UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(Mark One)
þ
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
For the fiscal year ended December 31, 2020
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission file number 001-37386
For the transition period from ____ to ____
Commission file number 001-37386
ftai-20201231_g1.jpg
FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
(Exact name of registrant as specified in its charter)
Delaware32-0434238
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
1345 Avenue of the Americas,
45th Floor
New York NYNY10105
(Address of principal executive offices)(Zip Code)
(Registrant’s telephone number, including area code) (212) 798-6100
(Registrant’s telephone number, including area code) (212) 798-6100
(Former name, former address and former fiscal year, if changed since last report) N/A

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:Trading Symbol:Name of exchange on which registered:
Class A common shares, $0.01 par value per shareFTAINew York Stock Exchange (NYSE)
8.25% Fixed-to-Floating Rate Series A Cumulative Perpetual Redeemable Preferred SharesFTAI PR ANew York Stock Exchange
8.00% Fixed-to-Floating Rate Series B Cumulative Perpetual Redeemable Preferred SharesFTAI PR BNew York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes þNo ¨☐ 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨No þ☑ 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þNo ¨☐ 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þNo ¨☐ 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filerþAccelerated filer
Non-accelerated filerSmaller reporting company
Large accelerated filer þ
Accelerated filer ¨
Non-accelerated filer  ¨
Smaller reporting company ¨
Emerging Growth Company¨

1


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨  ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☑
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No  þ
The aggregate market value of the voting and non-voting common equity of Fortress Transportation and Infrastructure Investors LLC held by non-affiliates as of the close of business as of June 30, 20172020 was $1.2approximately $1.1 billion.
There were 82,779,23285,623,740 common shares representing limited liability company interests outstanding at March 1, 2018.February 23, 2021.
DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant's definitive proxy statement for the registrant's 20182021 annual meeting, to be filed within 120 days after the close of the registrant's fiscal year, are incorporated by reference into Part III of this Annual Report on Form 10-K.

2



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
INDEX TO FORM 10-K
PART I
Forward-Looking Statements
Item 1.Business
Item 1A.Risk Factors
Item 1B.
Item 2.Properties
Item 3.Legal Proceedings
Item 4.
PART II
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
2019
2018
2018
2018
2018
Note 3: Discontinued Operations
Note 3:4: Leasing Equipment, net
Note 7: Investments
Note 9: Debt, net
Note 11: Derivative Financial Instruments
Note 12: Revenues
Note 13: Leases
Note 14: Equity-Based Compensation
Note 13:15: Income Taxes
Note 16: Management Agreement and Affiliate Transactions
Note 17: Segment Information
and Equity
Note 21: Subsequent Events
Item 9.
Item 9A.
Item 9B.Other Information
PART III
Item 10.
Item 11.Executive Compensation
Item 12.
Item 13.
Item 14.
PART IV
Item 15.Exhibits
Item 16.
Signatures


2
3







FORWARD-LOOKING STATEMENTS AND RISK FACTORS SUMMARY
This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead are based on our present beliefs and assumptions and on information currently available to the Company.us. You can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” “target,” “projects,” “contemplates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this report are based upon our historical performance and on our current plans, estimates and expectations in light of information currently available to us. The inclusion of this forward-looking information should not be regarded as a representation by us, that the future plans, estimates or expectations contemplated by us will be achieved.
Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. The following is a summary of the principal risk factors that make investing in our securities risky and may materially adversely affect our business, financial condition, results of operations and cash flows. This summary should be read in conjunction with the more complete discussion of the risk factors we face, which are set forth in Item 1A. “Risk Factors” of this report. We believe that these factors include, but are not limited to:
changes in economic conditions generally and specifically in our industry sectors, and other risks relating to the global economy;economy, including, but not limited to, ongoing COVID-19 pandemic and other public health crises, and any related responses or actions by businesses and governments;
reductions in cash flows received from our assets, as well as contractual limitations on the use of our aviation assets to secure debt for borrowed money;
our ability to take advantage of acquisition opportunities at favorable prices;
a lack of liquidity surrounding our assets, which could impede our ability to vary our portfolio in an appropriate manner;
the relative spreads between the yield on the assets we acquire and the cost of financing;
adverse changes in the financing markets we access affecting our ability to finance our acquisitions;
customer defaults on their obligations;
our ability to renew existing contracts and win additionalenter into new contracts with existing or potential customers;
the availability and cost of capital for future acquisitions;
concentration of a particular type of asset or in a particular sector;
competition within the aviation, energy and intermodal transport and rail sectors;
the competitive market for acquisition opportunities;
risks related to operating through joint ventures, partnerships, consortium arrangements or partnerships or through consortium arrangements;other collaborations with third parties;
obsolescence of our assets or our ability to sell, re-lease or re-charter our assets;
exposure to uninsurable losses and force majeure events;
infrastructure operations and maintenance may require substantial capital expenditures;
the legislative/regulatory environment and exposure to increased economic regulation;
exposure to the oil and gas industry’s volatile oil and gas prices;
difficulties in obtaining effective legal redress in jurisdictions in which we operate with less developed legal systems;
our ability to maintain our exemption from registration under the Investment Company Act of 1940 and the fact that maintaining such exemption imposes limits on our operations;
our ability to successfully utilize leverage in connection with our investments;
foreign currency risk and risk management activities;
effectiveness of our internal control over financial reporting;
exposure to environmental risks, including natural disasters, increasing environmental legislation and the broader impacts of climate change;
changes in interest rates and/or credit spreads, as well as the success of any hedging strategy we may undertake in relation to such changes;
actions taken by national, state, or provincial governments, including nationalization, or the imposition of new taxes, could materially impact the financial performance or value of our assets;
our dependence on our Manager and its professionals and actual, potential or perceived conflicts of interest in our relationship with our Manager;

3
4





effects of the recently completed merger of Fortress Investment Group LLC with affiliates of SoftBank Group Corp.;
volatility in the market price of our common shares;
the inability to pay dividends to our shareholders in the future; and
other risks described in the “Risk Factors” section of this report.
These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report. The forward-looking statements made in this report relate only to events as of the date on which the statements are made. We do not undertake any obligation to publicly update or review any forward-looking statement except as required by law, whether as a result of new information, future developments or otherwise.
If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Furthermore, new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us.
PART I

Item 1. Business
Our Company
Fortress Transportation and Infrastructure Investors LLC, a Delaware limited liability company, (the “Company”), was formed on February 19, 2014. Except as otherwise specified, “FTAI”, “we”, “us”, “our”, andor “the Company” refer to the Companyus and itsour consolidated subsidiaries, including Fortress Worldwide Transportation and Infrastructure General Partnership (“Holdco”). Our business has been, and will continue to be, conducted through Holdco for the purpose of acquiring, managing and disposing of transportation and transportation-related infrastructure and equipment assets. Fortress Worldwide Transportation and Infrastructure Master GP LLC (the “Master GP”), owns approximately 0.05% of Holdco and is the general partner of Holdco, which was formed on May 9, 2011 and commenced operations on June 23, 2011.Holdco.
Pursuant to a management agreement, weWe are externally managed and advised by FIG LLC (the “Manager”), an affiliate of Fortress Investment Group LLC (“Fortress”). Fortress is a leading global investment management firm with approximately $70 billion of assets under management as of December 31, 2017,, which has a dedicated team of experienced professionals focused on the acquisition of transportation and infrastructure assets since 2002. On December 27, 2017, SoftBank Group Corp. (“SoftBank”) announced that it completed its previously announced acquisition ofacquired Fortress (the “SoftBank Merger”). In connection with the SoftBank Merger, Fortress will operateoperates within SoftBank as an independent business headquartered in New York. Fortress’s senior investment professionals will remain in place, including those individuals who perform services for us.
We own and acquire high quality infrastructure and related equipment that is essential for the transportation of goods and people globally. We currently invest across four market sectors: aviation, energy, intermodal transport and rail. We target assets that, on a combined basis, generate strong and stable cash flows with the potential for earnings growth and asset appreciation. Our existing mix of assets provides significant cash flows as well as organic growth potential through identified projects. In addition, weWe believe that there are a large number of acquisition opportunities in our target sectorsmarkets and that our Manager’s expertise and business and financing relationships, together with our access to capital, will allow us to take advantage of these opportunities. As of December 31, 2017,2020, we had total consolidated assets of $2.0$3.4 billion and total equity of $1.0$1.1 billion.
Our operations consist of two primary strategic business units - Infrastructure and Equipment Leasing. Our Infrastructure Business acquires long-lived assets that provide mission-critical services or functions to transportation networks and typically have high barriers to entry. The Company targetsWe target or developsdevelop operating businesses with strong margins, stable cash flows and upside from earnings growth and asset appreciation driven by increased use and inflation. Our Equipment Leasing Business acquires assets that are designed to carry cargo or people or provide functionality to transportation infrastructure.people. Transportation equipment assets are typically long-lived, moveable and leased by us on either operating leases or finance leases to companies that provide transportation services. Our leases generally provide for long-term contractual cash flow with high cash-on-cash yields and include structural protections to mitigate credit risk.



4
5





The charts below illustrate our existing assets, and our equity deployed in acquiring these assets separated by reporting segment as of December 31, 2017:2020:

ftai-20201231_g2.jpg
Note:ftai-20201231_g3.jpg
Note:
Jefferson Terminal Railroad and Ports and Terminals are included in our Infrastructure Business; Aviation Leasing Offshore Energy and Shipping Containers areis included in our Equipment Leasing Business.




5
6






Our Strategy
We invest across a number of major sectors within the transportation industry, including aviation, energy, intermodal transport and rail,ports and terminals, and we may pursue acquisitions in other areas as and when they arise in the future. In general, we seek to own a diverse mix of high qualityhigh-quality infrastructure and equipment within our target sectors that generate predictable cash flows in markets that we believe provide the potential for strong long-term growth and attractive returns on deployed capital. We believe that by investing in a diverse mix of assets across sectors, we can select from among the best risk-adjusted investment opportunities, while avoiding overconcentration in any one segment, further adding to the stability of our business.
We take a proactive investment approach by identifying key secular trends as they emerge within our target sectors and then pursuing what we believe are the most compelling opportunities within those sectors. We look for unique investments, including assets that are distressed or undervalued, or where we believe that we can add value through active management. We consider investments across the size spectrum, including smaller opportunities often overlooked by other investors, particularly where we believe we may be able to grow the investment over time. We believe one of our strengths is our ability to create attractive follow-on investment opportunities and deploy incremental capital within our existing portfolio.
Within each sector, we consider investments in operating infrastructure as well as in equipment that we lease to operators. Within the rail sector, for example, we target rail lines and rail terminals (which we classify as infrastructure), as well as railcars (which on a stand-alone basis we classify as leasing equipment). We believe that as owners of both infrastructure and equipment assets, we have access to more opportunities and can be a more attractive counterparty to the users of our assets. Our Manager has significant prior experience in all of our target sectors, as well as a network of industry relationships, that we believe positions us well to make successful acquisitions and to actively manage and improve operations and cash flow of our existing and newly-acquired assets. These relationships include senior executives at lessors and operators, end users of transportation and infrastructure assets, as well as banks, lenders and other asset owners.
Asset Acquisition Process
Our strategy is to acquire assets that are essential to the transportation of goods and people globally. We acquire assets that are used by major operators of transportation and infrastructure networks. We seek to acquire assets and businesses that we believe operate in sectors with long-term macroeconomic growth opportunities and that have significant cash flow and upside potential from earnings growth and asset appreciation.
We approach markets and opportunities by first developing an asset acquisition strategy with our Manager and then pursuing optimal opportunities within that strategy. In addition to relying on our own experience, we source new opportunities through our Manager’s network of industry relationships in order to find, structure and execute attractive acquisitions. These relationships include senior executives at industry leading operators, end users of the assets as well as banks, lenders and other asset owners. We believe that sourcing assets both globally and through multiple channels will enable us to find the most attractive opportunities. We are selective in the assets we pursue and efficient in the manner in which we pursue them.
Once attractive opportunities are identified, our Manager performs detailed due diligence on each of our potential acquisitions. Due diligence on each of our assets always includes a comprehensive review of the asset itself as well as the industry and market dynamics, competitive positioning, and financial and operational performance. Where appropriate, our Manager conducts physical inspections, a review of the credit quality of each of our counterparties, the regulatory environment, and a review of all material documentation. In some cases, third-party specialists are hired to physically inspect and/or value the target assets.
We and our Manager also spend a significant amount of time on structuring our acquisitions to minimize risks while also optimizing expected returns. We employ what we believe to be reasonable amounts of leverage in connection with our acquisitions. In determining the amount of leverage for each acquisition, we consider a number of characteristics, including, but not limited to, the existing cash flow, the length of the lease or contract term, and the specific counterparty. While leverage on any individual asset may vary, we target overall leverage for our assets on a consolidated basis of no greater than 50% of total capital.
Management Agreement
In May 2015, in connection with the Company’sour initial public offering (“IPO”), the Companywe entered into a new management agreement with the Manager (the “Management Agreement”), an affiliate of Fortress, pursuant to which the Manager is paid annual fees in exchange for advising the Companyus on various aspects of itsour business, formulating itsour investment strategies, arranging for the acquisition and disposition of assets, arranging for financing, monitoring performance, and managing itsour day-to-day operations, inclusive of all costs incidental thereto.
Under the Management Agreement, the Manager is entitled to a management fee, incentive allocations (comprised of income incentive allocation and capital gains incentive allocation, defined below) and reimbursement of certain expenses. The management fee is determined by taking the average value of total equity (excluding non-controlling interests) determined on a consolidated basis in accordance with GAAP at the end of the two most recently completed months multiplied by an annual rate of 1.50%, and is payable monthly in arrears in cash.
The income incentive allocation is calculated and distributable quarterly in arrears based on the pre-incentive allocation net income for the immediately preceding calendar quarter (the “Income Incentive Allocation”). For this purpose, pre-incentive allocation net income means, with respect to a calendar quarter, net income attributable to shareholders during such quarter calculated in accordance with GAAP excluding the Company’s pro rata share of (1) realized or unrealized gains and losses, and (2) certain non-cash or one-time items, and (3) any other adjustments as may be approved by the Company’s independent directors. Pre-incentive

6




allocation net income does not include any Income Incentive Allocation or Capital Gains Incentive Allocation (described below) paid to the Master GP during the relevant quarter.
A subsidiary of the Company allocates and distributes to the Master GP an Income Incentive Allocation with respect to its pre-incentive allocation net income in each calendar quarter as follows: (1) no Income Incentive Allocation in any calendar quarter in which pre-incentive allocation net income, expressed as a rate of return on the average value of the Company’s net equity capital (excluding non-controlling interests) at the end of the two most recently completed calendar quarters, does not exceed 2.0% for such quarter (8.0% annualized); (2) 100% of pre-incentive allocation net income with respect to that portion of such pre-incentive allocation net income, if any, that is equal to or exceeds 2.00% but does not exceed 2.2223% for such quarter; and (3) 10.0% of the amount of pre-incentive allocation net income, if any, that exceeds 2.2223% for such quarter.
"Capital Gains Incentive Allocation" is calculated and distributable in arrears as of the end of each calendar year and is equal to 10% of the Company’s pro rata share of cumulative realized gains from the date of the Company's initial public offering through the end of the applicable calendar year, net of the Company’s pro rata share of cumulative realized or unrealized losses, the cumulative non-cash portion of equity-based compensation expenses and all realized gains upon which prior performance-based Capital Gains Incentive Allocation payments were made to the Master GP.
The Company pays all of its operating expenses, except those specifically required to be borne by the Manager under the Management Agreement. The Company will pay or reimburse the Manager and its affiliates for performing certain legal, accounting, due diligence tasks and other services that outside professionals or outside consultants otherwise would perform, provided that such costs and reimbursements are no greater than those which would be paid to outside professionals or consultants. The Manager is responsible for all of its other costs incident to the performance of its duties under the Management Agreement, including compensation of the Manager’s employees, rent for facilities and other “overhead” expenses; the Company will not reimburse the Manager for these expenses.
If the Company terminates the Management Agreement, it will generally be required to pay the Manager a termination fee, as defined by the Management Agreement. Upon the successful completion of an offering of the Company’s common shares or other equity securities (including securities issued as consideration in an acquisition), the Company will grant the Manager options to purchase common shares, as defined by the Management Agreement.
Please refer to Note 1316 of our consolidated financial statements included in Item 8 in this Annual Report on Form 10-K for further details regarding our Management Agreement.

7





Our Portfolio
We own and acquire high quality infrastructure and equipment that is essential for the transportation of goods and people globally. We currently invest across four market sectors: aviation, energy, intermodal transport and rail.ports and terminals. We target assets that, on a combined basis, generate strong and stable cash flows with the potential for earnings growth and asset appreciation.
Leasing Equipment
Aviation
InAs of December 31, 2020, in our Aviation Leasing segment, we own and manage 158264 aviation assets, including 48consisting of 78 commercial aircraftand 110 commercial jet186 engines.
As of December 31, 2017, 462020, 70 of our commercial aircraft and 76111 of our jet engines were leased to operators or other third parties. Aviation assets currently off lease are either undergoing repair and/or maintenance, being prepared to go on lease or held in short term storage awaiting a future lease. Our aviation equipment was approximately 86%73% utilized as ofduring the three months ended December 31, 2017,2020, based on the equity valuepercent of our on-hire leasing equipment as a percentage ofdays on-lease in the totalquarter weighted by the monthly average equity value of our aviation leasing equipment.equipment, excluding airframes. Our aircraft currently have a weighted average remaining lease term of 3239 months, and our jet engines currently on-lease have an average remaining lease term of 1122 months. The table below provides additional information on the assets in our Aviation Leasing segment:
Aviation AssetsWidebodyNarrowbodyTotal
Aircraft
Assets at January 1, 202015 59 74 
Purchases19 20 
Sales— — — 
Transfers(1)(15)(16)
Assets at December 31, 202015 63 78 
Engines
Assets at January 1, 202084 80 164 
Purchases23 14 37 
Sales(20)(5)(25)
Transfers10 
Assets at December 31, 202088 98 186 
Aviation AssetsWidebody Narrowbody Total
Aircraft     
Assets at January 1, 20177
 19
 26
Purchases3
 22
 25
Sales(1) (2) (3)
Assets at December 31, 20179
 39
 48
      
Engines     
Assets at January 1, 201738
 28
 66
Purchases28
 30
 58
Sales(9) (5) (14)
Assets at December 31, 201757
 53
 110
Offshore Energy
We own one Anchor Handling Towing Supply ("AHTS") vessel, one construction support vessel, and one Remote Operated Vehicle ("ROV") support vessel. We seek to lease our assets in our Offshore Energy segment on medium to long-term charters. Depending upon the charter, the charterer may assume the operating expense and utilization risk. The AHTS vessel is a 2010-built DP-1, 5,150 bhp vessel used in the offshore oil and gas industry. The AHTS vessel was built by Guangzhou Panyu Lingshan Shipyard Ltd. in China and is designed to provide support services to offshore platforms, rigs and larger construction vessels. The AHTS vessel has accommodation for 30 personnel and is equipped with an advanced firefighting system and rescue boat to provide standby / emergency rescue services and a winch with total bollard pull of 68.5 tons. The AHTS vessel is subject to a 10-year direct finance lease with a local Mexican operator. We own 100% of the AHTS vessel and our finance lease will expire in November 2023. The AHTS vessel is currently unlevered.
The construction support vessel is a 2014-built subsea construction support vessel for the SURF (subsea, umbilicals, risers, and flowlines), IMR, and pipelay markets. The construction support vessel was built at Davie Shipyard in Quebec, Canada and is designed to provide a range of services including flexible and small-diameter rigid pipelay, cable lay, saturation diving, ROV support, well intervention, top hole drilling and subsea installation. Our construction support vessel has advanced dynamic positioning (DP-3) systems, a 250-ton subsea crane, a moon pool, 2,000 square meters of open deck space and 100-person accommodation. The construction support vessel is approximately 40% levered as of December 31, 2017.
 Our ROV support vessel is a 2011-built DP-2, 6,000 bhp ROV support vessel that is used in the offshore oil and gas industry. The ROV support vessel was built by Jaya Holdings at their yard in Batam, Indonesia and is designed to provide construction support services including ROV support, dive support, accommodation and subsea and platform lifts. The ROV support vessel has accommodation for 120 personnel, a moon pool, a 50-ton crane, and can carry up to three ROVs. The ROV support vessel was on hire with a long-term lease arrangement during 2017. We own 100% of the vessel. The ROV support vessel is currently unlevered.

8




The chart below describes the assets in our Offshore Energy segment as of December 31, 2017:
Offshore Energy Assets
Asset TypeYear BuiltDescriptionEconomic Interest (%)
AHTS Vessel2010Anchor handling tug supply vessel with accommodation for 30 personnel
and a total bollard pull of 68.5 tons
100%
Construction Support Vessel2014DP-3 construction support and well intervention vessel with
250-ton main crane, 2,000 square meter open deck space, moon pool and accommodation for 100 personnel
100%
ROV Support Vessel2011DP-2 dive and ROV support vessel with 50-ton crane, moon pool and accommodation for 120 personnel
100%(1)

(1) The economic interest increased in the third quarter of 2017 for the ROV support vessel reflecting the transfer of the non-controlling interest to the Company as part of the settlement arrangement as more fully discussed in the Notes to the consolidated financial statements.
Intermodal Transport
We own, through a joint venture, a 51% interest in a portfolio of approximately 34,000 maritime shipping containers, including both dry and refrigerated units. The containers in this portfolio are subject to operating leases with a large Asian shipping line and finance leases with four other container shipping lines. As of December 31, 2017, approximately 29,000 containers were on lease with the remaining average lease term of approximately one year.
The chart below describes the assets in our Shipping Containers segment as of December 31, 2017:
Shipping Containers Assets
Number of ContainersTypeAverage AgeLease TypeCustomer MixEconomic Interest (%)
34,00020’ Dry
20’ Reefer
40’ Dry
40’ HC Dry
40’ HC Reefer
~10 YearsDirect Finance Lease/Operating Lease5 Customers51%

Infrastructure
Jefferson Terminal
In August 2014, we and certain other Fortress affiliates purchased substantially all of the assets and assumed certain liabilities of Jefferson Terminal (“Jefferson”), a Texas-based group of companies developing crude oil and refined products logistics assets. As of December 31, 2017, our equity interest in2020, Jefferson is approximately 60%,wholly owned by us and other affiliates ofcertain Fortress own an additional approximately 20%.affiliates.
Jefferson Terminal is located on approximately 250 acres of land at the Port of Beaumont, Texas (the “Port”). Today, Jefferson leases 196185 acres from the Port under three separate leases. The three leases have 50 year terms that expire in June 2062 (20 acres), August 2063 (31 acres), and January 2065 (145 acres).Port. As part of the leases,lease, Jefferson has beenwas granted the concession to operate as the sole handler of liquid hydrocarbons at the Port. Jefferson does not own any land at Jefferson Terminal but does own thecertain equipment and leasehold improvements carried out as part of the Jefferson Terminal build-out.
Jefferson Terminal is developing a large multi-modal crude oil and refined products handling terminal at the Port, and also owns several other assets for the transportation and processing of crude oil and related products. Jefferson Terminal has a unique combination of direct rail service from three Class I railroads, multiple direct pipeline connections to a large local refinery, barge docks and deep water ship loading capacity, capabilities to handle multiple types of products including ethanol, refined products and both free-flowing crude oil and bitumen, and a prime location close to Port Arthur and Lake Charles, which are home to refineries with over 2.22.3 million barrels(1) per day of capacity. Today, Jefferson Terminal currently has approximately 2.054.4(1) million barrels of storage tanks in operation or under construction, the majority of which are committed under customer contracts.operation. As the Company secureswe secure new storage/handling contracts, we expect to expand storage capacity and/or develop new assets. The timing of the ultimate development of Jefferson Terminal will be dependent, in part, on the pace at which contracts are executed as well as the amount of volume subject to such contracts.


(1) All capacities refer to shell-tank capacity

9
8





Jefferson Terminal’s prime location and excellent transportation connectivityoptionality make it well suited to provide logistics solutions to localregional and global refineries, including blending, storage and delivery of crude oil ethanol and refined products. Heavy and extra heavy crude oil from westernWestern Canada (extra heavy crude is predominantly known as “bitumen”) is in high demand on the Gulf Coast because most refineries in the area are configured to handle heavier crudes (previously sourced predominately from Mexico and Venezuela) than those in other parts of the U.S.United States. Canadian bitumenconventionally produced heavy crude is well suited for transport by rail rather than pipeline because of its high viscosity. Jefferson Terminal is one of only a few terminals inon the Gulf Coast that has the heated unloading system capabilities to handle this type of heavy crude. As the production of Western Canadian crude oil grows in excess of existing pipeline capacity, demand for crude-by-rail to the U.S. Gulf Coast is expected to increase. Growing ethanol production is expected to lead to more storage and logistics opportunities including domestic distribution and exports and demand for services to export ethanol is expected to increase as countries establish mandates on ethanol use or raise the required ethanol percentages in gasoline blends. Refined products opportunities for storage and logistics are expected to continue to be positively impacted fromby Mexico deregulating its imports of both gasoline and diesel. Mexico’s imported supply of both gasoline and diesel increased from 23% in 2006 to 54% in 2016 as output from Mexican refineries has fallen.
Jefferson Terminal operates a lightan unheated crude oil unloading system, (the “Light System”), which has the capacity to discharge a unit train of up to 120114 cars, and the heavya heated crude oil unloading system (the “Heavy System”), which has the capacity to unload a unit train of up to 128 cars of heavyhigh viscosity crude or bitumen requiring heating. Jefferson Terminal has two crude truck unloading bays.oil. Jefferson Terminal has storage tanks with capacity to hold approximately 1.163.7(1) million barrels configured for crude oil in service. Additionally,
Mexican demand for U.S.-sourced refined products continues to increase; however, Mexico lacks the Company plansinfrastructure required to construct approximately 800,000 barrelsefficiently import, store and distribute large volumes of additional crude storage in three tanks which are expected to be in service in the first half of 2019. We are planning on developing pipeline connections to some local refineries, which would allow for a lower cost of transportation to and from Jefferson Terminal. To date, we have completed engineering plans for all such construction. Once we execute formal contracts with a customer, the pipeline construction is estimated to take between 15 and 18 months depending on the final specifications of each project. Completion of construction is subject to a number of factors, certain of which are beyond our control, and there can be no assurance that we will not experience a delay.
In 2016, Jefferson Ethanol Holdings LLC a subsidiary of the Company, formed a joint venture to construct and operate an ethanol distribution hub at Jefferson Terminal. The ethanol hub has direct access to multiple transportation options including up to Aframax class vessels, inland coastwise barges, trucks, and unit trains with direct mainline service from three Class I railroads. The ethanol hub leverages some existing infrastructure at Jefferson Terminal. The initial system including unit train offloading, 610,000 barrels of storage, marine loading and offloading, and truck loading was placed into operation in the fourth quarter of 2017. The ethanol hub’s initial capacity of approximately 610,000 barrels of dedicated ethanol storage could be expanded to approximately 1 million barrels to meet additional needs of the market for ethanol distribution services.
Refined products opportunities for storage and logistics are expected to be positively impacted from Mexico deregulating its imports of both gasoline and diesel. Mexico’s imported supplyThis has spurred the rapid build-out of new Mexican transloading rail terminals, as well as storage capacity on both gasoline and diesel increased from 23% in 2006 to 54% in 2016 as output from Mexican refineries has fallen.sides of the U.S.-Mexico border. To meet this need,such increased demand, Jefferson built and placed into service in late 2017operates a refined products system which receives three grades of products by direct pipeline connection from a large area refiner, as well as inland tank barge via the barge dock, stores the cargo in threesix tanks with a combined capacity of approximately 282,0000.7(1) million barrels, and operates a 20 spot rail car loading system with the capacity to load a unit train.approximately 70,000 barrels per day. This system couldmay be further expanded to meet additional needsmarket demand.
Recent expansion projects completed include the construction of a 25 MW substation to support the market.new pipeline construction, six 12” to 20” pipelines to a large area refinery for refined and crude product movements, and a rail expansion of approximately 19,570 feet of track. Two additional pipelines, one incoming from Cushing, Oklahoma, and one outgoing to a refinery in the Port Arthur area, are nearing completion and expected to be in service by the end of Q1 2021.
In addition to the Jefferson Terminal, Jefferson owns several other energy and transportation-related assets, including 300299 tank railcars which may be deployed;are leased to third parties; a gas processing and condensate stabilization plant; pipeline rights-of-way; and a private inland marine terminal property all of which can be developed. These assets can be deployed or developed in the future to meet market demands for transportation and hydrocarbon processing, and if successfully deployed or developed, may represent additional opportunities to generate stable, recurring cash flow. As we secure customer contracts, we expect to invest equity capital to fund working capital needs and future construction, which may be required.
CMQR
Central Maine and Québec Railway (“CMQR”) is a 480-mile Class III railroad that runs from Montreal(1) All storage tank capacities refer to the east coast of Maine, primarily transporting pulp and paper, construction products and chemicals. The CMQR offers the most direct route from ports in Montreal and on the east coast of the United States to manufacturers and other customers in Maine and Quebec. We believe that CMQR represents an investment in critical infrastructure with a captive customer base at an attractive valuation and significant growth potential.shell-tank capacity.
Long Ridge Energy Terminal
On June 16,During 2017, the Company, through Ohio River Partners Shareholder LLC (“ORP”), a consolidated subsidiary, we purchased 100% of the interests in the assets of Long Ridge Energy Terminal (“Long Ridge”), formally known as Hannibal, which consisted primarily of land, buildings, railroad track, docks, water rights, site improvements and other rights. The Company purchased 100% of theIn December 2019, ORP contributed its equity interests in Long Ridge into Long Ridge Terminal LLC and sold a 49.9% interest for $150 million in cash, plus an earn out. We no longer have a controlling interest in these assets. ORP is solely reliant on the Company to finance its activitiesLong Ridge but still maintain significant influence through our retained interest and, therefore, now account for this investment in accordance with the equity method.
At December 31, 2020, Long Ridge continues its construction of a 485 MW combined-cycle power plant at the site, along with its associated plans to self-supply the natural gas fuel requirements for the plant. The construction project remains on-time and on-budget and is a variable interest entity (“VIE”). The Company concluded it was the primary beneficiary; accordingly, ORP has been presented on a consolidated basis in the accompanying financial statements.

10




tracking ahead of its guaranteed completion date of November 2021. Long Ridge’s natural gas self-supply projects also remain on-time and on-budget.
Repauno
On July 1,During 2016, the Company, through Delaware River Partners LLC (“DRP”), a consolidated subsidiary, we purchased the assets of a deep-water port located along the Delaware River with multiple industrial development opportunities (“Repauno”),Repauno, which consisted primarily of land, a storage cavern, and riparian rights for the acquired land, site improvements and rights. Upon acquisition, there were no operational processes that could be applied to these assets that would result in outputs without significant green field development. The CompanyWe currently holds a 90%hold an approximately 98% economic interest, and a 100% voting interest in DRP. DRP is solely reliant on the Companyus to finance its activities and therefore is a VIE. The Companyvariable interest entity (“VIE”). We concluded it wasthat we are the primary beneficiary;beneficiary and, accordingly, DRP has been presented on a consolidated basis in the accompanying financial statements. The Company has the right to purchase an additional 8% economic interest from the non-controlling party
Shortly after the second anniversary but priorend of 2020, DRP completed its new state of the art rail-to-ship transloading system. This will allow DRP to load Liquified Petroleum Gas marine vessels from its new wharf beginning in 2021. As the newest marine terminal on the Delaware River, Repauno is designed to safely and efficiently handle a wide variety of freight, providing critical logistics services to a multitude of industrial segments.
Corporate and Other
In addition to the fifth year anniversaryabove investments, our Corporate and Other segment includes (i) offshore energy related assets which consist of the acquisition of Repauno. At the time of the purchase, the Company concludedvessels and equipment that 8% of the 10% interest held by the non-controlling party does not sharesupport offshore oil and gas activities and are typically subject to long-term operating leases, (ii) an investment in an unconsolidated entity engaged in the risks or rewardsleasing of true equity;shipping containers and therefore $5,321 was recorded in other liabilities on(iii) railroad assets retained after the Company’s Consolidated Balance Sheet. The remaining 2% economic non-controlling interest was valued at $641 at the acquisition date.December 2019 sale of our railroad business, which consist of equipment that support a railcar cleaning business.
9


Asset Management
Our Manager actively manages and monitors our portfolios of assets on an ongoing basis, and in some cases engages third parties to assist with the management of those assets. Invoices from each of our customers are typically issued and collected on a monthly basis. Our Manager frequently reviews the status of all of our assets, and in the case that any are returning from lease or undergoing repair, outlines our options, which may include the re-lease or sale of that asset. In the case of operating infrastructure, our Manager plays a central role in developing and executing operational, finance and business development strategies. On a periodic basis, our Manager discusses the status of our acquired assets with our board of directors.
In some situations, we may acquire assets through a joint venture entity or own a minority position in an investment entity. In such circumstances, we will seek to protect our interests through appropriate levels of board representation, minority protections and other structural enhancements.
We and our Manager maintain relationships with operators worldwide and, through these relationships, hold direct conversations as to leasing needs and opportunities. Where helpful, we reach out to third parties who assist in leasing our assets. As an example, we often partner with MRO facilities in the aviation sector to lease these engines and support airlines’ fleet management needs.
While we expect to hold our assets for extended periods of time, we and our Manager continually review our assets to assess whether we should sell or otherwise monetize them. Aspects that will factor into this process include relevant market conditions, the asset’s age, lease profile, relative concentration or remaining expected useful life.
Credit Process
We and our Manager monitor the credit quality of our various lessees on an ongoing basis. This monitoring includes interacting with our customers regularly to monitor collections, review periodperiodic financial statements and discuss their operating performance. Most of our lease agreements are written with conditions that require reporting on the part of our lessees, and we actively reach out to our lessees to maintain contact and monitor their liquidity positions. Furthermore, many of our leases and contractual arrangements include credit enhancement elements that provide us with additional collateral or credit support to strengthen our credit position.
We are subject to concentrations of credit risk with respect to amounts due from customers on our direct finance leases and operating leases. We attempt to limit credit risk by performing ongoing credit evaluations. See “-Customers.“Customers.
Customers
Our customers consist of global operators of transportation and infrastructure networks, including airlines, offshore energy service providers, global energy providers and major shipping lines. We maintain ongoing relationships and discussions with our customers and seek to have consistent dialogue. In addition to helping us monitor the needs and quality of our customers, we believe these relationships help source additional opportunities and gain insight into attractive opportunities in the transportation and infrastructure sector. Given our limited operating history, asectors. A substantial portion of our revenue has historically been derived from a small number of customers. For eachAs of and for the yearsyear ended December 31, 2017 and 2016, we earned approximately 10%2020, our largest customer accounted for 11% of our revenue from our largest customers.and 40% of total accounts receivable, net. We derive a significant percentage of our revenue within specific sectors from a limited number of customers. However, we do not think that we are dependent upon any particular customer, or that the loss of one or more of them would have a material adverse effect on our business or the relevant segment, because of our ability to releasere-lease assets at similar terms following the loss of any such customer. See “Risk Factors-Contractual defaults may adversely affect our business, prospects, financial condition, results of operations and cash flows by decreasing revenues and increasing storage, positioning, collection, recovery and lost equipment expenses.”
Competition
The business of acquiring, managing and marketing transportation and transportation-related infrastructure assets is highly competitive. Market competition for acquisition opportunities includes traditional transportation and infrastructure companies, commercial and investment banks, as well as a growing number of non-traditional participants, such as hedge funds, private equity funds, and other private investors.

11




Additionally, the markets for our products and services are competitive, and we face competition from a number of sources. These competitors include engine and aircraft parts manufacturers, aircraft and aircraft engine lessors, airline and aircraft services and repair companies, aircraft spare parts distributors, offshore services providers, maritime equipment lessors, shipping container lessors, container shipping lines, and other transportation and infrastructure equipment lessors and operators.
We compete with other market participants on the basis of industry knowledge, availability of capital, and deal structuring experience and flexibility, among other things. We believe our Manager’s experience in the transportation and the transportation-related infrastructure industry and our access to capital, in addition to our focus on diverse asset classes and customers, provides a competitive advantage versus competitors that maintain a single sector focus.
10


Environmental Regulations
We are subject to federal, state, local and foreign laws and regulations relating to the protection of the environment, including those governing the discharge of pollutants to air and water, the management and disposal of hazardous substances and wastes, the cleanup of contaminated sites and noise and emission levels. Under some environmental laws in the United States and certain other countries, strict liability may be imposed on the owners or operators of assets, which could render us liable for environmental and natural resource damages without regard to negligence or fault on our part. We could incur substantial costs, including cleanup costs, fines and third-party claims for property or natural resource damage and personal injury, as a result of violations of or liabilities under environmental laws and regulations in connection with our or our lessee’s or charterer’s current or historical operations. While we typically maintain liability insurance coverage and typically require our lessees to provide us with indemnity against certain losses, the insurance coverage is subject to large deductibles, limits on maximum coverage and significant exclusions and may not be sufficient or available to protect against any or all liabilities and such indemnities may not cover or be sufficient to protect us against losses arising from environmental damage. In addition, changes to environmental standards or regulations in the industries in which we operate could limit the economic life of the assets we acquire or reduce their value, and also require us to make significant additional investments in order to maintain compliance.
EmployeesHuman Capital Management
Our Manager provides a management team and other professionals who are responsible for implementing our business strategy and performing certain services for us, subject to oversight by our board of directors, anddirectors. As a result, as a result,of December 31, 2020, we have no employees other than 30 individuals employed by Jefferson, 133 individuals employed by CMQR,101 employees at certain subsidiaries across our business segments, none of which 93 CMQR employeeswhom are covered underparty to a collective bargaining agreement, one individual employedagreement. We consider our relationship with our employees to be good and we focus heavily on employee engagement. We have invested substantial time and resources in building our team, and our human capital management objectives include, as applicable, identifying, recruiting, retaining, incentivizing and integrating our existing and new employees. To facilitate attraction and retention, we strive to create a diverse, inclusive, and safe workplace, with opportunities for our employees to grow and develop in their careers, supported by the Offshore Energy segment, six individuals employed by Repaunostrong compensation and eight employees employed by Long Ridge. From time to time, certain of our officers may enter into written agreements with us that memorialize the provision of certain services; these agreements do not provide for the payment of any cash compensation to such officers from us. The employees of our Manager are not a party to any collective bargaining agreement. In addition, our Manager expects to utilize third party contractors to perform services and functions related to the operation and leasing of our assets such as aircraft, jet engines and shipping containers. These functions may include billing, collections, recovery and asset monitoring.benefits programs.
Insurance
Our leases generally require that our customers carry physical damage and liability insurance providing primary insurance coverage for loss and damage to our assets as well as for related cargo and third parties while the assets are on lease. In addition, in certain cases, we maintain contingent liability coverage for any claims or losses on our assets while they are on hire or otherwise in the possession of a third-party. Finally, we procure insurance for our assets when they are not on hire or are otherwise under our control.
Conflicts of Interest
Although we have established certain policies and procedures designed to mitigate conflicts of interest, there can be no assurance that these policies and procedures will be effective in doing so. It is possible that actual, potential or perceived conflicts of interest could give rise to investor dissatisfaction, litigation or regulatory enforcement actions.
One or more of our officers and directors have responsibilities and commitments to entities other than us. In addition, we do not have a policy that expressly prohibits our directors, officers, security holders or affiliates from engaging in business activities of the types conducted by us for their own account. However, our code of business conduct and ethics prohibits, subject to the terms of our organizational documents, the directors, officers and employees of our Manager from engaging in any transaction that involves an actual conflict of interest with us. In other words, this means that our Manager and its members, managers, officers and employees may pursue acquisition opportunities in transportation and transportation-related infrastructure assets, and that we may acquire or dispose of transportation or transportation-related infrastructure assets in which such persons have a personal interest, subject to pre-approval by the independent members of our board of directors in certain circumstances. In the event of a violation of this code of business of conduct and ethics that does not constitute bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties, neither or Manager nor its members, managers, officers or employees will be liable to us. See “Risk Factors-Risks Related to Our Manager-There are conflicts of interest in our relationship with our Manager.”
Our key agreements, including our Management Agreement, the Partnership Agreement, and our operating agreement were negotiated among related parties, and their respective terms, including fees and other amounts payable, may not be as favorable to us as terms negotiated on an arm’s-length basis with unaffiliated parties. Our independent directors may not vigorously enforce the provisions of our Management Agreement against our Manager. For example, our independent directors may refrain from terminating our Manager because doing so could result in the loss of key personnel.

12




We may compete with entities affiliated with our Manager or Fortress for certain target assets. From time to time, affiliates of Fortress may focus on investments in assets with a similar profile as our target assets that we may seek to acquire. These affiliates may have meaningful purchasing capacity, which may change over time depending upon a variety of factors, including, but not limited to, available equity capital and debt financing, market conditions and cash on hand. Fortress has multiple existing and planned funds focused on investing in one or more of the sectors in which we acquire assets, each with significant current or expected capital commitments. We may co-invest with these funds in certain target assets. Fortress funds generally have a fee structure similar to ours, but the fees actually paid will vary depending on the size, terms and performance of each fund.
Our Manager may determine, in its discretion, to make a particular acquisition through an investment vehicle other than us. Investment allocation decisions will reflect a variety of factors, such as a particular vehicle’s availability of capital (including financing), investment objectives and concentration limits, legal, regulatory, tax and other similar considerations, the source of the opportunity and other factors that the Manager, in its discretion, deems appropriate. Our Manager does not have an obligation to offer us the opportunity to participate in any particular investment, even if it meets our asset acquisition objectives. In addition, employees of Fortress or certain of its affiliates-includingaffiliates—including personnel providing services to or on behalf of our Manager-mayManager—may perform services for Fortress affiliates that may acquire or seek to acquire transportation and infrastructure-related assets.
Geographic Information
11

Please refer to Note 14 of our consolidated financial statements included in Item 8 in this Annual Report on Form 10-K for a report, by geographic area for each segment, of revenues from our external customers, for the years ended December 31, 2017 and 2016, as well as a report, by geographic area for each segment, of our total property, plant and equipment and equipment held for lease as of December 31, 2017 and 2016.

Where Readers Can Find Additional Information
Fortress Transportation and Infrastructure Investors LLC is a Delaware limited liability company. Our principal executive offices are located at 1345 Avenue of the Americas, New York, New York 10105. Fortress Transportation and Infrastructure Investors LLC files annual, quarterly and current reports, proxy statements and other information required by the Exchange Act, with the SEC. Readers may read and copy any document that Fortress files at the SEC’s Public Reference Room located at 100 F Street, N.E., Washington, D.C. 20549, U.S.A. Please call the SEC at 1-800-SEC-0330 for further information on the Public Reference Room. Our SEC filings are also available to the public from the SEC’s internet site at http://www.sec.gov.
Our Internet site is http://www.ftandi.com. We will make available free of charge through our internet site our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and Forms 3, 4 and 5 filed on behalf of directors and executive officers and any amendments to those reports filed or furnished pursuant to the Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Also posted on our website in the ‘‘Investor Center - Corporate Governance’’ section are charters for the company’sour Audit Committee, Compensation Committee, Nominating Committee, as well as our Corporate Governance Guidelines, Code of Ethics for our officers, and our Code of Business Conduct and Ethics governing our directors, officers and employees. Information on, or accessible through, our website is not a part of, and is not incorporated into, this report.

Item 1A. Risk Factors
You should carefully consider the following risks and other information in this Form 10-K in evaluating us and our common shares. Any of the following risks, as well as additional risks and uncertainties not currently known to us or that we currently deem immaterial, could materially and adversely affect our results of operations or financial condition. The risk factors generally have been separated into the following categories: risks related to our business, risks related to our Manager, risks related to taxation, and risks related to our common shares.shares and general risks. However, these categories do overlap and should not be considered exclusive.
Risks Related to Our Business
The COVID-19 pandemic has severely disrupted the global economy and may have, and the emergence of similar crises could have, material adverse effects on our business, results of operations or financial condition.
In recent years, the outbreaks of certain highly contagious diseases have increased the risk of a pandemic resulting in economic disruptions. In particular, the ongoing COVID-19 pandemic has led to severe disruptions in the market and the global, U.S. and regional economies that may continue for a prolonged duration and trigger a recession or a period of economic slowdown. In response, various governmental bodies and private enterprises have implemented numerous measures to mitigate the outbreak, such as travel bans and restrictions, quarantines, shelter-in-place orders and shutdowns. The COVID-19 outbreak continues to be dynamic and evolving, and its ultimate scope, duration and effects remain uncertain.
We expect that this pandemic, and any future epidemic or pandemic crises, could result in direct and indirect adverse effects on our industry and customers, which in turn may impact our business, results of operations and financial condition. Effects of the current pandemic include, or may include, among others:
deterioration of worldwide, regional or national economic conditions and activity, which could further reduce or prolong the recent significant declines in energy prices, or adversely affect global demand for crude oil and petroleum products, demand for our services, and time charter and spot rates;
disruptions to our operations as a result of the potential health impact, such as the availability and efficacy of vaccines, on our employees and crew, and on the workforces of our customers and business partners;
disruptions to our business from, or additional costs related to, new regulations, directives or practices implemented in response to the pandemic, such as travel restrictions, increased inspection regimes, hygiene measures (such as quarantining and physical distancing) or increased implementation of remote working arrangements;
a lack of air travel demand or an inability of airlines to operate to or from certain regions could impact demand for air travel and the financial health of certain airlines, including our lessees;
potential delays in the loading and discharging of cargo on or from our vessels, and any related off hire due to quarantines, worker health or regulations, which in turn could disrupt our operations and result in a reduction of revenue;
potential shortages or a lack of access to required spare parts for our vessels, or potential delays in any repairs to, scheduled or unscheduled maintenance or modifications;
potential delays in vessel inspections and related certifications by class societies, customers or government agencies;
potential reduced cash flows and financial condition, including potential liquidity constraints;
reduced access to capital, including the ability to refinance any existing obligations, as a result of any credit tightening generally or due to continued declines in global financial markets, including to the prices of publicly-traded securities of us, our peers and of listed companies generally; and
potential deterioration in the financial condition and prospects of our customers, joint venture partners or business partners, or attempts by customers or third parties to invoke force majeure contractual clauses as a result of delays or other disruptions.
Although disruption and effects from the COVID-19 pandemic may be temporary, given the dynamic nature of these circumstances, the duration of any business disruption and the related financial impact to us is uncertain at this time and could
12


materially affect our business, results of operations and financial condition. The ongoing impact of COVID-19 also heightens many of the other risks described in this report, including those relating to our target returns, liquidity and asset values.
Uncertainty relating to macroeconomic conditions may reduce the demand for our assets, result in non-performance of contracts by our lessees or charterers, limit our ability to obtain additional capital to finance new investments, or have other unforeseen negative effects.
Uncertainty and negative trends in general economic conditions in the United States and abroad, including significant tightening of credit markets and commodity price volatility, historically have created difficult operating environments for owners and operators in the transportation industry. Many factors, including factors that are beyond our control, may impact our operating results or financial condition and/or affect the lessees and charterers that form our customer base. For some years, the world has experienced weakened economic conditions and volatility following adverse changes in global capital markets. More recently, excessExcess supply in oil and gas markets hascan put significant downward pressure on prices for these commodities, and may affect demand for assets used in production, refining and transportation of oil and gas. In particular, the past, a significant decline in oil prices since 2015 has resulted inled to lower offshore exploration and production budgets worldwide, with industry experts predicting that offshore exploration and production spending will decrease by approximately 5% in 2018, as compared to 2017.worldwide. These conditions have resulted in significant contraction, de-leveragingdeleveraging and reduced liquidity in the credit markets. A number of governments have implemented, or are considering implementing, a broad variety of governmental actions or new regulations for the financial markets. In addition, limitations on the availability of capital, higher costs of capital for financing expenditures or the desire to preserve liquidity, may cause our current or prospective customers to make reductions in future capital budgets and spending.

13



Further, demand for our assets is related to passenger and cargo traffic growth, which in turn is dependent on general business and economic conditions. Global economic downturns could have an adverse impact on passenger and cargo traffic levels and consequently our lessees’ and charterers’ business, which may in turn result in a significant reduction in revenues, earnings and cash flows, difficulties accessing capital and a deterioration in the value of our assets. We may also become exposed to increased credit risk from our customers and third parties who have obligations to us, which could result in increased non-performance of contracts by our lessees or charterers and adversely impact our business, prospects, financial condition, results of operations and cash flows.
The industries in which we operate have experienced periods of oversupply during which lease rates and asset values have declined, particularly during the most recent economic downturn, and any future oversupply could materially adversely affect our results of operations and cash flows.
The oversupply of a specific asset is likely to depress the lease or charter rates for and the value of that type of asset and result in decreased utilization of our assets, and the industries in which we operate have experienced periods of oversupply during which rates and asset values have declined, particularly during the most recent economic downturn. Factors that could lead to such oversupply include, without limitation:
general demand for the type of assets that we purchase;
general macroeconomic conditions, including market prices for commodities that our assets may serve;
geopolitical events, including war, prolonged armed conflict and acts of terrorism;
outbreaks of communicable diseases and natural disasters;
governmental regulation;
interest rates;
the availability of credit;
restructurings and bankruptcies of companies in the industries in which we operate, including our customers;
manufacturer production levels and technological innovation;
manufacturers merging or exiting the industry or ceasing to produce certain asset types;
retirement and obsolescence of the assets that we own;
    our railroad infrastructure may be damaged, including by flooding and railroad derailments;
increases in supply levels of assets in the market due to the sale or merging of operating lessors; and
reintroduction of previously unused or dormant assets into the industries in which we operate.
These and other related factors are generally outside of our control and could lead to persistence of, or increase in, the oversupply of the types of assets that we acquire or decreased utilization of our assets, either of which could materially adversely affect our results of operations and cash flow. In addition, lessees may redeliver our assets to locations where there is oversupply, which may lead to additional repositioning costs for us if we move them to areas with higher demand. Positioning expenses vary depending on geographic location, distance, freight rates and other factors, and may not be fully covered by drop-off charges collected from the last lessees of the equipment or pick-up charges paid by the new lessees. Positioning expenses can be significant if a large portion of our assets are returned to locations with weak demand, which could materially adversely affect our business, prospects, financial condition, results of operations and cash flow.
13


There can be no assurance that any target returns will be achieved.
Our target returns for assets are targets only and are not forecasts of future profits. We develop target returns based on our Manager’s assessment of appropriate expectations for returns on assets and the ability of our Manager to enhance the return generated by those assets through active management. There can be no assurance that these assessments and expectations will be achieved and failure to achieve any or all of them may materially adversely impact our ability to achieve any target return with respect to any or all of our assets.
In addition, our target returns are based on estimates and assumptions regarding a number of other factors, including, without limitation, holding periods, the absence of material adverse events affecting specific investments (which could include, without limitation, natural disasters, terrorism, social unrest or civil disturbances), general and local economic and market conditions, changes in law, taxation, regulation or governmental policies and changes in the political approach to transportation investment, either generally or in specific countries in which we may invest or seek to invest. Many of these factors, as well as the other risks described elsewhere in this report, are beyond our control and all could adversely affect our ability to achieve a target return with respect to an asset. Further, target returns are targets for the return generated by specific assets and not by us. Numerous factors could prevent us from achieving similar returns, notwithstanding the performance of individual assets, including, without limitation, taxation and fees payable by us or our operating subsidiaries, including fees and incentive allocation payable to our Manager.

14



There can be no assurance that the returns generated by any of our assets will meet our target returns, or any other level of return, or that we will achieve or successfully implement our asset acquisition objectives, and failure to achieve the target return in respect of any of our assets could, among other things, have a material adverse effect on our business, prospects, financial condition, results of operations and cash flow. Further, even if the returns generated by individual assets meet target returns, there can be no assurance that the returns generated by other existing or future assets would do so, and the historical performance of the assets in our existing portfolio should not be considered as indicative of future results with respect to any assets.
Contractual defaults may adversely affect our business, prospects, financial condition, results of operations and cash flows by decreasing revenues and increasing storage, positioning, collection, recovery and lost equipment expenses.
The success of our business depends in large part on the success of the operators in the sectors in which we participate. Cash flows from our assets are substantially impacted by our ability to collect compensation and other amounts to be paid in respect of such assets from the customers with whichwhom we enter into leases, charters or other contractual arrangements. Inherent in the nature of the leases, charters and other arrangements for the use of such assets is the risk that we may not receive, or may experience delay in realizing, such amounts to be paid. While we target the entry into contracts with credit-worthy counterparties, no assurance can be given that such counterparties will perform their obligations during the term of the leases, charters or other contractual arrangements. In addition, when counterparties default, we may fail to recover all of our assets, and the assets we do recover may be returned in damaged condition or to locations where we will not be able to efficiently lease, charter or sell them. In most cases, we maintain, or require our lessees to maintain, certain insurances to cover the risk of damages or loss of our assets. However, these insurance policies may not be sufficient to protect us against a loss.
Depending on the specific sector, the risk of contractual defaults may be elevated due to excess capacity as a result of oversupply during the most recent economic downturn. We lease assets to our customers pursuant to fixed-price contracts, and our customers then seek to utilize those assets to transport goods and provide services. If the price at which our customers receive for their transportation services decreases as a result of an oversupply in the marketplace, then our customers may be forced to reduce their prices in order to attract business (which may have an adverse effect on their ability to meet their contractual lease obligations to us), or may seek to renegotiate or terminate their contractual lease arrangements with us to pursue a lower-priced opportunity with another lessor, which may have a direct, adverse effect on us. See “-The industries in which we operate have experienced periods of oversupply during which lease rates and asset values have declined, particularly during the financial crisis,most recent economic downturn, and any future oversupply could materially adversely affect our results of operations and cash flows.” Any default by a material customer would have a significant impact on our profitability at the time the customer defaulted, which could materially adversely affect our operating results and growth prospects. In addition, some of our counterparties may reside in jurisdictions with legal and regulatory regimes that make it difficult and costly to enforce such counterparties’ obligations.
We may not be able to renew or obtain new or favorable charters or leases, which could adversely affect our business, prospects, financial condition, results of operations and cash flows.
Our operating leases are subject to greater residual risk than direct finance leases because we will own the assets at the expiration of an operating lease term and we may be unable to renew existing charters or leases at favorable rates, or at all, or sell the leased or chartered assets, and the residual value of the asset may be lower than anticipated. In addition, our ability to renew existing charters or leases or obtain new charters or leases will also depend on prevailing market conditions, and upon expiration of the contracts governing the leasing or charter of the applicable assets, we may be exposed to increased volatility in terms of rates and contract provisions. For example, we do not currently have long-term charters for our construction support vessel and our ROV support vessel. Likewise, our customers may reduce their activity levels or seek to terminate or renegotiate their charters or leases with us. If we are not able to renew or obtain new charters or leases in direct continuation, or if new charters or leases are entered into at rates substantially below the existing rates or on terms otherwise less favorable compared to existing contractual terms, or if we are unable to sell assets for which we are unable to obtain new contracts or leases, our business, prospects, financial condition, results of operations and cash flows could be materially adversely affected.
If we acquire a high concentration of a particular type of asset, or concentrate our investments in a particular sector, our business, prospects, financial condition, results of operations and cash flows could be adversely affected by changes in market demand or problems specific to that asset or sector.
If we acquire a high concentration of a particular asset, or concentrate our investments in a particular sector, our business and financial results could be adversely affected by sector-specific or asset-specific factors. For example, if a particular sector experiences difficulties such as increased competition or oversupply, the operators we rely on as a lessor may be adversely affected and consequently our business and financial results may be similarly affected. If we acquire a high concentration of a particular asset and the market demand for a particular asset declines, it is redesigned or replaced by its manufacturer or it experiences design or technical problems, the value and rates relating to such asset may decline, and we may be unable to lease or charter such asset on favorable terms, if at all. Any decrease in the value and rates of our assets may have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.
14


We operate in highly competitive markets.
The business of acquiring transportation and transportation-related infrastructure assets is highly competitive. Market competition for opportunities includes traditional transportation and infrastructure companies, commercial and investment banks, as well as a growing number of non-traditional participants, such as hedge funds, private equity funds and other private investors, including Fortress-related entities. Some of these competitors may have access to greater amounts of capital and/or to capital that may be committed for longer periods of time or may have different return thresholds than us, and thus these competitors may have

15



certain advantages not shared by us. In addition, competitors may have incurred, or may in the future incur, leverage to finance their debt investments at levels or on terms more favorable than those available to us. Strong competition for investment opportunities could result in fewer such opportunities for us, as certain of these competitors have established and are establishing investment vehicles that target the same types of assets that we intend to purchase.
In addition, some of our competitors may have longer operating histories, greater financial resources and lower costs of capital than us, and consequently, may be able to compete more effectively in one or more of our target markets. We likely will not always be able to compete successfully with our competitors and competitive pressures or other factors may also result in significant price competition, particularly during industry downturns, which could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.
Litigation to enforce our contracts and recover our assets has inherent uncertainties that are increased by the location of our assets in jurisdictions that have less developed legal systems.
While some of our contractual arrangements are governed by New York law and provide for the non-exclusive jurisdiction of the courts located in the state of New York, our ability to enforce our counterparties’ obligations under such contractual arrangements is subject to applicable laws in the jurisdiction in which enforcement is sought. While some of our existing assets are used in specific jurisdictions, transportation and transportation-related infrastructure assets by their nature generally move throughout multiple jurisdictions in the ordinary course of business. As a result, it is not possible to predict, with any degree of certainty, the jurisdictions in which enforcement proceedings may be commenced. Litigation and enforcement proceedings have inherent uncertainties in any jurisdiction and are expensive. These uncertainties are enhanced in countries that have less developed legal systems where the interpretation of laws and regulations is not consistent, may be influenced by factors other than legal merits and may be cumbersome, time-consuming and even more expensive. For example, repossession from defaulting lessees may be difficult and more expensive in jurisdictions whose laws do not confer the same security interests and rights to creditors and lessors as those in the United States and where the legal system is not as well developed. As a result, the remedies available and the relative success and expedience of collection and enforcement proceedings with respect to the owned assets in various jurisdictions cannot be predicted. To the extent more of our business shifts to areas outside of the United States and Europe, such as China and Malaysia, it may become more difficult and expensive to enforce our rights and recover our assets.
Certain liens may arise on our assets.
Certain of our assets are currently subject to liens under separate financing arrangements entered into by certain subsidiaries in connection with acquisitions of assets. In the event of a default under such arrangements by the applicable subsidiary, the lenders thereunder would be permitted to take possession of or sell such assets. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources.” In addition, our currently owned assets and assets that we purchase in the future may be subject to other liens based on the industry practices relating to such assets. Until they are discharged, these liens could impair our ability to repossess, re-lease or sell our assets, and to the extent our lessees or charterers do not comply with their obligations to discharge any liens on the applicable assets, we may find it necessary to pay the claims secured by such liens in order to repossess such assets. Such payments could materially adversely affect our operating results and growth prospects.
The values of theour assets that we purchase may fluctuate due to various factors.
The fair market values of our assets may decrease or increase depending on a number of factors, including the prevailing level of charter or lease rates from time to time, general economic and market conditions affecting our target markets, type and age of assets, supply and demand for assets, competition, new governmental or other regulations and technological advances, all of which could impact our profitability and our ability to lease, charter, develop, operate, or sell such assets. In addition, our assets depreciate as they age and may generate lower revenues and cash flows. We must be able to replace such older, depreciated assets with newer assets, or our ability to maintain or increase our revenues and cash flows will decline. In addition, if we dispose of an asset for a price that is less than the depreciated book value of the asset on our balance sheet or if we determine that an asset’s value has been impaired, we will recognize a related charge in our consolidated statement of operations and such charge could be material.
We may not generate a sufficient amount of cash or generate sufficient free cash flow to fund our operations or repay our indebtedness.
Our ability to make payments on our indebtedness as required depends on our ability to generate cash flow in the future. This ability, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. If we do not generate sufficient free cash flow to satisfy our debt obligations, including interest payments and the payment of principal at maturity, we may have to undertake alternative financing plans, such as refinancing or restructuring our debt, selling assets, reducing or delaying capital investments or seeking to raise additional capital. We cannot provide assurance that any refinancing would be possible, that any assets could be sold, or, if sold, of the timeliness and amount of proceeds realized from those sales, that additional financing could be obtained on acceptable terms, if at all, or that additional financing would be permitted under the terms of our various debt instruments then in effect. Furthermore, our ability to refinance would depend upon the condition of the finance and credit markets. Our inability to generate sufficient free cash flow to satisfy our debt obligations, or to refinance our obligations on commercially reasonable terms or on a timely basis, would materially affect our business, financial condition and results of operations.
We may acquire operating businesses, including businesses whose operations are not fully matured and stabilized. These businesses may be subject to significant operating and development risks, including increased competition, cost overruns and delays, and difficulties in obtaining approvals or financing. These factors could materially affect our business, financial condition, liquidity and results of operations.
We have acquired, and may in the future acquire, operating businesses, including businesses whose operations are not fully matured and stabilized (including, but not limited to, our businesses within the Jefferson Terminal and Ports and Terminals segments). While we have deep experience in the construction and operation of these companies, we are nevertheless subject to significant risks and contingencies of an operating business, and these risks are greater where the operations of such businesses are not fully matured and stabilized. Key factors that may affect our operating businesses include, but are not limited to:
competition from market participants;
15


general economic and/or industry trends, including pricing for the products or services offered by our operating businesses;
the issuance and/or continued availability of necessary permits, licenses, approvals and agreements from governmental agencies and third parties as are required to construct and operate such businesses;
changes or deficiencies in the design or construction of development projects;
unforeseen engineering, environmental or geological problems;
potential increases in construction and operating costs due to changes in the cost and availability of fuel, power, materials and supplies;
the availability and cost of skilled labor and equipment;
our ability to enter into additional satisfactory agreements with contractors and to maintain good relationships with these contractors in order to construct development projects within our expected cost parameters and time frame, and the ability of those contractors to perform their obligations under the contracts and to maintain their creditworthiness;
potential liability for injury or casualty losses which are not covered by insurance;
potential opposition from non-governmental organizations, environmental groups, local or other groups which may delay or prevent development activities;
local and economic conditions;
changes in legal requirements; and
force majeure events, including catastrophes and adverse weather conditions.
Any of these factors could materially affect our business, financial condition, liquidity and results of operations.
Our use of joint ventures or partnerships, and our Manager’s outsourcing of certain functions, may present unforeseen obstacles or costs.
We have acquired and may in the future acquire interests in certain assets in cooperation with third-party partners or co-investors through jointly-owned acquisition vehicles, joint ventures or other structures. In these co-investment situations, our ability to control the management of such assets depends upon the nature and terms of the joint arrangements with such partners and our relative ownership stake in the asset, each of which will be determined by negotiation at the time of the investment and the determination of which is subject to the discretion of our Manager. Depending on our Manager’s perception of the relative risks and rewards of a particular asset, our Manager may elect to acquire interests in structures that afford relatively little or no operational and/or management control to us. Such arrangements present risks not present with wholly-owned assets, such as the possibility that a co-investor becomes bankrupt, develops business interests or goals that conflict with our interests and goals in respect of the assets, all of which could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.
In addition, our Manager expects to utilize third partythird-party contractors to perform services and functions related to the operation and leasing of our assets. These functions may include billing, collections, recovery and asset monitoring. Because we and our

16



Manager do not directly control these third parties, there can be no assurance that the services they provide will be delivered at a level commensurate with our expectations, or at all. The failure of any such third partythird-party contractors to perform in accordance with our expectations could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.
We are subject to the risks and costs of obsolescence of our assets.
Technological and other improvements expose us to the risk that certain of our assets may become technologically or commercially obsolete. For example, in our Aviation Leasing segment, as manufacturers introduce technological innovations and new types of aircraft, some of our assets could become less desirable to potential lessees. Such technological innovations may increase the rate of obsolescence of existing aircraft faster than currently anticipated by us. In addition, the imposition of increased regulation regarding stringent noise or emissions restrictions may make some of our aircraft less desirable and less valuable in the marketplace. In our Offshore Energy segment,offshore energy business, development and construction of new, sophisticated, high-specification assets could cause our assets to become less desirable to potential charterers, and insurance rates may also increase with the age of a vessel, making older vessels less desirable to potential charterers. Any of these risks may adversely affect our ability to lease, charter or sell our assets on favorable terms, if at all, which could materially adversely affect our operating results and growth prospects.
The North American rail sector is a highly regulated industry and increased costs of compliance with, or liability for violation of, existing or future laws, regulations and other requirements could significantly increase our operational costs of doing business, thereby adversely affecting our profitability.
The rail sector is subject to extensive laws, regulations and other requirements including, but not limited to, those relating to the environment, safety, rates and charges, service obligations, employment, labor, immigration, minimum wages and overtime pay, health care and benefits, working conditions, public accessibility and other requirements. These laws and regulations are enforced by U.S. and Canadian federal agencies including the U.S. and Canadian Environmental Protection Agencies,Agency, the U.S. and Canadian DepartmentsDepartment of Transportation (USDOT or Transport Canada)(DOT), the Occupational Safety and Health Act (OSHA or Canadian provincial equivalents)(OSHA), the U.S. Federal Railroad Administration or FRA,(FRA), and the U.S. Surface Transportation Board or STB,(STB), as well as numerous other state, provincial, local and federal agencies. Ongoing compliance with, or
16


a violation of, these laws, regulations and other requirements could have a material adverse effect on our business, financial condition and results of operations.
We believe that our rail operations are in substantial compliance with applicable laws and regulations. However, these laws and regulations, and the interpretation or enforcement thereof, are subject to frequent change and varying interpretation by regulatory authorities, and we are unable to predict the ongoing cost to us of complying with these laws and regulations or the future impact of these laws and regulations on our operations. In addition, from time to time we are subject to inspections and investigations by various regulators. Violation of environmental or other laws, regulations and permits can result in the imposition of significant administrative, civil and criminal penalties, injunctions and construction bans or delays.
Legislation passed by the U.S. Congress or Canadian Parliament or new regulations issued by federal agencies can significantly affect the revenues, costs and profitability of our business. For instance, more recently proposed bills such as the “Rail Shipper Fairness Act of 2015,2017, or competitive access proposals under consideration by the STB, if adopted, could increase government involvement in railroad pricing, service and operations and significantly change the federal regulatory framework of the railroad industry. Several of the changes under consideration could have a significant negative impact on FTAI’sthe Company’s ability to determine prices for rail services, meet service standards and could force a reduction in capital spending. Statutes imposing price constraints or affecting rail-to-rail competition could adversely affect FTAI’sthe Company’s profitability.
Under various U.S. and Canadian federal, state, provincial and local environmental requirements, as the owner or operator of terminals or other facilities, we may be liable for the costs of removal or remediation of contamination at or from our existing locations, whether we knew of, or were responsible for, the presence of such contamination. The failure to timely report and properly remediate contamination may subject us to liability to third parties and may adversely affect our ability to sell or rent our property or to borrow money using our property as collateral. Additionally, we may be liable for the costs of remediating third-party sites where hazardous substances from our operations have been transported for treatment or disposal, regardless of whether we own or operate that site. In the future, we may incur substantial expenditures for investigation or remediation of contamination that has not yet been discovered at our current or former locations or locations that we may acquire.
A discharge of hydrocarbons or hazardous substances into the environment associated with operating our rail assets could subject us to substantial expense, including the cost to recover the materials spilled, restore the affected natural resources, pay fines and penalties, and natural resource damages and claims made by employees, neighboring landowners, government authorities and other third parties, including for personal injury and property damage. We may experience future catastrophic sudden or gradual releases into the environment from our facilities or discover historical releases that were previously unidentified or not assessed. Although our inspection and testing programs are designed to prevent, detect and address any such releases promptly, the liabilities incurred due to any future releases into the environment from our assets, have the potential to substantially affect our business. Such events could also subject us to media and public scrutiny that could have a negative effect on our operations and also on the value of our common shares.
Our business could be adversely affected if service on the railroads is interrupted or if more stringent regulations are adopted regarding railcar design or the transportation of crude oil by rail.
As a result of hydraulic fracturing and other improvements in extraction technologies, there has been a substantial increase in the volume of crude oil and liquid hydrocarbons produced and transported in North America, and a geographic shift in that production versus historical production. The increase in volume and shift in geography has resulted in increased pipeline congestion and a growing percentage ofcorresponding growth in crude oil being transported by rail.rail from Canada and across the U.S. High-profile accidents involving crude-oil-carrying trains in Quebec, North Dakota and Virginia,

17



and more recently in Saskatchewan, West Virginia and Illinois, have raised concerns about derailments and the environmental and safety risks associated with crude oil transport by rail and the associated risks arising from railcar design. In Canada, the transport of hazardous products is receiving greater scrutiny which could impact our customers and our business.
In May 2015, the DOT issued new production standards and operational controls for rail tank cars used in “High-Hazard Flammable Trains” (i.e., trains carrying commodities such as ethanol, crude oil and other flammable liquids). Similar standards have been adopted in Canada. The new standard applies for all cars manufactured after October 1, 2015, and existing tank cars must be retrofitted within the next three to eight years. The applicable operational controls include reduced speed restrictions, and maximum lengths on trains carrying these materials. Retrofitting our tank cars will be required under these new standards.standards to the extent we elect to move certain flammable liquids in the future. While we may be able to pass some of these costs on to our customers, there may be costs that we cannot pass on to them. We continue to monitor the railcar regulatory landscape and remain in close contact with railcar suppliers and other industry stakeholders to stay informed of railcar regulation rulemaking developments. It is unclear how these regulations will impact the crude-by-rail industry, and any such impact would depend on a number of factors that are outside of our control. If, for example, overall volume of crude-by-rail decreases, or if we do not have access to a sufficient number of compliant cars to transport required volumes under our existing contracts, our operations may be negatively affected. This may lead to a decrease in revenues and other consequences.
The adoption of additional federal, state, provincial or local laws or regulations, including any voluntary measures by the rail industry regarding railcar design or crude oil and liquid hydrocarbon rail transport activities, or efforts by local communities to restrict or limit rail traffic involving crude oil, could affect our business by increasing compliance costs and decreasing demand for our services, which could adversely affect our financial position and cash flows. Moreover, any disruptions in the operations of railroads, including those due to shortages of railcars, weather-related problems, flooding, drought, accidents, mechanical
17


difficulties, strikes, lockouts or bottlenecks, could adversely impact our customers’ ability to move their product and, as a result, could affect our business.
Our assets are exposed to unplanned interruptions caused by catastrophic events outside of our control which may disrupt our business and cause damage or losses that may not be adequately covered by insurance.
The operations of transportation and infrastructure projects are exposed to unplanned interruptions caused by significant catastrophic events, such as hurricanes, cyclones, earthquakes, landslides, floods, explosions, fires, derailments, major plant breakdowns, pipeline or electricity line ruptures or other disasters. Operational disruption, as well as supply disruption, and increased government oversight could adversely impact the cash flows available from these assets. In addition, the cost of repairing or replacing damaged assets could be considerable. Repeated or prolonged interruption may result in temporary or permanent loss of customers, substantial litigation or penalties for regulatory or contractual non-compliance, and any loss from such events may not be recoverable under relevant insurance policies. Although we believe that we are adequately insured against these types of events, either indirectly through our lessees or charterers or through our own insurance policies, no assurance can be given that the occurrence of any such event will not materially adversely affect us. In addition, if a lessee or charterer is not obligated to maintain sufficient insurance, we may incur the costs of additional insurance coverage during the related lease or charter. We can give no assurance that such insurance will be available at commercially reasonable rates, if at all.
Our assets generally require routine maintenance, and we may be exposed to unforeseen maintenance costs.
We may be exposed to unforeseen maintenance costs for our assets associated with a lessee’s or charterer’s failure to properly maintain the asset. We enter into leases and charters with respect to some of our assets pursuant to which the lessees are primarily responsible for many obligations, which generally include complying with all governmental requirements applicable to the lessee or charterer, including operational, maintenance, government agency oversight, registration requirements and other applicable directives. Failure of a lessee or charterer to perform required maintenance during the term of a lease or charter could result in a decrease in value of an asset, an inability to re-lease or charter an asset at favorable rates, if at all, or a potential inability to utilize an asset. Maintenance failures would also likely require us to incur maintenance and modification costs upon the termination of the applicable lease or charter; such costs to restore the asset to an acceptable condition prior to re-leasing, charter or sale could be substantial. Any failure by our lessees or charterers to meet their obligations to perform required scheduled maintenance or our inability to maintain our assets could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.
Some of our customers operate in highly regulated industries and changes in laws or regulations, including laws with respect to international trade, may adversely affect our ability to lease, charter or sell our assets.
Some of our customers operate in highly regulated industries such as aviation and offshore energy. A number of our contractual arrangements-for example, our leasing aircraft engines or offshore energy equipment to third-party operators-require the operator (our customer) to obtain specific governmental or regulatory licenses, consents or approvals. These include consents for certain payments under such arrangements and for the export, import or re-export of the related assets. Failure by our customers or, in certain circumstances, by us, to obtain certain licenses and approvals could negatively affect our ability to conduct our business. In addition, the shipment of goods, services and technology across international borders subjects the operation of our assets to international trade laws and regulations. Moreover, many countries, including the United States, control the export and re-export of certain goods, services and technology and impose related export recordkeeping and reporting obligations. Governments also may impose economic sanctions against certain countries, persons and other entities that may restrict or prohibit transactions involving such countries, persons and entities. If any such regulations or sanctions affect the asset operators that are our customers, our business, prospects, financial condition, results of operations and cash flows may be materially adversely affected.

18



It is impossible to predict whether third parties will allege liability related to our purchase of the Montreal, Maine and Atlantic Railway (“MM&A”) assets out of bankruptcy, including possible claims related to the July 6, 2013 train derailment near Lac-Mégantic, Quebec.
On July 6, 2013, prior to our ownership, a train carrying crude oil on the MM&A line derailed near Lac-Mégantic, Quebec which resulted in fires that claimed the lives of 47 individuals (the “Incident”). Approximately two million gallons of crude oil were either burned or released into the environment, including into the nearby Chaudière River. Prior to our acquisition of the MM&A assets in May and June 2014, we received written assurance from the Quebec Ministry of Sustainable Development, Environment, Wildlife and Parks that it would take full responsibility for the environmental clean-up and that it would not hold CMQR liable for any environmental damages or costs relating to clean-up or restoration of the affected area as a result of the Incident. While we don’t anticipate any liability relating to the Incident, including liability for claims alleging personal injury, property damage or natural resource damages, there can be no assurance that such claims relating to the Incident will not arise in the future. No claims have been made or threatened against us as of December 31, 2017 and we do not anticipate any expenditures relating to environmental clean-up (including impacts to the Chaudière River) as a result of the Incident.
Certain of our assets are subject to purchase options held by the charterer or lessee of the asset which, if exercised, could reduce the size of our asset base and our future revenues.
We have granted purchase options to the charterers and lessees of certain of our assets. The market values of these assets may change from time to time depending on a number of factors, such as general economic and market conditions affecting the industries in which we operate, competition, cost of construction, governmental or other regulations, technological changes and prevailing levels of charter or lease rates from time to time. The purchase price under a purchase option may be less than the asset’s market value at the time the option may be exercised. In addition, we may not be able to obtain a replacement asset for the price at which the asset is sold. In such cases, our business, prospects, financial condition, results of operations and cash flows may be materially adversely affected.
18


The profitability of our Offshore Energy segmentoffshore energy assets may be impacted by the profitability of the offshore oil and gas industry generally, which is significantly affected by, among other things, volatile oil and gas prices.
Demand for assets in the Offshore Energy segmentoffshore energy business and our ability to secure charter contracts for our assets at favorable charter rates following expiry or termination of existing charters will depend, among other things, on the level of activity in the offshore oil and gas industry. The offshore oil and gas industry is cyclical and volatile, and demand for oil-service assets depends on, among other things, the level of development and activity in oil and gas exploration, as well as the identification and development of oil and gas reserves and production in offshore areas worldwide. The availability of high quality oil and gas prospects, exploration success, relative production costs, the stage of reservoir development, political concerns and regulatory requirements all affect the level of activity for charterers of oil-service vessels. Accordingly, oil and gas prices and market expectations of potential changes in these prices significantly affect the level of activity and demand for oil-service assets. Oil and gas prices can be extremely volatile and are affected by numerous factors beyond the Company’sour control, such as: worldwide demand for oil and gas; costs of exploring, developing, producing and delivering oil and gas; expectations regarding future energy prices; the ability of the Organization of Petroleum Exporting Countries (“OPEC”) to set and maintain production levels and impact pricing; the level of production in non-OPEC countries; governmental regulations and policies regarding development of oil and gas reserves; local and international political, economic and weather conditions; domestic and foreign tax or trade policies; political and military conflicts in oil-producing and other countries; and the development and exploration of alternative fuels. Any reduction in the demand for our assets due to these or other factors could materially adversely affect our operating results and growth prospects.
We may not be able to renew or obtain new or favorable charters or leases, which could adversely affect our business, prospects, financial condition, results of operations and cash flows.
Our Shipping Containers segment is affectedoperating leases are subject to greater residual risk than direct finance leases because we will own the assets at the expiration of an operating lease term and we may be unable to renew existing charters or leases at favorable rates, or at all, or sell the leased or chartered assets, and the residual value of the asset may be lower than anticipated. In addition, our ability to renew existing charters or leases or obtain new charters or leases will also depend on prevailing market conditions, and upon expiration of the contracts governing the leasing or charter of the applicable assets, we may be exposed to increased volatility in terms of rates and contract provisions. For example, we do not currently have long-term charters for our construction support vessel and our ROV support vessel. Likewise, our customers may reduce their activity levels or seek to terminate or renegotiate their charters or leases with us. If we are not able to renew or obtain new charters or leases in direct continuation, or if new charters or leases are entered into at rates substantially below the existing rates or on terms otherwise less favorable compared to existing contractual terms, or if we are unable to sell assets for which we are unable to obtain new contracts or leases, our business, prospects, financial condition, results of operations and cash flows could be materially adversely affected.
Litigation to enforce our contracts and recover our assets has inherent uncertainties that are increased by the lacklocation of an international title registryour assets in jurisdictions that have less developed legal systems.
While some of our contractual arrangements are governed by New York law and provide for containers,the non-exclusive jurisdiction of the courts located in the state of New York, our ability to enforce our counterparties’ obligations under such contractual arrangements is subject to applicable laws in the jurisdiction in which increasesenforcement is sought. While some of our existing assets are used in specific jurisdictions, transportation and transportation-related infrastructure assets by their nature generally move throughout multiple jurisdictions in the riskordinary course of ownership disputes.
Althoughbusiness. As a result, it is not possible to predict, with any degree of certainty, the Bureau International des Containers registersjurisdictions in which enforcement proceedings may be commenced. Litigation and allocatesenforcement proceedings have inherent uncertainties in any jurisdiction and are expensive. These uncertainties are enhanced in countries that have less developed legal systems where the interpretation of laws and regulations is not consistent, may be influenced by factors other than legal merits and may be cumbersome, time-consuming and even more expensive. For example, repossession from defaulting lessees may be difficult and more expensive in jurisdictions whose laws do not confer the same security interests and rights to creditors and lessors as those in the United States and where the legal system is not as well developed. As a unique four letter prefix to every container in accordance with International Standardization Organization (“ISO”) standard 6346 (Freight container coding, identificationresult, the remedies available and marking) there is no internationally recognized systemthe relative success and expedience of recordation or filing to evidence our title to containers nor is there an internationally recognized system for filing security interest in containers. While this has not historically had a material impact on our intermodal assets, the lack of a title recordation systemcollection and enforcement proceedings with respect to containers could resultthe owned assets in disputes with lessees, end-users, or third parties,various jurisdictions cannot be predicted. To the extent more of our business shifts to areas outside of the United States and Europe, such as creditors of end-users, whoAsia and the Middle East, it may improperly claim ownership of the containers, especially in countries with less developed legal systems.become more difficult and expensive to enforce our rights and recover our assets.
Our international operations involve additional risks, which could adversely affect our business, prospects, financial condition, results of operations and cash flows.
We and our customers operate in various regions throughout the world. As a result, we may, directly or indirectly, be exposed to political and other uncertainties, including risks of:
terrorist acts, armed hostilities, war and civil disturbances;
acts of piracy;
potential cybersecurity attacks;
significant governmental influence over many aspects of local economies;
seizure, nationalization or expropriation of property or equipment;
repudiation, nullification, modification or renegotiation of contracts;

19



limitations on insurance coverage, such as war risk coverage, in certain areas;
political unrest;
19


foreign and U.S. monetary policy and foreign currency fluctuations and devaluations;
the inability to repatriate income or capital;
complications associated with repairing and replacing equipment in remote locations;
import-export quotas, wage and price controls, imposition of trade barriers;
U.S. and foreign sanctions or trade embargoes;
restrictions on the transfer of funds into or out of countries in which we operate;
compliance with U.S. Treasury sanctions regulations restricting doing business with certain nations or specially designated nationals;
regulatory or financial requirements to comply with foreign bureaucratic actions;
compliance with applicable anti-corruption laws and regulations;
changing taxation policies, including confiscatory taxation;
other forms of government regulation and economic conditions that are beyond our control; and
governmental corruption.
Any of these or other risks could adversely impact our customers’ international operations which could materially adversely impact our operating results and growth opportunities.
We may make acquisitions in emerging markets throughout the world, and investments in emerging markets are subject to greater risks than developed markets and could adversely affect our business, prospects, financial condition, results of operations and cash flows.
To the extent that we acquire assets in emerging markets-which we may do throughout the world-additional risks may be encountered that could adversely affect our business. Emerging market countries have less developed economies and infrastructure and are often more vulnerable to economic and geopolitical challenges and may experience significant fluctuations in gross domestic product, interest rates and currency exchange rates, as well as civil disturbances, government instability, nationalization and expropriation of private assets and the imposition of taxes or other charges by government authorities. In addition, the currencies in which investments are denominated may be unstable, may be subject to significant depreciation and may not be freely convertible or may be subject to the imposition of other monetary or fiscal controls and restrictions.
Emerging markets are still in relatively early stages of their development and accordingly may not be highly or efficiently regulated. Moreover, emerging markets tend to be shallower and less liquid than more established markets which may adversely affect our ability to realize profits from our assets in emerging markets when we desire to do so or receive what we perceive to be their fair value in the event of a realization. In some cases, a market for realizing profits from an investment may not exist locally. In addition, issuers based in emerging markets are not generally subject to uniform accounting and financial reporting standards, practices and requirements comparable to those applicable to issuers based in more developed countries, thereby potentially increasing the risk of fraud and other deceptive practices. Settlement of transactions may be subject to greater delay and administrative uncertainties than in developed markets and less complete and reliable financial and other information may be available to investors in emerging markets than in developed markets. In addition, economic instability in emerging markets could adversely affect the value of our assets subject to leases or charters in such countries, or the ability of our lessees or charters, which operate in these markets, to meet their contractual obligations. As a result, lessees or charterers that operate in emerging market countries may be more likely to default under their contractual obligations than those that operate in developed countries. Liquidity and volatility limitations in these markets may also adversely affect our ability to dispose of our assets at the best price available or in a timely manner.
As we have and may continue to acquire assets located in emerging markets throughout the world, we may be exposed to any one or a combination of these risks, which could adversely affect our operating results.
20


We are actively evaluating potential acquisitions of assets and operating companies in other transportation and infrastructure sectors which could result in additional risks and uncertainties for our business and unexpected regulatory compliance costs.
While our existing portfolio consists of assets in the aviation, energy, intermodal transport and rail sectors, we are actively evaluating potential acquisitions of assets and operating companies in other sectors of the transportation and transportation-related infrastructure and equipment markets and we plan to be flexible as other attractive opportunities arise over time. To the extent we make acquisitions in other sectors, we will face numerous risks and uncertainties, including risks associated with the required investment of capital and other resources and with combining or integrating operational and management systems and controls. Entry into certain lines of business may subject us to new laws and regulations and may lead to increased litigation and regulatory risk. Many types of transportation assets, including certain rail, airport and seaport assets, are subject to registration requirements by U.S. governmental agencies, as well as foreign governments if such assets are to be used outside of the United States. Failing

20



to register the assets, or losing such registration, could result in substantial penalties, forced liquidation of the assets and/or the inability to operate and, if applicable, lease the assets. We may need to incur significant costs to comply with the laws and regulations applicable to any such new acquisition. The failure to comply with these laws and regulations could cause us to incur significant costs, fines or penalties or require the assets to be removed from service for a period of time resulting in reduced income from these assets. In addition, if our acquisitions in other sectors produce insufficient revenues, or produce investment losses, or if we are unable to efficiently manage our expanded operations, our results of operations will be adversely affected, and our reputation and business may be harmed.
We may acquire operating businesses, including businesses whose operations are not fully matured and stabilized. These businesses may be subject to significant operating and development risks, including increased competition, cost overruns and delays, and difficulties in obtaining approvals or financing. These factors could materially affect our business, financial condition, liquidity and results of operations.
We have acquired, and may in the future acquire, operating businesses including businesses whose operations are not fully matured and stabilized (such as Jefferson Terminal). While we have deep experience in the construction and operation of these companies, we are nevertheless subject to significant risks and contingencies of an operating business, and these risks are greater where the operations of such businesses are not fully matured and stabilized. Key factors that may affect our operating businesses include, but are not limited to:
competition from market participants;
general economic and/or industry trends, including pricing for the products or services offered by our operating businesses;
the issuance and/or continued availability of necessary permits, licenses, approvals and agreements from governmental agencies and third parties as are required to construct and operate such businesses;
changes or deficiencies in the design or construction of development projects;
unforeseen engineering, environmental or geological problems;
potential increases in construction and operating costs due to changes in the cost and availability of fuel, power, materials and supplies;
the availability and cost of skilled labor and equipment;
our ability to enter into additional satisfactory agreements with contractors and to maintain good relationships with these contractors in order to construct development projects within our expected cost parameters and time frame, and the ability of those contractors to perform their obligations under the contracts and to maintain their creditworthiness;
potential liability for injury or casualty losses which are not covered by insurance;
potential opposition from non-governmental organizations, environmental groups, local or other groups which may delay or prevent development activities;
local and economic conditions;
changes in legal requirements; and
force majeure events, including catastrophes and adverse weather conditions.
Any of these factors could materially affect our business, financial condition, liquidity and results of operations.
The agreements governing our indebtedness place restrictions on us and our subsidiaries, reducing operational flexibility and creating default risks.
The agreements governing our indebtedness, including, but not limited to, the indenture governing our Senior Notes and the revolving credit facility entered into on June 16, 2017 (“Revolving Credit Facility”), contain covenants that place restrictions on us and our subsidiaries. The indentureindentures governing our Senior Notes restricts,and the Revolving Credit Facility restrict among other things, our and certain of our subsidiaries’ ability to:
merge, consolidate or transfer all, or substantially all, of our assets;
incur additional debt or issue preferred shares;
make certain investments or acquisitions;
create liens on our or our subsidiaries’ assets;
sell assets;
make distributions on or repurchase our shares;
enter into transactions with affiliates; and
create dividend restrictions and other payment restrictions that affect our subsidiaries.

21



These covenants could impair our ability to grow our business, take advantage of attractive business opportunities or successfully compete. A breach of any of these covenants could result in an event of default. Cross-default provisions in our debt agreements could cause an event of default under one debt agreement to trigger an event of default under our other debt agreements. Upon the occurrence of an event of default under any of our debt agreements, the lenders or holders thereof could elect to declare all outstanding debt under such agreements to be immediately due and payable.
Terrorist attacks could negatively impact our operations and our profitability and may expose us to liability and reputational damage.
Terrorist attacks may negatively affect our operations. Such attacks have contributed to economic instability in the United States and elsewhere, and further acts of terrorism, violence or war could similarly affect world trade and the industries in which we and our customers operate. In addition, terrorist attacks or hostilities may directly impact airports or aircraft, ports where our containers and vessels travel, or our physical facilities or those of our customers. In addition, it is also possible that our assets could be involved in a terrorist attack. The consequences of any terrorist attacks or hostilities are unpredictable, and we may not be able to foresee events that could have a material adverse effect on our operations. Although our lease and charter agreements generally require the counterparties to indemnify us against all damages arising out of the use of our assets, and we carry insurance to potentially offset any costs in the event that our customer indemnifications prove to be insufficient, our insurance does not cover certain types of terrorist attacks, and we may not be fully protected from liability or the reputational damage that could arise from a terrorist attack which utilizes our assets.
Because we are a recently formed company with a limited operating history, our historical financial and operating data may not be representative of our future results.
We are a recently formed limited liability company with a limited operating history. Our results of operations, financial condition and cash flows reflected in our consolidated financial statements may not be indicative of the results we would have achieved if we were a public company or results that may be achieved in future periods. Consequently, there can be no assurance that we will be able to generate sufficient income to pay our operating expenses and make satisfactory distributions to our shareholders, or any distributions at all. Further, we only make acquisitions identified by our Manager. As a result of this concentration of assets, our financial performance depends on the performance of our Manager in identifying target assets, the availability of opportunities falling within our asset acquisition strategy and the performance of those underlying assets.
Our leases and charters require payments in U.S. dollars, but many of our customers operate in other currencies; if foreign currencies devalue against the U.S. dollar, our lessees or charterers may be unable to meet their payment obligations to us in a timely manner.
Our current leases and charters require that payments be made in U.S. dollars. If the currency that our lessees or charterers typically use in operating their businesses devalues against the U.S. dollar, our lessees or charterers could encounter difficulties in making payments to us in U.S. dollars. Furthermore, many foreign countries have currency and exchange laws regulating international payments that may impede or prevent payments from being paid to us in U.S. dollars. Future leases or charters may provide for payments to be made in euros or other foreign currencies. Any change in the currency exchange rate that reduces the amount of U.S. dollars obtained by us upon conversion of future lease payments denominated in euros or other
21


foreign currencies, may, if not appropriately hedged by us, have a material adverse effect on us and increase the volatility of our earnings.
Our inability to obtain sufficient capital would constrain our ability to grow our portfolio and to increase our revenues.
Our business is capital intensive, and we have used and may continue to employ leverage to finance our operations. Accordingly, our ability to successfully execute our business strategy and maintain our operations depends on the availability and cost of debt and equity capital. Additionally, our ability to borrow against our assets is dependent, in part, on the appraised value of such assets. If the appraised value of such assets declines, we may be required to reduce the principal outstanding under our debt facilities or otherwise be unable to incur new borrowings.
We can give no assurance that the capital we need will be available to us on favorable terms, or at all. Our inability to obtain sufficient capital, or to renew or expand our credit facilities, could result in increased funding costs and would limit our ability to:
meet the terms and maturities of our existing and future debt facilities;
purchase new assets or refinance existing assets;
fund our working capital needs and maintain adequate liquidity; and
finance other growth initiatives.
In addition, we conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act of 1940 (the “Investment Company Act”). As such, certain forms of financing such as finance leases may not be available to us. Please see “- If we are deemed an investment company under the Investment Company Act, it could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.”

22



We may not generate a sufficient amount of cash or generate sufficient free cash flow to fund our operations or repay our indebtedness.

Our ability to make payments on our indebtedness as required depends on our ability to generate cash flow in the future. This ability, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. If we do not generate sufficient free cash flow to satisfy our debt obligations, including interest payments and the payment of principal at maturity, we may have to undertake alternative financing plans, such as refinancing or restructuring our debt, selling assets, reducing or delaying capital investments or seeking to raise additional capital. We cannot provide assurance that any refinancing would be possible, that any assets could be sold, or, if sold, of the timeliness and amount of proceeds realized from those sales, that additional financing could be obtained on acceptable terms, if at all, or that additional financing would be permitted under the terms of our various debt instruments then in effect. Furthermore, our ability to refinance would depend upon the condition of the finance and credit markets. Our inability to generate sufficient free cash flow to satisfy our debt obligations, or to refinance our obligations on commercially reasonable terms or on a timely basis, would materially affect our business, financial condition and results of operations.
The effects of various environmental regulations may negatively affect the industries in which we operate which could have a material adverse effect on our financial condition, results of operations and cash flows.
We are subject to federal, state, local and foreign laws and regulations relating to the protection of the environment, including those governing the discharge of pollutants to air and water, the management and disposal of hazardous substances and wastes, the cleanup of contaminated sites and noise and emission levels. Under some environmental laws in the United States and certain other countries, strict liability may be imposed on the owners or operators of assets, which could render us liable for environmental and natural resource damages without regard to negligence or fault on our part. We could incur substantial costs, including cleanup costs, fines and third-party claims for property or natural resource damage and personal injury, as a result of violations of or liabilities under environmental laws and regulations in connection with our or our lessee’s or charterer’s current or historical operations, any of which could have a material adverse effect on our results of operations and financial condition. While we typically maintain liability insurance coverage and typically require our lessees to provide us with indemnity against certain losses, the insurance coverage is subject to large deductibles, limits on maximum coverage and significant exclusions and may not be sufficient or available to protect against any or all liabilities and such indemnities may not cover or be sufficient to protect us against losses arising from environmental damage. In addition, changes to environmental standards or regulations in the industries in which we operate could limit the economic life of the assets we acquire or reduce their value, and also require us to make significant additional investments in order to maintain compliance, which would negatively impact our cash flows and results of operations.
Our Repauno site and Long Ridge property are subject to environmental laws and regulations that may expose us to significant costs and liabilities.
Our Repauno site is subject to on-goingongoing environmental investigation and remediation by the former owner of the property related to historic industrial operations. The former owner is responsible for completion of this work, and we benefit from a related indemnity and insurance policy. If the former owner fails to fulfill its investigation and remediation, or indemnity obligations and the related insurance, which are subject to limits and conditions, fail to cover our costs, we could incur losses. Redevelopment of the property in those areas undergoing investigation and remediation must await state environmental agency confirmation that no further investigation or remediation is required before redevelopment activities can occur in such areas of the property. Therefore, any delay in the former owner’s completion of the environmental work or receipt of related approvals in an area of the property could delay our redevelopment activities. In addition, once received, permits and approvals may be subject to litigation, and projects may be delayed or approvals reversed or modified in litigation. If there is a delay in obtaining any required regulatory approval, it could delay projects and cause us to incur costs.
In connection with our acquisition of Long Ridge, the former owner of the property is obligated to perform certain post-closing demolition activities, remove specified containers, equipment and structures and conduct investigation, removal, cleanup and decontamination related thereto. In addition, the former owner is responsible for on-goingongoing environmental remediation related to historic industrial operations on and off Long Ridge. Pursuant to an order issued by the Ohio Environmental Protection Agency (“Ohio EPA”), the former owner is responsible for completing the removal and off-site disposal of electrolytic pots associated with the former use of Long Ridge as an aluminum reduction plant. In addition, Long Ridge is located adjacent to the former Ormet Corporation Superfund site (the “Ormet site”), which is owned and operated by the former owner of Long Ridge. Pursuant to an order with the United States Environmental Protection Agency (“USU.S. EPA”), the former owner is obligated to pump groundwater that has been impacted by the adjacent Ormet site beneath our site and discharge it to the Ohio River and monitor the groundwater annually. Long Ridge is also subject to an environmental covenant related to the adjacent Ormet site that, inter alia,
22


restricts the use of groundwater beneath our site and requires USU.S. EPA consent for activities on Long Ridge that could disrupt the groundwater monitoring or pumping. The former owner is contractually obligated to complete its regulatory obligations on Long Ridge and we benefit from a related indemnity and insurance policy. If the former owner fails to fulfill its demolition, removal, investigation, remediation, or monitoring, obligations, or indemnity obligations, and if the related insurance, which areis subject to limits and conditions, failfails to cover our costs, we could incur losses. Redevelopment of the property in those areas undergoing investigation and remediation pursuant to the Ohio EPA order must await state environmental agency confirmation that no further investigation or remediation is required before redevelopment activities can occur in such area of the property. Therefore, any delay in the former owner’s completion of the environmental work or receipt of related approvals or consents from Ohio EPA or USU.S. EPA could delay our redevelopment activities.

23



In addition, a portion of Long Ridge is proposed for redevelopment as a combined cycle gas-fired electric generating facility. Although environmental investigations in that portion of the property have not identified material impacts to soils or groundwater that reasonably would be expected to prevent or delay redevelopment, impacted materials could be encountered during construction that require special handling and/or result in delays to the project. In addition, the construction of an electric generating plant will require environmental permits and approvals from federal, state and local environmental agencies. Once received, permits and approvals may be subject to litigation, and projects may be delayed or approvals reversed or modified in litigation. If there is a delay in obtaining any required regulatory approval, it could delay projects and cause us to incur costs.
Moreover, new, stricter environmental laws, regulations or enforcement policies, including those imposed in response to climate change, could be implemented that significantly increase our compliance costs, or require us to adopt more costly methods of operation. If we are not able to transform Repauno or Long Ridge into hubs for industrial and energy development in a timely manner, their future prospects could be materially and adversely affected, which may have a material adverse effect on our business, operating results and financial condition.
The expected discontinuation of the LIBOR benchmark interest rate may have an impact on our business.
On July 27, 2017, the U.K. Financial Conduct Authority (the "FCA"), which regulates LIBOR, announced that it will no longer persuade or compel banks to submit rates for the calculation of LIBOR rates after 2021. As a result, LIBOR may be discontinued after 2021. The FCA and the submitting LIBOR banks have indicated they will support the LIBOR indices through 2021 to allow for an orderly transition to an alternative reference rate. Financial services regulators and industry groups are evaluating the phase-out of LIBOR and the development of alternate reference rate indices or reference rates. On November 30, 2020, ICE Benchmark Administration, or the IBA, the administrator of LIBOR, with the support of the United States Federal Reserve and the FCA, announced plans to consult on ceasing publication of LIBOR on December 31, 2021, for only the one-week and two-month LIBOR tenors, and on June 30, 2023, for all other LIBOR tenors. While this announcement extends the transition period to June 2023, the U.S. Federal Reserve concurrently issued a statement advising banks to stop new LIBOR issuances by the end of 2021.
In the United States, the Alternative Reference Rate Committee (“ARRC”), a group of diverse private-market participants assembled by the Federal Reserve Board and the Federal Reserve Bank of New York, was tasked with identifying alternative reference rates to replace LIBOR. The Secured Overnight Finance Rate (“SOFR”) has emerged as the ARRC's preferred alternative rate for LIBOR. SOFR is a broad measure of the cost of borrowing cash overnight collateralized by Treasury securities in the repurchase agreement market. At this time, it is not possible to predict how markets will respond to SOFR or other alternative reference rates as the transition away from LIBOR is anticipated to be gradual over the coming years.
As of December 31, 2020, we had $25.0 million of total debt outstanding under facilities with interest rates based on floating-rate indices. We cannot predict what reference rate would be agreed upon or what the impact of any such replacement rate would be to our interest expense. Potential changes to the underlying floating-rate indices and reference rates may have an adverse impact on our agreements indexed to LIBOR and could have a negative impact on our profitability and cash flows.
A cyberattack that bypasses our information technology, or IT, security systems or the IT security systems of our third-party providers, causing an IT security breach, may lead to a disruption of our IT systems and the loss of business information which may hinder our ability to conduct our business effectively and may result in lost revenues and additional costs.
Parts of our business depend on the secure operation of our IT systems and the IT systems of our third-party providers to manage, process, store, and transmit information associated with aircraft leasing. We have, from time to time, experienced threats to our data and systems, including malware and computer virus attacks. A cyberattack that bypasses our IT security systems or the IT security systems of our third-party providers, causing an IT security breach, could adversely impact our daily operations and lead to the loss of sensitive information, including our own proprietary information and that of our customers, suppliers and employees. Such losses could harm our reputation and result in competitive disadvantages, litigation, regulatory enforcement actions, lost revenues, additional costs and liabilities. While we devote substantial resources to maintaining adequate levels of cyber-security, our resources and technical sophistication may not be adequate to prevent all types of cyberattacks.
If we are deemed an “investment company” under the Investment Company Act, it could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.
We conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act. Section 3(a)(1)(A) of the Investment Company Act defines an investment company as any
23


issuer that is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities. Section 3(a)(1)(C) of the Investment Company Act defines an investment company as any issuer that is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire investment securities having a value exceeding 40% of the value of the issuer’s total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. Excluded from the term “investment securities,” among other things, are U.S. government securities and securities issued by majority-owned subsidiaries that are not themselves investment companies and are not relying on the exception from the definition of investment company for certain privately-offered investment vehicles set forth in Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act.
We are a holding company that is not an investment company because we are engaged in the business of holding securities of our wholly-owned and majority-owned subsidiaries, which are engaged in transportation and related businesses which lease assets pursuant to operating leases and finance leases. The Investment Company Act may limit our and our subsidiaries’ ability to enter into financing leases and engage in other types of financial activity because less than 40% of the value of our and our subsidiaries’ total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis can consist of “investment securities.”
If we or any of our subsidiaries were required to register as an investment company under the Investment Company Act, the registered entity would become subject to substantial regulation that would significantly change our operations, and we would not be able to conduct our business as described in this report. We have not obtained a formal determination from the SEC as to our status under the Investment Company Act and, consequently, any violation of the Investment Company Act would subject us to material adverse consequences.
Risks Related to Our Manager
We are dependent on our Manager and other key personnel at Fortress and may not find suitable replacements if our Manager terminates the Management Agreement or if other key personnel depart.
Our officers and other individuals who perform services for us (other than Aviation, Jefferson, Repauno and CMQRLong Ridge employees) are employees of our Manager or other Fortress entities. We are completely reliant on our Manager, which has significant discretion as to the implementation of our operating policies and strategies, to conduct our business. We are subject to the risk that our Manager will terminate the Management Agreement and that we will not be able to find a suitable replacement for our Manager in a timely manner, at a reasonable cost, or at all. Furthermore, we are dependent on the services of certain key employees of our Manager and certain key employees of Fortress entities whose compensation is partially or entirely dependent upon the amount of management fees earned by our Manager or the incentive allocations distributed to the General Partner and whose continued service is not guaranteed, and the loss of such personnel or services could materially adversely affect our operations. We do not have key man insurance for any of the personnel of the Manager or other Fortress entities that are key to us. An inability to find a suitable replacement for any departing employee of our Manager or Fortress entities on a timely basis could materially adversely affect our ability to operate and grow our business.
In addition, our Manager may assign our Management Agreement to an entity whose business and operations are managed or supervised by Mr. Wesley R. Edens, who is a principal, Co-Chief Executive Officer and a Co-Chairmanmember of the board of directors of Fortress, an affiliate of our Manager, and a member of the management committee of Fortress since co-founding Fortress in May 1998. In the event of any such assignment to a non-affiliate of Fortress, the functions currently performed by our Manager’s current personnel may be performed by others. We can give you no assurance that such personnel would manage our operations in the same manner as our Manager currently does, and the failure by the personnel of any such entity to acquire assets generating attractive risk-adjusted returns could have a material adverse effect on our business, financial condition, results of operations and cash flows.
On December 27, 2017, SoftBank announced that it completed the SoftBank Merger. In connection with the SoftBank Merger, Fortress will operateoperates within SoftBank as an independent business headquartered in New York. While Fortress’s senior

24



investment professionals are expected to remain in place, including those individuals who perform services for us, thereThere can be no assurance that the SoftBank Merger will not have an impact on us or our relationship with the Manager.
There are conflicts of interest in our relationship with our Manager.
Our Management Agreement, the Partnership Agreement and our operating agreement were negotiated prior to our IPO and among affiliated parties, and their terms, including fees payable, may not be as favorable to us as if they had been negotiated after our IPO with an unaffiliated third-party.
There are conflicts of interest inherent in our relationship with our Manager insofar as our Manager and its affiliates - including investment funds, private investment funds, or businesses managed by our Manager, including Seacastle Ships Holdings Inc., Trac Intermodal and Florida East Coast Railway, L.L.C.Industries, LLC (“FECI”) and FYX - invest in transportation and transportation-related infrastructure assets and whose investment objectives overlap with our asset acquisition objectives. Certain opportunities appropriate for us may also be appropriate for one or more of these other investment vehicles. Certain members of our board of directors and employees of our Manager who are our officers also serve as officers and/or directors of these other entities. For example, we have some of the same directors and officers as Seacastle Ships Holdings Inc.Inc and Trac Intermodal.FYX. Although we have the same Manager, we may compete with entities affiliated with our Manager or Fortress, including Seacastle Ships Holdings Inc., FECI and Trac Intermodal,FYX, for certain target assets. From time to time, affiliates of Fortress focus on investments in assets with a similar profile as our target assets that we may seek to acquire. These affiliates may have meaningful purchasing capacity, which may change over time depending upon a variety of factors, including, but not limited to, available equity capital and debt financing, market conditions and cash on hand. Fortress has multiple existing
24


and planned funds focused on investing in one or more of our target sectors, each with significant current or expected capital commitments. We have previously purchased and may in the future purchase assets from these funds, and have previously co-invested and may in the future co-invest with these funds in transportation and transportation-related infrastructure assets. Fortress funds generally have a fee structure similar to ours, but the fees actually paid will vary depending on the size, terms and performance of each fund.
Our Management Agreement generally does not limit or restrict our Manager or its affiliates from engaging in any business or managing other pooled investment vehicles that invest in assets that meet our asset acquisition objectives. Our Manager intends to engage in additional transportation and infrastructure related management and transportation, infrastructure and other investment opportunities in the future, which may compete with us for investments or result in a change in our current investment strategy. In addition, our operating agreement provides that if Fortress or an affiliate or any of their officers, directors or employees acquire knowledge of a potential transaction that could be a corporate opportunity, they have no duty, to the fullest extent permitted by law, to offer such corporate opportunity to us, our shareholders or our affiliates. In the event that any of our directors and officers who is also a director, officer or employee of Fortress or its affiliates acquires knowledge of a corporate opportunity or is offered a corporate opportunity, provided that this knowledge was not acquired solely in such person’s capacity as a director or officer of FTAI and such person acts in good faith, then to the fullest extent permitted by law such person is deemed to have fully satisfied such person’s fiduciary duties owed to us and is not liable to us if Fortress or its affiliates pursues or acquires the corporate opportunity or if such person did not present the corporate opportunity to us.
The ability of our Manager and its officers and employees to engage in other business activities, subject to the terms of our Management Agreement, may reduce the amount of time our Manager, its officers or other employees spend managing us. In addition, we may engage (subject to our strategy) in material transactions with our Manager or another entity managed by our Manager or one of its affiliates, including Seacastle Ships Holdings Inc., Trac IntermodalFECI and Florida East Coast Railway, L.L.C.,FYX, which may include, but are not limited to, certain acquisitions, financing arrangements, purchases of debt, co-investments, consumer loans, servicing advances and other assets that present an actual, potential or perceived conflict of interest. Our board of directors adopted a policy regarding the approval of any “related person transactions” pursuant to which certain of the material transactions described above may require disclosure to, and approval by, the independent members of our board of directors. Actual, potential or perceived conflicts have given, and may in the future give, rise to investor dissatisfaction, litigation or regulatory inquiries or enforcement actions. Appropriately dealing with conflicts of interest is complex and difficult, and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with one or more potential, actual or perceived conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest could have a material adverse effect on our reputation, which could materially adversely affect our business in a number of ways, including causing an inability to raise additional funds, a reluctance of counterparties to do business with us, a decrease in the prices of our equity securities and a resulting increased risk of litigation and regulatory enforcement actions.
The structure of our Manager’s and the General Partner’s compensation arrangements may have unintended consequences for us. We have agreed to pay our Manager a management fee and the General Partner is entitled to receive incentive allocations from Holdco that are each based on different measures of performance. Consequently, there may be conflicts in the incentives of our Manager to generate attractive risk-adjusted returns for us. In addition, because the General Partner and our Manager are both affiliates of Fortress, the Income Incentive Allocation paid to the General Partner may cause our Manager to place undue emphasis on the maximization of earnings, including through the use of leverage, at the expense of other objectives, such as preservation of capital, to achieve higher incentive allocations. Investments with higher yield potential are generally riskier or more speculative than investments with lower yield potential. This could result in increased risk to the value of our portfolio of assets and our common shares.

25



Our directors have approved a broad asset acquisition strategy for our Manager and do not approve each acquisition we make at the direction of our Manager. In addition, we may change our strategy without a shareholder vote, which may result in our acquiring assets that are different, riskier or less profitable than our current assets.
Our Manager is authorized to follow a broad asset acquisition strategy. We may pursue other types of acquisitions as market conditions evolve. Our Manager makes decisions about our investments in accordance with broad investment guidelines adopted by our board of directors. Accordingly, we may, without a shareholder vote, change our target sectors and acquire a variety of assets that differ from, and are possibly riskier than, our current asset portfolio. Consequently, our Manager has great latitude in determining the types and categories of assets it may decide are proper investments for us, including the latitude to invest in types and categories of assets that may differ from those in our existing portfolio. Our directors will periodically review our strategy and our portfolio of assets. However, our board does not review or pre-approve each proposed acquisition or our related financing arrangements. In addition, in conducting periodic reviews, the directors rely primarily on information provided to them by our Manager. Furthermore, transactions entered into by our Manager may be difficult or impossible to reverse by the time they are reviewed by the directors even if the transactions contravene the terms of the Management Agreement. In addition, we may change our asset acquisition strategy, including our target asset classes, without a shareholder vote.
Our asset acquisition strategy may evolve in light of existing market conditions and investment opportunities, and this evolution may involve additional risks depending upon the nature of the assets we target and our ability to finance such assets on a short or long-term basis. Opportunities that present unattractive risk-return profiles relative to other available opportunities under particular market conditions may become relatively attractive under changed market conditions and changes in market conditions may therefore result in changes in the assets we target. Decisions to make acquisitions in new asset categories present risks that may be difficult for us to adequately assess and could therefore reduce or eliminate our ability to pay dividends on our
25


common shares or have adverse effects on our liquidity or financial condition. A change in our asset acquisition strategy may also increase our exposure to interest rate, foreign currency or credit market fluctuations. In addition, a change in our asset acquisition strategy may increase our use of non-match-funded financing, increase the guarantee obligations we agree to incur or increase the number of transactions we enter into with affiliates. Our failure to accurately assess the risks inherent in new asset categories or the financing risks associated with such assets could adversely affect our results of operations and our financial condition.
Our Manager will not be liable to us for any acts or omissions performed in accordance with the Management Agreement, including with respect to the performance of our assets.
Pursuant to our Management Agreement, our Manager will not assume any responsibility other than to render the services called for thereunder in good faith and will not be responsible for any action of our board of directors in following or declining to follow its advice or recommendations. Our Manager, its members, managers, officers, employees, sub-advisers and any other person controlling or Manager, will not be liable to us or any of our subsidiaries, to our board of directors, or our or any subsidiary’s shareholders or partners for any acts or omissions by our Manager, its members, managers, officers, employees, sub-advisers and any other person controlling or Manager, except liability to the Company,us, our shareholders, directors, officers and employees and persons controlling us, by reason of acts constituting bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement. We will, to the full extent lawful, reimburse, indemnify and hold our Manager, its members, managers, officers and employees, sub-advisers and each other person, if any, controlling our Manager harmless of and from any and all expenses, losses, damages, liabilities, demands, charges and claims of any nature whatsoever (including attorneys’ fees) in respect of or arising from any acts or omissions of an indemnified party made in good faith in the performance of our Manager’s duties under our Management Agreement and not constituting such indemnified party’s bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement.
Our Manager’s due diligence of potential asset acquisitions or other transactions may not identify all pertinent risks, which could materially affect our business, financial condition, liquidity and results of operations.
Our Manager intends to conduct due diligence with respect to each asset acquisition opportunity or other transaction it pursues. It is possible, however, that our Manager’s due diligence processes will not uncover all relevant facts, particularly with respect to any assets we acquire from third parties. In these cases, our Manager may be given limited access to information about the asset and will rely on information provided by the seller of the asset. In addition, if asset acquisition opportunities are scarce, the process for selecting bidders is competitive, or the timeframe in which we are required to complete diligence is short, our ability to conduct a due diligence investigation may be limited, and we would be required to make decisions based upon a less thorough diligence process than would otherwise be the case. Accordingly, transactions that initially appear to be viable may prove not to be over time, due to the limitations of the due diligence process or other factors.
Risks Related to Taxation
Shareholders may be subject to U.S. federal income tax on their share of our taxable income, regardless of whether they receive any cash dividends from us.
So long as we would not be required to register as an investment company under the Investment Company Act of 1940 if we were a U.S. Corporation and 90% of our gross income for each taxable year constitutes “qualifying income” within the meaning of the Internal Revenue Code of 1986, as amended (the “Code”), on a continuing basis, FTAI will be treated, for U.S. federal income tax purposes, as a partnership and not as an association or publicly traded partnership taxable as a corporation. ShareholdersHolders of our common shares may be subject to U.S. federal, state, local and possibly, in some cases, non-U.S. income taxation on their allocable share of our items of income, gain, loss, deduction and credit (including our allocable share of those items of Holdco or any other entity in which we invest that is treated as a partnership or is otherwise subject to tax on a flow through basis) for each of our taxable years ending

26



with or within their taxable year, regardless of whether they receive cash dividends from us. ShareholdersSuch shareholders may not receive cash dividends equal to their allocable share of our net taxable income or even the tax liability that results from that income.
In addition,We may hold or acquire certain investments through entities classified as CFCs or PFICs for U.S. federal income tax purposes.
Many of our holdings, including holdings, if any,investments are in a Controlled Foreign Corporationnon-U.S. corporations or are held through non-U.S. subsidiaries that are classified as corporations for U.S. federal income tax purposes. Some of these foreign entities may be classified as controlled foreign corporations (“CFC”CFCs”) or a Passive Foreign Investment Companypassive foreign investment companies (“PFIC”PFICs”), may produce taxable income prior to our receipt of cash relating to such income, and shareholders (each as defined in the Code). Shareholders subject to U.S. federal income tax willmay experience adverse U.S. federal income tax consequences related to the indirect ownership of CFC or PFIC shares. For example, such shareholders may be required to take such income into account U.S. taxable income with respect to such CFCs or PFICs without a corresponding receipt of cash from us. In addition, under the CFC rules, certain capital gains are treated as ordinary dividend income and shareholders could be subject to income inclusions in determiningrespect of the "global intangible low-taxed income" of the CFC. Treasury regulations have been proposed that, if finalized, will generally have the effect of limiting certain adverse consequences of the CFC rules to shareholders treated for U.S. federal income tax purposes as owning indirectly or constructively (including through other partnerships) stock possessing 10% or more of the voting power or value of such CFCs. Taxpayers are permitted to rely, and we intend to rely, on such proposed regulations.
Under the PFIC rules, indirect ownership of PFIC shares by U.S. persons generally gives rise to materially adverse U.S. federal income tax consequences, which may be mitigated by electing to treat the PFIC as a qualified electing fund (“QEF”). We
26


currently anticipate using commercially reasonable efforts to make such an election (a “QEF Election”) with respect to each PFIC in which we hold a material interest, directly or indirectly, in the first year during which we hold shares in such entity. As a result, U.S. holders of our common shares will generally be subject to tax on a current basis on their respective shares of each such PFIC’s undistributed ordinary earnings and net capital gains for each year in which the entity is a PFIC, regardless of whether such holders receive a corresponding distribution of cash from us. In certain cases, however, we may be unable to make a QEF Election with respect to a PFIC because, for example, we are unable to obtain the necessary information. In such event, U.S. holders of our common shares will be subject to imputed interest charges and other disadvantageous tax treatment with respect to certain “excess distributions” from the PFIC and gain realized upon the direct or indirect sale of the PFIC (including through the sale our common shares).
Prospective investors should consult their tax advisors regarding the potential impact of the rules regarding CFCs and PFICs before investing in our shares.
Certain tax consequences of the ownership of our preferred shares, including treatment of distributions as guaranteed payments for the use of capital, are uncertain.
The tax treatment of distributions on our preferred shares is uncertain. We intend to treat the holders of our preferred shares as partners for tax purposes and we intend to treat distributions on the shares as guaranteed payments for the use of capital that will generally be taxable to the holders of our preferred shares as ordinary income. Although a holder of our preferred shares will recognize taxable income from the accrual of such a guaranteed payment (even in the absence of a contemporaneous cash distribution), we anticipate accruing and making the guaranteed payment distributions quarterly. Except in the case of any loss recognized in connection with our liquidation, holders of our preferred shares are generally not anticipated to share in our items of income, gain, loss or deduction, nor are they anticipated to be allocated any share of our nonrecourse liabilities. If our preferred shares were treated as indebtedness for tax purposes, rather than as guaranteed payments for the use of capital, distributions likely would be treated as payments of interest by us to the holders of our preferred shares. Finally, if holders of our preferred shares were entitled to an allocation of income from FTAI, the risk factors applicable to holders of common shares would generally apply.
New U.S. tax legislationreform could adversely affect us and our shareholders.
On December 22, 2017, legislation referred to as the “TaxThe Tax Cuts and Jobs Act”Act (the “TCJA”) was signed into law. The TCJA, which is generally effective for taxable years beginning after December 31, 2017. The TCJA includes significant amendments to2017, amended the Code including amendmentsin a manner that significantly changechanged the taxation of individuals and business entities, including with respect to the taxation of offshore earnings and the deductibility of interest. In some cases, there is still uncertainty around the scope and application of the TCJA that may be addressed in future guidance issued by the U.S. Department of Treasury and the IRS. Some of the amendmentschanges could adversely affect our business and financial condition and the value of our common shares.
Although we are currently evaluating the impact The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020, temporarily modifies some provisions of the TCJA on our business, significant uncertainty exists with respect to how the TCJA will affect our business. Some of this uncertainty will not be resolved until clarifying Treasury regulations are promulgated or other relevant authoritative guidance is published.TCJA.
Prospective investors should consult their tax advisors about the TCJA and its potential impact before investing in our common shares.
Under the TCJA, shareholders that are Non-U.S. Holders (defined below)not U.S. persons could be subject to U.S. federal income tax, including a 10% withholding tax, on the disposition of our common shares.
If the Internal Revenue Service (the “IRS”) were to determine that we, Holdco, or any other entity in which we invest that is subject to tax on a flow-through basis, is engaged in a U.S. trade or business for U.S. federal income tax purposes, any gain recognized by a foreign transferor on the sale, exchange or other disposition of our common shares would generally be treated as “effectively connected” with such trade or business to the extent it does not exceed the effectively connected gain that would be allocable to the transferor if we sold all of our assets at their fair market value as of the date of the transferor’s disposition. Under the TCJA, any such gain that is treated as effectively connected will generally be subject to U.S. federal income tax. In addition, the transferee of the common shares or the applicable withholding agent would be required to deduct and withhold a tax equal to 10% of the amount realized by the transferor on the disposition, which would include an allocable portion of our liabilities and would therefore generally exceed the amount of transferred cash received by transferor in the disposition, unless the transferor provides an IRS Form W-9 or an affidavit stating the transferor’s taxpayer identification number and that the transferor is not a foreign person. If the transferee fails to properly withhold such tax, we would be required to deduct and withhold from distributions to the transferee a tax in an amount equal to the amount the transferee failed to withhold, plus interest. Although we do not believe that we are currently engaged in a U.S. trade or business (directly or indirectly through pass-through subsidiaries), we are not required to manage our operations in a manner that is intended to avoid the conduct of a U.S. trade or business.
The withholding requirements with respect to the disposition of an interest in a publicly traded partnership are currently suspended and will remain suspended until Treasury regulations are promulgated or other relevant authoritative guidance is issued. Future guidance on the implementation of these requirements will be applicable on a prospective basis.
27


Tax gain or loss on a sale or other disposition of our common shares could be more or less than expected.
If a sale of our common shares by a shareholder is taxable in the United States, the shareholder will recognize gain or loss equal to the difference between the amount realized by such shareholder on suchin the sale and such shareholder’s adjusted tax basis in those shares. PriorA shareholder’s adjusted tax basis in the shares at the time of sale will generally be lower than the shareholder’s original tax basis in the shares to the extent that prior distributions to such shareholder in excess ofexceed the total net taxable income allocated to such shareholder. A shareholder which will have decreased such shareholder’s adjusted tax basismay therefore recognize a gain in itsa sale of our common shares will effectively increase any gain recognized by such shareholder if the shares are sold at a price greater than such shareholder’s adjusted tax basis in those shares, even if the pricethat is less than their original cost to such shareholder.cost. A portion of the amount realized, whether or not representing gain, may be treated as ordinary income to such shareholder.
Our ability to make distributions depends on our receiving sufficient cash distributions from our subsidiaries, and we cannot assure our shareholders that we will be able to make cash distributions to them in amounts that are sufficient to fund their tax liabilities.
Our subsidiaries may be subject to local taxes in each of the relevant territories and jurisdictions in which they operate, including taxes on income, profits or gains and withholding taxes. As a result, our funds available for distribution are indirectly reduced by such taxes, and the post-tax return to our shareholders is similarly reduced by such taxes.
In general, a shareholder that is subject to U.S. federal income tax must include in income its allocable share of FTAI’s items of income, gain, loss, deduction, and credit (including, so long as FTAI is treated as a partnership for U.S. federal income tax purposes, FTAI’s allocable share of those items of Holdco and any pass-through subsidiaries of Holdco) for each of our taxable years ending with or within such shareholder’s taxable year. However, the cash distributed to a shareholder may not be sufficient to pay the full amount of such shareholder’s tax liability in respect of its investment in us, because each shareholder’s tax liability depends on such shareholder’s particular tax situation and the tax treatment of our underlying activities or assets.

27



If we are treated as a corporation for U.S. federal income tax purposes, the value of the shares could be adversely affected.
We have not requested, and do not plan to request, a ruling from the IRS on our treatment as a partnership for U.S. federal income tax purposes, or on any other matter affecting us. As of the date of the consummation of our initial public offering, under then current law and assuming full compliance with the terms of our operating agreement (and other relevant documents) and based upon factual statements and representations made by us, our outside counsel opined that we will be treated as a partnership, and not as an association or a publicly traded partnership taxable as a corporation for U.S. federal income tax purposes. However, opinions of counsel are not binding upon the IRS or any court, and the IRS may challenge this conclusion and a court may sustain such a challenge. The factual representations made by us upon which our outside counsel relied relate to our organization, operation, assets, activities, income, and present and future conduct of our operations. In general, if an entity that would otherwise be classified as a partnership for U.S. federal income tax purposes is a “publicly traded partnership” (as defined in the Code) it will be nonetheless treated as a corporation for U.S. federal income tax purposes, unless the exception described below, and upon which we intend to rely, applies. A publicly traded partnership will, however, be treated as a partnership, and not as a corporation for U.S. federal income tax purposes, so long as 90% or more of its gross income for each taxable year constitutes “qualifying income” within the meaning of the Code and it is not required to register as an investment company under the Investment Company Act of 1940. We refer to this exception as the “Qualifying Income Exception.”
Qualifying income generally includes dividends, interest, capital gains from the sale or other disposition of stocks and securities and certain other forms of investment income. We currently expect that a substantial portion of our income will constitute either “Subpart F” income (defined below) derived from CFCs or QEF Inclusions (as defined below). While we believe that such income constitutes qualifying income, no assurance can be given that the IRS will agree with such position. We also believe that our return from investments will include interest, dividends, capital gains and other types of qualifying income, but no assurance can be given as to the types of income that will be earned in any given year.
If we fail to satisfy the Qualifying Income Exception, we would be required to pay U.S. federal income tax at regular corporate rates on our worldwide income. Although the TCJA reduced regular corporate rates from 35% to 21%, our failure to qualify as a partnership for U.S. federal income tax purposes could nevertheless adversely affect our business, operating results and financial condition. In addition, we would likely be liable for state and local income and/or franchise taxes on suchour income. DividendsFinally, distributions of cash to shareholders would constitute qualified dividend income taxable to such shareholders to the extent of our earnings and profits and the payment of these dividends would not be deductible by us. Taxation of us as a publicly traded partnership taxable as a corporation could result in a material adverse effect on our cash flow and the after-tax returns for shareholders and thus could result in a substantial reduction in the value of our common shares.
28


Shareholders that are not U.S. persons should also anticipate being required to file U.S. tax returns and may be required to pay U.S. tax solely on account of owning our common shares.
In light of our intended investment activities, we may be, or may become, engaged in a U.S. trade or business for U.S. federal income tax purposes (directly or indirectly through pass-through subsidiaries), in which case some portion of our income would be treated as effectively connected income with respect to non-U.S. persons. Moreover, we anticipate that, in the future, we will sell interests in U.S. real holding property corporations (each a “USRPHC”) and therefore be deemed to be engaged in a U.S. trade or business for that reason at such time. If we were to realize gain from the sale or other disposition of a U.S. real property interest (including a USRPHC) or were otherwise engaged in a U.S. trade or business, non-U.S. persons holding our common shares generally would be required to file U.S. federal income tax returns and would be subject to U.S. federal withholding tax on their allocable share of the effectively connected income on gain at the highest marginal U.S. federal income tax rates applicable to ordinary income. Non-U.S.Likewise, non-U.S. persons holding our preferred shares, by virtue of receiving guaranteed payments, may be required to file U.S. federal income tax returns and may be subject to U.S. federal withholding tax on their guaranteed payments, irrespective of our operations or investments. In both cases, non-U.S. persons that are corporations may also be subject to a branch profits tax on their allocable share of such income. Non-U.S. persons should anticipate being required to file U.S. tax returns and may be required to pay U.S. tax solely on account of owning our commonshares. Non-U.S. shareholders are urged to consult their tax advisors regarding the tax consequences of an investment in our shares.
Non-U.S. persons that hold (or are deemed to hold) more than 5% of any class of our common shares (or held, or were deemed to hold, more than 5% of any class of our common shares) may be subject to U.S. federal income tax upon the disposition of some or all their common shares.
If a non-U.S. personsperson held more than 5% of any class of our common shares at any time during the 5 year5-year period preceding such non-U.S. person’s disposition of our commonsuch shares, and we were considered a USRPHC (determined as if we were a U.S. corporation) at any time during such 5 year5-year period because of our current or previous ownership of U.S. real property interests above a certain threshold, such non-U.S. personsperson may be subject to U.S. tax on such disposition of our commonsuch shares (and may have a U.S. tax return filing obligation).
Tax-exempt shareholders may face certain adverse U.S. tax consequences from owning our common shares.
We are not required to manage our operations in a manner that would minimize the likelihood of generating income that would constitute “unrelated business taxable income” (“UBTI”) to the extent allocated to a tax-exempt shareholder. Although we expect to invest through subsidiaries that are treated as corporations for U.S. federal income tax purposes and such corporate investments would generally not result in an allocation of UBTI to a shareholder on account of the activities of those subsidiaries, we may not invest through corporate subsidiaries in all cases. Moreover, UBTI also includes income attributable to debt-financed property and we are not prohibited from incurring debt financingto finance our investments, (and we have incurred such indebtedness), including investments in subsidiaries. Furthermore, we are not prohibited from being (or causing a subsidiary to be) a guarantor of loans made to a subsidiary. If we (or certain of our subsidiaries) were treated as the borrower for U.S. tax purposes on account of those guarantees, some or all of our investments could be considered debt-financed property. In addition, the treatment of guaranteed payments for the use of capital to tax-exempt investors is not certain, and so distributions on our preferred shares may be treated as UBTI for federal income tax purposes, irrespective of our operations or the structure of our investments. The potential for income to be characterized as UBTI

28



could make our common shares an unsuitable investment for a tax-exempt entity. Tax-exempt shareholders are urged to consult their tax advisors regarding the tax consequences of an investment in commonour shares.
We may hold or acquire certain investments through an entity classified as a PFIC or CFC for U.S. federal income tax purposes.
Certain of our investments may be in non-U.S. corporations or may be acquired through a non-U.S. subsidiary that would be classified as a corporation for U.S. federal income tax purposes. Such an entity may be a PFIC or a CFC for U.S. federal income tax purposes. U.S. Holders indirectly owning an interest in a PFIC or a CFC may experience adverse U.S. tax consequences.
If substantially all of the U.S. source rental income derived from aircraft or ships used to transport passengers or cargo in international traffic (“U.S. source international transport rental income”) of any of our non-U.S. corporate subsidiaries is attributable to activities of personnel based in the United States, such subsidiary could be subject to U.S. federal income tax on a net income basis at regular tax rates, rather than at a rate of 4% on gross income, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.
We expectbelieve that the U.S. source international transport rental income of our non-U.S. subsidiaries generally will be subject to U.S. federal income tax, on a gross incomegross-income basis at a rate of not in excess of 4% as provided in Section 887 of the Code.. If contrary to expectations, any of our non-U.S. subsidiaries that is treated as a corporation for U.S. federal income tax purposes did not comply with certain administrative guidelines of the IRS, such that 90% or more of such subsidiary’s U.S. source international transport rental income were attributable to the activities of personnel based in the United States (in the case of bareboat leases) or from “regularly scheduled transportation” as defined in such administrative guidelines (in the case of time-charter leases), such subsidiary’s U.S. source rental income would be treated as income effectively connected with a trade or business in the United States. In such case, such subsidiary’s U.S. source international transport rental income would be subject to U.S. federal income tax at a maximum rate of 21% for taxable years beginning after December 31, 2017. In addition, such subsidiary would be subject to the U.S. federal branch profits tax on its effectively connected earnings and profits at a rate of 30%. The imposition of such taxes would adversely affect our business and would result in decreased funds available for distribution to our shareholders.
The ability of our corporate subsidiaries to utilize net operating losses (“NOLs”) to offset their future taxable income may become limited.
Certain of our corporate subsidiaries have significant NOLs, and any limitation on their use could materially affect our profitability. Such a limitation could occur if our corporate subsidiaries were to experience an “ownership change” as defined under Section 382 of the Code. The rules for determining ownership changes are complex, and changes in the ownership of our shares could
29


cause an ownership change in one or more of our corporate subsidiaries. Sales of our shares by our shareholders, as well as future issuances of our shares, could contribute to a potential ownership change in our corporate subsidiaries.
Our subsidiaries may become subject to unanticipated tax liabilities that may have a material adverse effect on our results of operations.
OurSome of our subsidiaries may beare subject to income, withholding or other taxes in certain non-U.S. jurisdictions by reason of their jurisdiction of incorporation, activities and operations, where their assets are used or where the lessees of their assets (or others in possession of their assets) are located, and it is also possible that taxing authorities in any such jurisdictions could assert that our subsidiaries are subject to greater taxation than we currently anticipate. ForFurther, the Multilateral Convention to Implement Tax Treaty Related Measures to Prevent Base Erosion and Profit Shifting (“BEPS”) recently entered into force among the jurisdictions that ratified it. The implementation of BEPS prevention measures could result in a higher effective tax rate on our worldwide earnings by, for example, reducing the tax deductions or otherwise increasing the taxable income of our subsidiaries. In addition, a portion of certain of our non-U.S. corporate subsidiaries’ income is treated as effectively connected with a U.S. trade or business and is accordingly subject to U.S. federal income tax. It is possible that the IRS could assert that a greater portion of any such non-U.S. subsidiaries’ income is effectively connected income that should be subject to U.S. federal income tax.
Our structure involves complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Our structure also is also subject to potential legislative, judicial or administrative change and differing interpretations, possibly on a retroactive basis.
The U.S. federal income tax treatment of our shareholders depends in some instances on determinations of fact and interpretations of complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Prospective investors should be aware that the U.S. federal income tax rules are constantly under review by persons involved in the legislative process, the IRS, and the U.S. Treasury Department, frequently resulting in revised interpretations of established concepts, statutory changes, revisions to regulations and other modifications and interpretations. The IRS pays close attention to the proper application of tax laws to partnerships. The present U.S. federal income tax treatment of an investment in our common sharesshareholders may also be modified by administrative, legislative or judicial interpretation at any time, possibly on a retroactive basis, and any such action may affect our investments and commitments that were previously made, and could adversely affect the value of our shares or cause us to change the way we conduct our business.
Our organizational documents and agreements permit the board of directors to modify our operating agreement from time to time, without the consent of shareholders, in order to address certain changes in Treasury regulations, legislation or interpretation. In some circumstances, such revisions could have a material adverse impact on some or all shareholders. Moreover, we will apply certain assumptions and conventions in an attempt to comply with applicable rules and to report income, gain, deduction, loss and credit to shareholders in a manner that reflects such shareholders’ beneficial ownership of partnership items, taking into account variation in ownership interests during each taxable year because of trading activity. However, these assumptions and conventions may not be in compliance with all aspects of applicable tax requirements. It is possible that the IRS will assert successfully that the conventions and assumptions used by us do not satisfy the technical requirements of the Code and/or Treasury regulations and could require that items of income, gain, deduction, loss or credit, including interest deductions, be adjusted, reallocated, or disallowed, in a manner that adversely affects shareholders.

29



We could incur a significant tax liability if the IRS successfully asserts that the “anti-stapling” rules apply to our investments in our non-U.S. and U.S. subsidiaries, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.
If we were subject to the “anti-stapling” rules of Section 269B of the Code, we would incur a significant tax liability as a result of owning more than 50% of the value of both U.S. and non-U.S. corporate subsidiaries, whose equity interests constitute “stapled interests” that may only be transferred together. If the “anti-stapling” rules applied, our non-U.S. corporate subsidiaries that are treated as corporations for U.S. federal income tax purposes would be treated as U.S. corporations, which would cause those entities to be subject to U.S. federal corporate income tax on their worldwide income. Because we intend to separately manage and operate our non-U.S. and U.S. corporate subsidiaries and structure their business activities in a manner that would allow us to dispose of such subsidiaries separately, we do not expect that the “anti-stapling” rules will apply. However, there can be no assurance that the IRS would not successfully assert a contrary position, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.
WeBecause we cannot match transferors and transferees of our shares, and we have therefore adopted certain income tax accounting positions that may not conform with all aspects of applicable tax requirements. The IRS may challenge this treatment, which could adversely affect the value of our shares.
Because we cannot match transferors and transferees of our shares, we have adopted depreciation, amortization and other tax accounting positions that may not conform with all aspects of existing Treasury regulations. A successful IRS challenge to those positions could adversely affect the amount of tax benefits available to our shareholders. It also could affect the timing of these tax benefits or the amount of gain on the sale of our common shares and could have a negative impact on the value of our common shares or result in audits of and adjustments to our shareholders’ tax returns.
We generally allocate items of income, gain, loss and deduction using a monthly or other convention, whereby any such items we recognize in a given month are allocated to our shareholders as of a specified date of such month. As a result, if a shareholder transfers its common shares, it might be allocated income, gain, loss and deduction realized by us after the date of the transfer. Similarly, if a shareholder acquires additional common shares, it might be allocated income, gain, loss, and deduction realized by us prior to its ownership of such common shares. Consequently, our shareholders may recognize income in excess of cash distributions received from us, and any income so included by a shareholder would increase the basis such
30


shareholder has in its common shares and would offset any gain (or increase the amount of loss) realized by such shareholder on a subsequent disposition of its common shares.
Recently enacted legislationRules regarding U.S. federal income tax liability arising from IRS audits could adversely affect our shareholders.
For taxable years beginning on or after January 1, 2018, we will be liable for U.S. federal income tax liability arising from an IRS audit, unless certain alternative methods are available and we elect to use them. Under the new rules, itIt is possible that certain shareholders or we may be liable for taxes attributable to adjustments to our taxable income with respect to tax years that closed before such shareholders owned our shares. Accordingly, this new legislationthese rules may adversely affect certain shareholders in certain cases. This differs from the prior rules that apply for taxable years beginning before January 1, 2018, which generally providedprovide that tax adjustments only affect the persons who were shareholders in the tax year in which the item was reported on our tax return. The changes created by the new legislation aremanner in which these rules apply is uncertain and in many respects dependdepends on the promulgation of future regulations or other guidance by the U.S. Treasury Department or the IRS.
Risks Related to Our Common Shares
The market price and trading volume of our common and preferred shares may be volatile, which could result in rapid and substantial losses for our shareholders.
The market price of our common and preferred shares may be highly volatile and could be subject to wide fluctuations. In addition, the trading volume in our common and preferred shares may fluctuate and cause significant price variations to occur. If the market price of our common or preferred shares declines significantly, you may be unable to resell your shares at or above your purchase price, if at all. The market price of our common and preferred shares may fluctuate or decline significantly in the future. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common shares include:
a shift in our investor base;
our quarterly or annual earnings, or those of other comparable companies;
actual or anticipated fluctuations in our operating results;
changes in accounting standards, policies, guidance, interpretations or principles;
announcements by us or our competitors of significant investments, acquisitions or dispositions;
the failure of securities analysts to cover our common shares;
changes in earnings estimates by securities analysts or our ability to meet those estimates;
the operating and share price performance of other comparable companies;
prevailing interest rates or rates of return being paid by other comparable companies and the market for securities similar to our preferred shares;
additional issuances of preferred shares;
whether we we declare distributions on our preferred shares;
overall market fluctuations;

30



general economic conditions; and
developments in the markets and market sectors in which we participate.
Stock markets in the United States have experienced extreme price and volume fluctuations. Market fluctuations, as well as general political and economic conditions, such as acts of terrorism, prolonged economic uncertainty, a recession or interest rate or currency rate fluctuations, could adversely affect the market price of our common and preferred shares.
Failure to maintain effective internal control over financial reporting in accordance withWe are required by Section 404 of the Sarbanes-Oxley Act to evaluate the effectiveness of 2002 could have a material adverse effect on our businessinternal controls, and stockthe outcome of that effort may adversely affect our results of operations, financial condition and liquidity. Because we are no longer an emerging growth company, we are subject to heightened disclosure obligations, which may impact our share price.

As a public company, we are required to maintain effective internal control over financial reporting in accordancecomply with Section 404 (“Section 404”) of the Sarbanes-Oxley Act of 2002. Internal control over financial reporting is complex and may be revised over time to adapt to changes in our business, or changes in applicable accounting rules. We have made investments through joint ventures, such as our investment in consumer loans, and accounting for such investments can increase the complexity of maintaining effective internal control over financial reporting. We cannot assure youAct. Section 404 requires that our internal control over financial reporting will be effective in the future or that a material weakness will not be discovered with respect to a prior period for which we had previously believed that our internal control over financial reporting was effective. If we are not able to maintain or document effective internal control over financial reporting, our independent registered public accounting firm will not be able to certify as toevaluate the effectiveness of our internal control over financial reporting at the end of each fiscal year and to include a management report assessing the effectiveness of our internal controls over financial reporting in our Annual Report on Form 10-K for that fiscal year. Section 404 also requires an independent registered public accounting firm to attest to, and report on, management’s assessment of our internal controls over financial reporting. Matters impactingBecause we ceased to be an emerging growth company at the end of 2017, we were required to have our independent registered public accounting firm attest to the effectiveness of our internal controls in our Annual Reports on Form 10-K starting with the fiscal year ended December 31, 2018, and will be required to do so going forward. The outcome of our review and the report of our independent registered public accounting firm may adversely affect our results of operations, financial condition and liquidity. During the course of our review, we may identify control deficiencies of varying degrees of severity, and we may incur significant costs to remediate those deficiencies or otherwise improve our internal controls. As a public company, we are required to report control deficiencies that constitute a “material weakness” in our internal control over financial reporting. If we discover a material weakness in our internal control over financial reporting, may cause us to be unable to report our financial information on a timely basis, or may cause us to restate previously issued financial information, and thereby subject us to adverse regulatory consequences, including sanctions or investigations by the SEC, or violations of applicable stock exchange listing rules. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Confidence in the reliability of our financial statements is also likely to suffer if we or our independent registered public accounting firm reports a material weakness in the effectiveness of our internal control over financial reporting. This could materially adversely affect us by, for example, leading to a decline in our share price could decline and impairing our ability to raise capital.capital could be impaired.
Your percentage ownership in us may be diluted in the future.
31


Your percentage ownership in FTAI may be diluted in the future because of equity awards thatgranted and may be granted to our Manager pursuant to the Management Agreement and the Incentive Plan. Since 2015, we granted our Management Agreement. UponManager an option to acquire 2,218,692 common shares in connection with equity offerings. In the future, upon the successful completion of an offeringadditional offerings of our common shares or other equity securities (including securities issued as consideration in an acquisition), we will grant to our Manager options to purchase common shares in an amount equal to 10% of the number of common shares being sold in such offeringofferings (or if the issuance relates to equity securities other than our common shares, options to purchase a number of common shares equal to 10% of the gross capital raised in the equity issuance divided by the fair market value of a common share as of the date of the issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of a common share as of the date of the equity issuance if it relates to equity securities other than our common shares), and any such offering or the exercise of the option in connection with such offering would cause dilution.
Our board of directors has adopted the Fortress Transportation and Infrastructure Investors Nonqualified Stock Option and Incentive Award Plan, (the “Incentive Plan”) which provides for the grant of equity-based awards, including restricted stock,shares, stock options, stock appreciation rights, performance awards, restricted stockshare units, tandem awards and other equity-based and non-equity based awards, in each case to our Manager, to the directors, officers, employees, service providers, consultants and advisors of our Manager who perform services for us, and to our directors, officers, employees, service providers, consultants and advisors. We have initially reserved 30,000,000 common shares for issuance under the Incentive Plan;Plan. As of December 31, 2020, rights relating to 2,243,692 of our common shares were outstanding under the Incentive Plan. In the future on the date of any equity issuance by the Companyus during the ten-year term of the Incentive Plan (including in respect of securities issued as consideration in an acquisition), the maximum number of shares available for issuance under the Plan will be increased to include an additional number of common shares equal to ten percent (10%) of either (i) the total number of common shares newly issued by the Companyus in such equity issuance or (ii) if such equity issuance relates to equity securities other than our common shares, a number of our common shares equal to 10% of (i)(A) the gross capital raised in an equity issuance of equity securities other than common shares during the ten-year term of the Incentive Plan, divided by (ii)(B) the fair market value of a common share as of the date of such equity issuance.
Sales or issuances of shares of our common shares could adversely affect the market price of our common shares.
Sales of substantial amounts of shares of our common shares in the public market, or the perception that such sales might occur, could adversely affect the market price of our common shares. The issuance of our common shares in connection with property, portfolio or business acquisitions or the exercise of outstanding options or otherwise could also have an adverse effect on the market price of our common shares.
The incurrence or issuance of debt, which ranks senior to our common shares upon our liquidation, and future issuances of equity or equity-related securities, which would dilute the holdings of our existing common shareholders and may be senior to our common shares for the purposes of making distributions, periodically or upon liquidation, may negatively affect the market price of our common shares.
We have incurred and may in the future incur or issue debt or issue equity or equity-related securities to finance our operations.operations, acquisitions or investments. Upon our liquidation, lenders and holders of our debt and holders of our preferred shares (if any) would receive a distribution of our available assets before common shareholders. Any future incurrence or issuance of debt would increase our interest cost and could

31



adversely affect our results of operations and cash flows. We are not required to offer any additional equity securities to existing common shareholders on a preemptive basis. Therefore, additional issuances of common shares, directly or through convertible or exchangeable securities (including limited partnership interests in our operating partnership), warrants or options, will dilute the holdings of our existing common shareholders and such issuances, or the perception of such issuances, may reduce the market price of our common shares. Any preferred shares issued by us would likely have a preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit our ability to make distributions to common shareholders. Because our decision to incur or issue debt or issue equity or equity-related securities in the future will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing, nature or success of our future capital raising efforts. Thus, common shareholders bear the risk that our future incurrence or issuance of debt or issuance of equity or equity-related securities will adversely affect the market price of our common shares.
Our determination of how much leverage to use to finance our acquisitions may adversely affect our return on our assets and may reduce funds available for distribution.
We utilize leverage to finance many of our asset acquisitions, which entitles certain lenders to cash flows prior to retaining a return on our assets. While our Manager targets using only what we believe to be reasonable leverage, our strategy does not limit the amount of leverage we may incur with respect to any specific asset. The return we are able to earn on our assets and funds available for distribution to our shareholders may be significantly reduced due to changes in market conditions, which may cause the cost of our financing to increase relative to the income that can be derived from our assets.
While we currently intend to pay regular quarterly dividends to our shareholders, we may change our dividend policy at any time.
Although we currently intend to pay regular quarterly dividends to holders of our common shares, we may change our dividend policy at any time. Our net cash provided by operating activities has been less than the amount of distributions to our shareholders. The declaration and payment of dividends to holders of our common shares will be at the discretion of our board of directors in accordance with applicable law after taking into account various factors, including actual results of operations,
32


liquidity and financial condition, net cash provided by operating activities, restrictions imposed by applicable law, our taxable income, our operating expenses and other factors our board of directors deem relevant. Our long term goal is to maintain a payout ratio of between 50-60% of funds available for distribution, with remaining amounts used primarily to fund our future acquisitions and opportunities. There can be no assurance that we will continue to pay dividends in amounts or on a basis consistent with prior distributions to our investors, if at all. Because we are a holding company and have no direct operations, we will only be able to pay dividends from our available cash on hand and any funds we receive from our subsidiaries and our ability to receive distributions from our subsidiaries may be limited by the financing agreements to which they are subject. In addition, pursuant to the Partnership Agreement, the General Partner will be entitled to receive incentive allocations before any amounts are distributed by the Companyus based both on our consolidated net income and capital gains income in each fiscal quarter and for each fiscal year, respectively. Furthermore, the terms of our Series A preferred shares generally prevent us from declaring or paying dividends on or repurchasing our common shares or other junior capital unless all accrued distributions on such preferred shares have been paid in full.
Anti-takeover provisions in our operating agreement and Delaware law could delay or prevent a change in control.
Provisions in our operating agreement may make it more difficult and expensive for a third party to acquire control of us even if a change of control would be beneficial to the interests of our shareholders. For example, our operating agreement provides for a staggered board, requires advance notice for proposals by shareholders and nominations, places limitations on convening shareholder meetings, and authorizes the issuance of preferred shares that could be issued by our board of directors to thwart a takeover attempt. In addition, certain provisions of Delaware law may delay or prevent a transaction that could cause a change in our control. The market price of our shares could be adversely affected to the extent that provisions of our operating agreement discourage potential takeover attempts that our shareholders may favor.
There are certain provisions in our operating agreement regarding exculpation and indemnification of our officers and directors that differ from the Delaware General Corporation Law (the “DGCL”) in a manner that may be less protective of the interests of our shareholders.
Our operating agreement provides that to the fullest extent permitted by applicable law our directors or officers will not be liable to us. Under the DGCL, a director or officer would be liable to us for (i) breach of duty of loyalty to us or our shareholders, (ii) intentional misconduct or knowing violations of the law that are not done in good faith, (iii) improper redemption of shares or declaration of dividend, or (iv) a transaction from which the director derived an improper personal benefit. In addition, our operating agreement provides that we indemnify our directors and officers for acts or omissions to the fullest extent provided by law. Under the DGCL, a corporation can only indemnify directors and officers for acts or omissions if the director or officer acted in good faith, in a manner he reasonably believed to be in the best interests of the corporation, and, in criminal action, if the officer or director had no reasonable cause to believe his conduct was unlawful. Accordingly, our operating agreement may be less protective of the interests of our shareholders, when compared to the DGCL, insofar as it relates to the exculpation and indemnification of our officers and directors.

32



As a public company, we will incur additional costs and face increased demands on our management.
As a relatively new public company with shares listed on the NYSE, we need to comply with an extensive body of regulations that did not apply to us previously, including certain provisions of the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act, regulations of the SEC and requirements of the NYSE. These rules and regulations increase our legal and financial compliance costs and make some activities to our board of directors more time-consuming and costly. For example, as a result of becoming a public company, we have independent directors and board committees. In addition, we may continue to incur additional costs associated with our public company reporting requirements and maintaining directors’ and officers’ liability insurance. Suchinsurance and with the termination of our status as an emerging growth company as of the end of 2017. Because we are no longer an emerging growth company, we are subject to the independent auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and enhanced disclosure obligations regarding executive compensation in our periodic reports and proxy statements. We are currently evaluating and monitoring developments with respect to these rules, which may impose additional costs mayon us and have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.
If securities or industry analysts do not publish research or reports about our business, or if they downgrade their recommendations regarding our common shares, our share price and trading volume could decline.
The trading market for our common shares are influenced by the research and reports that industry or securities analysts publish about us or our business. If any of the analysts who cover us downgrades our common units or publishes inaccurate or unfavorable research about our business, our common share price may decline. If analysts cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our common share price or trading volume to decline and our common shares to be less liquid.
Item 1B. Unresolved Staff Comments
We have no unresolved staff comments.
33


Item 2. Properties
An affiliate of our Manager leases principal executive offices at 1345 Avenue of the Americas, New York, NY 10105. We also lease office space from an affiliate of our Manager in Florida, Ireland and Dubai. Our Railroad operating segment owns approximately 480 miles of rail lines, related corridor, and railyards in Maine, Vermont, Quebec, Canada, as well as leases 56 miles of rail lines, approximately 8,500 square feet of office space and approximately 20 acres of railroad facilities in Maine. Our Jefferson Terminal operating segment leases approximately 200 acres of property for its terminal facilities and leases approximately 9,30012,300 square feet of office space in Texas and 300 square feet in Canada. In 2016, we acquiredWe are redeveloping Repauno, located in New Jersey, which includes over 1,600 acres of land, riparian rights, rail tracks and a 186,000 barrel underground storage cavern. We are redeveloping the assetcavern, to be a multi-purpose, multi-modal deepwater port. In 2017, we acquired Long Ridge, locatedAdditionally, our aviation leasing business, railcar cleaning business and offshore energy business lease office space in Ohio, which is a 1,660 acre multi-modal port. Our Offshore operating segment leases a small office in Singapore.Florida, Maine, and Singapore, respectively. We believe that our office facilities and properties are suitable and adequate for our business as it is contemplated to be conducted.
Item 3. Legal Proceedings
We are and may become involved in legal proceedings, including but not limited to regulatory investigations and inquiries, in the ordinary course of our business. Although we are unable to predict with certainty the eventual outcome of any litigation, regulatory investigation or inquiry, in the opinion of management, we do not expect our current and any threatened legal proceedings to have a material adverse effect on our business, financial position or results of operations. Given the inherent unpredictability of these types of proceedings, however, it is possible that future adverse outcomes could have a material adverse effect on our financial results.
Item 4. Mine Safety Disclosures
Not applicable.




33
34




PART II
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our common shares began trading on the NYSE under the symbol “FTAI” on May 15, 2015, the date of the IPO. The following table sets forth, forAs of February 25, 2021, there were approximately ten record holders of our common shares. This figure does not reflect the periods indicated during the years ended 2017 and 2016, the high and low sale price per common share as reported by the NYSE and the dividends per share we declared with respect to the periods indicated.
 2017 2016
 High Low 
Dividends Declared (1)
 High Low 
Dividends Declared (1)
First Quarter$15.91
 $13.31
 $0.33
 $11.54
 $8.65
 $0.33
Second Quarter$16.70
 $14.25
 $0.33
 $11.00
 $8.92
 $0.33
Third Quarter$18.41
 $15.61
 $0.33
 $12.69
 $8.95
 $0.33
Fourth Quarter$20.08
 $17.42
 $0.33
 $13.95
 $11.35
 $0.33
______________________________________________________________________________________
(1) Represents amounts our boardbeneficial ownership of directors declared as dividends based on earnings and liquidity with respect to the specified periods. The actual declaration dates occurredshares held in the following quarter.nominee name.
Although we currently intend to continue to pay regular quarterly dividends to holders of our common shares, we may change our dividend policy at any time and no assurances can be given that any future dividends will be paid or, if paid, as to the amounts or timing. The declaration and payment of dividends to holders of our common shares will be at the discretion of our board of directors in accordance with applicable law after taking into account various factors, including actual results of operations, liquidity and financial condition, net cash provided by operating activities, restrictions imposed by applicable law, our taxable income, our operating expenses and other factors our board of directors deem relevant.
On February 27, 2018,25, 2021, our Board of Directors declared a cash dividend on our common shares of $0.33 per share for the quarter ended December 31, 2017,2020, payable on March 20, 201823, 2021 to the holders of record on March 10, 2018.
On December 29, 2017, the closing sale price for our common shares, as reported on the NYSE, was $19.93. As of February 28, 2018, there were approximately eight record holders of our common shares. This figure does not reflect the beneficial ownership of shares held in nominee name.12, 2021.
Nonqualified Stock Option and Incentive Award Plan
In 2015, in connection with the IPO, the Companywe established a Nonqualified Stock Option and Incentive Award Plan (“Incentive Plan”) which provides for the ability to award equity compensation awards in the form of stock options, stock appreciation rights, restricted stock, and performance awards to eligible employees, consultants, directors, and other individuals who provide services to the Company,us, each as determined by the Compensation Committee of the Board of Directors. As of December 31, 2017,2020, the Incentive Plan provides for the issuance of up to 30,000,00029.9 million shares.
The following table summarizes the total number of outstanding securities in the Incentive Plan and the number of securities remaining for future issuance, as well as the weighted average strike price of all outstanding securities as of December 31, 2017.2020.
Equity Compensation Plan Information
Plan categoryNumber of securities to be issued upon exercise of outstanding options, warrants, and rightsWeighted-average exercise price of outstanding options, warrants, and rights
Number of securities remaining available for future issuance under equity compensation plans (1)
Equity compensation plans approved by security holders2,243,692 $17.01 29,854,909 
Equity compensation plans not approved by security holders— — — 
Total2,243,692 29,854,909 

(1) Excludes 25,000 stock options and 120,091 common shares issued to directors as compensation.
35
  Equity Compensation Plan Information
Plan category Number of securities to be issued upon exercise of outstanding options, warrants, and rights Weighted-average exercise price of outstanding options, warrants, and rights 
Number of securities remaining available for future issuance under equity compensation plans (1)
Equity compensation plans approved by security holders 15,000
 $16.98
 29,985,000
Equity compensation plans not approved by security holders 
 
 
Total 15,000
   29,985,000
______________________________________________________________________________________
(1) Excludes securities reflected in column “Number of securities to be issued upon exercise of outstanding options, warrants, and rights.”

34




Performance Graph
The following graph compares the cumulative total return for our common shares (stock price change plus reinvested dividends) with the comparable return of three indices: S&P Mid Cap 400, Dow Jones US Transportation Services, and Alerian Index.MLP. The graph assumes an investment of $100 in the Company'sour common shares on May 14, 2015 and in each of the indices on April 30,December 31, 2015, and that all dividends were reinvested. The past performance of our shares is not an indication of future performance.
COMPARISON OF 41 MONTH CUMULATIVE TOTAL RETURN*
Among Fortress Transportation & Infrastructure Investors LLC, the S&P Midcap 400 Index, the Dow Jones US Transportation Services Index and the Alerian IndexMLP
ftai-20201231_g4.jpg

*$100 each invested on 5/14/15December 31, 2015 in stock or 4/30/15 inand index, including reinvestment of dividends.
Fiscal year ending December 31.



(in whole dollars)December 31,
Index201520162017201820192020
Fortress Transportation & Infrastructure Investors LLC$100.00 $133.19 $216.06 $168.13 $248.60 $332.80 
S&P Midcap 400100.00 120.74 140.35 124.80 157.49 179.00 
Dow Jones US Transportation Services100.00 126.52 164.29 99.38 134.77 161.47 
Alerian MLP100.00 118.31 110.59 96.86 103.21 73.60 

36
(in whole dollars)  
Index 
May 15,
2015
 December 31, 2015 December 31, 2016 December 31, 2017
Fortress Transportation & Infrastructure Investors LLC $100.00
 $68.91
 $91.78
 $148.90
S&P Midcap 400 $100.00
 $94.29
 $113.85
 $132.34
Dow Jones US Transportation Services $100.00
 $74.79
 $94.62
 $122.87
Alerian Index $100.00
 $72.09
 $86.59
 $83.21


Item 6. Selected Financial Data
The selected historical financial information set forth below as of and for the years ended December 31, 2020, 2019, 2018, 2017 2016, 2015, 2014 and 20132016 has been derived from our audited historical consolidated financial statements.

35



The Company completed an IPO on May 20, 2015 in which Fortress Worldwide Transportation and Infrastructure Investors LP, Fortress Worldwide Transportation and Infrastructure Offshore LP, and Fortress Worldwide Transportation and Infrastructure Master GP LLP (collectively the "Initial Shareholders"), immediately prior to the consummation of the IPO, received shares in proportion to their respective ownership percentages. As a result, the Company has retrospectively presented the shares outstanding for all prior periods presented. 
The information below should be read in conjunction with “Management's Discussion and Analysis of Financial Condition and Results of Operations,” included in Item 7 and the consolidated financial statements and notes thereto included in Item 8 in this Annual Report on Form 10-K.
 Year Ended December 31,
 2017 2016 2015 2014 2013
 (in thousands except share and per share data)
Revenues         
Equipment leasing revenues         
Lease income$99,536
 $69,736
 $64,883
 $27,681
 $9,284
Maintenance revenue65,651
 28,697
 17,286
 5,964
 2,242
Finance lease income1,536
 2,723
 8,747
 10,013
 7,781
Other revenue3,277
 793
 1,827
 326
 223
Total equipment leasing revenues170,000
 101,949
 92,743
 43,984
 19,530
Infrastructure revenues         
 Lease income1,111
 32
 4,620
 1,325
 
 Rail revenues32,607
 30,837
 25,550
 9,969
 
 Terminal services revenues10,229
 15,902
 13,655
 2,652
 
Other revenue3,712
 
 
 
 
Total infrastructure revenues47,659
 46,771
 43,825
 13,946
 
Total revenues217,659
 148,720
 136,568
 57,930
 19,530
          
Expenses         
Operating expenses92,385
 66,169
 68,793
 27,223
 3,157
General and administrative14,570
 12,314
 7,568
 2,007
 805
Acquisition and transaction expenses7,306
 6,316
 5,683
 11,450
 260
Management fees and incentive allocation to affiliate15,732
 16,742
 15,018
 5,463
 2,211
Depreciation and amortization88,110
 60,210
 45,308
 15,998
 3,909
Interest expense38,827
 18,957
 19,311
 5,872
 2,816
Total expenses256,930
 180,708
 161,681
 68,013
 13,158
          
Other income (expense)         
Equity in (loss) earnings of unconsolidated entities(1,601) (5,992) (6,956) 6,093
 10,325
Gain on sale of assets, net18,281
 5,941
 3,419
 7,576
 8,559
Loss on extinguishment of debt(2,456) (1,579) 
 
 
Asset impairment
 (7,450) 
 
 
Interest income688
 136
 579
 186
 23
Other income3,073
 602
 26
 20
 
Total other income (expense)17,985
 (8,342) (2,932) 13,875
 18,907
(Loss) income before income taxes(21,286) (40,330) (28,045) 3,792
 25,279
Provision for income taxes1,954
 268
 586
 874
 
Net (loss) income(23,240) (40,598) (28,631) 2,918
 25,279
Less: Net (loss) income attributable to non-controlling interest in consolidated subsidiaries(23,374) (20,534) (16,805) (4,862) 458
Net income (loss) attributable to shareholders$134
 $(20,064) $(11,826) $7,780
 $24,821
          
Earnings (Loss) per Share:         
Basic$
 $(0.26) $(0.18) $0.15
 $0.46
Diluted$
 $(0.26) $(0.18) $0.15
 $0.46
          

As of and for the year ended December 31,
(in thousands except share and per share data)20202019201820172016
Revenues
Equipment leasing revenues$297,934 $349,322 $253,039 $170,000 $101,949 
Infrastructure revenues68,562 229,452 89,073 15,052 15,934 
Total revenues366,496 578,774 342,112 185,052 117,883 
Total expenses460,642 631,493 367,143 223,898 157,503 
Total other (expense) income(16,782)204,851 7,374 18,297 (1,315)
(Loss) income from continuing operations before income taxes(110,928)152,132 (17,657)(20,549)(40,935)
(Benefit from) provision for income taxes(5,905)17,810 2,449 1,954 268 
Net (loss) income from continuing operations(105,023)134,322 (20,106)(22,503)(41,203)
Net income (loss) from discontinued operations, net of income taxes1,331 73,462 4,402 (737)605 
Net (loss) income(103,692)207,784 (15,704)(23,240)(40,598)
Less: Net (loss) income attributable to non-controlling interest in consolidated subsidiaries:
Continuing operations(16,522)(17,571)(21,925)(23,304)(20,557)
Discontinued operations 247 339 (70)23 
Dividends on preferred shares17,869 1,838 — — — 
Net (loss) income attributable to shareholders$(105,039)$223,270 $5,882 $134 $(20,064)
(Loss) earnings per share:
Basic
Continuing operations$(1.24)$1.74 $0.02 $0.01 $(0.27)
Discontinued operations$0.02 $0.85 $0.05 $(0.01)$0.01 
Diluted
Continuing operations$(1.24)$1.74 $0.02 $0.01 $(0.27)
Discontinued operations$0.02 $0.85 $0.05 $(0.01)$0.01 
Weighted average shares outstanding:
Basic86,015,702 85,992,019 83,654,068 75,766,811 75,738,698 
Diluted86,015,702 86,029,363 83,664,833 75,766,811 75,738,698 
Dividends declared per share of common stock$1.32 $1.32 $1.32 $1.32 $1.32 
36
37




As of and for the year ended December 31,
Year Ended December 31,
2017 2016 2015 2014 2013
(in thousands except share and per share data)
Weighted Average Shares Outstanding:         
Basic75,766,811
 75,738,698
 67,039,439
 53,502,873
 53,502,873
Diluted75,766,811
 75,738,698
 67,039,439
 53,502,873
 53,502,873
Dividends declared per share of common stock$1.32
 $1.32
 $0.48
 $
 $
         
(in thousands except share and per share data)(in thousands except share and per share data)20202019201820172016
Balance Sheet data:         Balance Sheet data:
Total Assets$1,955,806
 $1,547,312
 $1,644,805
 $1,399,821
 $278,031
Total assetsTotal assets$3,387,977 $3,236,922 $2,638,778 $1,955,806 $1,547,312 
Debt, net$703,264
 $259,512
 $266,221
 $587,948
 $72,772
Debt, net1,904,762 1,420,928 1,215,108 680,751 247,357 
Total Liabilities$920,731
 $381,632
 $354,119
 $686,324
 $82,147
Total Equity$1,035,075
 $1,165,680
 $1,290,686
 $713,497
 $195,884
Total liabilitiesTotal liabilities2,288,656 1,898,065 1,584,996 920,731 381,632 
Total equityTotal equity1,099,321 1,338,857 1,053,782 1,035,075 1,165,680 
         
Cash Flow data:         Cash Flow data:
Net cash provided by (used in):         Net cash provided by (used in):
Operating activities$68,497
 $30,903
 $23,528
 $(31,551) $11,913
Operating activities$63,106 $151,043 $133,697 $68,497 $30,903 
Investing activities$(440,230) $(213,098) $(239,921) $(571,416) $(87,765)Investing activities(509,123)(495,236)(703,533)(472,265)(210,749)
Financing activities$363,078
 $(131,453) $575,971
 $617,856
 $78,964
Financing activities364,918 465,873 597,867 363,078 (89,971)



Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand Fortress Transportation and Infrastructure Investors LLC (the “Company”). The Company’sLLC. Our MD&A should be read in conjunction with itsour consolidated financial statements and the accompanying notes, and with Part I, Item 1A, “Risk Factors” and “Forward-Looking Statements” included elsewhere in this Annual Report on Form 10-K.
A discussion of our results of operations and cash flows for 2019 compared to 2018 is included in our Annual Report on Form 10-K for the year ended December 31, 2019, under Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We own and acquire high quality infrastructure and related equipment that is essential for the transportation of goods and people globally. We target assets that, on a combined basis, generate strong cash flows with potential for earnings growth and asset appreciation. We believe that there areis a large number of acquisition opportunities in our markets, and that our Manager’s expertise and business and financing relationships, together with our access to capital, will allow us to take advantage of these opportunities. We are externally managed by FIG LLC (the “Manager”),the Manager, an affiliate of Fortress, Investment Group LLC (“Fortress”), which has a dedicated team of experienced professionals focused on the acquisition of transportation and infrastructure assets since 2002. As of December 31, 2017,2020, we had total consolidated assets of $2.0$3.4 billion and total equity of $1.0$1.1 billion.
At December 31, 2014, through their investment in the Company, the beneficial owners of the Fortress Worldwide Transportation and Infrastructure General Partnership were Fortress Worldwide Transportation and Infrastructure Investors LP (the “Onshore Fund”), with an 89.97% interest and Fortress Worldwide Transportation and Infrastructure Offshore LP (the “Offshore Fund”) with a 9.98% interest; in addition, Fortress Worldwide Transportation and Infrastructure Master GP LLP (the “Master GP”) held a 0.05% interest. The Master GP is owned by an affiliate of Fortress. The Onshore Fund and the Offshore Fund (collectively, the “Initial Shareholders”) were investment vehicles which were sponsored by Fortress. The general partner of the Onshore Fund and the Offshore Fund was an affiliate of Fortress.
In May 2015, the remaining capital commitments of the investors of the Onshore Fund, Offshore Fund and Master GP were called. Through a series of transactions, the Master GP contributed its rights to previously undistributed incentive allocations pursuant to the Partnership Agreement in exchange for the limited partnership interests in the Onshore Fund and the Offshore Fund equal to the amount of any such undistributed incentive allocations and 53,502,873 common shares were issued to the Onshore Fund and Offshore Fund based on their relative interests in the Company. In November 2015, the Onshore Fund and the Offshore Fund each distributed to their respective limited partners the common shares allocated to their limited partners in accordance with their respective limited partnership agreements.
On May 20, 2015, we completed an IPO of 20 million common shares at a price to the public of $17.00 per share. On June 15, 2015, the underwriters exercised their overallotment option, pursuant to which we issued an additional 2.2 million shares to such underwriters at the IPO price.
While our strategy permits us to acquire a broad array of transportation-related assets, we are currently active in fivefour sectors where we believe there are meaningful opportunities to deploy capital to achieve attractive risk adjusted returns: aviation, energy, intermodal transport rail and ports and terminals.
Commercial air travel and air freight activity have historically been long-term growth sectors and are tied to the underlying demand for passenger and freight movement. We continue to see stronglong-term demand for aviation related assets.

37




Offshore energy service equipment refers to vessels supporting the extraction, processing and transportation of oil and natural gas from deposits located beneath the sea floor.floor, as well as the ongoing inspection, repair, maintenance and ultimate abandonment of subsea wells and associated infrastructure. The recentprolonged oil price decline has led to oil and gas companies reducing and deferring spending decisions, creating an oversupply of offshore energy assets, and in turn, lower day-rates, utilization and earnings for offshore service companies. These rates, however, have partially rebounded over the course of the past three years.
The intermodal transport market includes the efficient movement of goods throughout multiple modes of transportation, making it possible to move cargo from a point of origin to a final destination without repeated unpacking and repacking. Over the last year, new container prices have increased substantially, which has led to a rebound in lease rates and residual values from the lows of 2015 and 2016.significantly.
Rail refers to the railroad industry, which has increased its share of freight ton-miles compared to other forms of freight transportation over the past quarter century. This infrastructure, most of which was originally established over 100 years ago, represents a limited supply of assets and a difficult-to-replicate network. We continue to see increased volumes and efficiencies on our network since our investment in CMQR in 2014.
Land-based infrastructure refers to facilities that enable the storage, unloading, loading and movement of crude oil and refined products from producers to end users, such as refineries. Customers of land-based infrastructure typically purchase capacity on a take-or-pay basis, and the economics of these assets directly relate to the volume of throughput.
38


Impact of COVID-19
Due to the outbreak of COVID-19, we have taken measures to protect the health and safety of our employees, including having employees work remotely, where possible. Market conditions due to the outbreak of COVID-19 resulted in asset impairment charges and a decline in our equipment leasing revenues during the year ended December 31, 2020. A number of our lessees continue to experience increased financial stress due to the significant decline in travel demand, particularly as various regions experience spikes in COVID-19 cases. A number of these lessees have been placed on non-accrual status as of December 31, 2020; however, we believe our overall portfolio exposure is limited by maintenance reserves and security deposits which are secured against lessee defaults. The value of these deposits was $185.4 million as of December 31, 2020. The extent of the impact of the COVID-19 pandemic on our operational and financial performance will depend on future developments, including the duration, severity and spread of the pandemic, as well as additional waves of COVID-19 infections and the ultimate impact of related restrictions imposed by the U.S. and international governments, all of which remain uncertain. For additional detail, see Liquidity and Capital Resources and Item 1A. Risk Factors—“The COVID-19 pandemic has severely disrupted the global economy and may have, and the emergence of similar crises could have, material adverse effects on our business, results of operations or financial condition.”
Operating Segments
Our operations consist of two primary strategic business units – Infrastructure and Equipment Leasing. Our Infrastructure Business acquires long-lived assets that provide mission-critical services or functions to transportation networks and typically have high barriers to entry. The Company targetsWe target or developsdevelop operating businesses with strong margins, stable cash flows and upside from earnings growth and asset appreciation driven by increased use and inflation. Our Equipment Leasing Business acquires assets that are designed to carry cargo or people or provide functionality to transportation infrastructure. Transportation equipment assets are typically long-lived, moveable and leased by us on either operating leases or finance leases to companies that provide transportation services. Our leases generally provide for long-term contractual cash flow with high cash-on-cash yields and include structural protections to mitigate credit risk.
Our reportable segments are comprised of interests in different types of infrastructure and equipment leasing assets. We currently conduct our business through our corporate operating segment and the following sixthree reportable segments: i)(i) Aviation Leasing, ii) Offshore Energy, iii) Shipping Containers, all of which areis within the Equipment Leasing Business, and iv)(ii) Jefferson Terminal v) Railroad, and vi)(iii) Ports and Terminals, which together comprise our Infrastructure Business. The Aviation Leasing segment consists of aircraft and aircraft engines held for lease and are typically held long-term. The Offshore Energy segment consists of vessels and equipment that support offshore oil and gas activities and are typically subject to long-term operating leases. The Shipping Containers segment consists of an investment in an unconsolidated entity engaged in the leasing of shipping containers on both an operating lease and finance lease basis. The Jefferson Terminal segment consists of a multi-modal crude and refined products terminal and other related assets which were acquired in 2014.assets. The RailroadPorts and Terminals segment consists of our Central Maine and Quebec Railway (“CMQR”) short line railroad operations also acquired in 2014. Ports and Terminals consists of Repauno, acquired in 2016, a 1,630 acre deep-water port located along the Delaware River with an underground storage cavern and multiple industrial development opportunities,opportunities. Additionally, Ports and Terminals includes an equity method investment (“Long Ridge, acquired in June 2017,Ridge”), which is a 1,660 acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities. The Corporateopportunities, including a power plant under construction.
In December 2019, we completed the sale of substantially all of our railroad business, which was formerly reported as our Railroad segment. Under ASC 205-20, this disposition met the criteria to be reported as discontinued operations and the assets, liabilities and results of operations have been presented as discontinued operations for all periods presented. Additionally, in accordance with ASC 280, we assessed our reportable segments and determined that our retained investment of the railroad business no longer met the requirement as a reportable segment. Accordingly, we have presented this operating segment, along with Corporate results, within Corporate and Other effective in 2019. All prior periods have been restated for historical comparison across segments.
Corporate and Other primarily consists of debt, unallocated corporate general and administrative expenses, and management fees. Additionally, Corporate and Other includes (i) offshore energy related assets which consist of vessels and equipment that support offshore oil and gas activities and are typically subject to long-term operating leases, (ii) an investment in an unconsolidated entity engaged in the leasing of shipping containers and (iii) railroad assets retained after the December 2019 sale, which consist of equipment that support a railcar cleaning business.
The Company’sOur reportable segments are comprised of investments in different types of transportation infrastructure and equipment. Each segment requires different investment strategies. The accounting policies of the segments are the same as those described in Note 2 to the summary of significant accounting policies;consolidated financial statements; however, financial information presented by segment includes the impact of intercompany eliminations.
Aviation Leasing Organizational Restructuring
In early 2020, we completed an organizational restructuring of the Aviation Leasing segment. Previously, Aviation Leasing’s employees were employed by the Manager and compensation and related costs associated with these employees were reimbursed to the Manager, per the Management Agreement. These costs were reported within Corporate and Other.
Effective in the first quarter of 2020, Aviation Leasing’s employees are employed by one of our subsidiaries. Compensation and related costs incurred by this subsidiary are reported within the Aviation Leasing segment. Prior periods have been restated for historical comparison. See Note 17 to the consolidated financial statements for additional details.
39


Results of Operations
Adjusted Net Income (Loss) (Non-GAAP)EBITDA (non-GAAP)
The Chief Operating Decision Makerchief operating decision maker (“CODM”) utilizes Adjusted Net Income (Loss)EBITDA as the key performance measure. Adjusted EBITDA is not a financial measure in accordance with U.S. generally accepted accounting principles (“GAAP”). This performance measure provides the CODM with the information necessary to assess operational performance, as well as makemaking resource and allocation decisions.
Adjusted Net Income (Loss) is defined as net income (loss) attributable to shareholders, adjusted (a) to exclude the impact of provision for income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, and equity in earnings of unconsolidated entities, (b) to include the impact of cash income tax payments, and our pro-rata share of the Adjusted Net Income from unconsolidated entities, and (c) to exclude the impact of the non-controlling share of Adjusted Net Income. We evaluate investment performance for each reportable segment primarily based on Adjusted Net Income. We believe that net income attributable to shareholders, as defined by GAAP, is the most comparable earnings measurement with which to reconcile Adjusted Net Income.  
Adjusted EBITDA (Non-GAAP)
We view Adjusted EBITDA as a secondary measurement to Adjusted Net Income, which we believe serves asis a useful supplement tometric for investors and analysts and management to measure economic performancefor similar purposes of deployed revenue generating assets between periods on a consistent basis, and which we believe measuresassessing our financial performance and helps identify operational

38




factors that management can impact in the short-term, namely our cost structure and expenses. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other entities may not calculate Adjusted EBITDA in the same manner. performance.
Adjusted EBITDA is defined as net income attributable to shareholders from continuing operations, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, and interest expense, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.



Comparison of the year ended December 31, 2017 to the year ended December 31, 2016
40


The following table presents our consolidated results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Income (Loss) for the years ended December 31, 2017 and December 31, 2016:operations:
Year Ended December 31,Change
(in thousands)202020192018 '20 vs '19 '19 vs '18
Revenues
Equipment leasing revenues
Lease income$177,476 $207,101 $157,190 $(29,625)$49,911 
Maintenance revenue101,462 134,914 89,870 (33,452)45,044 
Finance lease income2,260 2,648 3,349 (388)(701)
Other revenue16,736 4,659 2,630 12,077 2,029 
Total equipment leasing revenues297,934 349,322 253,039 (51,388)96,283 
Infrastructure revenues
Lease income1,186 3,362 1,734 (2,176)1,628 
Terminal services revenues50,887 42,965 10,108 7,922 32,857 
Crude marketing revenues8,210 166,134 60,518 (157,924)105,616 
Other revenue8,279 16,991 16,713 (8,712)278 
Total infrastructure revenues68,562 229,452 89,073 (160,890)140,379 
Total revenues366,496 578,774 342,112 (212,278)236,662 
Expenses
Operating expenses109,512 291,572 138,406 (182,060)153,166 
General and administrative18,159 16,905 15,290 1,254 1,615 
Acquisition and transaction expenses9,868 17,623 6,968 (7,755)10,655 
Management fees and incentive allocation to affiliate18,519 36,059 15,726 (17,540)20,333 
Depreciation and amortization172,400 169,023 133,908 3,377 35,115 
Asset impairment33,978 4,726 — 29,252 4,726 
Interest expense98,206 95,585 56,845 2,621 38,740 
Total expenses460,642 631,493 367,143 (170,851)264,350 
Other (expense) income
Equity in losses of unconsolidated entities(5,039)(2,375)(1,008)(2,664)(1,367)
(Loss) gain on sale of assets, net(308)203,250 3,911 (203,558)199,339 
Loss on extinguishment of debt(11,667)— — (11,667)— 
Interest income162 531 488 (369)43 
Other income70 3,445 3,983 (3,375)(538)
Total other (expense) income(16,782)204,851 7,374 (221,633)197,477 
(Loss) income from continuing operations before income taxes(110,928)152,132 (17,657)(263,060)169,789 
(Benefit from) provision for income taxes(5,905)17,810 2,449 (23,715)15,361 
Net (loss) income from continuing operations(105,023)134,322 (20,106)(239,345)154,428 
Net income from discontinued operations, net of income taxes1,331 73,462 4,402 (72,131)69,060 
Net (loss) income(103,692)207,784 (15,704)(311,476)223,488 
Less: Net (loss) income attributable to non-controlling interest in consolidated subsidiaries:
Continuing operations(16,522)(17,571)(21,925)1,049 4,354 
Discontinued operations 247 339 (247)(92)
Less: Dividends on preferred shares17,869 1,838 — 16,031 1,838 
Net (loss) income attributable to shareholders$(105,039)$223,270 $5,882 $(328,309)$217,388 

41
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Revenues 
Equipment leasing revenues     
Lease income$99,536
 $69,736
 $29,800
Maintenance revenue65,651
 28,697
 36,954
Finance lease income1,536
 2,723
 (1,187)
Other revenue3,277
 793
 2,484
Total equipment leasing revenues170,000
 101,949
 68,051
Infrastructure revenues     
 Lease income1,111
 32
 1,079
 Rail revenues32,607
 30,837
 1,770
 Terminal services revenues10,229
 15,902
 (5,673)
Other revenue3,712
 
 3,712
Total infrastructure revenues47,659
 46,771
 888
Total revenues217,659
 148,720
 68,939
      

39




 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Expenses     
Operating expenses92,385
 66,169
 26,216
General and administrative14,570
 12,314
 2,256
Acquisition and transaction expenses7,306
 6,316
 990
Management fees and incentive allocation to affiliate15,732
 16,742
 (1,010)
Depreciation and amortization88,110
 60,210
 27,900
Interest expense38,827
 18,957
 19,870
Total expenses256,930
 180,708
 76,222

     
Other income (expense)     
Equity in losses of unconsolidated entities(1,601) (5,992) 4,391
Gain on sale of assets, net18,281
 5,941
 12,340
Loss on extinguishment of debt(2,456) (1,579) (877)
Asset impairment
 (7,450) 7,450
Interest income688
 136
 552
Other income3,073
 602
 2,471
Total other income (expense)17,985
 (8,342) 26,327
Loss before income taxes(21,286) (40,330) 19,044
Provision for income taxes1,954
 268
 1,686
Net loss(23,240) (40,598) 17,358
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(23,374) (20,534) (2,840)
Net income (loss) attributable to shareholders$134
 $(20,064) $20,198
Add: Provision for income taxes1,954
 268
 1,686
Add: Equity-based compensation expense (income)1,343
 (3,672) 5,015
Add: Acquisition and transaction expenses7,306
 6,316
 990
Add: Losses on the modification or extinguishment of debt and capital lease obligations2,456
 1,579
 877
Add: Changes in fair value of non-hedge derivative instruments(1,022) 3
 (1,025)
Add: Asset impairment charges
 7,450
 (7,450)
Add: Pro-rata share of Adjusted Net Income (Loss) from unconsolidated entities
(1)
(1,601) (2,905) 1,304
Add: Incentive allocations514
 
 514
Less: Cash payments for income taxes(1,726) (654) (1,072)
Less: Equity in losses of unconsolidated entities1,601
 5,992
 (4,391)
Less: Non-controlling share of Adjusted Net Income (Loss) (2)
(558) (2,945) 2,387
Adjusted Net Income (Loss)$10,401
 $(8,632) $19,033
______________________________________________________________________________________
(1) Pro-rata share of Adjusted Net Income (Loss) from unconsolidated entities includes the Company’s proportionate share of the unconsolidated entities’ net income adjusted for the excluded and included items detailed in the table above.
(2) Non-controlling share of Adjusted Net Income (Loss) is comprised of the following for the years ended December 31, 2017 and 2016: (i) equity-based compensation of $169 and $(1,561), (ii) provision for income tax of $16 and $29, (iii) loss on extinguishment of debt of $0 and $616, (iv) asset impairment charges of $0 and $3,725, (v) acquisition and transaction expense of $0 and $156, (vi) changes in fair value of non-hedge derivative instruments of $404 and $0, less (vii) cash tax payments of $31 and $20, respectively.

40




The following table sets forth a reconciliation of net loss(loss) income attributable to shareholders from continuing operations to Adjusted EBITDA for the years ended December 31, 2017 and December 31, 2016:EBITDA:
Year Ended December 31,Change
Year Ended
December 31,
 Change
2017 2016 
(in thousands)
Net income (loss) attributable to shareholders$134
 $(20,064) $20,198
Add: Provision for income taxes1,954
 268
 1,686
Add: Equity-based compensation expense (income)1,343
 (3,672) 5,015
(in thousands)(in thousands)202020192018 '20 vs '19 '19 vs '18
Net (loss) income attributable to shareholders from continuing operationsNet (loss) income attributable to shareholders from continuing operations$(106,370)$150,055 $1,819 $(256,425)$148,236 
Add: (Benefit from) provision for income taxesAdd: (Benefit from) provision for income taxes(5,905)17,810 2,449 (23,715)15,361 
Add: Equity-based compensation expenseAdd: Equity-based compensation expense2,325 1,509 717 816 792 
Add: Acquisition and transaction expenses7,306
 6,316
 990
Add: Acquisition and transaction expenses9,868 17,623 6,968 (7,755)10,655 
Add: Losses on the modification or extinguishment of debt and capital lease obligations2,456
 1,579
 877
Add: Losses on the modification or extinguishment of debt and capital lease obligations11,667 — — 11,667 — 
Add: Changes in fair value of non-hedge derivative instruments(1,022) 3
 (1,025)Add: Changes in fair value of non-hedge derivative instruments181 4,555 (5,523)(4,374)10,078 
Add: Asset impairment charges
 7,450
 (7,450)Add: Asset impairment charges33,978 4,726 — 29,252 4,726 
Add: Incentive allocations514
 
 514
Add: Incentive allocations 21,231 407 (21,231)20,824 
Add: Depreciation and amortization expense (3)
96,417
 65,656
 30,761
Add: Depreciation & amortization expense (1)
Add: Depreciation & amortization expense (1)
202,746 199,185 160,567 3,561 38,618 
Add: Interest expense38,827
 18,957
 19,870
Add: Interest expense98,206 95,585 56,845 2,621 38,740 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (4)
(243) 1,196
 (1,439)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
1,208 (1,387)359 2,595 (1,746)
Less: Equity in losses of unconsolidated entities1,601
 5,992
 (4,391)Less: Equity in losses of unconsolidated entities5,039 2,375 1,008 2,664 1,367 
Less: Non-controlling share of Adjusted EBITDA (5)
(12,763) (14,653) 1,890
Less: Non-controlling share of Adjusted EBITDA (3)
Less: Non-controlling share of Adjusted EBITDA (3)
(9,637)(9,859)(9,744)222 (115)
Adjusted EBITDA (non-GAAP)$136,524
 $69,028
 $67,496
Adjusted EBITDA (non-GAAP)$243,306 $503,408 $215,872 $(260,102)$287,536 

(3) Depreciation and amortization expense includes $88,110 and $60,210 of depreciation and amortization expense, $4,716 and $4,979 of lease intangible amortization, and $3,591 and $467 of amortization for lease incentives in the years ended December 31, 2017 and 2016, respectively.

(4) Pro-rata share of Adjusted EBITDA from unconsolidated entities includes(1) Includes the following items for the years ended December 31, 20172020, 2019 and 2016:2018: (i) net loss of $1,786 and $6,161, (ii) interest expense of $785 and $1,323, (iii) depreciation and amortization expense of $758$172,400, $169,023 and $2,966,$133,908, (ii) lease intangible amortization of $3,747, $7,181 and (iv) asset impairment charges$8,588 and (iii) amortization for lease incentives of $0$26,599, $22,981 and $3,068,$18,071, respectively.

(5) Non-controlling share of Adjusted EBITDA is comprised of(2) Includes the following items for the years ended December 31, 20172020, 2019 and 2016:2018: (i) equity based compensationnet loss of $169$(5,435), $(2,563) and $(1,561)$(1,196), (ii) provision for income taxes of $16 and $29, (iii) interest expense of $5,030$1,138, $131 and $5,124, (iv)$477, (iii) depreciation and amortization expense of $7,144$5,513, $1,045 and $6,564,$1,078, (iv) acquisition and transaction expense of $581, $0 and $0 and (v) changes in fair value of non-hedge derivative instruments of $404$(589), $0 and $0, (vi) asset impairment chargerespectively.
(3) Includes the following items for the years ended December 31, 2020, 2019 and 2018: (i) equity based compensation of $0$374, $230 and $3,725, (vii)$113, (ii) provision for income taxes of $59, $60 and $57, (iii) interest expense of $2,025, $3,400 and $4,624, (iv) depreciation and amortization expense of $6,149, $4,833 and $6,049, (v) changes in fair value of non-hedge derivative instruments of $38, $1,336 and $(1,099) and (vi) loss on extinguishment of debt of $992, $0 and $616, and (viii) transaction and acquisition expense$0, respectively.
Comparison of $0 and $156, respectively.
Revenues
For the yearyears ended December 31, 2017 total2020 and 2019
Revenues
Total revenues increased $68,939 compareddecreased $212.3 million primarily due to the year ended December 31, 2016 driven mainly by higher revenues in the Aviation, Offshore Energy and Ports and Terminals segments partially offset by lower revenues in the Jefferson Terminal, segment.Aviation Leasing and Ports and Terminals segments.
In Equipment Leasing lease
Maintenance revenue decreased by $33.5 million primarily due to lower aircraft and engine utilization as a result of the COVID-19 pandemic and lower end-of-lease maintenance compensation, partially offset by the recognition of maintenance deposits due to the early redelivery of eleven aircraft.
Lease income increased $29,800decreased $29.6 million primarily due to an increase in aircraft redelivered, a decrease in the year ended December 31, 2017 compared tonumber of engines on lease and an increase in the year ended December 31, 2016 drivennumber of customers placed on non-accrual status, partially offset by an increase in assetsthe number of aircraft placed on leaselease.
Other revenue increased by $12.1 million, which primarily reflects (i) an increase of $9.4 million in the Aviation Leasing segment coupled with vessels on hire in the Offshore Energy segment during the year ended December 31, 2017. Maintenance revenue increased by $36,954 in the year ended December 31, 2017 as compared to the year ended December 31, 2016 as we increased the number of aircraft and engines subject to leases with maintenance arrangements and the redelivery of two aircraft with end of lease compensation payments totaling $6,338 in the year ended December 31, 2017. Additionally, other revenues increased $2,484 mainly as a result of crew and insurance reimbursement income in the Offshore Energy segment.
In Infrastructure, other revenue increased $3,712 in the year ended December 31, 2017 compared to the year ended December 31, 2016 due to activity at Long Ridge, which was acquired in 2017. Rail revenues increased $1,770 in the year ended December 31, 2017 compared to the year ended December 31, 2016 due to an increase in trafficend-of-lease redelivery compensation and expanded service offerings by our Railroad segment. Partially offsetting these increases was lower revenuesettlement of $5,673an engine loss and (ii) an increase of $2.6 million in the year ended December 31, 2017offshore energy business related to victualling income as our vessels were on-hire longer in 2020 compared to the year ended December 31, 2016 in the Jefferson Terminal segment due to a decrease in loading and unloading due to ongoing construction at the terminal and the conclusion of a long term take or pay contract.2019.
ExpensesInfrastructure
For the year ended December 31, 2017, total expenses increased $76,222 compared to the year ended December 31, 2016Crude marketing revenues decreased $157.9 million primarily due to increasesJefferson Terminal exiting the crude marketing strategy in i)the fourth quarter of 2019. Revenues in 2020 include contracts executed in 2019 but delivered in 2020.
42


Other revenue decreased $8.7 million which primarily reflects (i) a decrease of $6.3 million at Long Ridge due to Long Ridge being accounted for as an equity method investment starting in the fourth quarter of 2019 (the “Long Ridge Transaction”), (ii) a decrease of $3.9 million at Repauno due to lower sales of butane, partially offset by (iii) an increase of $1.5 million in our railcar cleaning business due to higher volumes.
Terminal services revenue increased $7.9 million which primarily reflects (i) an increase of $15.0 million due to increased activity and storage capacity at Jefferson Terminal, partially offset by (ii) a decrease of $7.1 million due to the Long Ridge Transaction.
Expenses
Total expenses decreased $170.9 million primarily due to decreases in (i) operating expenses, (ii) management fees and incentive allocation to affiliate and (iii) acquisition and transaction expenses, partially offset by an increase in (iv) asset impairment, (v) depreciation and amortization ii) operating expenses and iii)(vi) interest expense.

Operating expenses decreased $182.1 million primarily due to decreases in:
41cost of sales of $167.2 million primarily due to Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of 2019 and

facility operations of $8.7 million which primarily reflects (i) a decrease of $4.9 million at Jefferson Terminal due to lower railcar expenses associated with the crude marketing strategy and (ii) a decrease of $4.1 million due to the Long Ridge Transaction.
Management fees and incentive allocation to affiliate decreased $17.5 million which reflects (i) lower incentive fees of $21.2 million due to the decrease in gains on sale of assets, net, partially offset by (ii) an increase of $3.7 million in the base management fee as our average total equity was higher in 2020 compared to 2019.


Acquisition and transaction expenses decreased $7.8 million which primarily reflects lower professional fees and other acquisition-related costs due to fewer transactions in 2020 compared to 2019.
Asset impairment increased $29.3 million primarily due to asset impairment charges in 2020 in the Aviation Leasing segment. See Note 4 to the consolidated financial statements for additional information.
Depreciation and amortization increased $27,900 in the year ended December 31, 2017 compared to the year ended December 31, 2016$3.4 million which primarily reflects (i) an increase of $6.2 million due to additional assets acquiredplaced into service at Jefferson Terminal, (ii) an increase of $4.9 million in the Aviation Leasing segment coupled with assets at Long Ridge and Repauno going into service.
Operating expenses increased $26,216 in the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to increasesa change in i) compensationthe estimated useful lives and benefitsresidual values of $8,896 primarily reflecting an increase in equity-based compensation expensecertain aircraft engines and additional assets owned and on lease, partially offset by (iii) a decrease of $8.4 million due to the reversal of an expense related to a forfeiture in 2016, ii) facility operations of $5,813 primarily in the Jefferson Terminal and Railroad segments due to increases in volume, iii) operating expenses of $4,149 related to the Offshore Energy segment, iv) professional fees of $4,031 related to an increase in activity and v) cost of sales of $1,977 reflecting the sale of butane in 2017.Long Ridge Transaction.
Interest expense increased $19,870$2.6 million primarily due to:
an increase of $9.8 million in the year ended December 31, 2017 compared to the year ended December 31, 2016Corporate and Other primarily due to (i) the Senior Notesissuance of $400 million of senior notes due 2027 (“2027 Notes”), (ii) an increase in the average outstanding debt of $83.6 million for the senior notes due 2025 (“2025 Notes”), partially offset by (iii) a decrease in interest expense related to the FTAI Pride Credit Agreement which was repaid in full in March 2020; and Revolving Line
a decrease of Credit entered into during 2017.$6.8 million at Jefferson Terminal due to the issuance of the Series 2020 Bonds (“Jefferson Refinancing”), which reduced its weighted average interest rate. See Note 9 to the consolidated financial statements for additional information.
Other Income (Expenses)income
Total other income (expense) increased $26,327decreased $221.6 million which primarily reflects:
a decrease of $203.6 million in the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to higher gaingains on the sale of assets, net of $12,340, reflectingdue to the sale of available-for-sale securities of an international oilLong Ridge Transaction and gas drilling contractorasset sales in the Offshore Energy segment. Also contributingAviation Leasing segment in 2019;
a loss on extinguishment of debt of $11.7 million due to (i) the early repayment of $300 million of senior unsecured notes due 2022 (“2022 Notes”) in December 2020 and (ii) the Jefferson Refinancing. See Note 9 to the increase was the asset impairment charge in 2016 of $7,450, where there was no asset impairment charge in 2017 and consolidated financial statements for additional information;
a decrease in other income of $3.4 million due to the Long Ridge Transaction; and
an increase of $2.7 million in equity in losses of unconsolidated entities of $4,391.entities.
Provision for Income Taxesincome taxes
The provision for income taxes increased $1,686decreased $23.7 million which primarily reflects deferred tax expense in the year ended December 31, 2017 compared2019 due to the year ended December 31, 2016 primarily as a result of an increase in net income attributable togain on sale for the Company’s corporate subsidiaries subject to U.S. taxation at regular corporate rates.Long Ridge Transaction.
Net Lossincome from continuing operations
Net loss attributable to shareholdersincome from continuing operations decreased $20,198 in the year ended December 31, 2017 compared to the year ended December 31, 2016$239.3 million primarily due to the changes discussed above.
Adjusted
43


Net Income (Loss) (Non-GAAP)income from discontinued operations, net of income taxes
Net income from discontinued operations, net of income taxes decreased $72.1 million due to the sale of our railroad business in December 2019.
Adjusted Net Income was $10,401, an increase of $19,033 in the year ended December 31, 2017 compared to the year ended December 31, 2016. In additionEBITDA (non-GAAP)
Adjusted EBITDA decreased $260.1 million primarily due to the changes in revenue, expenses and other expenses noted above, the increase in the period was driven by an increase in (i) equity based compensation of $5,015, (ii) pro-rata share of Adjusted Net Income from unconsolidated entities of $1,304, and (iii) non-controlling share of Adjusted Net income of $2,387. The increase was partially offset by a decrease in asset impairment charges of $7,450 and equity in losses of unconsolidated entities of $4,391.above.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $136,524 for the year ended December 31, 2017, increasing $67,496 compared to the year ended December 31, 2016. In addition to the changes in revenue, expenses and other losses noted above, which resulted in a net income attributable to shareholders, the change was primarily due to (i) depreciation and amortization expense, (ii) interest expense, (iii) the pro-rata share of Adjusted EBITDA from unconsolidated entities, (iv) lower equity-based compensation, (v) lower non-controlling share of Adjusted EBITDA, and (vi) equity in earnings of unconsolidated entities.

42



Aviation Leasing Segment
As of December 31, 2017, in our Aviation Leasing segment, we own and manage 158 aviation assets, including 48 aircraftand 110 commercial jet engines.
As of December 31, 2017, 46 of our commercial aircraft and 76 of our jet engines were leased to operators or other third parties. Aviation assets currently off lease are either undergoing repair and/or maintenance, being prepared to go on lease or held in short term storage awaiting a future lease. Our aviation equipment was approximately 86% utilized as of December 31, 2017, based on the equity value of our on-hire leasing equipment as a percentage of the total equity value of our aviation leasing equipment. Our aircraft currently have a weighted average remaining lease term of 32 months, and our engines currently on-lease have an average remaining lease term of 11 months. The table below provides additional information on the assets in our Aviation Leasing segment:
Aviation AssetsWidebody Narrowbody Total
Aircraft     
Assets at January 1, 20177
 19
 26
Purchases3
 22
 25
Sales(1) (2) (3)
Assets at December 31, 20179
 39
 48
      
Engines     
Assets at January 1, 201738
 28
 66
Purchases28
 30
 58
Sales(9) (5) (14)
Assets at December 31, 201757
 53
 110


43



The following table presents our results of operations and reconciliation of net income attributable to shareholders to Adjusted Net Income for the Aviation Leasing segment for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Revenues 
Equipment leasing revenues     
Lease income$91,103
 $66,024
 $25,079
Maintenance revenue65,651
 28,697
 36,954
Other revenue39
 687
 (648)
Total revenues156,793
 95,408
 61,385
      
Expenses     
Operating expenses6,247
 4,609
 1,638
Acquisition and transaction expenses441
 80
 361
Depreciation and amortization61,795
 36,369
 25,426
Total expenses68,483
 41,058
 27,425
      
Other income     
Equity in losses of unconsolidated entities(1,276) 
 (1,276)
Gain on sale of assets, net7,188
 5,214
 1,974
Interest income297
 142
 155
Total other income6,209
 5,356
 853
Income before income taxes94,519
 59,706
 34,813
Provision for income taxes1,966
 267
 1,699
Net income92,553
 59,439
 33,114
Less: Net income attributable to non-controlling interest in consolidated subsidiaries697
 435
 262
Net income attributable to shareholders$91,856
 $59,004
 $32,852
Add: Provision for income taxes1,966
 267
 1,699
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses441
 80
 361
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities(1)
(1,276) 
 (1,276)
Add: Incentive allocations
 
 
Less: Cash payments for income taxes(1,626) (583) (1,043)
Less: Equity in earnings of unconsolidated entities1,276
 
 1,276
Less: Non-controlling share of Adjusted Net Income
 
 
Adjusted Net Income$92,637
 $58,768
 $33,869

(1) Pro-rata share of Adjusted Net Income from unconsolidated entities includes Aviation’s proportionate share of the unconsolidated entities’ net income adjusted for the excluded and included items detailed in the table above, for which there were no adjustments.

44



The following table sets forth a reconciliation of net income attributable to shareholders to Adjusted EBITDA for the Aviation Leasing segment for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Net income attributable to shareholders$91,856
 $59,004
 $32,852
Add: Provision for income taxes1,966
 267
 1,699
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses441
 80
 361
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense (1)
70,102
 41,816
 28,286
Add: Interest expense
 
 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities(2)
(1,276) 
 (1,276)
Less: Equity in earnings of unconsolidated entities1,276
  1,276
Less: Non-controlling share of Adjusted EBITDA(3)
(537) (164) (373)
Adjusted EBITDA (non-GAAP)$163,828
 $101,003
 $62,825
______________________________________________________________________________________
(1) Depreciation and amortization expense includes $61,795 and $36,369 of depreciation expense, $4,716 and $4,979 of lease intangible amortization, and $3,591 and $468 of amortization for lease incentives in the years ended December 31, 2017 and 2016, respectively.
(2) Aviation Leasing’s pro-rata share of Adjusted EBITDA from unconsolidated entities includes net loss of $1,276 and $0 for the years ended December 31, 2017 and 2016, respectively.
(3) Non-controlling share of Adjusted EBITDA is comprised of depreciation and lease amortization expense of $537 and $164 for the years ended December 31, 2017 and 2016, respectively.
Revenues
Total revenues increased $61,385 in the year ended December 31, 2017 compared to the year ended December 31, 2016, driven by higher lease income and maintenance revenue partially offset by a decrease in other revenue. Lease income increased $25,079 in the year ended December 31, 2017 compared to the year ended December 31, 2016 mainly due to an increase in (i) aircraft lease income of $9,382 primarily driven by the addition of 26 aircraft on lease (ii) engine lease income of $15,697 primarily driven by an additional 45 revenue generating engines in the year ended December 31, 2017 compared to year ended December 31, 2016. Maintenance revenue was $36,954 higher in the year ended December 31, 2017 compared to the year ended December 31, 2016 due to an increase in the number of aircraft and engines on lease, and the receipt of end-of-lease compensation for two aircraft. Other revenue decreased $648 primarily due to fewer forfeited security deposits included in earnings in the year ended December 31, 2017 compared to the year ended December 31, 2016.
Expenses
Total expenses increased $27,425 in the year ended December 31, 2017 compared to the year ended December 31, 2016, primarily due to an increase in depreciation and amortization expense. Depreciation and amortization expense increased $25,426 driven by additional aircraft and engines owned and on lease in the year ended December 31, 2017 compared to the year ended December 31, 2016. Operating expenses increased $1,638 in the year ended December 31, 2017 compared to the year ended December 31, 2016, primarily the result of increases in professional fee expenses of $902, shipping and storage fees of $565 due to the positioning of our assets for lease, and $171 of other expenses due to growth of the Aviation Leasing segment. Acquisition and transaction expenses increased $361 in the year ended December 31, 2017 compared to the year ended December 31, 2016, reflecting higher deal costs in the Aviation Leasing segment.
Other Income
Total other income increased $853 in the year ended December 31, 2017 compared to the year ended December 31, 2016, driven by the gain on sale of assets, partially offset by losses incurred by the advanced engine repair JV of $(1,276).
Provision for Income Taxes
Total provision for income taxes increased $1,699 in year ended December 31, 2017 compared to the year ended December 31, 2016, primarily as a result of an increase in net income attributable to the Company’s corporate subsidiaries subject to U.S. taxation at regular corporate rates.

45



Adjusted Net Income
Adjusted Net Income was $92,637 in the year ended December 31, 2017 increasing $33,869 compared to the year ended December 31, 2016 primarily driven by the changes to net income attributable to shareholders noted above, and cash payments for income taxes due to the Company’s corporate subsidiaries subject to U.S. taxation at regular corporate rates.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $163,828 for the year ended December 31, 2017 increasing $62,825 compared to the year ended December 31, 2016. In addition to the changes in net income attributable to shareholders noted above, this movement was primarily due to higher depreciation and amortization expense for the additional aircraft and engines owned and on lease, and higher provision for income taxes due to changes noted above in the year ended December 31, 2017, partially offset by an increase in the non-controlling interest share of Adjusted EBITDA.
Offshore Energy Segment
In our Offshore Energy segment, we own one remotely operated vehicle (“ROV”) support vessel, one construction support vessel and one anchor handling tug supply (“AHTS”) vessel. The chart below describes the assets in our Offshore Energy segment as of December 31, 2017:
Offshore Energy Assets
Asset TypeYear BuiltDescriptionEconomic Interest (%)
AHTS Vessel2010Anchor handling tug supply vessel with accommodation for 30 personnel and a total bollard pull of 68.5 tons100%
Construction Support Vessel2014DP-3 construction support and well intervention vessel with
250-ton main crane, 2,000 square meter open deck space, moon pool and accommodation for 100 personnel
100%
ROV Support Vessel2011DP-2 dive and ROV support vessel with 50-ton crane, moon pool and accommodation for 120 personnel
100%*

*The increase in economic interest in the third quarter of 2017 for the ROV support vessel reflects the transfer of the non-controlling interest to the Company as part of the settlement arrangement as more fully discussed in Note 2 and Note 8 of the Consolidated Financial Statements.


46



The following table presents our results of operations and reconciliation of net income (loss) attributable to shareholders to Adjusted Net (Loss) Income for the Offshore Energy segment for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Revenues 
Equipment leasing revenues     
Lease income$8,433
 $3,712
 $4,721
Finance lease income1,536
 1,610
 (74)
Other revenue3,138
 6
 3,132
Total revenues13,107
 5,328
 7,779
      
Expenses     
Operating expenses15,833
 11,014
 4,819
Depreciation and amortization6,427
 6,411
 16
Interest expense3,670
 3,747
 (77)
Total expenses25,930
 21,172
 4,758
      
Other income (expense)     
Gain on sale of assets, net11,405
 
 11,405
Asset impairment
 (7,450) 7,450
Interest income15
 13
 2
Other income1,093
 
 1,093
Total other income (expense)12,513
 (7,437) 19,950
Loss before income taxes(310) (23,281) 22,971
Provision for income taxes11
 
 11
Net loss(321) (23,281) 22,960
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(526) (4,368) 3,842
Net income (loss) attributable to shareholders$205
 $(18,913) $19,118
Add: Provision for income taxes11
 
 11
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 7,450
 (7,450)
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
Add: Incentive allocations
 
 
Less: Cash payments for income taxes
 
 
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted Net Income (1)

 (3,725) 3,725
Adjusted Net Income (Loss)$216
 $(15,188) $15,404

(1) Non-controlling share of Adjusted Net Income (Loss) is comprised of asset impairment charges of $0 and $3,725 for the years ended December 31, 2017 and 2016, respectively.

47



The following table sets forth a reconciliation of net income (loss) attributable to shareholders to Adjusted EBITDA for the Offshore Energy segment for the year ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Net income (loss) attributable to shareholders$205
 $(18,913) $19,118
Add: Provision for income taxes11
  11
Add: Equity-based compensation expense
  
Add: Acquisition and transaction expenses
  
Add: Losses on the modification or extinguishment of debt and capital lease obligations
  
Add: Changes in fair value of non-hedge derivative instruments
  
Add: Asset impairment charges
 7,450
 (7,450)
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense6,427
 6,411
 16
Add: Interest expense3,670
 3,747
 (77)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
  
Less: Equity in earnings of unconsolidated entities
  
Less: Non-controlling share of Adjusted EBITDA (2)
(247) (4,084) 3,837
Adjusted EBITDA (non-GAAP)$10,066
 $(5,389) $15,455

(2) Non-controlling share of Adjusted EBITDA is comprised of the following items for the years ended December 31, 2017 and 2016: (i) depreciation expense of $165 and $245, (ii) interest expense of $82 and $114, and (iii) asset impairment charges of $0 and $3,725, respectively.
Revenues
Total revenues increased $7,779 in the year ended December 31, 2017 compared to the year ended December 31, 2016, primarily due to higher lease income and other revenue. For the year ended December 31, 2017, the offshore construction support vessel was on hire with a long-term lease arrangement that terminated in November 2017, compared to the year ended December 31, 2016 when the vessel was subject to short-term lease arrangements. For the year ended December 31, 2017, the ROV support vessel was on hire with a long-term lease arrangement, as compared to year ended December 31, 2016 when the long-term lease arrangement for the ROV support vessel was terminated in February 2016 resulting in lower lease income from short-term lease arrangements for the remainder of the year. Other revenue increased $3,132 in the year ended December 31, 2017 as compared to the year ended December 31, 2016, primarily due to the crew provisions reimbursement income for the offshore construction support vessel.
Expenses
Total expenses increased $4,758 in the year ended December 31, 2017 compared to the year ended December 31, 2016, primarily due to increases in operating expenses.
For the year ended December 31, 2017, operating expenses increased $4,819 compared to the year ended December 31, 2016. The increase reflected higher (i) crew costs of $1,919, (ii) legal fees of $1,284, (iii) projects costs of $847, (iv) other operating expenses of $509 and (v) mobilization and costs for spare parts of $260 in the year ended December 31, 2017 as compared to the year ended December 31, 2016.
During the year ended December 31, 2017, there was $4,781 and $1,646 of depreciation expense related to the construction support vessel and ROV support vessel, respectively. During the year ended December 31, 2016, there was $4,776 and $1,635 of depreciation expense related to the construction support vessel and ROV support vessel, respectively.
During the year ended December 31, 2017, there was $3,577 and $93 of interest expense primarily related to financing for the construction support vessel and ROV support vessel, respectively. During the year ended December 31, 2016, there was $3,634 and $113 of interest expense related to financing for the construction support vessel and ROV support vessel, respectively. The note relating to the ROV support vessel was settled during the third quarter of 2017 due to the transfer of interests from the non-controlling interest holder to the Company.

48



Other Income (Expense)
Total other income (expense) increased $19,950 in the year ended December 31, 2017 compared to the year ended December 31, 2016, primarily due to the sale of available-for-sale securities of an international oil and gas drilling contractor resulting in a gain of $11,405. Also contributing to the increase is the transfer of interests from the non-controlling interest holder to the Company as settlement for a note receivable, resulting in a gain of $1,093 in the third quarter of 2017. Additionally, there was an asset impairment of $7,450 in the year ended December 31, 2016, and there was no impairment in 2017. In July 2016, the shipbuilder delivered a notice of termination of the ship building contract for MT6015 resulting in the impairment of the investment in the year ended December 31, 2016.
Adjusted Net Income (Loss)
Adjusted Net Income was $216 in the year ended December 31, 2017, an increase of $15,404 as compared to the year ended December 31, 2016. The increase is primarily due to the changes to net income attributable to shareholders described above, partially offset by the net impact of the impairment recorded in the second quarter of 2016 for the MT6015 vessel.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA increased by $15,455 in the year ended December 31, 2017 as compared to the year ended December 31, 2016, due to an increase in net income attributable to shareholders of $19,118 as noted above. This was offset by the asset impairment charge recorded during 2016, for the purchase of the MT6015 vessel.
Shipping Containers Segment
In our Shipping Containers segment we own, through a joint venture, interests in approximately 34,000 maritime shipping containers and related equipment. The chart below describes the assets in our Shipping Containers segment as of December 31, 2017:
Shipping Containers Assets
Number of ContainersTypeAverage AgeLease TypeCustomer MixEconomic Interest (%)
34,00020’ Dry
20’ Reefer
40’ Dry
40’ HC Dry
40’ HC Reefer
~10 YearsDirect Finance Lease/Operating Lease5 Customers51%

49



The following table presents our results of operations and reconciliation of net income (loss) attributable to shareholders to Adjusted Net Income (Loss) for the Shipping Containers segment for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Revenues 
Equipment leasing revenues     
Finance lease income$
 $1,113
 $(1,113)
Other revenue100
 100
 
Total revenues100
 1,213
 (1,113)
      
Expenses     
Operating expenses9
 43
 (34)
Interest expense
 410
 (410)
Total expenses9
 453
 (444)
      
Other expense     
Equity in losses of unconsolidated entities(4) (5,974) 5,970
Gain on sale of assets, net
 304
 (304)
Total other expense(4) (5,670) 5,666
Income (loss) before income taxes87
 (4,910) 4,997
Benefit from income taxes(65) (86) 21
Net income (loss) attributable to shareholders$152
 $(4,824) $4,976
Add: Benefit from income taxes(65) (86) 21
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 3
 (3)
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net Loss from unconsolidated entities (1)
(4) (2,905) 2,901
Add: Incentive allocations
 
 
Less: Cash payments for income taxes
 
 
Less: Equity in earnings of unconsolidated entities4
 5,974
 (5,970)
Less: Non-controlling share of Adjusted Net Income
 
 
Adjusted Net Income (Loss)$87
 $(1,838) $1,925

(1) Pro-rata share of Adjusted Net Loss from unconsolidated entities is comprised of the following for the year ended December 31, 2017 and 2016: (i) the Company’s proportionate share of the unconsolidated entities’ net loss of $189 and $6,161 and (ii) interest expense of $185 and $188, adjusted for (iii) $0 and $3,068 of asset impairment charges, respectively.

50



The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for the Shipping Containers segment for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Net income (loss) attributable to shareholders$152
 $(4,824) $4,976
Add: Benefit from income taxes(65) (86) 21
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 3
 (3)
Add: Asset impairment charges
 
 
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense
 
 
Add: Interest expense
 410
 (410)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
1,354
 1,196
 158
Less: Equity in earnings of unconsolidated entities4
 5,974
 (5,970)
Less: Non-controlling share of Adjusted EBITDA
 
 
Adjusted EBITDA (non-GAAP)$1,445
 $2,673
 $(1,228)

(2) The Company’s pro-rata share of Adjusted EBITDA from unconsolidated entities includes the following items for the years ended December 31, 2017 and 2016: (i) net loss of $189 and $6,161, (ii) interest expense of $785 and $1,323, (iii) depreciation and amortization expense of $758 and $2,966, and (iv) asset impairment charges of $0 and $3,068, respectively.
Revenues
Total revenues decreased $1,113 in the year ended December 31, 2017 compared to the year ended December 31, 2016. The decrease is primarily driven by the sale of 42,000 shipping containers that were subject to direct finance leases during the first quarter of 2016 and lower finance lease income as a result of the amortization of the underlying principal balances.
Expenses
Total expenses decreased $444 in the year ended December 31, 2017 compared to the year ended December 31, 2016. This was driven by a decrease in interest expense of $410, due to the termination of the term loan sale of the shipping containers during the first quarter of 2016. Additionally, the sale of the 42,000 shipping containers resulted in a decrease in operating expense of $34 in the year ended December 31, 2017, as compared to the year ended December 31, 2016.
Other Expense
Total other expense decreased $5,666 in the year ended December 31, 2017 compared to the year ended December 31, 2016. The decrease in expense was primarily driven by income earned from our shipping container joint venture due to the sale of containers in the portfolios for gains; and no impairment was taken for the year ended December 31, 2017. Partially offsetting the increase in equity income from unconsolidated entities was the gain on sale of direct finance leases of $304 from the sale of 42,000 shipping containers during the first quarter of 2016.
Adjusted Net Income (Loss)
Adjusted Net Income was $87, an increase of $1,925 in the year ended December 31, 2017 compared to the year ended December 31, 2016, reflecting the changes noted above coupled with a decrease in the pro-rata share of Adjusted Net Loss from unconsolidated entities. These changes were mostly offset by the change in equity of losses of unconsolidated entities, due to the impairment recorded in the year ended December 31, 2016.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $1,445 in the year ended December 31, 2017, decreasing $1,228 in the year ended December 31, 2017 compared to the year ended December 31, 2016. The decrease primarily reflects the change in equity in unconsolidated entities coupled with a higher pro-rata share of Adjusted EBITDA from unconsolidated entities. Also contributing to the decrease was finance lease income for the year ended December 31, 2016 driven by the sale of 42,000 shipping containers during the first quarter of 2016.

51



Jefferson Terminal Segment
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Loss for the Jefferson Terminal segment for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Revenues 
Infrastructure revenues     
 Terminal services revenues$10,229
 $15,902
 $(5,673)
Total revenues10,229
 15,902
 (5,673)
      
Expenses     
Operating expenses31,213
 21,886
 9,327
Acquisition and transaction expenses
 400
 (400)
Depreciation and amortization16,193
 15,500
 693
Interest expense13,568
 13,501
 67
Total expenses60,974
 51,287
 9,687
      
Other income (expense)     
Equity in losses of unconsolidated entities(321) (18) (303)
Loss on extinguishment of debt
 (1,579) 1,579
Interest income (expense)376
 (19) 395
Other income1,980
 602
 1,378
Total other income (expense)2,035
 (1,014) 3,049
Loss before income taxes(48,710) (36,399) (12,311)
Provision for income taxes42
 74
 (32)
Net loss(48,752) (36,473) (12,279)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(22,991) (16,456) (6,535)
Net loss attributable to shareholders$(25,761) $(20,017) $(5,744)
Add: Provision for income taxes42
 74
 (32)
Add: Equity-based compensation expense318
 (4,051) 4,369
Add: Acquisition and transaction expenses
 400
 (400)
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 1,579
 (1,579)
Add: Changes in fair value of non-hedge derivative instruments(1,022) 
 (1,022)
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities(1)
(321) 
 (321)
Add: Incentive allocations
 
 
Less: Cash payments for income taxes(79) (52) (27)
Less: Equity in losses of unconsolidated entities321
 18
 303
Less: Non-controlling share of Adjusted Net (Income) Loss(2)
(514) 800
 (1,314)
Adjusted Net Loss$(27,016) $(21,249) $(5,767)

(1) Pro-rata share of Adjusted Net Income from unconsolidated entities includes Jefferson’s proportionate share of the unconsolidated entities’ net income adjusted for the excluded and included items detailed above, for which there were no adjustments.
(2) Non-controlling share of Adjusted Net Loss is comprised of the following for the years ended December 31, 2017 and 2016: (i) equity-based compensation of $125 and $(1,581), (ii) provision for income tax of $16 and $29, (iii) acquisition and transaction expenses of $0 and $156, (iv) changes in fair value of non-hedge derivative instruments of $404 and $0, and (v) loss on extinguishment of debt of $0 and $616 less (vi) cash tax payments of $31 and $20, respectively.

52



The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for the Jefferson Terminal segment for the years ended December 31, 2017 and December 31, 2016: 
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Net loss attributable to shareholders$(25,761) $(20,017) $(5,744)
Add: Provision for income taxes42
 74
 (32)
Add: Equity-based compensation expense318
 (4,051) 4,369
Add: Acquisition and transaction expenses
 400
 (400)
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 1,579
 (1,579)
Add: Changes in fair value of non-hedge derivative instruments(1,022) 
 (1,022)
Add: Asset impairment charges
 
 
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense16,193
 15,500
 693
Add: Interest expense13,567
 13,501
 66
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities(3)
(321) 
 (321)
Less: Equity in earnings of unconsolidated entities321
 18
 303
Less: Non-controlling share of Adjusted EBITDA (4)
(11,751) (10,184) (1,567)
Adjusted EBITDA (non-GAAP)$(8,414) $(3,180) $(5,234)

(3) Jefferson Terminal’s pro-rata share of Adjusted EBITDA from unconsolidated entities includes net loss of $321 and $0 for the years ended December 31, 2017 and 2016, respectively.
(4) Non-controlling share of Adjusted EBITDA is comprised of the following items for the years ended December 31, 2017 and 2016: (i) equity-based compensation of $125 and $(1,581), (ii) provision for income taxes of $16 and $29, (iii) interest expense of $4,886 and $4,914, (iv) loss on extinguishment of debt of $0 and $616, (v) acquisition and transaction expenses of $0 and $156, (vi) changes in fair value of non-hedge derivative instruments of $404 and $0, and (vii) depreciation and amortization expense of $6,320 and $6,050, respectively.
Revenues
Total revenues decreased $5,673 in the year ended December 31, 2017 compared to the year ended December 31, 2016, reflecting lower terminal services revenue due to lower throughput and volumes at the Terminal, as a result of increased construction and the conclusion of a long term contract.
Expenses
Total expenses increased $9,687 in the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily reflecting higher operating expenses. The increase in operating expenses of $9,327 reflected higher (i) compensation and benefits expense of $5,333 resulting from the one-time reversal of stock based compensation expense incurred in year ended December 31, 2016, (ii) facility operations expense of $1,779 primarily due to higher volume from heavy crude oil trading, (iii) repairs and maintenance of $1,269, (iv) professional fees of $868, (v) tax expense of $548, (vi) equipment storage of $279, and (vii) insurance expense of $249. The above increases were partially offset by lower environmental expense of $902 related to an oil spill in 2016 and other operating expense of $96. Additionally, the increase in expense reflected higher depreciation expense of $693 for the year ended December 31, 2017 compared to the year ended December 31, 2016.
Adjusted Net Loss
Adjusted Net Loss was $27,016 in the year ended December 31, 2017, increasing $5,767 compared to the year ended December 31, 2016. In addition to the changes in net loss attributable to shareholders noted above, the change was driven by the increase in equity-based compensation of $4,369 in the year ended December 31, 2017 as compared to the year ended December 31, 2016, offset by (i) loss on the extinguishment of debt of $1,579, (ii) non-controlling share of Adjusted Net Loss of $1,314, (iii) changes in fair value of non-hedge derivative instruments of $1,022, and (iv) lower acquisition and transaction expenses of $400.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $(8,414) in the year ended December 31, 2017, decreasing $5,234 compared to the year ended December 31, 2016. In addition to the changes in net loss attributable to shareholders noted above, Adjusted EBITDA was impacted by an increase in (i) equity-based compensation of $4,369, (ii) $1,567 in non-controlling share of Adjusted EBITDA, as well as (iii) depreciation and amortization of $693 and interest expense of $66, mostly offset by decreases in (i) a loss on extinguishment of

53



debt of $1,579, and (ii) changes in fair value of non-hedge derivative instruments of $1,022, for the year ended December 31, 2017 as compared to the year ended December 31, 2016.
Railroad Segment
The following table presents our results of operations and reconciliation of net (loss) income attributable to shareholders to Adjusted Net Income for the Railroad segment for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Revenues 
Infrastructure revenues     
 Rail revenues$32,607
 $30,837
 $1,770
Total revenues32,607
 30,837
 1,770
      
Expenses     
Operating expenses29,966
 27,975
 1,991
Depreciation and amortization2,037
 1,926
 111
Interest expense1,029
 754
 275
Total expenses33,032
 30,655
 2,377
      
Other (loss) income     
(Loss) Gain on sale of assets, net(312) 423
 (735)
Total other (loss) income(312) 423
 (735)
(Loss) Income before income taxes(737) 605
 (1,342)
Provision for income taxes
 
 
Net (loss) income(737) 605
 (1,342)
Less: Net (loss) income attributable to non-controlling interest in consolidated subsidiaries(70) 23
 (93)
Net (loss) income attributable to shareholders$(667) $582
 $(1,249)
Add: Provision for income taxes
 
 
Add: Equity-based compensation expense730
 379
 351
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
Add: Incentive allocations
 
 
Less: Cash payments for income taxes
 
 
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted Net Income (1)
(44) (20) (24)
Adjusted Net Income$19
 $941
 $(922)

(1) Non-controlling share of Adjusted Net Income (Loss) is comprised of equity-based compensation of $44 and $20 for the years ended December 31, 2017 and December 31, 2016, respectively.

54



The following table sets forth a reconciliation of net (loss) income attributable to shareholders to Adjusted EBITDA for the Railroad segment for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Net (loss)/income attributable to shareholders$(667) $582
 $(1,249)
Add: Provision for income taxes
 
 
Add: Equity-based compensation expense730
 379
 351
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense2,037
 1,925
 112
Add: Interest expense1,029
 754
 275
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted EBITDA (1)
(228) (166) (62)
Adjusted EBITDA (non-GAAP)$2,901
 $3,474
 $(573)

(1) Non-controlling share of Adjusted EBITDA is comprised of the following items for the years ended December 31, 2017 and 2016: (i) equity-based compensation of $44 and $20, (ii) interest expense of $62 and $41, and (iii) depreciation and amortization expense of $122 and $105, respectively.
Revenues
Total revenues increased $1,770, in the year ended December 31, 2017 compared to the year ended December 31, 2016 due to higher traffic and expanded service offerings to customers. The increase primarily reflects increases of $1,465 in freight transportation revenue and $510 in switching and other rail service revenue. Partially offsetting the increase was lower car hire income of $205 in the year ended December 31, 2017 as compared to the year ended December 31, 2016.
Expenses
Total expenses increased $2,377 in the year ended December 31, 2017 compared to the year ended December 31, 2016. The increase primarily consists of $1,991 in operating expense, $111 in depreciation expense related to property, plant and equipment, and interest expense of $275 related to borrowings under the CMQR Credit Agreement used to finance the operations of the railroad. The aforementioned increase in operating expenses of $1,991 reflects higher (i) general operating expense of $2,099 due to certain tax benefits that were taken in the prior year not available for the year ended December 31, 2017, (ii) compensation and benefits of $614 and (iii) fuel expense of $467. Partially offsetting these increases were lower (i) professional fees of $456, (ii) bad debt of $96 and (iii) other expenses of $637.
Adjusted Net Income
Adjusted Net Income decreased $922 in the year ended December 31, 2017 compared to the year ended December 31, 2016. In addition to the changes in net (loss) income attributable to shareholders noted above, Adjusted Net Income was impacted by higher equity-based compensation expense of $351 in the year ended December 31, 2017 compared to the year ended December 31, 2016.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $2,901 in the year ended December 31, 2017, decreasing $573 compared to the year ended December 31, 2016. In addition to the changes in net (loss) income attributable to shareholders noted above, Adjusted EBITDA was also impacted primarily by higher equity-based compensation expense of $351 and an increase in interest expense of $275, in the year ended December 31, 2017 as compared to the year ended December 31, 2016.

55



Ports and Terminals
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Loss for the Ports and Terminals segment for the years ended December 31, 2017 and 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Revenues 
Infrastructure revenues     
 Lease income$1,111
 $32
 $1,079
Other revenue3,712
 
 3,712
Total revenues4,823
 32
 4,791
      
Expenses     
Operating expenses9,117
 628
 8,489
Depreciation and amortization1,658
 4
 1,654
Interest expense1,088
 545
 543
Total expenses11,863
 1,177
 10,686
      
Loss before income taxes(7,040) (1,145) (5,895)
Provision for income taxes
 13
 (13)
Net loss(7,040) (1,158) (5,882)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(484) (157) (327)
Net loss attributable to shareholders$(6,556) $(1,001) $(5,555)
Add: Provision for income taxes
 13
 (13)
Add: Equity-based compensation expense295
 
 295
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
Add: Incentive allocations
 
 
Less: Cash payments for income taxes4
 (5) 9
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted Net Income
 
 
Adjusted Net Loss$(6,257) $(993) $(5,264)











56



The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for the Ports and Terminals segment for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Net (loss)/income attributable to shareholders$(6,556) $(1,001) $(5,555)
Add: Provision for income taxes
 13
 (13)
Add: Equity-based compensation expense295
 
 295
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense1,658
 4
 1,654
Add: Interest expense1,089
 545
 544
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted EBITDA (1)

 (55) 55
Adjusted EBITDA (non-GAAP)$(3,514) $(494) $(3,020)

(1) Non-controlling share of Adjusted EBITDA is comprised of the following items for the years ended December 31, 2017 and 2016: interest expense of $0 and $55.
Revenues
Total revenues in the Ports and Terminals segment increased $4,791 in the year ended December 31, 2017 due to butane sales at Repauno of $3,021, recorded in other revenue, as well as the leases that were in place at Long Ridge upon the acquisition of $1,017, recorded in lease revenue.
Expenses
Total expenses in the Ports and Terminals segment increased $10,686 in the year ended December 31, 2017, compared to the year ended December 31, 2016.
The increase of $10,686 primarily consists of $8,489 in operating expense, $1,654 in depreciation expense related to property, plant and equipment, and interest expense of $543 related to the payment obligation to the non-controlling interest holder as part of the Repauno purchase. The increase in operating expenses was driven by higher (i) compensation and benefits of $2,647, (ii) cost of sales of $1,977 related to the sale of butane, (iii) professional fees of $1,413, (iv) facility operations of $1,302, (v) other operating expenses of $1,150 in the year ended December 31, 2017 compared to the year ended December 31, 2016. The increase in depreciation expense is related to the cavern being put into service at Repauno, and assets in service at Long Ridge.
Adjusted Net Loss
Adjusted Net Loss increased $5,264 in the year ended December 31, 2017, compared to the year ended December 31, 2016. In addition to the changes in net loss attributable to shareholders noted above, Adjusted Net Loss was impacted by equity-based compensation expense of $295 in the year ended December 31, 2017.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $(3,514) in the year ended December 31, 2017, decreasing $3,020 compared to the year ended December 31, 2016. In addition to the changes in net loss attributable to shareholders noted above, Adjusted EBITDA was also impacted primarily by equity-based compensation expense of $295, an increase in depreciation and amortization of $1,654, and an increase in interest expense of $544, in the year ended December 31, 2017 compared to the year ended December 31, 2016.

57



Corporate
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Loss for Corporate for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)



 

 

Expenses     
Operating expenses$

$14

$(14)
General and administrative14,570
 12,314
 2,256
Acquisition and transaction expenses6,865
 5,836
 1,029
Management fees and incentive allocation to affiliate15,732
 16,742
 (1,010)
Interest expense19,472
 
 19,472
Total expenses56,639
 34,906
 21,733
      
Other expense  
 
Loss on extinguishment of debt(2,456) 
 (2,456)
Total other expense(2,456) 
 (2,456)
      
Net loss(59,095) (34,906) (24,189)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries
 (11) 11
Net loss attributable to shareholders$(59,095) $(34,895) $(24,200)
Add: Provision for income taxes
 
 
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses6,865
 5,836
 1,029
Add: Losses on the modification or extinguishment of debt and capital lease obligations2,456
 
 2,456
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
Add: Incentive allocations514
 
 514
Less: Cash payments for income taxes(25) (14) (11)
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted Net Income
 
 
Adjusted Net Loss$(49,285) $(29,073) $(20,212)

58



The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for Corporate for the years ended December 31, 2017 and December 31, 2016:
 Year Ended
December 31,
 Change
 2017 2016 
 (in thousands)
Net loss attributable to shareholders$(59,095) $(34,895) $(24,200)
Add: Provision for income taxes
 
 
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses6,865
 5,836
 1,029
Add: Losses on the modification or extinguishment of debt and capital lease obligations2,456
 
 2,456
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Incentive allocations514
 
 514
Add: Depreciation and amortization expense
 
 
Add: Interest expense19,472
 
 19,472
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted EBITDA
 
 
Adjusted EBITDA$(29,788) $(29,059) $(729)

Expenses
Total expenses increased $21,733 in the year ended December 31, 2017 compared to the year ended December 31, 2016, respectively. For the year ended December 31, 2017, the increase primarily consists of (i) interest expense of $19,472 related to the Senior Notes entered into during 2017, (ii) higher general and administrative expenses of $2,256, including $763 of reimbursement expenses to our manager, $410 of general corporate costs, and $1,083 of professional fees related to SOX expenses, and (iii) higher acquisition and transaction costs of $1,029 related to reimbursement expenses to our manager as we continue to evaluate new investments. These increases were partially offset by lower management fees of $1,010 due to a lower equity balance in the year ended December 31, 2017 compared to the year ended December 31, 2016.
Adjusted Net Loss
Adjusted Net Loss was $49,285 in the year ended December 31, 2017, increasing $20,212, compared to the year ended December 31, 2016. In addition to the changes in net loss attributable to shareholders noted above, Adjusted Net Loss was adjusted by acquisition and transaction expenses related to potential acquisition opportunities which were $1,029 higher for the year ended December 31, 2017, as compared to the year ended December 31, 2016. Additionally, there were $2,456 of losses on the extinguishment of debt during the year ended December 31, 2017, as compared to the year ended December 31, 2016.
Adjusted EBITDA (non-GAAP)
Adjusted EBITDA was $(29,788) in the year ended December 31, 2017, decreasing $729 compared to the year ended December 31, 2016. In addition to the changes in net loss attributable to shareholders noted above, Adjusted EBITDA was affected by acquisition and transaction expenses related to potential acquisition opportunities, which were $1,029 higher for the year ended December 31, 2017, compared to year ended December 31, 2016. Additionally, Adjusted EBITDA was affected by interest expense of $19,472 related to the Senior Notes and Revolving Line of Credit entered into during the year ended December 31, 2017. The Company also incurred $2,456 of losses on the extinguishment of debt during the year ended December 31, 2017, as compared to the year ended December 31, 2016.


59



Comparison of the year ended December 31, 2016 to the year ended December 31, 2015
The following table presents our consolidated results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Income (Loss) for the years ended December 31, 2016 and December 31, 2015:
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Revenues 
Equipment leasing revenues     
Lease income$69,736
 $64,883
 $4,853
Maintenance revenue28,697
 17,286
 11,411
Finance lease income2,723
 8,747
 (6,024)
Other revenue793
 1,827
 (1,034)
Total equipment leasing revenues101,949
 92,743
 9,206
Infrastructure revenues     
 Lease income32
 4,620
 (4,588)
 Rail revenues30,837
 25,550
 5,287
 Terminal services revenues15,902
 13,655
 2,247
Total infrastructure revenues46,771
 43,825
 2,946
Total revenues148,720
 136,568
 12,152
      
Expenses     
Operating expenses66,169
 68,793
 (2,624)
General and administrative12,314
 7,568
 4,746
Acquisition and transaction expenses6,316
 5,683
 633
Management fees and incentive allocation to affiliate16,742
 15,018
 1,724
Depreciation and amortization60,210
 45,308
 14,902
Interest expense18,957
 19,311
 (354)
Total expenses180,708
 161,681
 19,027
      
Other expense     
Equity in losses of unconsolidated entities(5,992) (6,956) 964
Gain on sale of assets, net5,941
 3,419
 2,522
Loss on extinguishment of debt(1,579) 
 (1,579)
Asset impairment(7,450) 
 (7,450)
Interest income136
 579
 (443)
Other income602
 26
 576
Total other expense(8,342) (2,932) (5,410)
Loss before income taxes(40,330) (28,045) (12,285)
Provision for income taxes268
 586
 (318)
Net loss(40,598) (28,631) (11,967)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(20,534) (16,805) (3,729)
Net loss attributable to shareholders$(20,064) $(11,826) $(8,238)
Add: Provision for income taxes268
 586
 (318)
Add: Equity-based compensation expense (income)(3,672) 4,662
 (8,334)
Add: Acquisition and transaction expenses6,316
 5,683
 633
Add: Losses on the modification or extinguishment of debt and capital lease obligations1,579
 
 1,579
Add: Changes in fair value of non-hedge derivative instruments3
 14
 (11)

60



 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Add: Asset impairment charges7,450
 
 7,450
Add: Pro-rata share of Adjusted Net Income (Loss) from unconsolidated entities (1)
(2,905) 3,552
 (6,457)
Add: Incentive allocations
 
 
Less: Cash payments for income taxes(654) (507) (147)
Less: Equity in losses of unconsolidated entities5,992
 6,956
 (964)
Less: Non-controlling share of Adjusted Net Income (Loss) (2)
(2,945) (1,333) (1,612)
Adjusted Net (Loss) Income$(8,632) $7,787
 $(16,419)
______________________________________________________________________________________
(1) Pro-rata share of Adjusted Net Income (Loss) from unconsolidated entities for the years ended December 31, 2016 and 2015 includes the Company’s proportionate share of the unconsolidated entities’ asset impairment charges of $3,068 and $10,508, respectively.
(2) Non-controlling share of Adjusted Net Income (Loss) is comprised of the following for the years ended December 31, 2016 and 2015: (i) equity-based compensation of $(1,561) and $1,387, (ii) provision for income tax of $29 and $16, (iii) loss on extinguishment of debt of $616 and $0, (iv) asset impairment charges of $3,725 and $0, (v) transaction and acquisition expense of $156 and $0 less (vi) cash tax payments of $20 and $70, respectively.
The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for the year ended December 31, 2016 and December 31, 2015:
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Net loss attributable to shareholders$(20,064) $(11,826) $(8,238)
Add: Provision for income taxes268
 586
 (318)
Add: Equity-based compensation expense (income)(3,672) 4,662
 (8,334)
Add: Acquisition and transaction expenses6,316
 5,683
 633
Add: Losses on the modification or extinguishment of debt and capital lease obligations1,579
 
 1,579
Add: Changes in fair value of non-hedge derivative instruments3
 14
 (11)
Add: Asset impairment charges7,450
 
 7,450
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense (3)
65,656
 52,324
 13,332
Add: Interest expense18,957
 19,311
 (354)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (4)
1,196
 6,987
 (5,791)
Less: Equity in losses of unconsolidated entities5,992
 6,956
 (964)
Less: Non-controlling share of Adjusted EBITDA (5)
(14,653) (12,075) (2,578)
Adjusted EBITDA (non-GAAP)$69,028
 $72,622
 $(3,594)

(3) Depreciation and amortization expense includes $60,210 and $45,308 of depreciation and amortization expense, $4,979 and $6,774 of lease intangible amortization, and $467 and $242 of amortization for lease incentives in the years ended December 31, 2016 and 2015, respectively.
(4) Pro-rata share of Adjusted EBITDA from unconsolidated entities includes the following items for the years ended December 31, 2016 and 2015: (i) net income (loss) of $(6,161) and $(7,165), (ii) interest expense of $1,323 and $1,778, (iii) depreciation and amortization expense of $2,966 and $1,866, and (iv) asset impairment charges of $3,068 and $10,508, respectively.
(5) Non-controlling share of Adjusted EBITDA is comprised of the following items for the years ended December 31, 2016 and 2015: (i) equity based compensation of $(1,561) and $1,387, (ii) provision for income taxes of $29 and $16, (iii) interest expense of $5,124 and $4,926, (iv) depreciation and amortization expense of $6,564 and $5,746, (v) loss on extinguishment of debt of $616 and $0, (vi) asset impairment charge of $3,725 and $0, and (vii) transaction and acquisition expense of $156 and $0, respectively.

61



Revenues
For the year ended December 31, 2016 total revenues increased by $12,152 compared to the year ended December 31, 2015 driven mainly by higher revenues in the Aviation and Railroad segments offset by lower revenues in the Offshore Energy, Shipping Containers and Jefferson Terminal segments.
In Equipment Leasing, lease income increased by $4,853 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 driven by an increase in assets on lease in the Aviation Leasing segment. The Offshore Energy segment offset the increase in the lease income as certain vessels were off hire, subject to short term lease arrangements and due to lower lease rates as a result of unfavorable market conditions. Maintenance revenue increased by $11,411 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 as we increased the number of aircraft and engines subject to leases with maintenance arrangements. Our increase in lease income and maintenance revenues were offset by a $6,024 decrease in finance income for the year ended December 31, 2016 as compared to the year ended December 31, 2015 primarily driven by the sale of 42,000 shipping containers during the first quarter of 2016 and lower finance lease income as a result of the amortization of the underlying principal balances. Additionally, other revenues decreased by $1,034 mainly as a result of declining market conditions in the Offshore Energy segment as we continue to seek favorable leases.
In Infrastructure, rail revenues increased by $5,287 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 due to an increase in traffic and expanded service offerings by our Railroad segment. The Jefferson Terminal segment had an increase in terminal service revenue of $2,247 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 primarily due to a higher tank lease revenue as a result of new lease contracts. The aforementioned increases were offset by a decrease in lease income of $4,588 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 due to the expiration of the railcar lease arrangement in the second half of 2015.
Expenses
For the year ended December 31, 2016, total expenses increased by $19,027 compared to the year ended December 31, 2015 mainly due to increases in general and administrative expenses and depreciation and amortization, which were offset by a decrease in operating expenses and interest expense.
General and administrative expenses increased by $4,746 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 attributable to the higher reimbursements to our Manager, pursuant to new agreements put in place subsequent to our IPO in May of 2015.
Depreciation and amortization increased by $14,902 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 primarily due to additional assets acquired in the Aviation Leasing segment and assets placed into service in the Jefferson Terminal segment.
Operating expenses decreased by $2,624 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 primarily due to a decrease in (i) stock compensation of $8,311 and (ii) facility operations of $5,211 primarily in the Jefferson Terminal segment due to lower volumes. Offsetting the decrease were higher (i) operating taxes of $1,776 primarily due to additional property, plant and equipment placed into service in the Jefferson Terminal segment, (ii) higher operating expenses of $7,065 primarily in to the Offshore Energy segment since, due to the short term nature of the lease arrangements operating expenses are borne by us, (iii) environmental cleanup costs of $578 in the Jefferson Terminal segment net of insurance reimbursements (iv) professional fees of $673 primarily in Offshore Energy and Aviation, (v) compensation and benefits of $796, and (vi) incurred expenses from our growing business units, including Repauno.
Interest expense decreased by $354 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 primarily driven by Shipping Containers due to lower principal balances on the term loans, along with the termination of the term loan in conjunction with the sale of the shipping containers during the first quarter of 2016. The decrease was offset by the Dock and Wharf Facility Revenue Bonds, Series 2016 (the “Series 2016 Bonds”) issued in March 2016.
Other Expenses
Total other expenses increased by $5,410 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 primarily due to an asset impairment charge of $7,450 as we determined not to proceed with the purchase of the MT6015 Vessel (Note 2 of our consolidated financial statements). Additionally, we recognized a $1,579 loss on extinguishment of debt due to an early repayment of debt in the Jefferson Terminal segment. The aforementioned increases in other expenses were offset by a $964 decrease in losses of unconsolidated entities primarily related to a shipping container joint venture in the year ended December 31, 2016 as compared to the year ended December 31, 2015 primarily due to a higher asset impairment charge recorded by the shipping container joint venture during 2015. The increases in other expenses were additionally offset by higher gains on sale of aviation equipment and finance leases of $2,522 in the year ended December 31, 2016 as compared to the year ended December 31, 2015.
Net Loss
Net loss attributable to shareholders increased by $8,238 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 driven primarily by the changes discussed above.

62



Adjusted Net (Loss) Income
Adjusted Net Income decreased by $16,419 in the year ended December 31, 2016 as compared to the year ended December 31, 2015, in addition to the changes in revenue, expenses and other expenses noted above, the decrease in the period was driven by a decrease in (i) equity based compensation of $8,334, (ii) pro-rata share of Adjusted Net Income of $6,457, (iii) losses of unconsolidated entities of $964, and (iv) non-controlling share of Adjusted Net income of $1,612. The decrease was offset by an increase in in asset impairment charges of $7,450 and losses from the extinguishment of debt of $1,579.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $69,028 for the year ended December 31, 2016 decreasing by $3,594 as compared to the year ended December 31, 2015. In addition to the changes in revenue, expenses and other losses noted above, which resulted in a net loss attributable to shareholders, the change was primarily due to (i) the pro-rata share of Adjusted EBITDA from unconsolidated entities, (ii) lower equity-based compensation and (iii) lower non-controlling share of Adjusted EBITDA, and (iv) equity in earnings of unconsolidated entities.
The change was offset by depreciation and amortization expense from additional assets acquired and placed into service, and interest expense on borrowings executed in the first quarter of 2016. Additionally, for the year ended December 31, 2016, there was an increase in the asset impairment changes and losses from the extinguishment of debt.
Aviation Leasing Segment
As of December 31, 2016,2020, in our Aviation Leasing segment, we own and manage 92264 aviation assets, including 26consisting of 78 commercial aircraftand 66 commercial jet186 engines.
As of December 31, 2016, 242020, 70 of our commercial aircraft and 46111 of our jet engines were leased to operators or other third parties. Aviation assets currently off lease are either undergoing repair and/or maintenance, being prepared to go on lease or held in short term storage awaiting a future lease. Our aviation equipment was approximately 85%73% utilized as ofduring the three months ended December 31, 2016,2020, based on the equity valuepercent of our on-hire leasing equipment as a percentage ofdays on-lease in the totalquarter weighted by the monthly average equity value of our aviation leasing equipment.equipment, excluding airframes. Our aircraft currently have a weighted average remaining lease term of 3139 months, and our jet engines currently on-lease have an average remaining lease term of 1222 months. The table below provides additional information on the assets in our Aviation Leasing segment:
Aviation AssetsWidebodyNarrowbodyTotal
Aircraft
Assets at January 1, 202015 59 74 
Purchases19 20 
Sales— — — 
Transfers(1)(15)(16)
Assets at December 31, 202015 63 78 
Engines
Assets at January 1, 202084 80 164 
Purchases23 14 37 
Sales(20)(5)(25)
Transfers10 
Assets at December 31, 202088 98 186 
Aviation AssetsWidebody Narrowbody Total
Aircraft     
Assets at January 1, 20163
 15
 18
Purchases4
 5
 9
Sales
 (1) (1)
Assets at December 31, 20167
 19
 26
      
Jet Engines     
Assets at January 1, 201618
 24
 42
Purchases20
 8
 28
Sales
 (4) (4)
Assets at December 31, 201638
 28
 66


63
44




The following table presents our results of operations and reconciliation of net income attributable to shareholders to Adjusted Net Income for the Aviation Leasing segment for the years ended December 31, 2016 and December 31, 2015:
operations:
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Revenues 
Equipment leasing revenues     
Lease income$66,024
 $42,924
 $23,100
Maintenance revenue28,697
 17,286
 11,411
Other revenue687
 1,120
 (433)
Total revenues95,408
 61,330
 34,078
      
Expenses     
Operating expenses4,609
 2,820
 1,789
Depreciation and amortization36,369
 23,549
 12,820
Total expenses41,058
 26,369
 14,689
      
Other income     
Gain on sale of assets, net5,214
 3,053
 2,161
Interest income142
 11
 131
Total other income5,356
 3,064
 2,292
Income before income taxes59,706
 38,025
 21,681
Provision for income taxes267
 668
 (401)
Net income59,439
 37,357
 22,082
Less: Net income attributable to non-controlling interest in consolidated subsidiaries435
 21
 414
Net income attributable to shareholders$59,004
 $37,336
 $21,668
Add: Provision for income taxes267
 668
 (401)
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses80
 
 80
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
Add: Incentive allocations
 
 
Less: Cash payments for income taxes(583) (227) (356)
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted Net Income
 
 
Adjusted Net Income$58,768
 $37,777
 $20,991
Year Ended December 31,Change
(in thousands)202020192018 '20 vs '19 '19 vs '18
Equipment leasing revenues
Lease income$166,331 $197,305 $151,531 $(30,974)$45,774 
Maintenance revenue101,462 134,914 89,870 (33,452)45,044 
Finance lease income2,260 2,648 1,895 (388)753 
Other revenue11,158 1,808 974 9,350 834 
Total revenues281,211 336,675 244,270 (55,464)92,405 
Expenses
Operating expenses20,667 17,668 10,985 2,999 6,683 
Acquisition and transaction expenses6,687 8,641 4,030 (1,954)4,611 
Depreciation and amortization133,904 128,990 102,419 4,914 26,571 
Asset impairment33,978 — — 33,978 — 
Total expenses195,236 155,299 117,434 39,937 37,865 
Other (expense) income
Equity in losses of unconsolidated entities(1,932)(1,829)(743)(103)(1,086)
(Loss) gain on sale of assets, net(300)81,954 3,911 (82,254)78,043 
Interest income94 104 202 (10)(98)
Total other (expense) income(2,138)80,229 3,370 (82,367)76,859 
Income before income taxes83,837 261,605 130,206 (177,768)131,399 
(Benefit from) provision for income taxes(4,812)2,826 2,280 (7,638)546 
Net income88,649 258,779 127,926 (170,130)130,853 
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries — (24)— 24 
Net income attributable to shareholders$88,649 $258,779 $127,950 $(170,130)$130,829 


64
45




The following table sets forth a reconciliation of net income attributable to shareholders to Adjusted EBITDAEBITDA:
Year Ended December 31,Change
(in thousands)202020192018 '20 vs '19 '19 vs '18
Net income attributable to shareholders$88,649 $258,779 $127,950 $(170,130)$130,829 
Add: (Benefit from) provision for income taxes(4,812)2,826 2,280 (7,638)546 
Add: Equity-based compensation expense — — — — 
Add: Acquisition and transaction expenses6,687 8,641 4,030 (1,954)4,611 
Add: Losses on the modification or extinguishment of debt and capital lease obligations — — — — 
Add: Changes in fair value of non-hedge derivative instruments — — — — 
Add: Asset impairment charges33,978 — — 33,978 — 
Add: Incentive allocations — — — — 
Add: Depreciation and amortization expense (1)
164,250 159,152 129,078 5,098 30,074 
Add: Interest expense — — — — 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
(1,932)(1,829)(743)(103)(1,086)
Less: Equity in losses of unconsolidated entities1,932 1,829 743 103 1,086 
Less: Non-controlling share of Adjusted EBITDA (3)
 — (172)— 172 
Adjusted EBITDA (non-GAAP)$288,752 $429,398 $263,166 $(140,646)$166,232 


(1) Includes the following items for the Aviation Leasing segmentyears ended December 31, 2020, 2019 and 2018: (i) depreciation expense of $133,904, $128,990 and $102,419, (ii) lease intangible amortization of $3,747, $7,181 and $8,588 and (iii) amortization for lease incentives of $26,599, $22,981 and $18,071, respectively.
(2) Includes the proportionate share of the unconsolidated entities' net income adjusted for the excluded and included items detailed in the table, for which there were no adjustments.
(3) Includes depreciation and amortization expense of $172 for the year ended December 31, 2016 and December 31, 2015:2018.
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Net income attributable to shareholders$59,004
 $37,336
 $21,668
Add: Provision for income taxes267
 668
 (401)
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses80
 
 80
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense (1)
41,816
 30,565
 11,251
Add: Interest expense
 
 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
Less: Equity in earnings of unconsolidated entities  
Less: Non-controlling share of Adjusted EBITDA(2)
(164) (21) (143)
Adjusted EBITDA (non-GAAP)$101,003
 $68,548
 $32,455
______________________________________________________________________________________
(1) Depreciation and amortization expense includes $36,369 and $23,549Comparison of depreciation expense, $4,979 and $6,774 of lease intangible amortization, and $468 and $242 of amortization for lease incentives in the years ended December 31, 20162020 and 2015, respectively.
(2) Non-controlling share of Adjusted EBITDA is comprised of depreciation expense of $164 and $21 for the years ended December 31, 2016 and 2015, respectively.2019
Revenues
Total revenues in the Aviation Leasing segment increased by $34,078 in the year ended December 31, 2016 as compared to the year ended December 31, 2015,decreased $55.5 million driven by higherlower lease income and maintenance revenue partially offset by a decrease inhigher other revenue.
Maintenance revenue decreased $33.5 million primarily due to lower aircraft and engine utilization as a result of the COVID-19 pandemic and lower end-of-lease maintenance compensation, partially offset by the recognition of maintenance deposits due to the early redelivery of eleven aircraft.
Lease income increased by $23,100 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 mainlydecreased $31.0 million primarily due to an increase in (i) aircraft lease incomeredelivered, a decrease in the number of $18,081 primarily driven by the addition of nine aircraftengines on lease and (ii) engine lease incomean increase in the number of $5,019 primarily drivencustomers placed on non-accrual status, partially offset by an increase in the number of engines which have generated revenue from 32 in the year ended December 31, 2015 to 50 in the year ended December 31, 2016. Maintenanceaircraft placed on lease.
Other revenue increased by $11,411 in the year ended December 31, 2016 as compared to the year ended December 31, 2015 due to an increase in the number of aircraft and engines on lease. Other revenue decreased by $433$9.4 million primarily due to greater security deposits includedthe increase in earnings in the year ended December 31, 2015, as compared to the year ended December 31, 2016.end-of lease redelivery compensation and settlement of an engine loss.
46


Expenses
Total expenses in the Aviation Leasing segment increased by $14,689 in the year ended December 31, 2016 as compared to the year ended December 31, 2015,$39.9 million primarily due to an increase in asset impairment, depreciation and amortization expense and an increaseoperating expenses, partially offset by a decrease in operating expenses. acquisition and transaction expense.
Asset impairment increased $34.0 million for the adjustment of the carrying value of leasing equipment to fair value, net of redelivery compensation. See Note 4 to the consolidated financial statements for additional information.
Depreciation and amortization expense increased by $12,820$4.9 million driven by a change in the estimated useful lives and residual values of certain aircraft engines and additional aircraft and enginesassets owned and on lease, in the year ended December 31, 2016 as compared to the year ended December 31, 2015. partially offset by additional aircraft redelivered and parted out into our engine leasing pool.
Operating expenses increased by $1,789 in the year ended December 31, 2016$3.0 million primarily as compared to the year ended December 31, 2015, primarily thea result of increasesan increase in professional fee expenses of $812, servicer expense of $376, and shipping and storage fees, of $320, due to growthcompensation and expansion of the Aviation Leasing segment.
Other Income
Total other income in the Aviation Leasing segment increased by $2,292 in the year ended December 31, 2016 as compared to the year ended December 31, 2015, driven by the gain on sale of assets.
Adjusted Net Income
Adjusted Net Income in the Aviation Leasing segment was $58,768 in the year ended December 31, 2016 increasing by $20,991 as compared to the year ended December 31, 2015 primarily driven by the changes to net income attributable to shareholders noted above, adjusted for the provision for income taxesbenefit expense and cash payments for income taxes.

65



Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA in the Aviation Leasing segment was $101,003 for the year ended December 31, 2016 increasing by $32,455 as compared to the year ended December 31, 2015. In addition to the changes in net income attributable to shareholders noted above, this movement was primarily due to higher depreciation and amortization expense for the additional aircraft and engines owned and on lease in the year ended December 31, 2016,professional fees, partially offset by a decrease in repairs and maintenance expenses and other operating expenses.
Acquisition and transaction expense decreased $2.0 million driven by lower compensation and related costs associated with the provision foracquisition of aviation leasing equipment.
Other income tax and an increase
Total other income decreased $82.4 million primarily due to a decrease of $82.3 million in gain on the non-controlling interest sharesale of leasing equipment in 2020.
Adjusted EBITDA.EBITDA (non-GAAP)
Offshore EnergyAdjusted EBITDA decreased $140.6 million primarily due to the changes noted above.
Jefferson Terminal Segment
In our Offshore Energy segment, we own one remotely operated vehicle (“ROV”) support vessel, one construction support vessel and one anchor handling tug supply (“AHTS”) vessel. The chart below describes the assets in our Offshore Energy segment as of December 31, 2016:
Offshore Energy Assets
Asset TypeYear BuiltDescriptionEconomic Interest (%)
AHTS Vessel2010Anchor handling tug supply vessel with accommodation for 30 personnel and a total bollard pull of 68.5 tons100%
Construction Support Vessel2014DP-3 construction support and well intervention vessel with
250-ton main crane, 2,000 square meter open deck space, moon pool and accommodation for 100 personnel
100%
ROV Support Vessel2011DP-2 dive and ROV support vessel with 50-ton crane, moon pool and accommodation for 120 personnel85%



66



The following table presents our results of operations andoperations:
Year Ended December 31,Change
(in thousands)202020192018 '20 vs '19 '19 vs '18
Infrastructure revenues
Lease income$1,186 $2,306 $272 $(1,120)$2,034 
Terminal services revenues50,887 35,908 10,108 14,979 25,800 
Crude marketing revenues8,210 166,134 60,518 (157,924)105,616 
Other revenue — 87 — (87)
Total revenues60,283 204,348 70,985 (144,065)133,363 
Expenses
Operating expenses53,072 231,506 94,622 (178,434)136,884 
Depreciation and amortization29,034 22,873 19,745 6,161 3,128 
Interest expense9,426 16,189 15,513 (6,763)676 
Total expenses91,532 270,568 129,880 (179,036)140,688 
Other (expense) income
Equity in losses of unconsolidated entities (292)(574)292 282 
(Loss) gain on sale of assets, net(8)4,636 — (4,644)4,636 
Loss on extinguishment of debt(4,724)— — (4,724)— 
Interest income22 118 270 (96)(152)
Other income70 634 3,983 (564)(3,349)
Total other (expense) income(4,640)5,096 3,679 (9,736)1,417 
Loss before income taxes(35,889)(61,124)(55,216)25,235 (5,908)
Provision for income taxes278 284 261 (6)23 
Net loss(36,167)(61,408)(55,477)25,241 (5,931)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(16,483)(17,356)(21,801)873 4,445 
Net loss attributable to shareholders$(19,684)$(44,052)$(33,676)$24,368 $(10,376)
47



The following table sets forth a reconciliation of net (loss) incomeloss attributable to shareholders to Adjusted Net (Loss) Income forEBITDA:
Year Ended December 31,Change
(in thousands)202020192018 '20 vs '19 '19 vs '18
Net loss attributable to shareholders$(19,684)$(44,052)$(33,676)$24,368 $(10,376)
Add: Provision for income taxes278 284 261 (6)23 
Add: Equity-based compensation expense1,676 1,054 359 622 695 
Add: Acquisition and transaction expenses — — — — 
Add: Losses on the modification or extinguishment of debt and capital lease obligations4,724 — — 4,724 — 
Add: Changes in fair value of non-hedge derivative instruments181 6,364 (5,523)(6,183)11,887 
Add: Asset impairment charges — — — — 
Add: Incentive allocations— — — — — 
Add: Depreciation and amortization expense29,034 22,873 19,745 6,161 3,128 
Add: Interest expense9,426 16,189 15,513 (6,763)676 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)
 656 478 (656)178 
Less: Equity in losses of unconsolidated entities 292 574 (292)(282)
Less: Non-controlling share of Adjusted EBITDA (2)
(9,517)(9,820)(9,376)303 (444)
Adjusted EBITDA (non-GAAP)$16,118 $(6,160)$(11,645)$22,278 $5,485 


(1) Includes the Offshore Energy segment for the year ended December 31, 2016 and December 31, 2015:
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Revenues 
Equipment leasing revenues     
Lease income$3,712
 $21,959
 $(18,247)
Finance lease income1,610
 1,665
 (55)
Other revenue6
 607
 (601)
Total revenues5,328
 24,231
 (18,903)
      
Expenses     
Operating expenses11,014
 4,650
 6,364
Depreciation and amortization6,411
 5,967
 444
Interest expense3,747
 3,794
 (47)
Total expenses21,172
 14,411
 6,761
      
Other (expense) income     
Asset impairment(7,450) 
 (7,450)
Interest income13
 483
 (470)
Total other (expense) income(7,437) 483
 (7,920)
(Loss) income before income taxes(23,281) 10,303
 (33,584)
Provision for income taxes
 
 
Net (loss) income(23,281) 10,303
 (33,584)
Less: Net (loss) income attributable to non-controlling interest in consolidated subsidiaries(4,368) 676
 (5,044)
Net (loss) income attributable to shareholders$(18,913) $9,627
 $(28,540)
Add: Provision for income taxes
 
 
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges7,450
 
 7,450
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
Add: Incentive allocations
 
 
Less: Cash payments for income taxes
 
 
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted Net Income (1)
(3,725) 
 (3,725)
Adjusted Net (Loss) Income$(15,188) $9,627
 $(24,815)
______________________________________________________________________________________
(1) Non-controlling share of Adjusted Net Income (Loss) is comprised of asset impairment charges of $3,725 and $0following items for the years ended December 31, 20162019 and 2015,2018: (i) net loss of $(349) and $(574) and (ii) depreciation and amortization expense of $1,005 and $1,052, respectively.

(2) Includes the following items for the years ended December 31, 2020, 2019 and 2018: (i) equity-based compensation of $352, $221 and $106, (ii) provision for income taxes of $59, $60 and $57, (iii) interest expense of $1,979, $3,400 and $4,465, (iv) changes in fair value of non-hedge derivative instruments of $38, $1,336 and $(1,099), (v) depreciation and amortization expense of $6,097, $4,803 and $5,847 and (vi) loss on extinguishment of debt of $992, $0 and $0, respectively.
Comparison of the years ended December 31, 2020 and 2019
Revenues
Total revenues decreased $144.1 million which primarily reflects (i) a decrease in crude marketing revenue of $157.9 million due to Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of 2019, partially offset by (ii) an increase in terminal services of $15.0 million due to increased activity and storage capacity.
Expenses
Total expenses decreased $179.0 million which reflects (i) a decrease in operating expenses of $178.4 million primarily due to Jefferson Terminal exiting the crude marketing strategy in the fourth quarter of 2019, (ii) a decrease in interest expense of $6.8 million due to the Jefferson Refinancing, partially offset by (iii) an increase in depreciation and amortization of $6.2 million due to additional assets placed into service.
Other (expense) income
Total other income decreased $9.7 million which primarily reflects (i) a loss on extinguishment of debt of $4.7 million due to the Jefferson Refinancing and (ii) a decrease in gains on sale of assets, net due to a $4.6 million gain recognized in 2019.
Adjusted EBITDA (non-GAAP)
Adjusted EBITDA increased $22.3 million primarily due to the changes in net loss attributable to shareholders noted above.

67
48




Ports and Terminals
The following table presents our results of operations:
Year Ended December 31,Change
(in thousands)202020192018 '20 vs '19 '19 vs '18
Infrastructure revenues
Lease income$ $1,056 $1,462 $(1,056)$(406)
Terminal services revenues 7,057 — (7,057)7,057 
Other revenue3,855 14,074 15,982 (10,219)(1,908)
Total revenues3,855 22,187 17,444 (18,332)4,743 
Expenses
Operating expenses10,327 24,854 18,312 (14,527)6,542 
Acquisition and transaction expenses907 5,008 — (4,101)5,008 
Depreciation and amortization1,497 9,849 5,139 (8,352)4,710 
Asset impairment 4,726 — (4,726)4,726 
Interest expense1,335 1,712 649 (377)1,063 
Total expenses14,066 46,149 24,100 (32,083)22,049 
Other (expense) income
Equity in losses of unconsolidated entities(3,222)(192)— (3,030)(192)
Gain on sale of assets, net 116,660 — (116,660)116,660 
Interest income 289 — (289)289 
Other income 1,809 — (1,809)1,809 
Total other (expense) income(3,222)118,566 — (121,788)118,566 
(Loss) income before income taxes(13,433)94,604 (6,656)(108,037)101,260 
(Benefit from) provision for income taxes(1,791)14,700 (16,491)14,699 
Net (loss) income(11,642)79,904 (6,657)(91,546)86,561 
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(39)(215)(100)176 (115)
Net (loss) income attributable to shareholders$(11,603)$80,119 $(6,557)$(91,722)$86,676 

49


The following table sets forth a reconciliation of net (loss) income attributable to shareholders to Adjusted EBITDA for the Offshore Energy segment for the years ended December 31, 2016 and December 31, 2015:EBITDA:
Year Ended December 31,Change
Year Ended
December 31,
 Change
2016 2015 
(in thousands)
(in thousands)(in thousands)202020192018 '20 vs '19 '19 vs '18
Net (loss) income attributable to shareholders$(18,913) $9,627
 $(28,540)Net (loss) income attributable to shareholders$(11,603)$80,119 $(6,557)$(91,722)$86,676 
Add: Provision for income taxes
 
 
Add: (Benefit from) provision for income taxesAdd: (Benefit from) provision for income taxes(1,791)14,700 (16,491)14,699 
Add: Equity-based compensation expense
 
 
Add: Equity-based compensation expense649 455 349 194 106 
Add: Acquisition and transaction expenses
 
 
Add: Acquisition and transaction expenses907 5,008 — (4,101)5,008 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations — — — — 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Changes in fair value of non-hedge derivative instruments (1,809)— 1,809 (1,809)
Add: Asset impairment charges7,450
 
 7,450
Add: Asset impairment charges 4,726 — (4,726)4,726 
Add: Incentive allocations
 
 
Add: Incentive allocations— — — — — 
Add: Depreciation and amortization expense6,411
 5,967
 444
Add: Depreciation and amortization expense1,497 9,849 5,139 (8,352)4,710 
Add: Interest expense3,747
 3,794
 (47)Add: Interest expense1,335 1,712 649 (377)1,063 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
Less: Equity in earnings of unconsolidated entities
 
 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)
3,304 (153)— 3,457 (153)
Less: Equity in losses of unconsolidated entitiesLess: Equity in losses of unconsolidated entities3,222 192 — 3,030 192 
Less: Non-controlling share of Adjusted EBITDA (2)
(4,084) (345) (3,739)
Less: Non-controlling share of Adjusted EBITDA (2)
(120)(39)(196)(81)157 
Adjusted EBITDA (non-GAAP)$(5,389) $19,043
 $(24,432)Adjusted EBITDA (non-GAAP)$(2,600)$114,760 $(615)$(117,360)$115,375 

(2) Non-controlling share of Adjusted EBITDA is comprised of
(1) Includes the following items for the years ended December 31, 20162020 and 2015:2019: (i) net loss of $(3,222) and $(193), (ii) depreciation expense of $245$5,513 and $225,$40, (iii) interest expense of $1,021 and $0, (iv) acquisition and transaction expense of $581 and $0 and (v) changes in fair value of non-hedge derivative instruments of $(589) and $0, respectively.
(2) Includes the following items for the years ended December 31, 2020, 2019 and 2018: (i) equity-based compensation of $22, $9 and $7, (ii) interest expense of $114$46, $0 and $120,$159 and (iii) asset impairment chargesdepreciation expense of $3,725$52, $30 and $0,$30, respectively.
Revenues
Total revenues inComparison of the Offshore Energy segment decreased by $18,903 in the yearyears ended December 31, 2016 as compared2020 and 2019
Revenues
Total revenues decreased $18.3 million, primarily due to (i) the year ended December 31, 2015, primarily driven by lower lease income. In 2016, the offshore construction support vessel was subject to short term lease arrangements, as compared to 2015 when the vessel was on hire underLong Ridge Transaction and (ii) a long term arrangement that terminateddecrease of $3.9 million in the second half of 2015. In February 2016, the long term lease arrangement for the ROV support vessel was terminated resulting in lower lease income from short term lease arrangements for the year ended December 31, 2016 as compared to the year ended December 31, 2015.butane sales at Repauno.
Expenses
Total expenses decreased $32.1 million primarily due to decreases in the Offshore Energy segment increased by $6,761 in the year ended December 31, 2016 as compared to the year ended December 31, 2015, respectively. Total(i) operating expenses for the offshore construction support vessel included interest expense on term loan financing, depreciation and amortization expense, and operating expenses.
During the year ended December 31, 2016, there was $4,776 and $1,635 of $14.5 million (ii) depreciation expense of $8.4 million related to the construction support vessel and ROV support vessel, respectively. During the year ended December 31, 2015, there was $4,468 and $1,499Long Ridge Transaction (iii) asset impairment of depreciation expense related to the construction support vessel and ROV support vessel, respectively.
During the year ended December 31, 2016, there was $3,634 and $113 of interest expense primarily related to financing for the construction support vessel and ROV support vessel, respectively. During the year ended December 31, 2015, there was $3,674 and $120 of interest expense related to financing for the construction support vessel and ROV support vessel, respectively.
For the year ended December 31, 2016, operating expenses increased $6,364 as compared to the year ended December 31, 2015. Historically, operating expenses were incurred by the bareboat charterers when the ROV support vessel and the offshore construction support vessel were on lease. In 2016,$4.7 million in 2019 at Long Ridge due to the short term natureexpiration of the lease arrangements, operating expenses were borne by us. unproved gas leases and (iv) acquisition and transaction expense of $4.1 million.
The increasedecrease in operating expenses was the result of increased (i) crew costs of $2,308, (ii) legal fees of $1,863, (iii) mobilization and costs for spare parts of $1,216, (iv) management fees of $237 and (v) other primarily driven by lower:
operating expenses of $740 in the year ended December 31, 2016 as compared$12.7 million primarily due to the year ended December 31, 2015.Long Ridge Transaction; and

cost of sales of $2.6 million related to the sale of butane at Repauno.

The decrease in operating expenses was offset by an increase in compensation and benefits of $1.1 million due to increased headcount.

68



Acquisition and transaction expense decreased due to transaction costs associated with the Long Ridge Transaction during 2019.
Other (Expense) Incomeincome
Total other income decreased $121.8 million primarily due to decreases in (i) gain on sale of $116.7 million from the Offshore Energy segmentLong Ridge Transaction in 2019 (ii) equity method income of $3.0 million from Long Ridge in 2020 and (iii) other income of $1.8 million due to unrealized gains on power swap derivatives, which was deconsolidated with the Long Ridge Transaction.
Provision for income taxes
The provision for income taxes decreased by $7,920$16.5 million which primarily reflects a deferred tax benefit due to pre-tax losses in the year ended December 31, 2016 as2020 compared to a gain in 2019 from the year ended December 31, 2015 due to an asset impairment charge of $7,450. In July 2016, the shipbuilder delivered a notice of termination of the ship building contract for MT6015 resulting in the impairment of the investment in the year ended December 31, 2016.Long Ridge Transaction.
50


Adjusted Net (Loss) IncomeEBITDA (non-GAAP)
Adjusted Net Loss was $15,188 in the year ended December 31, 2016, a decrease of $24,815 as compared to the year ended December 31, 2015. This loss wasEBITDA decreased $117.4 million primarily due to the changes described above offset by the asset impairment charge of $7,450, which is added back in the determination of Adjusted Net Loss, less the portion shared with our non-controlling interest holder, in the year ended December 31, 2016.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA decreased by $24,432 in the year ended December 31, 2016 as compared to the year ended December 31, 2015, due to a decrease in net income (loss) attributable to shareholders of $28,540 as noted above. This was offset by the asset impairment charge of $7,450, which was shared with the non-controlling interest holder in the year ended December 31, 2016,
Corporate and an increase in depreciation and amortization expense of $444 related to the offshore construction vessel in the year ended December 31, 2016 as compared to the year ended December 31, 2015.
Shipping Containers Segment
In our Shipping Containers segment, we own, through a joint venture, interests in approximately 76,000 maritime shipping containers and related equipment through one portfolio. The chart below describes the assets in our Shipping Containers segment as of December 31, 2016:
Shipping Containers Assets
NumberTypeAverage AgeLease TypeCustomer MixEconomic Interest (%)
76,00020’ Dry
20’ Reefer
40’ Dry
40’ HC Dry
40’ HC Reefer
45’ Dry
~9 YearsDirect Finance Lease/Operating Lease5 Customers51%

69



Other
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net (Loss) Income for the Shipping Containers segment for the years ended December 31, 2016 and December 31, 2015:operations:
Year Ended December 31,Change
(in thousands)202020192018 '20 vs '19 '19 vs '18
Equipment leasing revenues
Lease income$11,145 $9,796 $5,659 $1,349 $4,137 
Finance lease income — 1,454 — (1,454)
Other revenue5,578 2,851 1,656 2,727 1,195 
Total equipment leasing revenues16,723 12,647 8,769 4,076 3,878 
Infrastructure revenues
Other revenue4,424 2,917 644 1,507 2,273 
Total infrastructure revenues4,424 2,917 644 1,507 2,273 
Total revenues21,147 15,564 9,413 5,583 6,151 
Expenses
Operating expenses25,446 17,544 14,487 7,902 3,057 
General and administrative18,159 16,905 15,290 1,254 1,615 
Acquisition and transaction expenses2,274 3,974 2,938 (1,700)1,036 
Management fees and incentive allocation to affiliate18,519 36,059 15,726 (17,540)20,333 
Depreciation and amortization7,965 7,311 6,605 654 706 
Interest expense87,445 77,684 40,683 9,761 37,001 
Total expenses159,808 159,477 95,729 331 63,748 
Other (expense) income
Equity in earnings (losses) of unconsolidated entities115 (62)309 177 (371)
Loss on extinguishment of debt(6,943)— — (6,943)— 
Interest income46 20 16 26 
Other income 1,002 — (1,002)1,002 
Total other (expense) income(6,782)960 325 (7,742)635 
Loss before income taxes(145,443)(142,953)(85,991)(2,490)(56,962)
Provision for (benefit from) income taxes420 — (93)420 93 
Net loss(145,863)(142,953)(85,898)(2,910)(57,055)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries — — — — 
Less: Dividends on preferred shares17,869 1,838 — 16,031 1,838 
Net loss attributable to shareholders$(163,732)$(144,791)$(85,898)$(18,941)$(58,893)
51
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Revenues 
Equipment leasing revenues     
Finance lease income$1,113
 $7,082
 $(5,969)
Other revenue100
 100
 
Total revenues1,213
 7,182
 (5,969)
      
Expenses     
Operating expenses43
 350
 (307)
Interest expense410
 2,393
 (1,983)
Total expenses453
 2,743
 (2,290)
      
Other expense     
Equity in losses of unconsolidated entities(5,974) (6,956) 982
Gain on sale of assets, net304
 
 304
Other expense
 (14) 14
Total other expense(5,670) (6,970) 1,300
Loss before income taxes(4,910) (2,531) (2,379)
Provision for income taxes(86) (127) 41
Net loss attributable to shareholders$(4,824) $(2,404) $(2,420)
Add: Provision for income taxes(86) (127) 41
Add: Equity-based compensation expense
 
 
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments3
 14
 (11)
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net (Loss) Income from unconsolidated entities (1)
(2,905) 3,552
 (6,457)
Add: Incentive allocations
 
 
Less: Cash payments for income taxes
 
 
Less: Equity in earnings of unconsolidated entities5,974
 6,956
 (982)
Less: Non-controlling share of Adjusted Net Income
 
 
Adjusted Net (Loss) Income$(1,838) $7,991
 $(9,829)

(1) Pro-rata share of Adjusted Net Income from unconsolidated entities is comprised of the following for the years ended December 31, 2016 and 2015: (i) the Company’s proportionate share of the unconsolidated entities’ net income (loss) of $(6,161) and $(7,112) and (ii) interest expense of $188 and $156, adjusted for (iii) $3,068 and $10,508 of asset impairment charges, respectively.

70





The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for the Shipping Containers segment for the years ended December 31, 2016 and December 31, 2015:EBITDA:
Year Ended December 31,Change
Year Ended
December 31,
 Change
2016 2015 
(in thousands)
(in thousands)(in thousands)202020192018 '20 vs '19 '19 vs '18
Net loss attributable to shareholders$(4,824) $(2,404) $(2,420)Net loss attributable to shareholders$(163,732)$(144,791)$(85,898)$(18,941)$(58,893)
Add: Provision for income taxes(86) (127) 41
Add: Provision for (benefit from) income taxesAdd: Provision for (benefit from) income taxes420 — (93)420 93 
Add: Equity-based compensation expense
 
 
Add: Equity-based compensation expense — — (9)
Add: Acquisition and transaction expenses
 
 
Add: Acquisition and transaction expenses2,274 3,974 2,938 (1,700)1,036 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations6,943 — — 6,943 — 
Add: Changes in fair value of non-hedge derivative instruments3
 14
 (11)Add: Changes in fair value of non-hedge derivative instruments — — — — 
Add: Asset impairment charges
 
 
Add: Asset impairment charges — — — — 
Add: Incentive allocations
 
 
Add: Incentive allocations 21,231 407 (21,231)20,824 
Add: Depreciation and amortization expense
 
 
Add: Depreciation and amortization expense7,965 7,311 6,605 654 706 
Add: Interest expense410
 2,393
 (1,983)Add: Interest expense87,445 77,684 40,683 9,761 37,001 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
1,196
 6,987
 (5,791)
Less: Equity in earnings of unconsolidated entities5,974
 6,956
 (982)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)
(164)(61)624 (103)(685)
Less: Equity in (earnings) losses of unconsolidated entitiesLess: Equity in (earnings) losses of unconsolidated entities(115)62 (309)(177)371 
Less: Non-controlling share of Adjusted EBITDA
 
 
Less: Non-controlling share of Adjusted EBITDA — — — — 
Adjusted EBITDA (non-GAAP)$2,673
 $13,819
 $(11,146)Adjusted EBITDA (non-GAAP)$(58,964)$(34,590)$(35,034)$(24,374)$444 

(2) The Company’s pro-rata share of Adjusted EBITDA from unconsolidated entities includes
(1) Includes the following items for the years ended December 31, 20162020, 2019 and 2015:2018: (i) net (loss) income (loss) of $(6,161)$(281), $(192) and $(7,165),$121, (ii) interest expense of $1,323$117, $131 and $1,778,$477 and (iii) depreciation and amortization expense of $2,966$0, $0 and $1,866, and (iv) asset impairment charges$26, respectively.
Comparison of $3,068 and $10,508, respectively.
Revenues
Total revenues in the Shipping Containers segment decreased by $5,969 in the yearyears ended December 31, 2016 as compared2020 and 2019
Revenues
Equipment leasing revenues increased $4.1 million primarily due to the year ended December 31, 2015. The decrease is primarily driven by the sale of 42,000 shipping containers that were subject to direct finance leases during the first quarter of 2016higher victualling income and lower finance lease income as a result of the amortization of the underlying principal balances.our vessels were on-hire for longer in 2020 compared to 2019.
Infrastructure revenues increased $1.5 million due to higher volume in our railcar cleaning business.
Expenses
Total expenses increased slightly due to higher (i) interest expense and (ii) operating expenses, partially offset by lower (iii) management fees and incentive allocation to affiliate and (iv) acquisition and transaction expenses.
Interest expense increased $9.8 million which reflects an increase in the Shipping Containers segment decreasedaverage outstanding debt of approximately $190.1 million, which primarily consists of increases in (i) the 2027 Notes of $200.0 million and (ii) the 2025 Notes of $83.6 million, partially offset by $2,290decreases in (iii) the year ended December 31, 2016 as compared toRevolving Credit Facility of $43.8 million, (iv) the year ended December 31, 2015. ThisFTAI Pride Credit Agreement of $38.4 million, which was driven by a decreaserepaid in interest expensefull in March 2020 and (v) the 2022 Notes of $1,983$11.3 million.
Operating expenses increased $7.9 million which primarily reflects higher (i) charter costs of $4.2 million in the year ended December 31, 2016, as compared to the year ended December 31, 2015,our offshore energy business, (ii) repairs and maintenance of $1.6 million in our offshore energy business and (iii) compensation and benefits of $1.1 million in our railcar cleaning business due to higher volumes.
Management fees and incentive allocation to affiliate decreased $17.5 million which reflects (i) lower principal balances on the term loans, along with the terminationincentive fees of the term loan in conjunction with the sale of the shipping containers. Additionally, the sale of the 42,000 shipping containers resulted in a decrease in operating expense of $307 in the year ended December 31, 2016.
Other Expense
Total other expense in the Shipping Containers segment decreased $1,300 in the year ended December 31, 2016 as compared to the year ended December 31, 2015. This was primarily due to a decrease in losses of unconsolidated entities from our shipping container joint venture of $982 in the year ended December 31, 2016, as compared to the year ended December 31, 2015, due to a larger impairment recognized by the shipping container joint venture in September 2015 as compared to the impairment charge recognized in December 2016. The change in other expenses was also impacted by a gain on sale of direct finance leases of $304 from the sale of 42,000 shipping containers during the first quarter of 2016.
Adjusted Net (Loss) Income
Adjusted Net Income decreased by $9,829 in the year ended December 31, 2016 as compared to the year ended December 31, 2015, primarily due to decrease in finance lease income driven by the sale of 42,000 shipping containers during the first quarter of 2016 and lower pro-rata share of Adjusted Net Loss from unconsolidated entities due to the impairment recognized by the shipping container joint venture in September 2015 as compared to December 2016.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $2,673 in the year ended December 31, 2016, decreasing by $11,146 in the year ended December 31, 2016 as compared to the year ended December 31, 2015,$21.2 million due to the decrease in finance lease income driven by thegains on sale of 42,000 shipping containers duringassets, net, partially offset by (ii) an increase of $3.7 million in the first quarter of 2016 and lower pro-rata share of Adjusted EBITDA from unconsolidated entities due to the impairment recognized by the shipping container joint venturebase management fee as our average total equity was higher in September 2015 as2020 compared to December 2016.2019.

71



Jefferson Terminal Segment
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Loss for the Jefferson Terminal segment for the years ended December 31, 2016 and December 31, 2015:
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Revenues 
Infrastructure revenues     
 Lease income$
 $4,620
 $(4,620)
 Terminal services revenues15,902
 13,655
 2,247
Total revenues15,902
 18,275
 (2,373)
      
Expenses     
Operating expenses21,886
 33,154
 (11,268)
Acquisition and transaction expenses400
 
 400
Depreciation and amortization15,500
 13,897
 1,603
Interest expense13,501
 12,546
 955
Total expenses51,287
 59,597
 (8,310)
      
Other expense     
Equity in losses of unconsolidated entities(18) 
 (18)
Loss on sale of assets, net
 (199) 199
Loss on extinguishment of debt(1,579) 
 (1,579)
Interest (expense) income(19) 85
 (104)
Other income602
 40
 562
Total other expense(1,014) (74) (940)
Loss before income taxes(36,399) (41,396) 4,997
Provision for income taxes74
 41
 33
Net loss(36,473) (41,437) 4,964
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(16,456) (17,376) 920
Net loss attributable to shareholders$(20,017) $(24,061) $4,044
Add: Provision for income taxes74
 41
 33
Add: Equity-based compensation expense(4,051) 3,432
 (7,483)
Add: Acquisition and transaction expenses400
 
 400
Add: Losses on the modification or extinguishment of debt and capital lease obligations1,579
 
 1,579
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
Add: Incentive allocations
 
 
Less: Cash payments for income taxes(52) (280) 228
Less: Equity in losses of unconsolidated entities18
 
 18
Less: Non-controlling share of Adjusted Net Loss(1)
800
 (1,285) 2,085
Adjusted Net Loss$(21,249) $(22,153) $904

(1) Non-controlling share of Adjusted Net Loss is comprised of the following for the years ended December 31, 2016 and 2015: (i) equity-based compensation of $(1,581) and $1,339, (ii) provision for income tax of $29 and $16, (iii) acquisitionAcquisition and transaction expenses decreased $1.7 million primarily due to a higher volume of $156 and $0, and (iv)transactions in 2019.
Other (expense) income
Other income decreased $7.7 million primarily due to a loss on extinguishment of debt of $616 and $0 less (v) cash tax payments of $20 and $70, respectively.

72



The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for the Jefferson Terminal segment for the years ended December 31, 2016 and December 31, 2015:  
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Net loss attributable to shareholders$(20,017) $(24,061) $4,044
Add: Provision for income taxes74
 41
 33
Add: Equity-based compensation expense(4,051) 3,432
 (7,483)
Add: Acquisition and transaction expenses400
 
 400
Add: Losses on the modification or extinguishment of debt and capital lease obligations1,579
 
 1,579
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense15,500
 13,897
 1,603
Add: Interest expense13,501
 12,546
 955
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
Less: Equity in earnings of unconsolidated entities18
 
 18
Less: Non-controlling share of Adjusted EBITDA (2)
(10,184) (11,562) 1,378
Adjusted EBITDA (non-GAAP)$(3,180) $(5,707) $2,527

(2) Non-controlling share of Adjusted EBITDA is comprised of the following items for the years ended December 31, 2016 and 2015: (i) equity-based compensation of $(1,581) and $1,339, (ii) provision for income taxes of $29 and $16, (iii) interest expense of $4,914 and $4,783, (iv) loss on extinguishment of debt of $616 and $0, (v) acquisition and transaction expenses of $156 and $0, and (vi) depreciation and amortization expense of $6,050 and $5,424, respectively.
Revenues
Total revenues in the Jefferson Terminal segment decreased by $2,373 in the year ended December 31, 2016 as compared to the year ended December 31, 2015. The decrease was primarily due to a decrease in lease income of $4,620 as rail cars were off-lease during the year ended December 31, 2016. Terminal services revenue increased by $2,247 in the year ended December 31, 2016, due to higher tank lease revenue of $2,709 as a result of new lease contracts, offset by decreases in unloading revenues due to lower volumes.
Expenses
Total expenses in the Jefferson Terminal segment decreased by $8,310 in the year ended December 31, 2016 as compared to the year ended December 31, 2015. The decrease consists of lower operating expenses of $11,268, including lower equity-based compensation expense of $7,483, a decrease of $4,349 in facility operations expense primarily due to lower volume, $1,242 in professional fees and $163 in lease expense. The above decreases were offset by an increase in property tax expense of $1,205 due to additional property, plant and equipment placed into service during the year and maintenance expense of $1,165 due to repair on certain assets. The decrease in operating expenses was offset by an increase of $400 in acquisition and transaction costs, $1,603 of depreciation expense due to property, plant and equipment placed into service and $955 of interest expense driven by the 2016 bonds issued in March 2016.
Adjusted Net Loss
Adjusted Net Loss was $21,249 in the year ended December 31, 2016, decreased by $904 as compared to the year ended December 31, 2015. In addition to the changes in net loss attributable to shareholders noted above, the change was driven by the decrease in equity-based compensation of $7,483 in the year ended December 31, 2016 as compared to the year ended December 31, 2015, offset by acquisition and transaction expenses incurred related to the creation of a joint venture during 2016, and a loss on extinguishment of debt.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $(3,180) in the year ended December 31, 2016, increasing $2,527 as compared to the year ended December 31, 2015. In addition to the changes in net loss attributable to shareholders noted above, Adjusted EBITDA was impacted by a decrease in equity-based compensation of $7,483, offset by the increase in a loss on extinguishment of debt, depreciation and amortization, and interest expense for the year ended December 31, 2016 as compared to the year ended December 31, 2015.

73



Railroad Segment
The following table presents our results of operations and reconciliation of net income (loss) attributable to shareholders to Adjusted Net Income (Loss) for the Railroad segment for the years ended December 31, 2016 and December 31, 2015:
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Revenues 
Infrastructure revenues     
 Rail revenues30,837
 25,550
 $5,287
Total revenues30,837
 25,550
 5,287
      
Expenses     
Operating expenses27,975
 27,819
 156
Depreciation and amortization1,926
 1,895
 31
Interest expense754
 578
 176
Total expenses30,655
 30,292
 363
      
Other income     
Gain on sale of assets, net423
 565
 (142)
Total other income423
 565
 (142)
 Income (loss) before income taxes605
 (4,177) 4,782
Provision for income taxes
 
 
Net income (loss)605
 (4,177) 4,782
Less: Net income (loss) attributable to non-controlling interest in consolidated subsidiaries23
 (121) 144
Net income (loss) attributable to shareholders$582
 $(4,056) $4,638
Add: Provision for income taxes
 
 
Add: Equity-based compensation expense379
 1,206
 (827)
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
Add: Incentive allocations
 
 
Less: Cash payments for income taxes
 ��
 
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted Net Income (1)
(20) (48) 28
Adjusted Net Income (Loss)$941
 $(2,898) $3,839

(1) Non-controlling share of Adjusted Net Income (Loss) is comprised of equity-based compensation of $20 and $48 for the years ended December 31, 2016 and December 31, 2015, respectively.

74



The following table sets forth a reconciliation of net income (loss) attributable to shareholders to Adjusted EBITDA for the Railroad segment for the years ended December 31, 2016 and December 31, 2015:
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Net income (loss) attributable to shareholders$582
 $(4,056) $4,638
Add: Provision for income taxes
 
 
Add: Equity-based compensation expense379
 1,206
 (827)
Add: Acquisition and transaction expenses
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense1,925
 1,895
 30
Add: Interest expense754
 578
 176
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
Less: Equity in earnings of unconsolidated entities
   
Less: Non-controlling share of Adjusted EBITDA (1)
(166) (147) (19)
Adjusted EBITDA (non-GAAP)$3,474
 $(524) $3,998

(2) Non-controlling share of Adjusted EBITDA is comprised of the following items for the year ended December 31, 2016 and 2015: (i) equity-based compensation of $20 and $48, (ii) interest expense of $41 and $23, and (iii) depreciation and amortization expense of $105 and $76, respectively.
Revenues
Total revenues in the Railroad segment increased by $5,287, in the year ended December 31, 2016 due to higher traffic and expanded service offerings to customers. The increase primarily consists of (i) $3,872 in freight transportation revenue and (ii) $837 in car hire income in the year ended December 31, 2016, as compared to the year ended December 31, 2015. Additionally, switching and other rail service revenue increased by $578 in the year ended December 31, 2016 as compared to the year ended December 31, 2015.
Expenses
Total expenses in the Railroad segment increased by $363 in the year ended December 31, 2016, as compared to the year ended December 31, 2015.
The increase of $363 primarily consists of $156 in operating expense, $31 in depreciation expense related to property, plant and equipment, and interest expense of $176 related to borrowings under the CMQR Credit Agreement used to finance construction and improvements to the railroad. The increase in operating expenses was driven by an increase in compensation and benefits of $615, and other operating expenses of $593, which was offset by a decrease in (i) professional fees of $692, (ii) bad debt expenses of $143, and (iii) insurance expense of $217 offset by an increase in in the year ended December 31, 2016 as compared to the year ended December 31, 2015.
Adjusted Net Income (Loss)
Adjusted Net Income increased by $3,839 in the year ended December 31, 2016, as compared to the year ended December 31, 2015. In addition to the changes in net income (loss) attributable to shareholders noted above, Adjusted Net Income was impacted by lower equity-based compensation expense of $827 in the year ended December 31, 2016 as compared to the year ended December 31, 2015.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA was $3,474 in the year ended December 31, 2016, increasing by $3,998 as compared to the year ended December 31, 2015. In addition to the changes in net income (loss) attributable to shareholders noted above, Adjusted EBITDA was also impacted primarily by lower equity-based compensation expense of $827 and an increase in interest expense of $176, in the year ended December 31, 2016 as compared to the year ended December 31, 2015.

75



Ports and Terminals
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Loss for Ports and Terminals for the years ended December 31, 2016 and 2015:
  
Year Ended
December 31,
 Change
  2016 2015 
Revenues (in thousands)
Infrastructure revenues      
 Lease income $32
 $
 $32
Total revenues 32
 
 32
       
Expenses      
Operating expenses 628
 
 628
Depreciation and amortization 4
 
 4
Interest expense 545
 
 545
Total expenses 1,177
 
 1,177
Loss before income taxes (1,145) 
 (1,145)
Provision for income taxes 13
 
 13
Net loss (1,158) 
 (1,158)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries (157) 
 (157)
Net loss attributable to shareholders $(1,001) $
 $(1,001)
Add: Provision for income taxes 13
 
 13
Add: Equity-based compensation expense 
 
 
Add: Acquisition and transaction expenses 
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations 
 
 
Add: Changes in fair value of non-hedge derivative instruments 
 
 
Add: Asset impairment charges 
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities 
 
 
Add: Incentive allocations 
 
 
Less: Cash payments for income taxes (5) 
 (5)
Less: Equity in earnings of unconsolidated entities 
 
 
Less: Non-controlling share of Adjusted Net Income 
 
 
Adjusted Net Loss $(993) $
 $(993)

76



The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for Ports and Terminals for the years ended December 31, 2016 and 2015:
  
Year Ended
December 31,
 Change
  2016 2015 
  (in thousands)
Net loss attributable to shareholders $(1,001) $
 $(1,001)
Add: Benefit from income taxes 13
 
 13
Add: Equity-based compensation expense 
 
 
Add: Acquisition and transaction expenses 
 
 
Add: Losses on the modification or extinguishment of debt and capital lease obligations 
 
 
Add: Changes in fair value of non-hedge derivative instruments 
 
 
Add: Asset impairment charges 
 
 
Add: Depreciation and amortization expense 4
 
 4
Add: Interest expense 545
 
 545
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities 
 
 
Less: Equity in earnings of unconsolidated entities 
 
 
Less: Non-controlling share of Adjusted EBITDA (1)
 (55) 
 (55)
Adjusted EBITDA $(494) $
 $(494)

(1) Non-controlling share of Adjusted EBITDA is comprised of the following items for the years ended December 31, 2016 and 205,: (i) interest expense of $55 and $0, respectively.
Revenues
For the year ended December 31, 2016, there was $32 of lease income as a result of an in-place lease agreement acquired with the purchase of Repauno.
Expenses
There was expense of $1,177 for the year ended December 31, 2016 primarily reflecting i) operating expenses of $628 due to compensation and benefits and property taxes incurred due to operations at Repauno which was acquired in July 2016, ii) interest expense of $545 related to the payment obligation to the non-controlling interest as part of the Repauno purchase and iii) depreciation expense of $4.
Adjusted Net Loss
Adjusted Net Loss was $993 for the year ended December 31, 2016$6.9 million due to the revenue and expense noted above.early repayment of $300 million of the 2022 Notes in December 2020.
Adjusted EBITDA (non-GAAP)
Adjusted EBITDA was $(494) for the year ended December 31, 2016. In additiondecreased $24.4 million primarily due to the changes in the net loss attributable to shareholders noted above, Adjusted EBITDA includes the impact of interest expense of $545 as a result of the obligation payable to the non-controlling interest as part of the Repauno purchase.

above.
77
52



Corporate
The following table presents our results of operations and reconciliation of net loss attributable to shareholders to Adjusted Net Loss for Corporate for the years ended December 31, 2016 and December 31, 2015:

 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Expenses     
Operating expenses$14
 $
 $14
General and administrative12,314
 7,568
 4,746
Acquisition and transaction expenses5,836
 5,683
 153
Management fees and incentive allocation to affiliate16,742
 15,018
 1,724
Depreciation and amortization
 
 
Interest expense
 
 
Total expenses34,906
 28,269
 6,637
     
Loss before income taxes(34,906) (28,269) (6,637)
Provision for income taxes
 4
 (4)
Net loss(34,906) (28,273) (6,633)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries(11) (5) (6)
Net loss attributable to shareholders$(34,895) $(28,268) $(6,627)
Add: Provision for income taxes
 4
 (4)
Add: Equity-based compensation expense
 24
 (24)
Add: Acquisition and transaction expenses5,836
 5,683
 153
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Pro-rata share of Adjusted Net Income from unconsolidated entities
 
 
Add: Incentive allocations
 
 
Less: Cash payments for income taxes(14) 
 (14)
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted Net Income
 
 
Adjusted Net Loss$(29,073) $(22,557) $(6,516)

78



The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA for Corporate for the years ended December 31, 2016 and December 31, 2015:
 Year Ended
December 31,
 Change
 2016 2015 
 (in thousands)
Net loss attributable to shareholders$(35,896) $(28,268) $(7,628)
Add: Provision for income taxes
 4
 (4)
Add: Equity-based compensation expense
 24
 (24)
Add: Acquisition and transaction expenses5,836
 5,683
 153
Add: Losses on the modification or extinguishment of debt and capital lease obligations
 
 
Add: Changes in fair value of non-hedge derivative instruments
 
 
Add: Asset impairment charges
 
 
Add: Incentive allocations
 
 
Add: Depreciation and amortization expense
 
 
Add: Interest expense
 
 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities
 
 
Less: Equity in earnings of unconsolidated entities
 
 
Less: Non-controlling share of Adjusted EBITDA
 
 
Adjusted EBITDA$(30,060) $(22,557) $(7,503)
Expenses
Total expenses increased by $6,637 in the year ended December 31, 2016 as compared to the year ended December 31, 2015, respectively.
For the year ended December 31, 2016, the increase primarily consists of higher general and administrative expenses of $4,746, including (i) $3,182 of reimbursement expenses to our manager, (ii) $835 of general corporate costs required for a stand-alone public company including insurance and director fees, (iii) $585 of professional fees, and (iv) $151 of director fees. Also contributing to the increase were higher management fees of $1,724 attributable to new agreements put in place subsequent to our IPO.
Adjusted Net Loss
Adjusted Net Loss was $29,073 for the year ended December 31, 2016, increasing $6,516 compared to the year ended December 31, 2015. In addition to the changes in net loss attributable to shareholders noted above, Adjusted Net Loss was adjusted by acquisition and transaction expenses, incurred for potential acquisition opportunities, which were higher for the year ended December 31, 2016, as compared to the year ended December 31, 2015.
Adjusted EBITDA (non-GAAP)
Adjusted EBITDA was $(30,060) in the year ended December 31, 2016, decreasing $(7,503) compared to the year ended December 31, 2015. In addition to the changes in net loss attributable to shareholders noted above, Adjusted EBITDA was affected by acquisition and transaction expenses, incurred for potential acquisition opportunities, which were higher for the year ended December 31, 2016, as compared to year ended December 31, 2015.
Transactions with Affiliates and Affiliated Entities
We are managed by FIG LLC (the “Manager”),the Manager, an affiliate of Fortress, pursuant to a management agreement (the “Management Agreement”)the Management Agreement which provides for us to bear obligations for management fees and expense reimbursements payable to the Manager. Our Management Agreement requires our Manager to manage our business affairs in conformity with a broad asset acquisition strategy adopted and monitored by our board of directors. From time to time, we may engage (subject to our strategy) in material transactions with our Manager or another entity managed by our Manager or one of its affiliates or other affiliates of Fortress, which may include, but are not limited to, certain financing arrangements, acquisition of assets, acquisition of debt obligations, debt, co-investments, and other assets that present an actual, potential or perceived conflict of interest. Please see Note 1316 to our consolidated financial statements included elsewhere in this filing for more information.

Geographic Information
79Please refer to Note 17 of our consolidated financial statements included in Item 8 in this Annual Report on Form 10-K for a report, by geographic area for each segment, of revenues from our external customers, for the years ended December 31, 2020, 2019 and 2018, as well as a report, by geographic area for each segment, of our total property, plant and equipment and equipment held for lease as of December 31, 2020 and 2019.



Subsequent Events
Liquidity and Capital Resources
On January 10, 2018, the Company agreed to sell 7,000,000 common shares, par value $0.01 per share, representing limited liability interest in the Company, in connection withJuly 28, 2020, we issued $400 million aggregate principal amount of 2027 Notes. We used a public offering, at a price of $18.65 per share. The offering closed on January 16, 2018. Net proceeds received by the Company from the offering were approximately $128 million, after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. To compensate the Manager for its successful efforts in raising capital for the Company, in connection with the offering, the Company granted options to the Manager related to 700,000 sharesportion of the Company’s common stock atproceeds to repay $220 million of outstanding borrowings under the public offering price which had a fair value of approximately $1.9 million as of the grant date. The assumptions used in valuing the options were: a 2.52% risk-free rate, a 5.45% dividend yield, a 27.73% volatilityRevolving Credit Facility, and a ten-year term. The Company intendsintend to use the netremaining proceeds from the offering for general corporate purposes, includingand the funding of future acquisitions and investments, including aviation investments.
On February 27, 2018, the Company’s Board of Directors declaredJune 30, 2020, we entered into an At Market Issuance Sales Agreement with a cash dividend on its commonthird party to sell shares of $0.33 per shareour Series A Preferred Shares and Series B Preferred Shares (collectively, the “ATM Shares”), having an aggregate offering price of up to $100 million, from time to time, through an “at-the market” equity offering program. During the third quarter of 2020, we sold 1,070,000 ATM Shares for net proceeds of approximately $20.6 million.
On December 23, 2020, we issued an additional $400 million aggregate principal amount of 2025 Notes. We used a portion of the quarter ended December 31, 2017, payable on March 27, 2018proceeds to repay $300 million of outstanding 2022 Notes through the holdersTender Offer and $50 million of record on March 16, 2018.outstanding borrowings under the Revolving Credit Facility, and intend to use the remaining proceeds for general corporate purposes, and the funding of future acquisitions and investments, including aviation investments. Following the repayment, we have additional borrowing capacity of $250 million under the Revolving Credit Facility.

LiquidityWe believe we have sufficient liquidity to satisfy our cash needs, however, we continue to evaluate and Capital Resourcestake action, as necessary, to preserve adequate liquidity and ensure that our business can continue to operate during these uncertain times. This includes limiting discretionary spending across the organization and re-prioritizing our capital projects amid the COVID-19 pandemic.
Our principal uses of liquidity have been and continue to be (i) acquisitions or expansion of transportation infrastructure and equipment, (ii) distributions to our shareholders, (iii) expenses associated with our operating activities and (iv) debt service obligations associated with our investments (all dollar amounts are expressed in thousands).investments.
In the years ended December 31, 2017, 2016, and 2015, cashCash used for the purpose of making investments was $594,558, $308,069,$597.5 million, $942.5 million, and $278,433, respectively.
In$751.5 million during the years ended December 31, 2017, 20162020, 2019, and 2015, distributions2018, respectively.
Distributions to shareholders, including cash dividends, were $100,058, $100,027$131.4 million, $115.4 million and $81,260 respectively,$110.6 million during the years ended December 31, 2020, 2019 and distributions to non-controlling interest were $254, $0, and $3212018, respectively.
Uses of liquidity associated with our operating expenses are captured on a net basis in our cash flows from operating activities. Uses of liquidity associated with our debt obligations are captured in our cash flows from financing activities.
Our principal sources of liquidity to fund these uses have been and continue to be (i) revenues from our transportation infrastructure and equipment assets (including finance lease collections and maintenance reserve collections) net of operating expenses, (ii) proceeds from borrowings or the issuance of securities (iii) distributions received from unconsolidated investees, (iv) capital contributions from our shareholders, and (v)(iii) proceeds from asset sales.
During the years ended December 31, 2017, 2016, and 2015, cashCash flows from operating activities, plus the principal collections on finance leases and maintenance reserve collections were $96,019, $48,220$110.3 million, $229.7 million and $53,969,$189.3 million during the years ended December 31, 2020, 2019, and 2018, respectively.
During the year ended December 31, 2020, additional borrowings were obtained in connection with the (i) 2025 Notes of $407.0 million, (ii) 2027 Notes of $400.0 million, (iii) Revolving Credit Facility of $270.0 million and (iv) Series 2020 Bonds (as defined in Note 9) of $264.0 million. We made principal payments of $852.2 million related to the 2022 Notes, Revolving Credit Facility, Series 2016 Bonds, Jefferson Revolver, Series 2012 Bonds and FTAI Pride Credit Agreement.
During the year ended December 31, 2017,2019, additional borrowings were obtained in connection with i) the Term Loan of $97,163, net of deferred financing costs, ii)(i) the Revolving Credit Facility of $95,000, iii)$250.0 million, (ii) LREG Credit Agreement of $173.5 million, (iii) the 2025 Notes of $148.7 million, (iv) the 2022 Notes of $147.8 million, (v) the DRP Revolver of $25.0 million, (vi) the Jefferson Revolver of $23.2 million and (vii) CMQR Credit Agreement of $20.9 million. We made principal payments of $405.1 million primarily related to the Revolving Credit Facility, Jefferson Revolver and CMQR Credit Agreement.
53


During the year ended December 31, 2018, additional borrowings were obtained in connection with (i) the 2025 Notes of $291.0 million, (ii) the Revolving Credit Facility of $275.0 million, (iii) the 2022 Notes of $100.0 million, (iv) the Jefferson Revolver of $49.5 million and (v) the CMQR Credit Agreement of $32,030 and iv) the Senior Notes of $342,998, net of deferred financing costs and repayment of the Term Loan.$35.5 million. We made principal repaymentspayments of $125,223,$218.8 million primarily relatingrelated to the FTAI Pride Credit Agreement, the Revolving Credit Facility and the CMQR Credit Agreement. During year
Proceeds from the sale of subsidiaries and assets were $72.2 million, $432.3 million and $44.1 million during the years ended December 31, 2016, additional borrowings2020, 2019, and 2018, respectively.
Proceeds from the issuance of common shares were obtained in connection with the Series 2016 Bonds$148.3 million, net of $99,858 and the CMQR Credit Agreementissuance costs of $10,800. We made total principal repayments of $160,166, primarily relating to the termination of the Jefferson Terminal Credit Agreement, Container Loan #1, and Container Loan #2. During$0.8 million, during the year ended December 31, 2015, additional borrowings2018. There were no issuances of $200common shares in 2020 or 2019.
Proceeds from the issuance of preferred shares, net of underwriters discount and issuance costs, were obtained in connection with the CMQR Credit Agreement$19.7 million and we made total principal repayments of $23,761.
During$194.0 million during the years ended December 31, 2017, 2016,2020 and 2015, we received $0, $462 and $3,937 in cash distributions from our unconsolidated investees, respectively, of which $0, $30 and $209 was included in cash flows from operating activities,2019, respectively.
During the years ended December 31, 2017, 2016, and 2015 proceeds from the sale of assets were $121,419, $94,375 and $14,518, respectively.
During the years ended December 31, 2017, 2016, and 2015 capital contributions from shareholders were $0, $0, and $295,879 respectively, and capital contributions from non-controlling interests were $35, $11,480, and $37,826 respectively.
During the year ended December 31, 2015, proceeds from the issuance of common stock were $351,059, net of issuance costs of $2,998.
Our net cash provided by operating activities has been less than the amount of distributions to our shareholders. Our board of directors takes this and other factors into account as part of any decision to pay a dividend, and the timing and amount of any future dividend is subject to change at the discretion of our board of directors.

80



The Company isWe are currently evaluating several potential Infrastructure and Equipment Leasing transactions, which could occur within the next 12 months. However, as of the date of this filing, none of these pipeline transactions or negotiations are definitive or included within theour planned liquidity needs of the Company.needs. We cannot assure you if or when any such transaction will be consummated or the terms of any such transaction.
The Company has a dividend reinvestment plan in place which allows shareholders to automatically reinvest dividends in the Company’s common shares. The plan became effective on February 24, 2017.
Historical Cash Flow
The following table compares thepresents our historical cash flow for the years ended December 31, 2017, 2016 and 2015:flow:
Year Ended December 31,
Year Ended

December 31, 2017 December 31, 2016 December 31, 2015

(in thousands)
Cash Flow Data:     
(in thousands)(in thousands)202020192018
Cash flow data:Cash flow data:
Net cash provided by operating activities$68,497
 $30,903
 $23,528
Net cash provided by operating activities$63,106 $151,043 $133,697 
Net cash used in investing activities$(440,230) $(213,098) $(239,921)Net cash used in investing activities(509,123)(495,236)(703,533)
Net cash provided by (used in) financing activities$363,078
 $(131,453) $575,971
Net cash provided by financing activitiesNet cash provided by financing activities364,918 465,873 597,867 
Comparison of the years ended December 31, 20172020 and December 31, 20162019
Net cash provided by operating activities was $68,497 in the year ended December 31, 2017 as compared to $30,903 in the year ended December 31, 2016, representingdecreased $87.9 million, which primarily reflects (i) a $37,594 increase. Net loss was $23,240 for the year ended December 31, 2017, compared $40,598 for the year ended December 31, 2016, an increasedecrease in net income of $17,358. The increase was also attributable$311.5 million and (ii) changes in management fees payable to adjustments to reconcile net income which include an increaseaffiliate, accounts receivable, accounts payable and accrued liabilities, other assets and other liabilities of $27,900 relating to depreciation and amortization, $5,015 relating to equity based compensation, and $2,859 of amortization of lease intangibles and incentives,$83.6 million, partially offset by asset impairment of $7,450 in 2016 and(iii) a change in gain on sale of equipmentsubsidiaries and assets of $12,340 as compared to 2016. Also contributing to the offset were the changes$279.7 million and (iv) a change in accounts receivable, other assets,security deposits and other liabilities due to the continued expansionmaintenance claims included in earnings of operations across all business segments.$14.0 million
Net cash used in investing activities was $440,230 and $213,098 in the years ended December 31, 2017 and 2016, respectively, representing a $227,132 increase. Cash used in investing activities increased $13.9 million primarily due to (i) a decrease in proceeds from the acquisitionsale of leasing equipmentsubsidiaries of $183.8 million and lease intangibles of $230,751(ii) a decrease in the Aviation Leasing segment, cash used for investments of $1,526, and the acquisition of property, plant and equipment of $58,660 mainly due to the acquisition of Long Ridge. Partially offsetting this increase were higher proceeds from the sale of leasing equipment of $176.3 million, partially offset by (iii) an decrease in acquisitions of leasing equipment of $247.0 million, (iv) a decrease in acquisitions of property, plant and available-for-sale securitiesequipment of $68,245$66.3 million and $30,238, respectively, and(v) a change in restricted cash of $34,385 at December 31, 2017 as compared to December 31, 2016. Additionally, cash used in investing activities increased due to less cash received from the sale of two finance leases of $71,000decrease in the year ended December 31, 2017 as compared toacquisition of the year ended December 31, 2016.remaining interest in a JV investment of $28.8 million.
Net cash provided by financing activities was $363,078decreased $101.0 million primarily due to (i) an increase in the year ended December 31, 2017 as compared to cash used in financing activitiesrepayments of $131,453 in year ended December 31, 2016, representing a $494,531 increase. The increase was primarily attributable to proceeds from borrowings under i) the Term Loandebt of $97,163, net of deferred financing costs, ii) the Revolving Credit Facility of $95,000, iii) the CMQR Credit Agreement of $32,030 and iv) the Senior Notes of $342,998, net of deferred financing costs and repayment of the Term Loan. Also contributing to the increase was$447.1 million, (ii) a decrease in proceeds from the repaymentissuance of debt related to the terminationpreferred shares, net of the Jefferson Terminal Credit Agreement$174.3 million and loans associated with the sale of shipping containers in the year ended December 31, 2016, as well as an increase(iii) a decrease in receipt of maintenance deposits of $12,245,$31.9 million, partially offset by a decrease in cash contributions from non-controlling interests of $11,445.
Comparison of the years ended December 31, 2016 and December 31, 2015
Net cash provided by operating activities was $30,903 in the years ended December 31, 2016 as compared to $23,528 in the year ended December 31, 2015, representing a $7,375 increase. Net loss was $40,598 for the year ended December 31, 2016, compared $28,631 for the year ended December 31, 2015, a decrease of $11,967. The decrease was offset by non-cash adjustments to reconcile net income which include an increase of (i) $7,450 relating to an asset impairment, (ii) $14,902 relating to depreciation and amortization, and (iii) $1,579 loss on extinguishment of debt, offset by a decrease in equity based compensation of $8,334, equity in losses from unconsolidated entities of $964 and gain on sale of equipment of $2,522 as compared to 2015. The decrease was further offset by the changes in in accounts payable, other liabilities, accounts receivable and other assets due to the continued expansion of operations across all business segments,
Net cash used in investing activities was $213,098 and $239,921 in the years ended December 31, 2016 and 2015, respectively, representing a $26,823 decrease. Cash used in investing activities decreased due to cash received for the sale of two finance leases, resulting in proceeds of $71,000, a decrease in cash paid for property, plant and equipment of $38,657, and the investment in the note receivable of $11,803 in the year ended December 31, 2016 as compared to the year ended December 31, 2015. Offsetting these decreases was(iv) an increase in cash used for the acquisition of leasing equipment of $35,550, cash used for purchase deposits of aircraft and aircraft engines of $13,681, and investments of $28,784, as well as a decrease principal collections on finance leases of $17,779 in the year ended December 31, 2016 as compared to the year ended December 31, 2015.

81



Net cash used in financing activities was $131,453 in the year ended December 31, 2016 as compared to cash provided by financing activities of $575,971 in year ended December 31, 2015, representing a $707,424 decrease. Such decrease was attributable to (i) a decrease in cash proceeds received due to the issuance of common shares net of issuance costs paid of $351,059, (ii) a decrease in capital contributions from shareholders of $295,879, and (iii) a decrease in capital contributions from non-controlling interests of $26,346. In addition to these decreases, cash outflows increased in the year ended December 31, 2016 as compared to the year ended December 31, 2015 due to repayment of debt, net of proceeds from borrowingsdebt of $25,947, cash dividends paid of $63,684, offset by a decrease in distributions to shareholders of $44,917 and a net increase in maintenance deposits of $13,164.$552.2 million.
Funds Available for Distribution (Non-GAAP)(non-GAAP)
The Company usesWe use Funds Available for Distribution (“FAD”) in evaluating itsour ability to meet itsour stated dividend policy. We believe FAD is a useful metric for investors and analysts for similar purposes. FAD is not a financial measure in accordance with GAAP. The GAAP measure most directly comparable to FAD is net cash provided by operating activities. The Company believes FAD is a useful metric for investors and analysts for similar purposes.
The Company defines
54


We define FAD as: net cash provided by operating activities plus principal collections on finance leases, proceeds from sale of assets, and return of capital distributions from unconsolidated entities, less required payments on debt obligations and capital distributions to non-controlling interest, and excluding changes in working capital. The following table sets forth a reconciliation of Net Cash Providednet cash provided by Operating Activitiesoperating activities to FAD:


Year Ended

December 31, 2017 December 31, 2016 December 31, 2015

(in thousands)
Net Cash Provided by Operating Activities$68,497

$30,903
 $23,528
Add: Principal Collections on Finance Leases473

2,513
 20,292
Add: Proceeds from Sale of Assets (1)
121,419

94,875
 14,518
Add: Return of Capital Distributions from Unconsolidated Entities

432
 3,728
Less: Required Payments on Debt Obligations (2)
(8,368)
(53,668) (23,761)
Less: Capital Distributions to Non-Controlling Interest(254)

 (321)
Exclude: Changes in Working Capital(4,515)
1,730
 10,104
Funds Available for Distribution (FAD)$177,252

$76,785
 $48,088
Year Ended December 31,
(in thousands)202020192018
Net cash provided by operating activities$63,106 $151,043 $133,697 
Add: Principal collections on finance leases13,823 13,398 1,981 
Add: Proceeds from sale of assets72,175 432,273 44,085 
Add: Return of capital distributions from unconsolidated entities 1,555 2,085 
Less: Required payments on debt obligations (1)
 (36,559)(7,793)
Less: Capital distributions to non-controlling interest — — 
Exclude: Changes in working capital88,314 4,726 7,610 
Funds Available for Distribution (FAD)$237,418 $566,436 $181,665 

(1) Proceeds from sale of assets includes $500 received in December 2015 for a deposit on the sale of a commercial jet engine, which was completed in the year ended December 31, 2016.
(2)(1) Required payments on debt obligations for the year ended December 31, 2017 excludes $100,000 repayment2020 exclude repayments of $306,206 for the Term Loan, $95,000 repayment2022 Notes, $270,000 for the Revolving Credit Facility, $144,200 for the Series 2016 Bonds, $50,262 for the Jefferson Revolver, $45,520 for the Series 2012 Bonds and $36,009 for the FTAI Pride Credit Agreement, and for the year ended December 31, 2019 exclude repayments of $350,000 for the Revolving Credit Facility and $21,855 repayment of$18,572 for the CMQR Credit Agreement, and for the year ended December 31, 2016 excludes $98,750 repayment upon2018 exclude repayments of $175,000 for the termination of the Jefferson TerminalRevolving Credit AgreementFacility and $7,748 repayment under$36,026 for the CMQR Credit Agreement, all of which were voluntary refinancingrefinancings as repaymentrepayments of these amounts were not required at thissuch time.
Limitations
FAD is subject to a number of limitations and assumptions and there can be no assurance that the Companywe will generate FAD sufficient to meet itsour intended dividends. FAD has material limitations as a liquidity measure of the Company because such measure excludes items that are required elements of the Company’sour net cash provided by operating activities as described below. FAD should not be considered in isolation nor as a substitute for analysis of the Company’sour results of operations under GAAP, and it is not the only metric that should be considered in evaluating the Company’sour ability to meet itsour stated dividend policy. Specifically:
FAD does not include equity capital called from the Company’sour existing limited partners, proceeds from any debt issuance or future equity offering, historical cash and cash equivalents and expected investments in the Company’sour operations.
FAD does not give pro forma effect to prior acquisitions, certain of which cannot be quantified.
While FAD reflects the cash inflows from sale of certain assets, FAD does not reflect the cash outflows to acquireassets as the Company relieswe rely on alternative sources of liquidity to fund such purchases.
FAD does not reflect expenditures related to capital expenditures, acquisitions and other investments as the Company haswe have multiple sources of liquidity and intendsintend to fund these expenditures with future incurrences of indebtedness, additional capital contributions and/or future issuances of equity.
FAD does not reflect any maintenance capital expenditures necessary to maintain the same level of cash generation from our capital investments.
FAD does not reflect changes in working capital balances as management believes that changes in working capital are primarily driven by short term timing differences, which are not meaningful to the Company’sour distribution decisions.
Management has significant discretion to make distributions, and the Company iswe are not bound by any contractual provision that requires itus to use cash for distributions.

82



If such factors were included in FAD, there can be no assurance that the results would be consistent with the Company’sour presentation of FAD.
Debt Obligations
FTAI Pride Credit Agreement—On September 15, 2014, FTAI Pride, LLC, (“FTAI Pride”) a subsidiary of the Company entered into a credit agreement (the “FTAI Pride Credit Agreement”) with a financial institution for a term loan in an aggregate amount of $75,000. The loan proceeds were used in connection with the acquisition of an offshore construction vessel. The FTAI Pride Credit Agreement requires quarterly payments of interest and scheduled principal payments of $1,562 beginning in the quarter ending December 31, 2015, through its maturity on September 15, 2019, and can be prepaid without penalty at any time. The FTAI Pride Credit Agreement is secured on a first priority basis by the offshore construction vessel and charter. Borrowings under the FTAI Pride Credit Agreement bear interest at the LIBOR rate plus a spread of 4.50%.
The FTAI Pride Credit Agreement contains affirmative and negative covenants which limit certain actions of the borrower and a financial covenant requiring the borrower to maintain a Fixed Charges Coverage Ratio, as defined, of not less than 1.15:1.00 in any twelve month period ending December 31, 2014, or later.
CMQR Credit Agreement—On June 30, 2017, CMQR amended its credit agreement (the “CMQR Credit Agreement”) with a financial institution for a revolving credit to increase the aggregate amount from $20,000 to $25,000 and to extend the maturity date to September 18, 2019. Borrowings under the CMQR Credit Agreement bear interest at either (i) Adjusted LIBOR plus a spread of 2.50% of 4.50%, (ii) the U.S. or Canadian Base Rate plus a spread of 1.50% to 3.50%, or (iii) the Canadian Fixed Rate plus a spread of 2.50% or 4.50%, as defined by the CMQR Credit Agreement. The weighted average interest rate as of December 31, 2017 and 2016 was 3.95% and 3.21%, respectively.
The CMQR Credit Agreement is also indirectly supported by Fortress Transportation and Infrastructure Investors LLC (the “Sponsor”). In the event of a default under the credit agreement, CMQR’s lenders can cause CMQR to call up to a total of $29 million in capital from the Sponsor, and in the event of CMQR’s bankruptcy, the lenders can put the debt backSee Note 9 to the Sponsor. The CMQR Credit Agreement contains affirmative and negative covenants which limit certain actions of CMQR.
Series 2012 Bonds—On August 1, 2012, Jefferson County Development Corporation issued $46,875 of tax-exempt industrial bonds (“Series 2012 Bonds”), to specifically fund construction and operation of an intermodal transfer facilityconsolidated financial statements for crude oil and refined petroleum products. The proceeds of this issuance were loaned to Jefferson Terminal, to be held in trust, as restricted cash, to ensure adherence to the restrictions of use of the funds. Use of the proceeds requires approval from a trustee prior to release of funds. Such restricted cash may only be released to us after payment of applicable reserves, including a six-month interest reserve, and expenses, as determined by the trustee. The Series 2012 Bonds have a stated maturity of July 1, 2032, bear interest at 8.25%, and require scheduled principal payments. The principal of the Series 2012 Bonds is payable annually at varying amounts.
In connection with the Company’s acquisition of Jefferson Terminal, the Series 2012 Bonds were recorded at a fair value of $48,554, which represented a premium of $1,823 as compared to their face value at the date of acquisition; such premium is being amortized using the effective interest method over the remaining contractual term of the Series 2012 Bonds.
The Series 2012 Bond agreement contains a financial covenant requiring a subsidiary of the Company to maintain a long-term debt service coverage ratio, as defined in the agreement, of 1.25 to 1, in each fiscal year, beginning with December 31, 2014.
Series 2016 Bonds—On March 7, 2016, the Port of Beaumont Navigation District of Jefferson County, Texas (the “District”) issued $144,200 of Dock and Wharf Facility Revenue Bonds, Series 2016 (Jefferson Energy Companies Project) (the “Series 2016 Bonds”).  Proceeds from the issuance of the Series 2016 Bonds were used, in part, to reimburse Jefferson Railport Terminal II, LLC (“Jefferson Railport II”) for certain costsinformation related to the development, construction and acquisition of certain facilities for the transport, loading, unloading, and storage of petroleum products (the “Facilities”) on behalf of the District, and settle the Jefferson Terminal Credit Agreement. Construction of the Facilities has occurred, and will occur, on property leased by the District to Jefferson Railport II pursuant to a First Amended and Restated Ground Lease between Jefferson Railport II, as lessee, and the District, as lessor. All such Facilities will be leased by the District to Jefferson Railport II pursuant to a Lease and Development Agreement between the District and Jefferson Railport II.
The transaction described above did not qualify for sale-leaseback accounting due to the continuing involvement of the Company resulting from the mandatory tender feature and, as a result, the leases were classified as a financing transaction in the Company’s consolidated financial statements. Under the financing method, the assets constructed or to be constructed will remain on the consolidated balance sheet and the net proceeds received by the Company are recorded as financial debt.  Payments under these leases are recorded as interest expense and reduction of principal in accordance with the terms of the bond agreement with annual interest payments and a principal repayment at February 13, 2020 barring a remarketing of the bond on new terms. 

our debt obligations.
83
55



Under a Capital Call Agreement, the Company has agreed to make funds available to Jefferson Holdings in order to satisfy its obligation under the Standby Bond Purchase Agreement. The Capital Call Agreement contains certain covenants applicable to the Company, including a negative lien covenant regarding Aviation Assets, as defined, as well as maintenance of a minimum total asset value of Aviation Assets and minimum total equity of the Company. In connection with the above, related to the Series 2016 Bonds, a subsidiary of the Company and an affiliate of its Manager entered into a Fee and Support Agreement with FTAI Energy Partners LLC and certain of its subsidiaries. The Fee and Support Agreement provides that both such subsidiary of the Company, and such affiliate, will effectively guarantee a pro rata portion of the obligations under the Standby Bond Purchase Agreement in return for a guarantee fee of $6,873 (shared on the same pro rata basis). This fee will be amortized as interest expense to the redemption date or February 13, 2020.
The Series 2016 Bonds bear interest at an initial rate of 7.25% and require scheduled interest payments. The Series 2016 Bonds have a stated maturity of February 1, 2036 but are subject to mandatory tender for purchase at par on February 13, 2020 if they have not been repurchased from proceeds of a remarketing of the Series 2016 Bonds or redeemed prior to such date. In the event all of the Series 2016 Bonds are not repurchased from proceeds of a remarketing or redeemed at February 13, 2020, Jefferson Railport and Jefferson Railport Terminal II Holdings LLC (“Jefferson Holdings”), a Delaware limited liability company and parent of Jefferson Railport II, have agreed to purchase the Series 2016 Bonds from the Holders thereof at par pursuant to a Standby Bond Purchase Agreement.  In addition, pursuant to the Standby Purchase Agreement, Jefferson Holdings will guarantee the payment of all Rent (as defined in the Facilities Lease), and all principal of and premium and interest on the Series 2016 Bonds payable prior to repurchase or redemption at February 13, 2020.
Term Loan—On January 23, 2017, the Company entered into an unsecured credit agreement under which the Company, through its wholly owned subsidiaries, including the Partnership and WWTAI Finance Ltd., an exempted company incorporated with limited liability under the laws of Bermuda, borrowed $100,000 in term loans denominated in U.S. dollars (the “Term Loans”). The proceeds of the Term Loans are to be used for general corporate purposes, including future acquisitions by the Company and its subsidiaries of certain aviation and infrastructure assets. The Terms Loans bear interest at the Base Rate (determined in accordance with the agreement) plus 2.75% per annum, or at the Adjusted Eurodollar Rate (determined in accordance with the agreement) plus 3.75% per annum, if the Company chooses to make Eurodollar Rate borrowings. The Term Loans mature on January 22, 2018, subject to the Company’s right to elect a one-year extension, and require amortization payments in the amount of $250 on the last day of each fiscal quarter beginning on March 31, 2017. On March 15, 2017, all amounts outstanding under the Term Loan were repaid in full and the agreement was terminated. Accordingly, during the year ended December 31, 2017, the Company recorded a loss on extinguishment of debt of $2,456.
Senior Notes—On March 15, 2017, the Company issued $250,000 aggregate principal amount of 6.75% senior unsecured notes due 2022 (the “Senior Notes”). The Senior Notes were issued pursuant to an indenture, dated as of March 15, 2017, between the Company and U.S. Bank National Association, as trustee. On August 23, 2017, the Company issued an additional $100,000 of Senior Notes. The additional notes issued on August 23, 2017 were issued at an offering price of 102.75% of the principal amount plus accrued interest from March 15, 2017 to the date of issuance. On December 20, 2017, the Company issued an additional $100,000 of Senior Notes. The additional notes issued on December 20, 2017 were issued at an offering price of 103.25% of the principal amount plus accrued interest from September 15, 2017.
The Senior Notes bear interest at a rate of 6.75% per annum, payable semi-annually in arrears on March 15 and September 15 of each year, commencing on September 15, 2017, to persons who are registered holders of the Senior Notes on the immediately preceding March 1 and September 1, respectively.
The Senior Notes mature on March 15, 2022. Prior to March 15, 2020, the Company may redeem some or all of the Senior Notes at a redemption price equal to 100.00% of the principal amount of the Senior Notes redeemed, plus accrued and unpaid interest, if any, to, but not including, the applicable redemption date, plus a “make-whole” premium. On or after March 15, 2020, the Company may redeem some or all of the Senior Notes at any time at declining redemption prices equal to (i) 105.063% beginning on March 15, 2020, and (ii) 100.000% beginning on March 15, 2021 and thereafter, plus, in each case, accrued and unpaid interest, if any, to, but not including, the applicable redemption date. In addition, at any time on or prior to March 15, 2020, the Company may redeem up to 40% of the aggregate principal amount of the Senior Notes using net proceeds from certain equity offerings at a redemption price equal to 106.75% of the principal amount of the Senior Notes redeemed, plus accrued and unpaid interest, if any, to, but not including, the applicable redemption date.
The Company used a portion of the proceeds to fully repay all outstanding indebtedness under the Company’s Term Loan in the amount of $100,000, payment of fees related to the issuance of Senior Notes, and to fund the purchase of additional investments. The Company intends to use the remainder of the proceeds for general corporate purposes, including the funding of future investments.
Revolving Credit Facility—On June 16, 2017, the Company entered into a revolving credit facility (the “Revolving Credit Facility”) with certain lenders and issuing banks and JPMorgan Chase Bank N.A., as administrative agent. The Revolving Credit Facility provides for revolving loans in the aggregate principal amount of up to $75,000, of which $25,000 may be utilized for the issuance of letters of credit. The proceeds drawn on this facility will be used for working capital and general corporate purposes, including, without limitation, permitted acquisitions and other investments. The Revolving Credit Facility is secured by the capital stock of certain direct subsidiaries of the Company as defined in the related credit agreement.
Borrowings outstanding under the Revolving Credit Facility at the Adjusted Eurodollar Rate (determined in accordance with the credit agreement) plus 3.00% per annum, if the Company chooses to make Eurodollar Rate borrowings, or at the Base Rate

84




(determined in accordance with the credit agreement) plus 2.00% per annum. The Company will also be required to pay a quarterly commitment fee at a rate per annum equal to 0.50% on the average unused portion of the Revolving Credit Facility, as well as customary letter of credit fees and agency fees.
The Revolving Credit Facility will mature, and commitments in respect of the Revolving Credit Facility will terminate, on June 16, 2020. Any amount borrowed under the Revolving Credit Facility may be voluntarily prepaid without penalty or premium, other than customary breakage costs related to prepayments of Eurodollar Rate Borrowings.
The Revolving Credit Facility includes financial covenants requiring the maintenance of (1) a minimum ratio of the appraised value of certain aviation assets to the aggregate commitments under the Revolving Credit Facility of 3.00 to 1.00 and (2) a maximum ratio of debt to total equity (before reduction for minority interest) for the Company and its subsidiaries of 1.65 to 1.00 per the terms of the credit agreement.
The Company was in compliance with all debt covenants as of December 31, 2017.
Contractual Obligations
The following table summarizes our future obligations, by period due, as of December 31, 2017,2020, under our various contractual obligations and commitments. We had no off-balance sheet arrangements as of December 31, 2017.2020.
Payments Due by Period
(in thousands)Total20212022202320242025Thereafter
DRP Revolver$25,000 $25,000 $— $— $— $— $— 
Revolving Credit Facility— — — — — — — 
Series 2020 Bonds263,980 — — — — 79,060 184,920 
Senior Notes due 2022400,000 — 400,000 — — — — 
Senior Notes due 2025850,000 — — — — 850,000 — 
Senior Notes due 2027400,000 — — — — — 400,000 
Total principal payments on loans and bonds payable1,938,980 25,000 400,000   929,060 584,920 
Total estimated interest payments (1)
717,439 133,693 111,815 106,190 106,190 91,279 168,272 
Operating lease obligations168,323 4,759 4,632 4,585 4,354 4,224 145,769 
885,762 138,452 116,447 110,775 110,544 95,503 314,041 
Total contractual obligations$2,824,742 $163,452 $516,447 $110,775 $110,544 $1,024,563 $898,961 

(1) Estimated interest payments based on rates as of December 31, 2020.
 Payments Due by Period
(in thousands)

Total 2018 2019 2020 2021 2022 Thereafter
FTAI Pride Credit Agreement53,993
 6,250
 47,743
 
 
 
 
CMQR Credit Agreement22,800
 
 22,800
 
 
 
 
Series 2012 Bonds42,765
 1,545
 1,670
 1,810
 1,960
 2,120
 33,660
Series 2016 Bonds144,200
 
 
 144,200
 
 
 
Senior Notes450,000
 
 
 
 
 450,000
 
Total principal payments on loans and bonds payable713,758
 7,795
 72,213
 146,010
 1,960
 452,120
 33,660
              
Total estimated interest payments (1)
269,775
 47,695
 46,207
 34,870
 33,408
 91,912
 15,683
Obligation to third-party (Repauno)5,500
 5,500
 
 
 
 
 
Operating lease obligations97,054
 6,802
 6,635
 5,550
 4,350
 3,004
 70,713
Capital lease obligations1,139
 333
 333
 317
 125
 31
 
 373,468
 60,330
 53,175
 40,737
 37,883
 94,947
 86,396
Total contractual obligations$1,087,226
 $68,125
 $125,388
 $186,747
 $39,843
 $547,067
 $120,056
(1)  Estimated interest payments based on rates as of December 31, 2017.

We expect to meet our future short-term liquidity requirements through cash on hand and net cash provided by our current operations. We expect that our operating subsidiaries will generate sufficient cash flow to cover operating expenses and the payment of principal and interest on our indebtedness as they become due. We may elect to meet certain long-term liquidity requirements or to continue to pursue strategic opportunities through utilizing cash on hand, cash generated from our current operations and the issuance of securities in the future. Management believes adequate capital and borrowings are available from various sources to fund our commitments to the extent required.
Application of Critical Accounting Policies
Operating LeasesThe Company leasesWe lease equipment pursuant to net operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the lease, assuming no renewals. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.
The Company also recognizesGenerally, under our aircraft lease and engine agreements, the lessee is required to make periodic maintenance revenue relatedpayments calculated based on the lessee’s utilization of the leased asset or at the end of the lease. Typically, under our aircraft lease agreements, the lessee is responsible for maintenance, repairs and other operating expenses throughout the term of the lease. These periodic maintenance payments accumulate over the term of the lease to fund major maintenance events, and we are contractually obligated to return maintenance payments to the portionlessee up to the amount paid by the lessee. In the event the total cost of maintenance events over the term of a lease is less than the cumulative maintenance payments, we are not required to return any unused or excess maintenance payments to the lessee.
Maintenance payments received for which we expect to repay to the lessee are presented as Maintenance Deposits in our Consolidated Balance Sheets. All excess maintenance payments received from lesseesthat we do not expect to repay to the lessee are recorded as Maintenance revenues. Estimates in recognizing revenue include mean time between removal, projected costs for engine maintenance and forecasted utilization of aviation equipment thataircraft which are not expectedaffected by historical usage patterns and overall industry, market and economic conditions. Significant changes to be reimbursedthese estimates could have a material effect on the amount of revenue recognized in connection with major maintenance events.the period.

For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on the fair value of the aircraft and lease. The fair value of the lease may include a lease premium or discount.
85
56




Finance LeaseLeasesThe Company holds one anchor handling tug supply vessel, subjectFrom time to atime we enter into finance lease as of December 31, 2017. This lease generally includesarrangements that include a lessee obligation to purchase the leased equipment at the end of the lease term, a bargain purchase option, or provides for minimum lease payments with a present value of 90%that equals or moreexceeds substantially all of the fair value of the leased equipment at the date of lease inception. Net investment in finance lease represents the minimum lease payments due from lessee, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest method over the lease term and is recorded as finance lease income. The principal component of the lease payment is reflected as a reduction to the net investment in finance leases. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.
Variable Interest Entities—The assessment of whether an entity is a VIE and the determination of whether to consolidate a VIE requires judgment. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, and only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
Maintenance Payments—Typically, under an operating lease of aircraft, the lessee is responsible for performing all maintenance and is generally required to make maintenance payments to the Companyus for heavy maintenance, overhaul or replacement of certain high-value components of the aircraft or engine. These maintenance payments are based on hours or cycles of utilization or on calendar time, depending on the component, and are generally required to be made monthly in arrears. If a lessee is making monthly maintenance payments, the Companywe would typically be obligated to reimburse the lessee for costs they incur for heavy maintenance, overhaul or replacement of certain high-value components to the extent of maintenance payments received in respect of the specific maintenance event, usually shortly following the completion of the relevant work.
The Company recordsWe record the portion of maintenance payments paid by the lessee that are expected to be reimbursed as maintenance deposit liabilities onin the Consolidated Balance Sheet.Sheets. Reimbursements made to the lessee upon the receipt of evidence of qualifying maintenance work are recorded against the maintenance deposit liability.
In certain acquired leases, we or the lessee or the Company may be obligated to make a payment to the other party at lease termination based on redelivery conditions stipulated at the inception of the lease. When the lessee is required to return the aircraft in an improved maintenance condition, the Company recordswe record a maintenance right asset, as a component of other assets, for the estimated value of the end-of-life maintenance payment at acquisition. The Company recognizesWe recognize payments received as end-of-lease compensation adjustments, within lease revenue or as a reduction to the maintenance right asset, when payment is received or collectability is assured. In the event the Company iswe are required to make payments at the end of the lease for redelivery conditions, amounts are accrued as additional maintenance liability and expensed when the Company iswe are obligated and can reasonably estimate such payment.
Property, Plant and Equipment, Leasing Equipment and Depreciation—Property, plant and equipment and leasing equipment are stated at cost (inclusive of capitalized acquisition costs, where applicable) and depreciated using the straight-line method, over estimated useful lives, to estimated residual values which are summarized as follows:

AssetRange of Estimated Useful LivesResidual Value Estimates
Aircraft25 years from date of manufactureGenerally not to exceed 15% of manufacturer’s list price when new
Aircraft engines2 - 6 years, based on maintenance adjusted service lifeSum of engine core salvage value plus the estimated fair value of life limited parts
Offshore energy vessels25 years from date of manufacture20%10% of new build cost
Railcars and locomotives40 - 50 years from date of manufactureScrap value at end of useful life
Track and track related assets15 - 50 years from date of manufactureScrap value at end of useful life
Buildings and site improvements20 - 30 yearsScrap value at end of useful life
Railroad equipment3 - 15 years from date of manufactureScrap value at end of useful life
Terminal machinery and equipment15 - 25 years from date of manufactureScrap value at end of useful life
Vehicles5 - 7 years from date of manufactureScrap value at end of useful life
Furniture and fixtures3 - 6 years from date of purchaseNone
Computer hardware and software3 - 5 years from date of purchaseNone

57


Impairment of Long-Lived AssetsThe Company performsWe perform a recoverability assessment of each of itsour long-lived assets whenever events or changes in circumstances, or indicators, indicate that the carrying amount or net book value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant lease restructuring or early lease termination; significant traffic decline; or the introduction of newer technology aircraft, vessels, engines or railcars. When performing a recoverability assessment, the Company measureswe measure whether the estimated future undiscounted net cash flows expected to be generated by the asset exceeds its net book value. The undiscounted cash flows consist of cash flows from currently contracted leases and terminal services contracts, future projected leases, terminal service and freight rail rates, transition costs, estimated down time and estimated residual or scrap values. In the event that an asset does not meet the recoverability test, the carrying value of the asset will be adjusted to fair value resulting in an impairment charge.

86



Management develops the assumptions used in the recoverability analysis based on its knowledge of active contracts, current and future expectations of the global demand for a particular asset and historical experience in the leasing markets, as well as information received from third party industry sources. The factors considered in estimating the undiscounted cash flows are impacted by changes in future periods due to changes in contracted lease rates, terminal service, and freight rail rates, residual values, economic conditions, technology, demand for a particular asset type and other factors. With respect to our offshore energy business, although we expect current market conditions to improve, if such conditions persist for an extended period of time, this could result in the impairment of some of our offshore vessels.
Goodwill—Goodwill includes the excess of the purchase price over the fair value of the net tangible and intangible assets associated with the acquisitionsacquisition of CMQR and Jefferson Terminal. The carrying amount of goodwill iswas approximately $116,584$122.7 million and $122.6 million as of December 31, 20172020 and December 31, 2016.2019, respectively.
The Company reviewsWe review the carrying values of goodwill at least annually to assess impairment since these assets are not amortized. An annual impairment review is conducted as of October 1st of each year. Additionally, the Company reviewswe review the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The determination of fair value involves significant management judgment.
For an annual goodwill impairment assessment, an optional qualitative analysis may be performed. If the option is not elected or if it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then a two-step goodwill impairment test is performed to identify potential goodwill impairment and measure an impairment loss. A qualitative analysis was not elected for the years ended December 31, 20172020 or December 31, 2016.2019.
The first stepBeginning in 2020, we adopted new guidance regarding the testing and recognition of ana goodwill impairment which prior to 2020 required two steps. A goodwill impairment assessment compares the fair value of a respective reporting unit with its carrying amount, including goodwill. The estimate of fair value of the respective reporting unit is based on the best information available as of the date of assessment, which primarily incorporates certain factors including the Company’sour assumptions about operating results, business plans, income projections, anticipated future cash flows and market data. If the estimated fair value of the reporting unit is less than the carrying amount, a second step must be completed in order to determine the amount of goodwill impairment that should beis recorded if any.
For the purpose of performing the annual analysis, the Company’s two reporting units subject to the test areextent of any goodwill recorded in the Jefferson Terminal and Railroad reporting units. The Company estimatesunit.
We estimate the fair value of the reporting units using an income approach, specifically a discounted cash flow analysis. This analysis requires the Companyus to make significant assumptions and estimates about the extent and timing of future cash flows discount(including forecasted revenue growth rates and growthEBITDA margins), capital expenditures and discount rates. The estimates and assumptions used consider historical performance if indicative of future performance, and are consistent with the assumptions used in determining future profit plans for the reporting units. The Company also utilizes market valuation models and other financial ratios, which require the Company to make certain assumptions and estimates regarding the applicability of those models to its assets and businesses.
Although the Company believeswe believe the estimates of fair value are reasonable, the determination of certain valuation inputs is subject to management’s judgment. Changes in these inputs, including as a result of events beyond our control, could materially affect the results of the impairment review. If the forecasts offorecasted cash flows generated byof the Jefferson Terminal and Railroad reporting unitsunit or other key inputs are negatively revised in the future, the estimated fair value of the Jefferson Terminal and Railroad reporting units wouldunit could be adversely impacted, potentially leading to an impairment in the future that could materially affect the Company’sour operating results. Specifically, as it relates to theThe Jefferson Terminal segment forecasted revenue is dependent on the ramp up of volumes under current contracts and the acquisition of additional storageexpected future contracts for thestorage of heavy and light crude and refined products during 2018.2021 and beyond subject to obtaining rail capacity for crude, expansion of refined product distribution to Mexico and movements in future oil spreads. Jefferson Terminal was designed to reach a storage capacity of 21.7 million barrels, and 4.4 million of storage, or approximately 20.3% of capacity, is currently operational. If the Company strategy changes from planned capacity downward due to an inability to source contracts or expand volumes, the fair value of the reporting units would be negatively affected, which could lead to an impairment. The expansion of refineries in the Beaumont/Port Arthur area, as well as growing crude oil production in the U.S. and Canada, are expected to result in increased demand for storage on the U.S. Gulf Coast. Although we do not have significant direct exposure to volatility of crude oil prices, changes in crude oil pricing that effect long term refining planned output could impact Jefferson Terminal operations. Other assumptions utilized in our annual impairment analysis that are significant in determination of the fair value of the reporting unit include the discount rate utilized in our discounted cash flow analysis of 14%13.5% and our terminal growth rate of 3%2%.
58


Furthermore, development of both inbound and outbound pipelines projects are becoming fully operational early in 2021 to and from the Jefferson Terminal over the next two yearsand will affect our forecasted growth and therefore our estimated fair value. We expect the Jefferson Terminal segment to continue to generate positive Adjusted EBITDA during 2018. The Company’s estimated2021. Although certain of our anticipated contracts or expected volumes from existing contracts for Jefferson Terminal have been delayed, we continue to believe our projected revenues are achievable. Further delays in executing these contracts or achieving our projections could adversely affect the fair value exceeded carrying valueof the reporting unit. The impact of the COVID-19 global pandemic during 2020 certainly negatively affected refining volumes and therefore Jefferson Terminal crude throughput but we anticipate the impact to normalize over 2021 and ramp back to normal levels by greater than 15%.2022. Furthermore, we anticipate strengthening macroeconomic demand for storage and the increasing spread between Western Canadian Crude and Western Texas Intermediate as Canadian crude pipeline apportionment increases and our pipeline connections become fully operational during 2021, we remain positive for the outlook of Jefferson Terminal’s earnings potential.
ForThere were no impairments of goodwill for the years ended December 31, 20172020, 2019, and December 31, 2016, there was no impairment2018.
Income Taxes—A portion of goodwill.our income earned by our corporate subsidiaries is subject to U.S. federal and state income taxation, taxed at prevailing rates. The remainder of our income is allocated directly to our partners and is not subject to a corporate level of taxation. Certain subsidiaries of ours are subject to income tax in the foreign countries in which they conduct business.
We account for these taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.
Recent Accounting Pronouncements
Please see Note 2 to our consolidated financial statements included elsewhere in this filing for recent accounting pronouncements.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Market risk represents the risk of changes in value of a financial instrument, caused by fluctuations in interest rates and foreign exchange rates. Changes in these factors could cause fluctuations in our results of operations and cash flows. We are exposed to the market risks described below.

87



Interest Rate Risk
Interest rate risk is the exposure to loss resulting from changes in the level of interest rates and the spread between different interest rates. Interest rate risk is highly sensitive to many factors, including the U.S. government’s monetary and tax policies, global economic factors and other factors beyond our control. We are exposed to changes in the level of interest rates and to changes in the relationship or spread between interest rates. Our primary interest rate exposure relates to our term loan arrangements.
Our borrowing agreements generally require payments based on a variable interest rate index, such as LIBOR. Therefore, to the extent our borrowing costs are not fixed, increases in interest rates may reduce our net income by increasing the cost of our debt without any corresponding increase in rents or cash flow from our finance leases. We may elect to manage our exposure to interest rate movements through the use of interest rate derivatives (interest rate swaps and caps). As a result, when market rates of interest change, there is generally not a material impact on our interest expense, future earnings or cash flows.
The following discussion about the potential effects of changes in interest rates is based on a sensitivity analysis, which models the effects of hypothetical interest rate shifts on our financial condition and results of operations. Although we believe a sensitivity analysis provides the most meaningful analysis permitted by the rules and regulations of the SEC, it is constrained by several factors, including the necessity to conduct the analysis based on a single point in time and by the inability to include the extraordinarily complex market reactions that normally would arise from the market shifts modeled. Although the following results of a sensitivity analysis for changes in interest rates may have some limited use as a benchmark, they should not be viewed as a forecast. This forward-looking disclosure also is selective in nature and addresses only the potential interest expense impacts on our financial instruments and, in particular, does not address the mark-to-market impact on our interest rate derivatives. It also does not include a variety of other potential factors that could affect our business as a result of changes in interest rates.
As of December 31, 2017,2020, assuming we do not hedge our exposure to interest rate fluctuations related to our outstanding floating rate debt, a hypothetical 100-basis point increase/decrease in our variable interest rate on our borrowings would result in an interest expense increase/(decrease)increase of approximately $860 and $(761), respectively,$0.2 million or a decrease of approximately $0.1 million in interest expense over the next 12 months before the impact of interest rate derivatives.
Foreign Currency Exchange Risk
Our functional currency is U.S. dollars. All of our leasing arrangements are denominated in U.S. dollars. Currently, the majority of freight rail revenue is also denominated in U.S. dollars, but a portion is denominated in Canadian dollars. Although foreign exchange risk could arise from our operations in multiple jurisdictions, we do not have significant exposure to foreign currency risk as our leasing arrangements are denominated in U.S. dollars. All of our purchase agreements are negotiated in U.S. dollars, and we currently receive the majority of revenue in U.S. dollars. We pay substantially all of our expenses in U.S. dollars; however we pay some expenses in Canadian dollars. Because we currently receive the majority of our revenues in U.S. dollars and pay substantially all of our expenses in U.S. dollars, we do not expect a change in foreign exchange rates would have a significant impact on our results of operations or cash flows.

months.
88
59




Item 8. Financial Statements and Supplementary Data


Index to Financial Statements:
Consolidated Financial Statements of Fortress Transportation and Infrastructure Investors LLC:
2019
2018
2018
2018
2018
Consolidated Financial Statements of Intermodal Finance I Ltd:

In accordance with Regulation S-X 3-09, the audited consolidated financial statements of Intermodal Finance I Ltd. as of December 31, 2017 and December 31, 2016 and for the years ended December 31, 2017, 2016, and 2015, are presented herein.


89
60




Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Fortress Transportation and Infrastructure Investors LLC
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Fortress Transportation and Infrastructure Investors LLC (“the Company”(the “Company”) as of December 31, 20172020 and 2016,2019, the related consolidated statements of operations, comprehensive income (loss) income,, changes in equity, and cash flows for each of the three years thenin the period ended December 31, 2020, and the related notes (collectively(collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20172020 and 2016,2019, and the results of its operations and its cash flows for each of the three years thenin the period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’sCompany's internal control over financial reporting as of December 31, 2017,2020, based on criteria established in Internal Control - IntegratedControl-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework)and our report dated March 1, 2018February 26, 2021 expressed an adverseunqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’sCompany's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

61


Valuation of Goodwill-Jefferson Terminal Reporting Unit

Description of the MatterAt December 31, 2020, the Company’s goodwill was $122.7 million for the Jefferson Terminal reporting unit. As discussed in Note 2 of the consolidated financial statements, goodwill is tested for impairment at least annually at the reporting unit level.

Auditing the fair value of the Jefferson Terminal reporting unit used in the annual goodwill impairment test was complex and highly judgmental due to the significant estimation required in determining the fair value of the Jefferson Terminal reporting unit. In particular, the fair value estimate was sensitive to significant assumptions such as the extent and timing of future cash flows (including forecasted revenue growth rates and EBITDA margins), capital expenditures and discount rate, which are affected by expectations about the Company’s ability to secure additional contracts and increase volumes from existing contracts as well as expectations about the overall industry, market and economic conditions.
How We Addressed the Matter in Our AuditWe obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s goodwill impairment review process, including tests of controls over management’s review of valuation methodology and significant assumptions described above.

To test the estimated fair value of the Company’s Jefferson Terminal reporting unit for use in the goodwill impairment assessment, we performed audit procedures that included, among others, assessing the valuation methodology used and testing the significant assumptions described above and the completeness and accuracy of the underlying data used by the Company in its impairment test. For example, we compared the significant assumptions used by management to current industry, market and economic trends; to the historical results of the reporting unit and other guideline companies within the same industry; and evaluated whether changes to the Company’s business model, customer base or product mix and other relevant factors would affect the significant assumptions. We also assessed the historical accuracy of management’s estimates and performed sensitivity analyses over significant assumptions to evaluate the changes in the fair value of the Jefferson Terminal reporting unit that would result from changes in the significant assumptions. We also involved our valuation specialists to assist in our evaluation of the Company's valuation methodology and certain significant assumptions.

Recognition of Maintenance Revenue for Aircraft Leases

Description of the MatterAs described in Note 2 to the consolidated financial statements, the Company recognizes maintenance revenue for aircraft leases related to the portion of maintenance payments received from lessees that are not expected to be reimbursed for maintenance events. Revenue related to maintenance on leased aircraft is recorded as a component of Maintenance revenue which totaled $101.5 million for the year ended December 31, 2020, as disclosed in Note 12.

Auditing maintenance revenue related to aircraft leases was complex and highly judgmental due to the significant estimation involved in projecting the timing of future major maintenance events. In particular, such estimates are sensitive to significant assumptions such as the mean time between removal (MTBR) and forecasted utilization of the aircraft which are affected by historical usage patterns and overall industry, market and economic conditions. Changes to these significant assumptions could have a material effect on the amount of revenue recognized in the period.
How We Addressed the Matter in Our AuditWe obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s maintenance revenue recognition process, including controls over management’s review of the significant assumptions used in determining the estimated timing of major maintenance events as described above.

To test maintenance revenue for aircraft leases, we performed audit procedures that included, among others, assessing the Company’s revenue recognition methodology and testing the significant assumptions described above and the completeness and accuracy of the underlying data used by the Company in its analyses. For example, we compared the significant assumptions used by management to the underlying customer lease agreements, historical utilization and third- party estimates for MTBR, when available. We tested management’s retrospective review of timing of estimated maintenance events to actual results to assess the historical accuracy of significant assumptions and contrary evidence, if any. We also performed a sensitivity analysis on utilization of the aircraft to evaluate the changes in the timing of the maintenance events from changes in utilization assumptions and the impact, if any, on maintenance revenue recognized in the period.

/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2016.
New York, New York
March 1, 2018

February 26, 2021
90
62



Report of Independent Registered Public Accounting Firm



To the Board of Directors and Shareholders of Fortress Transportation and Infrastructure Investors LLC:


In our opinion, the consolidated statements of operations, comprehensive (loss) income, changes in equity and cash flows for the year ended December 31, 2015 present fairly, in all material respects, the results of operations and cash flows of Fortress Transportation and Infrastructure Investors LLC and its subsidiaries for the year ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.


/s/ PricewaterhouseCoopers LLP
New York, New York
March 8, 2016, except for the change in presentation of debt issuance costs as discussed in Note 2 to the consolidated financial statements, as to which the date is February 24, 2017



91



FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED BALANCE SHEETS
(Dollar amountsDollars in thousands, except share and per share data)

Notes
December 31,


2017
2016
Assets




Cash and cash equivalents2
$59,400

$68,055
Restricted cash2
33,406

65,441
Accounts receivable, net

31,076

21,358
Leasing equipment, net3
1,074,130

765,455
Finance leases, net4
9,244

9,717
Property, plant, and equipment, net5
489,949

352,181
Investments (includes $0 and $17,630 available-for-sale securities at fair value as of December 31, 2017 and 2016, respectively)6
42,538

39,978
Intangible assets, net7
40,043

38,954
Goodwill

116,584

116,584
Other assets2
59,436

69,589
Total assets

$1,955,806

$1,547,312






Liabilities




Accounts payable and accrued liabilities

$68,226

$38,239
Debt, net8
703,264

259,512
Maintenance deposits2
103,464

45,394
Security deposits2
27,257

19,947
Other liabilities

18,520

18,540
Total liabilities

$920,731

$381,632






Commitments and contingencies16









Equity




Common shares ($0.01 par value per share; 2,000,000,000 shares authorized; 75,771,738 and 75,750,943 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively)

758

758
Additional paid in capital

985,009

1,084,757
Accumulated deficit
 (38,699) (38,833)
Accumulated other comprehensive income



7,130
Shareholders' equity

947,068

1,053,812
Non-controlling interest in equity of consolidated subsidiaries

88,007

111,868
Total equity

1,035,075

1,165,680
Total liabilities and equity

$1,955,806

$1,547,312


NotesDecember 31,
20202019
Assets
Cash and cash equivalents2$121,703 $226,512 
Restricted cash239,715 16,005 
Accounts receivable, net91,691 49,470 
Leasing equipment, net41,635,259 1,707,059 
Operating lease right-of-use assets, net1362,355 37,466 
Finance leases, net56,927 8,315 
Property, plant, and equipment, net6964,363 732,109 
Investments7146,515 180,550 
Intangible assets, net818,786 27,692 
Goodwill122,735 122,639 
Other assets2177,928 129,105 
Total assets$3,387,977 $3,236,922 
Liabilities
Accounts payable and accrued liabilities$113,185 $144,855 
Debt, net91,904,762 1,420,928 
Maintenance deposits2148,293 208,944 
Security deposits237,064 45,252 
Operating lease liabilities1362,001 36,968 
Other liabilities23,351 41,118 
Total liabilities$2,288,656 $1,898,065 
Commitments and contingencies1900
Equity
Common shares ($0.01 par value per share; 2,000,000,000 shares authorized; 85,617,146 and 84,917,448 shares issued and outstanding as of December 31, 2020 and 2019, respectively)$856 $849 
Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 9,120,000 and 8,050,000 shares issued and outstanding as of December 31, 2020 and 2019, respectively)91 81 
Additional paid in capital1,130,106 1,110,122 
(Accumulated deficit) retained earnings(28,158)190,453 
Accumulated other comprehensive (loss) income(26,237)372 
Shareholders' equity1,076,658 1,301,877 
Non-controlling interest in equity of consolidated subsidiaries22,663 36,980 
Total equity$1,099,321 $1,338,857 
Total liabilities and equity$3,387,977 $3,236,922 























See accompanying notes to consolidated financial statements.

63
92




FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollar amountsDollars in thousands, except share and per share data)



Year Ended December 31,

Notes
2017 2016 2015
Revenues




  
Equipment leasing revenues

$170,000

$101,949
 $92,743
Infrastructure revenues

47,659

46,771
 43,825
Total revenues10
217,659

148,720
 136,568






  
Expenses




  
Operating expenses

92,385

66,169
 68,793
General and administrative

14,570

12,314
 7,568
Acquisition and transaction expenses

7,306

6,316
 5,683
Management fees and incentive allocation to affiliate13
15,732

16,742
 15,018
Depreciation and amortization3, 5, 7
88,110

60,210
 45,308
Interest expense

38,827

18,957
 19,311
Total expenses

256,930

180,708
 161,681






  
Other income (expense)




  
Equity in (losses) earnings of unconsolidated entities6
(1,601)
(5,992) (6,956)
Gain on sale of assets, net

18,281

5,941
 3,419
Loss on extinguishment of debt

(2,456)
(1,579) 
Asset impairment  
 (7,450) 
Interest income

688

136
 579
Other income

3,073

602
 26
Total other income (expense)

17,985

(8,342) (2,932)






  
Loss before income taxes

(21,286)
(40,330) (28,045)
Provision for income taxes12
1,954

268
 586
Net loss

(23,240)
(40,598) (28,631)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries

(23,374)
(20,534) (16,805)
Net income (loss) attributable to shareholders

$134

$(20,064) $(11,826)
        
Basic and Diluted Earnings (Loss) per Share15
$

$(0.26) $(0.18)
        
Weighted Average Shares Outstanding:       
Basic

75,766,811

75,738,698
 67,039,439
Diluted  75,766,811
 75,738,698
 67,039,439


Year Ended December 31,
Notes202020192018
Revenues
Equipment leasing revenues$297,934 $349,322 $253,039 
Infrastructure revenues68,562 229,452 89,073 
Total revenues12366,496 578,774 342,112 
Expenses
Operating expenses109,512 291,572 138,406 
General and administrative18,159 16,905 15,290 
Acquisition and transaction expenses9,868 17,623 6,968 
Management fees and incentive allocation to affiliate1618,519 36,059 15,726 
Depreciation and amortization4, 6, 8172,400 169,023 133,908 
Asset impairment33,978 4,726 
Interest expense98,206 95,585 56,845 
Total expenses460,642 631,493 367,143 
Other (expense) income
Equity in losses of unconsolidated entities7(5,039)(2,375)(1,008)
(Loss) gain on sale of assets, net(308)203,250 3,911 
Loss on extinguishment of debt(11,667)
Interest income162 531 488 
Other income70 3,445 3,983 
Total other (expense) income(16,782)204,851 7,374 
(Loss) income from continuing operations before income taxes(110,928)152,132 (17,657)
(Benefit from) provision for income taxes15(5,905)17,810 2,449 
Net (loss) income from continuing operations(105,023)134,322 (20,106)
Net income from discontinued operations, net of income taxes31,331 73,462 4,402 
Net (loss) income(103,692)207,784 (15,704)
Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries:
Continuing operations(16,522)(17,571)(21,925)
Discontinued operations30 247 339 
Less: Dividends on preferred shares17,869 1,838 
Net (loss) income attributable to shareholders$(105,039)$223,270 $5,882 
(Loss) earnings per share:
Basic18
Continuing operations$(1.24)$1.74 $0.02 
Discontinued operations$0.02 $0.85 $0.05 
Diluted18
Continuing operations$(1.24)$1.74 $0.02 
Discontinued operations$0.02 $0.85 $0.05 
Weighted average shares outstanding:
Basic86,015,702 85,992,019 83,654,068 
Diluted86,015,702 86,029,363 83,664,833 













See accompanying notes to consolidated financial statements.

64
93




FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Dollar amountsDollars in thousands, unless otherwise noted)

thousands)
  Year Ended December 31,
  2017 2016 2015
Net loss $(23,240) $(40,598) $(28,631)
Other comprehensive loss:      
Cash Flow Hedge:      
Change in fair value of cash flow hedge 
 (97) (117)
Available-for-Sale Securities:      
Unrealized gain in available-for-sale securities 4,276
 7,130
 
Reclassification of gains included in net income (11,406) 
 
Comprehensive loss (30,370) (33,565) (28,748)
Comprehensive loss attributable to non-controlling interest (23,374) (20,534) (16,805)
Comprehensive loss attributable to shareholders $(6,996) $(13,031) $(11,943)


Year Ended December 31,
202020192018
Net (loss) income$(103,692)$207,784 $(15,704)
Other comprehensive (loss) income:
Other comprehensive (loss) income related to equity method investees, net (1)
(26,609)372 
Comprehensive (loss) income(130,301)208,156 (15,704)
Comprehensive (loss) income attributable to non-controlling interest:
Continuing operations(16,522)(17,571)(21,925)
Discontinued operations0 247 339 
Comprehensive (loss) income attributable to shareholders$(113,779)$225,480 $5,882 



(1) Net of deferred tax (benefit) expense of $(7,075) and $99 for the years ended December 31, 2020 and 2019.
































































































See accompanying notes to consolidated financial statements.

65
94




FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Dollar amountsDollars in thousands, unless otherwise noted)

thousands)

Common Stock Additional Paid In Capital Accumulated Deficit  Accumulated Other Comprehensive Income  Non-Controlling Interest in Equity of Consolidated Subsidiaries Total Equity
Equity - December 31, 2014$535
 $613,683
 $
 $214
 $99,065
 $713,497
Comprehensive (loss) income:          
Net income (loss) for the period  6,943
 (18,769)   (16,805) (28,631)
Other comprehensive loss    
 (117) 
 (117)
Total comprehensive loss  6,943
 (18,769) (117) (16,805) (28,748)
Capital contributions  295,879
     37,826
 333,705
Capital distributions  (44,917)     (321) (45,238)
Issuance of common shares222
 348,929
     
 349,151
Dividends declared  (36,343)     
 (36,343)
Equity-based compensation  24
     4,638
 4,662
Equity - December 31, 2015$757
 $1,184,198
 $(18,769) $97
 $124,403
 $1,290,686
Comprehensive (loss) income:          
Net loss for the period  

 (20,064)   (20,534) (40,598)
Other comprehensive loss    
 7,033
 
 7,033
Total comprehensive loss    (20,064) 7,033
 (20,534) (33,565)
Capital contributions  

     12,121
 12,121
Settlement of equity-based compensation        (200) (200)
Issuance of common shares1
 336
     
 337
Dividends declared  (99,977)     (50) (100,027)
Equity-based compensation  200
     (3,872) (3,672)
Equity - December 31, 2016$758
 $1,084,757
 $(38,833) $7,130
 $111,868
 $1,165,680
Comprehensive loss:           
Net income (loss) for the period    134
   (23,374) (23,240)
Other comprehensive income    
 (7,130) 
 (7,130)
Total comprehensive (loss) income
 
 134
 (7,130) (23,374) (30,370)
Capital contributions  

     1,296
 1,296
Capital distributions        (254) (254)
Transfer of non-controlling interest        (2,798) (2,798)
Settlement of equity-based compensation        (74) (74)
Dividends declared  (100,058)     
 (100,058)
Issuance of common shares
 310
     
 310
Equity-based compensation  
     1,343
 1,343
Equity - December 31, 2017$758
 $985,009
 $(38,699) $
 $88,007
 $1,035,075


Common SharesPreferred SharesAdditional Paid In Capital(Accumulated Deficit) Retained Earnings Accumulated Other Comprehensive Income (Loss) Non-Controlling Interest in Equity of Consolidated SubsidiariesTotal Equity
Equity - December 31, 2017$758 $ $985,009 $(38,699)$0 $88,007 $1,035,075 
Net income (loss)5,882 (21,586)(15,704)
Other comprehensive income— — 
Total comprehensive income (loss)5,882 (21,586)(15,704)
Purchase of non-controlling interest7,225 (10,930)(3,705)
Issuance of common shares82 147,717 — 147,799 
Dividends declared - common shares(110,584)— (110,584)
Equity-based compensation892 901 
Equity - December 31, 2018$840 $ $1,029,376 $(32,817)$0 $56,383 $1,053,782 
Net income (loss)225,108 (17,324)207,784 
Other comprehensive income— 372 — 372 
Total comprehensive income (loss)225,108 372 (17,324)208,156 
Settlement of equity-based compensation(10,483)(10,483)
Issuance of common shares384 — 393 
Conversion of participating securities(8)(8)
Dividends declared - common shares(113,541)— (113,541)
Issuance of preferred shares81 193,911 193,992 
Dividends declared - preferred shares(1,838)(1,838)
Equity-based compensation8,404 8,404 
Equity - December 31, 2019$849 $81 $1,110,122 $190,453 $372 $36,980 $1,338,857 
Net loss(87,170)(16,522)(103,692)
Other comprehensive loss (26,609) (26,609)
Total comprehensive loss(87,170)(26,609)(16,522)(130,301)
Settlement of equity based compensation(120)(120)
Issuance of common shares7 304 311 
Conversion of participating securities(7)(7)
Dividends declared - common shares(113,572)(113,572)
Issuance of preferred shares10 19,687 19,697 
Dividends declared - preferred shares(17,869)(17,869)
Equity-based compensation 2,325 2,325 
Equity - December 31, 2020$856 $91 $1,130,106 $(28,158)$(26,237)$22,663 $1,099,321 











See accompanying notes to consolidated financial statements.

66
95




FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar amountsDollars in thousands, unless otherwise noted)
thousands)
 Year Ended December 31,
 2017 2016 2015
 Cash flows from operating activities:     
 Net loss$(23,240) $(40,598) $(28,631)
 Adjustments to reconcile net income to net cash provided by operating activities:     
Equity in losses (earnings) of unconsolidated entities1,601
 5,992
 6,956
Gain on sale of assets, net(18,281) (5,941) (3,419)
Security deposits and maintenance claims included in earnings(60) (300) (439)
Loss on extinguishment of debt2,456
 1,579
 
Equity-based compensation1,343
 (3,672) 4,662
Depreciation and amortization88,110
 60,210
 45,308
Gain on settlement of liabilities(1,093) 
 
Asset impairment
 7,450
 
Change in current and deferred income taxes227
 (387) 61
Change in fair value of non-hedge derivative(1,022) 3
 14
Amortization of lease intangibles and incentives8,306
 5,447
 7,016
Amortization of deferred financing costs4,202
 2,576
 1,469
Operating distributions from unconsolidated entities
 30
 209
Bad debt expense701
 158
 676
Other732
 86
 (250)
Change in:     
 Accounts receivable(12,001) (7,980) (5,940)
 Other assets6,475
 (8,584) (5,057)
 Accounts payable and accrued liabilities10,266
 7,726
 3,180
 Management fees payable to affiliate899
 457
 (1,168)
 Other liabilities(1,124) 6,651
 (1,119)
 Net cash provided by operating activities68,497
 30,903
 23,528
      
 Cash flows from investing activities:     
Change in restricted cash32,036
 (2,349) (526)
Investment in notes receivable
 (3,066) (14,869)
Investment in unconsolidated entities and available for sale securities(30,310) (28,784) 
Principal collections on finance leases473
 2,513
 20,292
Acquisition of leasing equipment(425,769) (200,640) (165,090)
Acquisition of property plant and equipment(116,031) (57,371) (96,028)
Acquisition of lease intangibles(10,149) (4,527) (2,446)
Purchase deposit for aircraft and aircraft engines(12,299) (13,681) 
Proceeds from sale of finance leases
 71,000
 
Proceeds from sale of leasing equipment91,130
 22,885
 13,625
Proceeds from sale of available-for-sale securities30,238
 
 
Proceeds from sale of property, plant and equipment51
 490
 893
Proceeds from sale of equipment held for sale
 
 
Proceeds from deposit on sale of leasing equipment400
 250
 500
Return of deposit on sale of leasing equipment
 (250) 
Return of capital distributions from unconsolidated entities
 432
 3,728
 Net cash used in investing activities$(440,230) $(213,098) $(239,921)


Year Ended December 31,
202020192018
Cash flows from operating activities:
Net (loss) income$(103,692)$207,784 $(15,704)
Adjustments to reconcile net (loss) income to cash provided by operating activities:
Equity in losses of unconsolidated entities5,039 2,375 1,008 
Gain on sale of subsidiaries(1,331)(198,764)
Loss (gain) on sale of assets, net308 (81,954)(3,911)
Security deposits and maintenance claims included in earnings(6,362)(20,385)(6,323)
Loss on extinguishment of debt11,667 
Equity-based compensation2,325 8,404 901 
Depreciation and amortization172,400 171,225 136,354 
Asset impairment33,978 4,726 
Change in deferred income taxes(5,851)14,495 649 
Change in fair value of non-hedge derivatives181 4,555 (5,523)
Amortization of lease intangibles and incentives30,346 30,162 26,659 
Amortization of deferred financing costs7,315 8,333 5,430 
Bad debt expense3,595 3,986 1,771 
Other1,502 827 (4)
Change in:
 Accounts receivable(59,734)(22,622)(23,340)
 Other assets3,660 (17,890)(26,212)
 Accounts payable and accrued liabilities(5,258)31,543 30,471 
 Management fees payable to affiliate(20,622)19,080 1,820 
 Other liabilities(6,360)(14,837)9,651 
Net cash provided by operating activities63,106��151,043 133,697 
Cash flows from investing activities:
Investment in notes receivable0 (912)
Investment in unconsolidated entities and available for sale securities(4,690)(13,500)(1,115)
Principal collections on finance leases13,823 13,398 1,981 
Acquisition of leasing equipment(321,606)(568,569)(497,988)
Acquisition of property, plant and equipment(264,829)(331,171)(229,963)
Acquisition of lease intangibles1,997 606 (11,396)
Acquisition of remaining interest in JV investment0 (28,828)
Purchase deposit for aircraft and aircraft engines(8,343)(1,000)(10,150)
Proceeds from sale of subsidiaries0 183,819 
Proceeds from sale of leasing equipment72,175 248,454 44,062 
Proceeds from sale of property, plant and equipment0 23 
Proceeds from deposit on sale of leasing equipment0 240 
Return of deposit on sale of leasing equipment2,350 (400)
Return of capital distributions from unconsolidated entities0 1,555 2,085 
Net cash used in investing activities$(509,123)$(495,236)$(703,533)












See accompanying notes to consolidated financial statements.

9667




FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar amountsDollars in thousands, unless otherwise noted)
thousands)
 Year Ended December 31,
 2017 2016 2015
 Cash flows from financing activities:     
Proceeds from debt$567,191
 $110,658
 $200
Repayment of debt(125,223) (160,166) (23,761)
Payment of other liabilities to non-controlling interest holder
 (1,000) 
Payment of deferred financing costs(3,377) (4,246) (136)
Receipt of security deposits7,290
 3,815
 2,060
Return of security deposits(3,231) (316) (960)
Receipt of maintenance deposits27,049
 14,804
 10,149
Release of maintenance deposits(6,270) (6,255) (14,764)
Proceeds from issuance of common shares, net of underwriter's discount
 
 354,057
Common shares issuance costs
 
 (2,998)
Capital contributions from shareholders
 
 295,879
Capital distributions to shareholders
 
 (44,917)
Capital contributions from non-controlling interests35
 11,480
 37,826
Capital distributions to non-controlling interests(254) 
 (321)
Settlement of equity-based compensation(74) (200) 
Cash dividends(100,058) (100,027) (36,343)
 Net cash provided by (used in) financing activities$363,078
 $(131,453) $575,971
      
 Net (decrease) increase in cash and cash equivalents(8,655) (313,648) 359,578
 Cash and cash equivalents, beginning of period68,055
 381,703
 22,125
 Cash and cash equivalents, end of period$59,400
 $68,055
 $381,703
      
 Supplemental disclosure of cash flow information:     
 Cash paid for interest, net of capitalized interest$25,068
 $13,150
 $18,566
 Cash paid for taxes$1,726
 $654
 $507
      
 Supplemental disclosure of non-cash investing and financing activities:     
Restricted cash proceeds from borrowings of debt$
 $44,342
 $
Proceeds from borrowings of debt108,339
 
 
Repayment and settlement of debt(102,352) 
 
Acquisition of leasing equipment(35,332) (7,724) (5,408)
Acquisition of property, plant and equipment(37,281) (12,184) (203)
Financing of property, plant and equipment
 5,321
 
Settled and assumed security deposits3,312
 758
 2,388
Billed, assumed and settled maintenance deposits37,292
 6,350
 (1,146)
Deferred financing costs(8,802) (2,884) 
Non-cash contribution of non-controlling interest1,261
 641
 
Transfer of non-controlling interest(2,798) 
 
Common share issuance costs
 
 (1,908)
Equity compensation to non-controlling interest1,343
 (3,872) 4,638
Change in fair value of cash flow hedge
 (97) (117)


Year Ended December 31,
202020192018
Cash flows from financing activities:
Proceeds from debt$1,340,981 $788,829 $750,980 
Repayment of debt(852,197)(405,131)(218,819)
Payment of deferred financing costs(28,243)(34,218)(3,055)
Receipt of security deposits3,242 7,887 9,264 
Return of security deposits(4,655)(368)(1,775)
Receipt of maintenance deposits33,369 65,279 53,645 
Release of maintenance deposits(15,712)(26,940)(25,582)
Proceeds from issuance of common shares, net of underwriter's discount0 148,318 
Common shares issuance costs0 (820)
Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs19,694 193,992 
Settlement of equity-based compensation(120)(8,078)
Purchase of non-controlling interest shares0 (3,705)
Cash dividends - common shares(113,572)(113,541)(110,584)
Cash dividends - preferred shares(17,869)(1,838)
Net cash provided by financing activities364,918 465,873 597,867 
Net (decrease) increase in cash and cash equivalents and restricted cash(81,099)121,680 28,031 
Cash and cash equivalents and restricted cash, beginning of period242,517 120,837 92,806 
Cash and cash equivalents and restricted cash, end of period$161,418 $242,517 $120,837 
Supplemental disclosure of cash flow information:
Cash paid for interest, net of capitalized interest$71,637 $83,164 $43,636 
Cash paid for taxes0 1,072 721 
Supplemental disclosure of non-cash investing and financing activities:
Proceeds from borrowings of debt$0 $$511 
Repayment and settlement of debt0 (24,250)
Acquisition of leasing equipment141,478 (24,530)(14,263)
Acquisition of property, plant and equipment(13,237)(47,520)(17,587)
Investment in Long Ridge JV0 155,589 
Settled and assumed security deposits(5,825)(239)3,793 
Settlement of equity based compensation0 (2,405)
Billed, assumed and settled maintenance deposits(58,906)15,117 24,518 
Deferred financing costs0 (1,161)(4,500)
Equity compensation to non-controlling interest0 892 
Change in fair value of cash flow hedge0372 
Non-cash change in equity method investment(26,609)
Transfer of non-controlling interest0 7,225 
Issuance of common shares304 385 301 












See accompanying notes to consolidated financial statements.

68
97


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)





1. ORGANIZATION
1.
ORGANIZATION
Fortress Transportation and Infrastructure Investors LLC (the(“we”, “us”, “our” or the “Company”) is a Delaware limited liability company which, through its subsidiary, Fortress Worldwide Transportation and Infrastructure General Partnership (the “Partnership”), is engaged in the ownershipowns and leasing of i)leases aviation equipment ii) offshore energy equipment and iii) shipping containers. The Company also owns and operates i) a short line railroad in North America, Central Maine and Québec Railway (“CMQR”), ii)(i) a multi-modal crude oil and refined products terminal in Beaumont, Texas (“Jefferson Terminal”), iii)(ii) a deep-water port located along the Delaware River with an underground storage cavern and multiple industrial development opportunities (“Repauno”), and iv)(iii) an equity method investment in a multi-modal terminal located along the Ohio River with multiple industrial development opportunities, including a power plant under construction (“Long Ridge”). The Company has sixAdditionally, we own and lease offshore energy equipment and shipping containers. We have 3 reportable segments, i)(i) Aviation Leasing, ii) Offshore Energy, iii) Shipping Containers, iv)(ii) Jefferson Terminal v) Railroad and vi)(iii) Ports and Terminals, which operate in two2 primary businesses, Equipment Leasing and Infrastructure (Note 14)(see Note 17).
At December 31, 2014, through their investment in the Company, the beneficial owners of the Partnership were Fortress Worldwide Transportation and Infrastructure Investors LP (the “Onshore Fund”), with an 89.97% interest and Fortress Worldwide Transportation and Infrastructure Offshore LP (the “Offshore Fund”) with a 9.98% interest; in addition, Fortress Worldwide Transportation and Infrastructure Master GP LLP (the “Master GP”) holds a 0.05% interest. The Master GP is owned by an affiliate of Fortress. The Onshore Fund and the Offshore Fund (collectively, the “Initial Shareholders”) are investment vehicles which are sponsored by Fortress. The general partner of the Onshore Fund and the Offshore Fund is an affiliate of Fortress.
In May 2015, the remaining capital commitments of the investors of the Onshore Fund, Offshore Fund and Master GP were called.  Through a series of transactions, the Master GP contributed its rights to previously undistributed incentive allocations pursuant to the partnership agreement in exchange for the limited partnership interests in the Onshore Fund and the Offshore Fund equal to the amount of any such undistributed incentive allocations and 53,502,873 common shares were issued to the Onshore Fund and Offshore Fund based on their relative interests in the Company.2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
On May 20, 2015, the Company completed an Initial Public Offering (“IPO”) of 20 million common shares at a price to the public of $17.00 per share. On June 15, 2015, the underwriters exercised their overallotment option, pursuant to which the Company issued an additional 2.2 million shares to such underwriters at the IPO price.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting—The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include theboth our accounts and those of the Company and itsour subsidiaries.
Principles of ConsolidationThe Company consolidatesWe consolidate all entities in which it haswe have a controlling financial interest and in which it has control over significant operating decisions, as well as variable interest entities (“VIEs”) in which the Company iswe are the primary beneficiary. All significant intercompany transactions and balances have been eliminated. The ownership interest of other investors in consolidated subsidiaries is recorded as non-controlling interest.
The Company usesWe use the equity method of accounting for investments in entities in which the Company exerciseswe exercise significant influence but which do not meet the requirements for consolidation. Under the equity method, the Company records itswe record our proportionate share of the underlying net income (loss) of these entities.entities as well as the proportionate interest in adjustments to other comprehensive income (loss).
Use of Estimates—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Risks and Uncertainties—In the normal course of business, we encounter several significant types of economic risk including credit, market, and capital market risks. Credit risk is the risk of the inability or unwillingness of a lessee, customer, or derivative counterparty to make contractually required payments or to fulfill its other contractual obligations. Market risk reflects the risk of a downturn or volatility in the underlying industry segments in which we operate, which could adversely impact the pricing of the services offered by us or a lessee’s or customer’s ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value of our leasing equipment or operating assets. Capital market risk is the risk that we are unable to obtain capital at reasonable rates to fund the growth of our business or to refinance existing debt facilities. We, through our subsidiaries, also conduct operations outside of the United States; such international operations are subject to the same risks as those associated with our United States operations as well as additional risks, including unexpected changes in regulatory requirements, heightened risk of political and economic instability, potentially adverse tax consequences and the burden of complying with foreign laws. We do not have significant exposure to foreign currency risk as all of our leasing arrangements and the majority of terminal services revenue are denominated in U.S. dollars.
Variable Interest Entities—The assessment of whether an entity is a VIE and the determination of whether to consolidate a VIE requires judgment. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, and only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
WWTAI IES MT6015 LtdDelaware River Partners LLC
The Company hasDuring 2016, through Delaware River Partners LLC (“DRP”), a consolidated subsidiary, we purchased the assets of Repauno, which consisted primarily of land, a storage cavern, and riparian rights for the acquired land, site improvements and rights. Upon acquisition there were no operational processes that could be applied to these assets that would result in outputs without significant green field development. We currently hold an approximately 98% economic interest, and a 100% voting interest in WWTAI IES MT6015 Ltd. (“MT6015”), an entity formed in 2014 which had entered into a contract with a shipbuilder for the construction of an offshore multi service / inspection, maintenanceDRP. DRP is solely reliant on us to finance its activities and repair vessel (the “Vessel”) for a price of approximately $75 million. A subsidiary of the Company and a third party each hold a 50% interest in MT6015 and have equal representation on its board of directors. In connection with the initial capitalization of MT6015, another subsidiary of the Company provided the third party partner with a $3,725 loan which was utilized by the third party partner to fund its equity contribution to MT6015. In addition, the agreement provides the Company with disproportionate voting rights, in certain situations, as defined in the agreement. Accordingly, the Company determined that MT6015therefore is a VIE andVIE. We concluded that it waswe are the primary beneficiary;beneficiary and, accordingly, MT6015DRP has been presented on a consolidated basis in the accompanying financial statements.
DuringCash and Cash Equivalents—We consider all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents.
Restricted Cash—Restricted cash consists of prepaid interest and principal pursuant to the year ended December 31, 2016, the Company determined not to proceed with the purchaserequirements of the Vessel. The shipbuilder delivered a noticecertain of termination of the shipbuilding contract to MT6015 in July 2016. Correspondingly, in the

our debt agreements (see Note 9) and other qualifying constructions projects at Jefferson Terminal.
98
69


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


Inventory—We hold aircraft engine modules, spare parts and used material inventory for trading and to support operations within our Aviation Leasing segment. Aviation inventory is carried at the lower of cost or net realizable value on our balance sheet. We had Aviation inventory of $58.2 million and $9.6 million as of December 31, 2020 and 2019, respectively, which is included in Other assets in the Consolidated Balance Sheets.

Commodities inventory is carried at the lower of cost or net realizable value on our balance sheet. Commodities are removed from inventory based on the average cost at the time of sale. We had commodities inventory of $0.1 million and $5.6 million as of December 31, 2020 and 2019, respectively, which is included in Other assets in the Consolidated Balance Sheets.
secondProperty, Plant and Equipment, Leasing Equipment and Depreciation—Property, plant and equipment and leasing equipment are stated at cost (inclusive of capitalized acquisition costs, where applicable) and depreciated using the straight-line method, over estimated useful lives, to estimated residual values which are summarized as follows:

AssetRange of Estimated Useful LivesResidual Value Estimates
Aircraft25 years from date of manufactureGenerally not to exceed 15% of manufacturer’s list price when new
Aircraft engines2 - 6 years, based on maintenance adjusted service lifeSum of engine core salvage value plus the estimated fair value of life limited parts
Offshore energy vessels25 years from date of manufacture10% of new build cost
Railcars40 - 50 years from date of manufactureScrap value at end of useful life
Track and track related assets15 - 50 years from date of manufactureScrap value at end of useful life
Buildings and site improvements20 - 30 yearsScrap value at end of useful life
Railroad equipment3 - 15 years from date of manufactureScrap value at end of useful life
Terminal machinery and equipment15 - 25 years from date of manufactureScrap value at end of useful life
Vehicles5 - 7 years from date of manufactureScrap value at end of useful life
Furniture and fixtures3 - 6 years from date of purchaseNone
Computer hardware and software3 - 5 years from date of purchaseNone

Major improvements and modifications incurred in connection with the acquisition of property, plant and equipment and leasing equipment that are required to get the asset ready for initial service are capitalized and depreciated over the remaining life of the asset. Project costs of major additions and betterments, including pre-construction costs and other costs directly related to the development or construction of project, are capitalized and depreciation commences once it is placed into service. Interest costs directly related to and incurred during the construction period of property, plant and equipment are capitalized. Significant spare parts are depreciated in conjunction with the underlying property, plant and equipment asset when placed in service.
We review our depreciation policies on a regular basis to determine whether changes have taken place that would suggest that a change in our depreciation policies, useful lives of our equipment or the assigned residual values is warranted.
For planned major maintenance or component overhaul activities for aviation equipment off lease, the cost of such major maintenance or component overhaul event is capitalized and depreciated on a straight-line basis over the period until the next maintenance or component overhaul event is required.
Our offshore energy vessels are required to be drydocked periodically for recertifications or major repairs and maintenance that cannot be performed while the vessels are operating. Normal repairs and maintenance are expensed as incurred. We capitalize the costs associated with the drydockings and amortize them on a straight-line basis over the period between drydockings, usually between 30 and 60 months.
In accounting for leasing equipment, we make estimates about the expected useful lives, residual values and the fair value of acquired in-place leases and acquired maintenance liabilities (for aviation equipment). In making these estimates, we rely upon observable market data for the same or similar types of equipment and, in the case of aviation equipment, our own estimates with respect to a lessee’s anticipated utilization of the aircraft or engine. During the fourth quarter of 2016,2020, we changed the Companyestimated useful lives and residual values of certain aircraft engines based on observable market data. This change in estimate resulted in additional depreciation expense of $3.8 million during the quarter and will increase annual depreciation expense by approximately $1.6 million. When we acquire leasing equipment subject to an in-place lease, determining the fair value of the in-place lease requires us to make assumptions regarding the current fair values of leases for identical or similar equipment, in order to determine if the in-place lease is within a fair value range of current lease rates. If a lease is below or above the range of current lease rates, the resulting lease discount or premium is recognized as a lease intangible and amortized into lease income over the remaining term of the lease.
70

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
We, through our equity method investment in Long Ridge, have a working interest in various natural gas reserves located in southeastern Ohio. Our interest in this natural gas joint venture is consolidated on a proportionate basis in accordance with Accounting Standards Codification (“ASC”) Topic 932 Extractive Activities – Oil and Gas. We follow the successful efforts method of accounting for costs incurred in oil and gas producing activities. Capitalized costs are amortized using the unit-of-production method based on total proved reserves.
Capitalized Interest—The interest cost associated with major development, construction projects and tax exempt bonds is capitalized and included in the cost of the project. Interest capitalization ceases once a project is substantially complete or no longer undergoing construction activities to prepare it for its intended use. We capitalized interest of $20.9 million, $11.9 million and $10.7 million during the years ended December 31, 2020, 2019 and 2018, respectively.
Repairs and Maintenance—Repair and maintenance costs that do not extend the lives of the assets are expensed as incurred. Our repairs and maintenance expense was $4.1 million, $5.0 million and $8.3 million during the years ended December 31, 2020, 2019 and 2018, respectively, and are included in Operating expenses in the Consolidated Statements of Operations.
Impairment of Long-Lived Assets—We perform a recoverability assessment of each of our long-lived assets whenever events or changes in circumstances, or indicators, indicate that the carrying amount or net book value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant lease restructuring or early lease termination; significant traffic decline; or the introduction of newer technology aircraft, vessels, engines or railcars. When performing a recoverability assessment, we measure whether the estimated future undiscounted net cash flows expected to be generated by the asset exceeds its net book value. The undiscounted cash flows consist of cash flows from currently contracted leases and terminal services contracts, future projected leases, terminal service and freight rail rates, transition costs, estimated down time and estimated residual or scrap values. In the event that an asset does not meet the recoverability test, the carrying value of the asset will be adjusted to fair value resulting in an impairment charge.
Management develops the assumptions used in the recoverability analysis based on its knowledge of active contracts, current and future expectations of the global demand for a particular asset and historical experience in the leasing markets, as well as information received from third party industry sources. The factors considered in estimating the undiscounted cash flows are impacted by changes in future periods due to changes in contracted lease rates, terminal service, and freight rail rates, residual values, economic conditions, technology, demand for a particular asset type and other factors.
Security Deposits—Our operating leases generally require the lessee to pay a security deposit or provide a letter of credit. Security deposits are held until specified return dates stipulated in the lease or lease expiration.
Maintenance Payments—Typically, under an operating lease of aircraft, the lessee is responsible for performing all maintenance and is generally required to make maintenance payments to us for heavy maintenance, overhaul or replacement of certain high-value components of the aircraft or engine. These maintenance payments are based on hours or cycles of utilization or on calendar time, depending on the component, and are generally required to be made monthly in arrears. If a lessee is making monthly maintenance payments, we would typically be obligated to reimburse the lessee for costs they incur for heavy maintenance, overhaul or replacement of certain high-value components to the extent of maintenance payments received in respect of the specific maintenance event, usually shortly following the completion of the relevant work.
We record the portion of maintenance payments paid by the lessee that are expected to be reimbursed as maintenance deposit liabilities in the Consolidated Balance Sheets. Reimbursements made to the lessee upon the receipt of evidence of qualifying maintenance work are recorded against the maintenance deposit liability.
In certain acquired leases, we or the lessee may be obligated to make a payment to the other party at lease termination based on redelivery conditions stipulated at the inception of the lease. When the lessee is required to return the aircraft in an improved maintenance condition, we record a maintenance right asset, as a component of other assets, for the estimated value of the end-of-life maintenance payment at acquisition. We recognize payments received as end-of-lease compensation adjustments, within lease revenue or as a reduction to the maintenance right asset, when payment is received or collectability is assured. In the event we are required to make payments at the end of the lease for redelivery conditions, amounts are accrued as additional maintenance liability and expensed when we are obligated and can reasonably estimate such payment.
Lease Incentives and Amortization—Lease incentives, which include lease acquisition costs related to reconfiguration of the aircraft cabin, other lessee specific modifications and other direct costs, are capitalized and amortized as a reduction of lease income over the primary term of the lease, assuming no lease renewals.
Goodwill—Goodwill includes the excess of the purchase price over the fair value of the net tangible and intangible assets associated with the acquisition of Jefferson Terminal. The carrying amount of goodwill was approximately $122.7 million and $122.6 million as of December 31, 2020 and 2019, respectively.
We review the carrying values of goodwill at least annually to assess impairment since these assets are not amortized. An annual impairment review is conducted as of October 1st of each year. Additionally, we review the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The determination of fair value involves significant management judgment.
71

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
For an annual goodwill impairment assessment, an optional qualitative analysis may be performed. If the option is not elected or if it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then a two-step goodwill impairment test is performed to identify potential goodwill impairment and measure an impairment loss. A qualitative analysis was not elected for the years ended December 31, 2020 or 2019.
Beginning in 2020, we adopted new guidance regarding the testing and recognition of a goodwill impairment which prior to 2020 required two steps. A goodwill impairment assessment compares the fair value of a respective reporting unit with its carrying amount, including goodwill. The estimate of fair value of the respective reporting unit is based on the best information available as of the date of assessment, which primarily incorporates certain factors including our assumptions about operating results, business plans, income projections, anticipated future cash flows and market data. If the estimated fair value of the reporting unit is less than the carrying amount, a goodwill impairment is recorded to the extent of any goodwill recorded in the reporting unit.
We estimate the fair value of the reporting units using an income approach, specifically a discounted cash flow analysis. This analysis requires us to make significant assumptions and estimates about the extent and timing of future cash flows (including forecasted revenue growth rates and EBITDA margins), capital expenditures and discount rates. The estimates and assumptions used consider historical performance if indicative of future performance, and are consistent with the assumptions used in determining future profit plans for the reporting units.
Although we believe the estimates of fair value are reasonable, the determination of certain valuation inputs is subject to management’s judgment. Changes in these inputs, including as a result of events beyond our control, could materially affect the results of the impairment review. If the forecasted cash flows of the Jefferson Terminal reporting unit or other key inputs are negatively revised in the future, the estimated fair value of the Jefferson Terminal reporting unit could be adversely impacted, potentially leading to an impairment in its MT6015 investmentthe future that could materially affect our operating results. The Jefferson Terminal segment forecasted revenue is dependent on the ramp up of $7,450.volumes under current and expected future contracts for storage of heavy and light crude and refined products during 2021 and beyond subject to obtaining rail capacity for crude, expansion of refined product distribution to Mexico and movements in future oil spreads. Jefferson Terminal was designed to reach a storage capacity of 21.7 million barrels, and 4.4 million of storage, or approximately 20.3% of capacity, is currently operational. If the Company strategy changes from planned capacity downward due to an inability to source contracts or expand volumes, the fair value of the reporting units would be negatively affected, which could lead to an impairment. The shipbuilderexpansion of refineries in the Beaumont/Port Arthur area, as well as growing crude oil production in the U.S. and Canada, are expected to result in increased demand for storage on the U.S. Gulf Coast. Although we do not have significant direct exposure to volatility of crude oil prices, changes in crude oil pricing that effect long term refining planned output could impact Jefferson Terminal operations. Other assumptions utilized in our annual impairment analysis that are significant in determination of the fair value of the reporting unit include the discount rate utilized in our discounted cash flow analysis of 13.5% and our terminal growth rate of 2%.
Furthermore, both inbound and outbound pipelines projects are becoming fully operational early in 2021 to and from the Jefferson Terminal and will affect our forecasted growth and therefore our estimated fair value. We expect the Jefferson Terminal segment to continue to generate positive Adjusted EBITDA during 2021. Although certain of our anticipated contracts or expected volumes from existing contracts for Jefferson Terminal have been delayed, we continue to believe our projected revenues are achievable. Further delays in executing these contracts or achieving our projections could adversely affect the fair value of the reporting unit. The impact of the COVID-19 global pandemic during 2020 certainly negatively affected refining volumes and therefore Jefferson Terminal crude throughput but we anticipate the impact to normalize over 2021 and ramp back to normal by 2022. Furthermore, we anticipate strengthening macroeconomic demand for storage and the increasing spread between Western Canadian Crude and Western Texas Intermediate as Canadian crude pipeline apportionment increases and our pipeline connections become fully operational during 2021, we remain positive for the outlook of Jefferson Terminal’s earnings potential.
There were 0 impairments of goodwill for the years ended December 31, 2020, 2019, and 2018.
Intangibles and amortization—Intangibles include the value of acquired favorable and unfavorable leases and existing customer relationships acquired in connection with the acquisition of Jefferson Terminal.
In accounting for acquired leasing equipment, we make estimates about the fair value of the acquired leases. In determining the fair value of these leases, we make assumptions regarding the current fair values of leases for identical or similar equipment in order to determine if the acquired lease is within a fair value range of current lease rates. If a lease is below or above the range of current lease rates, the resulting lease discount or premium is recognized as a lease intangible and amortized into rental income over the remaining term of the lease. Acquired lease intangibles are amortized on a straight-line basis over the remaining lease terms, which collectively had a weighted-average remaining amortization period of approximately 20 months as of December 31, 2020, and are recorded as a component of equipment leasing revenues in the accompanying Consolidated Statements of Operations.
Customer relationship intangible assets are amortized on a straight-line basis over their useful lives as the pattern in which the asset’s economic benefits are consumed cannot reliably be determined. Customer relationship intangible assets have useful lives ranging from 5 to 10 years, no estimated residual value, and amortization is recorded as a component of Depreciation and amortization in the Consolidated Statements of Operations. The weighted-average remaining amortization period was approximately 43 months as of December 31, 2020.
72

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
Deferred Financing Costs—Costs incurred in connection with obtaining long term financing are capitalized and amortized to interest expense over the term of the underlying loans. Unamortized deferred financing costs of $36.2 million and $18.1 million as of December 31, 2020 and 2019, respectively, are included in Debt, net in the Consolidated Balance Sheets.
We also have unamortized deferred revolver fees related to our revolving debt of $1.6 million and $1.7 million as of December 31, 2020 and 2019, respectively, which are included in Other assets in the Consolidated Balance Sheets.
Amortization expense was $7.3 million, $8.1 million and $5.1 million for the years ended December 31, 2020, 2019 and 2018, respectively, and is included in Interest expense in the Consolidated Statements of Operations.
Discontinued OperationsA disposal of an entity or component of an entity is reported in discontinued operations if the disposal represents a strategic shift that has or will have a material impact on our operations and financial results. See Note 3 for additional information related to our discontinued operations.
Equipment Leasing Revenues
Operating LeasesWe lease equipment pursuant to net operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the lease, assuming no further recourserenewals. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.
Generally, under our aircraft lease and engine agreements, the lessee is required to make periodic maintenance payments calculated based on the lessee’s utilization of the leased asset or at the end of the lease. Typically, under our aircraft lease agreements, the lessee is responsible for maintenance, repairs and other operating expenses throughout the term of the lease. These periodic maintenance payments accumulate over the term of the lease to fund major maintenance events, and we are contractually obligated to return maintenance payments to the Company.lessee up to the amount paid by the lessee. In the event the total cost of maintenance events over the term of a lease is less than the cumulative maintenance payments, we are not required to return any unused or excess maintenance payments to the lessee.
Maintenance payments received for which we expect to repay to the lessee are presented as Maintenance Deposits in our Consolidated Balance Sheets. All excess maintenance payments received that we do not expect to repay to the lessee are recorded as Maintenance revenues. Estimates in recognizing revenue include mean time between removal, projected costs for engine maintenance and forecasted utilization of aircraft which are affected by historical usage patterns and overall industry, market and economic conditions. Significant changes to these estimates could have a material effect on the amount of revenue recognized in the period.
For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on the fair value of the aircraft and lease. The fair value of the lease may include a lease premium or discount.
In April 2020, the FASB Staff issued a question-and-answer document (the “Q&A”) regarding accounting for lease concessions related to the effects of the COVID-19 pandemic. The Q&A permits an entity to elect to forgo the evaluation of the enforceable rights and obligations of a lease contract required under ASC 842, Leases, as long as the total rent payments after the lease concessions are substantially the same, or less than, the total rent payments in the existing lease. The impact of the COVID-19 related lease concessions granted above did not have a material impact on our results of operations during the year ended December 31, 2020.
Finance Leases—From time to time we enter into finance lease arrangements that include a lessee obligation to purchase the leased equipment at the end of the lease term, a bargain purchase option, or provides for minimum lease payments with a present value that equals or exceeds substantially all of the fair value of the leased equipment at the date of lease inception. Net investment in finance lease represents the minimum lease payments due from lessee, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest method over the lease term and is recorded as finance lease income. The principal component of the lease payment is reflected as a reduction to the net investment in finance leases. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.
Infrastructure Revenues
Terminal Services Revenues—Terminal services are provided to customers for the receipt and redelivery of various commodities. These revenues are recognized over time, i.e., as the services are rendered and the customer simultaneously receives and consumes the benefit over time.
Lease Income—Lease income consists of rental income from tenants for storage space. Lease income is recognized on a straight-line basis over the terms of the relevant lease agreement.
Crude Marketing Revenues—Crude marketing revenues consist of marketing revenue related to Canadian crude oil. The revenues are recognized over time, i.e., as the services are rendered and the customer simultaneously receives and consumes the benefit over time.
73

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
Other Revenue—Other revenue primarily consists of revenue related to the handling, storage and sale of raw materials. Other revenue consists of two performance obligations: handling and storage of raw materials. The revenues are recognized over time, i.e., as the services are rendered and the customer simultaneously receives and consumes the benefit over time.
Payment terms for Infrastructure Revenues are generally short term in nature.
Leasing Arrangements—At contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with the right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized in Operating lease right-of-use assets, net and Operating lease liabilities in our Consolidated Balance Sheets, respectively. Finance lease ROU assets are recognized in Property, plant and equipment, net and lease liabilities are recognized in Other liabilities in our Consolidated Balance Sheets.
All lease liabilities are measured at the present value of the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives. The finance lease ROU assets are subsequently amortized using the straight-line method.
Operating lease expenses are recognized on a straight-line basis over the lease term. With respect to finance leases, amortization of the ROU asset is presented separately from interest expense related to the finance lease liability. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.
We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or less, we do not recognize ROU assets, and lease liabilities and lease payments are recognized on a straight-line basis over the lease term with variable lease payments recognized in the period in which the obligation is incurred.
Concentration of Credit Risk—We are subject to concentrations of credit risk with respect to amounts due from customers on our finance leases and operating leases. We attempt to limit our credit risk by performing ongoing credit evaluations. We earned approximately 11% of our revenue from one customer in the Aviation Leasing segment during the year ended December 31, 2020, and 19% and 16% of our revenue from one customer in the Jefferson Terminal segment during the years ended December 31, 2019, and 2018, respectively.
As of December 31, 2020, there were two customers in the Aviation segment that represented 40% and 15% of total accounts receivable, net. As of December 31, 2019, accounts receivable from one customer in the Jefferson Terminal segment represented 16% of total accounts receivable, net.
We maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject us to credit risk, in high credit quality financial institutions. We monitor the financial condition of these institutions and have not experienced any losses associated with these accounts.
Allowance for Doubtful Accounts—We determine the allowance for doubtful accounts based on our assessment of the collectability of our receivables on a customer-by-customer basis. The allowance for doubtful accounts was $4.6 million and $1.3 million as of December 31, 2020 and 2019, respectively. Bad debt expense was $3.6 million, $3.8 million and $1.6 million for the years ended December 31, 2020, 2019 and 2018, respectively.
Expense Recognition—Expenses are recognized on an accrual basis as incurred.
Acquisition and Transaction expenses—Acquisition and transaction expense is comprised of costs related to completed business combinations, dispositions and terminated deal costs related to abandoned pursuits, including advisory, legal, accounting, valuation and other professional or consulting fees.
Comprehensive Income (Loss)—Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Our comprehensive income (loss) represents net income (loss), as presented in the Consolidated Statements of Operations, adjusted for fair value changes related to other comprehensive income related to our equity method investees.
Derivative Financial Instruments
Electricity DerivativesThrough our equity method investment in Long Ridge, we enter into derivative contracts as part of a risk management program to mitigate price risk associated with certain electricity price exposures. We primarily use swap derivative contracts, which are agreements to buy or sell a quantity of electricity at a predetermined future date and at a predetermined price.
74

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
Cash Flow Hedges
Certain of these derivative instruments are designated and qualify as cash flow hedges. Our share of the derivative's gain or loss is reported as Other comprehensive income related to equity method investees in our Consolidated Statements of Comprehensive (Loss) Income and recorded in Accumulated other comprehensive (loss) income in our Consolidated Balance Sheets.
Derivatives Not Designated as Hedging Instruments
Certain of these derivative instruments are not designated as hedging instruments for accounting purposes. The change in fair value of these contracts is recognized in Equity in earnings (losses) in unconsolidated entities in the Consolidated Statements of Operations. The cash flow impact of derivative contracts that are not designated as hedging instruments is recognized in Equity in earnings (losses) in unconsolidated entities in our Consolidated Statements of Cash Flows.
Commodity DerivativesWe also enter into short-term and long-term crude forward contracts. Gains and losses related to our crude sales and purchase derivatives are recorded on a gross basis and are included in Crude marketing revenues and Operating expenses, respectively, in our Consolidated Statements of Operations. See Note 11 for additional details. The cash flow impact of these derivatives is recognized in Change in fair value of non-hedge derivatives in our Consolidated Statements of Cash Flows.
To the extent that we have outstanding derivatives, they are not used for speculative purposes. We record all derivative assets and liabilities on a gross basis at fair value and are included in Other assets and Other liabilities, respectively, in our Consolidated Balance Sheets.
Foreign Currency—Our functional and reporting currency is the U.S. dollar. Purchases and sales of assets and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. Net realized foreign currency gains or losses relating to the differences between these recorded amounts and the U.S. dollar equivalent actually received or paid are reported as a component of operating expenses within the Consolidated Statement of Operations.
Income Taxes—A portion of our income earned by our corporate subsidiaries is subject to U.S. federal and state income taxation, taxed at prevailing rates. The remainder of our income is allocated directly to our partners and is not subject to a corporate level of taxation. Certain subsidiaries of ours are subject to income tax in the foreign countries in which they conduct business.
We account for these taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.
We file income tax returns in the U.S. federal jurisdiction, various state jurisdictions and in certain foreign jurisdictions. The income tax returns filed by us and our subsidiaries are subject to examination by the U.S. federal, state and foreign tax authorities. We recognize tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the provision for income taxes in the Consolidated Statements of Operations.
Other AssetsOther assets is primarily comprised of commodities inventory of $0.1 million and $5.6 million, purchase deposits for acquisitions of $6.1 million and $1.2 million, lease incentives of $55.1 million and $45.3 million, prepaid expenses of $10.1 million and $4.1 million, maintenance right assets of $6.4 million and $24.5 million and spare parts of $58.2 million and $9.6 million as of December 31, 2020 and 2019, respectively.
DividendsDividends are recorded if and when declared by the Board of Directors. In both the quarters ended December 31, 2020 and 2019, the Board of Directors declared a cash dividend of $0.33 per common share, for a total of $1.32 per common share for each of the years ended December 31, 2020 and 2019.
Additionally, in the quarter ended December 31, 2020, the Board of Directors declared a cash dividend on the Series A Preferred Shares and Series B Preferred Shares of $0.52 and $0.50 per share, respectively, for a total of $2.06 and $2.10 per share, respectively, for the year ended December 31, 2020. In the quarter and year ended December 31, 2019, the Board of Directors declared a cash dividend on the Series A Preferred Shares of $0.53 per share.
75

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
Recent Accounting Pronouncements—In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). For assets held at amortized cost basis, ASU 2016-13 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current GAAP, however this ASU requires that credit losses be presented as an allowance rather than as a write-down. This ASU affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. We adopted this ASU in the first quarter of 2020 and adoption did not have a material impact on our consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). ASU 2017-04 addresses concerns over the cost and complexity of the two-step goodwill impairment test by removing the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. We adopted this ASU in the first quarter of 2020 and adoption did not have a material impact on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. We adopted this ASU in the first quarter of 2020 and adoption did not have a material impact on our consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which temporarily simplifies the accounting for contract modifications, including hedging relationships, due to the transition from LIBOR and other interbank offered rates to alternative reference interest rates. For example, entities can elect not to remeasure the contracts at the modification date or reassess a previous accounting determination if certain conditions are met. Additionally, entities can elect to continue applying hedge accounting for hedging relationships affected by reference rate reform if certain conditions are met. The new standard was effective upon issuance and generally can be applied to applicable contract modifications through December 31, 2022. Adoption did not have a material impact on our consolidated financial statements.
Unadopted Accounting PronouncementsIn December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). This standard simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The standard also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The standard is effective for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 and early adoption is permitted. We are currently assessing the impact this guidance will have on our consolidated financial statements.
3. DISCONTINUED OPERATIONS
In December 2019, we completed the sale of substantially all of our railroad business (“CMQR”), which was previously reported as our Railroad segment. Under ASC 205-20, this disposition met the criteria to be reported as discontinued operations. Accordingly, the assets, liabilities and results of operations of CMQR have been reported as discontinued operations for all periods presented.
76

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
The following table presents the significant components of net income from discontinued operations:
Year Ended December 31,
202020192018
Revenues
Total revenues$$39,071 $37,766 
Expenses
Operating expense32,815 30,944 
Acquisition and transaction expenses5,526 
Depreciation and amortization2,202 2,446 
Interest expense1,458 1,009 
Total expenses42,001 34,399 
Gain on sale of assets, net1,331 77,468 — 
Other expense(42)
Other income (expense)1,331 77,468 (42)
Income before income taxes1,331 74,538 3,325 
Provision for (benefit from) income taxes1,076 (1,077)
Net income1,331 73,462 4,402 
Less: Net income attributable to non-controlling interests in consolidated subsidiaries247 339 
Net income attributable to shareholders$1,331 $73,215 $4,063 

The following table presents the significant non-cash items and capital expenditures from discontinued operations:
Year Ended December 31,
202020192018
Operating activities:
Depreciation and amortization$$2,202 $2,446 
Amortization of deferred financing costs256 282 
Share-based compensation expense3,114 184 
Investing activities:
Purchases of property, plant and equipment$$(6,949)$(8,461)

4. LEASING EQUIPMENT, NET
Leasing equipment, net is summarized as follows:
December 31,
20202019
Leasing equipment$2,042,404 $2,019,773 
Less: Accumulated depreciation(407,145)(312,714)
Leasing equipment, net$1,635,259 $1,707,059 

77

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
During the year ended December 31, 2017,2020, we evaluated our leasing equipment portfolio and identified certain assets with indicators of impairment including, but not limited to, early lease terminations and a decline in market values due to the Companyongoing COVID-19 pandemic for leasing equipment we have decided to sell. For these assets, we performed a recoverability assessment at the individual asset level and determined that the carrying amounts exceeded the estimated future undiscounted net cash flows and these assets were impaired. To determine fair value, we used both a market approach, using quoted market prices for the same or similar assets, and an income approach, using discounted cash flows and an estimated discount rate. As a result, we adjusted the carrying value of these assets to fair value and recognized transactional impairment charges of $34.0 million, net of redelivery compensation.
The following table presents information related to acquisitions and dispositions of aviation leasing equipment:
Year Ended December 31,
202020192018
Acquisitions:
Aircraft20 31 29 
Engines37 31 34 
Dispositions:
Aircraft
Engines25 58 13 

Depreciation expense for leasing equipment is summarized as follows:
Year Ended December 31,
202020192018
Depreciation expense for leasing equipment$142,266 $137,004 $110,012 

5. FINANCE LEASES, NET
Finance leases, net are summarized as follows:
December 31,
20202019
Finance leases$9,389 $12,388 
Unearned revenue(2,462)(4,073)
Finance leases, net$6,927 $8,315 

During the third quarter of 2020, we entered into a settlement15 month sales-type lease arrangement wherebyfor three engines. During the holderfourth quarter of 2020, the lessee exercised its option to purchase the three engines for an amount equal to the remaining principal balance plus unpaid accrued interest per the terms of the non-controlling interest settled its $3,725 loanarrangement.
Additionally, during 2019, we received insurance proceeds for a vessel which was on nonaccrual status due to a casualty event. The insurance proceeds were in excess of the Company by transferringbook value of the finance lease, which was written down to zero, and we recognized a gain of approximately $1.0 million which is included in Other income in the Consolidated Statements of Operations.
78

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
6. PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment, net is summarized as follows:
December 31,
20202019
Land, site improvements and rights$52,047 $51,901 
Construction in progress425,261 211,110 
Buildings and improvements4,491 3,783 
Terminal machinery and equipment557,788 519,603 
Track and track related assets2,349 2,208 
Railroad equipment5,560 4,823 
Computer hardware and software5,101 4,325 
Furniture and fixtures2,449 2,322 
Other5,870 1,969 
1,060,916 802,044 
Less: Accumulated depreciation(96,553)(69,935)
Property, plant and equipment, net$964,363 $732,109 

We added property, plant and equipment of $258.9 million and $85.4 million during the years ended December 31, 2020 and 2019, respectively, which primarily consists of terminal machinery and equipment placed in service or under development at Jefferson Terminal and Repauno.
Depreciation expense for property, plant and equipment is summarized as follows:
Year Ended December 31,
202020192018
Depreciation expense for property, plant and equipment:
Continuing operations$26,581 $28,466 $20,343 
Discontinued operations0 2,187 2,401 
Total$26,581 $30,653 $22,744 

7. INVESTMENTS
The following table presents the ownership interests and carrying values of our investments:
Carrying Value
InvestmentOwnership PercentageDecember 31, 2020December 31, 2019
Advanced Engine Repair JVEquity method25%$22,721 $24,652 
Intermodal Finance I, Ltd.Equity method51%0 501 
Long Ridge Terminal LLCEquity method50%122,539 155,397 
FYX Trust Holdco LLCEquity14%1,255 
$146,515 $180,550 

We did not recognize any other-than-temporary impairments for the year ended December 31, 2020.
79

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
The following table presents our proportionate share of equity in (losses) earnings:
Year Ended December 31,
202020192018
Advanced Engine Repair JV$(1,931)$(1,829)$(743)
JGP Energy Partners LLC0 (292)(574)
Intermodal Finance I, Ltd.114 (62)309 
Long Ridge Terminal LLC(3,222)(192)
Total$(5,039)$(2,375)$(1,008)

Equity Method Investments
Long Ridge Terminal LLC
In December 2019, Ohio River Shareholder LLC (“ORP”) contributed its equity interests in Long Ridge into Long Ridge Terminal LLC and sold a 49.9% interest (the “Long Ridge Transaction”) for $150 million in cash, plus an earn out. We no longer have a controlling interest in Long Ridge but still maintain significant influence through our retained interest and, therefore, now account for this investment in accordance with the subsidiaryequity method. Following the sale we deconsolidated ORP, which held the assets of Long Ridge.
Advanced Engine Repair JV
In 2016, we invested $15 million for a 25% interest in an advanced engine repair joint venture. We focus on developing new costs savings programs for engine repairs. We exercise significant influence over this investment and account for this investment as an equity method investment.
In August 2019, we expanded the Company,scope of our joint venture and the note payable due to the holder of the non-controlling interest was extinguished. The settlement resulted ininvested an additional $13.5 million and maintained a net gain of $1,093 recorded in other income. Refer to Note 8 for further details.25% interest.
JGP Energy Partners LLCEquipment Leasing Revenues
DuringOperating LeasesWe lease equipment pursuant to net operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the quarter ended September 30, 2016,term of the Company initiated activities in its 50% owned joint venture, JGP Energy Partners LLC (“JGP”). Thelease, assuming no renewals. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.
Generally, under our aircraft lease and engine agreements, the lessee is required to make periodic maintenance payments calculated based on the lessee’s utilization of the leased asset or at the end of the lease. Typically, under our aircraft lease agreements, the lessee is responsible for maintenance, repairs and other 50% memberoperating expenses throughout the term of the lease. These periodic maintenance payments accumulate over the term of the lease to fund major maintenance events, and we are contractually obligated to return maintenance payments to the joint venture is a third party ethanol producer. The purpose of the venture is to build storage capacity with capabilities to receive and/or distribute ethanol via water, rail or truck. Each member agreed to contributelessee up to $27 million (for a total of $54 million) for the development and construction of the ethanol terminal facilities. JGP is governed by a designated operating committee selectedamount paid by the members in proportionlessee. In the event the total cost of maintenance events over the term of a lease is less than the cumulative maintenance payments, we are not required to their equity interests. JGP is solely reliant on its members to finance its activities and therefore is a VIE. The Company concluded that it is not the primary beneficiary of JGP as the members share equally in the risks and rewards and decision making authority of the entity; therefore, the Company does not consolidate JGP and accounts for this investment in accordance with the equity method.
As of December 31, 2017 and 2016, the Company’s investment in JGP was $24,920 and $3,266, respectively, which is included in investments on the Company’s balance sheet.  Refer to Note 6 for further details.
Delaware River Partners LLC
On July 1, 2016, the Company, through Delaware River Partners LLC (“DRP”), a consolidated subsidiary, purchased the assets of Repauno, which consisted primarily of land, a storage cavern, and riparian rights for the acquired land, site improvements and rights. Currently there are no operational processes that could be applied to these assets that would result in outputs without significant green field development. The Company currently holds a 90% economic interest and a 100% voting interest in DRP. DRP is solely reliant on the Company to finance its activities and therefore is a VIE. The Company concluded it was the primary beneficiary; and accordingly, DRP has been presented on a consolidated basis in the accompanying financial statements. The Company has the right to purchase an additional 8% economic interest from the non-controlling party after the second anniversary but priorreturn any unused or excess maintenance payments to the fifth year anniversary oflessee.
Maintenance payments received for which we expect to repay to the acquisition of Repauno. At the time of the purchase, the Company concluded that 8% of the 10% interest held by the non-controlling party did not sharelessee are presented as Maintenance Deposits in the risks or rewards of true equity; and, therefore upon acquisition $5,321 was recorded in other liabilities on the Company’sour Consolidated Balance Sheets. All excess maintenance payments received that we do not expect to repay to the lessee are recorded as Maintenance revenues. Estimates in recognizing revenue include mean time between removal, projected costs for engine maintenance and forecasted utilization of aircraft which are affected by historical usage patterns and overall industry, market and economic conditions. Significant changes to these estimates could have a material effect on the amount of revenue recognized in the period.
For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on the fair value of the aircraft and lease. The remaining 2% economic non-controlling interest was valued at $641fair value of the lease may include a lease premium or discount.
In April 2020, the FASB Staff issued a question-and-answer document (the “Q&A”) regarding accounting for lease concessions related to the effects of the COVID-19 pandemic. The Q&A permits an entity to elect to forgo the evaluation of the enforceable rights and obligations of a lease contract required under ASC 842, Leases, as long as the total rent payments after the lease concessions are substantially the same, or less than, the total rent payments in the existing lease. The impact of the COVID-19 related lease concessions granted above did not have a material impact on our results of operations during the year ended December 31, 2020.
Finance Leases—From time to time we enter into finance lease arrangements that include a lessee obligation to purchase the leased equipment at the acquisition date. Refer to Note 5 for details.
Ohio River Partners LLC
On June 16, 2017, the Company, through Ohio River Partners Shareholders LLC (“ORP”), a consolidated subsidiary, purchased the assets of Long Ridge which consisted primarily of land, buildings, railroad track, docks, water rights, site improvements and other rights. The Company purchased 100%end of the interests in these assets. ORP is solely reliant onlease term, a bargain purchase option, or provides for minimum lease payments with a present value that equals or exceeds substantially all of the Company to finance its activities and therefore is a VIE. The Company concluded it wasfair value of the primary beneficiary; accordingly, ORP has been presented on a consolidated basis in the accompanying financial statements.
Use of Estimates—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilitiesleased equipment at the date of lease inception. Net investment in finance lease represents the consolidated financial statementsminimum lease payments due from lessee, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest method over the lease term and is recorded as finance lease income. The principal component of the lease payment is reflected as a reduction to the net investment in finance leases. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.
Infrastructure Revenues
Terminal Services Revenues—Terminal services are provided to customers for the receipt and redelivery of various commodities. These revenues are recognized over time, i.e., as the services are rendered and the reported amountscustomer simultaneously receives and consumes the benefit over time.
Lease Income—Lease income consists of revenues and expenses duringrental income from tenants for storage space. Lease income is recognized on a straight-line basis over the reporting period. Actual results could differ from those estimates.
Risks and Uncertainties—In the normal course of business, the Company encounters several significant types of economic risk including credit, market, and capital market risks. Credit risk is the riskterms of the inability or unwillingnessrelevant lease agreement.
Crude Marketing Revenues—Crude marketing revenues consist of a lessee, customer, or derivative counterpartymarketing revenue related to make contractually required payments or to fulfill its other contractual obligations. Market risk reflects the risk of a downturn or volatility in the underlying industry segments in which the Company operates which could adversely impact the pricing ofCanadian crude oil. The revenues are recognized over time, i.e., as the services offered by the Company or a lessee’s or customer’s ability to make payments, increase the risk of unscheduled lease terminations and depress lease ratesare rendered and the value ofcustomer simultaneously receives and consumes the Company’s leasing equipment or operating assets. Capital market risk is the risk that the Company is unable to obtain capital at reasonable rates to fund the growth of its business or to refinance existing debt facilities. The Company, through its subsidiaries, also conducts operations outside of the United States; such international operations are subject to the same risks as those associated with its United States operations as well as additional risks, including unexpected changes in regulatory requirements, heightened risk of political and economic instability, potentially adverse tax consequences and the burden of complying with foreign laws. The Company does not have significant exposure to foreign currency risk as all of its leasing arrangements, terminal services revenue and the majority of freight rail revenue are denominated in U.S. dollars.
Cash and Cash Equivalents—The Company considers all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents.

benefit over time.
99
73


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



Restricted CashOther RevenueRestricted cash of $33,406 and $65,441 as of December 31, 2017 and December 31, 2016, respectively,Other revenue primarily consists of prepaid interest and principal pursuantrevenue related to the requirementshandling, storage and sale of certainraw materials. Other revenue consists of two performance obligations: handling and storage of raw materials. The revenues are recognized over time, i.e., as the Company’s debt agreements (Note 8),services are rendered and funds set asidethe customer simultaneously receives and consumes the benefit over time.
Payment terms for qualifying constructions projects at Jefferson Terminal.Infrastructure Revenues are generally short term in nature.
Available-For-Sale SecuritiesLeasing ArrangementsThe Company considers listed equity securities as available-for-sale securities recorded at fair valueAt contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with unrealized gains (losses) recordedthe right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized in other comprehensive income (loss)Operating lease right-of-use assets, net and realized gains (losses) recordedOperating lease liabilities in earnings. The Company’s basis on which the cost of the security sold or the amount reclassified out of other comprehensive income into earnings is determined using specific identification. Available-for-sale securities are included as a component of investments on the accompanyingour Consolidated Balance Sheets. At each balance sheet date, we evaluate our available for sale securities holdings with unrealized losses to determine if an other-than-temporary impairment has occurred. Refer to Note 6 and 9 for details.
Inventory—Crude oil is carried at the lower of cost or net realizable value on the Company’s balance sheet. Crude oil is removed from inventory based on the average cost at the time of sale. At December 31, 2017 the Company had crude oil inventory of $8,877. The Company records its inventory as a component of otherSheets, respectively. Finance lease ROU assets on the accompanying Consolidated Balance Sheets.
Property, Plant and Equipment, Leasing Equipment and Depreciationare recognized in Property, plant and equipment, net and leasing equipmentlease liabilities are statedrecognized in Other liabilities in our Consolidated Balance Sheets.
All lease liabilities are measured at cost (inclusivethe present value of capitalized acquisition costs, where applicable)the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and depreciatedfinance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives. The finance lease ROU assets are subsequently amortized using the straight-line method, over estimated useful lives, to estimated residual values whichmethod.
Operating lease expenses are summarized as follows:
AssetRange of Estimated Useful LivesResidual Value Estimates
Aircraft25 years from date of manufactureGenerally not to exceed 15% of manufacturer’s list price when new
Aircraft engines2 - 6 years, based on maintenance adjusted service lifeSum of engine core salvage value plus the estimated fair value of life limited parts
Offshore energy vessels25 years from date of manufacture20% of new build cost
Railcars and locomotives40 - 50 years from date of manufactureScrap value at end of useful life
Track and track related assets15 - 50 years from date of manufactureScrap value at end of useful life
Buildings and site improvements20 - 30 yearsScrap value at end of useful life
Railroad equipment3 - 15 years from date of manufactureScrap value at end of useful life
Terminal machinery and equipment15 - 25 years from date of manufactureScrap value at end of useful life
Vehicles5 - 7 years from date of manufactureScrap value at end of useful life
Furniture and fixtures3 - 6 years from date of purchaseNone
Computer hardware and software3 - 5 years from date of purchaseNone
Major improvements and modifications incurred in connection with the acquisition of property, plant and equipment and leasing equipment that are required to get the asset ready for initial service are capitalized and depreciated over the remaining life of the asset. Costs of major additions and betterments are capitalized and depreciation commences once it is placed into service. Interest costs directly related to and incurred during the construction period of property, plant and equipment are capitalized. Significant spare parts are depreciated in conjunction with the underlying property, plant and equipment asset when placed in service.
The Company reviews its depreciation policies on a regular basis to determine whether changes have taken place that would suggest that a change in its depreciation policies, useful lives of its equipment or the assigned residual values is warranted.
For planned major maintenance or component overhaul activities for aviation equipment off lease, the cost of such major maintenance or component overhaul event is capitalized and depreciatedrecognized on a straight-line basis over the period untillease term. With respect to finance leases, amortization of the next maintenanceROU asset is presented separately from interest expense related to the finance lease liability. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.
We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or component overhaul event is required.
The Company’s offshore energy vesselsless, we do not recognize ROU assets, and lease liabilities and lease payments are required to be drydocked periodically for recertifications or major repairs and maintenance that cannot be performed while the vessels are operating. Normal repairs and maintenance are expensed as incurred. The Company capitalizes the costs associated with the drydockings and amortizes themrecognized on a straight-line basis over the lease term with variable lease payments recognized in the period between drydockings, usually between 30in which the obligation is incurred.
Concentration of Credit Risk—We are subject to concentrations of credit risk with respect to amounts due from customers on our finance leases and 60 months.operating leases. We attempt to limit our credit risk by performing ongoing credit evaluations. We earned approximately 11% of our revenue from one customer in the Aviation Leasing segment during the year ended December 31, 2020, and 19% and 16% of our revenue from one customer in the Jefferson Terminal segment during the years ended December 31, 2019, and 2018, respectively.

As of December 31, 2020, there were two customers in the Aviation segment that represented 40% and 15% of total accounts receivable, net. As of December 31, 2019, accounts receivable from one customer in the Jefferson Terminal segment represented 16% of total accounts receivable, net.
We maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject us to credit risk, in high credit quality financial institutions. We monitor the financial condition of these institutions and have not experienced any losses associated with these accounts.
Allowance for Doubtful Accounts—We determine the allowance for doubtful accounts based on our assessment of the collectability of our receivables on a customer-by-customer basis. The allowance for doubtful accounts was $4.6 million and $1.3 million as of December 31, 2020 and 2019, respectively. Bad debt expense was $3.6 million, $3.8 million and $1.6 million for the years ended December 31, 2020, 2019 and 2018, respectively.
Expense Recognition—Expenses are recognized on an accrual basis as incurred.
Acquisition and Transaction expenses—Acquisition and transaction expense is comprised of costs related to completed business combinations, dispositions and terminated deal costs related to abandoned pursuits, including advisory, legal, accounting, valuation and other professional or consulting fees.
Comprehensive Income (Loss)—Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Our comprehensive income (loss) represents net income (loss), as presented in the Consolidated Statements of Operations, adjusted for fair value changes related to other comprehensive income related to our equity method investees.
Derivative Financial Instruments
Electricity DerivativesThrough our equity method investment in Long Ridge, we enter into derivative contracts as part of a risk management program to mitigate price risk associated with certain electricity price exposures. We primarily use swap derivative contracts, which are agreements to buy or sell a quantity of electricity at a predetermined future date and at a predetermined price.
100
74


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


Cash Flow Hedges

Certain of these derivative instruments are designated and qualify as cash flow hedges. Our share of the derivative's gain or loss is reported as Other comprehensive income related to equity method investees in our Consolidated Statements of Comprehensive (Loss) Income and recorded in Accumulated other comprehensive (loss) income in our Consolidated Balance Sheets.
InDerivatives Not Designated as Hedging Instruments
Certain of these derivative instruments are not designated as hedging instruments for accounting for leasing equipment, the Company makes estimates about the expected useful lives, residual values and thepurposes. The change in fair value of acquired in-place leases and acquired maintenance liabilities (for aviation equipment). In making these estimates, the Company relies upon observable market data for the same or similar types of equipment and,contracts is recognized in Equity in earnings (losses) in unconsolidated entities in the caseConsolidated Statements of aviation equipment, its own estimates with respectOperations. The cash flow impact of derivative contracts that are not designated as hedging instruments is recognized in Equity in earnings (losses) in unconsolidated entities in our Consolidated Statements of Cash Flows.
Commodity DerivativesWe also enter into short-term and long-term crude forward contracts. Gains and losses related to our crude sales and purchase derivatives are recorded on a lessee’s anticipated utilizationgross basis and are included in Crude marketing revenues and Operating expenses, respectively, in our Consolidated Statements of the aircraft or engine. When the Company acquires leasing equipment subject to an in-place lease, determining theOperations. See Note 11 for additional details. The cash flow impact of these derivatives is recognized in Change in fair value of non-hedge derivatives in our Consolidated Statements of Cash Flows.
To the in-place lease requires the Company to make assumptions regarding the current fair values of leasesextent that we have outstanding derivatives, they are not used for identical or similar equipment, in order to determine if the in-place lease is withinspeculative purposes. We record all derivative assets and liabilities on a gross basis at fair value rangeand are included in Other assets and Other liabilities, respectively, in our Consolidated Balance Sheets.
Foreign Currency—Our functional and reporting currency is the U.S. dollar. Purchases and sales of current lease rates. If a lease is belowassets and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. Net realized foreign currency gains or abovelosses relating to the range of current lease rates,differences between these recorded amounts and the resulting lease discountU.S. dollar equivalent actually received or premium is recognizedpaid are reported as a lease intangiblecomponent of operating expenses within the Consolidated Statement of Operations.
Income Taxes—A portion of our income earned by our corporate subsidiaries is subject to U.S. federal and amortized into leasestate income overtaxation, taxed at prevailing rates. The remainder of our income is allocated directly to our partners and is not subject to a corporate level of taxation. Certain subsidiaries of ours are subject to income tax in the remaining termforeign countries in which they conduct business.
We account for these taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.
We file income tax returns in the U.S. federal jurisdiction, various state jurisdictions and in certain foreign jurisdictions. The income tax returns filed by us and our subsidiaries are subject to examination by the U.S. federal, state and foreign tax authorities. We recognize tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the lease.
Capitalized Interest—The interest cost associated with major development, construction projects and tax exempt bonds is capitalized and includedprovision for income taxes in the costConsolidated Statements of Operations.
Other AssetsOther assets is primarily comprised of commodities inventory of $0.1 million and $5.6 million, purchase deposits for acquisitions of $6.1 million and $1.2 million, lease incentives of $55.1 million and $45.3 million, prepaid expenses of $10.1 million and $4.1 million, maintenance right assets of $6.4 million and $24.5 million and spare parts of $58.2 million and $9.6 million as of December 31, 2020 and 2019, respectively.
DividendsDividends are recorded if and when declared by the project. Interest capitalization ceases onceBoard of Directors. In both the quarters ended December 31, 2020 and 2019, the Board of Directors declared a project is substantially complete or no longer undergoing construction activities to prepare itcash dividend of $0.33 per common share, for its intended use. The Company capitalized interesta total of $2,618, $2,721 and $2,128 during$1.32 per common share for each of the years ended December 31, 2017, 20162020 and 2015, respectively.2019.
Repairs and Maintenance—Repair and maintenance costs that do not extendAdditionally, in the lives of the assets are expensed as incurred. For the yearsquarter ended December 31, 2017, 20162020, the Board of Directors declared a cash dividend on the Series A Preferred Shares and 2015, $4,963, $3,659Series B Preferred Shares of $0.52 and $3,643,$0.50 per share, respectively, for a total of repairs$2.06 and maintenance expense,$2.10 per share, respectively, were recorded in operating expenses infor the accompanying Consolidated Statements of Operations.
Impairment of Long-Lived Assets—The Company performs a recoverability assessment of each of its long-lived assets whenever events or changes in circumstances, or indicators, indicate that the carrying amount or net book value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant lease restructuring or early lease termination; significant traffic decline; or the introduction of newer technology aircraft, vessels, engines or railcars. When performing a recoverability assessment, the Company measures whether the estimated future undiscounted net cash flows expected to be generated by the asset exceeds its net book value. The undiscounted cash flows consist of cash flows from currently contracted leases and terminal services contracts, future projected leases, terminal service and freight rail rates, transition costs, estimated down time and estimated residual or scrap values.year ended December 31, 2020. In the event that an asset does not meetquarter and year ended December 31, 2019, the recoverability test, the carrying valueBoard of the asset will be adjusted to fair value resulting in an impairment charge.
Management develops the assumptions used in the recoverability analysis based on its knowledge of active contracts, current and future expectations of the global demand forDirectors declared a particular asset and historical experience in the leasing markets, as well as information received from third party industry sources. The factors considered in estimating the undiscounted cash flows are impacted by changes in future periods due to changes in contracted lease rates, terminal service, and freight rail rates, residual values, economic conditions, technology, demand for a particular asset type and other factors.
Security Deposits—The Company’s operating leases generally require the lessee to pay a security deposit or provide a letter of credit. Security deposits are held until specified return dates stipulated in the lease or lease expiration.
Maintenance Payments—Typically, under an operating lease of aircraft, the lessee is responsible for performing all maintenance and is generally required to make maintenance payments to the Company for heavy maintenance, overhaul or replacement of certain high-value components of the aircraft or engine. These maintenance payments are based on hours or cycles of utilization or on calendar time, dependingdividend on the component, and are generally required to be made monthly in arrears. If a lessee is making monthly maintenance payments, the Company would typically be obligated to reimburse the lessee for costs they incur for heavy maintenance, overhaul or replacementSeries A Preferred Shares of certain high-value components to the extent of maintenance payments received in respect of the specific maintenance event, usually shortly following the completion of the relevant work.
The Company records the portion of maintenance payments paid by the lessee that are expected to be reimbursed as maintenance deposit liabilities on the Consolidated Balance Sheet. Reimbursements made to the lessee upon the receipt of evidence of qualifying maintenance work are recorded against the maintenance deposit liability.
In certain leases, the lessee or the Company may be obligated to make a payment to the other party at lease termination based on redelivery conditions stipulated at the inception of the lease.  When the lessee is required to return the aircraft in an improved maintenance condition, the Company records a maintenance right asset, as a component of other assets, for the estimated value of the end-of-life maintenance payment at acquisition. The Company recognizes payments received as end-of-lease compensation adjustments, within lease revenue or as a reduction to the maintenance right asset, when payment is received or collectability is assured. In the event the Company is required to make payments at the end of the lease for redelivery conditions, amounts are accrued as additional maintenance liability and expensed when the Company is obligated and can reasonably estimate such payment.
Lease Incentives and Amortization—Lease incentives, which include lease acquisition costs related to reconfiguration of the aircraft cabin, other lessee specific modifications and other direct costs, are capitalized and amortized as a reduction of lease income over the primary term of the lease, assuming no lease renewals.

$0.53 per share.
101
75


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



GoodwillRecent Accounting PronouncementsGoodwill includesIn June 2016, the excessFASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). For assets held at amortized cost basis, ASU 2016-13 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the purchase pricefinancial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current GAAP, however this ASU requires that credit losses be presented as an allowance rather than as a write-down. This ASU affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. We adopted this ASU in the first quarter of 2020 and adoption did not have a material impact on our consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). ASU 2017-04 addresses concerns over the fair valuecost and complexity of the net tangible and intangible assets associated with the acquisitions of CMQR and Jefferson Terminal. The carrying amount of goodwill is approximately $116,584 as of December 31, 2017 and December 31, 2016.
The Company reviews the carrying values of goodwill at least annually to assess impairment since these assets are not amortized. An annual impairment review is conducted as of October 1st of each year. Additionally, the Company reviews the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The determination of fair value involves significant management judgment.
For an annual goodwill impairment assessment, an optional qualitative analysis may be performed. If the option is not elected or if it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then a two-step goodwill impairment test is performed to identify potential goodwill impairment and measure an impairment loss. A qualitative analysis was not elected forby removing the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
The firstsecond step of an impairment assessment compares the fair value oftest. An entity will apply a respective reporting unit with its carrying amount, including goodwill. The estimate of fair value of the respective reporting unit is based on the best information available as of the date of assessment, which primarily incorporates certain factors including the Company’s assumptions about operating results, business plans, income projections, anticipated future cash flowsone-step quantitative test and market data. If the estimated fair value of the reporting unit is less than the carrying amount, a second step must be completed in order to determinerecord the amount of goodwill impairment that should be recorded, if any.
Foras the purposeexcess of performinga reporting unit's carrying amount over its fair value, not to exceed the annual analysis, the Company’s two reporting units subjecttotal amount of goodwill allocated to the test arereporting unit. The new guidance does not amend the Jefferson Terminaloptional qualitative assessment of goodwill impairment. We adopted this ASU in the first quarter of 2020 and Railroad reporting units. The Company estimatesadoption did not have a material impact on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. We adopted this ASU in the first quarter of 2020 and adoption did not have a material impact on our consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the reporting units usingEffects of Reference Rate Reform on Financial Reporting, which temporarily simplifies the accounting for contract modifications, including hedging relationships, due to the transition from LIBOR and other interbank offered rates to alternative reference interest rates. For example, entities can elect not to remeasure the contracts at the modification date or reassess a previous accounting determination if certain conditions are met. Additionally, entities can elect to continue applying hedge accounting for hedging relationships affected by reference rate reform if certain conditions are met. The new standard was effective upon issuance and generally can be applied to applicable contract modifications through December 31, 2022. Adoption did not have a material impact on our consolidated financial statements.
Unadopted Accounting PronouncementsIn December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). This standard simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an income approach, specifically a discounted cash flow analysis. This analysis requiresinterim period and the Company to make significant assumptionsrecognition of deferred tax liabilities for outside basis differences. The standard also simplifies aspects of the accounting for franchise taxes and estimates about the extent and timing of future cash flows, discountenacted changes in tax laws or rates and growth rates.clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The estimatesstandard is effective for public companies for fiscal years, and assumptions used consider historical performanceinterim periods within those fiscal years, beginning after December 15, 2020 and early adoption is permitted. We are consistent withcurrently assessing the assumptions used in determining future profit plans forimpact this guidance will have on our consolidated financial statements.
3. DISCONTINUED OPERATIONS
In December 2019, we completed the reporting units. The Company also utilizes market valuation modelssale of substantially all of our railroad business (“CMQR”), which was previously reported as our Railroad segment. Under ASC 205-20, this disposition met the criteria to be reported as discontinued operations. Accordingly, the assets, liabilities and other financial ratios, which require the Company to make certain assumptions and estimates regarding the applicability of those models to its assets and businesses.
Although the Company believes the estimates of fair value are reasonable, the determination of certain valuation inputs is subject to management’s judgment. Changes in these inputs could materially affect the results of the impairment review. If the forecasts of cash flows generated by the Jefferson Terminal and Railroad reporting units or other key inputs are negatively revised in the future, the estimated fair value of the Jefferson Terminal and Railroad reporting units would be adversely impacted, potentially leading to an impairment in the future that could materially affect the Company’s operating results. Specifically, as it relates to the Jefferson Terminal segment, forecasted revenue is dependent on the ramp up of volumes under current contracts and the acquisition of additional storage contracts for both the heavy and light crude and refined products during 2018. The expansion of refineries in the Beaumont/Port Arthur area, as well as growing crude oil production in the U.S. and Canada, are expected to result in increased demand for storage on the U.S. Gulf Coast.
Furthermore, development of both inbound and outbound pipelines to/from the Jefferson Terminal over the next two years will affect our forecasted growth and therefore our estimated fair value. We expect the Jefferson Terminal segment to generate positive Adjusted EBITDA during 2018. The Company’s estimated fair value exceeded carrying value by greater than 15%.
For the years ended December 31, 2017, 2016, and 2015 there was no impairment of goodwill.
Intangibles and amortization—Intangibles include the value of acquired favorable and unfavorable leases and existing customer relationships acquired in connection with the acquisitionsoperations of CMQR and Jefferson Terminal.
In accountinghave been reported as discontinued operations for acquired leasing equipment, the Company makes estimates about the fair value of the acquired leases. In determining the fair value of these leases, the Company makes assumptions regarding the current fair values of leases for identical or similar equipment in order to determine if the acquired lease is within a fair value range of current lease rates. If a lease is below or above the range of current lease rates, the resulting lease discount or premium is recognized as a lease intangible and amortized into rental income over the remaining term of the lease. Acquired lease intangibles are amortized on a straight-line basis over the remaining lease terms, which ranged from two to 54 months as of December 31, 2017, and are recorded as a component of equipment leasing revenues in the accompanying Consolidated Statements of Operations.
Customer relationship intangible assets are amortized on a straight-line basis over their useful lives as the pattern in which the asset’s economic benefits are consumed cannot reliably be determined. Customer relationship intangible assets have useful lives ranging from 5 to 10 years, no estimated residual value, and amortization is recorded as a component of depreciation and amortization in the accompanying Consolidated Statements of Operations.

all periods presented.
102
76


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


The following table presents the significant components of net income from discontinued operations:
Year Ended December 31,
202020192018
Revenues
Total revenues$$39,071 $37,766 
Expenses
Operating expense32,815 30,944 
Acquisition and transaction expenses5,526 
Depreciation and amortization2,202 2,446 
Interest expense1,458 1,009 
Total expenses42,001 34,399 
Gain on sale of assets, net1,331 77,468 — 
Other expense(42)
Other income (expense)1,331 77,468 (42)
Income before income taxes1,331 74,538 3,325 
Provision for (benefit from) income taxes1,076 (1,077)
Net income1,331 73,462 4,402 
Less: Net income attributable to non-controlling interests in consolidated subsidiaries247 339 
Net income attributable to shareholders$1,331 $73,215 $4,063 

The following table presents the significant non-cash items and capital expenditures from discontinued operations:
Year Ended December 31,
202020192018
Operating activities:
Depreciation and amortization$$2,202 $2,446 
Amortization of deferred financing costs256 282 
Share-based compensation expense3,114 184 
Investing activities:
Purchases of property, plant and equipment$$(6,949)$(8,461)

4. LEASING EQUIPMENT, NET
Leasing equipment, net is summarized as follows:
December 31,
20202019
Leasing equipment$2,042,404 $2,019,773 
Less: Accumulated depreciation(407,145)(312,714)
Leasing equipment, net$1,635,259 $1,707,059 

77

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)

During the year ended December 31, 2020, we evaluated our leasing equipment portfolio and identified certain assets with indicators of impairment including, but not limited to, early lease terminations and a decline in market values due to the ongoing COVID-19 pandemic for leasing equipment we have decided to sell. For these assets, we performed a recoverability assessment at the individual asset level and determined that the carrying amounts exceeded the estimated future undiscounted net cash flows and these assets were impaired. To determine fair value, we used both a market approach, using quoted market prices for the same or similar assets, and an income approach, using discounted cash flows and an estimated discount rate. As a result, we adjusted the carrying value of these assets to fair value and recognized transactional impairment charges of $34.0 million, net of redelivery compensation.
Deferred Financing Costs—Costs incurred in connection with obtaining long term financingThe following table presents information related to acquisitions and dispositions of aviation leasing equipment:
Year Ended December 31,
202020192018
Acquisitions:
Aircraft20 31 29 
Engines37 31 34 
Dispositions:
Aircraft
Engines25 58 13 

Depreciation expense for leasing equipment is summarized as follows:
Year Ended December 31,
202020192018
Depreciation expense for leasing equipment$142,266 $137,004 $110,012 

5. FINANCE LEASES, NET
Finance leases, net are capitalized and amortizedsummarized as follows:
December 31,
20202019
Finance leases$9,389 $12,388 
Unearned revenue(2,462)(4,073)
Finance leases, net$6,927 $8,315 

During the third quarter of 2020, we entered into a 15 month sales-type lease arrangement for three engines. During the fourth quarter of 2020, the lessee exercised its option to purchase the three engines for an amount equal to the remaining principal balance plus unpaid accrued interest expense overper the termterms of the underlying loans. Unamortized deferred financing costsarrangement.
Additionally, during 2019, we received insurance proceeds for a vessel which was on nonaccrual status due to a casualty event. The insurance proceeds were in excess of $11,423the book value of the finance lease, which was written down to zero, and $6,489 aswe recognized a gain of December 31, 2017 and December 31, 2016, respectively, are recorded as a component of debtapproximately $1.0 million which is included in Other income in the accompanying Consolidated Balance Sheets. Amortization expenseStatements of $4,202, $2,576Operations.
78

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
6. PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and $1,469 forequipment, net is summarized as follows:
December 31,
20202019
Land, site improvements and rights$52,047 $51,901 
Construction in progress425,261 211,110 
Buildings and improvements4,491 3,783 
Terminal machinery and equipment557,788 519,603 
Track and track related assets2,349 2,208 
Railroad equipment5,560 4,823 
Computer hardware and software5,101 4,325 
Furniture and fixtures2,449 2,322 
Other5,870 1,969 
1,060,916 802,044 
Less: Accumulated depreciation(96,553)(69,935)
Property, plant and equipment, net$964,363 $732,109 

We added property, plant and equipment of $258.9 million and $85.4 million during the years ended December 31, 2017,2020 and 2019, respectively, which primarily consists of terminal machinery and equipment placed in service or under development at Jefferson Terminal and Repauno.
Depreciation expense for property, plant and equipment is summarized as follows:
Year Ended December 31,
202020192018
Depreciation expense for property, plant and equipment:
Continuing operations$26,581 $28,466 $20,343 
Discontinued operations0 2,187 2,401 
Total$26,581 $30,653 $22,744 

7. INVESTMENTS
The following table presents the ownership interests and carrying values of our investments:
Carrying Value
InvestmentOwnership PercentageDecember 31, 2020December 31, 2019
Advanced Engine Repair JVEquity method25%$22,721 $24,652 
Intermodal Finance I, Ltd.Equity method51%0 501 
Long Ridge Terminal LLCEquity method50%122,539 155,397 
FYX Trust Holdco LLCEquity14%1,255 
$146,515 $180,550 

We did not recognize any other-than-temporary impairments for the year ended December 31, 2020.
79

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
The following table presents our proportionate share of equity in (losses) earnings:
Year Ended December 31,
202020192018
Advanced Engine Repair JV$(1,931)$(1,829)$(743)
JGP Energy Partners LLC0 (292)(574)
Intermodal Finance I, Ltd.114 (62)309 
Long Ridge Terminal LLC(3,222)(192)
Total$(5,039)$(2,375)$(1,008)

Equity Method Investments
Long Ridge Terminal LLC
In December 2019, Ohio River Shareholder LLC (“ORP”) contributed its equity interests in Long Ridge into Long Ridge Terminal LLC and sold a 49.9% interest (the “Long Ridge Transaction”) for $150 million in cash, plus an earn out. We no longer have a controlling interest in Long Ridge but still maintain significant influence through our retained interest and, therefore, now account for this investment in accordance with the equity method. Following the sale we deconsolidated ORP, which held the assets of Long Ridge.
Advanced Engine Repair JV
In 2016, we invested $15 million for a 25% interest in an advanced engine repair joint venture. We focus on developing new costs savings programs for engine repairs. We exercise significant influence over this investment and 2015, respectively, are includedaccount for this investment as an equity method investment.
In August 2019, we expanded the scope of our joint venture and invested an additional $13.5 million and maintained a component of interest expense in the accompanying Consolidated Statements of Operations.25% interest.
Revenue Recognition
Equipment Leasing Revenues
Operating LeasesThe Company leasesWe lease equipment pursuant to net operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the lease, assuming no renewals. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.
Generally, under our aircraft lease and engine agreements, the lessee is required to make periodic maintenance payments calculated based on the lessee’s utilization of the leased asset or at the end of the lease. Typically, under our aircraft lease agreements, the lessee is responsible for maintenance, repairs and other operating expenses throughout the term of the lease. These periodic maintenance payments accumulate over the term of the lease to fund major maintenance events, and we are contractually obligated to return maintenance payments to the lessee up to the amount paid by the lessee. In the event the total cost of maintenance events over the term of a lease is less than the cumulative maintenance payments, we are not required to return any unused or excess maintenance payments to the lessee.
Maintenance payments received for which we expect to repay to the lessee are presented as Maintenance Deposits in our Consolidated Balance Sheets. All excess maintenance payments received that we do not expect to repay to the lessee are recorded as Maintenance revenues. Estimates in recognizing revenue include mean time between removal, projected costs for engine maintenance and forecasted utilization of aircraft which are affected by historical usage patterns and overall industry, market and economic conditions. Significant changes to these estimates could have a material effect on the amount of revenue recognized in the period.
For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on the fair value of the aircraft and lease. The Company also recognizes maintenance revenuefair value of the lease may include a lease premium or discount.
In April 2020, the FASB Staff issued a question-and-answer document (the “Q&A”) regarding accounting for lease concessions related to the portioneffects of maintenancethe COVID-19 pandemic. The Q&A permits an entity to elect to forgo the evaluation of the enforceable rights and obligations of a lease contract required under ASC 842, Leases, as long as the total rent payments received from lesseesafter the lease concessions are substantially the same, or less than, the total rent payments in the existing lease. The impact of aviation equipment that arethe COVID-19 related lease concessions granted above did not expectedhave a material impact on our results of operations during the year ended December 31, 2020.
Finance Leases—From time to be reimbursed in connection with major maintenance events.
Finance Lease—The Company owns one anchor handling tug supply vessel subject to atime we enter into finance lease as of December 31, 2017 and 2016. This lease generally includesarrangements that include a lessee obligation to purchase the leased equipment at the end of the lease term, a bargain purchase option, or provides for minimum lease payments with a present value of 90%that equals or moreexceeds substantially all of the fair value of the leased equipment at the date of lease inception. Net investment in finance lease represents the minimum lease payments due from lessee, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest method over the lease term and is recorded as finance lease income. The principal component of the lease payment is reflected as a reduction to the net investment in finance leases. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.
Infrastructure Revenues
RailTerminal Services RevenuesRailTerminal services are provided to customers for the receipt and redelivery of various commodities. These revenues are recognized proportionally as freight moves from origin to destination. Other miscellaneous revenues, such as unloading and switching revenue, are recognizedover time, i.e., as the serviceservices are rendered and the customer simultaneously receives and consumes the benefit over time.
Lease Income—Lease income consists of rental income from tenants for storage space. Lease income is performed or contractual obligations are met.recognized on a straight-line basis over the terms of the relevant lease agreement.
Terminal ServicesCrude Marketing RevenuesTerminal servicesCrude marketing revenues consist of marketing revenue related to Canadian crude oil. The revenues are recognized whenover time, i.e., as the services have been providedare rendered and the customer simultaneously receives and consumes the benefit over time.
73

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
Other Revenue—Other revenue primarily consists of revenue related to the customer,handling, storage and sale of raw materials. Other revenue consists of two performance obligations: handling and storage of raw materials. The revenues are recognized over time, i.e., as the product has been delivered, the price is considered to be fixed or determinable and collectability is reasonably assured. Prepayments for services are deferred untilrendered and the customer simultaneously receives and consumes the benefit over time.
Payment terms for Infrastructure Revenues are generally short term in nature.
Leasing Arrangements—At contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with the right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized in Operating lease right-of-use assets, net and Operating lease liabilities in our Consolidated Balance Sheets, respectively. Finance lease ROU assets are recognized in Property, plant and equipment, net and lease liabilities are recognized in Other liabilities in our Consolidated Balance Sheets.
All lease liabilities are measured at the present value of the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives. The finance lease ROU assets are subsequently amortized using the straight-line method.
Operating lease expenses are recognized on a straight-line basis over the lease term. With respect to finance leases, amortization of the ROU asset is presented separately from interest expense related to the finance lease liability. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.
We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or less, we do not recognize ROU assets, and lease liabilities and lease payments are recognized on a straight-line basis over the lease term with variable lease payments recognized in the period in which the above criteria are met. Terminal services fees include services provided to third-party customers related to receipt and redelivery of crude oil products.obligation is incurred.
Lease Revenues—Ports and Terminals revenue are recognized as various tenants lease out storage space including equipment, piping and frac sand. Lease revenue is recognized based on the terms of the lease agreement.
Concentration of Credit RiskThe Company isWe are subject to concentrations of credit risk with respect to amounts due from customers on itsour finance leaseleases and operating leases. The Company attemptsWe attempt to limit itsour credit risk by performing ongoing credit evaluations. DuringWe earned approximately 11% of our revenue from one customer in the Aviation Leasing segment during the year ended December 31, 2016, the Company earned approximately 10%2020, and 19% and 16% of itsour revenue from one customer in the Jefferson Terminal segment. Duringsegment during the yearyears ended December 31, 2015, the Company earned approximately 21% of its revenue from one customer in the Offshore Energy segment2019, and one in the Jefferson Terminal segment. During the year ended December 31, 2017, no customer accounted for 10% of the Company’s revenue.2018, respectively.
As of December 31, 2017, accounts receivable from2020, there were two customers in the Offshore EnergyAviation segment eachthat represented 17%40% and 10%15% of total accounts receivable, net. As of December 31, 2016,2019, accounts receivable from two customersone customer in the Offshore Segment eachJefferson Terminal segment represented 22% and 18%16% of total accounts receivable, net.
The Company maintainsWe maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject the Companyus to credit risk, in high credit quality financial institutions. The Company monitorsWe monitor the financial condition of these institutions and hashave not experienced any losses associated with these accounts.
ProvisionAllowance for Doubtful AccountsThe Company determinesWe determine the provisionallowance for doubtful accounts based on itsour assessment of the collectability of itsour receivables on a customer-by-customer basis. The provisionallowance for doubtful accounts atwas $4.6 million and $1.3 million as of December 31, 20172020 and December 31, 2016 was $983 and $418,2019, respectively. Bad debt expense was $701, $158,$3.6 million, $3.8 million and $676$1.6 million for the years ended December 31, 2017, 20162020, 2019 and 2015,2018, respectively.
Expense Recognition—Expenses are recognized on an accrual basis as incurred.
Acquisition and Transaction expenses—Acquisition and transaction expense is comprised of costs related to completed business combinations, dispositions and terminated deal costs related to abandoned pursuits, including advisory, legal, accounting, valuation and other professional or consulting fees.
Comprehensive Income (Loss)—Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. The Company’sOur comprehensive income (loss) represents net income (loss), as presented in the Consolidated Statements of Operations, adjusted for fair value changes related to other comprehensive income related to our equity method investees.

Derivative Financial Instruments
Electricity DerivativesThrough our equity method investment in Long Ridge, we enter into derivative contracts as part of a risk management program to mitigate price risk associated with certain electricity price exposures. We primarily use swap derivative contracts, which are agreements to buy or sell a quantity of electricity at a predetermined future date and at a predetermined price.
103
74


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


Cash Flow Hedges

Consolidated StatementsCertain of Operations, adjusted for fair value changes related to the available-for-sale securitiesthese derivative instruments are designated and derivatives accounted forqualify as cash flow hedges.
Derivative Financial InstrumentsIn Our share of the normal course of business the Company may utilize interest rate derivatives to manage its exposure to interest rate risks, principallyderivative's gain or loss is reported as Other comprehensive income related to the hedgingequity method investees in our Consolidated Statements of variable rate interest payments on various debt facilities. If certain conditionsComprehensive (Loss) Income and recorded in Accumulated other comprehensive (loss) income in our Consolidated Balance Sheets.
Derivatives Not Designated as Hedging Instruments
Certain of these derivative instruments are met, an interest rate derivative may be specificallynot designated as a cash flow hedge. In connection with its debt obligations, the Company entered into one interest rate derivative designated as a cash flow hedge and one non-hedge derivative.hedging instruments for accounting purposes. The Company terminated both derivatives during the first quarter of 2016 when the related debt obligations were paidchange in full. For the interest rate derivative designated as a cash flow hedge, all remaining net gains or losses in accumulated other comprehensive income at the date of termination were reclassified into earnings during the year ended December 31, 2016. In 2017 the Company entered into short-term forward crude contracts. The fair value of these contracts is recognized in Equity in earnings (losses) in unconsolidated entities in the short-termConsolidated Statements of Operations. The cash flow impact of derivative asset at December 31, 2017 and 2016 was $1,022 and $0, respectively, recordedcontracts that are not designated as hedging instruments is recognized in other assets.Equity in earnings (losses) in unconsolidated entities in our Consolidated Statements of Cash Flows.
The Company does notCommodity DerivativesWe also enter into short-term and long-term crude forward contracts. Gains and losses related to our crude sales and purchase derivatives are recorded on a gross basis and are included in Crude marketing revenues and Operating expenses, respectively, in our Consolidated Statements of Operations. See Note 11 for additional details. The cash flow impact of these derivatives is recognized in Change in fair value of non-hedge derivatives in our Consolidated Statements of Cash Flows.
To the extent that we have outstanding derivatives, they are not used for speculative purposes. We record all derivative transactions.assets and liabilities on a gross basis at fair value and are included in Other assets and Other liabilities, respectively, in our Consolidated Balance Sheets.
Foreign CurrencyThe Company’sOur functional and reporting currency is the U.S. dollar. Purchases and sales of assets and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. Net realized foreign currency gains or losses relating to the differences between these recorded amounts and the U.S. dollar equivalent actually received or paid are reported as a component of operating expenses within the Consolidated Statement of Operations.
Income Taxes—A portion of the Company’sour income earned by itsour corporate subsidiaries is subject to U.S. federal and state income taxation, taxed at prevailing rates. The remainder of the Company’sour income is allocated directly to itsour partners and is not subject to a corporate level of taxation. Certain subsidiaries of the Companyours are subject to income tax in the foreign countries in which they conduct business.
The Company accountsWe account for these taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.
The Company filesWe file income tax returns in the U.S. federal jurisdiction, various state jurisdictions and in certain foreign jurisdictions. The income tax returns filed by the Companyus and itsour subsidiaries are subject to examination by the U.S. federal, state and foreign tax authorities. The Company recognizesWe recognize tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the provision for income taxes in the Consolidated Statements of Operations.
Other AssetsOther assets is primarily comprised of commodities inventory of crude oil of $8,877$0.1 million and $0, notes receivables of $2,623 and $22,469, leasing equipment$5.6 million, purchase deposits for acquisitions of $12,299$6.1 million and $13,701,$1.2 million, lease incentives of $23,811$55.1 million and $3,556, capitalized costs for potential acquisitions of $97 and $2,116,$45.3 million, prepaid expenses of $4,149$10.1 million and $3,440,$4.1 million, maintenance right assets of $6.4 million and receivables$24.5 million and spare parts of $1,760$58.2 million and $21,501$9.6 million as of December 31, 20172020 and December 31, 2016,2019, respectively.
DividendsDividends are recorded if and when declared by the Board of Directors. In both the fourth quarters ended December 31, 20172020 and 2016,2019, the Board of Directors declared a cash dividend of $0.33 per common share, totalingfor a total of $1.32 of dividends per common share for each of the years ended December 31, 20172020 and 2016.2019.
Recent Accounting Pronouncements—In July 2015, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”) 2015-11, Simplifying the Measurement of Inventory (Topic 330) (“ASU 2015-11”), which simplifies the measurement of inventory by requiring certain inventory to be measured at the “lower of cost and net realizable value” and the previous parameters for “market value” will be eliminated. ASU 2015-11 defines net realizable value as the “estimated selling pricesAdditionally, in the ordinary coursequarter ended December 31, 2020, the Board of business, less reasonably predictable costs of completion, disposal, and transportation.”  The Company adopted ASU 2015-11 on January 1, 2017 and the adoption of this standard did not haveDirectors declared a material impact on our financial statements.
In March 2016, the FASB issued ASU 2016-06, Contingent put and call options in debt instruments (“ASU 2016-06”). ASU 2016-06 simplifies the embedded derivative analysis for debt instruments containing contingent call or put options. ASU 2016-06 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with early adoption permitted. The Company adopted ASU 2016-06 as of January 1, 2017 and the adoption of this guidance did not have a material impactcash dividend on the Company’s consolidated financial statements.

Series A Preferred Shares and Series B Preferred Shares of $0.52 and $0.50 per share, respectively, for a total of $2.06 and $2.10 per share, respectively, for the year ended December 31, 2020. In the quarter and year ended December 31, 2019, the Board of Directors declared a cash dividend on the Series A Preferred Shares of $0.53 per share.
104
75


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). ASU 2016-09 requires the income tax effects of awards to be recognized in the income statement when the awards vest or are settled, increases the amount an employer can withhold to cover income taxes on awards and still qualify for the exception to liability classification, and allow recognizing forfeitures of awards as they occur. ASU 2016-09 is effective beginning in the first quarter of 2017, with early adoption permitted. The Company adopted ASU 2016-09 as of January 1, 2017 and the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
In October 2016, the FASB issued ASU 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control (“ASU 2016-17”). ASU 2016-17 amends the consolidation guidance on how a reporting entity that is the single decision maker of a VIE should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. Under the amendments, a single decision maker is not required to consider indirect interests held through related parties that are under common control with the single decision maker to be the equivalent of direct interests in their entirety. Instead, a single decision maker is required to include those interests on a proportionate basis consistent with indirect interests held through other related parties. ASU 2016-17 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company adopted ASU 2016-17 as of January 1, 2017 and the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805) (“ASU 2017-01”). ASU 2017-01 clarifying the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of businesses or assets. ASU 2017-01 is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The Company adopted ASU 2017-01 as of January 1, 2017 and the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
UnadoptedRecent Accounting PronouncementsIn May 2014, the FASB issued ASU 2014-09, Revenues from Contracts with Customers (Topic 606) (“ASU 2014-09”). ASU 2014-09 requires that a company recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under current guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. In August 2015, the FASB deferred the effective date of this standard by one year, which will be for fiscal years, and interim periods within those years, beginning after December 15, 2017. Additionally, the FASB issued ASU 2016-08, Revenue from Contracts with Customers, Principal versus Agent Considerations, ASU 2016-10, Revenue from Contracts with Customers, Identifying Performance Obligations and Licensing and ASU 2016-12, Revenue from Contracts with Customers, Narrow-Scope Improvements and Practical Expedients, ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, ASU 2017-14, Income Statement-Reporting Comprehensive Income (Topic 220), Revenue Recognition (Topic 605), and Revenue from Contracts with Customers (Topic 606) which clarify the guidance on reporting revenue as a principal versus agent, identifying and disclosing performance obligations, accounting for intellectual property licenses, and assessing collectibility, present sales tax, treating noncash consideration. The Company has identified and evaluated relevant revenue contracts within the scope of the guidance. As the Company’s primary source of revenues is from its leasing contracts, subject to ASU 2016-02, Leases, management has concluded that the adoption of this ASU will not result in a material impact on its consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”). ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective beginning in the first quarter of 2019, with early adoption permitted. ASU 2016-02 requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company’s evaluation of the impact of the new guidance on its consolidated financial statements is ongoing. The Company is currently identifying the lease arrangements within the scope of the new guidance, and evaluating the impact of the lease arrangements. In September 2017, the FASB issued ASU 2017-13, Revenue Recognition (Topic 605), Revenue from contracts from customers (Topic 606), Leases (Topic 840) and Leases (Topic 842), (“ASU 2017-13”) which adds SEC paragraphs to the new revenue and lease sections of the codification on the announcement of the SEC observer made at the July 2017 EITF meeting.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 requires (i) equity investments, except those accounted for under the equity method of accounting or those that result in consolidation of the investee, to be measured at fair value with changes in fair value recognized in net income, (ii) public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and (iii) separate presentation

105


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



of financial assets and financial liabilities by measurement category and form of financial asset. ASU 2016-01 also eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The pronouncement is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, with early adoption permitted. The Company does not expect that the adoption of this ASU will have a material impact on its consolidated financial statements.
In May 2016, the FASB issued ASU 2016-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13,Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“(“ASU 2016-13”). For assets held at amortized cost basis, ASU 2016-13 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current GAAP, however this ASU requires that credit losses be presented as an allowance rather than as a write-down. This ASU affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2016-13 will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15addresses the following eight specific cash flow issues: (i) debt prepayment or debt extinguishment costs; (ii) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (iii) contingent consideration payments made after a business combination; (iv) proceeds from the settlement of insurance claims; (v) proceeds from the settlement of corporate-owned life insurance policies (COLIs); (vi) distributions received from equity method investees; (vii) beneficial interests in securitization transactions; (viii) and separately identifiable cash flows and application of the predominance principle. ASU 2016-15 will be effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company does not expect that the adoption ofWe adopted this ASU willin the first quarter of 2020 and adoption did not have a material impact on itsour consolidated financial statements.
In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”). ASU 2016-16 prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. In addition, interpretations of this guidance have developed in practice for transfers of certain intangible and tangible assets. This prohibition on recognition is an exception to the principle of comprehensive recognition of current and deferred income taxes in GAAP. To more faithfully represent the economics of intra-entity asset transfers, the amendments ASU 2016-16 require that entities recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments in ASU 2016-16 do not change GAAP for the pre-tax effects of an intra-entity asset transfer under Topic 810, Consolidation, or for an intra-entity transfer of inventory. ASU 2016-16 will be effective for annual reporting periods beginning after December 15, 2017, and interim periods within those annual reporting periods. Early adoption is permitted, including adoption in an interim period. The Company does not expect that the adoption of this ASU will have a material impact on its consolidated financial statements.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 addresses the diversity in the classification and presentation of changes in restricted cash on the statement of cash flows under Topic 230, Statement of Cash Flows. The amendments in ASU 2016-18 require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this ASU apply to all entities that have restricted cash or restricted cash equivalents and are required to present a statement of cash flows under Topic 230. ASU 2016-18 will be effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company does not expect that the adoption of this ASU will have a material impact on its consolidated financial statements.


106


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). ASU 2017-04 addresses concerns over the cost and complexity of the two-step goodwill impairment test by removing the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. ASU 2017-01 will be effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The Company is currently evaluating the impact of adoptingWe adopted this new guidance on its consolidated financial statements.
In February 2017, the FASB issued ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets (“ASU 2017-05”). ASU 2017-05 amends the scope of the nonfinancial asset guidance in Subtopic 610-20. The amendments also clarify that the derecognition of all businesses and nonprofit activities (except those related to conveyances of oil and gas mineral rights or contracts with customers) should be accounted for in accordance with the derecognition and deconsolidation guidance in Subtopic 810-10. In addition, the amendments eliminate the exception in the financial asset guidance for transfersfirst quarter of investments (including equity method investments) in real estate entities2020 and supersede the guidance in the Exchanges of a Nonfinancial Asset for a Noncontrolling Ownership Interest Subsection within Topic 845. The amendments in ASU 2017-05 also provide guidance on the accounting for what often are referred to as partial sales of nonfinancial assets within the scope of Subtopic 610-20 and contributions of nonfinancial assets to a joint venture or other noncontrolled investee. ASU 2017-05 will be effective for annual reporting periods beginning after December 15, 2017, and interim periods within those fiscal years. The Company doesadoption did not expect that the adoption of this ASU will have a material impact on its consolidated financial statements.
In May 2017, the FASB issued Accounting Standards Update No. 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting("ASU 2017-09"), which provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. ASU 2017-09 is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, and early adoption is permitted, including in an interim period. ASU 2017-09 is to be applied on a prospective basis to an award modified on or after the adoption date. We do not expect the adoption of ASU 2017-09 to have a material impact on our consolidated financial statements.
3.
LEASING EQUIPMENT, NET
Leasing equipment, net is summarized as follows:
 December 31,
 2017 2016
Leasing equipment$1,217,862
 $849,565
Less: Accumulated depreciation(143,732) (84,110)
Leasing equipment, net$1,074,130
 $765,455
DuringIn August 2018, the year ended December 31, 2017, the Company acquired 25 aircraft and 58 commercial jet engines, and sold 3 aircraft and 14 commercial jet engines. During the year ended December 31, 2016, the Company acquired 9 aircraft and 28 commercial jet engines, and sold 1 aircraft and 4 commercial jet engines. The Company recognized gains of $7,188 and $5,214 relatedFASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the saleDisclosure Requirements for Fair Value Measurement. This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of these assetsits disclosure framework project. We adopted this ASU in the years ended December 31, 2017 and 2016, respectively, which were recorded in Gains on Sale of Assets in the Company’s Consolidated Statement of Operations.
Depreciation expense for leasing equipment is summarized as follows:
 Year Ended December 31,
 2017 2016 2015
Depreciation expense for leasing equipment$69,331
 $43,886
 $30,624

107


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



4.
FINANCE LEASES, NET
Finance leases, net are summarized as follows:
 December 31,
 2017  2016
Finance leases$16,015
  $18,022
Unearned revenue(6,771)  (8,305)
Finance leases, net$9,244
  $9,717
During the first quarter of 2016,2020 and adoption did not have a material impact on our consolidated financial statements.
In March 2020, the CompanyFASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which temporarily simplifies the accounting for contract modifications, including hedging relationships, due to the transition from LIBOR and other interbank offered rates to alternative reference interest rates. For example, entities can elect not to remeasure the contracts at the modification date or reassess a previous accounting determination if certain conditions are met. Additionally, entities can elect to continue applying hedge accounting for hedging relationships affected by reference rate reform if certain conditions are met. The new standard was effective upon issuance and generally can be applied to applicable contract modifications through December 31, 2022. Adoption did not have a material impact on our consolidated financial statements.
Unadopted Accounting PronouncementsIn December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). This standard simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The standard also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The standard is effective for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 and early adoption is permitted. We are currently assessing the impact this guidance will have on our consolidated financial statements.
3. DISCONTINUED OPERATIONS
In December 2019, we completed the sale of approximately 42,000 shipping containers that were subject to direct finance leases for a modest gain.
Assubstantially all of December 31, 2017, future minimum lease paymentsour railroad business (“CMQR”), which was previously reported as our Railroad segment. Under ASC 205-20, this disposition met the criteria to be received under finance leases for the remainder of the lease terms arereported as follows:
 Total
2018$2,008
20192,008
20202,013
20212,008
20222,008
Thereafter5,970
Total$16,015
5.
PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment, net is summarized as follows:
  December 31,
  2017 2016
Land, site improvements and rights $74,268
 $57,617
Construction in progress 100,420
 49,605
Buildings and improvements 9,807
 2,750
Terminal machinery and equipment 299,444
 236,652
Track and track related assets 35,371
 22,948
Railroad equipment 1,057
 1,091
Railcars and locomotives 3,429
 2,909
Computer hardware and software 3,105
 388
Furniture and fixtures 544
 405
Vehicles 1,480
 985
  528,925
 375,350
Less: Accumulated depreciation (40,605) (26,002)
Spare parts 1,629
 2,833
Property, plant and equipment, net $489,949
 $352,181
During the years ended December 31, 2017 and 2016, additional property, plant and equipment of $152,263 and $65,780 was acquired, respectively, primarily consisting of the purchase of land, construction in progress, terminal machinery and equipment, and railcars and locomotives.
On July 1, 2016, the Company, through one of its consolidated subsidiaries, purchaseddiscontinued operations. Accordingly, the assets, liabilities and results of Repaunooperations of CMQR have been reported as discontinued operations for a cash purchase price of approximately $24,000. These amounts consist primarily of land, a storage cavern, riparian rights for the acquired land, site improvements and rights. As part of the transaction, additional amounts of $13,991 were capitalized for costs directly related to the purchase, including costs for legal advice, exploratory diligence, and regulatory permitting costs in an effort to close the transaction and pre-acquisition services provided by our third party shareholder in exchange for a minority interest. As of December 31, 2017 and 2016, Repauno is part of the Ports and Terminals segment.

all periods presented.
108
76


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



On June 16, 2017, the Company, through one of its consolidated subsidiaries, purchased the assets of Long Ridge for $30,000. The assets acquired consisted primarily of land, buildings, railroad track, docks, water rights, site improvements and other rights. As part of the transaction, additional amounts of $2,335 were capitalized for costs directly related to the purchase, including costs for legal advice, exploratory diligence, and regulatory permitting. Long Ridge is part of the Ports and Terminals segment as of December 31, 2017.
During the year ended December 31, 2017, disposals of property, plant and equipment totaled $108. During the year ended December 31, 2016, disposals of property, plant and equipment totaled $490, mainly related to railroad equipment, vehicles, and furniture and fixtures.
Depreciation expense for property, plant and equipment is summarized as follows:
 Year Ended December 31,
 2017 2016 2015
Depreciation expense for property, plant and equipment$15,181
 $12,726
 $11,099
6.
INVESTMENTS
The following table presents the ownership interests and carrying valuessignificant components of the Company’s investments:net income from discontinued operations:
Year Ended December 31,
202020192018
Revenues
Total revenues$$39,071 $37,766 
Expenses
Operating expense32,815 30,944 
Acquisition and transaction expenses5,526 
Depreciation and amortization2,202 2,446 
Interest expense1,458 1,009 
Total expenses42,001 34,399 
Gain on sale of assets, net1,331 77,468 — 
Other expense(42)
Other income (expense)1,331 77,468 (42)
Income before income taxes1,331 74,538 3,325 
Provision for (benefit from) income taxes1,076 (1,077)
Net income1,331 73,462 4,402 
Less: Net income attributable to non-controlling interests in consolidated subsidiaries247 339 
Net income attributable to shareholders$1,331 $73,215 $4,063 
     Carrying Value
 Investment Ownership Percentage December 31, 2017 December 31, 2016
Listed securitiesAvailable-for-sale —% $
 $17,630
Advanced Engine Repair JVEquity method 25% 13,724
 15,000
JGP Energy Partners LLC
Equity method 50% 24,920
 3,266
Intermodal Finance I, Ltd.Equity method 51% 3,894
 4,082
     $42,538
 $39,978

The following table presents a rollforward of the Company’s available-for-sale securities:significant non-cash items and capital expenditures from discontinued operations:
Year Ended December 31,
202020192018
Operating activities:
Depreciation and amortization$$2,202 $2,446 
Amortization of deferred financing costs256 282 
Share-based compensation expense3,114 184 
Investing activities:
Purchases of property, plant and equipment$$(6,949)$(8,461)

4. LEASING EQUIPMENT, NET
Leasing equipment, net is summarized as follows:
December 31,
20202019
Leasing equipment$2,042,404 $2,019,773 
Less: Accumulated depreciation(407,145)(312,714)
Leasing equipment, net$1,635,259 $1,707,059 

77
Available-for-Sale Securities
December 31, 2015$
   Purchases10,500
Unrealized gain7,130
December 31, 201617,630
   Purchases8,332
Unrealized gain4,276
Sale(30,238)
December 31, 2017$
Cost$
The Company realized a gain of $11,406 on the sale of the available-for-sale securities during the year ended December 31, 2017, recorded in Gain on Sale of Assets in the Company’s Consolidated Statement of Operations.
The Company did not recognize any other-than-temporary impairments for the year ended December 31, 2017.
Equity Method Investments
Advanced Engine Repair JV
In December 2016, the Company invested $15,000 for 25% interest in an advanced engine repair joint venture. The Company will focus on developing new costs savings programs for engine repairs. The Company exercises significant influence over this investment and accounts for this investment as an equity method investment. The Company’s proportionate share of equity in losses was $1,276 and $0 for the years ended December 31, 2017 and 2016, respectively.

109


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


During the year ended December 31, 2020, we evaluated our leasing equipment portfolio and identified certain assets with indicators of impairment including, but not limited to, early lease terminations and a decline in market values due to the ongoing COVID-19 pandemic for leasing equipment we have decided to sell. For these assets, we performed a recoverability assessment at the individual asset level and determined that the carrying amounts exceeded the estimated future undiscounted net cash flows and these assets were impaired. To determine fair value, we used both a market approach, using quoted market prices for the same or similar assets, and an income approach, using discounted cash flows and an estimated discount rate. As a result, we adjusted the carrying value of these assets to fair value and recognized transactional impairment charges of $34.0 million, net of redelivery compensation.
The following table presents information related to acquisitions and dispositions of aviation leasing equipment:
Year Ended December 31,
202020192018
Acquisitions:
Aircraft20 31 29 
Engines37 31 34 
Dispositions:
Aircraft
Engines25 58 13 

Depreciation expense for leasing equipment is summarized as follows:
Year Ended December 31,
202020192018
Depreciation expense for leasing equipment$142,266 $137,004 $110,012 

5. FINANCE LEASES, NET
Finance leases, net are summarized as follows:
December 31,
20202019
Finance leases$9,389 $12,388 
Unearned revenue(2,462)(4,073)
Finance leases, net$6,927 $8,315 

During the third quarter of 2020, we entered into a 15 month sales-type lease arrangement for three engines. During the fourth quarter of 2020, the lessee exercised its option to purchase the three engines for an amount equal to the remaining principal balance plus unpaid accrued interest per the terms of the arrangement.
Additionally, during 2019, we received insurance proceeds for a vessel which was on nonaccrual status due to a casualty event. The insurance proceeds were in excess of the book value of the finance lease, which was written down to zero, and we recognized a gain of approximately $1.0 million which is included in Other income in the Consolidated Statements of Operations.
78


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
JGPNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
6. PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment, net is summarized as follows:
December 31,
20202019
Land, site improvements and rights$52,047 $51,901 
Construction in progress425,261 211,110 
Buildings and improvements4,491 3,783 
Terminal machinery and equipment557,788 519,603 
Track and track related assets2,349 2,208 
Railroad equipment5,560 4,823 
Computer hardware and software5,101 4,325 
Furniture and fixtures2,449 2,322 
Other5,870 1,969 
1,060,916 802,044 
Less: Accumulated depreciation(96,553)(69,935)
Property, plant and equipment, net$964,363 $732,109 

We added property, plant and equipment of $258.9 million and $85.4 million during the years ended December 31, 2020 and 2019, respectively, which primarily consists of terminal machinery and equipment placed in service or under development at Jefferson Terminal and Repauno.
Depreciation expense for property, plant and equipment is summarized as follows:
Year Ended December 31,
202020192018
Depreciation expense for property, plant and equipment:
Continuing operations$26,581 $28,466 $20,343 
Discontinued operations0 2,187 2,401 
Total$26,581 $30,653 $22,744 

7. INVESTMENTS
The following table presents the ownership interests and carrying values of our investments:
Carrying Value
InvestmentOwnership PercentageDecember 31, 2020December 31, 2019
Advanced Engine Repair JVEquity method25%$22,721 $24,652 
Intermodal Finance I, Ltd.Equity method51%0 501 
Long Ridge Terminal LLCEquity method50%122,539 155,397 
FYX Trust Holdco LLCEquity14%1,255 
$146,515 $180,550 

We did not recognize any other-than-temporary impairments for the year ended December 31, 2020.
79

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
The following table presents our proportionate share of equity in (losses) earnings:
Year Ended December 31,
202020192018
Advanced Engine Repair JV$(1,931)$(1,829)$(743)
JGP Energy Partners LLC0 (292)(574)
Intermodal Finance I, Ltd.114 (62)309 
Long Ridge Terminal LLC(3,222)(192)
Total$(5,039)$(2,375)$(1,008)

Equity Method Investments
Long Ridge Terminal LLC
In December 2019, Ohio River Shareholder LLC (“ORP”) contributed its equity interests in Long Ridge into Long Ridge Terminal LLC and sold a 49.9% interest (the “Long Ridge Transaction”) for $150 million in cash, plus an earn out. We no longer have a controlling interest in Long Ridge but still maintain significant influence through our retained interest and, therefore, now account for this investment in accordance with the equity method. Following the sale we deconsolidated ORP, which held the assets of Long Ridge.
Advanced Engine Repair JV
In 2016, we invested $15 million for a 25% interest in an advanced engine repair joint venture. We focus on developing new costs savings programs for engine repairs. We exercise significant influence over this investment and account for this investment as an equity method investment.
In August 2019, we expanded the Companyscope of our joint venture and invested an additional $13.5 million and maintained a 25% interest.
JGP Energy Partners LLC
In 2016, we initiated activities in a 50% non-controlling interest in JGP, a joint venture. JGP iswas governed by a designated operating committee selected by the members in proportion to their equity interests. JGP iswas solely reliant on its members to finance its activities and therefore iswas a variable interest entity. The CompanyVIE. Initially, we concluded it isthat we were not the primary beneficiary of JGP as the members shareshared equally in the risks and rewards and decision making authority of the entity;entity and, therefore, the Company doeswe did not consolidate JGP and instead accountsaccounted for this investment in accordance with the equity method. The Company’s proportionate share
In December 2019, we purchased the remaining 50% interest in JGP from the joint venture partner for a purchase price of equity in losses was $322approximately $30 million, consolidated JGP and $18no longer account for the years ended December 31, 2017 and 2016, respectively.
The table below presents summarized financial information for the Company’sthis as an equity method investments, excluding Intermodal Finance I, Ltd:investment.
Balance Sheet December 31, 2017 December 31, 2016
Assets    
 Cash and cash equivalents $9,904
 $14,806
 Prepaid expenses 1,181
 3,080
 Accounts receivable 1,282
 7,844
 Intangible asset 45,000
 45,000
 Property, plants and equipment 50,042
 $6,924
 Total assets $107,409
 $77,654
      
Liabilities    
 Accounts payable and accrued liabilities $2,736
 $3,277
 Total liabilities 2,736
 3,277
      
Equity    
 Shareholders’ equity 110,520
 74,414
 Retained earnings (5,847) (37)
 Total equity 104,673
 74,377
      
Total liabilities and equity $107,409
 $77,654
      
   Year Ended
Income Statement December 31, 2017 December 31, 2016
Revenue $1,220
 $
Total Revenue 1,220
 
Expenses    
 Research and development cost $4,073
 $
 Operating expense 1,291
 37
 General and administrative expenses 1,328
 
 Depreciation and amortization 336
 $
 Total Expenses $7,028
 $37
      
Loss before income taxes (5,808) (37)
 Provision for income taxes 
 
Net loss $(5,808) $(37)
Company’s share of loss $(1,228) $(16)

110


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



Intermodal Finance I, Ltd.
In 2012, the Companywe acquired a 51% non-controlling interest in Intermodal Finance I, Ltd. (“Intermodal”), a joint venture. Intermodal is governed by a board of directors, and its shareholders have voting rights through their equity interests. As such, Intermodal is not within the scope of ASC 810-20 and should be evaluated for consolidation under the voting interest model. Due to the existence of substantive participating rights of the 49% equity investor, including the joint approval of material operating and capital decisions, such as material contracts and capital expenditures consistent with ASC 810-10-25-11, the Company doeswe do not have unilateral rights over this investment;investment and, therefore, the Company doeswe do not consolidate Intermodal but accountsaccount for this investment in accordance with the equity method. The Company doesWe do not have a variable interest in this investment as none of the criteria of ASC 810-10-15-14 were met.
As of December 31, 2017,2020, Intermodal owns a portfolio of multiple finance leases, representing five customers and comprising approximately 24,000 shipping containers, as well as a portfolio of approximately 10,000 shipping1,400 shipping containers subject to multiple operating leases. During the years ended December 31, 2017, 2016 and 2015, Intermodal Finance I, Ltd. recorded
Equity Investments
FYX Trust Holdco LLC
In July 2020, we invested $1.3 million for a 14% interest in an asset impairment charge of $0, $6,016 and $20,604, respectively, which resulted from certain operating leases not being renewed and containers being returned at a faster pace than expected. The Company's proportionate share of the impairment charge was $0, $3,068 and $10,508 based on its 51% ownership percentagecompany that provides roadside assistance services for the years ended December 31, 2017, 2016intermodal and 2015, respectively. The Company’s proportionate share of equity in (losses) earnings was $(189), $(5,974), $(6,956) for the years ended December 31, 2017, 2016,over-the-road trucking industries. FYX Trust Holdco LLC (“FYX”) has developed a mobile and 2015, respectively.
The audited consolidated financial statements of Intermodal as ofweb-based application that connects fleet managers, owner-operators, and for the years ended December 31, 2017, 2016,drivers with repair vendors to efficiently and 2015, are presented herein.
7.
INTANGIBLE ASSETS AND LIABILITIES, NET
The Company’s intangible assetsreliably quote, dispatch, monitor, and liabilities, net are summarized as follows:bill roadside repair services.
80
 December 31, 2017
 Aviation Leasing Jefferson Terminal Railroad Total
Intangible assets       
Acquired favorable lease intangibles$36,747
 $
 $
 $36,747
Less: Accumulated amortization(20,452) 
 
 (20,452)
Acquired favorable lease intangibles, net16,295
 
 
 16,295
Customer relationships
 35,513
 225
 35,738
Less: Accumulated amortization
 (11,825) (165) (11,990)
Acquired customer relationships, net
 23,688
 60
 23,748
Total intangible assets, net$16,295
 $23,688
 $60
 $40,043
        
Intangible liabilities       
Acquired unfavorable lease intangibles$2,732
 $
 $
 $2,732
Less: Accumulated amortization(1,374) 
 
 (1,374)
Acquired unfavorable lease intangibles, net$1,358
 $
 $
 $1,358

111


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


The tables below present summarized financial information for our equity method investments:
December 31,
Balance Sheet20202019
Assets
Cash and cash equivalents$11,791 $16,812 
Restricted cash27,000 30,917 
Accounts receivable, net5,803 12,219 
Leasing equipment, net1,078 2,546 
Property, plant, and equipment, net612,234 390,416 
Intangible assets, net90,820 123,638 
Goodwill89,390 89,294 
Other assets10,777 6,667 
Total assets$848,893 $672,509 
Liabilities
Accounts payable and accrued liabilities$30,464 $37,437 
Debt, net456,448 186,953 
Other liabilities36,700 530 
Total liabilities523,612 224,920 
Equity
Shareholders’ equity348,402 465,461 
Accumulated deficit(23,121)(17,872)
Total equity325,281 447,589 
Total liabilities and equity$848,893 $672,509 

Year Ended December 31,
Income Statement202020192018
Revenue$25,079 $8,887 $9,435 
Total revenue25,079 8,887 9,435 
Expenses
Research and development cost6,663 6,323 2,134 
Operating expenses16,987 7,669 8,435 
General and administrative1,191 1,550 1,437 
Management fees and incentive allocation to affiliate11,004 142 400 
Depreciation and amortization92 2,351 2,158 
Interest expense2,267 285 937 
Total expenses38,204 18,320 15,501 
Other (expense) income(1,585)734 2,070 
Loss before income taxes(14,710)(8,699)(3,996)
Provision for income taxes0 
Net loss$(14,710)$(8,699)$(3,996)

81


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
 December 31, 2016
 Aviation Leasing Jefferson Terminal Railroad Total
Intangible assets       
Acquired favorable lease intangibles$26,605
 $
 $
 $26,605
Less: Accumulated amortization(14,998) 
 
 (14,998)
Acquired favorable lease intangibles, net11,607
 
 
 11,607
Customer relationships
 35,513
 225
 35,738
Less: Accumulated amortization
 (8,271) (120) (8,391)
Acquired customer relationships, net
 27,242
 105
 27,347
Total intangible assets, net$11,607
 $27,242
 $105
 $38,954
        
Intangible liabilities       
Acquired unfavorable lease intangibles$1,506
 $
 $
 $1,506
Less: Accumulated amortization(627) 
 
 (627)
Acquired unfavorable lease intangibles, net$879
 $
 $
 $879
8. INTANGIBLE ASSETS AND LIABILITIES, NET
Our intangible assets and liabilities, net are summarized as follows:
December 31, 2020
Aviation LeasingJefferson TerminalTotal
Intangible assets
Acquired favorable lease intangibles$35,349 $0 $35,349 
Less: Accumulated amortization(29,591)0 (29,591)
Acquired favorable lease intangibles, net5,758 0 5,758 
Customer relationships0 35,513 35,513 
Less: Accumulated amortization0 (22,485)(22,485)
Acquired customer relationships, net0 13,028 13,028 
Total intangible assets, net$5,758 $13,028 $18,786 
Intangible liabilities
Acquired unfavorable lease intangibles$7,151 $0 $7,151 
Less: Accumulated amortization(4,604)0 (4,604)
Acquired unfavorable lease intangibles, net$2,547 $0 $2,547 

December 31, 2019
Aviation LeasingJefferson TerminalTotal
Intangible assets
Acquired favorable lease intangibles$49,762 $$49,762 
Less: Accumulated amortization(38,652)(38,652)
Acquired favorable lease intangibles, net11,110 11,110 
Customer relationships35,513 35,513 
Less: Accumulated amortization(18,931)(18,931)
Acquired customer relationships, net16,582 16,582 
Total intangible assets, net$11,110 $16,582 $27,692 
Intangible liabilities
Acquired unfavorable lease intangibles$5,170 $$5,170 
Less: Accumulated amortization(3,014)(3,014)
Acquired unfavorable lease intangibles, net$2,156 $$2,156 

Intangible liabilities relate to unfavorable lease intangibles and are included as a component of otherOther liabilities in the accompanying Consolidated Balance Sheets.
Amortization of intangible assets and liabilities is recorded in the Consolidated Statements of Operations as follows:
 Classification in Consolidated Statements of Operations Year Ended December 31,
   2017 2016 2015
Lease intangiblesEquipment leasing revenues $4,716
 $4,979
 $6,774
Customer relationshipsDepreciation and amortization 3,598
 3,598
 3,585
Total  $8,314
 $8,577
 $10,359
As of December 31, 2017, estimated net annual amortization of intangibles is as follows:
Classification in Consolidated Statements of OperationsYear Ended December 31,
202020192018
Lease intangiblesEquipment leasing revenues$3,747 $7,181 $8,588 
Customer relationships:Depreciation and amortization
Continuing operations3,553 3,553 3,553 
Discontinued operations0 15 45 
Total$7,300 $10,749 $12,186 
82
 Total
2018$9,997
20197,771
20206,388
20215,001
20223,596
Thereafter5,932
Total$38,685

112


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



8.
DEBT, NET
The Company’s debt, net is summarized as follows:
 December 31, 2017 December 31, 2016
Loans payable   
FTAI Pride Credit Agreement$53,993
 $60,937
CMQR Credit Agreement22,800
 12,625
Jefferson Terminal Credit Agreement
 
Revolving Credit Facility
 
Total loans payable76,793
 73,562
Bonds payable   
Series 2012 Bonds (including unamortized premium of $1,639 and $1,697 at December 31, 2017 and December 31, 2016, respectively)44,404
 45,887
Series 2016 Bonds144,200
 144,200
Senior Notes (including unamortized discount of $6,506 and unamortized premium of $5,796 at December 31, 2017)449,290
 
Total bonds payable637,894
 190,087
Note payable to non-controlling interest   
Note payable to non-controlling interest
 2,352
Total note payable to non-controlling interest
 2,352

   
Debt714,687
 266,001
Less: Debt issuance costs(11,423) (6,489)
Total debt, net$703,264
 $259,512
    
Total debt due within one year$7,795
 $8,078
FTAI Pride Credit Agreement—On September 15, 2014, FTAI Pride, LLC, (“FTAI Pride”) a subsidiary of the Company entered into a credit agreement (the “FTAI Pride Credit Agreement”) with a financial institution for a term loan in an aggregate amount of $75,000. The loan proceeds were used in connection with the acquisition of an offshore construction vessel. The FTAI Pride Credit Agreement requires quarterly payments of interest and scheduled principal payments of $1,562 beginning in the quarter ending December 31, 2015, through its maturity in 2019 and can be prepaid without penalty at any time. The FTAI Pride Credit Agreement is secured on a first priority basis by the offshore construction vessel and charter. Borrowings under the FTAI Pride Credit Agreement bear interest at the LIBOR rate plus a spread of 4.50%.
The FTAI Pride Credit Agreement contains affirmative and negative covenants which limit certain actions of the borrower and a financial covenant requiring the borrower to maintain a Fixed Charges Coverage Ratio, as defined, of not less than 1.15:1.00 in any twelve month period ending December 31, 2014, or later.
CMQR Credit Agreement—On June 30, 2017, CMQR amended its credit agreement (the “CMQR Credit Agreement”) with a financial institution for a revolving line of credit increase the aggregate amount from $20,000 to $25,000 and to extend the maturity date to September 18, 2019. Borrowings under the CMQR Credit Agreement bear interest at either (i) Adjusted LIBOR plus a spread of 2.50% or 4.50%, (ii) the U.S. or Canadian Base Rate plus a spread of 1.50% or 3.50%, or (iii) the Canadian Fixed Rate plus a spread of 2.50% or 4.50%, as defined by the CMQR Credit Agreement. The weighted-average effective interest rate as of December 31, 2017 and 2016, was 3.95% and 3.21%, respectively.
The CMQR Credit Agreement is also indirectly supported by Fortress Transportation and Infrastructure Investors LLC (the “Sponsor”). In the event of a default under the credit agreement, CMQR’s lenders can cause CMQR to call up to a total of $29 million in capital from the Sponsor, and in the event of CMQR’s bankruptcy, the lenders can put the debt back to the Sponsor. The CMQR Credit Agreement contains affirmative and negative covenants which limit certain actions of CMQR.
Jefferson Terminal Credit Agreement—On August 27, 2014, a subsidiary of the Company entered into a credit agreement (the “Jefferson Terminal Credit Agreement”) with a financial institution for an aggregate amount of $100,000. The Jefferson Terminal Credit Agreement required quarterly payments of $250 beginning with the quarter ending December 31, 2014, with such quarterly payments increasing to $1,250 beginning with the quarter ending December 31, 2016, and could be prepaid or repaid at any time prior to its maturity on February 27, 2018. On March 8, 2016, all amounts outstanding under the Jefferson Terminal Credit Agreement were paid in full and such agreement was terminated. Accordingly, during the first quarter of 2016, the Company recorded a loss on extinguishment of debt of $1,579.

113


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)




As of December 31, 2020, estimated net annual amortization of intangibles is as follows:
Series 2012 Bonds—On August 1, 2012, Jefferson County Development Corporation issued $46,875 of tax-exempt industrial bonds (“Series 2012 Bonds”), to specifically fund construction and operation of an intermodal transfer facility for crude oil and refined petroleum products. The proceeds of this issuance were loaned to Jefferson Terminal, to be held in trust,
2021$6,330 
20224,330 
20233,343 
20242,236 
2025
Thereafter
Total$16,239 

9. DEBT, NET
Our debt, net is summarized as restricted cash, to ensure adherence to the restrictions of use of the funds. Use of the proceeds requires approval fromfollows:
December 31, 2020December 31, 2019
Outstanding BorrowingsStated Interest RateMaturity DateOutstanding Borrowings
Loans payable
FTAI Pride Credit
Agreement
$0 N/AN/A$36,009 
Jefferson Revolver0��N/AN/A50,000 
DRP Revolver (1)
25,000 
(i) Base Rate + 1.50%; or
(ii) Base Rate + 2.50% (Eurodollar)
11/5/202125,000 
Revolving Credit
Facility (2)
0 
(i) Base Rate + 2.00%; or
(ii) Adjusted Eurodollar Rate + 3.00%
1/31/2022
Total loans payable25,000 111,009 
Bonds payable
Series 2012 Bonds (3)
0 N/AN/A41,059 
Series 2016 Bonds0 N/AN/A144,200 
Series 2020 Bonds263,980 See belowSee below
Senior Notes due 2022 (4)
406,307 6.75%3/15/2022697,814 
Senior Notes due 2025 (5)
845,697 6.50%10/1/2025444,957 
Senior Notes due 2027400,000 9.75%8/1/2027
Total bonds payable1,915,984 1,328,030 
Debt1,940,984 1,439,039 
Less: Debt issuance costs(36,222)(18,111)
Total debt, net$1,904,762 $1,420,928 
Total debt due within one year$25,000 $182,019 

(1) Requires a trustee prior to release of funds. Such restricted cash may only be released to us after payment of applicable reserves, including a six-month interest reserve, and expenses, as determined by the trustee. The Series 2012 Bonds have a stated maturity of July 1, 2032, bear interest at 8.25%, and require scheduled principal payments. The principal of the Series 2012 Bonds is payable annually at varying amounts.
In connection with the Company’s acquisition of Jefferson Terminal, the Series 2012 Bonds were recordedquarterly commitment fee at a fair valuerate of $48,554, which represented a premium of $1,823 as compared to their face value at the date of acquisition; such premium is being amortized using the effective interest method over the remaining contractual term of the Series 2012 Bonds.
The Series 2012 Bond agreement contains a financial covenant requiring a subsidiary of the Company to maintain a long-term debt service coverage ratio, as defined in the agreement, of 1.25 to 1, in each fiscal year, beginning with December 31, 2014.
Series 2016 Bonds—On March 7, 2016, the Port of Beaumont Navigation District of Jefferson County, Texas (the “District”) issued $144,200 of Dock and Wharf Facility Revenue Bonds, Series 2016 (Jefferson Energy Companies Project) (the “Series 2016 Bonds”).  Proceeds from the issuance of the Series 2016 Bonds were used, in part, to reimburse Jefferson Railport Terminal II, LLC (“Jefferson Railport II”) for certain costs related to the development, construction and acquisition of certain facilities for the transport, loading, unloading, and storage of petroleum products (the “Facilities”) on behalf of the District, and settle the Jefferson Terminal Credit Agreement. Construction of the Facilities has occurred, and will occur, on property leased by the District to Jefferson Railport II pursuant to a First Amended and Restated Ground Lease between Jefferson Railport II, as lessee, and the District, as lessor. All such Facilities will be leased by the District to Jefferson Railport II pursuant to a Lease and Development Agreement between the District and Jefferson Railport II.
The transaction described above did not qualify for sale-leaseback accounting due to the continuing involvement of the Company resulting from the mandatory tender feature and, as a result, the leases were classified as a financing transaction in the Company’s consolidated financial statements. Under the financing method, the assets constructed or to be constructed will remain0.875% on the consolidated balance sheet and the net proceeds received by the Company are recorded as financial debt. Payments under these leases are recorded as interest expense and reduction of principal in accordance with the terms of the bond agreement with annual interest payments and a principal repayment at February 13, 2020 barring a remarketing of the bond on new terms. 
Under a Capital Call Agreement, the Company has agreed to make funds available to Jefferson Holdings in order to satisfy its obligation under the Standby Bond Purchase Agreement. The Capital Call Agreement contains certain covenants applicable to the Company, including a negative lien covenant regarding Aviation Assets, as defined therein,average daily unused portion, as well as maintenancecustomary letter of credit fees and agency fees.
(2) Requires a minimum total asset valuequarterly commitment fee at a rate of Aviation Assets0.50% on the average daily unused portion, as well as customary letter of credit fees and minimum total equityagency fees.
(3) Includes unamortized premium of the Company. In connection with the above,$1,509 as of December 31, 2019.
(4) Includes unamortized discount of $2,230 and related to the Series 2016 Bonds, a subsidiary of the Company$5,429, respectively, and an affiliateunamortized premium of its Manager entered into a Fee$8,537 and Support Agreement with FTAI Energy Partners LLC$3,243, respectively, as of December 31, 2020 and certain2019.
(5) Includes unamortized discount of its subsidiaries. The Fee$4,303 and Support Agreement provides that both such subsidiary$5,043 as of the CompanyDecember 31, 2020 and affiliate of the Manager will effectively guarantee a pro rata portion of the obligations under the Standby Bond Purchase Agreement in return for a guarantee fee of $6,873 (shared on the same pro rata basis). This fee will be amortized as interest expense to the earlier of the redemption date or February 13, 2020.2019, respectively.
The Series 2016 Bonds bear interest at an initial rate of 7.25% and require scheduled interest payments. The Series 2016 Bonds have a stated maturity of February 1, 2036 but are subject to mandatory tender for purchase at par on February 13, 2020 if they have not been repurchased from proceeds of a remarketing of the Series 2016 Bonds or redeemed prior to such date. In the event all of the Series 2016 Bonds are not repurchased from proceeds of a remarketing or redeemed at February 13, 2020, Jefferson Railport and Jefferson Railport Terminal II Holdings LLC (“Jefferson Holdings”), a Delaware limited liability company and parent of Jefferson Railport II, have agreed to purchase the Series 2016 Bonds from the Holders thereof at par pursuant to a Standby Bond Purchase Agreement.  In addition, pursuant to the Standby Purchase Agreement, Jefferson Holdings will guarantee the payment of all Rent (as defined in the Facilities Lease), and all principal of and premium and interest on the Series 2016 Bonds payable prior to repurchase or redemption at February 13, 2020.


114
83


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



Term LoanSeries 2020 BondsOn January 23, 2017, the Company entered intoFebruary 11, 2020, our subsidiary (“Jefferson”) issued Series 2020 Bonds in an unsecured credit agreement under which the Company, through its wholly owned subsidiaries, including the Partnership and WWTAI Finance Ltd., an exempted company incorporated with limited liability under the lawsaggregate principal amount of Bermuda, borrowed $100,000 in term loans denominated in U.S. dollars (the “Term Loans”$264.0 million (“Jefferson Refinancing”). The proceedsSeries 2020 Bonds are designated as $184.9 million of the Term Loan are to be used for general corporate purposes, including future acquisitions by the CompanySeries 2020A Dock and its subsidiariesWharf Facility Revenue Bonds (the “Tax Exempt Series 2020A Bonds”), and $79.1 million of certain aviation and infrastructure assets. Series 2020B Taxable Facility Revenue Bonds (the “Taxable Series 2020B Bonds”).
The Term LoansTax Exempt Series 2020A Bonds maturing on January 1, 2035 ($53.5 million aggregate principal amount) bear interest at the Base Rate (determined in accordance with the agreement) plus 2.75% per annum, ora fixed rate of 3.625%.
The Tax Exempt Series 2020A Bonds maturing on January 1, 2050 ($131.4 million aggregate principal amount) bear interest at the Adjusted Eurodollar Rate (determined in accordance with the agreement) plus 3.75% per annum, if the Company chooses to make Eurodollar Rate borrowings. a fixed rate of 4.00%.
The Term LoansTaxable Series 2020B Bonds will mature on January 22, 2018 subject1, 2025 and bear interest at a fixed rate of 6.00%.
Jefferson used a portion of the net proceeds from this offering to refund, redeem and defease the Series 2012 Bonds, Series 2016 Bonds and Jefferson Revolver, and intends to use a portion of the net proceeds to pay for or reimburse the cost of development, construction and acquisition of certain facilities, to fund certain reserve and funded interest accounts related to the Company’s rightSeries 2020 Bonds, and to elect a one-year extension, and require amortization payments inpay for or reimburse certain costs of issuance of the amount of $250 on the last day of each fiscal quarter beginning on March 31, 2017. On March 15, 2017, all amounts outstanding under the Term Loan were repaid in full and the agreement was terminated. Accordingly, during the year ended December 31, 2017, the Company recordedSeries 2020 Bonds.
Jefferson recognized a loss on extinguishment of debt of $2,456.$4.7 million as a result of this transaction.
FTAI Pride Credit AgreementDuring March 2020, we repaid the FTAI Pride Credit Agreement in full.
Revolving Credit FacilityOn May 11, 2020, we entered into an amendment to the Revolving Credit Facility which, among other things, (i) permits the incurrence of additional secured indebtedness to finance the potential acquisition of certain aviation assets, subject to certain limitations, (ii) provides that, to the extent borrowings under the existing agreement exceed $150 million, we will pledge certain aviation assets as additional collateral and (iii) incorporates certain other updates, including procedures by which the parties will select a replacement benchmark interest rate in the event that LIBOR is no longer available or appropriate as a reference rate upon which to determine the interest rate under the existing agreement.
Senior Notes due 2027On March 15, 2017, the CompanyJuly 28, 2020, we issued $250,000$400 million aggregate principal amount of 6.75% senior unsecured notes due 20222027 (the “Senior“2027 Notes”). The 2027 Notes bear interest at a rate of 9.75% per annum, payable semi-annually in arrears on February 1 and August 1 of each year, commencing on February 1, 2021.
We used a portion of the proceeds to repay $220 million of outstanding borrowings under the Revolving Credit Facility, and intend to use the remaining proceeds for general corporate purposes, and the funding of future acquisitions and investments, including aviation investments.
Senior Notes were issued pursuant to an indenture, dated as of March 15, 2017, between the Company and U.S. Bank National Association, as trustee. due 2025On AugustDecember 23, 2017, the Company2020, we issued an additional $100,000$400 million of Senior Notes. The additional notes issued on August 23, 2017 were issued2025 Notes at an offering price of 102.75%101.75% of the principal amount plus accrued interest from March 15, 2017 to the date of issuance. On December 20, 2017, the Company issued an additional $100,000 of Senior Notes. The additional notes issued on December 20, 2017 were issued at an offering price of 103.25% of the principal amount plus accrued interest from September 15, 2017.and including October 1, 2020.
The Senior Notes bear interest at a rate of 6.75% per annum, payable semi-annually in arrears on March 15 and September 15 of each year, commencing on September 15, 2017, to persons who are registered holders of the Senior Notes on the immediately preceding March 1 and September 1, respectively.
The Senior Notes mature on March 15, 2022. Prior to March 15, 2020, the Company may redeem some or all of the Senior Notes at a redemption price equal to 100.00% of the principal amount of the Senior Notes redeemed, plus accrued and unpaid interest, if any, to, but not including, the applicable redemption date, plus a “make-whole” premium.  On or after March 15, 2020, the Company may redeem some or all of the Senior Notes at any time at declining redemption prices equal to (i) 105.063% beginning on March 15, 2020, and (ii) 100.00% beginning on March 15, 2021 and thereafter, plus, in each case, accrued and unpaid interest, if any, to, but not including, the applicable redemption date.  In addition, at any time on or prior to March 15, 2020, the Company may at any time redeem up to 40% of the aggregate principal amount of the Senior Notes using net proceeds from certain equity offerings at a redemption price equal to 106.75% of the principal amount of the Senior Notes redeemed, plus accrued and unpaid interest, if any, to, but not including, the applicable redemption date.
The CompanyWe used a portion of the proceeds to fully repay all$300 million of outstanding indebtedness under2022 Notes through the Company’s Term Loan in the amount of $100,000, payment of fees related to the issuance of Senior Notes,Tender Offer (as defined below), and to fund the purchaserepay $50 million of additional investments. The Company intends to use the remainder of the proceeds for general corporate purposes, including the funding of future investments.
Revolving Credit Facility—On June 16, 2017, the Company entered into a revolving credit facility (the “Revolving Credit Facility”) with certain lenders and issuing banks and JPMorgan Chase Bank, N.A., as administrative agent. The Revolving Credit Facility provides for revolving loans in the aggregate principal amount of up to $75,000, of which $25,000 may be utilized for the issuance of letters of credit. The proceeds drawn on this facility will be used for working capital and general corporate purposes, including, without limitation, permitted acquisitions and other investments. The Revolving Credit Facility is secured by the capital stock of certain direct subsidiaries of the Company as defined in the related credit agreement.
Borrowings outstanding under the Revolving Credit Facility bear interest at the Adjusted Eurodollar Rate (determined in accordance with the credit agreement) plus 3.00% per annum, if the Company chooses to make Eurodollar Rate borrowings or at the Base Rate (determined in accordance with the credit agreement) plus 2.00% per annum.  The Company will also be required to pay a quarterly commitment fee at a rate per annum equal to 0.50% on the average daily unused portion of the Revolving Credit Facility, as well as customary letter of credit fees and agency fees.
The Revolving Credit Facility will mature, and commitments in respect of the Revolving Credit Facility will terminate, on June 16, 2020. Any amount borrowed under the Revolving Credit Facility may be voluntarily prepaid without penalty or premium, other than customary breakage costs related to prepayments of Eurodollar Rate borrowings.
The Revolving Credit Facility includes financial covenants requiring the maintenance of (1) a minimum ratio of the appraised value of certain aviation assets to the aggregate commitments under the revolving credit facility of 3.00 to 1.00 and (2) a maximum ratio of debt to total equity (before reduction for minority interests) for the Company and its subsidiaries of 1.65 to 1.00 per the terms of the credit agreement.
At December 31, 2017, the Company had no borrowings outstanding under the Revolving Credit Facility.

Tender Offer for Senior Notes due 2022On December 9, 2020, we commenced a cash tender offer (the “Tender Offer”) for up to $300 million aggregate principal amount of the 2022 Notes.
On December 23, 2020, we completed the Tender Offer for the entire $300 million aggregate principal amount of 2022 Notes validly tendered in connection with the Tender Offer. Holders whose notes were accepted for purchase received total consideration of $1,016.00 per $1,000 principal amount of 2022 Notes, including an early tender premium equal to $30.00 per $1,000 principal amount of 2022 Notes, plus accrued and unpaid interest on the 2022 Notes from September 15, 2020 (the most recent payment of semi-annual interest) to, but not including, December 23, 2020, subject to the terms and conditions of the Tender Offer. We recognized a loss on extinguishment of debt of $6.9 million in connection with this transaction.
We were in compliance with all debt covenants as of December 31, 2020.
As of December 31, 2020, scheduled principal repayments under our debt agreements for the next five years and thereafter are summarized as follows:
20212022202320242025ThereafterTotal
DRP Revolver$25,000 $$$$$$25,000 
Revolving Credit Facility
Series 2020 Bonds79,060 184,920 263,980 
Senior Notes due 2022400,000 — 400,000 
Senior Notes due 2025850,000 850,000 
Senior Notes due 2027400,000 400,000 
Total principal payments on loans and bonds payable$25,000 $400,000 $0 $0 $929,060 $584,920 $1,938,980 

115
84


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


10. FAIR VALUE MEASUREMENTS

Note Payable to Non-Controlling Interest—In May 2013, in connection with the capitalization of a consolidated subsidiary, the Company and the owner of the non-controlling interest loaned approximately $18,275 and $3,225, respectively, to the entity in proportion to their respective ownership percentages of 85% and 15%. The loans bear interest at an annual rate of 5% and require monthly payments of principal and interest through their final maturity in May 2021. The loan amount funded by the Company and related interest have been eliminated in consolidation.
During the third quarter of 2017, the Company entered into a settlement arrangement whereby the holder of the non-controlling interest settled its $3,725 loan due to the Company in conjunction with the MT6015 venture by transferring its 15% interest in a consolidated subsidiary of the Company, and the note payable due to the holder of the non-controlling interest was extinguished. The settlement resulted in a net gain of $1,093 recorded in other income. Refer to Note 2 for further detail.
The Company was in compliance with all debt covenants as of December 31, 2017.
As of December 31, 2017, scheduled principal repayments under the Company’s debt agreements for the next five years and thereafter are summarized as follows:
 2018 2019 2020 2021 2022 Thereafter Total
FTAI Pride Credit Agreement$6,250
 $47,743
 $
 $
 $
 $
 $53,993
CMQR Credit Agreement
 22,800
 
 
 
 
 22,800
Series 2012 Bonds (excluding unamortized premium of $1,639)1,545
 1,670
 1,810
 1,960
 2,120
 33,660
 42,765
Series 2016 Bonds
 
 144,200
 
 
 
 144,200
Senior Notes
 
 
 
 450,000
 
 450,000
Total principal payments on loans and bonds payable$7,795
 $72,213
 $146,010
 $1,960
 $452,120
 $33,660
 $713,758
9.
FAIR VALUE MEASUREMENTS
Fair value measurements and disclosures require the use of valuation techniques to measure fair value that maximize the use of observable inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.
Level 3: Unobservable inputs for which there is little or no market data and which require the Companyus to develop itsour own assumptions about how market participants price the asset or liability.
The valuation techniques that may be used to measure fair value are as follows:
Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts.
Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

116


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



The following tables set forth the Company’sour financial assets measured at fair value on a recurring basis as of December 31, 2017 and December 31, 2016, by level within the fair value hierarchy. Assets measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.
Fair Value as ofFair Value Measurements Using Fair Value Hierarchy as of
December 31, 2020December 31, 2020
TotalLevel 1Level 2Level 3Valuation Technique
Assets
Cash and cash equivalents$121,703 $121,703 $0 $0 Market
Restricted cash39,715 39,715 0 0 Market
Total assets$161,418 $161,418 $0 $0 
Fair Value as ofFair Value Measurements Using Fair Value Hierarchy as of
December 31, 2019December 31, 2019
TotalLevel 1Level 2Level 3Valuation Technique
Assets
Cash and cash equivalents$226,512 $226,512 $$Market
Restricted cash16,005 16,005 Market
Derivative assets181 181 Income
Total assets$242,698 $242,517 $$181 
 Fair Value as of Fair Value Measurements Using Fair Value Hierarchy as of  
 December 31, 2017 December 31, 2017  
 Total Level 1 Level 2 Level 3 Valuation Technique
Assets         
Cash and cash equivalents$59,400
 $59,400
 $
 $
 Market
Restricted cash33,406
 33,406
 
 
 Market
Total$92,806
 $92,806
 $
 $
 
          
 Fair Value as of Fair Value Measurements Using Fair Value Hierarchy as of  
 December 31, 2016 December 31, 2016  
 Total Level 1 Level 2 Level 3 Valuation Technique
Assets         
Cash and cash equivalents$68,055
 $68,055
 $
 $
 Market
Restricted cash65,441
 65,441
 
 
 Market
Available-for-sale securities17,630
 17,630
 
 
 Market
Total$151,126
 $151,126
 $
 $
 

At December 31, 2017 and December 31, 2016, the Company had no liabilities that were measured at fair value on a recurring basis.
The Company’sOur cash and cash equivalents and restricted cash consist largely of demand deposit accounts with maturities of 90 days or less when purchased that are considered to be highly liquid. These instruments are valued using inputs observable in active markets for identical instruments and are therefore classified as Level 1 within the fair value hierarchy. Publicly traded securities with sufficient trading volume are
The fair valued by management using quoted prices for identical instruments in active marketsvalue of our commodity derivative assets and are thereforeliabilities classified as Level 13 measurements are estimated by applying the income approach, which is based on discounted projected future cash flows. The valuation of our electricity derivatives within our equity method investment in Long Ridge is based on management’s best estimate of certain key assumptions, which include extrapolated power forward curves for periods with unobservable market pricing, credit valuation adjustments utilizing estimated cash flows, estimated price volatility and probability of default, and the fair value hierarchy.discount rate. The valuation of our commodity derivatives is based on management’s best estimate of certain key assumptions, which include an estimated differential factor for varying quality of commodity and the discount rate.
Except as discussed below, the Company’sour financial instruments other than cash and cash equivalents, restricted cash and available-for-sale securities consist principally of accounts receivable, accounts payable and accrued liabilities, loans payable, bonds payable, security deposits, maintenance deposits and management fees payable, whose fair value approximates their carrying value based on an evaluation of pricing data, vendor quotes, and historical trading activity or due to their short maturity profiles.
At December 31, 2017 and December 31, 2016, the Company’s notes receivable included a $0 and $17,935, respectively, loan bearing interest at 10% related to a terminal site under development, collateralized by property at that site, which was settled
85

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in the acquisition of Long Ridge. At December 31, 2016, the Company’s notes receivable included, as a component of other assets on the accompanying Consolidated Balance Sheets, a $3,725 loan bearing interest at 12.0% made to the Company’s joint venture partnertables in MT 6015 (Note 2) which was collateralized by other property owned by the joint venture partner. During the third quarter of 2017, the Company entered into a settlement agreement for this loan more fully discussed in Note 2. The fair value of these notes receivable approximate carrying value and are classified as Level 2, which is within the fair value hierarchy.thousands, unless otherwise noted)
At December 31, 2017, the Company recorded a derivative asset related to short-term forward crude contracts. The fair value of the short-term derivative asset of $1,022, recorded in other assets, is classified as Level 3 within the fair value hierarchy.
The fair value of Series 2012our bonds and notes payable reported inas debt, net onin the Consolidated Balance Sheets was approximately $45,691 and $46,488, respectively, at December 31, 2017 and December 31, 2016,are presented in the table below:
December 31,
20202019
Series 2012 Bonds (1)
$0 $41,450 
Series 2016 Bonds (1)
0 145,143 
Series A 2020 Bonds (2)
186,306 
Series B 2020 Bonds (2)
79,723 
Senior Notes due 2022403,536 731,451 
Senior Notes due 2025888,701 475,884 
Senior Notes due 2027460,340 

(1) These bonds were defeased as part of the Jefferson Refinancing. See Note 9 for additional details.
(2) Fair value is based upon market prices for similar municipal securities.
Due to the COVID-19 pandemic, the fair values of our notes and bonds fluctuated significantly during 2020 and may continue to fluctuate based on market conditions and other factors.
The fair value of Series 2016 bonds, reported in debt, net on the Consolidated Balance Sheets, was approximately $150,329 and $149,575 at December 31, 2017 and December 31, 2016, respectively, based upon market prices for similar municipal securities. The fair value of the Senior Notes, reported in debt, net on the Consolidated Balance Sheets, was approximately $449,290 as of December 31, 2017 as the carrying value approximates the market prices. The fair values of all other items reported as debt, net in the Consolidated Balance Sheet approximate their carrying values due to their bearing market rates of interest and are classified as Level 2 within the fair value hierarchy.

117


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



The Company measuresWe measure the fair value of certain assets and liabilities on a non-recurring basis when GAAP requires the application of fair value, including events or changes in circumstances that indicate that the carrying amounts of assets may not be recoverable. Assets subject to these measurements include goodwill, intangible assets, property, plant and equipment and leasing equipment. The Company recordsWe record such assets at fair value when it is determined the carrying value may not be recoverable. Fair value measurements for assets subject to impairment tests are based on an income approach which uses Level 3 inputs, which include the Company’sour assumptions as to future cash flows from operation of the underlying businesses and the leasing and eventual sale of assets.
10.
REVENUES
Components11. DERIVATIVE FINANCIAL INSTRUMENTS
Commodity Derivatives
Depending on market conditions, we source crude oil from producers in Canada, arranging logistics to Jefferson Terminal and marketing crude oil to third parties. These crude oil forward purchase and sales contracts are not designated in hedging relationships.
The following table presents a summary of revenue are as follows:the changes in fair value for all Level 3 derivatives:
Year Ended December 31,
202020192018
Beginning Balance$181 $6,545 $1,022 
Net (losses) gains recognized in earnings(181)(6,364)5,523 
Purchases314 8,473 
Sales(674)(178)
Settlements360 (8,295)
Ending Balance$$181 $6,545 

There were no transfers into or out of Level 3 during the periods presented.

86
 Year Ended December 31, 2017
 Equipment Leasing
Infrastructure   
RevenuesAviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Equipment leasing revenues               
Lease income$91,103
 $8,433
 $
 $
 $
 $
 $
 $99,536
Maintenance revenue65,651
 
 
 
 
 
 
 65,651
Finance lease income
 1,536
 
 
 
 
 
 1,536
Other revenue39
 3,138
 100
 
 
 
 
 3,277
Total equipment leasing revenues156,793
 13,107
 100
 
 
 
 
 170,000
Infrastructure revenues               
Lease income
 
 
 
 
 1,111
 
 1,111
Rail revenues
 
 
 
 32,607
 
 
 32,607
Terminal services revenues
 
 
 10,229
 
 
 
 10,229
Other revenue
 
 
 
 
 3,712
 
 3,712
Total infrastructure revenues
 
 
 10,229
 32,607
 4,823
 
 47,659
Total revenues$156,793
 $13,107
 $100
 $10,229
 $32,607
 $4,823
 $
 $217,659

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
12. REVENUES
We disaggregate our revenue from contracts with customers by products and services provided for each of our segments, as we believe it best depicts the nature, amount, timing and uncertainty of our revenue. Revenues attributed to our Equipment Leasing business unit are within the scope of ASC 840 prior to January 1, 2019 and ASC 842 after January 1, 2019, while revenues attributed to our Infrastructure business unit are within the scope of ASC 606, unless otherwise noted. Under the provisions of ASC 842, we have elected to exclude sales and other similar taxes from lease payments in arrangements where we are a lessor.
Year Ended December 31, 2020
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Equipment leasing revenues
Lease income$166,331 $ $ $11,145 $177,476 
Maintenance revenue101,462   0 101,462 
Finance lease income2,260   0 2,260 
Other revenue11,158   5,578 16,736 
Total equipment leasing revenues281,211   16,723 297,934 
Infrastructure revenues
Lease income 1,186 0  1,186 
Terminal services revenues 50,887 0  50,887 
Crude marketing revenues— 8,210 — 8,210 
Other revenue 0 3,855 4,424 8,279 
Total infrastructure revenues 60,283 3,855 4,424 68,562 
Total revenues$281,211 $60,283 $3,855 $21,147 $366,496 

Year Ended December 31, 2019
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Equipment leasing revenues
Lease income$197,305 $— $— $9,796 $207,101 
Maintenance revenue134,914 — — 134,914 
Finance lease income2,648 — — 2,648 
Other revenue1,808 — — 2,851 4,659 
Total equipment leasing revenues336,675 — — 12,647 349,322 
Infrastructure revenues
Lease income— 2,306 1,056 — 3,362 
Terminal services revenues— 35,908 7,057 — 42,965 
Crude marketing revenues— 166,134 — 166,134 
Other revenue— 14,074 2,917 16,991 
Total infrastructure revenues— 204,348 22,187 2,917 229,452 
Total revenues$336,675 $204,348 $22,187 $15,564 $578,774 

87
 Year Ended December 31, 2016
 Equipment Leasing Infrastructure    
RevenuesAviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Equipment leasing revenues               
Lease income$66,024
 $3,712
 $
 $
 $
 $
 $
 $69,736
Maintenance revenue28,697
 
 
 
 
 
 
 28,697
Finance lease income
 1,610
 1,113
 
 
 
 
 2,723
Other revenue687
 6
 100
 
 
 
 
 793
Total equipment leasing revenues95,408
 5,328
 1,213
 
 
 
 
 101,949
Infrastructure revenues               
Lease income
 
 
 
 
 32
 
 32
Rail revenues
 
 
 
 30,837
 
 
 30,837
Terminal services revenues
 
 
 15,902
 
 
 
 15,902
Total infrastructure revenues
 
 
 15,902
 30,837
 32
 
 46,771
Total revenues$95,408
 $5,328
 $1,213
 $15,902
 $30,837
 $32
 $
 $148,720

118


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


Year Ended December 31, 2018
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Equipment leasing revenues
Lease income$151,531 $— $— $5,659 $157,190 
Maintenance revenue89,870 — — 89,870 
Finance lease income1,895 — — 1,454 3,349 
Other revenue974 — — 1,656 2,630 
Total equipment leasing revenues244,270 — — 8,769 253,039 
Infrastructure revenues
Lease income— 272 1,462 — 1,734 
Terminal services revenues— 10,108 — 10,108 
Crude marketing revenues— 60,518 — 60,518 
Other revenue— 87 15,982 644 16,713 
Total infrastructure revenues— 70,985 17,444 644 89,073 
Total revenues$244,270 $70,985 $17,444 $9,413 $342,112 

 Year Ended December 31, 2015
 Equipment Leasing Infrastructure    
RevenuesAviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Equipment leasing revenues               
Lease income$42,924
 $21,959
 $
 $
 $
 $
 $
 $64,883
Maintenance revenue17,286
 
 
 
 
 
 
 17,286
Finance lease income
 1,665
 7,082
 
 
 
 
 8,747
Other revenue1,120
 607
 100
 
 
 
 
 1,827
Total equipment leasing revenues61,330
 24,231
 7,182
 
 
 
 
 92,743
Infrastructure revenues               
 Lease income
 
 
 4,620
 
 
 
 4,620
 Rail revenues
 
 
 
 25,550
 
 
 25,550
 Terminal services revenues
 
 
 13,655
 
 
 
 13,655
Total infrastructure revenues
 
 
 18,275
 25,550
 
 
 43,825
Total revenues$61,330
 $24,231
 $7,182
 $18,275
 $25,550
 $
 $
 $136,568

Presented below are the contracted minimum future annual revenues to be received under existing operating and finance leases across several market sectors as of December 31, 2017:2020:
Operating leasesFinance leases
2021$160,039 $1,291 
2022112,256 897 
202379,049 274 
202453,367 
202530,205 
Thereafter22,532 
Total$457,448 $2,462 

13. LEASES
We have commitments as lessees under lease agreements primarily for real estate, equipment and vehicles. Our leases have remaining lease terms ranging from approximately 4 months to 42 years.
The following table presents lease related costs:
Year Ended December 31,
20202019
Operating lease expense$4,719 $5,857 
Short-term lease expense778 3,605 
Variable lease expense1,379 3,263 
Sublease income0 (1,032)
Lease expense from continuing operations6,876 11,693 
Finance lease expense0 304 
Operating lease expense0 3,705 
Lease expense from discontinued operations0 4,009 
Total lease expense$6,876 $15,702 

88

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
 Total
2018$118,784
201977,243
202055,474
202137,306
202219,431
Thereafter8,535
Total$316,773
The following table presentsinformation related to our operating leases as of and for the year ended December 31, 2020:
Right-of-use assets, net$62,355 
Lease liabilities$62,001 
11.Weighted average remaining lease term
EQUITY-BASED COMPENSATION
40.0 years
Weighted average incremental borrowing rate6.2 %
Cash paid for amounts included in the measurement of operating lease liabilities
Continuing operations$4,723 
Discontinued operations$

The following table presentsfuture minimum lease payments under non-cancellable operating leases as of December 31, 2020:
2021$4,759 
20224,632 
20234,585 
20244,354 
20254,224 
Thereafter145,769 
Total undiscounted lease payments168,323 
Less: Imputed interest106,322 
Total lease liabilities$62,001 

During the year ended December 31, 2020, we amended a lease agreement for real estate in connection with the Jefferson Refinancing. The amended lease had a ROU asset value of $59.8 million and a lease term of approximately 43 years at commencement.

14. EQUITY-BASED COMPENSATION
In 2015, the Companywe established a Nonqualified Stock Option and Incentive Award Plan (“Incentive Plan”) which provides for the ability to award equity compensation awards in the form of stock options, stock appreciation rights, restricted stock, and performance awards to eligible employees, consultants, directors, and other individuals who provide services to the Company,us, each as determined by the Compensation Committee of the Board of Directors.
As of December 31, 2017,2020, the Incentive Plan provides for the issuance of up to 3029.9 million shares. The Company accountsWe account for equity-based compensation expense in accordance with Accounting Standards CodificationASC 718 Compensation-Stock Compensation(“ASC 718”) and is reported within operating expenses and general and administrative in the Consolidated Statements of Operations.
The Consolidated Statements of Operations includes the following expense (income) related to itstable presents our stock-based compensation arrangements:expense:
Year Ended December 31,Remaining Expense To Be Recognized, If All Vesting Conditions Are Met
202020192018
Stock options$0 $$$
Restricted shares1,676 1,054 359 3,375 
Common units649 455 349 2,150 
Total - continuing operations$2,325 $1,509 $717 $5,525 
Common units - discontinued operations$0 $3,114 $184 
89
 Year Ended December 31, Remaining Expense To Be Recognized, If All Vesting Conditions Are Met
 2017 2016 2015 
Stock Options$
 $
 $24
 $
Restricted Shares318
 (4,051) 3,432
 506
Common Units1,025
 379
 1,206
 594
Total$1,343
 $(3,672) $4,662
 $1,100

119


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)




Stock Options
In June 2015, the Company issued an aggregate of 15,000The following tables present information for our stock options, (5,000 options each) to its three independent directors pursuant to the Incentive Plan with a grant date fair value of $24 which immediately vested upon grant and expire after 10 years. The fair value of each stock option was estimated on the date of grant using a Black-Scholes option valuation model using the following assumptions:
Expected volatilityDue to the lack of historical data for the Company’s own stock, the Company has based its expected volatility on a representative peer group with similar business characteristics.28%
Risk free interest rateThe risk-free rate is determined using the implied yield currently available on U.S. government bonds with a term consistent with the expected term on the date of grant.2.4%
Expected dividend yieldThe expected dividend yield is based on management’s current expected dividend rate.6.50%
Expected termExpected term used represents the period of time the options granted are expected to be outstanding.5 years
 Options Weighted-Average Exercise Price
(per share)
 Aggregate Intrinsic Value Weighted Average Remaining Contractual Term
(in years)
Stock options outstanding at January 1, 201715,000
 $16.98
 $
 8.40
Granted
 

 

 
Exercised
 

 

 
Forfeited and canceled
 

 

 
Stock options outstanding and exercisable as of December 31, 201715,000
 $16.98
 $
 7.38
Restricted Shares
 Restricted Shares Weighted-Average Exercise Price
(per share)
 Aggregate Value (in thousands) Weighted Average Remaining Contractual Term
(in years)
Restricted shares outstanding at January 1, 20171,302,388
 $19.06
 $24,817
 0.74
Granted31,430
 17.98
 565
 4.00
Less: vested13,097
 19.10
 250
 N/A
Less: forfeited and canceled1,250,000
 19.10
 23,875
 N/A
Restricted shares outstanding and exercisable as of December 31, 201770,721
 $19.06
 $1,257
 3.28
The Company granted equity based compensation awards in a subsidiary consisting of 1.3 million restricted shares in exchange for services. The first award for 1.25 million restricted shares had a grant date fair value of $23,879. The fair value was determined on the grant date, August 27, 2014, using the market approach assuming no forfeitures. The shares vest in three tranches over three years, subject to continued employment and achievement of three separate performance conditions based on EBITDA for that subsidiary. The compensation expense will be recognized ratably over the remaining service period when it is probable that the performance conditions will be achieved and expires in August 2017. common units:
Stock OptionsRestricted SharesCommon Units
OptionsWeighted Average Exercise PriceSharesWeighted Average Issuance PriceUnitsWeighted Average Issuance Price
Outstanding as of
December 31, 2019
2,113,704 $16.85 104,225 $14.23 956,668 $1.18 
Granted129,988 16.09 545,806 7.26 1,883,772 1.14 
Less: exercised / vested71,229 14.40 393,332 1.06 
Less: forfeited and canceled
Outstanding as of
December 31, 2020
2,243,692 578,802 2,447,108 

Stock OptionsRestricted SharesCommon Units
As of December 31, 2020:
Weighted average exercise / issuance price (per share)$16.81 $7.64��$1.13 
Aggregate intrinsic value (in thousands)$13,534 $4,420 $2,758 
Weighted average remaining contractual term (in years)8.21.11.4

During the year ended December 31, 2016,2020, the achievementManager transferred 252,472 of all performance conditions was deemed not probable and, accordingly, the $4,402 expense previously recognized was reversed in operating expenses in the Consolidated Statement of Operations. During the year ended December 31, 2017, 1.25 million restricted shares became ineligible for vesting dueits options to i) the expirationcertain of the award agreementManager’s employees.
Stock Options
In connection with our equity offerings in 2020, 2019 and ii) certain performance conditions that were not reached. These shares had a grant date2018 (see Note 18 for details), we granted options to the Manager related to common shares. The fair value of $23,879. This expiration had no impact on the Company’s financial statements for the year ended December 31, 2017.
these options was recorded as an increase in equity with an offsetting reduction of capital proceeds received. The second award of 42,000 restricted shares had a grant day fair value of $800 using the market approach and assuming no forfeited awards. The award vests over four years, provided the employee remains employed by the Company. During the first quarter of 2016, the employee terminated his employment, at which time 50% of the award was vested and 50% was forfeited per the terms of the agreement with the employee. In lieu of delivering the vested shares, the Company paid $200 in cashfollowing table presents information related to the former employee in accordance with the amended terms of the agreement during the second quarter of 2016, effectively terminating and canceling the awards.options related to our shares:

Year Ended December 31,
202020192018
Number of options129,9881,262,362826,342
Fair value ($ millions)$0.7$1.8$2.1
Ranges
Expected volatilityThe expected stock volatility is based on an assessment of the volatility of our publicly traded common shares61.27%-62.12%21.89%-21.45%18.71%-27.73%
Risk free interest rateThe risk-free rate is determined using the implied yield currently available on U.S. government bonds with a term consistent with the expected term on the date of grant.0.51%-0.76%1.67%-1.45%2.98%-2.52%
Expected dividend yieldThe expected dividend yield is based on management’s current expected dividend rate.6.23%-11.79%6.58%-8.02%6.81%-5.45%
Expected termExpected term used represents the period of time the options granted are expected to be outstanding.10 years10 years10 years
120
90


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)




Restricted Shares
The third award of 52,388We issued 545,806 and 113,121 restricted shares of our subsidiary during the years ended December 31, 2020 and 2019, respectively, that had a grant date fair valuevalues of $942. The fair value was determined on the grant date, November 9, 2016, using the discounted cash flows model. The shares$4.0 million and $1.5 million, respectively, and generally vest over four years,three years. These awards are subject to continued employment, through June 2020. Theand the compensation expense will beis recognized ratably throughover the fourth anniversary of the employee’s start date.
The fourth award of 31,340 restricted shares had a grant date fair value of $495. The fair value was determined on the grant date using the discounted cash flows model. The shares vest ratably through the fourth anniversary of the grant date, subject to continued employment through May 2021. The compensation expense will be recognized ratably through the fourth anniversary of the grant date.
vesting periods. The fair value of the third and fourththese awards arewas based on the fair value of the operating subsidiary on each grant date, of grant, which was estimated using a discounted cash flow analysis whichthat requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market basedmarket-based inputs and transactions, as available at the measurement date.
Common Units
 Common Units Weighted-Average Exercise Price
(per share)
 Aggregate Value (in thousands) Weighted Average Remaining Contractual Term
(in years)
Common units outstanding at January 1, 201783,333
 $1.34
 $113
 0.77
Granted1,025,050
 1.00
 1,025
 1.24
Less: vested535,858
 1.63
 873
 N/A
Less: forfeited and canceled
 
 
 N/A
Common units outstanding and exercisable as of December 31, 2017572,525
 $1.42
 $265
 1.70
In 2014We issued 1,883,772, 1,110,000 and 2015, the Company granted equity based compensation in a subsidiary consisting of670,000 common units in exchange for services assuming no forfeited amounts. Theof our subsidiary during the years ended December 31, 2020, 2019 and 2018, respectively, that had grant date fair values of $2.1 million, $3.4 million and $0.7 million, respectively, and vest over three years. These awards have varying terms, ranging between 16 and 36 months, and vestare subject to continued employment through each respective vesting date. The awards are equity based withand compensation expense is recognized ratably over the vesting periods.
The fair value of the 2014 and 2015 awards arewas based on the fair value of the operating subsidiary on each date of grant, which was estimated using a discounted cash flow analysis which requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market based inputs and transactions, as available at the measurement dates.
In 2017, the Company granted equity based compensation in a subsidiary consisting of 520,000 common units that had a grant date, fair value of $894 using a discounted cash flow model, which is determined based on the fair value of the operating segment on the grant date, estimated using a discounted cash flow analysis that requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market-based inputs and transactions, as available at the measurement date. The awards vest over a range of six to 48 months, provided the employee remains with the Company.
In 2017, the Company granted equity based compensation in a subsidiary consisting of 505,050 common units that had a grant date fair value of $505 in exchange for services assuming no forfeited amounts. The award vests in the following schedule: 50% on the grant date of the award, 25% in May of 2018 and the remaining 25% in May of 2019. The awards are equity based with compensation expense recognized ratably over the vesting periods. The fair value of the 2017 award was based on the fair value of the underlying entity as determined on the acquisition date.

15. INCOME TAXES
121


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



12.
INCOME TAXES
The current and deferred components of the income tax (benefit) provision (benefit) included in the Consolidated Statements of Operations are as follows: 
Year Ended December 31,
202020192018
Current:
Federal$(110)$55 $75 
State and local328 423 250 
Foreign496 188 63 
Total current provision714 666 388 
Deferred:
Federal(1,750)12,937 1,528 
State and local13 (638)621 
Foreign(4,882)4,845 (88)
Total deferred (benefit) provision(6,619)17,144 2,061 
(Benefit from) provision for income taxes:
Continuing operations(5,905)17,810 2,449 
Discontinued operations0 1,076 (1,077)
Total$(5,905)$18,886 $1,372 
 Year Ended December 31,
 2017 2016 2015
Current:     
Federal$1,551
 $355
 $86
State and local145
 112
 45
Foreign76
 (176) 222
Total current provision1,772
 291
 353
      
Deferred:     
Federal215
 (50) (79)
State and local5
 6
 
Foreign(38) 21
 312
Total deferred provision182
 (23) 233
      
Total provision for income taxes$1,954
 $268
 $586

The Company isWe are taxed as a flow-through entity for U.S. income tax purposes and itsour taxable income or loss generated is the responsibility of itsour owners. Taxable income or loss generated by the Company’sour corporate subsidiaries is subject to U.S. federal, state and foreign corporate income tax in locations where they conduct business.
The difference between the Company’sour reported total provision for income taxes and the U.S. federal statutory rate of 35%21% is as follows: 
 Year Ended December 31,
 2017 2016 2015
U.S. federal tax at statutory rate35.0 % 35.0 % 35.0 %
Income not subject to tax98.2 % 7.9 % 25.2 %
State and local taxes(0.5)% (0.2)% (0.2)%
Foreign taxes(0.2)% 0.9 % (1.9)%
Branch Profit Tax(2.6)% (0.3)% (0.1)%
Change in Tax Rates(6.9)%  %  %
Other1.0 % (0.4)% (0.1)%
Change in valuation allowance(133.2)% (43.6)% (60.0)%
Provision for income taxes(9.2)% (0.7)% (2.1)%
Significant components of our deferred tax assets and liabilities are as follows:
Year Ended December 31,
202020192018
U.S. federal tax at statutory rate21.0 %21.0 %21.0 %
Income not subject to tax at statutory rate(7.9)%(21.7)%121.9 %
State and local taxes(0.3)%(0.1)%(6.1)%
Foreign taxes4.0 %2.7 %7.7 %
Branch profit tax0 %%(0.5)%
Change in tax rates0 %%%
Other0.1 %(0.6)%(0.2)%
Change in valuation allowance(11.5)%7.0 %(153.3)%
Provision for income taxes5.4 %8.3 %(9.5)%
91
 December 31,
 2017 2016
Deferred tax assets:   
Net operating loss carryforwards$46,564
 $42,337
Accrued expenses1,684
 1,642
Interest expense9,727
 8,334
Other202
 1,404
Total deferred tax assets58,177
 53,717
Less valuation allowance(45,624) (42,270)
Net deferred tax assets12,553
 11,447
Deferred tax liabilities:   
Fixed assets13,104
 11,816
Net deferred tax liabilities$(551) $(369)

122


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)




Significant components of our deferred tax assets and liabilities are as follows:
December 31,
20202019
Deferred tax assets:
Net operating loss carryforwards$105,184 $74,555 
Accrued expenses468 1,252 
Interest expense26,531 25,306 
Operating lease liabilities10,119 6,104 
Other2,895 2,041 
Total deferred tax assets145,197 109,258 
Less valuation allowance(98,091)(79,176)
Net deferred tax assets47,106 30,082 
Deferred tax liabilities:
Investment in partnerships(13,759)(22,250)
Fixed assets and goodwill(29,448)(21,592)
Operating lease right-of-use assets(10,062)(6,032)
Net deferred tax liabilities$(6,163)$(19,792)

Current and deferred tax assets and liabilities are reported net in otherOther assets or otherOther liabilities in the Consolidated Balance Sheet.Sheets. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible. The Company hasWe have analyzed itsour deferred tax assets and hashave determined, based on the weight of available evidence, that it is more likely than not that a significant portion will not be realized. Accordingly, valuation allowances have been recognized as of December 31, 20172020 and December 31, 20162019 of $45,624$98.1 million and $42,270,$79.2 million, respectively, related to certain deductible temporary differences and net operating loss carryforwards.
A summary of the changes in the valuation allowance is as follows:
December 31,
20202019
Valuation allowance at beginning of period$79,176 $68,294 
Change due to current year losses18,915 19,330 
Change due to current year releases0 (8,448)
Valuation allowance at end of period$98,091 $79,176 
 December 31,
 2017 2016
Valuation allowance at beginning of period$42,270
 $24,786
     Increase due to current year losses27,549
 17,484
     Decrease due to change in tax rates(24,195) 
Valuation allowance at end of period$45,624
 $42,270

As of December 31, 2017 and 2016,2020, certain of our corporate subsidiaries of the Company had U.S. federal net operating loss carryforwards of approximately $184,177 and $106,838, respectively, and $121,574 and $104,263, respectively, of various state and local net operating loss carryforwards$357.8 million that are available to offset future taxable income, if and when it arises. These net operating lossincome. If not utilized, $169.0 million of these carryforwards begin to expire in the year 2034. As of December 31, 2017 and 2016, the Company also had net operating loss carryforwards for Canadian federal and provincial income taxes of $6,875 and $7,893, respectively, which will begin to expire in the year 2034.2034, with $188.8 million of these carryforwards having no expiration date. As of December 31, 2017 and 2016, the Company2020, we also had net operating loss carryforwards for Irish income tax purposes of $33,209 and $18,453,$210.2 million, which can be carried forward indefinitely against future business income. The Company also hasincome, and $3.2 million of net operating lossesloss carryforwards for Malaysian income tax purposes, of $968 as of December 31, 2017 which can be carried forward indefinitely.will begin to expire in the year 2025. The utilization of the net operating loss carryforwards to reduce future income taxes will depend on the relevant corporate subsidiaries’subsidiary's ability to generate sufficient taxable income prior to the expiration of the carryforward period.period, if any. In addition, the maximum annual use of net operating loss carryforwards may be limited inafter certain situations after changes in stock ownership occur.
The TCJA significantly revises the U.S. corporate income tax regime by, among other things, lowering corporate income tax rates. The Company has accounted for the effects of the TCJA for the year ended December 31, 2017 which relates to the re-measurement of deferred tax assets and liabilities due to the reduction in the corporate income tax rate. Due to the significant portion of the Company’s income that is not subject to entity level tax and the presence of a significant valuation allowance, the effects of the TCJA have had a minimal impact on the income tax provision for the year ended December 31, 2017.ownership.
As of and for the period ended December 31, 2017, the Company2020, we had not established a liability for uncertain tax positions as no such positions existed. In general, the Company’sour tax returns and the tax returns of itsour corporate subsidiaries are subject to U.S. federal, state, local and foreign income tax examinations by tax authorities. Generally, the Company iswe are not subject to examination by taxing authorities for tax years prior to 2014. The Company does2017. We do not believe that it is reasonably possible that the total amount of unrecognized tax benefits will significantly change within 12 months of the reporting date.
92
13.

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
16. MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS
The Manager is paid annual fees in exchange for advising the Companyus on various aspects of itsour business, formulating itsour investment strategies, arranging for the acquisition and disposition of assets, arranging for financing, monitoring performance, and managing itsour day-to-day operations, inclusive of all costs incidental thereto. In addition, the Manager may be reimbursed for various expenses incurred by the Manager on the Company’sour behalf, including the costs of legal, accounting and other administrative activities. In May 2015, in connection with the Company’sour IPO, the Companywe entered into the Management Agreement which replaced its then-existing management agreement as a private fund.Agreement. Additionally, the Company haswe have entered into certain incentive allocation arrangements with Master GP, which owns approximately 0.05% of the Partnership and is the general partner of the Partnership.
Pre-IPO Management Agreement
The pre-IPO management fee was calculated at an annual rate of 1.25% for any Onshore Fund or Offshore Fund investor (collectively, the “Fund Investors”) with a capital commitment of at least $100 million and 1.50% for any capital commitment of less than $100 million, payable semi-annually in arrears. Commencing with the date of the initial closing of the Onshore Fund and the Offshore Fund and continuing through the third anniversary of their final closing (the “Fund Commitment Period”), this percentage was applied to the weighted average of all capital called, reduced for any return of capital resulting from the partial or complete disposition of any Portfolio Investment, as defined therein. During the year ended December 31, 2015, pre-IPO management fees were $3,873.

123


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



In addition, affiliates of the Manager were entitled to receive an amount not to exceed $1 million per annum to cover legal, compliance, operational, tax, accounting, insurance, transfer agent and informational technology services (“Specified General and Administrative Expenses”) performed by employees of such affiliates on behalf of the Company or the Onshore Fund and the Offshore Fund. No expenses were reimbursed to the Manager or its affiliates for any period prior to the IPO.
Prior to the IPO, the Master GP was entitled to an incentive return (the “Incentive Return”) generally equal to 10% of the Partnership’s profits (before certain taxes), as defined, subject to: i) an 8% cumulative preferred return payable to the Onshore Fund and Offshore Fund investors and ii) a clawback provision which requires amounts previously distributed as Incentive Return to be returned to the Company for the benefit of the Onshore Fund and Offshore Fund investors (after adjusting for tax in accordance with the partnership agreement) if, upon the termination of the Company, the amounts ultimately distributed to the Master GP exceed its allocable amount.
The Incentive Return was distributable to the Master GP from Distributable Proceeds of the Partnership (as defined) as they were distributed. Accordingly, an Incentive Return would have been paid to the Master GP in connection with a particular investment if and when such investment generated proceeds in excess of the capital called with respect to such investment, plus an 8% cumulative preferred return on such investment and on all previously liquidated investments. If, upon the termination of the Partnership, the aggregate amount paid to the Master GP as Incentive Return exceeded the amount actually due after taking into account the aggregate return to the Onshore Fund and the Offshore Fund investors, the excess was required to be returned by the Master GP (“clawed back”, after adjusting for tax in accordance with the Company agreements) to the Company for benefit of the Fund Investors.
Immediately prior to the consummation of the IPO, the Master GP contributed its rights to previously undistributed incentive return pursuant to the Partnership Agreement in exchange for limited partnership interests in each of the Onshore Fund and Offshore Fund equal to the amount of any such undistributed incentive returns.
Certain employees of an affiliate of the Manager are or may become entitled to receive profit sharing arrangements from the Master GP, pursuant to which they receive a portion of the Master GP’s Incentive Return. The Company is not required to reimburse the Master GP for such amounts. During the year ended December 31, 2015 the Master GP did not incur any amounts payable to these employees under such profit sharing arrangements attributable to the operations of the Company.
Post-IPO Management Agreement and Other Incentive Allocation
The Manager is entitled to a management fee, incentive allocations (comprised of income incentive allocation and capital gains incentive allocation, defined below) and reimbursement of certain expenses. The post-IPO management fee is determined by taking the average value of total equity (excluding non-controlling interests) determined on a consolidated basis in accordance with GAAP at the end of the two most recently completed months multiplied by an annual rate of 1.50%, and is payable monthly in arrears in cash. The total post-IPO management fees for the years ended December 31, 2017, 2016, and 2015 were $15,218, $16,742, and $11,145 respectively.
The income incentive allocation is calculated and distributable quarterly in arrears based on the pre-incentive allocation net income for the immediately preceding calendar quarter (the “Income Incentive Allocation”). For this purpose, pre-incentive allocation net income means, with respect to a calendar quarter, net income attributable to shareholders during such quarter calculated in accordance with GAAP excluding the Company’sour pro rata share of (1) realized or unrealized gains and losses, and (2) certain non-cash or one-time items, and (3) any other adjustments as may be approved by the Company’sour independent directors. Pre-incentive allocation net income does not include any Income Incentive Allocation or Capital Gains Incentive Allocation (described below) paid to the Master GP during the relevant quarter.
A subsidiaryOne of the Companyour subsidiaries allocates and distributes to the Master GP an Income Incentive Allocation with respect to its pre-incentive allocation net income in each calendar quarter as follows: (1) no0 Income Incentive Allocation in any calendar quarter in which pre-incentive allocation net income, expressed as a rate of return on the average value of the Company’sour net equity capital (excluding non-controlling interests) at the end of the two most recently completed calendar quarters, does not exceed 2% for such quarter (8% annualized); (2) 100% of pre-incentive allocation net income with respect to that portion of such pre-incentive allocation net income, if any, that is equal to or exceeds 2% but does not exceed 2.2223% for such quarter; and (3) 10% of the amount of pre-incentive allocation net income, if any, that exceeds 2.2223% for such quarter. These calculations will be prorated for any period of less than three months. No Income Incentive Allocation was due to the Master GP for the years ended December 31, 2017, 2016, and 2015.
Capital Gains Incentive Allocation is calculated and distributable in arrears as of the end of each calendar year and is equal to 10% of the Company’sour pro rata share of cumulative realized gains from the date of the IPO through the end of the applicable calendar year, net of the Company’sour pro rata share of cumulative realized or unrealized losses, the cumulative non-cash portion of equity-based compensation expenses and all realized gains upon which prior performance-based Capital Gains Incentive Allocation payments were made to the Master GP. Capital Gains Incentive Allocation of $514, $0, and $0 was due to the Master GP for the years ended December 31, 2017, 2016, and 2015.
The Company willfollowing table summarizes the management fees, income incentive allocation and capital gains incentive allocation:
Year Ended December 31,
202020192018
Management fees$18,519 $14,828 $15,319 
Income incentive allocation0 
Capital gains incentive allocation0 21,231 407 
Total$18,519 $36,059 $15,726 

We pay all of itsour operating expenses, except those specifically required to be borne by the Manager under the Management Agreement. The expenses required to be paid by the Companyus include, but are not limited to, issuance and transaction costs incident to the acquisition, disposition and financing of the company’sour assets, legal and auditing fees

124


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



and expenses, the compensation and expenses of the Company’sour independent directors, the costs associated with the establishment and maintenance of any credit facilities and other indebtedness of the Companyours (including commitment fees, legal fees, closing costs, etc.), expenses associated with other securities offerings of the Company,ours, costs and expenses incurred in contracting with third parties (including affiliates of the Manager), the costs of printing and mailing proxies and reports to the Company’sour shareholders, costs incurred by the Manager or its affiliates for travel on the Company’sour behalf, costs associated with any computer software or hardware that is used for the Company,by us, costs to obtain liability insurance to indemnify the Company’sour directors and officers and the compensation and expenses of the Company’sour transfer agent.
The Company
93

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
We will pay or reimburse the Manager and its affiliates for performing certain legal, accounting, due diligence tasks and other services that outside professionals or outside consultants otherwise would perform, provided that such costs and reimbursements are no greater than those which would be paid to outside professionals or consultants. The Manager is responsible for all of its other costs incident to the performance of its duties under the Management Agreement, including compensation of the Manager’s employees, rent for facilities and other “overhead” expenses; the Companywe will not reimburse the Manager for these expenses. During
The following table summarizes our reimbursements to the Manager:
Year Ended December 31,
2020
2019 (1)
2018 (1)
Classification in the Consolidated Statements of Operations:
General and administrative expenses$9,552 $11,017 $9,910 
Acquisition and transaction expenses2,081 3,399 6,653 
Total$11,633 $14,416 $16,563 

(1) Due to the Aviation Restructuring (as defined in Note 17), during the years ended December 31, 2017, 2016,2019 and 2015, expense reimbursement2018, $11,659 and $5,551, respectively, was restated from the Corporate and Other segment to the Aviation Leasing segment, of $8,064, $7,301which $3,536 and $4,119$1,836, respectively, was recorded in generalreclassified from General and administrative to Operating expenses and $8,123 and $3,715, respectively, and $6,295, $4,783 and $2,181 was recordedremained in acquisitionAcquisition and transaction expenses, respectively, in the Consolidated Statements of Operations.expenses. See Note 17 for additional details.
If the Company terminateswe terminate the Management Agreement, itwe will generally be required to pay the Manager a termination fee. The termination fee is equal to the amount of the management fee during the 12 months immediately preceding the date of the termination. In addition, an Incentive Allocation Fair Value Amount will be distributable to the Master GP if the Master GP is removed due to the termination of the Management Agreement in certain specified circumstances. The Incentive Allocation Fair Value Amount is an amount equal to the Income Incentive Allocation and the Capital Gains Incentive Allocation that would be paid to the Master GP if the Company’sour assets were sold for cash at their then current fair market value (as determined by an appraisal, taking into account, among other things, the expected future value of the underlying investments).
Upon the successful completion of a post-IPOan offering of the Company’sour common shares or other equity securities (including securities issued as consideration in an acquisition), the Company willwe grant the Manager options to purchase common shares in an amount equal to 10% of the number of common shares being sold in the offering (or if the issuance relates to equity securities other than the Company’sour common shares, options to purchase a number of common shares equal to 10%��of the gross capital raised in the equity issuance divided by the fair market value of a common share as of the date of issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of a common share as of the date of the equity issuance if it relates to equity securities other than our common shares). Any ultimate purchaser of common shares for which such options are granted may be an affiliate the Manager.
The following table summarizes amounts due to the Manager, which are included within accounts payable and accrued liabilities in the Consolidated Balance Sheets:
December 31,
20202019
Accrued management fees$1,461 $1,410 
Other payables (1)
1,317 21,992 

(1) Includes $21.2 million related to incentive fees, as of Fortress.December 31, 2019, which we paid in 2020.
As of December 31, 20172020 and 2016, no2019, 0 amounts were recorded as a receivable from the Manager. As of December 31, 2017 and 2016, amounts due to the Manager or its affiliates of $2,073 and $1,697, excluding accrued management fees, respectively, are included within accounts payable and accrued liabilities on the Consolidated Balance Sheets. As of December 31, 2017 and 2016, amounts due to the Manager or its affiliates of $1,228 and $1,347, respectively, related to accrued management fees, are included within accounts payable and accrued liabilities on the Consolidated Balance Sheets.
Other Affiliate Transactions
As of December 31, 20172020 and 2016,2019, an affiliate of the Company’sour Manager owns an approximately 20% interest in Jefferson Terminal which has been accounted for as a component of non-controlling interest in consolidated subsidiaries in the accompanying consolidated financial statements. The carrying amount of this non-controlling interest at December 31, 20172020 and 20162019 was $66,242$17.2 million and $74,904,$33.7 million, respectively. For the years ended December 31, 2017, 2016, and 2015,
The following table presents the amount of this non-controlling interest share of net loss was $8,662, $7,647, and $7,950, respectively.loss:
Year Ended December 31,
202020192018
Non-controlling interest share of net loss$16,483 $17,357 $13,436 
94

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)

In July 2020, we purchased a 14% interest in FYX from an affiliate of our Manager, which retained a non-controlling interest in FYX subsequent to the transaction. Additionally, other investors in FYX are also affiliates of our Manager. See Note 7 for additional information related to FYX.
During the year ended December 31, 2020, we granted options to the Manager in connection with preferred shares sold under the ATM Program (as defined in Note 18). See Note 18 for additional information.
In connection with the Capital Call Agreement related to the Series 2016 Bonds, discussed in Note 8, the Company and an affiliate of its Managerwe entered into a Fee and Support Agreement.Agreement with an affiliate of our Manager. The Fee and Support Agreement provides that the affiliate of the Manager is compensated for its guarantee of a portion of the obligations under the Standby Bond Purchase Agreement. This affiliate of the Manager received fees of $1,740,$1.7 million, which will be amortized as interest expense to the earlier of the redemption date or February 13, 2020.
In connection with the amendment to the Jefferson Revolver, on December 20, 2018, our subsidiary and an affiliate of our Manager entered into an amended and restated Fee and Support Agreement, and our subsidiary issued a $0.3 million promissory note to the affiliate of our Manager, as consideration for the fee payable pursuant to the amended and restated Fee and Support Agreement.
14.
SEGMENT INFORMATION
In February 2020, the Fee and Support Agreement was terminated in connection with the Jefferson Refinancing.
On June 21, 2018, we, through a wholly owned subsidiary, completed a private offering with several third parties (the “Holders”) to tender their approximately 20% stake in Jefferson Terminal. We increased our majority interest in Jefferson Terminal in exchange for Class B Units of another wholly owned subsidiary, which provide the right to convert such Class B Units to a fixed amount of our shares, equivalent to approximately 1.9 million shares, at a Holder’s request. We have the option to satisfy any exchange request by delivering either common shares or cash. The Company’sHolders are entitled to receive distributions equivalent to the distributions paid to our shareholders. This transaction resulted in a purchase of non-controlling interest shares. See Note 18 for details related to conversions during the period.
In the second quarter of 2018, we purchased all shares held by the non-controlling interest holder in our Aviation Leasing segment for a purchase price of $3.7 million.
17. SEGMENT INFORMATION
Our reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. The Company has 6We have 3 reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. The Company’sOur reportable segments are (i) Aviation Leasing, (ii) Offshore Energy, (iii) Shipping Containers, (iv) Jefferson Terminal (v) Railroad and (vi)(iii) Ports and Terminals. The Aviation Leasing segment consists of aircraft and aircraft engines held for lease and are typically held long-term. Offshore Energy consists of vessels and equipment that support offshore oil and gas drilling and production which are typically subject to operating leases. Shipping Containers consists of an investment in an unconsolidated entity engaged in the leasing of shipping

125


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



containers (on both an operating lease and finance lease basis).The Jefferson Terminal segment consists of a multi-modal crude oil and refined products terminal and other related assets. Railroad consists of our CMQR railroad operations.The Ports and Terminals segment consists of Repauno, which is a 1,630 acre deep-water port located along the Delaware River with an underground storage cavern and multiple industrial development opportunities, and an equity method investment in Long Ridge, which is a 1,660 acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities. Duringopportunities, including a power plant under construction.
In December 2019, we completed the year ended December 31, 2017,sale of substantially all of our railroad business, which was formerly reported as our Railroad segment. Under ASC 205-20, this disposition met the Company createdcriteria to be reported as discontinued operations and the aforementioned Portsassets, liabilities and Terminals segment. This updated segment has been reflected in the results for the year ended December 31, 2017 and accordingly, the segment results for the years ended December 31, 2016 and 2015of operations have been reclassified to conform topresented as discontinued operations for all periods presented. Additionally, in accordance with ASC 280, we assessed our reportable segments. We determined that our retained investment of the new presentation.railroad business no longer met the requirement as a reportable segment. Accordingly, we have presented this operating segment, along with Corporate results, within Corporate and Other effective in 2019. All prior periods have been restated for historical comparison across segments.
Corporate and Other primarily consists primarily of debt, unallocated Company levelcorporate general and administrative expenses, and management fees. Additionally, Corporate and Other includes (i) offshore energy related assets which consist of vessels and equipment that support offshore oil and gas activities and are typically subject to long-term operating leases, (ii) an investment in an unconsolidated entity engaged in the leasing of shipping containers and (iii) railroad assets retained after the December 2019 sale, which consist of equipment that support a railcar cleaning business.
Aviation Leasing Organizational Restructuring
In early 2020, we completed an organizational restructuring of the Aviation Leasing segment. Previously, Aviation Leasing’s employees were employed by the Manager and compensation and related costs associated with these employees were reimbursed to the Manager, per the Management Agreement (see Note 16). These costs were reported within Corporate and Other.
Effective in the first quarter of 2020, Aviation Leasing’s employees are employed by one of our subsidiaries. Compensation and related costs incurred by this subsidiary are reported within the Aviation Leasing segment. Prior periods have been restated for historical comparison.
95

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
The following table presents our adjustments for the year ended December 31, 2019:
As Previously ReportedAdjustmentsAs Reported
Aviation LeasingCorporate and OtherAviation LeasingCorporate and OtherAviation LeasingCorporate and Other
Operating expenses$14,132 $17,544 $3,536 $0 $17,668 $17,544 
General and administrative0 20,441 0 (3,536)0 16,905 
Acquisition and transaction expenses518 12,097 8,123 (8,123)8,641 3,974 

The following table presents our adjustments for the year ended December 31, 2018:
As Previously ReportedAdjustmentsAs Reported
Aviation LeasingCorporate and OtherAviation LeasingCorporate and OtherAviation LeasingCorporate and Other
Operating expenses$9,149 $14,487 $1,836 $0 $10,985 $14,487 
General and administrative0 17,126 0 (1,836)0 15,290 
Acquisition and transaction expenses315 6,653 3,715 (3,715)4,030 2,938 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. The Company evaluatesWe evaluate investment performance for each reportable segment primarily based on net income attributable to shareholders and Adjusted Net Income.EBITDA.
Adjusted Net IncomeEBITDA is defined as net income (loss) attributable to shareholders from continuing operations, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and equity in earnings of unconsolidated entities;amortization expense, and interest expense, (b) to include the impact of cash income tax payments, the Company’sour pro-rata share of the Adjusted Net IncomeEBITDA from unconsolidated entities, (collectively “Adjusted Net Income”), and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted Net Income.EBITDA.
The Company believesWe believe that net income (loss) attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted Net Income.EBITDA. Adjusted Net IncomeEBITDA should not be considered as an alternative to net income (loss) attributable to shareholders as determined in accordance with GAAP.

12696


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



The following tables set forth certain information for each reportable segment of the Company:segment:
I. For the Year Ended December 31, 20172020
Year Ended December 31, 2020
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Revenues
Equipment leasing revenues$281,211 $ $ $16,723 $297,934 
Infrastructure revenues 60,283 3,855 4,424 68,562 
Total revenues281,211 60,283 3,855 21,147 366,496 
Expenses
Operating expenses20,667 53,072 10,327 25,446 109,512 
General and administrative0 0 0 18,159 18,159 
Acquisition and transaction expenses6,687 0 907 2,274 9,868 
Management fees and incentive allocation to affiliate0 0 0 18,519 18,519 
Depreciation and amortization133,904 29,034 1,497 7,965 172,400 
Asset impairment33,978 0 0 0 33,978 
Interest expense0 9,426 1,335 87,445 98,206 
Total expenses195,236 91,532 14,066 159,808 460,642 
Other (expense) income
Equity in (losses) earnings of unconsolidated entities(1,932)0 (3,222)115 (5,039)
Loss on sale of assets, net(300)(8)0 0 (308)
Loss on extinguishment of debt (4,724)0 (6,943)(11,667)
Interest income94 22 0 46 162 
Other income0 70 0 0 70 
Total other (expense) income(2,138)(4,640)(3,222)(6,782)(16,782)
Income (loss) from continuing operations before income taxes83,837 (35,889)(13,433)(145,443)(110,928)
(Benefit from) provision for income taxes(4,812)278 (1,791)420 (5,905)
Net income (loss) from continuing operations88,649 (36,167)(11,642)(145,863)(105,023)
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries0 (16,483)(39)0 (16,522)
Less: Dividends on preferred shares0 0 0 17,869 17,869 
Net income (loss) attributable to shareholders from continuing operations$88,649 $(19,684)$(11,603)$(163,732)$(106,370)

97
 Year ended December 31, 2017
 Equipment Leasing Infrastructure 
 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Revenues               
Equipment leasing revenues$156,793
 $13,107
 $100
 $
 $
 $
 $
 $170,000
Infrastructure revenues
 
 
 10,229
 32,607
 4,823
 
 47,659
Total revenues156,793
 13,107
 100
 10,229
 32,607
 4,823
 
 217,659
                
Expenses               
Operating expenses6,247
 15,833
 9
 31,213
 29,966
 9,117
 
 92,385
General and administrative
 
 
 
 
 
 14,570
 14,570
Acquisition and transaction expenses441
 
 
 
 
 
 6,865
 7,306
Management fees and incentive allocation to affiliate
 
 
 
 
 
 15,732
 15,732
Depreciation and amortization61,795
 6,427
 
 16,193
 2,037
 1,658
 
 88,110
Interest expense
 3,670
 
 13,568
 1,029
 1,088
 19,472
 38,827
Total expenses68,483
 25,930
 9
 60,974
 33,032
 11,863
 56,639
 256,930
                
Other income (expense)               
Equity in losses of unconsolidated entities(1,276) 
 (4) (321) 
 
 
 (1,601)
Gain (loss) on sale of assets7,188
 11,405
 
 
 (312) 
 
 18,281
Loss on extinguishment of debt
 
 
 
 
 
 (2,456) (2,456)
Interest income297
 15
 
 376
 
 
 
 688
Other income
 1,093
 
 1,980
 
 
 
 3,073
Total other income (expense)6,209
 12,513
 (4) 2,035
 (312) 
 (2,456) 17,985
Income (loss) before income taxes94,519
 (310) 87
 (48,710) (737) (7,040) (59,095) (21,286)
Provision for (benefit from) income taxes1,966
 11
 (65) 42
 
 
 
 1,954
Net income (loss)92,553
 (321) 152
 (48,752) (737) (7,040) (59,095) (23,240)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries697
 (526) 
 (22,991) (70) (484) 
 (23,374)
Net income (loss) attributable to shareholders$91,856
 $205
 $152
 $(25,761) $(667) $(6,556) $(59,095) $134

127


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



Thefollowing table sets forth a reconciliation of Adjusted Net Income (Loss)EBITDA to net loss attributable to shareholders:shareholders from continuing operations:
Year Ended December 31, 2020
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Adjusted EBITDA$288,752 $16,118 $(2,600)$(58,964)$243,306 
Add: Non-controlling share of Adjusted EBITDA9,637 
Add: Equity in losses of unconsolidated entities(5,039)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities(1,208)
Less: Interest expense(98,206)
Less: Depreciation and amortization expense(202,746)
Less: Incentive allocations0 
Less: Asset impairment charges(33,978)
Less: Changes in fair value of non-hedge derivative instruments(181)
Less: Losses on the modification or extinguishment of debt and capital lease obligations(11,667)
Less: Acquisition and transaction expenses(9,868)
Less: Equity-based compensation expense(2,325)
Less: Benefit from income taxes5,905 
Net loss attributable to shareholders from continuing operations$(106,370)
 Year ended December 31, 2017
 Equipment Leasing Infrastructure 
 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Adjusted Net Income (Loss)$92,637
 $216
 $87
 $(27,016) $19
 $(6,257) $(49,285) $10,401
Add: Non-controlling share of adjustments to Adjusted Net Income              558
Add: Equity in losses of unconsolidated entities              (1,601)
Add: Cash payments for income taxes              1,726
Less: Incentive allocations              (514)
Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities              1,601
Less: Asset impairment charges              
Less: Changes in fair value of non-hedge derivative instruments              1,022
Less: Losses on the modification or extinguishment of debt and capital lease obligations              (2,456)
Less: Acquisition and transaction expenses              (7,306)
Less: Equity-based compensation              (1,343)
Less: Provision for income taxes              (1,954)
Net loss attributable to shareholders              $134

Summary information with respect to the Company’sour geographic sources of revenue, based on location of customer, is as follows:
Year Ended December 31, 2020
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Revenues
Africa$10,259 $0 $0 $0 $10,259 
Asia110,057 0 0 16,637 126,694 
Europe124,670 0 0 0 124,670 
North America32,961 60,283 3,855 4,510 101,609 
South America3,264 0 0 0 3,264 
Total revenues$281,211 $60,283 $3,855 $21,147 $366,496 
 Year ended December 31, 2017
 Equipment Leasing Infrastructure 
 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Revenues               
Africa$9,993
 $
 $
 $
 $
 $
 $
 $9,993
Asia45,794
 5,974
 100
 
 
 
 
 51,868
Europe84,023
 5,597
 
 
 
 
 
 89,620
North America16,278
 1,536
 
 10,229
 32,607
 4,823
 
 65,473
South America705
 
 
 
 
 
 
 705
Total revenues$156,793
 $13,107
 $100
 $10,229
 $32,607
 $4,823
 $
 $217,659





128
98


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



II. For the Year Ended December 31, 20162019
Year Ended December 31, 2019
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Revenues
Equipment leasing revenues$336,675 $— $— $12,647 $349,322 
Infrastructure revenues— 204,348 22,187 2,917 229,452 
Total revenues336,675 204,348 22,187 15,564 578,774 
Expenses
Operating expenses17,668 231,506 24,854 17,544 291,572 
General and administrative16,905 16,905 
Acquisition and transaction expenses8,641 5,008 3,974 17,623 
Management fees and incentive allocation to affiliate36,059 36,059 
Depreciation and amortization128,990 22,873 9,849 7,311 169,023 
Asset impairment4,726 4,726 
Interest expense16,189 1,712 77,684 95,585 
Total expenses155,299 270,568 46,149 159,477 631,493 
Other income (expense)
Equity in losses of unconsolidated entities(1,829)(292)(192)(62)(2,375)
Gain on sale of assets, net81,954 4,636 116,660 203,250 
Interest income104 118 289 20 531 
Other income634 1,809 1,002 3,445 
Total other income80,229 5,096 118,566 960 204,851 
Income (loss) from continuing operations before income taxes261,605 (61,124)94,604 (142,953)152,132 
Provision for income taxes2,826 284 14,700 17,810 
Net income (loss) from continuing operations258,779 (61,408)79,904 (142,953)134,322 
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries(17,356)(215)(17,571)
Less: Dividends on preferred shares1,838 1,838 
Net income (loss) attributable to shareholders from continuing operations$258,779 $(44,052)$80,119 $(144,791)$150,055 
99
 Year Ended December 31, 2016
 Equipment Leasing Infrastructure 
 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Revenues               
Equipment leasing revenues$95,408
 $5,328
 $1,213
 $
 $
 $
 $
 $101,949
Infrastructure revenues
 
 
 15,902
 30,837
 32
 
 46,771
Total revenues95,408
 5,328
 1,213
 15,902
 30,837
 32
 
 148,720
                
Expenses               
Operating expenses4,609
 11,014
 43
 21,886
 27,975
 628
 14
 66,169
General and administrative
 
 
 
 
 
 12,314
 12,314
Acquisition and transaction expenses80
 
 
 400
 
 
 5,836
 6,316
Management fees and incentive allocation to affiliate
 
 
 
 
 
 16,742
 16,742
Depreciation and amortization36,369
 6,411
 
 15,500
 1,926
 4
 
 60,210
Interest expense
 3,747
 410
 13,501
 754
 545
 
 18,957
Total expenses41,058
 21,172
 453
 51,287
 30,655
 1,177
 34,906
 180,708
                
Other income (expense)               
Equity in losses of unconsolidated entities
 
 (5,974) (18) 
 
 
 (5,992)
Gain on sale of assets5,214
 
 304
 
 423
 
 
 5,941
Loss on extinguishment of debt
 
 
 (1,579) 
 
 
 (1,579)
Asset impairment
 (7,450) 
 
 
 
 
 (7,450)
Interest income (expense)142
 13
 
 (19) 
 
 
 136
Other income
 
 
 602
 
 
 
 602
Total other income (expense)5,356
 (7,437) (5,670) (1,014) 423
 
 
 (8,342)
Income (loss) before income taxes59,706
 (23,281) (4,910) (36,399) 605
 (1,145) (34,906) (40,330)
Provision (benefit) for income taxes267
 
 (86) 74
 
 13
 
 268
Net income (loss)59,439
 (23,281) (4,824) (36,473) 605
 (1,158) (34,906) (40,598)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries435
 (4,368) 
 (16,456) 23
 (157) (11) (20,534)
Net income (loss) attributable to shareholders$59,004
 $(18,913) $(4,824) $(20,017) $582
 $(1,001) $(34,895) $(20,064)

129


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



Thefollowing table sets forth a reconciliation of Adjusted Net Income (Loss)EBITDA to net lossincome attributable to shareholders:shareholders from continuing operations:
Year Ended December 31, 2019
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Adjusted EBITDA$429,398 $(6,160)$114,760 $(34,590)$503,408 
Add: Non-controlling share of Adjusted EBITDA9,859 
Add: Equity in losses of unconsolidated entities(2,375)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities1,387 
Less: Interest expense(95,585)
Less: Depreciation and amortization expense(199,185)
Less: Incentive allocations(21,231)
Less: Asset impairment charges(4,726)
Less: Changes in fair value of non-hedge derivative instruments(4,555)
Less: Losses on the modification or extinguishment of debt and capital lease obligations
Less: Acquisition and transaction expenses(17,623)
Less: Equity-based compensation expense(1,509)
Less: Provision for income taxes(17,810)
Net income attributable to shareholders from continuing operations$150,055 
 Year Ended December 31, 2016
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Adjusted Net Income (Loss)$58,768
 $(15,188) $(1,838) $(21,249) $941
 $(993) $(29,073) $(8,632)
Add: Non-controlling share of adjustments to Adjusted Net Income              2,945
Add: Equity in losses of unconsolidated entities              (5,992)
Add: Cash payments for income taxes              654
Less: Incentive allocations              
Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities              2,905
Less: Asset impairment charges              (7,450)
Less: Changes in fair value of non-hedge derivative instruments              (3)
Less: Losses on the modification or extinguishment of debt and capital lease obligations              (1,579)
Less: Acquisition and transaction expenses              (6,316)
Less: Equity-based compensation income              3,672
Less: Provision for income taxes              (268)
Net loss attributable to shareholders              $(20,064)

Summary information with respect to the Company’sour geographic sources of revenue, based on location of customer, is as follows:
Year Ended December 31, 2016Year Ended December 31, 2019
Equipment Leasing Infrastructure 
 
Equipment LeasingInfrastructure
Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate TotalAviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Revenues
 
 
 
 
   
  Revenues
Africa$12,344
 $
 $
 $
 $
 $
 $
 $12,344
Africa$14,542 $$$$14,542 
Asia42,999
 3,470
 885
 
 
 
 
 47,354
Asia119,289 12,647 131,936 
Europe30,508
 248
 
 
 
 
 
 30,756
Europe157,942 157,942 
North America8,184
 1,610
 328
 15,902
 30,837
 32
 
 56,893
North America36,391 204,348 22,187 2,917 265,843 
South America1,373
 
 
 
 
 
 
 1,373
South America8,511 8,511 
Total revenues$95,408
 $5,328
 $1,213
 $15,902
 $30,837
 $32
 $
 $148,720
Total revenues$336,675 $204,348 $22,187 $15,564 $578,774 
130
100


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



III. For the Year Ended December 31, 20152018
Year Ended December 31, 2018
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Revenues
Equipment leasing revenues$244,270 $— $— $8,769 $253,039 
Infrastructure revenues— 70,985 17,444 644 89,073 
Total revenues244,270 70,985 17,444 9,413 342,112 
Expenses
Operating expenses10,985 94,622 18,312 14,487 138,406 
General and administrative15,290 15,290 
Acquisition and transaction expenses4,030 2,938 6,968 
Management fees and incentive allocation to affiliate15,726 15,726 
Depreciation and amortization102,419 19,745 5,139 6,605 133,908 
Interest expense15,513 649 40,683 56,845 
Total expenses117,434 129,880 24,100 95,729 367,143 
Other income (expense)
Equity in (losses) earnings of unconsolidated entities(743)(574)309 (1,008)
Gain on sale of assets, net3,911 3,911 
Interest income202 270 16 488 
Other income3,983 3,983 
Total other income3,370 3,679 325 7,374 
Income (loss) from continuing operations before income taxes130,206 (55,216)(6,656)(85,991)(17,657)
Provision for (benefit from) income taxes2,280 261 (93)2,449 
Net income (loss) from continuing operations127,926 (55,477)(6,657)(85,898)(20,106)
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries(24)(21,801)(100)(21,925)
Net income (loss) attributable to shareholders from continuing operations$127,950 $(33,676)$(6,557)$(85,898)$1,819 
101
 Year Ended December 31, 2015
 Equipment Leasing Infrastructure 
 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Revenues               
Equipment leasing revenues$61,330
 $24,231
 $7,182
 $
 $
 $
 $
 $92,743
Infrastructure revenues
 
 
 18,275
 25,550
 
 
 43,825
Total revenues61,330
 24,231
 7,182
 18,275
 25,550
 
 
 136,568
                
Expenses               
Operating expenses2,820
 4,650
 350
 33,154
 27,819
 
 
 68,793
General and administrative
 
 
 
 
 
 7,568
 7,568
Acquisition and transaction expenses
 
 
 
 
 
 5,683
 5,683
Management fees and incentive allocation to affiliate
 
 
 
 
 
 15,018
 15,018
Depreciation and amortization23,549
 5,967
 
 13,897
 1,895
 
 
 45,308
Interest expense
 3,794
 2,393
 12,546
 578
 
 
 19,311
Total expenses26,369
 14,411
 2,743
 59,597
 30,292
 
 28,269
 161,681
                
Other income (expense)               
Equity in losses of unconsolidated entities
 
 (6,956) 
 
 
 
 (6,956)
Gain (loss) on sale of assets3,053
 
 
 (199) 565
 
 
 3,419
Loss on extinguishment of debt
 
 
 
 
 
 
 
Asset impairment
 
 
 
 
 
 
 
Interest income11
 483
 
 85
 
 
 
 579
Other (expense) income
 
 (14) 40
 
 
 
 26
Total other income (expense)3,064
 483
 (6,970) (74) 565
 
 
 (2,932)
Income (loss) before income taxes38,025
 10,303
 (2,531) (41,396) (4,177) 
 (28,269) (28,045)
Provision (benefit) for income taxes668
 
 (127) 41
 
 
 4
 586
Net income (loss)37,357
 10,303
 (2,404) (41,437) (4,177) 
 (28,273) (28,631)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries21
 676
 
 (17,376) (121) 
 (5) (16,805)
Net income (loss) attributable to shareholders$37,336
 $9,627
 $(2,404) $(24,061) $(4,056) $
 $(28,268) $(11,826)

131


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



Thefollowing table sets forth a reconciliation of Adjusted Net Income (Loss)EBITDA to net lossincome attributable to shareholders:shareholders from continuing operations:
Year Ended December 31, 2018
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Adjusted EBITDA$263,166 $(11,645)$(615)$(35,034)$215,872 
Add: Non-controlling share of Adjusted EBITDA9,744 
Add: Equity in losses of unconsolidated entities(1,008)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities(359)
Less: Interest expense(56,845)
Less: Depreciation and amortization expense(160,567)
Less: Incentive allocations(407)
Less: Asset impairment charges
Less: Changes in fair value of non-hedge derivative instruments5,523 
Less: Losses on the modification or extinguishment of debt and capital lease obligations
Less: Acquisition and transaction expenses(6,968)
Less: Equity-based compensation expense(717)
Less: Provision for income taxes(2,449)
Net income attributable to shareholders from continuing operations$1,819 
 Year Ended December 31, 2015
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Adjusted Net Income (Loss)$37,777
 $9,627
 $7,991
 $(22,153) $(2,898) $
 $(22,557) $7,787
Add: Non-controlling share of adjustments to Adjusted Net Income              1,333
Add: Equity in earnings of unconsolidated entities              (6,956)
Add: Cash payments for income taxes              507
Less: Incentive allocations              
Less: Pro-rata share of Adjusted Net Income from investments in unconsolidated entities              (3,552)
Less: Asset impairment charges              
Less: Changes in fair value of non-hedge derivative instruments              (14)
Less: Losses on the modification or extinguishment of debt and capital lease obligations              
Less: Acquisition and transaction expenses              (5,683)
Less: Equity-based compensation expense              (4,662)
Less: Provision for income taxes              (586)
Net loss attributable to shareholders              $(11,826)

Summary information with respect to the Company’sour geographic sources of revenue, based on location of customer, is as follows:
Year Ended December 31, 2018
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Revenues
Africa$10,053 $$$$10,053 
Asia78,374 7,315 85,689 
Europe121,546 121,546 
North America30,701 70,985 17,444 2,098 121,228 
South America3,596 3,596 
Total revenues$244,270 $70,985 $17,444 $9,413 $342,112 
 Year Ended December 31, 2015
 Equipment Leasing Infrastructure 
 
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Revenues
 
 
 
 
   
  
Africa$10,969
 $
 $
 $
 $
 $
 $
 $10,969
Asia27,168
 7,483
 5,309
 
 
 
 
 39,960
Europe20,008
 15,071
 
 
 
 
 
 35,079
North America2,304
 1,677
 1,873
 18,275
 25,550
 
 
 49,679
South America881
 
 
 
 
 
 
 881
Total revenues$61,330
 $24,231
 $7,182
 $18,275
 $25,550
 $
 $
 $136,568



132
102


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)



IV. Balance Sheet and location of long-lived assets
The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net as of December 31, 2017 and December 31, 2016:net:
December 31, 2020
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Total assets$1,704,205 $989,928 $400,217 $293,627 $3,387,977 
Debt, net0 253,473 25,000 1,626,289 1,904,762 
Total liabilities219,692 365,629 38,242 1,665,093 2,288,656 
Non-controlling interests in equity of consolidated subsidiaries0 20,785 1,354 524 22,663 
Total equity1,484,513 624,299 361,975 (1,371,466)1,099,321 
Total liabilities and equity$1,704,205 $989,928 $400,217 $293,627 $3,387,977 

December 31, 2020
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Property, plant and equipment and leasing equipment, net
Africa$0 $0 $0 $0 $0 
Asia445,566 0 0 56,702 502,268 
Europe774,300 0 0 0 774,300 
North America208,190 702,393 269,680 117,782 1,298,045 
South America25,009 0 0 0 25,009 
Total property, plant and equipment and leasing equipment, net$1,453,065 $702,393 $269,680 $174,484 $2,599,622 

103

December 31, 2017

Equipment Leasing
Infrastructure 



Aviation Leasing
Offshore Energy
Shipping Containers
Jefferson Terminal
Railroad
Ports and Terminals Corporate
Total
Total assets$952,543
 $195,101
 $4,429
 $579,329
 $51,989
 $123,693
 $48,722
 $1,955,806
                
Debt, net
 53,590
 
 184,942
 22,513
 
 442,219
 703,264
                
Total liabilities145,882
 56,853
 100
 210,159
 36,560
 14,229
 456,948
 920,731
                
Non-controlling interests in equity of consolidated subsidiaries3,037
 
 
 81,414
 2,737
 295
 524
 88,007
                
Total equity806,661
 138,248
 4,329
 369,170
 15,429
 109,464
 (408,226) 1,035,075
                
Total liabilities and equity$952,543
 $195,101
 $4,429
 $579,329
 $51,989
 $123,693
 $48,722
 $1,955,806
 December 31, 2017
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Property, plant and equipment and leasing equipment, net               
Africa$36,648
 $
 $
 $
 $
 $
 $
 $36,648
Asia210,152
 163,072
 
 
 
 
 
 373,224
Europe527,166
 
 
 
 
 
 
 527,166
North America96,525
 
 
 371,687
 40,512
 118,317
 
 627,041
South America
 
 
 
 
 
 
 
Total property, plant and equipment and leasing equipment, net$870,491
 $163,072
 $
 $371,687
 $40,512
 $118,317
 $
 $1,564,079

133


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


December 31, 2019
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Total assets$1,694,837 $781,422 $366,402 $394,261 $3,236,922 
Debt, net233,077 25,000 1,162,851 1,420,928 
Total liabilities285,099 324,509 63,930 1,224,527 1,898,065 
Non-controlling interests in equity of consolidated subsidiaries35,671 785 524 36,980 
Total equity1,409,738 456,913 302,472 (830,266)1,338,857 
Total liabilities and equity$1,694,837 $781,422 $366,402 $394,261 $3,236,922 


December 31, 2019
Equipment LeasingInfrastructure
Aviation LeasingJefferson TerminalPorts and TerminalsCorporate and OtherTotal
Property, plant and equipment and leasing equipment, net
Africa$43,348 $$$$43,348 
Asia487,913 37,548 525,461 
Europe647,029 647,029 
North America311,185 560,059 200,319 123,067 1,194,630 
South America28,700 28,700 
Total property, plant and equipment and leasing equipment, net$1,518,175 $560,059 $200,319 $160,615 $2,439,168 

18. EARNINGS PER SHARE AND EQUITY
 December 31, 2016
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Total assets$625,680
 $220,544
 $4,333
 $534,638
 $40,428
 $63,331
 $58,358
 $1,547,312
                
Debt, net
 62,655
 
 184,702
 12,155
 
 
 259,512
                
Total liabilities74,989
 66,002
 
 205,536
 24,971
 6,287
 3,847
 381,632
                
Non-controlling interests in equity of consolidated subsidiaries1,334
 3,325
 
 104,087
 2,114
 483
 525
 111,868
                
Total equity550,691
 154,542
 4,333
 329,102
 15,457
 57,044
 54,511
 1,165,680
                
Total liabilities and equity$625,680
 $220,544
 $4,333
 $534,638
 $40,428
 $63,331
 $58,358
 $1,547,312
 December 31, 2016
 Equipment Leasing Infrastructure    
 Aviation Leasing Offshore Energy Shipping Containers Jefferson Terminal Railroad Ports and Terminals Corporate Total
Property, plant and equipment and leasing equipment, net               
Africa$51,136
 $
 $
 $
 $
 $
 $
 $51,136
Asia212,635
 169,499
 
 
 
 
 
 382,134
Europe225,934
 
 
 
 
 
 
 225,934
North America56,456
 
 
 319,503
 29,866
 44,486
 
 450,311
South America8,121
 
 
 
 
 
 
 8,121
Total property, plant and equipment and leasing equipment, net$554,282
 $169,499
 $
 $319,503
 $29,866
 $44,486
 $
 $1,117,636
15.
EARNINGS PER SHARE
Basic earnings (loss) per common share (“EPS”) is calculated by dividing net income (loss) attributable to the Companyshareholders by the weighted average number of common shares of common stock outstanding.outstanding, plus any participating securities. Diluted EPS is calculated by dividing net income (loss) attributable to the Companyshareholders by the weighted average number of shares of common stockshares outstanding, plus any participating securities and potentially dilutive securities. Potentially dilutive securities are calculated using the treasury stock method.
The Company completed its IPO on May 20, 2015 in which its previous beneficial owners, the Onshore Fund and the Offshore Fund, immediately prior to the consummation of the IPO, received shares in proportion to their respective ownership percentages. As a result, the Company has retrospectively presented the shares outstanding for all prior periods presented. 
The calculation of basic and diluted EPS is presented below.
104
 Year Ended December 31,
(in thousands, except share and per share data)2017 2016 2015
Net income (loss) attributable to shareholders$134
 $(20,064) $(11,826)
Weighted Average Shares Outstanding - Basic75,766,811
 75,738,698
 67,039,439
Weighted Average Shares Outstanding - Diluted75,766,811
 75,738,698
 67,039,439
      
Basic and Diluted EPS$
 $(0.26) $(0.18)

134


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


The calculation of basic and diluted EPS is presented below.

Year Ended December 31,
(in thousands, except share and per share data)202020192018
Net (loss) income from continuing operations$(105,023)$134,322 $(20,106)
Net income from discontinued operations, net of income taxes1,331 73,462 4,402 
Net (loss) income(103,692)207,784 (15,704)
Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries:
Continuing operations(16,522)(17,571)(21,925)
Discontinued operations0 247 339 
Less: Dividends on preferred shares17,869 1,838 
Net (loss) income attributable to shareholders$(105,039)$223,270 $5,882 
Weighted average shares outstanding:
Basic86,015,702 85,992,019 83,654,068 
Diluted86,015,702 86,029,363 83,664,833 
Basic EPS:
Continuing operations$(1.24)$1.74 $0.02 
Discontinued operations$0.02 $0.85 $0.05 
Diluted EPS:
Continuing operations$(1.24)$1.74 $0.02 
Discontinued operations$0.02 $0.85 $0.05 
For
The calculation of Diluted EPS excludes 24,652, 150,981 and 57,069 shares for the years ended December 31, 2017, 20162020, 2019 and 2015, 438, 8,082 and 0 shares have been excluded from the calculation of Diluted EPS,2018, respectively, because the impact would be anti-dilutive.
Certain holders of Class B Units (see Note 16) converted 911,448 and 1,134,806 Class B Units, respectively, in exchange for 675,015 and 840,434 common shares, respectively, during the years ended December 31, 2020 and 2019.
16.
COMMITMENTS AND CONTINGENCIES
We issued 24,683 common shares to certain directors as compensation during the year December 31, 2020.
At the Market Program
On June 30, 2020, we entered into an At Market Issuance Sales Agreement with a third party to sell shares of our Series A Preferred Shares and Series B Preferred Shares (collectively, the “ATM Shares”), having an aggregate offering price of up to $100 million, from time to time, through an “at-the market” equity offering program (the “ATM Program”).
We sold 1,070,000 ATM Shares at a weighted average price of $19.54 per share for net proceeds of $20.6 million during the year December 31, 2020. In connection with the shares sold under the ATM Program, we granted options to the Manager relating to 129,988 common shares, which had a grant date fair value of $0.7 million.
Preferred Shares
In September 2019, in a public offering, we issued 3,450,000 shares of 8.25% Fixed-to-Floating Rate Series A Cumulative Perpetual Redeemable Preferred Shares (“Series A Preferred Shares”), par value $0.01 per share, with a liquidation preference of $25.00 per share for net proceeds of approximately $82.9 million.
In November 2019, in a public offering, we issued 4,600,000 shares of 8.00% Fixed-to-Floating Rate Series B Cumulative Perpetual Redeemable Preferred Shares (“Series B Preferred Shares”), par value $0.01 per share, with a liquidation preference of $25.00 per share for net proceeds of approximately $111.1 million.
See Note 14 for information related to options issued to the Manager in connection with these offerings.
19. COMMITMENTS AND CONTINGENCIES
In the normal course of business the Company and its subsidiaries may be involved in various claims, legal proceedings, or may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. Within our offshore energy business, a lessee did not fulfill their obligation under their charter arrangement, therefore we are pursuing rights afforded to us under the Company’s Offshore Energy segment, lessees have asserted that they are entitled to certain reimbursable expenses or adjustments per the terms of the related charter agreement. Although the Company believes it has strong defenses against these claims,and the range of potential damageslosses against the obligation is $0$0.0 million to $6,580. No amount has been recorded for this matter in the Company’s consolidated financial statements as of December 31, 2017, and the Company will continue to vigorously defend against these claims. The Company’s$3.3 million. Our maximum exposure under other arrangements is unknown as no additional claims have been made. The Company believesWe believe the risk of loss in connection with such arrangements is remote.
The Company has
105

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in tables in thousands, unless otherwise noted)
We have also entered into an arrangement with itsour non-controlling interest holder of Repauno, whereby the non-controlling interest holder may receive additional payments contingent upon the achievement of certain service conditions, not to exceed $15,000 (Note 5). The Company will account for such amounts when and if such service conditions are achieved.
Several$15.0 million. We recorded $1.0 million of related expense during the Company’s subsidiaries are lessees under various operating and capital leases. Total rent expense for operating leases was as follows:
 Year Ended December 31,
 2017 2016 2015
Rent expense$4,979
 $4,953
 $3,717
As ofyear ended December 31, 2017, minimum future rental payments under operating and capital leases are as follows:2020.
20. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

The following table presents unaudited summary information for our quarterly operations:
2020
Quarter EndedYear Ended December 31
(in thousands except share and per share data)March 31June 30September 30December 31
Total revenues$112,840 $94,309 $83,709 $75,638 $366,496 
Total expenses111,125 111,367 107,847 130,303 460,642 
Total other expense(6,204)(2,420)(3,557)(4,601)(16,782)
Loss from continuing operations before income taxes(4,489)(19,478)(27,695)(59,266)(110,928)
(Benefit from) provision for income taxes(98)(3,750)(2,486)429 (5,905)
Net loss from continuing operations(4,391)(15,728)(25,209)(59,695)(105,023)
Net income from discontinued operations, net of income taxes1,331 0 0 0 1,331 
Net loss(3,060)(15,728)(25,209)(59,695)(103,692)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries:
Continuing operations(4,736)(4,112)(3,876)(3,798)(16,522)
Discontinued operations0 0 0 0 0 
Less: Dividends on preferred shares4,539 4,079 4,625 4,626 17,869 
Net loss attributable to shareholders$(2,863)$(15,695)$(25,958)$(60,523)$(105,039)
(Loss) earnings per share:
Basic
Continuing operations$(0.05)$(0.18)$(0.30)$(0.70)$(1.24)
Discontinued operations$0.02 $0.00 $0.00 $0.00 $0.02 
Diluted
Continuing operations$(0.05)$(0.18)$(0.30)$(0.70)$(1.24)
Discontinued operations$0.02 $0.00 $0.00 $0.00 $0.02 
Weighted Average Shares Outstanding:
Basic86,008,099 86,009,959 86,022,302 86,022,302 86,015,702 
Diluted86,008,099 86,009,959 86,022,302 86,022,302 86,015,702 


106
2018$7,135
20196,968
20205,867
20214,475
20223,035
Thereafter70,713
Total$98,193

135


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amountsDollars in tables in thousands, unless otherwise noted)


2019
Quarter EndedYear Ended December 31
(in thousands except share and per share data)March 31June 30September 30December 31
Total revenues$114,894 $149,848 $152,700 $161,332 $578,774 
Total expenses123,403 164,798 169,430 173,862 631,493 
Total other (expense) income(1,178)27,630 37,338 141,061 204,851 
(Loss) income from continuing operations before income taxes(9,687)12,680 20,608 128,531 152,132 
Provision for (benefit from) income taxes267 (2,328)872 18,999 17,810 
Net (loss) income from continuing operations(9,954)15,008 19,736 109,532 134,322 
Net income from discontinued operations, net of income taxes158 785 940 71,579 73,462 
Net (loss) income(9,796)15,793 20,676 181,111 207,784 
Less: Net (loss) income attributable to non-controlling interests in consolidated subsidiaries:
Continuing operations(3,360)(4,580)(5,111)(4,520)(17,571)
Discontinued operations(56)41 116 146 247 
Less: Dividends on preferred shares1,838 1,838 
Net (loss) income attributable to shareholders$(6,380)$20,332 $25,671 $183,647 $223,270 
(Loss) earnings per share:
Basic
Continuing operations$(0.07)$0.23 $0.29 $1.30 $1.74 
Discontinued operations$0.00 $0.01 $0.01 $0.83 $0.85 
Diluted
Continuing operations$(0.07)$0.23 $0.29 $1.30 $1.74 
Discontinued operations$0.00 $0.01 $0.01 $0.83 $0.85 
Weighted Average Shares Outstanding:
Basic85,986,453 85,987,769 85,996,067 85,997,619 85,992,019 
Diluted85,986,453 85,989,029 86,005,604 86,090,207 86,029,363 

17.
QUARTERLY FINANCIAL INFORMATION (UNAUDITED)


The following table unaudited summary information of the Company's quarterly operations.
21. SUBSEQUENT EVENTS
 2017
 Quarter Ended Year Ended December 31
(in thousands except share and per share data)

March 31 June 30 September 30 
December 31(1)
 
Total revenues$44,673
 $51,194
 $60,362
 $61,430
 $217,659
Total expenses52,264
 58,315
 66,328
 80,023
 256,930
Total other (expense) income(1,409) 1,776
 5,204
 12,414
 17,985
(Loss) income before income taxes(9,000) (5,345) (762) (6,179) (21,286)
Provision for income taxes212
 464
 909
 369
 1,954
Net (loss) income(9,212) (5,809) (1,671) (6,548) (23,240)
Net loss attributable to non-controlling interests in consolidated subsidiaries(4,798) (4,349) (4,669) (9,558) (23,374)
Net (loss) income attributable to shareholders$(4,414) $(1,460) $2,998
 $3,010
 $134
          
(Loss) earnings per share:         
Basic$(0.06) $(0.02) $0.04
 $0.04
 $
Diluted$(0.06) $(0.02) $0.04
 $0.04
 $
Weighted Average Shares Outstanding:         
Basic75,762,283
 75,762,674
 75,770,529
 75,771,738
 75,766,811
Diluted75,762,283
 75,762,674
 75,770,665
 75,772,867
 75,766,811

(1)Results of operations for the three months ended December 31, 2017 include a $5.9 million out of period adjustment to interest expense, which relates to interest previously capitalized that should have been expensed ratably during the first nine months of 2017. The impact of the out of period adjustment for the three months ended December 31, 2017, was a decrease of $3.6 million to net (loss) income attributed to shareholders. The Company does not believe this out of period adjustment is material to its financial position, or results of operations for any prior periods.
 2016
 Quarter Ended Year Ended December 31
(in thousands except share and per share data)March 31 June 30 September 30 December 31 
Total revenues$31,453
 $33,195
 $41,726
 $42,346
 $148,720
Total expenses40,873
 46,839
 46,859
 46,137
 180,708
Total other income (expense)277
 (6,234) (430) (1,955) (8,342)
Loss before income taxes(9,143) (19,878) (5,563) (5,746) (40,330)
(Benefit) provision for income taxes(66) 178
 83
 73
 268
Net loss(9,077) (20,056) (5,646) (5,819) (40,598)
Net loss attributable to non-controlling interests in consolidated subsidiaries(3,295) (8,863) (4,370) (4,006) (20,534)
Net loss attributable to shareholders$(5,782) $(11,193) $(1,276) $(1,813) $(20,064)
          
Loss per Share:         
Basic$(0.08) $(0.15) $(0.02) $(0.02) $(0.26)
Diluted$(0.08) $(0.15) $(0.02) $(0.02) $(0.26)
Weighted Average Shares Outstanding:         
Basic75,727,369
 75,730,165
 75,746,200
 75,750,943
 75,738,698
Diluted75,727,369
 75,730,165
 75,746,200
 75,750,943
 75,738,698


136


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, unless otherwise noted)



18.
SUBSEQUENT EVENTS
OnIn January 10, 2018, the Company agreed to sell 7,000,0002021, we issued 6,594 common shares par value $0.01 per share, representing limited liability interest in the Company, in connection with a public offering, at a price of $18.65 per share. The offering closed on January 16, 2018. Net proceeds received by the Company from the offering were approximately $128 million, after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. To compensate the Manager for its successful efforts in raising capital for the Company, in connection with the offering, the Company granted options to the Manager related to 700,000 shares of the Company’s common stock at the public offering price which had a fair value of approximately $1.9 millioncertain directors as of the grant date. The assumptions used in valuing the options were: a 2.52% risk-free rate, a 5.45% dividend yield, a 27.73% volatility and a ten-year term. The Company intends to use the net proceeds from the offering for general corporate purposes, including the funding of future investments.compensation.
Dividends
On February 27, 2018, the Company’s25, 2021, our Board of Directors declared a cash dividend on itsour common shares and eligible participating securities of $0.33 per share for the quarter ended December 31, 2017,2020, payable on March 27, 201823, 2021 to the holders of record on March 16, 2018.12, 2021.

137




ReportAdditionally, on February 25, 2021, our Board of Independent Auditors
ToDirectors declared cash dividends on the ManagementSeries A Preferred Shares and Series B Preferred Shares of Intermodal Finance I Ltd.
We have audited the accompanying consolidated financial statements of Intermodal Finance I Ltd., which comprise the consolidated balance sheets as of December 31, 2017$0.52 and 2016, and the related consolidated statements of operations, comprehensive loss, changes in members’ (deficit) equity and cash flows$0.50 per share, respectively, for the years then ended, and the related notes to the consolidated financial statements.

Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.

Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion.An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Intermodal Finance I Ltd. at December 31, 2017 and 2016, and the consolidated results of its operations and its cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.

Supplementary Information
Our audits were conducted for the purpose of forming an opinion on the consolidated financial statementsas a whole. The accompanying Other Financial Information is presented for purposes of additional analysis and is not a required part of the financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The consolidating information has been subjected to the auditing procedures applied in the audit of the consolidated financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States. In our opinion, the information is fairly stated, in all material respects, in relation to the financial statements as a whole.


/s/Ernst & Young LLP
New York, New York
March 1, 2018

138



Report of Independent Auditors

To the Management of Intermodal Finance I Ltd:

We have audited the consolidated financial statements of Intermodal Finance I Ltd. and its subsidiaries, which comprise the consolidated statements of operations, comprehensive (loss) income, members’ equity and cash flows for the yearquarter ended December 31, 2015.

Management's Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant2020, payable on March 15, 2021 to the preparation and fair presentationholders of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditor's Responsibility
Our responsibility is to express an opinionrecord on the consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the results of their operations and their cash flows for the year ended December 31, 2015, in accordance with accounting principles generally accepted in the United States of America.

Other Matter
Our audit was conducted for the purpose of forming an opinion on the consolidated financial statements taken as a whole. The consolidating information contained in the Other Financial Information section is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the consolidated financial statements. The consolidating information has been subjected to the auditing procedures applied in the audit of the consolidated financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the consolidated financial statements or to the consolidated financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the consolidating information is fairly stated, in all material respects, in relation to the consolidated financial statements taken as a whole. The consolidating information is presented for purposes of additional analysis of the consolidated financial statements rather than to present the financial position or results of operations of the individual companies and is not a required part of the consolidated financial statements. Accordingly, we do not express an opinion on the results of operations of the individual companies.


/s/ PricewaterhouseCoopers LLP
New York, New York
March 8, 2016, except for the change in presentation of debt issuance costs as discussed in Note 2 to the consolidated financial statements, as to which the date is February 24, 20172021.

107



INTERMODAL FINANCE I LTD.
CONSOLIDATED BALANCE SHEETS
(dollar amounts in thousands)
 December 31,
 2017 2016
Assets   
Cash and cash equivalents$1,648
 $4,249
Restricted cash765
 1,121
Accounts Receivable1,123
 1,814
Leasing assets, net of accumulated depreciation of $4,085 and $8,398, respectively6,037
 19,007
Finance Leases, net7,115
 17,270
Other assets8
 9
Total Assets$16,696
 $43,470
    
Liabilities and Deficit   
Accounts payable and accrued liabilities$35
 $46
Management fees payable214
 145
Accrued interest payable346
 12
Accrued interest payable to affiliates332
 310
Term loan payable, net7,092
 32,485
Loans payable to affiliates18,080
 18,080
Syndication liabilities
 1,207
Other liabilities199
 417
Total liabilities26,298
 52,702
Members’ deficit(9,602) (9,232)
Total liabilities and members’ deficit$16,696
 $43,470






















See accompanying notes to consolidated financial statements. 


140




INTERMODAL FINANCE I LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollar amounts in thousands)
 Year Ended December 31,
 2017 2016 2015
Revenues     
Equipment leasing revenue$2,291
 $7,506
 $11,877
Finance revenue1,058
 2,210
 4,145
Total revenues3,349
 9,716
 16,022
      
Expenses     
Direct operating expenses3,080
 1,780
 301
Management fee1,022
 1,225
 992
Depreciation and amortization1,763
 5,815
 3,659
Interest expense899
 2,227
 3,077
Interest expense-affiliates362
 368
 411
Impairment expense
 6,016
 20,604
General and administrative expense260
 233
 509
Bad debt expense
 105
 
Total expenses7,386
 17,769
 29,553
      
Other income (loss)     
Other income925
 1,197
 247
Gain (Loss) on disposal of equipment2,742
 (5,225) (766)
Total other income (loss)3,667
 (4,028) (519)
      
Net loss$(370) $(12,081) $(14,050)























See accompanying notes to consolidated financial statements. 

141



INTERMODAL FINANCE I LTD.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(dollar amounts in thousands)
 Year Ended December 31,
 2017  2016  2015
Net loss$(370) $(12,081) $(14,050)
Other comprehensive income
 
  
Comprehensive loss$(370) $(12,081)  $(14,050)














































See accompanying notes to consolidated financial statements. 

142



INTERMODAL FINANCE I LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollar amounts in thousands)

 Year Ended December 31,
 2017  2016 2015
Cash flow from operating activities:     
Net loss$(370) $(12,081) $(14,050)
Adjustments to reconcile net income to net cash provided by operating activities:     
Depreciation and amortization1,763
 6,093
 3,936
(Gain) Loss on disposal of equipment(2,742) 5,225
 766
Impairment of equipment held for lease
 6,016
 20,604
Bad debt expense
 105
 
Change in:     
Accounts receivable333
 221
 (102)
Other assets538
 (177) (23)
Accounts payable and accrued liabilities(11) (14) 16
Accrued interest payable356
 309
 (7)
Management fees payable69
 65
 (12)
Other liabilities(218) (41) 75
Net cash (used in) provided by operating activities(282) 5,721
 11,203
      
Cash flows from investing activities:     
Principal collections on direct finance leases10,155
 16,886
 28,132
Proceeds from disposal of equipment14,047
 11,051
 1,499
Restricted cash356
 996
 203
Net cash provided by investing activities24,558
 28,933
 29,834
      
Cash used in financing activities:     
Principal repayments on term loan(25,655) (32,360) (32,163)
Principal repayments on loans payable to affiliates
 (407) (4,089)
Principal repayments on syndication liabilities(1,207) (1,994) (1,951)
Deferred financing fee(15) 
 (31)
Capital distributions
 (440) (3,221)
Net cash used in financing activities(26,877) (35,201) (41,455)
      
Net decrease in cash and cash equivalents(2,601) (547) (418)
Cash and cash equivalents, beginning of year4,249
 4,796
 5,214
Cash and cash equivalents, end of year$1,648
 $4,249
 $4,796
      
Supplemental disclosure:     
Cash paid for interest$627
 $2,009
 $3,217
See accompanying notes to consolidated financial statements.

143



INTERMODAL FINANCE I LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN MEMBERS’ (DEFICIT) EQUITY
(dollar amounts in thousands)

 WWTAI
Container HoldCo Ltd
 Deutsche
Bank AG
 Total
Members’ Equity at December 31, 2015$1,247
 $2,042
 $3,289
Capital distributions(225) (215) (440)
Comprehensive loss:     
Net loss for the period(6,161) (5,920) (12,081)
Other comprehensive income
 
 
Total comprehensive loss(6,161) (5,920) (12,081)
Members’ Deficit at December 31, 2016$(5,139) $(4,093) $(9,232)
Capital distributions
 
 
Comprehensive loss:     
Net loss for the period(189) (181) (370)
Other comprehensive income
 
 
Total comprehensive loss(189) (181) (370)
Members’ Deficit at December 31, 2017$(5,328) $(4,274) $(9,602)

































See accompanying notes to consolidated financial statements. 

144



1.ORGANIZATION
Intermodal Finance I Ltd. (“Intermodal Finance”) is a Cayman Islands limited liability company which was formed on August 21, 2012 for the object and purpose of, directly or indirectly, investing in portfolios of shipping containers subject to operating leases or direct financing leases, and engaging in all activities incidental hereto.
The members of Intermodal Finance are WWTAI Container HoldCo Ltd., with a 51% interest, and Deutsche Bank AG, Cayman Islands Branch, with a 49% interest. Intermodal Finance shall continue in existence until such time as its members determine upon its winding up and dissolution. Intermodal Finance commenced operations on September 5, 2012.
2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting—The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of Intermodal Finance and its subsidiaries. Intermodal Finance consolidates those entities which it has an investment of 50% or more and in which it has control over significant operating decisions, as well as variable interest entities in which Intermodal Finance is the primary beneficiary. All significant intercompany transactions and balances have been eliminated.
Intermodal Finance holds a variable interest in WWTAI Container 1 Ltd (“Container 1”), an entity which holds an investment in four direct finance leases, and has determined that it is the primary beneficiary of Container 1. Accordingly, Intermodal Finance consolidates Container 1 (collectively, the “Company”).
Use of Estimates—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Risks and Uncertainties—In the normal course of business, the Company may encounter two significant types of economic risk: credit risk and market risk. Credit risk is the risk of default on leases, loans, securities or derivatives, as applicable, which results from the inability or unwillingness of a lessee, borrower, or derivative counterparty to make required or expected payments. Market risk reflects changes in the value of leasing assets (including residual value estimates), loans, securities or derivatives, as applicable, due to changes in interest rates or other market factors, including the value of the collateral underlying loans and the valuation of equity and debt securities. The Company conducts operations outside of the United States; such international operations are subject to risks, such as unexpected changes in regulatory requirements, heightened risk of political and economic instability, potentially adverse tax consequences and the burden of complying with foreign laws.
Cash and Cash Equivalents—The Company considers all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents. Substantially all of the Company’s amounts on deposit with major financial institutions exceed insured limits.
Restricted Cash—Restricted cash consists of cash held in segregated accounts pursuant to the requirements of the Company’s Term Loan agreement (Note 4).
Deferred Costs and Amortization—Deferred financing costs incurred in connection with the Term Loan are amortized over the seven year term of the underlying loan. Amortization expense for the years ended December 31, 2017, 2016 and 2015 was approximately $278, $278 and $277, respectively.
Deferred costs also include a commission paid to a third party in connection with the acquisition and leaseback of a portfolio of shipping containers. This commission is being amortized using the straight line method over the term of the underlying lease. Amortization expense for the years ended December 31, 2017, 2016 and 2015 was approximately $0, $63 and $217, respectively.
Direct Finance Leases—Direct finance leases are recorded at the aggregated future minimum lease payments, including any bargain or economically compelled purchase options granted to the customer, less unearned income.
Leasing Equipment—Shipping containers held for lease are stated at initial cost and are depreciated on a straight-line basis to an estimated residual value over a 15 year useful life from date of manufacture. The shipping containers owned by the Company are being depreciated over remaining useful lives of 6 months. Depreciation expense for the years ended December 31, 2017, 2016 and 2015 was approximately $1,485, $5,752 and $3,442, respectively.
The Company recognizes repair and maintenance costs that do not extend the lives of the assets as incurred and includes them as a component of direct operating expenses in the consolidated statement of operations.
The Company performs a recoverability assessment of shipping container portfolios at least annually. In addition, a recoverability assessment is performed whenever events or changes in circumstances, or indicators, indicate that the carrying amount or net book value of an asset may not be recoverable. Indicators may include, but are not limited to, a decline in demand for the types of equipment owned by the Company, or other indicators of obsolescence. When performing a recoverability assessment, the Company measures whether the estimated future undiscounted net cash flows expected to be generated by the equipment exceed its net book value. The undiscounted cash flows consist of cash flows from

145



currently contracted leases, future projected lease rates, transition costs, estimated down time and estimated residual or scrap values for the equipment. In the event that the equipment does not meet the recoverability test, the carrying value of the equipment will be adjusted to fair value resulting in an impairment charge.
Management of the Company develops the assumptions used in the recoverability analysis based on its knowledge of active lease contracts, current and future expectations of the global demand for a particular container type and historical experience in the container leasing market, as well as information received from third party industry sources. The factors considered in estimating the undiscounted cash flows are impacted by changes in future periods due to changes in contracted lease rates, residual values, economic conditions, technology, demand for a particular container type and other factors. In the event that the portfolio does not meet the recoverability test, the carrying value will be adjusted to fair value based on a discounted cash flow analysis, resulting in an impairment charge.
On December 31, 2016 and September 30, 2015, Intermodal Finance I, Ltd. recorded an impairment charge of $6,016 and $20,604, respectively, which resulted from certain operating leases not being renewed and containers being returned at a faster pace than expected.  Additionally, due to challenging market conditions for shipping containers, a limited number of the returned containers were sold at values lower than previously estimated. There was no impairment recorded for the year ended December 31, 2017.
Revenue Recognition—The Company leases shipping containers pursuant to operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the initial lease, assuming no renewals.
The Company determines the provision for doubtful accounts based on its assessment of the collectability of its receivables on a customer-by-customer basis and places a likelihood of default percentage on each delinquent account individually. Changes in economic conditions may require a re-assessment of the risk and could result in increases or decreases in the allowance for doubtful accounts. At December 31, 2017, 2016 and 2015, there were no provisions for doubtful accounts on the Company’s accounts receivable.
The Company also holds a portfolio of direct finance lease receivables. In most instances, the leases include a bargain purchase option to purchase the leased equipment at the end of the lease term. Net investment in direct finance leases represents the receivables due from lessees, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest method over the life of the lease term and is recorded as finance revenue in the consolidated statement of operations. The principal component of the lease payment is reflected as a reduction to the net investment in direct finance leases.
Expense Recognition—The Company recognizes expenses as incurred on an accrual basis.
Comprehensive Income (Loss)—Comprehensive income (loss) consists of net income and other gains and losses, net of tax, if any, affecting shareholders’ equity that, under GAAP, are excluded from net income. Such amounts include the changes in the fair value of derivative instruments, reclassification into the earnings of amounts previously deferred relating to the derivative instruments and foreign currency translation gains and losses. For the years ended December 31, 2017, 2016 and 2015, there were no differences between the Company’s comprehensive income and the net income as presented in the consolidated statement of operations.
Foreign Currency—The Company’s functional and reporting currency is the U.S. dollar. Purchases and sales of assets and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. Differences between these recorded amounts and the U.S. dollar equivalent actually received or paid are reported as net realized foreign currency gains or losses.
Federal Income Taxes—No income taxes have been provided for in these consolidated financial statements as each investor in the Company is individually responsible for reporting income or loss based upon its respective share of the Company’s income and expenses as reported for income tax purposes.
There are no uncertain tax positions that would require recognition in the consolidated financial statements. The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The income tax returns filed by the Company are subject to examination by the U.S. Federal and state tax authorities.
Distributions and Allocations to Members—Distributions to members are recorded when paid or, in the case of an in-kind distribution, when distributed. The character of distributions made during the reporting period may differ from their ultimate characterization for federal income tax purposes due to book/tax differences in the character of income and expense recognition. Distributions and allocations are determined with respect to each member, as defined by and in accordance with the operating agreement.
Concentration of Credit Risk—The Company is subject to concentrations of credit risk with respect to amounts due from customers on its direct finance leases and operating leases. The Company attempts to limit its credit risk by performing ongoing credit evaluations. The Company’s three largest customers represented approximately 23%, 8% (direct finance lease customers) and 68% (operating lease customer) of revenues for the year ended December 31, 2017; 17%, 3% (direct finance lease customers) and 77% (operating lease customer) of revenues for the year ended December 31, 2016; and 15%, 4% (direct finance lease customers) and 74% (operating lease customer) of revenues for the year ended

146



December 31, 2015.
Based on the in-place operating lease contract at December 31, 2017, 2016; and 2015, the maximum amount of loss the Company would incur if the operating lease customer failed completely to perform according to the terms of the lease would be approximately $176, $2,545 and $8,431 million, respectively. As it relates to the Company’s direct finance lease portfolio, the three largest customers account for approximately 58%, 39%, and 25%, 70%, 22% and 5% and 68%, 14% and 11%, of the outstanding principal at December 31, 2017, 2016; and 2015, respectively. If any of these customers were to default, the Company would seek to recover the equipment securing the lease, with a view towards either selling or re-leasing the equipment. To date, the Company has not experienced any losses related to direct finance leases and does not expect future uncollectible amounts related to the principal balances receivable.
Deterioration in credit quality of several of the Company’s major customers could have an adverse effect on its consolidated financial position and operating results. Management does not believe significant risk exists in connection with the Company’s concentrations of credit as of December 31, 2017, 2016; and 2015.
Recent Accounting Pronouncements—In August 2015, the FASB issued ASU 2015-15, Interest - Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated With Line-Of-Credit Arrangements (“ASU 2015-15”). ASU 2015-15 provides further guidance related to the presentation or subsequent measurement of debt issuance costs related to term loan arrangements.  ASU 2015-15 allows companies to defer and present debt issuance costs as an asset or as a direct deduction from the carrying amount of that debt liability and subsequently amortize the deferred debt issuance costs ratably over the term of the term loan arrangement, regardless of whether there are any outstanding borrowings of the term loan arrangement. The guidance is effective for reporting periods beginning after December 15, 2015 and interim periods within those fiscal years with early adoption permitted. The Company has adopted ASU 2015-15 as of January 1, 2016 and revised its consolidated balance sheets to present debt issuance costs related to debt drawn under a term loan arrangements as a direct deduction from debt rather than within other assets, for all periods presented.
Unadopted Accounting Pronouncements—The FASB has recently issued or discussed a number of proposed standards on such topics as financial instruments and hedging. Some of the proposed changes are significant and could have a material impact on the Company’s financial reporting. The Company has not yet fully evaluated the potential impact of these proposals, but will make such an evaluation as the standards are finalized.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU-2014-09”) which provides a single comprehensive model for recognizing revenue from contracts with customers and supersedes existing revenue recognition guidance. The new standard requires that a company recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration the company expects to receive in exchange for those goods or services. Companies will need to use more judgment and estimates than under the guidance currently in effect, including estimating the amount of variable revenue to recognize over each identified performance obligation. Additional disclosures will be required to help users of financial statements understand the nature, amount and timing of revenue and cash flows arising from contracts. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, to defer the effective date of ASU 2014-09 by one year, making it effective for annual reporting periods beginning after December 15, 2018 while also providing for early adoption but not before the original effective date. The Company’s evaluation of the impact of the new guidance on its consolidated financial statements is ongoing. As the Company’s primary source of revenues is from its leasing contracts, subject to ASU 2016-02, Leases, management has concluded that the adoption of this ASU will not result in a material impact on its consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01"). ASU 2016-01 requires (i) equity investments, except those accounted for under the equity method of accounting or those that result in consolidation of the investee, to be measured at fair value with changes in fair value recognized in net income, (ii) public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and (iii) separate presentation of financial assets and financial liabilities by measurement category and form of financial asset. ASU 2016-01 also eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The pronouncement is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, with early adoption permitted. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”). ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective beginning in the first quarter of 2019, with early adoption permitted. ASU 2016-02 requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.


147



3.SHIPPING CONTAINER PORTFOLIOS
The components of the Company’s net investment in direct financing leases are comprised as follows:
  December 31,
  2017  2016
Minimum lease payments $7,529
  $18,744
Less: Unearned income (414)  (1,474)
Net investment in direct finance leases $7,115
 $17,270
At December 31, 2017, future minimum lease payments to be received under direct finance leases are as follows:
Year Ending December 31, Amount
2018 $5,897
2019 1,632
Total $7,529
Operating Lease Portfolio-As of December 31, 2017 and 2016 all operating leases had expired, and the assets continue to earn per diems until the point at which they are returned.
4.    DEBT
Term Loan Payable
On September 5, 2012, the Company entered in to a Term Loan Agreement (the “Term Loan”) with Deutsche Bank AG, Cayman Islands Branch (the “Lender”) for an initial aggregate amount of $125,000 in connection with the acquisition of a portfolio of shipping containers subject to direct finance leases. On December 17, 2012 the Term Loan was amended to provide for an additional borrowing of $53,000 which was used in connection with the acquisition of a portfolio of shipping containers subject to operating leases. Borrowings under the Term Loan bear interest at either (i) LIBOR plus 3% or (ii) a Base Rate (equal to the higher of the Prime Rate or the Federal Funds Rate, plus 0.50%) plus a spread of 0.25%. In addition, an administrative agent fee calculated at a rate of 0.50% per annum is also payable. In April 2013, the administrative agent fee rate was reduced to 0.25%. In October 2014, the LIBOR spread was reduced to 2.75%. All borrowings under the Term Loan as of December 31, 2017 and 2016 were LIBOR based borrowings and the interest rate at December 31, 2017 and 2016 was approximately 4.07% and 3.33%, respectively (exclusive of the administrative agent fee). The Term Loan is secured by the Company’s interest in the shipping containers and related direct finance leases and operating lease agreements. Interest expense on the Term Loan for years ended December 31, 2017, 2016 and 2015 was $736, $1,643 and $2,459, respectively, exclusive of administrative agent fees of $50, $128 and $210, respectively.
Pursuant to the Term Loan agreement, amounts realized by the Company from its operations during each Collection Period, as defined, are accumulated as restricted cash in a Collection Account for disbursement according to payment priorities specified in the Term Loan agreement. Payments of principal and interest on the Term Loans will be made solely to the extent there are funds available and will be paid in accordance with the priorities specified in the Term Loan agreement. Residual amounts remaining in the Collection Account after payment of required obligations are released to the Company. During the years ended December 31, 2017 and 2016, repayments under the Term Loan totaled $25,655 and $32,360, respectively, further repayments are dependent solely on the cash available subject to the priority of payments.
Class B Term Loan Payable to Affiliates
On September 5, 2012, the Company entered in to a Class B Term Loan Agreement (the "Class B Loan”) with its members, pursuant to which it borrowed an initial aggregate amount of $25,000 in connection with the acquisition of a portfolio of shipping containers subject to direct finance leases. On December 17, 2012 the Class B Loan was amended to provide for an additional borrowing of approximately $15,100 which was used in connection with the acquisition of a portfolio of shipping containers subject to operating leases. Borrowings under the Class B Loan are unsecured and bear interest at a rate of 2%. Interest expense on the Class B Loan for the years ended December 31, 2017, 2016 and 2015 was approximately $362, $368 and $411, respectively. Payments of principal and interest on the Class B Loan will be made solely to the extent there are sufficient funds available after satisfaction of senior payment priorities as delineated in the Term Loan agreement. During the year ended December 31, 2017, repayments under the Class B Loan totaled $0, further repayments are dependent solely on the cash available after the satisfaction of the senior payments.
5.SYNDICATION LIABILITIES
In connection with the acquisition of the DFL’s in September 2012, the Company assumed syndication liabilities to third parties relating to four of the acquired DFL contracts. At acquisition, the syndication liabilities had remaining terms equal to the remaining terms of the associated DFL contracts, which ranged from 28 months to 42 months. The acquisition date

148



fair value ascribed to these obligations was approximately $19,500. Interest on the syndication liabilities is recognized using the effective interest method at rates which range from 2.30% to 4.44%. Interest expense recognized on the syndication liabilities amounted to approximately $164, $305 and $342 during the years ended December 31, 2017, 2016 and 2015. The obligations pursuant to these arrangements are non-recourse to the Company and the sole source of payment for these obligations is the cash flows generated from the underlying DFL contracts. During the year ended December 31, 2017, the syndication liabilities were paid off.
6.MANAGEMENT AGREEMENT
The Company has engaged Container Leasing International LLC (the “Manager”) to manage and administer its DFL portfolio pursuant to a management agreement having an initial term of 10 years and providing for three additional extension terms of one-year each. Pursuant to the management agreement, the Manager receives (i) a base monthly fee equal to 1.5% of payments received on the DFL contracts and is entitled to receive additional fees, as applicable, equal to (a) 5% of the sum of net sales proceeds and casualty proceeds for containers which have been sold or lost and (b) a recovery fee of 25 dollars for each container recovered by the Manager following the occurrence of a lessee default under a DFL contract and (ii) a base monthly fee equal to (a) 4% of the Net Operating Income, as defined, of the containers subject to operating leases and an additional fee of 5% of the net sales proceeds from the sale or disposal of containers subject to operating leases.

149



7.FAIR VALUE OF FINANCIAL INSTRUMENTS
In assessing the fair value of financial instruments, the Company applies the provisions included in ASC 820 “Fair Value Measurements and Disclosures.” ASC 820 provides that fair value is a market-based measurement, not an entity-specific measurement. It further clarifies that fair value is an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. ASC 820 requires the use of valuation techniques to measure fair value that maximize the use of observable inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3: Unobservable inputs for which there is little or no market data and which require internal development of assumptions about how market participants price the asset or liability.
The Company’s financial instruments consist principally of cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued liabilities, term loan payable and syndication liabilities. The fair value of cash and cash equivalents, restricted cash, accounts receivable and accounts payable and accrued liabilities approximates their carrying values because of their short term nature.
The fair value of the term loan payable is based on inputs classified as Level 2 in the fair value hierarchy and approximates its carrying value because such loan bears interest at a floating market rate for similar types of loans.
8.SUBSEQUENT EVENTS
The Company has evaluated whether any material events have occurred subsequent to the balance sheet date through March 1, 2018 the date the consolidated financial statements were available to be issued.


150






























OTHER FINANCIAL INFORMATION






























151



Intermodal Finance I Ltd.
Consolidating Balance Sheet
(dollar amounts in thousands)
December 31, 2017

  Intermodal
Finance I Ltd
 WWTAI
Container I Ltd
 Eliminations Consolidated
Intermodal
Finance I Ltd
ASSETS        
Cash and cash equivalents $2
 $1,646
 $
 $1,648
Restricted cash 765
 
 
 765
Accounts receivable 1,123
 
 
 1,123
Leasing equipment, net of accumulated depreciation of $4,085 6,037
 
 
 6,037
Net investment in direct finance leases 3,097
 4,018
 
 7,115
Other assets 8
 
 
 8
Due from affiliates 5,465
 
 (5,465) 
Total assets $16,497
 $5,664
 $(5,465) $16,696
         
LIABILITIES        
Accounts payable and accrued liabilities $35
 $
 $
 $35
Management fees payable 214
 
 
 214
Accrued interest payable 346
 
 
 346
Accrued interest payable to affiliates 332
 
 
 332
Term loan payable 7,092
 
 
 7,092
Loans payable to affiliates 18,080
 
 
 18,080
Other liabilities 
 199
 
 199
Due to affiliate 
 5,465
 (5,465) 
Total liabilities 26,099
 5,664
 (5,465) 26,298
Members’ deficit (9,602) 
 
 (9,602)
Total liabilities and members’ equity $16,497
 $5,664
 $(5,465) $16,696


152



Intermodal Finance I Ltd.
Consolidating Balance Sheet
(dollar amounts in thousands)
December 31, 2016
 Intermodal
Finance I Ltd
  WWTAI
Container I Ltd
  Eliminations Consolidated
Intermodal
Finance I Ltd
ASSETS         
Cash and cash equivalents$985
 $3,264
 $
 $4,249
Restricted cash1,121
 
 
 1,121
Accounts receivable1,814
 
 
 1,814
Leasing equipment, net of accumulated depreciation of $7,30519,007
 
 
 19,007
Net investment in direct finance leases5,245
 12,025
 
 17,270
Other assets9
 
 
 9
Due from affiliates13,665
 
 (13,665) 
Total assets$41,846
 $15,289
 $(13,665) $43,470
          
LIABILITIES       
Accounts payable and accrued liabilities$46
 $
 $
 $46
Management fees payable145
 
 
 145
Accrued interest payable12
 
 
 12
Accrued interest payable to affiliates310
 
 
 310
Term loan payable32,485
 
 
 32,485
Loans payable to affiliates18,080
 
 
 18,080
Syndication liabilities
 1,207
 
 1,207
Other liabilities
 417
 
 417
Due to affiliate
 13,665
 (13,665) 
Total liabilities51,078
 15,289
 (13,665) 52,702
Members’ equity(9,232) 
 
 (9,232)
Total liabilities and members’ equity$41,846
 $15,289
 $(13,665) $43,470


153



Intermodal Finance I Ltd.
Consolidating Statement of Operations
(dollar amounts in thousands)
Year Ended December 31, 2017
  Intermodal
Finance
I Ltd
 WWTAI
Container
I Ltd
 Eliminations Consolidated
Intermodal
Finance I Ltd
REVENUES        
Equipment leasing revenue $2,291
 $
 $
 $2,291
Finance revenue 780
 278
 
 1,058
Participation income-affiliate 110
 
 (110) 
Total revenues 3,181
 278
 (110) 3,349
         
EXPENSES        
Direct operating expenses 3,076
 4
 
 3,080
Management fee 1,022
 
 
 1,022
Depreciation and amortization 1,485
 
 
 1,485
Interest expense 1,013
 164
 
 1,177
Interest expense-affiliates 362
 
 
 362
General and administrative expense 260
 
 
 260
Participation expense-affiliate 
 110
 (110) 
Total expenses 7,218
 278
 (110) 7,386
         
OTHER INCOME        
Other income 925
 
 
 925
Gain on disposal of equipment 2,742
 
 
 2,742
Total other income 3,667
 
 
 3,667
         
NET LOSS $(370) $
 $
 $(370)


154



Intermodal Finance I Ltd.
Consolidating Statement of Operations
(dollar amounts in thousands)
Year Ended December 31, 2016
   Intermodal
Finance
I Ltd
 WWTAI
Container
I Ltd
 Eliminations Consolidated
Intermodal
Finance I Ltd
REVENUES         
Equipment leasing revenue  $7,506
 $
 $
 $7,506
Finance revenue  602
 1,608
 
 2,210
Participation income-affiliate  1,109
 
 (1,109) 
Total revenues 9,217
  1,608
  (1,109) 9,716
          
EXPENSES        
Direct operating expenses 1,691
 89
 
 1,780
Management fee 1,225
 
 
 1,225
Depreciation and amortization 5,815
 
 
 5,815
Interest expense 1,922
 305
 
 2,227
Interest expense-affiliates 368
 
 
 368
General and administrative expense 233
 
 
 233
Impairment expense 6,016
 
 
 6,016
Participation expense-affiliate 
 1,109
 (1,109) 
Bad debt expense 
 105
 
 105
Total expenses 17,270
  1,608
  (1,109) 17,769
         
OTHER LOSS        
Other income  1,197
 
 
 1,197
Loss on disposal of equipment  (5,225) 
 
 (5,225)
Total other loss  (4,028) 
 
 (4,028)
         
NET LOSS $(12,081)  $
  $
 $(12,081)


155



Intermodal Finance I Ltd.
Consolidating Statement of Operations
(dollar amounts in thousands)
Year Ended December 31, 2015
   Intermodal
Finance
I Ltd
 WWTAI
Container
I Ltd
 Eliminations Consolidated
Intermodal
Finance I Ltd
REVENUES         
Equipment leasing revenue  $11,877
  $
  $
 $11,877
Finance revenue  1,490
  2,655
  
 4,145
Participation income-affiliate  2,080
  
  (2,080) 
Total revenues 15,447
  2,655
  (2,080) 16,022
          
EXPENSES        
Direct operating expenses 106
  195
  
 301
Management fee 992
  
  
 992
Depreciation and amortization 3,659
  
  
 3,659
Interest expense 2,735
  342
  
 3,077
Interest expense-affiliates 411
  
  
 411
General and administrative expense 471
  38
  
 509
Impairment expense 20,604
 
 
 20,604
Participation expense-affiliate 
  2,080
  (2,080) 
Total expenses 28,978
  2,655
  (2,080) 29,553
         
OTHER LOSS        
Other income  247
  
 
 247
Loss on disposal of equipment  (766)  
  
 (766)
Total other loss (519) 
 
 (519)
          
NET LOSS $(14,050)  $
  $
 $(14,050)

156




Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures were not effective due to the existenceas of a material weakness in our internal control over financial reporting described below. Notwithstanding the existence of the material weakness discussed below, our management, including our Chief Executive Officer and Chief Financial Officer, has concluded that the consolidated financial statements included in this Annual Report on Form 10-K fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented inperiod covered by this Annual Report on Form 10-K in conformity with GAAP.report.
Management's Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that: pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and our dispositions of assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition and use or disposition of our assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2017.2020. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control - Integrated Framework (2013). Based on management’s assessment using this framework, management concluded that, as of December 31, 2017,2020, our internal control over financial reporting was not effective.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 20172020 has been audited by Ernst & Young LLP, an independent registered public accounting firm, which contains an adverse opinion on the effectiveness of our internal control over financial reporting, as stated in their report included herein.
Material Weakness in Internal Control over Financial Reporting
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
We did not maintain effective internal control in the design and operating effectiveness of certain financial reporting related controls over preparation and review of financial information within our Jefferson Operating Segment. Specifically, we determined that we had control deficiencies related to our review over capitalization of interest, lack of segregation of duties within accounts payable and disbursements and the lack of documentation to demonstrate the consistent and timely performance of management review controls at sufficient levels of precision in the preparation of the segment financial information.
These control deficiencies could result in a misstatement of the aforementioned Jefferson Operating Segment accounts or disclosures that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected. Accordingly, we determined that these control deficiencies aggregate to a material weakness.
Plan for Remediation of Material Weakness in Control over Financial Reporting
We have already taken steps to remediate the material weakness identified above through the immediate restriction of system access rights that gave rise to the accounts payable segregation of duties deficiency. We also plan to take additional actions to remediate this material weakness, primarily through supplementing the Jefferson operating segment with resources with deepened technical accounting and internal control knowledge. We also intend to enhance our corporate-level monitoring controls over the Jefferson operating segment financial reporting process including monitoring the timeliness and documentation of the operation of management review controls.

157



These actions are subject to ongoing review by our senior management, as well as oversight by the audit committee of our board of directors. Although we plan to complete this remediation process as quickly as possible, we cannot, at this time, estimate when such remediation may occur, and our initiatives may not prove successful in remediating this material weakness.herein.
Changes in Internal Control over Financial Reporting
NoThere was no change in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) occurred during its most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

108

158




Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Fortress Transportation and Infrastructure Investors LLC
Opinion on Internal Control overOver Financial Reporting
We have audited Fortress Transportation and Infrastructure Investors LLCLLC’s internal control over financial reporting as of December 31, 2017,2020, based on criteria established in Internal Control-IntegratedControl—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, because of the effect of the material weakness described below on the achievement of the objectives of the control criteria, Fortress Transportation and Infrastructure Investors LLC (the Company) has not“Company”) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2020, based on the COSO criteria.
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness has been identified and included in management’s assessment.
The Company did not maintain effective internal control in the design and operating effectiveness of certain financial reporting related controls over preparation and review of financial information within its Jefferson Operating Segment. Specifically, the Company determined that it had control deficiencies related to the review over capitalization of interest, lack of segregation of duties within accounts payable and disbursements and the lack of documentation to demonstrate the consistent and timely performance of management review controls at sufficient levels of precision in the preparation of the segment financial information. These control deficiencies could result in a misstatement of the aforementioned Jefferson Operating Segment accounts or disclosures that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected. Accordingly, we determined that these control deficiencies aggregate to a material weakness.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 20172020 and 2016, and2019, the related consolidated statements of operations, comprehensive income (loss) income,, changes in equity, and cash flows for each of the three years thenin the period ended December 31, 2020, and the related notes. This material weakness was considered in determining the nature, timingnotes and extent of audit tests applied in our audit of the 2017 consolidated financial statements, and this report does not affect our report dated March 1, 2018, whichFebruary 26, 2021 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP
New York, New York
March 1, 2018February 26, 2021


159
109




Item 9B. Other Information
None.
PART III—OTHER INFORMATION
Item 10. Directors, Executive Officers and Corporate Governance
IncorporatedAny information required by this Item 10 is incorporated by reference to our definitive proxy statement for the 20182021 annual meeting of shareholders to be filed with the Securities and Exchange CommissionSEC pursuant to Regulation 14A Exchange Act,(our “Definitive Proxy Statement”) within 120 days after the fiscal year ended December 31, 2017.2020 (our “Definitive Proxy Statement”) under the headings “Proposal No. 1 Election of Directors” and “Executive Officers.”
Item 11. Executive Compensation
IncorporatedThe information required by this Item 11 is incorporated by reference to our definitive proxy statement forDefinitive Proxy Statement under the 2018 annual meeting of shareholders to be filed with the Securitiesheadings “Executive and Exchange Commission pursuant to Regulation 14A Exchange Act, within 120 days after the fiscal year ended December 31, 2017.Manager Compensation” and “Compensation Committee Report.”
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
IncorporatedThe information required by this Item 12 is incorporated by reference to our definitive proxy statementDefinitive Proxy Statement under the heading “Security Ownership of Management and Certain Beneficial Owners.” See also “Nonqualified Stock Option and Incentive Award Plan” in Part II, Item 5, “Market for the 2018 annual meetingRegistrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of shareholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A Exchange Act, within 120 days after the fiscal year ended December 31, 2017.Equity Securities” which is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
IncorporatedThe information required by this Item 13 is incorporated by reference to our definitive proxy statement forDefinitive Proxy Statement under the 2018 annual meetingheadings “Proposal No. 1 Election of shareholders to be filed with the SecuritiesDirectors—Determination of Director Independence” and Exchange Commission pursuant to Regulation 14A Exchange Act, within 120 days after the fiscal year ended December 31, 2017.“Certain Relationships and Related Transactions.”
Item 14.    Principal Accountant Fees and Services
IncorporatedThe information required by this Item 14 is incorporated by reference to our definitive proxy statement forDefinitive Proxy Statement under the 2018 annual meetingheading “Proposal No. 2 Approval of shareholders to be filed with the SecuritiesAppointment of Ernst & Young LLP as Independent Registered Public Accounting Firm—Principal Accountant Fees and Exchange Commission pursuant to Regulation 14A Exchange Act, within 120 days after the fiscal year ended December 31, 2017.Services.”





160
110




PART IV
Item 15.    Exhibits

Exhibit No.Description
Agreement and Plan of Merger, dated as of November 19, 2019, by and among Soo Line Corporation, Black Bear Acquisition LLC, Railroad Acquisition Holdings LLC and Fortress Worldwide Transportation and Infrastructure General Partnership (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K, filed January 6, 2020).
Certificate of Formation (incorporated by reference to Exhibit 3.1 of Amendment No. 4 to the Company's Registration Statement on Form S-1, filed on April 30, 2015).
Third Amended and Restated Limited Liability Company Agreement of Fortress Transportation and Infrastructure Investors LLC, dated as of November 27, 2019 (incorporated by reference to Exhibit 3.2 of the Company's Current Report onCompany’s Form 8-K,8-A, filed on May 21, 2015)November 27, 2019).
First AmendmentShare Designation with respect to Amended and Restated Limited Liability Company Agreementthe 8.25% Fixed-to-Floating Series A Cumulative Perpetual Redeemable Preferred Shares, dated as of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference toSeptember 12, 2019 (included as part of Exhibit 3.3 of the Company's Annual Report on Form 10-K, filed on March 10, 2016)3.2).
Share Designation with respect to the 8.00% Fixed-to-Floating Series B Cumulative Perpetual Redeemable Preferred Shares, dated as of November 27, 2019 (included as part of Exhibit 3.2).
Indenture, dated March 15, 2017, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National
Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on March 15, 2017).

Form of global note representing the Company’s 6.75% senior unsecured notes due 2022 (included in Exhibit 4.1).
First Supplemental Indenture, dated June 8, 2017, between Fortress Transportation and Infrastructure Investors LLC
and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022.
2022 (incorporated by reference to Exhibit 4.3 of the Company’s Annual Report on Form 10-K, filed on March 1, 2018).
Second Supplemental Indenture, dated August 23, 2017, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on August 23, 2017).

Third Supplemental Indenture, dated December 20, 2017, between Fortress Transportation and Infrastructure LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed on December 20, 2017).
Fourth Supplemental Indenture, dated May 31, 2018, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed May 31, 2018).
Fifth Supplemental Indenture, dated February 8, 2019, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.75% senior unsecured notes due 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed February 8, 2019).
Indenture, dated September 18, 2018, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.50% senior unsecured notes due 2025 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on September 18, 2018).
Form of global note representing the Company’s 6.50% senior unsecured notes due 2025 (included in Exhibit 4.8).
First Supplemental Indenture, dated May 21, 2019, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.50% senior unsecured notes due 2025 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on May 21, 2019).
Second Supplemental Indenture, dated December 23, 2020, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.50% senior unsecured notes due 2025 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on December 23, 2020).
Form of certificate representing the 8.25% Fixed-to-Floating Rate Series A Cumulative Perpetual Redeemable Preferred Shares of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 4.1 of the Company’s Form 8-A, filed September 12, 2019).
Form of certificate representing the 8.00% Fixed-to-Floating Rate Series B Cumulative Perpetual Redeemable Preferred Shares of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-A, filed November 27, 2019).
Description of Securities Registered under Section 12 of the Exchange Act (incorporated by reference to Exhibit 4.13 to the Company’s Form 10-K, filed February 28, 2020).
Fourth Amended and Restated Partnership Agreement of Fortress Worldwide Transportation and Infrastructure General Partnership (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
Management and Advisory Agreement, dated as of May 20, 2015, between Fortress Transportation and Infrastructure Investors LLC and FIG LLC (incorporated by reference to Exhibit 10.2 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
Registration Rights Agreement, dated as of May 20, 2015, among Fortress Transportation and Infrastructure Investors LLC, FIG LLC and Fortress Transportation and Infrastructure Master GP LLC (incorporated by reference to Exhibit 10.3 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
Fortress Transportation and Infrastructure Investors LLC Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.4 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
Form of director and officer indemnification agreement of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 10.5 of Amendment No. 4 to the Company's Registration Statement on Form S-1, filed April 30, 2015).
111


Exhibit No.Credit Agreement, dated as of August 27, 2014, among Morgan Stanley Senior Funding, Inc., as administrative agent, Jefferson Gulf Coast Energy Partners LLC and the other lenders party thereto (incorporated by reference to Exhibit 10.6 of Amendment No. 4 to the Company's Registration Statement on Form S-1, filed April 30, 2015).Description
Trust Indenture and Security Agreement between the District and The Bank of New York Mellon Trust Company, National Association, dated as of February 1, 2016 (incorporated by reference to Exhibit 10.7 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Standby Bond Purchase Agreement among the Port of Beaumont Navigation District of Jefferson County, Texas, The Bank of New York Mellon Trust Company, National Association, Jefferson Railport Terminal II Holdings LLC and Jefferson Railport Terminal II LLC dated as of February 1, 2016 (incorporated by reference to Exhibit 10.8 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Capital Call Agreement, by and among Fortress Transportation and Infrastructure Investors LLC, FTAI Energy Holdings LLC, FTAI Partner Holdings LLC, FTAI Midstream GP Holdings LLC, FTAI Midstream GP LLC, FTAI Midstream Holdings LLC, FTAI Energy Partners LLC and Jefferson Railport Terminal II Holdings LLC, dated as of February 1, 2016 (incorporated by reference to Exhibit 10.9 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Fee and Support Agreement, among FTAI Energy Holdings LLC, FEP Terminal Holdings LLC, FTAI Energy Partners LLC and Jefferson Railport Terminal II LLC, dated as of March 7, 2016 (incorporated by reference to Exhibit 10.10 of the Company's Amended Annual Report on Form 10-K/A, filed on April 29, 2016).
Lease and Development Agreement (Facilities Lease), dated as of February 1, 2016, by and between the Port of Beaumont Navigation District of Jefferson County, Texas and Jefferson Railport Terminal II LLC (incorporated by reference to Exhibit 10.11 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Deed of Trust of Jefferson Railport Terminal II LLC, dated as of February 1, 2016 (incorporated by reference to Exhibit 10.12 of the Company's Annual Report on Form 10-K, filed on March 10, 2016).
Credit Agreement, dated January 23, 2017, among Fortress Transportation and Infrastructure Investors LLC, as holdings, Fortress Worldwide Transportation and Infrastructure General Partnership, as IntermediateCo, WWTAI Finance Ltd., as Borrower, the Subsidiary Guarantors from time to time party thereto, the lenders from time to time party thereto and Morgan Stanley Senior Funding, Inc., as Administrative Agent (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K, filed on January 27, 2017).
Credit Agreement, dated June 16, 2017, among Fortress Transportation and Infrastructure Investors LLC, as Borrower, the lenders and issuing banks from time to time party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on June 22, 2017).
Credit Agreement Amendment No. 1, dated as of August 2, 2018, among Fortress Transportation and Infrastructure Investors LLC, as borrower, Fortress Worldwide Transportation and Infrastructure General Partnership, the lenders and issuing banks from time to time party thereto and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.15 of the Company’s Quarterly Report on Form 10-Q, filed on August 3, 2018).
Credit Agreement Amendment No. 2 dated as of February 8, 2019, among Fortress Transportation and Infrastructure Investors LLC, as borrower, Fortress Worldwide Transportation and Infrastructure General Partnership, as grantor, JPMorgan Chase Bank, N.A., Morgan Stanley Senior Funding, Inc. and Barclays Bank PLC, as lenders and issuing banks, and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on February 11, 2019).
Credit Agreement Amendment No. 3 dated as of August 6, 2019, among Fortress Transportation and Infrastructure Investors LLC, as borrower, Fortress Worldwide Transportation and Infrastructure General Partnership, as grantor, JPMorgan Chase Bank, N.A., Morgan Stanley Senior Funding, Inc. and Barclays Bank PLC, as lenders and issuing banks, and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on August 9, 2019).
Credit Agreement Amendment No. 4 dated as of May 11, 2020, among Fortress Transportation and Infrastructure Investors LLC, as borrower, Fortress Worldwide Transportation and Infrastructure General Partnership, as grantor, JPMorgan Chase Bank, N.A., Morgan Stanley Senior Funding, Inc. and Barclays Bank PLC, as lenders and issuing banks, and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.10 of the Company’s Quarterly Report on Form 10-Q, filed on July 31, 2020).
*Engineering, Procuring and Construction Agreement dated as of February 15, 2019, between Long Ridge Energy Generation LLC and Kiewit Power Constructors Co. (incorporated by reference to Exhibit 10.17 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
*Purchase and Sale of Power Generation Equipment and Related Services Agreement dated as of February 15, 2019, between Long Ridge Energy Generation LLC and General Electric Company (incorporated by reference to Exhibit 10.18 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
First Lien Credit Agreement dated as of February 15, 2019, among Ohio River PP Holdco LLC, Ohio Gasco LLC, Long Ridge Energy Generation LLC, the lenders and issuing banks from time to time party thereto, and Cortland Capital Market Services LLC, as administrative agent (incorporated by reference to Exhibit 10.19 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
Second Lien Credit Agreement dated as of February 15, 2019, among Ohio River PP Holdco LLC, Ohio Gasco LLC, Long Ridge Energy Generation LLC, the lenders from time to time party thereto, and Cortland Capital Market Services LLC, as administrative agent (incorporated by reference to Exhibit 10.20 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
Form of Award Agreement under the Fortress Transportation and Infrastructure Investors Nonqualified Stock Option
and Incentive Award Plan (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K,
filed on January 17, 2018).


161



Credit Agreement, dated as of February 11, 2020, among Jefferson 2020 Bond Borrower LLC, as the borrower and Fortress Transportation and Infrastructure Investors LLC, acting through one or more affiliates, as the lender (incorporated by reference to Exhibit 10.15 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
Senior Loan Agreement, dated as of February 1, 2020, between Port of Beaumont Navigation District of Jefferson County, Texas, as issuer and Jefferson 2020 Bond Borrower LLC, as borrower (incorporated by reference to Exhibit No.Description10.16 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
CalculationDeed of RatioTrust, Security Agreement, Financing Statement and Fixture Filing, dated February 1, 2020, from Jefferson 2020 Bond Borrower LLC, as grantor, and Jefferson 2020 Bond Lessee LLC, as grantor, to Ken N. Whitlow, as Deed of EarningsTrust Trustee for the benefit of Deutsche Bank National Trust Company, as beneficiary (incorporated by reference to Fixed ChargesExhibit 10.17 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
Amended and Restated Lease and Development Agreement, effective as of January 1, 2020, by and between Port of Beaumont Navigation District of Jefferson County, Texas, as lessor, and Jefferson 2020 Bond Lessee LLC, as lessee (incorporated by reference to Exhibit 10.18 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
Subsidiaries of Fortress Transportation and Infrastructure Investors LLC.
Consent of Independent Registered Public Accounting FirmFirm.
Consent of Independent Registered Public Accounting Firm
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 20022002.
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS101 XBRL Instance Document.The following financial information from the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive (Loss) Income; (iv) Consolidated Statements of Changes in Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
101.SCH104 Cover Page Interactive Data File (formatted as Inline XBRL Taxonomy Extension Schema Document.and contained in Exhibit 101)
101.CALXBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFXBRL Taxonomy Extension Definition Linkbase Document.
101.LABXBRL Taxonomy Extension Label Linkbase Document.
101.PREXBRL Taxonomy Extension Presentation Linkbase Document.
Management contracts and compensatory plans or arrangements.

112


Exhibit No.Description
*Portions of this exhibit have been omitted.

Item 16. Form 10-K Summary
None.



162
113




SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:


FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
By:/s/ Joseph P. Adams, Jr.Date:February 26, 2021
Joseph P. Adams, Jr.
Chairman and Chief Executive Officer
By:/s/ Joseph P. Adams, Jr.Date:March 1, 2018
Joseph P. Adams, Jr.
Chairman and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

By:/s/ Joseph P. Adams, Jr.Date:February 26, 2021
Joseph P. Adams, Jr.
Chairman and Chief Executive Officer
By:/s/ Joseph P. Adams, Jr.Scott ChristopherDate:March 1, 2018February 26, 2021
Joseph P. Adams, Jr.Scott Christopher
Chairman and Chief ExecutiveFinancial Officer
By:/s/ Scott ChristopherEun NamDate:March 1, 2018February 26, 2021
Scott ChristopherEun Nam
Chief Financial Officer and
Chief Accounting Officer
By:/s/ Paul R. GoodwinDate:March 1, 2018February 26, 2021
Paul R. Goodwin
Director
By:/s/ Judith A. HannawayDate:March 1, 2018February 26, 2021
Judith A. Hannaway
Director
By:/s/ A. Andrew LevisonDate:March 1, 2018February 26, 2021
A. Andrew Levison
Director
By:/s/ Ray M. RobinsonKenneth J. NicholsonDate:March 1, 2018February 26, 2021
Ray M. RobinsonKenneth J. Nicholson
Director
By:/s/ Ray M. RobinsonDate:February 26, 2021
Ray M. Robinson
Director
By:/s/ Martin TuchmanDate:March 1, 2018February 26, 2021
Martin Tuchman
Director




163

114