UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20142017
or
¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to

Commission File Number 001-36243
Hilton Worldwide Holdings Inc.
(Exact name of registrant as specified in its charter)
Delaware 27-4384691
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
   
7930 Jones Branch Drive, Suite 1100, McLean, VA 22102
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (703) 883-1000

Securities registered pursuant to Section 12(b) of the Act:
(Title of Class) (Name of each exchange on which registered)
Common Stock, $0.01 par value per share New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or emerging growth company. See the definitions of “large"large accelerated filer,” “accelerated filer”" "accelerated filer," "smaller reporting company" and “smaller reporting company”"emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer x                         Accelerated filer ¨
Non -accelerated filer ¨ (Do not check if a smaller reporting company)    Smaller reporting company ¨
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of June 30, 2014,2017, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was approximately $7,527$12,628 million (based (based upon the closing sale price of the common stock on that date on the New York Stock Exchange).
The number of shares of common stock outstanding on February 9, 20157, 2018 was 984,624,908.316,118,115.

DOCUMENTS INCORPORATED BY REFERENCE
Items 10, 11, 12, 13 and 14 of Part III incorporate information by reference from the registrant's definitive proxy statement relating to its 20152018 annual meeting of stockholders to be filed with the Securities and Exchange Commission within 120 days after the close of the registrant's fiscal year.



HILTON WORLDWIDE HOLDINGS INC.
FORM 10-K TABLE OF CONTENTS
YEAR ENDED DECEMBER 31, 20142017

  Page No.
PART I  
 Forward-Looking Statements
 Terms Used in this Annual Report on Form 10-K
Item 1.Business
Item 1A.Risk Factors
Item 1B.Unresolved Staff Comments
Item 2.Properties
Item 33.Legal Proceedings
Item 4.Mine Safety Disclosures
   
PART II  
Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of 
      Equity Securities
Item 6.Selected Financial Data
Item 7.Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 7A.Quantitative and Qualitative Disclosures About Market Risk
Item 88.Financial Statements and Supplementary Data
Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
Item 9A.Controls and Procedures
Item 9B.Other Information
   
PART III 
Item 10.Directors, Executive Officers and Corporate Governance
Item 11.Executive Compensation
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder 
      Matters
Item 13.Certain Relationships and Related Transactions, and Director Independence
Item 14.Principal Accounting Fees and Services
   
PART IV  
Item 15.Exhibits and Financial Statement Schedules
Item 16.Form 10-K Summary
 Signatures


1


PART I
Forward -Looking Statements

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, our financial results, our liquidity and capital resources and other non-historical statements. In some cases, you can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "could," "seeks," "approximately," "projects," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including, among others, risks inherent to the hospitality industry, macroeconomic factors beyond our control, competition for hotel guests and management and franchise agreements and timeshare sales,contracts, risks related to doing business with third-party hotel owners, our significant investments in owned and leased real estate, performance of our information technology systems, growth of reservation channels outside of our system, risks of doing business outside of the United States of America ("U.S.") and our indebtedness. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to those described under "Part I—Item 1A. Risk Factors." These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this Annual Report on Form 10-K. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

Terms Used and Basis of Presentation in this Annual Report on Form 10-K

Except where the context requires otherwise, references in this Annual Report on Form 10-K to "Hilton," "Hilton Worldwide," "the Company," "we," "us" and "our" refer to Hilton Worldwide Holdings Inc., together with its consolidated subsidiaries. Except where the context requires otherwise, references to our "properties," "hotels" and "rooms" refer to the hotels, resorts and timeshare properties managed, franchised, owned or leased by us. Of these hotels, resorts and rooms,properties, a portion are directly owned or leased by us or joint ventures in which we have an interest, and the remaining hotels, resorts and roomsproperties are owned by our third-party owners.

Investment funds associatedOn January 3, 2017, we completed the spin-offs of a portfolio of hotels and resorts, as well as our timeshare business, into two independent, publicly traded companies: Park Hotels & Resorts Inc. ("Park") and Hilton Grand Vacations Inc. ("HGV"), respectively, (the "spin-offs"). The spin-offs were completed via a distribution to each of Hilton's stockholders of record, as of the close of business on December 15, 2016, of 100 percent of the outstanding common stock of each of Park and HGV. Each Hilton stockholder received one share of Park common stock for every five shares of Hilton common stock and one share of HGV common stock for every 10 shares of Hilton common stock. Hilton did not retain any interest in Park or HGV. Both Park and HGV have their common stock listed on the New York Stock Exchange ("NYSE") under the symbols "PK" and "HGV," respectively. See "—Item 1A. Risk Factors" included elsewhere in this Annual Report on Form 10-K for additional information. This Annual Report on Form 10-K presents our business and results of operations as of and for the periods indicated, giving effect to the spin-offs, with or designated bythe combined historical financial results of Park and HGV reflected as discontinued operations.

On January 3, 2017, we completed a 1-for-3 reverse stock split of Hilton's outstanding common stock (the "Reverse Stock Split"). The Blackstoneauthorized number of shares of common stock was reduced from 30,000,000,000 to 10,000,000,000, and the authorized number of shares of preferred stock remained 3,000,000,000. All share and share-related information presented in this Annual Report on Form 10-K for periods prior to the Reverse Stock Split have been retrospectively adjusted to reflect the decreased number of shares resulting from the Reverse Stock Split.

HNA Tourism Group L.P.Co., Ltd. and theircertain of its affiliates our current majority owners, are referred to herein as "Blackstone" or "our Sponsor."HNA," and the Blackstone Group L.P. and certain of its affiliates are referred to herein as "Blackstone."

Reference to "ADR" or "Average Daily Rate" or "ADR" means hotel room revenue divided by total number of room nights sold in a given period, and "RevPAR" or "Revenue per Available Room" or "RevPAR" represents hotel room revenue divided by room nights available to guests for a given period.

Reference References to "Adjusted EBITDA" means earnings before interest expense, a provision for income taxes and depreciation and amortization, or "EBITDA," further adjusted to exclude certain items. Refer to "Part II—Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Key Business and Financial Metrics Used by Management" for further discussion ofadditional information on these financial metrics.


Item 1.    Business

Overview

Hilton Worldwide is one of the largest and fastest growing hospitality companies in the world, with 4,322 hotels, resorts and timeshare5,284 properties comprising 715,062856,115 rooms in 94105 countries and territories as of December 31, 2014. In the nearly 100 years since our founding, we have defined the hospitality industry and established a portfolio of 12 world-class brands. Our flagship full-service Hilton Hotels & Resorts brand is the most recognized hotel brand in the world.2017. Our premier brand portfolio also includesincludes: our luxury and lifestyle hotel brands, Waldorf Astoria Hotels & Resorts, Conrad Hotels & Resorts and Canopy by Hilton,Hilton; our full-servicefull service hotel brands, Hilton Hotels & Resorts, Curio - A Collection by Hilton, DoubleTree by Hilton, Tapestry Collection by Hilton and Embassy Suites Hotels,by Hilton; our focused-servicefocused service hotel brands, Hilton Garden Inn, Hampton Hotels,by Hilton, Tru by Hilton, Homewood Suites by Hilton and Home2 Suites by HiltonHilton; and our timeshare brand, Hilton Grand Vacations. More than 157,000 employees proudly serve in our managed, owned, leased and timeshare properties and corporate offices around the world, andAs of December 31, 2017, we havehad approximately 4471 million members in our award-winning customerguest loyalty program, Hilton HHonors.Honors.

We operate our business through threetwo operating segments: (1)(i) management and franchise; (2) ownership; and (3) timeshare. These complementary business segments enable us to capitalize on our strong brands, global market presence and significant

2


operational scale. Through our(ii) ownership. Each segment is managed separately because of its distinct economic characteristics. The management and franchise segment which consistsincludes all of 4,134the hotels with 649,314 roomswe manage for third-party owners, as well as all franchised hotels operated or managed by someone other than us. As of December 31, 2014, we manage2017, this segment included 656 managed hotels, 4,507 franchised hotels and 48 timeshare resorts and timesharetotaling 5,211 properties owned by third parties and we license our brands to franchisees. Our ownership segment consistsconsisting of 144833,909 rooms. Within this total are the 67 hotels with 58,95435,406 rooms asthat were previously owned or leased by Hilton or unconsolidated affiliates of Hilton and, upon completion of the spin-offs, were owned or leased by Park or unconsolidated affiliates of Park. The management and franchise segment generates its revenue from: (i) management and franchise fees charged to third-party hotel owners; (ii) license fees for the exclusive right to use certain Hilton marks and intellectual property; and (iii) affiliate fees charged to owned and leased hotels. As of December 31, 2014 in which2017, the ownership segment included 73 properties totaling 22,206 rooms, comprising 64 hotels that we have an ownershipwholly owned or leased, one hotel owned by a consolidated non-wholly owned entity, two hotels leased by consolidated variable interest entities ("VIEs") and six hotels owned or lease. Through our timeshare segment, which consists of 44 properties comprising 6,794 units as of December 31, 2014, we market and sell timeshare intervals, operate timeshare resorts and a timeshare membership club and provide consumer financing.leased by unconsolidated affiliates.

In addition to our current hotel portfolio, we are focused on the growth of our business through expanding our share of the global lodging industry through our development pipeline. During the year ended December 31, 2017, nearly 108,000 new rooms were approved for development, and we opened 399 hotels consisting of over 59,000 rooms. As of December 31, 2017, we had a total of 2,257 hotels in our development pipeline, which includesrepresenting approximately 230,000345,000 rooms scheduled to be openedunder construction or approved for development throughout 107 countries and territories, including 39 countries and territories where we do not currently have any open hotels. All of the rooms in the future, all inpipeline are within our management and franchise segment. As of December 31, 2014, approximately 121,000Over 182,000 rooms representingin the pipeline, or more than half, are located outside the U.S. Additionally, over 174,000 rooms in the pipeline, or more than half, of our development pipeline, wereare under construction. The expansion of our business is supported by strong lodging industry fundamentals in the current economic environment and long-term growth prospects based on increasing global travel and tourism.We do not consider any individual development project to be material to us.

Overall, we believe that our experience in the hotel industry, which spans nearly a century of highly focused customer service and entrepreneurship, evolving for the needs of our customers; our strong, well-defined brands that operate throughout the lodging industry chain scales; and our commercial service offerings will continue to drive customer loyalty, including participation in our Hilton HHonorsHonors guest loyalty program. SatisfiedWe believe that satisfied customers will continue to provide strong overall hotel performance for our hotel owners and us and encourage further development of additional hotels under our brands and with existing and new hotel owners, which further supports our growth and future financial performance. We believe that our existing portfolio and development pipeline, which will require minimal initial capital investment putfrom us, puts us in a strong position to further improve our business.business and serve our customers in the future.

3


Our Brand Portfolio

The goal of each of our brands is to deliver exceptional customer experiences and superior operating performance.
    December 31, 2014  
Brand(1)
 Segment Countries/ Territories Hotels Rooms Percentage of Total Rooms 
Selected Competitors(2)
 Luxury 12 26 10,653 1.5% Ritz Carlton, Four Seasons, Peninsula, St. Regis, Mandarin Oriental
 Luxury 18 24 8,091 1.1% Park Hyatt, Sofitel, Intercontinental, JW Marriott, Fairmont
 Upper Upscale 83 560 201,047 28.1% Marriott, Sheraton, Hyatt, Radisson Blu, Renaissance, Westin, Sofitel, Swissotel, Mövenpick
 Upper Upscale 1 5 3,170 0.4% Autograph Collection, Luxury Collection, Ascend Collection
 Upscale 35 410 100,879 14.1% Sheraton, Marriott, Crowne Plaza, Wyndham, Radisson, Moevenpick, Hotel Nikko, Holiday Inn, Renaissance
 Upper Upscale 6 219 52,140 7.3% Renaissance, Sheraton, Hyatt, Residence Inn by Marriott
 Upscale 22 618 86,095 12.0% Courtyard by Marriott, Holiday Inn, Hyatt Place, Novotel, Aloft, Four Points by Sheraton
 Upper Midscale 16 2,005 198,914 27.8% Fairfield Inn by Marriott, Holiday Inn Express, Comfort Inn, Quality Inn, La Quinta Inns, Wyngate by Wyndham
 Upscale 3 359 40,056 5.6% Residence Inn by Marriott, Hyatt House, Staybridge Suites, Candlewood Suites
 Upper Midscale 3 45 4,726 0.7% Candlewood Suites, AmericInn, Towne Place Suites
 Timeshare 4 44 6,794 1.0% Marriott Vacation Club, Starwood Vacation Ownership, Hyatt Residence, Wyndham Vacations Resorts
    December 31, 2017  
Brand(1)
 Chain Scale Countries/ Territories Properties Rooms Percentage of Total Rooms 
Selected Competitors(2)
 Luxury 12 27 9,579 1.1% Four Seasons, Mandarin Oriental, Peninsula, Ritz Carlton, St. Regis
 Luxury 24 34 10,709 1.3% 
Fairmont, Intercontinental,
JW Marriott, Park Hyatt, Sofitel
 Upper Upscale 2 2 287 —% 
Hyatt Centric, Joie De Vivre,
Kimpton, Le Méridien
 Upper Upscale 88 578 211,423 24.7% Hyatt Regency, Marriott, Renaissance, Sheraton, Sofitel, Westin
 Upper Upscale 15 48 10,548 1.2% 
Autograph Collection,
The Unbound Collection
 Upscale 41 520 123,773 14.5% Crowne Plaza, Delta, Holiday Inn, Hyatt, Radisson, Renaissance, Sheraton
 Upscale 1 4 467 0.1% Ascend Collection, Tribute Portfolio
 Upper Upscale 6 245 57,216 6.7% Courtyard, Hyatt Regency, Marriott, Renaissance, Sheraton
 Upscale 37 771 111,438 13.0% 
Aloft, Courtyard, Four Points,
Holiday Inn, Hyatt Place,
Springhill Suites
 Upper Midscale 21 2,338 237,334 27.7% 
Comfort Suites, Courtyard,
Fairfield Inn, Holiday Inn Express, Springhill Suites
 Midscale 1 9 911 0.1% 
Best Western, Comfort Inn & Suites,
La Quinta, Quality Inn, Sleep Inn
 Upscale 3 451 51,305 6.0% Element, Hyatt House, Residence Inn, Staybridge Suites
 Upper Midscale 2 204 21,015 2.5% Candlewood Suites, Hawthorn Suites, TownePlace Suites, WoodSpring Suites
 Timeshare 3 48 8,101 0.9% Hyatt Residence, Marriott Vacation Club, Vistana Signature Experiences, Wyndham Vacations Resorts
____________
(1)  
The table above excludes 7five unbranded hotelsproperties with 2,4972,009 rooms, representing approximately 0.40.2 percent of total rooms. HGV has the exclusive right to use our Hilton Grand Vacations brand, subject to the terms of a license agreement with us.
(2)  
The table excludes lesser known regional competitors.

Waldorf Astoria Hotels & Resorts: What began as an iconic hotel in New York City is today a portfolio of 2627 luxury hotels and resorts. In landmark destinations around the world, Waldorf Astoria Hotels & Resorts reflect their locations, each providing the inspirational environments and personalized attention that are the source of unforgettable moments. Properties typically include elegant spa and wellness facilities,facilities; high-end restaurants,restaurants; golf courses (at resort properties),; 24-hour room service,service; fitness and business centers,centers; meeting, wedding and banquet facilitiesfacilities; and special event and concierge services.


4


Conrad Hotels & Resorts: Conrad is a global luxury brand of 24 properties34 hotels and resorts offering guests personalized experiences with sophisticated, locally inspired surroundings and an intuitive service model based on customization and control, as demonstrated by the Conrad Concierge mobile application that enables guest control of on-property amenities and services. Properties typically include convenient and relaxing spa and wellness facilities,facilities; enticing restaurants,restaurants; comprehensive room service,service; fitness and business centers,centers; multi-purpose meeting facilitiesfacilities; and special event and concierge services.

Canopy by Hilton: Canopy by Hilton represents a new hotel concept that has defined a more accessible lifestyle category, targeting the upper upscale price point segment. Canopy represents an energizing, new hotel in the neighborhood offering simple, guest-directed service, thoughtful local choices and comfortable spaces. Each property is designed as a natural extension of its neighborhood, with local design, food and drink and culture. As of February 12, 2015,December 31, 2017, Canopy had two properties were alreadyopen and 30 properties in the pipeline and letters of intent were signed for an additional 13 properties.pipeline.

Hilton Hotels & Resorts: Hilton is our global flagship brand and ranks number one for global brand awareness inof the hospitality industry,most globally recognized hotel brands, with 560578 hotels and resorts in 8388 countries and territories across six continents. The brand primarily serves business and leisure upper upscale travelers and meeting groups. Hilton hotels are full-servicefull service hotels that typically include meeting, wedding and banquet facilities and special event services,services; restaurants and lounges,lounges; food and beverage services,services; swimming pools,pools; gift shops,shops; retail facilitiesfacilities; and other services. Additionally, Hilton Hotels & Resorts was voted the favorite hotel chain in the 2018 Globe Travel Awards.

Curio–Curio – A Collection by Hilton: Curio–Curio – A Collection by Hilton is created for travelers who seek local discovery and one-of-a-kind experiences. Curio is made up of a collection of hand-picked hotels that retain their unique identity, but are able to leverage the many benefits of the Hilton Worldwide global platform, including our common reservation and customer care service and Hilton HHonorsHonors guest loyalty program. As of December 31, 2014, just six months after the launch of the brand,2017, Curio had 548 properties open contributing 3,170 rooms to Hilton's portfolio and signed franchise licensing or management agreements for 6 properties. As of February 12, 2015, letters of intent were signed for an additional 17 properties.59 properties in the pipeline.

DoubleTree by Hilton: DoubleTree by Hilton is an upscale, full-servicefull service hotel designed to provide true comfort to today’s business and leisure travelers. DoubleTree's 410520 hotels and resorts are united by the brand’s CARE ("Creating a Rewarding Experience") culture and its iconic warm chocolate chip cookie served at check-in. DoubleTree’s diverse portfolio includes historic icons, small contemporary hotels, resorts and large urban hotels.

Tapestry Collection by Hilton: Tapestry Collection by Hilton, our newest brand, is a curated portfolio of original hotels in the upscale hotel segment that have recognizable features distinct to each hotel. Tapestry guests are looking for new experiences and choose to stay where they can expect to never see the same thing twice. Travelers can book an independent and reliable stay with confidence knowing these hotels are backed by the Hilton name and the award winning Hilton Honors guest loyalty program. In May 2017, the first Tapestry Collection by Hilton opened in Syracuse, New York, just four months after the brand's launch. As of December 31, 2017, Tapestry Collection by Hilton had four properties open and 24 properties in the pipeline.

Embassy Suites Hotelsby Hilton: Embassy Suites by Hilton comprises 219245 upper upscale, all-suite hotels that feature two-room guest suites with a separate living room and dining/dining or work area, a complimentary cooked-to-order breakfast and complimentary evening receptions every night. Embassy Suites’ bundled pricing ensures that guests receive all of the amenities our properties have to offer at a single price.

Hilton Garden Inn: Hilton Garden Inn is our award-winning, upscale brand with 618771 hotels that strives to ensure today’s busy travelers have what they need to be productive on the road. From the Serta Perfect Sleeper bed, to complimentary Internet access, to a comfortable lobby pavilion,worldwide. At Hilton Garden Inn, is the brand guests can count onfind an open, inviting atmosphere with warm, glowing service and simple, thoughtful touches that allow them to support them on their journeys.relax and recharge. As a recognized leader in food and beverage services, Hilton Garden Inn caters to guests' dining needs by serving cooked-to-order breakfast and offering handcrafted cocktails, shareable small plates and full meals at its on-site restaurants and bars. Flexible meeting space, free Wi-Fi, wireless printing and fitness centers are offered to help guests stay polished and productive.

Hampton Hotelsby Hilton: Hampton Hotels areby Hilton is our moderately priced, upper midscale hotelshotel with limited food and beverage facilities. The Hampton by Hilton brand also includes Hampton Inn & Suites hotels, which offer both traditional hotel roomrooms and suite accommodations and apartment style suites within one property. Across our over 2,000 Hampton locations2,300 Hamptons around the world, guests receive free hot breakfast and free high-speed Internetinternet access, all for a great price and all supported by the 100% Hampton Guarantee.

Tru by Hilton: Tru by Hilton is a new brand designed to be a game changer in the midscale segment. Tru was built from a belief that being cost conscious and having a great stay do not have to be mutually exclusive. By focusing on the brand's three key tenets of simplified, spirited and grounded in value, every detail of the property is crafted for operational efficiency and to drive increased guest satisfaction guarantee.- from the activated, open lobby to the efficiently designed bedrooms. In May 2017, the first Tru by Hilton property opened in Oklahoma City. As of December 31, 2017, Tru had nine properties open and 284 properties in the pipeline.

Homewood Suites by Hilton: Homewood Suites by Hilton areis our upscale, extended-stay hotelshotel that featurefeatures residential style accommodations including business centers, swimming pools, convenience stores and limited meeting facilities. These 359451 hotels provide the touches, familiarity and comforts of home so that extended-stay travelers can feel at home on the road.

Home2 Suites by Hilton: Home2 Suites by Hilton areis our upper midscale hotelshotel that provideprovides a modern and savvy option to budget conscious extended-stay travelers. Offering innovative suites with contemporary design and cutting-edge technology, we strive to ensure that our guests are comfortable and productive, whether they are staying a few days or a few months. Each of the brand's 45204 open hotels offersoffer complimentary continental breakfast, integrated laundry and exercise facility, recycling and sustainability initiatives and a pet-friendly policy. As of December 31, 2017, 387 properties were in the pipeline.

Hilton Grand Vacations: Hilton Grand Vacations ("HGV") is our timeshare brand. Ownership of a deeded real estate interest with club membership points provides members with a lifetime of vacation advantages and the comfort and convenience of residential-style resort accommodations in select, renowned vacation destinations. Each of our 44 club

5


the 48 Hilton Grand Vacations properties provides a distinctive setting, while signature elements remain consistent, such as high-quality guest service, spacious units and extensive on-property amenities.

Our CustomerGuest Loyalty Program

Hilton HHonorsHonors is our award-winning guest loyalty program that supports our portfolio of 12 brands and our entire system ofowned, leased, managed and franchised hotels and timeshare properties.resorts. The program generates significant repeat business by rewarding guests with points for each stay at any of our more than 4,300 hotelsnearly 5,300 properties worldwide, which are then redeemable for free hotel nights and other rewards.goods and services. Members can also canuse points earned to transact with over 200nearly 130 partners, including airlines, rail and car rental companies, credit card providers, Amazon.com and others. The program provides targeted marketing, promotions and customized guest experiences to approximately 4471 million members.members, a 20 percent increase from December 31, 2016. Our Hilton HHonorsHonors members represented approximately 5057 percent of our system-wide occupancy and contributed hotel-level revenues to us and our hotel owners of over $13$19 billion during the year ended December 31, 2014.2017. Affiliation with our loyalty programs encourages members to allocate more of their travel spending to our hotels. The percentage of travel spending we capture from loyalty members increases as they move up the tiers of our program. The program is funded by contributions from eligible revenues generated by Hilton HHonorsHonors members and collected by us from hotels and resorts in our system. These funds are applied to reimburse hotels and partners for Hilton HHonorsHonors points redemptions by loyalty members and to pay for program administrative expenses and marketing initiatives that support the program.


Our BusinessesBusiness

As of December 31, 2017, our system included the following properties and rooms, by type, brand and region:
 
Owned / Leased(1)
 Managed Franchised Total
 Properties Rooms Properties Rooms Properties Rooms Properties Rooms
Waldorf Astoria Hotels & Resorts               
U.S.1
 215
 12
 5,451
 
 
 13
 5,666
Americas (excluding U.S.)
 
 1
 142
 1
 984
 2
 1,126
Europe2
 463
 4
 898
 
 
 6
 1,361
Middle East and Africa
 
 3
 703
 
 
 3
 703
Asia Pacific
 
 3
 723
 
 
 3
 723
Conrad Hotels & Resorts               
U.S.
 
 4
 1,287
 1
 319
 5
 1,606
Americas (excluding U.S.)
 
 2
 402
 1
 294
 3
 696
Europe
 
 4
 1,155
 
 
 4
 1,155
Middle East and Africa1
 614
 3
 1,076
 
 
 4
 1,690
Asia Pacific1
 164
 15
 4,630
 2
 768
 18
 5,562
Canopy by Hilton               
U.S.
 
 
 
 1
 175
 1
 175
Europe
 
 
 
 1
 112
 1
 112
Hilton Hotels & Resorts               
U.S.
 
 65
 48,048
 179
 54,319
 244
 102,367
Americas (excluding U.S.)1
 405
 25
 9,235
 17
 5,469
 43
 15,109
Europe55
 14,935
 54
 16,359
 33
 9,430
 142
 40,724
Middle East and Africa5
 1,998
 44
 13,427
 2
 605
 51
 16,030
Asia Pacific7
 3,412
 84
 30,955
 7
 2,826
 98
 37,193
Curio - A Collection by Hilton               
U.S.
 
 4
 1,981
 26
 5,694
 30
 7,675
Americas (excluding U.S.)
 
 
 
 7
 1,271
 7
 1,271
Europe
 
 2
 189
 6
 764
 8
 953
Middle East and Africa
 
 1
 201
 
 
 1
 201
Asia Pacific
 
 2
 448
 
 
 2
 448
DoubleTree by Hilton               
U.S.
 
 37
 12,241
 301
 71,450
 338
 83,691
Americas (excluding U.S.)
 
 4
 809
 21
 4,351
 25
 5,160
Europe
 
 11
 2,915
 81
 13,984
 92
 16,899
Middle East and Africa
 
 10
 2,350
 4
 488
 14
 2,838
Asia Pacific
 
 49
 14,220
 2
 965
 51
 15,185
Tapestry Collection by Hilton               
U.S.
 
 
 
 4
 467
 4
 467
Embassy Suites by Hilton               
U.S.
 
 44
 11,568
 193
 43,659
 237
 55,227
Americas (excluding U.S.)
 
 3
 667
 5
 1,322
 8
 1,989
Hilton Garden Inn               
U.S.
 
 4
 430
 634
 87,739
 638
 88,169
Americas (excluding U.S.)
 
 8
 1,084
 36
 5,594
 44
 6,678
Europe
 
 21
 3,870
 38
 6,230
 59
 10,100
Middle East and Africa
 
 7
 1,574
 
 
 7
 1,574
Asia Pacific
 
 23
 4,917
 
 
 23
 4,917
Hampton by Hilton               
U.S.
 
 47
 5,806
 2,097
 204,936
 2,144
 210,742
Americas (excluding U.S.)
 
 13
 1,677
 89
 10,651
 102
 12,328
Europe
 
 15
 2,439
 52
 8,016
 67
 10,455
Asia Pacific
 
 
 
 25
 3,809
 25
 3,809
Tru by Hilton               
U.S.
 
 
 
 9
 911
 9
 911
Homewood Suites by Hilton               
U.S.
 
 21
 2,241
 410
 46,786
 431
 49,027
Americas (excluding U.S.)
 
 3
 358
 17
 1,920
 20
 2,278
Home2 Suites by Hilton               
U.S.
 
 
 
 201
 20,698
 201
 20,698
Americas (excluding U.S.)
 
 
 
 3
 317
 3
 317
Other
 
 4
 1,759
 1
 250
 5
 2,009
Lodging73
 22,206
 656
 208,235
 4,507
 617,573
 5,236
 848,014
Hilton Grand Vacations
 
 
 
 48
 8,101
 48
 8,101
Total73
 22,206
 656
 208,235
 4,555
 625,674
 5,284
 856,115
____________
(1)
Includes properties owned or leased by entities in which we own a noncontrolling interest.

We operate our business across three segments: (1)under a management and franchise; (2) ownership;franchise segment and (3) timeshare.an ownership segment. For more information regarding our segments, see "Part II—Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" and Note 2419: "Business Segments" in our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K."Part II—Item 8. Financial Statements and Supplementary Data."


6


As of December 31, 2014, our system included the following properties and rooms, by type, brand and region:
 
Owned / Leased(1)
 Managed Franchised Total
 Hotels Rooms Hotels Rooms Hotels Rooms Hotels Rooms
Waldorf Astoria Hotels & Resorts               
U.S.2
 1,602
 11
 5,324
 
 
 13
 6,926
Americas (excluding U.S.)
 
 1
 248
 1
 984
 2
 1,232
Europe2
 463
 4
 898
 
 
 6
 1,361
Middle East and Africa
 
 3
 703
 
 
 3
 703
Asia Pacific
 
 2
 431
 
 
 2
 431
Conrad Hotels & Resorts               
U.S.
 
 4
 1,335
 
 
 4
 1,335
Americas (excluding U.S.)
 
 
 
 1
 294
 1
 294
Europe1
 191
 2
 705
 1
 256
 4
 1,152
Middle East and Africa1
 614
 2
 641
 
 
 3
 1,255
Asia Pacific
 
 11
 3,419
 1
 636
 12
 4,055
Hilton Hotels & Resorts               
U.S.23
 21,110
 42
 24,833
 174
 52,624
 239
 98,567
Americas (excluding U.S.)3
 1,836
 22
 7,585
 18
 5,500
 43
 14,921
Europe71
 18,425
 54
 15,909
 27
 7,568
 152
 41,902
Middle East and Africa6
 2,276
 44
 14,007
 1
 410
 51
 16,693
Asia Pacific8
 3,954
 59
 22,029
 8
 2,981
 75
 28,964
Curio - A Collection by Hilton               
U.S.
 
 1
 998
 4
 2,172
 5
 3,170
DoubleTree by Hilton               
U.S.11
 4,268
 29
 8,521
 252
 61,109
 292
 73,898
Americas (excluding U.S.)
 
 3
 637
 13
 2,421
 16
 3,058
Europe
 
 13
 3,848
 41
 7,161
 54
 11,009
Middle East and Africa
 
 7
 1,464
 4
 488
 11
 1,952
Asia Pacific
 
 35
 9,997
 2
 965
 37
 10,962
Embassy Suites Hotels               
U.S.10
 2,523
 42
 11,118
 159
 36,576
 211
 50,217
Americas (excluding U.S.)
 
 3
 653
 5
 1,270
 8
 1,923
Hilton Garden Inn               
U.S.2
 290
 2
 246
 542
 73,988
 546
 74,524
Americas (excluding U.S.)
 
 6
 808
 24
 3,683
 30
 4,491
Europe
 
 18
 3,292
 17
 2,688
 35
 5,980
Middle East and Africa
 
 1
 180
 
 
 1
 180
Asia Pacific
 
 6
 920
 
 
 6
 920
Hampton Hotels               
U.S.1
 130
 50
 6,238
 1,855
 179,532
 1,906
 185,900
Americas (excluding U.S.)
 
 7
 837
 60
 7,404
 67
 8,241
Europe
 
 7
 1,091
 24
 3,610
 31
 4,701
Asia Pacific
 
 
 
 1
 72
 1
 72
Homewood Suites by Hilton               
U.S.
 
 28
 3,173
 314
 34,960
 342
 38,133
Americas (excluding U.S.)
 
 2
 224
 15
 1,699
 17
 1,923
Home2 Suites by Hilton               
U.S.
 
 
 
 43
 4,502
 43
 4,502
Americas (excluding U.S.)
 
 1
 97
 1
 127
 2
 224
Other3
 1,272
 4
 1,225
 
 
 7
 2,497
Lodging144
 58,954
 526
 153,634
 3,608
 495,680
 4,278
 708,268
Hilton Grand Vacations
 
 44
 6,794
 
 
 44
 6,794
Total144
 58,954
 570
 160,428
 3,608
 495,680
 4,322
 715,062
____________
(1)
Includes hotels owned or leased by entities in which we own a noncontrolling interest.


7


Management and Franchise

Through our management and franchise segment, we manage hotels and timeshare properties and license our brands to franchisees.brands. This segment generates its revenue primarily from fees charged to hotel owners and to homeowners’ associations at timeshare properties.owners. We grow our management and franchise business by attracting owners to become a part of our system and participate in our brands and commercial services to support their hotel properties. These contracts require little or no capital investment to initiate on our part and provide significant return on investment for us as fees are earned.

Hotel and Timeshare Management

Our core management services consist of operating hotels under management agreementscontracts for the benefit of third parties who either own or lease the hotels and the associated personal property. Terms of our management agreementscontracts vary, but our fees generally consist of a base management fee, which is based on a percentage of eachthe hotel’s gross revenue, and, we also may earnwhen applicable, an incentive management fee, which is typically based on grossa percentage of hotel operating profits, cash flow or a combination thereof.profits. In general, the owner pays all operating and other expenses and reimburses our out-of-pocket expenses. In turn, our managerial discretion typically is subject to approval by the owner in certain major areas, including the approval of annual operating and capital expenditure budgets. Additionally, the owners generally pay a monthly program fee based on a percentage of the totalhotel's gross room revenue, thator other usage fees, which covers the costs of advertising and marketing programs; the costs of internet, technology and reservation systems expenses;systems; and quality assurance program costs. expenses. Owners are also responsible for various other fees and charges, including payments for participation in our Hilton Honors guest loyalty program, training, consultation and procurement of certain goods and services. As of December 31, 2014,2017, we managed 526656 hotels with 153,634208,235 rooms, excluding our owned, leased and leasedjoint venture hotels.

The initial terms of our management agreementscontracts for full-servicefull service hotels are typically are 20 to 30 years. In certain cases, wherewhen we have entered into a franchise agreement as well ascontract in addition to a management agreement,contract, we classify these hotels as managed hotels in our portfolio. Extension options for our management agreementscontracts are negotiated and vary, but typically are more prevalent in full-servicefull service hotels. Typically, these agreementscontracts contain one or two extension options that are for either for 5five or 10 years and can be exercised at our or the other party’s option or by mutual agreement. In the case of our management contracts with Park, assuming we exercise all renewal periods, the total term of the management contracts will range from 30 to 70 years.

Some of our management agreementscontracts provide early termination rights to hotel owners upon certain events, including the failure to meet certain financial or performance criteria. Performance test measures typically are based upon the hotel’s performance individually and/or in comparison to specified competitive hotels. We often have a cure right by paying an amount equal to the performance shortfall over a specified period, although in some cases our cure rights are limited.

In addition to the third-party owned hotels we manage, as of December 31, 2014, we provided management services for 44 timeshare properties owned by homeowners' associations and 144 owned, leased and joint venture hotels from which we recognized management fee revenues.

Franchising

We franchiselicense our brand names, tradetrademarks and service marks and operating systems to hotel owners under franchise agreements.contracts. We do not directly participate in the day-to-day managementown, manage or operation ofoperate franchised hotels and do not employ the individuals working at these locations. We conduct periodic inspections to ensure that brand standards are maintainedmaintained. For new franchised hotels (both new construction and consult with franchisees concerning certain aspectsconversions of hotel operations. Weexisting hotels from other brands), we approve the location, for new construction of franchised hotels, as well as certain aspects of development. In some cases,the plans for the facilities to ensure the hotels meet our brand standards. For existing franchised hotels, we provide franchisees with product improvement plans that must be completed to keep the hotels in accordancecompliance with our brand standards toso they can remain in our hotel system. Occasionally, we may have a franchise contract and a management contract in place at the same property, in which case we are both the franchisor and the manager of that property. We also earn license fees from a license agreement with HGV and co-brand credit card arrangements for the use of certain Hilton marks and intellectual property. As of December 31, 2014, there were 3,6082017, we franchised hotels4,555 properties with 495,680625,674 rooms.

Each franchisee pays us a franchise application fee.fee in conjunction with the inception of a franchise contract. Franchisees also pay a royalty fee, generally based on a percentage of the hotel’s total gross room revenue (andand, in some cases, a percentage of food and beverage revenue in some brands), as well asrevenue. Additionally, the franchisees pay a monthly program fee based on a percentage of the totalhotel's gross room revenue that covers the costs of certain advertising and marketing programs;programs, internet, technology and reservation systems, expenses; and quality assurance program costs.programs (among other things) that benefit the brand. Franchisees also are responsible for various other fees and charges, including payments for participation in our Hilton HHonors rewardHonors guest loyalty program, training, consultation and procurement of certain goods and services.

Our franchise agreementscontracts for new construction hotels and our franchise contracts with Park typically have initial terms of approximately 20 yearsyears. Our franchise contracts for new construction andconverted hotels have initial terms of approximately 10 to 20 years for properties that are converted from other brands.years. At the expiration of the initial term, we may have a contractual right or obligation to relicense the hotel to the franchisee, at our or the hotel owner’s option or by mutual agreement, for an additional term ranging from 10 to 15 years. Our franchise contracts with Park cannot be extended without our consent. We have the right to terminate a franchise agreementcontract upon specified events of default, including nonpayment of fees or noncompliance with brand standards. If a franchise agreementcontract is terminated by us because of a franchisee’s default, the franchisee is contractually required to pay us liquidated damages.


8


Ownership

We are oneAs of the largest hotel owners in the world based upon the numberDecember 31, 2017, our ownership segment consisted of rooms at our owned, leased and joint venture hotels. Our diverse global portfolio of owned and leased properties includes a number of leading hotels in major gateway cities such as New York City, London, San Francisco, Chicago, São Paolo, Sydney and Tokyo. The portfolio includes iconic73 hotels with significant underlying real estate value, including the Hilton New York, Hilton Hawaiian Village and the London Hilton on Park Lane. Real estate investment was22,206 rooms that we owned or leased or that are owned or leased by entities in which we own a critical component of the growth of our business in our early years. Our real estate holdings grew over time through new construction, purchases or leases of hotels, investments in joint ventures and the acquisition of othernoncontrolling interest. As a hotel companies. In recent years,owner, we have expanded our hotel system less through real estate investment and more by increasing the number of management and franchise agreements we have with third-party hotel owners.

We have focusedfocus on maximizing the cost efficiency and profitability of the portfolio by, among other things, maximizing hotel revenues, implementing new labor management practices and systems and reducing fixed costs. Through our disciplined approach to asset management, we have developeddevelop and executedexecute on strategic plans for each of our hotels to enhance thetheir market position of each property, and, at many of our hotels, we have renovatedinvest in renovating guest rooms and public spaces and addedadding or enhancedenhancing meeting and retail space to improve profitability. At certain of our hotels, we are evaluating options for the adaptive reuse of all or a portion of the property to residential, retail or timeshare in order to deploy our real estate to its highest and best use. An example of this is the April 2014 sale of a previously non-income producing parcel of land at the Hilton Hawaiian Village that had previously been used as a loading dock, along with corresponding entitlements, in connection with a planned timeshare development project that will not require any capital investment by us. Further, we have plans at the Hilton New York to redevelop the hotel’s retail platform to include over 10,000 square feet of street-level retail space and convert certain floors to timeshare units, which we expect will increase the value of the property. Additionally, in February 2015, we completed the sale of the Waldorf Astoria New York for $1.95 billion and have entered into a management agreement with the buyer for a 100-year term. We used the proceeds from the sale of the Waldorf Astoria New York to acquire five properties for a total purchase price of $1.76 billion.

Timeshare

Our timeshare segment generates revenue from three primary sources:

Timeshare Sales—We market and sell timeshare interests owned by Hilton and third parties. We also source timeshare intervals through sales and marketing agreements with third-party developers. This allows us to sell timeshare intervals on behalf of third-party developers in exchange for sales, marketing and branding fees on interval sales, and to earn fees from resort operations and the servicing of consumer loans while deploying little up-front capital related to the construction of the property.

Resort Operations—We manage the HGV Club, receiving enrollment fees, annual dues and transaction fees from member exchanges for other vacation products. We generate rental revenue from unit rentals of unsold inventory and inventory made available due to ownership exchanges under our HGV Club program. We also earn revenue from retail and spa outlets at our timeshare properties.

Financing—We provide consumer financing, which includes interest income generated from the origination of consumer loans to customers to finance their purchase of timeshare intervals and revenue from servicing the loans.

HGV's primary product is the marketing and selling of fee-simple timeshare interests deeded in perpetuity, developed either by us or by third parties. This ownership interest is an interest in real estate equivalent to annual usage rights, generally for one week, at the timeshare resort where the timeshare interval was purchased. Each purchaser is automatically enrolled in the HGV Club, giving the purchaser an annual allotment of Club Points that allow the purchaser to exchange his or her annual usage rights for a number of options, including: a priority reservation period to stay at his or her home resort where his or her timeshare interval is deeded, stays at any resort in the HGV system, reservations for experiential travel such as cruises, conversion to Hilton HHonors points for stays at our hotels and other options, including stays at more than 5,000 resorts included in the RCI timeshare vacation exchange network. In addition, we operate the Hilton Club, which operates for owners of timeshare intervals at the Hilton New York, but whose members also enjoy exchange benefits with the HGV Club. As of December 31, 2014, HGV managed a global system of 44 resorts and the HGV Club and the Hilton Club had more than 229,000 members in total.

Traditionally, timeshare operators have funded 100 percent of the investment necessary to acquire land and construct timeshare properties. In 2010, we began sourcing timeshare intervals through sales and marketing agreements with third-party developers. These agreements enable us to generate fees from the sales and marketing of the timeshare intervals and club memberships and from the management of the timeshare properties without requiring us to fund acquisition and construction

9


costs. Our supply of third-party developed timeshare intervals was approximately 109,000, or 82 percent of our total supply, as of December 31, 2014 and the percentage of sales of timeshare intervals developed by third parties was 59 percent for the year ended December 31, 2014.

Competition

We encounter active and robust competition as a hotel, residential resort and timeshareresort manager, franchisor, owner and developer. Competition in the hotel and lodging industry generally is based on the attractiveness of the facility, location,facility; location; level of service,service; quality of accommodations, amenities,accommodations; amenities; food and beverage options and outlets,outlets; public and meeting spaces and other guest services,services; consistency of service,service; room rate,rate; brand reputationreputation; and the ability to earn and redeem loyalty program points through a global system. Our properties and brands compete with other hotels, resorts, motels and inns in their respective geographic markets or customer segments, including facilities owned by local interests, individuals, national and international chains, institutions, investment and pension funds and real estate investment trusts ("REITs"). We believe that our position as a multi-branded manager, franchisor owner and operatorowner of hotels makeswith an associated system-wide guest loyalty platform helps us succeed as one of the largest and most geographically diverse lodging companies in the world.

Our principal competitors include other branded and independent hotel operating companies, national and international hotel brands and ownership companies, including hotel REITs. While local and independent brand competitors vary, on a global scale, our primary competitors are firms such as Accor S.A., Carlson Rezidor Group, Fairmont RafflesChoice Hotels International, Hong KongHongkong and Shanghai Hotels, Limited, Hyatt Hotels Corporation, Intercontinental Hotel Group, Marriott International Mövenpick Hotels and Resorts, Starwood Hotels & Resorts Worldwide and Wyndham Worldwide Corporation.

In the timeshare business, we compete with other hotel and resort timeshare operators for sales of timeshare intervals based principally on location, quality of accommodations, price, financing terms, quality of service, terms of property use and opportunity for timeshare owners to exchange into time at other timeshare properties or other travel rewards. In addition, we compete based on brand name recognition and reputation, as well as with national and independent timeshare resale companies and owners reselling existing timeshare intervals, which could reduce demand or prices for sales of new timeshare intervals. Our primary competitors in the timeshare space include Hyatt Residence Club, Marriott Vacations Worldwide Corp., Starwood Vacation Ownership and Wyndham Vacation Resorts.

Seasonality

The hospitality industry is seasonal in nature. The periods during which our lodging propertieshotels and resorts experience higher revenues vary from property to property, depending principally upon their location and the customer-base served. We generally expect our revenues to be lower in the first quarter of each year than in each of the three subsequent quarters, with the fourth quarter generally being the highest.quarters.

Cyclicality

The hospitality industry is cyclical, and demand generally follows, on a lagged basis, key macroeconomic indicators. There is a history of increases and decreases in the development and supply of and demand for hotel rooms, in occupancy levels and in room rates realized by owners of hotels through economic cycles. The combination of changes in economic conditions and in the supply of hotel rooms can result in significant volatility in results for owners and managers of hotel properties. The costs of running a hotel tend to be more fixed than variable. As a result of such fixed costs, in ana negative economic environment, of declining revenues the rate of decline in earnings can be higher than the rate of decline in revenues. The vacation ownership business also is cyclical as the demand for vacation ownership units is affected by the availability and cost of financing for purchases of vacation ownership units, as well as general economic conditions and the relative health of the housing market.

Intellectual Property

In the highly competitive hospitality industry in which we operate, trademarks, service marks, trade names, logos and patents are very important to the success of our business. We have a significant number of trademarks, service marks, trade names, logos, patents and pending registrations and expend significant resources each year on surveillance, registration and protection of our trademarks, service marks, trade names, logos and patents, which we believe have become synonymous in the hospitality industry with a reputation for excellence in service and authentic hospitality.


10


Government Regulation

Our business is subject to various foreign and U.S. federal and state laws and regulations, including:including laws and regulations that govern the offer and sale of franchises, many of which impose substantive requirements on franchise agreementscontracts and require that certain materials be registered before franchises can be offered or sold in a particular state; and extensive state and federal laws and regulations relating to our timeshare business, primarily relating to the sale and marketing of timeshare intervals.jurisdiction.

In addition, a number of states regulate the activities of hospitality properties and restaurants, including safety and health standards, as well as the sale of liquor at such properties, by requiring licensing, registration, disclosure statements and compliance with specific standards of conduct. Operators of hospitality properties also are subject to laws governing their relationship with employees, including minimum wage requirements, overtime, working conditions and work permit requirements. Our franchisees are responsible for their own compliance with laws, including with respect to their employee,employees, minimum wage requirements, overtime, working conditions and work permit requirements. Compliance with, or changes in, these laws could reduce the revenue and profitability of our properties and could otherwise adversely affect our operations.

We also manage and own hotels with casino gaming operations as part of or adjacent to the hotels. However, with the exception of casinos at certain of our properties in Puerto Rico and one property in Egypt, third parties manage and operate the casinos. We hold and maintain the casino gaming license and manage the casinos located in Puerto Rico and Egypt and employ third-party compliance consultants and service providers. As a result, our business operations at these facilities are subject to the licensing and regulatory control of the local regulatory agency responsible for gaming licenses and operations in those jurisdictions.

Finally, as an international owner, operatormanager and franchisor of hospitality properties in 94105 countries and territories, we also are subject to the local laws and regulations in each country in which we operate, including employment laws and practices, privacy laws and tax laws, which may provide for tax rates that exceed those of the U.S. and which may provide that our foreign earnings are subject to withholding requirements or other restrictions, unexpected changes in regulatory requirements or monetary policy and other potentially adverse tax consequences.

In addition, our business operations in countries outside the U.S. are subject to a number of laws and regulations, including restrictions imposed by the Foreign Corrupt Practices Act ("FCPA"), as well as trade sanctions administered by the Office of Foreign Assets Control ("OFAC"). The FCPA is intended to prohibit bribery of foreign officials and requires us to keep books and records that accurately and fairly reflect our transactions. OFAC administers and enforces economic and trade sanctions based on U.S. foreign policy and national security goals against targeted foreign states, organizations and individuals. In addition, some of our operations may be subject to additional laws and regulations of non-U.S. jurisdictions, including the United Kingdom's ("U.K.") Bribery Act 2010, which contains significant prohibitions on bribery and other corrupt business activities, and other local anti-corruption laws in the countries and territories in which we conduct operations.

Environmental Matters

We are subject to certain requirements and potential liabilities under various foreign and U.S. federal, state and local environmental, health and safety laws and regulations and incur costs in complying with such requirements. These laws and regulations govern actions including air emissions, the use, storage and disposal of hazardous and toxic substances, and wastewater disposal. In addition to investigation and remediation liabilities that could arise under such laws, we may also face personal injury, property damage, fines or other claims by third parties concerning environmental compliance or contamination. In addition to our hotel accommodations, we operate a number of laundry facilities located in certain areas where we have multiple properties. We use and store hazardous and toxic substances, such as cleaning materials, pool chemicals, heating oil and fuel for back-up generators at some of our facilities, and we generate certain wastes in connection with our operations. Some of our properties include older buildings, and some may have, or may historically have had, dry-cleaning facilities and underground storage tanks for heating oil and back-up generators. We have from time to time been responsible for investigating and remediating contamination at some of our facilities, such as contamination that has been discovered when we have removed underground storage tanks, and we could be held responsible for any contamination resulting from the disposal of wasteswaste that we generate, including at locations where such wastes havewaste has been sent for disposal. In some cases, we may be entitled to indemnification from the party that caused the contamination or pursuant to our management or franchise agreements,contracts, but there can be no assurance that we would be able to recover all or any costs we incur in addressing such problems. From time to time, we may also be required to manage, abate, remove or contain mold, lead, asbestos-containing materials, radon gas or other hazardous conditions found in or on our properties. We have implemented an on-going operations and maintenance plan at each of our owned and operatedmanaged properties that seeks to identify and remediate these conditions as appropriate. Although we have incurred, and expect that we will continue to incur, costs relating to the investigation, identification and remediation of hazardous materials known or discovered to exist at our properties, those costs have not had, and are not expected to have, a material adverse effect on our financial condition,position, results of operations or cash flow.

Insurance

We maintain insurance coverage for general liability, property including business interruption, terrorism, workers’ compensation and other risks with respect to our business for all of our owned hotels. Most of our insurance policies are written with self-insured retentions or deductibles that are common in the insurance market for similar risks. These policies provide

11


coverage for claim amounts that exceed our self-insured retentions or deductibles. Our insurance provides coverage related to any claims or losses arising out of the design, development and operation of our hotels.Insurance

U.S. hotels that we manage are permitted to participate in certain of our insurance programs by mutual agreement with our hotel owners or, ifowners. If not participating in our programs, hotel owners must purchase insurance programs consistent with our requirements. U.S. franchised hotels are not permitted to participate in our insurance programs, but rather must purchase insurance programs consistent with our requirements. Non-U.S.Foreign managed and franchised hotels are required to participate in certain of our insurance programs. All other insurance programs purchased by hotel owners must meet our requirements. In addition, our management and franchise agreementscontracts typically include provisions requiring the owner of the hotel property to indemnify us against losses arising from the design, development and operation of hotels owned by such third parties.

Most of our insurance policies are written with self-insured retentions or deductibles that are common in the insurance market for similar risks, and we believe such risks are prudent for us to assume. Our third-party insurance policies provide coverage for claim amounts that exceed our self-insurance retentions or deductible obligations. We maintain insurance coverage for general liability, property including business interruption, terrorism and other risks with respect to our business for all of our owned and leased hotels, and we maintain workers' compensation coverage for all of our team members. In addition, through our captive insurance subsidiary, we participate in a reinsurance arrangement that provides coverage for a certain portion of our deductibles. In general, our insurance provides coverage related to any claims or losses arising out of the design, development and operation of our hotels.

Corporate Responsibility

The success of our business is linked to the success of communities in which our hotels operate - from the local owners who partner with us to build hotels, to the local talent that operate the hotels, to the local economies and businesses our hotels support through sourcing products serving guests.

Travel with Purpose, our corporate responsibility strategy, is a holistic approach that leverages our global footprint and scale coupled with local insights and partnerships to address global and local challenges. Our strategy was developed by mapping social and environmental issues that are impacted by our business and will continue to be critical to our long-term success. We ranked the issues based on our influence and the relative importance to our business operations and stakeholder groups. We also engaged with both internal and external stakeholders to identify interests and concerns that should be taken into consideration as we continue to grow. We revisited our materiality results in 2015 and based on these results, we have identified the priority issue areas for our corporate responsibility efforts and forthcoming goals and targets. Creating shared value for hotel employees, guests, owners, communities and overall business is a strategic priority we strive to achieve by focusing on advancing three priority, material issue areas:

Creating opportunities - Youth Opportunity, Great Place to Work, Inclusive Economies: we have a passion and a responsibility to invest in current and future employees. We open doors that help individuals build meaningful job and life skills through the hospitality industry.
Strengthening communities - Skills-based Volunteering, Human Rights, Disaster Support: we encourage and enable our employees to deliver hospitality to our communities. We are committed to having a positive economic and social impact on the millions of communities and lives we touch.
Preserving environment - Climate Changes, Energy, Carbon, Water, Waste, Responsible Sourcing: as environmental stewards for the wellbeing of people and ecosystems in our communities, we protect the environment through efficient and responsible operations and sourcing. Hilton has achieved a company-wide certification to ISO 14001 (Environmental Management) and ISO 50001 (Energy Management) standards.

LightStay, our proprietary corporate responsibility performance measurement platform, is a global brand standard that allows us to manage the impact of our hotels on the environment and global community through the measurement, analysis and improvement of our use of natural resources, opportunities created and community service. This year, for the first time, Hilton was named to the Dow Jones Sustainability Index North America as an industry leader across economic, social and environmental criteria.

History

Hilton Worldwide Holdings Inc. was incorporated in Delaware in March 2010. In 1919, our founder Conrad Hilton purchased his first hotel in Cisco, Texas. Through our predecessors, we commenced corporate operations in 1946 when our subsidiary Hilton Hotels Corporation, later renamed Hilton Worldwide, Inc., was incorporated in Delaware.1946.


Employees

As of December 31, 20142017, more than 157,000163,000 people were employed at our managed, owned leased and timeshareleased properties and at our corporate locations.

As of December 31, 20142017, approximately 3031 percent of our employees globally (or 3135 percent of our employees in the U.S.) were covered by various collective bargaining agreements generally addressing pay rates, working hours, other terms and conditions of employment, certain employee benefits and orderly settlement of labor disputes.

Where You Can Find More Information

We file annual, quarterly and current reports, proxy statements and other information with the U.S. Securities and Exchange Commission ("SEC"). Our SEC filings are available to the public over the internet at the SEC's website at http://www.sec.gov. Our SEC filings are also available on our website at http://www.hiltonworldwide.comnewsroom.hilton.com as soon as reasonably practicable after they are filed with or furnished to the SEC. You may also read and copy any filed document at the SEC's public reference room in Washington, D.C. at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information about public reference rooms.

We maintain an internet site at http://www.hiltonworldwide.com.newsroom.hilton.com. Our website and the information contained on or connected to that site are not incorporated into this Annual Report on Form 10-K.

Item 1A.    Risk Factors

In addition to the other information in this Annual Report on Form 10-K, the following risk factors should be considered carefully in evaluating our company and our business.

Risks Related to Our Business and Industry

We are subject to the business, financial and operating risks inherent to the hospitality industry, any of which could reduce our revenues and limit opportunities for growth.

Our business is subject to a number of business, financial and operating risks inherent to the hospitality industry, including:

significant competition from multiple hospitality providers in all parts of the world;

changes in operating costs, including energy, food, employee compensation and benefits, energy, insurance and insurance;food;

increases in costs due to inflation or other factors that may not be fully offset by price and fee increases in our business;

changes in taxtaxes and governmental regulations that influence or set wages, prices, interest rates or construction and maintenance procedures and costs;


12


the costs and administrative burdens associated with complying with applicable laws and regulations;

the costs or desirability of complying with local practices and customs;

significant increases in cost for health care coverage for employees and potential government regulation with respect to health care coverage;

shortages of labor or labor disruptions;

the ability of third-party internet and other travel intermediaries to attract and retain customers;

the quality of services provided by franchisees;

the availability and cost of capital necessary for us and third-party hotel owners to fund investments, capital expenditures and service debt obligations;


delays in or cancellations of planned or future development or refurbishment projects;

the quality of services provided by franchisees;

the financial condition of third-party property owners, developers and joint venture partners;

relationships with third-party property owners, developers and joint venture partners, including the risk that owners may terminate our management, franchise or joint venture agreements;contracts;

cyclical over-building in the hotel and timeshare industries;industry;

changes in desirability of geographic regions of the hotels or timeshare resorts in our business, geographic concentration of our operations and customers and shortages of desirable locations for development;

changes in the supply and demand for hotel services, (includingincluding rooms, food and beverage and other products and services) and vacation ownership services and products;services; and

decreases in the frequency of business travel that may result from alternatives to in-person meetings, including virtual meetings hosted online or over private teleconferencing networks.

Any of these factors could increase our costs or limit or reduce the prices we are able to charge for hospitality products and services, or otherwise affect our ability to maintain existing properties or develop new properties. As a result, any of these factors can reduce our revenues and limit opportunities for growth.

Macroeconomic and other factors beyond our control can adversely affect and reduce demand for our products and services.

Macroeconomic and other factors beyond our control can reduce demand for hospitality products and services, including demand for rooms at properties that we manage, franchise, own, lease or develop, as well as demand for timeshare properties.our hotels. These factors include, but are not limited to:

changes in general economic conditions, including low consumer confidence, unemployment levels and depressed real estate prices resulting from the severity and duration of any downturn in the U.S. or global economy;

governmental action and uncertainty resulting from U.S. and global political trends and policies, including potential barriers to travel, trade and immigration;

war, political conditionsinstability or civil unrest, terrorist activities or threats and heightened travel security measures instituted in response to these events;

decreased corporate or government travel-related budgets and spending, as well as cancellations, deferrals or renegotiations of group business such as industry conventions;

statements, actions, or interventions by governmental officials related to travel and corporate travel-related activities and the resulting negative public perception of such travel and activities;

the financial and general business condition of the airline, automotive and other transportation-related industries and its effect on travel, including decreased airline capacity and routes;

13



conditions that negatively shape public perception of travel, including travel-related accidents and outbreaks of pandemic or contagious diseases, such as Ebola, Zika, avian flu, severe acute respiratory syndrome (SARS) and, H1N1 (swine flu) and Middle East Respiratory Syndrome (MERS);

cyber-attacks;

climate change or availability of natural resources;

natural or man-made disasters, such as earthquakes, tsunamis, tornadoes, hurricanes (e.g., hurricanes Harvey, Irma and Maria in 2017), typhoons, floods, wildfires, volcanic eruptions, oil spills and nuclear incidents;

changes in the desirability of particular locations or travel patterns of customers; and


organized labor activities, which could cause a diversion of business from hotels involved in labor negotiations and loss of business for our hotels generally as a result of certain labor tactics.

Any one or more of these factors could limit or reduce overall demand for our products and services or could negatively affect our revenue sources, which could adversely affect our business, financial condition and results of operations.

Contraction in the global economy or low levels of economic growth could adversely affect our revenues and profitability as well as limit or slow our future growth.

Consumer demand for our services is closely linked to the performance of the general economy and is sensitive to business and personal discretionary spending levels. Decreased global or regional demand for hospitality products and services can be especially pronounced during periods of economic contraction or low levels of economic growth, and the recovery period in our industry may lag overall economic improvement. Declines in demand for our products and services due to general economic conditions could negatively affect our business by decreasing the revenues and profitability of our owned properties, limiting the amount of fee revenues we are able to generate from our managed and franchised properties and reducing overall demand for timeshare intervals.decreasing the revenues and profitability of our owned and leased properties. In addition, many of the expenses associated with our business, including personnel costs, interest, rent, property taxes, insurance and utilities, are relatively fixed. During a period of overall economic weakness, if we are unable to meaningfully decrease these costs as demand for our hotels and timeshare properties decreases, our business operations and financial performance may be adversely affected.

 
The hospitality industry is subject to seasonal and cyclical volatility, which may contribute to fluctuations in our results of operations and financial condition.

The hospitality industry is seasonal in nature. The periods during which our lodging properties experience higher revenues vary from property to property, depending principally upon location and the customer base served. We generally expect our revenues to be lower in the first quarter of each year than in each of the three subsequent quarters with the fourth quarter generally being the highest. In addition, the hospitality industry is cyclical and demand generally follows the general economy on a lagged basis. The seasonality and cyclicality of our industry may contribute to fluctuations in our results of operations and financial condition.

Because we operate in a highly competitive industry, our revenues or profits could be harmed if we are unable to compete effectively.

The segments of the hospitality industry in which we operate are subject to intense competition. Our principal competitors are other operators of luxury, full-servicefull service and focused-servicefocused service hotels, and timeshare properties, including other major hospitality chains with well-established and recognized brands. We also compete against smaller hotel chains, independent and local hotel owners and operators, home and independentapartment sharing services and timeshare operators. If we are unable to compete successfully, our revenues or profits may decline.


14


Competition for hotel guests

We face competition for individual guests, group reservations and conference business. We compete for these customers based primarily on brand name recognition and reputation, as well as location, room rates, property size and availability of rooms and conference space, quality of the accommodations, customer satisfaction, amenities and the ability to earn and redeem loyalty program points. Our competitors may have greater commercial, financial and marketing resources and more efficient technology platforms, which could allow them to improve their properties and expand and improve their marketing efforts in ways that could affect our ability to compete for guests effectively.effectively, or they could offer a type of lodging product that customers find attractive but that we do not offer.

Competition for management and franchise agreementscontracts

We compete to enter into management and franchise agreements.contracts. Our ability to compete effectively is based primarily on the value and quality of our management services, brand name recognition and reputation, our ability and willingness to invest capital, availability of suitable properties in certain geographic areas, and the overall economic terms of our agreementscontracts and the economic advantages to the property owner of retaining our management services and using our brands. If the properties that we manage or franchise perform less successfully than those of our competitors, if we are unable to offer terms as favorable as those offered by our competitors, or if the availability of suitable properties is limited, our ability to compete effectively for new management or franchise agreementscontracts could be reduced.

Competition for timeshare sales

We compete with other timeshare operators for sales of timeshare intervals based principally on location, quality of accommodations, price, financing terms, quality of service, terms of property use, opportunity for timeshare owners to exchange into time at other timeshare properties or other travel rewards as well as brand name recognition and reputation. Our ability to attract and retain purchasers of timeshare intervals depends on our success in distinguishing the quality and value of our timeshare offerings from those offered by others. If we are unable to do so, our ability to compete effectively for sales of timeshare intervals could be adversely affected.

Any deterioration in the quality or reputation of our brands could have an adverse effect on our reputation, business, financial condition or results of operations.

Our brands and our reputation are among our most important assets. Our ability to attract and retain guests depends, in part, on the public recognition of our brands and their associated reputation. In addition, the success of our hotel owners’ businesses and their ability to make payments to us for our services may depend on the strength and reputation of our brands. If our brands become obsolete or consumers view them as unfashionable or lacking in consistency and quality, we may be unable to attract guests to our hotels, and may further be unable to attract or retain our hotel owners.

Changes in ownership or management practices, the occurrence of accidents or injuries, natural disasters, crime, individual guest notoriety or similar events at our managed, owned, leased or timeshare propertieshotels and resorts can harm our reputation, create adverse publicity and cause a loss of consumer confidence in our business. Because of the global nature of our brands and the broad expanse of our business and hotel locations, events occurring in one location could negatively affect the reputation and operations of otherwise successful individual locations. In addition, the recent expansion of social media has compounded the potential scope of negative publicity. We also could face legal claims related to negative events, along with resulting adverse publicity. IfA perceived decline in the perceived quality of our brands declines, or ifdamage to our reputation is damaged,could adversely affect our business, financial condition or results of operations could be adversely affected.operations.

Our management and franchise business is subject to risks related to doing business with third-party hotelproperty owners that could adversely affect our reputation, operational results or prospects for growth.

Unless we maintain good relationships with third-party hotel owners and renew or enter into new management and franchise agreements,contracts, we may be unable to expand our presence and our business, financial condition and results of operations may suffer.

Our management and franchise business depends on our ability to establish and maintain long-term, positive relationships with third-party property owners and our ability to enter into new and renew management and franchise agreements.contracts. Although our management and franchise contracts are typically long-term arrangements, hotel owners may be able to terminate the agreementscontracts under certain circumstances, including the failure to meet specified financial or performance criteria. Our ability to meet these financial and performance criteria is subject to, among other things, risks common to the overall hotel industry,

15


including factors outside of our control. In addition, negative management and franchise pricing trends could adversely affect our ability to negotiate with hotel owners. If we fail to maintain and renew existing management and franchise agreements, andcontracts or enter into new agreementscontracts on favorable terms, we may be unable to expand our presence and our business, and our financial condition and results of operations may suffer.

Our management and franchise business is subject to real estate investment risks for third-party owners that could adversely affect our operational results and our prospects for growth.

Growth of our management and franchise business is affected, and may potentially be limited, by factors influencing real estate development generally, including site availability, financing, planning, zoning and other local approvals. In addition, market factors such as projected room occupancy, changes in growth in demand compared to projected supply, geographic area restrictions in management and franchise agreements,contracts, costs of construction and anticipated room rate structure, if not managed effectively by our third-party owners could adversely affect the growth of our management and franchise business.

 
If our third-party property owners are unable to repay or refinance loans secured by the mortgaged properties, or to obtain financing adequate to fund current operations or growth plans, our revenues, profits and capital resources could be reduced and our business could be harmed.

Many of our third-party property owners pledged their properties as collateral for mortgage loans entered into at the time of development, purchase or refinancing. If our third-party property owners are unable to repay or refinance maturing indebtedness on favorable terms or at all, their lenders could declare a default, accelerate the related debt and repossess the property. AWhile we maintain certain contractual protections, repossession could result in the termination of our management or franchise agreementcontract or eliminate revenues and cash flows from the property. In addition, the owners of managed and franchised hotels depend on financing to buy, develop and improve hotels and in some cases, fund operations during down cycles. Our hotel owners’ inability to obtain adequate funding could materially adversely affect the maintenance and improvement plans of existing hotels, as well as result in the delay or stoppage of the development of our existing pipeline.pipeline and limit additional development to further expand our hotel portfolio.


If our third-party property owners fail to make investments necessary to maintain or improve their properties, guest preference for Hilton brands and reputation and performance results could suffer.

Substantially all of our management and franchise agreementscontracts, as well as our license agreement with HGV, require third-party property owners to comply with quality and reputation standards of our brands. This includesbrands, which include requirements related to the physical condition, safety standards and appearance of the properties as well as the service levels provided by hotel employees. These standards may evolve with customer preference, or we may introduce new requirements over time. If our property owners fail to make investments necessary to maintain or improve the properties in accordance with our standards, guest preference for our brands could diminish. In addition, if third-party property owners fail to observe standards or meet their contractual requirements, we may elect to exercise our termination rights, which would eliminate revenues from these properties and cause us to incur expenses related to terminating these contracts. We may be unable to find suitable or offsetting replacements for any terminated relationships.

Contractual and other disagreements with third-party property owners could make us liable to them or result in litigation costs or other expenses.

Our management and franchise agreementscontracts require us and our hotel owners to comply with operational and performance conditions that are subject to interpretation and could result in disagreements. Any dispute with a hotelproperty owner could be very expensive for us, even if the outcome is ultimately in our favor. We cannot predict the outcome of any arbitration or litigation, the effect of any negative judgment against us or the amount of any settlement that we may enter into with any third party. Furthermore, specific to our industry, some courts have applied principles of agency law and related fiduciary standards to managers of third-party hotel properties, which means that property owners may assert the right to terminate agreementscontracts even where the agreementscontracts do not expressly provide for termination. Our fees from any terminated property would be eliminated, and accordingly may negatively affect our results of operations.

Some of our existing development pipeline may not be developed into new hotels, which could materially adversely affect our growth prospects.
16
As of December 31, 2017, we had a total of 2,257 hotels in our development pipeline, which we define as hotels under construction or approved for development under one of our brands. The commitments of owners and developers with whom we have contracts are subject to numerous conditions, and the eventual development and construction of our pipeline not currently under construction is subject to numerous risks, including, in certain cases, the owner's or developer's ability to obtain adequate financing and obtaining governmental or regulatory approvals. As a result, not every hotel in our development pipeline may develop into a new hotel that enters our system.


New hotel brands or non-hotel branded concepts that we launch in the future may not be as successful as we anticipate, which could have a material adverse effect on our business, financial condition or results of operations.

Since 2011, we have opened hotels under five new brands: Home2 Suites by Hilton; Curio - A Collection by Hilton; Canopy by Hilton; Tru by Hilton; and, most recently, Tapestry Collection by Hilton. We may continue to build our portfolio by launching new hotel and non-hotel brands in the future. In addition, the Hilton Garden Inn, DoubleTree by Hilton and Hampton by Hilton brands have been expanding into new jurisdictions outside the United States over the past several years. We may continue to expand existing brands into new international markets. New hotel products or concepts or brand expansions may not be accepted by hotel owners, franchisees or customers and we cannot guarantee the level of acceptance any new brand will have in the development and consumer marketplaces. If new branded hotel products, non-hotel branded concepts or brand expansions are not as successful as we anticipate, we may not recover the costs we incurred in their development or expansion, which could have a material adverse effect on our business, financial condition or results of operations.

The risks resulting from significant investments in owned and leased real estate could increase our costs, reduce our profits and limit our ability to respond to market conditions.

We own or lease a substantial amount ofOur investments in owned and leased real property which subjectssubject us to various risks that may not be applicable to managed or franchised properties, including:

governmental regulations relating to real estate ownership or operations, including tax, environmental, zoning and eminent domain laws;

 
loss in value of real estate due to changes in market conditions or the area in which real estate is located;

fluctuations in real estate values or potential impairments in the value of our assets;

increased potential civil liability for accidents or other occurrences on owned or leased properties;

the ongoing need for owner-funded capital improvements and expenditures funded by us to maintain or upgrade properties;properties and contractual requirements to deliver properties back to landlords in a particular state of repair and condition at the end of a lease term;

periodic total or partial closures due to renovations and facility improvements;

risks associated with any mortgage debt, including the possibility of default, fluctuating interest rate levels and uncertainties in the availability of replacement financing;

fluctuations in real estate valuescontingent liabilities that exist after we have exited a property;

costs linked to the employment and management of staff to run and operate an owned or potential impairments in the value of our assets;leased property; and

the relative illiquidity of real estate compared to some other assets.

The negative effect on profitability and cash flow from declines in revenues is more pronounced in owned or leased properties because we, as the owner or lessee, bear the risk of their high fixed-cost structure. Further, during times of economic distress, declining demand and declining earnings often result in declining asset values, and we may not be able to sell properties on favorable terms or at all. Accordingly, we may not be able to adjust our owned and leased property portfolio promptly in response to changes in economic or other conditions.

Our efforts to develop, redevelop or renovate our owned and leased properties could be delayed or become more expensive.

Certain of our owned and leased properties were constructed more than a centurymany years ago. The condition of aging properties could negatively affect our ability to attract guests or result in higher operating and capital costs, either of which could reduce revenues or profits from these properties. There can be no assurance that our planned replacements and repairs will occur, or even if completed, will result in improved performance. In addition, these efforts are subject to a number of risks, including:

construction delays or cost overruns (including labor and materials);

obtaining zoning, occupancy and other required permits or authorizations;

changes in economic conditions that may result in weakened or lack of demand for improvements that we make or negative project returns;

governmental restrictions on the size or kind of development;

volatility in the debt and capital markets that may limit our ability to raise capital for projects or improvements;

lack of availability of rooms or meeting spaces for revenue-generating activities during construction, modernization or renovation projects;

force majeure events, including earthquakes, tornadoes, hurricanes, floods or tsunamis;tsunamis, or acts of terrorism; and

design defects that could increase costs.

If our properties are not updated to meet guest preferences, if properties under development or renovation are delayed in opening as scheduled, or if renovation investments adversely affect or fail to improve performance, our operations and financial results could be negatively affected.

17



Our properties may not be permitted to be rebuilt if destroyed.

Certain of our properties may qualify as legally-permissible nonconforming uses and improvements, including certain of our iconic and most profitable properties.improvements. If a substantial portion of any such property were to be destroyed by fire or other casualty, we might not be permitted to rebuild that property

as it now exists, regardless of the availability of insurance proceeds. Any loss of this nature, whether insured or not, could materially adversely affect our results of operations and prospects.

We have investments in joint venture projects, which limits our ability to manage third-party risks associated with these projects.

In most cases, we are minority participants and do not control the decisions of the joint ventures in which we are involved. Therefore, joint venture investments may involve risks such as the possibility that a co-venturer in an investment might become bankrupt, be unable to meet its capital contribution obligations, have economic or business interests or goals that are inconsistent with our business interests or goals or take actions that are contrary to our instructions or to applicable laws and regulations. In addition, we may be unable to take action without the approval of our joint venture partners, or our joint venture partners could take actions binding on the joint venture without our consent. Consequently, actions by a co-venturer or other third-partythird party could expose us to claims for damages, financial penalties and reputational harm, any of which could adversely affect our business and operations. In addition, we may agree to guarantee indebtedness incurred by a joint venture or co-venturer or provide standard indemnifications to lenders for loss liability or damage occurring as a result of our actions or actions of the joint venture or other co-venturers. Such a guarantee or indemnity may be on a joint and several basis with a co-venturer, in which case we may be liable in the event that our co-venturer defaults on its guarantee obligation. The non-performance of a co-venturer's obligations may cause losses to us in excess of the capital we initially may have invested or committed.

Preparing our financial statements requires us to have access to information regarding the results of operations, financial position and cash flows of our joint ventures. Any deficiencies in our joint ventures’ internal controls over financial reporting may affect our ability to report our financial results accurately or prevent or detect fraud. Such deficiencies also could result in restatements of, or other adjustments to, our previously reported or announced operating results, which could diminish investor confidence and reduce the market price for our shares. Additionally, if our joint ventures are unable to provide this information for any meaningful period or fail to meet expected deadlines, we may be unable to satisfy our financial reporting obligations or timely file our periodic reports.

Although our joint ventures may generate positive cash flow, in some cases they may be unable to distribute that cash to the joint venture partners. Additionally, in some cases our joint venture partners control distributions and may choose to leave capital in the joint venture rather than distribute it. Because our ability to generate liquidity from our joint ventures depends in part on their ability to distribute capital to us, our failure to receive distributions from our joint venture partners could reduce our cash flow return on these investments.

Our timeshare business is subject to risks associated with regulation, third-party owners and providing financing to purchasers.

The timeshare business is subject to extensive regulation.

We develop, manage, market and sell timeshare intervals. Certain of these activities are subject to extensive state regulation in both the state in which the timeshare property is located and the states in which the timeshare property is marketed and sold. Federal regulation of certain marketing practices also applies. In addition, because we provide financing to some purchasers of timeshare intervals and also service the resulting loans as well as the loans on inventory sold by third-party developers for which we provide marketing services, we are subject to various federal and state regulations, including those requiring disclosure to borrowers regarding the terms of their loans as well as settlement, servicing and collection of loans. If we fail to comply with applicable federal, state and local laws in connection with our timeshare business, we may be unable to offer timeshare intervals or associated financing in certain areas, which could result in a decline in timeshare revenues.


18


A decline in timeshare interval inventory or our failure to enter into and maintain timeshare management agreements may have an adverse effect on our business or results of operations.

In addition to timeshare interval supply from our owned timeshare properties, we source interval supply through sales and marketing agreements with third-party developers. If we fail to develop timeshare properties or are unsuccessful in entering into new agreements with third-party developers, we may experience a decline in timeshare interval supply available to be sold by us, which could result in a decrease in our revenues. In addition, a decline in timeshare interval supply could result in both a decrease of financing revenues that are generated from purchasers of timeshare intervals and fee revenues that are generated by providing management, loan and collection services to the timeshare properties.

If purchasers default on the loans that we provide to finance their purchases of timeshare intervals, the revenues and profits that we derive from the timeshare business could be reduced.

Providing secured financing to some purchasers of timeshare intervals subjects us to the risk of purchaser default. As of December 31, 2014, we had approximately $1,024 million of timeshare financing receivables outstanding. If a purchaser defaults under the financing that we provide, we could be forced to write off the loan and reclaim ownership of the timeshare interval. We may be unable to resell the property in a timely manner or at the same price, or at all. Also, if a purchaser of a timeshare interval defaults on the related loan during the early part of the amortization period, we may not have recovered the marketing, selling and general and administrative costs associated with the sale of that timeshare interval. If we are unable to recover any of the principal amount of the loan from a defaulting purchaser, or if the allowances for losses from such defaults are inadequate, the revenues and profits that we derive from the timeshare business could be reduced.

Some of our existing development pipeline may not be developed into new hotels, which could materially adversely affect our growth prospects.

As of December 31, 2014, we had a total of 1,351 hotels in our development pipeline, which we define as hotels under construction or approved for development under one of our brands. The commitments of owners and developers with whom we have agreements are subject to numerous conditions, and the eventual development and construction of our pipeline not currently under construction is subject to numerous risks, including, in certain cases, the owner's or developer's ability to obtain adequate financing, obtaining governmental or regulatory approvals and adequate financing. As a result, our entire development pipeline may not develop into new hotels that enter our system.

New hotel brands or non-hotel branded concepts that we launch in the future may not be as successful as we anticipate, which could have a material adverse effect on our business, financial condition or results of operations.

We introduced our newest brand, Canopy by Hilton, in October 2014, opened our first Curio - A Collection by Hilton hotel in August 2014, opened the first Herb N' Kitchen Restaurant in 2013, opened our first Home2 Suites by Hilton hotel in 2011 and launched the eforea: spa at Hilton brand in 2010. We may continue to build our portfolio by launching new hotel and non-hotel brands in the future. In addition, the Hilton Garden Inn, DoubleTree by Hilton and Hampton by Hilton brands have been expanding into new jurisdictions outside the United States in recent years. We may continue to expand existing brands into new international markets. New hotel products or concepts or brand expansions may not be accepted by hotel owners, franchisees or customers and we cannot guarantee the level of acceptance any new brand will have in the development and consumer marketplaces.  If new branded hotel products, non-hotel branded concepts or brand expansions are not as successful as we anticipate, we may not recover the costs we incurred in their development or expansion, which could have a material adverse effect on our business, financial condition or results of operations.

Failures in, material damage to, or interruptions in our information technology systems, software or websites and difficulties in updating our existing software or developing or implementing new software could have a material adverse effect on our business or results of operations.

We depend heavily upon our information technology systems in the conduct of our business. We own and license or otherwise contract for sophisticated technology and systems for property management, procurement, reservations and the operation of the Hilton HHonors customerHonors guest loyalty program. Such systems are subject to, among other things, damage or interruption from power outages, computer and telecommunications failures, computer viruses and natural and man-made disasters. Although we have a cold disaster recovery site in a separate location to back up our core reservation, distribution and financial systems, substantially all of our data center operations are currently located in a single facility. AnyAlthough we are migrating portions of our operations to cloud-based providers while simultaneously building and operating new applications and services with those cloud-based providers, any loss or damage to our primary facility could result in operational disruption and data loss as we movetransfer production operations to our disaster recovery site. Damage or interruption to our information systems may require a significant investment to update, remediate or replace with alternate systems, and we may suffer interruptions in our operations as a result. In addition, costs and potential

19


problems and interruptions associated with the implementation of new or upgraded systems and technology or with maintenance or adequate support of existing systems could also disrupt or reduce the efficiency of our operations. Any material interruptions or failures in our systems, including those that may result from our failure to adequately develop, implement and maintain a robust disaster recovery plan and backup systems could severely affect our ability to conduct normal business operations and, as a result, have a material adverse effect on our business operations and financial performance.

We rely on third parties for the performance of a significant portion of our information technology functions worldwide. In particular, our reservation system relies on data communications networks operated by unaffiliated third parties. The success of our business depends in part on maintaining our relationships with these third parties and their continuing ability to perform these functions and services in a timely and satisfactory manner. If we experience a loss or disruption in the provision of any of these functions or services, or they are not performed in a satisfactory manner, we may have difficulty in finding alternate providers on terms favorable to us, in a timely manner or at all, and our business could be adversely affected.

We rely on certain software vendors to maintain and periodically upgrade many of these systems so that they can continue to support our business. The software programs supporting many of our systems were licensed to us by independent software developers. The inability of these developers or us to continue to maintain and upgrade these information systems and software programs would disrupt or reduce the efficiency of our operations if we were unable to convert to alternate systems in an efficient and timely manner.

We are vulnerable to various risks and uncertainties associated with our websites and mobile applications, including changes in required technology interfaces, website and mobile application downtime and other technical failures, costs and issues as we upgrade our website software and mobile applications. Additional risks include computer viruses,malware, changes in applicable federal and state regulation, security breaches, legal claims related to our website operations and e-commerce fulfillment and other consumer privacy concerns. Our failure to successfully respond to these risks and uncertainties could reduce website and mobile application sales and have a material adverse effect on our business or results of operations.

Cyber-attacks could have a disruptive effect on our business.

From time to time we and third parties who serve usour third-party service providers experience cyber-attacks, attempted and actual breaches of our or their information technology systems and networks or similar events, which could result in a loss of sensitive business or customer information, systems interruption or the disruption of our operations. The techniques that are used to obtain unauthorized access, disable or degrade service or sabotage systems change frequently and are difficult to detect for long periods of time, and we are accordingly unable to anticipate and prevent all data security incidents. For example, in 2011In November 2015, we were notified by Epsilon, our database marketing vendor,announced that we were among a group of companies servedhad identified and taken action to eradicate unauthorized malware that targeted payment card information in some point-of-sale systems in our hotels and had determined that specific payment card information was targeted by Epsilon that were affected by a data breach that resulted in an unauthorized third party gaining access to Epsilon’s files that included names and e-mails of certain of our customers. Since this notificationmalware. We expect we have beenwill be subject to additional cyber-attacks in the future and may experience data breaches.

Even if we are fully compliant with legal standards and contractual or other requirements, we still may not be able to prevent security breaches involving sensitive data. The sophistication of efforts by hackers to gain unauthorized access to information systems has continued to increase in recent years. Breaches, thefts, losses or fraudulent uses of customer, employee or company data could cause consumers to lose confidence in the security of our websites, mobile applications, point of sale systems and other information technology systems and choose not to purchase from us. Such security breaches also could expose us to risks of data loss, business disruption, litigation and other liability,costs or liabilities, any of which could adversely affect our business.

We are exposed to risks and costs associated with protecting the integrity and security of our guests’ personal data and other sensitive information.

We are subject to various risks and costs associated with the collection, handling, storage and transmission of sensitive information, including those related to compliance with U.S. and foreign data collection and privacy laws and other contractual obligations, as well as those associated with the compromise of our systems collecting such information. For example, the European Union's General Data Protection Regulation ("GDPR"), which becomes effective in May 2018 and replaces the current data protection laws of each EU member state, requires companies to meet new and more stringent requirements regarding the handling of personal data, and failure to meet the GDPR requirements could result in penalties of up to 4 percent of worldwide revenue. We collect internal and customer data, including credit card numbers and other personally identifiable information for a variety of important business purposes, including managing our workforce, providing requested products and services and maintaining guest preferences to enhance customer service and for marketing and promotion purposes. We could be exposed to fines, penalties, restrictions, litigation, reputational harm or other expenses, or other adverse effects on our business, due to failure to protect our guests' personal data and other sensitive information or failure to maintain compliance with the various U.S. and foreign data collection and privacy laws or with credit card industry standards or other applicable data security standards.

In addition, states and the federal government have recently enacted additional laws and regulations to protect consumers against identity theft. These laws and similar laws in other jurisdictions have increased the costs of doing business, and failure

20


on our part to implement appropriate safeguards or to detect and provide prompt notice of unauthorized access as required by some of these laws could subject us to potential claims for damages and other remedies. If we were required to pay any significant amounts in satisfaction of claims under these laws, or if we were forced to cease our business operations for any length of time as a result of our inability to comply fully with any such law, our business, operating results and financial condition could be adversely affected.

Failure to keep pace with developments in technology could adversely affect our operations or competitive position.

The hospitality industry demands the use of sophisticated technology and systems for property management, brand assurance and compliance, procurement, reservation systems, operation of our guest loyalty programs, distribution of hotel resources to current and future customers and guest amenities. These technologies may require refinements and upgrades. The development and maintenance of these technologies may require significant investment by us. As various systems and technologies become outdated or new technology is required, we may not be able to replace or introduce them as quickly as

needed or in a cost-effective and timely manner. We may not achieve the benefits we may have been anticipating from any new technology or system.


We may seek to expand through acquisitions of and investments in other businesses and properties, or through alliances, and we may also seek to divest some of our properties and other assets. These acquisition and disposition activities may be unsuccessful or divert management’s attention.

We may consider strategic and complementary acquisitions of and investments in other hotel or hospitality brands, businesses, properties or other assets. Furthermore, we may pursue these opportunities in alliance with existing or prospective owners of managed or franchised properties. In many cases, we will be competing for these opportunities with third parties that may have substantially greater financial resources than us. Acquisitions or investments in brands, businesses, properties or assets as well as thesethird-party alliances are subject to risks that could affect our business, including risks related to:

issuing shares of stock that could dilute the interests of our existing stockholders;

spending cash and incurring debt;

assuming contingent liabilities; or

creating additional expenses.

We may not be able to identify opportunities or complete transactions on commercially reasonable terms or at all or we may not actually realize any anticipated benefits from such acquisitions, investments or alliances. Similarly, we may not be able to obtain financing for acquisitions or investments on attractive terms or at all, or the ability to obtain financing may be restricted by the terms of our indebtedness. In addition, the success of any acquisition or investment also will depend, in part, on our ability to integrate the acquisition or investment with our existing operations.

We also may also divest certain properties or assets, and any such divestments may yield lower than expected returns.returns or otherwise fail to achieve the benefits we expect. In some circumstances, sales of properties or other assets may result in losses. Upon sales of properties or assets, we may become subject to contractual indemnity obligations, incur material tax liabilities or, as a result of required debt repayment, face a shortage of liquidity. Finally, any acquisitions, investments or dispositions could demand significant attention from management that would otherwise be available for business operations, which could harm our business.

Failure to keep pace with developments in technology could adversely affect our operations or competitive position.

The hospitality industry demands the use of sophisticated technology and systems for property management, brand assurance and compliance, procurement, reservation systems, operation of our customer loyalty programs, distribution of hotel resources to current and future customers and guest amenities. These technologies may require refinements and upgrades. The development and maintenance of these technologies may require significant investment by us. As various systems and technologies become outdated or new technology is required, we may not be able to replace or introduce them as quickly as needed or in a cost-effective and timely manner. We may not achieve the benefits we may have been anticipating from any new technology or system.

Failure to comply with marketing and advertising laws, including with regard to direct marketing, could result in fines or place restrictions on our business.

We rely on a variety of direct marketing techniques, including telemarketing, email and social media marketing and postal mailings, and we are subject to various laws and regulations in the U.S. and internationally that govern marketing and advertising practices. Any further restrictions in laws and court or agency interpretation of such laws, such as the Telephone Consumer Protection Act of 1991, the Telemarketing Sales Rule, CAN-SPAM Act of 2003, and various U.S. state laws, new laws, or international data protection laws, such as the EU member states’ implementation of proposed privacy regulation,GDPR, that govern these activities could adversely affect current or planned marketing activities and cause us to change our marketing strategy. If this occurs, we may not be able to develop adequate alternative marketing strategies, which could affect our ability to maintain relationships with our customers and acquire new customers. We also obtain access to names of potential customers from travel service providers or other companies and we market to some individuals on these lists directly or through other companies’ marketing materials. If access to these lists were prohibited or otherwise restricted, our ability to develop new customers and introduce them to products could be impaired.

21



The growth of internet reservation channels could adversely affect our business and profitability.

A significant percentage of hotel rooms for individual guests are booked through internet travel intermediaries, to whom we commit to pay various commissions and transaction fees for sales of our rooms through their systems. Search engines and peer-to-peer inventory sources also provide online travel services that compete with our business. If these bookings increase, thesecertain hospitality intermediaries may be able to obtain higher commissions, reduced room rates or other significant concessions from us or our franchisees. These hospitality intermediaries also may reduce these bookings by de-ranking our hotels in search results on their platforms, and other online providers may divert business away from our hotels. Although our agreementscontracts with many of thesehospitality intermediaries limit transaction fees for hotels, there can be no assurance that we will be able to

renegotiate these agreementscontracts upon their expiration with terms as favorable as the provisions that existed before the expiration, replacement or renegotiation. Moreover, hospitality intermediaries generally employ aggressive marketing strategies, including expending significant resources for online and television advertising campaigns to drive consumers to their websites. As a result, consumers may develop brand loyalties to the intermediaries’ offered brands, websites and reservations systems rather than to the Hilton brands and systems. If this happens, our business and profitability may be significantly affected as shifting customer loyalties divert bookings away from our websites.websites, which increases costs to hotels in our system. Internet travel intermediaries also have recently been subject to regulatory scrutiny, particularly in Europe. The outcome of this regulatory activity may affect our ability to compete for direct bookings through our own internet channels.

In addition, although internet travel intermediaries have traditionally competed to attract individual leisure consumers or "transient" business rather than group"group" business for meetings and convention business,events, in recent years they have recently expanded their business to include marketing to large group business and conventionalso to corporate transient business. If that growth continues, it could both divert group and conventioncorporate transient business away from our hotels and also increase our cost of sales for group and conventioncorporate transient business. Consolidation of internet travel intermediaries, andor the entry of major internet companies into the internet travel bookings business, also could divert bookings away from our websites and increase our hotels' cost of sales.

Our reservation system is an important component of our business operations and a disruption to its functioning could have an adverse effect on our performance and results.

We manage a global reservation system that communicates reservations to our branded hotels when made by individuals directly, either online, or by telephone to our call centers, through devices via our mobile application, or through intermediaries like travel agents, internet travel web sites and other distribution channels. The cost, speed, efficacy and efficiency of the reservation system are important aspects of our business and are important considerations of hotel owners in choosing to affiliate with our brands. Any failure to maintain or upgrade, and any other disruption to our reservation system may adversely affect our business.

The cessation, reduction or taxation of program benefits of our Hilton HHonorsHonors loyalty program could adversely affect the Hilton brands and guest loyalty.

We manage the Hilton HHonorsHonors guest loyalty and rewards program for the Hilton brands. Program members accumulate points based on eligible stays and hotel charges and redeem the points for a range of benefits including free rooms and other items of value. The program is an important aspect of our business and of the affiliation value for hotel owners under management and franchise agreements.contracts. System hotels (including, without limitation, third-party hotels under management and franchise arrangements) contribute a percentage of the guest’sloyalty member's charges to the program for each stay of a program member. In addition to the accumulation of points for future hotels stays at our brands, Hilton HHonorsHonors arranges with third-party service providers,third parties, such as airlines, other transportation services, online vendors, retailers and railcredit card companies, to exchange monetary value represented bysell Honors points for program awards.the use of their customers and/or to allow Honors members to use or exchange points for products or services. Currently, the program benefits are not taxed as income to members. If the program awards and benefits are materially altered, curtailed or taxed such that a material number of Hilton HHonorsHonors members choose to no longer participate in the program, this could adversely affect our business.

Because we derive a portion of our revenues from operations outside the United States, the risks of doing business internationally could lower our revenues, increase our costs, reduce our profits or disrupt our business.

We currently manage, franchise, own or lease hotels and resorts in 94105 countries and territories around the world. Our operations outside the United States represented approximately 2523 percent, 28 percent and 31 percent of our revenues for each of the years ended December 31, 20142017, 2016 and 2013.2015, respectively. We expect that revenues from our international operations will continue to account for an increasinga material portion of our total revenues. As a result, we are subject to the risks of doing business outside the United States, including:

rapid changes in governmental, economic andor political policy, political or civil unrest, acts of terrorism or the threat of international boycotts or U.S. anti-boycott legislation;

increases in anti-American sentiment and the identification of the licensed brands as an American brand;

22



recessionary trends or economic instability in international markets;

changes in foreign currency exchange rates or currency restructurings and hyperinflation or deflation in the countries in which we operate;


the effect of disruptions caused by severe weather, natural disasters, outbreak of disease or other events that make travel to a particular region less attractive or more difficult;

the presence and acceptance of varying levels of business corruption in international markets and the effect of various anti-corruption and other laws;

 
the imposition of restrictions on currency conversion or the transfer of funds or limitations on our ability to repatriate non-U.S. earnings in a tax-efficient manner;

the ability to comply with or the effect of complying with complex and changing laws, regulations and policies of foreign governments that may affect investments or operations, including foreign ownership restrictions, import and export controls, tariffs, embargoes, increases in taxes paid and other changes in applicable tax laws;

instability or changes in a country's or region's economic, regulatory or political conditions, including inflation, recession, interest rate fluctuations and actual or anticipated military or political conflicts or any other change resulting from the U.K.'s June 2016 vote to leave the European Union (commonly known as "Brexit");

uncertainties as to local laws regarding, and enforcement of, contract and intellectual property rights;

forced nationalization of our properties by local, state or national governments; and

the difficulties involved in managing an organization doing business in many different countries.

These factors may adversely affect the revenues earned from and the market value of our properties that we own or lease located in international markets. While these factors and the effect of these factors are difficult to predict, any one or more of them could lower our revenues, increase our costs, reduce our profits or disrupt our business operations.

Failure to comply with laws and regulations applicable to our international operations may increase costs, reduce profits, limit growth or subject us to broader liability.

Our business operations in countries outside the U.S. are subject to a number of laws and regulations, including restrictions imposed by the Foreign Corrupt Practices Act ("FCPA"),FCPA, as well as trade sanctions administered by the Office of Foreign Assets Control ("OFAC").OFAC. The FCPA is intended to prohibit bribery of foreign officials and requires us to keep books and records that accurately and fairly reflect our transactions. OFAC administers and enforces economic and trade sanctions based on U.S. foreign policy and national security goals against targeted foreign states, organizations and individuals. Although we have policies in place designed to comply with applicable sanctions, rules and regulations, it is possible that hotels we ownmanage or manageown in the countries and territories in which we operate may provide services to or receive funds from persons subject to sanctions. Where we have identified potential violations in the past, we have taken appropriate remedial action including filing voluntary disclosures to OFAC. In addition, some of our operations may be subject to the laws and regulations of non-U.S. jurisdictions, including the U.K.’s Bribery Act 2010, which contains significant prohibitions on bribery and other corrupt business activities, and other local anti-corruption laws in the countries and territories in which we conduct operations.

If we fail to comply with these laws and regulations, we could be exposed to claims for damages, financial penalties, reputational harm and incarceration of employees or restrictions on our operation or ownership of hotels and other properties, including the termination of management, franchising and ownership rights. In addition, in certain circumstances, the actions of parties affiliated with us (including our owners, joint venture partners, employees and agents) may expose us to liability under the FCPA, U.S. sanctions or other laws. These restrictions could increase costs of operations, reduce profits or cause us to forgo development opportunities that would otherwise support growth.

In August 2012, Congress enacted the Iran Threat Reduction and Syria Human Rights Act of 2012 ("ITRSHRA"), which expands the scope of U.S. sanctions against Iran and Syria. In particular, Section 219 of the ITRSHRA amended the Exchange Act to require SEC-reporting companies to disclose in their periodic reports specified dealings or transactions involving Iran or other individuals and entities targeted by certain OFAC sanctions engaged in by the reporting company or any of its affiliates. These companies are required to separately file with the SEC a notice that such activities have been disclosed in the relevant periodic report, and the SEC is required to post this notice of disclosure on its website and send the report to the U.S. President and certain U.S. Congressional committees. The U.S. President thereafter is required to initiate an investigation and, within 180 days of initiating such an investigation with respect to certain disclosed activities, to determine whether sanctions should be imposed.


23


Under ITRSHRA, we are required to report if we or any of our "affiliates" knowingly engaged in certain specified activities during a period covered by one of our Annual Reports on Form 10-K or Quarterly Reports on Form 10-Q. We have engaged in, and may in the future engage in, activities that would require disclosure pursuant to Section 219 of ITRSHRA. In addition, because the SEC defines the term "affiliate" broadly, we may be deemed to be a controlledan affiliate of HNA or HNA's affiliates or Blackstone affiliates of Blackstone may also be considered ouror Blackstone's affiliates. Other affiliates of HNA or Blackstone have in the past andor may in the future be required to make disclosures pursuant to ITRSHRA, including the activities discussed in the disclosures included on Exhibit 99.1 to this Annual Report on Form 10-K, which disclosures are hereby incorporated by reference herein.ITRSHRA. Disclosure of such activities, even if such activities are permissible under applicable law, and any sanctions imposed on us or our affiliates as a result of these activities could harm our reputation and brands and have a negative effect on our results of operations.

The loss of senior executives or key field personnel, such as general managers, could significantly harm our business.

Our ability to maintain our competitive position depends somewhat on the efforts and abilities of our senior executives. Finding suitable replacements for senior executives could be difficult. Losing the services of one or more of these senior executives could adversely affect strategic relationships, including relationships with third-party property owners, significant customers, joint venture partners and vendors, and limit our ability to execute our business strategies.

We also rely on the general managers at each of our managed, owned and leased hotels to manage daily operations and oversee the efforts of employees. These general managers are trained professionals in the hospitality industry and have extensive experience in many markets worldwide. The failure to retain, train or successfully manage general managers for our managed, owned and leased hotels could negatively affect our operations.

Collective bargaining activity could disrupt our operations, increase our labor costs or interfere with the ability of our management to focus on executing our business strategies.

A significant number of our employees (approximately 3031 percent) and employees of our hotel owners are covered by collective bargaining agreements and similar agreements. If relationships with our employees or employees of our hotel owners or the unions that represent them become adverse, the properties we manage, franchise, own or lease could experience labor disruptions such as strikes, lockouts, boycotts and public demonstrations. A number of our collective bargaining agreements, representing approximately nine15 percent of our organized employees, have expired and are in the process of being renegotiated, and we may be required to negotiate additional collective bargaining agreements in the future if more employees become unionized. Labor disputes, which may be more likely when collective bargaining agreements are being negotiated, could harm our relationship with our employees or employees of our hotel owners, result in increased regulatory inquiries and enforcement by governmental authorities and deter guests. Further, adverse publicity related to a labor dispute could harm our reputation and reduce customer demand for our services. Labor regulation and the negotiation of new or existing collective bargaining agreements could lead to higher wage and benefit costs, changes in work rules that raise operating expenses, legal costs and limitations on our ability or the ability of our third-party property owners to take cost saving measures during economic downturns. We do not have the ability to control the negotiations of collective bargaining agreements covering unionized labor employed by many third-party property owners. Increased unionization of our workforce, new labor legislation or changes in regulations could disrupt our operations, reduce our profitability or interfere with the ability of our management to focus on executing our business strategies.

24



Labor shortages could restrict our ability to operate our properties or grow our business or result in increased labor costs that could adversely affect our results of operations.

Our success depends in large part on our ability to attract, retain, train, manage and engage employees. We employ or manage approximately 157,000more than 163,000 individuals at our managed, owned and leased hotels and corporate offices around the world. If we are unable to attract, retain, train, manage and engage skilled individuals, our ability to staff and manage the hotels that we manage, own and staff the managed, owned and leased hotelslease could be impaired, which could reduce customer satisfaction. In addition, the inability of our franchisees to attract, retain, train, manage and engage skilled employees for the franchised hotels could adversely affect the reputation of our brands. Staffing shortages in various parts of the world also could hinder our ability to grow and expand our businesses. Because payroll costs are a major component of the operating expenses at our hotels and our franchised hotels, a shortage of skilled labor could also require higher wages that would increase labor costs, which could adversely affect our results of operations. Additionally, increase in minimum wage rates could increase costs and reduce profits for us and our franchisees.


Any failure to protect our trademarks and other intellectual property could reduce the value of the Hilton brands and harm our business.

The recognition and reputation of our brands are important to our success. We have over 4,900nearly 5,900 trademark registrations in jurisdictions around the world for use in connection with our services, plus at any given time, a number of pending applications for trademarks and other intellectual property. However, those trademark or other intellectual property registrations may not be granted or the steps we take to use, control or protect our trademarks or other intellectual property in the U.S. and other jurisdictions may not always be adequate to prevent third parties from copying or using the trademarks or other intellectual property without authorization. We may also fail to obtain and maintain trademark protection for all of our brands in all jurisdictions. For example, in certain jurisdictions, third parties have registered or otherwise have the right to use certain trademarks that are the same as or similar to our trademarks, which could prevent us from registering trademarks and opening hotels in that jurisdiction. Third parties may also challenge our rights to certain trademarks or oppose our trademark applications. Defending against any such proceedings may be costly, and if unsuccessful, could result in the loss of important intellectual property rights. Obtaining and maintaining trademark protection for multiple brands in multiple jurisdictions is also expensive, and we may therefore elect not to apply for or to maintain certain trademarks.

Our intellectual property is also vulnerable to unauthorized copying or use in some jurisdictions outside the U.S., where local law, or lax enforcement of law, may not provide adequate protection. If our trademarks or other intellectual property are improperly used, the value and reputation of the Hilton brands could be harmed. There are times where we may need to resort to litigation to enforce our intellectual property rights. Litigation of this type could be costly, force us to divert our resources, lead to counterclaims or other claims against us or otherwise harm our business or reputation. In addition, we license certain of our trademarks to third parties. For example, we have granted HGV the right to use certain of our marks and intellectual property in its timeshare business and we grant our franchisees a right to use certain of our trademarks in connection with their operation of the applicable property. If HGV, a franchisee or other licensee fails to maintain the quality of the goods and services used in connection with the licensed trademarks, our rights to, and the value of, our trademarks could potentially be harmed. Failure to maintain, control and protect our trademarks and other intellectual property could likely adversely affect our ability to attract guests or third-party owners, and could adversely affect our results.

In addition, we license the right to use certain intellectual property from unaffiliated third parties, including the right to grant sublicenses to franchisees. If we are unable to use this intellectual property, our ability to generate revenue from such properties may be diminished.

Third-party claims that we infringe intellectual property rights of others could subject us to damages and other costs and expenses.

Third parties may make claims against us for infringing their patent, trademark, copyright or other intellectual property rights or for misappropriating their trade secrets. We have been and are currently party to a number of such claims and may receive additional claims in the future. Any such claims, even those without merit, could:

be expensive and time consuming to defend, and result in significant damages;

force us to stop using the intellectual property that is being challenged or to stop providing products or services that use the challenged intellectual property;

force us to redesign or rebrand our products or services;

25



require us to enter into royalty, licensing, co-existence or other agreementscontracts to obtain the right to use a third party’s intellectual property;

limit our ability to develop new intellectual property; and

limit the use or the scope of our intellectual property or other rights.

In addition, we may be required to indemnify third-party owners of the hotels that we manage for any losses they incur as a result of any infringement claims against them. All necessary royalty, licensing or other agreementscontracts may not be available to us on acceptable terms. Any adverse results associated with third-party intellectual property claims could negatively affect our business.


Exchange rate fluctuations and foreign exchange hedging arrangements could result in significant foreign currency gains and losses and affect our business results.

Conducting business in currencies other than the U.S. dollar subjects us to fluctuations in currency exchange rates that could have a negative effect on our financial results. We earn revenues and incur expenses in foreign currencies as part of our operations outside of the U.S. As a result, fluctuations in currency exchange rates may significantly increase the amount of U.S. dollars required for foreign currency expenses or significantly decrease the U.S. dollars received from foreign currency revenues. We also have exposure to currency translation risk because, generally, the results of our business outside of the U.S. are reported in local currency and then translated to U.S. dollars for inclusion in our consolidated financial statements. As a result, changes between the foreign exchange rates and the U.S. dollar will affect the recorded amounts of our foreign assets, liabilities, revenues and expenses and could have a negative effect on our financial results. Our exposure to foreign currency exchange rate fluctuations will grow if the relative contribution of our operations outside the U.S. increases.

To attempt to mitigate foreign currency exposure, we may enter into foreign exchange hedging agreements with financial institutions. However, these hedging agreements may not eliminate foreign currency risk entirely and involve costs and risks of their own in the form of transaction costs, credit requirements and counterparty risk.

If the insurance that we or our owners carry does not sufficiently cover damage or other potential losses or liabilities to third parties involving properties that we manage, franchise or own, our profits could be reduced.

We operate in certain areas where the risk of natural disaster or other catastrophic losses vary,exists, and the occasional incidence of such an event could cause substantial damage to us, our owners or the surrounding area. We carry, andand/or we require our owners to carry, insurance from solvent insurance carriers that we believe is adequate for foreseeable first- and third-party losses and with terms and conditions that are reasonable and customary. Nevertheless, market forces beyond our control could limit the scope of the insurance coverage that we and our owners can obtain or may otherwise restrict our or our owners’ ability to buy insurance coverage at reasonable rates.rates such as those natural disasters that occurred in 2017. We anticipate increased costs of property insurance across the portfolio in 2018 due to the significant losses that insurers suffered globally in 2017. In the event of a substantial loss, the insurance coverage that we and/or our owners carry may not be sufficient to pay the full value of our financial obligations, our liabilities or the replacement cost of any lost investment or property. Because certain types of losses are uncertain, they may be uninsurable or prohibitively expensive. In addition, there are other risks that may fall outside the general coverage terms and limits of our policies.
 

In some cases, these factors could result in certain losses being completely uninsured. As a result, we could lose some or all of the capital we have invested in a property, as well as the anticipated future revenues, profits, management fees or franchise fees from the property.

Terrorism insurance may not be available at commercially reasonable rates or at all.

Following the September 11, 2001 terrorist attacks in New York City and the Washington, D.C. area, Congress passed the Terrorism Risk Insurance Act of 2002, which established the Terrorism Risk Insurance Program (the “Program”"Program") to provide insurance capacity for terrorist acts. The Program expired at the end of 2014 but was reauthorized, with some adjustments to its provisions, in January 2015 for six years through December 31, 2020. We carry, and we require our owners and our franchisees to carry, insurance from solvent insurance carriers to respond to both first-party and third-party liability losses related to terrorism. We purchase our first-party property damage and business interruption insurance from a stand-alone market in place of and to supplement insurance from government run pools. If the Program is not extended or renewed upon its expiration in 2020, or if there are changes to the Program that would negatively affect insurance carriers, premiums for terrorism insurance coverage will likely increase and/or the terms of such insurance may be materially amended to increase stated exclusions or to otherwise effectively decrease the scope of coverage available, perhaps to the point where it is effectively unavailable.

26



Terrorist attacks and military conflicts may adversely affect the hospitality industry.

The terrorist attacks on the World Trade Center and the Pentagon on September 11, 2001 underscore the possibility that large public facilities or economically important assets could become the target of terrorist attacks in the future. In particular, properties that are well-known or are located in concentrated business sectors in major cities where our hotels are located may be subject to the risk of terrorist attacks.


The occurrence or the possibility of terrorist attacks or military conflicts could:

cause damage to one or more of our properties that may not be fully covered by insurance to the value of the damages;

cause all or portions of affected properties to be shut down for prolonged periods, resulting in a loss of income;

generally reduce travel to affected areas for tourism and business or adversely affect the willingness of customers to stay in or avail themselves of the services of the affected properties;

expose us to a risk of monetary claims arising out of death, injury or damage to property caused by any such attacks; and

result in higher costs for security and insurance premiums or diminish the availability of insurance coverage for losses related to terrorist attacks, particularly for properties in target areas, all of which could adversely affect our results.

The occurrence of a terrorist attack with respect to one of our properties could directly and materially adversely affect our results of operations. Furthermore, the loss of any of our well-known buildings could indirectly affect the value of our brands, which would in turn adversely affect our business prospects.

Changes in U.S. federal, state and local or foreign tax law, interpretations of existing tax law, or adverse determinations by tax authorities, could increase our tax burden or otherwise adversely affect our financial condition or results of operations.

We are subject to taxation at the federal, state or provincial and local levels in the U.S. and various other countries and jurisdictions. Our future effective tax rate could be affected by changes in the composition of earnings in jurisdictions with differing tax rates, changes in statutory rates and other legislative changes, changes in the valuation of our deferred tax assets and liabilities, or changes in determinations regarding the jurisdictions in which we are subject to tax. From time to time, the U.S. federal, state and local and foreign governments make substantive changes to tax rules and their application, which could result in materially higher corporate taxes than would be incurred under existing tax law and could adversely affect our financial condition or results of operations.

We are subject to ongoing and periodic tax audits and disputes in U.S. federal and various state, local and foreign jurisdictions. In particular, our consolidated U.S. federal income tax returns for the fiscal years ended December 31, 2006 and October 24, 20072005 through December 31, 2013 are under audit by the Internal Revenue Service ("IRS"), and the IRS has proposed adjustments to increase our taxable income based on several assertions involving intercompany loans, our Hilton HHonorsHonors guest loyalty and reward program and our foreign-currency denominated loans issued by one of our subsidiaries. In total, the proposed adjustments sought by the IRS would result in U.S. federal tax owed of approximately $696$874 million, excluding interest and penalties and potential state income taxes. We disagree with the IRS’s position on each of the assertions and intend to vigorously contest them. Additionally, during 2014, the IRS commenced its audit of tax years December 2007 through 2010. See Note 19:14: "Income Taxes" in our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional information. An unfavorable outcome from any tax audit could result in higher tax costs, penalties and interest, thereby adversely affecting our financial condition or results of operations.

Changes to accounting rules or regulations may adversely affect our reported financial condition and results of operations.

New accounting rules or regulations and varying interpretations of existing accounting rules or regulations have occurred and may occur in the future. A change in accounting rules or regulations may require retrospective application and affect our reporting of transactions completed before the change is effective, and future changes to accounting rules or regulations or the questioning of current accounting practices may adversely affect our reported financial condition and results of operations. See Note 2: "Basis of Presentation and Summary of Significant Accounting Policies" in our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K for a summary of accounting standards issued but not yet adopted. Additionally, in 2013, the Financial Accounting Standards Board ("FASB"), issued a revised exposure draft outlining proposed

27


changes to current lease accounting in FASB Accounting Standards Codification Topic 840, Leases. The proposed accounting standards update, if ultimately adopted in its current form, could result in significant changes to current accounting, including the capitalization of leases on the balance sheet that currently are recorded off-balance sheet as operating leases. While this change would not affect the cash flow related to our leased hotels and other leased assets, it could adversely affect our balance sheet and could therefore affect our ability to raise financing from banks or other sources.

Changes to estimates or projections used to assess the fair value of our assets, or operating results that are lower than our current estimates at certain locations, may cause us to incur impairment losses that could adversely affect our results of operations.

Our total assets include goodwill, intangible assets with indefinite lives, other intangible assets with finite useful lives and substantial amounts of long-lived assets, principally property and equipment, including hotel properties. We evaluate our goodwill and intangible assets with indefinite lives for impairment on an annual basis or at other times during the year if events or circumstances indicate that it is more likely than not that the fair value is below the carrying value. We evaluate our intangible assets with finite useful lives and long-lived assets for impairment when circumstances indicate that the carrying

amount may not be recoverable. Our evaluation of impairment requires us to make certain estimates and assumptions including projections of future results. After performing our evaluation for impairment, including an analysis to determine the recoverability of long-lived assets, we will record an impairment loss when the carrying value of the underlying asset, asset group or reporting unit exceeds its estimated fair value. If the estimates or assumptions used in our evaluation of impairment change, we may be required to record additional impairment losses on certain of these assets. If these impairment losses are significant, our results of operations would be adversely affected.

Governmental regulation may adversely affect the operation of our properties.

In many jurisdictions, the hotel industry is subject to extensive foreign or U.S. federal, state and local governmental regulations, including those relating to the service of alcoholic beverages, the preparation and sale of food and those relating to building and zoning requirements. We are also subject to licensing and regulation by foreign or U.S. state and local departments relating to health, sanitation, fire and safety standards, and to laws governing our relationships with employees, including minimum wage requirements, overtime, working conditions status and citizenship requirements. In addition, the National Labor Relations Board may revisehas revised its standard for joint employee relationships, which could increase our risk of being considered a joint employer with our franchisees. We or our third-party owners may be required to expend funds to meet foreign or U.S. federal, state and local regulations in connection with the continued operation or remodeling of certain of our properties. The failure to meet the requirements of applicable regulations and licensing requirements, or publicity resulting from actual or alleged failures, could have an adverse effect on our results of operations.


28


Foreign or U.S. environmental laws and regulations may cause us to incur substantial costs or subject us to potential liabilities.

We are subject to certain compliance costs and potential liabilities under various foreign and U.S. federal, state and local environmental, health and safety laws and regulations. These laws and regulations govern actions including air emissions, the use, storage and disposal of hazardous and toxic substances, and wastewater disposal. Our failure to comply with such laws, including any required permits or licenses, could result in substantial fines or possible revocation of our authority to conduct some of our operations. We could also be liable under such laws for the costs of investigation, removal or remediation of hazardous or toxic substances at our currently or formerly owned, leased or operated real property (including managed and franchised properties) or at third-party locations in connection with our waste disposal operations, regardless of whether or not we knew of, or caused, the presence or release of such substances. From time to time, we may be required to remediate such substances or remove, abate or manage asbestos, mold, radon gas, lead or other hazardous conditions at our properties. The presence or release of such toxic or hazardous substances could result in third-party claims for personal injury, property or natural resource damages, business interruption or other losses. Such claims and the need to investigate, remediate or otherwise address hazardous, toxic or unsafe conditions could adversely affect our operations, the value of any affected real property, or our ability to sell, lease or assign our rights in any such property, or could otherwise harm our business or reputation. Environmental, health and safety requirements have also become increasingly stringent, and our costs may increase as a result. New or revised laws and regulations or new interpretations of existing laws and regulations, such as those related to climate change, could affect the operation of our properties or result in significant additional expense and operating restrictions on us.

The cost of compliance with the Americans with Disabilities Act and similar legislation outside of the U.S. may be substantial.

We are subject to the Americans with Disabilities Act ("ADA") and similar legislation in certain jurisdictions outside of the U.S. Under the ADA all public accommodations are required to meet certain federal requirements related to access and use by disabled persons. These regulations apply to accommodations first occupied after January 26, 1993; public accommodations built before January 26, 1993 are required to remove architectural barriers to disabled access where such removal is "readily achievable." The regulations also mandate certain operational requirements that hotel operators must observe. The failure of a property to comply with the ADA could result in injunctive relief, fines, an award of damages to private litigants or mandated capital expenditures to remedy such noncompliance. Any imposition of injunctive relief, fines, damage awards or capital expenditures could adversely affect the ability of an owner or franchisee to make payments under the applicable management or franchise agreement orcontract and negatively affect the reputation of our brands. In November 2010, we entered into a settlement with the U.S. Department of Justice related to compliance with the ADA. Under the terms of theOur obligations under this settlement untilexpired in March 2015 we must: ensure compliance with ADA regulations at our ownedexcept that certain managed and joint venture (in which we own more than a 50 percent interest) properties built after January 26, 1993; require owners of managed or franchised hotels built after January 26, 1993 that enter into a new management or franchise agreement, experience a change in ownership, or renew or extend a management or franchise agreement,were required to conduct a surveysurveys of itstheir facilities remain under an obligation to remove architectural barriers at their facilities through March 15, 2022 and we have an obligation to certify that the hotel complies with the ADA; ensure that new hotels constructed in our system are compliant with ADA regulations; provide ADA traininghave an independent consultant to our employees; improve the accessibility of our websites and reservations system for individuals with disabilities; appoint a national ADA compliance officer; and appoint an ADA contact on-site at each hotel.monitor those barrier removal efforts during this period. If we fail to comply with the requirements of the ADA, and our related consent decree, we could be subject to fines, penalties, injunctive action, reputational harm and other business effects whichthat could materially and negatively affect our performance and results of operations.

29



Casinos featured on certain of our properties are subject to gaming laws, and noncompliance could result in the revocation of the gaming licenses.

Several of our properties feature casinos, most of which are operated by third parties. Factors affecting the economic performance of a casino property include:

location, including proximity to or easy access from major population centers;

appearance;

local, regional or national economic and political conditions;

the existence or construction of competing casinos;

dependence on tourism; and

governmental regulation.

Jurisdictions in which our properties containing casinos are located, including Puerto Rico and Egypt, have laws and regulations governing the conduct of casino gaming. These jurisdictions generally require that the operator of a casino must be found suitable and be registered. Once issued, a registration remains in force until revoked. The law defines the grounds for registration, as well as revocation or suspension of such registration. The loss of a gaming license for any reason would have a material adverse effect on the value of a casino property and could reduce fee income associated with such operations and consequently negatively affect our business results.

We are subject to risks from litigation filed by or against us.

Legal or governmental proceedings brought by or on behalf of franchisees, third-party owners of managed properties, employees or customers may adversely affect our financial results. In recent years, a number of hospitality companies have been subject to lawsuits, including class action lawsuits, alleging violations of federal laws and regulations regarding workplace and employment matters, consumer protection claims and other commercial matters. A number of these lawsuits have resulted in the payment of substantial damages by the defendants. Similar lawsuits have been and may be instituted against us from time to time, and we may incur substantial damages and expenses resulting from lawsuits of this type, which could have a material adverse effect on our business. At any given time, we may be engaged in lawsuits or disputes involving third-party owners of our hotels. Similarly, we may from time to time institute legal proceedings on behalf of ourselves or others, the ultimate outcome of which could cause us to incur substantial damages and expenses, which could have a material adverse effect on our business.

 
Risks Related to Our Spin-offs

We may be unable to achieve some or all of the benefits that we expect to achieve from the spin-offs.

Although we believe that separating our ownership business and our timeshare business by means of the spin-offs has provided financial, operational, managerial and other benefits to us and our stockholders, the spin-offs may not provide results on the scope or scale we anticipate, and we may not realize any or all of the intended benefits. For example, if the statutory and regulatory requirements relating to REITs are not met by Park, the benefits of spinning off the ownership business may be reduced or may be unavailable to us, our stockholders and stockholders of Park. If we do not realize the intended benefits of the spin-offs, we or the businesses that were spun off could suffer a material adverse effect on our or their business, financial condition, results of operations and cash flows.

The spin-offs could result in substantial tax liability to us and our stockholders.

We received a private letter ruling from the IRS on certain issues relevant to qualification of the spin-offs as tax-free distributions under Section 355 of the Internal Revenue Code of 1986, as amended (the "Code"). Although the private letter ruling generally is binding on the IRS, the continued validity of the private letter ruling will be based upon and subject to the accuracy of factual statements and representations made to the IRS by us. Further, the private letter ruling is limited to specified aspects of the spin-offs under Section 355 of the Code and does not represent a determination by the IRS that all of the requirements necessary to obtain tax-free treatment to holders of our common stock and to us have been satisfied. Moreover, if any statement or representation upon which the private letter ruling was based was incorrect or untrue in any material respect,

or if the facts upon which the private letter ruling was based were materially different from the facts that prevailed at the time of the spin-offs, the private letter ruling could be invalidated. The opinion of tax counsel we received in connection with the spin-offs regarding the qualification of the spin-offs as tax-free distributions under Section 355 of the Code similarly relied on, among other things, the continuing validity of the private letter ruling and various assumptions and representations as to factual matters made by each of the spun-off companies and us which, if inaccurate or incomplete in any material respect, would jeopardize the conclusions reached by counsel in its opinion. The opinion is not binding on the IRS or the courts, and there can be no assurance that the IRS or the courts will not challenge the conclusions stated in the opinion or that any such challenge would not prevail. Additionally, recently enacted legislation denies tax-free treatment to a spin-off in which either the distributing corporation or the spun-off corporation is a REIT and prevents a distributing corporation or a spun-off corporation from electing REIT status for a 10-year period following a tax-free spin-off. Under an effective date provision, the legislation does not apply to distributions described in a ruling request initially submitted to the IRS before December 7, 2015. Because our initial request for the private letter ruling was submitted before that date and because we believe the distribution has been described in that initial request, we believe the legislation does not apply to the spin-off of Park. However, no ruling was obtained on that issue and thus no assurance can be given in that regard. In particular, the IRS or a court could disagree with our view regarding the effective date provision based on any differences that exist between the description in the ruling request and the actual facts relating to the spin-offs. If the legislation applied to the spin-off of Park, either the spin-off would not qualify for tax-free treatment or Park would not be eligible to elect REIT status for a 10-year period following the spin-off.

If the spin-offs and certain related transactions were determined to be taxable, the Company would be subject to a substantial tax liability that would have a material adverse effect on our financial condition, results of operations and cash flows. In addition, if the spin-offs were taxable, each holder of our common stock who received shares of Park and HGV would generally be treated as receiving a taxable distribution of property in an amount equal to the fair market value of the shares received.

Park or HGV may fail to perform under various transaction agreements that we have executed as part of the spin-offs.

In connection with the spin-offs, we, Park and HGV entered into a distribution agreement and various other agreements, including a transition services agreement, a tax matters agreement, an employee matters agreement and, as to Park, management agreements, and, as to HGV, a license agreement. Certain of these agreements provide for the performance of services by each company for the benefit of the other following the spin-offs. We are relying on Park and HGV to satisfy their performance and payment obligations under these agreements. In addition, it is possible that a court would disregard the allocation agreed to between us, Park and HGV and require that we assume responsibility for certain obligations allocated to Park and to HGV, particularly if Park or HGV were to refuse or were unable to pay or perform such obligations. The impact of any of these factors is difficult to predict, but one or more of them could cause reputational harm and could have an adverse effect on our financial position, results of operations and/or cash flows.

In connection with the spin-offs, each of Park and HGV indemnified us for certain liabilities. These indemnities may not be sufficient to insure us against the full amount of the liabilities assumed by Park and HGV, and Park and HGV may be unable to satisfy their indemnification obligations to us in the future.

In connection with the spin-offs, each of Park and HGV indemnified us with respect to such parties’ assumed or retained liabilities pursuant to the distribution agreement and breaches of the distribution agreement or other agreements related to the spin-offs. There can be no assurance that the indemnities from each of Park and HGV will be sufficient to protect us against the full amount of these and other liabilities. Third parties also could seek to hold us responsible for any of the liabilities that Park and HGV have agreed to assume. Even if we ultimately succeed in recovering from Park or HGV any amounts for which we are held liable, we may be temporarily required to bear those losses ourselves. Each of these risks could negatively affect our business, financial condition, results of operations and cash flows.

If we are required to indemnify Park or HGV in connection with the spin-offs, we may need to divert cash to meet those obligations, which could negatively affect our financial results.

Pursuant to the distribution agreement entered into in connection with the spin-offs and certain other agreements among Park and HGV and us, we agreed to indemnify each of Park and HGV from certain liabilities. Indemnities that we may be required to provide Park and/or HGV may be significant and could negatively affect our business.


Risks Related to Our Indebtedness

Our substantial indebtedness and other contractual obligations could adversely affect our financial condition, our ability to raise additional capital to fund our operations, our ability to operate our business, our ability to react to changes in the economy or our industry and our ability to pay our debts and could divert our cash flow from operations for debt payments.

We have a significant amount of indebtedness. As of December 31, 2014,2017, our total indebtedness, excluding unamortized deferred financing costs and discounts, was approximately $11.7$6.7 billion, including $879 million of non-recourse debt, and our contractual debt maturities of our long-term debt and non-recourse debt for the years ending December 31, 2015, 20162018, 2019 and 2017,2020, respectively, were $136$54 million, $238$55 million and $355$57 million. Our substantial debt and other contractual obligations could have important consequences, including:

requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures or dividends to stockholders and to pursue future business opportunities;

increasing our vulnerability to adverse economic, industry or competitive developments;

exposing us to increased interest expense, as our degree of leverage may cause the interest rates of any future indebtedness (whether fixed or floating rate interest) to be higher than they would be otherwise;


30


exposing us to the risk of increased interest rates because certain of our indebtedness is at variable rates of interest;

making it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations of any of our debt instruments, including restrictive covenants, could result in an event of default that accelerates our obligation to repay indebtedness;

restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;

limiting our ability to obtain additional financing for working capital, capital expenditures, product development, satisfaction of debt service requirements, acquisitions and general corporate or other purposes; and

limiting our flexibility in planning for, or reacting to, changes in our business or market conditions and placing us at a competitive disadvantage compared to our competitors who may be better positioned to take advantage of opportunities that our leverage prevents us from exploiting.

We are a holding company, and substantially all of our consolidated assets are owned by, and most of our business is conducted through, our subsidiaries. Revenues from these subsidiaries are our primary source of funds for debt payments and operating expenses. If our subsidiaries are restricted from making distributions to us, that may impair our ability to meet our debt service obligations or otherwise fund our operations. Moreover, there may be restrictions on payments by subsidiaries to their parent companies under applicable laws, including laws that require companies to maintain minimum amounts of capital and to make payments to stockholders only from profits. As a result, although a subsidiary of ours may have cash, we may not be able to obtain that cash to satisfy our obligation to service our outstanding debt or fund our operations.
 

Certain of our debt agreements impose significant operating and financial restrictions on us and our subsidiaries, which may prevent us from capitalizing on business opportunities.

The indentureindentures that governsgovern our senior notes and the credit agreement that governs our senior secured credit facilities and the agreements that govern our commercial mortgage-backed securities loan impose significant operating and financial restrictions on us. These restrictions limit our ability and/or the ability of our subsidiaries to, among other things:

incur or guarantee additional debt or issue disqualified stock or preferred stock;

pay dividends (including to us) and make other distributions on, or redeem or repurchase, capital stock;

make certain investments;

incur certain liens;

enter into transactions with affiliates;

merge or consolidate;

enter into agreements that restrict the ability of restricted subsidiaries to make dividends or other payments to the issuers;

designate restricted subsidiaries as unrestricted subsidiaries; and

transfer or sell assets.

In addition, if, on the last day of any period of four consecutive quarters, on or after June 30, 2014, the aggregate principal amount of revolving credit loans, swing line loans and/or letters of credit (excluding up to $50 million of letters of credit and certain other letters of credit that have been cash collateralized or back-stopped) that are issued and/or outstanding is greater than 2530 percent of the revolving credit facility, the credit agreement will require us to maintain a consolidated first lien net leverage ratio not to exceed 7.97.0 to 1.0. Our subsidiaries’ mortgage-backed loans also require them to maintain certain debt service coverage ratios and minimum net worth requirements.

As a result of these restrictions, we are limited as to how we conduct our business and we may be unable to raise additional debt or equity financing to compete effectively or to take advantage of new business opportunities. The terms of any future

31


indebtedness we may incur could include more restrictive covenants. We may not be able to maintain compliance with these covenants in the future and, if we fail to do so, we may not be able to obtain waivers from the lenders and/or amend the covenants.

Our failure to comply with the restrictive covenants described above, as well as other terms of our other indebtedness and/or the terms of any future indebtedness from time to time, could result in an event of default, which, if not cured or waived, could result in our being required to repay these borrowings before their due date. If we are forced to refinance these borrowings on less favorable terms or are unable to refinance these borrowings, our results of operations and financial condition could be adversely affected.

Servicing our indebtedness will require a significant amount of cash. Our ability to generate sufficient cash depends on many factors, some of which are not within our control.

Our ability to make payments on our indebtedness, and to fund planned capital expenditures and to pay dividends to our stockholders will depend on our ability to generate cash in the future. To a certain extent, this is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. If we are unable to generate sufficient cash flow to service our debt and meet our other commitments, we may need to restructure or refinance all or a portion of our debt, sell material assets or operations or raise additional debt or equity capital. We may not be able to effect any of these actions on a timely basis, on commercially reasonable terms or at all, and these actions may not be sufficient to meet our capital requirements. In addition, the terms of our existing or future debt arrangements may restrict us from effecting any of these alternatives. Finally, our ability to raise additional equity capital may be restricted by the stockholders agreement we entered into with HGV and certain entities affiliated with Blackstone that is intended to preserve the tax-free status of the spin-offs of Park and HGV.
 

Despite our current level of indebtedness, we may be able to incur substantially more debt and enter into other transactions, which could further exacerbate the risks to our financial condition described above.

We may be able to incur significant additional indebtedness, including secured debt, in the future. Although the credit agreements and indentures that govern substantially all of our indebtedness contain restrictions on the incurrence of additional indebtedness and entering into certain types of other transactions, these restrictions are subject to a number of qualifications and exceptions. Additional indebtedness incurred in compliance with these restrictions could be substantial. These restrictions also do not prevent us from incurring obligations, such as trade payables, that do not constitute indebtedness as defined under our debt instruments. To the extent new debt is added to our current debt levels, the substantial leverage risks described in the preceding twothree risk factors would increase.


Risks Related to Ownership of Our Common Stock

Our Sponsor and its affiliates control us and theirThe interests of certain of our stockholders may conflict with ours or yours in the future.

Our Sponsor and its affiliatesHNA, which purchased 25 percent of our common stock from Blackstone in March 2017, beneficially owned approximately 55.326.0 percent of our common stock as of February 9, 2015.December 31, 2017 as a result of our share repurchases lowering our total number of shares outstanding. Blackstone and its affiliates beneficially owned approximately 5.4 percent of our common stock as of December 31, 2017. Moreover, under our bylawsby-laws and theeach stockholders’ agreement with our SponsorHNA and its affiliates,Blackstone, for so long as our existing owners and their affiliates retain significantHNA or Blackstone, as applicable, retains specified levels of ownership of us, we have agreed to nominate to our board individuals designated by our Sponsor, whom we refer to as the "Sponsor Directors." Even when our Sponsor and its affiliates cease to own shares of our stock representing a majority of the total voting power,them. Thus, for so long as our Sponsor continuesHNA and Blackstone continue to own a significant percentagespecified percentages of our stock, our Sponsoreach will still be able to significantly influence the composition of our board of directors and the approval of actions requiring stockholder approval. Accordingly, during that period of time, our Sponsor willeach of HNA and Blackstone may have significant influence with respect to our management, business plans and policies, including the appointment and removal of our officers. In particular,For example, for so long as our SponsorHNA or Blackstone continues to own a significant percentage of our stock, our Sponsor willHNA or Blackstone may be able to causeinfluence whether or preventnot a change of control of our company or a change in the composition of our board of directors and could preclude any unsolicited acquisition of our company.occurs. The concentration of ownership could deprive you of an opportunity to receive a premium for your shares of common stock as part of a sale of our company and ultimately might affect the market price of our common stock.

Our SponsorEach of HNA and Blackstone and its respective affiliates engage in a broad spectrum of activities, including investments in real estate generally and in the hospitality industry in particular.industry. In the ordinary course of their business activities, our Sponsoreach of HNA and itsBlackstone and their respective affiliates may engage in activities where their interests conflict with our interestsours or those of our stockholders. For example, our SponsorHNA acquired Carlson Hotels in December 2016 and owns an interest in NH Hotel Group. Blackstone owns interests in Extended Stay America, Inc. and La Quinta Holdings Inc., and certain other investments in the hotelhospitality industry and may pursue ventures that compete directly or indirectly with us. In addition, affiliates of our SponsorHNA and Blackstone directly and indirectly own hotels that we manage or franchise, and they may in the future enter into other transactions with us, including hotel or timeshare development projects, that could result in their having interests that could conflict with ours. Our amended and restated certificate of incorporation provides that none of our Sponsor,Blackstone, any of its affiliates or any director who is not employed by us (including any

32


non-employee director who serves as one of our officers in both his or her director and officer capacities) or his or her affiliates will have any duty to refrain from engaging, directly or indirectly, in the same business activities or similar business activities or lines of business in which we operate. Our SponsorUnder our stockholders agreement with HNA, we agreed to renounce any interest or expectancy, or right to be offered an opportunity to participate in, any business opportunity or corporate opportunity presented to HNA or its affiliates. HNA or Blackstone also may pursue acquisition opportunities that may be complementary to our business, and, as a result, those acquisition opportunities may be unavailable to us. In addition, HNA or Blackstone may have an interest in pursuing acquisitions, divestitures and other transactions that, in itstheir judgment, could enhance its investment,their respective investments, even though such transactions might involve risks to you.

 
We are a "controlled company" within the meaning of New York Stock Exchange ("NYSE") rules and, as a result, qualify for, and rely on, exemptions from certain corporate governance requirements. Our stockholders do not have the same protections afforded to stockholders of companies that are subject to those requirements.

Affiliates of our Sponsor control a majority of the combined voting power of all classes of our stock entitled to vote generally in the election of directors. As a result,While we are a "controlled company" within the meaning of NYSE corporate governance standards. Under these rules, a "controlled company" may elect not to comply with certain corporate governance standards such as requirements that within one year of the date of NYSE listing, a company have:

a board that is composed of a majority of "independent directors," as defined under NYSE rules;

a compensation committee that is composed entirely of independent directors; and

a nominating and corporate governance committee that is composed entirely of independent directors.

We do not have a majority of independent directors on our board. In addition, although we have a fully independent audit committee and have independent director representation on our compensation and nominating and corporate governance committees, our compensation and nominating and corporate governance committees do not consist entirely of independent directors. We intend to continue to utilize these "controlled company" exemptions. Accordingly, our stockholders do not have the same protections afforded to stockholders of companies that are subject to all of the NYSE corporate governance requirements.

Because we do not currently pay anya quarterly cash dividends ondividend to holders of our common stock, youwe may not receivechange our dividend policy at any return on investment unless you sell yourtime.

Although we currently pay a quarterly cash dividend to holders of our common stock, for a price greater than what you paid for it.

Wewe have no obligation to do not currently payso, and our dividend policy may change at any cash dividends ontime without notice to our common stock.stockholders. The declaration amount and payment of any future dividends on shares of common stock will beis at the sole discretion of our board of directors. Our board of directors may takein accordance with applicable law after taking into account general and economic conditions,various factors, including our financial condition, andoperating results, of operations, our available cash and current and anticipated cash needs, capital requirements, contractual, legal, tax and regulatory restrictions and implications on the payment of dividends by us to our stockholders orlimitations imposed by our subsidiaries to usindebtedness, legal requirements and such other factors asthat our board of directors may deemdeems relevant. In addition, our ability to pay dividends is limited by our senior secured credit facility and our senior notes and may be limited by covenants of other indebtedness we or our subsidiaries incur in the future. As a result, you may not receive any return on an investment in our common stock unless you sell our common stock for a price greater than what you paid for it.

Future issuances of common stock by us, and the availability for resale of shares held by our pre-IPOcertain investors, may cause the market price of our common stock to decline.

Sales of a substantial number of sharesBlackstone owned approximately 5.4 percent and HNA owned approximately 26.0 percent of our outstanding common stock in the public market, or the perception that these sales could occur, could substantially decrease the market priceas of our common stock. After the expiration or earlier waiver or termination of the lock-up period described below, substantially all of the outstanding shares of our common stock will be available for resale in the public market. Registration of the sale of these shares of our common stock would permit their sale into the market immediately. The market price of our common stock could drop significantly if the holders of these shares sell them or are perceived by the market as intending to sell them. In addition, our Sponsor has pledged substantially all of the shares of our common stock held by it pursuant to a margin loan agreement and any foreclosure upon those shares could result in sales of a substantial number of shares of our common stock in the public market, which could substantially decrease the market price of our common stock.

December 31, 2017. Pursuant to a registration rights agreement, we have granted our Sponsoragreements, Blackstone and certain management stockholders have, and HNA will have, the right to cause us, in certain instances, at our expense, to file registration statements under the Securities Act covering resales of our common stock held by them. These shares represented approximately 56.1 percent of our outstanding common stock as of

33


February 9, 2015. These shares also may be sold pursuant to Rule 144 under the Securities Act, depending on their holding period and subject to restrictions in the case of shares held by persons deemed to be our affiliates. As restrictions on resale end or if these stockholders exercise their registration rights, the market price of our stock could decline if the holders of restricted shares sell them or are perceived by the market as intending to sell them. HNA is subject to specified transfer restrictions pursuant to the terms of a stockholders agreement with us. Those restrictions are subject to specified exceptions, including in connection with margin loan arrangements and any proposed transfers that a majority of the disinterested members of our board of directors may approve. Each of HNA and Blackstone has pledged

Former memberssubstantially all of Hilton Global Holdings LLC ("HGH"), including our Sponsor, who received, in the aggregate, approximately 829,481,530 shares of our common stock from HGHheld by it pursuant to margin loan arrangements and any foreclosure upon those shares could result in connection withsales of a substantial number of shares of our initialcommon stock in the public offering are currently prohibited from transferring one thirdmarket. Sales of a substantial number of shares of our common stock in the shares they received (approximately 276,493,843 shares) until June 11, 2015; however,public market, or the perception that these transfer restrictions are subject to certain exceptions and may be waived, modified or amended at any time. As restrictions on resale end,sales could occur, could substantially decrease the market price of our shares of common stock could drop significantly if the holders of these restricted shares sell them or are perceived by the market as intending to sell them. These factors could also make it more difficult for us to raise additional funds through future offerings of our shares of common stock or other securities.

As of February 9, 2015, we had 7,197,925 of equity-based awards to be issued upon vesting or exercise of outstanding options and an aggregate of 72,792,531 shares of common stock available for future issuance under the 2013 Omnibus Incentive Plan. We filed a registration statement on Form S-8 under the Securities Act to register shares of our common stock or securities convertible into or exchangeable for shares of our common stock issued pursuant to our 2013 Omnibus Incentive Plan. Accordingly, shares registered under such registration statements will be available for sale in the open market.stock.

Anti-takeover provisions in our organizational documents and Delaware law might discourage or delay acquisition attempts for us that you might consider favorable.

Our amended and restated certificate of incorporation and amended and restated bylawsby-laws contain provisions that may make the merger or acquisition of our company more difficult without the approval of our board of directors. Among other things:

although we do not have a stockholder rights plan, and would either submit any such plan to stockholders for ratification or cause such plan to expire within a year, these provisions would allow us to authorize the issuance of undesignated preferred stock in connection with a stockholder rights plan or otherwise, the terms of which may be established and the shares of which may be issued without stockholder approval, and which may include super voting, special approval, dividend, or other rights or preferences superior to the rights of the holders of common stock;

these provisions prohibit stockholder action by written consent from and after the date on which the parties to our stockholders agreement cease to beneficially own at least 40 percent of the total voting power of all then outstanding shares of our capital stock unless such action is recommended by all directors then in office;

these provisions provide that theour board of directors is expressly authorized to make, alter or repeal our bylaws and that our stockholders may only amend our bylawsby-laws with the approval of 80 percent or more of all the outstanding shares of our capital stock entitled to vote; and

these provisions establish advance notice requirements for nominations for elections to our board or for proposing matters that can be acted upon by stockholders at stockholder meetings.

Further, as a Delaware corporation, we are also subject to provisions of Delaware law, which may impair a takeover attempt that our stockholders may find beneficial. These anti-takeover provisions and other provisions under Delaware law could discourage, delay or prevent a transaction involving a change in control of our company, including actions that our stockholders may deem advantageous, or negatively affect the trading price of our common stock. These provisions could also discourage proxy contests and make it more difficult for you and other stockholders to elect directors of your choosing and to cause us to take other corporate actions you desire.

Item 1B.    Unresolved Staff Comments

None.


34


Item 2.    Properties

Hotel Properties

Owned or Controlled Hotels

As of December 31, 20142017, we owned 100 percent or a majority or controlling financial interest in the following 52 hotels,four properties, representing 28,156929 rooms.
Property Location Rooms Ownership
Waldorf Astoria Hotels & Resorts      
The Waldorf Astoria New York(1)
 New York, NY, USA 1,413 100%
Hilton Hotels & Resorts      
Hilton Hawaiian Village Beach Resort & Spa Honolulu, HI, USA 2,860 100%
Hilton New York New York, NY, USA 1,985 100%
Hilton San Francisco Union Square San Francisco, CA, USA 1,915 100%
Hilton New Orleans Riverside New Orleans, LA, USA 1,622 100%
Hilton Chicago Chicago, IL, USA 1,544 100%
Hilton Waikoloa Village Waikoloa, HI, USA 1,241 100%
Caribe Hilton San Juan, Puerto Rico 915 100%
Hilton Chicago O'Hare Airport Chicago, IL, USA 860 100%
Hilton Orlando Lake Buena Vista Orlando, FL, USA 814 100%
Hilton Boston Logan Airport Boston, MA, USA 599 100%
Hilton Sydney Sydney, Australia 579 100%
Pointe Hilton Squaw Peak Resort Phoenix, AZ, USA 563 100%
Hilton Miami Airport Miami, FL, USA 508 100%
Hilton Atlanta Airport Atlanta, GA, USA 507 100%
Hilton São Paulo Morumbi São Paulo, Brazil 503 100%
Hilton McLean Tysons Corner McLean, VA, USA 458 100%
Hilton Seattle Airport & Conference Center Seattle, WA, USA 396 100%
Hilton Oakland Airport Oakland, CA, USA 359 100%
Hilton Paris Orly Airport Paris, France 340 100%
Hilton Durban Durban, South Africa 324 100%
Hilton New Orleans Airport Kenner, LA, USA 317 100%
Hilton Short Hills Short Hills, NJ, USA 304 100%
Hilton Amsterdam Airport Schiphol Schiphol, Netherlands 277 100%
Hilton Blackpool Blackpool, United Kingdom 274 100%
Hilton Rotterdam Rotterdam, Netherlands 254 100%
Hilton Suites Chicago/Oak Brook Oakbrook Terrace, IL, USA 211 100%
Hilton Belfast Belfast, United Kingdom 198 100%
Hilton London Islington London, United Kingdom 190 100%
Hilton Edinburgh Grosvenor Edinburgh, United Kingdom 184 100%
Hilton Coylumbridge Coylumbridge, United Kingdom 175 100%
Hilton Bath City Bath, United Kingdom 173 100%
Hilton Nuremberg Nuremberg, Germany 152 100%
Hilton Milton Keynes Milton Keynes, United Kingdom 138 100%
Hilton Templepatrick Hotel & Country Club Templepatrick, United Kingdom 129 100%
Hilton Sheffield Sheffield, United Kingdom 128 100%
DoubleTree by Hilton      
DoubleTree Hotel Crystal City – National Airport Arlington, VA, USA 631 100%
DoubleTree Hotel San Jose San Jose, CA, USA 505 100%
DoubleTree Hotel Ontario Airport Ontario, CA, USA 482 67%
DoubleTree Spokane – City Center Spokane, WA, USA 375 10%
Fess Parker’s DoubleTree Resort Santa Barbara Santa Barbara, CA, USA 360 50%

35


Property Location Rooms Ownership
Embassy Suites Hotels      
Embassy Suites Washington D.C. Washington, D.C., USA 318 100%
Embassy Suites Parsippany Parsippany, NJ, USA 274 100%
Embassy Suites Kansas City – Plaza Kansas City, MO, USA 266 100%
Embassy Suites Austin – Downtown/Town Lake Austin, TX, USA 259 100%
Embassy Suites Atlanta – Perimeter Center Atlanta, GA, USA 241 100%
Embassy Suites San Rafael – Marin County San Rafael, CA, USA 235 100%
Embassy Suites Kansas City – Overland Park Overland Park, KS, USA 199 100%
Embassy Suites Phoenix – Airport at 24th Street Phoenix, AZ, USA 182 100%
Hilton Garden Inn      
Hilton Garden Inn LAX/El Segundo El Segundo, CA, USA 162 100%
Hilton Garden Inn Chicago/Oak Brook Oakbrook Terrace, IL, USA 128 100%
Hampton Hotels      
Hampton Inn & Suites Memphis – Shady Grove Memphis, TN, USA 130 100%
PropertyLocationRooms
Hilton Hotels & Resorts
Hilton Paris Orly AirportParis, France340
Hilton Nairobi(1)
Nairobi, Kenya287
Hilton Odawara Resort & SpaOdawara City, Japan173
Hilton Belfast Templepatrick Golf & Country ClubTemplepatrick, United Kingdom129
____________
(1) 
In February 2015, we soldWe own a controlling interest, but less than a 100 percent interest, in the entity that owns this property.

Joint Venture Hotels

As of December 31, 2014,2017, we had a minority or noncontrolling financial interest in and operated the following 17six properties, representing 8,3982,457 rooms. We have a right of first refusal to purchase additional equity interests in certain of these joint ventures. We manage each of the partially owned hotels for the entity owning or leasing the hotel.
Property Location Rooms Ownership
Waldorf Astoria Hotels & Resorts      
The Waldorf Astoria Chicago Chicago, IL, USA 189 15%
Conrad Hotels & Resorts      
Conrad Cairo Cairo, Egypt 614 10%
Conrad Dublin Dublin, Ireland 191 48%
Hilton Hotels & Resorts      
Hilton Orlando – Orange County Convention Center Orlando, FL, USA 1,417 20%
Hilton San Diego Bayfront San Diego, CA, USA 1,190 25%
Hilton Tokyo Bay Urayasu-shi, Japan 817 24%
Hilton Berlin Berlin, Germany 601 40%
Capital Hilton Washington, D.C., USA 547 25%
Hilton Nagoya Nagoya, Japan 448 24%
Hilton La Jolla Torrey Pines La Jolla, CA, USA 394 25%
Hilton Mauritius Resort & Spa Flic-en-Flac, Mauritius 193 20%
Hilton Imperial Dubrovnik Dubrovnik, Croatia 147 18%
DoubleTree by Hilton      
DoubleTree Las Vegas Airport Las Vegas, NV, USA 190 50%
DoubleTree Hotel Missoula/Edgewater Missoula, MT, USA 171 50%
Embassy Suites Hotels      
Embassy Suites Alexandria – Old Town Alexandria, VA, USA 288 50%
Embassy Suites Secaucus – Meadowlands Secaucus, NJ, USA 261 50%
Other      
Myrtle Beach Kingston Plantation (condo management company) Myrtle Beach, SC, USA 740 50%
Property Location Ownership Rooms
Waldorf Astoria Hotels & Resorts      
Waldorf Astoria Chicago Chicago, IL, USA 12% 215
Conrad Hotels & Resorts      
Conrad Cairo Cairo, Egypt 10% 614
Hilton Hotels & Resorts      
Hilton Tokyo Bay Urayasu-shi, Japan 24% 828
Hilton Nagoya Nagoya, Japan 24% 460
Hilton Mauritius Resort & Spa Flic-en-Flac, Mauritius 20% 193
Hilton Imperial Dubrovnik Dubrovnik, Croatia 18% 147

Leased Hotels

As of December 31, 2014,2017, we leased the following 7563 hotels, representing 22,40018,820 rooms.
Property Location Rooms
Waldorf Astoria Hotels & Resorts    
Rome Cavalieri, Waldorf Astoria Rome CavalieriHotels & Resorts Rome, Italy 370
Waldorf Astoria Amsterdam Amsterdam, Netherlands 93

36


PropertyConrad Hotels & Resorts Location Rooms
Conrad OsakaOsaka, Japan164
Hilton Hotels & Resorts    
Hilton Tokyo(1)
 (Shinjuku-ku) Tokyo, Japan 811821
Ramses Hilton Ramses Cairo, Egypt 771817
Hilton London Kensington London, United Kingdom 601
Hilton Vienna Vienna, Austria 579
Hilton Tel Aviv Tel Aviv, Israel 562560
Hilton Osaka(1)
 Osaka, Japan 523527
Hilton Istanbul Bosphorus Istanbul, Turkey 499
Hilton Salt Lake CitySalt Lake City, UT, USA499500
Hilton Munich Park Munich, Germany 484
Hilton Munich City Munich, Germany 480
London Hilton on Park Lane London, United Kingdom 453
Hilton Diagonal Mar Barcelona Barcelona, Spain 433
Hilton Mainz Mainz, Germany 431
Hilton Trinidad & Conference Centre Port of Spain, Trinidad 418405

PropertyLocationRooms
Hilton London Heathrow Airport London, United Kingdom 398
Hilton Izmir Izmir, Turkey 380
Hilton Addis Ababa Addis Ababa, Ethiopia 372
Hilton Vienna Danube Waterfront Vienna, Austria 367
Hilton Frankfurt Frankfurt, Germany 342
Hilton Brighton Metropole Brighton, United Kingdom 340
Hilton Sandton Sandton, South Africa 329
Hilton MilanMilan, Italy320
Hilton Brisbane Brisbane, Australia 319
Hilton Glasgow Glasgow, United Kingdom 319
Ankara Hilton MilanMilan, Italy319
Hilton Ankara Ankara, Turkey 310309
The Waldorf Hilton, AdanaAdana, Turkey308
Hilton WaldorfLondon London, United Kingdom 298
Hilton Cologne Cologne, Germany 296
Adana HiltonAdana, Turkey295
Hilton Stockholm Slussen Stockholm, Sweden 289
Hilton Nairobi(1)
Nairobi, Kenya287
Hilton Madrid Airport Madrid, Spain 284
Parmelia Hilton Parmelia Perth Parmelia Perth, Australia 284
Hilton London Canary Wharf London, United Kingdom 282
Hilton Amsterdam Amsterdam, Netherlands 271
Hilton Newcastle Gateshead Newcastle Upon Tyne, United Kingdom 254
Hilton Vienna Plaza Vienna, Austria 254
Hilton Bonn Bonn, Germany 252
Hilton London Tower Bridge London, United Kingdom 245
Hilton London Stansted AirportStansted, United Kingdom239248
Hilton Manchester Airport Manchester, United Kingdom 230
Hilton BaselBasel, Switzerland220
Hilton Bracknell Bracknell, United Kingdom 215
Hilton Antwerp Old Town Antwerp, Belgium 210
Hilton Reading Reading, United Kingdom 210
Hilton Leeds City Leeds, United Kingdom 208
Hilton Watford Watford, United Kingdom 200
Mersin Hilton Mersin Mersin, Turkey 186
Hilton Warwick/Stratford-upon-Avon Warwick, United Kingdom 181
Hilton Leicester Leicester, United Kingdom 179
Hilton Innsbruck Innsbruck, Austria 176
Hilton Nottingham Nottingham, United Kingdom 176
Hilton Odawara Resort & SpaOdawara City, Japan173
Hilton St. Anne’s Manor, Bracknell Wokingham, United Kingdom 170
Hilton London Croydon Croydon, United Kingdom 168
Hilton London Green ParkLondon, United Kingdom163
Hilton Cobham Cobham, United Kingdom 158

37


PropertyLocationRooms
Hilton Paris La Defense Paris, France 153
Hilton East Midlands Airport Derby, United Kingdom 152
Hilton Maidstone Maidstone, United Kingdom 146
Hilton Avisford Park, Arundel Arundel, United Kingdom 140
Hilton Northampton Northampton, United Kingdom 139
Hilton London Hyde Park London, United Kingdom 132136
Hilton York York, United Kingdom 131
Hilton Mainz City Mainz, Germany 127
Hilton ParkSA IstanbulIstanbul, Turkey117
Hilton Puckrup Hall, Tewkesbury Tewkesbury, United Kingdom 112
Hilton Glasgow Grosvenor Glasgow, United Kingdom 97
DoubleTree by Hilton
DoubleTree Hotel Seattle AirportSeattle, WA, USA850
DoubleTree Hotel San Diego – Mission ValleySan Diego, CA, USA300
DoubleTree Hotel Sonoma Wine CountryRohnert Park, CA, USA245
DoubleTree Hotel DurangoDurango, CO, USA159
Other
Scandic Hotel Sergel PlazaStockholm, Sweden403
The Trafalgar LondonLondon, United Kingdom129
____________
(1) 
We own a majority or controlling financial interest, but less than a 100 percent interest, in entities that lease these properties.

Corporate Headquarters and Regional Offices

Our corporate headquarters are located at 7930 Jones Branch Drive, McLean, Virginia 22102. These offices consist of approximately 167,303223,000 rentable square feet of leased space. The lease for this property initially expires on December 31, 2019,2023, with options to renew and increase the rentable square feet.footage. We also have corporate offices in Watford, England (Europe), Dubai, United Arab Emirates (Middle East &and Africa) and, Singapore (Asia Pacific), Tokyo (Japan) and Shanghai (China). Additionally, to support our operations, we have our Hilton HHonorsHonors and other commercial services office in Addison, Texas, the Hilton Grand Vacations headquarters in Orlando, Florida and timeshare sales offices in Honolulu, Hawaii, Las Vegas, Nevada, New York City, New York, Orlando, Florida, Tumon Bay, Guam and Tokyo, Japan.Texas. Other non-

Other non-operatingoperating real estate holdings include a centralized operations centercenters located in Memphis, Tennessee and aGlasgow, U.K., and our Hilton Reservations and Customer Care officeoffices in Carrollton, Texas.Texas and Tampa, Florida.

We believe that our existing office properties are in good condition and are sufficient and suitable for the conduct of our business. In the event we need to expand our operations, we believe that suitable space will be available on commercially reasonable terms.

Item 3.     Legal Proceedings

We are involved in various claims and lawsuits arising in the ordinary course of business, some of which include claims for substantial sums, including proceedings involving tort and other general liability claims, employee claims, consumer protection claims and claims related to our management of certain hotel properties. We recognize a liability when we believe the loss is probable and can be reasonably estimated. Most occurrences involving liability, claims of negligence and employees are covered by insurance with solvent insurance carriers. For those matters not covered by insurance, which include commercial matters, we recognize a liability when we believe the loss is probable and can be reasonably estimated. The ultimate results of claims and litigation cannot be predicted with certainty. We believe we have adequate reserves against such matters. We currently believe that the ultimate outcome of such lawsuits and proceedings will not, individually or in the aggregate, have a material adverse effect on our consolidated financial position, results of operations or liquidity.cash flows. However, depending on the amount and timing, an unfavorable resolution of some or all of these matters could materially affect our future results of operations in a particular period.

Item 4.     Mine Safety Disclosures

Not applicable.



38


PART II

Item 5.Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information and Dividends
    
Our common stock began trading publicly on the NYSE under the symbol "HLT" on December 12, 2013. Prior to that time, there was no public market for our common stock.2013. As of February 9, 2015,December 31, 2017, there were approximately 6335 holders of record of our common stock. This stockholder figure does not include a substantially greater number of holders whose shares are held of record by banks, brokers and other financial institutions. The following table sets forth the high and low sales prices forOn January 3, 2017, we completed a 1-for-3 reverse stock split of our outstanding common stock as reported by the NYSE for the indicated periods:stock.

 Stock Price
 High Low
Fiscal Year Ended December 31, 2014   
First Quarter$23.10
 $20.55
Second Quarter$23.80
 $20.96
Third Quarter$25.92
 $23.15
Fourth Quarter$26.53
 $20.72
    
Fiscal Year Ended December 31, 2013   
Fourth Quarter (beginning December 12, 2013)$25.95
 $21.15

Dividends
We do not currently pay regular quarterly cash dividends and expect to continue paying regular dividends on our common stock.a quarterly basis. Any decision to declare and pay dividends in the future will be made at the sole discretion of our Boardboard of Directorsdirectors and will depend on, among other things, our results of operations, cash requirements, financial condition, contractual restrictions and other factors that our Boardboard of Directorsdirectors may deem relevant. Because we are a holding company and have no direct operations, we will only be able to pay dividends from funds we receive from our subsidiaries.

We did not declare or pay any dividends on The following table presents the high and low sales prices for our common stock duringas reported by the years ended December 31, 2014, 2013NYSE and 2012.

Issuer Purchases of Equity Securities
During the quarter ended December 31, 2014,cash dividends we did not purchase any of our equity securities that are registered under Section 12(b) ofdeclared for the Exchange Act.

Securities Authorized for Issuance Under Equity Compensation Plans

last two fiscal years:
 As of December 31, 2014
 
Number of securities to be issued upon exercise of outstanding options, warrants and rights(2)
 Weighted-average exercise price of outstanding options, warrants and rights Number of securities remaining available for future issuance under equity compensation plans
Equity compensation plan approved by stockholders(1)
7,304,569
 $7.58
 72,686,932
____________
(1)
Relates only to the Hilton Worldwide Holdings Inc. 2013 Omnibus Incentive Plan detailed below.
(2)
Includes 6,318,441 shares that may be issued upon the vesting of restricted stock units, which cannot be exercised for consideration.


39


On December 11, 2013, the Board of Directors and our then sole stockholder adopted the 2013 Omnibus Incentive Plan under which 80,000,000 shares of common stock were reserved. The 2013 Omnibus Incentive Plan provides for the granting of stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based and performance compensation awards to eligible employees, officers, directors, consultants and advisors of Hilton. If an award under the 2013 Omnibus Incentive Plan terminates, lapses or is settled without the payment of the full number of shares subject to the award, the undelivered shares may be granted again under the 2013 Omnibus Incentive Plan. As of December 31, 2014, there were no equity compensation plans not approved by Hilton stockholders.
     Dividends
 Stock Price Declared per
 High Low Share
Fiscal Year Ended December 31, 2017:     
First Quarter$60.49
 $55.00
 $0.15
Second Quarter67.79
 55.91
 0.15
Third Quarter69.74
 60.54
 0.15
Fourth Quarter80.94
 68.60
 0.15
      
Fiscal Year Ended December 31, 2016:     
First Quarter$68.67
 $48.48
 $0.21
Second Quarter70.80
 60.75
 0.21
Third Quarter73.29
 66.51
 0.21
Fourth Quarter83.85
 65.40
 0.21

Recent Sales of Unregistered Securities

During the years ended December 31, 2014, 2013 and 2012, we did not sell any equity securities that were not registered under the Securities Act.

Performance Graph

The following graph compares the cumulative total stockholder return since December 12, 2013 the date our common stock began trading on the NYSE, with the S&P 500 Index ("S&P 500") and the S&P Hotels, Resorts & Cruise Lines Index ("S&P Hotel"). The graph assumes that the value of the investment in our common stock and each index was $100 on December 12, 2013 and that all dividends and other distributions, including the effect of the spin-offs, were reinvested. The comparisons in the graph below are based on historical data and are not indicative of, or intended to forecast, future performance of our common stock.


12/12/2013 12/31/2013 12/31/201412/12/2013 12/31/2013 12/31/2014 12/31/2015 12/31/2016 12/31/2017
Hilton Worldwide$100.0 $103.5 $121.3
Hilton$100.00
 $103.49
 $121.35
 $99.53
 $129.97
 $187.58
S&P 500$100.0 $104.1 $116.0100.00
 104.10
 115.96
 115.12
 126.10
 150.58
S&P Hotel$100.0 $109.2 $132.8100.00
 109.17
 132.84
 135.47
 142.45
 208.58

Recent Sales of Unregistered Securities

None.


Issuer Purchases of Equity Securities

The following table sets forth information regarding our purchases of shares of our common stock during the three months ended December 31, 2017:
40

 
Total Number of Shares Purchased(1)
 
Average Price Paid per Share(2)
 
Total Number of Shares Purchased as Part of Publicly Announced Program(3)
 
Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program(3)
(in millions)
October 1, 2017 to October 31, 2017986,175
 $69.11
 986,175
 $307
November 1, 2017 to November 30, 20171,068,841
 74.59
 1,068,841
 1,227
December 1, 2017 to December 31, 20171,499,608
 78.38
 1,499,608
 1,109
Total3,554,624
 74.67
 3,554,624
  
____________
(1)
The total number of shares purchased also includes 75,710 shares of common stock acquired during the three months ended December 31, 2017 for a total cost of approximately $6 million that were not part of any publicly announced share repurchase program. These shares were retained to cover withholding taxes incurred in connection with the vesting of restricted stock awards granted under our incentive compensation plans.
(2)
This price includes per share commissions paid for all share repurchases made under the Company's share repurchase program.
(3)
In February 2017, our board of directors authorized a stock repurchase program of up to $1.0 billion of the Company's common stock and, in November 2017, an additional $1.0 billion was authorized. Under this publicly announced repurchase program, the Company is authorized to repurchase shares through open market purchases, privately-negotiated transactions or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act. The repurchase program does not have an expiration date and may be suspended or discontinued at any time.


Item 6.     Selected Financial Data

We derived the selected statement of operations data for the years ended December 31, 2017, 2014, 20132016 and 20122015 and the selected balance sheet data as of December 31, 20142017 and 20132016 from our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K. We derivedAll periods presented have been restated to reflect the combined results of operations and financial position of Park and HGV as discontinued operations as a result of the spin-offs of these businesses in January 2017. The selected statement of operations data for the yearsyear ended December 31, 2011 and 20102014 and the selected balance sheet data as of December 31, 2012 and 20112015 were derived from our audited consolidated financial statements that are not included in this Annual Report on Form 10-K. We derivedThe selected statement of operations data for the year ended December 31, 2013 and the selected balance sheet data as of December 31, 20102014 and 2013 were derived from our unaudited consolidated financial statements, adjusted to reflect the spin-offs, that are not included in this Annual Report on Form 10-K.

The selected financial data below should be read together with the consolidated financial statements including the related notes thereto and "Part II—Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" included elsewhere in this Annual Report on Form 10-K. Our historical results are not necessarily indicative of the results expected for any future period.

The selected consolidated financial data below should be read together with the consolidated financial statements including the related notes thereto, and "Part II—Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" included elsewhere in this Annual Report on Form 10-K.

 Year ended December 31,
 2014 2013 2012 2011 2010
 (in millions, except per share data)
Statement of Operations Data:         
Revenues         
Owned and leased hotels$4,239
 $4,046
 $3,979
 $3,898
 $3,667
Management and franchise fees and other1,401
 1,175
 1,088
 1,014
 901
Timeshare1,171
 1,109
 1,085
 944
 863
 6,811
 6,330
 6,152
 5,856
 5,431
Other revenues from managed and franchised properties3,691
 3,405
 3,124
 2,927
 2,637
Total revenues10,502
 9,735
 9,276
 8,783
 8,068
          
Expenses         
Owned and leased hotels3,252
 3,147
 3,230
 3,213
 3,009
Timeshare767
 730
 758
 668
 634
Depreciation and amortization628
 603
 550
 564
 574
Impairment losses
 
 54
 20
 24
General, administrative and other491
 748
 460
 416
 637
 5,138
 5,228
 5,052
 4,881
 4,878
Other expenses from managed and franchised properties3,691
 3,405
 3,124
 2,927
 2,637
Total expenses8,829
 8,633
 8,176
 7,808
 7,515
          
Operating income1,673
 1,102
 1,100
 975
 553
Net income attributable to Hilton stockholders673
 415
 352
 253
 128
          
Basic and diluted earnings per share$0.68
 $0.45
 $0.38
 $0.27
 $0.14
          
Weighted average shares outstanding - basic985
 923
 921
 921
 921
Weighted average shares outstanding - diluted986
 923
 921
 921
 921
 As of and for the year ended December 31,
 2017 2016 2015 2014 2013
 (in millions, except per share data)
Selected Statement of Operations Data:         
Total revenues$9,140
 $7,382
 $7,133
 $6,688
 $6,210
Operating income1,372
 952
 900
 703
 298
Income (loss) from continuing operations, net of taxes1,264
 (8) 881
 179
 (2)
          
Net income (loss) from continuing operations per share(1)
         
Basic$3.88
 $(0.05) $2.67
 $0.53
 $(0.14)
Diluted3.85
 (0.05) 2.66
 0.53
 (0.14)
          
Cash dividends declared per share(1)
$0.60
 $0.84
 $0.42
 $
 $
          
Selected Balance Sheet Data:         
Total assets$14,308
 $26,211
 $25,622
 $26,001
 $26,410
Long-term debt(2)
6,602
 6,616
 5,894
 6,696
 7,723





41


 December 31,
2014 2013 2012 2011 2010
 (in millions)
Selected Balance Sheet Data:         
Cash and cash equivalents$566
 $594
 $755
 $781
 $796
Restricted cash and cash equivalents202
 266
 550
 658
 619
Total assets26,125
 26,562
 27,066
 27,312
 27,750
Long-term debt(1)
10,813
 11,755
 15,575
 16,311
 16,995
Non-recourse timeshare debt(1)(2)
631
 672
 
 
 
Non-recourse debt and capital lease obligations of consolidated variable interest entities(1)
248
 296
 420
 481
 541
Total equity4,714
 4,276
 2,155
 1,702
 1,544
_______________________
(1) 
Includes current maturities.Weighted average shares outstanding used in the computation of basic and diluted net income (loss) from continuing operations per share and cash dividends declared per share for periods prior to January 3, 2017 was adjusted to reflect the Reverse Stock Split. See Note 1: "Organization" in our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional information.
(2) 
Includes our current maturities and long-term maturitiesis net of our non-recourse timeshareunamortized deferred financing receivables credit facility ("Timeshare Facility")costs and our notes backed by timeshare financing receivables ("Securitized Timeshare Debt").discount. Also includes capital lease obligations and debt of VIEs.


42




Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K.

Overview

Our Business

Hilton is one of the largest and fastest growing hospitality companies in the world, with 4,322 hotels, resorts and timeshare5,284 properties comprising 715,062856,115 rooms in 94105 countries and territories as of December 31, 2014. Our flagship full-service Hilton Hotels & Resorts brand is the most recognized hotel brand in the world.2017. Our premier brand portfolio also includesincludes: our luxury and lifestyle hotel brands, Waldorf Astoria Hotels & Resorts, Conrad Hotels & Resorts and Canopy by Hilton,Hilton; our full-servicefull service hotel brands, Hilton Hotels & Resorts, Curio - A Collection by Hilton, DoubleTree by Hilton, Tapestry Collection by Hilton and Embassy Suites Hotels,by Hilton; our focused-servicefocused service hotel brands, Hilton Garden Inn, Hampton Hotels,by Hilton, Tru by Hilton, Homewood Suites by Hilton and Home2 Suites by Hilton,Hilton; and our timeshare brand, Hilton Grand Vacations. We own or lease interests in 144 hotels, manyAs of which are located in global gateway cities, including iconic properties such as the Hilton New York, Hilton Hawaiian Village and the London Hilton on Park Lane. We haveDecember 31, 2017, we had approximately 4471 million members in our award-winning customerguest loyalty program, Hilton HHonors.Honors, a 20 percent increase from December 31, 2016.

Recent Events

On January 3, 2017, we completed the spin-offs of Park and HGV. The historical financial results of Park and HGV are reflected in our consolidated financial statements as discontinued operations. See Note 3: "Discontinued Operations" in our consolidated financial statements for additional information.

On January 3, 2017, we completed a 1-for-3 reverse stock split of Hilton's outstanding common stock. See Note 1: "Organization" in our consolidated financial statements for additional information.
Segments and Regions

Management analyzes our operations and business by both operating segments and geographic regions. Our operations consist of threetwo reportable segments that are based on similar products or services: (i) management and franchise; ownership; and timeshare.(ii) ownership. The management and franchise segment provides services, which includeincluding hotel management and licensing of our brands to franchisees, as well as property management at timeshare properties.brands. This segment generates its revenue fromfrom: (i) management and franchise fees charged to third-party hotel owners, including ourowners; (ii) license fees for the exclusive right to use certain Hilton marks and intellectual property; and (iii) affiliate fees charged to owned and leased hotels, and to homeowners' associations at timeshare properties.hotels. As a manager of hotels, and timeshare resorts, we typically are responsible for supervising or operating the property in exchange for management fees. As a franchisor of hotels, we charge franchise fees in exchange for the use of one of our brand names and related commercial services, such as our reservation system, marketing and information technology services. The ownership segment primarily derives earnings from providing hotel room rentals, food and beverage sales and other services at our owned and leased hotels. The timeshare segment consists of multi-unit vacation ownership properties and generates revenue by marketing and selling timeshare intervals owned by Hilton and third parties, resort operations and providing consumer financing for the timeshare intervals.

Geographically, management conducts business through three distinct geographic regions: (i) the Americas; (ii) Europe, Middle East and Africa ("EMEA"); and (iii) Asia Pacific. The Americas region includes North America, South America and Central America, including all Caribbean nations. Although the U.S. is included in the Americas, it represented 74 percent of our system-wide hotel rooms as of December 31, 2017; therefore, the U.S. is often analyzed separately and apart from the Americas geographic region overall and, as such, it is presented separately within the analysis herein. The EMEA region includes Europe, which represents the western-most peninsula of Eurasia stretching from IrelandIceland in the west to Russia in the east, and the Middle East and Africa ("MEA"), which represents the Middle East region and all African nations, including the Indian Ocean island nations. Europe and the Middle East and AfricaMEA are often analyzed separately by management.and, as such, are presented separately within the analysis herein. The Asia Pacific region includes the eastern and southeastern nations of Asia, as well as India, Australia, New Zealand and the Pacific island nations.

As of December 31, 2014, approximately 76 percent of our system-wide hotel rooms were located in the U.S. We expect that the percentage of our hotel rooms outside the U.S. will continue to increase in future years as hotels in our pipeline open.

System Growth and Pipeline

Our strategic objectives include the continued expansion of our global footprint and fee-based business. As we enter into new management and franchise contracts, are designed towe expand our business with limitedminimal or no capital investment. Theinvestment by us as the manager or franchisor, since the capital required to build and maintain hotels that we manage or franchise is typically provided by the third-party owner of the respective hotel with minimalwhom we contract to provide management or no capital required by us as the manager or franchisor.franchise services. Additionally, prior to approving the addition of new hotelsproperties to our management and franchise development pipeline, we evaluate the economic viability of the hotelproperty based on theits geographic location, the credit quality of the third-party owner and other factors. As a result, byBy increasing the number of management


and franchise agreementscontracts with third-party owners, we expect to achieve a higherincrease overall return on invested capital.capital and cash available for return to stockholders.

To support our growth strategy, we continue to expand our development pipeline. As of December 31, 2014,2017, we had a total of 1,3512,257 hotels in our development pipeline, representing approximately 230,000345,000 rooms under construction or approved for

43



development throughout 79107 countries and territories. Of the rooms in the pipeline, approximately 129,000 rooms, representing 56 percent of the pipeline, were located outside the U.S. As of December 31, 2014, approximately 121,000 rooms, representing over half of our development pipeline, were under construction.territories, including 39 countries and territories where we do not currently have any open hotels. All of the rooms in the pipeline and under construction are within our management and franchise segment. Over 182,000 of the rooms in the pipeline, or more than half, were located outside the U.S. Additionally, over 174,000 rooms in the pipeline, or more than half, were under construction. We do not consider any individual development project relating to properties under our management and franchise segment to be material to us.

Recent Events

Sale of Waldorf Astoria New York

In February 2015, we completed the sale of the Waldorf Astoria New York for a purchase price of $1.95 billion and the existing Waldorf Astoria Loan of approximately $525 million was repaid in full. We used the proceeds from the sale as part of a tax deferred exchange of real property to acquire five properties for a total purchase price of $1.76 billion, including the assumption of a $450 million mortgage loan secured by two of the acquired properties.

New Brands

In October 2014, we launched our newest brand: Canopy by Hilton. This brand represents a new hotel concept that redefines the lifestyle category, offering simple, guest-directed service, thoughtful local choices and comfortable spaces. As of February 12, 2015, 15 Canopy properties comprising more than 2,500 rooms were in the pipeline or had signed letters of intent.

In June 2014, we launched a new brand: Curio - A Collection by Hilton. Created for travelers who seek local discovery and experiences, Curio will consist of a carefully selected collection of hotels that will retain their unique identity but are expected to deliver the many benefits of our system, including the Hilton HHonors guest loyalty program. As of December 31, 2014, 5 properties comprising 3,170 rooms were open and operating. As of February 12, 2015, 23 Curio properties comprising more than 4,000 rooms were either in the pipeline or had signed letters of intent to be included in the collection.

Secondary Offerings

During the year ended December 31, 2014, certain selling stockholders affiliated with Blackstone sold an aggregate of 207,000,000 shares of our common stock (including 27,000,000 shares of common stock that sold pursuant to the exercise in full of underwriters’ options to purchase additional shares). We did not offer any shares of common stock or receive any proceeds from the sale of shares in these offerings, and none of our officers or directors sold any shares of common stock beneficially owned by them in these offerings.
Principal Components and Factors Affecting our Results of Operations

Revenues

Principal Components

We primarily derive our revenues from the following sources:

Franchise fees. Represents fees received in connection with the licensing of our brands. Under our franchise contracts, franchisees typically pay us franchise fees that include: (i) application, initiation and other fees for when new hotels enter the system, when there is a change of ownership or a contract is extended; and (ii) monthly royalty fees, generally calculated as a percentage of gross room revenue, and, for our full service brands, a percentage of gross food and beverage revenues and other revenues, as applicable. We also earn license fees from a license agreement with HGV and co-brand credit card arrangements for the use of certain Hilton marks and intellectual property.

Base and incentive management fees. Represents fees received in connection with the management of hotels. Terms of our management contracts vary, but our fees generally consist of a base fee, which is typically a percentage of the hotel's gross revenue and, in some cases, an incentive fee, which is based on hotel operating profits and may be subject to a stated return threshold to the owner, normally measured over a one-calendar year period. Outside of the U.S., our fees are often more dependent on hotel profitability measures, either through a single management fee structure where the entire fee is based on a profitability measure, or because our two-tier fee structure is more heavily weighted toward the incentive fee than the base fee.

Owned and leased hotels. Represents revenues derived from hotel operations, including room rentals, food and beverage sales and other ancillary goods and services. These revenues are primarily derived from two categories of customers: transient and group. Transient guests are individual travelers who are traveling for business or leisure. Our groupGroup guests are traveling for group events that reserve rooms for meetings, conferences or social functions sponsored by associations, corporate, social, military, educational, religious or other organizations. Group business usually includes a block of room accommodations, as well as other ancillary services, such as meeting facilities and catering and banquet services. A majority of our food and beverage sales and other ancillary services are provided to customers who are also occupying rooms at our hotel properties. As a result, occupancy affects all components of our owned and leased hotel revenues.

Management and franchise fees and other.Other revenues. Represents revenues derived from management fees earned from hotels and timeshare properties managed by us, franchise fees received in connection with the franchising of our brands and other revenue generated by the incidental support of hotel operations for owned, leased, managed and franchised properties, including our supply management business, and other rentaloperating income.


44



Terms of our management agreements vary, but our fees generally consist of a base fee, which is typically a percentage of each hotel's gross revenue, and in some cases an incentive fee, which is based on gross operating profits, cash flow or a combination thereof. Management fees from timeshare properties are generally a fixed amount as stated in the management agreement. Outside of the U.S., our fees are often more dependent on hotel profitability measures, either through a single management fee structure where the entire fee is based on a profitability measure, or because our two-tier fee structure is more heavily weighted toward the incentive fee than the base fee. Additionally, we receive one-time upfront fees upon execution of certain management contracts. In general, the hotel owner pays all operating and other expenses and reimburses our out-of-pocket expenses.

Under our franchise agreements, franchisees pay us franchise fees which consist of initial application and initiation fees for new hotels entering the system and monthly royalty fees, generally calculated as a percentage of room revenues. Royalty fees for our full-service brands may also include a percentage of gross food and beverage revenues and other revenues, where applicable. In addition to the franchise application and royalty fees, franchisees also generally pay a monthly program fee based on a percentage of the total gross room revenue that covers the cost of advertising and marketing programs; internet, technology and reservation system expenses; and quality assurance program costs.

Timeshare. Represents revenues derived from the sale and financing of timeshare intervals and revenues from enrollments and other fees, rentals of timeshare units, food and beverage sales and other ancillary services at our timeshare properties and fees, which we refer to as resort operations. Additionally, in recent years, we began a transformation of our timeshare business to a capital light model in which third-party timeshare owners and developers provide capital for development while we act as the sales and marketing agent and property manager. Through these transactions, we receive a sales and marketing commission and branding fees on sales of timeshare intervals, recurring fees to operate the homeowners' associations and revenues from resort operations.

Other revenues from managed and franchised properties. These revenues represent contractual reimbursements to us by property owners for the payroll and its related costs forof properties that we manage where the property employees are legally our responsibility, as well as certain other operating costs of the managed and franchised properties' operations, marketing expenses and other expenses associated with our brands and shared services that are contractually either reimbursed to us by the property owners or paid from fees collected in advance from these properties when the costs are incurred.operations. We have no legal responsibility for employees at franchised properties. Hotel franchisees and property owners of hotels we manage also pay a monthly fee based on a percentage of the hotel's gross room revenue, or other usage fees, which covers the costs of advertising and marketing programs; the costs of internet, technology and reservation systems; and quality assurance program expenses. The corresponding expenses incurred by us are presented as other expenses from managed and franchised properties in our consolidated statements of operations, resulting in no effect on operating income (loss) or net income.income (loss).




Factors Affecting our Revenues

The following factors affect the revenues we derive from our operations:

Consumer demand and global economic conditions. Consumer demand for our products and services is closely linked to the performance of the general economy and is sensitive to business and personal discretionary spending levels. Declines in consumer demand due to adverse general economic conditions, risks affecting or reducing travel patterns, lower consumer confidence and adverse political conditions can lower the revenues and profitability of our owned and leased operations and the amount of management and franchise fee revenues we are able to generate from our managed and franchised properties.properties and the revenues and profitability of our owned and leased operations. Further, competition for hotel guests and the supply of hotel services affect our ability to sustain or increase rates charged to customers at our hotels. Also, declines in hotel profitability during an economic downturn directly affect the incentive portion of our management fees, which is based on hotel profit measures. Our timeshare segment also is linked to cycles in the general economy and consumer discretionary spending. As a result, changes in consumer demand and general business cycles canhave historically subjected and could in the future subject and have subjected our revenues to significant volatility.

AgreementsContracts with third-party owners and franchisees and relationships with developers. We depend on our long-term management and franchise agreementscontracts with third-party owners and franchisees for a significant portion of our management and franchise fee revenues. The success and sustainability of our management and franchise business depends on our ability to perform under our management and franchise agreementscontracts and maintain good relationships with third-party owners and franchisees. Our relationships with these third parties also generate new relationships with developers and opportunities for property development that can support our growth. Growth and maintenance of our hotel system and earning fees relating to hotels in the pipeline are dependent on the ability of developers and owners to access capital for the development, maintenance and renovation of properties. We believe that we have good relationships with our third-party owners, franchisees and developers and are committed to the continued growth and

45



development of these relationships. These relationships exist with a diverse group of owners, franchisees and developers and are not significantly concentrated with any particular third party. Additionally, in recent years we have entered into sales and marketing agreements to sell timeshare intervals on behalf of third-party developers. Our supply of third-party developed timeshare intervals was approximately 109,000, or 82 percent of our total supply, as of December 31, 2014. We expect sales and marketing agreements with third-party developers and resort operations to comprise a growing percentage of our timeshare revenue and revenues derived from the sale and financing of timeshare intervals developed by us to comprise a smaller percentage of our timeshare revenue in future periods, consistent with our strategy to focus our business on the management aspects and deploy less of our capital to asset construction.

Expenses

Principal Components

We primarily incur the following expenses:

Owned and leased hotels. Owned and leased hotel expenses reflectReflects the operating expenses of our consolidated owned and leased hotels, including room expense, food and beverage costs, other support costs and property expenses. Room expense includes compensation costs for housekeeping, laundry and front desk staff, andas well as supply costs for guest room amenities and laundry. Food and beverage costs include costs for wait and kitchen staff and food and beverage products. Other support expenses consist of costs associated with property-level management, utilities, sales and marketing, operating hotel spas, telephones, parking and other guest recreation, entertainment and services. Property expenses include property taxes, repairs and maintenance, rent and insurance.

Timeshare. Timeshare expenses include the cost of inventory sold during the period, sales and marketing expenses, resort operations expenses and other overhead expenses associated with our timeshare business.

Depreciation and amortization. These are non-cash expenses that primarily consist of amortization of our management and franchise intangibles and capitalized software, as well as depreciation of fixed assets, such as buildings and furniture fixtures and equipment that are used in corporate operations or at our consolidated owned and leased hotels, as well as certain corporate assets. Amortization expense primarily consists of amortization of our management and franchise intangibles, which are amortized over their estimated useful lives. Additionally, we amortize capitalized software over the estimated useful life of the software.hotels.

General administrative and other expenses.administrative. General, administrative and other expenses consistConsists primarily of compensation expense for our corporate staff and personnel supporting our business segments (including divisional offices that support our management and franchise segment), professional fees (including consulting, audit and legal fees), travel and entertainment expenses, bad debt expenses for uncollected management, franchise and other fees, contractual performance obligations and office administrative and related expenses. Expenses

Other expenses. Consists of expenses incurred by our supply management business, laundry facilities and other ancillary businesses, are also included in general, administrative andalong with other expenses.

Impairment losses. We hold significant amountsoperating expenses of goodwill, amortizing and non-amortizing intangible assets and long-lived assets. We evaluate these assets for impairment as further discussed in "—Critical Accounting Policies and Estimates." These evaluations have, in the past, resulted in impairment losses for certain of these assets based on the specific facts and circumstances surrounding the assets and our estimates of fair value. Based on economic conditions or other factors at a property-specific or company-wide level, we may be required to take additional impairment losses to reflect further declines in our asset values.business.

Other expenses from managed and franchised properties. These expenses represent thecertain costs and expenses that are contractually reimbursed to us by property owners for payroll and its related costs for properties that we manage where the property employees are legally our responsibility, as well asor paid from fees collected in advance from properties for certain other operating costs of the managed and franchised properties' operations, marketing expenses and other expenses associated with our brands and shared services that are contractually either reimbursed to us by the property owners or paid from fees collected in advance from these properties when the costs are incurred.services. We have no legal responsibility for the employees at our franchised


properties. The corresponding revenues are presented as other revenues from managed and franchised properties in our consolidated statements of operations, resulting in no effect on operating income (loss) or net income.
income (loss).


46



Factors Affecting our Costs and Expenses

The following are principal factors that affect the costs and expenses we incur in the course of our operations:

Fixed expenses. Many of the expenses associated with managing, franchisingowning and owningleasing hotels and timeshare resorts are relatively fixed. These expenses include personnel costs, rent, property taxes, insurance and utilities, as well as sales and marketing expenses for our timeshare segment.utilities. If we are unable to decrease these costs significantly or rapidly when demand for our hotels and other properties decreases, the resulting decline in our revenues can have an adverse effect on our net cash flow, margins and profits. This effect can be especially pronounced during periods of economic contraction or slow economic growth. Economic downturns generally affect the results of our owned and leased hotelownership segment more significantly than the results of our management and franchising segmentsfranchise segment due to the high fixed costs associated with operating an owned or leased hotel. The effectiveness of any cost-cutting efforts is limited by the amount of fixed costs inherent in our business. As a result, we may not be able to fully offset revenue reductions through cost cutting. Employees at some of our owned and leased hotels are parties to collective bargaining agreements that may also limit our ability to make timely staffing or labor changes in response to declining revenues. In addition, any efforts to reduce costs, or to defer or cancel capital improvements, could adversely affect the economic value of our hotels and brands. We have taken steps to reduce our fixed costs to levels we feelbelieve are appropriate to maximize profitability and respond to market conditions, without jeopardizingwhile continuing to optimize the overall customer experience or the value of our hotels or brands. Also, a significant portion of our costs to support our timeshare business relates to direct sales and marketing of these units. In periods of decreased demand for timeshare intervals, we may be unable to reduce our sales and marketing expenses quickly enough to prevent a deterioration of our profit margins on our timeshare business.

Changes in depreciation and amortization expense. ChangesWe capitalize costs associated with certain software development projects and, as those projects are completed and placed into service, amortization expense will increase. We also capitalize cash consideration paid to incentivize hotel owners as contract acquisition costs and the costs incurred to obtain certain management and franchise contracts as development commissions. As we enter into new management and franchise contracts for which these costs are incurred and capitalized, amortization expense will also increase. Additionally, changes in depreciation expense may be driven by renovations of existing hotels, acquisition or development of new hotels, the disposition of existing hotels through sale or closure or changes in estimates of the useful lives of our assets. As we place new assets into service, we will be required to recordrecognize additional depreciation expense on those assets. Additionally, we capitalize costs associated with certain software development projects, and as those projects are completed and placed into service, amortization expense will increase.

Other Items

Effect of foreign currency exchange rate fluctuations

Significant portions of our operations are conducted in functional currencies other than our reporting currency, which is the U.S. dollar ("USD"), and we have assets and liabilities denominated in a variety of foreign currencies. As a result, we are required to translate those results, assets and liabilities from the functional currency into USD at market basedmarket-based exchange rates for each reporting period. When comparing our results of operations between periods, there may be material portions of the changes in our revenues or expenses that are derived from fluctuations in exchange rates experienced between those periods. We hedge foreign exchange-based cash flow variability in certain of our foreign currency denominated management and franchise fees using forward contracts.

Seasonality

The lodging industry is seasonal in nature. However, the periods during which our hotels experience higher or lower levels of demand vary from property to property and depend upon location, type of property and competitive mix within the specific location. Based on historical results, we generally expect our revenue to be lower during the first calendar quarter of each year than during each of the three subsequent quarters, with the fourth quarter producing the strongest revenues of the year.quarters.

Key Business and Financial Metrics Used by Management

Comparable Hotels

We define our comparable hotels as those that: (i) were active and operating in our system for at least one full calendar year as of the end of the current period, and open January 1st of the previous year; (ii) have not undergone a change in brand or ownership type during the current or comparable periods reported;reported, excluding the hotels distributed in the spin-offs; and (iii) have not sustained substantial property damage, business interruption, undergone large-scale capital projects or for which


comparable results are not available. Of the 4,2785,236 hotels in our system as of December 31, 2014, 3,5142017, 3,909 hotels have been classified as comparable hotels. Our 7641,327 non-comparable hotels included 73 properties,284 hotels, or less than twoapproximately five percent of the total hotels in our system, that were removed from the comparable group during the last year because they sustained substantial property damage, business interruption, undergoneunderwent large-scale capital projects or comparable results were not available. Of the 4,073 hotels in our system as of December 31, 2013, 3,548 were classified as comparable hotels for the year ended December 31, 2013.

47




Occupancy

Occupancy represents the total number of room nights sold divided by the total number of room nights available at a hotel or group of hotels.hotels for a given period. Occupancy measures the utilization of our hotels' available capacity. Management uses occupancy to gauge demand at a specific hotel or group of hotels in a given period. Occupancy levels also help us determine achievable ADRaverage daily rate levels as demand for hotel rooms increases or decreases.

Average Daily Rate ("ADR")

ADR represents hotel room revenue divided by total number of room nights sold infor a given period. ADR measures average room price attained by a hotel and ADR trends provide useful information concerning the pricing environment and the nature of the customer base of a hotel or group of hotels. ADR is a commonly used performance measure in the industry, and we use ADR to assess pricing levels that we are able to generate by type of customer, as changes in rates have a different effect on overall revenues and incremental profitability than changes in occupancy, as described above.

Revenue per Available Room ("RevPAR")

We calculate RevPAR is calculated by dividing hotel room revenue by total number of room nights available to guests for a given period. We consider RevPAR to be a meaningful indicator of our performance as it provides a metric correlated to two primary and key drivers of operations at oura hotel or group of hotels: occupancy and ADR. RevPAR is also a useful indicator in measuring performance over comparable periods for comparable hotels.

References to RevPAR, ADR and occupancy are presented on a comparable basis and references to RevPAR and ADR are presented on a currency neutral basis, (all periodsunless otherwise noted. As such, comparisons of these hotel operating statistics for the years ended December 31, 2017 and 2016 use the same exchange rates), unless otherwise noted.rates for the year ended December 31, 2017, and comparisons for the years ended December 31, 2016 and 2015 use the exchange rates for the year ended December 31, 2016.

EBITDA and Adjusted EBITDA

EBITDA presented herein, is a financial measure that is not recognized under United Statesreflects income (loss) from continuing operations, net of America ("U.S.") generally accepted accounting principles ("GAAP") that reflects net income attributable to Hilton stockholders,taxes, excluding interest expense, a provision for income taxes and depreciation and amortization. We consider EBITDA to be a useful measure of operating performance, due to the significance of our long-lived assets and level of indebtedness.

Adjusted EBITDA presented herein, is calculated as EBITDA, as previously defined, further adjusted to exclude certain items, including gains, losses and expenses in connection with: (i) asset dispositions for both consolidated and unconsolidated investments; (ii) foreign currency transactions; (iii) debt restructurings/restructurings and retirements; (iv) non-cash impairment losses; (v) furniture, fixtures and equipment ("FF&E") replacement reserves required under certain lease agreements; (vi)(v) reorganization costs; (vi) share-based compensation expense; (vii) share-based and certain other compensation expenses prior to and in connection with our IPO;non-cash impairment losses; (viii) severance, relocation and other expenses; and (ix) other items.

EBITDA and Adjusted EBITDA are not recognized terms under U.S. GAAP and should not be considered as alternatives to net income (loss) or other measures of financial performance or liquidity derived in accordance with U.S. GAAP. In addition, our definitions of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies.

We believe that EBITDA and Adjusted EBITDA provide useful information to investors about us and our financial condition and results of operations for the following reasons: (i) EBITDA and Adjusted EBITDAthese measures are among the measures used by our management team to evaluate our operating performance and make day-to-day operating decisions; and (ii) EBITDA and Adjusted EBITDAthese measures are frequently used by securities analysts, investors and other interested parties as a common performance measure to compare results or estimate valuations across companies in our industry. Additionally, these measures exclude certain items that can vary widely across different industries and among competitors within our industry. For instance, interest expense and the provision for income taxes are dependent on company specifics, including, among other things, our capital structure and operating jurisdictions, respectively, and, therefore could vary significantly across companies. Depreciation and amortization are dependent upon company policies, including the method of acquiring and depreciating assets and the useful lives that are used. For Adjusted EBITDA, we also exclude items such as: (i) share-based compensation expense, as this could vary widely among companies due to the different plans in place and the usage of them; (ii) FF&E replacement reserve to be consistent with the treatment of FF&E for owned and leased hotels where it is capitalized and depreciated over the life of the FF&E; and (iii) other items that are not core to our operations and are not reflective of our performance.

EBITDA and Adjusted EBITDA are not recognized terms under U.S. generally accepted accounting principles ("GAAP") and should not be considered as alternatives to net income (loss) or other measures of financial performance or liquidity


derived in accordance with GAAP. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered as alternatives, either in isolation or as a substitute, for net income (loss), cash flow or other methods of analyzing our results as reported under U.S. GAAP. Some of these limitations are:

EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;

EBITDA and Adjusted EBITDA do not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness;


48



EBITDA and Adjusted EBITDA do not reflect our tax expensea provision for income taxes or the cash requirements to pay our taxes;

EBITDA and Adjusted EBITDA do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;

EBITDA and Adjusted EBITDA do not reflect the effect on earnings or changes resulting from matters that we consider not to be indicative of our future operations;

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements; and

other companies in our industry may calculate EBITDA and Adjusted EBITDA differently, limiting their usefulness as comparative measures.

Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to us to reinvest in the growth of our business or as measures of cash that will be available to us to meet our obligations.



Results of Operations
Year Ended December 31, 2014 Compared with Year Ended December 31, 2013
The hotel operating statistics for our system-wide comparable hotels were as follows:
 Year Ended Variance
 December 31, 2014 2014 vs. 2013
Owned and leased hotels    
Occupancy78.4% 2.0%pts.
ADR$199.24
 2.9% 
RevPAR$156.18
 5.6% 
     
Managed and franchised hotels    
Occupancy74.3% 2.4%pts.
ADR$135.20
 3.9% 
RevPAR$100.45
 7.3% 
     
System-wide    
Occupancy74.6% 2.4%pts.
ADR$141.52
 3.7% 
RevPAR$105.63
 7.1% 


49



The hotel operating statistics by region for our system-wide comparable hotels for the year ended December 31, 2017 compared to the year ended December 31, 2016 were as follows:
Year Ended VarianceYear Ended Variance
December 31, 2014 2014 vs. 2013December 31, 2017 2017 vs. 2016
Americas    
U.S.    
Occupancy76.3% 0.4 %pts.
ADR$146.78
 1.0 % 
RevPAR$111.93
 1.5 % 
    
Americas (excluding U.S.)    
Occupancy75.2% 2.3 %pts.71.5% 2.1 %pts.
ADR$137.13
 4.1 % $124.47
 2.1 % 
RevPAR$103.16
 7.4 % $89.04
 5.3 % 
        
Europe        
Occupancy75.4% 2.6 %pts.75.3% 3.2 %pts.
ADR$170.68
 2.4 % $141.20
 2.1 % 
RevPAR$128.65
 6.1 % $106.37
 6.6 % 
        
Middle East and Africa    
MEA    
Occupancy63.5% 3.5 %pts.67.1% 5.5 %pts.
ADR$165.15
 (1.3)% $145.16
 (5.0)% 
RevPAR$104.93
 4.4 % $97.42
 3.6 % 
        
Asia Pacific        
Occupancy69.2% 2.3 %pts.72.9% 4.9 %pts.
ADR$160.59
 1.4 % $140.36
 0.1 % 
RevPAR$111.15
 4.9 % $102.39
 7.3 % 
    
System-wide    
Occupancy75.5% 1.2 %pts.
ADR$144.78
 0.9 % 
RevPAR$109.27
 2.5 % 

DuringFor the year ended December 31, 2014,2017, we experienced RevPAR increases in all segments and regions of our business, with occupancy and rate increases ingrowth across all regions, except Middle Eastparticularly in Asia Pacific, Europe and Africa, where rates declinedthe Americas (excluding U.S.). Continued growth in Asia Pacific was primarily driven by high demand in China and market demandJapan attributable to new hotels stabilizing in the system, resulting in increased over 2013.

Revenues

Owned and leased hotels
 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
U.S. owned and leased hotels$2,227
 $2,058
 8.2
International owned and leased hotels2,012
 1,988
 1.2
 $4,239
 $4,046
 4.8

During the year ended December 31, 2014, the overall improvedoccupancy. Strong performance at our owned and leased hotelsin Europe was primarily a result of improvement in RevPAR of 5.6 percent at our comparable owned and leased hotels.

As of December 31, 2014, we had 40 consolidated owned and leased hotels located in the U.S., comprising 25,276 rooms. The increase in revenues from our U.S. owned and leased hotels was primarily a result of an increase in RevPAR at our U.S. comparable owned and leased hotels of 6.9 percent, which was due toboth increases in occupancy and ADR, of 1.7 percentage pointslargely driven by continued recovery from the geopolitical and 4.6 percent, respectively.economic turmoil in 2016, particularly in Turkey. The RevPAR increase in RevPAR at ourthe Americas (excluding U.S. comparable owned) was driven by strong performance in Canada and leased hotelsPuerto Rico, which was attributable to increases in botha result of strong transient guests and group business. In addition, fooddemand and beverage revenuessteady demand resulting from the hurricanes, respectively. MEA experienced RevPAR growth due to increased 7.0 percent, primarilyoccupancy, despite declines in ADR due to travel sanctions and increased geopolitical pressures. RevPAR growth in the U.S. was driven by increased demand in certain markets as a result of increased spending by group customers.hurricane relief efforts.

As of
The hotel operating statistics by region for our system-wide comparable hotels for the year ended December 31, 2014, we had 87 consolidated owned and leased hotels located outside of2016 compared to the year ended December 31, 2015 were as follows:
 Year Ended Variance
 December 31, 2016 2016 vs. 2015
U.S.    
Occupancy75.9% (0.1)%pts.
ADR$143.75
 2.0 % 
RevPAR$109.14
 1.8 % 
     
Americas (excluding U.S.)    
Occupancy72.3%  %pts.
ADR$122.05
 4.2 % 
RevPAR$88.22
 4.2 % 
     
Europe    
Occupancy73.9% (0.7)%pts.
ADR$146.04
 2.0 % 
RevPAR$107.95
 1.1 % 
     
MEA    
Occupancy63.1% (3.3)%pts.
ADR$166.26
 3.6 % 
RevPAR104.94
 (1.5)% 
     
Asia Pacific    
Occupancy71.5% 3.8 %pts.
ADR$145.75
 (2.1)% 
RevPAR$104.26
 3.5 % 
     
System-wide    
Occupancy75.0%  %pts.
ADR$143.63
 1.9 % 
RevPAR$107.65
 1.8 % 

The U.S., comprising 25,280 rooms.Americas and Europe all experienced RevPAR growth as a result of ADR growth, with Americas (excluding U.S.) outpacing all other regions, driven by strength in Canada and Mexico. The increase in revenues from our international (non-U.S.) owned and leased hotels included an unfavorable movement in foreign currency rates of $17 million; on a currency neutral basis, revenue increased $41 million. The increase in currency neutral revenue resulted from anAsia Pacific increase in RevPAR at our international comparable owned and leased hotels of 3.2 percent, which was primarily a result ofdriven by increased occupancy, of 2.1 percentage points.particularly in China. MEA performance continued to be negatively affected by geopolitical and terrorism concerns, resulting in a decrease in occupancy.

Management and franchise fees and other

ManagementThe table below provides a reconciliation of income (loss) from continuing operations, net of taxes, to EBITDA and franchise fee revenue for the years ended December 31, 2014 and 2013 totaled $1,311 million and $1,115 million, respectively. Adjusted EBITDA:
 Year Ended December 31,
 2017 2016 2015
 (in millions)
Income (loss) from continuing operations, net of taxes$1,264
 $(8) $881
Interest expense408
 394
 377
Income tax expense (benefit)(334) 564
 (348)
Depreciation and amortization347
 364
 385
EBITDA1,685
 1,314
 1,295
Gain on sales of assets, net
 (8) (163)
Loss (gain) on foreign currency transactions(3) 16
 41
Loss on debt extinguishment60
 
 
FF&E replacement reserve55
 55
 46
Share-based compensation expense121
 81
 147
Other adjustment items(1)
47
 85
 109
Adjusted EBITDA$1,965
 $1,543
 $1,475
____________
(1)
Includes adjustments for severance, impairment loss and other items. The year ended December 31, 2017 also includes transaction costs. Transaction costs for the years ended December 31, 2016 and 2015 are included in discontinued operations and, therefore, are excluded from the presentation above.

Revenues
 Year Ended December 31, Percent Change
 2017 2016 2015 2017 vs. 2016 2016 vs. 2015
 (in millions)    
Franchise fees$1,382
 $1,154
 $1,087
 19.8 6.2
          
Base and other management fees$336
 $242
 $230
 38.8 5.2
Incentive management fees222
 142
 138
 56.3 2.9
Total management fees$558
 $384
 $368
 45.3 4.3

The increase of $196 million, or 17.6 percent,increases in management and franchise fee business reflectsfees for all periods were driven by the addition of new managed and franchised properties to our portfolio and the increases

50



in RevPAR of 7.0 percent and 7.5 percent at our comparable managed and franchised properties, respectively. The increases in RevPAR forhotels.

Including new development and ownership type transfers, we added 744 managed and franchised hotels were as a result of increases in both occupancyproperties from January 1, 2016 to December 31, 2017 and ADR.

The addition of new hotels to our600 managed and franchised system also contributedproperties from January 1, 2015 to the growth in revenue. During 2014, we added 29 managed properties on a net basis, contributing an additional 9,142 rooms to our system, as well as 188 franchised propertiesDecember 31, 2016 on a net basis, providing an additional 28,636133,921 rooms and 89,410 rooms, respectively, to our system.management and franchise segment. The increase from January 1, 2016 to December 31, 2017 included 67 properties that upon completion of the spin-offs were owned by Park and managed or franchised by Hilton. As new hotels are establishedstabilize in our system, we expect the fees received from such hotels to increase as they are part of our system for full periods. Franchise fees also increased during the year ended December 31, 2017 as a result of a net increase in licensing and other fees of $148 million, which includes the effect of the license fees earned from HGV after the spin-offs.

Other revenues were $90 million and $60 million, respectively, forOn a comparable basis, our management fees increased during the years ended December 31, 20142017 and 2013. The increase in other revenues was primarily a result of2016 compared to the increase in revenues earned by our purchasing operations.

Timeshare

 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
Timeshare sales$844
 $821
 2.8
Resort operations195
 158
 23.4
Financing and other132
 130
 1.5
 $1,171
 $1,109
 5.6

Timeshare sales revenue increased $23 millionyears ended December 31, 2016 and 2015, respectively, as a result of increases in commissions recognized from the saleRevPAR at our managed hotels of third-party developed intervals of approximately $47 million, partially offset by a decrease of approximately $24 million in revenue from the sale of timeshare intervals developed by us,3.4 percent and 1.7 percent, respectively, primarily resulting from the deferral of revenue recognition due to salesincreased occupancy of developed projects that are partially complete. We expect the decline in sales of our owned timeshare inventory to continue as we further develop our capital light timeshare business with a focus on selling timeshare intervals on behalf of third-party developers. Resort operations revenue increased approximately $37 million resulting from increased transient rentals.

Operating Expenses
Owned and leased hotels

 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
U.S. owned and leased hotels$1,497
 $1,410
 6.2
International owned and leased hotels1,755
 1,737
 1.0
 $3,252
 $3,147
 3.3

Fluctuations in operating expenses at our owned and leased hotels can relate to various factors, including changes in occupancy levels, labor costs, utilities, taxes and insurance costs. The change in the number of occupied room nights directly affects certain variable expenses, which include payroll, supplies and other operating expenses.

The increase in U.S. owned and leased hotels operating expenses was primarily a result of increases in payroll costs and other variable costs resulting from increased occupancy.

The increase in international owned and leased hotels operating expenses included a favorable movement in foreign currency rates of $9 million; on a currency neutral basis, operating expenses increased $27 million. The increase resulted from the opening of a new property in 2014, which had operating expenses of $13 million2.4 percentage points for the year ended December 31, 2014. The increase in currency neutral expenses was also2017 and increased ADR of 1.6 percent for the year ended December 31, 2016. On a comparable basis, our franchise fees increased as a result of a benefitincreases in RevPAR at our franchised hotels of $11 million recognized2.0 percent and 2.1 percent, respectively, primarily due to increases in ADR of 0.9 percent and 2.0 percent, respectively, as a reduction in rent expensewell as increased occupancy of 0.8 percentage points for the year ended December 31, 2017.

 Year Ended December 31, Percent Change
 2017 2016 2015 2017 vs. 2016 2016 vs. 2015
 (in millions)    
Owned and leased hotels$1,450
 $1,452
 1,596
 (0.1) (9.0)



Owned and leased hotel revenues decreased during the year ended December 31, 2013 relating2017 compared to the year ended December 31, 2016, as a termination payment received for oneresult of our properties withunfavorable foreign currency changes, which decreased revenues by $41 million, offset by an increase in revenues on a ground lease.


51



Timeshare

 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
Timeshare sales$586
 $554
 5.8
Resort operations123
 119
 3.4
Financing and other58
 57
 1.8
 $767
 $730
 5.1

Timeshare sales expensecurrency neutral basis of $39 million. On a currency neutral basis, owned and leased hotel revenues increased $32 million primarily as a result of increased salesan increase at our comparable hotels of $41 million due to an increase in RevPAR of 4.8 percent, attributable to increases in ADR and marketing expenses, most significantly relatedoccupancy of 3.2 percent and 1.2 percentage points, respectively. This increase was partially offset by a decrease in revenues of $5 million due to our capital light timeshare business.a net disposal of properties between January 1, 2016 and December 31, 2017.

 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
Depreciation and amortization$628
 $603
 4.1

The increase in depreciationOwned and amortization expense was a result of increased amortization expense of $30 million forleased hotel revenues decreased during the year ended December 31, 2014, which was primarily a result of capitalized software costs placed into service during and after 2013. Depreciation expense decreased $5 million in 2014,2016 compared to the year ended December 31, 2015, primarily as a result of $10the effect of foreign currency changes and property disposals. Foreign currency changes accounted for $62 million of the decrease. On a currency neutral basis, revenues decreased $82 million, which was attributable to a net decrease in accelerated depreciation recognized in 2013 resultingrevenues of $85 million from a lease terminationproperties disposed between January 1, 2015 and December 31, 2016. Excluding foreign currency changes and property disposals, revenues increased at one of our properties, offset by additional depreciation expense from ourcomparable owned and leased hotels resulting from assets placeddue to an increase in service during and after 2013.RevPAR of 2.1 percent, primarily attributable to an increase in ADR of 2.9 percent.

 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
General, administrative and other$491
 $748
 (34.4)
General and administrative expenses consist of our corporate operations, compensation and related expenses, including share-based compensation, and other operating costs. General and administrative expenses were $416 million and $697 million for the years ended December 31, 2014 and 2013, respectively, as a result of a $281 million decrease in share-based compensation expense issued prior to and in connection with our IPO. We incurred $306 million of share-based compensation expense related to the conversion of our executive compensation plan concurrent with our IPO during the fourth quarter of 2013.
 Year Ended December 31, Percent Change
 2017 2016 2015 2017 vs. 2016 2016 vs. 2015
 (in millions)    
Other revenues$105
 $82
 $71
 28.0 15.5

Other expenses for the years ended December 31, 2014 and 2013 were $75 million and $51 million, respectively. The increase of $24 million was primarily from our purchasing operations, which is consistent with the increaseincreases in other revenues from our purchasing operations.

Non-operating Income and Expenses
 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
Interest expense$618
 $620
 (0.3)

Interest expense remained relatively unchanged from 2013. Our overall borrowing rate increased based on a series of transactions occurring in October 2013, collectively referred to as the "Debt Refinancing"; however, we reduced our outstanding borrowings during 2014. See Note 13: "Debt" in our consolidated financial statements for further discussion. Additionally, interest expense included the accelerated amortization of $13 million and $23 million of debt issuance costs and original issue discount related to voluntary prepayments on our term loan facility (the "Term Loans") during the years ended December 31, 20142017 and 2013, respectively.


52



 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
Equity in earnings from unconsolidated affiliates$19
 $16
 18.8

The increase in equity in earnings from unconsolidated affiliates were primarily a result of improved performance of our unconsolidated affiliates.

 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
Gain (loss) on foreign currency transactions$26
 $(45) 
NM(1)
____________
(1)
Fluctuation in terms of percentage change is not meaningful.

The net gain (loss) on foreign currency transactions was primarily a result of changes in foreign currency rates on our short-term cross-currency intercompany loans, which are primarily denominated in British Pound Sterling ("GBP") and Australian Dollar ("AUD"). Both GBP and AUD weakened against2016 compared to the USD during the yearyears ended December 31, 2014, resulting in a gain on foreign currency transactions. Further, in 2014 we designated certain GBP denominated intercompany loan receivables as long-term, limiting our exposure to changes in the GBP currency rate. This resulted in $81 million in losses included in other comprehensive income (loss) for the year ended December 31, 2014 that would have otherwise been included in gain (loss) on foreign currency transactions.

 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
Gain on debt extinguishment$
 $229
 
NM(1)
____________
(1)
Fluctuation in terms of percentage change is not meaningful.
The gain on debt extinguishment was the result of the Debt Refinancing that occurred in 2013.

 Year Ended December 31, Percent Change
 2014
2013 2014 vs. 2013
 (in millions)  
Other gain, net$37
 $7
 
NM(1)
____________
(1)
Fluctuation in terms of percentage change is not meaningful.
The other gain, net for the year ended December 31, 2014 was primarily related to a pre-tax gain of $23 million resulting from an equity investments exchange; see Note 3: "Acquisitions" in our consolidated financial statements, as well as pre-tax gains of $13 million resulting from the sale of two hotels2016 and a vacant parcel of land.

The other gain, net for the year ended December 31, 2013 was primarily related to a capital lease restructuring by one of our consolidated variable interest entities ("VIEs") during the period. The revised terms reduced the future minimum lease payments, resulting in a reduction of the capital lease obligation and a residual amount, which was recorded in other gain, net.

 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
Income tax expense$465
 $238
 95.4

The increase in income tax expense was2015, respectively, were primarily the result of an increase in U.S. federalrecoveries of $28 million and state taxes as$9 million, respectively, from the settlement of a result of higher taxable income. Additionally,claim by Hilton to a third party relating to our defined benefit plans.

Operating Expenses
 Year Ended December 31, Percent Change
 2017 2016 2015 2017 vs. 2016 2016 vs. 2015
 (in millions)    
Owned and leased hotels$1,286
 $1,295
 $1,414
 (0.7) (8.4)

Owned and leased hotel expenses decreased during the year ended December 31, 2013, we released valuation allowances against certain2017 compared to the year ended December 31, 2016 primarily as a result of the effect of foreign currency changes of $40 million. On a currency neutral basis, owned and state deferred tax assets, which provided a tax benefit of $121 million. Refer to Note 19: "Income Taxes" in

53



our consolidated financial statements for a reconciliation of our tax provision at the U.S. statutory rate to our provision for income taxes.

Segment Results

We evaluate our business segment operating performance using segment Adjusted EBITDA, as described in Note 24: "Business Segments" in our consolidated financial statements. Refer to those financial statements for a reconciliation of Adjusted EBITDA to net income attributable to Hilton stockholders. For a discussion of our definition of EBITDA and Adjusted EBITDA, how management uses it to manage our business and material limitations on its usefulness, refer to "—Key Business and Financial Metrics Used by Management". The following table sets forth revenues and Adjusted EBITDA by segment, reconciled to consolidated amounts:
 Year Ended December 31, Percent Change
 2014 2013 2014 vs. 2013
 (in millions)  
Revenues:     
Ownership$4,271
 $4,075
 4.8
Management and franchise1,468
 1,271
 15.5
Timeshare1,171
 1,109
 5.6
Segment revenues6,910
 6,455
 7.0
Other revenues from managed and franchised properties3,691
 3,405
 8.4
Other revenues99
 69
 43.5
Intersegment fees elimination(198) (194) 2.1
Total revenues$10,502
 $9,735
 7.9
      
Adjusted EBITDA:     
Ownership$999
 $926
 7.9
Management and franchise1,468
 1,271
 15.5
Timeshare334
 297
 12.5
Corporate and other(293) (284) 3.2
Adjusted EBITDA$2,508
 $2,210
 13.5

Ownership

Ownership segment revenuesleased hotel expenses increased $196$31 million as a result of an improvement in RevPARincrease of 5.6 percent$39 million at our comparable hotels, due to increased variable operating costs driven by increased occupancy. This increase in owned and leased hotels. Referhotel expenses was partially offset by a decrease at our non-comparable hotels, primarily attributable to "—Resultsa decrease of Operations—Year Ended$10 million in expenses due to a net disposal of properties between January 1, 2016 and December 31, 2014 Compared with Year Ended December 31, 2013—Revenues—2017.

Owned and leased hotels"hotel expenses decreased during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily as a result of the effect of foreign currency changes and property disposals. Foreign currency changes accounted for further discussion on$65 million of the increase in revenues from ourdecrease. On a currency neutral basis, owned and leased hotels. Our ownership segment's Adjusted EBITDA increased $73hotel expenses decreased $54 million, primarily as a result of the increasedecrease in ownership segment revenues, offset by an increase in operating expenses at our ownedof $66 million from properties disposed between January 1, 2015 and leased hotels of $105 million. Refer to "—Results of Operations—Year Ended December 31, 2014 Compared with Year Ended2016.

 Year Ended December 31, Percent Change
 2017 2016 2015 2017 vs. 2016 2016 vs. 2015
 (in millions)    
Depreciation and amortization$347
 $364
 $385
 (4.7) (5.5)
General and administrative434
 403
 537
 7.7 (25.0)
Other expenses56
 66
 49
 (15.2) 34.7

The decrease in depreciation and amortization expenses during the year ended December 31, 2013—Operating Expenses—Owned and leased hotels" for further discussion on2017 compared to the increase in operating expenses.

Management and franchise

Refer to "—Results of Operations—Year Endedyear ended December 31, 2014 Compared with Year Ended2016 was primarily a result of a decrease in amortization expense due to certain capitalized software costs being fully amortized between December 31, 2013—Revenues—Management2016 and franchiseDecember 31, 2017. The decrease in depreciation and other" for further discussion onamortization expenses during the increase in revenues from our managed and franchised properties. Our management and franchise segment's Adjusted EBITDA increased asyear ended December 31, 2016 compared to the year ended December 31, 2015 was primarily a result of the increaserecognition of $13 million in accelerated amortization in 2015 on a management contract intangible asset for a property that was managed by us prior to our acquisition of it and franchise segment revenues.its transfer of ownership to Park upon completion of the spin-offs.

Timeshare

Refer to "—Results of Operations—Year EndedThe increase in general and administrative expenses during the year ended December 31, 2014 Compared with Year Ended2017 compared to the year ended December 31, 2013—Revenues—Timeshare" for2016 was primarily the result of increased share-based compensation expense of $29 million mainly due to an increase in retirement eligible participants, resulting in the acceleration of expense recognition, as well as additional expense recognized from a discussionspecial equity grant to certain participants in connection with the spin-offs. Additionally, $18 million in costs associated with the spin-offs were incurred during the year ended December 31, 2017, while similar costs incurred during the year ended December 31, 2016 are included in discontinued operations. These increases were partially offset by a decrease of $10 million in severance costs related to the 2015 sale and continued management of the increaseWaldorf Astoria New York (the "Waldorf Astoria New York sale").

The decrease in revenues from our timeshare segment. Our timeshare segment's Adjusted EBITDA increased $37 milliongeneral and administrative expenses for the year ended December 31, 2016 compared to the year ended December 31, 2015 was primarily as a result of a decrease of $73 million in severance costs related to the $62Waldorf Astoria New York sale and a decrease in share-based compensation expense due to $61 million increase in timeshare revenue, offset by a $37 million increase in timeshare operating expense. Refer to "—Results of Operations—Year Endedadditional expense recognized during the year ended December 31, 2014 Compared2015, when certain remaining awards granted in connection with Year Ended December 31, 2013—Operating Expenses—Timeshare” for a discussion of the decrease in operating expenses from our timeshare segment.


54



Year Ended December 31, 2013 Compared with Year Ended December 31, 2012
The hotel operating statistics for our system-wide comparable hotels were as follows:
 Year Ended Variance
 December 31, 2013 2013 vs. 2012
Owned and leased hotels    
Occupancy75.9% 0.9%pts.
ADR$191.15
 3.4% 
RevPAR$145.00
 4.6% 
     
Managed and franchised hotels    
Occupancy71.9% 1.4%pts.
ADR$130.68
 3.3% 
RevPAR$94.02
 5.3% 
     
System-wide    
Occupancy72.3% 1.3%pts.
ADR$136.49
 3.3% 
RevPAR$98.65
 5.2% 
initial public offering vested.

The hotel operating statisticsdecrease in other expenses for the year ended December 31, 2017 compared to the year ended December 31, 2016 was primarily a result of decreased impairment losses of $11 million. The increase in other expenses for the year ended December 31, 2016 compared to the year ended December 31, 2015 related primarily to the consolidation of a management company in 2016, which increased other expenses by region for our system-wide comparable hotels were$8 million, as follows:well as increased impairment losses of $6 million.

Gain on sales of assets, net
 Year Ended Variance
 December 31, 2013 2013 vs. 2012
Americas    
Occupancy72.6% 1.2 %pts.
ADR$131.77
 3.4 % 
RevPAR$95.66
 5.2 % 
     
Europe    
Occupancy73.4% 2.2 %pts.
ADR$165.56
 0.8 % 
RevPAR$121.45
 3.9 % 
     
Middle East and Africa    
Occupancy58.6% (3.7)%pts.
ADR$169.71
 13.1 % 
RevPAR$99.48
 6.4 % 
     
Asia Pacific    
Occupancy69.9% 4.5 %pts.
ADR$170.30
  % 
RevPAR$119.10
 7.0 % 
 Year Ended December 31, Percent Change
 2017 2016 2015 2017 vs. 2016 2016 vs. 2015
 (in millions)    
Gain on sales of assets, net$
 $8
 $163
 (100.0) (95.1)


Revenues

Owned and leased hotels

 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
U.S. owned and leased hotels$2,058
 $1,922
 7.1
International owned and leased hotels1,988
 2,057
 (3.4)
 $4,046
 $3,979
 1.7

55




During the year ended December 31, 2013, the overall improved performance at our owned and leased hotels primarily was2016, we recognized a result of improvement in RevPAR of 4.6 percent at our comparable owned and leased hotels.

As of December 31, 2013, we had 35 consolidated owned and leased hotels located in the U.S., comprising 24,050 rooms. The increase in revenues from our U.S. owned and leased hotels was primarily as a result of an increase in RevPAR at our U.S. comparable owned and leased hotels of 6.8 percent, which was a result of increases in occupancy and ADR of 1.6 percentage points and 4.5 percent, respectively.

As of December 31, 2013, we had 89 consolidated owned and leased hotels located outside of the U.S., comprising 25,781 rooms. The decrease in revenues from our international (non-U.S.) owned and leased hotels was primarily as a result of an unfavorable movement in foreign currency rates of $63 million;gain on a currency neutral basis, revenue decreased $6 million. The decrease in currency neutral revenue was a result of a $44 million decrease in revenue from hotels that we sold or where leases expired during the periods, offset by an increase in revenues from our international comparable owned and leased hotels, which had a RevPAR increase of 8.0 percent. The RevPAR increase was a result of a 4.2 percentage point increase in occupancy and a 2.0 percent increase in ADR.

Management and franchise fees and other

Management and franchise fee revenue for the years ended December 31, 2013 and 2012 totaled $1,115 million and $1,032 million, respectively. The increase of $83 million, or 8.0 percent, reflects increases in RevPAR of 6.0 percent and 5.0 percent at our comparable managed and franchised properties, respectively. The increases in RevPAR for managed and franchised hotels were a result of both increases in occupancy and ADR.

The addition of new hotels to our managed and franchised system also contributed to the growth in revenue. During 2013, we added 45 managed properties on a net basis, contributing an additional 10,196 rooms to our system, as well as 108 franchised properties on a net basis, providing an additional 16,084 rooms to our system. As new hotels are established in our system, we expect the fees received from such hotels to increase as they are part of our system for full periods.

Other revenues for the years ended December 31, 2013 and 2012 were $60 million and $56 million, respectively. The increase was primarily as a result of an increase in revenues received from our supply management business.

Timeshare

 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Timeshare sales$821
 $815
 0.7
Resort operations158
 149
 6.0
Financing and other130
 121
 7.4
 $1,109
 $1,085
 2.2

Timeshare sales revenue increased $6 million as a result of an increase of approximately $63 million in sales commissions generated from projects developed by third parties. This increase was offset by a decrease of approximately $57 million in revenue from the sale of timeshare intervals developed by us resulting from lower sales volume, which we expect to continue as we further develop our capital light timeshare business with a focus on selling timeshare intervals on behalf of third-party developers. The increase of approximately $9 million in revenue from our resort operations was primarily as a result of increases in club fees and room rentals. Financing and other revenues increased approximately $9 million primarily as a result of increases in portfolio interest income.


56



Operating Expenses
Owned and leased hotels
 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
U.S. owned and leased hotels$1,410
 $1,370
 2.9
International owned and leased hotels1,737
 1,860
 (6.6)
 $3,147
 $3,230
 (2.6)

Fluctuations in operating expenses at our owned and leased hotels can be related to various factors, including changes in occupancy levels, labor costs, utilities, taxes and insurance costs. The change in the number of occupied room nights directly affects certain variable expenses, which include payroll, supplies and other operating expenses.

The increase in U.S. owned and leased hotels expenses was a result of increased occupancy levels, which resulted in an increase in variable operating expenses, including labor and utility costs.

The decrease in international owned and leased hotel expenses was in part a result of foreign currency movements, which contributed $49 million of the decrease, as international owned and leased hotel expenses, on a currency neutral basis, decreased $74 million. The decrease in currency neutral expenses was primarily as a result of the expiration of operating leases and sales of certain properties in 2012, as well as cost mitigation strategies and operational efficiencies employed at allone of our owned and leased properties.

Timeshare

 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Timeshare sales$554
 $590
 (6.1)
Resort operations119
 118
 0.8
Financing and other57
 50
 14.0
 $730
 $758
 (3.7)

Timeshare sales expense decreased $36 million primarily ashotels held by a result of lower sales volume at our developed properties resulting in lower cost of sales, offset by an increase in sales and marketing expenses, most significantly related to the shift towards our capital light timeshare business.

 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Depreciation and amortization$603
 $550
 9.6

Depreciation expense increased $28 million primarily due to $254 million in capital expenditures during the year ended December 31, 2013, resulting in additional depreciation expense on certain owned and leased assets in 2013. Amortization expense increased $25 million for the year ended December 31, 2013 primarily as a result of capitalized software costs that were placed into service during the fourth quarter of 2012.


57



 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Impairment losses$
 $54
 
NM(1)
____________
(1)
Fluctuation in terms of percentage change is not meaningful.

consolidated VIE. During the year ended December 31, 2012, certain markets and properties faced operating and competitive challenges. Such challenges caused a decline in expected future results of certain owned and leased properties and in the market value of certain corporate buildings, which caused us to evaluate the carrying values of these affected properties for impairment. As a result of our evaluation,2015, we recognized impairment lossesa gain upon completion of $42 million related tothe sale of the Hilton Sydney. Note 4: "Disposals" in our owned and leased hotels, $11 million of impairment losses related to certain corporate office facilities and $1 million of impairment losses related to one cost method investment.consolidated financial statements for additional information.

 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
General, administrative and other$748
 $460
 62.6
General and administrative expenses consist of our corporate operations, compensation and related expenses, including share-based compensation, and other operating costs.

General and administrative expenses were $697 million and $398 million for the years ended December 31, 2013 and 2012, respectively. The increase of $299 million was primarily as a result of share-based compensation expense of approximately $306 million related to the conversion of our executive compensation plan concurrent with our IPO during the fourth quarter of 2013. Other expenses for the years ended December 31, 2013 and 2012 were $51 million and $62 million, respectively. The decrease of $11 million was primarily as a result of a reduction in payments required under performance guarantees on certain managed properties between periods.

Non-operating Income and Expenses
 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Interest expense$620
 $569
 9.0

Interest expense increased $51 million for the year ended December 31, 2013 primarily due to the release of $23 million of debt issuance costs and original issue discount related to the portion of the Term Loans that was voluntarily prepaid during the year ended December 31, 2013, as well as an increase in the average interest rate on our outstanding borrowings. These increases were offset by decreases in interest expense as a result of voluntary prepayments of $1.45 billion made in 2013 prior to our Debt Refinancing.
 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Equity in earnings (losses) from unconsolidated affiliates$16
 $(11) 
NM(1)
 Year Ended December 31, Percent Change
 2017 2016 2015 2017 vs. 2016 2016 vs. 2015
 (in millions)    
Interest expense$(408) $(394) $(377) 3.6 4.5
Gain (loss) on foreign currency transactions3
 (16) (41) 
NM(1)
 (61.0)
Loss on debt extinguishment(60) 
 
 
NM(1)
 
Other non-operating income, net23
 14
 51
 64.3 (72.5)
Income tax benefit (expense)334
 (564) 348
 
NM(1)
 
NM(1)
____________
(1) 
Fluctuation in terms of percentage change is not meaningful.

The $27 million increase in equity in earnings from unconsolidated affiliates was primarily a result of $19 million of impairment losses on our equity method investments recognizedinterest expense during the year ended December 31, 2012. Additionally, many2017 compared to the year ended December 31, 2016 was primarily due to the issuances of the 4.625% Senior Notes due 2025 (the "2025 Senior Notes") and the 4.875% Senior Notes due 2027 (the "2027 Senior Notes") in March 2017 and the 4.25% Senior Notes due 2024 (the "2024 Senior Notes") in August 2016, as well as the reclassification of losses from accumulated other comprehensive loss related to the dedesignation of interest rate swaps in 2016. These increases were largely offset by decreases in interest expense due to the March 2017 repayment of the 5.625% Senior Notes due 2021 (the "2021 Senior Notes") and the refinancing of the senior secured term loan facility (the "Term Loans") in March 2017, which reduced the interest rate on this borrowing.

The increase in interest expense during the year ended December 31, 2016 compared to the year ended December 31, 2015 was primarily due to the issuance of the 2024 Senior Notes, partially offset by decreases in interest expense on the Term Loans due to a reduction of principal from prepayments and an amendment in August 2016 that extended the maturity and reduced the interest rate on a portion of the outstanding balance. See Note 9: "Debt" and Note 11: "Derivative Instruments and Hedging Activities" in our consolidated financial statements for additional information on our indebtedness and interest rate swaps.


The net gain and losses on foreign currency transactions for all periods were primarily related to changes in foreign currency rates on our short-term cross-currency intercompany loans. The changes were predominantly related to loans denominated in the Australian dollar ("AUD"), the British pound ("GBP") and the euro for the years ended December 31, 2017, 2016 and 2015, as well as the Brazilian real, for the year ended December 31, 2015.

The loss on debt extinguishment related to the repayment of the 2021 Senior Notes and included a redemption premium of $42 million and the accelerated recognition of $18 million of unamortized debt issuance costs during the year ended December 31, 2017.

Other non-operating income, net increased during the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily as a result of a $7 million gain recognized in 2017 related to an amendment of one of our equity method investments experienced improved operating performance, resultingcapital leases. Other non-operating income, net decreased during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily as a result of a $24 million gain recognized in 2015 related to a capital lease liability reduction from one of our consolidated VIEs, as well as a pre-tax gain of $8 million recognized in 2015 on a sale of assets.

On December 22, 2017, H.R.1, known as the Tax Cuts and Jobs Act of 2017 (the "TCJ Act") was signed into law, which permanently reduces the corporate income tax rate from a graduated 35 percent to a flat 21 percent rate and imposes a one-time transition tax on earnings of foreign subsidiaries that were previously deferred. The income tax benefit during the year ended December 31, 2017 was primarily due to a benefit of $665 million for the estimated impact of the transition tax and the remeasurement of deferred tax assets and liabilities and other tax liabilities based on the rates at which they are expected to reverse in the future. The benefit recorded as a result of the provisions of the TCJ Act represents management's best estimates of the effect to the current period and are subject to refinement and revision over a one-year period, to be finalized in or before December 2018. This benefit was partially offset by an increase in tax expense attributable to an increase in income from continuing operations before income taxes compared to the equity in earnings from these unconsolidated affiliates.year ended December 31, 2016.


58Income tax expense for the year ended December 31, 2016 increased compared to the year ended December 31, 2015 primarily as a result of two corporate structuring transactions that were effected during the year ended December 31, 2016 and included: (i) the organization of Hilton's assets and subsidiaries in preparation for the spin-offs; and (ii) a restructuring of Hilton's international assets and subsidiaries (the "international restructuring"). The international restructuring involved a transfer of certain assets, including intellectual property used in the international business, from U.S. subsidiaries to foreign subsidiaries and became effective in December 2016. The transfer of the intellectual property resulted in the recognition of tax expense representing the estimated U.S. tax expected to be paid in future years on income generated from the intellectual property transferred to foreign subsidiaries. Further, our deferred effective tax rate is determined based upon the composition of applicable federal and state tax rates. Due to the changes in the footprint of the Company and the expected applicable tax rates at which our domestic deferred tax assets and liabilities will reverse in future periods as a result of the described structuring activities, our estimated deferred effective tax rate increased. In total, these structuring transactions resulted in additional income tax expense of $482 million during the year ended December 31, 2016. See Note 14: "Income Taxes" in our consolidated financial statements for additional information.




Segment Results

We evaluate our business segment operating performance using operating income. Refer to Note 19: "Business Segments" in our consolidated financial statements for a reconciliation of segment operating income to income from continuing operations before income taxes and additional information on the evaluation of the performance of our segments using operating income. The following table sets forth revenues and operating income by segment:
 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Gain (loss) on foreign currency transactions$(45) $23
 
NM(1)
 Year Ended December 31, Percent Change
 2017 2016 2015 2017 vs. 2016 2016 vs. 2015
 (in millions)    
Revenues:         
Management and franchise(1)
$1,983
 $1,580
 $1,496
 25.5 5.6
Ownership1,450
 1,452
 1,596
 (0.1) (9.0)
Segment revenues3,433
 3,032
 3,092
 13.2 (1.9)
Other revenues105
 82
 71
 28.0 15.5
Other revenues from managed and franchised properties5,645
 4,310
 4,011
 31.0 7.5
Intersegment fees elimination(1)
(43) (42) (41) 2.4 2.4
Total revenues$9,140
 $7,382
 $7,133
 23.8 3.5
          
Operating Income(1):
         
Management and franchise$1,983
 $1,580
 $1,496
 25.5 5.6
Ownership121
 115
 141
 5.2 (18.4)
Segment operating income$2,104
 $1,695
 $1,637
 24.1 3.5
____________
(1) 
FluctuationIncludes management, royalty and intellectual property fees charged to our ownership segment by our management and franchise segment, which were eliminated in terms of percentage change is not meaningful.our consolidated financial statements.

The net gain (loss) on foreign currency transactionsManagement and franchise segment revenues and operating income increased for all periods primarily relates to changes in foreign currency rates relating to short-term cross-currency intercompany loans.

 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Gain on debt extinguishment$229
 $
 
NM(1)
____________
(1)
Fluctuation in terms of percentage change is not meaningful.
The gain on debt extinguishment was theas a result of the Debt Refinancing which occurrednet addition of hotels to our managed and franchised system, as well as increases in 2013. See Note 13: "Debt"RevPAR at our comparable managed and franchised properties of 2.4 percent and 2.0 percent for the years ended December 31, 2017 and 2016 compared to the years ended December 31, 2016 and 2015, respectively. For the year ended December 31, 2017 compared to the year ended December 31, 2016, the increase in our consolidated financial statementsmanagement and franchise segment revenues and operating income was also due to an increase in licensing and other fees. Refer to "—Revenues" for further discussion.discussion of the increases in revenues from our managed and franchised properties.

 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Other gain, net$7
 $15
 (53.3)

The other gain, netOwnership segment revenues decreased for all periods primarily as a result of foreign currency changes and, for the year ended December 31, 2013 was primarily related2016 compared to a capital lease restructuring by onethe year ended December 31, 2015, the disposal of our consolidated VIEs during the period. The revised terms reduced the future minimum lease payments, resulting in a reduction of the capital lease obligation and a residual amount, which was recorded in other gain, net.

The other gain, nethotels. Ownership operating income increased for the year ended December 31, 2012 was primarily related2017 compared to the pre-tax gain of $5 million resulting from the sale of our interest in an investment in affiliate accounted for under the equity method, as well as a $6 million gain resulting from the resolution of certain contingencies relating to historical asset sales.

 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Income tax expense$238
 $214
 11.2

The $24 million increase in income tax expense was primarily the result of an increase in U.S. federal and foreign taxes as a result of higher taxable income, partially offset by the benefit of releasing $121 million of valuation allowances against certain foreign and state deferred tax assets during the year ended December 31, 2013. Refer to Note 19: "Income Taxes" in our consolidated financial statements for a reconciliation of our tax provision at the U.S. statutory rate to our provision for income taxes.


59



Segment Results

The following table sets forth revenues and Adjusted EBITDA by segment, reconciled to consolidated amounts:
 Year Ended December 31, Percent Change
 2013 2012 2013 vs. 2012
 (in millions)  
Revenues:     
Ownership$4,075
 $4,006
 1.7
Management and franchise1,271
 1,180
 7.7
Timeshare1,109
 1,085
 2.2
Segment revenues6,455
 6,271
 2.9
Other revenues from managed and franchised properties3,405
 3,124
 9.0
Other revenues69
 66
 4.5
Intersegment fees elimination(194) (185) 4.9
Total revenues$9,735
 $9,276
 4.9
      
Adjusted EBITDA:     
Ownership$926
 $793
 16.8
Management and franchise1,271
 1,180
 7.7
Timeshare297
 252
 17.9
Corporate and other(284) (269) 5.6
Adjusted EBITDA$2,210
 $1,956
 13.0

Ownership

Ownership segment revenues increased $69 million2016 primarily as a result of an improvementdecreases in RevPAR of 4.6 percent at our comparable owned and leased hotels. Refer to "—Results of Operations—Year Endedhotel operating expenses. Ownership operating income decreased for the year ended December 31, 2013 Compared with Year Ended2016 compared to the year ended December 31, 2012—Revenues—Owned and leased hotels" for further discussion on the increase in revenues from our owned and leased hotels. Our ownership segment's Adjusted EBITDA increased $133 million2015 primarily as a result of the increasedecrease in ownership segment revenues partially offset by decreases in owned and leased hotel operating expenses. Refer to "—Revenues" and "—Operating Expenses" for further discussion of the decreasechanges in revenues and operating expenses at our owned and leased hotels of $83 million. Refer to "—Results of Operations—Year Ended December 31, 2013 Compared with Year Ended December 31, 2012—Operating Expenses—Owned and leased hotels" for further discussion on the decrease in operating expenses.hotels.

Management and franchise

Refer to "—Results of Operations—Year Ended December 31, 2013 Compared with Year Ended December 31, 2012—Revenues—Management and franchise and other" for further discussion on the increase in revenues from our managed and franchised properties. Our management and franchise segment's Adjusted EBITDA increased as a result of the increase in management and franchise segment revenues.

Timeshare

Refer to "—Results of Operations—Year Ended December 31, 2013 Compared with Year Ended December 31, 2012—Revenues—Timeshare" for a discussion of the increase in revenues from our timeshare segment. Our timeshare segment's Adjusted EBITDA increased $45 million primarily as a result of the $24 million increase in timeshare revenue and the $28 million decrease in timeshare operating expense. Refer to "—Results of Operations—Year Ended December 31, 2013 Compared with Year Ended December 31, 2012—Operating Expenses—Timeshare” for a discussion of the decrease in operating expenses from our timeshare segment.

Supplemental Financial Data for Unrestricted U.S. Real Estate Subsidiaries

As of December 31, 2014, we owned majority or controlling financial interests in 52 hotels, representing 28,156 rooms. See "Part I—Item 2. Properties" for more information on each of our owned hotels. Of these owned properties, 29 hotels, including The Waldorf Astoria New York, representing an aggregate of 21,261 rooms as of December 31, 2014, were owned by subsidiaries that we collectively refer to as our "Unrestricted U.S. Real Estate Subsidiaries." The properties held by our Unrestricted U.S. Real Estate Subsidiaries secure a $3.5 billion commercial mortgage-backed securities loan secured by 23 U.S. owned real estate assets (the "CMBS Loan"), a $525 million mortgage loan secured by The Waldorf Astoria New York (the "Waldorf Astoria Loan") and a $64 million mortgage loan secured by five other properties, are not included in the c

60



ollateral securing our borrowings under our senior secured credit facility (the "Senior Secured Credit Facility") and the Unrestricted U.S. Real Estate Subsidiaries do not guarantee obligations under our Senior Secured Credit Facility or our $1.5 billion of 5.625% senior notes due 2021 (the "Senior Notes"). In addition, the Unrestricted U.S. Real Estate Subsidiaries are not subject to any of the restrictive covenants in the indenture that governs our Senior Notes. For further discussion, see "—Liquidity and Capital Resources" and Note 13: "Debt" in our consolidated financial statements.

In February 2015, we completed the sale of The Waldorf Astoria New York and repaid the Waldorf Astoria Loan in full. In addition, in February 2015 we also acquired five properties that will be considered Unrestricted U.S. Real Estate Subsidiaries. For further discussion see Note 30: "Subsequent Events" in our consolidated financial statements.

We have included this supplemental financial data to comply with certain financial information requirements regarding our Unrestricted U.S. Real Estate Subsidiaries set forth in the indenture that governs our Senior Notes. For the year ended December 31, 2014, the Unrestricted U.S. Real Estate Subsidiaries represented 19.3 percent of our total revenues, 23.2 percent of net income attributable to Hilton stockholders and 24.4 percent of our Adjusted EBITDA, and as of December 31, 2014, represented 33.3 percent of our total assets and 31.4 percent of our total liabilities.

The following table presents supplemental unaudited financial data, as required by the indenture, for our Unrestricted U.S. Real Estate Subsidiaries:
 Year Ended December 31,
 2014 2013 2012
 (in millions)
Revenues$2,022
 $1,880
 $1,754
Net income attributable to Hilton stockholders156
 186
 159
Capital expenditures for property and equipment150
 134
 264
Adjusted EBITDA(1)
612
 560
 464
Cash provided by (used in):     
Operating activities436
 364
 343
Investing activities(147) (162) (264)
Financing activities(308) (186) (64)
____________
(1)
The following table provides a reconciliation of our Unrestricted U.S. Real Estate Subsidiaries' EBITDA and Adjusted EBITDA to net income attributable to Hilton stockholders, which we believe is the most closely comparable U.S. GAAP measure.

 Year Ended December 31,
 2014 2013 2012
 (in millions)
Adjusted EBITDA$612
 $560
 $464
Other gain, net(1)
23
 
 
Other adjustment items(3) (13) (7)
EBITDA632
 547
 457
Interest expense(2)
(169) (31) 
Income tax expense(110) (132) (114)
Depreciation and amortization(197) (198) (184)
Net income attributable to Hilton stockholders$156
 $186
 $159
____________
(1)Other gain, net on the Unrestricted U.S. Real Estate Subsidiaries reflects a $23 million pre-tax gain recognized as a result of an equity investments exchange which occurred in the third quarter of 2014. See Note 3: "Acquisitions" in our consolidated financial statements.
(2)Interest expense on the Unrestricted U.S. Real Estate Subsidiaries reflects $4,025 million of long-term debt securing these properties that was entered into in October 2013 and $64 million mortgage loan assumed in July 2014. Prior to October 2013, the Unrestricted U.S. Real Estate Subsidiaries did not have outstanding long-term debt during the periods presented.


61



The following table presents supplemental unaudited financial data, as required by the indenture, for our Unrestricted U.S. Real Estate Subsidiaries:
 December 31,
 2014 2013
 (in millions)
Assets$8,698
 $8,649
Liabilities6,713
 6,496

Liquidity and Capital Resources

Overview

As of December 31, 20142017, we had total cash and cash equivalents of $768$670 million, including $202$100 million of restricted cash and cash equivalents. The majority of our restricted cash and cash equivalents balances relatesbalance related to cash collateral on our self-insurance programs and escrowed cash from our timeshare operations.programs.

Our known short-term liquidity requirements primarily consist of funds necessary to pay for operating expenses and other expenditures, including costs associated with the management and franchising of hotels, corporate expenses, payroll and related benefits, legal costs, operating costs associated with the management of hotels, interest and scheduled principal payments on our outstanding indebtedness, contract acquisition costs and capital expenditures for renovations and maintenance at the hotels within our owned and leased hotels.ownership segment. Our long-term liquidity requirements primarily consist of funds necessary to pay for scheduled debt maturities, capital improvements atto the hotels within our ownedownership segment, commitments to owners in our management and leased hotels, purchase commitments, costs associated with potential acquisitionsfranchise segment, dividends as declared, share repurchases and corporate capital expenditures.

We finance our business activities primarily with existing cash and cash generated from our operations. We believe that this cash will be adequate to meet anticipated requirements for operating expenses and other expenditures, including corporate expenses, payroll and related benefits, legal costs and purchaseother commitments for the foreseeable future. The objectives of our cash management policy are to maintain the availability of liquidity and minimize operational costs and use available cash to pay down our outstanding debt.costs. Further, we have an investment policy that is focused on the preservation of capital and maximizing the return on new and existing investments across all three of our business segments. Additionally, we have no amounts drawn on our $1.0 billion revolving credit facility (the "Revolving Credit Facility"). As of December 31, 2014, we have the abilityand returning available capital to borrow up to $955 million after giving effect to $45 million of outstanding letters of credit under our Revolving Credit Facility.stockholders.

Recent Events Affecting Our LiquidityWe and Capital Resourcesour affiliates may from time to time purchase our outstanding debt through open market purchases, privately negotiated transactions or otherwise. Purchases or retirement of debt, if any, will depend on prevailing market conditions, liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

In February 2015, we completed the sale2017, our board of directors authorized a stock repurchase program of up to $1.0 billion of the Waldorf Astoria New York for a purchase priceCompany's common stock and, in November 2017, an additional $1.0 billion was authorized. During the year ended December 31, 2017, we repurchased $891 million of $1.95 billion and received $1.34 billion in net proceeds after giving effect to the payoff in full of outstanding amountscommon stock under the $525program, and, as of December 31, 2017, $1,109 million mortgage loan on the Waldorf Astoria New Yorkremained available for share repurchases. The repurchase program does not have an expiration date and certain prorations, adjustments and transaction expenses. In addition, we acquired five properties for a total purchase price of $1.76 billion, including the assumption of a $450 million mortgage loan secured by two of the properties. This mortgage loan is scheduled to mature in April 2018, but may be extended by one yearsuspended or discontinued at the borrower’s option, subject to customary conditions. The interest rate payable on the mortgage loan is one-month LIBOR plus 3.5 percent. If the mortgage loan is prepaid prior to May 1, 2015, there is a 1.0 percent prepayment fee; between May 1 and November 1, 2015, the prepayment fee is 0.5 percent. The mortgage loan is non-recourse to the borrower, subject to specified customary carve-outs.any time.

62



Sources and Uses Ofof Our Cash and Cash Equivalents

The following table summarizes our net cash flows and key metrics related to our liquidity:flows:
As of and for the year ended December 31, Percent ChangeYear Ended December 31, Percent Change
2014 2013 2012 2014 vs. 2013 2013 vs. 20122017 
2016(1)
 
2015(1)
 2017 vs. 2016 2016 vs. 2015
(in millions) (in millions) 
Net cash provided by operating activities$1,366
 $2,101
 $1,110
 (35.0) 89.3$924
 $1,365
 $1,446
 (32.3) (5.6)
Net cash used in investing activities(310) (382) (558) (18.9) (31.5)
Net cash provided by (used in) investing activities(222) (478) 414
 (53.6) 
NM(2)
Net cash used in financing activities(1,070) (1,863) (576) (42.6) 
NM(1)
(1,724) (44) (1,753) 
NM(2)
 (97.5)
Working capital surplus(2)
242
 241
 478
 0.4 (49.6)
____________
(1)
Includes the cash flows from operating activities, investing activities and financing activities of Hilton, Park and HGV.
(2) 
Fluctuation in terms of percentage change is not meaningful.
(2)
Total current assets less total current liabilities.

Our ratio of current assets to current liabilities was 1.11, 1.11 and 1.20 as of December 31, 2014, 2013 and 2012, respectively.

Operating Activities

Cash flowflows from operating activities iswere primarily generated from management and franchise revenues,fee revenue and operating income from our owned and leased hotels and, resortsfor the years ended December 31, 2016 and 2015, sales of timeshare intervals. In a recessionary market, we may experience significant declines in travel and, thus, declines in demand for our hotel and resort rooms and timeshare intervals. A decline in demand could have a material effect on our cash flow from operating activities.

Net cash provided by operating activities was $1,366 million for the year ended December 31, 2014, compared to $2,101 million for the year ended December 31, 2013. The $735 million decrease was attributable to an increase in cash paid for taxes of $196 million during the year ended December 31, 2014, compared to the year ended December 31, 2013, due to higher taxable income in 2014, as well as a decrease in deferred revenues as of December 31, 2014. In 2013, we collected $650 million from the sales of Hilton HHonors points, most of which was deferred revenue as of December 31, 2013. These were offset by a decrease in cash paid for interest of $21 million in 2014 compared to 2013 and other favorable timing differences in cash generated from operating activities.units.

The net $991$441 million increasedecrease in net cash provided by operating activities during the year ended December 31, 2013,2017 compared to the year ended December 31, 2012,2016 was primarily due to $650 million received from the Hilton HHonors points sales, which increased our deferred revenues, and improvedas a result of a decrease in operating income excluding non-cash share-based compensation expensefrom our owned and leased properties and sales of $262 million. Net cash provided by operating activities also increased during the year ended December 31, 2013timeshare units as a result of the releases of $42 million in collateral against outstanding letters of credit and $20 million of restricted cash from our timeshare operations. Additionally, during the year ended December 31, 2012, our cash provided by operating activities was reduced by $76 million for collateral required to support potential future contributions to certain of our employee benefit plans. For further discussion, see Note 20: "Employee Benefit Plans" in our consolidated financial statements.spin-offs.

Investing Activities

Net cash used in investing activities during the year ended December 31, 2014 was $310 million, compared to $382 million during the year ended December 31, 2013. The $72$81 million decrease in net cash used in investing activities was primarily attributable to $44 million in proceeds from asset dispositions in the year ended December 31, 2014, related to the sale of two hotels, a land parcel and land and easement rights. Additionally, there were no acquisitions in 2014, while during the year ended December 31, 2013, there were acquisitions of $30 million for a parcel of land and a hotel.

The $176 million decrease in net cash used in investingprovided by operating activities during the year ended December 31, 2013,2016 compared to the year ended December 31, 2012,2015 was primarily attributable toas a decreaseresult of an increase in net cash paid for income taxes of $202 million, partially offset by the improved operating results of our management and franchise segment and HGV's timeshare business.

Investing Activities

For the years ended December 31, 2017 and 2016, net cash used in investing activities consisted primarily of capital expenditures for property and equipment, contract acquisition costs and capitalized software costs.

During the year ended December 31, 2015, we generated cash from investing activities primarily as a result of net proceeds from the Waldorf Astoria New York sale, completed for the benefit of Park, and the sale of the Hilton Sydney of $456 million and $331 million, respectively. This amount was partially offset by $409 million in capital expenditures for property and equipment, of $179 million, as a result of the completion of renovations at certain of our ownedcontract acquisition costs and leased properties in 2012, and a decrease incapitalized software capitalization costs of $25 million, as a result of corporate software projects that were completed in 2012. Additionally, there was an increase in distributions from unconsolidated affiliates of $25 million, primarily related to the sales of our interests in two joint venture entities. The decrease in net cash used in investing activities was partially offset by an

63


increase in acquisitions of $30 million, primarily due to the acquisition of a parcel of land that we previously held under a long-term ground lease for $28 million.

For the years ended December 31, 2014, 2013 and 2012, we capitalized labor costs relating to our investing activities, including capital expenditures and software development, of $9 million, $15 million and $14 million, respectively.

Financing Activities

Net cash used in financing activities during the year ended December 31, 2014 was $1,070 million, compared to $1,863 million during the year ended December 31, 2013. The $793 million decrease was due to a decrease in net repayments of debt of $2,041 million. The higher net repayments of debt in 2013 was primarily due to the Debt Refinancing. Additionally, in December 2013 we received $1,243 million in net proceeds from issuance of common stock from our IPO.

Net cash used in financing activities during the year ended December 31, 2013 increased $1,287 million compared to the year ended December 31, 2012 due to a $2,357 million increase in net repayments of debt, primarily related to an increase in unscheduled, voluntary debt repayments on our senior mortgage loans and secured mezzanine loans (the "Secured Debt"), the repayment of the Secured Debt in connection with the Debt Refinancing and unscheduled, voluntary repayments of $350 million on our Term Loans subsequent to the Debt Refinancing. The increase in net debt repayments was offset by $1,243 million in proceeds from our IPO, which was used to repay amounts outstanding on our Term Loans. Additionally, we paid $180 million of debt issuance costs related to the Debt Refinancing.

Capital Expenditurescosts.

Our capital expenditures for property and equipment primarily consisted of $268 million, $254 millionexpenditures related to our corporate facilities and $433 million made duringthe renovation of hotels in our ownership segment which, for the years ended December 31, 2014, 20132016 and 2012, respectively, primarily2015, included expenditures related tothose owned by Park following completion of the renovation of existing owned and leased properties and our corporate facilities.spin-offs. Our capitalized software capitalization costs of $69 million, $78 million and $103 million during the years ended December 31, 2014, 2013 and 2012 related to various systems initiatives for

the benefit of our hotel owners and our overall corporate operations. Our contract acquisition costs were incurred to incentivize hotel owners to enter into management and franchise contracts with us.

Financing Activities

The $1,680 million increase in net cash used in financing activities during the year ended December 31, 2017 compared to the year ended December 31, 2016 was primarily the result of cash transferred in connection with the spin-offs and $1.1 billion of capital returned to our stockholders, which includes dividends and share repurchases, compared to $277 million in 2016. In addition, during the year ended December 31, 2017, we received $1.5 billion in proceeds from the issuance of the 2025 Senior Secured Credit FacilityNotes and the 2027 Senior Notes, which we used with available cash to repay in full our 2021 Senior Notes, including a redemption premium of $42 million.

The $1,709 million decrease in net cash used in financing activities during the year ended December 31, 2016 compared to the year ended December 31, 2015 was primarily attributable to an increase in proceeds from borrowings of $4,667 million, partially offset by an increase in repayments of debt of $2,735 million, which were completed in preparation for the spin-offs, and an increase in cash dividends of $139 million. The borrowings comprised $4,415 million of long-term debt, of which $2,915 million was for Park and $800 million was for HGV. We used proceeds from the borrowings and available cash to repay the outstanding balance of Park's commercial mortgage backed securities loan of $3,418 million, $550 million of Park's mortgage loans and $250 million on our Term Loans. The increase in cash dividends was due to the declaration of quarterly cash dividends beginning in the third quarter of 2015 and continuing quarterly for the full year of 2016.

Debt and Borrowing Capacity

As of December 31, 2017, our total indebtedness, excluding unamortized deferred financing costs and discount, was approximately $6.7 billion. For further information on our total indebtedness, debt issuances and repayments and guarantees on our debt, refer to Note 9: "Debt" and Note 23: "Condensed Consolidating Guarantor Financial Information" in our consolidated financial statements.

Our Revolving Credit Facilitysenior revolving credit facility provides for $1.0 billion in borrowings, including the ability to draw up to $150 million in the form of letters of credit. As of December 31, 20142017, we ha, we had $45d $41 million of letters of credit outstanding, on our Revolving Credit Facility, leaving us with a borrowingborrowing capacity of $955 million. We are currently required to pay a commitment fee of 0.125 percent per annum under the Revolving Credit Facility in respect$959 million. The maturities of the unused commitments thereunder.

Debt

Asletters of credit were within one year as of December 31, 2014, our total indebtedness, excluding $221 million of our share of debt of our investments in affiliates, was approximately $11.7 billion, including $879 million of non-recourse debt. For further information on our total indebtedness2017, and the Debt Refinancing, refermajority of them related to Note 13: "Debt" in our consolidated financial statements.self-insurance programs.

The obligations of the Senior Secured Credit Facility are unconditionally and irrevocably guaranteed by us and all of our direct or indirect wholly owned material domestic subsidiaries, excluding our subsidiaries that are prohibited from providing guarantees as a result of the agreements governing our Timeshare Facility and/or our Securitized Timeshare Debt and our subsidiaries that secure our CMBS Loan and our Waldorf Astoria Loan. Additionally, none of our foreign subsidiaries or our non-wholly owned domestic subsidiaries guarantee the Senior Secured Credit Facility.

If we are unable to generate sufficient cash flow from operations in the future to service our debt, we may be required to reduce capital expenditures, issue additional equity securities or draw on our Revolving Credit Facility.senior secured revolving credit facility. Our ability to make scheduled principal payments and to pay interest on our debt depends on theour future operating performance, of our operations, which is subject to general conditions in or affecting the hotel and timeshare industrieshospitality industry that aremay be beyond our control.

Letters of Credit

We had a total of $45 million and $51 million in letters of credit outstanding as of December 31, 2014 and 2013, respectively, the majority of which were outstanding under the Revolving Credit Facility and related to our guarantees on debt and other obligations of third parties and self-insurance programs. The maturities of the letters of credit were within one year as of December 31, 2014.

64



Contractual Obligations

The following table summarizes our significant contractual obligations as of December 31, 2014:2017:
Payments Due by PeriodPayments Due by Period
Total Less Than 1 Year 1-3 Years 3-5 Years More Than 5 YearsTotal Less Than 1 Year 1-3 Years 3-5 Years More Than 5 Years
(in millions)(in millions)
Long-term debt(2)(1)
$12,967
 $428
 $1,095
 $4,665
 $6,779
$8,120
 $299
 $585
 $579
 $6,657
Non-recourse debt(2)
781
 129
 341
 120
 191
Capital lease obligations         334
 24
 59
 59
 192
Recourse181
 15
 12
 12
 142
Non-recourse331
 23
 46
 46
 216
Operating leases3,107
 263
 493
 457
 1,894
1,861
 192
 349
 295
 1,025
Purchase commitments79
 23
 49
 1
 6
200
 52
 87
 57
 4
Total contractual obligations$17,446
 $881
 $2,036
 $5,301
 $9,228
$10,515
 $567
 $1,080
 $990
 $7,878
____________
(1)
The initial maturity date of the $862 million variable-rate component of the CMBS Loan is November 1, 2015. We have assumed all extensions, which are solely at our option, were exercised.
(2) 
Includes principal, as well as estimated interest payments. For our variable-rate debt, we have assumed a constant 30-day LIBOR rate of 0.161.55 percent as of December 31, 2014.2017.

The total amount of unrecognized tax benefits as of December 31, 20142017 was $401$283 million. These amounts areThis amount is excluded from the table above because theythese unrecognized tax benefits are uncertain and subject to the findings of the taxing authorities in the jurisdictions where we are subject to tax. It is possible that the amount of the liability for unrecognized tax benefits could

change during the next year. Refer to Note 1914: "Income Taxes" in our consolidated financial statements for further discussion ofadditional information on our liability for unrecognized tax benefits.

In addition to the purchase commitments in the table above, in the normal course of business we enter into purchase commitments for which we are reimbursed by the owners of our managed and franchised hotels. These obligations have minimal or no effect on our net income (loss) and cash flow.flows.

Off-Balance Sheet Arrangements

Our off-balance sheet arrangements as of December 31, 20142017 included letters of credit of $45$41 million guarantees of $25 million for debt and obligations of third parties, performance guarantees with possible cash outlays totalingof approximately $119$79 million of, for which we have accrued $45$21 million as of December 31, 20142017 for estimated probable exposure and construction contract commitments of approximately $68 million for capital expenditures at our owned, leased and consolidated VIE hotels. Our contracts contain clauses that allow us to cancel all or some portion of the work. If cancellation of a contract occurred, our commitment would be any costs incurred up to the cancellation date, in addition to any costs associated with the discharge of the contract. Additionally, during 2010, in conjunction with a lawsuit settlement, an affiliate of our Sponsor entered into service contracts with the plaintiff. As part of the settlement, we entered into a guarantee with the plaintiff to pay any shortfall that this affiliate does not fund related to those service contracts. The remaining potential exposure under this guarantee as of December 31, 2014 was approximately $33 million.. See Note 2520: "Commitments and Contingencies" in our consolidated financial statements for further discussion on these amounts.additional information.

Critical Accounting Policies and Estimates

The preparation of our consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated financial statements, the reported amounts of revenues and expenses during the reporting periods and the related disclosures in the consolidated financial statements and accompanying footnotes. We believe that of our significant accounting policies, which are described in Note 2: "Basis of Presentation and Summary of Significant Accounting Policies" in our consolidated financial statements, the following accounting policies are critical because they involve a higher degree of judgment, and the estimates required to be made were based on assumptions that are inherently uncertain. As a result, these accounting policies could materially affect our financial position, results of operations, cash flows and related disclosures. On an ongoing basis, we evaluate these estimates and judgments based on historical experiences and various other factors that are believed to reflect the current circumstances. While we believe our estimates, assumptions and judgments are reasonable, they are based on information presently available. Actual

65



results may differ significantly from these estimates due to changes in judgments, assumptions and conditions as a result of unforeseen events or otherwise, which could have a material effect on our financial position or results of operations.

Management has discussed the development and selection of thesethe following critical accounting policies and estimates with the audit committee of the board of directors.

PropertyGoodwill

We evaluate goodwill for potential impairment annually and Equipmentat an interim date if indicators of impairment exist. When using the quantitative process to evaluate goodwill for potential impairment, consistent with our early adoption of ASU No. 2017-04 in January 2017, we compare the estimated fair value of the reporting unit to the carrying value. When determining the estimated fair value, we utilize discounted future cash flow models, as well as market conditions relative to the operations of our reporting units. Under the discounted cash flow approach, we utilize various assumptions that require judgment, including projections of revenues and expenses based on estimated long-term growth rates, and discount rates based on weighted average cost of capital. Our estimates of long-term growth and costs are based on historical data, as well as various internal projections and external sources. The weighted average cost of capital is estimated based on each reporting units’ cost of debt and equity and a selected capital structure. The selected capital structure for each reporting unit is based on consideration of capital structures of comparable publicly traded companies operating in the business of that reporting unit.

We had $5,190 million of goodwill as of December 31, 2017. Changes in the estimates and assumptions used in our goodwill impairment testing could result in future impairment losses, which could be material. Additionally, when a portion of a reporting unit is disposed, goodwill is allocated to the gain or loss on disposition based on the relative fair values of the business or businesses disposed and the portion of the reporting unit that will be retained. When determining fair value of the businesses disposed of and the reporting unit to be retained, we use estimates and assumptions similar to those used in our impairment analysis.

Brands

We evaluate our brands intangible assets for impairment on an annual basis and at other times during the year if events or circumstances indicate that it is more likely than not that the fair value of the brand is below the carrying value. When determining the fair value, we utilize discounted future cash flow models. Under the discounted cash flow approach, we utilize various assumptions that require judgment, including projections of revenues and expenses based on estimated long-term


growth rates and discount rates based on weighted average cost of capital. Our estimates of long-term growth and costs are based on historical data, as well as various internal estimates.

We had $4,890 million of brands intangible assets as of December 31, 2017. Changes in the estimates and assumptions used in our brands impairment testing, most notably revenue growth rates and discount rates, could result in future impairment losses, which could be material.

Intangible Assets with Finite Lives and Property and Equipment

We evaluate the carrying value of our property and equipment and intangible assets with finite lives and property and equipment for potential impairment by comparing the expected undiscounted future cash flows to the net book value of the assets if we determine there are indicators of potential impairment. If it is determined that the expected undiscounted future cash flows are less than the net book value of the assets, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of operations as impairment losses.

As part of the process described above, we exercise judgment to:

determine if there are indicators of impairment present. Factors we consider when making this determination include assessing the overall effect of trends in the hospitality industry and the general economy and regional performance and expectations, historical experience, capital costs and other asset-specific information;

determine the projected undiscounted future cash flows when indicators of impairment are present. Judgment is required when developing projections of future revenues and expenses based on estimated growth rates over the expected useful life of the asset group. These estimated growth rates are based on historical operating results, as well as various internal projections and external sources; and

determine the asset fair value when required. In determining the fair value, we often use internally-developed discounted cash flow models. Assumptions used in the discounted cash flow models include estimating cash flows, which may require us to adjust for specific market conditions, as well as capitalization rates, which are based on location, property or asset type, market-specific dynamics and overall economic performance. The discount rate takes into account our weighted average cost of capital according to our capital structure and other market specific considerations.

We had $7,483 million of property and equipment, net and $1,980$1,342 million of intangible assets with finite lives and $353 million of property and equipment, net as of December 31, 2014.2017. Changes in estimates and assumptions used in our impairment testing of property and equipment and intangible assets with finite lives and property and equipment could result in future impairment losses, which could be material.

In conjunction with our regular assessment of impairment, we did not identify any property and equipment with indicators of impairment for which a 10 percent reduction in our estimate of undiscounted future cash flows would result in impairment losses. We did not identify any intangible assets with finite lives for which a 10 percent reduction in our estimates of undiscounted future cash flows, projected operating results or other significant assumptions would result in impairment losses.

Investments in Affiliates

We evaluate our investments in affiliates for impairment when there are indicators that the fair value of our investment may be less than our carrying value. We record an impairment loss when we determine there has been an "other-than-temporary" decline in the investment’s fair value. If an identified event or change in circumstances requires an evaluation to determine if the value of an investment may have an other-than-temporary decline, we assess the fair value of the investment based on the accepted valuation methods, which include discounted cash flows, estimates of sales proceeds and external appraisals. If an investment’s fair value is below its carrying value and the decline is considered to be other-than-temporary, we will recognize an impairment loss in equity in earnings (losses) from unconsolidated affiliates for equity method investments or impairment losses for cost method investments in our consolidated statements of operations.

Our investments in affiliates consist primarily of our interests in entities that own and/or operate hotels. As such, the factors we consider when determining if there are indicators of potential impairment are similar to property and equipment discussed above. If there are indicators of potential impairment, we estimate the fair value of our equity method and cost method investments by internally developed discounted cash flow models. The principal factors used in our discounted cash flow models that require judgment are the same as the items discussed in property and equipment above.


66



We had $170 million of investments in affiliates as of December 31, 2014. Changes in estimates and assumptions used in our impairment testing of investments in affiliates could result in future impairment losses, which could be material.

In conjunction with our regular assessment of impairment, we did not identify any investments in affiliates with indicators of impairment for which a 10 percent change in our estimates of future cash flows or other significant assumptions would result in material impairment losses.

Acquisitions

Property and equipment are recorded at fair value and allocated to land, buildings and leasehold improvements and furniture and equipment using appraisals and valuations performed by management and independent third parties. Fair values are based on the exit price (i.e., the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date). We evaluate several factors, including market data for similar assets, expected future cash flows discounted at risk adjusted rates and replacement cost for the assets to determine an appropriate exit price when evaluating the fair value of our assets. Other assets and liabilities acquired in a business combination are recorded based on the fair value of the assets acquired and liabilities assumed at acquisition date. Changes to these factors could affect the measurement and allocation of fair value.

Goodwill

We review the carrying value of our goodwill by comparing the carrying value of our reporting units to their fair value. Our reporting units are the same as our operating segments as described in Note 24: "Business Segments" in our consolidated financial statements. We perform this evaluation annually or at an interim date if indicators of impairment exist. In any given year we may elect to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If we cannot determine qualitatively that the fair value is in excess of the carrying value, or we decide to bypass the qualitative assessment, we proceed to the two-step quantitative process. In the first step, we evaluate the fair value of our reporting units quantitatively. When determining fair value, we utilize discounted future cash flow models, as well as market conditions relative to the operations of our reporting units. Under the discounted cash flow approach, we utilize various assumptions that require judgment, including projections of revenues and expenses based on estimated long-term growth rates, and discount rates based on weighted average cost of capital. Our estimates of long-term growth and costs are based on historical data, as well as various internal projections and external sources. The weighted average cost of capital is estimated based on each reporting units’ cost of debt and equity and a selected capital structure. The selected capital structure for each reporting unit is based on consideration of capital structures of comparable publicly traded companies operating in the business of that reporting unit. If the carrying amount of a reporting unit exceeds its estimated fair value, then the second step must be performed. In the second step, we estimate the implied fair value of goodwill, which is determined by taking the fair value of the reporting unit and allocating it to all of its assets and liabilities, including any unrecognized intangible assets, as if the reporting unit had been acquired in a business combination.

We had $6,154 million of goodwill as of December 31, 2014. Changes in the estimates and assumptions used in our goodwill impairment testing could result in future impairment losses, which could be material. A change in our estimates and assumptions that would reduce the fair value of each reporting units by 10 percent would not result in an impairment of any of our reporting units.

Brands

We evaluate our brand intangible assets for impairment on an annual basis or at other times during the year if events or circumstances indicate that it is more likely than not that the fair value of the brand is below the carrying value. When determining fair value, we utilize discounted future cash flow models for hotels that we manage or franchise. Under the discounted cash flow approach, we utilize various assumptions that require judgment, including projections of revenues and expenses based on estimated long-term growth rates and discount rates based on weighted average cost of capital. Our estimates of long-term growth and costs are based on historical data, as well as various internal estimates. If a brand’s estimated current fair value is less than its respective carrying value, the excess of the carrying value over the estimated fair value is recorded in our consolidated statements of operations within impairment losses.

We had $4,963 million of brand intangible assets as of December 31, 2014. Changes in the estimates and assumptions used in our brands impairment testing, most notably revenue growth rates and discount rates, could result in future impairment losses, which could be material. A change in our estimates and assumptions that would reduce the fair value of each of our brands by 10 percent would not result in an impairment of any of the brand intangible assets.


67



Hilton HHonors

Hilton HHonorsHonors

Hilton Honors defers revenue received from participating hotels and program partners in an amount equal to the estimated cost per point of the future redemption obligation. We engage outside actuaries to assist in determining the fair value of the future award redemption obligation using statistical formulas that project future point redemptions based on factors that require judgment, including an estimate of "breakage" (points that will never be redeemed), an estimate of the points that will eventually be redeemed and the cost of the points to be redeemed. The cost of the points to be redeemed includes further estimates of available room nights, occupancy rates, room rates and any devaluation or appreciation of points based on changes in reward prices or changes in points earned per stay.

We had $1,169 million ofa guest loyalty program liability of $1,461 million as of December 31, 2014,2017, including $449$622 million reflected as a current liability in current liabilities.accounts payable, accrued expenses and other. Changes in the estimates used in developing our breakage rate or other expected future program operations could result in a material change to ourthe guest loyalty program liability. A 10 percent decrease to the breakage estimate used in determining future award redemption obligations would increase our guest loyalty liability by approximately $44 million.

Allowance for Loan Losses

The allowance for loan losses is related to the receivables generated by our financing of timeshare interval sales, which are secured by the underlying timeshare properties. We determine our timeshare financing receivables to be past due based on the contractual terms of the individual mortgage loans. We use a technique referred to as static pool analysis as the basis for determining our general reserve requirements on our timeshare financing receivables. The adequacy of the related allowance is determined by management through analysis of several factors requiring judgment, such as current economic conditions and industry trends, as well as the specific risk characteristics of the portfolio, including assumed default rates.

We had $96 million of allowance for loan losses as of December 31, 2014. Changes in the estimates used in developing our default rates could result in a material change to our allowance. A 10 percent increase to our default rates used in the allowance calculation would increase our allowance for loan losses by approximately $39 million.

Income Taxes

On December 22, 2017, the TCJ Act was signed into law and includes widespread changes to the Internal Revenue Code including, among other items, a reduction to the federal corporate tax rate to 21 percent, a one-time transition tax on earnings of certain foreign subsidiaries that were previously deferred and the creation of new taxes on certain foreign earnings. As of December 31, 2017, we had not completed our accounting for the tax effects of enactment of the TCJ Act; however, where possible, we made a reasonable estimate of the effects on our existing deferred tax balances and the one-time transition tax. In other cases, we were not able to make a reasonable estimate and continued to account for those items based on the provisions of the tax laws that were in effect immediately prior to enactment. See Note 14: "Income Taxes" for additional discussion on the provisional effects of the TCJ Act.



We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amountsvalues and the tax basis of assets and liabilities using currently enacted tax rates. We regularly review our deferred tax assets to assess their potential realization and establish a valuation allowance for portions of such assets that we believe will not be ultimately realized. In performing this review, we make estimates and assumptions regarding projected future taxable income, the expected timing of reversals of existing temporary differences and the implementation of tax planning strategies. A change in these assumptions may increase or decrease our valuation allowance resulting in an increase or decrease in our effective tax rate, which could materially affect our consolidated financial statements.

We use a prescribed more-likely-than-not recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return if there is uncertainty in income taxes recognized in the financial statements. AssumptionsWhen determining the amount of tax benefit to be recognized, we assume, among other items, the position will be examined, the examiner will have all relevant information and the evaluation of the position should be based on its technical merits. Further, estimates based on the tax position’s technical merits and amounts we would ultimately accept in a negotiated settlement with the tax authorities, are used to determinemeasure the more-likely-than-not designation.largest amount of benefit that is greater than 50 percent likely of being realized upon settlement. Changes to these assumptions and estimates can lead to an additional income tax expense (benefit)benefit (expense), which can materially change our consolidated financial statements.

Legal Contingencies

We are subject to various legal proceedings and claims, the outcomes of which are subject to significant uncertainty. An estimated loss from a loss contingency should be accrued by a charge to income if it is probable and the amount of the loss can be reasonably estimated. Significant judgment is required when we evaluate, among other factors, the degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of loss. Changes in these factors could materially affect our consolidated financial statements.


68



Consolidations

We use judgment when evaluating whether we have a controlling financial interest in our partnerships and other investments,an entity, including the assessment of the importance of rights and privileges of the partners based on voting rights, as well as financial interests in an entity that are not controllable through voting interests. If thean entity in which we hold an interest is considered to be a VIE, we use judgment determining whether we are the primary beneficiary, and then consolidate those VIEs for which we have determined we are the primary beneficiary. If the entity in which we hold an interest does not meet the definition of a VIE, we evaluate whether we have a controlling financial interest through our voting interestsinterest in the entity. We consolidate entities when we own more than 50 percent of the voting shares of a company or have a controlling general partner interest of a partnership, assuming the absence of other factors determining control, including the ability of minority owners to participate in or block certain decisions. Changes to judgments used in evaluating our partnerships and other investments could materially affect our consolidated financial statements.

Share-Based Compensation

The process of estimating the fair value of stock-basedshare-based compensation awards and recognizing the associated expense over the requisite service period involves significant management estimates and assumptions.assumptions made by management. Refer to Note 21:16: "Share-Based Compensation" in our consolidated financial statements for additional discussion.information. Any changes to these estimates will affect the amount of share-based compensation expense we recognize with respect to future grants. Additionally, since we determined that the performance condition for our performance awards is probable of achievement, we recognize expense based on anticipated achievement percentages, which are based on internally-developed projections of future Adjusted EBITDA and free cash flow per share. Any changes to these estimates will affect the amount of share-based compensation expense we recognize in future periods.



Item 7A.    Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk primarily from changes in interest rates and foreign currency exchange rates, which may affect future income, cash flows and the fair value of the Company, depending on changes to interest rates and/or foreign exchange rates. In certain situations, we may seek to reduce cash flow volatility associated with changes in interest rates and foreign currency exchange rates by entering into financial arrangements intended to provide a hedge against a portion of the risks associated with such volatility. We continue to have exposure to such risks to the extent they are not hedged. We enter into derivative financial arrangements to the extent they meet the objectiveobjectives described above, and we do not use derivatives for trading or speculative purposes.

Interest Rate Risk

We are exposed to interest rate risk on our variable-rate debt. Interest ratesdebt, and on our variable-ratefixed-rate debt discussed below are based on one-month and three-month LIBOR, so weto the extent that the interest rate affects its fair value. We are most vulnerable to changes in this rate.

Under the terms of the CMBS Loan and Waldorf Astoria Loan entered into in connection with the Debt Refinancing, we are required to hedge interest rate risk using derivative instruments. Under the CMBS Loan, we entered into an interest rate cap agreement in the notional amount of the variable-rate component, or $875 million, which caps one-month LIBOR, at 6.0 percent for the initial term of the variable-rate component. Under the Waldorf Astoria Loan, we entered into an interest rate cap agreement in the notional amount of the loan, or $525 million, which caps one-month LIBOR at 4.0 percent for the first 24 months. Thereafter, we are required to renewas the interest rate cap agreement annually. Ason our variable-rate debt is based on this index. We use interest rate swaps in order to maintain a level of exposure to interest rate variability that we deem acceptable, and as of December 31, 2014, the fair value of these2017, we held two interest rate caps were immaterial to our consolidated balance sheet.

Additionally, in October 2013, we entered into four interest rateswaps which swap agreements for a combined notional amount of $1.45 billion, with a term of five years, which swapped the floating three-monthone-month LIBOR on a portion of the Term Loans to a fixed rate of 1.87 percent. The carrying value and fair value ofrates. We elected to designate these four interest rate swaps was $4 million as of December 31, 2014.cash flow hedges for accounting purposes.

Refer to Note 16: "Derivative Instruments and Hedging Activities" in our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussion of the derivative instruments.


69



The following table sets forth the contractual maturities and the total fair values as of December 31, 20142017 for our financial instruments that are materially affected by interest rate risk:

risk, including long-term debt and interest rate swaps. For long-term debt, the table presents contractual maturities and related weighted average interest rates. For interest rate swaps, the table presents notional amounts and weighted average interest rates by contractual maturity dates. Fixed rates are the weighted average actual rates and variable rates are the weighted average market rates prevailing as of December 31, 2017 for the interest rate hedges in place.
 Maturities by Period    
 2015 2016 2017 2018 2019 Thereafter Carrying Value Fair Value
 (in millions, excluding average interest rates)
Assets:               
Fixed-rate timeshare financing receivables$140
 $122
 $126
 $127
 $121
 $388
 $1,024
 $1,021
Average interest rate(1)
            12.15%  
Liabilities:               
Fixed-rate long-term debt(2)
$
 $132
 $54
 $2,625
 $
 $1,500
 $4,311
 $4,419
Average interest rate(1)
            4.96%  
Fixed-rate non-recourse debt(3)
$98
 $94
 $75
 $57
 $45
 $112
 $481
 $476
Average interest rate(1)
            1.98%  
Variable-rate long-term debt(4)
$
 $1
 $63
 $1,387
 $
 $5,000
 $6,451
 $6,418
Average interest rate(1)
            3.31%  
Variable-rate non-recourse debt(5)
$
 $
 $150
 $
 $
 $
 $150
 $150
Average interest rate(1)
            1.16%  
 Maturities by Period    
 2018 2019 2020 2021 2022 Thereafter Carrying Value Fair Value
 (in millions, excluding interest rates)
Long-term debt:               
Fixed-rate long-term debt(1)(2)
$
 $
 $
 $
 $
 $2,462
 $2,462
 $2,575
Weighted average interest rate(3)
            4.54%  
Variable-rate long-term debt(2)
$32
 $32
 $32
 $32
 $32
 $3,726
 $3,886
 $3,954
Weighted average interest rate(3)
            3.55%  
Interest rate swaps:               
Variable to fixed(4)
$
 $
 $
 $
 $2,350
 $
 $2,350
 $11
Variable interest rate payable(5)
            3.55%  
Fixed interest rate receivable(6)
            1.99%  
____________
(1)
Average interest rate as of December 31, 2014.
(2) 
Excludes capital lease obligations with a carrying value of $72$233 million and debt of certain consolidated VIEs with a carrying value of $21 million as of December 31, 2014.2017.
(2)
Carrying value includes unamortized deferred financing costs and discount.
(3) 
Represents the Securitized Timeshare Debt.Weighted average interest rate as of December 31, 2017.
(4) 
The initial maturity date ofcarrying value balance reflects the $862 million variable-rate component of the CMBS Loan is November 1, 2015.notional amount. We have assumed all extensions, which are solelymeasure our derivative instruments at our option, were exercised.fair value.
(5) 
Represents the Timeshare Facility.estimated interest rate payable.
(6)
Represents the interest rate receivable.

Refer to Note 11: "Derivative Instruments and Hedging Activities" and Note 1712: "Fair Value Measurements" in our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further discussionadditional information of the fair value measurements of our derivatives and financial assets and liabilities.liabilities, respectively.

Foreign Currency Exchange Rate Risk

We conduct business in various foreign currencies and are exposed to earnings and cash flow volatility associated with changes in foreign currency exchange rates. ThisOur principal exposure is primarily related toresults from management and franchise fees earned in foreign currencies and revenues from our international assets and liabilities, whoseleased hotels, partially offset by foreign operating expenses, the value of which could change materially in reference to our USD reporting currency. The most significant effect of changes to foreign currency, values includeUSD. We also have exposure from our international financial assets and liabilities, including certain intercompany loans not deemed to be permanently invested, and management and franchise fee revenues earnedthe value of which could change materially in foreign currencies.reference to the functional currencies of the exposed entities. As of December 31, 2014, we held nine2017, our largest net exposures were to the euro, GBP and AUD.



We use forward contracts designated as cash flow hedges to offset exposure from foreign currency exchange rate risks associated with our euro and yen denominated management and franchise fees. We use short-term foreign exchange forward contracts in the notional amount of $28 millionnot designated as hedging instruments to offset exposure to fluctuationscash balances denominated in certain foreign currency denominated cash balances.currencies. However, the fair value and earnings effect of these derivatives are not material to our consolidated financial statements.


70





Item 8.        Financial Statements and Supplementary Data

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 Page No.
Management’s Report on Internal Control Over Financial Reporting

Report of Independent Registered Public Accounting Firm
Report of Independent Registered Public Accounting Firm
Consolidated Financial Statements: 
Consolidated Balance Sheets as of December 31, 20142017 and 20132016
Consolidated Statements of Operations for the years ended December 31, 2014, 20132017, 2016 and 20122015
Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 20132017, 2016 and 20122015
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 20132017, 2016 and 20122015
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2014, 20132017, 2016 and 20122015
Notes to Consolidated Financial Statements


71













Management's Report on Internal Control Over Financial Reporting

Management of Hilton Worldwide Holdings Inc. (the "Company") is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. The Company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of the Company’s management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets of the Company that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management has assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2014.2017. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework (2013). Based on this assessment, management determined that the Company maintained effective internal control over financial reporting as of December 31, 2014.2017.

Ernst & Young LLP, the independent registered public accounting firm that has audited the consolidated financial statements included in this Annual Report on Form 10-K, has issued an attestation report on the Company’s internal control over financial reporting as of December 31, 2014.2017. The report is included herein.





72













Report of Independent Registered Public Accounting Firm

TheTo the Board of Directors and Stockholders of
Hilton Worldwide Holdings Inc.

Opinion on Internal Control over Financial Reporting

We have audited Hilton Worldwide Holdings Inc.’s internal control over financial reporting as of December 31, 2014,2017, based on criteria established in Internal Control-IntegratedControl—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Hilton Worldwide Holdings Inc.’s (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of Hilton Worldwide Holdings Inc. (the Company) as of December 31, 2017 and 2016, the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows, for each of the three years in the period ended December 31, 2017 of the Company and the related notes, and our report dated February 14, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

The Company's management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company’sCompany’s internal control over financial reporting based on our audit.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, /s/ Ernst & Young LLP

Tysons, Virginia
February 14, 2018




Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of
Hilton Worldwide Holdings Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based


Opinion on the COSO criteria.

Financial Statements
We also have audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), theaccompanying consolidated balance sheets of Hilton Worldwide Holdings Inc. (the Company) as of December 31, 20142017 and 2013, and2016, the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows, for each of the three years in the period ended December 31, 20142017 and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of Hilton Worldwide Holdings Inc. and our report dated February 18, 2015 expressed an unqualified opinion thereon.


/s/ Ernst & Young LLP

McLean, Virginia
February 18, 2015


73













Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of
Hilton Worldwide Holdings Inc.


We have audited the accompanying consolidated balance sheets of Hilton Worldwide Holdings Inc.Company as of December 31, 20142017 and 2013,2016, and the related consolidated statementsresults of its operations comprehensive income, stockholders’ equity and its cash flows for each of the three years in the period ended December 31, 2014. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

2017, in conformity with US generally accepted accounting principles.
We conducted our auditsalso have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States). (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 14, 2018 expressed an unqualified opinion thereon.

Basis for Opinion
These financial statements are the responsibility of the Company‘s management. Our responsibility is to express an opinion on the Company‘s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the US federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includesmisstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements. An auditOur audits also includes assessingincluded evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Hilton Worldwide Holdings Inc. at December 31, 2014 and 2013, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Hilton Worldwide Holdings Inc.’s internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 18, 2015 expressed an unqualified opinion thereon.


/s/ Ernst & Young LLP
We have served as the Company's auditor since 2002.

McLean,Tysons, Virginia
February 18, 201514, 2018




74




HILTON WORLDWIDE HOLDINGS INC.
CONSOLIDATED BALANCE SHEETS
(in millions, except share data)
December 31,December 31,
2014 20132017 2016
ASSETS      
Current Assets:      
Cash and cash equivalents$566
 $594
$570
 $1,062
Restricted cash and cash equivalents202
 266
100
 121
Accounts receivable, net of allowance for doubtful accounts of $29 and $32844
 731
Inventories404
 396
Deferred income tax assets20

23
Current portion of financing receivables, net66
 94
Current portion of securitized financing receivables, net62
 27
Accounts receivable, net of allowance for doubtful accounts of $29 and $27998
 755
Prepaid expenses133
 148
111
 89
Income taxes receivable132
 75
36
 13
Other70
 29
171
 39
Total current assets (variable interest entities - $136 and $97)2,499
 2,383
Property, Investments and Other Assets:   
Property and equipment, net7,483

9,058
Property and equipment, net held for sale1,543
 
Financing receivables, net416
 635
Securitized financing receivables, net406
 194
Investments in affiliates170
 260
Current assets of discontinued operations
 1,478
Total current assets (variable interest entities - $93 and $167)1,986
 3,557
Intangibles and Other Assets:   
Goodwill6,154
 6,220
5,190
 5,218
Brands4,963

5,013
4,890
 4,848
Management and franchise contracts, net1,306

1,452
909
 963
Other intangible assets, net674

751
433
 447
Property and equipment, net353
 341
Deferred income tax assets155

193
113
 82
Other356
 403
434
 408
Total property, investments and other assets (variable interest entities - $613 and $408)23,626
 24,179
Non-current assets of discontinued operations
 10,347
Total intangibles and other assets (variable interest entities - $171 and $569)12,322
 22,654
TOTAL ASSETS$26,125

$26,562
$14,308
 $26,211
LIABILITIES AND EQUITY      
Current Liabilities:      
Accounts payable, accrued expenses and other$2,099
 $2,079
$2,150
 $1,821
Current maturities of long-term debt10

4
46

33
Current maturities of non-recourse debt127

48
Income taxes payable21
 11
12
 56
Total current liabilities (variable interest entities - $162 and $86)2,257
 2,142
Current liabilities of discontinued operations
 774
Total current liabilities (variable interest entities - $58 and $124)
2,208
 2,684
Long-term debt10,803

11,751
6,556

6,583
Non-recourse debt752

920
Deferred revenues495
 674
97
 42
Deferred income tax liabilities5,216

5,053
1,063

1,778
Liability for guest loyalty program720
 597
839
 889
Other1,168
 1,149
1,470
 1,492
Total liabilities (variable interest entities - $788 and $583)21,411
 22,286
Commitments and contingencies - see Note 25

 

Non-current liabilities of discontinued operations
 6,894
Total liabilities (variable interest entities - $271 and $766)12,233
 20,362
Commitments and contingencies - see Note 20

 

Equity:      
Preferred stock, $0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of December 31, 2014 and 2013
 
Common stock, $0.01 par value; 30,000,000,000 authorized shares and 984,623,863 and 984,615,364 issued and outstanding as of December 31, 2014 and 2013, respectively10
 10
Additional paid-in capital10,028
 9,948
Preferred stock, $0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of December 31, 2017 and 2016
 
Common stock(1), $0.01 par value; 10,000,000,000 authorized shares, 331,054,014 issued and 317,420,933 outstanding as of December 31, 2017 and 329,351,581 issued and 329,341,992 outstanding as of December 31, 2016
3
 3
Treasury stock, at cost; 13,633,081 shares as of December 31, 2017 and 9,589 shares as of December 31, 2016(891) 
Additional paid-in capital(1)
10,298
 10,220
Accumulated deficit(4,658) (5,331)(6,596) (3,323)
Accumulated other comprehensive loss(628) (264)(742) (1,001)
Total Hilton stockholders' equity4,752
 4,363
2,072
 5,899
Noncontrolling interests(38) (87)3
 (50)
Total equity4,714
 4,276
2,075
 5,849
TOTAL LIABILITIES AND EQUITY$26,125
 $26,562
$14,308
 $26,211
____________
(1)
Balance as of December 31, 2016 was adjusted to reflect the 1-for-3 reverse stock split that occurred on January 3, 2017. See Note 1: "Organization" for additional information.

See notes to consolidated financial statements.

75




HILTON WORLDWIDE HOLDINGS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)

Year Ended December 31,Year Ended December 31,
2014 2013 20122017 2016 2015
Revenues          
Franchise fees$1,382

$1,154
 $1,087
Base and other management fees336
 242
 230
Incentive management fees222

142
 138
Owned and leased hotels$4,239

$4,046
 $3,979
1,450

1,452
 1,596
Management and franchise fees and other1,401

1,175
 1,088
Timeshare1,171

1,109
 1,085
Other revenues105
 82
 71
6,811
 6,330
 6,152
3,495
 3,072
 3,122
Other revenues from managed and franchised properties3,691
 3,405
 3,124
5,645
 4,310
 4,011
Total revenues10,502

9,735

9,276
9,140

7,382

7,133
          
Expenses          
Owned and leased hotels3,252
 3,147
 3,230
1,286
 1,295
 1,414
Timeshare767
 730
 758
Depreciation and amortization628
 603
 550
347
 364
 385
Impairment losses



54
General, administrative and other491
 748
 460
General and administrative434

403

537
Other expenses56
 66
 49
5,138
 5,228
 5,052
2,123
 2,128
 2,385
Other expenses from managed and franchised properties3,691
 3,405
 3,124
5,645
 4,310
 4,011
Total expenses8,829
 8,633
 8,176
7,768
 6,438
 6,396
          
Gain on sales of assets, net
 8
 163
     
Operating income1,673
 1,102
 1,100
1,372
 952
 900
          
Interest income10
 9
 15
Interest expense(618) (620) (569)(408) (394) (377)
Equity in earnings (losses) from unconsolidated affiliates19
 16
 (11)
Gain (loss) on foreign currency transactions26
 (45) 23
3
 (16) (41)
Gain on debt extinguishment
 229
 
Other gain, net37
 7
 15
Loss on debt extinguishment(60) 
 
Other non-operating income, net23
 14
 51
          
Income before income taxes1,147

698

573
Income from continuing operations before income taxes930

556

533
          
Income tax expense(465)
(238)
(214)
Income tax benefit (expense)334

(564)
348
          
Income (loss) from continuing operations, net of taxes1,264
 (8) 881
Income from discontinued operations, net of taxes
 372
 535
Net income682
 460
 359
1,264
 364
 1,416
Net income attributable to noncontrolling interests(9) (45) (7)(5) (16) (12)
Net income attributable to Hilton stockholders$673

$415

$352
$1,259

$348

$1,404
          
Earnings per share:     
Basic and diluted$0.68

$0.45

$0.38
Earnings (loss) per share(1):
     
Basic: 
 
 
Net income (loss) from continuing operations per share$3.88
 $(0.05) $2.67
Net income from discontinued operations per share
 1.11
 1.60
Net income per share$3.88
 $1.06
 $4.27
Diluted:     
Net income (loss) from continuing operations per share$3.85
 $(0.05) $2.66
Net income from discontinued operations per share
 1.11
 $1.60
Net income per share$3.85
 $1.06
 $4.26
     
Cash dividends declared per share(1)
$0.60
 $0.84
 $0.42

___________
(1)
Weighted average shares outstanding used in the computation of basic and diluted earnings (loss) per share and cash dividends declared per share for the years ended December 31, 2016 and 2015 was adjusted to reflect the 1-for-3 reverse stock split that occurred on January 3, 2017. See Note 1: "Organization" for additional information.
See notes to consolidated financial statements.

76




HILTON WORLDWIDE HOLDINGS INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)

Year Ended December 31,Year Ended December 31,
2014 2013 20122017 2016 2015
Net income$682
 $460
 $359
$1,264
 $364
 $1,416
Other comprehensive income (loss), net of tax benefit (expense):          
Currency translation adjustment, net of tax of $(73), $39, and $102(299) 94
 138
Pension liability adjustment, net of tax of $27, $(37), and $23(45) 60
 (41)
Cash flow hedge adjustment, net of tax of $5, $(4), and $—(9) 6
 
Currency translation adjustment, net of tax of $32, $19, and $(8)161
 (159) (134)
Pension liability adjustment, net of tax of $(8), $(2), and $1022
 (57) (15)
Cash flow hedge adjustment, net of tax of $(7), $2, and $413
 (2) (7)
Total other comprehensive income (loss)(353) 160
 97
196
 (218) (156)
          
Comprehensive income329
 620
 456
1,460
 146
 1,260
Comprehensive income attributable to noncontrolling interests(14) (63) (21)(5) (15) (12)
Comprehensive income attributable to Hilton stockholders$315
 $557
 $435
$1,455
 $131
 $1,248

See notes to consolidated financial statements.

77




HILTON WORLDWIDE HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
Year Ended December 31,Year Ended December 31,
2014 2013 20122017 2016 2015
Operating Activities:          
Net income$682
 $460
 $359
$1,264
 $364
 $1,416
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization628
 603
 550
347
 686
 692
Impairment losses
 
 54
Equity in losses (earnings) from unconsolidated affiliates(19) (16) 11
Gain on sales of assets, net
 (9) (306)
Loss (gain) on foreign currency transactions(26) 45
 (23)(3) 13
 41
Gain on debt extinguishment
 (229) 
Other gain, net(37) (7) (15)
Loss on debt extinguishment60
 
 
Share-based compensation78
 262
 50
74
 65
 124
Amortization of deferred financing costs and other50
 25
 (5)15
 32
 38
Distributions from unconsolidated affiliates22
 27
 31
1
 22
 26
Deferred income taxes14

65

73
(727)
(79)
(479)
Changes in operating assets and liabilities:          
Accounts receivable, net(143) (16) (82)(210) (143) (47)
Inventories56
 19
 137

 15
 (39)
Prepaid expenses(8) 4
 (15)(15) 
 (27)
Income taxes receivable(57) (57) 37
(24) 84
 35
Other current assets(10) (8) 14
7
 (2) 32
Accounts payable, accrued expenses and other8
 132
 71
51
 232
 90
Income taxes payable10
 (8) 3
(43) 28
 13
Change in restricted cash and cash equivalents59
 91
 (79)
Change in timeshare financing receivables(27) (15) (68)
 (54) (49)
Change in deferred revenues(179) 592
 (8)55
 (219) (212)
Change in liability for guest loyalty program206
 139
 6
29
 154
 64
Change in other liabilities12
 14
 (48)8
 199
 154
Other47
 (21) 57
35
 (23) (120)
Net cash provided by operating activities1,366
 2,101
 1,110
924
 1,365
 1,446
Investing Activities:          
Capital expenditures for property and equipment(268)
(254)
(433)(58)
(317)
(310)
Acquisitions
 (30) 
Payments received on other financing receivables20
 5
 8
Issuance of other financing receivables(1) (10) (4)
Investments in affiliates(9) (4) (3)
Distributions from unconsolidated affiliates38
 33
 8
Acquisitions, net of cash acquired
 
 (1,402)
Proceeds from asset dispositions44
 
 

 11
 2,205
Contract acquisition costs(65)
(44) (31)(75)
(55) (37)
Software capitalization costs(69)
(78) (103)
Net cash used in investing activities(310) (382) (558)
Capitalized software costs(75)
(81) (62)
Other(14) (36) 20
Net cash provided by (used in) investing activities(222) (478) 414
Financing Activities:          
Net proceeds from issuance of common stock
 1,243
 
Borrowings350
 14,088
 96
1,824
 4,715
 48
Repayment of debt(1,424) (17,203) (854)(1,860) (4,359) (1,624)
Debt issuance costs(9) (180) 
Change in restricted cash and cash equivalents5
 193
 187
Capital contribution13
 
 
Debt issuance costs and redemption premium(69) (76) 
Dividends paid(195) (277) (138)
Cash transferred in spin-offs of Park and HGV(501) 
 
Repurchases of common stock(891) 
 
Distributions to noncontrolling interests(5) (4) (4)(1) (32) (8)
Acquisition of noncontrolling interests
 
 (1)
Tax withholdings on share-based compensation(31) (15) (31)
Net cash used in financing activities(1,070) (1,863) (576)(1,724) (44) (1,753)
Effect of exchange rate changes on cash and cash equivalents(14) (17) (2)
Net decrease in cash and cash equivalents(28) (161) (26)
Cash and cash equivalents, beginning of period594
 755
 781
Cash and cash equivalents, end of period$566
 $594
 $755
     
Effect of exchange rate changes on cash, restricted cash and cash equivalents8
 (15) (19)
Net increase (decrease) in cash, restricted cash and cash equivalents(1,014) 828
 88
Cash, restricted cash and cash equivalents from continuing operations, beginning of period1,183
 633
 628
Cash, restricted cash and cash equivalents from discontinued operations, beginning of period501
 223
 140
Cash, restricted cash and cash equivalents, beginning of period1,684
 856
 768
Cash, restricted cash and cash equivalents from continuing operations, end of period670
 1,183
 633
Cash, restricted cash and cash equivalents from discontinued operations, end of period
 501
 223
Cash, restricted cash and cash equivalents, end of period$670
 $1,684
 $856

See notes to consolidated financial statements. For supplemental disclosures, see Note 27:22: "Supplemental Disclosures of Cash Flow Information."

See notes to consolidated financial statements.

78




HILTON WORLDWIDE HOLDINGS INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in millions)

Equity Attributable to Hilton Stockholders    Equity Attributable to Hilton Stockholders    
  Additional
Paid-in
Capital
   Accumulated
Other
Comprehensive
Loss
        Additional
Paid-in
Capital
   Accumulated
Other
Comprehensive
Loss
    
Common Stock Accumulated Deficit Noncontrolling
Interests
 TotalCommon Stock Treasury Stock Accumulated Deficit Noncontrolling
Interests
 Total
Shares Amount Accumulated
Other
Comprehensive
Loss
Shares Amount Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss
Balance as of December 31, 2011921
 $1
 $8,454
 $(6,098) $(489)$(166)$1,702
Balance as of December 31, 2014(1)
328
 $3
 $
 $10,035
$(4,658)$(628)$(38)$4,714
Share-based compensation1
 
 
 115
 
 
 
 115
Net income
 
 
 352
 
 7
 359

 
 
 
 1,404
 
 12
 1,416
Share-based compensation
 
 2
 
 
 
 2
Acquisition of noncontrolling interest
 
 (4) 
 
 3
 (1)
Other comprehensive income (loss), net of tax:             
Other comprehensive loss, net of tax:               
Currency translation adjustment
 
 
 
 124
 14
 138

 
 
 
 
 (134) 
 (134)
Pension liability adjustment
 
 
 
 (41) 
 (41)
 
 
 
 
 (15) 
 (15)
Cash flow hedge adjustment
 
 
 
 
 (7) 
 (7)
Other comprehensive loss
 
 
 
 83
 14
 97

 
 
 
 
 (156) 
 (156)
Dividends
 
 
 
 (138) 
 
 (138)
Excess tax benefits on equity awards
 
 
 8
 
 
 
 8
Distributions
 
 
 
 
 (4) (4)
 
 
 
 
 
 (8) (8)
Balance as of December 31, 2012921
 1
 8,452
 (5,746) (406) (146) 2,155
Issuance of common stock64
 9
 1,234
 
 
 
 1,243
Balance as of December 31, 2015(1)
329
 3
 
 10,158
 (3,392) (784) (34) 5,951
Share-based compensation
 
 262
 
 
 
 262

 
 
 62
 
 
 
 62
Net income
 
 
 415
 
 45
 460

 
 
 
 348
 
 16
 364
Other comprehensive income (loss), net of tax:             
Other comprehensive loss, net of tax:               
Currency translation adjustment
 
 
 
 
 (158) (1) (159)
Pension liability adjustment
 
 
 
 
 (57) 
 (57)
Cash flow hedge adjustment
 
 
 
 
 (2) 
 (2)
Other comprehensive loss
 
 
 
 
 (217) (1) (218)
Dividends
 
 
 
 (279) 
 
 (279)
Cumulative effect of the adoption of ASU 2015-02
 
 
 
 
 
 5
 5
Deconsolidation of a variable interest entity
 
 
 
 
 
 (4) (4)
Distributions
 
 
 
 
 
 (32) (32)
Balance as of December 31, 2016(1)
329
 3
 
 10,220
 (3,323) (1,001) (50) 5,849
Share-based compensation2
 
 
 77
 
 
 
 77
Repurchases of common stock(14) 
 (891) 
 
 
 
 (891)
Net income
 
 
 
 1,259
 
 5
 1,264
Other comprehensive income, net of tax:               
Currency translation adjustment
 
 
 
 76
 18
 94

 
 
 
 
 161
 
 161
Pension liability adjustment
 
 
 
 60
 
 60

 
 
 
 
 22
 
 22
Cash flow hedge adjustment
 
 
 
 6
 
 6

 
 
 
 
 13
 
 13
Other comprehensive income
 
 
 
 142
 18
 160

 
 
 
 
 196
 
 196
Dividends
 
 
 
 (196) 
 
 (196)
Spin-offs of Park and HGV
 
 
 
 (4,335) 63
 49
 (4,223)
Cumulative effect of the adoption of ASU 2016-09
 
 
 1
 (1) 
 
 
Distributions
 
 
 
 
 (4) (4)
 
 
 
 
 
 (1) (1)
Balance as of December 31, 2013985
 10
 9,948
 (5,331) (264) (87) 4,276
Share-based compensation
 
 101
 
 
 
 101
Net income
 
 
 673
 
 9
 682
Other comprehensive income (loss), net of tax:             
Currency translation adjustment
 
 
 
 (304) 5
 (299)
Pension liability adjustment
 
 
 
 (45) 
 (45)
Cash flow hedge adjustment
 
 
 
 (9) 
 (9)
Other comprehensive income
 
 
 
 (358) 5
 (353)
Capital contribution
 
 13
 
 
 
 13
Equity contributions to consolidated variable interest entities
 
 (34) 
 (6) 40
 
Distributions
 
 
 
 
 (5) (5)
Balance as of December 31, 2014985
 $10
 $10,028
 $(4,658) $(628) $(38) $4,714
Balance as of December 31, 2017317
 $3
 $(891) $10,298
 $(6,596) $(742) $3
 $2,075

____________
(1)
Common stock and additional paid-in capital were adjusted to reflect the 1-for-3 reverse stock split that occurred on January 3, 2017. See Note 1: "Organization" for additional information.

See notes to consolidated financial statements.

79




HILTON WORLDWIDE HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Organization

Organization

Hilton Worldwide Holdings Inc. ("Hilton"(the "Parent," or together with its subsidiaries, "Hilton," "we," "us," "our," the "Company""our" or the "Parent"
"Company") was incorporated in, a Delaware on March 18, 2010 to hold, directly or indirectly, all of the equity of Hilton Worldwide, Inc. ("HWI"). The accompanying financial statements present the consolidated financial position of Hilton, which includes consolidation of HWI. Hiltoncorporation, is one of the largest hospitality companies in the world based upon the number of hotel rooms and timeshare units under our 12 distinct brands. We areis engaged in managing, franchising, owning and leasing managing, developinghotels and franchising hotels, resorts, andincluding timeshare properties. As of December 31, 2014,2017, we managed, franchised, owned or leased managed or franchised 4,2785,236 hotel and resort properties, totaling 708,268848,014 rooms in 94105 countries and territories, as well as 44 timeshare properties comprising 6,794 units.territories.

On October 24, 2007, HWI became a wholly owned subsidiaryIn March 2017, HNA Tourism Group Co., Ltd and certain affiliates (together, "HNA") acquired 82.5 million shares of an affiliateHilton common stock from affiliates of The Blackstone Group L.P. ("Blackstone" or "our Sponsor"), following the completion of a merger (the "Merger"). In December 2013, we completed a 9,205,128-for-1 stock split on issued and outstanding shares, which is reflected in all share and per share data presented in the consolidated financial statements and accompanying notes, and an initial public offering (the "IPO"). As of December 31, 2014, our Sponsor2017, HNA and Blackstone beneficially owned approximately 55.326.0 percent and 5.4 percent of our common stock.stock, respectively.

Spin-offs

On January 3, 2017, we completed the spin-offs of a portfolio of hotels and resorts, as well as our timeshare business, into two independent, publicly traded companies: Park Hotels & Resorts Inc. ("Park") and Hilton Grand Vacations Inc. ("HGV"), respectively, (the "spin-offs"). See Note 3: "Discontinued Operations" for additional information.

Reverse Stock Split

On January 3, 2017, we completed a 1-for-3 reverse stock split of Hilton's outstanding common stock (the "Reverse Stock Split"). The authorized number of shares of common stock was reduced from 30,000,000,000 to 10,000,000,000, par value remained $0.01 per share and the authorized number of shares of preferred stock remained 3,000,000,000. Stockholders entitled to fractional shares as a result of the Reverse Stock Split received a cash payment in lieu of receiving fractional shares. All share and share-related information presented for periods prior to the Reverse Stock Split have been retrospectively adjusted to reflect the decreased number of shares resulting from the Reverse Stock Split. The retrospective adjustments resulted in the reclassification of $7 million from common stock to additional paid-in capital in the consolidated balance sheets and consolidated statements of stockholders’ equity for periods prior to the date of the Reverse Stock Split, as the par value was unchanged, but the number of outstanding shares was reduced.

Note 2: Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

These consolidated financial statements present the consolidated financial position and the results of operations of Hilton as of and for the years ended December 31, 2017, 2016 and 2015 giving effect to the spin-offs, with the combined historical financial results of Park and HGV reflected as discontinued operations. Unless otherwise indicated, the information in the notes to the consolidated financial statements refer only to Hilton's continuing operations and do not include discussion of balances or activity of Park or HGV.

Principles of Consolidation

The consolidated financial statements include the accounts of Hilton, our wholly owned subsidiaries and entities in which we have a controlling financial interest, including variable interest entities ("VIEs") where we are the primary beneficiary. Entities in which we have a controlling financial interest generally comprise majority owned real estate ownership and management enterprises.

The determination of a controlling financial interest is based upon the terms of the governing agreements of the respective entities, including the evaluation of rights held by other ownership interests. If the entity is considered to be a VIE, we determine whether we are the primary beneficiary, and then consolidate those VIEs for which we have determined we are the primary beneficiary. If the entity in which we hold an interest does not meet the definition of a VIE, we evaluate whether we have a controlling financial interest through our voting interests in the entity. We consolidate entities when we own more than 50 percent of the voting shares of a company or otherwise have a controlling general partner interest of a partnership, assuming the absence of other factors determining control, including the ability of noncontrolling owners to participate in or block certain decisions.financial interest.



All material intercompany transactions and balances have been eliminated in consolidation. References in these financial statements to net income (loss) attributable to Hilton stockholders and Hilton stockholders' equity (deficit) do not include noncontrolling interests, which represent the outside ownership interests of our consolidated, non-wholly owned entities and are reported separately.

Reclassifications

Certain amounts in previously issued financial statements have been reclassified to conform to the presentation following the spin-offs, which includes the reclassification of the combined financial position and results of operations of Park and HGV as discontinued operations as of December 31, 2016 and for the years ended December 31, 2016 and 2015. Additionally, certain line items in the consolidated statements of operations have been revised to reflect the operating structure of Hilton subsequent to the spin-offs. The primary changes to the consolidated statements of operations are the disaggregation of management and franchise fee revenues and the combination of certain line items that were individually immaterial.

Use of Estimates

The preparation of financial statements in conformity with United States of America ("U.S.") generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported and, accordingly, ultimate results could differ from those estimates.



80



Summary of Significant Accounting Policies

Revenue Recognition

Revenues are primarily derived from the following sources and are generally recognized as services are rendered and when collectibility is reasonably assured. Amounts received in advance of revenue recognition are deferred as liabilities.

OwnedFranchise fees represent fees earned in connection with the licensing of one of our brands, usually under long-term contracts with a hotel owner. We charge a monthly franchise royalty fee, generally based on a percentage of the hotel's gross room revenue, and, leased hotel revenues primarily consistfor our full service brands, a percentage of room rentals,gross food and beverage salesrevenues and other ancillary goodsrevenues, as applicable. Additionally, we receive one-time upfront fees upon execution of certain franchise contracts, that consist of application, initiation and other fees for new hotels entering the system, when there is a change in ownership or a contract is extended. We also earn license fees from a license agreement with HGV and co-brand credit card arrangements for the use of certain Hilton marks and intellectual property. We recognize franchise fee revenue as the fees are earned, which is when all material services from owned, leased and consolidated non-wholly owned hotel properties. Revenues are recorded when rooms are occupied or goods and servicesconditions have been deliveredperformed or rendered.satisfied by us.

ManagementBase and other management fees and incentive management fees represent fees earned from hotels and timeshare properties that we manage, usually under long-term contracts with the property owner. Management fees from hotels usually include a base fee, which is generally a percentage of hotel revenues,the hotel's gross revenue, and an incentive fee, which is typically based on a fixed or variable percentage of hotel operating profits and in some cases may be subject to a stated return threshold to the owner, normally measured over a one-calendar year period. Additionally, we receive one-time upfront fees upon execution of certain management contracts. We recognize base fees as revenue when earned in accordance with the terms of the management agreement. For incentive fees, we recognize those amounts that would be due if the contract was terminated at the financial statement date. One-time, upfront fees are recognized when all conditions have been substantially performed or satisfied by us. Management fees from timeshare properties are generally a fixed percent as stated in the management agreement and are recognized as the services are performed.

Franchise feesOwned and leased hotel revenues represent fees earnedprimarily consist of hotel room rentals, revenue from accommodations sold in connectionconjunction with the licensing of one of our hotel brands, usually under long-term contracts with the hotel owner. We charge a monthly franchise royalty fee, generally based on a percentage of room revenue, as well as application and initiation fees for new hotels entering the system. Royalty fees for our full-service brands may also include a percentage of grossother services (e.g., package reservations), food and beverage revenuessales and other revenues, where applicable. We recognize franchise fee revenue as the feesancillary goods and services (e.g., parking) related to owned, leased and consolidated properties owned or leased by non-wholly owned entities. Revenues are earned, which isrecognized when all materialrooms are occupied or goods and services or conditions have been performeddelivered or satisfied.rendered, respectively.

Other revenues include revenues generated by the incidental support of hotel operations for owned, leased, managed and franchised hotels, including purchasing operations, and other rentaloperating income. This includesPurchasing revenues include any revenuesamounts received for vendor rebate arrangements that we participate in as a manager of hotel and timeshare properties.

Timeshare revenues consist of revenues generated from our Hilton Grand Vacations timeshare business. Timeshare revenues are principally generated from the sale and financing of timeshare intervals. Revenue from a deeded timeshare sale is recognized when the customer has executed a binding sales contract, a minimum 10 percent down payment has been received, certain minimum sales thresholds for a timeshare project have been attained, the purchaser’s period to cancel for a refund has expired and the related receivable is deemed to be collectible. We defer revenue recognition for sales that do not meet these criteria. During periods of construction, revenue from timeshare sales is recognized under the percentage-of-completion method. One of our timeshare products is accounted for as a long-term lease with a reversionary interest, rather than the sale of a deeded interest in real estate. In this case, sales revenue is recognized on a straight-line basis over the term of the lease. Revenue from the financing of timeshare sales is recognized on the accrual method as earned based on the outstanding principal, interest rate and terms stated in each individual financing agreement. See "Financing Receivables" section below for further discussion of the policies applicable to our timeshare financing receivables. Additionally, we receive sales commissions from certain third-party developers that we assist in selling their timeshare inventory. We recognize revenue from commissions on these sales as intervals are sold and we fulfill the service requirements under the respective sales agreements with the developers. We also generate revenues from enrollment and other fees, rentals of timeshare units, food and beverage sales and other ancillary services at our timeshare properties that are recognized when units are rented or goods and services are delivered or rendered.

Other revenues from managed and franchised properties represent contractual reimbursements to us by property owners for the payroll and related costs for properties that we manage where the property employees are legally our responsibility, as well as certain other operating costs of the managed and franchised properties’ operations, marketing expenses and other expenses associated with our brands and shared services that are contractually reimbursed to us by the property owners or paid from fees collected in advance from these properties when the costs are incurred. The corresponding expenses are presented as other


expenses from managed and franchised properties in our consolidated statements of operations, resulting in no effect on operating income (loss) or net income (loss).


81



We are required to collect certain taxes and fees from customers on behalf of government agencies and remit these back to the applicable governmental agencies on a periodic basis. We have a legal obligation to act as a collection agent. We do not retain these taxes and fees and, therefore, they are not included in revenues. We record a liability when the amounts are collected and relieve the liability when payments are made to the applicable taxing authority or other appropriate governmental agency.

Discontinued Operations

In determining whether a group of assets that is disposed (or to be disposed) should be presented as a discontinued operation, we analyze whether the group of assets being disposed represents a component of the Company; that is, whether it had historic operations and cash flows that were clearly distinguished, both operationally and for financial reporting purposes. In addition, we consider whether the disposal represents a strategic shift that has or will have a major effect on our operations and financial results. The results of discontinued operations, as well as any gain or loss on the disposal, if applicable, are aggregated and separately presented in our consolidated statements of operations, net of income taxes. The historical financial position of discontinued operations are aggregated and separately presented in our consolidated balance sheets.

Cash and Cash Equivalents

Cash and cash equivalents include all highly liquid investments with original maturities, when purchased, of three months or less.

Restricted Cash and Cash Equivalents

Restricted cash and cash equivalents include cash balances established as security for certain guarantees, lender reserves, ground rent and property tax escrows, insurance and furniture, fixtures and equipment replacement reserves statutorily required to be held by our captive insurance subsidiary, and advance deposits received on timeshare sales that are held in escrow until the contract is closed. For purposes of our consolidated statements of cash flows, changes in restricted cash and cash equivalents caused by changes in lender reserves due to restrictions under our loan agreements are shown as financing activities. The remaining changes in restricted cash and cash equivalents are the result of our normal operations, and, as such, are reflected in operating activities.certain lease agreements.

Allowance for Doubtful Accounts

An allowance for doubtful accounts is provided on accounts receivable when losses are probable based on historical collection activity and current business conditions.

Inventories

Inventories comprise unsold timeshare intervals at our timeshare properties, as well as hotel inventories consisting of operating supplies that have a period of consumption of one year or less, guest room items and food and beverage items.

Timeshare inventory is carried at the lower of cost or market, based on the relative sales value or net realizable value. Capital expenditures associated with our non-lease timeshare products are reflected as inventory until the timeshare intervals are sold. Consistent with industry practice, timeshare inventory is classified as a current asset despite an operating cycle that exceeds 12 months. The majority of sales and marketing costs incurred to sell timeshare intervals are expensed when incurred. Certain direct and incremental selling and marketing costs are deferred on a contract until revenue from the interval sale has been recognized.

In accordance with the accounting standards for costs and the initial rental operations of real estate projects, we use the relative sales value method of costing our timeshare sales and relieving inventory. In addition, we continually assess our timeshare inventory and, if necessary, impose pricing adjustments to modify sales pace. It is possible that any future changes in our development and sales strategies could have a material effect on the carrying value of certain projects and inventory. We monitor our projects and inventory on an ongoing basis and complete an evaluation each reporting period to ensure that the inventory is stated at the lower of cost or market.

Hotel inventories are generally valued at the lower of cost (using "first-in, first-out", or FIFO) or market.

Property and Equipment

Property and equipment are recorded at cost and interest applicable to major construction or development projects is capitalized. Costs of improvements that extend the economic life or improve service potential are also capitalized. Capitalized costs are depreciated over their estimated useful lives. Costs for normal repairs and maintenance are expensed as incurred.

Depreciation is recorded using the straight-line method over the assets’ estimated useful lives, which are generally as follows: buildings and improvements (8 to 40 years), furniture and equipment (3 to 8 years) and computer equipment and acquired software (3 years). Leasehold improvements are depreciated over the shorter of the estimated useful life, based on the estimates above, or the lease term.

We evaluate the carrying value of our property and equipment if there are indicators of potential impairment. We perform an analysis to determine the recoverability of the asset’s carrying value by comparing the expected undiscounted future cash

82



flows to the net book value of the asset. If it is determined that the expected undiscounted future cash flows are less than the net book value of the asset, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of operations within impairment losses. Fair value is generally estimated using valuation techniques that consider the discounted cash flows of the asset using discount and capitalization rates deemed reasonable for the type of asset, as well as prevailing market conditions, appraisals, recent similar transactions in the market and, if appropriate and available, current estimated net sales proceeds from pending offers.

If sufficient information exists to reasonably estimate the fair value of a conditional asset retirement obligation, including environmental remediation liabilities, we recognize the fair value of the obligation when the obligation is incurred, which is generally upon acquisition, construction or development and/or through the normal operation of the asset.

Assets Held for Sale

We classify a property as held for sale when we commit to a plan to sell the asset, the sale of the asset is probable within one year, and it is unlikely that actions to complete the sale will change or that the sale will be withdrawn. When we determine that classification of an asset as held for sale is appropriate, we cease recording depreciation for the asset. Further, the related assets and liabilities of the held for sale property will be classified as assets held for sale in our consolidated balance sheets. Any gains on sales of properties are recognized at the time of sale or deferred and recognized in net income (loss) in subsequent periods as any relevant conditions requiring deferral are satisfied.

Financing Receivables

We define financing receivables as financing arrangements that represent a contractual right to receive money either on demand or on fixed or determinable dates, which are recognized as an asset in our consolidated balance sheets. We record all financing receivables at amortized cost in current and long-term financing receivables. We recognize interest income as earned and provide an allowance for cancellations and defaults. We have divided our financing receivables into two portfolio segments based on the level of aggregation at which we develop and document a systematic methodology to determine the allowance for credit losses. Based on their initial measurement, risk characteristics and our method for monitoring and assessing credit risk, we have determined the classes of financing receivables to correspond to our identified portfolio segments as follows:

Timeshare financing receivables comprise loans related to our financing of timeshare interval sales and secured by the underlying timeshare properties. We determine our timeshare financing receivables to be past due based on the contractual terms of the individual mortgage loans. We recognize interest income on our timeshare financing receivables as earned. The interest rate charged on the notes correlates to the risk profile of the borrower at the time of purchase and the percentage of the purchase that is financed, among other factors. We record an estimate of uncollectibility as a reduction of sales revenue at the time revenue is recognized on a timeshare interval sale. We evaluate this portfolio collectively, since we hold a large group of homogeneous timeshare financing receivables, which are individually immaterial. We monitor the credit quality of our receivables on an ongoing basis. There are no significant concentrations of credit risk with any individual counterparty or groups of counterparties. With the exception of the financing provided to customers of our timeshare business, we do not normally require collateral or other security to support credit sales. We use a technique referred to as static pool analysis as the basis for determining our general reserve requirements on our timeshare financing receivables. The adequacy of the related allowance is determined by management through analysis of several factors, such as current economic conditions and industry trends, as well as the specific risk characteristics of the portfolio including assumed default rates, aging and historical write-offs of these receivables. The allowance is maintained at a level deemed adequate by management based on a periodic analysis of the mortgage portfolio. Once a note is 90 days past due or is determined to be uncollectible prior to 90 days past due, we cease accruing interest and reverse the accrued interest recognized up to that point. We apply payments we receive for loans, including those in non-accrual status, to amounts due in the following order: servicing fees, late charges, interest and principal. We resume interest accrual for loans for which we had previously ceased accruing interest once the loan is less than 90 days past due. We fully reserve for a timeshare financing receivable in the month following the date that the loan is 120 days past due and, subsequently, we write off the uncollectible note against the reserve once the foreclosure process is complete and we receive the deed for the foreclosed unit.

Other financing receivables primarily comprise individual loans and other types of unsecured financing arrangements provided to hotel owners. We individually assess all financing receivables in this portfolio for collectibility and impairment. We measure loan impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For impaired loans, we establish a specific impairment reserve for the difference between the recorded investment in the loan and the present value of the expected future cash flows. We do not recognize interest income on unsecured financing to hotel owners for notes that are greater than 90 days past due and only

83



resume interest recognition if the financing receivable becomes current. We fully reserve unsecured financing to hotel owners when we determine that the receivables are uncollectible and when all commercially reasonable means of recovering the receivable balances have been exhausted.

Investments in Affiliates

We hold investments in affiliates that primarily own or lease hotels under one of our 12 distinct hotel brands. If the entity does not meet the definition of a VIE, we evaluate our voting interest or general partnership interest to determine if we have a controlling financial interest in the entity. Investments in affiliates over which we exercise significant influence, but lack a controlling financial interest, are accounted for using the equity method. We account for investments using the equity method when we own more than a minimal investment, but have no more than a 50 percent voting interest or do not otherwise control the investment. Investments in affiliates over which we are not able to exercise significant influence are accounted for under the cost method.

Our proportionate share of earnings (losses) from our equity method investments is presented as equity in earnings (losses) from unconsolidated affiliates in our consolidated statements of operations. Distributions from investments in unconsolidated entities are presented as an operating activity in our consolidated statements of cash flows when such distributions are a return on investment. Distributions from unconsolidated affiliates are recorded as an investing activity in our consolidated statements of cash flows when such distributions are a return of investment.

We assess the recoverability of our equity method and cost method investments if there are indicators of potential impairment. If an identified event or change in circumstances requires an evaluation to determine if an investment may have an other-than-temporary impairment, we assess the fair value of the investment based on accepted valuation methodologies, which include discounted cash flows, estimates of sales proceeds and external appraisals. If an investment’s fair value is below its carrying value and the decline is considered to be other-than-temporary, we will recognize an impairment loss in equity in earnings (losses) from unconsolidated affiliates for equity method investments or impairment losses for cost method investments in our consolidated statements of operations.

In connection with the Merger, we recorded our equity method investments at their estimated fair value, which resulted in an increase to our historical basis in those entities, primarily as a result of an increase in the fair value of the real estate assets of the investee entities. The basis difference, which is adjusted for impairment losses as they occur, is being amortized as a component of equity in earnings (losses) from unconsolidated affiliates over a period of approximately 40 years.

Goodwill

Goodwill represents the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. We do not amortize goodwill, but rather evaluate goodwill for potential impairment on an annual basis or at other times during the year if events or circumstances indicate that it is more likely than not that the fair value of a reporting unit is below the carrying amount.

We reviewIn connection with the carryingOctober 24, 2007 transaction whereby we became a wholly owned subsidiary of an affiliate of Blackstone (the "Merger"), we recorded goodwill representing the excess purchase price over the fair value of ourthe other identified assets and liabilities. We evaluate goodwill for potential impairment by comparing the carrying value of our reporting units to their fair value. Our reporting units are the same as our operating segments as described in Note 24:19: "Business Segments".Segments." We perform this evaluation annually or at an interim date if indicators of impairment exist. In any year we may elect to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is in excess of its carrying value. If we cannot determine qualitatively that the fair value is in excess of the carrying value, or we decide to bypass the qualitative assessment, we proceedperform a quantitative analysis. The quantitative analysis is used to identify both the two-step quantitative process. Inexistence of impairment and the first step, we determineamount of the impairment loss by comparing the estimated fair value of each of oura reporting units.unit with its carrying value, including goodwill. The valuationestimated fair value is based on internal projections of expected future cash flows and operating plans, as well as market conditions relative to the operations of our reporting units. If the estimated fair value of the reporting unit exceeds its carrying amount,value, goodwill of the reporting unit is not impaired and the second step of theimpaired; otherwise, an impairment test is not necessary. However, if the carrying amount of a reporting unit exceeds its estimated fair value, then the second step must be performed. In the second step, we estimate the implied fair value of goodwill, which is determined by taking the fair value of the reporting unit and allocating it to all of its assets and liabilities (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination. If the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, the excessloss is recognized within impairment losses in our consolidated statements of operations.operations in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit.



Brands

We own, operatelease, manage and franchise hotels under our portfolio of brands. There are no legal, regulatory, contractual, competitive, economic or other factors that limit the useful lives of these brands and, accordingly, the useful lives of these

84



brands are considered to be indefinite. Our hotelAs of December 31, 2017, our brand portfolio includesincluded Hilton Hotels & Resorts, Waldorf Astoria Hotels & Resorts, Conrad Hotels & Resorts, Canopy by Hilton, Hilton Hotels & Resorts, Curio - A Collection by Hilton, DoubleTree by Hilton, (including DoubleTreeTapestry Collection by Hilton, Embassy Suites by Hilton), Embassy Suites Hotels,Hilton, Hilton Garden Inn, Hampton Hotels (including Hampton Inn & Suites and, outside of the U.S., Hampton by Hilton),Hilton, Tru by Hilton, Homewood Suites by Hilton, and Home2 Suites by Hilton. In addition, we also developHilton and operateour timeshare properties under ourbrand, Hilton Grand Vacations brand.Vacations.

At the time of the Merger, our brands were assigned a fair value based on a common valuation technique known as the relief from royalty approach. Home2 SuitesCanopy by Hilton, Curio - A Collection by Hilton, Tapestry Collection by Hilton, Tru by Hilton, and CanopyHome2 Suites by Hilton were launched post-Merger and, as such, they were not assigned fair values.values and we do not have any intangible assets for these brands recorded in our consolidated balances sheets. We evaluate our brands for impairment on an annual basis or at other times during the year if events or circumstances indicate that it is more likely than not that the fair value of the brand is below the carrying value. If we cannot determine qualitatively that the fair value is in excess of the carrying value, or we decide to bypass the qualitative assessment, we perform a quantitative analysis. If a brand’s estimated current fair value is less than its respective carrying value, the excess of the carrying value over the estimated fair value is recognized in our consolidated statements of operations within impairment losses.loss.

Intangible Assets with Finite Useful Lives

We have certain finite lived intangible assets that were initially recorded at their fair value at the time of the Merger. These intangible assets consist of management agreements,contracts, franchise contracts, leases, certain proprietary technologies and our guest loyalty program, Hilton HHonors.Honors. Additionally, we capitalize direct and incremental management and franchise contract acquisition costs, including development commissions, as finite-livedfinite lived intangible assets. Intangible assets with finite useful lives are amortized using the straight-line method over their respective estimated useful lives.lives, which are generally as follows: management contracts recorded at the Merger (13 to 16 years), management contract acquisition costs (20 to 30 years), franchise contracts recorded at the Merger (12 to 13 years), franchise contract acquisition costs (10 to 20 years), leases (12 to 35 years), Hilton Honors (16 years) and capitalized software development costs (3 years).

We capitalize costs incurred to develop internal-use computer software.software and costs to acquire software licenses. Internal and external costs incurred in connection with development of upgrades or enhancements that result in additional information technology functionality are also capitalized. These capitalized costs are amortized on a straight-line basis over the estimated useful life of the software. These capitalized costs are recorded in other intangible assets in our consolidated balance sheets.

We review all finite lived intangible assets for impairment when circumstances indicate that their carrying amountsvalues may not be recoverable. If the carrying value of an asset group is not recoverable, we recognize an impairment loss for the excess of carrying value over the fair value in our consolidated statements of operations.

Hilton HHonorsProperty and Equipment

Property and equipment are recorded at cost. Costs of improvements that extend the economic life or improve service potential are also capitalized. Capitalized costs are depreciated over their estimated useful lives. Costs for normal repairs and maintenance are expensed as incurred.

Depreciation is recorded using the straight-line method over the assets’ estimated useful lives, which are generally as follows: buildings and improvements (8 to 40 years), furniture and equipment (3 to 8 years) and computer equipment (3 to 5 years). Leasehold improvements are depreciated over the shorter of the estimated useful life, based on the estimates above, or the lease term.

We evaluate the carrying value of our property and equipment if there are indicators of potential impairment. We perform an analysis to determine the recoverability of the asset group carrying value by comparing the expected undiscounted future cash flows to the net book value of the asset group. If it is determined that the expected undiscounted future cash flows are less than the net book value of the asset group, the excess of the net book value over the estimated fair value is recorded in our consolidated statements of operations within impairment loss. Fair value is generally estimated using valuation techniques that consider the discounted cash flows of the asset group using discount and capitalization rates deemed reasonable for the type of assets, as well as prevailing market conditions, appraisals, recent similar transactions in the market and, if appropriate and available, current estimated net sales proceeds from pending offers.



If sufficient information exists to reasonably estimate the fair value of a conditional asset retirement obligation, including environmental remediation liabilities, we recognize the fair value of the obligation when the obligation is incurred, which is generally upon acquisition, construction or development or through the normal operation of the asset.

Hilton HHonorsHonors

Hilton Honors is a guest loyalty and marketing program provided to hotels. Mosthotels and resort properties. Nearly all of our owned, leased, managed and franchised hotels and timeshareresort properties participate in the Hilton HHonorsHonors program. Hilton HHonorsHonors members earn points based on their spending at our participating hotel and timeshare properties and through participation in affiliated partner programs. When points are earned by Hilton HHonorsHonors members, the property or affiliated partner pays Hilton HHonorsHonors based on an estimated cost per point for the estimated cost of award redemptions, as well as the costs of operating the program, which include marketing, promotion, communication administration and the estimated cost of award redemptions.administrative expenses. Hilton HHonorsHonors member points are accumulated and may be redeemed for certificates that entitle the holder to the right to stay at participating properties, as well as for other opportunities withgoods and services from third parties, including, but not limited to, airlines, car rentals, cruises, vacation packages, shopping and dining. We provide Hilton HHonors as a marketing program to participating hotels, with the objective of operating the program on a break-even basis to us.

Hilton HHonors defers revenueWe record a liability for the payments received from participating hotels and program partners in an amount equal to the estimated cost per point of the future redemption obligation. We engage outside actuaries to assist in determining the fair value of the future award redemption obligation using statistical formulas that project future point redemptions based on factors that include historical experience, an estimate of "breakage" (points that will never be redeemed), an estimate of the points that will eventually be redeemed and the cost of reimbursing hotels and other third parties in respect to other redemption opportunities available to members. Revenue is recognized by participating hotels and resorts only when points that have been redeemed for hotel stay certificates are used by members or their designees at the respective properties. Additionally, when members of the Hilton HHonorsHonors loyalty program redeem award certificates at our owned and leased hotels, we recognize room revenue, included in owned and leased hotelshotel revenues in our consolidated statements of operations.

Fair Value Measurements - Valuation Hierarchy

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date (an(i.e., an exit price). We use the three-level valuation hierarchy for classification of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in

85



pricing an asset or liability. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our own assumptions about the assumptionsdata market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized below:

Level 1 - Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument.

Level 3 - Valuation is based upon other unobservable inputs that are significant to the fair value measurement.

The classification of assets and liabilities within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement in its entirety. Proper classification of fair value measurements within the valuation hierarchy is considered each reporting period. The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts.

Derivative Instruments

We use derivative instruments as part of our overall strategy to manage our exposure to market risks associated with fluctuations in interest rates and foreign currency exchange rates. We regularly monitor the financial stability and credit standing of the counterparties to our derivative instruments. Under the terms of certain loan agreements, we are required to maintain derivative financial instruments to manage interest rates. We do not enter into derivative financial instruments for trading or speculative purposes.

We record all derivatives at fair value. On the date the derivative contract is entered into, we may designate the derivative as one of the following: a hedge of a forecasted transaction or the variability of cash flows to be paid ("cash flow hedge"), a hedge of the fair value of a recognized asset or liability ("fair value hedge"), or a hedge of our investment in a foreign currency exposure ("operation


("net investment hedge") or an undesignated hedge instrument.. Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge or net investment hedge are recorded in other comprehensive income (loss) in the consolidated statements of comprehensive income (loss) until they are reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Changes in the fair value of a derivative that is qualified, designated and highly effective as a fair value hedge, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk, are recorded in current period earnings. ChangesIf we do not specifically designate a derivative as one of the above, changes in the fair value of the undesignated derivative instruments andinstrument are reported in current period earnings. Likewise, the ineffective portion of designated derivative instruments areis reported in current period earnings. Cash flows from designated derivative financial instruments are classified within the same category as the item being hedged in the consolidated statements of cash flows. Cashflows, while cash flows from undesignated derivative financial instruments are included as an investing activity in our consolidated statements of cash flows.activity.

If we determine that we qualify for and will designate a derivative as a hedging instrument, at the designation date we formally document all relationships between hedging activities, including the risk management objective and strategy for undertaking various hedge transactions. This process includes matching all derivatives that are designated as cash flow hedges to specific forecasted transactions, linking all derivatives designated as fair value hedges to specific assets and liabilities in ourthe consolidated balance sheets and determining the foreign currency exposure of the net investment of the foreign operation for a net investment hedge.

On a quarterly basis, we assess the effectiveness of our designated hedges in offsetting the variability in the cash flows or fair values of the hedged assets or obligations using the Hypothetical Derivative Method. This method compares the cumulative change in fair value of each hedging instrument to the cumulative change in fair value of a hypothetical hedging instrument, which has terms that identically match the critical terms of the respective hedged transactions. Thus, the hypothetical hedging instrument is presumed to perfectly offset the hedged cash flows. Ineffectiveness results when the cumulative change in the fair value of the hedging instrument exceeds the cumulative change in the fair value of the hypothetical hedging instrument. We discontinue hedge accounting prospectively, when the derivative is notno longer highly effective as a hedge, the underlying hedged transaction is no longer probable or the hedging instrument expires, is sold, terminated or exercised.


86



Currency Translation

The United States Dollardollar ("USD") is our reporting currency and is the functional currency of our consolidated and unconsolidated entities operating in the U.S. The functional currency for our consolidated and unconsolidated entities operating outside of the U.S. is the currency of the primary economic environment in which the respective entity operates. Assets and liabilities measured in foreign currencies are translated into USD at the prevailing exchange rates in effect as of the financial statement date and the related gains and losses, net of applicable deferred income taxes, are reflected in accumulated other comprehensive lossincome (loss) in our consolidated balance sheets. Income and expense accounts are translated at the average exchange rate for the period. Gains and losses from foreign exchange rate changes related to transactions denominated in a currency other than an entity's functionfunctional currency or intercompany receivables and payables denominated in a currency other than an entity’s functional currency that are not of a long-term investment nature are recognized as gain (loss) on foreign currency transactions in our consolidated statements of operations. Where certain specific evidence indicates intercompany receivables and payables will not be settled in the foreseeable future and are of a long-term nature, gains and losses from foreign exchange rate changes are recognized as other comprehensive income (loss) in our consolidated statements of comprehensive income (loss).

Self-InsuranceInsurance

We are self-insured or assumefor losses up to our third-party insurance deductibles for various levels of general liability, auto liability and workers’workers' compensation at our owned, properties. Additionally, the majority of employees atleased and managed hotels, of which we are the employer,properties that participate in our general liability and auto liability programs. We purchase insurance coverage for claim amounts that exceed our self-insured or deductible obligations. In addition, through our captive insurance subsidiary, we participate in reinsurance arrangements that provide coverage for a certain portion of our deductibles and/or acts as a financial intermediary for claim payments on our self-insurance program, along with property and casualty insurance for certain international hotels that are reinsured by other third parties. These obligations and reinsurance arrangements can cause timing differences in the recognition of assets, liabilities, gains and losses between reporting periods, although these amounts ultimately offset when the related claims are settled. Our insurance reserves are accrued based on estimates ofour deductibles related to the estimated ultimate cost of claims that occurred during the covered period, which includes claims incurred but not reported, for which we will be responsible. These estimates are prepared with the assistance of outside actuaries and consultants. The ultimate cost of claims for a covered period may differ from our original estimates. Our provision for insured events for the years ended December 31, 2014, 2013 and 2012 was $37 million, $38 million and $27 million, respectively. Our insured claims and adjustments paid for the years ended December 31, 2014, 2013 and 2012 were $43 million, $36 million and $37 million, respectively.



Share-based Compensation

As part of our 2013 and 2017 Omnibus Incentive Plan (the "Stock Plan"), which was adopted on December 11, 2013,Plans, we have awardedaward time-vesting restricted stock units and restricted stock ("RSUs"), nonqualified stock options ("options") and performance-vesting restricted stock units ("performanceand restricted stock (collectively, "performance shares") to our eligible employees and deferred share units ("DSUs") to members of our board of directors.

RSUs generally vest in equal annual installments over two or three years from the date of grant, subject to the individual’s continued employment through the applicable vesting date.grant. Vested RSUs generally will be settled for ourthe Company's common stock, with the exception of certain awards that will be settled in cash. The grant date fair value is equal to the closing stock price on the date of grant.grant date.

Options vest over three years in equal annual installments from the date of grant subject to the individual’s continued employment through the applicable vesting date and will terminate 10 years from the date of grant or earlier if the individual’s service terminates.terminates under certain circumstances. The exercise price is equal to the closing price of the Company’s common stock on the date of grant. The grant date fair value is estimated using the Black-Scholes-Merton Model.option-pricing model.

Performance shares are settled at the end of a three-year performance period with 50 percent of the shares subject to achievement based on a measure of (1) the Company’s total shareholder return relative to the total shareholder return of members ofAdjusted earnings before interest expense, a peer company groupprovision for income taxes and depreciation and amortization ("relative shareholder return"EBITDA") compound annual growth rate ("CAGR") ("EBITDA CAGR") and the other 50 percent of the shares subject to achievement based on (2) the Company’s earnings before interest expense, taxes and depreciation and amortizationfree cash flow ("EBITDA"FCF") compound annual growth rateper share CAGR ("EBITDAFCF CAGR"). The total number of performance shares that vest based onrelated to each performance measure (relative shareholder return and EBITDA CAGR) is based on an achievement factor that, in each case,both cases, ranges from a zero to a 200 percent payout. The grant date fair value of the relative shareholder return awards is estimated using the Monte Carlo Simulation, and the grant date fair value for the EBITDA CAGRthese awards is equal to the closing stock price on the grant date.

DSUs are issued to our independent directors and are fully vested and non-forfeitable on the grant date. DSUs are settled for shares of the Company's common stock, which are deliverable upon the earlier of termination of the individual's service on our board of directors or a change in control. The grant date of grant.fair value is equal to the closing stock price on the grant date.

We recognize the cost of services received in these share-based payment transactions withwhen services from the employees as services are received and recognize either a corresponding increase in additional paid-in capital or accounts payable, accrued expenses and other in our consolidated balance sheets, depending on whether the instruments granted satisfy the equity or liability classification criteria. The measurement objective for these equity awards is the estimated fair value at the grant date of the equity instruments that we are obligated to issue when employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments. The compensation expense for an award classified as an

87



equity instrument is recognized ratably over the requisite service period, including an estimate of forfeitures.period. The requisite service period is the period during which an employee is required to provide service in exchange for an award. Liability awards are measured based on the award’s fair value and the fair value is remeasured at each reporting date until the date of settlement. Compensation expense for each period until settlement is based on the change (or a portion of the change, depending on the percentage of the requisite service that has been rendered at the reporting date) in the fair value of the instrument for each reporting period, including an estimate of forfeitures. Forfeiture rates are estimated based on historical employee terminations for each grant cycle.period. Compensation expense for awards with performance conditions is recognized over the requisite service period if it is probable that the performance condition will be satisfied. If such performance conditions are not considered probable until they occur, no compensation expense for these awards is recognized.

Income Taxes

We account for income taxes using the asset and liability method. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and to recognize the deferred tax assets and liabilities that relate to tax consequences in future years, which result from differences between the respective tax basis of assets and liabilities and their financial reporting amounts and tax loss and tax credit carry forwards.attribute carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the respective temporary differences or operating loss or tax credit carry forwardscarryforwards are expected to be recovered or settled. The realization of deferred tax assets and tax loss and tax credit carry forwardscarryforwards is contingent upon the generation of future taxable income and other restrictions that may exist under the tax laws of the jurisdiction in which a deferred tax asset exists. Valuation allowances are provided to reduce such deferred tax assets to amounts more likely than not to be ultimately realized.

On December 22, 2017, H.R.1, known as the Tax Cuts and Jobs Act of 2017 (the "TCJ Act") was signed into law and includes widespread changes to the Internal Revenue Code including, among other items, a reduction to the federal corporate tax rate to 21 percent, a one-time transition tax on earnings of certain foreign subsidiaries that were previously deferred and the


creation of new taxes on certain foreign earnings. As of December 31, 2017, we had not completed our accounting for the tax effects of enactment of the TCJ Act; however, where possible, we made a reasonable estimate of the effects on our existing deferred tax balances and the one-time transition tax. In other cases, we were not able to make a reasonable estimate and continued to account for those items based on the provisions of the tax laws that were in effect immediately prior to enactment. We will update our estimates and finalize our measurement of the result of the TCJ Act over a one-year measurement period, to be completed in or before December 2018.

We use a prescribed recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. For all income tax positions, we first determine whether it is "more-likely-than-not" that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. If it is determined that a position meets the more-likely-than-not recognition threshold, the benefit recognized in the financial statements is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon settlement.

Business Combinations

In conjunction with business combinations, we record the assets acquired, liabilities assumed and noncontrolling interests at fair value as of the acquisition date, including any contingent consideration. Furthermore, acquisition-related costs, such as due diligence, legal and accounting fees, are expensed in the period incurred and are not capitalized or applied in determining the fair value of the acquired assets.

Recently Issued Accounting Pronouncements

Adopted Accounting Standards

In April 2014,January 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-082017-04 ("ASU 2014-08"2017-04"), Presentation of Financial StatementsIntangibles - Goodwill and Other (Topic 205) and Property, Plant and Equipment (Topic 360)350): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.Simplifying the Test for Goodwill Impairment. This ASU amends guidance on reporting discontinued operations only ifsimplifies the disposalsubsequent measurement of a component of an entity or group of components of an entity represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The provisions of ASU 2014-08 should be applied prospectively for all disposals of components of an entity and for all businesses that, on acquisition, are classified as held for sale that occurred within annual periods beginning on or after December 15, 2014, and interim periods within.goodwill by removing Step 2 from the goodwill impairment test. We have elected, as permitted by the standard, to early adopt ASU 2014-08 effective for components disposed2017-04 on a prospective basis as of or held for sale on or after OctoberJanuary 1, 2014.2017. The adoption did not have a material effect on our consolidated financial statements.

In July 2013,March 2016, the FASB issued ASU No. 2013-112016-09 ("ASU 2013-11"2016-09"), Income TaxesCompensation - Stock Compensation (Topic 740)718): Improvements to Employee Share-Based Payment Accounting.Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This ASU provides guidance onis intended to simplify several aspects of the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward existsaccounting for share-based payment transactions, including the accounting for income taxes, forfeitures and statutory withholding requirements, as well as to clarify the classification in the applicable jurisdiction to settle any additional income taxes that would result from disallowancestatement of cash flows. We adopted ASU 2016-09 as of January 1, 2017. One of the tax position. The provisions of ASU 2013-11 are effective, prospectively, for reporting periods beginning after December 15, 2013. The adoption of this ASU resultedrequires entities to make an accounting policy election with respect to forfeitures of share-based payment awards, and we elected to account for forfeitures as they occur and adopted this provision of ASU 2016-09 using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of January 1, 2017 of approximately $1 million. Additionally, we have applied the provisions of this ASU on a retrospective basis in the reclassificationour consolidated statements of $108 million of unrecognizedcash flows, which includes presenting: (i) excess tax benefits against deferred incomeas an operating activity, which were previously presented as a financing activity; and (ii) cash payments to tax assets.


88



In March 2013, the FASB issued ASU No. 2013-05 ("ASU 2013-05"), Foreign Currency Matters (Topic 830): Parent's Accountingauthorities for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets withinemployee taxes when shares are withheld to meet statutory withholding requirements as a Foreign Entity or offinancing activity, which were previously presented as an Investment in a Foreign Entity. The ASU clarifies when a cumulative translation adjustment should be released to net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business (other than a sale of in substance real estate) within a foreign entity. The provisions of ASU 2013-05 are effective for reporting periods beginning after December 15, 2013. The adoption did not have a material effect on our consolidated financial statements.operating activity.

Accounting Standards Not Yet Adopted

In August 2014,February 2016, the FASB issued ASU No. 2014-152016-02 ("ASU 2014-15"2016-02"), Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's AbilityLeases (Topic 842), which supersedes existing guidance on accounting for leases in Leases (Topic 840) and generally requires all leases, including operating leases, to Continue as a Going Concern. This ASU requires management to assess and evaluate whether conditions or events exist, consideredbe recognized in the aggregate, that raise substantial doubt about the entity's ability to continuestatement of financial position as a going concern within one year after the financial statements issue date.right-of-use assets and lease liabilities by lessees. The provisions of ASU 2014-152016-02 are to be applied using a modified retrospective approach and are effective for annualreporting periods beginning after December 15, 2016 and for annual and interim periods thereafter;2018; early adoption is permitted. The adoptionWe intend to adopt the standard on January 1, 2019 and apply the package of practical expedients available to us upon adoption. We are continuing to evaluate the effect that this ASU 2014-15 is not expectedwill have on our consolidated financial statements, but we expect this ASU to have a material effect on our consolidated financial statements.balance sheet.

In May 2014, the FASB issued ASU No. 2014-09 ("ASU 2014-09"), Revenue from Contracts with Customers (Topic 606). This ASU supersedes the revenue recognition requirements in "Revenue Recognition (Topic 605)," and requires entities to recognize revenue inwhen a way that depicts the transfercustomer obtains control of promised goods or services to customersand in an amount that reflects the consideration to which the entity expects to be entitled toreceive in exchange for those goods or services. Subsequent to ASU 2014-09, the FASB issued several related ASUs to clarify the application of the new revenue recognition standard, collectively referred to herein as ASU 2014-09. ASU 2014-09 permits two transition approaches: full retrospective and modified retrospective. We will adopt ASU 2014-09 on January 1, 2018 using the full retrospective approach. In preparation for adoption, we have implemented internal controls and key system functionality to enable the preparation of the necessary financial information and have reached conclusions on key accounting assessments.



The primary anticipated effects of the provisions of ASU 2014-09 on revenues for the year ended December 31, 2017 are effectiveas follows:

Application, initiation and other fees, charged when (i) new hotels enter our system; (ii) there is a change of ownership; or (iii) contracts are extended, will be recognized over the term of the franchise contract, rather than upon execution of the contract. This change is expected to reduce franchise fees by $56 million.

Certain contract acquisition costs related to our management and franchise contracts will be recognized over the term of the contracts as a reduction to revenue, instead of as amortization expense. This change is expected to reduce franchise fees and base and other management fees by $5 million and $9 million, respectively, which will accordingly reduce depreciation and amortization by $14 million, with no effect on the Company's net income (loss).

Incentive management fees will be recognized to the extent that it is probable that a significant reversal will not occur as a result of future hotel profits or cash flows, as opposed to recognizing amounts that would be due if the management contract was terminated at the end of the reporting period. This change will not affect the Company's net income (loss) for annual periods beginning afterany full year period.

Revenue related to our Hilton Honors guest loyalty program will be recognized upon point redemption, net of any reward reimbursement paid to a third party, as opposed to recognized on a gross basis at the time points are issued in conjunction with the accrual of the expected future cost of the reward reimbursement. Additionally, since we are also the sponsor of the loyalty program, points issued at owned and leased hotels will be accounted for as a reduction of revenue from owned and leased hotels, as opposed to expenses of owned and leased hotels. These changes are expected to reduce total revenues by $1,009 million, with a corresponding reduction to total expenses of $818 million, primarily reducing other revenues and expenses from managed and franchised properties and an expected offsetting reduction of revenues and expenses from owned and leased hotels of $18 million.

Reimbursable fees related to our management and franchise contracts will be recognized as they are billed, as opposed to when we incur the related expenses. This change is expected to increase other revenues from managed and franchised properties by $73 million, but could increase or reduce these revenues in other periods.

Revenue recognition related to our accounting for ongoing royalty and management fee revenues, direct reimbursable fees from our management and franchise contracts and hotel guest transactions at our owned and leased hotels will otherwise remain substantially unchanged.

Note 3: Discontinued Operations

On January 3, 2017, we completed the spin-offs of Park and HGV via a pro rata distribution to each of Hilton's stockholders of record, as of close of business on December 15, 2016, including interim periods withinof 100 percent of the outstanding common stock of each of Park and HGV (the "Distribution"). Each Hilton stockholder received one share of Park common stock for every five shares of Hilton common stock and one share of HGV common stock for every ten shares of Hilton common stock. Following the spin-offs, Hilton did not retain any ownership interest in Park or HGV. Both Park and HGV have their common stock listed on the New York Stock Exchange under the symbols "PK" and "HGV," respectively.

In connection with the spin-offs, on January 2, 2017, Hilton entered into several agreements with Park and HGV that reportinggovern Hilton’s relationship with them following the Distribution, including: (i) a Distribution Agreement; (ii) an Employee Matters Agreement; (iii) a Tax Matters Agreement; (iv) a Transition Services Agreement ("TSA"); (v) a License Agreement with HGV; (vi) a Tax Stockholders Agreement; and (vii) management and franchise contracts with Park.

Under the TSA with Park and HGV, Hilton or one of its affiliates provides Park and HGV certain services for a period of up to two years from the date of the TSA to facilitate an orderly transition following the Distribution. The services that Hilton agreed to provide under the TSA include: finance; information technology; human resources and compensation; facilities; legal and compliance; and other services. The entity providing the services is compensated for any such services at agreed amounts as set forth in the TSA.

The License Agreement with HGV granted HGV the exclusive right, for an initial term of 100 years, to use certain Hilton marks and intellectual property in its timeshare business, subject to the terms and conditions of the agreement. HGV pays a royalty fee of five percent of gross revenues, as defined in the agreement, to Hilton quarterly in arrears, as well as specified additional fees and reimbursements. Additionally, during the term of the License Agreement, HGV will participate in Hilton’s guest loyalty program, Hilton Honors.



Under the management and franchise contracts with Park, Park pays agreed upon fees for various services that Hilton provides to support the operations of their hotels, as well as royalty fees for the licensing of Hilton's hotel brands. The terms of the management contracts generally include a base management fee, calculated as three percent of gross hotel revenues or receipts, and an incentive management fee, calculated as six percent of a specified measure of hotel earnings as determined in accordance with the applicable management contract. Additionally, payroll and related costs, certain other operating costs, marketing expenses and other expenses associated with Hilton's brands and shared services are directly reimbursed to be applied retrospectively; early application isHilton by Park pursuant to the terms of the management and franchise contracts.

Financial Information

During the year ended December 31, 2017, we recognized $157 million of management and franchise fees and $1,197 million of other revenues from managed and franchised properties under our management and franchise contracts with Park. We also recognized $87 million of franchise fees under our License Agreement with HGV.

Prior to the spin-offs, the results of Park were reported in our ownership segment and the results of HGV were reported in our timeshare segment. Following the spin-offs, we do not permitted. We are currently evaluatingreport a timeshare segment, as we no longer have timeshare operations.

The following table presents the effectassets and liabilities of Park and HGV that this ASU will have onwere included in discontinued operations in our consolidated financial statements.balance sheet:
 December 31,
2016
 (in millions)
ASSETS 
Current Assets: 
Cash and cash equivalents$341
Restricted cash and cash equivalents160
Accounts receivable, net250
Prepaid expenses48
Inventories527
Current portion of financing receivables, net136
Other16
Total current assets of discontinued operations (variable interest entities - $92)1,478
Intangibles and Other Assets: 
Goodwill604
Management and franchise contracts, net56
Other intangible assets, net60
Property and equipment, net8,589
Deferred income tax assets35
Financing receivables, net895
Investments in affiliates81
Other27
Total intangibles and other assets of discontinued operations (variable interest entities - $405)10,347
TOTAL ASSETS OF DISCONTINUED OPERATIONS$11,825
LIABILITIES 
Current Liabilities: 
Accounts payable, accrued expenses and other$632
Current maturities of long-term debt65
Current maturities of timeshare debt73
Income taxes payable4
Total current liabilities of discontinued operations (variable interest entities - $81)774
Long-term debt3,437
Timeshare debt621
Deferred revenues22
Deferred income tax liabilities2,797
Other17
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS (variable interest entities - $506)$7,668



The following table presents the results of operations of Park and HGV that were included in discontinued operations in our consolidated statements of operations:
 Year Ended December 31,
 2016 2015
 (in millions)
Total revenues from discontinued operations$4,281
 $4,139
    
Expenses   
Owned and leased hotels1,805
 1,754
Timeshare948
 897
Depreciation and amortization322
 307
Other298
 153
Total expenses from discontinued operations3,373
 3,111
    
Gain on sales of assets, net1
 143
    
Operating income from discontinued operations909
 1,171
    
Non-operating loss, net(210) (208)
    
Income from discontinued operations before income taxes699
 963
    
Income tax expense(327) (428)
    
Income from discontinued operations, net of taxes372
 535
Income from discontinued operations attributable to noncontrolling interests, net of taxes(6) (7)
Income from discontinued operations attributable to Hilton stockholders, net of taxes$366
 $528

The following table presents selected financial information of Park and HGV that was included in our consolidated statements of cash flows:
 Year Ended December 31,
 2016 2015
 (in millions)
Non-cash items included in net income:   
Depreciation and amortization$322
 $307
Gain on sales of assets, net(1) (143)
    
Investing activities:   
Capital expenditures for property and equipment$(255) $(243)
Acquisitions, net of cash acquired
 (1,402)
Proceeds from asset dispositions
 1,866

Note 34: AcquisitionsDisposals

Equity Investments ExchangeHilton Sydney

We had a portfolio of 11 hotels we owned through noncontrolling interests in equity investments with one other partner. In July 2014,2015, we entered into an agreementcompleted the sale of the Hilton Sydney for a purchase price of 442 million Australian dollars (equivalent to exchange with our partner our ownership interest in six$340 million as of these hotels for the remaining interest inclosing date of the other five hotels.sale). As a result of this exchange,the sale, we have a 100 percent ownership interest in five of the 11 hotels and no longer have any ownership interest in the remaining six hotels. The following lists all 11 hotels involved in this exchange, including pre-exchange and post-exchange ownership percentages: 
Property Pre-Exchange Ownership % Post-Exchange Ownership %
Embassy Suites Atlanta – Perimeter Center 50% 100%
Embassy Suites Kansas City – Overland Park 50% 100%
Embassy Suites Kansas City – Plaza 50% 100%
Embassy Suites Parsippany 50% 100%
Embassy Suites San Rafael – Marin County 50% 100%
Embassy Suites Austin – Central 50% —%
Embassy Suites Chicago – Lombard/Oak Brook 50% —%
Embassy Suites Raleigh – Crabtree 50% —%
Embassy Suites San Antonio – International Airport 50% —%
Embassy Suites San Antonio – NW I-10 50% —%
DoubleTree Guest Suites Austin 10% —%

This transaction was accounted for as a business combination achieved in stages, resulting in a remeasurement gain based upon the fair values of the equity investments. The carrying values of these equity investments immediately before the exchange were $59 million, and the fair values of these equity investments immediately before the exchange were $83 million, resulting inrecognized a pre-tax gain of $24$163 million recognizedincluded in other gain on sales of assets, net in our consolidated statement of operations for the year ended December 31, 2014. We also incurred transaction-related2015. The pre-tax gain was net of transaction costs, a goodwill reduction of $1$36 million recognized inand a reclassification of a currency translation adjustment of $25 million from accumulated other gain, net incomprehensive loss into earnings concurrent with the disposition. The goodwill reduction was due to our consolidated statementconsideration of operations for the year ended December 31, 2014. FollowingHilton Sydney property as a business within our ownership segment; therefore, we reduced the exchange, we consolidatedcarrying value of our goodwill by the five hotels we owned 100 percent.


89



Theamount representing the fair value of the assets and liabilities acquired as a result of the exchange were as follows:
 (in millions)
Cash and cash equivalents$2
Property and equipment144
Other intangible assets1
Long-term debt(64)
Net assets acquired$83

See Note 17: "Fair Value Measurements" for additional details onbusiness disposed relative to the fair value techniques and inputs used for the remeasurement of the assets and liabilities.

The resultsportion of operations from the five wholly owned hotels included in the consolidated statement of operations for the year ended December 31, 2014 following the exchange were not material.

Hilton Bradford

In October 2013, we purchased the land and building associated with the Hilton Bradford, which we previously leased under a capital lease, for a cash payment of British Pound Sterling ("GBP") 9 million, or approximately $15 million. As a result of the acquisition, we released our capital lease obligation of $17 million and recognized a gain of $2 millionownership reporting unit goodwill that was included in other gain, net in our consolidated statement of operations for the year ended December 31, 2013.

Land Parcel Acquisition

In April 2013, we acquired a parcel of land for $28 million, which we previously leased under a long-term ground lease.

Hilton Odawara

In December 2012, we purchased the remaining 53.5 percent ownership interest in the entity that leased the Hilton Odawara for a cash payment of Japanese Yen 155 million, or approximately $1 million. Prior to the acquisition, we were considered to be the primary beneficiary of this VIE and, as such, the entity was consolidated in our consolidated financial statements. Upon completion of the acquisition, we wholly owned the entity, which resulted in a decrease of approximately $4 million to additional paid-in capital.

In conjunction with this acquisition, the entity executed a binding purchase agreement with the owner of the Hilton Odawara to purchase the building and the surrounding land. However, the closing of the sale, which will include the exchange of cash and the acquisition of the title by Hilton, will not occur until December 2015. As a result of this purchase agreement and other factors, the Hilton Odawara lease, which was previously accounted for as an operating lease, was recorded as a capital lease asset and obligation of $15 million as of December 31, 2012.retained.



Note 45: Assets Held for Sale and DisposalsConsolidated Variable Interest Entities

Waldorf Astoria New York

In October 2014,As of December 31, 2017 and 2016, we announcedconsolidated three VIEs: two entities that lease hotel properties and one management company. We are the agreementprimary beneficiaries of these consolidated VIEs as we have the power to selldirect the Waldorf Astoria New York, a wholly owned hotel, for a purchase priceactivities that most significantly affect their economic performance. Additionally, we have the obligation to absorb their losses and the right to receive benefits that could be significant to them. The assets of $1.95 billion, which is payable in cash at closing and is subject to customary pro rations and adjustments. The buyer provided a $100 million cash deposit, which was held in escrow as earnest money. The transaction closed in February 2015. For further discussion see Note 30: "Subsequent Events" in our consolidated financial statements.


90



AssetsVIEs are only available to settle the obligations of the respective entities. Our consolidated balance sheets included the assets and liabilities held for sale related toof these entities, which primarily comprised the Waldorf Astoria New York, which is part of our ownership segment, were as follows as of December 31, 2014:following:
 (in millions)
Assets: 
Current assets held for sale(1)
$42
Property and equipment, net held for sale: 
Land1,057
Buildings and leasehold improvements588
Furniture and equipment64
Construction-in-progress6
 1,715
Accumulated depreciation and amortization(172)
Total property and equipment, net held for sale1,543
Total assets held for sale$1,585
  
Liabilities: 
Current liabilities related to assets held for sale(2)
$36
Total liabilities held for sale$36
 December 31,
 2017 2016
 (in millions)
Cash and cash equivalents$73
 $57
Accounts receivable, net16
 14
Property and equipment, net57
 52
Deferred income tax assets56
 58
Other non-current assets57
 53
Accounts payable, accrued expenses and other43
 33
Long-term debt(1)
212
 212
____________
(1) 
AmountsIncludes capital lease obligations of $191 million as of December 31, 2017 and 2016.

During the years ended December 31, 2017, 2016 and 2015 we did not provide any financial or other support to any VIEs that we were not previously contractually required to provide, nor do we intend to provide such support in the future.

In December 2016, one of our VIEs that we previously consolidated sold the hotel asset that it owned. As a result of the sale, we deconsolidated the VIE, as we no longer had the power to direct the activities that most significantly affected its performance. Our retained interest in the entity was accounted for as an equity investment and was included in other non-current assets in our consolidated balance sheet as of December 31, 2016. In July 2017, we received a distribution in complete liquidation of our remaining interest in the entity.

In June 2015, one of our consolidated VIEs modified the terms of its capital lease, resulting in a reduction in long-term debt of $24 million. Since the capital lease asset was previously fully impaired, this amount was recognized as a gain in other non-operating income, net in our consolidated statement of operations during the year ended December 31, 2015.



Note 6: Goodwill and Intangible Assets

Goodwill

Our goodwill balances, by reporting unit, were as follows:
 
Ownership(1)
 
Management and Franchise(2)
 Total
 (in millions)
Balance as of December 31, 2015$193
 $5,087
 $5,280
Foreign currency translation(9) (53) (62)
Balance as of December 31, 2016184
 5,034
 5,218
Spin-off of Park(91) 
 (91)
Foreign currency translation11
 52
 63
Balance as of December 31, 2017$104
 $5,086
 $5,190
____________
(1)
The balances as of December 31, 2016 and 2015 exclude goodwill of $2,707 million and $2,710 million, respectively, and accumulated impairment losses of $2,103 million that were attributable to Park and included in other currentnon-current assets of discontinued operations in our consolidated balance sheet as of December 31, 2014.sheets. Amounts for the ownership reporting unit include the following gross carrying values and accumulated impairment losses for the periods presented:
 Gross Carrying Value Accumulated Impairment Losses Net Carrying Value
 (in millions)
Balance as of December 31, 2015$865
 $(672) $193
Foreign currency translation(9) 
 (9)
Balance as of December 31, 2016856
 (672) 184
Spin-off of Park(423) 332
 (91)
Foreign currency translation11
 
 11
Balance as of December 31, 2017$444
 $(340) $104

(2) 
Amounts included in accounts payable, accrued liabilitiesThere were no accumulated impairment losses for the management and other in our consolidated balance sheetfranchise reporting unit as of December 31, 2014.2017, 2016 and 2015.

Sale of Other Property and EquipmentIntangible Assets

During the year endedChanges to our brands intangible assets from December 31, 2014, we completed the sale of two hotels for approximately $9 million and a vacant parcel of land for approximately $6 million. As a result of these sales, we recognized a pre-tax gain of $13 million, including the reclassification of a2016 to December 31, 2017 were due to foreign currency translation adjustment of $3 million, which was previously recognized in accumulated other comprehensive loss. The gain was included in other gain, net in our consolidated statement of operations. Additionally, we completed the sale of certain land and easement rights to a related party in connection with a timeshare project. As a result, the related party acquired the rights to the name, plans, designs, contracts and other documents related to the timeshare project. The total consideration received for this transaction was approximately $37 million. We recognized $13 million, net of tax, as a capital contribution within additional paid-in capital, representing the excess of the fair value of the consideration received over the carrying value of the assets sold.translations.

Sale of Investments in Affiliates

During the year ended December 31, 2013, we completed the sale of our 25 percent equity interest in a joint venture entity that owns a hotel for $17 million. As a result of the sale, we recognized a pre-tax loss of $1 million, including the reclassification of a currency translation adjustment of $14 million, which was previously recognized in accumulated other comprehensive loss. The loss was included in other gain, net in our consolidated statement of operations.

Note 5: Inventories

InventoriesAmortizing intangible assets were as follows:
 December 31,
 2014
2013
 (in millions)
Timeshare$380
 $371
Hotel24
 25
 $404
 $396


91



Note 6: Property and Equipment
 December 31, 2017
 Gross Carrying Value Accumulated Amortization Net Carrying Value
 (in millions)
Management and franchise contracts:     
Management and franchise contracts recorded at Merger(1)
$2,242
 $(1,715) $527
Contract acquisition costs and other457
 (75) 382
 $2,699
 $(1,790) $909
      
Other amortizing intangible assets:     
Leases(1)
$301
 $(153) $148
Capitalized software585
 (428) 157
Hilton Honors(1)
341
 (217) 124
Other38
 (34) 4
 $1,265
 $(832) $433

Property and equipment were as follows:    

 December 31,
 2014 2013
 (in millions)
Land$3,009
 $4,098
Buildings and leasehold improvements5,150
 5,511
Furniture and equipment1,140
 1,172
Construction-in-progress53
 67
 9,352
 10,848
Accumulated depreciation and amortization(1,869) (1,790)
 $7,483
 $9,058
 December 31, 2016
 Gross Carrying Value Accumulated Amortization Net Carrying Value
 (in millions)
Management and franchise contracts:     
Management and franchise contracts recorded at Merger(1)
$2,221
 $(1,534) $687
Contract acquisition costs and other343
 (67) 276
 $2,564
 $(1,601) $963
      
Other amortizing intangible assets:     
Leases(1)
$276
 $(126) $150
Capitalized software510
 (362) 148
Hilton Honors(1)
335
 (192) 143
Other37
 (31) 6
 $1,158
 $(711) $447
____________
(1)
Represents intangible assets that were initially recorded at their fair value as part of the Merger.

Depreciation and amortization expenseAmortization expense on property and equipment, including amortization ofour amortizing intangible assets recorded under capital leases, was $313$288 million $318, $312 million and $290$325 million duringfor the years ended December 31, 2014, 20132017, 2016 and 2012, respectively.2015, respectively, including $67 million, $87 million and $87 million, respectively, of amortization expense on our capitalized software.

As of December 31, 2014 and 2013, property and equipment included approximately $149 million and $130 million, respectively, of capital lease assets primarily consisting of buildings and leasehold improvements, net of accumulated depreciation andWe estimated future amortization of $64 million and $59 million, respectively.

The following table details the impairment losses recognizedexpense on our amortizing intangible assets included in property and equipment, by property type, for the year ended December 31, 2012:
 (in millions)
Owned and leased hotels$42
Corporate office facilities11
 $53

We estimated the fair values of the assets for which impairment losses were recognized during the year ended December 31, 2012 using a discounted cash flow analysis based on significant unobservable inputs.

Note 7: Financing Receivables

Financing receivables were as follows:
 December 31, 2014
 Securitized Timeshare Unsecuritized Timeshare Other Total
 (in millions)
Financing receivables$430
 $454
 $22
 $906
Less: allowance(24) (58) (2) (84)
 406
 396
 20
 822
        
Current portion of financing receivables66
 74
 2
 142
Less: allowance(4) (10) 
 (14)
 62
 64
 2
 128
        
Total financing receivables$468
 $460
 $22
 $950


92



 December 31, 2013
 Securitized Timeshare Unsecuritized Timeshare Other Total
 (in millions)
Financing receivables$205
 $654
 $49
 $908
Less: allowance(11) (67) (1) (79)
 194
 587
 48
 829
        
Current portion of financing receivables29
 106
 
 135
Less: allowance(2) (12) 
 (14)
 27
 94
 
 121
        
Total financing receivables$221
 $681
 $48
 $950

Timeshare Financing Receivables

As of December 31, 2014, we had 52,299 timeshare notes outstanding with interest rates ranging from zero to 20.50 percent, an average interest rate of 12.15 percent, a weighted average remaining term of 7.4 years and maturities through 2025. As of December 31, 2014 and 2013, we had ceased accruing interest on timeshare notes with aggregate principal balances of $31 million and $32 million, respectively.

In June 2014, we completed a securitization of approximately $357 million of gross timeshare financing receivables and issued approximately $304 million of 1.77 percent notes and approximately $46 million of 2.07 percent notes, which have a stated maturity date in November 2026. The securitization transaction did not qualify as a sale for accounting purposes and, accordingly, no gain or loss was recognized. In August 2013, we completed a securitization of approximately $255 million of gross timeshare financing receivables and issued $250 million of 2.28 percent notes that have a stated maturity date in January 2026. The proceeds from both transactions are presented as debt (collectively, the "Securitized Timeshare Debt"). See Note 13: "Debt" for additional details.

In May 2013, we entered into a revolving non-recourse timeshare financing receivables credit facility ("Timeshare Facility") that is secured by certain of our timeshare financing receivables. As of December 31, 2014 and 2013, we had $164 million and $492 million, respectively, of gross timeshare financing receivables secured under our Timeshare Facility.

The changes in our allowance for uncollectible timeshare financing receivables were as follows:
 (in millions)
Balance as of December 31, 2011$97
Write-offs(33)
Provision for uncollectibles on sales29
Balance as of December 31, 201293
Write-offs(25)
Provision for uncollectibles on sales24
Balance as of December 31, 201392
Write-offs(30)
Provision for uncollectibles on sales34
Balance as of December 31, 2014$96


93



Our timeshare financing receivables as of December 31, 20142017 matureto be as follows:
Securitized Timeshare Unsecuritized Timeshare
Year(in millions)(in millions)
2015$66
 $74
201668
 54
201770
 56
201870
 57
$286
201966
 55
274
2020223
202187
202275
Thereafter156
 232
397
496
 528
$1,342
Less: allowance(28) (68)
$468
 $460

The following table details an aged analysis of our gross timeshare financing receivables balance:
 December 31,
 2014 2013
 (in millions)
Current$980
 $948
30 - 89 days past due13
 14
90 - 119 days past due2

4
120 days and greater past due29

28
 $1,024
 $994

Note 8: Investments in Affiliates

Investments in affiliates were as follows:
 December 31,
 2014 2013
 (in millions)
Equity investments$153
 $245
Other investments17
 15
 $170
 $260

We maintain investments in affiliates accounted for under the equity method, which are primarily investments in entities that owned or leased 16 and 30 hotels as of December 31, 2014 and 2013, respectively.

The equity investments had total debt of approximately $0.9 billion and $1.1 billion as of December 31, 2014 and 2013, respectively. Substantially all of the debt is secured solely by the affiliates' assets or is guaranteed by other partners without recourse to us. We were the creditor on $2 million and $17 million of total debt from unconsolidated affiliates as of December 31, 2014 and 2013, respectively, which was included in financing receivables, net in our consolidated balance sheets.

In July 2014, we exchanged our noncontrolling ownership interest in six hotels, held as part of a portfolio that owned 11 hotels previously classified in investments in affiliates and accounted for under the equity method, for the remaining interest in the other five hotels, the acquisition of which we accounted for as a business combination. See Note 3: "Acquisitions" for additional details.

We recorded $19 million and $1 million of impairment losses on certain equity and cost method investments during the year ended December 31, 2012, respectively, which were included in equity in earnings (losses) from unconsolidated affiliates and impairment losses, respectively, in our consolidated statements of operations.

The unamortized basis difference from the Merger was $55 million and $119 million, as of December 31, 2014 and 2013, respectively. We estimate our future amortization expense to be approximately $2 million per year for the remaining amortization period.


94



Note 97: Consolidated Variable Interest EntitiesProperty and Equipment

Property and equipment were as follows:    
 December 31,
 2017 2016
 (in millions)
Land$12
 $12
Buildings and leasehold improvements428
 384
Furniture and equipment346
 357
Construction-in-progress17
 14
 803
 767
Accumulated depreciation(450) (426)
 $353
 $341

As of December 31, 2014, 20132017 and 2012, we consolidated five, four2016, property and three VIEs, respectively. During the years ended December 31, 2014, 2013equipment included approximately $90 million and 2012, we did not provide any financial or other support to any VIEs that we were not previously contractually required to provide, nor do we intend to provide such support in the future.$122 million, respectively, of capital lease assets primarily consisting of buildings and leasehold improvements, net of $90 million and $74 million, respectively, of accumulated depreciation.

Two of our VIEs lease hotels from unconsolidated affiliates in Japan. We hold a significant ownership interest in these VIEsDepreciation expense on property and have the power to direct the activities that most significantly affect their economic performance. Our consolidated balance sheets included the assets and liabilities of these entities, which primarily comprised the following:
 December 31,
 2014 2013
 (in millions)
Cash and cash equivalents$26
 $42
Property and equipment, net49
 26
Non-recourse debt237
 284

The assets of these entities are only available to settle the obligations of these entities. Interest expense related to the non-recourse debt of these two consolidated VIEsequipment was $18$59 million, $28$52 million and $33$60 million during the years ended December 31, 2014, 20132017, 2016 and 2012, and was included in interest expense in our consolidated statements of operations.

In September 2014, we acquired an additional ownership interest in one of our consolidated VIEs in Japan. The effect of this acquisition was recognized during the year ended December 31, 2014, resulting in a decrease in additional paid-in capital of $6 million, a decrease in accumulated other comprehensive loss of $1 million and an increase in noncontrolling interests of $5 million. Additionally, we identified an immaterial error as of and for the years ended December 31, 2013 and 2012 with respect to accounting for the acquisition of additional ownership interests in our consolidated VIEs in Japan. The cumulative effect of the correction of these transactions resulted in a decrease in additional paid-in capital of $28 million, an increase in accumulated other comprehensive loss of $7 million and an increase in noncontrolling interests of $35 million, and had no net effect on total assets, total liabilities or total equity in any period. The correction has been reflected in our consolidated balance sheet as of December 31, 2014 and within equity contributions to consolidated variable interest entities in our consolidated statement of stockholders’ equity for the year ended December 31, 2014, and did not affect our consolidated statements of operations, consolidated statements of comprehensive income (loss) or consolidated statements of cash flows for the year ended December 31, 2014.

In December 2012, we acquired the remaining ownership interest in one of our consolidated VIEs located in Japan. See Note 3: "Acquisitions" for further discussion of this transaction.

In June 2014 and August 2013, we formed VIEs associated with each of our securitization transactions to issue our Securitized Timeshare Debt. We are the primary beneficiaries of these VIEs as we have the power to direct the activities that most significantly affect their economic performance, the obligation to absorb their losses and the right to receive benefits that are significant to them. Our consolidated balance sheets included the assets and liabilities of these entities, which primarily comprised the following:
 December 31,
 2014 2013
 (in millions)
Restricted cash and cash equivalents$20
 $8
Securitized financing receivables, net468
 221
Non-recourse debt481
 222

Our consolidated statements of operations included interest income related to these VIEs of $52 million and $17 million for the years ended December 31, 2014 and 2013, respectively, included in timeshare revenue, as well as interest expense related to these VIEs of $8 million and $3 million, for the years ended December 31, 2014 and 2013, respectively, included in interest expense. See Note 7: "Financing Receivables" and Note 13: "Debt" for additional details.

We have an additional VIE that owns one hotel that was immaterial to our consolidated financial statements.


95



Note 10: Goodwill

As part of the Merger, we recorded $10.5 billion of goodwill representing the excess purchase price over the fair value of the other identified assets and liabilities. During the year ended December 31, 2008, we recognized approximately $4.3 billion of impairment charges relating to our goodwill, including impairment losses of $795 million on our goodwill assigned to our timeshare reporting unit, resulting in no remaining goodwill assigned to that reporting unit. There was no impairment of our goodwill for the years ended December 31, 2014, 2013 and 2012. Our goodwill balances, by reporting unit, were as follows:
 Ownership Management and Franchise Total
 (in millions)
Goodwill$4,559
 $5,165
 $9,724
Accumulated impairment losses(3,527) 
 (3,527)
Balance as of December 31, 20121,032
 5,165
 6,197
      
Foreign currency translation4
 19
 23
      
Goodwill4,563
 5,184
 9,747
Accumulated impairment losses(3,527) 
 (3,527)
Balance as of December 31, 20131,036
 5,184
 6,220
      
Foreign currency translation(11) (55) (66)
      
Goodwill4,552
 5,129
 9,681
Accumulated impairment losses(3,527) 
 (3,527)
Balance as of December 31, 2014$1,025
 $5,129
 $6,154
2015, respectively.

Note 11: Other Intangible Assets

Other intangible assets were as follows:
 December 31, 2014
 Gross Carrying Amount Accumulated Amortization Net Carrying Amount
 (in millions)
Amortizing Intangible Assets:     
     Management and franchise agreements$2,609
 $(1,303) $1,306
     Leases410
 (144) 266
Capitalized software409
 (201) 208
Hilton HHonors345
 (155) 190
     Other34
 (24) 10
 $3,807
 $(1,827) $1,980
      
Non-amortizing Intangible Assets:     
     Brands$4,963
 $
 $4,963


96



 December 31, 2013
 Gross Carrying Amount Accumulated Amortization Net Carrying Amount
 (in millions)
Amortizing Intangible Assets:     
     Management and franchise agreements$2,573
 $(1,121) $1,452
     Leases436
 (132) 304
Capitalized software342
 (124) 218
Hilton HHonors351
 (136) 215
     Other34
 (20) 14
 $3,736
 $(1,533) $2,203
      
Non-amortizing Intangible Assets:     
     Brands$5,013
 $
 $5,013

Our amortizing intangible assets related to management and franchise agreements, leases, proprietary technologies, capitalized software and Hilton HHonors have finite lives and, accordingly, we recorded amortization expense of $315 million, $285 million and $260 million for the years ended December 31, 2014, 2013 and 2012, respectively. Included in this amortization expense total was amortization expense on capitalized software of $79 million, $52 million and $30 million for the years ended December 31, 2014, 2013 and 2012, respectively, and amortization expense on the Hilton HHonors intangible of $22 million for the years ended December 31, 2014, 2013 and 2012. Changes to our brands intangible asset during the years ended December 31, 2014 and 2013 were due to foreign currency translations.

During the years ended December 31, 2014, 2013 and 2012, we recorded no impairment relating to our other intangible assets.

We estimate our future amortization expense for our amortizing intangible assets to be as follows:
Year(in millions)
2015$326
2016308
2017263
2018237
2019227
Thereafter619
 $1,980

Note 12:8: Accounts Payable, Accrued Expenses and Other

Accounts payable, accrued expenses and other were as follows:
December 31,December 31,
2014 20132017 2016
(in millions)(in millions)
Accrued employee compensation and benefits$475
 $547
$502
 $438
Accounts payable299
 319
282
 314
Liability for guest loyalty program, current449
 366
622
 543
Deposit liabilities201
 195
Deferred revenues, current52
 48
Self-insurance reserves, current82
 52
Current liabilities related to assets held for sale(1)
36
 
Insurance reserves, current264
 122
Other accrued expenses505
 552
480
 404
$2,099
 $2,079
$2,150
 $1,821
____________
(1)
See Note 4: "Assets Held for Sale and Disposals" for further information.

Deferred revenues and deposit liabilities are related to our timeshare business and hotel operations. Other accrued expenses consist of deferred revenues, deposit liabilities related to hotel operations, taxes, rent, interest and other accrued balances.


97



Note 139: Debt

Long-term Debt

Long-term debt balances, including obligations for capital leases, and associated interest rates as of December 31, 2017 were as follows:

December 31,

2014 2013

(in millions)
Senior secured term loan facility with a rate of 3.50%, due 2020$5,000
 $6,000
Senior notes with a rate of 5.625%, due 20211,500
 1,500
Commercial mortgage-backed securities loan with an average rate of 4.06%, due 2018(1)
3,487
 3,500
Mortgage loan with a rate of 2.31%, due 2018525
 525
Mortgage notes with an average rate of 5.17%, due 2016 to 2017196

133
Other unsecured notes with a rate of 7.50%, due 201754

53
Capital lease obligations with an average rate of 6.09%, due 2015 to 209772

73

10,834

11,784
Less: current maturities of long-term debt(10)
(4)
Less: unamortized discount on senior secured term loan facility(21) (29)

$10,803

$11,751
 December 31,
 2017 2016

(in millions)
Senior notes due 2021$
 $1,500
Senior notes with a rate of 4.250% due 20241,000
 1,000
Senior notes with a rate of 4.625% due 2025900
 
Senior notes with a rate of 4.875% due 2027600
 
Senior secured term loan facility due 2020
 750
Senior secured term loan facility with a rate of 3.55%, due 20233,929
 3,209
Capital lease obligations with an average rate of 6.33%, due 2021 to 2030233
 227
Other debt with an average rate of 2.65%, due 2018 to 202621
 20
 6,683
 6,706
Less: unamortized deferred financing costs and discount(81) (90)
Less: current maturities of long-term debt(1)
(46) (33)

$6,556
 $6,583
____________
(1) 
The initial maturity dateNet of the $862 million variable-rate componentunamortized deferred financing costs and discount attributable to current maturities of this borrowing is November 1, 2015. We have assumed all extensions, which are solely at our option, were exercised.long-term debt.

Debt RefinancingSenior Notes

In March 2017, we issued $900 million aggregate principal amount of 4.625% Senior Notes due 2025 (the "2025 Senior Notes") and $600 million aggregate principal amount of 4.875% Senior Notes due 2027 (the "2027 Senior Notes"), and incurred $21 million of debt issuance costs. Interest on the 2025 Senior Notes and the 2027 Senior Notes is payable semi-annually in arrears on April 1 and October 2013,1 of each year, beginning from October 2017. We used the net proceeds of the 2025 Senior Notes and the 2027 Senior Notes, along with available cash, to redeem in full our $1.5 billion 5.625% Senior Notes due 2021 (the "2021 Senior Notes"), plus accrued and unpaid interest. In connection with the repayment, we entered intopaid a redemption premium of $42 million and accelerated the following borrowing arrangements:recognition of $18 million of unamortized debt issuance costs, which were included in loss on debt extinguishment in our consolidated statement of operations for the year ended December 31, 2017.

In August 2016, Hilton issued $1.0 billion aggregate principal amount of 4.25% Senior Notes due 2024 (the "2024 Senior Notes") and incurred $20 million of debt issuance costs. Interest on the 2024 Senior Notes is payable semi-annually in arrears on March 1 and September 1 of each year, beginning from March 2017.



The 2024 Senior Notes, 2025 Senior Notes and 2027 Senior Notes are guaranteed on a senior unsecured basis by Hilton and certain of its wholly owned subsidiaries. See Note 23: "Condensed Consolidating Guarantor Financial Information" for additional details.

Senior Secured Credit Facilities

Our senior secured credit facility (the "Senior Secured Credit Facility") consistingconsists of a $1.0 billion senior secured revolving credit facility (the "Revolving Credit Facility") and a $7.6 billion senior secured term loan facility (the "Term Loans");

$1.5 billion of 5.625% senior notes due in 2021 (the "Senior Notes");

a $3.5 billion commercial mortgage-backed securities loan secured by 23. The obligations of our U.S.senior secured credit facility are unconditionally and irrevocably guaranteed by Hilton and substantially all of our direct or indirect wholly owned real estate assets (the "CMBS Loan"); and

a $525 million mortgage loan secured by our Waldorf Astoria New York property (the "Waldorf Astoria Loan").domestic subsidiaries.

In October 2013,November 2016, we usedamended the cash proceeds fromRevolving Credit Facility to extend the transactions abovematurity to November 2021 and available cash to repay in full all $13.4 billion in borrowings outstanding, including accrued interest, under our senior mortgage loans and secured mezzanine loans (together, the "Secured Debt"). In addition, we redeemed in full our unsecured notes due 2031 of $96 million in November 2013. We refer to the transactions discussed above as the "Debt Refinancing."

Upon completion of the Debt Refinancing, we recognized a $229 million gain on extinguishment of debt in our consolidated statement of operations as follows:
 (in millions)
Release of interest accrued under the interest method$201
Release of unamortized yield adjustments related to prior debt modifications43
Release of unamortized debt issuance costs(15)
 $229

We also incurred $189$5 million of debt issuance costs across the respective arrangements, which will be amortized over the terms of each underlying debt agreement.

98




Senior Secured Credit Facility

Our Revolving Credit Facility, which matures on October 25, 2018, has a capacity of $1.0 billion and allows for up to $150 million to be drawn in the form of letters of credit.costs. As of December 31, 2014,2017, we had $45$41 million of letters of credit outstanding and $955 million of available borrowings under theour Revolving Credit Facility.Facility and a borrowing capacity of $959 million. We are currently required to pay a commitment fee of 0.125 percent per annum under the Revolving Credit Facility in respect of the unused commitments thereunder.

TheIn August 2016, we amended the Term Loans pursuant to which mature on$3,225 million of outstanding Term Loans were converted into a new tranche of Term Loans due October 25, 2020, were issued2023 with an original issueinterest rate of LIBOR plus 250 basis points. In connection with this modification, we recognized an $8 million discount of 0.50 percent. The Term Loans bear interest at variable rates, at our option, which is payable monthly or quarterly depending upon the variable rate that is chosen.

The obligations of the Senior Secured Credit Facility are unconditionally and irrevocably guaranteed by us and all of our direct or indirect wholly owned material domestic subsidiaries, excluding our subsidiaries that are prohibited from providing guarantees as a resultreduction to long-term debt in our consolidated balance sheet and $4 million of other debt issuance costs included in other non-operating income, net in our consolidated statement of operations for the agreements governing our Timeshare Facility and/or our Securitized Timeshare Debt and our subsidiaries that secure our CMBS Loan and our Waldorf Astoria Loan. Additionally, none of our foreign subsidiaries or our non-wholly owned domestic subsidiaries guarantee the Senior Secured Credit Facility.

During the year ended December 31, 2014, we made voluntary prepayments of $1 billion on our Term Loans.2016.

Senior Notes

Interest onIn March 2017, we amended the Senior Notes is payable semi-annuallyTerm Loans again pursuant to which the remaining $750 million of outstanding Term Loans due in cash in arrears on April 15 and October 152020 were extended, aligning their maturity with the tranche of each year, beginning on April 15, 2014. The Senior Notes are guaranteed on a senior unsecured basis by us and certainTerm Loans due 2023. Additionally, concurrent with the extension, the entire balance of our wholly owned subsidiaries. See Note 28: "Condensed Consolidating Guarantor Financial Information" for additional details.

CMBS Loan

The CMBS loan has a fixed-rate component in the amountTerm Loans was repriced with an interest rate of $2.625 billion bearing interest at 4.47 percent with a term of five years and an initial $875 million variable-rate component based on one-month LIBOR plus 265200 basis points that has an initial term of two years with three one-year extensions solely at our option, for which the rate would increase by 25 basis points during the final extension period. Interest for both components is payable monthly. Under this loan, we are required to depositpoints. In connection with the lender certain cash reserves for restricted uses. Asrefinancing and modification of December 31, 2014 and 2013,the Term Loans, we incurred $3 million of debt issuance costs, which were included in other non-operating income, net in our consolidated balance sheets included $19 million and $29 million, respectively,statement of restricted cash and cash equivalents related tooperations for the CMBS Loan.

During the year ended December 31, 2014, we made a contractually required prepayment of $13 million on the variable-rate component of the CMBS Loan in exchange for the release of certain collateral.2017.

Waldorf Astoria Loan

The Waldorf Astoria Loan matures on October 25, 2018 and bears interest at a variable-rate based on one-month LIBOR plus 215 basis points that is payable monthly.


99



Non-recourse Debt

Non-recourse debt, including obligations for capital leases, and associated interest rates were as follows:
 December 31,
 2014 2013
 (in millions)
Capital lease obligations of consolidated VIEs with a rate of 6.34%, due 2018 to 2026$216
 $255
Non-recourse debt of consolidated VIEs with an average rate of 3.70%, due 2015 to 2018(1)
32
 41
Timeshare Facility with a rate of 1.16%, due 2017150
 450
Securitized Timeshare Debt with a rate of 1.98%, due 2026481
 222
 879
 968
Less: current maturities of non-recourse debt(127)
(48)
 $752

$920
____________
(1)
Excludes the non-recourse debt of our VIE that issued the Securitized Timeshare Debt, as this is presented separately.

Timeshare Facility

In May 2013, we entered into a receivables loan agreement that is secured by certain of our timeshare financing receivables. See Note 7: "Financing Receivables" for further discussion. As of December 31, 2013, under the terms of the loan agreement we were permitted to borrow up to a maximum amount of approximately $450 million based on the amount and credit quality characteristics of the timeshare financing receivables securing the loan. In September 2014, we reduced our total borrowing capacity, as permitted by the loan agreement from $450 million to $300 million.

The loan agreement allowed for us to borrow up to the maximum amount until May 2015, and all amounts borrowed must be repaid by May 2016. In December 2014, we extended the commitment term from May 2015 to December 2016, the final maturity from May 2016 to December 2017 and reduced the interest rate spread by 25 basis points from 1.25 percent to 1.00 percent.

We are required to deposit payments received from customers on the pledged timeshare financing receivables into a depository account maintained by a third party. On a monthly basis, the depository account will first be utilized to make required interest and other payments due under the receivables loan agreement. After payment of all amounts due under the receivables loan agreement, any remaining amounts will be remitted to us for use in our operations. The balance in the depository account, totaling $5 million and $12 million as of December 31, 2014 and 2013, respectively, was included in restricted cash and cash equivalents in our consolidated balance sheets.

Securitized Timeshare Debt

In June 2014, we issued approximately $304 million of 1.77 percent notes and $46 million of 2.07 percent notes due November 2026. In August 2013, we issued approximately $250 million of 2.28 percent notes due January 2026. The Securitized Timeshare Debt is backed by a pledge of assets, consisting primarily of a pool of timeshare financing receivables secured by first mortgages or deeds of trust on timeshare interests. The Securitized Timeshare Debt is a non-recourse obligation and is payable solely from the pool of timeshare financing receivables pledged as collateral to the debt and related assets. A majority of the proceeds from the asset-backed notes were used to reduce the outstanding balance on our Timeshare Facility.

We are required to deposit payments received from customers on the securitized timeshare financing receivables into a depository account maintained by a third party. On a monthly basis, the depository account will first be utilized to make required principal, interest and other payments due with respect to the Securitized Timeshare Debt. After payment of all amounts due with respect to the Securitized Timeshare Debt, any remaining amounts will be remitted to us for use in our operations. The balance in the depository account, totaling $20 million and $8 million as of December 31, 2014 and 2013, respectively, was included in restricted cash and cash equivalents in our consolidated balance sheets.

100




Debt Maturities

The contractual maturities of our long-term debt and non-recourse debt as of December 31, 20142017, were as follows:
Year(in millions)
2015$136
2016238
2017355
2018(1)
4,083
201959
Thereafter6,842
 $11,713
____________
(1)
The CMBS Loan has three one-year extensions solely at our option that effectively extend maturity to November 1, 2018. We have assumed all extensions for purposes of calculating maturity dates.

Note 14: Deferred Revenues
Year(in millions)
2018$54
201955
202057
202158
202258
Thereafter6,401
 $6,683

Deferred revenues were as follows:

 December 31,
 2014 2013
 (in millions)
Hilton HHonors points sales$429
 $597
Other66
 77
 $495
 $674

Hilton HHonors Points Sales

In October 2013, we sold Hilton HHonors points to American Express Travel Related Services Company, Inc. ("Amex"), and Citibank, N.A. ("Citi"), for $400 million and $250 million, respectively, in cash. Amex and Citi and their respective designees (collectively, the "co-branded card issuers") may use the points in connection with Hilton HHonors co-branded credit cards and for promotions, rewards and incentive programs or certain other activities as they may establish or engage in from time to time. Upon receipt of the cash, we recognized deferred revenues of $650 million in our consolidated balance sheet, which is reduced as the co-branded card issuers use the points for these activities. We recognize revenue as the points are issued by the co-branded issuers to their members.

Other

Other deferred revenues are primarily related to our timeshare business and hotel operations.

Note 15:10: Other Liabilities

Other long-term liabilities were as follows:
December 31,December 31,
2014 20132017 2016
(in millions)(in millions)
Program surplus$383
 $314
$549
 $446
Pension obligations204
 138
165
 215
Other long-term tax liabilities273
 344
397
 480
Deferred employee compensation and benefits103
 147
117
 113
Self-insurance reserves83
 81
Guarantee liability37
 51
Insurance reserves162
 131
Other85
 74
80
 107
$1,168
 $1,149
$1,470
 $1,492


101



Program surplus represents obligations to operate our marketing, sales and brand programs on behalf of our hotel owners. Guarantee liability is related to obligations under our outstanding performance guarantees. Our obligations related to the self-insuranceinsurance claims are expected to be satisfied, on average, over the next three years.



Note 1611: Derivative Instruments and Hedging Activities

During the years ended December 31, 2014, 2013 and 2012, derivatives were used to hedge the interest rate risk associated with variable-rate debt. Under the terms of the CMBS Loan and Waldorf Astoria Loan entered into in connection with the Debt Refinancing, we are required to hedge interest rate risk using derivative instruments. Additionally, under the terms of the Secured Debt, we were required to hedge interest rate risk using derivative instruments with an aggregate notional amount equal to the principal amount of the Secured Debt.

During the year ended December 31, 2014, derivatives were also used to hedge foreign exchange risk associated with certain foreign currency denominated cash balances.

Cash Flow Hedges

In May 2017, we began hedging foreign exchange-based cash flow variability in certain of our foreign currency denominated management and franchise fees using forward contracts (the "Fee Forward Contracts"), and elected to designate these Fee Forward Contracts as cash flow hedges for accounting purposes. As of December 31, 2014, we held four interest rate swaps with2017, the Fee Forward Contracts had an aggregate notional amount of $1.45$31 million and maturities of 24 months or less.

In March 2017, we entered into two interest rate swap agreements with notional amounts of $1.6 billion and $750 million, which swap three-monthone-month LIBOR on the Term Loans to a fixed raterates of 1.871.98 percent and 2.02 percent, respectively, and expire in October 2018.March 2022. We elected to designate these interest rate swaps as cash flow hedges for accounting purposes.

Non-designated Hedges

As of December 31, 2014,2017, we held nine short-term foreign exchange forward contracts in thewith an aggregate notional amount of $28$353 million to offset exposure to fluctuations in certain of our foreign currency denominated cash balances. We elected not to designate these foreign exchange forwardforward contracts as hedging instruments. Depending on the fair value of each contract, we classify it as an asset or liability.

As of December 31, 2014,In August and September 2016, we held onededesignated four interest rate cap inswaps (the "2013 Interest Rate Swaps") that were previously designated as cash flow hedges as they no longer met the criteria for hedge accounting. Theseinterest rate swaps, which had an aggregate notional amount of $875 million, for the variable-rate component of the CMBS Loan, which expires in November 2015$1.45 billion and caps one-month LIBOR at 6.0 percent. We also held one interest rate cap in the notional amount of $525 million that expires in November 2015 and caps one-monthswapped three-month LIBOR on the Waldorf Astoria Loan at 4.0 percent. We elected notTerm Loans to designate eithera fixed rate of these interest rate caps as hedging instruments.1.87 percent, were settled in March 2017.


102



Fair Value of Derivative Instruments

We measure our derivative instruments at fair value, which is estimated using a discounted cash flow analysis, and we consider the inputs used to measure the fair value as Level 2 within the fair value hierarchy. The effectsdiscounted cash flow analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs of similar instruments, including interest rate curves and spot and forward rates, as applicable, as well as option volatility. The fair values of our derivative instruments onin our consolidated balance sheets were as follows:
 December 31, 2014 December 31, 2013
 Balance Sheet Classification Fair Value Balance Sheet Classification Fair Value
   (in millions)   (in millions)
Cash Flow Hedges       
Interest rate swapsOther liabilities $4
 Other assets $10
        
Non-designated Hedges       
Interest rate caps(1)
Other assets 
 Other assets 
Forward contracts(1)
Other assets / Accounts payable, accrued expenses and other 
 N/A N/A
   December 31,
 Balance Sheet Classification 2017 2016
   (in millions)
Cash Flow Hedges:     
Interest rate swapsOther non-current assets $11
 N/A
Forward contractsAccounts payable, accrued expenses and other 1
 N/A
      
Non-designated Hedges:     
Interest rate swapsOther liabilities N/A
 $12
Forward contractsOther current assets 4
 3
Forward contractsAccounts payable, accrued expenses and other 1
 4
____________
(1)


The fair values of our interest rate caps and forward contracts were immaterial as of December 31, 2014 and 2013.

Earnings Effect of Derivative Instruments

The effects of our derivative instruments ongains and losses recognized in our consolidated statements of operations and consolidated statements of comprehensive income (loss) before any effect for income taxes were as follows:
   Amount of Gain (Loss) Recognized in Income
 Classification of Gain (Loss) Recognized 2014 2013 2012
   (in millions)
Cash Flow Hedges       
Interest rate swaps(1)
Other comprehensive income (loss) $(14) $10
 N/A
        
Non-designated Hedges       
Interest rate caps(2)
Other gain, net 
 
 $(1)
Forward contractsGain (loss) on foreign currency transactions 1
 N/A
 N/A
   Year Ended December 31,
 Classification of Gain (Loss) Recognized 2017 2016 2015
   (in millions)
Cash Flow Hedges(1)(2):
       
Interest rate swapsOther comprehensive income (loss) $11
 $(7) $(11)
Forward contractsOther comprehensive income (loss) (1) N/A
 N/A
        
Non-designated Hedges:       
Interest rate swapsOther non-operating income, net 2
 4
 N/A
Interest rate swaps(3)
Interest expense (10) (4) N/A
Forward contractsGain (loss) on foreign currency transactions 12
 7
 11
____________
(1) 
There were no amounts recognized in earnings related to hedge ineffectiveness or amounts excluded from hedge effectiveness testing during the years ended December 31, 20142017, 2016 and 2013.2015.
(2) 
An immaterial loss was recorded duringThe earnings effect of the Fee Forward Contracts on fee revenues for the year ended December 31, 2013.2017 was less than $1 million.
(3)
These amounts are related to the dedesignation of the 2013 Interest Rate Swaps as cash flow hedges and were reclassified from accumulated other comprehensive loss as the underlying transactions occurred.

Note 1712: Fair Value Measurements

The carrying amounts and estimatedWe did not elect the fair valuesvalue measurement option for any of our financial assets or liabilities. The fair values of certain financial instruments and liabilities, which included related current portions, were as follows:the hierarchy level we used to estimate the fair values are shown below (see Note 11: "Derivative Instruments and Hedging Activities" for the fair value information of our derivatives and Note 15: "Employee Benefit Plans" for fair value information of our pension assets):
 December 31, 2017
   Hierarchy Level
 Carrying Value Level 1 Level 2 Level 3
 (in millions)
Assets:       
Cash equivalents$284
 $
 $284
 $
Restricted cash equivalents12
 
 12
 
Liabilities:       
Long-term debt(1)
6,348
 2,575
 
 3,954

 December 31, 2014
   Hierarchy Level
 Carrying Amount Level 1 Level 2 Level 3
 (in millions)
Assets:       
Cash equivalents$326
 $
 $326
 $
Restricted cash equivalents38
 
 38
 
Timeshare financing receivables1,024
 
 
 1,021
Liabilities:       
Long-term debt(1)
10,741
 1,630
 
 9,207
Non-recourse debt(2)
631
 
 
 626
Interest rate swaps4
 
 4
 


103



December 31, 2013December 31, 2016
  Hierarchy Level  Hierarchy Level
Carrying Amount Level 1 Level 2 Level 3Carrying Value Level 1 Level 2 Level 3
(in millions)(in millions)
Assets:              
Cash equivalents$309
 $
 $309
 $
$782
 $
 $782
 $
Restricted cash equivalents107
 
 107
 
11
 
 11
 
Timeshare financing receivables994
 
 
 996
Interest rate swaps10
 
 10
 
Liabilities:              
Long-term debt(1)
11,682
 57
 1,560
 10,358
6,369
 2,516
 
 4,006
Non-recourse debt(2)
672
 
 
 670
____________
(1) 
ExcludesThe carrying values include unamortized deferred financing costs and discount. The carrying values and fair values exclude capital lease obligations with a carrying value of $72 million and $73 million as of December 31, 2014 and 2013, respectively.
(2)
Excludes capital lease obligations of consolidated VIEs with a carrying value of $216 million and $255 million as of December 31, 2014 and 2013, respectively and non-recourse debt of consolidated VIEs with a carrying value of $32 million and $41 million as of December 31, 2014 and 2013, respectively.
other debt.

We believe theThe fair values of financial instruments not included in these tables are estimated to be equal to their carrying amounts of our other financial assets and liabilities approximated fair valuevalues as of December 31, 20142017 and 2013.2016. Our estimates of the fair values were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop the estimated fair values.



Cash equivalents and restricted cash equivalents primarily consisted of short-term interest-bearing money market funds with maturities of less than 90 days and time deposits and commercial paper.deposits. The estimated fair values were based on available market pricing information of similar financial instruments.

The estimated fair values of our timeshare financing receivables were based on the expected future cash flows discounted at risk-adjusted rates. The primary sensitivity in these estimates is based on the selection of appropriate discount rates. Fluctuations in these assumptions will result in different estimates of fair value. An increase in the discount rate would result in a decrease in the fair values.

We measure our interest rate swaps at fair value, which were estimated using an income approach. The primary inputs into our fair value estimate include interest rates and yield curves based on observable market inputs of similar instruments.

The estimated fair values of our Level 1 long-term debt were based on prices in active debt markets. The estimated fair values of our Level 23 long-term debt were based on prices in non-active debt markets. The estimated fair values of our Level 3 fixed-rate long-term debt and certain of our Level 3 variable-rate long-term debt were estimated based on the expected future cash flows discounted at risk-adjusted rates. The primary sensitivity in these estimates is based on the selection of appropriate discount rates. Fluctuations in these assumptions will result in different estimates of fair value. An increase in the discount rate would result in a decrease in the fair values. The carrying amounts of certain of our Level 3 variable-rate long-term debt and non-recourse debt approximated fair value as the interest rates under the loan agreements approximated current market rates. The estimated fair values of our Level 3 fixed-rate non-recourse debt were primarily based on indicative quotes received for similar issuances.

As a result of our acquisition of the remaining ownership interest in certain equity method investments, which occurred during the year ended December 31, 2014, we measured financial and nonfinancial assets at fair value on a nonrecurring basis (see Note 3: "Acquisitions"), as follows:
 
Fair Value(1)
 (in millions)
Property and equipment$144
Long-term debt64
____________
(1)
Fair value measurements using significant unobservable inputs (Level 3).

We estimated the fair value of the property and equipment using discounted cash flow analyses, with an estimated stabilized growth rate of 2 percent to 3 percent, discounted cash flow terms ranging from 11 years to 13 years, a terminal capitalization rate of 10 percent to 11 percent and a discount rate of 9 percent to 11 percent. The discount and terminal

104



capitalization rates used for the fair value of the assets reflect the risk profile of the individual markets where the assets are located, and are not necessarily indicative of our hotel portfolio as a whole.

The fair value of the long-term debt assumed approximated the carrying amount as the interest rate under the loan agreement approximated current market rates.

No financial or nonfinancial assets were measured at fair value on a nonrecurring basis as of or for the year ended December 31, 2013.

Note 18:13: Leases

We lease hotel properties, land, equipment and corporate office space under operating and capital leases. As of December 31, 20142017 and 2013,2016, we leased 7059 hotels and 61 hotels, respectively, under operating leases, and six and fivefour hotels under capital leases. As of December 31, 20142017 and 2013,2016, two of these capital leases were liabilities of VIEs that we consolidated and were non-recourse to us. Our leases expire at various dates from 20152018 through 2196, with varying renewal options, and the majority expire before 2026.

Our operating leases may require minimum rent payments, contingent rent payments based on a percentage of revenue or income or rent payments equal to the greater of a minimum rent or contingent rent. In addition, we may be required to pay some, or all, of the capital costs for property and equipment in the hotel during the term of the lease.

AmortizationThe future minimum rent payments under non-cancelable leases as of December 31, 2017, were as follows:
 Operating
Leases
 Capital
Leases
 Non-Recourse
Capital Leases
Year(in millions)
2018$192
 $5
 $19
2019174
 5
 24
2020175
 6
 24
2021165
 6
 24
2022130
 5
 24
Thereafter1,025
 34
 158
Total minimum rent payments$1,861
 61
 273
Less: amount representing interest  (19) (82)
Present value of net minimum rent payments  $42
 $191

Rent expense for all operating leases was as follows:
 Year Ended December 31,
 2017 2016 2015
 (in millions)
Minimum rentals$183
 $224
 $244
Contingent rentals101
 98
 104
 $284
 $322
 $348

The amortization of assets recorded under capital leases is recordedincluded in depreciation and amortization in our consolidated statements of operations and is recognized over the shorter of the lease term.term or useful life of the asset.



The future minimum rent payments, under non-cancelable leases, due in each of the next five years and thereafter as of December 31, 2014, were as follows:
 Operating
Leases
 Capital
Leases
 Non-Recourse
Capital Leases
Year(in millions)
2015$263
 $15
 $23
2016253
 6
 23
2017240
 6
 23
2018234
 6
 23
2019223
 6
 23
Thereafter1,894
 142
 216
Total minimum rent payments$3,107
 181
 331
Less: amount representing interest  (109) (115)
Present value of net minimum rent payments  $72
 $216

Rent expense for all operating leases was as follows:
 Year Ended December 31,
 2014 2013 2012
 (in millions)
Minimum rentals$293
 $271
 $286
Contingent rentals146
 148
 161
 $439
 $419
 $447


105



Note 19: 14: Income Taxes

Our tax provision (benefit) includes federal, state and foreign income taxes payable. The domestic and foreign components of income from continuing operations before income taxes were as follows:
 Year Ended December 31,
 2014 2013 2012
 (in millions)
U.S. income before tax$937
 $502
 $435
Foreign income before tax210
 196
 138
Income before income taxes$1,147
 $698
 $573
 Year Ended December 31,
 2017 2016 2015
 (in millions)
U.S. income before tax$791
 $934
 $262
Foreign income (loss) before tax139
 (378) 271
Income from continuing operations before income taxes$930
 $556
 $533

The components of our provision (benefit) for income taxes were as follows:
 Year Ended December 31,
 2014 2013 2012
 (in millions)
Current:     
Federal$323
 $94
 $71
State28
 15
 13
Foreign100
 64
 57
Total current451
 173
 141
Deferred:     
Federal8
 160
 63
State10
 4
 2
Foreign(4) (99) 8
Total deferred14
 65
 73
Total provision for income taxes$465
 $238
 $214

During 2013, based on our consideration of all available positive and negative evidence, we determined that it was more likely than not we would be able to realize the benefit of various foreign deferred tax assets and state net operating losses. Accordingly, as of December 31, 2013, we released valuation allowances of $109 million and $12 million, respectively, against our deferred tax assets related to our foreign deferred tax assets and state net operating losses.
 Year Ended December 31,
 2017 2016 2015
 (in millions)
Current:     
Federal$239
 $441
 $164
State59
 143
 51
Foreign95
 70
 64
Total current393
 654
 279
Deferred:     
Federal(679) (116) (606)
State(24) 50
 (86)
Foreign(24) (24) 65
Total deferred(727) (90) (627)
Total provision (benefit) for income taxes$(334) $564
 $(348)

Reconciliations of our tax provision at the U.S. statutory rate to the provision (benefit) for income taxes were as follows:
 Year Ended December 31,
 2014 2013 2012
 (in millions)
Statutory U.S. federal income tax provision$402
 $244
 $201
State income taxes, net of U.S. federal tax benefit35
 31
 10
Foreign income tax expense56
 74
 18
Foreign losses not subject to U.S. tax(7) (24) (24)
Tax credits(77) (67) (67)
Change in deferred tax asset valuation allowance14
 (121) 56
Change in basis difference in foreign subsidiaries10
 24
 18
Provision for uncertain tax positions5
 (19) (2)
Non-deductible equity based compensation11
 94
 
Other, net16
 2
 4
Provision for income taxes$465
 $238
 $214
 Year Ended December 31,
 2017 2016 2015
 (in millions)
Statutory U.S. federal income tax provision$326
 $194
 $187
State income taxes, net of U.S. federal tax benefit26
 23
 17
Impact of foreign operations1
 32
 3
Effects of the Tax Cuts and Jobs Act(665) 
 
Nontaxable liquidation of subsidiaries
 
 (628)
Corporate restructuring
 482
 
Change in deferred tax asset valuation allowance(48) (22) 24
Provision (benefit) for uncertain tax positions38
 (139) 18
Non-deductible share-based compensation
 
 23
Non-deductible goodwill
 
 13
Other, net(12) (6) (5)
Provision (benefit) for income taxes$(334) $564
 $(348)


106On December 22, 2017, the TCJ Act was signed into law, which permanently reduces the corporate income tax rate from a graduated 35 percent to a flat 21 percent rate and imposes a one-time transition tax on earnings of foreign subsidiaries that were previously deferred. As of December 31, 2017, we had not completed our accounting for the tax effects of enactment of the TCJ Act; however, where possible, as described below, we made a reasonable estimate of the effects on our existing deferred tax balances and the one-time transition tax. In other cases, we were not able to make a reasonable estimate and continued to account for those items based on the provisions of the tax laws that were in effect immediately prior to enactment. For the items for which we were able to determine a reasonable estimate, we recognized a provisional benefit of $665 million, of which $517 million was the result of the remeasurement of U.S. deferred tax assets and liabilities and other tax liabilities.




Provisional amounts

Deferred tax assets and liabilities and other tax liabilities. We remeasured deferred tax assets and liabilities and other tax liabilities based on the rates at which they are expected to reverse in the future, which is generally 21 percent. The provisional amounts recorded related to the remeasurement of our deferred tax assets and liabilities, uncertain tax position reserves and other tax liabilities were income tax benefits of $517 million, $33 million and $84 million, respectively. However, this remeasurement is based on estimates as of the enactment date of the TCJ Act and our existing analysis of the numerous complex tax law changes in the TCJ Act. As we finalize our analysis of the tax law changes in the TCJ Act, including the impact on our current year tax return filing positions throughout the 2018 fiscal year, we will update our provisional amounts for this remeasurement.

Foreign taxation changes. A one-time transition tax is applied to foreign earnings previously not subjected to U.S. tax. The one-time transition tax is based on our total post-1986 earnings and profits ("E&P") that were previously deferred from U.S. income taxes, but is assessed at a lower tax rate than the federal corporate tax rate of 35 percent. We recorded a provisional amount for our one-time transition tax liability for our foreign subsidiaries based on estimates, as of the enactment date of the TCJ Act, for our controlled foreign subsidiaries and estimates of the total post-1986 E&P for noncontrolled foreign subsidiaries. Additionally, the language in the TCJ Act is not specific enough to address all aspects of the calculation of the transition tax and leaves certain components of the calculation open to interpretation. The U.S. Treasury department is expected to issue regulations to provide clarification. We will update our provisional amounts related to the transition tax for the E&P of our noncontrolled foreign subsidiaries as further guidance is provided by the U.S. Treasury department. We previously recorded a federal deferred tax liability for our deferred earnings at the statutory 35 percent rate. The application of the transition tax results in the deferred earnings previously recorded at 35 percent being subjected to a lower rate, resulting in a provisional income tax benefit of $15 million. We had not recorded certain deferred tax assets, related primarily to E&P deficits, for some foreign subsidiaries based upon an expectation that no tax benefit from such assets would be realized within the foreseeable future. The recognition of tax benefits from the deferred tax assets previously not recorded resulted in a provisional income tax benefit of $16 million.

We have not made sufficient progress on our analysis of the TCJ Act’s impact on our recognition of deferred tax assets and liabilities for outside basis differences in our investments in foreign subsidiaries due to the complexity of these calculations on both our U.S. and foreign tax positions and uncertainty regarding the impact of new taxes on certain foreign earnings and, therefore, have not recorded provisional amounts. As of December 31, 2017, we have not recorded any deferred tax assets or liabilities for outside basis differences in our investments in foreign subsidiaries. We will further analyze the impact of these new taxes on foreign earnings and their impact on our tax positions throughout fiscal year 2018 to allow us to complete the required accounting for our outside basis differences in our investments in foreign subsidiaries. We continued to apply Accounting Standards Codification 740 based on the provisions of the tax laws that were in effect immediately prior to the TCJ Act being enacted.

During the year ended December 31, 2016, we effected two corporate structuring transactions that included: (i) the organization of Hilton's assets and subsidiaries in preparation for the spin-offs; and (ii) a restructuring of Hilton's international assets and subsidiaries (the "international restructuring"). The international restructuring involved a transfer of certain assets, including intellectual property used in the international business, from U.S. subsidiaries to foreign subsidiaries, and became effective in December 2016. The transfer of the intellectual property resulted in the recognition of tax expense representing the estimated U.S. tax expected to be paid in future years on income generated from the intellectual property transferred to foreign subsidiaries. Further, our deferred effective tax rate is determined based upon the composition of applicable federal and state tax rates. Due to the changes in the footprint of the Company and the expected applicable tax rates at which our domestic deferred tax assets and liabilities will reverse in future periods as a result of the described structuring activities, our estimated deferred effective tax rate increased for the year ended December 31, 2016. In total, these structuring transactions, which became effective in December 2016, resulted in additional income tax expense of $482 million in the period.



Deferred income taxes represent the tax effect of the differences between the book and tax bases of assets and liabilities plus carryforward items. The composition of net deferred tax balances were as follows:
 December 31,
 2014 2013
 (in millions)
Deferred income tax assets - current$20
 $23
Deferred income tax assets - non-current155
 193
Deferred income tax liabilities - non-current(5,216) (5,053)
Net deferred taxes$(5,041) $(4,837)


The tax effects of the temporary differences and carryforwards that give rise to our net deferred tax asset (liability) were as follows:
December 31,December 31,
2014 20132017 2016
(in millions)(in millions)
Deferred tax assets:      
Foreign tax credits$2
 $20
Net operating loss carryforwards525
 573
$395
 $394
Compensation227
 187
123
 214
Deferred transaction costs14
 15
Investments34
 56
Other reserves93
 90
12
 15
Capital lease obligations115
 133
78
 84
Self-insurance reserves54
 51
Insurance reserves27
 36
Program surplus70
 42
17
 84
Property and equipment32
 26
Investments16
 12
Other25
 108
57
 66
Total gross deferred tax assets1,159
 1,275
757
 931
Less: valuation allowance(498) (503)(408) (507)
Deferred tax assets$661
 $772
349
 424
   
Deferred tax liabilities:      
Property and equipment$(2,195) $(2,075)
Brands(1,895) (1,910)(1,121) (1,626)
Amortizable intangible assets(526) (616)
Unrealized foreign currency gains(407) (279)
Amortizing intangible assets(178) (305)
Investment in foreign subsidiaries(81) (81)
 (39)
Deferred income(598) (648)
 (150)
Deferred tax liabilities(5,702) (5,609)(1,299) (2,120)
Net deferred taxes$(5,041) $(4,837)$(950) $(1,696)

As of December 31, 2014,2017, we had state and foreign net operating loss carryforwards of $536 million and $1.8$1.6 billion, respectively, which resulted in deferred tax assets of $27 million for state jurisdictions and $498$395 million for foreign jurisdictions. Approximately $43$6 million of our deferred tax assets as of December 31, 20142017 related to net operating loss carryforwards that will expire between 20152018 and 20342037 with less than $1 million of that amount expiring in 2015.2018. Approximately $482$389 million of our deferred tax assets as of December 31, 20142017 resulted from net operating loss carryforwards that are not subject to expiration. We believe that it is more likely than not that the benefit from certain state and foreign net operating loss carryforwards will not be realized. In recognition of this assessment, we provided a valuation allowance of $3 million and $434$384 million as of December 31, 20142017 on the deferred tax assets relating to these state andthe foreign net operating loss carryforwards, respectively.carryforwards. Our total valuation allowance relating to these net operating loss carryforwards and other deferred tax assets decreased $5$99 million during the year ended December 31, 2014.2017. Based on our consideration of all available positive and negative evidence, we determined that it was more likely than not that we would be able to realize the benefit of certain foreign deferred tax assets and released valuation allowances of $48 million against our foreign deferred tax assets through continuing operations. Additionally, other factors that did not have any impact on income tax expense, including revaluations of certain foreign deferred tax assets and their associated valuation allowances, resulted in the reduction of total valuation allowances of $51 million.


107



We classify reserves for tax uncertainties within current income taxes payable and other long-term liabilities in our consolidated balance sheets. Reconciliations of the beginning and ending amountamounts of unrecognized tax benefits were as follows:
Year Ended December 31,Year Ended December 31,
2014 2013 20122017 2016 2015
(in millions)(in millions)
Balance at beginning of year$435
 $469
 $436
$174
 $315
 $296
Additions for tax positions related to the prior year25
 1
 71
3
 77
 25
Additions for tax positions related to the current year10
 5
 5
126
 9
 8
Reductions for tax positions for prior years(63) (2) (23)
Reductions for tax positions related to prior years(10) (204) (4)
Settlements(1) (35) (14)(9) (21) (4)
Lapse of statute of limitations(2) (2) (6)(2) (2) (2)
Currency translation adjustment(3) (1) 
1
 
 (4)
Balance at end of year$401
 $435
 $469
$283
 $174
 $315



The changes to our unrecognized tax benefits during the year ended December 31, 2017 were primarily related to uncertainty regarding the valuation of certain tax assets in the U.S. and the United Kingdom. The changes to our unrecognized tax benefits during the years ended December 31, 20142016 and 20132015 were primarily the result of items identified, resolved and settled as part of our ongoing U.S. federal audit. We recognize interest and penalties accrued related to uncertain tax positions in income tax expense. As of December 31, 2014 and 2013, we had accrued approximately $22 million and $45 million, respectively, for the payment of interest and penalties. We accrued approximately $8 million, $4 million, and $8 million duringDuring the years ended December 31, 2014, 20132017, 2016 and 2012, respectively. Additionally,2015, we accrued $3 million, $4 million and $5 million, respectively, of interest decreased by $31 million during the year endedand penalties and as of December 31, 2014 primarily as a result2017 and 2016, we had accrued balances of $33 million and $30 million, respectively, for the effective settlement of certain unrecognized tax benefits related to the 2006 and October 2007 Internal Revenue Service ("IRS") examination.payments. Included in the balance of uncertain tax positions as of December 31, 20142017 and 20132016 were $367$285 million and $340$176 million, respectively, associated with positions that if favorably resolved would provide a benefit to our effective tax rate. As a result of the expected resolution of examination issues with federal, state, and foreign tax authorities, we believe it is reasonably possible that during the next 12 months the amount of unrecognized tax benefits will decrease up to $23 million.

We file income tax returns, including returns for our subsidiaries, with federal, state and foreign jurisdictions. We are under regular and recurring audit by the IRS on open tax positions. The timing of the resolution of tax audits is highly uncertain, as are the amounts, if any, that may ultimately be paid upon such resolution. Changes may result from the conclusion of ongoing audits, appeals or litigation in state, local, federal and foreign tax jurisdictions or from the resolution of various proceedings between the U.S. and foreign tax authorities. We are no longer subject to U.S. federal income tax examination for years through 2004. As of December 31, 2014, we remain subject to federal examinations from 2005-2013, state examinations from 1999-2013 and foreign examinations of our income tax returns for the years 1996 through 2013.

In April 2014, we received 30-day Letters from the IRSInternal Revenue Service ("IRS") and the Revenue Agents Report ("RAR") for the 2006 and October 2007 tax years. We disagreed with several of the proposed adjustments in the RAR, filed a formal appeals protest with the IRS and did not make any tax payments related to this audit. The issues being protested in appeals relate to assertions by the IRS that: (1)(i) certain foreign currency-denominated,currency denominated intercompany loans from our foreign subsidiaries to certain U.S. subsidiaries should be recharacterized as equity for U.S. federal income tax purposes and constitute deemed dividends from such foreign subsidiaries to our U.S. subsidiaries; (2)(ii) in calculating the amount of U.S. taxable income resulting from our Hilton HHonorsHonors guest loyalty program, we should not reduce gross income by the estimated costs of future redemptions, but rather such costs would be deductible at the time the points are redeemed; and (3)(iii) certain foreign-currencyforeign currency denominated loans issued by one of our Luxembourg subsidiaries whose functional currency is USD, should instead be treated as issued by one of our Belgian subsidiaries whose functional currency is the Euro,euro, and thus foreign currency gains and losses with respect to such loans should have been measured in Euros,euros, instead of USD. Additionally, in January 2016, we received a 30-day Letter from the IRS and the RAR for the December 2007 through 2010 tax years. The RAR includes the proposed adjustments for tax years December 2007 through 2010, which reflect the carryover effect of the three protested issues from 2006 through October 2007. These proposed adjustments will also be protested in appeals, and formal appeals protests have been submitted. In total, the proposed adjustments sought by the IRS would result in additional U.S. federal tax owed of approximately $696$874 million, excluding interest and penalties and potential state income taxes. The portion of this amount related to our Hilton HHonors guest loyalty programHonors would result in a decrease to our future tax liability when the points are redeemed. We disagree with the IRS's position on each of these assertions and intend to vigorously contest them. However, based on continuing appeals process discussions with the IRS, we believe that it is more likely than not that we will not recognize the full benefit related to certain of the issues being appealed. Accordingly, we have recorded $45 million of unrecognized tax benefits related to these issues.

We planfile income tax returns, including returns for our subsidiaries, with federal, state, local and foreign tax jurisdictions. We are under regular and recurring audit by the IRS and other taxing authorities on open tax positions. The timing of the resolution of tax audits is highly uncertain, as are the amounts, if any, that may ultimately be paid upon such resolution. Changes may result from the conclusion of ongoing audits, appeals or litigation in federal, state, local and foreign tax jurisdictions or from the resolution of various proceedings between the U.S. and foreign tax authorities. We are no longer subject to pursue all available administrative remedies, and if we are not able to resolve these matters administratively, we plan to pursue judicial remedies. Accordingly, asU.S. federal income tax examination for years through 2004. As of December 31, 2014, no accrual has been made2017, we remain subject to federal examinations from 2005 through 2016, state examinations from 2005 through 2016 and foreign examinations of our income tax returns for these amounts. Additionally, during 2014, the IRS commenced its audit of tax years December 20071996 through 2010.2016.

State income tax returns are generally subject to examination for a period of three to five years after filing the respective return; however, the state effect of any federal tax return changes remains subject to examination by various states for a period generally of up to one year after formal notification to the states. The statute of limitations for the foreign jurisdictions generally ranges from three to ten years after filing the respective tax return.


108



Note 2015: Employee Benefit Plans

We sponsor multiple domestic and international employee benefit plans. Benefits are based upon years of service and compensation.

We have a noncontributory retirement plan in the U.S. (the "Domestic Plan"), which covers certain employees not earning union benefits. This plan was frozen for participant benefit accruals in 1996; therefore, the projected benefit obligation is equal to the accumulated benefit obligation. PlanThe plan assets will be used to pay benefits due to employees for service through December 31, 1996. AsSince employees have not accrued additional benefits sincefrom that time, we do not utilize salary or pension inflation assumptions in calculating our benefit obligation for the Domestic Plan. The annual measurement date for the Domestic Plan is December 31.



We also have multiple employee benefit plans that cover many of our international employees. These includeinclude: (i) a plan that covers workers in the United Kingdom (the "U.K. Plan"), which was frozen to further service accruals on November 30, 2013,2013; and (ii) a number of smaller plans that cover workers in various countries around the world (the "International Plans"). The annual measurement date for all of these plans is December 31.

We are required to recognize the funded status (theof our pension plans, which is the difference between the fair value of plan assets and the projected benefit obligations) of our pension plansobligations, in our consolidated balance sheets with aand make corresponding adjustment toadjustments for changes in the value through accumulated other comprehensive loss, net of tax.taxes.

The following table presents the projected benefit obligation, the fair value of plan assets, the funded status and the accumulated benefit obligation for the Domestic Plan, the U.K. Plan and the International Plans:
Domestic Plan U.K. Plan International PlansDomestic Plan U.K. Plan International Plans
2014 2013 2014 2013 2014 20132017 2016 2017 2016 2017 2016
(in millions)(in millions)
Change in Projected Benefit Obligation:                      
Benefit obligation at beginning of year$424
 $491
 $380
 $365
 $112
 $125
$381
 $394
 $404
 $391
 $81
 $82
Service cost
 
 1
 5
 2
 3

 
 2
 2
 1
 2
Interest cost17
 18
 17
 16
 4
 4
12
 13
 10
 12
 1
 2
Employee contributions
 
 
 2
 
 
Actuarial loss (gain)51
 (51) 55
 (3) 13
 (6)
Actuarial loss16
 1
 4
 87
 3
 2
Settlements and curtailments(25) 
 
 
 (1) (2)(1) (2) 
 
 
 (1)
Effect of foreign exchange rates
 
 (25) 8
 (8) (4)
 
 40
 (74) 4
 (1)
Benefits paid(42) (45) (13) (13) (7) (8)(24) (25) (17) (14) (4) (5)
Other(1)

 11
 
 
 
 
Benefit obligation at end of year$425
 $424
 $415
 $380
 $115
 $112
$384
 $381
 $443
 $404
 $86
 $81
                      
Change in Plan Assets:                      
Fair value of plan assets at beginning of year$320
 $273
 $385
 $363
 $87
 $85
$267
 $265
 $336
 $368
 $58
 $60
Actual return on plan assets, net of expenses20
 32
 41
 20
 5
 9
43
 11
 24
 42
 6
 1
Employer contribution10
 40
 1
 5
 6
 6
Employee contributions
 
 
 2
 
 
Employer contributions21
 18
 9
 5
 4
 3
Settlements(1) (2) 
 
 
 (1)
Effect of foreign exchange rates
 
 (24) 8
 (5) (4)
 
 34
 (65) 1
 
Benefits paid(42) (45) (13) (13) (7) (7)(24) (25) (17) (14) (4) (5)
Settlements(25) 
 
 
 (1) (2)
Other(1)

 20
 
 
 
 
Fair value of plan assets at end of year283

320
 390

385
 85

87
306

267
 386

336
 65

58
Funded status at end of year (overfunded/
(underfunded))
(142)
(104) (25)
5
 (30)
(25)
Funded status at end of year (underfunded)(78)
(114) (57)
(68) (21)
(23)
Accumulated benefit obligation$425
 $424
 $415
 $380
 $115
 $112
$384
 $381
 $443
 $404
 $86
 $81
____________
(1)
Includes projected benefit obligations of $11 million and plan assets of $20 million related to certain employees of former Hilton affiliates that were assumed during the year ended December 31, 2013.


109



Amounts recognized in the consolidated balance sheets consisted of:of the following:
Domestic Plan U.K. Plan International PlansDomestic Plan U.K. Plan International Plans
2014 2013 2014 2013 2014 20132017 2016 2017 2016 2017 2016
(in millions)(in millions)
Other assets$1
 $2
 $
 $8
 $6
 $5
Accounts payable, accrued expenses and other
 
 
 
 
 (1)
Other non-current assets$
 $4
 $
 $
 $9
 $6
Other liabilities(143) (106) (25) (3) (36) (29)(78) (118) (57) (68) (30) (29)
Net amount recognized$(142) $(104) $(25) $5
 $(30) $(25)$(78) $(114) $(57) $(68) $(21) $(23)

Amounts recognized in accumulated other comprehensive loss consisted of:of the following:
Domestic Plan U.K. Plan International PlansDomestic Plan U.K. Plan International Plans
2014 2013 2012 2014 2013 2012 2014 2013 20122017 2016 2015 2017 2016 2015 2017 2016 2015
(in millions)(in millions)
Net actuarial loss (gain)$42
 $(67) $29
 $33
 $
 $17
 $10
 $(12) $9
$(15) $
 $15
 $13
 $41
 $16
 $
 $3
 $1
Prior service cost (credit)(4) (12) (4) 
 3
 16
 
 
 
Amortization of net loss (gain)(7) (3) 1
 (1) (4) (3) (1) (2) (1)
Prior service credit(3) (3) (4) 
 
 
 
 
 
Amortization of net loss(3) (3) (3) (4) (2) (2) 
 (1) (9)
Net amount recognized$31
 $(82) $26
 $32
 $(1) $30
 $9
 $(14) $8
$(21) $(6) $8
 $9
 $39
 $14
 $
 $2
 $(8)



The estimated unrecognized net losses and prior service cost (credit) that will be amortized into net periodic pension cost over the next fiscal year following the indicated year were as follows:
Domestic Plan U.K. Plan International PlansDomestic Plan U.K. Plan International Plans
2014 2013 2012 2014 2013 2012 2014 2013 20122017 2016 2015 2017 2016 2015 2017 2016 2015
(in millions)(in millions)
Unrecognized net losses$3
 $1
 $4
 $2
 $1
 $4
 $1
 $1
 $1
$3
 $2
 $2
 $4
 $4
 $2
 $
 $
 $
Unrecognized prior service cost (credit)4
 4
 4
 
 
 (3) 
 
 
Unrecognized prior service cost4
 4
 4
 
 
 
 
 
 
Amount unrecognized$7
 $5
 $8
 $2
 $1
 $1
 $1
 $1
 $1
$7
 $6
 $6
 $4
 $4
 $2
 $
 $
 $

The net periodic pension cost (credit) was as follows:
Domestic Plan U.K. Plan International PlansDomestic Plan U.K. Plan International Plans
2014 2013 2012 2014 2013 2012 2014 2013 20122017 2016 2015 2017 2016 2015 2017 2016 2015
(in millions)(in millions)
Service cost$7
 $4
 $
 $1
 $5
 $5
 $2
 $4
 $4
$8
 $8
 $7
 $2
 $2
 $2
 $2
 $3
 $3
Interest cost17
 17
 21
 17
 17
 16
 4
 4
 5
12
 13
 16
 10
 12
 15
 2
 2
 2
Expected return on plan assets(18) (18) (17) (24) (23) (21) (4) (4) (4)(19) (19) (19) (19) (22) (25) (3) (3) (4)
Amortization of prior service cost (credit)4
 4
 4
 
 (3) (16) 
 
 
Amortization of net loss (gain)1
 3
 (1) 1
 4
 3
 1
 1
 1
Amortization of prior service cost3
 4
 4
 
 
 
 
 
 
Amortization of net loss3
 3
 3
 4
 2
 2
 
 
 
Settlement losses5
 
 
 
 
 
 1
 
 

 
 
 
 
 
 
 
 10
Net periodic pension cost (credit)$16
 $10
 $7
 $(5) $
 $(13) $4
 $5
 $6
$7
 $9
 $11
 $(3) $(6) $(6) $1
 $2
 $11

The weighted-average assumptions used to determine benefit obligations were as follows:
Domestic Plan U.K. Plan International PlansDomestic Plan U.K. Plan International Plans
2014 2013 2014 2013 2014 20132017 2016 2017 2016 2017 2016
Discount rate3.9% 4.7% 3.8% 4.7% 3.3% 4.3%3.6% 4.0% 2.6% 2.8% 2.4% 3.1%
Salary inflationN/A N/A N/A 1.9% 2.2% 2.3%N/A
 N/A
 1.8
 1.9
 2.2
 2.1
Pension inflationN/A N/A N/A 3.0% 1.8% 1.9%N/A
 N/A
 3.0
 3.1
 1.8
 1.7


110



The weighted-average assumptions used to determine net periodic pension cost (credit) were as follows:
Domestic Plan U.K. Plan International PlansDomestic Plan U.K. Plan International Plans
2014 2013 2012 2014 2013 2012 2014 2013 20122017 2016 2015 2017 2016 2015 2017 2016 2015
Discount rate4.7% 3.9% 4.9% 4.7% 4.7% 5.0% 4.3% 3.8% 4.6%4.0% 4.2% 3.9% 2.8% 3.9% 3.8% 3.0% 3.5% 3.3%
Expected return on plan assets7.5% 7.5% 6.8% 6.5% 6.5% 6.5% 6.0% 6.3% 6.2%7.0
 7.3
 7.5
 5.5
 6.5
 6.5
 4.3
 5.4
 5.1
Salary inflationN/A N/A N/A N/A 1.9% 1.7% 2.3% 2.2% 2.8%N/A
 N/A
 N/A
 1.9
 1.7
 1.6
 2.1
 2.1
 2.2
Pension inflationN/A N/A N/A N/A 2.8% 2.9% 1.9% 2.0% 1.8%N/A
 N/A
 N/A
 3.1
 2.8
 2.8
 1.7
 1.6
 1.8

The investment objectives for the various plans are preservation of capital, current income and long-term growth of capital. All plan assets are managed by outside investment managers and do not include investments in CompanyHilton stock. Asset allocations are reviewed periodically.periodically by the investment managers.

Expected long-term returns on plan assets are determined using historical performance for debt and equity securities held by our plans, actual performance of plan assets and current and expected market conditions. Expected returns are formulated based on the target asset allocation. The target asset allocation for the Domestic Plan, as a percentage of total plan assets, as of December 31, 20142017 and 20132016, was 6080 percent and 65 percent, respectively, in funds that invest in equity securities, and 4020 percent and 35 percent, respectively, in funds that invest in debt securities. The target asset allocation for the U.K. Plan and the International Plans target asset allocation as a percentage of total plan assets, as of December 31, 2014was 75 percent and 2013, was 65 percent in funds that invest in equity and debt securities and 25 percent and 35 percent in bond funds.funds as of December 31, 2017 and 2016, respectively.



The following table presentstables present the fair value hierarchy of total plan assets measured at fair value by asset category. The fair valuevalues of Level 2 assets were based on available market pricing information of similar financial instruments. There were no Level 3 assets as of December 31, 2014 and 2013.
December 31, 2014December 31, 2017
Domestic Plan U.K. Plan International PlansDomestic Plan U.K. Plan International Plans
Level 1 Level 2 Level 1 Level 2 Level 1 Level 2Level 1 Level 2 Level 1 Level 2 Level 1 Level 2
(in millions)(in millions)
Cash and cash equivalents$
 $
 $
 $
 $9
 $
$
 $
 $
 $
 $11
 $
Equity funds65
 
 
 
 5
 9

 
 
 
 
 6
Debt securities8
 86
 
 
 
 

 
 
 
 
 
Bond funds
 
 
 
 
 15

 
 
 
 
 5
Common collective trusts


 124
 
 390
 
 46

 306
 
 386
 
 43
Other
 
 
 
 
 1

 
 
 
 
 
Total$73
 $210
 $
 $390
 $14
 $71
$
 $306
 $
 $386
 $11
 $54

December 31, 2013December 31, 2016
Domestic Plan U.K. Plan International PlansDomestic Plan U.K. Plan International Plans
Level 1 Level 2 Level 1 Level 2 Level 1 Level 2Level 1 Level 2 Level 1 Level 2 Level 1 Level 2
(in millions)(in millions)
Cash and cash equivalents$
 $
 $
 $
 $10
 $
$
 $
 $
 $
 $10
 $
Equity funds70
 
 
 
 5
 9
25
 
 
 
 3
 6
Debt securities10
 97
 
 
 
 
1
 62
 
 
 
 
Bond funds
 
 
 
 
 16

 
 
 
 
 6
Real estate funds
 
 
 
 
 1
Common collective trusts
 143
 
 385
 
 45

 139
 
 336
 
 33
Other
 
 
 
 
 1

 40
 
 
 
 
Total$80
 $240
 $
 $385
 $15
 $72
$26
 $241
 $
 $336
 $13
 $45

We expect to contribute approximately $27$19 million, $13$9 million and $6$4 million to the Domestic Plan, the U.K. Plan and the International Plans, respectively, in 2015.2018.


111



As of December 31, 2014,2017, the benefits expected to be paid in the next five years and in the aggregate for the five years thereafter were as follows:
 Domestic Plan U.K. Plan International Plans
Year(in millions)
2015$32
 $13
 $14
201627
 13
 6
201726
 13
 5
201826
 13
 5
201926
 14
 5
2020-2024130
 72
 27
 $267
 $138
 $62

Domestic Plan
 Domestic Plan U.K. Plan International Plans
Year(in millions)
2018$33
 $18
 $10
201926
 18
 5
202026
 19
 5
202126
 19
 5
202226
 19
 5
2023-2027121
 102
 26
 $258
 $195
 $56

As of January 1, 2007, the frozen Domestic Plan and plans maintained for certain domestic hotels currently or formerly managed by us were merged into a multiple employer plan. As of December 31, 2014,2017 and 2016, the multiple employer plan had combined plan assets of $307$331 million and $289 million, respectively, and a projected benefit obligation of $451 million.

In 2011, a class action lawsuit against Hilton$409 million and the Domestic Plan claiming that the Domestic Plan did not calculate benefit obligations in accordance with the terms of the plan nor were vesting rules followed in accordance with the plan resulted in an increase in our minimum pension obligation and an equal increase to other comprehensive loss as an adjustment of the pension liability. The other comprehensive loss is amortized as prior service cost over the remaining life expectancy of the plan participants as additional pension expense.

In November 2013, we adopted an amendment to the plan relating to the lawsuit, which required us to make a contribution of $31$405 million, at that time, to comply with minimum legal funding obligations of the Domestic Plan. We commenced benefit payments under the new plan document in 2014, in accordance with the requirements of the court order.

In February 2012, we were required to post bond of $76 million under the litigation to support potential future plan contributions. We were required by our insurers to fund this bond with full cash collateral, which is classified as restricted cash and cash equivalents. In November 2014, $57 million of the cash collateral was returned to us based on a reduction of the requirements of our insurer. In February 2015, the bond was ordered to be released, and we expect to receive the remaining cash collateral in the first quarter of 2015.

U.K. Plan

In March 2012, we, along with the trustees of the U.K. Plan, adopted an agreement to freeze the defined benefit plan for enrollment to new employees effective immediately, and to freeze the accrual of benefits to existing employees, which was implemented on November 30, 2013. A defined contribution plan has been put in place for the affected employees. We recognized an acceleration of prior service credit of $13 million related to the adoption of this agreement during the year ended December 31, 2012.

Other Benefit Plansrespectively.

We also have plans covering qualifying employees and non-officer directors (the "Supplemental Plans"). Benefits for the Supplemental Plans are based upon years of service and compensation. Since December 31, 1996, employees and non-officer directors have not accrued additional benefits under the Supplemental Plans. These plans are self-funded by us and, therefore, have no plan assets isolated to pay benefits due to employees. As of December 31, 20142017 and 2013,2016, these plans had benefit obligations of $13$15 million and $14$19 million, respectively, which were fully accrued in other liabilities in our consolidated balance sheets. ExpenseExpenses incurred under the Supplemental Plans for the years ended December 31, 2014, 20132017 and 20122016 were $1 million and $3 million, respectively, and for the year ended December 31, 2015 were less than $1 million in each period.million.



We have various employee defined contribution investment plans whereby we contribute matching percentages of employee contributions. The aggregate expense under these plans totaled $23$15 million, $20$17 million and $18 million for the years ended December 31, 2014, 20132017, 2016 and 2012,2015, respectively.


112



Multi-Employer Pension Plans

Certain employees are covered by union sponsored multi-employer pension plans pursuant to agreements between us and various unions. Our participation in these plans is outlined in the table below:

    Pension Protection Act Zone Status Contributions
Pension Fund EIN/ Pension Plan Number 2014 2013 2014 2013 2012
        (in millions)
New York Hotel Trades Council & Hotel Association of New York City, Inc. Pension Fund 13-1764242 Pending Yellow $14
 $14
 $13
Other plans       11
 12
 11
Total contributions       $25
 $26
 $24

Eligible employees at our owned hotels in New York City participate in the New York Hotel Trades Council and Hotel Association of New York City, Inc. Pension Fund ("New York Pension Fund"). Our contributions are based on a percentage of all union employee wages as dictated by the collective bargaining agreement that expires on June 30, 2024. Our contributions exceeded 5 percent of the total contributions to the New York Pension Fund in 2013, as indicated in the New York Pension Fund's Annual Return/Report of Employee Benefit Plan on IRS Form 5500 for the year ended December 31, 2013. The New York Pension Fund has implemented a funding improvement plan, and we have not paid a surcharge.

Note 2116: Share-Based Compensation

Stock Plan

We recordedrecognized share-based compensation expense for awards granted under the Stock Plan of $90$121 million, $81 million and $147 million during the yearyears ended December 31, 2014,2017, 2016 and 2015, respectively, which includesincluded amounts reimbursed by hotel owners. Compensation expense under the Stock Plan for the year ended December 31, 2013 was less than $1 million. The total tax benefit recognized related to this share-based compensation expense was $34$49 million, $31 million and $31 million for the years ended December 31, 2017, 2016 and 2015, respectively. Share-based compensation expense for the year ended December 31, 2014.2015 included compensation expense that was recognized when certain remaining awards granted in connection with our initial public offering vested during 2015. As of December 31, 2014,2017 and 2016, we accrued $12accrued $15 million in accounts payable, accrued expenses and other in our consolidated balance sheetsheets for certain awards settled in cash.

As of December 31, 2014,2017, unrecognized compensation costs for unvested awards was approximately $98$116 million, which is expected to be recognized over a weighted-average period of 1.8 years on a straight-line basis. ThereAs of December 31, 2017, there were 72,686,93217,968,736 shares of common stock available for future issuance under the Stockour 2017 Omnibus Incentive Plan, plus any shares subject to awards outstanding under our 2013 Omnibus Incentive Plan, which will become available for issuance under our 2017 Omnibus Incentive Plan as a result of December 31, 2014.such outstanding awards expiring or terminating or being canceled or forfeited.

RestrictedAll share and share-related information presented for periods prior to January 3, 2017 have been adjusted to reflect the Reverse Stock UnitsSplit. See Note 1: "Organization" for additional information.

Effect of the Spin-offs on Equity Awards

In connection with the spin-offs, the outstanding share-based compensation awards held by employees transferring to Park and HGV were converted to equity awards in Park and HGV common stock, respectively.

Share-based compensation awards of employees remaining at Hilton were adjusted using a conversion factor in accordance with the anti-dilution provisions of the 2013 Omnibus Incentive Plan with the intent to preserve the intrinsic value of the original awards (the "Conversion Factor"). The adjustments were determined by comparing the fair value of such awards immediately prior to the spin-offs to the fair value of such awards immediately after the spin-offs. The comparison resulted in no incremental share-based compensation expense. Equity awards that were adjusted generally remain subject to the same vesting, expiration and other terms and conditions as applied to the awards immediately prior to the spin-offs.

RSUs

The following table provides information about our RSU grants for the last three fiscal years:
 Year Ended December 31,
 2017 2016 2015
Number of shares granted1,467,396
 1,169,238
 679,546
Weighted average grant date fair value per share$58.80
 $59.73
 $82.38
Fair value of shares vested (in millions)$78
 $40
 $90



The following table summarizes the activity of our RSUs during the year ended December 31, 2014:2017:
 Number of Shares Weighted Average Grant Date Fair Value per Share
Outstanding as of December 31, 201319,500
 $20.00
Granted5,650,362
 21.53
Vested(8,666) 20.38
Forfeited(384,279) 21.53
Outstanding as of December 31, 20145,276,917
 21.53
 Number of Shares Weighted Average Grant Date Fair Value per Share
Outstanding as of December 31, 20161,624,541
 $65.24
Conversion from performance shares upon completion of the spin-offs(1)
671,604
 72.42
Effect of the spin-offs(2)
439,113
 57.60
Granted1,467,396
 58.80
Vested(2)
(1,199,987) 51.65
Forfeited(2)
(161,736) 50.33
Outstanding as of December 31, 20172,840,931
 51.44
____________
(1)
Represents all performance shares outstanding as of December 31, 2016.
(2)
The weighted average grant date fair value was adjusted to reflect the Conversion Factor.


113



Stock Options

The following table summarizesprovides information about our option grants for the activity of our options during year ended December 31, 2014:last three fiscal years:
 Number of Shares Weighted Average Exercise Price per Share
Outstanding as of December 31, 2013
 $
Granted1,003,591
 21.53
Exercised
 
Forfeited, canceled or expired(17,463) 21.53
Outstanding as of December 31, 2014986,128
 21.53
Exercisable as of December 31, 2014
 
 Year Ended December 31,
 2017 2016 2015
Number of options granted748,965
 503,150
 309,528
Weighted average exercise price per share$58.40
 $58.83
 $82.38
Weighted average grant date fair value per share$13.96
 $16.41
 $25.17

The grant date fair value of each of these option grants was $7.58, which was determined using the Black-Scholes-Merton option-pricing model with the following assumptions:
Expected volatility(1)
33.00%
Dividend yield(2)
%
Risk-free rate(3)
1.85%
Expected term (in years)(4)
6.0
 Year Ended December 31,
 2017 2016 2015
Expected volatility(1)
24.00% 32.00% 28.00%
Dividend yield(2)
0.92% - 1.03%
 1.43% %
Risk-free rate(3)
1.93% - 2.03%
 1.36% 1.67%
Expected term (in years)(4)
6.0
 6.0
 6.0
____________
(1) 
DueEstimated using historical movement of Hilton's stock price and, due to limited trading history, for our common stock, we did not have sufficient information available on which to base a reasonable and supportable estimate of the expected volatility of our share price. As a result, we used an average historical volatility of our peer group over a time period consistent with our expected term assumption. Our peer group was determined based upon companies in our industry with similar business models and is consistent with those used to benchmark our executive compensation.
(2) 
AtEstimated based on the date ofexpected annualized dividend payment at the grant date. For the 2015 options granted, we had no plans to pay dividends during the expected term at the time of these options.grant.
(3) 
Based on the yields of U.S. Department of Treasury instruments with similar expected lives.
(4) 
Estimated using the average of the vesting periods and the contractual term of the options.

The following table summarizes the activity of our options during the year ended December 31, 2017:
 Number of Shares Weighted Average Exercise Price per Share
Outstanding as of December 31, 20161,076,031
 $66.83
Effect of the spin-offs(1)
251,145
 57.60
Granted748,965
 58.40
Exercised(1)
(61,888) 46.75
Forfeited or expired(1)
(20,799) 53.47
Outstanding as of December 31, 2017(2)
1,993,454
 51.24
Exercisable as of December 31, 2017(1)(2)
741,798
 48.32
____________
(1)
The weighted average exercise price was adjusted to reflect the Conversion Factor.
(2)
The aggregate intrinsic value of options outstanding and options exercisable was $57 million and $23 million, respectively, as of December 31, 2017.

The weighted average remaining contractual term for options outstanding as of December 31, 2017 was 8.6 years.



Performance Shares

As of December 31, 2016, we had outstanding performance awards based on a measure of the Company’s total shareholder return relative to the total shareholder returns of members of a peer company group ("relative shareholder return") and based on the Company’s EBITDA CAGR. In November 2016, we modified our performance shares, such that upon completion of the spin-offs, we converted all 671,604 outstanding performance shares to RSUs based on a 100 percent achievement percentage with the same vesting periods as the original awards. We recognized $3.3 million and $0.3 million of incremental expense related to the modification of these awards during the years ended December 31, 2017 and 2016, respectively, and we will recognize additional expense of $2.3 million from the modification in 2018.

During the year ended December 31, 2017, we issued performance shares with 50 percent of the shares subject to achievement based on the Company's EBITDA CAGR and the other 50 percent of the shares subject to achievement based on the Company’s FCF CAGR. The performance shares are settled at the end of the three-year performance period. We determined that the performance condition for these awards is probable of achievement and, as of December 31, 2017, we recognized compensation expense based on the anticipated achievement percentage of 200 percent and 175 percent for the performance awards based on EBITDA CAGR and FCF CAGR, respectively. As of December 31, 2017, there were no outstanding performance shares based on relative shareholder return.

The following table provides information about our performance share grants for the last three fiscal years:
 Year Ended December 31,
 2017 2016 2015
EBITDA CAGR:     
Number of shares granted179,006
 300,784
 204,523
Weighted average grant date fair value per share$58.40
 $58.83
 $82.38
Fair value of shares vested (in millions)$
 $12
 $
      
FCF CAGR:     
Number of shares granted178,975
 N/A
 N/A
Weighted average grant date fair value per share$58.40
 N/A
 N/A
Fair value of shares vested (in millions)$
 N/A
 N/A
      
Relative Shareholder Return:     
Number of shares grantedN/A
 300,784
 204,523
Weighted average grant date fair value per shareN/A
 $62.43
 $98.94
Fair value of shares vested (in millions)N/A
 $16
 $

The following table summarizes the activity of our performance shares during year ended December 31, 2014:
 Relative Shareholder Return EBITDA CAGR
 Number of Shares Weighted Average Grant Date Fair Value per Share Number of Shares Weighted Average Grant Date Fair Value per Share
Outstanding as of December 31, 2013
 $
 
 $
Granted529,984
 23.56
 529,984
 21.53
Vested
 
 
 
Forfeited(9,222) 23.56
 (9,222) 21.53
Outstanding as of December 31, 2014520,762
 23.56
 520,762
 21.53

The grant date fair value of each of the performance shares based on relative shareholder return was determined using a Monte Carlo simulation valuation model with the following assumptions:
Expected volatility(1)
30.00%
Dividend yield(2)
%
Risk-free rate(3)
0.70%
Expected term (in years)(4)
2.8
____________
(1)
Due to limited trading history for our common stock, we did not have sufficient information available on which to base a reasonable and supportable estimate of the expected volatility of our share price. As a result, we used an average historical volatility of our peer group over a time period consistent with our expected term assumption. Our peer group was determined based upon companies in our industry with similar business models and is consistent with those used to benchmark our executive compensation.
(2)
At the date of grant we had no plans to pay dividends during the expected term of these performance shares.
(3)
Based on the yields of U.S. Department of Treasury instruments with similar expected lives.
(4)
Midpoint of the 30-calendar day period preceding the end of the performance period.

We determined that the performance condition for the shares based on EBITDA CAGR is probable of achievement and as of December 31, 2014, we recognized compensation expense at 150 percent of the target amount.

114




Promote Plan

Prior to December 11, 2013, certain members of our senior management team participated in an executive compensation plan ("the Promote Plan"). The Promote Plan provided for the grant of a Tier I liability award and a Tier II equity award. As the vesting of a portion of the Tier I liability awards and all of the Tier II equity awards were previously subject to the achievement of a performance condition in the form of a liquidity event that was not probable, no expense was recognized related to these awards prior to their modification on December 11, 2013.

On December 11, 2013, in connection with our IPO, the Tier I liability awards of $52 million that remained outstanding became fully vested and were paid within 30 days. Additionally, the Tier II equity awards that remained outstanding were exchanged for restricted shares of common stock of equivalent economic value that vest as follows: (i) 40 percent of each award vested on December 11, 2013, the pricing date of our IPO; (ii) 40 percent of each award vested on December 11, 2014, the first anniversary of the pricing date of our IPO, contingent upon continued employment through that date; and (iii) 20 percent of each award will vest on the date that our Sponsor and its affiliates cease to own 50 percent or more of the shares of the Company, contingent upon continued employment through that date. We recorded incremental share-based compensation expense of $306 million during the year ended December 31, 2013 as a result of this modification.2017:
 EBITDA CAGR FCF CAGR
 Number of Shares Weighted Average Grant Date Fair Value per Share Number of Shares Weighted Average Grant Date Fair Value per Share
Outstanding as of December 31, 2016335,802
 $68.09
 
 N/A
Conversion to RSUs upon completion of the spin-offs(335,802) 68.09
 
 N/A
Granted179,006
 58.40
 178,975
 $58.40
Forfeited or canceled(2,915) 58.02
 (2,914) 58.02
Outstanding as of December 31, 2017176,091
 58.41
 176,061
 58.41

DSUs

During 2014, the vesting conditions of these restricted shares of common stock were modified to accelerate vesting for six participants. As a result of these modifications, we recorded total incremental compensation expense of $8 million during the year ended December 31, 2014.

The following table summarizes our common stock activity related to the Promote Plan during year ended December 31, 2014:
 Number of Shares Weighted Average Grant Date Fair Value per Share
Balance as of December 31, 201311,195,778
 $20.00
Granted
 
Vested(7,749,966) 20.24
Forfeited
 
Balance as of December 31, 20143,445,812
 20.00

Total cash payments under the Promote Plan during the years ended December 31, 2014, 20132017, 2016 and 2012 were $4 million, $65 million2015, we issued to our independent directors 16,638, 11,393 and $95 million,6,179 DSUs, respectively, with weighted average grant date fair values of $66.09, $66.12 and $84.96, respectively.

We recorded total compensation expense under the Promote Plan of $32 million, $313 million and $50 million during the years ended December 31, 2014, 2013 and 2012, respectively. As of December 31, 2014, unrecognized compensation expense related to the Promote Plan was $66 million and is subject to the achievement of a performance condition in the form of a liquidity event that was not probable.

Cash-based Long-term Incentive Plan

In February 2014, we terminated a cash-based, long-term incentive plan and reversed the associated accruals resulting in a reduction of compensation expense of approximately $25 million for the year ended December 31, 2014.


115



Note 22 :17: Earnings (Loss) Per Share

The following table presents the calculation of basic and diluted earnings (loss) per share ("EPS"):. All share and per share amounts for the years ended December 31, 2016 and 2015 have been adjusted to reflect the Reverse Stock Split. See Note 1: "Organization" for additional information.
December 31,Year Ended December 31,
2014 2013 20122017 2016 2015
(in millions, except per share amounts)(in millions, except per share amounts)
Basic EPS:          
Numerator:          
Net income attributable to Hilton stockholders$673
 $415
 $352
Net income (loss) from continuing operations attributable to Hilton stockholders$1,259
 $(18) $876
Denominator:          
Weighted average shares outstanding985
 923
 921
324
 329
 329
Basic EPS$0.68

$0.45

$0.38
$3.88

$(0.05)
$2.67
          
Diluted EPS:          
Numerator:          
Net income attributable to Hilton stockholders$673
 $415
 $352
Net income (loss) from continuing operations attributable to Hilton stockholders$1,259
 $(18) $876
Denominator:          
Weighted average shares outstanding(1)
986
 923
 921
327
 329
 330
Diluted EPS$0.68

$0.45

$0.38
$3.85

$(0.05)
$2.66
____________
(1)
Includes the 19,500 RSUs granted on December 11, 2013 under the 2013 Director Grant.

Approximately 1 million, 2 million and less than 1 million share-based compensation awards were excluded from the weighted average shares outstanding in the computation of diluted EPS for the yearyears ended December 31, 20142017, 2016 and 2015, respectively, because their effect would have been anti-dilutive under the treasury stock method.

Note 2318: Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss, net of taxes, were as follows:
Currency Translation Adjustment(1)
 Pension Liability Adjustment Cash Flow Hedge Adjustment Total
Currency Translation Adjustment(1)
 Pension Liability Adjustment Cash Flow Hedge Adjustment Total
(in millions)(in millions)
Balance as of December 31, 2011$(336) $(153) $
 $(489)
       
Other comprehensive income (loss) before reclassifications124
 (35) 
 89
Balance as of December 31, 2014$(446) $(179) $(3) $(628)
Other comprehensive loss before reclassifications(150) (21) (7) (178)
Amounts reclassified from accumulated other comprehensive loss
 (6) 
 (6)16
 6
 
 22
Net current period other comprehensive income (loss)124
 (41) 
 83
       
Balance as of December 31, 2012(212) (194) 
 (406)
       
Net current period other comprehensive loss(134) (15) (7) (156)
Balance as of December 31, 2015(580) (194) (10) (784)
Other comprehensive loss before reclassifications(157) (63) (5) (225)
Amounts reclassified from accumulated other comprehensive loss(1) 6
 3
 8
Net current period other comprehensive loss(158) (57) (2) (217)
Balance as of December 31, 2016(738) (251) (12) (1,001)
Other comprehensive income before reclassifications67
 54
 6
 127
160
 15
 7
 182
Amounts reclassified from accumulated other comprehensive loss9
 6
 
 15
1
 7
 6
 14
Net current period other comprehensive income76
 60
 6
 142
161
 22
 13
 196
       
Balance as of December 31, 2013(136) (134) 6
 (264)
       
Other comprehensive loss before reclassifications(299) (49) (9) (357)
Amounts reclassified from accumulated other comprehensive loss(5) 4
 
 (1)
Net current period other comprehensive loss(304) (45) (9) (358)
       
Equity contribution to consolidated variable interest entities(6) 
 
 (6)
       
Balance as of December 31, 2014$(446) $(179) $(3) $(628)
Spin-offs of Park and HGV63
 
 
 63
Balance as of December 31, 2017$(514) $(229) $1
 $(742)
____________
(1) 
Includes net investment hedges.hedges and intra-entity foreign currency transactions that are of a long-term investment nature.


116




The following table presents additional information about reclassifications out of accumulated other comprehensive loss:loss (amounts in parentheses indicate a loss in our consolidated statement of operations):
Year Ended December 31,Year Ended December 31,
2014 20132017 2016 2015
(in millions)(in millions)
Currency translation adjustment:        
Sale and liquidation of foreign assets(1)
$3
 $(15)
Sale or liquidation of investment in foreign entity(1)
$(2) $
 $(25)
Gains on net investment hedges (2)
2
 1
1
 1
 
Tax benefit(3)(4)

 5

 
 9
Total currency translation adjustment reclassifications for the period, net of taxes5
 (9)(1) 1
 (16)
   
Pension liability adjustment:        
Amortization of prior service cost(5)
(4) (1)(3) (4) (4)
Amortization of net loss(5)
(3) (8)(7) (5) (5)
Tax benefit(3)
3
 3
3
 3
 3
Total pension liability adjustment reclassifications for the period, net of taxes(4) (6)(7) (6) (6)
   
Total reclassifications for the period, net of tax$1
 $(15)
Cash flow hedge adjustment:     
Dedesignation of interest rate swaps(6)
(10) (4) 
Tax benefit(3)
4
 1
 
Total cash flow hedge adjustment reclassifications for the period, net of taxes(6) (3) 
Total reclassifications for the period, net of taxes$(14) $(8) $(22)
____________
(1) 
Reclassified out of accumulated other comprehensive loss to other gain net in the consolidated statement(loss) on foreign currency transactions and gain on sales of operations. Amounts in parentheses indicate a lossassets, net in our consolidated statementstatements of operations.operations for the years ended December 31, 2017 and 2015, respectively.
(2) 
Reclassified out of accumulated other comprehensive loss to gain (loss) on foreign currency transactions in our consolidated statementstatements of operations.
(3) 
Reclassified out of accumulated other comprehensive loss to income tax expensebenefit (expense) in our consolidated statementstatements of operations.
(4) 
The tax benefit was less than $1 million for the yearyears ended December 31, 2014.2017 and 2016.
(5) 
Reclassified out of accumulated other comprehensive loss to general and administrative and otherexpenses in theour consolidated statementstatements of operations. These amounts were included in the computation of net periodic pension cost. See Note 2015: "Employee Benefit Plans" for additional information. Amounts in parentheses indicate a
(6)
Reclassified out of accumulated other comprehensive loss to interest expense in our consolidated statementstatements of operations. Refer to Note 11: "Derivative Instruments and Hedging Activities" for additional information.

Note 2419: Business Segments

We are a diversified hospitality company with operations organized in threetwo distinct operating segments: ownership,(i) management and franchisefranchise; and timeshare. Each segment is(ii) ownership. These segments are managed and reported separately because of itstheir distinct economic characteristics.

The ownership segment includes all hotels that we wholly own or lease, as well as consolidated non-wholly owned entities and consolidated VIEs. As of December 31, 2014, this segment included 121 wholly owned and leased hotels and resorts, three non-wholly owned hotel properties and three hotels of consolidated VIEs. While we do not include equity in earnings (losses) from unconsolidated affiliates in our measures of segment revenues, we manage these investments in our ownership segment. Our unconsolidated affiliates are primarily investments in entities that owned or leased 16 hotels and one condominium management company as of December 31, 2014.

The management and franchise segment includes all of the hotels we manage for third-party owners, as well as all franchised hotels operated or managed by someone other than us under one of our proprietary brand names in our brand portfolio.us. As of December 31, 2014,2017, this segment included 526656 managed hotels and 3,6084,507 franchised hotels.hotels consisting of 825,808 total rooms, which includes 67 hotels with 35,406 rooms that were previously owned or leased by Hilton or unconsolidated affiliates of Hilton and, upon completion of the spin-offs, were owned or leased by Park or unconsolidated affiliates of Park. This segment also earns fees for managing properties in our ownership segment.segment and, effective upon completion of the spin-offs, a license fee from HGV.

The timeshare segment includes the development of vacation ownership clubs and resorts, marketing and selling of timeshare intervals, providing timeshare customer financing and resort operations. This segment also provides assistance to third-party developers in selling their timeshare inventory. As of December 31, 2014, this2017, the ownership segment included 44 timeshare properties.

Corporate73 properties totaling 22,206 rooms, comprising 64 hotels that we wholly owned or leased, one hotel owned by a consolidated non-wholly owned entity, two hotels leased by consolidated VIEs and other represents revenues and related operating expenses generatedsix hotels owned or leased by the incidental support of hotel operations for owned, leased, managed and franchised hotels and other rental income, as well as corporate assets and related expenditures.unconsolidated affiliates.

The performance of our operating segments is evaluated primarily based on Adjusted EBITDA. We define Adjusted EBITDA as EBITDA, further adjusted to exclude certain items, including gains, losses and expenses in connection with: (i) asset dispositions for both consolidated and unconsolidated investments; (ii) foreign currency transactions; (iii) debt restructurings/retirements; (iv) non-cash impairment losses; (v) furniture, fixtures and equipment ("FF&E") replacement reserves required under certain lease agreements; (vi) reorganization costs; (vii) share-based and certain other compensation expenses prior to and in connection with the IPO; (viii) severance, relocationoperating income, without allocating corporate and other expenses;revenues and (ix) other items.expenses or general and administrative expenses.


117




The following table presents revenues and Adjusted EBITDA for our reportable segments, reconciled to consolidated amounts:
 Year Ended December 31,
 2014 2013 2012
 (in millions)
Revenues:     
Ownership(1)(2)
$4,271
 $4,075
 $4,006
Management and franchise(3)
1,468
 1,271
 1,180
Timeshare1,171
 1,109
 1,085
Segment revenues6,910
 6,455
 6,271
Other revenues from managed and franchised properties3,691
 3,405
 3,124
Other revenues(4)
99
 69
 66
Intersegment fees elimination(1)(2)(3)(4)
(198)
(194)
(185)
Total revenues$10,502

$9,735

$9,276
      
Adjusted EBITDA:     
Ownership(1)(2)(3)(4)(5)
$999
 $926
 $793
Management and franchise(3)
1,468
 1,271
 1,180
Timeshare(1)(3)
334
 297
 252
Corporate and other(2)(4)
(293) (284) (269)
Adjusted EBITDA$2,508

$2,210

$1,956
 Year Ended December 31,
 2017 2016 2015
 (in millions)
Management and franchise(1)
$1,983
 $1,580
 $1,496
Ownership1,450
 1,452
 1,596
Segment revenues3,433
 3,032
 3,092
Other revenues105
 82
 71
Other revenues from managed and franchised properties5,645
 4,310
 4,011
Intersegment fees elimination(1)
(43) (42) (41)
Total revenues$9,140
 $7,382
 $7,133
____________
(1)
Includes charges to timeshare operations for rental fees and fees for other amenities, which were eliminated in our consolidated financial statements. These charges totaled $28 million, $26 million and $24 million for the years ended December 31, 2014, 2013 and 2012, respectively. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the ownership segment and a cost to timeshare Adjusted EBITDA.
(2)
Includes various other intercompany charges of $4 million, $3 million and $3 million for the years ended December 31, 2014, 2013 and 2012, respectively.
(3) 
Includes management, royalty and intellectual property fees of $113 million, $100 million and $96 million for the years ended December 31, 2014, 2013 and 2012, respectively. These fees are charged to consolidated owned and leased properties andour ownership segment, which were eliminated in our consolidated financial statements. Also includes a licensing feestatements of $44 million, $56 millionoperations.

The following table presents operating income for our reportable segments, reconciled to consolidated income from continuing operations before income taxes:
 Year Ended December 31,
 2017 2016 2015
 (in millions)
Management and franchise(1)
$1,983
 $1,580
 $1,496
Ownership(1)
121
 115
 141
Segment operating income2,104
 1,695
 1,637
Other revenues, less other expenses49
 16
 22
Depreciation and amortization(347) (364) (385)
General and administrative(434) (403) (537)
Gain on sales of assets, net
 8
 163
Operating income1,372
 952
 900
Interest expense(408) (394) (377)
Gain (loss) on foreign currency transactions3
 (16) (41)
Loss on debt extinguishment(60) 
 
Other non-operating income, net23
 14
 51
Income from continuing operations before income taxes$930
 $556
 $533
____________
(1)
Includes management, royalty and $52 million for the years ended December 31, 2014, 2013 and 2012, respectively, which isintellectual property fees charged to our timeshareownership segment by our management and franchise segment, and was eliminated in our consolidated financial statements. While the net effect is zero, our measures of segment revenues and Adjusted EBITDA include these fees as a benefit to the management and franchise segment and a cost to ownership Adjusted EBITDA and timeshare Adjusted EBITDA.
(4)
Includes charges to consolidated owned and leased properties for services provided by our wholly owned laundry business of $9 million, $9 million and $10 million for the years ended December 31, 2014, 2013 and 2012, respectively. These chargeswhich were eliminated in our consolidated financial statements.
(5)
Includes unconsolidated affiliate Adjusted EBITDA.



118



The table below provides a reconciliation of Adjusted EBITDA to EBITDA and EBITDA to net income attributable to Hilton stockholders:
 Year Ended December 31,
 2014 2013 2012
 (in millions)
Adjusted EBITDA$2,508

$2,210

$1,956
Net income attributable to noncontrolling interests(9) (45) (7)
Gain (loss) on foreign currency transactions26
 (45) 23
FF&E replacement reserve(46) (46) (68)
Share-based compensation expense(32) (313) (50)
Impairment losses



(54)
Impairment losses included in equity in earnings (losses) from unconsolidated affiliates



(19)
Gain on debt extinguishment
 229
 
Other gain, net37
 7
 15
Other adjustment items(63) (76) (64)
EBITDA2,421
 1,921
 1,732
Interest expense(618) (620) (569)
Interest expense included in equity in earnings (losses) from unconsolidated affiliates(10) (13) (13)
Income tax expense(465) (238) (214)
Depreciation and amortization(628) (603) (550)
Depreciation and amortization included in equity in earnings (losses) from unconsolidated affiliates(27) (32) (34)
Net income attributable to Hilton stockholders$673

$415

$352

The following table presents total assets for our reportable segments, reconciled to consolidated amounts:assets of continuing operations:
December 31,December 31,
2014 20132017 2016
(in millions)(in millions)
Management and franchise$11,454
 $10,825
Ownership$11,595
 $11,936
964
 1,032
Management and franchise10,530
 11,016
Timeshare1,840
 1,871
Corporate and other2,160
 1,739
1,890
 2,529
$26,125

$26,562
$14,308
 $14,386

The following table presents capital expenditures for property and equipment for our reportable segments, reconciled to consolidated amounts:capital expenditures of continuing operations:
Year Ended December 31,Year Ended December 31,
2014 2013 20122017 2016 2015
(in millions)(in millions)
Ownership$245
 $240
 $396
$32
 $45
 $52
Timeshare14

8
 28
Corporate and other9

6
 9
26

17
 15
$268

$254

$433
$58

$62

$67

Revenues

Total revenues by country were as follows:
Year Ended December 31,Year Ended December 31,
2014 2013 20122017 2016 2015
(in millions)(in millions)
U.S.$7,927
 $7,262
 $6,743
$7,033
 $5,315
 $4,935
United Kingdom547
 955
 1,017
All other2,575
 2,473
 2,533
1,560
 1,112
 1,181
$10,502

$9,735

$9,276
$9,140
 $7,382
 $7,133

Other than the U.S.,countries included above, there were no countries that individually represented more than 10 percent of total revenues for the years ended December 31, 2014, 20132017, 2016 and 2012.2015.

119




Property and equipment, net by country werewas as follows:
December 31,December 31,
2014 20132017 2016
(in millions)(in millions)
U.S.(1)
$6,673
 $8,204
$105
 $92
Japan94
 87
United Kingdom82
 79
Germany36
 35
All other810
 854
36
 48
$7,483

$9,058
$353
 $341
____________
(1)
Excludes property and equipment, net held for sale as of December 31, 2014.

Other than the U.S.countries included above, there were no countries that individually represented overmore than 10 percent of total property and equipment, net as of December 31, 20142017 and 2013.2016.

Note 2520: Commitments and Contingencies

As of December 31, 2014, we had outstanding guarantees of $25 million, with remaining terms ranging from five years to eight years, for debt and other obligations of third parties. We have one letter of credit, supported by restricted cash and cash equivalents, for a total of $25 million that have been pledged as collateral for one of these guarantees. Although we believe it is unlikely that material payments will be required under these guarantees or letter of credit, there can be no assurance that this will be the case.

We have also providedprovide performance guarantees to certain owners of hotels that we operate under management contracts. Most of these guarantees allow us to terminate the contract, rather than fund shortfalls, if specified operating performance levels are not achieved. However, in limited cases, we are obligated to fund performance shortfalls. As of December 31, 20142017, we had sevensix contracts containing performance guarantees, with expirations ranging from 20182019 to 2030, and possible cash outlays totaling approximately $119$79 million. Our obligations under these guarantees in future periods isare dependent on the operating performance levels of these hotels over the remaining terms of the performance guarantees. We do not have any letters of credit pledged as collateral against these guarantees. As of December 31, 20142017 and 20132016, we recorded current liabilities of approximately $8$12 million and $11 million, respectively, in accounts payable, accrued expenses and other and $9 million respectively, and non-current liabilities of approximately $37 million and $51$17 million, respectively, in other liabilities in our consolidated balance sheets for obligations under ourtwo outstanding performance guarantees that are related to certain VIEs for which we are not the primary beneficiary.

As of December 31, 2014, we had outstanding commitments under third-party contracts of approximately $68 million for capital expenditures at certain owned and leased properties, including our consolidated VIEs. Our contracts contain clauses that allow us to cancel all or some portion of the work. If cancellation of a contract occurred, our commitment would be any costs incurred up to the cancellation date, in addition to any costs associated with the discharge of the contract.

We have entered into an agreement with an affiliate of the owner of a hotel whereby we have agreed to provide a $60 million junior mezzanine loan to finance the construction of a new hotel. The junior mezzanine loan will be subordinated to a senior mortgage loan and senior mezzanine loan provided by third parties unaffiliated with the Company and will be funded on a pro rata basis with these loans as the construction costs are incurred. The conditions precedent to the Company’s obligation to fund the loan were not met until February 2015. We expect to fund $59 million of this commitment as follows; $24 million in 2015, $34 million in 2016, and $1 million in 2017.

We have entered into an agreement with a developer in Las Vegas, Nevada, whereby we have agreed to purchase residential units from the developer that we will convert to timeshare units to be marketed and sold under our Hilton Grand Vacations brand. Subject to certain conditions, we are required to purchase approximately $92 million of inventory ratably over a maximum period of four years, which is equivalent to purchases of approximately $6 million per quarter. We began purchasing inventory during the quarter ended March 31, 2013, and during the years ended December 31, 2014 and 2013, we purchased $29 million and $35 million, respectively, of inventory under this agreement. As of December 31, 2014, our contractual obligations for the years ending December 31, 2015 and 2016, respectively, were $24 million and $4 million.

During 2010, an affiliate of our Sponsor settled a $75 million liability on our behalf in conjunction with a lawsuit settlement by entering into service contracts with the plaintiff. We recorded the portion settled by this affiliate as a capital contribution. Additionally, as part of the settlement, we entered into a guarantee with the plaintiff to pay any shortfall that this affiliate does not fund related to those service contracts up to the value of the settlement amount made by the affiliate. The

120



remaining potential exposure under this guarantee as of December 31, 2014 was approximately $33 million. We have not accrued a liability for this guarantee as we believe the likelihood of any material funding to be remote.

We are involved in other litigation arising fromin the normal course of business, some of which includes claims for substantial sums. Accruals are recorded when the outcome is probable and can be reasonably estimated in accordance with applicable accounting requirements regarding accounting for contingencies. While the ultimate results of claims and litigation cannot be predicted with certainty, we expect that the ultimate resolution of all pending or threatened claims and litigation as of December 31, 20142017 will not have a material effect on our consolidated financial position, results of operations financial position or cash flows.



Note 26 :21: Related Party Transactions

Investment in AffiliatesEquity Investments

We hold equity investments in affiliatesentities that own or lease properties that we manage or franchise. See Note 8: "Investments in Affiliates" for additional information.manage. The following tables summarize amounts included in our consolidated financial statements related to these management and franchise agreements:contracts:
December 31,December 31,
2014 20132017 2016
(in millions)(in millions)
Balance Sheets      
Assets:      
Accounts receivable, net of allowance for doubtful accounts$19
 $21
Financing receivables, net
 15
Accounts receivable, net$2
 $4
Management and franchise contracts, net16
 18
20
 20
      
Liabilities:      
Accounts payable, accrued expenses and other10
 
1
 1
Year Ended December 31,Year Ended December 31,
2014 2013 20122017 2016 2015
(in millions)(in millions)
Statements of Operations          
Revenues:          
Management and franchise fees and other$25
 $31
 $29
Franchise fees$1
 $1
 $1
Base and other management fees6
 8
 6
Incentive management fees3
 4
 2
Other revenues from managed and franchised properties167
 174
 172
22
 21
 31
          
Expenses:          
Other expenses from managed and franchised properties167
 174
 172
22
 21
 31
          
Non-operating income and expenses:     
Interest income1
 3
 3
Statements of Cash Flows     
Investing Activities:     
Contract acquisition costs
 
 4


121



The Blackstone Group

Blackstone directly and indirectly owns or controls hotels that we manage or franchise and for which we receive fees in connection with the related management and franchise agreements.contracts. Our maximum exposure to loss related to these hotels is limited to the amounts discussed below; therefore, our involvement with these hotels does not expose us to additional variability or risk of loss. TheDue to continued sales of the Company's common stock, Blackstone was no longer considered a related party of the Company as of October 1, 2017. As such, only financial information related to Blackstone as of December 31, 2016 and for the nine months ended September 30, 2017 and the years ended December 31, 2016 and 2015 is included in the following tables, which summarize amounts included in our consolidated financial statements related to thesetheir management and franchise agreements:contracts:
December 31,December 31,
2014 20132016
(in millions)(in millions)
Balance Sheets    
Assets:    
Accounts receivable, net of allowance for doubtful accounts$52
 $26
Accounts receivable, net$18
Management and franchise contracts, net38
 20
13
    
Liabilities:    
Accounts payable, accrued expenses and other22
 14
8


Year Ended December 31,Year Ended December 31,
2014 2013 2012
2017(1)
 2016 2015
(in millions)(in millions)
Statements of Operations          
Revenues:          
Management and franchise fees and other$60
 $42
 $29
Franchise fees$19
 $29
 $34
Base and other management fees5
 10
 11
Incentive management fees1
 3
 3
Other revenues from managed and franchised properties293
 174
 135
113
 144
 160
          
Expenses:          
Other expenses from managed and franchised properties293
 174
 135
113
 144
 160
          
Statements of Cash Flows          
Investing Activities:          
Contract acquisition costs(1)
7
 15
 
Contract acquisition costs11
 
 
____________
(1) 
Contract acquisition costs were less than $1 millionIncludes amounts only for the yearnine months ended December 31, 2012.September 30, 2017, the period in 2017 during which Blackstone was a related party of the Company.

In April 2014, we completed the sale of certain land and easement rights at one of our hotels to an affiliate of Blackstone in connection with a timeshare project. The total consideration received for this transaction was approximately $37 million. See Note 4: "Assets Held for Sale and Disposals" for additional details.

We also purchase products and services from entities affiliated with or owned by Blackstone. The fees paid for these products and services were $31 million, $24 million and $26 million during the years ended December 31, 2014, 2013 and 2012, respectively.

Note 27 :22: Supplemental Disclosures of Cash Flow Information

Interest paid during the years ended December 31, 2014, 20132017, 2016 and 2012,2015, was $514$314 million, $535$478 million and $486485 million, respectively.

Income taxes, net of refunds, paid during the years ended December 31, 2014, 20132017, 2016 and 20122015 were $429$526 million $233, $677 million and $103$475 million, respectively.

In connection with our IPO in 2013, we incurred net underwriting discounts and commissions of $27 million and other offering expenses of $12 million, which are included in net proceeds from issuance of common stock in our consolidated statement of cash flows.


122



The following non-cash investing and financing activities were excluded from the consolidated statements of cash flows:

In 2014,2017, we had non-cash financing activities of $25 million in connection with the spin-offs.

In 2016, we transferred $45$116 million of Park's property and equipment to HGV's timeshare inventory as part of afor conversion of certain floors at one of our owned properties into timeshare units.

In 2014,2015, we completed an equity investments exchange withassumed a joint venture partner of our ownership interest in six hotels for the remaining interest in five other hotels. As$450 million loan as a result of the exchange, we acquired $144 million of property and equipment, $1 million of other intangible assets and assumed $64 million of long-term debt. We also disposed of $59 million in equity method investments. See Note 3: "Acquisitions"an acquisition for further discussion.

In 2014, we restructured a capital lease in conjunction with a rent arbitration ruling, for which we recorded an additional capital lease asset and obligation of $11 million.
Park.

In 2013,2015, one of our consolidated VIEs restructuredmodified the terms of its capital lease resulting in a reduction in our capital lease asset and obligationlong-term debt of $44 million and $48 million, respectively.$24 million.

In 2013, we incurred $189 million of debt issuance costs related to the Debt Refinancing, of which $9 million had not been paid as of December 31, 2013 and were included in accounts payable, accrued expenses and other in our consolidated balance sheet. See Note 13: "Debt" for further discussion.

In 2012, we executed a capital lease in conjunction with the acquisition of the remaining interest of one of our VIEs, for which we recorded a capital lease asset and obligation of $15 million. See Note 3: "Acquisitions" for further discussion.

Note 28:23: Condensed Consolidating Guarantor Financial Information

In October 2013, Hilton Worldwide Finance LLC and Hilton Worldwide Finance Corp. (the "Subsidiary"HWF Issuers"), entities formed in August 2013that are 100 percent owned by Hilton Worldwide Parent LLC ("HWP"), which areis 100 percent owned by the Parent, issued the 2021 Senior Notes. In September 2016, Hilton Domestic Operating Company Inc. ("HOC"), an entity incorporated in July 2016 that is 100 percent owned by Hilton Worldwide Finance LLC and is a guarantor of the 2021 Senior Notes, 2025 Senior Notes and 2027 Senior Notes, assumed the 2024 Senior Notes that were issued in August 2016 by escrow issuers. In March 2017, the HWF Issuers, which are guarantors of the 2024 Senior Notes, issued the 2025 Senior Notes and 2027 Senior Notes, and used the net proceeds and available cash to repay in full the 2021 Senior Notes. The obligations of2024 Senior Notes, 2025 Senior Notes and 2027 Senior Notes are collectively referred to as the Senior Notes. The HWF Issuers and HOC are collectively referred to as the Subsidiary IssuersIssuers.

The Senior Notes are guaranteed jointly and severally on a senior unsecured basis by HWP, the Parent and certain of the Parent's 100 percent owned domestic restricted subsidiaries (the "Guarantors"that are themselves not issuers of the applicable series of Senior Notes (together, the "Guarantors''). The indentureindentures that governsgovern the Senior Notes providesprovide that any subsidiary of the Company that provides a guarantee of the Senior Secured Credit Facilityour senior secured credit facility will guarantee the Senior Notes. NoneAs of December 31, 2017, none of our foreign subsidiaries or U.S. subsidiaries owned by foreign subsidiaries or conducting foreign operations or our non-wholly owned subsidiaries our subsidiaries that secure the CMBS Loan and $589 million in mortgage loans, or certain of our special purpose subsidiaries formed in connection with our Timeshare Facility and Securitized Timeshare Debt guarantee the Senior Notes (collectively, the "Non-Guarantors").



In September 2016, certain employees, assets and liabilities of a guarantor subsidiary were transferred into HOC. This transfer was considered to be a transfer of assets rather than a transfer of a business. Accordingly, we have separately presented HOC as a subsidiary issuer in our condensed consolidating financial information prospectively from the date of the transfer. Due to the timing of the transfer, our condensed consolidating statements of operations include the results of operations of HOC beginning October 1, 2016.

In connection with the spin-offs, certain entities that were previously guarantors of the 2021 Senior Notes and 2024 Senior Notes were released and no longer guaranteed these senior notes. The condensed consolidating financial information presents the financial information based on the composition of the Guarantors and Non-Guarantors as of December 31, 2017.

The guarantees are full and unconditional, subject to certain customary release provisions. The indentureindentures that governsgovern the Senior Notes providesprovide that any Guarantor may be released from its guarantee so long as: (a)(i) the subsidiary is sold or sells all of its assets; (b)(ii) the subsidiary is released from its guaranty under the Senior Secured Credit Facility; (c)our senior secured credit facility; (iii) the subsidiary is declared "unrestricted" for covenant purposes; (iv) the subsidiary is merged with or (d)into the applicable Subsidiary Issuers or another Guarantor or the Guarantor liquidates after transferring all of its assets to the applicable Subsidiary Issuers or another Guarantor; or (v) the requirements for legal defeasance or covenant defeasance or to discharge the indenture have been satisfied.satisfied, in each case in compliance with applicable provisions of the indentures.

The following schedulestables present the condensed consolidating financial information as of December 31, 20142017 and 2013,2016 and for the years ended December 31, 2014, 20132017, 2016 and 2012,2015, for the Parent, SubsidiaryHWF Issuers, HOC, Guarantors and Non-Guarantors.



123



 December 31, 2014
Parent Subsidiary Issuers Guarantors Non-Guarantors Eliminations Total
 (in millions)
ASSETS           
Current Assets:           
Cash and cash equivalents$
 $
 $270
 $296
 $
 $566
Restricted cash and cash equivalents
 
 135
 67
 
 202
Accounts receivable, net
 
 477
 367
 
 844
Intercompany receivables
 
 46
 
 (46) 
Inventories
 
 380
 24
 
 404
Deferred income tax assets
 
 10
 10
 
 20
Current portion of financing receivables, net
 
 47
 19
 
 66
Current portion of securitized financing receivables, net
 
 
 62
 
 62
Prepaid expenses
 
 29
 124
 (20) 133
Income taxes receivable
 
 154
 
 (22) 132
Other
 
 5
 65
 
 70
Total current assets
 
 1,553
 1,034
 (88) 2,499
Property, Investments and Other Assets:           
Property and equipment, net
 
 305
 7,178
 
 7,483
Property and equipment, net held for sale
 
 
 1,543
 
 1,543
Financing receivables, net
 
 272
 144
 
 416
Securitized financing receivables, net
 
 
 406
 
 406
Investments in affiliates
 
 123
 47
 
 170
Investments in subsidiaries4,924
 11,361
 4,935
 
 (21,220) 
Goodwill
 
 3,847
 2,307
 
 6,154
Brands
 
 4,405
 558
 
 4,963
Management and franchise contracts, net
 
 1,007
 299
 
 1,306
Other intangible assets, net
 
 466
 208
 
 674
Deferred income tax assets22
 1
 
 155
 (23) 155
Other
 85
 119
 152
 
 356
Total property, investments and other assets4,946
 11,447
 15,479
 12,997
 (21,243) 23,626
            
TOTAL ASSETS$4,946
 $11,447
 $17,032
 $14,031
 $(21,331) $26,125
            
LIABILITIES AND EQUITY           
Current Liabilities:           
Accounts payable, accrued expenses and other$
 $40
 $1,382
 $697
 $(20) $2,099
Intercompany payables
 
 
 46
 (46) 
Current maturities of long-term debt
 
 
 10
 
 10
Current maturities of non-recourse debt
 
 
 127
 
 127
Income taxes payable
 
 5
 38
 (22) 21
Total current liabilities
 40
 1,387
 918
 (88) 2,257
Long-term debt
 6,479
 54
 4,270
 
 10,803
Non-recourse debt
 
 
 752
 
 752
Deferred revenues
 
 491
 4
 
 495
Deferred income tax liabilities
 
 2,309
 2,930
 (23) 5,216
Liability for guest loyalty program
 
 720
 
 
 720
Other194
 4
 710
 260
 
 1,168
Total liabilities194
 6,523
 5,671
 9,134
 (111) 21,411
            
Equity:           
Total Hilton stockholders' equity4,752
 4,924
 11,361
 4,935
 (21,220) 4,752
Noncontrolling interests
 
 
 (38) 
 (38)
Total equity4,752
 4,924
 11,361
 4,897
 (21,220) 4,714
            
TOTAL LIABILITIES AND EQUITY$4,946
 $11,447
 $17,032
 $14,031
 $(21,331) $26,125



124



 December 31, 2013
Parent Subsidiary Issuers Guarantors Non-Guarantors Eliminations Total
 (in millions)
ASSETS           
Current Assets:           
Cash and cash equivalents$
 $
 $329
 $265
 $
 $594
Restricted cash and cash equivalents
 
 194
 72
 
 266
Accounts receivable, net
 
 426
 305
 
 731
Inventories
 
 370
 26
 
 396
Deferred income tax assets
 
 6
 17
 
 23
Current portion of financing receivables, net
 
 38
 56
 
 94
Current portion of securitized financing receivables, net
 
 
 27
 
 27
Prepaid expenses
 
 15
 133
 
 148
Income taxes receivable
 
 98
 
 (23) 75
Other
 
 3
 26
 
 29
Total current assets
 
 1,479
 927
 (23) 2,383
Property, Investments and Other Assets:           
Property and equipment, net
 
 341
 8,717
 
 9,058
Financing receivables, net
 
 199
 436
 
 635
Securitized financing receivables, net
 
 
 194
 
 194
Investments in affiliates
 
 210
 50
 
 260
Investments in subsidiaries4,528
 11,942
 5,253
 
 (21,723) 
Goodwill
 
 3,847
 2,373
 
 6,220
Brands
 
 4,405
 608
 
 5,013
Management and franchise contracts, net
 
 1,143
 309
 
 1,452
Other intangible assets, net
 
 511
 240
 
 751
Deferred income tax assets21
 
 
 193
 (21) 193
Other
 121
 133
 149
 
 403
Total property, investments and other assets4,549
 12,063
 16,042
 13,269
 (21,744) 24,179
            
TOTAL ASSETS$4,549
 $12,063
 $17,521
 $14,196
 $(21,767) $26,562
            
LIABILITIES AND EQUITY           
Current Liabilities:           
Accounts payable, accrued expenses and other$
 $60
 $1,335
 $684
 $
 $2,079
Current maturities of long-term debt
 
 
 4
 
 4
Current maturities of non-recourse debt
 
 
 48
 
 48
Income taxes payable
 
 3
 31
 (23) 11
Total current liabilities
 60
 1,338
 767
 (23) 2,142
Long-term debt
 7,470
 54
 4,227
 
 11,751
Non-recourse debt
 
 
 920
 
 920
Deferred revenues
 
 674
 
 
 674
Deferred income tax liabilities
 5
 2,298
 2,771
 (21) 5,053
Liability for guest loyalty program
 
 597
 
 
 597
Other186
 
 618
 345
 
 1,149
Total liabilities186
 7,535
 5,579
 9,030
 (44) 22,286
            
Equity:           
Total Hilton stockholders' equity4,363
 4,528
 11,942
 5,253
 (21,723) 4,363
Noncontrolling interests
 
 
 (87) 
 (87)
Total equity4,363
 4,528
 11,942
 5,166
 (21,723) 4,276
            
TOTAL LIABILITIES AND EQUITY$4,549
 $12,063
 $17,521
 $14,196
 $(21,767) $26,562



125



 Year Ended December 31, 2014
 Parent Subsidiary Issuers Guarantors Non-Guarantors Eliminations Total
 (in millions)
Revenues           
Owned and leased hotels$
 $
 $217
 $4,053
 $(31) $4,239
Management and franchise fees and other
 
 788
 727
 (114) 1,401
Timeshare
 
 1,075
 96
 
 1,171
 
 
 2,080
 4,876
 (145) 6,811
Other revenues from managed and franchised properties
 
 4,128
 427
 (864) 3,691
Total revenues
 
 6,208
 5,303
 (1,009) 10,502
            
Expenses           
Owned and leased hotels
 
 162
 3,162
 (72) 3,252
Timeshare
 
 798
 18
 (49) 767
Depreciation and amortization
 
 306
 322
 
 628
General, administrative and other
 
 379
 136
 (24) 491
 
 
 1,645
 3,638
 (145) 5,138
Other expenses from managed and franchised properties
 
 4,128
 427
 (864) 3,691
Total expenses
 
 5,773
 4,065
 (1,009) 8,829
            
Operating income
 
 435
 1,238
 
 1,673
            
Interest income
 
 7
 3
 
 10
Interest expense
 (334) (58) (226) 
 (618)
Equity in earnings from unconsolidated affiliates
 
 15
 4
 
 19
Gain (loss) on foreign currency transactions
 
 441
 (415) 
 26
Other gain, net
 
 6
 31
 
 37
            
Income (loss) before income taxes and equity in earnings from subsidiaries
 (334) 846
 635
 
 1,147
            
Income tax benefit (expense)(5) 128
 (321) (267) 
 (465)
            
Income (loss) before equity in earnings from subsidiaries(5) (206) 525
 368
 
 682
            
Equity in earnings from subsidiaries678
 884
 359
 
 (1,921) 
            
Net income673
 678
 884
 368
 (1,921) 682
Net income attributable to noncontrolling interests
 
 
 (9) 
 (9)
Net income attributable to Hilton stockholders$673
 $678
 $884
 $359
 $(1,921) $673
            
Comprehensive income$315
 $669
 $813
 $95
 $(1,563) $329
Comprehensive income attributable to noncontrolling interests
 
 
 (14) 
 (14)
Comprehensive income attributable to Hilton stockholders$315
 $669
 $813
 $81
 $(1,563) $315


126



 Year Ended December 31, 2013
 Parent Subsidiary Issuers Guarantors Non-Guarantors Eliminations Total
 (in millions)
Revenues           
Owned and leased hotels$
 $
 $190
 $3,882
 $(26) $4,046
Management and franchise fees and other
 
 587
 733
 (145) 1,175
Timeshare
 
 1,052
 57
 
 1,109
 
 
 1,829
 4,672
 (171) 6,330
Other revenues from managed and franchised properties
 
 3,869
 351
 (815) 3,405
Total revenues
 
 5,698
 5,023
 (986) 9,735
            
Expenses           
Owned and leased hotels
 
 148
 3,058
 (59) 3,147
Timeshare
 
 797
 12
 (79) 730
Depreciation and amortization
 
 277
 326
 
 603
General, administrative and other
 
 620
 161
 (33) 748
 
 
 1,842
 3,557
 (171) 5,228
Other expenses from managed and franchised properties
 
 3,869
 351
 (815) 3,405
Total expenses
 
 5,711
 3,908
 (986) 8,633
            
Operating income (loss)
 
 (13) 1,115
 
 1,102
            
Interest income217
 
 7
 2
 (217) 9
Interest expense
 (105) (642) (90) 217
 (620)
Equity in earnings from unconsolidated affiliates
 
 13
 3
 
 16
Gain (loss) on foreign currency transactions
 
 35
 (80) 
 (45)
Gain on debt extinguishment
 
 229
 
 
 229
Other gain, net
 
 2
 5
 
 7
            
Income (loss) before income taxes and equity in earnings from subsidiaries217
 (105) (369) 955
 
 698
            
Income tax benefit (expense)(84) 40
 48
 (242) 
 (238)
            
Income (loss) before equity in earnings from subsidiaries133
 (65) (321) 713
 
 460
            
Equity in earnings from subsidiaries282
 347
 668
 
 (1,297) 
            
Net income415
 282
 347
 713
 (1,297) 460
Net income attributable to noncontrolling interests
 
 
 (45) 
 (45)
Net income attributable to Hilton stockholders$415
 $282
 $347
 $668
 $(1,297) $415
            
Comprehensive income$557
 $288
 $417
 $797
 $(1,439) $620
Comprehensive income attributable to noncontrolling interests
 
 
 (63) 
 (63)
Comprehensive income attributable to Hilton stockholders$557
 $288
 $417
 $734
 $(1,439) $557


127



 Year Ended December 31, 2012
 Parent Subsidiary Issuers Guarantors Non-Guarantors Eliminations Total
 (in millions)
Revenues           
Owned and leased hotels$
 $
 $181
 $3,821
 $(23) $3,979
Management and franchise fees and other
 
 459
 762
 (133) 1,088
Timeshare
 
 1,081
 4
 
 1,085
 
 
 1,721
 4,587
 (156) 6,152
Other revenues from managed and franchised properties
 
 3,643
 295
 (814) 3,124
Total revenues
 
 5,364
 4,882
 (970) 9,276
            
Expenses           
Owned and leased hotels
 
 142
 3,141
 (53) 3,230
Timeshare
 
 827
 4
 (73) 758
Depreciation and amortization
 
 251
 299
 
 550
Impairment losses
 
 13
 41
 
 54
General, administrative and other
 
 342
 148
 (30) 460
 
 
 1,575
 3,633
 (156) 5,052
Other expenses from managed and franchised properties
 
 3,643
 295
 (814) 3,124
Total expenses
 
 5,218
 3,928
 (970) 8,176
            
Operating income
 
 146
 954
 
 1,100
            
Interest income403
 
 7
 8
 (403) 15
Interest expense
 
 (916) (56) 403
 (569)
Equity in earnings (losses) from unconsolidated affiliates
 
 (12) 1
 
 (11)
Gain on foreign currency transactions
 
 12
 11
 
 23
Other gain, net
 
 6
 9
 
 15
            
Income (loss) before income taxes and equity in earnings from subsidiaries403
 
 (757) 927
 
 573
            
Income tax benefit (expense)(155) 
 312
 (371) 
 (214)
            
Income (loss) before equity in earnings from subsidiaries248
 
 (445) 556
 
 359
            
Equity in earnings from subsidiaries104
 
 549
 
 (653) 
            
Net income352
 
 104
 556
 (653) 359
Net income attributable to noncontrolling interests
 
 
 (7) 
 (7)
Net income attributable to Hilton stockholders$352
 $
 $104
 $549
 $(653) $352
            
Comprehensive income$435
 $
 $126
 $631
 $(736) $456
Comprehensive income attributable to noncontrolling interests
 
 
 (21) 
 (21)
Comprehensive income attributable to Hilton stockholders$435
 $
 $126
 $610
 $(736) $435


128



 Year Ended December 31, 2014
 Parent Subsidiary Issuers Guarantors Non-Guarantors Eliminations Total
 (in millions)
Operating Activities:           
Net cash provided by operating activities$
 $
 $873
 $771
 $(278) $1,366
            
Investing Activities:           
Capital expenditures for property and equipment
 
 (27) (241) 
 (268)
Payments received on other financing receivables
 
 17
 3
 
 20
Issuance of other financing receivables
 
 
 (1) 
 (1)
Investments in affiliates
 
 (9) 
 
 (9)
Distributions from unconsolidated affiliates
 
 36
 2
 
 38
Proceeds from asset dispositions
 
 10
 34
 
 44
Contract acquisition costs
 
 (19) (46) 
 (65)
Software capitalization costs
 
 (69) 
 
 (69)
Net cash used in investing activities
 
 (61) (249) 
 (310)
            
Financing Activities:           
Borrowings
 
 
 350
 
 350
Repayment of debt
 (1,000) 
 (424) 
 (1,424)
Debt issuance costs
 (6) 
 (3) 
 (9)
Change in restricted cash and cash equivalents
 
 
 5
 
 5
Capital contribution
 
 
 22
 (9) 13
Proceeds from intercompany sales leaseback transaction
 
 
 22
 (22) 
Intercompany transfers
 1,006
 (871) (135) 
 
Dividends paid to Guarantors
 
 
 (309) 309
 
Distributions to noncontrolling interests
 
 
 (5) 
 (5)
Net cash used in financing activities
 
 (871) (477) 278
 (1,070)
            
Effect of exchange rate changes on cash and cash equivalents
 
 
 (14) 
 (14)
Net increase (decrease) in cash and cash equivalents
 
 (59) 31
 
 (28)
Cash and cash equivalents, beginning of period
 
 329
 265
 
 594
            
Cash and cash equivalents, end of period$
 $
 $270
 $296
 $
 $566


129



 Year Ended December 31, 2013
 Parent Subsidiary Issuers Guarantors Non-Guarantors Eliminations Total
 (in millions)
Operating Activities:           
Net cash provided by operating activities$
 $
 $1,574
 $630
 $(103) $2,101
            
Investing Activities:           
Capital expenditures for property and equipment
 
 (23) (231) 
 (254)
Acquisitions
 
 
 (30) 
 (30)
Payments received on other financing receivables
 
 4
 1
 
 5
Issuance of other financing receivables
 
 (6) (4) 
 (10)
Investments in affiliates
 
 (4) 
 
 (4)
Distributions from unconsolidated affiliates
 
 33
 
 
 33
Contract acquisition costs
 
 (14) (30) 
 (44)
Software capitalization costs
 
 (78) 
 
 (78)
Net cash used in investing activities
 
 (88) (294) 
 (382)
            
Financing Activities:           
Net proceeds from issuance of common stock1,243
 
 
 
 
 1,243
Borrowings
 9,062
 
 5,026
 
 14,088
Repayment of debt
 (1,600) (15,245) (358) 
 (17,203)
Debt issuance costs
 (123) 
 (57) 
 (180)
Change in restricted cash and cash equivalents
 
 222
 (29) 
 193
Intercompany transfers(1,243) (7,339) 13,324
 (4,742) 
 
Dividends paid to Guarantors
 
 
 (103) 103
 
Distributions to noncontrolling interests
 
 
 (4) 
 (4)
Net cash used in financing activities
 
 (1,699) (267) 103
 (1,863)
            
Effect of exchange rate changes on cash and cash equivalents
 
 
 (17) 
 (17)
Net increase (decrease) in cash and cash equivalents
 
 (213) 52
 
 (161)
Cash and cash equivalents, beginning of period
 
 542
 213
 
 755
            
Cash and cash equivalents, end of period$
 $
 $329
 $265
 $
 $594

 Year Ended December 31, 2012
 Parent Subsidiary Issuers Guarantors Non-Guarantors Eliminations Total
 (in millions)
Operating Activities:           
Net cash provided by operating activities$
 $
 $271
 $853
 $(14) $1,110
            
Investing Activities:           
Capital expenditures for property and equipment
 
 (57) (376) 
 (433)
Payments received on other financing receivables


 
 5
 3
 
 8
Issuance of other financing receivables
 
 (1) (3) 
 (4)
Investments in affiliates
 
 (3) 
 
 (3)
Distributions from unconsolidated affiliates
 
 8
 
 
 8
Contract acquisition costs
 
 (28) (3) 
 (31)
Software capitalization costs
 
 (103) 
 
 (103)
Net cash used in investing activities
 
 (179) (379) 
 (558)
            
Financing Activities:           
Borrowings
 
 
 96
 
 96
Repayment of debt
 
 (735) (119) 
 (854)
Change in restricted cash and cash equivalents
 
 193
 (6) 
 187
Intercompany transfers
 
 449
 (463) 14
 
Distributions to noncontrolling interests
 
 
 (4) 
 (4)
Acquisitions of noncontrolling interests
 
 
 (1) 
 (1)
Net cash used in financing activities
 
 (93) (497) 14
 (576)
            
Effect of exchange rate changes on cash and cash equivalents
 
 
 (2) 
 (2)
Net decrease in cash and cash equivalents
 
 (1) (25) 
 (26)
Cash and cash equivalents, beginning of period
 
 543
 238
 
 781
            
Cash and cash equivalents, end of period$
 $
 $542
 $213
 $
 $755
 December 31, 2017
Parent HWF Issuers HOC Guarantors Non-Guarantors Eliminations Total
 (in millions)
ASSETS             
Current Assets:             
Cash and cash equivalents$
 $
 $2
 $18
 $550
 $
 $570
Restricted cash and cash equivalents
 
 61
 10
 29
 
 100
Accounts receivable, net
 
 21
 702
 275
 
 998
Intercompany receivables
 
 
 
 40
 (40) 
Prepaid expenses
 
 6
 24
 84
 (3) 111
Income taxes receivable
 
 
 60
 
 (24) 36
Other
 
 1
 15
 155
 
 171
Total current assets
 
 91
 829
 1,133
 (67) 1,986
Intangibles and Other Assets:             
Investments in subsidiaries2,081
 7,451
 8,713
 2,081
 
 (20,326) 
Goodwill
 
 
 3,824
 1,366
 
 5,190
Brands
 
 
 4,405
 485
 
 4,890
Management and franchise contracts, net
 
 2
 634
 273
 
 909
Other intangible assets, net
 
 1
 283
 149
 
 433
Property and equipment, net
 
 20
 67
 266
 
 353
Deferred income tax assets6
 
 105
 
 124
 (122) 113
Other
 20
 31
 183
 200
 
 434
Total intangibles and other assets2,087
 7,471
 8,872
 11,477
 2,863
 (20,448) 12,322
TOTAL ASSETS$2,087
 $7,471
 $8,963
 $12,306
 $3,996
 $(20,515) $14,308
LIABILITIES AND EQUITY             
Current Liabilities:             
Accounts payable, accrued expenses and other$15
 $20
 $256
 $1,229
 $633
 $(3) $2,150
Intercompany payables
 
 40
 
 
 (40) 
Current maturities of long-term debt
 32
 
 
 14
 
 46
Income taxes payable
 
 
 
 36
 (24) 12
Total current liabilities15
 52
 296
 1,229
 683
 (67) 2,208
Long-term debt
 5,333
 983
 
 240
 
 6,556
Deferred revenues
 
 
 97
 
 
 97
Deferred income tax liabilities
 5
 
 1,180
 
 (122) 1,063
Liability for guest loyalty program
 
 
 839
 
 
 839
Other
 
 233
 581
 656
 
 1,470
Total liabilities15
 5,390
 1,512
 3,926
 1,579
 (189) 12,233
Equity:             
Total Hilton stockholders' equity2,072
 2,081
 7,451
 8,380
 2,414
 (20,326) 2,072
Noncontrolling interests
 
 
 
 3
 
 3
Total equity2,072
 2,081
 7,451
 8,380
 2,417
 (20,326) 2,075
TOTAL LIABILITIES AND EQUITY$2,087
 $7,471
 $8,963
 $12,306
 $3,996
 $(20,515) $14,308


130




 December 31, 2016
Parent HWF Issuers HOC Guarantors��Non-Guarantors Eliminations Total
 (in millions)
ASSETS             
Current Assets:             
Cash and cash equivalents$
 $
 $3
 $22
 $1,037
 $
 $1,062
Restricted cash and cash equivalents
 
 87
 9
 25
 
 121
Accounts receivable, net
 
 7
 484
 264
 
 755
Intercompany receivables
 
 
 
 42
 (42) 
Prepaid expenses
 
 6
 21
 65
 (3) 89
Income taxes receivable
 
 
 30
 
 (17) 13
Other
 
 1
 5
 33
 
 39
Current assets of discontinued operations
 
 
 
 1,502
 (24) 1,478
Total current assets
 
 104
 571
 2,968
 (86) 3,557
Intangibles and Other Assets:             
Investments in subsidiaries5,889
 11,300
 12,583
 5,889
 
 (35,661) 
Goodwill
 
 
 3,824
 1,394
 
 5,218
Brands
 
 
 4,404
 444
 
 4,848
Management and franchise contracts, net
 
 
 716
 247
 
 963
Other intangible assets, net
 
 1
 296
 150
 
 447
Property and equipment, net
 
 12
 62
 267
 
 341
Deferred income tax assets10
 2
 167
 
 82
 (179) 82
Other
 12
 30
 213
 153
 
 408
Non-current assets of discontinued operations
 
 
 12
 10,345
 (10) 10,347
Total intangibles and other assets5,899
 11,314
 12,793
 15,416
 13,082
 (35,850) 22,654
TOTAL ASSETS$5,899
 $11,314
 $12,897
 $15,987
 $16,050
 $(35,936) $26,211
LIABILITIES AND EQUITY             
Current Liabilities:             
Accounts payable, accrued expenses and other$
 $26
 $293
 $1,091
 $414
 $(3) $1,821
Intercompany payables
 
 42
 
 
 (42) 
Current maturities of long-term debt
 26
 
 
 7
 
 33
Income taxes payable
 
 
 
 73
 (17) 56
Current liabilities of discontinued operations
 
 
 77
 721
 (24) 774
Total current liabilities
 52
 335
 1,168
 1,215
 (86) 2,684
Long-term debt
 5,361
 981
 
 241
 
 6,583
Deferred revenues
 
 
 42
 
 
 42
Deferred income tax liabilities
 
 
 1,919
 38
 (179) 1,778
Liability for guest loyalty program
 
 
 889
 
 
 889
Other
 12
 277
 490
 713
 
 1,492
Non-current liabilities of discontinued operations
 
 4
 
 6,900
 (10) 6,894
Total liabilities
 5,425
 1,597
 4,508
 9,107
 (275) 20,362
Equity:             
Total Hilton stockholders' equity5,899
 5,889
 11,300
 11,479
 6,993
 (35,661) 5,899
Noncontrolling interests
 
 
 
 (50) 
 (50)
Total equity5,899
 5,889
 11,300
 11,479
 6,943
 (35,661) 5,849
TOTAL LIABILITIES AND EQUITY$5,899
 $11,314
 $12,897
 $15,987
 $16,050
 $(35,936) $26,211




 Year Ended December 31, 2017
 Parent HWF Issuers HOC Guarantors Non-Guarantors Eliminations Total
 (in millions)
Revenues             
Franchise fees$
 $
 $143
 $1,127
 $129
 $(17) $1,382
Base and other management fees
 
 1
 201
 134
 
 336
Incentive management fees
 
 
 76
 146
 
 222
Owned and leased hotels
 
 
 
 1,450
 
 1,450
Other revenues
 
 31
 70
 11
 (7) 105
 
 
 175
 1,474
 1,870
 (24) 3,495
Other revenues from managed and franchised properties
 
 154
 4,893
 598
 
 5,645
Total revenues
 
 329
 6,367
 2,468
 (24) 9,140
              
Expenses             
Owned and leased hotels
 
 
 
 1,286
 
 1,286
Depreciation and amortization
 
 5
 247
 95
 
 347
General and administrative
 
 327
 
 113
 (6) 434
Other expenses
 
 17
 29
 27
 (17) 56
 
 
 349
 276
 1,521
 (23) 2,123
Other expenses from managed and franchised properties
 
 154
 4,893
 598
 
 5,645
Total expenses
 
 503
 5,169
 2,119
 (23) 7,768
              
Gain (loss) on sales of assets, net
 
 
 (1) 1
 
 
              
Operating income (loss)
 
 (174) 1,197
 350
 (1) 1,372
              
Interest expense
 (244) (106) 
 (59) 1
 (408)
Gain (loss) on foreign currency transactions
 
 10
 124
 (131) 
 3
Loss on debt extinguishment
 (60) 
 
 
 
 (60)
Other non-operating income (loss), net
 (3) 4
 7
 15
 
 23
              
Income (loss) before income taxes and equity in earnings from subsidiaries
 (307) (266) 1,328
 175
 
 930
              
Income tax benefit (expense)(3) 122
 48
 69
 98
 
 334
              
Income (loss) before equity in earnings from subsidiaries(3) (185) (218) 1,397
 273
 
 1,264
              
Equity in earnings from subsidiaries1,262
 1,447
 1,665
 1,262
 
 (5,636) 
              
Net income1,259
 1,262
 1,447
 2,659
 273
 (5,636) 1,264
Net income attributable to noncontrolling interests
 
 
 
 (5) 
 (5)
Net income attributable to Hilton stockholders$1,259
 $1,262
 $1,447
 $2,659
 $268
 $(5,636) $1,259
              
Comprehensive income$1,455
 $1,276
 $1,463
 $2,662
 $436
 $(5,832) $1,460
Comprehensive income attributable to noncontrolling interests
 
 
 
 (5) 
 (5)
Comprehensive income attributable to Hilton stockholders$1,455
 $1,276
 $1,463
 $2,662
 $431
 $(5,832) $1,455



 Year Ended December 31, 2016
 Parent HWF Issuers HOC Guarantors Non-Guarantors Eliminations Total
 (in millions)
Revenues             
Franchise fees$
 $
 $21
 $1,031
 $112
 $(10) $1,154
Base and other management fees
 
 
 126
 116
 
 242
Incentive management fees
 
 
 16
 126
 
 142
Owned and leased hotels
 
 
 
 1,452
 
 1,452
Other revenues
 
 10
 61
 11
 
 82
 
 
 31
 1,234
 1,817
 (10) 3,072
Other revenues from managed and franchised properties
 
 32
 3,777
 501
 
 4,310
Total revenues
 
 63
 5,011
 2,318
 (10) 7,382
              
Expenses             
Owned and leased hotels
 
 
 
 1,295
 
 1,295
Depreciation and amortization
 
 1
 272
 91
 
 364
General and administrative
 
 90
 204
 109
 
 403
Other expenses
 
 1
 31
 44
 (10) 66
 
 
 92
 507
 1,539
 (10) 2,128
Other expenses from managed and franchised properties
 
 32
 3,777
 501
 
 4,310
Total expenses
 
 124
 4,284
 2,040
 (10) 6,438
              
Gain on sales of assets, net
 
 
 
 8
 
 8
              
Operating income (loss)
 
 (61) 727
 286
 
 952
              
Interest expense
 (261) (30) (51) (52) 
 (394)
Gain (loss) on foreign currency transactions
 
 11
 (150) 123
 
 (16)
Other non-operating income, net
 1
 1
 8
 4
 
 14
              
Income (loss) from continuing operations before income taxes and equity in losses from subsidiaries
 (260) (79) 534
 361
 
 556
              
Income tax benefit (expense)193
 100
 32
 (319) (570) 
 (564)
              
Income (loss) from continuing operations before equity in losses from subsidiaries193
 (160) (47) 215
 (209) 
 (8)
              
Equity in losses from subsidiaries(211) (51) (4) (211) 
 477
 
              
Income (loss) from continuing operations, net of taxes(18) (211) (51) 4
 (209) 477
 (8)
Income from discontinued operations, net of taxes366
 366
 366
 428
 374
 (1,528) 372
Net income348
 155
 315
 432
 165
 (1,051) 364
Net income attributable to noncontrolling interests
 
 
 
 (16) 
 (16)
Net income attributable to Hilton stockholders$348
 $155
 $315
 $432
 $149
 $(1,051) $348
              
Comprehensive income$131
 $153
 $320
 $361
 $15
 $(834) $146
Comprehensive income attributable to noncontrolling interests
 
 
 
 (15) 
 (15)
Comprehensive income attributable to Hilton stockholders$131
 $153
 $320
 $361
 $
 $(834) $131



 Year Ended December 31, 2015
 Parent HWF Issuers Guarantors Non-Guarantors Eliminations Total
 (in millions)
Revenues           
Franchise fees$
 $
 $998
 $101
 $(12) $1,087
Base and other management fees
 
 125
 105
 
 230
Incentive management fees
 
 18
 120
 
 138
Owned and leased hotels
 
 
 1,596
 
 1,596
Other revenues
 
 61
 10
 
 71
 
 
 1,202
 1,932
 (12) 3,122
Other revenues from managed and franchised properties
 
 3,510
 501
 
 4,011
Total revenues
 
 4,712
 2,433
 (12) 7,133
            
Expenses           
Owned and leased hotels
 
 
 1,414
 
 1,414
Depreciation and amortization
 
 288
 97
 
 385
General and administrative
 
 424
 113
 
 537
Other expenses
 
 37
 24
 (12) 49
 
 
 749
 1,648
 (12) 2,385
Other expenses from managed and franchised properties
 
 3,510
 501
 
 4,011
Total expenses
 
 4,259
 2,149
 (12) 6,396
            
Gain on sales of assets, net
 
 
 163
 
 163
            
Operating income
 
 453
 447
 
 900
            
Interest expense
 (281) (50) (46) 
 (377)
Gain (loss) on foreign currency transactions
 
 77
 (118) 
 (41)
Other non-operating income, net
 
 14
 37
 
 51
            
Income (loss) from continuing operations before income taxes and equity in earnings from subsidiaries
 (281) 494
 320
 
 533
            
Income tax benefit (expense)(7) 108
 189
 58
 
 348
            
Income (loss) from continuing operations before equity in earnings from subsidiaries(7) (173) 683
 378
 
 881
            
Equity in earnings from subsidiaries883
 1,056
 373
 
 (2,312) 
            
Income from continuing operations, net of taxes876
 883
 1,056
 378
 (2,312) 881
Income from discontinued operations, net of taxes528
 528
 528
 460
 (1,509) 535
Net income1,404
 1,411
 1,584
 838
 (3,821) 1,416
Net income attributable to noncontrolling interests
 
 
 (12) 
 (12)
Net income attributable to Hilton stockholders$1,404
 $1,411
 $1,584
 $826
 $(3,821) $1,404
            
Comprehensive income$1,248
 $1,404
 $1,546
 $727
 $(3,665) $1,260
Comprehensive income attributable to noncontrolling interests
 
 
 (12) 
 (12)
Comprehensive income attributable to Hilton stockholders$1,248
 $1,404
 $1,546
 $715
 $(3,665) $1,248



 Year Ended December 31, 2017
 Parent HWF Issuers HOC Guarantors Non-Guarantors Eliminations Total
 (in millions)
Operating Activities:             
Net cash provided by (used in) operating activities$
 $(113) $(103) $988
 $322
 $(170) $924
Investing Activities:             
Capital expenditures for property and equipment
 
 (12) (12) (34) 
 (58)
Contract acquisition costs
 
 
 (38) (37) 
 (75)
Capitalized software costs
 
 
 (75) 
 
 (75)
Other
 (13) 
 (1) 3
 (3) (14)
Net cash used in investing activities
 (13) (12) (126) (68) (3) (222)
Financing Activities:             
Borrowings
 1,822
 
 
 2
 
 1,824
Repayment of debt
 (1,852) 
 
 (8) 
 (1,860)
Debt issuance costs and redemption premium
 (69) 
 
 
 
 (69)
Repayment of intercompany borrowings
 
 (3) 
 
 3
 
Intercompany transfers1,086
 225
 122
 (865) (568) 
 
Dividends paid(195) 
 
 
 
 
 (195)
Intercompany dividends
 
 
 
 (170) 170
 
Cash transferred in spin-offs of Park and HGV
 
 
 
 (501) 
 (501)
Repurchases of common stock(891) 
 
 
 
 
 (891)
Distributions to noncontrolling interests
 
 
 
 (1) 
 (1)
Tax withholdings on share-based compensation
 
 (31) 
 
 
 (31)
Net cash provided by (used in) financing activities
 126
 88
 (865) (1,246) 173
 (1,724)
Effect of exchange rate changes on cash, restricted cash and cash equivalents
 
 
 
 8
 
 8
Net decrease in cash, restricted cash and cash equivalents
 
 (27) (3) (984) 
 (1,014)
Cash, restricted cash and cash equivalents from continuing operations, beginning of period
 
 90
 31
 1,062
 
 1,183
Cash, restricted cash and cash equivalents from discontinued operations, beginning of period
 
 
 
 501
 
 501
Cash, restricted cash and cash equivalents,
beginning of period

 
 90
 31
 1,563
 
 1,684
Cash, restricted cash and cash equivalents,
end of period
$
 $
 $63
 $28
 $579
 $
 $670



 Year Ended December 31, 2016
 Parent HWF Issuers HOC Guarantors Non-Guarantors Eliminations Total
 (in millions)
Operating Activities:             
Net cash provided by (used in) operating activities$
 $(37) $
 $912
 $1,095
 $(605) $1,365
Investing Activities:             
Capital expenditures for property and equipment
 
 
 (9) (308) 
 (317)
Issuance of intercompany receivables
 
 
 (192) (42) 234
 
Payments received on intercompany receivables
 
 
 192
 
 (192) 
Proceeds from asset dispositions
 
 
 
 11
 
 11
Contract acquisition costs
 
 
 (46) (9) 
 (55)
Capitalized software costs
 
 
 (73) (8) 
 (81)
Other
 (6) 
 (35) 5
 
 (36)
Net cash used in investing activities
 (6) 
 (163) (351) 42
 (478)
Financing Activities:             
Borrowings
 
 1,000
 
 3,715
 
 4,715
Repayment of debt
 (266) 
 
 (4,093) 
 (4,359)
Debt issuance costs
 (17) (20) 
 (39) 
 (76)
Intercompany borrowings
 
 
 42
 192
 (234) 
Repayment of intercompany borrowings
 
 
 
 (192) 192
 
Intercompany transfers277
 326
 (890) (854) 1,141
 
 
Dividends paid(277) 
 
 
 
 
 (277)
Intercompany dividends
 
 
 
 (605) 605
 
Distributions to noncontrolling interests
 
 
 
 (32) 
 (32)
Tax withholdings on share-based compensation
 
 
 (15) 
 
 (15)
Net cash provided by (used in) financing activities
 43
 90
 (827) 87
 563
 (44)
Effect of exchange rate changes on cash, restricted cash and cash equivalents
 
 
 
 (15) 
 (15)
Net increase (decrease) in cash, restricted cash and cash equivalents
 
 90
 (78) 816
 
 828
Cash, restricted cash and cash equivalents from continuing operations, beginning of period
 
 
 109
 524
 
 633
Cash, restricted cash and cash equivalents from discontinued operations, beginning of period
 
 
 
 223
 
 223
Cash, restricted cash and cash equivalents,
beginning of period

 
 
 109
 747
 
 856
Cash, restricted cash and cash equivalents from continuing operations, end of period
 
 90
 31
 1,062
 
 1,183
Cash, restricted cash and cash equivalents from discontinued operations, end of period
 
 
 
 501
 
 501
Cash, restricted cash and cash equivalents,
end of period
$
 $
 $90
 $31
 $1,563
 $
 $1,684



 Year Ended December 31, 2015
 Parent HWF Issuers Guarantors Non-Guarantors Eliminations Total
 (in millions)
Operating Activities:           
Net cash provided by operating activities$
 $184
 $975
 $723
 $(436) $1,446
Investing Activities:           
Capital expenditures for property and equipment
 
 (11) (299) 
 (310)
Acquisitions, net of cash acquired
 
 
 (1,402) 
 (1,402)
Proceeds from asset dispositions
 
 
 2,205
 
 2,205
Contract acquisition costs
 
 (23) (14) 
 (37)
Capitalized software costs
 
 (57) (5) 
 (62)
Other
 
 13
 7
 
 20
Net cash provided by (used in) investing activities
 
 (78) 492
 
 414
Financing Activities:           
Borrowings
 
 
 48
 
 48
Repayment of debt
 (775) 
 (849) 
 (1,624)
Intercompany transfers138
 591
 (693) (36) 
 
Dividends paid(138) 
 
 
 
 (138)
Intercompany dividends
 
 (184) (252) 436
 
Distributions to noncontrolling interests
 
 
 (8) 
 (8)
Tax withholdings on share-based compensation
 
 (31) 
 
 (31)
Net cash used in financing activities
 (184) (908) (1,097) 436
 (1,753)
Effect of exchange rate changes on cash, restricted cash and cash equivalents
 
 
 (19) 
 (19)
Net increase (decrease) in cash, restricted cash and cash equivalents
 
 (11) 99
 
 88
Cash, restricted cash and cash equivalents from continuing operations, beginning of period
 
 119
 509
 
 628
Cash, restricted cash and cash equivalents from discontinued operations, beginning of period
 
 1
 139
 
 140
Cash, restricted cash and cash equivalents,
beginning of period

 
 120
 648
 
 768
Cash, restricted cash and cash equivalents from continuing operations, end of period
 
 109
 524
 
 633
Cash, restricted cash and cash equivalents from discontinued operations, end of period
 
 
 223
 
 223
Cash, restricted cash and cash equivalents, end of period$
 $
 $109
 $747
 $
 $856

Note 29 :24: Selected Quarterly Financial Information (unaudited)

The following table sets forth the historical unaudited quarterly financial data for the periods indicated. The information for each of these periods has been prepared on the same basis as the audited consolidated financial statements and, in our opinion, reflects all adjustments necessary to fairly present fairly our financial results. Operating results for previous periods do not necessarily indicate results that may be achieved in any future period.

20142017
First Quarter Second Quarter Third Quarter Fourth Quarter YearFirst Quarter Second Quarter Third Quarter Fourth Quarter Year
(in millions, except per share data)(in millions, except per share data)
Revenues$2,363
 $2,667
 $2,644
 $2,828
 $10,502
$2,161
 $2,346
 $2,354
 $2,279
 $9,140
Operating income338
 435
 445
 455
 1,673
277
 365
 382
 348
 1,372
Net income124
 212
 187
 159
 682
75
 167
 181
 841
 1,264
Net income attributable to Hilton stockholders123
 209
 183
 158
 673
74
 166
 179
 840
 1,259
Basic and diluted earnings per share$0.12
 $0.21
 $0.19
 $0.16
 $0.68
Basic earnings per share(1)
$0.22
 $0.51
 $0.56
 $2.63
 $3.88
Diluted earnings per share(1)
$0.22
 $0.51
 $0.55
 $2.61
 $3.85



 2013
 First Quarter Second Quarter Third Quarter Fourth Quarter Year
 (in millions, except per share data)
Revenues$2,263
 $2,380
 $2,449
 $2,643
 $9,735
Operating income252
 404
 357
 89
 1,102
Net income38
 157
 203
 62
 460
Net income attributable to Hilton stockholders34
 155
 200
 26
 415
Basic and diluted earnings per share$0.03
 $0.17
 $0.22
 $0.03
 $0.45
 2016
 First Quarter Second Quarter Third Quarter Fourth Quarter Year
 (in millions, except per share data)
Revenues$1,726
 $1,950
 $1,867
 $1,839
 $7,382
Operating income170
 273
 265
 244
 952
Income (loss) from continuing operations, net of taxes191
 100
 89
 (388) (8)
Income from discontinued operations, net of taxes119
 144
 103
 6
 372
Net income (loss)310
 244
 192
 (382) 364
Net income (loss) attributable to Hilton stockholders309
 239
 187
 (387) 348
Basic earnings (loss) per share(1):
         
Net income (loss) from continuing operations$0.58
 $0.29
 $0.27
 $(1.20) $(0.05)
Net income from discontinued operations0.36
 0.44
 0.30
 0.02
 1.11
Net income (loss)$0.94
 $0.73
 $0.57
 $(1.18) $1.06
Diluted earnings (loss) per share(1):
         
Net income (loss) from continuing operations$0.58
 $0.29
 $0.27
 $(1.20) $(0.05)
Net income from discontinued operations0.36
 0.43
 0.30
 0.02
 1.11
Net income (loss)$0.94
 $0.72
 $0.57
 $(1.18) $1.06
____________
(1)
The sum of the earnings (loss) per share for the four quarters differs from annual earnings per share due to the required method of computing the weighted average shares outstanding in interim periods.

Note 30: Subsequent Events

In February 2015, we completed the sale of the Waldorf Astoria New York for a purchase price of $1.95 billion and the existing Waldorf Astoria Loan of approximately $525 million was repaid in full. We used the proceeds from the sale as part of a tax deferred exchange of real property to acquire the following five properties for a total purchase price of $1.76 billion:

the resort complex consisting of the Waldorf Astoria Orlando and the Hilton Orlando Bonnet Creek in Orlando, Florida (the “Bonnet Creek Resort”);
the Casa Marina Resort in Key West, Florida;
the Reach Resort in Key West, Florida; and
the Parc 55 hotel in San Francisco, California.

As part of the acquisition of the Bonnet Creek Resort, we assumed $450 million of mortgage debt. The sellers of the five properties are affiliated with Blackstone. We will recognize the identifiable assets acquired and liabilities assumed, primarily property and equipment and mortgage debt, and expect to complete the valuation of these assets and liabilities in the first quarter of 2015.

131



Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.    Controls and Procedures

Disclosure Controls and Procedures

The Company maintains a set of disclosure controls and procedures as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. The design of any disclosure controls and procedures is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this annual report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures, as of the end of the period covered by this annual report, were effective to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Management’s Annual Report on Internal Control Over Financial Reporting

We have set forth management's report on internal control over financial reporting and the attestation report of our independent registered public accounting firm on the effectiveness of our internal control over financial reporting in Item 8 of this Annual Report on Form 10-K. Management's report on internal control over financial reporting is incorporated in this Item 9A by reference.

Changes in Internal Control

There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

In May 2013, the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") released an updated version of its Internal Control - Integrated Framework ("2013 Framework"). Initially issued in 1992, the original framework ("1992 Framework") provided guidance to organizations to design, implement and evaluate the effectiveness of internal control concepts and simplify their use and application. The 2013 Framework is intended to improve upon systems of internal control over external financial reporting by formalizing the principles embedded in the 1992 Framework, incorporating business and operating environment changes, and increasing the framework’s ease of use and application. The 1992 Framework was available until December 15, 2014, after which it was superseded by the 2013 Framework. We transitioned to the 2013 Framework during the fourth quarter of 2014 which resulted in no significant changes to our internal control over financial reporting.

Item 9B.    Other Information

None.


132




PART III

Item 10.     Directors, Executive Officers and Corporate Governance

The information required by this item is incorporated by reference to our definitive proxy statement for the 20152018 Annual Meeting of Stockholders to be filed with the SEC within 120 days of the fiscal year ended December 31, 2014.2017.

Item 11.     Executive Compensation

The information required by this item is incorporated by reference to our definitive proxy statement for the 20152018 Annual Meeting of Stockholders to be filed with the SEC within 120 days of the fiscal year ended December 31, 2014.2017.

Item 12.     Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Securities Authorized for Issuance Under Equity Compensation Plans

The following table provides certain information about common stock that may be issued under our existing equity compensation plans. The only plan pursuant to which the Company may grant new equity-based awards is the Company’s 2017 Omnibus Incentive Plan (the "2017 Incentive Plan"), which replaced the Company’s 2013 Omnibus Incentive Plan (the "2013 Incentive Plan"). The number of securities to be issued upon exercise of outstanding options, warrants and rights reflected in the table below includes shares underlying equity-based awards granted, and that remained outstanding as of December 31, 2017 under, the 2017 Incentive Plan and the 2013 Incentive Plan.
 As of December 31, 2017
 
Number of securities to be issued upon exercise of outstanding options, warrants and rights(1)
 Weighted-average exercise price of outstanding options Number of securities remaining available for future issuance under equity compensation plans
Equity compensation plans approved by stockholders5,573,387
 $51.24
 17,968,736
____________
(1)
In addition to shares issuable upon exercise of stock options, also includes 3,579,933 shares that may be issued upon the vesting of restricted stock units, shares that may be issued upon the vesting of performance shares and director deferred share units and dividend equivalents accrued thereon. The number of shares to be issued in respect of performance shares has been calculated based on the assumption that the maximum levels of performance applicable to the performance shares will be achieved. The restricted stock units, performance shares and deferred share units cannot be exercised for consideration.

The remaining information required by this item is incorporated by reference to our definitive proxy statement for the 20152018 Annual Meeting of Stockholders to be filed with the SEC within 120 days of the fiscal year ended December 31, 2014.2017.

Item 13.     Certain Relationships and Related Transactions, and Director Independence

The information required by this item is incorporated by reference to our definitive proxy statement for the 20152018 Annual Meeting of Stockholders to be filed with the SEC within 120 days of the fiscal year ended December 31, 2014.2017.

Item 14.     Principal Accounting Fees and Services

The information required by this item is incorporated by reference to our definitive proxy statement for the 20152018 Annual Meeting of Stockholders to be filed with the SEC within 120 days of the fiscal year ended December 31, 2014.2017.


133




PART IV

Item 15.     Exhibits and Financial Statement Schedules

The following documents are filed as part of this report.

(a)    Financial Statements
We include this portion of Item 15 under Item 8 of this Annual Report on Form 10-K.

(b)    Financial Statement Schedules
All schedules are omitted as the required information is either not present, not present in material amounts or presented within the consolidated financial statements or related notes.

(c)    Exhibits:

Exhibit Number Exhibit Description
2.1
3.1 
3.2 Bylaws
3.3
4.1 
4.2 
4.3
4.4
4.5
4.6
4.7
4.34.8 
4.9


4.4
Exhibit Number Exhibit Description
4.10
4.11
10.1 
10.2 
10.3
10.4
10.5
10.310.6 
10.410.7 
10.5Loan Agreement, dated as of October 25, 2013, among HLT NY Waldorf LLC, as borrower, HSBC Bank USA, National Association, as agent, the lenders named therein, HSBC Bank USA, National Association and DekaBank Deutsche Girozentrale, as lead arrangers and HSBC Bank USA, National Association, as syndication agent (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
10.6Guaranty of Recourse Carveouts, dated as of October 25, 2013, among the guarantors named therein and HSBC Bank USA, National Association, as agent and lender and any other co-lenders from time to time party thereto (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).

134



Exhibit NumberExhibit Description
10.7Receivables Loan Agreement, dated as of May 9, 2013, among Hilton Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as paying agent and securities intermediary, the persons from time to time party thereto as conduit lenders, the financial institutions from time to time party thereto as committed lenders, the financial institutions from time to time party thereto as managing agents, and Deutsche Bank Securities, Inc., as administrative agent and structuring agent (incorporated by reference to Exhibit 10.7 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
10.8 Amendment No. 1 to Receivables Loan Agreement, effective as of July 25, 2013, among Hilton Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as paying agent and securities intermediary, Deutsche Bank AG, New York Branch, as a committed lender and a managing agent, Montage Funding, LLC, as a conduit lender, Deutsche Bank Securities, Inc., as administrative agent, and Bank of America, N.A., as assignee (incorporated by reference to Exhibit 10.8 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
10.9Omnibus Amendment No. 2 to Receivables Loan Agreement, Amendment No. 1 to Sale and Contribution Agreement and Consent to Custody Agreement, effective as of October 25, 2013, among Hilton Grand Vacations Trust I LLC, as borrower, Grand Vacations Services, LLC, as servicer, Hilton Resorts Corporation, as seller, Wells Fargo Bank, National Association, as custodian, the financial institutions signatory thereto, as managing agents, and Deutsche Bank Securities, Inc., as administrative agent (incorporated by reference to Exhibit 10.9 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
10.10Amendment No. 3 to Receivables Loan Agreement, effective as of December 5, 2014, among Hilton Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as paying agent and securities intermediary, Deutsche Bank AG, New York Branch, as a committed lender and a managing agent, Bank of America, N.A., as a committed lender and a managing agent, and Deutsche Bank Securities, Inc., as administrative agent (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (File No. 001-36243) filed on December 8, 2014).
10.11Registration Rights Agreement, dated as of October 4, 2013, among Hilton Worldwide Finance LLC, Hilton Worldwide Finance Corp., Hilton Worldwide Holdings Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated as representative of the several initial purchasers (incorporated by reference to Exhibit 10.10 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
10.12Joinder Agreement, dated as of October 25, 2013, among the subsidiary guarantors party thereto and Merrill Lynch, Pierce, Fenner & Smith Incorporated as representative of the several initial purchasers (incorporated by reference to Exhibit 10.11 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).
10.13
10.1410.9 Registration Rights Agreement, dated as of December 17, 2013, among
10.152013 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.15 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).*
10.1610.10 Form of Restricted Stock Grant and Acknowledgment (incorporated by reference to Exhibit 10.16 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).*
10.17Form of Director Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.17 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).*
10.18
10.1910.11 
10.2010.12 Separation Agreement and Release dated as of September 24, 2013, between Hilton Worldwide, Inc. and Thomas C. Kennedy (incorporated by reference to Exhibit 10.24 to the Company’s Registration Statement on Form S-1 (No. 333-191110)).*
10.21
10.13
10.2210.14 


Exhibit NumberExhibit Description
10.15
10.2310.16 
10.17
10.18
10.19
10.20
10.21
10.22
10.23
10.24
10.25
10.26
10.27
10.28
10.29
10.30
10.31
10.32
10.33

135




Exhibit Number Exhibit Description
10.2410.34 Form of Nonqualified Stock Option
10.35
10.36
12 
21.1 
23.1 
31.1 
31.2 
32.1 
32.2 
99.1101.INS Section 13(r) Disclosure.XBRL Instance Document.
101.SCHXBRL Taxonomy Extension Schema Document.
101.CALXBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFXBRL Taxonomy Definition Linkbase Document.
101.LABXBRL Taxonomy Extension Label Linkbase Document.
101.PREXBRL Taxonomy Extension Presentation Linkbase Document.
____________
*This document has been identified as a management contract or compensatory plan or arrangement.

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

Item 16.     Form 10-K Summary

None.

136




Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in McLean, Virginia, on the 18th14th day of February 2015.2018.
HILTON WORLDWIDE HOLDINGS INC.
   
By: /s/ Christopher J. Nassetta
Name: Christopher J. Nassetta
Title: President and Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1934, this report has been signed by the following persons in the capacities indicated on the 18th14th day of February 2015.2018.
Signature Title
/s/ Christopher J. Nassetta President, Chief Executive Officer and Director
Christopher J. Nassetta (principal executive officer)
   
/s/ Jonathan D. Gray Chairman of the Board of Directors
Jonathan D. Gray  
   
/s/ Michael S. ChaeCharlene T. Begley Director
Michael S. ChaeCharlene T. Begley  
   
/s/ Tyler S. HenritzeMelanie L. Healey Director
Tyler S. HenritzeMelanie L. Healey
/s/ Raymond E. Mabus, Jr.Director
Raymond E. Mabus, Jr.  
   
/s/ Judith A. McHale Director
Judith A. McHale  
   
/s/ John G. Schreiber Director
John G. Schreiber  
   
/s/ Elizabeth A. Smith Director
Elizabeth A. Smith  
   
/s/ Douglas M. Steenland Director
Douglas M. Steenland  
   
/s/ William J. SteinZhang Ling Director
William J. SteinZhang Ling  
   
/s/ Kevin J. Jacobs Executive Vice President and Chief Financial Officer
Kevin.Kevin J. Jacobs (principal financial officer)
   
/s/ Paula A. KuykendallMichael W. Duffy Senior Vice President and Chief Accounting Officer
Paula A. KuykendallMichael W. Duffy (principal accounting officer)





137121