Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.20549


F O R M10-K


[X]

 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2021


2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-36271


WATERSTONE FINANCIAL, INC.

(Exact name of registrant as specified in its charter)


Maryland

90-1026709

(State or other jurisdiction of incorporation or organization)

(I.R.S.  Employer Identification No.)

  

11200 W Plank Ct,, Wauwatosa,,  Wisconsin

53226

(Address of principal executive offices)

(Zip Code)


(414) (414) 761-1000

Registrant's telephone number, including area code:


Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

Common Stock, $0.01 Par Value

 

WSBF 

 

The NASDAQ Stock Market LLC


Securities registered pursuant to Section 12(g) of the Act:

NONE


Indicate by check mark whether the registrant is a well-known seasoned issuer (as defined in Rule 405 of the 1933 Act).

Yes     □           ☐            NoT


     ☒

Indicate by check mark whether the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the 1934 Act.

Yes                No    T

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YesT     ☒           No    

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files)

.       YesT     ☒           No    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller Reporting Company

Emerging growth company

      

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o


Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒


If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.  ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b).        Yes     ☐            No     ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 under the Exchange Act).


Yes     ☐            No     T

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant, computed by reference to the price at which the common equity was last sold on June 30, 20212022 as reported by the NASDAQ Global Select Market®, was approximately $495.7$387.4 million.


As of February 25, 2022, 24,230,96824, 2023, 22,058,568 shares of the Registrant’s Common Stock were issued and outstanding.


DOCUMENTS INCORPORATED BY REFERENCE

  

Part of Form 10-K Into Which

Document

 

Portions of Document are Incorporated

Proxy Statement for Annual Meeting of

 

Part III

Shareholders on May 17, 202216, 2023

 




WATERSTONE FINANCIAL, INC.


FORM 10-K ANNUAL REPORT TO THE SECURITIES AND EXCHANGE COMMISSION

 
TABLE OF CONTENTS
    
ITEM  PAGE
    
PART I   
    
1. 
1A. 
1B. 
2. 
3. 
4. 
    
PART II   
    
5. 
6. 
7. 
7A. 
8. 
9. 103
9A. 103
9B. 104
 9C.Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
  104
    
PART III   
    
10. 
11. 
12. 
13. 
14. 
    
PART IV   
    
15. 
16. 
  



PART 1


Item 1.Business


Forward-Looking Statements


This Annual Report on Form 10-K may contain or incorporate by reference various forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar expressions and verbs in the future tense. These forward-looking statements include, but are not limited to:


 

Statements of our goals, intentions and expectations;

Statements regarding our business plans, prospects, growth and operating strategies;

Statements regarding the quality of our loan and investment portfolio;

Estimates of our risks and future costs and benefits.


These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.


The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements.


 

general economic conditions, either nationally or in our market area, including employment prospects, that are different than expected;

the effect of any pandemic; including COVID-19;

competition among depository and other financial institutions;

inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues or reduce the fair value of financial instruments or reduce the origination levels in our lending business, or increase the level of defaults, losses or prepayments on loans we have made and make whether held in portfolio or sold in the secondary markets;

adverse changes in the securities or secondary mortgage markets;

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board;

our ability to manage market risk, credit risk and operational risk in the current economic conditions;

our ability to enter new markets successfully and capitalize on growth opportunities;

our ability to successfully integrate acquired entities;

decreased demand for our products and services;

changes in tax policies or assessment policies;

changes in consumer demand, spending, borrowing and savings habits;

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

our ability to retain key employees;

cyber attacks, computer viruses and other technological risks that may breach the security of our websites or other systems to obtain unauthorized access to confidential information and destroy data or disable our systems;

technological changes that may be more difficult or expensive than expected;

the ability of third-party providers to perform their obligations to us;

the effect of any pandemic; including COVID-19;
 

the effects of federal government shutdown;

the effects of any national or international war, conflict, or act of terrorism;
 

the ability of the U.S. Government to manage federal debt limits;

significant increases in our loan losses; and

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.


See also the factors regarding future operations discussed in "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" below.


Waterstone Financial, Inc.


Waterstone Financial, Inc., a Maryland corporation (“New Waterstone”), was organized in 2013.  Upon completion of the mutual-to-stock conversion of Lamplighter Financial, MHC in 2014, New Waterstone became the holding company of WaterStone Bank SSB and succeeded to all of the business and operations of Waterstone Financial, Inc., a Federal corporation (“Waterstone-Federal”) and each of Waterstone-Federal and Lamplighter Financial, MHC ceased to exist.  In this report, we refer to WaterStone Bank SSB, our wholly owned subsidiary, both before and after the reorganization, as “WaterStone Bank” or the “Bank.”


Waterstone Financial, Inc. and its subsidiaries, including WaterStone Bank, are referred to herein as the “Company,” “Waterstone Financial,” or “we.”


The Company maintains a website at www.wsbonline.com. We make available through that website, free of charge, copies of our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, amendments to those reports and proxy materials as soon as is reasonably practical after the Company electronically files those materials with, or furnishes them to, the Securities and Exchange Commission. You may access those reports by following the links under “Investor Relations” at the Company’s website. Information on this website is not and should not be considered a part of this document.


Waterstone Financial’s executive offices are located at 11200 West Plank Court, Wauwatosa, Wisconsin 53226, and its telephone number at this address is (414) 761-1000.

- 2 -

- 3 -



BUSINESS OF WATERSTONE BANK


General


WaterStone Bank is a community bank that has served the banking needs of its customers since 1921. WaterStone Bank also has an active mortgage banking subsidiary, Waterstone Mortgage Corporation,Corporation, which had 6178 offices in 2326 states as of December 31, 2021.


2022.

WaterStone Bank conducts its community banking business from 14 banking offices located in Milwaukee, Washington and Waukesha counties, Wisconsin. WaterStone Bank’s principal lending activity is originating one- to four-family, multi-family residential, and commercial real estate loans for retention in its portfolio. At December 31, 2021,2022, such loans comprised 24.92%31.09%, 44.62%44.90%, and 20.79%17.41%, respectively, of WaterStone Bank’s loan portfolio. WaterStone Bank also offers home equity loans and lines of credit, construction and land loans, commercial business loans, and consumer loans. WaterStone Bank funds its loan production primarily with retail deposits and Federal Home Loan Bank advances. Our deposit offerings include certificates of deposit, money market savings accounts, transaction deposit accounts, noninterest bearing demand accounts and individual retirement accounts. Our investment securities portfolio is comprised principally of mortgage-backed securities, collateralized mortgage obligations, government-sponsored enterprise bonds, private-label enterprise bonds, municipal obligations, and other debt securities.


WaterStone Bank is subject to comprehensive regulation and examination by the Wisconsin Department of Financial Institutions (the "WDFI") and the Federal Deposit Insurance Corporation (the "FDIC").


WaterStone Bank’s executive offices are located at 11200 West Plank Court, Wauwatosa, Wisconsin 53226, and its telephone number is (414) 761-1000.  Its website address is www.wsbonline.com. Information on this website is not and should not be considered a part of this document.


WaterStone Bank’s mortgage banking operations are conducted through its wholly-owned subsidiary, Waterstone Mortgage Corporation.  Waterstone Mortgage Corporation originates single-family residential real estate loans for sale into the secondary market.  Waterstone Mortgage Corporation utilizes lines of credit provided by WaterStone Bank as a primary source of funds, and also utilizes a line of credit with another financial institution as needed.  On a consolidated basis, Waterstone Mortgage Corporation originated $4.20$2.76 billion in mortgage loans held for sale during the year ended December 31, 2021,2022, which excludes the loans originated from Waterstone Mortgage Corporation and purchased by WaterStone Bank.


Subsidiary Activities


Waterstone Financial currently has one wholly-owned subsidiary, WaterStone Bank, which in turn has three wholly-owned subsidiaries. Wauwatosa Investments, Inc., which holds and manages our investment portfolio, is located and incorporated in Nevada. Waterstone Mortgage Corporation is a mortgage banking business incorporated in Wisconsin. Main Street Real Estate Holdings, LLC is a Wisconsin limited liability corporation and previously owned WaterStone Bank office facilities and held WaterStone Bank office facility leases.


Wauwatosa Investments, Inc.Established in 1998, Wauwatosa Investments, Inc. operates in Nevada as WaterStone Bank’s investment subsidiary.  This wholly-owned subsidiary owns and manages the majority of the consolidated investment portfolio.  It has its own board of directors currently comprised of its President, the WaterStone Bank Chief Financial Officer, Treasury Officer and the Chairman of Waterstone Financial’s board of directors.


Waterstone Mortgage Corporation.Acquired in 2006, Waterstone Mortgage Corporation is a mortgage banking business with offices in 2326 states.  It has its own board of directors currently comprised of its President, its Chief Financial Officer, its Chief Operating Officer, the WaterStone Bank Chief Executive Officer, President, Chief Financial Officer and Chief Credit Officer.


Main Street Real Estate Holdings, LLC.  Established in 2002, Main Street Real Estate Holdings, LLC was established to acquire and hold WaterStone Bank office and retail facilities, both owned and leased.  Main Street Real Estate Holdings, LLC currently conducts real estate broker activities limited to real estate owned.


Market Area


WaterStone Bank.WaterStone Bank’s market area is broadly defined as the Milwaukee, Wisconsin metropolitan market, which is geographically located in the southeast corner of the state.  WaterStone Bank’s primary market area is Milwaukee and Waukesha counties and the five surrounding counties of Ozaukee, Washington, Jefferson, Walworth and Racine. We have nine branch offices in Milwaukee County, four branch offices in Waukesha County and one branch office in Washington County.  At June 30, 20212022 (the latest date for which information was publicly available), 49.1%49.0% of deposits in the State of Wisconsin were located in the seven-county Milwaukee metropolitan market and 42.0%42.4% of deposits in the State of Wisconsin were located in the three counties in which the Bank has a branch office.


WaterStone Bank’s primary market area for deposits includes the communities in which we maintain our banking office locations. Our primary lending market area is broader than our primary deposit market area and includes all of the primary market area noted above but extends further west to the Madison, Wisconsin market and further north to the Appleton and Green Bay, Wisconsin markets.


Waterstone Mortgage Corporation.As of December 31, 2021,2022, Waterstone Mortgage Corporation had 1113 offices in Florida, nine offices in New Mexico, nine offices in Florida, seven offices in each of Virginia and Wisconsin, five offices in Texas, four offices in Maryland, three offices in each of Arizona, Colorado, Illinois, Oklahoma, and Texas,Pennsylvania, two offices in each of Idaho, Minnesota, Ohio,Colorado, Michigan, New Hampshire, South Carolina, and Pennsylvania,Tennessee, and one office in each of Alabama, Arkansas, California, Georgia,Delaware, Idaho, Indiana, Iowa, Maryland, Michigan,Kansas, Kentucky, Minnesota, Missouri, New Hampshire, Tennessee,Jersey, North Dakota, and Virginia.

Rhode Island.

- 43 -


WaterStone Bank.WaterStone Bank faces competition within our market area both in making real estate loans and attracting deposits. The Milwaukee-Waukesha metropolitan statistical area has a high concentration of financial institutions, including large commercial banks, community banks and credit unions. As of June 30, 2021,2022, based on the FDIC annual Summary of Deposits Report, we had the 10th largest market share in our metropolitan statistical area out of 46 financial institutions, representing 1.5%1.4% of all deposits.


Our competition for loans and deposits comes principally from commercial banks, savings institutions, mortgage banking firms and credit unions. We face additional competition for deposits from money market funds, brokerage firms, and mutual funds. Some of our competitors offer products and services that we do not offer, such as trust services and private banking.


Our primary focus is to build and develop profitable consumer and commercial customer relationships while maintaining our role as a community bank.


Waterstone Mortgage Corporation.Waterstone Mortgage Corporation faces competition for originating loans both directly within the markets in which it operates and from entities that provide services throughout the United States through internet services.  Waterstone Mortgage Corporation’s competition comes principally from other mortgage banking firms, as well as from commercial banks, savings institutions and credit unions.


Lending Activities


The scope of the discussion included under “Lending Activities” is limited to lending operations related to loans originated for investment.  A discussion of the lending activities related to loans originated for sale is included under “Mortgage Banking Activities.Activity.


Historically, our principal lending activity has been originating mortgage loans for the purchase or refinancing of residential and commercial real estate. Generally, we retain the loans that we originate, which we refer to as loans originated for investment. One- to four-family residential mortgage loans represented $$300.5$469.6 million, or 24.9%31.1%, of our total loan portfolio at December 31, 2021.2022.  Multi-family residential mortgage loans represented $$538.0$678.0 million, or 44.6%44.9%, of our total loan portfolio at December 31, 2021.2022.  Commercial real estate loans represented $$250.7$263.0 million, or 20.8%17.4%, of our total loan portfolio at December 31, 2021.2022. We also offer construction and land loans, home equity lines of credit and commercial loans.  At December 31, 2021,2022, commercial business loans, home equity loans, and construction and land loans totaled $$22.3$24.9 million, $$11.0$11.5 million and $$82.6$62.5 million, respectively.


The largest exposure to one borrower or group of related borrowers was $40.1$43.8 million in the multi-family category.  The borrower represented a total of 3.3%2.9% of the total loan portfolio as of December 31, 2021.


2022.

Loan Portfolio Composition.The following table sets forth the composition of our loan portfolio in dollar amounts and as a percentage of the total portfolio at the dates indicated.


   At December 31, 
  2021  2020  2019  2018  2017 
    Amount  Percent  Amount  Percent  Amount  Percent  Amount  Percent  Amount  Percent 
    (Dollars in Thousands) 
Mortgage loans:                              
Residential real estate:                              
One- to four-family $$300,523   24.92% $$426,792   31.04% $$480,280   34.60% $$489,979   35.53% $$439,597   34.03%
Multi-family  537,956   44.62%  571,948   41.59%  584,859   42.14%  597,087   43.29%  578,440   44.77%
Home equity  11,012   0.91%  14,820   1.08%  18,071   1.30%  19,956   1.45%  21,124   1.64%
Construction and land  82,588   6.85%  77,080   5.61%  37,033   2.67%  13,361   0.97%  19,859   1.54%
Commercial real estate  250,676   20.79%  238,375   17.33%  236,703   17.05%  225,522   16.35%  195,842   15.16%
Commercial loans  22,298   1.85%  45,386   3.30%  30,253   2.18%  32,810   2.38%  36,697   2.84%
Consumer  732   0.06%  736   0.05%  832   0.06%  433   0.03%  255   0.02%
                                         
Total loans  1,205,785   100.00%  1,375,137   100.00%  1,388,031   100.00%  1,379,148   100.00%  1,291,814   100.00%
                                         
Allowance for loan losses  (15,778)      (18,823)      (12,387)      (13,249)      (14,077)    
                                         
Loans, net $$1,190,007      $$1,356,314      $$1,375,644      $$1,365,899      $$1,277,737     

  

At December 31,

 
  

2022

  

2021

  

2020

 
  

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

 
  

(Dollars in Thousands)

 

Mortgage loans:

                        

Residential real estate:

                        

One- to four-family

 $469,567   31.09% $300,523   24.92% $426,792   31.04%

Multi-family

  677,981   44.90%  537,956   44.62%  571,948   41.59%

Home equity

  11,455   0.76%  11,012   0.91%  14,820   1.08%

Construction and land

  62,494   4.14%  82,588   6.85%  77,080   5.61%

Commercial real estate

  262,973   17.41%  250,676   20.79%  238,375   17.33%

Commercial loans

  24,934   1.65%  22,298   1.85%  45,386   3.30%

Consumer

  774   0.05%  732   0.06%  736   0.05%

Total

  1,510,178   100.00%  1,205,785   100.00%  1,375,137   100.00%
                         

Allowance for credit losses ("ACL") - loans (1)

  (17,757)      (15,778)      (18,823)    
                         

Loans, net

 $1,492,421      $1,190,007      $1,356,314     

(1) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amounts presented are calculated under the prior accounting standard. 

- 54 -

Loan Portfolio Maturities and Yields.The following table summarizes the final maturities of our loan portfolio at December 31, 2021.2022. Maturities are based upon the final contractual payment dates and do not reflect the impact of prepayments and scheduled monthly payments that will occur.


 One- to four-family  Multi-family  Home Equity  Construction and Land 
Maturing in the year ended    Weighted     Weighted     Weighted     Weighted 
 December 31, Amount  Average Rate  Amount  Average Rate  Amount  Average Rate  Amount  Average Rate 
  (Dollars in Thousands) 
One year or less $$20,287   3.98% $$38,526   4.09% $$1,083   4.99% $$25,350   2.64%
More than one year through five years  39,207   4.45%  284,727   3.72%  5,665   4.96%  24,228   3.37%
More than five years through 15 years  73,753   4.59%  213,175   3.42%  4,223   3.77%  33,010   3.99%
More than 15 years  167,276   4.02%  1,528   4.25%  41   4.88%  -   0.00%
Total $$300,523   4.21% $$537,956   3.63% $$11,012   4.50% $$82,588   3.40%
                                 
                                 
  Commercial Real Estate  Commercial  Consumer  Total 
Maturing the year ended     Weighted      Weighted      Weighted      Weighted 
 December 31, Amount  Average Rate  Amount  Average Rate  Amount  Average Rate  Amount  Average Rate 
  (Dollars in Thousands) 
One year or less $$24,807   4.35% $$6,018   3.84% $$725   7.98% $$116,796   3.83%
More than one year through five years  132,844   4.11%  6,517   3.39%  7   7.69%  493,195   3.88%
More than five years through 15 years  93,025   3.54%  3,904   4.28%  -   0.00%  421,090   3.61%
More than 15 years  -   0.00%  5,859   6.74%  -   0.00%  174,704   4.11%
Total $$250,676   3.92% $$22,298   4.55% $$732   7.97% $$1,205,785   3.81%

  

On- to four-family

  

Multi family

  

Home Equity

  

Construction and Land

 
      

Weighted

      

Weighted

      

Weighted

      

Weighted

 

Maturity period as of

     

Average

      

Average

      

Average

      

Average

 

December 31, 2022

 

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

 
  

(Dollars in Thousands)

 

One year or less

 $12,485   3.68% $17,242   4.36% $1,212   6.44% $568   5.99%

More than one year through five years

  50,726   4.68%  433,847   4.02%  6,149   6.81%  25,940   5.54%

More than five years through 15 years

  66,478   4.97%  225,422   4.89%  4,055   4.69%  35,986   3.90%

More than 15 years

  339,878   4.75%  1,470   4.01%  39   5.13%  -   0.00%

Total

 $469,567   4.74% $677,981   4.32% $11,455   6.01% $62,494   4.60%

  

Commercial Real Estate

  

Commercial Business

  

Consumer

  

Total

 
      

Weighted

      

Weighted

      

Weighted

      

Weighted

 

Maturity period as of

     

Average

      

Average

      

Average

      

Average

 

December 31, 2022

 

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

 
  

(Dollars in Thousands)

 

One year or less

 $27,745   4.34% $4,926   6.94% $774   7.98% $64,952   4.51%

More than one year through five years

  160,154   4.56%  11,903   5.03%  -   0.00%  688,719   4.29%

More than five years through 15 years

  75,074   4.30%  8,105   5.91%  -   0.00%  415,120   4.73%

More than 15 years

  -   -   -   -   -   0.00%  341,387   4.74%

Total

 $262,973   4.46% $24,934   5.70% $774   7.98% $1,510,178   4.52%

The following table sets forth the scheduled repayments of fixed and adjustable rate loans at December 31, 20212022 that are contractually due after December 31, 2022.


   Due After December 31, 2022 
    Fixed  Adjustable  Total 
    (In Thousands) 
Mortgage loans         
Real estate loans:       
One- to four-family $$23,557  $$256,679  $$280,236 
Multi-family  237,081   262,349   499,430 
Home equity  1,959   7,970   9,929 
Construction and land  31,204   26,034   57,238 
Commercial  152,336   73,533   225,869 
Commercial  13,864   2,416   16,280 
Consumer  7   -   7 
Total loans $$460,008  $$628,981  $$1,088,989 

2023.

  

Due After December 31, 2023

 
  

Fixed

  

Adjustable

  

Total

 
  

(In Thousands)

 

Mortgage loans:

            

Residential real estate:

            

One- to four-family

 $41,378  $415,704  $457,082 

Multi-family

  425,144   235,595   660,739 

Home equity

  1,369   8,874   10,243 

Construction and land

  41,347   20,579   61,926 

Commercial real estate

  167,676   67,552   235,228 

Commercial loans

  18,079   1,929   20,008 

Consumer

  -   -   - 

Total loans

 $694,993  $750,233  $1,445,226 

One- to Four-Family Residential Mortgage Loans.  One- to four-family residential mortgage loans totaled $$300.5$469.6 million, or 24.9%31.1% of total loans at December 31, 2021.2022.  Our one- to four-family residential mortgage loans have fixed or adjustable rates.  Our single family adjustable-rate mortgage loans generally provide for maximum annual rate adjustments of 200 basis points, with a lifetime maximum adjustment of 600 basis points.  Our adjustable-rate mortgage loans typically amortize over terms of up to 30 years, and are indexed to either the 12-month LIBOR rate.SOFR rate or the 12-month LIBOR.  Single family adjustable rate mortgage loans are originated at both our community banking segment and our mortgage banking segment. We do not offer and have never offered residential mortgage loans specifically designed for borrowers with sub-prime credit scores, including Alt-A and negative amortization loans.


Adjustable rate mortgage loans can decrease the interest rate risk associated with changes in market interest rates by periodically repricing, but involve other risks because, as interest rates increase, the loan payments by the borrower increase, thus increasing the potential for default by the borrower. At the same time, the marketability of the underlying collateral may be adversely affected by higher interest rates. Upward adjustment of the contractual interest rate is also limited by the maximum periodic and lifetime interest rate adjustments permitted by our loan documents and, therefore, the effectiveness of adjustable rate mortgage loans in decreasing the risk associated with changes in interest rates may be limited during periods of rapidly rising interest rates. Moreover, during periods of rapidly declining interest rates the interest income received from the adjustable rate loans can be significantly reduced, thereby adversely affecting interest income.

- 65 -



All residential mortgage loans that we originate include “due-on-sale” clauses, which give us the right to declare a loan immediately due and payable in the event that, among other things, the borrower sells or otherwise transfers the real property subject to the mortgage and the loan is not repaid.  We also require homeowner’s insurance and where circumstances warrant, flood insurance, on properties securing real estate loans.  The average one- to four-family first mortgage loan balance was approximately $210,000$276,000 on December 31, 2021,2022, and the largest outstanding balance on that date was $6.0$5.9 million, which is a consolidation loan that is collateralized by 86 single family properties.  A total of 56.2%37.1% of our one- to four-family loans are collateralized by properties in the state of Wisconsin.


Multi-familyReal Estate Loans.Multi-family loans totaled $$538.0$678.0 million, or 44.6%44.9% of total loans at December 31, 2021.2022. These loans are generally secured by properties located in our primary market area. Our multi-family real estate underwriting policies generally provide that such real estate loans may be made in amounts of up to 80% of the appraised value of the property provided the loan complies with our current loans-to-one borrower limit. Multi-family real estate loans are offered with interest rates that are fixed for periods of up to five years or are variable and either adjust based on a market index or at our discretion. Contractual maturities do not exceed 10 years while principal and interest payments are typically based on a 30-year amortization period. In reaching a decision whether to make a multi-family real estate loan, we consider gross revenues and the net operating income of the property, the borrower’s expertise and credit history, global cash flows, and the appraised value of the underlying property. We will also consider the terms and conditions of the leases and the credit quality of the tenants. We generally require that the properties securing these real estate loans have debt service coverage ratios (the ratio of earnings before interest, income taxes, depreciation and amortization divided by interest expense and current maturities of long term debt) of at least 1.15 times. Generally, multi-family loans made to corporations, partnerships and other business entities require personal guarantees from the principals and by the owners of 20% or more of the borrower.


A multi-family borrower’s financial information is monitored on an ongoing basis by requiring periodic financial statement updates, payment history reviews and periodic face-to-face meetings with the borrower.  We generally require borrowers with aggregate outstanding balances exceeding $1.0 million to provide updated financial statements and federal tax returns annually.  These requirements also apply to most guarantors on these loans.  We also require borrowers with rental investment property to provide an annual report of income and expenses for the property, including a tenant list and copies of leases, as applicable.  The average outstanding multi-family mortgage loan balance was approximately $1.1$1.4 million on December 31, 2021,2022, with the largest outstanding balance at $11.5$16.7 million.


Loans secured by multi-family real estate generally involve larger principal amounts than owner-occupied, one- to four-family residential mortgage loans. Because payments on loans secured by multi-family propertiesoften depend on the successful operation or management of the properties, repayment of such loans may be affected by adverse conditions in the real estate market or the economy.


Home Equity Loans and Lines of Credit. We also offer home equity loans and home equity lines of credit, both of which are secured by owner-occupied and non-owner occupied one- to four-family residences.  At December 31, 2021,2022, outstanding home equity loans and equity lines of credit totaled $$11.0$11.5 million, or 0.9%0.8% of total loans outstanding.  At December 31, 2021,2022, the unadvanced portion of home equity lines of credit totaled $12.0$9.5 million.  The underwriting standards utilized for home equity loans and home equity lines of credit include a determination of the applicant’s credit history, an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan, and the value of the collateral securing the loan.  Home equity loans are offered with adjustable rates of interest and with terms up to seven years.  The loan-to-value ratio for our home equity loans and our lines of credit is generally limited to 90% when combined with the first security lien, if applicable.  Our home equity lines of credit have ten-year terms and adjustable rates of interest, subject to a contractual floor, which are indexed to the prime rate, as reported in The Wall Street Journal.  Interest rates on home equity lines of credit are generally limited to a maximum rate of 18%.  The average outstanding home equity loan balance was approximately $41,000$47,000 at December 31, 2021,2022, with the largest outstanding balance at that date of $291,000.


$334,000.

Construction and Land Loans.  We originate construction loans for the acquisition of land and the construction of single-family residences, multi-family residences, and commercial real estate buildings.  At December 31, 2021,2022, construction and land loans totaled $$82.6$62.5 million, or 6.9%4.1% of total loans.   A total of $50.3$48.5 million had yet to be advanced as of December 31, 2021.


2022.

Our construction mortgage loans generally provide for the payment of interest only during the construction phase, which is typically up to nine months for single-family residences although our policy is to consider construction periods as long as three years for multi-family residences and commercial buildings. At the end of the construction phase, the construction loan converts to a longer-term mortgage loan upon stabilization. Construction loans can be made with a maximum loan-to-value ratio of 90%, provided that the borrower obtains private mortgage insurance if the owner-occupied residential loan balance exceeds 80% of the lesser of the appraised value or acquisition cost of the secured property. The average outstanding construction loan balance totaled approximately $3.8$4.3 million on December 31, 2021,2022, with the largest outstanding balance at $11.1$15.3 million.  The average outstanding land loan balance was approximately $150,000$169,000 on December 31, 2021,2022, and the largest outstanding balance on that date was $627,000.


$604,000.

Before making a commitment to fund a construction loan, we require an appraisal of the property by an independent licensed appraiser. We also review and inspect each property before disbursement of funds during the term of the construction loan. Loan proceeds are disbursed after inspection based on either the percentage of completion method or the actual cost of the completed work.


Construction financing is generally considered to involve a higher degree of credit risk than longer-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost is inaccurate, we may be required to advance funds beyond the amount originally committed in order to protect the value of the property. Additionally, if the estimate of value is inaccurate, we may be confronted with a project, when completed, with a value that is insufficient to ensure full repayment of the loan.

- 76 -



Commercial Real Estate Loans.Commercial real estate loans totaled $$250.7$263.0 million at December 31, 2021,2022, or 20.8%17.4% of total loans, and are made up of loans secured by office and retail buildings, industrial buildings, churches, restaurants, other retail properties and mixed use properties. These loans are generally secured by property located in our primary market area. Our commercial real estate underwriting policies provide that such real estate loans may be made in amounts of up to 80% of the appraised value of the property. Commercial real estate loans are offered with interest rates that are fixed up to five years or are variable and either adjust based on a market index or at our discretion. Contractual maturities do not exceed 10 years while principal and interest payments are typically based on a 20 to 25-year amortization period. In reaching a decision whether to make a commercial real estate loan, we consider gross revenues and the net operating income of the property, the borrower’s expertise and credit history, business and global cash flow, and the appraised value of the underlying property. In addition, we will also consider the terms and conditions of the leases and the credit quality of the tenants, if applicable. We generally require that the properties securing these real estate loans have debt service coverage ratios (the ratio of earnings before interest, income taxes, depreciation and amortization divided by interest expense and current maturities of long term debt) of at least 1.15 times. Environmental surveys are required for commercial real estate loans when environmental risks are identified. Generally, commercial real estate loans made to corporations, partnerships and other business entities require personal guarantees by the principals and by the owners of 20% or more of the borrower.


A commercial real estate borrower’s financial information is monitored on an ongoing basis by requiring periodic financial statement updates, payment history reviews and periodic face-to-face meetings with the borrower.  We generally require borrowers with aggregate outstanding balances exceeding $1.0 million to provide annual updated financial statements and federal tax returns.  These requirements also apply to all guarantors on these loans.  We also require borrowers to provide an annual report of income and expenses for the property, including a tenant list and copies of leases, as applicable.  The average commercial real estate loan in our portfolio at December 31, 20212022 was approximately $946,000,$960,000, and the largest outstanding balance at that date was $12.7$16.1 million.


Commercial Loans.Commercial loans totaled $$22.3$24.9 million at December 31, 2021,2022, or 1.85%1.7%% of total loans, and are made up of loans secured by accounts receivable, inventory, equipment and real estate. Included in commercial loans are the Paycheck Protection Program (PPP) loans, which totaled $1.8 million at December 31, 2021.


As a qualified SBA lender, we were automatically authorized to originate PPP loans.  PPP loans have: (a) an interest rate of 1.0%, (b) a five-year loan term to maturity for loans made on or after June 5, 2020 (loans made prior to June 5, 2020 have a two-year term, however borrowers and lenders may mutually agree to extend the maturity for such loans to five years); and (c) principal and interest payments deferred for six months from the date of disbursement.  The SBA will guarantee 100% of the PPP loans made to eligible borrowers.  The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP.

Our commercial loans are generally made to borrowers that are located in our primary market area.  Working capital lines of credit are granted for the purpose of carrying inventory and accounts receivable or purchasing equipment.  These lines require that certain collateral levels must be maintained and are monitored on a monthly or quarterly basis.  Working capital lines of credit are short-term loans of 12 months or less with variable interest rates.  At December 31, 2021,2022, the unadvanced portion of working capital lines of credit totaled $17.9$17.4 million.  Outstanding balances fluctuate up to the maximum commitment amount based on fluctuations in the balance of the underlying collateral.  Personal property loans secured by equipment are considered commercial business loans and are generally made for terms of up to 84 months and for up to 80% of the value of the underlying collateral.  Interest rates on equipment loans may be either fixed or variable.  Commercial business loans are generally variable rate loans with initial fixed rate periods of up to five years.


A commercial business borrower’s financial information is monitored on an ongoing basis by requiring periodic financial statement updates, usually quarterly, payment history reviews and periodic face-to-face meetings with the borrower. Excluding the PPP loan balance, theThe average outstanding commercial loan at December 31, 20212022 was $248,000$367,000 and the largest outstanding balance on that date was $5.9$7.1 million.


Origination and Servicing of Loans.  All loans originated for investment are underwritten pursuant to internally developed policies and procedures.  While we generally underwrite owner-occupied residential mortgage loans to Freddie Mac and Fannie Mae standards, due to several unique characteristics, our loans originated prior to 2008 do not conform to the secondary market standards.  The unique features of these loans include interest payments in advance of the month in which they are earned and discretionary rate adjustments that are not tied to an independent index.


Exclusive of our mortgage banking operations, we retain in our portfolio all of the loans that we originate. At December 31, 2021,2022, WaterStone Bank was not servicing any loan it originated and subsequently sold to unrelated third parties. Loan servicing includes collecting and remitting loan payments, accounting for principal and interest, contacting delinquent mortgagors, supervising foreclosures and property dispositions in the event of unremedied defaults, making certain insurance and tax payments on behalf of the borrowers and generally administering the loans.

- 87 -



Loan Approval Procedures and Authority.  WaterStone Bank’s lending activities follow written, non-discriminatory, underwriting standards and loan origination procedures established by WaterStone Bank’s board of directors. The loan approval process is intended to assess the borrower’s ability to repay the loan, the viability of the loan and the adequacy of the value of the property that will secure the loan, if applicable. To assess the borrower’s ability to repay, we review the employment and credit history and information on the historical and projected income and expenses of borrowers. Loan officers, with concurrence from independent credit officers and underwriters, are authorized to approve and close any loan that qualifies under WaterStone Bank underwriting guidelines within the following lending limits:


Any secured mortgage loan up to $500,000 for a borrower with total outstanding loans from us of less than $1.0 million that is independently underwritten can be approved by the Chief Credit Officer or select lending personnel.

Any secured mortgage loan up to $1.0 million can be approved jointly the Chief Executive Officer.

Any secured mortgage loan ranging from $500,001 to $3.0 million or any new loan to a borrower with outstanding loans from us exceeding $1.0 million must be approved by the Officer Loan Committee.

Any non-real estate loan up to $250,000 for a borrower with total outstanding loans from us of less than $250,000 that is independently underwritten can be approved by select lending personnel.

Any non-real estate loan up to $500,000 for a borrower with total outstanding loans from us of less than $500,000 that is independently underwritten can be approved by the Chief Executive Officer or Business Banking Manager.

Any non-real estate loan ranging from $500,001 to $3.0 million or any new non-real estate loan to a borrower with outstanding loans exceeding $500,000 must be approved by the Officer Loan Committee.

Any new loan over $3.0 million must be approved by the Officer Loan Committee and the board of directors prior to closing. Any new loan to a borrower with outstanding loans from us exceeding $10.0 million must be reviewed by the board of directors.


Asset Quality


When a loan becomes more than 30 days delinquent, WaterStone Bank sends a letter advising the borrower of the delinquency.  The borrower is given a specific date by which delinquent payments must be made or by which they must contact WaterStone Bank to make arrangements to bring the loan current over a longer period of time.  If the borrower fails to bring the loan current within the specified time period or to make arrangements to cure the delinquency over a longer period of time, the matter is referred to legal counsel and foreclosure or other collection proceedings are considered.


All loans are reviewed on a regular basis, and loans are placed on non-accrual status when they become 90 or more days delinquent. When loans are placed on non-accrual status, unpaid accrued interest is reversed, and further income is recognized only to the extent received when collection of the remaining principal balance is reasonably assured.


Non-Performing Assets.Non-performing assets consist of non-accrual loans and other real estate owned.  Loans are generally placed on non-accrual status when contractually past due 90 days or more as to interest or principal payments.  Additionally, whenever management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on loans, management may place such loans on non-accrual status immediately, rather than waiting until the loan becomes 90 days past due. At the time a loan is placed on non-accrual status, previously accrued and uncollected interest on such loans is reversed and additional income is recorded only to the extent that payments are received and the collection of principal is reasonably assured.  Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

- 98 -



The table below sets forth the amounts and categories of our non-accrual loans and real estate owned at the dates indicated.


   At December 31, 
  2021  2020  2019  2018  2017 
    (Dollars in Thousands) 
Non-accrual loans:               
Residential               
One- to four-family $$5,420  $$5,072  $$5,985  $$4,902  $$4,677 
Multi-family  128   341   667   1,309   1,007 
Home equity  26   63   70   201   107 
Construction and land  -   43   -   -   - 
Commercial real estate  -   41   303   125   251 
Commercial  -   -   -   18   26 
Consumer  -   -   -   -   - 
Total non-accrual loans  5,574   5,560   7,025   6,555   6,068 
                     
Real estate owned                    
One- to four-family  -   -   46   163   1,330 
Multi-family  -   -   -   -   - 
Construction and land  148   322   1,256   3,327   4,582 
Commercial real estate  -   -   -   300   300 
Total real estate owned  148   322   1,302   3,790   6,212 
Valuation allowance at end of period  -   -   (554)  (1,638)  (1,654)
Total real estate owned, net  148   322   748   2,152   4,558 
                     
Total non-performing assets $$5,722  $$5,882  $$7,773  $$8,707  $$10,626 
                     
Total non-accrual loans to total loans, net  0.46%  0.40%  0.51%  0.48%  0.47%
Total non-accrual loans to total assets  0.25%  0.25%  0.35%  0.34%  0.34%
Total non-performing assets to total assets  0.26%  0.27%  0.39%  0.45%  0.59%

  

At December 31,

 
  

2022

  

2021

  

2020

 
  

(Dollars in Thousands)

 

Non-accrual loans:

            

Residential

            

One- to four-family

 $4,209  $5,420  $5,072 

Multi family

  -   128   341 

Home equity

  98   26   63 

Construction and land

  -   -   43 

Commercial real estate

  -   -   41 

Commercial

  -   -   - 

Consumer

  -   -   - 

Total non-accrual loans

  4,307   5,574   5,560 
             

Real estate owned

            

One- to four-family

  -   -   - 

Multi family

  -   -   - 

Construction and land

  145   148   322 

Commercial real estate

  -   -   - 

Total real estate owned

  145   148   322 

Valuation allowance at end of period

  -   -   - 

Total real estate owned, net

  145   148   322 

Total nonperforming assets

 $4,452  $5,722  $5,882 
             

Total non-accrual loans to total loans, net

  0.29%  0.46%  0.40%

Total non-accrual loans to total assets

  0.21%  0.25%  0.25%

Total nonperforming assets to total assets

  0.22%  0.26%  0.27%

All loans that meet or exceed 90 days with respect to past due principal and interest are recognized as non-accrual. Troubled debt restructurings which are still on non-accrual status either due to being past due 90 days or greater, or which have not yet performed under the modified terms for a reasonable period of time, are included in the table above. In addition, loans which are past due less than 90 days are evaluated to determine the likelihood of collectability given other credit risk factors such as early stage delinquency, the nature of the collateral or the results of a borrower fiscal review. When the collection of all contractual principal and interest is determined to be unlikely, the loan is moved to non-accrual status and an updated appraisal of the underlying collateral is ordered. This process generally takes place between 60 and 90 days past contractual due dates. Upon determining the updated estimated value of the collateral, a loan loss provision is recorded to establish a specific reserve to the extent that the outstanding principal balance exceeds the updated estimated net realizable value of the collateral. When a loan is determined to be uncollectible, generally coinciding with the initiation of foreclosure action, the specific reserve is reviewed for adequacy, adjusted if necessary, and charged-off.


The following table sets forth activity in our non-accrual loans for the years indicated.


 At and for the Year Ended December 31, 
  2021  2020  2019  2018  2017 
  (Dollars in Thousands) 
                
Balance at beginning of year $$5,560  $$7,025  $$6,555  $$6,068  $$9,857 
Additions  3,374   3,356   3,716   3,147   3,149 
Transfers to real estate owned  -   (637)  (1,052)  (545)  (2,171)
Charge-offs  (12)  (11)  (31)  (6)  (766)
Returned to accrual status  (1,792)  (2,501)  (650)  (777)  (2,716)
Principal paydowns  (1,556)  (1,672)  (1,513)  (1,332)  (1,285)
Balance at end of year $$5,574  $$5,560  $$7,025  $$6,555  $$6,068 


  

At and for the Year Ended December 31,

 
  

2022

  

2021

  

2020

 
  

(Dollars in Thousands)

 
             

Balance at beginning of period

 $5,574  $5,560  $7,025 

Additions

  3,306   3,374   3,356 

Transfers to real estate owned

  -   -   (637)

Charge-offs

  -   (12)  (11)

Returned to accrual status

  (1,394)  (1,792)  (2,501)

Principal paydowns and other

  (3,179)  (1,556)  (1,672)

Balance at end of period

 $4,307  $5,574  $5,560 

- 109 -

Total non-accrual loans increaseddecreased by $14,000$1.3 million to $$5.6$4.3 million as of December 31, 20212022 compared to $5.6 million as of December 31, 2020.2021.  The ratio of non-accrual loans to total loans receivable was 0.29% at December 31, 2022 compared to 0.46% at December 31, 2021 compared to 0.40% at December 31, 2020.2021.  During the year ended December 31, 2021,2022, no loans were transferred to real estate owned $$12,000 in loan principal wasor were charged off, $$1.6$3.2 million in principal payments were received and $$1.8$1.4 million in loans were returned to accrual status. Offsetting this activity, $$3.4$3.3 million in loans were placed on non-accrual status during the year ended December 31, 2021.


2022.

Of the $$5.6$4.3 million in total non-accrual loans as of December 31, 2021, $4.22022, $2.6 million in loans have been specifically reviewed to assess whether a specific valuation allowance is necessary.  A specific valuation allowance is established for an amount equal to the impairment when the carrying value of the loan exceeds the present value of expected future cash flows, discounted at the loan’s original effective interest rate or the fair value of the underlying collateral with an adjustment made for costs to dispose of the asset.  Based upon these specific reviews, a total of $30,000 in partial charge-offs have been recorded with respect to these loans as of December 31, 2021.2022. Partially charged-off loans measured for impairment based upon net realizable collateral value are maintained in a “non-performing” status and are disclosed as impaired loans.  There were no specific reserve as of December 31, 2021.2022.  The remaining $1.4$1.7 million of non-accrual loans were reviewed on an aggregate basis and $210,000 in general valuation allowance was deemed necessary related to those loans as of December 31, 2021.  The $210,000 in general valuation allowance is based upon a migration analysis performed with respect to similar non-accrual loans in prior periods.


2022.  

The outstanding principal balance of our five largest non-accrual loans as of December 31, 20212022 totaled $3.5$2.4 million, which represents 62.7%55.7% of total non-accrual loans as of that date.  These five loans did not have any charge-offs or require any specific valuation allowances as of December 31, 2021.


2022.

Interest payments received are treated as interest income on a cash basis as long as the remaining book value of the loan (i.e., after charge-off of all identified losses) is deemed to be fully collectible. If the remaining book value is not deemed to be fully collectible, all payments received are applied to unpaid principal. Determination as to the ultimate collectability of the remaining book value is supported by an updated credit department evaluation of the borrower's financial condition and prospects for repayment, including consideration of the borrower's sustained historical repayment performance and other relevant factors.


There were no accruing loans past due 90 days or more during the years ended December 31, 20212022 or 2019. There was one accruing loan with a balance of $586,000 past due 90 days or more during the year ended  December 31, 2020.  The Company received full payment shortly after December 31, 2020.


2021. 

Troubled Debt Restructurings.The following table summarizes troubled debt restructurings by the Company’s internal risk rating.


  At December 31, 
  2021  2020  2019  2018  2017 
  (Dollars in Thousands) 
Troubled debt restructurings               
Substandard $$3,989  $$9,249  $$4,018  $$4,256  $$5,035 
Watch  -   2,320   -   2,476   47 
Total troubled debt restructurings $$3,989  $$11,569  $$4,018  $$6,732  $$5,082 

  

December 31,

 
  

2022

  

2021

  

2020

 
  

(Dollars in Thousands)

 

Troubled debt restructurings

            

Substandard

 $936  $3,989  $9,249 

Watch

  -   -   2,320 

Total troubled debt restructurings

 $936  $3,989  $11,569 

Troubled debt restructurings totaled $$4.0$936,000 at December 31, 2022, compared to $4.0 million at December 31, 2021, compared to $$11.6 million at December 31, 2020.2021. At December 31, 2021,2022, all of the troubled debt restructurings were performing in accordance with their restructured terms. All troubled debt restructurings are considered to be impaired and are risk rated as either substandard or watch and are included in the internal risk rating tables disclosed in the notes to the consolidated financial statements. Specific reserves have been established to the extent that the collateral-based impairment analyses indicate that a collateral shortfall exists or to the extent that a discounted cash flow analysis results in an impairment.


Under the Coronavirus Aid, Relief, and Economic Security ("CARES Act"), loans less than 30 days past due as of December 31, 2019 and COVID-19 modifications are considered current. A financial institution suspended the requirements under accounting principles generally accepted in the United States ("GAAP") for loan modifications related to COVID-19 that would otherwise be categorized as a troubled debt restructuring (“TDR”).  This includes a suspension of the requirement to determine impairment of these modifications for accounting purposes.  In keeping with regulatory guidance to work with borrowers during this unprecedented situation, the Company has executed a payment deferral program for our lending clients that are adversely affected by the pandemic. The Company held approximately $3.3 million in loans, representing 0.3% of the total loan portfolio as of December 31, 2021, which had been modified as either a deferment of principal or principal and interest since the beginning of the pandemic. Of the $3.3 million in loans, $405,000 qualify as modifications under the CARES Act. The remaining $2.9 million is composed of three loan relationships that are classified as troubled debt restructurings.

Our troubled debt restructurings are short-term modifications.  Typical initial restructured terms include six to twelve months of principal forbearance, a reduction in interest rate or both.  Restructured terms do not include a reduction of the outstanding principal balance unless mandated by a bankruptcy court. Troubled debt restructuring terms may be renewed or further modified at the end of the initial term for an additional period if performance has been acceptable and the short-term borrower difficulty persists.

- 1110 -



Information with respect to the accrual status of our troubled debt restructurings is provided in the following table.


 At December 31, 
  2021  2020 
  Accruing  Non-accruing  Accruing  Non-accruing 
  (In Thousands) 
             
One- to four-family $$-  $$1,670  $$2,733  $$532 
Commercial real estate  1,222   -   7,207   - 
Commercial  1,097   -   1,097   - 
  $$2,319  $$1,670  $$11,037  $$532 

The following table sets forth activity in our troubled debt restructurings for the years indicated.

 At or for the Year Ended December 31, 
  2021  2020 
  Accruing  Non-accruing  Accruing  Non-accruing 
  (In Thousands) 
Balance at beginning of year $$11,037  $$532  $$3,018  $$1,000 
Additions  -   1,299   8,032   - 
Change in accrual status  -   -   -   - 
Charge-offs  -   -   -   - 
Returned to contractual/market terms  (5,985)  (130)  -   (318)
Transferred to real estate owned  -   -   -   - 
Principal paydowns  (2,733)  (31)  (13)  (150)
Balance at end of period $$2,319  $$1,670  $$11,037  $$532 

  

At December 31,

 
  

2022

  

2021

 
  

Accruing

  

Non-accruing

  

Accruing

  

Non-accruing

 
  

(In Thousands)

 
                 

One- to four-family

 $-  $936  $-  $1,670 

Commercial real estate

  -   -   1,222   - 

Commercial

  -   -   1,097   - 
  $-  $936  $2,319  $1,670 

Interest payments received on non-accrual troubled debt restructurings are treated as interest income on a cash basis as long as the remaining book value of the loan (i.e., after charge-off of all identified losses) is deemed to be fully collectible. If the remaining book value is not deemed to be fully collectible, all payments received are applied to unpaid principal. Determination as to the ultimate collectability of the remaining book value is supported by an updated credit department evaluation of the borrower's financial condition and prospects for repayment, including consideration of the borrower's sustained historical repayment performance and other relevant factors.


If a restructured loan is current in all respects and a minimum of six consecutive restructured payments have been received, it can be considered for return to accrual status.  After a restructured loan that is current in all respects reverts to contractual/market terms, if a credit department review indicates no evidence of elevated market risk, the loan is removed from the troubled debt restructuring classification. The restructured loan will be classified as a troubled debt restructuring for at least the calendar year after the modification even after returning to a contractual/market rate and accrual status.


Loan Delinquency.The following table summarizes loan delinquency in total dollars and as a percentage of the total loan portfolio:


  At December 31, 
  2021  2020 
   (Dollars in Thousands) 
       
Loans past due less than 90 days $$2,694  $$3,938 
Loans past due 90 days or more  4,368   3,958 
Total loans past due $$7,062  $$7,896 
         
Total loans past due to total loans receivable  0.59%  0.57%

  

At December 31,

 
  

2022

  

2021

 
  

(Dollars in Thousands)

 
         

Loans past due less than 90 days

 $2,578  $2,694 

Loans past due 90 days or more

  3,683   4,368 

Total loans past due

 $6,261  $7,062 
         

Total loans past due to total loans receivable

  0.41%  0.59%

Past due loans decreased by $834,000,$801,000, or 10.6%11.3%, to $6.3 million at December 31, 2022 from $7.1 million at December 31, 2021 from $7.9 million at December 31, 2020.2021.  Loans past due less than 90 days decreased by $1.2 million$116,000 during the year ended December 31, 2021.2022.  The decrease was primarily due to a $1.3 million decrease in one- to four-family loans during the year ended December 31, 2021.2022. Loans past due 90 days or more increased $410,000.decreased $685,000. The increasedecrease in loans past due 90 days or more was primarily due to an increasea decrease in the one-to four-family loans of $684,000 during the year ended December 31, 2021.

2022.

- 1211 -



Potential Problem Loans.We define potential problem loans as substandard loans which are still accruing interest.  We do not necessarily expect to realize losses on potential problem loans, but we recognize potential problem loans carry a higher probability of default and require additional attention by management.  The aggregate principal amounts of potential problem loans as of December 31, 2022 and 2021 and 2020 were $7.9$5.5 million and $9.6$7.9 million, respectively.  Management believes it has established an adequate allowance for probable loan losses as appropriate under generally accepted accounting principles.


Real Estate Owned.Total real estate owned decreased by $174,000 towas $145,000 at December 31, 2022, and $148,000 at December 31, 2021, compared to $322,000 at December 31, 2020.2021.  During the year ended December 31, 2021, no loans were transferred from loans to real estate owned upon completion of foreclosure. During the same period, sales of real estate owned totaled $172,000. There was $2,000 in other activity applied to the balance2022 and no writedowns during the year ended December 31, 2021.


2021, there was no significant activity.

New appraisals received on real estate owned and collateral dependent impaired loans are based upon an "as is value" assumption.  During the period of time in which we are awaiting receipt of an updated appraisal, loans evaluated for impairment based upon collateral value are measured by the following:


● Applying an updated adjustment factor to an existing appraisal;

● Confirming that the physical condition of the real estate has not significantly changed since the last valuation date;

● Comparing the estimated current value of the collateral to that of updated sales values experienced on similar collateral;

● Comparing the estimated current value of the collateral to that of updated values seen on current appraisals of similar collateral; and

● Comparing the estimated current value to that of updated listed sales prices on our real estate owned and that of similar properties (not owned by the Company).

Applying an updated adjustment factor to an existing appraisal;

Confirming that the physical condition of the real estate has not significantly changed since the last valuation date;

Comparing the estimated current value of the collateral to that of updated sales values experienced on similar collateral;

Comparing the estimated current value of the collateral to that of updated values seen on current appraisals of similar collateral; and

Comparing the estimated current value to that of updated listed sales prices on our real estate owned and that of similar properties (not owned by the Company).

We owned one property at December 31, 2021, compared to two properties as of2022, December 31, 20202021, and five properties at December 31, 2019.2020.  Habitable real estate owned is managed with the intent of attracting a lessee to generate revenue. Foreclosed properties are transferred to real estate owned at estimated net realizable value, with charge-offs, if any, charged to the allowance for loan losses upon transfer to real estate owned.  The fair value is primarily based upon updated appraisals in addition to an analysis of current real estate market conditions.

- 12 -

Allowance for LoanCredit Losses


We establish valuation allowances on loans that are deemed to be impaired. A loan is considered impaired when, based on current information and events, it is probable that we will not be able to collect all amounts due according to the contractual terms of the loan agreement. A valuation allowance is established for an amount equal to the impairment when the carrying amount of the loan exceeds the present value of the expected future cash flows, discounted at the loan’s original effective interest rate or the fair value of the underlying collateral.

We also establish valuation allowances based on an evaluation of the various risk components that are inherent in the loan portfolio. The risk components that are evaluated include past loan loss experience; the level of non-performing and classified assets; current economic conditions; volume, growth, and composition of the loan portfolio; adverse situations that may affect the borrower’s ability to repay; the estimated value of any underlying collateral; regulatory guidance; and other relevant factors. The allowance is increased by provisions charged to earnings and recoveries of previously charged-off loans and reduced by charge-offs. The appropriateness of the allowance for loan losses is reviewed and approved quarterly by the WaterStone Bank board of directors. The allowance reflects management’s best estimate of the amount needed to provide for the probable loss on impaired loans and other inherent losses in the loan portfolio, and is based on a risk model developed and implemented by management and approved by the WaterStone Bank board of directors.

Actual results could differ from this estimate, and future additions to the allowance may be necessary based on unforeseen changes in loan quality and economic conditions. In addition, the Federal Deposit Insurance Corporation and the WDFI, as an integral part of their examination process, periodically review WaterStone Bank’s allowance for loan losses. Such regulators have the authority to require WaterStone Bank to recognize additions to the allowance based on their judgments of information available to them at the time of their review or examination.

Any loan that is 90 or more days past due is placed on non-accrual and classified as a non-performing loan. A loan is classified as impaired when it is probable that we will be unable to collect all amounts due in accordance with the terms of the loan agreement. Non-performing loans are then evaluated and accounted for in accordance with generally accepted accounting principles.
- 13 -


The following table sets forth activity in our allowance for loancredit losses - loans for the years indicated.


    At or for the Year 
     Ended December 31, 
  2021  2020  2019  2018  2017 
     (Dollars in Thousands) 
                
Balance at beginning of year $$18,823  $$12,387  $$13,249  $$14,077  $$16,029 
Provision (credit) for loan losses  (3,990)  6,340   (900)  (1,060)  (1,166)
Charge-offs:                    
Mortgage loans                    
One- to four-family  151   82   125   69   1,364 
Multi-family  -   5   3   14   92 
Home equity  -   13   44   1   - 
Construction and land  13   8   -   -   14 
Commercial real estate  10   -   2   -   7 
Consumer  18   10   5   -   - 
Commercial  -   -   -   -   - 
Total charge-offs  192   118   179   84   1,477 
Recoveries:                    
   Mortgage loans                    
One- to four-family  949   148   135   159   293 
Multi-family  116   21   30   89   208 
Home equity  16   27   27   26   26 
Construction and land  52   2   -   40   162 
Commercial real estate  4   16   25   2   1 
Consumer  -   -   -   -   1 
Commercial  -   -   -   -   - 
Total recoveries  1,137   214   217   316   691 
                     
Net (recoveries) charge-offs  (945)  (96)  (38)  (232)  786 
Allowance at end of year $$15,778  $$18,823  $$12,387  $$13,249  $$14,077 
                     
Ratios:                    
Allowance for loan losses to non-accrual loans at end of year  283.06%  338.54%  176.33%  202.12%  231.99%
Allowance for loan losses to loans outstanding at end of year  1.31%  1.37%  0.89%  0.96%  1.09%
Net (recoveries) charge-offs to average loans:                    
Mortgage                    
One- to four-family  (0.05)%  0.00%  0.00%  0.00%  0.06%
Multi family  (0.01)%  0.00%  0.00%  0.00%  (0.01)%
Home equity  (0.03)%  (0.02)%  0.02%  (0.03)%  (0.03)%
Construction and land  (0.01)%  0.00%  0.00%  (0.06)%  (0.19)%
Commercial real estate  0.00%  0.00%  0.00%  0.00%  0.00%
Consumer  0.61%  0.32%  0.20%  0.00%  (0.09)%
Commercial  0.00%  0.00%  0.00%  0.00%  0.00%
Net (recoveries) charge-offs to average loans outstanding  (0.07%)  (0.01%)  0.00%  (0.02%)  0.06%

  

At or for the Year Ended December 31,

 
  

2022

  

2021

  

2020

 
  

(Dollars in Thousands)

 
             

Balance at beginning of period

 $15,778  $18,823  $12,387 

Adoption of CECL (1)

  430   -   - 

Provision (credit) for credit losses - loans

  1,030   (3,990)  6,340 

Charge-offs:

            

Mortgage

            

One- to four-family

  304   151   82 

Multi family

  -   -   5 

Home Equity

  -   -   13 

Commercial real estate

  -   13   8 

Construction and land

  -   10   - 

Consumer

  16   18   10 

Commercial

  -   -   - 

Total charge-offs

  320   192   118 

Recoveries:

            

Mortgage

            

One- to four-family

  78   949   148 

Multi family

  727   116   21 

Home Equity

  18   16   27 

Commercial real estate

  3   52   2 

Construction and land

  13   4   16 

Consumer

  -   -   - 

Commercial

  -   -   - 

Total recoveries

  839   1,137   214 

Net recoveries

  (519)  (945)  (96)

Allowance at end of period

 $17,757  $15,778  $18,823 
             

Ratios:

            

Allowance for credit losses to non-accrual loans at end of period (1)

  412.28%  283.06%  338.54%

Allowance for credit losses to loans receivable at end of period (1)

  1.18%  1.31%  1.37%

Net (recoveries) charge-offs to average loans:

            

Mortgage

            

One- to four-family

  0.06%  (0.05%)  (0.00%)

Multi family

  (0.12%)  (0.01%)  (0.00%)

Home Equity

  (0.16%)  (0.03%)  (0.02%)

Construction and land

  (0.00%)  (0.01%)  0.00%

Commercial real estate

  (0.01%)  0.00%  (0.00%)

Consumer

  2.12%  0.61%  0.32%

Commercial

  0.00%  0.00%  0.00%

Net (recoveries) charge-offs to average loans outstanding

  (0.04%)  (0.07%)  (0.01%)

(1) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amounts presented are calculated under the prior accounting standard. 

The allowance for credit losses - 14 -



Allocationloans increased $2.0 million to $17.8 million at December 31, 2022 from $15.8 million at December 31, 2021. The increase resulted from the CECL model adoption on January 1, 2022 along with loan growth throughout the year.  The CECL calculation resulted in an opening balance adjustment of Allowance for Loan Losses.  The following table sets forth$430,000 to increase the allowance for loancredit losses allocated by loan category,along with a $1.0 million provision for credit losses - loans during the total loan balances by category,during year. Additionally, net recoveries totaled $519,000 for the year ended December 31, 2022. With the adoption of CECL, estimated recoveries may be accounted for within the calculation and do not impact the percentprovision for credit losses line item when cash is received. 

We had net recoveries of $519,000, or 0.04% of average loans annualized, for the year ended December 31, 2022, compared to net recoveries of $945,000 or 0.07% of average loans annualized, for the year ended December 31, 2021. Of the $519,000 in each category to total loans atnet recoveries during the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrictyear ended December 31, 2022, the usemajority of the allowanceactivity related to absorb losses in otherloans secured by multi-family loan categories.


   At December 31, 
  2021  2020  2019 
    Allowance for Loan Losses  % of Loans in Category to Total Loans  % of Allowance in Category to Total Allowance  Allowance for Loan Losses  % of Loans in Category to Total Loans  % of Allowance in Category to Total Allowance  Allowance for Loan Losses  % of Loans in Category to Total Loans  % of Allowance in Category to Total Allowance 
    (Dollars in Thousands) 
Real Estate:                           
Residential                           
One- to four-family $$3,963   24.92%  25.12% $$5,459   31.04%  29.00% $$4,907   34.60%  39.62%
Multi-family  5,398   44.62%  34.21%  5,600   41.59%  29.75%  4,138   42.14%  33.41%
Home equity  89   0.91%  0.56%  194   1.08%  1.03%  201   1.30%  1.62%
Construction and land  1,386   6.85%  8.78%  1,755   5.61%  9.32%  610   2.67%  4.92%
Commercial real estate  4,482   20.79%  28.41%  5,138   17.33%  27.30%  2,145   17.05%  17.32%
Commercial  427   1.85%  2.71%  642   3.30%  3.41%  372   2.18%  3.00%
Consumer  33   0.06%  0.21%  35   0.05%  0.19%  14   0.06%  0.11%
Total allowance for loan losses $$15,778   100.00%  100.00% $$18,823   100.00%  100.00% $$12,387   100.00%  100.00%


   At December 31, 
  2018  2017 
    Allowance for Loan Losses  % of Loans in Category to Total Loans  % of Allowance in Category to Total Allowance  Allowance for Loan Losses  % of Loans in Category to Total Loans  % of Allowance in Category to Total Allowance 
    (Dollars In Thousands) 
Real Estate:                  
Residential                  
One- to four-family $$5,742   35.53%  43.33% $$5,794   34.03%  41.16%
Multi-family  4,153   43.29%  31.35%  4,431   44.77%  31.48%
Home equity  325   1.45%  2.45%  356   1.64%  2.53%
Construction and land  400   0.97%  3.02%  949   1.54%  6.74%
Commercial real estate  2,126   16.35%  16.05%  1,881   15.16%  13.36%
Commercial  483   2.38%  3.65%  656   2.84%  4.66%
Consumer  20   0.03%  0.15%  10   0.02%  0.07%
Total allowance for loan losses $$13,249   100.00%  100.00% $$14,077   100.00%  100.00%


All impaired loans meeting the criteria established by management are evaluated individually, based primarily on the value of the collateral securing each loan and the ability of the borrowers to repay according to the terms of the loans, or based upon an analysis of the present value of the expected future cash flows under the original contract terms as compared to the modified terms in the case of certain troubled debt restructurings.  Specific loss allowances are established as required by this analysis.  At least once each quarter, management evaluates the appropriateness of the balance of the allowance for loan losses based on several factors, some of which are not loan specific, but are reflective of the inherent losses in the loan portfolio.  This process includes, but is not limited to, a periodic review of loan collectability in light of historical experience, the nature and volume of loan activity, conditions that may affect the ability of the borrower to repay, underlying value of collateral and economic conditions in our immediate market area.  All loans for which a specific loss review is not required are segregated by loan type and a loss allowance is established by using loss experience data and management’s judgment concerning other matters it considers significant including trends in non-performing loan balances, impaired loan balances, classified asset balances and the current economic environment.  The allowance is allocated to each category of loans based on the results of the above analysis.

Our underwriting policies and procedures emphasize that credit decisions must rely on both the credit quality of the borrower and the estimated value of the underlying collateral.  Credit quality is assured only when the estimated value of the collateral is objectively determined and is not subject to significant fluctuation.


The allowance for loancredit losses - loans has been determined in accordance with GAAP. We are responsible for the timely and periodic determination of the amount of the allowance required. Any future provisions for loan losses will continue to be based upon our assessment of the overall loan portfolio and the underlying collateral, trends in non-performing loans, current economic conditions and other relevant factors. To the best

Allocation of Allowance for inCredit Losses - Loans.The following table sets forth the allowance for credit losses allocated by loan losses.

category, the total loan balances by category, and the percent of loans in each category to total loans at the dates indicated. The allowance for credit losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.

  

At December 31,

 
  

2022

  

2021

  

2020

 
  

Allowance for Credit Losses - Loans (1)

  

% of Loans in Category to Total Loans

  

% of Allowance in Category to Total Allowance

  

Allowance for Loan Losses - Loans (1)

  

% of Loans in Category to Total Loans

  

% of Allowance in Category to Total Allowance

  

Allowance for Loan Losses - Loans (1)

  

% of Loans in Category to Total Loans

  

% of Allowance in Category to Total Allowance

 
  

(Dollars in Thousands)

 

Real estate:

                                    

Residential

                                    

One- to four-family

 $4,743   31.09%  26.71% $3,963   24.92%  25.12% $5,459   31.04%  29.00%

Multi family

  7,975   44.90%  44.91%  5,398   44.62%  34.21%  5,600   41.59%  29.75%

Home equity

  174   0.76%  0.98%  89   0.91%  0.56%  194   1.08%  1.03%

Construction and land

  1,352   4.14%  7.61%  1,386   6.85%  8.78%  1,755   5.61%  9.32%

Commercial real estate

  3,199   17.41%  18.02%  4,482   20.79%  28.41%  5,138   17.33%  27.30%

Commercial

  267   1.65%  1.50%  427   1.85%  2.71%  642   3.30%  3.41%

Consumer

  47   0.05%  0.26%  33   0.06%  0.21%  35   0.05%  0.19%

Total allowance for credit losses - loans (1)

 $17,757   100.00%  100.00% $15,778   100.00%  100.00% $18,823   100.00%  100.00%

(1) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amounts presented are calculated under the prior accounting standard. 

Our underwriting policies and procedures emphasize that credit decisions must rely on both the credit quality of the borrower and the estimated value of the underlying collateral.  Credit quality is assured only when the estimated value of the collateral is objectively determined and is not subject to significant fluctuation.

The allowance for credit losses - loans has been determined in accordance with GAAP. We are responsible for the timely and periodic determination of the amount of the allowance required. Any future provisions for loan losses will continue to be based upon our assessment of the overall loan portfolio and the underlying collateral, trends in non-performing loans, current economic conditions and other relevant factors. 

- 1514 -



The establishment of the amount of the loancredit loss allowance inherently involves judgments by management as to the appropriateness of the allowance, which ultimately may or may not be correct. Higher than anticipated rates of loan default would likely result in a need to increase provisions in future years.


At December 31, 2021,2022, the allowance for loancredit losses - loans was $$15.8$17.8 million, compared to $$18.8$15.8 million at December 31, 2020.2021.  As of December 31, 2021,2022, the allowance for loancredit losses to total loans receivable was 1.31%1.18% and  283.06%412.28% of non-performing loans, compared to 1.37%1.31%, and 338.54%283.06%, respectively at December 31, 2020.2021.  The decrease in the allowance for loancredit losses during the year ended December 31, 20212022 reflects an improvement in certain economic factors, decreasing the required allowance related to the loans collectively reviewed. The overall decrease was related to each of the one- to four-family, multi family, home equity, construction and land, commercial real estate, consumer, and commercial categories. See Note 3 of the notes to the consolidated financial statements for further discussion on the allowance for loan losses.


Net recoveries totaled $945,000, or 0.07% of average loans for the year ended December 31, 2021, compared to net recoveries $96,000, or 0.01% of average loans for the year ended December 31, 2020.  The $849,000 increase in net recoveries was primarily the result of an increase in net recoveries in the one- to four-family and multi family categories. Net recoveries related to loans secured by one- to four-family residential loans increased $732,000, to $798,000 in net recoveries for year ended December 31, 2021, as compared to net recoveries of $66,000 for the year ended December 31, 2020.  Net recoveries related to loans secured by multi family loans increased $100,000, to net recoveries of $116,000 for year ended December 31, 2021, as compared to net recoveries of $16,000 for the year ended December 31, 2020.

credit losses - loans.

Mortgage Banking Activity


In addition to the lending activities previously discussed, we also originate single-family residential mortgage loans for sale in the secondary market through Waterstone Mortgage Corporation.  Waterstone Mortgage Corporation originated, including loans sold to WaterStone Bank, $4.23$2.76 billion in mortgage loans held for sale during the year ended December 31, 2021,2022, which was a volume decrease of $201.7 million,$1.47 billion, or 4.6%34.6%, from the $4.43$4.23 billion originated during the year ended December 31, 2020.2021.  The decrease in loan production volume was driven by a $433.6$986.3 million, or 25.2%76.6%, decrease in refinance products as mortgage rates increased from the prior year. Mortgage purchase products increased $231.9decreased $478.8 million, or 8.6%16.3%, due to an increasedincrease in mortgage rates year-over-year and the decline in affordable housing demand.inventories. Total mortgage banking income decreased $39.1$93.5 million, or 16.5%47.3%, to $104.1 million during the year ended December 31, 2022 compared to $197.6 million during the year ended December 31, 2021 compared to $236.7 million during the year ended December 31, 2020.2021. The decrease in mortgage banking noninterest income was related to a 4.6%34.6% decrease in volume and an 11.6%18.3% decrease in gross margin on loans originated and sold for the year ended December 31, 20212022 compared to December 31, 2020.2021.  Gross margin on those loans originated and sold is the ratio of mortgage banking income (excluding the change in interest rate lock fair value) divided by total loan originations.  We sell loans on both a servicing-released and a servicing retained basis. Waterstone Mortgage Corporation has contracted with a third party to service the loans for which we retain servicing.


Our gross margin can be affected by the mix of both loan type (conventional loans versus governmental) and loan purpose (purchase versus refinance).  Conventional loans include loans that conform to Fannie Mae and Freddie Mac standards, whereas governmental loans are those loans guaranteed by the federal government, such as a Federal Housing Authority or U.S. Department of Agriculture loan.  Loans originated for the purchase of a residential property, which generally yield a higher margin than loans originated for refinancing existing loans, comprised 89.1% of total originations during the year ended December 31, 2022, compared to 69.5% of total originations during the year ended December 31, 2021, compared to 61.1% of total originations during the year ended December 31, 2020.2021.  The mix of loan type trended towards more conventionalgovernmental loans and less governmentalconventional loans comprising 76.6%29.3% and 23.6%70.7% of all loan originations, respectively, during the year ended December 31, 2021,2022, compared to 75.8%23.4% and 24.2%76.6% of all loan originations, respectively, during the year ended December 31, 2020.


2021.

Investment Activities


Wauwatosa Investments, Inc. is WaterStone Bank’s investment subsidiary headquartered in the State of Nevada.Wauwatosa Investments, Inc. manages the back office function for WaterStone Bank’s investment portfolio. Our Chief Financial Officer and Treasury Officer are responsible for executing purchases and sales in accordance with our investment policy and monitoring the investment activities of Wauwatosa Investments, Inc. The investment policy is reviewed annually by management and changes to the policy are recommended to and subject to the approval of WaterStone Bank's board of directors. Authority to make investments under the approved investment policy guidelines is delegated by the board to designated employees. While general investment strategies are developed and authorized by management, the execution of specific actions rests with the Chief Financial Officer and Treasury Officer who may act jointly in performing security trades. The Chief Financial Officer and Treasury Officer are responsible for ensuring that the guidelines and requirements included in the investment policy are followed and that all securities are considered prudent for investment. The Chief Financial Officer and the Treasury Officer are authorized to execute investment transactions (purchases and sales) without the prior approval of the board provided they are within the scope of the established investment policy.


Our investment policy requires that all securities transactions be conducted in a safe and sound manner. Investment decisions are based upon a thorough analysis of each security instrument to determine its quality, inherent risks, fit within our overall asset/liability management objectives, effect on our risk-based capital measurement and prospects for yield and/or appreciation.


Consistent with our overall business and asset/liability management strategy, which focuses on sustaining adequate levels of core earnings, our investment portfolio is comprised primarily of securities that are classified as available for sale.  During the years ended December 31, 2022, 2021, 2020, and 2019,2020, no investment securities were sold.

- 1615 -



Available for Sale Portfolio


Mortgage-backed Securities and Collateralized Mortgage Obligations.  We purchase mortgage-backed securities and collateralized mortgage obligations guaranteed by Fannie Mae, Freddie Mac and Ginnie Mae.  We invest in mortgage-backed securities, collateralized mortgage obligations, and private-label mortgage-backed securities to achieve positive interest rate spreads with minimal administrative expense, and to lower our credit risk.  We regularly monitor the credit quality of this portfolio.


Mortgage-backed securities, collateralized mortgage obligations, and private-label mortgage-backed securities are created by the pooling of mortgages and the issuance of a security.  These securities typically represent a participation interest in a pool of single-family or multi-family mortgages, although we focus our investments on mortgage related securities backed by one- to four-family mortgages.  The issuers of such securities pool and resell the participation interests in the form of securities to investors such as WaterStone Bank, and in the case of government agency sponsored issues, guarantee the payment of principal and interest to investors.  Mortgage-backed securities, collateralized mortgage obligations, and private-label mortgage-backed securities generally yield less than the loans that underlie such securities because of the cost of payment guarantees, if any, and credit enhancements.  These fixed-rate securities are usually more liquid than individual mortgage loans.


At December 31, 2021,2022, mortgage-backed securities totaled $19.5$13.3 million. The mortgage-backed securities portfolio had a weighted average yield of 2.34%2.48% and a weighted average remaining life of 6.39.7 years at December 31, 2021.2022. The estimated fair value of our mortgage-backed securities portfolio at December 31, 20212022 was $355,000 greater$1.8 million less than the amortized cost of $19.1$15.1 million. Mortgage-backed securities valued at $430,000$259,000 were pledged as collateral for mortgage banking activities as of December 31, 2021.2022. Investments in mortgage-backed securities involve a risk that actual prepayments may differ from estimated prepayments over the life of the security, which may require adjustments to the amortization of any premium or accretion of any discount relating to such instruments, thereby changing the net yield on such securities. There is also reinvestment risk associated with the cash flows from such securities or if such securities are redeemed by the issuer. In addition, the fair value of such securities may be adversely affected in a rising interest rate environment, particularly since all of our mortgage-backed securities have a fixed rate of interest. The relatively short weighted average remaining life of our mortgage-backed security portfolio mitigates our potential risk of loss in a rising interest rate environment.


At December 31, 2021,2022, collateralized mortgage obligations totaled $99.3$124.8 million. At December 31, 2021,2022, the collateralized mortgage obligations portfolio consisted entirely of securities backed by government sponsored enterprises or U.S. Government agencies.  The collateralized mortgage obligations portfolio had a weighted average yield of 1.54%2.06% and a weighted average remaining life of 3.56.0 years at December 31, 2021.2022. The estimated fair value of our collateralized mortgage obligations portfolio at December 31, 20212022 was $1.2$21.0 million less than the amortized cost of $100.5$145.7 million. Investments in collateralized mortgage obligations involve a risk that actual prepayments may differ from estimated prepayments over the life of the security, which may require adjustments to the amortization of any premium or accretion of any discount relating to such instruments, thereby changing the net yield on such securities. There is also reinvestment risk associated with the cash flows from such securities or if such securities are redeemed by the issuer. In addition, the fair value of such securities may be adversely affected in a rising interest rate environment, particularly since all of our collateralized mortgage obligations have a fixed rate of interest. The relatively short weighted average remaining life of our collateralized mortgage obligation portfolio mitigates our potential risk of loss in a rising interest rate environment.


Private-Label Mortgage-backed Securities.At December 31, 2021,2022, private-label mortgage-backed securities totaled $2.9$8.1 million. These securities had a weighted average yield of 2.80%3.61% and a weighted average remaining life of 0.85.3 years at December 31, 2021.2022. The estimated fair value of our private-label mortgage-backed securities portfolio at December 31, 20212022 was $30,000 greater$935,000 less than the amortized cost of $2.9$9.0 million. Investments in mortgage-backed securities involve a risk that actual prepayments may differ from estimated prepayments over the life of the security, which may require adjustments to the amortization of any premium or accretion of any discount relating to such instruments, thereby changing the net yield on such securities. There is also reinvestment risk associated with the cash flows from such securities or if such securities are redeemed by the issuer. In addition, the fair value of such securities may be adversely affected in a rising interest rate environment, particularly since all of our mortgage-backed securities have a fixed rate of interest. The relatively short weighted average remaining life of our mortgage-backed security portfolio mitigates our potential risk of loss in a rising interest rate environment.


Government Sponsored Enterprise Bonds.  At December 31, 2021,2022, our Government sponsored enterprise bond portfolio totaled $2.4$2.3 million, all of which were issued by Federal National Mortgage Association ("Fannie Mae") and were classified as available for sale.  The weighted average yield on these securities was 0.60% and the weighted average remaining average life was 3.72.6 years at December 31, 2021.2022.  While these securities generally provide lower yields than other investments in our securities investment portfolio, we maintain these investments, to the extent appropriate, for liquidity purposes and prepayment protection.  The estimated fair value of our government sponsored enterprise bond portfolio at December 31, 20212022 was $52,000$244,000 less than the amortized cost of $2.5 million.


Municipal Obligations.  These securities consist of obligations issued by school districts, counties and municipalities or their agencies and include general obligation bonds, industrial development revenue bonds and other revenue bonds.  Our investment policy requires that such municipal obligations be rated A+ or better by a nationally recognized rating agency at the date of purchase.  A security that is downgraded below investment grade will require additional analysis of creditworthiness and a determination will be made to hold or dispose of the investment.  We regularly monitor the credit quality of this portfolio.  At December 31, 2021,2022, our municipal obligations portfolio totaled $43.5$36.9 million, all of which was classified as available for sale.  The weighted average yield on this portfolio was 3.26%3.94% at December 31, 2021,2022, with a weighted average remaining life of 3.36.8 years.  The estimated fair value of our municipal obligations bond portfolio at December 31, 20212022 was $1.2 million greater$765,000 less than the amortized cost of $42.3$37.7 million.

- 16 -

Other Debt Securities.As of December 31, 2021, the Company identified one municipal security that was deemed to be other-than-temporarily impaired.  The security was issued by a tax incremental district in a municipality located in Wisconsin.  During the year ended December 31, 2012, the Company received audited financial statements with respect to the municipal issuer that called into question the ability of the underlying taxing district that issued the securities to operate as a going concern.  During the year ended December 31, 2012, the Company’s analysis of the security in this municipality resulted in $77,000 in credit losses that were charged to earnings with respect to this municipal security. An additional $17,000 credit loss was charged to earnings during the year ended December 31, 2014 with respect to this security as a sale occurred at a discounted price. As of December 31, 2021, the remaining impaired bond had an amortized cost of $116,000 and a total life-to-date impairment of $94,000.  

- 17 -


Other Debt Securities.  As of December 31, 2021,2022, we held other debt securities with a fair value of $11.3 million and amortized cost of $12.5in the portfolio that totaled $11.2 million.  Other debt securities consists of two corporate bonds. The weighted average yield on this portfolio was 1.77%3.43% at December 31, 2021,2022, with a weighted average remaining life of 8.37.3 years.  We regularly monitor the credit quality of this portfolio. The unrealized losses for the other debt securities is due to the current slope of the yield curve. One security earns a floating rate that is indexed to the 10 year Treasury interest rate which has decreased overrate.

As of December 31, 2022, no allowance for credit losses on securities was recognized. The Company does not consider its securities with unrealized losses to be attributable to credit-related factors, as the past few years.


unrealized losses in each category have occurred as a result of changes in noncredit-related factors such as changes in interest rates, market spreads and market conditions subsequent to purchase, not credit deterioration. Furthermore, the Company does not have the intent to sell any of these securities and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost.

Portfolio Maturities and Yields.The composition and maturities of the debt securities portfolio at December 31, 20212022 are summarized in the following table.  Maturities are based on the final contractual payment dates and do not reflect the impact of prepayments or early redemptions that may occur.  Municipal obligation yields have not been adjusted to a tax-equivalent basis.  Certain mortgage related securities have interest rates that are adjustable and will reprice annually within the various maturity ranges.  These repricing schedules are not reflected in the table below.


   One Year or Less  More than One Year through Five Years  More than Five Years through Ten Years  More than Ten Years  Total Securities 
     Weighted     Weighted     Weighted     Weighted     Weighted 
    Amortized  Average  Amortized  Average  Amortized  Average  Amortized  Average  Amortized  Average 
  Cost  Yield  Cost  Yield  Cost  Yield  Cost  Yield  Cost  Yield 
    (Dollars in Thousands) 
                               
Securities available for sale:                              
Mortgage-backed securities $$1,787   2.36% $$11,116   2.33% $$303   4.43% $$5,927   2.25% $$19,133   2.34%
Collateralized mortgage obligations                                        
Government sponsored enterprise issued  806   2.73%  95,176   1.54%  4,561   1.32%  -   0.00%  100,543   1.54%
Private-label issued  -   0.00%  2,913   2.80%  -   0.00%  -   0.00%  2,913   2.80%
Government sponsored enterprise bonds  -   0.00%  2,500   0.60%  -   0.00%  -   0.00%  2,500   0.60%
Municipal obligations  10,515   3.06%  24,960   3.47%  1,710   4.08%  5,110   2.39%  42,295   3.26%
Other debt securities  -   0.00%  -   0.00%  12,500   1.77%  -   0.00%  12,500   1.77%
Total securities available for sale $$13,108   2.94% $$136,665   1.96% $$19,074   1.91% $$11,037   2.32% $$179,884   2.02%

  

One Year or Less

  

More than One Year through Five Years

  

More than Five Years through Ten Years

  

More than Ten Years

  

Total Securities

 
      

Weighted

      

Weighted

      

Weighted

      

Weighted

      

Weighted

 
  

Amortized

  

Average

  

Amortized

  

Average

  

Amortized

  

Average

  

Amortized

  

Average

  

Amortized

  

Average

 
  

Cost

  

Yield

  

Cost

  

Yield

  

Cost

  

Yield

  

Cost

  

Yield

  

Cost

  

Yield

 
  

(Dollars in Thousands)

 

Debt securities available for sale:

                                        

Mortgage-backed securities

 $244   2.45% $5,420   2.71% $850   3.47% $8,620   2.24% $15,134   2.48%

Collateralized mortgage obligations:

                                        

Government sponsored enterprise issued

  3,088   5.26%  37,358   3.07%  103,640   1.62%  1,654   1.01%  145,740   2.06%

Private-label issued

  890   6.79%  3,639   3.92%  4,512   2.72%  -   -   9,041   3.61%

Government sponsored enterprise bonds

  -   -   2,500   0.60%  -   -   -   -   2,500   0.60%

Municipal obligations

  3,706   2.69%  15,717   3.79%  5,622   5.13%  12,654   3.97%  37,699   3.94%

Other debt securities

  -   -   -   -   12,500   3.43%  -   -   12,500   3.43%

Total debt securities available for sale

 $7,928   4.14% $64,634   3.17% $127,124   2.01% $22,928   3.11% $222,614   2.53%

Sources of Funds


General.Deposits have traditionally been our primary source of funds for use in lending and investment activities. We also rely on advances from the Federal Home Loan Bank of Chicago and borrowings from other commercial banks in the form of repurchase agreements collateralized by investment securities.  In addition to deposits and borrowings, we derive funds from scheduled loan payments, investment maturities, loan prepayments, retained earnings and income on earning assets.  While scheduled loan payments and income on earning assets are relatively stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing market interest rates, economic conditions and competition from other financial institutions.


Deposits.A majority of our depositors are persons or businesses who work, reside, or are located in Milwaukee and Waukesha Counties and, to a lesser extent, other southeastern Wisconsin communities. We offer a selection of deposit instruments, including checking, savings, money market deposit accounts, and fixed-term certificates of deposit. Deposit account terms vary, with the principal differences being the minimum balance required, the amount of time the funds must remain on deposit and the interest rate. As of December 31, 2021,2022, certificates of deposit comprised 50.8%53.6% of total customer deposits, and had a weighted average cost of 0.51%1.52% on that date. Our reliance on certificates of deposit has resulted in a higher cost of funds than would otherwise be the case if demand deposits, savings and money market accounts made up a larger part of our deposit base. Development of our branch network and expansion of our commercial products and services and aggressively seeking lower cost savings, checking and money market accounts are expected to result in decreased reliance on higher-cost certificates of deposit.


Interest rates paid, maturity terms, service fees and withdrawal penalties are established on a periodic basis.  Deposit rates and terms are based primarily on current operating strategies and market rates, liquidity requirements, rates paid by competitors and growth goals.  To attract and retain deposits, we rely upon personalized customer service, long-standing relationships and competitive interest rates.  We also provide remote deposit capture, internet banking and mobile banking.


The flow of deposits is influenced significantly by general economic conditions, changes in money market and other prevailing interest rates and competition.  The variety of deposit accounts that we offer allows us to be competitive in obtaining funds and responding to changes in consumer demand.  Based on historical experience, management believes our deposits are relatively stable.  The ability to attract and maintain money market accounts and certificates of deposit, and the rates paid on these deposits, has been and will continue to be significantly affected by market conditions.  At December 31, 20212022 and December 31, 2020, $626.72021, $642.3 million and $701.3$626.7 million of our deposit accounts were certificates of deposit, of which $533.0$502.3 million and $576.9$533.0 million, respectively, had remaining maturities of one year or less.


Deposits increaseddecreased by $48.5$34.4 million, or 4.1%2.8%, from December 31, 20202021 to December 31, 2021.2022. The increasedecrease in deposits was the result of a $123.2$50.0 million, or 25.5%8.2%, increasedecrease in total transaction accounts offset by a $74.7$15.6 million, or 10.6% decrease2.5% increase in time deposits.The Company had no deposits obtained directly from brokers as of December 31, 20212022 and December 31, 2020.

2021.

- 1817 -



The following table sets forth the distribution of total deposit accounts, by account type, at the dates indicated.


   At or For the Year Ended December 31, 
  2021  2020  2019 
     Average  
Ending
Weighted
     Average  
Ending
Weighted
     Average  
Ending
Weighted
 
    Average  Cost of  Average  Average  Cost of  Average  Average  Cost of  Average 
    Balance  Funds  Yield  Balance  Funds  Yield  Balance  Funds  Yield 
    (Dollars in Thousands) 
Deposit type:                           
Demand deposits $$146,767   0.00%  0.00% $$116,771   0.00%  0.00% $$90,497   0.00%  0.00%
NOW accounts  64,653   0.08%  0.08%  47,410   0.08%  0.07%  36,926   0.09%  0.07%
Savings and escrow  69,988   0.04%  0.03%  75,643   0.04%  0.03%  72,872   0.05%  0.04%
Money market  293,942   0.30%  0.27%  189,079   0.64%  0.59%  125,155   0.97%  1.05%
Total transaction accounts  575,350   0.17%  0.15%  428,903   0.30%  0.29%  325,450   0.39%  0.47%
                                     
Certificates of deposit  675,495   0.51%  0.38%  733,033   1.71%  0.86%  737,397   2.17%  2.18%
Total deposits $$1,250,845   0.35%  0.27% $$1,161,936   1.19%  0.63% $$1,062,847   1.62%  1.65%
                                     



  

At December 31,

 
  

2022

  

2021

  

2020

 
  

Average Balance

  

Average Cost of Funds

  

Ending Weighted Average Yield

  

Average Balance

  

Average Cost of Funds

  

Ending Weighted Average Yield

  

Average Balance

  

Average Cost of Funds

  

Ending Weighted Average Yield

 
  

(Dollars in Thousands)

 

Deposit type:

                                    

Demand deposits

 $159,495   0.00%  0.00% $146,767   0.00%  0.00% $116,771   0.00%  0.00%

NOW accounts

  72,751   0.08%  0.08%  64,653   0.08%  0.08%  47,410   0.08%  0.07%

Regular savings

  69,988   0.04%  0.13%  69,988   0.04%  0.03%  75,643   0.04%  0.03%

Money market and savings deposits

  321,182   0.37%  1.41%  293,942   0.30%  0.27%  189,079   0.64%  0.59%

Total transaction accounts

  623,416   0.20%  0.66%  575,350   0.17%  0.15%  428,903   0.30%  0.29%
                                     

Certificates of deposit

  602,332   0.60%  1.52%  675,495   0.51%  0.38%  733,033   1.71%  0.86%

Total deposits

 $1,225,748   0.40%  1.12% $1,250,845   0.35%  0.27% $1,161,936   1.19%  0.63%

At December 31, 20212022 and 2020,2021, the aggregate balance of uninsured deposits of $250,000 or more was $263.3$313.3 million and $260.0$263.3 million, respectively. The Company does not have uninsured deposits less than $250,000 in aggregate balance. The following table sets forth the maturity of uninsured certificates of deposits at December 31, 20212022 and 2020.


  At December 31, 
  2021  2020 
 (In Thousands) 
                Due in:      
Three months or less $$29,554  $$22,036 
Over three months through six months  25,018   28,802 
Over six months through 12 months  31,572   32,571 
Over 12 months  16,419   19,207 
Total $$102,563  $$ 102,616 

2021.

  

At December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Due in:

        

Three months or less

 $26,246  $29,554 

Over three months through six months

  20,371   25,018 

Over six months through 12 months

  40,637   31,572 

Over 12 months

  23,681   16,419 
  $110,935  $102,563 

Borrowings.Our borrowings at December 31, 20212022 consisted of $475.0$385.7 million in advances from the Federal Home Loan Bank of Chicago and $2.1$1.1 million outstanding balance in short-term repurchase agreements used to fund loans held for sale. The following table sets forth information concerning balances and interest rates on borrowings at the dates and for the periods indicated.


         
  At or For the Year Ended 
  December 31, 
  2021  2020  2019 
Borrowings: (Dollars in Thousands) 
          
Balance outstanding at end of year $$477,127  $$508,074  $$483,562 
Weighted average interest rate at the end of year  2.02%  1.95%  2.11%
Average balance outstanding during the year $$479,262  $$545,741  $$484,801 
Weighted average interest rate during the year  2.08%  1.95%  2.12%

  

At or For the Year Ended December 31,

 
  

2022

  

2021

  

2020

 
  

(Dollars in Thousands)

 

Borrowings:

            

Balance outstanding at end of year

 $386,784  $477,127  $508,074 

Weighted average interest rate at the end of year

  3.68%  2.02%  1.95%

Average balances outstanding during the year

 $348,482  $479,262  $545,741 

Weighted average interest rate during the year

  2.42%  2.08%  1.95%

- 1918 -



Human Capital


As of December 31, 2021,2022, we had 870742 full-time equivalent employees.  A total of 184172 are WaterStone Bank employees and 686570 are employees of Waterstone Mortgage Corporation. We believe we are able to attract and retain top talent by creating a culture that challenges and engages our employees, offering them opportunities to learn, grow and achieve their career goals. Further, our commitment to a culture of inclusion is integral to our goal of attracting and retaining the best talent and ultimately driving our business performance. Our Diversity and Inclusion strategy includes regular training and development for all employees and partnerships with non-profit organizations that share in our inclusion mission. Our employees participate in a wide array of volunteer activities and we support their charitable giving by matching employee contributions to qualified nonprofit organizations.


We offer comprehensive compensation and benefits packages to our employees including a 401k Plan, Employee Stock Ownership Plan, healthcare and insurance benefits, health savings and flexible spending accounts, paid time off and certain family assistance programs, including paid family leave, flexible work arrangements, amongst others. We also offer stock-based compensation to certain management personnel as a way to attract and retain key talent. See Note 10 - Stock Based Compensation, Note 11 - Employee Benefit Plans, and Note 12 - Employee Stock Ownership Plan to the Consolidated Financial Statements included under Item 8 for further discussion of our stock-based compensation and benefit plans.


We are committed and focused on the health and safety of our team members, customers, and communities. In response to the COVID-19 pandemic in March 2020, we pivoted to a remote working environment for those employees that could perform their job remotely as part of our commitment to the safety of our employees and the communities we serve. The COVID-19 pandemic has presented challenges to maintain team member and client safety while continuing to be open for business. Accordingly, we launched a proactive response to the COVID-19 pandemic that included the creation of an internal coronavirus resource page to manage our pandemic response, including providing access to recent safety standards from the Centers for Disease Control and Prevention, the World Health Organization, and other agencies; as well as our workplace guidelines for non-customer and customer environments. In addition, current information is shared through regular emails and other digital communications with our team members. Additional actions included adjusting our lobby usage and encouraging team members to work remotely where possible during the pandemic.  Our banking centers are open for business and we continue to lend to qualified businesses for working capital and general business purposes.

Supervision and Regulation


General


WaterStone Bank is a stock savings bank organized under the laws of the State of Wisconsin. The lending, investment, and other business operations of WaterStone Bank are governed by Wisconsin law and regulations, as well as applicable federal law and regulations, and WaterStone Bank is prohibited from engaging in any operations not authorized by such laws and regulations. WaterStone Bank is subject to extensive regulation, supervision and examination by the WDFI and by the Federal Deposit Insurance Corporation.  This regulation and supervision establishes a comprehensive framework of activities in which an institution may engage and is intended primarily for the protection of the Federal Deposit Insurance Corporation’s Deposit Insurance Fund and depositors, and not for the protection of security holders.  WaterStone Bank also is regulated to a lesser extent by the Federal Reserve Board, governing reserves to be maintained against deposits and other matters.  WaterStone Bank also is a member of and owns stock in the Federal Home Loan Bank of Chicago, which is one of the 11 regional banks in the Federal Home Loan Bank System.


Under this system of regulation, the regulatory authorities have extensive discretion in connection with their supervisory, enforcement, rulemaking and examination activities and policies, including rules or policies that: establish minimum capital levels; restrict the timing and amount of dividend payments; govern the classification of assets; determine the adequacy of loan loss reserves for regulatory purposes; and establish the timing and amounts of assessments and fees. Moreover, as part of their examination authority, the banking regulators assign numerical ratings to banks and savings institutions relating to capital, asset quality, management, liquidity, earnings and other factors. These ratings are inherently subjective and the receipt of a less than satisfactory rating in one or more categories may result in enforcement action by the banking regulators against a financial institution. A less than satisfactory rating may also prevent a financial institution, such as WaterStone Bank or its holding company, from obtaining necessary regulatory approvals to pay dividends, repurchase shares of common stock, acquire other financial institutions or establish new branches.


In addition, we must comply with significant anti-money laundering and anti-terrorism laws and regulations, Community Reinvestment Act laws and regulations, and fair lending laws and regulations. Government agencies have the authority to impose monetary penalties and other sanctions on institutions that fail to comply with these laws and regulations, which could significantly affect our business activities, including our ability to acquire other financial institutions or expand our branch network.


As a savings and loan holding company, Waterstone Financial is required to comply with the rules and regulations of the Federal Reserve Board.  It is required to file certain reports with the Federal Reserve Board and is subject to examination by and the enforcement authority of the Federal Reserve Board.  Waterstone Financial is also subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.


Any change in applicable laws or regulations, whether by the WDFI, the Federal Deposit Insurance Corporation, the Federal Reserve Board or Congress, could have a material adverse impact on the operations and financial performance of Waterstone Financial, WaterStone Bank and Waterstone Mortgage Corporation.


Set forth below is a brief description of material regulatory requirements that are or will be applicable to WaterStone Bank, Waterstone Mortgage Corporation and Waterstone Financial. The description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on WaterStone Bank, Waterstone Mortgage Corporation and Waterstone Financial.

- 2019 -



Intrastate and Interstate Merger and Branching Activities


Wisconsin Law and Regulation. Any Wisconsin savings bank meeting certain requirements may, upon approval of the WDFI, establish one or more branch offices in the state of Wisconsin and the states of Illinois, Indiana, Iowa, Kentucky, Michigan, Minnesota, Missouri, and Ohio.  In addition, upon WDFI approval, a Wisconsin savings bank may establish a branch office in any other state as the result of a merger or consolidation.


Federal Law and Regulation.  Federal law permits the federal banking agencies to, under certain circumstances, approve acquisition transactions between banks located in different states, regardless of whether an acquisition would be prohibited under state law. Federal law also authorizes de novo branching into another state at locations at which banks chartered by the host state could establish a branch.


Loans and Investments


Wisconsin Law and Regulations.Under Wisconsin law and regulation, WaterStone Bank is authorized to make, invest in, sell, purchase, participate or otherwise deal in mortgage loans or interests in mortgage loans without geographic restriction, including loans made on the security of residential and commercial property. Wisconsin savings banks also may lend funds on a secured or unsecured basis for business, commercial or agricultural purposes, provided the total of all such loans does not exceed 20% of the savings bank’s total assets, unless the WDFI authorizes a greater amount. Loans are subject to certain other limitations, including percentage restrictions based on total assets.


Wisconsin savings banks may invest funds in certain types of debt and equity securities, including obligations of federal, state and local governments and agencies. Subject to prior approval of the WDFI, compliance with capital requirements and certain other restrictions, Wisconsin savings banks may invest in residential housing development projects. Wisconsin savings banks may also invest in service corporations or subsidiaries with the prior approval of the WDFI, subject to certain restrictions.  Similarly, the line of credit that WaterStone Bank provides to Waterstone Mortgage Corporation is subject to the approval of the WDFI.


Wisconsin savings banks may make loans and extensions of credit, both direct and indirect, to one borrower in amounts up to 20% of the savings bank’s capital plus an additional 5% for loans fully secured by readily marketable collateral. In addition, and notwithstanding the 20% of capital and additional 5% of capital limitations set forth above, Wisconsin savings banks may make loans to one borrower, or a related group of borrowers, for any purpose in an amount not to exceed $500,000, or to develop domestic residential housing units in an amount not to exceed the lesser of $30 million or 30% of the savings bank’s capital, subject to certain conditions.  At December 31, 2021,2022, WaterStone Bank did not have any loans which exceeded the “loans-to-one borrower” limitations.


In addition, under Wisconsin law, WaterStone Bank must qualify for and maintain a level of qualified thrift investments equal to 60% of its assets as prescribed in Section 7701(a)(19) of the Internal Revenue Code of 1986, as amended. A Wisconsin savings bank that fails to meet this qualified thrift lender test becomes subject to certain operating restrictions otherwise applicable only to commercial banks. At December 31, 2021,2022, WaterStone Bank maintained 88.2%84.2% of its assets in qualified thrift investments and therefore met the qualified thrift lender requirement.


Federal Law and Regulation. Federal Deposit Insurance Corporation regulations also govern the equity investments of WaterStone Bank and, notwithstanding Wisconsin law and regulations, Federal Deposit Insurance Corporation regulations prohibit WaterStone Bank from making certain equity investments and generally limit WaterStone Bank’s equity investments to those that are permissible for national banks and their subsidiaries.  Under Federal Deposit Insurance Corporation regulations, WaterStone Bank must obtain prior Federal Deposit Insurance Corporation approval before directly, or indirectly through a majority-owned subsidiary, engaging “as principal” in any activity that is not permissible for a national bank unless certain exceptions apply. The activity regulations provide that state banks that meet applicable minimum capital requirements would be permitted to engage in certain activities that are not permissible for national banks, including certain real estate and securities activities conducted through subsidiaries. The Federal Deposit Insurance Corporation will not approve an activity that it determines presents a significant risk to the Federal Deposit Insurance Corporation insurance fund. The current activities of WaterStone Bank and its subsidiaries are permissible under applicable federal regulations.


Loans to, and other transactions with, affiliates of WaterStone Bank, such as Waterstone Financial, are restricted by the Federal Reserve Act and regulations issued by the Federal Reserve Board thereunder. See “Transactions with Affiliates and Insiders” below.


Lending Standards


Wisconsin Law and Regulation.Under Wisconsin law, WaterStone Bank is permitted to establish deposit accounts and accept deposits. WaterStone Bank’s board of directors, or its designee, determine the rate and amount of interest to be paid on or credited to deposit accounts.


Federal Law and Regulation. The federal banking agencies have adopted uniform regulations prescribing standards for extensions of credit that are secured by liens on interests in real estate or made for the purpose of financing the construction of a building or other improvements to real estate. Under the joint regulations adopted by the federal banking agencies, all insured depository institutions, such as WaterStone Bank, must adopt and maintain written policies that establish appropriate limits and standards for extensions of credit that are secured by liens or interests in real estate or are made for the purpose of financing permanent improvements to real estate. These policies must establish loan portfolio diversification standards, prudent underwriting standards (including loan-to-value limits) that are clear and measurable, loan administration procedures, and loan documentation, approval and reporting requirements. The real estate lending policies must reflect consideration of the Interagency Guidelines for Real Estate Lending Policies that have been adopted by the federal bank regulators.

- 2120 -



The Interagency Guidelines, among other things, require a depository institution to establish internal loan-to-value limits for real estate loans that are not in excess of the following supervisory limits:


 

for loans secured by raw land, the supervisory loan-to-value limit is 65% of the value of the collateral;

 

for land development loans (i.e., loans for the purpose of improving unimproved property prior to the erection of structures), the supervisory limit is 75%;

 

for loans for the construction of commercial, over four-family or other non-residential property, the supervisory limit is 80%;

 

for loans for the construction of one- to four-family properties, the supervisory limit is 85%; and

 

for loans secured by other improved property (e.g., farmland, completed commercial property and other income-producing property, including non-owner occupied, one- to four-family property), the limit is 85%.


Although no supervisory loan-to-value limit has been established for permanent mortgages on owner-occupied, one- to four-family and home equity loans, the Interagency Guidelines state that for any such loan with a loan-to-value ratio that equals or exceeds 90% at origination, an institution should require appropriate credit enhancement in the form of either mortgage insurance or readily marketable collateral.


Deposits


Wisconsin Law and Regulation.Under Wisconsin law, WaterStone Bank is permitted to establish deposit accounts and accept deposits. WaterStone Bank’s board of directors, or its designee, determines the rate and amount of interest to be paid on or credited to deposit accounts subject to Federal Deposit Insurance Corporation limitations.


Deposit Insurance


Wisconsin Law and Regulation.Under Wisconsin law, WaterStone Bank is required to obtain and maintain insurance on its deposits from a deposit insurance corporation. The deposits of WaterStone Bank are insured up to the applicable limits by the Federal Deposit Insurance Corporation.


Federal Law and Regulation.  WaterStone Bank is a member of the Deposit Insurance Fund, which is administered by the Federal Deposit Insurance Corporation.  The Bank’s deposit accounts are insured by the Federal Deposit Insurance Corporation, generally up to a maximum of $250,000.


The Federal Deposit Insurance Corporation imposes an assessment against all insured depository institutions. An institution’s assessment rate depends upon the perceived risk of the institution to the Deposit Insurance Fund, with less risky institutions paying lower rates.  Currently, assessments for institutions of less than $10 billion of total assets are based on financial measures and supervisory ratings derived from statistical models estimating the probability of failure within three years. AssessmentThe Federal Deposit Insurance Corporation adopted a final rule in October 2022 to increase initial base deposit insurance assessment rates (inclusiveby two basis points beginning in the first quarterly assessment period of possible adjustments) currently2023. As a result, effective January 1, 2023, assessment rates for institutions of WaterStone Bank’s size range from 1.52.5 to 3042 basis points of eachan institution’s total assets less tangible capital.  The Federal Deposit Insurance Corporation may increase or decrease the range of assessments uniformly, except that no adjustment can deviate more than two basis points from the base assessment rate without notice and comment rulemaking. 


The Federal Deposit Insurance Corporation has the authority to increase insurance assessments. A significant increase in insurance premiums would have an adverse effect on the operating expenses and results of operations of WaterStone Bank. We cannot predict what deposit insurance assessment rates will be in the future.


Insurance of deposits may be terminated by the Federal Deposit Insurance Corporation upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the Federal Deposit Insurance Corporation. We do not know of any practice, condition or violation that might lead to termination of deposit insurance.

- 2221 -



Capitalization


Wisconsin Law and Regulation. Wisconsin savings banks are required to maintain a minimum capital to total assets ratio of 6% and must maintain total capital necessary to ensure the continuation of insurance of deposit accounts by the Federal Deposit Insurance Corporation. If the WDFI determines that the financial condition, history, management or earning prospects of a savings bank are not adequate, the WDFI may require a higher minimum capital level for the savings bank. If a Wisconsin savings bank’s capital ratio falls below the required level, the WDFI may direct the savings bank to adhere to a specific written plan established by the WDFI to correct the savings bank’s capital deficiency, as well as a number of other restrictions on the savings bank’s operations, including a prohibition on the payment of dividends. At December 31, 2021,2022, WaterStone Bank’s capital to assets ratio, as calculated under Wisconsin law, was 17.08%15.90%.


Federal Law and Regulation. Federal regulations require Federal Deposit Insurance Corporation insured depository institutions to meet several minimum capital standards:  a common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital to risk-based assets of 8.0%, and a 4.0% Tier 1 capital to total assets leverage ratio.


Common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings.  Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital.  Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries.  Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital.  Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt.  Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of Accumulated Other Comprehensive Income (“AOCI”), up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values.  Institutions that have not exercised the AOCI opt-out have AOCI incorporated into common equity Tier 1 capital (including unrealized gains and losses on available-for-sale-securities).  WaterStone Bank exercisedits AOCI opt-out election.  Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations.


In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted asset above the amount necessary to meet its minimum risk-based capital requirements. 


In assessing an institution’s capital adequacy, the Federal Deposit Insurance Corporation takes into consideration, not only these numeric factors, but qualitative factors as well, including the bank’s exposure to interest rate risk.  The Federal Deposit Insurance Corporation has the authority to establish higher capital requirements for individual institutions where deemed necessary due to a determination that an institution’s capital level is, or is likely to become, inadequate in light of particular circumstances.


Legislation enacted in May required the federal banking agencies, including the Federal Reserve Board, to establish a “community bank leverage ratio” of between 8 to 10% of average total consolidated assets for qualifying institutions with assets of less than $10 billion.  Institutions with capital meeting the specified requirements and electing to follow the alternative framework are deemed to comply with the applicable regulatory capital requirements, including the risk-based requirements.  A qualifying institution may opt in and out of the community bank leverage ratio on its quarterly call report.


The federal regulators issued a final rule that set the optional community bank leverage ratio has currently been established at 9%, commencing the first quarter of 2020.  The rule also established a two-quarter grace period for a qualifying institution that ceases to meet any qualifying criteria provided that the bank maintains a leverage ratio 8% or greater.. WaterStone Bank has not opted into the community bank leverage ratio


ratio.

Safety and Soundness Standards


Each federal banking agency, including the Federal Deposit Insurance Corporation, has adopted guidelines establishing general standards relating to internal controls, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, asset quality, earnings and compensation, fees and benefits, and information security. In general, the guidelines require, among other things, appropriate systems and practices to identify and manage the risks and exposures specified in the guidelines. The guidelines prohibit excessive compensation as an unsafe and unsound practice and describe compensation as excessive when the amounts paid are unreasonable or disproportionate to the services performed by an executive officer, employee, director, or principal shareholder.


Prompt Corrective Regulatory Action


Federal bank regulatory authorities are required to take "prompt corrective action" with respect to institutions that do not meet minimum capital requirements. For these purposes, the statute establishes five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. Under the regulations, a bank is deemed to be (i) "well capitalized" if it has total risk-based capital of 10.0% or more, has a Tier 1 risk-based capital ratio of 8.0% or more, has a Tier 1 leverage capital ratio of 5.0% or more and a common equity Tier 1 ratio of 6.5% or more, and is not subject to any written capital order or directive; (ii) "adequately capitalized" if it has a total risk-based capital ratio of 8.0% or more, a Tier 1 risk-based capital ratio of 6.0% or more, a Tier 1 leveraged capital ratio of 4.0% or more and a common equity Tier 1 ratio of 4.5% or more, and does not meet the definition of "well capitalized"; (iii) "undercapitalized" if it has a total risk-based capital ratio that is less than 8.0%, a Tier 1 risk-based capital ratio that is less than 6.0%, a Tier 1 leverage capital ratio that is less than 4.0% or a common equity Tier 1 ratio of less than 4.5%; (iv) "significantly undercapitalized" if it has a total risk-based capital ratio that is less than 6.0% and a Tier 1 risk-based capital ratio that is less than 4.0% or a common equity Tier 1 ratio of less than 3.0%; and (v) "critically undercapitalized" if it has a ratio of tangible equity to total assets that is equal to or less than 2.0%.

- 2322 -



Federal law and regulations also specify circumstances under which a federal banking agency may reclassify a well capitalized institution as adequately capitalized and may require an institution classified as less than well capitalized to comply with supervisory actions as if it were in the next lower category (except that the Federal Deposit Insurance Corporation may not reclassify a significantly undercapitalized institution as critically undercapitalized).


The Federal Deposit Insurance Corporation may order savings banks that have insufficient capital to take corrective actions. For example, a savings bank that is categorized as “undercapitalized” is subject to growth limitations and is required to submit a capital restoration plan, and a holding company that controls such a savings bank is required to guarantee that the savings bank complies with the restoration plan. A “significantly undercapitalized” savings bank may be subject to additional restrictions. Savings banks deemed by the Federal Deposit Insurance Corporation to be “critically undercapitalized” would be subject to the appointment of a receiver or conservator.


At December 31, 2021,2022, WaterStone Bank was considered well-capitalized with a common equity Tier 1 ratio of 24.50%20.46%, Tier 1 leverage ratio of 16.88%17.08%, a Tier 1 risk-based ratio of 24.50%20.46% and a total risk based capital ratio of 25.52%21.52%.


A qualifying institution whose tier 1 capital equals or exceeds the specified community bank leverage ratio and opts into that framework will be considered well capitalized for prompt corrective action purposes.


Banking regulators addressed the regulatory capital treatment of credit loss allowance under Accounting Standards Update (ASU) No. 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" (CECL) methodology by allowing banking organizations an option to phase in the day-one regulatory capital effects. See Note 1 for the section "Impact of Recent Accounting Pronouncements" for additional information regarding the adoption of this standard.


Dividends


Under Wisconsin law and applicable regulations, a Wisconsin savings bank that meets its regulatory capital requirements may declare dividends on capital stock based upon net profits, provided that its paid-in surplus equals its capital stock. In addition, prior WDFI approval is required before dividends exceeding 50% of net profits for any calendar year may be declared and before a stock dividend may be declared out of retained earnings.  Under WDFI regulations, a Wisconsin savings bank which has converted from mutual to stock form also is prohibited from paying a dividend on its capital stock if the payment causes the regulatory capital of the savings bank to fall below the amount required for its liquidation account.


The Federal Deposit Insurance Corporation has the authority to prohibit WaterStone Bank from paying dividends if, in its opinion, the payment of dividends would constitute an unsafe or unsound practice in light of the financial condition of WaterStone Bank. Institutions may not pay dividends if they would be “undercapitalized” following payment of the dividend within the meaning of the prompt corrective action regulations.


Information with respect to regulation regarding dividends declared and paid by Waterstone Financial is disclosed under "Holding Company Dividends."


Liquidity and Reserves

Wisconsin Law and Regulation. Under WDFI regulations, all Wisconsin savings banks are required to maintain a certain amount of their assets as liquid assets, consisting of cash and certain types of investments. The exact amount of assets a savings bank is required to maintain as liquid assets is set by the WDFI, but generally ranges from 4% to 15% of the savings bank’s average daily balance of net withdrawable accounts plus short-term borrowings (the “Required Liquidity Ratio”). At December 31, 2021,2022, WaterStone Bank’s Required Liquidity Ratio was 8.0%, and WaterStone Bank was in compliance with this requirement.  In addition, 50% of the liquid assets maintained by a Wisconsin savings bank must consist of “primary liquid assets,” which are defined to include securities issued by the United States Government, United States Government agencies, or the state of Wisconsin or a subdivision thereof, and cash.  At December 31, 2021,2022, WaterStone Bank was in compliance with this requirement.


Federal Law and Regulation. Under federal law and regulations, WaterStone Bank is required to maintain sufficient liquidity to ensure safe and sound banking practices. Regulation D, promulgated by the Federal Reserve Board, imposes reserve requirements on all depository institutions, including WaterStone Bank, which maintain transaction accounts or non-personal time deposits. Checking accounts, NOW accounts, Super NOW checking accounts, and certain other types of accounts that permit payments or transfers to third parties fall within the definition of transaction accounts and are subject to Regulation D reserve requirements, as are any non-personal time deposits (including certain money market deposit accounts) at a savings institution.  However, effective March 26, 2020, the Federal Reserve Board reduced reserve requirement ratios to zero, thereby effectively eliminating the requirements.  The Federal Reserve Board took that action due to a change in its approach to monetary policy; it has indicated that it has no plans to re-impose reserve requirements but could in the future if conditions warrant.

- 2423 -



Transactions with Affiliates and Insiders


Wisconsin Law and Regulation. Under Wisconsin law, a savings bank may not make a loan to a person owning 10% or more of its stock, an affiliated person (including a director, officer, the spouse of either and a member of the immediate family of such person who is living in the same residence), agent, or attorney of the savings bank, either individually or as an agent or partner of another, except as under the rules of the WDFI and regulations of the Federal Deposit Insurance Corporation.  In addition, unless the prior approval of the WDFI is obtained, a savings bank may not purchase, lease or acquire a site for an office building or an interest in real estate from an affiliated person, including a shareholder owning more than 10% of its capital stock, or from any firm, corporation, entity or family in which an affiliated person or 10% shareholder has a direct or indirect interest.


Federal Law and Regulation.Sections 23A and 23B of the Federal Reserve Act govern transactions between an insured savings bank, such as WaterStone Bank, and any of its affiliates, including Waterstone Financial. The Federal Reserve Board has adopted Regulation W, which comprehensively implements and interprets Sections 23A and 23B, in part by codifying prior Federal Reserve Board interpretations under Sections 23A and 23B.


An affiliate of a savings bank is any company or entity that controls, is controlled by or is under common control with the savings bank. A subsidiary of a savings bank that is not also a depository institution or a “financial subsidiary” under federal law is not treated as an affiliate of the savings bank for the purposes of Sections 23A and 23B; however, the Federal Deposit Insurance Corporation has the discretion to treat subsidiaries of a savings bank as affiliates on a case-by-case basis. Sections 23A and 23B limit the extent to which a savings bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10% of such savings bank’s capital stock and surplus, and limit all such transactions with all affiliates to an amount equal to 20% of such capital stock and surplus. The term “covered transaction” includes the making of loans, purchase of assets, issuance of guarantees and other similar types of transactions. Further, most loans and other extensions of credit by a savings bank to any of its affiliates must be secured by collateral in amounts ranging from 100% to 130% of the loan amounts, depending on the type of collateral. In addition, any affiliate transaction by a savings bank must be on terms that are substantially the same, or at least as favorable, to the savings bank as those that would be provided to a non-affiliate, and be consistent with safe and sound banking practices.


A savings bank’s loans to its executive officers, directors, any owner of more than 10% of its stock (each, an insider) and any of certain entities affiliated with any such person (an insider’s related interest) are subject to the conditions and limitations imposed by Section 22(h) of the Federal Reserve Act and the Federal Reserve Board’s Regulation O thereunder. Under these restrictions, the aggregate amount of the loans to any insider and the insider’s related interests may not exceed the loans-to-one-borrower limit applicable to national banks, (which is generally 15% of capital and surplus).  Aggregate loans by a savings bank to its insiders and insiders’ related interests in the aggregate may not exceed the savings bank’s unimpaired capital and unimpaired surplus. With certain exceptions, loans to an executive officer, other than loans for the education of the officer’s children and certain loans secured by the officer’s primary residence, may not exceed the greater of $25,000 or 2.5% of the savings bank’s unimpaired capital and unimpaired surplus, but in no event more than $100,000. Regulation O also requires that any proposed loan to an insider or a related interest of that insider be approved in advance by a majority of the board of directors of the savings bank, with any interested director not participating in the voting, if such loan, when aggregated with any existing loans to that insider and the insider’s related interests, would exceed either $500,000 or the greater of $25,000 or 5% of the savings bank’s unimpaired capital and surplus. Generally, such loans must be made on substantially the same terms as, and follow credit underwriting procedures that are no less stringent than, those that are prevailing at the time for comparable transactions with other persons and must not present more than a normal risk of collectability.


An exception to the requirement is made for extensions of credit made pursuant to a benefit or compensation plan of a bank that is widely available to employees of the savings bank and that does not give any preference to insiders of the bank over other employees of the bank. Consistent with these requirements, the Bank offered employees special terms for home mortgage loans on their principal residences. Effective April 1, 2006, this program was discontinued for new loan originations. Under the terms of the discontinued program, the employee interest rate is based on the Bank’s cost of funds on December 31st of the immediately preceding year and is adjusted annually. At December 31, 2021,2022, the rate of interest on an employee rate mortgage loan was 1.02%0.73%, compared to the weighted average rate of 4.10%4.81% on all single family mortgage loans. This rate will decreaseincrease to 0.73%1.75% effective March 1, 2022.2023. Employee rate mortgage loans totaled $580,000,$495,000, or 0.3%0.1%, of our single family residential mortgage loan portfolio on December 31, 2021.


2022.

Transactions between Bank Customers and Affiliates


Wisconsin savings banks, such as WaterStone Bank, are subject to the prohibitions on certain tying arrangements. Subject to certain exceptions, a savings bank is prohibited from extending credit to or offering any other service to a customer, or fixing or varying the consideration for such extension of credit or service, on the condition that such customer obtain some additional service from the institution or certain of its affiliates or not obtain services of a competitor of the institution.


Examinations and Assessments


WaterStone Bank is required to file periodic reports with and is subject to periodic examinations by the WDFI and FDIC.  WaterStone Bank is required to pay examination fees and annual assessments to fund its supervision.  Federal regulations require annual on-site examinations for all depository institutions except certain well-capitalized and highly rated institutions with assets of less than $3 billion which are examined every 18 months. 

- 2524 -



Customer Privacy


Under Wisconsin and federal law and regulations, savings banks, such as WaterStone Bank, are required to develop and maintain privacy policies relating to information on its customers, restrict access to and establish procedures to protect customer data. Applicable privacy regulations further restrict the sharing of non-public customer data with non-affiliated parties if the customer requests.


Community Reinvestment Act


Under the Community Reinvestment Act, WaterStone Bank has a continuing and affirmative obligation consistent with its safe and sound operation to help meet the credit needs of its entire community, including low and moderate income neighborhoods. The Community Reinvestment Act does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the Community Reinvestment Act. The Community Reinvestment Act requires the Federal Deposit Insurance Corporation, in connection with its examination of WaterStone Bank, to assess WaterStone Bank’s record of meeting the credit needs of its community and to take that record into account in the Federal Deposit Insurance Corporation’s evaluation of certain applications by WaterStone Bank. For example, the regulations specify that a bank’s Community Reinvestment Act performance will be considered in its expansion (e.g., branching or merger) proposals and may be the basis for approving, denying or conditioning the approval of an application. In May 2022, the Federal Deposit Insurance Corporation and other federal bank regulatory agencies released a notice of proposed rulemaking to strengthen and modernize the CRA regulations and framework.  As of the date of its most recent regulatory examination, WaterStone Bank was rated “satisfactory” with respect to its Community Reinvestment Act compliance.


Federal Home Loan Bank System


The Federal Home Loan Bank System, consisting of 11 Federal Home Loan Banks, is under the jurisdiction of the Federal Housing Finance Board. The designated duties of the Federal Housing Finance Board are to supervise the Federal Home Loan Banks; ensure that the Federal Home Loan Banks carry out their housing finance mission; ensure that the Federal Home Loan Banks remain adequately capitalized and able to raise funds in the capital markets; and ensure that the Federal Home Loan Banks operate in a safe and sound manner.


WaterStone Bank, as a member of the Federal Home Loan Bank of Chicago, is required to acquire and hold shares of capital stock in the Federal Home Loan Bank of Chicago in specified amounts. WaterStone Bank is in compliance with this requirement with an investment in Federal Home Loan Bank of Chicago stock of $24.4$17.4 million at December 31, 2021.


2022.

Among other benefits, the Federal Home Loan Banks provide a central credit facility primarily for member institutions. It is funded primarily from proceeds derived from the sale of consolidated obligations of the Federal Home Loan Bank System. It makes advances to members in accordance with policies and procedures established by the Federal Housing Finance Board and the board of directors of the Federal Home Loan Bank of Chicago. At December 31, 2021,2022, WaterStone Bank had $475.0$385.7 million in advances from the Federal Home Loan Bank of Chicago.


USA PATRIOT Act


The USA PATRIOT Act gives the federal government powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing and broadened anti-money laundering requirements. The USA PATRIOT Act also required the federal banking agencies to take into consideration the effectiveness of controls designed to combat money laundering activities in determining whether to approve a merger or other acquisition application of a member institution. Accordingly, if we engage in a merger or other acquisition, our controls designed to combat money laundering would be considered as part of the application process. We have established policies, procedures and systems designed to comply with these regulations.


Regulation of Waterstone Mortgage Corporation


Waterstone Mortgage Corporation is subject to numerous federal, state and local laws and regulations and may be subject to various judicial and administrative decisions imposing various requirements and restrictions on its business.  These laws, regulations and judicial and administrative decisions to which Waterstone Mortgage Corporation is subject include those pertaining to: real estate settlement procedures; fair lending; fair credit reporting; truth in lending; compliance with net worth and financial statement delivery requirements; compliance with federal and state disclosure and licensing requirements; the establishment of maximum interest rates, finance charges and other charges; secured transactions; collection, foreclosure, repossession and claims-handling procedures; other trade practices and privacy regulations providing for the use and safeguarding of non-public personal financial information of borrowers; and guidance on non-traditional mortgage loans issued by the federal financial regulatory agencies.  Waterstone Mortgage Corporation may also be required to comply with any additional requirements that its customers may be subject to by their regulatory authorities.

- 2625 -



Holding Company Regulation


Waterstone Financial is a unitary savings and loan holding company subject to regulation and supervision by the Federal Reserve Board. The Federal Reserve Board has enforcement authority over Waterstone Financial and its non-savings institution subsidiaries. Among other things, that authority permits the Federal Reserve Board to restrict or prohibit activities that are determined to be a risk to WaterStone Bank. In addition, any company that owns or controls, directly or indirectly, more than 25% of the voting securities of a state savings bank is subject to regulation as a savings bank holding company by the WDFI. Waterstone Financial is subject to regulation as a savings bank holding company under Wisconsin law. However, the WDFI has not issued specific regulations governing stock savings bank holding companies.


The business activities of savings and loan holding companies are generally limited to those activities permissible for  bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, subject to the prior approval of the Federal Reserve Board, and certain additional activities authorized by Federal Reserve Board regulations, unless the holding company has elected “financial holding company” status.  A financial holding company may engage in activities that are financial in nature, including underwriting equity securities and insurance as well as activities that are incidental to financial activities or complementary to a financial activity.  Waterstone Financial has not elected financial holding company status.  Federal law generally prohibits the acquisition of more than 5% of a class of voting stock of a company engaged in impermissible activities.


Federal law prohibits a savings and loan holding company, directly or indirectly, or through one or more subsidiaries, from acquiring more than 5% of another savings institution or savings and loan holding company without prior written approval of the Federal Reserve Board, and from acquiring or retaining control of any depository institution not insured by the Federal Deposit Insurance Corporation. In evaluating applications by holding companies to acquire savings institutions, the Federal Reserve Board must consider such things as the financial and managerial resources and future prospects of the company and institution involved, the effect of the acquisition on and the risk to the federal deposit insurance fund, the convenience and needs of the community and competitive factors. A savings and loan holding company may not acquire a savings institution in another state and hold the target institution as a separate subsidiary unless it is a supervisory acquisition under Section 13(k) of the Federal Deposit Insurance Act or the law of the state in which the target is located authorizes such acquisitions by out-of-state companies.


The Dodd-Frank Act required the Federal Reserve Board is required to impose upon bank and savings and loan holding companies consolidated regulatory capital requirements that are equally stringent as those applicable to the subsidiary depository institutions.  However, legislation enacted in 2018 required the Federal Reserve Board to raise the asset size threshold of its “small holding company” exception to the applicability of consolidated holding company capital requirements from $1 billion to $3 billion.  Consequently,for holding companies with less than $3 billion of consolidated assets, such as Waterstone Financial, are generally results in such companies not being subject to the requirements unless otherwise advised by the Federal Reserve Board.


The Dodd-Frank Act extended the "source of strength" doctrine to savings and loan holding companies. The Federal Reserve Board promulgated regulations implementing the "source of strength" policy, which requires holding companies to act as a source of strength to their subsidiary depository institutions by providing capital, liquidity and other support in times of financial stress.


The Federal Reserve Board has issued a policy statement regarding the payment of dividends and the repurchase of shares of common stock by bank and savings and loan holding companies. In general, the policy provides that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. Regulatory guidance provides for prior regulatory consultation with respect to capital distributions in certain circumstances such as where the company’s net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund a proposed dividend or the company’s overall rate of earnings retention is inconsistent with the company’s capital needs and overall financial condition.  The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. The guidance also provides for prior consultation with supervisory staff for material increases in the amount of a company’s common stock dividend.  The policy statement also states that a holding company should inform the Federal Reserve Board supervisory staff, to provide opportunity for supervisory review and possible objection, prior to redeeming or repurchasing common stock or perpetual preferred stock if the holding company is experiencing financial weaknesses or if the repurchase or redemption would result in a net reduction, as of the end of a quarter, in the amount of such equity instruments outstanding compared with the beginning of the quarter in which the redemption or repurchase occurred. These regulatory policies may affect the ability of Waterstone Financial to pay dividends, repurchase shares of common stock or otherwise engage in capital distributions.

- 2726 -



Holding Company Dividends


Waterstone Financial is not permitted to pay dividends on its common stock if its stockholders’ equity would be reduced below the amount of the liquidation account established by Waterstone Financial in connection with the conversion.  In addition, Waterstone Financial is subject to relevant state corporate law limitations and federal bank regulatory policy on the payment of dividends.  Maryland law, which is the state of Waterstone Financial’s incorporation, generally limits dividends if the corporation would not be able to pay its debts in the usual course of business after giving effect to the dividend or if the corporation’s total assets would be less than the corporation’s total liabilities plus the amount needed to satisfy the preferential rights upon dissolution of stockholders whose preferential rights on dissolution are superior to those receiving the distribution.


The dividend rate and continued payment of dividends will depend on a number of factors, including our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions.


Federal Securities Laws Regulation


Securities Exchange Act.  Waterstone Financial common stock is registered with the Securities and Exchange Commission.  Waterstone Financial is subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.


Shares of common stock purchased by persons who are not affiliates of Waterstone Financial may be resold without registration. Shares purchased by an affiliate of Waterstone Financial are subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If Waterstone Financial meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of Waterstone Financial that complies with the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of Waterstone Financial, or the average weekly volume of trading in the shares during the preceding four calendar weeks. In the future, Waterstone Financial may permit affiliates to have their shares registered for sale under the Securities Act of 1933.


Sarbanes-Oxley Act of 2002.    The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws.  We have policies, procedures and systems designed to comply with these regulations, and we review and document such policies, procedures and systems to ensure continued compliance with these regulations.


Change in Control Regulations


Under the Change in Bank Control Act, no person may acquire control of a savings and loan holding company such as Waterstone Financial unless the Federal Reserve Board has been given 60 days’ prior written notice and has not issued a notice disapproving the proposed acquisition, taking into consideration certain factors, including the financial and managerial resources of the acquirer and the competitive effects of the acquisition. Control, as defined under the Change in Bank Control Act federal law, means ownership, control of or the power to vote 25% or more of any class of voting stock. Acquisition of more than 10% of any class of a savings and loan holding company’s voting stock constitutes a rebuttable determination of control under the regulations under certain circumstances including where, as is the case with Waterstone Financial, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.


In addition, the Savings and Loan Holding Company Act provides that no company may acquire control of a savings and loan holding company (as “control” is defined for purposes of that statute) without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “savings and loan holding company” subject to registration, examination and regulation by the Federal Reserve Board.  Effective September 30, 2020, the Federal Reserve Board adopted changes to its regulatory definition of “control” under the Savings and Loan Holding Company Act.   Relevant factors include a company’s voting and nonvoting equity interests in the savings and loan holding company, director, officer and employee overlaps and the scope of business relationships between the company and the savings and loan holding company or its subsidiary institution.


Federal and State Taxation


Federal Taxation


General.Waterstone Financial and subsidiaries are subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below.  Waterstone Financial and subsidiaries constitute an affiliated group of corporations and, therefore, are eligible to report their income on a consolidated basis.  The following discussion of federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a comprehensive description of the tax rules applicable to Waterstone Financial or WaterStone Bank.  The Company is no longer subject to federal tax examinations for years before 2017.

2019.

- 2827 -



Method of Accounting.For federal income tax purposes, Waterstone Financial currently reports its income and expenses on the accrual method of accounting and uses a tax year ending December 31 for filing its federal income tax returns.


Bad Debt Reserves.Prior to the Small Business Protection Act of 1996 (the "1996 Act"), WaterStone Bank was permitted to establish a reserve for bad debts and to make annual additions to the reserve. These additions could, within specified formula limits, be deducted in arriving at our taxable income. As a result of the 1996 Act, WaterStone Bank was required to use the specific charge-off method in computing its bad debt deduction beginning with its 1996 federal tax return. Savings institutions were required to recapture any excess reserves over those established as of December 31, 1987 (base year reserve). At December 31, 2021,2022, WaterStone Bank had no reserves subject to recapture in excess of its base year.


Waterstone Financial is required to use the specific charge-off method to account for tax bad debt deductions.


Taxable Distributions and Recapture.Prior to 1996, bad debt reserves created prior to 1988 were subject to recapture into taxable income if WaterStone Bank failed to meet certain thrift asset and definitional tests or made certain distributions. Tax law changes in 1996 eliminated thrift-related recapture rules. However, under current law, pre-1988 tax bad debt reserves remain subject to recapture if WaterStone Bank makes certain non-dividend distributions, repurchases any of its common stock, pays dividends in excess of earnings and profits, or fails to qualify as a “bank” for tax purposes. At December 31, 2021,2022, our total federal pre-base year bad debt reserve was approximately $16.7 million.


Corporate Dividends-Received Deduction.Waterstone Financial may exclude from its federal taxable income 100% of dividends received from WaterStone Bank as a wholly-owned subsidiary by filing consolidated tax returns.  The corporate dividends-received deduction is 65% when the corporation receiving the dividend owns at least 20% of the stock of the distributing corporation.  The dividends-received deduction is 50% when the corporation receiving the dividend owns less than 20% of the distributing corporation.


Inflation Reduction Act of 2022. The Inflation Reduction Act, which was signed into law on August 16, 2022, among other things, implements a new alternative minimum tax of 15% on corporations with profits in excess of $1 billion, a 1% excise tax on stock repurchases, and several tax incentives to promote clean energy and climate initiatives. These provisions are effective beginning January 1, 2023. Based on its analysis of the provisions, the Company does not expect this legislation to have a material impact on its consolidated financial statements.

State Taxation


The Company is subject to primarily the Wisconsin corporate franchise (income) tax and taxation in a number of states due primarily to the operations of the mortgage banking segment.  Under current law, the state of Wisconsin imposes a corporate franchise tax of 7.9% on the combined taxable incomes of the members of our consolidated income tax group.


The Company is no longer subjectyears open to examination by state income tax examinationsand local government authorities varies by certain state tax authorities for years before 2016.


jurisdiction.

As a Maryland business corporation, Waterstone Financial is required to file an annual report and pay franchise taxes to the state of Maryland.


Item 1A.Risk Factors


An investment in our securities is subject to risks inherent in our business and the industry in which we operate. Before making an investment decision, you should carefully consider the risks and uncertainties described below and all other information included in this report, as well as other reports we file with the SEC. The risks described below may adversely affect our business, financial condition and operating results. In addition to these risks and the other risks and uncertainties described in Item 1, “Business-Forward Looking Statements” and Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” there may be additional risks and uncertainties that are not currently known to us or that we currently deem to be immaterial that could materially and adversely affect our business, financial condition or operating results. The value or market price of our securities could decline due to any of these identified or other risks. Past financial performance may not be a reliable indicator of future performance, and historical trends should not be used to anticipate results or trends in future periods.

- 28 -


Risks Related to the COVID-19 Pandemic
The COVID-19 pandemic has adversely impacted our business and financial results, and the ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and durationTable of the pandemic and actions taken by governmental authorities in response to the pandemic.


Credit Risk. Our risks of timely loan repayment and the value of collateral supporting the loans are affected by the strength of our borrower’s business. Concern about the spread of COVID-19 has caused business slowdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments, and overall economic and financial market instability, all of which may cause our customers to be unable to make scheduled loan payments. If the effects of COVID-19 result in widespread and sustained repayment shortfalls on loans in our portfolio, we could incur significant delinquencies, foreclosures and credit losses, particularly if the available collateral is insufficient to cover our exposure. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with our existing loans, the ability to liquidate the real estate collateral securing our residential and commercial real estate loans, our ability to maintain loan origination volume and to obtain additional financing, the future demand for or profitability of our lending and services, and the financial condition and credit risk of our customers. Further, in the event of delinquencies, regulatory changes and policies designed to protect borrowers may slow or prevent us from making our business decisions or may result in a delay in our taking certain remediation actions, such as foreclosure. In addition, we have unfunded commitments to extend credit to customers. During a challenging economic environment like now, our customers are more dependent on our credit commitments and increased borrowings under these commitments could adversely impact our liquidity. Furthermore, in an effort to support our communities during the pandemic, we participated in the Paycheck Protection Program (“PPP”) under the CARES Act whereby loans to small businesses are made and those loans are subject to the regulatory requirements that would require forbearance of loan payments for a specified time or that would limit our ability to pursue all available remedies in the event of a loan default. If the borrower under the PPP loan fails to qualify for loan forgiveness, we are at the heightened risk of holding these loans at unfavorable interest rates as compared to the loans to customers to which we would have otherwise extended credit.

Strategic Risk. Our success may be affected by a variety of external factors that may affect the price or marketability of our products and services, changes in interest rates that may increase our funding costs, reduced demand for our financial products due to economic conditions and the various response of governmental and nongovernmental authorities. In recent weeks, the COVID-19 pandemic has significantly increased economic and demand uncertainty and has led to disruption and volatility in the global capital markets. Furthermore, many of the governmental actions have been directed toward curtailing household and business activity to contain COVID-19. The future effects of COVID-19 on economic activity could negatively affect the future banking products we provide, including a decline in originating of loans.

Operational Risk. Current and future restrictions on our workforce’s access to our facilities could limit our ability to meet customer servicing expectations and have a material adverse effect on our operations. We rely on business processes and branch activity that largely depend on people and technology, including access to information technology systems as well as information, applications, payment systems and other services provided by third parties. In response to COVID-19, we have modified our business practices with a portion of our employees working remotely from their homes to have our operations uninterrupted as much as possible. Further, technology in employees’ homes may not be as robust as in our offices and could cause the networks, information systems, applications, and other tools available to employees to be more limited or less reliable than in our offices.  Additionally, the productivity and availability of key personnel and other employees necessary to conduct business, and of third-party service providers who perform critical services, or otherwise may cause operational failures due to changes in normal business practices necessitated by or issues with employee retention caused by the pandemic and related governmental actions. The continuation of these work-from-home measures also introduces additional operational risk, including increased cybersecurity risk. These cyber risks include greater phishing, malware, and other cybersecurity attacks, vulnerability to disruptions of our information technology infrastructure and telecommunications systems for remote operations, increased risk of unauthorized dissemination of confidential information, limited ability to restore the systems in the event of a systems failure or interruption, greater risk of a security breach resulting in destruction or misuse of valuable information, and potential impairment of our ability to perform critical functions, including wiring funds, all of which could expose us to risks of data or financial loss, litigation and liability and could seriously disrupt our operations and the operations of any impacted customers.

Moreover, we rely on many third parties in our business operations, including the appraiser of the real property collateral, vendors that supply essential services such as loan servicers, providers of financial information, systems and analytical tools and providers of electronic payment and settlement systems, and local and federal government agencies, offices, and courthouses. In light of the developing measures responding to the pandemic, many of these entities may limit the availability and access of their services. For example, loan origination could be delayed due to the limited availability of real estate appraisers for the collateral. Loan closings could be delayed related to reductions in available staff in recording offices or the closing of courthouses in certain counties, which slows the process for title work, mortgage and UCC filings in those counties. If the third-party service providers continue to have limited capacities for a prolonged period or if additional limitations or potential disruptions in these services materialize, it may negatively affect our operations.

Interest Rate Risk. Our net interest income, lending activities, deposits and profitability could be negatively affected by volatility in interest rates caused by uncertainties stemming from COVID-19. A prolonged period of extremely volatile and unstable market conditions would likely increase  our funding costs and negatively affect market risk mitigation strategies. Higher income volatility from changes in interest rates and spreads to benchmark indices could cause a loss of future net interest income and a decrease in current fair market values of our assets. Fluctuations in interest rates will impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, which in turn could have a material adverse effect on our net income, operating results, or financial condition.
- 30 -


Because there have been no comparable recent global pandemics that resulted in similar global impact, we do not yet know the full extent of COVID-19’s effects on our business, operations, or the global economy as a whole. Any future development will be highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the effectiveness of our work from home arrangements, third party providers’ ability to support our operation, and any actions taken by governmental authorities and other third parties in response to the pandemic. The uncertain future development of this crisis could materially and adversely affect our business, operations, operating results, financial condition, liquidity or capital levels.

Risks Related to Regulatory Matters


We operate in a highly regulated environment and we are subject to supervision, examination and enforcement action by various bank regulatory agencies.


We are subject to extensive supervision, regulation, and examination by the WDFI, the Federal Deposit Insurance Corporation and the Federal Reserve Board.  As a result, we are limited in the manner in which we conduct our business, undertake new investments and activities, and obtain financing.  This system of regulation is designed primarily for the protection of the Deposit Insurance Fund and our depositors, and not for the benefit of our stockholders.  Under this system of regulation, the regulatory authorities have extensive discretion in connection with their supervisory, enforcement, rulemaking and examination activities and policies, including rules or policies that: establish minimum capital levels; restrict the timing and amount of dividend payments; govern the classification of assets; determine the adequacy of loan loss reserves for regulatory purposes; and establish the timing and amounts of assessments and fees.


Moreover, as part of their examination authority, the banking regulators assign numerical ratings to banks and savings institutions relating to capital, asset quality, management, liquidity, earnings and other factors. These ratings are inherently subjective and the receipt of a less than satisfactory rating in one or more categories may result in enforcement action by the banking regulators against a financial institution. A less than satisfactory rating may also prevent a financial institution, such as WaterStone Bank or its holding company, from obtaining necessary regulatory approvals to access the capital markets, paying dividends, acquiring other financial institutions or establishing new branches.


In addition, we must comply with significant anti-money laundering and anti-terrorism laws and regulations, Community Reinvestment Act laws and regulations, and fair lending laws and regulations. Government agencies have the authority to impose monetary penalties and other sanctions on institutions that fail to comply with these laws and regulations, which could significantly affect our business activities, including our ability to acquire other financial institutions or expand our branch network.


Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or sanctions.


The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities.  If such activities are detected, financial institutions are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial Crimes Enforcement Network.  These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts.  Failure to comply with these regulations could result in fines or sanctions.  During the last year, several banking institutions have received large fines for non-compliance with these laws and regulations.  While we have developed policies and procedures designed to assist in compliance with these laws and regulations, these policies and procedures may not be effective in preventing violations of these laws and regulations.


Monetary policies and regulations of the Federal Reserve Board could adversely affect our business, financial condition and results of operations.


In addition to being affected by general economic conditions, our earnings and growth are affected by the policies of the Federal Reserve Board. An important function of the Federal Reserve Board is to regulate the money supply and credit conditions. Among the instruments used by the Federal Reserve Board to implement these objectives are open market purchases and sales of U.S. government securities, adjustments of the discount rate and changes in banks’ reserve requirements against bank deposits. These instruments are used in varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments and deposits. Their use also affects interest rates charged on loans or paid on deposits.


We are subject to the Community Reinvestment Act and fair lending laws, and failure to comply with these laws could lead to material penalties.


The Community Reinvestment Act (“CRA”), the Equal Credit Opportunity Act, the Fair Housing Act and other fair lending laws and regulations impose nondiscriminatory lending requirements on financial institutions. A successful regulatory challenge to an institution’s performance under the CRA or fair lending laws and regulations could result in a wide variety of sanctions, including the required payment of damages and civil money penalties, injunctive relief, imposition of restrictions on mergers and acquisitions activity and restrictions on expansion. Private parties may also have the ability to challenge an institution’s performance under fair lending laws in private class action litigation. Such actions could have a material adverse effect on our business, financial condition and results of operations.


The Federal Reserve Board may require us to commit capital resources to support WaterStone Bank.


Federal law requires that a holding company act as a source of financial and managerial strength to its subsidiary bank and to commit resources to support such subsidiary bank. Under the “source of strength” doctrine, the Federal Reserve Board may require a holding company to make capital injections into a troubled subsidiary bank and may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to provide it and therefore may be required to borrow the funds or raise capital. Thus, any borrowing or funds needed to raise capital required to make a capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition and results of operations.

- 3129 -



Risks Related to Interest Rates


The reversal of the historically low interest rate environment may adversely affect our net interest income and profitability.

The Federal Reserve Board decreased benchmark interest rates significantly, to near zero, in response to the COVID-19 pandemic.  The Federal Reserve Board has reversed its policy of near zero interest rates given its concerns over inflation.  Market interest rates have risen in response to the Federal Reserve Board’s recent rate increases. As discussed below, the increase in market interest rates is expected to have an adverse effect on our net interest income and profitability.

Changing interest rates may have a negative effect on our results of operations.


Our earnings and cash flows are dependent on our net interest income and income from our mortgage banking operations. Interest rates are highly sensitive to many factors that are beyond our control, including general economic conditions and policies of various governmental and regulatory agencies and, in particular, the Federal Reserve Board. Changes in market interest rates could have an adverse effect on our financial condition and results of operations.


Decreases in interest rates often result in increased prepayments of loans and mortgage-related securities, as borrowers refinance their loans to reduce borrowings costs.  Under these circumstances, we are subject to reinvestment risk to the extent we are unable to reinvest the cash received from such prepayments in loans or other investments that have interest rates that are comparable to the interest rates on existing loans and securities.


Changes in interest rates also affect the current fair value of our interest-earning investment securities portfolio.  Generally, the value of securities moves inversely with changes in interest rates. At December 31, 2022, the fair value of our investment portfolio totaled $196.6 million. Net unrealized losses on these securities totaled $26.1 million at December 31, 2022.  During the year ended December 31, 2022, we incurred other comprehensive losses of $18.3 million, net of tax benefit, related to net changes in unrealized holding losses in the available-for-sale investment securities portfolio.

Increases in interest rates can also have an adverse impact on our results of operations.  A portion of our loans have adjustable interest rates.  While the higher payment amounts we would receive on these loans in a rising interest rate environment may increase our interest income, some borrowers may be unable to afford the higher payment amounts, which may result in a higher rate of loan delinquencies and defaults, as well as lower loan originations, as borrowers who may qualify for a loan based on certain mortgage repayments, may not be able to afford repayments based on higher interest rates for the same loan amounts.  The marketability of the underlying collateral also may be adversely affected in a high interest rate environment.


  Furthermore, in a period of rising interest rates, the interest income earned on interest-earning assets may not increase as rapidly as the interest paid on interest-bearing liabilities, which would be expected to compress our interest rate spread and have a negative effect on our profitability.

Any increase in market interest rates may reduce our mortgage banking income. We generate revenues primarily from gains on the sale of mortgage loans to investors, and from the amortization of deferred mortgage servicing rights. We had mortgage banking income decrease $91.5 million during the year ended December 31, 2022. We also earn interest on loans held for sale while awaiting delivery to our investors. In a rising or higher interest rate environment, our mortgage loan originations may decrease, resulting in fewer loans that are available for sale. This would result in a decrease in interest income and a decrease in revenues from loan sales. In addition, our results of operations are affected by the amount of noninterest expense associated with mortgage banking activities, such as salaries and employee benefits, occupancy, equipment, data processing and other operating costs. During periods of reduced loan demand, our results of operations may continue to be adversely affected to the extent that we are unable to reduce expenses commensurate with the decline in mortgage loan origination activity.

Although we have implemented asset and liability management strategies designed to reduce the effects of changes in interest rates on our results of operations, any substantial, unexpected, prolonged change in market interest rate could have a material adverse effect on our financial condition and results of operations. Also, our interest rate models and assumptions likely may not fully predict or capture the impact of actual interest rate changes on our balance sheet.


See “Management’s Discussion and Analysis of Financial Condition" and "Quantitative and Qualitative Disclosures About Market Risk—Management of Market Risk.”

Risks Related to Economic Matters

Changes in economic conditions could adversely affect our earnings, as our borrowers ability to repay loans and the value of the collateral securing our loans decline.

Economic conditions have an impact, to some extent, on our overall performance. Conditions such as an economic recession, rising unemployment, changes in interest rates, money supply and other factors beyond our control may adversely affect our asset quality, deposit levels and loan demand and, therefore, our earnings. Because a majority of our loans are secured by real estate, decreases in real estate values could adversely affect the value of property used as collateral. Adverse changes in the economy may also have a negative effect on the ability of our borrowers to make timely repayments of their loans, which could have an adverse impact on our earnings. Consequently, declines in the economy in our market area could have a material adverse effect on our financial condition and results of operations.

Because most of our borrowers are located in the Milwaukee, Wisconsin metropolitan area, a prolonged downturn in the local economy, or a decline in local real estate values, could cause an increase in nonperforming loans or a decrease in loan demand, which would reduce our profits.

Substantially all of our loans are secured by real estate located in our primary market area. Weakness in our local economy and our local real estate markets could adversely affect the ability of our borrowers to repay their loans and the value of the collateral securing our loans, which could adversely affect our results of operations. Real estate values are affected by various factors, including supply and demand, changes in general or regional economic conditions, interest rates, governmental rules or policies and natural disasters. Weakness in economic conditions also could result in reduced loan demand and a decline in loan originations. In particular, a significant decline in real estate values would likely lead to a decrease in new loan originations and increased delinquencies and defaults by our borrowers, as well as increases in our allowance for loan losses.

- 30 -

Inflation can have an adverse impact on our business and on our customers.

Inflation risk is the risk that the value of assets or income from investments will be worth less in the future as inflation decreases the value of money.  Over the past year, in response to a pronounced rise in inflation, the Federal Reserve Board has raised certain benchmark interest rates to combat inflation.  As inflation increases and market interest rates rise the value of our investment securities, particularly those with longer maturities, would decrease, although this effect can be less pronounced for floating rate instruments.  In addition, inflation generally increases the cost of goods and services we use in our business operations, such as electricity and other utilities, which increases our non-interest expenses.  Furthermore, our customers are also affected by inflation and the rising costs of goods and services used in their households and businesses, which could have a negative impact on their ability to repay their loans with us.  Sustained higher interest rates by the Federal Reserve Board to tame persistent inflationary price pressures could also push down asset prices and weaken economic activity. A deterioration in economic conditions in the United States and our markets could result in an increase in loan delinquencies and non-performing assets, decreases in loan collateral values and a decrease in demand for our products and services, all of which, in turn, would adversely affect our business, financial condition and results of operations.

Risks Related to Lending Matters


We intend to increase our commercial business lending, and we intend to continue our commercial real estate and multi-family residential real estate lending, which may expose us to increased lending risks and have a negative effect on our results of operations.


We continue to focus on originating commercial business, commercial real estate and multi-family residential real estate loans. These types of loans generally have a higher risk of loss compared to our one- to four-family residential real estate loans. Commercial business loans may expose us to greater credit risk than loans secured by residential real estate because the collateral securing these loans may not be sold as easily as residential real estate. In addition, commercial business and commercial real estate loans may also involve relatively large loan balances to individual borrowers or groups of borrowers. These loans also have greater credit risk than residential real estate loans as repayment is generally dependent upon the successful operation of the borrower’s business. Also, the collateral underlying commercial business loans may fluctuate in value. Some of our commercial business loans are collateralized by equipment, inventory, accounts receivable or other business assets, and the liquidation of collateral in the event of default is often an insufficient source of repayment because accounts receivable may be uncollectible and inventories may be obsolete or of limited use. Multi-family residential real estate and commercial real estate loans involve increased risk because repayment is dependent on income being generated in amounts sufficient to cover property maintenance and debt service. In addition, if loans that are collateralized by real estate become troubled and the value of the real estate has been significantly impaired, then we may not be able to recover the full contractual amount of principal and interest that we anticipated at the time we originated the loan, which could cause us to increase our provision for loan losses and adversely affect our financial condition and results of operations.


If  In addition, if we foreclose on these loans, our holding period for the collateral may be longer than for a single -family residential property if there are fewer potential purchasers of the collateral.

Our allowance for loan losses is not sufficient to cover actual loan losses, our results of operations would be negatively affected.


In determining the amount of the allowance for loan losses, we analyze our loss and delinquency experience by loan categories and we consider the effect of existing economic conditions.  In addition, we make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans.  If the results of our analyses are incorrect, our allowance for loancredit losses may notprove to be sufficientinsufficient to coverabsorb life-time losses inherent in our loan portfolio, which would require additionsmay adversely affect our business, financial condition and results of operations.

Under the current expected credit loss model, the allowance for credit losses on loans is a valuation allowance estimated at each balance sheet date in accordance with GAAP that is deducted from the loans’ amortized cost basis to our allowancepresent the net amount expected to be collected on the loans. We estimate the ACL on loans based on the underlying assets’ amortized cost basis, which is the amount at which the financing receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, and would decrease our net income.  Our emphasis on loan growthdeferred fees or costs, collection of cash, and on increasing our portfolio of commercial real estate loans, as well as any futurecharge-offs. Expected credit deterioration, could require us to increase our allowance furtherlosses are reflected in the future.  In addition, any future credit deterioration, including as a result of COVID-19, could require us to increase our allowance for loancredit losses inthrough a charge to credit loss expense. When we deem all or a portion of a financial asset to be uncollectible the future.


In addition, bank regulators periodically review our allowanceappropriate amount is written off and the ACL is reduced by the same amount. We apply judgment to determine when a financial asset is deemed uncollectible; however, generally speaking, an asset will be considered uncollectible no later than when all efforts at collection have been exhausted. Subsequent recoveries, if any, are credited to the ACL when received.

We measure expected credit losses of financial assets on a collective (pool) basis, when the financial assets share similar risk characteristics. Depending on the nature of the pool of financial assets with similar risk characteristics, we use loss-rate methods to estimate expected credit losses. Our methodologies for loanestimating the ACL consider available relevant information about past events, current conditions, and reasonable and supportable forecasts. The methodologies apply historical loss information, adjusted for asset-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions expected to exist through the contractual lives of the financial assets that are reasonable and supportable, to the identified pools of financial assets with similar risk characteristics for which the historical loss experience was observed. Our methodologies revert back to historical loss information on a straight-line basis over one year when it can no longer develop reasonable and supportable forecasts.

Loans that do not share risk characteristics are evaluated on an individual basis. For collateral dependent financial assets where we have determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and we expect repayment of the financial asset to be from the sale of the collateral, expected credit losses andare calculated as the amount by which the amortized costs basis of the financial asset exceeds the fair value of the underlying collateral less estimated cost to sell. The ACL may require us to increase our provision for loan losses or recognize further loan charge-offs. Any increase in our allowance for loan losses or loan charge-offs as required by these regulatory authorities may have a material adverse effect on our resultsbe zero if the fair value of operations andthe collateral at the measurement date exceeds the amortized cost basis of the financial condition.


asset.

We are subject to environmental liability risk associated with lending activities.


A significant portion of our loan portfolio is secured by real estate, and we could become subject to environmental liabilities with respect to one or more of these properties. During the ordinary course of business, we may foreclose on and take title to properties securing defaulted loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous conditions or toxic substances are found on these properties, we may be liable for remediation costs, as well as for personal injury and property damage, civil fines and criminal penalties regardless of when the hazardous conditions or toxic substances first affected any particular property. Environmental laws may require us to incur substantial expenses to address unknown liabilities and may materially reduce the affected property’s value or limit our ability to use or sell the affected property. In addition, future laws or regulations, or more stringent interpretations or enforcement policies with respect to existing laws and regulations may increase our exposure to environmental liability, and heightened pressure from investors and other stakeholders may require us to incur additional expenses with respect to environmental matters. Although we have policies and procedures to perform an environmental review before initiating any foreclosure action on nonresidential real property, these reviews may not be sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on us.

- 3231 -



The foreclosure process may adversely impact our recoveries on non-performing loans


The judicial foreclosure process is protracted, which delays our ability to resolve non-performing loans through the sale of the underlying collateral. The longer timelines have been the result of the economic crisis, additional consumer protection initiatives related to the foreclosure process, increased documentary requirements and judicial scrutiny, and, both voluntary and mandatory programs under which lenders may consider loan modifications or other alternatives to foreclosure. These reasons and the legal and regulatory responses have impacted the foreclosure process and completion time of foreclosures for residential mortgage lenders. This may result in a material adverse effect on collateral values and our ability to minimize its losses.


Risks Related to Operational Matters


We rely heavily on certificates of deposit, which has increased our cost of funds and could continue to do so in the future.


Our reliance on certificates of deposit to fund our operations has resulted in a higher cost of funds than would otherwise be the case if we had a higher percentage of demand deposits, savings deposits and money market accounts. In addition, if our certificates of deposit do not remain with us, we may be required to access other sources of funds, including loan sales, other types of deposits, including replacement certificates of deposit, securities sold under agreements to repurchase, advances from the Federal Home Loan Bank of Chicago and other borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on our certificates of deposit.


We may not be able to attract and retain skilled people.


Our success depends, in large part, on our ability to attract and retain skilled people. Competition for the best people in most activities engaged in by us can be intense, and we may not be able to hire sufficiently skilled people or to retain them. The unexpected loss of services of one or more of our key personnel could have a material adverse impact on our business because of their skills, knowledge of our markets, years of industry experience, and the difficulty of promptly finding qualified replacement personnel.


Loss of key employees may disrupt relationships with certain customers.


Our business is primarily relationship-driven in that many of our key employees have extensive customer relationships. Loss of a key employee with such customer relationships may lead to the loss of business if the customers were to follow that employee to a competitor. While we believe our relationship with our key personnel is good, we cannot guarantee that all of our key personnel will remain with our organization. Loss of such key personnel, should they enter into an employment relationship with one of our competitors, could result in the loss of some of our customers.


Because the nature of the financial services business involves a high volume of transactions, we face significant operational risks.


We operate in diverse markets and rely on the ability of our employees and systems to process a high number of transactions. Operational risk is the risk of loss resulting from our operations, including but not limited to, the risk of fraud by employees or persons outside our company, the execution of unauthorized transactions by employees, errors relating to transaction processing and technology, breaches of the internal control system and compliance requirements, and business continuation and disaster recovery. Insurance coverage may not be available for such losses, or where available, such losses may exceed insurance limits. This risk of loss also includes the potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their implementation, and customer attrition due to potential negative publicity. In the event of a breakdown in the internal control system, improper operation of systems or improper employee actions, we could suffer financial loss, face regulatory action, and suffer damage to our reputation.


Risks associated with system failures, interruptions, or breaches of cybersecurity could negatively affect our earnings.


Information technology systems are critical to our business. We use various technology systems to manage our customer relationships, general ledger, securities investments, deposits and loans. We have established policies and procedures to prevent or limit the effect of system failures, interruptions, and security breaches, but such events may still occur or may not be adequately addressed if they do occur. Although we take numerous protective measures and otherwise endeavor to protect and maintain the privacy and security of confidential data, these systems may be vulnerable to unauthorized access, computer viruses, other malicious code, cyber-attacks, cyber-theft and other events that could have a security impact. If one or more of such events were to occur, this potentially could jeopardize confidential and other information processed and stored in, and transmitted through, our systems or otherwise cause interruptions or malfunctions in our or our customers' operations.


In addition, we outsource a majority of our data processing to certain third-party providers. If these third-party providers encounter difficulties, or if we have difficulty communicating with them, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected. Threats to information security also exist in the processing of customer information through various other vendors and their personnel.


The occurrence of any system failures, interruption, or breach of security could damage our reputation and result in a loss of customers and business, subject us to additional regulatory scrutiny, or expose us to litigation and possible financial liability. We may be required to expend significant additional resources to modify our protective measures or to investigate and remediate vulnerabilities or other exposures, and we may be subject to litigation and financial losses that are not fully covered by our insurance. Any of these events could have a material adverse effect on our financial condition and results of operations.


Our risk management framework may not be effective in mitigating risk and reducing the potential for significant losses.


Our risk management framework is designed to minimize risk and loss to us. We seek to identify, measure, monitor, report and control our exposure to risk, including strategic, market, liquidity, compliance and operational risks. While we use a broad and diversified set of risk monitoring and mitigation techniques, these techniques are inherently limited because they cannot anticipate the existence or future development of currently unanticipated or unknown risks. Recent economic conditions and heightened legislative and regulatory scrutiny of the financial services industry, among other developments, have increased our level of risk. Accordingly, we could suffer losses as a result of our failure to properly anticipate and manage these risks.

- 3332 -



Our business may be adversely affected by an increasing prevalence of fraud and other financial crimes.


Our loans to businesses and individuals and our deposit relationships and related transactions are subject to exposure to the risk of loss due to fraud and other financial crimes.  We have experienced losses due to apparent fraud and other financial crimes.  While we have policies and procedures designed to prevent such losses, losses may still occur.


Our funding sources may prove insufficient to replace deposits at maturity and support our future growth.


We must maintain sufficient funds to respond to the needs of depositors and borrowers.  As a part of our liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments.  As we continue to grow, we are likely to become more dependent on these sources, which may include Federal Home Loan Bank advances, proceeds from the sale of loans, federal funds purchased and brokered certificates of deposit.  Adverse operating results or changes in industry conditions could lead to difficulty or an inability to access these additional funding sources.  Our financial flexibility will be severely constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates.  If we are required to rely more heavily on more expensive funding sources to support future growth, our revenues may not increase proportionately to cover our costs.  In this case, our operating margins and profitability would be adversely affected.


Risks Related to Competitive Matters


Consumers may decide to use alternative options to complete financial transactions.


Technology is allowing parties to complete financial transactions through alternative methods that historically have involved banks. Consumers can now easily access historically banking needs through online banking accounts, brokerage accounts, mutual funds or general-purpose reloadable prepaid cards. Consumers can also complete certain transactions without the assistance of banks.


The removal of banking with financial transactions could result in the loss of customer loans, customer deposits, and the related fee income generated from those loans and deposits. The loss of these revenue streams and the lower cost of deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.


Strong competition within our market areas may limit our growth and profitability.


Competition in the banking and financial services industry is intense.  In our market areas, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, money market funds, insurance companies, and brokerage firms operating locally and elsewhere.  Some of our competitors have greater name recognition and market presence and offer certain services that we do not or cannot provide, all of which benefit them in attracting business.  In addition, larger competitors may be able to price loans and deposits more aggressively than we do. Competitive factors driven by consumer sentiment or otherwise can also reduce our ability to generate fee income, such as through overdraft fees.


Risks Related to Mortgage Banking Operations


Secondary mortgage market conditions could have a material impact on our financial condition and results of operations.


Our mortgage banking operations provide a significant portion of our non-interest income. In addition to being affected by interest rates, the secondary mortgage markets are also subject to investor demand for residential mortgage loans and increased investor yield requirements for these loans.  These conditions may fluctuate or worsen in the future.  In light of current conditions, there is greater risk in retaining mortgage loans pending their sale to investors.  We believe our ability to retain fixed-rate residential mortgage loans is limited.  As a result, a prolonged period of secondary market illiquidity may reduce our loan production volumes and could have a material adverse effect on our financial condition and results of operations.


Changes in the programs offered by secondary market purchasers or our ability to qualify for their programs may reduce our mortgage banking revenues, which would negatively impact our non-interest income.


We generate mortgage revenues primarily from gains on the sale of single-family mortgage loans pursuant to programs currently offered by Fannie Mae, Freddie Mac, Ginnie Mae and non-GSE investors.  These entities account for a substantial portion of the secondary market in residential mortgage loans.  Any future changes in these programs, our eligibility to participate in such programs, the criteria for loans to be accepted or laws that significantly affect the activity of such entities could, in turn, materially adversely affect our results of operations.


If we are required to repurchase mortgage loans that we have previously sold, it could negatively affect our earnings.


One of our primary business operations is our mortgage banking, which involves originating residential mortgage loans for sale in the secondary market under agreements that contain representations and warranties related to, among other things, the origination and characteristics of the mortgage loans.  We may be required to repurchase mortgage loans that we have sold in cases of borrower default or breaches of these representations and warranties. If we are required to repurchase mortgage loans or provide indemnification or other recourse, this could increase our costs and thereby affect our future earnings.

- 3433 -



Risks Related to EconomicEnvironmental and Other Global Matters


Changes in economic conditions

Societal responses to climate change could adversely affect our earnings,business and performance, including indirectly through impacts on our customers.

Concerns over the long-term impacts of climate change have led and will continue to lead to governmental efforts around the world to mitigate those impacts. Consumers and businesses also may change their behavior on their own as a result of these concerns. We and our borrowers’customers will need to respond to new laws and regulations as well as consumer and business preferences resulting from climate change concerns. We and our customers may face cost increases, asset value reductions, operating process changes and other issues. The impact on our customers will likely vary depending on their specific attributes, including reliance on role in carbon intensive activities. among the impacts to us could be a drop in demand for our products and services, particularly in certain sectors. In addition, we could face reductions in creditworthiness on the part of some customers or in the value of asset securing loans. Our efforts to take these risks into account in making lending and other decisions, including by increasing our business with climate-friendly companies, may not be effective in protecting us from the negative impact of new laws and regulations or changes in consumer or business behavior.

Our business, financial condition, and results of operations could be adversely affected by natural disasters, health epidemics, and other catastrophic events.

We could be adversely affected if key personnel or a significant number of employees were to become unavailable due to a pandemic, natural disaster, war, act of terrorism, accident, or other reason. Any of these events could result in the temporary reduction of operations, employees, and customers, which could limit our ability to provide services. Additionally, many of our borrowers may suffer property damage, experience interruption of their businesses or lose their jobs after such events. Those borrowers might not be able to repay their loans, and the valuecollateral for such loans may decline significantly in value.

Risks Related to the COVID-19 Pandemic

The COVID-19 pandemic has adversely impacted our business and financial results, and the ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the collateral securing our loans decline.


   Economic conditionspandemic and actions taken by governmental authorities in response to the pandemic.

Global health concerns relating to the COVID-19 pandemic and related government actions taken to reduce the spread of the virus have ancontinued to affect the macroeconomic environment, both nationally and in the Company’s existing geographic footprint. Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the full impact to some extent,of the COVID-19 outbreak on our overall performance. Conditionsbusiness. The extent of such as animpact will depend on future developments, which are highly uncertain, including when the coronavirus can be fully controlled and abated. The COVID-19 pandemic and the related adverse local and national economic recession, rising unemployment, changesconsequences could result in interest rates, money supply and other factors beyond our control may adversely affect our asset quality, deposit levels and loan demand and, therefore, our earnings. Because a majority of our loans are secured by real estate, decreases in real estate values could adversely affect the value of property used as collateral. Adverse changes in the economy may also have a negative effect on the ability of our borrowers to make timely repayments of their loans, which could have an adverse impact on our earnings. Consequently, declines in the economy in our market area could have a material, adverse effect on our business, financial condition, liquidity, and results of operations.


Because most of our borrowers are located in the Milwaukee, Wisconsin metropolitan area,operations, and if these effects continue for a prolonged downturnperiod or result in sustained economic stress or recession, many of the local economy, or a decline in local real estate values, could cause an increase in nonperforming loans or a decrease in loan demand, which would reduce our profits.

Substantially all of our loans are secured by real estate locatedrisk factors identified in our primary market area. WeaknessForm 10-K could be exacerbated and such effects could have a material adverse impact on us in our local economy and our local real estate markets could adversely affect the abilitya number of our borrowers to repay their loans and the value of the collateral securing our loans, which could adversely affect our results of operations. Real estate values are affected by various factors, including supply and demand, changes in general or regional economic conditions, interest rates, governmental rules or policies and natural disasters. Weakness in economic conditions also could result in reduced loan demand and a decline in loan originations. In particular, a significant decline in real estate values would likely lead to a decrease in new loan originations and increased delinquencies and defaults by our borrowers.

ways. 

Risks Related to Accounting Matters


Changes in our accounting policies or in accounting standards could materially affect how we report our financial condition and results of operations.


Our accounting policies are essential to understanding our financial condition and results of operations. Some of these policies require the use of estimates and assumptions that may affect the value of our assets or liabilities and financial results. Some of our accounting policies are critical because they require management to make difficult, subjective, and complex judgments about matters that are inherently uncertain, and because it is likely that materially different amounts would be reported under different conditions or using different assumptions. If such estimates or assumptions underlying our financial statements are incorrect, we may experience material losses.


From time to time, the Financial Accounting Standards Board and the Securities and Exchange Commission change the financial accounting and reporting standards or the interpretation of those standards that govern the preparation of our financial statements. These changes are beyond our control, can be hard to predict and could materially affect how we report our financial condition and results of operations. We could also be required to apply a new or revised standard retroactively, which may result in our restating our prior period financial statements.


The need to account for certain assets at estimated fair value may adversely affect our results of operations.


We report certain assets, such as loans held for sale, at estimated fair value.  Generally, for assets that are reported at fair value, we use quoted market prices or valuation models that utilize observable market inputs to estimate fair value.  Because we carry these assets on our books at their estimated fair value, we may incur losses even if the asset in question presents minimal credit risk.

- 34 -

Other Risks Related to Our Business


A protracted government shutdown may result in reduced loan originations and related gains on sale and could negatively affect our financial condition and results of operations.

Our mortgage banking operations provide a significant portion of our non-interest income.  During any protracted federal government shutdown, we may not be able to close certain loans and we may not be able to recognize non-interest income on the sale of loans.  Some of the loans we originate are sold directly to government agencies, and some of these sales may be unable to be consummated during the shutdown.  In addition, we believe that some borrowers may determine not to proceed with their home purchase and not close on their loans, which would result in a permanent loss of the related non-interest income.   A federal government shutdown could also result in reduced income for government employees or employees of companies that engage in business with the federal government, which could result in greater loan delinquencies, increases in our nonperforming, criticized and classified assets and a decline in demand for our products and services.
- 35 -


Legal and regulatory proceedings and related matters could adversely affect us or the financial services industry in general.


We, and other participants in the financial services industry upon whom we rely to operate, have been and may in the future become involved in legal and regulatory proceedings.  Most of the proceedings we consider to be in the normal course of our business or typical for the industry; however, it is inherently difficult to assess the outcome of these matters, and other participants in the financial services industry or we may not prevail in any proceeding or litigation.


Any litigation or regulatory proceeding could entail substantial costs and divert management’s attention away from our operations, and any adverse determination could have a materially adverse effect on our business, brand or image, or our financial condition and results of our operations.


We are currently a defendant in multiple lawsuits alleging that Waterstone Mortgage Corporation violated certain provisions of the Fair Labor Standards Act. Although we intend to vigorously defend our interests in this matter and pursue all possible defenses against the claims, we may ultimately be required to pay significant damages and attorney fees, which would adversely affect our financial condition and results of operations. See Note 14 - Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities of the notes to consolidated financial statements for additional information.

We will be required to transition from the use of LIBOR in the future.

We have certain loans indexed to LIBOR to calculate the loan interest rate. The LIBOR index will be discontinued for U.S. Dollar settings effective June 30, 2023. At this time, no consensus exists as to what rate or rates may become acceptable alternatives to LIBOR. The implementation of a substitute index or indices for the calculation of interest rates under our loan agreements with our borrowers may incur significant expenses in effecting the transition, may result in reduced loan balances if borrowers do not accept the substitute index or indices, and may result in disputes or litigation with customers over the appropriateness or comparability to LIBOR of the substitute index or indices, which could have an adverse effect on our results of operations. Additionally, since alternative rates are calculated differently, the transition may change our market risk profile, requiring changes to risk and pricing models.

Changes in the valuation of our securities portfolio could adversely affect our profits.


Our securities portfolio may be impacted by fluctuations in fair value, potentially reducing accumulated other comprehensive income and/or earnings.  Fluctuations in fair value may be caused by changes in market interest rates, lower market prices for securities and limited investor demand.  Management evaluates securities for other-than-temporary impairment on a monthly basis, with more frequent evaluation for selected issues.  In analyzing a debt issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, industry analysts’ reports and, to a lesser extent given the relatively insignificant levels of depreciation in our debt portfolio, spread differentials between the effective rates on instruments in the portfolio compared to risk-free rates.  In analyzing an equity issuer’s financial condition, management considers industry analysts’ reports, financial performance and projected target prices of investment analysts within a one-year time frame.  If this evaluation shows impairment to the actual or projected cash flows associated with one or more securities, a potential loss to earnings may occur.  Changes in interest rates can also have an adverse effect on our financial condition, as our available-for-sale securities are reported at their estimated fair value, and therefore are impacted by fluctuations in interest rates.  We increase or decrease our stockholders’ equity by the amount of change in the estimated fair value of the available-for-sale securities, net of taxes.  The declines in fair value could result in other-than-temporary impairments of these assets, which would lead to accounting charges that could have a material adverse effect on our net income and capital levels.


 During the year ended December 31, 2022, we incurred other comprehensive losses of $18.3 million, net of tax benefit, related to net changes in unrealized holding losses in the available-for-sale investment securities portfolio.

New lines of business or new products and services may subject us to additional risks.


From time to time, we may implement new lines of business or offer new products and services within existing lines of business. In addition, we will continue to make investments in research, development, and marketing for new products and services. There are substantial risks and uncertainties associated with these efforts, particularly in instances where the markets are not fully developed. In developing and marketing new lines of business and/or new products and services we may invest significant time and resources. Initial timetables for the development and introduction of new lines of business and/or new products or services may not be achieved and price and profitability targets may not prove feasible. Furthermore, if customers do not perceive our new offerings as providing significant value, they may fail to accept our new products and services.  External factors, such as compliance with regulations, competitive alternatives, and shifting market preferences, may also impact the successful implementation of a new line of business or a new product or service. Furthermore, the burden on management and our information technology of introducing any new line of business and/or new product or service could have a significant impact on the effectiveness of our system of internal controls. Failure to successfully manage these risks in the development and implementation of new lines of business or new products or services could have a material adverse effect on our business, financial condition and results of operations.


Increasing scrutiny and evolving expectations from customers, regulators, investors, and other stakeholders with respect to our environmental, social and governance practices may impose additional costs on us or expose us to new or additional risks.


Companies are facing increasing scrutiny from customers, regulators, investors, and other stakeholders related to their environmental, social and governance (“ESG”) practices and disclosure. Investor advocacy groups, investment funds and influential investors are also increasingly focused on these practices, especially as they relate to the environment, health and safety, diversity, labor conditions and human rights. Increased ESG related compliance costs could result in increases to our overall operational costs. Failure to adapt to or comply with regulatory requirements or investor or stakeholder expectations and standards could negatively impact our reputation, ability to do business with certain partners, and our stock price. New government regulations could also result in new or more stringent forms of ESG oversight and expanding mandatory and voluntary reporting, diligence, and disclosure.

- 3635 -



Acquisitions may disrupt our business and dilute stockholder value.


We regularly evaluate merger and acquisition opportunities with other financial institutions and financial services companies. As a result, negotiations may take place and future mergers or acquisitions involving cash, debt, or equity securities may occur at any time. We would seek acquisition partners that offer us either significant market presence or the potential to expand our market footprint and improve profitability through economies of scale or expanded services.


Acquiring other banks, businesses, or branches may have an adverse effect on our financial results and may involve various other risks commonly associated with acquisitions, including, among other things:


difficulty in estimating the value of the target company;

payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long term;

potential exposure to unknown or contingent tax or other liabilities of the target company;

exposure to potential asset quality problems of the target company;

potential volatility in reported income associated with goodwill impairment losses;

difficulty and expense of integrating the operations and personnel of the target company;

inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits;

potential disruption to our business;

potential diversion of our management’s time and attention;

the possible loss of key employees and customers of the target company; and

potential changes in banking or tax laws or regulations that may affect the target company.

difficulty in estimating the value of the target company;

payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long term;

potential exposure to unknown or contingent tax or other liabilities of the target company;

exposure to potential asset quality problems of the target company;

potential volatility in reported income associated with goodwill impairment losses;

difficulty and expense of integrating the operations and personnel of the target company;

inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits;

potential disruption to our business;

potential diversion of our management’s time and attention;

the possible loss of key employees and customers of the target company; and

potential changes in banking or tax laws or regulations that may affect the target company.

Various factors may make takeover attempts more difficult to achieve.


Our articles of incorporation and bylaws, federal regulations, Maryland law, shares of restricted stock and stock options that we have granted or may grant to employees and directors and stock ownership by our management and directors, and various other factors may make it more difficult for companies or persons to acquire control of Waterstone Financial without the consent of our board of directors.  A shareholder may want a takeover attempt to succeed because, for example, a potential acquiror could offer a premium over the then prevailing price of our common stock.


Item 1B.Unresolved Staff Comments


None


Item 2.Properties


We operate from our corporate center, our 14 full-service banking offices, our drive-through office and 14 automated teller machines, located in Milwaukee, Washington and Waukesha Counties, Wisconsin. The net book value of our premises, land, equipment and leasehold improvements was $22.3$21.1 million at December 31, 2021.2022. The following table sets forth information with respect to our corporate center and our full-service banking offices as of December 31, 2021.



2022.

Corporate Center

11200 West Plank Court
Wauwatosa, Wisconsin 53226

Wauwatosa

7500 West State Street
Wauwatosa, Wisconsin 53213

Brookfield (1)

17495 W Capitol Dr.
Brookfield, Wisconsin 53045

   

Franklin/Hales Corners

6555 South 108th Street
Franklin, Wisconsin 53132

Germantown/Menomonee Falls

W188N9820 Appleton Avenue
Germantown, Wisconsin 53022

Oak Creek

6560 South 27th Street
Oak Creek, Wisconsin 53154

   

Oconomowoc/Lake Country (1)

1233 Corporate Center Drive
Oconomowoc, Wisconsin 53066

Pewaukee

1230 George Towne Drive
Pewaukee, Wisconsin 53072

Waukesha/Brookfield

21505 East Moreland Blvd.
Waukesha, Wisconsin 53186

   

West Allis/Greenfield Avenue

10101 West Greenfield Avenue
West Allis, Wisconsin 53214

Fox Point/North Shore

8607 North Port Washington Road

Fox Point, Wisconsin 53217

Greenfield/Loomis Road

5000 West Loomis Road

Greenfield, Wisconsin  53220

   

West Allis/National Avenue
10296 West National Avenue
West Allis, Wisconsin 53227

Oak Creek/Howell Avenue
8780 South Howell Avenue
Oak Creek, Wisconsin 53154

Milwaukee/Oklahoma Avenue

6801 West Oklahoma Avenue

Milwaukee, WI 53219


(1)

Leased property


In addition to our banking offices, as of December 31, 2021,2022, Waterstone Mortgage Corporation had 1113 offices in Florida, nine offices in New Mexico, nine offices in Florida, seven offices in each of Virginia and Wisconsin, five offices in Texas, four offices in Maryland, three offices in each of Arizona, Colorado, Illinois, Oklahoma, and Texas,Pennsylvania, two offices in each of Idaho, Minnesota, Ohio,Colorado, Michigan, New Hampshire, South Carolina, and Pennsylvania,Tennessee, and one office in each of Alabama, Arkansas, California, Georgia,Delaware, Idaho, Indiana, Iowa, Maryland, Michigan,Kansas, Kentucky, Minnesota, Missouri, New Hampshire,Jersey, North Dakota, and Tennessee.


Rhode Island.

Item 3.Legal Proceedings


See

The information required by this item is set forth in Note 14 - Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities of the notes to consolidated financial statements for additional information.


statements.

Item 4.Mine Safety Disclosures


Not applicable.


Part II


Item 5.Market for Registrant's Common Equity and Related Stockholder Matters and Issuer Purchase of Equity Securities


Our shares of common stock are traded on the NASDAQ Global Select Market® under the symbol WSBF.  The approximate number of shareholders of record of Waterstone common stock as of February 25, 2022 was 1,400.  On that same date there were 24,230,968 shares of common stock issued and outstanding.


Following are the Company's monthly common stock repurchases during the fourth quarter of 2021.

            
 
Period
 
 
Total
Number of
Shares
Purchased
  
Average
Price Paid
per Share
  
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
  
Maximum
Number of
Shares that May
Yet Be
Purchased Under
the Plan(a)
 
October 1, 2021 - October 31, 2021  89,440  $20.43   89,440   669,943 
November 1, 2021 - November 30, 2021  77,797   20.91   77,797   592,146 
December 1, 2021 - December 31, 2021  
96,474
   21.37   96,474   3,449,226 
                 
Total  263,711  $20.91   263,711   3,449,226 
                 
(a) On December 10, 2021, the Board of Directors announced the termination of the then-existing stock repurchase plan and authorized the repurchase of 3,500,000 shares of common stock pursuant to a new share repurchase plan. This plan has no expiration date. 
2022.

Period

 

 

Total
Number of
Shares
Purchased

  

Average
Price Paid
per Share

  

Total Number of
Shares Purchased
as Part of Publicly
Announced Plans

  

Maximum
Number of
Shares that May
Yet Be
Purchased Under
the Plan(a)

 

October 1, 2022 - October 31, 2022

  133,200  $16.56   133,200   792,018 

November 1, 2022 - November 30, 2022

  24,086   16.40   24,086   767,932 

December 1, 2022 - December 31, 2022

  1,960   16.52   1,960   765,972 

Total

  159,246  $16.53   159,246   765,972 

(a) On December 10, 2021, the Board of Directors announced the termination of the then-existing stock repurchase plan and authorized the repurchase of 3,500,000 shares of common stock pursuant to a new share repurchase plan. This plan has no expiration date.

- 3938 -



PERFORMANCE GRAPH


Set forth below is a line graph comparing the cumulative total shareholder return on Waterstone Financial common stock, based on the market price of the common stock and assuming reinvestment of cash dividends, with the cumulative total return of companies on the SNL Thrift NASDAQ Index and the Russell 2000. The graph assumes $100 was invested on December 31, 2016,2017, in Waterstone Financial, Inc. common stock and each of those indices.


Waterstone Financial, Inc.

wsbfchart003.jpg

graphic


Index 12/31/16  12/31/17  12/31/18  12/31/19  12/31/20  12/31/21 
Waterstone Financial, Inc.  100.00   97.54   101.45   122.15   130.99   162.32 
S&P Composite 1500 Thrifts & Mortgage Finance Index  100.00   107.60   87.31   118.66   112.03   138.18 
Russell 2000 Index  100.00   114.65   102.02   128.06   153.62   176.39 

Index

 

12/31/17

  

12/31/18

  

12/31/19

  

12/31/20

  

12/31/21

  

12/31/22

 

Waterstone Financial, Inc.

 100.00  104.01  125.22  134.29  166.41  140.19 

S&P Composite 1500 Thrifts & Mortgage Finance Index

 100.00  81.15  110.27  104.12  128.42  106.34 

Russell 2000 Index

 100.00  88.99  111.70  134.00  153.85  122.41 

Item 6.[Reserved]


Item 7.Management's Discussion and Analysis of Financial Condition and Results of Operations


Overview


The following discussion and analysis is presented to assist the reader in understanding and evaluating of the Company's financial condition and results of operations. It is intended to complement the consolidated financial statements, footnotes, and supplemental financial data appearing elsewhere in this Annual Report on Form 10-K and should be read in conjunction therewith. The detailed discussion in the sections below focuses on the results of operations for the year ended December 31, 2021,2022, compared to the year ended December 2020,2021, and the financial condition as of December 31, 20212022 compared to the financial condition as of December 31, 2020.

2021.

- 4039 -



As described in the notes to consolidated financial statements, we have two reportable segments: community banking and mortgage banking. The community banking segment provides consumer and business banking products and services to customers. Consumer products include loan products, deposit products, and personal investment services. Business banking products include loans for working capital, inventory and general corporate use, commercial real estate construction loans, and deposit accounts.  The mortgage banking segment, which is conducted through Waterstone Mortgage Corporation, consists of originating residential mortgage loans primarily for sale in the secondary market.


Our community banking segment generates the significant majority of our consolidated net interest income and requires the significant majority of our provision for loancredit losses.  Our mortgage banking segment generates the significant majority of our noninterest income and a majority of our noninterest expenses.  We have provided below a discussion of the material results of operations for each segment on a separate basis for the year ended December 31, 2021,2022, compared the year ended December 31, 2020,2021, which focuses on noninterest income and noninterest expenses. We have also provided a discussion of the consolidated operations of Waterstone Financial, which includes the consolidated operations of WaterStone Bank and Waterstone Mortgage Corporation, for the same periods.


For a discussion of our results of operations for the year ended December 31, 20202021 compared to the year ended December 31, 2019,2020, see “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” Discussion of Results of Operations included in our 20202021 Form 10-K, filed with the SEC on March 2, 2021.


February 28, 2022.

Significant Items


Earnings comparisons among the three years ended December 31, 2021 and 2020 were impacted by the Significant Items summarized below.

There were no Significant Items duringfor the yearyears ended December 31, 2019.


COVID-192022 and 2021. 

Critical Accounting Policies

Our consolidated financial statements are prepared in accordance with GAAP and follow general practices within the CARES Act


The COVID-19 pandemic has caused economicbanking industry. Application of these principles requires management to make complex and social disruptionsubjective estimates and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable and appropriate under current circumstances. These assumptions form the basis for our judgments about the carrying values of assets and liabilities that are not readily available from independent, objective sources. We evaluate our estimates on an unprecedented scale. While some industriesongoing basis. Use of alternative assumptions may have been impacted more severely than others, all businesses have been impacted to some degree. This disruption has resulted in the shutteringsignificantly different estimates. Actual results may differ from these estimates.

Accounting policies are an integral part of businesses across the country, significant job loss, and aggressive measures by the federal government.


Congress, the President, and the Federal Reserve have taken several actions designed to cushion the economic fallout. Most notably, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020 as a $2 trillion legislative package. The goal of the CARES Act has been to prevent a severe economic downturn through various measures, including directour financial aid to American families and economic stimulus to significantly impacted industry sectors. The package also included extensive emergency funding for hospitals and providers. While it is not possible to know the full universe or extentstatements. A thorough understanding of these impacts asaccounting policies is essential when reviewing our reported results of operations and our financial position. We believe that the date this filing, we are disclosing potentially material itemscritical accounting policies and estimates discussed below involve a heightened level of which we are aware.

The CARES Act allows for a temporary delay in the adoption of accounting guidance under Accounting Standards Codification Topic 326, “Financial Instruments – Credit Losses (“CECL”) until the earlier of December 31, 2020 or after the end of the COVID-19 national emergency.  During the quarter ended March 31, 2020, pursuantmanagement judgment due to the recently-enacted CARES Actcomplexity, subjectivity and guidance fromsensitivity involved in their application.

See Note 1 - Summary of Significant Accounting Policies to the Securities and Exchange Commission (“SEC”) and Financial Accounting Standards Board (“FASB”), we elected to delay adoption of CECL. On December 27, 2020, the Consolidated Appropriations Act, 2021 was signed into law. Among other provisions, this Act extended the temporary delay on the adoption of CECL until January 1, 2022. The December 31, 2021 and 2020consolidated financial statements include an allowance for loan losses that was prepared under the existing incurred loss methodology.


Under the CARES Act, loans less than 30 days past due as of December 31, 2019 and COVID-19 impacted loans which involved principal deferrals or principal and interest deferrals are considered current. A financial institution suspended the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized ascontains a troubled debt restructuring (“TDR”).  In keeping with regulatory guidance to work with borrowers during this unprecedented situation, the Company has executed a payment deferral program for our lending clients that are adversely affected by the pandemic.  As of December 31, 2021 and 2020, the Company had modified three loans totaling $405,000 and $1.2 million, respectively, consisting of principal deferrals or principal and interest deferrals.  In accordance with the CARES Act issued in April 2020 and the Consolidated Appropriations Act, 2021 signed in December 2020, these short-term deferrals are not considered troubled debt restructurings.

The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new loan program call the Paycheck Protection Program (“PPP”).  As a qualified SBA lender, we were automatically authorized to originate PPP loans.  The Company participated in assisting our customers with applications for resources through the program.  PPP loans have: (a) an interest rate of 1.0%, (b) a five-year loan term to maturity for loans made on or after June 5, 2020 (loans made prior to June 5, 2020 have a two-year term, however borrowers and lenders may mutually agree to extend the maturity for such loans to five years); and (c) principal and interest payments deferred for six months from the date of disbursement.  The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP.  During the year ended December 31, 2021, the Company recognized $1.2 million in fees received from the SBA. During the year ended December 31, 2020, the Company originated a total of $30.1 million in PPP loans for customers and recognized $480,000 in fees received from the SBA. As of December 31, 2021 and 2020, we have PPP loans outstanding totaling $1.8 million and $18.1 million, respectively.
- 41 -


Capital and liquidity

As of December 31, 2021, allfurther discussion of our capital ratios, and our subsidiary bank’s capital ratios, were in excess of all regulatory requirements.  While we believe that we have sufficient capital to withstand an extended economic recession brought about by COVID-19, our reported and regulatory capital ratios could be adversely impacted by further credit losses.

We maintain access to multiple sources of liquidity.  Wholesale funding markets have remained open to us, but rates for short term funding have recently been volatile.  If funding costs are elevated for an extended period of time, it could have an adverse effect on our net interest margin.  If an extended recession causes large numbers of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.

Critical Accounting Policies

significant accounting policies.

Critical accounting policies are those that involve significant judgments and assumptions by management and that have, or could have, a material impact on our income or the carrying value of our assets.


Allowance for LoanCredit Losses. WaterStone Bank establishes valuation allowances on loans deemed The ACL represents management's estimate of current expected credit losses, or the amount of amortized cost basis not expected to be impaired. Acollected, on our loan is considered impaired when, basedportfolio and the amount of credit loss impairment on current information and events, it is probable that WaterStone Bank will not be able to collect all amounts due according toour AFS securities portfolio. Determining the contractual terms of the loan agreement. A valuation allowance is established for an amount equal to the impairment when the carrying amount of the loan exceedsACL is considered a critical accounting estimate because of its complexity and because it requires extensive judgment and estimation. Estimates that are particularly susceptible to change that may have a material impact on the present valueamount of the expected future cash flows, discounted at the loan’s original effective interest rate or the fair value of the underlying collateral (specific component).  WaterStone Bank recognizes the change in present value of expected future cash flows on impaired loans attributable to the passage of time as bad debt expense.  On an ongoing basis, at least quarterly for financial reporting purposes, the fair value of collateral dependent impaired loans and real estate owned is determined or reaffirmed by the following procedures:


ACL include:

 

Obtaining updated real estate appraisals or performing updated discounted cash flow analysis;

Our evaluation of current conditions;

 

Confirming

Our assessment that the physical condition of the real estate has not significantly changed since the last valuation date;

Our determination of a reasonable and supportable economic forecast and selection of the reasonable and supportable forecast period;

Our evaluation of historical loss experience;
 ComparingOur evaluation of changes in composition and characteristics of the estimated current book value to that of updated sales values experienced on similar real estate owned;loan portfolio, including internal risk ratings;
 Comparing the estimated current book value to thatOur estimate of updated values seen on more current appraisals of similar properties; andexpected prepayments;
 ComparingOur selection of models and modeling techniques may also have a material impact on the estimated current bookestimate;
The value to that of updated listed sales pricesunderlying collateral, which may impact loss severity and certain cash flow assumptions for collateral-dependent, criticized and classified loans;
Our selection and evaluation of qualitative factors; and

Our estimate of expected cash flows on our real estate owned and that of similar properties (not owned by the Company).AFS debt securities in unrealized loss positions.

WaterStone Bank also establishes valuation allowances based on an evaluation of the various risk components that are inherent in the credit portfolio (general component). The risk components that are evaluated include past loan loss experience; the level of non-performing and classified assets; current economic conditions; volume, growth, and composition of the loan portfolio; adverse situations that may affect the borrower’s ability to repay; the estimated value of any underlying collateral; regulatory guidance; and other relevant factors. The allowance is increased by provisions charged to earnings and recoveries of previously charged-off loans and reduced by charge-offs. Charge-offs approximate the amount by which the outstanding principal balance exceeds the estimated net realizable value of the underlying collateral.

The appropriateness of the allowance for loancredit losses is reviewed and approved quarterly by the WaterStone Bank Board of Directors. The allowance reflects management’s best estimate of the amount needed to provide for the probable loss on impaired loans and other inherentfuture losses inover the life of the loan portfolio, and is based on a riskloss model using a forecast and historical losses developed and implemented by management and approved by the WaterStone Bank Board of Directors.


Actual results could differ from this estimate, and future additions to the allowance may be necessary based on unforeseen changes in loan quality and economic conditions.  More specifically, if our future charge-off experience increases substantially from our past experience, or if the value of underlying loan collateral, in our case mostly real estate, declines in value by a substantial amount, or if unemployment in our primary market area increases significantly, our allowance for loancredit losses may be inadequate and we will incur higher provisions for loan losses and lower net income in the future.

See Note 1 - Summary of Significant Accounting Policies to the consolidated financial statements describes the methodology used to determine the ACL.

- 4241 -



In addition, state and federal regulators periodically review the WaterStone Bank allowance for loancredit losses. Such regulators have the authority to require WaterStone Bank to recognize additions to the allowance at the time of their examination.


Income Taxes.  The Company and its subsidiaries file consolidated federal, combined state income tax, and separate state income tax returns. The provision for income taxes is based upon income in the consolidated financial statements, rather than amounts reported on the income tax return.  Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as for net operating loss carry forwards.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the enactment date.  


Under generally accepted accounting principles, a valuation allowance is required to be recognized if it is “more likely than not” that a deferred tax asset will not be realized.  The determination of the realizability of deferred tax assets is highly subjective and dependent upon judgment concerning management's evaluation of both positive and negative evidence, the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. Examples of positive evidence may include the existence of taxes paid in available carry-back years as well as the probability that taxable income will be generated in future periods.  Examples of negative evidence may include cumulative losses in a current year and prior two years and general business and economic trends.


Positions taken in the Company’s tax returns are subject to challenge by the taxing authorities upon examination. The benefit of uncertain tax positions are initially recognized in the financial statements only when it is more likely than not that the position will be sustained upon examination by the tax authorities. Such tax positions are both initially and subsequently measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon settlement with the tax authority, assuming full knowledge of the position and all relevant facts. Interest and penalties on income tax uncertainties are classified within income tax expense in the consolidated statements of operations.


Fair Value Measurements.  The Company determines the fair value of its assets and liabilities in accordance with ASC 820. ASC 820 establishes a standard framework for measuring and disclosing fair value under generally accepted accounting principles. A number of valuation techniques are used to determine the fair value of assets and liabilities in the Company’s financial statements. The valuation techniques include quoted market prices for investment securities, appraisals of real estate from independent licensed appraisers and other valuation techniques. Fair value measurements for assets and liabilities where limited or no observable market data exists are based primarily upon estimates, and are often calculated based on the economic and competitive environment, the characteristics of the asset or liability and other factors. Therefore, the valuation results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there are inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values. Significant changes in the aggregate fair value of assets and liabilities required to be measured at fair value or for impairment are recognized in the consolidated statements of operations under the framework established by generally accepted accounting principles.


Recent Accounting Pronouncements.


In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments amended the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information for credit loss estimates. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The authoritative guidance also requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected (net of the allowance for credit losses). In addition, the credit losses relating to available-for-sale (AFS) debt securities should be recorded through an allowance for credit losses rather than a write-down.

Based on our current analysis, we estimate that the impact of the standard on the allowance for credit losses ("ACL") as of December 31, 2021, would have been within a range of no change to a 10% increase and is in the process of finalizing the review of the most recent model run and the related underlying assumptions. Within the ACL calculation, we generally expect the ACL to be lower for commercial loans as they are shorter duration loans compared to the longer duration residential and real estate loans. We expect the standard may potentially have a material impact on the financial statements and we expect more volatility in the credit loss estimate over economic cycles. The ACL related to AFS securities is immaterial as the portfolio consists entirely of municipal securities with low expected losses. This estimate is subject to change based on continuing review of the models, assumptions, methodologies and judgments. Going forward, the quarterly evaluation of the allowance for loan losses will likely introduce additional volatility to earnings from changes in economic conditions and forecasts, as well as changes in the underlying loan portfolio.

Refer to Note 11- Summary of Significant Accounting Policies of our consolidated financial statements for a description of recent accounting pronouncements including the respective dates of adoption and effects on results of operations and financial condition.

- 4342 -



Selected Financial Data


The summary financial information presented below is derived in part from the Company’s audited financial statements, although the table itself is not audited.


 At or for the Year Ended December 31, 
  2021  2020  2019  2018  2017 
  (In Thousands, except per share amounts) 
                
Selected Financial Condition Data:               
Total assets $$2,215,858  $$2,184,587  $$1,996,347  $$1,915,381  $$1,806,401 
Cash and cash equivalents  376,722   94,767   74,300   86,101   48,607 
Securities available for sale  179,016   159,619   178,476   185,720   199,707 
Loans held for sale  312,738   402,003   220,123   141,616   149,896 
Loans receivable  1,205,785   1,375,137   1,388,031   1,379,148   1,291,814 
Allowance for loan losses  15,778   18,823   12,387   13,249   14,077 
Loans receivable, net  1,190,007   1,356,314   1,375,644   1,365,899   1,277,737 
Real estate owned, net  148   322   748   2,152   4,558 
Deposits  1,233,386   1,184,870   1,067,776   1,038,495   967,380 
Borrowings  477,127   508,074   483,562   435,046   386,285 
Total shareholders' equity  432,773   413,118   393,686   399,679   412,104 
                     
Selected Operating Data:                 
Interest income $$69,883  $$78,484  $$79,741  $$73,700  $$67,095 
Interest expense  14,368   24,984   27,544   19,523   16,362 
Net interest income  55,515   53,500   52,197   54,177   50,733 
Provision for loan losses  (3,990)  6,340   (900)  (1,060)  (1,166)
Net interest income after provision for loan losses  59,505   47,160   53,097   55,237   51,899 
Noninterest income  203,195   244,017   130,750   118,199   124,413 
Noninterest expense  170,594   183,061   136,273   133,156   131,879 
Income before income taxes  92,106   108,116   47,574   40,280   44,433 
Provision for income taxes  21,315   26,971   11,671   9,526   18,469 
                     
Net income $$70,791  $$81,145  $$35,903  $$30,754  $$25,964 
                     
Per common share:                    
Income per share - basic $$2.98  $$3.32  $$1.38  $$1.12  $$0.95 
Income per share - diluted $$2.96  $$3.30  $$1.37  $$1.11  $$0.93 
Book value $$17.45  $$16.47  $$14.50  $$14.04  $$13.97 
Dividends declared $$1.80  $$1.36  $$0.98  $$0.98  $$0.98 

  

At or for the Year Ended December 31,

 
  

2022

  

2021

  

2020

 
  

(In Thousands, except per share amounts)

 

Selected Financial Condition Data:

            

Total assets

 $2,031,672  $2,215,858  $2,184,587 

Cash and cash equivalents

  46,642   376,722   94,767 

Securities available for sale

  196,588   179,016   159,619 

Loans held for sale

  131,188   312,738   402,003 

Loans receivable

  1,510,178   1,205,785   1,375,137 

Allowance for credit losses (1)

  17,757   15,778   18,823 

Loans receivable, net

  1,492,421   1,190,007   1,356,314 

Real estate owned, net

  145   148   322 

Deposits

  1,199,012   1,233,386   1,184,870 

Borrowings

  386,784   477,127   508,074 

Total shareholders' equity

  370,486   432,773   413,118 
             

Selected Operating Data:

            

Interest income

 $70,245  $69,883  $78,484 

Interest expense

  13,291   14,368   24,984 

Net interest income

  56,954   55,515   53,500 

Provision (credit) for credit losses (1)

  968   (3,990)  6,340 

Net interest income after provision for credit losses (1)

  55,986   59,505   47,160 

Noninterest income

  105,555   203,195   244,017 

Noninterest expense

  137,062   170,594   183,061 

Income before income taxes

  24,479   92,106   108,116 

Provision for income taxes

  4,992   21,315   26,971 

Net income

 $19,487  $70,791  $81,145 
             

Per common share:

            

Income per share - basic

 $0.89  $2.98  $3.32 

Income per share - diluted

 $0.89  $2.96  $3.30 

Book value

 $16.71  $17.45  $16.47 

Dividends declared

 $0.80  $1.80  $1.36 

(1) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amounts presented are calculated under the prior accounting standard. 

- 4443 -



 At or for the Year Ended December 31, 
  2021  2020  2019  2018  2017 
Selected Financial Ratios and Other Data:               
                
Performance Ratios:               
Return on average assets  3.20%  3.77%  1.82%  1.64%  1.43%
Return on average equity  16.38   20.18   9.14   7.60   6.32 
Interest rate spread (1)
  2.47   2.34   2.44   2.75   2.69 
Net interest margin (2)
  2.68   2.67   2.83   3.09   3.00 
Noninterest expense to average assets  7.71   8.50   6.91   7.12   7.29 
Efficiency ratio (3)
  65.94   61.53   74.49   77.25   75.30 
Average interest-earning assets to average interest-bearing liabilities  130.76   126.07   126.40   130.14   131.86 
Dividend payout ratio (4)
  43.62   38.55   71.01   87.50   103.16 
                     
Capital Ratios:                    
Waterstone Financial, Inc.:                    
Equity to total assets at end of period  19.53%  18.91%  19.72%  20.87%  22.81%
Average equity to average assets  19.53   18.68   19.91   21.63   22.70 
Total capital to risk-weighted assets  29.01   24.80   26.17   28.22   30.75 
Tier 1 capital to risk-weighted assets  27.99   23.71   25.37   27.32   29.74 
Common equity tier 1 capital to risk-weighted assets  27.99   23.71   25.37   27.32   29.74 
Tier 1 capital to average assets  19.29   18.38   19.69   21.06   22.43 
WaterStone Bank:                    
Total capital to risk-weighted assets  25.52   22.52   22.85   26.95   28.93 
Tier I capital to risk-weighted assets  24.50   21.44   22.05   26.05   27.92 
Common equity tier 1 capital to risk-weighted assets  24.50   21.44   22.05   26.05   27.92 
Tier I capital to average assets  16.88   16.61   17.11   20.08   21.10 
                     
Asset Quality Ratios:                    
Allowance for loan losses as a percent of total loans  1.31%  1.37%  0.89%  0.96%  1.09%
Allowance for loan losses as a percent of non-performing loans  283.06   338.54   176.33   202.12   231.99 
Net (recoveries) charge-offs to average outstanding loans during the period  (0.07)  (0.01)  0.00   (0.02)  0.06 
Non-accrual or performing loans as a percent of total loans  0.46   0.40   0.51   0.48   0.47 
Non-performing assets as a percent of total assets  0.26   0.27   0.39   0.45   0.59 
                     
Other Data:                    
Number of full-service banking offices  14   14   13   11   11 
Number of full-time equivalent employees  870   812   824   888   927 

  

At or for the Year Ended December 31,

         
  

2022

  

2021

  

2020

 

Selected Financial Ratios and Other Data:

            
             

Performance Ratios:

            

Return on average assets

  0.96%  3.20%  3.77%

Return on average equity

  4.91   16.38   20.18 

Interest rate spread (1)

  2.76   2.47   2.34 

Net interest margin (2)

  3.00   2.68   2.67 

Noninterest expense to average assets

  6.79   7.71   8.50 

Efficiency ratio (3)

  84.34   65.94   61.53 

Average interest-earing assets to average interest-bearing liabilities

  134.23   130.76   126.07 

Dividend payout ratio (4)

  146.07   43.62   38.55 
             

Capital Ratios:

            

Waterstone Financial, Inc.:

            

Equity to total assets at end of period

  18.24%  19.53%  18.91%

Average equity to average assets

  19.66   19.53   18.68 

Total capital to risk-weighted assets

  24.36   29.01   24.80 

Tier 1 capital to risk-weighted assets

  23.29   27.99   23.71 

Common equity tier 1 capital to risk-weighted assets

  23.29   27.99   23.71 

Tier 1 capital to average assets

  19.45   19.29   18.38 

WaterStone Bank:

            

Total capital to risk-weighted assets

  21.52   25.52   22.52 

Tier 1 capital to risk-weighted assets

  20.46   24.50   21.44 

Common equity tier 1 capital to risk-weighted assets

  20.46   24.50   21.44 

Tier 1 capital to average assets

  17.08   16.88   16.61 
             

Asset Quality Ratios:

            

Allowance for credit losses - loans as a percent of total loans (5)

  1.18%  1.31%  1.37%

Allowance for credit losses - loans as a percent of non-performing loans (5)

  412.28   283.06   338.54 

Net recoveries to average outstanding loans during the period

  (0.04)  (0.07)  (0.01)

Non-performing loans as a percent of total loans

  0.29   0.46   0.40 

Non-performing assets as a percent of total assets

  0.22   0.26   0.27 
             

Other Data:

            

Number of full-service banking offices

  14   14   14 

Number of full-time equivalent employees

  742   870   812 

(1)  Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.

(2)  Represents net interest income as a percent of average interest-earning assets.

(3)  Represents noninterest expense divided by the sum of net interest income and noninterest income.

(4)  Represents dividends paid per share divided by basic earnings per share.


(5) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amounts presented are calculated under the prior accounting standard.

Comparison of Consolidated Waterstone Financial, Inc. Financial Condition at December 31, 20212022 and at December 31, 2020


2021

Total Assets.  Total assets increaseddecreased by $31.3$184.2 million, or 1.4%8.3%, to $2.03 billion at December 31, 2022 from $2.22 billion at December 31, 2021 from $2.18 billion at December 31, 2020.2021.  The increasedecrease in total assets primarily reflects an increasea decrease in cash and cash equivalents and securities availableloans held for sale, partially offset by a decreasean increase in loans receivable and loans held for sale.investment, securities available for sale and other assets. The total assets increasedecrease reflects liability increasesdecreases in deposits and retained earnings, due to net income.


borrowings.

Cash and Cash Equivalents.Cash and cash equivalents increased $282.0decreased $330.1 million to $46.6 million at December 31, 2022 from $376.7 million at December 31, 2021 from $94.8 million at December 31, 2020.2021.  The increasedecrease in cash and cash equivalents primarily reflects the additional source of funds through an increaseincreases in deposits, as well as paydowns of loans receivable and loans held for sale.Offsetting the increases, cashinvestment, securities available for sale and cash equivalents decreased primarily due to the usedecrease of cash to pay dividendsfunding sources from deposits and repurchase shares since December 31, 2020.


borrowings.

Securities Available for Sale. Securities available for sale increased by $19.4$17.6 million to $196.6 million at December 31, 2022 from $179.0 million at December 31, 2021 from $159.6 million at December 31, 2020.2021. The increase was primarily due to purchases of mortgage-related securities to take advantage of the increase in interest rates. The purchases are exceeding security paydowns for the year and maturities of debt securities.


Also offsetting the purchases, the decline in fair market value of the portfolio decreased due to rising interest rates. 

Loans Held for Sale.  Loans held for sale decreased $89.3$181.6 million, or 22.2%58.1%, to $131.2 million at December 31, 2022 from $312.7 million at December 31, 2021 from $402.0 million at December 31, 2020 due to the decrease of refinancing activity resulting from the increase in mortgage rates.

- 4544 -



Loans Receivable.  Loans receivable held for investment decreased $169.4increased $304.4 million, or 12.3%25.2%, to $1.51 billion at December 31, 2022 from $1.21 billion at December 31, 2021 from $1.38 billion at December, 31, 2020. 2021. The decreaseincrease in total loans receivable was attributable to decreasesincreases in each of the one- to four-family, multi-family, home equity,and commercial and consumerreal estate loan categories.


Allowance for LoanCredit Losses.  The allowance for loancredit losses decreased $3.0increased $2.0 million to $17.8 million at December 31, 2022 from $15.8 million at December 31, 20212021.  The increase primarily resulted from $18.8the $1.0 million atprovision increase due to the increase in loans held in portfolio along with the CECL model adoption on January 1, 2022.  The CECL calculation resulted in an opening balance adjustment of $430,000 to increase the allowance for credit losses. Additionally, net recoveries totaled $519,000 for the year ended December 31, 2020.  The overall decrease was2022. During the  year ended December 31, 2022, we made adjustments to our forecast factor to reflect the current economic forecast, and qualitative factors, primarily related to eachaccount for the changes in internal metrics and external risk factors. See Note 3 - Loans Receivable of the one-notes to four-family, multi-family, home equity, construction and land, commercial real estate, consumer, and commercial categories.  See Note 3consolidated financial statements for further discussion on the allowance for loancredit losses.


Real Estate Owned.  Total real estate owned decreased $174,000 to $148,000 at December 31, 2021, compared to $322,000 at December 31, 2020.  During the year ended December 31, 2021, no loans were transferred from loans receivable to real estate owned upon completion of foreclosure.  During the same period, sales of real estate owned totaled $172,000. There was $2,000 in other activity applied to the balance and no writedowns during the year ended December 31, 2021.

Prepaid Expenses and Other Assets.  Total prepaid expenses and other assets decreased $12.4increased $14.6 million to $59.8 million at December 31, 2022 from $45.1 million at December 31, 2021 from $57.5 million at December 31, 2020.2021. The decreaseincrease was primarily due to the sale of mortgage servicing rights along with decreases in derivative assets and unrealized gain on loan swaps offset by an increase in funding receivablethe fair value mark on loans sold.


derivatives as interest rates increased and deferred taxes increased as unrealized losses on available for sale securities increased due to rising interest rates.  

Deposits.  Deposits increaseddecreased by $48.5$34.4 million to $1.20 billion at December 31, 2022, from $1.23 billion at December 31, 2021, from $1.18 billion at December 31, 2020.2021. The increasedecrease was driven by an increasea decrease of $97.0$66.2 million in money market and savings deposits and $26.2offset by an increase of $16.2 million in demand deposits offset by a decreaseand an increase of $74.7 million$15.6 in time deposits.


Borrowings.  Total borrowings decreased $30.9$90.3 million to $386.8 million at December 31, 2022, from $477.1 million at December 31, 2021, from $508.1 million at December 31, 2020.2021. The community banking segment paid off $24.0$420.0 million in long-term FHLB borrowings and $5.0 million in short-term borrowings, borrowing $150.0 million of new long-term FHLB borrowings, and $187.5 million in new short-term FHLB borrowings. External short-term borrowings at the mortgage banking segment decreased a total of $6.9$1.0 million to $2.1$1.1 million at December 31, 20212022 from $9.0$2.0 million at December 31, 2020.


2021.

Other Liabilities.  Other liabilities decreased $6.5increased $1.6 million to $70.1 million at December 31, 2022 compared to $68.5 million at December 31, 2021 compared to $75.0 million at December 31, 2020.2021. Other liabilities decreasedincreased primarily due to increase of the fair value mark on derivative liabilities resulting from payables due onrelated to the loans held for sale and the back-to-back swaps payment of a legal settlement, accrued compensation, tax escrow checks clearing, and forward commitments to sell loans atincreased with the mortgage banking segmentincrease in interest rates offset by an increasea decrease in dividends payable as a special dividend was declared in December 2021.


Shareholders’2021 and paid in February 2022.

Shareholders Equity.  Shareholders’ equity increaseddecreased by $19.7$62.3 million, or 4.8%14.4%, to $370.5 million at December 31, 2022 from $432.8 million at December 31, 2021 from $413.1 million at December 31, 2020.2021. Shareholders' equity increaseddecreased primarily due to the declaration of dividends, a decrease in the fair value of the security portfolio, the repurchase of stock and the adoption of CECL. Partially offsetting the decreases, there were increases due to the net income, and additional paid-in capital as stock options were exercised and equity awards vested.  Partially offsetting the increases, there were decreases due to the declaration of regularvested, and special dividends and the repurchase of stock.


unearned ESOP shares vesting.

Comparison of Community Banking Segment Operations for the Years Ended December 31, 20212022 and 2020


2021

Net income from our community banking segment for the year ended December 31, 20212022 totaled $28.3$22.8 million compared to $21.2$28.3 million for the year ended December 31, 2020.2021.  Net interest income increased $1.4$555,000 to $56.6 million for the year ended December 31, 2022 compared to $56.1 million for the year ended December 31, 2021 compared to $54.6 million for the year ended December 31, 2020.2021. Net interest income increased primarily due to an increase in interest earned on mortgage-related securities and cash as the federal funds rates raises throughout the year along with a decrease inon borrowing interest expense as less borrowings were needed to fund the mortgage banking segment line of credit.  Offsetting the those increases to net interest income, interest earned on time depositsloans decreased as replacement rates were lower.  Partially offsetting the decrease inmortgage banking segment line decreased as volumes slowed and interest expense interest income decreased primarily due to decreases in loan interest and mortgage-related securities intereston deposits increased as replacementfunding rates were lower.


The Company delayed adoption of ASC Topic 326 as permited undermatched the CARES Act, as amended. The Company calculated the current year allowance using the incurred loss model. federal funds rate increases.  

There was a provision for credit losses of $677,000 for the year ended December 31, 2022 compared to a negative provision for loan losses of $4.1 million for the year ended December 31, 2021 compared to a $6.1 million2021. The provision for credit losses consisted of a $740,000 provision related to loans due to loan lossesgrowth and a $62,000 of negative provision related to unfunded commitments as the balance decreased for the year ended December 31, 2020.2022. During the year ended December 31, 2021,2022, we made adjustments to our forecast factor to reflect the current economic forecast, and qualitative factors, primarily to account for the improvementchanges in certain economic factors along withinternal metrics and external risk factors.  

Noninterest income decreased $837,000 for the year ended December 31, 2022 due primarily to a decrease in loan balance. Additionally, we recorded net recoveries of $945,000service fees on deposits and prepayment fees on loans during the year ended December 31, 2021.


Noninterest income decreased $2.7 million for the year ended December 31, 2021 due primarily to2022, offset by a decrease in loan fees due to fees earned on loan swap originations in 2020. Noninterest income also decreased as we recognized gainsgain from death benefit received on twoone bank owned life insurance policies during the year ended December 31, 2020.
policy and an increase in bank owned life insurance as interest rates increased.

- 4645 -



Compensation, payroll taxes, and other employee benefits expense increased $61,000decreased $1.3 million to $20.3$19.0 million during the year ended December 31, 2022 primarily due to an increase in employee stock ownership plan expenses offset by a decrease in salaries. Data processinghealth insurance, variable compensation, ESOP expense decreased $245,000 duecompared to the implementation of a new digital banking platform in 2020.year ended December 31, 2021. Other noninterest expense decreased $533,000increased $3.6 million to $5.6 million as certain loan-related expenses decreased offset by a decreasepaid to the mortgage banking segment for the purchase of credits received for FDIC premiumssingle-family adjustable rate mortgage loans increased. These fees are eliminated in 2020 but not in 2021.


the consolidated statements of income.

Comparison of Mortgage Banking Segment Operations for the Years Ended December 31, 20212022 and 2020


2021

Net loss totaled $3.4 million for the year ended December 31, 2022 compared to net income totaledof $42.5 million for the year ended December 31, 2021 compared to $59.9 million for the year ended December 31, 2020.2021. We originated $4.23$2.76 billion in mortgage loans held for sale (including sales to the community banking segment) during the year ended December 31, 2021,2022, which represents a decrease of $201.7 million,$1.47 billion, or 4.6%34.6%, from the $4.43$4.23 billion originated during the year ended December 31, 2020.2021. The decrease in loan production volume was driven by a $433.6$986.3 million, or 25.2%76.6%, decrease in refinance products driven by an increase in fixed mortgage rates. Mortgage purchase products increased $231.9decreased $478.8 million, or 8.6%16.3% due to an increasedinventory constraints in the market, housing demand. affordability, and as interest rates have increased. Total mortgage banking noninterest income decreased $39.1$93.5 million, or 16.5%47.3%, to $104.1 million during the year ended December 31, 2022 compared to $197.6 million during the year ended December 31, 2021 compared to $236.7 million during the year ended December 31, 2020.2021. The decrease in mortgage banking noninterest income was related to an 11.6%a 34.6% decrease in volume and a 18.3% decrease in gross margin on loans originated and by a 4.6% decrease in loan production volumesold for the year ended December 31, 20212022 compared to the 2020 period.December 31, 2021.  Gross margin on loans originated and sold is the ratio of mortgage banking income (excluding the change in interest rate lock fair value) divided by total loan originations. The decrease in gross margin on loans originated and sold contraction reflects pricingdecreased industry demand due to the increased competition in the industry to gain market share.from mortgage originators. We sell loans on both a servicing-released and a servicing-retained basis.  Waterstone Mortgage Corporation has contracted with a third party to service the loans for which we retain servicing.


Additionally, our overall margin can be affected by the mix of both loan type (conventional loans versus governmental) and loan purpose (purchase versus refinance).  Conventional loans include loans that conform to Fannie Mae and Freddie Mac standards, whereas governmental loans are those loans guaranteed by the federal government, such as a Federal Housing Authority or U.S. Department of Agriculture loan. Our origination efforts continue to be focused on loans made for the purpose of residential purchases, as opposed to mortgage refinance. The percentage of origination volume related to purchase activity increased to 69.5%89.1% from 61.1%69.5% of total originations for the year ended December 31, 2022 and 2021, and 2020, respectively, as refinance demand decelerated due to an increase in interest rates over the past year.year. The mix of loan type trended towards more conventionalgovernmental loans and less governmental loans; with conventional loans, andwith governmental loans and conventional loans comprising 76.6%29.3% and 23.4%70.7%, respectively of all loan originations, respectively, during the year ended December 31, 2021,2022, compared to 75.8%23.4% and 24.2%76.6% of all originations, respectively, during the year ended December 31, 2020.


2021.

During the year ended December 31, 2022, there were no sales of mortgage servicing rights. During the year ended December 31, 2021, the Company sold mortgage servicing rights related to $1.24 billion in loans serviced for third parties. The sale generated $12.4 million in net proceeds and a $4.0 million gain. During the year ended December 31, 2020, mortgage servicing rights related to $975.9 million in loans receivable with a book value of $6.4 million were sold at a gain of $600,000.


Total compensation, payroll taxes and other employee benefits decreased $4.2$34.3 million, or 3.5%29.7%, to $81.0 million for the year ended December 31, 2022 compared to $115.3 million for the year ended December 31, 2021 compared to $119.4 million for the year ended December 31, 2020. 2021. The decrease in compensation expense was primarily related to decreased commission expense and branch manager compensation driven by decreased loan origination volume and branch profitability as gross margins decreased. Professional fees decreased primarily due todecreased. During the year ended December 31, 2022, the segment has added 11 branches and a $4.25total of 130 loan origination personnel. Losses associated with these new branches totaled approximately $1.9 million legal settlement in 2020 (see further discussion in Note 14 - Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilitiesduring the year ended December 31, 2022. These branch losses are net of corporate revenue of approximately $1.2 million during the notes to consolidated financial statements for additional information) along with ongoing litigation costs related to the 2020 settlement.  Additionally, the Company received a legal settlement in 2021 offsetting legal expenses.  Other noninterest expense decreased primarily due to decreased provision for loan sale losses as there was additional uncertainity in the prior year regarding selling loans to third party investors from COVID-19 pandemic challenges.  Offsetting the decreases, the amortization of mortgage servicing rights increased as the value of the servicing portfolio has increased in 2021 compared to 2020.


ended December 31, 2022.

Waterstone Mortgage Corporation originates loans in various states. The states where we originate greater than 10% of total activity are Florida and New Mexico.


Comparison of Consolidated Waterstone Financial, Inc. Results of Operations for the Years Ended December 31, 20212022 and 2020



 Years Ended December 31, 
  2021  2020 
  (Dollars in Thousands, except per share amounts) 
       
Net income $70,791  $81,145 
Earnings per share - basic  2.98   3.32 
Earnings per share - diluted  2.96   3.30 
Return on average assets  3.20%  3.77%
Return on average equity  16.38%  20.18%
         
2021

  

Years Ended December 31,

 
  

2022

  

2021

 
  

(Dollars In Thousands, except per share amounts)

 
         

Net income

 $19,487  $70,791 

Earnings per share - basic

  0.89   2.98 

Earnings per share - diluted

  0.89   2.96 

Return on average assets

  0.96%  3.20%

Return on average equity

  4.91%  16.38%

- 4746 -



Average Balance Sheets, Interest and Yields/Costs


The following table set forth average balance sheets, annualized average yields and costs, and certain other information for the periods indicated.  Non-accrual loans were included in the computation of the average balances of loans receivable and held for sale.  The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.  Yields on interest-earning assets are computed on a fully tax-equivalent yield, where applicable.


  Years Ended December 31, 
  2021  2020  2019 
   Average     Average  Average     Average  Average     Average 
   Balance  Interest  Rate  Balance  Interest  Rate  Balance  Interest  Rate 
   (Dollars in Thousands) 
Interest-earning assets:                           
Loans receivable and held for sale (1)
 $$1,600,115   64,366   4.02% $$1,716,341   72,633   4.23% $$1,546,249   72,235   4.67%
Mortgage related securities (2)
  103,324   1,954   1.89%  101,345   2,488   2.45%  113,659   2,978   2.62%
Debt securities, federal funds sold and
short-term investments (2)(3)
  366,949   3,827   1.04%  187,910   3,644   1.94%  181,897   4,826   2.65%
Total interest-earning assets  2,070,388   70,147   3.39%  2,005,596   78,765   3.93%  1,841,805   80,039   4.35%
Noninterest-earning assets  142,040           147,697           131,168         
Total assets $$2,212,428          $$2,153,293          $$1,972,973         
Interest-bearing liabilities:                                    
Demand accounts $$64,653   50   0.08% $$47,410   38   0.08% $$36,926   33   0.09%
Money market, savings, and escrow accounts  363,930   904   0.25%  264,722   1,768   0.67%  198,027   1,247   0.63%
Time deposits  675,495   3,466   0.51%  733,033   12,559   1.71%  737,397   15,998   2.17%
Total interest-bearing deposits  1,104,078   4,420   0.40%  1,045,165   14,365   1.37%  972,350   17,278   1.78%
Borrowings  479,262   9,948   2.08%  545,741   10,619   1.95%  484,801   10,266   2.12%
Total interest-bearing liabilities  1,583,340   14,368   0.91%  1,590,906   24,984   1.57%  1,457,151   27,544   1.89%
                                     
Noninterest-bearing liabilities                                    
Non-interest bearing deposits  146,767           116,771           90,497         
Other non-interest bearing liabilities  50,140           43,460           32,594         
Total non-interest bearing liabilities  196,907           160,231           123,091         
Total liabilities  1,780,247           1,751,137           1,580,242         
Equity  432,181           402,156           392,731         
Total liabilities and equity $$2,212,428          $$2,153,293          $$1,972,973         
Net interest income / Net interest rate spread (4)
      55,779   2.48%      53,781   2.36%      52,495   2.46%
Less:  taxable equivalent adjustment      264   0.01%      281   0.02%      298   0.02%
Net interest income / Net interest rate spread, as reported      55,515   2.47%      53,500   2.34%      52,197   2.44%
Net interest-earning assets (5)
 $$487,048          $$414,690          $$384,654         
Net interest margin (6)
          2.68%          2.67%          2.83%
Tax equivalent effect          0.01%          0.01%          0.02%
Net interest margin on a fully tax equivalent basis          2.69%          2.68%          2.85%
Average interest-earning assets to average interest-bearing liabilities  130.76%          126.07%          126.40%        

  

Years Ended December 31,

 
  

2022

  

2021

  

2020

 
  

Average Balance

  

Interest

  

Average Rate

  

Average Balance

  

Interest

  

Average Rate

  

Average Balance

  

Interest

  

Average Rate

 
  

(Dollars in Thousands)

 

Assets

                                    

Interest-earning assets:

                                    

Loans receivable and held for sale (1)

 $1,467,306   62,935   4.29% $1,600,115   64,366   4.02% $1,716,341   72,633   4.23%

Mortgage related securities (2)

  162,584   3,241   1.99%  103,324   1,954   1.89%  101,345   2,488   2.45%

Debt securities, federal funds sold and short-term investments (2)(3)

  269,171   4,271   1.59%  366,949   3,827   1.04%  187,910   3,644   1.94%

Total interest-earning assets

  1,899,061   70,447   3.71%  2,070,388   70,147   3.39%  2,005,596   78,765   3.93%

Noninterest-earning assets

  120,744           142,040           147,697         

Total assets

 $2,019,805          $2,212,428          $2,153,293         
                                     

Liabilities and equity

                                    

Interest-bearing liabilities:

                                    

Demand accounts

 $72,751   61   0.08%  64,653   50   0.08%  47,410   38   0.08%

Money market and savings accounts

  391,170   1,201   0.31%  363,930   904   0.25%  264,722   1,768   0.67%

Certificates of deposit

  602,332   3,601   0.60%  675,495   3,466   0.51%  733,033   12,559   1.71%

Total interest-bearing deposits

  1,066,253   4,863   0.46%  1,104,078   4,420   0.40%  1,045,165   14,365   1.37%

Borrowings

  348,482   8,428   2.42%  479,262   9,948   2.08%  545,741   10,619   1.95%

Total interest-bearing liabilities

  1,414,735   13,291   0.94%  1,583,340   14,368   0.91%  1,590,906   24,984   1.57%
                                     

Noninterest-bearing liabilities

                                    

Non interest-bearing deposits

  159,495           146,767           116,771         

Other noninterest-bearing liabilities

  48,500           50,140           43,460         

Total noninterest-bearing liabilities

  207,995           196,907           160,231         

Total liabilities

  1,622,730           1,780,247           1,751,137         

Equity

  397,075           432,181           402,156         

Total liabilities and equity

 $2,019,805          $2,212,428          $2,153,293         

Net interest income / Net interest rate spread (4)

      57,156   2.77%      55,779   2.48%      53,781   2.36%

Less: taxable equivalent adjustment

      202   0.01%      264   0.01%      281   0.02%

Net interest income, as reported

      56,954   2.76%      55,515   2.47%      53,500   2.34%

Net interest-earning assets (5)

 $484,326          $487,048          $414,690         

Net interest margin (6)

          3.00%          2.68%          2.67%

Tax equivalent effect

          0.01%          0.01%          0.01%

Net interest margin on a fully tax equivalent basis

          3.01%          2.69%          2.68%

Average interest-earning assets to average interest-bearing liabilities

  134.23%          130.76%          126.07%        

(1)   Includes net deferred loan fee amortization income of $684,000, $2.1 million and $1.7 million and $672,000 for the years ended December 31, 2022, 2021, and 2020, and 2019, respectively.

(2)   Includes available for sale securities.

(3)   Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the years ended December 31, 2022, 2021, 2020, and 2019.2020.  The yields on debt securities, federal funds sold and short-term investments before tax-equivalent adjustments were 1.51%, 0.97%,1.79%, and 2.49%1.79% for the years ended

December 31, 2022, 2021, and 2020, and 2019, respectively.

(4)   Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities and is presented on a fully tax equivalent basis.

(5)   Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6)   Net interest margin represents net interest income divided by average total interest-earning assets.

- 4847 -



Rate/Volume Analysis


The following table sets forth the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionately based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments for eitherany of the years ending December 31, 2021 or 2020.


 Years Ended December 31,  Years Ended December 31, 
  2021 versus 2020  2020 versus 2019 
  Increase (Decrease) due to  Increase (Decrease) due to 
  Volume  Rate  Net  Volume  Rate  Net 
  (In Thousands) 
Interest and dividend income:                  
Loans receivable and held for sale(1) (2)
 $($(3,968)) $($(4,299)) $($(8,267)) $$7,543  $($(7,145)) $$398 
Mortgage related securities(3)
  47   (581)  (534)  (258)  (232)  (490)
Other interest-earning assets(3) (4)
  2,398   (2,215)  183   154   (1,336)  (1,182)
 Total interest-earning assets  (1,523)  (7,095)  (8,618)  7,439   (8,713)  (1,274)
                         
Interest expense:                        
Demand accounts  12   -   12   9   (4)  5 
Money market, savings, and escrow accounts  1,285   (2,149)  (864)  439   82   521 
Time deposits  (915)  (8,178)  (9,093)  (94)  (3,345)  (3,439)
 Total interest-bearing deposits  382   (10,327)  (9,945)  354   (3,267)  (2,913)
Borrowings  (1,481)  810   (671)  975   (622)  353 
                         
    Total interest-bearing liabilities  (1,099)  (9,517)  (10,616)  1,329   (3,889)  (2,560)
Net change in net interest income $($(424)) $$2,422  $$1,998  $$6,110  $($(4,824)) $$1,286 

presented.

  

Years Ended December 31,

  

Years Ended December 31,

 
  

2022 versus 2021

  

2021 versus 2020

 
  

Increase (Decrease) due to

  

Increase (Decrease) due to

 
  

Volume

  

Rate

  

Net

  

Volume

  

Rate

  

Net

 
  

(In Thousands)

 

Interest and dividend income:

                        

Loans receivable and held for sale (1)(2)

 $(5,567) $4,136  $(1,431) $(3,968) $(4,299) $(8,267)

Mortgage related securities (3)

  1,190   97   1,287   47   (581)  (534)

Other interest-earning assets (3)(4)

  (1,204)  1,648   444   2,398   (2,215)  183 

Total interest-earning assets

  (5,581)  5,881   300   (1,523)  (7,095)  (8,618)
                         

Interest expense:

                        

Demand accounts

  11   -   11   12   -   12 

Money market and savings accounts

  71   226   297   1,285   (2,149)  (864)

Certificates of deposit

  (214)  349   135   (915)  (8,178)  (9,093)

Total interest-bearing deposits

  (132)  575   443   382   (10,327)  (9,945)

Borrowings

  (3,790)  2,270   (1,520)  (1,481)  810   (671)

Total interest-bearing liabilities

  (3,922)  2,845   (1,077)  (1,099)  (9,517)  (10,616)

Net change in net interest income

 $(1,659) $3,036  $1,377  $(424) $2,422  $1,998 

(1)

Includes net deferred loan fee amortization income of $684,000, $2.1 million and $1.7 million and $672,000 for the years ended December 31, 2022, 2021, and 2020, and 2019, respectively.

(2)

Non-accrual loans have been included in average loans receivable balance.

(3)

Includes available for sale securities.

(4)

Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the years ended December 31, 2022, 2021, and 2020.

(4)       Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the years ended December 31, 2021, 2020, and 2019.

Net Interest Income


Net interest income increased $2.0$1.4 million, or 3.8%2.6%, to $57.0 million during the year ended December 31, 2022 compared to $55.5 million during the year ended December 31, 2021 compared to $53.5 million during the year ended December 31, 2020.


Interest income on loans decreased $8.3 million due primarily to a 21 basis point decrease in average yield on loans as LIBOR and U.S. Treasury rates continued to decrease and a $116.2 million, or 6.8%, decrease in average loans as payoffs continue to outpace originations. The decrease in average loan balance was driven by a decrease of $129.2 million, or 9.2%, in the average balance of loans held in portfolio offset by a $13.0 million, or 4.3%, increase in the average balance of loans held for sale. The yield on average loans decreased 21 basis points to 4.02% from 4.23%.
Interest income from mortgage related securities decreased $534,000 primarily as the yield decreased 56 basis points. Partially offsetting the decrease from yield, the average balance increased $2.0 million.
2021.

Interest income on loans decreased $1.4 million, or 2.2%, to $62.9 million during the year ended December 31, 2022 compared to $64.4 million during the year ended December 31, 2021 due primarily to a $144.9 million, or 45.6%, decrease in average loans as loans held for sale originations decreased as interest rates increased. This decrease was partially offset by a 27 basis point increase in average yield on loans as interest rates continue to increase over the past year and an increase in average loan balance of $12.1 million, or 0.9%, in the average balance of loans held in portfolio.

Interest income from other interest-earning assets (comprised of debtmortgage related securities federal funds sold and short-term investments) increased $200,000 due to a $179.0$1.3 million, increase inor 65.9%, primarily as the average balance of other interest-earning assets. The increase in average cash balances resulted fron the growth in average deposits along with paydowns decreasing average loans. Offsetting the increase in average balance, the yield decreased 82 basis points as higher rate securities matured and were placed in cash.increased $59.3 million.

Interest expense on time deposits decreased $9.1 million,increased $135,000, or 72.4%3.9%, primarily due to a 120nine basis point decreaseincrease in average cost of time deposits. Additionally,Offsetting the average cost of time deposits increase, the average balance of time deposits decreased $57.5$73.2 million compared to the prior year period.year.

Interest expense on money market, savings, and escrow accounts increased $297,000, or 32.9%, due primarily to a six basis point increase in average cost of money market, savings, and escrow accounts and the average balance increased $27.2 million.

Interest expense on money market, savings, and escrow accounts decreased $864,000, or 48.9%, due primarily to a 42 basis point decrease in average cost of money market, savings, and escrow accounts offset by an increase in average balance of $99.2 million. Money market accounts have been a focus over the year and the Company has aggressively marketed new customers through various new offerings and new branches that opened within the past 12 months.

Interest expense on borrowings decreased $671,000,$1.5 million, or 6.3%15.3%, due to a $130.8 million decrease in the average balance of $66.5 million to $479.3 million in average borrowing volumeborrowings during the year ended December 31, 2021. The decrease was primarily due2022 compared to additional short-term funding neededthe year ended December 31, 2021 as $470.0 million in 2020. Offsetting the decreaseFHLB borrowings paid off and $385.7 million in volume, the average cost ofnew FHLB borrowings increased 13 basis points to 2.08% during the year ended December 31, 2021, compared to 1.95% during the year ended December 31, 2020 as the lower rate short-term2022.  The FHLB borrowings utilized during 2020 were not necessary during 2021decreased was primarily due to our excess liquidity positionthe decrease in loans held for sale. 

.


Provision for LoanCredit Losses

The Company delayed adoption ofadopted ASC Topic 326 as permited underof January 1, 2022, which resulted in an opening balance adjustment of $430,000 to increase the CARES Act and subsequently underallowance for credit losses. Additionally, there was a $1.4 million opening balance adjustment to record an allowance for credit losses on unfunded loan commitments, which is presented in Other Liabilities on the Consolidated Appropriations Act. The Company calculatedStatements of Financial Condition. Net of tax impact, the currentadoption of the CECL model resulted in a $1.4 million reduction to retained earnings.

There was a provision for credit losses of $968,000 during the year allowance using the incurred loss model. Theended December 31, 2022 compared to a $4.0 million negative provision for loan losses was $4.0 million for the year ended December 31, 2021 compared to a2021. The $968,000 provision for loancredit losses consisted of $6.3a $1.0 million provision related to loans and a $62,000 of negative provision related to unfunded commitments for the year ended December 31, 2020.2022. During the year ended December 31, 2021,2022, we made adjustments to our forecast factor to reflect the current economic forecast, and qualitative factors, primarily to account for the improvementchanges in certain economic factors along with a decrease in loan balance. We had a negative provision for loan losses of $4.1 million at the community banking segmentinternal metrics and $110,000 in provision for loan losses for the mortgage banking segment. Net recoveries were $945,000 for the year ended December 31, 2021 as loans with prior charge-offs paid in full.


external risk factors. 

The provision is primarily a function of the Company's reserving methodology and assessments of certain quantitative and qualitative factors which are used to determine an appropriate allowance for loancredit losses for the period.  See further discussion regarding the allowance for loan losses in the "Asset Quality" section for an analysis of charge-offs, nonperforming assets, specific reserves and additional provisions and the "Allowance for LoanCredit Loss" section.


Noninterest Income

 Years Ended December 31,       
  2021  2020  $ Change  % Change 
  (Dollars in Thousands) 
             
Service charges on loans and deposits $3,325  $4,462  $(1,137)  (25.5%)
Increase in cash surrender value of life insurance  1,615   1,905   (290)  (15.2%)
Mortgage banking income  191,035   233,245   (42,210)  (18.1%)
Other  7,220   4,405   2,815   63.9%
    Total noninterest income $203,195  $244,017  $(40,822)  (16.7%)
                 

  

Years Ended December 31,

 
  

2022

  

2021

  

$ Change

  

% Change

 
  

(Dollars in Thousands)

 
                 

Service charges on loans and deposits

 $2,202  $3,325  $(1,123)  (33.8%)

Increase in cash surrender value of life insurance

  1,738   1,615   123   7.6%

Mortgage banking income

  99,560   191,035   (91,475)  (47.9%)

Other

  2,055   7,220   (5,165)  (71.5%)

Total noninterest income

 $105,555  $203,195  $(97,640)  (48.1%)

Total noninterest income decreased $40.8$97.6 million, or 16.7%48.1%%, to $105.6 million during the year ended December 31, 2022 compared to $203.2 million during the year ended December 31, 2021 compared to $244.0 million during the year ended December 31, 2020.2021. The decrease resulted primarily from a decrease in mortgage banking income along with decreases in service chargesfrom no gain on loans and deposits and increase in cash surrender valuesale of life insurance.


mortgage servicing rights.

The decrease in mortgage banking income was primarily the result of a decrease in loan origination volume and gross margin on loans originated and sold as well as a decrease in loan origination volume.sold. Gross margin on loans originated and sold is the ratio of mortgage banking income (excluding the change in interest rate lock fair value) divided by total loan originations. Total loan origination volume on a consolidated basis decreased $133.9 million,$1.65 billion, or 3.1%39.3%, to $4.20 billion during the year ended December 31, 2021 compared to $4.33$2.55 billion during the year ended December 31, 2020.2022 compared to $4.20 billion during the year ended December 31, 2021.  Gross margin on loans originated and sold decreased 11.6%18.3% at the mortgage banking segment. Gross margin on loans originated and sold is the ratio of mortgage banking income (excluding the change in interest rate lock fair value) divided by total loan originations. See "Comparison of Mortgage Banking Segment Results of Operations for the Year December 31, 20212022 and 2020"2021" above, for additional discussion of the increase in mortgage banking income.

Service charges on loans and deposits decreased primarily due to a decrease in loan prepayment fees.

Service charges on loans and deposits decreased primarily due to fees earned on loan swap originations in 2020 compared to none in 2021.
The decrease in cash surrender value of life insurance

The decrease in other noninterest income was due primarily to a lower average balance as death benefits were received on two policies during the year ended December 31, 2020.

The increase in other noninterest income was due primarily to increases in gain on sale of mortgage servicing rights.rights in 2021 and decreases in mortgage servicing fee income as a result of the servicing fees prior to the sale. During the year ended December 31, 2021, the Company sold mortgage servicing rights related to $1.24 billion in loans serviced for third parties. The sale generated $12.4 million in net proceeds and a $4.0 million gain. During the year ended December 31, 2020, mortgage servicing rights related to $975.9 million in loans receivable with a book value of $6.4 million were sold at a gain of $600,000. Offsetting the increases, other income decreased primarily from a decrease in gains from death benefits received on two bank owned life insurance policies that occuredThere was no comparable sale during the year ended December 31, 2020.
2022.  As of December 31, 2022 and December 31, 2021, the Company maintained servicing rights related to $409.6 million and $204.8 million, respectively, in loans previously sold to third parties. Offsetting the decreases, there was a $340,000 increase in gain from death benefit received on one bank owned life insurance policy during the year ended December 31, 2022 compared to none during the year ended December 31, 2021. 

- 5049 -



Noninterest Expenses


 Years Ended December 31,       
  2021  2020  $ Change  % Change 
  (Dollars in Thousands) 
             
Compensation, payroll taxes, and other employee benefits $135,115  $139,046  $(3,931)  (2.8%)
Occupancy, office furniture and equipment  9,612   10,223   (611)  (6.0%)
Advertising  3,528   3,691   (163)  (4.4%)
Data processing  3,950   3,941   9   0.2%
Communications  1,309   1,329   (20)  (1.5%)
Professional fees  1,275   8,118   (6,843)  (84.3%)
Real estate owned  3   (8)  11   (137.5%)
Loan processing expense  4,610   4,646   (36)  (0.8%)
Other  11,192   12,075   (883)  (7.3%)
     Total noninterest expenses $170,594  $183,061  $(12,467)  (6.8%)
                 

  

Years Ended December 31,

 
  

2022

  

2021

  

$ Change

  

% Change

 
  

(Dollars in Thousands)

 
                 

Compensation, payroll taxes, and other employee benefits

 $99,565  $135,115  $(35,550)  (26.3%)

Occupancy, office furniture, and equipment

  8,706   9,612   (906)  (9.4%)

Advertising

  3,976   3,528   448   12.7%

Data processing

  4,470   3,950   520   13.2%

Communications

  1,189   1,309   (120)  (9.2%)

Professional fees

  1,815   1,275   540   42.4%

Real estate owned

  19   3   16   533.3%

Loan processing expense

  4,744   4,610   134   2.9%

Other

  12,578   11,192   1,386   12.4%

Total noninterest expenses

 $137,062  $170,594  $(33,532)  (19.7%)

Total noninterest expenses decreased $12.5$33.5 million, or 6.8%19.7%, to $137.1 million during the year ended December 31, 2022 compared to $170.6 million during the year ended December 31, 2021 compared to $183.1 million during the year ended December 31, 2020.


2021.

Compensation, payroll taxes and other employee benefit expense at our mortgage banking segment decreased $4.2$34.3 million, or 3.5%29.7%, to $115.3$81.0 million for the year ended December 31, 2021. 2022. The decrease in compensation expense was primarily related to decreased commission expense and branch manager compensation driven by decreased loan origination volume and branch profitability as gross margins decreased.decreased.

Compensation, payroll taxes and other employee benefits expense at the community banking segment increased $61,000,decreased $1.3 million, or 0.3%6.3%, to $20.3$19.0 million during the year ended December 31, 2021.2022. The increasedecrease was primarily due to a decrease in health insurance, variable compensation, and ESOP expense as the average stock price has decreased compared to the year ending December 31, 2021, offset by an increase in employee stock ownership plan expenses offset by a decrease in salaries.salaries due to annual raises.

Occupancy, office furniture and equipment expense at the mortgage banking segment decreased $704,000$770,000 to $5.8$5.1 million during the year ended December 31, 2021 compared to the prior year 2022 primarily resulting from lower rent, computer, and depreciation expense.expenses.

Occupancy, office furniture and equipment expense at the community banking segment increased $93,000decreased $136,000 to $3.8$3.6 million during the year ended December 31, 20212022 compared to the prior year. The decrease was due primarily to decreased depreciation expense and maintenance expense.

Advertising expense increased $448,000, or 12.7%, to $4.0 million during the year ended December 31, 2022. This was primarily due to an increase at the mortgage banking segment in an effort to increase new customers. 

Data processing expense increased $520,000, or 13.2%, to $4.5 million during the year ended December 31, 2022. This was primarily due to increases at the community banking and mortgage banking segments for continued investments in technology and security.

Professional fees increased $540,000, or  42.4%, to $1.8 million during the year ended December 31, 2022. The increase was due primarily to snow plowingreceiving a countersuit settlement related to a previously closed legal matter at the mortgage banking segment during the year ended December 31, 2021.

Other noninterest expense increased $1.3 million, or 12.4%, to $12.6 million during the year ended December 31, 2022. Other noninterest expenses increased at the mortgage banking segment increased as the provision for loan sale losses and computer supplies expenses.corporate meetings expenses increased during the year ended December 31, 2022. Offsetting the increases at the mortgage banking segment, the amortization expense on mortgage servicing rights decreased due to the bulk sale of mortgage servicing rights during the year ended December 31, 2021.

Advertising- 50 -

Income Taxes

Income tax expense decreased $102,000 at the mortgage banking segment and $61,000 at the community banking segment as both segments were less promotional in 2021.

Professional fees expense decreased $6.8$16.3 million to $1.3$5.0 million primarily as a result of a decrease in legal fees at the mortgage banking segment primarily related to receiving a legal settlement in 2021 and lower litigation costs compared to the prior year as the Herrington settlement was resolved in 2020 (see further discussion in Note 14 - Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities of the notes to consolidated financial statements for additional information) and ongoing litigation costs.
Other noninterest expense decreased $883,000 forduring the year ended December 31, 2021 due to decreases at the mortgage banking  and community banking segments.  The decrease at the mortgage banking segment was primarily due to decreased provision for loan sale losses as there was additional uncertainity in the prior year regarding selling loans to third party investors from COVID-19 pandemic challenges. Offsetting these decreases, amortization expense of mortgage servicing rights increased as the value of the servicing portfolio has increased in 20212022, compared to 2020. Other noninterest expenses decreased at the community banking segment due primarily to a decrease in certain loan-related expenses offset by a decrease of credits received for FDIC premiums in 2020 but not in 2021.
- 51 -


Income Taxes

Income tax expense decreased $5.7 million to $21.3 million during the year ended December 31, 2021 compared to $27.0 million during the year ended December 31, 2020 as pretax income decreased $16.0$67.6 million.  Income tax expense was recognized during the year ended December 31, 20212022 at an effective rate of 23.1%20.4% compared to an effective rate of 24.9%23.1% during the year ended December 31, 2020.2021. The decrease in the effective rate reflects an increase of permanent deductions relative to the amount of pretax income and additionally the 2022 rate reflects the lower state tax apportionment based on the final 2020 tax returns. During the year ended  December 31, 2021, the Company recorded a $949,000 return to provision income tax adjustment to reflect actual state tax apportionment based on the final 20202021 tax returns. There was no return to provision adjustment during the year ended December 31, 2020.  The Company recognized a benefit of $354,000 related to the proceeds received on the bank owned life insurance death benefit during the year ended December 31, 2020.

2022.  

Liquidity and Capital Resources


We maintain liquid assets at levels we consider adequate to meet our liquidity needs. The liquidity ratio is equal to average daily cash and cash equivalents for the period divided by average total assets. We adjust our liquidity levels to fund loan commitments, repay our borrowings, fund deposit outflows and pay real estate taxes on mortgage loans. We also adjust liquidity as appropriate to meet asset and liability management objectives. The operational adequacy of our liquidity position at any point in time is dependent upon the judgment of the Chief Financial Officer as supported by the Asset/Liability Committee. Liquidity is monitored on a daily, weekly and monthly basis using a variety of measurement tools and indicators. Regulatory liquidity, as required by the WDFI, is based on current liquid assets as a percentage of the prior month’s average deposits and short-term borrowings. Minimum primary liquidity is equal to 4.0% of deposits and short-term borrowings and minimum total regulatory liquidity is equal to 8.0% of deposits and short-term borrowings. The Bank’s primary and total regulatory liquidity at December 31, 20212022 were 33.1%4.49% and 46.5%19.46%, respectively.


Our primary sources of liquidity are deposits, amortization and repayment of loans, sales of loans held for sale, maturities of investment securities and other short-term investments, and earnings and funds provided from operations.  While scheduled principal repayments on loans are a relatively predictable source of funds, deposit flows and loan repayments are greatly influenced by market interest rates, economic conditions, and rates offered by our competitors.  We set the interest rates on our deposits to maintain a desired level of total deposits.  In addition, we invest excess funds in short-term, interest-earning assets, which provide liquidity to meet lending requirements.  Additional sources of liquidity used to manage long- and short-term cash flows include advances from the FHLB.


A portion of our liquidity consists of cash and cash equivalents, which are a product of our operating, investing and financing activities. At December 31, 2022 and 2021, and 2020, $376.7$46.6 million and $94.8$376.7 million, respectively, of our assets were invested in cash and cash equivalents. Our primary sources of cash are principal repayments on loans, proceeds from the calls and maturities of debt and mortgage related securities, increases in deposit accounts, Federal funds purchased and advances from the FHLB.


Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Consolidated Statements of Cash Flows included in our Consolidated Financial Statements.


During the years ended December 31, 2021,2022, and 2020,2021, we originated on a consolidated basis $4.20$2.55 billion and $4.33$4.20 billion in loans for sale and sold loans on a consolidated basis of $4.48$2.81 billion and $4.40$4.48 billion.  During the year ended December 31,2022, loan originations net of loan repayments resulted in a negative cash flows of $303.9 million. During the year ended December 2021, loan repayments net of loan originations resulted in a positive cash flows of $170.3 million and $12.4 million, respectively.million. Cash received from the principal repayments of debt and mortgage related securities and maturity and calls of debt securities totaled $49.5$50.7 million and $50.5$49.5 million for the years ended December 31, 20212022 and 2020,2021, respectively. We purchased $73.7$90.0 million and $29.5$73.7 million in debt securities and mortgage related securities classified as available for sale during the years ended December 31, 20212022 and 2020,2021, respectively. The net increasesdecrease in deposits were $48.5 million and $117.1was $34.4 million for the yearsyear ending December 31, 2021 and 2020.2022. The net increase in deposits was $48.5 million for the year ending December 31, 2021. We received a $9.6$1.2 million death benefit on a bank owned life insurance policy in 2020.2022. There was awere net decreasedecreases in borrowings of $90.3 million and $30.9 million for the yearyears ended December 31, 2022 and 2021. There was a net increase in borrowings of $24.5 million for the year ended December 31, 2020.  During the years ended December 31, 20212022 and 2020,2021, we repurchased common stock of $10.2$47.8 million and $36.2$10.2 million, respectively.  During the years ended December 31, 20212022 and 2020,2021, we paid cash dividends on common stock of $30.3 million and $30.4 million, and $31.5 million, respectively.


Deposits increaseddecreased by $48.5$34.4 million from December 31, 20202021 to December 31, 2021.2022. The increasedecrease was driven by an increasea decrease of $97.0$66.2 million in money market and savings deposits and $26.2offset by an increase of $16.2 million in demand deposits offset by a decrease of $74.7and $15.6 million in time deposits. Deposit flows are generally affected by the level of interest rates, market conditions and products offered by local competitors and other factors.


Liquidity management is both a daily and longer-term function of business management.  If we require funds beyond our ability to generate them internally, borrowing agreements exist with the FHLB which provide an additional source of funds.  At December 31, 2021,2022, we had $5.0$185.7 million in short term advances from the FHLB. At December 31, 2021,2022, we had $470.0$200.0 million in long term advances from the FHLB with contractual maturity dates in 2025, 2027, 2028, and 2029.2032. There are four advances that have contractual maturities in 2025. The 2027 advance has a contractual maturity date in December 2027.  There are eight advances that have contractual maturities in 2028. Two of the 2028The 2032 advance maturities havehas a quarterly call options which beganbegins in June 2020 and September 2020. There are four advances with contractual maturities in 2029. Three advances have quarterly call options currently available and the other advance has an option beginning in May 2022.March 2023. As an additional source of funds, the mortgage banking segment has a repurchase agreement. At December 31, 2021,2022, we had $2.1$1.1 million outstanding under the repurchase agreement with a total outstanding commitment of $75.0$50.0 million. 

- 5251 -



At December 31, 2021,2022, we had outstanding commitments to originate loans receivable of $48.6$61.2 million.  In addition, at December 31, 2021,2022, we had unfunded commitments under construction loans of $50.3$48.5 million, unfunded commitments under business lines of credit of $17.9$17.4 million and unfunded commitments under home equity lines of credit and standby letters of credit of $13.4$11.1 million. At December 31, 2021,2022, certificates of deposit scheduled to mature in less than one year totaled $533.0$502.3 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case. In the event a significant portion of our deposits are not retained by us, we will have to utilize other funding sources, such as Federal Home Loan Bank of Chicago advances, Federal Reserve Discount Window or brokered deposits to maintain our level of assets. However, such borrowings may not be available on attractive terms, or at all, if and when needed. Alternatively, we would reduce our level of liquid assets, such as our cash and cash equivalents and securities available for sale in order to meet funding needs. In addition, the cost of such deposits may be significantly higher if market interest rates are higher or there is an increased amount of competition for deposits in our market area at the time of renewal.


Capital

Shareholders’ equity increaseddecreased by $19.7$62.3 million, or 4.8%14.4%, to $370.5 million at December 31, 2022 from $432.8 million at December 31, 2021 from $413.1 million at December 31, 2020.2021. Shareholders' equity increaseddecreased primarily due to the declaration of dividends, a decrease in the fair value of the security portfolio, the repurchase of stock and the adoption of CECL. Partially offsetting the decreases, there were increases due to the net income, and additional paid-in capital as stock options were exercised and equity awards vested.  Partially offsetting the increases, there were decreases due to the declaration of regularvested, and special dividends and the repurchase of stock.


unearned ESOP shares vesting.

The Company's Board of Directors authorized a stock repurchase program in the fourth quarter of 2021. As of December 31, 2021,2022, the Company had repurchased 11.213.9 million shares at an average price of $14.66$15.27 under previously approved stock repurchase plans.


Waterstone Financial, Inc. and WaterStone Bank are subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning assets and off-balance sheet items to broad risk categories. At December 31, 2021,2022, Waterstone Financial, Inc. and WaterStone Bank exceeded all regulatory capital requirements and are considered “well capitalized” under regulatory guidelines. See “Supervision and Regulation—Capital Requirements” and Note 9 - Regulatory Capital of the notes to the consolidated financial statements.


Contractual Obligations, Commitments, Contingent Liabilities, and Off-balance Sheet Arrangements


During the year ended December 31, 2022, we repaid $5.0 million in FHLB short-term debt and $470.0 million in FHLB long-term debt and borrowed $200.0 million of FHLB long-term debt and $185.7 million of short-term debt. 

See Note 8 - Borrowings of the notes to the consolidated financial statements for additional information about the remaining maturities of our FHLB long-term debt.

See Note 14 - Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities of the notes to the consolidated financial statements for additional information.

WaterStone Bank has various financial obligations, including contractual obligations and commitments that may require future cash payments. The following tables present information indicating various non-deposit contractual obligations and commitments of WaterStone Bank as of December 31, 20212022 and the respective maturity dates.


Contractual Obligations

        More Than  More Than    
        One Year  Three Years    
     One Year or  Through  Through Five  Over Five 
   Total  Less  Three Years  Years  Years 
   (In Thousands) 
Deposits without a stated maturity (1)
 $$606,723  $$606,723  $$-  $$-  $$- 
Time deposit (1)
  626,663   533,010   91,672   1,981   - 
Repurchase agreements (1)
  2,127   2,127   -   -   - 
Federal Home Loan Bank advances (2)
  475,000   5,000   -   -   470,000 
Operating leases (3)
  8,819   2,894   3,559   1,470   896 
Total Contractual Obligations $$1,719,332  $$1,149,754  $$95,231  $$3,451  $$470,896 
_______________
(1)  Excludes interest.
(2)  Secured under a blanket security agreement on qualifying assets, principally, mortgage loans.  Excludes interest that will accrue on the advances.  See call provisions in Note 8 - Borrowings.52 -
(3)  Represents non-cancellable operating leases for offices and equipment.


Other Commitments

       More than  More than    
        One Year  Three    
        through  Years    
     One Year  Three  Through  Over Five 
  Total  or Less  Years  Five Years  Years 
  (In Thousands) 
Real estate loan commitments(1)
 $$48,626  $$48,626  $$-  $$-  $$- 
Unused portion of home equity lines of credit(2)
  11,990   11,990   -   -   - 
Unused portion of construction loans(3)
  50,303   50,303   -   -   - 
Unused portion of business lines of credit  17,916   17,916   -   -   - 
Standby letters of credit  1,379   1,379   -   -   - 
_______________
(1)  Commitments for loans are extended to customers for up to 90 days after which they expire.
(2)  Unused portions of home equity loans are available to the borrower for up to 10 years.
(3)  Unused portions of construction loans are available to the borrower for up to one year.

See Note 14 - Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities of the notes to consolidated financial statements for additional information.

Impact of Inflation and Changing Prices


The financial statements and accompanying notes have been prepared in accordance with GAAP. GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration for changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary in nature. As a result, changes in market interest rates have a greater impact on performance than do the effects of inflation.


Quarterly Financial Information


The following table sets forth certain quarterly data for the periods indicated:


 Quarter Ended 
  March 31  June 30  September 30  December 31 
  (In thousands, except per share data) 
2021            
Interest income $$17,969  $$17,824  $$17,506  $$16,584 
Interest expense  4,017   3,547   3,392   3,412 
Net interest income  13,952   14,277   14,114   13,172 
Provision for loan losses  (1,070)  (750)  (700)  (1,470)
Net interest income after provision for loan losses  15,022   15,027   14,814   14,642 
Total noninterest income  56,199   52,044   52,936   42,016 
Total noninterest expense  43,000   43,297   43,323   40,974 
   Income before income taxes  28,221   23,774   24,427   15,684 
Income taxes  6,877   5,880   5,427   3,131 
   Net income $$21,344  $$17,894  $$19,000  $$12,553 
Income per share – basic $$0.90  $$0.75  $$0.80  $$ 0.53 
Income per share - diluted $$0.89  $$0.74  $$0.79  $$0.53 
                 
2020                
Interest income $$19,452  $$19,861  $$19,544  $$19,627 
Interest expense  6,926   6,612   6,135   5,311 
Net interest income  12,526   13,249   13,409   14,316 
Provision (credit) for loan losses  785   4,500   1,025   30 
Net interest income after provision for loan losses  11,741   8,749   12,384   14,286 
Total noninterest income  31,464   66,904   75,763   69,886 
Total noninterest expense  35,208   47,689   53,001   47,163 
   Income before income taxes  7,997   27,964   35,146   37,009 
Income taxes  1,928   7,016   8,853   9,174 
   Net income $$6,069  $$20,948  $$26,293  $$27,835 
Income per share – basic $$0.24  $$0.86  $$1.08  $$1.17 
Income per share - diluted $$0.24  $$0.85  $$1.08  $$1.17 

  

Quarter Ended

 
  

March 31

  

June 30

  

September 30

  

December 31

 
  

(In Thousands, except per share data)

 

2022 (unaudited)

                

Interest income

 $15,030  $16,416  $18,125  $20,674 

Interest expense

  3,166   2,335   2,727   5,063 

Net interest income

  11,864   14,081   15,398   15,611 

Provision (credit) for credit losses (1)

  (76)  48   332   664 

Net interest income after provision for credit losses (1)

  11,940   14,033   15,066   14,947 

Total noninterest income

  29,818   31,238   27,404   17,095 

Total noninterest expense

  34,935   35,050   35,694   31,384 

Income before income taxes

  6,823   10,221   6,776   658 

Income taxes

  1,532   2,231   1,506   (277)

Net income

 $5,291  $7,990  $5,270  $935 

Income per share - basic

 $0.23  $0.36  $0.25  $0.04 

Income per share - diluted

 $0.23  $0.36  $0.25  $0.04 
                 

2021 (unaudited)

                

Interest income

 $17,969  $17,824  $17,506  $16,584 

Interest expense

  4,017   3,547   3,392   3,412 

Net interest income

  13,952   14,277   14,114   13,172 

Provision for loan losses (1)

  (1,070)  (750)  (700)  (1,470)

Net interest income after provision for loan losses (1)

  15,022   15,027   14,814   14,642 

Total noninterest income

  56,199   52,044   52,936   42,016 

Total noninterest expense

  43,000   43,297   43,323   40,974 

Income before income taxes

  28,221   23,774   24,427   15,684 

Income taxes

  6,877   5,880   5,427   3,131 

Net income

 $21,344  $17,894  $19,000  $12,553 

Income per share - basic

 $0.90  $0.75  $0.80  $0.53 

Income per share - diluted

 $0.89  $0.74  $0.79  $0.53 

(1) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amount presented is calculated under the prior accounting standard. 


Item 7A.Quantitative and Qualitative Disclosures About Market Risk


Management of Market Risk


General.The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, WaterStone Bank’s board of directors has established an Asset/Liability Committee which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors. Management monitors the level of interest rate risk on a regular basis and the Asset/Liability Committee meets at least weekly to review our asset/liability policies and interest rate risk position, which are evaluated quarterly.


We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We have implemented the following strategies to manage our interest rate risk: (i) emphasizing variable rate loans including variable rate one- to four-family, and commercial real estate loans as well as three to five year commercial real estate balloon loans; (ii) reducing and shortening the expected average life of the investment portfolio; and (iii) whenever possible, lengthening the term structure of our deposit base and our borrowings from the FHLBC. These measures should reduce the volatility of our net interest income in different interest rate environments.


Income Simulation.  Simulation analysis is an estimate of our interest rate risk exposure at a particular point in time.  At least quarterly we review the potential effect changes in interest rates may have on the repayment or repricing of rate sensitive assets and funding requirements of rate sensitive liabilities.  Our most recent simulation uses projected repricing of assets and liabilities at December 31, 20212022 on the basis of contractual maturities, anticipated repayments and scheduled rate adjustments.  Prepayment rate assumptions may have a significant impact on interest income simulation results.  Because of the large percentage of loans and mortgage-backed securities we hold, rising or falling interest rates may have a significant impact on the actual prepayment speeds of our mortgage related assets that may in turn affect our interest rate sensitivity position.  When interest rates rise, prepayment speeds slow and the average expected lives of our assets would tend to lengthen more than the expected average lives of our liabilities and therefore would most likely have a positive impact on net interest income and earnings.


The following interest rate scenario displays the percentage change in net interest income over a one-year time horizon assuming increases of 100, 200 and 300 basis points and a decrease of 100 basis points.  The results incorporate actual cash flows and repricing characteristics for balance sheet accounts following an instantaneous parallel change in market rates based upon a static (no growth balance sheet).


Analysis of Net Interest Income Sensitivity


 Immediate Change in Rates 
   +300   +200   +100   -100 
  (Dollar Amounts in Thousands) 
As of December 31, 2021                
          Dollar Change $$12,842  $10,364  $6,009  $(3,165)
          Percentage Change  26.01%  20.99   12.17   (6.41)

  

Immediate Change in Rates

 
  

+300

  

+200

  

+100

   -100 
  

(Dollar Amounts in Thousands)

 

As of December 31, 2022

                

Dollar Change

 $(5,632) $(3,886) $(2,053) $(233)

Percentage Change

  (10.8%)  (7.4%)  (3.9%)  (0.4%)

At December 31, 2021,2022, a 100 basis point instantaneous increase in interest rates had the effect of increasingdecreasing forecast net interest income over the next 12 months by 12.17%3.92% while a 100 basis point decrease in rates had the effect of decreasing net interest income by 6.41%0.44%.

- 54 -



Item 8.Financial Statements and Supplementary Data

Management’s

Managements Annual Report on Internal Control Over Financial Reporting


The management of Waterstone Financial, Inc. (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(1) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of; our principal executive and principal financial officers and effected by the board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles and includes those policies and procedures that:

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2021.2022.  In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in the 2013 Internal Control-Integrated Framework.  Based on that assessment, we believe that, as of December 31, 2021,2022, our internal control over financial reporting is effective based on those criteria.

CliftonLarsonAllen LLP has audited the effectiveness of the Company’s internal control over financial reporting as of December 31, 2021,2022, as stated in their report dated FeruaryFebruary 28, 2022.

2023.

/s/ Douglas S. Gordan

 

/s/ Mark R. Gerke

Douglas S. Gordon

 

Mark R. Gerke

Chief Executive Officer

 

Chief Financial Officer

 
- 56 -

c1.jpg
graphicc2.jpg
graphic



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors and Shareholders

Waterstone Financial, Inc.

Wauwatosa, Wisconsin



Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated statementstatements of financial condition of Waterstone Financial, Inc. and Subsidiaries (the Company) as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive income, changes in shareholders’ equity, and cash flows for the yeartwo years in the period ended December 31, 2021,2022, and the related notes (collectively referred to as the financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2021,2022, based on criteria established in Internal Control—ControlIntegrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in 2013.


In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of two years in the yearperiod ended December 31, 2021,2022, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021,2022, based on criteria established inInternal Control—ControlIntegrated Framework, issued by COSO in 2013.


Basis for Opinions

The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company's internal control over financial reporting based on our audit.audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our auditaudits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditaudits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.



- 57 -


Our auditaudits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our auditaudits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our auditaudits also included performing such other procedures as we considered necessary in the circumstances. We believe that our auditaudits provides a reasonable basis for our opinions.


Definition and Limitations of Internal Control over Financial Reporting

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

- 56 -

Critical Audit Matter

The critical audit mattermatters communicated below is a matter arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

- 58 -



Allowance for LoanCredit Losses

on Loans

As described in Notes 1 and 3 to the consolidated financial statements, the Company’s estimate of the allowance for loancredit losses is a valuation allowance for probable incurred losses in its loan portfolio to the extent they are reasonable to estimate. The allowance for loan losseson loans was $15.8$17.8 million at December 31, 2021,2022 on a loan portfolio of $1.51 billion. The allowance for credit losses (ACL) on loans is an estimate of lifetime expected credit losses. The ACL considers historical loss rates, which consists of two components (i) specific reserves based on probable losses on specific loans (specific reserves), none in the current year,are adjusted for reasonable and (ii) a general allowance based on historical loan loss experience, general economic conditionssupportable forecasts, and other qualitative adjustments. The Company segments the loan portfolio into loan pools based on loan type with similar origination years and similar credit risk factors both internalelements. Loans that do not share credit risk elements are evaluated on an individual basis. For loan product types one-to-four family, multi family, commercial real estate, and externalcommercial, an average historical loss rate is calculated by classifying net charge-offs by year of loan origin and dividing into total originations for that specific year. This methodology is referred to as vintage analysis. The average loss rate is then projected over the estimated remaining loan lives unique to each loan pool, to determine estimated lifetime losses. For loan product types construction and land and consumer, an average annual net loss rate is computed and extrapolated over the remaining life of the loans. This methodology is referred to as the weighted average remaining maturity method (WARM). For all loan pools the Company (general reserves), representing $15.8 million. then considers the need for an additional allowance based upon qualitative factors as determined by pool. These qualitative factors are intended to adjust for changes not reflected in historical loss rates and otherwise unaccounted for in the quantitative process.

The general reserve componentprincipal considerations for our determination of the qualitative factors used in the allowance for loancredit losses is based on a variety of risk considerations, both quantitative and qualitative. Quantitative factors include the Company’s historical loss experience, delinquency and charge-off trends, collateral values, known information about individualfor loans and other factors. Qualitative factors include various considerations regarding the general economic environment in the Company’s market area. The qualitative adjustment for the general reserve includes management’s consideration of levels of and trends in delinquencies and impaired loans, trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures and practices; experience, ability and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.


The qualitative adjustment contributes significantly to the general reserve component of the allowance for loan losses. Management’s identification and analysis of these considerations and related adjustments requires significant judgment and could have a significant effect on the allowance for loan losses. We identified the estimate of the qualitative adjustment of the general reserve for the allowance for loan losses as a critical audit matter as they represent aincludes the subjectivity, complexity, and estimation uncertainty involved in determining significant portion ofmodel assumptions and adjusting model outputs to reflect economic and portfolio trends and conditions not captured within the total general reserve and because management’s estimate relies on a qualitative analysis to determine a quantitative adjustment which required especially subjective auditor judgment.

models.

The primary procedures we performed to address this critical audit matter included performing substantive testing, including evaluating management’s judgments and assumptions for developing the general reserve qualitative adjustments for the allowance for loan losses, which consisted of the following:

Evaluating the completeness and accuracy of data inputs used as a basis for the adjustments relating to qualitative general reserve factors and considering whether the sources of data and factors that management used in forming the assumptions are relevant, reliable, and sufficient for the purpose based on the information gathered.
Evaluating the reasonableness of management’s judgments related to the qualitative and quantitative assessment of the data used in the determination of the general reserve qualitative adjustments for consistency with each other, the supporting data, relevant historical data, and industry data.
Assessing whether historical data is comparable and consistent with data of the current year and considering whether the data is sufficiently reliable. Among other procedures, our evaluation considered evidence from internal and external sources, loan portfolio performance and whether such assumptions were applied consistently period to period.
Analytically evaluating the qualitative adjustment in the current year compared to prior years for directional consistency and reasonableness.
Testing the calculations used by management to translate the assumptions and key factors into the allowance estimated amount.


Obtained an understanding of the Company’s models and the process for establishing the allowance for credit losses for the loan portfolio.

Tested the design and operating effectiveness of controls relating to management’s determination of the allowance for credit losses for loans, including controls over the allowance for credit losses models and the inputs and assumptions used to support the reserve calculations. Controls over the models include review of the model calculations and the macro-economic forecasts utilized in the models. Additionally, we tested controls over the approval of key policies and decisions during the implementation of the new accounting standard and validation of the models.

Evaluated the reasonableness of management’s application of industry and qualitative factor adjustments to the allowance for credit losses, including the comparison of factors considered by management to third party or internal sources as well as evaluated the appropriateness and level of the qualitative factor adjustments.

Assessed the overall trends in credit quality by comparing the Company’s quarterly changes in qualitative factors and the allowance for credit losses.

Evaluated management’s determination of reasonable and supportable forecasts, including comparing key factors to independent sources.

Evaluated subsequent events and transactions and considered whether they corroborated or contradicted the Company’s conclusion.

Testing the calculations used by management to translate the assumptions and key factors into the allowance estimated amount.

/s/ CliftonLarsonAllen LLP


CliftonLarsonAllen LLP


We have served as the Company’s auditor since 2021.


Milwaukee, Wisconsin

February 28, 2022

2023

- 5957 -


Report of Independent Registered Public Accounting Firm

To the

Shareholders and the Board of Directors  of

Waterstone Financial, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of financial conditionoperations, comprehensive income, changes in shareholders’ equity and cash flows of Waterstone Financial, Inc. and Subsidiaries (the Company) as of December 31, 2020,for the related consolidated statements of operations, comprehensive income, changes in shareholders' equity and cash flows for each of the two years in the periodyear ended December 31, 2020, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020, and the results of its operations and its cash flows for each of the two years in the periodyear ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.


Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits.audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our auditsaudit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditsaudit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our auditsaudit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our auditsaudit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provideaudit provides a reasonable basis for our opinion.


 Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the Audit Committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Allowance for Loan Losses - Adjustments to historical loss ratios

As described in Notes 1 and 3 to the financial statements, the Company’s allowance for loan losses totaled $18,823,000, which consists of a reserve on loans collectively evaluated for impairment (“general reserve”) of $18,800,000 and a reserve on loans individually evaluated for impairment (“specific reserve”) of $23,000 at December 31, 2020. Management’s estimate of the allowance for loan losses is based on its assessment of probable loan losses inherent in the Company’s loan portfolio at December 31, 2020. The Company’s general reserve is estimated by applying historical loss ratios, adjusted for risk components not reflected in the historical loss experience, to the balance of the non-impaired loan portfolio. Historical loss ratios are calculated for each loan category based on historical losses experienced by the Company. Adjustments to historical loss ratios are made for differences in various risk components including changes in lending policies and personnel, economic conditions, portfolio origination activity, interest rates and past due and classified loan trends. The adjustments to historical loss ratios require a significant amount of judgement by management and are highly sensitive to changes in significant assumptions.

We identified the adjustments to historical loss ratios in the general reserve component of the allowance for loan losses as a critical audit matter as auditing the underlying adjustments required significant auditor judgment as amounts determined by management rely on analysis that is highly subjective and are highly sensitive to changes in significant assumptions.

Our audit procedures related to the adjustments to historical loss ratios in the general reserve component of the allowance for loan losses included the following, among others:

We obtained an understanding of the allowance for loan loss methodology and relevant controls related to the adjustments to historical loss ratios in the calculation of the allowance for loan losses and tested such controls for design and operating effectiveness, including the completeness and accuracy of information used in management’s assessment, and its challenge and review of the adjustments to historical loss ratios.
We tested the completeness and accuracy of data used by management in determining adjustments to historical loss ratios by agreeing this data to internal and external source data
We tested management’s conclusions regarding the appropriateness of the adjustments to historical loss ratios by challenging assumptions and rationale for the adjustments in total, both in magnitude and directional consistency, with underlying data used and for consistency with the Company’s policies.


/s/  RSM US LLP

We have served as the Company's auditor from 2014 through 2020

 

Chicago, Illinois

 

March 1, 2021

- 60 -




Waterstone Financial, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

December 31, 20212022 and 20202021

  

December 31,

 
  

2022

  

2021

 

Assets

 

(In Thousands, except share data)

 

Cash

 $33,700  $343,016 

Federal funds sold

  10,683   13,981 

Interest-earning deposits in other financial institutions and other short term investments

  2,259   19,725 

Cash and cash equivalents

  46,642   376,722 

Securities available for sale (at fair value)

  196,588   179,016 

Loans held for sale (at fair value)

  131,188   312,738 

Loans receivable

  1,510,178   1,205,785 

Less: Allowance for credit losses ("ACL") - loans (1)

  17,757   15,778 

Loans receivable, net

  1,492,421   1,190,007 
         

Office properties and equipment, net

  21,105   22,273 

Federal Home Loan Bank stock (at cost)

  17,357   24,438 

Cash surrender value of life insurance

  66,443   65,368 

Real estate owned, net

  145   148 

Prepaid expenses and other assets

  59,783   45,148 

Total assets

 $2,031,672  $2,215,858 
         

Liabilities and Shareholders' Equity

        

Liabilities:

        

Demand deposits

 $230,596  $214,409 

Money market and savings deposits

  326,145   392,314 

Time deposits

  642,271   626,663 

Total deposits

  1,199,012   1,233,386 
         

Borrowings

  386,784   477,127 

Advance payments by borrowers for taxes

  5,334   4,094 

Other liabilities

  70,056   68,478 

Total liabilities

  1,661,186   1,783,085 

Commitments and contingencies (Note 14)

          
         

Shareholders' equity:

        

Preferred stock (par value $0.01 per share) Authorized - 50,000,000 shares in 2022 and 2021, no shares issued

  -   - 

Common stock (par value $.01 per share) Authorized - 100,000,000 shares at December 31, 2022 and at December 31, 2021, Issued and Outstanding - 22,174,225 at December 31, 2022 and 24,795,124 at December 31, 2021

  222   248 

Additional paid-in capital

  128,550   174,505 

Retained earnings

  274,246   273,398 

Unearned ESOP shares

  (13,056)  (14,243)

Accumulated other comprehensive loss, net of taxes

  (19,476)  (1,135)

Total shareholders’ equity

  370,486   432,773 

Total liabilities and shareholders’ equity

 $2,031,672  $2,215,858 
  December 31, 
  2021  2020 
Assets (In Thousands, except share data) 
Cash $343,016  $56,190 
Federal funds sold  13,981   18,847 
Interest-earning deposits in other financial institutions and other short term investments  19,725   19,730 
Cash and cash equivalents  376,722   94,767 
Securities available for sale (at fair value)  179,016   159,619 
Loans held for sale (at fair value)  312,738   402,003 
Loans receivable  1,205,785   1,375,137 
Less: Allowance for loan losses  15,778   18,823 
Loans receivable, net  1,190,007   1,356,314 
         
Office properties and equipment, net  22,273   23,722 
Federal Home Loan Bank stock (at cost)  24,438   26,720 
Cash surrender value of life insurance  65,368   63,573 
Real estate owned, net  148   322 
Prepaid expenses and other assets  45,148   57,547 
Total assets $2,215,858  $2,184,587 
         
Liabilities and Shareholders’ Equity        
Liabilities:        
Demand deposits $214,409  $188,225 
Money market and savings deposits  392,314   295,317 
Time deposits  626,663   701,328 
Total deposits  1,233,386   1,184,870 
         
Borrowings  477,127   508,074 
Advance payments by borrowers for taxes  4,094   3,522 
Other liabilities  68,478   75,003 
Total liabilities  1,783,085   1,771,469 
  Commitments and contingencies (Note 14)        
         
Shareholders’ equity:        
Preferred stock (par value $0.01 per share) Authorized - 50,000,000 shares in 2021 and 2020, 0 shares issued
  0   0 
Common stock (par value $0.01 per share) Authorized - 100,000,000 shares in 2021 and 2020 Issued - 24,795,124 in 2021 and 25,087,976 in 2020 Outstanding -  24,795,124 in 2021 and 25,087,976 in 2020
  248   251 
Additional paid-in capital  174,505   180,684 
Retained earnings  273,398   245,287 
Unearned ESOP shares  (14,243)  (15,430)
Accumulated other comprehensive (loss) income, net of taxes  (1,135)  2,326 
Total shareholders’ equity  432,773   413,118 
Total liabilities and shareholders’ equity $2,215,858  $2,184,587 

(1) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amounts presented are calculated under the prior accounting standard. 

See accompanying notes to consolidated financial statements


Waterstone Financial, Inc. and Subsidiaries

Consolidated Statements of Operations

Years ended December 31, 2022, 2021 2020 and 20192020

  

Years ended December 31,

 
  

2022

  

2021

  

2020

 
  

(In Thousands, except per share amounts)

 

Interest income:

            

Loans

 $62,935  $64,366  $72,633 

Mortgage-related securities

  3,241   1,954   2,488 

Debt securities, federal funds sold and short-term investments

  4,069   3,563   3,363 

Total interest income

  70,245   69,883   78,484 

Interest expense:

            

Deposits

  4,863   4,420   14,365 

Borrowings

  8,428   9,948   10,619 

Total interest expense

  13,291   14,368   24,984 

Net interest income

  56,954   55,515   53,500 

Provision (credit) for credit losses (1)

  968   (3,990)  6,340 

Net interest income after provision (credit) for credit losses (1)

  55,986   59,505   47,160 

Noninterest income:

            

Service charges on loans and deposits

  2,202   3,325   4,462 

Increase in cash surrender value of life insurance

  1,738   1,615   1,905 

Mortgage banking income

  99,560   191,035   233,245 

Other

  2,055   7,220   4,405 

Total noninterest income

  105,555   203,195   244,017 

Noninterest expenses:

            

Compensation, payroll taxes, and other employee benefits

  99,565   135,115   139,046 

Occupancy, office furniture, and equipment

  8,706   9,612   10,223 

Advertising

  3,976   3,528   3,691 

Data processing

  4,470   3,950   3,941 

Communications

  1,189   1,309   1,329 

Professional fees

  1,815   1,275   8,118 

Real estate owned

  19   3   (8)

Loan processing expense

  4,744   4,610   4,646 

Other

  12,578   11,192   12,075 

Total noninterest expenses

  137,062   170,594   183,061 

Income before income taxes

  24,479   92,106   108,116 

Income tax expense

  4,992   21,315   26,971 

Net income

 $19,487  $70,791  $81,145 

Income per share:

            

Basic

 $0.89  $2.98  $3.32 

Diluted

 $0.89  $2.96  $3.30 

Weighted average shares outstanding:

            

Basic

  21,884   23,741   24,464 

Diluted

  22,010   23,931   24,607 

  Years ended December 31, 
  2021  2020  2019 
  (In Thousands, except per share amounts) 
Interest income:         
Loans $64,366  $72,633  $72,235 
Mortgage-related securities  1,954   2,488   2,978 
Debt securities, federal funds sold and short-term investments  3,563   3,363   4,528 
Total interest income  69,883   78,484   79,741 
Interest expense:            
Deposits  4,420   14,365   17,278 
Borrowings  9,948   10,619   10,266 
Total interest expense  14,368   24,984   27,544 
Net interest income  55,515   53,500   52,197 
Provision (credit) for loan losses  (3,990)  6,340   (900)
Net interest income after provision for loan losses  59,505   47,160   53,097 
Noninterest income:            
Service charges on loans and deposits  3,325   4,462   2,363 
Increase in cash surrender value of life insurance  1,615   1,905   1,935 
Mortgage banking income  191,035   233,245   125,666 
Other  7,220   4,405   786 
Total noninterest income  203,195   244,017   130,750 
Noninterest expenses:            
Compensation, payroll taxes, and other employee benefits  135,115   139,046   101,718 
Occupancy, office furniture, and equipment  9,612   10,223   10,606 
Advertising  3,528   3,691   3,885 
Data processing  3,950   3,941   3,630 
Communications  1,309   1,329   1,359 
Professional fees  1,275   8,118   3,605 
Real estate owned  3   (8)  (146)
Loan processing expense  4,610   4,646   3,288 
Other  11,192   12,075   8,328 
Total noninterest expenses  170,594   183,061   136,273 
Income before income taxes  92,106   108,116   47,574 
Income tax expense  21,315   26,971   11,671 
Net income $70,791  $81,145  $35,903 
Income per share:            
Basic $2.98  $3.32  $1.38 
Diluted $2.96  $3.30  $1.37 
Weighted average shares outstanding:            
Basic  23,741   24,464   26,021 
Diluted  23,931   24,607   26,247 

(1) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amounts presented are calculated under the prior accounting standard. 

See accompanying notes to consolidated financial statements


Waterstone Financial, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

Years ended December 31, 2022, 2021 2020 and 20192020

  

Years ended December 31,

 
  

2022

  

2021

  

2020

 
  

(In Thousands)

 

Net income

 $19,487  $70,791  $81,145 

Other comprehensive income (loss), net of tax:

            

Net unrealized holding (loss) gain arising during the period, net of tax benefit (expense) of $6,868, $1,294, and ($630), respectively

  (18,341)  (3,461)  1,684 

Total other comprehensive (loss) income

  (18,341)  (3,461)  1,684 

Comprehensive income

 $1,146  $67,330  $82,829 

 Years ended December 31, 
 2021  2020  2019 
 (In Thousands) 
Net income $70,791  $81,145  $35,903 
Other comprehensive (loss) income, net of tax:            
Net unrealized holding (loss) gain on available for sale securities arising during the period, net of tax benefit (expense) of $1,294, ($630) and ($1,122) respectively
  (3,461)  1,684   3,003 
Total other comprehensive (loss) income  (3,461)  1,684   3,003 
Comprehensive income $67,330  $82,829  $38,906 

See accompanying notes to consolidated financial statements



Waterstone Financial, Inc. and Subsidiaries

Consolidated Statements of Changes in Shareholders’Shareholders Equity

Years Ended December 31, 2022, 2021 2020 and 20192020

                      

Accumulated

     
          

Additional

      

Unearned

  

Other

  

Total

 
  

Common Stock

  

Paid-In

  

Retained

  

ESOP

  

Comprehensive

  

Shareholders'

 
  

Shares

  

Amount

  

Capital

  

Earnings

  

Shares

  

Income (Loss)

  

Equity

 
  

(In Thousands)

 
                             

Balances at December 31, 2019

  27,148  $271  $211,997  $197,393  $(16,617) $642  $393,686 
                             

Comprehensive income:

                            

Net income

  -   -   -  $81,145   -   -  $81,145 

Other comprehensive income:

  -   -   -   -   -   1,684   1,684 

Total comprehensive income

                     82,829 

ESOP shares committed to be released to Plan participants

  -   -   489   -   1,187   -   1,676 

Cash dividend, $1.36 per share

  -   -   -   (33,251)  -   -   (33,251)

Stock compensation activity, net of tax

  293   3   3,701   -   -   -   3,704 

Stock based compensation expense

  -   -   716   -   -   -   716 

Purchase of common stock returned to authorized but unissued

  (2,353)  (23)  (36,219)  -   -   -   (36,242)
                             

Balances at December 31, 2020

  25,088  $251  $180,684  $245,287  $(15,430) $2,326  $413,118 
                             

Comprehensive income:

                            

Net income

  -  $-  $-  $70,791  $-  $-  $70,791 

Other comprehensive loss:

  -   -   -   -   -   (3,461)  (3,461)

Total comprehensive income

                     67,330 

ESOP shares committed to be released to Plan participants

  -   -   942   -   1,187   -   2,129 

Cash dividend, $1.80 per share

  -   -   -   (42,680)  -   -   (42,680)

Stock compensation activity, net of tax

  208   2   2,305   -   -   -   2,307 

Stock based compensation expense

  -   -   745   -   -   -   745 

Purchase of common stock returned to authorized but unissued

  (501)  (5)  (10,171)  -   -   -   (10,176)
                             

Balances at December 31, 2021

  24,795  $248  $174,505  $273,398  $(14,243) $(1,135) $432,773 
                             

Comprehensive income:

                            

Net income

  -  $-  $-  $19,487  $-  $-  $19,487 

Other comprehensive loss:

  -   -   -   -   -   (18,341)  (18,341)

Total comprehensive income

  -   -   -   -   -   -   1,146 

Adoption of new accounting pronouncement (See Note 1)

  -   -   -   (1,392)  -   -   (1,392)

ESOP shares committed to be released to Plan participants

  -   -   702   -   1,187   -   1,889 

Cash dividend, $0.80 per share

  -   -   -   (17,247)  -   -   (17,247)

Stock compensation activity, net of tax

  62   1   563   -   -   -   564 

Stock based compensation expense

  -   -   583   -   -   -   583 

Purchase of common stock returned to authorized but unissued

  (2,683)  (27)  (47,803)  -   -   -   (47,830)
                             

Balances at December 31, 2022

  22,174  $222  $128,550  $274,246  $(13,056) $(19,476) $370,486 
  Common Stock              
  Shares  Amount  
Additional
Paid-In
Capital
  
Retained
Earnings
  
Unearned
ESOP
Shares
  
Accumulated
Other
Comprehensive
Income (Loss)
  
Total
Shareholders'
Equity
 
                      
  (In Thousands) 
Balances at December 31, 2018  28,463  $285  $232,406  $187,153   (17,804) $(2,361) $399,679 
                             
Comprehensive income:                            
Net income  -   0   0   35,903   0   0   35,903 
Other comprehensive income:  -   0   0   0   0   3,003   3,003 
Total comprehensive income                          38,906 
ESOP shares committed to be released to Plan participants  -   0   618   0   1,187   0   1,805 
Cash dividends, $0.98 per share
  -   0   0   (25,663)  0   0   (25,663)
Stock compensation activity  50   0   659   0   0   0   659 
Stock based compensation expense  -   0   1,067   0   0   0   1,067 
Purchase of common stock returned to authorized but unissued  (1,365)  (14)  (22,753)  0   0   0   (22,767)
                             
Balances at December 31, 2019  27,148  $271  $211,997  $197,393   (16,617) $642  $393,686 
                             
Comprehensive income:                            
Net income  -  $0   0   81,145   0   0   81,145 
Other comprehensive income:  -   0   0   0   0   1,684   1,684 
Total comprehensive income                          82,829 
ESOP shares committed to be released to Plan participants  -   0   489   0   1,187   0   1,676 
Cash dividends, $1.36 per share
  -   0   0   (33,251)  0   0   (33,251)
Stock compensation activity  293   3   3,701   0   0   0   3,704 
Stock based compensation expense  -   0   716   0   0   0   716 
Purchase of common stock returned to authorized but unissued  (2,353)  (23)  (36,219)  0   0   0   (36,242)
                             
Balances at December 31, 2020  25,088  $251  $180,684  $245,287   (15,430) $2,326  $413,118 
                             
Comprehensive income:                            
Net income  -  $0   0   70,791   0   0   70,791 
Other comprehensive loss:  -   0   0   0   0   (3,461)  (3,461)
Total comprehensive income                          67,330 
ESOP shares committed to be released to Plan participants  -   0   942   0   1,187   0   2,129 
Cash dividends, $1.80 per share
  -   0   0   (42,680)  0   0   (42,680)
Stock compensation activity  208   2   2,305   0   0   0   2,307 
Stock based compensation expense  -   0   745   0   0   0   745 
Purchase of common stock returned to authorized but unissued  (501)  (5)  (10,171)  0   0   0   (10,176)
                             
Balances at December 31, 2021  24,795  $248  $174,505  $273,398   (14,243) $(1,135) $432,773 

See accompanying notes to consolidated financial statements


Waterstone Financial, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Years ended December 31, 2022, 2021 2020 and 20192020

  

Years ended December 31,

 
  

2022

  

2021

  

2020

 
  

(In Thousands)

 

Operating activities:

            

Net income

 $19,487  $70,791  $81,145 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Provision (credit) for credit losses (1)

  968   (3,990)  6,340 

Depreciation, amortization, accretion

  4,033   6,048   5,608 

Deferred taxes

  (484)  1,378   (2,620)

Stock based compensation

  583   745   716 

Origination of mortgage servicing rights

  (2,462)  (5,778)  (13,406)

Proceeds on sales of mortgage servicing rights

  -   12,448   6,985 

Gain on sale of loans held for sale

  (76,156)  (193,399)  (245,358)

Loans originated for sale

  (2,549,935)  (4,198,139)  (4,332,028)

Proceeds on sales of loans originated for sale

  2,807,641   4,480,804   4,395,505 

Gain on death benefit on bank owned life insurance

  (340)  -   (1,456)

(Increase) decrease in accrued interest receivable

  (1,712)  944   387 

Increase in cash surrender value of life insurance

  (1,738)  (1,615)  (1,905)

(Increase) decrease in derivative assets

  (10,897)  6,688   (9,222)

Decrease in accrued interest on deposits and borrowings

  399   (178)  (422)

Decrease (increase) in prepaid tax expense

  1,068   (2,558)  113 

Legal settlement

  -   (4,250)  4,250 

Increase (decrease) in derivative liabilities

  16,260   (5,140)  5,140 

Net gain related to real estate owned

  -   (12)  (107)

Gain on sale of mortgage servicing rights

  -   (4,032)  (600)

Change in other assets and other liabilities, net

  (50)  (6,301)  7,353 

Net cash provided (used) by operating activities

  206,665   154,454   (93,582)
             

Investing activities:

            

Net (increase) decrease in loans receivable

  (303,874)  170,297   12,353 

Purchases of:

            

FHLB Stock

  (5,005)  -   (5,570)

Debt securities

  (9,732)  -   (10,125)

Mortgage related securities

  (80,265)  (73,687)  (19,372)

Bank owned life insurance

  (180)  (180)  (180)

Premises and equipment

  (701)  (778)  (1,225)

Proceeds from:

            

Principal repayments on mortgage-related securities

  33,191   40,445   45,254 

Maturities of debt securities

  17,555   9,055   5,290 

Sales of FHLB stock

  12,086   2,282   - 

Sales of real estate owned

  -   183   1,133 

Death benefit from bank owned life insurance

  1,183   -   9,633 

Net cash provided (used) by investing activities

  (335,742)  147,617   37,191 
             

Financing activities:

            

Net (decrease) increase in deposits

  (34,374)  48,516   117,094 

Net change in short-term borrowings

  179,657   (30,947)  24,512 

Repayment of long-term debt

  (470,000)  -   - 

Proceeds from long-term debt

  200,000   -   - 

Net change in advance payments by borrowers for taxes

  1,240   572   (690)

Cash dividends on common stock

  (30,260)  (30,388)  (31,520)

Proceeds from stock option exercises

  564   2,307   3,704 

Purchase of common stock returned to authorized but unissued

  (47,830)  (10,176)  (36,242)

Net cash provided (used) by financing activities

  (201,003)  (20,116)  76,858 

(Decrease) increase in cash and cash equivalents

  (330,080)  281,955   20,467 

Cash and cash equivalents at beginning of period

  376,722   94,767   74,300 

Cash and cash equivalents at end of period

 $46,642  $376,722  $94,767 
             

Supplemental information:

            

Cash paid during the period for:

            

Income tax payments

 $4,090  $22,663  $29,478 

Interest payments

  12,892   14,546   25,406 

Noncash investing activities:

            

Loans receivable transferred to other real estate

  -   -   637 

Dividends declared but not paid in other liabilities

  4,511   17,525   5,232 
  Years ended December 31, 
  2021  2020  2019 
  (In Thousands) 
Operating activities:         
Net income $70,791  $81,145  $35,903 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:            
Provision (credit) for loan losses  (3,990)  6,340   (900)
Depreciation, amortization, accretion  6,048   5,608   4,698 
Deferred income taxes  1,378   (2,620)  639 
Stock based compensation  745   716   1,067 
Origination of mortgage servicing rights  (5,778)  (13,406)  (354)
Proceeds on sales of mortgage servicing rights  12,448   6,985   0 
Gain on sale of loans held for sale  (193,399)  (245,358)  (128,928)
Loans originated for sale  (4,198,139)  (4,332,028)  (2,853,222)
Proceeds on sales of loans originated for sale  4,480,804   4,395,505   2,903,643 
Gain on death benefit on bank owned life insurance  0   (1,456)  0 
Decrease (increase) in accrued interest receivable  944   387   (7)
Increase in cash surrender value of life insurance  (1,615)  (1,905)  (1,935)
Decrease (increase) in derivative assets  6,688   (9,222)  (179)
(Decrease) increase in accrued interest on deposits and borrowings  (178)  (422)  164 
(Increase) decrease in prepaid income tax  (2,558)  113   330 
Legal settlement  (4,250)  4,250   0 
(Decrease) increase in derivative liabilities  (5,140)  5,140   (1,116)
Net gain on real estate owned  (12)  (107)  (304)
Gain on sale of mortgage servicing rights  (4,032)  (600)  0 
Change in other assets and other liabilities, net  (6,301)  7,353   282 
Net cash provided by (used in) operating activities  154,454   (93,582)  (40,219)
             
Investing activities:
            
Net decrease (increase) in loans receivable  170,297   12,353   (9,896)
Purchases of:            
FHLB stock  0   (5,570)  (8,100)
Debt securities  0   (10,125)  0 
Mortgage related securities  (73,687)  (19,372)  (28,860)
Premises and equipment, net  (778)  (1,225)  (3,114)
Bank owned life insurance  (180)  (180)  (180)
Proceeds from:            
Principal repayments on mortgage-related securities  40,445   45,254   31,944 
Maturities of debt securities  9,055   5,290   8,080 
Sales of FHLB stock  2,282   0   6,300 
Death benefit from bank owned life insurance  0   9,633   0 
Sales of real estate owned
  183   1,133   2,674 
Net cash provided by (used in) investing activities  147,617   37,191   (1,152)
             
Financing activities:            
Net increase in deposits  48,516   117,094   29,281 
Net change in short term borrowings  (30,947)  24,512   8,516 
Repayment of long term debt  0   0   (125,000)
Proceeds from long term debt  0   0   165,000 
Increase (decrease) in advance payments by borrowers for taxes  572   (690)  (159)
Cash dividends on common stock  (30,388)  (31,520)  (25,960)
Proceeds from stock option exercises  2,307   3,704   659 
Purchase of common stock returned to authorized but unissued  (10,176)  (36,242)  (22,767)
Net cash (used in) provided by financing activities  (20,116)  76,858   29,570 
Increase (decrease) in cash and cash equivalents  281,955   20,467   (11,801)
Cash and cash equivalents at beginning of year  94,767   74,300   86,101 
Cash and cash equivalents at end of year $376,722  $94,767  $74,300 
             
Supplemental information:            
Cash paid or credited during the period for:            
Income tax payments $22,663  $29,478  $10,703 
Interest payments  14,546   25,406   27,380 
Noncash investing activities:            
Loans receivable transferred to other real estate  0   637   1,052 
Dividends declared but not paid in other liabilities  17,525   5,232   3,501 

(1) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amounts presented are calculated under the prior accounting standard. 

See accompanying notes to consolidated financial statements

- 63 -


Waterstone Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Years ended December 31, 2022, 2021 2020 and 20192020


1)

1)

Summary of Significant Accounting Policies


The following significant accounting and reporting policies of Waterstone Financial, Inc. and subsidiaries (collectively, the “Company”), conform to U.S. generally accepted accounting principles, or (“GAAP”), and are used in preparing and presenting these consolidated financial statements.


Certain prior period amounts have been reclassified to conform to current period presentation.  These reclassifications did not result in any changes to previously reported net income.  The Company reclassed certain line items in the Consolidated Statements of Cash Flows.


a)

Nature of Operations

The Company is a one-bankone-bank holding company with 2two operating segments – community banking and mortgage banking.  WaterStone Bank SSB (the "Bank" or "WaterStone Bank") is principally engaged in the business of attracting deposits from the general public and using such deposits to originate real estate, business and consumer loans.

The Bank provides a full range of financial services to customers through branch locations in southeastern Wisconsin. The Bank is subject to the regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.

The Bank owns a mortgage banking subsidiary that originates residential real estate loans held for sale at various branch offices across the country.  Mortgage banking volume fluctuates widely in connection with movements in interest rates.  Mortgage banking income is reported as a single line item in the statements of operations while mortgage banking expense is distributed among the various noninterest expense lines.  Compensation, payroll taxes and other employee benefits expense fluctuates in relation to fluctuations in mortgage banking income.

b)

Principles of Consolidation

The consolidated financial statements include the accounts and operations of Waterstone Financial, Inc. and its wholly owned subsidiary, WaterStone Bank.  The Bank has the following wholly owned subsidiaries: Wauwatosa Investments, Inc., Waterstone Mortgage Corporation, and Main Street Real Estate Holdings, LLC. All significant intercompany accounts and transactions have been eliminated in consolidation.

c)

Use of Estimates

The preparation of the consolidated financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to such estimates and assumptions include: the allowance for loancredit losses, income taxes, and fair value measurements.

d)

Cash and Cash Equivalents

The Company considers federal funds sold and highly liquid debt instruments with a maturity of three months or less when purchased to be cash equivalents.


e)

Securities

Available for Sale Securities

At the time of purchase, investment debt securities are classified as available for sale, as management has the intent and ability to hold such securities for an indefinite period of time, but not necessarily to maturity.  Any decision to sell investment securities available for sale would be based on various factors, including, but not limited to asset/liability management strategies, changes in interest rates or prepayment risks, liquidity needs, or regulatory capital considerations.  Available for sale securities are carried at fair value, with the unrealized gains and losses, net of deferred tax, reported as a separate component of equity in accumulated other comprehensive income (loss). The amortized cost of debt securities available for sale is adjusted for amortization of premiums and accretion of discounts to maturity and amortization of premiums over the estimated life of each security or, in the case of mortgage-backedcallable securities, and collateralized mortgage obligations, overthrough the estimated life offirst call date, using the security.effective yield method. Such amortization orand accretion is included in interest income. Interest income from securities.on securities is recognized using the interest method according to the terms of the security.  Realized gains or losses on securities sales (using specific identification method) are included in noninterest income. Declines in value judged to be other than temporary are included in net impairment losses recognized in earnings in the consolidated statements

- 64 -


Other-Than-Temporary Impairment

One of the significant estimates related to securities is the evaluation of investments for other-than-temporary impairment.  The Company assesses investment securities with unrealized loss positions for other than temporary impairment on at least a quarterly basis.  When the fair value of an investment is less than its amortized cost at the balance sheet date of the reporting period for which impairment is assessed, the impairment is designated as either temporary or other-than-temporary.  In evaluating other-than-temporary impairment, management considers the length of time and extent to which the fair value has been less than cost and the expected recovery period of the security, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value in the near term.  Declines in the fair value of investment securities below amortized cost are deemed to be other-than-temporary when the Company cannot assert that it will recover its amortized cost basis, including whether the present value of cash flows expected to be collected is less than the amortized cost basis of the security. If it is more likely than not that the Company will be required to sell the security before recovery or if the Company has the intent to sell, an other-than-temporary impairment write down is recognized in earnings equal to the difference between the security’s amortized cost and its fair value.  If it is not more likely than not that the Company will be required to sell the security before recovery and if the Company does not intend to sell, the other-than-temporary impairment write down is separated into an amount representing credit loss, which is recognized in earnings, and an amount related to other factors, which is recognized as a separate component of equity.  Following the recognition of an other than temporary impairment representing credit loss, the book value of an investment less the impairment loss realized becomes the new cost basis.  The determination as to whether an other than temporary impairment exists and, if so, the amount considered other-than-temporarily impaired, or not impaired, is subjective and, therefore, the timing and amount of other than temporary impairments constitute material estimates that are subject to significant change.

Federal Home Loan Bank Stock


Federal Home Loan Bank ("FHLB") stock is carried at cost, which is the amount that the stock is redeemable by tendering to the FHLB or the amount at which shares can be sold to other FHLB members.


f)

Loans Held for Sale

The origination of residential real estate loans is an integral component of the business of the Company. The Company generally sells its originations of long-term fixed interest rate mortgage loans in the secondary market, and on a selective basis, retains the rights to service the loans sold. Gains and losses on the sales of these loans are determined using the specific identification method. Mortgage loans originated for sale are generally sold within 45 days after closing.

The Company has elected to carry loans held for sale at fair value.  Fair value is generally determined by estimating a gross premium or discount, which is derived from pricing currently observable in the market.  The amount by which cost differs from market value is accounted for as a valuation adjustment to the carrying value of the loans.  Changes in value are included in mortgage banking income in the consolidated statements of operations. 

Costs to originate loans held for sale are expensed as incurred and are included on the appropriate noninterest expense lines of the statements of operations.  Salaries, commissions and related payroll taxes are the primary costs to originate and comprised approximately 79.2%74.7% of total mortgage banking noninterest expense for 2021.

2022.

The value of mortgage loans held for sale and other residential mortgage loan commitments to customers are hedged by utilizing both best efforts and mandatory forward commitments to sell loans to investors in the secondary market. Such forward commitments are generally entered into at the time when applications are taken to protect the value of the mortgage loans from increases in market interest rates during the period held. The Company recognizes revenue associated with the expected future cash flows of servicing loans at the time a forward loan commitment is made.


g)

Loans Receivable and Related Interest Income

Loans are classified as held for investment when management has both the intent and ability to hold the loan for the foreseeable future, or until maturity or payoff.  Loans are carried at the principal amount outstanding, net of any unearned income, charge-offs and unamortized deferred fees and costs.  Loan origination and commitment fees and certain direct loan origination costs are deferred and the net amount amortized as an adjustment of the related loan yield. Amortization is based on a level-yield method over the contractual life of the related loans or until the loan is paid in full.

Loan interest income is recognized on the accrual basis.  Accrual of interest is generally discontinued either when reasonable doubt exists as to the full, timely collection of interest or principal, or when a loan becomes contractually past due  90 days or more with respect to interest or principal. At that time, previously accrued and uncollected interest on such loans is reversed and additional income is recorded only to the extent that payments are received and the collection of principal is reasonably assured.  Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

- 67 -


A loan is accounted for as a troubled debt restructuring if the Company, for economic reasons related to the borrower’s financial condition, grants a concession to the borrower that it would not otherwise consider.  A troubled debt restructuring typically involves a modification of terms such as a reduction of the stated interest rate, a deferral of principal payments or a combination of both for a temporary period of time.  If the borrower was performing in accordance with the original contractual terms at the time of the restructuring, the restructured loan is accounted for on an accruing basis as long as the borrower continues to comply with the modified terms.  If the loan was not accounted for on an accrual basis at the time of restructuring, the restructured loan remains in non-accrual status until the loan completes a minimum of 6six consecutive contractual payments.

- 65 -

h)

Allowance for Credit Losses


AFS Debt Securities

The provisionsimpairment model for available-for-sale (“AFS”) debt securities differs from the CECL approach utilized by HTM debt securities because AFS debt securities are measured at fair value rather than amortized cost.  Although ASC Topic326 replaced the legacy other-than-temporary impairment (“OTTI”) model with a credit loss model, it retained the fundamental nature of the CARES Act includedlegacy OTTI model.  One notable change from the legacy OTTI model is when evaluating whether credit loss exists, an electionentity may no longer consider the length of time fair value has been less than amortized cost.  For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not apply that it will be required to sell the guidancesecurity before recovery of its amortized cost basis.  The Company reviews its AFS debt securities for credit loss impairment at the individual security level on accounting for troubled debt restructuringsat least a quarterly basis. A security is impaired if its fair value is less than its amortized cost basis. A decline in fair value below amortized cost basis represents a credit loss impairment to loan modifications, such as extensions or deferrals,the extent the Company does not expect to recover the amortized cost basis of the security. Impairment related to COVID-19 made between March 1, 2020credit losses is recorded through the ACL to the extent fair value is less than the amortized cost basis. Declines in fair value that have not been recorded through the ACL are recorded through other comprehensive income, net of applicable taxes.


In assessing whether an impairment is credit loss related, the Company compares the present value of cash flows expected to be collected to the security's amortized cost basis. If the present value of cash flows expected to be collected is less than the amortized cost basis of the security, a credit loss exists and an ACL is recorded. The Company discounts expected cash flows at the effective interest rate implicit in the security at the purchase date, adjusted for expected prepayments. For floating rate securities, the Company uses the floating rate as it changes over the life of the security. In developing estimates about cash flows expected to be collected and determining whether a credit loss exists, the Company considers information about past events, current conditions and reasonable and supportable forecasts. Factors and information that the Company uses in making its assessments include, but are
not necessarily limited to, the following:
•The extent to which fair value is less than amortized cost;
•Adverse conditions specifically related to the security, an industry or geographic area;
•Changes in the financial condition of the issuer or underlying loan obligors;
•The payment structure and remaining payment terms of the security, including levels of subordination or over-collateralization;
•Failure of the issuer to make scheduled payments;
•Changes in credit ratings;
•Relevant market data;
•Estimated prepayments, defaults,
and the earliervalue and performance of (i) December 31, 2020underlying collateral at the individual security level.

The relative importance assigned to each of these factors varies depending on the facts and circumstances pertinent to the individual security being evaluated.


Timely payment of principal and interest on securities issued by the U.S. Government, U.S. government agencies and U.S. government sponsored entities is explicitly
or (ii) 60 days afterimplicitly guaranteed by the endU. S. government. Therefore, the Company expects to recover the amortized cost basis of these securities.

If the Company intends to sell a security in an unrealized loss position, or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, any allowance for credit losses will be written off and the amortized cost basis will be written down to the debt security’s fair value at the reporting date with any incremental impairment reported in earnings. AFS securities will be charged off to the extent that there is no reasonable expectation of recovery of amortized cost basis. AFS securities will be placed on non-accrual status if the Company does not reasonably expect to receive interest payments in the future and interest accrued will be reversed against interest income. Securities will be returned to accrual status only when collection of interest is reasonably assured.

Loans


The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The ACL is adjusted through the provision for credit losses to the amount of amortized cost basis
not expected to be collected at the balance sheet date.


The measurement of expected credit losses encompasses information about historical events, current conditions and reasonable and supportable forecasts. Determining the amount
of the COVID-19 national emergency. The relief can only be applied to modifications for borrowersACL is complex and requires extensive judgment by management about matters that were not more than 30 days past due as of December 31, 2019. In December 2020, the Consolidated Appropriations Act, 2021 was passed, which extended the TDR provisionsare inherently uncertain. Re-evaluation of the CARES Act to January 1, 2022. The Company elected to adopt these provisionsACL estimate in future periods, in light of changes in composition and characteristics of the CARES Act.


h)Allowance for Loan Losses
The allowance for loan losses is presented as a reserve against loans and represents the Company’s assessment of probable loan losses inherentportfolio, changes in the loan portfolio.  The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income.  Estimated loan lossesreasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods.


Loans
are charged off against the allowance whenACL in the loan balance is confirmed to beperiod in which they are deemed uncollectible directly or indirectly by the borrower or upon initiation of a foreclosure action by the Company.  Subsequentand recoveries if any, are credited to the allowance.

The allowance provides for probable losses that have been identified with specific customer relationshipsACL when received. Expected recoveries on loans previously charged off and for probable losses believedexpected to be inherentcharged-off, not to exceed the aggregate of amounts previously charged-off and expected to be charged-off, are included in the ACL estimate. Once loans are downgraded to substandard, an assessment of collateral value is made; any outstanding loan portfolio, but have not been specifically identified.  The Company utilizes its own loss historybalance in excess of fair value less cost to estimate inherentsell is charged off at no later than 180 days delinquency. Additionally, any outstanding balance in excess of fair value of collateral less cost to sell is charged off when the asset is taken back by the company. Commercial and other consumer loans are charged off when, in management's judgment, they are considered to be uncollectible.


Expected credit
losses are estimated on loans. Although the Bank allocates portionsa collective basis for groups of the allowance to specific loans and loan types, the entire allowance is available for any loan losses that occur.

The Company evaluates the need for specific valuation allowances on loans that share similar risk characteristics. Factors that may be considered in aggregating loans for this purpose include but are considered impaired. A loan is considered impaired when, basednot necessarily limited to, product or collateral type, geography, and internal risk ratings. For loans that do not share similar risk characteristics with other loans such as collateral dependent loans, expected credit losses are estimated on current information and events, it is probable that the Company will not be able to collect all amounts due according toan individual basis.


Expected credit losses are estimated over
the contractual terms of the loan agreement. Withinloans, adjusted for expected prepayments. Expected prepayments are estimated using a model that incorporates company's prepayment data, calibrated to reflect the loan portfolio, all non-accrualCompany's experience. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a TDR will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.


The ACL estimate incorporates a reasonable and supportable economic forecast through the use of externally developed macroeconomic scenarios applied in the model. The model include both current and forecasted unemployment rates. The length of the reasonable and supportable forecast period is evaluated at each reporting period and adjusted if deemed necessary. Currently, the Company uses a
1-year reasonable and supportable forecast period in estimating the ACL. After the reasonable and supportable forecast periods, the models effectively revert to long-term mean loss on a straight-line basis over 12 months.

- 66 -

Collateral dependent loans


Collateral dependent loans are those for which the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. These loans do
not typically share similar risk characteristics with other loans and expected credit losses are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation. Estimates of expected credit losses for collateral dependent loans, modified under troubledwhether or not foreclosure is probable, are based on the fair value of the collateral, adjusted for selling costs when repayment depends on sale of the collateral. 


Troubled debt restructurings have been


For TDRs or loans for which there is a reasonable expectation that a TDR will be executed that are
not collateral dependent, the credit loss estimate is determined by comparing the Company to meet the definition of an impaired loan.  In addition, other loans may be considered impaired loans.  A valuation allowance is established for an amount equal to the impairment when the carrying amount of the loan exceeds thenet present value of the expected future cash flows, discounted at the loan’s original effective interest rate, orto the fair valueamortized cost basis of the underlying collateral.

Theloan.

Unfunded commitments


Expected credit losses related to off-balance sheet credit exposures are estimated over the contractual period for which the
Company also establishes valuation allowances basedis exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. Expected credit losses are estimated using essentially the same methodologies employed to estimate expected credit losses on an evaluationthe amortized cost basis of loans, taking into consideration the likelihood and amount of additional amounts expected to be funded over the terms of the various risk components thatcommitments. The liability for credit losses on off-balance sheet credit exposures is presented within other liabilities on the consolidated statements of financial condition, distinct from the ACL. Adjustments to the liability are inherentincluded in the loan portfolio. The risk components that are evaluated include lending policies and personnel, economic conditions, portfolio origination activity, interest rates, and past due and classified loan trends.

The appropriateness of the allowanceprovision for loan losses is approved quarterly by the Company’s board of directors. The allowance reflects management’s best estimate of the amount needed to provide for the probable loss on impaired loans, as well as other credit risks of the Company, and is based on a risk model developed and implemented by management and approved by the Company’s board of directors.
Actual results could differ from this estimate, and future additions to the allowance may be necessary based on unforeseen changes in economic conditions. In addition, federal regulators periodically review the Company’s allowance for loan losses. Such regulators have the authority to require the Company to recognize additions to the allowance at the time of their examination.

i)

Real Estate Owned

Real estate owned consists of properties acquired through, or in lieu of, loan foreclosure.  Real estate owned is transferred into the portfolio at estimated net realizable value.  To the extent that the net carrying value of the loan exceeds the estimated fair value of the property at the date of transfer, the excess is charged to the allowance for loan losses within 90 days of being transferred.  Subsequent write-downs to reflect current fair value, as well as gains and losses upon disposition and revenue and expenses incurred in maintaining such properties, are treated as period costs and included in real estate owned in the consolidated statements of operations.


j)

Mortgage Servicing Rights

The Company sells residential mortgage loans in the secondary market and, on a selective basis, retains the right to service the loans sold.  Upon sale, a mortgage servicing rights asset is capitalized, which represents the then current fair value of future net cash flows expected to be realized for performing servicing activities.  Mortgage servicing rights, when purchased, are initially recorded at fair value.  Mortgage servicing rights are amortized over the period of estimated net servicing income, and assessed for impairment at each reporting date. Mortgage servicing rights are carried at the lower of the initial capitalized amount, net of accumulated amortization, or estimated fair value, and are included in other assets in the consolidated statements of financial condition. To the extent that the Company sells mortgage servicing rights, a gain is recognized for the amount of which sale proceeds exceed the remaining unamortized cost of the servicing rights that were sold. Gains on sale of mortgage servicing rights are included in other noninterest income in the consolidated statements of operations.

- 67 -

- 68 -


k)

Cash Surrender Value of Life Insurance

The Company purchases bank owned life insurance on the lives of certain employees.  The Company is the beneficiary of the life insurance policies.  The cash surrender value of life insurance is reported at the amount that would be received in cash if the polices were surrendered.  Increases in the cash value of the policies and proceeds of death benefits received are recorded in noninterest income.  The increase in cash surrender value of life insurance is not subject to income taxes, as long as the Company has the intent and ability to hold the policies until the death benefits are received.

l)

Office Properties and Equipment

Office properties and equipment, including leasehold improvements and software, are stated at cost, net of depreciation and amortization. Depreciation and amortization are computed on the straight-line method over the estimated useful lives of the related assets. Leasehold improvements are amortized over the lease term, if shorter than the estimated useful life. Maintenance and repairs are charged to expense as incurred, while additions or major improvements are capitalized and depreciated over their estimated useful lives. Estimated useful lives of the assets are 10 to 30 years for office properties, three years to 10 years for equipment, and three years for software.


m)

Income Taxes

The Company and its subsidiaries file consolidated federal and combined state income tax returns. The provision for income taxes is based upon income in the consolidated financial statements, rather than amounts reported on the income tax returns.  Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as net operating loss carry forwards.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the enactment date.  

The Company evaluates the realizability of its deferred tax assets on a quarterly basis.  Under generally accepted accounting principles, a valuation allowance is required to be recognized if it is “more likely than not” that a deferred tax asset will not be realized.  The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning management's evaluation of both positive and negative evidence, the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions.


Positions taken in the Company’s tax returns may be subject to challenge by the taxing authorities upon examination.  The benefit of uncertain tax positions are initially recognized in the financial statements only when it is more likely than not the position will be sustained upon examination by the tax authorities.  Such tax positions are both initially and subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement with the tax authority, assuming full knowledge of the position and all relevant facts.   Interest and penalties on income tax uncertainties are classified within income tax expense in the consolidated statements of operations.


n)

Earnings Per Share

Earnings per share (EPS) are computed using the two-classtwo-class method.  Stock compensation awards that contain rights to receive nonforfeitable dividends prior to the awards being vested are considered participating securities and, as such, included in the common shares outstanding. Basic earnings per share is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the applicable period, excluding outstanding participating securities.  Diluted earnings per share is computed by dividing net income by the weighted average number of common shares outstanding adjusted for the dilutive effect of all potential common shares.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised.  Shares of the Employee Stock Ownership Plan committed to be released are considered outstanding for both common and diluted EPS.

o)

Comprehensive Income (Loss)

Comprehensive income (loss) is the total of reported net income and changes in unrealized gains or losses, net of tax (or benefit), on securities available for sale.

p)

Employee Stock Ownership Plan (ESOP)

Compensation expense under the ESOP is equal to the fair value of common shares released or committed to be released to participants in the ESOP in each respective period.  Common stock purchased by the ESOP and not committed to be released to participants is included in the consolidated statements of financial condition at cost as a reduction of shareholders’ equity.

- 68 -


q)

Share Repurchases

The Company has a share repurchase program. Repurchases under the repurchase program may be made in the open market, through block trades and other negotiated transactions. The share repurchase program transactions take place primarily in open market transactions, subject to market conditions. There is no fixed termination date for the repurchase program, and the program may be suspended. Under Maryland law, shares repurchased are constituted as authorized but unissued.  The Company reduced the common stock at par value and to the extent the cost acquired exceeds par value, it is recorded through additional paid-in capital on the consolidated statements of financial condition and consolidated statements of changes in shareholders’ equity.


r)

Revenue Recognition

ASC 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.


The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, loans held for sale, investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures.


Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of non-interest income are as follows:


Service charges on deposit accounts - these represent general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as a stop payment). Payments for these activities are generally received at the time the performance obligations are satisfied.


Wealth management fee income - this represents monthly fees due from wealth management customers as consideration for managing the customers' assets. Wealth management investment management and similar fiduciary activities. These fees are typically paid to us on a monthly basis and recognized as our performance obligation is satisfied each month.


Other non-interest income includes items such as bank owned life insurance income, dividends on FHLB stock and other general operating income, none of which are subject to the requirements of ASC 606. Also included in other-non-interest income are interchange fees earned when our debit and credit card clients process transactions through card networks. Our performance obligations are generally complete when the transactions generating the fees are processed.


s)

Impact of Recent Accounting Pronouncements

ASC Topic326 "Financial"Financial Instruments - Credit Losses." Authoritative accounting guidance under ASC Topic 326, "Financial Instruments - Credit Losses" amended "Troubled Debt Restructurings and Vintage Disclosures" eliminates the incurred loss impairment methodology in current GAAP withaccounting guidance for troubled debt restructurings (“TDRs”), while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information for credit loss estimates.borrower is experiencing financial difficulty. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The authoritativeaccounting guidance also requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected (net of the allowance for credit losses). In addition, the credit losses relating to available-for-sale (AFS) debt securities should be recorded through an allowance for credit losses rather than a write-down.


On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was signed into law. It included an option forpublic business entities to delayexpand the vintage disclosures to include gross charge-offs by year of origination. The updated guidance is effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company intends to adopt this pronouncement prospectively with no material impact on the Company's statements of operation or financial condition.

ASC Topic 326 until the earlier of the termination date of the national emergency declaration by the President or December 31, 2020. Due to the uncertainty on the economy and unemployment from COVID-19, the Company determined to delay its adoption of ASC Topic 326 and has calculated and recorded its provision for loan losses under the incurred loss model that existed prior to ASC Topic 326. On December 27, 2020, the 2021 Consolidated Appropriations Act was signed into law. The legislation extended the delay of the adoption of ASC Topic 326 allowed under the CARES Act until the earlier of the first day of the fiscal year that begins after the date when the COVID-19 national emergency is terminated or January 1, 2022.


The Company has input the available historical Company data to build an internal model and is reviewing the assumptions to support the calculation under ASC Topic 326. Management’s methodology for estimating the allowance for credit losses under the current expected credit losses (CECL) model includes the use of relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience by vintage classified by loans with similar risk profiles provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are considered for differences in current loan-specific risk characteristics such as changes in underwriting standards, portfolio mix, portfolio volume, delinquency rates, interest rates, or other relevant factors.

As of Decemeber 31, 2021, we completed a calculation of the allowance for credit losses under a CECL model. A set of controls, including management review controls, implementation controls, data, model, and forecasting controls has been established. Next steps include further testing and finalization of controls and developing disclosures. We will continue to evaluate and refine our loss estimates as we finalize the review of the most recent model run and the related underlying assumptions. 

The impact of the ASU at adoption will be influenced by the portfolio composition and credit quality, macroeconomic conditions and forecasts at that time, as well as other management judgments. We expect more volatility in the credit loss estimate under CECL than under the current accounting requirements.

- 70 -

The Bank adopted this guidance beginning January 1, 2022. Transition to the new ASU will be through a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning of January 1, 2022.  Based on our current calculation that is being finalized, the impact of the standard on the allowance for credit losses ("ACL") as of December 31, 2021, was within a range of 0 change to a 10% increase.

Financial statement users should be aware that the allowance for credit loss is, by design, inherently sensitive to changes in economic outlook, loan and lease portfolio composition, portfolio duration, and other factors.

As we continue to evaluate the provisions of ASC Topic 326, we are considering the following in developing our forecast and its effect on our CECL calculations:

Duration, extent and severity of COVID-19;
Effect of government assistance; and
Unemployment and effect on economies and markets.

ASC Topic 848 "Reference Rate Reform."Authoritative accounting guidance under ASC Topic 848, "Facilitation of the Effects of Reference Rate Reform on Financial Reporting" provides optional expedients and exceptions for certain contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of rate reform. The guidance is effective from the date of issuance until December 31, 2022. The guidance permits entities to not apply modification accounting or remeasure lease payments in lease contracts if the changes to the contract are related to the discontinuation of the reference rate. If certain criteria are met, the amendments also allow exceptions to the de-designation criteria of the hedging relationship and the assessment of hedge effectiveness during the transition period. The Company continuesbelieves there will be no material impact on the Company's statements of operation or financial condition.

Accounting Standards Adopted in2022

The Company adopted ASC Topic326 on January 1, 2022, and applied the standard’s provisions as a cumulative-effect adjustment to evaluateretained earnings, as of January 1, 2022 (i.e., modified retrospective approach). Upon adoption of the standard, the Company recorded a $430,000 increase to the allowance for credit losses and $1.4 million increase to the allowance for unfunded commitments, which resulted in a $1.4 million after-tax decrease to retained earnings as of January 1, 2022. The tax effect resulted in a $439,000 increase to deferred tax assets. 

The Company did not record an allowance for AFS securities on January 1, 2022 as the investment portfolio consists primarily of debt securities explicitly or implicitly backed by the U.S. Government for which credit risk is deemed minimal. The impact going forward will depend on the composition, characteristics, and credit quality of reference rate reform on its consolidated financial statements.

the loan and securities portfolios as well as the economic conditions at future reporting periods. See Note 2- 71 -


2)Securities
Securities Available for Sale and Note 3 - Loans Receivable for more information.

- 69 -

 

2)

Securities

Securities Available for Sale

The amortized cost and fair value of the Company’s investment in securities follow:

  December 31, 2021 
  Amortized cost  Gross unrealized gains  Gross unrealized losses  Fair value 
  (In Thousands) 
Mortgage-backed securities $19,133  $542  $(187) $19,488 
Collateralized mortgage obligations                
Government sponsored enterprise issued  100,543   503   (1,744)  99,302 
Private-label issued  2,913   30   0   2,943 
Mortgage related securities  122,589   1,075   (1,931)  121,733 
                 
Government sponsored enterprise bonds  2,500   0   (52)  2,448 
Municipal securities  42,295   1,206   (7)  43,494 
Other debt securities  12,500   41   (1,200)  11,341 
Debt securities  57,295   1,247   (1,259)  57,283 
  $179,884  $2,322  $(3,190) $179,016 

  December 31, 2020 
  Amortized cost  Gross unrealized gains  Gross unrealized losses  Fair value 
  (In Thousands) 
Mortgage-backed securities $24,005  $1,110  $(15) $25,100 
Collateralized mortgage obligations                
Government sponsored enterprise issued  61,604   1,693   (13)  63,284 
Private-label issued  3,611   54   0   3,665 
Mortgage related securities  89,220   2,857   (28)  92,049 
                 
Government sponsored enterprise bonds  2,500   3   0   2,503 
Municipal securities  51,512   2,102   0   53,614 
Other debt securities  12,500   46   (1,093)  11,453 
Debt securities  66,512   2,151   (1,093)  67,570 
  $155,732  $5,008  $(1,121) $159,619 

  

December 31, 2022

 
      

Gross

  

Gross

     
  

Amortized

  

unrealized

  

unrealized

     
  

cost

  

gains

  

losses

  

Fair value

 
  

(In Thousands)

 

Mortgage-backed securities

 $15,134  $4  $(1,824) $13,314 

Collateralized mortgage obligations:

                

Government sponsored enterprise issued

  145,740   -   (20,975)  124,765 

Private-label issued

  9,041   -   (935)  8,106 

Mortgage-related securities

  169,915   4   (23,734)  146,185 
                 

Government sponsored enterprise bonds

  2,500   -   (244)  2,256 

Municipal securities

  37,699   428   (1,193)  36,934 

Other debt securities

  12,500   -   (1,338)  11,162 

Debt securities

  52,699   428   (2,775)  50,352 

Other securities

  51   -   -   51 

Total

 $222,665  $432  $(26,509) $196,588 

  

December 31, 2021

 
      

Gross

  

Gross

     
  

Amortized

  

unrealized

  

unrealized

     
  

cost

  

gains

  

losses

  

Fair value

 
  

(In Thousands)

 

Mortgage-backed securities

 $19,133  $542  $(187) $19,488 

Collateralized mortgage obligations

                

Government sponsored enterprise issued

  100,543   503   (1,744)  99,302 

Private-label issued

  2,913   30   -   2,943 

Mortgage-related securities

  122,589   1,075   (1,931)  121,733 
                 

Government sponsored enterprise bonds

  2,500   -   (52)  2,448 

Municipal securities

  42,295   1,206   (7)  43,494 

Other debt securities

  12,500   41   (1,200)  11,341 

Debt securities

  57,295   1,247   (1,259)  57,283 

Total

 $179,884  $2,322  $(3,190) $179,016 

The Company’s mortgage-backed securities and collateralized mortgage obligations issued by government sponsored enterprises are guaranteed by one of the following government sponsored enterprises: Fannie Mae, Freddie Mac or Ginnie Mae.  At December 31, 2021, $430,000 of the Company's mortgage related securities were pledged as collateral to secure mortgage banking related activities.  At December 31, 2020, $785,0002022, $259,000 of the Company's mortgage related securities were pledged as collateral to secure mortgage banking related activities and $7.2 millionactivities.  At December 31, 2021, $430,000 of the Company's mortgage related securities were pledged as collateral to secure back-to-back swaps.


mortgage banking related activities.

The amortized cost and fair value of securities at December 31, 2021,2022, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers or borrowers may have the right to prepay obligations with or without prepayment penalties.

  

December 31, 2022

 
  

Amortized

     
  

cost

  

Fair value

 
  

(In Thousands)

 

Debt and other securities

        

Due within one year

 $3,706  $3,695 

Due after one year through five years

  18,218   18,076 

Due after five years through ten years

  18,122   16,830 

Due after ten years

  12,653   11,751 

Mortgage-related securities

  169,915   146,185 

Other securities

  51   51 

Total

 $222,665  $196,588 

- 70 -
 December 31, 2021 
 Amortized cost Fair value 
 (In Thousands) 
Debt securities:    
Due within one year $10,515  $10,615 
Due after one year through five years  27,460   28,289 
Due after five years through ten years  14,210   13,229 
Due after ten years  5,110   5,150 
Mortgage-related securities  122,589   121,733 
  $179,884  $179,016 

Gross unrealized losses on securities available for sale and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

 December 31, 2021 
 Less than 12 months  12 months or longer  Total 
 
Fair
value
  
Unrealized
loss
  
Fair
value
  
Unrealized
loss
  
Fair
value
  
Unrealized
loss
 
 (In Thousands) 
Mortgage-backed securities $4,042  $(101) $1,956  $(86) $5,998  $(187)
Collateralized mortgage obligations                        
Government sponsored enterprise issued  66,254   (1,589)  4,371   (155)  70,625   (1,744)
Government sponsered enterprise bonds  2,448   (52)  0   0   2,448   (52)
Municipal securities  1,471   (7)  0   0   1,471   (7)
Other debt securities  0   0   8,800   (1,200)  8,800   (1,200)
  $74,215  $(1,749) $15,127  $(1,441) $89,342  $(3,190)
 December 31, 2020 
 Less than 12 months  12 months or longer  Total 
 
Fair
value
  
Unrealized
loss
  
Fair
value
  
Unrealized
loss
  
Fair
value
  
Unrealized
loss
 
 (In Thousands) 
Mortgage-backed securities $2,089  $(15) $0  $0  $2,089  $(15)
Collateralized mortgage obligations                        
Government sponsored enterprise issued  4,880   (13)  0   0   4,880   (13)
Municipal securities  0   0   0   0   0   0 
Other debt securities  0   0   8,907   (1,093)  8,907   (1,093)
  $6,969  $(28) $8,907  $(1,093) $15,876  $(1,121)

  

December 31, 2022

 
  

Less than 12 months

  

12 months or longer

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

value

  

loss

  

value

  

loss

  

value

  

loss

 
  

(In Thousands)

 

Mortgage-backed securities

 $8,383  $655  $4,573  $1,169  $12,956  $1,824 

Collateralized mortgage obligations:

                        

Government sponsored enterprise issued

  65,270   6,400   59,495   14,575   124,765   20,975 

Private-label issued

  7,012   935   -   -   7,012   935 

Government sponsored enterprise bonds

  2,256   244   -   -   2,256   244 

Municipal securities

  18,648   192   4,095   1,001   22,743   1,193 

Other debt securities

  2,362   138   8,800   1,200   11,162   1,338 

Total

 $103,931  $8,564  $76,963  $17,945  $180,894  $26,509 

  

December 31, 2021

 
  

Less than 12 months

  

12 months or longer

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

value

  

loss

  

value

  

loss

  

value

  

loss

 
  

(In Thousands)

 

Mortgage-backed securities

 $4,042  $(101) $1,956  $(86) $5,998  $(187)

Collateralized mortgage obligations:

                        

Government sponsored enterprise issued

  66,254   (1,589)  4,371   (155)  70,625   (1,744)

Government sponsored enterprise bonds

  2,448   (52)  -   -   2,448   (52)

Municipal securities

  1,471   (7)  -   -   1,471   (7)

Other debt securities

  -   -   8,800   (1,200)  8,800   (1,200)

Total

 $74,215  $(1,749) $15,127  $(1,441) $89,342  $(3,190)

The Company reviews the investment securities portfolio on a quarterly basis to monitor its exposuresecurities in unrealized loss positions, which were comprised of 185 individual securities, to other-than-temporary impairment.determine whether the impairment is due to credit-related factors or noncredit-related factors. In evaluating whether a security’s decline in market value is other-than-temporary,making this evaluation, management considers the length of time and extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the underlying obligors, quality of credit enhancements, volatility of the fair value of the security, the expected recovery period of the securityintent and ratings agency evaluations.  In addition, the Company may also evaluate payment structure, whether there are defaulted payments or expected defaults, prepayment speeds and the value of any underlying collateral. 


As of December 31, 2021, the Company identified 1 municipal security that was deemed to be other-than-temporarily impaired.  The security was issued by a tax incremental district in a municipality located in Wisconsin.  During the year ended December 31, 2012, the Company received audited financial statements with respect to the municipal issuer that called into question the ability of the underlying taxing district that issuedCompany to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. As of December 31, 2022 and December 31, 2021, no allowance for credit losses on securities was recognized. The Company does not consider its securities with unrealized losses to operatebe attributable to credit-related factors, as the unrealized losses in each category have occurred as a going concern.  During the year ended December 31, 2012, the Company’s analysisresult of the securitychanges in this municipality resultednoncredit-related factors such as changes in $77,000 ininterest rates, market spreads and market conditions subsequent to purchase, not credit losses that were charged to earnings with respect to this municipal security. An additional $17,000 credit loss was charged to earnings during the year ended December 31, 2014 with respect to this security as a sale occurred at a discounted price. As of December 31, 2021, the remaining impaired security had an amortized cost of $116,000 and a total life-to-date impairment of $94,000.  

As of December 31, 2021,deterioration. Furthermore, the Company had 1 corporate debt security, included in other debt securities,  3 mortgage-backed securities, 18 government sponsored enterprise issued securities, and 3 municipal securities, which had been in an unrealized loss position for twelve months or longer.  These securities were determined does not have the intent to be other-than-temporarily impaired as of December 31, 2021. The Company has determined that the decline in fair valuesell any of these securities are not attributable to credit deterioration, and as the Company does not intend to sell norbelieves that it is it more likely than not that itwe will be requirednot have to sell theseany such securities before a recovery of cost.

During the amortized cost basis, these securities are not considered other-than-temporarily impaired.


The unrealized losses for the other debt security with an unrealized loss greater than 12 months is due to the current slopeyears ended December 31, 20222021, and 2020 ,there were no sales of the yield curve.  The security earns a floating rate that is indexed to the 10 year Treasury interest rate.securities.

- 71 -



3)

3)

Loans Receivable

Loans receivable at December 31, 2021 2022 and 20202021 are summarized as follows:

  December 31, 
  2021  2020 
Mortgage loans: (In Thousands) 
Residential real estate:      
One- to four-family $300,523  $426,792 
Multi family  537,956   571,948 
Home equity  11,012   14,820 
Construction and land  82,588   77,080 
Commercial real estate  250,676   238,375 
Consumer  732   736 
Commercial loans  22,298   45,386 
Total loans receivable $1,205,785  $1,375,137 

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Mortgage loans:

        

Residential real estate:

        

One- to four-family

 $469,567  $300,523 

Multi family

  677,981   537,956 

Home equity

  11,455   11,012 

Construction and land

  62,494   82,588 

Commercial real estate

  262,973   250,676 

Consumer

  774   732 

Commercial loans

  24,934   22,298 

Total loans receivable

 $1,510,178  $1,205,785 

The Company provides several types of loans to its customers, including residential, construction, commercial and consumer loans.  Significant loan concentrations are considered to exist for a financial institution when there are amounts loaned to one borrower or to multiple borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions.  While credit risks tend to be geographically concentrated in the Company’s Milwaukee metropolitan area and while 70.5%76.7% of the Company’s loan portfolio involves loans that are secured by residential real estate, there are no concentrations with individual or groups of related borrowers.  While the real estate collateralizing these loans is primarily residential in nature, it ranges from owner-occupied single family homes to large apartment complexes. 


Qualifying loans receivable totaling $976.7 million were pledged as collateral against $385.7 million and $886.7 million were pledged as collateral against $475.0 million and $1.07 billion were pledged as collateral against $499.0 million in outstanding Federal Home Loan Bank of Chicago advances under a blanket security agreement at December 31, 2022 and December 31, 2021 and December 31, 2020,, respectively.


Certain of the Company's executive officers, directors, employees, and their related interests have loans with the Bank. As of December 31, 2022 and December 31, 2021 and December 31, 2020,, loans aggregating approximately $2.5$2.8 million and $7.2$2.5 million, respectively, were outstanding to such parties.  NaNNone of these loans were past due or considered impaired as of December 31, 2022 and December 31, 2021 and December 31, 2020.


.

An analysis of past due loans receivable as of December 31, 2021 2022 and 20202021 follows:

  As of December 31, 2021 
  
1-59 Days Past
Due (1)
  
60-89 Days Past
Due (2)
  
90
Days or Greater Past Due
  Total Past Due  Current (3)  Total Loans 
Mortgage loans: (In Thousands) 
Residential real estate:                
One- to four-family $622  $2,028  $4,214  $6,864  $293,659  $300,523 
Multi family  0   0   128   128   537,828   537,956 
Home equity  14   23   26   63   10,949   11,012 
Construction and land  0   0   0   0   82,588   82,588 
Commercial real estate  0   0   0   0   250,676   250,676 
Consumer  0   0   0   0   732   732 
Commercial loans  7   0   0   7   22,291   22,298 
Total $643  $2,051  $4,368  $7,062  $1,198,723  $1,205,785 
  As of December 31, 2020 
  
1-59 Days Past
Due (1)
  
60-89 Days Past
Due (2)
  
90
Days or Greater Past Due
  Total Past Due  Current (3)  Total Loans 
Mortgage loans: (In Thousands) 
Residential real estate:                
One- to four-family $3,796  $142  $3,530  $7,468  $419,324  $426,792 
Multi family  0   0   314   314   571,634   571,948 
Home equity  0   0   30   30   14,790   14,820 
Construction and land  0   0   43   43   77,037   77,080 
Commercial real estate  0   0   41   41   238,334   238,375 
Consumer  0   0   0   0   736   736 
Commercial loans  0   0   0   0   45,386   45,386 
Total $3,796  $142  $3,958  $7,896  $1,367,241  $1,375,137 

  

As of December 31, 2022

 
  

1-59 Days Past Due (1)

  

60-89 Days Past Due (2)

  

90 Days or Greater Past Due

  

Total Past Due

  

Current (3)

  

Total Loans

 
  

(In Thousands)

 

Mortgage loans:

                        

Residential real estate:

                        

One- to four-family

 $2,328  $-  $3,618  $5,946  $463,621  $469,567 

Multi family

  -   -   -   -   677,981   677,981 

Home equity

  14   -   65   79   11,376   11,455 

Construction and land

  -   -   -   -   62,494   62,494 

Commercial real estate

  -   233   -   233   262,740   262,973 

Consumer

  -   -   -   -   774   774 

Commercial loans

  3   -   -   3   24,931   24,934 

Total

 $2,345  $233  $3,683  $6,261  $1,503,917  $1,510,178 

  

As of December 31, 2021

 
  

1-59 Days Past Due (1)

  

60-89 Days Past Due (2)

  

90 Days or Greater Past Due

  

Total Past Due

  

Current (3)

  

Total Loans

 
  

(In Thousands)

 

Mortgage loans:

                        

Residential real estate:

                        

One- to four-family

 $622  $2,028  $4,214  $6,864  $293,659  $300,523 

Multi family

  -   -   128   128   537,828   537,956 

Home equity

  14   23   26   63   10,949   11,012 

Construction and land

  -   -   -   -   82,588   82,588 

Commercial real estate

  -   -   -   -   250,676   250,676 

Consumer

  -   -   -   -   732   732 

Commercial loans

  7   -   -   7   22,291   22,298 

Total

 $643  $2,051  $4,368  $7,062  $1,198,723  $1,205,785 

(1)

(1)

Includes $- and $43,000 and $611,000 for December 31, 2021 2022 and 2020,2021, respectively, which are on non-accrual status.

(2)

(2)

Includes $- and $347,000 and $0 for December 31, 2021 2022 and 2020,2021, respectively, which are on non-accrual status.

(3)

(3)

Includes $624,000 and $816,000 and $1.6 million for December 31, 2021 2022 and 2020,2021, respectively, which are on non-accrual status.

- 72 -


We currently manage our loan portfolios and the respective exposure to credit losses (credit risk) by the following specific portfolio segments, which are levels at which we develop and document our systematic methodology to determine the allowance for credit losses attributable to each respective portfolio segment. These segments are as follows:


One- to four-familyfour-family residential mortgage loans – This residential real estate subsegmentsub-segment contains permanent mortgage loans principally to consumers secured by residential real estate. Residential real estate loans are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores, debt-to-income ratios and collateral values. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.


Multi family residential real estate loans – Multi family real estate loans consist of multifamily rentals with a history of occupancy and cash flow. This segment includes both internally originated and purchased participation loans. These loans carry the risk of adverse changes in the local economy and a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies, which can adversely impact cash flow.


Home equity residential mortgage loans – This segment includes subsegmentsub-segment for senior lien and subordinate lien lines of credit. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.


Construction and land loans – Construction and land loans are intended to finance the construction of commercial and residential properties, including the construction of single-family dwellings, and also includes loans for the acquisition and development of land.Constructionland. Construction lending generally involves a greater degree of risk than other residential mortgage lending.  The repayment of the construction loan is, to a great degree, dependent upon the successful and timely completion of the construction of the subject property within specified cost limits.  The Bank of Greene CountyCompany completes inspections during the construction phase prior to any disbursements.  The Bank of Greene CountyCompany limits its risk during the construction as disbursements are not made until the required work for each advance has been completed.  Construction delays may further impair the borrower’s ability to repay the loan.


Commercial real estate loans – Commercial real estate loans consist of non-owner occupied properties, such as investment properties for retail, and office with a history of occupancy and cash flow. This segment includes both internally originated loans.  Commercial real estate loans often involve large loan balances to single borrowers or groups of related borrowers. Payments on these loans depend to a large degree on the results of operations and management of the properties or underlying businesses, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general. Accordingly, the nature of commercial real estate loans makes them more difficult for management to monitor and evaluate.


Consumer loans – This segment of loans includes primarily installment loans and personal lines of credit. Consumer loans generally involve greater credit risk than residential mortgage loans because of the difference in the nature of the underlying collateral.  Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance because of the greater likelihood of damage, loss or depreciation in the underlying collateral. The remaining deficiency often does not warrant further substantial collection efforts against the borrower beyond obtaining a deficiency judgment. In addition, consumer loan collections depend on the borrower’s personal financial stability. As such, these loans are subject to a higher risk of default than the typical consumer loan.


Commercial business loans – Commercial loans are made to provide funds for equipment and general corporate needs, as well as to finance owner-occupied real estate. Repayment of these loans primarily uses the funds obtained from the operation of the borrower’s business. Commercial loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or to finance a percentage of eligible receivables and inventory. This segment includes both internally originated and purchased participation loans. Credit risk arises from the successful operation of the business, which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.


As of December 31, 2022 and December 31, 2021 0, there were no loans that were 90 or more days past due and still accruing interest. As

- 73 -


A summary of the activity for the years ended December 31, 2022, 2021 2020 and 20192020 in the allowance for credit losses - loans follows:

  

One- to Four- Family

  

Multi Family

  

Home Equity

  

Construction and Land

  

Commercial Real Estate

  

Consumer

  

Commercial

  

Total

 
  

(In Thousands)

 

Year ended December 31, 2022

                                

Balance at beginning of period

 $3,963  $5,398  $89  $1,386  $4,482  $33  $427  $15,778 

Adoption of CECL

  88   100   58   886   (640)  7   (69)  430 

Provision (credit) for credit losses - loans (1)

  918   1,750   9   (923)  (656)  23   (91)  1,030 

Charge-offs

  (304)  -   -   -   -   (16)  -   (320)

Recoveries

  78   727   18   3   13   -   -   839 

Balance at end of period

 $4,743  $7,975  $174  $1,352  $3,199  $47  $267  $17,757 
                                 

Year ended December 31, 2021

                                

Balance at beginning of period

 $5,459  $5,600  $194  $1,755  $5,138  $35  $642  $18,823 

Provision (credt) for loan losses

  (2,294)  (318)  (121)  (408)  (650)  16   (215)  (3,990)

Charge-offs

  (151)  -   -   (13)  (10)  (18)  -   (192)

Recoveries

  949   116   16   52   4   -   -   1,137 

Balance at end of period

 $3,963  $5,398  $89  $1,386  $4,482  $33  $427  $15,778 
                                 

Year ended December 31, 2020

                                

Balance at beginning of period

 $4,907  $4,138  $201  $610  $2,145  $14  $372  $12,387 

Provision (credit) for loan losses

  486   1,446   (21)  1,151   2,977   31   270   6,340 

Charge-offs

  (82)  (5)  (13)  (8)  -   (10)  -   (118)

Recoveries

  148   21   27   2   16   -   -   214 

Balance at end of period

 $5,459  $5,600  $194  $1,755  $5,138  $35  $642  $18,823 

(1) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amounts presented are calculated under the prior accounting standard. 

The Company utilized the Vintage Loss Rate method in determining expected future credit losses for each of the loan categories except for the Construction and Consumer categories. This technique considers losses over the full life cycle of loan pools. A vintage is a group of loans originated in the same annual time period. The loss rate method measures the amount of loan charge–offs, net of recoveries, (“loan losses”) recognized over the life of a pool by loan segment and vintage and compares those loan losses follows:to the original loan balance of that pool as of a similar vintage.

Additionally, the weighted average remaining maturity ("WARM") method is used for the Construction and Consumer loan pools. The WARM method considers an estimate of expected credit losses over the remaining life of the financial assets and uses average annual charge-off rates to estimate the allowance for credit losses. For amortizing assets, the remaining contractual life is adjusted by the expected scheduled payments and prepayments. The average annual charge-off rate is applied to the amortization-adjusted remaining life to determine the unadjusted lifetime historical charge-off rate.

To estimate a CECL loss rate for the pool, management first identifies the loan losses recognized between the pool date and the reporting date for the pool and determines which loan losses were related to loans outstanding at the pool date. The loss rate method then divides the loan losses recognized on loans outstanding as of the pool date by the outstanding loan balance as of the pool date.

The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company's historical look–back period includes January 2012 through the current period, on an annual basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data.

Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit–related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible. The CECL methodology applied focuses on evaluation of qualitative and environmental factors, including but not limited to: (i) evaluation of facts and issues related to specific loans; (ii) management’s ongoing review and grading of the loan portfolio; (iii) consideration of historical loan loss and delinquency experience on each portfolio segment; (iv) trends in past due and nonperforming loans; (v) the risk characteristics of the various loan segments; (vi) changes in the size and character of the loan portfolio; (vii) concentrations of loans to specific borrowers or industries; (viii) existing economic conditions; (ix) the fair value of underlying collateral; and (x) other qualitative and quantitative factors which could affect expected credit losses.

The Company’s CECL estimate applies a forecast that incorporates macroeconomic trends and other environmental factors. Management utilized national, regional and local leading economic indexes, as well as management judgment, as the basis for the forecast period. The historical loss rate was utilized as the base rate, and qualitative adjustments were utilized to reflect the forecast and other relevant factors.

The Company segments the loan portfolio into pools based on the following risk characteristics: collateral type, credit characteristics, loan origination balance, and outstanding loan balances.

- 74 -

  
One- to Four-
Family
  
Multi
Family
  Home Equity  
Construction
and Land
  
Commercial
Real Estate
  Consumer  Commercial  Total 
  (In Thousands) 
Year ended December 31, 2021                        
Balance at beginning of period $5,459  $5,600  $194  $1,755  $5,138  $35  $642  $18,823 
Provision (credit) for loan losses  (2,294)  (318)  (121)  (408)  (650)  16   (215)  (3,990)
Charge-offs  (151)  0   0   (13)  (10)  (18)  0   (192)
Recoveries  949   116   16   52   4   0   0   1,137 
Balance at end of period $3,963  $5,398  $89  $1,386  $4,482  $33  $427  $15,778 
                                 
Year ended December 31, 2020                                
Balance at beginning of period $4,907  $4,138  $201  $610  $2,145  $14  $372  $12,387 
Provision (credit) for loan losses  486   1,446   (21)  1,151   2,977   31   270   6,340 
Charge-offs  (82)  (5)  (13)  (8)  0   (10)  0   (118)
Recoveries  148   21   27   2   16   0   0   214 
Balance at end of period $5,459  $5,600  $194  $1,755  $5,138  $35  $642  $18,823 
                                 
Year ended December 31, 2019                                
Balance at beginning of period $5,742  $4,153  $325  $400  $2,126  $20  $483  $13,249 
Provision (credit) for loan losses  (845)  (42)  (107)  210   (4)  (1)  (111)  (900)
Charge-offs  (125)  (3)  (44)  0   (2)  (5)  0   (179)
Recoveries  135   30   27   0   25   0   0   217 
Balance at end of period $4,907  $4,138  $201  $610  $2,145  $14  $372  $12,387 

Allowance for Credit Losses-Unfunded Commitments:

In addition to the ACL-Loans, the Company has established an ACL-Unfunded commitments, classified in other liabilities on the consolidated statements of financial condition. This reserve is maintained at a level that management believes is sufficient to absorb losses arising from unfunded loan commitments, and is determined quarterly based on methodology similar to the methodology for determining the ACL-Loans. The allowance for unfunded commitments at December 31, 2022 was $1.3 million.

Provision for Credit Losses:

The provision for credit losses is determined by the Company as the amount to be added to the ACL loss accounts for various types of financial instruments including loans, investment securities, and unfunded commitment credit exposures after net charge-offs have been deducted to bring the ACL to a level that, in management's judgment, is necessary to absorb expected credit losses over the lives of the respective financial instruments. See Note 2 - Securities Available for Sale for additional information regarding the ACL related to investment securities. The following table presents the components of the provision for credit losses.

  

Years ended December 31,

 
  

2022

  

2021

  

2020

 
  

(In Thousands)

 

Provision (credit) for credit losses - loans (1) on:

            

Loans

 $1,030  $(3,990) $6,340 

Unfunded commitments

  (62)  -   - 

Investment securities

  -   -   - 

Total

 $968  $(3,990) $6,340 

(1) The Company adopted ASU 2016-13 as of January 1, 2022. The prior year amounts presented are calculated under the prior accounting standard. 

Collateral Dependent Loans:

A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. For collateral dependent loans, expected credit losses are based on the estimated fair value of the collateral at the balance sheet date, with consideration for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The following tables present collateral dependent loans by portfolio segment and collateral type, including those loans with and without a related allowance allocation.

A summary of the allowance for loan loss for loans evaluated individually and collectively for impairment by collateral class as of the year ended December 31, 20212022 follows:

  
One- to Four-
Family
  
Multi
Family
  Home Equity  
Construction
and Land
  
Commercial
Real Estate
  Consumer  Commercial  Total 
  (In Thousands) 
Allowance related to loans individually evaluated for impairment $0  $0  $0  $0  $0  $0  $0  $0 
Allowance related to loans collectively evaluated for impairment  3,963   5,398   89   1,386   4,482   33   427   15,778 
                                 
Balance at end of period $3,963  $5,398  $89  $1,386  $4,482  $33  $427  $15,778 
                                 
Loans individually evaluated for impairment $5,420  $128  $26  $0  $1,222  $0  $1,097  $7,893 
                                 
Loans collectively evaluated for impairment  295,103   537,828   10,986   82,588   249,454   732   21,201   1,197,892 
Total gross loans $300,523  $537,956  $11,012  $82,588  $250,676  $732  $22,298  $1,205,785 
- 75 -

A summary of the allowance for loan loss for loans evaluated individually and collectively for impairment by collateral class as of the year ended December 31, 2020 follows:
  
One- to Four-
Family
  
Multi
Family
  Home Equity  
Construction
and Land
  
Commercial
Real Estate
  Consumer  Commercial  Total 
  
(In Thousands)
 
Allowance related to loans individually evaluated for impairment $23  $0  $0  $0  $0  $0  $0  $23 
Allowance related to loans collectively evaluated for impairment  5,436   5,600   194   1,755   5,138   35   642   18,800 
                                 
Balance at end of period $5,459  $5,600  $194  $1,755  $5,138  $35  $642  $18,823 
                                 
Loans individually evaluated for impairment $7,805  $341  $63  $43  $7,248  $0  $1,097  $16,597 
                                 
Loans collectively evaluated for impairment  418,987   571,607   14,757   77,037   231,127   736   44,289   1,358,540 
Total gross loans $426,792  $571,948  $14,820  $77,080  $238,375  $736  $45,386  $1,375,137 

  

One- to Four- Family

  

Multi Family

  

Home Equity

  

Construction and Land

  

Commercial Real Estate

  

Consumer

  

Commercial

  

Total

 

December 31, 2022

 (In Thousands) 

Allowance related to collateral dependent loans

 $-  $-  $-  $-  $-  $-  $-  $- 

Allowance related to pooled loans

  4,743   7,975   174   1,352   3,199   47   267   17,757 

Allowance at end of period

 $4,743  $7,975  $174  $1,352  $3,199  $47  $267  $17,757 
                                 

Collateral dependent loans

 $2,584  $-  $40  $-  $5,455  $-  $-  $8,079 

Pooled loans

  466,983   677,981   11,415   62,494   257,518   774   24,934   1,502,099 

Total gross loans

 $469,567  $677,981  $11,455  $62,494  $262,973  $774  $24,934  $1,510,178 

The following table presents information relating to the Company’s internal risk ratings of its loans receivable as of December 31, 2021 and 2020:

 
One- to Four-
Family
  
Multi
Family
  Home Equity  
Construction
and Land
  
Commercial
Real Estate
  Consumer  Commercial  Total 
At December 31, 2021(In Thousands) 
Substandard $5,420  $128  $26  $0  $6,827  $0  $1,097  $13,498 
Watch  7,937   0   37   4,212   5,870   0   3,194   21,250 
Pass  287,166   537,828   10,949   78,376   237,979   732   18,007   1,171,037 
  $300,523  $537,956  $11,012  $82,588  $250,676  $732  $22,298  $1,205,785 
                                 
At December 31, 2020(In Thousands) 
Substandard $7,804  $341  $248  $43  $6,026  $0  $710  $15,172 
Watch  7,667   275   15   4,282   6,714   0   4,101   23,054 
Pass  411,321   571,332   14,557   72,755   225,635   736   40,575   1,336,911 
  $426,792  $571,948  $14,820  $77,080  $238,375  $736  $45,386  $1,375,137 
Factors that are important to managing overall credit quality include sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, an allowance for loan losses, and sound non-accrual and charge-off policies.  Our underwriting policies require an officers' loan committee review and approval of all loans in excess of $500,000 except for residential loans which has an approval limit in excess of $1.0 million.  A member of the credit department, independent of the loan originator, performs a loan review for all loans. Our ability to manage credit risk depends in large part on our ability to properly identify and manage problem loans. To do so, we maintain a loan review system under which our credit management personnel review non-owner occupied one- to four-family, multi-family, construction and land, and commercial real estate  that individually, or as part of an overall borrower relationship exceed $1.0 million in potential exposure and review commercial loans that individually, or as part of an overall borrower relationship exceed $200,000 in potential exposure.  Loans meeting these criteria are reviewed on an annual basis, or more frequently, if the loan renewal is less than one year.  With respect to this review process, management has determined that pass loans include loans that exhibit acceptable financial statements, cash flow and leverage.  Watch loans have potential weaknesses that deserve management’s attention, and if left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credit.  Substandard loans are considered inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged.  These loans generally have a well-defined weakness that may jeopardize liquidation of the debt and are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  Finally, a loan is considered to be impaired when it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management has determined that all non-accrual loans and loans modified under troubled debt restructurings meet the definition of an impaired loan.
- 76 -


The Company’sCompany's procedures dictate that an updated valuation must be obtained with respect to underlying collateral at the time a loan is deemed impaired. Updated valuations may also be obtained upon transfer from loans receivable to real estate owned based upon the age of the prior appraisal, changes in market conditions or known changes to the physical condition of the property.

Estimated fair values are reduced to account for sales commissions, broker fees, unpaid property taxes and additional selling expenses to arrive at an estimated net realizable value. This estimatedThe adjustment factor is based upon the Company’sCompany's actual experience with respect to sales of real estate owned over the prior two years. In situations in which we are placing reliance on an appraisal that is more than one year old, an additional adjustment factor is applied to account for downward market pressure since the date of appraisal. The additional adjustment factor is based upon relevant sales data available for our general operating market as well as company-specific historical net realizable values as compared to the most recent appraisal prior to disposition.


With respect to multi family income producingmulti-family income-producing real estate, appraisals are reviewed and estimated collateral values are adjusted by updating significant appraisal assumptions to reflect current real estate market conditions. Significant assumptions reviewed and updated include the capitalization rate, rental income and operating expenses. These adjusted assumptions are based upon recent appraisals received on similar properties as well as on actual experience related to real estate owned and currently under Company management.

- 75 -


A summary of the allowance for loan loss for loans evaluated individually and collectively for impairment by collateral class as of the year ended December 31, 2021 follows:

  

One- to Four- Family

  

Multi Family

  

Home Equity

  

Construction and Land

  

Commercial Real Estate

  

Consumer

  

Commercial

  

Total

 

December 31, 2021

 (In Thousands) 

Allowance related to loans individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Allowance related to loans collectively evaluated for impairment

  3,963   5,398   89   1,386   4,482   33   427   15,778 

Balance at end of period

 $3,963  $5,398  $89  $1,386  $4,482  $33  $427  $15,778 
                                 

Loans individually evaluated for impairment

 $5,420  $128  $26  $-  $1,222  $-  $1,097  $7,893 

Loans collectively evaluated for impairment

  295,103   537,828   10,986   82,588   249,454   732   21,201   1,197,892 

Total gross loans

 $300,523  $537,956  $11,012  $82,588  $250,676  $732  $22,298  $1,205,785 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company establishes a risk rating at origination for all commercial loan and commercial real estate relationships.  For relationships over $1.0 million, management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt.  Factors that are important to managing overall credit quality include sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, an allowance for credit losses, and sound non-accrual and charge-off policies.  Our underwriting policies require an officers' loan committee review and approval of all loans in excess of $500,000 except for residential loans which has an approval limit in excess of $1.0 million.  A member of the credit department, independent of the loan originator, performs a loan review for all loans. Our ability to manage credit risk depends in large part on our ability to properly identify and manage problem loans. To do so, we maintain a loan review system under which our credit management personnel review non-owner occupied one- to four-family, multi-family, construction and land, and commercial real estate  that individually, or as part of an overall borrower relationship exceed $1.0 million in potential exposure and review commercial loans that individually, or as part of an overall borrower relationship exceed $200,000 in potential exposure.  Loans meeting these criteria are reviewed on an annual basis, or more frequently, if the loan renewal is less than one year.  With respect to this review process, management has determined that pass loans include loans that exhibit acceptable financial statements, cash flow and leverage.  The Company uses the following definitions for risk ratings:

Watch. Loans classified as watch have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.  Watch assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and, additionally, the weakness or weaknesses to make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable or improbable. Substandard loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

The following tables presenttable presents information relating to the Company’s internal risk ratings of its loans receivable as of December 31, 2022 and 2021:

  

One- to Four- Family

  

Multi Family

  

Home Equity

  

Construction and Land

  

Commercial Real Estate

  

Consumer

  

Commercial

  

Total

 
  

(In Thousands)

 

At December 31, 2022

                                

Substandard

 $4,209  $-  $98  $-  $5,454  $-  $61  $9,822 

Watch

  5,696   192   96   2,227   5,203   -   2,023   15,437 

Pass

  459,662   677,789   11,261   60,267   252,316   774   22,850   1,484,919 

Total

 $469,567  $677,981  $11,455  $62,494  $262,973  $774  $24,934  $1,510,178 
                                 

At December 31, 2021

                                

Substandard

 $5,420  $128  $26  $-  $6,827  $-  $1,097  $13,498 

Watch

  7,937   -   37   4,212   5,870   -   3,194   21,250 

Pass

  287,166   537,828   10,949   78,376   237,979   732   18,007   1,171,037 

Total

  300,523   537,956   11,012   82,588   250,676   732   22,298   1,205,785 

- 76 -

The following table presents data on impaired loans as of and for the year ended December 31, 2021 and 2020.

  As of or for the Year Ended December 31, 2021 
  
Recorded
Investment
  
Unpaid
Principal
  Reserve  
Cumulative
Charge-Offs
  
Average
Recorded
Investment
  Interest Paid YTD 
  (In Thousands) 
Total Impaired with Reserve                  
One- to four-family $0  $0  $0  $0  $0  $0 
Multi family  0   0   0   0   0   0 
Home equity  0   0   0   0   0   0 
Construction and land  0   0   0   0   0   0 
Commercial real estate  0   0   0   0   0   0 
Consumer  0   0   0   0   0   0 
Commercial  0   0   0   0   0   0 
  $0  $0  $0  $0  $0  $0 
                         
Total Impaired with no Reserve                        
One- to four-family $5,420  $5,450  $0  $30  $5,465  $186 
Multi family  128   128   0   0   129   4 
Home equity  26   26   0   0   29   2 
Construction and land  0   0   0   0   0   0 
Commercial real estate  1,222   1,222   0   0   1,222   56 
Consumer  0   0   0   0   0   0 
Commercial  1,097   1,097   0   0   1,097   50 
  $7,893  $7,923  $0  $30  $7,942  $298 
                         
Total Impaired                        
                         
One- to four-family $5,420  $5,450  $0  $30  $5,465  $186 
Multi family  128   128   0   0   129   4 
Home equity  26   26   0   0   29   2 
Construction and land  0   0   0   0   0   0 
Commercial real estate  1,222   1,222   0   0   1,222   56 
Consumer  0   0   0   0   0   0 
Commercial  1,097   1,097   0   0   1,097   50 
  $7,893  $7,923  $0  $30  $7,942  $298 
- 77 -

  As of or for the Year Ended December 31, 2020 
  
Recorded
Investment
  
Unpaid
Principal
  Reserve  
Cumulative
Charge-Offs
  
Average
Recorded
Investment
  Interest Paid YTD 
  (In Thousands) 
Total Impaired with Reserve                  
One- to four-family $208  $208  $23  $0  $213  $15 
Multi family  0   0   0   0   0   0 
Home equity  0   0   0   0   0   0 
Construction and land  0   0   0   0   0   0 
Commercial real estate  0   0   0   0   0   0 
Consumer  0   0   0   0   0   0 
Commercial  0   0   0   0   0   0 
  $208  $208  $23  $0  $213  $15 
                         
Total Impaired with no Reserve                        
                         
One- to four-family $7,597  $8,444  $0  $847  $7,770  $349 
Multi family  341   352   0   11   353   17 
Home equity  63   63   0   0   67   4 
Construction and land  43   51   0   8   51   1 
Commercial real estate  7,248   7,248   0   0   7,295   333 
Consumer  0   0   0   0   0   0 
Commercial  1,097   1,097   0   0   1,097   2 
  $16,389  $17,255  $0  $866  $16,633  $706 
                         
Total Impaired                        
                         
One- to four-family $7,805  $8,652  $23  $847  $7,983  $364 
Multi family  341   352   0   11   353   17 
Home equity  63   63   0   0   67   4 
Construction and land  43   51   0   8   51   1 
Commercial real estate  7,248   7,248   0   0   7,295   333 
Consumer  0   0   0   0   0   0 
Commercial  1,097   1,097   0   0   1,097   2 
  $16,597  $17,463  $23  $866  $16,846  $721 
.

  

As of or for the Year Ended December 31, 2021

 
  

Recorded Investment

  

Unpaid Principal

  

Reserve

  

Cumulative Charge-Offs

  

Average Recorded Investment

  

Int Paid YTD

 
  

(In Thousands)

 

Total Impaired with Reserve

                        

One- to four-family

 $-  $-  $-  $-  $-  $- 

Multi family

  -   -   -   -   -   - 

Home equity

  -   -   -   -   -   - 

Construction and land

  -   -   -   -   -   - 

Commercial real estate

  -   -   -   -   -   - 

Consumer

  -   -   -   -   -   - 

Commercial

  -   -   -   -   -   - 
  $-  $-  $-  $-  $-  $- 
                         

Total Impaired with no Reserve

                        
                         

One- to four-family

 $5,420  $5,450  $-  $30  $5,465  $186 

Multi family

  128   128   -   -   129   4 

Home equity

  26   26   -   -   29   2 

Construction and land

  -   -   -   -   -   - 

Commercial real estate

  1,222   1,222   -   -   1,222   56 

Consumer

  -   -   -   -   -   - 

Commercial

  1,097   1,097   -   -   1,097   50 
  $7,893  $7,923  $-  $30  $7,942  $298 
                         

Total Impaired

                        
                         

One- to four-family

 $5,420  $5,450  $-  $30  $5,465  $186 

Multi family

  128   128   -   -   129   4 

Home equity

  26   26   -   -   29   2 

Construction and land

  -   -   -   -   -   - 

Commercial real estate

  1,222   1,222   -   -   1,222   56 

Consumer

  -   -   -   -   -   - 

Commercial

  1,097   1,097   -   -   1,097   50 
  $7,893  $7,923  $-  $30  $7,942  $298 

The difference between a loan’s recorded investment and the unpaid principal balance represents a partial charge-off resulting from a confirmed loss due towhen the value of the collateral securing the loan beingis below the loan balance and management’s assessment that the full collection of the loan balance is not likely.

- 77 -


When a loan is considered impaired, interest payments received are treated as interest income on a cash basis as long as the remaining book value

Credit Quality Information:

The following table presents total loans by risk categories and year of all identified losses) is deemed to be fully collectible. If the remaining book value is not deemed to be fully collectible, all payments received are applied to unpaid principal. Determination as to the ultimate collectability of the remaining book value is supported by an updated credit department evaluation of the borrower’s financial condition and prospects for repayment, including consideration of the borrower’s sustained historical repayment performance and other relevant factors.


The determination as to whether an allowance is required with respect to impaired loans is based upon an analysis of the value of the underlying collateral and/or the borrower’s intent and ability to make all principal and interest payments in accordance with contractual terms.  The evaluation process is subject to the use of significant estimates and actual results could differ from estimates.  This analysis is primarily based upon third party appraisals and/or a discounted cash flow analysis.  In those cases in which no allowance has been provided for an impaired loan, the Company has determined that the estimated value of the underlying collateral exceeds the remaining outstanding balance of the loan.  Of the total $7.9 million of impaired loansorigination as of December 31, 2021 for which no allowance has been provided, $30,000 in charge-offs have been recorded to reduce the unpaid principal balance to an amount that is commensurate with the loan’s net realizable value, using the estimated fair value2022.

  

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Total

 
  

(In Thousands)

 

One- to four-family

                                

Pass

 $246,437  $55,494  $37,438  $21,813  $20,580  $76,568  $1,332  $459,662 

Watch

  4,823   -   -   -   -   873   -   5,696 

Substandard

  218   1,255   519   -   -   2,217   -   4,209 

Total

  251,478   56,749   37,957   21,813   20,580   79,658   1,332   469,567 
                                 

Multi-family

                                

Pass

  255,100   144,731   139,386   44,221   22,689   70,905   757   677,789 

Watch

  -   -   -   -   -   192   -   192 

Substandard

  -   -   -   -   -   -   -   - 

Total

  255,100   144,731   139,386   44,221   22,689   71,097   757   677,981 
                                 

Home equity

                                

Pass

  290   81   865   104   174   82   9,665   11,261 

Watch

  -   96   -   -   -   -   -   96 

Substandard

  22   18   -   -   -   -   58   98 

Total

  312   195   865   104   174   82   9,723   11,455 
                                 

Construction and land

                                

Pass

  2,958   49,092   2,308   5,690   123   96   -   60,267 

Watch

  -   -   -   2,227   -   -   -   2,227 

Substandard

  -   -   -   -   -   -   -   - 

Total

  2,958   49,092   2,308   7,917   123   96   -   62,494 
                                 

Commercial Real Estate

                                

Pass

  87,971   53,788   39,015   24,795   21,467   24,595   685   252,316 

Watch

  1,616   -   95   2,226   1,266   -   -   5,203 

Substandard

  -   -   -   -   5,454   -   -   5,454 

Total

  89,587   53,788   39,110   27,021   28,187   24,595   685   262,973 
                                 

Consumer

                                

Pass

  19   -   -   -   -   -   755   774 

Watch

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Total

  19   -   -   -   -   -   755   774 
                                 

Commercial

                                

Pass

  9,385   1,228   1,256   240   936   5,622   4,183   22,850 

Watch

  -   -   1,928   -   -   92   3   2,023 

Substandard

  61   -   -   -   -   -   -   61 

Total

  9,446   1,228   3,184   240   936   5,714   4,186   24,934 
                                 

Total Loans

 $608,900  $305,783  $222,810  $101,316  $72,689  $181,242  $17,438  $1,510,178 

- 78 -


 As of December 31, 2021 
 Accruing Non-accruing Total 
 Amount Number Amount Number Amount Number 
 (Dollars in Thousands) 
One- to four-family $0   0  $1,670   5  $1,670   5 
Commercial real estate  1,222   1   0   0   1,222   1 
Commercial  1,097   1   0   0   1,097   1 
  $2,319   2  $1,670   5  $3,989   7 

 As of December 31, 2020 
 Accruing Non-accruing Total 
 Amount Number Amount Number Amount Number 
 (Dollars in Thousands) 
One- to four-family $2,733   2  $532   3  $3,265   5 
Commercial real estate  7,207   3   0   0   7,207   3 
Comercial  1,097   1   0   0   1,097   1 
  $11,037   6  $532   3  $11,569   9 

  

As of December 31, 2022

 
  

Accruing

  

Non-accruing

  

Total

 
  

Amount

  

Number

  

Amount

  

Number

  

Amount

  

Number

 
  

(Dollars in Thousands)

 

One- to four-family

 $-   -  $936   4  $936   4 
  $-   -  $936   4  $936   4 

  

As of December 31, 2021

 
  

Accruing

  

Non-accruing

  

Total

 
  

Amount

  

Number

  

Amount

  

Number

  

Amount

  

Number

 
  

(Dollars in Thousands)

 

One- to four-family

 $-   -  $1,670   5  $1,670   5 

Commercial real estate

  1,222   1   -   -   1,222   1 

Commercial

  1,097   1   -   -   1,097   1 
  $2,319   2  $1,670   5  $3,989   7 

Troubled debt restructurings involve granting concessions to a borrower experiencing financial difficulty by modifying the terms of the loan in an effort to avoid foreclosure.  Typical restructured terms include six months to twelve months of principal forbearance, a reduction in interest rate or both.  In no instances have the restructured terms included a reduction of outstanding principal balance.  At December 31, 2021, $4.0 million2022, $936,000 in loans had been modified in troubled debt restructurings, and $1.7 millionall of these loanswhich were included in the non-accrual loan total.  The remaining $2.3 million, while meeting the internal requirements for modification in a troubled debt restructuring, were current with respect to payments under their original loan terms at the time of the restructuring, and thus continued to be included with accruing loans.  Provided these loans perform in accordance with the modified terms, they will continue to be accounted for on an accrual basis.


All loans that have been modified in a troubled debt restructuring are considered to be impaired.  As such, an analysis has been performed with respect to all of these loans to determine the need for a valuation reserve.an ACL.  When a loan is expected to perform in accordance with the restructured terms and ultimately return to and perform under contract terms, a valuation allowance is established equal to the excess of the present value of the expected future cash flows under the original contract terms as compared with the modified terms, including an estimated default rate.  When there is doubt as to the borrower’s ability to perform under the restructured terms or ultimately return to and perform under market terms, a valuation allowancean ACL is established equal to the impairment when the carrying amount exceeds fair value of the underlying collateral.  As a result of the impairment analysis, 0 valuation allowance has been deemed necessary as of December 31, 2021 with respect to the $4.0 million in troubled debt restructurings.  As of December 31, 2020, 0 valuation allowance had been established with respect to the $11.6 million in troubled debt restructurings.


If an updated credit department review indicates no other evidence of elevated credit risk and the borrower completes a minimum of 6six consecutive contractual payments, the loan is returned to accrual status at that time.

The following presents troubled debt restructurings by concession type at December 31, 2021 2022 and 2020:2021:

  

As of December 31, 2022

 
  

Performing in accordance with modified terms

  

In Default

  

Total

 
  

Amount

  

Number

  

Amount

  

Number

  

Amount

  

Number

 
  

(Dollars in Thousands)

 

Interest reduction and principal forebearance

 $399   2  $-   -  $399   2 

Interest reduction

  18   1   -   -   18   1 

Principal forebearance

  519   1   -   -   519   1 

Total

 $936   4  $-   -  $936   4 

  

As of December 31, 2021

 
  

Performing in accordance with modified terms

  

In Default

  

Total

 
  

Amount

  

Number

  

Amount

  

Number

  

Amount

  

Number

 
  

(Dollars in Thousands)

 

Interest reduction and principal forebearance

 $388   2  $-   -  $388   2 

Interest reduction

  24   1   -   -   24   1 

Principal forebearance

  3,577   4   -   -   3,577   4 

Total

 $3,989   7  $-   -  $3,989   7 

- 79 -

 As of December 31, 2021 
 
Performing in
accordance with
modified terms
 In Default Total 
 Amount Number Amount Number Amount Number 
 (Dollars in Thousands) 
Interest reduction and principal forbearance $388   2  $0   0  $388   2 
Interest reduction  24   1   0   0   24   1 
Principal forbearance  3,577   4   0   0   3,577   4 
  $3,989   7  $0   0  $3,989   7 

 As of December 31, 2020 
 
Performing in
accordance with
modified terms
 In Default Total 
 Amount Number Amount Number Amount Number 
 (Dollars in Thousands) 
Interest reduction and principal forbearance $3,236   4  $0   0  $3,236   4 
Interest reduction  302   2   0   0   302   2 
Principal forebearance  8,031   3   0   0   8,031   3 
  $11,569   9  $0   0  $11,569   9 

The following presents data on troubled debt restructurings:


 For the Year Ended 
 December 31, 2021 December 31, 2020 
 Amount Number Amount Number 
 (Dollars in Thousands) 
Loans modified as a troubled debt restructure        
One- to four-family $1,258   2  $0   0 
Commercial real estate  0   0   6,934   2 
Commercial  0   0   1,097   1 
  $1,258   2  $8,031   3 

  

For the Year Ended

 
  

December 31, 2022

  

December 31, 2021

 
  

Amount

  

Number

  

Amount

  

Number

 
  

(Dollars in Thousands)

 

Loans modified as a troubled debt restructure

                

One- to four-family

 $63   1  $1,258   2 

Total

 $63   1  $1,258   2 

There were 0no troubled debt restructurings within the past twelve months for which there was a default during the years ended December 31, 2021 2022 and 2020.


The provisions of the CARES Act and the 2021 Consolidated Appropriations Act included an election to not apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to COVID-19 made between March 1, 2020 and the earlier of (i) January 1, 2022 or (ii) 60 days after the end of the COVID-19 national emergency. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt these provisions of the CARES Act.  At December 31, 2021, the Company had approximately $405,000 in outstanding loans subject to interest and principal and principal deferral agreements.

.

The following table presents data on non-accrual loans:

  As of December 31, 
  2021  2020 
  (Dollars in Thousands) 
Residential      
One- to four-family $5,420  $5,072 
Multi family  128   341 
Home equity  26   63 
Construction and land  0   43 
Commercial real estate  0   41 
Commercial  0   0 
Consumer  0   0 
Total non-accrual loans $5,574  $5,560 
         
Total non-accrual loans to total loans  0.46%  0.40%
Total non-accrual loans to total assets  0.25%  0.25%

4)Office Properties and Equipment
Office properties and equipment are summarized as follows:
  December 31, 
  2021  2020 
  (In Thousands) 
Land $7,516  $7,516 
Office buildings and improvements  34,273   34,923 
Furniture and equipment  13,043   13,517 
   54,832   55,956 
Less accumulated depreciation  (32,559)  (32,234)
  $22,273  $23,722 
Depreciation of premises and equipment totaled $2.1 million, $2.5 million and $2.5 million for the years ended December 31, 2021, 2020 and 2019, respectively.

  

As of December 31,

 
  

2022

  

2021

 
  

(Dollars in Thousands)

 

Residential

        

One- to four-family

 $4,209  $5,420 

Multi family

  -   128 

Home equity

  98   26 

Construction and land

  -   - 

Commercial real estate

  -   - 

Commercial

  -   - 

Consumer

  -   - 

Total non-accrual loans

 $4,307  $5,574 
         

Total non-accrual loans to total loans

  0.29%  0.46%

Total non-accrual loans to total assets

  0.21%  0.25%

Residential one- 80 -



5)Real Estate Owned
Real estate owned is summarized as follows:
 December 31, 
 2021 2020 
 (In Thousands) 
Construction and land $148  $322 
Total $148  $322 
The following table presents the activity in real estate owned:
  Year Ended December 31, 
  2021  2020 
  (In Thousands) 
Real estate owned at beginning of period $322  $748 
Transferred in from loans receivable  0   637 
Sales  (172)  (1,063)
Write downs  0   0 
Other activity  (2)  0 
Real estate owned at end of period $148  $322 
Residential one- to four-familyfour-family mortgage loans that were in the process of foreclosure were $795,000 and $1.4 million at December 31, 2022and $1.7 million at December 31, 2021, respectively.

4)

Office Properties and Equipment

Office properties and equipment are summarized as follows:

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Land

 $7,516  $7,516 

Office buildings and improvements

  34,084   34,273 

Furniture and equipment

  13,000   13,043 
   54,600   54,832 

Less accumulated depreciation

  (33,495)  (32,559)
  $21,105  $22,273 

Depreciation of premises and equipment totaled $1.8 million, $2.1 million and $2.5 million for the years ended December 31, 2022, 2021 and 2020, respectively.

- 80 -

6)

5)

Real Estate Owned

Real estate owned is summarized as follows:

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

One- to four-family

 $-  $- 

Multi family

  -   - 

Construction and land

  145   148 

Commercial real estate

  -   - 

Total real estate owned

 $145  $148 

Valuation allowance at end of period

  -   - 

Total real estate owned, net

 $145  $148 

The following table presents the activity in real estate owned:

  

Year Ended December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Real estate owned at beginning of period

 $148  $148 

Transferred in from loans receivable

  -   - 

Sales

  -   - 

Write downs

  -   - 

Other activity

  (3)  - 

Real estate owned at end of period

 $145  $148 

6)

Mortgage Servicing Rights

The following table presents the activity related to the Company’s mortgage servicing rights included in prepaid and other assets on the consolidated balance sheet:


  Year ended December 31, 
  2021  2020 
  (In Thousands) 
Mortgage servicing rights at beginning of the period $5,977  $282 
Additions  5,788   13,406 
Amortization  (1,789)  (1,326)
Sales  (8,444)  (6,385)
Mortgage servicing rights at end of the period  1,532   5,977 
Valuation allowance recovered during the period  23   0 
Mortgage servicing rights at the end of the period, net $1,555  $5,977 

statement of financial condition:

  

Year ended December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Mortgage servicing rights at beginning of the year

 $1,555  $5,977 

Additions

  2,461   5,788 

Amortization

  (579)  (1,789)

Sales

  -   (8,444)

Mortgage servicing rights at end of the year

  3,437   1,532 

Valuation allowance recovered during the year

  7   23 

Mortgage servicing rights at the end of the year, net

 $3,444  $1,555 

During the year ended December 31, 2021,2022, on a consolidated basis, $4.20$2.55 billion in residential loans were originated for sale, which excludes the loans originated from Waterstone Mortgage Corporation and purchased by WaterStone Bank. During the same period, sales of loans held for sale totaled $4.29$2.81 billion, generating mortgage banking income of $191.0$99.6 million. The unpaid principal balance of loans serviced for others was $409.6 million and $204.8 million at December 31, 2022and $871.8 million at December 31, 2021 and December 31, 2020 respectively. Loans serviced for others are not reflected in the consolidated statements of financial condition.


The fair value of mortgage servicing rights was $5.0 million at December 31, 2022 and $1.8 million at December 31, 2021 and $7.0 million at December 31, 2020.


.

During the year ended December 31, 2022, no mortgage servicing rights were sold. During the year ended December 31, 2021, the Company sold mortgage servicing rights related to $1.24 billion in loans receivable and with a book value of $8.4 million for $12.4 million resulting in a gain on sale of $4.0 million. During the year ended December 31, 2020, the Company sold mortgage servicing rights related to $975.9 million in loans receivable and with a book value of $6.4 million for $7.0 million resulting in a gain on sale of $600,000.


The following table shows the estimated future amortization expense for mortgage servicing rights at December 31, 20212022 for the years ended ending December 31 periods as indicated:

  

(In Thousands)

 

2023

 $626 

2024

  564 

2025

  501 

2026

  438 

2027

  376 

Thereafter

  939 

Total

 $3,444 

- 81 -

  (In Thousands) 
2022 $282 
2023  207 
2024  195 
2025  172 
2026  150 
Thereafter  549 
Total $1,555 



7)Deposits
 

7)

Deposits

The aggregate amount of time deposit accounts with balances greater than $250,000$250,000 at December 31, 2021 2022 and 20202021 amounted to $102.6$115.5 million and $102.6 million, respectively.

A summary of interest expense on deposits is as follows:

 Years ended December 31, 
 2021  2020  2019 
 (In Thousands) 
Interest-bearing demand deposits $50  $38  $33 
Money market, savings, and escrow deposits  904   1,768   1,247 
Time deposits  3,466   12,559   15,998 
  $4,420  $14,365  $17,278 

  

Years ended December 31,

 
  

2022

  

2021

  

2020

 
  

(In Thousands)

 

Interest-bearing demand deposits

 $61  $50  $38 

Money market and savings deposits

  1,201   904   1,768 

Time deposits

  3,601   3,466   12,559 
  $4,863  $4,420  $14,365 

A summary of the contractual maturities of time deposits at December 31, 20212022 is as follows:

  (In Thousands) 
One year or less $533,010 
Greater than one to two years  88,102 
Greater than two to three years  3,570 
Greater than three to four years  1,231 
Greater than four through five years  750 
  $626,663 

  

(In Thousands)

 

Within one year

 $502,254 

More than one to two years

  130,784 

More than two to three years

  7,608 

More than three to four years

  809 

More than four through five years

  816 
  $642,271 

Certain directors and executive officers, including their immediate families and companies in which they are principal owners, are depositors of the Corporation. Such deposits amounted to $9.2 million at December 31, 2022 and $27.4 million at December 31, 2021.


8)Borrowings
2021.

 

8)

Borrowings

Borrowings consist of the following:

  December 31, 2021  December 31, 2020 
  Balance  
Weighted
Average
Rate
  Balance  
Weighted
Average
Rate
 
  (Dollars in Thousands) 
Short term:            
    Repurchase agreement $2,127   3.00% $9,074   3.25%
    Federal Home Loan Bank, Chicago  5,000   0.00%  29,000   0.22%
                 
Long term:                
    Federal Home Loan Bank advances maturing:                
2027  50,000   1.73%  50,000   1.73%
2028  255,000   2.37%  255,000   2.37%
2029  165,000   1.61%  165,000   1.61%
  $477,127   2.02% $508,074   1.95%

  

December 31, 2022

  

December 31, 2021

 
      

Weighted

      

Weighted

 
      

Average

      

Average

 
  

Balance

  

Rate

  

Balance

  

Rate

 
  

(Dollars in Thousands)

 

Short term:

                

Repurchase agreements

 $1,084   7.21% $2,127   3.00%

Federal Home Loan Bank, Chicago

  185,700   4.26%  5,000   0.00%
                 

Long term:

                

Federal Home Loan Bank, Chicago advances maturing:

                

2025

  125,000   3.83%  -   0.00%

2027

  50,000   1.73%  50,000   1.73%

2028

  -   -   255,000   2.37%

2029

  -   -   165,000   1.61%

2032

  25,000   2.35%  -   - 
  $386,784   3.68% $477,127   2.02%

The short-term repurchase agreement represents the outstanding portion of a total $75.0$50.0 million commitment with one unrelated bank.  The short-term repurchase agreement is utilized by Waterstone Mortgage Corporation to finance loans originated for sale. This agreement is secured by the underlying loans being financed.  Related interest rates are based upon the note rate associated with the loans being financed. The short-term repurchase agreement had a $1.1 million balance at December 31, 2022 and a $2.1 million balance at December 31, 2021 and a $9.1 million balance at December 31, 2020.


.

The Company enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. In addition, the Company enters into agreements under which it sells loans held for sale subject to an obligation to repurchase the same loans. Under these arrangements, the Company may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Company to repurchase the assets. As a result, these repurchase agreements are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a sale and subsequent repurchase of assets. The obligation to repurchase the assets is reflected as a liability in the Company's consolidated statements of financial condition, while the securities and loans held for sale underlying the repurchase agreements remain in the respective investment securities and loans held for sale asset accounts. In other words, there is no offsetting or netting of the investment securities or loans held for sale assets with the repurchase agreement liabilities. The Company's repurchase agreement is subject to master netting agreements, which sets forth the rights and obligations for repurchase and offset. Under the master netting agreement, the Company is entitled to set off the collateral placed with a single counterparty against obligations owed to that counterparty.

- 82 -


The $185.7 million FHLB short-term advance consistsadvances consist of 1 $5.0a $7.7 million advance with a fixed rate of 0.00%4.16% and a maturity date of January 9, 2023, a $25.0 million advance with a fixed rate of 4.23% and a maturity date of January 23, 2023, a $20.0 million advance with a fixed rate of 4.23% and a maturity date of January 23, 2023, a $48.0 million advance with a fixed rate of 4.25% and a maturity date of January 30, 2023, a $20.0 million advance with a fixed rate of 4.29% and a maturity date of January 6, 2023, a $50.0 advance with a fixed rate of 4.29% and a maturity date of January 6, 2023, and a $15.0 million advance with a fixed rate of 4.31% and a maturity date of January 4, 2023.

The $125.0 million in advances due in 2025 consists of one $50.0 million advance with a fixed rate of 3.50% and a single call option in September 2023, one $25.0 million advance with a fixed rate of 4.09% and a quarterly call option starting in November 2023, one $25.0 million advance with a fixed rate of 4.25% and a quarterly call option starting in November 2023, and one $25.0 million advance with a fixed rate of 3.82% and a quarterly call option starting in May 9, 2022.


2023.

The $50.0 million advance due in 2027 has a fixed rate of 1.73% and has a contractual maturity date in December 2027.


The $255.0 million in advances due in 2028 consists of 1 $25.0 million advance withdue in 2032 has a fixed rate of 2.16%, 1 $25.0 million advance with2.35% and has a fixed rate of 2.40%, 2 advances totaling $55.0 million withcontractual maturity date in December 2032. There is a fixed rate of 2.27% both with a FHLB single call option in March 2021, 2 advances totaling $50.0 million with fixed rates of 2.34% and 2.48% both with a FHLB single call option in May 2021, 1 advance of $50.0 million with a fixed rate of 2.34% and with a FHLB quarterly call option currently available, and 1 advance of $50.0 million with a fixed rate of 2.57% and with a FHLB quarterly call option that currently available.


The $165.0 millionstarting in advances due in 2029 consists of 1 $50.0 million advance with a fixed rate of 1.98% with a FHLB quarterly call option in May 2022, 1 $50.0 million advance with a fixed rate of 1.75% with a FHLB quarterly call option currently available, 1 $25.0 million advance with a fixed rate of 1.52% with a FHLB quarterly call option currently available, and 1 advance of $40.0 million with a fixed rate of 1.02% and with a FHLB quarterly call option currently available.

March 2023.

The Company selects loans that meet underwriting criteria established by the Federal Home Loan Bank Chicago (FHLBC) as collateral for outstanding advances. The Company’s borrowings at the FHLBC are limited to 80% of the carrying value of unencumbered one-one- to four-familyfour-family mortgage loans, 64% of the carrying value of home equity loans and 75% of the carrying value of over four-familyfour-family loans. In addition, these advances are collateralized by FHLBC stock of $17.4 million at December 31, 2022 and $24.4 million at December 31, 2021 and $26.7 million at December 31, 2020.. In the event of prepayment, the Company is obligated to pay all remaining contractual interest on the advance.


9)

9)

Regulatory Capital

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements, or overall financial performance deemed by the regulators to be inadequate, can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial condition and results of operations. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Company's and Bank’s assets, liabilities, and certain off-balance-sheet items, as calculated under regulatory accounting practices. The Company's and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.


As required by applicable legislation, the federal banking agencies were required to develop a “Community Bank Leverage Ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10$10 billion.  A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes.  The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement.


The federal banking agencies must set the minimum capital for the new Community Bank Leverage Ratio at not less than 8% and not more than 10%. Beginning in the second quarter 2020 and until the end of the year, a banking organization that has a leverage ratio of 8% or greater and meets certain other criteria may elect to use the The Community Bank Leverage Ratio framework; and qualified community banks will have until January 1, 2022, before the Community Bank Leverage Ratio requirement is re-established at greater than currently 9%. Pursuant to Section 4012 of the CARES Act and related interim final rules, the Community Bank Leverage Ratio will be 8% beginning in the second quarter and for the remainder of calendar year 2020, 8.5% for calendar year 2021, and 9%  thereafter.  A financial institution can elect to be subject to this new definition, and opt-out of this new definition, at any time. As a qualified community bank, we elected to opt-out of this definition during the second quarter of 2020.


Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If only adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.


The minimum capital ratios set forth in the Regulatory Capital Plans will be increased and other minimum capital requirements will be established if and as necessary. In accordance with the Regulatory Capital Plans, the Bank will not pursue any acquisition or growth opportunity, declare any dividend or conduct any stock repurchase that would cause the Bank's total risk-based capital ratio and/or its Tier 1 leverage ratio to fall below the established minimum capital levels or the capital levels required for capital adequacy plus the capital conservation buffer. The minimum capital conservation buffer is 2.5%.


As of December 31, 2021,2022, the Bank was well-capitalized, with all capital ratios exceeding the well-capitalized requirement. There are no conditions or events that management believes have changed the Bank’s prompt corrective action capitalization category.


The Bank is subject to regulatory restrictions on the amount of dividends it may declare and pay to the Company without prior regulatory approval, and to regulatory notification requirements for dividends that do not require prior regulatory approval.

- 83 -


The actual and required capital amounts and ratios as of December 31, 2021 2022 and 20202021 are presented in the table below:

  

December 31, 2022

 
                  

Minimum Capital

  

To Be Well-Capitalized

 
          

For Capital

  

Adequacy with

  

Under Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Capital Buffer

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
  

(Dollars In Thousands)

 
                                 

Total Capital (to risk-weighted assets)

                                

Consolidated Waterstone Financial, Inc.

  407,099   24.36%  133,709   8.00%  175,493   10.50%  N/A   N/A 

Waterstone Bank

  359,623   21.52%  133,690   8.00%  175,468   10.50%  167,112   10.00%

Tier I Capital (to risk-weighted assets)

                                

Consolidated Waterstone Financial, Inc.

  389,342   23.29%  100,281   6.00%  142,065   8.50%  N/A   N/A 

Waterstone Bank

  341,866   20.46%  100,267   6.00%  142,045   8.50%  133,690   8.00%

Common Equity Tier 1 Capital (to risk-weighted assets)

                                

Consolidated Waterstone Financial, Inc.

  389,342   23.29%  75,211   4.50%  116,995   7.00%  N/A   N/A 

Waterstone Bank

  341,866   20.46%  75,200   4.50%  116,978   7.00%  108,623   6.50%

Tier I Capital (to average assets)

                                

Consolidated Waterstone Financial, Inc.

  389,342   19.45%  80,080   4.00%  N/A   N/A   N/A   N/A 

Waterstone Bank

  341,866   17.08%  80,080   4.00%  N/A   N/A   100,100   5.00%

State of Wisconsin (to total assets)

                                

Waterstone Bank

  341,866   16.87%  121,624   6.00%  N/A   N/A   N/A   N/A 

  

December 31, 2021

 
  

(Dollars In Thousands)

 
                                 

Total Capital (to risk-weighted assets)

                                

Consolidated Waterstone Financial, Inc.

  448,818   29.01%  123,766   8.00%  162,443   10.50%  N/A   N/A 

Waterstone Bank

  394,540   25.52%  123,695   8.00%  162,350   10.50%  154,619   10.00%

Tier I Capital (to risk-weighted assets)

                                

Consolidated Waterstone Financial, Inc.

  433,040   27.99%  92,825   6.00%  131,502   8.50%  N/A   N/A 

Waterstone Bank

  378,762   24.50%  92,771   6.00%  131,426   8.50%  123,695   8.00%

Common Equity Tier 1 Capital (to risk-weighted assets)

                                

Consolidated Waterstone Financial, Inc.

  433,040   27.99%  69,619   4.50%  108,296   7.00%  N/A   N/A 

Waterstone Bank

  378,762   24.50%  69,579   4.50%  108,233   7.00%  100,502   6.50%

Tier I Capital (to average assets)

                                

Consolidated Waterstone Financial, Inc.

  433,040   19.29%  89,774   4.00%  N/A   N/A   N/A   N/A 

Waterstone Bank

  378,762   16.88%  89,774   4.00%  N/A   N/A   112,218   5.00%

State of Wisconsin (to total assets)

                                

Waterstone Bank

  378,762   17.14%  132,572   6.00%  N/A   N/A   N/A   N/A 

- 84 -

 
  December 31, 2021 
  Actual  
For Capital
Adequacy Purposes
  Minimum Capital Adequacy with Capital Buffer  To Be Well-Capitalized Under Prompt Corrective Action Provisions 
  Amount  Ratio  Amount  Ratio  Amount  Ratio  Amount  Ratio 
  (Dollars In Thousands) 
                         
Total capital (to risk-weighted assets)                        
   Consolidated Waterstone Financial, Inc. $448,818   29.01% $123,766   8.00% $162,443   10.50% $N/A   N/A 
   WaterStone Bank  394,540   25.52%  123,695   8.00%  162,350   10.50%  154,619   10.00%
Tier I capital (to risk-weighted assets)                                
   Consolidated Waterstone Financial, Inc.  433,040   27.99%  92,825   6.00%  131,502   8.50%  N/A   N/A 
   WaterStone Bank  378,762   24.50%  92,771   6.00%  131,426   8.50%  123,695   8.00%
Common Equity Tier 1 Capital (to risk-weighted assets)                                
   Consolidated Waterstone Financial, Inc.  433,040   27.99%  69,619   4.50%  108,296   7.00%  N/A   N/A 
   WaterStone Bank  378,762   24.50%  69,579   4.50%  108,233   7.00%  100,502   6.50%
Tier I capital (to average assets)                                
   Consolidated Waterstone Financial, Inc.  433,040   19.29%  89,774   4.00%  N/A   N/A   N/A   N/A 
   WaterStone Bank  378,762   16.88%  89,774   4.00%  N/A   N/A   112,218   5.00%
State of Wisconsin (to total assets)                                
   WaterStone Bank  378,762   17.14%  132,572   6.00%  N/A   N/A   N/A   N/A 

  December 31, 2020 
  (Dollars In Thousands) 
       
Total capital (to risk-weighted assets)                        
  Consolidated Waterstone Financial, Inc. $428,972   24.80% $138,390   8.00% $181,637   10.50% $N/A   N/A 
  WaterStone Bank  389,519   22.52%  138,346   8.00%  181,579   10.50%  172,933   10.00%
Tier I capital (to risk-weighted assets)                                
  Consolidated Waterstone Financial, Inc.  410,149   23.71%  103,792   6.00%  147,039   8.50%  N/A   N/A 
  WaterStone Bank  370,696   21.44%  103,760   6.00%  146,993   8.50%  138,346   8.00%
Common Equity Tier 1 Capital (to risk-weighted assets)                                
  Consolidated Waterstone Financial, Inc.  410,149   23.71%  77,844   4.50%  121,091   7.00%  N/A   N/A 
  WaterStone Bank  370,696   21.44%  77,820   4.50%  121,053   7.00%  112,406   6.50%
Tier I capital (to average assets)                                
  Consolidated Waterstone Financial, Inc.  410,149   18.38%  89,238   4.00%  N/A   N/A   N/A   N/A 
  WaterStone Bank  370,696   16.61%  89,263   4.00%  N/A   N/A   111,579   5.00%
State of Wisconsin (to total assets)                                
  WaterStone Bank  370,696   16.62%  133,856   6.00%  N/A   N/A   N/A   N/A 
- 84 -


10)

10)

Stock Based Compensation

Stock-Based Compensation Plan

In 2020, the 2020 Omnibus Incentive Plan was approved.  All stock awards granted under this plan are required to be settled in shares of the Company’s common stock.  The exercise price for all stock options granted was equal to the quoted NASDAQ market closing price on the date that the awards were granted and the stock options expire ten years after the grant date, if not exercised.  All restricted stock grants are issued from previously unissued shares.


A total of 750,000 stock options and 500,000 restricted shares were approved for award.  A total of 690,000669,000 stock options and 471,278453,613 restricted stock were available to be issued as of December 31, 2021.

2022.

Accounting for Stock-Based Compensation Plan

The fair value of stock options granted is estimated on the grant date using a Black-Scholes pricing model.   The fair value of restricted shares is equal to the quoted NASDAQ market closing price on the date of grant.  The fair value of stock grants is recognized as compensation expense on a straight-line basis over the vesting period of the grants.  Compensation expense is included in compensation, payroll taxes and other employee benefits in the consolidated statements of income.


Assumptions are used in estimating the fair value of stock options granted. The weighted average expected life of the stock options represents the period of time that the options are expected to be outstanding and is based on the historical results from the previous awards. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected volatility is based on the actual volatility of Waterstone Financial, Inc. stock for the weighted average life time period prior to issuance date. The following assumptions were used in estimating the fair value of options granted in the years ended December 31, 2021 2022 and 2020.

 2021  2020 
  Minimum  Maximum  Minimum  Maximum 
Dividend yield  3.64%  4.37%  2.59%  3.76%
Risk-free interest rate  0.41%  1.27%  0.28%  0.40%
Expected volatility  22.83%  23.84%  18.91%  22.58%
Weighted average expected life  5.1   5.7   5.6   5.8 
Weighted average per share value of options $1.92  $2.97  $1.11  $2.64 
2021.

  

2022

  

2021

 
  

Minimum

  

Maximum

  

Minimum

  

Maximum

 

Dividend Yield

  4.07%  4.82%  3.64%  4.37%

Risk-free interest rate

  1.80%  3.92%  0.41%  1.27%

Expected volatility

  23.14%  23.97%  22.83%  23.84%

Weighted average expected life

  5.5   5.6   5.1   5.7 

Weighted average per share value of options

  2.48   2.84   1.92   2.97 

The Company's policy is to adjust compensation expense at the time of actual stock grant forfeiture.  

A summary of the Company’s stock option activity for the years ended December 31, 2022, 2021 2020 and 20192020 is presented below.

          

Weighted Average

  

Aggregate

 
      

Weighted Average

  

Years Remaining in

  

Intrinsic Value

 

Stock Options

 

Shares

  

Exercise Price

  

Contractual Term

  

(000's)

 

Outstanding December 31, 2019

  1,025,771  $13.29   5.56  $5,887 

Options exercisable at December 31, 2019

  546,770   12.93   5.31  $3,335 
                 

Granted

  35,000   16.06      $97 

Exercised

  (291,944)  12.66       1,799 

Forfeited

  (17,000)  17.17       28 

Outstanding December 31, 2020

  751,827   13.57   4.82  $3,945 

Options exercisable at December 31, 2020

  433,827   13.31   4.45  $2,392 
                 

Granted

  45,000   20.44      $39 

Exercised

  (179,517)  12.85       1,496 

Forfeited

  (23,000)  16.50       108 

Outstanding December 31, 2021

  594,310   14.20   4.33  $4,158 

Options exercisable at December 31, 2021

  352,310   13.70   3.78  $2,636 
                 

Granted

  35,000   18.38      $2 

Exercised

  (44,690)  12.62       198 

Forfeited

  (29,001)  18.82       1 

Outstanding December 31, 2022

  555,619   14.35   3.41  $1,708 

Options exercisable at December 31, 2022

  409,119   13.76   2.59  $1,408 

- 85 -

Stock Options Shares  
Weighted Average
Exercise Price
  
Weighted Average
Years Remaining in
Contractual Term
  
Aggregate
Intrinsic Value
(000's)
 
Outstanding December 31, 2018
  1,061,069  $13.21   6.47  $3,850 
Options exercisable at December 31, 2018
  421,068   12.78   6.23  $1,688 
                 
Granted  30,000   17.13      $56 
Exercised  (50,298)  13.10       298 
Forfeited  (15,000)  15.62       51 
Outstanding December 31, 2019
  1,025,771   13.29   5.56  $5,887 
Options exercisable at December 31, 2019
  546,770   12.93   5.31  $3,335 
                 
Granted  35,000   16.06      $97 
Exercised  (291,944)  12.66       1,799 
Forfeited  (17,000)  17.17       28 
Outstanding December 31, 2020
  751,827   13.57   4.82  $3,945 
Options exercisable at December 31, 2020
  433,827   13.31   4.45  $2,392 
                 
Granted  45,000   20.44      $39 
Exercised  (179,517)  12.85       1,496 
Forfeited and expired  (23,000)  16.50       108 
Outstanding December 31, 2021
  594,310   14.20   4.33  $4,158 
Options exercisable at December 31, 2021
  352,310   13.70   3.78  $2,636 

The following table summarizes information about the Company's stock options outstanding at December 31, 2021.


Options
Outstanding
 
Weighted
Average
Exercise Price
 
Remaining
Life
(Years)
 
Options
Exercisable
 
Weighted
Average
Exercise Price
 
Remaining
Life
(Years)
Range of Exercise Prices             
$0.01 - $5.00941 $1.73 0.01 941 $1.73 0.01
$5.01 - $10.00452,369  12.87 3.40 290,369  12.89 3.31
$10.01 - $15.00106,000  17.80 6.56 61,000  17.75 6.05
Over $15.0135,000  20.82 9.69 0  0 -
 594,310 $14.20 4.33 352,310 $13.70 3.78
2022.

  

Options Outstanding

  

Weighted Average Exercise Price

  

Remaining Life (Years)

  

Options Exercisable

  

Weighted Average Exercise Price

  

Remaining Life (Years)

 

Range of Exercise Prices:

                        

$0.01 - $10.00

  -  $-   -   -  $-   - 

$10.01 - $15.00

  409,619  $12.88   2.14   338,119  $12.88   2.00 

$15.01 - $20.00

  120,000  $17.93   6.63   65,000  $17.65   5.21 

Over $20.01

  26,000  $20.97   8.39   6,000  $20.88   7.29 

Total

  555,619  $14.35   3.41   409,119  $13.76   2.59 

The following table summarizes information about the Company’s nonvested stock option activity for the years ended December 31, 2021 2022 and 2020:

Stock Options Shares  
Weighted Average
Grant Date Fair Value
 
       
Nonvested at December 31, 2019  479,001  $3.24 
Granted  35,000   2.06 
Vested  (179,001)  3.26 
Forfeited  (17,000)  2.21 
Nonvested at December 31, 2020  318,000   3.16 
         
Nonvested at December 31, 2020  318,000   3.16 
Granted  45,000   2.48 
Vested  (103,000)  3.26 
Forfeited  (18,000)  2.23 
Nonvested at December 31, 2021  242,000   3.06 
2021:

      

Weighted Average

 

Stock Options

 

Shares

  

Grant Date Fair Value

 
         

Nonvested at December 31, 2020

  318,000  $3.16 

Granted

  45,000   2.48 

Vested

  (103,000)  3.26 

Forfeited

  (18,000)  2.23 

Nonvested at December 31, 2021

  242,000   3.06 
         

Nonvested at December 31, 2021

  242,000   3.06 

Granted

  35,000   2.63 

Vested

  (113,500)  2.66 

Forfeited

  (17,000)  2.52 

Nonvested at December 31, 2022

  146,500   2.90 

The Company amortizes the expense related to stock options as compensation expense over the vesting period.  Expense for the stock options granted of $342,000, $329,000 $398,000 and $582,000$398,000 was recognized during the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively.  At December 31, 2021,2022, the Company had $485,000$205,000 in estimated unrecognized compensation costs related to outstanding stock options that is expected to be recognized over a weighted average period of 2537 months.


The following table summarizes information about the Company’s restricted stock shares activity for the years ended December 31, 2021 2022 and 2020:

Restricted Stock Shares  
Weighted Average
Grant Date Fair Value
 
Nonvested at December 31, 2019  73,000  $12.86 
Granted  0   0 
Vested  (27,000)  13.06 
Forfeited  0   0 
Nonvested at December 31, 2020  46,000   12.75 
         
Nonvested at December 31, 2020  46,000   12.75 
Granted  28,722   20.09 
Vested  (23,000)  12.75 
Forfeited  0   0 
Nonvested at December 31, 2021  51,722   16.82 

2021:

      

Weighted Average

 

Restricted Stock

 

Shares

  

Grant Date Fair Value

 
         

Nonvested at December 31, 2020

  46,000  $12.75 

Granted

  28,722   20.09 

Vested

  (23,000)  12.75 

Forfeited

  -   - 

Nonvested at December 31, 2021

  51,722   16.82 
         

Nonvested at December 31, 2021

  51,722   16.82 

Granted

  17,665   19.43 

Vested

  (24,288)  13.12 

Forfeited

  -   - 

Nonvested at December 31, 2022

  45,099   19.84 

The Company amortizes the expense related to restricted stock awards as compensation expense over the vesting period.  Expense for the restricted stock awards of $242,000, $416,000 $318,000 and $486,000$318,000 was recorded for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively.  At December 31, 2021,2022, the Company had $427,000$596,000 of unrecognized compensation expense related to restricted stock shares that is expected to be recognized over a weighted average period of 2520 months.

- 86 -



11)

11)

Employee Benefit Plans

The Company has 2 401(k)two401(k) profit sharing plans and trusts covering substantially all employees.  WaterStone Bank employees over 18 years of age are immediately eligible to participate in the Bank’s plan.  Waterstone Mortgage employees over 18 years of age are eligible to participate in its plan as of the first of the month following their date of employment.  Participating employees may annually contribute pretax compensation in accordance with IRS limits.  The Company made matching contributions of $1.3 million, $1.6 million $1.4 million and $1.0$1.4 million to the plans during the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively.

 
12)

12)

Employee Stock Ownership Plan

All WaterStone Bank employees are eligible to participate in the WaterStone Bank Employee Stock Ownership Plan (the “Plan”) after they attain 21 years of age and complete 12 consecutive months of service in which they work at least 1,000 hours of service.  The Plan debt is secured by shares of the Company.  The Company has committed to make annual contributions to the Plan necessary to repay the loan, including interest.  


During the year ended December 31, 2005, the Plan borrowed $8.5 million from the Company and purchased 835,610 shares of common stock of the Company in the open market. During the year ended December 31, 2014, the Plan borrowed an additional $23.8 million from the Company, refinanced the remaining 83,561 shares (related to the 2005 Plan purchase), and purchased an additional 2,024,000 shares of common stock of the Company in the open market.  While the shares are not released and allocated to Plan participants until the loan payment is made, the shares are deemed to be earned and are therefore, committed to be released throughout the service period.  As such, one-twentiethone-twentieth of the total 2,107,561 shares are scheduled to be released annually as shares are earned over a period of 20 years, beginning with the period ended December 31, 2014.  As the debt is repaid, shares are released from collateral and allocated to active participant accounts.  The shares pledged as collateral are reported as “Unearned ESOP shares” in the consolidated statement of financial condition.  As shares are committed to be released from collateral, the Company reports compensation expense equal to the average fair market price of the shares, and the shares become outstanding for earnings per share computations.  Compensation expense attributed to the ESOP was $2.3$1.9 million, $1.8$2.3 million and $1.8 million, respectively, for the years ended December 31, 2022, 2021 2020 and 2019.

2020.

The aggregate activity in the number of unearned ESOP shares, considering the allocation of those shares committed to be released as of December 31, 2021 2022 and 20202021 is as follows:

  

2022

  

2021

 

Beginning ESOP shares

  1,264,537   1,369,915 

Shares committed to be released

  (105,378)  (105,378)

Unreleased shares

  1,159,159   1,264,537 

Fair value of unreleased shares (in millions)

 $20.0  $29.9 

 
  2021  2020 
Beginning ESOP shares  1,369,915   1,475,293 
Shares committed to be released  (105,378)  (105,378)
Unreleased shares  1,264,537   1,369,915 
Fair value of unreleased shares (in millions) $29.9  $25.8 
13)

13)

Income Taxes


The provision for income taxes for the year ended December 31, 2022, 2021 2020 and 20192020 consists of the following:

  

Years ended December 31,

 
  

2022

  

2021

  

2020

 
  

(In Thousands)

 

Current:

            

Federal

 $4,731  $17,387  $22,272 

State

  745   2,550   7,319 
   5,476   19,937   29,591 

Deferred:

            

Federal

  (460)  900   (2,171)

State

  (24)  478   (449)
   (484)  1,378   (2,620)

Total

 $4,992  $21,315  $26,971 

- 87 -
  Years ended December 31, 
  2021  2020  2019 
  (In Thousands) 
Current:         
Federal $17,387  $22,272  $8,377 
State  2,550   7,319   2,655 
   19,937   29,591   11,032 
Deferred:            
Federal  900   (2,171)  619 
State  478   (449)  20 
   1,378   (2,620)  639 
Total $21,315  $26,971  $11,671 

The income tax provisions differ from that computed at the Federal statutory corporate tax rate for the years ended December 31, 2022, 2021 2020 and 20192020 as follows:

  Years ended December 31, 
  2021  2020  2019 
  (Dollars In Thousands) 
Income before income taxes $92,106  $108,116  $47,574 
Tax at Federal statutory rate (21% in 2021, 2020, and 2019)
  19,342   22,704   9,991 
Add (deduct) effect of:            
State income taxes net of Federal income tax benefit  2,392   5,428   2,113 
Cash surrender value of life insurance  (339)  (400)  (406)
Non-deductible ESOP and stock option expense  216   133   186 
Tax-exempt interest income  (208)  (222)  (236)
Non-deductible compensation  103   96   216 
Death benefit on bank owned life insurance  0   (306)  0 
Stock compensation  (251)  (387)  (312)
Other  60   (75)  119 
Income tax provision $21,315   26,971   11,671 
Effective tax rate  23.1%  24.9%  24.5%

  

Years ended December 31,

 
  

2022

  

2021

  

2020

 
  

(Dollars in Thousands)

 

Income (loss) before income taxes

 $24,479  $92,106  $108,116 

Tax at Federal statutory rate (21%)

  5,141   19,342   22,704 

Add (deduct) effect of:

            

State income taxes net of Federal income tax benefit (expense)

  570   2,392   5,428 

Cash surrender value of life insurance

  (365)  (339)  (400)

Non-deductible ESOP and stock option expense

  167   216   133 

Tax-exempt interest income

  (159)  (208)  (222)

Non-deductible compensation

  37   103   96 

Death benefit on bank owned life insurance

  (71)  -   (306)

Stock compensation

  (69)  (251)  (387)

ESOP dividends

  (273)  (245)  (365)

Other

  14   305   290 

Income tax provision (benefit)

 $4,992  $21,315  $26,971 

Effective tax rate

  20.4%  23.1%  24.9%

The significant components of the Company’s net deferred tax assets (liabilities) included in prepaid expenses and other assets are as follows at December 31, 2021 2022 and 2020:

  December 31, 
  2021  2020 
Gross deferred tax assets: (In Thousands) 
Depreciation $886   832 
Restricted stock and stock options  307   312 
Allowance for loan losses  3,805   4,682 
Repurchase reserve for loans sold  540   765 
Non-accrual interest  185   208 
Real estate owned  8   166 
Litigation  0   1,206 
Unrealized loss on impaired securities  23   23 
Lease liability  1,498   1,855 
Unrealized loss on securities available for sale, net  236   0 
Other  109   49 
Total gross deferred tax assets  7,597   10,098 
Gross deferred tax liabilities:        
Unrealized gain on securities available for sale, net  0   (1,059)
Mortgage servicing rights  (390)  (1,558)
FHLB stock dividends  (46)  (52)
Lease asset  (1,469)  (1,726)
Deferred loan fees  (372)  (300)
Deferred liabilities  (2,277)  (4,695)
Net deferred tax assets $5,320  $5,403 

2021:

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Gross deferred tax assets:

        

Depreciation

 $959  $886 

Restricted stock and stock options

  326   307 

Allowance for credit losses

  4,263   3,805 

Allowance for unfunded commitments

  321   - 

Repurchase reserve for loans sold

  512   540 

Interest recognized for tax but not books

  209   185 

Real estate owned

  9   8 

Unrealized loss on impaired securities

  -   23 

Lease liability

  1,148   1,498 

Unrealized loss on securities available for sale, net

  7,104   236 

Other

  186   109 

Total gross deferred tax assets

  15,037   7,597 

Gross deferred tax liabilities:

        

Depreciation

  -   - 

Mortgage servicing rights

  (870)  (390)

FHLB stock dividends

  (24)  (46)

Lease Asset

  (1,138)  (1,469)

Deferred loan fees

  (333)  (372)

Deferred liabilities

  (2,365)  (2,277)

Net deferred tax assets

 $12,672  $5,320 

The Company had a Wisconsin net operating loss carry forward of $19,000$17,000 at December 31, 20212022 which will begin to expire in 2028.2028. The Company has 0no capital loss carryforwards as of December 31, 2021.

2022.

Under the Internal Revenue Code and Wisconsin Statutes, the Company was permitted to deduct, for tax years beginning before 1988, an annual addition to a reserve for bad debts. This amount differs from the provision for loan losses recorded for financial accounting purposes. Under prior law, bad debt deductions for income tax purposes were included in taxable income of later years only if the bad debt reserves were used for purposes other than to absorb bad debt losses. Because the Company did not intend to use the reserve for purposes other than to absorb losses, no deferred income taxes were provided. Retained earnings at December 31, 20212022 include approximately $16.7 million for which no deferred Federal or state income taxes were provided.  Deferred income taxes have been provided on certain additions to the tax reserve for bad debts.

The Company and its subsidiaries file consolidated federal and combined state tax returns. One subsidiary also files separate state income tax returns in certain states.  The Company is no longer subject to state income tax examinations by certain state tax authorities for years before 2017 or subject to federal tax examinations for the years before 2018.2019. The years open to examination by state and local government authorities varies by jurisdiction.

- 88 -



14)

14)

Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

 December 31, 
 2021 2020 
 (In Thousands) 
Financial instruments whose contract amounts represent potential credit risk:    
Commitments to extend credit under first mortgage loans(1)
 $48,626  $23,891 
Commitments to extend credit under home equity lines of credit  11,990   13,653 
Unused portion of construction loans  50,303   74,173 
Unused portion of business lines of credit  17,916   19,207 
Standby letters of credit  1,379   1,296 

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Financial instruments whose contract amounts represent potential credit risk:

        

Commitments to extend credit under first mortgage loans (1)

 $61,223   48,626 

Commitments to extend credit under home equity lines of credit

  9,550   11,990 

Unused portion of construction loans

  48,530   50,303 

Unused portion of business lines of credit

  17,356   17,916 

Standby letters of credit

  1,516   1,379 

(1)(1)Excludes commitments to originate loans held for sale, which are discussed in Footnote 15 - Derivative Financial Instruments.


Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements of the Company. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counter-party. Collateral obtained generally consists of mortgages on the underlying real estate.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds mortgages on the underlying real estate as collateral supporting those commitments for which collateral is deemed necessary.

The Company has determined that there are 0no probable losses related to commitments to extend credit or the standby letters of credit as of December 31, 2021 2022 and 2020.


2021. Please see Note 3 - Loans Receivable for discussion on the allowance for credit losses - unfunded commitments.  

Residential mortgage loans sold to others are predominantly conventional residential first lien mortgages. The Company’s agreements to sell residential mortgage loans in the normal course of business usually require certain representations and warranties on the underlying loans sold related to credit information, loan documentation and collateral, which if subsequently are untrue or breached, could require the Company to repurchase certain loans affected. The Company has only been required to make insignificant repurchases as a result of breaches of these representations and warranties. The Company’s agreements to sell residential mortgage loans also contain limited recourse provisions. The recourse provisions are limited in that the recourse provision ends after certain payment criteria have been met. With respect to these loans, repurchase could be required if defined delinquency issues arose during the limited recourse period. Given that the underlying loans delivered to buyers are predominantly conventional first lien mortgages,  historical experience has resulted in insignificant losses and repurchase activity. The Company's reserve for losses related to these recourse provisions that is reported as a component of other liabilities on the Company's consolidated statement of financial condition totaled $2.1$2.0 million and $2.9$2.1 million as of December 31, 2022 and December 31, 2021 and December 31, 2020,, respectively.



Subsequently, the Seventh Circuit Court of Appeals issued a ruling in October 2018 vacating the District Court’s order enforcing the arbitration award, and remanded the case to the District Court. On April 25, 2019, the District Court held that Plaintiff’s claims must be resolved through single-plaintiff arbitration. As a result, it vacated the July 5, 2017 arbitration award in its entirety, and issued a revised judgement in Waterstone’s favor.

In May 2019, Herrington re-initiated her individual arbitration. The arbitrator issued a written award on February 18, 2020 in which he found Waterstone liable for damages, awarding Herrington $14,952 in damages on her claims. On May 6, 2020, the arbitrator issued an award that would allow Herrington to recover $1.1 million in attorney fees and costs.  As a result of that award, the Company recorded a loss reserve with respect to this matter for $1.1 million during the three months ended March 31, 2020.

Various Claimants v. Waterstone Mortgage Corporation

Subsequent to the aforementioned decision by the United States District Court for the Western District of Wisconsin, which ruled that claims brought forth under the Herrington class action lawsuit must be resolved through single-plaintiff arbitration, 95 of the prior claimants in the aforementioned class action lawsuit filed new demands in arbitration asserting similar claims (“the Arbitrations”). Waterstone answered the arbitration demands and denied the allegations.

Raeleen Johnson v. Waterstone

Subsequent to the aforementioned decision by the United States District Court for the Western District of Wisconsin vacating the prior collective award, on May 3, 2019, Raeleen Johnson and 38 other Loan Originators who were prior Claimants in the Herrington Arbitration also filed a claim in the Eastern District of Wisconsin, in the United States District Court for the Eastern District of Wisconsin, Johnson et al. v. Waterstone Mortgage Corporation. The Johnson action claimed that Waterstone Mortgage Corporation violated the FLSA by failing to pay loan officers minimum and overtime wages. They also alleged that Waterstone breached its contractual agreement regarding their compensation. The Johnson action was pleaded as a class and collective action, brought on behalf of Johnson and other Waterstone loan originators. Johnson did not move for certification of her claims, and in August 2020, the Court issued an order finding that since no motion for certification had been filed, the case would not proceed as a class action.  Ultimately, this case was limited to 30 plaintiffs.

Resolution of Claims

In September 2020, the parties reached a tentative agreement to resolve all of the above claims, including the Herrington individual arbitration and resulting $1.1million award, the Arbitrations, and the Raeleen Johnson action. The proposed settlement payment was $4.25 million in total, which fully resolved all of the alleged claims and all attorney fees and costs. The parties finalized the terms of the settlement in November 2020.  The global settlement was submitted to the arbitrator and approved in December 2020.  As a result, the Company recorded a loss reserve with respect to this matter for $4.25 million during the year ended and as of December 31, 2020.  The expense related to this reserve is reflected in Professional Fees in the Consolidated Statements of Operations.  The Company funded the settlement on February 5, 2021 and these matters are now closed.

15)

15)

Derivative Financial Instruments

Mortgage Banking Derivatives


In connection with its mortgage banking activities, the Company enters into derivative financial instruments as part of its strategy to manage its exposure to changes in interest rates.   Mortgage banking derivatives include interest rate lock commitments provided to customers to fund mortgage loans to be sold in the secondary market and forward commitments for the future delivery of such loans.  It is the Company’s practice to enter into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of future changes in interest rates on its commitments to fund the loans as well as on its portfolio of mortgage loans held-for-sale.  The Company’s mortgage banking derivatives have not been designated as being a hedge relationship.  These instruments are used to manage the Company’s exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements of ASC 815.  Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.  The Company does not use derivatives for speculative purposes.


Derivative Loan Commitments


Mortgage loan commitments qualify as derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding. The Company enters into commitments to fund residential mortgage loans at specified times in the future, with the intention that these loans will subsequently be sold in the secondary market. A mortgage loan commitment binds the Company to lend funds to a potential borrower at a specified interest rate and within a specified period of time, generally up to 60 days after inception of the rate lock.


Outstanding derivative loan commitments expose the Company to the risk that the price of the loans arising from exercise of the loan commitment might decline from inception of a rate lock to funding of the loan due to increases in mortgage interest rates. If interest rates increase, the value of these loan commitments decreases. Conversely, if interest rates decrease, the value of these loan commitments increases.


Forward Loan Sale Commitments


The Company utilizes both “mandatory delivery” and “best efforts” forward loan sale commitments to mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative loan commitments.


With a “mandatory delivery” contract, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. If the Company fails to deliver the number of mortgages necessary to fulfill the commitment by the specified date, it is obligated to pay a “pair-off” fee, based on then-current market prices, to the investor to compensate the investor for the shortfall.


With a “best efforts” contract, the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. Generally, the price the investor will pay the seller for an individual loan is specified prior to the loan being funded (e.g., on the same day the lender commits to lend funds to a potential borrower).


The Company expects that these forward loan sale commitments will experience changes in fair value opposite to the change in fair value of derivative loan commitments.


Interest Rate Swaps


The Company may offer derivative contracts to its customers in connection with their risk management needs. The Company manages the risk associated with these contracts by entering into an equal and offsetting derivative with a third-partythird-party dealer through back-to-back swaps. These derivatives generally work together as an economic interest rate hedge, but the Company does not designate them for hedge accounting treatment.  Consequently, changes in fair value of the corresponding derivative financial asset or liability are recorded as either a charge or credit to current earnings during the period in which the changes occurred. The fair value of the swaps is recorded as both an asset and a liability, in other assets and other liabilities on the Company's consolidated statement of financial condition, respectively, in equal amounts for these transactions.



The following tables presents the outstanding notional balances and fair values of outstanding derivative instruments:

December 31, 2022

    

Assets

 

Liabilities

 

Derivatives not designated as Hedging Instruments

 

Notional Amount

 

Balance Sheet Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

 
  

(Dollars in millions)

           

Forward commitments

 $296.0 

Prepaid expenses and Other assets

 $1.9 

Other liabilities

 $3.6 

Interest rate locks

  203.1 

Prepaid expenses and Other assets

  0.7 

Other liabilities

  - 

Interest rate swaps

  90.5 

Prepaid expenses and Other assets

  14.2 

Other liabilities

  14.2 

December 31, 2021

    

Assets

 

Liabilities

 

Derivatives not designated as Hedging Instruments

 

Notional Amount

 

Balance Sheet Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

 
  

(Dollars in millions)

           

Forward commitments

 $571.5 

Prepaid expenses and Other assets

 $1.3 

Other liabilities

 $- 

Interest rate locks

  345.2 

Prepaid expenses and Other assets

  3.1 

Other liabilities

  - 

Interest rate swaps

  105.2 

Prepaid expenses and Other assets

  1.6 

Other liabilities

  1.6 

- 90 -


December 31, 2021   Assets Liabilities 
Derivatives not designated as Hedging Instruments Notional Amount Balance Sheet Location Fair Value Balance Sheet Location Fair Value 
  (Dollars in millions) 
Forward commitments $571.5 Other assets $1.3 Other liabilities $0 
Interest rate locks  345.2 Other assets  3.1 Other liabilities  0 
Interest rate swaps  105.2 Other assets  1.6 Other liabilities  1.6 

December 31, 2020   Assets Liabilities 
Derivatives not designated as Hedging Instruments Notional Amount Balance Sheet Location Fair Value Balance Sheet Location Fair Value 
  (Dollars in millions) 
Forward commitments $779.9 Other assets $0 Other liabilities $5.1 
Interest rate locks  486.2 Other assets  11.1 Other liabilities  0 
Interest rate swaps  107.5 Other assets  3.9 Other liabilities  3.9 
- 90 -

In determining the fair value of its derivative loan commitments, the Company considers the value that would be generated when the loan arising from exercise of the loan commitment is sold in the secondary mortgage market. That value includes the price that the loan is expected to be sold for in the secondary mortgage market.  The fair value of these commitments is recorded on the consolidated statements of financial condition with the changes in fair value recorded as a component of mortgage banking income.


The significant unobservable input used in the fair value measurement of the Company's mortgage banking derivatives, including interest rate lock commitments, is the loan pull through rate. This represents the percentage of loans currently in a lock position which the Company estimates will ultimately close. Generally, the fair value of an interest rate lock commitment will be positively (negatively) impacted when the prevailing interest rate is lower (higher) than the interest rate lock commitment. Generally, an increase in the pull through rate will result in the fair value of the interest rate lock increasing when in a gain position, or decreasing when in a loss position. The pull through rate is largely dependent on the loan processing stage that a loan is currently in and the change in prevailing interest rates from the time of the rate lock. The pull through rate is computed using historical data and the ratio is periodically reviewed by the Company.


The back-to-back swaps mature in December 2029 to June 2037. Commercial borrower swaps are completed independently with each borrower and are not subject to master netting arrangements. As of December 31, 2022 and December 31, 2021 and December 31, 2020, 0, no back-to-back swaps were in default.  The Company pays fixed rates and receives floating rates based upon LIBOR on the swaps with dealer counterparties. Dealer counterparty swaps are subject to master netting agreements among the contracts within our Bank. NaNNo right of offset existed with dealer counterparty swaps as of December 31, 2022 and December 31, 2021 and December 31, 2020..  All changes in the fair value of these instruments are recorded in other non-interest income. The Company pledged no cash at December 31, 2022 and $1.9 million in cash at December 31, 2021 and $7.2 million in cash at December 31, 2020..


16)

16)

Fair Value Measurements

ASC Topic 820, “Fair Value Measurements and Disclosures” defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This accounting standard applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements. The standard also emphasizes that fair value (i.e., the price that would be received in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date), among other things, is based on exit price versus entry price, should include assumptions about risk such as nonperformance risk in liability fair values, and is a market-based measurement, not an entity-specific measurement. When considering the assumptions that market participants would use in pricing the asset or liability, this accounting standard establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).


The fair value hierarchy prioritizes inputs used to measure fair value into three broad levels.


Level 1 inputs - In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that we have the ability to access.

- 91 -


Level 2 inputs - Fair values determined by Level 2 inputs use inputs other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly.  Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets where there are few transactions and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.


Level 3 inputs - Level 3 inputs are unobservable inputs for the asset or liability and include situations where there is little, if any, market activity for the asset or liability.


In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety.  The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.


The following table presents information about our assets and liabilities recorded in our consolidated statement of financial position at their fair value on a recurring basis as of December 31, 2022 and December 31, 2021 and December 31, 2020,, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.

      

Fair Value Measurements Using

 
  

December 31, 2022

  

Level 1

  

Level 2

  

Level 3

 
  

(In Thousands)

 

Assets

                

Available for sale securities

                

Mortgage-backed securities

 $13,314  $-  $13,314  $- 

Collateralized mortgage obligations

                

Government sponsored enterprise issued

  124,765   -   124,765   - 

Private-label issued

  8,106   -   8,106   - 

Government sponsored enterprise bonds

  2,256   -   2,256   - 

Municipal securities

  36,934   -   36,934   - 

Other debt securities

  11,162   -   11,162   - 

Other securities

  51   -   51   - 

Loans held for sale

  131,188   -   131,188   - 

Mortgage banking derivative assets

  2,619   -   -   2,619 

Interest rate swap assets

  14,226   -   14,226   - 

Liabilities

                

Mortgage banking derivative liabilities

  3,613   -   -   3,613 

Interest rate swap liabilities

  14,226   -   14,226   - 

      

Fair Value Measurements Using

 
  

December 31, 2021

  

Level 1

  

Level 2

  

Level 3

 
  

(In Thousands)

 

Assets

                

Available for sale securities

                

Mortgage-backed securities

 $19,488  $-  $19,488  $- 

Collateralized mortgage obligations

                

Government sponsored enterprise issued

  99,302   -   99,302   - 

Private-label issued

  2,943   -   2,943   - 

Government sponsored enterprise bonds

  2,448   -   2,448   - 

Municipal securities

  43,494   -   43,494   - 

Other debt securities

  11,341   -   11,341   - 

Loans held for sale

  312,738   -   312,738   - 

Mortgage banking derivative assets

  4,369   -   -   4,369 

Interest rate swap assets

  1,578   -   1,578   - 

Liabilities

                

Mortgage banking derivative liabilities

  -   -   -   - 

Interest rate swap liabilities

  1,578   -   1,578   - 

- 92 -

     Fair Value Measurements Using 
  December 31, 2021  Level 1  Level 2  Level 3 
  (In Thousands) 
Assets            
Available for sale securities            
Mortgage-backed securities $19,488  $0  $19,488  $0 
Collateralized mortgage obligations                
Government sponsored enterprise issued  99,302   0   99,302   0 
Private-label issued  2,943   0   2,943   0 
Government sponsored enterprise bonds  2,448   0   2,448   0 
Municipal securities  43,494   0   43,494   0 
Other debt securities  11,341   0   11,341   0 
Loans held for sale  312,738   0   312,738   0 
Mortgage banking derivative assets  4,369   0   0   4,369 
Interest rate swap assets  1,578   0   1,578   0 
Liabilities                
Mortgage banking derivative liabilities  0   0   0   0 
Interest rate swap liabilities  1,578   0   1,578   0 

     Fair Value Measurements Using 
  December 31, 2020  Level 1  Level 2  Level 3 
  (In Thousands) 
Assets            
Available for sale securities            
Mortgage-backed securities $25,100  $0  $25,100  $0 
Collateralized mortgage obligations                
Government sponsored enterprise issued  63,284   0   63,284   0 
Private-label issued  3,665   0   3,665   0 
Government sponsored enterprise bonds  2,503   0   2,503   0 
Municipal securities  53,614   0   53,614   0 
Other debt securities  11,453   0   11,453   0 
Loans held for sale  402,003   0   402,003   0 
Mortgage banking derivative assets  11,057   0   0   11,057 
Interest rate swap assets  3,892   0   3,892   0 
Liabilities                
Mortgage banking derivative liabilities  5,140   0   0   5,140 
Interest rate swap liabilities  3,892   0   3,892   0 

The following summarizes the valuation techniques for assets and liabilities recorded in our consolidated statements of financial condition at their fair value on a recurring basis:

- 92 -


Available for sale securities – The Company's investment securities classified as available for sale include: mortgage-backed securities, collateralized mortgage obligations, government sponsored enterprise bonds, municipal securities and other debt securities. The fair values of mortgage-backed securities, collateralized mortgage obligations and government sponsored enterprise bonds are determined by a third party valuation source using observable market data utilizing a matrix or multi-dimensional relational pricing model. Standard inputs to these models include observable market data such as benchmark yields, reported trades, broker quotes, issuer spreads, benchmark securities, prepayment models and bid/offer market data. For securities with an early redemption feature, an option adjusted spread model is utilized to adjust the issuer spread. These model and matrix measurements are classified as Level 2 in the fair value hierarchy. The fair values of municipal and other debt securities are determined by a third party valuation source using observable market data utilizing a multi-dimensional relational pricing model. Standard inputs to this model include observable market data such as benchmark yields, reported trades, broker quotes, rating updates and issuer spreads. These model measurements are classified as Level 2 in the fair value hierarchy. The change in fair value is recorded through an adjustment to the statement of comprehensive income.


Loans held for sale – The Company carries loans held for sale at fair value under the fair value option model. Fair value is generally determined by estimating a gross premium or discount, which is derived from pricing currently observable in the secondary market, principally from observable prices for forward sale commitments. Loans held-for-sale are considered to be Level 2 in the fair value hierarchy of valuation techniques. The change in fair value is recorded through an adjustment to the statement of operations.


income.

Mortgage banking derivatives - Mortgage banking derivatives include interest rate lock commitments to originate residential loans held for sale to individual customers and forward commitments to sell residential mortgage loans to various investors. The Company utilizes a valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale, which includes applying a pull through rate based upon historical experience and the current interest rate environment and then multiplying by quoted investor prices. The Company also utilizes a valuation model to estimate the fair value of its forward commitments to sell residential loans, which includes matching specific terms and maturities of the forward commitments against applicable investor pricing available. While there are Level 2 and 3 inputs used in the valuation models, the Company has determined that one or more of the inputs significant in the valuation of both of the mortgage banking derivatives fall within Level 3 of the fair value hierarchy. The change in fair value is recorded through an adjustment to the statement of operations, within mortgage banking income.


Interest rate swap assets/liabilities - The Company offers loan level swaps to its customers and offsets its exposure from such contracts by entering into mirror image swaps with a financial institution / swap counterparty. The fair values of derivatives are based on valuation models using observable market data as of the measurement date.  Our derivatives are traded in an over-the-counter market where quoted market prices are not always available.  Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs.  The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position.  The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-partythird-party pricing services. Interest rate swap assets and liabilities are considered to be Level 2 in the fair value hierarchy of valuation techniques. The change in fair value is recorded through an adjustment to the statement of operations, within other income and other expense.


The table below presents reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3)3) during 20212022 and 2020.


  
Mortgage banking
derivatives, net
 
    
  (In Thousands) 
Balance at December 31, 2019
 $1,835 
     
Mortgage derivative gain, net  4,082 
Balance at December 31, 2020
  5,917 
     
Mortgage derivative loss, net  (1,548)
Balance at December 31, 2021
 $4,369 
2021.

  

Mortgage banking derivatives, net

 
  

(In Thousands)

 

Balance at December 31, 2020

 $5,917 
     

Mortgage derivative loss, net

  (1,548)

Balance at December 31, 2021

  4,369 
     

Mortgage derivative loss, net

  (5,363)

Mortgage derivative, net balance at the end of the period

 $(994)

There were no transfers in or out of Level 1,2 or 3 measurements during the periods.

- 93 -

Assets Recorded at Fair Value on a Non-recurring Basis


The following table presents information about our assets recorded in our consolidated statement of financial position at their fair value on a non-recurring basis as of December 31, 2022 and December 31, 2021 and December 31, 2020,, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.


   Fair Value Measurements Using 
 December 31, 2021 Level 1 Level 2 Level 3 
 (In Thousands) 
Real estate owned $148  $0  $0  $148 
Impaired mortgage servicing rights  0   0   0   0 

     Fair Value Measurements Using 
 December 31, 2020  Level 1  Level 2  Level 3 
 (In Thousands) 
Impaired loans, net (1) $185  $0  $0  $185 
Real estate owned  322   0   0   322 
Impaired mortgage servicing rights  189   0   0   189 

      

Fair Value Measurements Using

 
  

December 31, 2022

  

Level 1

  

Level 2

  

Level 3

 
  

(In Thousands)

 

Real estate owned

 $145  $-  $-  $145 

      

Fair Value Measurements Using

 
  

December 31, 2021

  

Level 1

  

Level 2

  

Level 3

 
  

(In Thousands)

 

Real estate owned

 $148  $-  $-  $148 

Impaired mortgage servicing rights

  -   -   -   - 

(1)(1) Represents collateral-dependent impaired loans, net, which are included in loans.


Loans – We do not record loans at fair value on a recurring basis.  On a non-recurring basis, loans determined to be impaired are analyzed to determine whether a collateral shortfall exists, and if such a shortfall exists, are recorded on our consolidated statements of financial condition at net realizable value of the underlying collateral.  Fair value is determined based on third party appraisals.  Appraised values are adjusted to consider disposition costs and also to take into consideration the age of the most recent appraisal.  Given the significance of the adjustments made to appraised values necessary to estimate the fair value of impaired loans, loans that have been deemed to be impaired are considered to be Level 3 in the fair value hierarchy of valuation techniques.  At December 31, 2021, 0 reserve was needed on the loans that were impaired. At December 31, 2020, loans determined to be impaired with an outstanding balance of $208,000 were carried net of specific reserves of $23,000 for a fair value of $185,000.  Impaired loans collateralized by assets which are valued in excess of the net investment in the loan do not require any specific reserves.

Real estate owned – On a non-recurring basis, real estate owned is recorded in our consolidated statements of financial condition at the lower of cost or fair value. Fair value is determined based on third party appraisals and, if less than the carrying value of the foreclosed loan, the carrying value of the real estate owned is adjusted to the fair value. Appraised values are adjusted to consider disposition costs and also to take into consideration the age of the most recent appraisal. Given the significance of the adjustments made to appraised values necessary to estimate the fair value of the properties, real estate owned is considered to be Level 3 in the fair value hierarchy of valuation techniques.  There were 0 writedowns during the years ended December 31, 2021 and 2020, respectively. At December 31, 2021 and December 31, 2020, real estate owned totaled $148,000 and $322,000, respectively.

Mortgage servicing rights -  The Company utilizes an independent valuation from a third party which uses a discounted cash flow model to estimate the fair value of mortgage servicing rights.  The model utilizes prepayment assumptions to project cash flows related to the mortgage servicing rights based upon the current interest rate environment, which is then discounted to estimate an expected fair value of the mortgage servicing rights. The model considers characteristics specific to the underlying mortgage portfolio, such as: contractually specified servicing fees, prepayment assumptions, delinquency rates, late charges and costs to service.  Given the significance of the unobservable inputs utilized in the estimation process, mortgage servicing rights are classified as Level 3 within the fair value hierarchy.  The Company records the mortgage servicing rights at the lower of amortized cost or fair value. For the purpose

- 94 -

- 94 -


For Level 3 assets and liabilities measured at fair value on a recurring and non-recurring basis, the significant unobservable inputs used in the fair value measurements were as follows:

 Fair Value at  Significant 
Significant Unobservable
Input Value
 
 December 31, 2021 
Valuation
Technique
Unobservable
Inputs
 
Minimum
Value
  
Maximum
Value
  
Weighted
Average
 
 (Dollars in Thousands) 
Mortgage banking derivatives $4,369 Pricing modelsPull through rate  26.0%  99.8%  88.2%
Real estate owned  148 Market approachDiscount rates applied to appraisals  34.8%  34.8%  34.8%
Mortgage servicing rights  0 Pricing modelsPrepayment rate  9.8%  43.4%  11.8%
         Discount rate  0.0%  12.0%  10.2%
         Cost to service $84.06  $839.53  $108.37 
                   
 December 31, 2020               
Mortgage banking derivatives  5,917 Pricing modelsPull through rate  5.0%  99.8%  88.2%
Impaired loans  185 Market approachDiscount rates applied to appraisals  15.0%  15.0%  15.0%
Real estate owned  322 Market approachDiscount rates applied to appraisals  34.8%  51.0%  44.6%
Mortgage servicing rights  7,075 Pricing modelsPrepayment rate  11.3%  37.9%  12.7%
         Discount rate  9.5%  14.0%  10.6%
         Cost to service $76.98  $475.26  $84.85 

  

Fair Value at

  

Significant

 

Significant Unobservable Input Value

 
  

December 31,

 

Valuation

Unobservable

 

Minimum

  

Maximum

  

Weighted

 
  

2022

 

Technique

Inputs

 

Value

  

Value

  

Average

 
  

(Dollars in Thousands)

 

Mortgage banking derivatives

 $(994)

Pricing models

Pull through rate

  20.6%  100.0%  89.2%

Real estate owned

  145 

Market approach

Discount rates applied to appraisals

  34.8%  34.8%  34.8%
                   
  

December 31, 2021

               

Mortgage banking derivatives

  4,369 

Pricing models

Pull through rate

  26.0%  99.8%  88.2%

Real estate owned

  148 

Market approach

Discount rates applied to appraisals

  34.8%  34.8%  34.8%

Mortgage servicing rights

  - 

Pricing models

Prepayment rate

  9.8%  43.4%  11.8%
      

Discount rate

  0.0%  12.0%  10.2%
      

Cost to service

 $84.06  $839.53   108.37 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Fair value information about financial instruments follows, whether or not recognized in the consolidated statements of financial condition, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments are excluded from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.


The carrying amounts and fair values of the Company’s financial instruments consist of the following at December 31, 2022 and December 31, 2021 and December 31, 2020::

  

December 31, 2022

  

December 31, 2021

 
  

Carrying

                  

Carrying

                 
  

amount

  

Fair Value

  

amount

  

Fair Value

 
      

Total

  

Level 1

  

Level 2

  

Level 3

      

Total

  

Level 1

  

Level 2

  

Level 3

 
  

(In Thousands)

 

Financial Assets

                                        

Cash and cash equivalents

 $46,642  $46,642  $46,642  $-  $-  $376,722  $376,722  $376,722  $-  $- 

Loans receivable

  1,510,178   1,403,429   -   -   1,403,429   1,205,785   1,210,854   -   -   1,210,854 

FHLB stock

  17,357   17,357   17,357   -   -   24,438   24,438   -   24,438   - 

Accrued interest receivable

  5,725   5,725   5,725   -   -   4,013   4,013   4,013   -   - 

Mortgage servicing rights

  3,444   5,001   -   -   5,001   1,555   1,808   -   -   1,808 
       -                                 

Financial Liabilities

                                        

Deposits

  1,199,012   1,194,559   556,741   637,818   -   1,233,386   1,233,478   606,723   626,755   - 

Advance payments by borrowers for taxes

  5,334   5,334   5,334   -   -   4,094   4,094   4,094   -   - 

Borrowings

  386,784   377,275   -   377,275   -   477,127   499,120   -   499,120   - 

Accrued interest payable

  1,358   1,358   1,358   -   -   959   959   959   -   - 

- 95 -
  December 31, 2021  December 31, 2020 
  Carrying amount  Fair Value  Carrying amount  Fair Value 
     Total  Level 1  Level 2  Level 3     Total  Level 1  Level 2  Level 3 
  (In Thousands)          
Financial Assets                              
Cash and cash equivalents $376,722  $376,722  $376,722  $0  $0  $94,767  $94,767  $94,767  $0  $0 
Securities available-for-sale  179,016   179,016   0   179,016   0   159,619   159,619   0   159,619   0 
Loans held for sale  312,738   312,738   0   312,738   0   402,003   402,003   0   402,003   0 
Loans receivable  1,205,785   1,210,854   0   0   1,210,854   1,375,137   1,374,898   0   0   1,374,898 
FHLB stock  24,438   24,438   0   24,438   0   26,720   26,720   0   26,720   0 
Accrued interest receivable  4,013   4,013   4,013   0   0   4,957   4,957   4,957   0   0 
Mortgage servicing rights  1,555   1,808   0   0   1,808   5,977   7,075   0   0   7,075 
Mortgage banking derivative assets  4,369   4,369   0   0   4,369   11,057   11,057   0   0   11,057 
Interest rate swap assets  1,578   1,578   0   1,578   0   3,892   3,892   0   3,892   0 
                                         
Financial Liabilities                                        
Deposits  1,233,386   1,233,478   606,723   626,755   0   1,184,870   1,186,062   483,542   702,520   0 
Advance payments by borrowers for taxes  4,094   4,094   4,094   0   0   3,522   3,522   3,522   0   0 
Borrowings  477,127   499,120   0   499,120   0   508,074   545,107   0   545,107   0 
Accrued interest payable  959   959   959   -   0   1,137   1,137   1,137   0   0 
Mortgage banking derivative liabilities  0   0   0   0   0   5,140   5,140   0   0   5,140 
Interest rate swap liabilities  1,578   1,578   0   1,578   0   3,892   3,892   0   3,892   0 
                                         

The following methods and assumptions were used by the Company in determining its fair value disclosures for financial instruments.


Cash and Cash Equivalents

The carrying amount reported in the consolidated statements of financial condition for cash and cash equivalents is a reasonable estimate of fair value. The commercial paper instruments with a maturity of less than 90 days also approximates its fair value with its carrying value.


Securities

The fair value of securities is determined by a third party valuation source using observable market data utilizing a matrix or multi-dimensional relational pricing model.  Standard inputs to these models include observable market data such as benchmark yields, reported trades, broker quotes, issuer spreads, benchmark securities and bid/offer market data.  For securities with an early redemption feature, an option adjusted spread model is utilized to adjust the issuer spread.  Prepayment models are used for mortgage related securities with prepayment features.


Loans Held for Sale

Fair value is estimated using the prices of the Company’s existing commitments to sell such loans and/or the quoted market price for commitments to sell similar loans.

Loans Receivable

The fair value estimation process for the loan portfolio uses an exit price concept and reflects discounts the Company believes are consistent with discounts in the market place. Fair values are estimated for portfolios of loans with similar characteristics. Loans are segregated by type such as one-one- to four-family,four-family, multi-family, home equity, construction and land, commercial real estate, commercial, and other consumer. The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar maturities. The fair value analysis also includes other assumptions to estimate fair value, intended to approximate those a market participant would use in an orderly transaction, with adjustments for discount rates, interest rates, liquidity, and credit spreads, as appropriate.

FHLB Stock

For FHLB stock, the carrying amount is the amount at which shares can be redeemed with the FHLB and is a reasonable estimate of fair value.

Deposits and Advance Payments by Borrowers for Taxes

The fair values for interest-bearing and noninterest-bearing negotiable order of withdrawal accounts, savings accounts, and money market accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates of similar remaining maturities to a schedule of aggregated expected monthly maturities of the outstanding certificates of deposit. The advance payments by borrowers for taxes are equal to their carrying amounts at the reporting date.

Borrowings

Fair values for borrowings are estimated using a discounted cash flow calculation that applies current interest rates to estimated future cash flows of the borrowings.


Accrued Interest Payable and Accrued Interest Receivable

For accrued interest payable and accrued interest receivable, the carrying amount is a reasonable estimate of fair value.



Commitments to Extend Credit and Standby Letters of Credit


Commitments to extend credit and standby letters of credit are generally not marketable. Furthermore, interest rates on any amounts drawn under such commitments would be generally established at market rates at the time of the draw. Fair values for the Company's commitments to extend credit and standby letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the counterparty's credit standing, and discounted cash flow analyses. The fair value of the Company's commitments to extend credit was not material at December 31, 2022 and December 31, 2021 and December 31, 2020. 

- 96 -


Mortgage Banking Derivative Assets and Liabilities


Mortgage banking derivatives include interest rate lock commitments to originate residential loans held for sale to individual customers and forward commitments to sell residential mortgage loans to various investors. The Company relies on a valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale, which includes applying a pull through rate based upon historical experience and the current interest rate environment, and then multiplying by quoted investor prices. The Company also relies on a valuation model to estimate the fair value of its forward commitments to sell residential loans, which includes matching specific terms and maturities of the forward commitments against applicable investor pricing available. On the Company's Consolidated Statements of Condition, instruments that have a positive fair value are included in prepaid expenses and other assets, and those instruments that have a negative fair value are included in other liabilities. 


Interest Rate Swap Assets and Liabilities


The carrying value and fair value of existing derivative financial instruments are based upon independent valuation models, which use widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative contract. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities.


17)

17)

Earnings Per Share

Earnings per share are computed using the two-classtwo-class method. Basic earnings per share is computed by dividing net income allocated to common shares by the weighted average number of common shares outstanding during the applicable period. Diluted earnings per share is computed by dividing net income by the weighted average number of common shares outstanding adjusted for the dilutive effect of all potential common shares.


There were 128,000, 70,000,, 125,000, and 118,000125,000 antidilutive shares of common stock (where the exercise price exceeds the average price of common stock for the period) for the years ended December 31, 20212022, 20202021, and 20192020, respectively.


Presented below are the calculations for basic and diluted earnings per share:

  

For the year ended December 31,

 
  

2022

  

2021

  

2020

 
  

(In Thousands, except for per share amounts)

 

Net income

 $19,487  $70,791  $81,145 
             

Weighted average shares outstanding

  21,884   23,741   24,464 

Effect of dilutive potential common shares

  126   190   143 

Diluted weighted average shares outstanding

 $22,010  $23,931  $24,607 
             

Basic income per share

 $0.89  $2.98  $3.32 

Diluted income per share

 $0.89  $2.96  $3.30 

- 97 -

 
   For the year ended December 31, 
  2021  2020  2019 
  (In Thousands, except per share amounts) 
Net income $70,791  $81,145  $35,903 
             
Weighted average shares outstanding  23,741   24,464   26,021 
Effect of dilutive potential common shares  190   143   226 
Diluted weighted average shares outstanding $23,931  $24,607  $26,247 
             
Basic income per share $2.98  $3.32  $1.38 
Diluted income per share $2.96  $3.30  $1.37 

- 97 -


18)

18)

Condensed Parent Company Only Statements

Statements of Financial Condition


  December 31, 
  2021  2020 
  (In Thousands) 
Assets      
Cash and cash equivalents $71,158  $44,386 
Investment in subsidiaries  378,247   373,665 
Other assets  892   304 
Total Assets $450,297  $418,355 
         
Liabilities and shareholders' equity        
Liabilities:        
Other liabilities $17,524  $5,237 
Shareholders' equity        
Preferred Stock (par value $0.01 per share), Authorized - 50,000,000 shares in 2021 and 2020, 0 shares issued
  0   0 
Common stock (par value $0.01 per share), Authorized - 100,000,000 shares in 2021 and in 2020, Issued - 24,795,124 in 2021 and 25,087,976 in 2020, Outstanding -  24,795,124 in 2021 and 25,087,976 in 2020
  248   251 
Additional paid-in-capital  174,505   180,684 
Retained earnings  273,398   245,287 
Unearned ESOP shares  (14,243)  (15,430)
Accumulated other comprehensive (loss) gain (net of taxes)  (1,135)  2,326 
Total shareholders' equity  432,773   413,118 
Total liabilities and shareholders' equity $450,297  $418,355 

  

December 31,

 
  

2022

  

2021

 
  

(In Thousands)

 

Assets

        

Cash and cash equivalents

 $51,767  $71,158 

Investment in subsidiaries

  323,010   378,247 

Other assets

  238   892 

Total Assets

 $375,015  $450,297 
         

Liabilities and shareholders' equity

        

Liabilities:

        

Other liabilities

  4,529   17,524 

Shareholders' equity

        

Preferred Stock (par value $.01 per share), Authorized - 50,000,000 shares in 2022 and 2021, no shares issued

  -   - 

Common stock (par value $.01 per share) Authorized - 100,000,000 shares at December 31, 2022 and at December 31, 2021, Issued and Outstanding - 22,174,225 at December 31, 2022 and 24,795,124 at December 31, 2021

  222   248 

Additional paid-in-capital

  128,550   174,505 

Retained earnings

  274,246   273,398 

Unearned ESOP shares

  (13,056)  (14,243)

Accumulated other comprehensive loss, net of taxes

  (19,476)  (1,135)

Total shareholders' equity

  370,486   432,773 

Total liabilities and shareholders' equity

 $375,015  $450,297 

Statements of Operations

  

For the year ended December 31,

 
  

2022

  

2021

  

2020

 
  

(In Thousands)

 
             

Interest income

 $607  $549  $688 

Equity in income of subsidiaries

  19,507   70,862   81,122 

Total income

  20,114   71,411   81,810 
             

Professional fees

 $30   38   47 

Other expense

  603   604   610 

Total expense

  633   642   657 

Income (loss) before income tax expense

  19,481   70,769   81,153 

Income tax (benefit) expense

  (6)  (22)  8 

Net income

 $19,487  $70,791  $81,145 

- 98 -

  For the year ended December 31, 
  2021  2020  2019 
  (In Thousands) 
          
Interest income $549  $688  $793 
Equity in income of subsidiaries (distributed and undistributed)  70,862   81,122   35,784 
Total income  71,411   81,810   36,577 
             
Professional fees  38   47   58 
Other expense  604   610   577 
Total expense  642   657   635 
             
Income before income tax expense  70,769   81,153   35,942 
             
Income tax (benefit) expense  (22)  8   39 
Net income $70,791  $81,145  $35,903 

Statements of Cash Flows

  

For the year ended December 31,

 
  

2022

  

2021

  

2020

 
  

(In Thousands)

 

Cash flows from operating activities

            

Net income (loss)

 $19,487  $70,791  $81,145 

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

            

Amortization of unearned ESOP

  1,889   2,129   1,676 

Stock based compensation

  583   745   716 

Deferred income taxes

  -   1   - 

Equity in (earnings) loss of subsidiaries

  (19,507)  (70,862)  (81,122)

Change in other assets and liabilities

  89   (1,339)  (853)

Net cash provided by operating activities

  2,541   1,465   1,562 
             

Net cash used in investing activities

  -   -   - 
             

Dividends received from subsidiary

  55,594   63,564   52,152 

Cash Dividends on Common Stock

  (30,260)  (30,388)  (31,520)

Proceeds from stock option exercises

  564   2,307   3,704 

Purchase of common stock returned to authorized but unissued

  (47,830)  (10,176)  (36,242)

Net cash provided by (used in) financing activities

  (21,932)  25,307   (11,906)

Net increase (decrease) in cash

  (19,391)  26,772   (10,344)

Cash and cash equivalents at beginning of year

  71,158   44,386   54,730 

Cash and cash equivalents at end of year

 $51,767  $71,158  $44,386 


  For the year ended December 31, 
  2021  2020  2019 
  (In Thousands) 
Cash flows from operating activities         
Net income $70,791  $81,145  $35,903 
Adjustments to reconcile net income to net cash provided by operating activities:            
Amortization of unearned ESOP  2,129   1,676   1,805 
Stock based compensation  745   716   1,067 
Deferred income taxes  1   0   0 
Equity in earnings of subsidiaries  (70,862)  (81,122)  (35,784)
Change in other assets and liabilities  (1,339)  (853)  1,235 
Net cash provided by operating activities  1,465   1,562   4,226 
             
Net cash used in investing activities  0   0   0 
             
Dividends received from subsidiary  63,564   52,152   78,456 
Cash dividends on common stock  (30,388)  (31,520)  (25,960)
Proceeds from stock option exercises  2,307   3,704   659 
Purchase of common stock returned to authorized but unissued  (10,176)  (36,242)  (22,767)
Net cash provided by (used in) financing activities  25,307   (11,906)  30,388 
Net increase (decrease) in cash  26,772   (10,344)  34,614 
Cash and cash equivalents at beginning of year  44,386   54,730   20,116 
Cash and cash equivalents at end of year $71,158  $44,386  $54,730 

19)

19)

Segment Reporting

Selected financial and descriptive information is required to be provided about reportable operating segments, considering a "management approach" concept as the basis for identifying reportable segments. The management approach is based on the way that management organizes the segments within the enterprise for making operating decisions, allocating resources, and assessing performance. Consequently, the segments are evident from the structure of the enterprise's internal organization, focusing on financial information that an enterprise's chief operating decision-makers use to make decisions about the enterprise's operating matters.


The Company has determined that it has 2two reportable segments: community banking and mortgage banking. The Company's operating segments are presented based on its management structure and management accounting practices. The structure and practices are specific to the Company and therefore, the financial results of the Company's business segments are not necessarily comparable with similar information for other financial institutions.


Community Banking


The Community Banking segment provides consumer and business banking products and services to customers primarily within Southeastern Wisconsin.  Within this segment, the following products and services are provided:  (1)(1) lending solutions such as residential mortgages, home equity loans and lines of credit, personal and installment loans, real estate financing, business loans, and business lines of credit; (2)(2) deposit and transactional solutions such as checking, credit, debit and pre-paid cards, online banking and bill pay, and money transfer services; (3)(3) investable funds solutions such as savings, money market deposit accounts, IRA accounts, certificates of deposit, and (4)(4) fixed and variable annuities, insurance as well as trust and investment management accounts.


Consumer products include loan and deposit products: mortgage, home equity loans and lines, personal term loans, demand deposit accounts, interest bearing transaction accounts and time deposits. Consumer products also include personal investment services. Business banking products include secured and unsecured lines and term loans for working capital, inventory and general corporate use, commercial real estate construction loans, demand deposit accounts, interest bearing transaction accounts and time deposits.


Mortgage Banking


The Mortgage Banking segment provides residential mortgage loans for the primary purpose of sale in the secondary market. Mortgage banking products and services are provided by offices in 2326 states with the ability to lend in 48 states.

- 99 -


  As of or for the Year ended December 31, 2021 
  
Community
Banking
  
Mortgage
Banking
  
Holding
Company and
Other
  Consolidated 
  (in thousands) 
Net interest income (loss) $56,051  $(652) $116  $55,515 
Provision (credit) for loan losses  (4,100)  110   0   (3,990)
Net interest income (loss) after provision (credit) for loan losses  60,151   (762)  116   59,505 
                 
Noninterest income  6,058   197,573   (436)  203,195 
                 
Noninterest expenses:                
Compensation, payroll taxes, and other employee benefits  20,294   115,279   (458)  135,115 
Occupancy, office furniture, and equipment  3,781   5,831   0   9,612 
Advertising  980   2,548   0   3,528 
Data processing  2,039   1,889   22   3,950 
Communications  427   882   0   1,309 
Professional fees  673   564   38   1,275 
Real estate owned  3   0   0   3 
Loan processing expense  0   4,610   0   4,610 
Other  1,974   9,074   144   11,192 
Total noninterest expenses  30,171   140,677   (254)  170,594 
Income before income taxes  36,038   56,134   (66)  92,106 
Income taxes  7,696   13,641   (22)  21,315 
Net income $28,342  $42,493  $(44) $70,791 
                 
Total Assets $2,162,360  $365,590  $(312,092) $2,215,858 

  As of or for the Year ended December 31, 2020 
  
Community
Banking
  
Mortgage
Banking
  
Holding
Company and
Other
  Consolidated 
  (in thousands) 
Net interest income (loss) $54,616  $(1,171) $55  $53,500 
Provision for loan losses  6,075   265   0   6,340 
Net interest income (loss) after provision for loan losses  48,541   (1,436)  55   47,160 
                 
Noninterest income  8,723   236,659   (1,365)  244,017 
                 
Noninterest expenses:                
Compensation, payroll taxes, and other employee benefits  20,233   119,432   (619)  139,046 
Occupancy, office furniture and equipment  3,688   6,535   0   10,223 
Advertising  1,041   2,650   0   3,691 
Data processing  2,284   1,636   21   3,941 
Communications  411   918   0   1,329 
Professional fees  695   7,376   47   8,118 
Real estate owned  (8)  0   0   (8)
Loan processing expense  0   4,646   0   4,646 
Other  2,507   10,345   (777)  12,075 
Total noninterest expenses  30,851   153,538   (1,328)  183,061 
Income before income taxes  26,413   81,685   18   108,116 
Income taxes  5,219   21,744   8   26,971 
Net income $21,194  $59,941  $10  $81,145 
                 
Total Assets $2,116,560  $456,076  $(388,049) $2,184,587 
- 100 -


  As of or for the Year ended December 31, 2019 
  
Community
Banking
  
Mortgage
Banking
  
Holding
Company and
Other
  Consolidated 
  (in thousands) 
             
Net interest income (loss) $54,019  $(1,910) $88  $52,197 
Provision (credit) for loan losses  (1,050)  150   0   (900)
Net interest income (loss) after provision (credit) for loan losses  55,069   (2,060)  88   53,097 
                 
Noninterest income  5,020   126,910   (1,180)  130,750 
                 
Noninterest expenses:                
Compensation, payroll taxes, and other employee benefits  18,195   84,230   (707)  101,718 
Occupancy, office furniture and equipment  3,752   6,854   0   10,606 
Advertising  920   2,965   0   3,885 
Data processing  2,121   1,493   16   3,630 
Communications  358   1,001   0   1,359 
Professional fees  813   2,734   58   3,605 
Real estate owned  (176)  30   0   (146)
Loan processing expense  0   3,288   0   3,288 
Other  2,205   6,741   (618)  8,328 
Total noninterest expenses  28,188   109,336   (1,251)  136,273 
Income before income taxes  31,901   15,514   159   47,574 
Income taxes  7,296   4,336   39   11,671 
Net income $24,605  $11,178  $120  $35,903 
                 
Total Assets $1,955,999  $258,928  $(218,580) $1,996,347 

20)Leases

 
  

As of or for the Year ended December 31, 2022

 
  

Community Banking

  

Mortgage Banking

  

Holding Company and Other

  

Consolidated

 
  

(In Thousands)

 
                 

Net interest income

 $56,606  $157  $191  $56,954 

Provision for credit losses (1)

  677   291   -   968 

Net interest income after provision for credit losses

  55,929   (134)  191   55,986 
                 

Noninterest income

  5,221   104,101   (3,767)  105,555 
                 

Noninterest expenses:

                

Compensation, payroll taxes, and other employee benefits

  19,013   81,010   (458)  99,565 

Occupancy, office furniture and equipment

  3,645   5,061   -   8,706 

Advertising

  887   3,089   -   3,976 

Data processing

  2,229   2,234   7   4,470 

Communications

  357   832   -   1,189 

Professional fees

  508   1,278   29   1,815 

Real estate owned

  19   -   -   19 

Loan processing expense

  -   4,744   -   4,744 

Other

  5,551   10,197   (3,170)  12,578 

Total noninterest expenses

  32,209   108,445   (3,592)  137,062 

Income (loss) before income taxes (benefit)

  28,941   (4,478)  16   24,479 

Income taxes (benefit)

  6,116   (1,117)  (7)  4,992 

Net income (loss)

 $22,825  $(3,361) $23  $19,487 
                 

Total Assets

 $2,009,727  $198,625  $(176,680) $2,031,672 

(1) The Company has entered into operating lease agreements for 6adopted ASU 2016-13 as of its community banking branch locations, allJanuary 1, 2022. The prior year amounts presented are calculated under the prior accounting standard. 

  

As of or for the Year ended December 31, 2021

 
  

Community Banking

  

Mortgage Banking

  

Holding Company and Other

  

Consolidated

 
  

(In Thousands)

 
                 

Net interest income

 $56,051  $(652) $116  $55,515 

Provision (credit) for loan losses

  (4,100)  110   -   (3,990)

Net interest income after provision (credit) for loan losses

  60,151   (762)  116   59,505 
                 

Noninterest income

  6,058   197,573   (436)  203,195 
                 

Noninterest expenses:

                

Compensation, payroll taxes, and other employee benefits

  20,294   115,279   (458)  135,115 

Occupancy, office furniture and equipment

  3,781   5,831   -   9,612 

Advertising

  980   2,548   -   3,528 

Data processing

  2,039   1,889   22   3,950 

Communications

  427   882   -   1,309 

Professional fees

  673   564   38   1,275 

Real estate owned

  3   -   -   3 

Loan processing expense

  -   4,610   -   4,610 

Other

  1,974   9,074   144   11,192 

Total noninterest expenses

  30,171   140,677   (254)  170,594 

Income before income taxes (benefit)

  36,038   56,134   (66)  92,106 

Income taxes (benefit)

  7,696   13,641   (22)  21,315 

Net income

 $28,342  $42,493  $(44) $70,791 
                 

Total Assets

 $2,162,360  $365,590  $(312,092) $2,215,858 

- 100 -

 
  

As of or for the Year ended December 31, 2020

 
  

Community Banking

  

Mortgage Banking

  

Holding Company and Other

  

Consolidated

 
  

(In Thousands)

 
                 

Net interest income

 $54,616  $(1,171) $55  $53,500 

Provision for loan losses

  6,075   265   -   6,340 

Net interest income after provision for loan losses

  48,541   (1,436)  55   47,160 
                 

Noninterest income

  8,723   236,659   (1,365)  244,017 
                 

Noninterest expenses:

                

Compensation, payroll taxes, and other employee benefits

  20,233   119,432   (619)  139,046 

Occupancy, office furniture and equipment

  3,688   6,535   -   10,223 

Advertising

  1,041   2,650   -   3,691 

Data processing

  2,284   1,636   21   3,941 

Communications

  411   918   -   1,329 

Professional fees

  695   7,376   47   8,118 

Real estate owned

  (8)  -   -   (8)

Loan processing expense

  -   4,646   -   4,646 

Other

  2,507   10,345   (777)  12,075 

Total noninterest expenses

  30,851   153,538   (1,328)  183,061 

Income before income taxes

  26,413   81,685   18   108,116 

Income taxes

  5,219   21,744   8   26,971 

Net income

 $21,194  $59,941  $10  $81,145 
                 

Total Assets

 $2,116,560  $456,076  $(388,049) $2,184,587 

- 101 -




 
Year ended
December 31,
 
  2021  2020 
  (In Thousands) 
Operating lease cost $3,000  $3,158 
Variable cost  494   487 
Short-term lease cost  517   737 
Total $4,011  $4,382 
At December 31, 2021, the Company had leases that had not yet commenced, but will create approximately $449,000 of additional lease liabilities and right-of-use assets for the Company in the first quarter of 2022.

The table below summarizes other information related to our operating leases:

 
Year ended
December 31,
 
  2021  2020 
  (Dollars in Millions)    
Cash paid for amounts included in the measurement of lease liabilities      
Operating cash flows from operating leases $3.3   3.5 
Initial recognition of right-of-use asset  1.5   1.0 
Initial recognition of lease liabilities  1.5   1.0 
Weighted average remaining lease term - operating leases, in years  2.66   3.51 
Weighted average discount rate - operating leases  5.1%  5.5%
As of December 31, 2021, lease liability information for the Company is summarized in the following table.

Maturity analysis Operating leases 
  (In Thousands) 
One year or less $2,520 
More than one year through two years  1,987 
More than two years through three years  1,197 
More than three years through four years  579 
More than four years through five years  90 
More than five years  711 
Total lease payments  7,084 
Present value discount  (819)
Lease Liability $6,265 

- 102 -



Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None


Item 9A.Controls and Procedures


Disclosure Controls and Procedures:The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report.  Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.


As of December 31, 2021,2022, management assessed the effectiveness of the Company’s internal control over financial reporting based on criteria for effective internal control over financial reporting established in “Internal Control—Integrated Framework,” issued by the Committee of Sponsoring Organization of the Treadway Commission (COSO) in 2013. Based on this assessment, management has determined that the Company’s internal control over financial reporting as of December 31, 20212022 is effective.

CliftonLarsonAllen LLP the Company’s registered public accounting firm, has audited the Company’s internal control over financial reporting as of December 31, 2021.2022.  The audit report by CliftonLarsonAllen LLP is located in Item 8 of this report.


There were no changes in the Company’s internal controls over financial reporting (as defined in Rule 13a - 15(f) under the Exchange Act) that occurred during the year ended December 31, 2021,2022, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.  There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation or material weaknesses in such internal controls requiring corrective actions.

- 103 -



Item 9B.Other Information

None


Item 9C.Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

None

- 102 -


Part III


Item 10.Directors, Executive Officers and Corporate Governance


The information in the Company’s definitive Proxy Statement, prepared for the 2022 Annual Meeting of Shareholders, which contains information concerning directors of the Company under the caption “Proposal 1 - Election of Directors” and compliance with Section 16 reporting requirements under the caption “Delinquent Section 16(a) Reports” and information concerning corporate governance under the caption “Other Board and Corporate Governance Matters” and "Board Meetings and Committees," is incorporated herein by reference.


Executive Officers of the Registrant


The table below sets forth certain information regarding the persons who have been determined, by our board of directors, to be executive officers of the Company. The executive officers of the Company are elected annually and hold office until their respective successors have been elected or until death, resignation, retirement or removal by the Board of directors.

Name and Age

 

Offices and Positions with Waterstone Financial and Subsidiaries*

 

Executive

Officer

Since

Douglas S. Gordon, 6465

 

Chief Executive Officer and President of Waterstone Financial and of WaterStone Bank

 

2005

William F. Bruss, 5253

 

General Counsel, Executive Vice President and Secretary of Waterstone Financial and of WaterStone Bank

 

2005

Mark R. Gerke, 4748

 

Chief Financial Officer and Executive Vice President of Waterstone Financial and of WaterStone Bank

 

2016

Jeff McGuiness,, 56

57

 

Chief Executive Officer and President of Waterstone Mortgage Corporation

 

2020

Julie A. Glynn, 5859

 

Senior Vice President and Director of Retail Banking of WaterStone Bank

 

2018

*


*

Excluding directorships and excluding positions with Bank subsidiary that do not constitute a substantial part of the officers’ duties.


Item 11.Executive Compensation


The information in the Company’s definitive Proxy Statement, prepared for the 2022 Annual Meeting of Shareholders, which contains information concerning this item under the captions “Executive Compensation,” “Director Compensation,” “Compensation Committee Interlocks and Insider Participation,” “Compensation Discussion and Analysis,” and “Compensation Committee Report,” is incorporated herein by reference.


Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters


The information in the Company’s definitive Proxy Statement, prepared for the 2022 Annual Meeting of Shareholders, which contains information concerning this item under the caption “Beneficial Ownership of Common Stock,” is incorporated herein by reference.


Compensation Plans


Set forth below is information as of December 31, 20212022 regarding equity compensation plans that have been approved by shareholders.  The Company has no equity based benefit plans, other than its employee stock ownership plan, that were not approved by shareholders.


Plan Number of shares to be issued upon exercise of outstanding options and rights  Weighted average option exercise price  Number of securities remaining available for issuance under plan 
2020 Omnibus Incentive Plan  88,722
(1) 
 $16.61   1,161,278 
__________

Plan

 

Number of shares to be issued upon exercise of outstanding options and rights

  

Weighted average option exercise price

  

Number of securities remaining available for issuance under plan

 

2020 Omnibus Incentive Plan

  126,099(1) $12.72   1,122,613 


(1)

Consists of 60,00081,000 shares reserved for grants of stock options and 28,72245,099 shares reserved for grants of restricted stock.  On December 31, 2021, 60,0002022, 81,000 options were outstanding with a weighted average exercise price of $19.25$19.80 of which 4,00013,000 were exercisable as of that date.

- 104103 -



Item 13.Certain Relationships and Related Transactions, and Director Independence


The information in the Company’s definitive Proxy Statement, prepared for the 20222023 Annual Meeting of Shareholders, which contains information concerning this item under the captions “Transactions with Certain Related Parties,” and “Board Meetings and Committees,” is incorporated herein by reference.


Item 14.Principal Accountant Fees and Services


The information in the Company’s definitive Proxy Statement, prepared for the 20222023 Annual Meeting of Shareholders, which contains information concerning this item under the caption “Ratification of the Appointment of Our Independent Registered Public Accounting Firm,” is incorporated herein by reference.



Part IV


Item 15.Exhibits and Financial Statement Schedules


(a)

Documents filed as part of the Report:

1. and 2. Financial Statements and Financial Statement Schedules.

1. and 2. Financial Statements and Financial Statement Schedules.

The following consolidated financial statements of Waterstone Financial, Inc. and subsidiaries are filed as part of this report under Item 8, “Financial Statements and Supplementary Data”:


Report of CliftonLarsonAllen LLP, Independent Registered Public Accounting Firm, on consolidated financial statements. (PCAOB ID 655)


655)

Report of RSM US LLP, Independent Registered Public Accounting Firm, on consolidated financial statements. (PCAOB ID 49)


49)

Consolidated Statements of Financial Condition – December 31, 20212022 and 2020.


2021.

Consolidated Statements of Operations – Years ended December 31, 2022, 2021 2020 and 2019.


2020.

Consolidated Statements of Comprehensive Income  – Years ended December 31, 2022, 2021 2020 and 2019.


2020.

Consolidated Statements of Changes in Shareholders’ Equity – Years ended December 31, 2022, 2021 2020 and 2019.


2020.

Consolidated Statements of Cash Flows – Years ended December 31, 2022, 2021 2020 and 2019.


2020.

Notes to Consolidated Financial Statements.

All schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable, and therefore have been omitted.


(b). Exhibits.  See Exhibit Index following the signature page of this report, which is incorporated herein by reference.  Each management contract or compensatory plan or arrangement required to be filed as an exhibit to this report is identified in the Exhibit Index by an asterisk following its exhibit number.

Item 16.Form 10-K Summary


Not applicable.

- 105104 -

WATERSTONE FINANCIAL, INC

(Waterstone Financial”Financial or the “Company”Company)

Commission File No. 000-51507


EXHIBIT INDEX

TO

2021

2022 REPORT ON FORM 10-K


The following exhibits are filed with, or incorporated by reference in, this Annual Report on Form 10-K for the year ended December 31, 2021:


2022:

Exhibit

Description

Filed Herewith

   

3.1

 
   

3.2

 
   

4.1

 
   

4.2

 
   

10.1

 
   

10.2

 
   

10.3

 
   

10.4

 
   

21.1

X

   

23.1

X

   

23.2

X

   

24.1

 
   

31.1

X

   

31.2

X

   

32.1

X

   

32.2

X

   

XML

XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

X

   

EX-101.SCH

Inline XBRL Taxonomy Extension Schema

X

   

EX-101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase

X

   

EX-101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase

X

   

EX-101.LAB

Inline XBRL Taxonomy Label Linkbase

X

   

EX-101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase

X

   

EX-104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

X

† Management compensation contract or agreement

- 106105 -



(1) Incorporated by reference to the registration Statement on Form S-1 filed by Wauwatosa Holdings, Inc. (the predecessor corporation to Waterstone Financial, Inc., a federal corporation) (Commission file no. 333-125715), filed with the U.S. Securities and Exchange Commission on June 10, 2005.

(2) Incorporated by reference to the registration Statement on Form S-1 (Registration No. 333-189160), initially filed with the U.S. Securities and Exchange Commission on June 7, 2013.

(3) Incorporated by reference to Exhibit 10.1 to Report on Form 8-K filed with the U.S. Securities and Exchange Commission on October 24, 2014 (File No. 001-36271).

(4) Incorporated by reference to Exhibit 10.1 to Report on Form 8-K filed with the U.S. Securities and Exchange Commission on March 25, 2019 (File No. 001-36271).

(5) Incorporated by reference to Exhibit 4.2 to Report on Form 10-K filed with the U.S. Securities and Exchange Commission on March 13, 2020 (File No. 001-36271).

(6) Incorporated by reference to Exhibit 21.1 to Report on Form 10-K filed with the U.S. Securities and Exchange Commission on March 13, 2020 (File No. 001-36271).

(7) Incorporated by reference to Appendix A to the Definitive Proxy Statement for the 2020 Annual Meeting of Shareholders filed by Waterstone Financial, Inc.  (Commission file no. 001-36271), filed with the U.S. Securities and Exchange Commission on April 9, 2020.

(8) Incorporated by reference to Exhibit 10.1 to Report on Form 8-K filed with the U.S. Securities and Exchange Commission on November 3, 2020 (File No. 001-36271).


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  

WATERSTONE FINANCIAL, INC.

February 28, 20222023

  
   
 

By:

/s/ Douglas S. Gordon

  

Douglas S. Gordon

  

Chief Executive Officer


- 107106 -



POWER OF ATTORNEY


Each person whose signature appears below hereby authorizes Douglas S. Gordon or Mark R. Gerke, or any of them, as attorneys-in-fact with full power of substitution, to execute in the name and on behalf of such person, individually, and in each capacity stated below or otherwise, and to file, any and all amendments to this report.


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated.*


Signature and Title


/s/ Douglas S. Gordon

 

/s/ Patrick S. Lawton

Douglas S. Gordon,

 

Patrick S. Lawton, Chairman andDirector

Chief Executive Officer and Director

  

(Principal Executive Officer)

  
   

/s/ Mark R. Gerke

 

/s/ Ellen S. Bartel

Mark R. Gerke

 

Ellen S. Bartel, Director

Chief Financial Officer

  

(Principal Financial & Accounting Officer)

  
  

/s/ Thomas E. DalumMichael L. Hansen

  
Thomas E Dalum,

Michael L. Hansen, Director

   
   
  

/s/ Michael L. HansenKristine A. Rappé

  
Michael L. Hansen,

Kristine A. Rappé, Director

   
   
  

/s/ Kristine A. RappéStephen J. Schmidt

  
Kristine A. Rappé,

Stephen J. Schmidt, Director

   
   
  

/s/ Stephen J. SchmidtDerek L. Tyus

  
Stephen J. Schmidt, Director
/s/ Derek L. Tyus

Derek L. Tyus, Director



*Each of the above signatures is affixed as of February 28, 2022.2023.

- 107 -
- 108 -