UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
þRANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20142015
or
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_____ to_____
Commission File Number: 001-36160 (Brixmor Property Group)
Commission File Number: 333-201464-01 (Brixmor Operating Partnership LP)
Brixmor Property Group Inc.
Brixmor Operating Partnership LP
(Exact Name of Registrant as Specified in Its Charter)
Maryland (Brixmor Property Group Inc.) 45-2433192
Delaware (Brixmor Operating Partnership LP) 80-0831163
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification No.)
420450 Lexington Avenue, New York, New York 1017010017
(Address of Principal Executive Offices) (Zip Code)
212-869-3000
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each className of each exchange on which registered
Common Stock, par value $0.01 per share.New York Stock Exchange
Securities registered pursuant to section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Brixmor Property Group Inc. Yes þR No ¨ Brixmor Operating Partnership LP Yes þR No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Brixmor Property Group Inc. Yes ¨No þR Brixmor Operating Partnership LP Yes ¨No þR
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Brixmor Property Group Inc. Yes þR No ¨ Brixmor Operating Partnership LP Yes þR No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Brixmor Property Group Inc. Yes þR No ¨ Brixmor Operating Partnership LP Yes þR No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Brixmor Property Group Inc.  Brixmor Operating Partnership LP
Large accelerated filerþRNon-accelerated filer¨  Large accelerated filer¨Non-accelerated filerþR
Smaller reporting company¨Accelerated filer¨  Smaller reporting company¨Accelerated filer¨
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Brixmor Property Group Inc. Yes ¨No þR Brixmor Operating Partnership LP Yes ¨No þR
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants’ most recently completed second fiscal quarter.
Brixmor Property Group Inc. $1,882,589,693$4,003,432,157 Brixmor Operating Partnership LP N/A
(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
As of February 1, 2015,2016, Brixmor Property Group Inc. had 297,319,676299,153,127 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive proxy statement to be filed by Brixmor Property Group Inc. with the Securities and Exchange Commission pursuant to Regulation 14A relating to the registrant’s Annual Meeting of Stockholders to be held on June 3, 201516, 2016 will be incorporated by reference in this Form 10-K in response to Items 10, 11, 12, 13 and 14 of Part III. The definitive proxy statement will be filed with the SEC not later than 120 days after the registrant’s fiscal year ended December 31, 2014.2015.




EXPLANATORY NOTE
This report combines the annual reports on Form 10-K for the period ended December 31, 20142015 of Brixmor Property Group Inc. and Brixmor Operating Partnership LP. Unless stated otherwise or the context otherwise requires, references to the “Parent Company” or “BPG” mean Brixmor Property Group Inc. and its consolidated subsidiaries; and references to the “Operating Partnership” mean Brixmor Operating Partnership LP and its consolidated subsidiaries. The terms the “Company,” “Brixmor,” “we,” “our” and “us” mean BPG and the Operating Partnership, collectively.

The Parent Company is a real estate investment trust (“REIT”) which owns 100% of the common stock of BPG Subsidiary Inc. (“BPG Sub”), which, in turn, is the sole owner of Brixmor OP GP LLC, or the General Partner, the sole general partner of the Operating Partnership. As of December 31, 2014,2015, the Parent Company beneficially owned, through its direct and indirect interest in BPG Sub and the General Partner, approximately 97.5%98.3% of the outstanding partnership common units of interest (the “OP Units”) in the Operating Partnership. Certain investments funds affiliated with The Blackstone Group L.P. and certain current and former members of the Company’s management collectively owned the remaining 2.5%1.7% interest in the Operating Partnership.

The Company believes combining the annual reports on Form 10-K of the Parent Company and the Operating Partnership into this single report provides the following benefits:

Enhances investors’ understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
Eliminates duplicative disclosure and provides a more streamlined and readable presentation; and
Creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

Management operates the Parent Company and the Operating Partnership as one business. The management of the Parent Company consists of the same individuals as the management of the Operating Partnership. These individuals are officers of both the Parent Company and the Operating Partnership.

We believe it is important to understand the few differences between the Parent Company and the Operating Partnership in the context of how the Parent Company and the Operating Partnership operate as a consolidated company. The Parent Company is a REIT, whose only material asset is its indirect interest in the Operating Partnership. As a result, the Parent Company does not conduct business itself other than issuing public equity from time to time. The Parent Company does not incur any material indebtedness. The Operating Partnership holds substantially all of our assets. Except for net proceeds from public equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for OP Units, the Operating Partnership generates all remaining capital required by the Company’s business. Sources of this capital include the Operating Partnership’s operations, its direct or indirect incurrence of indebtedness, and the issuance of OP Units.

Stockholders’ equity, partners’ capital, and non-controlling interests are the primary areas of difference between the consolidated financial statements of the Parent Company and those of the Operating Partnership. The Operating Partnership’s capital includes OP Units owned by the Parent Company through BPG Sub and the General Partner as well as OP Units owned by certain investments funds affiliated with The Blackstone Group L.P. and certain current and former members of the our management. OP Units owned by third parties are accounted for in partners’ capital in the Operating Partnership’s financial statements and outside of stockholders’ equity in non-controlling interests in the Parent Company’s financial statements.

In order to highlight the differences between the Parent Company and the Operating Partnership, there are sections in this report that separately discuss the Parent Company and the Operating Partnership, including separate financial statements (but combined footnotes), separate controls and procedures sections, separate certification of periodic report under Section 302 of the Sarbanes-Oxley Act of 2002 and separate certification pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. In the sections that combine disclosure for the Parent Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company.

The Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have material assets other than its indirect investment in the Operating Partnership. Therefore, while stockholders’ equity and partners’ capital differ as discussed above, the assets and liabilities of the Parent Company and the Operating Partnership are materially the same on their respective financial statements.




TABLE OF CONTENTS

Item No. Page Page
Part I
1.BusinessBusiness
1A.Risk FactorsRisk Factors
1B.Unresolved Staff CommentsUnresolved Staff Comments
2.PropertiesProperties
3.Legal ProceedingsLegal Proceedings
4.Mine Safety DisclosuresMine Safety Disclosures
Part II
5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity SecuritiesMarket for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
6.Selected Financial DataSelected Financial Data
7.Management’s Discussion and Analysis of Financial Condition and Results of OperationsManagement’s Discussion and Analysis of Financial Condition and Results of Operations
7A.Quantitative and Qualitative Disclosures about Market RiskQuantitative and Qualitative Disclosures about Market Risk
8Financial Statements and Supplementary DataFinancial Statements and Supplementary Data
9Changes in and Disagreements with Accountants on Accounting and Financial DisclosureChanges in and Disagreements with Accountants on Accounting and Financial Disclosure
9A.Controls and ProceduresControls and Procedures
9BOther InformationOther Information
Part III
10.Directors, Executive Officers, and Corporate GovernanceDirectors, Executive Officers, and Corporate Governance
11.Executive CompensationExecutive Compensation
12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder MattersSecurity Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
13.Certain Relationships and Related Transactions, and Director IndependenceCertain Relationships and Related Transactions, and Director Independence
14.Principal Accountant Fees and ServicesPrincipal Accountant Fees and Services
Part IV
15.Exhibits and Financial Statement SchedulesExhibits and Financial Statement Schedules




- 3 -




Forward-Looking Statements


This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 which reflect our current views with respect to, among other things, our operations and financial performance. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” “targets” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to those described under the section entitled “Risk Factors” in this report, as such factors may be updated from time to time in our periodic filings with the SEC,Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at www.sec.gov.Thesewww.sec.gov. These factors include (1) changes in national, regional or local economic climates; (2) local conditions, including an oversupply of space in, or a reduction in demand for, properties similar to those in our Portfolio; (3) the attractiveness of properties in our Portfolio to our tenants; (4) the financial stability of tenants, including the ability of tenants to pay rents and expense reimbursements; (5) in the case of percentage rents, our tenants’ sales volumes; (6) competition from other available properties; (7) changes in market rental rates; (8) changes in the regional demographics of our properties; (8) litigation and governmental investigations following the completion of the recent Audit Committee review described under “Part 1. Business-Recent Developments”; and (9) the impact of the Audit Committee review and related management changes on our access to the capital markets and our cost of capital. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report and in our other periodic filings. The forward-looking statements speak only as of the date of this report, and we undertake noexpressly disclaim any obligation or undertaking to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.otherwise, except to the extent otherwise required by law.





- 4 -



PART I

Item 1.    Business
Brixmor Property Group Inc. and subsidiaries (collectively, “BPG”) is an internally-managed REIT.real estate investment trust (“REIT”). Brixmor Operating Partnership LP and subsidiaries (collectively, the “Operating Partnership”) is the entity through which BPG conducts substantially all of its operations and owns substantially all of its assets. BPG owns 100% of the common stock of BPG Subsidiary Inc. (“BPG Sub”), which, in turn, is the sole member of Brixmor OP GP LLC (the “General Partner”), the sole general partner of the Operating Partnership. Unless otherwise expressly stated or the context otherwise requires, “we,” “us,” and “our” as used herein refer to each of BPG and the Operating Partnership, collectively. We operate the largest wholly-owned portfolio of grocery-anchored community and neighborhood shopping centers in the United States. Our portfolio is comprised of 521518 shopping centers totaling approximately 87 million square feet of gross leasable area (the “Portfolio”). 520517 of these shopping centers are 100% owned. Our high quality national Portfolio is well diversified by geography, tenancy and retail format, with 71%72% of our shopping centers anchored by market-leading grocers. Our four largest tenants by annualized base rent are The Kroger Co., The TJX Companies, Inc., Wal-MartDollar Tree Stores, Inc., and Publix Super Markets, Inc.Wal-Mart Stores. Our community and neighborhood shopping centers provide a mix of necessity and value-oriented retailers and are primarily located in the top 50 Metropolitan Statistical Areas, surrounded by dense populations in established trade areas. We are led by a proven management team that is supported by a fully-integrated, scalable retail real estate operating platform.

On November 4, 2013, we completed an initial public offering (“IPO”) in which we sold 47.4 million shares of our common stock, at an IPO price of $20.00 per share. We received net proceeds from the sale of shares in the IPO of $893.9 million after deducting $54.9 million in underwriting discounts, expenses and transaction costs. Of the total proceeds received, $824.7 million was used to pay down amounts outstanding under our unsecured credit facility.

In connection with the IPO, we acquired interests in 43 properties (the “Acquired Properties”) from certain investment funds affiliated with The Blackstone Group L.P. (together with such affiliated funds, “Blackstone”) in exchange for 15.9 million partnership common units of interest (the “OP Units”) in the Operating Partnership having a value equivalent to the value of the Acquired Properties. In connection with the acquisition of the Acquired Properties in 2013, we repaid $66.6 million of indebtedness to Blackstone attributable to certain of the Acquired Properties with a portion of the net proceeds of the IPO. During 2014, we repaid the remaining $7.6 million of indebtedness to Blackstone attributable to certain of the Acquired Properties.

Also in connection with the IPO we created a separate series of interest in the Operating Partnership (“Series A”) that allocated to certain funds affiliated with The Blackstone Group L.P. and Centerbridge Partners, L.P. (owners of the Operating Partnership prior to the IPO) (the “pre-IPO owners”) all of the economic consequences of ownership of the Operating Partnership’s interest in 47 properties that the Operating Partnership historically held in its portfolio (the “Non-Core Properties”).  During 2013, we disposed of 11 of the Non-Core Properties. During 2014, the Operating Partnership caused its ownership interests in all but one of the remaining 36 Non-Core Properties to be transferred to the pre-IPO owners. The one remaining Non-Core Property was transferred to the lender in satisfaction of the property’s mortgage balance and, following such transfer, on March 28, 2014, the Series A was terminated.

We refer to the acquisition of the Acquired Properties and the distribution of the Non-Core Properties as the “IPO Property Transfers” and the 522 properties that comprised our portfolio immediately following the IPO Property Transfers as our “IPO Portfolio”. Unless the context requires otherwise, when describing our portfolio of properties throughout this Form 10-K, we are referring to our Portfolio defined above.
As of December 31, 2014,2015, BPG beneficially owned, through its direct and indirect interest in BPG Sub and the General Partner, 97.5%98.3% of the outstanding partnership common units of interest in the Operating Partnership (“OP Units.Units”). Certain investments funds affiliated with The Blackstone Group L.P. (together with such affiliated funds, “Blackstone”) and certain members of ourthe Company's current and former management collectively owned the remaining 2.5%1.7% of the outstanding OP Units. We use the term “Outstanding OP Units” to refer to theHolders of OP Units not held by BPG,(other than BPG Sub orand the General Partner. Holders of Outstanding OP UnitsPartner) may redeem their OP Units for cash based upon the market value of an equivalent number of shares of BPG’s common stock or, at our election, exchange their OP Units for shares of our common stock on a one-for-one basis subject to customary conversion rate adjustments for splits, unit distributions and reclassifications. The number of OP Units in the Operating Partnership beneficially owned by BPG is equivalent to the number of outstanding shares of BPG’s common stock, and the entitlement of all OP Units to quarterly distributions and payments in liquidation is substantially the same as those of BPG’sBPG's common

- 5 -



stockholders. BPG’s common stock is publicly traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “BRX.”
Because the Operating Partnership is managed by BPG, and BPG conducts substantially all of its operations through the Operating Partnership, we refer to BPG’s executive officers as Operating Partnership’s executive officers, and although, as a partnership, the Operating Partnership does not have a board of directors, we refer to BPG’s board of directors as the Operating Partnership’s board of directors.

Recent Developments
On February 8, 2016, the Company filed a Current Report on Form 8-K (the “February 8-K”) reporting the completion of a review by the Audit Committee of the Board of Directors of Brixmor Property Group Inc. (the “Audit Committee”). The Audit Committee’s review began after the Company received information in late December 2015 through its established compliance processes (the “Audit Committee review”). The Audit Committee review led the Board of Directors to conclude that specific Company accounting and financial reporting personnel, in certain instances, were smoothing income items, both up and down, between reporting periods in an effort to achieve consistent quarterly same property net operating income growth, an industry non-GAAP financial measure.

As reported in the February 8-K, following the Audit Committee review, the Company’s Chief Executive Officer, President and Chief Financial Officer, and Treasurer and Chief Accounting Officer resigned from all positions with the Company and its subsidiaries. In addition, an accounting employee also resigned. Following these resignations, the Board of Directors appointed Daniel B. Hurwitz as interim President and Chief Executive Officer, Barry Lefkowitz as interim Chief Financial Officer and Michael Cathers as interim Chief Accounting Officer. Mr. Hurwitz also replaced the Company’s former chief executive officer as a member of the Company’s Board of Directors.

For additional information concerning the findings of the Audit Committee review and related management changes, see the Company’s Form 8-K filed February 8, 2016 and Form 8-K filed February 16, 2016. For additional

- 5 -



information concerning the Audit Committee review and related matters, see “Risk Factors” in Item 1A, “Legal Proceedings” in Item 3, and “Controls and Procedures” in Item 9A of this Form 10-K.

Our Shopping Centers
The following table provides summary information regarding our Portfolio as of December 31, 2014.2015.
Number of shopping centers521518
Gross leasable area (“GLA”) (sq. ft.)86.886.6 million
Percent grocery-anchored shopping centers (1)
71%72%
Average shopping center GLA (sq. ft.)166,657167,212
Occupancy(2)
93%
Average ABR/annualized base rent (“ABR”)/SF(3)
$12.1412.76
Percent of ABR in top 50 U.S. MSAs65%
Average effective age (2)(4)
14 years
Percent of grocer anchors that are #1 or #2 in their respective markets (3)
80%
Average sales per square foot of GLA (“PSF”) of reporting grocers (4)
$542
Average population density (5)
184,000
Average household income (5)
$79,000
(1)
Based on total number of shopping centers.
(2)     Unless otherwise stated references to occupancy refer to leased occupancy.
(3)     ABR/SF is calculated as ABR divided by leased GLA, excluding the GLA of lessee owned leasehold improvements.
(2)(4) 
Effective age is calculated based on the year of the most recent anchor space repositioning / redevelopment of the shopping center or based on year built if no anchor space repositioning / redevelopment has occurred.
(3)
References to grocer anchors that are #1 or #2 are based on a combination of industry sources and management estimates of market share in these grocers’ respective markets and include all grocers identified by management as “specialty” grocers. Grocers that operate within a market under a shared banner but are owned by different parent companies and grocers that operate within a market under different banners but share a parent company are grouped as a single grocer.
(4)    Based on the most recent tenant reported information available as of December 31, 2014.
(5)     Demographics based on five-mile radius and weighted by ABR. Based on U.S. Census data.
Business Objectives and Strategies
Our primary objective is to maximize total returns to our stockholders through a combination of growth and value-creation at the asset level supported by stable cash flows. We seek to achieve this through ownership of a large high quality, diversified portfolio of primarily grocery-anchored community and neighborhood shopping centers and by creating meaningful net operating income (“NOI”) growth from this portfolio (see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Same Property NOI” - for information regarding our use of NOI, which is a non-GAAP measure).portfolio. The major drivers of this growth will be a combination of occupancy increases across both our anchor and small shop space, positive rent spreads from below-market in-place rents and significant near-termabove average lease rollover, throughoccupancy increases, annual contractual rent increases across the portfolio and the realizationexecution of embedded anchor space repositioning / redevelopment / outparcel development opportunities. Our key strategies to achieve these objectives are summarized as follows and detailed below:
Leveraging our operating expertise to proactively lease and manage our assets
Achieving occupancy increases across both anchor and small shop space
Capitalizing on below-market expiring leases
Achieving occupancy increases
Pursuing value-creating anchor space repositioning / redevelopment / outparcel development opportunities
Preserving portfolio diversification
Maintaining a flexible capital structure positioned for growth

Leveraging our Operating Expertise to Proactively Lease and Manage our Assets. We proactively manage our shopping centers with an emphasis on driving high rents and occupancy rates with a solid base of nationally and regionally recognized tenants that generate substantial daily traffic. Our expansive relationships with leading retailers afford us

- 6 -



early access to their strategies and expansion plans, as well as to their senior management. We believe these relationships, combined with the national breadth and scale of our portfolio, give us a competitive advantage as a key landlord able to support the real estate strategies of our diverse landscape of retailers. Our operating platform, along with the corresponding regional and local market expertise, enables us to efficiently capitalize on market and retailing trends. We also seek opportunities to refurbish, renovate and redevelop existing shopping centers, as appropriate, including expanding or repositioning existing tenants.
We direct our leasing efforts at the corporate level through our national accounts team and at the regional level through our field network. We believe this strategy enables us to provide our national and regional retailers with a centralized, single point of contact, facilitates reviews of our entire shopping center portfolio and provides for standardized lease templates that streamline the lease execution process, while also accounting for market-specific trends.

Achieving Occupancy Increases Across Both Anchor and Small Shop Space. During 2014 we experienced strong leasing momentum in our Portfolio and executed 787 new leases for an aggregate of approximately 3.8 million sq. ft., including 81 new anchor leases for spaces of at least 10,000 sq. ft., of which 38 were new leases for spaces of at least 20,000 sq. ft. As a result, our occupancy increased to 92.8% at December 31, 2014 from 92.4% at December 31, 2013 and the occupancy for spaces of at least 10,000 sq. ft. remained at 97.1% as of December 31, 2014. We believe that there is additional opportunity for further occupancy gains in our portfolio and that such improvement in anchor occupancy will drive strong new and renewal lease spreads and enable us to lease additional small shop space.
- 6 -



Capitalizing on Below-Market Expiring Leases. Our focus is to unlock opportunity and create value at the asset level and increase cash flow by increasing rental rates through the renewal of expiring leases or re-leasing of space to new tenants with limited downtime. As part of our targeted leasing strategy, we constantly seek to maximize rental rates and improve the tenant quality and credit profile of our portfolio. We believe our above average lease expiration schedule, as compared to our historic annual expirations, with below-market expiring rents will enable us to renew leases or sign new leases at higher rates. During 20142015 in our Portfolio, we experienced new lease rent spreads of 31.2%41.6% and blended new and renewal lease spreads of 12.6%14.9%. For the last six quarters ended December 31, 2014,2015, blended lease spreads have been 11%13% or better. We believe that this performance will continue given our future expiration schedule of 11.0%9.9% of our leased GLA due to expire in 2015, 14.6%2016, 13.7% in 20162017 and 13.2%12.6% in 2017,2018, with an average expiring ABR/SF of $11.41$12.20 compared to an average ABR/SF of $12.53$12.78 for new and renewal leases signed during 2014,2015, with an average ABR/SF of $13.45$15.86 for new leases and $12.15$11.88 for renewal leases. This represents a significant near-term opportunity to mark a substantial percentage of the portfolio to market.
Achieving Occupancy Increases. During 2015 we experienced strong leasing productivity in our Portfolio and executed 664 new leases for an aggregate of approximately 3.0 million sq. ft., including 65 new anchor leases for spaces of at least 10,000 sq. ft. Our continued efforts to improve the quality of our anchor tenants have driven our small shop leasing and for spaces of 10,000 sq. ft. or less, occupancy has increased to 84.3% at December 31, 2015 from 82.6% at December 31, 2014. Our total occupancy decreased to 92.6% at December 31, 2015 from 92.8% at December 31, 2014, due to certain tenant bankruptcies and proactive repositioning of anchor space. We believe that there is additional opportunity for further occupancy gains in our portfolio, across both our anchor and small shop space, and that as we continue to reposition our anchor tenants such improvement will drive strong new and renewal lease spreads and enable us to lease additional small shop space.
Pursuing Value-Creating Anchor Space Repositioning / Redevelopment / Outparcel Development Opportunities. We evaluate our Portfolio on an ongoing basis to identify value-creating anchor space repositioning / redevelopment / outparcel development opportunities. These efforts are tenant-driven and focus on renovating, re-tenanting and repositioning assets and generally present higher risk-adjusted returns than new developments.   Such initiativesefforts, which we refer to as our “Raising the Bar” initiative, are focused on upgrading our centers with strong, best-in-class anchors and transforming such properties’ overall merchandise mix and tenant quality.  Potential new projects include value-creation opportunities that have been previously identified within our Portfolio, as well as new opportunities created by the lack of meaningful community and neighborhood shopping center development in the United States. We may occasionallyalso seek to acquire non-owned anchor spaces or retail buildings and land parcelsoutparcels at, or adjacent, to our shopping centers in order to facilitate anchor space repositioning / redevelopment projects. In addition, as we own a vast majority of our anchor spaces greater than 35,000 sq. ft., we have important operational control in the positioning of our shopping centers in the event an anchor ceases to operate and flexibility in working with new and existing anchor tenants as they seek to expand or reposition their stores.
During 2014,2015, we completed 1841 anchor space repositioning / redevelopment / outparcel development projects in our Portfolio, with average targeted NOI yields of 13%16%. The aggregate cost of these projects was approximately $75.6$89.8 million. We expect average targeted NOI yields of 13%11% and an aggregate cost of $95.9$104.6 million for our 2844 currently active anchor space repositioning / redevelopment / outparcel development projects.
As a result of the historically low number of new shopping center developments in the United States, repositioning and redevelopment opportunities are critical in allowing us to meet space requirements for new store growth and accommodate the evolving prototypes of our retailers. We expect to maintain our current pace of anchor space repositioning / redevelopment / outparcel development projects over the foreseeable future. We believe such projects areactivity is critical to the success of our company, as it provides incremental growth in NOI, drives higher sales and traffic, elevates center appeal, stimulates small shop leasing, improves the valuerent levels and quality of our shopping centersNOI and increases consumer traffic.shopping center value. We intend to fund these efforts through cash from operations.

- 7 -



Preserving Portfolio Diversification. We seek to achieve diversification by the geographic distribution of our shopping centers and the breadth of our tenant base and tenant business lines. We believe this diversification serves to insulate us from macro-economic cycles and reduces our exposure to any single market or retailer.
The shopping centers in our Portfolio are strategically located across 38 states and throughout more than 170 MSAs, with 64.6%65.3% of our ABR derived from shopping centers located in the top 50 MSAs with no one MSA accounting for more than 6.5%6.7% of our ABR, in each case as of December 31, 2014.2015.

- 7 -



In total, we have approximately 5,500 diverse national, regional and local retailers with approximately 9,50010,000 leases in our Portfolio. As a result, our 10 largest tenants accounted for only 17.6%18.1% of our ABR, and our two largest tenants, The Kroger Co. and The TJX Companies, together accounted for only 6.5% of our ABR as of December 31, 2014.2015. Our largest shopping center represents only 1.5% of our ABR as of December 31, 2014.2015.
Maintaining a Flexible Capital Structure Positioned for Growth. TheOur current capital structure resulting from our IPO and related transactions provides us with financial flexibility and capacity to fund our current growth capital needs as well as future growth opportunities. In 2013,As of December 31, 2015, we completedhad, in addition to our secured mortgage debt, $2.1 billion of unsecured term loans, a $2.75$1.25 billion unsecured revolving credit facility with a lending group comprised of top-tier financial institutions under which we had $730.5$834.0 million of undrawn capacity asand $1.2 billion of December 31, 2014. During 2014 we completed a term loan for an additional $600.0 million with top-tier financial institutions. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Our Liquidity and Capital Resources.”senior unsecured notes.
We believe we have strong access to multiple forms of capital, including unsecured corporate level debt, preferred equity, our at-the-market equity offering program and additional credit facilities, which will provide us with a competitive advantage over smaller, more highly leveraged or privately-held shopping center companies. During 2014, we receivedWe currently have investment grade credit ratings from all three major credit rating agencies.
We intend to continue to enhance our financial and operating flexibility through ongoing commitment to ladder and extend the duration of our debt, and further expand our unencumbered asset pool.
The strategies discussed above are periodically reviewed by our Board of Directors and while it does not have any present intention to amend or revise its strategy, the Board of Directors may do so at anytime without a vote of the Company’s shareholders.
Competition
We face considerable competition in the leasing of real estate, which is a highly competitive market. We compete with a number of other companies in providing leases to prospective tenants and in re-leasing space to current tenants upon expiration of their respective leases. We believe that the principal competitive factors in attracting tenants in our market areas are location, co-tenants and physical conditions of our shopping centers. In this regard, we proactively manage and, where and when appropriate, redevelop and upgrade, our shopping centers, with an emphasis on maintaining high occupancy rates with a strong base of nationally and regionally recognized anchor tenants that generate substantial daily traffic. In addition, we believe that the breadth of our national portfolio of shopping centers, and the local knowledge and market intelligence derived from our regional operating team, as well as the close relationships we have established with certain major, national and regional retailers, allow us to maintain a competitive position.
Environmental Exposure
We are subject to federal, state and local environmental regulations that apply generally to the ownership of real property and the operations conducted on real property. Under various federal, state and local laws, ordinances and regulations, we may be considered an owner or operator of real property or may have arranged for the disposal or treatment of hazardous or toxic substances or petroleum product releases at a property and, therefore, may become liable for the costs of removal or remediation of certain hazardous substances released on or in our property or disposed of by us or our tenants, as well as certain other potential costs which could relate to hazardous or toxic substances (including governmental fines and injuries to persons and property). Such liability may be imposed whether or not we knew of, or were responsible for, the presence of these hazardous or toxic substances. As is common with community and neighborhood shopping centers, many of our properties had or have on-site dry cleaners and/or on-site gasoline retailing facilities. These operations could potentially result in environmental contamination at the properties. The cost of investigation, remediation or removal of such substances may be

- 8 -



substantial, and the presence of such substances, or the failure to properly remediate such substances, may adversely affect our ability to sell or rent such property or to borrow using such property as collateral.
We are aware that soil and groundwater contamination exists at some of our properties. The primary contaminants of concern at these properties include perchloroethylene and trichloroethylene (associated with the operations of on-site dry cleaners) and petroleum hydrocarbons (associated with the operations of on-site gasoline retailing facilities). There may also be asbestos-containing materials at some of our properties. While we do not expect the environmental conditions at our properties, for which exposure has been mitigated through insurance coverage specific to environmental conditions, considered as a whole, to have a material adverse effect on us, there can be no assurance that this will be the case. Further, no assurance can be given that any environmental studies performed

- 8 -



have identified or will identify all material environmental conditions that may exist with respect to any of the properties in our portfolio.
Employees
As of December 31, 2014,2015, we had approximately 443447 employees. Four of our employees are covered by a collective bargaining agreement, and we consider our employee relations to be good.
Financial Information about Industry Segments
Our principal business is the ownership and operation of community and neighborhood shopping centers. We do not distinguish or group our operations on a geographical basis when measuring performance. Accordingly, we believe we have a single reportable segment for disclosure purposes in accordance with GAAP.U.S. generally accepted accounting principles (“GAAP”). In the opinion of our management, no material part of our and our subsidiaries’ business is dependent upon a single tenant, the loss of any one of which would have a material adverse effect on us, and no single tenant accounts for 5% or more of our consolidated revenues. During 2014,2015, no single shopping center and no one tenant accounted for more than 5% of our consolidated assets or consolidated revenues.
REIT Qualification
We made a tax election to be treated as a REIT for U.S. federal income tax purposes commencing with our taxable year ended December 31, 2011 and expect to continue to operate so as to qualify as a REIT. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on net taxable income that we distribute annually to our stockholders. In order to qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the real estate qualification of sources of our income, the composition and values of our assets, the amounts we distribute to our stockholders and the diversity of ownership of our stock. In order to comply with REIT requirements, we may need to forego otherwise attractive opportunities and limit our expansion opportunities and the manner in which we conduct our operations. See “Risk Factors-Risks Related to our REIT Status and Certain Other Tax Items.”
Corporate Headquarters
Brixmor Property Group Inc., a Maryland corporation, was incorporated in Delaware on May 27, 2011, changed its name to Brixmor Property Group Inc. on June 17, 2013 and changed its jurisdiction of incorporation to Maryland on November 4, 2013. Our principal executive offices are located at 420450 Lexington Avenue, New York, New York 10170,10017, and our telephone number is (212) 869-3000.
Our website address is www.brixmor.com. Information on our website is not incorporated by reference herein and is not a part of this Annual Report on Form 10-K. We make available free of charge on our website or provide a link on our website to our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after those reports are electronically filed with, or furnished to, the SEC. We also make available through our website other reports filed with or furnished to the SEC under the Exchange Act, including our proxy statements and reports filed by officers and directors under Section 16(a) of the Exchange Act. To access these filings, go to the “Financial Information” portion of our “Investors” page on our website, and then click on “SEC Filings.” You may also read and copy any document we file at the SEC’s Public Reference Room located at 100 F Street, N.E., Washington, DC 20549. Call the SEC at 1-800-SEC-0330 for further information on the public reference room. In addition, these reports and the other documents we file with the SEC are available at a website maintained by the SEC at htttp:\\www.sec.gov.

- 9 -



From time to time, we may use our website as a channel of distribution of material information. Financial and other material information regarding our company is routinely posted on and accessible at www.brixmor.com. In addition, you may automatically receive e-mail alerts and other information about our company by enrolling your e-mail address by visiting “Email Alerts” under the “Information Request” section of the “Investors” portion of our website at http:\\www.brixmor.com.


- 9 -



Item 1A. Risk Factors
Risks Related to Recent Events
We recently replaced a number of our senior executives with interim executive officers, and these changes, along with anticipated changes when we replace some or all of our interim executive officers with long-term appointments, may have a material adverse impact on our business, financial condition, results of operations or cash flows.
In the first quarter of 2016, following the completion of the Audit Committee review, our Chief Executive Officer, President and Chief Financial Officer and Treasurer and Chief Accounting Officer resigned. Although we have appointed interim replacement executives, the transition of duties to these new executives may be disruptive to the management of our business. Similarly, when we transition from our interim executives to long-term appointees, we may experience a similar level of disruption in our management. These potential disruptions could have a material adverse impact on our business, financial condition, results of operations or cash flows.

Our ability to attract and retain key employees may be adversely impacted by the negative publicity and operational disruptions caused by the results of the Audit Committee review and the related management changes, which may have a material adverse impact on our business, financial condition, results of operations or cash flows.
Our future success depends in large part upon our ability to attract and retain key management executives and other key employees. In the first quarter of 2016, following the completion of the Audit Committee review, several members of our senior management team departed, including our Chief Executive Officer, President and Chief Financial Officer and Treasurer and Chief Accounting Officer. The negative publicity and operational disruptions caused by the results of the Audit Committee review and the related management changes could result in additional key employees deciding to leave the Company, and could make it difficult for the Company to attract new key employees. This may have a material adverse impact on our business, financial condition, results of operations or cash flows.

Legal proceedings related to the Audit Committee review may result in significant costs and expenses and divert resources from our operations and therefore could have a material adverse effect on our business, financial condition, results of operations or cash flows.
Prior to the Company’s February 8, 2016 announcement, the Company voluntarily reported to the SEC the matters described above related to the Audit Committee review. The SEC has commenced an investigation with respect to these matters and the Company is cooperating fully.

The Company and its current and former officers and directors may also be subject to private securities class action complaints. A number of plaintiff firms have publicly announced inquiries into these matters. In addition, the Company may be subject to shareholder derivative actions, purportedly in the name and for the benefit of the Company.

As a result of any legal proceedings related to the Audit Committee review, including the investigation described above, we may incur significant professional fees and other costs. If we are unsuccessful in any legal action related to this matter, we may be required to pay a significant amount of monetary damages that may be in excess of our insurance coverage. The SEC also could impose other sanctions against us or our directors and officers, including injunctions, a cease and desist order, fines and other equitable remedies. In addition, our Board of Directors, management and employees may expend a substantial amount of time on these legal proceedings and investigations, diverting resources and attention that would otherwise be directed toward our operations and implementation of our business strategy. Any of these events would have a material adverse effect on our business, financial condition, results of operations or cash flows.

The market price of our common stock and our ability to raise capital may be adversely impacted by recent events, which may have a material adverse impact on our business, financial condition, results of operations or cash flows.
A prolonged decline in the price of our common stock, including as a result of any reputational harm we may suffer as a result of the Audit Committee review and related management changes, could result in a reduction in the liquidity of our common stock and a reduction in our ability to raise capital, which could have a material adverse impact on our financial position, results of operations, and cash flows. In addition, two nationally recognized statistical rating organizations changed our rating outlook to negative following the February 8-K. This change in

- 10 -



outlook and any future downgrade in rating by a credit rating agency could adversely impact our stock and bond prices and may make it more difficult to raise capital in the equity or bond markets, or to do so at an attractive cost of capital. It may also make it more difficult for us to replace our secured debt with unsecured debt. In addition, a ratings downgrade could require our subsidiaries to guarantee our debt facilities and would adversely impact interest rates under our existing credit facilities, which would adversely impact our cost and availability of capital.

We have identified a material weakness in our internal control over financial reporting and our management has concluded that our disclosure controls and procedures and internal control over financial reporting were not effective as of December 31, 2015. If not remediated, our failure to establish and maintain effective disclosure controls and procedures and internal control over financial reporting could result in a material misstatement in our financial statements or a failure to meet our reporting and financial obligations, each of which could have a material adverse effect on our financial condition and the trading price of our common stock.
Maintaining effective internal control over financial reporting and effective disclosure controls and procedures are necessary for us to consistently produce reliable financial statements and financial reports. If we cannot provide reliable financial reports or prevent fraud, our reputation and operating results would be harmed. The Company’s current management concluded, and our independent registered public accounting firm has concurred, that as a result of a material weakness in internal control over financial reporting at the evaluation date, the Company’s disclosure controls and procedures and internal control over financial reporting were not effective at December 31, 2015. The material weakness relates to a deficiency in the control environment specifically because the actions identified in the Audit Committee review failed to demonstrate commitment to integrity and ethical values and senior management did not set an appropriate tone at the top. See Item 9A - “Controls and Procedures.”

A “material weakness” is defined as a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
Although we have taken steps to improve our internal control over financial reporting and our disclosure controls and procedures since the discovery, including through management changes, there can be no assurance that we will be successful in making the improvements necessary to remediate our material weakness, or that we will do so in a timely manner, or that we will not identify additional control deficiencies or material weaknesses in the future. If we are not successful in making these improvements, or if we have additional control deficiencies, we may not be able to accurately report our financial results, prevent fraud or file our periodic reports with the SEC in a timely manner, which may expose us to legal and regulatory liabilities and may cause investors to lose confidence in our reported financial information and may lead to a decline in the market price of our common stock. In addition, implementing any appropriate changes to our internal controls may distract our officers and employees and/or entail substantial costs.

Risks Related to Our Properties and Our Business
Adverse global, national and regional economic, market and real estate conditions may adversely affect our performance.
Properties in our portfolio consist of community and neighborhood shopping centers. Our performance is, therefore, subject to risks associated with owning and operating these types of real estate assets, including: (1) changes in national, regional and local economic climates; (2) local conditions, including an oversupply of space in, or a reduction on demand for, properties similar to those in our portfolio; (3) the attractiveness of properties in our portfolio to tenants; (4) the financial stability of tenants, including the ability of tenants to pay rent; (5) competition from other available properties; (6) changes in market rental rates; (7) changes in demographics (including number of households and average household income) surrounding our properties; (8) the need to periodically fund the costs to repair, renovate and re-lease space; (9) changes in operating costs, including costs for maintenance, utilities, insurance and real estate taxes; (10) earthquakes, tornadoes, hurricanes and other natural disasters, civil unrest, terrorist acts or acts of war, which may result in uninsured or underinsured losses; (11) the fact that the expenses of owning and operating properties are not necessarily reduced when circumstances such as market factors and competition cause a reduction in income from the properties; and (12) changes in laws and governmental regulations, including those governing usage, zoning, the environment and taxes.

Additionally, because properties in our portfolio consist of shopping centers, our performance is linked to general economic conditions in the market for retail space. The market for retail space has been and may continue to be adversely affected by weakness in the national, regional and local economies, the adverse financial condition of

- 11 -



some large retailing companies, the consolidation in the retail sector, the excess amount of retail space in certain markets and increasing consumer purchases via the internet. To the extent that any of these conditions worsen, they are likely to affect market rents and overall demand for retail space. In addition, we may face challenges in property management and maintenance or incur increased operating costs, such as real estate taxes, insurance and utilities, which may make properties unattractive to tenants. The loss of rental revenues from a number of our tenants and our inability to replace such tenants may adversely affect our profitability and ability to meet our debt and other financial obligations.

We face considerable competition in the leasing market and may be unable to renew leases or re-lease space as leases expire. Consequently, we may be required to make rent or other concessions and/or significant capital expenditures to improve our properties in order to retain and attract tenants, which could adversely affect our financial condition and results of operations.
We compete with a number of other companies in providing leases to prospective tenants and in re-leasing space to current tenants upon expiration of their respective leases. If our tenants decide not to renew or extend their leases upon expiration, we may not be able to re-lease the space. Even if the tenants do renew or we can re-lease the space, the terms of renewal or re-leasing, including the cost of required renovations or concessions to tenants, may be less favorable or more costly than current lease terms or than expectations for the space. As of December 31, 2014,2015, leases are scheduled to expire on a total of approximately 11.0%9.9% of leased GLA at our properties in our Portfolio during 2015.2016. We may be unable to promptly renew the leases or re-lease this space, or the rental rates upon renewal or re-leasing may be significantly lower than expected rates, which could adversely affect our financial condition and results of operations.

We face considerable competition for the tenancy of our lessees and the business of retail shoppers.
There are numerous shopping venues that compete with our properties in attracting retailers to lease space and shoppers to patronize their properties. In addition, tenants at our properties face continued competition from retailers at regional malls, outlet malls and other shopping centers, catalog companies and internet sales. In order to maintain our attractiveness to retailers and shoppers, we are required to reinvest in our properties in the form of capital improvements. If we fail to reinvest in and redevelop our properties so as to maintain their attractiveness to retailers

- 10 -



and shoppers, our revenue and profitability may suffer. If retailers or shoppers perceive that shopping at other venues, online or by phone is more convenient, cost-effective or otherwise more attractive, our revenues and profitability may also suffer.

Our performance depends on the collection of rent from the tenants at the properties in our portfolio, those tenants’ financial condition and the ability of those tenants to maintain their leases.
A substantial portion of our income is derived from rental income from real property. As a result, our performance depends on the collection of rent from tenants at the properties in our portfolio. Our income would be negatively affected if a significant number of the tenants at the properties in our portfolio or any major tenants, among other things: (1) decline to extend or renew leases upon expiration; (2) renew leases at lower rates; (3) fail to make rental payments when due; (4) experience a downturn in their business; or (5) become bankrupt or insolvent.

Any of these actions could result in the termination of the tenant’s lease and our loss of rental income. In addition, under certain lease agreements, lease terminations by an anchor tenant or a failure by that anchor tenant to occupy the premises could also result in lease terminations or reductions in rent by other tenants in such shopping centers. In these events, we cannot be certain that any tenant whose lease expires will renew or that we will be able to re-lease space on economically advantageous terms. The loss of rental revenues from a number of tenants and difficulty replacing such tenants, particularly in the case of a substantial tenant with leases in multiple locations, may adversely affect our profitability and our ability to meet debt and other financial obligations.

We may be unable to collect balances due from tenants that file for bankruptcy protection.
If a tenant or lease guarantor files for bankruptcy, we may not be able to collect all pre-bankruptcy amounts owed by that party. In addition, a tenant that files for bankruptcy protection may terminate its lease with us, in which event we would have a general unsecured claim against such tenant that would likely be worth less than the full amount owed to us for the remainder of the lease term, which could adversely affect our financial condition and results of operations.



- 12 -



Real estate property investments are illiquid, and it may not be possible to dispose of assets when appropriate or on favorable terms.
Real estate property investments generally cannot be disposed of quickly, and a return of capital and realization of gains, if any, from an investment generally occur upon the disposition or refinancing of the underlying property. Our ability to dispose of properties on advantageous terms depends on factors beyond our control, including competition from other sellers and the availability of attractive financing for potential buyers of our properties, and we cannot predict the various market conditions affecting real estate investments that will exist at any particular time in the future. Furthermore, we may be required to expend funds to correct defects or to make improvements before a property can be sold. We cannot assure our stockholders that we will have funds available to correct such defects or to make such improvements and, therefore, we may be unable to sell the property or may have to sell it at a reduced cost. As a result of these real estate market characteristics, we may be unable to realize our investment objectives by sale, other disposition or refinancing at attractive prices or within any desired period of time. The ability to sell assets in our portfolio may also be restricted by certain covenants in our debt agreements and the credit agreement governing our Unsecured$2.75 billion senior unsecured credit facility (the “Unsecured Credit Facility.Facility”). As a result, we may be required to dispose of assets on less than favorable terms, if at all, and we may be unable to vary our portfolio in response to economic or other conditions, which could adversely affect our financial position.

Our expenses may remain constant or increase, even if income from our properties decreases, causing our financial condition and results of operations to be adversely affected.
Costs associated with our business, such as mortgage payments, real estate and personal property taxes, insurance, utilities and corporate expenses, are relatively inflexible and generally do not decrease, and may increase, when a property is not fully occupied, rental rates decrease, a tenant fails to pay rent or other circumstances cause our revenues to decrease. If we are unable to decrease our operating costs when our revenue declines, our financial condition, results of operations and ability to make distributions to our stockholders may be adversely affected. In addition, inflationary price increases could result in increased operating costs for us and our tenants and, to the extent we are unable to pass along those price increases or are unable to recover operating expenses from tenants, our operating expenses may increase, which could adversely affect our financial condition, results of operations and ability to make distributions to our stockholders. Conversely, deflation can result in a decline in general price levels

- 11 -



caused by a decreased in the supply of money or credit. The predominant effects of deflation are high unemployment, credit contraction and weakened consumer demand.

Our cash flows and operating results could be adversely affected by required payments of debt or related interest and other risks of our debt financing.
We are generally subject to risks associated with debt financing. These risks include: (1) our cash flow may not be sufficient to satisfy required payments of principal and interest; (2) we may not be able to refinance existing indebtedness on our properties as necessary or the terms of the refinancing may be less favorable to us than the terms of existing debt; (3) required debt payments are not reduced if the economic performance of any property declines; (4) debt service obligations could reduce funds available for distribution to our stockholders and funds available for capital investment; (5) any default on our indebtedness could result in acceleration of those obligations and possible loss of property to foreclosure; and (6) the risk that necessary capital expenditures for purposes such as re-leasing space cannot be financed on favorable terms. During 2015,2016, we have $623.3$855.6 million of mortgage loans scheduled to mature and we have approximately $29.7$22.1 million of scheduled mortgage amortization payments. We currently intend to repay the scheduled maturities and amortization payments with operating cash and borrowings on our revolving credit facility. If a property is mortgaged to secure payment of indebtedness and we cannot make the mortgage payments, we may have to surrender the property to the lender with a consequent loss of any prospective income and equity value from such property. Any of these risks could place strains on our cash flows, reduce our ability to grow and adversely affect our results of operations.

We utilize a significant amount of indebtedness in the operation of our business.
As of December 31, 2014,2015, we had approximately $6.0 billion aggregate principal amount of indebtedness outstanding. Our leverage could have important consequences to us. For example, it could (1) result in the acceleration of a significant amount of debt for non-compliance with the terms of such debt or, if such debt contains cross default or cross-acceleration provisions, other debt; (2) result in the loss of assets, including our shopping centers, due to foreclosure or sale on unfavorable terms, which could create taxable income without accompanying cash proceeds; (3) materially impair our ability to borrow unused amounts under existing financing arrangements or to obtain additional financing or refinancing on favorable terms or at all; (4) require us to dedicate a substantial

- 13 -



portion of our cash flow to paying principal and interest on our indebtedness, reducing the cash flow available to fund our business, to pay dividends, including those necessary to maintain our REIT qualification, or to use for other purposes; (5) increase our vulnerability to an economic downturn; (6) limit our ability to withstand competitive pressures; or (7) reduce our flexibility to respond to changing business and economic conditions.

If any of the foregoing occurs, our business, financial condition, liquidity, results of operations and prospects could be materially and adversely affected, and the trading price of our common stock or other securities could decline significantly.

 
We may be unable to obtain financing through the debt and equity markets, which would have a material adverse effect on our growth strategy and our financial condition and results of operations.
We cannot assure you that we will be able to access the capital and credit markets to obtain additional debt or equity financing or that we will be able to obtain financing on terms favorable to us. Our inability to obtain financing could have negative effects on our business. Among other things, we could have great difficulty acquiring, re-developing or maintaining our properties, which would materially and adversely affect our business strategy and portfolio, and may result in our (1) liquidity being adversely affected; (2) inability to repay or refinance our indebtedness on or before its maturity; (3) making higher interest and principal payments or selling some of our assets on terms unfavorable to us to service our indebtedness; or (4) issuing additional capital stock, which could further dilute the ownership of our existing stockholders.

Our variable rate indebtedness subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.
Borrowings under our Unsecured Credit Facility and unsecured $600.0 million term loan (the “Term Loan”) bear interest at variable rates and expose us to interest rate risk. If interest rates were to increase, our debt service obligations on the variable rate indebtedness would increase even though the amount borrowed remained the same, and our net income and cash flows will correspondingly decrease. Assuming all capacity under our Unsecured Credit Facility was fully drawn, each quarter point change in interest rates would result in a $3.1$4.6 million change in annual interest expense on our indebtedness under our new Unsecured Credit Facility.Facility and Term Loan. We have entered into interest rate swaps that involve the exchange of floating for fixed rate interest

- 12 -



payments in order to reduce interest rate volatility. However, we may not maintain interest rate swaps with respect to all of our variable rate indebtedness, and any swaps we enter into may not fully mitigate our interest rate risk.

Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our investment in a property or group of properties subject to mortgage debt.
As of December 31, 2014,2015, mortgage debt outstanding was approximately $3.2$2.2 billion, excluding the impact of unamortized premiums. If a property or group of properties is mortgaged to secure payment of debt and we are unable to meet mortgage payments, the holder of the mortgage or lender could foreclose on the property, resulting in a loss of our investment. Alternatively, if we decide to sell assets in the current market to raise funds to repay matured debt, it is possible that these properties will be disposed of at a loss. Also, certain of the mortgages contain customary negative covenants which, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property, to enter into new leases or materially modify existing leases with respect to the property.

Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition.
Our debt agreements contain financial and/or operating covenants, including, among other things, certain coverage ratios, as well as limitations on the ability to incur secured and unsecured debt. These covenants may limit our operational flexibility and acquisition and disposition activities. Moreover, if any of the covenants in these debt agreements are breached and not cured within the applicable cure period, we could be required to repay the debt immediately, even in the absence of a payment default. As a result, a default under applicable debt covenants could have an adverse effect on our financial condition or results of operations.

Current and future redevelopment or real estate property acquisitions may not yield expected returns.
We are involved in several redevelopment projects and may invest in additional redevelopment projects and property acquisitions in the future. Redevelopment and property acquisitions are subject to a number of risks, including:

- 14 -



(1) abandonment of redevelopment or acquisition activities after expending resources to determine feasibility; (2) construction and/or lease-up delays; (3) cost overruns, including construction costs that exceed original estimates; (4) failure to achieve expected occupancy and/or rent levels within the projected time frame, if at all; (5) inability to operate successfully in new markets where new properties are located; (6) inability to successfully integrate new properties into existing operations; (7) difficulty obtaining financing on acceptable terms or paying operating expenses and debt service costs associated with redevelopment properties prior to sufficient occupancy; (8) delays or failures to obtain necessary zoning, occupancy, land use and other governmental permits; (9) exposure to fluctuations in the general economy due to the significant time lag between commencement and completion of redevelopment projects; and (10) changes in zoning and land use laws. If any of these events occur, overall project costs may significantly exceed initial cost estimates, which could result in reduced returns from such investments that are lower than we expected or losses from such investments. In addition, we may not have sufficient liquidity to fund such projects, and delays in the completion of a redevelopment project may provide various tenants the right to withdraw from a property.

An uninsured loss on properties or a loss that exceeds the limits of our insurance policies could result in a loss of our investment or related revenue in our portfolio.
We carry comprehensive liability, fire, extended coverage, rental loss and acts of terrorism insurance with policy specifications and insured limits customarily carried for similar properties. There are, however, certain types of losses, such as from hurricanes, tornadoes, floods, terrorism, wars or earthquakes, which may be uninsurable, or the cost of insuring against such losses may not be economically justifiable. In addition, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons or damage to personal or real property, on the premises, due to activities conducted by tenants or their agents on the properties (including without limitation any environmental contamination), and at the tenant’s expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. However, tenants may not properly maintain their insurance policies or have the ability to pay the deductibles associated with such policies. In addition, if the damaged properties are subject to recourse indebtedness, we would continue to be liable for the indebtedness, even if these properties were irreparably damaged. Should a loss occur that is uninsured or in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial deductible under an insurance policy, we could lose all or part of our capital invested in, and anticipated revenue from, one or more of the properties, which could have a material adverse effect on our operating results and financial condition.

- 13 -



Environmental conditions that exist at some of our properties could result in significant unexpected costs.
We are subject to federal, state and local environmental regulations that apply generally to the ownership of real property and the operations conducted on real property. Under various federal, state and local laws, ordinances and regulations, we may be considered an owner or operator of real property or may have arranged for the disposal or treatment of hazardous or toxic substances or petroleum product releases at a property and, therefore, may become liable for the costs of removal or remediation of certain hazardous substances released on or in our property or disposed of by us or our tenants, as well as certain other potential costs which could relate to hazardous or toxic substances (including governmental fines and injuries to persons and property). Such liability may be imposed whether or not we knew of, or were responsible for, the presence of these hazardous or toxic substances. As is common with community and neighborhood shopping centers, many of our properties had or have on-site dry cleaners and/or on-site gasoline retailing facilities. These operations could potentially result in environmental contamination at the properties. The cost of investigation, remediation or removal of such substances may be substantial, and the presence of such substances, or the failure to properly remediate such substances, may adversely affect our ability to sell or rent such property or to borrow using such property as collateral.

We are aware that soil and groundwater contamination exists at some of our properties. The primary contaminants of concern at these properties include perchloroethylene and trichloroethylene (associated with the operations of on-site dry cleaners) and petroleum hydrocarbons (associated with the operations of on-site gasoline retailing facilities). There may also be asbestos-containing materials at some of our properties. While we do not expect the environmental conditions at our properties, considered as a whole, to have a material adverse effect on us, there can be no assurance that this will be the case. Further, no assurance can be given that any environmental studies performed have identified or will identify all material environmental conditions that may exist with respect to any of the properties in our portfolio.


- 15 -



Further information relating to recognition of remediation obligation in accordance with GAAP is provided in the consolidated financial statements and notes thereto included in this report.

Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make expenditures that adversely affect our cash flows.
All of the properties in our portfolio are required to comply with the Americans with Disabilities Act (“ADA”). The ADA has separate compliance requirements for “public accommodations” and “commercial facilities,” but generally requires that buildings be made accessible to people with disabilities. Compliance with the ADA requirements could require removal of access barriers, and non-compliance could result in imposition of fines by the United States government or an award of damages to private litigants, or both. Although we believe the properties in our portfolio substantially comply with present requirements of the ADA, we have not conductedWe are undertaking an audit or investigationassessment of all of our properties to determine our compliance.compliance with the current requirements of the ADA. While the tenants to whom our properties are leased are obligated by law to comply with the ADA provisions, and typically under tenant leases are obligated to cover costs associated with compliance, if required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these tenants to cover costs could be adversely affected. Furthermore, we may not be able to pass on to our tenants any costs necessary to remediate ADA issues in common areas of our properties. As a result, we could be required to expend funds to comply with the provisions of the ADA, which could adversely affect our results of operations and financial condition. In addition, we are required to operate the properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to the properties. We may be required to make substantial capital expenditures to comply with, and we may be restricted in our ability to renovate the properties subject to, those requirements. The resulting expenditures and restrictions could have a material adverse effect on our ability to meet our financial obligations.

We have experienced losses in the past, and we may experience similar losses in the future.
For each of the years ended December 31, 2013 and 2012 and the period from January 1, 2011 to June 27, 2011, we experienced net losses. Our losses are primarily attributable to non-cash items, such as depreciation, amortization and impairments. Please see the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the notes thereto included elsewhere in this form 10-K for a discussion of our operational history and the factors accounting for such losses. We cannot assure you that, in the future, we will be profitable or that we will realize growth in the value of our assets.



- 14 -



Our real estate assets may be subject to impairment charges.
On a periodic basis, we assess whether there are any indicators that the value of our real estate assets and other investments may be impaired. A property’s value is considered to be impaired only if the estimated aggregate future cash flows (undiscounted and without interest charges) to be generated by the property are less than the carrying value of the property. In our estimate of cash flows, we consider factors such as expected future operating income, trends and prospects, the effects of demand, competition and other factors. If we are evaluating the potential sale of an asset or development alternatives, the undiscounted future cash flows considers the most likely course of action at the balance sheet date based on current plans, intended holding periods and available market information. We are required to make subjective assessments as to whether there are impairments in the value of our real estate assets and other investments. These assessments may have a direct impact on our earnings because recording an impairment charge results in an immediate negative adjustment to earnings. There can be no assurance that we will not take additional charges in the future related to the impairment of our assets. Any future impairment could have a material adverse effect on our results of operations in the period in which the charge is taken.

 We face and our tenants face risks relating to cybersecurity attacks that could cause loss of confidential information and other business disruptions.
We rely extensively on computer systems to process transactions and manage our business, and our business is at risk from and may be impacted by cybersecurity attacks. These could include attempts to gain unauthorized access to our data and computer systems. Attacks can be both individual and/or highly organized attempts organized by very sophisticated hacking organizations. We employ a number of measures to prevent, detect and mitigate these threats, which include password protection, frequent password change events, firewall detection systems, frequent backups, a redundant data system for core applications and annual penetration testing; however, there is no guarantee such efforts will be successful in preventing a cyber attack. A cybersecurity attack could compromise the confidential information of our employees, tenants and vendors. A successful attack could disrupt and affect the business operations.operations, damage our reputation, and result in significant remediation costs. Similarly, our tenants rely extensively on computer systems to process transactions and manage their business and thus their businesses are also at risk from and may be impacted by cybersecurity attacks. An interruption in the business operations of our tenants or in their reputation resulting from a cybersecurity attack could indirectly impact our business operations. As of December 31, 2015 we have not had any material incidences involving cybersecurity attacks.





- 16 -



We are highly dependent upon senior management, and failure to attract and retain key members of senior management could have a material adverse effect on us.
We are highly dependent on the performance and continued efforts of the senior management team. Our future success is dependent on our ability to continue to attract and retain qualified executive officers and senior management. Any inability to manage our operations effectively could have a material adverse effect on our business, financial condition, results of operations, cash flow, capital resources and liquidity.

We face competition in pursuing acquisition opportunities that could increase our costs.
We continue to evaluate the market for available properties and may acquire properties when we believe strategic opportunities exist. Our ability to acquire properties on favorable terms and successfully operate or re-develop them is subject to a number of risks. We may be unable to acquire a desired property because of competition from other real estate investors with substantial capital, including from other REITs and institutional investment funds. Even if we are able to acquire a desired property, competition from other potential acquirers may significantly increase the purchase price.

Risks Related to Our Organization and Structure
Blackstone owns a significant percentage of our stock and has the ability to exercise influence over us.
After completing a secondary offering of our common stock in January 2015, Blackstone beneficially ownedowns shares of our common stock providing them with an aggregate 49.3%36.1% of the total voting power of Brixmor Property Group Inc. as of December 31, 2015.  Under our bylaws and our stockholders’ agreement with Blackstone and its affiliates, while Blackstone retains certain ownership percentages of us, we will agree to nominate to our board a certain number of individuals designated by Blackstone, whom we refer to as the “Blackstone Directors.” Accordingly, for so long as Blackstone continues to own a significant percentage of our stock, Blackstone will be able to influence the composition of our board of directors, the approval of actions requiring stockholder approval, our business plans and policies and the appointment and removal of our executive officers.  Some of these actions could cause or prevent a change of control of our company or a change in the composition of our board of directors and could preclude any unsolicited acquisition of our company. The concentration of ownership could deprive you of an opportunity to receive a

- 15 -



premium for your shares of common stock as part of a sale of our company and ultimately might affect the market price of our common stock.

We assumed existing liabilities of the Acquired Properties acquired in conjunction with the IPO Property Transfers.
As part of the IPO Property Transfers, we assumed existing liabilities of the Acquired Properties and of the legal entities that own these properties. Although we managed these properties for Blackstone prior to the IPO Property Transfers and were generally aware of their liabilities, as well as the insurance in place to address such risks, our recourse against Blackstone is limited by the terms of the agreements entered into with Blackstone in connection with the IPO Property Transfers. Because many liabilities, including tax liabilities, may not be identified within such period, we may have no recourse against Blackstone for our assumed liabilities. In addition, such indemnification is capped and may not be sufficient to cover all liabilities assumed. Moreover, we may choose not to enforce, or to enforce less vigorously, our rights under these indemnification agreements due to our ongoing relationship with Blackstone. We are not entitled to indemnification from any other sources in connection with the IPO Property Transfers.

BPG’s board of directors may approve the issuance of stock, including preferred stock, with terms that may discourage a third party from acquiring us.
BPG’s charter permits its board of directors to authorize the issuance of stock in one or more classes or series. Our board of directors may also classify or reclassify any unissued stock and establish the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends and other distributions, qualifications and terms and conditions of redemption of any such stock, which rights may be superior to those of our common stock. Thus, BPG’s board of directors could authorize the issuance of shares of a class or series of stock with terms and conditions which could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of BPG’s outstanding common stock might receive a premium for their shares over the then current market price of our common stock.

Certain provisions in the organizational documents of the partnership agreement for the Operating Partnership may delay or prevent unsolicited acquisitions of us.
Provisions in the organizational documents of the partnership agreement for the Operating Partnership may delay, defer or prevent a transaction or a change of control that might involve a premium price for BPG’s common stock. These provisions could discourage third parties from making proposals involving an unsolicited acquisition of us or change of our control, although some stockholders might consider such proposals, if made, desirable. These provisions include, among others:

redemption or exchange rights of qualifying parties;
transfer restrictions on the OP Units held directly or indirectly by BPG;
our inability in some cases to amend the charter documents of the partnership agreement of the Operating Partnership without the consent of the holders of the Outstanding OP Units;
the right of the holders of the Outstanding OP Units to consent to mergers involving us under specified circumstances; and
the right of the holders of the Outstanding OP Units to consent to transfers of the general partnership interest.

- 17 -




Any potential change of control transaction may be further limited as a result of provisions of the partnership unit designation for the OP Units, which require us to preserve the rights of OP Unit holders and may restrict us from amending the partnership agreement of our Operating Partnership in a manner that would have an adverse effect on the rights of Blackstone or other OP Unit holders.

BPG’s bylaws generally may be amended only by its board of directors, which could limit your control of certain aspects of BPG’s corporate governance.
BPG’s board of directors has the sole power to amend BPG’s bylaws, except that, so long as the stockholders’ agreement remains in effect, certain amendments to BPG’s bylaws will require the consent of Blackstone and amendments to BPG’s bylaws that would allow BPG’s board of directors to repeal its exemption of any transaction between BPG and any other person from the “business combination” provisions of the Maryland General Corporation Law (the “MGCL”) or the exemption of any acquisition of BPG’s stock from the “control share”

- 16 -



provisions of the MGCL must be approved by BPG’s stockholders. Thus, BPG’s board may amend the bylaws in a way that may be detrimental to your interests.

BPG’s board of directors may change significant corporate policies without stockholder approval.
BPG’s investment, financing, borrowing and dividend policies and our policies with respect to all other activities, including growth, debt, capitalization and operations, will be determined by BPG’s board of directors. These policies may be amended or revised at any time and from time to time at the discretion of BPG’s board of directors without a vote of our stockholders. BPG’s charter also provides that BPG’s board of directors may revoke or otherwise terminate our REIT election without approval of BPG’s stockholders, if it determines that it is no longer in BPG’s best interests to attempt to qualify, or to continue to qualify, as a REIT. In addition, BPG’s board of directors may change BPG’s policies with respect to conflicts of interest provided that such changes are consistent with applicable legal requirements. A change in these policies or the termination of BPG’s REIT election could have an adverse effect on our financial condition, our results of operations, our cash flow, the per share trading price of BPG’s common stock and our ability to satisfy our debt service obligations and to pay dividends to BPG’s stockholders.

BPG’s rights and the rights of BPG’s stockholders to take action against BPG’s directors and officers are limited.
BPG’s charter eliminates the liability of BPG’s directors and officers to us and BPG’s stockholders for money damages to the maximum extent permitted under Maryland law. Under current Maryland law and BPG’s charter, BPG’s directors and officers do not have any liability to BPG or BPG’s stockholders for money damages other than liability resulting from:

actual receipt of an improper benefit or profit in money, property or services; or
active and deliberate dishonesty by the director or officer that was established by a final judgment and is material to the cause of action adjudicated.

BPG’s charter authorizes BPG and BPG’s bylaws require BPG to indemnify each of BPG’s directors or officers who is or is threatened to be made a party to or witness in a proceeding by reason of his or her service in those or certain other capacities, to the maximum extent permitted by Maryland law, from and against any claim or liability to which such person may become subject or which such person may incur by reason of his or her status as a present or former director or officer of BPG. In addition, BPG may be obligated to pay or reimburse the expenses incurred by BPG’s present and former directors and officers without requiring a preliminary determination of their ultimate entitlement to indemnification. As a result, BPG and BPG’s stockholders may have more limited rights to recover money damages from BPG’s directors and officers than might otherwise exist absent these provisions in BPG’s charter and bylaws or that might exist with other companies, which could limit your recourse in the event of actions that are not in BPG’s best interests.

BPG’s charter contains a provision that expressly permits Blackstone and BPG’s non-employee directors and certain of our pre-IPO owners, and their affiliates, to compete with us.
Blackstone may compete with us for investments in properties and for tenants. There is no assurance that any conflicts of interest created by such competition will be resolved in our favor. Moreover, Blackstone is in the business of making investments in companies and acquires and holds interests in businesses that compete directly or indirectly with us. BPG’s charter provides that, to the maximum extent permitted from time to time by Maryland law, BPG renounce any interest or expectancy that BPG has in, or any right to be offered an opportunity to

- 18 -



participate in, any business opportunities that are from time to time presented to or developed by BPG’s directors or their affiliates, other than to those directors who are employed by BPG or BPG’s subsidiaries, unless the business opportunity is expressly offered or made known to such person in his or her capacity as a director, and none of Blackstone or Centerbridge, one of our pre-IPO owners, or any of their respectiveits affiliates, or any director who is not employed by BPG or any of his or her affiliates, will have any duty to refrain from engaging, directly or indirectly, in the same business activities or similar business activities or lines of business in which we or our affiliates engage or propose to engage or to refrain from otherwise competing with us or our affiliates. Blackstone also may pursue acquisition opportunities that may be complementary to our business, and, as a result, those acquisition opportunities may not be available to us.

BPG’s charter provides that, to the maximum extent permitted from time to time by Maryland law, Blackstone Centerbridge and each of BPG’s non-employee directors (including those designated by Blackstone), and any of their affiliates, may:


- 17 -



acquire, hold and dispose of shares of BPG’s stock or OP Units for his or her own account or for the account of others, and exercise all of the rights of a stockholder of Brixmor Property Group Inc. or a limited partner of our Operating Partnership, to the same extent and in the same manner as if he, she or it were not BPG’s director or stockholder; and
in his, her or its personal capacity or in his, her or its capacity as a director, officer, trustee, stockholder, partner, member, equity owner, manager, advisor or employee of any other person, have business interests and engage, directly or indirectly, in business activities that are similar to ours or compete with us, that involve a business opportunity that we could seize and develop or that include the acquisition, syndication, holding, management, development, operation or disposition of interests in mortgages, real property or persons engaged in the real estate business.

BPG’s charter also provides that, to the maximum extent permitted from time to time by Maryland law, in the event that Blackstone, Centerbridge, any non-employee director, or any of their respective affiliates, acquires knowledge of a potential transaction or other business opportunity, such person will have no duty to communicate or offer such transaction or business opportunity to us or any of our affiliates and may take any such opportunity for itself, himself or herself or offer it to another person or entity unless the business opportunity is expressly offered to such person in his or her capacity as our director. These provisions may limit our ability to pursue business or investment opportunities that we might otherwise have had the opportunity to pursue, which could have an adverse effect on our financial condition, our results of operations, our cash flow, the per share trading price of our common stock and our ability to satisfy our debt service obligations and to pay dividends to our stockholders.

Conflicts of interest could arise in the future between the interests of BPG’s stockholders and the interests of holders of OP Units.
Because BPG controls the general partner of the Operating Partnership, BPG has fiduciary duties to the other limited partners in the operating partnership, the discharge of which may conflict with the interests of BPG’s stockholders. The limited partners of the Operating Partnership have agreed that, in the event of a conflict between the duties owed by BPG’s directors to BPG and, in BPG’s capacity as the controlling stockholder of the sole member of the general partner of the Operating Partnership, the fiduciary duties owed by the general partner of the Operating Partnership to such limited partners, BPG is under no obligation to give priority to the interests of such limited partners. However, those persons holding OP Units will have the right to vote on certain amendments to the operating partnership agreement (which require approval by a majority in interest of the limited partners, including BPG Sub) and individually to approve certain amendments that would adversely affect their rights. These voting rights may be exercised in a manner that conflicts with the interests of BPG’s stockholders. For example, BPG is unable to modify the rights of limited partners to receive distributions as set forth in the operating partnership agreement in a manner that adversely affects their rights without their consent, even though such modification might be in the best interest of BPG’s stockholders.

We are required to disclose in our periodic reports filed with the Securities and Exchange Commission specified activities engaged in by our “affiliates.”
In August 2012, Congress enacted the Iran Threat Reduction and Syria Human Rights Act of 2012 (“ITRSHRA”), which expands the scope of U.S. sanctions against Iran. More specifically, Section 219 of the ITRSHRA amended the Securities Exchange Act of 1934, as amended (the “Exchange Act”) to require companies subject to Securities and Exchange Commission (“SEC”) reporting obligations under Section 13 of the Exchange Act to disclose in their periodic reports specified dealings or transactions involving Iran or other individuals and entities targeted by certain Office of Foreign Assets Control sanctions engaged in by the reporting company or any of its affiliates during the period covered by the relevant periodic report. In some cases, ITRSHRA requires companies to disclose these types of transactions even if they would otherwise be permissible under U.S. law. These companies are required to separately file with the SEC a notice that such activities have been disclosed in the relevant periodic report, and the SEC is required to post this notice of disclosure on its website and send the report to the U.S. President and certain U.S. Congressional committees. The U.S. President thereafter is required to initiate an investigation and, within 180 days of initiating such an investigation, to determine whether sanctions should be imposed. Under ITRSHRA, we are required to report if we or any of our “affiliates” knowingly engaged in certain specified activities during the period covered by the report. Because the SEC defines the term “affiliate” broadly, it includes any entity controlled by us as well as any person or entity that controls us or is under common control with us. Because we may be deemed to be a controlled affiliate of Blackstone, affiliates of Blackstone may also be considered our affiliates. Disclosure of such activity, even if such activity is not subject to sanctions under applicable law, and any sanctions

- 18 -



actually imposed on us or our affiliates as a result of these activities, could harm our reputation and have a negative impact on our business.

Risks Related to our REIT Status and Certain Other Tax Items
If BPG does not maintain its qualification as a REIT, it will be subject to tax as a regular corporation and could face a substantial tax liability.
BPG expects to continue to operate so as to qualify as a REIT under the Code. However, qualification as a REIT involves the application of highly technical and complex Code provisions for which only a limited number of judicial or administrative interpretations exist. Notwithstanding the availability of cure provisions in the Code, BPG could fail to meet various compliance requirements, which could jeopardize its REIT status. Furthermore, new tax legislation, administrative guidance or court decisions, in each instance potentially with retroactive effect, could

- 19 -



make it more difficult or impossible for BPG to qualify as a REIT. If BPG fails to qualify as a REIT in any tax year, then:

BPG would be taxed as a regular domestic corporation, which under current laws, among other things, means being unable to deduct distributions to stockholders in computing taxable income and being subject to federal income tax on its taxable income at regular corporate income tax rates;
any resulting tax liability could be substantial and could have a material adverse effect on BPG’s book value;
unless BPG were entitled to relief under applicable statutory provisions, BPG would be required to pay taxes, and thus, BPG’s cash available for distribution to stockholders would be reduced for each of the years during which BPG did not qualify as a REIT and for which BPG had taxable income; and
BPG generally would not be eligible to requalify as a REIT for the subsequent four full taxable years.

REITs, in certain circumstances, may incur tax liabilities that would reduce BPG’s cash available for distribution to you.
Even if BPG qualifies and maintains its status as a REIT, BPG may becomebe subject to U.S. federal income taxes and related state and local taxes. For example, net income from the sale of properties that are “dealer” properties sold by a REIT (a “prohibited transaction” under the Code) will be subject to a 100% tax. BPG may not make sufficient distributions to avoid excise taxes applicable to REITs. Similarly, if BPG were to fail an income test (and did not lose its REIT status because such failure was due to reasonable cause and not willful neglect) BPG would be subject to tax on the income that does not meet the income test requirements. BPG also may decide to retain net capital gain BPG earns from the sale or other disposition of BPG’s investments and pay income tax directly on such income. In that event, BPG’s stockholders would be treated as if they earned that income and paid the tax on it directly. However, stockholders that are tax-exempt, such as charities or qualified pension plans, would have no benefit from their deemed payment of such tax liability unless they file U.S. federal income tax returns and thereon seek a refund of such tax. BPG also may be subject to state and local taxes on its income or property, including franchise, payroll, mortgage recording and transfer taxes, either directly or at the level of the other companies through which BPG indirectly own its assets, such as BPG’s TRSs,taxable REIT subsidiaries (“TRS”), which are subject to full U.S. federal, state, local and foreign corporate-level income taxes. Any taxes BPG pays directly or indirectly will reduce BPG’s cash available for distribution to you.

Complying with REIT requirements may cause BPG to forego otherwise attractive opportunities and limit its expansion opportunities.
In order to qualify as a REIT for U.S. federal income tax purposes, BPG must continually satisfy tests concerning, among other things, BPG’s sources of income, the nature of its investments in commercial real estate and related assets, the amounts BPG distributes to its stockholders and the ownership of BPG’s stock. BPG may also be required to make distributions to stockholders at disadvantageous times or when BPG does not have funds readily available for distribution. Thus, compliance with REIT requirements may hinder BPG’s ability to operate solely on the basis of maximizing profits.

Complying with REIT requirements may force BPG to liquidate or restructure otherwise attractive investments.
In order to qualify as a REIT, BPG must also ensure that at the end of each calendar quarter, at least 75% of the value of its assets consists of cash, cash items, government securities and qualified REIT real estate assets. The remainder of BPG’s investments in securities cannot include more than 10% of the outstanding voting securities of any one issuer or 10% of the total value of the outstanding securities of any one issuer unless BPG and such issuer

- 19 -



jointly elect for such issuer to be treated as a “taxable REIT subsidiary” under the Code. The total value of all of BPG’s investments in taxable REIT subsidiaries cannot exceed 25% (20% effective for taxable years beginning after December 31, 2017) of the value of BPG’s total assets. In addition, no more than 5% of the value of BPG’s assets can consist of the securities of any one issuer other than a taxable REIT subsidiary. If BPG fails to comply with these requirements, BPG must dispose of a portion of its assets within 30 days after the end of the calendar quarter in order to avoid losing its REIT status and suffering adverse tax consequences.

Complying with REIT requirements may limit BPG’s ability to hedge effectively and may cause BPG to incur tax liabilities.
The REIT provisions of the Code substantially limit BPG’s ability to hedge its liabilities. Any income from a hedging transaction BPG enters into to manage risk of interest rate changes with respect to borrowings made or to be

- 20 -



made to acquire or carry real estate assets, if clearly identified under applicable Treasury Regulations, does not constitute “gross income” for purposes of the 75% or 95% gross income tests that BPG must satisfy in order to maintain its qualification as a REIT. To the extent that BPG enters into other types of hedging transactions, the income from those transactions is likely to be treated as non-qualifying income for purposes of both of the gross income tests. As a result of these rules, BPG intends to limit its use of advantageous hedging techniques or implement those hedges through a domestic TRS. This could increase the cost of BPG’s hedging activities because its TRS would be subject to tax on gains or expose itself to greater risks associated with changes in interest rates than BPG would otherwise want to bear. In addition, losses in BPG’s TRS will generally not provide any tax benefit, except for being carried forward against future taxable income in the TRS.

Complying with REIT requirements may force BPG to borrow to make distributions to stockholders.
From time to time, BPG’s taxable income may be greater than its cash flow available for distribution to stockholders. If BPG does not have other funds available in these situations, BPG may be unable to distribute substantially all of its taxable income as required by the REIT provisions of the Code. Thus, BPG could be required to borrow funds, sell a portion of its assets at disadvantageous prices or find another alternative. These options could increase BPG’s costs or reduce its equity.

BPG’s charter does not permit any person to own more than 9.8% of BPG’s outstanding common stock or of BPG’s outstanding stock of all classes or series, and attempts to acquire BPG’s common stock or BPG’s stock of all other classes or series in excess of these 9.8% limits would not be effective without an exemption from these limits by BPG’s board of directors.
For BPG to qualify as a REIT under the Code, not more than 50% of the value of BPG’s outstanding stock may be owned directly or indirectly, by five or fewer individuals (including certain entities treated as individuals for this purpose) during the last half of a taxable year. For the purpose of assisting BPG’s qualification as a REIT for federal income tax purposes, among other purposes, BPG’s charter prohibits beneficial or constructive ownership by any person of more than a certain percentage, currently 9.8%, in value or by number of shares, whichever is more restrictive, of the outstanding shares of BPG’s common stock or 9.8% in value of the outstanding shares of BPG’s stock, which BPG refers to as the “ownership limit.” The constructive ownership rules under the Code and BPG’s charter are complex and may cause shares of the outstanding common stock owned by a group of related persons to be deemed to be constructively owned by one person. As a result, the acquisition of less than 9.8% of BPG’s outstanding common stock or BPG’s stock by a person could cause a person to own constructively in excess of 9.8% of BPG’s outstanding common stock or BPG’s stock, respectively, and thus violate the ownership limit. There can be no assurance that BPG’s board of directors, as permitted in the charter, will not decrease this ownership limit in the future. Any attempt to own or transfer shares of BPG’s stock in excess of the ownership limit without the consent of BPG’s board of directors will result either in the shares in excess of the limit being transferred by operation of the charter to a charitable trust, and the person who attempted to acquire such excess shares will not have any rights in such excess shares, or in the transfer being void.

The ownership limit may have the effect of precluding a change in control of BPG by a third party, even if such change in control would be in the best interests of BPG’s stockholders or would result in receipt of a premium to the price of BPG’s stock (and even if such change in control would not reasonably jeopardize BPG’s REIT status). The exemptions to the ownership limit granted to date may limit BPG’s board of directors’ power to increase the ownership limit or grant further exemptions in the future.



- 20 -



Failure to qualify as a domestically-controlled REIT could subject BPG’s non-U.S. stockholders to adverse federal income tax consequences.
BPG will be a domestically-controlled REIT if, at all times during a specified testing period, less than 50% in value of its shares are held directly or indirectly by non-U.S. stockholders. Because its shares are publicly traded, BPG cannot guarantee that it will, in fact, be a domestically-controlled REIT. If BPG fails to qualify as a domestically-controlled REIT, its non-U.S. stockholders that otherwise would not be subject to federal income tax on the gain attributable to a sale of BPG’s shares would be subject to taxation upon such a sale if either (a) the shares were not considered to be “regularly traded” under applicable Treasury regulations on an established securities market, such as the NYSE, or (b) the shares were considered to be “regularly traded” on an established securities market and the selling non-U.S. stockholder owned, actually or constructively, more than 5% (10% on or after December 18, 2015) in value of the outstanding shares at any time during specified testing periods. If gain on the sale or exchange of BPG’s shares was subject to taxation for these reasons, the non-U.S. stockholder would be subject to federal income tax with respect to any gain on a net basis in a manner similar to the taxation of a taxable U.S. stockholder, subject

- 21 -



to any applicable alternative minimum tax and special alternative minimum tax in the case of nonresident alien individuals, and corporate non-U.S. stockholders may be subject to an additional branch profits tax.

BPG may choose to make distributions in BPG’s own stock, in which case you may be required to pay income taxes without receiving any cash dividends.
In connection with BPG’s qualification as a REIT, BPG is required to annually distribute to its stockholders at least 90% of its REIT taxable income (which does not equal net income, as calculated in accordance with GAAP), determined without regard to the deduction for dividends paid and excluding net capital gain. In order to satisfy this requirement, BPG may make distributions that are payable in cash and/or shares of BPG’s stock (which could account for up to 90% of the aggregate amount of such distributions) at the election of each stockholder. Taxable stockholders receiving such distributions will be required to include the full amount of such distributions as ordinary dividend income to the extent of BPG’s current or accumulated earnings and profits, as determined for U.S. federal income tax purposes. As a result, U.S. stockholders may be required to pay income taxes with respect to such distributions in excess of the cash portion of the distribution received. Accordingly, U.S. holdersstockholders receiving a distribution of BPG’s shares may be required to sell shares received in such distribution or may be required to sell other stock or assets owned by them, at a time that may be disadvantageous, in order to satisfy any tax imposed on such distribution. If a U.S. stockholder sells the stock that it receives as part of the distribution in order to pay this tax, the sales proceeds may be less than the amount it must include in income with respect to the distribution, depending on the market price of BPG’s stock at the time of the sale. Furthermore, with respect to certain non-U.S. holders,stockholders, BPG may be required to withhold U.S. tax with respect to such distribution, including in respect of all or a portion of such distribution that is payable in stock, by withholding or disposing of part of the shares included in such distribution and using the proceeds of such disposition to satisfy the withholding tax imposed. In addition, if a significant number of BPG’s stockholders determine to sell shares of BPG’s stock in order to pay taxes owed on dividend income, such sale may put downward pressure on the market price of BPG’s stock.

Various tax aspects of such a taxable cash/stock distribution are uncertain and have not yet been addressed by the Internal Revenue Service (“IRS”). No assurance can be given that the IRS will not impose requirements in the future with respect to taxable cash/stock distributions, including on a retroactive basis, or assert that the requirements for such taxable cash/stock distributions have not been met.

Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.
The maximum tax rate applicable to qualified dividend income payable to certain non-corporate U.S. stockholders has been reduced by legislation to 20%23.8% (taking into account the 3.8% Medicare tax applicable to net investment income). Dividends payable by REITs, however, generally are not eligible for the reduced rates. Although this legislation does not adversely affect the taxation of REITs or dividends payable by REITs, the more favorable rates applicable to regular corporate qualified dividends could cause certain non-corporate investors to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including BPG’s stock.

BPG depends on external sources of capital to finance its growth.
As with other REITs, but unlike corporations generally, BPG’s ability to finance its growth must largely be funded by external sources of capital because BPG generally will have to distribute to its stockholders 90% of its taxable income (determined without regard to the deduction for dividends paid and excluding net capital gain) in order to qualify as a REIT, including taxable income where BPG does not receive corresponding cash.

- 21 -



BPG’s access to external capital will dependdepends upon a number of factors, including general market conditions, the market’s perception of BPG’s growth potential, BPG’s current and potential future earnings, cash distributions and the market price of BPG’s stock.

BPG may be subject to adverse legislative or regulatory tax changes that could increase BPG’s tax liability, reduce BPG’s operating flexibility and reduce the price of BPG’s stock.
In recent years, numerous legislative, judicial and administrative changes have been made in the provisions of U.S. federal income tax laws applicable to investments similar to an investment in shares of BPG’s stock. Additional changes to the tax laws are likely to continue to occur, and BPG cannot assure you that any such changes will not adversely affect the taxation of a stockholder. Any such changes could have an adverse effect on an investment in BPG’s shares or on the market value or the resale potential of BPG’s assets. You are urged to consult with your tax advisor with respect to the impact of recent legislation (including the Protecting Americans from Tax Hikes Act of

- 22 -



2015, which was enacted on December 18, 2015) on your investment in BPG’s shares and the status of legislative, regulatory or administrative developments and proposals and their potential effect on an investment in BPG’s shares. Although REITs generally receive certain tax advantages compared to entities taxed as regular corporations, it is possible that future legislation would result in a REIT having fewer tax advantages, and it could become more advantageous for a company that invests in real estate to elect to be treated for U.S. federal income tax purposes as a corporation. As a result, BPG’s charter provides BPG’s board of directors with the power, under certain circumstances, to revoke or otherwise terminate BPG’s REIT election and cause BPG to be taxed as a regular corporation, without the approval of BPG’s stockholders.

Liquidation of assets may jeopardize BPG’s REIT qualification.
To qualify as a REIT, BPG must comply with requirements regarding its assets and its sources of income. If BPG was compelled to liquidate its investments to repay obligations to its lenders, BPG may be unable to comply with these requirements, ultimately jeopardizing BPG’s qualification as a REIT, or BPG may be subject to a 100% tax on any resultant gain if BPG sells assets that are treated as dealer property or inventory.

BPG’s ownership of and relationship with any TRS is restricted, and a failure to comply with the restrictions would jeopardize BPG’s REIT status and may result in the application of a 100% excise tax.
A REIT may own up to 100% of the stock of one or more TRSs. A TRS may earn income that would not be qualifying income if earned directly by the parent REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 25% (20% effective for taxable years beginning after December 31, 2017) of the value of a REIT’s assets may consist of stock or securities of one or more TRSs. The value of BPG’s interests in and thus the amount of assets held in a TRS may also be restricted by BPG’s need to qualify for an exclusion from regulation as an investment company under the Investment Company Act. A TRS will pay federal, state and local income tax at regular corporate rates on any income that it earns. In addition, the TRS rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. The rules also impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm’s-length basis.

Any TRS BPG owns, as a domestic TRS, will pay federal, state and local income tax on its taxable income, and its after-tax net income is available for distribution to BPG but is not required to be distributed to BPG. The aggregate value of the TRS stock and securities owned by BPG cannot exceed 25% (20% effective for taxable years beginning after December 31, 2017) of the value of BPG’s total assets (including the TRS stock and securities). Although BPG’s plan to monitor its investments in TRSs, there can be no assurance that BPG will be able to comply with the 25%TRS limitation discussed above or to avoid application of the 100% excise tax discussed above.

Risks Related to Ownership of BPG’s Common Stock
The cash available for distribution to stockholders may not be sufficient to pay dividends at expected levels, nor can we assure you of our ability to make distributions in the future. We may use borrowed funds to make distributions.
If cash available for distribution generated by our assets decreases in future periods from expected levels, our inability to make expected distributions could result in a decrease in the market price of BPG’s common stock. See “Item 5. Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.” All distributions will be made at the discretion of BPG’s board of directors and will depend on our earnings, our financial condition, maintenance of BPG’s REIT qualification and other factors as BPG’s board of

- 22 -



directors may deem relevant from time to time. We may not be able to make distributions in the future. In addition, some of our distributions may include a return of capital. To the extent that we decide to make distributions in excess of our current and accumulated earnings and profits, such distributions would generally be considered a return of capital for federal income tax purposes to the extent of the holder’s adjusted tax basis in their shares. A return of capital is not taxable, but it has the effect of reducing the holder’s adjusted tax basis in its investment. To the extent that distributions exceed the adjusted tax basis of a holder’s shares, they will be treated as gain from the sale or exchange of such stock. If we borrow to fund distributions, our future interest costs would increase, thereby reducing our earnings and cash available for distribution from what they otherwise would have been.



- 23 -



If securities or industry analysts do not publish research or reports about our business, or if they downgrade their recommendations regarding BPG’s common stock, BPG’s share price and trading volume could decline.
The trading market for BPG’s shares is influenced by the research and reports that industry or securities analysts publish about us or our business. If any of the analysts who cover us downgrades BPG’s common stock or publishes inaccurate or unfavorable research about our business, BPG’s share price may decline. If analysts cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause BPG’s common stock price or trading volume to decline and BPG’s shares to be less liquid. An inactive market may also impair our ability to raise capital by selling shares and may impair our ability to acquire additional properties or other businesses by using BPG’s shares as consideration, which in turn could materially adversely affect our business. In addition, the stock market in general, and the NYSE and REITs in particular, have recently experienced extreme price and volume fluctuations. These broad market and industry factors may decrease the market price of BPG’s shares, regardless of our actual operating performance. For these reasons, among others, the market price of BPG’s shares may decline substantially and quickly.

BPG’s share price may decline due to the large number of BPG’s shares eligible for future sale.
The market price of BPG’s common stock could decline as a result of sales of a large number of shares of BPG’s common stock in the market or the perception that such sales could occur. These sales, or the possibility that these sales may occur, also might make it more difficult for BPG to sell shares of BPG’s common stock in the future at a time and at a price that we deem appropriate. BPG had a total of 297,319,676299,153,127 shares of common stock outstanding as of February 1, 2015.2016.

As of February 1, 2015, 146,670,3832016, 108,053,553 shares of BPG’s outstanding common stock were held by Blackstone. In accordance with the registration rights agreement we entered into with Blackstone.Blackstone, BPG has filed an effective registration statement on Form S-3 under the Securities Act pursuant to which Blackstone may offer and sell from time to time shares of BPG’s common stock held by Blackstone, including shares received upon redemption of OP Units. These shares are also eligible for sale in the public market in accordance with and subject to the limitation on sales by affiliates as provided in Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”). As of February 1, 2015, 6,927,0742016, 5,213,088 OP Units were held by Blackstone (6,727,906)(4,976,248) and our current and former executive officers (199,168)(236,840). The OP Unit holders have the right to require the Operating Partnership to redeem part or all of the OP Units for cash, based upon the value of an equivalent number of shares of BPG’s common stock at the time of the election to redeem, or, at our election, exchange them for an equivalent number of shares of BPG’s common stock, subject to the ownership limit and other restrictions on ownership and transfer set forth in BPG’s charter. These exchanges, or the possibility that these exchanges may occur, also might make it more difficult for holders of our common stock to sell such stock in the future at a time and at a price that they deem appropriate.

BPG filed a registration statement on Form S-8 under the Securities Act to register 15,000,000 shares of BPG’s common stock or securities convertible into or exchangeable for shares of BPG’s common stock that may be issued pursuant to BPG’s 2013 Omnibus Incentive Plan. Such Form S-8 registration statement automatically became effective upon filing. Accordingly, shares registered under such registration statement will be available for sale in the open market.

BPG’s charter provides that BPG may issue up to 3,000,000,000 shares of common stock, and 300,000,000 shares of preferred stock, $0.01 par value per share. Moreover, under Maryland law and BPG’s charter, BPG’s board of directors has the power to increase the aggregate number of shares of stock or the number of shares of stock of any class or series that BPG is authorized to issue without stockholder approval. Similarly, the agreement of limited partnership of the Operating Partnership authorizes us to issue an unlimited number of additional OP Units of the Operating Partnership, which may be exchangeable for shares of BPG’s common stock.


- 23 -



The market price of BPG’s common stock could be adversely affected by market conditions and by our actual and expected future earnings and level of cash dividends.
Securities markets worldwide experience significant price and volume fluctuations. This market volatility, as well as general economic, market or political conditions, could reduce the market price of shares without regard to our operating performance. For example, the trading prices of equity securities issued by REITs have historically been affected by changes in market interest rates. One of the factors that may influence the market price of BPG’s common stock is the annual yield from distributions on our common stock as compared to yields on other financial instruments. An increase in market interest rates, or a decrease in our distributions to stockholders, may lead prospective purchasers of shares of BPG’s common stock to demand a higher distribution rate or seek alternative

- 24 -



investments. As a result, if interest rates rise, it is likely that the market price of BPG’s common stock will decrease as market rates on interest-bearing securities increase. In addition, BPG’s operating results could be below the expectations of public market analysts and investors, and in response the market price of BPG’s shares could decrease significantly. The market value of the equity securities of a REIT is also based upon the market’s perception of the REIT’s growth potential and its current and potential future cash distributions, whether from operations, sales or refinancings, and is secondarily based upon the real estate market value of the underlying assets. For that reason, BPG’s common stock may trade at prices that are higher or lower than our net asset value per share. To the extent we retain operating cash flow for investment purposes, working capital reserves or other purposes, these retained funds, while increasing the value of our underlying assets, may not correspondingly increase the market price of BPG’s common stock. Our failure to meet the market’s expectations with regard to future earnings and cash distributions likely would adversely affect the market price of BPG’s common stock and, in such instances, you may be unable to resell your shares at a price that is in excess of your investment in the shares.

Item 1B. Unresolved Staff Comments
None.

Item 2.    Properties
Our Portfolio at December 31, 20142015 consisted of 521518 shopping centers, including 520517 wholly owned shopping centers and one shopping center held through an unconsolidated joint venture.  64.6%65.3% of the ABR in our Portfolio as of December 31, 20142015 is derived from shopping centers located in the top 50 U.S. MSAs by population. Our top markets by ABR include the MSAs of New York, Philadelphia and Houston.

With an average shopping center size of approximately 166,657167,212 sq. ft. as of December 31, 2014,2015, our Portfolio is comprised predominantly of community shopping centers (63% of our shopping centers) as of December 31, 2014,2015, with the balance comprised of neighborhood shopping centers. Our shopping centers have an appropriate mix of anchor and small shop GLA, with approximately one-third of the portfolio GLA comprised of small shop space. Our shopping centers are anchored by a mix of leading grocers, national and regional discount and general merchandise retailers and category-dominant anchors. We believe that the necessity- and value-oriented merchandise mix of the retail tenants in our centers reduces our exposure to macro-economic cycles and consumer purchases via the internet, generating more predictable property-level cash flows. Such retailers provide goods and services that consumers purchase regularly such as food, health care items and household supplies. Such retailers also sell items such as clothing at lower prices than other traditional retailers.

Overall, in our Portfolio we have a broad and highly diversified retail tenant base that includes approximately 5,500 tenants, with no one tenant representing more than 3.3%3.4% of the total ABR generated from our shopping centers as of December 31, 2014.2015. Our three largest tenants are The Kroger Co., The TJX Companies and Wal-Mart,Dollar Tree Stores, Inc., representing 3.3%3.4%, 3.2%3.1% and 1.9% of total Portfolio ABR as of December 31, 2014,2015, respectively.




















- 2425 -



The following chart lists our top 20 tenants by ABR (owned only) in our Portfolio as of December 31, 2014,2015, illustrating the diversity of our tenant base.base (dollars in thousands):
Retailer Owned Leases GLA 
Percent of
Portfolio GLA
 ABR 
Percent of
Portfolio ABR
 Owned Leases GLA 
Percent of
Portfolio GLA
 ABR 
Percent of
Portfolio ABR
The Kroger Co. 68 4,366,884
 5.0% $30,164,951
 3.3% 71
 4,583,904
 5.3% $31,810
 3.4%
The TJX Companies, Inc. 93 2,966,734
 3.4% 28,975,579
 3.2% 91
 2,907,531
 3.4% 29,663
 3.1%
Dollar Tree Stores, Inc. 168
 1,869,080
 2.2% 18,297
 1.9%
Wal-Mart Stores, Inc. 29 3,523,320
 4.1% 17,132,841
 1.9% 29
 3,548,000
 4.1% 16,911
 1.8%
Publix Super Markets, Inc. 39 1,801,416
 2.1% 16,650,717
 1.8% 39
 1,801,416
 2.1% 16,659
 1.8%
Dollar Tree Stores, Inc. 130 1,491,921
 1.7% 15,194,586
 1.7%
Ahold USA, Inc. 21 1,259,102
 1.5% 14,064,340
 1.5% 22
 1,314,212
 1.5% 14,755
 1.6%
Sears Holdings Corporation 26 2,400,905
 2.8% 10,367,548
 1.1%
Office Depot, Inc. 41 940,798
 1.1% 9,926,883
 1.1%
Albertsons Companies, Inc. 22
 1,225,287
 1.4% 13,547
 1.4%
Burlington Stores, Inc. 19
 1,389,971
 1.6% 10,583
 1.1%
PetSmart, Inc. 31 678,994
 0.8% 9,578,526
 1.0% 30
 652,714
 0.8% 9,303
 1.0%
Bed Bath & Beyond Inc. 31 754,873
 0.9% 9,390,742
 1.0% 30
 737,711
 0.9% 9,248
 1.0%
Sears Holdings Corporation 23
 2,135,926
 2.5% 9,201
 1.0%
Ross Stores, Inc. 30 844,474
 1.0% 9,118,572
 1.0% 30
 844,474
 1.0% 9,104
 1.0%
Best Buy Co., Inc. 16 660,392
 0.8% 8,778,043
 1.0% 16
 660,392
 0.8% 8,832
 0.9%
Burlington Stores, Inc. 16 1,220,369
 1.4% 8,553,421
 0.9%
Office Depot, Inc. 35
 787,551
 0.9% 8,579
 0.9%
Big Lots, Inc. 45 1,448,043
 1.7% 8,525,582
 0.9% 44
 1,417,743
 1.6% 8,516
 0.9%
Safeway Inc. 15 826,323
 1.0% 8,164,737
 0.9%
Staples, Inc. 31 680,559
 0.8% 7,625,640
 0.8% 29
 612,831
 0.7% 7,620
 0.8%
Kohl’s Corporation 12 1,002,715
 1.2% 7,269,745
 0.8%
Kohl's Corporation 12
 1,002,715
 1.2% 7,330
 0.8%
Party City Corporation 36
 505,174
 0.6% 7,248
 0.8%
PETCO Animal Supplies, Inc. 34 462,905
 0.5% 7,077,644
 0.8% 35
 465,435
 0.5% 7,215
 0.8%
DICK’S Sporting Goods, Inc. 12 492,031
 0.6% 6,400,866
 0.7%
Hobby Lobby Stores, Inc. 16 943,615
 1.1% 6,178,498
 0.7%
DICK'S Sporting Goods, Inc. 13
 542,121
 0.6% 6,948
 0.7%
TOP 20 RETAILERS 736 28,766,373
 33.1% $239,139,462
 26.1% 794
 29,004,188
 33.7% $251,369
 26.7%

































- 2526 -



The following table sets forth certain information as of December 31, 2014,2015, regarding the shopping centers in our Portfolio on a state-by-state basis:basis (dollars in thousands, expect per square foot information):
             Percent of                  Percent of    
 Number of   Percent Percent     Number of Percent Percent  Number of   Percent Percent     Number of Percent Percent
State Properties GLA Leased Billed  ABR  ABR / SF Properties of GLA of ABR State Properties GLA Leased Billed  ABR 
 ABR / SF (1)
 Properties of GLA of ABR
1
Alabama 4
 989,814
 93.0% 92.9% $7,015
 $7.69
 0.8% 1.1% 0.8%
Texas 66
 9,546,631
 92.0% 90.4% $105,293
 $12.84
 12.7% 11.0% 11.1%
2
Arizona 2
 288,110
 85.2% 82.4% 2,022
 8.24
 0.4% 0.3% 0.2%
Florida 58
 9,013,977
 91.2% 88.5% 104,328
 13.14
 11.1% 10.4% 11.0%
3
California 29
 5,780,124
 97.5% 96.7% 89,115
 16.49
 5.6% 6.7% 9.7%
California 29
 5,776,931
 97.6% 95.4% 91,001
 17.19
 5.5% 6.6% 9.6%
4
Colorado 6
 1,478,489
 95.6% 93.4% 18,266
 12.98
 1.2% 1.7% 2.0%
Pennsylvania 36
 5,952,138
 96.0% 95.6% 68,267
 14.41
 6.9% 6.9% 7.2%
5
Connecticut 15
 2,266,237
 93.0% 92.4% 28,524
 14.54
 2.9% 2.6% 3.1%
New York 33
 4,340,537
 91.6% 89.9% 64,126
 16.79
 6.4% 5.0% 6.8%
6
Delaware 1
 191,974
 100.0% 100.0% 2,303
 12.00
 0.2% 0.2% 0.3%
Illinois 24
 4,851,372
 92.3% 91.0% 51,999
 12.59
 4.6% 5.6% 5.5%
7
Florida 58
 9,035,525
 90.5% 88.8% 100,002
 12.61
 11.1% 10.4% 10.9%
Georgia 37
 5,264,566
 89.9% 88.4% 45,960
 9.93
 7.1% 6.1% 4.9%
8
Georgia 37
 5,288,487
 89.1% 87.9% 44,671
 9.55
 7.1% 6.1% 4.9%
Ohio 24
 4,526,015
 91.6% 91.0% 42,685
 11.92
 4.6% 5.2% 4.5%
9
Illinois 24
 4,791,912
 92.5% 90.3% 49,946
 11.82
 4.6% 5.5% 5.5%
New Jersey 18
 3,084,514
 94.4% 93.3% 42,363
 15.48
 3.5% 3.6% 4.5%
10
Indiana 12
 1,966,959
 89.2% 88.1% 14,816
 8.90
 2.3% 2.3% 1.6%
North Carolina 21
 4,325,767
 91.3% 90.0% 40,714
 10.90
 4.1% 5.0% 4.3%
11
Iowa 5
 783,917
 91.5% 86.3% 4,748
 7.38
 1.0% 0.9% 0.5%
Michigan 19
 3,700,324
 92.3% 91.3% 32,422
 11.75
 3.7% 4.3% 3.4%
12
Kansas 2
 376,292
 88.3% 85.9% 2,873
 11.26
 0.4% 0.4% 0.3%
Connecticut 15
 2,260,429
 95.0% 89.8% 30,815
 15.41
 2.9% 2.6% 3.3%
13
Kentucky 12
 2,575,550
 93.8% 92.9% 20,187
 8.96
 2.3% 3.0% 2.2%
Tennessee 16
 3,238,621
 94.7% 92.9% 29,938
 10.22
 3.1% 3.7% 3.2%
14
Louisiana 4
 612,368
 94.9% 91.5% 3,568
 6.14
 0.8% 0.7% 0.4%
Kentucky 12
 2,583,516
 96.3% 96.1% 21,714
 9.31
 2.3% 3.0% 2.3%
15
Maine 2
 391,746
 92.2% 92.2% 2,571
 13.34
 0.4% 0.5% 0.3%
Massachusetts 11
 1,885,703
 94.0% 93.2% 21,298
 15.31
 2.1% 2.2% 2.3%
16
Maryland 5
 777,424
 97.8% 97.4% 9,562
 12.63
 1.0% 0.9% 1.0%
Colorado 6
 1,478,898
 92.4% 88.5% 18,272
 13.43
 1.2% 1.7% 2.0%
17
Massachusetts 10
 1,709,273
 93.6% 92.6% 18,718
 14.57
 1.9% 2.0% 2.0%
Minnesota 10
 1,474,437
 92.1% 91.4% 15,605
 12.22
 1.9% 1.7% 1.7%
18
Michigan 19
 3,743,589
 91.5% 88.4% 31,832
 10.94
 3.6% 4.3% 3.5%
Indiana 12
 1,963,426
 87.9% 86.5% 15,428
 9.74
 2.3% 2.3% 1.6%
19
Minnesota 10
 1,485,108
 92.4% 89.6% 15,411
 11.80
 1.9% 1.7% 1.7%
Virginia 11
 1,446,496
 84.2% 83.5% 13,677
 11.85
 2.1% 1.7% 1.4%
20
Mississippi 3
 406,316
 78.5% 78.5% 3,170
 10.09
 0.6% 0.5% 0.3%
South Carolina 8
 1,362,344
 86.6% 85.9% 13,095
 11.34
 1.5% 1.6% 1.4%
21
Missouri 6
 874,795
 92.5% 91.3% 6,043
 7.59
 1.2% 1.0% 0.7%
Maryland 5
 776,427
 100.0% 98.2% 9,915
 12.83
 1.0% 0.9% 1.0%
22
Nevada 3
 609,661
 92.7% 89.9% 7,879
 13.95
 0.6% 0.7% 0.9%
Nevada 3
 613,061
 94.3% 93.5% 8,274
 14.39
 0.6% 0.7% 0.9%
23
New Hampshire 5
 769,577
 95.3% 94.6% 7,836
 13.41
 1.0% 0.9% 0.9%
New Hampshire 5
 770,330
 90.4% 84.0% 7,851
 14.35
 1.0% 0.9% 0.8%
24
New Jersey 17
 2,982,931
 93.8% 89.0% 39,802
 15.28
 3.3% 3.4% 4.3%
Alabama 4
 984,573
 92.7% 92.4% 7,369
 10.00
 0.8% 1.1% 0.8%
25
New Mexico 2
 83,800
 100.0% 100.0% 919
 10.97
 0.4% 0.1% 0.1%
Wisconsin 5
 760,890
 90.2% 89.9% 7,032
 10.25
 1.0% 0.9% 0.7%
26
New York 33
 4,351,377
 94.4% 93.8% 60,834
 15.27
 6.3% 5.0% 6.6%
Missouri 6
 862,861
 89.8% 87.1% 6,488
 8.51
 1.2% 1.0% 0.7%
27
North Carolina 22
 4,405,619
 90.7% 89.5% 40,103
 11.14
 4.2% 5.1% 4.4%
Iowa 4
 721,937
 90.0% 89.1% 4,157
 6.45
 0.8% 0.8% 0.4%
28
Ohio 24
 4,544,924
 91.5% 90.1% 42,143
 10.71
 4.6% 5.2% 4.6%
Mississippi 3
 406,316
 95.0% 79.8% 3,892
 10.21
 0.6% 0.5% 0.4%
29
Oklahoma 1
 186,851
 100.0% 100.0% 1,760
 9.42
 0.2% 0.2% 0.2%
Louisiana 4
 612,368
 96.0% 95.1% 3,702
 6.30
 0.8% 0.7% 0.4%
30
Pennsylvania 37
 6,061,182
 95.9% 94.7% 66,928
 13.32
 7.1% 7.0% 7.3%
Kansas 2
 367,779
 91.7% 91.1% 2,890
 11.11
 0.4% 0.4% 0.3%
31
Rhode Island 1
 148,126
 99.1% 99.1% 1,531
 10.43
 0.2% 0.2% 0.2%
Arizona 2
 288,110
 77.3% 62.2% 2,638
 11.85
 0.4% 0.3% 0.3%
32
South Carolina 8
 1,394,993
 87.2% 82.8% 12,718
 10.65
 1.5% 1.6% 1.4%
Delaware 1
 191,974
 100.0% 100.0% 2,336
 12.17
 0.2% 0.2% 0.2%
33
Tennessee 16
 3,238,229
 94.0% 92.6% 28,803
 9.91
 3.1% 3.7% 3.1%
West Virginia 2
 251,500
 97.2% 96.9% 2,012
 8.23
 0.4% 0.3% 0.2%
34
Texas 67
 9,548,208
 94.1% 93.2% 104,089
 12.51
 12.9% 11.0% 11.4%
Maine 1
 287,513
 91.8% 89.4% 1,917
 20.08
 0.2% 0.3% 0.2%
35
Vermont 1
 224,514
 97.7% 97.7% 1,902
 8.67
 0.2% 0.3% 0.2%
Vermont 1
 224,514
 98.2% 98.2% 1,906
 8.64
 0.2% 0.3% 0.2%
36
Virginia 11
 1,446,496
 89.3% 89.2% 13,930
 11.34
 2.1% 1.7% 1.5%
Oklahoma 1
 186,851
 100.0% 100.0% 1,765
 9.45
 0.2% 0.2% 0.2%
37
West Virginia 2
 251,500
 95.4% 95.4% 1,969
 8.21
 0.4% 0.3% 0.2%
Rhode Island 1
 148,126
 99.2% 99.2% 1,556
 10.59
 0.2% 0.2% 0.2%
38
Wisconsin 5
 766,509
 92.2% 87.1% 7,110
 10.07
 1.0% 0.9% 0.8%
New Mexico 2
 83,800
 100.0% 100.0% 967
 11.54
 0.4% 0.1% 0.1%
                                     
TOTALTOTAL 521
 86,828,506
 92.8% 91.3% $915,619
 $12.14
 100.0% 100.0% 100.0%TOTAL 518
 86,615,572
 92.6% 91.0% $945,667
 $12.76
 100.0% 100.0% 100.0%


(1)     ABR/SF is calculated as ABR divided by leased GLA, excluding the GLA of lessee owned leasehold improvements.















- 2627 -



The following table sets forth certain information by unit size for our Portfolio as of December 31, 2014.2015 (dollars in thousands):
Number of
Units
 GLA Percent Leased Percent Billed Percent of Vacant GLA  ABR ABR/SF
Number of
Units
 GLA Percent Leased Percent Billed Percent of Vacant GLA  ABR 
ABR/SF (1)
≥ 35,000 SF580
 36,191,704
 98.7% 98.0% 7.6% $273,657,310
 $8.62
581
 36,150,924
 98.1% 97.2% 10.5% $278,350
 $9.16
20,000 – 34,999 SF558
 14,704,352
 96.6% 94.7% 8.1% 132,333,693
 9.47
550
 14,468,974
 95.6% 93.7% 10.1% 133,357
 9.75
10,000 - 19,999 SF730
 9,916,157
 92.4% 89.4% 12.1% 110,476,988
 12.39
755
 10,274,377
 90.1% 87.8% 15.9% 113,390
 12.57
5,000 - 9,999 SF1,382
 9,524,928
 85.0% 82.5% 22.9% 119,979,934
 15.49
1,376
 9,464,551
 86.3% 84.3% 20.4% 124,483
 15.85
< 5,000 SF8,013
 16,491,365
 81.3% 79.5% 49.3% 279,171,380
 21.38
8,459
 16,256,746
 83.1% 80.4% 43.1% 296,087
 22.51
TOTAL11,263
 86,828,506
 92.8% 91.3% 100.0% $915,619,305
 $12.14
11,721
 86,615,572
 92.6% 91.0% 100.0% $945,667
 $12.76
                          
TOTAL ≥ 10,000 SF1,868
 60,812,213
 97.1% 95.8% 27.8% $516,467,991
 $9.45
1,886
 60,894,275
 96.2% 94.8% 36.5% $525,097
 $9.89
TOTAL < 10,000 SF9,395
 26,016,293
 82.6% 80.6% 72.2% 399,151,314
 19.19
9,835
 25,721,297
 84.3% 81.9% 63.5% 420,570
 20.02
(1)     ABR/SF is calculated as ABR divided by leased GLA, excluding the GLA of lessee owned leasehold improvements.

The following table sets forth, as of December 31, 2014,2015, a schedule of lease expirations for leases in place within our Portfolio for each of the next ten calendar years and thereafter, assuming no exercise of renewal options or base rent escalations over the lease term and including ground leases:the GLA of lessee owned leasehold improvements (dollars in thousands):
   Number of   Percent of   Percent
   Leases Leased GLA Leased GLA ABR / SF of ABR
 Month to Month398
 1,136,285
 1.4% $13.50
 1.7%
 2015 1,467
 8,827,844
 11.0% 10.79
 10.4%
 2016 1,600
 11,732,641
 14.6% 11.27
 14.4%
 2017 1,592
 10,641,702
 13.2% 12.06
 14.0%
 2018 1,305
 9,467,047
 11.8% 12.21
 12.6%
 2019 1,206
 9,928,083
 12.3% 11.46
 12.4%
 2020 550
 6,961,305
 8.6% 10.46
 8.0%
 2021 257
 3,432,806
 4.3% 11.21
 4.2%
 2022 235
 3,550,475
 4.4% 10.67
 4.1%
 2023 262
 3,584,245
 4.4% 10.12
 4.0%
 2024+ 612
 11,307,824
 14.0% 11.47
 14.2%
   Number of   Percent of   Percent
   Leases Leased GLA Leased GLA ABR / SF of ABR
 Month to Month744
 2,352,602
 2.8% $13.15
 3.2%
 2016 1,549
 7,923,535
 9.9% 12.12
 10.1%
 2017 1,700
 10,999,208
 13.7% 12.00
 13.9%
 2018 1,579
 10,122,010
 12.6% 12.47
 13.4%
 2019 1,338
 10,342,317
 12.9% 11.58
 12.7%
 2020 1,182
 10,806,589
 13.5% 11.15
 12.7%
 2021 507
 6,082,581
 7.6% 10.97
 7.1%
 2022 277
 3,665,345
 4.6% 11.00
 4.3%
 2023 282
 3,768,107
 4.7% 10.18
 4.1%
 2024 304
 3,411,327
 4.3% 12.66
 4.6%
 2025+ 640
 10,770,456
 13.4% 12.21
 13.9%

We believe that all of the properties in our portfolio are suitable for use as a community or neighborhood shopping center.

More specific information with respect to each of our property interests is set forth in Exhibit 99.2, which is incorporated herein by reference.

Leases
Our anchor tenants generally have leases with original terms ranging from 10 to 20 years. Such leases frequently contain renewal options for one or more additional periods. Smaller tenants typically have leases with terms ranging from three to five years, which may or may not contain renewal options. Leases in our portfolio generally provide for the payment of fixed monthly rentals. Leases may also provide for the payment of additional rent based upon a percentage of the tenant’s gross sales above a certain threshold level. Leases typically contain contractual increases in base rentals over both the primary terms and renewal periods. Our leases generally include tenant reimbursements for common area costs, insurance and real estate taxes. Utilities are generally paid by tenants either through separate meters or reimbursement.

The foregoing general description of the characteristics of the leases of our portfolio is not intended to describe all leases, and material variations in the lease terms exist.

Insurance
We have a wholly owned captive insurance company, Brixmor Incap, LLC (“Incap”). Incap underwrites the first layer of general liability insurance programs for the Company’s properties. The Company formed Incap as part of its overall

- 28 -



risk management program and to stabilize insurance costs, manage exposure and recoup expenses through the functions of the captive program.

We also maintain commercial liability, fire, extended coverage, earthquake, business interruption and rental loss insurance covering all of the properties in our portfolio. We select coverage specifications and insured limits which we believe to be appropriate given the relative risk of loss, the cost of the coverage and industry practice and the nature of the shopping centers in our portfolio. In addition, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons or damage to personal or real property due to activities conducted by tenants or their agents on the properties (including without limitation any environmental

- 27 -



contamination), and at the tenant’s expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. In the opinion of our management, all of the properties in our portfolio are currently adequately insured. We do not carry insurance for generally uninsured losses such as loss from war. See “Risk Factors-Risks Related to Our Properties and Our Business-Any uninsured loss on properties or a loss that exceeds the limits of our insurance policies could result in a loss of our investment or related revenue in our portfolio.”

Item 3.    Legal Proceedings
We are not presently involvedThe information contained under the heading “Legal Matters” in any material litigation arising outside the ordinary course ofNote 13 - Commitments and Contingencies to our business. However, we are involvedconsolidated financial statements in routine litigation arising in the ordinary course of business, none of which we believe, individually or in the aggregate, takingthis report is incorporated by reference into account existing reserves, will have a material impact on our results of operations or financial condition.this Item 3.

Item 4.    Mine Safety Disclosures
Not applicable.


- 2829 -



PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The following table sets forth for the years ended December 31, 20142015 and 20132014 the high and low closing sales prices for each quarter of BPG’s common stock, which began tradingtrades on the New York Stock Exchange or NYSE, on October 30, 2013 under the trading symbol “BRX,” and the quarterly declared dividend per share of common stock for the yearyears ended December 31, 20142015 and 2013:2014:
Stock Price  Stock Price  
PeriodHigh Low Cash Dividends DeclaredHigh Low Cash Dividends Declared
2015:     
First Quarter$27.43
 $24.22
 $0.225
Second Quarter26.70
 22.97
 0.225
Third Quarter25.50
 20.78
 0.225
Fourth Quarter26.48
 23.00
 0.245
2014:          
First Quarter$22.08
 $20.13
 $0.200
$22.37
 $20.05
 $0.200
Second Quarter23.04
 20.95
 0.200
23.23
 20.44
 0.200
Third Quarter23.99
 22.26
 0.200
24.10
 22.04
 0.200
Fourth Quarter25.24
 21.97
 0.225
25.95
 21.82
 0.225
2013:     
Fourth Quarter (1) (2)
20.94
 19.66
 0.127
(1)
As BPG’s common stock was not listed on a national securities exchange until October 30, 2013, the high/low closing sales prices for the fourth quarter are for October 30, 2013 through December 31, 2013.
(2)
BPG’s Board of Directors declared a quarterly cash dividend of $0.20 per common share (equivalent to $0.80 per annum). This initial quarterly dividend was pro-rated to $0.127 per common share to reflect the period commencing on November 4, 2013, the IPO completion date, and ending on December 31, 2013. This pro-rated dividend was paid on January 15, 2014 to stockholders of record on January 6, 2014.

As of February 1, 2015,2016, the number of holders of record of BPG’s common stock was 29.179.  This figure does not represent the actual number of beneficial owners of BPG’s common stock because shares of BPG’s common stock are frequently held in “street name” by securities dealers and others for the benefit of beneficial owners who may vote the shares.

The Internal Revenue Code of 1986, as amended (the “Code”), generally requires that a REIT distribute annually at least 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains, and imposes tax on any taxable income retained by a REIT, including capital gains. To satisfy the requirements for qualification as a REIT and generally not be subject to U.S. federal income and excise tax, BPG intends to make regular quarterly distributions of all or substantially all of BPG’s REIT taxable income to holders of BPG’s common stock out of assets legally available for such purposes.

BPG’s future distributions will be at the sole discretion of BPG’s board of directors. When determining the amount of future distributions, we expect that BPG’s board of directors will consider, among other factors, (1) the amount of cash generated from our operating activities, (2) our expectations of future cash flows, (3) our determination of near-term cash needs for debt repayments, existing or future share repurchases, and selective acquisitions of new properties, (4) the timing of significant redevelopment and re-leasing activities and the establishment of additional cash reserves for anticipated tenant improvements and general property capital improvements, (5) our ability to continue to access additional sources of capital, (6) the amount required to be distributed to maintain BPG’s status as a REIT and to reduce any income and excise taxes that BPG otherwise would be required to pay, (7) any limitations on our distributions contained in our credit or other agreements, including, without limitation, in our Unsecured Credit Facility, and (8) the sufficiency of legally-available assets.

To the extent BPG is prevented by provisions of our financing arrangements or otherwise from distributing 100% of BPG’s REIT taxable income or otherwise do not distribute 100% of BPG’s REIT taxable income, BPG will be subject to income tax, and potentially excise tax, on the retained amounts. If our operations do not generate sufficient cash flow to allow BPG to satisfy the REIT distribution requirements, we may be required to fund distributions from working capital, borrow funds, sell assets or reduce such distributions. BPG’s board of directors reviews the alternative funding sources available to us from time to time. For more information regarding risk factors that could materially adversely affect our actual results of operations, please see Item 1A. “Risk Factors.”

- 29 -



Because Brixmor Property Group Inc. is a holding company and has no material assets other than its ownership of shares of common stock of BPG Sub and no material operations other than those conducted by BPG Sub, we fund any distributions from legally-available assets authorized by our board of directors in three steps:


- 30 -



first, the Operating Partnership makes distributions to those of its partners which are holders of OP Units, including BPG Sub. When the Operating Partnership makes such distributions, in addition to BPG Sub and its wholly owned subsidiary, the other partners of the Operating Partnership are also entitled to receive equivalent distributions pro rata based on their partnership interests in the Operating Partnership;
second, BPG Sub distributes to Brixmor Property Group Inc. its share of such distributions; and
third, Brixmor Property Group Inc. distributes the amount authorized by its board of directors and declared by Brixmor Property Group Inc. to its common stockholders on a pro rata basis.

Distributions to the extent of the Company’s current and accumulated earnings and profits for federal income tax purposes will be taxable to shareholders as with ordinary dividend income or capital gain income.  Distributions in excess of taxable earnings and profits generally will be treated as non-taxable return of capital.  These distributions, to the extent that they do not exceed the shareholder’s adjusted tax basis in its common shares, have the effect of deferring taxation until the sale of the shareholder’s common shares.  To the extent that distributions are both in excess of taxable earnings and profits and in excess of the shareholder’s adjusted tax basis in its common shares, the distribution will be treated as capital gain from the sale of common shares.  For the taxable year ended December 31, 2015, 100% of the Company’s distributions to shareholders constituted taxable ordinary income.

BPG’s Total Stockholder Return Performance
The following performance chart compares, for the period from October 30, 2013 through December 31, 2014,2015, the cumulative total stockholder return on the BPG’s common stock with the cumulative total return of the S&P 500 Index and the cumulative total return of the FTSE NAREIT Equity Shopping Centers Index. Equity real estate investment trusts are defined as those which derive more than 75% of their income from equity investments in real estate assets. All stockholder return performance assumes the reinvestment of dividends. The information in this paragraph and the following performance chart are deemed to be furnished, not filed.


Sales of Unregistered Equity Securities
There were no unregistered sales of equity securities during the year ended December 31, 2014.


2015.

- 3031 -



Issuer Purchases of Equity Securities
BPG did not repurchase any of its equity securities during the year ended December 31, 2014.2015.

Item 6.    Selected Financial Data
The following table shows our selected consolidated financial data for BPG and the Operating Partnership and their respective subsidiaries for the periods indicated. This information should be read together with the audited financial statements and notes thereto of BPG and its subsidiaries and the Operating Partnership and its subsidiaries and with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Annual Report.
The Successor period in the following table reflects our selected financial data for BPG and the Operating Partnership and their respective subsidiaries for the period following the Acquisitionacquisition by Blackstone through the end of the 20142015 fiscal year, and the Predecessor period in the following table reflects our selected financial data for BPG and the Operating Partnership and their respective subsidiaries for the periods prior to the Acquisition.acquisition by Blackstone.









































- 31 -



BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 Successor (Consolidated) Predecessor (Combined Consolidated)
 Year Ended December 31, Period from June 28, 2011 through December 31, Period from January 1, 2011 through June 27, Year Ended December 31,
 2014 2013 2012 2011 2011 2010
Revenues           
Rental income$960,715
 $887,466
 $851,311
 $429,178
 $412,745
 $837,488
Expense reimbursements268,035
 242,803
 225,710
 112,355
 114,828
 227,740
Other revenues7,849
 16,135
 11,233
 5,331
 7,588
 15,531
Total revenues1,236,599
 1,146,404
 1,088,254
 546,864
 535,161
 1,080,759
            
Operating expenses           
Operating costs129,148
 116,522
 118,876
 59,440
 64,381
 121,187
Real estate taxes179,504
 168,468
 155,142
 77,455
 76,744
 157,477
Depreciation and amortization441,630
 438,547
 488,524
 283,653
 168,644
 375,884
Provision for doubtful accounts11,537
 10,899
 11,542
 8,465
 10,360
 14,900
Impairment of real estate assets
 1,531
 
 
 
 224,687
Acquisition related costs
 
 541
 41,362
 5,647
 4,821
General and administrative80,175
 121,082
 88,936
 49,874
 57,363
 94,570
Total operating expenses841,994
 857,049
 863,561
 520,249
 383,139
 993,526
            
Other income (expense)           
Dividends and interest602
 832
 1,138
 641
 815
 2,203
Gain on bargain purchase
 
 
 328,826
 
 
Interest expense(262,812) (343,193) (376,237) (199,131) (189,299) (366,251)
Gain (loss) on sale of real estate assets and acquisition of joint venture interest378
 2,223
 501
 
 
 (111)
Gain (loss) on extinguishment of debt, net(13,761) (20,028) 
 917
 
 
Other(8,431) (11,014) (504) 1,197
 (3,731) 5,549
Total other income (expense)(284,024) (371,180) (375,102) 132,450
 (192,215) (358,610)
            
Income (loss) before equity in income of unconsolidated joint ventures110,581
 (81,825) (150,409) 159,065
 (40,193) (271,377)
Income tax benefit
 
 
 
 
 16,494
Equity in income (loss) of unconsolidated joint ventures370
 1,167
 687
 (160) (381) (2,116)
Gain on disposition of investments in unconsolidated joint ventures1,820
 
 
 
 
 
Impairment of investment in unconsolidated joint ventures
 
 (314) 
 
 (1,734)
Income (loss) from continuing operations112,771
 (80,658) (150,036) 158,905
 (40,574) (258,733)
            
Discontinued operations           
Income (loss) from discontinued operations4,909
 3,505
 (2,447) (5,769) 2,091
 6,767
Gain on disposition of operating properties15,171
 3,392
 5,369
 
 
 
Impairment of real estate held for sale
 (45,122) (13,599) 
 (8,608) (68,020)
Income (loss) from discontinued operations20,080
 (38,225) (10,677) (5,769) (6,517) (61,253)
            
Net income (loss)132,851
 (118,883) (160,713) 153,136
 (47,091) (319,986)
            
Net (income) loss attributable to non-controlling interests(43,849) 25,349
 38,146
 (37,785) (752) (1,400)
            
Net income (loss) attributable to Brixmor Property Group Inc.89,002
 (93,534) (122,567) 115,351
 (47,843) (321,386)
            
Preferred stock dividends(150) (162) (296) (137) 
 
Net income (loss) attributable to common stockholders$88,852
 $(93,696) $(122,863) $115,214
 $(47,843) $(321,386)
Per common share:           
Income (loss) from continuing operations:           
Basic$0.36
 $(0.33) $(0.64) $0.66
    
Diluted$0.36
 $(0.33) $(0.64) $0.66
    
Net income (loss) attributable to common stockholders:           
Basic$0.36
 $(0.50) $(0.68) $(0.02)    
Diluted$0.36
 $(0.50) $(0.68) $(0.02)    
Weighted average number of vested common shares:           
Basic243,390
 188,993
 180,675
 180,675
    
Diluted244,588
 188,993
 180,675
 180,675
    

- 32 -



BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
SELECT BALANCE SHEET INFORMATION
(in thousands)
  Successor Predecessor
Balance Sheet Data as of the end of each year 2014 2013 2012 2011 2010
Real estate, net $9,253,015
 $9,647,558
 $9,098,130
 $9,496,903
 $9,873,096
Total assets $9,702,402
 $10,171,916
 $9,603,729
 $10,032,266
 $10,711,209
Debt obligations, net (1)
 $6,042,997
 $5,981,289
 $6,499,356
 $6,694,549
 $7,700,237
Total liabilities $6,722,099
 $6,865,929
 $7,305,908
 $7,553,277
 $8,731,832
Redeemable non-controlling interests $
 $21,467
 $21,467
 $21,559
 $21,559
Total equity $2,980,303
 $3,284,520
 $2,276,354
 $2,457,430
 $1,957,818
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 Successor (Consolidated) Predecessor (Combined Consolidated)
 Year Ended December 31, Period from June 28, 2011 through December 31, Period from January 1, 2011 through June 27,
 2015 2014 2013 2012 2011 2011
Revenues           
Rental income$984,548
 $960,715
 $887,466
 $851,311
 $429,178
 $412,745
Expense reimbursements276,032
 268,035
 242,803
 225,710
 112,355
 114,828
Other revenues5,400
 7,849
 16,135
 11,233
 5,331
 7,588
Total revenues1,265,980
 1,236,599
 1,146,404
 1,088,254
 546,864
 535,161
            
Operating expenses           
Operating costs129,477
 129,148
 116,522
 118,876
 59,440
 64,381
Real estate taxes180,911
 179,504
 168,468
 155,142
 77,455
 76,744
Depreciation and amortization417,935
 441,630
 438,547
 488,524
 283,653
 168,644
Provision for doubtful accounts9,540
 11,537
 10,899
 11,542
 8,465
 10,360
Impairment of real estate assets1,005
 
 1,531
 
 
 
General and administrative98,454
 80,175
 121,082
 88,936
 49,874
 57,363
Total operating expenses837,322
 841,994
 857,049
 863,020
 478,887
 377,492
            
Other income (expense)           
Dividends and interest315
 602
 832
 1,138
 641
 815
Gain on bargain purchase
 
 
 
 328,826
 
Interest expense(245,012) (262,812) (343,193) (376,237) (199,131) (189,299)
Gain on sale of real estate assets and acquisition of joint venture interest11,744
 378
 2,223
 501
 
 
Gain (loss) on extinguishment of debt, net1,720
 (13,761) (20,028) 
 917
 
Other (1)
(348) (8,431) (11,014) (1,045) (40,165) (9,378)
Total other income (expense)(231,581) (284,024) (371,180) (375,643) 91,088
 (197,862)
            
Income (loss) before equity in income of unconsolidated joint ventures197,077
 110,581
 (81,825) (150,409) 159,065
 (40,193)
Equity in income (loss) of unconsolidated joint ventures459
 370
 1,167
 687
 (160) (381)
Gain on disposition of investments in unconsolidated joint ventures
 1,820
 
 
 
 
Impairment of investment in unconsolidated joint ventures
 
 
 (314) 
 
Income (loss) from continuing operations197,536
 112,771
 (80,658) (150,036) 158,905
 (40,574)
            
Discontinued operations           
Income (loss) from discontinued operations
 4,909
 3,505
 (2,447) (5,769) 2,091
Gain on disposition of operating properties
 15,171
 3,392
 5,369
 
 
Impairment of real estate held for sale
 
 (45,122) (13,599) 
 (8,608)
Income (loss) from discontinued operations
 20,080
 (38,225) (10,677) (5,769) (6,517)
            
Net income (loss)197,536
 132,851
 (118,883) (160,713) 153,136
 (47,091)
            
Net (income) loss attributable to non-controlling interests(3,816) (43,849) 25,349
 38,146
 (37,785) (752)
            
Net income (loss) attributable to Brixmor Property Group Inc.193,720
 89,002
 (93,534) (122,567) 115,351
 (47,843)
            
Preferred stock dividends(150) (150) (162) (296) (137) 
Net income (loss) attributable to common stockholders$193,570
 $88,852
 $(93,696) $(122,863) $115,214
 $(47,843)
Per common share:           
Income (loss) from continuing operations:           
Basic$0.65
 $0.36
 $(0.33) $(0.64) $0.66
  
Diluted$0.65
 $0.36
 $(0.33) $(0.64) $0.66
  
Net income (loss) attributable to common stockholders:           
Basic$0.65
 $0.36
 $(0.50) $(0.68) $(0.02)  
Diluted$0.65
 $0.36
 $(0.50) $(0.68) $(0.02)  
Weighted average shares:           
Basic298,004
 243,390
 188,993
 180,675
 180,675
  
Diluted305,017
 244,588
 188,993
 180,675
 180,675
  
Cash dividends declared per common share$0.92
 $0.825
 $0.127
 $
 $
  
(1)Certain prior period balances have been reclassified to conform to the current period presentation including for acquisition related costs.

- 33 -



BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
SELECT BALANCE SHEET INFORMATION
(in thousands)
  Successor
Balance Sheet Data as of the end of each year 2015 2014 2013 2012 2011
Real estate, net $9,052,165
 $9,253,015
 $9,647,558
 $9,098,130
 $9,496,903
Total assets (1)
 $9,498,007
 $9,681,913
 $10,143,487
 $9,569,544
 $9,995,066
Debt obligations, net (1) (2)
 $5,974,266
 $6,022,508
 $5,952,860
 $6,465,171
 $6,657,349
Total liabilities (1)
 $6,577,705
 $6,701,610
 $6,837,500
 $7,271,723
 $7,516,077
Redeemable non-controlling interests $
 $
 $21,467
 $21,467
 $21,559
Total equity $2,920,302
 $2,980,303
 $3,284,520
 $2,276,354
 $2,457,430
(1) Certain prior period balances in the accompanying Consolidated Balance Sheets have been reclassified to conform to the current period presentation for the adoption of Accounting Standards Update (“ASU”) 2015-03,“Interest - Imputation of Interest (Topic 835): Simplifying the Presentation of Debt Issuance Costs.”
(2) Debt includes mortgage and secured loans, notes payable, and credit agreements, including unamortized premium or net of unamortized discount.discount and unamortized debt issuance costs.

























































- 33 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 Successor (Consolidated) Predecessor (Combined Consolidated)
 Year Ended December 31, Period from June 28, 2011 through December 31, Period from January 1, 2011 through June 27, Year Ended December 31,
 2014 2013 2012 2011 2011 2010
Revenues           
Rental income$960,715
 $887,466
 $851,311
 $429,178
 $412,745
 $837,488
Expense reimbursements268,035
 242,803
 225,710
 112,355
 114,828
 227,740
Other revenues7,849
 16,135
 11,233
 5,331
 7,588
 15,531
Total revenues1,236,599
 1,146,404
 1,088,254
 546,864
 535,161
 1,080,759
            
Operating expenses           
Operating costs129,148
 116,522
 118,876
 59,440
 64,381
 121,187
Real estate taxes179,504
 168,468
 155,142
 77,455
 76,744
 157,477
Depreciation and amortization441,630
 438,547
 488,524
 283,653
 168,644
 375,884
Provision for doubtful accounts11,537
 10,899
 11,542
 8,465
 10,360
 14,900
Impairment of real estate assets
 1,531
 
 
 
 224,687
Acquisition related costs
 
 
 
 5,647
 4,821
General and administrative80,175
 121,078
 88,931
 49,874
 57,363
 94,570
Total operating expenses841,994
 857,045
 863,015
 478,887
 383,139
 993,526
            
Other income (expense)           
Dividends and interest602
 825
 1,125
 641
 815
 2,203
Interest expense(262,812) (343,193) (376,237) (199,131) (189,299) (366,251)
Gain (loss) on sale of real estate assets and acquisition of joint venture interest378
 2,223
 501
 
 
 (111)
Gain (loss) on extinguishment of debt, net(13,761) (20,028) 
 917
 
 
Other(8,431) (11,005) (513) 1,224
 (3,731) 5,549
Total other income (expense)(284,024) (371,178) (375,124) (196,349) (192,215) (358,610)
            
Income (loss) before equity in income of unconsolidated joint ventures110,581
 (81,819) (149,885) (128,372) (40,193) (271,377)
Income tax benefit
 
 
 
 
 16,494
Equity in income (loss) of unconsolidated joint ventures370
 1,167
 687
 (160) (381) (2,116)
Gain on disposition of investments in unconsolidated joint ventures1,820
 
 
 
 
 
Impairment of investment in unconsolidated joint ventures
 
 (314) 
 
 (1,734)
Income (loss) from continuing operations112,771
 (80,652) (149,512) (128,532) (40,574) (258,733)
            
Discontinued operations           
Income (loss) from discontinued operations4,909
 3,505
 (2,447) (5,769) 2,091
 6,767
Gain on disposition of operating properties15,171
 3,392
 5,369
 
 
 
Impairment on real estate held for sale
 (45,122) (13,599) 
 (8,608) (68,020)
Income (loss) from discontinued operations20,080
 (38,225) (10,677) (5,769) (6,517) (61,253)
            
Net income (loss)132,851
 (118,877) (160,189) (134,301) (47,091) (319,986)
            
Net income attributable to non-controlling interests(1,181) (1,355) (1,306) (653) (752) (1,400)
            
Net income (loss) attributable to Brixmor Operating Partnership LP$131,670
 $(120,232) $(161,495) $(134,954) $(47,843) $(321,386)
Net income (loss) attributable to:           
  Series A interest$21,014
 $3,451
 $
 $
 $
 $
  Partnership common units110,656
 (123,683) (161,495) (134,954) (47,843) (321,386)
Net income (loss) attributable to Brixmor Operating Partnership LP$131,670
 $(120,232) $(161,495) $(134,954) $(47,843) $(321,386)
Per common unit:           
Income (loss) from continuing operations:           
Basic$0.36
 $(0.33) $(0.63) $(0.54)    
Diluted$0.36
 $(0.33) $(0.63) $(0.54)    
Net income (loss) attributable to partnership common units:           
Basic$0.36
 $(0.50) $(0.68) $(0.57)    
Diluted$0.36
 $(0.50) $(0.68) $(0.57)    
Weighted average number of partnership common units:           
Basic302,540
 250,109
 238,834
 238,834
    
Diluted303,738
 250,109
 238,834
 238,834
    

- 34 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
SELECT BALANCE SHEET INFORMATION
(in thousands)
  Successor Predecessor
Balance Sheet Data as of the end of each year 2014 2013 2012 
(unaudited)
2011
 2010
Real estate, net $9,253,015
 $9,647,558
 $9,098,130
 $9,496,903
 $9,873,096
Total assets $9,702,055
 $10,170,810
 $9,597,910
 $9,980,278
 $10,711,209
Debt obligations, net (1)
 $6,042,997
 $5,981,289
 $6,499,356
 $6,694,549
 $7,700,237
Total liabilities $6,722,099
 $6,865,919
 $7,305,906
 $7,553,137
 $8,731,832
Redeemable non-controlling interests $
 $21,467
 $21,467
 $21,559
 $21,559
Total capital $2,979,956
 $3,283,424
 $2,270,537
 $2,405,582
 $1,957,818
BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 Successor (Consolidated) Predecessor (Combined Consolidated)
 Year Ended December 31, Period from June 28, 2011 through December 31, Period from January 1, 2011 through June 27,
 2015 2014 2013 2012 2011 2011
Revenues           
Rental income$984,548
 $960,715
 $887,466
 $851,311
 $429,178
 $412,745
Expense reimbursements276,032
 268,035
 242,803
 225,710
 112,355
 114,828
Other revenues5,400
 7,849
 16,135
 11,233
 5,331
 7,588
Total revenues1,265,980
 1,236,599
 1,146,404
 1,088,254
 546,864
 535,161
            
Operating expenses           
Operating costs129,477
 129,148
 116,522
 118,876
 59,440
 64,381
Real estate taxes180,911
 179,504
 168,468
 155,142
 77,455
 76,744
Depreciation and amortization417,935
 441,630
 438,547
 488,524
 283,653
 168,644
Provision for doubtful accounts9,540
 11,537
 10,899
 11,542
 8,465
 10,360
Impairment of real estate assets1,005
 
 1,531
 
 
 
General and administrative98,454
 80,175
 121,078
 88,931
 49,874
 57,363
Total operating expenses837,322
 841,994
 857,045
 863,015
 478,887
 377,492
            
Other income (expense)           
Dividends and interest315
 602
 825
 1,125
 641
 815
Interest expense(245,012) (262,812) (343,193) (376,237) (199,131) (189,299)
Gain on sale of real estate assets and acquisition of joint venture interest11,744
 378
 2,223
 501
 
 
Gain (loss) on extinguishment of debt, net1,720
 (13,761) (20,028) 
 917
 
Other (1)
(348) (8,431) (11,005) (513) 1,224
 (9,378)
Total other income (expense)(231,581) (284,024) (371,178) (375,124) (196,349) (197,862)
            
Income (loss) before equity in income of unconsolidated joint ventures197,077
 110,581
 (81,819) (149,885) (128,372) (40,193)
Equity in income (loss) of unconsolidated joint ventures459
 370
 1,167
 687
 (160) (381)
Gain on disposition of investments in unconsolidated joint ventures
 1,820
 
 
 
 
Impairment of investment in unconsolidated joint ventures
 
 
 (314) 
 
Income (loss) from continuing operations197,536
 112,771
 (80,652) (149,512) (128,532) (40,574)
            
Discontinued operations           
Income (loss) from discontinued operations
 4,909
 3,505
 (2,447) (5,769) 2,091
Gain on disposition of operating properties
 15,171
 3,392
 5,369
 
 
Impairment on real estate held for sale
 
 (45,122) (13,599) 
 (8,608)
Income (loss) from discontinued operations
 20,080
 (38,225) (10,677) (5,769) (6,517)
            
Net income (loss)197,536
 132,851
 (118,877) (160,189) (134,301) (47,091)
            
Net income attributable to non-controlling interests
 (1,181) (1,355) (1,306) (653) (752)
            
Net income (loss) attributable to Brixmor Operating Partnership LP$197,536
 $131,670
 $(120,232) $(161,495) $(134,954) $(47,843)
Net income (loss) attributable to:           
  Series A interest$
 $21,014
 $3,451
 $
 $
 $
  Partnership common units197,536
 110,656
 (123,683) (161,495) (134,954) (47,843)
Net income (loss) attributable to Brixmor Operating Partnership LP$197,536
 $131,670
 $(120,232) $(161,495) $(134,954) $(47,843)
Per common unit:           
Income (loss) from continuing operations:           
Basic$0.65
 $0.36
 $(0.33) $(0.63) $(0.54)  
Diluted$0.65
 $0.36
 $(0.33) $(0.63) $(0.54)  
Net income (loss) attributable to partnership common units:           
Basic$0.65
 $0.36
 $(0.50) $(0.68) $(0.57)  
Diluted$0.65
 $0.36
 $(0.50) $(0.68) $(0.57)  
Weighted average number of partnership common units:           
Basic303,992
 302,540
 250,109
 238,834
 238,834
  
Diluted305,017
 303,738
 250,109
 238,834
 238,834
  
(1)Certain prior period balances have been reclassified to conform to the current period presentation including for acquisition related costs.

- 35 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
SELECT BALANCE SHEET INFORMATION
(in thousands)
  Successor
Balance Sheet Data as of the end of each year 2015 2014 2013 2012 
(unaudited)
2011
Real estate, net $9,052,165
 $9,253,015
 $9,647,558
 $9,098,130
 $9,496,903
Total assets (1)
 $9,497,775
 $9,681,566
 $10,142,381
 $9,563,725
 $9,943,078
Debt obligations, net (1) (2)
 $5,974,266
 $6,022,508
 $5,952,860
 $6,465,171
 $6,657,349
Total liabilities (1)
 $6,577,705
 $6,701,610
 $6,837,490
 $7,271,721
 $7,515,937
Redeemable non-controlling interests $
 $
 $21,467
 $21,467
 $21,559
Total capital $2,920,070
 $2,979,956
 $3,283,424
 $2,270,537
 $2,405,582
(1) Certain prior period balances in the accompanying Consolidated Balance Sheets have been reclassified to conform to the current period presentation for the adoption of Accounting Standards Update (“ASU”) 2015-03,“Interest - Imputation of Interest (Topic 835): Simplifying the Presentation of Debt Issuance Costs.”
(2) Debt includes mortgage and secured loans, notes payable, and credit agreements, including unamortized premium or net of unamortized discount.discount and unamortized debt issuance costs.

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Consolidated Financial Statements and the accompanying notes thereto. Historical results and percentage relationships set forth in the Consolidated Statements of Operations and contained in the Consolidated Financial Statements and accompanying notes, including trends which might appear, should not be taken as indicative of future operations.

Executive Summary
Our Company
Brixmor Property Group Inc. and subsidiaries (collectively, “BPG”) is an internally-managed REITreal estate investment trust (“REIT”). Brixmor Operating Partnership LP and subsidiaries (collectively, the “Operating Partnership”) is the entity through which BPG conducts substantially all of its operations and owns substantially all of its assets. BPG owns 100% of the common stock of BPG Subsidiary Inc. (“BPG Sub”), which, in turn, is the sole member of Brixmor OP GP LLC (the “General Partner”), the sole general partner of the Operating Partnership. Unless otherwise expressly stated or the context otherwise requires, “we,” “us,” and “our” as used herein refer to each of BPG and the Operating Partnership, collectively. We operate the largest wholly-owned portfolio of grocery-anchored community and neighborhood shopping centers in the United States. Our high quality nationnational portfolio is diversified by geography, tenancy and retail format, and our shopping centers are primarily anchored by market-leading grocers. BPG has been organized and operated in conformity with the requirements for qualification and taxation as a REIT under the United States federal income tax laws, commencing with our taxable year ended December 31, 2011, and has maintained such requirements for our taxable year ended December 31, 2014,2015, and expect to satisfy such requirements for subsequent taxable years.

As of December 31, 2014,2015, BPG beneficially owned, through its direct and indirect interest in BPG Sub and the General Partner, 97.5%98.3% of the outstanding OP Units. Certain investments funds affiliated with The Blackstone Group L.P. (together with such affiliated funds, “Blackstone”) and certain members of our current and former management collectively owned the remaining 2.5%1.7% of the outstanding OP Units. We use the term “Outstanding OP Units” to refer to the OP Units not held by BPG, BPG Sub or the General Partner. Holders of Outstanding OP Units may redeem their OP Units for cash based upon the market value of an equivalent number of shares of BPG’s common stock or, at our election, exchange their OP Units for shares of our common stock on a one-for-one basis subject to customary conversion rate adjustments for splits, unit distributions and reclassifications. The number of OP Units in the Operating Partnership beneficially owned by BPG is equivalent to the number of outstanding shares of BPG’s common stock, and the entitlement of all OP Units to quarterly distributions and payments in liquidation is substantially the same as those of BPG’s common stockholders.

Our primary objective is to maximize total returns to BPG’s stockholders through a combination of growth and value-creation at the asset level supported by stable cash flows. We seek to achieve this through ownership of a large, high quality, diversified portfolio of primarily grocery-anchored community and neighborhood shopping centers and by creating meaningful NOI growth from this portfolio. We expect that the major drivers of this growth will be a combination of occupancy increases across both our anchor and small shop space, positive rent spreads from below-market in-place rents and significant near-termabove average lease rollover, occupancy increases, annual contractual rent increases across the portfolio and the realizationexecution of embedded anchor

- 36 -



space repositioning / redevelopment opportunities / outparcel development opportunities.

We expect the following set of core competencies to position us to execute on our growth strategies:


- 35 -



Anchor Space Repositioning / Redevelopment / Outparcel Development Expertise - We have been a top redeveloper over the past decade, according to Chain Store Age magazine, having completed anchor space repositioning / redevelopment / outparcel development projects totaling approximatelyover $1 billion since January 1, 2003.

Expansive Retailer Relationships - We believe that given the scale of our asset base and our nationwide footprint, we have a competitive advantage in supporting the growth plans of the nation’s largest retailers. We believe that we are the largest landlord by gross leasable area (“GLA”) to Kroger and TJX Companies, as well as a key landlord to all major grocers and most major retail category leaders. We believe that our strong relationships with leading retailers affords us insight into their strategies and priority access to their expansion plans, enabling us to efficiently provide these retailers with space in multiple locations.

Fully-Integrated Operating Platform - We operate with a fully-integrated, comprehensive platform both leveraging our national presence and demonstrating our commitment to a regional and local presence. We provide our tenants with personalized service through our network of three regional offices in Atlanta, Chicago and Philadelphia, as well as via 12 leasing and property management satellite offices throughout the country. We believe that this strategy enables us to obtain critical market intelligence and to benefit from the regional and local expertise of our workforce.

Experienced Management - Senior members of our management team are experienced real estate operators with deep industry expertise and retailer relationships and have an average of 24 years of experience in the real estate industry and an average tenure of 15 years with the Operating Partnership.relationships.

Recent Developments
For a discussion of recent events related to a review conducted by our Audit Committee, related management changes, and the risks related thereto, see Item 1 “Business-Recent Developments,” Item 1A “Risk Factors-Risks Related to Recent Events, ” and Item 9A “Controls and Procedures.”

Other Factors That May Influence our Future Results
We derive our revenues primarily from rents (including percentage rents based on tenants’ sales levels) and expense reimbursements due to us from tenants under existing leases at each of our properties. Expense reimbursements consist of payments made by tenants to us under contractual lease obligations for their proportional share of the property’s operating expenses, insurance and real estate taxes and certain capital expenditures related to maintenance of the properties.

The amount of rental income and expense reimbursements we receive is primarily dependent on our ability to maintain or increase rental rates and on our ability to lease available space, including renewing expiring leases. Factors that could affect our rental income include: (1) changes in national, regional or local economic climates; (2) local conditions, including an oversupply of space in, or a reduction in demand for, properties similar to those in our portfolio;Portfolio; (3) the attractiveness of properties in our portfolioPortfolio to our tenants; (4) the financial stability of tenants, including the ability of tenants to pay rents;rents and expense reimbursements; (5) in the case of percentage rents, our tenants’ sales volumes; (6) competition from other available properties; (7) changes in market rental rates; and (8) changes in the regional demographics of our properties.

Our operating expensescosts include property-related costs, including repairs and maintenance, roof repair, landscaping, parking lot repair, snow removal, utilities, property insurance costs, security, ground rent expense related to ground lease payments for which we are the lessee and various other property related costs. Increases in our operating expenses, to the extent they are not offset by revenue increases, impact our overall performance. For a further
discussion of these and other factors that could impact our future results, performance or transactions, see Item 1A. “Risk
“Risk Factors.”

Initial Public Offering and IPO Property Transfers
On November 4, 2013, BPG completed an IPO in which it sold 47.4 million shares of common stock, at an IPO price of $20.00 per share. We received net proceeds from the sale of shares in the IPO of $893.9 million after deducting $54.9 million in underwriting discounts, expenses and transaction costs. Of the total proceeds received, $824.7 million was used to pay down amounts outstanding under our unsecured credit facility (see attached financial statements for additional information).

In connection with the IPO, we acquired interests in the Acquired Properties from certain investment funds affiliated with Blackstone in exchange for 15.9 million OP Units in the Operating Partnership having a value equivalent to the value of the Acquired Properties. In connection with the acquisition of the Acquired Properties during 2013, we repaid $66.6 million of indebtedness to Blackstone attributable to certain of the Acquired Properties with a portion of the net

- 3637 -



proceeds of the IPO. During 2014, we repaid the remaining $7.6 million of indebtedness to Blackstone attributable to certain of the Acquired Properties.

Also in connection with the IPO we created a separate series of interest in the Operating Partnership that allocated to certain funds affiliated with the pre-IPO owners all of the economic consequences of ownership of the Operating Partnership’s interest in the Non-Core Properties.  During 2013, we disposed of 11 of the Non-Core Properties. During 2014, the Operating Partnership caused its ownership interests in all but one of the remaining 36 Non-Core Properties to be transferred to the pre-IPO owners. The one remaining Non-Core Property was transferred to the lender in satisfaction of the property’s mortgage balance and, following such transfer, on March 28, 2014, the Series A was terminated. The operating results of the 44 wholly-owned Non-Core Properties, including the gain on disposition, are included in Discontinued operations on the Consolidated Statements of Operations. The operating results of the remaining three Non-Core Properties, which we owned a 20% interest, are included in Equity in income of unconsolidated joint ventures within continuing operations, through their distribution date, on the Consolidated Statements of Operations.

Portfolio and Financial Highlights
As of December 31, 2014,2015, we owned interests in 521518 shopping centers (the “Portfolio”), including 520517 wholly owned shopping centers and one shopping center held through an unconsolidated joint venture.

Billed occupancy for the Portfolio was 91.3%91.0% and 90.7%91.3% as of December 31, 20142015 and 2013,2014, respectively. Leased occupancy for the Portfolio was 92.6% and 92.8% and 92.4% atas of December 31, 2015 and 2014, respectively.

During 2015, we executed 2,018 leases in our Portfolio totaling 13.4 million square feet of GLA, including 664 new leases totaling 3.0 million square feet of GLA and 2013,1,354 renewals totaling 10.4 million square feet of GLA. The average annualized cash base rent (“ABR”) under the new leases increased 41.6% from the prior tenant’s ABR and increased 14.9% for both new and renewal leases on comparable space from the ABR under the prior leases. The average ABR per leased square foot of these new leases in our Portfolio is $15.86 and the average ABR per leased square foot of these new and renewal leases in our Portfolio is $12.78. The average cost per square foot for tenant improvements and leasing commissions for new leases was $21.20 and $3.31, respectively. The average cost per square foot for tenant improvements and leasing commissions for renewal leases was $1.42 and $0.02, respectively.

During 2014, we executed 2,082 leases in our Portfolio totaling 13.1 million square feet of GLA, including 787 new leases totaling 3.8 million square feet of GLA and 1,295 renewals totaling 9.2 million square feet of GLA. The average annualized cash base rent ABR under the new leases increased 31.2% from the prior tenant’s ABR and increased 12.6% for both new and renewal leases on comparable space from the ABR under the prior leases. The average ABR per leased square foot of these new leases in our Portfolio is $13.45 and the average ABR per leased square foot of these new and renewal leases in our Portfolio is $12.53. The average cost per square foot for tenant improvements and leasing commissions for new leases was $16.21 and $2.80, respectively. The average cost per square foot for tenant improvements and leasing commissions for renewal leases was $0.75 and $0.04, respectively.

During 2013, we executed 2,244 leases in our Portfolio totaling 12.8 million square feet of GLA, including 787 new leases totaling 3.4 million square feet of GLA and 1,457 renewals totaling 9.4 million square feet of GLA. The ABR under the new leases increased 29.5% from the prior tenant’s ABR and increased 9.8% for both new and renewal leases on comparable space from the ABR under the prior leases. The average ABR per leased square foot of these new leases in our Portfolio is $13.69 and the average ABR per leased square foot of these new and renewal leases in our Portfolio is $12.38. The cost per square foot for tenant improvements and leasing commissions for new leases was $12.58 and $2.98, respectively. The cost per square foot for tenant improvements and leasing commissions for renewal leases was $0.70 and $0.04, respectively.

Acquisition Activity
During 2013, in addition to the Acquired Properties,year ended December 31, 2015, we acquired onetwo shopping centers and a retail building which was adjacent toin one of our existing shopping centers for a purchase price$59.2 million including the assumption of $5.1$7.0 million and the remaining 70% interest in a shopping center held through an unconsolidated joint venture for a net purchase price of $18.7 million.mortgage debt.

Disposition Activity
During the year ended December 31, 2015, we disposed of five shopping centers and three outparcels for net proceeds of $54.2 million resulting in an aggregate gain of $11.7 million and an aggregate impairment of $1.0 million.

During the year ended December 31, 2014, we transferred our ownership interests in 35 Non Core-Propertiesproperties to the pre-IPO owners. The 35 Non-Core Properties distributed to the pre-IPO ownersBlackstone. These properties had a carrying value of $179.0 million and a fair value of $195.2 million, resulting in aan aggregate gain of $16.2 million. The remaining Non-Core Property wasWe also transferred one shopping center to the lender in satisfaction of the property’s mortgage balance resulting in a $6.1 million gain on extinguishment of debt. In addition, we disposed of one shopping center and one land parceloutparcel for aggregate net proceeds of $6.8 million resulting in an aggregate gain of $1.2 million.












- 3738 -



During the year ended December 31, 2013, we disposed of 18 shopping centers and three land parcels for aggregate net proceeds of $59.0 million.

Results of Operations
The results of operations discussion is combined for BPG and the Operating Partnership because there are no material differences in the results of operations between the two reporting entities.
Comparison of the Year Ended December 31, 2015 to the Year Ended December 31, 2014
Revenues (in thousands)
 Year Ended December 31,  
 2015 2014 $ Change
Revenues     
Rental income$984,548
 $960,715
 $23,833
Expense reimbursements276,032
 268,035
 7,997
Other revenues5,400
 7,849
 (2,449)
Total revenues$1,265,980
 $1,236,599
 $29,381

Rental income
The increase in rental income for the year ended December 31, 2015 of $23.8 million, as compared to the corresponding period in 2014, was primarily due to a $18.0 million increase in ABR driven primarily by contractual rent increases from properties owned as of the end of both reporting periods and for the entirety of both periods as well as an increase in leasing spreads of 14.9% in 2015 and 12.6% in 2014 for both new and renewal leases.

Expense reimbursements
The increase in expense reimbursements for the year ended December 31, 2015 of $8.0 million, as compared to the corresponding period in 2014, was primarily due to the expense recovery percentage for our properties increasing 1.4% in 2015.

Other revenues
The decrease in other revenues for the year ended December 31, 2015 of $2.4 million, as compared to the corresponding period in 2014, was primarily due to a decrease in percentage rent revenue.

Operating Expenses (in thousands)
 Year Ended December 31,  
 2015 2014 $ Change
Operating expenses     
Operating costs$129,477
 $129,148
 $329
Real estate taxes180,911
 179,504
 1,407
Depreciation and amortization417,935
 441,630
 (23,695)
Provision for doubtful accounts9,540
 11,537
 (1,997)
Impairment of real estate assets1,005
 
 1,005
General and administrative98,454
 80,175
 18,279
Total operating expenses$837,322
 $841,994
 $(4,672)

Operating costs
The increase in operating costs for the year ended December 31, 2015 of $0.3 million, as compared to the corresponding period in 2014, was primarily due to an increase in maintenance and repair costs, partially offset by a decrease in insurance expenses.






- 39 -



Real estate taxes
The increase in real estate taxes for the year ended December 31, 2015 of $1.4 million, as compared to the corresponding period in 2014, was primarily due to increased tax assessments on several of our properties, primarily in Texas and Florida.

Depreciation and amortization
The decrease in depreciation and amortization for the year ended December 31, 2015 of $23.7 million, as compared to the corresponding period in 2014, was primarily due to the run off of purchase accounting intangibles.

Provision for doubtful accounts
The decrease in provisions for doubtful accounts for the year ended December 31, 2015 of $2.0 million, as compared to the corresponding period in 2014, was primarily due to enhanced collection efforts.

Impairment of real estate assets
During the year ended December 31, 2015, we incurred an impairment of $1.0 million resulting from the sale of one of our shopping centers and one outparcel.

General and administrative
The increase in general and administrative costs for the year ended December 31, 2015 of $18.3 million, as compared to the corresponding period in 2014, was primarily due to a $13.9 million increase in equity based compensation expense and $2.5 million of expenses related to the Audit committee review. The equity based compensation expense increase is primarily the result of a performance condition associated with the vesting of certain shares becoming probable.

During the years ended December 31, 2015 and 2014, we capitalized personnel costs of $6.3 million and $5.8 million, respectively, to building and improvements for anchor space repositioning and redevelopment projects and $15.1 million and $15.1 million, respectively, to deferred charges and prepaid expenses, net for deferred leasing costs.

Other Income and Expenses (in thousands)
 Year Ended December 31,  
 2015 2014 $ Change
Other income (expense)     
Dividends and interest$315
 $602
 $(287)
Interest expense(245,012) (262,812) 17,800
Gain on sale of real estate assets and acquisition of joint venture interest11,744
 378
 11,366
Gain (loss) on extinguishment of debt, net1,720
 (13,761) 15,481
Other(348) (8,431) 8,083
        Total other income (expense)$(231,581) $(284,024) $52,443

Dividends and interest
The decrease in dividends and interest for the year ended December 31, 2015 of $0.3 million, as compared to the corresponding period in 2014, was primarily due to a $4.1 million decrease in interest bearing receivables.

Interest expense
The decrease in interest expense for the year ended December 31, 2015 of $17.8 million, as compared to the corresponding period in 2014, was primarily due to the 2014 and 2015 debt repayments of $2.1 billion with a weighted-average interest rate of 5.68%, partially offset by $1.8 billion of proceeds from the issuance of senior unsecured notes and a term loan as well as borrowings under our $2.75 billion senior unsecured credit facility (the “Unsecured Credit Facility”) with a weighted average interest rate of 2.6%.


- 40 -



Gain on sale of real estate assets
During the year ended December 31, 2015, we disposed of certain shopping centers and outparcels resulting in an aggregate gain of $11.7 million. During the year ended December 31, 2014, we disposed of one building resulting in an aggregate gain of $0.4 million.
Gain (loss) on extinguishment of debt, net
During the year ended December 31, 2015, we repaid $868.9 million of mortgages and secured loans and $225.0 million of unsecured notes, resulting in a $1.7 million net gain on extinguishment of debt. During the year ended December 31, 2014, we repaid $763.3 million of mortgages and secured loans and $110.2 million of unsecured notes resulting in a $13.8 million net loss on extinguishment of debt.

Other
The decrease in other expense, net for the year ended December 31, 2015 of $8.1 million, as compared to the corresponding period in 2014, was primarily due to (i) $4.7 million of income in 2015 related to net adjustments to pre-IPO tax reserves and receivables, (ii) $1.8 million of income in 2015 related to an environmental contingency and (iii) a $1.4 million expense in 2014 related to a litigation settlement.

Equity in Income of Unconsolidated Joint Ventures (in thousands)
 Year Ended December 31,  
 2015 2014 $ Change
Equity in income of unconsolidated joint ventures$459
 $370
 $89
Gain on disposition of investments in unconsolidated joint ventures
 1,820
 (1,820)

Equity in income of unconsolidated joint ventures
Equity in income of unconsolidated joint ventures remained approximately the same for the year ended December 31, 2015 as compared to the corresponding period in 2014.

Gain on disposition of investments in unconsolidated joint ventures
During the year ended December 31, 2014, in connection with our initial public offering (“IPO”), we distributed our interests in three unconsolidated joint ventures to Blackstone resulting in a gain on disposition of $1.8 million.

Discontinued Operations (in thousands)
 Year Ended December 31,  
 2015 2014 $ Change
Discontinued operations     
Income (loss) from discontinued operations$
 $4,909
 $(4,909)
Gain on disposition of operating properties
 15,171
 (15,171)
Income (loss) from discontinued operations$
 $20,080
 $(20,080)

Discontinued Operations
As a result of adopting ASU No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity,” there were no disposals classified as discontinued operations for the year ended December 31, 2015.  

Results from discontinued operations for the year ended December 31, 2014 include the results of 34 shopping centers disposed of during the year ended December 31, 2014.





- 41 -



Comparison of the Year Ended December 31, 2014 to the Year Ended December 31, 2013
Revenues (in thousands)
 Year Ended December 31,  
 2014 2013 $ Change
Revenues     
Rental income$960,715
 $887,466
 $73,249
Expense reimbursements268,035
 242,803
 25,232
Other revenues7,849
 16,135
 (8,286)
Total revenues$1,236,599
 $1,146,404
 $90,195

Rental income
The increase in rental income for the year ended December 31, 2014 of $73.2 million, as compared to the corresponding period in 2013, was primarily due to a $72.3 million increase in ABR driven by (i) an increase in billed occupancy from 90.7% as of December 31, 2013 to 91.3% as of December 31, 2014, (ii) an increase in leasing spreads of 12.6% for both new and renewal leases, and (iii) $46.8 million of ABR from the Acquired Properties,43 properties acquired from Blackstone in connection with our 2013 IPO (the “Acquired Properties”), partially offset by (iv) a decrease in the amortization of above and below market lease intangibles and lease settlement income due to the expiration and termination of leases.

Expense reimbursements
The increase in expense reimbursements for the year ended December 31, 2014 of $25.2 million, as compared to the corresponding period in 2013, was primarily due to (i) an $11.2 million increase in reimbursable expenses related to the Acquired Properties, (ii) an increase in the recovery percentage for properties owned for the entirety of both periods to 86.8% for 2014, as compared to 85.2% for the same period in 2013. The increased percentage of recoveries from tenants is primarily attributable to increased occupancy of our portfolio, and (iii) a $7.7 million increase in reimbursable operating expenses from properties owned for the entirety of both periods.

Other revenues
The decrease in other revenues for the year ended December 31, 2014 of $8.3 million as compared to the corresponding period in 2013, was primarily due to $6.1 million of non-cash management fee income recorded in connection the vesting of equity incentive awards in the Acquired Properties in 2013. Certain of our employees have been granted equity incentive awards in the Acquired Properties. These awards were granted with service conditions and performance and market conditions. As the awards were granted to the employees under our management agreement with the owners of the Acquired Properties, we considered the amounts earned by the employees for the amortization of the awards at their fair value as measured at each reporting period to be a component of our management fees, and then recorded a corresponding amount for compensation expense. In connection with the IPO, based on the terms of these awards, all of such awards granted to our employees vested. In exchange for the vested incentive awards, the holders received vested Operating Partnership Units. At the time of the IPO, we recorded $6.1 million of additional management fee income and additional compensation expense based upon the fair value of the Operating Partnership Units issued at the date of grant. The remaining decrease is primarily due to a decrease in fee revenues resulting from the acquisition of the Acquired Properties at the time of the IPO, which were managed by the Company prior to the IPO and a reduction in the number of properties managed subsequent to the IPO.












- 3842 -



Operating Expenses (in thousands)
 Year Ended December 31,  
 2014 2013 $ Change
Operating expenses     
Operating costs$129,148
 $116,522
 $12,626
Real estate taxes179,504
 168,468
 11,036
Depreciation and amortization441,630
 438,547
 3,083
Provision for doubtful accounts11,537
 10,899
 638
Impairment of real estate assets
 1,531
 (1,531)
General and administrative80,175
 121,082
 (40,907)
Total operating expenses$841,994
 $857,049
 $(15,055)

Operating costs
The increase in operating costs for the year ended December 31, 2014 of $12.6 million, as compared to the corresponding period in 2013, was due to $8.2 million of operating costs for the Acquired Properties, increased weather related expenses including snow removal expenses, utility expenses, roof and parking lot repairs and maintenance expenses.

Real estate taxes
The increase in real estate taxes for the year ended December 31, 2014 of $11.0 million, as compared to the corresponding period in 2013, was primarily due to the acquisition of the Acquired Properties, the purchase of 100% ownership in a previously unconsolidated joint venture and increased tax assessments on several of our properties primarily in Texas, California and Illinois.

Depreciation and amortization
The increase in depreciation and amortization for the year ended December 31, 2014 of $3.1 million, as compared to the corresponding period in 2013, was primarily due to $34.9 million of depreciation and amortization recorded in connection with the Acquired Properties, partially offset by a decrease in intangible asset amortization due to tenant lease expirations and lease terminations.

Provision for doubtful accounts
The increase in provisions for doubtful accounts for the year ended December 31, 2014 of $0.6 million, as compared to the corresponding period in 2013, was primarily due to the Acquired Properties.

General and administrative
The decrease in general and administrative costs for the year ended December 31, 2014 of $40.9 million, as compared to the corresponding period in 2013, was primarily due to a $3.2 million decrease in expense associated with the acceleration of certain of our long term incentive plans in connection with our IPO, a $33.1 million decrease in share based compensation expense in connection with our IPO and a decrease in personnel related expenses associated with the realignment of certain corporate functions in 2013.

During the years ended December 31, 2014 and 2013, we capitalized personnel costs of $5.8 million and $5.2 million, respectively, to building and improvements for anchor space repositioning and redevelopment projects and $15.1 million and $13.3 million, respectively, to deferred charges and prepaid expenses, net for deferred leasing costs.









- 3943 -



Other Income and Expenses (in thousands)
 Year Ended December 31,  
 2014 2013 $ Change
Other income (expense)     
Dividends and interest$602
 $832
 $(230)
Interest expense(262,812) (343,193) 80,381
Gain on sale of real estate assets and acquisition of joint venture interest378
 2,223
 (1,845)
Gain (loss) on extinguishment of debt, net(13,761) (20,028) 6,267
Other(8,431) (11,014) 2,583
        Total other income (expense)$(284,024) $(371,180) $87,156

Dividends and interest
Dividends and interest remained approximately the same for the year ended December 31, 2014, as compared to the corresponding period in 2013.

Interest expense
The decrease in interest expense for the year ended December 31, 2014 of $80.4 million, as compared to the corresponding period in 2013, was primarily due to the 2013 repayment of $2.6 billion of debt with a weighted-average interest rate of 5.71% and the 2014 repayment of $1.0 billion of debt with a weighted-average interest rate of 5.59%, which decreased interest expense by $116.6 million, partially offset by an increase of $36.6 million of interest expense on our Unsecured Credit Facility and Term Loan.a $600 million unsecured term loan (the “Term Loan”). The secured mortgage loan and unsecured note repayments were financed primarily from proceeds of borrowings under our Unsecured Credit Facility and Term Loan which had a weighted average interest rate of 2.0% as of December 31, 2014 as well as from proceeds of our initial public offering.

Gain on sale of real estate assets and acquisition of joint venture interest
During the year ended December 31, 2014, we disposed of one land parceloutparcel for aggregate proceeds of $2.8 million resulting in a $0.4 million gain. During the year ended December 31, 2013, we disposed of two land parcelsoutparcels for aggregate proceeds of $1.4 million resulting in an aggregate gain of $1.1 million. In addition, we purchased the remaining 70% interest in a shopping center held through an unconsolidated joint venture resulting in a gain of $1.1 million on the step-up of the original 30% interest.

Gain (loss) on extinguishment of debt, net
During the year ended December 31, 2014, we repaid $1.0 billion$763.3 million of debtmortgages and secured loans, $110.2 million of unsecured notes and 174.8 million of financing liabilities resulting in a $13.8 million net loss on extinguishment of debt, net.debt. During the year ended December 31, 2013, we repaid $2.6 billion of debtmortgages and secured loans and $51.0 million of unsecured notes resulting in a$20.0a $20.0 million loss on extinguishment of debt, net.

Other
The decrease in other for the year ended December 31, 2014 of $2.6 million, as compared to the corresponding period in 2013, was primary due to expenses incurred in 2013 related to our IPO. In addition, during the year ended December 31, 2014, we had $2.6 million of income related to the settlement of a contingency associated with one of our properties, partially offset by $2.4 million of expense related to the termination of one of our corporate office leases.

Equity in Income of Unconsolidated Joint Ventures (in thousands)
Year Ended December 31,  Year Ended December 31,  
2014 2013 $ Change2014 2013 $ Change
Equity in income of unconsolidated joint ventures$370
 $1,167
 $(797)$370
 $1,167
 $(797)
Gain on disposition of investments in unconsolidated joint ventures$1,820
 $
 $1,820
1,820
 
 1,820

- 4044 -



Equity in income of unconsolidated joint ventures
The decrease in equity in income of unconsolidated joint ventures for the year ended December 31, 2014 of $0.8 million, as compared to the corresponding period in 2013, was primarily due to the acquisition of the interests of an unconsolidated joint venture in 2013 and the disposal of our interests in three unconsolidated joint ventures during 2014.

Gain on disposition of investments in unconsolidated joint ventures
During the year ended December 31, 2014 we disposed of our interests in three unconsolidated joint ventures resulting in a gain on disposal of $1.8 million.

Discontinued Operations (in thousands)
 Year Ended December 31,  
 2014 2013 $ Change
Discontinued operations     
Income (loss) from discontinued operations$4,909
 $3,505
 $1,404
Gain on disposition of operating properties15,171
 3,392
 11,779
Impairment of real estate held for sale
 (45,122) 45,122
Income (loss) from discontinued operations$20,080
 $(38,225) $58,305

Income (loss) from discontinued operations
Results from discontinued operations include the results from the following: (i) 34 shopping centers including 33 Non-Core Properties disposed of during 2014, and (ii) 18 shopping centers disposed of during 2013, including 11 Non-Core Properties.2013. There were no properties classified as held for sale at December 31, 2014.
 
Gain on disposition of operating properties
During the year ended December 31, 2014, the gain on disposition of operating properties was attributable to the distribution of our interests in 32 of the Non-Core Propertiesproperties to our pre-IPO ownersBlackstone and the sale of one additional shopping center.

During the year ended December 31, 2013, the gain on disposition of operating properties was attributable to the sale of four shopping centers.

Impairment of real estate held for sale
During the year ended December 31, 2013, as a result of our strategy to dispose of certain shopping centers, we recognized provisions for impairment of $45.1 million relating to 14 shopping centers disposed of during 2013 and 14 properties disposed of during 2014.

Comparison of the Year Ended December 31, 2013 to the Year Ended December 31, 2012
Revenues (in thousands)
 Year Ended December 31,  
 2013 2012 $ Change
Revenues     
Rental income$887,466
 $851,311
 $36,155
Expense reimbursements242,803
 225,710
 17,093
Other revenues16,135
 11,233
 4,902
Total revenues$1,146,404
 $1,088,254
 $58,150

Rental income
The increase in rental income for 2013 of $36.2 million, as compared to the corresponding period in 2012, was primarily due to a $34.7 million increase in ABR driven by (i) an increase in billed occupancy from 90.0% as of

- 41 -



December 31, 2012 to 90.7% as of December 31, 2013, (ii) an increase in leasing spreads of 9.8% for both new and renewal leases, (iii) $9.5 million of ABR from the Acquired Properties, (iv) and a $2.5 million increase in the amortization of above and below market lease intangibles and lease settlement income. These increases were partially offset by a $1.6 million decrease in straight line rent.

Expense reimbursements
The increase in expense reimbursements for 2013 of $17.1 million, as compared to the corresponding period in 2012, was primarily due to an increase in reimbursable expenses and an increase in the recovery percentage which increased to 85.2% for 2013, as compared to 82.4% for the same period in 2012. The increased percentage of recoveries from tenants is primarily attributable to higher occupancy of our portfolio coupled with an increase in real estate taxes which have a higher recovery rate than operating expenses.

Other revenues
The increase in other revenues for 2013 of $4.9 million as compared to the corresponding period in 2012, was primarily due to $6.1 million of non-cash management fee income recorded in connection the vesting of equity incentive awards in the Acquired Properties. Certain of our employees have been granted equity incentive awards in the Acquired Properties. These awards were granted with service conditions and performance and market conditions. As the awards were granted to the employees under our management agreement with the owners of the Acquired Properties, we considered the amounts earned by the employees for the amortization of the awards at their fair value as measured at each reporting period to be a component of our management fees, and then recorded a corresponding amount for compensation expense. In connection with the IPO, based on the terms of these awards, all of such awards granted to our employees vested. In exchange for the vested incentive awards, the holders received vested Operating Partnership Units. At the time of the IPO, we recorded $6.1 million of additional management fee income and additional compensation expense based upon the fair value of the Operating Partnership Units issued at the date of grant.

Operating Expenses (in thousands)
 Year Ended December 31,  
 2013 2012 $ Change
Operating expenses     
Operating costs$116,522
 $118,876
 $(2,354)
Real estate taxes168,468
 155,142
 13,326
Depreciation and amortization438,547
 488,524
 (49,977)
Provision for doubtful accounts10,899
 11,542
 (643)
Impairment of real estate assets1,531
 
 1,531
Acquisition related costs
 541
 (541)
General and administrative121,082
 88,936
 32,146
Total operating expenses$857,049
 $863,561
 $(6,512)

Operating costs
The decrease in operating costs for 2013 of $2.4 million, as compared to the corresponding period in 2012, was due to decreased snow removal costs, decreased tenant related legal costs and decreased insurance costs partially offset by an increase in repairs and maintenance expenses.

Real estate taxes
The increase in real estate taxes for 2013 of $13.3 million, as compared to the corresponding period in 2012, was primarily due to increased assessments at certain properties, primarily in California, Illinois, Texas and New York, partially offset by decreases in assessments due to successful appeals of assessed values.

Depreciation and amortization
The decrease in depreciation and amortization for 2013 of $50.0 million, as compared to the corresponding period in 2012, was primarily due to tenant lease expirations and lease terminations associated with tenant improvements and

- 42 -



in-place lease value intangible assets, partially offset by $7.4 million of depreciation and amortization recorded in connection with the Acquired Properties.

Provision for doubtful accounts
The decrease in the provision for doubtful accounts of $0.6 million for 2013, as compared to 2012, was primarily due to improving market conditions and operating environment of our tenants. The provision for doubtful accounts as a percentage of total revenues decreased from 1.06% for 2012 to 0.95% for 2013.

Impairment of real estate assets
During 2013, we recognized a $1.5 million impairment on the disposal of one land parcel. No impairments were recognized on real estate properties during 2012.

General and administrative
The increase in general and administrative costs for 2013 of $32.1 million, as compared to the corresponding period in 2012, primarily due to (i) $36.1 million increased stock-based compensation expense recorded in connection with the IPO partially offset by a $1.8 million decrease in personnel related expenses due to reductions in staff and $1.3 million decrease in professional fees.

Other Income and Expenses (in thousands)
 Year Ended December 31,  
 2013 2012 $ Change
Other income (expense)     
Dividends and interest$832
 $1,138
 $(306)
Interest expense(343,193) (376,237) 33,044
Gain on sale of real estate assets and acquisition of joint venture interest2,223
 501
 1,722
Gain (loss) on extinguishment of debt, net(20,028) 
 (20,028)
Other(11,014) (504) (10,510)
        Total other income (expense)$(371,180) $(375,102) $3,922

Dividends and interest
Dividends and interest remained approximately the same for 2013 as compared to the corresponding period in 2012.

Interest expense
Interest expense decreased by $33.0 million for 2013, as compared to the corresponding period in 2012, primarily due to the 2013 repayment of $2.6 billion of secured mortgage and term loans with a weighted-average interest rate of 5.69% which decreased interest expense by approximately $50.0 million, partially offset by $16.2 million of interest expense on our Unsecured Credit Facility which we entered into in July 2013. The 2013 secured mortgage and term loan repayments were financed primarily from proceeds of our Unsecured Credit Facility which had a weighted average of 2.4% as of December 31, 2013. During 2013, our Debt obligations, net decreased by $518.0 million primarily due to a portion of our IPO proceeds being used to repay outstanding borrowings under the revolving portion of the Unsecured Credit Facility partially offset by debt assumed from the Acquired Properties.

Gain on sales of real estate assets and acquisition of joint venture interest
During 2013, we disposed of two land parcels for aggregate proceeds of $1.4 million resulting in an aggregate gain of $1.1 million. In addition, we purchased the remaining 70% interest in a shopping center held through an unconsolidated joint venture resulting in a gain of $1.1 million on the step-up of the original 30% interest.
During 2012, we sold one land parcel and two buildings for aggregate net proceeds of $1.4 million.





- 43 -



Gain (loss) on extinguishment of debt, net
During 2013, we recognized $20.0 million of losses on extinguishment of debt, net, net resulting from the write-offs of unamortized debt issuance costs and premium/discounts associated with repayments of certain of our debt obligations.

Other
Other increased by $10.5 million for 2013, as compared to the corresponding period in 2012, primarily due to $6.0 million of expenses related to our IPO.

Equity in Income of Unconsolidated Joint Ventures (in thousands)
 Year Ended December 31,  
 2013 2012 $ Change
Equity in income of unconsolidated joint ventures$1,167
 $687
 $480
Gain on disposition of investments in unconsolidated joint ventures$
 $
 $
Impairment of investment in unconsolidated joint ventures$
 $(314) $314

Equity in income of unconsolidated joint ventures increased by $0.5 million for 2013, as compared to corresponding period in 2012, primarily due to increased operating performance of certain of our unconsolidated joint ventures.

During 2012, we recognized provisions for impairment associated with certain of our unconsolidated joint venture investments due to the operating performance of these unconsolidated joint ventures.

Discontinued Operations (in thousands)
 Year Ended December 31,  
 2013 2012 $ Change
Discontinued operations     
Income (loss) from discontinued operations$3,505
 $(2,447) $5,952
Gain on disposition of operating properties3,392
 5,369
 (1,977)
Impairment of real estate held for sale(45,122) (13,599) (31,523)
Income (loss) from discontinued operations$(38,225) $(10,677) $(27,548)

Income from discontinued operations
Results from discontinued operations include the results from: (i) 34 shopping centers, including 33 Non-Core Properties disposed of during 2014, (ii) 18 shopping centers disposed of in 2013; and (iii) 19 shopping centers and one retail building disposed of during 2012.
Gain on disposition of operating properties
During 2013, the gain on disposition of operating properties was attributable to the sale of four shopping centers for aggregate proceeds of $12.4 million.
In connection with the sale of shopping centers in 2012, we recognized a gain of $5.4 million.

Impairment of real estate assets held for sale
During 2013, as a result of our strategy to dispose of certain shopping centers, we recognized provisions for impairment of $45.1 million relating to 14 shopping centers disposed of during 2013 and 14 properties disposed of during the three months ended March 31, 2014.

During 2012, we recognized provisions for impairment of $13.6 million in connection with the disposal of 19 shopping centers.


- 44 -



For purposes of measuring the provision, fair value was determined based upon the contracts with buyers and then adjusted to reflect associated disposition costs.

Liquidity and Capital Resources
We anticipate that our cash flows from the sources listed below will provide adequate capital for the next 12 months for all anticipated uses, including all scheduled principal and interest payments on our outstanding indebtedness, current and anticipated tenant improvements, stockholder distributions to maintain BPG’s qualification as a REIT and other capital obligations associated with conducting our business.

For a discussion of recent events related to a review conducted by our Audit Committee, related management changes, and the risks related thereto, included with respect to our liquidity and capital resources, see Item 1 “Business-Recent Developments,” Item 1A “Risk Factors-Risks Related to Recent Events, ” and Item 9A “Controls and Procedures.”

Our primary expected sources and uses and capital are as follows:
Sources
cash and cash equivalents;equivalent balances;
operating cash flow;

- 45 -



available borrowings under our existing revolving credit facility;
issuance of long-term debt;
asset sales; and
asset sales.issuance of equity securities.

Uses
Short term:
leasing costs and tenant improvements allowances;
active anchor space repositioning/redevelopments;
recurring maintenance capital expenditures;
debt repayment requirements;
corporate and administrative costs; and
dividend/distribution payments.
Long term:
major active redevelopments, renovation or expansion programs at individual properties;
acquisitions; and
debt maturities.

During 2014, BPG and the Operating Partnership received investment grade credit ratings from all three major credit rating agencies. Moody’s Investors Service assigned an investment grade issuer rating of Baa3 with a stable outlook. Standard & Poor’s Ratings Services assigned a BBB- corporate credit rating with a stable outlook. Fitch Ratings assigned an initial Issuer Default Rating of BBB- with a stable outlook.

Our cash flow activities are summarized as follows (dollars in thousands):
Brixmor Property Group Inc.
 Year Ended December 31, Year Ended December 31,
 2014 2013 2012 2015 2014 2013
Cash flows provided by operating activities $479,210
 $331,990
 $268,847
 534,025
 479,210
 331,990
Cash flows used in investing activities $(200,832) $(86,367) $(118,702) (189,068) (200,832) (86,367)
Cash flows used in financing activities $(331,698) $(234,806) $(204,653) (336,024) (331,698) (234,806)







- 45 -



Brixmor Operating Partnership LP
 Year Ended December 31, Year Ended December 31,
 2014 2013 2012 2015 2014 2013
Cash flows provided by operating activities $479,217
 $331,988
 $269,509
 $534,025
 $479,217
 $331,988
Cash flows used in investing activities $(200,822) $(86,361) $(118,499) $(189,065) $(200,822) $(86,361)
Cash flows used in financing activities $(330,951) $(230,102) $(159,147) $(335,904) $(330,951) $(230,102)

Operating Activities
Cash and cash equivalents for BPGthe Parent Company were $60.6$69.5 million and $113.9$60.6 million as of December 31, 20142015 and December 31, 2013,2014, respectively. Cash and cash equivalents for the Operating Partnership were $60.5$69.5 million and $113.0$60.5 million as of December 31, 20142015 and December 31, 2013,2014 respectively.

Our net cash flow provided by operating activities primarily consist of cash inflows from tenant rental payments and tenant expense reimbursements  and cash outflows for property operating expenses, real estate taxes, general and administrative expenses and interest payments.

For the year ended December 31, 2014,2015, the Company’s net cash flow provided by operating activities increased $147.2$54.8 million as compared to the corresponding period in 2013.2014. The increase is primarily due to (i) an increase in Same Property NOI,net operating income and (ii) increased NOI due to the acquisition of the Acquired Properties, (iii) a decrease in interest expense due to a reduction in our outstanding indebtedness as well as a decrease in the weighted average interest rate on outstanding indebtedness, (iv)partially offset by (iii) a decrease in general and administrative expenses and (v) an increase in working capital due to an increasea reduction in cash flows from receivablesrestricted cash and restricted cash,deferred charges and prepaid expenses, partially offset by (vi) a decreasean increase in accounts payable, accrued expenses and other liabilities due to timing of payments.

- 46 -



Investing Activities
Net cash flow used in investing activities is impacted by the nature, timing and extent of improvements made to our shopping centers, allowances provided to our tenants, and our acquisition and disposition programs. Capital used to fund these activities, and the source thereof, can vary significantly from period to period based on, for example, negotiations with tenants and their willingness to pay higher base rents over the terms of their respective leases as well as the availability of operating cash flows. Net cash flow used in investing activities is also impacted by the level of recurring property capital expenditures in a given period.

For the year ended December 31, 2015, the Company’s net cash flow used in investing activities decreased $11.8 million as compared to the corresponding period in 2014. The decrease was primarily due to (i) an increase of $47.4 million in proceeds from sales of real estate assets, (ii) a decrease of $24.7 million of improvements to and investments in real estate assets, partially offset by (iii) a decrease of $2.8 million in restricted cash attributable to investing activities and (iv) a decrease of $3.8 million in proceeds from the sale of marketable securities and (v) an increase of $52.2 million in acquisitions of real estate assets.

Improvements to and investments in real estate assets
During the years ended December 31, 2015 and 2014, the Company expended $189.9 million and $214.7 million, respectively, on improvements to and investments in real estate assets.

Recurring capital expenditures are costs to maintain properties and their common areas including new roofs and paving of parking lots and other general upkeep items.lots. Recurring capital expenditures per square foot for the yearyears ended December 31, 2015, 2014 2013 and 2012,2013, were $0.28, $0.26$0.28 and $0.28,$0.26, respectively.

ForIn addition to recurring capital expenditures, we evaluate our Portfolio on an ongoing basis to identify value-creating anchor space repositioning / redevelopment opportunities / outparcel development opportunities. We have intensified our focus on enhancing the year ended December 31, 2014, the Company’s net cash flow used in investing activities increased $114.5 million as compared to the corresponding period in 2013. The increase was primarily due to a $52.2 million decrease in proceeds from salesquality of real estateour assets and improving the customer experience through a $64.2 million increaseunified organizational effort known as “Raising the Bar.” These efforts are tenant-driven and focus on renovating, re-tenanting and repositioning assets and generally present higher risk-adjusted returns than new developments. Such initiatives are focused on upgrading our centers with strong, best-in-class anchors and transforming such properties’ overall merchandise mix and tenant quality.  Potential new projects include value-creation opportunities that have been previously identified within the Portfolio, as well as new opportunities created by the lack of meaningful community and neighborhood shopping center development in capital expendituresthe United States. We may occasionally seek to acquire non-owned anchor spaces and investmentsoutparcels at or adjacent to our shopping centers in real estate assets, partially offset byorder to facilitate redevelopment projects. In addition, as we own a $6.4 million decreasevast majority of our anchor spaces greater than 35,000 sq. ft., we have important operational control over the positioning of our shopping centers in acquisitions of real estate assets.

the event an anchor ceases to operate and flexibility in working with new and existing anchor tenants as they seek to expand or reposition their stores. Currently, our anchor space repositioning/repositioning / redevelopments / outparcel developments in our Portfolio relate to 2844 projects for which we anticipate incurring approximately $95.9$104.6 million in improvements, of which $66.2$58.3 million had not yet been incurred as of December 31, 2014.2015.

Acquisitions of and proceeds from sales of real estate assets
Although we expect that the major drivers of our growth will come from our existing Portfolio, we will continue to evaluate the market for available properties and may acquire properties when we believe strategic opportunities exist. During the year ended December 31, 2015, we acquired two properties and a retail building in one of our existing shopping centers.

We may also dispose of properties when we feel growth has been maximized. During the year ended December 31, 2015, we disposed of five shopping centers and three outparcels.

Financing Activities
Our net cash flow used in financing activities is impacted by the nature, timing and extent of issuances of debt and equity, principal and other payments associated with our outstanding indebtedness and prevailing market conditions associated with each source of capital.

For the year ended December 31, 2014, BPG’s2015, the Parent Company’s net cash used in financing activities increased $96.9$4.3 million as compared to the corresponding period in 2013.2014. The increase was primarily due to (i) an increase of $125.7a $52.8 million of distributions to common stockholders, (ii) an increase of $41.9 million in distributions to non-controlling interests and (iii) a decrease of $893.7 million in proceeds from issuance of common stock, partially offset by (iv) a decreasenet

- 4647 -



of $24.5increase in distributions to stockholders and non-controlling interests, partially offset by a $49.5 million in deferred financing costs and (v) a decrease of $938.8 million in debt obligation repayments, net of proceeds from borrowings.

For the year ended December 31, 2014,2015, the Operating Partnership’s net cash used in financing activities increased $101.0$5.0 million as compared to the corresponding period in 2013.2014. The increase was primarily due to (i) ana $54.3 million increase of $157.3 million ofin distributions to partners (ii) an increase of $13.1 million in distributions toand non-controlling interests, and (iv)partially offset by a $893.7$49.5 million decrease in partners contributions, partially offset by (v) a decrease of $24.5 million in deferred financing costs and (vi) a decrease of $938.8 million in debt obligation repayments, net of proceeds from borrowings.

Debt transactions
On March 18, 2014, the Operating Partnership entered intoOur current capital structure provides us with financial flexibility and capacity to fund our current capital needs as well as future growth opportunities. We have an unsecured $600.0 millionUnsecured Credit Facility consisting of a $1.5 billion term loan (the “Term Loan”) which matures on March 18, 2019. The obligations under the Term Loan were guaranteed by both BPG Sub and Brixmor OP GP LLC, the general partner of the Operating Partnership, (together, the “Parent Guarantors”). In February 2015, the Term Loan was amended to terminate the guarantees and release and discharge the Parent Guarantors from their respective obligations under the guarantees. The Term Loan bears interest, at the Operating Partnership’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the highest of (1) the administrative agent’s prime lending rate, (2) the federal funds effective rate plus half of 1%, and (3) the LIBOR rate that would be payable on such day for a LIBOR rate loan$1.25 billion revolving credit facility, with a one-month interest period plus 1% or (b) a LIBOR rate determined by reference to the BBA LIBOR rate for the interest period relevant to a particular borrowing. The margin associated with the Term Loan is based on a total leverage based grid and ranges from 0.35% to 0.75%, for base rate loans, and 1.35% to 1.75% for LIBOR rate loans. The margin on the Term Loan was 1.40%lending group comprised of financial institutions under which we had $834.0 million of undrawn capacity as of December 31, 2014. Pursuant2015. We believe we have access to multiple forms of capital, including unsecured corporate level debt, preferred equity and additional credit facilities. We currently have investment grade credit ratings from all three major credit rating agencies. We intend to continue to enhance our financial and operating flexibility through ongoing commitment to ladder and extend the termsduration of the Term Loan, the Company among other things is subject to maintenance of various financial covenants. The Company is currently in compliance with these covenants. Proceeds from the Term Loan were used to repay outstanding borrowings on the Company’s Unsecured Credit Facility.our debt, and further expand our unencumbered asset pool.

In addition, duringDuring the year ended December 31, 2014, the Company repaid $763.3 million of mortgages and secured loans, $110.2 million of unsecured notes, and $174.8 million of financing liabilities, resulting in a net loss on extinguishment of $13.8 million. These repayments were funded primarily from borrowings under the Company’s Unsecured Credit Facility.

In addition, in January 2015, the Operating Partnership issued $700.0 million aggregate principal amount of 3.850% Senior Notes due 2025 (the “2025 Notes”) and $500.0 million aggregate principal amount of 3.875% Senior Notes due 2022 (the “2022 Notes”), the proceeds of which were usedutilized to repay outstanding indebtedness, including borrowings under itsthe Company's $1.25 billion senior unsecured revolving credit facility that had been used to repay indebtedness and financial liabilities over the course of 2014.   The 2025 Notes bear interest at a rate of 3.850% per annum accruing from January 21, 2015. Interest on the 2025 Notes is payable semi-annually on February 1 and August 1 of each year, commencing August 1, 2015. The 2025 Notes will mature on February 1, 2025. The 2025 Notes are the Operating Partnership’s unsecured and unsubordinated obligations and rank equally in right of payment with all of the Operating Partnership’s existing and future unsecured and unsubordinated indebtedness. The Operating Partnership may redeem the 2025 Notes at any time in whole or in part at the applicable make-whole redemption price specified in the Indenture.  If the 2025 Notes are redeemed on or after November 1, 2024 (three months prior to the maturity date), the redemption price will be equal to 100% of the$125.0 million aggregate principal amount of senior unsecured notes. During the 2025 Notes being redeemed plus accruedyear ended December 31, 2015, we repaid $868.9 million of mortgages and unpaid interest thereon to, but not including,secured loans and $225.0 million of unsecured notes. These repayments were funded primarily from borrowings under the redemption date.Company’s $1.25 billion unsecured revolving credit facility.

During 2015,2016, we have $623.3$855.6 million of mortgage loans scheduled to mature and we have approximately $29.7$22.1 million of scheduled mortgage amortization payments. We currently intend to repay the scheduled maturities and amortization payments with operating cash and borrowings on our revolving credit facility.

In connection with our intention to continue to qualify as a REIT for federal income tax purposes, we expect to continue paying regular dividends to our stockholders. Our Board of Directors will continue to evaluate the dividend policy on a quarterly basis as the Board of Directors monitors sources of capital and evaluates the impact of the economy and capital markets availability on operating fundamentals.  Since cash used to pay dividends reduces amounts available for capital investment, we generally intend to maintain a conservative dividend payout ratio, reserving such amounts as the Board of Directors considers necessary for the expansion and renovation of shopping centers in our portfolio, debt reduction, the acquisition of interests in new properties and other investments as suitable opportunities arise and such other factors as the Board of Directors considers appropriate. Cash dividends paid to common stockholders and OP Unit holders for the years ended December 31, 2015 and 2014 were $274.0 million and $239.1 million, respectively.  Our Board of Directors declared a quarterly cash dividend of $0.245 per common share and OP Unit for the fourth quarter of 2015. The dividend was paid on January 15, 2016 to shareholders of record on January 6, 2016. Our Board of Directors declared a quarterly cash dividend of $0.245 per common share and OP Unit for the first quarter of 2016. The dividend is payable on April 15, 2016 to shareholders of record on April 5, 2016.

Contractual Obligations
Our contractual debt obligations relate to our notes payable, mortgages and secured loans and financing liabilities with maturities ranging from one year to 15 years, and non-cancelable operating leases pertaining to our shopping centers and corporate offices.


- 4748 -



The following table summarizes our debt maturities (excluding options and fair market debt adjustments) and obligations under non-cancelable operating leases as of December 31, 2014.2015.
Contractual Obligations Payment due by period Payment due by period
(in thousands) 
Total 
 
 
Less than
1 year
 
 
1-3 years 
 
 
3-5 years 
 
 
More than
5 years 
 
 2016 2017 2018 2019 2020 Thereafter 
Total 
Debt (1)
 $5,979,810
 $652,956
 $2,126,996
 $2,139,602
 $1,060,256
 $877,700
 $765,659
 $1,519,476
 $620,126
 $766,577
 $1,411,678
 $5,961,216
Interest payments (2)
 816,188
 246,652
 332,925
 173,531
 63,080
 228,355
 173,022
 139,009
 110,451
 94,206
 171,596
 916,639
Operating leases 126,939
 7,440
 13,868
 12,868
 92,763
 6,745
 6,618
 6,201
 6,051
 5,241
 81,709
 112,565
          
Total $6,922,937
 $907,048
 $2,473,789
 $2,326,001
 $1,216,099
 $1,112,800
 $945,299
 $1,664,686
 $736,628
 $866,024
 $1,664,983
 $6,990,420
                        
(1)    Debt includes scheduled amortization and scheduled maturities for mortgages and secured loans, credit facilities and notes payable.
(1)
Debt includes scheduled principal amortization and scheduled maturities for mortgages and secured loans, credit facilities and notes payable.
(2) 
We incur variable rate interest on $519.5 million$1.9 billion and $600.0 million of debt related to the Unsecured Credit Facility and Term Loan, respectively. The margin associated with Unsecured Credit Facility borrowings is based on a total leverage based grid and ranges from 0.40% to 1.00%, for base rate loans, and 1.40% to 2.00%, for LIBOR rate loans. The ratemargin on the Unsecured Credit Facility was 1.69%1.40% as of December 31, 2014.2015. The Company has in place five forward starting interest rate swap agreements that convert the floating interest rate on $1.5 billion of the Unsecured Credit Facility to a fixed, combined interest rate of 0.844% plus an interest spread of 140 basis points. The margin associated with the Term Loan is based on a total leverage based grid and ranges from 0.35% to 0.75%, for base rate loans, and 1.35% to 1.75% for LIBOR rate loans. The ratemargin on the Term Loan was 1.59%1.40% as of December 31, 2014.2015.
As
Pursuant to the terms of December 31, 2014, we had $243.5 million of notes payable outstanding, excluding the impact of unamortized premiums, with a weighted average interest rate of 5.43%. The agreements relatedTerm Loan, Unsecured Credit Facility, the 2022 Notes and the 2025 Notes, the Company among other things is subject to these notes payable contain certain covenants, including the maintenance of certainvarious financial coverage ratios. As of December 31, 2014, we werecovenants. The Company is currently in compliance with thethese covenants.

Same Property Net Operating Income
Same Property NOI is calculated (using properties owned as of the end of both reporting periods and for the entirety of both periods excluding properties classified as discontinued operations), as rental income (minimum rent, percentage rents, tenant recoveries and other property income) less rental operating expenses (property operating expenses, real estate taxes and bad debt expense) of the properties owned by us. Same Property NOI excludes corporate level income (including transaction and other fees), lease termination income, straight-line rent and amortization of above- and below-market leases of the same property pool from the prior year reporting period to the current year reporting period.

Same Property NOI is a supplemental, non-GAAP financial measure utilized to evaluate the operating performance of real estate companies and is frequently used by securities analysts, investors and other interested parties in understanding business and operating results regarding the underlying economics of our business operations. It includes only the net operating income of properties owned for the full period presented, which eliminates disparities in net income due to the acquisition or disposition of properties during the period presented, and therefore provides a more consistent metric for comparing the performance of properties. Management uses Same Property NOI to review operating results for comparative purposes with respect to previous periods or forecasts, and also to evaluate future prospects. Same Property NOI is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, net income (determined in accordance with GAAP) or other GAAP financial measures. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of Same Property NOI may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to such other REITs.










- 48 -



Comparison of the Year Ended December 31, 2014 to the Year Ended December 31, 2013
    Year Ended December 31,  
    2014 2013 Change
      
Number of properties478
 478
 
Percent billed91.3% 90.8% 0.5%
Percent leased92.9% 92.6% 0.3%
         
Revenues     
 Rental income$839,155
 $813,894
 $25,261
 Expense reimbursements253,787
 241,192
 12,595
 Percentage rents5,743
 6,342
 (599)
    1,098,685
 1,061,428
 37,257
Operating expenses     
 Operating costs(121,285) (116,880) (4,405)
 Real estate taxes(170,502) (167,307) (3,195)
 Provision for doubtful accounts(10,930) (10,880) (50)
    (302,717) (295,067) (7,650)
Same property NOI$795,968
 $766,361
 $29,607

Same Property NOI increased $29.6 million or 3.9% for the year ended December 31, 2014, as compared to the same period in 2013, primarily due to (i) a $25.3 million increase in rental income driven by an increase in billed occupancy to 91.3% from 90.8%, and (ii) an increase in the expense recovery percentage to 87.0% from 84.9% driven by increased occupancy of our portfolio partially offset by (iii) increased weather related expenses including snow removal expenses, utility expenses, roof and parking lot repairs and maintenance expenses.

The following table provides a reconciliation of Net income (loss) attributable to Brixmor Property Group Inc. to Same Property NOI for the periods presented (dollars in thousands):
 
Year Ended
December 31,
 2014 2013
Net income (loss) attributable to Brixmor Property Group Inc.$89,002
 $(93,534)
Adjustments:   
Revenue adjustments (1)
(67,536) (76,087)
Depreciation and amortization441,630
 438,547
Impairment of real estate assets
 1,531
General and administrative80,175
 121,082
Total other (income) expense284,024
 371,180
Equity in income of unconsolidated joint ventures(370) (1,167)
Gain on disposition of investments in unconsolidated joint ventures(1,820) 
Pro rata share of same property NOI of unconsolidated joint ventures737
 719
(Income) loss from discontinued operations(20,080) 38,225
Net income (loss) attributable to non-controlling interests43,849
 (25,349)
     Non-same property NOI(53,643) (8,786)
Same property NOI$795,968
 $766,361
(1)
Includes adjustments for lease settlement income, straight-line rents, above- and below-market rent amortization, net and fee income from managed properties and unconsolidated joint ventures.



- 49 -



Comparison of the Year Ended December 31, 2013 to the Year Ended December 31, 2012
    Year Ended December 31,  
    2013 2012 Change
      
Number of properties479
 479
 
Percent billed90.8% 90.0% 0.8%
Percent leased92.6% 91.3% 1.3%
         
Revenues     
 Rental income$814,232
 $790,046
 $24,186
 Expense reimbursements241,328
 227,919
 13,409
 Percentage rents6,342
 6,115
 227
    1,061,902
 1,024,080
 37,822
Operating expenses     
 Operating costs(116,923) (118,582) 1,659
 Real estate taxes(167,393) (156,584) (10,809)
 Provision for doubtful accounts(10,902) (11,534) 632
    (295,218) (286,700) (8,518)
Same property NOI$766,684
 $737,380
 $29,304

Same Property NOI increased $29.3 million or 4.0% for the year ended December 31, 2013, as compared to the same period in 2012, primarily due to (i) a $24.2 million increase in rental income driven by an increase in billed occupancy to 90.8% from 90.0% and an increase in ABR per square foot to $11.82 from $11.60, and (ii) an increase in the expense recovery percentage to 84.9% from 82.8% driven by higher occupancy and an increase in real estate taxes which have a higher recovery rate than operating expenses.

The following table provides a reconciliation of Net income (loss) attributable to Brixmor Property Group Inc. to Same Property NOI for the periods presented (dollars in thousands):
 
Year Ended
December 31,
 2013 2012
Net income (loss) attributable to Brixmor Property Group Inc.$(93,534) $(122,567)
Adjustments:   
Revenue adjustments (1)
(76,087) (66,711)
Depreciation and amortization438,547
 488,524
Impairment of real estate assets1,531
 
General and administrative121,082
 88,936
Acquisition related costs
 541
Total other (income) expense371,180
 375,102
Equity in income of unconsolidated joint ventures(1,167) (687)
Impairment of investments in unconsolidated joint ventures
 314
Pro rata share of same property NOI of unconsolidated joint ventures719
 617
(Income) loss from discontinued operations38,548
 11,035
Net income (loss) attributable to non-controlling interests(25,349) (38,146)
     Non-same property NOI(8,786) 422
Same property NOI$766,684
 $737,380
(1)
Includes adjustments for lease settlement income, straight-line rents, above- and below-market rent amortization, net and fee income from managed properties and unconsolidated joint ventures.

- 50 -



Funds From Operations
NAREIT FFO is a supplemental non-GAAP financial measure utilized to evaluate the operating performance of real estate companies. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as net income (loss) in accordance with GAAP excluding (i) gain (loss) on disposition of operating properties, and (ii) extraordinary items, plus (iii) depreciation and amortization of operating properties, (iv) impairment of operating properties and real estate equity investments, and (v) after adjustments for joint ventures calculated to reflect funds from operations on the same basis.

NAREIT FFO attributable to stockholders and non-controlling interests convertible into common stock is NAREIT FFO as further adjusted to exclude net income (loss) attributable to non-controlling interests not convertible into common stock. We believe NAREIT FFO attributable to stockholders and non-controlling interests convertible into common stock is aare meaningful supplemental measuremeasures that isare more reflective of our operating performance by excluding FFO attributable to non-controlling interests not convertible into common stock.

We present NAREIT FFO and NAREIT FFO attributable to stockholders and non-controlling interests convertible into common stock as we consider them important supplemental measures of our operating performance and we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of REITs. NAREIT FFO and NAREIT FFO attributable to stockholders and non-controlling interests convertible into common stock should not be considered as alternatives to net income (determined in accordance with GAAP) as indicators of financial performance and are not alternatives to cash flow from operating activities (determined in accordance with GAAP) as measures of liquidity. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations and, accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of NAREIT FFO and NAREIT FFO attributable to stockholders and non-controlling
interests convertible into common stock may differ in certain respects from the methodology utilized by other REITs
and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from NAREIT FFO and NAREIT FFO attributable to stockholders and non-controlling interests convertible into common stock are significant components in understanding and addressing financial performance.


- 49 -



Our reconciliation of Brixmor Property Group Inc’sInc.’s net income (loss) to NAREIT FFO and NAREIT FFO attributable to stockholders and non-controlling interest convertible into common stock for the yearsyear ended December 31, 2015, 2014 2013 and 20122013 is as follows (in thousands, except per share amounts):  
Year Ended December 31,Year Ended December 31,
2014 2013 20122015 2014 2013
Net income (loss)$132,851
 $(118,883) $(160,713)
Net income$197,536
 $132,851
 $(118,883)
Gain on disposition of operating properties(15,549) (3,392) (5,369)(11,744) (15,549) (3,392)
Gain on disposition of unconsolidated joint ventures(1,820) 
 (24)
 (1,820) 
Depreciation and amortization-real estate related-continuing operations438,565
 436,547
 485,772
413,470
 438,565
 436,547
Depreciation and amortization-real estate related-discontinued operations606
 11,687
 21,910

 606
 11,687
Depreciation and amortization-real estate related-unconsolidated joint ventures168
 180
 817
85
 168
 180
Impairment of operating properties
 43,582
 13,599
807
 
 43,582
Impairment of unconsolidated joint ventures
 
 314
FFO554,821
 369,721
 356,306
NAREIT FFO600,154
 554,821
 369,721
Adjustments attributable to non-controlling interests not convertible into common stock(6,415) (7,155) (1,306)
 (6,415) (7,155)
FFO attributable to stockholders and non-controlling interests convertible into common stock$548,406
 $362,566
 $355,000
NAREIT FFO attributable to stockholders and non-controlling interests convertible into common stock$600,154
 $548,406
 $362,566
          
FFO per share/OP Unit - diluted$1.80
 $1.44
 $1.47
NAREIT FFO per share/OP Unit - diluted$1.97
 $1.80
 $1.44
Weighted average shares/OP Units outstanding - basic and diluted (1)
304,359
 252,009
 240,905
305,023
 304,359
 252,009
 

(1)
Basic and diluted shares/OP Units outstanding reflects an assumed conversion of certain BPG Sub shares and OP Units to common stock of the Company and the vesting of certain restricted stock awards.


- 51 -



EBITDA and Adjusted EBITDA
Earnings before interest, tax, depreciation and amortization (“EBITDA”) is calculated as the sum of net income (loss) in accordance with GAAP before interest expense, income taxes, depreciation and amortization. Adjusted EBITDA represents EBITDA as adjusted for (i) acquisition related costs, (ii) gain (loss) on disposition of operating properties, (iii) impairment of real estate assets and real estate equity investments, (iv) gain (loss) on disposition of unconsolidated joint ventures, (v) gain (loss) on extinguishment of debt, (vi) other items that are not indicative of the Company’s operating performance and (vii) after adjustments attributable to non-controlling interests not convertible into common stock.

EBITDA and Adjusted EBITDA are supplemental, non-GAAP measures utilized in various financial ratios and are helpful to securities analysts, investors and other interested parties in the evaluation of REITs, as a measure of Brixmor’s operational performance because EBITDA and Adjusted EBITDA exclude various items that do not relate to or are not indicative of its operating performance. In addition, it includes the results of operations of real estate properties that have been sold or classified as real estate held for sale at the end of the reporting period. Accordingly, the use of EBITDA and Adjusted EBITDA in various ratios provides a meaningful performance measure as it relates to its ability to meet various coverage tests for the stated period.  EBITDA and Adjusted EBITDA should not be considered as alternatives to net income (determined in accordance with GAAP) as indicators of financial performance and are not alternatives to cash flow from operating activities (determined in accordance with GAAP) as a measure of liquidity. 
Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations and, accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of EBITDA and Adjusted EBITDA may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to such other REITs. Investors are cautioned that items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and addressing financial performance.


- 52 -



The following table provides a reconciliation of EBITDA and Adjusted EBITDA to Brixmor Property Group Inc’s net income (loss) (dollars in thousands):
 Year Ended December 31,
 2014 2013 2012
Net income (loss)$132,851
 $(118,883) $(160,713)
Interest expense-continuing operations262,812
 343,193
 376,237
Interest expense-discontinued operations259
 6,682
 11,106
Interest expense-unconsolidated joint ventures174
 651
 1,589
Federal and state taxes3,870
 2,851
 2,172
Depreciation and amortization-continuing operations441,630
 438,547
 488,524
Depreciation and amortization-discontinued operations606
 11,687
 21,910
Depreciation and amortization-unconsolidated joint ventures168
 180
 817
EBITDA$842,370
 $684,908
 $741,642
      
Acquisition-related costs
 
 541
Gain on disposition of operating properties(15,549) (3,392) (5,369)
Gain from development/land sales and acquisition of joint venture interests
 (2,223) (501)
Gain on disposition of unconsolidated joint ventures(1,820) 
 (24)
Loss on extinguishment of debt, net7,686
 17,769
 
Impairment of operating properties and land sales
 1,531
 
Impairment of real estate held for sale
 45,122
 13,599
Impairments of real estate joint ventures
 
 314
Non-operating items (1)
7,536
 
 
Adjustments to non-controlling interests not convertible into common stock(596) (4,059) (1,306)
Total adjustments(2,743) 54,748
 7,254
Adjusted EBITDA$839,627
 $739,656
 $748,896
(1)
Non-operating items consist of the following: (i) shareholder equity offering expenses of $2,834; (ii) executive severance expenses of $2,278; and (iii) corporate office lease termination fees of $2,424.

Our Critical Accounting Policies
Our discussion and analysis of the historical financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results could ultimately differ from those estimates. For a discussion of recently-issued and adopted accounting standards, see Note 1 to financial statements contained elsewhere in this annual report on Form 10-K.

Revenue Recognition and Receivables
Rental revenue is recognized on a straight-line basis over the terms of the related leases.  The cumulative difference between rental revenue recognized in the Consolidated Statements of Operations and contractual payment terms is recorded as deferred rent and presented on the accompanying Consolidated Balance Sheets within Receivables. 

The Company commences recognizing revenue based on an evaluation of a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date.

Certain leases also provide for percentage rents based upon the level of sales achieved by a lessee.  These percentage rents are recognized upon the achievement of certain pre-determined sales levels. Leases also typically provide for reimbursement of common area maintenance, property taxes and other operating expenses by the lessee which are recognized in the period the applicable expenditures are incurred. 


- 53 -



The determination of who is the owner, for accounting purposes, of tenant improvements (where provided) determines the nature of the leased asset and when revenue recognition under a lease begins. If the Company is the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete. If the Company concludes it is not the owner, for accounting purposes, of the tenant improvements (the lessee is the owner), then the leased asset is the unimproved space and any tenant improvement allowances funded under a lease are accounted for as lease incentives which are amortized as a reduction of revenue recognized over the term of the lease. In these circumstances, the Company commences revenue recognition when

- 50 -



the lessee takes possession of the unimproved space for the lessee to construct their own improvements. In making this assessment, the Company considers a number of factors, each of which individually is not determinative.

Gains from the sale of depreciated operating properties are generally recognized under the full accrual method, provided that various criteria relating to the terms of the sale and subsequent involvement by the Company with the applicable property are met.

The Company periodically evaluates the collectability of its receivables related to base rents, straight-line rent, expense reimbursements and those attributable to other revenue generating activities. The Company analyzes its receivables and historical bad debt levels, tenant credit-worthiness and current economic trends when evaluating the adequacy of its allowance for doubtful accounts. In addition, tenants in bankruptcy are analyzed and estimates are made in connection with the expected recovery of pre-petition and post-petition claims.

Real Estate
Real estate assets are recorded in the Consolidated Balance Sheets at historical cost, less accumulated depreciation and amortization. Upon acquisition of real estate operating properties, management estimates the fair value of acquired tangible assets (consisting of land, buildings, and tenant improvements), identifiable intangible assets and liabilities (consisting of above and below-market leases, in-place leases and tenant relationships), and assumed debt based on an evaluation of available information. Based on these estimates, the estimated fair value is allocated to the acquired assets and assumed liabilities.

The fair values of tangible assets are determined as if the acquired property is vacant. Fair value is determined using an exit price approach, which contemplates the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If up to one year from the acquisition date, information regarding the fair value of the assets acquired and liabilities assumed is received and estimates are refined, appropriate adjustments are made to the purchase price allocation on a retrospectiveprospective basis. The Company expenses transaction costs associated with business combinations in the period incurred.

In allocating the fair value to identifiable intangible assets and liabilities of an acquired operating property, the value of above-market and below-market leases is estimated based on the present value (using an interest rate reflecting the risks associated with leases acquired) of the difference between: (i) the contractual amounts to be paid pursuant to the leases negotiated and in-place at the time of acquisition and (ii) management’s estimate of fair market lease rates for the property or an equivalent property, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market or below-market intangible is amortized as a reduction of, or increase to, rental income over the remaining non-cancelable term of each lease, which includes renewal periods with fixed rental terms that are considered to be below-market.

In determining the value of in-place leases and tenant relationships, management evaluates the specific characteristics of each lease and the Company’s overall relationship with each tenant. Factors considered include, but are not limited to: the nature of the existing relationship with a tenant, the credit risk associated with a tenant, expectations surrounding lease renewals, estimated carrying costs of a property during a hypothetical expected lease-up period, current market conditions and costs to execute similar leases. Management also considers information obtained about a property in connection with its pre-acquisition due diligence. Estimated carrying costs include: real estate taxes, insurance, other property operating costs and estimates of lost rentals at market rates during the hypothetical lease-up periods. Costs to execute similar leases include: commissions and legal costs to the extent that such costs are not already incurred with a new lease that has been negotiated in connection with the purchase of a property. The value assigned to in-place leases is amortized to expense over the remaining term of each lease. The value assigned to tenant relationships is amortized over the initial terms of the leases.


- 54 -



Certain real estate assets are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:

Building and building and land improvements20 - 40 years
Furniture, fixtures, and equipment5 - 10 years
Tenant improvementsThe shorter of the term of the related lease or useful life


- 51 -



Costs to fund major replacements and betterments, which extend the life of the asset, are capitalized and depreciated over their respective useful lives, while costs for ordinary repairs and maintenance activities are expensed as incurred.

When a real estate asset is identified by management as held-for-sale, the Company discontinues depreciating the asset and estimates its sales price, net of estimated selling costs. If, in management’s opinion, the estimated net sales price of an asset is less than its net carrying value, an adjustment is recorded to reflect the estimated fair value. Additionally, the real estate asset and related operations are classified as discontinued operations and separately presented within the Consolidated Statements of Operations and within Other assets on the Consolidated Balance Sheets. Properties classified as real estate held-for-sale generally represent properties that are under contract for sale and are expected to close within 12 months.

On a periodic basis, management assesses whether there are indicators that the value of the Company’s real estate assets (including any related intangible assets or liabilities) may be impaired.

If an indicator is identified, a real estate asset is considered impaired only if management’s estimate of current and projected operating cash flows (undiscounted and unleveraged), taking into account the anticipated and probability weighted holding period, are less than a real estate asset’s carrying value. Various factors are considered in the estimation process, including expected future operating income, trends and prospects and the effects of demand, competition, and other economic factors. If management determines that the carrying value of a real estate asset is impaired, a loss will be recorded for the excess of its carrying amount over its fair value.

In situations in which a lease or leases associated with a significant tenant have been, or are expected to be, terminated early, the Company evaluates the remaining useful lives of depreciable or amortizable assets in the asset group related to the lease that will be terminated (i.e., tenant improvements, above and below market lease intangibles, in-place lease value and leasing commissions). Based upon consideration of the facts and circumstances surrounding the termination, the Company may write-off or accelerate the depreciation and amortization associated with the asset group. Such write-offs are included within Depreciation and amortization in the Consolidated Statements of Operations.

Stock Based Compensation
The Company accounts for equity awards in accordance with the FASB’s Stock Compensation guidance which requires that all share based payments to employees and non-employee directors be recognized in the statement of operations over the service period based on their fair value. Fair value is determined based on the type of award using either the grant date market price of the Company’s stock, the Black-Scholes-Merton option-pricing model or a Monte Carlo simulation model. Share-based compensation expense is included in General and administrative in the Company’s Consolidated Statements of Operations.

Inflation
The majority of leases contain provisions designed to mitigate the adverse impact of inflation. Such provisions contain clauses enabling us to receive percentage rents, which generally increase as prices rise but may be adversely impacted by tenant sales decreases, and/or escalation clauses which are typically related to increases in the consumer price index or similar inflation indices. In addition, we believe that many of our existing lease rates are below current market levels for comparable space and that upon renewal or re-rental such rates may be increased to be consistent with, or closer to, current market rates. This belief is based upon an analysis of relevant market conditions, including a comparison of comparable market rental rates, and upon the fact that many of our leases have been in place for a number of years and may not contain escalation clauses sufficient to match the increase in market rental rates over such time. Most of our leases require the tenant to pay its share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing our exposure to increases in

- 55 -



costs and operating expenses resulting from inflation. In addition, we periodically evaluate our exposure to interest rate fluctuations, and may enter into interest rate protection agreements which mitigate, but do not eliminate, the effect of changes in interest rates on our floating rate loans.

Off-Balance Sheet Arrangements
We had no material off-balance sheet arrangements as of December 31, 2014.2015.


- 52 -



Item 7A. Quantitative and Qualitative Disclosures about Market Risk
We may be exposed to interest rate changes primarily as a result of long-term debt used to maintain liquidity and fund capital expenditures and expansion of our real estate investment portfolio and operations. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve our objectives we borrow primarily at fixed rates or variable rates with the lowest margins available.

With regard to variable rate financing, we assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. We maintain risk management control systems to monitor interest rate cash
flow risk attributable to both our outstanding or forecasted debt obligations as well as our potential offsetting hedge positions. The risk management control systems involve the use of analytical techniques, including cash flow sensitivity analysis, to estimate the expected impact of changes in interest rates on our future cash flows.

We may use additional derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our properties or unsecured debt obligations. To the extent we do, we are exposed to market and credit risk. Market risk is the adverse effect on the value of the financial instrument that results from a change in interest rates. The market risk associated with interest-rate contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value derivative contract is positive, the counterparty owes us, which creates credit risk to us. We will minimize the credit risk in derivative instruments by entering into transactions with high-quality counterparties. The Company has entered into derivative financial instruments such as interest rate swap and interest rate cap agreements to manage interest rate risk exposure arising from variable rate debt transactions that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’sCompany's objective in using interest rate derivatives is to add stability to interest expense and to manage its exposure to interest rate movements.

As of December 31, 2014,2015, we had $2.0$1.9 billion of outstanding floating rate borrowings under the Unsecuredour $2.75 billion senior unsecured credit facility (the “Unsecured Credit Facility which bore interest atFacility”) and a rate equal to LIBOR plus an interest spread of 150 basis points and $600.0 million of outstanding floating rate borrowings under the Term Loanunsecured term loan (the “Term Loan”) which both bore interest at a rate equal to LIBOR plus an interest spread of 140 basis points. $1.5 billion of the borrowings under the Unsecured Credit Facility are subject to interest rate swap agreements, which effectively convert the interest rate on the borrowings from floating to fixed. During the year ended December 31, 2014, no payment was received from the respective counterparties to the interest rate cap agreements.

If market rates of interest on our variable rate debt increased by 1%, the increase in annual interest expense on our variable rate debt would decrease future earnings and cash flows by approximately $11.2$10.2 million (this includes the impact of the $1.5 billion of interest rate swap agreements). If market rates of interest on our variable rate debt decreased by 1%, the decrease in annual interest expense on our variable rate debt would increase future earnings and cash flows by approximately $2.0$2.5 million (this includes the impact of the $1.5 billion of interest rate swap agreements). As

The table below presents the principal cash flows, weighted average interest rates of December 31, 2014, LIBOR was 0.17%. Even if LIBOR were 0%, our Unsecured Credit Facilityremaining debt and Term Loan are subject to interests spreadsthe fair value of 150 and 140 basis points, respectively. Accordingly, the decrease in LIBOR with respect to thesetotal debt instruments would have a nominal effect on future earnings and cash flows. This assumes that the amount outstanding under our variable rate debt remains at approximately $2.6 billion, the balance as of December 31, 2014.2015 (dollars in thousands). The foregoing assumestable is presented by year of expected maturity to evaluate the expected cash flows and sensitivity to interest rate changes. Although the average interest rate for variable rate debt is included in the table, those rates represent rates that our total debt outstanding remains at approximately $6.0 billion, the balanceexisted as of December 31, 2014.2015 and are subject to change on a monthly basis. Further, the table below incorporates only those exposures that exist as of December 31, 2015 and does not consider exposures or positions that could arise after that date. Since firm commitments are not presented, the table has limited predictive value. As a result, our ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, our hedging strategies at that time, and actual interest rates.


- 53 -



  2016 2017 2018 2019 2020 Thereafter Total Fair Value
Secured Debt                
Fixed rate $877,700
 $349,659
 $19,476
 $20,126
 $766,577
 $193,225
 $2,226,763
 $2,367,070
Weighted average interest rate(1)
 6.23% 6.17% 6.17% 6.17% 6.17% 6.17%    
                 
Variable rate $
 $
 $
 $
 $
 $
 $
 $
Weighted average interest rate(1)
 
 
 
 
 
 
 
  
                 
Unsecured Debt                
Fixed rate $
 $
 $
 $
 $
 $1,218,453
 $1,218,453
 $1,198,504
Weighted average interest rate(1)
 3.91% 3.91% 3.91% 3.91% 3.91% 3.91%    
                 
Variable rate(2)
 $
 $416,000
 $1,500,000
 $600,000
 $
 $
 $2,516,000
 $2,516,000
Weighted average interest rate(1)
 2.00% 2.07% 1.65% % % %    
(1)
Weighted average interest rates are on the debt balances as of the end of each year presented and assume repayment of debt on their scheduled maturity date.
(2)
The $1.5 billion term loan facility bears interest at LIBOR plus an interest spread of 140 basis point. The Company has in place five forward starting interest rate swap agreements that convert the floating interest rate on the $1.5 billion term loan facility to a fixed, combined interest rate of 0.844% plus an interest spread of 140 basis points.

Item 8.    Financial Statements and Supplementary Data
See the Index to Consolidated Financial Statements and financial statements commencing on page F-1.

- 56 -




Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.

ITEMItem 9A. Controls and Procedures
Controls and Procedures (Brixmor Property Group Inc.)
Evaluation of Disclosure Controls and Procedures
BPG maintains disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in its reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. BPG’s management, with the participation of its principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this report. Based upon thaton this evaluation and considering the material weakness in internal control over financial reporting described below in “Management's Report on Internal Control Over Financial Reporting,” BPG’s principal executive officer, Daniel B. Hurwitz, and principal financial officer, Barry Lefkowitz, concluded that as of the end of the period covered by this report, the design and operation of BPG’s disclosure controls and procedures were not effective to accomplish their objectives at the reasonable assurance level.as of such date.

Management’s Report on Internal Control Over Financial Reporting
BPG’s management is responsible for establishing and maintaining adequate internal control over financial reporting to provide reasonable assurance regarding the reliability of BPG’s financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. BPG’s internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of BPG’s assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of BPG are being made only in accordance with authorizations of management and directors of BPG; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of its assets that could have a material effect on BPG’s financial statements.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become

- 54 -



inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Under the supervision and with the participation of its management, including its interim chief executive officer and interim chief financial officer, BPG conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission. Based on its evaluation under the framework in Internal Control - Integrated Framework (2013),assessment and those criteria, BPG’s management concluded that due to the material weakness described below, its internal control over financial reporting was not effective as of December 31, 2014.2015. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.
Ernst
The control environment, the first component in the COSO Framework, provides the basis for carrying out internal controls across the organization and places responsibility on senior management to establish the tone at the top of the organization, including demonstrated commitment to integrity and ethical values throughout the organization. As further described in Item 1, “Business-Recent Developments”, the Audit Committee of the Board of Directors conducted a review that led the Board of Directors to conclude that specific BPG personnel, in certain instances, were directly involved and/or supervised persons directly involved in smoothing income items, both up and down, between reporting periods in an effort to achieve consistent quarterly same property net operating income growth, an industry non-GAAP financial measure. Based on these findings, the Board of Directors concluded that there was a deficiency in the control environment specifically because the foregoing actions failed to demonstrate commitment to integrity and ethical values and senior management did not set an appropriate tone at the top. Although the actual amount of financial statement misstatement resulting from these actions was not significant, because of the override of controls that occurred at senior levels of management, we have concluded that the potential for material misstatement of the financial statements was more than remote. Accordingly, management has determined that this control deficiency constitutes a material weakness.

Deloitte & YoungTouche LLP, an independent registered public accounting firm, has issued a report, included herein, on the effectiveness of BPG’s internal control over financial reporting.

Remediation Plan and Activities
BPG has implemented or is evaluating various remedial actions to address the material weakness described above. These actions include the following:

certain personnel are no longer employed by BPG;
the Audit Committee, Board and executives will increase communication and training to employees regarding the ethical values of BPG, requirement to comply with laws, the Code of Conduct and BPG's policies; and
BPG is evaluating its organizational structure, and will assess roles and responsibilities to enhance controls and compliance.

BPG is committed to maintaining a strong internal control environment. Management believes the foregoing efforts will effectively remediate the material weakness. We will give further updates to our remediation plan in future SEC filings.

Changes in Internal Control over Financial Reporting
ThereOther than those described above, there have been no changes in BPG’s internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the yearthree months ended December 31, 20142015 that have materially affected, or that are reasonably likely to materially affect, BPG’s internal control over financial reporting.

Controls and Procedures (Brixmor Operating Partnership LP)
Evaluation of Disclosure Controls and Procedures
The Operating Partnership maintains disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in its reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in

- 5755 -



the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. The Operating Partnership’sPartnership's management, with the participation of its principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this report. Based upon thaton this evaluation and considering the material weakness in internal control over financial reporting described below in “Management's Report on Internal Control Over Financial Reporting,” the Operating Partnership’sPartnership's principal executive officer, Daniel B. Hurwitz, and principal financial officer, Barry Lefkowitz, concluded that as of the end of the period covered by this report, the design and operation of the Operating Partnership’sPartnership's disclosure controls and procedures were not effective to accomplish their objectives at the reasonable assurance level.as of such date.

Management’s Report on Internal Control Over Financial Reporting
The Operating Partnership’s management is responsible for establishing and maintaining adequate internal control over financial reporting to provide reasonable assurance regarding the reliability of the Operating Partnership’s financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Operating Partnership’s internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Operating Partnership’s assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Operating Partnership are being made only in accordance with authorizations of management and directors of the Operating Partnership; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of its assets that could have a material effect on the Operating Partnership’s financial statements.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Under the supervision and with the participation of its management, including its interim chief executive officer and interim chief financial officer, the Operating Partnership conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation under the framework in Internal Control - Integrated Framework (2013),assessment and those criteria, the Operating Partnership’s management concluded that due to the material weakness described below, its internal control over financial reporting was not effective as of December 31, 2014.2015. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.

ErnstThe control environment, the first component in the COSO Framework, provides the basis for carrying out internal controls across the organization and places responsibility on senior management to establish the tone at the top of the organization, including demonstrated commitment to integrity and ethical values throughout the organization. As further described in Item 1, “Business-Recent Developments”, the Audit Committee of the Board of Directors conducted a review that led the Board of Directors to conclude that specific Operating Partnership personnel, in certain instances, were directly involved and/or supervised persons directly involved in smoothing income items, both up and down, between reporting periods in an effort to achieve consistent quarterly same property net operating income growth, an industry non-GAAP financial measure. Based on these findings, the Board of Directors concluded that there was a deficiency in the control environment specifically because the foregoing actions failed to demonstrate commitment to integrity and ethical values and senior management did not set an appropriate tone at the top. Although the actual amount of financial statement misstatement resulting from these actions was not significant, because of the override of controls that occurred at senior levels of management, we have concluded that the potential for material misstatement of the financial statements was more than remote. Accordingly, management has determined that this control deficiency constitutes a material weakness.

Deloitte & YoungTouche LLP, an independent registered public accounting firm, has issued a report, included herein, on the effectiveness of the Operating Partnership’s internal control over financial reporting.


- 56 -



Remediation Plan and Activities
The Operating Partnership has implemented or is evaluating various remedial actions to address the material weakness described above. These actions include the following:

certain personnel are no longer employed by the Operating Partnership;
the Audit Committee, Board and executives will increase communication and training to employees regarding the ethical values of the Operating Partnership, requirement to comply with laws, the Code of Conduct and the Operating Partnership's policies; and
the Operating Partnership is evaluating its organizational structure, and will assess roles and responsibilities to enhance controls and compliance.

The Operating Partnership is committed to maintaining a strong internal control environment. Management believes the foregoing efforts will effectively remediate the material weakness. We will give further updates to our remediation plan in future SEC filings.

Changes in Internal Control over Financial Reporting
ThereOther than those described above, there have been no changes in the Operating Partnership’s internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the yearthree months ended December 31, 20142015 that have materially affected, or that are reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.

Item 9B. Other Information
Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012 (“ITRSHRA”), which added Section 13(r) of the Exchange Act, we hereby incorporate by reference herein Exhibit 99.1 of this report, which includes disclosures publicly filed and/or provided to Blackstone by Travelport Limited, and Travelport Worldwide Limited, which may be considered our affiliates.affiliate.






- 5857 -



PART III

Item 10.Directors, Executive Officers and Corporate Governance
The information required by Item 10 will be included in the sections captioned “Proposal No. 1-Election of Directors,” “The Board of Directors and Certain Governance Matters-Executive Officers of the Company,” “The Board of Directors and Certain Governance Matters-Code of Business Conduct and Ethics and Code of Conduct for Senior Financial Officers,” “The Board of Directors and Certain Governance Matters-Committee Membership-Audit Committee” and “Section 16(a) Beneficial Ownership Reporting Compliance” included in the definitive proxy statement relating to the 20152016 Annual Meeting of Stockholders of Brixmor Property Group Inc. to be held on June 3, 201516, 2016 and is incorporated herein by reference. Brixmor Property Group Inc. will file such definitive proxy statement with the SEC pursuant to Regulation 14A not later than 120 days after the end of the Company’s 20142015 fiscal year covered by this Form 10-K.

Item 11. Executive Compensation
The information required by Item 11 will be included in the sections captioned “Compensation of Our Officers and Directors,” “Report of the Compensation Committee” and “Compensation Committee Interlocks and Insider Participation” included in the definitive proxy statement relating to the 20152016 Annual Meeting of Stockholders of Brixmor Property Group Inc. to be held on June 3, 201516, 2016 and is incorporated herein by reference. Brixmor Property Group Inc. will file such definitive proxy statement with the SEC pursuant to Regulation 14A not later than 120 days after the end of the Company’s 20142015 fiscal year covered by this Form 10-K.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by Item 12 will be included in the sections captioned “Equity Compensation Plan Information” and “Ownership of Securities” included in the definitive proxy statement relating to the 20152016 Annual Meeting of Stockholders of Brixmor Property Group Inc. to be held on June 3, 201516, 2016 and is incorporated herein by reference. Brixmor Property Group Inc. will file such definitive proxy statement with the SEC pursuant to Regulation 14A not later than 120 days after the end of the Company’s 20142015 fiscal year covered by this Form 10-K.

Item 13.     Certain Relationships and Related Transactions, and Director Independence
The information required by Item 13 will be included in the sections captioned “Transactions with Related Persons” and “The Board of Directors and Certain Governance Matters - Director Independence and Independence Determinations” included in the definitive proxy statement relating to the 20152016 Annual Meeting of Stockholders of Brixmor Property Group Inc. to be held on June 3, 201516, 2016 and is incorporated herein by reference. Brixmor Property Group Inc. will file such definitive proxy statement with the SEC pursuant to Regulation 14A not later than 120 days after the end of the Company’s 20142015 fiscal year covered by this Form 10-K.

Item 14.Principal Accountant Fees and Services
The information required by Item 14 will be included in the section captioned “Proposal No. 2 - Ratification of Independent Registered Public Accounting Firm - Audit and Non-Audit Fees” included in the definitive proxy statement relating to the 20152016 Annual Meeting of Stockholders of Brixmor Property Group Inc. to be held on June 3, 201516, 2016 and is incorporated herein by reference. Brixmor Property Group Inc. will file such definitive proxy statement with the SEC pursuant to Regulation 14A not later than 120 days after the end of the Company’s 20142015 fiscal year covered by this Form 10-K.


- 5958 -



PART IV

Item 15.Exhibits, Financial Statement Schedules
(a) Documents filed as part of this report
  Form 10-K Page
1CONSOLIDATED STATEMENTS 
   
 ReportReports of Independent Registered Public Accounting FirmFirms
   
   
 Brixmor Property Group Inc.: 
 Consolidated Balance Sheets as of December 31, 20142015 and 20132014
   
 Consolidated Statements of Operations for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statement of Changes in Equity for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Brixmor Operating Partnership LP: 
 Consolidated Balance Sheets as of December 31, 20142015 and 20132014
   
 Consolidated Statements of Operations for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statement of Changes in Capital for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 2013 and 20122013
   
   
 Notes to Consolidated Financial Statements
   
2CONSOLIDATED FINANCIAL STATEMENT SCHEDULES 
   
 Schedule II - Valuation and Qualifying Accounts
 Schedule III - Real Estate and Accumulated Depreciation
   
 All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto. 




- 6059 -



3.    Exhibits.
(b)    Exhibits. The following documents are filed as exhibits to this report:

    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
3.1 Articles of Incorporation of Brixmor Property Group Inc., dated as of November 4, 2013 8-K 001-36160 11/4/2013 3.1  
3.2 Bylaws of Brixmor Property Group Inc., dated as of November 4, 2013 8-K 001-36160 11/4/2013 3.2  
3.3 Amended and Restated Certificate of Limited Partnership of Brixmor Operating Partnership LP 10-K 001-36160 3/12/2014 10.7  
3.4 Amended and Restated Agreement of Limited Partnership of Brixmor Operating Partnership LP, dated as of October 29, 2013, by and between Brixmor OP GP LLC, as General Partner, BPG Subsidiary Inc., as Special Limited Partner, and the other limited partners from time to time party thereto 8-K 001-36160 11/4/2013 10.1  
3.5 Amendment No. 1 to the Amended and Restated Limited Partnership Agreement of Brixmor Operating Partnership LP, dated as of October 29, 2013, by and between Brixmor OP GP LLC, as General Partner, and the limited partners from time to time party thereto 8-K 001-36160 11/4/2013 10.2  
3.6 Amendment No. 2 to the Amended and Restated Agreement of Limited Partnership of Brixmor Operating Partnership LP, dated as of March 11, 2014 8-K 001-36160 3/14/2014 10.1  
3.7 Amendment No. 3 to the Amended and Restated Agreement of Limited Partnership of Brixmor Operating Partnership LP, dated as of March 28, 2014 8-K 001-36160 4/3/2014 10.1  
4.1 Indenture, dated January 21, 2015, between Brixmor Operating Partnership LP, as issuer, and The Bank of New York Mellon, as trustee. 8-K 001-36160 1/21/2015 4.1  
4.2 First Supplemental Indenture, dated January 21, 2015, among Brixmor Operating Partnership LP, as issuer, and Brixmor OP GP LLC and BPG Subsidiary Inc., as possible future guarantors, and The Bank of New York Mellon, as trustee. 8-K 001-36160 1/21/2015 4.2  
4.3 Indenture, dated as of March 29, 1995, between New Plan Realty Trust and The First National Bank of Boston, as Trustee (the “1995 Indenture”) S-3 33-61383 7/28/1995 4.2  
4.4 First Supplemental Indenture to the 1995 Indenture, dated as of August 5, 1999, by and among New Plan Realty Trust, New Plan Excel Realty Trust, Inc. and State Street Bank and Trust Company 10-Q 001-12244 11/12/1999 10.2  
    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
3.1 Articles of Incorporation of Brixmor Property Group Inc., dated as of November 4, 2013 8-K 001-36160 11/4/2013 3.1  
3.2 Bylaws of Brixmor Property Group Inc., dated as of November 4, 2013 8-K 001-36160 11/4/2013 3.2  
3.3 Amended and Restated Certificate of Limited Partnership of Brixmor Operating Partnership LP 10-K 001-36160 3/12/2014 10.7  
3.4 Amended and Restated Agreement of Limited Partnership of Brixmor Operating Partnership LP, dated as of October 29, 2013, by and between Brixmor OP GP LLC, as General Partner, BPG Subsidiary Inc., as Special Limited Partner, and the other limited partners from time to time party thereto 8-K 001-36160 11/4/2013 10.1  
3.5 Amendment No. 1 to the Amended and Restated Limited Partnership Agreement of Brixmor Operating Partnership LP, dated as of October 29, 2013, by and between Brixmor OP GP LLC, as General Partner, and the limited partners from time to time party thereto 8-K 001-36160 11/4/2013 10.2  
3.6 Amendment No. 2 to the Amended and Restated Agreement of Limited Partnership of Brixmor Operating Partnership LP, dated as of March 11, 2014 8-K 001-36160 3/14/2014 10.1  
3.7 Amendment No. 3 to the Amended and Restated Agreement of Limited Partnership of Brixmor Operating Partnership LP, dated as of March 28, 2014 8-K 001-36160 4/3/2014 10.1  
4.1 Indenture, dated January 21, 2015, between Brixmor Operating Partnership LP, as issuer, and The Bank of New York Mellon, as trustee. 8-K 001-36160 1/21/2015 4.1  
4.2 First Supplemental Indenture, dated January 21, 2015, among Brixmor Operating Partnership LP, as issuer, and Brixmor OP GP LLC and BPG Subsidiary Inc., as possible future guarantors, and The Bank of New York Mellon, as trustee. 8-K 001-36160 1/21/2015 4.2  
4.3 Second Supplemental Indenture, dated August 10, 2015, among Brixmor Operating Partnership LP, as issuer, and The Bank of New York Mellon, as trustee. 8-K 00-36160 8/10/2015 4.2  
4.4 Indenture, dated as of March 29, 1995, between New Plan Realty Trust and The First National Bank of Boston, as Trustee (the “1995 Indenture”) S-3 33-61383 7/28/1995 4.2  

- 60 -



    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
4.5 First Supplemental Indenture to the 1995 Indenture, dated as of August 5, 1999, by and among New Plan Realty Trust, New Plan Excel Realty Trust, Inc. and State Street Bank and Trust Company 10-Q 001-12244 11/12/1999 10.2  
4.6 Successor Supplemental Indenture to the 1995 Indenture, dated as of April 20, 2007, by and among Super IntermediateCo LLC and U.S. Bank Trust National Association 10-Q 001-12244 8/9/2007 4.2  
4.7 Third Supplemental Indenture to the 1995 Indenture, dated as of October 30, 2009, by and among Centro NP LLC and U.S. Bank Trust National Association S-11 333-190002 8/23/2013 4.4  
4.8 Supplemental Indenture to the 1995 Indenture, dated as of October 16, 2014, between Brixmor LLC and U.S. Bank Trust National Association 8-K 001-36160 10/17/2014 4.1  
4.9  Indenture, dated as of February 3, 1999, among the New Plan Excel Realty Trust, Inc., as Primary Obligor, New Plan Realty Trust, as Guarantor, and State Street Bank and Trust Company, as Trustee (the “1999 Indenture”) 8-K 001-12244 2/3/1999 4.1  
4.10 Form of Officers’ Certificate relating to the terms of the Company’s 3.75% Convertible Senior Notes due 2023 8-K 001-12244 5/19/2003 4.2  
4.11 Supplemental Indenture to the 1999 Indenture, dated as of December 17, 2004, by and between New Plan Excel Realty Trust, Inc., as Primary Obligor, New Plan Realty Trust, as Guarantor, and U.S. Bank Trust National Association (as successor to State Street Bank and Trust Company) 8-K 001-12244 12/22/2004 4.1  
4.12 Successor Supplemental Indenture to the 1999 Indenture, dated as of April 20, 2007, by and among Super IntermediateCo LLC, New Plan Realty Trust, LLC and U.S. Bank Trust National Association 10-Q 001-12244 8/9/2007 4.3  
4.13 Supplemental Indenture to the 1999 Indenture, dated as of May 4, 2007, by and between Centro NP LLC, New Plan Realty Trust, LLC and U.S. Bank Trust National Association 10-Q 001-12244 8/9/2007 4.4  
4.14 Supplemental Indenture to the 1999 Indenture, dated as of October 16, 2014, between Brixmor LLC and U.S. Bank Trust National Association 8-K 001-36160 10/17/2014 4.2  
4.15 Indenture, dated as of January 30, 2004, by and between New Plan Excel Realty Trust, Inc. as Primary Obligor, and U.S. Bank Trust National Association, as Trustee (the “2004 Indenture”) 8-K 001-12244 2/5/2004 4.1  

- 61 -



    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
4.5 Successor Supplemental Indenture to the 1995 Indenture, dated as of April 20, 2007, by and among Super IntermediateCo LLC and U.S. Bank Trust National Association 10-Q 001-12244 8/9/2007 4.2  
4.6 Third Supplemental Indenture to the 1995 Indenture, dated as of October 30, 2009, by and among Centro NP LLC and U.S. Bank Trust National Association S-11 333-190002 8/23/2013 4.4  
4.7 Supplemental Indenture to the 1995 Indenture, dated as of October 16, 2014, between Brixmor LLC and U.S. Bank Trust National Association 8-K 001-36160 10/17/2014 4.1  
4.8  Indenture, dated as of February 3, 1999, among the New Plan Excel Realty Trust, Inc., as Primary Obligor, New Plan Realty Trust, as Guarantor, and State Street Bank and Trust Company, as Trustee (the “1999 Indenture”) 8-K 001-12244 2/3/1999 4.1  
4.9 Form of Officers’ Certificate relating to the terms of the Company’s 3.75% Convertible Senior Notes due 2023 8-K 001-12244 5/19/2003 4.2  
4.10 Supplemental Indenture to the 1999 Indenture, dated as of December 17, 2004, by and between New Plan Excel Realty Trust, Inc., as Primary Obligor, New Plan Realty Trust, as Guarantor, and U.S. Bank Trust National Association (as successor to State Street Bank and Trust Company) 8-K 001-12244 12/22/2004 4.1  
4.11 Successor Supplemental Indenture to the 1999 Indenture, dated as of April 20, 2007, by and among Super IntermediateCo LLC, New Plan Realty Trust, LLC and U.S. Bank Trust National Association 10-Q 001-12244 8/9/2007 4.3  
4.12 Supplemental Indenture to the 1999 Indenture, dated as of May 4, 2007, by and between Centro NP LLC, New Plan Realty Trust, LLC and U.S. Bank Trust National Association 10-Q 001-12244 8/9/2007 4.4  
4.13 Supplemental Indenture to the 1999 Indenture, dated as of October 16, 2014, between Brixmor LLC and U.S. Bank Trust National Association 8-K 001-36160 10/17/2014 4.2  
4.14 Indenture, dated as of January 30, 2004, by and between New Plan Excel Realty Trust, Inc. as Primary Obligor, and U.S. Bank Trust National Association, as Trustee (the “2004 Indenture”) 8-K 001-12244 2/5/2004 4.1  
4.15 First Supplemental Indenture to the 2004 Indenture, dated as of September 19, 2006, between New Plan Excel Realty Trust and U.S. Bank Trust National Association, as trustee 8-K 001-12244 9/19/2006 4.1  
    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
4.16 First Supplemental Indenture to the 2004 Indenture, dated as of September 19, 2006, between New Plan Excel Realty Trust and U.S. Bank Trust National Association, as trustee 8-K 001-12244 9/19/2006 4.1  
4.17 Successor Supplemental Indenture to the 2004 Indenture, dated as of April 20, 2007, by and among Super IntermediateCo LLC and U.S. Bank Trust National Association 10-Q 001-12244 8/9/2007 4.1  
4.18 Supplemental Indenture to the 2004 Indenture, dated as of May 4, 2007, by and between Centro NP LLC and U.S. Bank Trust National Association 10-Q 001-12244 8/9/2007 4.5  
10.1 Separate Series Agreement, dated as of October 29, 2013, by and among BRE Non-Core Assets Inc., as a limited partner associated with Series A, Non-Core Series GP, LLC, as the general partner associated with Series A, and Brixmor OP GP LLC, as the general partner of the Partnership on behalf of Brixmor Operating Partnership LP 8-K 001-36160 11/4/2013 10.3  
10.2 Registration Rights Agreement, dated as of October 29, 2013, by and among the Company and the equity holders named therein 8-K 001-36160 11/4/2013 10.4  
10.3 Stockholders’ Agreement, dated as of October 29, 2013, by and between the Company and BRE Retail Holdco L.P. 8-K 001-36160 11/4/2013 10.5  
10.4 Exchange Agreement, dated as of October 29, 2013, by and among the Company and the other holders of BPG Subsidiary Inc. common stock from time to time party thereto 8-K 001-36160 11/4/2013 10.6  
10.5 Form of Contribution Agreement S-11 333-190002 10/29/2013 10.2  
10.6 Non-Core Property Management Agreement, dated as of October 29, 2013 10-K 001-36160 3/12/2014 10.9  
10.7 Term Loan Agreement, dated March 18, 2014, among Brixmor Operating Partnership LP, as borrower, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders from time to time party thereto 8-K 001-36160 3/18/2014 10.1  
10.8 Parent Guaranty, executed as of March 18, 2014, by BPG Subsidiary Inc. and Brixmor OP GP LLC for the benefit of JPMorgan Chase, N.A., as administrative agent 8-K 001-36160 3/18/2014 10.2  
10.9 Amendment No. 1 to Term Loan Agreement, dated as of February 5, 2015, among Brixmor Operating Partnership LP, as borrower, JPMorgan Chase Bank, N.A., as administrative agent 8-K 001-36160 2/9/2015 10.2  

- 62 -



    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
4.16 Successor Supplemental Indenture to the 2004 Indenture, dated as of April 20, 2007, by and among Super IntermediateCo LLC and U.S. Bank Trust National Association 10-Q 001-12244 8/9/2007 4.1  
4.17 Supplemental Indenture to the 2004 Indenture, dated as of May 4, 2007, by and between Centro NP LLC and U.S. Bank Trust National Association 10-Q 001-12244 8/9/2007 4.5  
10.1 Separate Series Agreement, dated as of October 29, 2013, by and among BRE Non-Core Assets Inc., as a limited partner associated with Series A, Non-Core Series GP, LLC, as the general partner associated with Series A, and Brixmor OP GP LLC, as the general partner of the Partnership on behalf of Brixmor Operating Partnership LP 8-K 001-36160 11/4/2013 10.3  
10.2 Registration Rights Agreement, dated as of October 29, 2013, by and among the Company and the equity holders named therein 8-K 001-36160 11/4/2013 10.4  
10.3 Stockholders’ Agreement, dated as of October 29, 2013, by and between the Company and BRE Retail Holdco L.P. 8-K 001-36160 11/4/2013 10.5  
10.4 Exchange Agreement, dated as of October 29, 2013, by and among the Company and the other holders of BPG Subsidiary Inc. common stock from time to time party thereto 8-K 001-36160 11/4/2013 10.6  
10.5 Form of Contribution Agreement S-11 333-190002 10/29/2013 10.2  
10.6 Non-Core Property Management Agreement, dated as of October 29, 2013 10-K 001-36160 3/12/2014 10.9  
10.7 Term Loan Agreement, dated March 18, 2014, among Brixmor Operating Partnership LP, as borrower, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders from time to time party thereto 8-K 001-36160 3/18/2014 10.1  
10.8 Parent Guaranty, executed as of March 18, 2014, by BPG Subsidiary Inc. and Brixmor OP GP LLC for the benefit of JPMorgan Chase, N.A., as administrative agent 8-K 001-36160 3/18/2014 10.2  
10.9 Amendment No. 1 to Term Loan Agreement, dated as of February 5, 2015, among Brixmor Operating Partnership LP, as borrower, JPMorgan Chase Bank, N.A., as administrative agent 8-K 001-36160 2/9/2015 10.2  
    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
10.10 Revolving Credit and Term Loan Agreement, dated as of July 16, 2013, among Brixmor Operating Partnership LP. as borrower, JP Morgan Chase Bank, N.A., as administrative agent, Bank of America, N.A. and Wells Fargo Bank, National Association, as syndication agents, Barclays Bank PLC, Citibank, N.A., Deutsche Bank Securities Inc. and Royal Bank of Canada, as documentation agents and the other Lenders party thereto S-11 333-190002 8/23/2013 10.6  
10.11 Amendment No. 1 to Revolving Credit and Term Loan Agreement, dated as of February 5, 2015, among Brixmor Operating Partnership LP, as borrower, JPMorgan Chase Bank, N.A., as administrative agent 8-K 001-36160 2/9/2015 10.1  
10.12 Loan Agreement, dated as of July 28, 2010, by and among Centro NP New Garden SC Owner, LLC, Centro NP Clark, LLC, Centro NP Hamilton Plaza Owner, LLC, Centro NP Holdings 11 SPE, LLC, Centro NP Holdings 12 SPE, LLC, Centro NP Atlantic Plaza, LLC, Centro NP 23rd Street Station Owner, LLC, Centro NP Coconut Creek Owner, LLC, Centro NP Seminole Plaza Owner, LLC, Centro NP Ventura Downs Owner, LLC, Centro NP Augusta West Plaza, LLC, Centro NP Banks Station, LLC, Centro NP Laurel Square Owner, LLC, Centro NP Middletown Plaza Owner, LLC, Centro NP Miracle Mile, LLC, Centro NP Ridgeview, LLC, Centro NP Surrey Square Mall, LLC, Centro NP Covington Gallery Owner, LLC, Centro NP Stone Mountain, LLC, Centro NP Greentree SC, LLC, Centro NP Arbor Faire Owner, LP, Centro NP Holdings 10 SPE, LLC, HK New Plan Festival Center (IL), LLC and JPMorgan Chase Bank, N.A., as lender S-11 333-190002 8/23/2013 10.9  
10.13 Guaranty, dated as of July 28, 2010, made by Centro NP LLC for the benefit of JPMorgan Chase Bank, N.A., as lender (regarding Loan Agreement with Centro NP New Garden SC Owner, LLC, et al.) S-11 333-190002 8/23/2013 10.10  
10.14 Senior Mezzanine Loan Agreement, dated as of July 28, 2010, by and among Centro NP New Garden Mezz 1, LLC, Centro NP Senior Mezz Holding, LLC and JPMorgan Chase Bank, N.A., as lender S-11 333-190002 8/23/2013 10.11  
10.15 Senior Mezzanine Guaranty, dated as of July 28, 2010, made by Centro NP LLC for the benefit of JPMorgan Chase Bank, N.A., as lender S-11 333-190002 8/23/2013 10.12  

- 63 -



    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
10.10 Revolving Credit and Term Loan Agreement, dated as of July 16, 2013, among Brixmor Operating Partnership LP. as borrower, JP Morgan Chase Bank, N.A., as administrative agent, Bank of America, N.A. and Wells Fargo Bank, National Association, as syndication agents, Barclays Bank PLC, Citibank, N.A., Deutsche Bank Securities Inc. and Royal Bank of Canada, as documentation agents and the other Lenders party thereto S-11 333-190002 8/23/2013 10.6  
10.11 Parent Guaranty, dated as of July 16, 2013, made by BPG Subsidiary Inc. and Brixmor OP GP LLC for the benefit of JP Morgan Chase Bank, N.A., as administrative agent S-11 333-190002 10/29/2013 10.7  
10.12 Amendment No. 1 to Revolving Credit and Term Loan Agreement, dated as of February 5, 2015, among Brixmor Operating Partnership LP, as borrower, JPMorgan Chase Bank, N.A., as administrative agent 8-K 001-36160 2/9/2015 10.1  
10.13 Loan Agreement, dated as of July 28, 2010, by and among Centro NP New Garden SC Owner, LLC, Centro NP Clark, LLC, Centro NP Hamilton Plaza Owner, LLC, Centro NP Holdings 11 SPE, LLC, Centro NP Holdings 12 SPE, LLC, Centro NP Atlantic Plaza, LLC, Centro NP 23rd Street Station Owner, LLC, Centro NP Coconut Creek Owner, LLC, Centro NP Seminole Plaza Owner, LLC, Centro NP Ventura Downs Owner, LLC, Centro NP Augusta West Plaza, LLC, Centro NP Banks Station, LLC, Centro NP Laurel Square Owner, LLC, Centro NP Middletown Plaza Owner, LLC, Centro NP Miracle Mile, LLC, Centro NP Ridgeview, LLC, Centro NP Surrey Square Mall, LLC, Centro NP Covington Gallery Owner, LLC, Centro NP Stone Mountain, LLC, Centro NP Greentree SC, LLC, Centro NP Arbor Faire Owner, LP, Centro NP Holdings 10 SPE, LLC, HK New Plan Festival Center (IL), LLC and JPMorgan Chase Bank, N.A., as lender S-11 333-190002 8/23/2013 10.9  
10.14 Guaranty, dated as of July 28, 2010, made by Centro NP LLC for the benefit of JPMorgan Chase Bank, N.A., as lender (regarding Loan Agreement with Centro NP New Garden SC Owner, LLC, et al.) S-11 333-190002 8/23/2013 10.10  
10.15 Senior Mezzanine Loan Agreement, dated as of July 28, 2010, by and among Centro NP New Garden Mezz 1, LLC, Centro NP Senior Mezz Holding, LLC and JPMorgan Chase Bank, N.A., as lender S-11 333-190002 8/23/2013 10.11  
    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
10.16 Omnibus Amendment to the Mezzanine Loan Documents, dated as of September 1, 2010, by and among Centro NP New Garden Mezz 1, LLC, Centro NP Senior Mezz Holding, LLC and JPMorgan Chase Bank, N.A., as lender S-11 333-190002 10/17/2013 10.13  
10.17 Loan Agreement, dated as of July 28, 2010, by and between Centro NP Roosevelt Mall Owner, LLC and JPMorgan Chase Bank, N.A., as lender S-11 333-190002 10/17/2013 10.14  
10.18 Guaranty, dated as of July 28, 2010, made by Centro NP LLC for the benefit of JPMorgan Chase Bank, N.A., as lender (regarding Loan Agreement with Centro NP Roosevelt Mall Owner, LLC) S-11 333-190002 10/17/2013 10.15  
10.19* 2013 Omnibus Incentive Plan S-11 333-190002 9/23/2013 10.18  
10.20* Form of Director and Officer Indemnification Agreement S-11 333-190002 8/23/2013 10.19  
10.21* Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Michael A. Carroll S-11 333-190002 8/23/2013 10.20  
10.22* Employment Agreement, dated June 24, 2013, between BPG Subsidiary Inc. and Michael V. Pappagallo S-11 333-190002 8/23/2013 10.21  
10.23* Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Steven F. Siegel S-11 333-190002 8/23/2013 10.23  
10.24* Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Dean Bernstein S-11 333-190002 8/23/2013 10.24  
10.25* Employment Agreement, dated October 19, 2015, between Brixmor Property Group Inc. and Michael Hyun         X
10.26* Employment Agreement, dated February 12, 2016, between Brixmor Property Group Inc. and Daniel B. Hurwitz 8-K 001-36160 2/16/2016 10.2  
10.27* Employment Agreement, dated February 15, 2016, between Brixmor Property Group Inc. and Barry Lefkowitz 8-K 001-36160 2/16/2016 10.1  
10.28* Form of Brixmor Property Group Inc. Restricted Stock Grant and Acknowledgment S-11 333-190002 10/4/2013 10.26  
10.29* Form of BPG Subsidiary Inc. Restricted Stock Grant and Acknowledgment S-11 333-190002 10/4/2013 10.27  
10.30* Form of Restricted Stock Unit Agreement 10-Q 001-36160 4/27/2015 10.1  
10.31* Form of LTIP Unit Agreement 10-Q 001-36160 4/27/2015 10.2  
10.32* Separation Agreement and Release, dated February 7, 2016 by and between the Company and Michael A. Carroll 8-K 001-36160 2/8/2016 10.1  
10.33* Separation Agreement and Release, dated February 5, 2016 by and between the Company and Michael V. Pappagallo 8-K 001-36160 2/8/2016 10.2  

- 64 -



    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
10.16 Senior Mezzanine Guaranty, dated as of July 28, 2010, made by Centro NP LLC for the benefit of JPMorgan Chase Bank, N.A., as lender S-11 333-190002 8/23/2013 10.12  
10.17 Omnibus Amendment to the Mezzanine Loan Documents, dated as of September 1, 2010, by and among Centro NP New Garden Mezz 1, LLC, Centro NP Senior Mezz Holding, LLC and JPMorgan Chase Bank, N.A., as lender S-11 333-190002 10/17/2013 10.13  
10.18 Loan Agreement, dated as of July 28, 2010, by and between Centro NP Roosevelt Mall Owner, LLC and JPMorgan Chase Bank, N.A., as lender S-11 333-190002 10/17/2013 10.14  
10.19 Guaranty, dated as of July 28, 2010, made by Centro NP LLC for the benefit of JPMorgan Chase Bank, N.A., as lender (regarding Loan Agreement with Centro NP Roosevelt Mall Owner, LLC) S-11 333-190002 10/17/2013 10.15  
10.20* 2013 Omnibus Incentive Plan S-11 333-190002 9/23/2013 10.18  
10.21* Form of Director and Officer Indemnification Agreement S-11 333-190002 8/23/2013 10.19  
10.22* Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Michael A. Carroll S-11 333-190002 8/23/2013 10.20  
10.23* Employment Agreement, dated June 24, 2013, between BPG Subsidiary Inc. and Michael V. Pappagallo S-11 333-190002 8/23/2013 10.21  
10.24* Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Timothy Bruce S-11 333-190002 8/23/2013 10.22  
10.25* Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Steven F. Siegel S-11 333-190002 8/23/2013 10.23  
10.26* Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Dean Bernstein S-11 333-190002 8/23/2013 10.24  
10.27* Employment Agreement, dated November 1, 2011, between BPG Subsidiary Inc. and Tiffanie Fisher S-11 333-190002 8/23/2013 10.25  
10.28* Form of Brixmor Property Group Inc. Restricted Stock Grant and Acknowledgment S-11 333-190002 10/4/2013 10.26  
10.29* Form of BPG Subsidiary Inc. Restricted Stock Grant and Acknowledgment S-11 333-190002 10/4/2013 10.27  
10.30* Separation Agreement, dated as of September 4, 2013, between Brixmor Property Group Inc. and Tiffanie Fisher S-11 333-190002 9/23/2013 10.28  
10.31* Form of Restricted Stock Unit Agreement 8-K 001-36160 3/14/2014 10.2  
10.32* Form of LTIP Unit Agreement 8-K 001-36160 3/14/2014 10.3  
10.33 Form of Director Restricted Stock Award Agreement S-11 333-190002 10/4/2013 10.30  
    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
10.34* Separation Agreement and Release, dated February 7, 2016 by and between the Company and Steven A. Splain 8-K 001-36160 2/8/2016 10.3  
10.35 Form of Director Restricted Stock Award Agreement S-11 333-190002 10/4/2013 10.30  
12.1 Computation of Consolidated Ratio of Earnings to Fixed Charges and Consolidated Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends     x
21.1 Subsidiaries of the Brixmor Property Group Inc.     x
21.1 Subsidiaries of the Brixmor Operating Partnership LP     x
23.1 Consent of Deloitte & Touche LLP for Brixmor Property Group Inc.     x
23.2 Consent of Ernst & Young LLP for Brixmor Property Group Inc.     x
23.3 Consent of Deloitte & Touche LLP for Brixmor Operating Partnership LP     x
23.4 Consent of Ernst & Young LLP for Brixmor Operating Partnership LP     x
31.1 Brixmor Property Group Inc. Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002     x
31.2 Brixmor Property Group Inc. Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002     x
31.3 Brixmor Operating Partnership LP Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002     x
31.4 Brixmor Operating Partnership LP Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002     x
32.1 Brixmor Property Group Inc. Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002     x

- 65 -



Incorporated by Reference
Exhibit
Number
Exhibit DescriptionFormFile No.
Date of
Filing
Exhibit
Number
Filed
Herewith
12.1Computation of Consolidated Ratio of Earnings to Fixed Charges and Consolidated Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividendsx
21.1Subsidiaries of the Brixmor Property Group Inc.x
21.1Subsidiaries of the Brixmor Operating Partnership LPx
23.1Consent of Ernst & Young LLP for Brixmor Property Group Inc.x
23.2Consent of Ernst & Young LLP for Brixmor Operating Partnership LPx
31.1Brixmor Property Group Inc. Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002x
31.2Brixmor Property Group Inc. Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002x
31.3Brixmor Operating Partnership LP Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002x
31.4Brixmor Operating Partnership LP Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002x
32.1Brixmor Property Group Inc. Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002x
32.2Brixmor Property Group Inc. Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002x
32.3Brixmor Operating Partnership LP Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002x
32.4Brixmor Operating Partnership LP Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002x

- 66 -



    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
99.1 Section 13(r) Disclosure     x
99.2 Property List     x
99.3 Information relating to Part II, Item 14 “Other Expenses of Issuance and Distribution” of the Registration Statement (File No. 333-201464-01). 8-K 001-36160 1/21/2015 99.1  
101.INS XBRL Instance Document     x
101.SCH XBRL Taxonomy Extension Schema Document     x
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document     x
101.DEF XBRL Taxonomy Extension Definition Linkbase Document     x
101.LAB XBRL Taxonomy Extension Label Linkbase Document     x
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document     x
    Incorporated by Reference  
Exhibit
Number
 Exhibit Description Form File No. 
Date of
Filing
 
Exhibit
Number
 
Filed
Herewith
32.2 Brixmor Operating Partnership LP Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002     x
99.1 Section 13(r) Disclosure     x
99.2 Property List     x
99.3 Information relating to Part II, Item 14 “Other Expenses of Issuance and Distribution” of the Registration Statement (File No. 333-201464-01). 8-K 001-36160 1/21/2015 99.1  
101.INS XBRL Instance Document     x
101.SCH XBRL Taxonomy Extension Schema Document     x
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document     x
101.DEF XBRL Taxonomy Extension Definition Linkbase Document     x
101.LAB XBRL Taxonomy Extension Label Linkbase Document     x
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document     x
* Indicates management contract or compensatory plan or arrangement.

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.


- 6766 -



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant hasRegistrants have duly caused this report to be signed on itstheir behalf by the undersigned thereunto duly authorized.
 BRIXMOR PROPERTY GROUP INC.
   
Dated:Date: February 19, 201529, 2016By:/s/Michael A. CarrollDaniel B. Hurwitz
  Michael A. CarrollDaniel B. Hurwitz
  Interim Chief Executive Officer and DirectorPresident
(Principal Executive Officer)
BRIXMOR OPERATING PARTNERSHIP LP
Date: February 29, 2016By:/s/Daniel B. Hurwitz
Daniel B. Hurwitz
Interim Chief Executive Officer and President
  (Principal Executive Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Dated:Date: February 19, 201529, 2016By:/s/Michael V. PappagalloDaniel B. Hurwitz
  Michael V. PappagalloDaniel B. Hurwitz
  Interim Chief Executive Officer and President and
(Principal Executive Officer, Director, Sole Director of Sole Member of General Partner of Operating Partnership)
Date: February 29, 2016By:/s/Barry Lefkowitz
Barry Lefkowitz
Interim Chief Financial Officer
  (Principal Financial Officer)
   
Dated:Date: February 19, 201529, 2016By:/s/Steven A. SplainMichael Cathers
  Steven A. SplainMichael Cathers
  Executive Vice PresidentInterim Chief Accounting Officer
  (Principal Accounting Officer)
   
Dated:Date: February 19, 201529, 2016By:/s/John G. Schreiber
  John G. Schreiber
  Chairman of the Board of Directors
   
Dated:Date: February 19, 2015By:/s/A.J. Agarwal
A.J. Agarwal
Director
Dated: February 19, 201529, 2016By:/s/Michael Berman
  Michael Berman
  Director
   
Dated:Date: February 19, 201529, 2016By:/s/Anthony W. Deering
  Anthony W. Deering
  Director
   
Dated:Date: February 19, 201529, 2016By:/s/Thomas W. Dickson
Thomas W. Dickson
Director
Date: February 29, 2016By:/s/Jonathan D. Gray
  Jonathan D. Gray
  Director
   
Dated:Date: February 19, 201529, 2016By:/s/William D. Rahm
  William D. Rahm
  Director

- 67 -



   
Dated:Date: February 19, 201529, 2016By:/s/William J. Stein
  William J. Stein
  Director
Date: February 29, 2016By:/s/Gabrielle Sulzberger
Gabrielle Sulzberger
Director




- 68 -



INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND
FINANCIAL STATEMENT SCHEDULES

  Form 10-K Page
1CONSOLIDATED STATEMENTS 
   
 ReportReports of Independent Registered Public Accounting FirmFirms
   
   
 Brixmor Property Group Inc.: 
 Consolidated Balance Sheets as of December 31, 20142015 and 20132014
   
 Consolidated Statements of Operations for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statement of Changes in Equity for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Brixmor Operating Partnership LP: 
 Consolidated Balance Sheets as of December 31, 20142015 and 20132014
   
 Consolidated Statements of Operations for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statement of Changes in Capital for the years ended December 31, 2015, 2014 2013 and 20122013
   
 Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 2013 and 20122013
   
   
 Notes to Consolidated Financial Statements
   
2CONSOLIDATED FINANCIAL STATEMENT SCHEDULES 
   
 Schedule II - Valuation and Qualifying Accounts
 Schedule III - Real Estate and Accumulated Depreciation
   
 All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto. 


- F-1 -




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
Brixmor Property Group Inc. and Subsidiaries
New York, New York

We have audited the accompanying consolidated balance sheet of Brixmor Property Group Inc. and Subsidiaries (the “Company”) as of December 31, 2015, and the related consolidated statements of operations, comprehensive income (loss), changes in equity, and cash flows for the year ended December 31, 2015. Our audit also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Brixmor Property Group Inc. and Subsidiaries at December 31, 2015, and the results of their operations and their cash flows for the year ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 29, 2016 expressed an adverse opinion on the Company’s internal control over financial reporting due to a material weakness.


/s/ DELOITTE & TOUCHE LLP

New York, New York
February 29, 2016


















- F-2 -





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
Brixmor Property Group Inc. and Subsidiaries
New York, New York

We have audited Brixmor Property Group Inc.’s and Subsidiaries (the “Company”) internal control over financial reporting of as of December 31, 2015, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO Framework”). The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of Independent Registeredthe Public Company Accounting FirmOversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company's internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness in entity level controls has been identified and included in management's assessment:

The control environment, the first component in the COSO Framework, provides the basis for carrying out internal controls across the organization and places responsibility on senior management to establish the tone at the top of the organization, including demonstrated commitment to integrity and ethical values throughout the organization. The Audit Committee of the Board of Directors conducted a review that led the Board of Directors to conclude that specific Company personnel, in certain instances, were directly involved and/or supervised persons directly involved in smoothing income items, both up and down, between reporting periods in an effort to achieve consistent quarterly same property net operating income growth, an industry non-GAAP financial measure. Based on these findings, we concluded that there was a deficiency in the control environment specifically because the foregoing actions failed to demonstrate commitment to integrity and ethical values and senior management did not set an appropriate tone at the top. Although the actual amount of financial statement misstatement resulting from these actions was not

- F-3 -



significant, because of the override of controls that occurred at senior levels of management, we have concluded that the potential for material misstatement of the financial statements was more than remote. Accordingly, we have determined that this control deficiency constitutes a material weakness.

This material weakness was considered in determining the nature, timing, and extent of audit tests applied in our audit of the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2015, of the Company and this report does not affect our report on such financial statements and financial statement schedules.

In our opinion, because of the effect of the material weakness identified above on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2015, of the Company and our report dated February 29, 2016 expressed an unqualified opinion on those financial statements and financial statement schedules.


/s/ DELOITTE & TOUCHE LLP


New York, New York
February 29, 2016



- F-4 -




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Shareholders of Brixmor Property Group Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheetssheet of Brixmor Property Group Inc. and Subsidiaries (the “Company”) as of December 31, 2014, and 2013, and the related consolidated statements of operations, comprehensive income (loss), changes in equity, and cash flows for each of the threetwo years in the period ended December 31, 2014. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Brixmor Property Group Inc. and Subsidiaries at December 31, 2014, and 2013, and the consolidated results of its operations and its cash flows for each of the threetwo years in the period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Brixmor Property Group Inc. and Subsidiaries internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 19, 2015 expressed an unqualified opinion thereon.



/s/Ernst & Young LLP

New York, New York                     

Date: February 19, 2015






















- F-2F-5 -




Report of Independent Registered Public Accounting FirmREPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The
To the Board of Directors and ShareholdersPartners of
Brixmor Property Group Inc.Operating Partnership LP and Subsidiaries
New York, New York

We have audited the accompanying consolidated balance sheet of Brixmor Property Group Inc.Operating Partnership LP and Subsidiaries (the “Company”“Operating Partnership”) as of December 31, 2015, and the related consolidated statements of operations, comprehensive income (loss), changes in capital, and cash flows for the year ended December 31, 2015. Our audit also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Operating Partnership's management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Brixmor Operating Partnership LP and Subsidiaries at December 31, 2015, and the results of their operations and their cash flows for the year ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Operating Partnership's internal control over financial reporting as of December 31, 2014,2015, based on the criteria established in Internal Control-IntegratedControl - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework)and our report dated February 29, 2016 expressed an adverse opinion on the Operating Partnership’s internal control over financial reporting due to a material weakness.


/s/ DELOITTE & TOUCHE LLP

New York, New York
February 29, 2016


















- F-6 -





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Partners of
Brixmor Operating Partnership LP and Subsidiaries
New York, New York

We have audited Brixmor Operating Partnership LP’s and Subsidiaries (the “Operating Partnership”) internal control over financial reporting of as of December 31, 2015, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO criteria)Framework”). The Company’sOperating Partnership's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company’sOperating Partnership’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’scompany's internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’scompany's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’scompany's assets that could have a material effect on the financial statements.

Because of itsthe inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not preventbe prevented or detect misstatements.detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Operating Partnership’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness in entity level controls has been identified and included in management's assessment:

The control environment, the first component in the COSO Framework, provides the basis for carrying out internal controls across the organization and places responsibility on senior management to establish the tone at the top of the organization, including demonstrated commitment to integrity and ethical values throughout the organization. The Audit Committee of the Board of Directors conducted a review that led the Board of Directors to conclude that specific Operating Partnership personnel, in certain instances, were directly involved and/or supervised persons directly involved in smoothing income items, both up and down, between reporting periods in an effort to achieve consistent quarterly same property net operating income growth, an industry non-GAAP financial measure. Based on these findings, we concluded that there was a deficiency in the control environment specifically because the foregoing actions failed to demonstrate commitment to integrity and ethical values and senior management did not set an appropriate tone at the top. Although the actual amount of financial statement misstatement resulting from

- F-7 -



these actions was not significant, because of the override of controls that occurred at senior levels of management, we have concluded that the potential for material misstatement of the financial statements was more than remote. Accordingly, we have determined that this control deficiency constitutes a material weakness.

This material weakness was considered in determining the nature, timing, and extent of audit tests applied in our audit of the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2015, of the Operating Partnership and this report does not affect our report on such financial statements and financial statement schedules.

In our opinion, Brixmor Property Group Inc. and Subsidiariesbecause of the effect of the material weakness identified above on the achievement of the objectives of the control criteria, the Operating Partnership has not maintained in all material respects, effective internal control over financial reporting as of December 31, 2014,2015, based on the COSO criteria.criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheetsfinancial statements and financial statement schedules as of December 31, 2014 and 2013, andfor the related consolidated statements of comprehensive income, changes in equity, and cash flows for each of the three years in the periodyear ended December 31, 20142015, of Brixmor Property Group Inc. and Subsidiariesthe Operating Partnership and our report dated February 19, 201529, 2016 expressed an unqualified opinion thereon.on those financial statements and financial statement schedules.


/s/Ernst DELOITTE & YoungTOUCHE LLP

New York, New York
February 29, 2016

Date: February 19, 2015




- F-3F-8 -



Report of Independent Registered Public Accounting Firm
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Partners of Brixmor Operating Partnership LP and Subsidiaries

We have audited the accompanying consolidated balance sheetssheet of Brixmor Operating Partnership LP and subsidiaries (the “Operating Partnership”) as of December 31, 2014 and 2013, and the related consolidated statements of operations, comprehensive income (loss), changes in capital, and cash flows for each of the threetwo years in the period ended December 31, 2014. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and schedules are the responsibility of the Operating Partnership’s management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Brixmor Operating Partnership LP and Subsidiaries at December 31, 2014, and 2013, and the consolidated results of its operations and its cash flows for each of the threetwo years in the period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Brixmor Operating Partnership LP’s and Subsidiaries internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 19, 2015 expressed an unqualified opinion thereon.



/s/Ernst & Young LLP

New York, New York                     

Date: February 19, 2015






















- F-4 -





Report of Independent Registered Public Accounting Firm
The Board of Directors and Partners of Brixmor Operating Partnership LP and Subsidiaries

We have audited Brixmor Operating Partnership LP and Subsidiaries (the “Operating Partnership”) internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). The Operating Partnership’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Operating Partnership’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Brixmor Operating Partnership LP and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets as of December 31, 2014 and 2013, and the related consolidated statements of comprehensive income (loss), changes in capital, and cash flows for each of the three years in the period ended December 31, 2014 of Brixmor Operating Partnership LP and Subsidiaries and our report dated February 19, 2015 expressed an unqualified opinion thereon.


/s/Ernst & Young LLP
New York, New York

Date: February 19, 2015





- F-5 -



BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 (in thousands, except share information)
 
December 31,
2014
 December 31, 2013
Assets   
Real estate   
Land$2,000,415
 $2,055,802
Buildings and improvements8,801,834
 8,781,926
 10,802,249
 10,837,728
Accumulated depreciation and amortization(1,549,234) (1,190,170)
Real estate, net9,253,015
 9,647,558
    
Investments in and advances to unconsolidated joint ventures5,072
 9,205
Cash and cash equivalents60,595
 113,915
Restricted cash53,164
 75,457
Marketable securities20,315
 22,104
Receivables, net182,424
 178,505
Deferred charges and prepaid expenses, net114,758
 105,522
Other assets13,059
 19,650
Total assets$9,702,402
 $10,171,916
    
    
Liabilities   
Debt obligations, net$6,042,997
 $5,981,289
Financing liabilities, net
 175,111
Accounts payable, accrued expenses and other liabilities679,102
 709,529
Total liabilities6,722,099
 6,865,929
    
Redeemable non-controlling interests
 21,467
    
Commitments and contingencies
 
    
Equity   
Common stock, $0.01 par value; authorized 3,000,000,000 shares; 296,552,142 and
    229,689,960 shares outstanding
2,966
 2,297
Additional paid in capital3,223,941
 2,543,690
Accumulated other comprehensive loss(4,435) (6,812)
Distributions and accumulated losses(318,762) (196,707)
Total stockholders’ equity2,903,710
 2,342,468
Non-controlling interests76,593
 942,052
Total equity2,980,303
 3,284,520
Total liabilities and equity$9,702,402
 $10,171,916
The accompanying notes are an integral part of these consolidated financial statements.



F-6



BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 Year Ended December 31,
 2014 2013 2012
Revenues     
Rental income$960,715
 $887,466
 $851,311
Expense reimbursements268,035
 242,803
 225,710
Other revenues7,849
 16,135
 11,233
Total revenues1,236,599
 1,146,404
 1,088,254
     

Operating expenses    

Operating costs129,148
 116,522
 118,876
Real estate taxes179,504
 168,468
 155,142
Depreciation and amortization441,630
 438,547
 488,524
Provision for doubtful accounts11,537
 10,899
 11,542
Impairment of real estate assets
 1,531
 
Acquisition related costs
 
 541
General and administrative80,175
 121,082
 88,936
Total operating expenses841,994
 857,049
 863,561
     

Other income (expense)    

Dividends and interest602
 832
 1,138
Interest expense(262,812) (343,193) (376,237)
Gain on sale of real estate assets and acquisition of joint venture interest378
 2,223
 501
Loss on extinguishment of debt, net(13,761) (20,028) 
Other(8,431) (11,014) (504)
Total other income (expense)(284,024) (371,180) (375,102)
      
Income (loss) before equity in income of unconsolidated joint ventures110,581
 (81,825) (150,409)
Equity in income of unconsolidated joint ventures370
 1,167
 687
Impairment of investments in unconsolidated joint ventures
 
 (314)
Gain on disposition of investments in unconsolidated joint ventures1,820
 
 
Income (loss) from continuing operations112,771
 (80,658) (150,036)
      
Discontinued operations     
Income (loss) from discontinued operations4,909
 3,505
 (2,447)
Gain on disposition of operating properties15,171
 3,392
 5,369
Impairment of real estate held for sale
 (45,122) (13,599)
Income (loss) from discontinued operations20,080
 (38,225) (10,677)
      
Net income (loss)132,851
 (118,883) (160,713)
      
Net (income) loss attributable to non-controlling interests(43,849) 25,349
 38,146
      
Net income (loss) attributable to Brixmor Property Group Inc.89,002
 (93,534) (122,567)
Preferred stock dividends(150) (162) (296)
Net income (loss) attributable to common stockholders$88,852
 $(93,696) $(122,863)
Per common share:     
Income (loss) from continuing operations:     
Basic$0.36
 $(0.33) $(0.64)
Diluted$0.36
 $(0.33) $(0.64)
Net income (loss) attributable to common stockholders:    

Basic$0.36
 $(0.50) $(0.68)
Diluted$0.36
 $(0.50) $(0.68)
Weighted average number of vested common shares:    

Basic243,390
 188,993
 180,675
Diluted244,588
 188,993
 180,675
The accompanying notes are an integral part of these consolidated financial statements.

- F-7 -



BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
 Year Ended December 31,
 2014 2013 2012
Net income (loss)$132,851
 $(118,883) $(160,713)
Other comprehensive income (loss)    
Unrealized gain (loss) on interest rate hedges2,372
 (6,795) 
Unrealized gain (loss) on marketable securities5
 22
 (83)
Comprehensive income (loss)135,228
 (125,656) (160,796)
Comprehensive (income) loss attributable to non-controlling interests(43,849) 25,349
 38,146
Comprehensive income (loss) attributable to the Company$91,379
 $(100,307) $(122,650)
The accompanying notes are an integral part of these consolidated financial statements.




- F-8 -



BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(in thousands)

 Common Stock          
 Number Amount Additional Paid in Capital 
Accumulated
Other
Comprehensive
Loss
 Distributions and Accumulated Losses Non-controlling Interests Total
Beginning balance, January 1, 2012182,242
 $1,822
 $1,741,414
 $44
 $115,214
 $598,936
 2,457,430
Common stock dividends
 
 
 
 (18,910) 
 (18,910)
Distributions to non-controlling interests
 
 
 
 
 (6,203) (6,203)
Compensations expense relating to Class B Units
 
 4,857
 
 
 1,563
 6,420
Unrealized loss on marketable securities
 
 
 (83) 
 
 (83)
Preferred stock dividends
 
 
 
 (296) 
 (296)
Net Income
 
 
 
 (122,567) (39,437) (162,004)
Ending balance, December 31, 2012182,242
 $1,822
 $1,746,271
 $(39) $(26,559) $554,859
 $2,276,354
              
Common stock dividends
 
 
 
 (47,280) 
 (47,280)
Distributions to non-controlling interests
 
 
 
 
 (25,219) (25,219)
Issuance of non-core series A
 
 (186,935) 
 
 186,935
 
 Issuance of OP units for Acquired Properties
 
 
 
 
 317,556
 317,556
Compensation expense relating to Class B Units
 
 27,487
 
 
 8,908
 36,395
Proceeds from initial public offering47,438
 475
 893,385
 
 
   893,860
Redemption of preferred stock
 
 (1,250) 
 
 
 (1,250)
Preferred stock dividends
 
 
 
 (162) (151) (313)
Issuance of common stock9
 
 
 
 
 
 
Credit swap liability
 
 
 (6,795) 
 
 (6,795)
Unrealized gain on marketable securities
 
 
 22
 
 
 22
Declared but unpaid dividends and distributions ($0.127 per common share)
 
 
 
 (29,172) (9,467) (38,639)
Reallocation of non-controlling interest in the OP and BPG Sub.
 
 64,732
 
 
 (64,732) 
Net loss
 
 
 
 (93,534) (26,637) (120,171)
Ending balance, December 31, 2013229,689
 $2,297
 $2,543,690
 $(6,812) $(196,707) $942,052
 $3,284,520
              
Common stock dividends ($0.825 per common share)
 
 
 
 (211,057) 
 (211,057)
Distributions to non-controlling interests
 
 
 
 
 (40,331) (40,331)
Redemption of Series A
 
 6,222
 
 
 (201,400) (195,178)
Equity based compensation expense
 
 7,588
 
 
 1,864
 9,452
Preferred stock dividends
 
 
 
 
 (150) (150)
Acquisition of non-controlling interests
 
 437
 
 
 (1,437) (1,000)
Change in value of credit swap liability
 
 
 2,372
 
 
 2,372
Unrealized gain on marketable securities
 
 
 5
 
 
 5
Conversion of Operating Partnership units and BPG Sub shares into common stock66,863
 669
 666,004
 
 
 (666,673) 
Net income
 
 
 
 89,002
 42,668
 131,670
Ending balance, December 31, 2014296,552
 $2,966
 $3,223,941
 $(4,435) $(318,762) $76,593
 $2,980,303
The accompanying notes are an integral part of these consolidated financial statements.



- F-9 -



BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 Year Ended December 31,
 2014 2013 2012
Operating activities:     
Net income (loss)$132,851
 $(118,883) $(160,713)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

  
Depreciation and amortization442,236
 450,279
 510,435
Debt premium and discount amortization(20,413) (20,973) (25,314)
Deferred financing cost amortization8,691
 10,831
 10,272
Above- and below-market lease intangible amortization(45,536) (51,379) (50,881)
Provisions of impairment
 46,653
 13,913
 Gain on disposition of operating properties, disposition of investments in unconsolidated joint ventures and acquisition of joint venture interest(17,369) (5,615) (5,870)
Equity based compensation9,452
 36,395
 (687)
Other(325) (1,165) 6,420
(Gain) loss on extinguishment of debt, net(245) 16,498
 
Changes in operating assets and liabilities:     
Restricted cash16,920
 5,562
 (8,144)
Receivables(5,347) (17,055) (11,793)
Deferred charges and prepaid expenses(29,413) (22,826) (24,422)
Other assets409
 2,901
 (2,692)
Accounts payable, accrued expenses and other liabilities(12,701) 767
 18,323
Net cash provided by operating activities479,210
 331,990
 268,847
      
Investing activities:     
Improvements to and investments in real estate assets(214,678) (150,461) (177,213)
Acquisitions of real estate assets
 (6,377) (6,000)
Proceeds from sales of real estate assets6,835
 58,994
 50,609
Distributions from unconsolidated joint ventures454
 593
 1,640
Contributions to unconsolidated joint ventures
 (25) (1,496)
Change in restricted cash attributable to investing activities4,483
 8,108
 16,266
Purchase of marketable securities(23,123) (12,737) (22,116)
Proceeds from sale of marketable securities25,197
 15,538
 19,608
Net cash used in investing activities(200,832) (86,367) (118,702)
      
Financing activities:     
Repayment of debt obligations and financing liabilities(1,086,241) (2,702,931) (530,342)
Proceeds from debt obligations
 57,000
 360,000
Repayment of borrowings under unsecured revolving credit facility(720,047) (914,108) 
Proceeds from borrowings under unsecured credit facility1,119,343
 2,534,286
 
Proceeds from unsecured term loan600,000
 
 
Deferred financing costs(2,995) (27,529) (7,256)
Proceeds from issuance of common stock
 893,860
 
Redemption of preferred stock
 (1,250) 
Distributions to common stockholders(173,147) (47,442) (19,209)
Distributions to non-controlling interests and other(68,611) (26,692) (7,846)
Net cash used in financing activities(331,698) (234,806) (204,653)
   

  
Change in cash and cash equivalents(53,320) 10,817
 (54,508)
Cash and cash equivalents at beginning of period113,915
 103,098
 157,606
Cash and cash equivalents at end of period$60,595
 $113,915
 $103,098
      
Supplemental non-cash investing and/or financing activities:     
Cash paid for interest, net of amount capitalized$282,639
 $342,950
 $388,320
Net carrying value of properties distributed to non-controlling owners178,969
 
 
Capitalized interest4,047
 4,968
 1,661
State and local taxes paid1,889
 2,013
 2,754
Fair value of Operating Partnership units issued for acquisition of real estate assets
 317,556
 
The accompanying notes are an integral part of these consolidated financial statements.
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 (in thousands, except share information)
 
December 31,
2015
 
December 31,
2014
Assets   
Real estate   
Land$2,011,947
 $2,000,415
Buildings and improvements8,920,903
 8,801,834
 10,932,850
 10,802,249
Accumulated depreciation and amortization(1,880,685) (1,549,234)
Real estate, net9,052,165
 9,253,015
    
Investments in and advances to unconsolidated joint ventures5,019
 5,072
Cash and cash equivalents69,528
 60,595
Restricted cash41,462
 53,164
Marketable securities23,001
 20,315
Receivables, net of allowance for doubtful accounts of $16,587 and $14,070180,486
 182,424
Deferred charges and prepaid expenses, net109,149
 94,269
Other assets17,197
 13,059
Total assets$9,498,007
 $9,681,913
    
    
Liabilities   
Debt obligations, net$5,974,266
 $6,022,508
Accounts payable, accrued expenses and other liabilities603,439
 679,102
Total liabilities6,577,705
 6,701,610
    
Commitments and contingencies (Note 13)
 
    
Equity   
Common stock, $0.01 par value; authorized 3,000,000,000 shares; 299,138,450 and
    296,552,142 shares issued and outstanding
2,991
 2,966
Additional paid in capital3,270,246
 3,223,941
Accumulated other comprehensive loss(2,509) (4,435)
Distributions in excess of net income(400,945) (318,762)
Total stockholders’ equity2,869,783
 2,903,710
Non-controlling interests50,519
 76,593
Total equity2,920,302
 2,980,303
Total liabilities and equity$9,498,007
 $9,681,913
The accompanying notes are an integral part of these consolidated financial statements.



- F-10 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 (in thousands, except share information)
 
December 31,
2014
 December 31, 2013
Assets   
Real estate   
Land$2,000,415
 $2,055,802
Buildings and improvements8,801,834
 8,781,926
 10,802,249
 10,837,728
Accumulated depreciation and amortization(1,549,234) (1,190,170)
Real estate, net9,253,015
 9,647,558
    
Investments in and advances to unconsolidated joint ventures5,072
 9,205
Cash and cash equivalents60,450
 113,006
Restricted cash53,164
 75,457
Marketable securities20,113
 21,907
Receivables, net182,424
 178,505
Deferred charges and prepaid expenses, net114,758
 105,522
Other assets13,059
 19,650
Total assets$9,702,055
 $10,170,810
    
    
Liabilities   
Debt obligations, net$6,042,997
 $5,981,289
Financing liabilities, net
 175,111
Accounts payable, accrued expenses and other liabilities679,102
 709,519
Total liabilities6,722,099
 6,865,919
    
Redeemable non-controlling interests
 21,467
    
Commitments and contingencies
 
    
Capital   
Partnership common units: 304,246,750 and 304,230,758 units outstanding2,984,381
 3,108,398
Series A interest
 180,386
Accumulated other comprehensive loss(4,425) (6,797)
Total partners’ capital2,979,956
 3,281,987
Non-controlling interests
 1,437
Total capital2,979,956
 3,283,424
Total liabilities and capital$9,702,055
 $10,170,810
The accompanying notes are an integral part of these consolidated financial statements.

BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 Year Ended December 31,
 2015 2014 2013
Revenues     
Rental income$984,548
 $960,715
 $887,466
Expense reimbursements276,032
 268,035
 242,803
Other revenues5,400
 7,849
 16,135
Total revenues1,265,980
 1,236,599
 1,146,404
      
Operating expenses     
Operating costs129,477
 129,148
 116,522
Real estate taxes180,911
 179,504
 168,468
Depreciation and amortization417,935
 441,630
 438,547
Provision for doubtful accounts9,540
 11,537
 10,899
Impairment of real estate assets1,005
 
 1,531
General and administrative98,454
 80,175
 121,082
Total operating expenses837,322
 841,994
 857,049
      
Other income (expense)     
Dividends and interest315
 602
 832
Interest expense(245,012) (262,812) (343,193)
Gain on sale of real estate assets and acquisition of joint venture interest11,744
 378
 2,223
Gain (loss) on extinguishment of debt, net1,720
 (13,761) (20,028)
Other(348) (8,431) (11,014)
Total other income (expense)(231,581) (284,024) (371,180)
      
Income (loss) before equity in income of unconsolidated joint ventures197,077
 110,581
 (81,825)
Equity in income of unconsolidated joint ventures459
 370
 1,167
Gain on disposition of investments in unconsolidated joint ventures
 1,820
 
Income (loss) from continuing operations197,536
 112,771
 (80,658)
      
Discontinued operations     
Income from discontinued operations
 4,909
 3,505
Gain on disposition of operating properties
 15,171
 3,392
Impairment of real estate held for sale
 
 (45,122)
Income (loss) from discontinued operations
 20,080
 (38,225)
      
Net income (loss)197,536
 132,851
 (118,883)
      
Net (income) loss attributable to non-controlling interests(3,816) (43,849) 25,349
      
Net income (loss) attributable to Brixmor Property Group Inc.193,720
 89,002
 (93,534)
Preferred stock dividends(150) (150) (162)
Net income (loss) attributable to common stockholders$193,570
 $88,852
 $(93,696)
Per common share:     
Income (loss) from continuing operations:     
Basic$0.65
 $0.36
 $(0.33)
Diluted$0.65
 $0.36
 $(0.33)
Net income (loss) attributable to common stockholders:     
Basic$0.65
 $0.36
 $(0.50)
Diluted$0.65
 $0.36
 $(0.50)
Weighted average shares:     
Basic298,004
 243,390
 188,993
Diluted305,017
 244,588
 188,993
The accompanying notes are an integral part of these consolidated financial statements.

- F-11 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 Year Ended December 31,
 2014 2013 2012
Revenues     
Rental income$960,715
 $887,466
 $851,311
Expense reimbursements268,035
 242,803
 225,710
Other revenues7,849
 16,135
 11,233
Total revenues1,236,599
 1,146,404
 1,088,254
      
Operating expenses     
Operating costs129,148
 116,522
 118,876
Real estate taxes179,504
 168,468
 155,142
Depreciation and amortization441,630
 438,547
 488,524
Provision for doubtful accounts11,537
 10,899
 11,542
Impairment of real estate assets
 1,531
 
General and administrative80,175
 121,078
 88,931
Total operating expenses841,994
 857,045
 863,015
      
Other income (expense)     
Dividends and interest602
 825
 1,125
Interest expense(262,812) (343,193) (376,237)
Gain on sale of real estate assets and acquisition of joint venture interest378
 2,223
 501
Loss on extinguishment of debt, net(13,761) (20,028) 
Other(8,431) (11,005) (513)
Total other income (expense)(284,024) (371,178) (375,124)
      
Income (loss) before equity in income of unconsolidated joint ventures110,581
 (81,819) (149,885)
Equity in income of unconsolidated joint ventures370
 1,167
 687
Impairment of investment in unconsolidated joint ventures
 
 (314)
Gain on disposition of investments in unconsolidated joint ventures1,820
 
 
Income (loss) from continuing operations112,771
 (80,652) (149,512)
      
Discontinued operations     
Income (loss) from discontinued operations4,909
 3,505
 (2,447)
Gain on disposition of operating properties15,171
 3,392
 5,369
Impairment of real estate held for sale
 (45,122) (13,599)
Income (loss) from discontinued operations20,080
 (38,225) (10,677)
      
Net income (loss)132,851
 (118,877) (160,189)
      
Net income attributable to non-controlling interests(1,181) (1,355) (1,306)
      
Net income (loss) attributable to Brixmor Operating Partnership LP$131,670
 $(120,232) $(161,495)
Net income (loss) attributable to:     
  Series A interest$21,014
 $3,451
 $
  Partnership common units110,656
 (123,683) (161,495)
Net income (loss) attributable to Brixmor Operating Partnership LP$131,670
 $(120,232) $(161,495)
Per common unit:     
Income (loss) from continuing operations:     
Basic$0.36
 $(0.33) $(0.63)
Diluted$0.36
 $(0.33) $(0.63)
Net income (loss) attributable to partnership common units:     
Basic$0.36
 $(0.50) $(0.68)
Diluted$0.36
 $(0.50) $(0.68)
Weighted average number of partnership common units:     
Basic302,540
 250,109
 238,834
Diluted303,738
 250,109
 238,834
The accompanying notes are an integral part of these consolidated financial statements.
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
 Year Ended December 31,
 2015 2014 2013
Net income (loss)$197,536
 $132,851
 $(118,883)
Other comprehensive income (loss)     
Unrealized gain (loss) on interest rate hedges1,986
 2,372
 (6,795)
Unrealized gain (loss) on marketable securities(60) 5
 22
Comprehensive income (loss)199,462
 135,228
 (125,656)
Comprehensive (income) loss attributable to non-controlling interests(3,816) (43,849) 25,349
Comprehensive income (loss) attributable to Brixmor Property Group Inc.$195,646
 $91,379
 $(100,307)
The accompanying notes are an integral part of these consolidated financial statements.




- F-12 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
 Year Ended December 31,
 2014 2013 2012
Net income (loss)$132,851
 $(118,877) $(160,189)
Other comprehensive income (loss)     
Unrealized gain (loss) on interest rate hedges2,372
 (6,795) 
Unrealized gain (loss) on marketable securities
 34
 (80)
Comprehensive income (loss)135,223
 (125,638) (160,269)
Comprehensive income attributable to non-controlling interests(1,181) (1,355) (1,306)
Comprehensive income (loss) attributable to Brixmor Operating Partnership LP$134,042
 $(126,993) $(161,575)
Comprehensive income (loss) attributable to:     
  Series A interest$21,014
 $3,451
 $
  Partnership common units113,028
 (130,444) (161,575)
Comprehensive loss attributable to Brixmor Operating Partnership LP$134,042
 $(126,993) $(161,575)
The accompanying notes are an integral part of these consolidated financial statements.

BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(in thousands)

 Common Stock          
 Number Amount Additional Paid in Capital 
Accumulated
Other
Comprehensive
Loss
 Distributions in excess of net income Non-controlling Interests Total
Beginning balance, January 1, 2013182,242
 $1,822
 $1,746,271
 $(39) $(26,559) $554,859
 $2,276,354
Common stock dividends
 
 
 
 (47,280) 
 (47,280)
Distributions to non-controlling interests
 
 
 
 
 (25,219) (25,219)
Issuance of non-core series A
 
 (186,935) 
 
 186,935
 
 Issuance of OP units for Acquired Properties
 
 
 
 
 317,556
 317,556
Compensation expense relating to Class B Units
 
 27,487
 
 
 8,908
 36,395
Proceeds from initial public offering47,438
 475
 893,385
 
 
   893,860
Redemption of preferred stock
 
 (1,250) 
 
 
 (1,250)
Preferred stock dividends
 
 
 
 (162) (151) (313)
Issuance of common stock9
 
 
 
 
 
 
Other comprehensive loss
 
 
 (6,773) 
 
 (6,773)
Declared but unpaid dividends and distributions ($0.127 per common share)
 
 
 
 (29,172) (9,467) (38,639)
Reallocation of non-controlling interest in the OP and BPG Sub.
 
 64,732
 
 
 (64,732) 
Net loss
 
 
 
 (93,534) (26,637) (120,171)
Ending balance, December 31, 2013229,689
 $2,297
 $2,543,690
 $(6,812) $(196,707) $942,052
 $3,284,520
              
Common stock dividends ($0.825 per common share)
 
 
 
 (211,057) 
 (211,057)
Distributions to non-controlling interests
 
 
 
 
 (40,331) (40,331)
Redemption of Series A
 
 6,222
 
 
 (201,400) (195,178)
Equity based compensation expense
 
 7,588
 
 
 1,864
 9,452
Preferred stock dividends
 
 
 
 
 (150) (150)
Acquisition of non-controlling interests
 
 437
 
 
 (1,437) (1,000)
Other comprehensive income
 
 
 2,377
 
 
 2,377
Conversion of Operating Partnership units into common stock66,863
 669
 666,004
 
 
 (666,673) 
Net income
 
 
 
 89,002
 42,668
 131,670
Ending balance, December 31, 2014296,552
 $2,966
 $3,223,941
 $(4,435) $(318,762) $76,593
 $2,980,303
              
Common stock dividends ($0.92 per common share)
 
 
 
 (275,903) 
 (275,903)
Distributions to non-controlling interests
 
 
 
 
 (5,843) (5,843)
Equity based compensation expense
 
 22,841
 
 
 490
 23,331
Preferred stock dividends
 
 
 
 
 (150) (150)
Issuance of common stock and OP Units67
 
 (743) 
 
 765
 22
Other comprehensive income
 
 
 1,926
 
 
 1,926
Share-based awards retained for taxes
 
 (920) 
 
 
 (920)
Conversion of Operating Partnership units into common stock2,519
 25
 25,127
 
 
 (25,152) 
Net income
 
 
 
 193,720
 3,816
 197,536
Ending balance, December 31, 2015299,138
 $2,991
 $3,270,246
 $(2,509) $(400,945) $50,519
 $2,920,302
         

    
The accompanying notes are an integral part of these consolidated financial statements.

- F-13 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN CAPITAL

(in thousands)

          
 Partnership Common Units Series A Interest Accumulated Other Comprehensive Income (Loss) Non-controlling Interests Total
Beginning balance, January 1, 2012$2,404,069
 $
 $44
 $1,469
 2,405,582
Contributions from partners20,209
 
 
 
 20,209
Distributions to non-controlling interests
 
 
 (114) (114)
Equity based compensation expense6,420
 
 
 
 6,420
Unrealized loss on marketable securities
 
 (80) 
 (80)
Net Income(161,495) 
 
 15
 (161,480)
Ending balance, December 31, 2012$2,269,203
 $
 $(36) $1,370
 $2,270,537
          
Contributions from partners893,860
 
 
 
 893,860
Distributions to partners(59,359) (10,000) 
 
 (69,359)
Issuance of Series A interest(186,935) 186,935
 
 
 
Equity based compensation expense36,395
 
 
 
 36,395
Issuance of OP units for acquired properties317,556
 
 
 
 317,556
Change in value of credit swap liability
 
 (6,795)   (6,795)
Unrealized gain on marketable securities
 
 34
 
 34
Declared but unpaid dividends and distributions(38,639) 
 
 
 (38,639)
Net income (loss)(123,683) 3,451
 
 67
 (120,165)
Ending balance, December 31, 2013$3,108,398
 $180,386
 $(6,797) $1,437
 $3,283,424
          
Contributions from partners
 
 
 
 
Distributions to partners(250,784) 
 
 
 (250,784)
Redemption of Series A interest6,222
 (201,400) 
 
 (195,178)
Equity based compensation expense9,452
 
 
 
 9,452
Acquisition of non-controlling interests437
 
 
 (1,437) (1,000)
Change in value of credit swap liability
 
 2,372
 
 2,372
Net income110,656
 21,014
 
 
 131,670
Ending balance, December 31, 2014$2,984,381
 $
 $(4,425) $
 $2,979,956
The accompanying notes are an integral part of these consolidated financial statements.
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 Year Ended December 31,
 2015 2014 2013
Operating activities:     
Net income (loss)197,536
 132,851
 (118,883)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:     
Depreciation and amortization417,935
 442,236
 450,279
Debt premium and discount amortization(18,065) (20,413) (20,973)
Deferred financing cost amortization8,302
 8,691
 10,831
Above- and below-market lease intangible amortization(47,757) (45,536) (51,379)
Impairment of real estate assets1,005
 
 46,653
 Gain on disposition of operating properties, disposition of investments in unconsolidated joint ventures and acquisition of joint venture interest(11,744) (17,369) (5,615)
Equity based compensation23,331
 9,452
 36,395
Other358
 (325) (1,165)
(Gain) loss on extinguishment of debt, net(5,306) (245) 16,498
Changes in operating assets and liabilities:     
Restricted cash10,027
 16,920
 5,562
Receivables1,829
 (5,347) (17,055)
Deferred charges and prepaid expenses(40,460) (29,413) (22,826)
Other assets(43) 409
 2,901
Accounts payable, accrued expenses and other liabilities(2,923) (12,701) 767
Net cash provided by operating activities534,025
 479,210
 331,990
      
Investing activities:     
Improvements to and investments in real estate assets(189,934) (214,678) (150,461)
Acquisitions of real estate assets(52,208) 
 (6,377)
Proceeds from sales of real estate assets54,236
 6,835
 58,994
Distributions from unconsolidated joint ventures
 454
 593
Contributions to unconsolidated joint ventures
 
 (25)
Change in restricted cash attributable to investing activities1,675
 4,483
 8,108
Purchase of marketable securities(24,278) (23,123) (12,737)
Proceeds from sale of marketable securities21,441
 25,197
 15,538
Net cash used in investing activities(189,068) (200,832) (86,367)
      
Financing activities:     
Repayment of debt obligations and financing liabilities(1,122,118) (1,086,241) (2,702,931)
Proceeds from debt obligations
 
 57,000
Repayment of borrowings under unsecured revolving credit facility(1,118,475) (720,047) (914,108)
Proceeds from borrowings under unsecured credit facility1,015,000
 1,119,343
 2,534,286
Proceeds from unsecured term loan and notes1,188,146
 600,000
 
Deferred financing costs(3,159) (2,995) (27,529)
Proceeds from issuance of common stock
 
 893,860
Redemption of preferred stock
 
 (1,250)
Distributions to common stockholders(268,281) (173,147) (47,442)
Distributions to non-controlling interests(26,314) (68,611) (26,692)
Repurchase of common shares in conjunction with equity award plans(823) 
 
Net cash used in financing activities(336,024) (331,698) (234,806)
      
Change in cash and cash equivalents8,933
 (53,320) 10,817
Cash and cash equivalents at beginning of period60,595
 113,915
 103,098
Cash and cash equivalents at end of period$69,528
 $60,595
 $113,915
      
Supplemental disclosure of cash flow information:     
Cash paid for interest, net of amount capitalized of $2,749, $4,047 and $4,968$244,067
 $282,639
 $342,950
State and local taxes paid2,278
 1,889
 2,013
Supplemental non-cash investing and/or financing activities:     
Net carrying value of properties distributed to non-controlling owners
 178,969
 
Assumed mortgage debt through acquisition7,000
 
 
Fair value of Operating Partnership units issued for acquisition of real estate assets
 
 317,556
The accompanying notes are an integral part of these consolidated financial statements.


- F-14 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 Year Ended December 31,
 2014 2013 2012
Operating activities:     
Net income (loss)$132,851
 $(118,877) $(160,189)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:     
Depreciation and amortization442,236
 450,279
 510,435
Debt premium and discount amortization(20,413) (20,973) (25,314)
Deferred financing cost amortization8,691
 10,831
 10,272
Above- and below-market lease intangible amortization(45,536) (51,379) (50,881)
Provisions of impairment
 46,653
 13,913
 Gain on disposition of operating properties, disposition of investments in unconsolidated joint ventures and acquisition of joint venture interest(17,369) (5,615) (5,870)
Equity based compensation9,452
 36,395
 6,420
Other(325) (1,165) (687)
(Gain) loss on extinguishment of debt, net(245) 16,498
 
Changes in operating assets and liabilities:     
Restricted cash16,920
 5,562
 (8,144)
Receivables(5,347) (17,055) (11,793)
Deferred charges and prepaid expenses(29,413) (22,826) (24,422)
Other assets411
 2,901
 (2,692)
Accounts payable, accrued expenses and other liabilities(12,696) 759
 18,461
Net cash provided by operating activities479,217
 331,988
 269,509
      
Investing activities:     
Improvements to and investments in real estate assets(214,678) (150,461) (177,213)
Acquisitions of real estate assets
 (6,377) (6,000)
Proceeds from sales of real estate assets6,835
 58,994
 50,609
Distributions from unconsolidated joint ventures454
 593
 1,640
Contributions to unconsolidated joint ventures
 (25) (1,496)
Change in restricted cash attributable to investing activities4,493
 8,114
 16,266
Purchase of marketable securities(23,123) (12,737) (21,913)
Proceeds from sale of marketable securities25,197
 15,538
 19,608
Net cash used in investing activities(200,822) (86,361) (118,499)
      
Financing activities:     
Repayment of debt obligations and financing liabilities(1,086,241) (2,702,931) (530,342)
Proceeds from debt obligations
 57,000
 360,000
Repayment of borrowings under unsecured revolving credit facility(720,047) (914,108) 
Proceeds from borrowings under unsecured credit facility1,119,343
 2,534,286
 
Proceeds from unsecured term loan600,000
 
 
Deferred financing costs(2,995) (27,529) (7,256)
Partners contributions
 893,860
 20,209
Partners distributions(226,545) (69,359) 
Distributions to non-controlling interests and other(14,466) (1,321) (1,758)
Net cash used in financing activities(330,951) (230,102) (159,147)
      
Change in cash and cash equivalents(52,556) 15,525
 (8,137)
Cash and cash equivalents at beginning of period113,006
 97,481
 105,618
Cash and cash equivalents at end of period$60,450
 $113,006
 $97,481
      
Supplemental non-cash investing and/or financing activities:     
Cash paid for interest, net of amount capitalized282,639
 342,950
 388,320
Net carrying value of properties distributed to non-controlling owners178,969
 
 
Capitalized interest4,047
 4,968
 1,661
State and local taxes paid1,889
 2,013
 2,754
Fair value of Operating Partnership units issued for acquisition of real estate assets
 317,556
 
The accompanying notes are an integral part of these consolidated financial statements.
BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 (in thousands, except share information)
 
December 31,
2015
 
December 31,
2014
Assets   
Real estate   
Land$2,011,947
 $2,000,415
Buildings and improvements8,920,903
 8,801,834
 10,932,850
 10,802,249
Accumulated depreciation and amortization(1,880,685) (1,549,234)
Real estate, net9,052,165
 9,253,015
    
Investments in and advances to unconsolidated joint ventures5,019
 5,072
Cash and cash equivalents69,506
 60,450
Restricted cash41,462
 53,164
Marketable securities22,791
 20,113
Receivables, net of allowance for doubtful accounts of $16,587 and $14,070180,486
 182,424
Deferred charges and prepaid expenses, net109,149
 94,269
Other assets17,197
 13,059
Total assets$9,497,775
 $9,681,566
    
    
Liabilities   
Debt obligations, net$5,974,266
 $6,022,508
Accounts payable, accrued expenses and other liabilities603,439
 679,102
Total liabilities6,577,705
 6,701,610
    
Commitments and contingencies (Notes 13)
 
    
Capital   
Partnership common units: 304,366,215 and 304,246,750 units issued and outstanding2,922,565
 2,984,381
Accumulated other comprehensive loss(2,495) (4,425)
Total capital2,920,070
 2,979,956
Total liabilities and capital$9,497,775
 $9,681,566
The accompanying notes are an integral part of these consolidated financial statements.


- F-15 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 Year Ended December 31,
 2015 2014 2013
Revenues     
Rental income$984,548
 $960,715
 $887,466
Expense reimbursements276,032
 268,035
 242,803
Other revenues5,400
 7,849
 16,135
Total revenues1,265,980
 1,236,599
 1,146,404
      
Operating expenses     
Operating costs129,477
 129,148
 116,522
Real estate taxes180,911
 179,504
 168,468
Depreciation and amortization417,935
 441,630
 438,547
Provision for doubtful accounts9,540
 11,537
 10,899
Impairment of real estate assets1,005
 
 1,531
General and administrative98,454
 80,175
 121,078
Total operating expenses837,322
 841,994
 857,045
      
Other income (expense)     
Dividends and interest315
 602
 825
Interest expense(245,012) (262,812) (343,193)
Gain on sale of real estate assets and acquisition of joint venture interest11,744
 378
 2,223
Gain (loss) on extinguishment of debt, net1,720
 (13,761) (20,028)
Other(348) (8,431) (11,005)
Total other income (expense)(231,581) (284,024) (371,178)
      
Income (loss) before equity in income of unconsolidated joint ventures197,077
 110,581
 (81,819)
Equity in income of unconsolidated joint ventures459
 370
 1,167
Gain on disposition of investments in unconsolidated joint ventures
 1,820
 
Income (loss) from continuing operations197,536
 112,771
 (80,652)
      
Discontinued operations     
Income from discontinued operations
 4,909
 3,505
Gain on disposition of operating properties
 15,171
 3,392
Impairment of real estate held for sale
 
 (45,122)
Income (loss) from discontinued operations
 20,080
 (38,225)
      
Net income (loss)197,536
 132,851
 (118,877)
      
Net income attributable to non-controlling interests
 (1,181) (1,355)
      
Net income (loss) attributable to Brixmor Operating Partnership LP$197,536
 $131,670
 $(120,232)
Net income (loss) attributable to:     
  Series A interest$
 $21,014
 $3,451
  Partnership common units197,536
 110,656
 (123,683)
Net income (loss) attributable to Brixmor Operating Partnership LP$197,536
 $131,670
 $(120,232)
Per common unit:     
Income (loss) from continuing operations:     
Basic$0.65
 $0.36
 $(0.33)
Diluted$0.65
 $0.36
 $(0.33)
Net income (loss) attributable to partnership common units:     
Basic$0.65
 $0.36
 $(0.50)
Diluted$0.65
 $0.36
 $(0.50)
Weighted average number of partnership common units:     
Basic303,992
 302,540
 250,109
Diluted305,017
 303,738
 250,109
The accompanying notes are an integral part of these consolidated financial statements.

- F-16 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
 Year Ended December 31,
 2015 2014 2013
Net income (loss)$197,536
 $132,851
 $(118,877)
Other comprehensive income (loss)     
Unrealized gain (loss) on interest rate hedges1,986
 2,372
 (6,795)
Unrealized gain (loss) on marketable securities(56) 
 34
Comprehensive income (loss)199,466
 135,223
 (125,638)
Comprehensive income attributable to non-controlling interests
 (1,181) (1,355)
Comprehensive income (loss) attributable to Brixmor Operating Partnership LP$199,466
 $134,042
 $(126,993)
Comprehensive income (loss) attributable to:     
  Series A interest$
 $21,014
 $3,451
  Partnership common units199,466
 113,028
 (130,444)
Comprehensive loss attributable to Brixmor Operating Partnership LP$199,466
 $134,042
 $(126,993)
The accompanying notes are an integral part of these consolidated financial statements.


- F-17 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN CAPITAL

(in thousands)

          
 Partnership Common Units Series A Interest Accumulated Other Comprehensive Income (Loss) Non-controlling Interests Total
Beginning balance, January 1, 2013$2,269,203
 $
 $(36) $1,370
 $2,270,537
Contributions from partners893,860
 
 
 
 893,860
Distributions to partners(59,359) (10,000) 
 
 (69,359)
Issuance of Series A interest(186,935) 186,935
 
 
 
Equity based compensation expense36,395
 
 
 
 36,395
Issuance of OP units for acquired properties317,556
 
 
 
 317,556
Other comprehensive loss
 
 (6,761) 
 (6,761)
Declared but unpaid dividends and distributions(38,639) 
 
 
 (38,639)
Net income (loss)(123,683) 3,451
 
 67
 (120,165)
Ending balance, December 31, 2013$3,108,398
 $180,386
 $(6,797) $1,437
 $3,283,424
          
Distributions to partners(250,784) 
 
 
 (250,784)
Redemption of Series A interest6,222
 (201,400) 
 
 (195,178)
Equity based compensation expense9,452
 
 
 
 9,452
Acquisition of non-controlling interests437
 
 
 (1,437) (1,000)
Other comprehensive income
 
 2,372
 
 2,372
Net income110,656
 21,014
 
 
 131,670
Ending balance, December 31, 2014$2,984,381
 $
 $(4,425) $
 $2,979,956
          
Distributions to partners(281,785) 
 
 
 (281,785)
Equity based compensation expense23,331
 
 
 
 23,331
Other comprehensive income
 
 1,930
 
 1,930
Issuance of OP Units22
 
 
 
 22
Share-based awards retained for taxes(920) 
 
 
 (920)
Net income197,536
 
 
 
 197,536
Ending balance, December 31, 2015$2,922,565
 $
 $(2,495) $
 $2,920,070
The accompanying notes are an integral part of these consolidated financial statements.


- F-18 -



BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 Year Ended December 31,
 2015 2014 2013
Operating activities:     
Net income (loss)$197,536
 $132,851
 $(118,877)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:     
Depreciation and amortization417,935
 442,236
 450,279
Debt premium and discount amortization(18,065) (20,413) (20,973)
Deferred financing cost amortization8,302
 8,691
 10,831
Above- and below-market lease intangible amortization(47,757) (45,536) (51,379)
Impairment of real estate assets1,005
 
 46,653
 Gain on disposition of operating properties, disposition of investments in unconsolidated joint ventures and acquisition of joint venture interest(11,744) (17,369) (5,615)
Equity based compensation23,331
 9,452
 36,395
Other358
 (325) (1,165)
(Gain) loss on extinguishment of debt, net(5,306) (245) 16,498
Changes in operating assets and liabilities:     
Restricted cash10,027
 16,920
 5,562
Receivables1,829
 (5,347) (17,055)
Deferred charges and prepaid expenses(40,460) (29,413) (22,826)
Other assets(43) 411
 2,901
Accounts payable, accrued expenses and other liabilities(2,923) (12,696) 759
Net cash provided by operating activities534,025
 479,217
 331,988
      
Investing activities:     
Improvements to and investments in real estate assets(189,934) (214,678) (150,461)
Acquisitions of real estate assets(52,208) 
 (6,377)
Proceeds from sales of real estate assets54,236
 6,835
 58,994
Distributions from unconsolidated joint ventures
 454
 593
Contributions to unconsolidated joint ventures
 
 (25)
Change in restricted cash attributable to investing activities1,675
 4,493
 8,114
Purchase of marketable securities(24,275) (23,123) (12,737)
Proceeds from sale of marketable securities21,441
 25,197
 15,538
Net cash used in investing activities(189,065) (200,822) (86,361)
      
Financing activities:     
Repayment of debt obligations and financing liabilities(1,122,118) (1,086,241) (2,702,931)
Proceeds from debt obligations
 
 57,000
Repayment of borrowings under unsecured revolving credit facility(1,118,475) (720,047) (914,108)
Proceeds from borrowings under unsecured credit facility1,015,000
 1,119,343
 2,534,286
Proceeds from unsecured term loan and notes1,188,146
 600,000
 
Deferred financing costs(3,159) (2,995) (27,529)
Partners contributions
 
 893,860
Partners distributions(275,428) (226,545) (69,359)
Distributions to non-controlling interests(19,870) (14,466) (1,321)
Net cash used in financing activities(335,904) (330,951) (230,102)
      
Change in cash and cash equivalents9,056
 (52,556) 15,525
Cash and cash equivalents at beginning of period60,450
 113,006
 97,481
Cash and cash equivalents at end of period$69,506
 $60,450
 $113,006
      
Supplemental disclosure of cash flow information:     
Cash paid for interest, net of amount capitalized of $2,749, $4,047 and $4,968$244,067
 $282,639
 $342,950
State and local taxes paid2,278
 1,889
 2,013
Supplemental non-cash investing and/or financing activities:     
Net carrying value of properties distributed to non-controlling owners
 178,969
 
Assumed mortgage debt through acquisition7,000
 
 
Fair value of Operating Partnership units issued for acquisition of real estate assets
 
 317,556
The accompanying notes are an integral part of these consolidated financial statements.


- F-19 -



BRIXMOR PROPERTY GROUP INC. AND BRIXMOR OPERATING PARTNERSHIP LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, unless otherwise stated)

1. Nature of Business and Financial Statement Presentation
Description of Business
Brixmor Property Group Inc. and subsidiaries (collectively, the “Parent Company”) is an internally-managed REIT. Brixmor Operating Partnership LP and subsidiaries (collectively, the “Operating Partnership”) is the entity through which the Parent Company conducts substantially all of its operations and owns substantially all of its assets. The Parent Company owns 100% of the common stock of BPG Subsidiary Inc. (“BPG Sub”), which, in turn, is the sole member of Brixmor OP GP LLC (the “General Partner”), the sole general partner of the Operating Partnership. The Parent Company engages in the ownership, management, leasing, acquisition and developmentanchor space repositioning / redevelopment of retail shopping centers through the Operating Partnership, and has no other substantial assets or liabilities other than through its investment in the Operating Partnership. The Parent Company, the Operating Partnership and their controlled subsidiaries on a consolidated basis (collectively the “Company” or “Brixmor”) owns and operates the largest wholly-owned portfolio of grocery-anchored community and neighborhood shopping centers in the United States. Our portfolio is comprised of 518 shopping centers totaling approximately 87 million square feet of gross leasable area (the “Portfolio”). 517 of these shopping centers are 100% owned. Our high quality national Portfolio is well diversified by geography, tenancy and retail format.

As of December 31, 2014,2015, the Parent Company beneficially owned, through its direct and indirect interest in BPG Sub and the General Partner, 97.5%98.3% of the outstanding partnership common units of interest in the Operating Partnership (“OP Units”). Certain investments funds affiliated with The Blackstone Group L.P. (together with such affiliated funds, “Blackstone”) and certain members of the Parent Company’s current and former management collectively owned the remaining 2.5%1.7% of the outstanding OP Units. Holders of OP Units (other than the Parent Company, BPG Sub and the General Partner) may redeem their OP Units for cash based upon the market value of an equivalent number of shares of the Parent Company’s common stock or, at the Parent Company’s election, exchange their OP Units for shares of the Parent Company’s common stock on a one-for-one basis subject to customary conversion rate adjustments for splits, unit distributions and reclassifications. The number of OP Units in the Operating Partnership beneficially owned by the Parent Company is equivalent to the number of outstanding shares of the Parent Company’s common stock, and the entitlement of all OP Units to quarterly distributions and payments in liquidation is substantially the same as those of the Parent Company’s common stockholders.

Initial Public Offering and IPO Property Transfers
On November 4, 2013,The Company does not distinguish its principal business or group its operations on a geographical basis for purposes of measuring performance. Accordingly, the Company completed an initial public offeringcontinues to believe it has a single reportable segment for disclosure purposes in accordance with U.S. generally accepted accounting principles (“IPO”GAAP”) in which it sold 47.4 million shares of its common stock, at an IPO price of $20.00 per share. The Company received net proceeds from the sale of shares in the IPO of $893.9 million after deducting $54.9 million in underwriting discounts, expenses and transaction costs. Of the total proceeds received, $824.7 million was used to pay down amounts outstanding under the Company’s unsecured credit facility..

In connection with the IPO, the Company acquired interests in 43 properties (the “Acquired Properties”) from Blackstone in exchange for 15.9 million OP Units in the Operating Partnership having a value equivalent to the value of the Acquired Properties. In connection with the acquisition of the Acquired Properties during 2013, the Company repaid $66.6 million of indebtedness to Blackstone attributable to certain of the Acquired Properties with a portion of the net proceeds of the IPO. During 2014, the Company repaid the remaining $7.6 million of indebtedness to Blackstone attributable to certain of the Acquired Properties.

Also in connection with the IPO the Company created a separate series of interest in the Operating Partnership (“Series A”) that allocated to certain funds affiliated with The Blackstone Group L.P. and Centerbridge Partners, L.P. (owners of the Operating Partnership prior to the IPO) (the “pre-IPO owners”) all of the economic consequences of ownership of the Operating Partnership’s interest in 47 properties that the Operating Partnership historically held in its portfolio (the “Non-Core Properties”).  During 2013, the Company disposed of 11 of the Non-Core Properties. During 2014, the Operating Partnership caused its ownership interests in all but one of the remaining 36 Non-Core Properties to be transferred to the pre-IPO owners. The one remaining Non-Core Property was transferred to the lender in satisfaction of the property’s mortgage balance and, following such transfer, on March 28, 2014, the Series A was terminated. The operating results of the 44 wholly-owned Non-Core Properties, including the gain on disposition, are included in Discontinued operations on the Consolidated Statements of Operations. The operating results of the remaining three Non-Core Properties, in which the Company owned a 20% interest, are included in Equity in income of unconsolidated joint ventures within continuing operations, through their distribution date, on the Consolidated Statements of Operations.

- F-16 -



Basis of Presentation
The financial information included herein reflects the consolidated financial position of the Company as of December 31, 20142015 and 20132014 and the consolidated results of its operations and cash flows for the years ended December 31, 2015, 2014 2013 and 2012.2013. Certain prior period balances in the accompanying Consolidated Statements of OperationsBalance Sheets have been reclassified to conform to the current period presentation including for the resultsadoption of discontinued operations.Accounting Standards Update (“ASU”) 2015-03,“Interest - Imputation of Interest (Topic 835): Simplifying the Presentation of Debt Issuance Costs.”

Principles of Consolidation and Use of Estimates
The accompanying Consolidated Financial Statements include the accounts of the Parent Company, the Operating Partnership, each of their wholly owned subsidiaries and all other entities in which they have a controlling financial interest. The portions of consolidated entities not owned by the Parent Company and the Operating Partnership are presented as non-controlling interests as of and during the periods presented. All intercompany transactions have been eliminated.

When the Company obtains an economic interest in an entity, management evaluates the entity to determine: (i) whether the entity is a variable interest entity (“VIE”), (ii) in the event the entity is a VIE, whether the Company is the primary beneficiary of the entity, and (iii) in the event the entity is not a VIE, whether the Company otherwise has a controlling financial interest.


- F-20 -



The Company consolidates: (i) entities that are VIEs for which the Company is deemed to be the primary beneficiary and (ii) entities that are not VIEs which the Company controls.  If the Company has an interest in a VIE but it is not determined to be the primary beneficiary, the Company accounts for its interest under the equity method of accounting. Similarly, for those entities which are not VIEs and over which the Company has the ability to exercise significant influence, the Company accounts for its interests under the equity method of accounting. The Company continually reconsiders its determination of whether an entity is a VIE and whether the Company qualifies as its primary beneficiary.

GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses during a reporting period. The most significant assumptions and estimates relate to impairments of real estate, recovery of receivables and depreciable lives. These estimates are based on historical experience and other assumptions which management believes are reasonable under the circumstances. Management evaluates its estimates on an ongoing basis and makes revisions to these estimates and related disclosures as experience develops or new information becomes known. Actual results could differ from these estimates.

Subsequent Events
In preparing the Consolidated Financial Statements, the Company has evaluated events and transactions occurring after December 31, 20142015 for recognition or disclosure purposes. Based on this evaluation, except as noted below, there were no subsequent events from December 31, 20142015 through the date the financial statements were issued other than those disclosedissued.

On February 8, 2016, the Company filed a Current Report on Form 8-K (the “February 8-K”) reporting the completion of a review by the Audit Committee of the Board of Directors of Brixmor Property Group Inc. (the “Audit Committee”). The Audit Committee’s review began after the Company received information in Note 6.late December 2015 through its established compliance processes (the “Audit Committee review”). The Audit Committee review led the Board of Directors to conclude that specific Company accounting and financial reporting personnel, in certain instances, were smoothing income items, both up and down, between reporting periods in an effort to achieve consistent quarterly same property net operating income growth, an industry non-GAAP financial measure.

As reported in the February 8-K, following the Audit Committee review, the Company’s Chief Executive Officer, President and Chief Financial Officer, and Treasurer and Chief Accounting Officer resigned from all positions with the Company and its subsidiaries. In addition, an accounting employee also resigned. Following these resignations, the Board of Directors appointed Daniel B. Hurwitz as interim Chief Executive Officer, Barry Lefkowitz as interim Chief Financial Officer and Michael Cathers as interim Chief Accounting Officer. Mr. Hurwitz also replaced the Company’s former chief executive officer as a member of the Company’s Board of Directors.

Non-controlling Interests
The Company accounts for non-controlling interests in accordance with the Consolidation guidance and the Distinguishing Liabilities from Equity guidance issued by the Financial Accounting Standards Board (“FASB”). Non-controlling interests represent the portion of equity that the Company does not own in those entities that it consolidates. The Company identifies its non-controlling interests separately within the Equity section of the Company’s Consolidated Balance Sheets. The amounts of consolidated net earnings attributable to the Company and to the non-controlling interests are presented separately on the Company’s Consolidated Statements of Operations.

Non-controlling interests also included amounts related to partnership units issued by consolidated subsidiaries of the Company. Holders of these Class A Preferred Units had a redemption right that provides the holder with the option to redeem their units for $33.15 per unit in cash plus all accrued and unpaid distributions. The unit holders generally had the right to redeem their units for cash at any time provided certain notification requirements have been met. All of these Class A Preferred Units have been redeemed as of December 31, 2014.

The Company evaluated the terms of the partnership units issued in accordance with the FASB’s Distinguishing Liabilities from Equity guidance. Units which embody an unconditional obligation requiring the Company to redeem the units for cash at a specified or determinable date (or dates) or upon an event that is certain to occur are determined to be mandatorily redeemable under this guidance and are included as Redeemable non-controlling interests in partnership and classified within the mezzanine section between Total liabilities and Equity on the Company’s

- F-17 -



Consolidated Balance Sheets. Convertible units for which the Company has the option to settle redemption amounts in cash or Common Stock are included in the caption Non-controlling interests within the Equity section of the Company’s Consolidated Balance Sheets.

Cash and Cash Equivalents
For purposes of presentation on both the Consolidated Balance Sheets and the Consolidated Statements of Cash Flows, the Company considers instruments with an original maturity of three months or less to be cash and cash equivalents.
 
Cash and cash equivalent balances may, at a limited number of banks and financial institutions, exceed insurable amounts. The Company believes it mitigates this risk by investing in or through major financial institutions and primarily in funds that are insured by the United States federal government.  

Restricted Cash
Restricted cash represents cash deposited in escrow accounts, which generally can only be used for the payment of real estate taxes, debt service, insurance, and future capital expenditures as required by certain loan and lease agreements as well as legally restricted tenant security deposits. All restricted cash is invested in money market accounts.



- F-21 -



Real Estate
Real estate assets are recorded in the Consolidated Balance Sheets at historical cost, less accumulated depreciation and amortization. Upon acquisition of real estate operating properties, management estimates the fair value of acquired tangible assets (consisting of land, buildings, and tenant improvements), identifiable intangible assets and liabilities (consisting of above and below-market leases, in-place leases and tenant relationships), and assumed debt based on an evaluation of available information. Based on these estimates, the estimated fair value is allocated to the acquired assets and assumed liabilities.

The fair values of tangible assets are determined as if the acquired property is vacant. Fair value is determined using an exit price approach, which contemplates the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If up to one year from the acquisition date, information regarding the fair value of the assets acquired and liabilities assumed is received and estimates are refined, appropriate adjustments are made to the purchase price allocation on a retrospectiveprospective basis. The Company expenses transaction costs associated with business combinations in the period incurred.

In allocating the fair value to identifiable intangible assets and liabilities of an acquired operating property, the value of above-market and below-market leases is estimated based on the present value (using an interest rate reflecting the risks associated with leases acquired) of the difference between: (i) the contractual amounts to be paid pursuant to the leases negotiated and in-place at the time of acquisition and (ii) management’s estimate of fair market lease rates for the property or an equivalent property, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market or below-market intangible is amortized as a reduction of, or increase to, rental income over the remaining non-cancelable term of each lease, which includes renewal periods with fixed rental terms that are considered to be below-market.

In determining the value of in-place leases and tenant relationships, management evaluates the specific characteristics of each lease and the Company’s overall relationship with each tenant. Factors considered include, but are not limited to: the nature of the existing relationship with a tenant, the credit risk associated with a tenant, expectations surrounding lease renewals, estimated carrying costs of a property during a hypothetical expected lease-up period, current market conditions and costs to execute similar leases. Management also considers information obtained about a property in connection with its pre-acquisition due diligence. Estimated carrying costs include: real estate taxes, insurance, other property operating costs and estimates of lost rentals at market rates during the hypothetical lease-up periods. Costs to execute similar leases include: commissions and legal costs to the extent that such costs are not already incurred with a new lease that has been negotiated in connection with the purchase of a property. The value assigned to in-place leases is amortized to expense over the remaining term of each lease. The value assigned to tenant relationships is amortized over the initial terms of the leases.





- F-18 -



Certain real estate assets are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Building and building and land improvements20 - 40 years
Furniture, fixtures, and equipment5 - 10 years
Tenant improvementsThe shorter of the term of the related lease or useful life

Costs to fund major replacements and betterments, which extend the life of the asset, are capitalized and depreciated over their respective useful lives, while costs for ordinary repairs and maintenance activities are expensed as incurred.

When a real estate asset is identified by management as held-for-sale, the Company discontinues depreciating the asset and estimates its sales price, net of estimated selling costs. If, in management’s opinion, the estimated net sales price of an asset is less than its net carrying value, an adjustment is recorded to reflect the estimated fair value. Additionally, the real estate asset and related operations are classified as discontinued operations and separately presented within the Consolidated Statements of Operations and within Other assets on the Consolidated Balance Sheets. Properties classified as real estate held-for-sale generally represent properties that are under contract for sale and are expected to close within 12 months.

On a periodic basis, management assesses whether there are indicators that the value of the Company’s real estate assets (including any related intangible assets or liabilities) may be impaired.


- F-22 -



If an indicator is identified, a real estate asset is considered impaired only if management’s estimate of current and projected operating cash flows (undiscounted and unleveraged), taking into account the anticipated and probability weighted holding period, are less than a real estate asset’s carrying value. Various factors are considered in the estimation process, including expected future operating income, trends and prospects and the effects of demand, competition, and other economic factors. If management determines that the carrying value of a real estate asset is impaired, a loss will be recorded for the excess of its carrying amount over its fair value.

In situations in which a lease or leases associated with a significant tenant have been, or are expected to be, terminated early, the Company evaluates the remaining useful lives of depreciable or amortizable assets in the asset group related to the lease that will be terminated (i.e., tenant improvements, above and below market lease intangibles, in-place lease value and leasing commissions). Based upon consideration of the facts and circumstances surrounding the termination, the Company may write-off or accelerate the depreciation and amortization associated with the asset group. Such write-offs are included within Depreciation and amortization in the Consolidated Statements of Operations.

Real Estate Under Redevelopment
Real estate assets that are under redevelopment are carried at cost and are not depreciated. Amounts essential to the development of the property, such as development costs, construction costs, interest costs, real estate taxes, salaries and related costs of personnel directly involved and other costs incurred during the period of redevelopment are capitalized. The Company ceases cost capitalization when the property is available for occupancy or upon substantial completion of building and tenant improvements, but no later than one year from the completion of major construction activity.

Investments in and Advances to Unconsolidated Joint Ventures
The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting as the Company exercises significant influence over, but does not control these entities. These investments are initially recorded at cost and are subsequently adjusted for cash contributions and distributions. Earnings for each investment are recognized in accordance with the terms of the applicable agreement and where applicable, are based upon an allocation of the unconsolidated real estate joint ventures’ net assets at book value as if it was hypothetically liquidated at the end of each reporting period. Intercompany fees and gains on transactions with an unconsolidated joint venture are eliminated to the extent of the Company’s ownership interest.

To recognize the character of distributions from an unconsolidated joint venture, the Company reviews the nature of cash distributions received for purposes of determining whether such distributions should be classified as either a return

- F-19 -



on investment, which would be included in operating activities, or a return of investment, which would be included in Investing activities on the Consolidated Statements of Cash Flows.

On a periodic basis, management assesses whether there are indicators, including the operating performance of the underlying real estate and general market conditions, that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment’s value is impaired only if management’s estimate of the fair value of the Company’s investment is less than its carrying value and such difference is deemed to be other-than-temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over its estimated fair value.

Management’s estimates of fair value are based upon a discounted cash flow model for each specific investment that includes all estimated cash inflows and outflows over a specified holding period and, where applicable, any estimated debt premiums. Capitalization rates, discount rates and credit spreads used in these models are based upon rates that the Company believes to be within a reasonable range of current market rates.

Deferred Leasing and Financing Costs
Costs incurred in obtaining tenant leases (including internal leasing costs) and long-term financing are amortized using the straight-line method over the term of the related lease or debt agreement, which approximates the effective interest method. Costs incurred related to obtaining tenant leases which are capitalized include salaries, lease incentives and the related costs of personnel directly involved in successful leasing efforts. Costs incurred in obtaining long-term financing which are capitalized include bank fees, legal and title costs and transfer taxes. The amortization of deferred leasing and financing costs is included in Depreciation and amortization and Interest expense, respectively, in the Consolidated Statements of Operations.Operations and within Operating activities on the Consolidated Statements of Cash Flows.


- F-23 -



Marketable Securities
The Company classifies its marketable securities, which include both debt and equity securities, as available-for-sale. These securities are carried at fair value with unrealized gains and losses reported in member’s equity as a component of accumulated other comprehensive loss. Gains or losses on securities sold are based on the weighted average method. The fair value of marketable securities are based primarily on publicly traded market values in active markets and are classified accordingly on the fair value hierarchy.

On a periodic basis, management assesses whether there are indicators that the value of the Company’s marketable securities may be impaired. A marketable security is impaired if the fair value of the security is less than its carrying value and the difference is determined to be other-than-temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying value of the security over its estimated fair value.

At December 31, 20142015 and 2013,2014, the fair value of the Company’s marketable securities portfolio approximated its amortized cost basis. As a result, gross unrealized gains and gross unrealized losses were immaterial to the Company’s Consolidated Financial Statements.

Derivative Financial Instruments
Derivatives, including certain derivatives embedded in other contracts, are measured at fair value and are recognized in the Consolidated Balance Sheets as assets or liabilities, depending on the Company’s rights or obligations under the applicable derivative contract. The accounting for changes in the fair value of a derivative varies based on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the necessary criteria.

Revenue Recognition and Receivables
Rental revenue is recognized on a straight-line basis over the terms of the related leases.  The cumulative difference between rental revenue recognized in the Consolidated Statements of Operations and contractual payment terms is recorded as deferred rent and presented on the accompanying Consolidated Balance Sheets within Receivables. 

The Company commences recognizing revenue based on an evaluation of a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date.

Certain leases also provide for percentage rents based upon the level of sales achieved by a lessee.  These percentage rents are recognized upon the achievement of certain pre-determined sales levels. Leases also typically provide for

- F-20 -



reimbursement of common area maintenance, property taxes and other operating expenses by the lessee which are recognized in the period the applicable expenditures are incurred. 

The determination of who is the owner, for accounting purposes, of tenant improvements (where provided) determines the nature of the leased asset and when revenue recognition under a lease begins. If the Company is the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete. If the Company concludes it is not the owner, for accounting purposes, of the tenant improvements (the lessee is the owner), then the leased asset is the unimproved space and any tenant improvement allowances funded under a lease are accounted for as lease incentives which are amortized as a reduction of revenue recognized over the term of the lease. In these circumstances, the Company commences revenue recognition when the lessee takes possession of the unimproved space for the lessee to construct their own improvements. In making this assessment, the Company considers a number of factors, each of which individually is not determinative.

Gains from the sale of depreciated operating properties are generally recognized under the full accrual method, provided that various criteria relating to the terms of the sale and subsequent involvement by the Company with the applicable property are met.

The Company periodically evaluates the collectability of its receivables related to base rents, straight-line rent, expense reimbursements and those attributable to other revenue generating activities. The Company analyzes its receivables and historical bad debt levels, tenant credit-worthiness and current economic trends when evaluating the adequacy of

- F-24 -



its allowance for doubtful accounts. In addition, tenants in bankruptcy are analyzed and estimates are made in connection with the expected recovery of pre-petition and post-petition claims.

Stock Based Compensation
The Company accounts for equity awards in accordance with the FASB’s Stock Compensation guidance which requires that all share based payments to employees and non-employee directors be recognized in the statement of operations over the service period based on their fair value. Fair value is determined based on the type of award using either the grant date market price of the Company’s stock, the Black-Scholes-Merton option-pricing model or a Monte Carlo simulation model. Share-based compensation expense is included in General and administrative in the Company’s Consolidated Statements of Operations.

Income Taxes
The Parent Company has elected to qualify as a REIT in accordance with the Internal Revenue Code (the “Code”). To qualify as a REIT, the Parent Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted REIT taxable income to its stockholders. It is management’s intention to adhere to these requirements and maintain the Parent Company’s REIT status.

As a REIT, the Parent Company generally will not be subject to federal income tax, provided that distributions to its stockholders equal at least the amount of its REIT taxable income as defined under the Code. If the Parent Company fails to qualify as a REIT in any taxable year, it will be subject to federal taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years.

The Parent Company does not have any taxable REIT subsidiaries, but may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries, which are subject to income tax. Taxable REIT subsidiaries may participate in non-real estate-related activities and/or perform non-customary services for tenants and are subject to United States federal and state income tax at regular corporate tax rates.

The Operating Partnership is organized as a limited partnership and is generally not subject to federal income tax. Accordingly, no provision for federal income taxes has been reflected in the accompanying Consolidated Financial Statements. The Operating Partnership, however, may be subject to certain state and local income taxes or franchise taxes.

The Company has analyzed the tax position taken on income tax returns for the open 2012 through 20142015 tax years and has concluded that no provision for income taxes related to uncertain tax positions is required in the Company’s Consolidated Financial Statements as of December 31, 20142015 and 2013.2014.

New Accounting Pronouncements
In September 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-16: “Simplifying the Accounting for Measurement-Period Adjustments”. ASU 2015-16 eliminates the requirement to restate prior period financial statements for measurement period adjustments. The new guidance requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. ASU 2015-16 is effective for interim and annual periods beginning after December 15, 2015. Early adoption is permitted. The Company elected to early adopt ASU 2015-16 beginning in its fourth quarter ended December 31, 2015. The adoption of ASU 2015-16 did not have a material impact on the Consolidated Financial Statements of the Company.

In April 2015, the FASB issued ASU 2015-03, “Interest - Imputation of Interest (Topic 835): Simplifying the Presentation of Debt Issuance Costs.” ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. ASU 2015-03 is effective for annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The Company elected to early adopt ASU 2015-03 beginning with the period ended June 30, 2015 (see Note 6). In August 2015, the FASB issued ASU 2015-15: “Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements.” ASU 2015-15 provides guidance regarding the presentation and subsequent measurement of debt issuance costs related to line-of-credit arrangements. Given the absence of authoritative guidance on this matter, the SEC staff would not object to an entity deferring and presenting debt issuance costs as an

- F-21F-25 -



New Accounting Pronouncementsasset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on that line-of-credit arrangement. The adoption of ASU 2015-03 and ASU 2015-15 did not have a material impact on the Consolidated Financial Statements of the Company.

In April 2014,February 2015, the Financial Accounting Standards Board FASB issued ASU No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” ASU No. 2014-08 amends2015-02 focuses to minimize situations under previously existing guidance in which a reporting entity was required to consolidate another legal entity in which that reporting entity did not have: (1) the definitionability through contractual rights to act primarily on its own behalf; (2) ownership of discontinued operations by limiting discontinued operationsthe majority of the legal entity's voting rights; or (3) the exposure to a majority of the legal entity's economic benefits. ASU 2015-02 affects reporting entities that are required to disposals of components of an entity that represent strategic shifts that have (orevaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. ASU 2015-02 will have) a major effect on an entity’s operations and financial results. The amendments require expanded disclosuresbe effective for discontinued operations that would provide users of financial statements with more information about the assets, liabilities, revenues, and expenses of discontinued operations reporting. ASU No. 2014-08 is to be applied prospectively to all disposals (or classifications as held for sale) of components of an entity and all businesses or nonprofit activities that, on acquisition, are classified as held for sale that occur within fiscal years, and interim periods within those years, beginning after December 15, 2014.2015. Early adoption is permitted, including adoption in an interim period. The Company does not expect the adoption of ASU 2014-08 is expected2015-02 to eliminate discontinued operations reporting for disposals that are routine in nature and do not changehave a material impact on the Company’s strategy.Consolidated Financial Statements of the Company.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” ASU No. 2014-09 contains a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance.  The guidance in ASU No. 2014-09 affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards.  The core principle of the guidance is that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  For public entities, ASU No. 2014-09, as amended by ASU No. 2015-14, is effective for annual reporting periods beginning after December 15, 2016,2017, including interim periods within that reporting period.  Early application is not permitted.permitted for reporting periods beginning after December 15, 2016.  The Company is currently in the process of evaluating the impact the adoption of ASU No. 2014-09 will have on the Consolidated Financial Statements of the Company. 
 
Any other recently issued accounting standards or pronouncements not disclosed above have been excluded as they either are not relevant to the Company, or they are not expected to have a material effect on the Consolidated Financial Statements of the Company.

2.    Acquisition of Real Estate
During the year ended December 31, 2013,2015, the Company acquired intereststhe following properties, in the Acquired Properties from certain investment funds affiliated with Blackstoneseparate transactions (dollars in exchange for 15,877,791 OP Units in the Operating Partnership having a value of $317.5 million based on the IPO price of $20.00 per share. In connection with the acquisition of the Acquired Properties, we repaid approximately $66.6 million of indebtedness to Blackstone attributable to the Acquired Properties with a portion of the net proceeds of the IPO.thousands):
    Purchase Price
Property NameLocationMonth Acquired Cash Debt Assumed Total GLA
Retail Building at Bardin Place CenterArlington, TXJun-15 $9,258
 $
 $9,258
 96,127
Larchmont CentreMt. Laurel, NJJun-15 11,000
 7,000
 18,000
 103,787
Webster Square Shopping CenterMarshfield, MAJun-15 31,950
 
 31,950
 182,756
    $52,208
 $7,000
 $59,208
 382,670














- F-26 -



The acquisition of the Acquired Properties was accountedpurchase price for as a business combination. As a result, the associated considerationthese acquisitions has been allocated to thereal estate and related intangible assets acquired and liabilities assumed, based on management’s estimate of their fair values using information available on the acquisition date.as applicable, in accordance with our accounting policies for business combinations. The allocationaggregate purchase price of the consideration for this acquisition is preliminary and remains subject to adjustment.

The following table summarizes the fair value of the net assetsproperties acquired on October 29, 2013:
Assets 
Real estate, net$888,134
  
Cash and cash equivalents8,729
Restricted cash7,878
Receivables, net4,840
Deferred charges and prepaid expenses, net1,496
Other assets989
Total assets$912,066
  
Liabilities 
Debt obligations, net$430,465
Accounts payable, accrued expenses and other liabilities164,045
Total liabilities594,510
  
Net Assets Acquired$317,556

- F-22 -



Duringduring the year ended December 31, 2013, in2015, has been allocated as follows: 
Assets 
  Land$13,004
  Buildings35,606
  Building Improvements4,671
  Tenant Improvements2,335
  Above Market Rents95
  In-Place Leases4,101
��Real estate, net59,812
 Deferred charges and prepaid expenses, net1,792
Total assets$61,604
    
Liabilities 
  Mortgage payable$7,000
  Mortgage Fair Value Adjustment440
 Debt obligations, net7,440
 Accounts payable, accrued expenses and other liabilities (Below Market Leases)1,956
Total liabilities9,396
Net Assets Acquired$52,208

In addition to the Acquired Properties, the Company acquired one building, locatedthe following outparcels adjacent to one of the Company’s existing Company owned shopping centers in connection with its repositioning activities at those centers: (i) during the year ended December 31, 2015, seven outparcels for approximately $5.1 million and acquired the remaining 70% partnership interest in Arapahoe Crossings, L.P. that was previously owned by an unaffiliated third party for a netaggregate purchase price of $18.7$17.4 million; (ii) during the year ended December 31, 2014, six outparcels for an aggregate purchase price of $22.2 million. In connection with the acquisition, a gain of $1.1 millionThese amounts are included in Improvements to and investments in real estate assets on the step-upCompany's Consolidated Statement of the Company’s original 30% interest was recognized. The acquisition of the partnership interest included the assumption of debt obligations of approximately $41.8 million, which were paid off with the proceeds from the Company’s unsecured credit facility (see Note 6 for additional information).Cash Flows.

The accompanying unauditedreal estate operations acquired were not considered material to the Company, individually or in the aggregate, and therefore pro forma financial information foris not necessary.

During the years ended December 31, 2015, 2014 and 2013 the Company incurred acquisition related expenses of $2.3 million, $0.1 million and 2012, is presented as if the acquisition of the Acquired Properties had occurred on January 1, 2012. This pro forma information is based$0.1 million, respectively. These amounts are included in Other on the historical financial statements and should be read in conjunction with theCompany's Consolidated Financial Statements and notes thereto. This unaudited pro forma information does not purport to represent what the actual results of operations would have been had the above occurred, nor do they purport to predict the results of operations for future periods.
 Year Ending December 31,
 20132012
Revenue$1,208,252
$1,162,017
Net Income (Loss)$(123,725)$(163,786)
Operations.

3.    Disposals, Discontinued Operations and Assets Held for Sale
During the year ended December 31, 2015, the Company disposed of five shopping centers and three outparcels for net proceeds of $54.2 million resulting in an aggregate gain of $11.7 million and an aggregate impairment of $1.0 million. The Company reports as discontinued operations real estate assets that arehad no properties held for sale as of the end of the current period and real estate assets that were disposed of during the period. The operating results of the real estate properties are included in a separate component of income on the Consolidated Statements of Operations under Discontinued operations. This has resulted in certain reclassifications for the years ended December 31, 2014, 2013 and 2012.

 Year Ended December 31,
 2014 2013 2012
Discontinued operations:     
Revenues$687
 $35,732
 $51,089
Operating expenses(1,592) (27,764) (42,444)
Other income (expense), net5,814
 (4,463) (11,092)
Income (loss) from discontinued operating properties4,909
 3,505
 (2,447)
Gain on disposition of operating properties15,171
 3,392
 5,369
Impairment on real estate held for sale
 (45,122) (13,599)
Income (loss) from discontinued operations$20,080
 $(38,225) $(10,677)

Discontinued operations includes the results of 71 shopping centers, including 44 Non-Core Properties, two buildings and five land parcels disposed of during the years ended December 31, 2014, 2013 and 2012.2015.

During the year ended December 31, 2014, the Company transferred its ownership interests in 32 wholly-owned Non Core-Propertiesproperties to the pre-IPO owners. The 32 wholly-owned Non-Core Properties distributed to the pre-IPO ownersBlackstone. These properties had a carrying value of $176.1 million and a fair value of $190.5 million, resulting in aan aggregate gain of $14.4 million. The remaining wholly-owned Non-Core Property wasCompany also transferred one shopping center to the lender in satisfaction of the property’s mortgage balance resulting in a $6.1 million gain on extinguishment of debt. In addition, the Company disposed of one shopping center and one land parceloutparcel for aggregate net proceeds of $6.8 million resulting in an aggregate gain of $1.2 million. The Company had no properties held for sale as of December 31, 2014. The Company did not recognize any provisions for impairments during 2014.

During the year ended December 31, 2013, the Company disposed of 18 shopping centers and three land parcelsoutparcels for aggregatenet proceeds of $59.0 million. The Company had one property held for sale with a carrying valuemillion resulting in an aggregate gain of $5.5$5.6 million and it is presented in Other assets within the Consolidated Balance Sheets asan aggregate impairment of December 31, 2013. The Company also recognized $45.1 million of provisions for impairments during 2013.


- F-23 -


During the year ended December 31, 2012, the Company disposed of 19 shopping centers, one land parcel and two buildings for aggregate proceeds of $50.6$46.7 million. The Company had no properties held for sale as of December 31, 2012. The Company also recognized $13.6 million of provisions for impairments during 2012.

For purposes of measuring this provision,provisions for impairments, fair value was determined based on either of the following: (i) contracts with buyers or purchase offers from potential buyers, adjusted to reflect associated disposition costs; or (ii) internal analysis. The Company believes the inputs utilized were reasonable in the context of applicable market

- F-27 -


conditions; however, due to the significance of the unobservable inputs to the overall fair value measures, including forecasted revenues and expenses based upon market conditions and expectations for growth, the Company determined that such fair value measurements were classified within Level 3 of the fair value hierarchy.

As a result of adopting ASU No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity,” there were no discontinued operations for the year ended December 31, 2015 as none of the current year disposals represented a strategic shift in the Company’s business that would qualify as discontinued operations. The following table provides a summary of revenues and expenses from properties included in discontinued operations during the years ended December 31, 2014 and 2013:
 Year Ended December 31,
 2014 2013
Discontinued operations:   
Revenues$687
 $35,732
Operating expenses(1,592) (27,764)
Other income (expense), net5,814
 (4,463)
Income (loss) from discontinued operating properties4,909
 3,505
Gain on disposition of operating properties15,171
 3,392
Impairment on real estate held for sale
 (45,122)
Income (loss) from discontinued operations$20,080
 $(38,225)

Discontinued operations includes the results of 52 shopping centers disposed of during the years ended December 31, 2014 and 2013.
 
4.    Real Estate
The Company’s components of Real estate, net consisted of the following:
December 31, 2014 December 31, 2013December 31, 2015 December 31, 2014
Land$2,000,415
 $2,055,802
$2,011,947
 $2,000,415
Buildings and improvements:      
Building7,332,073
 7,436,072
7,359,342
 7,332,073
Building and tenant improvements552,351
 373,907
683,983
 552,351
Other rental property (1)
917,410
 971,947
Lease intangibles (1)
877,578
 917,410
10,802,249
 10,837,728
10,932,850
 10,802,249
Accumulated depreciation and amortization(1,549,234) (1,190,170)(1,880,685) (1,549,234)
Total$9,253,015
 $9,647,558
$9,052,165
 $9,253,015
(1) 
At December 31, 2015 and 2014, and 2013, Other rental propertyLease intangibles consisted of intangible assets including: (i) $833.3$796.8 million and $881.9$833.3 million, respectively, of in-place lease value, (ii) $84.1$80.8 million and $90.0$84.1 million, respectively, of above-market leases, and (iii) $550.4$606.5 million and $462.5$550.4 million, respectively, of accumulated amortization. These intangible assets are amortized over the term of each related lease.

In addition, at December 31, 20142015 and 2013,2014, the Company had intangible liabilities relating to below-market leases of $528.7$505.8 million and $541.8$528.7 million, respectively, and accumulated amortization of $202.7$237.2 million and $153.6$202.7 million, respectively. These intangible liabilities, which are included in Accounts payable, accrued expenses and other liabilities in the Company’s Consolidated Balance Sheets, are amortizedaccreted over the term of each related lease, including any renewal periods, with fixed rentals that are considered to be below market.

Amortization expense associated with the










- F-28 -


Net above mentionedand below market lease intangible assets and liabilities recognizedaccretion income for the years ended December 31, 2015, 2014 and 2013 and 2012 was $74.8$47.8 million, $93.3$45.5 million and $142.4$51.4 million, respectively. Amortization expense associated with tenant relationships and leases in place for the years ended December 31, 2015, 2014 and 2013 was $88.1 million, $120.3 million and $144.7 million, respectively. The estimated net accretion income and amortization expense associated with the Company’s intangible assetsabove and liabilitiesbelow market leases, tenant relationships and leases in place for the next five years isare as follows:
Year ending December 31, Estimated net amortization expense Above- and below-market lease accretion, net Tenant relationships and leases in place amortization
2015 $45,583
2016 21,971
 $(34,579) $58,199
2017 9,788
 (29,992) 41,767
2018 3,666
 (27,033) 32,430
2019 2,102
 (22,479) 25,589
2020 (17,914) 19,293

On a continuous basis, management assesses whether there are any indicators, including property operating performance and general market conditions, that the value of the Company’s assets (including any related amortizable intangible assets or liabilities) may be impaired. To the extent impairment has occurred, the carrying value of the asset would be adjusted to an amount to reflect the estimated fair value of the asset.

During the year ended December 31, 2014, the Company did not recognize any provisions for impairment, excluding any provisions for impairment included in Discontinued operations. During the years ended December 31, 2013 the Company recognized provisions for impairment of $1.5 million, excluding any provisions for impairment included in

- F-24 -


Discontinued operations. During the year ended December 31, 2012, the Company did not recognize any provisions for impairment, excluding any provisions for impairment included in Discontinued operations.

For purposes of measuring this provision, fair value was determined based upon contracts with buyers, adjusted to reflect associated disposition costs.

5.    Financial Instruments - Derivatives and Hedging
The Company’s use of derivative instruments is limited to the utilization of interest rate agreements or other instruments to manage interest rate risk exposures and not for speculative purposes. In certain situations, the Company has enteredmay enter into derivative financial instruments such as interest rate swap and interest rate cap agreements to manage interest rate risk exposure arising from variable rate debt transactions that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s objective in using interest rate derivatives is to add stability to interest expense and to manage its exposure to interest rate movements.

Cash Flow Hedges of Interest Rate Risk
Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without changing the underlying notional amount. During the yearyears ended December 31, 2015 and 2014, the Company did not enter into any new interest rate swap agreements. During the year ended December 31, 2013, the Company entered into five forward starting interest rate swap agreements with a notional amount of $1,500.0 million to hedge the variable cash flows associated with third party debt.

A detail of the Company’s interest rate derivatives designated as cash flow hedges outstanding as of December 31, 20142015 is as follows:
  Number of Instruments Notional Amount 
Interest Rate Swaps 5 $1,500,000
 

The Company has elected to present its interest rate derivatives on its Consolidated Balance Sheets on a gross basis as interest rate swap assets and interest rate swap liabilities. A detail of the Company’s fair value of interest rate derivatives on a gross and net basis as of December 31, 20142015 and 2013,2014, respectively, is as follows:
 Fair Value of Derivative Instruments Fair Value of Derivative Instruments
Interest rate swaps classified as: December 31, 2014 December 31, 2013 December 31, 2015 December 31, 2014
Gross derivative assets $
 $
 $
 $
Gross derivative liabilities (4,423) (6,795) (2,437) (4,423)
Net derivative liability $(4,423) $(6,795) $(2,437) $(4,423)

The gross derivative liabilities are included in accounts payable, accrued expenses and other liabilities on the Consolidated Balance Sheets. All of the Company’s outstanding interest rate swap agreements for the periods presented were designated as cash flow hedges of interest rate risk. The fair value of the Company's interest rate derivatives is determined using market standard valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity,

- F-29 -



and uses observable market-based inputs, including interest rate curves and implied volatilities. These inputs are classified as Level 2 of the fair value hierarchy. The effective portion of changes in the fair value of derivatives designated as, and that qualify as, cash flow hedges is recorded in other comprehensive income (“OCI”) and is reclassified into earnings as interest expense in the period that the hedged forecasted transaction affects earnings. The effective portion of the Company’sCompany's interest rate swaps that was recorded in the accompanying Consolidated StatementsStatement of Operations for the years ended December 31, 2015, 2014 and 2013 is as follows:

Derivatives in Cash Flow Hedging Relationships (Interest Rate Swaps and Caps) Year Ended December 31, 2014 Year Ended December 31, 2013
Amount of gain (loss) recognized in OCI on derivative $7,619
 $(6,795)
Amount of loss reclassified from accumulated OCI into interest expense $(9,991) $
Derivatives in Cash Flow Hedging Relationships (Interest Rate Swaps and Caps) Year Ended December 31,
 2015 2014 2013
Unrealized loss on interest rate hedges $(7,612) $(7,619) $(6,795)
Amortization of interest rate swaps to interest expense $9,598
 $9,991
 $

The Company estimates that approximately $7.4$2.4 million will be reclassified from accumulated other comprehensive loss as an increase to interest expense over the next twelve months. No gain or loss was recognized related to hedge

- F-25 -



ineffectiveness or to amounts excluded from effectiveness testing on the Company’s cash flow hedges during the years ended December 31, 20142015 and 2013.2014.

Non-Designated (Mark-to Market) Hedges of Interest Rate Risk
The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are used to manage the Company’s exposure to interest rate movements but do not meet the strict hedge accounting requirements. The Company’s only non-designated interest rate derivatives held as of December 31, 2014 and 2013 were interest rate caps. Interest rate caps involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. As of December 31, 20142015 and 2013, the fair value of these interest rate caps was nominal, and, during the years ended December 31, 2014, and 2013, no payments were received from the respective counterparties.

A detail of the Company’sCompany did not have any material non-designated interest rate derivatives outstanding as of December 31, 2014 is as follows:
  Number of Instruments Notional Amount 
Interest Rate Caps 4 $521,105
 
hedges.

Credit-risk-related Contingent Features
The Company has agreements with its derivative counterparties that contain a provision whereby if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Company were to breach any of the contractual provisions of the derivative contracts, it would be required to settle its obligations under the agreements at their termination value including accrued interest, or approximately $5.3$3.2 million.

6. Debt Obligations
As of December 31, 20142015 and 2013,2014, the Company had the following indebtedness outstanding:
 Carrying Value as of  Carrying Value as of 
 December 31, 2014 December 31, 2013 
Stated
Interest
Rates
 
Scheduled
Maturity
Date
 
December 31,
2015
 December 31, 2014 
Stated
Interest
Rates
 
Scheduled
Maturity
Date
Mortgage and secured loans(1)
          
Fixed rate mortgage and secured loans(2)
 $3,116,882
 $3,444,578
 4.90% - 8.00% 2015 – 2021 $2,226,763
 $3,116,882
 4.40% - 8.00% 2016 – 2024
Variable rate mortgage and secured loans
 
 483,604
 N/A N/A
Total mortgage and secured loans 3,116,882
 3,928,182
 
Net unamortized premium 66,340
 93,077
  40,508
 66,340
 
Net unamortized debt issuance cost(5)
 (1,752) (4,381) 
Total mortgage and secured loans, net $3,183,222
 $4,021,259
  $2,265,519
 $3,178,841
 
          
Notes payables          
Unsecured notes(3)
 $243,453
 $353,617
 5.25% - 7.97% 2015 - 2029 $1,218,453
 $243,453
 3.85% - 7.97% 2022 - 2029
Net unamortized discount (3,153) (13,766)  (4,676) (3,153) 
Net unamortized debt issuance cost(5)
 (9,923) 
 
Total notes payable, net $240,300
 $339,851
  $1,203,854
 $240,300
 
          
Unsecured Credit Facility and Term Loan     
Unsecured Credit Facility(4)
 $2,019,475
 $1,620,179
 1.69% 2017 – 2018 $1,916,000
 $2,019,475
 1.65% 2017 – 2018
     
Unsecured Term Loan 600,000
 
 1.59% 2019 600,000
 600,000
 1.65% 2019
Net unamortized debt issuance cost(5)
 (11,107) (16,108) 
Total Unsecured Credit Facility and Term Loan $2,504,893
 $2,603,367
 
          
Total debt obligations, net $6,042,997
 $5,981,289
  $5,974,266
 $6,022,508
 
(1) 
The Company’s mortgages and secured loans are collateralized by certain properties and the equity interests of certain subsidiaries. These properties had a carrying value as of December 31, 20142015 of approximately $4.4$3.4 billion.

- F-30 -


(2) 
The weighted average interest rate on the Company’s fixed rate mortgage and secured loans was 5.96%5.86% as of December 31, 2014.2015.
(3) 
The weighted average interest rate on the Company’s unsecured notes was 5.43%3.91% as of December 31, 2014.
2015.
(4) 
The Unsecured Credit Facility (as defined below) consists of a $1.25 billion revolving credit facility and a $1.5 billion term loan facility. The Company has in place five forward starting interest rate swap agreements that convert the floating interest rate on the $1.5 billion term loan facility to a fixed, combined interest rate of 0.844% plus an interest spread of 150140 basis points. In February 2015, the Unsecured Credit facilityFacility was amended to terminate the guarantees and release and discharge the Parent Guarantors from their respective obligations under the guarantees.
(5)
In April 2015, the FASB issued ASU 2015-03, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Beginning with the period ending June 30, 2015, the Company elected to early adopt ASU 2015-03 and retrospectively applied the guidance to its debt obligations for all periods presented. These amounts were previously included in Deferred charges and prepaid expenses, net on the Company’s Consolidated Balance Sheets.

- F-26 -


20142015 Debt Transactions
On March 18, 2014, the Operating Partnership entered into an unsecured $600.0 million term loan (the “Term Loan”) which matures on March 18, 2019. The obligations under the Term Loan were guaranteed by both BPG Subsidiary Inc. (“BPG Sub”) and Brixmor OP GP LLC, the general partner of the Operating Partnership, (together, the “Parent Guarantors”). In February 2015, the Term Loan was amended to terminate the guarantees and release and discharge the Parent Guarantors from their respective obligations under the guarantees. The Term Loan bears interest, at the Operating Partnership’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the highest of (1) the administrative agent’s prime lending rate, (2) the federal funds effective rate plus half of 1%, and (3) the LIBOR rate that would be payable on such day for a LIBOR rate loan with a one-month interest period plus 1% or (b) a LIBOR rate determined by reference to the BBA LIBOR rate for the interest period relevant to a particular borrowing. The margin associated with the Term Loan is based on a total leverage based grid and ranges from 0.35% to 0.75%, for base rate loans, and 1.35% to 1.75% for LIBOR rate loans. Proceeds from borrowings under the Term Loan were used to repay outstanding borrowings on the Company’s Unsecured Credit Facility.

In January 2015, the Operating Partnership issued $700.0 million aggregate principal amount of 3.850% Senior Notes due 2025 (the “2025 Notes”), the proceeds of which were used to repay outstanding borrowings under its $1.25 billion senior unsecured revolving credit facility that had been used to repay indebtedness and financial liabilities over the course of 2014.   The 2025 Notes bear interest at a rate of 3.850% per annum, accruing from January 21, 2015. Interest on the 2025 Notes is payable semi-annually on February 1 and August 1 of each year, commencing August 1, 2015.year. The 2025 Notes will mature on February 1, 2025. The 2025 Notes are the Operating Partnership’s unsecured and unsubordinated obligations and rank equally in right of payment with all of the Operating Partnership’s existing and future senior unsecured and unsubordinated indebtedness. The Operating Partnership may redeem the 2025 Notes at any time in whole or from time to time in part at the applicable make-whole redemption price specified in the Indenture.Indenture with respect to the 2025 Notes.  If the 2025 Notes are redeemed on or after November 1, 2024 (three months prior to the maturity date), the redemption price will be equal to 100% of the principal amount of the 2025 Notes being redeemed plus accrued and unpaid interest thereon to, but not including, the redemption date.

In addition, duringAugust 2015, the Operating Partnership issued $500.0 million aggregate principal amount of 3.875% Senior Notes due 2022 (the “2022 Notes”), the proceeds of which were utilized to repay outstanding indebtedness, including borrowings under the Company's $1.25 billion unsecured revolving credit facility and $125.0 million aggregate principal amount of senior unsecured notes held at an indirect subsidiary of the Company, Brixmor LLC.  The 2022 Notes bear interest at a rate of 3.875% per annum, payable semi-annually on February 15 and August 15 of each year, commencing February 15, 2016. The 2022 Notes will mature on August 15, 2022. The 2022 Notes are the Operating Partnership’s unsecured and unsubordinated obligations and rank equally in right of payment with all of the Operating Partnership’s existing and future senior unsecured and unsubordinated indebtedness. The Operating Partnership may redeem the 2022 Notes at any time in whole or from time to time in part at the applicable make-whole redemption price specified in the Indenture with respect to the 2022 Notes.  If the 2022 Notes are redeemed on or after June 15, 2022 (two months prior to the maturity date), the redemption price will be equal to 100% of the principal amount of the 2022 Notes being redeemed plus accrued and unpaid interest thereon to, but not including, the redemption date.

During the year ended December 31, 2014,2015, the Company repaid $763.3$868.9 million of mortgages and secured loans and $110.2$225.0 million of unsecured notes, resulting in a $13.8$1.7 million net lossgain on extinguishment of debt. These repayments were funded primarily from borrowings under the Company’s Unsecured$2.75 billion senior unsecured credit facility (the “Unsecured Credit Facility.Facility”).

Pursuant to the terms of an unsecured $600.0 million term loan (the “Term Loan”), the Term Loan and Unsecured Credit Facility, the 2022 Notes and the 2025 Notes, the Company among other things is subject to maintenance of various financial covenants. The Company is currently in compliance with these covenants.

Debt Maturities
As of December 31, 20142015 and 2013,2014, the Company had accrued interest of $20.4$31.1 million and $32.2$20.4 million outstanding, respectively. As of December 31, 2014,2015, scheduled maturities of the Company’s outstanding debt obligations were as follows:

- F-31 -


Year ending December 31,    
2015 $652,956
2016 1,257,862
 $877,700
2017 869,134
 765,659
2018 1,519,476
 1,519,476
2019 620,126
 620,126
2020 766,577
Thereafter 1,060,256
 1,411,678
Total debt maturities 5,979,810
 5,961,216
Net unamortized premiums on mortgages 66,340
 40,508
Net unamortized discount on notes (3,153) (4,676)
Net unamortized debt issuance costs (22,782)
Total debt obligations $6,042,997
 $5,974,266


- F-27 -


7.     Financing Liabilities
As ofThe Company's scheduled debt maturities for the year ended December 31, 2014 and 2013, the Company had the following financing liabilities outstanding:2016 represent non-recourse secured debt mortgages.
  Carrying Value as of    
  December 31, 2014 December 31, 2013 
Stated
Interest
Rates
 
Scheduled
Maturity
Date
Financing Liabilities        
Inland preferred interest (1)
 $
 $130,966
 N/A N/A
Capital leases (2)
 
 41,723
 N/A N/A
Total financing liabilities 
 172,689
    
Net unamortized premium 
 2,422
    
Total financing liabilities, net $
 $175,111
    
(1)
On December 6, 2010, the Company formed a real estate venture with Inland American CP Investment, LLC (“Inland”). The Company contributed 25 shopping centers with a fair value of approximately $471.0 million and Inland contributed cash of $121.5 million, resulting in Inland receiving a 70% ownership interest with a cumulative preferential share of cash flow generated by the shopping centers at an 11% stated return. The Company received a 30% ownership interest, subordinated to Inland’s preferred interest. Due to the venture agreement providing Inland with the right to put its interest to the Company for an amount of cash equal to the amount it contributed plus accrued interest beginning December 6, 2015, the Company consolidates the real estate venture under the financing method which requires the amount Inland contributed to be reflected as a liability. The venture agreement also provided the Company with the right to purchase Inland’s interest, beginning December 6, 2014, for an amount of cash determined on the same basis as described above. In October 2014, the Company exercised its right to acquire Inland’s interest. The Company completed the acquisition of Inland’s interest on December 8, 2014.
(2)
During the year ended December 31, 2014, the Company exercised its option to purchase the underlying assets subject to the capital leases.

8.7.     Fair Value Disclosures
All financial instruments of the Company are reflected in the accompanying Consolidated Balance Sheets at amounts which, in management’s judgment, reasonably approximate their fair values, except those instruments listed below:
  December 31, 2014 December 31, 2013
  
Carrying
Amounts
 
Fair
Value
 
Carrying
Amounts
 
Fair
Value
 
 Mortgage and secured loans payable$3,183,222
 $3,337,250
 $4,021,259
 $4,179,640
 Notes payable240,300
 252,441
 339,851
 371,393
 Unsecured credit facility and term loan2,619,475
 2,619,475
 1,620,179
 1,620,179
 Total debt obligations$6,042,997
 $6,209,166
 $5,981,289
 $6,171,212
         
 
Financing liabilities 
$
 $
 $175,111
 $175,111

The valuation methodology used to estimate the fair value of the Company’s fixed and variable-rate indebtedness and financing liabilities is based on discounted cash flows, with assumptions that include credit spreads, loan amounts and debt maturities. Such fair value estimates are not necessarily indicative of the amounts that would be realized upon disposition.
  December 31, 2015 December 31, 2014
  
Carrying
Amounts
 
Fair
Value
 
Carrying
Amounts
 
Fair
Value
 
 Mortgage and secured loans payable$2,265,519
 $2,367,070
 $3,178,841
 $3,337,250
 Notes payable1,203,854
 1,198,504
 240,300
 252,441
 Unsecured credit facility and term loan2,504,893
 2,516,000
 2,603,367
 2,619,475
 Total debt obligations$5,974,266
 $6,081,574
 $6,022,508
 $6,209,166
         

As a basis for considering market participant assumptions in fair value measurements, a fair value hierarchy is included in GAAP that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs that are classified within Level 3 of the hierarchy).

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

At December 31, 2014 and 2013,The valuation methodology used to estimate the fair valuesvalue of the Company’s marketable securities, valued based on quoted market prices, were classified within Level 1 of the fair value hierarchy. Conversely, at December 31, 2014 and 2013, the fair

- F-28 -


values of the Company’s mortgage and secured loans, notes payable, financing liabilities and interest rate caps, valueddebt obligations is based on discounted cash flow or other similar methodologies wereflows, with assumptions that include credit spreads, loan amounts and debt maturities. The Company determined that the valuations of its debt obligations are classified within Level 3 of the fair value hierarchy. Such fair value estimates are not necessarily indicative of the amounts that would be realized upon disposition.

The Company’s marketable securities and interest rate derivatives are measured at fair value on a recurring basis. See Note 1 and Note 5 for fair value information on the marketable securities and interest rate derivatives, respectively.










- F-32 -


The following table presents the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis:
 Fair Value Measurements as of December 31, 2015
 Balance 
Quoted Prices in Active markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:       
Marketable securities(1)
$23,001
 $1,167
 $21,834
 $
        
Liabilities:       
Interest rate derivatives$(2,437) $
 $(2,437) $
        
 Fair Value Measurements as of December 31, 2014
 Balance 
Quoted Prices in Active markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:       
Marketable securities(1)
$20,315
 $2,831
 $17,484
 $
        
Liabilities:       
Interest rate derivatives$(4,423) $
 $(4,423) $
(1)
As of December 31, 2015 and 2014 marketable securities included less than $0.1 million of net unrealized losses.

The Company’s impairment charges are measured at fair value on a non-recurring basis. See Note 3 for fair value information on the impairment charges.

9. Redeemable Non-controlling Interests
The redeemable non-controlling interests presented in these Consolidated Financial Statements related to portions of a consolidated subsidiary that was held by non-controlling interest holders in a partnership (“ERP”) that was formed to own certain real estate properties which were contributed to it in exchange for cash, the assumption of mortgage indebtedness and limited partnership units (or Class A Preferred Units).

During the year ended December 31, 2014, ERP redeemed all outstanding Class A Preferred Units for $21.5 million.

The changes in redeemable non-controlling interests are as follows:
  Year Ended December 31, 2014 Year Ended December 31, 2013
 
 Balance at beginning of period$21,467
 $21,467
 Distributions to redeemable non-controlling interests(22,648) (1,288)
 Preferred return1,181
 1,288
 Balance at end of period$
 $21,467

10. Non-controlling Interests
The non-controlling interests presented in these Consolidated Financial Statements relate to portions of consolidated subsidiaries held by the non-controlling interest holders.

During the year ended December 31, 2014, Blackstone completed multiple secondary offerings of the Company’s common stock. In connection with these offerings, the Company incurred $2.8 million of expenses which are included in Other income (expense) on the Consolidated Statements of Operations for the year ended December 31, 2014. In addition, the Company engaged Blackstone Advisory Partners L.P., an affiliate of Blackstone, to provide certain financial consulting services in connection with these offerings. The Company paid Blackstone Advisory Partners L.P. $1.0 million in fees during the year ended December 31, 2014 in connection with these offerings. The underwriters of the offerings reimbursed the Company in full for such fees.

Blackstone Retail Transaction II Holdco L.P. (“Holdco II”), an affiliate of Blackstone Real Estate Partners VI, L.P. and certain members of the Company’s management collectively owned 20.05% of BPG Sub’s outstanding vested shares as of December 31, 2013. During the year ended December 31, 2014, Holdco II and certain members of the Company’s management exchanged all their outstanding BPG Sub shares for newly-issued shares of common stock of the Company on a one-for-one basis pursuant to the exchange agreement entered into by the Company prior to the IPO. These exchanges did not have any impact on the number of outstanding shares of the Company’s stock on a “fully-exchanged” basis (i.e. the number of shares of the Company’s common stock that would be outstanding if all vested and unvested OP Units and BPG Sub shares, other than those held by the Company and/or its subsidiaries, were exchanged for newly-issued shares of the Company’s common stock on a one-for-one basis). As a result of these exchanges the Parent Company owns 100% of the outstanding common stock of BPG Sub at December 31, 2014.

Certain investments funds affiliated with The Blackstone Group L.P. and certain members of the Company’s management collectively owned 2.54% and 5.22% of the Operating Partnership’s outstanding vested partnership common units as of December 31, 2014 and 2013, respectively. During the year ended December 31, 2014, 6.9 million OP Units were converted to an equal number of the Company’s common shares. Holders of outstanding OP Units may redeem their OP Units for cash, or at the Company’s election, exchange their OP Units for shares of the Parent Company’s common stock on a one-for-one basis subject to customary rate adjustments for splits, unit distributions and reclassifications.

11.8. Revenue Recognition
Future minimum annual base rents as of December 31, 20142015 to be received over the next five years pursuant to the terms of non-cancelable operating leases are included in the table below.
 

- F-29 -


Amounts included assume that all leases which expire are not renewed and that tenant renewal options are not exercised; therefore, neither renewal rents nor rents from replacement tenants are included. Future minimum annual base rents also do not include payments which may be received under certain leases on the basis of a percentage of reported tenants’ sales volume, common area maintenance charges and real estate tax reimbursements.
Year ending December 31,    
2015 $838,469
2016 735,807
 $879,081
2017 613,250
 748,936
2018 503,184
 622,464
2019 397,199
 498,525
2020 374,544
Thereafter 2,417,243
 1,365,316
The Company recognized approximately $3.6 million, $5.8 million $6.4 million and $6.1$6.4 million of rental income from continuing operations based on a percentage of its tenants’ sales for the years ended December 31, 2015, 2014 2013 and 2012,2013, respectively.

As of December 31, 20142015 and 2013,2014, the estimated allowance associated with Company’s outstanding rent receivables, included in Receivables in the Company’s Consolidated Balance Sheets was $13.6 million and $30.2$13.2 million, respectively. In addition, as of December 31, 20142015 and 2013,2014, receivables associated with the effects of recognizing rental income on a straight-line basis were $66.9$84.4 million and $48.6$66.9 million, respectively net of the estimated allowance of $0.9$3.0 million and $0.9 million, respectively.

12. Stock Based Compensation9.     Equity and Capital
In 2011 and 2013 prior to the IPO, certain employees of the Company were granted long-term incentive awards which provided them with equity interests as an incentive to remain in the Company’s service and align executives’ interests with those ofthe Company’s equity holders. The awards were granted to such employees by the Partnerships, in the form of Class B Units in each of the Partnerships. The awards were granted with service, performance and market conditions. In connection with the IPO, certain of these awards vested and the vested awards were exchanged for a combination of vested common shares of the Company and vested shares of BPG Sub. The remaining unvested Class B Units as of the IPO effective date were exchanged for a combination of unvested restricted common shares of the Company and unvested restricted common shares of BPG Sub, (collectively, the “RSAs”). The RSAs are subject to the same vesting terms as those applicable to the exchanged Class B Units.

In connection with the IPO the Board of Directors approved the Plan. The Plan provides for a maximum of 15.0 million shares of the Company’s common stock to be issued for qualified and non-qualified options, stock appreciation rights, restricted stock and restricted stock units, OP Units in the Operating Partnership, performance awards and other stock-based awards.

ATM
During the year ended December 31, 2014,2015, the Parent Company granted restrictedentered into an at-the-market equity offering program (“ATM”) through which the Parent Company may sell from time to time up to an aggregate of $400.0 million of its

- F-33 -


common stock units (“RSUs”) inthrough sales agents over a three-year period. There were no shares issued under the Company to certain employees, or at the election of certain employees, long-term incentive plan units (“LTIP Units”) in the Operating Partnership. The RSUs and LTIP Units are divided into three tranches, with each tranche subject to separate performance-based vesting conditions, market-based vesting conditions and service-based vesting conditions. Each award contains a threshold, target, and maximum number of units in respect to each tranche. The number of units actually earned for each tranche is determined based on performance during a specified performance period, and the earned units are then further subject to time-based vesting conditions. The aggregate number of RSUs and LTIP Units granted, assuming that the target level of performance is achieved, was 0.6 millionATM for the year ended December 31, 2014, with service periods ranging from one to five years.










- F-30 -


Information with respect to Class B Units and restricted shares for the years ended December 31, 2014, 2013 and 2012 are as follows:
      
 Class B Units Restricted Shares 
Aggregate
Intrinsic Value
Outstanding December 31, 201196,842
 
 $43,095
Vested
 
 
Granted
 
 
Forfeited
 
 
Outstanding, December 31, 201296,842
 
 43,095
Vested(41,990) 
 (17,327)
Granted31,474
 10
 10,990
Forfeited(16,342) 
 (7,272)
Exchanged(69,984) 2,072
 
Outstanding, December 31, 2013
 2,082
 29,486
Vested
 (847) (12,057)
Granted
 619
 12,888
Forfeited
 (33) (676)
Outstanding, December 31, 2014
 1,821
 $29,641
      

The Company recognized $9.5 million, $42.5 million and $6.4 million of equity based compensation expense for the years ended December 31, 2014, 2013 and 2012, respectively.2015. As of December 31, 2014, the Company had $19.82015, $400.0 million of total unrecognized compensation cost related to unvested stock compensation, including $5.5 million associated with a portion of the RSAs subject to performance and market conditions which vest on the date, if any, that the Company’s pre-IPO Owners receive cash proceeds resulting in a 15% internal rate of return on their investment in the Company, subject to continued employment on such date. The remaining $14.3 million of unrecognized compensation cost related to unvested stock compensation is expected to be recognized over a weighted average period of approximately 2.0 years.

13.     Stockholders’ Equity and Partners’ Capital
Common Stock Split
On October 29, 2013, the Company effected a stock split whereby each issued and outstanding share of the Company’s common stock prior to the stock split (“Old Common Stock”) was automatically reclassified and became 2,409.1 fully paid and nonassessable shares of common stock without any action required onremained available for issuance under the part of the Company or the holders of Old Common Stock. All references to share and per share amounts in the Consolidated Financial Statements and accompanying notes thereto have been retroactively restated to reflect this stock split.ATM.

Preferred Stock
During 2013, in connection with the IPO, the Company redeemed all 125 shares of outstanding Series A Redeemable Preferred Stock (“Preferred Stock”) having a liquidation preference of $10,000 per share.

As of December 31, 20142015 and 2013,2014, BPG Sub had issued and outstanding 125 shares of Series A Redeemable Preferred Stock having a liquidation preference of $10,000 per share.

Common Stock
During 2015 and 2014, the Company repurchased 32,910 shares and 4,201 shares respectively, in connection with common shares surrendered to the Company to satisfy statutory minimum tax withholding obligations in connection with the vesting of restricted stock units (“RSUs”) under the Company’s equity-based compensation plans. 

Dividends and Distributions
Because Brixmor Property Group, Inc. is a holding company and has no material assets other than its ownership of BPG Sub shares and has no material operations other than those conducted by BPG Sub, dividends will be funded as follows:


- F-31 -


first, the Operating Partnership will make distributions to its partners, including BPG Sub, on a pro rata basis based on their partnership interests in the Operating Partnership;
second, BPG Sub will distribute 100% of the distribution received from the Operating Partnership to its sole stockholder, Brixmor Property Group Inc.; and
third, Brixmor Property Group Inc. will distribute the amount authorized by the Company’s board of directors and declared by the Company to its common stockholders on a pro rata basis.

During the years ended December 31, 2015, 2014 2013 and 2012,2013, the Company paid $173.1 million, $47.4declared common stock dividends and OP unit distributions of $0.92 per share, $0.825 per share and $0.127 per share, respectively. As of December 31, 2015 and December 31, 2014, the Company had declared but unpaid common stock dividends and OP unit distributions of $76.0 million and $19.2$68.8 million, respectively,respectively. These amounts are included in accounts payable, accrued expenses and other liabilities on the Company's Consolidated Balance Sheets.

Non-controlling interests
The non-controlling interests presented in these Consolidated Financial Statements relate to portions of dividendsconsolidated subsidiaries held by the non-controlling interest holders.

In connection with the Company's initial public offering (“IPO”), the Company created a separate series of interest in the Operating Partnership (“Series A”) that allocated to certain funds affiliated with The Blackstone Group L.P. and Centerbridge Partners, L.P. all of the holderseconomic consequences of common stock.ownership of the Operating Partnership’s interest in 47 properties.  As of March 28, 2014 all 47 properties had been disposed and the Series A was terminated.

During the years ended December 31, 2015 and 2014, Blackstone completed multiple secondary offerings of the Company’s common stock. In connection with these offerings, the Company incurred $0.5 million and $2.8 million of expenses which are included in Other income (expense) on the Consolidated Statements of Operations for the years ended December 31, 2015 and 2014, respectively. In addition during 2014, the Company engaged Blackstone Advisory Partners L.P., an affiliate of Blackstone, to provide certain financial consulting services in connection with these offerings in which the Company paid $1.0 million. The underwriters of the offerings reimbursed the Company in full for such fees.

Certain investments funds affiliated with The Blackstone Group L.P. and certain current and former members of the Company’s management collectively owned 1.70% and 2.54% of the Operating Partnership’s outstanding vested OP Units as of December 31, 2015 and December 31, 2014, respectively. During the years ended December 31, 2015 and 2014, 2.5 million OP Units and 6.9 million OP Units, respectively, were converted to an equal number of the Company’s common shares.




- F-34 -


10. Stock Based Compensation
In 2011 and 2013 prior to the IPO, certain employees of the Company were granted long-term incentive awards which provided them with equity interests as an incentive to remain in the Company’s service and 2012,align executives’ interests with those of the Company’s equity holders. The awards were granted to such employees by the Partnerships, in the form of Class B Units in each of the Partnerships. The awards were granted with service and performance conditions. A portion of the Class B Units were subject to performance conditions which vested on the date that certain funds affiliated with certain of the Company’s pre-IPO owners received cash proceeds resulting in a 15% internal rate of return on their investment in the Company. In connection with the IPO, certain of these awards vested and the vested awards were exchanged for a combination of vested common shares of the Company and vested shares of BPG Sub. The remaining unvested Class B Units as of the IPO effective date were exchanged for a combination of unvested restricted common shares of the Company and unvested restricted common shares of BPG Sub, (collectively, the “RSAs”). The RSAs are subject to the same vesting terms as those applicable to the exchanged Class B Units.

In connection with the IPO the Board of Directors approved the 2013 Omnibus Incentive Plan (the “Plan”). The Plan provides for a maximum of 15.0 million shares of the Company’s common stock to be issued for qualified and non-qualified options, stock appreciation rights, restricted stock and restricted stock units, OP Units in the Operating Partnership, distributed $226.5 million, $69.4performance awards and other stock-based awards.

During the years ended December 31, 2015 and 2014, the Company granted RSUs in the Company to certain employees, or at the election of certain employees, long-term incentive plan units (“LTIP Units”) in the Operating Partnership. The RSUs and LTIP Units are divided into multiple tranches, with each tranche subject to separate performance-based vesting conditions, market-based vesting conditions and service-based vesting conditions. Each award contains a threshold, target, and maximum number of units in respect to each tranche. The number of units actually earned for each tranche is determined based on performance during a specified performance period, and the earned units are then further subject to time-based vesting conditions. The aggregate number of RSUs and LTIP Units granted, assuming that the target level of performance is achieved, was 0.7 million and $0.00.6 million for the years ended December 31, 2015 and 2014, respectively, with service periods ranging from one to its partners.five years.

Information with respect to Class B Units and restricted shares for the years ended December 31, 2015, 2014 and 2013 are as follows:
      
 Class B Units Restricted Shares 
Aggregate
Intrinsic Value
Outstanding, December 31, 201296,842
 
 $43,095
Vested(41,990) 
��(17,327)
Granted31,474
 10
 10,990
Forfeited(16,342) 
 (7,272)
Exchanged(69,984) 2,072
 
Outstanding, December 31, 2013
 2,082
 29,486
Vested
 (847) (12,057)
Granted
 619
 12,888
Forfeited
 (33) (676)
Outstanding, December 31, 2014
 1,821
 29,641
Vested
 (1,341) (19,828)
Granted
 735
 16,766
Forfeited
 (43) (930)
Outstanding, December 31, 2015
 1,172
 $25,649
      

The Company recognized $23.3 million, $9.5 million and $42.5 million of equity based compensation expense for the years ended December 31, 2015, 2014 and 2013, respectively. During the year ended December 31, 2015, as a result of certain of the Company’s pre-IPO owners receiving a 15% internal rate of return on their investment becoming

- F-35 -


probable, the Company recognized $9.9 million of equity based compensation expense as a component of General and administrative expense in the Consolidated Statements of Operations. As of December 31, 2015, the Company had $14.5 million of total unrecognized compensation cost related to unvested stock compensation expected to be recognized over a weighted average period of approximately 2.6 years.


- F-36 -


14.11.     Earnings per Share
Basic earnings per share (“EPS”) is calculated by dividing net income (loss) attributable to the Company’s common stockholders, including participating securities, by the weighted average number of common shares outstanding for the period. Certain restricted shares issued pursuant to the Company’s share-based compensation program are considered participating securities, as such shares have rights to receive non-forfeitable dividends. Unvested restricted shares are not allocated net losses and/or any excess of dividends declared over net income, as such amounts are allocated entirely to the common stockholders.





























- F-32 -


The following table provides a reconciliation of the numerator and denominator of the EPS calculations for the years ended December 31, 2015, 2014 2013 and 2012:2013:
Year Ended December 31,Year Ended December 31,
2014 2013 20122015 2014 2013
Computation of Basic Earnings Per Share:          
Income (loss) from continuing operations$112,771
 $(80,658) $(150,036)$197,536
 $112,771
 $(80,658)
(Income) loss attributable to non-controlling interests(24,481) 18,641
 35,546
(3,816) (24,481) 18,641
Dividends on unvested restricted shares(1,027) (200) 
Non-forfeitable dividends on unvested restricted shares(23) (1,027) (200)
Preferred stock dividends(150) (162) (296)(150) (150) (162)
Income (loss) from continuing operations attributable to common stockholders87,113
 (62,379) (114,786)193,547
 87,113
 (62,379)
Income (loss) from discontinued operations, net of non-controlling interests712
 (31,517) (8,077)
 712
 (31,517)
Net income (loss) attributable to the Company’s common stockholders for basic earnings per share$87,825
 $(93,896) $(122,863)$193,547
 $87,825
 $(93,896)
          
Weighted average number of vested common shares outstanding - basic243,390
 188,993
 180,675
Weighted average number shares outstanding - basic298,004
 243,390
 188,993
          
Basic Earnings Per Share Attributable to the Company’s Common Stockholders:          
Income (loss) from continuing operations$0.36
 $(0.33) $(0.64)$0.65
 $0.36
 $(0.33)
Income (loss) from discontinued operations$
 $(0.17) $(0.04)$
 $
 $(0.17)
Net income (loss)$0.36
 $(0.50) $(0.68)$0.65
 $0.36
 $(0.50)
          
Computation of Diluted Earnings Per Share:          
Income (loss) from continuing operations attributable to common stockholders$87,113
 $(62,379) $(114,786)$193,547
 $87,113
 $(62,379)
Allocation to convertible non-controlling interests3,816
 
 
Income (loss) from continuing operations attributable to common stockholders for diluted earnings per share197,363
 87,113
 (62,379)
Income (loss) from discontinued operations, net of nonconvertible non-controlling interests712
 (31,517) (8,077)
 712
 (31,517)
Net income (loss) attributable to the Company’s common stockholders for diluted earnings per share$87,825
 $(93,896) $(122,863)$197,363
 $87,825
 $(93,896)
          
Weighted average common shares outstanding - basic243,390
 188,993
 180,675
298,004
 243,390
 188,993
Effect of dilutive securities:          
Conversion of OP Units5,988
 
 
Equity awards1,198
 
 
1,025
 1,198
 
Weighted average common shares outstanding - diluted244,588
 188,993
 180,675
305,017
 244,588
 188,993
          
Diluted Earnings Per Share Attributable to the Company’s Common Stockholders:          
Income (loss) from continuing operations$0.36
 $(0.33) $(0.64)$0.65
 $0.36
 $(0.33)
Income (loss) from discontinued operations$
 $(0.17) $(0.04)$
 $
 $(0.17)
Net income (loss)$0.36
 $(0.50) $(0.68)$0.65
 $0.36
 $(0.50)


Fully-diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into shares of common stock. For the year ended December 31, 2014, the weighted average number of vested OP Units and BPG Sub shares outstanding was 12.1 million shares and 47.0 million shares, respectively.
- F-37 -



15.12.     Earnings per Unit
Basic earnings per unit is calculated by dividing net income (loss) attributable to the Operating Partnership’s common units, including participating securities, by the weighted average number of partnership common units outstanding for the period. Certain restricted units issued pursuant to the Company’s share-based compensation program are considered participating securities. Unvested restricted units are not allocated net losses, as such amounts are allocated entirely to the partnership common units.





- F-33 -


The following table provides a reconciliation of the numerator and denominator of the earnings per unit calculations for the years ended December 31, 2015, 2014 2013 and 2012:2013:
Year Ended December 31,Year Ended December 31,
2014 2013 20122015 2014 2013
Computation of Basic Earnings Per Unit:          
Income (loss) from continuing operations$112,771
 $(80,652) $(149,512)$197,536
 $112,771
 $(80,652)
Income attributable to non-controlling interests(3,001) (1,355) (1,306)
 (3,001) (1,355)
Dividends on unvested restricted shares(1,106) (200) 
Non-forfeitable dividends on unvested restricted shares(23) (1,106) (200)
Income (loss) from continuing operations attributable to partnership common units108,664
 (82,207) (150,818)197,513
 108,664
 (82,207)
Income (loss) from discontinued operations, net of Series A interest886
 (41,676) (10,677)
 886
 (41,676)
Net income (loss) attributable to the Operating Partnership’s common units for basic earnings per unit$109,550
 $(123,883) $(161,495)$197,513
 $109,550
 $(123,883)
          
Weighted average number of vested common units outstanding - basic302,540
 250,109
 238,834
Weighted average number common units outstanding - basic303,992
 302,540
 250,109
          
Basic Earnings Per Unit Attributable to the Operating Partnership’s Common Units:          
Income (loss) from continuing operations$0.36
 $(0.33) $(0.63)$0.65
 $0.36
 $(0.33)
Income (loss) from discontinued operations$
 $(0.17) $(0.04)$
 $
 $(0.17)
Net Income (loss) (1)
$0.36
 $(0.50) $(0.68)
Net Income (loss)$0.65
 $0.36
 $(0.50)
          
Computation of Diluted Earnings Per Unit:          
Income (loss) from continuing operations attributable to partnership common units$108,664
 $(82,207) $(150,818)$197,513
 $108,664
 $(82,207)
Income (loss) from discontinued operations, net of Series A interest886
 (41,676) (10,677)
 886
 (41,676)
Net income (loss) attributable to the Operating Partnership’s common units for diluted earnings per unit$109,550
 $(123,883) $(161,495)$197,513
 $109,550
 $(123,883)
          
Weighted average common units outstanding - basic302,540
 250,109
 238,834
303,992
 302,540
 250,109
Effect of dilutive securities:          
Equity awards1,198
 
 
1,025
 1,198
 
Weighted average common units outstanding - diluted303,738
 250,109
 238,834
305,017
 303,738
 250,109
          
Diluted Earnings Per Unit Attributable to the Operating Partnership’s Common Units:          
Income (loss) from continuing operations$0.36
 $(0.33) $(0.63)$0.65
 $0.36
 $(0.33)
Income (loss) from discontinued operations$
 $(0.17) $(0.04)$
 $
 $(0.17)
Net Income (loss) (1)
$0.36
 $(0.50) $(0.68)
Net Income (loss)$0.65
 $0.36
 $(0.50)
(1)
Basic and Diluted earnings per unit for net income (loss) may not equal the sum of basic and diluted earnings per unit from income (loss) from continuing and discontinued operations due to rounding.


- F-38 -


16.13.    Commitments and Contingencies
Legal Matters
Except as described below, the Company is not presently involved in any material litigation arising outside the ordinary course of business. However, the Company is involved in routine litigation arising in the ordinary course of business, none of which the Company believes, individually or in the aggregate, taking into account existing reserves, will have a material impact on the Company’s results of operations, cash flows, or financial position.

On February 8, 2016, the Company issued a press release and filed a Form 8-K reporting the completion of a review by the Audit Committee of the Board of Directors of Brixmor Property Group Inc. that began after the Company received information in late December 2015 through its established compliance processes. The Audit Committee review led the Board of Directors to conclude that specific Company accounting and financial reporting personnel, in certain instances, were smoothing income items, both up and down, between reporting periods in an effort to achieve consistent quarterly same property net operating income growth.

As a result of the Audit Committee review and the conclusions reached by the Board of Directors, the Company’s Chief Executive Officer, President and Chief Executive Officer, Treasurer and Chief Accounting Officer, and an accounting employee all resigned. Following these resignations the Company appointed a new Interim Chief Executive Officer and President, Interim Chief Financial Officer and Interim Chief Accounting Officer.

Prior to the Company’s February 8, 2016 announcement, the Company voluntarily reported to the SEC the matters described above. The SEC has commenced an investigation with respect to these matters, and the Company is cooperating fully.

The Company and its current and former officers and directors may also be subject to private securities class action complaints. A number of plaintiff firms have publicly announced inquiries into these matters. In addition, the Company may be subject to shareholder derivative actions, purportedly in the name and for the benefit of the Company.

Leasing commitments
The Company periodically enters into ground leases for neighborhood and community shopping centers which it operates and enters into office leases for administrative space. During the years ended December 31, 2015, 2014 2013 and 2012,2013, the Company recognized rent expense associated with these leases of $9.4 million, $9.2 million $9.6 million and $9.4$9.6 million, respectively. Minimum annual rental commitments associated with these leases during the next five years and thereafter are as follows: 2015, $7.4 million; 2016, $7.0 million; 2017, $6.9 million; 2018, $6.5 million; 2019, $6.4 million and thereafter, $92.8 million.
Year ending December 31,  
2016 $6,745
2017 6,618
2018 6,201
2019 6,051
2020 5,241
Thereafter 81,709
Total minimum annual rental commitments $112,565

Insurance captive
In April 2007, the Company formed a wholly owned captive insurance company, ERT CIC, LLC (“ERT CIC”) which underwrote the first layer of general liability insurance programs for the Company’s wholly owned, majority owned and joint venture properties. The Company formed ERT CIC as part of its overall risk management program and to stabilize insurance costs, manage exposure and recoup expenses through the functions of the captive program. The

- F-34 -


Company capitalized ERT CIC in accordance with the applicable regulatory requirements. ERT CIC established annual premiums based on projections derived from the past loss experience of the Company’s properties. ERT CIC engaged an independent third party to perform an actuarial estimate of future projected claims, related deductibles and projected expenses necessary to fund associated risk management programs. Premiums paid to ERT CIC may be adjusted based on this estimate and may be reimbursed by tenants pursuant to specific lease terms.

During 2012, the Company replaced ERT-CIC with a newly formed, wholly owned captive insurance company, Brixmor Incap, LLC (“Incap”). Incap underwrites the first layer of general liability insurance programs for the Company’s

- F-39 -


wholly owned, majority owned and joint venture properties. The Company formed Incap as part of its overall risk management program and to stabilize insurance costs, manage exposure and recoup expenses through the functions of the captive program. The Company has capitalized Incap in accordance with the applicable regulatory requirements. Incap established annual premiums based on projections derived from the past loss experience of the Company’s properties. Incap has engaged an independent third partyAn actuarial is performed to perform an actuarial estimate of future projected claims, related deductibles and projected expenses necessary to fund associated risk management programs. Premiums paid to Incap may be adjusted based on this estimate and may be reimbursed by tenants pursuant to specific lease terms.

Activity in the reserve for losses for the years ended December 31, 2015 and 2014, is summarized as follows (in thousands):
   Year End December 31,
   2015 2014
      
Balance at the Beginning of the year $15,253
 $14,344
      
Incurred related to:    
 Current year 3,541
 5,227
 Prior years (2,048) (945)
Total incurred 1,493
 4,282
    
  
Paid related to:    
 Current year (385) (1,214)
 Prior years (1,968) (2,159)
Total paid (2,353) (3,373)
      
Changes in the provision for prior year events 
 
      
Balance at the end of the year $14,393
 $15,253

Environmental matters
Under various federal, state and local laws, ordinances and regulations, the Company may be considered an owner or operator of real property or may have arranged for the disposal or treatment of hazardous or toxic substances. As a result, the Company may be liable for certain costs including removal, remediation, government fines and injuries to persons and property. The Company does not believe that any resulting liability from such matters will have a material adverse effect on the financial position, results of operations or liquidity of the Company.

Other legal matters
The Company is subject to various other legal proceedings and claims that arise in the ordinary course of business. Management believes that the final outcome of such matters will not have a material adverse effect on the financial position, results of operations or liquidity of the Company.

17.14.    Income Taxes
The Parent Company has elected to qualify as a REIT in accordance with the Internal Revenue Code (the “Code”). To qualify as a REIT, the Parent Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted REIT taxable income to its stockholders. It is management’s intention to adhere to these requirements and maintain the Parent Company’s REIT status.

As a REIT, the Parent Company generally will not be subject to federal income tax, provided that distributions to its stockholders equal at least the amount of its REIT taxable income as defined under the Code. If the Parent Company fails to qualify as a REIT in any taxable year, it will be subject to federal taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years.

Even if the Parent Company qualifies for taxation as a REIT, the Parent Company is subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income from non-REIT activities managed through TRS is subject to federal, state and local income taxes.

The Operating Partnership is organized as a limited partnership and is generally not subject to federal income tax. Accordingly, no provision for federal income taxes has been reflected in the accompanying Combined Consolidated Financial Statements. The Operating Partnership, however, may be subject to certain state and local income taxes or franchise taxes.

The Company incurred State and local income taxes or franchise taxes of approximately $(0.6) million, $3.9 million $2.9 million and $2.1$2.9 million for the years ended December 31, 2015, 2014 2013 and 2012.2013. During the year ended December 31, 2015,

- F-40 -


the Company recognized $4.7 million of income related to net adjustments to pre-IPO tax reserves and receivables. These amounts are included in Other on the Company's Consolidated Statements of Operations.

18.15.    Related-Party Transactions
In the ordinary course of conducting its business, the Company enters into customary agreements with its affiliates and unconsolidated joint ventures in relation to the leasing and management of its and/or its related parties’ real estate assets.


- F-35 -



As of December 31, 2015, there were no material receivables from related parties. As of December 31, 2014, and 2013, receivables from related parties were $4.2 million, and $6.1 million, respectively, which are included in Receivables, net in the Consolidated Balance Sheets. As of December 31, 20142015 and 2013,2014, there were no material payables to related parties.

19.16.    Retirement Plan
The Company has a Retirement and 401(k) Savings Plan (the “Savings Plan”) covering officers and employees of the Company. Participants in the Savings Plan may elect to contribute a portion of their earnings to the Savings Plan and the Company makes a matching contribution to the Savings Plan to a maximum of 3% of the employee’s eligible compensation. For the years ended December 31, 2015, 2014 2013 and 2012,2013, the Company’s expense for the Savings Plan was approximately $1.2 million, $1.3$1.2 million and $1.3 million, respectively.

20.17.    Supplemental Financial Information (unaudited)
The following table summarizes selected Quarterly Financial Data for the Company on a historical basis for the years ended December 31, 20142015 and 20132014 and has been derived from the accompanying consolidated financial statements as reclassified for discontinued operations (in thousands except per share and per unit data):

Brixmor Property Group Inc.

 First Quarter Second Quarter Third Quarter Fourth Quarter
Year Ended December 31, 2014       
Total revenues as originally reported$307,696
 $308,077
 $306,592
 $314,605
Reclassified to Discontinued operations(110) (137) (124) 
Adjusted Total revenues$307,586
 $307,940
 $306,468
 $314,605
        
Net income(loss) attributable to common stockholders$15,401
 $23,473
 $27,030
 $22,948
        
Net income(loss) attributable to common stockholders per share:       
     Basic$0.07
 $0.10
 $0.11
 $0.08
     Diluted$0.07
 $0.10
 $0.11
 $0.08
        
Year Ended December 31, 2013       
Total revenues as originally reported$284,625
 $285,073
 $292,972
 $312,027
Reclassified to Discontinued operations(7,433) (6,976) (7,001) (6,883)
Adjusted Total revenues$277,192
 $278,097
 $285,971
 $305,144
        
Net income(loss) attributable to common stockholders$(19,497) $(43,261) $(18,839) $(12,099)
        
Net income(loss) attributable to common stockholders per share:       
     Basic$(0.11) $(0.24) $(0.10) $(0.06)
     Diluted$(0.11) $(0.24) $(0.10) $(0.06)
 First Quarter Second Quarter Third Quarter Fourth Quarter
Year Ended December 31, 2015       
Total revenues$315,293
 $312,111
 $313,025
 $325,551
        
Net income attributable to common stockholders$30,423
 $54,112
 $53,773
 $55,412
        
Net income attributable to common stockholders per share:       
     Basic (1)
$0.10
 $0.18
 $0.18
 $0.18
     Diluted (1)
$0.10
 $0.18
 $0.18
 $0.18
        
Year Ended December 31, 2014       
Total revenues as originally reported$307,696
 $308,077
 $306,592
 $314,605
Reclassified to Discontinued operations(110) (137) (124) 
Adjusted Total revenues$307,586
 $307,940
 $306,468
 $314,605
        
Net income attributable to common stockholders$15,401
 $23,473
 $27,030
 $22,948
        
Net income attributable to common stockholders per share:       
     Basic (1)
$0.07
 $0.10
 $0.11
 $0.08
     Diluted (1)
$0.07
 $0.10
 $0.11
 $0.08

(1)
The sum of the quarterly Basic and Diluted earnings per share may not equal the Basic and Diluted earnings per share for the year ended December 31, 2015 and 2014 due to rounding.












- F-36F-41 -


Brixmor Operating Partnership LP
 First Quarter Second Quarter Third Quarter Fourth Quarter
Year Ended December 31, 2014       
Total revenues as originally reported$307,696
 $308,077
 $306,592
 $314,605
Reclassified to Discontinued operations(110) (137) (124) 
Adjusted Total revenues$307,586
 $307,940
 $306,468
 $314,605
        
Net income(loss) attributable to partnership common units$20,402
 $30,973
 $33,542
 $25,739
        
Net income(loss) attributable to common unit holders per unit:       
     Basic$0.07
 $0.10
 $0.11
 $0.08
     Diluted$0.07
 $0.10
 $0.11
 $0.08
        
Year Ended December 31, 2013       
Total revenues as originally reported$284,625
 $285,073
 $292,972
 $312,027
Reclassified to Discontinued operations(7,433) (6,976) (7,001) (6,883)
Adjusted Total revenues$277,192
 $278,097
 $285,971
 $305,144
        
Net income(loss) attributable to partnership common units$(25,770) $(57,183) $(24,903) $(15,827)
        
Net income(loss) attributable to common unit holders per unit:       
     Basic$(0.11) $(0.24) $(0.10) $(0.06)
     Diluted$(0.11) $(0.24) $(0.10) $(0.06)
 First Quarter Second Quarter Third Quarter Fourth Quarter
Year Ended December 31, 2015       
Total revenues$315,293
 $312,111
 $313,025
 $325,551
        
Net income attributable to partnership common units$31,136
 $55,167
 $54,819
 $56,414
        
Net income attributable to common unit holders per unit:       
     Basic (1)
$0.10
 $0.18
 $0.18
 $0.19
     Diluted (1)
$0.10
 $0.18
 $0.18
 $0.18
        
Year Ended December 31, 2014       
Total revenues as originally reported$307,696
 $308,077
 $306,592
 $314,605
Reclassified to Discontinued operations(110) (137) (124) 
Adjusted Total revenues$307,586
 $307,940
 $306,468
 $314,605
        
Net income attributable to partnership common units$20,402
 $30,973
 $33,542
 $25,739
        
Net income attributable to common unit holders per unit:       
     Basic (1)
$0.07
 $0.10
 $0.11
 $0.08
     Diluted (1)
$0.07
 $0.10
 $0.11
 $0.08

(1)
The sum of the quarterly Basic and Diluted earnings per share may not equal the Basic and Diluted earnings per share for the year ended December 31, 2015 and 2014 due to rounding.
    

- F-37F-42 -



BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
(in thousands)


   Additions Deductions     Additions Deductions  
Balance at Beginning of Period Charged / (Credited) to
Bad Debt Expense
 Accounts Receivable
Written Off
 Balance at
End of
Period
Balance at Beginning of Period Charged / (Credited) to
Bad Debt Expense
 Accounts Receivable
Written Off
 Balance at
End of
Period
              
Allowance for doubtful accounts:              

 
 
  
 
 
  
Company              
           
  
Year ended December 31, 2015$14,070
 $9,540
 $(7,023) $16,587
       
Year ended December 31, 2014$30,290
 $10,325
 $(26,545) $14,070
$30,290
 $10,325
 $(26,545) $14,070
              
Year ended December 31, 2013$27,937
 $13,162
 $(10,809) $30,290
$27,937
 $13,162
 $(10,809) $30,290
              
Year ended December 31, 2012$35,424
 $11,383
 $(18,870) $27,937
       


- F-38F-43 -



BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(in thousands)

         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Winchester PlazaHuntsville, AL $
 $2,634
 $12,252
 $99
 $2,634
 $12,351
 $14,985
 $(696) 2006 Oct-13 40 years
SpringdaleMobile, AL (36,906) 7,460
 39,380
 2,876
 7,460
 42,256
 49,716
 (13,101) 2004 Jun-11 40 years
Payton ParkSylacauga, AL (9,860) 1,830
 14,444
 290
 1,830
 14,734
 16,564
 (3,477) 1995 Jun-11 40 years
Shops of TuscaloosaTuscaloosa, AL 
 1,535
 11,824
 41
 1,535
 11,865
 13,400
 (676) 2005 Oct-13 40 years
Glendale GalleriaGlendale, AZ 
 4,070
 7,548
 247
 4,070
 7,795
 11,865
 (1,007) 1991 Jun-11 40 years
Northmall CentreTucson, AZ (16,580) 3,140
 18,882
 164
 3,140
 19,046
 22,186
 (3,118) 1996 Jun-11 40 years
Applegate Ranch Shopping CenterAtwater, CA 
 4,033
 25,585
 400
 4,033
 25,985
 30,018
 (1,800) 2006 Oct-13 40 years
Bakersfield PlazaBakersfield, CA 
 4,000
 25,537
 7,592
 4,502
 32,627
 37,129
 (5,869) 2014 Jun-11 40 years
Carmen PlazaCamarillo, CA (18,237) 5,410
 19,784
 406
 5,410
 20,190
 25,600
 (3,517) 2000 Jun-11 40 years
Plaza Rio VistaCathedral, CA 
 2,465
 12,689
 15
 2,465
 12,704
 15,169
 (678) 2005 Oct-13 40 years
Clovis CommonsClovis, CA 
 12,943
 39,578
 405
 12,943
 39,983
 52,926
 (3,371) 2004 Oct-13 40 years
Cudahy PlazaCudahy, CA 
 4,490
 13,474
 928
 4,778
 14,114
 18,892
 (2,667) 1994 Jun-11 40 years
University MallDavis, CA 
 4,270
 18,372
 1,200
 4,270
 19,572
 23,842
 (3,129) 2011 Jun-11 40 years
Felicita PlazaEscondido, CA 
 4,280
 12,464
 517
 4,280
 12,981
 17,261
 (2,132) 2001 Jun-11 40 years
Arbor - Broadway FaireFresno, CA (15,357) 5,940
 34,123
 1,339
 5,940
 35,462
 41,402
 (6,471) 1995 Jun-11 40 years
Lompoc Shopping CenterLompoc, CA 
 4,670
 16,321
 1,516
 4,670
 17,837
 22,507
 (4,036) 2012 Jun-11 40 years
Briggsmore PlazaModesto, CA 
 2,140
 12,257
 1,400
 2,140
 13,657
 15,797
 (2,394) 1998 Jun-11 40 years
Montebello PlazaMontebello, CA 
 13,360
 33,743
 4,975
 13,360
 38,718
 52,078
 (7,114) 2012 Jun-11 40 years
California Oaks CenterMurrieta, CA 
 5,180
 15,441
 496
 5,180
 15,937
 21,117
 (3,024) 2014 Jun-11 40 years
Esplanade Shopping CenterOxnard, CA 
 6,630
 61,524
 14,477
 16,230
 66,401
 82,631
 (9,084) 2012 Jun-11 40 years
Pacoima CenterPacoima, CA 
 7,050
 15,955
 522
 7,050
 16,477
 23,527
 (3,868) 1995 Jun-11 40 years
Paradise PlazaParadise, CA 
 1,820
 8,981
 (15) 1,820
 8,966
 10,786
 (2,329) 1997 Jun-11 40 years
Metro 580Pleasanton, CA 
 10,500
 19,409
 158
 10,500
 19,567
 30,067
 (3,386) 2004 Jun-11 40 years
Rose PavilionPleasanton, CA 
 16,790
 59,235
 1,209
 16,790
 60,444
 77,234
 (8,153) 2014 Jun-11 40 years
Puente Hills Town CenterRowland Heights, CA 
 15,670
 39,997
 656
 15,670
 40,653
 56,323
 (6,729) 1984 Jun-11 40 years
San Bernardino CenterSan Bernardino, CA 
 2,510
 9,537
 176
 2,510
 9,713
 12,223
 (2,959) 2003 Jun-11 40 years
Ocean View PlazaSan Clemente, CA 
 15,750
 30,757
 341
 15,750
 31,098
 46,848
 (5,124) 1997 Jun-11 40 years
Mira Mesa MallSan Diego, CA 
 14,870
 75,271
 843
 14,870
 76,114
 90,984
 (10,587) 2003 Jun-11 40 years
San Dimas PlazaSan Dimas, CA 
 11,490
 20,775
 6,943
 15,101
 24,107
 39,208
 (3,246) 2013 Jun-11 40 years
Bristol PlazaSanta Ana, CA 
 9,110
 21,367
 2,377
 9,722
 23,132
 32,854
 (3,399) 2003 Jun-11 40 years
Gateway PlazaSanta Fe Springs, CA 
 9,980
 31,263
 104
 9,980
 31,367
 41,347
 (5,221) 2002 Jun-11 40 years
Santa Paula Shopping CenterSanta Paula, CA 
 3,520
 18,079
 777
 3,520
 18,856
 22,376
 (4,151) 1995 Jun-11 40 years
Vail Ranch CenterTemecula, CA (27,478) 3,750
 22,933
 261
 3,750
 23,194
 26,944
 (4,048) 2003 Jun-11 40 years
Country Hills Shopping CenterTorrance, CA 
 3,630
 8,716
 238
 3,630
 8,954
 12,584
 (1,146) 1977 Jun-11 40 years
Gateway Plaza - VallejoVallejo, CA 
 11,880
 73,594
 6,938
 11,880
 80,532
 92,412
 (12,455) 1991 Jun-11 40 years
Arvada PlazaArvada, CO 
 1,160
 7,378
 116
 1,160
 7,494
 8,654
 (2,001) 1994 Jun-11 40 years
Arapahoe CrossingsAurora, CO 
 13,676
 56,971
 196
 13,676
 57,167
 70,843
 (4,856) 2003 Jul-13 40 years
Aurora PlazaAurora, CO 
 3,910
 9,309
 788
 3,910
 10,097
 14,007
 (2,963) 1996 Jun-11 40 years
Villa MonacoDenver, CO 
 3,090
 7,551
 2,847
 3,090
 10,398
 13,488
 (1,462) 2013 Jun-11 40 years
Superior MarketplaceSuperior, CO (26,381) 7,090
 37,670
 513
 7,090
 38,183
 45,273
 (6,739) 2004 Jun-11 40 years
Westminster City CenterWestminster, CO (47,000) 6,040
 45,099
 7,408
 6,040
 52,507
 58,547
 (7,554) 2014 Jun-11 40 years
Freshwater - Stateline PlazaEnfield, CT (17,936) 3,350
 30,383
 1,164
 3,350
 31,547
 34,897
 (5,272) 2004 Jun-11 40 years
The Shoppes at Fox RunGlastonbury, CT 
 3,550
 23,162
 2,391
 3,600
 25,503
 29,103
 (3,595) 2012 Jun-11 40 years
Groton SquareGroton, CT (21,465) 2,730
 28,311
 1,083
 2,730
 29,394
 32,124
 (4,466) 1987 Jun-11 40 years
Parkway PlazaHamden, CT (8,200) 4,100
 7,844
 2
 4,100
 7,846
 11,946
 (1,617) 2006 Jun-11 40 years
Killingly PlazaKillingly, CT (9,342) 1,270
 2,580
 738
 1,270
 3,318
 4,588
 (439) 1990 Jun-11 40 years
The Manchester CollectionManchester, CT (31,016) 9,180
 54,467
 (1,277) 9,180
 53,190
 62,370
 (6,853) 2014 Jun-11 40 years
Chamberlain PlazaMeriden, CT (3,126) 1,260
 4,620
 371
 1,260
 4,991
 6,251
 (891) 2004 Jun-11 40 years
Milford CenterMilford, CT 
 1,140
 2,776
 54
 1,140
 2,830
 3,970
 (562) 1966 Jun-11 40 years

- F-39 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Turnpike PlazaNewington, CT (20,500) 3,920
 23,880
 12
 3,920
 23,892
 27,812
 (3,751) 2004 Jun-11 40 years
North Haven CrossingNorth Haven, CT (10,433) 5,430
 16,371
 577
 5,430
 16,948
 22,378
 (2,462) 1993 Jun-11 40 years
Christmas Tree PlazaOrange, CT (3,731) 4,870
 15,160
 28
 4,870
 15,188
 20,058
 (3,100) 1996 Jun-11 40 years
Stratford SquareStratford, CT (13,183) 5,970
 12,433
 690
 5,970
 13,123
 19,093
 (2,790) 2014 Jun-11 40 years
Torrington PlazaTorrington, CT (9,234) 2,180
 13,446
 2,955
 2,180
 16,401
 18,581
 (2,413) 1994 Jun-11 40 years
Waterbury PlazaWaterbury, CT (16,311) 5,420
 18,062
 412
 5,420
 18,474
 23,894
 (3,623) 2000 Jun-11 40 years
Waterford CommonsWaterford, CT (25,147) 4,990
 45,642
 2,514
 4,990
 48,156
 53,146
 (7,389) 2004 Jun-11 40 years
North Dover Shopping CenterDover, DE (16,100) 3,100
 20,466
 1,765
 3,100
 22,231
 25,331
 (4,360) 2013 Jun-11 40 years
Apopka CommonsApopka, FL 
 860
 3,867
 7
 658
 4,076
 4,734
 (692) 2010 Jun-11 40 years
Brooksville SquareBrooksville, FL 
 4,140
 12,357
 1,865
 4,140
 14,222
 18,362
 (2,059) 2013 Jun-11 40 years
Coastal Way - Coastal LandingBrooksville, FL (28,137) 8,840
 34,027
 1,548
 8,840
 35,575
 44,415
 (6,412) 2008 Jun-11 40 years
Midpoint CenterCape Coral, FL 
 4,251
 13,226
 130
 4,251
 13,356
 17,607
 (747) 2002 Oct-13 40 years
Clearwater MallClearwater, FL (49,351) 15,300
 55,060
 1,655
 15,300
 56,715
 72,015
 (8,296) 2012 Jun-11 40 years
Coconut CreekCoconut Creek, FL (16,405) 7,400
 25,600
 875
 7,400
 26,475
 33,875
 (3,689) 2005 Jun-11 40 years
Century Plaza Shopping CenterDeerfield Beach, FL (12,300) 3,050
 8,688
 495
 3,050
 9,183
 12,233
 (2,147) 2006 Jun-11 40 years
Northgate S.C.DeLand, FL 
 3,500
 11,008
 235
 3,500
 11,243
 14,743
 (2,308) 1993 Jun-11 40 years
Eustis VillageEustis, FL (12,092) 3,789
 20,779
 (132) 3,789
 20,647
 24,436
 (1,222) 2002 Oct-13 40 years
First Street VillageFort Meyers, FL 
 2,374
 8,467
 (178) 2,374
 8,289
 10,663
 (481) 2006 Oct-13 40 years
Sun PlazaFt. Walton Beach, FL 
 4,480
 12,658
 391
 4,480
 13,049
 17,529
 (2,699) 2004 Jun-11 40 years
Normandy SquareJacksonville, FL (4,368) 1,930
 5,567
 193
 1,930
 5,760
 7,690
 (1,654) 1996 Jun-11 40 years
Regency ParkJacksonville, FL (12,252) 6,240
 15,561
 34
 6,240
 15,595
 21,835
 (4,092) 2006 Jun-11 40 years
The Shoppes at SouthsideJacksonville, FL 
 6,720
 19,451
 92
 6,720
 19,543
 26,263
 (3,616) 2004 Jun-11 40 years
Ventura DownsKissimmee, FL (6,387) 3,580
 8,237
 153
 3,580
 8,390
 11,970
 (1,998) 2005 Jun-11 40 years
Marketplace at WycliffeLake Worth, FL (19,503) 7,930
 16,228
 (2,122) 7,930
 14,106
 22,036
 (1,721) 2014 Jun-11 40 years
Venetian Isle Shopping CtrLighthouse Point, FL 
 8,270
 15,030
 (17) 8,270
 15,013
 23,283
 (2,514) 1992 Jun-11 40 years
Marco Town CenterMarco Island, FL 
 7,235
 27,491
 18
 7,235
 27,509
 34,744
 (1,705) 2001 Oct-13 40 years
Mall at 163rd StreetMiami, FL 
 9,450
 36,810
 187
 9,450
 36,997
 46,447
 (6,416) 2007 Jun-11 40 years
Miami GardensMiami, FL (22,919) 8,876
 17,596
 350
 8,876
 17,946
 26,822
 (3,883) 1996 Jun-11 40 years
Freedom SquareNaples, FL 
 4,760
 15,328
 608
 4,760
 15,936
 20,696
 (3,002) 1995 Jun-11 40 years
Naples PlazaNaples, FL (17,400) 9,200
 20,738
 8,789
 9,200
 29,527
 38,727
 (4,545) 2013 Jun-11 40 years
Park Shore Shopping CenterNaples, FL (14,600) 4,750
 16,555
 791
 4,750
 17,346
 22,096
 (3,570) 2014 Jun-11 40 years
Chelsea PlaceNew Port Richey, FL 
 3,303
 9,879
 209
 3,303
 10,088
 13,391
 (802) 1992 Oct-13 40 years
SouthgateNew Port Richey, FL 
 6,730
 14,382
 2,351
 6,730
 16,733
 23,463
 (2,908) 2012 Jun-11 40 years
Presidential PlazaNorth Lauderdale, FL 
 2,070
 5,634
 146
 2,070
 5,780
 7,850
 (1,047) 2006 Jun-11 40 years
Fashion SquareOrange Park, FL (7,517) 1,770
 3,842
 308
 1,770
 4,150
 5,920
 (806) 1996 Jun-11 40 years
Colonial MarketplaceOrlando, FL (14,977) 4,230
 20,242
 2,252
 4,230
 22,494
 26,724
 (2,813) 2014 Jun-11 40 years
Conway CrossingOrlando, FL 
 3,208
 12,496
 289
 3,208
 12,785
 15,993
 (818) 2002 Oct-13 40 years
Hunters CreekOrlando, FL 
 3,589
 6,908
 (44) 3,589
 6,864
 10,453
 (772) 1998 Oct-13 40 years
Pointe OrlandoOrlando, FL 
 6,120
 56,697
 6,439
 6,120
 63,136
 69,256
 (8,892) 2014 Jun-11 40 years
Martin Downs Town CenterPalm City, FL 
 1,660
 9,946
 67
 1,660
 10,013
 11,673
 (608) 1996 Oct-13 40 years
Martin Downs Village CenterPalm City, FL 
 5,319
 28,999
 (52) 5,319
 28,947
 34,266
 (1,807) 1987 Jun-11 40 years
23rd Street StationPanama City, FL (8,197) 3,120
 9,115
 163
 3,120
 9,278
 12,398
 (1,837) 1995 Jun-11 40 years
Panama City SquarePanama City, FL (17,089) 5,690
 15,789
 1,512
 5,690
 17,301
 22,991
 (3,472) 2014 Jun-11 40 years
Pensacola SquarePensacola, FL 
 2,630
 10,404
 466
 2,630
 10,870
 13,500
 (2,021) 1995 Jun-11 40 years
Shopper’s Haven Shopping CtrPompano Beach, FL (14,960) 7,700
 19,256
 1,189
 7,700
 20,445
 28,145
 (3,954) 1998 Jun-11 40 years
East Port PlazaPort St. Lucie, FL 
 4,099
 22,497
 33
 4,099
 22,530
 26,629
 (1,416) 1991 Oct-13 40 years
Shoppes of Victoria SquarePort St. Lucie, FL 
 3,450
 6,789
 (64) 3,450
 6,725
 10,175
 (1,645) 1990 Jun-11 40 years
Lake St. CharlesRiverview, FL 
 2,801
 6,966
 (57) 2,801
 6,909
 9,710
 (361) 1999 Oct-13 40 years
Cobblestone Village I and IIRoyal Palm Beach, FL (9,994) 2,700
 5,473
 132
 2,700
 5,605
 8,305
 (714) 2005 Jun-11 40 years
Beneva Village ShopsSarasota, FL 
 3,489
 18,385
 (195) 3,489
 18,190
 21,679
 (1,405) 1987 Oct-13 40 years
Sarasota VillageSarasota, FL (9,712) 5,190
 12,728
 3,333
 5,190
 16,061
 21,251
 (2,364) 2011 Jun-11 40 years
Atlantic PlazaSatellite Beach, FL (8,658) 2,630
 11,609
 (19) 2,630
 11,590
 14,220
 (1,769) 2008 Jun-11 40 years

- F-40 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Seminole PlazaSeminole, FL (6,831) 3,870
 8,410
 532
 3,870
 8,942
 12,812
 (1,137) 1995 Jun-11 40 years
Cobblestone VillageSt. Augustine, FL (27,181) 7,260
 33,257
 32
 7,260
 33,289
 40,549
 (5,408) 2003 Jun-11 40 years
Dolphin VillageSt. Pete Beach, FL 
 9,882
 16,218
 321
 9,882
 16,539
 26,421
 (1,232) 1990 Oct-13 40 years
Bay Point PlazaSt. Petersburg, FL 
 4,025
 13,061
 113
 4,025
 13,174
 17,199
 (1,432) 2002 Oct-13 40 years
Rutland PlazaSt. Petersburg, FL (7,030) 3,880
 8,513
 155
 3,880
 8,668
 12,548
 (2,095) 2002 Jun-11 40 years
Skyway PlazaSt. Petersburg, FL 
 2,200
 7,673
 (463) 2,200
 7,210
 9,410
 (1,629) 2002 Jun-11 40 years
Tyrone GardensSt. Petersburg, FL 
 5,690
 10,456
 23
 5,690
 10,479
 16,169
 (3,002) 1998 Jun-11 40 years
Downtown PublixStuart, FL (11,240) 1,770
 12,909
 163
 1,770
 13,072
 14,842
 (2,254) 2000 Jun-11 40 years
Sunrise Town CenterSunrise, FL 
 9,166
 10,337
 (1,940) 7,856
 9,707
 17,563
 (1,077) 1989 Oct-13 40 years
Carrollwood CenterTampa, FL 
 3,749
 15,194
 392
 3,749
 15,586
 19,335
 (1,172) 2002 Oct-13 40 years
Ross PlazaTampa, FL 
 2,808
 12,203
 (53) 2,808
 12,150
 14,958
 (876) 1996 Oct-13 40 years
Tarpon MallTarpon Springs, FL (17,653) 7,800
 14,221
 1,614
 7,800
 15,835
 23,635
 (2,940) 2003 Jun-11 40 years
Venice PlazaVenice, FL 
 3,245
 14,650
 (19) 3,245
 14,631
 17,876
 (684) 1999 Oct-13 40 years
Venice Shopping CenterVenice, FL 
 2,555
 6,846
 6
 2,555
 6,852
 9,407
 (431) 2000 Oct-13 40 years
Governors Town SquareAcworth, GA (9,343) 2,605
 14,243
 (21) 2,605
 14,222
 16,827
 (960) 2005 Oct-13 40 years
Albany PlazaAlbany, GA (2,871) 1,840
 3,221
 60
 1,840
 3,281
 5,121
 (804) 1995 Jun-11 40 years
Mansell CrossingAlpharetta, GA 
 19,840
 34,689
 1,596
 19,840
 36,285
 56,125
 (7,141) 2014 Jun-11 40 years
Perlis PlazaAmericus, GA (7,105) 1,170
 4,892
 387
 1,170
 5,279
 6,449
 (1,551) 1972 Jun-11 40 years
Northeast PlazaAtlanta, GA (20,508) 5,370
 38,776
 499
 5,370
 39,275
 44,645
 (6,646) 2013 Jun-11 40 years
Augusta West PlazaAugusta, GA (5,182) 1,070
 8,643
 (104) 1,070
 8,539
 9,609
 (2,690) 2006 Jun-11 40 years
Sweetwater VillageAustell, GA 
 1,080
 3,119
 146
 1,080
 3,265
 4,345
 (774) 1985 Jun-11 40 years
Vineyards at Chateau ElanBraselton, GA 
 2,202
 14,690
 122
 2,202
 14,812
 17,014
 (816) 2002 Oct-13 40 years
Cedar PlazaCedartown, GA 
 1,550
 4,702
 (309) 1,550
 4,393
 5,943
 (1,360) 1994 Jun-11 40 years
Conyers PlazaConyers, GA (10,800) 3,870
 13,010
 248
 3,870
 13,258
 17,128
 (2,708) 2001 Jun-11 40 years
Cordele SquareCordele, GA (5,383) 2,050
 5,625
 183
 2,050
 5,808
 7,858
 (1,837) 2002 Jun-11 40 years
Covington GalleryCovington, GA (6,784) 3,280
 8,698
 (90) 3,280
 8,608
 11,888
 (1,903) 1991 Jun-11 40 years
Salem Road StationCovington, GA 
 670
 11,516
 68
 670
 11,584
 12,254
 (1,070) 2000 Oct-13 40 years
Keith Bridge CommonsCumming, GA 
 1,501
 15,163
 92
 1,501
 15,255
 16,756
 (1,179) 2002 Oct-13 40 years
NorthsideDalton, GA 
 1,320
 4,220
 (91) 1,320
 4,129
 5,449
 (1,420) 2001 Jun-11 40 years
Cosby StationDouglasville, GA (5,539) 2,650
 6,660
 158
 2,650
 6,818
 9,468
 (1,561) 1994 Jun-11 40 years
Park PlazaDouglasville, GA (4,357) 1,470
 2,870
 457
 1,470
 3,327
 4,797
 (412) 1986 Jun-11 40 years
Dublin VillageDublin, GA (6,325) 1,876
 9,192
 28
 1,876
 9,220
 11,096
 (996) 2005 Oct-13 40 years
WestgateDublin, GA 
 1,450
 3,991
 106
 1,450
 4,097
 5,547
 (1,108) 2004 Jun-11 40 years
Venture PointeDuluth, GA 
 2,460
 7,995
 5,185
 2,460
 13,180
 15,640
 (1,726) 2012 Jun-11 40 years
Banks StationFayetteville, GA (7,120) 3,490
 13,060
 659
 3,490
 13,719
 17,209
 (3,582) 2006 Jun-11 40 years
Barrett PlaceKennesaw, GA 
 6,990
 14,370
 340
 6,990
 14,710
 21,700
 (3,776) 1994 Jun-11 40 years
Shops of HuntcrestLawrenceville, GA 
 2,093
 18,229
 (111) 2,093
 18,118
 20,211
 (1,076) 2003 Oct-13 40 years
Mableton WalkMableton, GA (9,753) 1,660
 9,467
 438
 1,660
 9,905
 11,565
 (1,871) 1994 Jun-11 40 years
The Village at MabletonMableton, GA (10,100) 2,040
 6,647
 840
 2,040
 7,487
 9,527
 (2,208) 2014 Jun-11 40 years
North ParkMacon, GA (13,025) 3,520
 11,290
 553
 3,520
 11,843
 15,363
 (2,893) 2013 Jun-11 40 years
Marshalls at EastlakeMarietta, GA 
 2,650
 2,774
 385
 2,650
 3,159
 5,809
 (719) 1982 Jun-11 40 years
New Chastain CornersMarietta, GA 
 3,090
 8,243
 198
 3,090
 8,441
 11,531
 (1,986) 2004 Jun-11 40 years
Pavilions at EastlakeMarietta, GA (18,043) 4,770
 12,874
 412
 4,770
 13,286
 18,056
 (3,113) 1996 Jun-11 40 years
Perry MarketplacePerry, GA (9,280) 2,540
 7,602
 664
 2,540
 8,266
 10,806
 (1,889) 2004 Jun-11 40 years
Creekwood VillageRex, GA (5,462) 1,400
 4,893
 (12) 1,400
 4,881
 6,281
 (1,346) 1990 Jun-11 40 years
Shops of RiverdaleRiverdale, GA 
 640
 2,158
 32
 640
 2,190
 2,830
 (404) 1995 Jun-11 40 years
Holcomb Bridge CrossingRoswell, GA (6,513) 1,170
 5,633
 539
 1,170
 6,172
 7,342
 (1,546) 1988 Jun-11 40 years
Victory SquareSavannah, GA 
 6,230
 15,043
 (27) 6,080
 15,166
 21,246
 (2,628) 2007 Jun-11 40 years
Stockbridge VillageStockbridge, GA (24,382) 6,210
 17,734
 891
 6,210
 18,625
 24,835
 (3,293) 2008 Jun-11 40 years
Stone Mountain FestivalStone Mountain, GA (12,484) 5,740
 17,078
 887
 5,740
 17,965
 23,705
 (4,022) 2006 Jun-11 40 years
Wilmington IslandWilmington Island, GA (8,587) 2,630
 8,108
 58
 2,630
 8,166
 10,796
 (725) 2014 Oct-13 40 years
Davenport Retail CenterDavenport, IA 
 1,530
 7,008
 132
 1,295
 7,375
 8,670
 (1,230) 1996 Jun-11 40 years
Kimberly West Shopping CenterDavenport, IA 
 1,710
 6,467
 233
 1,710
 6,700
 8,410
 (1,842) 1987 Jun-11 40 years
Haymarket MallDes Moines, IA (6,191) 2,320
 9,969
 374
 2,320
 10,343
 12,663
 (3,280) 2002 Jun-11 40 years
Haymarket SquareDes Moines, IA (6,796) 3,360
 10,665
 199
 3,360
 10,864
 14,224
 (2,901) 2002 Jun-11 40 years

- F-41 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Warren PlazaDubuque, IA 
 1,740
 7,225
 360
 1,740
 7,585
 9,325
 (1,746) 1993 Jun-11 40 years
Annex of ArlingtonArlington Heights, IL 
 3,360
 18,834
 7,011
 3,939
 25,266
 29,205
 (4,510) 2012 Jun-11 40 years
Ridge PlazaArlington Heights, IL 
 3,720
 11,128
 1,938
 3,720
 13,066
 16,786
 (2,985) 2000 Jun-11 40 years
Bartonville SquareBartonville, IL (2,030) 480
 3,769
 22
 480
 3,791
 4,271
 (1,127) 2001 Jun-11 40 years
Festival CenterBradley, IL (1,060) 390
 2,211
 17
 390
 2,228
 2,618
 (640) 2006 Jun-11 40 years
Southfield PlazaBridgeview, IL (14,046) 5,880
 18,756
 509
 5,880
 19,265
 25,145
 (4,581) 2006 Jun-11 40 years
Commons of Chicago RidgeChicago Ridge, IL (25,720) 4,310
 39,714
 2,331
 4,310
 42,045
 46,355
 (6,955) 1998 Jun-11 40 years
Rivercrest Shopping CenterCrestwood, IL 
 7,010
 41,063
 5,992
 7,010
 47,055
 54,065
 (8,052) 2013 Jun-11 40 years
The Commons of Crystal LakeCrystal Lake, IL 
 3,660
 32,993
 753
 3,660
 33,746
 37,406
 (5,284) 2014 Jun-11 40 years
Elk Grove Town CenterElk Grove Village, IL (20,481) 3,730
 19,665
 241
 3,730
 19,906
 23,636
 (3,228) 1998 Jun-11 40 years
Crossroads CentreFairview Heights, IL 
 3,230
 12,498
 4,554
 3,230
 17,052
 20,282
 (5,115) 1975 Jun-11 40 years
Frankfort Crossing Shopping CenterFrankfort, IL 
 3,977
 17,158
 237
 3,977
 17,395
 21,372
 (1,035) 1992 Oct-13 40 years
Freeport PlazaFreeport, IL 
 660
 5,711
 76
 660
 5,787
 6,447
 (1,613) 2000 Jun-11 40 years
Westview CenterHanover Park, IL 
 6,130
 31,125
 1,376
 6,130
 32,501
 38,631
 (5,435) 2014 Jun-11 40 years
The Quentin CollectionKildeer, IL (21,824) 5,780
 27,280
 988
 5,780
 28,268
 34,048
 (4,782) 2006 Jun-11 40 years
Butterfield SquareLibertyville, IL 
 3,430
 13,370
 2,157
 3,430
 15,527
 18,957
 (2,465) 2013 Jun-11 40 years
High Point CentreLombard, IL 
 7,510
 21,583
 785
 7,510
 22,368
 29,878
 (4,115) 1992 Jun-11 40 years
Long Meadow CommonsMundelein, IL (11,900) 4,700
 11,597
 207
 4,700
 11,804
 16,504
 (2,986) 1997 Jun-11 40 years
Westridge CourtNaperville, IL (16,770) 11,150
 75,719
 5,319
 10,560
 81,628
 92,188
 (13,678) 2013 Jun-11 40 years
Sterling BazaarPeoria, IL 
 2,050
 6,667
 332
 2,050
 6,999
 9,049
 (1,825) 1992 Jun-11 40 years
Rollins CrossingRound Lake Beach, IL 
 3,040
 23,623
 385
 3,040
 24,008
 27,048
 (3,977) 1998 Jun-11 40 years
Twin Oaks Shopping CenterSilvis, IL 
 1,300
 6,896
 41
 1,300
 6,937
 8,237
 (1,237) 1991 Jun-11 40 years
Parkway PointeSpringfield, IL 
 650
 6,136
 242
 650
 6,378
 7,028
 (958) 1994 Jun-11 40 years
Sangamon Center NorthSpringfield, IL 
 2,350
 9,624
 268
 2,350
 9,892
 12,242
 (2,647) 1996 Jun-11 40 years
Tinley Park PlazaTinley Park, IL (18,799) 12,250
 22,511
 460
 12,250
 22,971
 35,221
 (4,761) 2005 Jun-11 40 years
Meridian Village PlazaCarmel, IN 
 2,290
 7,746
 1,394
 2,069
 9,361
 11,430
 (1,552) 1990 Jun-11 40 years
Columbus CenterColumbus, IN (9,860) 1,480
 14,740
 231
 1,480
 14,971
 16,451
 (3,018) 2005 Jun-11 40 years
Elkhart Plaza WestElkhart, IN 
 770
 6,582
 88
 770
 6,670
 7,440
 (1,293) 1997 Jun-11 40 years
Apple Glen CrossingFort Wayne, IN (13,100) 2,550
 20,186
 613
 2,550
 20,799
 23,349
 (3,357) 2002 Jun-11 40 years
Elkhart Market CentreGoshen, IN 
 2,000
 17,032
 1,636
 2,000
 18,668
 20,668
 (4,006) 1994 Jun-11 40 years
Marwood PlazaIndianapolis, IN 
 1,720
 5,550
 187
 1,720
 5,737
 7,457
 (1,196) 1992 Jun-11 40 years
Westlane Shopping CenterIndianapolis, IN (2,917) 870
 2,975
 53
 870
 3,028
 3,898
 (939) 1982 Jun-11 40 years
Valley View PlazaMarion, IN (1,696) 440
 3,132
 (46) 440
 3,086
 3,526
 (636) 1997 Jun-11 40 years
Bittersweet PlazaMishawaka, IN 
 840
 6,839
 242
 840
 7,081
 7,921
 (1,311) 2000 Jun-11 40 years
Lincoln PlazaNew Haven, IN 
 780
 6,472
 (16) 780
 6,456
 7,236
 (1,284) 1968 Jun-11 40 years
Speedway Super CenterSpeedway, IN 
 8,410
 50,006
 1,365
 8,410
 51,371
 59,781
 (9,060) 2010 Jun-11 40 years
Sagamore Park CentreWest Lafayette, IN 
 2,390
 11,150
 726
 2,390
 11,876
 14,266
 (2,332) 2003 Jun-11 40 years
Westchester SquareLenexa, KS 
 3,250
 14,555
 265
 3,250
 14,820
 18,070
 (2,860) 1987 Jun-11 40 years
West Loop Shopping CenterManhattan, KS 
 2,800
 12,622
 3,766
 2,800
 16,388
 19,188
 (2,055) 2013 Jun-11 40 years
Green River PlazaCampbellsville, KY 
 4,200
 10,567
 749
 4,200
 11,316
 15,516
 (2,803) 1989 Jun-11 40 years
Kmart PlazaElizabethtown, KY 
 2,370
 6,119
 117
 2,370
 6,236
 8,606
 (1,612) 1992 Jun-11 40 years
Florence Plaza - Florence SquareFlorence, KY 
 9,380
 48,740
 10,047
 11,014
 57,153
 68,167
 (9,172) 2014 Jun-11 40 years
Highland CommonsGlasgow, KY 
 1,940
 6,256
 21
 1,940
 6,277
 8,217
 (1,620) 1992 Jun-11 40 years
Jeffersontown CommonsJeffersontown, KY 
 3,920
 14,866
 (79) 3,920
 14,787
 18,707
 (3,515) 2005 Jun-11 40 years
Mist Lake PlazaLexington, KY 
 4,200
 10,802
 (53) 4,200
 10,749
 14,949
 (2,595) 1993 Jun-11 40 years
London MarketplaceLondon, KY (8,416) 1,400
 10,362
 292
 1,400
 10,654
 12,054
 (2,494) 1994 Jun-11 40 years
Eastgate Shopping CenterLouisville, KY 
 4,300
 13,975
 266
 4,300
 14,241
 18,541
 (3,069) 2002 Jun-11 40 years
Plainview VillageLouisville, KY 
 2,600
 10,541
 199
 2,600
 10,740
 13,340
 (2,046) 1997 Jun-11 40 years
Stony Brook I & IILouisville, KY 
 3,650
 17,970
 184
 3,650
 18,154
 21,804
 (2,883) 1988 Jun-11 40 years
Towne Square NorthOwensboro, KY (6,778) 2,230
 9,048
 244
 2,230
 9,292
 11,522
 (2,676) 1988 Jun-11 40 years
Lexington Road PlazaVersailles, KY 
 3,950
 11,502
 171
 3,950
 11,673
 15,623
 (2,661) 2007 Jun-11 40 years
Karam Shopping CenterLafayette, LA (2,039) 410
 3,179
 156
 410
 3,335
 3,745
 (652) 2014 Jun-11 40 years

- F-42 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Iberia PlazaNew Iberia, LA 
 2,590
 5,861
 810
 2,590
 6,671
 9,261
 (1,890) 1992 Jun-11 40 years
Lagniappe VillageNew Iberia, LA 
 3,170
 11,316
 570
 3,170
 11,886
 15,056
 (3,232) 2010 Jun-11 40 years
The PinesPineville, LA (5,535) 3,080
 8,047
 120
 3,080
 8,167
 11,247
 (2,060) 1991 Jun-11 40 years
Points WestBrockton, MA (7,782) 2,200
 10,605
 (36) 2,200
 10,569
 12,769
 (2,483) 2007 Jun-11 40 years
Burlington Square I, II & IIIBurlington, MA 
 4,690
 13,122
 478
 4,690
 13,600
 18,290
 (2,546) 1992 Jun-11 40 years
Chicopee MarketplaceChicopee, MA (17,415) 3,470
 25,330
 70
 3,470
 25,400
 28,870
 (4,213) 2005 Jun-11 40 years
Holyoke Shopping CenterHolyoke, MA 
 3,110
 12,097
 267
 3,110
 12,364
 15,474
 (2,635) 2000 Jun-11 40 years
WaterTower PlazaLeominster, MA (29,309) 10,400
 40,312
 1,878
 10,400
 42,190
 52,590
 (7,909) 2000 Jun-11 40 years
Lunenberg CrossingLunenburg, MA (2,141) 930
 1,991
 78
 930
 2,069
 2,999
 (315) 1994 Jun-11 40 years
Lynn MarketplaceLynn, MA 
 3,100
 5,678
 38
 3,100
 5,716
 8,816
 (1,540) 1968 Jun-11 40 years
Berkshire CrossingPittsfield, MA 
 5,210
 39,558
 1,565
 5,210
 41,123
 46,333
 (6,754) 1994 Jun-11 40 years
Westgate PlazaWestfield, MA (5,886) 2,250
 9,850
 509
 2,250
 10,359
 12,609
 (2,520) 1996 Jun-11 40 years
Perkins Farm MarketplaceWorcester, MA 
 2,150
 17,060
 964
 2,150
 18,024
 20,174
 (3,373) 1998 Jun-11 40 years
South Plaza Shopping CenterCalifornia, MD (15,206) 2,174
 23,210
 (1) 2,174
 23,209
 25,383
 (1,456) 2005 Oct-13 40 years
Campus VillageCollege Park, MD (5,100) 1,660
 5,127
 344
 1,660
 5,471
 7,131
 (706) 1986 Jun-11 40 years
Fox RunPrince Frederick, MD (23,391) 3,560
 31,431
 1,492
 3,560
 32,923
 36,483
 (5,681) 1997 Jun-11 40 years
Liberty PlazaRandallstown, MD 
 2,820
 6,275
 17,826
 2,820
 24,101
 26,921
 (1,543) 2012 Jun-11 40 years
Rising Sun Towne CentreRising Sun, MD 
 1,970
 17,002
 1,036
 1,970
 18,038
 20,008
 (2,300) 2013 Jun-11 40 years
BJ’s PlazaPortland, ME 
 1,200
 6,244
 
 1,200
 6,244
 7,444
 (1,670) 1991 Jun-11 40 years
Pine Tree Shopping CenterPortland, ME (9,600) 2,860
 19,182
 1,044
 2,860
 20,226
 23,086
 (4,291) 1958 Jun-11 40 years
Maple VillageAnn Arbor, MI (18,530) 3,200
 19,108
 992
 3,200
 20,100
 23,300
 (4,709) 2000 Jun-11 40 years
Grand CrossingBrighton, MI (4,334) 1,780
 7,540
 510
 1,780
 8,050
 9,830
 (1,879) 2005 Jun-11 40 years
Farmington CrossroadsFarmington, MI 
 1,620
 4,542
 1,238
 1,620
 5,780
 7,400
 (909) 2013 Jun-11 40 years
Silver Pointe Shopping CenterFenton, MI (4,169) 3,840
 12,631
 454
 3,840
 13,085
 16,925
 (3,156) 1996 Jun-11 40 years
Cascade EastGrand Rapids, MI (7,607) 1,280
 5,433
 300
 1,280
 5,733
 7,013
 (1,743) 1983 Jun-11 40 years
Delta CenterLansing, MI (5,437) 1,580
 9,616
 295
 1,580
 9,911
 11,491
 (2,690) 2005 Jun-11 40 years
Lakes CrossingMuskegon, MI 
 1,440
 13,571
 1,742
 1,440
 15,313
 16,753
 (2,616) 2011 Jun-11 40 years
Redford PlazaRedford, MI 
 7,510
 20,174
 (597) 7,510
 19,577
 27,087
 (5,151) 1992 Jun-11 40 years
Hampton Village CentreRochester Hills, MI (27,336) 5,370
 48,930
 4,436
 5,370
 53,366
 58,736
 (10,281) 2004 Jun-11 40 years
Fashion CornersSaginaw, MI 
 1,940
 17,818
 115
 1,940
 17,933
 19,873
 (3,947) 2004 Jun-11 40 years
Green AcresSaginaw, MI 
 2,170
 9,084
 1,419
 2,170
 10,503
 12,673
 (2,516) 2011 Jun-11 40 years
Hall Road CrossingShelby Township, MI 
 5,800
 15,982
 2,446
 5,800
 18,428
 24,228
 (4,645) 1999 Jun-11 40 years
Southfield PlazaSouthfield, MI 
 1,320
 4,085
 327
 1,320
 4,412
 5,732
 (1,024) 2002 Jun-11 40 years
18 RyanSterling Heights, MI (5,789) 3,160
 11,304
 90
 3,160
 11,394
 14,554
 (2,677) 1997 Jun-11 40 years
Delco PlazaSterling Heights, MI (3,812) 2,860
 7,025
 617
 2,860
 7,642
 10,502
 (2,969) 1996 Jun-11 40 years
Grand Traverse CrossingTraverse City, MI (17,960) 3,100
 31,188
 1,269
 3,100
 32,457
 35,557
 (4,828) 1996 Jun-11 40 years
West RidgeWestland, MI 
 1,800
 6,640
 (553) 1,800
 6,087
 7,887
 (1,244) 2014 Jun-11 40 years
Roundtree PlaceYpsilanti, MI (11,687) 3,520
 9,134
 982
 3,520
 10,116
 13,636
 (2,180) 1992 Jun-11 40 years
Washtenaw Fountain PlazaYpsilanti, MI 
 2,030
 7,234
 129
 2,030
 7,363
 9,393
 (2,167) 2005 Jun-11 40 years
Southport Centre I - VIApple Valley, MN (13,015) 4,960
 18,527
 259
 4,960
 18,786
 23,746
 (2,825) 1985 Jun-11 40 years
Austin Town CenterAustin, MN 
 1,280
 4,689
 (345) 1,280
 4,344
 5,624
 (968) 1999 Jun-11 40 years
Burning Tree PlazaDuluth, MN 
 4,790
 16,279
 25
 4,790
 16,304
 21,094
 (3,820) 1987 Jun-11 40 years
Elk Park CenterElk River, MN 
 3,770
 18,856
 484
 3,770
 19,340
 23,110
 (4,259) 1999 Jun-11 40 years
Westwind PlazaMinnetonka, MN 
 2,630
 12,171
 568
 2,630
 12,739
 15,369
 (1,966) 2007 Jun-11 40 years
Richfield Hub & West Shopping CtrRichfield, MN (16,320) 7,960
 19,907
 29
 7,960
 19,936
 27,896
 (2,947) 1992 Jun-11 40 years
Roseville CenterRoseville , MN 
 1,620
 8,593
 135
 1,620
 8,728
 10,348
 (1,525) 2000 Jun-11 40 years
Marketplace @ 42Savage, MN 
 5,150
 13,221
 159
 5,150
 13,380
 18,530
 (2,589) 1999 Jun-11 40 years
Sun Ray Shopping CenterSt. Paul, MN 
 5,250
 21,447
 972
 5,250
 22,419
 27,669
 (4,442) 2013 Jun-11 40 years
White Bear Hills Shopping CenterWhite Bear Lake, MN (4,576) 1,790
 6,182
 222
 1,790
 6,404
 8,194
 (1,683) 1996 Jun-11 40 years
Ellisville SquareEllisville, MO 
 2,130
 8,003
 319
 2,130
 8,322
 10,452
 (2,232) 2014 Jun-11 40 years
Clocktower PlaceFlorissant, MO 
 3,590
 9,510
 1,513
 3,590
 11,023
 14,613
 (2,522) 2013 Jun-11 40 years
Hub Shopping CenterIndependence, MO 
 850
 8,027
 122
 850
 8,149
 8,999
 (3,029) 1995 Jun-11 40 years
Watts Mill PlazaKansas City, MO 
 2,610
 13,868
 602
 2,610
 14,470
 17,080
 (2,537) 1997 Jun-11 40 years

- F-43 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Liberty CornersLiberty, MO 
 2,530
 8,918
 651
 2,530
 9,569
 12,099
 (2,137) 1987 Jun-11 40 years
Maplewood SquareMaplewood, MO (3,730) 1,450
 4,720
 (127) 1,450
 4,593
 6,043
 (976) 1998 Jun-11 40 years
Clinton CrossingClinton, MS (6,517) 2,760
 9,306
 377
 2,760
 9,683
 12,443
 (1,507) 1990 Jun-11 40 years
County Line PlazaJackson, MS 
 2,820
 24,889
 1,163
 2,820
 26,052
 28,872
 (3,710) 2014 Jun-11 40 years
Jacksonian PlazaJackson, MS 
 1,070
 2,758
 77
 1,070
 2,835
 3,905
 (905) 1990 Jun-11 40 years
Devonshire PlaceCary, NC (4,899) 940
 4,533
 2,320
 940
 6,853
 7,793
 (1,675) 2012 Jun-11 40 years
McMullen Creek MarketCharlotte, NC (18,500) 10,590
 24,266
 2,012
 10,590
 26,278
 36,868
 (4,477) 2014 Jun-11 40 years
The Commons at Chancellor ParkCharlotte, NC 
 5,240
 20,500
 (399) 5,240
 20,101
 25,341
 (3,871) 2005 Jun-11 40 years
Parkwest CrossingDurham, NC 
 1,997
 9,695
 400
 1,997
 10,095
 12,092
 (811) 1990 Oct-13 40 years
Macon PlazaFranklin, NC 
 770
 3,809
 73
 770
 3,882
 4,652
 (902) 2001 Jun-11 40 years
Garner Towne SquareGarner, NC 
 6,233
 23,681
 477
 6,233
 24,158
 30,391
 (1,650) 1997 Oct-13 40 years
Franklin SquareGastonia, NC (23,430) 7,060
 29,355
 726
 7,060
 30,081
 37,141
 (5,882) 2007 Jun-11 40 years
Wendover PlaceGreensboro, NC (31,620) 15,990
 39,152
 512
 15,990
 39,664
 55,654
 (8,614) 2000 Jun-11 40 years
University CommonsGreenville, NC (18,000) 5,350
 26,253
 3,447
 5,350
 29,700
 35,050
 (4,508) 2014 Jun-11 40 years
Valley CrossingHickory, NC 
 2,130
 7,253
 8,068
 2,130
 15,321
 17,451
 (2,113) 2014 Jun-11 40 years
Kinston PointeKinston, NC 
 2,180
 8,540
 87
 2,180
 8,627
 10,807
 (2,692) 2001 Jun-11 40 years
Magnolia PlazaMorganton, NC (4,267) 730
 3,718
 (320) 730
 3,398
 4,128
 (620) 1990 Jun-11 40 years
Roxboro SquareRoxboro, NC 
 1,550
 8,976
 39
 1,550
 9,015
 10,565
 (1,790) 2005 Jun-11 40 years
Innes Street MarketSalisbury, NC 
 12,180
 27,462
 77
 12,180
 27,539
 39,719
 (6,607) 2002 Jun-11 40 years
Salisbury MarketplaceSalisbury, NC 
 1,997
 7,840
 35
 1,997
 7,875
 9,872
 (467) 1987 Oct-13 40 years
CrossroadsStatesville, NC (21,456) 6,220
 15,300
 449
 6,220
 15,749
 21,969
 (2,968) 1997 Jun-11 40 years
Anson StationWadesboro, NC (1,979) 910
 3,981
 48
 910
 4,029
 4,939
 (1,404) 1988 Jun-11 40 years
New Centre MarketWilmington, NC 
 5,730
 15,217
 636
 5,730
 15,853
 21,583
 (2,509) 1998 Jun-11 40 years
University CommonsWilmington, NC (20,200) 6,910
 26,611
 1,223
 6,910
 27,834
 34,744
 (4,971) 2007 Jun-11 40 years
Whitaker SquareWinston Salem, NC (9,159) 2,923
 11,997
 146
 2,923
 12,143
 15,066
 (1,014) 1996 Oct-13 40 years
Parkway PlazaWinston-Salem, NC (19,865) 6,910
 17,604
 838
 6,910
 18,442
 25,352
 (4,673) 2005 Jun-11 40 years
Stratford CommonsWinston-Salem, NC 
 2,770
 9,562
 93
 2,770
 9,655
 12,425
 (1,874) 1995 Jun-11 40 years
Bedford GroveBedford, NH 
 3,400
 19,065
 (58) 3,400
 19,007
 22,407
 (4,451) 1989 Jun-11 40 years
Capitol Shopping CenterConcord, NH (9,600) 2,160
 11,584
 779
 2,160
 12,363
 14,523
 (3,394) 2001 Jun-11 40 years
Willow Springs PlazaNashua , NH (14,408) 3,490
 20,288
 465
 3,490
 20,753
 24,243
 (4,137) 1990 Jun-11 40 years
Seacoast Shopping CenterSeabrook , NH (4,859) 2,230
 8,967
 (1) 2,230
 8,966
 11,196
 (1,765) 1991 Jun-11 40 years
Tri-City PlazaSomersworth, NH (7,938) 1,900
 10,034
 1,200
 1,900
 11,234
 13,134
 (2,613) 1990 Jun-11 40 years
Laurel SquareBrick, NJ (14,604) 5,400
 20,998
 203
 5,400
 21,201
 26,601
 (5,065) 2003 Jun-11 40 years
the Shoppes at CinnaminsonCinnaminson, NJ 
 6,030
 45,605
 1,212
 6,030
 46,817
 52,847
 (6,248) 2010 Jun-11 40 years
A&P Fresh MarketClark, NJ (6,690) 2,630
 8,351
 28
 2,630
 8,379
 11,009
 (1,118) 2007 Jun-11 40 years
Collegetown Shopping CenterGlassboro, NJ (10,290) 1,560
 16,336
 4,480
 1,560
 20,816
 22,376
 (4,102) 2014 Jun-11 40 years
Hamilton Plaza-Kmart PlazaHamilton, NJ (4,114) 1,580
 8,972
 963
 1,580
 9,935
 11,515
 (1,679) 2014 Jun-11 40 years
Bennetts Mills PlazaJackson, NJ (12,776) 3,130
 17,126
 (218) 3,130
 16,908
 20,038
 (2,389) 2002 Jun-11 40 years
Lakewood PlazaLakewood, NJ 
 5,090
 26,483
 (163) 5,090
 26,320
 31,410
 (5,281) 1966 Jun-11 40 years
Marlton CrossingMarlton, NJ (24,116) 5,950
 45,874
 6,504
 5,950
 52,378
 58,328
 (8,851) 2013 Jun-11 40 years
Middletown PlazaMiddletown, NJ (26,617) 5,060
 41,800
 258
 5,060
 42,058
 47,118
 (5,655) 2001 Jun-11 40 years
Old Bridge GatewayOld Bridge, NJ (24,490) 7,200
 37,756
 824
 7,200
 38,580
 45,780
 (6,097) 1995 Jun-11 40 years
Morris Hills Shopping CenterParsippany, NJ 
 3,970
 29,879
 2,441
 3,970
 32,320
 36,290
 (4,254) 1994 Jun-11 40 years
Rio Grande PlazaRio Grande, NJ 
 1,660
 12,627
 448
 1,660
 13,075
 14,735
 (2,312) 1997 Jun-11 40 years
Ocean Heights Shopping CenterSomers Point, NJ (22,200) 6,110
 34,911
 807
 6,110
 35,718
 41,828
 (4,008) 2006 Jun-11 40 years
ShopRite SupermarketSpringfield, NJ (3,378) 1,150
 4,310
 
 1,150
 4,310
 5,460
 (665) 1965 Jun-11 40 years
Tinton Falls PlazaTinton Falls, NJ 
 3,080
 12,385
 (215) 3,080
 12,170
 15,250
 (1,959) 2006 Jun-11 40 years
Cross Keys CommonsTurnersville, NJ 
 5,840
 33,347
 1,281
 5,840
 34,628
 40,468
 (5,416) 1996 Jun-11 40 years
Dover Park PlazaYardville, NJ 
 1,030
 7,751
 336
 1,030
 8,087
 9,117
 (1,207) 2005 Jun-11 40 years
St Francis PlazaSanta Fe, NM (3,900) 1,110
 4,843
 
 1,110
 4,843
 5,953
 (712) 1993 Jun-11 40 years
Smith’sSocorro, NM (2,143) 600
 5,312
 138
 600
 5,450
 6,050
 (1,141) 1976 Jun-11 40 years
Galleria CommonsHenderson, NV (24,623) 3,220
 28,522
 526
 3,220
 29,048
 32,268
 (5,074) 2005 Jun-11 40 years
Renaissance Center EastLas Vegas, NV (16,580) 4,490
 10,342
 1,379
 4,490
 11,721
 16,211
 (1,996) 2012 Jun-11 40 years
         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Winchester PlazaHuntsville, AL $
 $2,634
 $12,157
 $175
 $2,634
 $12,332
 $14,966
 $(1,175) 2006 Oct-13 40 years
SpringdaleMobile, AL (36,907) 7,460
 39,198
 3,182
 7,460
 42,380
 49,840
 (14,953) 2004 Jun-11 40 years
Payton ParkSylacauga, AL (9,706) 1,830
 14,369
 343
 1,830
 14,712
 16,542
 (4,396) 1995 Jun-11 40 years
Shops of TuscaloosaTuscaloosa, AL 
 1,535
 11,800
 93
 1,535
 11,893
 13,428
 (1,176) 2005 Oct-13 40 years
Glendale GalleriaGlendale, AZ 
 4,070
 6,940
 1,457
 4,070
 8,397
 12,467
 (1,320) 1991 Jun-11 40 years
Northmall CentreTucson, AZ (16,373) 3,140
 17,966
 1,797
 3,140
 19,763
 22,903
 (3,806) 1996 Jun-11 40 years
Applegate Ranch Shopping CenterAtwater, CA 
 4,033
 25,510
 671
 4,033
 26,181
 30,214
 (3,176) 2006 Oct-13 40 years
Bakersfield PlazaBakersfield, CA 
 4,000
 25,255
 7,935
 4,502
 32,688
 37,190
 (7,346) 2014 Jun-11 40 years
Carmen PlazaCamarillo, CA (18,010) 5,410
 19,629
 611
 5,410
 20,240
 25,650
 (4,466) 2000 Jun-11 40 years
Plaza Rio VistaCathedral, CA 
 2,465
 12,575
 17
 2,465
 12,592
 15,057
 (1,167) 2005 Oct-13 40 years
Clovis CommonsClovis, CA 
 12,943
 39,380
 594
 12,943
 39,974
 52,917
 (6,084) 2004 Oct-13 40 years
Cudahy PlazaCudahy, CA 
 4,490
 13,165
 1,335
 4,778
 14,212
 18,990
 (2,989) 1994 Jun-11 40 years
University MallDavis, CA 
 4,270
 18,151
 1,297
 4,270
 19,448
 23,718
 (3,772) 2011 Jun-11 40 years
Felicita PlazaEscondido, CA 
 4,280
 12,440
 759
 4,280
 13,199
 17,479
 (2,661) 2001 Jun-11 40 years
Arbor - Broadway FaireFresno, CA (12,671) 5,940
 33,902
 1,676
 5,940
 35,578
 41,518
 (7,758) 1995 Jun-11 40 years
Lompoc Shopping CenterLompoc, CA 
 4,670
 16,155
 1,696
 4,670
 17,851
 22,521
 (5,133) 2012 Jun-11 40 years
Briggsmore PlazaModesto, CA 
 2,140
 11,693
 2,115
 2,140
 13,808
 15,948
 (2,793) 1998 Jun-11 40 years
Montebello PlazaMontebello, CA 
 13,360
 33,255
 5,523
 13,360
 38,778
 52,138
 (8,697) 2012 Jun-11 40 years
California Oaks CenterMurrieta, CA 
 5,180
 13,896
 3,075
 5,180
 16,971
 22,151
 (2,374) 2014 Jun-11 40 years
Esplanade Shopping CenterOxnard, CA 
 6,630
 60,725
 15,303
 16,230
 66,428
 82,658
 (11,387) 2012 Jun-11 40 years
Pacoima CenterPacoima, CA 
 7,050
 15,932
 669
 7,050
 16,601
 23,651
 (4,934) 1995 Jun-11 40 years
Paradise PlazaParadise, CA 
 1,820
 8,765
 217
 1,820
 8,982
 10,802
 (2,608) 1997 Jun-11 40 years
Metro 580Pleasanton, CA 
 10,500
 19,311
 1,576
 10,500
 20,887
 31,387
 (4,156) 2004 Jun-11 40 years
Rose PavilionPleasanton, CA 
 16,790
 57,646
 1,907
 16,790
 59,553
 76,343
 (10,124) 2014 Jun-11 40 years
Puente Hills Town CenterRowland Heights, CA 
 15,670
 39,435
 2,132
 15,670
 41,567
 57,237
 (7,719) 1984 Jun-11 40 years
San Bernardino CenterSan Bernardino, CA 
 2,510
 9,537
 191
 2,510
 9,728
 12,238
 (3,808) 2003 Jun-11 40 years
Ocean View PlazaSan Clemente, CA 
 15,750
 30,024
 803
 15,750
 30,827
 46,577
 (6,097) 1997 Jun-11 40 years
Mira Mesa MallSan Diego, CA 
 14,870
 74,732
 1,682
 14,870
 76,414
 91,284
 (12,962) 2003 Jun-11 40 years
San Dimas PlazaSan Dimas, CA 
 11,490
 20,649
 7,198
 15,101
 24,236
 39,337
 (4,051) 2013 Jun-11 40 years
Bristol PlazaSanta Ana, CA 
 9,110
 21,169
 2,652
 9,722
 23,209
 32,931
 (4,214) 2003 Jun-11 40 years
Gateway PlazaSanta Fe Springs, CA 
 9,980
 30,727
 196
 9,980
 30,923
 40,903
 (6,431) 2002 Jun-11 40 years
Santa Paula Shopping CenterSanta Paula, CA 
 3,520
 17,896
 957
 3,520
 18,853
 22,373
 (4,942) 1995 Jun-11 40 years
Vail Ranch CenterTemecula, CA 
 3,750
 22,240
 1,046
 3,750
 23,286
 27,036
 (5,101) 2003 Jun-11 40 years
Country Hills Shopping CenterTorrance, CA 
 3,630
 8,689
 300
 3,630
 8,989
 12,619
 (1,468) 1977 Jun-11 40 years
Gateway Plaza - VallejoVallejo, CA 
 11,880
 72,960
 12,718
 12,947
 84,611
 97,558
 (15,985) 1991 Jun-11 40 years
Arvada PlazaArvada, CO 
 1,160
 7,378
 116
 1,160
 7,494
 8,654
 (2,448) 1994 Jun-11 40 years
Arapahoe CrossingsAurora, CO 
 13,676
 55,931
 2,488
 13,676
 58,419
 72,095
 (6,838) 2003 Jul-13 40 years
Aurora PlazaAurora, CO 
 3,910
 9,146
 1,189
 3,910
 10,335
 14,245
 (3,693) 1996 Jun-11 40 years
Villa MonacoDenver, CO 
 3,090
 7,297
 3,232
 3,090
 10,529
 13,619
 (1,823) 2013 Jun-11 40 years
Superior MarketplaceSuperior, CO (21,767) 7,090
 35,937
 2,863
 7,090
 38,800
 45,890
 (7,216) 2004 Jun-11 40 years
Westminster City CenterWestminster, CO 
 6,040
 44,416
 9,197
 6,040
 53,613
 59,653
 (9,556) 2014 Jun-11 40 years
Freshwater - Stateline PlazaEnfield, CT (17,705) 3,350
 30,149
 1,472
 3,350
 31,621
 34,971
 (6,594) 2004 Jun-11 40 years
The Shoppes at Fox RunGlastonbury, CT 
 3,550
 23,023
 2,539
 3,600
 25,512
 29,112
 (4,691) 2012 Jun-11 40 years
Groton SquareGroton, CT 
 2,730
 28,087
 1,510
 2,730
 29,597
 32,327
 (5,692) 1987 Jun-11 40 years
Parkway PlazaHamden, CT (8,200) 4,100
 7,709
 137
 4,100
 7,846
 11,946
 (2,079) 2006 Jun-11 40 years
Killingly PlazaKillingly, CT 
 1,270
 2,522
 924
 1,270
 3,446
 4,716
 (570) 1990 Jun-11 40 years
The Manchester CollectionManchester, CT (31,016) 9,180
 52,107
 1,996
 9,180
 54,103
 63,283
 (8,693) 2014 Jun-11 40 years
Chamberlain PlazaMeriden, CT (3,081) 1,260
 4,480
 730
 1,260
 5,210
 6,470
 (1,187) 2004 Jun-11 40 years

- F-44 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Parkway PlazaCarle Place, NY (13,770) 5,790
 19,740
 1,594
 5,790
 21,334
 27,124
 (2,733) 1993 Jun-11 40 years
Kmart PlazaDewitt, NY (3,675) 1,080
 5,350
 98
 1,080
 5,448
 6,528
 (1,698) 2014 Jun-11 40 years
Unity PlazaEast Fishkill, NY (8,715) 2,100
 14,051
 (102) 2,100
 13,949
 16,049
 (1,645) 2005 Jun-11 40 years
Suffolk PlazaEast Setauket, NY 
 2,780
 12,321
 338
 2,780
 12,659
 15,439
 (2,208) 1998 Jun-11 40 years
Three Village Shopping CenterEast Setauket, NY 
 5,310
 15,849
 60
 5,310
 15,909
 21,219
 (2,140) 1991 Jun-11 40 years
Stewart PlazaGarden City, NY 
 6,040
 21,970
 598
 6,040
 22,568
 28,608
 (4,766) 1990 Jun-11 40 years
Genesee Valley Shopping CenterGeneseo, NY (13,524) 2,090
 15,644
 909
 2,090
 16,553
 18,643
 (3,686) 2007 Jun-11 40 years
McKinley PlazaHamburg, NY 
 1,300
 12,548
 1,827
 1,300
 14,375
 15,675
 (2,069) 1991 Jun-11 40 years
Dalewood I, II & III Shopping CenterHartsdale, NY (31,756) 6,900
 57,804
 912
 6,900
 58,716
 65,616
 (6,551) 2012 Jun-11 40 years
Hornell PlazaHornell, NY 
 2,270
 20,357
 1,399
 2,270
 21,756
 24,026
 (5,951) 2005 Jun-11 40 years
Cayuga MallIthaca, NY (7,231) 1,180
 11,244
 3,076
 1,180
 14,320
 15,500
 (3,310) 2013 Jun-11 40 years
Kings Park Shopping CenterKings Park, NY 
 4,790
 11,367
 1,235
 4,790
 12,602
 17,392
 (1,982) 1985 Jun-11 40 years
Village SquareLarchmont, NY (3,101) 1,320
 5,137
 537
 1,320
 5,674
 6,994
 (613) 1981 Jun-11 40 years
Falcaro’s PlazaLawrence, NY 
 3,410
 9,678
 475
 3,410
 10,153
 13,563
 (1,371) 1972 Jun-11 40 years
Shops at Seneca MallLiverpool, NY (7,123) 530
 8,270
 (1,084) 530
 7,186
 7,716
 (1,843) 2005 Jun-11 40 years
A & P MamaroneckMamaroneck, NY 
 1,460
 1,122
 
 1,460
 1,122
 2,582
 (325) 1976 Jun-11 40 years
Sunshine SquareMedford, NY (16,695) 7,350
 24,713
 360
 7,350
 25,073
 32,423
 (3,584) 2007 Jun-11 40 years
Wallkill PlazaMiddletown, NY 
 1,360
 8,410
 1,328
 1,360
 9,738
 11,098
 (2,948) 2012 Jun-11 40 years
Monroe ShopRite PlazaMonroe, NY (8,442) 1,840
 16,111
 230
 1,840
 16,341
 18,181
 (2,857) 1985 Jun-11 40 years
Rockland PlazaNanuet, NY (45,696) 10,700
 60,188
 4,343
 10,700
 64,531
 75,231
 (7,608) 2006 Jun-11 40 years
North Ridge PlazaNew Rochelle, NY (8,336) 4,910
 9,612
 202
 4,910
 9,814
 14,724
 (1,309) 1971 Jun-11 40 years
Nesconset Shopping CenterPort Jefferson Station, NY (13,300) 5,510
 20,473
 2,729
 5,510
 23,202
 28,712
 (3,370) 2012 Jun-11 40 years
Port WashingtonPort Washington, NY (719) 440
 489
 
 440
 489
 929
 (228) 1968 Jun-11 40 years
Roanoke PlazaRiverhead, NY (9,900) 5,050
 15,177
 1,482
 5,050
 16,659
 21,709
 (3,245) 2002 Jun-11 40 years
Rockville CentreRockville Centre, NY 
 3,590
 6,982
 108
 3,590
 7,090
 10,680
 (1,224) 1975 Jun-11 40 years
Mohawk AcresRome, NY (7,364) 1,720
 13,916
 634
 1,720
 14,550
 16,270
 (2,577) 2005 Jun-11 40 years
College PlazaSelden, NY (9,975) 6,330
 14,267
 11,354
 6,330
 25,621
 31,951
 (3,266) 2013 Jun-11 40 years
Campus PlazaVestal, NY 
 1,170
 16,384
 24
 1,170
 16,408
 17,578
 (3,570) 2003 Jun-11 40 years
Parkway PlazaVestal, NY 
 1,400
 16,990
 3,648
 2,168
 19,870
 22,038
 (3,938) 2012 Jun-11 40 years
Shoppes at VestalVestal, NY 
 1,340
 14,730
 38
 1,340
 14,768
 16,108
 (1,815) 2000 Jun-11 40 years
Town Square MallVestal, NY (29,400) 2,520
 41,457
 3,081
 2,520
 44,538
 47,058
 (7,242) 2012 Jun-11 40 years
The Plaza at Salmon RunWatertown, NY 
 1,420
 12,431
 68
 1,420
 12,499
 13,919
 (2,462) 1993 Jun-11 40 years
Highridge PlazaYonkers, NY (14,876) 6,020
 17,358
 1,738
 6,020
 19,096
 25,116
 (2,631) 1977 Jun-11 40 years
Brunswick Town CenterBrunswick, OH (11,003) 2,930
 18,561
 325
 2,930
 18,886
 21,816
 (2,243) 2004 Jun-11 40 years
30th Street PlazaCanton, OH 
 1,950
 14,535
 86
 1,950
 14,621
 16,571
 (2,575) 1999 Jun-11 40 years
Brentwood PlazaCincinnati, OH 
 5,090
 20,513
 1,027
 5,090
 21,540
 26,630
 (3,667) 2004 Jun-11 40 years
Delhi Shopping CenterCincinnati, OH 
 3,690
 8,085
 1,235
 3,690
 9,320
 13,010
 (1,814) 2012 Jun-11 40 years
Harpers StationCincinnati, OH 
 3,110
 25,591
 5,416
 3,481
 30,636
 34,117
 (4,244) 2014 Jun-11 40 years
Western Hills PlazaCincinnati, OH 
 8,690
 27,664
 528
 8,690
 28,192
 36,882
 (6,575) 2011 Jun-11 40 years
Western VillageCincinnati, OH 
 3,370
 12,817
 469
 3,370
 13,286
 16,656
 (2,165) 2005 Jun-11 40 years
Crown PointColumbus, OH (12,581) 2,120
 14,980
 166
 2,120
 15,146
 17,266
 (2,531) 1998 Jun-11 40 years
Greentree Shopping CenterColumbus, OH (7,820) 1,920
 12,531
 (346) 1,920
 12,185
 14,105
 (2,218) 2005 Jun-11 40 years
Brandt Pike PlaceDayton, OH 
 700
 1,965
 (340) 616
 1,709
 2,325
 (380) 2008 Jun-11 40 years
South Towne CentreDayton, OH (23,460) 4,990
 43,152
 3,932
 4,990
 47,084
 52,074
 (7,719) 2013 Jun-11 40 years
The VineyardsEastlake, OH 
 1,170
 6,866
 31
 1,170
 6,897
 8,067
 (2,051) 1989 Jun-11 40 years
Midway Market SquareElyria, OH 
 4,280
 21,067
 944
 4,280
 22,011
 26,291
 (4,523) 2014 Jun-11 40 years
Southland Shopping CenterMiddleburg Heights, OH (36,701) 5,940
 55,360
 3,843
 5,940
 59,203
 65,143
 (11,023) 2013 Jun-11 40 years
Tops PlazaNorth Olmsted, OH 
 510
 4,151
 (148) 510
 4,003
 4,513
 (635) 2002 Jun-11 40 years
Tops PlazaNorth Ridgeville, OH 
 1,140
 5,721
 19
 1,140
 5,740
 6,880
 (913) 2002 Jun-11 40 years
Surrey Square MallNorwood, OH (8,149) 3,900
 18,402
 1,005
 3,900
 19,407
 23,307
 (3,201) 2010 Jun-11 40 years
Market PlacePiqua, OH 
 390
 4,085
 914
 390
 4,999
 5,389
 (1,158) 2012 Jun-11 40 years
Brice ParkReynoldsburg, OH 
 2,820
 12,684
 131
 2,820
 12,815
 15,635
 (2,393) 1989 Jun-11 40 years
Streetsboro CrossingStreetsboro, OH (8,925) 640
 5,885
 445
 640
 6,330
 6,970
 (1,102) 2002 Jun-11 40 years
         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Milford CenterMilford, CT 
 1,140
 2,776
 54
 1,140
 2,830
 3,970
 (726) 1966 Jun-11 40 years
Turnpike PlazaNewington, CT 
 3,920
 23,879
 21
 3,920
 23,900
 27,820
 (4,794) 2004 Jun-11 40 years
North Haven CrossingNorth Haven, CT (10,281) 5,430
 15,959
 1,019
 5,430
 16,978
 22,408
 (3,135) 1993 Jun-11 40 years
Christmas Tree PlazaOrange, CT (2,759) 4,870
 14,904
 654
 4,870
 15,558
 20,428
 (3,864) 1996 Jun-11 40 years
Stratford SquareStratford, CT 
 5,970
 11,818
 5,227
 5,970
 17,045
 23,015
 (2,715) 2014 Jun-11 40 years
Torrington PlazaTorrington, CT (9,234) 2,180
 13,303
 3,235
 2,180
 16,538
 18,718
 (3,134) 1994 Jun-11 40 years
Waterbury PlazaWaterbury, CT (16,074) 5,420
 17,415
 1,003
 5,420
 18,418
 23,838
 (4,355) 2000 Jun-11 40 years
Waterford CommonsWaterford, CT (24,780) 4,990
 45,280
 4,074
 4,990
 49,354
 54,344
 (9,117) 2004 Jun-11 40 years
North Dover Shopping CenterDover, DE (16,100) 3,100
 20,205
 2,021
 3,100
 22,226
 25,326
 (5,094) 2013 Jun-11 40 years
Apopka CommonsApopka, FL 
 658
 3,812
 264
 658
 4,076
 4,734
 (888) 2010 Jun-11 40 years
Brooksville SquareBrooksville, FL 
 4,140
 12,136
 2,102
 4,140
 14,238
 18,378
 (2,890) 2013 Jun-11 40 years
Coastal Way - Coastal LandingBrooksville, FL (27,727) 8,840
 33,802
 1,977
 8,840
 35,779
 44,619
 (8,269) 2008 Jun-11 40 years
Midpoint CenterCape Coral, FL 
 4,251
 13,225
 131
 4,251
 13,356
 17,607
 (1,398) 2002 Oct-13 40 years
Clearwater MallClearwater, FL (48,582) 15,300
 54,876
 2,033
 15,300
 56,909
 72,209
 (10,037) 2012 Jun-11 40 years
Coconut CreekCoconut Creek, FL (13,535) 7,400
 25,351
 2,183
 7,400
 27,534
 34,934
 (4,675) 2005 Jun-11 40 years
Century Plaza Shopping CenterDeerfield Beach, FL (12,300) 3,050
 8,257
 1,033
 3,050
 9,290
 12,340
 (2,260) 2006 Jun-11 40 years
Northgate S.C.DeLand, FL 
 3,500
 11,008
 638
 3,500
 11,646
 15,146
 (2,866) 1993 Jun-11 40 years
Eustis VillageEustis, FL 
 3,789
 20,641
 61
 3,789
 20,702
 24,491
 (2,270) 2002 Oct-13 40 years
First Street VillageFort Meyers, FL 
 2,374
 8,271
 31
 2,374
 8,302
 10,676
 (869) 2006 Oct-13 40 years
Sun PlazaFt. Walton Beach, FL 
 4,480
 12,629
 497
 4,480
 13,126
 17,606
 (3,463) 2004 Jun-11 40 years
Normandy SquareJacksonville, FL 
 1,930
 5,567
 270
 1,930
 5,837
 7,767
 (2,157) 1996 Jun-11 40 years
Regency ParkJacksonville, FL (12,061) 6,240
 15,541
 155
 6,240
 15,696
 21,936
 (4,894) 2006 Jun-11 40 years
The Shoppes at SouthsideJacksonville, FL 
 6,720
 18,609
 105
 6,720
 18,714
 25,434
 (3,549) 2004 Jun-11 40 years
Ventura DownsKissimmee, FL (5,269) 3,580
 8,181
 240
 3,580
 8,421
 12,001
 (2,272) 2005 Jun-11 40 years
Marketplace at WycliffeLake Worth, FL 
 7,930
 13,518
 768
 7,930
 14,286
 22,216
 (2,059) 2014 Jun-11 40 years
Venetian Isle Shopping CtrLighthouse Point, FL 
 8,270
 14,811
 1,360
 8,270
 16,171
 24,441
 (3,427) 1992 Jun-11 40 years
Marco Town CenterMarco Island, FL 
 7,235
 26,791
 368
 7,235
 27,159
 34,394
 (2,708) 2001 Oct-13 40 years
Mall at 163rd StreetMiami, FL 
 9,450
 35,353
 1,188
 9,450
 36,541
 45,991
 (7,002) 2007 Jun-11 40 years
Miami GardensMiami, FL (22,633) 8,876
 17,595
 353
 8,876
 17,948
 26,824
 (4,965) 1996 Jun-11 40 years
Freedom SquareNaples, FL 
 4,760
 15,289
 769
 4,760
 16,058
 20,818
 (3,820) 1995 Jun-11 40 years
Naples PlazaNaples, FL (17,400) 9,200
 20,594
 8,946
 9,200
 29,540
 38,740
 (5,643) 2013 Jun-11 40 years
Park Shore Shopping CenterNaples, FL (14,600) 4,750
 13,880
 9,993
 7,245
 21,378
 28,623
 (2,522) 2014 Jun-11 40 years
Chelsea PlaceNew Port Richey, FL 
 3,303
 9,821
 323
 3,303
 10,144
 13,447
 (1,432) 1992 Oct-13 40 years
SouthgateNew Port Richey, FL 
 6,730
 14,325
 2,978
 6,730
 17,303
 24,033
 (3,725) 2012 Jun-11 40 years
Presidential PlazaNorth Lauderdale, FL 
 2,070
 5,543
 265
 2,070
 5,808
 7,878
 (1,147) 2006 Jun-11 40 years
Fashion SquareOrange Park, FL (7,517) 1,770
 3,816
 320
 1,770
 4,136
 5,906
 (1,006) 1996 Jun-11 40 years
Colonial MarketplaceOrlando, FL (14,744) 4,230
 19,857
 2,231
 4,230
 22,088
 26,318
 (3,799) 2014 Jun-11 40 years
Conway CrossingOrlando, FL 
 3,208
 12,204
 316
 3,208
 12,520
 15,728
 (1,455) 2002 Oct-13 40 years
Hunters CreekOrlando, FL 
 3,589
 6,686
 147
 3,589
 6,833
 10,422
 (1,255) 1998 Oct-13 40 years
Pointe OrlandoOrlando, FL 
 6,120
 55,954
 12,868
 6,120
 68,822
 74,942
 (11,646) 2014 Jun-11 40 years
Martin Downs Town CenterPalm City, FL 
 1,660
 9,827
 70
 1,660
 9,897
 11,557
 (963) 1996 Oct-13 40 years
Martin Downs Village CenterPalm City, FL 
 5,319
 28,560
 1,116
 5,319
 29,676
 34,995
 (3,106) 1987 Jun-11 40 years
23rd Street StationPanama City, FL (6,763) 3,120
 9,040
 183
 3,120
 9,223
 12,343
 (2,103) 1995 Jun-11 40 years
Panama City SquarePanama City, FL 
 5,690
 15,258
 2,317
 5,690
 17,575
 23,265
 (4,069) 2014 Jun-11 40 years
Pensacola SquarePensacola, FL 
 2,630
 9,754
 1,185
 2,630
 10,939
 13,569
 (2,740) 1995 Jun-11 40 years
Shopper's Haven Shopping CtrPompano Beach, FL (14,960) 7,700
 19,054
 1,474
 7,700
 20,528
 28,228
 (5,072) 1998 Jun-11 40 years
East Port PlazaPort St. Lucie, FL 
 4,099
 22,485
 46
 4,099
 22,531
 26,630
 (2,555) 1991 Oct-13 40 years
Shoppes of Victoria SquarePort St. Lucie, FL 
 3,450
 6,379
 446
 3,450
 6,825
 10,275
 (1,917) 1990 Jun-11 40 years
Lake St. CharlesRiverview, FL 
 2,801
 6,909
 40
 2,801
 6,949
 9,750
 (639) 1999 Oct-13 40 years
Cobblestone Village I and IIRoyal Palm Beach, FL (9,994) 2,700
 5,066
 433
 2,700
 5,499
 8,199
 (860) 2005 Jun-11 40 years
Beneva Village ShopsSarasota, FL 
 3,489
 17,927
 223
 3,489
 18,150
 21,639
 (2,266) 1987 Oct-13 40 years

- F-45 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Miracle Mile Shopping PlazaToledo, OH (6,908) 1,510
 15,792
 489
 1,510
 16,281
 17,791
 (3,502) 1955 Jun-11 40 years
Southland Shopping PlazaToledo, OH 
 2,440
 11,159
 1,020
 2,440
 12,179
 14,619
 (2,535) 1988 Jun-11 40 years
Wadsworth CrossingsWadsworth, OH 
 7,004
 13,779
 38
 7,004
 13,817
 20,821
 (1,080) 2005 Oct-13 40 years
Northgate PlazaWesterville, OH 
 300
 1,204
 258
 300
 1,462
 1,762
 (280) 2008 Jun-11 40 years
MarketplaceTulsa, OK 
 5,040
 13,249
 1,859
 5,040
 15,108
 20,148
 (2,871) 1992 Jun-11 40 years
Village WestAllentown, PA (12,647) 4,180
 23,402
 937
 4,180
 24,339
 28,519
 (3,537) 1999 Jun-11 40 years
Park Hills PlazaAltoona, PA (18,864) 4,390
 23,218
 972
 4,390
 24,190
 28,580
 (4,723) 1985 Jun-11 40 years
Bensalem SquareBensalem, PA (8,085) 1,800
 5,826
 33
 1,800
 5,859
 7,659
 (1,078) 1986 Jun-11 40 years
Bethel ParkBethel Park, PA (9,810) 3,060
 18,457
 22
 3,060
 18,479
 21,539
 (4,395) 2004 Jun-11 40 years
Bethlehem SquareBethlehem, PA (28,817) 8,830
 36,992
 408
 8,830
 37,400
 46,230
 (8,241) 1994 Jun-11 40 years
Lehigh Shopping CenterBethlehem, PA (15,982) 6,980
 32,927
 2,521
 6,980
 35,448
 42,428
 (7,468) 2013 Jun-11 40 years
Boyertown Shopping CenterBoyertown, PA 
 1,680
 3,673
 1,878
 1,680
 5,551
 7,231
 (1,056) 2014 Jun-11 40 years
Bristol ParkBristol, PA (15,655) 3,180
 21,530
 1,065
 3,180
 22,595
 25,775
 (4,939) 2013 Jun-11 40 years
Chalfont Village Shopping CenterChalfont, PA (3,854) 1,040
 3,818
 (185) 1,040
 3,633
 4,673
 (580) 1989 Jun-11 40 years
New Britain Village SquareChalfont, PA 
 4,250
 24,449
 588
 4,250
 25,037
 29,287
 (3,730) 1989 Jun-11 40 years
Collegeville Shopping CenterCollegeville, PA (8,803) 3,410
 7,451
 1,052
 3,410
 8,503
 11,913
 (1,049) 2004 Jun-11 40 years
Whitemarsh Shopping CenterConshohocken, PA (12,262) 3,410
 11,753
 72
 3,410
 11,825
 15,235
 (1,788) 2002 Jun-11 40 years
Valley FairDevon, PA (12,659) 1,810
 8,161
 1,219
 1,810
 9,380
 11,190
 (2,262) 2001 Jun-11 40 years
Dickson City CrossingsDickson City, PA 
 3,780
 31,423
 204
 3,780
 31,627
 35,407
 (6,459) 1997 Jun-11 40 years
Dillsburg Shopping CenterDillsburg, PA 
 1,670
 16,084
 1,495
 1,670
 17,579
 19,249
 (2,848) 2014 Jun-11 40 years
Barn PlazaDoylestown, PA (23,960) 8,780
 29,183
 631
 8,780
 29,814
 38,594
 (5,414) 2002 Jun-11 40 years
Pilgrim GardensDrexel Hill, PA 
 2,090
 5,043
 2,773
 2,090
 7,816
 9,906
 (1,306) 2014 Jun-11 40 years
Gilbertsville Shopping CenterGilbertsville, PA (4,887) 1,830
 4,719
 1,181
 1,830
 5,900
 7,730
 (1,610) 2002 Jun-11 40 years
Mount Carmel PlazaGlenside, PA (1,123) 380
 1,012
 (163) 380
 849
 1,229
 (139) 1975 Jun-11 40 years
Kline PlazaHarrisburg, PA 
 2,300
 13,218
 1,282
 2,300
 14,500
 16,800
 (4,085) 1952 Jun-11 40 years
New Garden Shopping CenterKennett Square, PA (3,251) 2,240
 7,662
 1,428
 2,240
 9,090
 11,330
 (2,365) 2012 Jun-11 40 years
Stone Mill PlazaLancaster, PA 
 2,490
 12,466
 222
 2,490
 12,688
 15,178
 (2,247) 2008 Jun-11 40 years
Woodbourne SquareLanghorne, PA 
 1,640
 4,236
 183
 1,640
 4,419
 6,059
 (729) 1984 Jun-11 40 years
North Penn Market PlaceLansdale, PA 
 3,060
 5,253
 177
 3,060
 5,430
 8,490
 (811) 1977 Jun-11 40 years
New Holland Shopping CenterNew Holland, PA (2,336) 890
 3,535
 201
 890
 3,736
 4,626
 (960) 1995 Jun-11 40 years
Village at NewtownNewtown, PA 
 7,690
 37,765
 1,556
 7,690
 39,321
 47,011
 (5,303) 1989 Jun-11 40 years
Cherry SquareNorthampton, PA (7,231) 950
 6,945
 (57) 950
 6,888
 7,838
 (1,772) 1989 Jun-11 40 years
IvyridgePhiladelphia, PA (13,684) 7,100
 21,004
 1,312
 7,100
 22,316
 29,416
 (2,873) 2006 Jun-11 40 years
Roosevelt MallPhiladelphia, PA (48,782) 8,820
 88,974
 3,193
 8,820
 92,167
 100,987
 (15,626) 2011 Jun-11 40 years
Shoppes at Valley ForgePhoenixville, PA 
 2,010
 13,025
 174
 2,010
 13,199
 15,209
 (3,147) 2003 Jun-11 40 years
Plymouth PlazaPlymouth Meeting, PA (6,785) 3,120
 6,018
 427
 3,120
 6,445
 9,565
 (1,053) 1994 Jun-11 40 years
County Line PlazaSouderton, PA (8,085) 910
 8,346
 1,514
 910
 9,860
 10,770
 (2,447) 2013 Jun-11 40 years
69th Street PlazaUpper Darby, PA (3,755) 640
 4,362
 51
 640
 4,413
 5,053
 (1,056) 1994 Jun-11 40 years
Warminster Towne CenterWarminster, PA (21,800) 4,310
 35,284
 1,226
 4,310
 36,510
 40,820
 (5,579) 1997 Jun-11 40 years
Shops at ProspectWest Hempfield, PA (6,235) 760
 6,532
 112
 760
 6,644
 7,404
 (1,612) 1994 Jun-11 40 years
Whitehall SquareWhitehall, PA (21,196) 4,350
 33,067
 1,083
 4,350
 34,150
 38,500
 (6,167) 2006 Jun-11 40 years
Wilkes-Barre Township MarketplaceWilkes-Barre , PA (10,613) 2,180
 17,430
 1,466
 2,180
 18,896
 21,076
 (3,131) 2004 Jun-11 40 years
Hunt River CommonsNorth Kingstown, RI 
 1,580
 15,317
 989
 1,580
 16,306
 17,886
 (3,490) 1989 Jun-11 40 years
Belfair Towne VillageBluffton, SC 
 4,265
 31,802
 139
 4,265
 31,941
 36,206
 (2,075) 2006 Jun-11 40 years
Milestone PlazaGreenville, SC 
 2,563
 15,644
 69
 2,563
 15,713
 18,276
 (799) 1995 Oct-13 40 years
Circle CenterHilton Head, SC 
 3,010
 5,832
 63
 3,010
 5,895
 8,905
 (1,104) 2000 Jun-11 40 years
Island PlazaJames Island, SC (8,265) 2,940
 9,252
 948
 2,940
 10,200
 13,140
 (2,877) 2004 Jun-11 40 years
Festival CentreNorth Charleston, SC 
 3,630
 10,512
 468
 3,630
 10,980
 14,610
 (2,146) 2014 Jun-11 40 years
Remount Village Shopping CenterNorth Charleston, SC 
 1,040
 3,205
 36
 1,040
 3,241
 4,281
 (1,079) 1996 Jun-11 40 years
Fairview Corners I & IISimpsonville, SC 
 2,370
 17,117
 84
 2,370
 17,201
 19,571
 (3,244) 2003 Jun-11 40 years
         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Sarasota VillageSarasota, FL 
 5,190
 12,476
 3,589
 5,190
 16,065
 21,255
 (3,004) 2011 Jun-11 40 years
Atlantic PlazaSatellite Beach, FL (7,144) 2,630
 11,004
 687
 2,630
 11,691
 14,321
 (2,211) 2008 Jun-11 40 years
Seminole PlazaSeminole, FL (5,636) 3,870
 8,279
 720
 3,870
 8,999
 12,869
 (1,401) 1995 Jun-11 40 years
Cobblestone VillageSt. Augustine, FL (26,784) 7,260
 32,693
 1,594
 7,260
 34,287
 41,547
 (6,539) 2003 Jun-11 40 years
Dolphin VillageSt. Pete Beach, FL 
 9,882
 16,140
 770
 9,882
 16,910
 26,792
 (2,042) 1990 Oct-13 40 years
Bay Point PlazaSt. Petersburg, FL 
 4,025
 13,026
 404
 4,025
 13,430
 17,455
 (2,497) 2002 Oct-13 40 years
Rutland PlazaSt. Petersburg, FL (6,920) 3,880
 8,212
 320
 3,880
 8,532
 12,412
 (2,291) 2002 Jun-11 40 years
Skyway PlazaSt. Petersburg, FL 
 2,200
 7,178
 32
 2,200
 7,210
 9,410
 (2,041) 2002 Jun-11 40 years
Tyrone GardensSt. Petersburg, FL 
 5,690
 10,120
 525
 5,690
 10,645
 16,335
 (3,407) 1998 Jun-11 40 years
Downtown PublixStuart, FL (11,065) 1,770
 12,757
 510
 1,770
 13,267
 15,037
 (2,565) 2000 Jun-11 40 years
Sunrise Town CenterSunrise, FL 
 7,856
 9,609
 267
 7,856
 9,876
 17,732
 (2,098) 1989 Oct-13 40 years
Carrollwood CenterTampa, FL 
 3,749
 15,002
 536
 3,749
 15,538
 19,287
 (2,068) 2002 Oct-13 40 years
Ross PlazaTampa, FL 
 2,808
 12,009
 110
 2,808
 12,119
 14,927
 (1,553) 1996 Oct-13 40 years
Tarpon MallTarpon Springs, FL (17,432) 7,800
 13,874
 3,329
 7,800
 17,203
 25,003
 (3,713) 2003 Jun-11 40 years
Venice PlazaVenice, FL 
 3,245
 14,504
 208
 3,245
 14,712
 17,957
 (1,177) 1999 Oct-13 40 years
Venice Shopping CenterVenice, FL 
 2,555
 6,847
 207
 2,555
 7,054
 9,609
 (805) 2000 Oct-13 40 years
Governors Town SquareAcworth, GA 
 2,605
 14,156
 65
 2,605
 14,221
 16,826
 (1,573) 2005 Oct-13 40 years
Albany PlazaAlbany, GA (2,830) 1,840
 3,072
 210
 1,840
 3,282
 5,122
 (889) 1995 Jun-11 40 years
Mansell CrossingAlpharetta, GA 
 19,840
 33,944
 4,705
 19,840
 38,649
 58,489
 (8,322) 2014 Jun-11 40 years
Perlis PlazaAmericus, GA 
 1,170
 4,743
 520
 1,170
 5,263
 6,433
 (1,721) 1972 Jun-11 40 years
Northeast PlazaAtlanta, GA (20,189) 5,370
 38,129
 1,155
 5,370
 39,284
 44,654
 (7,969) 2013 Jun-11 40 years
Augusta West PlazaAugusta, GA (4,276) 1,070
 8,231
 298
 1,070
 8,529
 9,599
 (3,343) 2006 Jun-11 40 years
Sweetwater VillageAustell, GA 
 1,080
 3,074
 210
 1,080
 3,284
 4,364
 (970) 1985 Jun-11 40 years
Vineyards at Chateau ElanBraselton, GA 
 2,202
 14,657
 261
 2,202
 14,918
 17,120
 (1,483) 2002 Oct-13 40 years
Cedar PlazaCedartown, GA 
 1,550
 4,342
 94
 1,550
 4,436
 5,986
 (1,460) 1994 Jun-11 40 years
Conyers PlazaConyers, GA (10,800) 3,870
 12,001
 1,297
 3,870
 13,298
 17,168
 (3,327) 2001 Jun-11 40 years
Cordele SquareCordele, GA 
 2,050
 5,625
 202
 2,050
 5,827
 7,877
 (2,113) 2002 Jun-11 40 years
Covington GalleryCovington, GA (5,597) 3,280
 8,479
 131
 3,280
 8,610
 11,890
 (2,360) 1991 Jun-11 40 years
Salem Road StationCovington, GA 
 670
 11,509
 145
 670
 11,654
 12,324
 (1,955) 2000 Oct-13 40 years
Keith Bridge CommonsCumming, GA 
 1,501
 15,080
 114
 1,501
 15,194
 16,695
 (2,000) 2002 Oct-13 40 years
NorthsideDalton, GA 
 1,320
 3,963
 243
 1,320
 4,206
 5,526
 (1,587) 2001 Jun-11 40 years
Cosby StationDouglasville, GA (5,458) 2,650
 6,593
 261
 2,650
 6,854
 9,504
 (1,691) 1994 Jun-11 40 years
Park PlazaDouglasville, GA 
 1,470
 2,655
 795
 1,470
 3,450
 4,920
 (547) 1986 Jun-11 40 years
Dublin VillageDublin, GA (6,214) 1,876
 9,059
 143
 1,876
 9,202
 11,078
 (1,680) 2005 Oct-13 40 years
WestgateDublin, GA 
 1,450
 3,991
 272
 1,450
 4,263
 5,713
 (1,256) 2004 Jun-11 40 years
Venture PointeDuluth, GA 
 2,460
 7,933
 5,185
 2,460
 13,118
 15,578
 (2,619) 2012 Jun-11 40 years
Banks StationFayetteville, GA (5,874) 3,490
 12,567
 1,231
 3,490
 13,798
 17,288
 (4,444) 2006 Jun-11 40 years
Barrett PlaceKennesaw, GA 
 6,990
 14,370
 347
 6,990
 14,717
 21,707
 (4,388) 1994 Jun-11 40 years
Shops of HuntcrestLawrenceville, GA 
 2,093
 17,936
 239
 2,093
 18,175
 20,268
 (1,797) 2003 Oct-13 40 years
Mableton WalkMableton, GA (9,631) 1,660
 9,433
 572
 1,660
 10,005
 11,665
 (2,141) 1994 Jun-11 40 years
The Village at MabletonMableton, GA (10,100) 2,040
 6,455
 1,143
 2,040
 7,598
 9,638
 (2,396) 2014 Jun-11 40 years
North ParkMacon, GA 
 3,520
 11,192
 671
 3,520
 11,863
 15,383
 (3,211) 2013 Jun-11 40 years
Marshalls at EastlakeMarietta, GA 
 2,650
 2,667
 738
 2,650
 3,405
 6,055
 (782) 1982 Jun-11 40 years
New Chastain CornersMarietta, GA 
 3,090
 8,071
 484
 3,090
 8,555
 11,645
 (2,265) 2004 Jun-11 40 years
Pavilions at EastlakeMarietta, GA (17,818) 4,770
 12,529
 778
 4,770
 13,307
 18,077
 (4,017) 1996 Jun-11 40 years
Perry MarketplacePerry, GA 
 2,540
 7,459
 951
 2,540
 8,410
 10,950
 (2,197) 2004 Jun-11 40 years
Creekwood VillageRex, GA (5,393) 1,400
 4,772
 116
 1,400
 4,888
 6,288
 (1,569) 1990 Jun-11 40 years
Shops of RiverdaleRiverdale, GA 
 640
 2,123
 31
 640
 2,154
 2,794
 (423) 1995 Jun-11 40 years
Holcomb Bridge CrossingRoswell, GA 
 1,170
 5,563
 604
 1,170
 6,167
 7,337
 (2,008) 1988 Jun-11 40 years
Victory SquareSavannah, GA 
 6,080
 14,881
 196
 6,080
 15,077
 21,157
 (2,997) 2007 Jun-11 40 years
Stockbridge VillageStockbridge, GA (24,078) 6,210
 16,518
 2,630
 6,210
 19,148
 25,358
 (4,271) 2008 Jun-11 40 years
Stone Mountain FestivalStone Mountain, GA (10,300) 5,740
 16,732
 1,218
 5,740
 17,950
 23,690
 (4,933) 2006 Jun-11 40 years
Wilmington IslandWilmington Island, GA 
 2,630
 8,005
 539
 2,630
 8,544
 11,174
 (1,270) 2014 Oct-13 40 years
Kimberly West Shopping CenterDavenport, IA 
 1,710
 6,329
 539
 1,710
 6,868
 8,578
 (2,044) 1987 Jun-11 40 years
Haymarket MallDes Moines, IA (5,108) 2,320
 9,944
 415
 2,320
 10,359
 12,679
 (3,812) 2002 Jun-11 40 years

- F-46 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
HillcrestSpartanburg, SC (18,500) 4,190
 34,825
 3,323
 4,190
 38,148
 42,338
 (6,766) 2012 Jun-11 40 years
Shoppes at Hickory HollowAntioch, TN 
 3,650
 11,030
 146
 3,650
 11,176
 14,826
 (2,690) 1986 Jun-11 40 years
Congress CrossingAthens, TN 
 920
 7,890
 1,426
 920
 9,316
 10,236
 (2,371) 2012 Jun-11 40 years
East Ridge CrossingChattanooga , TN (3,466) 1,230
 4,193
 (93) 1,230
 4,100
 5,330
 (903) 1999 Jun-11 40 years
Watson Glen Shopping CenterFranklin, TN (12,555) 5,220
 14,990
 (590) 5,220
 14,400
 19,620
 (3,209) 2014 Jun-11 40 years
Williamson SquareFranklin, TN (17,440) 7,730
 22,789
 2,912
 7,730
 25,701
 33,431
 (5,976) 2014 Jun-11 40 years
Greensboro VillageGallatin, TN (8,954) 1,503
 13,525
 58
 1,503
 13,583
 15,086
 (901) 2005 Oct-13 40 years
Greeneville CommonsGreeneville, TN 
 2,880
 13,524
 58
 2,880
 13,582
 16,462
 (4,392) 2002 Jun-11 40 years
Oakwood CommonsHermitage, TN (14,316) 6,840
 18,064
 2,008
 6,840
 20,072
 26,912
 (4,630) 2005 Jun-11 40 years
Kimball CrossingKimball, TN 
 1,860
 18,704
 478
 1,860
 19,182
 21,042
 (5,299) 2007 Jun-11 40 years
Kingston OverlookKnoxville, TN (5,845) 2,060
 6,743
 201
 2,060
 6,944
 9,004
 (1,219) 2014 Jun-11 40 years
Farrar PlaceManchester, TN (1,743) 470
 2,760
 191
 470
 2,951
 3,421
 (824) 1989 Jun-11 40 years
The Commons at WolfcreekMemphis, TN 
 22,530
 56,799
 7,074
 22,530
 63,873
 86,403
 (11,163) 2014 Jun-11 40 years
Georgetown SquareMurfreesboro, TN (6,006) 3,250
 7,511
 34
 3,250
 7,545
 10,795
 (1,863) 2003 Jun-11 40 years
Nashboro VillageNashville, TN 
 2,243
 11,661
 112
 2,243
 11,773
 14,016
 (770) 1998 Oct-13 40 years
Commerce CentralTullahoma, TN (6,900) 1,240
 12,158
 317
 1,240
 12,475
 13,715
 (3,815) 1995 Jun-11 40 years
Merchant’s CentralWinchester, TN (9,812) 1,480
 12,018
 220
 1,480
 12,238
 13,718
 (2,801) 1997 Jun-11 40 years
Palm PlazaAransas, TX (1,955) 680
 2,297
 121
 680
 2,418
 3,098
 (755) 2002 Jun-11 40 years
Bardin Place CenterArlington, TX (29,259) 7,640
 25,986
 920
 7,640
 26,906
 34,546
 (4,808) 2014 Jun-11 40 years
Parmer CrossingAustin, TX (7,885) 3,730
 11,282
 (796) 3,730
 10,486
 14,216
 (2,346) 2004 Jun-11 40 years
Baytown Shopping CenterBaytown, TX (5,865) 3,410
 6,776
 23
 3,410
 6,799
 10,209
 (1,808) 1987 Jun-11 40 years
Cedar BellaireBellaire, TX (3,392) 2,760
 4,670
 (429) 2,760
 4,241
 7,001
 (760) 1994 Jun-11 40 years
El CaminoBellaire, TX (2,542) 1,320
 3,816
 (6) 1,320
 3,810
 5,130
 (1,040) 2008 Jun-11 40 years
Brenham Four CornersBrenham, TX 
 1,310
 9,885
 2
 1,310
 9,887
 11,197
 (1,379) 1997 Jun-11 40 years
Bryan SquareBryan, TX (1,979) 820
 2,358
 90
 820
 2,448
 3,268
 (633) 2008 Jun-11 40 years
TownshireBryan, TX 
 1,790
 6,399
 574
 1,790
 6,973
 8,763
 (1,483) 2002 Jun-11 40 years
Plantation PlazaClute, TX 
 1,090
 7,256
 (25) 1,090
 7,231
 8,321
 (1,792) 1997 Jun-11 40 years
Central StationCollege Station, TX (11,700) 4,340
 21,704
 1,494
 4,340
 23,198
 27,538
 (3,827) 2012 Jun-11 40 years
Rock Prairie CrossingCollege Station, TX (10,631) 2,460
 13,618
 (8) 2,401
 13,669
 16,070
 (2,790) 2002 Jun-11 40 years
Carmel VillageCorpus Christi, TX (3,203) 1,900
 4,536
 246
 1,900
 4,782
 6,682
 (1,095) 1993 Jun-11 40 years
Five PointsCorpus Christi, TX 
 2,760
 16,929
 10,816
 2,760
 27,745
 30,505
 (3,455) 2014 Jun-11 40 years
Claremont VillageDallas, TX (2,607) 1,700
 3,035
 45
 1,700
 3,080
 4,780
 (1,246) 1976 Jun-11 40 years
Jeff DavisDallas, TX (3,324) 1,390
 3,702
 (169) 1,390
 3,533
 4,923
 (1,014) 1975 Jun-11 40 years
Stevens Park VillageDallas, TX (2,827) 1,270
 3,182
 520
 1,270
 3,702
 4,972
 (519) 1974 Jun-11 40 years
Webb RoyalDallas, TX (5,148) 2,470
 6,576
 (1,585) 2,470
 4,991
 7,461
 (1,331) 1992 Jun-11 40 years
Wynnewood VillageDallas, TX (19,173) 14,770
 41,407
 1,418
 14,770
 42,825
 57,595
 (8,087) 2006 Jun-11 40 years
ParktownDeer Park, TX (5,653) 2,790
 7,319
 152
 2,790
 7,471
 10,261
 (2,317) 1999 Jun-11 40 years
Kenworthy CrossingEl Paso, TX 
 2,370
 5,521
 121
 2,370
 5,642
 8,012
 (995) 2003 Jun-11 40 years
Preston RidgeFrisco, TX 
 25,820
 127,082
 2,794
 25,820
 129,876
 155,696
 (21,200) 2013 Jun-11 40 years
Forest HillsFt. Worth, TX (2,346) 1,220
 2,793
 57
 1,220
 2,850
 4,070
 (1,016) 1968 Jun-11 40 years
Ridglea PlazaFt. Worth, TX (10,101) 2,770
 16,178
 251
 2,770
 16,429
 19,199
 (4,143) 1990 Jun-11 40 years
Trinity CommonsFt. Worth, TX (16,132) 5,780
 26,317
 1,585
 5,780
 27,902
 33,682
 (5,013) 1998 Jun-11 40 years
Village PlazaGarland, TX (5,214) 3,230
 6,786
 504
 3,230
 7,290
 10,520
 (1,709) 2002 Jun-11 40 years
North Hills VillageHaltom City, TX (729) 940
 2,450
 74
 940
 2,524
 3,464
 (705) 1998 Jun-11 40 years
Highland Village Town CenterHighland Village, TX (5,735) 3,370
 7,439
 83
 3,370
 7,522
 10,892
 (2,122) 1996 Jun-11 40 years
Bay ForestHouston, TX (4,617) 1,500
 6,557
 86
 1,500
 6,643
 8,143
 (1,666) 2004 Jun-11 40 years
Beltway SouthHouston, TX 
 3,340
 9,759
 308
 3,340
 10,067
 13,407
 (1,724) 1998 Jun-11 40 years
Braes HeightsHouston, TX (7,914) 1,700
 15,246
 689
 1,700
 15,935
 17,635
 (2,287) 2003 Jun-11 40 years
Braes LinkHouston, TX 
 850
 6,510
 124
 850
 6,634
 7,484
 (835) 1999 Jun-11 40 years
Braes OaksHouston, TX (2,120) 1,310
 3,765
 95
 1,310
 3,860
 5,170
 (691) 1992 Jun-11 40 years
BraesgateHouston, TX 
 1,570
 2,813
 53
 1,570
 2,866
 4,436
 (1,057) 1997 Jun-11 40 years
BroadwayHouston, TX (3,910) 1,720
 5,472
 551
 1,720
 6,023
 7,743
 (1,444) 2006 Jun-11 40 years
Clear Lake Camino SouthHouston, TX (7,951) 3,320
 12,136
 206
 3,320
 12,342
 15,662
 (2,335) 2004 Jun-11 40 years
Hearthstone CornersHouston, TX 
 5,240
 14,208
 665
 5,240
 14,873
 20,113
 (3,880) 1998 Jun-11 40 years
         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Haymarket SquareDes Moines, IA (6,697) 3,360
 9,319
 1,926
 3,360
 11,245
 14,605
 (2,608) 2002 Jun-11 40 years
Warren PlazaDubuque, IA 
 1,740
 7,179
 372
 1,740
 7,551
 9,291
 (1,919) 1993 Jun-11 40 years
Annex of ArlingtonArlington Heights, IL 
 3,360
 18,322
 7,606
 3,939
 25,349
 29,288
 (5,807) 2012 Jun-11 40 years
Ridge PlazaArlington Heights, IL 
 3,720
 10,168
 3,540
 3,720
 13,708
 17,428
 (3,827) 2000 Jun-11 40 years
Bartonville SquareBartonville, IL (2,030) 480
 3,656
 143
 480
 3,799
 4,279
 (1,334) 2001 Jun-11 40 years
Festival CenterBradley, IL (875) 390
 2,211
 29
 390
 2,240
 2,630
 (705) 2006 Jun-11 40 years
Southfield PlazaBridgeview, IL (13,827) 5,880
 18,736
 594
 5,880
 19,330
 25,210
 (5,593) 2006 Jun-11 40 years
Commons of Chicago RidgeChicago Ridge, IL (25,720) 4,310
 39,422
 2,740
 4,310
 42,162
 46,472
 (8,930) 1998 Jun-11 40 years
Rivercrest Shopping CenterCrestwood, IL 
 7,010
 40,569
 10,320
 11,010
 46,889
 57,899
 (10,116) 2013 Jun-11 40 years
The Commons of Crystal LakeCrystal Lake, IL 
 3,660
 31,905
 3,519
 3,660
 35,424
 39,084
 (6,068) 2014 Jun-11 40 years
Elk Grove Town CenterElk Grove Village, IL (20,225) 3,730
 19,336
 918
 3,730
 20,254
 23,984
 (4,078) 1998 Jun-11 40 years
Crossroads CentreFairview Heights, IL 
 3,230
 12,297
 5,093
 3,230
 17,390
 20,620
 (6,442) 1975 Jun-11 40 years
Frankfort Crossing Shopping CenterFrankfort, IL 
 3,977
 17,049
 320
 3,977
 17,369
 21,346
 (1,820) 1992 Oct-13 40 years
Freeport PlazaFreeport, IL 
 660
 5,711
 76
 660
 5,787
 6,447
 (2,016) 2000 Jun-11 40 years
Westview CenterHanover Park, IL 
 6,130
 29,401
 5,041
 6,130
 34,442
 40,572
 (6,640) 2014 Jun-11 40 years
The Quentin CollectionKildeer, IL (21,484) 5,780
 27,274
 1,112
 5,780
 28,386
 34,166
 (6,289) 2006 Jun-11 40 years
Butterfield SquareLibertyville, IL 
 3,430
 13,348
 2,526
 3,430
 15,874
 19,304
 (3,045) 2013 Jun-11 40 years
High Point CentreLombard, IL 
 7,510
 20,294
 1,522
 7,510
 21,816
 29,326
 (4,259) 1992 Jun-11 40 years
Long Meadow CommonsMundelein, IL (11,900) 4,700
 11,507
 302
 4,700
 11,809
 16,509
 (3,813) 1997 Jun-11 40 years
Westridge CourtNaperville, IL (16,770) 10,560
 72,844
 10,178
 10,560
 83,022
 93,582
 (15,455) 2013 Jun-11 40 years
Sterling BazaarPeoria, IL 
 2,050
 6,597
 396
 2,050
 6,993
 9,043
 (2,294) 1992 Jun-11 40 years
Rollins CrossingRound Lake Beach, IL 
 3,040
 23,180
 1,054
 3,040
 24,234
 27,274
 (5,113) 1998 Jun-11 40 years
Twin Oaks Shopping CenterSilvis, IL 
 1,300
 6,896
 41
 1,300
 6,937
 8,237
 (1,525) 1991 Jun-11 40 years
Parkway PointeSpringfield, IL 
 650
 6,013
 365
 650
 6,378
 7,028
 (1,136) 1994 Jun-11 40 years
Sangamon Center NorthSpringfield, IL 
 2,350
 9,588
 278
 2,350
 9,866
 12,216
 (3,315) 1996 Jun-11 40 years
Tinley Park PlazaTinley Park, IL (18,507) 12,250
 21,537
 1,935
 12,250
 23,472
 35,722
 (4,612) 2005 Jun-11 40 years
Meridian Village PlazaCarmel, IN 
 2,089
 7,356
 1,953
 2,089
 9,309
 11,398
 (1,948) 1990 Jun-11 40 years
Columbus CenterColumbus, IN (9,706) 1,480
 14,639
 664
 1,480
 15,303
 16,783
 (3,695) 2005 Jun-11 40 years
Elkhart Plaza WestElkhart, IN 
 770
 6,499
 229
 770
 6,728
 7,498
 (1,596) 1997 Jun-11 40 years
Apple Glen CrossingFort Wayne, IN (13,100) 2,550
 19,792
 830
 2,550
 20,622
 23,172
 (4,314) 2002 Jun-11 40 years
Elkhart Market CentreGoshen, IN 
 2,000
 16,783
 2,083
 2,000
 18,866
 20,866
 (5,010) 1994 Jun-11 40 years
Marwood PlazaIndianapolis, IN 
 1,720
 5,479
 292
 1,720
 5,771
 7,491
 (1,326) 1992 Jun-11 40 years
Westlane Shopping CenterIndianapolis, IN 
 870
 2,603
 665
 870
 3,268
 4,138
 (756) 1982 Jun-11 40 years
Valley View PlazaMarion, IN (1,399) 440
 3,039
 54
 440
 3,093
 3,533
 (714) 1997 Jun-11 40 years
Bittersweet PlazaMishawaka, IN 
 840
 6,677
 490
 840
 7,167
 8,007
 (1,524) 2000 Jun-11 40 years
Lincoln PlazaNew Haven, IN 
 780
 6,277
 243
 780
 6,520
 7,300
 (1,488) 1968 Jun-11 40 years
Speedway Super CenterSpeedway, IN 
 8,410
 49,124
 1,933
 8,410
 51,057
 59,467
 (10,245) 2010 Jun-11 40 years
Sagamore Park CentreWest Lafayette, IN 
 2,390
 11,074
 822
 2,390
 11,896
 14,286
 (3,018) 2003 Jun-11 40 years
Westchester SquareLenexa, KS 
 3,250
 14,264
 738
 3,250
 15,002
 18,252
 (3,535) 1987 Jun-11 40 years
West Loop Shopping CenterManhattan, KS 
 2,800
 10,304
 6,080
 2,800
 16,384
 19,184
 (2,797) 2013 Jun-11 40 years
Green River PlazaCampbellsville, KY 
 4,200
 10,402
 1,456
 4,200
 11,858
 16,058
 (3,476) 1989 Jun-11 40 years
Kmart PlazaElizabethtown, KY 
 2,370
 6,095
 141
 2,370
 6,236
 8,606
 (2,010) 1992 Jun-11 40 years
Florence Plaza - Florence SquareFlorence, KY 
 9,380
 47,043
 16,142
 11,014
 61,551
 72,565
 (11,245) 2014 Jun-11 40 years
Highland CommonsGlasgow, KY 
 1,940
 6,245
 49
 1,940
 6,294
 8,234
 (2,001) 1992 Jun-11 40 years
Jeffersontown CommonsJeffersontown, KY 
 3,920
 14,588
 195
 3,920
 14,783
 18,703
 (4,402) 2005 Jun-11 40 years
Mist Lake PlazaLexington, KY 
 4,200
 10,483
 907
 4,200
 11,390
 15,590
 (2,862) 1993 Jun-11 40 years
London MarketplaceLondon, KY 
 1,400
 10,362
 292
 1,400
 10,654
 12,054
 (3,048) 1994 Jun-11 40 years
Eastgate Shopping CenterLouisville, KY 
 4,300
 13,784
 851
 4,300
 14,635
 18,935
 (3,770) 2002 Jun-11 40 years
Plainview VillageLouisville, KY 
 2,600
 10,109
 774
 2,600
 10,883
 13,483
 (2,461) 1997 Jun-11 40 years
Stony Brook I & IILouisville, KY 
 3,650
 17,746
 436
 3,650
 18,182
 21,832
 (3,714) 1988 Jun-11 40 years
Towne Square NorthOwensboro, KY (5,592) 2,230
 9,037
 294
 2,230
 9,331
 11,561
 (3,185) 1988 Jun-11 40 years
Lexington Road PlazaVersailles, KY 
 3,950
 11,479
 194
 3,950
 11,673
 15,623
 (3,353) 2007 Jun-11 40 years

- F-47 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Inwood ForestHouston, TX 
 1,440
 5,000
 323
 1,440
 5,323
 6,763
 (1,811) 1997 Jun-11 40 years
Jester VillageHouston, TX 
 1,380
 4,623
 113
 1,380
 4,736
 6,116
 (673) 1988 Jun-11 40 years
Jones PlazaHouston, TX 
 2,110
 11,450
 17
 2,110
 11,467
 13,577
 (2,670) 2000 Jun-11 40 years
Jones SquareHouston, TX 
 3,210
 10,716
 (1) 3,210
 10,715
 13,925
 (2,811) 1999 Jun-11 40 years
Maplewood MallHouston, TX (4,240) 1,790
 5,535
 239
 1,790
 5,774
 7,564
 (1,645) 2004 Jun-11 40 years
Merchants ParkHouston, TX (19,880) 6,580
 32,200
 1,572
 6,580
 33,772
 40,352
 (5,486) 2009 Jun-11 40 years
NorthgateHouston, TX (1,507) 740
 1,707
 (164) 740
 1,543
 2,283
 (309) 1972 Jun-11 40 years
NorthshoreHouston, TX (16,050) 5,970
 22,827
 1,357
 5,970
 24,184
 30,154
 (4,557) 2001 Jun-11 40 years
Northtown PlazaHouston, TX (12,056) 4,990
 18,209
 950
 4,990
 19,159
 24,149
 (3,393) 1990 Jun-11 40 years
NorthwoodHouston, TX 
 2,730
 10,152
 505
 2,730
 10,657
 13,387
 (2,487) 1972 Jun-11 40 years
Orange GroveHouston, TX 
 3,670
 15,758
 471
 3,670
 16,229
 19,899
 (4,326) 2005 Jun-11 40 years
Pinemont Shopping CenterHouston, TX 
 1,680
 4,652
 (72) 1,673
 4,587
 6,260
 (1,972) 1999 Jun-11 40 years
Royal Oaks VillageHouston, TX (22,630) 4,620
 29,536
 377
 4,620
 29,913
 34,533
 (4,524) 2001 Jun-11 40 years
TanglewildeHouston, TX (4,692) 1,620
 7,437
 19
 1,620
 7,456
 9,076
 (1,467) 1998 Jun-11 40 years
Westheimer CommonsHouston, TX 
 5,160
 12,866
 3,482
 5,160
 16,348
 21,508
 (3,656) 2012 Jun-11 40 years
Crossing at Fry RoadKaty, TX 
 6,030
 19,896
 261
 6,030
 20,157
 26,187
 (4,274) 2005 Jun-11 40 years
Washington SquareKaufman, TX (1,434) 880
 2,074
 153
 880
 2,227
 3,107
 (659) 1978 Jun-11 40 years
Jefferson ParkMount Pleasant, TX (3,584) 870
 5,323
 425
 870
 5,748
 6,618
 (1,664) 2001 Jun-11 40 years
Winwood Town CenterOdessa, TX 
 2,850
 28,257
 1,048
 2,850
 29,305
 32,155
 (6,342) 2002 Jun-11 40 years
Crossroads CenterPasadena, TX (8,191) 4,660
 11,153
 189
 4,660
 11,342
 16,002
 (2,558) 1997 Jun-11 40 years
Spencer SquarePasadena, TX (11,920) 5,360
 19,464
 281
 5,360
 19,745
 25,105
 (3,829) 1998 Jun-11 40 years
Pearland PlazaPearland, TX 
 3,020
 9,076
 534
 3,020
 9,610
 12,630
 (2,693) 1995 Jun-11 40 years
Market PlazaPlano, TX (11,683) 6,380
 20,529
 282
 6,380
 20,811
 27,191
 (3,898) 2002 Jun-11 40 years
Preston ParkPlano, TX 
 7,503
 78,592
 963
 7,503
 79,555
 87,058
 (4,299) 1985 Oct-13 40 years
Northshore PlazaPortland, TX 
 3,510
 8,482
 147
 3,510
 8,629
 12,139
 (2,546) 2000 Jun-11 40 years
Klein SquareSpring, TX (5,182) 1,220
 7,074
 555
 1,220
 7,629
 8,849
 (1,226) 1999 Jun-11 40 years
Keegan’s MeadowStafford, TX 
 3,300
 9,947
 718
 3,300
 10,665
 13,965
 (2,439) 1999 Jun-11 40 years
Texas City BayTexas City, TX (9,657) 3,780
 17,928
 495
 3,780
 18,423
 22,203
 (5,006) 2005 Jun-11 40 years
WindvaleThe Woodlands, TX (6,914) 3,460
 9,479
 372
 3,460
 9,851
 13,311
 (1,505) 2002 Jun-11 40 years
The Centre at NavarroVictoria, TX (3,531) 1,490
 7,013
 (21) 1,490
 6,992
 8,482
 (1,112) 2005 Jun-11 40 years
Spradlin FarmChristiansburg, VA (16,919) 3,860
 22,870
 532
 3,860
 23,402
 27,262
 (4,525) 2000 Jun-11 40 years
Culpeper Town SquareCulpeper, VA (6,468) 3,200
 9,235
 609
 3,200
 9,844
 13,044
 (2,418) 1999 Jun-11 40 years
Hanover SquareMechanicsville, VA 
 3,540
 16,145
 596
 3,540
 16,741
 20,281
 (2,919) 1991 Jun-11 40 years
Jefferson GreenNewport News, VA 
 1,430
 7,754
 822
 1,430
 8,576
 10,006
 (1,513) 1988 Jun-11 40 years
Tuckernuck SquareRichmond, VA 
 2,400
 10,241
 469
 2,400
 10,710
 13,110
 (2,097) 1994 Jun-11 40 years
Cave Spring CornersRoanoke, VA (9,753) 3,060
 11,284
 182
 3,060
 11,466
 14,526
 (2,775) 2005 Jun-11 40 years
Hunting HillsRoanoke, VA 
 1,150
 7,661
 1,870
 1,150
 9,531
 10,681
 (1,258) 2014 Jun-11 40 years
Valley CommonsSalem , VA (2,175) 220
 1,468
 (295) 220
 1,173
 1,393
 (142) 1988 Jun-11 40 years
Lake Drive PlazaVinton, VA (7,825) 2,330
 12,521
 345
 2,330
 12,866
 15,196
 (2,867) 2008 Jun-11 40 years
Hilltop PlazaVirginia Beach, VA 
 5,170
 21,956
 1,870
 5,154
 23,842
 28,996
 (3,943) 2010 Jun-11 40 years
Ridgeview CentreWise, VA (6,289) 2,080
 9,190
 509
 2,080
 9,699
 11,779
 (1,362) 2014 Jun-11 40 years
Rutland PlazaRutland, VT (14,004) 2,130
 20,924
 398
 2,130
 21,322
 23,452
 (4,051) 1997 Jun-11 40 years
Fitchburg Ridge Shopping CtrFitchburg, WI 
 1,440
 3,731
 100
 1,440
 3,831
 5,271
 (932) 2003 Jun-11 40 years
Spring MallGreenfield, WI (11,880) 2,540
 16,383
 (134) 2,540
 16,249
 18,789
 (2,962) 2003 Jun-11 40 years
Mequon PavilionsMequon, WI (23,860) 7,520
 29,714
 1,597
 7,520
 31,311
 38,831
 (4,484) 2014 Jun-11 40 years
Moorland Square Shopping CtrNew Berlin, WI 
 2,080
 9,256
 515
 2,080
 9,771
 11,851
 (2,168) 1990 Jun-11 40 years
Paradise PavilionWest Bend, WI (12,679) 1,510
 15,704
 229
 1,510
 15,933
 17,443
 (3,931) 2000 Jun-11 40 years
Moundsville PlazaMoundsville, WV 
 1,650
 10,245
 782
 1,650
 11,027
 12,677
 (3,098) 2004 Jun-11 40 years
Grand Central PlazaParkersburg, WV (5,329) 670
 5,704
 128
 670
 5,832
 6,502
 (1,086) 1986 Jun-11 40 years
VariousVarious 
 5,970
 
 11,250
 10,886
 6,334
 17,220
 (883)      
   $(3,116,882) $1,980,358
 $8,348,315
 $473,576
 $2,000,415
 $8,801,834
 $10,802,249
 $(1,549,234)      
                        
        (1) Year of most recent anchor space repositioning/redevelopment or year built if no anchor space repositioning/redevelopment has occurred.        
                 
         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Karam Shopping CenterLafayette, LA (2,009) 410
 2,955
 456
 410
 3,411
 3,821
 (857) 2014 Jun-11 40 years
Iberia PlazaNew Iberia, LA 
 2,590
 5,734
 1,145
 2,590
 6,879
 9,469
 (2,433) 1992 Jun-11 40 years
Lagniappe VillageNew Iberia, LA 
 3,170
 11,147
 748
 3,170
 11,895
 15,065
 (4,034) 2010 Jun-11 40 years
The PinesPineville, LA (4,567) 3,080
 8,025
 142
 3,080
 8,167
 11,247
 (2,247) 1991 Jun-11 40 years
Points WestBrockton, MA (7,661) 2,200
 10,572
 477
 2,200
 11,049
 13,249
 (3,176) 2007 Jun-11 40 years
Burlington Square I, II & IIIBurlington, MA 
 4,690
 12,790
 449
 4,690
 13,239
 17,929
 (2,775) 1992 Jun-11 40 years
Chicopee MarketplaceChicopee, MA (17,415) 3,470
 25,302
 71
 3,470
 25,373
 28,843
 (5,226) 2005 Jun-11 40 years
Holyoke Shopping CenterHolyoke, MA 
 3,110
 11,964
 476
 3,110
 12,440
 15,550
 (3,125) 2000 Jun-11 40 years
WaterTower PlazaLeominster, MA (29,309) 10,400
 39,533
 2,315
 10,400
 41,848
 52,248
 (9,765) 2000 Jun-11 40 years
Lunenberg CrossingLunenburg, MA (2,110) 930
 1,825
 244
 930
 2,069
 2,999
 (390) 1994 Jun-11 40 years
Lynn MarketplaceLynn, MA 
 3,100
 5,678
 53
 3,100
 5,731
 8,831
 (1,717) 1968 Jun-11 40 years
Webster SquareMarshfield, MA 
 5,532
 27,284
 
 5,532
 27,284
 32,816
 (719) 2005 Jun-15 40 years
Berkshire CrossingPittsfield, MA 
 5,210
 39,207
 2,239
 5,210
 41,446
 46,656
 (8,770) 1994 Jun-11 40 years
Westgate PlazaWestfield, MA (5,886) 2,250
 9,784
 509
 2,250
 10,293
 12,543
 (3,102) 1996 Jun-11 40 years
Perkins Farm MarketplaceWorcester, MA 
 2,150
 16,827
 1,727
 2,150
 18,554
 20,704
 (4,266) 1998 Jun-11 40 years
South Plaza Shopping CenterCalifornia, MD 
 2,174
 23,209
 
 2,174
 23,209
 25,383
 (2,690) 2005 Oct-13 40 years
Campus VillageCollege Park, MD (5,100) 1,660
 5,038
 439
 1,660
 5,477
 7,137
 (906) 1986 Jun-11 40 years
Fox RunPrince Frederick, MD 
 3,560
 31,192
 1,774
 3,560
 32,966
 36,526
 (7,262) 1997 Jun-11 40 years
Liberty PlazaRandallstown, MD 
 2,820
 6,172
 17,961
 2,820
 24,133
 26,953
 (2,331) 2012 Jun-11 40 years
Rising Sun Towne CentreRising Sun, MD 
 1,970
 17,002
 1,308
 1,970
 18,310
 20,280
 (3,073) 2013 Jun-11 40 years
Pine Tree Shopping CenterPortland, ME (9,600) 2,860
 19,006
 1,166
 2,860
 20,172
 23,032
 (5,453) 1958 Jun-11 40 years
Maple VillageAnn Arbor, MI (18,299) 3,200
 18,980
 1,306
 3,200
 20,286
 23,486
 (5,975) 2000 Jun-11 40 years
Grand CrossingBrighton, MI (3,576) 1,780
 7,526
 784
 1,780
 8,310
 10,090
 (2,377) 2005 Jun-11 40 years
Farmington CrossroadsFarmington, MI 
 1,620
 4,374
 1,461
 1,620
 5,835
 7,455
 (1,251) 2013 Jun-11 40 years
Silver Pointe Shopping CenterFenton, MI (3,440) 3,840
 12,258
 911
 3,840
 13,169
 17,009
 (3,851) 1996 Jun-11 40 years
Cascade EastGrand Rapids, MI (7,512) 1,280
 5,389
 1,085
 1,280
 6,474
 7,754
 (1,952) 1983 Jun-11 40 years
Delta CenterLansing, MI (5,358) 1,580
 9,394
 1,279
 1,580
 10,673
 12,253
 (3,139) 2005 Jun-11 40 years
Lakes CrossingMuskegon, MI 
 1,440
 13,457
 1,889
 1,440
 15,346
 16,786
 (3,368) 2011 Jun-11 40 years
Redford PlazaRedford, MI 
 7,510
 18,619
 1,197
 7,510
 19,816
 27,326
 (6,072) 1992 Jun-11 40 years
Hampton Village CentreRochester Hills, MI 
 5,370
 48,025
 6,052
 5,370
 54,077
 59,447
 (12,366) 2004 Jun-11 40 years
Fashion CornersSaginaw, MI 
 1,940
 17,712
 439
 1,940
 18,151
 20,091
 (4,698) 2004 Jun-11 40 years
Green AcresSaginaw, MI 
 2,170
 8,328
 2,215
 2,170
 10,543
 12,713
 (3,047) 2011 Jun-11 40 years
Hall Road CrossingShelby Township, MI 
 5,800
 15,734
 3,195
 5,800
 18,929
 24,729
 (5,131) 1999 Jun-11 40 years
Southfield PlazaSouthfield, MI 
 1,320
 3,988
 1,854
 1,320
 5,842
 7,162
 (1,280) 2002 Jun-11 40 years
18 RyanSterling Heights, MI (5,699) 3,160
 11,280
 262
 3,160
 11,542
 14,702
 (3,402) 1997 Jun-11 40 years
Delco PlazaSterling Heights, MI (3,753) 2,860
 7,025
 620
 2,860
 7,645
 10,505
 (3,502) 1996 Jun-11 40 years
Grand Traverse CrossingTraverse City, MI (17,960) 3,100
 31,125
 1,384
 3,100
 32,509
 35,609
 (6,093) 1996 Jun-11 40 years
West RidgeWestland, MI 
 1,800
 5,704
 3,041
 1,800
 8,745
 10,545
 (1,089) 2014 Jun-11 40 years
Roundtree PlaceYpsilanti, MI 
 3,520
 8,353
 6,468
 3,520
 14,821
 18,341
 (1,921) 1992 Jun-11 40 years
Washtenaw Fountain PlazaYpsilanti, MI 
 2,030
 7,064
 511
 2,030
 7,575
 9,605
 (2,472) 2005 Jun-11 40 years
Southport Centre I - VIApple Valley, MN (13,015) 4,960
 18,412
 378
 4,960
 18,790
 23,750
 (3,366) 1985 Jun-11 40 years
Austin Town CenterAustin, MN 
 1,280
 4,189
 98
 1,280
 4,287
 5,567
 (1,121) 1999 Jun-11 40 years
Burning Tree PlazaDuluth, MN 
 4,790
 16,220
 155
 4,790
 16,375
 21,165
 (4,294) 1987 Jun-11 40 years
Elk Park CenterElk River, MN 
 3,770
 18,564
 738
 3,770
 19,302
 23,072
 (5,131) 1999 Jun-11 40 years
Westwind PlazaMinnetonka, MN 
 2,630
 11,538
 771
 2,630
 12,309
 14,939
 (2,318) 2007 Jun-11 40 years
Richfield Hub & West Shopping CtrRichfield, MN (16,320) 7,960
 19,502
 1,163
 7,960
 20,665
 28,625
 (3,478) 1992 Jun-11 40 years
Roseville CenterRoseville , MN 
 1,620
 8,478
 167
 1,620
 8,645
 10,265
 (1,769) 2000 Jun-11 40 years
Marketplace @ 42Savage, MN 
 5,150
 11,638
 (50) 5,150
 11,588
 16,738
 (1,887) 1999 Jun-11 40 years
Sun Ray Shopping CenterSt. Paul, MN 
 5,250
 21,042
 1,825
 5,250
 22,867
 28,117
 (5,326) 2013 Jun-11 40 years
White Bear Hills Shopping CenterWhite Bear Lake, MN (4,576) 1,790
 6,157
 237
 1,790
 6,394
 8,184
 (2,119) 1996 Jun-11 40 years
Ellisville SquareEllisville, MO 
 2,130
 6,151
 6,069
 2,130
 12,220
 14,350
 (960) 2014 Jun-11 40 years
Clocktower PlaceFlorissant, MO 
 3,590
 8,463
 2,129
 3,590
 10,592
 14,182
 (2,316) 2013 Jun-11 40 years
Hub Shopping CenterIndependence, MO 
 850
 7,744
 191
 850
 7,935
 8,785
 (3,121) 1995 Jun-11 40 years

- F-48 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Watts Mill PlazaKansas City, MO 
 2,610
 13,598
 939
 2,610
 14,537
 17,147
 (3,073) 1997 Jun-11 40 years
Liberty CornersLiberty, MO 
 2,530
 8,664
 1,180
 2,530
 9,844
 12,374
 (2,713) 1987 Jun-11 40 years
Maplewood SquareMaplewood, MO (3,730) 1,450
 4,494
 109
 1,450
 4,603
 6,053
 (1,253) 1998 Jun-11 40 years
Clinton CrossingClinton, MS (5,377) 2,760
 9,218
 474
 2,760
 9,692
 12,452
 (1,943) 1990 Jun-11 40 years
County Line PlazaJackson, MS 
 2,820
 23,440
 2,621
 2,820
 26,061
 28,881
 (4,234) 2014 Jun-11 40 years
Jacksonian PlazaJackson, MS 
 1,070
 2,612
 234
 1,070
 2,846
 3,916
 (1,025) 1990 Jun-11 40 years
Devonshire PlaceCary, NC (4,827) 940
 4,533
 2,320
 940
 6,853
 7,793
 (2,187) 2012 Jun-11 40 years
McMullen Creek MarketCharlotte, NC (18,500) 10,590
 23,007
 3,078
 10,590
 26,085
 36,675
 (4,740) 2014 Jun-11 40 years
The Commons at Chancellor ParkCharlotte, NC 
 5,240
 19,587
 1,433
 5,240
 21,020
 26,260
 (4,568) 2005 Jun-11 40 years
Macon PlazaFranklin, NC 
 770
 3,783
 99
 770
 3,882
 4,652
 (1,175) 2001 Jun-11 40 years
Garner Towne SquareGarner, NC 
 6,233
 23,465
 640
 6,233
 24,105
 30,338
 (2,968) 1997 Oct-13 40 years
Franklin SquareGastonia, NC (23,430) 7,060
 28,631
 1,295
 7,060
 29,926
 36,986
 (6,498) 2007 Jun-11 40 years
Wendover PlaceGreensboro, NC (31,620) 15,990
 39,048
 1,005
 15,990
 40,053
 56,043
 (10,613) 2000 Jun-11 40 years
University CommonsGreenville, NC (18,000) 5,350
 26,075
 3,830
 5,350
 29,905
 35,255
 (5,790) 2014 Jun-11 40 years
Valley CrossingHickory, NC 
 2,130
 6,449
 8,785
 2,130
 15,234
 17,364
 (2,802) 2014 Jun-11 40 years
Kinston PointeKinston, NC 
 2,180
 8,524
 144
 2,180
 8,668
 10,848
 (3,323) 2001 Jun-11 40 years
Magnolia PlazaMorganton, NC 
 730
 3,350
 168
 730
 3,518
 4,248
 (702) 1990 Jun-11 40 years
Roxboro SquareRoxboro, NC 
 1,550
 8,935
 125
 1,550
 9,060
 10,610
 (2,277) 2005 Jun-11 40 years
Innes Street MarketSalisbury, NC 
 12,180
 27,339
 348
 12,180
 27,687
 39,867
 (8,187) 2002 Jun-11 40 years
Salisbury MarketplaceSalisbury, NC 
 1,997
 7,826
 62
 1,997
 7,888
 9,885
 (816) 1987 Oct-13 40 years
CrossroadsStatesville, NC (21,189) 6,220
 15,165
 756
 6,220
 15,921
 22,141
 (3,541) 1997 Jun-11 40 years
Anson StationWadesboro, NC (1,633) 910
 3,924
 164
 910
 4,088
 4,998
 (1,542) 1988 Jun-11 40 years
New Centre MarketWilmington, NC 
 5,730
 14,900
 960
 5,730
 15,860
 21,590
 (2,670) 1998 Jun-11 40 years
University CommonsWilmington, NC (20,200) 6,910
 26,446
 1,499
 6,910
 27,945
 34,855
 (6,081) 2007 Jun-11 40 years
Whitaker SquareWinston Salem, NC (9,016) 2,923
 11,972
 277
 2,923
 12,249
 15,172
 (1,795) 1996 Oct-13 40 years
Parkway PlazaWinston-Salem, NC 
 6,910
 17,432
 958
 6,910
 18,390
 25,300
 (5,351) 2005 Jun-11 40 years
Stratford CommonsWinston-Salem, NC 
 2,770
 9,402
 266
 2,770
 9,668
 12,438
 (2,321) 1995 Jun-11 40 years
Bedford GroveBedford, NH 
 3,400
 18,917
 224
 3,400
 19,141
 22,541
 (5,558) 1989 Jun-11 40 years
Capitol Shopping CenterConcord, NH (9,600) 2,160
 11,361
 1,187
 2,160
 12,548
 14,708
 (3,874) 2001 Jun-11 40 years
Willow Springs PlazaNashua , NH (14,198) 3,490
 19,290
 771
 3,490
 20,061
 23,551
 (4,283) 1990 Jun-11 40 years
Seacoast Shopping CenterSeabrook , NH (4,789) 2,230
 8,058
 90
 2,230
 8,148
 10,378
 (1,144) 1991 Jun-11 40 years
Tri-City PlazaSomersworth, NH (7,938) 1,900
 9,858
 1,517
 1,900
 11,375
 13,275
 (3,037) 1990 Jun-11 40 years
Laurel SquareBrick, NJ (12,049) 5,400
 20,530
 775
 5,400
 21,305
 26,705
 (5,271) 2003 Jun-11 40 years
the Shoppes at CinnaminsonCinnaminson, NJ 
 6,030
 45,152
 1,751
 6,030
 46,903
 52,933
 (8,017) 2010 Jun-11 40 years
A&P Fresh MarketClark, NJ (5,519) 2,630
 8,351
 28
 2,630
 8,379
 11,009
 (1,439) 2007 Jun-11 40 years
Collegetown Shopping CenterGlassboro, NJ 
 1,560
 15,620
 7,412
 1,560
 23,032
 24,592
 (5,281) 2014 Jun-11 40 years
Hamilton Plaza-Kmart PlazaHamilton, NJ (3,394) 1,580
 8,573
 2,960
 1,580
 11,533
 13,113
 (1,862) 2014 Jun-11 40 years
Bennetts Mills PlazaJackson, NJ (12,577) 3,130
 16,956
 39
 3,130
 16,995
 20,125
 (3,002) 2002 Jun-11 40 years
Lakewood PlazaLakewood, NJ 
 5,090
 25,863
 568
 5,090
 26,431
 31,521
 (6,285) 1966 Jun-11 40 years
Marlton CrossingMarlton, NJ 
 5,950
 45,457
 7,303
 5,950
 52,760
 58,710
 (11,524) 2013 Jun-11 40 years
Middletown PlazaMiddletown, NJ (21,961) 5,060
 41,359
 1,071
 5,060
 42,430
 47,490
 (7,100) 2001 Jun-11 40 years
Larchmont CentreMount Laurel, NJ (7,000) 4,421
 14,985
 
 4,421
 14,985
 19,406
 (451) 1985 Jun-15 40 years
Old Bridge GatewayOld Bridge, NJ (24,490) 7,200
 36,917
 2,776
 7,200
 39,693
 46,893
 (7,311) 1995 Jun-11 40 years
Morris Hills Shopping CenterParsippany, NJ 
 3,970
 28,974
 3,983
 3,970
 32,957
 36,927
 (5,335) 1994 Jun-11 40 years
Rio Grande PlazaRio Grande, NJ 
 1,660
 12,190
 970
 1,660
 13,160
 14,820
 (2,784) 1997 Jun-11 40 years
Ocean Heights Shopping CenterSomers Point, NJ 
 6,110
 34,503
 1,507
 6,110
 36,010
 42,120
 (5,200) 2006 Jun-11 40 years
ShopRite SupermarketSpringfield, NJ 
 1,150
 4,310
 
 1,150
 4,310
 5,460
 (855) 1965 Jun-11 40 years
Tinton Falls PlazaTinton Falls, NJ 
 3,080
 11,666
 506
 3,080
 12,172
 15,252
 (2,449) 2006 Jun-11 40 years
Cross Keys CommonsTurnersville, NJ 
 5,840
 32,773
 2,295
 5,840
 35,068
 40,908
 (6,731) 1996 Jun-11 40 years
Dover Park PlazaYardville, NJ 
 1,030
 7,583
 539
 1,030
 8,122
 9,152
 (1,495) 2005 Jun-11 40 years
St Francis PlazaSanta Fe, NM (3,900) 1,110
 4,843
 
 1,110
 4,843
 5,953
 (915) 1993 Jun-11 40 years
Smith'sSocorro, NM (1,769) 600
 5,312
 138
 600
 5,450
 6,050
 (1,468) 1976 Jun-11 40 years
Galleria CommonsHenderson, NV 
 3,220
 28,080
 1,954
 3,220
 30,034
 33,254
 (5,673) 2005 Jun-11 40 years

- F-49 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Renaissance Center EastLas Vegas, NV (16,373) 4,490
 10,209
 1,549
 4,490
 11,758
 16,248
 (2,344) 2012 Jun-11 40 years
Parkway PlazaCarle Place, NY (13,770) 5,790
 19,389
 2,111
 5,790
 21,500
 27,290
 (3,376) 1993 Jun-11 40 years
Kmart PlazaDewitt, NY (3,032) 1,080
 4,192
 7,490
 1,080
 11,682
 12,762
 (682) 2014 Jun-11 40 years
Unity PlazaEast Fishkill, NY (7,191) 2,100
 13,935
 14
 2,100
 13,949
 16,049
 (2,116) 2005 Jun-11 40 years
Suffolk PlazaEast Setauket, NY 
 2,780
 9,937
 619
 2,780
 10,556
 13,336
 (1,445) 1998 Jun-11 40 years
Three Village Shopping CenterEast Setauket, NY 
 5,310
 15,705
 253
 5,310
 15,958
 21,268
 (2,714) 1991 Jun-11 40 years
Stewart PlazaGarden City, NY 
 6,040
 21,376
 1,049
 6,040
 22,425
 28,465
 (5,466) 1990 Jun-11 40 years
Genesee Valley Shopping CenterGeneseo, NY 
 2,090
 14,875
 1,125
 2,090
 16,000
 18,090
 (4,421) 2007 Jun-11 40 years
McKinley PlazaHamburg, NY 
 1,300
 12,504
 1,939
 1,300
 14,443
 15,743
 (2,438) 1991 Jun-11 40 years
Dalewood I, II & III Shopping CenterHartsdale, NY (31,756) 6,900
 56,940
 1,815
 6,900
 58,755
 65,655
 (8,200) 2012 Jun-11 40 years
Hornell PlazaHornell, NY 
 2,270
 19,006
 1,708
 2,270
 20,714
 22,984
 (6,358) 2005 Jun-11 40 years
Cayuga MallIthaca, NY (7,118) 1,180
 11,244
 3,409
 1,180
 14,653
 15,833
 (4,390) 2013 Jun-11 40 years
Kings Park Shopping CenterKings Park, NY 
 4,790
 11,146
 1,936
 4,790
 13,082
 17,872
 (2,161) 1985 Jun-11 40 years
Village SquareLarchmont, NY 
 1,320
 5,065
 706
 1,320
 5,771
 7,091
 (774) 1981 Jun-11 40 years
Falcaro's PlazaLawrence, NY 
 3,410
 9,272
 1,719
 3,410
 10,991
 14,401
 (1,681) 1972 Jun-11 40 years
Shops at Seneca MallLiverpool, NY 
 530
 7,020
 192
 530
 7,212
 7,742
 (2,141) 2005 Jun-11 40 years
A & P MamaroneckMamaroneck, NY 
 1,460
 765
 1,618
 2,198
 1,645
 3,843
 (88) 1976 Jun-11 40 years
Sunshine SquareMedford, NY 
 7,350
 23,473
 1,515
 7,350
 24,988
 32,338
 (4,430) 2007 Jun-11 40 years
Wallkill PlazaMiddletown, NY 
 1,360
 8,288
 1,448
 1,360
 9,736
 11,096
 (3,470) 2012 Jun-11 40 years
Monroe ShopRite PlazaMonroe, NY (8,320) 1,840
 16,111
 414
 1,840
 16,525
 18,365
 (3,589) 1985 Jun-11 40 years
Rockland PlazaNanuet, NY (37,703) 10,700
 59,563
 6,673
 10,700
 66,236
 76,936
 (9,435) 2006 Jun-11 40 years
North Ridge PlazaNew Rochelle, NY 
 4,910
 9,479
 562
 4,910
 10,041
 14,951
 (1,620) 1971 Jun-11 40 years
Nesconset Shopping CenterPort Jefferson Station, NY (13,300) 5,510
 20,252
 2,963
 5,510
 23,215
 28,725
 (4,096) 2012 Jun-11 40 years
Port WashingtonPort Washington, NY 
 440
 489
 
 440
 489
 929
 (235) 1968 Jun-11 40 years
Roanoke PlazaRiverhead, NY (9,900) 5,050
 15,177
 1,513
 5,050
 16,690
 21,740
 (3,655) 2002 Jun-11 40 years
Rockville CentreRockville Centre, NY 
 3,590
 6,935
 139
 3,590
 7,074
 10,664
 (1,407) 1975 Jun-11 40 years
Mohawk AcresRome, NY (6,076) 1,720
 13,691
 907
 1,720
 14,598
 16,318
 (3,178) 2005 Jun-11 40 years
College PlazaSelden, NY (9,975) 6,330
 12,411
 14,073
 6,865
 25,949
 32,814
 (4,633) 2013 Jun-11 40 years
Campus PlazaVestal, NY 
 1,170
 16,143
 222
 1,170
 16,365
 17,535
 (4,364) 2003 Jun-11 40 years
Parkway PlazaVestal, NY 
 2,168
 18,651
 1,219
 2,168
 19,870
 22,038
 (5,094) 2012 Jun-11 40 years
Shoppes at VestalVestal, NY 
 1,340
 14,730
 38
 1,340
 14,768
 16,108
 (2,200) 2000 Jun-11 40 years
Town Square MallVestal, NY (29,400) 2,520
 40,867
 4,274
 2,520
 45,141
 47,661
 (8,861) 2012 Jun-11 40 years
The Plaza at Salmon RunWatertown, NY 
 1,420
 12,431
 104
 1,420
 12,535
 13,955
 (2,786) 1993 Jun-11 40 years
Highridge PlazaYonkers, NY 
 6,020
 16,218
 2,237
 6,020
 18,455
 24,475
 (2,522) 1977 Jun-11 40 years
Brunswick Town CenterBrunswick, OH (10,832) 2,930
 18,553
 382
 2,930
 18,935
 21,865
 (2,896) 2004 Jun-11 40 years
30th Street PlazaCanton, OH 
 1,950
 14,383
 286
 1,950
 14,669
 16,619
 (3,289) 1999 Jun-11 40 years
Brentwood PlazaCincinnati, OH 
 5,090
 20,078
 1,261
 5,090
 21,339
 26,429
 (4,356) 2004 Jun-11 40 years
Delhi Shopping CenterCincinnati, OH 
 3,690
 7,910
 1,721
 3,690
 9,631
 13,321
 (2,152) 2012 Jun-11 40 years
Harpers StationCincinnati, OH 
 3,110
 25,203
 6,351
 3,987
 30,677
 34,664
 (5,397) 2014 Jun-11 40 years
Western Hills PlazaCincinnati, OH 
 8,690
 27,610
 608
 8,690
 28,218
 36,908
 (7,475) 2011 Jun-11 40 years
Western VillageCincinnati, OH 
 3,370
 12,743
 534
 3,370
 13,277
 16,647
 (2,757) 2005 Jun-11 40 years
Crown PointColumbus, OH (12,424) 2,120
 14,576
 1,382
 2,120
 15,958
 18,078
 (3,186) 1998 Jun-11 40 years
Greentree Shopping CenterColumbus, OH (6,452) 1,920
 12,104
 216
 1,920
 12,320
 14,240
 (2,840) 2005 Jun-11 40 years
Brandt Pike PlaceDayton, OH 
 616
 1,694
 15
 616
 1,709
 2,325
 (486) 2008 Jun-11 40 years
South Towne CentreDayton, OH (19,357) 4,990
 42,774
 5,342
 4,990
 48,116
 53,106
 (9,956) 2013 Jun-11 40 years
The VineyardsEastlake, OH 
 1,170
 6,730
 146
 1,170
 6,876
 8,046
 (2,175) 1989 Jun-11 40 years
Midway Market SquareElyria, OH 
 3,818
 20,847
 1,330
 3,818
 22,177
 25,995
 (5,561) 2014 Jun-11 40 years
Southland Shopping CenterMiddleburg Heights, OH (36,166) 5,940
 54,770
 4,879
 5,940
 59,649
 65,589
 (13,556) 2013 Jun-11 40 years
Tops PlazaNorth Olmsted, OH 
 510
 3,987
 16
 510
 4,003
 4,513
 (809) 2002 Jun-11 40 years
Tops PlazaNorth Ridgeville, OH 
 1,140
 5,513
 (21) 1,140
 5,492
 6,632
 (1,147) 2002 Jun-11 40 years
Surrey Square MallNorwood, OH (6,724) 3,900
 17,968
 1,259
 3,900
 19,227
 23,127
 (4,136) 2010 Jun-11 40 years
Market PlacePiqua, OH 
 390
 4,008
 1,026
 390
 5,034
 5,424
 (1,507) 2012 Jun-11 40 years

- F-50 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Brice ParkReynoldsburg, OH 
 2,820
 12,168
 837
 2,820
 13,005
 15,825
 (2,878) 1989 Jun-11 40 years
Streetsboro CrossingStreetsboro, OH 
 640
 5,716
 673
 640
 6,389
 7,029
 (1,441) 2002 Jun-11 40 years
Miracle Mile Shopping PlazaToledo, OH (5,700) 1,510
 15,423
 883
 1,510
 16,306
 17,816
 (4,378) 1955 Jun-11 40 years
Southland Shopping PlazaToledo, OH 
 2,440
 10,390
 1,707
 2,440
 12,097
 14,537
 (3,016) 1988 Jun-11 40 years
Wadsworth CrossingsWadsworth, OH 
 7,004
 13,778
 1,552
 7,004
 15,330
 22,334
 (2,005) 2005 Oct-13 40 years
Northgate PlazaWesterville, OH 
 300
 1,204
 333
 300
 1,537
 1,837
 (362) 2008 Jun-11 40 years
MarketplaceTulsa, OK 
 5,040
 12,401
 2,858
 5,040
 15,259
 20,299
 (3,584) 1992 Jun-11 40 years
Village WestAllentown, PA 
 4,180
 23,211
 1,089
 4,180
 24,300
 28,480
 (4,466) 1999 Jun-11 40 years
Park Hills PlazaAltoona, PA 
 4,390
 22,965
 1,549
 4,390
 24,514
 28,904
 (5,819) 1985 Jun-11 40 years
Bensalem SquareBensalem, PA 
 1,800
 5,826
 81
 1,800
 5,907
 7,707
 (1,323) 1986 Jun-11 40 years
Bethel ParkBethel Park, PA (9,668) 3,060
 18,299
 1,656
 3,060
 19,955
 23,015
 (5,465) 2004 Jun-11 40 years
Bethlehem SquareBethlehem, PA 
 8,830
 36,794
 548
 8,830
 37,342
 46,172
 (9,298) 1994 Jun-11 40 years
Lehigh Shopping CenterBethlehem, PA (15,982) 6,980
 32,744
 3,279
 6,980
 36,023
 43,003
 (9,162) 2013 Jun-11 40 years
Bristol ParkBristol, PA 
 3,180
 21,408
 1,240
 3,180
 22,648
 25,828
 (5,783) 2013 Jun-11 40 years
Chalfont Village Shopping CenterChalfont, PA 
 1,040
 3,761
 (112) 1,040
 3,649
 4,689
 (714) 1989 Jun-11 40 years
New Britain Village SquareChalfont, PA 
 4,250
 24,312
 999
 4,250
 25,311
 29,561
 (4,500) 1989 Jun-11 40 years
Collegeville Shopping CenterCollegeville, PA 
 3,410
 6,634
 2,257
 3,410
 8,891
 12,301
 (1,412) 2004 Jun-11 40 years
Whitemarsh Shopping CenterConshohocken, PA 
 3,410
 11,684
 108
 3,410
 11,792
 15,202
 (2,239) 2002 Jun-11 40 years
Valley FairDevon, PA 
 1,810
 8,128
 1,324
 1,810
 9,452
 11,262
 (2,871) 2001 Jun-11 40 years
Dickson City CrossingsDickson City, PA 
 3,780
 31,285
 361
 3,780
 31,646
 35,426
 (7,771) 1997 Jun-11 40 years
Dillsburg Shopping CenterDillsburg, PA 
 1,670
 16,040
 1,309
 1,670
 17,349
 19,019
 (3,626) 2014 Jun-11 40 years
Barn PlazaDoylestown, PA 
 8,780
 28,601
 1,799
 8,780
 30,400
 39,180
 (6,702) 2002 Jun-11 40 years
Pilgrim GardensDrexel Hill, PA 
 2,090
 4,923
 3,151
 2,090
 8,074
 10,164
 (1,705) 2014 Jun-11 40 years
Gilbertsville Shopping CenterGilbertsville, PA 
 1,830
 4,306
 1,632
 1,830
 5,938
 7,768
 (1,829) 2002 Jun-11 40 years
Mount Carmel PlazaGlenside, PA 
 380
 839
 62
 380
 901
 1,281
 (167) 1975 Jun-11 40 years
Kline PlazaHarrisburg, PA 
 2,300
 13,027
 1,440
 2,300
 14,467
 16,767
 (5,245) 1952 Jun-11 40 years
New Garden Shopping CenterKennett Square, PA (2,682) 2,240
 7,580
 1,509
 2,240
 9,089
 11,329
 (2,677) 2012 Jun-11 40 years
Stone Mill PlazaLancaster, PA 
 2,490
 12,445
 300
 2,490
 12,745
 15,235
 (2,855) 2008 Jun-11 40 years
Woodbourne SquareLanghorne, PA 
 1,640
 4,171
 271
 1,640
 4,442
 6,082
 (862) 1984 Jun-11 40 years
North Penn Market PlaceLansdale, PA 
 3,060
 5,064
 875
 3,060
 5,939
 8,999
 (1,012) 1977 Jun-11 40 years
New Holland Shopping CenterNew Holland, PA 
 890
 3,369
 495
 890
 3,864
 4,754
 (1,209) 1995 Jun-11 40 years
Village at NewtownNewtown, PA 
 7,690
 37,039
 2,178
 7,690
 39,217
 46,907
 (6,405) 1989 Jun-11 40 years
Cherry SquareNorthampton, PA 
 950
 6,805
 97
 950
 6,902
 7,852
 (2,248) 1989 Jun-11 40 years
IvyridgePhiladelphia, PA (13,487) 7,100
 20,716
 1,470
 7,100
 22,186
 29,286
 (3,436) 2006 Jun-11 40 years
Roosevelt MallPhiladelphia, PA (48,079) 8,820
 87,961
 4,558
 8,820
 92,519
 101,339
 (18,322) 2011 Jun-11 40 years
Shoppes at Valley ForgePhoenixville, PA 
 2,010
 12,859
 595
 2,010
 13,454
 15,464
 (3,834) 2003 Jun-11 40 years
Plymouth PlazaPlymouth Meeting, PA (4,800) 3,120
 5,467
 526
 3,120
 5,993
 9,113
 (847) 1994 Jun-11 40 years
County Line PlazaSouderton, PA 
 910
 8,213
 1,755
 910
 9,968
 10,878
 (3,016) 2013 Jun-11 40 years
69th Street PlazaUpper Darby, PA 
 640
 4,362
 81
 640
 4,443
 5,083
 (1,194) 1994 Jun-11 40 years
Warminster Towne CenterWarminster, PA (21,800) 4,310
 35,284
 1,326
 4,310
 36,610
 40,920
 (6,820) 1997 Jun-11 40 years
Shops at ProspectWest Hempfield, PA 
 760
 6,494
 314
 760
 6,808
 7,568
 (1,763) 1994 Jun-11 40 years
Whitehall SquareWhitehall, PA 
 4,350
 32,773
 1,449
 4,350
 34,222
 38,572
 (7,623) 2006 Jun-11 40 years
Wilkes-Barre Township MarketplaceWilkes-Barre , PA (10,613) 2,180
 16,958
 1,964
 2,180
 18,922
 21,102
 (4,116) 2004 Jun-11 40 years
Hunt River CommonsNorth Kingstown, RI 
 1,580
 15,295
 1,021
 1,580
 16,316
 17,896
 (4,313) 1989 Jun-11 40 years
Belfair Towne VillageBluffton, SC 
 4,265
 31,441
 451
 4,265
 31,892
 36,157
 (3,504) 2006 Jun-11 40 years
Milestone PlazaGreenville, SC 
 2,563
 15,562
 189
 2,563
 15,751
 18,314
 (1,390) 1995 Oct-13 40 years
Circle CenterHilton Head, SC 
 3,010
 5,796
 281
 3,010
 6,077
 9,087
 (1,395) 2000 Jun-11 40 years
Island PlazaJames Island, SC 
 2,940
 8,874
 985
 2,940
 9,859
 12,799
 (3,201) 2004 Jun-11 40 years
Festival CentreNorth Charleston, SC 
 3,630
 8,576
 5,434
 3,630
 14,010
 17,640
 (2,601) 2014 Jun-11 40 years
Remount Village Shopping CenterNorth Charleston, SC 
 1,040
 3,174
 87
 1,040
 3,261
 4,301
 (1,346) 1996 Jun-11 40 years
Fairview Corners I & IISimpsonville, SC 
 2,370
 16,715
 1,781
 2,370
 18,496
 20,866
 (3,785) 2003 Jun-11 40 years

- F-51 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
HillcrestSpartanburg, SC 
 4,190
 34,281
 4,298
 4,190
 38,579
 42,769
 (8,463) 2012 Jun-11 40 years
Shoppes at Hickory HollowAntioch, TN 
 3,650
 10,684
 469
 3,650
 11,153
 14,803
 (3,274) 1986 Jun-11 40 years
Congress CrossingAthens, TN 
 920
 7,807
 1,517
 920
 9,324
 10,244
 (3,058) 2012 Jun-11 40 years
East Ridge CrossingChattanooga , TN (3,416) 1,230
 4,031
 125
 1,230
 4,156
 5,386
 (1,110) 1999 Jun-11 40 years
Watson Glen Shopping CenterFranklin, TN (12,555) 5,220
 13,476
 2,153
 5,220
 15,629
 20,849
 (3,776) 2014 Jun-11 40 years
Williamson SquareFranklin, TN (17,440) 7,730
 22,525
 6,035
 7,730
 28,560
 36,290
 (7,392) 2014 Jun-11 40 years
Greensboro VillageGallatin, TN (8,754) 1,503
 13,415
 127
 1,503
 13,542
 15,045
 (1,443) 2005 Oct-13 40 years
Greeneville CommonsGreeneville, TN 
 2,880
 13,331
 363
 2,880
 13,694
 16,574
 (5,296) 2002 Jun-11 40 years
Oakwood CommonsHermitage, TN (14,316) 6,840
 17,887
 2,881
 6,840
 20,768
 27,608
 (5,499) 2005 Jun-11 40 years
Kimball CrossingKimball, TN 
 1,860
 18,494
 779
 1,860
 19,273
 21,133
 (6,652) 2007 Jun-11 40 years
Kingston OverlookKnoxville, TN (5,760) 2,060
 5,789
 1,299
 2,060
 7,088
 9,148
 (1,531) 2014 Jun-11 40 years
Farrar PlaceManchester, TN (1,438) 470
 2,760
 191
 470
 2,951
 3,421
 (1,051) 1989 Jun-11 40 years
The Commons at WolfcreekMemphis, TN 
 22,530
 53,863
 13,176
 23,240
 66,329
 89,569
 (13,016) 2014 Jun-11 40 years
Georgetown SquareMurfreesboro, TN (5,912) 3,250
 7,424
 1,768
 3,716
 8,726
 12,442
 (2,079) 2003 Jun-11 40 years
Nashboro VillageNashville, TN 
 2,243
 11,595
 177
 2,243
 11,772
 14,015
 (1,396) 1998 Oct-13 40 years
Commerce CentralTullahoma, TN (6,792) 1,240
 12,143
 311
 1,240
 12,454
 13,694
 (4,478) 1995 Jun-11 40 years
Merchant's CentralWinchester, TN 
 1,480
 11,930
 315
 1,480
 12,245
 13,725
 (3,516) 1997 Jun-11 40 years
Palm PlazaAransas, TX (1,613) 680
 2,232
 297
 680
 2,529
 3,209
 (813) 2002 Jun-11 40 years
Bardin Place CenterArlington, TX (28,894) 10,690
 31,061
 2,618
 10,690
 33,679
 44,369
 (5,768) 2014 Jun-11 40 years
Parmer CrossingAustin, TX (6,506) 3,730
 10,267
 1,149
 3,730
 11,416
 15,146
 (2,762) 2004 Jun-11 40 years
Baytown Shopping CenterBaytown, TX (4,839) 3,410
 6,580
 231
 3,410
 6,811
 10,221
 (2,256) 1987 Jun-11 40 years
Cedar BellaireBellaire, TX (2,799) 2,760
 4,180
 96
 2,760
 4,276
 7,036
 (856) 1994 Jun-11 40 years
El CaminoBellaire, TX (2,097) 1,320
 3,745
 100
 1,320
 3,845
 5,165
 (1,237) 2008 Jun-11 40 years
Bryan SquareBryan, TX (1,633) 820
 2,358
 90
 820
 2,448
 3,268
 (756) 2008 Jun-11 40 years
TownshireBryan, TX 
 1,790
 6,399
 635
 1,790
 7,034
 8,824
 (1,882) 2002 Jun-11 40 years
Plantation PlazaClute, TX 
 1,090
 7,207
 126
 1,090
 7,333
 8,423
 (2,275) 1997 Jun-11 40 years
Central StationCollege Station, TX (11,518) 4,340
 21,256
 1,770
 4,340
 23,026
 27,366
 (4,404) 2012 Jun-11 40 years
Rock Prairie CrossingCollege Station, TX (10,498) 2,401
 13,463
 88
 2,401
 13,551
 15,952
 (3,436) 2002 Jun-11 40 years
Carmel VillageCorpus Christi, TX (2,643) 1,900
 4,383
 412
 1,900
 4,795
 6,695
 (1,261) 1993 Jun-11 40 years
Five PointsCorpus Christi, TX 
 2,760
 16,703
 11,195
 2,760
 27,898
 30,658
 (4,718) 2014 Jun-11 40 years
Claremont VillageDallas, TX (2,151) 1,700
 2,994
 105
 1,700
 3,099
 4,799
 (1,525) 1976 Jun-11 40 years
Jeff DavisDallas, TX (2,742) 1,390
 3,481
 243
 1,390
 3,724
 5,114
 (1,248) 1975 Jun-11 40 years
Stevens Park VillageDallas, TX (2,332) 1,270
 2,370
 1,332
 1,270
 3,702
 4,972
 (799) 1974 Jun-11 40 years
Webb RoyalDallas, TX (4,248) 2,470
 4,833
 761
 2,470
 5,594
 8,064
 (1,621) 1992 Jun-11 40 years
Wynnewood VillageDallas, TX (15,820) 14,770
 40,853
 2,060
 14,770
 42,913
 57,683
 (9,664) 2006 Jun-11 40 years
ParktownDeer Park, TX (4,664) 2,790
 7,077
 458
 2,790
 7,535
 10,325
 (2,846) 1999 Jun-11 40 years
Kenworthy CrossingEl Paso, TX 
 2,370
 5,471
 171
 2,370
 5,642
 8,012
 (1,259) 2003 Jun-11 40 years
Preston RidgeFrisco, TX 
 25,820
 124,470
 5,463
 25,820
 129,933
 155,753
 (26,011) 2013 Jun-11 40 years
Forest HillsFt. Worth, TX (1,936) 1,220
 2,779
 70
 1,220
 2,849
 4,069
 (1,115) 1968 Jun-11 40 years
Ridglea PlazaFt. Worth, TX (8,334) 2,770
 16,161
 347
 2,770
 16,508
 19,278
 (4,724) 1990 Jun-11 40 years
Trinity CommonsFt. Worth, TX (16,132) 5,780
 26,133
 1,712
 5,780
 27,845
 33,625
 (6,231) 1998 Jun-11 40 years
Village PlazaGarland, TX (4,302) 3,230
 6,543
 870
 3,230
 7,413
 10,643
 (1,801) 2002 Jun-11 40 years
North Hills VillageHaltom City, TX (602) 940
 2,437
 114
 940
 2,551
 3,491
 (806) 1998 Jun-11 40 years
Highland Village Town CenterHighland Village, TX (4,732) 3,370
 7,281
 130
 3,370
 7,411
 10,781
 (2,551) 1996 Jun-11 40 years
Bay ForestHouston, TX (3,809) 1,500
 6,546
 87
 1,500
 6,633
 8,133
 (1,975) 2004 Jun-11 40 years
Beltway SouthHouston, TX 
 3,340
 9,666
 402
 3,340
 10,068
 13,408
 (2,202) 1998 Jun-11 40 years
Braes HeightsHouston, TX (6,530) 1,700
 15,040
 778
 1,700
 15,818
 17,518
 (2,798) 2003 Jun-11 40 years
Braes LinkHouston, TX 
 850
 6,479
 165
 850
 6,644
 7,494
 (1,034) 1999 Jun-11 40 years
Braes OaksHouston, TX (1,749) 1,310
 3,749
 166
 1,310
 3,915
 5,225
 (797) 1992 Jun-11 40 years
BraesgateHouston, TX 
 1,570
 2,738
 107
 1,570
 2,845
 4,415
 (1,279) 1997 Jun-11 40 years
BroadwayHouston, TX (3,226) 1,720
 5,444
 588
 1,720
 6,032
 7,752
 (1,668) 2006 Jun-11 40 years
Clear Lake Camino SouthHouston, TX (6,560) 3,320
 12,118
 226
 3,320
 12,344
 15,664
 (2,781) 2004 Jun-11 40 years
Hearthstone CornersHouston, TX 
 5,240
 13,836
 812
 5,240
 14,648
 19,888
 (4,431) 1998 Jun-11 40 years
Inwood ForestHouston, TX 
 1,440
 4,010
 373
 1,440
 4,383
 5,823
 (1,219) 1997 Jun-11 40 years

- F-52 -



         Cost Capitalized Gross Amount at Which Carried       Life on Which
     Initial Cost to Company Subsequent to at the Close of the Period       Depreciated -
       Building & Acquisition   Building &   Accumulated Year Date Latest Income
Description Encumbrances Land Improvements Improvements Land Improvements Total Depreciation Constructed (1) Acquired Statement
Jester VillageHouston, TX 
 1,380
 4,459
 346
 1,380
 4,805
 6,185
 (829) 1988 Jun-11 40 years
Jones PlazaHouston, TX 
 2,110
 9,724
 174
 2,110
 9,898
 12,008
 (1,471) 2000 Jun-11 40 years
Jones SquareHouston, TX 
 3,210
 10,614
 165
 3,210
 10,779
 13,989
 (3,085) 1999 Jun-11 40 years
Maplewood MallHouston, TX (3,498) 1,790
 5,514
 247
 1,790
 5,761
 7,551
 (1,890) 2004 Jun-11 40 years
Merchants ParkHouston, TX (16,403) 6,580
 31,494
 2,610
 6,580
 34,104
 40,684
 (7,045) 2009 Jun-11 40 years
NorthgateHouston, TX (1,244) 740
 1,320
 223
 740
 1,543
 2,283
 (413) 1972 Jun-11 40 years
NorthshoreHouston, TX (13,242) 5,970
 22,436
 1,901
 5,970
 24,337
 30,307
 (5,530) 2001 Jun-11 40 years
Northtown PlazaHouston, TX (9,947) 4,990
 17,414
 1,509
 4,990
 18,923
 23,913
 (3,687) 1990 Jun-11 40 years
NorthwoodHouston, TX 
 2,730
 10,079
 842
 2,730
 10,921
 13,651
 (2,972) 1972 Jun-11 40 years
Orange GroveHouston, TX 
 3,670
 15,490
 473
 3,670
 15,963
 19,633
 (4,720) 2005 Jun-11 40 years
Pinemont Shopping CenterHouston, TX 
 1,673
 4,587
 4
 1,673
 4,591
 6,264
 (2,094) 1999 Jun-11 40 years
Royal Oaks VillageHouston, TX (22,630) 4,620
 29,397
 498
 4,620
 29,895
 34,515
 (5,675) 2001 Jun-11 40 years
TanglewildeHouston, TX (3,871) 1,620
 7,088
 368
 1,620
 7,456
 9,076
 (1,783) 1998 Jun-11 40 years
Westheimer CommonsHouston, TX 
 5,160
 12,181
 3,906
 5,160
 16,087
 21,247
 (4,164) 2012 Jun-11 40 years
Crossing at Fry RoadKaty, TX 
 6,030
 19,659
 564
 6,030
 20,223
 26,253
 (5,369) 2005 Jun-11 40 years
Washington SquareKaufman, TX (1,183) 880
 2,016
 236
 880
 2,252
 3,132
 (736) 1978 Jun-11 40 years
Jefferson ParkMount Pleasant, TX (2,957) 870
 4,957
 454
 870
 5,411
 6,281
 (1,756) 2001 Jun-11 40 years
Winwood Town CenterOdessa, TX 
 2,850
 28,257
 1,250
 2,850
 29,507
 32,357
 (7,729) 2002 Jun-11 40 years
Crossroads CenterPasadena, TX (8,064) 4,660
 11,115
 336
 4,660
 11,451
 16,111
 (3,165) 1997 Jun-11 40 years
Spencer SquarePasadena, TX (11,735) 5,360
 19,422
 568
 5,360
 19,990
 25,350
 (4,795) 1998 Jun-11 40 years
Pearland PlazaPearland, TX 
 3,020
 8,461
 984
 3,020
 9,445
 12,465
 (2,402) 1995 Jun-11 40 years
Market PlazaPlano, TX (9,640) 6,380
 20,195
 749
 6,380
 20,944
 27,324
 (5,007) 2002 Jun-11 40 years
Preston ParkPlano, TX 
 7,503
 77,876
 1,759
 7,503
 79,635
 87,138
 (7,839) 1985 Oct-13 40 years
Northshore PlazaPortland, TX 
 3,510
 8,396
 371
 3,510
 8,767
 12,277
 (3,221) 2000 Jun-11 40 years
Klein SquareSpring, TX (4,276) 1,220
 6,806
 790
 1,220
 7,596
 8,816
 (1,465) 1999 Jun-11 40 years
Keegan's MeadowStafford, TX 
 3,300
 9,834
 938
 3,300
 10,772
 14,072
 (2,740) 1999 Jun-11 40 years
Texas City BayTexas City, TX (7,968) 3,780
 15,378
 626
 3,780
 16,004
 19,784
 (3,446) 2005 Jun-11 40 years
WindvaleThe Woodlands, TX (5,705) 3,460
 9,323
 531
 3,460
 9,854
 13,314
 (1,896) 2002 Jun-11 40 years
The Centre at NavarroVictoria, TX (3,475) 1,490
 7,007
 64
 1,490
 7,071
 8,561
 (1,387) 2005 Jun-11 40 years
Spradlin FarmChristiansburg, VA (16,919) 3,860
 22,470
 726
 3,860
 23,196
 27,056
 (5,347) 2000 Jun-11 40 years
Culpeper Town SquareCulpeper, VA 
 3,200
 9,083
 834
 3,200
 9,917
 13,117
 (3,015) 1999 Jun-11 40 years
Hanover SquareMechanicsville, VA 
 3,540
 15,964
 1,005
 3,540
 16,969
 20,509
 (3,763) 1991 Jun-11 40 years
Jefferson GreenNewport News, VA 
 1,430
 7,487
 947
 1,430
 8,434
 9,864
 (1,817) 1988 Jun-11 40 years
Tuckernuck SquareRichmond, VA 
 2,400
 9,295
 534
 2,400
 9,829
 12,229
 (1,653) 1994 Jun-11 40 years
Cave Spring CornersRoanoke, VA (9,631) 3,060
 11,178
 261
 3,060
 11,439
 14,499
 (3,321) 2005 Jun-11 40 years
Hunting HillsRoanoke, VA 
 1,150
 7,433
 2,098
 1,150
 9,531
 10,681
 (1,729) 2014 Jun-11 40 years
Valley CommonsSalem , VA (2,143) 220
 1,067
 123
 220
 1,190
 1,410
 (185) 1988 Jun-11 40 years
Lake Drive PlazaVinton, VA (7,703) 2,330
 12,481
 408
 2,330
 12,889
 15,219
 (3,611) 2008 Jun-11 40 years
Hilltop PlazaVirginia Beach, VA 
 5,154
 21,428
 1,946
 5,154
 23,374
 28,528
 (4,767) 2010 Jun-11 40 years
Ridgeview CentreWise, VA (5,189) 2,080
 8,053
 1,670
 2,080
 9,723
 11,803
 (1,821) 2014 Jun-11 40 years
Rutland PlazaRutland, VT (14,004) 2,130
 20,904
 454
 2,130
 21,358
 23,488
 (4,815) 1997 Jun-11 40 years
Fitchburg Ridge Shopping CtrFitchburg, WI 
 1,440
 3,669
 100
 1,440
 3,769
 5,209
 (978) 2003 Jun-11 40 years
Spring MallGreenfield, WI (11,880) 2,540
 15,864
 460
 2,540
 16,324
 18,864
 (3,104) 2003 Jun-11 40 years
Mequon PavilionsMequon, WI (23,860) 7,520
 28,543
 4,567
 7,520
 33,110
 40,630
 (5,670) 2014 Jun-11 40 years
Moorland Square Shopping CtrNew Berlin, WI 
 2,080
 9,121
 789
 2,080
 9,910
 11,990
 (2,739) 1990 Jun-11 40 years
Paradise PavilionWest Bend, WI (12,525) 1,510
 15,618
 698
 1,510
 16,316
 17,826
 (4,600) 2000 Jun-11 40 years
Moundsville PlazaMoundsville, WV 
 1,650
 10,208
 865
 1,650
 11,073
 12,723
 (3,632) 2004 Jun-11 40 years
Grand Central PlazaParkersburg, WV 
 670
 5,704
 183
 670
 5,887
 6,557
 (1,222) 1986 Jun-11 40 years
VariousVarious 
 5,384
 
 7,141
 6,822
 5,703
 12,525
 (724)      
   $(2,226,763) $1,982,745
 $8,177,576
 $772,529
 $2,011,947
 $8,920,903
 $10,932,850
 $(1,880,685)      
                        
        (1) Year of most recent anchor space repositioning/redevelopment or year built if no anchor space repositioning/redevelopment has occurred.        
                 


- F-53 -



The aggregate cost for Federal income tax purposes was approximately $11.5$11.7 billion at December 31, 2014.2015.

Year Ending December 31,Year Ending December 31,
2014 2013 20122015 2014 2013
[a] Reconciliation of total real estate carrying value is as follows:          
Balance at beginning of period$10,837,728
 $9,894,426
 $9,792,453
$10,802,249
 $10,837,728
 $9,894,426
Acquisitions and improvements215,934
 1,113,069
 183,179
252,242
 215,934
 1,113,069
Real estate held for sale
 (6,364) (32,214)
 
 (6,364)
Impairment of real estate
 (46,653) (6,689)
 
 (46,653)
Cost of property sold(186,427) (65,976) (28,397)(51,264) (186,427) (65,976)
Write-off of assets no longer in service(64,986) (50,774) (13,906)(70,377) (64,986) (50,774)
Balance at end of period$10,802,249
 $10,837,728
 $9,894,426
$10,932,850
 $10,802,249
 $10,837,728
          
[b] Reconciliation of accumulated depreciation as follows:          
Balance at beginning of period$1,190,170
 $796,296
 $295,550
$1,549,234
 $1,190,170
 $796,296
Depreciation expense429,639
 443,880
 510,488
396,380
 429,639
 443,880
Property sold(27,554) (10,916) (4,426)(7,034) (27,554) (10,916)
Write-off of assets no longer in service(43,021) (39,090) (5,316)(57,895) (43,021) (39,090)
Balance at end of period1,549,234
 1,190,170
 796,296
1,880,685
 1,549,234
 1,190,170


- F-49F-54 -