22, 2019, the Company was issued 250 units in the Operating Partnership and awarded shares of restricted stock to an independent director.

As of December 31, 20212023 and 2020,2022, the Company had 17,441,05819,696,805 and 15,023,85018,951,525 shares of common stock outstanding, respectively.

Operating Partnership Units – Holders of Operating Partnership units, other than the Company as general partner, have certain redemption rights, which enable them to cause the Operating Partnership to redeem their units in exchange for shares of the Company’s common stock on a 1-for-oneone-for-one basis or, at the option of the Company, cash per unit equal to the average of the market price of the Company’s common stock for the 10 trading days immediately preceding the notice date of such redemption. The number of shares issuable upon exercise of the redemption rights will be adjusted upon the occurrence of stock splits, mergers, consolidations or similar pro-rata share transactions, which otherwise would have the effect of diluting the ownership interests of the limited partners or the stockholders of the Company.

Since January 1, 2019,2020, there have been 0no issuances or redemptions of units in the Operating Partnership other than the issuances of units in the Operating Partnership to the Company described above.

F-28


As of December 31, 20212023 and 2020,2022, the total number of Operating Partnership units outstanding was 18,574,77820,060,991 and 16,190,351,19,776,713, respectively.

As of December 31, 20212023 and 2020,2022, the total number of outstanding units in the Operating Partnership not owned by the Company was 1,133,720364,186 and 1,166,501,825,188, respectively, with a fair market value of approximately $2.4$0.5 million and approximately $2.9$1.5 million, respectively, based on the price per share of the common stock on such respective dates.

F-31


Common Stock Dividends and Unit Distributions – The following table presents the quarterly stock dividends and unit distributions by us declared and payable per common stock/unit for the years ended December 31, 2021, 2020,2023, 2022, and 2019:2021:

Quarter Ended

 

2019

 

 

2020

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

March 31,

 

$

0.125

 

 

$

0.130

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

June 30,

 

$

0.130

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

September 30,

 

$

0.130

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

December 31,

 

$

0.130

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

As of December 31, 2021,2023, there were unpaid common dividends and distributions to holders of record as of March 13, 2020 in the amount of $2,088,160$2,088,160.

8. Related Party Transactions

Our Town Hospitality. Our Town is currently the management company for each of our 11ten wholly-owned hotels, as well as the manager of our rental programs at the Hyde Resort & Residences and the Hyde Beach House Resort & Residences. As of December 31, 2021, Our Town was a majority-owned subsidiary2022, an affiliate of Newport Hospitality Group, Inc (“Newport”) and Andrew M. Sims, our Chairman, andan affiliate of David R. Folsom, our President and Chief Executive Officer, and Andrew M. Sims Jr., our Vice President - Operations & Investor Relations, beneficially owned approximately 48.5%71.0%, 7.0%, and 1.4%, respectively, of the total outstanding ownership interests of Our Town.  On February 25, 2022, Andrew M. Sims, our Chairman, and David R. Folsom, our President and Chief Executive Officer increased their beneficial ownership to approximately 51.3% and 1.5%15.0%, respectively, of the total outstanding ownership interests of Our Town. Both Mr. Sims, Mr. Folsom, and Mr. FolsomSims Jr. serve as directors of Our Town and have certain governance rights. In the event of a conflict with Newport regarding the appointment of an independent director, Mr. Sims and Mr. Folsom have a tiebreaking vote to appoint the independent director of Our Town. The following is a summary of the transactions between Our Town and usus::

Accounts Receivable – At December 31, 20212023 and 2020,2022, we were due approximately $0.2$0.01 million and $0.7$0.3 million, respectively, from Our Town Hospitality.

Accounts Payable – At December 31, 2023 and 2022, we owed Our Town approximately $0.3 million and $1.3 million, respectively.

Management Agreements – On September 6, 2019, the Companywe entered into a master agreement with Newport and Our Town related to the management of 10certain of our hotels.  Onhotels, as amended on December 13, 2019 we entered into an amendment to the master agreement (as amended, the “OTH Master Agreement”), as well as. On December 13, 2019, and subsequent dates we entered into a series of individual hotel management agreements for the management of those 10 of our hotels.  On April 1, 2020, Our Town became the manager of our DoubleTree Resort by Hilton Hollywood Beach hotel, as well as the manager for our rental programs at the Hyde Resort & Residences and the Hyde Beach House Resort & Residences.  On November 15, 2020, Our Town became the manager of our Hyatt Centric Arlington hotel. The hotel management agreements for each of our 12ten wholly-owned hotels and the 2two rental programs are each referred to as individually an “OTH Hotel Management Agreement” and, together, the “OTH Hotel Management Agreements”.

The Company agreed to provide Our Town with initial working capitalterm of up to $1.0 million as an advance on the management fees that we will owe to Our Town under the OTH Hotel Management Agreements.  The advanced funds were toAgreements extends through March 31, 2035, and may be offset against future management fees otherwise payable to Our Town by meansextended for two periods of a 25% reduction in such fees each month during 2020.  At December 31, 2020, unreimbursed management fee advances totaled $549,900.five years each.

On June 4, 2021, the OTH Master Agreement and the related credit agreement were amended to provide for an increase in the balance outstanding under the credit agreement of $299,900 in satisfaction for an equivalent portion of unrepaid management fee advances and to provide for a guaranteed minimum incentive management fee of $250,000 for calendar year 2021 in satisfaction of the remainder of unrepaid management fee advances.

As of December 31, 2021, and December 31, 2020, Sotherly had advanced $0 and approximately $0.6 million, respectively, to Our Town as initial working capital.  In addition, theThe OTH Master Agreement provides for an adjustment to the fees payable by us under the OTH Hotel Management Agreements in the event the net operating income of Our Town falls below $250,000$250,000 for any calendar year beginning on or after January 1, 2021. The OTH Master Agreement expires on March 31, 20252035, but shall be extended beyond 20252035 for such additional periods as an OTH Hotel Management Agreement remains in effect. The base management fees for each hotel under management with Our Town is 2.50%2.50%. For any new individual hotel management agreements, Our Town will receive a base management fee of 2.00%2.00% of gross revenues for the first full year from the commencement date through the anniversary date, 2.25%2.25% of gross revenues the second full year, and 2.50%2.50% of gross revenues for every year thereafter.

Each OTH Hotel Management Agreement sets an incentive management fee equal to 10.0% of the amount by which gross operating profit, as defined in the relevant management agreement, for a given year exceeds the budgeted gross operating profit for such year; provided, however, that the incentive management fee payable in respect of any such year shall not exceed 0.25% of the gross revenues of the hotel included in such calculation.

Each OTH Hotel Management Agreement provides for the payment of a termination fee upon the sale of the hotel equal to the lesser of the management fee paid with respect to the prior twelve months or the management fees paid for the number of months prior to the closing date of the hotel sale equal to the number of months remaining on the current term of the management agreement.

F-29


For the years ended December 31, 2023, 2022, and 2021, and 2020, the base management fees earned by Our Town under the contract were approximately $3.4$4.5 million, $4.1 million and $1.5$3.4 million, respectively, and the incentive management fees earned by Our Town were approximately $0.2 million, $0.3 million and $0.3 million, respectively. We also paid Our Town approximately $0.3 million in termination fees in 2022 triggered by the sale of the Sheraton Louisville Riverside and DoubleTree by Hilton Raleigh-Brownstone University.

Sublease – On December 13, 2019, we entered into a sublease agreement with Our Town pursuant to which Our Town subleases 2,245 square feet of office space from Sotherlythe Company for a period of 5 years, with a 5-year5-year renewal subject to approval by Sotherly, on terms and conditions similar to the terms of the prime lease entered into by Sotherlythe Company and the third-party owner of

F-32


the property. In December 2023, the Company granted Our Town a lease concession in the amount of $143,774 in proportion to the rent concession the Company received under the prime lease. For the years ended December 31, 20212023, 2022, and 2020,2021, the Company received rent income from Our Town of approximately $144,452$24,755, $159,734 and $158,454,$144,452, respectively.

Credit Agreement – On December 13, 2019, we entered into a credit agreement with Our Town effective January 1, 2020, pursuant to which Sotherly agreed to provide Our Town with a working capital line of credit.  The original agreement allowed Our Town to borrow up to $500,000.  Our Town was allowed to draw against the line of credit from time to time prior to January 1, 2021.  The credit agreement was amended by the parties on June 4, 2021 such that (i) the maximum amount of credit available is capped at $894,900; (ii) the total amount of advances, as of June 4, 2021, was agreed to be $894,900; (iii) 0 additional advances are permitted; (iv) principal payments are required to be made by the borrower in the amount of $100,000 on each of December 31, 2021 through 2025; (v) the maturity date was extended to December 31, 2026; and (vi) the aggregate unpaid principal amount and another other obligations are required to be paid at maturity.  In addition, an affiliate of Mr. Sims entered into a conditional financing commitment with Our Town to provide funding to permit repayment of the loan in the event the principal balance of the loan made to Our Town under the credit agreement has not been repaid prior to maturity and Sotherly declines to extend the maturity date.  Interest accrued on the outstanding balance at 3.5% per annum and was payable quarterly in arrears.  In the event of a default under the credit agreement, the Company had the right to offset any outstanding unpaid balance against amounts it owed to Our Town under the OTH Hotel Management Agreements.  As of December 31, 2021 and 2020, the outstanding credit balance under the credit agreement was $0 and approximately $0.6 million, respectively.

Employee Medical Benefits – We purchase employee medical benefits through Our Town (or its affiliate) for those employees that are employed by Our Town that work exclusively for our properties, starting January 1, 2020. For the years ended December 31, 20212023, 2022, and 2020,2021, the employer portion of the plan covering those employees that work exclusively at our properties under our management agreements with Our Town was approximately $2.8$2.7 million, $3.2 million and $2.9$2.7 million, respectively.

Chesapeake Hospitality. Chesapeake Hospitality is owned and controlled by individuals including Kim E. Sims and Christopher L. Sims, each a former director of Sotherly and a sibling of our Chairman, Andrew M. Sims.  As of December 31, 2021, Andrew M. Sims, Kim E. Sims and Christopher L. Sims, beneficially owned, directly or indirectly, 0%, approximately 24.8%, and 24.8%, respectively, of the total outstanding ownership interests of Chesapeake Hospitality.  Kim E. Sims and Christopher L. Sims are currently officers and employees of Chesapeake Hospitality. Prior to November 2019, Andrew M. Sims, owned approximately 19.3% of the total outstanding ownership interests of Chesapeake Hospitality, all of which have since been sold. The following is a summary of the transactions between Chesapeake Hospitality and us:

Management Agreements – Chesapeake Hospitality was the management company for our DoubleTree Resort by Hilton Hollywood Beach hotel, the Hyde Resort & Residences, and the Hyde Beach House Resort & Residences until April 1, 2020.  Effective April 1, 2020, Chesapeake no longer serves as manager for any of our properties and management of the remaining properties that had been managed by Chesapeake was transitioned to Our Town.  Upon termination of the last remaining individual hotel management agreements with Chesapeake, the Chesapeake master agreement automatically terminated in accordance with its terms.

Prior to January 1, 2020, Chesapeake Hospitality was the manager for each of our hotels that we wholly-owned at December 31, 2021 and 2020, with the exception of the Hyatt Centric Arlington, under various hotel management agreements. On January 1, 2020, the management agreements for 10 of our wholly-owned hotels expired.  Those hotels are now managed by Our Town as described above.  In connection with the termination of those ten Chesapeake management agreements, we paid approximately $0.2 million in termination fees.

On December 15, 2014, we entered into a master agreement and a series of individual hotel management agreements with Chesapeake Hospitality that became effective on January 1, 2015. The terminated master agreement had an initial term of five-years, but was to be automatically extended for so long as an individual management agreement remains in effect.  The base management fee for the Whitehall and the Georgian Terrace remained at 2.00% through 2015, increased to 2.25% in 2016 and increased to 2.50% thereafter. The base management fees for the remaining properties in the current portfolio were 2.65% through 2017 and decreased to 2.50% thereafter.

Base management fees earned by Chesapeake Hospitality totaled $0, $241,332 and $4,803,185 for the years ended December 31, 2021, 2020, and 2019, respectively. In addition, incentive management fees of $0, $(40,375) and $164,168 were expensed for the years ended December 31, 2021, 2020, and 2019, respectively.

Employee Medical Benefits – Prior to January 1, 2020, we purchased employee medical benefits through Maryland Hospitality, Inc. (d/b/a MHI Health), an affiliate of Chesapeake Hospitality for those employees employed by Chesapeake Hospitality that worked exclusively for our hotel properties managed by Chesapeake Hospitality. Gross premiums for employee medical benefits paid by the Company (before offset of employee co-payments) were $0, approximately $0.2 million and $5.6 million for the years ended December 31, 2021, 2020, and 2019, respectively.

Workers’ Compensation Insurance – Prior to January 1, 2020, pursuant to our management agreements with Chesapeake Hospitality, we paid the premiums for workers’ compensation insurance under a self-insured policy owned by Chesapeake Hospitality or its affiliates, and which covers those employees of Chesapeake Hospitality that worked exclusively for the properties managed by Chesapeake Hospitality. For the years ended December 31, 2021, 2020, and 2019, we paid $0,

F-33


approximately $0.1 million and $1.0 million, respectively, in premiums for the portion of the plan covering those employees that worked exclusively for our properties under our management agreements with Chesapeake Hospitality.

Other Related Parties –The Company employs Andrew M. Sims, Jr. the son of our Chairman, who currently serves as Vice President – Operations & Investor Relations;Relations, and Robert E. Kirkland IV, the son-in-law of our Chairman, who currently serves as General Counsel, as employees. Prior to February 1, 2022, the Company employed Ashley SS. Kirkland, daughter of our Chairman, as Corporate Counsel and Compliance Officer; and Robert E. Kirkland IV, Ms. Kirkland’s husband, who currently serves as General Counsel, as employees.Officer. Compensation for these three employees, including benefits, for the years ended December 31, 2023, 2022, and 2021, 2020,totaled $549,088, $605,163 and 2019 totaled $462,809, $464,218 and $415,005,$462,809, respectively.

On August 18, 2023, a trust in which our Chairman has a beneficial interest converted 252,903 partnership units for an equivalent number of shares in the Company’s common stock, pursuant to the terms of the partnership agreement.

On August 30, 2023, a trust controlled by one of our directors converted 133,099 partnership units for an equivalent number of shares in the Company’s common stock, pursuant to the terms of the partnership agreement.

On April 28, 2023, a trust in which our Chairman has a beneficial interest converted 75,000 partnership units for an equivalent number of shares in the Company’s common stock, pursuant to the terms of the partnership agreement.

On July 1, 2022, a partnership controlled by a sibling of our Chairman converted 40,687 partnership units for an equivalent number of shares in the Company’s common stock, pursuant to the terms of the partnership agreement.

On May 19, 2022, a trust in which our Chairman has a beneficial interest converted 50,000 partnership units for an equivalent number of shares in the Company’s common stock, pursuant to the terms of the partnership agreement.

On December 16, 2021, a trust controlled in part by our Chairman redeemed converted 32,681 units for an equivalent number of share of the Company’s common stock, pursuant to the terms of the partnership agreement.

On May 1, 2020, one former member of our Board of Directors redeemed 57,867 units for an equivalent number of shares of the Company’s common stock, pursuant to the terms of the partnership agreement.  On January 1, 2020, another previous member of our Board of Directors redeemed 410,000 units for an equivalent number of shares of the Company’s common stock, pursuant to the terms of the partnership agreement.

During the years ending December 31, 2021, 2020, and 2019, the Company reimbursed $0, $0 and $119,907, respectively, to a partnership controlled by our Chairman, Andrew M. Sims for business-related air travel pursuant to the Company’s travel reimbursement policy.

9. Retirement Plans

401(k) Plan - The Company maintains a 401(k) plan for qualified employees. Prior to May 16, 2020, the plan was subject to “safe harbor” provisions requiring that we match 100.0%100.0% of the deferral equal to 3.0%3.0% of eligible employee compensation and 50.0%50.0% of the deferral equal to the next 2.0%2.0% of eligible employee compensation. All employer matching funds vested immediately in accordance with the “safe harbor” provisions. For the year ended December 31, 2021, the Company elected to make a discretionary contribution of 3.0%3.0% of eligible employee compensation in order to comply with requirements associated with top-heavy plans. ContributionsThe Company's contributions to the plan for the years ended December 31, 2023, 2022, and 2021, 2020,were $84,573, $75,631 and 2019 were $53,474, $42,841 and $72,438,$53,474, respectively.

Employee Stock Ownership Plan - The Company adopted an ESOP effective January 1, 2016, which is a non-contributory defined contribution plan covering all employees of the Company. The ESOP is a leveraged ESOP, with funds loaned to the ESOP from the Company. The Company entered into a loan agreement with the ESOP on December 29, 2016, pursuant to which the ESOP may maintain aggregate borrowings of up to $5.0$5.0 million to purchase shares of the Company’s common stock on the open market, which serve as collateral for the loan. Coincident with the loan between the Company and the ESOP, the Operating Partnership entered into a loan with the Company to facilitate borrowings between the Company and the ESOP.

F-30


Between January 3, 2017 and February 28, 2017, the Company’s ESOP purchased 682,500 shares of the Company’s common stock of an aggregate cost of approximately $4.9$4.9 million. Shares purchased by the ESOP are held in a suspense account for allocation among participants as contributions are made to the ESOP by the Company. The share allocations are accounted for at fair value on the date of allocation.

A total of 247,606412,169 and 170,419301,646 shares with a fair value of $517,496$614,131 and $426,048$545,979 remained allocated or committed to be released from the suspense account as of December 31, 20212023 and 2020,2022, respectively. The Company recognized compensation cost of $172,000, $175,367$171,896, $126,958 and $219,645$172,000 during the twelve months ended December 31, 2021, 20202023, 2022, and 2019,2021, respectively. The remaining 431,697247,043 unallocated shares have an approximate fair value of $0.9$0.4 million, as of December 31, 2021.2023. At December 31, 2021,2023, the ESOP held a total of 247,606412,169 allocated shares, 0no committed-to-be-released shares and 431,697247,043 unallocated shares. Dividends received by the ESOP on allocated and unallocated shares are used to pay down the loan from the Company.

The share allocations are accounted for at fair value on the date of allocation as follows:

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

Number of Shares

 

 

Fair Value

 

 

Number of Shares

 

 

Fair Value

 

Allocated shares

 

 

247,606

 

 

$

517,496

 

 

 

170,419

 

 

$

426,048

 

Committed to be released shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Allocated and Committed-to-be-Released

 

 

247,606

 

 

$

517,496

 

 

 

170,419

 

 

$

426,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated shares

 

 

431,697

 

 

 

902,247

 

 

 

509,069

 

 

 

1,272,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ESOP Shares

 

 

679,303

 

 

$

1,419,743

 

 

 

679,488

 

 

$

1,698,720

 

F -

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Number of Shares

 

 

Fair Value

 

 

Number of Shares

 

 

Fair Value

 

Allocated shares

 

 

412,169

 

 

$

614,131

 

 

 

301,646

 

 

$

545,979

 

Committed to be released shares

 

 

 

 

 

 

 

 

 

 

 

 

Total Allocated and Committed-to-be-Released

 

 

412,169

 

 

$

614,131

 

 

 

301,646

 

 

$

545,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated shares

 

 

247,043

 

 

 

368,094

 

 

 

364,177

 

 

 

659,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ESOP Shares

 

 

659,212

 

 

$

982,225

 

 

 

665,823

 

 

$

1,205,139

 

 34


10. Indirect Hotel Operating Expenses

Indirect hotel operating expenses consists of the following expenses incurred by the hotels:

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

$

16,095,696

 

 

$

15,062,397

 

 

$

11,684,933

 

General and administrative

 

 

14,105,674

 

 

 

13,436,054

 

 

 

10,533,201

 

Repairs and maintenance

 

 

8,634,637

 

 

 

8,723,144

 

 

 

7,362,334

 

Utilities

 

 

5,873,095

 

 

 

5,649,716

 

 

 

5,309,637

 

Property taxes

 

 

5,241,790

 

 

 

5,254,075

 

 

 

6,131,271

 

Management fees, including incentive

 

 

4,659,261

 

 

 

4,377,814

 

 

 

3,620,071

 

Franchise fees

 

 

4,271,435

 

 

 

4,059,709

 

 

 

3,321,352

 

Insurance

 

 

5,842,930

 

 

 

4,082,551

 

 

 

3,596,153

 

Information and telecommunications

 

 

3,779,019

 

 

 

3,378,716

 

 

 

3,048,495

 

Other

 

 

1,126,187

 

 

 

787,391

 

 

 

492,798

 

Total indirect hotel operating expenses

 

$

69,629,724

 

 

$

64,811,567

 

 

$

55,100,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

$

11,684,933

 

 

$

8,094,085

 

 

$

16,857,613

 

General and administrative

 

 

10,533,201

 

 

 

10,542,495

 

 

 

15,401,458

 

Repairs and maintenance

 

 

7,362,334

 

 

 

5,490,145

 

 

 

7,939,836

 

Utilities

 

 

5,309,637

 

 

 

4,817,508

 

 

 

6,282,218

 

Property taxes

 

 

6,131,271

 

 

 

7,014,472

 

 

 

7,044,085

 

Management fees, including incentive

 

 

3,620,071

 

 

 

1,822,359

 

 

 

5,259,194

 

Franchise fees

 

 

3,321,352

 

 

 

2,042,902

 

 

 

4,706,459

 

Insurance

 

 

3,596,153

 

 

 

3,097,245

 

 

 

3,303,366

 

Information and telecommunications

 

 

3,048,495

 

 

 

2,271,266

 

 

 

2,558,489

 

Other

 

 

492,798

 

 

 

294,831

 

 

 

1,042,915

 

Total indirect hotel operating expenses

 

$

55,100,245

 

 

$

45,487,308

 

 

$

70,395,633

 

F-31


11. Income Taxes

The components of the provision for (benefit from) income taxes for the years ended December 31, 2021, 2020,2023, 2022, and 20192021 are as follows:

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

 

 

$

 

State

 

 

(304,947

)

 

 

522,355

 

 

 

27,392

 

 

 

(304,947

)

 

 

522,355

 

 

 

27,392

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,559,177

)

 

 

3,025,518

 

 

 

(149,704

)

State

 

 

(254,558

)

 

 

695,708

 

 

 

(38,580

)

Subtotals

 

 

(1,813,735

)

 

 

3,721,226

 

 

 

(188,284

)

Change in deferred tax valuation allowance

 

 

1,813,735

 

 

 

(3,721,226

)

 

 

188,284

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) provision

 

$

(304,947

)

 

$

522,355

 

 

$

27,392

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

(125,587

)

 

$

(125,587

)

State

 

 

27,392

 

 

 

(6,054

)

 

 

157,012

 

 

 

 

27,392

 

 

 

(131,641

)

 

 

31,425

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(149,704

)

 

 

(7,576,931

)

 

 

(244,360

)

State

 

 

(38,580

)

 

 

(1,705,939

)

 

 

(36,545

)

Subtotals

 

 

(188,284

)

 

 

(9,282,870

)

 

 

(280,905

)

Change in deferred tax valuation allowance

 

 

188,284

 

 

 

14,694,954

 

 

 

 

 

 

 

 

 

 

5,412,084

 

 

 

(280,905

)

 

 

$

27,392

 

 

$

5,280,443

 

 

$

(249,480

)

A reconciliation of the statutory federal income tax provision (benefit) to the Company’s provision for (benefit from) income tax is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

Statutory federal income tax provision

 

$

(5,987,572

)

 

$

(10,164,517

)

 

$

194,479

 

Effect of non-taxable REIT loss

 

 

6,026,152

 

 

 

17,156,953

 

 

 

(564,426

)

State income tax provision

 

 

(11,188

)

 

 

(1,711,993

)

 

 

120,467

 

 

 

$

27,392

 

 

$

5,280,443

 

 

$

(249,480

)

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

Statutory federal income tax provision (benefit)

 

$

736,001

 

 

$

7,241,263

 

 

$

(5,987,572

)

Federal tax impact of REIT election

 

 

(2,231,835

)

 

 

(3,255,236

)

 

 

5,851,466

 

Statutory federal income tax (benefit) provision at TRS

 

 

(1,495,834

)

 

 

3,986,027

 

 

 

(136,106

)

Federal impact of PPP loan forgiveness

 

 

(56,470

)

 

 

(966,584

)

 

 

 

State income tax benefit, net of federal provision (benefit)

 

 

(566,378

)

 

 

1,224,138

 

 

 

(24,786

)

Change in valuation allowance

 

 

1,813,735

 

 

 

(3,721,226

)

 

 

188,284

 

Income tax (benefit) provision

 

$

(304,947

)

 

$

522,355

 

 

$

27,392

 

Deferred income taxes are recognized for temporary differences between the financial reporting bases of asset and liabilities and their respective tax bases and for operating losses and tax credit carryforwards based on enacted tax rates expected to be in effect when such amounts are realized. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be realizable based on consideration of available evidence, including future reversal of taxable temporary differences, projected taxable income and tax planning strategies.

F-35


Due to the economic uncertainty of realizing the COVID-19 pandemic has produced upon tax-planning strategiesloss in future years attributable to the changes in travel demand and projections for future taxable income over the periodsmarket conditions in various markets in which the deferredCompany does business and the effectiveness of the Company’s tax assets are realizable,planning strategies, as of December 31, 2021,2023, the Company believes it is not more likely than not that the Company will realize the benefits of these assets. Therefore, the Company has determined that a full valuation allowance should be recorded against the deferred tax asset. The amount of the deferred tax assets considered unrealizable, however, could change in the future based on revised estimates of future taxable income during the carryforward period.

The significant components of our deferred tax asset as of December 31, 2021 20202023 and 2019,2022, are as follows:

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax asset:

 

 

 

 

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

14,270,273

 

 

$

14,409,456

 

 

$

4,988,283

 

Accrued compensation

 

 

337,630

 

 

 

108,595

 

 

 

335,621

 

Accrued expenses and other

 

 

246,742

 

 

 

128,257

 

 

 

19,427

 

Intangible assets

 

 

28,593

 

 

 

48,647

 

 

 

68,753

 

Less: Valuation allowance

 

 

(14,883,238

)

 

 

(14,694,955

)

 

                           —

 

     Total

 

$

 

 

$

 

 

$

5,412,084

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Deferred tax asset:

 

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

12,437,085

 

 

$

10,744,121

 

 

$

14,287,318

 

Accrued compensation

 

 

362,898

 

 

 

425,575

 

 

 

338,033

 

Accrued expenses and other

 

 

192,266

 

 

 

 

 

 

247,037

 

Intangible assets

 

 

1,275

 

 

 

10,092

 

 

 

28,627

 

Less: Valuation allowance

 

 

(12,993,524

)

 

 

(11,179,788

)

 

 

(14,901,015

)

     Total

 

$

 

 

$

 

 

$

 

F-32


12. LossEarnings (Loss) per Share and per Unit

LossEarnings (Loss) Per Share. The limited partners’ outstanding limited partnership units in the Operating Partnership (which may be redeemed for common stock upon notice from the limited partner and following our election to redeem the units for stock rather than cash) have been excluded from the diluted earnings per share calculation as there would be no effect on the amounts since the limited partners’ share of income would also be added back to net loss. The shares of the Series B Preferred Stock, Series C Preferred Stock, and Series D Preferred Stock are not convertible into or exchangeable for any other property or securities of the Company, except upon the occurrence of a change of control and have been excluded from the diluted earnings per share calculation as there would be no impact on the current controlling stockholders. The 431,697, 509,069247,043, 364,177 and 574,816431,697 non-committed, unearned ESOP shares are treated as reducing the number of issued and outstanding common shares and similarly reducing the weighted average number of common shares outstanding, for the years ended December 31, 2021, 20202023, 2022, and 2019,2021, respectively. The effect of allocated and committed to be released shares during the years ended December 31, 2021, 20202023, 2022, and 2019,2021, have not been included in the weighted average diluted earnings per share calculation, since there would be an anti-dilutive effect from the dilution by these shares, although the amount of compensation for allocated shares is reflected in net loss available to common stockholders for basic computation.

The computation of the Company’s basic net lossearnings (loss) per share is presented below:

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

December 31, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders for basic computation

$

(33,401,889

)

 

$

(57,949,206

)

 

$

(5,911,251

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

16,021,811

 

 

 

14,866,197

 

 

 

14,233,513

 

Weighted average number of Unearned ESOP Shares

 

(490,128

)

 

 

(554,148

)

 

 

(590,940

)

Total weighted average number of common shares outstanding for basic computation

 

15,531,684

 

 

 

14,312,049

 

 

 

13,642,573

 

Basic net loss per share

$

(2.15

)

 

$

(4.05

)

 

$

(0.43

)

 

 

 

 

 

 

 

 

 

 

 

 

F -

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Net (loss) income

$

3,809,711

 

 

$

33,959,848

 

 

$

(28,539,640

)

 

Less: Net loss (income) allocated to participating share awards

 

(49,118

)

 

 

(113,405

)

(1)

 

 

(1)

Net loss (income) attributable to non-controlling interest

 

131,710

 

 

 

(1,423,327

)

 

 

2,318,166

 

 

Undeclared distributions to preferred stockholders

 

(7,977,250

)

 

 

(7,634,219

)

 

 

(7,541,891

)

 

Gain on extinguishment of preferred stock

 

 

 

 

64,518

 

 

 

361,476

 

 

Net (loss) income attributable to common stockholders for EPS computation

$

(4,084,947

)

 

$

24,853,415

 

 

$

(33,401,889

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted average number common shares outstanding for basic EPS computation

 

18,843,032

 

 

 

17,802,772

 

 

 

15,531,684

 

 

Effect of dilutive participating securities:

 

 

 

 

 

 

 

 

 

Unvested restricted shares

 

 

(1)

 

 

(1)

 

 

(1)

Weighted average number common and common equivalent shares outstanding for diluted EPS computation

 

18,843,032

 

 

 

17,802,772

 

 

 

15,531,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net (loss) income per common share:

 

 

 

 

 

 

 

 

 

Undistributed (loss) income

$

(0.22

)

 

$

1.40

 

 

$

(2.15

)

 

Total basic

$

(0.22

)

 

$

1.40

 

 

$

(2.15

)

 

 

 

 

 

 

 

 

 

 

 

Diluted net (loss) income per common share:

 

 

 

 

 

 

 

 

 

Undistributed (loss) income

$

(0.22

)

 

$

1.40

 

 

$

(2.15

)

 

Total diluted

$

(0.22

)

 

$

1.40

 

 

$

(2.15

)

 

(1) Anti-dilutive, therefore not included.

 36


LossEarnings (Loss) Per Unit. The Series B Preferred Units, Series C Preferred Units, and Series D Preferred Units are not convertible into or exchangeable for any other property or securities of the Operating Partnership, except upon the occurrence of a change of control and have been excluded from the diluted earnings per unit calculation as there would be no impact on the current

F-33


unitholders. The number of non-committed, unearned shares in the Company’s ESOP have no impact on the calculation of the loss per unit in the Operating Partnership.

The computation of basic lossearnings (loss) per general and limited partnership unit in the Operating Partnership is presented below:

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Net (loss) income

$

3,809,711

 

 

$

33,959,848

 

 

$

(28,539,640

)

 

Less: Net loss (income) allocated to participating unit awards

 

(49,118

)

 

 

(113,405

)

(1)

 

 

(1)

Undeclared distributions to preferred unitholders

 

(7,977,250

)

 

 

(7,634,219

)

 

 

(7,541,891

)

 

Gain on extinguishment of preferred units

 

 

 

 

64,518

 

 

 

361,476

 

 

Net (loss) income attributable to unitholders for EPU computation

$

(4,216,657

)

 

$

26,276,742

 

 

$

(35,720,055

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted average number of units outstanding for basic EPU computation

 

19,808,602

 

 

 

19,266,320

 

 

 

17,186,789

 

 

Effect of dilutive participating securities:

 

 

 

 

 

 

 

 

 

Unvested restricted units

 

 

(1)

 

 

(1)

 

 

(1)

Weighted average number of equivalent units outstanding for diluted EPU computation

 

19,808,602

 

 

 

19,266,320

 

 

 

17,186,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net (loss) income per unit:

 

 

 

 

 

 

 

 

 

Undistributed (loss) income

$

(0.21

)

 

$

1.36

 

 

$

(2.08

)

 

Total basic

$

(0.21

)

 

$

1.36

 

 

$

(2.08

)

 

 

 

 

 

 

 

 

 

 

 

Diluted net (loss) income per unit:

 

 

 

 

 

 

 

 

 

Undistributed (loss) income

$

(0.21

)

 

$

1.36

 

 

$

(2.08

)

 

Total diluted

$

(0.21

)

 

$

1.36

 

 

$

(2.08

)

 

(1) Anti-dilutive, therefore not included.

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

December 31, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to general and limited partnership unitholders for basic computation

$

(35,720,055

)

 

$

(62,438,547

)

 

$

(6,645,127

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of general and limited partnership units outstanding

 

17,186,789

 

 

 

16,065,499

 

 

 

16,011,653

 

Basic net loss per general and limited partnership unit

$

(2.08

)

 

$

(3.89

)

 

$

(0.42

)

13. Quarterly Operating Results - Unaudited

 

 

 

Quarters Ended 2021

 

 

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

Total revenue

 

$

22,635,532

 

 

$

34,383,309

 

 

$

35,493,126

 

 

$

35,075,957

 

Total operating expenses

 

 

24,717,808

 

 

 

31,240,158

 

 

 

32,706,524

 

 

 

46,978,440

 

Net operating loss

 

 

(2,082,276

)

 

 

3,143,151

 

 

 

2,786,602

 

 

 

(11,902,483

)

Net loss

 

 

(7,575,624

)

 

 

(1,553,970

)

 

 

(2,528,221

)

 

 

(16,881,825

)

Net loss attributable to common shareholders

 

 

(9,064,995

)

 

 

(2,810,603

)

 

 

(4,317,081

)

 

 

(17,209,210

)

Loss per share attributable to common

   shareholders– basic and diluted

 

$

(0.62

)

 

$

(0.19

)

 

$

(0.27

)

 

$

(1.05

)

Net loss available to operating partnership unitholders

 

 

(9,764,534

)

 

 

(2,990,241

)

 

 

(4,607,249

)

 

 

(18,358,031

)

Loss per unit attributable to operating partnership unitholders– basic and diluted

 

$

(0.60

)

 

$

(0.18

)

 

$

(0.26

)

 

$

(1.02

)

 

 

Quarters Ended 2023

 

 

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

Total revenue

 

$

43,491,277

 

 

$

49,017,332

 

 

$

39,181,363

 

 

$

42,148,085

 

Total operating expenses

 

 

37,971,155

 

 

40,727,531

 

 

38,013,510

 

 

38,200,430

 

Net operating income

 

 

5,520,122

 

 

 

8,289,801

 

 

 

1,167,854

 

 

 

3,947,654

 

Net income (loss)

 

 

1,387,514

 

 

 

5,257,670

 

 

 

(2,065,826

)

 

 

(769,647

)

Net income (loss) attributable to common shareholders

 

 

(581,838

)

 

 

3,132,559

 

 

(3,903,581

)

 

(2,682,969

)

Income (loss) per share attributable to common
   shareholders– basic and diluted

 

$

(0.03

)

 

$

0.16

 

 

$

(0.20

)

 

$

(0.15

)

Net income (loss) available to operating partnership unitholders

 

 

(606,798

)

 

 

3,263,357

 

 

 

(4,060,139

)

 

 

(2,763,959

)

Income (loss) per unit attributable to operating partnership unitholders– basic and diluted

 

$

(0.03

)

 

$

0.16

 

 

$

(0.20

)

 

$

(0.14

)

 

 

Quarters Ended 2020

 

 

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

Total revenue

 

$

37,208,465

 

 

$

5,293,907

 

 

$

14,414,478

 

 

$

14,585,726

 

Total operating expenses

 

 

39,011,968

 

 

 

16,723,112

 

 

 

21,824,217

 

 

 

23,692,949

 

Net operating income

 

 

(1,803,503

)

 

 

(11,429,205

)

 

 

(7,409,739

)

 

 

(9,107,223

)

Net income(loss)

 

 

(13,332,205

)

 

 

(16,301,070

)

 

 

(11,039,271

)

 

 

(13,010,359

)

Net loss attributable to common shareholders

 

 

(14,323,699

)

 

 

(17,124,612

)

 

 

(12,259,908

)

 

 

(14,240,987

)

Loss per share attributable to common shareholders– basic and diluted

 

$

(1.01

)

 

$

(1.20

)

 

$

(0.86

)

 

$

(0.98

)

Net loss available to operating partnership unitholders

 

 

(15,521,115

)

 

 

(18,489,980

)

 

 

(13,228,181

)

 

 

(15,199,271

)

Loss per unit attributable to operating partnership unitholders– basic and diluted

 

$

(0.97

)

 

$

(1.15

)

 

$

(0.82

)

 

$

(0.95

)

F -

F 37-34


 

 

Quarters Ended 2022

 

 

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

Total revenue

 

$

38,352,603

 

$

47,170,259

 

$

39,212,695

 

$

41,341,747

 

Total operating expenses

 

 

34,427,399

 

 

38,970,971

 

 

35,923,699

 

 

36,200,422

 

Net operating income (loss)

 

 

3,925,204

 

 

8,199,288

 

 

3,288,996

 

 

5,141,325

 

Net income (loss)

 

 

(810,944

)

 

 

27,605,359

 

 

 

1,972,563

 

 

 

5,192,870

 

Net income (loss) attributable to common shareholders

 

 

(2,507,765

)

 

24,269,449

 

 

112,680

 

 

3,092,456

 

Income (loss) per share attributable to common shareholders– basic and diluted

 

$

(0.15

)

$

1.36

 

$

0.01

 

$

0.18

 

Net income (loss) available to operating partnership unitholders

 

 

(2,669,386

)

 

 

25,799,389

 

 

 

61,586

 

 

 

3,198,559

 

Income (loss) per unit attributable to operating partnership unitholders– basic and diluted

 

$

(0.14

)

 

$

1.33

 

 

$

-

 

 

$

0.17

 

14. Subsequent Events

On January 21, 2022,18, 2024, the Company was issued 152,360 units in the Operating Partnership and the Company issued 15,00012,750 restricted shares of common stock to its independent directors and 168,037139,610 vested shares of common stock to its independent directors, officers and employees.

On December 13, 2021 Louisville Hotel Associates, LLC, an affiliateFebruary 7, 2024, affiliates of the Company entered into loan documents to secure a purchase and sale agreement to sell the Sheraton Louisville Riverside hotel located in Jeffersonville, Indiana to Riverside Hotel, LLC for a purchase price of $11.5 million.  On February 10, 2022, the transactions contemplated by the purchase and sale agreement were completed.  The purchase price included the buyer’s assumption of the existing$35.0 million mortgage loan on the hotelHotel Alba Tampa located in Tampa, Florida with Citi Real Estate Funding Inc. The Company received approximately $10.25 million in net proceeds. Pursuant to the amended loan documents, the mortgage loan: has a principal balance of $35.0 million; has a 5 year term maturing on March 6, 2029; carries a fixed interest rate of 8.49%; requires payments of interest only; is guaranteed by the Operating Partnership only for traditional “bad boy” acts; cannot be prepaid until the last four months of the term; and following that assumptioncontains customary representations, warranties, covenants and certain transaction costs and expenses,events of default for a mortgage loan.

Effective as of February 29, 2024, the Company did 0t receive any net proceeds from the sale.

On February 15, 2022, the Company issued 7,231 shares of common stock to one of its employees.

On March 24, 2022, we entered into a privately-negotiated share exchange agreement.  Pursuantloan amendment to extend the share exchange agreement,maturity on the existing mortgage on the DoubleTree by Hilton Philadelphia Airport with the existing lender, TD Bank, N.A. to extend the maturity date to April 29, 2024.

On March 15, 2024, the Company agreed to exchange 7,000 sharespaid a quarterly dividend (distribution) of the Company’s$0.50 per Series B Preferred Stock and 3,000 shares(and unit) to the preferred stockholders (and unitholders of the Company’sOperating Partnership) of record on February 29, 2024.

On March 15, 2024, the Company paid a quarterly dividend (distribution) of $0.492188 per Series C Preferred Stock together with all(and unit) to the preferred stockholders (and unitholders of the rightsOperating Partnership) of record on February 29, 2024.

On March 15, 2024, the Company paid a quarterly dividend (distribution) of $0.515625 per Series D Preferred Stock (and unit) to receive accrued and unpaid dividends on thosethe preferred shares, for 96,900 sharesstockholders (and unitholders of the Company’s common stock. We closed the transaction and issued the common stockOperating Partnership) of record on March 25, 2022.February 29, 2024.

F

 -

 38


F-35


SOTHERLY HOTELS INC.

SOTHERLY HOTELS LP

SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION

AS OF DECEMBER 31, 20212023

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

Initial Costs

 

 

Subsequent to Acquisition

 

 

Gross Amount At End of Year

 

 

Accumulated

 

 

 

 

 

 

Which

 

 

 

 

 

 

 

 

 

Building &

 

 

 

 

 

 

Building &

 

 

 

 

 

 

Building &

 

 

 

 

 

 

Depreciation

 

 

Date of

 

Date

 

Depreciation

Description

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

& Impairment

 

 

Construction

 

Acquired

 

is Computed

The DeSoto – Savannah, Georgia

$

32,149

 

 

$

600

 

 

$

13,562

 

 

$

813

 

 

$

20,398

 

 

$

1,413

 

 

$

33,960

 

 

$

35,373

 

 

$

(14,248

)

 

1968

 

2004

 

3-39 years

DoubleTree by Hilton Jacksonville Riverfront –

   Jacksonville, Florida

 

33,051

 

 

 

7,090

 

 

 

14,604

 

 

 

148

 

 

 

7,375

 

 

 

7,238

 

 

 

21,979

 

 

 

29,217

 

 

 

(9,549

)

 

1970

 

2005

 

3-39 years

DoubleTree by Hilton Laurel – Laurel, Maryland

 

8,175

 

 

 

900

 

 

 

9,443

 

 

 

71

 

 

 

5,784

 

 

 

971

 

 

 

15,227

 

 

 

16,198

 

 

 

(6,376

)

 

1985

 

2004

 

3-39 years

DoubleTree by Hilton Philadelphia Airport –

   Philadelphia, Pennsylvania

 

40,734

 

 

2100

 

 

 

22,031

 

 

 

399

 

 

 

7,099

 

 

 

2,499

 

 

 

29,130

 

 

 

31,629

 

 

 

(12,997

)

 

1972

 

2004

 

3-39 years

DoubleTree by Hilton Raleigh Brownstone –

   University – Raleigh, North Carolina

 

18,300

 

 

 

815

 

 

 

7,416

 

 

 

3,795

 

 

 

6,849

 

 

 

4,610

 

 

 

14,265

 

 

 

18,875

 

 

 

(7,455

)

 

1971

 

2004

 

3-39 years

DoubleTree Resort by Hilton Hollywood Beach - Hollywood

   Beach, Florida

 

54,254

 

 

 

22,865

 

 

 

67,660

 

 

 

634

 

 

 

8,612

 

 

 

23,499

 

 

 

76,272

 

 

 

99,771

 

 

 

(13,341

)

 

1972

 

2015

 

3-39 years

Georgian Terrace – Atlanta, Georgia

 

41,485

 

 

 

10,128

 

 

 

45,386

 

 

 

(1,251

)

 

 

6,521

 

 

 

8,877

 

 

 

51,907

 

 

 

60,784

 

 

 

(11,441

)

 

1911

 

2014

 

3-39 years

Hotel Alba Tampa, Tapestry Collection by Hilton – Tampa, Florida

 

17,383

 

 

 

4,153

 

 

 

9,670

 

 

 

1,773

 

 

 

25,985

 

 

 

5,926

 

 

 

35,655

 

 

 

41,581

 

 

 

(11,740

)

 

1973

 

2007

 

3-39 years

Hotel Ballast Wilmington, Tapestry Collection by Hilton – Wilmington,

   North Carolina

 

32,605

 

 

785

 

 

 

16,829

 

 

 

1,153

 

 

 

14,872

 

 

 

1,938

 

 

 

31,701

 

 

 

33,639

 

 

 

(15,134

)

 

1970

 

2004

 

3-39 years

Hyatt Centric Arlington - Arlington, Virginia

 

48,990

 

 

 

191

 

 

 

70,369

 

 

 

79

 

 

 

1,739

 

 

 

270

 

 

 

72,108

 

 

 

72,378

 

 

 

(7,146

)

 

 

 

2018

 

3-39 years

Sheraton Louisville Riverside – Jeffersonville, Indiana

 

10,947

 

 

782

 

 

 

6,891

 

 

 

407

 

 

 

14,959

 

 

 

1,189

 

 

 

21,850

 

 

 

23,039

 

 

 

(12,619

)

 

1972

 

2006

 

3-39 years

The Whitehall – Houston, Texas

 

14,552

 

 

 

7,374

 

 

 

22,185

 

 

 

164

 

 

 

7,187

 

 

 

7,538

 

 

 

29,372

 

 

 

36,910

 

 

 

(6,975

)

 

1963

 

2013

 

3-39 years

Hyde Resort & Residences

 

-

 

 

 

226

 

 

 

4,290

 

 

 

-

 

 

 

-

 

 

 

226

 

 

 

4,290

 

 

 

4,516

 

 

 

(541

)

 

2016

 

2017

 

3-39 years

Hyde Beach House Resort & Residences

 

-

 

 

 

-

 

 

 

5,710

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,710

 

 

 

5,710

 

 

 

(333

)

 

2019

 

2019

 

3-39 years

 

$

352,625

 

 

$

58,009

 

 

$

316,046

 

 

$

8,185

 

 

$

127,380

 

 

$

66,194

 

 

$

443,426

 

 

$

509,620

 

 

$

(129,895

)

 

 

 

 

 

 

(1)

For the year ending December 31, 2021, the aggregate cost of our real estate assets for federal income tax purposes was approximately $495.2 million.

F -

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

Initial Costs

 

 

Subsequent to Acquisition

 

 

Gross Amount At End of Year

 

 

Accumulated

 

 

 

 

 

 

Which

 

 

 

 

 

 

 

Building &

 

 

 

 

 

Building &

 

 

 

 

 

Building &

 

 

 

 

 

Depreciation

 

 

Date of

 

Date

 

Depreciation

Description

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

& Impairment

 

 

Construction

 

Acquired

 

is Computed

The DeSoto – Savannah, Georgia

$

30,249

 

 

$

600

 

 

$

13,562

 

 

$

948

 

 

$

23,725

 

 

$

1,548

 

 

$

37,287

 

 

$

38,835

 

 

$

(16,919

)

 

1968

 

2004

 

3-39 years

DoubleTree by Hilton Jacksonville
Riverfront – Jacksonville, Florida

 

31,750

 

 

 

7,090

 

 

 

14,604

 

 

 

546

 

 

 

8,095

 

 

 

7,636

 

 

 

22,699

 

 

 

30,335

 

 

 

(11,154

)

 

1970

 

2005

 

3-39 years

DoubleTree by Hilton Laurel – Laurel,
Maryland

 

10,000

 

 

 

900

 

 

 

9,443

 

 

 

71

 

 

 

6,029

 

 

 

971

 

 

 

15,472

 

 

 

16,443

 

 

 

(7,475

)

 

1985

 

2004

 

3-39 years

DoubleTree by Hilton Philadelphia
Airport – Philadelphia, Pennsylvania

 

38,915

 

 

 

2,100

 

 

 

22,031

 

 

 

454

 

 

 

7,814

 

 

 

2,554

 

 

 

29,845

 

 

 

32,399

 

 

 

(14,747

)

 

1972

 

2004

 

3-39 years

DoubleTree Resort by Hilton
Hollywood Beach - Hollywood
Beach, Florida

 

51,496

 

 

 

22,865

 

 

 

67,660

 

 

 

656

 

 

 

9,389

 

 

 

23,521

 

 

 

77,049

 

 

 

100,570

 

 

 

(18,048

)

 

1972

 

2015

 

3-39 years

Georgian Terrace – Atlanta, Georgia

 

39,455

 

 

 

10,128

 

 

 

45,386

 

 

 

(1,169

)

 

 

10,540

 

 

 

8,959

 

 

 

55,926

 

 

 

64,885

 

 

 

(14,739

)

 

1911

 

2014

 

3-39 years

Hotel Alba Tampa, Tapestry Collection
by Hilton – Tampa, Florida

 

24,269

 

 

 

4,153

 

 

 

9,670

 

 

 

1,897

 

 

 

26,055

 

 

 

6,050

 

 

 

35,725

 

 

 

41,775

 

 

 

(14,196

)

 

1973

 

2007

 

3-39 years

Hotel Ballast Wilmington,
Tapestry Collection by Hilton – Wilmington,
North Carolina

 

30,755

 

 

 

785

 

 

 

16,829

 

 

 

1,002

 

 

 

15,656

 

 

 

1,787

 

 

 

32,485

 

 

 

34,272

 

 

 

(17,500

)

 

1970

 

2004

 

3-39 years

Hyatt Centric Arlington - Arlington,
Virginia

 

46,455

 

 

 

191

 

 

 

70,369

 

 

 

78

 

 

 

2,166

 

 

 

269

 

 

 

72,535

 

 

 

72,804

 

 

 

(10,929

)

 

 

 

2018

 

3-39 years

The Whitehall – Houston, Texas

 

14,010

 

 

 

7,374

 

 

 

22,185

 

 

 

219

 

 

 

7,626

 

 

 

7,593

 

 

 

29,811

 

 

 

37,404

 

 

 

(16,360

)

 

1963

 

2013

 

3-39 years

Hyde Resort & Residences

 

-

 

 

 

226

 

 

 

4,290

 

 

 

-

 

 

 

-

 

 

 

226

 

 

 

4,290

 

 

 

4,516

 

 

 

(761

)

 

2016

 

2017

 

3-39 years

Hyde Beach House Resort &
Residences

 

-

 

 

 

-

 

 

 

5,710

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,710

 

 

 

5,710

 

 

 

(629

)

 

2019

 

2019

 

3-39 years

 

$

317,354

 

 

$

56,412

 

 

$

301,739

 

 

$

4,701

 

 

$

117,095

 

 

$

61,114

 

 

$

418,834

 

 

$

479,948

 

 

$

(143,457

)

 

 

 

 

 

 

 39


(1)
For the year ending December 31, 2023, the aggregate cost of our real estate assets for federal income tax purposes was approximately $470.3 million.

F-36


RECONCILIATION OF REAL ESTATE AND ACCUMULATED DEPRECIATION

RECONCILIATION OF REAL ESTATE

Balance at December 31, 2019

 

$

504,300

 

Acquisitions

 

 

 

Improvements

 

 

4,066

 

Disposal of Assets

 

 

(213

)

Balance at December 31, 2020

 

$

508,153

 

 

$

508,153

 

Acquisitions

 

 

 

 

 

 

Improvements

 

 

2,147

 

 

 

2,147

 

Disposal of Assets

 

 

(680

)

 

 

(680

)

Balance at December 31, 2021

 

$

509,620

 

 

$

509,620

 

Acquisitions

 

 

 

Improvements

 

 

6,916

 

Disposal of Assets

 

 

(42,883

)

Balance at December 31, 2022

 

$

473,653

 

Acquisitions

 

 

 

Improvements

 

 

6,863

 

Disposal of Assets

 

 

(568

)

Balance at December 31, 2023

 

$

479,948

 

RECONCILIATION OF ACCUMULATED DEPRECIATION

Balance at December 31, 2019

 

$

97,537

 

Current Expense

 

 

14,355

 

Impairment

 

 

 

Disposal of Assets

 

 

(134

)

Balance at December 31, 2020

 

$

111,758

 

Current Expense

 

 

14,474

 

Impairment

 

 

12,201

 

Disposal of Assets

 

 

(8,538

)

Balance at December 31, 2021

 

$

129,895

 

F -

Balance at December 31, 2020

 

$

111,758

 

Current Expense

 

 

14,474

 

Impairment

 

 

12,201

 

Disposal of Assets

 

 

(8,538

)

Balance at December 31, 2021

 

$

129,895

 

Current Expense

 

 

13,462

 

Impairment

 

 

 

Disposal of Assets

 

 

(13,046

)

Balance at December 31, 2022

 

$

130,311

 

Current Expense

 

 

13,586

 

Impairment

 

 

 

Disposal of Assets

 

 

(440

)

Balance at December 31, 2023

 

$

143,457

 

 40

F-37