UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31 2019, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to ________
Commission file number: 001-36492
AGEAGLE AERIAL SYSTEMS INC.
(Exact name of registrant as specified in its charter)
Nevada | 88-0422242 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code:(316) 202-2076(620)325-6363
Securities registered pursuant to Section 12(b) of the Act:
Title of | Trading Symbol(s) | Name of | ||
Common Stock, par value $0.001 per share | UAVS | NYSE American LLC |
Securities registered pursuant to Section 12(g) of the Act: None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ ☒ No ☒☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “emerging growth company” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Emerging growth company ☐ Smaller reporting company
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accountingaccounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold as of the last business day of the registrant’s most recently completed second fiscal quarter was $4,732,318.$386,867,106.
As of April 13, 2020,12, 2022, there were 16,774,394 shares of Common Stock, par value $0.001 per share, issued and outstanding.
AGEAGLE AERIAL SYSTEMS INC.
3
This report may contain forward-looking statements within the meaning of the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, or the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to our management and involve risks and uncertainties. Forward-looking statements include statements regarding our plans, strategies, objectives, expectations and intentions, which are subject to change at any time at our discretion. Forward-looking statements include our assessment, from time to time of our competitive position, the industry environment, potential growth opportunities, the effects of regulation and events outside of our control, such as natural disasters, wars or health epidemics. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “will,” “would” or similar expressions.
Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. We discuss many of these risks in greater detail in “Risk Factors.” Given these uncertainties, you should not place undue reliance on these forward-looking statements. Also, forward-looking statements represent our management’s beliefs and assumptions only as of the date of this report. You should read this report and the documents that we reference in this report and have filed as exhibits to the report completely and with the understanding that our actual future results may be materially different from what we expect. Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
ITEM 1. | BUSINESS |
Overview
AgEagleAgEagle™ Aerial Systems Inc. (“AgEagle” or “the Company”the “Company”) designs, produces, through its wholly-owned subsidiaries, is actively engaged in designing and supports technologically-advanced small, unmanned aerial vehicles (“UAVs” or “drones”). In addition, providing new utility to UAVs, the Company pioneersdelivering best-in-class drones, sensors and innovates advanced aerial imaging data collection and analytics technologies capable of addressing the impending food and environmental sustainability crises that threaten our planet. Historically, the Company’s daily efforts have focused on delivering the tools and strategies necessary to define and implement commercial drone construction and delivery, along with sustainability and precision farming solutionssoftware that solve important problems confronting the global agricultural industry. In fact,for our customers. Founded in 2010, AgEagle has spent eight years serving customers, covering more than two million acres in 50 countries monitoring 53 different crops. AgEagle remains intent on earning distinction as a trusted partnerwas originally formed to clients seeking to adoptpioneer proprietary, professional-grade, fixed-winged drones and support productive agricultural approaches to better farming practices which limit the impact on our natural resources, reduce reliance on inputs and materially increase crop yields and profits.
In early 2019, AgEagle further expanded its marketing efforts to provide for the introduction ofParkView, its proprietary aerial imagery and data analytics platform, designed to support municipal, state and federal agencies charged with assessing and supporting sustainability initiatives involving public parks and recreation areas, also referred to as urban green spaces.
In the first half of 2019, the Company introducedHempOverview, a scalable, responsive and cost-effective Software-as-a-Solution (“SaaS”) web- and map-based technology platform to support the operations of domestic industrial hemp programs for state and tribal nation departments of agriculture, growers and processors – a solution that provides users with what the Company believes is the gold standard for regulatory oversight, operational assistance and reporting capabilities for the fast emerging industrial hemp industry.
The Company also designs, produces, distributes and supports technologically advanced small UAVs or drones that AgEagle offers for commercial sale to the precision agriculture industry. In addition to UAV sales, in late 2018, the Company introduced a new drone-leasing program, alleviating farmers and agribusinesses from significant upfront costs associated with purchasing a drone, while also relieving them from ongoing drone maintenance and support requirements. Additionally, the new program provides the option of engaging a trained AgEagle pilot to operate the drone and manage the entire image collection process, creating a truly turnkey aerial imagery capture solution for its customers.
4
In the third quarter of 2019, AgEagle announced that it had begun to actively pursue expansion opportunities within the emerging Drone Logistics and Transportation market and revealed that it had received its first purchase orders from a major ecommerce company to manufacture and assemble UAVs designed to meet the critical specifications for drones that are meant to carry packaged goods in urban and suburban areas.
Central to the Company’s long-term growth strategy, AgEagle will continue to identify opportunities to leverage its proprietary technological platform and industry expertise to penetrate new, high growth market sectors that may benefit from the Company’s advanced aerial imagery-based data collection and analytics solutions.
Research and development activities are integral to our business and we follow a disciplined approach to investing our resources to create new technologies and solutions.
Our Unmanned Aerial Vehicles Business
Our first commercially available product wassolutions for theAgEagle Classic, which was followed shortly thereafter by theRAPID System. As we improved and matured our product, we launched theRX-60 and subsequently our current UAV product, theRX-48. The success AgEagle has achieved with its legacy products, which agriculture industry. Today, the Company believes has carried over into the continued improvementis earning distinction as a globally respected industry leader offering best-in-class, autonomous unmanned aerial systems (“UAS”) to a wide range of theRX-60industry verticals, including energy/utilities, infrastructure, agriculture andRX-48, stems from AgEagle’s ability to invent and deliver advanced solutions utilizing its proprietary technologies and trade secrets that help farmers, agronomists and other precision agricultural professionals operate more effectively and efficiently. The Company’s core technological capabilities, developed over five years of research and innovation, include a lightweight laminated shell that allows the UAV platform to perform under challenging flying conditions, a camera with a Near Infrared (NIR) filter, a rugged foot launcher (RX-60), and high-end software that automates drone flights and provides geo-referenced data. All of AgEagle’s proprietary UAVs are electrically powered, weigh approximately six pounds fully loaded, are capable of flying over approximately 400 acres (roughly 60 minutes of airtime) per flight from their launch location, and are configured to carry a camera with an NIR filter that uses near infrared images to capture crop data. The Company’s leadership believes that these characteristics make its UAVs well suited for providing a complete aerial view of a farmer’s field to help precisely identify crop health and field conditions faster than any other method available. government, among others.
The Company’s UAVs were initially specifically designedshift and expansion from solely manufacturing fixed-wing farm drones in 2018, to help farmers increase profits by pinpointing areas where nutrients or chemicals need to be applied, as opposed to traditional widespread land application processes, thus decreasing input costs, reducingoffering what the amountCompany believes is one of chemicals appliedthe industry’s best fixed-wing, full-stack drone solutions, culminated in 2021 when AgEagle acquired three market-leading companies engaged in producing UAS airframes, sensors and potentially increasing yields. AgEagle’s products were designedsoftware for busy agriculture professionals who do not have the time to process images on their computers, which some of its competitors require. The software can automatically take pictures from the camera, stitch the photos together through the cloud,commercial and deliver a geo-referenced, high quality aerial map to the user’s desktop or tablet device using specialty precision agriculture software such as SST Software, SMS Software or most other agricultural software solutions. The result is a prescription or zone map that can then be used in a field computer that is typically found in a sprayer or applicator designed to drive through fields to precisely apply the amount of nutrients or chemicals required to continue or restore the production of healthy crops.
government use. In addition to UAV sales,a robust portfolio of proprietary, connected hardware and software products; an established global network of nearly 200 UAS resellers; and enterprise customers worldwide; these acquisitions also brought AgEagle a highly valuable workforce comprised largely of experienced engineers and technologists with deep expertise in late 2018, the fields of robotics, automation, manufacturing and data science.
AgEagle introducedis led by a new drone-leasingproven management team with years of drone industry experience. AgEagle's CEO has been appointed to the U.S. Federal Aviation Administration's ("FAA") Advanced Aviation Advisory Committee and Unmanned Aircraft Systems Beyond Visual Line of Sight Aviation Rulemaking Committee. In addition, the Company is participating in the FAA's BEYOND program, alleviating farmersAgEagle has played a hands-on role in helping to establish necessary rulemaking guidelines and agribusinesses from significant upfront costs associated with purchasing a drone, while also relieving them from ongoing drone maintenance and support requirements. Additionally, the new program provides the option of engaging a trained AgEagle pilot to operate the drone and manage the entire image collection process, creating a truly turnkey aerial imagery capture solutionregulations for the Company’s customers.future of autonomous flight and the full integration of drones into the U.S. airspace.
The Company is headquartered in Wichita, Kansas, where it also houses its U.S. manufacturing operations. In addition, AgEagle has business operations in Austin, Texas; Lausanne, Switzerland; Raleigh, North Carolina; Seattle, Washington; and Washington, D.C.
5
Table of ContentsStrategic Acquisitions
Acquisition of AgribotixMicaSense, Inc.
In AugustJanuary 2021, AgEagle acquired MicaSense™, Inc. (“MicaSense”), based in Seattle, Washington. MicaSense has been at the forefront of advanced drone sensor development since its founding in 2014, having formed integration partnerships with several leading fixed-wing and multi-rotor drone manufacturers. MicaSense’s patented, high precision thermal and multispectral sensors serve the aerial mapping and analytics needs of the agriculture market. MicaSense’s high performance proprietary products, including Altum-PT, RedEdge-P, RedEdge-MX™ and Atlas Flight, have global distribution in over 75 countries and help growers, land managers and researchers use drone-based imagery to make informed business decisions. More than 100 research publications have featured MicaSense sensor data.
Measure Global, Inc.
In April 2021, AgEagle acquired Measure Global, Inc. (“Measure”), a company founded in 2020 with business operations in Washington, D.C. and Austin, Texas. Serving a world class customer base, Measure enables its customers to realize the transformative benefits of drone technology through its Ground Control solution. Offered as Software-as-a-Service (“SaaS”), Ground Control is a cloud-based, plug-and-play operating system that empowers pilots and large enterprises with everything they need to operate drone fleets, fly autonomously, collaborate globally, visualize data, and integrate with existing business systems and processes. Ground Control serves a world class customer base, including Marathon Pipeline, Los Angeles Police Department, Nationwide Insurance, Rayonier, SECO Energy, Skanska and Syngenta, as well as many other Fortune 500 companies.
As commercial and industrial businesses continue to recover from the impact of the global pandemic, and the use of drones across a wide variety of industries and applications gain greater acceptance, AgEagle believes companies will seek trusted and robust partners capable of providing a one-stop shop for high quality drone solutions that effectively address business challenges. By adding Measure’s advanced software to the AgEagle platform, combined with our sensors and other data capture and analytics innovations, our customers can capitalize on the significant economic, safety and efficiency benefits made possible by drones used at scale.
senseFly, S.A.
In October 2021, the Company acquired senseFly, S.A. and senseFly Inc. (collectively “senseFly”) a global leader in fixed-wing drones that simplify the collection and analysis of geospatial data, allowing professionals to make better and faster decisions. Founded in 2009, senseFly develops and produces a proprietary line of eBee-branded, high performance, fixed-wing drones which have flown more than one million flights around the world. Safe, ultra-light and easy to use, these autonomous drones are utilized by thousands of customers around the world in agriculture, government, engineering, and construction, among other industry verticals, to collect actionable aerial data intelligence. With operations in Lausanne, Switzerland and Raleigh, North Carolina, senseFly’s line of eBee-branded drones have earned distinction as the best-selling commercial fixed-wing drones in the United States over the past three consecutive years, according to data supplied by the FAA; and Flyability has ranked senseFly’s eBee as the top commercial drone in the market for mapping and surveying applications.
In March 2021, the Defense Innovation Unit (“DIU”) sought proposals from UAS vendors and in the brief period the Request for Prototype Proposals was listed on its website, www.sam.gov, DIU received more than 100 responses. From this group, senseFly, along with ten other companies, were selected to participate in the 2.0 program to prototype a new approval process, significantly increasing the variety of UAS capabilities available to all branches of the U.S. military. In October 2021, senseFly was named to the Blue sUAS 2.0 list, published by the U.S. Department of Defense’s (“DoD”) Defense Innovation Unit :(DIU”). The 2.0 project was subsequently created to increase the diversity, capability and affordability of unmanned aerial systems (UAS) on DIU’s “Blue UAS Cleared List,” bringing a greater variety of drones with a wide range of modalities, capabilities and price points. A secondary part of the project involves: 1) an effort to define a common standard across the DoD for UAS vendor onboarding; 2) the means to communicate that standard; and 3) a uniform process to assist authorized vendors in the procurement process.
Subsequent to the end of 2021, senseFly completed DIU’s required testing, evaluation and demonstration process. As a result, the NDAA-compliant eBee TAC™Unmanned Aerial System was the first approved drone to be added to DIU’s Blue Cleared List as part of the Blue sUAS 2.0 project. Systems added to this list do not require a DoD exception to policy to procure or operate, as they have undergone a cyber-security evaluation, a policy compliance check and were issued the necessary administrative documentation.
Designed specifically for government and military mapping and mission planning applications, the eBee TAC operates in disconnected environments, providing a higher accuracy mobile solution to map and locally share aerial imagery data on rapidly changing field conditions to analyze and provide near real-time situational awareness to ground forces. Weighing only 3.5 pounds and featuring a digital camouflage skin for increased stealth and up to 90 minutes flight time and silent mission mode, the eBee TAC can be rapidly deployed, from assembly to hand-launch, in three minutes by a single user to generate 3D modeling, terrain and thermal maps. eBee TAC is available for purchase on the GSA Schedule Contract #47QTCA18D003G as a standalone solution or as part of the Aerial Reconnaissance Tactical Edge Mapping Imagery System (“ARTEMIS”) supplied by Hexagon US Federal and partner Tough Stump Technologies, which also provide extensive training programs for the system.
Our Branded Line of Unmanned Aerial Vehicles
eBee Line of Professional Drones
When AgEagle acquired senseFly in October 2021, the Company gained a diverse portfolio of proprietary fixed-wing drones, which include:
● | eBee Ag – a reliable, affordable drone solution to help farmers, agronomists and service providers map and monitor crops quickly and easily. The eBee Ag and its drone sensor deliver timely plant health insights with accuracy and efficiency that complements precision agriculture workflows. With its dual-purpose Duet M camera, eBee Ag captures accurate RGB and multispectral data from the sky to help users make better decisions on the ground. eBee Ag also features available Real-Time Kinematic (“RTK”) functionality for greater mapping precision. With its available RTK, the agriculture drone can achieve absolute accuracy down to 2.5 cm (1.0 inch) with its RGB camera. Highly-accurate vegetative index maps allow users to understand every acre while managing problematic areas field-wide – before they impact profits. Equipped with its standard battery, eBee Ag is capable of up to 45-minutes of flight. An available endurance battery increases flight times up to 55 minutes — allowing the drone to cover more than 160 hectares (395 acres) in a single flight and save precious time and money when compared with conventional crop scouting. |
● | eBee Geo – an affordable fixed-wing mapping drone designed to meet the highest demands of surveyors, civil engineers and GIS professionals worldwide. Built upon more than 10 years of drone mapping experience, eBee Geo is rugged, intuitive to operate and makes surveying and mapping small to large areas faster and more efficient than using terrestrial surveying equipment alone. The data collected can quickly be processed into highly-accurate georeferenced orthomosaics, digital elevation models, digital surface models and high-density point clouds to bring additional value beyond common vectors. Designed to complement the user’s surveying toolkit, eBee Geo comes with everything needed to get started, including professional drone camera technology and eMotion, AgEagle’s flight planning software originally designed and developed by senseFly. With eBee Geo, a user can map up to 160 ha (395 ac) at 120 m (400 ft) with a maximum flight time of 45 minutes. eBee Geo is also available with RTK positioning. Combined with the Company’s purpose-built Sensor Optimized for Drone Applications (“S.O.D.A”.), users are assured of sharp, accurate mapping outputs – even in the harshest conditions. |
● | eBee TAC– Designed specifically for government and military mapping and mission planning applications, the eBee TAC operates in disconnected environments, providing a higher accuracy mobile solution to map and locally share aerial imagery data on rapidly changing field conditions to analyze and provide near real-time situational awareness to ground forces. Weighing only 3.5 pounds and featuring a digital camouflage skin for increased stealth and up to 90 minutes flight time and silent mission mode, the eBee TAC can be rapidly deployed, from assembly to hand-launch, in three minutes by a single user to generate 3D modeling, terrain and thermal maps. Each system features National Defense Authorization Act (“NDAA”) compliant drone, sensors and active components, secure extension, Endurance activation, two Endurance batteries, one Pitot Pro-kit, two micro-SD cards with adapters, AES256-bit encryption, pixel camouflage and an IP67 hard transport case with STANAG military standard certification that is lightweight, rugged and dust and water resistant. Camera options include RGB, multispectral and thermal payloads; and the system can also be upgraded to include additional features and payloads. |
● | eBee X – the eBee X has been recognized as the fixed-wing drone that revolutionized the unmanned aerial vehicle sector with its ease-of-use and multiple, state-of-the-art sensors designed to suit a wide range of mapping jobs. At just 1.6 kg (3.5 lbs.), eBee X is a lightweight, ultra-portable solution that is easy for a single person to operate. With a unique Endurance Extension option enabling a flight time of up to 90 minutes and single-flight coverage of up to 500 ha at 122m (1,236 acres at 400 ft.), the eBee X is a premium drone that offers users the high-precision of on-demand RTK/PPK for achieving absolute accuracy of down to 1.5 cm (0.6 in) – without ground control points. This capability makes the eBee X ideal for beyond visual line of sight (“BVLOS”) operations, such as long corridor mapping missions for utility companies, expansive crop scouting in agriculture and by enterprise customers who desire a robust and professional drone fleet. eBee X has been approved for BVLOS and/or object oriented programming (“OOP”) in Brazil, Canada, China, Denmark, France, Spain, and Switzerland. |
Market Opportunity for UAVs
Drones have transformed from being freelance videographer toys to mission critical inspection tools for enterprise businesses like construction, energy and agriculture. Moreover, the number of use cases for drones has also grown as drone hardware has become more advanced, safe and reliable. Advanced aerial mapping, crop monitoring, publicly safety uses, disaster response and consumer drone deliveries have all become available as the drone industry has matured. According to a September 2021 article published in Robotics Business Review, titled “What is the Future of Robotics? The Commercial Drone Market Provides Clues,” the author shares that, according to the FAA’s website there are over 350,000 commercial drones in the United States, with some of the largest fleets numbering in the hundreds. “Adoption has been primarily driven by the various safety and efficiency benefits that drones provide to industrial jobsites.” He goes on to note that “these hundreds of thousands of drones are now conducting programmed crop scans, completing exterior building inspections and performing thermal scans of solar farms with routine swiftness. They are keeping workers safely away from disaster areas or dangerous construction tasks (i.e., inspecting roofs, scaling scaffolding, climbing utility poles), saving time and resources and protecting human well-being. However, the industry would not have gotten to this point without the help of advanced software solutions.”
Looking ahead, Allied Market Research reports that the global UAV market is projected to reach $70.9 billion by 2030, up from $24.7 billion in 2020, with the North American market expected to be the highest revenue contributor, accounting for $24.2 billion by 2030 – up from $9.8 billion in 2020. Global tech market advisory firm, ABI Research, is predicting even more pronounced growth, suggesting in its 2021 Small Unmanned Aerial Systems: Annual Update that “the drone market is set to be worth $92 billion by 2030, with a compound annual growth rate of 25% over the $9.5 billion in annual revenue for 2020. Of this revenue, 70% is in the commercial sector ($63 billion).
Sensor Solutions
In January 2021, AgEagle acquired MicaSense’s line of high performance, proprietary sensors, which include:
● | Altum-PT – an optimized three-in-one solution for advanced remote sensing and agricultural research. It seamlessly integrates an ultra-high resolution panchromatic imager, a built-in 320X256 radiometric thermal imager and five discrete spectral bands to produce synchronized outputs such as RGB color, crop vigor, heat maps and high resolution panchromatic in just one flight. Offering twice the spatial resolution of the prior Altum™ sensor, Altum-PT, introduced to market in November 2021 empowers users with deeper analytical capabilities and broader, more diverse applications; enable them to discern issues at the plant level, even in the early growth stages; and conduct early stage stand counting, as well as season-long soil monitoring, among other critical uses. Altum-PT also features a global shutter for distortion-free results, open APIs and a new storage device allowing for two captures per second. |
● | RedEdge-MX – widely viewed as one of the most flexible sensor solutions on the market, with optimized GSD (ground sample distance, or resolution), a DLS two light sensor, a global shutter for distortion-free images, the ability to generate plant health indexes and RGB (color) images from one flight, and the freedom of platform-agnostic data. The RedEdge-MX is considered the industry gold standard for uses that include phenotyping, crop health mapping, water management, fertilizer management, disease identification, species differentiation, weed detection, advanced crop scouting, terrain modeling and leak scouting, among others. |
● | RedEdge-MX Dual Camera Imaging System – a synchronized 10-band solution for advanced remote sensing and agricultural research. This solution seamlessly integrates two five-band cameras, the RedEdge-MX and the RedEdge-MX Blue, capturing 10-band imagery in one flight. The system synchronizes capture of all 10 bands, allowing the creation of multiple indices and deeper analytical insights. During processing, bands from either camera may be used interchangeably. Compatible with DJI drones and industry standard software platforms (Pix4D, Agisoft), this sensor solution ensures that flying with two cameras is just as easy as flying with one and enables direct comparison between satellite and drone data. It is compatible with a wide range of aircraft ranging from large fixed wings to small multirotors; and comes standard with an integration kit for DJI drones. Because the two cameras are both versions of RedEdge-MX, flight planning and data processing can be completed with existing industry-standard tools. The system is plug-and-play and requires no new equipment or upgrading of a user’s software set-up. |
● | RedEdge-P – Offering three times the capture speed and twice the spatial resolution of the RedEdge-MX, the all new RedEdge-P, launched in October 2021, builds on the legacy of the rugged, high-quality, multispectral sensor that the industry has come to trust and adds the power of a higher resolution, panchromatic band to double the output data resolution. A single camera solution which is compatible with a wide array of drone aircraft ranging from large fixed wing to small multirotor, RedEdge-P captures calibrated high-resolution multispectral and RGB imagery with an optimized field of view and capture rate for efficient flights. This solution seamlessly integrates a high resolution, all-color imager with synchronized multispectral imagers to enable pixel-aligned outputs at previously unattainable resolutions, while maintaining the efficiency and reliability of its RedEdge™ legacy. Processing of data outputs are enabled through industry standard software platforms, including AgEagle’s Ground Control flight management software. With RedEdge-P, agricultural professionals benefit from a sensor that can enable effective plant counting and spectral analysis of small plants. Likewise, federal, state and local government and commercial forestry enterprises will also benefit from precise, efficient data collection and tree-level analysis as opposed to being limited to analyzing large swaths of land to make critical forestry management decisions. |
The acquisition of senseFly also added several sensor solutions, marketed by senseFly, including:
● | Aeria X – a compact drone photogrammetry sensor that offers the ideal blend of size, weight and DSLR-like image quality. It produces stunning image detail and clarity in virtually all light conditions, allowing users to map for more hours per day. |
● | Duet M – a high resolution RGB and multispectral mapping camera rig used to create geo-accurate multispectral maps and high resolution digital surface models quickly and easily. This sensor is ideal for water management, such as mapping field drains and areas of compaction; spotting malfunctioning irrigation lines; and evaluating the consistency of plant vigor across a field. |
● | Duet T – a rugged dual RGB/thermal mapping camera rig used to create geo-accurate thermal maps and digital surface models quickly and easily. The Duet T includes a high resolution thermal infrared (640 x 512 px) camera and a S.O.D.A. RGB camera. |
● | S.O.D.A. – the first photogrammetry camera built for professional use which quickly became an industry standard for drone operators worldwide upon being introduced in 2016. It captures sharp aerial images, across light conditions, with which to produce detailed, vivid orthomosaics and ultra-accurate 3D digital surface models. |
● | S.O.D.A. 3D – a professional drone photogrammetry camera that changes orientation during flight to capture three images (two oblique and one nadir) instead of just one, providing for a much wider field of view. It is optimized for quick, robust image processing with Pix4DMapper. Designed specifically for use with the eBee X aircraft, the S.O.D.A. 3D can achieve coverage of vast areas of flat, homogenous terrain (up to 500 ac / 1,235 ac per 122m / 400ft flight). The unique ability of the S.O.D.A. 3D to capture images in two orientations and the resulting wider field of view translates to stunning digital 3D reconstructions in vertically-focused environments. such as urban areas or open-pit mines - anywhere with walls or steep sides. This system of data recording means that less image overlap is needed, resulting in more efficient flights and greater flight coverage, not to mention quicker image processing for results. |
● | S.O.D.A. Corridor – a solution that combines the S.O.D.A. photogrammetry sensor with the Company’s eMotion software that helps make corridor mapping easy. With its portrait camera position, Corridor requires 30% fewer images to map the same linear route and is used in road construction, river mapping, coastline mapping, train track planification and pipeline inspection. |
Market Opportunity for Sensor Solutions
Sensors for drones are increasingly being used for surveying, mapping and inspections – particularly in the mining, construction, energy, environmental management, agriculture, infrastructure and waste management industries. Moreover, with every new innovation in sensor technologies, the functionality, and the underpinning value proposition of commercial UAS continues to improve and allows for an even wider range of applications.
Due in large measure to increasing demand of drone sensors for mapping services, LiDAR and GPS, the outlook for the drone sensor market is forecasted to grow to $66.6 billion by 2030, according to a January 2022 research report released by Market Research Future. Verified Market Research (VMR) also published its industry research report in January 2022, stating that the global drone sensor market will climb to $60.67 billion by 2028 from $10.88 billion in 2020, representing a compound annual growth rate of 23.97% from 2021 to 2028. Key market drivers in VMR’s report cite adoption of drones across different industry verticals, including agriculture, landscaping and military and defense, as well as a rise in the need for collecting high quality and real-time data insight.
Our Branded Software Solutions
Ground Control
In April 2021, the Company acquired Measure , an aerial intelligence company and developer of a cloud-based, plug-and-play operating system known as Ground Control. Ground Control provides individual pilots and large enterprises with everything they need to completely automate and scale their drone operations workflows. Key capabilities of the technology include autonomous flight control and data collection, program management and compliance, data processing and analysis and integrations with existing customer systems.
Marketed and sold as a SaaS solution and enabled for both iOS and Android mobile devices, Ground Control ensures safe and automated operations while capturing the real-time, data-driven insights necessary to allow its users to reap the full benefits of their drone systems. With end-to-end program management, user-friendly flight control and in-platform data analysis, Ground Control has helped businesses save thousands of hazardous man-hours and realize millions of dollars in operational benefits. Customers include many Fortune 500 companies and both large and small businesses operating within the energy/utilities, media, insurance, first responder, construction and agriculture markets, among many others.
Ground Control has been integrated with several other industry leading UAS technologies, including AgEagle’s own line of proprietary sensors and airframes. In addition, Ground Control’s industry partnerships include integrations with:
● | DJI drone platforms, which work seamlessly with Ground Control’s flight app and permits users to sync flights flown with the DJI Go app and use DJI Geo Unlock; | |
● | Parrot’s ANAFI, ANAFI USA and ANAFI Thermal drone platforms, which pair ANAFI’s rapid deployment and ease of operation with Ground Control’s standard flight tools, as well as enable users to tailor and expand their use through selection of additional program management and data processing capabilities; | |
● | Pix4D software, which makes it easy to create high quality orthomosaics, digital surface models and control maps in the Ground Control platform; | |
● | Scopito drone data analysis software, which provides Ground Control customers with easy-to-use drone inspection data delivered in an interactive webmap; and | |
● | Wing’s OpenSky airspace access app, which empowers drone flyers to abide by airspace rules and regulations and request authorization to fly in controlled airspace in near real-time wherever OpenSky is available. |
eMotion
With the acquisition of senseFly in October 2021, AgEagle expanded its line of proprietary drone flight and data management solutions with the addition of eMotion. With eMotion, flights are built using intuitive mission blocks and flight modes. Users simply need to choose a block (aerial mapping, corridor, etc.), highlight the region they want to map, define key settings, and eMotion auto-generates the drone’s flight plan. Multi-flight missions are supported, and the software’s full 3D environment adds a new dimension to drone flight management, helping users to plan, simulate and control the drone’s trajectory for safer flights, more consistent performance and improved data quality. Moreover, eMotion’s built-in Flight Data Manager automatically handles the georeferencing and preparation of images requires for post-processing in software such as Pix4Dmapper. Connecting wirelessly to a user’s drone, to industry cloud solutions, to survey-grade base stations, and to airspace and live weather data, eMotion is advanced, scalable drone software that anyone can use.
HempOverview Technology
As one of the agriculture industry’s leading pioneers of advanced aerial-image-based data collection and analytics solutions, AgEagle leveraged our expertise to champion the use of proven, advanced web- and map-based technologies as a means to streamline and ultimately standardize hemp cultivation in the United States. Growers need to be registered/permitted; crops need to be monitored and inspected; and enforcement operations must be established to ensure compliance with state and federal mandates. Through HempOverview, we believe that AgEagle represents the first agriculture technology company to bring to market an advanced agtech solution that is designed to meet the unique complexities and vigorous oversight, compliance and enforcement demands of the emerging American hemp industry and the unique needs and demands of its key stakeholders.
HempOverview comprises four modules:
1) | Registration: secure, scalable software to handle all farmer and processer application and licensing matters. | |
2) | Best Management Practices: iterative, intelligent data collection and analysis utilizing satellite imagery and advanced, proprietary algorithms to help farmers reduce input costs, avoid missteps, detect pest impacts and monitor water usage. | |
3) | Oversight and Enforcement: integration of data management and satellite imagery to provide continuous monitoring of all hemp fields in the state, predict and respond to issues and assist in proper crop testing. | |
4) | Reporting: generation of actionable reports for the United States Department of Agriculture (“USDA”) requirements, legislative oversight and support of research institutions. |
In November 2019, the Florida Department of Agriculture and Consumer Services (“FDACS”) licensed the HempOverview solution to manage its online application submission and registration process for hemp growers and their farms and hemp fields in the State of Florida for the years 2020, 2021 and 2022. In June 2021, the State of Florida expanded its licensing of the HempOverview platform to provide for access to all four of the modules. FDACS also tasked AgEagle with developing a custom registration software platform to enhance communications, licensing and general compliance relating to the oversight and protection of more than 500 endangered and commercially exploited wild plants native to Florida. For instance, in an effort to curb exploitation of saw palmetto, a plant whose extract is used in herbal supplements often marketed for its urinary tract and prostate health benefits, FDACS requires harvesters and sellers of saw palmetto berries to obtain a Native Plant Harvesting Permit. According to a related FDACS notice, “Widespread gathering of these berries is depleting a wildlife food source and threatening the stability of some ecosystems.”
In January 2021, the Iowa Department of Agriculture and Land Stewardship also licensed the HempOverview platform to manage the state’s online registration, payment processing, comprehensive data collection and compliance oversight for the 2021, 2022 and 2023 planting seasons.
FarmLens™
In 2018, we acquired certain assets of Agribotix, LLC, a Colorado limited liability company (“Agribotix”), which included Agribotix’s primary product,FarmLens™.Agribotix was engaged in the business of providing integrated agricultural drone solutions and drone-enabled software technologies and services for precision agriculture.
We believed that purchasing FarmLens,benefitted us and our shareholders by developing important vertically integrated products and services.FarmLens is™ (“FarmLens”), a subscription cloud analytics service that processes data, primarily collected with a drone such as those produced by AgEagle, and makes such data actionable by farmers and agronomists. Our user-friendly FarmLens solution can easily and quickly stitch virtually thousands of high-resolution, multispectral images together to produce detailed prescription maps for everything from disease and pest infestations to weather impact and improper irrigation – all before these issues can be detected by the naked eye and at materially lower costs than satellite imagery or manned aircraft flyovers.
Used as a PC-based system or on any mobile device, FarmLens helps users save time and eliminates technological hassles and costly computing requirements. The FarmLens platform has benefitted us and our shareholders by allowing us to develop important vertically integrated products and services with our drone-enabled software technologies, including HempOverview. FarmLens is currently sold by AgEagle as a subscription service and offered either standalone or in a bundle with drone platforms manufactured by leading drone providers like AgEagle, DJI and senseFly.
TheFarmLensplatform extends AgEagle’s reach as a business through key partnerships. In October 2018, AgEagle announced that it was expanding on Agribotix’s existing partnership with The Climate Corporation’sFieldView™platform, enabling farmers to share images fromFarmLens to theirFieldView accounts and compare them alongside other valuable metrics, including planting and yield data. To date,FarmLenshas processed agricultural imagery for approximately two million acres of crops and analyzed data for over 53 different crop types from over 50 countries around the world.
In December 2018, AgEagle unveiled its plans to develop aFarmLens Mobile app, extending the numerous benefits of theFarmLensplatform to mobile devices. TheFarmLens Mobile app was commercially launched in 2019 and is now available for download on any iPhone, iPad or Android device.providers.
HempOverview PlatformMarket Opportunity for Drone Software Solutions
Rapid adoption of UAS for commercial and military purposes continues to fuel the growth of the global drone software market, with particularly robust demand for applications that include mapping and surveillance, agriculture and precision farming, academic research, infrastructure inspection and maintenance, search and rescue and shipping and delivery are expected In a October 2021 market study published by Global Industry Analysts, the world’s only influencer-driven market research company estimated the global market for drone software was $5.7 billion in 2020 and is projected to reach a revised size of $21.9 billion by 2026, growing at a CAGR of 24.7% over the forecast period.
Market Opportunity for U.S. Industrial Hemp and Hemp-Derived CBD
Data Bridge Market Research released a report in January 2022, forecasting that the industrial hemp market will reach $21.2 billion by 2027, representing a compound annual growth rate of 21.02% in its forecast period 2020 through 2027. According to the research firm, the growing preference for eco-friendly products in thermal insulation, construction markets, fiberglass alternatives and automotive products is expected to drive the market through its forecast period. While not as bullish, Grand View Research reported in October 2021 its outlook for the industry, projecting that the global industrial hemp market will reach $12.01 billion by 2028 due to increased use of hemp oil in food and beverage products, as well as increased demand for high quality cosmetics, personal care products and protein supplements. However, Grand View Research also noted the market in North America is expected to register the fastest volume-based CAGR of 21.2% through 2028 primarily due to rising demand for hemp in the automotive industry for manufacturing panels as an alternative to fiberglass.
On February 17, 2022, the USDA released its first National Hemp Report with data on planted and harvested area, yields per acre, production and value of industrial hemp, based on a survey sent to 20,501 producers. The report formed a benchmark for the crop and help farmers decide how much and what type of hemp to grow.
10
Our Manufacturing Services
For the past several years, security experts have expressed concerns that UAVs made in China or other adversarial countries could be used to spy on U.S. interest by exfiltration of data back to the country of origin. In fact, in May 2019, the U.S. Department of Homeland Security warned in an alert that drones are a potential risk to an organization’s information.
Data released by Drone Industry Insights in late 2019 revealed that China-based Da Jiang Innovations (“DJI”) accounted for about 70% of all drone sales worldwide – and up to 80% of the U.S. market (Source: https://droneii.com/product/chinese- drone-market-report). Citing the threat of Chinese manufacturers, the U.S. General Services Administration (“GSA”) announced in January 2021 that it will no longer include Chinese drones in its suite of offerings as of February 1, 2021. The press release stated, “GSA has recently determined that, due to the significant risk associated with offering drones under GSA’s Multiple Award Schedules (“MAS”) program, it will remove all drones as defined by 49 USC Ch. 448 from MAS contracts, except those drones approved by the Department of Defense (“DoD”) Defense Innovation Unit (“DIU”) through its Blue sUAS Program. DIU’s Blue sUAS Program, is a program that provides secure, trusted, small drone capability to the U.S. government and matures the market for American-made small drones. (Source: https://interact.gsa.gov/blog/removal-drones-gsa-multiple-award-schedule-contracts).
In October 2020, the Department of Justice also recently banned the use of agency grants to purchase drones and other unmanned aerial systems from foreign groups; and the federal government is not likely to stop these limited policy bans. Congress has already taken steps to check DJI’s ability to operate in the U.S. and it is considering more. It effectively cemented the Defense Department’s ban into law in the National Defense Authorization Act for 2020. Congress has also considered broader bans, such as the draft American Security Drone Act of 2021, which would bar any federal agency from acquiring Chinese drones or drones made with Chinese components; and would also codify the different policy prohibitions on using federal grant money to buy Chinese drones and components – an aspect of the law clearly aimed at curbing use of the technology at the state and local levels.
AgEagle believes that these measures to ban China-manufactured drones and components has fueled and will continue to. fuel, demand for “Made in America” drones and components, creating a significant opportunity for U.S.-based drone manufacturers, like AgEagle. Consequently, it is our intention to establish best industry practices and define quality standards for manufacturing, assembly, design/engineering and testing of drones, drone subcomponents and related drone equipment in our Wichita facility.
We will work to optimize our own proprietary designs and customer requirements to meet scalable manufacturing requirements, mission capabilities and equipment specifications. Within this framework, we expect to develop products with feedback and input from manufacturing, quality, supply chain managers, key suppliers, logistics personnel and our customers. We will incorporate this input into product designs in an effort to maximize efficiencies and quality of our products, while minimizing time to market. As a result, we believe that we will achieve a take a product from its design phase to full scale production deliveries while achieving high reliability, quality, and safety yields.
BEYOND Program- Integrating UAVs into National Airspace
In November 2020, AgEagle was selected as an industry partner in the next phase of the U.S. Department of Transportation’s (“US DOT”) Unmanned Aircraft System Integration Pilot Program (“IPP”), known as the BEYOND program. The original IPP was launched through a Presidential Memorandum in October 2017 with nine regional participants. The IPP participants and their industry partners used innovative strategies to craft successful safety cases to operate drones under FAA’s existing regulations. On October 30, 2020, the US DOT announced that the three-year IPP successfully concluded on October 25, 2020. In the release, U.S. Chief Technology Officer Michael Kratsios noted, “The IPP propelled the American drone industry forward, allowing for unprecedented expansions in testing and operations through innovative private-public partnerships across the country. Now, the BEYOND program will build upon this success, tackling the next big challenges facing drone integration.”
Eight of the nine state, local and tribal governments that participated in the original program signed new agreements with the FAA to participate in the BEYOND program, including the Kansas Department of Transportation (KDOT). AgEagle was selected by KDOT to serve as an industry partner in the BEYOND program to help solve key challenges including:
● | Beyond Visual Line of Sight (“BVLOS”) operations that are repeatable, scalable and economically viable with specific emphasis on infrastructure inspection, public operations and small package delivery; | |
● | Leveraging industry operations to better analyze and quantify the societal and economic benefits of unmanned aerial systems (“UAS”) operations; and | |
● | Focusing on community engagement efforts to collect, analyze and address community concerns. |
We believe that once the FAA ultimately determines and approves final regulations allowing for safe integration of commercial UAVs flown BVLOS into the U.S. airspace, the promising growth of drone delivery solutions is sure to take flight; and there has been positive developments in this regard.
While it is our intention to continue identifying, pursuing and winning contract design, manufacturing, assembly and testing of drone delivery platforms with key industry partners, it is also our intention to design, develop and bring to market our own proprietary, end-to-end drone solutions. Participating in the BEYOND program will empower AgEagle to lead select pilot projects in key areas of interest to us.
Key Growth Strategies
We intend to materially grow our business by leveraging our proprietary, best-in-class, full-stack drone solutions, industry influence and deep pool of talent with specialized expertise in robotics, automation, custom manufacturing and data science to achieve greater penetration of the global UAS industry – with near-term emphasis on capturing larger market share of the agriculture, energy/utilities, infrastructure and government/military verticals. We expect to accomplish this goal by first bringing three core values to life in our day-to-day operations and aligning them with our efforts to earn the trust and continued business of our customers and industry partners:
1. | Curiosity – this pushes us to find value where others aren’t looking. It inspires us to see around corners for our customers, understanding the problems they currently face or will be facing in the future, and delivering them solutions best suited for their unique needs. |
2. | Passion – this fuels our obsession with excellence, our desire to try the difficult things and tackle big problems, and our commitment to meet our customers’ needs – and then surpass them. |
3. | Integrity – this is not optional or situational at AgEagle – it is the foundation for everything we do, even when no one is watching. |
Key components of our growth strategy include the following:
● | Establish three centers of excellence with respective expertise in UAS software, sensors and airframes. These centers of excellence will cross pollinate ideas, industry insights and skillsets to yield intelligent autonomous solutions that fully leverage AgEagle’s experienced team’s specialized knowledge and know-how in robotics, automation, custom manufacturing and data science. |
● | Deliver new and innovative solutions. AgEagle’s research and development efforts are critical building blocks of the Company, and we intend to continue investing in our own innovations, pioneering new and enhanced products and solutions that enable us to satisfy our customers – both in response to and in anticipation of their needs. AgEagle believes that by investing in research and development, the Company can be a leader in delivering innovative autonomous systems and solutions that address market needs beyond our current target markets, enabling us to create new opportunities for growth. |
● | Growth through acquisition. Through successful execution of our growth-through-acquisition strategies, we intend to acquire technologically advanced UAS companies and intellectual property that complement and strengthen our value proposition to the market. We believe that by investing in complementary acquisitions, we can accelerate our revenue growth and deliver a broader array of innovative autonomous flight systems and solutions that address specialized market needs within our current target markets and in emerging markets that can benefit from innovations in artificial intelligence-enabled robotics and data capture and analytics. |
Competitive Strengths
AgEagle believes the following attributes and capabilities provide us with long-term competitive advantages:
● | Proprietary technologies, in-house capabilities and industry experience –We believe our decade of experience in commercial UAS design and engineering; in-house manufacturing, assembly and testing capabilities; and advanced technology development skillset serve to differentiate AgEagle in the marketplace. In fact, approximately 70% of our Company’s global workforce is comprised of engineers and data scientists with deep experience and expertise in robotics, automation, custom manufacturing, and data analytics. In addition, AgEagle is committed to meeting and exceeding quality and safety standards for manufacturing, assembly, design and engineering and testing of drones, drone subcomponents and related drone equipment in our Wichita-based manufacturing operations. |
● | AgEagle is more than just customer- and product-centric, we are obsessed with innovation and knowing the needs of our customers before they do – We are focused on capitalizing on our specialized expertise in innovating and commercializing advanced drone, sensor and software technologies to provide our existing and future customers with autonomous robotic solutions that meet the highest possible safety and operational standards and fit their specific business needs. We have established three Centers of Excellence that our leadership has challenged to cross-pollinate ideas, industry insights and interdisciplinary skillsets to generate intelligent autonomous solutions that efficiently leverage our expertise in robotics, automation and manufacturing to solve problems for our customers, irrespective of the industry sector in which they may operate. |
● | We offer market-tested drones, sensors and software solutions that have earned the longstanding trust and fidelity of customers worldwide – through successful execution of our acquisition strategy in 2021, AgEagle is now delivering a unified line of industry trusted drones, sensors and software that have been vigorously tested and consistently proven across multiple industry verticals and use cases. For instance, our line of eBee fixed wing drones, pioneered by senseFly, have flown more than one million flights over the past decade serving customers spanning surveying and mapping; engineering and construction; military/defense; mining, quarries and aggregates; agriculture humanitarian aid and environmental monitoring, among just a few. Featured in over 100 research publications globally, advanced sensor innovations developed and commercialized by MicaSense, have served to forge new industry standards for high performance, high resolution, thermal and multispectral imaging for commercial drone applications in agriculture, plant research, land management and forestry. In addition, we have championed the development of end-to-end software solutions which power autonomous flight and deliver actionable, contextual data and analytics for a who’s who of Fortune 500 companies, government agencies and a wide range of businesses in agriculture, energy and utilities, construction and other industry sectors. |
● | Our eBee TAC UAS has been approved by the Defense Innovation Unit (DIU) for procurement by the Department of Defense – We are of the belief that the eBee TAC is ideally positioned to become an in-demand, mission critical tool for the U.S. military, government and civil agencies and our allies worldwide; and expect that this will prove to be a major growth catalyst for our Company in 2022, positively impacting our financial performance in the years ahead. |
● | Our global reseller network currently has more than 200 drone solutions providers in 75+ countries – By leveraging our relationships with the specialty retailers that comprise our global reseller network, AgEagle benefits from enhanced brand-building, lower customer acquisition costs and increased reach, revenues and geographic and vertical market penetration. With the integration and consolidation of our 2021 acquisitions, we believe we can leverage our collective reseller network to accelerate our revenue growth by educating and encouraging our partners to market AgEagle’s full suite of airframes, sensors and software as bundled solutions in lieu of marketing only previously siloed products or product lines to end users. |
● | Leading-edge research, regulatory guidance and pilot programs – In order to propel functional commercial applications of drone solutions in real world, real-time environments, and to best aid in the determination and ultimate adoption of a regulatory framework to guide and direct mainstream commercial use of drones beyond visual line of sight, AgEagle is a participant in the FAA’s BEYOND program in Kansas, and is engaged in partnering with other leading drone solutions companies on pilot projects with long-term commercial potential. |
Government Regulation
UAV Regulation
AgEagle’s proprietary drones are subject to regulations of the FAA. On June 21, 2016, the FAA announced it had finalized the first operational rules for routine commercial use of small UAS, which for purposes of the regulations are unmanned aircraft weighing less than 55 pounds that are conducting non-hobbyist operations. UAS operators-for-hire will have to pass a written test and be vetted by the TSA, but no longer need to be airplane pilots as current law requires. The rules went into effect on August 20, 2016. For additional insight into these initial regulations created for commercial UAS operations, please see https://www.faa.gov/news/press_releases/news_story.cfm?newsId=20515.
Domestic Hemp Production and Prevailing Regulatory Changes
With the passing of the 2018 Farm Bill in December 2018, industrial hemp is now recognized as an agricultural commodity, such as corn, wheat, or soybeans.
More specifically, the 2018 Farm Bill authorizes state departments of agriculture, including agencies representing the District of Columbia, the Commonwealth of Puerto Rico and any other territory or possession of the United States, and Indian tribal governments, to submit plans to the USDA applying for primary regulatory authority over the production of hemp in their respective state or tribal territory. For more information on state and tribal nation plan submission,submissions, please visithttps://www.federalregister.gov/documents/2019/10/31/2019-23749/establishment-of-a-domestic-hemp-production-program.
Market Opportunity in U.S. Industrial Hemp and Hemp-Derived CBD
According to research firm Frontier Data’s Global State of Hemp: 2019 Industry Outlook, 2018 sales of hemp worldwide were driven by continued strength in Chinese textiles, European industrials, Canadian foods and the U.S. hemp-derived CBD market. However, continued demand in the CBD market “will be the main driving force behind the global hemp market’s continued growth,” which the firm estimates will reach $5.7 billion by 2020.
In theHemp & CBD Industry Factbook 2019, published byHemp Industry Daily, rising consumer enthusiasm for and awareness of CBD – combined with widespread, easy access to CBD products at traditional retail outlets – is expected to drive a surge in CBD sales over the coming years, increasing to $10.3 billion by 2024.
HempOverviewwww.ams.usda.gov/rules-regulations/hemp/state-and-tribal-plan-review.
As one of the agriculture industry’s leading pioneers of advanced aerial-image-based data collectionFebruary 1, 2022, forty-five states, two U.S. territories and analytics solutions, AgEagle is intent on leveraging our expertise to champion the use of proven, advanced web- and map-based technologies as a means to streamline and ultimately standardizeforty-six tribal nations have had their hemp cultivation in the United States. Growers need to be registered/permitted; crops need to be monitored and inspected; and enforcement operations must be established to ensure compliance with state and federal mandates. Through the introduction ofHempOverview, AgEagle represents the first agriculture technology company to its knowledge to bring to market an advanced agtech solution that is designed to meet the unique complexities and vigorous oversight, compliance and enforcement demands of the emerging American hemp industry and the unique needs and demands of its key stakeholders.
6
HempOverview is comprised of four modules:
In November, 2019, AgEagle announced that the Florida Department of Agriculture and Consumer Services (“FDACS”) has chosen theHempOverview solution to manage its online application submission and registration process for hemp growers and their farms and hemp fields in the State of Florida for the years 2020, 2021 and 2022. In addition, the Company has entered discussions with several other states across the nation, as well as with certain growers and processors, and expects to announce additional newHempOverview clients in 2020.
HempOverview has also been created to support hemp processors who contract with growers, helping to ensure profitable production on existing contracted acres while maintaining governmental compliance in a changing regulatory landscape. More specifically,HempOverview supports full, cloud-based mobile- and desktop-based software application and enables users to:
HempOverview focuses on simultaneously collecting data, analyzing field-related problems and providing readily accessible analysis and reporting for achieving and sustaining end-to-end visibility and best management practices for the growing industrial and CBD hemp supply chain.
Commercial Drone Package Delivery
Over the past year, there has been a surge of prominent companies, including Alphabet (Google), FedEx, Intel, Qualcomm, Amazon, Target, Walmart, Alibaba, UPS, 7-Eleven, Uber and many others, actively developing commercial drone delivery service initiatives as part of their long-term strategic plans. These companies intend to leverage the latest in UAV technologies to deliver food, consumer products, medicines and other types of lightweight freight direct to consumers and businesses in the fastest, most cost efficient and environmentally responsible manner possible – a practical alternative to costly auto transport.
AgEagle’s proven expertise in manufacturing rugged, reliable and professional grade UAVs makes the Company a logical partner for designing, manufacturing and testing drone platforms in the fast growing package delivery market – a market forecasted by ResearchandMarkets will climb to $11.2 billion by 2022 and subsequently rise to $29.06 billion by 2027. The anticipated growth of the industry is expected to be largely fueledplans approved by the high usage of dronesUSDA, and five states will continue to operate their hemp production plans in the ecommerce industry for delivery of products in rural areas, where automotive transport vehicles cannot readily reach or where deliveries take longer time to arrive.
7
In September 2019, the Company announced that it was actively pursuing expansion opportunities within the Drone Logistics and Transportation market, and reported that it had received its first purchase order from a major unnamed ecommerce company to manufacture and assemble UAVs designed to meet the critical specifications for drones that are meant to carry goods in urban and suburban areas. AgEagle is currently working in close collaboration with this new customer on its tethered test flight operations and ongoing development. In associationaccordance with the initial purchase order, AgEagle recorded its first revenues in2014 pilot guidelines issued by the second halfNational Institute of 2019 and will recognize additional revenues from the project in the first quarter of 2020.
Sustainability Platform
The negative impact of agriculture on both the environment and society has been widely documented with unsustainable farming practices serving to confound land conversion and habitat loss, wasteful water consumption, soil erosion and degradation, pollution and climate change. It has been reported that agricultural production is believed to be responsible for 70% of river and stream pollution from chemicals, silt and animal waste (source: Food and Agriculture, Organizationwhich handles the extramural research aspects of the United Nations). Moreover, agriculture is the largest consumer of the Earth’s available freshwater: 70% of withdrawals from watercourses and groundwater are for agricultural usage, three times more than 50 years ago. By 2050, the global water demand of agriculture is estimated to increase by a further 19% due to irrigational needs (source: GlobalAgriculture.org).
Left unchecked, many believe that farming practiced without care presents the greatest global threat to species and ecosystems, especially given that demand for more food - and healthier food - is rising exponentially. According to the World Resources Institute, our planet will need 70 percent more food to feed a global population of 9.6 billion by 2050. In view of looming environmental and social crises facing the planet, both consumer packaged goods companies and their supply chain partners recognize the need to accelerate their shift towards greater transparency in their sustainability practices and policies as they assume greater responsibility for mitigating the use of chemicals in crop production and preserving natural resources.
ParkView Platform
Leveraging the underlying imaging technology and robust analytics capabilities of AgEagle’sFarmLensplatform, AgEagle announced the formal market introduction of itsParkView solution in March 2019.ParkView is a proprietary aerial imagery and data analytics platform designed specifically for assessing and supporting sustainability initiatives involving municipal, state and federal public parks and recreation areas. The Company further announced that it won its firstParkViewcustomer with the signing of Denver Parks and Recreation (“DPR”) in Denver, Colorado. DPR will utilizeParkView to better inform vegetative maintenance and natural resource preservation for its green infrastructure, comprising more than 6,000 acres of public green space within the city limits. AgEagle’s staff was also contracted to provide DPR with in-depth training on best management practices for UAV operations in a municipal setting.
Research has shown that urban green infrastructure can materially improve water quality and conservation, attract investment, revive distressed neighborhoods, encourage redevelopment and provide outdoor recreational opportunities for cities of all scope and sizes worldwide, thus effectively helping to align social, economic, public health and environmental goals.
Growth Strategy
We intend to grow our business by achieving greater market penetration of the growing precision agriculture marketplace; by promoting our new service targeting the sustainable agriculture marketplace for the 2020 growing season; and by creating new, easier to use and higher value products that position AgEagle as a leading innovator and trusted solutions provider in high growth markets where advanced aerial imaging and data capture and analytics technologies can be used to achieve specific business and sustainability objectives. Currently, our management is actively exploring new vertical expansion opportunities in other industries outside of agriculture and its related areas, including drone-enabled package delivery.
8
Key components of our growth strategy include the following:
9
Competitive Strengths
AgEagle believes the following attributes and capabilities provide us with long-term competitive advantages:
10
Government Regulation
UAV Regulation
AgEagle’s UAV products are subject to regulations of the FAA. On June 21, 2016, the FAA announced it had finalized the first operational rules for routine commercial use of small Unmanned Aerial Systems (UAS), which for purposes of the regulations are unmanned aircraft weighing less than 55 pounds that are conducting non-hobbyist operations. UAS operators-for-hire will have to pass a written test and be vetted by the TSA, but no longer need to be airplane pilots as current law requires. The rules went into effect on August 20, 2016. Among other things, the new regulations require:
The new regulations also establish a remote pilot in command position. A person operating a small unmanned aircraft must either hold a remote pilot airman certificate with a small unmanned aircraft system rating or be under the direct supervision of a person who does hold a remote pilot certificate (remote pilot in command). A pilot’s license is no longer required. To qualify for a remote pilot certificate, a person must: demonstrate aeronautical knowledge by either passing an initial aeronautical knowledge test at an FAA-approved knowledge testing center; or hold a part 61 pilot certificate other than student pilot, complete a flight review within the previous 24 months, and complete a small UAS online training course provided by the FAA. The person must also be vetted by the TSA and be at least 16 years old. Applicants will obtain a temporary remote pilot certificate upon successful completion of TSA security vetting. The FAA anticipates that it will be able to issue a temporary remote pilot certificate within 10 business days after receiving a completed remote pilot certificate application.
The regulations do not require the use of a visual observer. In addition, FAA airworthiness certification is not required. However, the remote pilot in command must conduct a preflight check of the small UAS to ensure that it is in a condition for safe operation.
Most of the restrictions can be waived by the FAA if the applicant demonstrates that his or her operation can safely be conducted under the terms of a certificate of waiver. The FAA maintains an online portal where a company or individual can apply for a certificate of waiver.
Drone Package Delivery Regulation
The FAA is encouraging innovation through the Unmanned Aircraft Systems (UAS) Integration Pilot Program (IPP) by working with industry, state, local and tribal governments to realize the benefits of drones, while informing future rules and regulations. Participants in these programs are among the first to prove their concepts, including package delivery by drone, through part 135 air carrier certification. Part 135 certification is the only path for small drones to carry the property of another for compensation beyond visual line of sight.
11
As participants in these programs move to prove their concepts, they must use FAA’s existing Part 135 certification process, some of which FAA has adapted for drone operations by granting exemptions for rules that don’t apply to drones, such as the requirement to carry the flight manuals on board the aircraft. All Part 135 applicants must go through the full five phases of the certification process.
The FAA issues air carrier certificates to U.S. applicants based on the type of services they plan to provide and where they want to conduct their operations. Operators must obtain airspace authorizations and air carrier or operating certificates before they can begin operations.
Certificates are available for four types of Part 135 operations:
UPS Flight Forward, Inc., a participant in the Integration Pilot Program (IPP), became the first company to receive a Standard Part 135 air carrier certificate to operate a drone aircraft. On September 27, 2019, UPS Flight Forward conducted its first package delivery by drone with its part 135 certification when it flew medical supplies at WakeMed’s hospital campus in Raleigh, North Carolina. The FAA issued a Part 135 Single pilot air carrier certificate for drone operations to Wing Aviation, LLC in April 2019. Wing Aviation is also part of the IPP.
The FAA is currently working on six additional Part 135 air carrier certificate applications that have been submitted by IPP operators and one 135 applications that were submitted by an FAA Partnership for Safety Plan (PSP) participant.
In early February 2020, the FAA issued proposed safety standards for specific drones for package deliveries. This represents a big step toward allowing routine package delivery by drones. This proposal marks the first time the FAA has presented a formal policy that addresses certain safety and airworthiness requirements for drones making package deliveries. The proposal is meant to certify specific drones for parcel delivery as a special class of aircraft in ways similar to how other manned aircraft, such as airliners, helicopters and small private planes are treated. The FAA’s goal is to allow for full integration in the national airspace, but its focus appears to be on drones used for package delivery. The FAA had requested public comments be submitted by March 4, 2020. Tens of thousands of comments were received by the FAA prior to the deadline opining on the proposed rules. The FAA will review the comments submitted and may or may not make changes to the proposed rules before publishing a final rule.
Domestic Hemp Cultivation Regulation
The 2018 Farm Bill directed the United States Department of Agriculture (“USDA”) to establish a national regulatory framework for hemp production in the United States. The USDA established the U.S. Domestic Hemp Production Program through an interim final rule outlining provisions for the USDA to approve plans submitted by States and Indian Tribes for the domestic production of hemp. It also established a Federal plan for producers in States or territories of Indian tribes that do not have their own USDA-approved plan. The program includes provisions for maintaining information on the land where hemp is produced, testing the levels of delta-9 tetrahydrocannabinol, disposing of plants not meeting necessary requirements, licensing requirements and ensuring compliance with the requirements of the Rule. For more information relating to the Establishment of a Domestic Hemp Production Program, please visithttps://www.federalregister.gov/documents/2019/10/31/2019-23749/establishment-of-a-domestic-hemp-production-program.
AgEagle has developedHempOverview to provide users with a gold industry standard for fully complying with federal, state and tribal regulations associated with hemp cultivation.
Recent FAA Regulatory Updates
12
Manufacturing
On March 10, 2022, the FAA’s Unmanned Aircraft Systems BVLOS Aviation Rulemaking Committee (“ARC”) – a committee on which AgEagle’s Chief Executive Officer (“CEO”) serves as a member – tendered its final report to the Federal Aviation Administration, recommending significant changes to the FAA’s regulations for UAS. As the FAA recognized in prescribing this committee’s original charter in June 2021, “the UAS capability to fly without the pilot onboard, and indeed beyond the pilot’s visual line-of-sight, is what offers the most societal benefits[,]” yet this practice is largely prohibited under existing regulations and has only been permitted on a very limited case-by-case basis through FAA waivers. The central mission of today, we manufacturethe ARC, therefore, was to develop recommendations for regulations that would better support and assemble allpromote the development of our products at our manufacturing facility in Neodesha, Kansas.BVLOS operations.
To that end, the ARC suggested several broad changes to ensure the safe expansion of BVLOS UAS operations. First and foremost, the ARC proposed that the FAA reframe its regulations based on the level of risk acceptable in the use of UAS broadly, rather than trying to create regulations to address specific types of operations. The goal of this approach would be to eliminate the kind of inconsistencies and opacity that may result from the case-by-case waiver approach the FAA has adopted to date. Such an approach, the ARC concluded, would provide “clear guidance for the industry and regulators” while allowing operators to determine the means of compliance that best fit their operations, whether that be “through qualitative or quantitative methods, or a hybrid approach.”
The ARC’s proposal also includes new rules regarding the right of way. In areas considered “Shielded” (within 100 feet of a structure or a critical infrastructure), UAS will have the right of way over other forms of aircraft. Under this proposed rule, UAS will enjoy an operational space that is largely free of crewed aircraft, as a UAS that is operating within the boundaries of a structure or obstacle “would be considered part of the structure/obstacle.” The ARC is aware of the undeniable benefits that drone technology offers for the inspection and monitoring of infrastructure and property, as reflected in the proposed rulemaking.
Separately, whether a crewed aircraft must yield to a UAS in “Non-Shielded” areas that are low altitude (below 400 feet) will depend on whether the crewed aircraft is equipped with an Automatic Dependent Surveillance-Broadcast (ADS-B) transmitter or Traffic Awareness Beacon System (“TABS”) broadcasting their position. If so, then the Automatic Dependent Surveillance-B (“ADS-B”) equipped crewed aircraft will have the right of way over drones in nonshielded low-altitude areas; but if the crewed aircraft is not equipped with ADS-B or TABS, then the drone maintains the right of way in those areas. The ARC stated that the purpose of this rule is to improve safety by encouraging the use of ADS-B and TABS systems in low-altitude areas.
While the FAA has recently imposed strict rules on drone operations by requiring they broadcast remote ID information, the ARC’s proposal reflects a desire to loosen the regulations in other areas. Very soon, drone manufacturers and operators will be required to comply with the new Remote ID rule (there is a compliance date of September 16, 2022, for manufacturers, and September 16, 2023, for operators). The ARC’s proposal, if codified, will undoubtedly create exciting new opportunities for drone operators within the United States.
Suppliers
Currently,In 2021 and 2020, we havemaintained strong relationships established with companies that provide many of the parts and services necessary to construct our advanced fixed wing and newly introduced UAVSfixed-wing drones, such as Botlink,MicaSense. On January 26, 2021, the Company and AgEagle Sensor Systems, Inc., a wholly-owned subsidiary of the Company (the “Buyer”), entered into a stock purchase agreement (the “MicaSense Purchase Agreement”) with Parrot Drones S.A.S. and Justin B. McAllister (the “Sellers”) pursuant to which the Buyer agreed to acquire 100% of the issued and outstanding capital stock of MicaSense, Inc. (“MicaSense”) from the Sellers. The transaction closed on January 27, 2021. MicaSense manufactures and 3DR. sells drone sensors for vegetation mapping and other drone applications.
As our Company grows, we expect to pursue additional supplier relationships from which we can source cheaperless costly and better supplies to stay ahead of the needs of the market.
Our flight planning and photo stitching software is provided by Pix4D and flight planning is QGroundControl, an open source application. WeIn addition, we have worked closely with software partners to optimize their software to work with our platform. We consider ourforged strong relationships with Pix4Dkey suppliers in the U.S. and in U.S.-allied countries based on their ability to be good; however, a loss of this relationship would have a short-term adverse effect onmeet our product offeringsneeds and results of operations, asdelivery timelines. We will continue to expand upon our suppliers’ expertise to improve our existing products and develop new solutions. In 2020, we lookexperienced some supply chain delays due primarily to an alternative providerlogistical issues relating to COVID-19 shutdown mandates. Unfortunately, we do anticipate encountering potential delays in 2022 for our photo stitching software.the same reason.
Revenue MixSegment Reporting
The table below reflects our revenue by operating segment for the periodsyears indicated by product mix:below:
For the Year Ended December 31, | ||||||||
Type | 2019 | 2018 | ||||||
Drone Assembly and Product Sales | $ | 267,622 | $ | 93,217 | ||||
Subscription Sales | 29,055 | 14,596 | ||||||
Total | $ | 296,677 | $ | 107,813 |
For the Year Ended December 31, | ||||||||
Type | 2021 | 2020 | ||||||
Drones and Custom Manufacturing | $ | 2,428,858 | $ | 1,218,735 | ||||
Sensors | 6,793,727 | — | ||||||
SaaS | 538,367 | 66,648 | ||||||
Total | $ | 9,760,952 | $ | 1,285,383 |
Research and Development
Research and development activities are part of our business, and we follow a disciplined approach to investing our resources to create new drone technologies and solutions. A fundamental part of this approach is a well-defined screening process that helps us identify commercial opportunities that support current desired technological capabilities in the markets we serve. Our research includes the expansion of our wing products, providing for developing a portfolio of UAVs, sensors and ongoing software platform development costs, as well as other technological solutions to problems to which our existing and prospective customers must confront.
Risks Relating to Our Business
Our business is subject to numerous risks and uncertainties, including those highlighted in the section titled “Risk Factors” found in Item 1A within this Annual Report on Form 10-K. Some of these risks include, but are not limited to, risks associated with:
● | our need for additional funding; | |
● | our ability to protect our intellectual property rights; | |
● | rapid technological changes in the industry; | |
● | governmental policies and regulations regarding the industries in which we operate; | |
● | our ability to maintain strong relationships with our customers, suppliers and distributors; and | |
● | worldwide and domestic economic trends and financial market conditions, including an economic decline in the agricultural industry. |
13
Recent Developments
On April 7, 2020, we entered into a Securities Purchase Agreement (the “Agreement”) with an institutional investor (the “Purchaser”). Pursuant to the terms of the Agreement, the Board authorized 1,050 shares of a newly designated series of preferred stock, the Series E Convertible Preferred Stock (the “Preferred Stock”). The Preferred Stock is convertible at $0.25 per share into an aggregate of 4,200,000 shares of the common stock, par value $0.001 per share (the “Conversion Shares”). The purchase price for the Preferred Stock was $1,050,000 (the “Purchase Price”). The Company also entered into a Registration Rights Agreement, granting registration rights to the Purchaser with respect to the Conversion Shares and common stock underlying warrants currently owned by the Purchaser (the “Warrant Shares”).
Pursuant to the terms of the Registration Rights Agreement, we shall file an initial registration statement registering the Conversion Shares and the Warrant Shares (the “Registrable Securities”), no later than the 15th calendar day following the date the this Annual Report on Form 10-K is filed (the “Filing Date”) and, with respect to any additional registration statements the earliest practical date on which we are permitted by SEC Guidance to file such additional registration statement related to the Registrable Securities. We shall have the registration statement declared effective with the Securities and Exchange Commission (the “Commission”), no later than the 90th calendar day following the Filing Date, or, in the event of a “full review” by the Commission, the 120th calendar day following the Filing Date.
On April 7, 2020, as a condition to the consummation of the Agreement, we entered into a Leak-Out Agreement, with Mr. Bret Chilcott, our President and director, and the Purchaser, with respect to the shares Mr. Chilcott beneficially owns. The restriction on the disposition of the shares is for a period of seven months from the date of the closing of the Agreement. Thereafter, for a period of an additional six months, Mr. Chilcott may sell no more than $25,000 per calendar month of shares of common stock.
Organizational History
On March 26, 2018, our predecessor company, EnerJex Resources, Inc. (“EnerJex”), a Nevada company, consummated the transactions contemplated by the Agreement and Plan of Merger (the “Merger Agreement”), dated October 19, 2017, pursuant to which AgEagle Merger Sub, Inc., a Nevada corporation and a wholly-owned subsidiary of EnerJex, merged with and into AgEagle Aerial Systems Inc., a privately held company organized under the laws of the state of Nevada (“AgEagle Sub”), with AgEagle Sub surviving as a wholly-owned subsidiary of EnerJex (the “Merger”). In connection with the Merger, EnerJex changed its name to AgEagle Aerial Systems Inc. (the “Company, “we,” “our,” or “us”) and AgEagle Sub changed its name initially to “Eagle Aerial, Inc.” and then to” AgEagleto “AgEagle Aerial, Inc.
” Prior to the Merger, EnerJex was formerly known as Millennium Plastics Corporation (“Millennium) and was incorporated in the State of Nevada on March 31, 1999. In August 2006, Millennium acquired Midwest Energy, Inc., a Nevada corporation pursuant to a reverse merger. After such merger, Midwest Energy became a wholly-owned subsidiary, and as a result of such merger, the former Midwest Energy stockholders controlled approximately 98% of our outstanding shares of common stock. Midwest then changed its name to EnerJex Resources, Inc., (“EnerJex”) in connection with this merger, and in November 2007, it changed the name of Midwest Energy (one of our wholly-owned subsidiaries) to EnerJex Kansas, Inc. (“EnerJex Kansas”). All of its operations conducted prior to this merger all of the EnerJex operations were conducted through EnerJex Kansas, Inc., Black Sable Energy, LLC, a Texas limited liability company (“Black Sable”) and Black Raven Energy, Inc. a Nevada corporation (“Black Raven”). Its leasehold interests were held in ourits wholly-owned subsidiaries Black Sable, Working Interest, LLC, EnerJex Kansas and Black Raven. As of December 31, 2021, the Company continues with the wholly-owned subsidiaries, AgEagle Aerial, Inc. and EnerJex Kansas, Inc.
On August 28, 2018,January 27, 2021 (“MicaSense Acquisition Date”), we closedentered into a stock purchase agreement (the “MicaSense Purchase Agreement”) with Parrot Drones S.A.S. and Justin B. McAllister (the “MicaSense Sellers”) pursuant to which the transactions contemplated byCompany agreed to acquire 100% of the Asset Purchase Agreementissued and outstanding capital stock of MicaSense, Inc. from the MicaSense Sellers (the “Purchase Agreement”“MicaSense Acquisition”) dated July 25, 2018 with AgEagle Aerial, Inc.,. The aggregate purchase price for the shares of MicaSense was $23,000,000, less any debt, and subject to a customary working capital adjustment. Upon completion of the MicaSense Acquisition, MicaSense became a 100% wholly-owned subsidiary of the Company; Agribotix, LLC,Company.
On April 19, 2021 (the “Measure Acquisition Date”), the Company entered into a Colorado limited liability companystock purchase agreement (the “Measure Purchase Agreement”) with Brandon Torres Declet (“Agribotix” orMr. Torres Declet”), in his capacity as representative of the “Seller”);sellers, and the other partiessellers named therein. Pursuant toin the Measure Purchase Agreement we acquired all right, title and interest in and to all assets owned by Agribotix and utilized in their business for providing integrated agricultural drone solutions and drone-enabled software technologies and services for precision agriculture, except for certain excluded assets as set forth in the Purchase Agreement. At closing, we also assumed certain commitments under various third-party contracts(the “Measure Sellers”) pursuant to which the termsCompany agreed to acquire 100% of the Purchase Agreement.issued and outstanding capital stock of Measure Global, Inc. (“Measure”) from the Measure Sellers (the “Measure Acquisition”). The aggregate purchase price for the shares of Measure is $45,000,000, less the amount of Measure’s debt and transaction expenses, and subject to a customary working capital adjustment. Upon completion of the Measure Acquisition, Measure became a 100% wholly-owned subsidiary of the Company.
14
TableOn October 18, 2021 (the “senseFly S.A. Acquisition Date”), the Company entered into a stock purchase agreement with Parrot Drones S.A.S. pursuant to which the Company acquired 100% of Contentsthe issued and outstanding capital stock of senseFly S.A. from Parrot Drones S.A.S. (the “senseFly S.A. Purchase Agreement”) The aggregate purchase price for the shares of senseFly S.A. is $21,000,000, less the amount of senseFly S.A.’s debt and subject to a customary working capital adjustment. Upon completion of the senseFly S.A.S. Acquisition, senseFly Inc. became a 100% wholly-owned subsidiary of the Company.
On October 18, 2021 (the “senseFly Inc. Acquisition Date), AgEagle Aerial and the Company entered into a stock purchase agreement (the “senseFly Inc. Purchase Agreement”) with Parrot Inc. pursuant to which AgEagle Aerial agreed to acquire 100% of the issued and outstanding capital stock of senseFly Inc. from Parrot Inc. The aggregate purchase price for the shares of senseFly Inc. is $2,000,000, less the amount of senseFly Inc.’s debt and subject to a customary working capital adjustment.
Our Headquarters
Our principal executive offices are located at 117 S. 48863 E. 34th Street Neodesha,North, Wichita, Kansas 6675767226 and our telephone number is 316-202-2076.620-325-6363. Our website address is www.ageagle.com. The information contained on, or that can be accessed through, our website is not a part of this Annual Report. We have included our website address in this Annual Report solely as an inactive textual reference.
Employees
As of DecemberMarch 31, 2019,2022, we employed 6121 full-time and 43 part-time employees.
Intellectual Property
We currently have a registered trademark ontrademarks, several patents or pending patents for our proprietary drone, sensor and software technologies filed in the AgEagleUnited States andFarmLens name and logo. In 2020, we also plan to apply for registered trademark protection on theParkView andHempOverview names and logos. We also plan to file provisional patents on certain aspects of our current and future technology.jurisdictions abroad. We consider our UAV and sensor manufacturing processprocesses to be a trade secretsecrets and have non-disclosure agreements with current employees and business partners to protect those and other trade secrets held by the Company.
Where You Can Find Additional Information
The Company is subject to the reporting requirements under the Exchange Act. The Company files with, or furnishes to, the SEC quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports and will furnish its proxy statement. These filings are available free of charge on the Company’s website, wwwageagle.com, shortly after they are filed with, or furnished to, the SEC. The SEC maintains an Internet website, www.sec.gov, which contains reports and information statements and other information regarding issuers.
ITEM 1A. | RISK FACTORS |
The risk factors discussed below could cause our actual results to differ materially from those expressed in any forward-looking statements. Although we have attempted to list comprehensively these important factors, we caution you that other factors may in the future prove to be important in affecting our results of operations. New factors emerge from time to time and it is not possible for us to predict all of these factors, nor can we assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.
The risks described below set forth what we believe to be the most material risks associated with the purchase of our common stock.Common Stock. Before you invest in our common stock,Common Stock, you should carefully consider these risk factors, as well as the other information contained in this prospectus.
Risks Related to Our Business and the Industries We Serve
We operate in evolving markets, which makes it difficult to evaluate our business and future prospects.
AgEagle’s drone, sensor and software technologies are and will be sold in new and rapidly evolving markets. The commercial UAV industry is in the early stages of customer adoption and the FAA’s definition of regulations relating to the integration of commercial drones into the U.S. airspace is still ill-defined but advancing. Accordingly, our business and future prospects may be difficult to evaluate. We cannot accurately predict the extent to which demand for our drone systems and solutions will increase, if at all. The challenges, risks and uncertainties frequently encountered by companies in rapidly evolving markets could impact our ability to do the following:
● | Generate sufficient revenue to achieve sustainable profitability; | |
● | Acquire and maintain market share; | |
● | Achieve or manage growth in our business operations; | |
● | Renew contracts; | |
● | Attract and retain software and system engineers and other highly qualified personnel; | |
● | Successfully develop and commercial market new products and end-to-end solutions; | |
● | Adapt to new or changing polices and spending priorities of prospective clients; and | |
● | Access additional capital when required and on reasonable terms. |
If we fail to address these and other challenges, risks and uncertainties successfully, our business, results of operations and financial condition would be materially harmed.
We have a history of operating losses and expect to incur significant additional operating expenses.
Through our wholly-owned subsidiary, AgEagle Aerial, Inc. (“AgEagle Sub”), we have been operating for approximately eight years. However, AgEagle Sub has only been inover ten years, but it not until recently that we have acquired the UAV business for half of that timelatest go-to-market airframes, sensors and just begun to operate in the hemp industry.software technologies. We are currently still in the business development stage and have limited commercial sales of our products and commercial sales, and accordingly, we cannot guarantee that we will become profitable. Moreover, even if we achieve profitability, given the competitive and evolving nature of the industries in which we operate, we may be unable to sustain or increase profitability and failure to do so would adversely affect its business, including our ability to raise additional funds.
15
We will need substantial additional funding and may be unable to raise capital when needed, which would force us to delay, curtail or eliminate one or more of our research and development programs or commercialization efforts.
Our operations have consumed substantial amounts of cash since inception. We expect to continue to spend substantial amounts on product and software development. We will require additional funds to support our continued research and development activities, as well as the costs of commercializing, marketing and selling any new products and/or services resulting from those activities.
Until such time, if ever, that we can generate sufficient revenue and achieve profitability, we expect to seek to finance future cash needs through equity or debt financings or corporate collaborations and/or strategic arrangements. We currently have no other commitments or agreements relatingOn May 25, 2021, the Company entered into an at-the-market Sales Agreement (the "ATM Sales Agreement") with Stifel, Nicolaus & Company, Incorporated and Raymond James & Associates, Inc. as sales agents (the "Agents"), in connection with the offer and sale from time to anytime of these typesup to $100,000,000 of transactions and cannot be certain that additional funding will be available on acceptable terms, or at all.shares of the Company's Common Stock (the "ATM Shares"), through an at-the-market equity offering program (the "ATM Offering"). If we are unable to raise additional capital, we may have to delay, curtail or eliminate commercializing, marketing and selling one or more of our solutions. During the period from May 26, 2021 through December 31, 2021, the Company sold 5,705,877 shares of its Common Stock, par value $0.001, at a stock price between $5.00 and $6.30 per share, for proceeds of $30,868,703, net of issuance costs of $954,707.
Product development is a long, expensive and uncertain process.
The development of both UAV software and hardware is a costly, complex and time-consuming process, and investments in product development often involve a long wait until a return, if any, can be achieved on such investment. We might face difficulties or delays in the development process that will result in our inability to timely offer products that satisfy the market, which might allow competing products to emerge during the development and certification process. We anticipate making significant investments in research and development relating to our products and technology services, but such investments are inherently speculative and require substantial capital expenditures. Any unforeseen technical obstacles and challenges that we encounter in the research and development process could result in delays in or the abandonment of product commercialization, may substantially increase development costs, and may negatively affect our results of operations.
Successful technical development of our products does not guarantee successful commercialization.
Although we have successfully completed the technical development ofacquired our two originalfully-developed go-to-market UAV systems as well as theRX-60sensor andRX-48 systems, and have developed or acquired several software platformstechnology solutions which we offer for sale or subscription, we may still fail to achieve commercial success for a number ofseveral reasons, including, among others, the following:
● | failure to obtain the required regulatory approvals for their use; | |
● | rapid obsolescence of a product due to new, more advanced technologies; | |
● | prohibitive production costs; | |
● | competing products; | |
● | lack of product innovation; | |
● | unsuccessful distribution and marketing through our sales channels; | |
● | insufficient cooperation from our supply and distribution partners; and | |
● | product development that does not align with or meet customer needs. |
16
Our success in the market for the products and services we develop will depend largely on our ability to properly demonstrate their capabilities. Upon demonstration, our solutions may not have the capabilities they were designed to have or that we believed they would have. Furthermore, even if we do successfully demonstrate our products’ capabilities, potential customers may be more comfortable doing business with aour competitor; or may not feel there is a significant need for the products we develop. As a result, significant revenue from our current and new product investments may not be achieved for a number ofseveral years, if at all.all that will result in profitability to the Company.
We face competition from other companies, many of which have substantially greater resources.
Our competitors may be able to provide customers with different or greater capabilities or benefits than we can provide in areas such as technical qualifications, past contract performance, geographic presence, price and the availability of key professional personnel. Furthermore, many of our competitors may be able to utilize their substantially greater resources and economies of scale to develop competing products and technologies, manufacture in high volumes more efficiently, divert sales away from us by winning broader contracts or hire away our employees by offering more lucrative compensation packages. Small business competitors may be able to offer more cost competitive solutions, due to their lower overhead costs. The markets for commercial drones and services are quickly expanding, and competition is intensifying as additional competitors enter the market and current competitors expand their product offerings. In order to secure contracts successfully when competing with larger, better financed companies, we may be forced to agree to contractual terms that provide for lower aggregate payments to us over the life of the contract, which could adversely affect our margins. Our failure to compete effectively with respect to any of these or other factors could have a material adverse effect on our business, prospects, financial condition or future operating results.
If we fail to protect our intellectual property rights, we could lose our ability to compete in the marketplace.
Our intellectual property and proprietary rights are important to our ability to remain competitive and successful in the development of our products and to our future growth potential. Patent protection can be limited and not all intellectual property can be patented. We expect to rely on a combination of patent, trademark, copyright and trade secret laws, as well as confidentiality and non-disclosure agreements and procedures, non-competition agreements and other contractual provisions to protect our intellectual property, other proprietary rights and our brand. As weWe currently do notonly have anya limited amount of granted patent or copyright protections, we must rely on trade secrets and nondisclosure agreements, which provide limited protections. OurAs a result, our intellectual property rights may be challenged, invalidated or circumvented by third parties. We may not be able to prevent the unauthorized disclosure or use of our technical knowledge or other trade secrets by employees or competitors.
Furthermore, our competitors may independently develop technologies and products that are substantially equivalent or superior to our technologies and products, which could result in decreased revenues. Litigation may be necessary to enforce our intellectual property rights, which could result in substantial costs to us and substantial diversion of management’s attention. If we do not adequately protect our intellectual property, our competitors could use it to enhance their products. Our inability to adequately protect our intellectual property rights could adversely affect our business and financial condition, and the value of our brand and other intangible assets.
Other companies may claim that we infringe their intellectual property, which could materially increase our costs and harm our ability to generate future revenue and profit.
We do not believe that our technologies infringe on the proprietary rights of any third party; however, claims of infringement are becoming increasingly common and third parties may assert infringement claims against us. It may be difficult or impossible to identify, prior to receipt of notice from a third party, the trade secrets, patent position or other intellectual property rights of a third party, either in the United States or in foreign jurisdictions. Any such assertion may result in litigation or may require us to obtain a license for the intellectual property rights of third parties. If we are required to obtain licenses to use any third-party technology, we would have to pay royalties, which may significantly reduce any profit on our products. In addition, any such litigation could be expensive and disruptive to its ability to generate revenue or enter into new market opportunities. If any of our products were found to infringe other parties’ proprietary rights and we are unable to come to terms regarding a license with such parties, we may be forced to modify our products to make them non-infringing or to cease production of such products altogether.
The nature of our business involves significant risks and uncertainties that may not be covered by insurance or indemnification.
We have developed and sold products and services in circumstances where insurance or indemnification may not be available, for example, in connection with the collection and analysis of various types of information. In addition, our products and services raise questions with respect to issues of civil liberties, intellectual property, trespass, conversion and similar concepts, which may create legal issues. Indemnification to cover potential claims or liabilities resulting from the failure of any technologies that we develop or deploy may be available in certain circumstances but not in others. Currently, the unmanned aerial systems industry lacks a formative insurance market. We may not be able to maintain insurance to protect against all operational risks and uncertainties that our customers confront. Substantial claims resulting from an accident, product failure, or personal injury or property liability arising from our products and services in excess of any indemnity or insurance coverage (or for which indemnity or insurance coverage is not available or is not obtained) could harm our financial condition, cash flows and operating results. Any accident, even if fully covered or insured, could negatively affect our reputation among our customers and the public, and make it more difficult for us to compete effectively.
17
We may incur substantial product liability claims relating to our products.
As a manufacturer of UAV products, and with aircraft and aviation sector companies under increased scrutiny, claims could be brought against us if use or misuse of one of our UAV products causes, or merely appears to have caused, personal injury or death. In addition, defects in our products may lead to other potential life, health and property risks. Any claims against us, regardless of their merit, could severely harm our financial condition, strain our management and other resources. We are unable to predict if we will be able to obtain or maintain product liability insurance for any products that may be approved for marketing.
One of our contracts related to manufacturing and assembly of drones for the purpose of package delivery contains performance obligations that require innovative design capabilities, are technologically complex, require state-of-the-art manufacturing and assembly expertise, or are dependent upon factors not wholly within our control. Failure to meet these obligations could adversely affect our growth and future prospects. Early termination of client contracts or contract penalties could adversely affect our results of operations.
We design, develop, manufacture and assemble technologically advanced and innovative UAVs, which are expected to be applied by our first customer for drone-enabled package delivery in a variety of environments. Problems and delays in development or delivery as a result of issues with respect to design, technology, licensing and intellectual property rights, labor, inability to achieve learning curve assumptions, manufacturing materials or components could prevent us from meeting contract requirements. Either we or the customer may generally terminate a contract as a result of a material uncured breach by the other. If we breach a contract or fail to perform in accordance with contractual service levels, delivery schedules, performance specifications, or other contractual requirements set forth in our contracted scope of services, the other party thereto may terminate such contract for default, and we may be required to refund money previously paid to us by the customer or to pay penalties or other damages. Even if we have not breached, we may deal with various situations from time to time that may result in the amendment or termination of a contract. These steps can result in significant current period charges and/or reductions in current or future revenue. Other factors that may affect revenue and future profitability include inaccurate cost estimates, design issues, unforeseen costs and expenses not covered by insurance or indemnification from the customer, diversion of management’s focus in responding to unforeseen problems, and loss of follow-on work.
If our subcontractors or suppliers fail to perform their contractual obligations, our performance and reputation as a contractor and our ability to obtain future business could suffer.
As a prime contractor, weWe often rely upon other companies to perform work we are obligated to perform for our customers. As we secure more work under certain of our contracts, we expect to require an increasing level of support from subcontractors that provide complementary or supplementary services to our offers. We are responsible for the work performed by our subcontractors, even though in some cases we have limited involvement in that work. If one or more of our subcontractors fails to satisfactorily perform the agreed-upon services on a timely basis or violates contracting policies, laws or regulations, our ability to perform our obligations as a prime contractor or meet our customers’ requirements may be compromised. In extreme cases, performance or other deficiencies on the part of our subcontractors could result in a customer terminating our contract for default. A termination for default could expose us to liability, including liability for the costs of re-procurement, could damage our reputation and could hurt our ability to compete for future contracts.
For certain of the components included in our products, there are a limited number of suppliers we can rely upon. If we are unable to obtain these components when needed, we could experience delays in the manufacturing of our products and our financial results could be adversely affected.
We acquire most of the components for the manufacture of our products from suppliers and subcontractors. We have not entered into any agreements or arrangements with any potential suppliers or subcontractors.suppliers. Suppliers of some of the components may require us to place orders with significant lead-times to assure supply in accordance with its manufacturing requirements. Our present lack of working capital may cause us to delay the placement of such ordersrequirements and may result in delays in supply.enter into agreements specifically for our technological services business. Delays in supply may significantly hurt our ability to fulfill our contractual obligations and may significantly hurt our business and result of operations. In addition, we may not be able to continue to obtain such components from these suppliers on satisfactory commercial terms. Disruptions of its manufacturing operations would ensue if we were required to obtain components from alternative sources, which would have an adverse effect on our business, results of operations and financial condition.
18
If we are unable to recruit and retain key management, technical and sales personnel, our business would be negatively affected.
For our business to be successful, we need to attract and retain highly qualified executive, technical and sales personnel. The failure to recruit additional key personnel when needed, with specific qualifications, on acceptable terms and with an ability to maintain positive relationships with our partners, might impede our ability to continue to develop, commercialize and sell our products and services. To the extent the demand for skilled personnel exceeds supply, we could experience higher labor, recruiting and training costs in order to attract and retain such employees. The loss of any members of our management team may also delay or impair achievement of our business objectives and result in business disruptions due to the time needed for their replacements to be recruited and become familiar with our business. We face competition for qualified personnel from other companies with significantly more resources available to them and thus may not be able to attract the level of personnel needed for our business to succeed.
If our proposed marketing efforts are unsuccessful, we may not earn enough revenue to become profitable.
Our future growth depends on our gaining market acceptance and regular production orders for our products and services. Our marketing plan includes attendance at trade shows, makingconducting private demonstrations, advertising, public relations, promotional materials and advertising campaigns in print and/or broadcast media. In addition, our marketing plan incorporates strategies to nurture, expand and leverage our global reseller network and relationships with government and defense contractors to achieve greater market penetration in the commercial and government/military verticals. In the event we are not successful in obtaining a significant volume of orders for our products and technology services, we will face significant obstacles in expanding our business. We cannot give any assurance that our marketing efforts will be successful. If they are not, revenue may not be sufficient to cover our fixed costs and we may not become profitable.
Our operating margins may be negatively impacted by reduction in sales or an increase in the cost of products sold.
Expectations regarding future sales and expenses are largely fixed in the short term. We maintain raw materials and finished goods at a volume we feel is necessary for anticipated distribution and sales. Therefore, we may not be able to reduce costs in a timely manner to compensate for any unexpected shortfalls between forecasted and actual sales.
We face a significant risk of failure because we cannot accurately forecast our future revenues and operating results.
The rapidly changing nature of the markets in which we compete makes it difficult to accurately forecast our revenues and operating results. Furthermore, we expect our revenues and operating results to fluctuate in the future due to a number of factors, including the following:
● | the timing of sales or subscription of our products; | |
● | unexpected delays in introducing new products and services; | |
● | increased expenses, whether related to sales and marketing or administration; and | |
● | costs related to possible acquisitions of businesses. |
19
Rapid technological changes may adversely affect the market acceptance of our products and could adversely affect our business, financial condition and results of operations.
The markets in which we compete are subject to technological changes, introduction of new products, change in customer demands and evolving industry standards. Our future success will depend upon our ability to keep pace with technological developments and to timely address the increasingly sophisticated needs of our customers by supporting existing and new technologies and by developing and introducing enhancements to our current products and services and new products and services. We may not be successful in developing and marketing enhancements to our products that will respond to technological change, evolving industry standards or customer requirements. In addition, we may experience difficulties internally or in conjunction with key vendors and partners that could delay or prevent the successful development, introduction and sale of such enhancements and such enhancements may not adequately meet the requirements of the market and may not achieve any significant degree of market acceptance. If release dates of our new products or enhancements are delayed or, if when released, they fail to achieve market acceptance, our business, operating results and financial condition may be adversely affected.
Our products are subjectFailure to regulations of the Federal Aviation Administration (the “FAA”).
In August 2016, regulationsobtain necessary regulatory approvals from the FAA relating toor other governmental agencies, or limitations put on the commercial use of UAVssmall UAS in response to public privacy concerns, may prevent us from expanding the sales of our drone solutions to commercial and industrial customers in the United States.
The regulation of small UAS for commercial use in the United States is undergoing substantial change and the ultimate treatment is uncertain. On February 14, 2012, the FAA Modernization and Reform Act of 2012 was enacted, establishing various deadlines for the FAA to allow expanded use of small UAS for both public and commercial applications. On June 21, 2016, the FAA released its final rules regarding the routine use of certain small UAS (under 55 pounds) in the U.S. National Airspace System pursuant to the act (the “Part 107 Rules”). The Part 107 Rules, which became law. Aseffective in August 2016, provided safety regulations for small UAS conducting non-recreational operations and contain various limitations and restrictions for such operations, including a requirement that operators keep UAS within visual-line-of-sight and prohibiting flights over unprotected people on the ground who are not directly participating in the operation of the UAS. On December 28, 2020, the FAA announced final rules requiring remote identification of drones and allowing operators of small drones to fly over people and at night under certain conditions. We cannot assure you that any final rules enacted in furtherance of the FAA’s announced proposals will result usersin the expanded use of systems like ours are only requiredour drones and drone solutions by commercial and industrial entities. In addition, there exists public concern regarding the privacy implications of U.S. commercial use of small UAS. This concern has included calls to takedevelop explicit written policies and procedures establishing usage limitations. We cannot assure you that the response from regulatory agencies, customers and privacy advocates to these concerns will not delay or restrict the adoption of small UAS by the commercial use markets.
On March 10, 2022, the FAA’s Unmanned Aircraft Systems Beyond Visual Line of Sight Aviation Rulemaking Committee (“ARC”) issued its final report to the FAA. In terms of key recommendations, the ARC recommends that the FAA set an acceptable level of risk (ALR) for UAS that is consistent across all types of operations being performed. The ARC envisions that this approach will allow the FAA to adopt a common and consistent set of regulations and guidance, giving operators the flexibility to meet the ALR through qualitative or quantitative methods, or a hybrid approach. Next, the ARC recommends a series of modifications to the right of way rules in Low Altitude Shielded Areas (within 100’ of a structure or critical infrastructure as defined in 42 U.S.C. § 5195c)2 and in Low Altitude Non-Shielded Areas (below 400’) to accommodate uncrewed aircraft (“UA”) operations. Specifically, the ARC recommends several amendments to Right of Way rules to:
● | allow automatic means for see-and-avoid responsibility; |
● | give UA right of way in Shielded Areas; |
● | give UA right of way over crewed aircraft that are not equipped with ADS-B or TABS in Non-Shielded Low Altitude Areas; and |
● | give crewed aircraft that are equipped with ADS-B or TABS (and broadcasting their position) right of way in Non-Shielded Low Altitude Areas. |
The ARC also recommends an approach to operator qualification that would extend Part 107, Remote Pilot Certificate with Small UAS Rating, to cover topics associated with Extended Visual Line of Sight (EVLOS) and shielded UAS operations. The recommendation creates a new Remote Pilot certificate rating to cover BVLOS operations beyond the scope of the extended Part 107 rating. The examination for both ratings would consist of a knowledge exam at an approvedtest on relevant areas, while practical training and qualifications would be tied to new Remote Air Carrier and Remote Operating certificates, which would be required for most commercial 1-to-many operations. The qualifications would be based on specific UA systems, Use Cases, and operational restrictions.
In addition, the ARC recommends that the FAA testing station similarestablish a new BVLOS Rule which includes a process for qualification of UA and UAS, applicable to an automobile driver’s license exam. Prioraircraft up to 800,000 ft-lb of kinetic energy (in accordance with the new law, users hadOperation Risk Matrix).
Finally, the ARC recommends that the FAA adopt a non-mandatory regulatory scheme for third party services to holdbe used in support of UAS BVLOS operations. In addition to its recommendations, the ARC identified certain issues relevant to UAS BVLOS operations that are beyond this ARC’s scope, but which are identified in this report as considerations for future ARCs to address. Similarly, the ARC also identified several issues that are beyond the FAA’s scope of authority. However, these recommendations are in the interest of providing a pilot’s license, have an observer presentfull framework of actions and file various documents before flights. In the event new FAA rules or regulations are promulgated or current rules are revised that may negatively affect commercial usagepolicies to promote safe and widespread adoption of our UAVs, such rules and laws could adversely disrupt our operations and overall sales.UAS BVLOS activities.
Federal, state and tribal government regulation of domestic hemp cultivation is new and subject to constant change and evolution, and unfavorable developments could have an adverse effect on our operating results.
Any changes in laws or regulations relating to domestic hemp cultivation could adversely affect our business, results of operations and our business prospects for ourHempOverview SaaS platform.
Our future results may be affected by various legal and regulatory proceedings and legal compliance risks, including those involving product liability, antitrust, intellectual property, environmental, regulations of the FAA, regulations of the USDA and state or tribal departments of agriculture, the U.S. Foreign Corrupt Practices Act and other anti-bribery, anti-corruption or other matters.
The outcome of any future legal proceedings may differ from our expectations because the outcomes of litigation, including regulatory matters, are often difficult to reliably predict. Various factors or developments can lead us to change current estimates of liabilities and related insurance receivables where applicable; or make such estimates for matters previously not susceptible of reasonable estimates, such as a significant judicial ruling or judgment, a significant settlement, significant regulatory developments or changes in applicable law. A future adverse ruling, settlement or unfavorable development could result in future charges that could have a material adverse effect on our results of operations or cash flows in any particular period. We are not currently involved in or subject to any such legal or regulatory proceedings, but we cannot guarantee that such proceedings may not occur in the future.
We may pursue additional strategic transactions in the future, which could be difficult to implement, disrupt our business or change our business profile significantly.
We intend to consider additional potential strategic transactions, which could involve acquisitions of businesses or assets, joint ventures or investments in businesses, products or technologies that expand, complement or otherwise relate to our current or future business. We may also consider, from time to time, opportunities to engage in joint ventures or other business collaborations with third parties to address particular market segments. Should our relationships fail to materialize into significant agreements, or should we fail to work efficiently with these companies, we may lose sales and marketing opportunities and our business, results of operations and financial condition could be adversely affected.
20
These activities, if successful, create risks such as, among others: (i) the need to integrate and manage the businesses and products acquired with our own business and products; (ii) additional demands on our resources, systems, procedures and controls; (iii) disruption of our ongoing business; (iv) potential unknown or unquantifiable liabilities associated with the target company; and (v) diversion of management’s attention from other business concerns. Moreover, these transactions could involve: (a) substantial investment of funds or financings by issuance of debt or equity securities; (b) substantial investment with respect to technology transfers and operational integration; and (c) the acquisition or disposition of product lines or businesses. Also, such activities could result in one-time charges and expenses and have the potential to either dilute the interests of our existing shareholders or result in the issuance of, or assumption of debt. Such acquisitions, investments, joint ventures or other business collaborations may involve significant commitments of financial and other resources. Any such activities may not be successful in generating revenue, income or other returns, and any resources we committed to such activities will not be available to us for other purposes. Moreover, if we are unable to access the capital markets on acceptable terms or at all, we may not be able to consummate acquisitions, or may have to do so on the basis of a less than optimal capital structure. Our inability to take advantage of growth opportunities or address risks associated with acquisitions or investments in businesses may negatively affect our operating results.
Additionally, any impairment of goodwill or other intangible assets acquired in an acquisition or in an investment, or charges to earnings associated with any acquisition or investment activity, may materially reduce our earnings. Future acquisitions or joint ventures may not result in their anticipated benefits and we may not be able to properly integrate acquired products, technologies or businesses with our existing products and operations or successfully combine personnel and cultures. Failure to do so could deprive us of the intended benefits of those acquisitions.
Breaches of network or information technology security could have an adverse effect on our business.
Cyber-attacks or other breaches of networktechnology platforms or IT security may cause equipment failures or disrupt our systems and operations. We may be subject to attempts to breach the security of our networkstechnology platforms and IT infrastructure through cyber-attack, malware, computer viruses and other means of unauthorized access. The potential liabilities associated with these events could exceed the insurance coverage we maintain. Our inability to operate our facilities as a result of such events, even for a limited period of time, may result in significant expenses or loss of market share to other competitors in the defense electronics market. In addition, a failure to protect the privacy of customer and employee confidential data against breaches of networktechnology platforms or IT security could result in damage to our reputation. To date, we have not been subject to cyber-attacks or other cyber incidents which, individually or in the aggregate, resulted in a material adverse effect on our business, operating results and financial condition.
The preparation of our financial statements involves use of estimates, judgments and assumptions, and our financial statements may be materially affected if our estimates prove to be inaccurate.
Financial statements prepared in accordance with generally accepted accounting principles in the United States require the use of estimates, judgments, and assumptions that affect the reported amounts. Different estimates, judgments, and assumptions reasonably could be used that would have a material effect on the financial statements, and changes in these estimates, judgments and assumptions are likely to occur from period to period in the future. These estimates, judgments, and assumptions are inherently uncertain, and, if they prove to be wrong, then we face the risk that charges to income will be required.
Our results could be adversely affected by natural disasters, public health crises, political crises or other catastrophic events.
Natural disasters, such as hurricanes, tornadoes, floods, earthquakes and other adverse weather and climate conditions; unforeseen public health crises, such as pandemics and epidemics; political crises, such as terrorist attacks, war, labor unrest, and other political instability; or other catastrophic events, such as disasters occurring at our manufacturing facilities, could disrupt our operations or the operations of one or more of our vendors. In particular, these types of events could impact our product supply chain from or to the impacted region and could impact our ability to operate. In addition, these types of events could negatively impact consumer spending in the impacted regions. Disasters occurring at our manufacturing facilities could impact our reputation and our customers’ perception of our brands. To the extent any of these events occur, our operations and financial results could be adversely affected.
For instance, Russia’s recent military interventions in Ukraine have led to, and may lead to, additional sanctions being levied by the United States, European Union and other countries against Russia. Russia’s military incursion and the resulting sanctions could adversely affect global energy and financial markets. Although our business does not have any direct exposure to Russia or the adjoining geographic regions, the extent and duration of the military action, sanctions, and resulting market disruptions are impossible to predict, but could be substantial. Any such disruptions caused by Russian military action or resulting sanctions may magnify the impact of other risks described in this section. We cannot predict the progress or outcome of the situation in Ukraine, as the conflict and governmental reactions are rapidly developing and beyond our control. Prolonged unrest, intensified military activities, or more extensive sanctions impacting the region could have a material adverse effect on the global economy, and such effect could in turn have a material adverse effect on the operations, results of operations, financial condition, liquidity and business outlook of our business.
Our business may be adversely affected by the ongoing coronavirus pandemic.
In December 2019, a novel coronavirus disease (“COVID-19”) was reported. On January 30, 2020, the World Health Organization (“WHO”) declared COVID-19 a Public Health Emergency of International Concern. On February 28, 2020, the WHO raised its assessment of the COVID-19 threat from high to very high at a global level due to the continued increase in the number of cases and affected countries, and on March 11, 2020, the WHO characterized COVID-19 as a pandemic.
The outbreak of the novel coronavirus (COVID-19) has evolved into a global pandemic. The coronavirus has spread to many regions of the world, including the United States. The extent to which COVID-19 impacts our business and operating results will depend on future developments that are highly uncertain and cannot be accurately predicted, including new information that may emerge concerning COVID-19 and the actions to contain the coronavirus or treat its impact, among others.
21
Should the coronavirus continue to spread, our business operations could be delayed or interrupted. For instance, we currently utilize third parties to, among other things, manufacture components and parts for the proprietary and contracted drones we produce, and to perform quality testing. We also manufacture and assemble products and perform various services at our manufacturing facility. If either we or any third-parties in the supply chain for materials used in our manufacturing and assembly processes are adversely impacted by restrictions resulting from the coronavirus pandemic, our supply chain may be disrupted, limiting our ability to manufacture and assemble products.
The spread of the coronavirus, which has caused a broad impact globally, including restrictions on travel and quarantine policies put into place by businesses and governments, may have a material economic effect on our business. While the potential economic impact brought on by and the duration of the pandemic may be difficult to assess or predict, it has already caused, and is likely to result in further, significant disruptions of global financial markets, which may reduce our ability to access capital either at all or on favorable terms. In addition, a recession, depression or other sustained adverse market event resulting from the spread of the coronavirus could materially and adversely affect our business and the value of our common stock.Common Stock.
In addition, as a result of the pandemic, our ability to access components and parts needed in order to manufacture our proprietary drones and sensors, and to perform quality testing have been impacted. If either we or any third-parties in the supply chain for materials used in our manufacturing and assembly processes continue to be adversely impacted by restrictions resulting from the coronavirus pandemic, our supply chain may be further disrupted, limiting our ability to manufacture and assemble products.
The ultimate impact of the current pandemic, or any other health epidemic, is highly uncertain and subject to change. We do not yet know the full extent of potential delays or impacts on our business or the global economy as a whole. However, these effects could have a material impact on our operations. We will continue to monitor the situation closely.
Worldwide and domestic economic trends and financial market conditions, including an economic decline in the agricultural industry, may adversely affect our operating performance.
We intend to distribute our products and services in a number of countries and derive revenues from both inside and outside the United States. We expect our business will be subject to global competition and may be adversely affected by factors in the United States and other countries that are beyond our control, such as disruptions in financial markets, economic downturns in the form of either contained or widespread recessionary conditions, elevated unemployment levels, sluggish or uneven recovery, in specific countries or regions, or in the agricultural industry; social, political or labor conditions in specific countries or regions; natural and other disasters affecting our operations or our customers and suppliers; or adverse changes in the availability and cost of capital, interest rates, tax rates, or regulations in the jurisdictions in which we operate. Unfavorable global or regional economic conditions, including an economic decline in the agricultural industry, could adversely impact our business, liquidity, financial condition and results of operations.
Our senior management and key employees are important to our customer relationships and overall business.
We believe that our success depends in part on the continued contributions of our senior management and key employees. We rely heavily on our executive officers, senior management and key employees to generate business and execute programs successfully. In addition, the relationships and reputation that members of our management team and key employees have established and maintain with certain key customers continue to our ability to maintain good customer relations and to identify new business opportunities. The loss of any of our executive officers, members of our senior management team or key employees could significantly delay or prevent the achievement of our business objectives and could materially harm our business and customer relationships and impair our ability to identify and secure new contracts and otherwise manage our business.
We indemnify our officers and directors against liability to us and our security holders, and such indemnification could increase our operating costs.
Our bylaws allow us to indemnify our officers and directors against claims associated with carrying out the duties of their offices. Our bylaws also allow us to reimburse them for the costs of certain legal defenses. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our officers, directors or control persons, the SEC has advised that such indemnification is against public policy and is therefore unenforceable.
Risks Associated with Our Capital Stock
One of our stockholders beneficially owns a significant percentage of our outstanding capital stock and will have the ability to control our affairs.
Our Chairman of the Board and President, Bret Chilcott, currently owns approximately 38% of our issued and outstanding capital stock. By virtue of his holdings, he may have significant influence over the election of the members of our board of directors, our management and our affairs, and may make it difficult for us to consummate corporate transactions such as mergers, consolidations or the sale of all or substantially all of our assets that may be favorable from our standpoint or that of our other stockholders.
22
The market price of our securities may be volatile and may fluctuate in a way that is disproportionate to our operating performance.
Our securities may experience substantial volatility as a result of a number of factors, including, among others:
● | sales or potential sales of substantial amounts of our | |
● | announcements about us or about our competitors or new product introductions; | |
● | developments concerning our product manufacturers; | |
● | the loss or unanticipated underperformance of our global distribution channel; | |
● | litigation and other developments relating to our patents or other proprietary rights or those of our competitors; | |
● | conditions in the UAV, domestic hemp cultivation and drone-enabled package delivery industries; | |
● | governmental regulation and legislation; | |
● | variations in our anticipated or actual operating results; | |
● | changes in securities analysts’ estimates of our performance, or our failure to meet analysts’ expectations; | |
● | foreign currency values and fluctuations; and | |
● | overall political and economic |
Many of these factors are beyond our control. The stock markets have historically experienced substantial price and volume fluctuations. These fluctuations often have been unrelated or disproportionate to the operating performance of these companies. These broad market and industry factors could reduce the market price of our securities, regardless of our actual operating performance.
We do not intend to pay cash dividends. As a result, capital appreciation, if any, will be your sole source of gain.
We intend to retain future earnings, if any, to fund the development and growth of our business. In addition, the terms of existing and future debt agreements may preclude us from paying dividends. As a result, capital appreciation, if any, from the sale of our common stockCommon Stock will be your sole source of gain for the foreseeable future.
Provisions in our articles of incorporation, our by-laws and Nevada law might discourage, delay or prevent a change in control of our company or changes in our management and, therefore, depress the trading price of our common stock.Common Stock.
Provisions of our Articles of Incorporation, our By-Laws and Nevada law may have the effect of deterring unsolicited takeovers or delaying or preventing a change in control of our Company or changes in our management, including transactions in which our stockholders might otherwise receive a premium for their shares over then current market prices. In addition, these provisions may limit the ability of stockholders to approve transactions that they may deem to be in their best interests. These provisions include:
● | the inability of stockholders to call special meetings; and | |
● | the ability of our board of directors to designate the terms of and issue new series of preferred stock without stockholder approval, which could include the right to approve an acquisition or other change in our control or could be used to institute a rights plan, also known as a poison pill, that would work to dilute the stock ownership of a potential hostile acquirer, likely preventing acquisitions that have not been approved by our board of directors. |
23
The existence of the forgoing provisions and anti-takeover measures could limit the price that investors might be willing to pay in the future for shares of our common stock.Common Stock. They could also deter potential acquirers of our company, thereby reducing the likelihood that you could receive a premium for your common stockCommon Stock in an acquisition.
We will incur increased costs as a result of operating as a public reporting company, and our management will beis required to devote substantial time to new compliance initiatives.
As a public reporting company, we will incur significant legal, accounting and other expenses that we did not incur asotherwise incurred by a private company. In addition, the Sarbanes-Oxley Act of 2002 and rules subsequently implemented by the SEC, have imposed various requirements on public companies, including establishment and maintenance of effective disclosure and financial controls and corporate governance practices. Our management and other personnel will needcontinue to devote a substantial amount of time to these compliance initiatives. Moreover, these rules and regulations will increasehave increased our legal and financial compliance costs and will makehave made some activities more time consuming and costly. For example, we expect that these rules and regulations maywill continue to make it more difficult and more expensive for us to obtain director and officer liability insurance.
We currently have outstanding, and we may in the future issue, instruments which are convertible into shares of common stock,Common Stock, which will result in additional dilution to our shareholders.
We currently have an outstanding instrument which is convertible into shares of common stock,Common Stock, and we may need to issue similar instruments in the future. In the event that these convertible instruments are converted into shares of outstanding common stock,Common Stock, or that we make additional issuances of other convertible or exchangeable securities, you could experience additional dilution. Furthermore, we cannot assure you that we will be able to issue shares or other securities in any other offering at a price per share that is equal to or greater than the price per share paid by investors or the then current market price.
FINRA sales practice requirements may limit a stockholder’s ability to buy and sell our securities.
The Financial Industry Regulatory Authority, Inc. (“FINRA”) has adopted rules that a broker-dealer must have reasonable grounds for believing that an investment recommended to a customer is suitable for that customer. Prior to recommending speculative low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives, and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative low-priced securities will not be suitable for certain customers. FINRA requirements will likely make it more difficult for broker-dealers to recommend that their customers buy our common stock,Common Stock, which may have the effect of reducing the level of trading activity in the shares, resulting in fewer broker-dealers may be willing to make a market in our shares, potentially reducing a stockholder’s ability to resell our securities.
If securities or industry analysts do not publish research or reports about our business, if they adversely change their recommendations regarding our shares or if our results of operations do not meet their expectations, the price of our securities and trading volume could decline.
The trading market for our securities will be influenced by the research and reports that industry or securities analysts publish about us or our business. We do not have any control over these analysts. If one or more of these analyst’s cease coverage of our company or fail to publish reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our share price or trading volume to decline. Moreover, if one or more of the analysts who cover us downgrade our stock, or if our results of operations do not meet their expectations, the price of our securities could decline.
ITEM 1B. | UNRESOLVED STAFF COMMENTS |
Not applicable.
24
ITEM 2. | PROPERTIES |
The
As of December 31, 2021, the Company leases office space located at 117 South 4thStreet, Neodesha, Kansas 66757. This serves as our corporate headquarters and manufacturing facility. The facility is a party to the following non-cancellable operating leases for manufacturing facilities and office space:
Location | Purpose | Initial Term (months) | Lease Expiration Date | |||||||||
8863 E. 34th Street, North Wichita, Kansas | Manufacturing Facility & Corporate Headquarters | 36 | October 31, 2023 | |||||||||
Route de Genève 38 1033 Cheseaux-sur-Lausanne, Switzerland | Distribution & Assembly Facility & Offices | 60 | April 30, 2023 | |||||||||
10107 Division Drive Raleigh, North Carolina | Offices | 60 | December 31, 2022 | |||||||||
600 Congress Avenue Austin, Texas | Offices | 17 | December 31, 2022 | |||||||||
1701 Rhode Island Avenue NW Washington, DC | Offices | 15 | December 31, 2022 | |||||||||
1300 N. Northlake Way Seattle, Washington | Offices | 60 | January 2026 |
As of December 31, 2021, the Company held properties in Lausanne, Switzerland; Raleigh, NC; Austin, TX; Washington, DC; Seattle, WA represent non-cancelable lease of 4,000 square feet at a cost of $500 per month. This lease terminated on September 30, 2019 but has a year-to-year option to renew upon approvalobligations assumed by the city commission of Neodesha. We have exercised our option and have been approved to renew the lease through September 30, 2020 at a monthly cost of $600 per month.
AsCompany as a result of the Agribotix acquisition, the Company assumed a lease for offices in Boulder, Colorado for $2,000 a month. The lease ended on May 31, 2019its 2021 business acquisitions of senseFly S.A., senseFly Inc. Measure Global Inc, and the Company renewed the lease for another year with an option to terminate at any time with a 30-day prior notice period.MicaSense, Inc., respectively.
ITEM 3. | LEGAL PROCEEDINGS |
Legal Proceedings
From time to time, we may become involved in lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. Although we currently maintain liability insurance coverage intended to cover professional liability and certain other claims, we cannot assure that our insurance coverage will be adequate to cover liabilities arising out of claims asserted against us in the future where the outcomes of such claims are unfavorable to us. Liabilities in excess of our insurance coverage, including coverage for professional liability and certain other claims, could have a material adverse effect on our business, financial condition and results of operations.
Lopez v. AgEagle Aerial Systems, Inc., et al., Case No. 2:21-cv-01810 (C.D. Cal.), consolidated with Madrid v. AgEagle Aerial Systems, Inc., et al., Case No. 2:21-cv-01991 (C.D. Cal.)
As previously disclosed, AgEagle and certain of its current and former officers and directors were named as defendants in two putative securities class actions filed in the U.S. District Court for the Central District of California (Lopez v. AgEagle Aerial Systems Inc., et al., Case No. 2:21-cv01810; and Madrid v. AgEagle Aerial Systems Inc., et al., Case No. 2:21-cv-01991). These matters were consolidated, and a Lead Plaintiff designated by Court Order. On July 30, 2021, the Court-appointed Lead Plaintiff filed a voluntary dismissal of the consolidated securities class action.
Nostrand and Rickerson v. Mooney et al. (Defendants) and AgEagle Aerial Systems, Inc. (Nominal Defendant), Case No. 3:21-cv-00130 (D. Nev.)
As previously disclosed, on March 17, 2021, John Nostrand and Drew Rickerson filed a shareholder derivative complaint against the Company as the nominal defendant, Barrett Mooney, Grant Begley, Luisa Ingargolia, Thomas Gardner, Bret Chilcott, J. Michael Drozd, and Nicole Fernandez-McGovern. On July 20, 2021, the Plaintiffs in this derivative action filed a voluntary dismissal of the action.
Granja v. AgEagle Aerial Systems Inc. (Nominal Defendant), et al, Case No. 2:21-cv-06056 (C.D. Cal.)
On July 27,2021, a separate shareholder filed a similar derivative complaint against the Company as the nominal defendant and certain of its current and former officers and directors in the U.S. District Court for the Central District of California (Granja v. AgEagle Aerial Systems Inc., et al, Case No. 2:21-cv-06056). On August 11, 2021, the Plaintiff in this California derivative action filed a voluntary dismissal of the action.
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
25
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Our common stockCommon Stock is currently quoted on the NYSE American under the symbol “UAVS.”
The following table sets forth, for the period indicated, the quarterly high and low per shareclosing sales prices (perper share of our common stockCommon Stock for each quarter during our last two fiscal years, as well as a large portion of our first quarter in 2020,2022, of as reported by the New York Stock Exchange.
2020 | High | Low | ||||||
First Quarter (through March 31, 2020) | $ | 0.72 | $ | 0.30 | ||||
2019 | High | Low | ||||||
First Quarter | $ | 0.58 | $ | 0.41 | ||||
Second Quarter | $ | 0.42 | $ | 0.23 | ||||
Third Quarter | $ | 0.33 | $ | 0.23 | ||||
Fourth Quarter | $ | 0.65 | $ | 0.31 | ||||
2018 | High | Low | ||||||
First Quarter | $ | 5.65 | $ | 3.55 | ||||
Second Quarter | $ | 2.04 | $ | 1.78 | ||||
Third Quarter | $ | 1.73 | $ | 1.62 | ||||
Fourth Quarter | $ | 0.59 | $ | 0.53 |
2022 | High | Low | ||||||||
First Quarter (through March 31, 2022) | $ | 1.76 | $ | 0.91 |
2021 | High | Low | ||||||
First Quarter | $ | 15.69 | $ | 5.47 | ||||
Second Quarter | $ | 8.35 | $ | 4.06 | ||||
Third Quarter | $ | 5.01 | $ | 2.94 | ||||
Fourth Quarter | $ | 3.05 | $ | 1.53 |
2020 | High | Low | ||||||
First Quarter | $ | 0.72 | $ | 0.30 | ||||
Second Quarter | $ | 2.30 | $ | 0.34 | ||||
Third Quarter | $ | 3.42 | $ | 1.15 | ||||
Fourth Quarter | $ | 7.93 | $ | 1.98 |
As of March 31, 2020,2022, we had approximately 365367 individual shareholders of record of our common stock.Common Stock. We believe that the number of beneficial owners of our common stockCommon Stock is greater than the number of record holders, because a number of shares of our common stockCommon Stock is held through brokerage firms in “street name.”
Dividend Policy
We do not intend to pay cash dividends to our stockholders in the foreseeable future. We currently intend to retain all of our available funds and future earnings, if any, to finance the growth and development of our business. Any future determination related to our dividend policy will be made at the discretion of our Board of Directors and will depend upon, among other factors, our results of operations, financial condition, capital requirements, contractual restrictions, business prospects and other factors our boardBoard of directorsDirectors may deem relevant.
Equity Compensation Plan
The following table provides information as of December 31, 20192021 about our equity compensation plan and arrangements:
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans | |||||||||
Equity compensation plans approved by security holders | 2,273,415 | $ | 0.42 | 665,861 | ||||||||
Equity compensation plans not approved by security holders | 207,055 | 0.06 | — | |||||||||
Total | 2,480,470 | $ | 0.48 | 665,861 |
Plan category | Number of securities to be issued upon exercise of outstanding options and restricted stock units | Weighted-average exercise price of outstanding options, and restricted stock units | Number of securities remaining available for future issuance under equity compensation plans | |||||||||
Equity compensation plans approved by security holders | 3,688,917 | $ | 1.98 | 4,639,733 | ||||||||
Equity compensation plans not approved by security holders | — | — | — | |||||||||
Total | 3,688,917 | $ | 1.98 | 4,639,733 |
26
Recent Sales of Unregistered Securities
NoneNone.
Purchases of Equity Securities by Issuer and Its Affiliates
None.
ITEM 6. | SELECTED FINANCIAL DATA |
This item is not required for Smaller Reporting Companies.
ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion highlights the principal factors that have affected our financial condition and results of operations as well as our liquidity and capital resources for the periods described. This discussion should be read in conjunction with our Consolidated Financial Statements and the related notes included in Item 8 of this Form 10-K. This discussion contains forward-looking statements. Please see the explanatory note concerning “Forward-Looking Statements” in Part I of this Annual Report on Form 10-K and Item 1A. Risk Factors for a discussion of the uncertainties, risks and assumptions associated with these forward-looking statements. The operating results for the periods presented were not significantlymaterially affected by inflation.
Company Overview
AgEagleAgEagle™ Aerial Systems Inc. (“AgEagle” or “the Company”the “Company”) designs, produces, through its wholly-owned subsidiaries, is actively engaged in designing and supports technologically-advanced small, unmanned aerial vehicles (“UAVs” or “drones”). In addition, providing new utility to UAVs, the Company pioneers,delivering best-in-class drones, sensors and innovates advanced aerial imaging data collection and analytics technologies capable of addressing the impending food and environmental sustainability crises that threaten our planet. Historically, the Company has focused on delivering tools and strategies necessary to define and implement commercial drone construction and delivery, along with sustainability and precision farming solutionssoftware that solve important problems confronting the global agricultural industry. In fact,for our customers. Founded in 2010, AgEagle has spent eight years serving customers, covering more than two million acres in 50 countries monitoring 53 different crops. AgEagle remains intent on earning distinction as a trusted partnerwas originally formed to clients seeking to adoptpioneer proprietary, professional-grade, fixed-winged drones and support productive agricultural approaches to better farming practices which limit the impact on our natural resources, reduce reliance on inputs and materially increase crop yields and profits.
In early 2019, AgEagle further expanded its marketing efforts to provide for the introduction ofParkView, its proprietary aerial imagery and data analytics platform, designed to support municipal, state and federal agencies charged with assessing and supporting sustainability initiatives involving public parks and recreation areas, also referred to as urban green spaces.
In late May 2019, AgEagle announced the introduction ofHempOverview, a proprietary web- and map-based Software-as-a-Solution (SaaS) technology designed to aid U.S. state and territorial departments of agriculture, growers and processors in efficiently optimizing oversight, compliance and enforcement of the new hemp cultivation industry fast emerging in the United States.Growers, state administrators and/or processors may connect and maintain proactive two-way communications and collaborate on developing best practices for hemp cultivation registration/permitting, planting/harvesting planning, regulatory oversight and compliance enforcement. Moreover, anticipated benefits for state administrators include lower program management costs, new revenue channel development, real or near real-time remote, centralized oversight of hemp fields, and much more.
On November 12, 2019, the Company announced that the Florida Department of Agriculture and Consumer Services (FDACS) had chosen AgEagle’sHempOverviewsoftware-as-a-solution (SaaS) platform to manage the online application submission and registration process for hemp growers and their farms and hemp fields for the 2020, 2021 and 2022 planting seasons.
27
The Company also designs, produces, distributes and supports technologically advanced small unmanned aerial vehicles (UAVs or drones) that AgEagle offers for commercial sale to the precision agriculture industry. In addition to UAV sales, in late 2018, the Company introduced a new drone-leasing program, alleviating farmers and agribusinesses from significant upfront costs associated with purchasing a drone, while also relieving them from ongoing drone maintenance and support requirements. Additionally, the new program provides the option of engaging a trained AgEagle pilot to operate the drone and manage the entire image collection process, creating a truly turnkey aerial imagery capture solution for its customers.
On September 3, 2019, we announced that we actively begun pursuing expansion opportunities within the emerging Drone Logistics and Transportation Market – a market forecasted by MarketsandMarkets to grow to $29.06 billion by the year 2027. Accordingly, companies, including Alphabet (Google), FedEx, Intel, Qualcomm, Amazon, Target, Walmart, Alibaba, UPS, 7-Eleven, Uber and others, are developing commercial drone delivery service initiatives as part of their long-term strategic growth plans. We believe these companies intend to leverage the latest in unmanned aerial vehicle technologies to deliver consumer products, foods, medicines and other types of lightweight freight direct to consumers and businesses in the fastest, most cost efficient and environmentally responsible manner possible – a practical alternative to costly auto transport.
We received our first purchase orders from a major ecommerce company to manufacture and assemble UAVs designed to meet the critical specifications for drones that are meant to carry goods in urban and suburban areas. Revenue generation from these purchase orders commenced in the third quarter ended September 30, 2019 and is expected to continue and increase in the fourth quarter of 2019.
Central to the Company’s long-term growth strategy, AgEagle will continue to identify opportunities to leverage its proprietary technological platform and industry expertise to penetrate new, high growth market sectors that may benefit from the Company’s advanced aerial imagery-based data collection and analytics solutions.solutions for the agriculture industry. Today, the Company is earning distinction as a globally respected industry leader offering best-in-class, autonomous unmanned aerial systems (UAS) to a wide range of industry verticals, including energy/utilities, infrastructure, agriculture and government, among others.
ResearchThe Company’s shift and development activities are integralexpansion from solely manufacturing fixed-wing farm drones in 2018, to offering what the Company believes is one of the industry’s best fixed-wing, full-stack drone solutions, culminated in 2021 when AgEagle acquired three market-leading companies engaged in producing UAS airframes, sensors and software for commercial and government use. In addition to a robust portfolio of proprietary, connected hardware and software products, an established global network of nearly 200 UAS resellers, and enterprise customers worldwide, these acquisitions also brought AgEagle a highly valuable workforce comprised largely of experienced engineers and technologists with deep expertise in the fields of robotics, automation, manufacturing and data science.
AgEagle is led by a proven management team with years of drone industry experience. In view of AgEagle’s CEO’s appointment to the U.S. Federal Aviation Administration’s (FAA) Advanced Aviation Advisory Committee and Unmanned Aircraft Systems Beyond Visual Line of Sight Aviation Rulemaking Committee, in addition to, and the Company’s participation in the FAA’s BEYOND program, AgEagle has played a hands-on role in helping to establish necessary rulemaking guidelines and regulations for the future of autonomous flight and the full integration of drones into the U.S. airspace.
The Company is headquartered in Wichita, Kansas, where it also houses its U.S. manufacturing operations. In addition, AgEagle has business operations in Austin, Texas; Lausanne, Switzerland; Raleigh, North Carolina; Seattle, Washington; and Washington, D.C.
Key Growth Strategies
We intend to materially grow our business by leveraging our proprietary, best-in-class, full-stack drone solutions, industry influence and we follow a disciplined approachdeep pool of talent with specialized expertise in robotics, automation, custom manufacturing and data science to investingachieve greater penetration of the global UAS industry – with near-term emphasis on capturing larger market share of the agriculture, energy/utilities, infrastructure and government/military verticals. We expect to accomplish this goal by first bringing three core values to life in our resourcesday-to-day operations and aligning them with our efforts to create new technologiesearn the trust and solutions.continued business of our customers and industry partners:
Our business is seasonal in nature and, as a result, our revenue and expenses and associated revenue trends fluctuate from quarter to quarter.
1. | Curiosity – this pushes us to find value where others aren’t looking. It inspires us to see around corners for our customers, understanding the problems they currently face or will be facing in the future, and delivering them solutions best suited for their unique needs. |
2. | Passion – this fuels our obsession with excellence, our desire to try the difficult things and tackle big problems, and our commitment to meet our customers’ needs – and then surpass them. |
3. | Integrity – this is not optional or situational at AgEagle – it is the foundation for everything we do, even when no one is watching. |
The following summarizes keyKey components of our growth strategy include the following:
● |
28
● | ||
Deliver new and innovative | ||
● | ||
29
Competitive Strengths
AgEagle believes the following attributes and capabilities provide us with long-term competitive advantages:
● | Proprietary | |
● | AgEagle is more than just customer- and product-centric, we are obsessed with innovation and knowing the needs of our customers before they do – We are focused on capitalizing on our specialized expertise in innovating and commercializing advanced drone, sensor and software technologies to provide our existing and future customers with autonomous robotic solutions that |
● | ||
30
Impact of COVID-19 On Our Business Operations
The outbreak of the novel coronavirus (“COVID-19”) has evolved into a global pandemic. The coronavirus has spread to many regions of the world, including the United States. The extent to which COVID-19 impacts our business and operating results will depend on future developments that are highly uncertain and cannot be accurately predicted, including new information that may emerge concerning COVID-19 and the actions to contain the coronavirus or treat its impact, among others.
The spread of the coronavirus, which has caused a broad impact globally, including restrictions on travel and quarantine policies put into place by businesses and governments, may have a material economic effect on our business. While the potential economic impact brought on by and the duration of the pandemic may be difficult to assess or predict, it has already caused, and is likely to result in further, significant disruptions of global financial markets, which may reduce our ability to access capital either at all or on favorable terms. In addition, a recession, depression or other sustained adverse market event resulting from the spread of the coronavirus could materially and adversely affect our business and the value of our Common Stock.
In addition, as a result of the pandemic, our ability to access components and parts needed in order to manufacture our proprietary drones and sensors, and to perform quality testing have been impacted. If either we or any third-parties in the supply chain for materials used in our manufacturing and assembly processes continue to be adversely impacted by restrictions resulting from the coronavirus pandemic, our supply chain may be further disrupted, limiting our ability to manufacture and assemble products.
The ultimate impact of the current pandemic, or any other health epidemic, is highly uncertain and subject to change. We do not yet know the full extent of potential delays or impacts on our business or the global economy as a whole. However, these effects can have a material impact on our operations.
During the year ended December 31, 2021, our supply chain was adversely impacted by the pandemic, causing material delays in the delivery of critical supply orders associated with timely fulfilling our obligations to our large ecommerce client. As a consequence, significant inventory purchases were made in 2021 in order to secure the manufacturing of our products in an effort to prevent delays in 2022. This is an on-going situation that we continue to monitor closely.
Critical Accounting Policies and Estimates
Our management’s discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Our most critical estimates include those related to revenue recognition, inventories and reserves for excess and obsolescence, accounting for stock-based awards, and income taxes. On an ongoing basis, we evaluate our estimates and assumptions. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Our actual results may differ from these estimates under different assumptions or conditions.
We believe the following critical accounting estimates affect the more significant judgments and estimates used in preparing our consolidated financial statements. Please see Note 2 to our consolidated financial statements, which are included in Item 8 “Financial Statements and Supplementary Data” of this Annual Report, for our Summary of Significant Accounting Policies. There have been no material changes made to the critical accounting estimates during the periods presented in the consolidated financial statements.
Revenue Recognition
The majority of our revenue is generated pursuant to written contractual arrangements to develop, manufacture and/or modify complex drone related products, and to provide associated engineering, technical and other services according to customer specifications. These contracts are a fixed price, and we account for all revenue contracts in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”).Under fixed-price contracts, we agree to perform the specified work for a pre-determined price. To the extent our actual costs vary from the estimates upon which the price was negotiated, we will generate more or less profit or could incur a loss. We account for a contract after it has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.
Topic 606 requires revenue to be recognized when promised goods or services are transferred to customers in amounts that reflect the consideration to which the Company expects to be entitled in exchange for those goods or services and recognize revenue under the new standard as costs are incurred. Under previous U.S. generally accepted accounting principles (GAAP),US GAAP revenue was generally recognized when deliveries were made, performance milestones were attained, or as costs were incurred. The new standard accelerates the timing of when the revenue is recognized, however, it does not change the total amount of revenue recognized on our UAVS contracts. The new standard does not affect revenue recognition for purposes of our UAVS, sensor or software subscription sales as each of the Company’s revenue transactions represent a single performance obligation that is satisfied at a point in time or monthly subscription fees which are recognized ratably over the subscription period, as defined in the new ASU. Accordingly, the Company recognizes revenue for small UAS product contracts with customers at the point in time when the transfer of control passes to the customer, which is generally upon delivery.shipping.
Inventories and ReserveProvision for Obsolescence
Our policy for valuation of inventory, including the determination of obsolete inventory, requires us to perform a detailed assessment of inventory at each balance sheet date, which includes a review of, among other factors, an estimate of future demand for products within specific time horizons, valuation of existing inventory, as well as product lifecycle and product development plans. Inventory reserves are also provided to cover risks arising from slow-moving items. We write down our inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated net realizable value based on assumptions about future demand and market conditions. We may be required to record additional inventory write-downs if actual market conditions are less favorable than those projected by our management.
Business Combinations
31
The Company records acquisitions pursuant to ASC Topic 805, Business Combinations, (“ASC 805”). The Company recognizes, with certain exceptions, 100% of the fair value of assets acquired, liabilities assumed, and non-controlling interests when the acquisition constitutes a change in control of the acquired entity. Shares issued in consideration for a business combination, contingent consideration arrangements and pre-acquisition loss and gain contingencies are all measured and recorded at their acquisition-date fair value. Subsequent changes to fair value of contingent consideration arrangements are generally reflected in earnings. Any in-process research and development assets acquired are capitalized as of the acquisition date. Acquisition-related transaction costs are expensed as incurred. The operating results of entities acquired are included in the accompanying consolidated statements of operations and comprehensive loss from the respective dates of acquisition.
Goodwill and Intangible Assets
The assets and liabilities of acquired businesses are recorded under the acquisition method of accounting at their estimated fair values at the date of acquisition. Goodwill represents costs in excess of fair values assigned to the underlying identifiable net assets of acquired businesses. Intangible assets from acquired businesses are recognized at fair value on the acquisition date and consist of customer programs, trademarks, customer relationships, technology, and other intangible assets. Customer programs include values assigned to major programs of acquired businesses and represent the aggregate value associated with the customer relationships, contracts, technology, and trademarks underlying the associated program and are amortized on a straight-line basis over a period of expected cash flows used to measure fair value, which ranges from fourthree to five years.
OurIn accordance with ASC Topic 350-40, Software - Internal-Use Software (“ASC 350-40”), the Company capitalizes certain direct costs of developing internal-use software that are incurred in the application development stage, when developing or obtaining software for internal use. Once the internal use software is ready for its intended use, it is amortized on a straight-line basis over its useful life.
Finite-lived intangible assets are evaluated for impairment periodically, or whenever events or changes in circumstances indicate that their related carrying amounts may not be recoverable in accordance with ASC Topic 360-10-15, Impairment or Disposal of Long-Lived Assets, (“ASC 360-10-15”). In evaluating intangible assets for recoverability, the Company uses its best estimate of future cash flows expected to result from the use of the asset and eventual disposition in accordance with ASC 360-10-15. To the extent that estimated future undiscounted net cash flows are less than the carrying amount, an impairment loss is recognized in an amount equal to the difference between the carrying value of such asset and its fair value.
Asset recoverability is an area involving management judgment, requiring assessment as to whether the carrying values of assets are supported by their undiscounted future cash flows. In estimating future cash flows, certain assumptions are required to be made in respect of highly uncertain matters such as revenue growth rates, operating expenses and terminal growth rates.
Goodwill represents costs in excess of fair values assigned to the underlying identifiable net assets of acquired businesses. Goodwill is not subject to amortization and is tested annually for impairment, or more frequently if events or changes in circumstances indicate that the carrying value of the goodwill may not be recoverable.
As of December 31, 2021 and 2020, our goodwill balance was $3.1M at December 31, 2019$64.9 million and $3.3M at December 31, 2018.$3.1 million, respectively. We perform an annual impairment test of our goodwill at least annually in the fourth quarter or more frequently whenever events or changes in circumstances indicate the carrying value of goodwill may be impaired. Such events or changes in circumstances may include a significant deterioration in overall economic conditions, changes in the business climate of our industry, a decline in our market capitalization, operating performance indicators, competition, reorganizations of our business. Our goodwill has been allocated to and is tested for impairment at a level referred to as the business segment. The level at which we test goodwill for impairment requires us to determine whether the operations below the business segment constitute a self-sustaining business for which discrete financial information is available and segment management regularly reviews the operating results.
We use both qualitative and quantitative approaches when testing goodwill for impairment. To perform a qualitative assessment, we review events and circumstances that could affect the significant inputs used to determine if the fair value is less than the carrying value of goodwill. If the qualitative assessment indicates that a goodwill impairment may exist, or we decide not to perform a qualitative assessment, we proceed to perform a quantitative approach when testing goodwill.assessment. To perform the quantitative impairment test, we compare the fair value of a reporting unit to its carrying value, including goodwill. If the fair value of a reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired. If the carrying value of the reporting unit, including goodwill, exceeds its fair value, a goodwill impairment loss is recognized in an amount equal to that excess. We generally estimate the fair value of each reporting unit using a combination of a discounted cash flow (DCF)(“DCF”) analysis and market-based valuation methodologies such as comparable public company trading values and values observed in recent business acquisitions. Determining fair value requires the exercise of significant judgments, including the amount and timing of expected future cash flows, long-term growth rates, discount rates and relevant comparable public company earnings multiples and relevant transaction multiples. The cash flows employed in the DCF analysis are based on our best estimate of future sales, earnings and cash flows after considering factors such as general market conditions, existing firm orders, expected future orders, changes in working capital, long term business plans and recent operating performance.
Finite-lived intangibles are amortized to expense over the applicable useful lives, ranging from four to five years, based on the nature of the asset and the underlying pattern of economic benefit as reflected by future net cash inflows. We perform an impairment test of finite-lived intangibles whenever events or changes in circumstances indicate their carrying value may be impaired. If events or changes in circumstances indicate the carrying value of a finite-lived intangible may be impaired, the sum of the undiscounted future cash flows expected to result from the use of the asset group would be compared to the asset group’s carrying value. If the asset group’s carrying amount exceed the sum of the undiscounted future cash flows, we would determine the fair value of the asset group and record an impairment loss in net earnings.
InDuring the fourth quarter of 2019,2021, we performed our annual goodwill and finite-lived intangible assets impairment testtests for our Agribotixthree reporting unit.units. The results of these tests indicated that testthe Company’s Drones and Custom Manufacturing and Sensors reporting units exceeded their respective carrying amounts, while the fair value of the SaaS reporting unit was less than its carrying amount reflected in the consolidated balance sheets. Accordingly, the Company recorded a $12,357,921 goodwill impairment charge on its SaaS reporting unit during the fourth quarter of 2021. The results of these tests indicated that for our Agribotix reporting unit anunits no impairment existscharges were necessary related to our finite-intangibles assets of $13,565,494.
As of December 31, 2020, we performed our annual goodwill and finite-lived intangible assets impairment tests for our Drones and Custom Manufacturing and SaaS reporting units. The results of these tests indicated that for these reporting units no impairment charges existed for the recorded goodwill of $3.3M but not for$3,108,000 or the related finite-intangibles assets of approximately $521K as of December 31, 2019. In our 2019 impairment test, the carrying value of the reporting unit, including goodwill, exceeded the fair value of the reporting unit. During the year ended December 31, 2019, we recognized a partial impairment charge on our goodwill of approximately $163,000.$440,000.
32
Share-Based Compensation Awards
The value we assign to the options that we issue is based on the fair market value as calculated by the Black-Scholes pricing model. To perform a calculation of the value of our options, we determine an estimate of the volatility of our stock. We need to estimate volatility because there has not been enough trading of our stock to determine an appropriate measure of volatility. We believe our estimate of volatility is reasonable, and we review the assumptions used to determine this whenever we issue new equity instruments. If we have a material error in our estimate of the volatility of our stock, our expenses could be understated or overstated. All share-based awards are expensed on a straight-line basis over the vesting period of the options.
Income Taxes
We are required to estimate our income taxes, which includes estimating our current income taxes as well as measuring the temporary differences resulting from different treatment of items for tax and accounting purposes. We currently have significant deferred assets, which are subject to periodic recoverability assessments. Realizing our deferred tax assets principally depends on our achieving projected future taxable income. We may change our judgments regarding future profitability due to future market conditions and other factors, which may result in recording a valuation allowance against those deferred tax assets.
We followed the guidance in SEC Staff Accounting Bulletin 118 (“SAB 118”), which provides additional clarification regarding the application of ASC Topic 740 in situations where we do not have the necessary information available, prepared, or analyzed in reasonable detail to complete the accounting for certain income tax effects of the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) for the reporting period in which the Act was enacted. SAB 118 provides for a measurement period beginning in the reporting period that includes the Act’s enactment date and ending when the Company has obtained, prepared, and analyzed the information needed in order to complete the accounting requirements but in no circumstances should the measurement period extend beyond one year from the enactment date.
Results of Operations
Year Ended December 31, 20192021 as Compared to Year Ended December 31, 20182020
DuringFor the year ended December 31, 2019, we recorded2021, revenues of $296,677were $9,760,952 as compared to revenues$1,285,383 during the year ended December 31, 2020, an increase of $107,813 for the same period in 2018, a 175% increase.$8,475,569, or 659%. The increase was largely dueprimarily attributable to the new revenues derived from purchase ordersthe acquisition of MicaSense, Measure and senseFly businesses. The largest increase can be attributed to manufactureour strong sensor sales related specifically to the Altum™, RedEdge-MX™, and assemble drones and related delivery products designed to meet specific criteria for package delivery in urban and suburban area. RevenueRedEdge-MX™ Blue, followed by new sales associated with ebee products. In addition, revenue growth was also positively impacted by continued focus on expansionincreased sales of our platform, providingSaaS subscription services related to the HempOverview, Ground Control and Atlas Flight platforms which accounted for aerial imagingsubscription and analytics solutions which serve newlicensing sales to various enterprise customers and emerging markets including management by municipal parksthe states of Iowa and recreation agencies of urban green spaces, as well as registration, oversight and compliance of hemp fields by state departments of agriculture.Florida.
DuringFor the year ended December 31, 2019,2021, cost of sales totaled $202,049, a $140,369, or 228%, increase whenwas $5,504,708 as compared to $61,680 in$711,650 for the year ended December 31, 2018.2020, an increase of $4,793,058, or 674%. We had a gross profit of $94,628,$4,256,244, or 32% gross profit margin, during44% and $573,733 or 45%, respectively, for the yearyears ended December 31, 2019 compared to $46,133, or 43% gross2021, and 2020, a decrease in our profit margin, for the comparable 12-month period in 2018.margins of 2%. The primary factors contributing to the increase in our cost of sales and declinedecrease in gross profit margin waswere (i) due to the continued shiftincrease in mixour cost of productscomponents and services we now offer customers inparts, and (ii) discontinuation of certain of our older sensors and airframes that the new markets we serve.Company will no longer be able to sell due to lack of sourcing of certain critical components needed to produce these products.
We recorded total
For the year ended December 31, 2021, operating expenses of $2,616,821 during 2019, a 24% increasewere $34,549,016, as compared to operating expenses of $2,106,732 in the same period of 2018. Our operating expenses are comprised of general and administrative expenses, professional fees, selling expenses, and research and development expenses. General and administrative expenses totaled $1,850,225 in 2019 compared to $1,333,371 in 2018, an increase of 39%. The increase was due primarily to an increase in salary expense for new and existing employees along with stock compensation costs for employees and directors due to the issuance of options. Also, as a part of the increase was additional amortization expense related to the intangibles acquired to support the business acquired from Agribotix. Lastly, we recorded a loss on impairment of $162,984 related to the goodwill acquired in the Agribotix acquisition which has been included in general and administrative expenses. Lastly, the increase in general and administrative expenses were offset by a significant decrease in investor relations costs. Professional fees totaling $662,633 in 2019 were expenses incurred for legal, accounting and investor relations, and compared to $696,222 in 2018. This represented a decline in professional fees of 5%, or $33,589 from 2018 when there was higher legal, audit, accounting and tax services associated with the reverse merger completed and the Agribotix acquisition. 2019 expenses in comparison were offset by an increase in costs related to consulting services for ourHempOverview platform. Selling expenses of $65,015 in 2019 compared to $77,139 in 2018, represented a decrease of 16% due to less costs associated with our website investment that was launched in 2018 to market our new business model.
33
Research and development costs in 2019 were $38,948, compared to $0 in 2018. The increase was largely due to the development of our sustainability platform in terms of an investment in soil sampling equipment required for our sustainable agriculture platform for purposes of monitoring agriculture fields.
Other income$5,505,040 for the year ended December 31, 2019 was $0 compared to $13,333 for2020, an increase of $29,043,976, or 528%. Operating expenses comprise general and administrative, professional fees, sales and marketing, and research and development, and goodwill impairment. For the year ended 2018. The decline was dueDecember 31, 2021, general and administrative expenses were $12,260,610 as compared to the reversal of dealer termination costs accrued from prior periods as a result of all liabilities having that been fully satisfied during the 2018.
Interest expense$2,732,274 for the year ended December 31, 20192020, an increase of $9,528,336, or 350%. The increase was $501primarily due to costs for additional payroll and bonus payments associated with new hires and existing employees for the MicaSense, Measure and senseFly acquisitions (“Business Acquisitions”), and stock compensation expenses related to employees and directors, ERP and related implementation costs, rent cost associated with our new leases for Wichita, Seattle, Washington D.C., Austin, Switzerland and Raleigh offices, and additional amortization expense associated with the intangibles acquired as part of the recent Business Acquisitions and platform development costs. For the year ended December 31, 2021, professional fees were $2,696,800 as compared to $32,417$2,703,371, a decrease of $6,571 for the year ended December 31, 2020, or less than 1%. This was mainly due to similar consulting, legal and stock-compensation costs as in the prior year. Also included in our operating expenses were sales and marketing costs that increased to $3,150,886 from $40,003 in the prior year's comparable period due to addition of the MicaSense, Measure and senseFly sales and marketing teams, hiring of additional employees and related business development consultants. Lastly, we recorded research and development expenses totaled $4,082,799 as compared to $29,392 for the year ended December 31, 2020, an increase of $4,053,407, or 1,379%. The decreaseincrease was mainly due to the conversionMicaSense, Measure and senseFly acquisitions costs incurred for the development of all debt asnew airframe, sensor and software technologies. We recorded a result$12,357,921 goodwill impairment charge related to our SaaS reporting unit in the fourth quarter of the Enerjex merger2021. The impairment charge considered lower than forecasted sales and profitability along with declining markets conditions and changes in 2018, except for a promissory note assumed which was repaid in full in March 2019.our technologies.
OurFor the year ended December 31, 2021, other income, net loss was $2,522,694 in 2019. This represents$184,092 as compared to other expense, net of $1,143 for the year ended December 31, 2020. The change was primarily attributable to the loan owed under the Paycheck Protection Program ("PPP Loan") for AgEagle, offset by grant income for Measure contracts.
For the year ended December 31, 2021, the Company incurred a $443,011 increase over our net loss of $2,079,683 in 2018. Overall,$30,108,680 as compared to a net loss of $4,932,540 for the year ended December 31, 2020, an increase of $25,176,230, or 510%. The overall increase in net loss is duewas primarily attributable to greater operating and transactional costs as a result of the shiftsacquisitions. In addition, in order to achieve our sales and long-term growth strategies along with a twelve months of intangible asset amortizationadditional resources and approximately $163,000 charge of a goodwill impairment. We are in the process of continuinginvestments will be required as we continue to address these shifts by developing new platforms, products and services that support prevailing growth opportunities in domestic industrial hemp and sustainable agriculture and growing our drone-enabled package delivery business.opportunities.
Cash Flows
Year ended December 31, 2019 compared2021 as Compared to the Year ended December 31, 20182020
CashAs of December 31, 2021, cash on hand was $717,997 at December 31, 2019,$14,590,566, a decrease of $1,883,733$9,349,767, or 39%, as compared to the $2,601,730 on hand at$23,940,333 as of December 31, 2018. Cash2020. For the year ended December 31, 2021, cash used in operations for 2019 was $1,818,290$12,463,128, an increase of $10,206,556, as compared to $1,778,138 of$2,256,571 for the year ended December 31, 2020. The increase in cash used in operating activities was mainly driven by operationsan increase in operating loss due to greater overhead expenses along with an increase in accrued expenses related to issuance of Common stock and accrued liabilities for 2018.the MicaSense, Measure and senseFly acquisitions.
For the year ended December 31, 2021, cash used in investing activities was $42,497,624, an increase of $41,718,601, as compared to $779,023 for the year ended December 31, 2020. The decreaseincrease in cash was driven largely by paymentsused in our investing activities resulted from the acquisitions of accounts payable for increased payroll expenses, consulting expenses, higher R&D expensesMicaSense, Measure and senseFly acquisitions, purchase of property and equipment and building improvements related to the new leased warehouse and corporate offices in Wichita, along with recording capitalized costs associated with being a publicly-traded company.the development of the HempOverview and Measure Ground Control platforms.
Cash used by investing activities during 2019 was $24,445, which compared to $1,560,219 in 2018. The use of cash in 2019 was primarily forFor the purchase of equipment used for purposes of soil sampling equipment required for our sustainable agriculture platform; and the cash used during the previous year was for the acquisition of Agribotix offset by cash received from EnerJex as a result of the reverse merger.
Cash used in financing activities during the twelve-months ended December 31, 2019 totaled $40,998, which compared to2021, cash provided by financing activities was $45,610,984, an increase of $5,904,798 for$19,353,054, as compared to the same twelve-month periodyear ended December 31, 2018. During2020. The increase in cash provided by our financing activities was due to sales of our Common stock and the 2019 year, we paid off debt related toexercise of warrants issued in connection with a promissory note acquired as part ofsecurities purchase agreement dated August 4, 2020 and the Enerjex merger, whereasATM, in 2018, we were provided cash of $6,200,000 net of $50,000 in fees invested inconnection with the Company in exchange for common and preferred shares.Company’s ATM Offering.
Liquidity and Capital Resources
As of December 31, 2019,2021, we had working capital of $607,285 and$5,846,546. For the year ended December 31, 2021, we incurred a loss from operations of $2,522,193$30,292,772, inclusive of $12,357,921 for goodwill impairment, an increase of $25,361,465, as compared to $4,931,307 for the period then ended.year ended December 31, 2020. While there can be no guarantees, we believe the cash on hand, in connection with cash generated from operations,revenue, will be sufficient to fund operations for the next yeartwelve months of operations. In addition, we intend to pursue other opportunities of financingraising capital with outside investors.
3435
On November 21, 2017, Alpha Capital Anstalt (“Alpha”) signed
For the year ended December 31, 2021, we raised capital of $6,613,943 as a binding commitment letter with our predecessor company EnerJex to provide prior to or at the closingresult of the merger a minimumsale of $4 million1,057,214 shares of Common Stock in new equity capital (the “Private Placement”). The Private Placement was consummated on March 26, 2018. In connection with a securities purchase agreement (the "December Purchase Agreement") entered on December 31, 2020. Also on February 8, 2021, we received $8,305,368 in additional gross proceeds associated with the Private Placement, Alpha purchased an additional 4,000 sharesexercise of Series C Preferred Stock at a purchase price2,516,778 of $1,000 per share for total aggregate consideration of $4 million. The Series C Preferred Stock is convertible into 2,612,245 shares of our common stock. In addition, as consideration for their funding commitment, Alpha received a fee equal to 408,552 shares of our common stock.
Each share of Series C Preferred Stock is convertible into a number of shares of our common stock equal to the quotient determined by dividing (x) the stated value of $1,000 per share, by (y) a conversion price of $0.54. Until the volume weighted average price of our common stock on NYSE exceeds $107.50 with average trading volume of 200,000 shares per day for ten consecutive trading days, the conversion price of our Series C Preferred Stock is subject to full-ratchet, anti-dilution price protection. Under that provision, if, while that full-ratchet, anti-dilution price protection is in effect, we issue shares of our common stockwarrants issued at a price of $3.30 per share (the “Dilutive Price”) that is less thanin connection with a securities purchase agreement dated August 4, 2020. During the conversion price, then the conversion priceperiod from May 26, 2021 through December 31, 2021, we raised $30,868,703 of net proceeds from our Series C Preferred Stock is automatically reduced to be equal to the Dilutive Price. The effect of that reduction is that, upon the issuance of shares of common stock at a Dilutive Price, the Series C Preferred Stock would be convertible into a greater number of shares of our common stock.
On December 27, 2018, we entered into Securities Purchase Agreement (the “Agreement”)ATM Offering with Alpha. Pursuant to the terms of the Agreement, our Board of Directors designated a new series of preferred stock, the Series D Preferred Stock, which is non-convertibleco-agents Stifel, Nicolaus &Company, Incorporated and provides for an 8% annual dividend and is subject to optional redemption by us (the “Series D Preferred Stock”). We issued 2,000 shares of Series D Preferred Stock and a warrant (the “Warrant”) to purchase 3,703,703 shares of our common stock for $2,000,000 in gross proceeds. The shares of common stock underlying the Warrant are referred to as the “Warrant Shares”. We also entered into a registration rights agreement (the “Registration Rights Agreement”) granting registration rights to Alpha with respect to the Warrant Shares.Raymond James & Associates.
The Agreement providesCompany has continued to realize losses from operations. However, because of our capital raise efforts, we believe that upon a subsequent financing or financings with net proceeds of at least $500,000, we must exercisewill have sufficient cash to meet our optional redemption of the Series D Preferred Stockanticipated operating costs and apply any and all net proceeds from such financing(s) to the redemption in full of the Series D Preferred Stock.
The Warrant is exercisable for a period of five yearscapital expenditure requirements through December 26, 2023, at an exercise price equal to $0.54 per share, and is subject to customary adjustments for stock splits dividend, rights offerings, pro rata distributions and fundamental transactions. In addition, in the event that we undertake a subsequent equity financing or financings at an effective price per share that is less than $0.54, the exercise price of the Warrant shall be reduced to the lower price.
Pursuant to the terms of the Registration Rights Agreement, we were required to file an initial registration statement registering the Warrant Shares no later than the 20thcalendar day following the required filing date of the Company’s Annual Report on Form 10-K for the year ending December 31, 2018 (the “Filing Date”) and, with respect to any additional registration statements, the earliest practical date on which we are permitted by SEC Guidance to file such additional registration statement related to such registrable securities. We were required to have the registration statement declared effective with the Securities and Exchange Commission (the “Commission”) no later than the 90th calendar day following the Filing Date or, in the event of a “full review” by the Commission, the 120th calendar day following the Filing Date. Alpha waived the requirement for the filing of such registration statement in 2019. There are no penalties for failure to file or be declared effective by the dates set forth above.
2022. Our primary need for liquidity is to fund working capital requirements of our business, capital expenditures, acquisitions, debt service, and for general corporate purposes. Our primary source of liquidity is funds generated by financing activities and from private placements. Our ability to fund our operations, to make planned capital expenditures, to make planned acquisitions, to make scheduled debt payments, and to repay or refinance indebtedness depends on our future operating performance and cash flows, which are subject to prevailing economic conditions and financial, business and other factors, some of which are beyond our control.
35
If the Company is unable to generate significant sales growth in the near term and raise additional capital, there is a risk that the Company could default on additional obligations,obligations; and could be required to discontinue or significantly reduce the scope of its operations if no other means of financing operations are available. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amount and classification of liabilities or any other adjustment that might be necessary should the Company be unable to continue as a going concern.
Off-Balance Sheet Arrangements
AtOn December 31, 2019,2021, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources. Since our inception, except for standard operating leases, we have not engaged in any off-balance sheet arrangements, including the use of structured finance, special purpose entities or variable interest entities. We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Contractual Obligations
GreenBlock Capital LLC Consulting Agreement
On May 3, 2019, we entered into a consulting agreement with GreenBlock Capital LLC (“Consultant”) to serve as strategic advisorMaterial contractual obligations arising in the normal course of business primarily consist of business acquisition related liabilities, principal and consultant with respectinterest payments for loans made under the Paycheck Protection Program, defined benefit plan obligations, principal and interest payments for operating leases and other purchase obligations. See Notes 5, 8, 10, 11 and 13 to the developmentconsolidated financial statements for amounts outstanding as of new business opportunities and the implementation of business strategies related to expansion into the emerging domestic hemp cultivation market. The extent of the services will be set forth in separate scopes of work, from time to time, to be prepared and mutually agreed to by the parties. As compensationDecember 31, 2021 for the services under the terms of the agreement, Consultant received (i) $25,000 per month during the term of the agreement, (ii) 500,000 shares of restricted common stock upon execution of the agreement, and was entitled to (iii) up to 2,500,000 shares of restricted common stock upon the achievement of predetermined milestones.
On October 31, 2019, the consulting agreement was terminated as a result of the Company no longer needing these services to be provided by an outside consultant. There are no early termination penalties incurred as a result of the termination of the consulting agreement. The Consultant may still be entitled to receive up to 2,500,000 shares of restricted common stock after termination of the Agreement, if the achievement of milestones that commenced during the term of the Agreement are completed after termination.
On November 12, 2019, we announced that the Florida Department of Agriculture and Consumer Services (FDACS) had chosen ourHempOverview software-as-a-solution (SaaS) platform to manage the online application submission and registration process for hemp growers and their farms and hemp fields for the 2020, 2021 and 2022 planting seasons (the “Florida Contract”). Prior to the termination of the Agreement with the Consultant, as part of the Consultant’s services, Consultant introduced us to the FDACS, which introduction resulted in us signing the Florida Contract. Since the Consultant was instrumental in identifying and introducing us to FDACS prior to termination of the Agreement, the execution of the Florida Contract is a milestone achieved by the Consultant under the terms of the Agreement. Upon the receipt of our executed purchase from FDACS, the Company will issue 250,000 of the shares of common stock to the Consultant. The Consultant may be entitled to receive up to another 750,000 shares of common stock, which will be contingent upon further milestones to be achieved under the Florida Contract.contractual obligations.
Inflation
Our opinion is that inflation hasdid not had, and is not expected to have a material effect on our operations.operations for the year ended December 31, 2021.
Climate Change
Our opinion is that neither climate change, nor governmental regulations related to climate change, have had, or are expected to have, any material effect on our operations.
36
New Accounting Pronouncements
There were variouscertain updates recently issued by the Financial Accounting Standards Board (“FASB”), most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company’s consolidated financial position, results of operations or cash flows.
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company iswe are not required to provide information required by this Item.
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Our financial statements are contained in pages F-1 through F-33, which appear at the end of this Annual Report on Form 10-K.
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
ITEM 9A. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure and Control Procedures
The Company’s Chief Executive Officer and the Company’s Chief Financial Officer evaluated the effectiveness of the Company’s disclosure controls and procedures as of December 31, 20192021 and concluded that the Company’s disclosure controls and procedures are effective. The term disclosure controls and procedures means controls and other procedures that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated, recorded, processed, summarized and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure to be reported within the time periods specified in the SEC’s rules and forms.
Management’s Report on Internal Control over Financial Reporting
The Company’s management is responsible for establishing and maintaining an adequate system of internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with Generally Accepted Accounting Principles (“US GAAP”).
Because of its inherent limitations, a system of internal control over financial reporting can provide only reasonable assurance of such reliability and may not prevent or detect misstatements. Also, projection of any evaluation of effectiveness to future periods is subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management has conducted, with the participation of our Chief Executive Officer and our Chief Financial Officer, an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2019.2021. Management’s assessment of internal control over financial reporting used the criteria set forth in SEC Release 33-8810 based on the framework established by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) inInternal Control over Financial Reporting — Guidance for Smaller Public Companies.Based on this evaluation, Management concluded that our system of internal control over financial reporting was effective as of December 31, 2019,2021, based on these criteria.
37
This Annual Report on Form 10-K does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. As a smaller reporting company, our management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit us to provide only the management’s report.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(t) and 15d-15(f) under the Exchange Act, during the fourth quarteryear ended December 31, 20192021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B. | OTHER INFORMATION |
None.
ITEM 9C. | DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS |
None.
38
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
The following table and biographical summaries set forth information including principal occupation and business experience aboutrequired by this item is incorporated by reference to the definitive proxy statement for our directors and executive officers:2022 Annual Meeting of Stockholders to be filed with the SEC within 120 days of December 31, 2021.
Bret Chilcott. Mr. Chilcott has served as a member of the Board of Directors of the Company and as President since the inception of the Company in April 2014 and had served as Chief Executive Officer from February 2016 to July 18, 2018. As of July 18, 2018, Mr. Chilcott stepped down as Chief Executive Officer and currently serves as President, Secretary and Chairman of the Board of the Directors. The path to the Company started when Mr. Chilcott established his advanced composite manufacturing company, Solutions by Chilcott, LLC, whose manufacturing processes led the way to the initial fixed wing design of the Company. Previously, Mr. Chilcott spent over 12 years with Cobalt Boats in Neodesha, Kansas, where he held a variety of positions from Director of Product Development and Engineering to Director of Sales and Marketing. In those positions, he was responsible for developing strategic product plans for the company as well as the management of regional sales managers. Prior to Cobalt Boats, Mr. Chilcott also spent a number of years working at the Cessna Aircraft Company and Snap-on Tools. It was at Snap-on Tools, acting as a national accounts manager, that Mr. Chilcott first established his blueprint for a dealer network, a model which he carried over successfully to the Company when the Company began selling its product. Mr. Chilcott graduated from Kansas Community College in 1982 with a degree in Sales and Marketing. The Company believes that Mr. Chilcott’s background and experience in composite parts manufacturing provides him with a broad familiarity of the range of issues confronting the Company in the market, which makes him a qualified member of our board.
38
Barrett Mooney. Mr. Mooney was appointed as Chief Executive Officer on July 18, 2018. Mr. Mooney brings an extensive track record of growing agriculture and sustainability businesses. From May 1, 2017 to July 18, 2018, he served as Group Product Lead for The Climate Corporation, a subsidiary of Monsanto (recently acquired by Bayer), where he led the satellite imagery team, managed a team focused on using artificial intelligence to enhance crop yield production an introduced a new organizational structure to improve sales efficiency. Prior to The Climate Corporation, from July 1, 2012 to May 1, 2017, Mr. Mooney co-founded and was CEO and president of HydroBio, a software company that used satellite-driven image analytics to conserve water and maximize crop yields. In May 2017, he sold HydroBio to The Climate Corporation. Mr. Mooney holds a Doctor of Philosophy in Agricultural and Biological Engineering from the University of Florida. He is also a member of the American Society of Agricultural and Biological Engineers.
Nicole Fernandez-McGovern, CPA.In August 2016, Ms. Fernandez-McGovern was named AgEagle’s Chief Financial Officer, charged with overseeing the Company’s global financial operations to include managing financial planning, general tax and accounting activities, capital formation, SEC reporting and other key financial duties. Prior to joining AgEagle, she served as Chief Executive Officer and Chief Financial Officer of Trunity Holdings, Inc., a publicly traded education technology company. While at Trunity, Ms. Fernandez-McGovern led the successful restructuring of the Company by acquiring a new compounding pharmacy business and finalizing the spin-out of the legacy education business into a newly formed private company. From 2011 through 2013, she was President of RCM Financial Consulting, a specialized consulting firm focused on providing interim accounting and financial services to small and medium sized businesses. For the preceding ten years, Ms. Fernandez-McGovern was a financial manager at Elizabeth Arden where she was involved with all aspects of the Nasdaq-listed company’s SEC and financial reporting processes. She launched her professional career at KPMG, LLP in its audit and assurance practice, where she managed various large -scale engagements for both public and privately held companies. Ms. Fernandez-McGovern earned a Master of Business Administration degree with concentration in Accounting and International Business and a Bachelor of Business Administration degree with concentration in Accounting, both from the University of Miami. In addition to being fluent in Spanish, she is also a Certified Public Accountant in the State of Florida and serves on the boards of the South Florida Chapter of Financial Executives International and Pembroke Pines Charter Schools.
Grant Begley. Mr. Begley has served as a member of the Board of Directors of the Company since June 2016. Since July 2011, Mr. Begley has served as President of Concepts to Capabilities Consulting LLC, which advises global executive clients on competitive positioning and performance in aerospace. From August 2010 to September 2011, Mr. Begley was Corporate Senior Vice President for Alion Science and Technology. Prior to Alion, Mr. Begley served as Pentagon Senior Advisor to the Office of the Under Secretary of Defense, for Unmanned Systems, advising on critical issues and leading development of DoD’s 2011 Unmanned Systems Roadmap. Mr. Begley’s career includes defense industry leadership positions for the development of advanced capabilities with Raytheon and Lockheed Martin where he initiated and led cross-corporation unmanned systems and robotics successes. Mr. Begley served in the United States Navy for 26 years, where his duties included operational assignments flying fighter aircraft, designated Top Gun, followed by acquisition assignments for the development and management of next generation manned and unmanned aircraft systems, weapon systems and joint executive acquisition assignments. Mr. Begley holds Master’s degrees in Aerospace and Aeronautic Engineering from the Naval Post-Graduate School and a Bachelor’s degree in General Engineering from the U.S. Naval Academy. The Company believes that Mr. Begley’s 20 plus years of experience as a UAV industry expert, focused on UAV technologies, regulations and commercial applications, will be an invaluable resource to the Board of Directors.
Louisa Ingargiola. Ms. Ingargiola has served as a member of the Board of Directors of the Company since November 27, 2018. In 1990, Ms. Ingargiola joined Boston Capital Partners as an Investment Advisor in their Limited Partnership Division. In this capacity, she worked with investors and partners to report investment results, file tax forms, and recommend investments. In 1992, Ms. Ingargiola joined MetLife Insurance Company as a Budget and Expense Manager. In this capacity she managed a $30 million annual budget. Her responsibilities included budget implementation, expense and variance analysis and financial reporting. From 2007 through 2016, Ms. Ingargiola served as the Chief Financial Officer at MagneGas Corporation (NASDAQ: MNGA) and continues to serve as a director. Ms. Ingargiola currently serves as Chief Financial Officer of Avalon-Globocare (NASDAQ:AVCO) and as the Audit Committee Chair of FTE Networks, Inc. (NYSE:FTNW) and Electra Meccanica (NASDAQ:SOLO) where she has helped manage over $200 Million in equity and debt financing. Ms. Ingargiola also serves as a Director of The JBF Foundation Worldwide, a 501(c)(3) non-profit. Ms. Ingargiola graduated in 1989 from Boston University with a Bachelor’s degree in Business Administration and a concentration in Finance. In 1996, she received her MBA in Health Administration from the University of South Florida.
39
Thomas Gardner. Mr. Gardner has served as a member of the Board of Directors since June 2016 and he and his firm has been engaged as a consultant to the Company. Since May 2010, Mr. Gardner has served as COO and Director at NeuEon, Inc., a technology advisory consulting firm, where he oversees operations and provides strategic technology and business guidance to select clients. Mr. Gardner has extensive experience in the areas of business and technology leadership across many industries, including financial services, manufacturing, telecommunications and consumer goods. Within these sectors, Mr. Gardner has specific expertise in the areas of process improvement, digitization and standardization, mergers and acquisitions, system implementations, enterprise resource planning and work-force optimization. Mr. Gardner holds a dual Bachelor of Science in Accounting and Management from Bryant University. The Company believes that Mr. Gardner’s experience as a data analytics expert, along with his strategic technology and business expertise, brings a unique perspective to the Board of Directors.
Board of Directors’ Term of Office
Directors are elected at our annual meeting of shareholders and serve for one year until the next annual meeting of shareholders or until their successors are elected and qualified.
Family Relationships
There are no family relationships among the officers and directors, nor are there any arrangements or understanding between any of the Directors or Officers of our Company or any other person pursuant to which any Officer or Director was or is to be selected as an officer or director.
Involvement in Certain Legal Proceedings
During the last ten years, none of our officers, directors, promoters or control persons have been involved in any legal proceedings as described in Item 401(f) of Regulation S-K.
Board Meetings; Committee Meetings; and Annual Meeting Attendance
In 2019, the Board of Directors held five meetings and acted by unanimous written consent on various matters. We encourage each director to attend our annual meeting of shareholders in person or by telephone conference call. All of the board members attended the 2019 Annual Meeting of Shareholders via tele-conference.
Committees of the Board of Directors
Our Board of Directors has standing audit, compensation and nominating committees, comprised solely of independent directors. Each committee has a charter, which is available at the Company’s website, www.ageagle.com. Each committee member is independent under NYSE American committee independence requirements applicable to the committee on which such member serves.
Audit Committee
The Audit Committee, whichinformation required by this item is established in accordance with Section 3(a)(58)(A) of the Securities Exchange Act of 1934, is responsible for assisting the Board of Directors in its oversight of the integrity of the Company’s financial statements, the qualifications and independence of the Company’s independent auditors, and the Company’s internal financial and accounting controls. The Audit Committee has direct responsibility for the appointment, compensation, retention (including termination) and oversight of the Company’s independent auditors, and the Company’s independent auditors report directlyincorporated by reference to the Audit Committee. During 2019,definitive proxy statement for our 2022 Annual Meeting of Stockholders to be filed with the Audit Committee had a totalSEC within 120 days of four meetings.December 31, 2021.
40
The members of the Audit Committee are Louisa Ingargiola, Chair, Grant Begley, and Thomas Gardner. Each member of the Audit Committee qualifies as an independent director under the corporate governance standards of the NYSE American and the independence requirements of Rule 10A-3 of the Exchange Act. The Board of Directors has determined that Louisa Ingargiola qualifies as an “audit committee financial expert” as such term is currently defined in Item 407(d)(5) of Regulation S-K and meets the financial sophistication requirements of the NYSE American.
Compensation Committee
The Compensation Committee approves the compensation objectives for the Company, approves the compensation of the chief executive officer and approves or recommends to the Board of Directors for approval the compensation of other executives. The Compensation Committee reviews all compensation components, including base salary, bonus, benefits and other perquisites.
The members of the Compensation Committee are Grant Begley, Chairman, Louisa Ingargiola, and Thomas Gardner. Each member of the compensation committee is a non-employee director within the meaning of Rule 16b-3 of the rules promulgated under the Exchange Act, each is an outside director as defined by Section 162(m) of the United States Internal Revenue Code of 1986, as amended, or the Code, and each is an independent director as defined by the NYSE American. The compensation committee has adopted a written charter that satisfies the applicable standards of the SEC and the NYSE American, which is available on our website. During 2019, the Compensation Committee had a total of two meetings
Nominating and Corporate Governance Committee
The nominating and corporate governance committee is responsible for making recommendations to our board of directors regarding candidates for directorships and the structure and composition of our board and the board committees. In addition, the nominating and corporate governance committee will be responsible for developing and recommending to our board corporate governance guidelines applicable to the company and advising our board on corporate governance matters. During 2018, the Nominating and Corporate Governance Committee had no meetings and acted by unanimous written consent on one occasion.
The members of the Nominating and Corporate Governance Committee are Thomas Gardner, Chairman, Louisa Ingargiola, and Grant Begley. Each member of the nominating and corporate governance committee will be an independent director as defined by the NYSE American. The nominating and corporate governance committee has adopted a written charter that satisfies the applicable standards of the NYSE American, which is available on our website.
The Nominating and Corporate Governance Committee will consider director candidates recommended by security holders. Potential nominees to the Board of Directors are required to have such experience in business or financial matters as would make such nominee an asset to the Board of Directors and may, under certain circumstances, be required to be “independent”, as such term is defined under Section 121(a) of the listing standards of NYSE American and applicable SEC regulations. Security holders wishing to submit the name of a person as a potential nominee to the Board of Directors must send the name, address, and a brief (no more than 500 words) biographical description of such potential nominee to the Nominating and Corporate Governance Committee at the following address: Nominating and Corporate Governance Committee of the Board of Directors, c/o AgEagle Aerial Systems Inc., 117 S. 4th Street, Neodesha, Kansas 66757. Potential director nominees will be evaluated by personal interview, such interview to be conducted by one or more members of the Nominating and Corporate Governance Committee, and/or any other method the Nominating and Corporate Governance Committee deems appropriate, which may, but need not, include a questionnaire. The Nominating and Corporate Governance Committee may solicit or receive information concerning potential nominees from any source it deems appropriate. The Nominating and Corporate Governance Committee need not engage in an evaluation process unless (i) there is a vacancy on the Board of Directors, (ii) a director is not standing for re-election, or (iii) the Nominating and Corporate Governance Committee does not intend to recommend the nomination of a sitting director for re-election. A potential director nominee recommended by a security holder will not be evaluated differently from any other potential nominee. Although it has not done so in the past, the Nominating and Corporate Governance Committee may retain search firms to assist in identifying suitable director candidates.
41
The Board does not have a formal policy on Board candidate qualifications. The Board may consider those factors it deems appropriate in evaluating director nominees made either by the Board or stockholders, including judgment, skill, strength of character, experience with businesses and organizations comparable in size or scope to the Company, experience and skill relative to other Board members, and specialized knowledge or experience. Depending upon the current needs of the Board, certain factors may be weighed more or less heavily. In considering candidates for the Board, the directors evaluate the entirety of each candidate’s credentials and do not have any specific minimum qualifications that must be met. The directors will consider candidates from any reasonable source, including current Board members, stockholders, professional search firms or other persons. The directors will not evaluate candidates differently based on who has made the recommendation.
Changes in Nominating Process
In 2019, there were no material changes to the procedures by which security holders may recommend nominees to our Board of Directors.
Delinquent Section 16(a) Reports
Section 16(a) of the Exchange Act requires the Company’s directors, officers and stockholders who beneficially own more than 10% of any class of equity securities of the Company registered pursuant to Section 12 of the Exchange Act, collectively referred to herein as the “Reporting Persons,” to file initial statements of beneficial ownership of securities and statements of changes in beneficial ownership of securities with respect to the Company’s equity securities with the SEC. All Reporting Persons are required by SEC regulation to furnish us with copies of all reports that such Reporting Persons file with the SEC pursuant to Section 16(a). Based solely on our review of the copies of such reports and upon written representations of the Reporting Persons received by us, we believe that the following Reporting Persons have not timely complied with the Section 16(a) filing requirements:
Code of Ethics
The Company has adopted a Code of Ethics for adherence by its Chief Executive Officer and Chief Financial Officer to ensure honest and ethical conduct; full, fair and proper disclosure of financial information in the Company’s periodic reports filed pursuant to the Securities Exchange Act of 1934; and compliance with applicable laws, rules, and regulations. Any person may obtain a copy of our Code of Ethics, without charge, by mailing a request to the Company at the address appearing on the front page of this Annual Report on Form 10-K or by viewing it on our website found at www.ageagle.com.
42
Executive Compensation
The following table sets forth compensation information for services rendered by certain of our executive officers in all capacities during the last two completed fiscal years. The following information includes the dollar value of base salaries and certain other compensation, if any, whether paid or deferred.
Summary Compensation Table
Name and Principal Position | Year | Salary | Bonus | Equity Awards(4) | All Other Compensation | Total | ||||||||||||||||||
Bret Chilcott (1) | 2019 | $ | 140,000 | $ | — | $ | — | $ | — | $ | 140,000 | |||||||||||||
2018 | $ | 120,539 | $ | — | $ | — | $ | — | $ | 120,539 | ||||||||||||||
Barrett Mooney (2) | 2019 | $ | 220,000 | $ | 12,000 | $ | 99,547 | $ | — | $ | 331,547 | |||||||||||||
2018 | $ | 95,615 | $ | — | $ | 54,995 | $ | — | $ | 150,610 | ||||||||||||||
Nicole Fernandez-McGovern | 2019 | $ | 180,000 | $ | 7,000 | $ | 84,640 | $ | — | $ | 271,640 | |||||||||||||
2018 | $ | 207,500 | (3) | $ | — | $ | 27,759 | $ | — | $ | 235,259 |
Employment Agreements
Bret Chilcott
Mr. Chilcott has served as a member of the Board of Directors of the Company and as President since the inception of the Company in 2010 and had served as Chief Executive Officer from February 2016 to July 18, 2018. As of July 18, 2018, Mr. Chilcott stepped down as Chief Executive Officer and currently serves as President, Secretary and Chairman of the Board of the Directors. Mr. Chilcott has no formal agreement with the Company but did hold the position of Chief Executive of the Company for an annual salary of $175,000. Upon his resignation as Chief Executive Officer of the Company his salary was reduced to $140,000, annually.
Barrett Mooney
Pursuant to an employment offer letter dated July 9, 2018, Mr. Mooney will receive as compensation for his services as Chief Executive Officer a base salary of $220,000 per year, which shall be subject to annual performance review by the Compensation Committee of the Board and may be revised by the Board, in its sole discretion. Mr. Mooney received an initial grant of 75,000 shares of restricted common stock of the Company which is fully vested. Mr. Mooney shall also be eligible to receive an award of 75,000 shares of restricted common stock of the Company which shall fully vest as of January 1, 2019 if, and only if, the stock price of the Company reaches $3.55 per share and the closing price per share is at or above such price at the end of the day on January 1, 2019. In addition, Mr. Mooney is eligible to receive an award of 20,000 nonqualified stock options under the Company’s 2017 Omnibus Equity Incentive Plan (the “Equity Plan”) upon securing one sustainability pilot program on or before October 31, 2018, and an additional award of 30,000 nonqualified stock options under the Equity Plan upon securing a second sustainability pilot program on or before January 31, 2019. Both awards shall provide for immediate vesting and exercisability at an exercise price equal to the fair market value of the Company’s shares of common stock underlying the options as of the date of grant. Mr. Mooney will also be eligible receive an award of up to 55,000 Non-qualified Stock Options under the Equity Plan based upon the results of his annual performance review in the first quarter of 2019.
43
Effective December 18, 2018, an amendment was signed for the original employment offer letter dated July 9, 2018, thereby providing an amendment to provide that in lieu of the issuance of 75,000 shares of restricted common stock of the Company (the “Shares”), the Company shall award to Mr. Mooney 125,000 Non-qualified Stock Options (the “Stock Options”) under the Company’s 2017 Omnibus Equity Incentive Plan (the “Equity Plan”). The Stock Options shall be subject to the terms of the Equity Plan and standard option award agreement which shall have a term of 10 years and provide for vesting over a one-year period and exercisability at an exercise price equal to the fair market value of the Company’s common stock as of the date of the grant. The award of 75,000 shares were returned to the Company and immediately cancelled.
On September 30, 2019, the Board of Directors and the Compensation Committee approved a new compensatory arrangement for Mr. Mooney. Commencing on September 30, 2019, Mr. Mooney shall receive quarterly awards of stock options to purchase 15,000 shares of the Company’s common stock under the Company’s current shareholder approved equity incentive plan. The exercise price at the time of the awards shall be based on the fair market value of the Company’s common stock on the NYSE American on the date of grant. The options will be issued quarterly for a period of two years, will vest in equal amounts over a two-year term from the date of grant, and will be exercisable for a period of five years from date of grant. Mr. Mooney is also entitled to receive bonuses up to $48,000 in cash, 250,000 shares of restricted stock and 225,000 stock options upon the achievement of certain Company operational milestones. The foregoing compensation arrangements are in addition to the current compensation received by Mr. Mooney under his employment agreement.
Nicole Fernandez-McGovern
Based on her agreement commencing with the date of appointment as CFO in August 2016, Ms. Fernandez-McGovern earned a salary of $66,000 per year, payable in monthly installments of $5,500 for 2017. In 2018, her monthly installment payment increased to $8,000 and effective upon the closing of the Merger, Ms. Fernandez-McGovern’s salary increased to $150,000. As part of her compensation upon the closing of the Merger, Ms. Fernandez-McGovern also received 10-year stock options to purchase 265,033 shares of common stock at an exercise price of $0.06 per share, of which half of the options vested upon issuance and the remainder will vest equally over two years. Additionally, on a quarterly basis, Ms. Fernandez-McGovern will be awarded 12,500 shares of stock options to purchase common stock at an exercise price per share equal to the market price of our common stock at the time of issuance during the term of her employment.
Effective January 1, 2019, Ms. Fernandez-McGovern signed a new employment agreement with the Company, whereby her annual base salary increased to $180,000 and a ten-year grant of 50,000 stock options to purchase shares of common stock at an exercise price of $0.54 was awarded. In addition, Ms. Fernandez-McGovern will continue to receive quarterly grants of 12,000 stock options to purchase common stock at an exercise price equal to the market price of our common stock at the time of issue during the term of her employment. All of the awards will vest equally over two years.
On September 30, 2019, the Board of Directors and the Compensation Committee approved a new compensatory arrangement for Ms. Fernandez-McGovern. On September 30, 2019, Ms. Fernandez-McGovern was awarded a stock option to purchase 25,000 shares of the Company’s common stock under the Company’s current shareholder approved equity incentive plan. The option will vest in equal amounts over a two-year term from the date of grant and will be exercisable for a period of five years from date of grant. The exercise price of the stock option is $0.31 per share, which was the fair market value of the Company’s common stock on the NYSE American on September 30, 2019. Ms. Fernandez-McGovern is also entitled to receive bonuses up to $39,000 in cash, 170,000 shares of restricted stock and 175,000 stock options upon the achievement of certain Company operational milestones. The foregoing compensation arrangements are in addition to the current compensation received by Ms. Fernandez-McGovern under her employment agreement.
We have no other formal employment agreements with our executive officers, nor any compensatory plans or arrangements resulting from the resignation, retirement or any other termination of our named executive officers, from a change-in-control, or from a change in any executive officer’s responsibilities following a change-in-control. However, it is possible we will enter into formal employment agreements with our executive officers in the future.
44
Changes in Management
On March 6, 2020, Mr. Mooney tendered his resignation as Chief Executive Officer of the Company. The Board and Mr. Mooney reached a mutual agreement that he will continue in his role as Chief Executive Officer until May 5, 2020 (the “Transition Period”) during which time the Company has commenced its executive search for his replacement.
On March 6, 2020, Mr. Bret Chilcott tendered his resignation as President of the Company and as Chairman of the Board. The Board and Mr. Chilcott reached a mutual agreement that he will continue in his roles as President and Chairman during the Transition Period. Thereafter, Mr. Chilcott will no longer continue as an officer or director of the Company, but will be an employee of the Company and will advise the Company for a period of 12 months after the Transition Period to help ensure a seamless leadership transition. At the end of such 12-month period, it is Mr. Chilcott’s intention to retire.
It was also agreed that after the Transition Period, Mr. Mooney would continue with the Company in the role as Chairman of the Board to replace Mr. Chilcott for a period of 12 months.
The Compensation Committee of the Board and each of Messrs. Mooney and Chilcott are currently in discussions concerning compensation during the Transition Period and in their new roles thereafter. The Company will file an amendment to its Current Report on Form 8-K at such time as compensation terms have been finalized.
Outstanding Equity Awards at 2019 and 2018 Year-Ends
The following table lists the outstanding equity incentive awards held by Named Executive Officers as of the fiscal year ended December 31, 2019 and 2018:
Option Awards | ||||||||||||||||||||||||
Name and Principal Position | Fiscal Year Granted | Number of Securities Underlying Unexercised Options Exercisable (#) | Number of Securities Underlying Unexercised Options Un-Exercisable (#) | Number of Securities Underlying Unexercised Unearned Options (#) | Option Exercise Price ($) | Option Expiration Date | ||||||||||||||||||
Barrett Mooney | 2019 | — | 15,000 | — | $ | 0.45 | 12/29/2024 | |||||||||||||||||
Chief Executive Officer | 2019 | 14,375 | 100,625 | — | $ | 0.31 | 9/28/2024 | |||||||||||||||||
2019 | 62,500 | 187,500 | — | $ | 0.41 | 3/28/2029 | ||||||||||||||||||
2018 | 125,000 | — | — | $ | 0.62 | 12/17/2028 | ||||||||||||||||||
Nicole Fernandez-McGovern | 2019 | — | 12,500 | — | $ | 0.45 | 12/29/2024 | |||||||||||||||||
Chief Financial Officer | 2019 | 10,938 | 76,562 | — | $ | 0.31 | 9/28/2024 | |||||||||||||||||
2019 | 3,125 | 9,375 | — | $ | 0.29 | 6/28/2024 | ||||||||||||||||||
2019 | 37,500 | 112,500 | — | $ | 0.41 | 3/28/2029 | ||||||||||||||||||
2019 | 4,688 | 7,812 | — | $ | 0.41 | 3/29/2024 | ||||||||||||||||||
2019 | 25,000 | 25,000 | — | $ | 0.54 | 12/31/2023 | ||||||||||||||||||
2018 | 6,250 | 6,250 | — | $ | 0.56 | 12/30/2023 | ||||||||||||||||||
2018 | 7,813 | 4,687 | — | $ | 1.64 | 9/29/2023 | ||||||||||||||||||
2018 | 9,375 | 3,125 | — | $ | 1.82 | 6/29/2023 | ||||||||||||||||||
2017 | 265,033 | — | — | $ | 0.06 | 10/02/2027 | ||||||||||||||||||
Bret Chilcott | 2019 | — | — | — | $ | — | — | |||||||||||||||||
President | 2018 | — | — | — | $ | — | — |
45
Potential Payments upon Termination or Change in Control
On March 6, 2020, Mr. Mooney tendered his resignation as Chief Executive Officer of the Company. The Board and Mr. Mooney reached a mutual agreement that he will continue in his role as Chief Executive Officer until May 5, 2020 during which time the Company has commenced an executive search for his replacement.
On March 6, 2020, Mr. Bret Chilcott tendered his resignation as President of the Company and as Chairman of the Board. The Board and Mr. Chilcott reached a mutual agreement that he will continue in his roles as President and Chairman during the Transition Period. Thereafter, Mr. Chilcott will no longer continue as an officer or director of the Company, but will be an employee of the Company and will advise the Company for a period of 12 months after the Transition Period to help ensure a seamless leadership transition. At the end of such 12-month period, it is Mr. Chilcott’s intention to retire.
The Compensation Committee of the Board and each of Messrs. Mooney and Chilcott are currently in discussions concerning compensation during the Transition Period and in their new roles thereafter. The Company will file an amendment to this Current Report on Form 8-K at such time as compensation terms have been finalized.
DIRECTOR COMPENSATION
Pursuant to their respective offer letters, Messrs Grant Begley and Thomas Gardner are entitled to receive for their service on the Board: (1) an initial grant of five-year options to purchase 77,356 shares of common stock as accrued for time served as a Board member at an exercise price of $0.06 per share that vested half upon issuance and the remainder is vesting equally over two years; and (2) additional five-year options to purchase 16,500 shares of common stock issuable per calendar quarter of service at an exercise price per share equal to the market price of our common stock at the time of issuance that will vest equally over two years.
Pursuant to her offer letter, Ms. Louisa Ingargiola is entitled to receive for her service on the board: (1) an initial grant of five-year options to purchase 41,250 shares of common stock upon appointment, which was at an exercise price of $0.77 (equal to the market price of our common stock on the date of grant) that will vest in equal installments every calendar quarter over a one year period; and (2) five-year options to purchase 16,500 shares of common stock per calendar quarter of service at an exercise price per share equal to the market price of our common stock at the time of issuance that will vest in equal installments every calendar quarter for the two year period after date the grant.
Option Exercises for Fiscal 2019 and 2018
Mr. Scott Burell exercised 60,724 options on December 4, 2018 at an exercise price of $0.06 of which 55,801 shares were delivered due to the Company’s withholding obligation relating to the exercise of these options.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The following table sets forth certain information regarding the beneficial ownership of our common stock as of March 31, 2020 by:
46
The information inrequired by this item is incorporated by reference to the following table has been presented in accordance with the rulesdefinitive proxy statement for our 2022 Annual Meeting of the SEC. Under such rules, beneficial ownership of a class of capital stock includes any shares of such class as to which a person, directly or indirectly, has or shares voting power or investment power and also any shares as to which a person has the right to acquire such voting or investment power within 60 days through the exercise of any stock option, warrant or other right. If two or more persons share voting power or investment power with respect to specific securities, each such person is deemedShareholders to be filed within the beneficial owner of such securities. Except as we otherwise indicate below and under applicable community property laws, we believe that the beneficial owners of the common stock listed below, based on information they have furnished to us, have sole voting and investment power with respect to the shares shown. Except as otherwise indicated, each stockholder named in the table is assumed to have sole voting and investment power with respect to the number of shares listed opposite the stockholder’s name.
Name and Address of Beneficial Owner(1) | Number of Shares(2) | Percent of Class | ||||||
Bret Chilcott | ||||||||
Chairman of the Board and President | 5,800,321 | 36.77 | % | |||||
Barrett Mooney | ||||||||
Chief Executive Officer(3) | 238,958 | 1.51 | % | |||||
Nicole Fernandez-McGovern | ||||||||
Chief Financial Officer(3) | 408,783 | 2.59 | % | |||||
Grant Begley | ||||||||
Director(3) | 164,106 | 1.04 | % | |||||
Thomas Gardner | ||||||||
Director(3) | 246,928 | 1.57 | % | |||||
Louisa Ingargiola | ||||||||
Director(3) | 90,686 | 0.57 | % | |||||
All Directors and Executive Officers as a Group (six persons) | 6,949,782 | 44.05 | % | |||||
GreenBlock Capital, LLC | ||||||||
420 Royal Palm Way | ||||||||
Palm Beach, Florida 33480(4) | 1,346,569 | 8.54 | % | |||||
Alpha Capital Anstalt | ||||||||
Pradafant 7, Furstentums 9490 | ||||||||
Vaduz, Liechtenstein(5) | 1,575,862 | 9.99 | % |
47
Equity Compensation Plans
Company 2017 Omnibus Equity Incentive Plan
The Amended and Restated 2017 Omnibus Equity Plan is a comprehensive incentive compensation plan under which the Company can grant equity-based and other incentive awards to officers, employees and directors of, and consultants and advisers to, the Company The purpose of the Plan is to help the Company attract, motivate and retain such persons and thereby enhance shareholder value. The Plan provides for the grant of awards which are incentive stock options (“ISOs”), non-qualified stock options (“NQSOs”), unrestricted shares , restricted shares, restricted stock units, performance stock, performance units, SARs, tandem stock appreciation rights, distribution equivalent rights, or any combination of the foregoing, to key management employees, non-employee directors, and non-employee consultants of the Company or any of its subsidiaries (each a “participant”) (however, solely Company employees or employees of the Company’s subsidiaries are eligible for incentive stock option awards). The Company has reserved a total of 3,000,000 shares of common stock for issuance as or under awards to be made under the Plan.
Types of Stock Awards
The Plan provides for the grant of incentive stock options and non-qualified stock options. Stock options may be granted to employees, including officers, non-employee directors and consultants of the Company or its affiliates, except that incentive stock options may be granted only to employees.
Share Reserve
The aggregate number of shares of common stock that have been reserved for issuance under the Plan is 3,000,000. As of December 31, 2019, there are 2,273,415 shares underlying options granted under the Plan and 665,861 shares of common stock available for future issuance under the Plan. If a stock option award expires, terminates, is canceled or is forfeited for any reason, the number of shares subject to the stock option award will again be available for issuance. In addition, if stock awards are settled in cash, the share reserve will be reduced by the number of shares of common stock with a value equal to the amount of the cash distributions as of the time that such amount was determined and if stock options are exercised using net exercise, the share reserve will be reduced by the gross number of shares of common stock subject to the exercised portion of the option. We also have 207,055 shares underlying options that have been granted outside of the Plan.
48
Administration
Our Board of Directors, or a duly authorized committee thereof, has the authority to administer the Plan. Subject to the terms of the Plan, our board of directors or the authorized committee, referred to herein as the committee, determines recipients, dates of grant, the numbers and types of stock awards to be granted and the terms and conditions of the stock option awards, including the period of exercisability and vesting schedule applicable to a stock option award. Subject to the limitations set forth below, the committee will also determine the exercise price and the types of consideration to be paid for the award. The committee has the authority to modify outstanding awards under the Plan. The committee has the authority to adopt, alter and repeal administrative rules, guidelines and practices governing the Plan and to perform all other acts, including delegating administrative responsibilities, as it deems advisable to construe and interpret the terms and provisions of the Plan and any stock option award granted under the Plan. Decisions and interpretations or other actions by the committee are in the discretion of the committee and are final binding and conclusive on the Company and all participants in the Plan.
Stock Options
Incentive stock options and non-qualified stock options are granted pursuant to stock option award agreements adopted by the committee. The committee determines the exercise price for a stock option, within the terms and conditions of the Plan, provided that the exercise price shall not be less than (i) in the case of a grant of any NQSO or an ISO to a key employee who at the time of the grant does not own stock representing more than ten percent (10%) of the total combined voting power of all classes of our stock or of any subsidiary, one hundred percent (100%) of the fair market value of a share of common stock as determined on the date the stock option award is granted; (ii) in the case of a grant of an ISO to a key employee who, at the time of grant, owns stock representing more than ten percent (10%) of the total combined voting power of all classes of our stock or of any subsidiary, one hundred ten percent (110%) of the fair market value of a share of common stock, as determined on the date the stock option award is granted. The fair market value of the Common Stock for purposes of determining the exercise price shall be determined by the Committee in accordance with any reasonable method of valuation consistent with applicable requirements of Federal tax law, including, as applicable, the provisions of Code Section 422(c)(8) and 409A as applicable. Stock options granted under the Plan will become exercisable at the rate specified by the committee and may be exercisable for restricted stock, if determined by the committee.
The committee determines the term of stock options granted under the Plan, up to a maximum of ten years. The option holder’s stock option agreement shall provide the rights, if any, that such holder has to exercise the stock option at such time that such holder’s service relationship with us, or any of our affiliates, ceases for any reason, including disability, death, with or without cause, or voluntary resignation. All unvested stock option awards are forfeited if the participant’s employment or service is terminated for any reason, unless our compensation committee determines otherwise.
Acceptable consideration for the purchase of common stock issued upon the exercise of a stock option will be determined by the committee and may include (i) check, bank draft or money order or wire transfer, (ii) if the Company’s common stock is publicly traded, a broker-assisted cashless exercise, or (iii) such other methods as may be approved by the committee, including without limitation, the tender of shares of our common stock previously owned by the option holder or a net exercise of the option.
Unless the committee provides otherwise, options generally are not transferable except by will, the laws of descent and distribution. The committee may provide that a non-qualified stock option may be transferred to a family member, as such term is defined under the applicable securities laws.
Tax Limitations on Incentive Stock Options
The aggregate fair market value, determined at the time of grant, of our common stock with respect to incentive stock options that are exercisable for the first time by an option holder during any calendar year may not exceed $100,000. Options or portions thereof that exceed such limit will generally be treated as non-qualified stock options. No incentive stock option may be granted to any person who, at the time of the grant, owns or is deemed to own stock possessing more than 10% of our total combined voting power or that of any of our affiliates unless (i) the option exercise price is at least 110% of the fair market value of the stock subject to the option on the date of grant, and (ii) the term of the incentive stock option does not exceed five years from the date of grant.
49
Adjustments for Changes in Capital Structure and other Special Transactions
In the event of a stock dividend, stock split, or recapitalization, or a corporate reorganization in which we are a surviving corporation (and our shareholders prior to such transaction continue to own at least 50% of our capital stock after such transaction), including without limitation a merger, consolidation, split-up or spin-off, or a liquidation, or distribution of securities or assets other than cash dividends, the number or kinds of shares subject to the Plan or to any stock option award previously granted, and the exercise price, shall be adjusted proportionately by the committee to reflect such event.
In the event of a merger, consolidation or other form of reorganization with or into another corporation (other than a merger, consolidation, or other form of reorganization in which we are the surviving corporation and our shareholders prior to such transaction continue to own at least 50% of the capital stock after such transaction), a sale or transfer of all or substantially all of the assets of the Company or a tender or exchange offer made by any corporation, person or entity (other than an offer made by us), all stock options held by any option holder shall be fully vested and exercisable by the option holder.
Furthermore, the committee, either before or after the merger, consolidation or other form of reorganization, may take such action as it determines in its sole discretion with respect to the number or kinds of shares subject to the Plan or any option under the Plan.
Amendment, Suspension or Termination
The committee may at any time amend, suspend or terminate any and all parts of the Plan, any stock option award granted under the Plan, or both in such respects as the committee shall deem necessary or desirable, except that no such action may be taken which would impair the rights of any option holder with respect to any stock option award previously granted under the Plan without the option holder’s consent.
Description of Securities
Our authorized capital stock consists of 275,000,000 shares, of which 250,000,000 shares are designated as common stock par value $.001 per share, and 25,000,000 shares are designated as preferred stock, par value $.001 per share of which (i) no shares have been designated as Series A Preferred Stock, (ii) 1,764 shares have been designated as Series B Preferred Stock, (ii) 10,000 shares have been designated as Series C Preferred Stock and (iii) 2,000 shares have been designated as Series D Preferred Stock. As of December 31, 2019, we had 15,424,394 shares of common stock issued and outstanding, 3,501 shares of Series C Preferred Stock and 2,000 shares of Series D Preferred Stock outstanding. No other shares of Preferred Stock are outstanding.2021.
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
On (i) December 15, 2016, the Company issued a promissory note with an aggregate principal amount of $30,000 to GreenBlock Capital, a related party, (ii) January 24, 2017, AgEagle issued a second promissory note with an aggregate principal amount of $30,000 to GreenBlock, and (iii) June 14, 2017, a 3rd promissory note with an aggregate principal amount of $16,050 was issued to GreenBlock (the “Related Party Notes A”). The Related Party Notes A accrue interest at an annual rate of 2% and matured on November 6, 2017. On or about August 1, 2017, GreenBlock entered into extension and modification agreements with AgEagle whereby they agreed to extend the maturity date of the Related Party Notes A to February 28, 2018, and in exchange a conversion feature was added whereby the debt can be converted into AgEagle common stock at $2.00 per share, and amended the interest rate on the note retroactively to accrue at a rate of 8% annually. As of the Merger Date, the principal of $76,050 and the accrued interest of $7,239 were converted at $1.25 per share into 110,371 shares of common stock.
50
Between the dates of March 15 and July 12, 2017, AgEagle issued seven new promissory notes totaling an aggregate amount of $55,000 to Bret Chilcott, who is our Chairman of the Board and President, and at the time was also our CEO. The promissory notes (the “Related Party Notes B”) accrue interest at an annual rate of 2% and matured on November 6, 2017. On or about August 1, 2017, Mr. Chilcott entered into extension and modification agreements with AgEagle whereby they agreed to extend the maturity date of the Related Party Notes B to February 28, 2018, and in exchange a conversion feature was added whereby the debt can be converted into AgEagle common stock at $2.00 per share, and amended the interest rate on the note retroactively to accrue at a rate of 8% annually. As of the Merger Date, the principal of $55,000 and the accrued interest of $3,686 were converted at $1.25 per share into 77,769 shares of common stock.
Director Independence
The Boardinformation required by this item is incorporated by reference to the definitive proxy statement for our 2022 Annual Meeting of Directors has reviewed the independence of our directors based on the listing standards of the NYSE American. Based on this review, the Board of Directors determined that each of Messrs. Begley and Gardner and Ms. Ingargiola are independentShareholders to be filed within the meaningSEC within 120 days of the NYSE American. In making this determination, our Board of Directors considered the relationships that each of these non-employee directors has with us and all other facts and circumstances our board of directors deemed relevant in determining their independence. As required under applicable NYSE American rules, we anticipate that our independent directors will meet in regularly scheduled executive sessions at which only independent directors are present.December 31, 2021.
51
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Audit Fees
Our independent auditor, D. Brooks and Associates CPAs, billed an aggregateThe information required by this item is incorporated by reference to the definitive proxy statement for our 2022 Annual Meeting of $45,000 forShareholders to be filed within the year endedSEC within 120 days of December 31, 2019 audit and the quarterly reviews for the year ended December 31, 2019. D. Brooks and Associates CPAs billed $32,078 for the December 31, 2018 audit, quarterly reviews for the year ended December 31, 2018 and audit related fees. In addition, $10,550 and $17,515 was billed for tax services in 2019 and 2018, respectively. Audit Fees and Audit Related Fees consist of fees billed for professional services rendered for auditing our Financial Statements, reviews of interim Financial Statements included in quarterly reports, services performed in connection with other filings with the Securities & Exchange Commission and related comfort letters and other services that are normally provided by our independent auditors in connection with statutory and regulatory filings or engagements. Tax Fees consists of fees billed for professional services for tax compliance, tax advice and tax planning. These services include assistance regarding federal, state and local tax compliance and consultation in connection with various transactions and acquisitions. All Other Fees consists of fees billed for professional services associated with the consent by auditors related to the audited financial statements of EnerJex and Agribotix and not paid to D.Brooks and Associates CPA’s.2021.
2019 | 2018 | |||||||
Audit Fees | $ | 45,000 | $ | 32,078 | ||||
Audit-Related Fees | 1,000 | 1,000 | ||||||
Tax Fees | 10,550 | 17,515 | ||||||
All Other Fees | — | 21,000 | ||||||
Total | $ | 56,550 | $ | 71,593 |
52
ITEM 15. | EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES |
53
54
* Filed herewith
Item 16. | Form 10-K Summary |
55
Table of ContentsNone.
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AGEAGLE AERIAL SYSTEMS INC. | ||
Dated: April | By: | /s/ Barrett Mooney |
Barrett Mooney | ||
Chief Executive Officer and Chairman of the Board | ||
Dated: April | By: | /s/ Nicole Fernandez-McGovern |
Nicole Fernandez-McGovern | ||
Chief Financial Officer, Executive Vice President of Operations and Secretary |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signatures | Title | Date | ||
/s/ Barrett Mooney | Chief Executive Officer | April | ||
(Principal Executive Officer) | ||||
/s/ Nicole Fernandez-McGovern | Chief Financial Officer, Executive Vice President of Operations and Secretary | April | ||
Nicole Fernandez-McGovern | (Principal Financial and Accounting Officer) | |||
/s/ | Chairman of the Board | April | ||
/s/ Grant Begley | Director | April | ||
Grant Begley | ||||
/s/ Luisa Ingargiola | Director | April | ||
Luisa Ingargiola | ||||
/s/ Thomas Gardner | Director | April | ||
Thomas Gardner |
56
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Stockholders of
AgEagle Aerial Systems, Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of AgEagle Aerial Systems, Inc. and subsidiaries, (the Company)“Company”) as of December 31, 20192021 and 2018,2020, and the related consolidated statements of operations and comprehensive loss, changes in stockholders’ equity, (deficit), and cash flows for each of the two years in the period ended December 31, 2019 and 2018,2021, and the related consolidated notes (collectively referred to as the consolidated“consolidated financial statements)statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of AgEagle Aerial Systems, Inc.the Company as of December 31, 20192021 and 2018,2020, and the results of its operations and its cash flows for the each of the two years in the period ended December 31, 2019 and 2018,2021, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’sthese consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’sCompany's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
D. Brooks and Associates CPAs, P.A.Business Combinations
As described in Note 1 and Note 5, the Company acquired three companies during the year ended December 31, 2021. A significant component of each acquisition included identifiable intangible assets. The preliminary valuation of identifiable intangible assets was conducted using the excess earnings method discount approach and other valuation methods.
We identified the business combinations as a critical audit matter since the assumptions as described above involve high levels of management judgment and in turn led to a high degree of auditor judgment, effort and subjectivity in performing procedures and evaluating audit evidence related to management’s valuation methods and significant assumptions. In addition, the audit effort involved the use of professionals with specialized skill and knowledge to assist in performing these procedures and evaluating the audit evidence obtained.
The primary procedures we performed to address this critical audit matter included:
- Evaluating the appropriateness of management’s valuation methodologies.
- Assessing the reasonableness of various inputs of the excess earnings method discount approach and other valuation methods.
- Involving the use of professionals with specialized skill and knowledge to assist in performing these procedures and evaluating the audit evidence obtained.
Goodwill and other indefinite-life intangibles – impairment assessment
As described in Note 2 and Note 7, the Company estimates the fair value of each reporting unit using a combination of a discounted cash flow analysis and market-based valuation methodology. The fair value of the SaaS reporting unit was less than the amount reflected in the consolidated balance sheet. Accordingly, the company recorded a $12.4 million impairment charge on its SaaS reporting unit.
We identified the impairment assessment as a critical audit matter since the assumptions as described above involve high levels of management judgment and in turn led to a high degree of auditor judgment, effort and subjectivity in performing procedures and evaluating audit evidence related to management’s valuation methods and significant assumptions. In addition, the audit effort involved the use of professionals with specialized skill and knowledge to assist in performing these procedures and evaluating the audit evidence obtained.
The primary procedures we performed to address this critical audit matter included:
- Evaluating the appropriateness of management’s valuation methodologies.
- Assessing the reasonableness of various inputs of the discounted cash flow analysis.
- Involving the use of professionals with specialized skill and knowledge to assist in performing these procedures and evaluating the audit evidence obtained.
WithumSmith+Brown, PC
We have served as the Company’s auditor since 2015.2020.
Palm Beach Gardens,Orlando, Florida
April 12, 2022
April 10, 2020PCAOB ID NUMBER 100
F-2
AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES
As of | ||||||||
December 31, | December 31, | |||||||
ASSETS | 2019 | 2018 | ||||||
CURRENT ASSETS: | ||||||||
Cash | $ | 717,997 | $ | 2,601,730 | ||||
Accounts receivable | 65,833 | 93 | ||||||
Inventories, net | 221,167 | 149,482 | ||||||
Prepaid and other current assets | 124,163 | 80,370 | ||||||
Total current assets | 1,129,160 | 2,831,675 | ||||||
Property and equipment, net | 37,776 | 28,374 | ||||||
Intangible assets, net | 520,573 | 677,118 | ||||||
Goodwill | 3,108,000 | 3,270,984 | ||||||
Total assets | $ | 4,795,509 | $ | 6,808,151 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Accounts payable | $ | 57,432 | $ | 197,827 | ||||
Accrued expenses | 36,416 | 41,841 | ||||||
Accrued dividends | 163,555 | 1,333 | ||||||
Contract liabilities | 264,472 | 4,892 | ||||||
Payroll liabilities | — | 13,521 | ||||||
Promissory note | — | 40,998 | ||||||
Total current liabilities | 521,875 | 300,412 | ||||||
Total liabilities | 521,875 | 300,412 | ||||||
COMMITMENTS AND CONTINGENCIES (SEE NOTE 10) | ||||||||
STOCKHOLDERS’ EQUITY: | ||||||||
Preferred stock, $0.001 par value, 25,000,000 shares authorized: | ||||||||
Preferred stock, Series C Convertible, $0.001 par value, 10,000 shares authorized, 3,501 shares issued and outstanding at December 31, 2019 and 4,662 at December 31, 2018 | 4 | 5 | ||||||
Preferred stock, Series D, $0.001 par value, 2,000 shares authorized, 2,000 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively | 2 | 2 | ||||||
Common stock, $0.001 par value, 250,000,000 shares authorized, 15,424,394 and 12,549,394 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively | 15,424 | 12,549 | ||||||
Additional paid-in capital | 12,456,989 | 12,171,274 | ||||||
Accumulated deficit | (8,198,785 | ) | (5,676,091 | ) | ||||
Total stockholders’ equity | $ | 4,273,634 | $ | 6,507,739 | ||||
Total liabilities and stockholders’ equity | $ | 4,795,509 | $ | 6,808,151 |
As of December 31, | ||||||||
ASSETS | 2021 | 2020 | ||||||
CURRENT ASSETS: | ||||||||
Cash | $ | 14,590,566 | $ | 23,940,333 | ||||
Accounts receivable, net | 2,888,879 | — | ||||||
Inventories, net | 4,038,508 | 135,647 | ||||||
Prepaid and other current assets | 1,292,570 | 122,011 | ||||||
Notes receivable | 185,000 | 600,000 | ||||||
Total current assets | 22,995,523 | 24,797,991 | ||||||
Property and equipment, net | 952,128 | 122,589 | ||||||
Right of use asset | 2,019,745 | 257,363 | ||||||
Intangible assets, net | 13,565,494 | 440,527 | ||||||
Goodwill | 64,867,282 | 3,108,000 | ||||||
Other assets | 282,869 | — | ||||||
Total assets | $ | 104,683,041 | $ | 28,726,470 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Accounts payable | $ | 2,526,829 | $ | 159,812 | ||||
Accrued expenses | 1,901,641 | 1,844,825 | ||||||
Contract liabilities | 971,140 | 2,302 | ||||||
Current portion of liabilities related to acquisition agreements | 10,061,501 | — | ||||||
Current portion of lease liabilities | 1,235,977 | 85,895 | ||||||
Current portion of COVID loans | 451,889 | 89,533 | ||||||
Total current liabilities | 17,148,977 | 2,182,367 | ||||||
Long term portion of liabilities related to acquisition agreements | 8,875,000 | — | ||||||
Long term portion of lease liabilities | 942,404 | 171,468 | ||||||
Long term portion of COVID loans | 808,021 | 17,906 | ||||||
Defined benefit plan obligation | 331,726 | — | ||||||
Total liabilities | 28,106,128 | 2,371,741 | ||||||
COMMITMENTS AND CONTINGENCIES (SEE NOTE 13) | ||||||||
STOCKHOLDERS’ EQUITY: | ||||||||
Preferred Stock, $ par value, shares authorized, shares issued and outstanding as of December 31, 2021 and 2020, respectively | — | — | ||||||
Common Stock, $ par value, shares authorized, and shares issued and outstanding as of December 31, 2021 and 2020, respectively | 75,315 | 58,636 | ||||||
Additional paid-in capital | 127,626,536 | 47,241,757 | ||||||
Accumulated deficit | (51,054,344 | ) | (20,945,664 | ) | ||||
Accumulated other comprehensive loss | (70,594 | ) | — | |||||
Total stockholders’ equity | 76,576,913 | 26,354,729 | ||||||
Total liabilities and stockholders’ equity | $ | 104,683,041 | $ | 28,726,470 |
See Accompanying Notes to Consolidated Financial Statements.
AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTSTATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
For the Year Ended December 31, | For the Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2021 | 2020 | |||||||||||||
Revenues | $ | 296,677 | $ | 107,813 | $ | 9,760,952 | $ | 1,285,383 | ||||||||
Cost of sales | 202,049 | 61,680 | 5,504,708 | 711,650 | ||||||||||||
Gross Profit | 94,628 | 46,133 | 4,256,244 | 573,733 | ||||||||||||
Operating Expenses: | ||||||||||||||||
Selling expenses | 65,015 | 77,139 | ||||||||||||||
General and administrative | 1,850,225 | 1,333,371 | 12,260,610 | 2,732,274 | ||||||||||||
Professional fees | 662,633 | 696,222 | 2,696,800 | 2,703,371 | ||||||||||||
Research and development | 38,948 | — | 4,082,799 | 29,392 | ||||||||||||
Sales and marketing | 3,150,886 | 40,003 | ||||||||||||||
Goodwill impairment | 12,357,921 | — | ||||||||||||||
Total Operating Expenses | 2,616,821 | 2,106,732 | 34,549,016 | 5,505,040 | ||||||||||||
Loss from Operations | (2,522,193 | ) | (2,060,599 | ) | (30,292,772 | ) | (4,931,307 | ) | ||||||||
Other Income (Expenses): | ||||||||||||||||
Other income | — | 13,333 | ||||||||||||||
Other Income (Expense): | ||||||||||||||||
Paycheck Protection Program loan forgiveness | 108,532 | — | ||||||||||||||
Interest expense | (501 | ) | (32,417 | ) | (7,852 | ) | (549 | ) | ||||||||
Total Other Expenses, Net | (501 | ) | (19,084 | ) | ||||||||||||
Loss on disposal of fixed assets | (3,712 | ) | (594 | ) | ||||||||||||
Other income, net | 87,124 | — | ||||||||||||||
Total Other Income (Expense) | 184,092 | (1,143 | ) | |||||||||||||
Loss Before Income Taxes | (2,522,694 | ) | (2,079,683 | ) | (30,108,680 | ) | (4,932,450 | ) | ||||||||
Provision for income taxes | — | — | — | — | ||||||||||||
Net Loss | $ | (2,522,694 | ) | $ | (2,079,683 | ) | $ | (30,108,680 | ) | $ | (4,932,450 | ) | ||||
Deemed dividends on Series C Preferred Stock and Series D warrants | — | (4,050,838 | ) | |||||||||||||
Deemed dividends on redemption of Series D Preferred Stock | — | (3,763,591 | ) | |||||||||||||
Deemed dividends on issuance and repurchase of Series E Preferred Stock | — | (1,227,120 | ) | |||||||||||||
Series D Preferred stock dividends | — | (69,778 | ) | |||||||||||||
Net Loss Per Share - Basic and Diluted | $ | (0.17 | ) | $ | (0.25 | ) | ||||||||||
Net Loss Available to Common Stockholders | (30,108,680 | ) | (14,043,777 | ) | ||||||||||||
Comprehensive Loss: | ||||||||||||||||
Defined benefit plan liability adjustment, net of tax | (67,903 | ) | — | |||||||||||||
Cumulative translation adjustment | (2,691 | ) | — | |||||||||||||
Total comprehensive loss, net of tax | $ | (30,179,274 | ) | $ | (14,043,777 | ) | ||||||||||
Net Loss Per Common Share - Basic and Diluted | $ | (0.43 | ) | $ | (0.35 | ) | ||||||||||
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted | 14,714,533 | 8,175,639 | 70,055,832 | 40,688,019 |
See Accompanying Notes to Consolidated Financial Statements.
AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTSTATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)AND COMPREHENSIVE LOSS
FOR THE YEARYEARS ENDED DECEMBER 31, 20192021 AND 2020
Par $ .0001 Preferred Stock Series A Shares | Preferred Stock Series A Amount | Par $ .0001 Preferred Stock Series B Shares | Preferred Stock Series B Amount | Par $ .0001 Preferred Stock Series C Shares | Preferred Stock Series C Amount | Par $ .0001 Preferred Stock Series D Shares | Preferred Stock Series D Amount | Par $ .0001 Common Shares | Common Stock Amount | Additional Paid-In Capital | Accumulated Deficit | Total Stockholders’ Deficit | ||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2017 | 80,000 | — | 14 | — | 12 | — | — | — | 651,796 | 420 | 1,939,832 | (3,596,408 | ) | (1,656,156 | ) | |||||||||||||||||||||||||||||||||||||
Pre-merger issuances and conversions of shares | (80,000 | ) | — | (6 | ) | — | (12 | ) | — | — | — | 3,548,204 | — | — | �� | — | ||||||||||||||||||||||||||||||||||||
Sale of Series C preferred stock | — | — | — | — | 250 | — | — | — | — | — | 250,000 | — | 250,000 | |||||||||||||||||||||||||||||||||||||||
Founder stock returned to company | — | — | — | — | — | — | — | — | (75,000 | ) | (75 | ) | 75 | — | — | |||||||||||||||||||||||||||||||||||||
Shares repurchased from shareholder | — | — | — | — | — | — | — | — | (139,567 | ) | (140 | ) | (210,503 | ) | — | (210,643 | ) | |||||||||||||||||||||||||||||||||||
Conversion of Series B and C preferred stock | — | — | (8 | ) | — | (2,467 | ) | (2 | ) | — | — | 1,616,470 | 1,616 | (1,614 | ) | — | — | |||||||||||||||||||||||||||||||||||
Exercise of options | — | — | — | — | — | — | — | — | 55,801 | 56 | (56 | ) | — | — | ||||||||||||||||||||||||||||||||||||||
Issuance of Common Stock for consulting services | — | — | — | — | — | — | — | — | 185,000 | 185 | 400,415 | — | 400,600 | |||||||||||||||||||||||||||||||||||||||
AgEagle debt conversion into Common Stock | — | — | — | — | — | — | — | — | 787,891 | 788 | 1,503,015 | — | 1,503,803 | |||||||||||||||||||||||||||||||||||||||
AgEagle shareholder Common Stock conversion to EnerJex common shares | — | — | — | — | 2,056 | 2 | — | — | 2,757,063 | 6,537 | (6,539 | ) | — | — | ||||||||||||||||||||||||||||||||||||||
Acquisition of Agribotix | — | — | — | — | — | — | — | — | 1,275,000 | 1,275 | 2,998,725 | — | 3,000,000 | |||||||||||||||||||||||||||||||||||||||
Issuance of common and preferred stock for EnerJex shareholders upon merger | — | — | — | — | 197 | — | — | — | 1,886,736 | 1,887 | (762,662 | ) | — | (760,775 | ) | |||||||||||||||||||||||||||||||||||||
Issuance of Series C Common Stock in connection with merger, net of $20K in fees | — | — | — | — | 4,626 | 5 | — | — | — | — | 3,979,995 | — | 3,980,000 | |||||||||||||||||||||||||||||||||||||||
Issuance of Series D preferred stock and warrants for cash | — | — | — | — | — | — | 2,000 | 2 | — | — | 1,969,998 | — | 1,970,000 | |||||||||||||||||||||||||||||||||||||||
Share compensation period costs | — | — | — | — | — | — | — | — | — | — | 110,593 | — | 110,593 | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | (2,079,683 | ) | (2,079,683 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2018 | — | $ | — | — | $ | — | 4,662 | $ | 5 | 2,000 | $ | 2 | 12,549,394 | $ | 12,549 | $ | 12,171,274 | $ | (5,676,091 | ) | $ | 6,507,739 | ||||||||||||||||||||||||||||||
Conversion of Series C preferred stock | — | — | — | — | (1,161 | ) | (1 | ) | — | — | 2,150,000 | 2,150 | (2,149 | ) | — | — | ||||||||||||||||||||||||||||||||||||
Acquisition of Agribotix | — | — | — | — | — | — | — | — | 175,000 | 175 | (175 | ) | — | — | ||||||||||||||||||||||||||||||||||||||
Issuance of Common Stock for consulting services | — | — | — | — | — | — | — | — | 550,000 | 550 | 189,950 | — | 190,500 | |||||||||||||||||||||||||||||||||||||||
Dividend on Series D Preferred Stock | — | — | — | — | — | — | — | — | — | — | (162,222 | ) | — | (162,222 | ) | |||||||||||||||||||||||||||||||||||||
Share compensation period costs | — | — | — | — | — | — | — | — | — | — | 260,311 | — | 260,311 | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | — | (2,522,694 | ) | (2,522,694 | ) | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 | — | $ | — | — | $ | — | 3,501 | $ | 4 | 2,000 | $ | 2 | $ | 15,424,394 | $ | 15,424 | $ | 12,456,989 | $ | (8,198,785 | ) | $ | 4,273,634 |
Par $ .0001 Preferred Stock Series C Shares | Preferred Stock Series C Amount | Par $ .0001 Preferred Stock Series D Shares | Preferred Stock Series D Amount | Par $ .0001 Preferred Stock Series E Shares | Preferred Stock Series E Amount | Par $ .0001 Common Shares | Common Stock Amount | Additional Paid-In Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 | 3,501 | $ | 4 | 2,000 | $ | 2 | — | $ | — | 15,424,394 | $ | 15,424 | $ | 12,456,989 | $ | — | $ | (8,198,785 | ) | $ | 4,273,634 | |||||||||||||||||||||||||||
Reversal of escrow shares related to Agribotix acquisition | — | — | — | — | — | — | (164,375 | ) | (164 | ) | 164 | — | — | — | ||||||||||||||||||||||||||||||||||
Issuance of Common Stock for consulting services | — | — | — | — | — | — | 250,000 | 250 | 297,250 | — | — | 297,500 | ||||||||||||||||||||||||||||||||||||
Conversion of Series C Preferred Stock | (3,501 | ) | (4 | ) | — | — | — | — | 13,597,984 | 13,598 | (13,594 | ) | — | — | — | |||||||||||||||||||||||||||||||||
Conversion of Series D Preferred stock and accrued dividends | — | — | (2,000 | ) | (2 | ) | — | — | 4,135,815 | 4,136 | 159,421 | — | — | 163,555 | ||||||||||||||||||||||||||||||||||
Issuance of Series E Preferred Stock, net of issuance costs | — | — | — | — | 1,050 | 1 | — | — | 1,009,999 | — | — | 1,010,000 | ||||||||||||||||||||||||||||||||||||
Repurchase of Series E Preferred Stock | — | — | — | — | (262 | ) | — | — | — | (1,110,880 | ) | — | — | (1,110,880 | ) | |||||||||||||||||||||||||||||||||
Conversion of Series E Preferred Stock | — | — | — | — | (788 | ) | (1 | ) | 3,152,000 | 3,152 | (3,151 | ) | — | — | — | |||||||||||||||||||||||||||||||||
Sale of Common Stock, net of issuance costs | — | — | — | — | — | — | 10,163,105 | 10,163 | 22,786,579 | — | — | 22,796,742 | ||||||||||||||||||||||||||||||||||||
Sale of Common Stock from exercise of warrants | — | — | — | — | — | — | 11,025,544 | 11,025 | 3,309,091 | — | — | 3,320,116 | ||||||||||||||||||||||||||||||||||||
Exercise of options | — | — | — | — | — | — | 881,898 | 882 | 133,631 | — | — | 134,513 | ||||||||||||||||||||||||||||||||||||
Deemed dividend on Series C Preferred Stock and Series D warrants | — | — | — | — | — | — | — | — | 4,050,838 | — | (4,050,838 | ) | — | |||||||||||||||||||||||||||||||||||
Deemed dividend on redemption of Series D Preferred Stock | — | — | — | — | — | — | — | — | 3,763,591 | — | (3,763,591 | ) | — | |||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | — | 170,000 | 170 | 401,829 | — | — | 401,999 | ||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | (4,932,450 | ) | (4,932,450 | ) | |||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | — | $ | — | — | $ | — | — | $ | — | 58,636,365 | $ | 58,636 | $ | 47,241,757 | $ | — | $ | (20,945,664 | ) | $ | 26,354,729 | |||||||||||||||||||||||||||
Sale of Common Stock, net of issuance costs | — | — | — | — | — | — | 6,763,091 | 6,763 | 37,175,883 | — | — | 37,182,646 | ||||||||||||||||||||||||||||||||||||
Sales of Common stock from exercise of warrants | — | — | — | — | — | — | 2,516,778 | 2,517 | 8,302,851 | — | — | 8,305,368 | ||||||||||||||||||||||||||||||||||||
Issuance of Common Stock for acquisition of MicaSense | — | — | — | — | — | — | 540,541 | 541 | 2,999,459 | — | — | 3,000,000 | ||||||||||||||||||||||||||||||||||||
Issuance of Common Stock for acquisition of Measure | — | — | — | — | — | — | 5,319,145 | 5,319 | 24,369,681 | — | — | 24,375,000 | ||||||||||||||||||||||||||||||||||||
Issuance of Common stock in exchange for professional services | — | — | — | — | — | — | 550,000 | 550 | 2,906,450 | — | — | 2,907,000 | ||||||||||||||||||||||||||||||||||||
Common stock issued upon exercise of options | — | — | — | — | — | — | 505,167 | 505 | 122,465 | — | — | 122,970 | ||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | — | 483,901 | 484 | 4,507,990 | — | — | 4,508,474 | ||||||||||||||||||||||||||||||||||||
Defined benefit plan obligation adjustment, net of tax | — | — | — | — | — | — | — | — | — | (67,903 | ) | — | (67,903 | ) | ||||||||||||||||||||||||||||||||||
Currency translation adjustment | — | — | — | — | — | — | — | — | — | (2,691 | ) | — | (2,691 | ) | ||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | — | (30,108,680 | ) | (30,108,680 | ) | ||||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 | — | $ | — | — | $ | — | — | $ | — | 75,314,988 | $ | 75,315 | $ | 127,626,536 | $ | (70,594 | ) | $ | (51,054,344 | ) | $ | 76,576,913 |
Note: Amounts have been adjusted
See Accompanying Notes to reflect 25 to 1 stock split upon mergerConsolidated Financial Statements.
AGEAGLE AERIAL SYSTEMS INC.AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
For the Years Ended December 31, | ||||||||
2021 | 2020 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (30,108,680 | ) | $ | (4,932,450 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Goodwill impairment | 12,357,921 | — | ||||||
Stock-based compensation | 4,508,474 | 401,999 | ||||||
Common stock issued in exchange for professional services | 2,907,000 | 297,500 | ||||||
Depreciation, amortization | 1,501,826 | 173,661 | ||||||
Provision for inventory obsolescence | 305,399 | — | ||||||
Defined benefit plan obligation and other | 17,691 | — | ||||||
Paycheck Protection Program loan forgiveness | (108,532 | ) | — | |||||
Loss on disposal of fixed assets | 3,712 | 594 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable, net | 514,265 | 65,833 | ||||||
Inventories, net | (1,981,952 | ) | 85,520 | |||||
Prepaid expenses and other assets | (218,493 | ) | 2,152 | |||||
Accounts payable | 552,741 | 102,380 | ||||||
Accrued expenses and other liabilities | (2,892,729 | ) | 1,808,411 | |||||
Contract liabilities | 393,521 | (262,171 | ) | |||||
COVID loan | (179,910 | ) | — | |||||
Net cash used in operating activities | (12,463,128 | ) | (2,256,571 | ) | ||||
CASH FLOW FROM INVESTING ACTIVITIES: | ||||||||
Issuance of notes receivable | — | (600,000 | ) | |||||
Payment on notes receivable | 315,000 | |||||||
Purchases of fixed assets | (525,312 | ) | (106,124 | ) | ||||
Acquisition of MicaSense, net of cash acquired | (14,568,897 | ) | — | |||||
Acquisition of Measure, net of cash acquired | (14,916,850 | ) | — | |||||
Acquisition of senseFly, net of cash acquired | (11,425,493 | ) | — | |||||
Platform development costs | (1,097,808 | ) | (72,899 | ) | ||||
Internal use software costs | (278,264 | ) | — | |||||
Net cash used in investing activities | (42,497,624 | ) | (779,023 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from promissory note | — | 107,439 | ||||||
Issuance of Series E Preferred stock | — | 1,010,000 | ||||||
Repurchase of Series E Preferred stock | — | (1,110,880 | ) | |||||
Sales of Common Stock, net of issuance costs | 37,182,646 | 22,796,742 | ||||||
Sale of Common Stock from exercise of warrants | 8,305,368 | 3,320,116 | ||||||
Exercise of stock options | 122,970 | 134,513 | ||||||
Net cash provided by financing activities | 45,610,984 | 26,257,930 | ||||||
Net (decrease) increase in cash | (9,349,767 | ) | 23,222,336 | |||||
Cash at beginning of year | 23,940,333 | 717,997 | ||||||
Cash at end of year | $ | 14,590,566 | $ | 23,940,333 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Interest cash paid | $ | — | $ | — | ||||
Income taxes paid | $ | — | $ | — | ||||
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
Conversion of Series C, D and E Preferred Stock into Common Stock | $ | — | $ | 6,551 | ||||
Issuance of Series E Preferred Stock | $ | — | $ | 1,050 | ||||
Deemed dividends | $ | — | $ | 9,111,327 | ||||
Stock consideration for the MicaSense Acquisition | $ | 3,000,000 | $ | — | ||||
Stock consideration for the Measure Acquisition | $ | 24,375,000 | $ | — |
See Accompanying Notes to Consolidated Financial Statements.
For the Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (2,522,694 | ) | $ | (2,079,683 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 171,588 | 65,362 | ||||||
Stock-based compensation | 260,311 | 110,593 | ||||||
Shares issued for professional services | 190,500 | 400,600 | ||||||
Loss on impairment | 162,984 | — | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (65,740 | ) | 163 | |||||
Inventories | (71,685 | ) | 12,836 | |||||
Prepaid expenses and other assets | (43,793 | ) | (76,986 | ) | ||||
Accounts payable | (140,395 | ) | (228,327 | ) | ||||
Accrued expenses | (5,425 | ) | (17,513 | ) | ||||
Accrued interest | — | 28,744 | ||||||
Contract liabilities | 259,580 | (1,927 | ) | |||||
Payroll liabilities | (13,521 | ) | 8,000 | |||||
Net cash used in operating activities | (1,818,290 | ) | (1,778,138 | ) | ||||
CASH FLOW FROM INVESTING ACTIVITIES: | ||||||||
Purchases of fixed assets | (24,445 | ) | — | |||||
Cash received in reverse merger | — | 256,255 | ||||||
Payments of liabilities assumed in reverse merger | — | (891,474 | ) | |||||
Acquisition of Agribotix | — | (925,000 | ) | |||||
Net cash used in investing activities | (24,445 | ) | (1,560,219 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Payments of the principle on promissory note | (40,998 | ) | (84,559 | ) | ||||
Shares repurchased from shareholder | — | (210,643 | ) | |||||
Proceeds from the issuance of Common Stock and Series C convertible preferred stock in connection with merger, net of $20,000 in fees | — | 3,980,000 | ||||||
Proceeds from the sale of Series C convertible preferred stock | — | 250,000 | ||||||
Proceeds from the issuance of Common Stock Series D | — | 1,970,000 | ||||||
Net cash (used in) provided by financing activities | (40,998 | ) | 5,904,798 | |||||
Net (decrease) increase in cash | (1,883,733 | ) | 2,566,441 | |||||
Cash at beginning of period | 2,601,730 | 35,289 | ||||||
Cash at end of period | $ | 717,997 | $ | 2,601,730 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Interest cash paid | $ | 501 | $ | 39,313 | ||||
Income taxes paid | $ | — | $ | — | ||||
Accrued dividends | $ | 163,555 | $ | 1,333 | ||||
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
Assets acquired (liabilities assumed) in reverse merger: | ||||||||
Cash | $ | — | $ | 256,255 | ||||
Accounts payable | — | (891,474 | ) | |||||
Promissory note | — | (125,556 | ) | |||||
Net liabilities assumed | $ | — | $ | (760,775 | ) | |||
Conversion of debt into Common Stock | $ | — | $ | 1,503,801 | ||||
Conversion of Series B and C preferred stock into Common Stock | $ | 2,150 | $ | 613 | ||||
Acquisition of Agribotix: | ||||||||
Issuance of Common Stock as consideration | $ | — | $ | 3,000,000 | ||||
Cash paid in the prior year | — | 75,000 | ||||||
Deferred revenue | — | 6,819 | ||||||
Inventory | — | (3,685 | ||||||
Fixed assets | — | (7,650 | ) | |||||
Intangible assets | — | (724,500 | ) | |||||
Goodwill | — | (3,270,984 | ) | |||||
Cash paid for acquisition | $ | — | $ | (925,000 | ) |
See Accompanying Notes to Consolidated Financial Statements
AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 20192021 AND 20182020
Note 1 – Description of Business
AgEagleAgEagle™ Aerial Systems Inc. (“AgEagle” or the “Company”), or “the Company”). In addition, providing new utility to UAVs, the Company pioneers,through its wholly-owned subsidiaries, is actively engaged in designing and innovates advanced aerial imaging data collectiondelivering best-in-class drones, sensors and analytics technologies capable of addressing the impending food and environmental sustainability crises that threaten our planet. Historically, the Company’s daily efforts have focused on delivering the tools and strategies necessary to define and implement commercial drone construction and delivery, along with sustainability and precision farming solutionssoftware that solve important problems confronting the global agricultural industry. In fact,for our customers. Founded in 2010, AgEagle has spent eight years serving customers, covering more than two million acres in 50 countries monitoring 53 different crops. AgEagle remains intent on earning distinction as a trusted partnerwas originally formed to clients seeking to adoptpioneer proprietary, professional-grade, fixed-winged drones and support productive agricultural approaches to better farming practices which limit the impact on our natural resources, reduce reliance on inputs and materially increase crop yields and profits.
In early 2019, AgEagle further expanded its marketing efforts to provide for the introduction ofParkView, its proprietary aerial imagery and data analytics platform, designed to support municipal, state and federal agencies charged with assessing and supporting sustainability initiatives involving public parks and recreation areas, also referred to as urban green spaces.
In the first half of 2019, the Company introducedHempOverview, a scalable, responsive and cost-effective Software-as-a-Solution (“SaaS”) web- and map-based technology platform to support the operations of domestic industrial hemp programs for state and tribal nation departments of agriculture, growers and processors – a solution that provides users with what the Company believes is the gold standard for regulatory oversight, operational assistance and reporting capabilities for the fast emerging industrial hemp industry.
The Company also designs, produces, distributes and supports technologically advanced small unmanned aerial vehicles (UAVs or drones) that AgEagle offers for commercial sale to the precision agriculture industry. In addition to UAV sales, in late 2018, the Company introduced a new drone-leasing program, alleviating farmers and agribusinesses from significant upfront costs associated with purchasing a drone, while also relieving them from ongoing drone maintenance and support requirements. Additionally, the new program provides the option of engaging a trained AgEagle pilot to operate the drone and manage the entire image collection process, creating a truly turnkey aerial imagery capture solution for its customers.
In the third quarter of 2019, AgEagle announced that it had begun to actively pursue expansion opportunities within the emerging Drone Logistics and Transportation market and revealed that it had received its first purchase orders from a major ecommerce company to manufacture and assemble UAVs designed to meet the critical specifications for drones that are meant to carry packaged goods in urban and suburban areas.
Central to the Company’s long-term growth strategy, AgEagle will continue to identify opportunities to leverage its proprietary technological platform and industry expertise to penetrate new, high growth market sectors that may benefit from the Company’s advanced aerial imagery-based data collection and analytics solutions.solutions for the agriculture industry. Today, the Company is earning distinction as a globally respected industry leader offering best-in-class, autonomous unmanned aerial systems (“UAS”) to a wide range of industry verticals, including energy/utilities, infrastructure, agriculture and government, among others.
ResearchThe Company’s shift and development activities are integralexpansion from solely manufacturing fixed-wing farm drones in 2018, to offering what the Company believes is one of the industry’s best fixed-wing, full-stack drone solutions, culminated in 2021 when AgEagle acquired three market-leading companies engaged in producing UAS airframes, sensors and software for commercial and government use. In addition to a robust portfolio of proprietary, connected hardware and software products; an established global network of nearly 200 UAS resellers; and enterprise customers worldwide; these acquisitions also brought AgEagle a highly valuable workforce comprised largely of experienced engineers and technologists with deep expertise in the fields of robotics, automation, manufacturing and data science.
AgEagle is led by a proven management team with years of drone industry experience. In view of AgEagle’s CEO’s appointment to the U.S. Federal Aviation Administration’s (FAA) Advanced Aviation Advisory Committee and Unmanned Aircraft Systems Beyond Visual Line of Sight Aviation Rulemaking Committee, in addition to and the Company’s businessparticipation in the FAA’s BEYOND program, AgEagle has played a hands-on role in helping to establish necessary rulemaking guidelines and it follows a disciplined approach to investing our resources to create new technologiesregulations for the future of autonomous flight and solutions.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 1 – Descriptionthe full integration of Business – Continueddrones into the U.S. airspace.
In August 2018,January 2021, AgEagle acquired MicaSense™, Inc. (“MicaSense”). Founded in 2014, MicaSense has been at the Company acquired certain assetsforefront of Agribotix, LLC, a Colorado limited liability company (“Agribotix”)advanced drone sensor development since its founding in 2014, having formed integration partnerships with several leading fixed wing and multi-rotor drone manufacturers. MicaSense’s patented, high precision thermal and multispectral sensors serve the aerial mapping and analytics needs of the agriculture market. MicaSense’s high performance proprietary products, including Altum™, which included Agribotix’s primary product,FarmLens™.RedEdge-MXAgribotix was engaged™, RedEdge-MX™ Blue and Atlas Flight, have global distribution in the business of providing integrated agricultural drone solutions and drone-enabled software technologies and services for precision agriculture.
The Company believes that by purchasing FarmLens, benefitted us and our shareholders by developing important vertically integrated products and services.FarmLens is a subscription cloud analytics service that processes data, primarily collected with a drone such as those produced by AgEagle, and makes such data actionable by farmers and agronomists.FarmLensis currently sold by AgEagle as a subscription service and offered either standalone or in a bundle with drone platforms manufactured by leading drone providers like AgEagle, DJI and senseFly.
TheFarmLensplatform extends AgEagle’s reach as a business through key partnerships. In October 2018, AgEagle announced that it was expanding on Agribotix’s existing partnership with The Climate Corporation’sFieldView™platform, enabling farmers to share images fromFarmLens to theirFieldView accounts and compare them alongside other valuable metrics, including planting and yield data. To date,FarmLens, has processed agricultural imagery for approximately two million acres of crops and analyzed data for over 53 different crop types from over 50 countries around the world. 70 countries.
In December 2018,April 2021, AgEagle unveiledacquired Measure Global, Inc. (“Measure”). Founded in 2020, Measure serves a world class customer base, Measure enables its planscustomers to develop aFarmLens Mobile app, extendingrealize the numeroustransformative benefits of thedrone technology through its FarmLensGround Controlplatform solution. Offered as Software-as-a-Service (SaaS), Ground Control is a cloud-based, plug-and-play operating system that empowers pilots and large enterprises with everything they need to mobile devices. TheFarmLens Mobile app was commercially launchedoperate drone fleets, fly autonomously, collaborate globally, visualize data, and integrate with existing business systems and processes.
In October 2021, AgEagle acquired senseFly S.A. a wholly-owned subsidiary of senseFly Inc. Concurrent with the acquisition, AgEagle Aerial, Inc. (“AgEagle Aerial), a wholly-owned subsidiary of the AgEagle, acquired senseFly Inc. Collectively senseFly S.A. and senseFly Inc. are referred to as “senseFly”. Founded in 20192009, senseFly provides fixed-wing drone solutions for commercial and is now available for download on any iPhone, iPad or Android device.government markets that simplify the collection and analysis of geospatial data, allowing professionals to make better decisions, faster. senseFly develops and produces a proprietary line of eBee-branded, high performance, fixed-wing drones which have flown more than one million flights around the world.
Collectively, MicaSense, Measure and senseFly are referred to as the “2021 Acquired Companies”.
The Company is headquartered in Neodesha, Kansas.Wichita, Kansas, where it also houses its U.S. manufacturing operations. In addition, the 2021 Acquired Companies have business operations in Austin, Texas; Lausanne, Switzerland; Raleigh, North Carolina; Seattle, Washington and Washington, D.C.
Corporate History; Recent Business Combinations
On March 26, 2018, our predecessor company, EnerJex Resources, Inc. (“EnerJex”),The Company intends to grow its business and preserve its leadership position by developing new drones, sensors and software and capturing a Nevada company, consummated the transactions contemplated by the Agreement and Plan of Merger (the “Merger Agreement”), dated October 19, 2017, pursuant to which AgEagle Merger Sub, Inc., a Nevada corporation and a wholly-owned subsidiary of EnerJex, merged with and into AgEagle Aerial Systems Inc., a privately held company organized under the lawssignificant share of the stateglobal drone market. In addition, the Company expects to accelerate our growth and expansion through strategic acquisitions of Nevada (“AgEagle Sub”), with AgEagle Sub surviving as a wholly-owned subsidiary of EnerJex (the “Merger”). In connection with the Merger, EnerJex changed its name to AgEagle Aerial Systems Inc. (the “Company, “we,” “our,” or “us”)companies offering distinct technological and AgEagle Sub changed its name initially to “Eagle Aerial, Inc.competitive advantages and then to” AgEagle Aerial, Inc.
Prior to the Merger, EnerJex was formerly known as Millennium Plastics Corporation (“Millennium) and was incorporatedhave defensible IP protection in the State of Nevada on March 31, 1999. In August 2006, Millennium acquired Midwest Energy, Inc., a Nevada corporation pursuant to a reverse merger. After such merger, Midwest Energy became a wholly-owned subsidiary, and as a result of such merger, the former Midwest Energy stockholders controlled approximately 98% of our outstanding shares of common stock (“Common Stock”). Midwest then changed its name to EnerJex Resources, Inc., (“EnerJex”) in connection with this merger, and in November 2007, it changed the name of Midwest Energy (one of our wholly-owned subsidiaries) to EnerJex Kansas, Inc. (“EnerJex Kansas”). All of its operations conducted prior to this merger were through EnerJex Kansas, Inc., Black Sable Energy, LLC, a Texas limited liability company (“Black Sable”) and Black Raven Energy, Inc. a Nevada corporation (“Black Raven”). Its leasehold interests were held in our wholly-owned subsidiaries Black Sable, Working Interest, LLC, EnerJex Kansas and Black Raven.place, if applicable.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation and Consolidation - These financial consolidated statements are presented in United States dollars and have been prepared in accordance with accounting principles generally accepted in the United States. The Company’s consolidated financial statements are prepared using the accrual method of accounting. The Company has elected a December 31 fiscal year end.
The consolidated financial statements include the accounts of AgEagle Aerial Systems Inc. and its wholly-owned subsidiaries AgEagle Aerial, Inc., EnerJex Kansas, Inc., Black Sable Energy, LLC, Black Raven Energy, Inc. Black Raven Energy, Inc. was dissolved effective November 2019. All significant intercompany balances and transactions have been eliminated in consolidation.
The summary of significant accounting policies presented below is designed to assist in understanding the Company’s consolidated financial statements. Such consolidated financial statements and accompanying notes are the representations of the Company’s management, who are responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America (“US GAAP”) in all material respects and have been consistently applied in preparing the accompanying consolidated financial statements.
Basis of Presentation and Consolidation - These financial consolidated statements are presented in United States dollars and have been prepared in accordance with US GAAP.
The consolidated financial statements include the accounts of AgEagle and its wholly-owned subsidiaries, AgEagle Aerial, Inc., EnerJex Kansas, Inc., MicaSense, Measure and senseFly. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates – - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the allowance for doubtful accounts, reserve for obsolete inventory, valuation of stock issued for services and stock options, valuation of intangible assets, including goodwill, valuation of defined benefit plan obligations and the valuation of deferred tax assets.
Accumulated Other Comprehensive Loss - Other comprehensive loss refers to revenues, expenses, gains and losses that under US GAAP are included in accumulated other comprehensive loss a component of equity within the consolidated balance sheets, rather than net income in the consolidated statements of operations and comprehensive loss. Under existing accounting standards, other comprehensive income or loss may include, among other things, unrecognized gains and losses on foreign currency translation and prior service credit related to benefit plans.
Fair Value Measurements and Disclosures– Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, Fair Value of Financial Instruments – MeasurementUnless otherwise disclosed, the (“ASC 820”), requires companies to determine fair value based on the price that would be received to sell the asset or paid to transfer the liability to a market participant. ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement.
The guidance requires that assets and liabilities carried at fair value be classified and disclosed in one of the Company’sfollowing categories:
● | Level 1: Quoted market prices in active markets for identical assets or liabilities. |
● | Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data. |
● | Level 3: Unobservable inputs that are not corroborated by market data. |
For short-term classes of our financial instruments, includingwhich include cash and cash equivalents, accounts receivable, notes receivable and accounts payable, and accrued expenses, approximates their recorded valueswhich are not reported at fair value, the carrying amounts approximate fair value due to their short-term maturities.nature. The outstanding loan owed under the Paycheck Protection Program Loan (“PPP Loan”) is carried at face value, which approximates fair value. As of December 31, 2021 and 2020, the Company did not have any financial assets or liabilities measured and recorded at fair value on the Company’s consolidated balance sheets on a recurring basis. (See Note 8)
Cash and Cash Equivalents – ConcentrationsCash and cash equivalents includes any highly liquid investments with an original maturity of three months or less. The Company held no cash equivalents as of December 31, 2019 or December 31, 2018. The -The Company maintains its cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000.$250,000. The Company’s bank balances at times may exceed the FDIC limit. To date, the Company has not experienced any losses on its invested cash.
Trade Receivables and Credit PolicPolicyy –Trade receivables due from customers are uncollateralized customer obligations due under normal and customary trade terms requiring payment within 30 days from the invoice date. Terms with our distributor allow for payment terms of 45 days from the invoice date.terms. Trade receivables are stated at the amount billed to the customer. The Company generally does not charge interest on overdue customer account balances. Payments of trade receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoices.
The Company estimates an allowance for doubtful accounts based upon an evaluation of the current status of trade receivables, historical experience, and other factors as necessary. It is reasonably possible that the Company’s estimate of the allowance for doubtful accounts will change. The Company determined that no allowance was necessary as of December 31, 2019 and December 31, 2018.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 2 – Summary of Significant Accounting Policies – Continued
Inventories
Inventories– Inventories, which consist of raw materials, finished goods and work-in-process, are stated at the lower of cost or net realizable value, with cost being determined by the average-cost method, which approximates the first-in, first-out method. Cost components include direct materials and direct labor, as well as in-bound freight.labor. At each balance sheet date, the Company evaluates its ending inventories for excess quantities and obsolescence. This evaluation primarily includes an analysis of forecasted demand in relation to the inventory on hand, among consideration of other factors. The physical condition (e.g., age and quality) of the inventories is also considered in establishing its valuation. Based upon the evaluation, provisions are made to reduce excess or obsolete inventories to their estimated net realizable values. Once established, write-downs are considered permanent adjustments to the cost basis of the respective inventories. These adjustments are estimates, which could vary significantly, either favorably or unfavorably, from the amounts that the Company may ultimately realize upon the disposition of inventories if future economic conditions, customer inventory levels, product discontinuances, sales return levels or competitive conditions differ from the Company’s estimates and expectations. As of December 31, 2019 and 2018, the Company had recorded a provision for obsolescence of $10,000 and $10,369, respectively.
GoodwillBusiness Combinations - The Company records acquisitions pursuant to ASC Topic 805, Business Combinations, (“ASC 805”). The Company recognizes, with certain exceptions, 100% of the fair value of assets acquired, liabilities assumed, and Intangible Assets – The assets and liabilities of acquired businesses are recorded undernon-controlling interests when the acquisition methodconstitutes a change in control of accountingthe acquired entity. Shares issued in consideration for a business combination are measured and recorded at their estimatedacquisition-date fair values at the date of acquisition. Goodwill represents costs in excess ofvalue. Subsequent changes to fair values assigned to the underlying identifiable net assets of acquired businesses. Goodwill is not subject to amortization and is tested annually for the impairment, or more frequently if events or changes in circumstances indicate that the carrying value of contingent consideration arrangements are generally reflected in earnings. Acquisition-related transaction costs are expensed as incurred. The operating results of entities acquired are included in the goodwill may not be recoverable.accompanying consolidated statements of operations and comprehensive loss from the respective dates of acquisition.
Intangible Assets - Intangible assets from acquired businesses are recognized at fair value on the acquisition date and consist of customer programs, trademarks, customer relationships, technology, and other intangible assets. Customer programs include values assigned to major programs of acquired businesses and represent the aggregate value associated with the customer relationships, contracts, technology, and trademarks underlying the associated program and are amortized on a straight-line basis over a period of expected cash flows used to measure fair value, which ranges from fourthree to five years.
In accordance with ASC Topic 350-40, Business CombinationsSoftware - Internal-Use Software (“ASC 350-40”), the Company capitalizes certain direct costs of developing internal-use software that are incurred in the application development stage, when developing or obtaining software for internal use. Once the internal use software is ready for its intended use, it is amortized on a straight-line basis over its useful life.
Finite-lived intangible assets are evaluated for impairment periodically, or whenever events or changes in circumstances indicate that their related carrying amounts may not be recoverable in accordance with ASC Topic 360-10-15, Impairment or Disposal of Long-Lived Assets, (“ASC 360-10-15”). In evaluating intangible assets for recoverability, the Company uses its best estimate of future cash flows expected to result from the use of the asset and eventual disposition in accordance with ASC 360-10-15. To the extent that estimated future undiscounted net cash flows are less than the carrying amount, an impairment loss is recognized in an amount equal to the difference between the carrying value of such asset and its fair value.
Asset recoverability is an area involving management judgment, requiring assessment as to whether the carrying values of assets are supported by their undiscounted future cash flows. In estimating future cash flows, certain assumptions are required to be made in respect of highly uncertain matters such as revenue growth rates, operating expenses and terminal growth rates.
For the year ended December 31, 2021, the Company determined the value of intangible assets was recoverable. As of December 31, 2021 and 2020, the Company reviewed the indicators for impairment and concluded that 0 impairment of its finite-lived intangible assets existed.
Goodwill – -The assets and liabilities of acquired businesses are recorded in accordance with ASC 805. Goodwill represents costs in excess of fair values assigned to the underlying identifiable net assets of acquired businesses. Goodwill is not subject to amortization and is tested annually for impairment, or more frequently if events or changes in circumstances indicate that the carrying value of the goodwill may not be recoverable.
During the fourth quarter of 2021 and 2020, respectively, and in accordance with ASC Topic 350, Intangibles – Goodwill and other (“ASC 350”), the Company performed its annual goodwill impairment test using a quantitative approach by comparing the carrying value of the reporting unit, including goodwill, to its fair value. If the carrying value of the reporting unit, including goodwill, exceeds its fair value, a goodwill impairment loss is recognized in an amount equal to that excess. The Company recognizes, with certain exceptions, 100% ofestimates the fair value of assets acquired, liabilities assumed,each reporting unit using a combination of a discounted cash flow (“DCF”) (Level 3 input) analysis and non-controlling interests whenmarket-based valuation methodology such as comparable public company trading values. Determining fair value requires the acquisition constitutesexercise of significant judgments, including the amount and timing of expected future cash flows, long-term growth rates, discount rates and relevant comparable public company earnings multiples and relevant trading multiples. The cash flows employed in the DCF analysis are based on estimates of future sales, earnings and cash flows after considering factors such as general market conditions, existing firm orders, expected future orders, changes in working capital, long term business plans and recent operating performance. The DCF analysis for the Sensor reporting unit used a change in controldiscount rate of 17.5%, while the DCF analysis for the SaaS reporting unit used a discount rate of 25.5%. The discount rates reflect the different market conditions and risk factors prevalent within each respective industry. As a result of the acquired entity. Shares issued in consideration forCompany’s recent acquisition of senseFly, which comprises the Drone and Custom Manufacturing reporting unit, the Company performed a business combination, contingent consideration arrangementsqualitative assessment to determine whether a quantitative goodwill test was necessary. In performing its qualitative assessment, the Company reviewed events and pre-acquisition losscircumstances that could affect the significant inputs used to determine if the fair value is less than the carrying value of goodwill and gain contingencies are all measured and recorded at their acquisition-date fair value. Subsequent changes toconcluded that the fair value of contingent consideration arrangements are generally reflected in earnings. Any in-process researchthe Drones and development assets acquired are capitalized as of the acquisition date. Acquisition-related transaction costs are expensed as incurred. The operating results of entities acquired are included in the accompanying consolidated statements of operations from the date of acquisition.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018Custom Manufacturing reporting unit exceeded its carrying value.
Note 2 – Summary of Significant Accounting Policies – Continued
Revenue Recognition and Concentration – The majority of the Company’s revenue is generated pursuant to written contractual arrangements to develop, manufacture and/or modify complexrevenues are derived primarily through the sales of drone and drone related products and to provide associated engineering, technicalservices, sensors and other services according to customer specifications. Theserelated accessories, and software subscriptions. All contracts and agreements are a fixed price and are accounted for in accordance with ASC Topic 606, Revenue from Contracts with Customers (“(“ASC 606”).
The Company generally recognizes revenue on sales to customers, dealers, and distributors upon satisfaction of performance obligations which generally occurs once controls transfer to customers, which is when product is shipped or delivered depending on specific shipping terms and, where applicable, a customer acceptance has been obtained. The fee is not considered to be fixed or determinable until all material contingencies related to the sales have been resolved. The Company records revenue in the statements of operations and comprehensive loss, net of any sales, use, value added, or certain excise taxes imposed by governmental authorities on specific sales transactions and net of any discounts, allowances and returns.
Under fixed-price contracts, the Company agrees to perform the specified work for a pre-determined price. To the extent the Company’s actual costs vary from the estimates upon which the price was negotiated, it will generate more or less profit or could incur a loss. The Company accounts for a contract after it has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.
The Company generally recognizes revenue on sales to customers, dealers and distributors upon satisfaction of performance obligations which generally occurs once controls transfer to customers, which is when product is shipped or delivered depending on specific shipping terms.Additionally, customers are required to place a deposit or pay upon shipping for each UAV or drone delivery assembly part ordered. Customercustomer payments received in advance of the Company completing performance obligations are recorded as contract liabilities. Customer deposits represent customer prepayments and are recognized as revenue when the term of the sale or performance obligation are completed.
AsThe Company’s software subscriptions to its platforms, FarmLens, Atlas and Ground Control, are offered on a result of the Agribotix acquisition, the Company now has an additional product line which is the sale of subscription services for use of theFarmLens™ platform to process aerial imaging.basis. These subscription fees are recognized ratably over each monthly membership period as the services are provided.
SalesRevenue concentration information for customers comprising more than 10% of the Company’s total net sales such customersrevenues is summarized below:
Sales concentration information | ||||||||||||||||
Percent of total sales for year ended December 31, | Percent of Net Sales for Year Ended December 31, | |||||||||||||||
Customers | 2019 | 2018 | 2021 | 2020 | ||||||||||||
Customer A | 90.8 | % | 10.4 | % | — | % | 93.7 | % | ||||||||
Customer B | * | 18.0 | % |
Accounts receivablesAs of December 31, 2021 and 2020, there were 0 accounts receivable amounts due from Customer A, and no one customer comprised allmore than 10% of the accounts receivable as of December 31, 2019.
The table below reflects our revenue for the periods indicated by product mix.
For the Year Ended December 31, | ||||||||
Type | 2019 | 2018 | ||||||
Drone Assembly and Product Sales | $ | 267,622 | $ | 93,219 | ||||
Subscription Sales | 29,055 | 14,594 | ||||||
Total | $ | 296,677 | $ | 107,813 |
Vendor Concentration–As of December 31, 2019, there was one significant vendor that the Company relies upon to perform stitching itsFarmLensplatform. This vendor provides services to the Company which can be replaced by alternative vendors should the need arise.
Shipping Costs–Shipping costsrevenues for the year ended December 31, 2019 totaled $5,493,2021.
Provision for Warranty Expense - The Company provides warranties against defects in materials and $5,239workmanship of its drone systems for specified periods of time. For the yearyears ended December 31, 2018. 2021 and 2020, drones and related accessories sold are covered by the warranty for a period of up to one year from the date of sale by the Company. Estimated warranty expenses are recorded as an accrued expenses in the consolidated balance sheets with a corresponding provision to cost of sales in the consolidated statements of operations and comprehensive loss. This estimate is recognized concurrent with the recognition of revenue on the sale to a customer. The Company reserve for warranty expense is based on its historical experience and management’s expectation of future conditions, taking into consideration the location and type of customer and the type of drone, which directly correlate to the materials and components under warranty, the duration of the warranty period, and the logistical costs to service the warranty. An increase in warranty claims or in the costs associated with servicing those claims would likely result in an increase in the reserve and a decrease in gross profit.
Shipping Costs– All shipping costs billed directly to the customer are directly offset to shipping costs resulting in a net expense to the Company, which is included in cost of goods sold in shipmentsthe accompanying consolidated statements of operations.operations and comprehensive loss. For the years ended December 31, 2021 and 2020, shipping costs were $296,100 and $6,122, respectively.
Advertising Costs – Advertising costs are charged to operations as incurred. For the years ended December 31, 2021 and 2020, advertising costs, included in sales and marketing expenses in the consolidated statements of operations and comprehensive loss, were $262,586 and $45,567.
Research and Development Expenses - – For the years ended December 31, 2021 and 2020, research and development expenses were $4,082,799 and $29,392, respectively. Research and development costs are expensed as incurred. Researchincurred and development costs totaled $38,948 and $0 for the years ended December 31, 2019 and 2018, respectively. Amounts have beenare included onin the accompanying consolidated statements of operations.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 2 – Summary of Significant Accounting Policies – Continuedoperations and comprehensive loss.
EarningsVendor Concentrations - As of December 31, 2021 and 2020, there was one significant vendor that the Company relies upon to perform certain services for the Company’s technology platform. This vendor provides services to the Company, which can be replaced by alternative vendors should the need arise.
Defined Benefit Plan - The Company estimates liabilities and expenses for its defined benefit plan. Estimated amounts are based on historical information, current information, and estimates regarding future events and circumstances. Significant assumptions used in the valuation of these benefit plan liabilities include the expected return on plan assets, discount rate, and rate of increase in compensation levels.
Potentially Dilutive Securities – The Company has excluded all common equivalent shares outstanding for warrants options and convertible instrumentsoptions to purchase Common Stock from the calculation of diluted net loss per share, because all such securities are anti-dilutive for the periods presented. For the year endedAs of December 31, 2019,2021, the Company had 4,531,924 warrants unvested restricted stock units and 2,480,470 options outstanding to purchase Common Stock, 3,501 shares of Series C Preferred Stock which may be converted into 6,483,333 shares of Common Stock. For the year endedThere were warrants outstanding as of December 31, 2018,2021. As of December 31, 2020, the Company had 4,531,924 warrants and 1,494,153 options to purchase Common Stock, 4,662 shares of Series C Preferred Stock which may be converted into 8,633,333 shares of Common Stock.
Leases– The Company accounts for its operating leases in accordance with ASC Topic 842, Leases (“ASC 842”), which requires that lessees recognize a right-of-use asset and a lease liability for virtually all their leases with lease terms of more than twelve months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease.
Income Taxes–The Company accounts for income taxes in accordance with FASB ASC Topic 740, Accounting for Income Taxes. This topic, (“ASC 740”) which requires an asset and liability approach for accounting for income taxes. The Company evaluates its tax positions that have been taken or are expected to be taken on income tax returns to determine if an accrual is necessary for uncertain tax positions. The Company will recognize future accrued interest and penalties related to unrecognized tax benefits in income tax expense if incurred. All income tax returns not filed more than three years ago are subject to federal and state tax examinations by tax authorities.
Stock-Based Compensation Awards– The Company accounts for its stock-based awards in accordance with ASC Subtopic 718-10, “Compensation – Stock Compensation”Compensation (“ASC 718-10”), which requires fair value measurement on the grant date and recognition of compensation expense for all stock-based payment awards made to employees and directors. For stock options, the Company estimates the fair value using a closed option valuation (Black-Scholes) model. The estimated fair value is then expensed over the requisite service period of the award, which is generally the vesting period and the related amount is recognizedperiod. Stock-based compensation expenses are presented in the consolidated statements of operations.operations and comprehensive loss within general and administrative expenses. The Company recognizes forfeitures at the time they occur.
The Black-Scholes option-pricing model requires the input of certain assumptions that require the Company’s judgment, including the expected term and the expected stock price volatility of the underlying stock. The assumptions used in calculating the fair value of stock-based compensation represent management’s best estimates, but these estimates involve inherent uncertainties and the application of judgment. As a result, if factors change resulting in the use of different assumptions, stock-based compensation expense could be materially different in the future.
Segment Reporting – In accordance with ASC Topic 280, Segment Reporting, (“ASC 280”), the Company identifies operating segments as components of an entity for which discrete financial information is available and is regularly reviewed by the chief operating decision maker in making decisions regarding resource allocation and performance assessment. The Company defines the term “chief operating decision maker” to be its chief executive officer.
The Company has determined that operates and reports in three segments:
● | Drones and Custom Manufacturing, which comprises revenues earned from contractual arrangements to develop, manufacture and /or modify complex drone related products, and to provide associated engineering, technical and other services according to customer specifications |
● | Sensors, which comprises the revenue earned through the sale of sensors, cameras, and related accessories |
● | SaaS, which comprises revenue earned through the offering of online-based subscriptions. |
Contingencies - In the ordinary course of business, the Company is subject to loss contingencies that cover a range of matters. An estimated loss from a loss contingency, such as a legal proceeding or claim, is accrued if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. In determining whether a loss should be accrued, the Company evaluates, among other factors, the degree of probability and the ability to reasonably estimate the amount of any such loss.
Recently Issued and Adopted Accounting Pronouncements –
Adopted
In January 2016,December 2019, the FASB issued ASU 2016-01,2019-12, Financial Instruments: Recognition and Measurement of Financial Assets and Financial LiabilitiesIncome Taxes (Topic 740) - Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which addressessimplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. ASU 2019-12 also simplifies aspects of recognition, measurement, presentationthe accounting for franchise taxes and disclosureenacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of financial statements. The Company’s adoption ofgoodwill. ASU No. 2016-012019-12 became effective Januaryfor the Company on March 1, 20192021 and did not have a materialsignificant impact on the Company’s consolidated financial statements.
In February 2016, FASB issued Account Standards Update 2016-02 – Leases (Topic 842) intended to improve financial reporting of leasing transactions whereby lessees will need to recognize a right-of-use asset and a lease liability for virtually all their leases. Under the new guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, unlike current GAAP — which requires only capital leases to be recognized on the balance sheet — the new ASU will require both types of leases to be recognized on the balance sheet. The Company adopted this ASU on January 1, 2019 and it did not have a material impact on the Company’s consolidated financial statements as the Company currently has no leases with a term of more than 12 months.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 ANDAugust 2018,
Note 2 – Summary of Significant Accounting Policies – Continued
In August 2016, the FASB issued ASU 2016-15,2018-14, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash PaymentsCompensation - Retirement Benefits - Defined Benefit Plans - General. The new guidance is intended to reduce diversity in practice in how transactions are classified in, which modifies the statement of cash flows. Thisdisclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. ASU 2018-14 is effective for fiscal years and for interim periods within those fiscal years, beginningending after December 15, 2017.2020. As a result of its business acquisition of senseFly, which provides a defined benefit plan for employees in its Lausanne, Switzerland office, the Company adopted ASU 2018-14. The adoption of this standardASU 2018-14 did not have a material impact on the Company’s consolidated financial statements.
Pending
In January 2017,October 2021, the FASB issued ASU 2017-01,2021-08, Business Combinations—Clarifying the definition of a businessCombinations (Topic 805). This ASU clarifies the definition of: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which requires entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in a business withcombination. ASU 2021-08 is effective for the objective of providing a more robust frameworkfiscal year beginning after December 15, 2022. The adoption is not expected to evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The Company’s adoption of ASU No. 2017-01 effective May 1, 2018 did not have a material impact on the Company’s consolidated financial statements.
In January 2017,March 2020, the FASB issued ASU 2017-04,2020-04, Intangibles-Goodwill and OtherReference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 350). The update simplifies(“ASU 2020-04”), which provides optional guidance to ease the processpotential burden in accounting for assessing goodwill for impairment. The amended guidance removes the second step that was previously required. Under this ASU, impairment charges to goodwill are based on the excessdiscontinuation of a reporting unit’s carrying value to its fair value.reference rate such as LIBOR, formerly known as the London Interbank Offered Rate, because of reference rate reform. ASU 2017-042020-04 is effective for us for the fiscal year ending September 30, 2021, with early adoption permitted for periods beginning after January 1, 2017.all entities as of March 12, 2020 through December 31, 2022. The Company adoptedwill apply ASU 2017-04 on January 1, 20192020-04 prospectively, as and applied thewhen, it enters into transactions to which this guidance to the annual impairment test (see Note 6).
In May 2017, the FASB issued ASU 2017-09, Compensation—Stock Compensation (Topic 718). This ASU reduces the diversity in practice and cost and complexity when applying the guidance in Topic 718 to a change in terms or conditions of a share-based payment award.applies. The Company’s adoption of ASU No. 2017-09 effective May 1, 2018 didis not expected to have a material impact on its consolidated financial statements.
Pending AdoptionIn January 2017, the FASB issued Accounting Standards Update 2017-04 Intangibles - Goodwill and other, which simplifies the test for goodwill impairment. ASU 2017-04 eliminates Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of the assets acquired and liabilities assumed in a business combination. Instead, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, however the loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. ASU 2017-04 requires prospective adoption and is effective for the fiscal year beginning after December 15, 2022. The adoption is not expected to have a material impact on its consolidated financial statements.
In August 2018,June 2016, the FASB issued ASU 2018-13,2016-13, Disclosure Framework—Changes to the Disclosure Requirements for Fair Value MeasurementFinancial Instruments – Credit Losses (Topic 326) (Topic 820). This (“ASU removes or modifies current disclosures while adding certain new disclosure requirements.2016-13”), which provides guidance on how an entity should measure credit losses on financial instruments. The guidanceASU is effective for smaller reporting companies for fiscal years beginning after December 15, 2019 and2022, including interim periods therein, with early adoption permitted for the removed or modified disclosures. The removed and modified disclosures can be adopted retrospectively, and the added disclosures should be adopted prospectively.within those fiscal years. The Company does not believeexpect that adoption of this ASU 2016-13 will have a material impact on the Company’sits consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (Topic 350-40). This ASU allows for capitalization of implementation costs associated with certain cloud computing arrangements. The guidance is effective for fiscal years beginning after December 15, 2019 and interim periods therein, with early adoption permitted. We are evaluating the potential impact of this adoption on our consolidated financial statements.
Other recent accounting pronouncements issued by FASB did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.
AGEAGLE AERIAL SYSTEMS INC.Impact of COVID-19 Pandemic
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31,
In December 2019, AND 2018
Note 3 — Business Acquisition
a novel coronavirus disease (“COVID-19”) was reported. On AugustJanuary 30, 2020, the World Health Organization (“WHO”) declared COVID-19 a Public Health Emergency of International Concern. On February 28, 2018,2020, the Company closed the transactions contemplated by the Asset Purchase Agreement (the “Purchase Agreement”) dated July 25, 2018 with AgEagle Aerial, Inc., a wholly-owned subsidiaryWHO raised its assessment of the Company, Agribotix, LLC,COVID-19 threat from high to very high at a Colorado limited liability company (sometimes also referredglobal level due to herein as” Agribotix” or the “Seller”), and the other parties named therein. The Company acquired, all right, title and interest in and to all assets owned by the Seller utilizedcontinued increase in the Seller’s businessnumber of providing integrated agricultural drone solutionscases and drone-enabled software technologiesaffected countries, and services for precision agriculture, except for certain excluded assetson March 11, 2020, the WHO characterized COVID-19 as set forth in the Purchase Agreement (the “Purchased Assets”). At closing, the Company assumed certain liabilities under various third-party contracts pursuant to the terms of the Purchase Agreement.a pandemic.
The consideration for the Purchased Assets made at closing included the following: (a) a cash payment of $150,000 (of which $110,000 was previously paid), (b) 200,000 shares of Common Stockoutbreak of the Company atnovel coronavirus (COVID-19) has evolved into a valueglobal pandemic. The coronavirus has spread to many regions of $5.00 per share (all ofthe world, including the United States. The extent to which shares were issued to the Seller pursuant to an exchange agreement between the CompanyCOVID-19 impacts our business and operating results will depend on future developments that are highly uncertain and cannot be accurately predicted, including new information that may emerge concerning COVID-19 and the Seller dated as of November 20, 2017), (c) an amount payable at closing equalactions to contain the sum of: (i) 500,000 shares of Common Stock at a value of $2.00 per share (the “Closing Shares”); and (ii) $450,000 in cash. In addition, the Seller paid on the 90th day following the closing equal to the sum of: (i) the number of shares of Common Stock that is calculated by dividing $2,000,000 by the $2.00 share and (ii) $400,000 in cash.coronavirus or treat its impact, among others.
The Purchase Agreement contains customary representations, warranties and covenants, including provisions for indemnification in the event of any damages suffered by either party as a result of, among other things, breaches of representations and warranties contained therein. An aggregate amount equal $75,000 in cash, 50%spread of the number of Closing Sharescoronavirus, which has caused a broad impact globally, including restrictions on travel and 25%quarantine policies put into place by businesses and governments, may have a material economic effect on our business. While the potential economic impact brought on by and the duration of the numberpandemic may be difficult to assess or predict, it has already caused, and is likely to result in further, significant disruptions of Post-Closing Shares were deposited in an escrow account withglobal financial markets, which may reduce our ability to access capital either at all or on favorable terms. In addition, a third-party escrow agent to securerecession, depression or other sustained adverse market event resulting from the indemnification obligationsspread of the Seller pursuant tocoronavirus could materially and adversely affect our business and the termsvalue of the Purchase Agreement. As of December 31, 2019, the entire amount remains in escrow.our Common Stock.
In accordance with ASC 805, “Business Combinations,” the Company accounted for the acquisition of Agribotix using the acquisition method of accounting. The purchase price was allocated to specific identifiable tangible and intangible assets at their respective fair values at the date of acquisition.
The following table summarizes the total fair value of the consideration transferred as well as the fair values of the assets acquired and liabilities assumed.
Common Stock consideration | $ | 3,000,000 | ||
Cash paid | 1,000,000 | |||
Total purchase consideration | 4,000,000 | |||
Inventory | (3,685 | ) | ||
Property and equipment | (7,650 | ) | ||
Intangibles assets | (724,500 | ) | ||
Contract liabilities | 6,819 | |||
Goodwill | $ | 3,270,984 |
Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the expected revenue and benefits of the combined company. Goodwill recognizedaddition, as a result of the acquisition is not deductiblepandemic, our ability to access components and parts needed in order to manufacture the Company’s proprietary drones and sensors, and to perform quality testing have been impacted. If either we or any third-parties in the supply chain for tax purposes. See Note 6 for additional information about other intangible assets. The recognized goodwill relatedmaterials used in our manufacturing and assembly processes continue to Agribotix is directly attributablebe adversely impacted by restrictions resulting from the coronavirus pandemic, our supply chain may be further disrupted, limiting our ability to synergies expected to arise after the acquisition.manufacture and assemble products.
AGEAGLE AERIAL SYSTEMS INC.The ultimate impact of the current pandemic, or any other health epidemic, is highly uncertain and subject to change. We do not yet know the full extent of potential delays or impacts on our business or the global economy as a whole. However, these effects could have a material impact on our operations. We will continue to monitor the situation closely.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER
F-13
Note3 - Balance Sheet Accounts
Inventories, Net
As of December 31, 2019 AND 20182021 and 2020, inventories, net consist of the following:
Schedule Of Inventories | ||||||||
December 31, | ||||||||
2021 | 2020 | |||||||
Raw materials | $ | 2,862,293 | $ | 88,091 | ||||
Work-in process | 40,113 | 50,447 | ||||||
Finished goods | 833,785 | — | ||||||
Consignment inventory | 607,716 | 7,109 | ||||||
Gross inventories | 4,343,907 | 145,647 | ||||||
Less: Provision for obsolescence | (305,399 | ) | (10,000 | ) | ||||
Inventories, net | $ | 4,038,508 | $ | 135,647 |
Note 3 — Business Acquisition-Continued
Property and Equipment, Net
As noted above, control was obtained on August 28, 2018, the closing date of the transactions contemplated by the Purchase Agreement, at which time the Company took over the operations of Agribotix and personnel.
The accompanying consolidated financial statement includes the activity of Agribotix for the period after the acquisition commencing August 29, 2018. The following unaudited proforma financial information gives effect to the Company’s acquisition of Agribotix as if the acquisition had occurred on January 1, 2018 and had been included in the Company’s consolidated statement of operations for the year ended December 31, 2018:
For the year ended December 31, 2018 | ||||
Revenue | $ | 314,486 | ||
Net Loss | $ | (2,702,928 | ) |
Note 4 — Inventories
Inventories2021 and 2020, property and equipment, net consist of the following at:following:
December 31, | ||||||||
2019 | 2018 | |||||||
Raw materials | $ | 193,022 | $ | 109,826 | ||||
Work-in process | 26,456 | 30,088 | ||||||
Finished goods | 11,689 | 19,937 | ||||||
Gross inventory | 231,167 | 159,851 | ||||||
Less obsolecense reserve | (10,000 | ) | (10,369 | ) | ||||
Total | $ | 221,167 | $ | 149,482 |
Note 5 — Property and Equipment
Property and equipment consist of the following at:
Schedule Of Property and Equipment | ||||||||||||||||||||
December 31, | Estimated | |||||||||||||||||||
2019 | 2018 | Useful | ||||||||||||||||||
Property and equipment | $ | 140,758 | $ | 116,313 | ||||||||||||||||
Life | December 31, | |||||||||||||||||||
Type | (Years) | 2021 | 2020 | |||||||||||||||||
Leasehold improvements | 3 | $ | 81,993 | $ | 22,265 | |||||||||||||||
Equipment and vehicles | 5 | 132,831 | 100,532 | |||||||||||||||||
Computer and office equipment | 3-5 | 559,110 | 23,369 | |||||||||||||||||
Furniture | 5 | 77,971 | 54,798 | |||||||||||||||||
Drone equipment | 3 | 95,393 | 32,138 | |||||||||||||||||
Production fixtures | 5 | 163,580 | — | |||||||||||||||||
Tooling | 4 | 121,368 | — | |||||||||||||||||
1,232,246 | 232,102 | |||||||||||||||||||
Less accumulated depreciation | (102,982 | ) | (87,939 | ) | (280,118 | ) | (110,513 | ) | ||||||||||||
$ | 37,776 | $ | 28,374 | |||||||||||||||||
Total Property and equipment, net | $ | 952,128 | $ | 122,589 |
Depreciation expense for the years ended December 31, 20192021 and 20182020 was $15,043 $184,660 and $17,980,$20,716, respectively. Depreciation expense included in cost of sales on the consolidated statements of operations and comprehensive loss for the years ended December 31, 2021 and 2020 are $55,613 and $0, respectively. The remaining depreciation expense for the years ended December 31, 2021 and 2020 is included in general and administrative on the consolidated statements of operations and comprehensive loss. For the years ended December 31, 2021 and 2020, the Company recorded $15,055 and $13,185, respectively, on disposals of property and equipment, respectively, resulting in losses of $3,712 and $594, respectively, which are included in other income (expense) on the consolidated statements of operations and comprehensive loss.
Accrued Expenses
As of December 31, 2021 and 2020, accrued expenses consist of the following as of:
Schedule Of Accounts Payable And Accrued Liabilities | ||||||||
December 31, | ||||||||
2021 | 2020 | |||||||
Accrued compensation and related liabilities | $ | 1,039,979 | $ | 80,091 | ||||
Provision for warranty expense | 286,115 | 15,593 | ||||||
Accrued professional fees | 267,949 | 85,633 | ||||||
Accrued settlement liability | — | 1,500,000 | ||||||
Other | 307,598 | 163,508 | ||||||
Total accrued expenses | $ | 1,901,641 | $ | 1,844,825 |
Note 4 – Notes Receivable
Valqari
On October 14, 2020, in connection with, and as an incentive to the entry into a two-year exclusive manufacturing agreement (the “Manufacturing Agreement”) to produce a patented Drone Delivery Station for Valqari, LLC (“Valqari), the Company entered into, as payee, a Convertible Promissory Note pursuant to which the Company made a loan to Valqari (“Valqari”) in the principal aggregate amount of $500,000 (the “Note”). The Note accrues interest at a rate of three percent per annum.
The Note matured on April 15, 2021 (the “Maturity Date”), at which time all outstanding principal and interest that had accrued, but remained, unpaid was due. The Note provides for an automatic six month extension of the Maturity Date under the following circumstances (i) Valqari has received in writing, (x) a good faith acquisition offer at a consideration value greater than $15,000,000, (y) such offer, upon consummation, would result in a change in control (as defined in the note) of Valqari, and (z) at such time Valqari, is actively engaged in the negotiation or finalization of such acquisition transaction; or (ii) Valqari has initiated, or is in the process of initiating, a conversion to a “C-Corporation” under the Internal Revenue Code, whereas such conversion will be completed no later than one day prior to the extended Maturity Date. Valqari was not permitted to prepay the Note prior to the Maturity Date. On April 15, 2021, the Note was extended for an additional six months, until October 14, 2021 (“Extended Maturity Date”).
The Note is subject to customary representations and warranties by Valqari, as well as events of default, which may lead to acceleration of the payment of the Note such as (i) failure to pay all of the outstanding principal, plus accrued interest on the Maturity Date or Extended Maturity Date, (ii) Valqari filing a petition or action under any bankruptcy, or other law, or (iii) an involuntary petition is filed again Valqari under any bankruptcy statute (that is not dismissed or discharged within 60 days). The indebtedness evidenced by the Note is subordinated in right of payment to the prior payment in full of any senior indebtedness (as defined in the Note) in existence on the date of the Note or incurred thereafter.
On the Extended Maturity Date, AgEagle demanded payment of the Note, including accrued interest; however, Valqari sought a substantial discount on the amount due under the Note to compensate for alleged breaches by AgEagle under the Manufacturing Agreement. AgEagle disputes the allegations of breach and believes that it is owed a net amount by Valqari under the Manufacturing Agreement, in addition to the amount due under the Note. On November 24, 2021, Valqari made a payment of principal on the Note of $315,000. The parties are continuing to negotiate in an attempt to reach an amicable resolution of their disputes; however, AgEagle reserves the right to take legal action to collect the Note in the event that a settlement is not reached.
MicaSense
On November 16, 2020, AgEagle, as payee, executed a promissory note with Parrot Drones S.A.S. in connection with its acquisition for 100% of the capital stock of MicaSense (the “MicaSense Acquisition”). As of June 30, 2021, Parrot Drones S.A.S. promised to pay to the Company the principal amount of $100,000 provided, however, that such principal amount was offset and reduced by all amounts paid or due in connection with the purchase price upon closing of the MicaSense Acquisition. (See Note 5)
senseFly
On August 25, 2021, AgEagle Aerial, as payee, executed a promissory note in connection with its acquisition for 100% of the capital stock of senseFly (the “senseFly Acquisition”). As of September 30, 2021, Parrot Drones S.A.S. promised to pay to the Company the principal amount of $200,000 provided, however, that such principal amount was off-set and reduced by all amounts paid or due in connection with the purchase price upon closing of the senseFly Acquisition. (See Note 5)
Note 5 – Business Acquisitions
In line with the Company’s strategic growth initiatives, the Company acquired three companies during the year ended December 31, 2021. The financial results of each of these acquisitions are included in the consolidated financial statements beginning on the respective acquisition dates. Each transaction qualified as an acquisition of a business and was accounted for as a business combination. All acquisitions resulted in the recognition of goodwill. The Company paid these premiums resulting in such goodwill for several reasons, including growing the Company’s customer base, acquiring assembled workforces, expanding its presence in certain markets, and expanding and advancing its product and service offerings. The Company recorded the assets acquired and the liabilities assumed at their acquisition date fair value, with the difference between the fair value of the net assets acquired and the acquisition consideration reflected as goodwill.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018The identifiable intangible assets for acquisitions are valued using the excess earnings method discounted cash flow approach for customer relationships, the relief from royalty method for trade names and technology, the “with or without” method for covenants not to compete and the replacement cost method for the internal property software by incorporating Level 3 inputs, as described under the fair value hierarchy of ASC 820. These unobservable inputs reflect the Company’s assumption about which assumptions market participants would use in pricing an asset on a non-recurring basis. These assets will be amortized over their respective estimated useful lives.
Note 6 — GoodwillFor the years ended December 31, 2021 and Intangible Assets2020, transaction costs related to business combinations totaled $636,673 and $18,327, respectively. These costs are included within general and administrative expense in the consolidated statements of operations and comprehensive loss.
Intangible assets are recorded at costMicaSense
On January 27, 2021 (the “MicaSense Acquisition Date”), the Company entered into a stock purchase agreement (the “MicaSense Purchase Agreement”) with Parrot Drones S.A.S. and consistJustin B. McAllister (the “MicaSense Sellers”) pursuant to which the Company agreed to acquire 100% of the issued and outstanding capital stock of MicaSense from the MicaSense Sellers (the “MicaSense Acquisition”). The aggregate purchase price for the shares of MicaSense was $23,000,000, less any debt, and subject to a customary working capital adjustment. A portion of the consideration comprises shares of Common stock of the Company, having an aggregate value of $3,000,000 based on a volume weighted average trading price of the Common stock over a ten consecutive trading day period prior to the date of issuance of the shares of Common stock to the MicaSense Sellers. On April 27, 2021 the Company issued 540,541 restricted shares of its Common Stock. The consideration is also subject to a $4,821,512 holdback to cover any post-closing indemnification claims, a key employee payment, and to satisfy any purchase price adjustments. The holdback is scheduled to be released in two equal installments, less any amounts paid or reserved for outstanding indemnity claims, on March 31, 2022 and March 31, 2023 in accordance with the terms of the MicaSense Purchase Agreement. (See Note 17)
On May 10, 2021, the Company filed a Form S-3 Registration Statement (the “MicaSense Registration Statement”) with the Securities and Exchange Commission (“SEC”), covering the resale of the Shares. The MicaSense Registration Statement was declared effective on June 1, 2021 (File Number: 333-255940). In addition, the Company shall use its best efforts to keep the MicaSense Registration Statement effective and in compliance with the provisions of the Securities Act (including by preparing and filing with the SEC such amendments, including post-effective amendments, and supplements to the MicaSense Registration Statement and the prospectus used in connection therewith as may be necessary) until all Shares and other securities covered by the MicaSense Registration Statement have been disposed. The MicaSense Sellers reimbursed the Company for reasonable legal fees and expenses incurred by the Company in connection with such registration.
The MicaSense Purchase Agreement contains certain customary representations, warranties, and covenants, including representations and warranties by the MicaSense Sellers with respect to MicaSense’s business, operations and financial condition. The MicaSense Purchase Agreement also includes post-closing covenants relating to the confidentiality and employee non-solicitation obligations of the MicaSense Sellers, and the agreement of the MicaSense Sellers not to compete with certain aspects of the business of MicaSense following the closing of the transaction. The completion of the transactions contemplated by the MicaSense Purchase Agreement is subject to customary closing conditions, including, among others: (i) the absence of a material adverse effect on MicaSense, (ii) the delivery by the parties of certain ancillary documents, including the Registration Rights Agreement, and (iii) the execution by a key employee of MicaSense of an employment agreement. Subject to certain limitations, each of the parties will be indemnified for damages resulting from third party claims and breaches of the parties’ respective representations, warranties, and covenants in the MicaSense Purchase Agreement.
The Company performed a valuation analysis of the fair market value of the assets acquired and liabilities assumed. Using the total consideration for the MicaSense Acquisition, the Company determined the allocations to such assets and liabilities. The final purchase price allocation, and the necessary detailed valuations and calculations have been finalized.
The following table summarizes the allocation of the purchase price as of the MicaSense Acquisition Date:
Schedule of allocation preliminary purchase price | ||||
Calculation of Goodwill: | ||||
Net purchase price, including debt paid at close | $ | 23,375,681 | ||
Plus: fair value of liabilities assumed: | ||||
Current liabilities | 702,925 | |||
Fair value of liabilities assumed | $ | 702,925 | ||
Less: fair value of assets acquired: | ||||
Cash | $ | 885,273 | ||
Other tangible assets | 2,050,939 | |||
Identifiable intangible assets | 3,061,803 | |||
Fair value of assets acquired | $ | 5,112,742 | ||
Net nonoperating assets | 25,000 | |||
Adjustments for seller transaction expenses related to purchase price allocation | 32,032 | |||
Goodwill | $ | 18,972,896 |
The Company recorded revenue from MicaSense of $6,793,727 and an operating loss of $1,266,599 during the period from the MicaSense Acquisition Date through December 31, 2021.
Measure
On April 19, 2021 (the “Measure Acquisition Date”), the Company entered into a stock purchase agreement (the “Measure Purchase Agreement”) with Brandon Torres Declet (“Mr. Torres Declet”), in his capacity as Measure Sellers’ representative, and the sellers named in the Measure Purchase Agreement (the “Measure Sellers”) pursuant to which the Company agreed to acquire 100% of the issued and outstanding capital stock of Measure from the Measure Sellers (the “Measure Acquisition”). The aggregate purchase price for the shares of Measure is $45,000,000, less the amount of Measure’s debt and transaction expenses, and subject to a customary working capital adjustment. The purchase price comprised $15,000,000 in cash, and shares of Common stock of the Company, having an aggregate value of $30,000,000 based on a volume weighted average trading price of the Common stock over a seven consecutive trading day period prior to the date of issuance of the shares of Common stock to the Measure Sellers. The Company issued 5,319,145 shares of Common Stock, in the aggregate, to the Measure Sellers, and paid $5,000,000 of the cash portion of the purchase price ninety days after the closing date of the transaction. As of December 31, 2021, the Company completed the payment of the cash portion of the purchase price. The consideration is also subject to a $5,625,000 holdback to cover any post-closing indemnification claims and to satisfy any purchase price adjustments. The holdback is scheduled to be released on the date that is eighteen months from the closing date, less any amounts paid or reserved for outstanding indemnity claims and certain amounts subject to employee retention conditions set forth in the Measure Purchase Agreement.
The Measure Purchase Agreement contains certain customary representations, warranties, and covenants, including representations and warranties by the Measure Sellers with respect to Measure’s business, operations and financial condition. The Measure Purchase Agreement also includes post-closing covenants relating to the confidentiality and employee non-solicitation obligations of the Measure Sellers, and the agreement of the Measure Sellers not to compete with certain aspects of the business of Measure following the closing of the transaction. The completion of the transactions contemplated by the Purchase Agreement is subject to: (i) the absence of a material adverse effect on Measure, (ii) the delivery by the parties of certain ancillary documents, and (iii) the execution by key employees of Measure of employment offer letters. Subject to certain limitations, each of the parties will be indemnified for damages resulting from third party claims and breaches of the parties’ respective representations, warranties, and covenants in the Purchase Agreement.
The Shares issuable to the Measure Sellers pursuant to the Measure Purchase Agreement were issued in reliance upon the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”), to a limited number of persons who are “accredited investors” or “sophisticated persons” as those terms are defined in Rule 501 of Regulation D promulgated by the SEC, without the use of any general solicitation or advertising to market or otherwise offer the securities for sale. None of the Shares have been registered under the Securities Act, or applicable state securities laws, and none may be offered or sold in the United States absent registration under the Securities Act or an exemption from such registration requirements.
The Company performed a preliminary valuation analysis of the fair market value of the assets to be acquired and liabilities to be assumed. Using the total consideration for the Acquisition, the Company estimated the allocations to such assets and liabilities. The final purchase price allocation will be determined when the Company completes the detailed valuations and necessary calculations. The final allocation could differ materially from the preliminary allocation and may include (1) changes in fair values of tangible assets; (2) changes in allocations to intangible assets such as trade names, developed technology and customer relationships, as well as goodwill; and (3) other changes to assets and liabilities.
The following table summarizes the allocation of the preliminary purchase price as of the Measure Acquisition Date:
Schedule of allocation preliminary purchase price | ||||
Calculation of Goodwill: | ||||
Net purchase price, including debt paid at close | $ | 45,403,394 | ||
Plus: fair value of liabilities assumed: | ||||
Deferred revenue | 319,422 | |||
Other tangible liabilities | 272,927 | |||
Fair value of liabilities assumed | $ | 592,349 | ||
Less: fair value of assets acquired: | ||||
Cash | 486,544 | |||
Other tangible assets | 312,005 | |||
Identifiable intangibles | 2,668,689 | |||
Fair value of assets acquired | $ | 3,467,238 | ||
Net nonoperating assets | 39,775 | |||
Goodwill | $ | 42,488,730 |
The Company recorded revenue from Measure of $414,388 and an operating loss of $2,257,257 during the period from the Measure Acquisition Date through December 31, 2021.
senseFly
On October 18, 2021 (the “senseFly Acquisition Date”), the Company entered into a stock purchase agreement (the “senseFly S.A. Purchase Agreement”) with Parrot Drones S.A.S. pursuant to which the Company acquired 100% of the issued and outstanding capital stock of senseFly S.A. from Parrot Drones S.A.S. The aggregate purchase price for the shares of senseFly S.A. is $21,000,000, less the amount of senseFly S.A.’s debt and subject to a customary working capital adjustment. The consideration is also subject to a $4,565,000 holdback to cover any post-closing indemnification claims and to satisfy any purchase price adjustments. The holdback is scheduled to be released in two equal installments, less any amounts paid or reserved for outstanding indemnity claims, on December 31, 2022 and December 31, 2023 in accordance with the terms of the senseFly S.A. Purchase Agreement
On October 18, 2021, AgEagle Aerial and the Company entered into a stock purchase agreement (the “senseFly Inc. Purchase Agreement”) with Parrot Inc. pursuant to which AgEagle Aerial agreed to acquire 100% of the issued and outstanding capital stock of senseFly Inc. from Parrot Inc. The aggregate purchase price for the shares of senseFly Inc. is $2,000,000, less the amount of senseFly Inc.’s debt and subject to a customary working capital adjustment. The consideration is also subject to a $435,000 holdback to cover any post-closing indemnification claims and to satisfy any purchase price adjustments. The holdback is scheduled to be released in two equal installments, less any amounts paid or reserved for outstanding indemnity claims, on December 31, 2022 and December 31, 2023 in accordance with the terms of the senseFly Inc. Purchase Agreement.
A portion of the consideration under the senseFly S.A. Purchase Agreement comprises shares of Common Stock of the Company, par value $0.001, having an aggregate value of $3,000,000, based on a volume weighted average trading price of the Common Stock over a ten consecutive trading day period prior to the date of issuance of the shares of Common Stock to Parrot Drones S.A.S. The shares of Common Stock are issuable ninety days after the closing date of the transaction. Pursuant to the terms of the senseFly S.A. Purchase Agreement and a Registration Rights Agreement, dated as of October 19, 2021, the Company filed a Form S-3 Registration Statement (the “senseFly Registration Statement”) with the SEC covering the resale of the Common Stock issued to Parrot Drones S.A.S. The senseFly Registration Statement was declared effective on February 9, 2022. The Company agreed to use its best efforts to keep the senseFly Registration Statement effective and in compliance with the provisions of the Securities Act (including by preparing and filing with the SEC such amendments, including post-effective amendments, and supplements to the senseFly Registration Statement and the prospectus used in connection therewith as may be necessary) until all the shares of Common Stock and other securities issued to Parrot Drones S.A.S. and covered by such Registration Statement have been disposed. Parrot Drones S.A.S. reimbursed the Company $50,000 for reasonable legal fees and expenses incurred by the Company in connection with such registration.
Pursuant to the senseFly S.A. Purchase Agreement, Parrot S.A.S., senseFly S.A. and the Company entered into a six-month transition services agreement and a technology license and support agreement during which time Parrot Drones S.A.S. will provide senseFly S.A. with certain information technology and related transition services. Under the technology license and support agreement, Parrot Drones S.A.S. granted to senseFly S.A. a non-exclusive worldwide perpetual license, subject to certain termination rights of the parties, with respect to certain technology used in the fixed-wing drone manufacturing business of senseFly S.A.
The Company has performed a preliminary valuation analysis of the fair market value of the assets to be acquired and liabilities to be assumed. Using the total consideration for the Acquisition, the Company has estimated the allocations to such assets and liabilities. The final purchase price allocation will be determined when the Company completes the detailed valuations and necessary calculations. The final allocation could differ materially from the preliminary allocation used in the pro forma adjustments. The final allocation may include (1) changes in fair values of tangible assets; (2) changes in allocations to intangible assets such as trade names, developed technology and customer relationships, as well as goodwill; and (3) other changes to assets and liabilities.
The following table summarizes the allocation of the preliminary purchase price as of the senseFly Acquisition Date:
Schedule of allocation preliminary purchase price | ||||
Calculation of Goodwill: | ||||
Net purchase price | $ | 20,774,526 | ||
Plus: fair value of liabilities assumed: | ||||
Current liabilities | 3,913,386 | |||
Defined benefit plan obligation | 278,823 | |||
Debt assumed at close | 2,461,721 | |||
Fair value of liabilities assumed | $ | 6,653,930 | ||
Less: fair value of assets acquired: | ||||
Cash | 859,044 | |||
Other tangible assets | 6,327,641 | |||
Identifiable intangible assets | 7,335,570 | |||
Fair value of assets acquired | $ | 14,522,255 | ||
Net nonoperating assets | 250,624 | |||
Goodwill | $ | 12,655,577 |
The Company recorded revenue from senseFly of $2,428,858 and an operating loss of $1,803,369 during the period from the senseFly Acquisition Date through December 31, 2021.
Liabilities Related to Business Acquisition Agreements
As of December 31, 2021, liabilities related to acquisition agreements consist of the following:
Liabilities Related To Business Acquisition Agreements | ||||
December 31, 2021 | ||||
Holdback related to MicaSense Acquisition Agreement | $ | 4,821,512 | ||
Holdback related to Measure Acquisition | 5,625,000 | |||
Holdback related to sensefly Acquisition Agreement | 8,489,989 | |||
Total acquisition agreement related liabilities | 18,936,501 | |||
Less: Current portion business acquisition agreement-related liabilities | (10,061,501 | ) | ||
Long-term portion of business acquisition agreement-related liabilities | $ | 8,875,000 |
As of December, 31, 2021, scheduled future maturities of the Company’s business-acquisition related liabilities consist of the following:
scheduled Of future maturities business-acquisition | ||||
Year ending December 31, 2023 | $ | 8,875,000 |
Pro-Forma Information (Unaudited)
The acquisitions of MicaSense and Measure were completed in the first quarter of 2021, while the acquisition of AgribotixsenseFly was completed in 2018 (see during the fourth quarter of 2021. The 2021 Acquired Companies have complementary businesses with their products and services providing a full stack solution for the commercial drone industry. The Company has combined legacy MicaSense, Measure and senseFly pro-forma supplemental information as follows.
The unaudited pro forma information for the years ended December 31, 2021 and 2020 was calculated after applying the Company’s accounting policies and the impact of acquisition date fair value adjustments. The pro forma financial information presents the combined results of operations of MicaSense, Measure and senseFly as if these acquisitions had occurred on January 1, 2020 after giving to certain pro-forma adjustments. The pro-forma adjustments reflected herein include only those adjustments that are factually supportable and directly attributable to the acquisitions.
These pro forma adjustments include:
Business Acquisition Pro Forma Information | |||||||
For the Year Ended December 31, (Unaudited) | |||||||
2021 | 2020 | ||||||
Revenues | $ | 19,564,651 | $ | 20,146,276 | |||
Net loss | $ | (36,395,212 | ) | $ | (14,994,871 | ) |
Note 3). Goodwill and intangible assets were comprised of the following as6 – Intangibles, Net
As of December 31, 2019:2021, intangible assets, net, other than goodwill, consist of following:
Intangible Assets | ||||||||||||||||||||||||
Name | Estimated Life (Years) | Balance as of January 1, 2021 | Additions | Accumulated Amortization | Impairment | Balance as of December 31, 2021 | ||||||||||||||||||
Intellectual property/technology | 5 | $ | 231,146 | $ | 5,671,026 | $ | (474,878 | ) | $ | — | $ | 5,427,294 | ||||||||||||
Customer base | 5 | 38,400 | 4,411,499 | (402,580 | ) | — | 4,047,319 | |||||||||||||||||
Tradenames and trademarks | 5 | 31,040 | 2,082,338 | (128,142 | ) | — | 1,985,236 | |||||||||||||||||
Non-compete agreement | 4 | 67,042 | 901,198 | (136,739 | ) | — | 831,501 | |||||||||||||||||
Platform development costs | 3 | 72,899 | 1,097,808 | (174,827 | ) | — | 995,880 | |||||||||||||||||
Internal use software | 3 | — | 278,264 | — | — | 278,264 | ||||||||||||||||||
Total | $ | 440,527 | $ | 14,442,133 | $ | (1,317,166 | ) | $ | — | $ | 13,565,494 |
As of December 31, 2020, intangible assets, net other than goodwill, consist of the following:
Name | Estimated Life (Years) | Balance as of January 1, 2020 | Additions | Accumulated Amortization | Impairment | Balance as of December 31, 2020 | ||||||||||||||||||
Intellectual property/technology | 5 | $ | 317,826 | $ | — | $ | (86,680 | ) | $ | — | $ | 231,146 | ||||||||||||
Customer base | 5 | 52,800 | — | (14,400 | ) | — | 38,400 | |||||||||||||||||
Tradenames and trademarks | 5 | 42,680 | — | (11,640 | ) | — | 31,040 | |||||||||||||||||
Non-compete agreement | 4 | 107,267 | — | (40,225 | ) | — | 67,042 | |||||||||||||||||
Platform development costs | 3 | — | 72,899 | — | — | 72,899 | ||||||||||||||||||
Total | $ | 520,573 | $ | 72,899 | $ | (152,945 | ) | $ | — | $ | 440,527 |
Estimated Life | Balance at January 1, 2019 | Accumulated Amortization | Impairment | Balance at December 31, 2019 | ||||||||||||||
Intellectual Property/Technology | 5 Years | $ | 433,400 | $ | (115,574 | ) | $ | — | $ | 317,826 | ||||||||
Customer Base | 5 Years | 72,000 | (19,200 | ) | — | 52,800 | ||||||||||||
Tradenames and Trademarks | 5 Years | 58,200 | (15,520 | ) | — | 42,680 | ||||||||||||
Non-compete Agreement | 4 Years | 160,900 | (53,633 | ) | — | 107,267 | ||||||||||||
Total intangible assets | 724,500 | (203,927 | ) | — | $ | 520,573 | ||||||||||||
Goodwill | 3,270,984 | — | (162,984 | ) | 3,108,000 | |||||||||||||
Total | $ | 3,995,484 | $ | $ | (162,984 | ) | $ | 3,628,573 |
The weighted average remaining amortization period in years is 3.55.6 years.Amortization expense for the years ended December 31, 20192021 and 20182020 was $156,545$1,317,166 and $47,382,$152,945, respectively.
Future
For the following fiscal years ending, the future amortization expense is as follows for fiscal years ending:follows:
2020 | 2021 | 2022 | 2023 | |||||||||||||
Intellectual Property/Technology | $ | 86,680 | $ | 86,680 | $ | 86,680 | $ | 57,786 | ||||||||
Customer Base | 14,400 | 14,400 | 14,400 | 9,600 | ||||||||||||
Tradenames and Trademarks | 11,640 | 11,640 | 11,640 | 7,760 | ||||||||||||
Non-compete Agreement | 40,225 | 40,225 | 26,817 | — | ||||||||||||
Total | $ | 152,945 | $ | 152,945 | $ | 139,537 | $ | 75,146 |
Future amortization | ||||||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||||
2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | Total | ||||||||||||||||||||||
Intellectual property/ technology | $ | 890,955 | $ | 867,559 | $ | 809,773 | $ | 809,773 | $ | 809,773 | $ | 1,239,462 | $ | 5,427,294 | ||||||||||||||
Customer base | 1,149,406 | 1,148,134 | 891,150 | 141,145 | 141,145 | 576,340 | 4,047,319 | |||||||||||||||||||||
Tradenames and trademarks | 218,243 | 215,856 | 208,096 | 208,096 | 208,096 | 926,848 | 1,985,236 | |||||||||||||||||||||
Non-compete agreement | 474,237 | 357,264 | — | — | — | — | 831,501 | |||||||||||||||||||||
Platform development costs | 390,235 | 390,235 | 215,408 | — | — | — | 995,880 | |||||||||||||||||||||
Internal use software | 69,566 | 92,755 | 92,755 | 23,189 | — | — | 278,264 | |||||||||||||||||||||
Total | $ | 3,192,642 | $ | 3,071,803 | $ | 2,217,182 | $ | 1,182,203 | $ | 1,159,014 | $ | 2,742,650 | $ | 13,565,494 |
InNote 7 – Goodwill
Goodwill represents the difference between the purchase price and the estimated fair value of net assets acquired, when accounted for by the acquisition method of accounting. As of December 31, 2021, the goodwill balance relates to a business acquisition completed in 2015 and to the 2021 Acquired Companies, respectively. (See Note 5)
The annual impairment assessment conducted during the fourth quarter of 2019,2021 indicated that the fair values of the Company’s Drones and Custom Manufacturing and Sensors reporting units exceeded their respective carrying amounts, while the fair value of the SaaS reporting unit was less than the amount reflected in the consolidated balance sheet. The impairment assessment of the SaaS reporting unit considered lower than forecasted sales and profitability along with declining markets conditions and changes in our technologies. Accordingly, the Company performedrecorded an impairment charge to its SaaS reporting unit of $12,357,921 during the fourth quarter of 2021.
The annual goodwill impairment test using a quantitative approach by comparingassessment conducted during the fourth quarter of 2020 indicated that the fair values of the Company's Drone and Custom Manufacturing and SaaS reporting units exceeded their respective carrying amounts. Accordingly, no impairment charge was recorded during the fourth quarter of 2020.
As of December 31, 2021 and 2020, the change in the carrying value of goodwill for our operating segments (as defined in Note 16), are listed below:
Schedule Of Goodwill | ||||||||||||||||
Drones and Custom Manufacturing | Sensors | SaaS | Total | |||||||||||||
Balance as of December 31, 2020 | $ | — | $ | — | $ | 3,108,000 | $ | 3,108,000 | ||||||||
Acquisitions | 18,972,896 | 12,655,577 | 42,488,730 | 74,117,203 | ||||||||||||
Impairment | — | — | (12,357,921 | ) | (12,357,921 | ) | ||||||||||
Balance as of December 31, 2021 | $ | 18,972,896 | $ | 12,655,577 | $ | 33,238,809 | $ | 64,867,282 |
Note 8 – COVID Loans
On March 27, 2020, the reporting unit, including goodwill, toCoronavirus Aid, Relief and Economic Security Act (“CARES Act”) was enacted, which included amongst its fair value. Ifmany provisions, the carrying valuecreation of the reporting unit,Paycheck Protection Program (“PPP”). As part of the PPP, qualifying businesses were eligible to receive Small Business Administration (“SBA”) loans for use by such businesses for funding payroll, rent and utilities during a designed twenty-four week period through October 21, 2020 (“PPP Loan”). PPP Loans are unsecured, nonrecourse, accrue interest at a rate of one percent per annum, and mature on May 6, 2022. A portion or all of a PPP Loan is forgivable to the extent that an eligible business meets its obligations under the PPP. Additionally, any amounts owed, including goodwill, exceeds its fair value,unforgiven amounts under the PPP, are payable over two years, though may be extended up to five years upon approval by the SBA.
On May 6, 2020, AgEagle received a goodwill impairment lossPPP Loan in the amount of $107,439. On May 16, 2021, the outstanding principal and accrued interest due under the PPP Loan were forgiven by the SBA. For the year ended, December 31, 2021, the Company recognized a $108,532 gain on extinguishment of debt related to the AgEagle PPP Loan forgiveness, which is recognizedpresented in an amount equalother income (expense) in the consolidated statements of operations and comprehensive loss.
In connection with the senseFly Acquisition, the Company assumed the obligations for two COVID Loans originally made by the SBA to that excess. The Company estimatessenseFly S.A. on July 27, 2020. As of senseFly Acquisition Date, the fair value of each reporting unit using a combination of a discounted cash flow (DCF) (Level 3 input) analysis and market-based valuation methodology such as comparable public company trading values and values observed in recent business acquisitions. Determining fair value requires the exercise of significant judgments, including the amount and timing of expected future cash flows, long-term growth rates, discount rates and relevant comparable public company earnings multiples and relevant transaction multiples. The cash flows employed in the DCF analysis are based on estimates of future sales, earnings and cash flows after considering factors such as general market conditions, existing firm orders, expected future orders, changes in working capital, long term business plans and recent operating performance. The DCF analysis used a discount rate of 27%COVID Loans were $1,440,046 (“senseFly COVID Loans”).
The fair value of the reporting unit was found to be less than it’s carrying value. During the year ended December 31, 2019, a goodwill impairment charge of $162,984 was recognized which is included in general and administrative expenses2021, senseFly S.A. made the required payments on the statements of operations.
Due to the goodwill impairment charge, the company tested its finite-lived intangible assets for impairment. For purposes of testing the finite-lived intangible assets the sum of the undiscounted future cash flows expected to result from the use of the asset group was compared to the asset group’s carrying value.
Based on the impairment test for the finite-lived intangibles assets related to the Agribotix reporting unit no impairment exists for those assets assenseFly COVID Loans, including principal and accrued interest, aggregating approximately $356,000. As of December 31, 2019. The Company will continue to amortize2021, the related finite-intangible asset over their estimated useful lives.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018Company’s outstanding obligations under the senseFly COVID Loans are $1,259,910.
As of December 31, 2021, scheduled principal payments due under the senseFly COVID Loans are as follows:
Schedule of debt disclosure | ||||
Year ending December 31, | ||||
2022 | $ | 451,889 | ||
2023 | 451,889 | |||
2024 | 89,033 | |||
2025 | 89,033 | |||
2026 | 89,033 | |||
Thereafter | 89,033 | |||
Total | $ | 1,259,910 |
Note 79 – DebtEquity
Convertible Notes PayableSeries C Preferred Stock
On May 6, 2015,Each share of Series C Preferred Stock is convertible into a number of shares of our Common Stock equal to the quotient determined by dividing (x) the stated value of $1,000 per share, by (y) a conversion price of $0.54. Until the volume weighted average price of our Common Stock on NYSE exceeds $107.50 with average trading volume of 200,000 shares per day for ten consecutive trading days, the conversion price of our Series C Preferred Stock is subject to full-ratchet, anti-dilution price protection. Under that provision, if, while that full-ratchet, anti-dilution price protection is in effect, the Company closedissues shares of our Common Stock at a private placement pursuantprice per share (the “Dilutive Price”) that is less than the conversion price, then the conversion price of our Series C Preferred Stock is automatically reduced to be equal to the Dilutive Price. The effect of that reduction is that, upon the issuance of shares of Common Stock at a subscription agreement whereby two institutional investors (the “2015 Holders”) purchased convertible notes having an aggregate principal amount of $500,000,Dilutive Price, the Series C Preferred Stock would be convertible into a greater number of shares of our Common Stock.
The Series C Preferred Stock anti-dilution protection was initially triggered on December 27, 2018, as a result of the Company issuing of the Series D Preferred Stock, (the “Series D Preferred Stock”) as described below. The Series D Preferred Stock had a $0.54 conversion price thereby qualifying as a subsequent equity offering at $2.00a price less than $1.53 per share and maturing on November 6, 2016. Interest on the notes accruedof Common Stock.
During January 2020, Alpha Capital Anstalt (“Alpha”) converted 189 shares of Series C Preferred Stock into 350,000 shares of Common Stock at a rateconversion price of 8% annually and was payable quarterly. It was determined that there were no aggregate beneficial conversion features. On or about March 4, 2016, the Company and the 2015 Holders entered into extension and modification agreements whereby the 2015 Holders agreed to extend the maturity date of the notes to November 6, 2016, and permanently waive all rights and remedies, of whatever nature, with respect to the various defaults that occurred under this subscription agreement and notes, including, without limitation, (I) the Company’s failure to become a public SEC reporting company on or before September 30, 2015, (ii) the Company’s failure to pay interest on the notes, and (iii) modifying and waiving certain participation rights in future financings. For the years ended December 31, 2019 and 2018, the Company recorded $0 and $9,111of interest expense, respectively. As of the Merger Date, the principal amount of the promissory note of $500,000 and its accrued interest of $114,556 were converted at $1.25$0.54 per share into 814,381 shares of Common Stock.
On September 6, 2016,April 7, 2020, upon the issuance of the Series E Preferred Stock, (the “Series E Preferred Stock”) offering (see below), a subsequent anti-dilution provision was triggered for the Series C Preferred Stock whereby the conversion price was further adjusted from $0.54 per share of Common Stock to $0.25 per share of Common Stock (a “Down Round”), which resulted in approximately 13,248,000 shares of Common Stock being issuable upon conversion of the remaining Series C Preferred Stock. As a result of this Down Round being triggered, the Company closedrecorded a private placement pursuantdeemed dividend in the amount of $3,841,920, which represented the intrinsic spread between the previous conversion price of $0.54 per share of Common Stock and the adjusted conversion price of $0.25 per share of Common Stock multiplied by 13,248,000 Common Stock shares issuable upon conversion. The deemed dividend was recorded as a reduction of retained earnings and increase in additional paid-in-capital and increased the net loss to common stockholders by the same amount in computing basic and fully diluted earnings per share.
During April 2020, Alpha converted 3,312 shares of Series C Preferred Stock into 13,247,984 shares of Common Stock at a subscriptionconversion price of $0.25. As of December 31, 2020, no Series C Preferred Stock remain issued and outstanding.
Series D Preferred Stock
On December 27, 2018, the Company entered into Securities Purchase Agreement (the “Series D Purchase Agreement”) with an Investor (the “Purchaser”). Pursuant to the terms of the Series D Purchase Agreement, the Board of Directors of the Company (the “Board”) designated a new series of preferred stock, the Series D Preferred Stock, which is non-convertible, provides for an 8% annual dividend, and is subject to optional redemption by the Company (the “Preferred Stock”). The Company issued 2,000 shares of Series D Preferred Stock and a warrant (the “Series D Warrant”) to purchase 3,703,703 shares of the Company’s Common Stock, par value $0.001 per share of Common Stock, for $2,000,000 in gross proceeds. The shares of Common Stock underling the Series D Warrant are referred to as the “Series D Warrant Shares”. The Company also entered into a registration rights agreement (the “Registration Rights Agreement”) granting registration rights to the Purchaser with respect to the Series D Warrant Shares.
The Series D Purchase Agreement provides that upon a subsequent financing or financings with net proceeds of at least $500,000, the Company must exercise its optional redemption of the Series D Preferred Stock and apply any and all net proceeds from such financing(s) to the redemption in full of the Series D Preferred Stock. The Series D Preferred Stock is nonconvertible, provides for an 8% annual dividend payable semi-annually, and has liquidation rights senior to the Common Stock, but pari passu with the Company’s Series C Preferred Stock. The Series D Preferred Stock has no voting rights, except that the Company shall not undertake certain corporate actions as set forth in the Certificate of Designation that would materially impact the holders of Series D Preferred Stock without their consent.
The Preferred Stock is subject to optional redemption by the Company at 115% of the stated value of the Series D Preferred Stock outstanding at the time of such redemption, plus any accrued but unpaid dividends and all liquidated damages or other amounts due. Any such optional redemption may only be exercised after giving notice and upon satisfaction of certain equity conditions set forth in the Series D Preferred Stock Certificate of Designation for Nevada Profit Corporations with the Secretary of State of the State of Nevada (“Series D Preferred Stock Certificate of Designation”), including (i) all dividends, liquidated damages and other amounts have been paid; (ii) there is an effective registration statement covering the Series D Warrant Shares, or the Series D Warrant Shares can be exercised through a cashless exercise without restriction under Rule 144, (iii) the Series D Warrant Shares are listed on an exchange, (iv) the holder is not in possession of material, non-public information, (v) there is a sufficient number of authorized shares for issuance of all Series D Warrant Shares, and (vi) for each trading day in a period of twenty consecutive trading days prior to the redemption date, the daily trading volume for the Common Stock on the principal trading market exceeds $200,000 per trading day.
On April 7, 2020, upon the issuance of the Series E Preferred Stock, (the “Series E Preferred Stock”) offering (see below), a subsequent anti-dilution provision was triggered for the Series D Warrant Shares whereby the exercise price of the Series D Warrant Shares was adjusted from $0.54 to $0.25 per share of Common Stock (a “Series D Warrant Down Round). Upon the Series D Warrant Down Round being triggered, the Company recognized $208,918 of a deemed dividend for the difference between the fair value of the original warrants right before modification and the fair value of the modified warrants. The fair value of the warrants was determined using the Black-Scholes option-pricing model based on the following assumptions: expected life of 3.5 years, expected dividend rate of 0%, volatility of 90.0%, and an interest rate of 0.29%. The deemed dividend to the preferred stockholders was a recorded as additional paid in capital and a reduction of retained earnings and as an increase to net loss attributable to Common Stockholders in computing earnings per share on the consolidated statements of operations and comprehensive loss.
On June 5, 2020, the Company and Alpha entered into a letter agreement whereby they agreed to amend the Original Series D Preferred Stock and terminate the Series D Purchase Agreement. Alpha is a current holder of less than 10% of the Company’s issued and outstanding Common Stock and has no material relationship with the Company.
On June 5, 2020, the Board approved an existing institutional investor (the “2016 Holder”) purchased a convertible note having a principal amountamendment to the Series D Preferred Stock Certificate of $300,000, convertibleDesignation k the “Amended Series D Preferred Stock Certificate of Designation”). The amendment among other things, (i) provided for the ability of the Holder to convert their Series D Preferred Stock, including all accrued, but unpaid dividends, into shares of Common Stock, par value $0.001 per share of the Company, (ii) set a conversion price at $3.00$0.54 per share (subject to customary adjustments), and maturing(iii) increased the stated value of the Series D Preferred Stock from $1,000 to $1,116.67. The Amended and Restated Certificate of Designation of the Series D Preferred Stock was filed with the Secretary of the State of Nevada effective as of June 8, 2020.
The holder of the Series D Preferred Stock approved the Amended Series D Preferred Stock Certificate of Designation. There is no class or series of stock which is senior to the Series D Preferred Stock as to the payment of distributions upon dissolution of the Company, and therefore the approval of any other class or series of stock of the Company to the amendments to the Series D Preferred Stock Certificate of Designation is not required pursuant to Nevada law.
On the date of the Amended Series D Preferred Stock Certificate of Designation, the Series D Preferred Stock’s fair value of the Company’s Common Stock price was $1.45 per share of the Company’s Common Stock, which is higher than the effective conversion price of $0.54 per share of Company Common Stock that was agreed to on September 30, 2017. Interest onJune 5, 2020. Due to the note accrues at a ratemodification of 8% annually and is payable quarterly. It was determined that there were no aggregate beneficial conversion features. For the years ended December 31, 2019 and 2018,Series D Preferred Stock, the Company recorded interest expensea deemed dividend of $0$3,763,591 representing the intrinsic value of $0.91 per share of Common Stock multiplied by the number of Common Stock shares to be issued upon conversion. The deemed dividend to the Series D Preferred Stock stockholders was a recorded as additional paid in capital, a reduction of retained earnings, and $5,467, respectively. Asan increase to net loss attributable to Common Stockholders in computing basic and fully diluted earnings per share.
During June 2020, the holder of Series D Preferred Stock converted 1,890 shares of Series D Preferred Stock, and all outstanding accrued dividends totaling $233,333, into 3,500,000 shares of Common Stock at a conversion price of $0.54 per share of the Merger Date, the principal amount of the promissory note of $300,000 and its accrued interest of $42,933 were converted at $1.25 per share into 454,440 shares ofCompany’s Common Stock.
On February 3, 2017, During the Company closed a private placement pursuant whereby a bridge loan (the “2017 Note A”) agreement was executed with an accredited investor (the “2017 Holder Note A”) to purchase a convertible promissory note with an aggregate principal amountyear ended December 31, 2020, the holder of $175,000, an original issue discountSeries D Preferred Stock converted the remaining 110 shares of $25,000, convertiblethe Series D Preferred Stock into 635,815 shares of Common Stock at a conversion price of $0.54 per share of Common Stock, which includes an additional 421,308 of Common Stock shares to correct conversions that occurred in June 2020 that were computed using the stated value of $1,000 rather than $1,116.67.
Series E Preferred Stock
On April 7, 2020, the Company entered into a Securities Purchase Agreement (the “Series E Purchase Agreement”) with Alpha, pursuant to the terms of the Companyagreement, the Board authorized 1,050 shares of a newly designated series of preferred stock, the Series E Convertible Preferred Stock. The Series E Convertible Preferred Stock was convertible at $2.50$0.25 per share and maturing 90 days following issuance, or May 4, 2017. After payment of a finder’s fee and other expenses,Common Stock into an aggregate of 4,200,000 shares of the Common Stock, par value $0.001 per share. The purchase price for the Series E Convertible Preferred Stock was $1,050,000 of which the Company received net proceeds of $101,250. In addition,$1,010,000. The Series E Convertible Preferred Stock has liquidation rights senior to the Common Stock, but pari passu with the Series C Preferred Stock and the Series D Preferred Stock. The Series E Convertible Preferred Stock has no voting rights. The conversion price adjusts for stock splits and combinations and is subject to anti-dilution protection for subsequent equity issuances until such time as no shares of Series E Convertible Preferred Stock are outstanding. The Certificate of Designation of the Series E Convertible Preferred Stock was filed with the State of Nevada on April 2, 2020. The Company also issuedentered into a Registration Rights Agreement, granting registration rights to Alpha with respect to the 2017 Holder Note A warrant to purchase 200,000 sharesConversion Shares and Common Stock underlying warrants held by Alpha.
On the date that the Series E Convertible Preferred Stock was consummated, the fair value of the Company’s Common Stock at an exercise price was $0.37 per share, which was higher than the effective conversion price of $0.25 per share of $2.50. ToCommon Stock that was agreed to on April 7, 2020. As a result, the extentCompany recognized a beneficial conversion feature (“BCF”) of $378,240 on 788 of Series E Convertible Preferred Stock shares representing the entire unpaid principal balanceintrinsic value of $0.12 per share of Common Stock multiplied by the number of Common Stock shares to be issued upon conversion. The remaining amount of 262 shares was repurchased as described below. The discount to the Series E Convertible Preferred Stock resulting from the BCF is presented as an increase to net loss attributable to Common Stockholders in computing basic and fully diluted earnings per share in the consolidated statements of operations and comprehensive loss.
On May 11, 2020, the Company entered into a Series E Purchase Agreement for the sale of Common Stock as described above with Alpha whereby we agreed to repurchase 262 shares of Series E Convertible Preferred Stock with the proceeds from the new issuance. The repurchase of the note is not paid in full on the maturity date, (i) interest on the unpaid principal balance will accrue from the maturity date at the rate of 18% per annum, and will continue until the date the note is paid in full, and (ii) the Company will issue to the 2017 Holder Note A an additional warrant to purchase 100,000Series E Convertible Preferred Stock was convertible into 1,048,000 shares of Common Stock at a repurchase price of $1.06 per share of Common Stock. The Company increased its net loss available to Common Stockholders in computing earnings per share for each ninety (90) calendar day period that the unpaid principal balanceexcess of the note and any accrued interest is notconsideration paid in full by such date. Upon conversion as of Merger Date,for the Company had issued an additional 300,000 warrants to purchase shares resulting from the default of the loan.
For the year ended December 31, 2019, the Company recorded $0 of interest expense. For the year ended December 31,2018 the Company recorded interest expense of $ 7,077. As of the date of the merger on March 26, 2018, the principal amount of the promissory note of $175,000 andSeries E Preferred Convertible Stock over its accrued interest of $35,642 were converted at $2.50 per share into 139,567 shares of Common Stock.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 7 – Debt – Continued
On July 2017, the Company closed a private placement pursuant to a subscription agreement whereby an existing institutional investor (the “2017 Note B”) purchased a convertible note having a principal amount of $100,005, convertible into Common Stock of the Company at $2.00 per share and maturing on February 28, 2018. Interest on the note accrues at a rate of 8% annually payable upon maturity. It was determined that there were no aggregate beneficial conversion features. For the years ended December 31, 2019 and 2018, the Company recorded $0 and $1,822 of interest expense, respectively. As of the Merger Date, the principal amount of the promissory note of $100,005 and its accrued interest of $5,600 were converted at $1.25 per share into 139,943 shares of Common Stock.
On September 2017, the Company closed a private placement pursuant to a subscription agreement whereby an existing institutional investor (the “2017 Note C”) purchased a convertible note having a principal amount of $35,000, convertible into shares of Common Stock of the Company at $2.00 per share and maturing on February 28, 2018. Interest on the note accrues at a rate of 8% annually payable upon maturity. It was determined that there were no aggregate beneficial conversion features. For the years ended December 31, 2019 and 2018, the Company recorded $0 and $638 of interest expense, respectively. As of the Merger Date, the principal amount of the promissory note of $35,000 and the accrued interest of $1,369 were converted at $1.25 per share into 48,194 shares of Common Stock.
On October 2017, the Company closed a private placement pursuant to a subscription agreement whereby an existing institutional investor purchased a convertible note having a principal amount of $50,000, (the “2017 Note D”) convertible into shares of Common Stock of the Company at $2.00 per share and maturing on February 28, 2018. Interest on the note accrues at a rate of 8% annually payable upon maturity. It was determined that there were no aggregate beneficial conversion features. For the years ended December 31, 2019 and 2018, the Company recorded $0 and $911 of interest expense, respectively. As of the Merger Date, the principal of $50,000 and the accrued interest of $1,722 were converted at $1.25 per share into 68,540 shares of Common Stock.
Promissory Notes
On December 15, 2016, the Company issued a promissory note with an aggregate principal amount of $30,000 to a shareholder of the Company. On January 24, 2017, the Company issued a second promissory note with an aggregate principal amount of $30,000 to the same related party. On September 14, 2017, the Company issued a third promissory note with an aggregate principal amount of $16,050 to the same shareholder. All three promissory notes (the “Related Party Notes A”) accrue interest at an annual rate of 2% and matured on November 6, 2017. On or about August 1, 2017, the Company and the shareholder promissory note A holder entered into extension and modification agreements whereby they agreed to extend the maturity date of the Related Party Notes A to February 28, 2018, added a conversion feature whereby the debt can be converted into shares of Common Stock of the Company at $2.00 per share and amended the interest rate on the note retroactively to accrue at a rate of 8% annually. It was determined that there were no aggregate beneficial conversion features. For the years ended December 31, 2019 and 2018, the Company recorded $0 and $1,386 of interest expense, respectively. As of the Merger Date, the principal of $76,050 and the accrued interest of $7,239 were converted at $1.25 per share into 110,371 shares of Common Stock.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 7 – Debt - Continued
On March 5, 2017, the Company issued a promissory note with an aggregate principal amount of $10,000 to an executive of the Company. On May 15, 2017, the Company issued a second promissory note with an aggregate principal amount of $10,000 to the same executive of the Company. On September 15, 2017, the Company issued a 3rd promissory note with an aggregate principal amount of $32,000 to the same executive of the Company. On July 25, 2017, the Company issued a 3rd promissory note with an aggregate principal amount of $3,000 to the same executive of the Company with the amended terms agreed to on August 1, 2017 per the modification agreement. The promissory notes (the “Related Party Notes B”) accrue interest at an annual rate of 2% and mature on November 6, 2017. On or about August 1, 2017, the Company and the executive of the Company promissory note B holder entered into extension and modification agreements whereby they agreed to extend the maturity date of the Related Party Notes B to February 28, 2018, added a conversion feature whereby the debt can be converted into shares of Common Stock of the Company at $2.00 per share and amended the interest rate on the note retroactively to accrue at a rate of 8% annually. It was determined that there were no aggregate beneficial conversion features. For the years ended December 31, 2019 and 2018, the Company recorded $0 and $1,002 of interest expense, respectively. As of the Merger Date, the principal of $55,000 and the accrued interest of $3,686 were converted at $1.25 per share into 77,769 shares of Common Stock.
As of the Merger Date, all the AgEagle shares of Common Stock issued in connection with conversion of debt noted above were subsequently converted into EnerJex shares and then split at a rate of 25 to 1 resulting in a conversion rate of 1.6564 per AgEagle share into a total of 787,891 shares of EnerJex Common Stock and 1,631 shares of Series C Preferred Stock.
On March 26, 2018, as part of the liabilities assumed from the EnerJex Merger, the Company recorded a promissory note for a principal amount of $125,556 and accrued interest of $4,171 payable over twelve months and maturing on March 27, 2019.carrying value totaling $848,880. As of December 31, 2019, the promissory note has been paid in full resulting in principal payments of $40,998 made during the first four months of 2019. The Company recorded interest expense of $501 for 2019 related to this promissory note.
Note 8 – Equity2020, no Series E Preferred Convertible Stock remained issued and outstanding.
Capital Stock Issuances
As a result of the Merger all the holders of the Company’s 10% Series A Cumulative Redeemable Perpetual Preferred Stock (the “Series A Preferred Stock”) had their shares automatically converted into 902,186 shares of the Company’s Common Stock. The Company’s Series B Convertible Preferred Stock of 8.25 shares (the “Series B Preferred Stock”) remained outstanding and were convertible into 5,388 shares of the Company’s Common Stock. The Company’s Series C Convertible Preferred Stock (the “Series C Preferred Stock”) included 2,879 of remaining shares after the conversion and retirement of all the Company’s promissory notes due. These shares are convertible into 1,471,425 shares of the Company’s Common Stock. Furthermore, an additional 4,000 shares of Series C Preferred Stock were issued and are convertible into 3,020,797 shares of the Company’s Common Stock, as they were issued to the current holder of Series C Preferred Stock in connection with a $4 million financing of Series C Preferred Stock (the “Financing”).GreenBlock Capital LLC
On May 11, 2018, we issued an additional 250 shares of our Series C Preferred Stock, convertible into 163,265 shares of our Common Stock and received a cash payment of $250,000 for the issuance of the Series C Preferred Stock. The Series C Preferred Stock includes a beneficial ownership limitation preventing conversion of shares of Series C Preferred Stock into more than 9.99% of the number of shares of our Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock upon conversion of the Series C Preferred Stock.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31,3, 2019, AND 2018
Note 8 – Equity- Continued
On April 16, 2018, Alpha Capital Anstalt converted 8.25 shares of Series B Preferred Stock, representing the last of the outstanding Series B shares, into 5,388 shares of Common Stock at a conversion price of $1.53.
During the year ended December 31, 2018, Alpha Capital Anstalt converted 2,467 shares of Series C Preferred Stock into 1,611,082 shares of Common Stock at a conversion price of $1.53.
In connection with an investor relations agreement, dated April 4, 2018, the Company issued 60,000 sharesentered into a consulting agreement with GreenBlock Capital LLC (“Consultant”) for purposes of its Common Stock to the investor relations firm, and its designees, and agreed to register such sharesadvising on its next registration statement (the “Registration Rights”). On July 24, 2018, in connection with the filing of the Company’s registration statement on form S-1, a waiver of the Registration Rights was obtained from the investor relations firm in exchange for 125,000 additional shares, which were issued by the Company and approved by the Board. The Company recognized a total of $400,415 of investor relations expense at a fair value of $2.12 and $2.26 per share within general and administrative costs related to these issuances.
On August 28, 2018 and 90 days thereafter, pursuant to the Purchase Agreement for Agribotix, the Company issued 1,275,000 shares at a $2.00 share price.
On December 4, 2018, our former board director Mr. Scott Burell exercised 60,724 options at an exercise price of $0.06 resulting in the issuance of 55,801 shares as due to the Company’s withholding obligation relating to the exercise of these options some shares were held back.
During the twelve months ended December 31, 2019, Alpha Capital Anstalt converted a total of 1,161 shares of Series C Preferred Stock into 2,150,000 shares of Common Stock at a conversion price of $0.54.
certain business opportunities. On June 18, 2019, the Company issued in connection with a consulting agreement, dated May 3, 2019, 500,000 shares of itsrestricted Common Stock to the consulting company as a part of their compensation for services. TheConsultant, and the Company recognized a total of $170,000 of investor relationsstock-based compensation expense at a fair value of $0.34 per share within generalprofessional fees on the consolidated statements of operations and administrative costs relatedcomprehensive loss. On October 31, 2019, the consulting agreement was terminated; however, the Consultant continued to these issuances.
be entitled to receive up to 2,500,000 restricted Common Stock after termination of the consulting agreement, if the achievement of milestones that commenced during the term of the consulting agreement were completed within twenty-four months.On June 18, 2019,30, 2020, the Company issued an additional 250,000 shares of restricted Common Stock.to the Consultant, and recognized stock-based compensation expense of $297,500 at a fair value of $1.19 per share, which was reflected in connection with an investor relationsprofessional fees in the consolidated statements of operations and comprehensive loss. Subsequent to the aforementioned termination of the consulting agreement, dated April 4, 2018, 50,000the Consultant sent a demand letter to the Company alleging a breach of this agreement due to the Company’s non-issuance of additional restricted shares of its Common Stock in connection with the Consultant’s alleged achievement of the milestones. As of December 31, 2020, and as a result of this demand, the Company recorded a contingent loss of $1,500,000, based upon the fair market value of $per share of its Common Stock, which was recorded within professional fees on the consolidated statements of operations and comprehensive loss. For the quarter ended March 31, 2021, the Company recorded additional stock-based compensation expense of $1,407,000, which reflected the issuance of 550,000 additional restricted shares of Common Stock that were issued on May 12, 2021, which resulted in a liability amount of $2,907,000 for purposes of payment of the settlement.
December Purchase Agreement
In January 2021, the Company issued 1,057,214 shares of Common stock in connection with a securities purchase agreement (the “December Purchase Agreement”) entered into on December 31, 2020, the gross proceeds associated with this exercise were $6,313,943, net of issuance costs.
Exercise of Warrants
On February 8, 2021, the Company received $8,305,368 in additional gross proceeds associated with the exercise of 2,516,778 of warrants issued at a price of $3.30 per share in connection with a securities purchase agreement dated August 4, 2020.
Securities Purchase Agreement Dated May 11, 2020
On May 11, 2020, the Company and an Investor entered into a securities purchase agreement (the “May Purchase Agreement”) pursuant to which the Company agreed to sell to the investor relations firm.Investor in a registered direct offering 2,400,000 shares of Common Stock, par value $0.001, and pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 3,260,377 shares of Common Stock, for gross proceeds of approximately $6,000,000 (which includes subsequent payment of the exercise price of the Pre-Funded Warrants in the amount of $3,267). The purchase price for each share of Common Stock was $1.06 and the purchase price for each Pre-Funded Warrant was $1.05999. The exercise price for each Warrant was $0.001. Net proceeds from the sale were used to repurchase 262 shares of the Company’s Series E Preferred Stock, convertible into 1,048,000 shares of Common Stock currently held by the Investor at a repurchase price of $1.06 per share of Common Stock (see below). The Company recognized a total of $20,500 of investor relations expense at a fair value of $0.41expects to use the balance for working capital and general corporate purposes. The Company increased net loss available to Common Stockholders in computing earnings per share withinfor the excess of the consideration paid for the Series E Preferred Stock over its carrying value totaling $848,880 as presented on the consolidated statements of operations and comprehensive loss.
Pursuant to the terms of the May Purchase Agreement, the Company had agreed to certain restrictions on future stock offerings, including that during the 60-day period following the closing, the Company did not issue (or enter into any agreement to issue) any shares of Common Stock or Common Stock equivalents, subject to certain exceptions. The exercise price of the Warrants and the shares of the Common Stock issuable upon the exercise thereof were subject to adjustment in the event of any stock dividends and splits, reverse stock split, recapitalization, reorganization, or similar transaction, as described in the Warrants, and were exercisable on a “cashless” basis in certain circumstances.
Securities Purchase Agreement Dated June 24, 2020
On June 24, 2020, the Company and the Investor entered into a securities purchase agreement (the “June Purchase Agreement”) pursuant to which the Company agreed to sell to the Investor in a registered direct offering 4,407,400 shares of Common Stock, par value $0.001, pre-funded warrants to purchase up to 1,956,236 shares of Common Stock, and warrants (the “Warrants”) to purchase up to 2,455,476 shares of Common Stock at an exercise price of $1.35 per share, for gross proceeds of $7,000,000 (which includes subsequent payment of the exercise price of the Pre-Funded Warrants in the amount of $1,956) and net proceeds of $6,950,000 after issuance costs. Upon exercise of the Warrants in full by the Investor, the Company will receive additional gross proceeds of $3,314,892. The shares of Common Stock underlying the Pre-Funded Warrants and the Warrants are referred to as “June Warrant Shares.”
The purchase price for each share of Common Stock is $1.10 and the purchase price for each Pre-Funded Warrant is $1.099 per share of Common Stock. The exercise price for each Pre-Funded Warrant is $0001. The Shares, Pre-funded Warrants, Warrants and June Warrant Shares are being offered by the Company pursuant to a shelf registration statement on Form S-3 (File No. 333-239157), which was declared effective by the SEC on June 19, 2020.
Pursuant to the terms of the June Purchase Agreement, the Company agreed to certain restrictions on future stock offerings, including that during the 75-day period following the closing, the Company will not issue (or enter into any agreement to issue) any shares of Common Stock or Common Stock equivalents, subject to certain exceptions, including if the consolidated closing price on the trading market on which the Company’s Common Stock is traded at the time is greater than $1.90 (adjusted for any subsequent stock splits or similar capital adjustments) for five consecutive trading days, the Company may issue such securities at not less than $1.90 per Common Stock Equivalent. The Investor has a right from the date of the June Purchase Agreement until December 31, 2020 to participate in a subsequent financing by the Company or any of its Subsidiaries of Common Stock or Common Stock Equivalents for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), in an amount equal to 50% of the Subsequent Financing on the same terms, conditions and price provided for in the Subsequent Financing.
The exercise price of the Prefunded Warrants and the Warrants and the number of June Warrant Shares issuable upon the exercise thereof will be subject to adjustment in the event of any stock dividends and splits, reverse stock split, recapitalization, reorganization or similar transaction, as described in the Prefunded Warrants and the Warrants. The Warrants will be exercisable on a “cashless” basis only in the event there is no effective registration statement registering, or the prospectus contained therein is not available for the sale of the shares underlying the Warrants. The Pre-Funded Warrants allow for cashless exercise at any time. The Pre-Funded Warrants and the Warrants each contain a beneficial ownership limitation, such that none of such Pre-Funded Warrants nor the Warrants may be exercised, if, at the time of such exercise, the holder would become the beneficial owner of more than 9.99% of our outstanding shares of Common Stock following the exercise of such Pre-Funded Warrant or Warrant. For the year ended December 31, 2020, the Company received $3,314,893 in additional gross proceeds associated with exercise of 2,455,476 of the June Warrant Shares into Common Stock.
Securities Purchase Agreement Dated August 4, 2020
On August 4, 2020, the Company and an Investor entered into a securities purchase agreement (the “August Purchase Agreement”) pursuant to which the Company agreed to sell to the Investor in a registered direct offering 3,355,705 shares of Common Stock and warrants to purchase up to 2,516,778 shares of Common Stock at an exercise price of $3.30 per share (the “August Warrants”), for proceeds of $9,900,000 net of issuance costs of $100,000. Upon exercise of the Warrants in full by the Investor, the Company will receive additional gross proceeds of $8,305,367. The shares of Common Stock underlying the Warrants are referred to as “August Warrant Shares.”
The purchase price for each share of Common Stock is $2.98. Net proceeds from the sale will be used for working capital, capital expenditures and general corporate purposes. The shares, the August Warrants and administrative costs relatedthe August Warrant Shares are being offered by the Company pursuant to these issuances. Thisan effective shelf registration statement on Form S-3 (File No. 333-239157), which was declared effective on June 19, 2020.
Pursuant to the terms of the August Purchase Agreement, the Company has agreed to certain restrictions on future stock offerings, including that during the 75-day period following the closing, the Company will not issue (or enter into any agreement to issue) any shares of Common Stock or Common Stock equivalents, subject to certain exceptions, including if the consolidated closing price on the trading market on which the Company’s Common Stock is traded at the time is greater than $5.00 (adjusted for any subsequent stock splits or similar capital adjustments) for ten consecutive trading days, the Company may issue such securities at not less than $5.00 per Common Stock Equivalent. In addition, the Company’s executive officers and directors agreed that they shall not sell (or hedge in any manner) any of their shares of the Common Stock for a period ending September 7, 2020. The Investor has a right from the date of the August Purchase Agreement until December 31, 2020, to participate in a subsequent financing by the Company or any of its Subsidiaries of Common Stock or Common Stock Equivalents for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), in an amount equal to 50% of the Subsequent Financing on the same terms, conditions and price provided for in the Subsequent Financing.
The exercise price of the August Warrants and the number of August Warrant Shares issuable upon the exercise thereof will be subject to adjustment in the event of any stock dividends and splits, reverse stock split, recapitalization, reorganization or similar transaction, as described in the Warrants. The Warrants will be exercisable on a “cashless” basis only in the event there is no effective registration statement registering, or the prospectus contained therein is not available for the sale of the shares underlying the August Warrants. The August Warrants contain a beneficial ownership limitation, such that none of such August Warrants may be exercised, if, at the time of such exercise, the holder would become the beneficial owner of more than 9.99% of our outstanding shares of Common Stock following the exercise of such August Warrant. The August Warrant is for a ten-month term and is not exercisable for the first six months.
Securities Purchase Agreement Dated December 31, 2020
On December 31, 2020, the Company, and an Investor entered into a securities purchase agreement (the “December Purchase Agreement”) pursuant to which the Company agreed to sell to the Investor in a registered direct offering pre-funded warrants (the “December Pre-Funded Warrants”) to purchase up to 1,057,214 shares of Common Stock, par value $0.001 Common Stock, for gross proceeds of approximately $6.4 million (which includes subsequent payment of the exercise price of the December Pre-Funded Warrants in the amount of $1,057). The shares of Common Stock underlying the December Pre-Funded Warrants are referred to as the “December Warrant Shares.”
The purchase price for each December Pre-Funded Warrant is $6.029, the exercise price for each December Pre-Funded Warrant is $0.001. Net proceeds from the sale will be used for working capital. The December Pre-Funded Warrants and the December Warrant Shares are being offered by the Company pursuant to an effective shelf registration statement on Form S-3 (File No. 333-239157), which was terminateddeclared effective on June 19, 2020.
Pursuant to the terms of the December Purchase Agreement, the Company has agreed to certain restrictions on future stock offerings, including that during the 45-trading day period following the closing, the Company will not issue (or enter into any agreement to issue) any shares of Common Stock or Common Stock equivalents, subject to certain limited exceptions. The Investor has a right from the date of the December Purchase Agreement until April 30, 2021 to participate in March 2019.a subsequent financing by the Company or any of its Subsidiaries of Common Stock or Common Stock equivalents for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), in an amount equal to 50% of the Subsequent Financing on the same terms, conditions and price provided for in the Subsequent Financing.
The exercise price of the December Prefunded Warrants and the number of December Warrant Shares issuable upon the exercise thereof will be subject to adjustment in the event of any stock dividends and splits, reverse stock split, recapitalization, reorganization or similar transaction, as described in the December Prefunded Warrants. The December Pre-Funded Warrants allow for cashless exercise at any time. The December Pre-Funded Warrants contain a beneficial ownership limitation such that none of the December Pre-Funded Warrants may be exercised, if, at the time of such exercise, the holder would become the beneficial owner of more than 9.99% of our outstanding shares of Common Stock following the exercise of such December Pre-Funded Warrants.
Series C PreferredFiling of Registration Statement
Pursuant to the terms of the Registration Rights Agreement executed on April 7, 2020, the Company filed an initial registration statement with the SEC registering the Conversion Shares and the April Warrant Shares on April 27, 2020. The Company’s registration statement was declared effective May 6, 2020.
Filing of Registration Statement for At-the-Market Sales Agreement
Pursuant to the terms of the Registration Rights Agreement executed on February 5, 2021, the Company filed an initial registration statement with the SEC for up to $200,000,000 of securities which may be issued by the Company from time to time in indeterminate amounts and at indeterminate times.
On May 25, 2021, the Company entered into an at-the-market Sales Agreement (the “ATM Sales Agreement”) with Stifel, Nicolaus & Company, Incorporated and Raymond James & Associates, Inc. as sales agents (the “Agents”), in connection with the offer and sale from time to time of shares of the Company’s Common stock, having an aggregate offering price of up to $100,000,000 (the “ATM Shares”), through an at-the-market equity offering program (the “ATM Offering”).
The ATM Shares are being offered and sold pursuant to the Company’s shelf registration statement on Form S-3 (File No. 333-252801), which was filed with the SEC on February 5, 2021, and declared effective on May 6, 2021. A prospectus supplement relating to the ATM Offering was filed with the SEC on May 25, 2021.
Subject to the terms and conditions of the ATM Sales Agreement, the Agents will use reasonable efforts, consistent with its normal trading and sales practices and applicable law and regulations to sell ATM Shares from time to time based upon the Company’s instructions, including any price, time or size limits or other customary parameters or conditions the Company may impose.
Under the Sales Agreement, the Agents may sell ATM Shares by any method permitted by law deemed to be an “at the market offering” as defined in Rule 415 of the Securities Act of 1933, as amended (the “Securities Act”), and the rules and regulations thereunder, including, without limitation, sales made by means of ordinary brokers’ transactions, directly on or through NYSE American LLC, on or through any other national securities exchange or facility thereof, a trading facility of a national securities association, an alternative trading system, or any other market venue, in the over-the-counter market, in privately negotiated transactions, to or through a market maker or a combination of any such methods. The Company agreed to pay the Agents a commission equal to 3% of the gross proceeds from the sales of ATM Shares pursuant to the Sales Agreement.
The ATM Sales Agreement contains customary representations and warranties and also contains customary indemnification obligations of the Company and the Agents, including for liabilities under the Securities Act, other obligations of the parties and termination provisions.
The provisions of the ATM Sales Agreement, including the representations and warranties contained therein, are not for the benefit of any party other than the parties to such agreement and are not intended as documents for investors and the public to obtain factual information about the current state of affairs of the parties to those documents and agreements. Rather, investors and the public should look to other disclosures contained in the Company’s filings with the SEC.
During the period from May 26, 2021 through December 31, 2021, the Company sold 5,705,877 shares of its Common Stock, par value $0.001, at a stock price between $5.00 and $6.30 per share, for proceeds of $30,868,703, net of issuance costs of $954,707.
2017 Omnibus Equity Incentive Plan
On November 21, 2017, Alpha Capital Anstalt (“Alpha”) signed a binding commitment letter with EnerJex to provide prior to or at the closing of the Merger a minimum of $4 million in new equity capital (the “Private Placement”). The Private Placement was consummated on March 26, 2018. In connection with the Private Placement, Alpha purchased an additional 4,000 shares of Series C Preferred Stock at a purchase price of $1,000 per share for total aggregate consideration of $4 million. At the time of the private placement, the Series C Preferred Stock was convertible into 2,612,245 shares of our Common Stock. In addition, as consideration for their funding commitment, Alpha received a fee equal to 408,552 shares of our Common Stock.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 8 – Equity – Continued
Each share of Series C Preferred Stock is convertible into a number of shares of our Common Stock equal to the quotient determined by dividing (x) the stated value of $1,000 per share, by (y) a conversion price of $0.54. Until the volume weighted average price of our Common Stock on NYSE exceeds $107.50 with average trading volume of 200,000 shares per day for ten consecutive trading days, the conversion price of our Series C Preferred Stock is subject to full-ratchet, anti-dilution price protection. Under that provision, if, while that full-ratchet, anti-dilution price protection is in effect, the Company issues shares of our Common Stock at a price per share (the “Dilutive Price”) that is less than the conversion price, then the conversion price of our Series C Preferred Stock is automatically reduced to be equal to the Dilutive Price. The effect of that reduction is that, upon the issuance of shares of Common Stock at a Dilutive Price, the Series C Preferred Stock would be convertible into a greater number of shares of our Common Stock.
Series D Preferred Stock
On December 27, 2018, AgEagle Aerial Systems Inc. (the “Company”) entered into Securities Purchase Agreement (the “Agreement”) with an institutional investor (the “Purchaser”). Pursuant to the terms of the Agreement, the Board of Directors of the Company (the “Board”) designated a new series of preferred stock, the Series D Preferred Stock, which is non-convertible and provides for an 8% annual dividend and is subject to optional redemption by the Company (the “Preferred Stock”). The Company issued 2,000 shares of Preferred Stock and a warrant (the “Warrant”) to purchase 3,703,703 shares of the Company’s Common Stock, par value $0.001 per share (the “Common Stock”), for $2,000,000 in gross proceeds. The shares of Common Stock underling the Warrant are referred to as the “Warrant Shares”. The Company also entered into a registration rights agreement (the “Registration Rights Agreement”) granting registration rights to the Purchaser with respect to the Warrant Shares.
The Agreement provides that upon a subsequent financing or financings with net proceeds of at least $500,000, the Company must exercise its optional redemption of the Preferred Stock and apply any and all net proceeds from such financing(s) to the redemption in full of the Preferred Stock. The Preferred Stock is nonconvertible, provides for an 8% annual dividend payable semi-annually, and has liquidation rights senior to the Common Stock, but pari passu with the Company’s Series C Preferred Stock. The Preferred Stock has no voting rights, except that the Company shall not undertake certain corporate actions as set forth in the Certificate of Designation that would materially impact the holders of Preferred Stock without their consent.
The Preferred Stock is subject to optional redemption by the Company at 115% of the stated value of the Preferred Stock outstanding at the time of such redemption, plus any accrued but unpaid dividends and all liquidated damages or other amounts due. Any such optional redemption may only be exercised after giving notice and upon satisfaction of certain equity conditions set forth in the Certificate of Designation, including (i) all dividends, liquidated damages and other amounts have been paid; (ii) there is an effective registration statement covering the Warrant Shares, or the Warrant Shares can be exercised through a cashless exercise without restriction under Rule 144, (iii) the Warrant Shares are listed on an exchange, (iv) the holder is not in possession of material, non-public information, (v) there is a sufficient number of authorized shares for issuance of all Warrant Shares, and (vi) for each trading day in a period of 20 consecutive trading days prior to the redemption date, the daily trading volume for the Common Stock on the principal trading market exceeds $200,000 per trading day.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 8 – Equity – Continued
Options Issued
On March 26, 2018, the EnerJex 2017 Omnibus Equity Incentive Plan (the “Plan”“Equity Plan”) became effective. Under the Equity Plan, the Company canmay grant equity-based and other incentive awards to officers, employees, and directors of, and consultants and advisers to, the Company. The purpose of the Equity Plan is to help the Company attract, motivate, and retain such persons and thereby enhance shareholder value. The Equity Plan shall continue in effect, unless sooner terminated, until the tenth (10th) anniversary of the date on which it is adopted by the Board of Directors (except as to awards outstanding on that date). The Board of Directors in its discretion may terminate the Equity Plan at any time with respect to any shares for which awards have not theretofore been granted; provided, however, that the Equity Plan’s termination shall not materially and adversely impair the rights of a holder, without the consent of the holder, with respect to any award previously granted.
On June 18, 2019, at the Annual Meeting of Shareholders of the Company, the shareholders approved a proposal to increase the number of shares of Common Stock reserved for issuance under the Equity Plan from 2,000,000 to 3,000,000.
On July 15, 2020, the Company held its 2020 annual meeting of stockholders and approved a proposal to increase the number of shares of Common Stock reserved for issuance under the Equity Plan from 3,000,000 to 4,000,000. To the extent that an award lapses, expires, is canceled, is terminated unexercised or ceases to be exercisable for any reason, or the rights of its holder terminate, any shares subject to such award shall again be available for the grant of a new award. The number of shares for which awards which are options or stock appreciation rights (“SARs”) may be granted to a participant under the Equity Plan during any calendar year is limited to 500,000. For purposes of qualifying awards as “performance-based” compensation under Code Section 162(m), the maximum amount of cash compensation that may be paid to any person under the Equity Plan in any single calendar year shall be $500,000.
On June 16, 2021, the Company held its 2021 annual meeting of stockholders and approved a proposal to increase the number of shares of Common Stock reserved for issuance under the Equity Plan from 4,000,000 to 10,000,000. To the extent that an award lapses, expires, is canceled, is terminated unexercised or ceases to be exercisable for any reason, or the rights of its holder terminate, any shares subject to such award shall again be available for the grant of a new award. The number of shares for which awards which are options or SARs may be granted to a participant under the Equity Plan during any calendar year is limited to 500,000. For purposes of qualifying awards as “performance-based” compensation under Code Section 162(m), the maximum amount of cash compensation that may be paid to any person under the Equity Plan in any single calendar year shall be $500,000.
DuringThe Company awards restricted stock units (“RSUs”) to employees, which have restriction periods tied primarily to continued service through the vesting period. Unless otherwise approved by the Board, RSUs have cliff vesting periods ranging from one to two years, though the Board may approve RSU awards that vest immediately or over a shorter period, which results in stock-based compensation expense being recognized in total on the date of grant or over the shorter vesting period.
The Company awards stock options to employees and to the Board of Directors. Stock option awards vest in equal annual installments over two years from the date of grant, though the Board may approve stock option awards that vest immediately, which results in stock-based compensation expense being recognized in total on the date of grant.
The Company determines the fair value of awards granted under the Equity Plan based on the fair value of its Common Stock on the date of grant.
Stock-based compensation expenses related to grants under the Equity Plan are included in general and administrative expenses on the consolidated statements of operations and comprehensive loss.
RSUs
For the year ended December 31, 2019,2021, RSU activity consisted of the following:
Schedule of restricted stock unit activity | ||||||||
Shares | Weighted Average Grant Date Fair Value | |||||||
Non-vested as of December 31, 2020 | 100,000 | $ | 1.34 | |||||
Granted | 1,392,402 | $ | 3.99 | |||||
Canceled | (91,667 | ) | $ | 5.40 | ||||
Released | (253,485 | ) | $ | 3.39 | ||||
Vested | (325,845 | ) | $ | 5.34 | ||||
Non-vested as of December 31, 2021 | 821,405 | $ | 3.16 |
For the year ended December 31, 2021, the aggregate fair value of RSU awards at the time of vesting was $5,555,503.
As of December 31, 2021, the Company had approximately $
of unrecognized stock-based compensation expense related to RSUs, which will be amortized over approximately twenty-two months.For the year ended December 31, 2020, there were 100,000 RSUs that were issued to Mr. Drozd at a fair market value of $1.34 on the date of grant.
Issuance of RSUs
On November 12, 2021, the Board, in connection 2021 executive compensation plan, approved awards of 75,000 RSUs each to Mr. Brandon Torres Declet (“Mr. Torres Declet”), the then Chief Executive Officer of the Company, and Ms. Nicole Fernandez-McGovern (“Ms. Fernandez-McGovern”), the Company’s Chief Financial Officer and Executive Vice President of Operations, respectively. The Company determined the fair market value of these RSUs to be $441,000 based on the market price of the Company’s Common Stock on the grant date For the year ended December 31, 2021, the Company recognized $
in stock-based compensation expense related to the RSU awards.During the fourth quarter of 2021, the Board approved a grant of 611,000 RSUs to non-executive employees of the Company. The Company determined the fair market value of these RSUs to be $1,761,340 based on the market price of the Company’s Common Stock at the respective grant dates. For the year ended December 31, 2021, the Company recognized $218,319 in stock-based compensation expense related to these awards.
On May 24, 2021, and as a part of a separation agreement between Company and Mr. J. Michael Drozd ("Mr. Drozd"), the Company's former Chief Executive Officer, the Company issued options to purchase 1,131,000 sharesMr. Drozd 145,152 RSUs, which vested immediately. These RSUs were valued at, and for the year ended December 31, 2021 the Company recognized stock-based compensation expense of $680,783 based upon the market price of the Company's Common Stock of $4.69 per share on the date of grant of these RSUs. (See Note 13)
On May 4, 2021, the Board approve a grant to directorsMs. Fernandez-McGovern of 111,250 RSUs, which vested immediately. These RSUs were valued at, and employeesfor the year ended December 31, 2021, and the Company recognized stock-based compensation expense of $640,800 based upon the market price of the Company at exercise prices ranging from $0.29 to $0.54Company's Common Stock of $5.76 per share expiring on dates betweenthe date of grant of these RSUs.
On April 19, 2021, the Board approved, in connection with the Measure Acquisition, an award of 10,000 RSUs to Mr. Jesse Stepler upon his appointment of as senior management of Measure. The Company determined the fair market value of these RSUs to be $54,000 based on the market price of the Company’s Common Stock on the date of grant. These RSUs vest equally on a pro-rata basis over one year of continued employment. For the year ended December 31, 20232021, the Company recognized $37,824 in stock-based compensation expense related to this award.
On April 19, 2021, the Board approved, in connection with the Measure Acquisition, an award of 125,000 RSUs was granted to Mr. Declet upon his appointment as senior management of the Company. The Company determined the fair market value of these RSUs to be $675,000 based on the market price of the Company’s Common Stock on the date of grant. These RSUs vest equally on a pro-rata basis over one year of continued employment. For the year ended December 31, 2021, the Company recognized $472,856 in stock-based compensation expense related to this award.
On April 19, 2021, the Board, upon recommendation of the Compensation Committee of the Board (“Compensation Committee”), approved awards of 100,000 and 125,000 RSUs to Mr. Drozd, and Ms. Fernandez-McGovern, respectively, and in accordance with their applicable amended respective employment letters. The Company determined the fair market value of these RSUs to be $1,215,000 based on the market price of the Company’s Common Stock on the date of grant. These RSUs vest equally on a pro-rata basis over one year of continued employment. Upon Mr. Drozd’s separation from the Company, 91,667 RSUs were canceled. For the year ended December 31, 2021, the Company recognized $517,854 in stock-based compensation expense related to these awards.
On March 28, 2029.5, 2021, the Company issued to Ms. Fernandez-McGovern and a non-executive employee 10,000 RSUs and 5,000 RSUs, respectively, which vested immediately. These RSUs were valued at, and for the year ended December 31, 2021, and the Company recognized stock-based compensation expense of $87,600 based upon the market price of the Company’s Common Stock of $5.84 per share on the date of grant of these RSUs.
On May 18, 2020, the Company issued in connection with the commencement of employment of its Chief Executive Officer, 100,000 RSUs which fully vested after one year of continued employment. The Company determined the fair-market value of the optionsrestricted stock units to be $269,700.$134,000. In connection with the issuance of these options to employees and directors,restricted stock units, the Company recognized $58,491$50,518 in stock compensation expense for the twelve months ended December 31 and $82,786 in stock compensation expense for the year ended December 31, 2019.2020.
During the year ended December 31, 2018, the Company issuedStock Options
The fair values of stock options to purchase 534,598 shares of Common Stock to directors and employees of the Company at exercise prices ranging from $0.51 to $4.33 per share expiring on dates between March 30, 2023 and December 15, 2028. The Company determined the fair-market value of the options to be $387,052 . In connection with the issuance of these options to employees and directors, the Company recognized $196,485 and $102,698 in stock compensation expense forgranted during the years ended December 31, 20192021 and 2018.
On October 4, 2017, AgEagle Sub issued options to purchase 927,775 shares of Common Stock to employees and directors, that were approved by the Board at an exercise price of $0.06 per share. These options were assumed by the Company in the Merger. In connection with the issuance of these options to employees and directors, the Company recognized $5,335 and $7,895 in stock compensation expense for the years ended December 31, 2019 and 2018.
The fair value of options granted during the year ended December 31, 2019 and 20182020 were determined using the Black-Scholes option valuation model. The expected term of options granted is based on the simplified method in accordance with Securities and Exchange CommissionSEC Staff Accounting Bulletin No. 107 and represents the period of time that options granted are expected to be outstanding. The Company makes assumptions with respect to expected stock price volatility based on the average historical volatility of peers with similar attributes. In addition, the Company determines the risk-free rate by selecting the U.S. Treasury with maturities similar to the expected terms of grants, quoted on an investment basis in effect at the time of grant for that business day.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBERFor the year ended December 31, 2019 AND 2018
Note 8 – Equity – Continued
The2021, the significant assumptions relating to the valuation of the Company’s stock options granted during the years ended December 31, 2019 were as follows:
December 31, 2021 | ||||||
Dividend yield | % | |||||
Expected life (years) | ||||||
Expected volatility | % | |||||
Risk-free interest rate | % |
AFor the year ended December 31, 2021, a summary of the options activity for the year ended December 31, 2019 is as follows:
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | |||||||||||||
Outstanding at January 1, 2019 | 1,494,158 | $ | 0.46 | 6.93 years | $ | 417 ,504 | ||||||||||
Granted | 1,131,000 | 0.37 | 6.27 years | — | ||||||||||||
Exercised/Forfeited | (144,688 | ) | 0.99 | —years | — | |||||||||||
Outstanding at December 31, 2019 | 2,480,470 | 0.39 | 6.28 years | 378,111 | ||||||||||||
Exercisable at period end | 1,521,859 | $ | 0.36 | 6.10 years | $ | 301 ,051 |
Summary of Stock Options | ||||||||||||||||||||
Shares | Weighted Average Exercise Price | Weighted Average Fair Value | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | ||||||||||||||||
Outstanding as of December 31, 2020 | 2,255,267 | $ | 1.46 | $ | 0.82 | $ | 10,247,548 | |||||||||||||
Granted | 1,049,500 | $ | 5.31 | $ | 2.85 | $ | — | |||||||||||||
Exercised | (513,500 | ) | $ | 0.24 | $ | 0.15 | — | $ | 675,363 | |||||||||||
Expired/Forfeited | (249,600 | ) | $ | 5.50 | $ | 2.96 | — | $ | 7,277 | |||||||||||
Outstanding as of December 31, 2021 | 2,541,667 | $ | 2.88 | $ | 1.57 | $ | 1,244,029 | |||||||||||||
Exercisable as of December 31, 2021 | 1,548,083 | $ | 1.97 | $ | 1.10 | $ | 1,178,340 |
For options granted during the year ended
As of December 31, 2019,2021, the fair valueCompany had approximately $2,036,000 of the Company’stotal unrecognized compensation cost related to stock was based upon the close of market price on the date of grant. The future expected stock-based compensation expense expected tooptions, which will be recognized in future years is $259,194 through March 31, 2022.amortized over approximately twenty-four months.
Intrinsic value is measured using the fair market value at the date of exercise (for shares exercised) or atas of December 31, 20192021 (for outstanding options), less the applicable exercise price.
A summary of the options activity for the years ended December 31, 2018 is as follows:
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||
Exercise | Contractual | Intrinsic | ||||||||||||||
Shares | Price | Term | Value | |||||||||||||
Outstanding at January 1, 2018 | 1,134,830 | $ | 0.06 | 8.5 years | $ | — | ||||||||||
Granted | 534,598 | 1.35 | 5.94 years | $ | — | |||||||||||
Cancelled | (175,270 | ) | 0.60 | —years | $ | — | ||||||||||
Outstanding at December 31, 2018 | 1,494,158 | $ | 0.46 | 6.93 years | $ | 417,504 | ||||||||||
Exercisable at end of the year | 782,147 | $ | 0.22 | 7.07 years | $ | 356,979 |
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 8 – Equity – Continued
On March 1, 2015, AgEagle Sub entered into a strategic consulting agreement with a related party and granted 207,055 stock options exercisable over five years from the grant date at an exercise price per share of $2.60. On October 4, 2017, AgEagle Sub held a board meeting to approve the modification of the existing 207,055 options to purchase Common Stock from an exercise price of $2.60 to $0.06 per share. These options were assumed by the Company in the Merger. In connection with these options, the Company recognized no stock compensation expense forFor the year ended December 31, 2018 as they were all fully vested.
The2020, the significant assumptions relating to the valuation of the Company’s stock options granted duringwere as follows:
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | ||||
December 31, 2020 | ||||
Dividend yield | % | |||
Expected life (years) | ||||
Expected volatility | % | |||
Risk-free interest rate | % |
For the year ended December 31, 20182020, a summary of the options activity is as follows:
Summary of Stock Options | ||||||||||||||||||||
Shares | Weighted Average Exercise Price | Weighted Average Fair Value | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | ||||||||||||||||
Outstanding as of December 31, 2019 | 2,480,470 | $ | 0.39 | $ | 0.27 | $ | 378,111 | |||||||||||||
Granted | 876,167 | $ | 3.27 | $ | 1.80 | $ | 2,392,368 | |||||||||||||
Exercised | (881,898 | ) | $ | 0.19 | $ | 0.16 | — | $ | 4,141,581 | |||||||||||
Expired/Forfeited | (219,472 | ) | $ | 1.63 | $ | 1.04 | — | $ | 927,616 | |||||||||||
Outstanding as of December 31, 2020 | 2,255,267 | $ | 1.46 | $ | 0.82 | $ | 10,247,548 | |||||||||||||
Exercisable at period end | 1,097,268 | $ | 0.38 | $ | 0.24 | $ | 6,164,209 |
As of December 31, 2021, the Company had approximately $1,657,221 of unrecognized stock-based compensation expense related to stock options, which will be amortized over approximately twenty-four months.
Options Issuances
For the year ended December 31, 2021, the Company issued to non-executives employees options to purchase 469,500 shares of Common Stock at exercise prices ranging from $1.44 to $5.42 per share, which expire on dates between January 3, 2025 and December 31, 2026. The Company determined the fair market value of these unvested options to be $1,759,843. In connection with the issuance of these options, the Company recognized $ in stock-based compensation expense for the year ended December 31, 2021.
For the year ended December 31, 2021, the Company issued to directors and officers options to purchase 580,000 shares of Common Stock at exercise prices ranging from $0.84 to $3.37 per share, which expire on dates between January 3, 2025 and December 31, 2026. The Company determined the fair market value of these unvested options to be $1,231,400. In connection with the issuance of these options, the Company recognized $ in stock-based compensation expense for the year ended December 31, 2021.
The Company previously issued options to purchase 0.06 to $3.18 per share, expiring on dates between March 30, 2023, and September 29, 2029. In connection with the issuance of these options to employees and directors, the Company recognized $85,163 and $247,180 in stock-based compensation expense for the years ended December 31, 2021 and 2020, respectively.
shares of Common Stock to directors and non-executive employees of the Company at exercise prices ranging from $For the years ended December 31, 2021 and 2020, as a result of employee terminations and options expirations, stock options aggregating 257,932 and 212,340, respectively, with fair market values of $764,034 and $221,982, respectively, were cancelled.
Issuance of Common Stock for Acquisitions
On April 27, 2021, the Company issued 540,541 shares of Common Stock in connection with the MicaSense Purchase Agreement based on a volume weighted average trading price of the Common Stock over a ten consecutive trading day period prior to the date of issuance of these shares of Common Stock at the fair market value of $3,000,000.
On April 19, 2021, the Company issued 5,319,145 shares of Common Stock in connection with the Measure Purchase Agreement based on a volume weighted average trading price of the Common Stock over a ten consecutive trading day period prior to the date of issuance of these shares of Common Stock at the fair market value of $24,375,000.
See Note 17 for further detail.
Note 10 – Retirement Plans
Defined Benefit Plan
senseFly S.A. sponsors a defined benefit pension plan (the “Defined Benefit Plan”) covering all its employees. The Defined Benefit Plan provides benefits in the event of retirement, death or disability, with benefits based on age and salary. The Defined Benefit Plan is funded through contributions paid by senseFly S.A. and its employees, respectively. The Defined Benefit Plan assets are administered by Groupe Mutuel Prévoyance (“GMP”), which invests these plan assets in cash and cash equivalents, equities, bonds, real estate and alternative investments.
The Projected Benefit Obligation (“PBO”) includes in full the accrued liability for the plan death and disability benefits, irrespective of the extent to which these benefits may be reinsured with an insurer. The actuarial valuations are based on the census data as of October 31, 2021, provided by GMP.
The Company recognizes the overfunded or underfunded status of the Defined Benefit Plan as an asset or liability in its consolidated balance sheets and recognizes changes in the funded status of the Defined Benefit Plan in the year in which the changes occur through accumulated other comprehensive income or loss. The Defined Benefit Plan’s assets and benefit obligations are remeasured as of December 31st each year.
For the period from October 18, 2021 (the “senseFly Acquisition Date) through December 31, 2021, the net periodic benefit cost of the Defined Benefit Plan was as follows:
Schedule Of Net Benefit Costs | ||||
2021 | ||||
Service cost | $ | 87,368 | ||
Interest cost | 3,236 | |||
Expected return on plan assets | (19,415 | ) | ||
Net periodic pension benefit cost | $ | 71,189 |
The PBO is the present value of benefits earned to date by plan participants, including the effect of assumed future salary increases. For the period from the senseFly Acquisition Date through December 31, 2021,the changes in the projected benefit obligation were as follows:
Schedule Of Costs Of Retirement Plans | ||||
2021 | ||||
PBO, beginning of period | $ | 3,999,708 | ||
Service cost | 87,368 | |||
Interest cost | 3,236 | |||
Plan participation contributions | 52,852 | |||
Actuarial gains | 92,761 | |||
Benefits paid through plan assets | (9,708 | ) | ||
Plan amendments related to statutory changes | (16,179 | ) | ||
Foreign currency exchange rate changes | (254 | ) | ||
PBO, end of period | 4,209,784 | |||
Component representing future salary increases | (19,450 | ) | ||
Accumulated benefit obligation (“ABO”), end of period | $ | 4,190,334 |
For the period from the senseFly Acquisition Date through December 31, 2021, the change in fair value of the Pension Plan assets were as follows:
Schedule Of Changes In Fair Value Of Plan Assets | ||||
2021 | ||||
Fair value of plan assets, beginning of period | $ | 3,720,885 | ||
Expected return on plan assets | 19,415 | |||
Gain on plan assets | 8,629 | |||
Employer contributions | 86,289 | |||
Plan participant contributions | 52,852 | |||
Benefits paid through plan assets | (9,707 | ) | ||
Foreign currency exchange rate changes | (305 | ) | ||
Fair value of plan assets, end of period | $ | 3,878,058 |
senseFly S.A.’s investment objectives are to ensure that the assets of its Defined Benefit Plan are invested to provide an optimal rate of investment return on the total investment portfolio, consistent with the assumption of a reasonable risk level, and to ensure that pension funds are available to meet the plans’ benefit obligations as they become due. senseFly S.A. believes that a well-diversified investment portfolio will result in the highest attainable investment return with an acceptable level of overall risk. Investment strategies and allocation decisions are also governed by applicable governmental regulatory agencies. senseFly’s investment strategy with respect to the Defined Benefit Plan is to invest in accordance with the following allocation: 30.93% in equities, 34.94% in bonds, 15.46% in real estate, 9.28% in alternative investments and 9.39% in cash and cash equivalents.
For options granted in 2018,As of December 31, 2021, the following table presents the fair value of the Company’s stock was obtained perDefined Benefit Plan assets by major categories and by levels within the close of market asfair value hierarchy:
Defined Benefit Plan Plan Assets Categories | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Cash and equivalents | $ | 364,142 | $ | — | $ | — | $ | 364,142 | |||||||
Equity securities | 1,199,399 | — | — | 1,199,399 | |||||||||||
Bonds | 1,354,997 | — | — | 1,354,997 | |||||||||||
Real estate | — | 599,700 | — | 599,700 | |||||||||||
Alternative investments | — | 359,820 | — | 359,820 | |||||||||||
Total fair value of plan assets | $ | 2,918,538 | $ | 959,520 | $ | — | $ | 3,878,058 |
As of December 31, 2018.2021, the following table presents the unfunded status of the Defined Benefit Plan, defined as plan assets less the projected benefit obligation:
Schedule Of Unfunded Defined Benefit Plan Assets | 2021 | |||
Fair value of plan assets | $ | 3,878,058 | ||
Less: PBO | (4,209,784 | ) | ||
Underfunded status, end of period | $ | (331,726 | ) |
As of December 31, 2021, the underfunded status is included in other liabilities in the consolidated balance sheets.
The Defined Benefit Plan has an ABO and PBO in excess of Defined Benefit Plan assets. For the period from the senseFly Acquisition Date through December 31, 2021, the amounts recognized in accumulated other comprehensive loss related to the Defined Benefit Plan were as follows:
Schedule Of Accumulated Benefit Obligations In Excess Of Fair Value Of Plan Assets | ||||
2021 | ||||
Net prior service cost | $ | 16,208 | ||
Net loss | (84,111 | ) | ||
Deferred tax | — | |||
Accumulated other comprehensive loss, net of tax | $ | (67,903 | ) |
As of December 31, 2021, the net prior service credit included in accumulated other comprehensive loss is expected to be recognized as a component of net periodic benefit cost during the year ending December 31, 2022.
The actuarial assumptions for the Defined Benefit Plan were as follows:
Schedule Of Assumptions Defined Benefit Plan | |||
Benefit obligations: | |||
Discount rate | 0.30% | ||
Estimated rate of compensation increase | 1.00% | ||
Periodic costs: | |||
Discount rate | 0.30% | ||
Estimated rate of compensation increase | 1.00% | ||
Expected average rate of return on plan assets | 2.66% |
The following table presents the expected benefit payments from the Defined Benefit Plan for the next five fiscal years and the aggregate five years thereafter:
Schedule Of Expected Benefit Payments | ||||
Year ending December 31: | Expected Plan Benefit Payments | |||
2022 | $ | 430,055 | ||
2023 | 414,927 | |||
2024 | 394,397 | |||
2025 | 372,786 | |||
2026 | 352,256 | |||
2027-2031 | 1,483,581 | |||
Total expected benefit payments by the plan | $ | 3,448,002 |
Defined Contribution Plan
The Company sponsors the AgEagle Aerial Systems 401(k) Plan (the “401(k) Plan”) that covers substantially all eligible employees in the United States. The Company matches contributions made by eligible employees, subject to certain percentage limits of the employees’ earnings. For the year ended December 31, 2021, the Company’s employer contribution to the 401(k) Plan was $11,127.
Note 911 – Warrants to Purchase Common Stock
Warrants Issued
On June 24, 2020, the Company entered into a purchase agreement, described above in Note 7, pursuant to which the Company agreed to sell to the Investor in a registered direct offering June Warrant Shares to purchase up to 2,455,476 shares of Common Stock at an exercise price of $1.35 per share.
On August 4, 2020, the Company entered into a purchase agreement, described above in Note 7, pursuant to which the Company agreed to sell to the Investor in a registered direct offering Warrants to purchase up to 2,516,778 shares of Common Stock at an exercise price of $3.30 per share. Upon exercise of the Warrants in full by the Investor, the Company will receive additional gross proceeds of approximately $8,305,367.
As of December 31, 2019,2020, the Company had outstanding warrants, in connection with the issuance of debentures in 2017,securities purchase agreement dated August 4, 2020, to purchase 828,2212,516,778 shares of the Company’s Common Stock at an exercise price of $1.51$3.30 with an expiration date on August 2, 2024.June 6, 2021.
Warrant Conversions
On December 27, 2018, the Company issued 2,000 shares of Preferred Stock and a warrant (the “Warrant”)Series D Warrant to purchase 3,703,703 shares of the Company’s Common Stock for $2,000,000 in gross proceeds. The shares of Common Stock underlying the Warrant are referred to as the “Warrant Shares.” The Company also entered into a registration rights agreement (the “Registration Rights Agreement”) granting registration rights to the Purchaser with respect to the Warrant Shares.
The Warrant is exercisable for a period of five years through December 26, 2023 at an exercise price equal to $0.54 per share; and is subject to customary adjustments for stock splits dividend, rights offerings, pro rata distributions and fundamental transactions. In addition, in the event the Company undertakes a subsequent equity financing or financings at an effective price per share that is less than $0.54, the exercise price of the Warrant shall be reduced to the lower price.
TheOn April 7, 2020, upon the issuance of the Series E Preferred Stock, offering, a subsequent anti-dilution provision was triggered for the Series D Warrant provides thatwhereby the exercise price of the Warrant holder shall haveShares was adjusted from $0.54 to $0.25 per share a “Beneficial Ownership Limitation” equalWarrant Down Round. (See Note 9)
In connection with an issuance of debentures in 2017, the Company issued a warrant to 9.99% of the number ofpurchase 828,221 shares of the Company’s Common Stock outstanding immediately after giving effect toat an exercise price of $1.51 with an expiration date on August 2, 2024. These warrants were exercised at a cashless price of $1.51 per share on September 22, 2020 into 405,716 shares of common stock.
In July 2020, the issuanceCompany received $2,632,500 in additional gross proceeds associated with exercise of 1,950,000 of the June Warrant Shares into Common Stock. During December 2020, the Company received $682,393 in additional gross proceeds associated with exercise of 505,476 shares of the June Warrant.
For the year ended December 31, 2020, 6,987,400 warrants were converted into 5,808,931 shares of Common Stock issuable uponat a weighted average conversion price of $0.79. The Company received cash proceeds of $3,314,893 associated with exercise of this Warrant. The Warrant holder, upon notice tothe warrants.
On February 8, 2021, the Company may increase or decreasereceived $8,305,368 in additional gross proceeds associated with the Beneficial Ownership Limitation, as provided forexercise of 2,516,778 of warrants issued at a price of $3.30 in the Warrant.connection with a securities purchase agreement dated August 4, 2020.
All warrants outstanding asAs of December 31, 2019 are scheduled to expire between December 26, 2023 and October 21, 2024.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 9 – Warrants to Purchase Common Stock-Continued2021, there were 0 warrants outstanding.
A summary of activity related to warrants for the year ended December 31, 2019periods presented is as follows:
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | |||||||||||
Outstanding at January 1, 2019 | 4,531,924 | $ | 0.72 | 5.05 | |||||||||
Outstanding at December 31, 2019 | 4,531,924 | $ | 0.72 | 5.05 | |||||||||
Exercisable at December 31, 2019 | 4,531,924 | $ | 0.72 | 4.05 |
Summary of activity related to warrants | ||||||||||||
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | ||||||||||
Outstanding as of December 31, 2019 | 4,531,924 | $ | 0.72 | |||||||||
Issued | 4,972,254 | 2.34 | 0.92 | |||||||||
Exercised | (6,987,400 | ) | 0.79 | — | ||||||||
Outstanding as of December 31, 2020 | 2,516,778 | $ | 3.30 | |||||||||
Issued | — | — | — | |||||||||
Exercised | (2,516,778 | ) | $ | 3.30 | — | |||||||
Outstanding as of December 31, 2021 | — | $ | — | — | ||||||||
Exercisable as of December 31, 2021 | — | $ | — | — |
A summary of activity related to warrants for the twelve months ended December 31, 2018 follows:
Shares | Weighted- Average Exercise Price ($) | Weighted-Average Remaining Contractual Term | |||||||||||
Outstanding at January 1, 2017 | 828,221 | $ | 1.51 | 5.34 | |||||||||
Granted | 3,703,703 | $ | 0.54 | 4.99 | |||||||||
Outstanding at December 31, 2018 | 4,531,924 | $ | 0.72 | 5.05 | |||||||||
Exercisable at December 31, 2018 | 4,531,924 | $ | 0.72 | 5.05 |
Note 1012 – Commitments and ContingenciesLeases
Operating Leases
The Company determines if an arrangement is or contains a lease at contract inception and recognizes a right-of-use asset and a lease liability at the lease commencement date. Leases with an initial term of twelve months or less, but greater than one month, are not recorded on the balance sheet for select asset classes. The lease liability is measured at the present value of future lease payments as of the lease commencement date, or the opening balance sheet date for leases office space locatedexisting at 117 South 4thStreet, Neodesha, Kansas 66757. This servesadoption of ASC 842. The right-of-use asset recognized is based on the lease liability adjusted for prepaid and deferred rent and unamortized lease incentives.
Right-of-use assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease terms at the commencement dates. The Company uses its incremental borrowing rates as the corporate headquarters and manufacturing facility.discount rate for its leases, which is equal to the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. The facilityincremental borrowing rate for all existing leases as of the opening balance sheet date was based upon the remaining terms of the leases; the incremental borrowing rate for all new or amended leases is based upon the lease terms. The lease terms for all the Company’s leases include the contractually obligated period of the leases, plus any additional periods covered by options to extend the leases that the Company is reasonably certain to exercise.
Certain adjustments to the right-of-use asset may be required for items such as initial direct costs paid or incentives received. The components of a lease are split into three categories: lease components, non-lease components and non-components; however, the Company has elected to combine lease and non-lease components into a single component. Operating lease expense is recognized on a straight-line basis over the lease term and is included in general and administrative expense on the consolidated statements of 4,000 square feet at a cost of $500 per month. Thisoperations and comprehensive loss. Variable lease terminated on September 30, 2019 but has a year-to-year option to renew upon approval by the city commission of Neodesha. payments are expensed as incurred.
The Company has exercised our optionan operating lease in Wichita, Kansas, which serves as its corporate offices. The lease commencement date was November 1, 2020, and have been approved to renewwill expire on October 31, 2023, unless sooner terminated or extended. The estimated cash rent payments due through the expiration of this operating lease total $181,500.
As a result of the MicaSense Acquisition, the Company assumed an operating lease for office space in Seattle, Washington that expires in January 2026 with a 3% per year increase, and two months of abated rent for December 2020 and January 2021. The estimated cash rent payments due through September 30, 2020 at a monthly costthe expiration of $600 per month.this operating lease total approximately $891,000.
As a result of the AgribotixMeasure Acquisition, the Company assumed the operating leases for office space in Washington, D.C. and Austin, Texas. The prior operating lease in Washington, D.C. expired in September 2021 and the current operating lease in Austin, Texas expires in December 2021. The Company signed a new operating lease agreement for its office space in Washington, D.C. in July 2021, beginning on October 1, 2021 and expiring in December 2022. Additionally, the Company signed a new operating lease agreement for its office space in Austin, Texas commencing in August 2021 and expiring in December 2022. The estimated cash rent payments due through the expiration these two operating leases total approximately $208,000.
As a result of the senseFly acquisition, the Company assumed athe operating leases for office spaces in Raleigh, North Carolina and Lausanne, Switzerland. The operating lease for offices in Boulder, Colorado for $2,000 a month.Raleigh expires in December 2022, while the operating lease in Lausanne expires in April 2023. The lease ended on May 31, 2019 andestimated cash rent payments due through the Company renewed the lease for another year with an option to terminate at any time with a 30-day prior notice period.expiration of these two operating leases total approximately $1,057,000.
Rent expense was $30,000As of December 31, 2021 and $13,600 for2020, consolidated operating lease liabilities of $2,178,381 and $257,363, are recorded net of accumulated amortization of $282,668 and $13,823, respectively.
As of December 31, 2021 and 2020, balance sheet information related to the Company’s operating leases is as follows:
Schedule of Future Minimum Rental Payments for Operating Lease | ||||||||||
December 31, | ||||||||||
Balance Sheet Location | 2021 | 2020 | ||||||||
Right of use asset | Right of use asset | $ | 2,019,745 | $ | 257,363 | |||||
Current portion of operating lease liability | Current portion of operating lease liability | $ | 1,235,977 | 85,895 | ||||||
Long-term portion of operating lease liability | Long-term portion of operating lease liability | $ | 942,404 | $ | 171,468 |
For the years ended December 31, 20192021 and 2018,2020, operating lease expense payments were $532,892 and $48,840, respectively, which isand are included in general and administrative expenses onin the consolidated statements of operations.operations and comprehensive loss.
As of December, 31, 2021, scheduled future maturities of the Company’s lease liabilities are as follows:
Schedule of operating lease liabilities | ||||
Year Ending December 31, | ||||
2022 | $ | 1,329,432 | ||
2023 | 540,566 | |||
2024 | 221,370 | |||
2025 | 227,443 | |||
2026 | 18,954 | |||
Total future minimum lease payments, undiscounted | 2,337,765 | |||
Less: Amount representing interest | (159,381 | ) | ||
Present value of future minimum lease payments | $ | 2,178,384 | ||
Present value of future minimum lease payments – current | $ | 1,235,977 | ||
Present value of future minimum lease payments – long-term | $ | 942,404 |
As of December 31, 2021 and 2020, the weighted average lease-term and discount rate of the Company’s leases are as follows:
Weighted average lease-term and discount rate leases | ||||||||
Year ended December 31, | ||||||||
Other Information | 2021 | 2020 | ||||||
Weighted-average remaining lease terms (in years) | 2.3 | 2.8 | ||||||
Weighted-average discount rate | 6.0 | % | 6.0 | % |
AGEAGLE AERIAL SYSTEMS INC.For the year ended December 31, 2021 and 2020, supplemental cash flow information related to leases is as follows:
Schedule Of Cash Flow Supplemental Information | ||||||||
Year ended December 31, | ||||||||
Other Information | 2021 | 2020 | ||||||
Cash paid for amounts included in the measurement of liabilities: Operating cash flows for operating leases | $ | 532,892 | $ | 16,500 | ||||
Lease liabilities related to the acquisition of right of use assets: Operating leases | $ | 2,196,370 | $ | 271,186 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018Note 13 – Commitments and Contingencies
Executive Appointments and Departures
Mr. Barrett Mooney
Appointment as Chief Executive Officer and Chairman of the Board
On January 17, 2022, Mr. Barrett Mooney, the Company's Chairman of the Board and the Chief Executive Officer immediately preceding Mr. Brandon Torres Declet, was reappointed to serve as the Chief Executive Officer of the Company (See Note 10 – Commitments17). Mr. Mooney will continue in his role as Chairman of the Board. In his role as Chief Executive Officer, Mr. Mooney will receive an annual base salary of $380,000 per year, subject to annual performance reviews and Contingencies-Continuedrevisions by and at the sole discretion of the Compensation Committee. In his role as Chief Executive Officer, Mr. Mooney will receive an annual base salary of $380,000 per year, subject to annual performance reviews and revisions by and at the sole discretion of the Compensation Committee. In accordance with the 2022 Executive Compensation Plan, approved by the Compensation Committee, Mr. Mooney is entitled to receive an annual bonus comprised of up to 35% of his base salary in cash and 350,000 in RSUs, based upon his performance as determined by certain metrics established by the Board and Mr. Mooney. In addition, Mr. Mooney is entitled to receive a quarterly grant of stock options at the fair market value of the Company's Common Stock on the grant date, vesting over two years, and exercisable for a period of five years.
Effective May 5, 2020, Mr. Mooney was appointed Chairman of the Board of the Company. Prior to being recently appointed Chief Executive Officer Mr. Mooney agreed to provide the Company with consulting services, as needed, at a fixed price of $4,500 per month on a month-to-month basis, plus reimbursement for travel expenses. Commencing in August 2020, Mr. Mooney’s consulting fee increased to $10,000 per month.
Departure as Chief Executive Officer
Effective May 5, 2020, Mr. Mooney resigned as the then Chief Executive Officer of the Company, and prospectively, no longer served as senior management of the Company. In connection with his resignation, Mr. Mooney received his then current salary and benefits from March 6, 2020 through April 4, 2020. Mr. Mooney was paid $50,000 in cash, $25,000 of which was paid in a lump sum in April 2020, and the balance paid in equal installments over a six-month period, which commenced on May 5, 2020. Mr. Mooney remained eligible for up to $15,000 bonus, as approved by the Board, based on the achievement of certain revenue and operational targets.
Mr. Torres Declet
Resignation as Chief Executive Officer
On January 17, 2022, the Company and Mr. Brandon Torres Declet mutually agreed to Mr. Torres Declet’s resignation as Chief Executive Officer and as a director of the Company. In connection with his departure, and in accordance with his employment agreement with the Company, Mr. Torres Declet will receive base salary continuation equal to six months of his then annual salary, reimbursement of COBRA health insurance premiums for a period of six months at the same rate as if Mr. Torres Declet were an active employee of the Company, and a grant of fully-vested restricted shares of Common Stock of the Company with a fair market value of $125,000 on the date of termination of employment.
Appointment as Chief Executive Officer and Chief Operating Officer
On May 24, 2021, Mr. Torres Declet was appointed to serve as the then new Chief Executive Officer of the Company. Mr. Torres Declet did not continue to serve as the Company’s Chief Operating Officer. On June 11, 2021, the Board upon recommendation of the Compensation Committee, approved an increase in Mr. Torres Declet’s annual base salary from $225,000 to $235,000, effective as of May 24, 2021, commensurate with his new position as Chief Executive Officer. Mr. Torres Declet was entitled to receive an annual 20% bonus, comprised of a mix of cash and RSUs, based upon his performance as determined by certain metrics established by the Board and Mr. Torres Declet.
On April 19, 2021, in connection with the Measure Acquisition, the Board approved the appointment of Mr. Torres Declet as the Company’s Chief Operating Officer. Mr. Declet also served as the President of Measure. Prior to joining the Company, Mr. Declet, co-founded Measure, and since 2014, served as its President. In his position as Chief Operating Officer, Mr. Declet received an annual base salary of $225,000 per year, subject to increases at the discretion of the Board. Mr. Declet was eligible for an annual cash bonus of up to 20% of his then-current base salary, as determined by the Board in its good faith discretion, based on the achievement of a combination of personal and Company objectives. Mr. Declet was also eligible to participate in any benefit plans offered by the Company as in effect from time to time on the same basis as generally made available to other employees of the Company. Mr. Declet was awarded a one-time grant of 125,000 RSUs that vest on a pro rata basis over one year commencing on the date of closing of the Measure Acquisition. This grant had a fair value of $25,000 shares of Company Common Stock.
, based on the fair value of the Company’s Common Stock on the date of grant. For the year ended December 31, 2021, the Company recognized stock-based compensation of $ related to this award. Additionally, Mr. Declet was entitled to be granted, on a quarterly basis, non-qualified options to acquireMr. J. Michael Drozd
Resignation as Chief Executive Officer
On May 24, 2021, the Company and Mr. J. Michael Drozd (“Mr. Drozd”) mutually agreed to Mr. Drozd’s resignation as Chief Executive Officer, effective immediately (the “Termination Date”). Mr. Drozd resigned to pursue new career opportunities. In connection with his departure, Mr. Drozd and the Company entered into a separation agreement and General Release, dated June 11, 2021 (“Separation Agreement”), pursuant to which, among other things, the Company agreed to and paid Mr. Drozd the following: (i) his regular base salary at the annual rate of $235,000 through the Termination Date; (ii) an annual performance bonus comprised of $37,130 in cash and 118,500 shares of the Company’s Common Stock, (iii) severance pay equal to six months of his base salary as of the Termination Date; (iv) reimbursement for six months’ of COBRA health insurance premiums at the same rate as if Mr. Drozd were an active employee of the Company; (v) cash payment equal to three days of accrued and unused vacation days; and (vi) 26,652 fully-vested RSUs with a fair value of $125,000 on the date of grant. Additionally, Mr. Drozd’s then outstanding and unvested equity awards continued to be governed by the terms of the applicable award agreements, except that 8,333 of the 100,000 RSUs granted to him on April 19, 2021, in accordance with his employment agreement with the Company, vested on the effective date of the Separation Agreement.
Appointment as Chief Executive Officer
On April 28, 2020, Mr. Michael Drozd was appointed to serve as the Company’s then Chief Executive Officer, commencing May 18, 2020. Mr. Drozd received an annual base salary of $235,000 per year, subject to annual performance reviews and revisions by and at the sole discretion of the Compensation Committee. Mr. Drozd was entitled to receive an annual 20% bonus, comprised of a mix of cash and stock options, based upon his performance as determined by certain metrics established by the Board and Mr. Drozd. Mr. Drozd received an initial grant of 100,000 RSUs, which were scheduled to become fully vested after one year of continued employment. Mr. Drozd was eligible to receive a quarterly award of 15,000 non-qualified stock options. At the time of issuance, each stock option award agreement was to have set forth the vesting, exercisability, and exercise price of the stock options as of the date of the grants.
Mr. Brett Chilcott
Resignation as President and Chairman of the Board
Effective May 5, 2020, Mr. Chilcott resigned as the then President and Chairman of the Board of the Company. Mr. Chilcott no longer serves as an executive or director of the Company. For a period of twelve months from his date of resignation, Mr. Chilcott agreed to remain an employee and advise the Company to ensure a seamless leadership transition. Mr. Chilcott received his then base annual salary of $140,000, plus benefits, during the twelve-month that concluded May 4, 2021.
Existing Employment and Board Agreements
On November 12, 2021, the Board, in connection 2021 executive compensation plan, approved cash bonuses of $10,000 each to Mr. Torres Declet and Ms. Fernandez-McGovern, respectively.
The Company has various employment agreements with various executive officers and directors of theCompany that serve as Board members, which it considers normal and in the ordinary course of business.
The Company has no other formal employment agreements with our executive officers, nor any compensatory plans or arrangements resulting from the resignation, retirement, or any other termination of our named executive officers, from a change-in-control, or from a change in any executive officer’s responsibilities following a change-in-control. However, it is possible that the Company will enter into formal employment agreements with its executive officers in the future.
F-38
Founder Leak-Out Agreement
On April 7, 2020, as a condition to the consummation of the Series E Preferred Agreement, the Company entered into a Leak-Out Agreement with Mr. Bret Chilcott (“Mr. Chilcott”), founder, former director and President of the Company, and Alpha with respect to the shares Mr. Chilcott beneficially owns. The restriction on the disposition of the shares is for a period of seven months from the date of the closing of the agreement. Thereafter, for a period of an additional six months, Mr. Chilcott may sell no more than $25,000 per calendar month of shares of Company Common Stock.
On August 26, 2020, the Company, together with Mr. Chilcott and Alpha, who was a party to the Leak Out Agreement, agreed to amend the Leak Out Agreement to change the restrictions on the disposition of Mr. Chilcott’s shares that are subject to the Leak Out Agreement (the “Amended Leak Out Agreement”). The Amended Leak Out Agreement provides that Mr. Chilcott (together with his affiliates) may sell or otherwise dispose of his shares for a period of twelve (12) months commencing on September 7, 2020 (the “Restricted Period”) in an amount representing no more than 50,000 shares per calendar month during the Restricted Period. Upon expiration of the Restricted Period, the restrictions set forth in the Amended Leak Out Agreement ceased.
Merger AgreementPurchase Commitments
The Company routinely places orders for manufacturing services and materials. As of December 31, 2021, the Company had purchase commitments of approximately $2,240,000. These purchase commitments are expected to be realized during the year ending December 31, 2022.
Note 14 – Related Party Transactions
The following reflects the related party transactions during the years ended December 31, 2021 and 2020, respectively:
Ms. Fernandez-McGovern is one of the principals of Premier Financial Filings, a full-service financial printer. Premier Financial Filings provided contracted financial services to the Company. For the years ended December 31, 2021 and 2020, the expenses related to services provided by Premier Financial Filings to the Company, were $33,930 and $23,524, respectively. These expenses are included within general and administrative expenses in the Company’s consolidated statements of operations and comprehensive loss.
One of the Company’s directors, Mr. Thomas Gardner, is one of the principals of NeuEon, Inc, which provide services to the Company as the Chief Technology Officer. For the years ended December 31, 2021 and 2020, the expenses related to services provided by NeuEon Inc. to the Company were $293,750 and $118,500, respectively. These expenses are included within in the general and administrative expense in the Company’s consolidated statements of operations and comprehensive loss.
Following his resignation as Chief Executive Officer in May 2020, Mr. Mooney agreed to provide consulting services to the Company, as needed, at a fixed fee of $4,500 per month on a month-to-month basis, plus reimbursement for travel expenses. On July 20, 2020, the Board, upon recommendation of the Compensation Committee, increased Mr. Mooney’s monthly fee for consulting services to $10,000 from $4,500 per month. For the years ended December 31, 2021 and 2020, the Company recognized $25,000 and $66,500 of expenses, which are included in the general and administrative expenses in the Company’s consolidated statements of operations and comprehensive loss.
Note 15 – Income Taxes
Prior to April 15, 2015, AgEagle Aerial Inc. was treated as a disregarded entity for income tax purposes. Income taxes, if any, were the responsibility of the sole member. Effective April 22, 2015, the Company elected to be classified as a corporation for income tax purposes. On March 26, 2018, the Company’s predecessor company, EnerJex Resources, Inc. (“EnerJex”), a Nevada company, consummated the transactions contemplated by that certainthe Agreement and Plan of Merger (the “Merger Agreement”), dated October 19, 2017, pursuant to which AgEagle Merger Sub, Inc., a Nevada corporation and a wholly-owned subsidiary of EnerJex, merged with and into AgEagle Aerial Systems Inc., a then privately held company organized under the laws of the state of Nevada (“AgEagle Sub”), with AgEagle Sub surviving as a wholly-owned subsidiary of EnerJex (the “Merger”). In connection with the Merger, EnerJex changed its name to AgEagle Aerial Systems Inc. (the “Company”) and AgEagle Sub changed its name initially to “Eagle Aerial, Systems, Inc.” The Company’s Common Stock will continueand then to trade on the NYSE American under its new symbol “UAVS” commencing on March 27, 2018. As a result of“AgEagle Aerial, Inc.” Following the Merger, through AgEagle Sub, the Company is now engaged in the business of designing, developing, producing, distributing and supporting technologically-advanced small unmanned aerial vehicles (UAVs or drones) that it supplies to the precision agriculture industry.
Each share of Common Stock issued and outstanding and underlying options and warrantsAerial Inc. became a wholly owned subsidiary of AgEagle Sub outstanding immediately prior to the Merger was exchanged for 1.66 shares of Company Common Stock (the “Exchange Ratio”). As a result, at the effective time of the Merger (the “Effective Time”)Aerial Systems, Inc., 5,439,526 shares of AgEagle Sub’s capital stock, representing all currently outstanding shares of Common Stock and all other debt or equity securities convertible into Common Stock (except options and warrants as described below) were automatically converted into 7,944,941 shares of Company Common Stock. In addition, at the Effective Time, 685,100 outstanding options and 500,000 warrants to purchase shares of AgEagle Sub Common Stock were assumed by EnerJex and converted into 1,134,830 options and 828,221 warrants to purchase shares of Common Stock of the Company.
All holders of EnerJex’s 10% Series A Cumulative Redeemable Perpetual Preferred Stock (the “Series A Preferred Stock”) had their shares automatically converted into 896,640 shares of the Company’s Common Stock. EnerJex’s Series B Convertible Preferred Stock (the “Series B Preferred Stock”) remains outstanding, and 1,624 shares of Series C Convertible Preferred Stock (the “Series C Preferred Stock”) are now convertible into 1,060,432 shares of Company Common Stock. Furthermore, an additional 5,051 shares of Series C Preferred Stock, convertible into 3,298,348 shares of Company Common Stock, were issued to the current holder of Series C Preferred Stock in connection with a $4 million financing of Series C Preferred Stock (the “Financing”) and the conversion and retirement of $425,000group files a consolidated U.S. federal income tax return as well as income tax returns in prior EnerJex promissory notes due and owing to such holder.
As of the Effective Time, the former shareholders of AgEagle Sub owned approximately 67% of the Company’s Common Stock (inclusive of the AgEagle Sub assumed stock options and warrants), the former EnerJex holders of Common Stock, the Series A Preferred Stock, the Series B Preferred Stock and the Series C Preferred Stock, which were outstanding immediately prior to the Financing, collectively own 12.7% of the Company’s Common Stock on a fully-diluted basis.various states.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 10 – Commitments and Contingencies – Continued
In connection with the Merger, AgEagle waived the requirement for EnerJex to have paid and satisfied in full all outstanding indebtedness of EnerJex such that there would be no continuing liabilities of EnerJex subsequent to the closing of the Merger (“Liability Condition”). In consideration for AgEagle waiving the Liability Condition, the 1,215,278 shares of Common Stock to be held in escrow (valued at $350,000) owned by certain former principal stockholders, officers and directors of EnerJex to secure losses, if any, that may be suffered by the AgEagle indemnified parties pursuant to the indemnification obligations under the Merger Agreement, were never issued and such former principal stockholders, officers and directors are not entitled to receive such shares. However, such former principal stockholders, officers and directors received, in the aggregate, deferred salaries and fees valued at approximately $297,500. In lieu of payment of the deferred salaries and fees in cash, such amounts have been converted into an aggregate of 1,032,986 shares of Company Common Stock.
Prior to the Merger, EnerJex operated as an oil exploration and production company engaged in the acquisition, development, exploration and production of oil in Eastern Kansas. In connection with the Merger, EnerJex disposed of its principal assets, consisting primarily of its Kansas oil and gas properties.
GreenBlock Capital LLC Consulting Agreement
On May 3, 2019, the Company entered into a consulting agreement with GreenBlock Capital LLC (“Consultant”) to serve as strategic advisor and consultant to the Company with respect to the development of business opportunities and the implementation of business strategies to be agreed to by both parties. The extent of the services will be set forth in separate scopes of work, from time to time, to be prepared and mutually agreed to by the parties. As compensation for the services under the terms of the agreement, Consultant shall receive (i) $25,000 per month during the term of the agreement, (ii) 500,000 shares of restricted Common Stock upon execution of the agreement, and (iii) up to 2,500,000 shares of restricted Common Stock upon the achievement of predetermined milestones.
The Consultant was also previously engaged by the Company between March 2015 and August 2016 to provide consulting services. The Consultant beneficially owns approximately 5.86% of the shares of the Company’s Common Stock issued and outstanding; and holds options to purchase 207,055 shares of the Company’s Common Stock, exercisable until January 14, 2021 at an exercise price of $0.06 per share.
On October 31, 2019, the consulting agreement with the Consultant was terminated as a result of the Company no longer needing these services to be provided by an outside consultant. During the term of the agreement, the Company paid to the Consultant (i) $25,000 per month and issued (ii) 500,000 restricted shares of Common Stock at the execution of the agreement. The agreement also provided for the issuance of up to an additional 2,500,000 shares of restricted Common Stock upon the achievement of milestones that were to be determined by the Company and the Consultant during the term of the agreement. There are no early termination penalties incurred as a result of the termination of the consulting agreement. The Consultant may still be entitled to receive the Shares after termination of the Agreement, if the achievement of milestones that commenced during the term of the Agreement are completed after termination.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 10 – Commitments and Contingencies – Continued
Employment and Board Agreements
Ms. Louisa Ingargiola, Director
Effective November 27, 2018 Mr. Louisa Ingargiola was appointed as a director of the Board of Directors of the Company, a member of the Compensation and Nominating and Corporate Governance Committee and Chairman of the Audit Committee.
Pursuant to her offer letter, Ms. Louisa Ingargiola is entitled to receive for her service on the board: (1) an initial grant of five-year options to purchase 41,250 shares of Common Stock upon appointment, which was at an exercise price of $0.77 (equal to the market price of our Common Stock on the date of grant) that will vest in equal installments every calendar quarter over a one year period; and (2) five-year options to purchase 16,500 shares of Common Stock per calendar quarter of service at an exercise price per share equal to the market price of our Common Stock at the time of issuance that will vest in equal installments every calendar quarter for the two year period after date the grant.
Barrett Mooney, Chief Executive Officer
Pursuant to an employment offer letter dated July 9, 2018, Mr. Mooney will receive as compensation for his services as Chief Executive Officer a base salary of $220,000 per year, which shall be subject to annual performance review by the Compensation Committee of the Board and may be revised by the Board, in its sole discretion. Mr. Mooney received an initial grant of 75,000 shares of restricted Common Stock of the Company which is fully vested. Mr. Mooney shall also be eligible to receive an award of 75,000 shares of restricted Common Stock of the Company which shall fully vest as of January 1, 2019 if, and only if, the stock price of the Company reaches $3.55 per share and the closing price per share is at or above such price at the end of the day on January 1, 2019. In addition, Mr. Mooney is eligible to receive an award of 20,000 nonqualified stock options under the Company’s 2017 Omnibus Equity Incentive Plan (the “Equity Plan”) upon securing one sustainability pilot program on or before October 31, 2018, and an additional award of 30,000 nonqualified stock options under the Equity Plan upon securing a second sustainability pilot program on or before January 31, 2019. Both awards shall provide for immediate vesting and exercisability at an exercise price equal to the fair market value of the Company’s shares of Common Stock underlying the options as of the date of grant. Mr. Mooney will also be eligible receive an award of up to 55,000 Non-qualified Stock Options under the Equity Plan based upon the results of his annual performance review in the first quarter of 2019.
Effective December 18, 2018, an amendment was signed for the original employment offer letter dated July 9, 2018, thereby providing an amendment to provide that in lieu of the issuance of 75,000 shares of restricted Common Stock of the Company (the “Shares”), the Company shall award to Mr. Mooney 125,000 Non-qualified Stock Options (the “Stock Options”) under the Company’s 2017 Omnibus Equity Incentive Plan (the “Equity Plan”). The Stock Options shall be subject to the terms of the Equity Plan and standard option award agreement which shall have a term of 10 years and provide for vesting over a one-year period and exercisability at an exercise price equal to the fair market value of the Company’s Common Stock as of the date of the grant. The award of 75,000 shares were returned to the Company and immediately cancelled.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 10 – Commitments and Contingencies – Continued
On September 30, 2019, the Board of Directors and the Compensation Committee approved a new compensatory arrangement for Mr. Mooney. Commencing on September 30, 2019, Mr. Mooney shall receive quarterly awards of stock options to purchase 15,000 shares of the Company’s Common Stock under the Company’s current shareholder approved equity incentive plan. The exercise price at the time of the awards shall be based on the fair market value of the Company’s Common Stock on the NYSE American on the date of grant. The options will be issued quarterly for a period of two years, will vest in equal amounts over a two-year term from the date of grant, and will be exercisable for a period of five years from date of grant.
Mr. Mooney is also entitled to receive bonuses up to $48,000 in cash, 250,000 shares of restricted stock and 225,000 stock options upon the achievement of certain Company operational milestones. The foregoing compensation arrangements are in addition to the current compensation received by Mr. Mooney under his employment agreement.
Nicole Fernandez-McGovern, Chief Financial Officer
Based on her agreement commencing with the date of appointment as CFO in August 2016, Ms. Fernandez-McGovern earned a salary of $66,000 per year, payable in monthly installments of $5,500 for 2017. In 2018, her monthly installment payment increased to $8,000 and effective upon the closing of the Merger, Ms. Fernandez-McGovern’s salary increased to $150,000. As part of her compensation upon the closing of the Merger, Ms. Fernandez-McGovern also received 10-year stock options to purchase 265,033 shares of Common Stock at an exercise price of $0.06 per share, of which half of the options vested upon issuance and the remainder will vest equally over two years. Additionally, on a quarterly basis, Ms. Fernandez-McGovern will be awarded 12,500 shares of stock options to purchase Common Stock at an exercise price per share equal to the market price of our Common Stock at the time of issuance during the term of her employment.
Effective January 1, 2019, Ms. Fernandez-McGovern signed a new employment agreement with the Company, whereby her annual base salary increased to $180,000 and a ten-year grant of 50,000 stock options to purchase shares of Common Stock at an exercise price of $0.54 was awarded. In addition, Ms. Fernandez-McGovern will continue to receive quarterly grants of 12,000 stock options to purchase Common Stock at an exercise price equal to the market price of our Common Stock at the time of issue during the term of her employment. All of the awards will vest equally over two years.
On September 30, 2019, the Board of Directors and the Compensation Committee approved a new compensatory arrangement for Ms. Fernandez-McGovern. On September 30, 2019, Ms. Fernandez-McGovern was awarded a stock option to purchase 25,000 shares of the Company’s Common Stock under the Company’s current shareholder approved equity incentive plan. The option will vest in equal amounts over a two-year term from the date of grant and will be exercisable for a period of five years from date of grant. The exercise price of the stock option is $0.31 per share, which was the fair market value of the Company’s common stock on the NYSE American on September 30, 2019. Ms. Fernandez-McGovern is also entitled to receive bonuses up to $39,000 in cash, 170,000 shares of restricted stock and 175,000 stock options upon the achievement of certain Company operational milestones. The foregoing compensation arrangements are in addition to the current compensation received by Ms. Fernandez-McGovern under her employment agreement.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 11 – Related Party Transactions
The following reflects the related party transactions during the years ended December 31, 2019 and 2018.
Promissory Notes
The Company issued promissory notes for an aggregate amount of $76,050 (the “Related Party Notes A”) that accrued interest at an annual rate of 8% and were set to mature as of the date of the Merger. For the years ended December 31, 2019 and 2018, the Company recorded $0 and $1,386 of interest expense, respectively. As of the Merger Date, the principal of $76,050 and the accrued interest of $7,239 were converted at $1.25 per share into 110,371 shares of the Company’s Common Stock.
The Company issued promissory notes for an aggregate amount of $55,000 (the “Related Party Notes B”) that accrued interest at an annual rate of 8% and were set to mature as of the date of the Merger. It was determined that there were no aggregate beneficial conversion features. For the years ended December 31, 2019 and 2018, the Company recorded $0 and $1,002 of interest expense, respectively. As of the Merger Date, the principal of $55,000 and the accrued interest of $3,686 were converted at $1.25 per share into 77,769 shares of the Company’s Common Stock.
Transactions with Officers
The Company’s Chief Financial Officer, Nicole Fernandez-McGovern, is one of the principals of Premier Financial Filings, a full-service financial printer. Premier Financial Filings provided contracted financial services to the Company and their related expenses have been included within general and administrative expenses. For the years ended December 31, 2019 and 2018, Premier Financial Filings provided services to the Company resulting in fees of $7,753 and $13, 202, respectively.
Note 12 – Income Taxes
Prior to April 15, 2015, AgEagle Aerial Systems Inc. was treated as a disregarded entity for income tax purposes. Income taxes, if any, were the responsibility of the sole member. In April 2015, the Company was converted to a corporation.
The Company accounts for income taxes in accordance with FASB ASC Topic 740, Accounting for Income Taxes which requires the Company to provide a net deferred tax asset or liability equal to the expected future tax benefit or expense of temporary reporting differences between book and tax accounting and any available operating loss or tax credit carryforwards. As of December 31, 20192021 and 2018,2020, the total of all net deferred tax assets was $2,779,100$8,820,453 and $1,400,620$3,277,467, respectively. The amount of and ultimate realization of the benefits from the deferred tax assets for income tax purposes is dependent, in part, upon the tax laws in effect, the Company’s future earnings, and other future events, the effects of which cannot be determined. Because of the uncertainty surrounding the realization of the deferred tax assets the Company has established a valuation allowance of $2,779,100$8,820,453 and $1,400,620 for the years ended$3,277,467 as of December 31, 20192021 and 2018,2020, respectively. The change in the valuation allowance forduring the years ended December 31, 20192021 and 20182020 was $1,378,480$5,542,986 and $501,548,$498,367, respectively.
On March 27, 2020, the CARES Act was enacted in response to the COVID-19 pandemic. The CARES Act, among other things, provides for an acceleration of alternative minimum tax credit refunds, the deferral of certain employer payroll taxes, the availability of an employee retention credit, and expands the availability of net operating loss usage. In addition, other governments in state and local in which we operate have also enacted certain relief measures.
On December 22, 2017,27, 2020, the Tax Cuts and JobsConsolidations Appropriations Act, (the “Act”2021 (“CAA”) was signed into law.law and included in the government appropriations and additional economic stimulus. The Act decreases the U.S. corporate federal income tax rate from a maximum of 35% to a flat 21% effective January 1, 2018. The Act also includes a number of otherCAA enhances and expands certain provisions including, among others, the elimination of net operating loss carrybacks and limitations on the use of future losses, the repeal of the Alternative Minimum Tax regimeCARES Act. The CAA modifies the tax deductibility of expenses relating to the PPP loan forgiveness, Employee Retention Credit eligibility and extends other CARES Act provisions. We continue to monitor new and updated legislation, however the repeal of the domestic production activities deduction. These provisions areenacted have not expected to havehad a material effectimpact on the Corporation.our consolidated financial statements.
Given the significant complexityAs of the Act and anticipated additional implementation guidance from the Internal Revenue Service, further implications of the Act may be identified in future periods.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 12 – Income Taxes – Continued
At December 31, 2019,2021, the Company hadhas a federal and state net operating loss carry forward of approximately $9,300,681 with $2,043,670$39,363,972 and $16,840,478 respectively. Of those balances, the Company has $8,242,818 of federal net operating losses expiring in 2035-2037 and approximatelythe remaining amounts have no expiration. The Company has a $7,257,011foreign net operating loss carry forwards of $1,711,418 which expire in 2028. The Company has state net operating carry forwards of $12,265,405, which expire between 2025-2041, and the remaining amounts have no expiration. As of December 31, 2020, the Company has a federal and state net operating loss carry forward with no expiration. Managementof approximately $22,890,426 and $12,406,1130 respectively. Of those balances, the Company has determined that a 100% valuation allowance be established against$8,242,818 of federal net operating losses whereexpiring in 2035-2037 and the remaining amounts have no expiration. The Company has state net operating loss carry forwards of $10,584,638 expiring in 2025-2040, and the remaining amounts have no expiration. The Act changed the rules on net operating loss carry forwards. The twenty-year limitation was eliminated for losses incurred after January 1, 2018, giving the taxpayer the ability to carry forward losses indefinitely. However, net operating loss carry forward arising after January 1, 2018, will now be limited to eighty percent of taxable income.
The timing and manner in which we can utilize our net operating loss carry forward and future income tax deductions in any year may be limited by provisions of the Internal Revenue Code regarding the change in ownership of corporations. Such limitation may have an impact on the ultimate realization of our carry forwards and future tax deductions. Section 382 of the Internal Revenue Code (“Section 382”) imposes limitations on a corporation’s ability to utilize net operating losses if it experiences an “ownership change.” In general terms, an ownership change may result from transactions increasing the ownership of certain stockholders in the stock of a corporation by more than 50 percentage points over a three-year period. Any unused annual limitation may be carried over to later years, and the amount of the limitation may under certain circumstances be increased by the built-in gains in assets held by us at the time of the change that are recognized in the five-year period after the change. The Company has not conducted a formal ownership change analysis as required under Section 382; however, we intend to do so if we anticipate recognizing tax benefits associated with the net operating loss carryforwards.
As of December 31, 2021, the Company determined it is more likely than not that such losses will expire orit will not be available before they are utilized.realize our temporary deductible differences and net operating loss carryforwards, and as such, has provided a full valuation allowance on our net deferred tax asset.
The components of income tax benefit forDuring the years ended December 31, 20192021 and 2020, the Company did not recognize any uncertain tax positions, interest or penalty expense related to income taxes. AgEagle files U.S. federal and state income tax returns, as required by law. The federal return generally has a three-year statute of limitations, and most states have a four-year statute of limitations; however, the taxing authorities can review the tax year in which the net operating loss was generated when the loss is utilized on a tax return. We currently do not have any open income tax audits. The Company is open to federal and state examination on the 2018 consist of the following:through 2020 income tax returns filed.
2019 | 2018 | |||||||
Deferred tax benefit: | ||||||||
Federal | $ | (1,198,182 | ) | $ | (435,942 | ) | ||
State | (180,298 | ) | (65,606 | ) | ||||
Increase in valuation allowance | $ | (1,378,480 | ) | $ | (501,548 | ) |
AFor the years ended December 31, 2021 and 2020, a reconciliation of income tax expense at the federal statutory rate to income tax expense at the Company’s effective rate for the years ended December 31, 2019 and 2018 is as follows:
Schedule of Effective Income Tax Rate Reconciliation | ||||||||||||||||||||||||||||||||
2019 | 2018 | 2021 | 2020 | |||||||||||||||||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | Amount | Rate | |||||||||||||||||||||||||
Computed tax at the expected statutory rate | $ | (1,182,446 | ) | 21.00 | % | $ | (436,733 | ) | 21.00 | % | $ | (6,337,648 | ) | 21.00 | % | $ | (1,035,815 | ) | 21.00 | % | ||||||||||||
State and local income taxes, net of federal | (177,832 | ) | 3.16 | % | (65,606 | ) | 3.16 | % | (249,537 | ) | 0.83 | % | (162,671 | ) | 3.30 | % | ||||||||||||||||
Other non-deductible expenses | 653 | (0.01 | )% | 743 | (0.04 | )% | ||||||||||||||||||||||||||
Permanent differences | 1,821,323 | (6.04 | )% | (430,179 | ) | 8.70 | % | |||||||||||||||||||||||||
Other adjustments | (18,856 | ) | 0.33 | % | 48 | (0.00 | )% | 409,229 | (1.36 | )% | (405,195 | ) | (8.20 | )% | ||||||||||||||||||
Return to provision adjustment | (11,518 | ) | (0.04 | )% | 725,102 | (14.70 | )% | |||||||||||||||||||||||||
Purchase accounting | (1,298,228 | ) | 4.30 | % | — | 0 | % | |||||||||||||||||||||||||
Foreign tax differential | 123,393 | (0.41 | )% | — | 0 | % | ||||||||||||||||||||||||||
Change in valuation allowance | 1,378,480 | (24.48 | )% | 501,548 | (24.12 | )% | 5,542,986 | (18.37 | )% | 498,367 | (10.10 | )% | ||||||||||||||||||||
Income tax benefit | $ | — | $ | — | $ | — | 0.00 | % | $ | — | 0.00 | % |
TheAs of December 31, 2021 and 2020, the temporary differences, tax credits and carryforwards that gave rise to the following deferred tax assets at(liabilities):
Schedule of Deferred Tax Assets and Liabilities | ||||||||
2021 | 2020 | |||||||
Property and equipment | $ | (75,342 | ) | $ | 4,825 | |||
Other current liabilities | 28,284 | (4,601 | ) | |||||
Intangible assets | (1,399,267 | ) | (31,678 | ) | ||||
Equity compensation | 742,175 | 106,360 | ||||||
Other accrued expenses | 237,508 | 352,072 | ||||||
Net operating loss carry forward | 8,900,739 | 2,850,489 | ||||||
Tax credits | 386,356 | — | ||||||
Total deferred tax assets | 8,820,453 | 3,277,467 | ||||||
Valuation allowance | (8,820,453 | ) | (3,277,467 | ) | ||||
Net deferred tax assets | $ | — | $ | — |
Note 16 – Segment Information
The Company conducts the business through the following three operating and reporting segments: Drones and Custom Manufacturing, Sensors and SaaS.
The accounting policies of the operating segments are the same as those described in Note 2. Non-allocated administrative and other expenses are reflected in Corporate. Corporate assets include cash, prepaid expenses, notes receivable, right of use asset and other assets.
As of December 31, 20192021 and 2018 is as follows:2020 and for the years then ended operating information about the Company’s reportable segments consisted of the following:
Deferred tax assets: | 2019 | 2018 | ||||||
Deferred revenue | $ | 83,230 | $ | 1,182 | ||||
Property and equipment | 7,452 | 6,221 | ||||||
Interest | 33,247 | (5,826 | ) | |||||
Goodwill amortization | (1,335 | ) | (17,876 | ) | ||||
Intangibles tax amortization | 32,441 | 7,488 | ||||||
Stock options for consulting services employees and directors | 85,019 | 32,083 | ||||||
Stock options for consulting services-related party | 51,878 | 51,878 | ||||||
Common Stock for consulting services-related party | 302,000 | 302,000 | ||||||
Merger Transaction Costs | (64,071 | ) | — | |||||
Warrant expense | 2,194 | 2,194 | ||||||
Net operating loss carryforward | 2,247,045 | 1,021,276 | ||||||
Total Deferred tax assets | 2,779,100 | 1,400,620 | ||||||
Valuation allowance | (2,779,100 | ) | (1,400,620 | ) | ||||
Net Deferred tax assets | $ | — | $ | — |
Schedule of consolidated results from reportable segments | ||||||||||||||||||||
Corporate | Drones and Custom Manufacturing | Sensors | SaaS | Total | ||||||||||||||||
Year ended December 31, 2021 | ||||||||||||||||||||
Revenue | $ | — | $ | 2,428,858 | $ | 6,793,727 | $ | 538,367 | $ | 9,760,952 | ||||||||||
Cost of sales | — | 1,474,368 | 3,303,286 | 727,055 | 5,504,709 | |||||||||||||||
Loss from operations (1) | (11,976,556 | ) | (1,803,370 | ) | (1,266,599 | ) | (15,246,247 | ) | (30,292,772 | ) | ||||||||||
Other income (expense), net | 121,926 | (16,007 | ) | 26,786 | 51,387 | 184,092 | ||||||||||||||
Net loss | $ | (11,854,630 | ) | $ | (1,819,377 | ) | $ | (1,239,813 | ) | $ | (15,194,860 | ) | $ | (30,108,680 | ) | |||||
Year ended December 31, 2020 | ||||||||||||||||||||
Revenue | $ | — | $ | — | $ | — | $ | 1,285,383 | $ | 1,285,383 | ||||||||||
Cost of sales | — | — | — | 711,650 | 711,650 | |||||||||||||||
(Loss) Income Loss from operations | (5,505,040 | ) | — | — | 573,733 | (4,931,307 | ) | |||||||||||||
Other expense, net | (1,143 | ) | — | — | — | (1,143 | ) | |||||||||||||
Net loss | $ | (5,506,183 | ) | $ | — | $ | — | $ | 573,733 | $ | (4,932,450 | ) | ||||||||
As of December 31, 2021 | ||||||||||||||||||||
Goodwill | $ | — | $ | 12,655,577 | $ | 18,972,896 | $ | 33,238,809 | $ | 64,867,282 | ||||||||||
Assets | $ | 14,516,466 | $ | 27,073,211 | $ | 27,548,066 | $ | 37,545,298 | $ | 104,683,041 | ||||||||||
As of December 31, 2020 | ||||||||||||||||||||
Goodwill | $ | — | $ | — | $ | — | $ | 3,108,000 | $ | 3,108,000 | ||||||||||
Assets | $ | 25,042,296 | $ | — | $ | — | $ | 3,684,174 | $ | 28,726,470 |
(1) Includes goodwill impairment $12,357,921 for the SaaS reporting segment.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER For the year ended December 31, 2019 AND 20182021, segment revenue by geographic area consisted of the following:
Schedule of geographical revenues | ||||||||||||||||
Drones and Custom Manufacturing | Sensors | SaaS | Total | |||||||||||||
North America | $ | 527,292 | $ | 2,235,143 | $ | 538,367 | $ | 3,300,802 | ||||||||
Europe, Middle East and Africa | 1,074,413 | 2,587,399 | — | 3,661,812 | ||||||||||||
Asia Pacific | 257,021 | 1,224,719 | — | 1,481,740 | ||||||||||||
Other | — | 746,466 | 570,132 | 1,316,598 | ||||||||||||
$ | 1,858,726 | $ | 6,793,727 | $ | 1,108,499 | $ | 9,760,952 |
Note 13 – Subsequent Events
For the year ended December 31, 2020, revenue by geographic area consisted of the following:
Drones and Custom Manufacturing | Sensors | SaaS | Total | |||||||||||||
North America | $ | 1,218,735 | $ | — | $ | 66,648 | $ | 1,285,383 |
Resignation of CEO and ChairmanNote 17 – Subsequent Events
On March 12, 2020,31, 2022, the Company announcedreleased $2,271,512 to the appointment of CEO Barrett Mooney as Executive Chairman of the Board effective May 1, 2020, replacing AgEagle’s Founder, President and Current Chairman Bret Chilcott, who will remainMicaSense Sellers in accordance with the MicaSense Purchase Agreement. (See Note 5)
On January 19, 2022, in accordance with the senseFly S.A. Purchase Agreement, the Company asissued to Parrot S.A.S. 1,927,407 restricted shares of Common Stock, having an advisor for 12 months until his planned retirement from AgEagle. Mooney will continueaggregate value of $3,000,000. (See Note 5)
On January 17, 2022, the Company and Mr. Torres Declet mutually agreed to serveMr. Torres Declet’s resignation as Chief Executive Officer until the date he assumes the Executive Chairman position, at which time he will resignand as CEO. The Company has retained executive search firm Hobbs & Towne to assist with its search for a new CEO.
Preferred C Share Conversions
During the month of January 2020, Alpha Capital Anstalt converted 189 shares of Series C Preferred Stock into 350,000 shares of Common Stock at a conversion price of $0.54. In the beginning of April 2020, Alpha Capital Anstalt converted 250 shares of Series C Preferred Stock into 1,000,000 shares of Common Stock at a conversion price of $0.25.
Securities Purchase Agreement
On April 7, 2020, AgEagle Aerial Systems Inc.(the “Company”) entered into a Securities Purchase Agreement (the “Agreement”) with an institutional investor (the “Purchaser”). Pursuant to the terms of the Agreement, the Board of Directorsdirector of the Company, (the “Board”) authorized 1,050 shares of a newly designated series of preferred stock,effective immediately. Concurrent with Mr. Torres Declet’s resignation, the Series E Convertible Preferred Stock (the “Preferred Stock”)Company reappointed Mr. Mooney as its Chief Executive Officer (See Note 13). The Preferred Stock is convertible at $0.25 per share into an aggregate of 4,200,000 sharesMr. Mooney continues as the Company’s Chairman of the Common Stock, par value $0.001 per share (the “Conversion Shares”). The purchase price for the Preferred Stock was $1,050,000 (the “Purchase Price”). The Company also entered into a Registration Rights Agreement, granting registration rights to the Purchaser with respect to the Conversion Shares and Common Stock underlying warrants currently owned by the Purchaser (the “Warrant Shares”).Board.
Registration Rights
PursuantEffective January 1, 2022, Ms. Fernandez-McGovern will receive an annual base salary of $300,000 per year, subject to annual performance reviews and revisions by and at the termssole discretion of the Registration Rights Agreement, the Company shall file an initial registration statement registering the Conversion SharesCompensation Committee. In addition, and the Warrant Shares (the “Registrable Securities”), no later than the 15th calendar day following the date the Company files its Annual Report on Form 10-K for the year ending December 31, 2019 (the “Filing Date”) and, with respect to any additional registration statements the earliest practical date on which the Company is permitted by SEC Guidance to file such additional registration statement related to the Registrable Securities. The Company shall have the registration statement declared effectivein accordance with the Securities and Exchange Commission (the “Commission”), no later than the 90thcalendar day following the Filing Date, or, in the event of a “full review”2021 Executive Compensation Plan approved by the Commission, the 120thcalendar day following the Filing Date.
The Company shall payCompensation Committee, Ms. Fernandez-McGovern is entitled to the Holderreceive an amountannual bonus comprised of up to 35% of her base salary in cash and 300,000 in RSUs, based upon her performance, as partial liquidated damages and not as a penalty, equal to the product of 1.0% multiplieddetermined by certain metrics established by the Purchase Price for failureBoard and Ms. Fernandez-McGovern. In addition, Ms. Fernandez-McGovern will receive a cash retention bonus of $50,000 and is entitled to filereceive a quarterly grant of 25,000 stock options at the registration statement or have the registration statement declared effective by the dates set forth above. The parties agree that the maximum aggregate liquidated damages payable to the Purchaser shall be 6.0%fair market value of the Purchase Price paid by the Purchaser pursuant to the Agreement. If the Company fails to pay any partial liquidated damages in full within seven days after the date payable, the Company will pay interest thereon at a rate of 18% per annum (or such lesser maximum amount that is permitted to be paid by applicable law) to the Purchaser, accruing daily from the date such partial liquidated damages are due until such amounts, plus all such interest thereon, are paid in full.
AGEAGLE AERIAL SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018
Note 13 – Subsequent Events-Continued
Leak-Out Agreement
On April 7, 2020, as a condition to the consummation of the Agreement, the Company entered into a Leak-Out Agreement with Mr. Bret Chilcott, a director and the President of the Company, and the Purchaser, with respect to the shares Mr. Chilcott beneficially owns. The restrictionCompany’s Common Stock on the disposition of the shares isgrant date, vesting over two years, and exercisable for a period of seven months from the date of the closing of the Agreement. Thereafter, for a period of an additional six months, Mr. Chilcott may sell no more than $25,000 per calendar month of shares of Company Common Stock.five years.
Amendment toDuring the Articles of Incorporationperiod from January 1, 2022, through March 18, 2022, the Company raised approximately $4,583,000 through ATM Offering.
On April 2, 2020, the Company’s Board authorized 1,050 shares of a newly designated series of preferred stock, the Series E Convertible Preferred Stock. The Series E Convertible Preferred Stock is convertible at $0.25 per share into an aggregate of 4,200,000 shares of the Common Stock. The Series E Convertible Preferred Stock has liquidation rights senior to the Common Stock, but pari passu with the Series C Preferred Stock and the Series D Preferred Stock. The Series E Convertible Preferred Stock has no voting rights. The conversion price adjusts for stock splits and combinations and is subject to anti-dilution protection for subsequent equity issuances until such time as no shares of Series E Preferred Stock is outstanding. The Certificate of Designation of the Series E Convertible Preferred Stock was filed with the State of Nevada on April 2, 2020.F-41
F-33