UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the annual period ended December 31, 20172020
or
xTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
Commission File Number: 001-36499
New Senior Investment Group Inc.
(Exact name of registrant as specified in its charter)
Delaware80-0912734
(State or other jurisdiction of incorporation(I.R.S. Employer Identification No.)
or organization)
1345 Avenue of the Americas, New York, NY1010555 West 46th Street, Suite 2204
New YorkNew York10036
(Address of principal executive offices)(Zip Code)
(212) 479-3140(646)822-3700
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report) 
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12 (b) of the Act:
Title of each class:
Trading Symbol
Name of exchange on which registered:
Common stock, $0.01 par value $0.01 per share: 82,148,869 shares.shareSNRNew York Stock Exchange (“NYSE”)

Securities registered pursuant to Section 12 (g) of the Act: None


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
xo Yes ox No


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
o Yes x No


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationsRegulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No



i

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Act:
Large accelerated filer ý
o
Accelerated filer o
ý
Non-accelerated filer o(Do not check if a smaller reporting company)o
Smaller reporting company o
Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o


Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No


The aggregate market value of the common stock held by non-affiliates as of June 30, 20172020 (computed based on the closing price on such date as reported on the NYSE) was approximately $812$300 million.


Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date.
Common stock, $0.01 par value $0.01 per share: 82,148,86982,986,838 shares outstanding as of February 16, 2018.19, 2021.


DOCUMENTS INCORPORATED BY REFERENCE


The information required by Part III (Items 10, 11, 12, 13 and 14) will be incorporated by reference fromPortions of the registrant’s Definitive Proxy Statement for its 2018New Senior’s 2021 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission pursuant to Regulation 14A.within 120 days after the close of the fiscal year ended December 31, 2020, are incorporated by reference in Part III of this Annual Report on Form 10-K.

ii



CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS
This report contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, among other things, the operating performance of New Senior Investment Group Inc.’s (“New Senior,” the “Company,” “we,” “us” or “our”) investments, the stability of our earnings, and our financing needs. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue”“would” or other similar words or expressions. Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain projections of results of operations or of financial condition or state other forward-looking information. Our ability to predict results or the actual outcome of future plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. These forward-looking statements involve risks, uncertainties and other factors that may cause our actual results in future periods to differ materially from forecasted results. Factors which could have a material adverse effect on our operations and future prospects include, but are not limited to:

the severity, duration and scope of the novel coronavirus (“COVID-19”) global pandemic, the effects of the pandemic and measures intended to prevent its spread on our and our tenant’s business, results of operations, cash flows and financial condition, including declines in occupancy and rental revenues and increases in operating expenses; constraints in our ability to successfully operate as a standalone public company;access capital and other sources of funding, including due to fluctuations in the trading price of our common stock; increased risk of claims, litigation and regulatory proceedings; and the ability of federal, state and local governments to effectively respond to and manage the pandemic on an ongoing basis to prevent its continued spread;
our ability to comply with the terms of our financings, which depends in part on the performance of our operators;property managers and triple net lease tenant;
any increase in our borrowing costs as a result of rising interest rates, the expected discontinuation of the London Inter-Bank Offered Rate (LIBOR) and the transition to any other interest rate benchmark, or other factors;
our ability to pay down, refinance, restructure or extend our indebtedness as it becomes due or as needed to comply with the terms of our covenants or to facilitate our ability to sell assets;
our ability to manage our liquidity and sustain distributions to our shareholders at the current level,stockholders, particularly in light of the cash shortfall described in our risk factorsthis report under the captions “Risk Factors” and under Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources”;
our dependence on our property managers and tenantstenant to operate our properties successfully and in compliance with the terms of our agreements with them, applicable law and the terms of our financings;financings and applicable law;
factors affecting the performance of our properties, such as a decline in occupancy and increases in operating costs (including, but not limited to, the costs of labor, supplies, insurance and property taxes);
concentration risk with respect to Holiday Retirement (“Holiday”), which, for the year ended December 31, 2017,2020, accounted for 73.4%94.8% of total net operating income (“NOI”) from our Managed Properties segment and 79.3% of NOI from our Triple Net Lease Properties segment;continuing operations;
risks associated with a change of control in the ownership or senior management of Holiday;
our ability and the ability of our property managers and tenantstenant to obtain and maintain adequate property, liability and other insurance from reputable, financially stable providers;
changes of federal, state and local laws and regulations relating to employment, fraud and abuse practices, Medicaid reimbursement and licensure, etc., including those affecting the healthcare industry that affect our costs of compliance or increase the costs, or otherwise affect the operations orof our property managers or tenants;tenant;
the ability of our property managers tenants and their respective guarantorstenant to maintain the financial strength and liquidity necessary to satisfy their respective obligations and liabilities to us and third parties;
the ability and willingness of our tenants to make the rent and other payments due to us under our leases, and the possibility that we will not be able to derive the full benefitparties, particularly in light of the original termsimpacts of our leases;the COVID-19 pandemic on their businesses;
our ability to reposition our leased properties on the same or better terms upon the expiration or earlier termination of our leases;
the quality and size of our investment pipeline, our ability to execute investments at attractive risk-adjusted prices, our ability to finance our investments on favorable terms, and our ability to deploy investable cash in a timely manner;
our ability to sell properties on favorable terms and to realize the anticipated benefits from any such dispositions;dispositions, including as a result of a reduction of real estate value related to the COVID-19 pandemic;
changes in economic conditions generally and the real estate, senior housing and bond markets specifically;specifically, including general economic uncertainty as a result of the COVID-19 pandemic and a worsening of global economic conditions or low levels of economic growth;
our stock price performance and any disruption or lack of access to the capital markets or other sources of financing;financing, including as a result of factors influenced by the COVID-19 pandemic;

iii


the impact of any current or future legal proceedings and regulatory investigations and inquiries on us FIG LLC (our “Manager”) or our operators;property managers;
potential conflicts of interest relating to our external management structure, the fact that Holiday is majority-owned by private equity funds managed by our Manager (or its affiliates), or other factors, and our ability to effectively manage and resolve actual, potential or perceived conflicts of interest;
effects of the recently completed merger of Fortress Investment Group LLC with affiliates of SoftBank Group Corp. (“Softbank”);
our ability to maintain effective internal control over financial reporting and our reliance on our operatorsproperty managers for timely delivery of accurate property-level financial results; and





our ability to maintain our qualification as a Real Estate Investment Trust (“REIT”) for U.S. federal income tax purposes and the potentially onerous consequences that any failure to maintain such qualification would have on our business; andbusiness.
our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended (the “1940 Act”) and the fact that maintaining such exemption imposes limits on our business strategy.


Although we believe that the expectations reflected in any forward-looking statements contained herein are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. The factors noted above could cause our actual results to differ significantly from those contained inindicated by any forward-looking statement.

Readers are cautioned not to place undue reliance on any of these forward-looking statements, which reflect our management’s views only as of the date of this report.Annual Report on Form 10-K. We are under no duty to update any of the forward-looking statements after the date of this report to conform these statements to actual results.


SPECIAL NOTE REGARDING EXHIBITS
 
In reviewing the agreements included as exhibits to this Annual Report on Form 10-K, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about usthe Company or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
 
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;


have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;


may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and


were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.


Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. Additional information about usthe Company may be found elsewhere in this Annual Report on Form 10-K and ourthe Company’s other public filings, which are available without charge through the Securities and Exchange Commission’s (“SEC”) website at http://www.sec.gov.www.sec.gov.
 
We acknowledge that, notwithstanding the inclusion of the foregoing cautionary statements, we are responsible for considering whether additional specific disclosures of material information regarding contractual provisions are required to make the statements in this report not misleading.

iv





NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
FORM 10-K
 
INDEX

Page
Financial Statement ScheduleSchedules




PART I


ITEM 1. BUSINESS


COMPANY OVERVIEW


We are an internally managed real estate investment trust focused solely on senior housing properties. We hold a publicly traded REIT with ageographically diversified portfolio of primarily private pay senior housing properties located across the United States. As of December 31, 2020, our portfolio was comprised of 103 senior housing properties across 36 states, which positions us as one of the largest owners of senior housing properties in the United States.

We are organized and operate as a single reportable segment, Senior Housing Properties. We changed our structure in 2020 and no longer operate in two reportable segments: Managed Independent Living (“IL”) Properties, and Other Properties. Refer to “Note 6 – Segment Reporting” to our consolidated financial statements for additional details.

We were formed as a Delaware limited liability company and wholly owned subsidiary of Drive Shack Inc., formerly Newcastle Investment Corp. (“Drive Shack”), on May 17, 2012. On November 6, 2014, we were spun off from Drive Shack with the distribution of all our outstanding shares to the holders of Drive Shack common stock. We areand listed on the NYSE under the symbol “SNR” and“SNR.” We are headquartered in New York, New York.


We haveThrough December 31, 2018, we were externally managed and advised by an affiliate of Fortress Investment Group LLC (the “Former Manager”). On November 19, 2018, we entered into definitive agreements with the Former Manager to internalize our management, effective January 1, 2019 (the “Internalization”). In connection with the Internalization, we also entered into a differentiated strategy of concentrating our investment activities on acquiring private pay senior housing andTransition Services Agreement with the Former Manager to continue to be oneprovide certain services for a transition period. Following the effectiveness of the largest ownersInternalization, our board of senior housing propertiesdirectors concluded its formal review of strategic alternatives, which the Company initially announced in the United States. As of December 31, 2017, our portfolio was comprised of 133 primarily private pay senior housing properties located across 37 states. We divide our properties into two reportable segments: (1) Managed Properties, which are operated by property managers pursuant to property management agreements and (2) Triple Net Lease Properties, which we lease to tenants through long-term triple net leases. See our consolidated financial statements and the related notes for additional information.February 2018.


The majority of our portfolio is managed or leased by some of the largest and most experienced operators in the United States. Currently, our managed properties are managed by affiliates or subsidiaries of each of Holiday Retirement (“Holiday”), FHC Property ManagementMerrill Gardens LLC (together with its subsidiaries, “Blue Harbor”(“Merrill Gardens”), Jerry Erwin Associates, Inc. (“JEA”), Thrive Senior Living LLC (“Thrive”),and Grace Management, Inc. (“Grace”). We also own one continuing care retirement community (“CCRC”) and lease this property under a triple net lease agreement to Watermark Retirement Communities, Inc. (“Watermark”). Our triple net lease properties are leased to Holiday and Watermark., a healthcare operating company. Holiday is among the top three largest senior housing operators in the United States. The assets in our portfolio are described in more detail below under “Our Portfolio.”


Our investment strategy is focused on acquiring private pay senior housing properties whichproperties. However, from time to time, we believe is unique compared to our publicly traded peers. However, our investment guidelines are purposefully broad to enable us to make investments in a wide array of assets, and we activelymay explore new business opportunities and asset categories as part of our business strategy. For more information about our investment guidelines, see “Investment Guidelines” below.


PursuantImpact of the COVID-19 Pandemic On Our Business

The novel coronavirus (COVID-19) global pandemic is causing significant disruptions to a management agreement (the “Management Agreement”), we are externally managedthe U.S. and advised by FIG LLC (the “Manager”), an affiliate of Fortress Investment Group LLC (“Fortress”),global economies and has contributed to volatility and negative pressure in financial markets. The outbreak, which is a leading global investment management firm with approximately $36.1 billion of assets under management as of September 30, 2017. Fortress, through the private equity funds managed by its affiliates, is a large investorbecame widespread in the U.S. in early 2020, led federal, state and local governments and public health authorities to impose measures intended to control its spread, including restrictions on freedom of movement and business operations such as travel bans, border closings, business closures, quarantines and shelter-in-place orders.Some of these measures have persisted into 2021, including in the areas we operate.

As an owner of senior housing sector.living properties, with a portfolio of 102 IL properties and one CCRC, COVID-19 has impacted, and continues to impact, our business in various ways. Our Manager (or its affiliates) also manages private equity funds that currently own a majoritythree property managers and one tenant have all put into place various protocols to address the COVID-19 pandemic at our communities across the U.S. Some of Holiday. Blue Harbor is an affiliatethe measures taken at the onset of our Manager. On December 27, 2017, Softbank announced that it completed its previously announced acquisitionthe pandemic included restrictions on all non-essential visitors (including family), closure of Fortress (the “Softbank Merger”group dining facilities and other common areas, restrictions on resident movements and group activities, as well as enhanced protocols which have required increased labor, property cleaning expenses and costs related to procuring necessary supplies such as meal containers and personal protective equipment (“PPE”). In connectionOver the last several months, our managers and tenant have lifted certain restrictions in a phased approach, based on both the status of state and local regulations that affect the property as well as the status of any COVID-19 cases at the property. Lifting restrictions at our properties, particularly restrictions related to onsite visitors, while being done in a measured approach in compliance with the Softbank Merger, Fortressall state and local regulations, may contribute to an increase in COVID-19 cases.

1


COVID-19 has had, and will operate within SoftBank aslikely continue to have, an independent business headquarteredimpact on three metrics that are fundamental to our business: occupancy, rental rates and operating expenses. We describe these impacts in New York. Fortress’s senior investment professionals will remain in place, including those individuals who perform services for us.more detail throughout “Management's Discussion and Analysis of Financial Condition.”


INVESTMENT ACTIVITY


On February 10, 2020, we completed the sale of all 28 managed assisted living/memory care (“AL/MC”) properties pursuant to a Purchase and Sale Agreement, dated as of October 31, 2019 (the “Sale Agreement”), for a gross sales price of $385.0 million (“AL/MC Portfolio Disposition”). The sale of these properties represented a strategic shift that had a major effect on our operations and financial results. Accordingly, the operations of these properties for the current and prior periods are classified as discontinued operations in the financial statements included in this Annual Report on Form 10-K. Refer to “Note 4 – Discontinued Operations” for additional details.

In conjunction with the AL/MC Portfolio Disposition, we repaid existing loan agreements and entered into a new financing for $270.0 million which is secured by 14 Senior Housing Properties. We also amended our $125.0 million credit facility (the “Revolver”) secured by nine Senior Housing Properties. The maturity of the Revolver has been extended to February 2024, compared to the previous maturity date in December 2021. The Revolver borrowing capacity may be increased from $125.0 million to $500.0 million, subject to customary terms and conditions.

As a result of these refinancing initiatives, our weighted average debt maturity increased from 4.8 years as of December 31, 2019 to 5.3 years as of December 31, 2020. We have no significant near-term debt maturities until 2025.

During 2017,2020, we sold 13 properties indid not purchase any properties.

SENIOR HOUSING INDUSTRY

Overview

For an overview of the Managed Properties segment and 6 properties in the Triple Net Lease Properties segment. See Note 3 to the consolidated financial statements for additional information.

MARKET OPPORTUNITY

Opportunitysenior housing industry, see “Opportunity to Consolidate Large and Fragmented Industry” and “Attractive Demand - Supply Fundamentals to Drive Organic Growth.”

Following the completion of the AL/MC Portfolio Disposition, we have only one property in our portfolio that has health care components that are licensed by the state and that participates in Medicare and Medicaid. This property is a CCRC, which has independent living, assisting living (“AL”), memory care (“MC”) and skilled nursing facility (“SNF”) care.

Large and Fragmented Industry


We believe there are significant investment opportunities in the U.S. senior housing market driven by three factors: (i) growinglong-term demand growth from significant increases in the senior citizen population, (ii) highly fragmented ownership of senior housing properties among many smaller local (“mom and pop”) and regional owner/operators and (iii) operational improvement opportunities to increase property-level net operating income. We estimate the size of the senior housing industry in the United States to be approximately $300$350 billion, and, according to the 20172020 American Seniors Housing Association 50 Report, approximately 61%65% of these senior housing facilities are owned by mom and pop operators with 510 or fewer properties.



2


Attractive Demand - Supply Fundamentals to Drive Organic Growth


We believe that the rapidly growing senior citizen population in the U.S. will result in a substantially increased demand over time for senior housing properties as the baby boomer generation ages, life expectancies lengthen and more health-related services are demanded. The U.S. Census Bureau estimates that the total number of people aged 65 and older is expected to increase from approximately 47.849.2 million in 20152016 to 79.278.0 million by 2035, with the number of citizens aged 65 and older expected to grow at four times the rate of the overall population by 2035. Healthcare is the largest private-sector industry in the U.S., with healthcare expenditures in the U.S. accounting for approximately 18% of gross domestic product in 2015.2019. According to the Center for Medicare and Medicaid Services (“CMS”), the average annual compounded growth rate for national healthcare expenditures from 20152019 through 20252028 is expected to be 5.6%5.4%. Additionally, senior citizens are the largest consumers of healthcare services. The target age group for our properties is Americansseniors over 70 years old while a typical resident is 80 to 85 years of age. According to CMS, average per capita healthcare expenditures by those 65 years and older continue to be about three times more than the average spent by those 19 to 64 years old. Demand for senior housing is driven both by growth of an aging population and by an increasing array of services and support required by residents. According to the U.S. Census Bureau, the percentage of Americans between ages 75 and 79over 65 years of age seeking assistance with basic and instrumental activities of daily living is 15%20%, increasing to 30%27% for Americans over 8075 years of age. According to the Alzheimer’s Association, approximately one-third of individuals over age 85 have Alzheimer’s disease. To address these resident needs, senior housing provides varying and flexible levels of services. While our target population is growing, the rateindustry occupancy has been impacted by an elevated level of new supply growth has also increased in recent years. However, the ratio of units under construction to existing inventory has declined for nine consecutive quarters, according to the National Investment Center for Seniors Housing and Care (“NIC”), senior housing occupancy is projected to be stable in 2018..


Differentiated Strategy Focused on Private Pay Senior Housing


We have generally sought investments in senior housing facilities that have an emphasis on private pay sources of revenue which we believe is considered more stable and predictable compared to government reimbursed property types. We believe this strategy distinguishes us from our publicly tradedpublicly-traded peers. Private pay residents are individuals who are personally obligated to pay the costs of their housing and services without relying significantly on reimbursement payments from Medicaid or Medicare. Sources for these private payments include: (i) pensions, savings and retirement funds; (ii) proceeds from the sale of real estate and personal property; (iii) assistance from residents’ families; and (iv) private insurance. While our investments may have someminimal level of revenues related to government reimbursements, we focus on investments with high levels of private pay revenue and, for the year ended December 31, 2017,2020, private pay sources represented 98%99.8% of the property level revenue from continuing operations derived from the residents at our facilities. Private pay facilities are not subject to governmental rate setting and, accordingly, we believe they provide for more predictable and higher rental rates from residents than facilities primarily reliant on government-funded sources.


The senior housing industry offers a full continuum of care to seniors with product types that range from “mostly housing” (i.e., senior apartments) to “mostly healthcare” (i.e., skilled nursing, hospitals, etc.). We primarily focus on product types at the center of this continuum, namely independent living (“IL”)IL properties and, prior to the AL/MC Portfolio Disposition, AL/MC properties. Many of our peers have significant exposure to skilled nursing facilities and hospitals providing higher acuity levels of healthcare. Accordingly, these peers have higher levels of exposure to revenues derived from Medicaid and Medicare reimbursements. Our facilities are predominantly reliant on private pay sources of revenue and have limitedreduced risk exposure to regulatory changes in the healthcare arena. We believe that our focused portfolio of primarily IL and AL/MC properties will allow investors to participate in the positive fundamentals of the senior housing sector without similar levels of risk exposure associated with higher acuity types of healthcare real estate.


Attractive, Geographically Diverse Portfolio Diversified by Product Type, Operating Model and Geography


We started building our platform in July 2012 and currently own 133owned 103 properties with a gross real estate value of $2.8$2.1 billion as of December 31, 2017.2020. Our portfolio is diversifiedgeographically diverse, with a presence in terms of product type, operating model and geography.36 different states. As of December 31, 2017,2020, we havehad 102 IL properties, 30 AL/MC properties and one rental Continuing Care Retirement Communities (“CCRC”) property across 37 states. Our portfolio provides an attractive mix of triple net lease and managed properties. At December 31, 2017, our triple net lease portfolio totaled 52 properties (51 IL properties and one rental CCRC property), andCCRC. All of our managed properties portfolio totaled 81 properties (51 IL properties and 30 AL/MC properties).are owned on a managed basis while our CCRC property is leased.



GOVERNMENT REGULATION
Manager Expertise Owning and Operating Senior Housing

We are externally managed and advised by an affiliate of Fortress, a large investor with over 15 years of experience in the senior housing sector. Our ManagerCCRC and its affiliates have a far-reaching presence in consumer-facing industries across the United States through Fortress’s investments in healthcare, leisure, gaming, real estate and transportation companies. Private equity funds managed by an affiliate of Fortress and our Manager currently own a majority of Holiday, the largest independent living operator in the United States with over 250 properties as of December 31, 2017, and Blue Harbor is an affiliate of our Manager. Due to this presence, we believe we are able to achieve volume discounts for services and products at many of our properties, such as insurance and food and beverage.

Tax Efficient REIT Status

We have elected to be treated as a REIT, and we intend to operate in conformity with the requirements for qualification and taxation as a REIT. Our REIT status provides us with certain tax advantages compared to some of our competitors. Those advantages include an ability to reduce our corporate-level income taxes by making dividend distributions to our stockholders and an ability to pass our capital gains through to our stockholders in the form of capital gains dividends. We believe our REIT status provides us with a significant advantage as compared to other companies or industry participants who do not have a similar tax efficient structure.

SENIOR HOUSING INDUSTRY

Overview

For an overview of the senior housing industry, see “Opportunity to Consolidate Large and Fragmented Industry” and “Attractive Demand - Supply Fundamentals to Drive Organic Growth.”

Government Regulations

AL/MC properties and operations are subject to extensive and complex federal, state and local healthcare laws and regulations relating to fraud and abuse practices, government reimbursement, licensure and certificate of need (“CON”) and similar laws governing the operation of healthcare properties. While the AL/MC propertiesCCRC within our portfolio areis subject to many varying types of regulatory and licensing requirements, we expect that the healthcare industry, in general, will continue to face increased regulation, enforcement and pressure in the areas of fraud, waste and abuse, cost control, healthcare management and provision of services,
3


among others. In fact, some states have revised and strengthened their regulation of senior housing properties and that trend may continue. In addition, efforts by third-party payors, such as Governmental Programs (as defined below) and private insurance payor organizations (which include insurance companies, health maintenance organizations and other types of health plans/managed care organizations) to impose more stringent controls upon operators are expected to intensify and continue. Changes in applicable federal, state or local laws and regulations and new interpretations of existing laws and regulations could have a material adverse effect on our business.


As used in this section, “Governmental Program” means, individually and collectively, any federal, state or local governmental reimbursement programs administered through a governmental body, agency thereof or contractor thereof (including a Governmental Program Payor) including, without limitation, the Medicare and Medicaid programs, waiver programs under the aforementioned programs or successor programs to any of the aforementioned programs. “Governmental Program Payor” means a private insurance payor organization which has a contract with a Governmental Program to arrange for the provision of assisted living property or skilled nursing facility (“SNF”)SNF services to Governmental Program beneficiaries and which receives reimbursement from the Governmental Program to do so.



Our AL/MC senior housing properties areCCRC is regulated by state and local laws governing licensure, provision of services, staffing requirements and other operational matters. The laws that govern our properties vary greatly from one jurisdiction to another. Owners and/or operators of certain senior housing properties, including, but not limited to, AL/MC properties, are required to be licensed or certified by the state in which they operate. In granting and renewing such licenses, the state regulatory agencies consider numerous factors relating to a property’s physical plant and operations, including, but not limited to, admission and discharge standards, staffing and training. A decision to grant or renew a license may also be affected by a property’s record with respect to licensure compliance, patient and consumer rights, medication guidelines and other regulations. Certain states require additional licensure and impose additional staffing and other operational standards in order for a property to provide higher levels of assisted living services. Senior housing properties may also be subject to state and/or local building, zoning, fire and food service laws before licensing or certification may be granted.Senior housing properties may also be subject to additional building code requires under the licensing process such as the National Fire Protection Association Life Safety Code and these components may be more restrictive than local residential building codes. Our propertiesCCRC may also be affected by changes in accreditation standards or procedures of accreditation bodies that are recognized by states or a Governmental Program in the licensure or certification process.


In the future, we may also acquire senior housing properties that include SNFs. SNFs are licensed by the state in which the facility is located, and, if an owner chooses to participate in Medicaid, Medicare or certain other Governmental Programs, the facility must also be certified to participate in such programs. In that regard, SNFs are particularly subject to myriad, comprehensive federal Medicare and Medicaid certification requirements that not only require state licensure but also separately (apart from state licensure) regulate the type, quantity and quality of the medical and/or nursing care provided, ancillary services (e.g., respiratory, occupational, physical and infusion therapies), qualifications of the administrative personnel and nursing staff, the adequacy of the physical plant and equipment, reimbursement and rate setting and other operational issues and policies.


In the future, we may also acquire certain healthcare properties (including assisted living properties in some states and SNFs in most states) that are subject to a variety of CON or similar laws. Where applicable, such laws generally require, among other requirements, as a predicateprerequisite to licensure that a facility demonstrate the need for (i) constructing a new facility, (ii) adding beds or expanding an existing facility, (iii) investing in major capital equipment or adding new services, (iv) changing the ownership or control of an existing licensed facility, or (v) terminating services that have been previously approved through the CON process. These laws could affect, and even restrict, our ability to expand into new markets and to expand our properties and services in existing markets. In addition, CON laws may constrain the ability of an operator to transfer responsibility for operating a particular facility to a new operator. If we have to replace a facility operator who is excluded from participating in a federal or state healthcare program (as discussed below), our ability to replace the operator may be affected by a particular state’s CON laws, regulations and applicable guidance governing changes in provider control.


Aside from CON considerations, transfers of ownership, provider control and/or operations of assisted living properties and SNFs are subject to licensure and other regulatory approvals not required for transfers of other types of commercial operations and real estate. These regulations may also constrain or even impede our ability to replace property managers or tenantstenant of our properties, and they may also impact our acquisition or sale of senior housing properties. In addition, if any of our licensed properties operate outside of its licensed authority, doing so could subject the facility to penalties, including fines, a denial of new admissions, suspension of its license, revocation of its license or closure of the facility. Failure to obtain licensure or loss or suspension of licensure or certification may prevent an assisted living property or SNF from operating or result in a suspension of Governmental Program reimbursement payment until all licensure or certification issues have been resolved.

4



The level of assisted living Medicaid reimbursement varies from state to state. Thus, the revenues generated by our CCRC may be adversely affected by payor mix, acuity level, changes in Medicaid eligibility and reimbursement levels. In addition, a state could lose its Medicaid waiver and no longer be permitted to utilize Medicaid dollars to reimburse for assisted living services. Such changes in revenues could in turn have a material adverse effect on our business.Many states are now reimbursing providers of long term care services, which includes SNFs, through mandatory Medicaid Managed Care Organizations (“MMCOs”).These arrangements may result in an increase in denied claims and/or reduced Medicaid rates as a result of contracting pressures.

A significant portion of the revenues received by our properties areCCRC is from self-pay residents. The remaining revenue source is primarily Medicare and Medicaid under certain federal waiver programs. As a part of the Omnibus Budget Reconciliation Act of 1981 (“OBRA”), Congress established a waiver program enabling some states to offer Medicaid reimbursement to assisted living providers as an alternative to institutional long-term care services. The provisions of OBRA and subsequent federal enactments permit states to seek a waiver from typical Medicaid requirements to develop cost-effective alternatives to long-term care, including Medicaid payments for assisted living and, in some instances, including payment for such services through Governmental Program Payors. In 2016, approximately 2% of the revenues at our senior housing properties were from Medicaid reimbursement. There can be no guarantee that a state Medicaid program operating pursuant to a waiver will be able to maintain its waiver status that funding levels will not decrease or that eligibility requirements will not change.


Rates paid by self-pay residents of properties within our Managed Properties segmentmanaged properties are determined in accordance with applicable provisions of the management agreements entered into with our property managers, and are impacted by local market conditions and operating costs. Rates paid by self-pay residents of properties within our Triple Net Lease Properties segmenttriple net lease property are determined by the tenant.

The level of assisted living Medicaid reimbursement varies from state to state. Thus, the revenues generated by our assisted living properties may be adversely affected by payor mix, acuity level, changes in Medicaid eligibility and reimbursement levels. In addition, a state could lose its Medicaid waiver and no longer be permitted to utilize Medicaid dollars to reimburse for assisted living services. Such changes in revenues could in turn have a material adverse effect on our business.


Unlike assisted living operators, SNF operators typically receive most of their revenues from the Medicare and Medicaid programs, with the balance representing reimbursement payments from private insurance payor organizations (and perhaps minimal self-pay). Consequently, changes in federal or state reimbursement policies may also adversely affect our business if we acquire properties with a SNF component.


The percentage of federal Medicaid revenue support used for long-term care varies from state to state, due in part to different ratios of elderly population and eligibility requirements. Within certain federal guidelines, states have a fairly wide range of discretion to determine eligibility and to establish a reimbursement methodology for SNF Medicaid patients. Many states reimburse SNFs pursuant to fixed daily Medicaid rates which are applied prospectively based on patient acuity and the historical costs incurred in providing patient care. Reasonable costs typically include allowances for staffing, administrative and general expenses, property and equipment (e.g., real estate taxes, depreciation and fair rental).


The Medicare SNF benefit covers skilled nursing care, rehabilitation services and other goods and services, and the facility receives a pre-determined daily rate for each day of care, up to 100 days. These prospective payment system (“PPS”) rates are expected to cover all operating and capital costs that efficient properties would be expected to incur in furnishing most SNF services, with certain high-cost, low-probability ancillary services paid separately.


There is a risk that some skilled nursing facilities’ costs could exceed the fixed payments under the prospective payment system for skilled nursing facilities (“SNF PPS”), and there is also a risk that payments under the SNF PPS may be set below the costs to provide certain items and services, which could have a material adverse effect on an SNF. Further, SNFs are subject to periodic prepre- and post-payment reviews and other audits by federal and state authorities. Such a review or audit could result in recoupments, denials, or delay of payments in the future, which could have a material adverse effect on the business of a SNF.In addition, the implementation of the “Patient Driven Payment Model” which revises the payment classification system for therapy services in skilled nursing facilities, may impact reimbursement by revising the classifications of certain patients.


In the ordinary course of business, our AL/MC properties haveCCRC has been and areis subject regularly to inspections, inquiries, investigations and audits by state agencies that oversee applicable laws and regulations. State licensure laws and, where applicable, Governmental Program certification, require license renewals and compliance surveys on an annual or bi-annual basis. The failure of our AL/MC property managersCCRC to maintain or renew any required license or regulatory approval, as well as the failure of our managers to correct serious deficiencies identified in a compliance survey, could result in the suspension of operations at a property. In addition, if an AL/MC or SNF property,our CCRC, where applicable, is found to be out of compliance with Governmental Program conditions of participation, the property’s manager may be excluded from participating in those Governmental Programs. Any such occurrence may impair the ability of a property manager to meet its obligations. If we have to replace a property manager, our ability to do so may be affected by the federal and state regulations governing such changes. This may result in payment delays, an inability to find a
5


replacement property manager or other difficulties. Unannounced surveys or inspections of a property may occur annually or bi-annually or following a regulator’s receipt of a complaint regarding the property. From time-to-time, our properties receive deficiency reports from state regulatory bodies resulting from such inspections or surveys. Most deficiencies are resolved through a plan of corrective action relating to the property’s operations but, whether the deficiencies are cured or not, the applicable governmental authority typically has the authority to take further action against a licensee. Such an action could result in the imposition of fines, imposition of a provisional or conditional license, suspension or revocation of a license or Governmental Program participation, suspension or denial of admissions or imposition of other sanctions, including criminal penalties. The imposition of such sanctions may adversely affect our business.



Assisted livingSNF, CCRCs and properties and SNFsparticipating in Medicaid waiver programs (collectively, “Licensed Healthcare Properties”) that participate in Governmental Programs are subject to numerous federal, state and local laws, including implementing regulations and applicable governmental guidance that govern the operational, financial and other arrangements that may be entered into by healthcare properties and other providers. Certain of these laws prohibit direct or indirect payments of any kind for the purpose of inducing or encouraging the referral of patients for medical products or services reimbursable by Governmental Programs. Other laws require providers to furnish only medically necessary services and submit to the Governmental Program and Governmental Program Payors valid and accurate statements for each service, and other laws require providers to comply with a variety of safety, health and other requirements relating to the condition of the licensed property and the quality of care provided. Sanctions for violations of these laws may include, but are not limited to, criminal and/or civil penalties and fines, loss of licensure, immediate termination of government payments and exclusion from any Governmental Program participation. In certain circumstances, violation of these laws (such as those prohibiting abusive and fraudulent behavior and, in the case of Governmental Program Payors, also prohibiting insurance fraud) with respect to one property may subject other properties under common control or ownership to sanctions, including exclusion from participation in Governmental Programs. In the ordinary course of business, our properties are regularly subjected to inquiries, investigations and audits by the federal and state agencies that oversee these laws.

All healthcare providers, including, but not limited to, assisted living properties and SNFs that participate in Governmental Programs, are also subject to the Federal Anti-Kickback Statute, a criminal statute which generally prohibits persons from offering, providing, soliciting or receiving remuneration to induce either the referral of an individual or the furnishing of a good or service for which payment may be made under a federal Governmental Program. SNFs and certain other types of healthcare properties and providers are also subject to the Federal Ethics in Patient Referral Act of 1989, commonly referred to as the “Stark Law.” The Stark Law generally prohibits the submission of claims to Medicare for payment if the claim results from a physician referral for certain designated services and the physician has a financial relationship with the health service provider that does not qualify under one of the exceptions for a financial relationship under the Stark Law. Many states have similar prohibitions on physician self-referrals and submission of claims which are applicable to all payor sources, including state Medicaid programs.


Other laws require providers to furnish only medically necessary services and submit to the Governmental Program and Governmental Program Payors valid and accurate statements for each service, and other laws require providers to comply with a variety of safety, health and other requirements relating to the condition of the licensed property and the quality of care provided. Sanctions for violations of these laws may include, but are not limited to, criminal and/or civil penalties and fines, loss of licensure, immediate termination of government payments and exclusion from any Governmental Program participation. In certain circumstances, violation of these laws (such as those prohibiting abusive and fraudulent behavior and, in the case of Governmental Program Payors, also prohibiting insurance fraud) with respect to one property may subject other properties under common control or ownership to sanctions, including exclusion from participation in Governmental Programs. In the ordinary course of business, our properties are regularly subjected to inquiries, investigations and audits by the federal and state agencies that oversee these laws.

Further, healthcare properties and other providers, including, but not limited to, assisted living properties and SNFs, that receive Governmental Program payments, are subject to substantial financial and other (in some cases, criminal) penalties under the Civil Monetary Penalties Act, the Federal False Claims Act and, in particular, actions under the Federal False Claims Act’s “whistleblower” provisions. Violations of these laws can also subject persons and entities to termination from participation in Governmental Programs or result in the imposition of substantial damages, fines or other penalties. Private enforcement of healthcare fraud has increased due in large part to amendments to the Federal False Claims Act that encourage private individuals to sue on behalf of the government. These whistleblower suits brought by private individuals, known as “qui tam actions,” may be filed by almost anyone, including present and former patients, nurses and other employees. Significantly, if a claim is successfully adjudicated, the Federal False Claims Act provides for treble damages in addition to penalties up to $11,000$22,363 per claim. Various state false claim act and anti-kickback laws may also apply to each property operator, regardless of payor source (i.e., such as a private insurance payor organization or a Governmental Program), and violations of those state laws can also result in substantial fines and/or adverse licensure actions to our material detriment.


Government investigations and enforcement actions brought against the healthcare industry have increased dramatically over the past several years and are expected to continue. Some of these enforcement actions represent novel legal theories and expansions in the application of the Federal False Claims Act. Governmental agencies, both state and federal, are also devoting increasing attention and resources to anti-fraud initiatives against healthcare properties and other providers. Legislative developments, including changes to federal Health Insurance Portability and Accountability Act of 1996 (“HIPAA”), have greatly expanded the definition of healthcare fraud and related offenses and broadened its scope to include certain private insurance payor organizations in addition to Governmental Programs. Congress also has greatly increased funding for the Department of Justice, Federal Bureau of Investigation and the Office of the Inspector General of the Department of Health and Human Services (“HHS”) to audit, investigate and prosecute suspected healthcare fraud. Moreover, a significant portion of the
6


billions in healthcare fraud recoveries over the past several years has also been returned to government agencies to further fund their fraud investigation and prosecution efforts. Responding to, and defending against, any of these potential government investigations and enforcement actions, or any state or federal false claims act actions, is expensive, and the cost, including attorneys’ fees, may be substantial and adversely impact our performance.Any of these actions could result in a financial payment to state and federal authorities, which payments could adversely impact our performance.In addition, the Office of Inspector General could require in the settlement of an investigation that some or all of our facilities operate under a Corporate Integrity Agreement for a number of years, which could be costly and adversely affect our performance.



HIPAA regulations provide for communication of health information through standard electronic transaction formats and for the privacy and security of health information. In order to comply with the regulations, healthcare providers that meet the definition of a Covered Entity as defined by HIPAA often must undertake significant operational and technical implementation efforts. Operators also may face significant financial exposure if they fail to maintain the privacy and security of medical records and other personal health information about individuals. The Health Information Technology for Economic and Clinical Health Act (“HITECH”), passed in February 2009, strengthened the HHS Secretary’s authority to impose civil money penalties for HIPAA violations occurring after February 18, 2009. HITECH directs the HHS Secretary to provide for periodic audits to ensure that covered entities and their business associates (as that term is defined under HIPAA) comply with the applicable HITECH requirements, increasing the likelihood that a HIPAA violation will result in an enforcement action. The CMS issued an interim final rule which conformed HIPAA enforcement regulations to HITECH, increasing the maximum penalty for multiple violations of a single requirement or prohibition to $1.5 million. Higher penalties may accrue for violations of multiple requirements or prohibitions. Additionally, on January 17, 2013, the CMS released a final rule, which expands the applicability of HIPAA and HITECH and strengthens the government’s ability to enforce these laws. The final rule broadens the definition of “business associate” and provides for civil money penalty liability against covered entities and business associates for the acts of their agents regardless of whether a business associate agreement is in place. Additionally, the final rule adopts certain changes to the HIPAA enforcement regulations to incorporate the increased and tiered civil monetary penalty structure provided by HITECH, and makes business associates of covered entities directly liable under HIPAA for compliance with certain of the HIPAA privacy standards and HIPAA security standards. HIPAA violations are also potentially subject to criminal penalties.


The Patient Protection and Affordable Care Act (the “Affordable Care Act”) and the HealthCare and Education Reconciliation Act of 2010, which amends the Affordable Care Act (collectively, the “Health Reform Laws”), and the June 28, 2012 United States Supreme Court ruling upholding the individual mandate of the Health Reform Laws and partially invalidating the expansion of Medicaid (further discussed below) may have a significant impact on Medicare, Medicaid and other Governmental Programs, as well as private insurance payor organizations, which in turn may impact the reimbursement amounts received by our properties which participate in Governmental Programs. In fact, the Health Reform Laws could have a substantial and material adverse effect on all parties directly or indirectly involved in the healthcare system. Together, the Health Reform Laws make the most sweeping and fundamental changes to the U.S. healthcare system undertaken since the creation of Medicare and Medicaid and contain various provisions that may directly impact our business.


Finally, entities that run IL facilities, AL facilities and SNFs can be subject to private causes of action that may be brought by plaintiff’s counsel against these facilities, which can raise allegations under state law facilities for among other things elder abuse, wrongful death, negligence, failure to provide care and for other causes of action designed to redress injuries allegedly suffered by residents.These actions can be brought as class actions, and whether pursued on behalf of an individual or a class may result in substantial financial recoveries.

These new Health Reform Laws include, without limitation, the expansion of Medicaid eligibility, requiring most individuals to have health insurance, establishing new regulations on certain private insurance payor organizations (including Governmental Program Payors), establishing health insurance exchanges and modifying certain payment systems to encourage more cost-effective care and a reduction of inefficiencies and waste, including through new tools to address fraud and abuse. Because many of our properties deliver healthcare services, we will be impacted by the risks associated with the healthcare industry, including the Health Reform Laws. While the expansion of healthcare coverage may result in some additional demand for services provided by our properties, reimbursement levels may be lower than the costs required to provide such services, which could materially adversely affect our business. The Health Reform Laws also enhance certain fraud and abuse penalty provisions in the event of one or more violations of the federal healthcare regulatory laws. In addition, the Health Reform Laws have provisions that impact the health coverage that our property managers or tenantstenant provide to their respective employees. We cannot predict whether the existing Health Reform Laws, or future healthcare reform legislation or regulatory changes, will have a material impact on our business.


7


Additionally, certain provisions of the Health Reform Laws are designed to increase transparency and program integrity of SNFs. Specifically, SNFs will be required to institute compliance and ethics programs. Additionally, the Health Reform Laws make it easier for consumers to file complaints against nursing homes by mandating that states establish complaint websites. The provisions calling for enhanced transparency will increase the administrative burden and costs on SNF providers.



OUR PORTFOLIO


The key characteristics of our senior housing portfolio, excluding properties classified as discontinued operations, are set forth in the tables below:below (dollars in thousands):
As of December 31,Year Ended December 31,
YearNumber of CommunitiesNumber of Beds
Real Estate Investments, at Cost (A)
Real Estate Investment per Bed
Total Revenues (B)
Number of States
202010312,438 $2,125,648 $171 $336,281 36 
201910312,439 2,112,321 170 345,903 36 
(dollars in thousands)    
Real Estate Investments (A) as of December 31, 2017
 Revenues for the Year Ended December 31, 2017  
Operating ModelNumber of Communities Number of Beds Real Estate Investments, at Cost Percent of Total Real Estate Investment Real Estate Investment per Bed 
Total Revenues (B)
 Percent of Total Revenues Number of States
Managed Properties81
 9,542
 $1,701,587
 61.3% $178
 $336,739
 75.0% 33
Triple Net Lease Properties52
 6,309
 1,074,613
 38.7% $170
 112,391
 25.0% 24
Total133
 15,851
 $2,776,200
 100.0% 

 $449,130
 100.0% 37
(A) Real estate investments, at cost represents the gross carrying value of real estate before accumulated depreciation and amortization.

(B) Revenues relate to the period the properties were owned by us in a calendar year and, therefore, are not indicative of full-year results for all properties.
(dollars in thousands)    
Real Estate Investments (A) as of December 31, 2016
 Revenues for the Year Ended December 31, 2016  
Operating ModelNumber of Communities Number of Beds Real Estate Investments, at Cost Percent of Total Real Estate Investment Real Estate Investment per Bed 
Total Revenues (B)
 Percent of Total Revenues Number of States
Managed Properties94
 11,440
 $1,830,809
 59.2% $160
 $359,472
 76.1% 33
Triple Net Lease Properties58
 7,540
 1,262,299
 40.8% $167
 112,966
 23.9% 24
Total152
 18,980
 $3,093,108
 100.0%   $472,438
 100.0% 37

(A)Real estate investments, at cost represents the gross carrying value of real estate before accumulated depreciation and amortization and excludes assets held for sale.
(B)Revenues relate to the period the properties were owned by us in a calendar year and, therefore, are not indicative of full-year results for all properties.

For the years ended December 31, 2017 and 2016 the average occupancy rate of our managed portfolio was 85.7% and 88.0%, respectively, and the average occupancy rate for our triple net portfolio was 85.6% and 88.0%, respectively.


We classify our properties by asset type and operating model, as described in more detail below.


Product Type


IL Properties: IL properties are age-restricted, multifamily properties with central dining that provide residents access to meals and other services such as housekeeping, linen service, transportation and social and recreational activities. A typical resident is 80 to 85 years old and is relatively healthy. Residents are typically charged all-inclusive monthly rates.


CCRC Properties: CCRCs are a particular type of retirement community that offer several levels (generally more than three) of health care at one facility or campus, often including independent living, assisted living/memory care and skilled nursing. CCRCs offer a tiered approach to the aging process, accommodating residents’ changing needs as they age.

Former AL/MC Properties: Prior to the AL/MC Portfolio Disposition, we also focused on AL/MC properties, which are state-regulated rental properties that provide the same services as IL properties and additionally have staff to provide residents assistance with activities of daily living, such as management of medications, bathing, dressing, toileting, ambulating and eating. AL/MC properties may include memory care properties that specifically provide care for individuals with Alzheimer’s disease and other forms of dementia or memory loss. The average age of an AL/MC resident is similar to that of an IL resident, but AL/MC residents typically have greater healthcare needs. Residents are typically charged all-inclusive monthly rates for IL services and additional “care charges” for AL/MC services, which vary depending on the types of services required. AL/MC properties are generally private pay, although many states will allow residents to cover a portion of the cost with Medicaid.


CCRC Properties: CCRCs are a particular type of retirement community that offers several levels (generally more than three) of health care at one facility or campus, often including independent living, assisted living/memory care and skilled nursing. CCRCs offer a tiered approach to the aging process, accommodating residents’ changing needs as they age.


Operating Model


Our current operating model is focused on Managed Properties and our Triple Net Lease Property.

Managed Properties: We have entered into long-term property management agreements for our managed properties with Blue Harbor, Holiday, JEA, Thrive, GraceMerrill Gardens, and Watermark.Grace. Our property management agreements have initial five-year or ten-year10-year terms, with successive, automatic one-year renewal periods. We pay property management fees of 5%4.5% to 7%5.0% of effective gross income pursuant to our property management agreements with Holiday and, in some cases, Holiday isthe property managers are eligible to earn an incentive fee based on operating performance. We pay property management fees of 3% to 7% of gross revenues and, for certain properties, a property management fee based on a percentage of net operating income, pursuant to our property management agreements with other managers. As the owner of the Managed Properties, we are responsible for the properties’ operating costs, including repairs, maintenance, capital expenditures, utilities, taxes, insurance, repairs, capital improvements and the payroll expense of property-level employees. The payroll expense is structured as a reimbursement to the property manager, who is the employer of record. We have various rights as the property owner under our property management agreements, including rights to set budget guidelines and to terminate and exercise remedies under those agreements as provided therein. However, we rely on our property managers’ personnel, expertise, technical accounting resources and information systems, proprietary information, good faith and judgment to manage our senior housing operations efficiently and effectively. We also rely on our property managers to otherwise operate our properties in compliance with the terms of the management agreements, although we have various rights as the property owner to terminate and exercise remedies under the management agreements.


8


Triple Net Lease PropertiesProperty: These properties areWe own one CCRC that is leased to tenantsthe tenant pursuant to a triple net leases.lease. Our triple net lease arrangements havearrangement has an initial termsterm of approximately 15 or 17 years and includeincludes renewal options and annual rent increases ranging from 2.5%2.75% to 4.5% based on changes in the consumer price index (“CPI”)3.25%. Under eachthe triple net master lease, the respective tenant is typically responsible for (i) operating its portion of the portfolio and bearing the related costs, including repairs, maintenance, capital expenditures, utilities, taxes, insurance, repairs, capital improvements, and the payroll expense of property-level employees, and (ii) complying with the terms of the mortgage financing documents. The obligations of the tenant under the

Prior to 2019, we had additional triple net masterlease agreements with affiliates of Holiday. On May 9, 2018, we entered into a lease termination agreement to terminate our triple net leases with affiliates of Holiday relating to 51 IL properties (the “Holiday Portfolios”Portfolio”) are guaranteed. The lease termination was effective May 14, 2018 (the “Lease Termination”). Concurrently with the Lease Termination, we entered into property management agreements with Holiday to us by a subsidiary of Holiday, although there can be no assurance that we would be able to fully recover any amounts owed to us from eithermanage the tenant or the guarantor. Both the tenant and the guarantor ofproperties in the Holiday PortfoliosPortfolio following the Lease Termination in exchange for a property management fee. As a result, such properties are affiliates of Fortress.now included in the Managed Properties operating model. Refer to “Note 3 – Lease Termination” to our consolidated financial statements for additional details.

Our portfolio of senior housing properties is broadly diversified by geographic location throughout the United States. The following table shows the geographic location of our senior housing properties, and the percentage of total revenues by geographic location as of and for the year ended December 31, 2017.

  Managed Properties Triple Net Lease Properties Total
Location Number of
Communities
 Number of
Beds
 % of Total Revenue Number of
Communities
 Number of
Beds
 % of Total Revenue Number of
Communities
 Number of
Beds
 % of Total Revenue
Arizona 1
 108
 1.3% 1
 115
 1.1% 2
 223
 1.2%
Arkansas 1
 113
 0.9% 
 
 % 1
 113
 0.7%
California 9
 1,048
 12.3% 2
 235
 4.0% 11
 1,283
 10.2%
Colorado 1
 119
 0.9% 4
 439
 5.3% 5
 558
 2.0%
Connecticut 
 
 % 2
 277
 4.5% 2
 277
 1.1%
Florida 12
 1,488
 22.3% 3
 370
 5.1% 15
 1,858
 18.0%
Georgia 2
 194
 2.0% 
 
 % 2
 194
 1.5%
Hawaii 1
 123
 1.2% 
 
 % 1
 123
 0.9%
Idaho 1
 121
 2.1% 
 
 % 1
 121
 1.6%
Illinois 1
 66
 1.0% 1
 111
 1.3% 2
 177
 1.1%
Indiana 1
 114
 0.8% 
 
 % 1
 114
 0.6%
Iowa 
 
 % 2
 215
 2.2% 2
 215
 0.5%
Kansas 1
 117
 1.0% 2
 238
 2.9% 3
 355
 1.5%
Kentucky 
 
 % 1
 117
 2.1% 1
 117
 0.5%
Louisiana 1
 120
 0.6% 1
 103
 0.5% 2
 223
 0.6%
Massachusetts 2
 255
 2.1% 
 
 % 2
 255
 1.6%
Michigan 1
 119
 2.0% 1
 121
 1.3% 2
 240
 1.8%
Mississippi 1
 67
 0.8% 1
 94
 0.7% 2
 161
 0.8%
Missouri 
 
 % 3
 320
 5.3% 3
 320
 1.3%
Montana 1
 127
 0.9% 1
 115
 1.5% 2
 242
 1.0%
Nebraska 1
 117
 0.9% 
 
 % 1
 117
 0.7%
Nevada 1
 174
 1.2% 1
 121
 1.8% 2
 295
 1.3%
New Hampshire 4
 263
 3.6% 
 
 % 4
 263
 2.7%
New York 1
 120
 1.2% 2
 234
 4.1% 3
 354
 2.0%
North Carolina 7
 916
 7.5% 2
 240
 4.0% 9
 1,156
 6.6%
Ohio 3
 354
 3.3% 
 
 % 3
 354
 2.5%
Oklahoma 1
 121
 0.8% 
 
 % 1
 121
 0.6%
Oregon 3
 340
 4.1% 6
 601
 7.8% 9
 941
 5.0%
Pennsylvania 3
 406
 4.4% 4
 808
 11.5% 7
 1,214
 6.2%
South Carolina 1
 120
 0.8% 
 
 % 1
 120
 0.6%
South Dakota 1
 114
 0.9% 
 
 % 1
 114
 0.7%
Tennessee 3
 235
 2.1% 1
 110
 0.9% 4
 345
 1.8%
Texas 5
 745
 7.3% 8
 972
 26.9% 13
 1,717
 12.2%
Utah 5
 593
 5.0% 1
 117
 1.7% 6
 710
 4.3%
Virginia 2
 233
 1.5% 1
 120
 1.9% 3
 353
 1.6%
Washington 2
 275
 2.2% 
 
 % 2
 275
 1.6%
Wisconsin 1
 117
 1.0% 1
 116
 1.6% 2
 233
 1.1%
Total 81
 9,542
 100.0% 52
 6,309
 100.0% 133
 15,851
 100.0%


FINANCING STRATEGY


Our ability to access capital in a timely and cost effective manner is critical to the success of our business strategy because it affects our ability to make future investments. Our access to and cost of external capital are dependent on various factors, including general market conditions, interest rates, credit ratings on our securities, expectations of our potential future earnings and cash distributions and the trading price of our common stock.


We employ leverage as part of our investment strategy. We do not have a predetermined target debt to equity ratio as we believe the appropriate leverage for the particular assets we are financing depends on the credit quality of those assets. We utilize leverage for the sole purpose of financing our portfolio and not for the purpose of speculating on changes in interest rates. We strive to maintain our financial strength and invest profitably by actively managing our leverage, optimizing our capital structure and developing our access to multiple sources of liquidity. Historically, we have relied primarily on non-recourse mortgage notesU.S. government agency financing to finance a portion of our real estate investments. We may, over time, seek access to additional sources of liquidity, including revolving credit agreements, bank debt, U.S. government agency financing and the unsecured public debt and equity markets. Generally, we attempt to match the long-term duration of our investments in senior housing properties with staggered maturities of long-term debt and equity. As of December 31, 2017, 35.9%2020, 69.2% of our consolidated debt was variable rate debt.


Subject to maintaining our qualification as a REIT, we may, from time to time, utilize derivative financial instruments to manage interest rate risk associated with our borrowings. These derivative instruments may include interest rate swap agreements, interest rate cap agreements, interest rate floor or collar agreements or other financial instruments that we deem appropriate.


INVESTMENT GUIDELINES

Our board of directors has adopted a broad set of investment guidelines to be used by our Manager to evaluate specific investments. Our general investment guidelines prohibit any investment that would cause us to fail to qualify as a REIT. These investment guidelines may be changed by our board of directors without the approval of our stockholders. If our board changes any of our investment guidelines, we will disclose such changes in our next required periodic report.

Management Agreement

In connection with the spin-off from Drive Shack, we entered into a Management Agreement with the Manager, an affiliate of Fortress, pursuant to which the Manager provides a management team and other professionals who are responsible for implementing our business strategy, subject to the supervision of our board of directors. Our Manager is responsible for, among other things, (i) setting investment criteria in accordance with broad investment guidelines adopted by our board of directors, (ii) sourcing, analyzing and executing acquisitions, (iii) providing financial and accounting management services and (iv) performing other duties as specified in the Management Agreement. Our Management Agreement has an initial ten-year term and will be automatically renewed for one-year terms thereafter unless terminated either by us or our Manager. Our Manager is also entitled to receive a termination fee from us under certain circumstances. See Note 9 to the consolidated financial statements for further information related to the terms of the Management Agreement.

POLICIES WITH RESPECT TO CERTAIN OTHER ACTIVITIES


Subject to the approval of our board of directors, we have the authority to offer our common stock or other equity or debt securities in exchange for property and to repurchase or otherwise reacquire our common stock or any other securities and may engage in such activities in the future.


We also may make loans to, or provide guarantees of certain obligations of, our subsidiaries.


Subject to the percentage ownership and gross income and asset tests necessary for REIT qualification, we may invest in securities of other REITs, other entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising control over such entities.


We may engage in the purchase and sale of investments.


Our officers and directors may change any of these policies and our investment guidelines without a vote of our stockholders.



In the event that we determine to raise additional equity capital, our board of directors has the authority, without stockholder approval (subject to certain NYSE requirements), to issue additional common stock or preferred stock in any manner and on such terms and for such consideration it deems appropriate, including in exchange for property.


Decisions regarding the form and other characteristics of the financing for our investments are made by our Manager, subject to the general investment guidelines adopted by our board of directors.
9



CONFLICTS OF INTEREST

Although we have established certain policies and procedures designed to mitigate conflicts of interest, there can be no assurance that these policies and procedures will be effective in doing so. Actual, potential or perceived conflicts of interest have given, and in the future could give, rise to investor dissatisfaction, settlements with stockholders, litigation or regulatory inquiries or enforcement actions. Below is a summary of certain factors that could result in conflicts of interest.

One or more of our officers and directors have responsibilities and commitments to entities other than us, including, but not limited to, Drive Shack and Fortress. In addition, we do not have a policy that expressly prohibits our directors, officers, security holders or affiliates from engaging for their own account in business activities of the types conducted by us. Moreover, our certificate of incorporation provides that if any of the officers, directors or employees of Drive Shack or Fortress acquire knowledge of a potential transaction that could be a corporate opportunity for us, they have no duty, to the fullest extent permitted by law, to offer such corporate opportunity to us. In the event that any of our directors and officers who is also a director, officer or employee of Drive Shack or Fortress acquires knowledge of a corporate opportunity or is offered a corporate opportunity, provided that this knowledge was not acquired solely in such person’s capacity as a director or officer of us and such person acts in good faith, then such person is deemed to have fully satisfied such person’s fiduciary duties owed to us and is not liable to us, to the fullest extent permitted by law, if Drive Shack or Fortress or their affiliates, pursues or acquires the corporate opportunity or if such person does not present the corporate opportunity to us. See “Risk Factors-Risks Related to Our Manager-There are conflicts of interest in our relationship with our Manager.”

Our key agreements, including the Management Agreement, were negotiated among related parties, and their respective terms, including fees and other amounts payable, may not be as favorable to us as terms negotiated on an arm’s-length basis with unaffiliated parties. Our independent directors may not vigorously enforce the provisions of our Management Agreement against our Manager. For example, our independent directors may refrain from terminating our Manager because doing so could result in the loss of key personnel.

The structure of the Manager’s compensation arrangement may have unintended consequences for us. We have agreed to pay our Manager a management fee that is not tied to our performance and incentive compensation that is based entirely on our performance. The management fee may not sufficiently incentivize our Manager to generate attractive risk-adjusted returns for us, while the performance-based incentive compensation component may cause our Manager to place undue emphasis on the maximization of earnings, including through the use of leverage, at the expense of other objectives, such as preservation of capital, to achieve higher incentive distributions. Since investments with higher yield potential are generally riskier or more speculative than investments with lower yield potential, this could result in increased risk to the value of our portfolio of assets and your investment in us.

We may compete with entities affiliated with our Manager or Fortress for certain assets that we may seek to acquire. From time to time, affiliates of Fortress may focus on investments in assets with a similar profile as our target assets. These affiliates may have meaningful purchasing capacity, which may change over time depending upon a variety of factors, including, but not limited to, available equity capital and debt financing, market conditions and cash on hand. Fortress manages two private equity funds that were primarily focused on investing in senior housing properties with approximately $1.6 billion in capital commitments in aggregate, as well as other funds with significant investments in senior housing. All of these private equity funds are outside their respective investment periods (including one that is in liquidation), although one of these funds has approximately $120 million in unfunded commitments that may be drawn for follow-on investments. Fortress private equity funds generally have a fee structure similar to the structure of the fees in our Management Agreement, but the fees actually paid will vary depending on the size, terms and performance of each fund. Consistent with well-established standard practice in the alternative asset management industry, the Chairman of our Board of Directors, Wesley Edens, has made meaningful personal investments in each of the private equity funds that Fortress manages, including the funds that own a majority of Holiday.


Our Manager may determine, in its discretion, to make a particular investment through an investment vehicle other than us. Investment allocation decisions will reflect a variety of factors, such as a particular vehicle’s availability of capital (including financing), investment objectives and concentration limits, legal, regulatory, tax and other similar considerations, the source of the investment opportunity and other factors that the Manager, in its discretion, deems appropriate. Our Manager does not have an obligation to offer us the opportunity to participate in any particular investment, even if it meets our investment objectives.

OPERATIONAL AND REGULATORY STRUCTURE


REIT Qualification


We are organized and conduct our operations to qualify as a REIT for U.S. federal income tax purposes. Our qualification as a REIT depends upon our ability to meet, on a continuing basis, various complex requirements under the Internal Revenue Code (“Code”), relating to, among other things, the sources of our gross income, the composition and values of our assets, our distribution levels to our stockholders and the concentration of ownership of our capital stock. Commencing with our initial taxable year ending December 31, 2014, we have been organized in conformity with the requirements for qualification and taxation as a REIT under the Code and we believe that our intended manner of operation will continue to enable us to meet the requirements for qualification and taxation as a REIT.

COMPETITION


We generally compete for investments in senior housing with other market participants, such as other REITs, real estate partnerships, private equity and hedge fund investors, banks, insurance companies, finance and investment companies, government-sponsored agencies, healthcare operators, developers and other investors. Many of our anticipated competitors are significantly larger than we are, have better access to greater capital and other resources and may have other advantages over us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could lead them to offer higher prices for assets that we might be interested in acquiring and cause us to lose bids for those assets. In addition, other potential purchasers of senior housing properties may be more attractive to sellers of senior housing properties if the sellers believe that these potential purchasers could obtain any necessary third party approvals and consents more easily than us.


Our property managers and tenantstenant compete on a local and regional basis with operators of properties that provide comparable services. Operators compete for residents based on a number of factors including quality of care, reputation, physical appearance of properties, location, services offered, family preferences, staff and price. We also face competition from other healthcare facilities for residents, such as physicians and other healthcare providers that provide comparable properties and services, as well as home care options, including technology-enabled home health care options.


SEASONALITY

There are slight seasonal impacts in our business, with move-in volumes generally being slightly stronger in the summer months and lower in the colder winter months, and utility costs generally being higher in the first and third quarters of each year due to colder temperature and warmer temperatures, respectively. These seasonal impacts have been affected by the COVID-19 pandemic, which among other things suppressed move-in volumes throughout the year due to restrictions and protocols in place. Refer to “Item 1. "Business- Impact of the COVID-19 Pandemic On Our Business" of this Annual Report Form 10-K for additional details.

EMPLOYEES AND HUMAN CAPITAL


PursuantAs of December 31, 2020, we had 17 full-time employees and an eight-member Board of Directors with a diverse mix of women and men in management, leadership, and board positions. We strive to maintain a workplace that is free from discrimination or harassment on the basis of color, race, sex, national origin, ethnicity, religion, age, disability, sexual orientation, gender identification or expression or any other status protected by law. We conduct annual trainings to prevent harassment and discrimination and monitor employee conduct year-round.

We believe that our employees are fairly compensated, without regard to gender, race and ethnicity, and recognized appropriately for outstanding performance. Our compensation program is designed to attract and retain talent. We continually assess and strive to enhance employee satisfaction and engagement. Our employees are offered opportunities to participate in professional development programs at the Company’s expense.

Prior to the Management Agreement, all of our officers are employees of our Manager or an affiliate of our Manager. We doInternalization, we did not have any employees. Our officers and other individuals who provided services to us prior to the Internalization were employed by the Former Manager. In connection with the Internalization, we hired 16 of the 17 employees who had supported our business while employed by the Former Manager, including two of our executive officers.


As the owner of managed properties, we are responsible for the payroll expense of property-level employees (as well as the properties’ other operating costs). The payroll expense is structured as a reimbursement to the property manager, who is the employer of record.

10



ADDITIONAL INFORMATION

We file annual, quarterly and current reports, proxy statements and other information required by the Securities Exchange Act of 1934, as amended (the “Exchange Act”), with the SEC. Our SEC filings are available to the public from the SEC’s website at www.sec.gov. We make the materials available free of charge through our website, www.newseniorinv.com, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Information on, or accessible through, our website is not a part of, and is not incorporated into, this report.

EXECUTIVE OFFICERS OF THE REGISTRANT
The current executive officers of the Company, as of February 1, 2021, are listed below.

NameAgeCurrent Position
Susan Givens44Chief Executive Officer
Lori B. Marino46Executive Vice President, General Counsel and Corporate Secretary
Bhairav Patel42Executive Vice President of Finance and Accounting and Interim Chief Financial Officer

Susan Givens was appointed Chief Executive Officer and a director of the Company in October 2014, which included serving as the Chief Executive Officer of the Company while the Company was externally managed by the Former Manager from 2014 through the Internalization. Ms. Givens has nearly 20 years of private equity, capital markets, mergers and acquisitions, general management and finance experience. Prior to her current appointment, Ms. Givens was a Managing Director in the Private Equity group at the Former Manager, where she served from 2001 to 2014. While at the Former Manager she also served as the Chief Financial Officer and Treasurer of New Residential Investment Corp., and was responsible for various real estate, healthcare, financial services, infrastructure and leisure investments during her tenure. In addition, Ms. Givens was also responsible for overseeing equity capital markets transactions in the Former Manager’s Private Equity group. Prior to joining the Former Manager, she held various private equity and investment banking roles at Seaport Capital and Deutsche Bank in New York and London. Ms. Givens is a member of the 2021 Executive Board of the National Association of Real Estate Investment Trusts (NAREIT). She is also a member of The Real Estate Roundtable.

Lori B. Marino has served as the Executive Vice President, General Counsel and Secretary of the Company since April 2019. Prior to joining the Company, Ms. Marino served as Vice President, Deputy General Counsel & Secretary at ITT Inc., a publicly-traded global multi-industrial manufacturer, from 2016 to 2019 and as Vice President, Chief Corporate Counsel & Secretary from 2013 to 2016. Prior to that, she held various positions from 2007 through 2012 at Medco Health Solutions, Inc., most recently as Vice President, Assistant General Counsel and Assistant Secretary. She began her career as a corporate associate at the law firm of Cravath, Swaine & Moore LLP in New York.

Bhairav Patel has served as the Executive Vice President of Finance and Accounting since January 2019 and as the interim Chief Financial Officer since October 2019. Mr. Patel previously served as a Managing Director at the Former Manager from 2014 to 2018. Mr. Patel joined the Former Manager in 2007 and has served in various capacities within the corporate accounting and finance divisions, including as head of the Former Manager’s financial planning and analysis group. Prior to joining the Former Manager, Mr. Patel served as an accounting manager at GSC Group, a credit-based alternative investment manager. Mr. Patel is also a Certified Public Accountant (inactive).
11


ITEM 1A. RISK FACTORS
 
You should carefully consider the following risks and other information in this Annual Report on Form 10-K in evaluating us and our common stock. Any of the following risks, as well as additional risks and uncertainties not currently known to us or that we currently deem immaterial, could materially and adversely affect our results of operations or financial condition. The risk factors generally have been separated into the following groups: risks related to our business, risks related to our Manager, risks related to our taxation as a REIT and risks related to our common stock. However, these categories do overlap and should not be considered exclusive.


RISK FACTORS SUMMARY
The following is a summary of the principal risks that could adversely affect our business, operations, and financial results.

Risks related to our business

The COVID-19 pandemic and measures intended to prevent its spread have had, and may continue to have, a material adverse effect on our business, results of operations, financial condition and liquidity, as well as on the price of our common stock, and may heighten or increase the magnitude of the other risks we face.
Our investments are concentrated in senior housing real estate, and in certain geographic areas.
Covenants in our debt instruments limit our operational flexibility (including our ability to sell assets) and breaches of these covenants could materially adversely affect our business, results of operations and financial condition.
We may be unable to obtain financing on favorable terms, if at all, which may impede our ability to grow or to make distributions to our stockholders.
Return on our investments and our ability to distribute cash may be affected by our use of leverage.
We rely on a limited number of operators and are subject to manager concentration risk.
We may not be able to complete new investments, and the investments we do complete may not be successful.
Real estate investments are relatively illiquid.
We are dependent on our operators for the performance of our assets, and, as a REIT, we are not able to operate certain types of managed properties.
Various factors can result in our managed properties performing poorly, such as weak occupancy or increased expenses.
We and our operators rely on information technology in our operations, and any material failure, inadequacy, interruption or breach of that technology could harm our business.
Our property managers and our tenant may be faced with significant potential litigation and rising insurance costs that may affect their ability to obtain and maintain adequate liability and other insurance and, in the case of our triple net lease property, our tenant’s ability to pay its lease payments and generally to fulfill its insurance and indemnification obligations to us.
Our operators may fail to comply with laws relating to the operation of our properties, which may have a material adverse effect on the ability of our tenant to provide services and pay us rent and adversely affect the profitability of our managed properties and the value of our properties.
Senior housing and healthcare properties are at greater risk for civil lawsuits.
We may not be able to attract and retain management and other key employees.
Competition may affect our operators’ ability to meet their obligations to us.
Overbuilding in markets in which our senior housing properties are located could adversely affect our future occupancy rates, operating margins and profitability.
Tenants may be unable or unwilling to satisfy their lease obligations to us, and there can be no assurance that the applicable guarantor of our lease will be able to cover any shortfall or maintain compliance with applicable financial covenants, which may have a material adverse effect on our financial condition, cash flows, results of operations and liquidity.
We could incur substantial liabilities and costs from potential environmental disputes.

Risks related to our Licensed Healthcare Properties

Our current Licensed Healthcare Properties and any that we might buy in the future are subject to extensive regulations. Failure to comply, or allegations of failing to comply, could have a material adverse effect on us.
Transfers of healthcare properties may require regulatory approvals, and these properties may not have efficient alternative uses.
Changes in reimbursement rates, payment rates or methods of payment from government and other third-party payors, including Medicaid and Medicare, could have a material adverse effect on us and our operators.
12



Risks related to our taxation as a REIT

Our failure to qualify as a REIT would result in higher taxes and reduced cash available for distribution to our stockholders.
Drive Shack’s failure to qualify as a REIT could cause us to lose our REIT status.
Our failure to continue to qualify as a REIT would cause our stock to be delisted from the NYSE.
Qualifying as a REIT involves highly technical and complex provisions of the Code.
Dividends payable by REITs do not qualify for the reduced tax rates available for some “qualified dividends.”
We may be unable to pay sufficient distributions to our stockholders to satisfy the REIT distribution requirements, and such requirements could adversely affect our liquidity and our ability to execute our business plan.
The stock ownership limit imposed by the Code on REITs and our certificate of incorporation may inhibit market activity in our stock and restrict our business combination opportunities.
Even if we remain qualified as a REIT, we may face other tax liabilities that reduce our cash flow.
Complying with REIT requirements may negatively impact our investment returns or cause us to forgo otherwise attractive opportunities, liquidate assets or contribute assets to the taxable REIT subsidiary ("TRS").
Complying with the REIT requirements may limit our ability to hedge effectively.
Distributions to tax-exempt investors may be classified as unrelated business taxable income.
The tax on prohibited transactions will limit our ability to engage in certain transactions which could be treated as prohibited transactions for U.S. federal income tax purposes.
Liquidation of assets may jeopardize our REIT qualification or create additional tax liability for us.
The lease of our properties to a TRS is subject to special requirements.
Changes to U.S. federal income tax laws could materially and adversely affect us and our stockholders.

Risks related to our common stock

We have not established a minimum distribution payment level, and may be unable to pay distributions in the future.
The market for our stock may not provide you with adequate liquidity, which may make it difficult for you to sell the common stock when you want or at prices you find attractive.
Your percentage ownership in our Company may be diluted in the future.
Our outstanding Redeemable Series A Preferred stock and any debt, equity or equity-related securities, that we may issue in the future may negatively affect the market price of our common stock.
We may in the future choose to pay dividends in our own stock, in which case you could be required to pay income taxes in excess of the cash dividends you receive.
An increase in market interest rates may have an adverse effect on the market price of our common stock.
Provisions in our certificate of incorporation and bylaws and of Delaware law may prevent or delay an acquisition of our company, which could decrease the trading price of our common stock.


13


RISKS RELATED TO OUR BUSINESS


ThereThe ongoing COVID-19 global pandemic and measures intended to prevent its spread have had, and may continue to have, a material adverse effect on our business, results of operations, financial condition and liquidity, as well as on the price of our common stock.

The COVID-19 pandemic is causing significant disruptions to the U.S. and global economies and has contributed to volatility and negative pressure in financial markets. The outbreak has led federal, state and local governments and public health authorities to impose measures intended to control its spread, including restrictions on freedom of movement and business operations such as travel bans, border closings, business closures, quarantines and shelter-in-place orders.

Our portfolio consists entirely of independent senior living properties. Accordingly, factors that affect real estate and the senior housing industry will have a more pronounced effect on our portfolio relative to a portfolio of more diversified investments. In particular, because COVID-19 has had disproportionately severe impacts on the health of seniors, we expect to be more significantly affected by COVID-19 than other REITs that focus on different sectors. Although our operators have taken, and are continuing to take, various measures to reduce the risk of transmission of COVID-19 in our properties, including limiting visitor access to our properties and access to common areas within our properties, and we are working proactively with our property managers to monitor their protocols and share best practices for reducing the spread of COVID-19, we can beprovide no assurance that these measures will be effective in preventing cases of COVID-19 within our ongoing explorationproperties. Residents and associates at some of strategic alternatives will result in any transaction being consummated,our properties have already contracted COVID-19, and speculationwe expect to continue to see cases of COVID-19 for the foreseeable future.

COVID-19 and uncertainty regarding the outcome of such exploration of strategic alternatives may adversely impact our business.

On February 23, 2018, we announced that our board of directors, together with our management team and legal and financial advisors, has been conducting a process to explore a full range of strategic alternatives to maximize stockholder value, andmeasures that we retained J.P. Morgan Securities LLChave taken in response to combat the virus have resulted in reduced occupancy rates of our properties, resulting in reduced rental revenue, and we expect occupancy rates will continue to be depressed for at least the duration of the COVID-19 pandemic due to a reduction in, or in some cases prohibitions on, new tenant move-ins, stricter move-in criteria, lower inquiry volumes, and reduced in-person tours, as well as incidences of COVID-19 outbreaks at our financial advisorcommunities or the perception that outbreaks may occur. These outbreaks, which directly affect the lifestyle of our residents as well as the staff at our communities, have and Skadden, Arps, Slate, Meagher & Flom LLPcould continue to materially and adversely disrupt operations, even in communities where there is only one or a few confirmed cases of COVID-19. Outbreaks also could cause significant reputational harm to us and our operators and could adversely affect demand for senior housing both during the pandemic and after the pandemic subsides.

Responding to the COVID-19 pandemic also has caused our operators to face material cost increases as a result of the need for the procurement of PPE and other supplies such as packaging necessary for in-room meal deliveries to residents. While to date these costs have largely been offset by variable expense savings associated with lower occupancy and strong expense management from our legal advisor to assist in this ongoing review. Thereoperators, we can beprovide no assurance that this process will result in a transaction or, if a transaction is undertaken, its terms or timing. Any potential transaction could be dependent upon a number of factors thatcontinue and depending on how the pandemic evolves, there may be beyond our control, including, among other factors, market conditions, industry trends, stockholder approval and the availability of financing. Even if a strategic alternative is identified,future operating expenses that we may be affected by factorsrequired to bear, such as costs for testing kits for residents and staff, temperature screening machines, additional cleaning equipment, or new protocols related to the feasibilityproperties. The COVID-19 pandemic has also caused and timing of consummatingis likely to continue to cause regulatory changes and, as a transaction, includingresult, our ability,industry may face increased regulatory scrutiny. Any changes in the regulatory framework or the abilityintensity or extent of others,government or private enforcement actions could materially increase operating costs incurred by us or our property managers or tenant for monitoring and reporting compliance.

The COVID-19 pandemic has also caused, and is likely to obtain required third-party consentscontinue to cause, severe economic, market and regulatory approvals. The process of exploring strategic alternatives involvesother disruptions worldwide, including a significant decline and volatility in equity markets and in asset values more generally. These factors have significantly affected the dedication of significant resources and the incurrence of significant costs and expenses. In addition, speculation and uncertainty regarding our exploration of strategic alternatives may cause or result in:

disruptionprice of our business;
distraction of our management;
difficulty in maintaining or negotiatingcommon stock, which traded as high as $8.35 per share and consummating new business or strategic relationships or transactions;
increased costs and advisory fees;
increased stock price volatility; and
exposure to potential litigation in connection with this process and effecting any strategic alternative.

If we are unable to mitigate these or other potential risks related toas low as $1.72 per share during the uncertainty caused by our exploration of strategic alternatives, it may disrupt our business or adversely impact our results of operations or financial condition.

We do not intend to discuss or disclose further developments during this process until it has been completed. Accordingly, speculation regarding any developments related to the review of strategic alternatives and perceived uncertainties related to the future of our company could cause our stock to trade based on factors other than our financial and operating performance and prospects as a stand-alone company.

We may not be able to successfully operate our business, execute our investment strategy or generate sufficient revenue to make or sustain distributions to our stockholders.

year ended December 31, 2020. We cannot assure you that weconditions in the credit, capital and other financial markets will be ablenot continue to successfully operate our business, execute our investment strategydeteriorate as a result of the pandemic, or generate sufficient liquidity to make or sustain distributions to our stockholders at current levels.

Our ability to make and sustain distributions to our stockholders depends on the liquidity we generate on a recurring basis as well as episodic asset sales. A meaningful portion of our liquidity is attributable to Holiday. See “-We are subject to Holiday concentration risk.” The liquidity we generate on a recurring basis, which is generally equal to our cash flows from operating activities, less capital expenditures and principal payments on our debt (which increased meaningfully in May 2017), has been, and continues to be, less than the amount of distributions to our shareholders. We have funded the shortfall using cash on hand (including the proceeds from asset sales), which increased from $58.0 million as of December 31, 2016 to $137.3 million as of December 31, 2017 primarily on account of asset sales. A portion of that amount is held in operating accounts used to fund expenses at our managed properties and, therefore, may not be available for distribution to shareholders.


We may fund the shortfall using cash generated from asset sales, but there can be no assurance that we will be able to complete any future asset sales in a timely manner or at all due to market conditions, various REIT restrictions or other factors. See “-Real estate investments are relatively illiquid” and “-The tax on prohibited transactions will limit our ability to engage in certain transactions which would be treated as prohibited transactions for U.S. federal income tax purposes.” Moreover, we may decide to use cash generated from asset sales for other corporate purposes, such as new investments. A failure to deployobtain financing, including through refinancing our existing indebtedness at the proceedstimes of asset sales into investments with an adequate cash yield could exacerbate the shortfall while increasing our reliance on liquidity generated other than through operations to fund distributions,maturity, will not become constrained, which could further impair our ability to maintain distributions atadversely affect the current level. See “-We have not established a minimum distribution payment level,availability and we cannot assure youterms of our ability to maintainaccess equity and debt capital markets, or make future borrowings, renewals or refinancings. In addition, our current distribution payment levelliquidity may be adversely affected by these factors, reductions in our revenues due to decreased occupancy in our properties and reduced asset values, which over time may limit the borrowing availability under the Revolver. Our residents and tenant are also likely experiencing deteriorating financial conditions as a result of the COVID-19 pandemic and may be unwilling or unable to satisfy their obligations to us on a timely basis, or at all, which may further reduce our revenues and cash flows.

The impact of the COVID-19 pandemic on our managed portfolio of communities is direct, because we receive cash flow from the operations of the property (as compared to receiving contractual rent from our third party tenant-operator under our single triple-net lease structure), and we also bear all operational risks and liabilities associated with the operation of these managed
14


properties, other than those arising out of certain actions by our property managers, such as their gross negligence or willful misconduct. Accordingly, we may be directly adversely impacted by increased exposure to our business caused by the pandemic to lawsuits or other legal or regulatory proceedings filed at the same time across multiple jurisdictions, such as professional liability litigation alleging wrongful death or negligence claims related to COVID-19 outbreaks that have occurred or may occur at our properties. These claims may result in significant damage awards and not be indemnified or subject to sufficient insurance coverage. Federal, state, local and industry-initiated efforts may limit us, our property managers’ and our tenant’s liabilities from COVID-19 related quality of care litigation, but the extent of such limitations are uncertain and such liabilities could still be significant. These same factors may also affect our triple net lease tenant and may limit its ability to pay the contractual rent to us when due.

The extent of the COVID-19 pandemic’s effect on our business, operational, financial performance and liquidity will depend on future developments, including the duration, spread, intensity and recurrence of the pandemic, health and safety actions taken to contain its spread, the timing, availability, continuing efficacy and public usage and acceptance of vaccines, and how quickly and to what extent normal economic and operating conditions can resume within the markets in which we operate, each of which is highly uncertain and very difficult to predict at this time. Even after the COVID-19 pandemic subsides, we may continue to experience adverse impacts to our business and financial results as a result of its global economic impact, including any distributionseconomic downturn or recession that may occur in the future. The adverse impact of the COVID-19 pandemic on our business, results of operations, financial condition, cash flows and stock price could be material.


In addition, to the extent COVID-19 adversely affects our business, financial condition, and results of operations and economic conditions more generally, it may also have the effect of heightening or increasing the magnitude of many of the other risk factors described herein.

Our investments are concentrated in senior housing real estate, and in certain geographic areas.

Our investments are concentrated solely in the senior housing sector. Any factors that affect real estate and the senior housing industry will have a more pronounced effect on our portfolio relative to a portfolio of more diversified investments. In addition, the geographic concentration of our assets in certain states may result in losses due to our significant exposure to the effects of economic and real estate conditions in those markets. The geographic location of our properties and the percentage of total revenues by geographic location are set forth under Item 1. "Business-Our Portfolio" of this Annual Report Form 10-K. As a result of this concentration, a material portion of our portfolios are significantly exposed to the effects of economic and real estate conditions in those particular markets, such as the supply of competing properties, home prices, income levels, the financial condition of our tenant, and general levels of employment and economic activity. To the extent that weak economic or real estate conditions affect markets in which we have a significant presence more severely than other areas of the country, our financial performance could be negatively impacted. Some or all of these properties could be affected if these regions experience severe weather or natural disasters; including as a result of climate change, delays in obtaining regulatory approvals; delays or decreases in the availability of personnel or services; and/or changes in the regulatory, political or fiscal environment.

Covenants in our debt instruments limit our operational flexibility (including our ability to sell assets or amend or terminate our triple net leases)assets) and impose requirements on our operators, and breaches of these covenants could materially adversely affect our business, results of operations and financial condition.


The terms of our financings require us to comply with a number of customary financial and other covenants, such as maintaining leverage ratios, minimum tangible net worth requirements, REIT status and certain levels of debt service coverage. Our continued ability to conduct business in general is subject to compliance with these financial and other covenants, which limit our operational flexibility and depend on the compliance of our tenantstenant with the terms of the applicable lease. The terms of the financings of our leased assetsasset generally treat an event of default by the tenant or guarantor under the related lease and guaranty as an event of default under the financing. Therefore, our ability to comply with certain terms of our financings depends on the actions and operating results of our tenantstenant and guarantors,guarantor, which is outside of our control.


Mortgages onand other loan documents for financings secured by our properties contain customary covenants such as those that limit or restrict our ability, without the consent of the lender, to further encumber or sell the applicable properties, or to replace the applicable tenant or operator. Breaches of certain covenants may result in defaults under the mortgages onand other loan documents for financings secured by our properties and cross-defaults under certain of our other indebtedness, even if we satisfy our payment obligations to the respective obligee. Covenants that limit our operational flexibility as well as defaults resulting from the breach of any of these covenants could materially adversely affect our business, results of operations and financial condition. A failure to comply with the terms of our financings could result in the acceleration of the requirement to repay all or a portion of our outstanding indebtedness. In addition, the terms of our financings may prohibit or limit our ability
15


to amend or terminate our triple net leaseslease if we desired to do so, including in situations where our tenant and guarantorsguarantor may not have the resources to make payments under the terms of the lease or guaranty, respectively.


Our inabilityIf we are unable to obtain financing (including through refinancing existing debt) on favorable terms, if at all,it may impede our ability to grow or to make distributions to our shareholders.stockholders.


We may not be able to fund all future capital needs from cash retained from operations, and we do not currently retain any cash from operations on account of the distributions we make to shareholders. See “-Westockholders (see “We have not established a minimum distribution payment level, and we cannot assure you of our ability to maintain our current distribution payment level or to pay any distributions in the future.”). If we are unable to generate enough cash flow, we have relied in the past and may need to rely (and have relied)in the future on external sources of capital, (includingincluding debt and equity financing)financing or asset sales, to fulfill our capital requirements. If we cannot access these external sources of capital, we may not be able to make the investments needed to grow our business or to sustainmake distributions to shareholders at current levels.stockholders. In addition, we may seek to refinance the debt on our leased assetsasset if we anticipate that our tenant may not be able to comply with the terms of the applicable lease, which could result in an event of default and there can be no assurance that we will be able to obtain such refinancing on attractive terms or at all.



Our ability to obtain financing or refinance existing debt depends upon a number of factors, some of which we have little or no control over, including but not limited to:


general availability of credit and market conditions, including rising interest rates and increasing borrowing costs;

the market price of the shares of our equity securities;

the market’s perception of our growth potential, compliance with applicable laws and our currenthistoric and potential future earnings and cash distributions;

our degree of financial leverage and operational flexibility;

the financing integrity of our lenders, which might impairimpact their ability to meet their commitments to us or their willingness to make additional loans to us, and our inability to replace the financing commitment of any lender who loses such lenderfinancing integrity on favorable terms, or at all;

the stability in the market value of our properties;

the financial performance and general market perception of our property managers and tenants;tenant;

changes in the credit ratings on United States government debt securities or default or delay in payment by the United States of its obligations; and

issues facing the healthcare industry, including, but not limited to, healthcare reform and changes in government reimbursement policies.


Any limitation on our access to financing as a result of these or other factors could impede our ability to grow and have a material adverse effect on our liquidity, ability to fund operations, make payments on our debt obligations, fund distributions to our shareholders,stockholders, including distributions or redemption obligations under our Redeemable Series A Preferred Stock, acquire properties and undertake development activities.


Our determination of how much leverage to apply to our investments may adversely affect our return on our investments and may reduce cash available for distribution.

We have leveraged our assets through a variety of borrowings, including floating rate financings. We do not have any policies that limit the amount or type of leverage we may incur. The return we are able to earn on our investments and cash available for distribution to our stockholders may be significantly reduced due to changes in market conditions, which may cause the cost of our financing to increase relative to the income that can be derived from our assets (see “We have not established a minimum distribution payment level, and we cannot assure you of our ability to pay any distributions in the future.”).

We rely on a limited number of operators and are subject to Holidaymanager concentration risk.


All of our managed properties are subject to management agreements with three operators: Holiday, accounts for substantially allMerrill Gardens and Grace. However, Holiday is our most significant operator, serving as the manager of 98 of our 102 managed properties and representing 99.3% of the NOI from our Triple Net Lease segment and servesmanaged properties as the manager of properties representing a significant portion of the NOI from our Managed Properties segment. For the years ended December 31, 2017, 2016 and 2015, Holiday accounted for 79.3%, 78.9% and 80.5%, respectively, of the NOI from our Triple Net Lease segment and served as the manager of properties representing 73.4%, 72.3% and 62.2%, respectively, of the NOI from our Managed Properties segment. As of December 31, 2017, Holiday leased 512020.

The risks of the 52 properties in our Triple Net Lease segment, and managed 51 of the 81 properties in our Managed Properties segment. Holidayrelying so significantly on one operator is majority-owned by private equity funds managed by our Manager (orthat we rely upon its affiliates).
As of December 31, 2017, all of our managed properties were subject to management agreements with Holiday, Blue Harbor, JEA, Thrive, Grace or Watermark. We rely on our property managers’ personnel, expertise, technical resources and information systems, compliance procedures and programs, proprietary information, good faith and judgment to manage our senior housing operations efficiently and effectively. We also relyeffectively (see “We are dependent on our property managers to set appropriate resident fees and to otherwise operate our senior housing communities in compliance withoperators for the termsperformance of our property management agreementsassets, and, all applicable laws and regulations. Althoughas a REIT, we have various rights as the property owner under our property management agreements, including various rightsare not able to set budget guidelines and to terminate and exercise remedies under those agreements as provided therein, anyoperate certain types of managed properties.”). Any failure, inability or unwillingness on the
16


part of our property managers to satisfy their respective obligations under thoseour management agreements, or any change of control, acquisition, wind down or other change in the business operations of our property managers, or adverse developments in our property managers’ business and affairs or financial condition that impacts or impairs their ability to manage our properties efficiently and effectively manage our properties or to provide timely and accurate accounting information with respect thereto, could have a material adverse effect on us.

Holiday has changed its operating model as a result of a proposed change in labor laws, which has adversely affected occupancy levels and could continue to adversely affect the performance of our Holiday-managed properties. Under the previous operating model, Holiday staffed many of our facilities with live-in resident managers and in certain cases, was required to pay us rent for the units occupied by the live-in resident managers. The change in the operating model eliminated live-in staffing and could therefore result in decreased revenue from certain Holiday-managed properties as well as increased expenses.


Our leased properties currently account for a significant portion of our total revenues and NOI, and because our leases are triple net leases, we depend on our tenants to pay all property-related expenses, including maintenance, utilities, taxes, insurance, repairs, capital improvements and the payroll expense of property-level employees in connection with the leased properties. We cannot assure you that our tenants will have sufficient assets, income and access to financing to enable them to satisfy their obligations to us, and any failure, inability or unwillingness to do so could have a material adverse effect on us. In addition, although affiliates of our tenants, including Holiday, have provided a lease guaranty in connection with their respective leases, the guarantees may not be sufficient to satisfy the tenant’s obligations to us, and our tenants and guarantors may not have sufficient assets, income and access to financing to enable them to satisfy their obligations to us. Our reliance on Holiday for a substantial portion of our total revenues and NOI from our senior housing investments creates significant credit risk related to Holiday. If Holiday becomes unable or unwilling to satisfy its obligations to us, our financial condition, results of operations, liquidity and ability to make payments on our financings would be materially and adversely affected.

Our tenants may be unable or unwilling to satisfy their lease obligations to us, and there can be no assurance that the applicable guarantor of our leases will be able to cover any shortfall or maintain compliance with applicable financial covenants. Any failure on the part of our tenants or guarantors to satisfy their obligations to us would have a material adverse effect on our financial condition, cash flows, results of operations and liquidity.

Certain of our properties are leased on a triple net basis to two operators, including Holiday, which is majority-owned by private equity funds managed by our Manager (or its affiliates). Rental income from our triple net leases represented 51.3% of our NOI during the year ended December 31, 2017, and Holiday accounted for 79.3% of that amount.

Our triple net leases subject us to credit and other risks from our tenants. Our tenants may not have sufficient assets, income and access to financing to enable them to make rental payments to us or to otherwise satisfy their respective obligations under our leases, and any inability or unwillingness by them to do so would have a material adverse effect on our financial condition, results of operations, liquidity and ability to make payments on our financings. Any failure by a tenant to effectively conduct its operations or to maintain and improve our properties could adversely affect its business reputation and its ability to attract and retain residents in our properties, which could impair such tenant’s ability to generate sufficient income to satisfy its obligations to us. Our tenants have also agreed to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities arising in connection with their respective businesses, and we cannot assure you that they will have sufficient assets, income, access to financing and insurance coverage to enable them to satisfy their respective indemnification obligations.

If any of our tenants are not able to satisfy their obligations to us, we would be entitled, among other remedies, to use any funds of such tenants then held by us and to seek recourse against the guarantor under its guaranty of the applicable lease. The guaranty of the applicable lease subjects us to credit risk from our guarantors. There can be no assurance that a guarantor will have the resources necessary to satisfy its obligations to us under its guaranty of the applicable lease in the event that a tenant fails to satisfy its lease obligations to us in full, which would have a material adverse effect on our financial condition, results of operations, liquidity and ability to make payments on our financings. In addition, a guarantor’s obligations to us may be limited to an amount that is less than our damages under the related lease.

We monitor credit risk in a variety of ways, including by monitoring: (i) the tenant’s EBITDARM (a supplemental measure of a property’s ability to generate cash flow reported to us by our tenant and defined as earnings before interest, taxes, depreciation, amortization, rent and management fees) coverage on a portfolio-wide basis, which is the ratio of the tenant’s EBITDARM for our triple net lease portfolio to the lease payments owed to us by our tenants, (ii) the lease coverage ratio applicable to each of our tenants, which is similar to EBITDARM coverage but calculated on a lease-by-lease basis in accordance with the requirements of the applicable lease, and (iii) a fixed charge coverage ratio applicable to the guarantor of our tenants’ lease obligations, which is a ratio of the cash flow generated by all of the portfolios guaranteed by a given guarantor to the lease payments owed by the applicable tenants, as well as other financial covenants applicable to the guarantors of our tenants’ lease obligations.

On a portfolio-wide basis, we have observed a continuous decline in tenant EBITDARM coverage for our triple net lease portfolio over the past years, and we expect this decline to continue. As of December 31, 2017, our same store triple net lease portfolio had a tenant EBITDARM coverage ratio of 1.17x, compared to 1.21x as of December 31, 2016 and 1.28x as of December 31, 2015. Given recent performance, we expect tenant EBITDARM coverage, which is reported one quarter in arrears on a trailing 12-month basis, to decline further.


With respect to lease-specific coverage ratios, our leases are subject to rent escalators, so compliance with a lease coverage ratio generally requires the performance of the leased portfolio to improve at a faster rate than the rent escalators, which has not been the case to date, particularly in our Holiday portfolio. Our tenants are generally permitted to cure non-compliance of lease covenants (as opposed to guarantor covenants) by posting cash as a “shortfall deposit,” which Holiday has done for the most recent two quarters. In addition, we have and, from time to time, may waive compliance with a lease coverage ratio or the requirement to post a shortfall deposit. However, our ability to waive any future noncompliance is limited by the terms of our financings, which require us to enforce the tenant’s obligations in a commercially reasonable manner.

Unlike the lease coverage ratio referenced above, the minimum fixed charge coverage ratio and other financial covenants applicable to the Holiday lease guarantor is not subject to a cash cure. The guarantor of our Holiday lease is also the guarantor of other leases Holiday has with other counterparties. The “fixed charges” of our Holiday lease guarantor include tenant obligations under our leases with Holiday as well as tenant obligations under Holiday’s leases with other counterparties. These leases generally provide for periodic rent increases, so continued compliance with the guarantor covenant generally requires the performance of the leased portfolios to improve at a faster rate than the rent escalators, which has not been the case to date. The performance of the portfolios leased by Holiday from other counterparties, and guaranteed by the entity that serves as the guarantor of our Holiday leases, could adversely affect such guarantor’s ability to satisfy its obligations to us.

We cannot assure you that our tenants and lease guarantors will remain in compliance with any applicable financial covenants, either through the performance of the underlying portfolio or through the use of cash cures, if permitted. A failure to comply with or cure a financial covenant, if applicable, would generally give rise to an event of a default under a lease, and such event of default could result in an event of default under our financing for the applicable property, whichlaws, could have a material adverse effect on our financial position, cash flows,business, results of operations and liquidity.or financial condition.

Even if our tenants are current on their obligations to make payments to us, a breach of a non-curable financial covenant applicable to a tenant or guarantor could result in an event of default under the applicable financing, which could have a material adverse effect on our financial position, cash flows, results of operations and liquidity. The failure of any of our tenants or lease guarantors to comply with the terms of their respective leases, or the termination of any of our leases before the expiration of the original term (even in the absence of a breach by the tenant), could have a material adverse effect on our financial position, cash flows, results of operations and liquidity.

Some of our tenants have sought to, and may continue to seek to, renegotiate the terms of a lease to reduce rental payments, to avoid the requirement to fund shortfall deposits or similar obligations, or to otherwise change or terminate the lease. Our ability to change or terminate a lease may be subject to the consent of our lender for the applicable financing or may require us to prepay outstanding indebtedness, which could result in the incurrence of meaningful prepayment penalties.

In the event of the expiration or earlier termination of our existing leases, we may not be able to enter into new leases with terms as favorable as the terms of our existing leases.

We cannot predict whether our tenants will satisfy their obligations to us or renew their leases at the end of the applicable term. In addition we may agree to voluntarily terminate a lease prior to the end of its stated term.

If there is a default under one or more of our leases, or these leases are not renewed or they are terminated before the expiration of the original term, it may not be feasible to re-lease such properties to a new tenant. There can be no assurance that we would be able to identify suitable replacement tenants, enter into leases with new tenants on terms as favorable to us as the current leases or that we would be able to lease those properties at all.

Upon the termination of any lease, we may decide to sell the properties or to operate such properties on a managed basis. A sale would subject us to reinvestment risk, and owning the properties on a managed basis could be meaningfully less profitable than owning such properties subject to a lease.


Our tenants and guarantors may become subject to bankruptcy or insolvency proceedings.

Our tenants and guarantors may not be able to satisfy the payments due to us or otherwise comply with the terms of the applicable lease or guaranty, which may result in a tenant or guarantor bankruptcy or insolvency, or a tenant or guarantor might become subject to bankruptcy or insolvency proceedings for other reasons. Although our lease agreements provide us with the right to evict tenants, demand immediate payment of rent and exercise other remedies, the bankruptcy and insolvency laws afford certain rights to a party that has filed for bankruptcy or reorganization. A tenant in bankruptcy or subject to insolvency proceedings may be able to limit or delay our ability to collect unpaid rent and to exercise other rights and remedies. A guarantor in bankruptcy or subject to insolvency proceedings may be able to limit or delay our ability to collect under the guaranty and to exercise other rights and remedies. The occurrence of a tenant or guarantor bankruptcy or insolvency could have a material adverse effect on us.

We may be required to fund certain expenses (e.g., real estate taxes and maintenance) to preserve the value of our property, avoid the imposition of liens on a property and/or transition a property to a new tenant. If we cannot transition a leased property to a new tenant, we may take possession of that property, which may expose us to certain successor liabilities. Should such events occur, our revenue and operating cash flow may be adversely affected.


We may not be able to complete accretivenew investments, and the investments we do complete may not be successful.

We may not be able to redeploy the proceeds from asset sales into new investments. We may not be able to consummate attractive acquisition opportunities because of market conditions, liquidity constraints, regulatory reasons or other factors. The current low interest rate environment may create difficulties for sourcing new investments, for instance by drive upward sales prices.


We face significant competition from other REITs, investment companies, private equity and hedge fund investors, sovereign funds, healthcare operators, lenders, developers and other institutional investors, some of whom may have greater resources andor lower costs of capital than we do. Increased competition makes it more challenging for us to identify and successfully capitalize on opportunities that meet our business goals and could improve the bargaining power of property owners seeking to sell, thereby impeding our investment, acquisition and development activities. A failure to make investments at favorable prices, or to finance acquisitions on commercially favorable terms, could have a material adverse effect on our business, financial condition and results of operations.operations or financial condition.


We might never realize the anticipated benefits of the investments we do complete. We might encounter unanticipated difficulties and expenditures relating to any investments. NotwithstandingWe may not be able to consummate attractive acquisition opportunities because of market conditions, liquidity constraints, regulatory reasons or other factors. The current low interest rate environment may create difficulties for sourcing new investments, for instance by driving sales prices up. Furthermore, notwithstanding pre-acquisition due diligence, we do not believe that it is possible to fully understand a particular property before it is operated for an extended period of time, and newly acquired properties might require significant management attention.attention or may have unexpected issues. For example, we could acquire a property that contains undisclosed defects in design or construction. In addition, after our acquisition of a property, the market in which the acquired property is located may experience unexpected changes that adversely affect the property’s value. The occupancy of properties that we acquire may decline during our ownership, and rents or returns that are in effect or expected at the time a property is acquired may decline thereafter.decline. Also, our property operating costs for acquisitionsacquired properties may be higher than we anticipate, and acquisitions of properties may not yield the returns we expect and, if financed using debt or new equity issuances, may result in stockholder dilution. For these reasons, among others, any acquisitions of additional properties may not succeed or may cause us to experience losses.

Our determination of how much leverage to apply to our investments may adversely affect our return on our investments and may reduce cash available for distribution.business, results of operations or financial condition.

We have leveraged our assets through a variety of borrowings, including floating rate financings. Our investment guidelines do not limit the amount or type of leverage we may incur. The return we are able to earn on our investments and cash available for distribution to our stockholders may be significantly reduced due to changes in market conditions, which may cause the cost of our financing to increase relative to the income that can be derived from our assets. See “-We have not established a minimum distribution payment level, and we cannot assure you of our ability to maintain our current distribution payment level or to pay any distributions in the future.”



Real estate investments are relatively illiquid.


Real estate investments are relatively illiquid, and our ability to quickly sell or exchange our properties in response to changes in economic or other conditions is limited. In the event we desire or need to sell any of our properties, the value of those properties and our ability to sell at a price or on terms acceptable to us could be adversely affected by factors including a downturn in the real estate industry or any weakness in the senior housing industry. We are in the process of selling several assets, and there can be no assurance that we will complete these sales in a timely manner, or at all. We cannot assure you that we will recognize the full value of any property that we sell, for liquidity or other reasons, and theour inability to respond quickly to changes in the performance of our investments could adversely affect our business, results of operations andor financial condition.


We are dependent on our operators for the performance of our managed assets, and, as a REIT, we are not able to operate our AL/MC properties.assets.


During the year ended December 31, 2017, 48.7%2020, 95.4% of our NOI from continuing operations was attributable to our managed portfolio. We have engaged third parties to operate all of our managed assets on our behalf. The income generated by our managed properties depends on the ability of our property managers to successfully manage these properties, which is a complex task. Although we have various rights pursuant to our property management agreements, we rely upon our property managers’ personnel, expertise, technical resources and information systems, compliance procedures and programs, proprietary information, good faith and judgment to manage our senior housing operations efficiently and effectively. We also rely on our property managers to set appropriate resident fees, to provide accurate property-level financial results for our properties in a timely manner and to otherwise operate our senior housing properties in compliance with the terms of our property management agreements and all applicable laws and regulations. We rely on our property managers to attract and retain skilled management personnel and property level personnel who are responsible for the day-to-day operations of our properties. We have various rights as the property owner under our property management agreements, including various rights to set budget guidelines and to terminate and exercise remedies under those agreements as provided therein. A failure to effectively manage property operating expense, including, without limitation, labor costs and resident referral fees, or significant changes in our property managers’ ability to manage our properties efficiently and effectively, could adversely affect the income we receive from our properties and have a material adverse effect on us. Any failure, inability or unwillingness on the part of our property managers to satisfy their respective obligations under our management agreements, or any change of control, acquisition, wind down or
17


other change in the business operations of our property managers, or adverse developments in our property managers’ business and affairs or financial condition could impair such property manager’sthat impacts or impairs their ability to manage our properties efficiently and effectively and in compliance with applicable laws, which could have a material adverse effect on our business, results of operations or financial condition.


While we monitor our property managers’ performance, we have limited recourse under our property management agreements to address poor performance. In some cases, poor performance may give rise to aother than through exercising our termination right, but terminationrights. Termination may be an unattractive remedy since we may not be able to identify a suitable alternative operator and transitioning management is subject to risks.risks and in some cases we may incur termination fees.


U.S. federal incomeIn summary, our performance is almost entirely dependent on the abilities and performance of our property managers, and even if we desired to take management control of our properties, due to tax laws generally restrict REITs and their subsidiaries from operating healthcare properties. Accordingly, as a REIT,law restrictions we are not ableunable to manage our AL/MCself-manage certain types of senior housing properties. Our AL/MC investments are structured to be compliant withproperties that we have owned in the REIT Investment Diversificationpast and Empowerment Act of 2007 (“RIDEA”), which permits a REIT to lease properties to a taxable REIT subsidiary (“TRS”) ifmay own again in the TRS hires an “eligible independent contractor” (“EIK”) to manage the property. Under this structure, the REIT (i.e., a subsidiary of New Senior) is the property owner, and it leases the property to the TRS (another subsidiary of New Senior). The REIT receives rent from the TRS, and the TRS is entitled to the income from the properties, less the rent paid to the REIT and a management fee paid to the EIK. In addition, the TRS pays tax on its taxable income.future.


Various factors can result in our managed properties performing poorly, such as weak occupancy or increased expenses.


Currently, all but one of our properties are owned on a managed basis. Compared to leased properties, which generally provide a steady and predictable cash flow, properties owned on a managed basis are generally subject to more volatility in NOI. This could have an adverse effect on our results of operations and cash flows. In addition, we are required to cover all property-related expenses for our managed portfolio, including maintenance, utilities, taxes, insurance, repairs and capital improvements, which could have an adverse effect on our liquidity.

A failure by our operators to grow or maintain occupancy could adversely affect the NOI generated by our managed properties. Unlike a typical apartment leasing arrangement that involveinvolves lease agreements with terms of up to a year or longer, resident agreements at our senior housing properties generally allow residents to terminate their agreements with 30 days’ notice. In an effort to increase occupancy or avoid a decline in occupancy, our property managers may offer incentives or discounts, which could also have a material adverse effect on our results of operations.



Occupancy levels at our properties may not increase, or may decline, due to a variety of factors, including, without limitation, falling home prices, declining incomes, stagnant home sales, competition from other senior housing developments, reputational issues faced by our operators, a regulatory ban on admissions or forced closure. In addition, the senior housing sector may experience a decline in occupancy due to the state of the national, regional or local economies and the associatedrelated decision of certain potential residents to elect home care options instead of senior housing. Occupancy levels may also decline due to seasonal contagious illnesses such as influenza. New supply, which is expected to remain at elevated levels during 2018, is likely to continue to negatively affect occupancy at our properties. Moreover, we have recently observed declines in occupancy in our IL assets that we believe are associated with a change in operating model implemented by Holiday.


In terms of expenses, wages and employee benefits represent a significant part of the expense structure at our properties. Our AL/MC properties are particularly labor intensive. We rely on our property managers to attract and retain skilled management personnel and property level personnel who are responsible for the day-to-day operations of our properties, but as the owner, we are responsible for the payroll expense of property-level employees (as well as the properties’ other operating costs).

Our property managers may be required to pay increased compensation or offer other incentives to retain key personnel and other employees. TheIn particular, the market for qualified nurses and healthcare professionals is highly competitive. Periodic and geographic area shortages of nurses or other trained personnel may require our property managers to increase the wages and benefits offered to their employees in order to attract and retain these personnel or to hire temporary personnel, which are generally more expensive than regular employees. Employee benefits costs, including employee health insurance and workers’ compensation insurance costs, have materially increased in recent years. Increasing employee health and workers’ compensation insurance costs may materially and negatively affect the NOI of our properties.

With respect to lesser skilled workers, our property managers may have to compete with numerous other employers, which could also place upward pressure on wages and increase turnover. In addition, certain states have recently increased or proposed to increase the minimum wage, which could increase our property operating expenses and adversely affect our results of operations. Changes in minimum wage laws can have an impact beyond the expense of minimum wage workers, because an increase in the minimum wage can result in an increase in wages for workers who are relatively close to the minimum wage.

In addition to pressure from wages, employee benefits costs, including employee health insurance and workers’ compensation insurance costs, have materially increased in recent years. Increasing employee health and workers’ compensation insurance costs may materially and negatively affect the NOI of our properties. We cannot assure you that labor costs at our properties will not increase or that any increase will be matched by corresponding increases in rates charged to residents. Any significant failure by our property managers to control labor costs or to pass on any such increased labor costs to residents through rate increases could have a material adverse effect on our business, financial condition and results of operations. In addition, if

Property-level insurance coverage, in particular property and casualty insurance and general and professional liability insurance, is also a significant expense for us and is managed for us by our tenants failproperty managers. We have seen significant increases in costs in recent years, due to attractclaims data and retain qualified personnel, their abilitya general tightening of the insurance markets and in 2020 due to satisfy their obligations
18


concerns related to usCOVID-19, and the failure by or inability of our property managers to control the rising costs of insurance could be impaired.have a material adverse effect on our business, financial condition and results of operations.


We and our operators rely on information technology in our operations, and any material failure, inadequacy, interruption or security failurebreach of that technology could harm our business.


We and our operators rely on information technology networks and systems including the Internet, to process, transmit and store electronic information and to manage or support a variety of our business processes, including financial transactions and maintenance of records, which may include personal identifying information of the residents at our properties. We and our operators rely on commercially available systems, software, tools and monitoring to provide security for processing, transmitting and storing this confidential information, such as individually identifiable information relating to financial accounts. Although we and our operators have taken steps to protect the security of the data maintained in our information systems, it is possible that such security measures will not be able to prevent the systems’ improper functioning, or the improper disclosure of personally identifiable information such as in the event of cyber-attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. We and our operators employ a number of measures to prevent, detect and mitigate these threats; however, there is no guarantee such efforts will be successful in preventing or promptly detecting a cyber-attack. A cybersecurity attack could compromise the confidential information of our employees, our tenant, our vendors and the residents. A successful attack could disrupt and otherwise adversely affect our business operations and financial prospects, damage our reputation and involve significant legal and/or financial liabilities and penalties, including through lawsuits by third-parties. A cybersecurity attack could trigger mandatory self-reporting to the federal Office of Civil Rights with the Department of Health and Human Services and could result in civil fines under the Health Insurance Portability and Accountability Act (“HIPAA”). Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could materially and adversely affect our business, financial condition and results of operations.



Our operatorsproperty managers and our tenant may be faced with significant potential litigation and rising insurance costs that not only affect their ability to obtain and maintain adequate liability and other insurance, but also may affect, in the case of our triple net lease properties, theirproperty, our tenant’s ability to pay theirits lease payments and generally to fulfill theirits insurance and indemnification obligations to us.


In some states, advocacy groups monitor the quality of care at assisted and independent living communities, and these groups have brought litigation against operators. Also, in several instances, private litigation by assisted and independent living community residents or their families have succeeded in winning very large damage awards for alleged neglect or mistreatment and we cannot assure you that we will not be subject to these types of claims. The effect of this litigation and potential litigation has been to, amongst other matters, materially increase the costs of monitoring and reporting quality of care compliance. The cost of liability and medical malpractice insurance has increased and may continue to increase so long as the present litigation environment in many parts of the United States continues.increase. This may affect the ability of some of our property managers and tenantsour tenant to obtain and maintain adequate liability and other insurance and manage their related risk exposures. In addition to causing some of our property managers and tenantsour tenant to be unable to fulfill their insurance, indemnification and other obligations to us under their property management agreements or leases and thereby potentially exposing us to those risks, these litigation risks and costs could cause some of our tenantstenant to become unable to pay rents due to us. Such nonpayment could potentially affect our ability to meet future monetary obligations under our financing arrangements.


The failure of our operators to comply with laws relating to the operation of our properties may result in increased expenditures, litigation or otherwise have a material adverse effect on our business, including on the ability of our tenantstenant to provide its services, pay us rent, the profitability of our managed properties and the valuesvalue of our properties.


We and our operators are subject to or impacted by extensive, frequently changing federal, state and local laws and regulations. Some of these laws and regulations include: state and local licensure laws; state laws related to patient abuse and neglect; laws protecting consumers against deceptive practices; laws relating to the operation of our properties and how our property managers and tenantsour tenant conduct their operations, such as fire, health and safety laws and privacy laws; federal and state laws affecting communities that participate in Medicare and Medicaid; the Americans with Disabilities Act, the Fair Housing Act, and similar state and local laws; and safety and health standards set by the Occupational Safety and Health Administration. We and our operators expend significant resources to maintain compliance with these laws and regulations, and responding to any allegations of noncompliance also resultswould result in the expenditure of significant resources. If we or our operators fail to comply with any applicable legal requirements, or are unable to cure deficiencies, certain sanctions may be imposed and, if imposed, may materially and adversely affect our tenants’tenant’s ability to pay theirits rent, the profitability of our managed properties, the values of our
19


properties, our ability to complete additional acquisitions in the state in which the violation occurred, and our reputation. Further, changes in the regulatory framework could have a material adverse effect on the ability of our tenantstenant to pay us rent (and any such nonpayment could potentially affect our ability to meet future monetary obligations under our financing arrangements), as well as the profitability of, and the values of, our properties.


We and our operators are required to comply with federal and state laws governing the privacy, security, use and disclosure of individually identifiable information, including financial information and protected health information. UnderWhen one of our communities operates in such a way as to meet the definition of a Covered Entity under HIPAA, we and our operators are required to comply with the HIPAA privacy rule, security standards and standards for electronic healthcare transactions. State laws also govern the privacy of individual health information, and these laws are, in some jurisdictions, more stringent than HIPAA. Other federal and state laws govern the privacy of individually identifiable information.

The management of infectious medical waste, as well as certain other hazardous or toxic substances, including handling, storage, transportation, treatment and disposal, is also subject to regulation under various laws, including federal, state and local environmental laws. Further, the presence of asbestos-based materials, mold, lead-based paint, contaminants in drinking water, radon and/or other substances at any of the communities we own or may acquire may lead to the incurrence of costs for remediation, mitigation or the implementation of an operations and maintenance plan. For instance, building owners and those exercising control over a building’s management are sometimes required to identify and warn employees and other employers operating in the building of risks associated with the known or potential asbestos-containing materials. Environmental laws also govern the removal, encapsulation, disturbance, handling and/or disposal of asbestos-containing materials and potential asbestos-containing materials when such materials are in poor condition or in the event of construction, remodeling, renovation, or demolition of a building. Such laws may impose additional costs or liability for improper handling of such materials or a release to the environment, and third parties alleging exposure to such materials may seek recovery from owners or operators of real estate for personal injury.

While we are not aware of material non-compliance with or liabilities under environmental laws associated with our properties or operations, including related to infectious medical waste, hazardous or toxic substances, asbestos, mold, lead-based paint, contaminants in drinking water, radon and/or other substances at our senior housing properties, these environmental laws are amended from time to time and we cannot predict when and to what extent liability or the need to incur additional capital or operational costs may arise. In addition, because these environmental laws vary from jurisdiction to jurisdiction, expansion of our operations to locations where we do not currently operate may subject us to additional restrictions on the manner in which we operate our senior housing properties. If we or our operators fail to comply with applicable federal, state or statelocal standards, we or they could be subject to civil sanctions and criminal penalties, which could materially and adversely affect our business, financial condition and results of operations.



Senior housing and healthcare properties are at greater risk for lawsuits involving negligent care and breach of duty.
Some
Senior housing and healthcare properties are at greater risk for lawsuits alleging negligent care and/or breach of duty due to the oversight and care services provided. These suits can be costly to defend and can negatively impact the reputation of a community, which in turn can have a negative impact on occupancy and operations. Judgements can be significant and could affect our property managers’ and our tenant’s ability to satisfy their obligations to us. If any of our property managers or our tenant becomes unable to operate our properties, or if our tenant becomes unable to pay its rent because of a judgement, we may experience difficulty in finding a substitute tenant or property manager or selling the affected property for a fair and commercially reasonable price, and the value of an affected property may decline materially.

We may not be able to attract and retain management and other key employees.

Our employees, particularly our management, are vital to our success and difficult to replace. We may be unable to retain them or to attract other highly qualified individuals, particularly if we do not offer employment terms competitive with the rest of the market. Failure to attract and retain highly qualified employees, or failure to develop and implement a viable succession plan, could result in inadequate depth of institutional knowledge or skill sets, adversely affecting our business.

Competition may affect our operators’ ability to meet their obligations to us.

Our property managers compete with other companies on a number of different levels, including: the quality of care provided, reputation, the physical appearance of a property, price and range of services offered, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location, the size and demographics of the population in surrounding areas and the financial condition of our tenant and managers. A property manager’s inability to successfully
20


compete with other companies on one or more of the foregoing levels could adversely affect the senior housing property and materially reduce our property-level NOI.

The healthcare industry is also highly competitive, and our operators may encounter increased competition for residents and patients, including with respect to the scope and quality of care and services provided, reputation and financial condition, physical appearance of the properties, price and location. The operations of our properties depend on the competitiveness and financial viability of the properties. If our managers are unable to successfully compete with other operators and managers by maintaining profitable occupancy and rate levels, their ability to generate income for us may be materially adversely affected. The operations of our triple net lease tenant also depend upon its ability to successfully compete with other operators. If our tenant is unable to successfully compete, its ability to fulfill its obligations to us, including the ability to make rent payments to us, may be materially adversely affected.

Overbuilding in markets in which our senior housing properties are located could adversely affect our future occupancy rates, operating margins and profitability.

The senior housing industry generally has limited barriers to entry, and, as a consequence, the development of new senior housing properties could outpace demand. If development outpaces demand for those asset types in the markets in which our properties are located, those markets may become saturated, and we could experience decreased occupancy, reduced operating margins and lower profitability. New supply is expected to remain at elevated levels and has had, and is expected to continue to have, a negative impact on our portfolio.

Our current tenant and any future tenants may be unable or unwilling to satisfy their lease obligations to us, and there can be no assurance that the applicable guarantor of our lease will be able to cover any shortfall or maintain compliance with applicable financial covenants, which may have a material adverse effect on our financial condition, cash flows, results of operations and liquidity.

Since May 2015, our CCRC is leased on a triple net basis to a tenant. Rental income from our triple net lease represented 4.6% of our NOI during the year ended December 31, 2020.

Our triple net lease and any triple net leases we may enter into in the future subject us to credit and other risks from our tenant. Any failure by a tenant to effectively conduct its operations or to maintain and improve our properties could adversely affect its business reputation and its ability to attract and retain residents in our properties, which could impair such tenant’s ability to generate sufficient income to satisfy its obligations to us. Our tenant has also agreed, and we expect our future tenants will also agree, to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities arising in connection with their respective businesses, and we cannot assure you that they will have sufficient assets, income, access to financing and insurance coverage to enable them to satisfy their respective indemnification obligations.

If a tenant is not able to satisfy its obligations to us, we would be entitled, among other remedies, to use any funds of such tenant then held by us and to seek recourse against the guarantor under its guaranty of the applicable lease. The guaranty of the applicable lease subjects us to credit risk from our guarantor. There can be no assurance that a guarantor will have the resources necessary to satisfy its obligations to us under its guaranty of the applicable lease in the event that a tenant fails to satisfy its lease obligations to us in full, which would have a material adverse effect on our financial condition, results of operations, liquidity and ability to make payments on our financings. In addition, a guarantor’s obligations to us may be limited to an amount that is less than our damages under the related lease.

We cannot assure you that our tenant and lease guarantor will remain in compliance with any applicable financial covenants, either through the performance of the underlying portfolio or through the use of cash cures, if permitted. A failure to comply with or cure a financial covenant, if applicable, would generally give rise to an event of a default under a lease, and such event of default could result in an event of default under our financing for the applicable property, which could have a material adverse effect on our financial position, cash flows, results of operations and liquidity.

Even if our tenant is current on its obligations to make payments to us, a breach of a non-curable financial covenant applicable to a tenant or guarantor could result in an event of default under the applicable financing, which could have a material adverse effect on our financial position, cash flows, results of operations and liquidity. The failure of our tenant or any of our lease guarantors to comply with the terms of their respective leases, or the termination of any of our leases before the expiration of
21


the original term (even in the absence of a breach by the tenant), could have a material adverse effect on our financial position, cash flows, results of operations and liquidity.

In addition, we cannot predict whether our tenant will satisfy its obligations to us or renew its leases at the end of the applicable term, and we may agree to voluntarily terminate the lease prior to the end of its stated term.

If there is a default under one or more of our leases, or these leases are not renewed or they are terminated before the expiration of the original term, it may not be feasible to re-lease such properties to a new tenant. There can be no assurance that we would be able to identify a suitable replacement tenant, enter into a lease with a new tenant on terms as favorable to us as the current leases or that we would be able to lease those properties at all.

Upon the termination of any lease, we may decide to sell the properties or to operate such properties on a managed basis. A sale would subject us to reinvestment risk, and owning the properties on a managed basis could be meaningfully less profitable than owning such properties subject to a lease.

Our tenant and guarantor may not be able to satisfy the payments due to us or otherwise comply with the terms of the applicable lease or guaranty, which may result in a tenant or guarantor bankruptcy or insolvency, or a tenant or guarantor might become subject to bankruptcy or insolvency proceedings for other reasons, which could have a material adverse effect on us.

We may be required to fund certain expenses (e.g., real estate taxes and maintenance) to preserve the value of our property, avoid the imposition of liens on a property and/or transition a property to a new tenant. If we cannot transition a leased property to a new tenant, we may take possession of that property, which may expose us to certain successor liabilities. Should such events occur, our revenue and operating cash flow may be adversely affected.

If any of our properties are found to be contaminated, or if we become involved in any environmental disputes, we could incur substantial liabilities and costs.

Under federal and state environmental laws and regulations, owners, tenants, and operators of real property may be liable for costs related to the investigation, removal and remediation of hazardous or toxic substances that are released from or are present at or under, or that are disposed of in connection with such property. Owners, tenants, and operators of real property may also face other environmental liabilities, including governmental fines and penalties imposed by regulatory authorities and damages for injuries to persons, property or natural resources. Environmental laws and regulations may impose joint and several liability without regard to whether the owner, tenant, or operator was aware of, or was responsible for, the presence, release or disposal of hazardous or toxic substances. In certain circumstances, environmental liability may result from the activities of a current or former owner, tenant, or operator of the property, or if waste disposed is released at another location. As owners of real property, we may therefore become liable for releases of hazardous or toxic substances that are released by us or other parties. We are generally indemnified by our property managers and tenant of our properties for contamination caused by them, but these indemnities may not adequately cover all environmental costs. Further, although we do not believe we have incurred such liabilities as would have a material effect on our business, financial condition, and results of operations, we could be subject to substantial future liability for environmental contamination we have no knowledge about as of this date and/or for which we may not be at fault.

RISKS RELATED TO OUR LICENSED HEALTHCARE PROPERTIES

We only have one property in our portfolio that has health care components that are licensed by the state and that participates in Medicare and Medicaid. This property is a continuing care retirement community (“CCRC”), which has independent senior housing units, assisting living units, memory care, and skilled nursing facility (“SNF”) beds.

Our current Licensed Healthcare Properties and any that we might buy in the future are subject to extensive regulations. Failure to comply, or allegations of failing to comply, could have a material adverse effect on us.


Various governmental authorities mandate certain physical and operational characteristics of senior housing properties.our Licensed Healthcare Properties and any potential future Licensed Healthcare Properties. Changes in laws and regulations relating to these matters may require significant expenditures. Our property management agreements and triple net leaseslease generally require our operators and tenant to maintain our properties in compliance with applicable laws and regulations, and we expend resources to monitor their compliance. However, our monitoring efforts may fail to detect weaknesses in our operators’ and tenant’s performance on the clinical and other aspects of their duties, which could expose usthe operator to the risk of penalties, license suspension or
22


revocation, criminal sanctions and civil litigation. Any such actions, even if ultimately dismissed or decided in our favor, could have a material adverse effect on our reputation and results of operations. In addition, our operators and tenant may neglect maintenance of our properties if they suffer financial distress. In the case of our triple net lease properties,property, we may agree to fund capital expenditures in return for rent increases or other concessions. Our available financial resources or those of our tenantstenant may be insufficient to fund the expenditures required to operate our properties in accordance with applicable laws and regulations. If we fund these expenditures, our tenants’tenant’s financial resources may be insufficient to satisfy theirits increased rental payments to us or other incremental obligations. Failure to obtain a license or registration, or loss of a required license or registration, would prevent a property from operating in the manner intended by the property managers or tenants,our tenant, which could have a material adverse effect on our property managers’ ability to generate income for us or our tenants’tenant’s ability to make rent payments to us. Any compliance issues could also make it more difficult to obtain or maintain required licenses and registrations.


Licensing, Medicare and Medicaid and other laws may also require some or all of our operators to comply with extensive standards governing their operations and such operations are subject to routine inspections. In addition, certain laws prohibit fraud by senior housing operators and other healthcare communities, including civil and criminal laws that prohibit false claims in Medicare, Medicaid and other programs that regulate patient referrals. In recent years, the federal and state governments have devoted increasing resources to monitoring the quality of care at senior housing communities and to anti-fraud investigations in healthcare operations generally. When violations of applicable laws are identified, federal or state authorities may impose civil monetary damages, treble damages, repayment requirements and criminal sanctions. In addition to these penalties, violation of any of these laws may subject our operators to exclusion from participation in any federal or state healthcare program. For example, if an operator is subject to a criminal conviction relating to the delivery of goods or services under the Medicare or Medicaid programs, the operator would be excluded from participation in those programs for five years. These fraud and abuse laws and regulations are complex, and we and our operators do not always have the benefit of significant regulatory or judicial interpretation of these laws and regulations. While we do not believe our operators are in violation of these prohibitions, we cannot assure you that governmental officials charged with the responsibility of enforcing the provisions of these prohibitions will not assert that an operator is in violation of such laws and regulations. Violations of law often result in significant media attention. Healthcare communities may also be subject to license revocation or conditional licensure and exclusion from or conditional Medicare or Medicaid participation. When quality of care deficiencies or improper billing are alleged or identified, various laws, including laws prohibiting patient abuse and neglect, may authorize civil money penalties or fines; the suspension, modification or revocation of a license (which could result in the suspension of operations) or Medicare or Medicaid participation; the suspension or denial of admissions of residents; the removal of residents from properties; the denial of payments in full or in part; the implementation of state oversight, temporary management or receivership; and the imposition of criminal penalties. We, our property managers and our tenantstenant have received inquiries and requests from various government agencies and we have in the past and may in the future receive notices of potential sanctions, and governmental authorities may impose such sanctions from time to time on our properties based on allegations of violations or alleged or actual failures to cure identified deficiencies. If imposed, such sanctions may adversely affect the profitability of managed properties, the ability to maintain managed properties (including properties unrelated to the property in question) in a given state, our ability to continue to engage certain managers and our tenants’tenant’s ability to pay rents to us (and any such nonpayment could potentially affect our ability to meet future monetary obligations or could trigger an event of default under our financing arrangements). Any such claims could also result in material civil litigation. Federal and state requirements for change in control of healthcare communities, including, as applicable, approvals of the proposed operator for licensure, certificate of need (“CON”), Medicare and Medicaid participation, and the terms of our debt may also limit or delay our ability to find a substitute tenantstenant or property managers. If any of our property managers or tenantsour tenant becomes unable to operate our properties, or if any of our tenantstenant becomes unable to pay its rent because they haveit has violated government regulations or payment laws, we may experience difficulty in finding a substitute tenant or property manager or selling the affected property for a fair and commercially reasonable price, and the value of an affected property may decline materially.



The impact of the comprehensive healthcare regulation enacted in 2010 on us and our operators cannot accurately be predicted.

The Health Reform Laws, provide states with an increased federal medical assistance percentage under certain conditions. On June 28, 2012, The United States Supreme Court upheld the individual mandate of the Health Reform Laws but partially invalidated the expansion of Medicaid. The ruling on Medicaid expansion allows states not to participate in the expansion-and to forgo funding for the Medicaid expansion-without losing their existing Medicaid funding. Thus far, approximately one-half of the states are fully participating. Given that the federal government substantially funds the Medicaid expansion, it is unclear whether any state will pursue this option, although at least some appear to be considering this option at this time. The participation by states in the Medicaid expansion could have the dual effect of increasing our property managers’ and tenants revenues, through new patients, but further straining state budgets. While the federal government will pay for approximately 100% of those additional costs until 2016, states will be expected to begin paying for part of those additional costs in 2017. With increasingly strained budgets, it is unclear how states will pay their share of these additional Medicaid costs and what other healthcare expenditures could be reduced as a result. A significant reduction in other healthcare related spending by states to pay for increased Medicaid costs could affect our property managers’ and tenants’ revenue streams, which could materially and adversely affect our business, financial condition and results of operations.

Our investments are concentrated in senior housing real estate, and in certain geographic areas.

To date, our investments have been in the senior housing sector. Any factors that affect real estate and the senior housing industry will have a more pronounced effect on our portfolio relative to a portfolio of more diversified investments. In addition, the geographic concentration of our assets in certain states may result in losses due to our significant exposure to the effects of economic and real estate conditions in those markets. The geographic location of our properties and the percentage of total revenues by geographic location are set forth under Item1. Business-Our Portfolio. As a result of this concentration, a material portion of our portfolios are significantly exposed to the effects of economic and real estate conditions in those particular markets, such as the supply of competing properties, home prices, income levels, the financial condition of our tenants, and general levels of employment and economic activity, which has been, and may continue to be, adversely affected by the recent decline in oil prices. To the extent that weak economic or real estate conditions affect markets in which we have a significant presence more severely than other areas of the country, our financial performance could be negatively impacted. Some or all of these properties could be affected if these regions experience severe weather or natural disasters; delays in obtaining regulatory approvals; delays or decreases in the availability of personnel or services; and/or changes in the regulatory, political or fiscal environment.

Competition may affect our operators’ ability to meet their obligations to us.

Our property managers compete with other companies on a number of different levels, including: the quality of care provided, reputation, the physical appearance of a property, price and range of services offered, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location, the size and demographics of the population in surrounding areas and the financial condition of tenants and managers. A property manager’s inability to successfully compete with other companies on one or more of the foregoing levels could adversely affect the senior housing property and materially reduce our property-level NOI.

The healthcare industry is also highly competitive, and our operators may encounter increased competition for residents and patients, including with respect to the scope and quality of care and services provided, reputation and financial condition, physical appearance of the properties, price and location. The operations of our RIDEA AL/MC properties and our IL properties depend on the competitiveness and financial viability of the properties. If our managers are unable to successfully compete with other operators and managers by maintaining profitable occupancy and rate levels, their ability to generate income for us may be materially adversely affected. The operations of our triple net lease tenants also depend upon their ability to successfully compete with other operators. If our tenants are unable to successfully compete, their ability to fulfill their obligations to us, including the ability to make rent payments to us, may be materially adversely affected. Future changes in government regulation may adversely affect the healthcare industry, including our senior housing propertiesLicensed Healthcare Properties and healthcare operations, property managers and tenants,tenant, and our property managers and tenantsour tenant may not achieve and maintain occupancy and rate levels that will enable them to satisfy their obligations to us. Any adverse changes in the regulation of the healthcare industry or the competitiveness of our property managers and tenantsour tenant could have a more pronounced effect on us than if we had investments outside the senior housing and healthcare industries.


Overbuilding in markets in which our senior housing properties are located could adversely affect our future occupancy rates, operating margins and profitability.

The senior housing industry generally has limited barriers to entry, and, as a consequence, the development of new senior housing properties could outpace demand. If development outpaces demand for those asset types in the markets in which our properties are located, those markets may become saturated, and we could experience decreased occupancy, reduced operating margins and lower profitability. New supply is expected to remain at elevated levels for 2018 and has had a negative impact on our portfolio.


Transfers of healthcare properties may require regulatory approvals, and these properties may not have efficient alternative uses.


Transfers of healthcare properties to successor operators frequently are subject to regulatory approvals or notifications, including, but not limited to, change of ownership approvals under a CON or determination of need laws, state licensure laws,
23


Medicare and Medicaid provider arrangements that are not required for transfers of other types of real estate. The replacement of a healthcare property operator could be delayed by the approval process of any federal, state or local agency necessary for the transfer of the property or the replacement of the operator licensed to manage the property, whether as a result of regulatory issues identified elsewhere in this report or otherwise. Alternatively, given the specialized nature of our properties, we may be required to spend substantial time and funds to adapt these properties to other uses. If we are unable to timely transfer properties to successor operators or find efficient alternative uses, our revenue and operations may be adversely affected.


Changes in reimbursement rates, payment rates or methods of payment from government and other third-party payors, including Medicaid and Medicare, could have a material adverse effect on us and our operators.


Certain of our operators rely on reimbursement from third-party payors, including the Medicare and Medicaid programs. Medicare and Medicaid programs, as well as numerous private insurance and managed care plans, generally require participating providers to accept government-determined reimbursement levels as payment in full for services rendered, without regard to the facility’s charges. Changes in the reimbursement rate or methods of payment from third-party payors, including Medicare and Medicaid, or the implementation of other measures to reduce reimbursements for services provided by our property managers or our tenants,tenant, could result in a substantial reduction in our and our tenant’s revenues. In addition, the implementation of the Resource Utilization Group, Version Four, or “RUG-IV,”Patient Driven Payment Model which revises the payment classification system for therapy services in skilled nursing facilities, may impact our tenantstenant by revising the classifications of certain patients.


Additionally, revenue under third-party payor agreements can change after examination and retroactive adjustment by payors during the claims settlement processes or as a result of post-payment audits. Payors may disallow requests for reimbursement based on determinations that certain costs are not reimbursable or reasonable or because additional documentation is necessary or because certain services were not covered or were not medically necessary. We cannot assure you that our operators who currently depend on governmental or private payor reimbursement will be adequately reimbursed for the services they provide. Significant limits by governmental and private third-party payors on the scope of services reimbursed or on reimbursement rates and fees, whether from legislation, administrative actions or private payor efforts, could have a material adverse effect on liquidity, financial condition and results of operations, which could affect adversely their ability to comply with the terms of our leases and have a material adverse effect on us.


If any of our properties are found to be contaminated, or if we become involved in any environmental disputes, we could incur substantial liabilities and costs.

Under federal and state environmental laws and regulations, a current or former owner of real property may be liable for costs related to the investigation, removal and remediation of hazardous or toxic substances or petroleum that are released from or are present at or under, or that are disposed of in connection with such property. Owners of real property may also face other environmental liabilities, including government fines and penalties imposed by regulatory authorities and damages for injuries to persons, property or natural resources. Environmental laws and regulations often impose liability without regard to whether the owner was aware of, or was responsible for, the presence, release or disposal of hazardous or toxic substances or petroleum. In certain circumstances, environmental liability may result from the activities of a current or former operator of the property. Although we are generally indemnified by our property managers and tenants of our properties for contamination caused by them, these indemnities may not adequately cover all environmental costs.


Some of our senior housing properties generate infectious medical waste due to the illness or physical condition of the residents.

The management of infectious medical waste, including handling, storage, transportation, treatment and disposal, is subject to regulation under various laws, including federal and state environmental laws. These environmental laws set forth the management requirements, as well as permit, record-keeping, notice, and reporting obligations. Each of our senior housing properties has an agreement with a waste management company for the proper disposal of all infectious medical waste. The use of such waste management companies does not immunize us from alleged violations of such medical waste laws for operations for which we are responsible even if carried out by such waste management companies, nor does it immunize us from third-party claims for the cost to clean up disposal sites at which such wastes have been disposed. Any finding that we are not in compliance with these environmental laws could adversely affect our business, financial condition and results of operations. While we are not aware of non-compliance with environmental laws related to infectious medical waste at our senior housing properties, these environmental laws are amended from time to time and we cannot predict when and to what extent liability may arise. In addition, because these environmental laws vary from state to state, expansion of our operations to states where we do not currently operate may subject us to additional restrictions on the manner in which we operate our senior housing properties.

Failure to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 could have a material adverse effect on our business and stock price.

As a public company, we are required to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002. Internal control over financial reporting is complex and may be revised over time to adapt to changes in our business, or changes in applicable accounting rules. In addition, as a result of any new investment in senior housing properties, we may be required to consolidate additional entities, and, therefore, to document and test effective internal controls over the financial reporting of these entities in accordance with Section 404, which we may not be able to do. Even if we are able to do so, there could be significant costs and delays, particularly if these entities were not subject to Section 404 prior to being acquired by us. We cannot assure you that our internal control over financial reporting will be effective in the future or that a material weakness will not be discovered with respect to a prior period for which we had previously believed that internal controls were effective. If we are not able to maintain or document effective internal control over financial reporting, our independent registered public accounting firm will not be able to certify as to the effectiveness of our internal control over financial reporting. Matters impacting our internal controls may cause us to be unable to report our financial information on a timely basis, or may cause us to restate previously issued financial information, and thereby subject us to adverse regulatory consequences, including sanctions or investigations by the SEC, or violations of applicable stock exchange listing rules. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Confidence in the reliability of our financial statements is also likely to suffer if we or our independent registered public accounting firm reports a material weakness in our internal control over financial reporting. This could materially adversely affect us by, for example, leading to a decline in our share price and impairing our ability to raise capital.

Changes in accounting rules could occur at any time and could impact us in significantly negative ways that we are unable to predict or protect against.

As has been widely publicized, the SEC, the Financial Accounting Standards Board (“FASB”) and other regulatory bodies that establish the accounting rules applicable to us have recently proposed or enacted a wide array of changes to accounting rules. Moreover, in the future these regulators may propose additional changes that we do not currently anticipate. Changes to accounting rules that apply to us could significantly impact our business or our reported financial performance in negative ways that we cannot predict or protect against. We cannot predict whether any changes to current accounting rules will occur or what impact any codified changes will have on our business, results of operations, liquidity or financial condition.

There are risks related to new properties under construction or development.

In the future, we might construct one or more new properties. Any failure by us or our property managers to obtain the required license, certification, compliance programs, contracts, governmental permits and authorizations, or to obtain financing on favorable terms, may impede our ability to earn revenues on the relevant properties. Additionally, we may have to wait years for significant cash returns on newly developed properties. Furthermore, if our financial projections with respect to a new property are inaccurate due to increases in capital costs or other factors, the property may fail to perform as we expected in analyzing our investment. State and local laws also may regulate the expansion, including the addition of new beds or services or acquisition of medical equipment, and the construction or renovation of healthcare properties, by requiring a CON or other similar approval from a state agency. Any compliance issues could also make it more difficult to obtain or maintain required licenses and registrations.


RISKS RELATED TO OUR MANAGER

We are dependent on our Manager and may not find a suitable replacement if our Manager terminates the Management Agreement, and the inability of our Manager to retain or obtain key personnel could delay or hinder implementation of our investment strategies, which could impair our ability to make distributions and could reduce the value of your investment.

None of our officers or other individuals who perform services for us is an employee of New Senior. Instead, these individuals are employees of our Manager, or our operators. We are completely reliant on our Manager, which has significant discretion as to the implementation of our operating policies and strategies, and our operators to conduct our business. We are subject to the risk that our Manager will terminate the Management Agreement and that we will not be able to find a suitable replacement for our Manager in a timely manner, at a reasonable cost or at all.

We believe that our future success depends, in large part, upon our Manager’s ability to hire and retain highly skilled personnel. Competition for highly skilled personnel is intense, and our Manager may be unsuccessful in attracting and retaining such skilled personnel. If we lose or are unable to obtain the services of highly skilled personnel, our ability to implement our investment strategies could be delayed or hindered and this could materially adversely affect our business, results of operations, financial condition and ability to make distributions to our stockholders. See “-We have not established a minimum distribution payment level, and we cannot assure you of our ability to maintain our current distribution payment level or to pay any distributions in the future.” Furthermore, we are dependent on the services of certain key employees of our Manager whose compensation may be partially or entirely dependent upon the amount of incentive or management compensation earned by our Manager and whose continued service is not guaranteed, and the loss of such services could adversely affect our operations.

On December 27, 2017, Softbank announced that it completed the Softbank Merger. In connection with the Softbank Merger, Fortress will operate within Softbank as an independent business headquartered in New York. While Fortress’s senior investment professionals will remain in place, including those individuals who perform services for us, there can be no assurance that the Softbank Merger will not have an impact on us or our relationship with the Manager.

There are conflicts of interest in our relationship with our Manager.

Our Management Agreement with our Manager was not negotiated between unaffiliated parties, and its terms, including fees payable, although approved by the independent directors of Drive Shack as fair, may not be as favorable to us as if they had been negotiated with an unaffiliated third party.

There are conflicts of interest inherent in our relationship with our Manager insofar as our Manager and its affiliates-including investment funds, private investment funds, or businesses managed by our Manager-invest in senior housing properties and whose investment objectives overlap with our investment objectives. Certain investments appropriate for us may also be appropriate for one or more of these other investment vehicles. Certain members of our board of directors and employees of our Manager who are our officers also serve as officers and/or directors of Fortress and these other entities. Although we have the same Manager, we may compete with entities affiliated with our Manager or Fortress for certain target assets. Fortress has raised two funds primarily focused on investing in senior housing properties. The first, raised in 2006 with $650 million in commitments at closing had its final liquidation in December 2014. The second, also raised in 2006, had $1.6 billion in capital commitments as of December 31, 2017 and is in the process of selling its investment in Holiday. Certain of Fortress’s other funds also hold significant investments in senior housing. All of these funds are outside their respective investment periods, although one of these funds has approximately $120 million in unfunded commitments, which may be drawn for follow-on investments. Fortress funds generally have a fee structure similar to ours, but the fees actually paid will vary depending on the size, terms and performance of each fund. From time to time, affiliates of Fortress focus on investments in assets with a similar profile as our target assets that we may seek to acquire. These affiliates may have meaningful purchasing capacity, which may change over time depending upon a variety of factors, including, but not limited to, available equity capital and debt financing, market conditions and cash on hand. Fortress had approximately $36.1 billion of assets under management as of September 30, 2017. In addition, with respect to funds in the process of selling investments, our Manager may be incentivized to regard the sale of such assets to New Senior positively, particularly if a sale to an unrelated third party would result in a loss of fees to our Manager.


Our Management Agreement with our Manager generally does not limit or restrict our Manager or its affiliates from engaging in any business or managing other pooled investment vehicles that invest in investments that meet our investment objectives. Our Manager may engage in additional investment opportunities related to senior housing in the future, which may cause our Manager to compete with us for investments or result in a change in our current investment strategy. In addition, our certificate of incorporation provides that if Fortress or an affiliate or any of their officers, directors or employees acquire knowledge of a potential transaction that could be a corporate opportunity, they have no duty, to the fullest extent permitted by law, to offer such corporate opportunity to us, our stockholders or our affiliates. In the event that any of our directors and officers who is also a director, officer or employee of Fortress or its affiliates acquires knowledge of a corporate opportunity or is offered a corporate opportunity, provided that this knowledge was not acquired solely in such person’s capacity as a director or officer of ours and such person acts in good faith, then to the fullest extent permitted by law such person is deemed to have fully satisfied such person’s fiduciary duties owed to us and is not liable to us if Fortress or its affiliates pursues or acquires the corporate opportunity or if such person did not present the corporate opportunity to us.

The ability of our Manager and its officers and employees to engage in other business activities, subject to the terms of our Management Agreement with our Manager, may reduce the amount of time our Manager, its officers or other employees spend managing us. In addition, we may engage (subject to our investment guidelines) in material transactions with our Manager or another entity managed by our Manager or one of its affiliates, such as our acquisitions of sizeable portfolios of assets from Holiday, which may present an actual, potential or perceived conflict of interest. Actual, potential or perceived conflicts have given, and in the future could give, rise to investor dissatisfaction, settlements with stockholders, litigation or regulatory inquiries or enforcement actions. Appropriately dealing with conflicts of interest is complex and difficult, and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with one or more potential, actual or perceived conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest could have a material adverse effect on our reputation, which could materially adversely affect our business in a number of ways, including causing an inability to raise additional funds, a reluctance of counterparties to do business with us, a decrease in the prices of our equity securities and a resulting increased risk of litigation and regulatory enforcement actions.

The management compensation structure that we have agreed to with our Manager, as well as compensation arrangements that we may enter into with our Manager in the future (in connection with new lines of business or other activities), may incentivize our Manager to invest in high risk investments. In addition to its management fee, our Manager is currently entitled to receive incentive compensation. In evaluating investments and other management strategies, the opportunity to earn incentive compensation may lead our Manager to place undue emphasis on the maximization of such measures at the expense of other criteria, such as preservation of capital, in order to achieve higher incentive compensation. Investments with higher yield potential are generally riskier or more speculative than lower-yielding investments. Moreover, because our Manager receives compensation in the form of options in connection with the completion of our equity offerings, our Manager may be incentivized to cause us to issue additional stock, which could be dilutive to existing stockholders.

It would be difficult and costly to terminate our Management Agreement with our Manager.

It would be difficult and costly for us to terminate our Management Agreement with our Manager. During its initial ten-year term, we can only terminate the Management Agreement for cause. In the event that we determine that it would be desirable to terminate the Management Agreement during its initial ten-year term without cause, the terms of any such termination would need to be mutually agreed between us and the Manager, and we may be unable to agree on terms that are mutually acceptable. After its initial ten-year term, the Management Agreement will be automatically renewed for one-year terms unless terminated (i) by a majority vote of at least two-thirds of our independent directors, or by a vote of the holders of a simple majority of the outstanding shares of our common stock, that there has been unsatisfactory performance by our Manager that is materially detrimental to us or (ii) a determination by a simple majority of our independent directors that the management fee payable to our Manager is not fair, subject to our Manager’s right to prevent such a termination by continuing to provide the services under the Management Agreement at a fee that a simple majority of our independent directors have reasonably determined to be fair. Our Manager will be provided 60 days’ prior notice of any such termination following the initial ten-year term and will be paid a termination fee equal to the amount of the management fee earned by the Manager during the 12-month period preceding such termination. In addition, following any such termination of the Management Agreement following the initial ten-year term, our Manager may require us to purchase its right to receive incentive compensation at a price determined as if our assets were sold for their then current fair market value or otherwise we may continue to pay the incentive compensation to our Manager. These provisions may increase the effective cost to us of terminating the Management Agreement, thereby adversely affecting our ability to terminate our Manager without cause.


Our board of directors has approved broad investment guidelines for our Manager and do not approve each investment decision made by our Manager. In addition, we may change our investment strategy without a stockholder vote, which may result in our making investments that are different, riskier or less profitable than our current investments.

Our Manager is authorized to follow broad investment guidelines. Consequently, our Manager has great latitude in determining the types and categories of assets it may decide are proper investments for us, including the latitude to invest in types and categories of assets that may differ from those in which we currently invest. Our board of directors will periodically review our investment guidelines and our investment portfolio. However, our board of directors does not review or pre-approve each proposed investment or our related financing arrangements. In addition, in conducting periodic reviews, our board of directors relies primarily on information provided to them by our Manager. Furthermore, transactions entered into by our Manager may be difficult or impossible to unwind by the time they are reviewed by our board of directors even if the transactions contravene the terms of the Management Agreement. In addition, we may change our investment strategy, including our target asset classes, without a stockholder vote.

Our investment strategy may evolve in light of existing market conditions and investment opportunities, and this evolution may involve additional risks depending upon the nature of the assets in which we invest and our ability to finance such assets on a short- or long-term basis. Investment opportunities that present unattractive risk-return profiles relative to other available investment opportunities under particular market conditions may become relatively attractive under changed market conditions, and changes in market conditions may therefore result in changes in the investments we target. Decisions to make investments in new asset categories present risks that may be difficult for us to adequately assess and could therefore impair our ability to make distributions to our shareholders or have adverse effects on our liquidity or financial condition. See “-We have not established a minimum distribution payment level, and we cannot assure you of our ability to maintain our current distribution payment level or to pay any distributions in the future.” A change in our investment strategy may also increase our exposure to interest rate, real estate market or credit market fluctuations. In addition, a change in our investment strategy may increase the guarantee obligations we agree to incur or increase the number of transactions we enter into with affiliates. Our failure to accurately assess the risks inherent in new asset categories or the financing risks associated with such assets could adversely affect our results of operations and our financial condition.

Our Manager will not be liable to us for any acts or omissions performed in accordance with the Management Agreement, including with respect to the performance of our investments.

Pursuant to our Management Agreement, our Manager will not assume any responsibility other than to render the services called for thereunder in good faith and will not be responsible for any action of our board of directors in following or declining to follow its advice or recommendations. Our Manager, its members, managers, officers and employees will not be liable to us or any of our subsidiaries, to our board of directors, or our or any subsidiary’s stockholders or partners for any acts or omissions by our Manager, its members, managers, sub-advisers, officers or employees, except by reason of acts constituting bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement. We shall, to the full extent lawful, reimburse, indemnify and hold our Manager, its members, managers, officers and employees, sub-advisers and each other person, if any, controlling our Manager, harmless of and from any and all expenses, losses, damages, liabilities, demands, charges and claims of any nature whatsoever (including attorneys’ fees) in respect of or arising from any acts or omissions of an indemnified party made in good faith in the performance of our Manager’s duties under our Management Agreement and not constituting such indemnified party’s bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement.

Our Manager’s due diligence of investment opportunities or other transactions may not identify all pertinent risks, which could materially affect our business, financial condition, liquidity and results of operations.

Any purchase price we agree to pay to acquire a senior living facility or other investment will be based on projections of the asset’s future financial performance, and actual results may differ materially from our projections. Our Manager intends to conduct due diligence with respect to each investment opportunity it pursues on our behalf. It is possible that our Manager’s due diligence processes will not uncover all relevant facts, particularly with respect to any assets we acquire from third parties. In these cases, our Manager may be given limited access to information about the investment and will rely on information provided by the target of the investment. In addition, if investment opportunities are scarce, the process for selecting bidders is competitive, or the timeframe in which we are required to complete diligence is short, our ability to conduct a due diligence investigation may be limited, and we would be required to make investment decisions based upon a less thorough diligence process than would otherwise be the case. Accordingly, investments and other transactions that initially appear to be viable may prove not to be over time, due to the limitations of the due diligence process or other factors.


Because we are dependent upon our Manager and its affiliates to conduct our operations, any adverse changes in the financial health of our Manager or its affiliates or our relationship with them could hinder our Manager’s ability to successfully manage our operations.

We are dependent on our Manager and its affiliates to manage our operations and acquire and manage our investments. Under the direction of our board of directors, and subject to our investment guidelines, our Manager makes all decisions with respect to the management of our company. To conduct its operations, our Manager depends upon the fees and other compensation that it receives from us in connection with managing our company and from other entities and investors with respect to investment management services it provides. Any adverse changes in the financial condition of our Manager or its affiliates, or our relationship with our Manager, could hinder our Manager’s ability to successfully manage our operations, which would materially adversely affect our business, results of operations, financial condition and ability to make distributions to our stockholders. See “-We have not established a minimum distribution payment level, and we cannot assure you of our ability to maintain our current distribution payment level or to pay any distributions in the future.” For example, adverse changes in the financial condition of our Manager could limit its ability to attract key personnel.

RISKS RELATED TO OUR TAXATION AS A REIT


Our failure to qualify as a REIT would result in higher taxes and reduced cash available for distribution to our stockholders. Drive Shack’s failure to qualify as a REIT could cause us to lose our REIT status.


We are organized and conduct our operations to qualify as a REIT for U.S. federal income tax purposes. Our ability to satisfy the REIT asset tests depends upon our analysis of the fair market values of our assets, some of which are not susceptible to a precise determination, and for which we do not obtain independent appraisals. Our compliance with the REIT income and quarterly asset requirements also depends upon our ability to successfully manage the composition of our income and assets on an ongoing basis. Moreover, the proper classification of one or more of our investments may be uncertain in some circumstances, which could affect the application of the REIT qualification requirements. Accordingly, there can be no assurance that the Internal Revenue Service (“IRS”) will not contend that our investments violate the REIT requirements.


If we were to fail to qualify as a REIT in any taxable year, we would be subject to U.S. federal income tax, including any applicable alternative minimum tax for taxable years beginning prior to January 1, 2018, on our taxable income at regular corporate rates and distributions to stockholders would not be deductible by us in computing our taxable income. Any such corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our stockholders, which in turn could have an adverse impact on the value of, and trading prices for, our stock. Unless entitled to relief under certain provisions of the Code, we also would be disqualified from taxation as a REIT for the four taxable years following the year during which we initially ceased to qualify as a REIT.


24


Drive Shack’s failure to qualify as a REIT could cause us to lose our REIT status.

If Drive Shack failed to qualify as a REIT for a taxable year ending on or before December 31, 2015, the rule against re-electing REIT status following a loss of such status wouldcould also apply to us if we were treated as a successor to Drive Shack for U.S. federal income tax purposes.purposes, which could cause us to fail to qualify for taxation as a REIT for our 2019 and/or earlier years. Although Drive Shack has provided (i) a representation in the Separation and Distribution Agreement that it had no knowledge of any fact or circumstance that would cause us to fail to qualify as a REIT and (ii) a covenant in the Separation and Distribution Agreement to use its reasonable best efforts to maintain its REIT status for each of Drive Shack’s taxable years ending on or before 2015 (unless Drive Shack obtains an opinion from a nationally recognized tax counsel or a private letter ruling from the IRS to the effect that Drive Shack’s failure to maintain its REIT status will not cause us to fail to qualify as a REIT under the successor REIT rule referred to above), no assurance can be given that such representation and covenant would prevent us from failing to qualify as a REIT. Although, inIn the event of a breach of this covenant, we may be able to seek damages from Drive Shack, but there can be no assurance that such damages, if any, would appropriately compensate us. In addition, if Drive Shack were to fail to qualify as a REIT despite its reasonable best efforts, we would have no claim against Drive Shack.


Our failure to continue to qualify as a REIT would cause our stock to be delisted from the NYSE.


The NYSE requires, as a condition to the continued listing of our shares, that we maintain our REIT status. Consequently, if we fail to maintain our REIT status, our shares would promptly be delisted from the NYSE, which would significantly decrease the trading activity of such shares. This couldin our shares and make it more difficult to sell shares and would likely causeraise equity financing or complete acquisitions in the market volume of the shares trading to decline.future.



If we were delisted as a result of losing our REIT status and desired to relist our shares on the NYSE, we would have to reapply to the NYSE to be listed as a domestic corporation. As the NYSE’s listing standards for REITs are less onerous than its standards for domestic corporations, it would be more difficult for us to become a listed company under these heightened standards. Wewe might not be able to satisfy the NYSE’s listing standards for a domestic corporation. As a result, if we were delisted from the NYSE, we might not be able to relist as a domestic corporation, in which case our shares could not trade on the NYSE.


Qualifying as a REIT involves highly technical and complex provisions of the Code.

Qualification as a REIT involves the application of highly technical and complex Code provisions for which only limited judicial and administrative authorities exist. Even a technical or inadvertent violation could jeopardize our REIT qualification. Our qualification as a REIT depends on our satisfaction of certain asset, income, organizational, distribution, stockholder ownership and other requirements on a continuing basis. Compliance with these requirements must be carefully monitored, and there can be no assurance that we will be able to successfully monitor our compliance.

Dividends payable by REITs do not qualify for the reduced tax rates available for some “qualified dividends.”


Dividends payable to domestic stockholders that are individuals, trusts and estates are generally taxed at reduced tax rates applicable to “qualified dividends”.dividends.” Dividends payable by REITs, however, generally are not eligible for those reduced rates. The more favorable rates applicable to regular corporate dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the stock of REITs, including our common stock. In addition, the relative attractiveness of real estate in general may be adversely affected by the favorable tax treatment given to non-REIT corporate dividends, which could affect the value of our real estate assets negatively.


Qualifying as a REIT involves highly technical and complex provisions ofWe may be unable to pay sufficient distributions to our stockholders to satisfy the Code.

Qualification as a REIT involves the application of highly technical and complex Code provisions for which only limited judicial and administrative authorities exist. Even a technical or inadvertent violation could jeopardize our REIT qualification. Our qualification as a REIT will depend on our satisfaction of certain asset, income, organizational, distribution, stockholder ownership and other requirements on a continuing basis. Compliance with these requirements must be carefully monitored on a continuing basis, and there can be no assurance that our Manager’s personnel responsible for doing so will be able to successfully monitor our compliance.

REIT distribution requirements, and suchrequirements could adversely affect our liquidity and our ability to execute our business plan.


We generally must distribute annually at least 90% of our REIT taxable income annually, excluding any net capital gain, in order for corporate income tax not to apply to earnings that we distribute. WeTo qualify for the tax benefits accorded to REITs, we intend to make distributions to our stockholders in amounts such that we distribute an amount at least equal to comply with theall or substantially all of our REIT requirements of the Code.taxable income each year, subject to certain adjustments. However, differences in timing between the recognition of taxable income and the actual receipt of cash could cause us to fail to meet, or could require us to sell assets, or borrow funds on a short-term or long-term basis or take other disadvantageous actions to meet, the 90% distribution requirement of the Code. Certain of our assets may generate substantial mismatches between taxable income and available cash. As a result, the requirement to distribute a substantial portion of our REIT taxable income could cause us to:to, without limitation: (i) sell assets in
25


adverse market conditions; (ii) borrow on unfavorable terms; (iii) distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt; or (iv) make taxable distributions of our capital stock or debt securities in order to comply with REIT requirements. Further, amounts distributed will not be available to fund investment activities. If we fail to obtain debt or equity capital in the future, it could limit our ability to satisfy our liquidity needs, which could adversely affect the value of our common stock.

We may be unable to generate sufficient revenue from operations to pay our operating expenses and to pay distributions to our stockholders.

As a REIT, we are generally required to distribute at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and not including net capital gain) each year to our stockholders. To qualify for the tax benefits accorded to REITs, we intend to make distributions to our stockholders in amounts such that we distribute an amount at least equal to all or substantially all of our REIT taxable income each year, subject to certain adjustments. However, our ability to make distributions may be adversely affected by the risk factors described herein.



The stock ownership limit imposed by the Code foron REITs and our certificate of incorporation may inhibit market activity in our stock and restrict our business combination opportunities.


In order for us to maintain our qualification as a REIT under the Code, not more than 50% in value of our outstanding stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities) at any time during the last half of each taxable year after our first taxable year. Our certificate of incorporation, with certain exceptions, authorizes our board of directors to take the actions that are necessary and desirable to preserve our qualification as a REIT. Unless exempted by our board of directors, no person may own more than 9.8% of the aggregate value of our outstanding capital stock, treating classes and series of our stock in the aggregate.stock. Our board of directors may grant an exemption in its sole discretion, subject to such conditions, representations and undertakings as it may determine in its sole discretion. These ownership limits could delay or prevent a transaction or a change in our control that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.


Even if we remain qualified as a REIT, we may face other tax liabilities that reduce our cash flow.


Even if we remain qualified for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets, including taxes on any undistributed income, tax on income from some activities conducted as a result of a foreclosure, and state or local income, property and transfer taxes. Moreover, if a REIT distributes less than the sum of 85% of its ordinary income, 95% of its capital gain net income plusand any undistributed shortfall from prior year (“Required Distribution”) to its stockholders during any calendar year (including any distributions declared by the last day of the calendar year but paid in the subsequent year), then it is required to pay an excise tax on 4% of any shortfall between the Required Distribution and the amount that was actually distributed. AnyIf we are subject to any of these taxes, they would decrease cash available for our operations and distribution to our stockholders. In addition, our TRS will beis subject to corporate level income tax at regular rates.


Complying with the REIT requirements may negatively impact our investment returns or cause us to forgo otherwise attractive opportunities, liquidate assets or contribute assets to the TRS.


To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. As a result of these tests, we may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution, forgo otherwise attractive investment opportunities, liquidate assets in adverse market conditions or contribute assets to a TRS that is subject to regular corporate federal income tax. Our ability to acquire investments will be subject to the applicable REIT qualification tests, and we may have to hold these interests through our TRS, which would negatively impact our returns from these assets. In general, compliance with the REIT requirements may hinder our ability to make and retain certain attractive investments.


Complying with the REIT requirements may limit our ability to hedge effectively.


The existing REIT provisions of the Code may substantially limit our ability to hedge our operations because a significant amount of the income from those hedging transactions is likely to be treated as non-qualifying income for purposes of both REIT gross income tests. In addition, we must limit our aggregate income from non-qualified hedging transactions, from our provision of services and from other non-qualifying sources, to less than 5% of our annual gross income (determined without regard to gross income from qualified hedging transactions). As a result, we may have to limit our use of certain hedging techniques or implement those hedges through total return swaps. This could result in greater risks associated with changes in interest rates than we would otherwise want to incur or could increase the cost of our hedging activities. If we fail to comply with these limitations, we could lose our REIT qualification for U.S. federal income tax purposes, unless our failure was due to reasonable cause, and not due to willful neglect, and we meet certain other technical requirements. Even if our failure were due to reasonable cause, we might incur a penalty tax.



26


Distributions to tax-exempt investors may be classified as unrelated business taxable income.


An investor that is a tax-exempt organization for U.S. federal income tax purposes and therefore generally exempt from U.S. federal income taxation may nevertheless be subject to tax on its “unrelated business taxable income.” Neither ordinary nor capital gain distributions with respect to our stock nor gain from the sale of stock should generally constitute unrelated business taxable income to a tax-exempt investor. However, there are certain exceptions to this rule. In particular:


part of the income and gain recognized by certain qualified employee pension trusts with respect to our stock may be treated as unrelated business taxable income if shares of our stock are predominantly held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as unrelated business taxable income; and

part of the income and gain recognized by a tax-exempt investor with respect to our stock would constitute unrelated business taxable income if the investor incurs debt in order to acquire the stock.


The tax on prohibited transactions will limit our ability to engage in certain transactions which wouldcould be treated as prohibited transactions for U.S. federal income tax purposes.


Net income that we derive from a prohibited transaction is subject to a 100% tax. The term “prohibited transaction” generally includes a sale or other disposition of property that is held primarily for sale to customers in the ordinary course of our trade or business. We might be subject to this tax if we were to dispose of our property in a manner that was treated as a prohibited transaction for U.S. federal income tax purposes.


We generally intend to conduct our operations so that no significant asset that we own (or are treated as owning) will be treated as, or as having been, held for sale to customers, and that a sale of any such asset will not be treated as having been in the ordinary course of our business. As a result, we may choose not to engage in certain sales at the REIT level due to the risk of prohibited transaction treatment, even though the sales might otherwise be beneficial to us. In addition, whether property is held “primarily for sale to customers in the ordinary course of a trade or business” depends on the particular facts and circumstances. No assurance can be given that any property that we sell will not be treated as property held for sale to customers, or that we can comply with certain safe-harbor provisions of the Code that would prevent such treatment.treatment as a prohibited transaction. The 100% prohibited transaction tax does not apply to gains from the sale of property that is held through a TRS or other taxable corporation, although such income will be subject to tax in the hands of the corporation at regular corporate rates. We intend to structure our activities to prevent prohibited transaction characterization.

Changes to U.S. federal income tax laws could materially and adversely affect us and our shareholders.

The present U.S. federal income tax treatment of REITs and their shareholders may be modified, possibly with retroactive effect, by legislative, judicial or administrative action at any time, which could affect the U.S. federal income tax treatment of an investment in our shares. The U.S. federal income tax rules, including those dealing with REITs, are constantly under review by persons involved in the legislative process, the IRS and the U.S. Treasury Department, which results in statutory changes as well as frequent revisions to regulations and interpretations.

The recently enacted Tax Cuts and Jobs Act (the “Act”) makes substantial changes to the Internal Revenue Code. Among those changes are a significant permanent reduction in the generally applicable corporate tax rate, changes in the taxation of individuals and other non-corporate taxpayers that generally but not universally reduce their taxes on a temporary basis subject to “sunset” provisions, the elimination or modification of various currently allowed deductions (including substantial limitations on the deductibility of interest and, in the case of individuals, the deduction for personal state and local taxes), certain additional limitations on the deduction of net operating losses and preferential rates of taxation on most ordinary REIT dividends and certain business income derived by non-corporate taxpayers in comparison to other ordinary income recognized by such taxpayers. The effect of these, and the many other changes in the Act is highly uncertain both in terms of their direct effect on the taxation of an investment in our common stock and their indirect effect on the value of our assets or market conditions generally. Furthermore, many of the provisions of the Act will require guidance through the issuance of Treasury regulations in order to assess their effect. There may be a substantial delay before such regulations are promulgated, increasing the uncertainty as to the ultimate effect of the statutory amendments on us. It is also likely that there will be technical corrections legislation proposed with respect to the Act next year, the effect of which cannot be predicted and may be adverse to us or our stockholders.



Liquidation of assets may jeopardize our REIT qualification or create additional tax liability for us.


To qualify as a REIT, we must comply with requirements regarding the composition of our assets and our sources of income. If we are compelled to liquidate our investments to repay obligations to our lenders, we may be unable to comply with these requirements, ultimately jeopardizing our qualification as a REIT, or we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as dealer property or inventory.


The lease of ourcertain properties to a TRS, and other structures in which we hold properties, is subject to special requirements.


UnderWe have in the provisions of RIDEA, we currentlypast leased, and could in the future lease, certain “qualified healthcare properties” (which generally include assisted living properties but may not includeand certain independent living properties) to our TRS (or a limited liability companydisregarded entity owned by a TRS) under the provisions of whichRIDEA. In such a structure, the TRS is a member). The TRS, in turn, contracts with a third partythird-party operator to manage the healthcare operations at these properties. The rents paid by the TRS in this structure will be treated as qualifying rents from real property for purposes of the REIT requirements only if (i) they are paid pursuant to an arm’s-length lease of a qualified healthcare property and (ii) the operator qualifiesqualified as an “eligible independent contractor” with respect to the property. An operator will qualifyqualifies as an eligible independent contractor if it meets certain ownership tests with respect to us, and if, at the time the operator entersentered into the property management agreement, the operator iswas actively engaged in the trade or business of operating qualified healthcare properties for any person who is not a related person to us or the TRS. If any of the above conditions wereare not satisfied with respect to a RIDEA structure, then the rents would not be considered income from a qualifying source for purposes of the REIT rules, which could cause us to incur penalty taxes or to fail to qualify as a REIT. In addition, other structures in which we hold properties may, depending on the circumstances, be subject to certain requirements relating to

27


the classification of the property, the need for the property to be managed by an eligible independent contractor or other requirements, and those requirements or our ability to comply therewith may be uncertain. Any failure to satisfy these requirements could adversely affect our ability to qualify for taxation as a REIT.

Changes to U.S. federal income tax laws could materially and adversely affect us and our stockholders.

The present U.S. federal income tax treatment of REITs and their stockholders may be modified, possibly with retroactive effect, by legislative, judicial or administrative action at any time, which could affect the U.S. federal income tax treatment of an investment in our shares. The U.S. federal income tax rules, including those dealing with REITs, are constantly under review by persons involved in the legislative process, the IRS and the U.S. Treasury Department, which results in statutory changes as well as frequent revisions to regulations and interpretations. We cannot predict how changes in the tax laws might affect our investors or us. Revisions to U.S. federal tax laws and interpretations thereof could significantly and negatively affect our ability to qualify as a REIT, as well as the tax considerations relevant to an investment in us, or could cause us to change our investments and commitments.

RISKS RELATED TO OUR COMMON STOCK


We have not established a minimum distribution payment level, and we cannot assure you of our ability to maintain our current distribution payment level or to pay any distributions in the future.


Our cash flows from operating activities, less capital expenditures and principal payments, have been, and continue to be, less than the amount of distributions to our stockholders. There can be no assurance that we will pay cash dividends in an amount consistent with prior quarters. Any difference between the amount of any future dividend and the amount of dividends in prior quarters could be material, and there can be no assurance that our board will declare any dividend at all.

We cannot assure you that we will be able to successfully operate our business, execute our investment strategy or generate sufficient liquidity to make or sustain distributions to our stockholders. Our ability to make and sustain distributions to our stockholders depends, in part, on the liquidity we generate on a recurring basis as well as the liquidity generated from episodic asset sales. A meaningful portion of our liquidity is attributable to Holiday. See “-We are subject to Holiday concentration risk.” The liquidity we generate on a recurring basis, which is generally equal to our cash flows from operating activities, less capital expenditures and principal payments on our debt, (which increased meaningfully in May 2017), has consistently been and continues to be, less than the amount of distributions to our shareholders.stockholders in prior quarters. We have funded the shortfall using cash on hand (including the proceeds from asset sales), which increased from $58.0 million as of December 31, 2016 to $137.3 million as of December 31, 2017 primarily on account of asset sales.hand. A portion of that amount is held in operating accounts used to fund expenses at our managed properties and, therefore, may not be available for distribution to shareholders.stockholders. For further information about factors that could affect our liquidity, see Part I, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources” and Item 7A, “Quantitative and Qualitative Disclosures About Market Risk.”


WeIn the case of any future dividend, we may, but are not obligated to, fund the shortfall described above using cash generated from asset sales, but there can be no assurance that we will be able to complete any future asset sales in a timely manner or at all due to market conditions, REIT restrictionshave such sources of cash or other factors. See “-Realpotential sources of cash from non-operating activities (see “Real estate investments are relatively illiquid.illiquid, and “The tax on prohibited transactions will limit our ability to engage in certain transactions which would be treated as prohibited transactions for U.S. federal income tax purposes.”). Moreover, we may decide to use cash generated from asset sales for other corporate purposes, such as new investments.investments or capital expenditures. A failure to deploy the proceeds of asset sales into investments with an adequate cash yield could exacerbate the shortfall while increasing our reliance on liquidity generated other than through operations to fund distributions, which could further impair our ability to maintainmake distributions at the current level.

Our board of directors is reviewing our dividend policy and may determine that it is not prudentlevel or feasible to continue to maintain distributionseven at the currenta lower level. Any decision by our board of directors to declare a distribution is based upon a number of factors, including our results of operations, financial condition and liquidity projections, restrictions under Delaware law or any applicable debt covenants,The reduction in the annual distribution requirements under the REIT provisions of the Code, and other factors our board of directors deems relevant. For further information about factors that could affect our liquidity, see Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources” and Item 7A., “Quantitative and Qualitative Disclosures About Market Risk.” Our board of directors takes these and other factors into account as part of any decision to declare a dividend, and the timing and amount of any future dividend is subject to change at the discretion of our board of directors.could be material.



Furthermore, while we are required to make distributions in order to maintain our REIT status, (as described above under “-Risks Related to our Taxation as a REIT-We may be unable to generate sufficient revenue from operations to pay our operating expenses and to pay distributions to our stockholders”), we may elect not to maintain our REIT status, in which case we would no longer be required to make such distributions. Moreover, even if we do elect to maintain our REIT status, we may elect to comply with the applicable requirements by, after completing various procedural steps, distributing, under certain circumstances, a portion of the required amount in the form of shares of our common stock in lieu of cash. If we elect not to maintain our REIT status or to satisfy any required distributions in shares of common stock in lieu of cash, such action could negatively affect our business and financial condition as well as the price of our common stock. No assurance can be given that we will pay any dividends on shares of our common stock in the future.


There
28


We can beprovide no assurance that the market for our stock will provide you with adequate liquidity, which may make it difficult for you to sell the common stock when you want or at prices you find attractive.


The market price of our common stock may fluctuate widely, depending upon many factors, some of which may be beyond our control. These factors include, without limitation:


a shift in our investor base;

our quarterly or annual earnings, or those of other comparable companies;

actual or anticipated fluctuations in our operating results;

our dependence on our property managers and tenant to operate our properties successfully and in compliance with the terms of our agreements with them, applicable law and the terms of our financings;
changes in accounting standards, policies, guidance, interpretations or principles;

announcements by us or our competitors of significant investments, acquisitions or dispositions;

the failure of securities analysts to cover our common stock;

changes in earnings estimates by securities analysts or our ability to meet those estimates;

the operating and stock price performance of other comparable companies;

overall market fluctuations; and

general economic conditions.


Stock markets in general have experienced volatility that has often been unrelated to the operating performance of a particular company. These broad market fluctuations may adversely affect the trading price of our common stock.


Your percentage ownership in our Company may be diluted in the future.


Your percentage ownership in our Company may be diluted in the future because of equity awards that we expect will be granted to our Manager, to the directors, officers and employees of our Manager who perform services for us, and to our directors, officers and employees, as well as other equity instruments such as debt and equity financing. Our board of directors has approved aan Amended and Restated Nonqualified Stock Option and Incentive Award Plan (the “Plan”) providing for the grant of equity-based awards, including restricted stock, stock options, stock appreciation rights, performance awards tandem awards and other equity-based and non-equity based awards, in each case to our Manager, to the directors, officers, employees, service providers, consultants and advisors of our Manager who perform services for us, and to our directors, officers, employees, service providers, consultants and advisors. We have reserved 27,922,570 shares of our common stock for issuance under the Plan. On the first day of each fiscal year beginning during the ten-year term of the Plan and beginning with calendar year 2015,as of December 31, 2020, 22,642,798 shares are available for issuance under the Plan.

Our outstanding Redeemable Series A Preferred stock as well as any debt, equity or equity-related securities, including additional preferred stock that number will be increased by a number of shares of our common stock equal to 10% of the number of shares of our common stock newly issued by us during the immediately preceding fiscal year. Upon the successful completion of an offering of our common stock by us, we willmay issue to our Manager options (including cash-settled options) equal to 10% of the number of shares sold in the offering. Our board of directors may also determine to issue options to the Manager that are not subject to the Plan, provided that the number of shares underlying any options granted to the Manager in connection with capital raising efforts would not exceed 10% of the shares sold in such offering and would be subject to NYSE rules.


We may incur or issue debt or issue equity, whichfuture, may negatively affect the market price of our common stock.


WeAs of December 31, 2020, there were 200,000 shares of Redeemable Series A Preferred Stock issued and outstanding. Additionally, we may in the future incur or issue debt or issue equity or equity-related securities. Upon our liquidation, dissolution or winding up, lenders and holders of our debt and holders of our preferred stock, (if any)including holders of the outstanding shares of our Redeemable Series A Preferred Stock, would receive a distribution of our available assets before common stockholders. Any future incurrence or issuance of debt would increase our interest cost and could adversely affect our results of operations and cash flows. We are not required to offer any additional equity securities to existing common stockholders on a preemptive basis. Therefore, additional issuances of common stock, directly or through convertible or exchangeable securities (including limited partnership interests in our operating partnership), warrants or options, will dilute the holdings of our existing common stockholders and such issuances, or the perception of such issuances, may reduce the market price of our common stock. AnyOur outstanding Redeemable Series A Preferred Stock provides that, subject to certain exceptions, no dividend or other distribution may be declared, made or paid or set apart for payment upon a class of capital stock ranking junior to or on parity with the Redeemable Series A Preferred Stock. Additionally, any preferred stock issued by us in the future would likely have a preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit our ability to make distributions to common stockholders. Because our decision to incur or issue debt or issue equity or equity-related securities, including additional preferred stock, in the future will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing, nature or success of our future capital raising efforts. Thus, common stockholders bear the risk that our future incurrence or issuance of debt or issuance of equity or equity-related securities, including additional preferred stock, will adversely affect the market price of our common stock.


29


We may in the future choose to pay dividends in our own stock, in which case you could be required to pay income taxes in excess of the cash dividends you receive.


We may in the future distribute taxable dividends that are payable in cash and shares of our common stock at the election of each stockholder. Taxable stockholders receiving such dividends will be required to include the full amount of the dividend as ordinary income to the extent of our current and accumulated earnings and profits for U.S. federal income tax purposes. As a result, stockholders may be required to pay income taxes with respect to such dividends in excess of the cash dividends received. If a U.S. stockholder sells the stock that it receives as a dividend in order to pay this tax, the sale proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our stock at the time of the sale. Furthermore, with respect to certain non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock. In addition, if a significant number of our stockholders determine to sell shares of our common stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our common stock.


In August 2017, the IRS issued guidance authorizing elective cash/stock dividends to be made by public REITs where there is a minimum (of at least 20%) amount of cash that may be paid as part of the dividend, provided that certain requirements are met. It is unclear whether and to what extent we would be able to or choose to pay taxable dividends in cash and stock. No assurance can be given that the IRS will not impose additional requirements in the future with respect to taxable cash/stock dividends, including on a retroactive basis, or assert that the requirements for such taxable cash/stock dividends have not been met.


An increase in market interest rates may have an adverse effect on the market price of our common stock.


One of the factors that investors may consider in deciding whether to buy or sell shares of our common stock is our distribution rate as a percentage of our share price relative to market interest rates. If the market price of our common stock is based primarily on the earnings and return that we derive from our investments and income with respect to our investments and our related distributions to stockholders, and not from the market value of the investments themselves, then interest rate fluctuations and capital market conditions will likely affect the market price of our common stock. For instance, if market interest rates rise without an increase in our distribution rate, the market price of our common stock could decrease as potential investors may require a higher distribution yield on our common stock or seek other securities paying higher distributions or interest. In addition, rising interest rates would result in increased interest expense on our floating rate debt, thereby adversely affecting cash flow and our ability to service our indebtedness and pay distributions.



In addition, we have loans, derivative contracts, and other financial instruments with terms that are benchmarked to LIBOR, which is expected to be discontinued at the end of 2021. It is unclear whether new methods of calculating LIBOR will be established such that it continues to exist after 2021 or whether LIBOR will be replaced by alternative reference rates. Certain of our newer loans and financial instruments have alternative LIBOR provisions which give our lenders substantial flexibility in setting alternative rates if and when LIBOR is discontinued. It is not possible to predict the effect of these changes, other reforms or the establishment of alternative reference rates and their impact on the market for or value of any LIBOR-linked securities, loans, derivatives and other financial obligations or extensions of credit held by or due to us or on our overall financial condition or results of operations.

Provisions in our certificate of incorporation and bylaws and of Delaware law may prevent or delay an acquisition of our company, which could decrease the trading price of our common stock.


Our certificate of incorporation, bylaws and Delaware law contain provisions that are intended to deter coercive takeover practices and inadequate takeover bids by making such practices or bids unacceptably expensive to the raider and to encourage prospective acquirers to negotiate with our board of directors rather than to attempt a hostile takeover. These provisions include, among others:


a classified board of directors with staggered three-year terms;

amendment of provisions in our certificate of incorporation and bylaws regarding the election of directors, classes of directors, the term of office of directors, the filling of director vacancies and the resignation and removal of directors only upon the affirmative vote of at least 80% of the then issued and outstanding shares of our capital stock entitled to vote thereon;

amendment of provisions in our certificate of incorporation regarding corporate opportunity only upon the affirmative vote of at least 80% of the then issued and outstanding shares of our capital stock entitled to vote thereon;

30


removal of directors only for cause and only with the affirmative vote of at least 80% of the then issued and outstanding shares of our capital stock entitled to vote in the election of directors;

our board of directors to determine the powers, preferences and rights of our preferred stock and to issue such preferred stock without stockholder approval;

advance notice requirements applicable to stockholders for director nominations and actions to be taken at annual meetings; and

a prohibition, in our certificate of incorporation, stating that no holder of shares of our common stock will have cumulative voting rights in the election of directors, which means that the holders of a majority of the issued and outstanding shares of common stock can elect all the directors standing for election.


Public stockholders who might desire to participate in these types of transactions may not have an opportunity to do so, even if the transaction is considered favorable to stockholders. These anti-takeover provisions could substantially impede the ability of public stockholders to benefit from a change in control or a change in our management and board of directors and, as a result, may adversely affect the market price of our common stock and stockholders’ ability to realize any potential change of control premium.


ERISA may restrict investments by plans in our common stock.

A plan fiduciary considering an investment in our common stock should consider, among other things, whether such an investment is consistent with the fiduciary obligations under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), including whether such investment might constitute or give rise to a prohibited transaction under ERISA, the Code or any substantially similar federal, state or local law and, if so, whether an exemption from such prohibited transaction rules is available.



ITEM 1B. UNRESOLVED STAFF COMMENTS
None.

ITEM 2. PROPERTIES
Our direct investments in senior housing are described under Item 1, “Business - Our Portfolio.”
Our Manager leasesWe lease our principal executive and administrative officesoffice located at 1345 Avenue of the Americas,55 West 46th St, Suite 2204, New York, New York, 10105.10036.
We maintain our properties in good condition and believe that our current facilities are adequate to meet the present needs of our business. We do not believe any individual property is material to our financial condition or results of operations.

ITEM 3. LEGAL PROCEEDINGS
We are and may become involved in legal proceedings, including regulatory investigations and inquiries, in the ordinary course of our business. Although we are unable to predict with certainty the eventual outcome of any litigation, regulatory investigation or inquiry, in the opinion of management, we do not expect our current and any threatened legal proceedings to have a material adverse effect on our financial position or results of operations. Given the inherent unpredictability of these types of proceedings, however, it is possible that future adverse outcomes could have a material adverse effect on our financial results.


On December 30, 2016, John Cumming, a purported stockholder of the Company, filed a purported derivative complaint in the Delaware Court of Chancery against Wesley R. Edens, Susan Givens, Virgis W. Colbert, Michael D. Malone, Stuart A. McFarland, Cassia van der Hoof Holstein (the "Individual Defendants"), FIG LLC ("FIG"), Fortress Operating Entity I LP ("FOE I"), FIG Corporation ("FIG Corp."), Holiday Acquisition Holdings LLC ("Holiday"), Fortress Investment Group LLC ("Fortress"), and nominal defendant New Senior Investment Group, Inc. (the "Complaint"). The action is captioned Cumming v. Edens, et al, C.A. No. 13007-VCS. The Complaint alleges that the defendants caused the Company to acquire a portfolio of senior-living properties from Holiday Retirement in violation of their fiduciary duties. Specifically, the Complaint alleges that the Company's board of directors and Fortress breached their fiduciary duties of care and loyalty; that defendant Susan Givens breached her fiduciary duties of care and loyalty in her capacity as an officer of the Company; and that defendants Fortress, Holiday, FIG, FOE I, and FIG Corp. aided and abetted these breaches. The lawsuit seeks declaratory relief, equitable relief and damages. Plaintiff filed an Amended Complaint on June 8, 2017 containing substantially the same allegations. The Individual Defendants, FIG, FOE I, FIG Corp., Fortress and New Senior moved to dismiss the Amended Complaint on July 21, 2017. On February 20, 2018, the Court of Chancery issued an opinion denying the defendants' motion to dismiss the Amended Complaint in its entirety.

ITEM 4. MINE SAFETY DISCLOSURES
None.Not applicable.


31


PART II


ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES


We have one class of common stock which trades on the NYSE under the trading symbol “SNR”. On February 19, 2021, the closing sale price for our common stock, as reported on the NYSE, was $5.72 and there were approximately 38 stockholders of record. This figure does not reflect the beneficial ownership of shares held in nominee name.

PERFORMANCE GRAPH


The following graph compares the cumulative total return for our shares (stock price change plus reinvested dividends) with the comparable return of three indices: S&P 500 Index, MSCI US REIT Index and SNL US REIT HealthcareFTSE NAREIT Equity Index. The graph assumes an investment of $100 in our shares and in each of the indices on November 7, 2014, and that all dividends were reinvested. The past performance of our shares is not an indication of future performance.

snr-20201231_g1.jpg
Index12/31/1512/31/1612/31/1712/31/1812/31/1912/31/20
New Senior Investment Group Inc.$100.00 $109.53 $94.71 $57.75 $116.54 $85.47 
S&P 500 Index100.00 111.96 136.40 130.42 171.49 203.04 
MSCI US REIT Index100.00 108.60 114.11 108.89 137.03 126.65 
FTSE NAREIT Equity Index100.00 107.42 107.26 114.12 138.67 129.69 
32
 Period Ending
Index11/07/14 12/31/14 12/31/15 12/31/16 12/31/17
New Senior Investment Group Inc.100.00
 86.42
 54.93
 60.17
 52.03
S&P 500 Index100.00
 101.64
 103.05
 115.38
 140.56
MSCI US REIT Index100.00
 104.12
 106.74
 115.92
 121.80
SNL US REIT Healthcare Index100.00
 104.84
 97.21
 104.43
 104.27


We have one class of common stock which trades on the NYSE under the trading symbol “SNR.” A “when-issued” trading market for our common stock on the NYSE began on October 27, 2014 and “regular-way” trading of our common stock began on November 7, 2014. Prior to October 27, 2014, there was no public market for our common stock. The following table sets forth, for the periods indicated, the high, low and last sale prices on the NYSE for our common stock and the distributions we declared with respect to the periods indicated.


2017High Low Last Sale Distributions Declared
First Quarter$10.67
 $9.55
 $10.20
 $0.26
Second Quarter10.78
 9.47
 10.05
 0.26
Third Quarter10.46
 9.05
 9.15
 0.26
Fourth Quarter9.30
 7.53
 7.56
 0.26
2016       
First Quarter$10.51
 $8.27
 $10.30
 $0.26
Second Quarter11.55
 9.85
 10.68
 0.26
Third Quarter12.52
 10.90
 11.54
 0.26
Fourth Quarter11.31
 9.06
 9.79
 0.26

We have not established a minimum distribution payment level, and we cannot assure you of our ability to pay distributions in the future. Our board of directors is reviewing our dividend policy and has not established a minimum distribution payment level. Our cash flows from operating activities, less capital expenditures and principal payments (which increased meaningfully in May 2017), have been, and continue to be, less than the amount of distributions to our shareholders. We have funded the shortfall using cash on hand and, our board of directors may determine that it is not prudent to continue to do so. Any such decision would result in a reduction to our current distribution payment level. See Part I, Item IA. “Risk Factors-We have not established a minimum distribution payment level, and we cannot assure you of our ability to maintain our current distribution payment level or to pay any distributions in the future.”

On December 31, 2017, the closing sale price for our common stock, as reported on the NYSE, was $7.56 and there were approximately 26 shareholders of record. This figure does not reflect the beneficial ownership of shares held in nominee name.

Nonqualified Stock Option and Incentive Award Plan

The Plan provides for the grant of equity-based awards including restricted stock, stock options, stock appreciation rights, performance awards, tandem awards and other equity-based and non-equity based awards, in each case to the Manager, and to the directors, officers, employees, service providers, consultants and advisors of the Manager who perform services for New Senior and to New Senior’s directors, officers, service providers, consultants and advisors. See Note 11 to the consolidated financial statements for information related to our Nonqualified Stock Option and Incentive Award Plan.

The following table summarizes the total number of outstanding securities in the Plan and the number of securities remaining for future issuance, as well as the weighted average strike price of all outstanding securities as of December 31, 2017.
Plan Category 
Number of Securities to be Issued Upon Exercise of Outstanding Options (A)
 Weighted Average Strike Price of Outstanding Options 
Number of Securities Remaining Available for Future Issuance Under the Plan (B)
Equity compensation plans approved by security holders:      
Nonqualified stock option and incentive award plan 2,036,409
 $11.83
 27,927,570
Total approved 2,036,409
 $11.83
 27,927,570

(A)The number of securities to be issued upon exercise of outstanding options does not include 5,125,615 options (net of expired and exercised options) that were converted into New Senior options at the spin-off. See Note 11 to the consolidated financial statements for additional information.
(B)No awards shall be granted on or after November 6, 2024 (but awards granted may be exercised beyond this date). The number of securities remaining available for future issuance is net of an aggregate of 36,021 shares of our common stock issued to directors as compensation.

Equity Compensation Plans Not Approved by Security Holders

None.

ITEM 6. SELECTED FINANCIAL DATA


The financial data as of and for the years ended December 31, 2017, 20162020, 2019 and 20152018 has been derived from our audited financial statements for those dates included elsewhere in this Annual Report on Form 10-K. The financial data for the years ended December 31, 20142017 and 20132016 has been derived from our audited financial statements that are not included in this Annual Report on Form 10-K. The selected financial data provided below should be read in conjunction with Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our historical consolidated financial statements and related notes.


Operating results for the periods presented are not necessarily indicative of the results that may be expected for any future period. The data should be read in conjunction with the consolidated financial statements, related notes and other financial information included herein.


We have reclassified income and expenses attributable to properties classified as discontinued operations at December 31, 2020 to “Discontinued operations, net” for all the period presented. See “Note 4 – Discontinued Operations” to our consolidated financial statements for more information.

Operating Data
Years Ended December 31,
(dollars in thousands, except share data)20202019201820172016
Total revenues$336,281 $345,903 $323,024 $324,465 $345,446 
Total expenses356,747 375,111 509,792 376,229 424,897 
Income (loss) before income taxes(20,466)8,978 (146,678)19,999 (66,095)
Income tax expense (benefit)178 210 4,950 2,378 (861)
Income (loss) from continuing operations(20,644)8,768 (151,628)17,621 (65,234)
Discontinued operations, net16,885 (6,754)(7,727)(5,413)(7,015)
Net income (loss)(3,759)2,014 (159,355)12,208 (72,249)
Deemed dividend on redeemable preferred stock(2,403)(2,407)— — — 
Net income (loss) attributable to common stockholders$(6,162)$(393)$(159,355)$12,208 $(72,249)
Basic earnings per common share (A):
Income (loss) from continuing operations attributable to common stockholders$(0.28)$0.08 $(1.85)$0.21 $(0.79)
Discontinued operations, net0.20 (0.08)(0.09)(0.06)(0.09)
Net income (loss) attributable to common stockholders (B)
$(0.08)$— $(1.94)$0.15 $(0.88)
Diluted earnings per common share (A):
Income (loss) from continuing operations attributable to common stockholders$(0.28)$0.08 $(1.85)$0.21 $(0.79)
Discontinued operations, net0.20 (0.08)(0.09)(0.06)(0.09)
Net income (loss) attributable to common stockholders (B)
$(0.08)$— $(1.94)$0.15 $(0.88)
Weighted average number of shares of common stock outstanding
Basic82,496,460 82,208,173 82,148,869 82,145,295 82,357,349 
Diluted (C)
82,496,460 82,208,173 82,148,869 82,741,322 82,357,349 
Dividends declared per share of common stock$0.33 $0.52 $0.78 $1.04 $1.04 
(A) Basic earnings per share (“EPS”) is calculated by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding. The outstanding shares used to calculate the weighted average basic shares exclude 454,921 and 754,594 restricted stock awards, net of forfeitures, as of December 31, 2020 and 2019, respectively, as those shares were issued but were not vested and therefore, not considered outstanding for purposes of computing basic EPS share. Diluted EPS is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding plus the additional dilutive effect, if any, of common stock equivalents during each period.
(B) Amounts may not sum due to rounding.
(C) Dilutive share equivalents and options were excluded for the years ended December 31, 2020, 2018 and 2016 as their inclusion would have been anti-dilutive given our loss position.
33

 Year Ended December 31,
(dollars in thousands, except share data)2017 2016 2015 2014 2013
Revenues         
Resident fees and services$336,739
 $359,472
 $277,324
 $156,993
 $83,218
Rental revenue112,391
 112,966
 111,154
 97,992
 1,918
Total revenues449,130
 472,438
 388,478
 254,985
 85,136
Expenses         
Property operating expense230,045
 243,027
 189,543
 112,242
 59,726
Depreciation and amortization139,942
 184,546
 160,318
 103,279
 26,933
Interest expense93,597
 91,780
 75,021
 57,026
 10,589
Acquisition, transaction, and integration expense2,453
 3,942
 13,444
 14,295
 13,294
Management fees and incentive compensation to affiliate18,225
 18,143
 14,279
 8,470
 1,796
General and administrative expense15,307
 15,194
 15,233
 7,416
 2,188
Loss on extinguishment of debt3,902
 245
 5,091
 
 
Other expense (income)1,702
 727
 1,629
 (1,500) 
Total expenses505,173
 557,604
 474,558
 301,228
 114,526
Gain on sale of real estate71,763
 13,356
 
 
 
Income (loss) before income taxes15,720
 (71,810) (86,080) (46,243) (29,390)
Income tax expense (benefit)3,512
 439
 (3,655) 160
 656
Net income (loss)$12,208
 $(72,249) $(82,425) $(46,403) $(30,046)
          
Net income (loss) per share of common stock         
Basic$0.15
 $(0.88) $(1.08) $(0.70) $(0.45)
Diluted$0.15
 $(0.88) $(1.08) $(0.70) $(0.45)
          
Weighted average number of shares of common stock outstanding         
Basic82,145,295
 82,357,349
 76,601,161
 66,400,914
 66,399,857
Diluted82,741,322
 82,357,349
 76,601,161
 66,400,914
 66,399,857
          
Dividends declared per share of common stock$1.04
 $1.04
 $0.75
 $0.23
 $


Cash Flow Data
Years Ended December 31,
(dollars in thousands)20202019201820172016
Net cash provided by (used in):
Operating activities$53,303 $75,411 $121,077 $60,445 $102,345 
Investing activities360,433 (15,009)(19,162)319,895 2,144 
Financing activities(423,770)(89,229)(166,744)(320,372)(146,479)
 Year Ended December 31,
(dollars in thousands)2017 2016 2015 2014 2013
Net cash provided by (used in):         
Operating activities$61,511
 $99,299
 $69,502
 $46,611
 $42,532
Investing activities326,766
 (279) (1,277,278) (331,858) (1,253,174)
Financing activities(308,998) (157,853) 1,098,280
 481,231
 1,231,315


Balance Sheet Data

 December 31,
(dollars in thousands)2017 2016 2015 2014 2013
Total assets$2,508,027
 $2,821,728
 $3,017,459
 $1,966,159
 $1,507,616
Total mortgage notes payable, net1,907,928
 2,130,387
 2,151,317
 1,223,224
 1,035,193
Total liabilities2,002,142
 2,242,833
 2,250,134
 1,317,623
 1,099,781
Total equity505,885
 578,895
 767,325
 648,536
 407,835
The following table presents data on a consolidated basis including assets and liabilities relating to properties classified as discontinued operations:

December 31,
(dollars in thousands)20202019201820172016
Total assets$1,773,536 $2,194,709 $2,286,258 $2,508,027 $2,821,728 
Total debt, net1,486,164 1,845,727 1,884,882 1,907,928 2,130,387 
Total liabilities1,550,050 1,917,808 1,963,806 2,002,142 2,242,833 
Redeemable preferred stock20,253 40,506 40,000 — — 
Total equity203,233 236,395 282,452 505,885 578,895 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Management’s discussion and analysis of financial condition and results of operations is intended to help the reader understand the results of operations and financial condition of New Senior. The following should be read in conjunction with the consolidated financial statements and notes thereto included within this Annual Report on Form 10-K. This discussion contains forward-looking statements that are subject to known and unknown risks and uncertainties. Actual results and the timing of events may differ significantly from those expressed or implied in such forward-looking statements due to a number of factors, including those included in Part I, Item 1A “Risk Factors.”


OVERVIEW

Our Business


We areAs of December 31, 2020, we were a REIT with a portfolio of 133103 senior housing properties located across the United States. We believe that we are the only pure playREIT focused solely on senior housing REIT and we are one of the largest owners of senior housing properties. We are listed on the NYSE under the symbol “SNR” and are headquartered in New York, New York.


We conductare organized and operate as a single reportable segment, Senior Housing Properties. We changed our business throughstructure in 2020 and no longer operate in two reportable segments: Managed Independent Living (“IL”) Properties, and Triple Net LeaseOther Properties. See our consolidated financial statements and the related notes included in Part I, Item 1.8 “Financial Statements and Supplementary Data.”


We are externally managed and advised by an affiliate of Fortress, subjectCOVID-19 & Considerations Related to Our Business

The novel coronavirus (COVID-19) global pandemic is causing significant disruptions to the supervisionU.S. and global economies and has contributed to volatility and negative pressure in financial markets. The outbreak has led federal, state and local governments and public health authorities to impose measures intended to control its spread, including restrictions on freedom of movement and business operations such as travel bans, border closings, business closures, quarantines and shelter-in-place orders.

As an owner of senior living properties, with a portfolio of 102 IL properties and one continuing care retirement community (“CCRC”), COVID-19 has impacted our business in various ways. Our three property managers and one tenant have all put into place various protocols to address the COVID-19 pandemic at our communities across the U.S. Some of the measures taken at the onset of the pandemic included restrictions on all non-essential visitors (including family), closure of group dining facilities and other common areas, restrictions on resident movements and group activities, as well as enhanced protocols which have
34


required increased labor, property cleaning expenses and costs related to procuring necessary supplies such as meal containers and personal protective equipment (“PPE”). Over the last several months, our properties have lifted certain restrictions in a phased approach, based on both the status of state and local regulations that affect the property as well as the status of any COVID-19 cases at the property. Lifting restrictions at our properties, particularly restrictions related to onsite visitors, even while being done in a measured approach in compliance with all state and local regulations, may contribute to an increase in COVID-19 cases.

COVID-19 is having and will likely continue to have an impact on three metrics that are fundamental to our business: occupancy, rental rates and operating expenses.

Occupancy:
Following the COVID-19 outbreak, occupancy at our properties began to decrease materially as move-ins at those properties slowed due to the voluntary restrictions our operators have imposed on move-ins at our properties as discussed above. At the same time, the pandemic raises the risk of an elevated level of resident illnesses and therefore higher move-out levels at our properties. While move-out levels were slightly below historical levels at the onset of the pandemic, they have increased in recent months, likely due to pent-up demand to move-out that has been hampered by the pandemic. We do not know the extent of the ultimate impacts that COVID-19 will have on our business, and whether it will fundamentally alter the demand for senior housing in general or in our properties in particular. Ending occupancy in the third quarter of 2020 decreased 160 basis points compared to the second quarter, and 150 basis points in the fourth quarter of 2020 compared to the third quarter. The timing of a recovery in occupancy is difficult to predict and could be harmed by the incidence of COVID-19 at our properties or the perception that outbreaks could occur.

The senior housing industry offers a full continuum of care to seniors with product types that range from “mostly housing” (i.e., senior apartments) to “mostly healthcare” (i.e., skilled nursing, hospitals, etc.). We primarily focus on product types at the center of this continuum, namely IL properties. We believe that our focused portfolio of primarily IL properties will allow investors to participate in the positive fundamentals of the senior housing sector. However, according to the U.S. Centers for Disease Control and Prevention (the “CDC”), older adults and people of any age who have serious underlying medical conditions might be at higher risk for severe illness from COVID-19. The CDC guidance also states that people age 65 and older and those living in nursing homes or long-term care facilities are at high-risk for severe illness from COVID-19. While we do not own nursing facilities, the age and other demographics of our boardresidents fall within the CDC guidance. We do not know if or how this will affect seniors’ views on different types of directors. Forsenior living and whether it will alter demand for our types of senior living properties in the future.

Rental Rates:
Our cash flows from operating activities are primarily driven by rental revenues and fees received from residents of our managed properties, and we typically increase rental fees annually. Seniors, like much of the U.S. population, may be experiencing deteriorating financial conditions as a result of the COVID-19 pandemic, which may make it difficult for them to pay rent. In addition, there may be pressure for us to reduce rental rates or offer other concessions in light of the pandemic and its services,effects on our residents and our business.

Operating Expenses:
During the Manager is entitledfirst quarter of 2020, operating expenses were in line with expectations through the middle of March. We saw a slight increase in property level expenses associated with the COVID-19 pandemic towards the end of March, driven by expenditures related to an annualthe procurement of PPE and other supplies such as packaging necessary for in-room meal deliveries to residents. Since the second quarter of 2020, these costs have continued, but they been largely offset by variable expense savings associated with lower occupancy and strong expense management feefrom our operators. Depending on how the pandemic continues to evolve, there may be other future operating expenses that we may be required to bear or need to continue to bear, such as costs for testing kits for residents and is eligible for incentive compensationstaff, temperature screening machines, additional cleaning equipment, or new protocols related to the properties.

Given the evolving nature of the COVID-19 pandemic, all of the observations and forward-looking statements above represent our current good faith views based upon the satisfaction of certain performance thresholds, both as defined in, and in accordance withinformation that we have available to us at this time. We believe that the termsextent of the Management Agreement.pandemic’s effect on our business, operational and financial performance and liquidity will depend upon many factors and future developments, including the duration, spread, intensity and recurrence of the pandemic, health and safety actions taken to contain its spread, the availability, continuing efficacy and public usage and acceptance of vaccines, and how quickly and to what extent normal economic and operating conditions can resume within the markets in which we operate, each of which is highly uncertain and difficult to predict at this time. Even after the COVID-19 pandemic subsides, we may continue to experience adverse impacts to our business and financial results as a result of its global economic impact, including any

35


Our boardeconomic downturn or recession that may occur in the future. See also Item 1A. ”Risk Factors” and below “Liquidity and Capital Resources,” for additional discussions regarding COVID-19 and its impact on our business.

Other Recent Developments

Formed a Strategic Relationship with Atria Senior Living

In February 2021, we announced that we entered into management agreements with Atria Senior Living (“Atria”), pursuant to which we intend to transition the management of directors has approved broad investment guidelines for our Manager that permit us21 properties from Holiday to investAtria in asset classes that differ materially from the assets we currently own.second quarter of 2021.


Completion of AL/MC Portfolio Disposition & Related Refinancing Activity

On February 23, 2018,10, 2020, we announcedcompleted the sale of all 28 of our managed assisted living/memory care (“AL/MC”) properties pursuant to a Purchase and Sale Agreement, dated as of October 31, 2019 (the “Sale Agreement”), for a gross sale price of $385.0 million (“AL/MC Portfolio Disposition”). We recognized a gain on sale of $20.0 million from the AL/MC Portfolio Disposition, which is recorded in “Gain on sale of real estate” within “Discontinued operations, net” in our Consolidated Statements of Operations. The sale of these properties represented a strategic shift that had a major effect on our board of directors, together with our management team and legaloperations and financial advisors,results. Accordingly, the operations of these properties were classified as discontinued operations in our consolidated financial statements included in this Annual Report on Form 10-K. All prior period information has been conducting a processreclassified to explore and evaluate a full range of strategic alternativesconform to maximize shareholder value.

There can be no assurance that this process will result in a transaction or, if a transaction is undertaken, its terms or timing. We do not intendcurrent period presentation. Refer to make any further public comment regarding the review until it has been completed. We retained J.P. Morgan Securities LLC as the Company’s financial advisor and Skadden, Arps, Slate, Meagher & Flom LLP as the Company’s legal advisor“Note 4 – Discontinued Operations” to assist in this ongoing review.


Recent Developments

During 2017, we sold 13 properties in the Managed Properties segment and 6 properties in the Triple Net Lease Properties segment. See Note 3 to theour consolidated financial statements for additional information.details.


DuringIn February 2020, in conjunction with the second quarterAL/MC Portfolio Disposition, we repaid $368.1 million of 2017,debt and recognized a loss of extinguishment of debt of $5.9 million, comprising of $4.5 million in prepayment penalties and $1.4 million in the write-off of unamortized deferred financing costs on the loans, which is included in “Loss on extinguishment of debt” in our Consolidated Statements of Operations. We also entered into a new financing for $270.0 million, which is secured by 14 Senior Housing Properties. In addition, we transitioned four managed properties to new operators. Three properties were transitioned to Graceamended our secured revolving credit facility in the amount of $125.0 million (the “Revolver”), which is currently secured by nine Senior Housing Properties and the remaining property was transitionedpledge of the equity interests of certain of our wholly owned subsidiaries. The amendment extended the maturity of the Revolver from December 2021 to Watermark.

During 2017, we recognized approximately $1.5February 2024. The amendment allows the Revolver to be increased with lender consent to a maximum aggregate amount of borrowing capacity of $500.0 million, for damage remediationsubject to customary terms and other incremental costs dueconditions. Refer to Hurricane Irma. See Note 5“Note 9 – Debt, Net” to theour consolidated financial statements for additional information.details.


As a result of these refinancing initiatives, our weighted average debt maturity increased from 4.8 years as of December 31, 2019 to 5.3 years as of December 31, 2020. We have no significant debt maturities until 2025.

During the third quarter of 2020, we entered into a $270.0 million notional interest rate swap with a maturity in September 2025 that effectively converts LIBOR-based floating rate debt to fixed rate debt, thus reducing the impact of interest-rate changes on future interest expense.

MARKET CONSIDERATIONS


Senior housing is a $300$350 billion market, and ownership of senior housing assets is highly fragmented. Given these industry fundamentals and compelling demographics that are expected towe expect will drive increased demand for senior housing, we believe the senior housing industry could present attractive investment opportunities. However, increased competition from other buyers of senior housing assets, as well as liquidity constraints and other factors, including the COVID-19 pandemic, could impair our ability to source attractive investment opportunities within the senior housing industry and thus to seek investments in the broader healthcare industry. There can be no assurance that any investments we may make will be successful, and investments in asset classes other than senior housing could involve additional risks and uncertainties.


According to data from the National Investment Center for Seniors Housing and Care (“NIC”), on the 99 Primary and Secondary Markets, occupancy was down 680 basis points year-over-year in the fourth quarter was flatof 2020, the third full quarter over quarter and decreased 70 basis points year over year.impacted by the COVID-19 pandemic. New Senior’s occupancy results underperformedoutperformed the industry in the fourth quarter, of 2017, with same store managed occupancy down 150560 basis points year over year.

year-over-year. Industry occupancy for majority IL facilities was down 50620 basis points year over year,year-over-year, while industry occupancy for majority AL facilities was down 80740 basis points year over year. AL industry occupancy continued its positive trends, increasing 10 basis points quarter over quarter. Industry occupancy is expected to remain stable for the next four quarters.year-over-year.


36


Industry-wide, new supply remains high,elevated compared to pre-2015 levels, but continues to decrease, while the rate of absorption of units continues to increase.decrease. Units under construction represent 5.9%5.1% of inventory, but the ratio has decreased 120230 basis points from a peakthe recent high in the third quarter of 2016.2018. The ratio of ALIL construction to inventory (7.8%(5.1%) remains significantlyis slightly higher than that for IL (4.4%AL (5.0%).


PressuresWhile supply trends have improved recently, rate growth has decelerated over the past several quarters. Industry rate growth was 1.5% in the fourth quarter of 2020, down from new competition remain significant for AL facilitiesthe recent high of 3.4% in particular, including for some of those in our managed portfolio. Industry-wide for AL facilities, occupancy is near the lowest level since 2006, record new openings are projected through the first quarter of 2018, and labor cost2019. Rate growth is currently at the highest level since 2007. Industryfor IL facilities (1.6%) was slightly higher than rate growth softened to 2.6% year over year, withfor AL (up 2.4%) slightly outperforming IL (up 2.3%facilities (1.4%).


The value of our existing portfolio could be impairedimpacted by new construction, as well as increased availability and popularity of home health care or other alternatives to senior housing, by hampering occupancy and rate growth, along with increasing operating expenses.


Additionally, as discussed in more detail above, the COVID-19 pandemic impacted our business in 2020 and will continue to have an impact in 2021. The timing of a recovery is difficult to predict, and could be harmed by the incidence of COVID-19 at our properties or the perception that outbreaks could occur.

RESULTS OF OPERATIONS


Segment Overview


We evaluateOur primary business is investing in senior housing properties. Due to the AL/MC Portfolio Disposition in 2020, we changed our business operationsstructure during the fourth quarter of 2020 to one reportable segment. This change was made based on the financial information reviewed and used by the chief operating decision maker to make operating decisions, assess performance, develop strategy and allocate resources based on two segments: (i) Managed Properties and (ii) Triple Net Lease Properties. Under our Managed Properties segment, we own 81 properties managed by Property Managers under property management agreements. Under our Triple Net Lease Properties segment, we lease 52capital resources. More than 98.1% of our properties under three triple net master leases.revenues are derived from managed properties.


Net Operating Income


We evaluate performance of these reportable business segmentsour properties based on segmentnet operating income ("NOI") and Cash NOI. We consider NOI anand Cash NOI important supplemental measuremeasures used to evaluate the operating performance of our segmentsproperties because it allowsthey allow investors, analysts and our management to assess our unleveraged property-level operating results and to compare our operating results between periods and to the operating results of other real estate companies on a consistent basis. We define NOI as total revenues less property-level operating expenses, which include property operating expense.management fees and travel cost reimbursements. We define Cash NOI as NOI excluding the effects of straight-line rental revenue, amortization of above/ below market lease intangibles and the amortization of deferred community fees and other, which includes the net change in deferred community fees and other rent discounts or incentives.



Our ManagedSenior Housing Properties segment is primarily comprised of primarily independent living and assisted living senior housing properties that are operated by property managers to whomwhich we pay a management fee. Our Triple Net Lease Properties segment comprises senior housing propertiesWe also own one CCRC leased on a long-term basis, and our tenants aretenant is typically responsible for bearing property-related expenses including maintenance, utilities, taxes, insurance, repairs, capital improvements and the payroll expense of property-level employees. Depreciation and amortization, interest expense, acquisition, transaction and integration expense, termination fee, management fees and incentive compensation to affiliate, general and administrative expense, loss on extinguishment of debt, impairment of real estate, other expense (income), gain (loss) on sale of real estate, gain on lease termination, litigation proceeds, net, and income tax expense (benefit) are not allocated to individual segmentsproperties for purposes of assessing segmentproperty performance. Because of such differences in our exposure to property operating results, each segment requires a different type of management focus. As such, these segments are managed separately. In deciding how to allocate resources and assess performance, our chief operating decision maker regularly evaluates the performance of our reportable segmentssegment on the basis of NOI and Cash NOI.


Effective May 14, 2018, we terminated our triple net leases with respect to the properties in the Holiday Portfolio and concurrently entered into property management agreements with Holiday with respect to such properties. This resulted in a significant increase in resident fees and services and property operating expenses with a corresponding decrease in rental revenue during the years ended December 31, 2019 and 2018.

Same Store


Same store information is intended to enable management to evaluate the performance of a consistent portfolio of real estate in a manner that eliminates variances attributable to changes in the composition of our portfolio over time, due to sales and various other factors. Properties acquired, sold, transitioned to other operators or between segments, or classified as held for sale or discontinued operations during the comparable periods are excluded from the same store amounts. Same store portfolio results

37


comparing 2019 and 2018 exclude the performance of the Holiday Portfolio which was converted from a triple net lease structure to a managed structure in May 2018 as a result of the Lease Termination. Refer to “Note 3 - Lease Termination” in our consolidated financial statements for additional details.

Year ended December 31, 20172020 compared to the year ended December 31, 20162019


The following table provides a reconciliation of our segment NOI to net loss,income (loss), and compares the results of operations for the respective periods:
Years Ended December 31,Increase (Decrease)
(dollars in thousands)(dollars in thousands)20202019Amount%
Year Ended December 31, Increase (Decrease)
(dollars in thousands)2017 2016 Amount %
Segment NOI for Managed Properties$106,694
 $116,445
 $(9,751) (8.4)%
Segment NOI for Triple Net Lease Properties112,391
 112,966
 (575) (0.5)%
Total segment NOI219,085
 229,411
 (10,326) (4.5)%
Total NOITotal NOI$138,220 $141,546 $(3,326)(2.3)%
Expenses    

 

Expenses
Interest expenseInterest expense61,562 76,364 (14,802)(19.4)%
Depreciation and amortization139,942
 184,546
 (44,604) (24.2)%Depreciation and amortization66,291 68,806 (2,515)(3.7)%
Interest expense93,597
 91,780
 1,817
 2.0 %
General and administrative expenseGeneral and administrative expense23,018 21,672 1,346 6.2 %
Acquisition, transaction and integration expense2,453
 3,942
 (1,489) (37.8)%Acquisition, transaction and integration expense467 1,501 (1,034)(68.9)%
Management fees and incentive compensation to affiliate18,225
 18,143
 82
 0.5 %
General and administrative expense15,307
 15,194
 113
 0.7 %
Loss on extinguishment of debt3,902
 245
 3,657
 NM
Loss on extinguishment of debt5,884 335 5,549 NM
Other expense1,702
 727
 975
 134.1 %Other expense1,464 2,076 (612)(29.5)%
Total expenses275,128

314,577
 (39,449) (12.5)%Total expenses158,686 170,754 (12,068)(7.1)%
Gain on sale of real estate71,763
 13,356
 58,407
 NM
Loss on sale of real estateLoss on sale of real estate— (122)122 NM
Litigation proceeds, netLitigation proceeds, net— 38,308 (38,308)NM
Income (loss) before income taxes15,720

(71,810) 87,530
 NM
Income (loss) before income taxes(20,466)8,978 (29,444)NM
Income tax expense3,512
 439
 3,073
 NM
Income tax expense178 210 (32)(15.2)%
Income (loss) from continuing operationsIncome (loss) from continuing operations(20,644)8,768 (29,412)NM
Discontinued Operations:Discontinued Operations:
Gain on sale of real estateGain on sale of real estate19,992 — 19,992 NM
Loss from discontinued operationsLoss from discontinued operations(3,107)(6,754)3,647 (54.0)%
Discontinued operations, netDiscontinued operations, net16,885 (6,754)23,639 NM
Net income (loss)$12,208
 $(72,249) $84,457
 NM
Net income (loss)(3,759)2,014 (5,773)NM
Deemed dividend on redeemable preferred stockDeemed dividend on redeemable preferred stock(2,403)(2,407)(0.2)%
Net income (loss) attributable to common stockholdersNet income (loss) attributable to common stockholders$(6,162)$(393)$(5,769)NM
_______________
NM – Not meaningful



38

Managed Properties


The following table presents same store and total portfolio results as of and for the years ended December 31, 20172020 and 2016:2019:

Same Store PortfolioTotal Portfolio
Same Store Portfolio Total Portfolio
(dollars in thousands)2017 2016 Change % 2017 2016 Change %
(dollars in thousands, except per bed data)(dollars in thousands, except per bed data)20202019Change%20202019Change%
Resident fees and services$286,021
 $286,777
 $(756) (0.3)% $336,739
 $359,472
 $(22,733) (6.3)%Resident fees and services$329,951 $336,367 $(6,416)(1.9)%$329,951 $339,573 $(9,622)(2.8)%
Rental revenueRental revenue6,330 6,330 — — %6,330 6,330 — — %
Less: Property operating expense188,528
 185,278
 3,250
 1.8 % 230,045
 243,027
 (12,982) (5.3)%Less: Property operating expense198,061 200,600 (2,539)(1.3)%198,061 204,357 (6,296)(3.1)%
NOI$97,493
 $101,499
 $(4,006) (3.9)% $106,694
 $116,445
 $(9,751) (8.4)%NOI138,220 142,097 (3,877)(2.7)%138,220 141,546 (3,326)(2.3)%
Straight-line rental revenueStraight-line rental revenue(431)(589)158 (26.8)%(431)(589)158 (26.8)%
Amortization of deferred community fees and other (A)
Amortization of deferred community fees and other (A)
(2,012)1,547 (3,559)NM(2,012)1,473 (3,485)NM
Cash NOICash NOI$135,777 $143,055 $(7,278)(5.1)%$135,777 $142,430 $(6,653)(4.7)%
               
Total properties77
 77
     81
 94
    
Total properties as of year endTotal properties as of year end103103103103
Average available beds8,883
 8,848
     10,840
 11,527
    Average available beds12,43912,43812,43912,545
Average occupancy (%)87.0
 89.3
     85.7
 88.0
    
Average monthly revenue per occupied bed$3,085
 $3,025
     $3,020
 $2,953
    

(A) Includes amortization of deferred community fees and other, which includes the net change in deferred community fees and other rent discounts or incentives.

Resident fees and services


Total resident fees and services decreased $22.7 million from the prior year. A$9.6 million. This decrease of approximately $20.4 million is primarily attributable to a decrease in average occupancy rates and resident fees and services from two AL/MC assets sold during the revenuesecond quarter of 15 sold properties. The remaining2019. This decrease wasis partially offset by an increase in average rental rates.

Same store resident fees and services decreased $6.4 million. This decrease is primarily dueattributable to a decrease in average occupancy rates, partially offset by an increase in average rental rates.


Same store resident fees and services decreased $0.8 millionRental revenue

Rental revenue relates to rents from the prior year, primarily due to a decrease in average occupancy rates, partially offset by an increase in average rental rates.

Property operating expense

Total property operating expense decreased $13.0 million from the prior year. A decrease of approximately $15.9 million is attributable to the operating expenses of 15 sold properties. This decrease was partially offset by higher labor, other administrative and insurance-related costs.

Property operating expense includes property management fees and travel reimbursements paid to Property Managers of $19.8 million and $20.8 million for the years ended December 31, 2017 and 2016, respectively.

our triple net lease property. Same store property operating expense increased $3.3 million from the prior year, primarily due to higher labor, other administrative, marketing and insurance-related costs.

Segment NOI

Total segment NOI and same store segment NOI decreased $9.8 million and $4.0 million, respectively, from the prior year. See above for the variance explanations.


Triple Net Lease Properties

The following table presents same store and total portfolio results as of andrental revenue remained unchanged for the years ended December 31, 2017 and 2016:
 Same Store Portfolio Total Portfolio
(dollars in thousands)2017 2016 Change % 2017 2016 Change %
Rental revenue$95,498
 $95,477
 $21
 % $112,391
 $112,966
 $(575) (0.5)%
NOI$95,498

$95,477
 $21
 % $112,391
 $112,966
 $(575) (0.5)%
                
Total properties52
 52
     52
 58
    
Average available beds6,309
 6,305
     7,440
 7,539
    
Average occupancy (%)87.7
 90.0
     85.6
 88.0
    

Total segment NOI decreased $0.6 million from the prior year, primarily due to the sale of six properties in the fourth quarter of 2017.comparative periods. As a percentage of rental revenue, segment NOI was 100% of revenue for each fiscal year as the lessee operates the property and bears the related costs, including maintenance, utilities, taxes, insurance, repairs, capital improvements and the payroll expense of property-level employees.


Property operating expense

Total property operating expense decreased $6.3 million. This is primarily due to the sale of two AL/MC assets during the second quarter of 2019 and variable expense savings associated with lower occupancy and strong expense management from our operators, partially offset by costs incurred in response to the COVID-19 pandemic.

Same store operating expenses decreased $2.5 million. This is primarily due to year-end actuarial adjustments for group health insurance and workers comp in 2020 and variable expense savings associated with lower occupancy and strong expense management from our operators, partially offset by costs incurred in response to the COVID-19 pandemic.

NOI

Total NOI and same store NOI decreased $3.3 million and $3.9 million, respectively, from the prior year. See above for the variance explanations.

Cash NOI

Total and same store Cash NOI decreased $6.7 million and $7.3 million, respectively, from the prior year due to more rent incentives given to residents and lower NOI. See above for variance explanations.


39


Expenses


Interest expense

Interest expense decreased $14.8 million, primarily due to a lower average debt balance and lower effective interest rates as a result of debt repayments in conjunction with the AL/MC Portfolio Disposition, lower interest rate on debt refinanced in 2020 and a decrease in LIBOR for the comparative periods. The weighted average effective interest rates for the years ended December 31, 2020 and 2019 were 3.91% and 4.67%, respectively.

Depreciation and amortization


Depreciation and amortization expense decreased $44.6$2.5 million from the prior year, primarily due to certain intangible assets becoming fully amortized.amortized and certain furniture, fixtures and equipment becoming fully depreciated as of December 31, 2019.


InterestGeneral and administrative expense

InterestGeneral and administrative expense increased $1.8$1.3 million from the prior year, primarily due to higher interest rates on our floating rate debt. The weighted average effective interest rate foradditional compensation expense, including the yearsamortization of equity-based compensation granted to officers and employees during the year ended December 31, 2017 and 2016 was 4.40% and 4.15%, respectively.2020.


Acquisition, transaction and integration expense


Acquisition, transaction and integration expense decreased $1.5$1.0 million from the prior year, primarily due to a termination fee of $1.8 million paid to Blue Harbor, pursuant to the Property Management Agreement, in connectioncosts associated with the sale of two properties in 2016.strategic review during the year ended December 31, 2019.

Management fees and incentive compensation to affiliate

Management fees and incentive compensation to affiliate expense was relatively unchanged from the prior year.

General and administrative expense

General and administrative expense was relatively unchanged from the prior year and primarily consists of the reimbursement to the Manager for costs incurred for tasks and other services performed by the Manager under the Management Agreement and other professional fees.


Loss on extinguishment of debt


Loss on extinguishment of debt increased $5.5 million. During 2017 and 2016,the year ended December 31, 2020, we repaid $204.7 million and $13.7incurred $5.9 million of debt, respectively, associated with our property sales, and recognized a loss on extinguishment of debt consisting of $3.9$4.5 million of prepayment penalties and $0.2a $1.4 million respectively.write-off of unamortized deferred financing fees related to debt paid off in conjunction with the AL/MC Portfolio Disposition.


Other expense


Other expense increased $1.0decreased $0.6 million from the prior year, primarily due to damage remediation costsa reduction in the value of $1.5 million due to Hurricane Irma, partially offset by lower casualty-related charges and a fair value loss on our interest rate caps.caps, which were not designated as hedging instruments, during the year ended December 31, 2020.



Other

GainLoss on sale of real estate


During 2017 and 2016, we sold 19 properties and 2 properties, respectively, and recognized a gain on sale of $71.8 million and $13.4 million, respectively.

Income tax expense

We are organized and conduct our operations to qualify as a REIT under the requirements of the Code. However, certain of our activities are conducted through our TRS and therefore are subject to federal and state income taxes.

On December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was signed into law. Income tax expense increased $3.1 million from the prior year, primarily due to the Act which reduced the corporate income tax rate from 35 percent to 21 percent, effective January 1, 2018. Accordingly, our deferred tax assets were remeasured, resulting in a non-recurring $3.0 million increase in income tax expense for the year ended December 31, 2017 and a corresponding decrease of the same amount in our deferred tax assets as of December 31, 2017.

Year ended December 31, 2016 compared to the year ended December 31, 2015

The following table provides a reconciliation of our segment NOI to net loss, and compares the results of operations for the respective periods:
 Year Ended December 31, Increase (Decrease)
(dollars in thousands)2016 2015 Amount %
Segment NOI for Managed Properties$116,445
 $87,781
 $28,664
 32.7 %
Segment NOI for Triple Net Lease Properties112,966
 111,154
 1,812
 1.6 %
Total Segment NOI229,411
 198,935
 30,476
 15.3 %
Expenses    

 

Depreciation and amortization184,546
 160,318
 24,228
 15.1 %
Interest expense91,780
 75,021
 16,759
 22.3 %
Acquisition, transaction and integration expense3,942
 13,444
 (9,502) (70.7)%
Management fees and incentive compensation to affiliate18,143
 14,279
 3,864
 27.1 %
General and administrative expense15,194
 15,233
 (39) (0.3)%
Loss on extinguishment of debt245
 5,091
 (4,846) (95.2)%
Other expense727
 1,629
 (902) (55.4)%
Total expenses314,577

285,015
 29,562
 10.4 %
Gain on sale of real estate13,356
 
 13,356
 NM
Loss before income taxes(71,810)
(86,080) 14,270
 16.6 %
Income tax expense (benefit)439
 (3,655) 4,094
 NM
Net loss$(72,249) $(82,425) $10,176
 12.3 %
_______________
NM – Not meaningful


Managed Properties

The following table presents same store and total portfolio results as of and for the years ended December 31, 2016 and 2015:
 Same Store Portfolio Total Portfolio
(dollars in thousands)2016 2015 Change % 2016 2015 Change %
Resident fees and services$170,668
 $169,393
 $1,275
 0.8 % $359,472
 $277,324
 $82,148
 29.6%
Less: Property operating expense126,656
 122,698
 3,958
 3.2 % 243,027
 189,543
 53,484
 28.2%
NOI$44,012
 $46,695
 $(2,683) (5.7)% $116,445
 $87,781
 $28,664
 32.7%
                
Total properties39
 39
     94
 96
    
Average available beds5,023
 5,024
     11,527
 8,627
    
Average occupancy (%)85.0
 84.1
     88.0
 86.6
    
Average monthly revenue per occupied bed$3,333
 $3,342
     $2,953
 $3,094
    

Resident fees and services

Total resident fees and services increased $82.1 million from the prior year, primarily due to revenues derived from 53 properties that were acquired during 2015.

Same store resident fees and services increased $1.3 million from the prior year, primarily due to an increase in average occupancy rates, partially offset by higher incentives.

Property operating expense

Total property operating expense increased $53.5 million from the prior year, primarily due to higher labor, utilities, food, property tax (collectively an increase of approximately $40.0 million) and other costs as a result of the additional properties that were acquired during 2015.

Property operating expense includes property management fees and travel reimbursements paid to Property Managers of $20.8 million and $17.0 million for the years ended December 31, 2016 and 2015, respectively.

Same store property operating expense increased $4.0 million from the prior year, primarily due to higher labor costs.

Segment NOI

Total segment NOI increased $28.7 million from the prior year, primarily due to the impact of the properties that were acquired during 2015.

Same store segment NOI decreased $2.7 million from the prior year, primarily due to higher labor costs.


Triple Net Lease Properties

The following table presents same store and total portfolio results as of and for the years ended December 31, 2016 and 2015:
 Same Store Portfolio Total Portfolio
(dollars in thousands)2016 2015 Change % 2016 2015 Change %
Rental revenue$106,969
 $106,659
 $310
 0.3% $112,966
 $111,154
 $1,812
 1.6%
NOI$106,969
 $106,659
 $310
 0.3% $112,966
 $111,154
 $1,812
 1.6%
                
Total properties57
 57
     58
 58
    
Average available beds7,077
 7,075
     7,539
 7,383
    
Average occupancy (%)87.9
 88.7
     88.0
 88.9
    

Total segment NOI increased $1.8 million from the prior year, primarily due to the acquisition of a rental CCRC in the second quarter of 2015. As a percentage of rental revenue, segment NOI was 100% of revenue for each fiscal year as the lessee operates the property and bears the related costs, including maintenance, utilities, taxes, insurance, repairs, capital improvements and the payroll expense of property-level employees.

Expenses

Depreciation and amortization

Depreciation and amortization expense increased $24.2 million from the prior year, primarily due to the impact of the properties that were acquired during 2015.

Interest expense

Interest expense increased $16.8 million from the prior year. The net increase in mortgage notes payable, related to the properties that were acquired during 2015, resulted in an increase in interest expense of approximately $17.6 million.

The weighted average effective interest rate for the years ended December 31, 2016 and 2015 was 4.15% and 4.20%, respectively.

Acquisition, transaction and integration expense

Acquisition, transaction and integration expense decreased $9.5 million from the prior year. The decrease primarily reflects a decrease in acquisition-related costs of approximately $11.6 million due to no acquisitions being made during 2016, partially offset by an early termination fee of $1.8 million paid to Blue Harbor, pursuant to the Property Management Agreement, in connection with the sale of2019, we sold two properties in 2016.

Management fees and incentive compensation to affiliate

Management fees and incentive compensation to affiliate expense increased $3.9 million from the prior year. The increase is primarily attributable to incentive compensation of $2.7 million earned by the Manager during 2016 and the equity offering in June 2015, partially offset by our repurchase of 4.4 million shares of common stock in December 2015 and January 2016.

General and administrative expense

General and administrative expense was relatively unchanged from the prior year and primarily consists of the reimbursement to the Manager for costs incurred for tasks and other services performed by the Manager under the Management Agreement and other professional fees.

Loss on extinguishment of debt

During 2016, we repaid $13.7 million of floating rate debt associated with our sale of twoAL/MC properties and recognized a loss on extinguishmentsale of debt$0.1 million.

Litigation proceeds, net

As described in “Note 19 – Commitments and Contingencies” to our consolidated financial statements, on July 31, 2019, the derivative lawsuit, captioned Cumming v. Edens, et al., C.A. No. 13007-VCS was settled and approved by the relevant court. During the year ended December 31, 2019, we recorded $38.3 million in litigation proceeds net of $0.2 million.a court-approved fee and expense award to plaintiff’s counsel of $14.5 million, as well as $0.3 million in unreimbursed legal fees.


Other expense

Other expense decreased $0.9 million from the prior year, primarily due to a higher fair value loss of approximately $0.8 million on our interest rate caps in 2015.


Income tax expense (benefit)


We are organized and conduct our operations to qualify as a REIT under the requirements of the Code. However, certain of our activities are conducted through our TRS and therefore are subject to federal and state income taxes. DuringIncome tax expense was relatively flat during the comparative periods.

Discontinued operations, net

Discontinued operations, net increased $23.6 million primarily due to the sale of 28 AL/MC properties in February 2020, which resulted in a gain on sale of real estate of $20.0 million.

40


Year ended December 31, 2019 compared to the year ended December 31, 2018

The following table provides a reconciliation of NOI to net income (loss), and compares the results of operations for the respective periods:
Years Ended December 31,Increase (Decrease)
(dollars in thousands)20192018Amount%
Total NOI$141,546 $150,537 $(8,991)(6.0)%
Expenses
Interest expense76,364 85,643 (9,279)(10.8)%
Depreciation and amortization68,806 80,129 (11,323)(14.1)%
General and administrative expense21,672 13,382 8,290 61.9 %
Acquisition, transaction and integration expense1,501 15,905 (14,404)NM
Termination fee to affiliate— 50,000 (50,000)NM
Management fees to affiliate— 14,814 (14,814)(100.0)%
Loss on extinguishment of debt335 64,746 (64,411)NM
Impairment on real estate held for sale— 8,725 (8,725)NM
Other expense2,076 3,961 (1,885)(47.6)%
Total expenses170,754 337,305 (166,551)(49.4)%
Loss on sale of real estate(122)— (122)NM
Gain on lease termination— 40,090 (40,090)NM
Litigation proceeds, net38,308 — 38,308 NM
Income (loss) before income taxes8,978 (146,678)155,656 NM
Income tax expense210 4,950 (4,740)(95.8)%
Income (loss) from continuing operation8,768 (151,628)160,396 NM
Discontinued Operations:
Loss from discontinued operations(6,754)(7,727)973 (12.6)%
Discontinued operations, net(6,754)(7,727)973 (12.6)%
Net income (loss)2,014 (159,355)161,369 NM
Deemed dividend on redeemable preferred stock(2,407)— (2,407)NM
Net income (loss) attributable to common stockholders$(393)$(159,355)$158,962 NM
_______________
NM – Not meaningful

The following table presents same store and total portfolio results as of and for the years ended December 31, 20162019 and 2015,2018:

Same Store PortfolioTotal Portfolio
(dollars in thousands, except per bed data)20192018Change%20192018Change%
Resident fees and services$172,263 $172,457 $(194)(0.1)%$339,573 $283,617 $55,956 19.7 %
Rental revenue6,330 6,327 — %6,330 39,407 (33,077)(83.9)%
Less: Property operating expense102,565 102,211 354 0.3 %204,357 172,487 31,870 18.5 %
NOI76,028 76,573 (545)(0.7)%141,546 150,537 (8,991)(6.0)%
Straight-line rental revenue(589)(743)154 (20.7)%(589)(5,365)4,776 (89.0)%
Amortization of deferred community fees and other (A)
(474)393 (867)NM1,473 2,893 (1,420)(49.1)%
Cash NOI$74,965 $76,223 $(1,258)(1.7)%$142,430 $148,065 $(5,635)(3.8)%
Total properties as of year end5252103105
Average available beds6,5906,59012,54512,229
(A) Includes amortization of deferred community fees and other, which includes the net change in deferred community fees and other rent discounts or incentives.

41



Resident fees and services

Total resident fees and services increased $56.0 million, primarily due to fees from the Holiday Portfolio, which was converted from a triple net lease structure to a managed properties structure following the Lease Termination in May 2018, partially offset by a decrease in fees due to the sale of two AL/MC assets in the second quarter of 2019.

Same store resident fees and services decreased $0.2 million primarily due to a decrease in average occupancy. This decrease was partially offset by an increase in average rates.

Rental revenue

Rental revenue relates to rents from our TRS recorded approximatelytriple net lease properties. Total rental revenue decreased $33.1 million due to the Lease Termination effective May 14, 2018, which converted the Holiday Portfolio from a triple net lease operating model to a managed properties operating model.

Same store rental revenue remained relatively unchanged for the comparative periods.

Property operating expense

Total property operating expense increased $31.9 million primarily due to the property operating expense related to the Holiday Portfolio, which was converted from a triple net lease structure to a managed properties structure following the Lease Termination in May 2018. This increase was partially offset by a decrease in property operating expense due to the sale of two AL/MC assets in the second quarter of 2019.

Same store property operating expense increased $0.4 million and $3.7 million in income tax expense and income tax benefit, respectively. Results of operations for 2015 include $2.2 million in out of period adjustments which primarily relatedue to a $2.2 million tax benefit recognized in the fourth quarter for deferred tax assets originating in our TRS which should have been recognized in prior years. We do not believe these out of period adjustments are material to our financial position or results of operations for any prior periods, nor tohigher labor costs during the year ended 2015.December 31, 2019.


NOI
OUR PORTFOLIO
Total NOI and same store NOI decreased $9.0 million and $0.5 million, respectively. See Item 1, “Business - Our Portfolio”above for the variance explanations.

Cash NOI

Total Cash NOI decreased $5.6 million primarily due to lower NOI. See above for variance explanations. This was partially offset by a description of our senior housing portfolio.

TRANSACTIONS WITH AFFILIATES

Management Agreements

See Item 1, “Business - Management Agreements” and Note 9lower straight line rental revenue adjustment due to the Lease Termination in May 2018.

Same store Cash NOI decreased $1.3 million primarily due to lower NOI and more rent incentives given to residents. See above for variance explanations.

Expenses

Interest expense

Interest expense decreased $9.3 million, primarily due to lower effective interest rates as a result of debt refinancings in conjunction with the Lease Termination in May 2018 and the Term Loan in October 2018, partially offset by an increase in the average LIBOR rates for the comparative periods. Refer to “Note 9 - Debt, Net” in our consolidated financial statements for more information onadditional details.

Depreciation and amortization

Depreciation and amortization expense decreased $11.3 million primarily due to certain intangible assets becoming fully amortized during the year ended December 31, 2018.

General and administrative expense

General and administrative expense increased $8.3 million primarily due to additional compensation expense, including the amortization of equity-based compensation, as a result of the Internalization effective December 31, 2018.
42



Acquisition, transaction and integration expense

Acquisition, transaction and integration expense decreased $14.4 million primarily due to costs associated with the strategic review during the year ended December 31, 2018.

Termination fee to affiliate

In connection with the termination of the Management Agreement.Agreement effective December 31, 2018, we incurred a termination fee of $50.0 million due to the Former Manager during the year ended December 31, 2018.


Property Management Agreementsfees to affiliate


Management fees to affiliate expense decreased $14.8 million, primarily due to the termination of the Management Agreement with the Former Manager as a result of the Internalization effective December 31, 2018.

Loss on extinguishment of debt

Loss on extinguishment of debt decreased $64.4 million primarily due to $58.5 million of prepayment penalties and write off of unamortized deferred financing costs related to the debt paid off in conjunction with the Lease Termination and $6.2 million for the write off of unamortized deferred financing costs in conjunction with the refinancing of the Term Loan in October 2018.

Impairment of real estate held for sale

During the year ended December 31, 2018, we recognized impairment of $8.7 million related to two properties, which are classified as held for sale as of December 31, 2018. No impairment was recorded in 2019.

Other expense

Other expense decreased $1.9 million primarily due to a reduction in the value of our interest rate caps, which were not designated as hedging instruments, during the year ended December 31, 2019.

Loss on sale of real estate

During the year ended December 31, 2019, we sold two properties and recognized a loss on sale of $0.1 million. There were no asset sales in 2018.

Gain on lease termination

During the year ended December 31, 2018, we recognized a gain of $40.1 million as a result of the Lease Termination in May 2018. There were no lease terminations in 2019.

Litigation proceeds, net

As described in “Note 19 – Commitments and Contingencies” to our consolidated financial statements, on July 31, 2019, the derivative lawsuit, captioned Cumming v. Edens, et al., C.A. No. 13007-VCS was settled and approved by the relevant court. During the year ended December 31, 2019, we recorded $38.3 million in litigation proceeds net of a court-approved fee and expense award to plaintiff’s counsel of $14.5 million, as well as $0.3 million in unreimbursed legal fees.

Income tax expense

We enter into long-term propertyare organized and conduct our operations to qualify as a REIT under the requirements of the Code. However, certain of our activities are conducted through our TRS and therefore are subject to federal and state income taxes. Income tax expense decreased $4.7 million from the prior year, primarily due to a valuation allowance recorded against our net deferred tax assets during the year ended December 31, 2018 as management agreements forbelieves that it is more likely than not that our managed properties. See Note 1net deferred tax assets will not be realized.

43


Discontinued operations, net

For the years ended December 31, 2019 and Note 92018, loss from discontinued operations reflects the operations of the 28 AL/MC properties that were sold in February 2020. Loss from discontinued operations decreased $1.0 million primarily due to a valuation allowance recorded against our net deferred tax assets during the year ended December 31, 2018 as management believes that it is more likely than not that our net deferred tax assets will not be realized. Refer to “Note 4 – Discontinued Operations” in our consolidated financial statements for information related to our property management agreements.additional details.



LIQUIDITY AND CAPITAL RESOURCES


Our principal liquidity needs are to (i) fund operating expenses, (ii) meet debt service requirements, (iii) fund recurring capital expenditures and investment activities, if applicable, and (iv) make distributions to stockholders. As of December 31, 2017,2020, we had approximately $137.3$33.0 million in liquidity, consisting of unrestricted cash and cash equivalents. A portion of this amount is held in operating accounts used to fund expenses at our managed properties and, therefore, may not be available for distribution to shareholders.stockholders.


Our principal sources of liquidity are (i) cash flows from operating activities, (ii) proceeds from acquisition financing in the form of mortgage debt, and, from time to time, (iii) proceeds from dispositions of assets and (iv) proceeds from the issuance of equity securities and (iv) proceeds from dispositions of assets.securities. Our cash flows from operating activities are primarily driven by (i) rental revenuesresident fees and feesservices received from residents of our managed properties and (ii) rental revenues from the tenantstenant of our triple net lease properties,property, less (iii) operating expenses (primarily management fees and reimbursements to our Manager, property operating expense of our managed properties, general and administrative expenses, professional fees, insurance and taxes) and (iv) interest payments on the mortgage notes payable.our debt. Our principal uses of liquidity are the expenses included in cash flows from operating activities, plus capital expenditures, and principal payments on debt.debt, and distributions to our stockholders.


We anticipate that our cash on hand, combined with our cash flows provided by operating activities, and cash available to be drawn down from the Revolver will be sufficient to fund our business operations, recurring capital expenditures, principal payments, and the distributions we are required to make to comply with REIT requirements over the next twelve12 months. Our actual distributions to stockholders have historically been higher than the REIT distribution requirement. The Revolver is an important source of liquidity for us. Our balance drawn under the Revolver fluctuates over time. Shortly after the onset of the pandemic in March 2020 and as a precaution, we borrowed $100.0 million under the Revolver. We paid down $40.0 million of the outstanding balance in May 2020 and the remainder in August 2020 due to the lack of a present need for funds, however, we continue to have access to the Revolver if our needs change in the future. The material terms of the Revolver are discussed in more detail in “Note 9 - Debt, Net” to our consolidated financial statements.



Our cash flows from operating activities, less capital expenditures and principal payments, (which increased meaningfully in May 2017), have historically been and continue to be, less than the amount of distributions to our shareholders.stockholders. We have in the past funded the shortfall using cash on hand (includinghand. In light of the proceeds from asset sales), which increased from $58.0 million asimpacts of December 31, 2016 to $137.3 million as of December 31, 2017 primarily on account of asset sales. As noted above, a portion of this amount is held in operating accounts used to fund expenses at our managed properties and, therefore, may not be available for distribution to shareholders. OurCOVID-19, the board of directors may determine that it is not prudent or feasible to maintain distributions at the current level. See Part I, Item IA. “Risk Factors-We have not established a minimum distribution payment level, and we cannot assure youreduced our quarterly cash dividend on shares of our abilitycommon stock for the first quarter of 2020 by 50% to maintain$0.065 per share. The board of directors maintained the same dividend level in the second quarter and third quarter of 2020, and subsequently on February 24, 2021 also approved a cash dividend on shares of its common stock for the fourth quarter of 2020 of 0.065 per share. The board of directors believes the dividend reduction in 2020 is the most prudent course of action and it continues to monitor our current distribution paymentfinancial performance and liquidity. The board of directors will continue to re-evaluate the level of future dividends. There can be no assurance that we will pay cash dividends in an amount consistent with prior quarters. Any difference between the amount of any future dividend and the amount of dividends in prior quarters could be material, and there can be no assurance that our board of directors will declare any dividend at all.

In February 2020, in conjunction with the AL/MC Portfolio Disposition, we obtained mortgage financing in the aggregate amount of $270.0 million from KeyBank and assigned to Federal Home Loan Mortgage Corporation (the “2020 Freddie Financing”). The 2020 Freddie Financing is secured by 14 of our Senior Housing Properties, matures on March 1, 2030, and bears interest at an adjustable rate, adjusted monthly, equal to the sum of the one month LIBOR index rate plus 2.12%. Concurrently on the same date, we used the funds from the 2020 Freddie Financing and proceeds from the AL/MC Portfolio Disposition to prepay an aggregate of $368.1 million of secured loans. We recognized a loss on extinguishment of debt of $5.9 million, comprising of $4.5 million in prepayment penalties and $1.4 million in the write-off of unamortized deferred financing costs, and is recorded in “Loss on extinguishment of debt” on our Consolidated Statements of Operations. We incurred a total of $3.3 million in deferred financing costs, which have been capitalized and are being amortized over the life of the loan and the related amortization is included in “Interest expense” in our Consolidated Statements of Operations.

44


In addition, in February 2020, we also amended our Revolver in the amount of $125.0 million and extended its maturity from December 2021 to February 9, 2024. The amendment allows the Revolver to be increased with lender consent to a maximum aggregate amount of $500.0 million, of which (i) up to 10% may be used for the issuance of letters of credit, and (ii) up to 10% may be drawn by us in the form of swing loans. The Revolver bears an interest rate of, at our option, (i) the sum of LIBOR plus 2.0% or, in the case of a swing line loan, (ii) the greater of (a) the fluctuating annual rate of interest announced from time to time by KeyBank as its “prime rate,” plus 1.0% (b) 1.5% above the effective federal funds rate and (c) the sum of LIBOR for a one-month interest period plus 2.0%. The Revolver is secured by nine of our Senior Housing Properties and the pledge of the equity interests of certain of our wholly owned subsidiaries. We continue to pay any distributionsa fee for unused amounts of the Revolver under certain circumstances, which was $0.2 million for the year ended December 31, 2020, which were recorded in “Interest expense” in our Consolidated Statements of Operations.

In August 2020, we entered into a $270.0 million notional interest rate swap with a maturity in September 2025 that effectively converts LIBOR-based floating rate debt to fixed rate debt, thus reducing the impact of interest-rate changes on future interest expense. The interest rate swap was designated and qualified as a cash flow hedge with the change in fair value included in the future.”assessment of hedge effectiveness deferred as a component of other comprehensive income (“OCI”), and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.


The expectations set forth above are forward-looking and subject to a number of uncertainties and assumptions, which are described below under “Factors That Could Impact Our Liquidity, Capital Resources and Capital Obligations” as well as “Risk“Part I, Item 1A. Risk Factors.” If our expectations about our liquidity prove to be incorrect, we could be subject to a shortfall in liquidity in the future, and this shortfall may occur rapidly and with little or no notice, which would limit our ability to address the shortfall on a timely basis.


Other Factors That Could Impact Our Liquidity, Capital Resources and Capital Obligations
 
The following factors could impact our liquidity, capital resources and capital obligations:


•    Access to Financing:Financing: Decisions by investors, counterparties and lenders to enter into transactions with us will depend upon a number of factors, such as our historical and projected financial performance, compliance with covenant terms, industry and market trends, the availability of capital and our investors’, counterparties’ and lenders’ policies and rates applicable thereto and the relative attractiveness of alternative investment or lending opportunities.

•    Impact of Expected Additional Borrowings or Sales of Assets on Cash Flows:Flows: The availability and timing of and proceeds from additional borrowings or refinancing of existing debt may be different than expected or may not occur as expected. The timing of any sale of assets, and the proceeds from any such sales, are unpredictable and may vary materially from an asset’s estimated fair value and carrying value.

•    Compliance with Debt Obligations:Obligations: Our financings subject us and our operatorsproperty managers to a number of obligations, and a failure to satisfy certain obligations, including (without limitation) a failure by the guarantors of our leases to satisfy certain financial covenants that depend in part on the performance of our leased assets, as well as the performance of other properties leased by Holiday that we do not own, both of which areis outside of our control, could give rise to a requirement to prepay outstanding debt or result in an event of default and the acceleration of the maturity date for repayment. We may also seek amendments to these debt covenants, and there can be no assurance that we will be able to obtain any such amendment on commercially reasonable terms, if at all.

As noted elsewhere in this Annual Report on Form 10-K, the impacts of the COVID-19 pandemic will affect the Company’s liquidity in various ways, including among other things by further impairing our ability to access the capital markets, by reducing our revenues due to decreased occupancy at our properties and reduced asset values, which over time may limit the borrowing availability under the Revolver.

Debt Obligations


Our mortgage notes payable containdebt contains various customary financial and other covenants, and in certain cases include a Debt Service Coverage Ratio, Project Yield or Minimum Net Worth, Minimum Consolidated Tangible Net Worth, Adjusted Consolidated EBITDA to Fixed Charges and Liquid Assets provision, as defined in the agreements. As of December 31, 2017,2020, we were in compliance with all of such covenants.


As noted above, our principal payments increased meaningfully in May 2017. See Note 7 to the consolidated financial statements for further information related to our mortgage notes as of December 31, 2017.
45



Capital Expenditures


For our Managed Properties segment, weWe anticipate that capital expenditures will be funded through operating cash flows from the ManagedSenior Housing Properties. DuringCapital expenditures, net of insurance proceeds for the managed properties were $13.4 million for the year ended December 31, 2017,2020. As landlord, we funded $20.0 milliondid not incur any capital expenditures for the CCRC leased to the tenant for the year ended December 31, 2020. After the onset of the pandemic in March 2020, we temporarily halted all elective capital expenditures.expenditure projects and limited projects to those deemed essential. In summer 2020, we resumed elective capital expenditure projects that could be completed safely.


With respect to our Triple Net Lease Properties segment,CCRC under a triple net lease arrangement, the terms of these arrangements typicallythis arrangement require the tenantstenant to fund all necessary capital expenditures in order to maintain and improve the applicable senior housing properties.property. To the extent that our tenants aretenant is unwilling or unable to fund these capital expenditure obligations under the existing lease arrangements,arrangement, we may fund capital expenditures with additional borrowings or cash flow from the operations of thesethe senior housing properties. We may also provide corresponding loans or advances to tenantsour tenant which would increase the rent payable to us. For further information regarding capital expenditures related to our triple net lease properties,property, see “Contractual Obligations” below and Note 14“Note 19 – Commitments and Contingencies” to theour consolidated financial statements.



Cash Flows


The following table provides a summary of our cash flows:
Years Ended December 31,
(dollars in thousands)202020192018
Net cash provided by (used in)
Operating activities$53,303 $75,411 $121,077 
Investing activities360,433 (15,009)(19,162)
Financing activities(423,770)(89,229)(166,744)
Net increase (decrease) in cash, cash equivalents and restricted cash(10,034)(28,827)(64,829)
Cash, cash equivalents and restricted cash, beginning of year63,829 92,656 157,485 
Cash, cash equivalents and restricted cash, end of year$53,795 $63,829 $92,656 
 Year Ended December 31,
(dollars in thousands)2017 2016 2015
Net cash provided by (used in)     
Operating activities$61,511
 $99,299
 $69,502
Investing activities326,766
 (279) (1,277,278)
Financing activities(308,998) (157,853) 1,098,280
Net increase (decrease) in cash and cash equivalents79,279
 (58,833) (109,496)
Cash and cash equivalents, beginning of year58,048
 116,881
 226,377
Cash and cash equivalents, end of year$137,327
 $58,048
 $116,881


Operating activities


Net cash provided by operating activities was $61.5$53.3 million, $99.3$75.4 million and $69.5$121.1 million for the years ended December 31, 2017, 20162020, 2019 and 2015,2018, respectively.


The decrease of $37.8$22.1 million in net cash provided by operating activities from 20162019 to 20172020 was primarily due to litigation proceeds of $38.3 million received in 2019 offset by a one-time termination fee of $10.0 million paid in 2019 to the Former Manager as a result of the Internalization.

The decrease of $45.7 million in net cash provided by operating activities from 2018 to 2019 was primarily due to the salereceipt of 21 properties, which includes approximately $15.9$70.0 million from Holiday due to the Lease Termination in May 2018 and a one-time termination fee of security and other deposits returned$10.0 million paid in 2019 to the Former Manager as partresult of the sale of 6 triple net lease properties. Additionally, operating cash declined due to aInternalization. The decrease in average occupancy rates, which were 85.7% and 88.0% for the years ended December 31, 2017 and 2016, respectively. These decreases werewas partially offset by an increaselitigation proceeds of $38.3 million received in average rental rates.2019.

The increase of $29.8 million from 2015 to 2016 was primarily due to a net increase in operating cash flows generated by the properties that were acquired during 2015.


Investing activities


Net cash provided by investing activities was $326.8$360.4 million and net cash used in investing activities was $0.3$15.0 million and $1.3 billion$19.2 million for the years ended December 31, 2017, 20162020, 2019 and 2015,2018, respectively.


The increase of $327.0$375.4 million in net cash provided by investing activities from 20162019 to 20172020 was due to net proceeds of $375.0 million received in February 2020 from the AL/MC Portfolio Disposition.

The decrease of $4.2 million in net cash used in investing activities from 2018 to 2019 was primarily due to proceedsthe receipt of $339.6$13.1 million receivedin proceeds from the sale of 19two AL/MC assets in 2019, partially offset by $7.0 million of higher capital expenditures in 2019, primarily on the Holiday Portfolio following the Lease Termination in May 2018, and $2.4 million of higher capital expenditures related to properties during 2017.classified as discontinued operations.


The decrease of $1.3 billion from 2015 to 2016 was primarily due to no acquisitions closing in 2016, whereas during 2015, we acquired 54 properties for $1.3 billion.
46



Financing activities


Net cash used in financing activities was $309.0$423.8 million, $89.2 million and $157.9$166.7 million and net cash provided by financing activities was $1.1 billion for the years ended December 31, 2017, 20162020, 2019 and 2015,2018, respectively.


The increase of $151.1$334.5 million in cash used in financing activities from 20162019 to 20172020 was primarily due to net debtthe repayments of $193.4 million associateddebt in conjunction with the saleAL/MC Portfolio Disposition and debt refinancings of 19 properties during 2017$576.1 million and an increasea payment to the Former Manager in debt principal payments2020 for the redemption of approximately $10.7200,000 Series A preferred shares of $20.0 million. These increases wereThis was partially offset by proceeds from the repurchase2020 Freddie Financing of $30.9 million of common stock in 2016.$270.0 million.


The decrease of $1.3 billion$77.5 million in net cash used in financing activities from 20152018 to 20162019 was primarily due to no acquisitions closinga decrease of $51.7 million in 2016. During 2015, we financedexit fees paid on the acquisitionextinguishment of 54 propertiesdebt primarily associated with refinancing the Term Loan in May 2018 and refinanced debt with net proceedsa decrease of approximately $943.8$21.3 million in dividends paid due to a decrease in the per share dividend paid from $0.78 per share for the issuance of mortgage debt and with net proceeds of approximately $266.5 million fromyear ended December 31, 2018 to $0.52 per share during the issuance of common stock. Additionally, during 2016, we repurchased 3.3 million shares of our common stock for approximately $30.9 million.year ended December 31, 2019.



REIT Compliance Requirements


We are organized and conduct our operations to qualify as a REIT for U.S. federal income tax purposes. U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of its REIT taxable income, excluding net capital gains. We intend to pay dividends greater than all of our REIT taxable income to holders of our common stock in 2018,2021, if, and to the extent, authorized by our board of directors. We note that a portion of this requirement may be able to be met in future years with partial stock dividends, rather than cash distributions, subject to limitations. We expect that our operating cash flows will exceed REIT taxable income due to depreciation and other non-cash deductions in computing REIT taxable income. However, before we pay any dividend, whether for U.S. federal income tax purposes or otherwise, we must first meet both our operating requirements and debt service on our obligations. If we do not have sufficient liquid assets to enable us to satisfy the 90% distribution requirement, or if we decide to retain cash, we may sell assets, issue additional equity securities or borrow funds to make cash distributions, or we may make a portion of the required distribution in the form of a taxable stock distribution or distribution of debt securities.

Dividends paid to common stockholders in 2017 are considered return of capital for tax purposes.


Income Tax
We are organized and conduct our operations to qualify as a REIT under the requirements of the Code. Currently, certain of our activities are conducted through our TRS and therefore are subject to federal and state income taxes at regular corporate tax rates.

The Tax Cuts and Jobs Act

On December 22, 2017, the Act was signed into law which includes a number of significant changes to existing U.S. corporate income tax laws, most notably a reduction of the U.S. corporate income tax rate from 35 percent to 21 percent, effective January 1, 2018. We measure deferred tax assets using enacted tax rates that will apply in the years in which the temporary differences are expected to be recovered or paid. Accordingly, our deferred tax assets were remeasured to reflect the reduction in the U.S. corporate income tax rate, resulting in a non-recurring $3.0 million increase in income tax expense for the year ended December 31, 2017 and a corresponding decrease of the same amount in our deferred tax assets as of December 31, 2017.


OFF-BALANCE SHEET ARRANGEMENTS


As of December 31, 2017,2020, we do not have any off-balance sheet arrangements. We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured investment vehicles, special purpose or variable interest entities established to facilitate off-balance sheet arrangements. Further, we have not guaranteed any obligations of unconsolidated entities or entered into any commitment or intend to provide additional funding to any such entities.


47


CONTRACTUAL OBLIGATIONS


As of December 31, 2017,2020, we had the following material contractual obligations including estimates of interest payments on our floating rate debt (dollars in thousands):

2018 (A)
 2019 2020 2021 2022 Thereafter Total2021
2022 (D)
202320242025ThereafterTotal
Principal payments$28,258
 $28,862
 $30,203
 $29,050
 $19,938
 $31,780
 $168,091
Principal payments$9,260 $19,125 $19,841 $24,186 $21,518 $22,778 $116,708 
Balloon payments50,740
 95,345
 24,950
 311,518
 561,477
 712,977
 1,757,007
Balloon payments— 48,419 — — 1,098,238 238,759 1,385,416 
Subtotal78,998

124,207

55,153

340,568

581,415

744,757
 1,925,098
Subtotal9,260 67,544 19,841 24,186 1,119,756 261,537 1,502,124 
Interest (B)
76,906
 78,967
 74,992
 57,252
 41,508
 66,784
 396,409
Redeemable preferred stockRedeemable preferred stock20,000 — — — — — 20,000 
Interest & redeemable preferred stock dividend (A)(B)
Interest & redeemable preferred stock dividend (A)(B)
46,761 44,060 42,955 42,387 35,544 24,530 236,237 
LeasesLeases654 515 472 240 305 2,194 
Total obligations (C)
$155,904
 $203,174
 $130,145
 $397,820
 $622,923
 $811,541
 $2,321,507
Total obligations (C)
$76,675 $112,119 $63,268 $66,813 $1,155,308 $286,372 $1,760,555 

(A)In February 2018, we exercised an option to extend the balloon payment to April 2019. See Note 15 to the consolidated financial statements for additional information.
(B)Estimated interest payments on floating rate debt is calculated using LIBOR rates in effect at December 31, 2017 and may not be indicative of actual payments. Actual payments may vary significantly due to LIBOR fluctuations. See Note 7 to the(A) Estimated interest payments on floating rate debt are calculated using LIBOR rates in effect at December 31, 2020 and may not be indicative of actual payments. Actual payments may vary significantly due to LIBOR fluctuations. See “Note 9 – Debt, Net” to our consolidated financial statements for further information about interest rates.
(C)Total obligations includes an estimate of interest payments on floating rate debt, see Note B above.


(B) Includes obligations to pay dividends of $1.2 million in 2021 on the Series A redeemable preferred stock.
(C) Total obligations include an estimate of interest payments on floating rate debt, see Note A above.
(D) The Company has two one-year extension options to defer the balloon payment, the second extension requires the payment of a nominal extension fee.

In addition to mortgage notes payable,our debt, we are a party to the Management Agreement with the Manager and property management agreements with Property Managers.property managers. See Note 14“Note 19 – Commitment and Contingencies” to theour consolidated financial statements for information related to our capital improvement, repair and lease commitments.


INFLATION


Our triple net leases providelease provides for either fixed increases in base rents and/or indexed escalators, based on the CPI.Consumer Price Index. In our Managed Properties segment,managed properties, resident agreements are generally month to month agreements affording us the opportunity to increase prices subject to market and other conditions.


NON-GAAP FINANCIAL MEASURES
 
A non-GAAP financial measure is a measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are not excluded from or included in the most directly comparable GAAP measure. We consider certain non-GAAP financial measures to be useful supplemental measures of our operating performance.performance for management and investors. GAAP accounting for real estate assets assumes that the value of real estate assets diminishes predictably over time, even though real estate values historically have risen or fallen with market conditions. As a result, many industry investors look to non-GAAP financial measures for supplemental information about real estate companies.


You should not consider non-GAAP measures as alternatives to GAAP net (loss) income, (loss), which is an indicator of our financial performance, or as alternatives to GAAP cash flow from operating activities, which is a liquidity measure. Additionally, non-GAAP measures are not intended to be a measure of our ability to satisfy our debt and other cash requirements. In order to facilitate a clear understanding of our consolidated historical operating results, you should examine our non-GAAP measures in conjunction with GAAP net income, cash flow from operating activities, investing activities and financing activities, as presented in our consolidated financial statements, and other financial data included elsewhere in this report. Moreover, the comparability of non-GAAP financial measures across companies may be limited as a result of differences in the manner in which real estate companies calculate such measures.


Below is a description of the non-GAAP financial measures used by our management and reconciliations of these measures to the most directly comparable GAAP measures.


48


Funds From Operations, and Normalized Funds From Operations and Adjusted Funds from Operations


We use Funds From Operations (“FFO”) and Normalized FFO as supplemental measures of our operating performance. We use the National Association of Real Estate Investment Trusts (“NAREIT”) definition of FFO. NAREIT defines FFO as GAAP net income (loss) attributable to common stockholders, which includes loss from discontinued operations, excluding gains (losses) from sales of depreciable real estate assets and impairment charges of depreciable real estate, plus real estate depreciation and amortization, and after adjustments for unconsolidated entities and joint ventures to reflect FFO on the same basis. FFO does not account for debt principal payments and is not intended as a measure of a REIT’s ability to satisfy such payments or any other cash requirements.
Normalized FFO, as defined below, measures the financial performance of our portfolio of assets excluding items that, although incidental to, are not reflective of the day-to-day operating performance of our portfolio of assets. We believe that Normalized FFO is useful because it facilitates the evaluation of our portfolio’s operating performance (i) between periods on a consistent basis and (ii) to the operating performance of other real estate companies. However, comparability may be limited because our calculation of Normalized FFO may differ significantly from that of other companies or because of features of our business that are not present in other companies.


We define Normalized FFO as FFO excluding the following income and expense items, as applicable: (a) acquisition, transaction and integration related costs and expenses; (b) the write off of unamortized discounts, premiums, deferred financing costs, or additional costs, make whole payments and penalties or premiums incurred as the result of early repayment of debt (collectively “Gain (Loss)(loss) on extinguishment of debt”); (c) incentive compensation to affiliate recognized as a result of sales of property;real estate; (d) the remeasurement of deferred tax assets; (e) valuation allowance on deferred tax assets, net; (f) termination fee to affiliate; (g) gain on lease termination; (h) compensation expense related to transition awards; (i) litigation proceeds; and (e)(j) other items that we believe are not indicative of operating performance, generally reported as “Other expense (income)” in theour Consolidated Statements of Operations.



We also use Adjusted FFO (“AFFO”) as a supplemental measure of our operating performance. We believe AFFO is useful because it facilitates the evaluation of (i) the current economic return on our portfolio of assets between periods on a consistent basis and (ii) our portfolio versus those of other real estate companies that report AFFO. However, comparability may be limited because our calculation of AFFO may differ significantly from that of other companies, or because of features of our business that are not present in other companies.

We define AFFO as Normalized FFO excluding the impact of the following: (a) straight-line rents; (b) amortization of above/ below market lease intangibles; (c) amortization of deferred financing costs; (d) amortization of premium or discount on mortgage notes payable; (e) amortization of deferred community fees and other, which includes the net change in deferred community fees and other rent discounts or incentives; and (f) amortization of equity-based compensation expense.

49


The following table sets forth a reconciliation of net income (loss) attributable to common stockholders to FFO, Normalized FFO and Adjusted FFO; adjustments below include amounts related to properties classified as discontinued operations:

Year Ended December 31,
(dollars in thousands)202020192018
Net income (loss) attributable to common stockholders$(6,162)$(393)$(159,355)
Depreciation and amortization66,291 81,297 95,950 
Impairment of real estate held for sale— — 8,725 
(Gain) loss on sale of real estate(19,992)122 — 
FFO40,137 81,026 (54,680)
Acquisition, transaction and integration expense1,504 2,081 15,919 
Loss on extinguishment of debt9,486 335 66,219 
Compensation expense related to transition awards1,280 1,925 — 
Termination fee to affiliate— — 50,000 
Gain on lease termination— — (40,090)
Litigation proceeds, net— (38,308)— 
Non-cash valuation allowance on deferred tax assets, net— — 5,354 
Other expense (A)
1,345 2,051 4,576 
Normalized FFO53,752 49,110 47,298 
Straight line rent(431)(590)(5,365)
Amortization of equity-based compensation expense5,393 2,022 — 
Amortization of deferred financing costs3,380 4,004 10,519 
Amortization of deferred community fees and other(3,022)1,303 2,935 
Adjusted FFO$59,072 $55,849 $55,387 
(A) Primarily includes damage remediation costs due to Hurricane Irma, changes in the fair value of financial instruments and casualty related charges.


50


Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization


Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) facilitates an assessment of the operating performance of our existing portfolio of assets on an unleveraged basis by eliminating the impact of our capital structure and tax position. We define Adjusted EBITDA as Normalized FFOnet income (loss) attributable to common stockholders, which includes loss from discontinued operations, before interest, taxes, depreciation and amortization (including non-cash equity-based compensation expense), excluding interestdeemed dividends on redeemable preferred stock, gain or loss on sale of real estate, impairment of real estate held for sale, acquisition, transaction and taxes.integration expense, loss on extinguishment of debt, compensation expense related to transition awards, incentive compensation on sale of real estate, termination fee to affiliate, gain on lease termination, litigation proceeds, and other expense.


The following table sets forth a reconciliation of net lossincome (loss) attributable to FFO, Normalized FFOcommon stockholders to Adjusted EBITDA; adjustments below include amounts related to properties classified as discontinued operations:

Years Ended December 31,
(dollars in thousands)202020192018
Net income (loss) attributable to common stockholders$(6,162)$(393)$(159,355)
Depreciation and amortization66,291 81,297 95,950 
Impairment of real estate held for sale— — 8,725 
Deemed dividend on redeemable preferred stock2,403 2,407 — 
(Gain) loss on sale of real estate(19,992)122 — 
Acquisition, transaction and integration expense1,504 2,081 15,919 
Loss on extinguishment of debt9,486 335 66,219 
Compensation expense related to transition awards1,280 1,925 — 
Termination fee to affiliate— — 50,000 
Gain on lease termination— — (40,090)
Litigation proceeds, net— (38,308)— 
Other expense (A)
1,345 2,051 4,576 
Amortization of equity-based compensation expense5,393 2,022 — 
Interest expense62,923 90,935 101,176 
Income tax expense (B)
177 308 5,794 
Adjusted EBITDA$124,648 $144,782 $148,914 
(A) Primarily includes damage remediation costs due to Hurricane Irma, changes in the fair value of financial instruments and Adjusted EBITDA:casualty related charges.
(B) 2018 includes a valuation allowance of $5.4 million recorded against our net deferred tax assets.
 Year Ended December 31,
(dollars in thousands)2017 2016 2015
Net income (loss)$12,208
 $(72,249) $(82,425)
Gain on sale of real estate(71,763) (13,356) 
Depreciation and amortization139,942
 184,546
 160,318
FFO80,387
 98,941
 77,893
Acquisition, transaction and integration expense2,453
 3,942
 13,444
Loss on extinguishment of debt3,902
 245
 5,091
Incentive compensation on sale of real estate (A)
2,930
 2,044
 
Remeasurement of deferred tax assets (B)
2,966
 
 
Other expense (C)
1,702
 727
 1,629
Normalized FFO94,340
 105,899
 98,057
Interest expense93,597
 91,780
 75,021
Income tax expense (benefit)546
 439
 (3,655)
Adjusted EBITDA$188,483
 $198,118
 $169,423


(A)Represents incentive compensation directly related to the gain on sale of real estate, which may represent a portion of total incentive compensation earned by the Manager in a given quarter, as reported in “Management fees and incentive compensation to affiliate” in the Consolidated Statements of Operations. The calculation of gain on sale for purposes of the incentive compensation calculation differs significantly from gain on sale calculated in accordance with GAAP.
(B)Reflects the remeasurement of our deferred tax assets due to the reduction in the U.S. corporate income tax rate and is included in “Income tax expense (benefit)” in the Consolidated Statements of Operations.
(C)Primarily includes damage remediation costs due to Hurricane Irma, changes in the fair value of financial instruments, casualty related charges and restructuring costs.


APPLICATION OF CRITICAL ACCOUNTING POLICIES
Management’s discussion and analysis of financial condition and results of operations is based upon our historical financial statements, which have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires the use of estimates and assumptions that could affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses. Our estimates are based on information available to management at the time of preparation of the financial statements, including the result of historical analysis, our understanding and experience of our operations, our knowledge of the industry and market-participant data available to us.


Actual results have historically been in line with management’s estimates and judgments used in applying each of the accounting policies described below, and management periodically re-evaluates accounting estimates and assumptions. Actual results could differ from these estimates and materially impact our consolidated financial statements. However, we do not expect our assessments and assumptions below to materially change in the future.


A summary of our significant accounting policies is presented in Note"Note 2 - Summary of Significant Accounting Policies" to our consolidated financial statements. The following is a summary of our accounting policies that are most effected by judgments, estimates and assumptions.

51




Revenue Recognition


Resident FeesOn January 1, 2018, we adopted Accounting Standards Update (“ASU”) 2014-09, Revenues from Contracts with Customers (“ASC 606”) using the modified retrospective method of adoption. This standard requires revenue to be recognized when promised goods or services are transferred to the customer in an amount that reflects the consideration expected in exchange for those goods or services. The adoption did not result in an adjustment to beginning retained earnings and Services -did not have a significant impact on our consolidated financial statements. Substantially all of our revenue has been generated through our triple net lease and managed property leasing arrangements, which are specifically excluded from ASC 606, and are accounted for under other applicable GAAP standards. We account for ancillary revenue under ASC 606. The timing and pattern of revenue recognition of our ancillary revenue under ASC 606 is consistent with that under the prior accounting model.

Resident fees and services include monthly rental revenue, care income and ancillary income recognized from the Managed Properties segment.managed properties. Resident fees and services are recognized monthly as services are provided. Most lease agreements with residents are cancelablecancellable by the resident with 30 days’ notice. Ancillary income primarily relates to non-refundable community fees. Non-refundable community fees are recognized on a straight-line basis over the estimated length of stay of residents, which approximatesmanagement estimates to be approximately 24 months for AL/MC properties and 33 months for IL properties.


Acquisition Accounting


We have determined that allThe Company’s real estate acquisitions are generally classified as asset acquisitions. The cost of our acquisitions should be accounted for under the acquisition method. The accounting for acquisitions requires the identification and measurement of allasset acquired is allocated to tangible and intangible assets and assumed liabilities at their respective fair values as of the respective transaction dates.date, no goodwill is recognized, third party transaction costs are capitalized and any associated contingent consideration is generally recorded when the amount of consideration is reasonably estimable and probable of being paid. The measurement period in which to record adjustments to the transaction is also eliminated. The determination of the fair value of net assets acquired involves significant judgment and estimates, such as estimated future cash flow projections, appropriate discount and capitalization rates and other estimates based on available market information. Estimates of future cash flows are based on a number of factors including property operating results, known and anticipated trends, as well as market and economic conditions.


In measuring the fair value of tangible and identified intangible assets acquired and liabilities assumed, management uses information obtained as a result of pre-acquisition due diligence, marketing, leasing activities and independent appraisals. In the case of real property, the fair value of the tangible assets acquired is determined by valuing the property as if it were vacant. Significant estimates impacting the measurement at fair value of our real estate property include expected future rental rates and occupancy, construction cost data and qualitative selection of comparable market transactions as well as the assessment of the relative quality and condition of our acquired properties.


Recognized intangible assets primarily include the fair value of in-place resident leases. We estimate the fair value of in-place leases as (i) the present value of the estimated rental revenue that would have been forgone, offset by variable costs that would have otherwise been incurred during a reasonable lease-up period, as if the acquired units were vacant and (ii) the estimated absorption costs, such as additional marketing costs that would have been incurred during the lease-up period. The acquisition fair value of the in-place lease intangibles is amortized over the estimated length of stay of the residents at the senior housing properties on a straight-line basis, which approximates 24 months for AL/MC and CCRC properties and 33 months for IL properties.

Contingent consideration, if any, is measured at fair value on the date of acquisition. In subsequent reporting periods, the fair value of the contingent consideration is remeasured at each reporting date, with any change recorded in “Other expense” in the Consolidated Statements of Operations.

Provision for Uncollectible Receivables

We assess the collectability of our rent receivables, including that of our straight-line rent receivable, on an ongoing basis. We base our assessment on several qualitative and quantitative factors, including and as appropriate, resident and triple net lease tenant payment history, the financial strength of the resident or tenant and of guarantors, the value of the underlying collateral or deposit, if any, and current economic conditions. If our evaluation of these factors indicates it is probable that we will not be able to recover the full value of the receivable, we provide for a specific reserve against the portion of the receivable that we estimate may not be recoverable. Any unrecovered amount adversely impacts our cash flows, liquidity and results of operations on a dollar-for-dollar basis.


Impairment of Long Lived Assets


We periodically evaluate long-lived assets, including definite lived intangible assets, primarily consisting of our real estate investments, for impairment indicators. If indicators of impairment are present, we evaluate the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying operations. In performing this evaluation, market conditions and our current intentions with respect to holding or disposing of the asset are considered. If the sum of the expected future undiscounted cash flows is less than book value, we recognize an impairment loss equal to the amount by which the asset’s carrying value exceeds its fair value. An impairment loss is recognized at the time any such determination is made. We have not recorded an impairment loss since inception.



52


Income Taxes


As a REIT, we are generally not subject to federal income tax on income that we distribute as dividends to our stockholders. Our determination that we qualify as a REIT is based on interpretation of tax laws and our conclusion has an impact on the measurement and recognition of income tax expense. If we were to fail to qualify as a REIT in any taxable year, we would be subject to U.S. federal income tax, including any applicable alternative minimum tax for taxable years beginning prior to January 1, 2018, on our taxable income at regular corporate rates and distributions to stockholders would not be deductible by us in computing our taxable income. Failing to qualify as a REIT could materially and adversely affect our financial position, performance and liquidity.


RECENT ACCOUNTING PRONOUNCEMENTS


See Note“Note 2 - Summary of Significant Accounting Policies” to theour consolidated financial statements for information about recent accounting pronouncements.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the exposure to loss resulting from changes in interest rates, credit spreads, foreign currency exchange rates, commodity prices and equity prices. The primary market risks that we are exposed to are interest rate risk and credit risk. These risks are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control. All of our market risk sensitive assets and liabilities are for non-trading purposes only. In addition, we are exposed to liquidity risk.


Interest Rate Risk


We are exposed to market risk related to changes in interest rates on borrowings under our mortgage loans that are floating rate obligations. These market risks result primarily from changes in LIBOR or prime rates. We continuously monitor our level of floating rate debt with respect to our total debt and other factors, including our assessment of current and future economic conditions.


For fixed rate debt, interest rate fluctuations generally affect the fair value, but do not impact our earnings or cash flows. Therefore, interest rate risk does not have a significant impact on our fixed rate debt obligations until such obligations mature or until we elect to prepay and refinance such obligations. If interest rates have risen at the time our fixed rate debt matures or is refinanced, our future earnings and cash flows could be adversely affected by additional borrowing costs. Conversely, lower interest rates at the time of maturity or refinancing may lower our overall borrowing costs.


For floating rate debt, interest rate fluctuations can affect the fair value, as well as earnings and cash flows. IfGenerally, if market interest rates rise, our earnings and cash flows could be adversely affected by an increase in interest expense. In contrast,expense, and lower interest rates may reduce our borrowing costs and improve our operational results. We continuously monitor our interest rate exposure and may elect to use derivative instruments to manage interest rate risk associated with floating rate debt.


AsIn August 2020, we entered into an interest rate swap with a notional amount of December 31, 2017,$270.0 million that matures in September 2025 and in May 2019, we had $691.9entered into an interest rate swap with a notional amount of $350.0 million that matures in May 2022. These swaps effectively convert LIBOR-based floating-rate debt to fixed-rate debt, thus reducing the impact of interest-rate changes on future interest expense. After considering the effect of the interest rate swap, $419.3 million of our floating rate debt representing 35.9% of our total indebtedness, with a weightedan average coupon rate of 3.77%. A2.54% would be subject to interest rate fluctuations. As a result, a 100 basis point changeincrease in interest rates would change ourincrease annual interest expense by $6.9$4.1 million. However, a 100 basis point decrease in interest rates would also increase annual interest expense by $2.4 million on an annualized basis.due to the impact of LIBOR floors included in certain debt agreements.


Credit Risk
53



The table below sets forth the outstanding face amount of our debt subject to LIBOR fluctuations after incorporating the impact of the interest rate swap discussed above, excluding debt associated with assets classified as discontinued operations:
We derive a
Outstanding Face Amount
December 31, 2020December 31, 2019
Floating Rate$419,316 $789,036 
Fixed Rate1,082,808 814,680 
Total$1,502,124 $1,603,716 

LIBOR is currently expected to be phased out at the end of calendar year 2021. A portion of our revenue from long-term triple net leasesdebt, which includes certain mortgage loans and our revolving credit facility, is required to pay interest at floating rates based on LIBOR. We also hold derivatives (interest rate swaps) indexed to LIBOR as hedging instruments, as described above. In the event that LIBOR is phased out, the interest rate for our floating rate debt and the swap rate for our interest rate swaps will be based on an alternative floating rate as specified in which the minimum rental payments are fixed with scheduled periodic increases.

The properties we lease to Holiday account for a significant portionapplicable debt instrument or agreement, or as otherwise agreed upon between us and our lenders. Certain of our total revenuesnewer loans and net operating income,financial instruments have alternative LIBOR provisions, which generally give our lenders substantial flexibility in setting alternative rates if and such concentration creates credit risk. Rental revenue attributable to our triple net leases with Holiday accounted for 19.9%, 18.9% and 23.0%when LIBOR is discontinued. We expect that the provisions of our total revenuesother debt agreements relating to the calculation of interest will likely be amended, and over the past year we have been working with our lenders in the ordinary course to manage transition efforts to be prepared for this phase-out. We do not know what standard, if any, will replace LIBOR if it is phased out. Currently we cannot estimate the years ended December 31, 2017, 2016 and 2015, respectively.

Weoverall impact of the phase-out of LIBOR on our current debt agreements, although it is possible that an alternative variable rate could be adversely affected if Holiday becomes unablehigher or unwilling to satisfy its obligations to us. There is no assurance that Holiday, ormore volatile, which could raise our other tenants, will have sufficient assets, income and access to financing to enable it to satisfy its obligations to us.borrowing costs.


Furthermore, the bankruptcy and insolvency laws afford certain rights to a party that has filed for bankruptcy or reorganization that may render certain of the remedies we may have against our counterparties unenforceable, or delay our ability to pursue such remedies.


Liquidity Risk

As described further in Part I, Item IA. “Risk Factors,” the following factors could affect our liquidity, access to capital resources and our capital obligations.


Our stock price performance could impair our ability to access the capital markets, and any disruption to the capital markets or other sources of financing generally could also negatively affect our liquidity.

Our failure to comply with the terms of our financings or a default by our lease counterpartiescounterparty (including a failure by the lease guarantor to satisfy certain financial covenants that depend on the performance of our leased assets, as well as the performance of other properties leased by Holiday that we do not own, both of which are outside of our control) could result in the acceleration of the requirement to repay our indebtedness or require us to seek amendments to such agreements, which we may not be able to obtain on commercially reasonable terms, if at all.

Our ability to obtain financing or refinancing on favorable terms, if at all.

Real estate investments are relatively illiquid, and our ability to quickly sell or exchange our properties in response to changes in economic or other conditions is limited. In the event we desire or need to sell any of our properties, the value of those properties and our ability to sell at a price or on terms acceptable to us could be adversely affected by a downturn in the real estate industry generally, weakness in the senior housing and healthcare industries or other factors.

Because we derive substantially all of our revenues from the operators of our triple net lease and managed properties,operations conducted by third parties, any inability or unwillingness by these operatorsproperty managers to satisfy their respective obligations to us or to renew their leases with us upon expiration of the terms thereof could have a material adverse effect on our liquidity, financial condition, our ability to service our indebtedness and to make distributions to our stockholders.

To comply with the 90% distribution requirement applicable to REITs and to avoid income and excise taxes, we must make distributions to our stockholders. Our actual distributions to stockholders have historically been higher than the REIT distribution requirement. Distributions will limit our ability to finance investments and may limit our ability to engage in transactions that are otherwise in the best interests of our stockholders. Although we do not anticipate any inability to satisfy the REIT distribution requirement, from time to time, we may not have sufficient cash or other liquid assets to do so. For example, timing differences between the actual receipt of income and actual payment of deductible expenses, on the one hand, and the inclusion of that income and deduction of those expenses in arriving at our taxable income, on the other hand, or non-deductible expenses such as principal amortization or repayments or capital expenditures in excess of non-cash deductions may cause us to fail to have sufficient cash or liquid assets to enable us
54


to satisfy the 90% distribution requirement. In the event that timing differences occur or we decide to retain cash or to distribute such greater amount as may be necessary to avoid income and excise taxation, we may seek to borrow funds, issue additional equity securities, pay taxable stock dividends, distribute other property or securities or engage in a transaction intended to enable us to meet the REIT distribution requirements. Any of these actions may require us to raise additional capital to meet our obligations; however, limitations on our ability to access capital, as described above, could have an adverse effect on our ability to make required payments on our debt obligations, make distributions to our stockholders or make future investments necessary to implement our business strategy. The terms of the instruments governing our existing indebtedness restrict our ability to engage in certain types of these transactions.


As discussed in more detail in “Management’s Discussion and Analysis of Financial Condition and Results of Operations–Liquidity and Capital Resources,” the impacts of the COVID-19 pandemic will affect the Company’s liquidity in various ways, including among other things by further impairing our ability to access the capital markets, by reducing our revenues due to decreased occupancy at our properties and reduced asset values, which over time may limit the borrowing availability under the Revolver.
55


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Page
Index to Consolidated Financial Statements:
Financial Statement ScheduleSchedules

56


Report of Independent Registered Public Accounting Firm


To the ShareholdersStockholders and the Board of Directors of
New Senior Investment Group Inc. and Subsidiaries
Opinion on the Financial Statements


We have audited the accompanying consolidated balance sheets of New Senior Investment Group Inc. and Subsidiaries (the Company) as of December 31, 20172020 and 2016,2019, and the related consolidated statements of operations, comprehensive income (loss), changes in equity and cash flows for each of the three years in the period ended December 31, 2017,2020, and the related notes and financial statement schedule listed in the Index at Item 15(a)15 (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20172020 and 2016,2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017,2020, in conformity with U.S. generally accepted accounting principles.


We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company'sCompany’s internal control over financial reporting as of December 31, 2017,2020, based on criteria established in Internal Control-IntegratedControl - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 27, 201825, 2021 expressed an unqualified opinion thereon.


Basis for Opinion


These financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.


Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.
57


Impairment of Real Estate Investments
Description of the Matter
At December 31, 2020, the Company’s net real estate investments balance was $1,705.6 million. As discussed in Note 2 of the consolidated financial statements, the Company evaluates its real estate investments periodically or whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable.

Auditing management’s impairment assessment for real estate investments was especially challenging and involved a high degree of subjectivity as a result of the assumptions and estimates inherent in estimating the future net cash flows of the properties used in the assessment. The Company’s impairment assessment for real estate investments is sensitive to the significant assumptions including, management’s intentions with respect to holding or disposing of individual real estate investments, uncertainty related to significant changes in the Company’s use of assets or the strategy for its overall business, as well as possible negative economic or industry trends for the Company or its tenants. These assumptions are forward-looking and could be affected by future economic and market conditions.
How We Addressed the Matter in Our Audit
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s process to evaluate real estate investments for impairment. For example, we tested controls over management’s process for timely identification of impairment indicators and review of significant assumptions and data inputs used to develop the properties’ expected future net cash flows.

To test the Company’s impairment assessment for real estate investments, we performed audit procedures that included, among others, identifying and evaluating indicators of impairment and testing significant assumptions described above and the underlying data used in the impairment assessment. For example, we compared the significant assumptions and inputs used by management to market data including occupancy trends, absorption and rent trends. We also tested the completeness and accuracy of the underlying data used in the Company’s impairment analysis. We held discussions with management about the current status of potential transactions and about management’s judgments to understand the probability of future events that could affect the hold period for the properties. In addition, we searched for and evaluated information that corroborated or contradicted the Company’s assumptions.
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2014.
New York, New York
February 27, 201825, 2021



58


Report of Independent Registered Public Accounting Firm


To the ShareholdersStockholders and the Board of Directors of
New Senior Investment Group Inc. and Subsidiaries


Opinion on Internal Control over Financial Reporting


We have audited New Senior Investment Group Inc. and Subsidiaries’ internal control over financial reporting as of December 31, 2017,2020, based on criteria established in Internal Control-IntegratedControl—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, New Senior Investment Group Inc. and Subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2020, based on the COSO criteria.


We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 20172020 and 2016,2019, the related consolidated statements of operations, comprehensive income (loss), changes in equity and cash flows for each of the three years in the period ended December 31, 2017,2020, and the related notes and financial statement schedule listed in the Index at Item 15(a)15 and our report dated February 27, 201825, 2021 expressed an unqualified opinion thereon.


Basis for Opinion


The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying “Management’sManagement’s Report on Internal Control Overover Financial Reporting”.Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.


Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.


Definition and Limitations of Internal Control Over Financial Reporting


A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2014.
New York, New York
February 27, 201825, 2021
59


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data)



December 31,December 31,
Assets2017 2016Assets20202019
Real estate investments:   Real estate investments:
Land$182,238
 $220,317
Land$134,643 $134,643 
Buildings, improvements and other2,329,524
 2,552,862
Buildings, improvements and other1,983,363 1,970,036 
Accumulated depreciation(275,794) (218,968)Accumulated depreciation(417,455)(351,555)
Net real estate property2,235,968
 2,554,211
Net real estate property1,700,551 1,753,124 
Acquired lease and other intangible assets264,438
 319,929
Acquired lease and other intangible assets7,642 7,642 
Accumulated amortization(249,198) (255,452)Accumulated amortization(2,595)(2,238)
Net real estate intangibles15,240
 64,477
Net real estate intangibles5,047 5,404 
Net real estate investments2,251,208
 2,618,688
Net real estate investments1,705,598 1,758,528 
   
Assets from discontinued operationsAssets from discontinued operations363,489 
Cash and cash equivalents137,327
 58,048
Cash and cash equivalents33,046 39,614 
Straight-line rent receivables82,445
 73,758
Receivables and other assets, net37,047
 71,234
Receivables and other assets, net34,892 33,078 
Total Assets$2,508,027
 $2,821,728
Total Assets$1,773,536 $2,194,709 
   
Liabilities and Equity   
Liabilities, Redeemable Preferred Stock and EquityLiabilities, Redeemable Preferred Stock and Equity
Liabilities   Liabilities
Mortgage notes payable, net$1,907,928
 $2,130,387
Due to affiliates9,550
 11,623
Debt, netDebt, net$1,486,164 $1,590,632 
Liabilities from discontinued operationsLiabilities from discontinued operations267,856 
Accrued expenses and other liabilities84,664
 100,823
Accrued expenses and other liabilities63,886 59,320 
Total Liabilities$2,002,142
 $2,242,833
Total Liabilities1,550,050 1,917,808 
   
Commitments and contingencies (Note 14)

 

Commitments and contingencies (Note 19)Commitments and contingencies (Note 19)00
Redeemable Preferred Stock, par value $0.01 per share with $100 liquidation preference, 200,000 shares authorized, issued, and outstanding as of December 31, 2020 and 400,000 shares authorized, issued, and outstanding as of December 31, 2019Redeemable Preferred Stock, par value $0.01 per share with $100 liquidation preference, 200,000 shares authorized, issued, and outstanding as of December 31, 2020 and 400,000 shares authorized, issued, and outstanding as of December 31, 201920,253 40,506 
   
Equity   Equity
Preferred Stock $0.01 par value, 100,000,000 shares authorized and none issued or outstanding as of both December 31, 2017 and 2016$
 $
Common stock $0.01 par value, 2,000,000,000 shares authorized, 82,148,869 and 82,127,247 shares issued and outstanding as of December 31, 2017 and 2016, respectively821
 821
Preferred Stock par value $0.01 per share, 99,800,000 shares (excluding 200,000 shares of redeemable preferred stock) authorized and NaN issued or outstanding as of December 31, 2020 and 99,600,000 shares (excluding 400,000 shares of redeemable preferred stock) authorized and NaN issued or outstanding as of December 31, 2019Preferred Stock par value $0.01 per share, 99,800,000 shares (excluding 200,000 shares of redeemable preferred stock) authorized and NaN issued or outstanding as of December 31, 2020 and 99,600,000 shares (excluding 400,000 shares of redeemable preferred stock) authorized and NaN issued or outstanding as of December 31, 2019
Common stock par value $0.01 per share, 2,000,000,000 shares authorized, 83,023,970 and 82,964,438 shares issued and outstanding as of December 31, 2020 and 2019, respectivelyCommon stock par value $0.01 per share, 2,000,000,000 shares authorized, 83,023,970 and 82,964,438 shares issued and outstanding as of December 31, 2020 and 2019, respectively830 830 
Additional paid-in capital898,132
 897,918
Additional paid-in capital907,577 901,889 
Accumulated deficit(393,068) (319,844)Accumulated deficit(694,194)(660,588)
Accumulated other comprehensive lossAccumulated other comprehensive loss(10,980)(5,736)
Total Equity$505,885
 $578,895
Total Equity203,233 236,395 
   
Total Liabilities and Equity$2,508,027
 $2,821,728
Total Liabilities, Redeemable Preferred Stock and EquityTotal Liabilities, Redeemable Preferred Stock and Equity$1,773,536 $2,194,709 
See accompanying notes to consolidated financial statements.

60


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except share data)

Years Ended December 31,
202020192018
Revenues
Resident fees and services$329,951 $339,573 $283,617 
Rental revenue6,330 6,330 39,407 
Total revenues336,281 345,903 323,024 
Expenses
Property operating expense198,061 204,357 172,487 
Interest expense61,562 76,364 85,643 
Depreciation and amortization66,291 68,806 80,129 
General and administrative expense23,018 21,672 13,382 
Acquisition, transaction, and integration expense467 1,501 15,905 
Termination fee to affiliate50,000 
Management fees to affiliate14,814 
Loss on extinguishment of debt5,884 335 64,746 
Impairment of real estate held for sale8,725 
Other expense1,464 2,076 3,961 
Total expenses356,747 375,111 509,792 
Loss on sale of real estate(122)
Gain on lease termination40,090 
Litigation proceeds, net38,308 
Income (loss) before income taxes(20,466)8,978 (146,678)
Income tax expense178 210 4,950 
Income (loss) from continuing operations(20,644)8,768 (151,628)
Discontinued Operations:
Gain on sale of real estate19,992 
Loss from discontinued operations(3,107)(6,754)(7,727)
Discontinued operations, net16,885 (6,754)(7,727)
Net income (loss)(3,759)2,014 (159,355)
Deemed dividend on redeemable preferred stock(2,403)(2,407)
Net income (loss) attributable to common stockholders$(6,162)$(393)$(159,355)
Basic earnings per common share: (A)
Income (loss) from continuing operations attributable to common stockholders$(0.28)$0.08 $(1.85)
Discontinued operations, net0.20 (0.08)(0.09)
Net income (loss) attributable to common stockholders (B)
$(0.08)$$(1.94)
Diluted earnings per common share: (A)
Income (loss) from continuing operations attributable to common stockholders$(0.28)$0.08 $(1.85)
Discontinued operations, net0.20 (0.08)(0.09)
Net income (loss) attributable to common stockholders (B)
$(0.08)$$(1.94)
Weighted average number of shares of common stock outstanding
Basic82,496,460 82,208,173 82,148,869 
Diluted (C)
82,496,460 82,208,173 82,148,869 
Dividends declared and paid per share of common stock$0.33 $0.52 $0.78 

(A) Basic earnings per share (“EPS”) is calculated by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding. The outstanding shares used to calculate the weighted average basic shares exclude 454,921 and 754,594 restricted stock awards, net of forfeitures, as of December 31, 2020 and 2019, respectively, as those shares were issued but had not vested and therefore, not considered outstanding for purposes of computing basic income (loss) per share. Diluted EPS is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding plus the additional dilutive effect, if any, of common stock equivalents during each period.

(B) Amounts may not sum due to rounding.
(C) Dilutive share equivalents and options were excluded for the years ended December 31, 2020 and 2018 as their inclusion would have been anti-dilutive given our loss position.
 Year Ended December 31,
 2017 2016 2015
Revenues     
Resident fees and services$336,739
 $359,472
 $277,324
Rental revenue112,391
 112,966
 111,154
Total revenues449,130
 472,438
 388,478
      
Expenses     
Property operating expense230,045
 243,027
 189,543
Depreciation and amortization139,942
 184,546
 160,318
Interest expense93,597
 91,780
 75,021
Acquisition, transaction, and integration expense2,453
 3,942
 13,444
Management fees and incentive compensation to affiliate18,225
 18,143
 14,279
General and administrative expense15,307
 15,194
 15,233
Loss on extinguishment of debt3,902
 245
 5,091
Other expense1,702
 727
 1,629
Total expenses505,173
 557,604
 474,558
Gain on sale of real estate71,763
 13,356
 
Income (loss) before income taxes15,720
 (71,810) (86,080)
Income tax expense (benefit)3,512
 439
 (3,655)
Net income (loss)$12,208
 $(72,249) $(82,425)


     
Net income (loss) per share of common stock     
Basic$0.15
 $(0.88) $(1.08)
Diluted$0.15
 $(0.88) $(1.08)
      
Weighted average number of shares of common stock outstanding     
Basic82,145,295
 82,357,349
 76,601,161
Diluted82,741,322
 82,357,349
 76,601,161
      
Dividends declared per share of common stock$1.04
 $1.04
 $0.75


See accompanying notes to consolidated financial statements.
61


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(dollars in thousands, except share data)
Years Ended December 31,
202020192018
Net income (loss)$(3,759)$2,014 $(159,355)
Other comprehensive income (loss):
Unrealized loss on cash flow hedge(5,244)(5,736)
Total other comprehensive loss(5,244)(5,736)
Total comprehensive income (loss)$(9,003)$(3,722)$(159,355)
See accompanying notes to consolidated financial statements.
62


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(dollars in thousands, except share data)



   Common Stock      
   Shares  Amount Accumulated Deficit  Additional Paid-in Capital  Total Equity
Equity at December 31, 2014 66,415,415
 $664
 $(24,715) $672,587
 $648,536
Issuance of common stock, net 20,114,090
 201
 
 266,312
 266,513
Repurchase of common stock (1,112,000) (11) 
 (10,262) (10,273)
Exercise of stock options 30,046
 
 
 
 
Fair value of stock options issued 
 
 
 17
 17
Dividends declared 
 
 (55,043) 
 (55,043)
Net loss 
 
 (82,425) 
 (82,425)
Equity at December 31, 2015 85,447,551
 $854
 $(162,183) $928,654
 $767,325
Repurchase of common stock (3,333,333) (33) 
 (30,880) (30,913)
Fair value of stock options issued 
 
 
 5
 5
Director’s shares issued 13,029
 
 
 139
 139
Dividends declared 
 
 (85,412) 
 (85,412)
Net loss 
 
 (72,249) 
 (72,249)
Equity at December 31, 2016 82,127,247
 $821
 $(319,844) $897,918
 $578,895
Director’s shares issued 21,622
 
 
 214
 214
Dividends declared 
 
 (85,432) 
 (85,432)
Net income 
 
 12,208
 
 12,208
Equity at December 31, 2017 82,148,869
 $821
 $(393,068) $898,132
 $505,885

 Common StockAccumulated DeficitAdditional Paid-in CapitalAccumulated Other Comprehensive Income (Loss)Total Equity
 Shares Amount
Equity at December 31, 201782,148,869 $821 $(393,068)$898,132 $$505,885 
Director shares issued— — — — 
Dividends declared ($0.78 per share)— — (64,081)— — (64,081)
Net loss— — (159,355)— — (159,355)
Equity at December 31, 201882,148,869 $821 $(616,504)$898,135 $$282,452 
Restricted stock awards issued916,415 — (9)— 
Amortization of equity-based compensation— — — 3,488 — 3,488 
Director shares issued60,975 — 274 — 275 
Restricted stock awards forfeited(161,821)(1)— — 
Dividends declared - common stock ($0.52 per share)— — (42,749)— — (42,749)
Dividends declared - equity awards ($0.26 - $0.52 per share)— — (942)— — (942)
Deemed dividend on redeemable preferred stock— — (506)— — (506)
Dividends declared on redeemable preferred stock— — (1,901)— — (1,901)
Other comprehensive income (loss)— — — — (5,736)(5,736)
Net income— — 2,014 — — 2,014 
Equity at December 31, 201982,964,438 $830 $(660,588)$901,889 $(5,736)$236,395 
Equity awards vested120,370 — — — 
Shares repurchased and retired to satisfy tax withholding upon vesting(121,240)(1)— (1,051)— (1,052)
Amortization of equity-based compensation— — — 6,559 — 6,559 
Directors shares issued60,402 — 180 — 180 
Dividends declared - common stock ($0.325 per share)— — (26,811)— — (26,811)
Dividends declared - equity awards ($0.065 - $0.325 per share)— — (633)— — (633)
Deemed dividend on redeemable preferred stock— — (253)— — (253)
Dividends declared on redeemable preferred stock— — (2,150)— — (2,150)
Other comprehensive income (loss)— — — — (5,244)(5,244)
Net loss— — (3,759)— — (3,759)
Equity at December 31, 202083,023,970 $830 $(694,194)$907,577 $(10,980)$203,233 
See accompanying notes to consolidated financial statements.
63


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)


Years Ended December 31,
202020192018
Cash Flows From Operating Activities
Net income (loss)$(3,759)$2,014 $(159,355)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation of tangible assets and amortization of intangible assets66,291 68,806 80,165 
Amortization of deferred financing costs3,216 2,450 9,725 
Amortization of deferred revenue, net(1,099)1,768 2,795 
Non-cash straight-line rental revenue(431)(590)(5,365)
(Gain) loss on sale of real estate(19,992)122 
Non-cash adjustment on lease termination (A)
29,910 
Loss on extinguishment of debt5,884 335 64,746 
Non-cash termination fee to affiliate40,000 
Impairment of real estate held for sale8,725 
Provision for bad debt1,699 
Amortization of equity-based compensation6,559 3,488 
Non-cash valuation allowance on deferred tax assets, net4,715 
Other non-cash expense1,730 1,564 4,418 
Changes in:
Receivables and other assets, net2,683 (876)(5,107)
Due to affiliates16,371 
Accrued expenses and other liabilities(4,674)(17,583)9,717 
Net cash provided by (used in) operating activities - continuing operations56,408 61,498 103,159 
Net cash provided by (used in) operating activities - discontinued operations(3,105)13,913 17,918 
Net cash provided by operating activities53,303 75,411 121,077 
Cash Flows From Investing Activities
Proceeds from the sale of real estate, net13,086 
Capital expenditures(13,437)(21,131)(14,155)
Insurance proceeds65 1,423 971 
Net cash provided by (used in) investing activities - continuing operations(13,372)(6,622)(13,184)
Net cash provided by (used in) investing activities - discontinued operations (B)
373,805 (8,387)(5,978)
Net cash provided by (used in) investing activities360,433 (15,009)(19,162)
Cash Flows From Financing Activities
Principal payments of mortgage notes payable and capital lease obligations(3,646)(6,748)(13,343)
Proceeds from mortgage notes payable270,015 1,440,000 
Repayments of mortgage notes payable and capital lease obligation(369,000)(13,272)(1,383,785)
Payment of exit fee on extinguishment of debt(4,504)(206)(51,908)
Proceeds from borrowings on revolving credit facility100,000 
Repayments of borrowings on revolving credit facility(100,000)
Payment of common stock dividend(26,811)(42,749)(64,081)
Payment of redeemable preferred stock dividend(2,656)(1,901)
Payment of restricted stock dividend(336)
Payment of deferred financing costs, net(4,704)(349)(23,992)
Purchase of interest rate caps(81)(35)(2,746)
Taxes paid for net settlement of equity-based compensation awards(1,051)
Redemption of Series A Preferred Stock(20,000)
Net cash provided by (used in) financing activities - continuing operations(162,774)(65,260)(99,855)
Net cash provided by (used in) financing activities - discontinued operations (C)
(260,996)(23,969)(66,889)
Net cash provided by (used in) financing activities(423,770)(89,229)(166,744)
Net increase (decrease) in cash, cash equivalents and restricted cash(10,034)(28,827)(64,829)
Cash, cash equivalents and restricted cash, beginning of year63,829 92,656 157,485 
Cash, cash equivalents and restricted cash, end of year$53,795 $63,829 $92,656 
(A) Primarily includes the non-cash write-offs of straight-line rent receivables and net above-market rent lease intangible assets, offset by the fair value of furniture, fixtures, equipment and other improvements received by us as a result of the Lease Termination (as defined in "Note 1 - Organization"). Refer to "Note 3 - Lease Termination" for details.
(B) For the year ended December 31, 2020, amount primarily consists of net proceeds from the AL/MC Portfolio Disposition. Refer to "Note 5 - Dispositions" for details.
(C) For the year ended December 31, 2020, amount primarily consists of repayments of debt in conjunction with the AL/MC Portfolio Disposition. Refer to "Note 5 - Dispositions" for details.
64


 Year Ended December 31,
 2017 2016 2015
Cash Flows From Operating Activities     
Net income (loss)$12,208
 $(72,249) $(82,425)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:     
Depreciation of tangible assets and amortization of intangible assets140,078
 184,689
 160,460
Amortization of deferred financing costs9,090
 9,582
 9,320
Amortization of deferred revenue, net(385) 1,903
 1,591
Amortization of (premium) discount on mortgage notes payable(512) (603) 77
Non-cash straight-line rent(17,865) (21,842) (25,462)
Gain on sale of real estate(71,763) (13,356) 
Loss on extinguishment of debt3,902
 245
 5,091
Equity-based compensation75
 144
 17
Provision for bad debt2,228
 2,150
 2,105
Remeasurement of deferred tax assets2,966
 
 
Other non-cash expense1,168
 702
 964
Changes in:     
Receivables and other assets, net(658) (3,069) (14,868)
Due to affiliates(2,073) 1,979
 2,762
Accrued expenses and other liabilities(16,948) 9,024
 9,870
Net cash provided by operating activities$61,511
 $99,299
 $69,502
Cash Flows From Investing Activities     
Proceeds from the sale of real estate, net$339,624
 $22,711
 $
Capital expenditures, net of insurance proceeds(19,729) (21,151) (11,411)
Reimbursements (escrows) for capital expenditures, net6,871
 (2,423) (3,169)
Deposits refunded (paid) for real estate investments
 584
 (11,355)
Cash paid for acquisitions, net of deposits
 
 (1,251,343)
Net cash provided by (used in) investing activities$326,766
 $(279) $(1,277,278)
Cash Flows From Financing Activities     
Principal payments of mortgage notes payable$(26,946) $(16,240) $(15,599)
Repayments of mortgage notes payable(204,730) (13,725) (304,484)
Payment of exit fee on extinguishment of debt(3,264) (189) (1,499)
Payment of common stock dividend(85,432) (85,412) (70,318)
Cash returned from (escrowed with) lender11,374
 (11,374) 
Repurchase of common stock
 (30,913) (10,273)
Payment of deferred financing costs
 
 (13,065)
Proceeds from mortgage notes payable
 
 1,248,252
Purchase of interest rate caps
 
 (1,247)
Proceeds from issuance of common stock and exercise of options
 
 276,569
Costs related to issuance of common stock
 
 (10,056)
Net cash (used in) provided by financing activities$(308,998) $(157,853) $1,098,280
Net increase (decrease) in cash and cash equivalents79,279
 (58,833) (109,496)
Cash and cash equivalents, beginning of year58,048
 116,881
 226,377
Cash and cash equivalents, end of year$137,327
 $58,048
 $116,881
      
Supplemental Disclosure of Cash Flow Information     
Cash paid during the year for interest expense$85,373
 $82,557
 $62,870
Cash paid during the year for income taxes274
 266
 190
Supplemental Schedule of Non-Cash Investing and Financing Activities     
Issuance of common stock and exercise of options$214
 $139
 $316
Other liabilities assumed with acquisitions
 
 651
Years Ended December 31,
202020192018
Supplemental Disclosure of Cash Flow Information
Cash paid during the year for interest expense$61,425 $87,454 $89,505 
Cash paid during the year for income taxes287 349 326 
Supplemental Schedule of Non-Cash Investing and Financing Activities
Issuance of common stock and exercise of options$180 $275 $
Issuance of Redeemable Preferred Stock40,000 
Capital lease assets965 764 569 
Furniture, fixtures, equipment and other improvements (A)
10,065 

(A) Fair value of furniture, fixtures, equipment and other improvements received by us as a result of the Lease Termination. Refer to "Note 3 - Lease Termination" for details.

Years Ended December 31,
202020192018
Reconciliation of Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents$39,614 $72,422 $137,327 
Restricted cash (A)
24,215 20,234 20,158 
Total including discontinued operations, beginning of period$63,829 $92,656 $157,485 
Cash and cash equivalents$33,046 $39,614 $72,422 
Restricted cash (A)
20,749 24,215 20,234 
Total including discontinued operations, end of period$53,795 $63,829 $92,656 
(A) Consists of (i) amounts held by lender in tax, insurance, replacement reserve and other escrow accounts and (ii) security deposits; amounts relating to continuing operations are included in "Receivables and other assets, net" in our Consolidated Balance Sheets.

See accompanying notes to consolidated financial statements.
65

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)





1.    ORGANIZATION
1.ORGANIZATION
New Senior Investment Group Inc. (“New Senior,” “we,” “us” or “our”) is a Real Estate Investment Trust (“REIT”) primarily focused on investing in private pay senior housing properties. We were formed as a Delaware limited liability company in 2012, and converted to a Delaware corporation on May 30, 2014 and changed our name to New Senior Investment Group Inc. on June 16, 2014.

As of December 31, 2017, we owned a diversified portfolio of 133 primarily private pay senior housing properties located across 37 states. We are listed on the New York Stock Exchange (“NYSE”) under the symbol “SNR” and are headquartered in New York, New York.


We operate in two reportable segments: (1) Managed Properties and (2) Triple Net Lease Properties.

Managed Properties – We have engaged property managers to manage 81As of ourDecember 31, 2020, we owned a geographically diversified portfolio of 103 primarily private pay senior housing properties, on a day-to-day basis under the Managed Properties segment. These properties consistconsisting of 51 independent living102 Independent Living (“IL”) facilitiesproperties and 30 assisted living/memory care1 Continuing Care Retirement Community (“AL/MC”CCRC”) facilities., located across 36 states. Our managed102 IL properties are managed by Holiday Retirement (“Holiday”), a portfolio company that is majority owned by private equity funds managed by an affiliate of FIG LLC (the “Manager”“Former Manager”), a subsidiary of Fortress Investment Group LLC (“Fortress”), FHC Property Managementsubsidiaries of Merrill Gardens LLC (together with its subsidiaries, “Blue Harbor”(“Merrill Gardens”), ana former affiliate of theour Former Manager, Jerry Erwin Associates, Inc. (“JEA”), Thrive Senior Living LLC (“Thrive”),and Grace Management, Inc. (“Grace”) and Watermark Retirement Communities, Inc. (“Watermark”), collectively,(collectively, the “Property Managers,”Managers”), under property management agreements (theProperty Management Agreements (collectively, the “Property Management Agreements”). Under the Property Management Agreements, the Property Managers are responsible for the day-to-day operations of our senior housing properties and are entitled to a management fee in accordance with the terms of the Property Management Agreements.

Our Property Management Agreements have initial five-yearfive-year or ten-yearten-year terms, with successive, automatic one-yearone-year renewal periods. We pay property management fees of 5%4.5% to 7%5.0% of effective gross income pursuant to our Property Management Agreements with Holiday and, in some cases, Holiday isthe Property Managers are eligible to earn an incentive fee based on operating performance. We pay property management fees of 3%Our CCRC is leased to 7% of gross revenues and, for certain properties, i) a property management fee based onhealthcare operating company under a percentage of net operating income and ii) when eligible, an incentive fee based on operating performance, pursuant to our Property Management Agreements with other managers.

Triple Net Lease Properties – We own 52 properties subject to triple net lease arrangements (substantially all of which are leased to Holiday). These properties consist of 51 IL properties and 1 rental Continuing Care Retirement Community (“CCRC”).agreement. In a triple net lease arrangement, the lessee agrees to operate and maintain the property at its own expense, including maintenance, utilities, taxes, insurance, repairs, capital improvements and the payroll expense of property-level employees. Our triple net lease agreements haveagreement has an initial termsterm of approximately 15 or 17 years and includeincludes a renewal optionsoption and annual rent increases ranging from 2.5%2.75% to 4.5%3.25%. Prior to 2019, we held additional triple net lease agreements with affiliates of Holiday. On May 9, 2018, we entered into a lease termination agreement to terminate our triple net leases relating to 51 IL properties (the “Holiday Portfolio”). The lease termination was effective May 14, 2018 (the “Lease Termination”). Concurrently with the Lease Termination, we entered into property management agreements with Holiday to manage the properties in the Holiday Portfolio following the Lease Termination in exchange for a property management fee. As a result, such properties are now managed properties. Refer to "Note 3 – Lease Termination" for additional details.


On February 10, 2020, we completed the sale of all 28 AL/MC properties (the “AL/MC Portfolio Disposition”) pursuant to a Purchase and Sale Agreement, dated as of October 31, 2019 (the “Sale Agreement”), with affiliates of ReNew REIT LLC. Effective October 31, 2019, we classified the AL/MC properties as held for sale and, accordingly, the operations of these properties for the current and prior periods have been classified as discontinued operations in our Consolidated Statements of Operations. Refer to “Note 4 – Discontinued Operations" and “Note 5 – Dispositions” for additional details. Due to the AL/MC Portfolio Disposition in 2020, during the fourth quarter of 2020 we changed our structure from 2 reportable segments (Managed IL Properties and Other Properties) to 1 reportable segment (Senior Housing Properties). Accordingly, all prior period segment information has been reclassified to conform to the current period presentation.
2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Through December 31, 2018, we were externally managed and advised by an affiliate of the Former Manager. On November 19, 2018, we entered into definitive agreements with the Former Manager to internalize our management, effective December 31, 2018 (the “Internalization”). In connection with the Internalization, we also entered into a Transition Services Agreement with the Former Manager to continue to provide certain services for a transition period. In connection with the termination of the Management Agreement, we (i) made a one-time cash payment of $10.0 million to the Former Manager in January 2019, and (ii) issued to the Former Manager 400,000 shares of our newly created Redeemable Series A Cumulative Perpetual Preferred Stock (the “Redeemable Preferred Stock”), with an aggregate fair value of $20.3 million and $40.5 million for the years ended December 31, 2020 and 2019, respectively. In December 2020, we received redemption request for, and redeemed 200,000 shares of the Redeemable Preferred Stock for $20.3 million including accrued dividends.

66

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

Coronavirus global pandemic

The novel coronavirus (COVID-19) global pandemic is causing significant disruptions to the U.S. and global economies and has contributed to volatility and negative pressure in financial markets. During year ended December 31, 2020, we incurred $3.1 million of COVID-19 related costs, which were recorded in “Property operating expense” in our Consolidated Statements of Operations. These costs mainly consist of personal protective equipment (“PPE”) and other supplies such as packaging necessary for in-room meal deliveries to our residents and to a lesser extent testing kits for residents and staff, temperature screening machines, additional cleaning equipment, or protocols related to the properties. During the year ended December 31, 2020, we saw these costs continue, but they have been largely offset by variable expense savings associated with lower occupancy and strong expense management from our operators. Depending upon how the pandemic continues to evolve, there may be other future operating expenses that we may be required to bear. However, the full extent to which the pandemic will directly or indirectly impact our business including revenues, expenses, value of our real estate, collectability of receivables and operating cash flows is highly uncertain and difficult to predict. If the economic downturn resulting from COVID-19 and measures taken to contain it persists over a long period of time, it could have a prolonged negative impact on our financial condition and results of operations. As the extent and duration of the increasingly broad effects of COVID-19 on the U.S. economy remains unclear, it is difficult for us to assess and estimate its impact on our results of operations at this time.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation


The accompanying consolidated financial statements are prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP’’) with the instructions to Form 10-K and Article 10 of Regulation S-X. The consolidated financial statements include the accounts of New Senior and its consolidated subsidiaries. All significant intercompany transactions and balances have been eliminated. We consolidate those entities in which we have control over significant operating, financial and investing decisions of the entity. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.


Certain prior period amounts have been reclassified to conform to the current period’s presentation.presentation, primarily related to classification of certain properties as discontinued operations and the change in our reportable segments.


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016 and 2015
(dollars in tables in thousands, except share data)


Use of Estimates


Management is required to make estimates and assumptions when preparing financial statements in conformity with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the accompanying consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results may differ from management’s estimates.


Revenue Recognition


On January 1, 2018, we adopted Accounting Standards Update (“ASU”) 2014-09, Revenues from Contracts with Customers (“ASC 606”) using the modified retrospective method of adoption. This standard requires revenue to be recognized when promised goods or services are transferred to the customer in an amount that reflects the consideration expected in exchange for those goods or services. The adoption did not result in an adjustment to beginning retained earnings and did not have a significant impact on our consolidated financial statements. Substantially all of our revenue has been generated through our triple net lease and managed property leasing arrangements, which are specifically excluded from ASC 606, and are accounted for under other applicable GAAP standards. We account for ancillary revenue under ASC 606. The timing and pattern of revenue recognition of our ancillary revenue under ASC 606 is consistent with that under the prior accounting model.

Resident Fees and Services -Resident fees and services include monthly rental revenue, care income and ancillary income recognized from the Managed Properties segment.managed properties. Resident fees and services are recognized monthly as services are provided. Most lease agreements with residents are cancelablecancellable by the resident with 30 days’ notice. Ancillary income primarily relates to non-refundable community fees. Non-refundable community fees are recognized on a straight-line basis over the estimated lengthlengths of stay of residents, which approximatesapproximate 24 months for AL/MC properties and 33 months for IL properties.


67

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

Rental Revenue -Rental revenue from the Triple Net Lease Properties segmenttriple net lease property is recognized on a straight-line basis over the applicable term of the lease when collectability is reasonably assured. Recognizing rental revenue on a straight-line basis typically results in recognizing revenue in excess of cash amounts contractually due from our tenantstenant during the first half of the lease term, creating a straight-line rent receivable.


Acquisition Accounting


We have determined that allThe Company’s real estate acquisitions are generally classified as asset acquisitions. The cost of our acquisitions should be accounted for under the acquisition method. The accounting for acquisitions requires the identification and measurement of allbusiness or asset acquired is allocated to tangible and intangible assets and assumed liabilities at their respective fair values as of the respective transaction dates.date, no goodwill is recognized, third party transaction costs are capitalized and any associated contingent consideration is generally recorded when the amount of consideration is reasonably estimable and probable of being paid. The measurement period in which to record adjustments to the transaction is also eliminated. The determination of the fair value of net assets acquired involves significant judgment and estimates, such as estimated future cash flow projections, appropriate discount and capitalization rates and other estimates based on available market information. Estimates of future cash flows are based on a number of factors including property operating results, known and anticipated trends, as well as market and economic conditions.


In measuring the fair value of tangible and identified intangible assets acquired and liabilities assumed, management uses information obtained as a result of pre-acquisition due diligence, marketing, leasing activities and independent appraisals. In the case of buildings, the fair value of the tangible assets acquired is determined by valuing the property as if it were vacant. Significant estimates impacting the measurement at fair value of our real property include construction cost data and qualitative selection of comparable market transactions as well as the assessment of the relative quality and condition of the acquired properties.


Recognized intangible assets primarily include the fair value of in-place resident leases. We estimate the fair value of in-place leases as (i) the present value of the estimated rental revenue that would have been forgone, offset by variable costs that would have otherwise been incurred during a reasonable lease-up period, as if the acquired units were vacant and (ii) the estimated absorption costs, such as additional marketing costs that would have been incurred during the lease-up period. The acquisition fair value of the in-place lease intangibles is amortized over the estimated length of stay of the residents on a straight-line basis.

Contingent consideration, if any, is measured at fair value on the date of acquisition. The fair value of the contingent consideration is remeasured at each reporting date with any change recorded in “Other expense” in the Consolidated Statements of Operations.

Acquisition and transaction expense includes costs related to completed and potential acquisitions, dispositions and other transactions. Such costs include advisory, legal, accounting, valuation and other professional or consulting fees. Integration expense includes costs directly related to the integration of acquired businesses such as lender mandated repairs, licensing, rebranding and training incurred in connection with an acquisition. Acquisition, transaction and integration costs are expensed as incurred.


Real Estate Investments


Real estate investments are recorded at cost less accumulated depreciation or accumulated amortization.

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016 and 2015
(dollars in tables in thousands, except share data)



Depreciation is calculated on a straight-line basis using estimated remaining useful lives not to exceed 40 years for buildings, 3 to 10 years for building improvements and 3 to 510 years for other fixed assets.


Amortization for in-place lease intangibles, ground lease intangibles and other intangibles is calculated on a straight-line basis using estimated useful lives of 24 to 33 months, 74 to 82 years and 5 to 13 years, respectively. Amortization for above/below market lease intangibles is calculated on a straight linestraight-line basis using estimated useful lives of 15 to 17 years.


Impairment of Long Lived Assets


We periodically evaluate long-lived assets, including definite lived intangible assets, primarily consisting of our real estate investments, for impairment indicators. If indicators of impairment are present, we evaluate the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying operations. In performing this evaluation, market conditions and our current intentions with respect to holding or disposing of the asset are considered. If the sum of the expected future undiscounted cash flows is less than book value, we recognize an impairment loss equal to the amount by which the asset’s carrying value exceeds its fair value. An impairment loss is recognized at the time any such determination is made. We have not recorded an impairment loss since inception.


Cash and Cash Equivalents


Cash and cash equivalents consistsconsist of cash on hand and all highly liquid short term investments with maturities of 90 days or less, when purchased.


68

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

Restricted Cash


Restricted cash primarily consists of (i) amounts held by lenders in tax, insurance, replacement reserve and other escrow accounts and (ii) security deposits and is included in “Receivables and other assets, net” in theour Consolidated Balance Sheets.

Straight-line Rent Receivables and Receivables and Other Assets, Net

Receivables and other assets, net consists primarily of escrows held by lenders and resident receivables, net of allowance and prepaid expenses. We assess the collectability of rent receivables, including straight-line rent receivables, on an ongoing basis. This assessment is based on several qualitative and quantitative factors, including and as appropriate, the payment history of the resident and triple net lease tenant, the financial strength of the resident or tenant and of guarantors, the value of the underlying collateral or deposit, if any, and current economic conditions. If the evaluation of these factors indicates it is probable that we will not be able to recover the full value of the receivable, we provide a specific reserve against the portion of the receivable that we estimate may not be recovered. We have not recorded a reserve against our straight-line rent receivable since inception.


Deferred Financing Costs


Deferred financing costs consist of fees and direct costs incurred in obtaining financing. Deferred financing costs are presented as a direct deduction from the carrying amount of the related debt liability andliability. Deferred financing costs related to debt instruments, excluding the revolving credit facility, are amortized over the terms of the related borrowings using the effective interest rate method as a component of interest expense. Deferred financing costs related to the revolving credit facility are amortized over the term of the debt using the straight-line method, which approximates the effective interest method. Amortized costs of $9.1$3.2 million, $9.6$2.5 million and $9.3$9.7 million are included in “Interest expense” in theour Consolidated Statements of Operations for the years ended December 31, 2017, 20162020, 2019 and 2015,2018, respectively.


Deferred Revenue


Deferred revenue primarily includes non-refundable community fees received when residents move in, and are included within “Accrued expenses and other liabilities” in theour Consolidated Balance Sheets. Deferred revenue amounts are amortized into income on a straight-line basis over the estimated length of stay of the resident, and are included within “Resident fees and services” in theour Consolidated Statements of Operations.

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016 and 2015
(dollars in tables in thousands, except share data)



Income Taxes


New Senior is organized and conducts its operations to qualify as a REIT under the requirements of the Internal Revenue Code of 1986, as amended (“Code”). Requirements for qualification as a REIT include various restrictions on ownership of stock, requirements concerning distribution of taxable income and certain restrictions on the nature of assets and sources of income. A REIT must distribute at least 90% of its taxable income to its stockholders of which 85% plus any undistributed amounts from the prior year must be distributed within the taxable year in order to avoid the imposition of an excise tax. Distribution of the remaining balance may extend until timely filing of our tax return in the subsequent taxable year. Qualifying distributions of taxable income are deductible by a REIT in computing taxable income.


Certain activities are conducted through a taxable REIT subsidiary (“TRS”) and therefore are subject to federal and state income taxes. Accordingly, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases upon the change in tax status.bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period of the enactment date. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur.


We recognize tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the provision for income taxes in theour Consolidated Statements of Operations. As of

69

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20172020, 2019 and 2016, we had no uncertain tax positions.2018

(dollars in tables in thousands, except share data)

Fair Value Measurement


Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. A three-tier fair value hierarchy, which is described below, prioritizes the inputs we use in measuring fair value:

Level 1 - Quoted prices for identical instruments in active markets.
Level 2 - Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations, in which all significant inputs are observable in active markets.
Level 3 - Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.


Derivative Instruments


In the normal course of business, we may use derivative instruments to manage, or hedge, interest rate risk. We do not use derivative instruments for trading or speculative purposes. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and do not apply hedge accounting. are expected to remain, probable of occurring in accordance with our related assertions. Our derivative instruments were executed with investment grade counterparties.

We recognize all derivatives as either assets or liabilities at fair value.value as of the reporting date in “Receivables and other assets, net” or “Accrued expenses and other liabilities,” respectively, on our Consolidated Balance Sheets. Derivative valuation requires us to make estimates and judgments that affect the fair value of the instruments. We estimate theapply hedge accounting on our interest rate swaps and therefore, changes in fair value of derivatives based on pricing models that consider level 2 inputs including forward yield curves, cap strike rates, cap volatility and discount rates. The fair value adjustmentsthe instruments are recorded in “Accumulated other comprehensive income (loss)” in our Consolidated Balance Sheets. We do not apply hedge accounting on our interest rate caps were lossesand therefore, changes in fair value of $0.1 million, $0.2 million and $1.0 million for the years ended December 31, 2017, 2016 and 2015, respectively, andthese instruments are includedrecorded in “Other expense” in theour Consolidated Statements of Operations and “Other non-cash expense” in the Consolidated Statements of Cash Flows. The fair value of the interest rate caps was immaterial as of December 31, 2017 and was $0.1 million as of December 31, 2016, and is included in “Receivables and other assets, net” in the Consolidated Balance Sheets. Our interest rate caps were executed with investment grade counterparties.Operations.


Assets Held for Sale and Discontinued Operations


We classify certain long-lived assets as held for sale once the criteria, as defined by GAAP, has been met. Assets held for sale are included in “Receivables and other assets, net” in theour Consolidated Balance Sheets. Long-lived assets to be disposed of are reported at the lower of their carrying amount or fair value less cost to sell and are no longer depreciated. We estimate the fair value of assets held for sale based on sales price expectation less estimated cost to sell.


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIESWe report discontinued operations when a component of the Company or group of components that has been disposed of or classified as held for sale and represents a strategic shift that has or will have a major effect on the Company’s operations and financial results. The results of operations for assets meeting the definition of discontinued operations are reflected in our Consolidated Statements of Operations as “Discontinued operations” for all periods presented. Interest expense on the mortgages collateralized by properties classified as discontinued operations, which is required to be repaid upon the disposal of the properties, is reclassified to “Discontinued operations” in our Consolidated Statements of Operations.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016 and 2015
(dollars in tables in thousands, except share data)



Sale of Assets


We recognize sales of assets only upon the closing of the transactions with the purchaser. We recognize gains on assets sold usingwhen we transfer control of the full accrual methodasset upon closing and if the collectability of the sales price is reasonably assured, we are not obligated to perform any significant activities after the sale to earn the profit, we have received adequate initial investment from the purchaser, and other profit recognition criteria has been satisfied.

Stock Options

Options granted to our directors are measured at fair value at the grant date with the related expense recognized over the service term, if any.

Recent Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09 Revenues from Contracts with Customers (Topic 606). The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under today’s guidance. These included identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. While this ASU specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate. In August 2015, the FASB deferred the effective date of this standard by one year, which will be for fiscal years, and interim periods within those years, beginning after December 15, 2017. We will adopt this standard under the modified retrospective approach effective on January 1, 2018. Under the modified retrospective approach, the standard is applied to the most current period presented, and the cumulative effect of the adoption change is recognized as an adjustment to beginning retained earnings. We have determined that the adoption of this standard will not result in an adjustment to beginning retained earnings and will not result in a change in the amount, timing and pattern of recognition of our revenue as a substantial portion of our revenue is generated through our triple net lease and managed property leasing arrangements, which are excluded from ASU 2014-09.

Additionally, real estate sales are within the scope of ASU 2014-09, as amended by ASU 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (“ASU 2017-05”). ASU 2017-05 clarifies the scope of subtopic 610-20, Other Income - Gains and Losses from Derecognition of Nonfinancial Assets, and adds guidance for partial sales of nonfinancial assets. Under ASU 2014-09 and ASU 2017-05, the income recognition for real estate sales is largely based on the transfer of control versus continuing involvement under the current guidance.assured. Sales of our real estate are generally not executory across points in time and our performance obligations from these contracts are expected to fall within a single period. As

Equity-Based Compensation

Compensation expense for all equity-based awards including those with graded vesting schedules granted to employees and non-employees is recognized in “General and administrative expense” in our Consolidated Statements of Operations on a result,straight-line basis over the adoptionvesting period based on the grant date fair value of this standardthe award. Forfeitures of equity-based awards are
70

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

recognized as they occur and the reversal is not expectedrecognized in “General and administrative expense” in our Consolidated Statements of Operations.

Termination Fee to impactAffiliate

This represents amount due to the timingFormer Manager pursuant to the termination of the Management Agreement with the Former Manager.

Redeemable Preferred Stock

On December 31, 2018, we issued 400,000 shares of our income recognitionRedeemable Preferred Stock to the Former Manager as consideration for the termination of the Management Agreement. The Redeemable Preferred Stock are non-voting and have a $100 liquidation preference. Holders of the Redeemable Preferred Stock are entitled to cumulative cash dividends at a rate per annum of 6.00% on the liquidation preference amount plus all accumulated and unpaid dividends.

In the event of any voluntary or involuntary liquidation, dissolution or winding up, the holders of shares of the Redeemable Preferred Stock will receive out of the assets of the Company legally available for distribution to its stockholders before any payment is made to the holders of any series of preferred stock ranking junior to the Redeemable Preferred Stock or to any holder of the Company’s common stock but subject to the rights of any class or series of securities ranking senior to or on parity with the Redeemable Preferred Stock, a payment per share equal to the liquidation preference plus any accumulated and unpaid dividends.

We may redeem, at any time, all but not less than all of the shares of Redeemable Preferred Stock for cash at a price equal to the liquidation preference amount of the Series A Preferred Stock plus all accumulated and unpaid dividends thereon (the “Redemption Price”). On or after December 31, 2020, the holders of a majority of the then outstanding shares of Redeemable Preferred Stock will have the right to require us to redeem up to 50% of the outstanding shares of Redeemable Preferred Stock, and on or after December 31, 2021, the holders of a majority of the then outstanding shares of Redeemable Preferred Stock will have the right to require us to redeem all or any portion of the outstanding shares of Redeemable Preferred Stock, in each case, for cash at the Redemption Price. Upon the occurrence of a Change of Control (as defined in the certificate of designation governing the Redeemable Preferred Stock), the Redeemable Preferred Stock is required to be redeemed in whole at the Redemption Price. Due to the ability of the holders to require us to redeem the outstanding shares, the Redeemable Preferred Stock is excluded from salesEquity in our Consolidated Balance Sheets.

Earnings per Share

The two-class method determines EPS for each class of real estate.common stock and participating securities according to dividends declared (or accumulated) and their respective participation rights in undistributed earnings. Non-vested share-based payment awards that contain non-forfeitable rights to dividends are participating securities and, therefore are included in the computation of basic EPS pursuant to the two-class method. During the year ended December 31, 2020, we issued 475,417 restricted stock units, net of forfeitures, to officers, employees and non-employee directors with certain participating rights (“Participating RSUs”).


Diluted earnings per share of common stock is calculated by including the effect of dilutive securities. Participating RSUs are included in the computation of diluted EPS by using the more dilutive of the two-class method or treasury stock method. Any anti-dilutive securities are excluded from the calculation. During periods of loss, there is no allocation required under the two-class method since the participating securities do not have a contractual obligation to fund losses.

71

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

Leases

In February 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2016-02, (codified under Accounting Standards Codification (“ASC”) 842, Leases). This standard amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The effective date ofAs lessee, a right-of-use asset and corresponding liability for future obligations under a leasing arrangement would be recognized on the standardbalance sheet. As lessor, gross leases will be subject to allocation between lease and non-lease service components, with the latter accounted for fiscal years,under the new revenue recognition standard. Additionally, under the new lease standard, only incremental initial direct costs incurred in the execution of a lease can be capitalized by the lessor and interim periods within those fiscal years, beginning after December 15, 2018, and early adoption is permitted. The new leases standard requires alessee.

We adopted ASC 842 on January 1, 2019 under the modified retrospective transition approach for all leases existing at, or entered into after,using the effective date as the date of initial application,application. Therefore, financial information and disclosures under ASC 842 have not been provided for periods prior to January 1, 2019. We elected the “package of practical expedients”, which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. We also elected the short-term lease practical expedient, which permits us to not recognize right-of-use asset or lease liability for operating leases with an optioninitial lease term equal to or less than 12 months. In addition, we made an accounting policy election to treat lease and related non-lease components in a contract as a single performance obligation to the extent that the timing and pattern of revenue recognition are the same for the lease and non-lease components and the combined single lease component is classified as an operating lease.

Lessor Accounting
As a lessor, our recognition of rental revenue remained consistent with prior accounting guidance. Rental revenue from our triple net lease property is recognized on a straight-line basis over the applicable term of the lease. When collectability is determined not probable, any lease income is limited to the lesser of the lease income reflected on a straight-line basis or the cash collected.

Resident leases associated with our managed properties contain service components. We elected the practical expedient to account for our resident leases as a single lease component. We elected the practical expedient to account for our resident leases as a single lease component since (1) the timing and pattern or transfer of the lease and non-lease components is the same, (2) the lease component is the predominant component, and (3) the combined single lease component would be classified as an operating lease.

Lessee Accounting
We determine if a contract is or contains a lease at inception. Right-of-use assets represent our right to use certain transition relief.an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use asset and lease liability are recognized at the commencement date based on the present value of lease payments over the lease term. We continueuse our incremental borrowing rate to assessdetermine the guidance andpresent value of lease payments as the impact it may have on our consolidated financial statements and have initiated a review to identify non-lease components, if any,rates implicit in our leases are not readily determinable. As of December 31, 2020, our operating lease agreements. right-of-use asset, which approximates our operating lease liability, was $1.7 million for our corporate office, land and equipment leases. Our operating lease right-of-use asset is included in “Buildings, improvements and other” and our operating lease liability is included in “Accrued expenses and other liabilities” in our Consolidated Balance Sheets. The weighted average remaining lease term for our operating leases was 12.7 years and 11.8 years at December 31, 2020 and 2019, respectively. The weighted average discount rate was 5.98% and 6.06% at December 31, 2020 and 2019, respectively.


In June 2016,Upon the FASB issuedadoption of ASC 842, capital leases under prior accounting guidance were classified as finance leases, which did not have a significant change to our accounting for such leases.

72

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

Recently Adopted Accounting Pronouncements

On January 1, 2020, we adopted ASU 2016-13, Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This standard replaces the current incurred loss methodology with a methodology that reflects expected credit losses. Under this methodology,requires a company wouldto recognize an impairment allowance equal to its current estimate of all contractual cash flows that it does not expect to collect from financial assets measured at amortized cost. The effective dateadoption of thethis standard will be for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, and early adoption is permitted beginning after December 15, 2018. We are assessing thedid not have a material impact this guidance may have on our consolidated financial statements.statements as our entire balance of receivables relates to lease agreements with our residents and tenant, which are specifically excluded from this standard.


Recently Issued Accounting Pronouncements Not Yet Adopted

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). This ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference London Inter-Bank Rate (“LIBOR”) or another rate that is expected to be discontinued. Companies can adopt ASU 2020-04 anytime during the effective period of March 12, 2020 through December 31, 2022. We are currently assessing the provisions of ASU 2020-04 and have not made any hedge accounting elections as of December 31, 2020. If an election is made at a later date, we will apply the provisions of this guidance.

3.    LEASE TERMINATION
On May 9, 2018, we entered into a lease termination agreement with affiliates of Holiday to terminate our triple net leases relating to the Holiday Portfolio. The Lease Termination was effective May 14, 2018. We received total consideration of $115.6 million, including a $70.0 million termination payment and retention of $45.6 million in security deposits held by us. In connection with the Lease Termination, we also assumed ownership of certain furniture, fixtures, equipment and other improvements with a fair market value of $10.1 million. As a result of the Lease Termination, we recognized a gain on lease termination of $40.1 million after adjusting for write-offs of straight-line rent receivables of $84.3 million and net above-market rent lease intangible assets of $1.2 million.

Concurrently with the Lease Termination, we entered into property management agreements with Holiday pursuant to which we pay a management fee equal to a monthly base fee in the amount of 5% of effective gross income in the first year of the term and 4.5% of effective gross income for the remainder of the term. In addition, Holiday is eligible to earn an annual incentive fee of up to 2% of effective gross income if the Holiday Portfolio achieves certain performance thresholds. The agreements may be terminated without penalty after the first year of the term.

4.    DISCONTINUED OPERATIONS
On October 31, 2019, we entered into a Sale Agreement with affiliates of ReNew REIT LLC to sell our entire AL/MC portfolio consisting of 28 AL/MC properties, and we completed this transaction on February 10, 2020. As a result of the Sale Agreement, these properties have been reclassified as discontinued operations in our consolidated financial statements. The sale was completed on February 10, 2020. Refer to “Note 5 - Dispositions” for details.

73

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



In November 2016, the FASB issued ASU 2016-18 Statement of Cash Flows (Topic 230) - Restricted Cash, related to the classification of restricted cash on the statement of cash flows. This ASU requires that the statement of cash flows include a reconciliation and explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The effective date of the standard will be for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and early adoption is permitted. Adoption of this ASU will impact the presentation of our Consolidated Statements of Cash Flows as activity between cash and cash equivalents and restricted cash will no longer be presented in our operating, financing or investing activities. Our restricted cash was $20.2 million and $39.5 million asAs of December 31, 20172019, the assets and 2016, respectively.liabilities associated with discontinued operations are as follows:

In January 2017, the FASB issued ASU 2017-01 Business Combinations (Topic 805) - Clarifying the Definition of a Business.  This standard narrows the FASB’s definition of a business and provides a framework that assists entities with making reasonable judgments about whether a transaction involves an asset or business. ASU 2017-01 states that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentratedin a single identifiable asset or a group of similar identifiable assets, the set is not a business. The effectivedate of the standard will be for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, andearly adoption is permitted. The ASU is to be applied prospectively and upon adoption we expect that the majority of our acquisitions will be deemed asset acquisitions which will result in the elimination of a measurement period, the capitalization of related third party transaction costs and any associated contingent consideration being recognized when the contingency is resolved.

3.DISPOSITIONSDecember 31, 2019
Assets
Real estate investments:
Land$43,313 
Buildings, improvements and other397,808 
Accumulated depreciation(87,719)
Net real estate property353,402 
Acquired lease and other intangible assets996 
Accumulated amortization(996)
Net real estate intangibles
Net real estate investments353,402 
Receivables and other assets, net10,087 
Assets from discontinued operations$363,489 
Liabilities
Debt, net$255,096 
Accrued expenses and other liabilities12,760 
Liabilities from discontinued operations$267,856 
2017 Activity

In November, we sold a portfolio of nine AL/MC properties in the Managed Properties segment for a purchase price of $109.5 million and recognized a gain on sale of $6.9 million, net of selling costs. In connection with this sale we repaid $78.7 million of debt.

In December, we sold a portfolio of six properties (four CCRC, one IL and one AL/MC) in the Triple Net Lease Properties segment for a purchase price of $186.0 million, including lease termination fees, and recognized a gain on sale of $42.3 million, net of selling costs. In connection with this sale, we repaid $98.1 million of debt.

The following table presents the revenues and expenses of the above portfolios:
74
 Year Ended December 31,
 2017 2016 2015
Revenues     
Resident fees and services$28,910
 $34,370
 $32,762
Rental revenue16,893
 17,490
 17,496
Total revenues45,803
 51,860
 50,258
Expenses     
Property operating expense23,413
 27,033
 25,781
Depreciation and amortization7,212
 19,205
 32,284
Interest expense7,262
 7,630
 7,436
Total expenses$37,887
 $53,868
 $65,501

In addition to the above transactions, we sold four properties (two AL/MC and two IL) in the Managed Properties segment for a purchase price of $48.5 million and recognized a gain on sale of $22.5 million, net of selling costs. In connection with these sales, we repaid $28.0 million of debt.


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



For the years ended December 31, 2020, 2019 and 2018, the results of operations associated with discontinued operations are as follows:
2016
Years Ended December 31,
202020192018
Revenues
Resident fees and services$14,024 $119,307 $121,274 
Total revenues14,024 119,307 121,274 
Expenses
Property operating expense11,328 98,447 95,299 
Interest expense1,361 14,571 15,533 
Depreciation and amortization12,491 15,821 
Acquisition, transaction, and integration expense1,037 580 14 
General and administrative expense32 
Loss on extinguishment of debt3,602 1,473 
Other (income) expense(204)(158)11 
Total expenses17,132 125,963 128,157 
Loss before income taxes(3,108)(6,656)(6,883)
Income tax (benefit) expense(1)98 844 
Loss from discontinued operations$(3,107)$(6,754)$(7,727)

5.    DISPOSITIONS
2020 Activity


We sold twoOn February 10, 2020, we completed the AL/MC propertiesPortfolio Disposition for a purchasegross sale price of $23.0$385.0 million and recognized a gain on sale of $13.4$20.0 million, netwhich is recorded in “Gain on sale of selling costs.real estate” within “Discontinued operations, net” in our Consolidated Statements of Operations for the year ended December 31, 2020. In conjunction with the sale, we repaid $260.2 million of debt specifically attributable to the properties included in the AL/MC Portfolio Disposition and recognized a loss on extinguishment of debt of $3.6 million, comprising of $2.5 million in prepayment penalties and $1.1 million in the write-off of unamortized deferred financing costs, which is included in “Loss from discontinued operations” in our Consolidated Statements of Operations for the year ended December 31, 2020.

2019 Activity

During the year ended December 31, 2019, we sold 2 AL/MC properties for a combined sale price of $13.8 million, and recognized a loss on sale of $0.1 million, which is included in “Loss on sale of real estate” in our Consolidated Statements of Operations. In connection with this sale,these dispositions, we repaid $13.7 million of debt associated with these properties and, pursuantdebt. Prior to the Property Management Agreement, paid an early termination fee of $1.8 million to Blue Harbor, which issale, both assets were classified as “Assets held for sale” and included in “Acquisition, transaction“Receivables and integration expense”other assets, net” in theour Consolidated Statements of Operations.

4.SEGMENT REPORTING
AsBalance Sheet as of December 31, 2017, we operated in two reportable business segments: Managed Properties and Triple Net Lease Properties. Under our Managed Properties segment, we invest in senior housing properties throughout the United States and engage property managers to manage those senior housing properties. Under our Triple Net Lease Properties segment, we invest in senior housing and healthcare properties throughout the United States and lease those properties to healthcare operating companies under triple net leases that obligate the tenants to pay all property-related expenses, including maintenance, utilities, taxes, insurance, repairs, capital improvements and the payroll expense of property-level employees.2018.


2018 Activity

We evaluate performance ofdid not have any dispositions during the combined properties in each reportable business segment based on segment NOI. We define NOI as total revenues less property-level operating expenses, which include property management fees and travel cost reimbursements. We believe that net income, as defined by GAAP, is the most appropriate earnings measurement. However, we believe that segment NOI serves as a useful supplement to net income because it allows investors, analysts and management to measure unlevered property-level operating results and to compare our operating results between periods and to the operating results of other real estate companies on a consistent basis. Segment NOI should not be considered as an alternative to net income as determined in accordance with GAAP.year ended December 31, 2018.


Depreciation and amortization, interest expense, acquisition, transaction and integration expense, management fees and incentive compensation to affiliate, general and administrative expense, loss on extinguishment of debt, other expense (income), gain on sale of real estate and income tax expense (benefit) are not allocated to individual segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
75

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



6.    SEGMENT REPORTING
Our primary business is investing in senior housing properties. Due to the AL/MC Portfolio Disposition in 2020, during the fourth quarter of 2020 we changed our structure from two reportable segments (Managed IL Properties and Other Properties) to 1 reportable segment (Senior Housing Properties). More than 98.1% of our revenues are derived from managed IL properties. This change was made based on the financial information reviewed and used by the chief operating decision maker to make operating decisions, assess performance, develop strategy and allocate capital resources. Accordingly, all prior period segment information has been reclassified to conform to the current period presentation.
The following table presents the percentage of total revenues by geographic location (excluding properties classified as discontinued operations):
As of and for the year ended
December 31, 2020
As of and for the year ended
December 31, 2019
Number of Communities% of Total RevenueNumber of Communities% of Total Revenue
California10.2 %10.6 %
Florida8.9 %9.0 %
North Carolina8.6 %8.4 %
Texas8.0 %8.0 %
Oregon7.2 %7.1 %
Pennsylvania5.7 %6.1 %
Other55 51.4 %55 50.8 %
Total103 100.0 %103 100.0 %

7.    REAL ESTATE INVESTMENTS

The following table summarizes our real estate investments (excluding properties classified as discontinued operations):
December 31, 2020December 31, 2019
Gross Carrying AmountAccumulated DepreciationNet Carrying ValueGross Carrying AmountAccumulated DepreciationNet Carrying Value
Land$134,643 $$134,643 $134,643 $$134,643 
Building and improvements1,873,132 (321,025)1,552,107 1,863,866 (266,420)1,597,446 
Furniture, fixtures and equipment110,231 (96,430)13,801 106,170 (85,135)21,035 
Total real estate investments$2,118,006 $(417,455)$1,700,551 $2,104,679 $(351,555)$1,753,124 

Depreciation expense was $65.9 million, $68.4 million and $72.0 million for the years ended December 31, 2020, 2019 and 2018, respectively.

The following table summarizes our real estate intangibles (excluding properties classified as discontinued operations):
December 31, 2020December 31, 2019
Gross Carrying AmountAccumulated AmortizationNet Carrying ValueWeighted Average Remaining Amortization PeriodGross Carrying AmountAccumulated AmortizationNet Carrying ValueWeighted Average Remaining Amortization Period
Intangible lease assets$7,642 $(2,595)$5,047 44.1 years$7,642 $(2,238)$5,404 43.0 years
76
 Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2015
 Triple Net Lease Properties Managed Properties Consolidated Triple Net Lease Properties Managed Properties Consolidated Triple Net Lease Properties Managed Properties Consolidated
Revenues                 
Resident fees and services$
 $336,739
 $336,739
 $
 $359,472
 $359,472
 $
 $277,324
 $277,324
Rental revenue112,391
 
 112,391
 112,966
 
 112,966
 111,154
 
 111,154
Less: Property operating expense
 230,045
 230,045
 
 243,027
 243,027
 
 189,543
 189,543
Segment NOI$112,391
 $106,694
 $219,085
 $112,966
 $116,445
 $229,411
 $111,154
 $87,781
 $198,935
                  
Depreciation and amortization    139,942
     184,546
     160,318
Interest expense    93,597
     91,780
     75,021
Acquisition, transaction and integration expense    2,453
     3,942
     13,444
Management fees and incentive compensation to affiliate    18,225
     18,143
     14,279
General and administrative expense    15,307
     15,194
     15,233
Loss on extinguishment of debt    3,902
     245
     5,091
Other expense    1,702
     727
     1,629
Total expenses    275,128
     314,577
     285,015
Gain on sale of real estate    71,763
     13,356
     
Income (loss) before income taxes    15,720







(71,810)






(86,080)
Income tax expense (benefit)    3,512
     439
     (3,655)
Net income (loss)    $12,208
     $(72,249)     $(82,425)

Property operating expense includes property management fees and travel reimbursement costs. We also reimbursed the Property Managers for property-level payroll expenses. See Note 9 for additional information on these expenses related to Blue Harbor and Holiday.

Assets by reportable business segment are reconciled to total assets as follows:
 December 31, 2017 December 31, 2016
 Amount Percentage Amount Percentage
Managed Properties$1,430,957
 57.1% $1,639,726
 58.1%
Triple Net Lease Properties980,666
 39.1% 1,151,102
 40.8%
All other assets (A)
96,404
 3.8% 30,900
 1.1%
Total assets$2,508,027
 100.0% $2,821,728
 100.0%

(A)Primarily consists of corporate cash which is not directly attributable to our reportable business segments.


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



Capital expenditures in the Managed Properties segment, including investments in real estate property, were $20.0Amortization expense was $0.4 million, $17.2$0.4 million and $11.4$8.1 million for the years ended December 31, 2017, 20162020, 2019 and 2015,2018, respectively. Capital expenditures

The following table sets forth the estimated future amortization of intangible assets (excluding properties classified as discontinued operations) as of December 31, 2020:

Years Ending December 31
2021$354 
2022354 
2023354 
2024354 
2025234 
Thereafter3,397 
Total intangibles$5,047 

Real estate impairment

We evaluated long-lived assets, primarily consisting of our real estate investments, for impairment indicators. In performing this evaluation, market conditions and our current intentions with respect to holding or disposing of the asset are considered. Where indicators of impairment are present, we evaluated whether the sum of the expected future undiscounted cash flows is less than book value.

We recognized impairment of real estate held for sale of $8.7 million for the year ended December 31, 2018 in our Consolidated Statements of Operations, which represents the Triple Net Lease segment were $0.7 million and $4.1 millioncharge necessary to adjust the carrying values of two AL/MC properties classified as held for sale to their estimated fair values less costs to sell. NaN impairment was recognized for the years ended December 31, 20172020 and 2016. There were no capital expenditures in 2015.2019.


The following table presentsImpact of hurricanes

During the percentage of total revenues by geographic location:
 
As of and for the year ended
December 31, 2017
 
As of and for the year ended
December 31, 2016
 Number of Communities % of Total Revenue Number of Communities % of Total Revenue
Florida15
 18.0% 26
 19.8%
Texas13
 12.2% 19
 12.0%
California11
 10.2% 11
 10.0%
North Carolina9
 6.6% 9
 6.4%
Pennsylvania7
 6.2% 7
 6.0%
Oregon9
 5.0% 9
 5.3%
Other69
 41.8% 71
 40.5%
Total133
 100.0% 152
 100.0%

5.REAL ESTATE INVESTMENTS
 December 31, 2017 December 31, 2016
 Gross Carrying Amount Accumulated Depreciation Net Carrying Value Gross Carrying Amount Accumulated Depreciation Net Carrying Value
Land$182,238
 $
 $182,238
 $220,317
 $
 $220,317
Building and improvements2,216,461
 (208,540) 2,007,921
 2,430,658
 (163,670) 2,266,988
Furniture, fixtures and equipment113,063
 (67,254) 45,809
 122,204
 (55,298) 66,906
Total real estate investments$2,511,762

$(275,794)
$2,235,968
 $2,773,179
 $(218,968) $2,554,211

Depreciation expense was $91.6 million, $92.4 million and $72.8year ended 2018, we recognized $0.6 million for the years ended December 31, 2017, 2016damage remediation and 2015, respectively.other incremental costs for 6 properties impacted by Hurricane Florence, which are included in “Other expense” in our Consolidated Statements of Operations.


The following table summarizes our real estate intangibles:
77
 December 31, 2017 December 31, 2016
 Gross Carrying Amount Accumulated Amortization Net Carrying Value Weighted Average Remaining Amortization Period Gross Carrying Amount Accumulated Amortization Net Carrying Value Weighted Average Remaining Amortization Period
Above/below market lease intangibles, net$1,607
 $(380) $1,227
 12.9 years $2,426
 $(419) $2,007
 13.4 years
In-place lease and other intangibles262,831
 (248,818) 14,013
 18.3 years 317,503
 (255,033) 62,470
 5.2 years
Total intangibles$264,438
 $(249,198) $15,240
   $319,929
 $(255,452) $64,477
  


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



Amortization expense was $48.3 million, $92.2 million and $87.6 million for the years ended December 31, 2017, 2016 and 2015, respectively. Additionally, amortization of above/below market leases was $0.1 million for each of the years ended December 31, 2017, 2016 and 2015, and is reported as a net reduction to “Rental revenue” in the Consolidated Statements of Operations.

8.    RECEIVABLES AND OTHER ASSETS, NET
The following table sets forth the estimated future amortization of intangible assets as of December 31, 2017:
Years Ending December 31 
2018$8,344
2019448
2020448
2021448
2022448
Thereafter5,104
Total intangibles$15,240

Impact from Hurricane Irma

Due to the impact of Hurricane Irma, we recognized $1.5 million for damage remediationsummarizes our receivables and other incremental costsassets, net (excluding properties classified as discontinued operations):
December 31, 2020December 31, 2019
Escrows held by lenders (A)
$17,694 $15,895 
Straight-line rent receivable4,515 4,084 
Prepaid expenses3,923 3,534 
Security deposits3,037 2,763 
Resident receivables, net1,151 1,345 
Income tax receivable821 
Other assets and receivables4,572 4,636 
Total receivables and other assets, net$34,892 $33,078 
(A) Represents amounts held by lenders in 2017 which is included in “Other expense” in the Consolidated Statements of Operations. We do not expect additional remediation costs in subsequent periodstax, insurance, replacement reserve and other escrow accounts that are related to be material.mortgage notes collateralized by our properties.

6.RECEIVABLES AND OTHER ASSETS, NET
 December 31, 2017 December 31, 2016
Escrows held by lenders (A)
$16,936
 $36,231
Prepaid expenses4,490
 3,617
Resident receivables, net2,672
 3,111
Deferred tax assets5,475
 8,660
Security deposits3,222
 3,238
Income tax receivable802
 1,313
Assets held for sale (B)

 10,824
Other assets and receivables3,450
 4,240
Total receivables and other assets$37,047
 $71,234

(A)Represents amounts held by lenders in tax, insurance, replacement reserve and other escrow accounts that are related to mortgage notes collateralized by New Senior’s properties.
(B)The balance as of December 31, 2016 represents two AL/MC properties in the Managed Properties segment and primarily consists of the carrying value of buildings and land. These properties were sold on January 31, 2017.


The following table summarizes the allowance for doubtful accounts and the related provision for resident receivables:receivables (excluding properties classified as discontinued operations):
Years Ended December 31,
202020192018
Balance, beginning of period$$1,075 $588 
Provision for uncollectible receivables (A)
1,699 
Write-offs, net of recoveries(1,075)(1,212)
Balance, end of period$$$1075 
 Year Ended December 31,
 2017 2016 2015
Balance, beginning of period$976
 $509
 $190
Provision for bad debt2,228
 2,150
 2,105
Write-offs, net of recoveries(2,266) (1,683) (1,786)
Balance, end of period$938
 $976
 $509
(A) In accordance with ASC 842 effective January 1, 2019, collectability of receivables is assessed and incorporated in lease revenue.


TheFor the year ended December 31, 2018, the provision for resident receivables and related write-offs are included in “Property operating expense” in theour Consolidated Statements of Operations.


Straight-line Rent Receivable

Rental revenue from our triple net lease property is recognized on a straight-line basis over the applicable term of the lease when collectability of substantially all rents is probable. Recognizing rental revenue on a straight-line basis typically results in recognizing revenue in excess of cash amounts contractually due from our tenant during the first half of the lease term, creating a straight-line rent receivable.

We assess the collectability of straight-line rent receivables on an ongoing basis. This assessment is based on several qualitative and quantitative factors, including and as appropriate, the payment history of the triple net lease tenant, the tenant’s ability to satisfy its lease obligations, the value of the underlying collateral or deposit, if any, and current economic conditions. If our evaluation of these factors indicates it is not probable that we will collect substantially all rents, any lease income is limited to the lesser of the lease income reflected on a straight-line basis or cash collected.


78

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



9.    DEBT, NET
7.MORTGAGE NOTES PAYABLE, NET
The following table summarizes our debt, net (excluding debt secured by properties classified as discontinued operations):
December 31, 2020December 31, 2019
Outstanding Face Amount
Carrying Value(A)
Maturity DateStated Interest RateWeighted Average Maturity (Years)Outstanding Face Amount
Carrying Value(A)
Floating Rate (B)(C)
$1,039,316 $1,025,110 Mar 2022 - Mar 20301M LIBOR + 2.00% to 1M LIBOR + 2.75%5.7$1,139,036 $1,128,100 
Fixed Rate462,808 461,054 Sep 20254.25%4.5464,680 462,532 
Total$1,502,124 $1,486,164 5.3$1,603,716 $1,590,632 
(A) The totals are reported net of deferred financing costs of $16.0 million and $13.1 million as of December 31, 2020 and 2019, respectively.
(B) Substantially all of these loans have LIBOR caps that range between 3.38% and 3.75% as of December 31, 2020. Includes $49.3 million of debt that has a LIBOR floor of 0.25%.
(C) As of December 31, 2020, $620.0 million of total floating rate debt has been hedged using interest rate swaps, which are carried at fair value. See “Note 10 - Derivative Instruments” for more information.

The carrying values of the collateral relating to the floating rate and fixed rate debt were $1.2 billion and $0.5 billion, respectively, as of both December 31, 2020 and 2019.

Mortgage Debt

In May 2018, we repaid $663.8 million of secured loans in conjunction with the Lease Termination. We recognized a loss on extinguishment of debt of $58.5 million, comprising of $51.9 million in prepayment penalties and $6.6 million in the write-off of unamortized deferred financing costs on the loans. The repayment was facilitated by a one-year secured term loan of $720.0 million bearing interest at LIBOR plus 4.0% for the first six months and increasing by 50 basis points after the sixth monthly payment date and by an additional 50 basis points after the ninth monthly payment date (the “Term Loan”). We incurred a total of $12.3 million in deferred financing costs, which have been capitalized and amortized over the life of the Term Loan and the amortization is included in “Interest expense” in our Consolidated Statements of Operations. In October 2018, we refinanced the Term Loan with a seven-year secured loan of $720.0 million bearing interest at LIBOR plus 2.32%. We recognized a loss on extinguishment of debt of $6.2 million, which represents the write off of unamortized deferred financing costs. We incurred a total of $11.8 million in deferred financing costs, which have been capitalized and are being amortized over the life of the loan and the related amortization is included in “Interest expense” in our Consolidated Statements of Operations.

In February 2020, in conjunction with the AL/MC Portfolio Disposition, we obtained mortgage financing in the aggregate amount of $270.0 million from KeyBank and assigned to Federal Home Loan Mortgage Corporation (the “2020 Freddie Financing”). The 2020 Freddie Financing is secured by 14 of our Senior Housing Properties, matures on March 1, 2030, and bears interest at an adjustable rate, adjusted monthly, equal to the sum of the one month LIBOR index rate plus 2.12%. Concurrently on the same date, we used the funds from the 2020 Freddie Financing and proceeds from the AL/MC Portfolio Disposition to prepay an aggregate of $368.1 million of secured loans. We recognized a loss on extinguishment of debt of $5.9 million, comprising of $4.5 million in prepayment penalties and $1.4 million in the write-off of unamortized deferred financing costs, and is recorded in “Loss on extinguishment of debt” on our Consolidated Statements of Operations. We incurred a total of $3.3 million in deferred financing costs, which have been capitalized and are being amortized over the life of the loan and the related amortization is included in “Interest expense” in our Consolidated Statements of Operations.
79

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

 December 31, 2017 December 31, 2016
 Outstanding Face Amount 
Carrying Value (A)
 Maturity Date Stated Interest Rate Weighted Average Maturity (Years) Outstanding Face Amount 
Carrying Value (A)
Managed Properties             
Fixed Rate$563,526
 $560,182
 Aug 2019 - Sep 2025 3.65% to 4.93% 6.5 $604,749
 $601,232
Floating Rate (B)
640,880
 636,166
 Oct 2020 - May 2022 1M LIBOR + 2.20% to 1M LIBOR + 2.70% 4.1 717,254
 710,672
Triple Net Lease Properties             
Fixed Rate (C)
669,656
 660,646
 Jan 2021 - Jan 2024 3.80% to 7.40% 4.3 683,137
 667,579
Floating Rate51,036
 50,934
 Apr 2018 3M LIBOR + 3.00% 0.3 151,634
 150,904
Total$1,925,098
 $1,907,928
     4.8 $2,156,774
 $2,130,387
Revolving Credit Facility


(A)The totals are reported net of deferred financing costs of $17.2 million and $27.8 million as of December 31, 2017 and 2016, respectively.
(B)All of these loans have LIBOR caps that range between 3.30% and 3.80% as of December 31, 2017.
(C)Includes loans with an outstanding face amount of $336.8 million and $286.5 million, as of December 31, 2017, for which we bought down the interest rates to 4.00% and 3.80%, respectively, through January 2019. The interest rates will increase to 4.99% and 4.55%, respectively, thereafter.

In December 2018, we entered into a three-year secured revolving credit facility in the amount of $125.0 million bearing interest at LIBOR plus 2.5% (the “Revolver”), which was secured by eight AL/MC properties (classified as discontinued operations as of December 31, 2019) and the pledge of equity interests of certain of our wholly owned subsidiaries that directly or indirectly own such properties. Concurrently on the same day, we used the funds from the financing to prepay an aggregate of $125.4 million of secured loans. We recognized a loss on extinguishment of debt of $1.5 million, comprising of $1.2 million in prepayment penalties and $0.3 million in the write-off of unamortized deferred financing costs on the loans, which is included in “Loss from discontinued operations” in our Consolidated Statements of Operations. We incurred a total of $3.1 million in deferred financing costs, which have been capitalized and are being amortized over the life of the Revolver and the amortization is included in “Loss from discontinued operations” in our Consolidated Statements of Operations. As of December 31, 2019, there was $50.0 million of borrowings outstanding under the Revolver collateralized by properties classified as discontinued operations, and the outstanding balance is included in “Liabilities from discontinued operations” in our Consolidated Balance Sheets. The Revolver may be increased up to a maximum aggregate amount of $300.0 million, of which (i) a portion in an amount of 10.0% of the Revolver may be used for the issuance of letters of credit, and (ii) a portion in an amount of 10.0% of the Revolver may be drawn by us in the form of swing loans. We pay a fee for unused amounts of the Revolver under certain circumstances of $0.2 million for the year ended December 31, 2019, and included in “Loss from discontinued operations” in our Consolidated Statements of Operations.

In February 2020, in connection with the AL/MC Portfolio Disposition, we also amended the Revolver and extended its maturity from December 2021 to February 9, 2024. The amendment allows the Revolver to be increased with lender consent to a maximum aggregate amount of $500.0 million, of which (i) up to 10.0% may be used for the issuance of letters of credit, and (ii) up to 10.0% may be drawn by us in the form of swing loans. The Revolver bears an interest rate of, at our option, (i) the sum of LIBOR plus 2.0% or, in the case of a swing line loan, (ii) the greater of (a) the fluctuating annual rate of interest announced from time to time by KeyBank as its “prime rate,” plus 1.0% (b) 1.5% above the effective federal funds rate and (c) the sum of LIBOR for a one-month interest period plus 2.0%. The Revolver is secured by nine of our Senior Housing Properties and the pledge of the equity interests of certain of our wholly owned subsidiaries. As of December 31, 2020, there were 0 borrowings outstanding under the Revolver. We continue to pay a fee for unused amounts of the Revolver under certain circumstances, which was $0.2 million for the year ended December 31, 2020 and included in “Interest expense” in our Consolidated Statements of Operations.

We repaid $204.7$469.0 million and $13.7$13.3 million of debt during the years ended December 31, 20172020 and 2016,2019, respectively, associated with our property sales, and recognized a loss on extinguishment of debt of $3.9$5.9 million and $0.2$0.3 million, respectively, which represents exit fees and the write-off of related unamortized deferred financing costs.

In March 2015, we refinanced mortgage loans of $297.0 million and recognized a loss on extinguishment of debt of $5.1 million, which represents the write-off of related unamortized deferred financing costs, mortgage discounts, exit fees and other costs, as of the date of the refinancing.

The carrying value of the collateral relating to fixed rate and floating rate mortgages was $1.5 billion and $0.8 billion as of December 31, 2017 and $1.6 billion and $1.0 billion as of December 31, 2016, respectively.


Our mortgage notes payable havedebt (excluding debt collateralized by properties classified as discontinued operations) has contractual maturities as follows:
Principal PaymentsBalloon PaymentsTotal
2021$9,260 $$9,260 
202219,125 48,419 67,544 
202319,841 19,841 
202424,186 24,186 
202521,518 1,098,238 1,119,756 
Thereafter22,778 238,759 261,537 
Total outstanding face amount$116,708 $1,385,416 $1,502,124 
 Principal Payments Balloon Payments Total
2018 (A)
$28,258
 $50,740
 $78,998
201928,862
 95,345
 124,207
202030,203
 24,950
 55,153
202129,050
 311,518
 340,568
202219,938
 561,477
 581,415
Thereafter31,780
 712,977
 744,757
Total outstanding face amount$168,091
 $1,757,007
 $1,925,098

(A)In February 2018, we exercised an option to extend the balloon payment to April 2019. See Note 15 for additional information.


Our mortgage notes payable containdebt contains various customary financial and other covenants, in some cases including Debt Service Coverage Ratio, and Project Yield or Minimum Net Worth, Minimum Consolidated Tangible Net Worth, Adjusted Consolidated EBITDA to Fixed Charges and Liquid Assets provision, as defined in the agreements. We were in compliance with the covenants in our mortgage notes payabledebt agreements as of December 31, 2017.2020.


80

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



10.    DERIVATIVE INSTRUMENTS
Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements.
Derivatives Designated as Hedging Instruments

Interest rate swap

In August 2020, we entered into a $270.0 million notional interest rate swap with a maturity in September 2025 that effectively converts LIBOR-based floating rate debt to fixed rate debt, thus reducing the impact of interest-rate changes on future interest expense. In May 2019, we entered into a $350.0 million notional interest rate swap with a maturity of May 2022 that effectively converts LIBOR-based floating rate debt to fixed rate debt, thus reducing the impact of interest-rate changes on future interest expense. These interest rate swaps were designated and qualified as cash flow hedged with the change in fair value included in the assessment of hedge effectiveness deferred as a component of OCI, and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.

As of December 31, 2020 and 2019, our interest rate swap liability of $11.7 million and $5.9 million, respectively was recorded in “Accrued expenses and other liabilities” in our Consolidated Balance Sheets. For the years ended December 31, 2020 and 2019, $6.1 million and $0.2 million of loss was reclassified from accumulated other comprehensive income (loss) into earnings and was recorded in “Interest expense” in our Consolidated Statements of Operations, respectively. As of December 31, 2020, approximately $8.1 million of our swap liability, which is included in accumulated other comprehensive income (loss), is expected to be reclassified into earnings in the next 12 months.

Derivatives Not Designated as Hedging Instruments

Interest rate caps

As of December 31, 2020 and 2019, our interest rate cap assets were recorded in “Receivables and other assets, net” in our Consolidated Balance Sheets. Fair value losses recognized for the years ended December 31, 2020, 2019 and 2018 were $0.1 million, $0.6 million and $2.1 million. These amounts are included in “Other expense” in our Consolidated Statements of Operations and “Other non-cash expense” in our Consolidated Statements of Cash Flows.

In October 2018, we paid $2.5 million to enter into an interest rate cap on the refinancing of the Term Loan, which caps LIBOR at 3.68%, has a notional value of $720.0 million and is effective through November 1, 2021.

81

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

11.    ACCRUED EXPENSES AND OTHER LIABILITIES
The following table summarizes our accrued expenses and other liabilities (excluding properties classified as discontinued operations):
December 31, 2020December 31, 2019
Accounts payable and accrued expenses$15,067 $17,554 
Security deposits payable2,303 2,486 
Due to property managers9,782 6,752 
Mortgage interest payable3,874 5,665 
Deferred community fees, net5,201 5,865 
Rent collected in advance1,735 2,099 
Property tax payable5,754 5,627 
Operating lease liability1,745 1,942 
Derivative liability11,687 5,896 
Other liabilities6,738 5,434 
Total accrued expenses and other liabilities$63,886 $59,320 

12.    FAIR VALUE MEASUREMENTS
The carrying amounts and fair values of mortgage notes payableour financial instruments were as of December 31, 2017 and 2016 was $1.9 billion and $2.1 billion, respectively. Mortgage notes payable are not measured at fair value in the Consolidated Balance Sheets. The fair value of mortgage notes payable,follows (excluding properties classified as level 3 within thediscontinued operations):
Fair Value HierarchyDecember 31, 2020December 31, 2019
Carrying ValueFair ValueCarrying ValueFair Value
Financial Assets:
Cash and cash equivalents (A)
1$33,046 $33,046 $39,614 $39,614 
Restricted cash (A)
120,731 20,731 18,658 18,658 
Interest rate caps (B)(D)
210 10 IMMIMM
Financial Liabilities:
Mortgage debt (C)
3$1,486,164 $1,524,210 $1,590,632 $1,592,855 
Interest rate swap (B)
210,980 10,980 5,736 5,736 
(A) The carrying approximates fair values.
(B) Fair value hierarchy, isbased on pricing models that consider inputs including forward yield curves, cap strike rates, cap volatility and discount rates.
(C) Fair value based on a discounted cash flow valuation model. Significant inputs in the model include amounts and timing of expected future cash flows and market yields which are constructed based on inputs implied from similar debt offerings. Our mortgage debt is not measured at fair value on our Consolidated Balance Sheets.

(D) As of December 31, 2019, the carrying and fair values of our interest rate caps were not material.

8.ACCRUED EXPENSES AND OTHER LIABILITIES
13.    TRANSACTIONS WITH AFFILIATES
 December 31, 2017 December 31, 2016
Security deposits payable$46,291
 $57,186
Escrow liabilities (A)
6,664
 10,503
Accounts payable9,794
 10,137
Mortgage interest payable6,297
 6,671
Deferred community fees, net4,612
 5,257
Rent collected in advance2,091
 3,180
Property tax payable3,331
 3,877
Other liabilities5,584
 4,012
Total accrued expenses and other liabilities$84,664
 $100,823
The following disclosures describe transactions with Fortress, Holiday and Merrill Gardens or prior to the Internalization. For additional information regarding the Internalization, the termination of the Management Agreement with our Former Manager and the transition arrangements between the parties, please refer to “Note 1 – Organization”.


(A)Represents amounts held by lenders in tax, insurance, replacement reserve and other escrow accounts that are related to mortgage notes collateralized by New Senior’s triple net lease properties.

9.TRANSACTIONS WITH AFFILIATES
Management Agreements


In conjunction with the spin-off, New Senior entered intoPrior to January 1, 2019, we were party to a management agreement (the “Management Agreement”) with the Former Manager, dated November 6, 2014 (effective November 7, 2014), under which the Former Manager advisesadvised us on various aspects of our business and managesmanaged our day-to-day operations, subject to the supervision of our board of directors. For its management services, the Former Manager iswas entitled to a base management fee of 1.5% per annum of our gross equity. Gross equity iswas generally defined as the equity invested by Drive
82

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

Shack Inc. (“Drive Shack”) (including cash contributed to us) as of the completion of the spin-off from Drive Shack, plus the aggregate offering price from stock offerings, plus certain capital contributions to subsidiaries, less capital distributions (calculated without regard to depreciation and amortization) and repurchases of common stock, calculated and payable monthly in arrears in cash. DuringWe incurred $14.8 million of management fees during the yearsyear ended December 31, 2017, 2016 and 2015, we incurred management fees of $15.3 million, $15.4 million and $14.3 million, respectively,2018 under the Management Agreement, which isare included in “Management fees and incentive compensation to affiliate” in theour Consolidated Statements of Operations. As of both December 31, 2017 and 2016, we had a payable for management fees of $1.3 million which is included in “Due to affiliates” in the Consolidated Balance Sheets.


The Former Manager iswas entitled to receive, on a quarterly basis, incentive compensation on a cumulative, but not compounding basis, in an amount equal to the product of (A) 25% of the dollar amount by which (1)(a) funds from operations (as defined in the Management Agreement) before the incentive compensation per share of common stock, plus (b) gains (or losses) from sales of property per share of common stock, plus (c) internal and third party acquisition-related expenses, plus (d) unconsummated transaction expenses, and plus (e) other non-routine items (as defined in the Management Agreement), exceed (2) an amount equal to (a) the weighted average value per share of the equity invested by Drive Shack in the assets of New Senior (including cash contributed to us) as of the completion of the spin-off and the price per share of our common stock in any offerings by us (adjusted for prior capital dividends or capital distributions, which shall be calculated without regard to depreciation and amortization and repurchases of common stock) multiplied by (b) a simple interest rate of 10% per annum, multiplied by (B) the weighted average number of shares of common stock outstanding. During the years ended December 31, 2017 and 2016, the Manager earned incentive compensation of $2.9 million and $2.7 million, respectively, which is included in “Management fees and incentive compensation to affiliate” in the Consolidated Statements of Operations. The Former Manager did not earn incentive compensation in 2015. As ofduring the year ended December 31, 2016, we had a payable for incentive compensation of $2.1 million which is included in “Due to affiliates” in the Consolidated Balance Sheets. We did not have a payable for incentive compensation as of December 31, 2017.2018. The Former Manager iswas also entitled to receive, upon the successful completion of an equity offering, options with respect to 10% of the number of shares sold in the offering with an exercise price equal to the price paid by the purchaser in the offering.
NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016 and 2015
(dollars in tables in thousands, except share data)




Because the Former Manager’s employees performperformed certain legal, accounting, due diligence, asset management and other services that outside professionals or outside consultants otherwise would perform, the Former Manager iswas paid or reimbursed, pursuant to the Management Agreement, for the cost of performing such tasks, provided that such costs and reimbursements are no greater than those which would be paid to outside professionals or consultants on an arm’s-length basis. We arewere also required to pay all operating expenses, except those specifically required to be borne by the Former Manager under the Management Agreement. We arewere required to pay expenses that include,included, but arewere not limited to, issuance and transaction costs incidental to the sourcing, evaluation, acquisition, management, disposition, and financing of our investments, legal, underwriting, sourcing, asset management and accounting and auditing fees and expenses, the compensation and expenses of independent directors, the costs associated with the establishment and maintenance of any credit facilities and other indebtedness (including commitment fees, legal fees, closing costs, etc.), expenses associated with other securities offerings, the costs of printing and mailing proxies and reports to our stockholders, costs incurred by employees or agents of the Former Manager for travel on our behalf, costs associated with any computer software or hardware that iswas used by us, costs to obtain liability insurance to indemnify directors and officers and the compensation and expenses of our transfer agent.


The following table summarizesFor the year ended December 31, 2018, our reimbursement to the Former Manager for costs incurred for tasks and other services performed by the Manager under the Management Agreement:
 Year Ended December 31,
 2017 2016 2015
Included in:     
General and administrative expense$7,570
 $8,158
 $6,607
Acquisition, transaction and integration expense1,697
 1,610
 3,073
Total reimbursements to the Manager$9,267
 $9,768
 $9,680

AsAgreement was $7.5 million, of December 31, 2017 and 2016, we had a payable for Manager reimbursements of $1.3which $6.3 million and $1.0 million, respectively, which iswas included in “Due to affiliates” in the Consolidated Balance Sheets.

During 2015, we executed a plan to centralize operations in New York, New York“General and relocate certain personnel from the Plano, Texas office to New York, New York. We determined that this plan qualified as a restructuring activity under ASC 420. During the years ended December 31, 2016administrative expense” and 2015, we incurred costs of $0.1$1.2 million and $0.7 million, respectively, which primarily consist of severance-related costs and lease-related expenses associated with the office in Plano, Texas, and arewas included in “Other“Acquisition, transaction and integration expense” in theour Consolidated Statements of Operations.


Property Management Agreements
 
Within our Managed Properties segment, weWe are party to Property Management Agreementsproperty management agreements with Blue Harbor, anMerrill Gardens, a former affiliate of Fortress, and Holiday, a portfolio company that is majority owned by a private equity fund managed by an affiliate of Fortress, to manage most of our senior housing properties. Pursuant to these Property Management Agreements,property management agreements, we pay monthly property management fees. For AL/MC properties managed by Blue Harbor and Holiday, we pay management fees equal to 6% of effective gross income for the first two years and 7% thereafter. For IL properties managed by Blue HarborMerrill Gardens and Holiday, we generally pay management fees equal to 4.5% to 5% of effective gross income. For certain property management agreements, we may also pay an incentive fee based on operating performance of the properties. NoNaN incentive fees were incurred during the yearsyear ended December 31, 2017, 2016 and 2015.2018. Property management fees are included in “Property operating expense” in theour Consolidated Statements of Operations. Other amounts paid to managers affiliated managerswith the Former Manager that are included in property operating expense are payroll expense and travel reimbursement costs. The payroll expense is structured as a reimbursement to the Property Manager,property manager, who is the employer of record.


For the year ended December 31, 2018, we incurred property management fees and property-level payroll expenses of $14.3 million and $65.8 million, respectively, with respect to property managers affiliated with the Former Manager (excluding properties classified as discontinued operations), which are included in “Property operating expense” in our Consolidated Statements of Operations. Travel reimbursement costs were not material.

83

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



The following table summarizes property management fees and reimbursements paid to Property Managers affiliated with Fortress:
 Year Ended December 31,
 2017 2016 2015
Property management fees$18,296
 $19,724
 $16,167
Travel reimbursement costs304
 366
 369
Property-level payroll expenses92,167
 104,180
 85,477

As of December 31, 2017 and 2016,2018, we had payables for property management fees of $1.4 million, and $1.7 million, respectively, and property-level payroll expenses of $5.6$5.4 million, and $5.5 million, respectively,with respect to property managers affiliated with the Former Manager (excluding properties classified as discontinued operations), which are included in “Due to affiliates” in theour Consolidated Balance Sheets. The Property Management Agreementsproperty management agreements with managers affiliated managerswith the Former Manager have initial terms of 5 or 10 years and provide for automatic one-yearone-year extensions after the initial term, subject to termination rights.


In October 2016, we sold two properties and, pursuant to the Property Management Agreement, paid an early termination fee of $1.8 million to Blue Harbor. See Note 3 for further information.

14.    INCOME TAXES
Triple Net Lease Agreements

Within our Triple Net Lease segment, we are party to triple net leases with Holiday. Pursuant to the leases, the tenant is required to pay monthly rent payments in accordance with the lease terms. Such payments amounted to $74.2 million, $71.0 million and $68.0 million for the years ended December 31, 2017, 2016 and 2015, respectively.

10.INCOME TAXES
New Senior is organized and conducts its operations to qualify as a REIT under the requirements of the Code. However, certain of our activities are conducted through our TRS and therefore are subject to federal and state income taxes at regular corporate tax rates.

The Tax Cuts and Jobs Act

On December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was signed into law. The Act includes a number of significant changes to existing U.S. corporate income tax laws, most notably a reduction of the U.S. corporate income tax rate from 35 percent to 21 percent, effective January 1, 2018. We measure deferred tax assets using enacted tax rates that will apply in the years in which the temporary differences are expected to be recovered or paid. Accordingly, our deferred tax assets were remeasured to reflect the reduction in the U.S. corporate income tax rate, resulting in a non-recurring $3.0 million increase in income tax expense for the year ended December 31, 2017 and a corresponding decrease of the same amount in our deferred tax assets as of December 31, 2017.
The following table presents the provision (benefit) for income taxes:taxes (excluding discontinued operations):
Years Ended December 31,
202020192018
Current
Federal$$$(26)
State and local178 210 260 
Total current provision178 210 234 
Deferred
Federal3,699 
State and local1,017 
Total deferred provision4,716 
Total provision (benefit) for income taxes$178 $210 $4,950 
 Year Ended December 31,
 2017 2016 2015
Current     
Federal$(10) $16
 $26
State and local337
 326
 84
Total current provision327
 342
 110
Deferred     
Federal3,376
 89
 (3,576)
State and local(191) 8
 (189)
Total deferred provision3,185
 97
 (3,765)
Total provision (benefit) for income taxes$3,512
 $439
 $(3,655)

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The income tax provision relating to properties classified as discontinued operations was 0t material for December 31, 2017, 20162020 and 2015$0.1 million, and $0.8 million for the years ended December 31, 2019 and 2018, respectively.
(dollars in tables in thousands, except share data)



Generally, our effective tax rate differs from the federal statutory rate as a result of state and local taxes and non-taxable REIT income. The table below provides a reconciliation of our provision for income taxes, based on the statutory rate of 35%21%, to the effective tax rate.rate (excluding discontinued operations).
Years Ended December 31,
202020192018
Statutory U.S. federal income tax rate21.00 %21.00 %21.00 %
Non-taxable REIT (loss)(21.77)%(30.33)%(20.91)%
State and local taxes(0.88)%2.26 %(0.85)%
Valuation allowance0.81 %9.24 %(2.56)%
Other(0.05)%0.17 %%
Effective income tax rate(0.89)%2.34 %(3.32)%
84

 Year Ended December 31,
 2017 2016 2015
Statutory U.S. federal income tax rate35.00 % 35.00 % 35.00 %
Non-taxable REIT (loss)(32.19)% (35.16)% (30.87)%
State and local taxes0.61 % (0.39)% 0.16 %
Change in federal tax rate18.87 %  %  %
Other0.06 % (0.06)% (0.06)%
Effective income tax rate22.35 % (0.61)% 4.23 %
NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

The tax effects of temporary differences that give rise to significant portions of our deferred tax assets and deferred tax liabilities (excluding discontinued operations) are presented below:
December 31,
20202019
Deferred tax assets:
Prepaid fees and rent$$
Net operating loss7,149 7,330 
Deferred rent152 
Depreciation and amortization391 377 
Other24 
Total deferred tax assets7,567 7,868 
Less valuation allowance7,567 7,857 
Net deferred tax assets11 
Deferred tax liabilities:
Depreciation and amortization
Other11 
Total deferred tax liabilities11 
Total net deferred tax assets$$
 December 31,
 2017 2016
Deferred tax assets:   
Prepaid fees and rent$790
 $1,816
Net operating loss4,050
 4,386
Deferred rent949
 3,129
Tax credits42
 42
Other99
 113
Total deferred tax assets5,930
 9,486
Less valuation allowance
 
Net deferred tax assets5,930
 9,486
Deferred tax liabilities:   
Depreciation and amortization455
 826
Total deferred tax liabilities455
 826
Total net deferred tax assets$5,475
 $8,660


Net deferred tax assets are included within “Receivables and other assets, net” in theour Consolidated Balance Sheets.


As of December 31, 2017,2020, our TRS had a loss carryforward of approximately $15.8$28.0 million for federal income tax purposes and $30.4 million for state income tax purposes, which will begin to expire inat the end of 2034. The net operating loss carryforward can generally be used to offset future taxable income, if and when it arises.


In assessing the recoverability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income by the TRS during the periods in which temporary differences become deductible and before the net operating loss carryforward expires. We have not recorded a valuation allowance of $7.6 million against our net deferred tax assets as of December 31, 20172020 as management believes that it is more likely than not that our net deferred tax assets will not be realized. However, the amount of the deferred tax asset considered realizable could be adjusted if (i) estimates of future taxable income during the carryforward period are reduced or increased or (ii) objective negative evidence in the form of cumulative losses is no longer present.


New Senior and our TRS file income tax returns with the U.S. federal government and various state and local jurisdictions. Generally, we are no longer subject to tax examinations by tax authorities for tax years ended prior to December 31, 2014.2016. The examination of our TRS federal income tax return for the year ended December 31, 2013 was completed and is no longer subject to examination. The conclusion of the examination resulted in a minimal reduction to the TRS’s net operating loss carryforward. We have assessed our tax positions for all open years and concluded that there are no material uncertainties to be recognized. As of December 31, 2017,2020, we do not believe that there will be a significant change to uncertain tax positions during the next 12 months.

15.    STOCK-BASED COMPENSATION
Amended and Restated Stock Option and Incentive Award Plan
On January 1, 2019, our board of directors adopted an Amended and Restated Nonqualified Stock Option and Incentive Award Plan (the “Plan”) providing for the grant of equity-based awards, including restricted stock awards (RSAs), restricted stock units (RSUs), stock options, stock appreciation rights, performance awards and other equity-based and non-equity based awards, in each case to our directors, officers, employees, service providers, consultants and advisors. We have reserved 27,922,570 shares of our common stock for issuance under the Plan and as of December 31, 2020, 22,642,798 of the reserved shares under the Plan are available for future awards.

85

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



Stock Options

Stock options issued under the plan expire 10 years from the date of grant and vest over a period of 3.0 years from the date of grant. During the year December 31, 2019, the fair value of the options as of the date of grant was determined using the Black-Scholes option-pricing model with the following weighted average assumptions (0 options were issued in 2018):
11.EQUITY AND EARNINGS PER SHARERangeWeighted Average
Expected volatility (mix of historical and implied)32.0% - 34.0%33.7%
Expected dividend yield9.3% - 9.6%9.3%
Expected remaining term6 years6 years
Risk free rate2.4% - 2.7%2.7%
Fair value per option at valuation date$0.50 - $0.64$0.52

The following is a summary of stock option activity for the year ended December 31, 2020:
OptionsWeighted Average Exercise Price Per ShareWeighted Average Remaining Contractual Life (years)Intrinsic Value
Outstanding as of December 31, 201910,073,241 $8.57
Granted (A)
20,098 0.32
Exercised0
Forfeited0
Expired0
Outstanding as of December 31, 202010,093,339 8.554.4$6,533 
Exercisable as of December 31, 20208,155,861 9.623.5$4,076 
(A) In January 2020, strike prices for outstanding options as of December 31, 2019 were reduced by $0.52 (the “2019 ROC Adjustment”), reflecting the portion of our 2019 dividends which were deemed return of capital pursuant to the terms of the Plan. As a result, 20,098 additional options were issued to the Former Manager, in order to maintain the intrinsic value of an option grant with a strike price below the 2019 ROC Adjustment.

A total unrecognized compensation expense of $0.6 million as of December 31, 2020 is expected to be amortized over a weighted average term of 1.1 years.

Restricted Stock Awards ("RSAs") and Restricted Stock Units ("RSUs")

RSAs and RSUs issued under the plan vest primarily over a period of 1 to 3 years from the date of grant. During the years December 31, 2020 and 2019, the fair value of these awards as of the date of grant was determined using the Company's stock price on such date.

The following is a summary the Company's RSAs and RSUs activity for the year ended December 31, 2020:
RSAsWeighted Average Grant Date Fair ValueRSUsWeighted Average Grant Date Fair Value
Outstanding as of December 31, 2019754,594 $4.46266,032 $7.04
Granted0477,981 5.59
Vested(299,673)4.40(146,560)6.80
Forfeited0(16,098)7.04
Outstanding as of December 31, 2020454,921 4.49581,355 5.90

86

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

As of December 31, 2020, we had $1.1 million of unrecognized compensation expense related to non-vested RSAs. That cost is expected to be amortized on a straight-line basis over a weighted average term of 1.1 years. NaN RSAs were granted during the years ended December 31, 2020 and 2018. The weighted average grant date fair value of RSAs granted in 2019 was $4.40. The total fair value at the vesting date of RSAs vested in 2020 was $2.1 million. NaN RSAs vested in 2019 and 2018.

As of December 31, 2020, we had $2.1 million of unrecognized compensation expense related to non-vested RSUs. That cost is expected to be amortized on a straight-line basis over a weighted average term of 1.5 years. NaN RSUs were granted during the year ended December 31, 2018. The weighted average grant date fair value of RSUs granted in 2020 and 2019 was $5.59 and $7.06, respectively. The total fair value at the vesting date of RSUs vested in 2020 was $0.7 million. NaN RSUs vested in 2019 and 2018.

Performance Stock Units ("PSUs")

Actual PSUs earned may range from 0% - 200% of the PSUs allocated to the award recipient, based on the Company's Total Shareholder Return ("TSR") compared to a peer group based on companies with similar assets and revenue over a three-year performance period that commenced on their respective grant dates.

The fair value of the PSUs as of the date of grant was determined using a Monte Carlo simulation using the following inputs:
20202019
RangeWeighted AverageRangeWeighted Average
Expected volatility (historical)30.9%30.9%28.0%28.0%
Expected dividend yield0%0%9.1%9.1%
Expected remaining term2.9 years2.9 years2.4 years2.4 years
Fair value per unit at valuation date$6.89 - $8.80$8.28$6.89 - $8.80$12.44

The following is a summary of PSU activity in 2020:
Performance Stock UnitsWeighted Average Grant Date Fair Value
Outstanding as of December 31, 2019476,717 $12.53
Granted394,231 8.28
Vested0
Forfeited0
Outstanding as of December 31, 2020870,948 10.61

As of December 31, 2020, we had $4.8 million of unrecognized compensation expense related to non-vested PSUs. That cost is expected to be amortized on a straight-line basis over a weighted average term of 1.5 years. NaN PSUs were granted during the year ended December 31, 2018. None of the PSUs have vested.

For the year ended December 31, 2020 and 2019, we recognized $6.6 million and $3.5 million, respectively, of compensation expense relating to the equity-based awards, which is included in “General and administrative expense” in our Consolidated Statements of Operations.

16.    REDEEMABLE PREFERRED STOCK, EQUITY AND EARNINGS PER SHARE
Redeemable Preferred Stock

On December 31, 2018, we issued 400,000 shares of our Redeemable Preferred Stock to the Manager as consideration for the termination of the Management Agreement. The Redeemable Preferred Stock is non-voting and has a $100 liquidation preference. Holders of the Redeemable Preferred Stock are entitled to cumulative cash dividends at a rate per annum of 6.0% on the liquidation preference amount plus all accumulated and unpaid dividends.

87

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

In the event of any voluntary or involuntary liquidation, dissolution or winding up, the holders of shares of the Redeemable Preferred Stock will receive out of the assets of the Company legally available for distribution to its stockholders before any payment is made to the holders of any series of preferred stock ranking junior to the Redeemable Preferred Stock or to any holder of the Company’s common stock but subject to the rights of any class or series of securities ranking senior to or on parity with the Redeemable Preferred Stock, a payment per share equal to the liquidation preference plus any accumulated and unpaid dividends.

We may redeem, at any time, all but not less than all of the shares of Redeemable Preferred Stock for cash at a price equal to the liquidation preference amount of the Redeemable Preferred Stock plus all accumulated and unpaid dividends thereon (the “Redemption Price”). On or after December 31, 2020, the holders of a majority of the then outstanding shares of Redeemable Preferred Stock will have the right to require us to redeem up to 50% of the outstanding shares of Redeemable Preferred Stock, and on or after December 31, 2021, the holders of a majority of the then outstanding shares of Redeemable Preferred Stock will have the right to require us to redeem all or any portion of the outstanding shares of Redeemable Preferred Stock, in each case, for cash at the Redemption Price. Upon the occurrence of a Change of Control (as defined in the certificate of designation governing the Redeemable Preferred Stock), the Redeemable Preferred Stock is required to be redeemed in whole at the Redemption Price. Due to the ability of the holders to require us to redeem the outstanding shares, the Redeemable Preferred Stock is excluded from Equity and reflected in our Consolidated Balance Sheets at its initial fair value of $40.0 million. The carrying value of the Redeemable Preferred Stock is increased by the accumulated and unpaid dividends in the period with a corresponding increase in accumulated deficit. Accrued dividends are treated as deductions in the calculation of net income (loss) applicable to common stockholders.

In December 2020, we received a redemption request for, and redeemed 200,000 shares of the Redeemable Preferred Stock for $20.3 million, including accrued dividends.

The following table is a rollforward of our Redeemable Preferred Stock for the year ended December 31, 2020:

Balance as of December 31, 2019$40,506 
Redemptions(20,000)
Accrued dividend2,403 
Paid dividend(2,656)
Balance as of December 31, 2020$20,253 

Equity and Dividends


During the years ended December 31, 2017, 20162020, 2019 and 2015,2018, we declared dividends per common share of $1.04, $1.04 and $0.75, respectively.

During 2017, we issued an aggregate of 21,622 shares of our common stock to independent directors as compensation.

As of December 31, 2017, approximately 1.3 million shares of our common stock were held by Fortress, through its affiliates, and its principals.

Option Plan

Effective upon the spin-off, we have a Nonqualified Stock Option and Incentive Award Plan (the “Plan”) which provides for the grant of equity-based awards, including restricted stock, stock options, stock appreciation rights, performance awards, tandem awards and other equity-based and non-equity based awards, in each case to the Manager and to the directors, officers, employees, service providers, consultants and advisors of the Manager who perform services for New Senior and to New Senior’s directors, officers, service providers, consultants and advisors. New Senior has initially reserved 30 million shares of its common stock for issuance under the Plan; on the first day of each fiscal year beginning during the ten-year term of the Plan in and after calendar year 2014, that number will be increased by a number of shares of New Senior’s common stock equal to 10% of the number of shares of common stock newly issuedof $0.33, $0.52 and $0.78, respectively.

2020 Activity

In the first quarter of 2020, strike prices for outstanding options were reduced by New Senior during$0.52, reflecting the immediately preceding fiscal year. New Senior’s boardportion of directors may also determine to issueour 2019 dividends which were deemed return of capital.

2019 Activity

In the first quarter of 2019, strike prices for outstanding options towere reduced by $0.78, reflecting the Manager that are not subject to the Plan, provided that the numberportion of shares underlying any options granted to the Managerour 2018 dividends which were deemed return of capital.

88

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in connection with capital raising efforts would not exceed 10% of the shares soldtables in such offering and would be subject to NYSE rules.thousands, except share data)


Prior to the spin-off, Drive Shack had issued rights relating to shares of Drive Shack’s common stock (the “Drive Shack options”) to the Former Manager in connection with capital raising activities. In connection with the spin-off, 5.5 million options that were held by the Former Manager, or by the directors, officers or employees of the Former Manager, were converted into an adjusted Drive Shack option and a right relating to a number of shares of New Senior common stock (the “New Senior option”). The exercise price of each adjusted Drive Shack option and New Senior option was set to collectively maintain the intrinsic value of the Drive Shack option immediately prior to the spin-off and to maintain the ratio of the exercise price of the adjusted Drive Shack option and the New Senior option, respectively, to the fair market value of the underlying shares as of the spin-off date, in each case based on the five day average closing price subsequent to the spin-off date. The options expired or expire, as applicable, between January 12, 2015 and August 18, 2024. In January 2020, strike prices for outstanding options as of December 31, 2019 were reduced by a range of $0.26 and $0.52, reflecting the portion of our 2019 dividends which were deemed return of capital pursuant to the terms of the Plan.


20172018 Activity


In the first quarter of 2017,2018, strike prices for outstanding options were reduced by $0.97,$1.04, reflecting the portion of our 20162017 dividends which were deemed return of capital.


2016 Activity

In the first quarter of 2016, strike prices for outstanding options were reduced by $0.98, reflecting the portion of our 2015 dividends which were deemed return of capital.

In March 2016,2018, we granted options to a new director relating to 5,000 shares of common stock, the grant date fair value of which was not material.

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016 and 2015
(dollars in tables in thousands, except share data)


Our outstanding options are summarized as follows:
 Options Outstanding at December 31, 2016 2017 Activity Options Outstanding at December 31, 2017
 Expired Reverted to Manager 
Held by the Manager6,578,114
 (110,029) 266,657
 6,734,742
Issued to the Manager and subsequently transferred to certain of the Manager’s employees675,240
 (6,301) (266,657) 402,282
Issued to the independent directors25,000
 
 
 25,000
Total outstanding options7,278,354
 (116,330) 
 7,162,024

The following table summarizes our outstanding options as of December 31, 2017. The last sale price on the NYSE for our common stock in the year ended December 31, 2017 was $7.56 per share.
Recipient
Date of Grant (A)
 Options Outstanding and Exercisable 
Weighted Average Exercise Price (B)
 Intrinsic Value (millions)
ManagerMarch 2011 182,527
 $5.23
 $0.4
ManagerSeptember 2011 283,305
 2.14
 1.5
ManagerApril 2012 257,660
 5.71
 0.5
ManagerMay 2012 312,026
 6.80
 0.2
ManagerJuly 2012 346,343
 6.76
 0.3
ManagerJanuary 2013 958,331
 12.47
 
ManagerFebruary 2013 383,331
 14.90
 
ManagerJune 2013 670,829
 15.94
 
ManagerNovember 2013 965,847
 17.28
 
ManagerAugust 2014 765,416
 18.94
 
DirectorsNovember 2014 20,000
 15.26
 
Manager (C)
June 2015 2,011,409
 11.80
 
DirectorsMarch 2016 5,000
 9.15
 
Total  7,162,024
    
Aggregate:       
Weighted average exercise price  $12.72
    
Weighted average remaining life (years)  5.9
    
Intrinsic value (millions)  $2.9
    

(A)Options expire on the tenth anniversary from date of grant.
(B)The strike prices are subject to adjustment in connection with return of capital dividends.
(C)Includes 402,282 options that the Manager assigned to Fortress employees.

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016 and 2015
(dollars in tables in thousands, except share data)



Earnings Per Share


Basic EPS is calculated by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Diluted EPS is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding plus the additional dilutive effect, if any, of common stock equivalents during each period. Our common stock equivalents are our outstanding stock options.options and equity-based compensation awards.


We have certain equity-based compensation awards that contain non-forfeitable rights to dividends, which are considered participating securities for the purposes of computing EPS pursuant to the two-class method, and therefore we apply the two-class method in our computation of EPS. The following table presentstwo-class method is an earnings allocation methodology that determines EPS for shares of common stock and participating securities according to dividends declared or accumulated and participating rights in undistributed earnings. During periods of loss, there is no allocation required under the amounts used in computing our basic EPS and diluted EPS:two-class method since the participating securities do not have a contractual obligation to fund losses.

89
 Year Ended December 31,
 2017 2016 2015
Numerator     
Net income (loss) applicable to common shares$12,208
 $(72,249) $(82,425)
      
Denominator     
Basic weighted average shares of common stock82,145,295
 82,357,349
 76,601,161
Stock options (A)
596,027
 
 
Diluted weighted average shares of common stock82,741,322

82,357,349

76,601,161
      
Basic earnings per common share$0.15

$(0.88)
$(1.08)
      
Diluted earnings per common share$0.15

$(0.88)
$(1.08)

(A)During the years ended December 31, 2016 and 2015, 539,783 and 635,624 potentially dilutive shares, respectively, were excluded given our loss position, so basic EPS and diluted EPS were the same for each reporting period.

12.CONCENTRATION OF CREDIT RISK
The following table presents our managed properties and triple net lease properties as a percentage of total real estate investments (based on their carrying amount):
 December 31,
 2017 2016 2015
Holiday - Managed Properties44.4% 46.8% 46.8%
Holiday - Triple Net Lease Properties36.8% 32.7% 32.1%
Blue Harbor10.3% 10.5% 10.5%
Other8.5% 10.0% 10.6%

Managed Properties

The following table presents the properties managed by Holiday and Blue Harbor as a percentage of segment real estate investments, net, segment revenue and segment NOI:
 As of and for the year ended December 31,
 2017 2016 2015
 Holiday Blue Harbor Holiday Blue Harbor Holiday Blue Harbor
Segment real estate investments, net73.1% 16.9% 78.2% 17.5% 77.9% 17.5%
Segment revenue63.7% 28.3% 65.9% 29.6% 57.7% 38.8%
Segment NOI73.4% 21.9% 72.3% 24.2% 62.2% 34.4%

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)




The following table sets forth the computation of basic and diluted income (loss) per share of common stock for the years ended December 31, 2020, 2019, and 2018:
Years Ended December 31,
202020192018
Numerator for basic and diluted earnings per share:
Income (loss) from continuing operations attributable to common stockholders$(23,047)$6,361 $(151,628)
Discontinued operations16,885 (6,754)(7,727)
Net income (loss) attributable to common stockholders(6,162)(393)(159,355)
Less: Non-forfeitable dividends allocated to participating RSUs(115)
Net income (loss) available to shares of common stock outstanding$(6,277)$(393)$(159,355)
Denominator:
Basic weighted average shares of common stock outstanding (A)
82,496,460 82,208,173 82,148,869 
Dilutive shares of common stock - equity awards and options (B)
1,664,085 
Diluted weighted average shares of common stock82,496,460 83,872,258 82,148,869 
Basic earnings per common share:
Income (loss) from continuing operations attributable to shares of common stock$(0.28)$0.08 $(1.85)
Discontinued operations0.20 (0.08)(0.09)
Net income (loss) attributable to shares of common stock$(0.08)$$(1.94)
Diluted earnings per common share:
Income (loss) from continuing operations attributable to shares of common stock$(0.28)$0.08 $(1.85)
Discontinued operations0.20 (0.08)(0.09)
Net income (loss) attributable to shares of common stock$(0.08)$$(1.94)
(A) The outstanding shares used to calculate the weighted average basic shares exclude 454,921 and 754,594 restricted stock awards as of December 31, 2020 and 2019, net of forfeitures, respectively, as those shares were issued but were not vested and therefore, not considered outstanding for purposes of computing basic loss per share for the years ended December 31, 2020 and 2019.
(B) During the years ended December 31, 2020, and 2018, 989,375 and 499,957 dilutive share equivalents and options were excluded given our loss position, respectively.

17.    CONCENTRATION OF CREDIT RISK
The following table presents our managed properties and other properties as a percentage of total real estate investments (based on their carrying amount and excluding properties classified as held for sale or discontinued operations):
December 31,
202020192018
Holiday managed properties (A)
95.5 %95.5 %95.7 %
Merrill Gardens managed properties0.9 %0.9 %0.9 %
All other3.6 %3.6 %3.4 %
(A) Effective May 14, 2018, we terminated our triple net leases with respect to the properties in the Holiday Portfolio and concurrently entered into property management agreements with Holiday with respect to such properties. These assets are included in the Holiday managed properties as of the date of the lease termination.

90

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

Managed Properties

The following table presents the properties managed by Holiday and Merrill Gardens as a percentage of real estate investments, net, revenue and NOI (excluding properties classified as discontinued operations):
As of and for the year ended December 31,
202020192018
HolidayMerrill GardensHolidayMerrill GardensHolidayMerrill Gardens
Real estate investments, net
IL properties98.4 %0.9 %98.4 %0.9 %98.5 %0.9 %
Revenue
IL properties97.2 %2.1 %97.0 %2.3 %96.3 %2.8 %
NOI
IL properties99.3 %0.5 %98.5 %1.3 %98.0 %1.5 %

Effective May 14, 2018, we terminated our triple net leases with respect to the properties in the Holiday Portfolio and concurrently entered into property management agreements with Holiday with respect to such properties. The real estate investments, net, revenue and NOI for such properties following the Lease Termination have been included in managed properties above. This resulted in a significant increase in the real estate investments, net, revenue and NOI of managed properties.

Because Holiday and Blue HarborMerrill Gardens manage, but do not lease our properties, in the Managed Properties segment, we are not directly exposed to their credit risk in the same manner or to the same extent as that of our triple net lease tenants.tenant. However, we rely on Holiday and Blue Harbor’sMerrill Gardens’ personnel, expertise, accounting resources and information systems, proprietary information, good faith and judgment to manage our properties efficiently and effectively. We also rely on Holiday and Blue HarborMerrill Gardens to otherwise operate our properties in compliance with the terms of the Property Management Agreements, although we have various rights as the property owner to terminate and exercise remedies under the Property Management Agreements. Holiday’s and Blue HarborMerrill Gardenss inability or unwillingness to satisfy their obligations under those agreements, to efficiently and effectively manage our properties, or to provide timely and accurate accounting information could have a material adverse effect on us. Additionally, significant changes in Holiday’s and Blue HarborMerrill Gardenss senior management or adverse developments in their business and affairs or financial condition could have a material adverse effect on us.
Triple Net Lease Properties
18.    FUTURE MINIMUM RENTS
The following table presents rental revenue insets forth future contracted minimum rents from the tenant of our triple net lease agreements with the tenant for the Holiday Portfoliosproperty, excluding contingent payment escalations, as a percentage of our total revenue and total NOI:December 31, 2020:
Years Ending December 31
2021$6,066 
20226,233 
20236,405 
20246,581 
20256,762 
Thereafter32,126 
Total future minimum rents$64,173 

91
 Year Ended December 31,
 2017 2016 2015
Total revenue19.9% 18.9% 23.0%
Total NOI40.7% 38.9% 45.0%
Pursuant to the triple net lease arrangements, the tenants are contractually obligated to pay for all property-related expenses, including maintenance, utilities, taxes, insurance, repairs, capital improvements and the payroll expense of property-level employees. If any tenant defaults under the lease, material adverse effects may include loss in revenues and funding of certain property related costs. In addition, each of the leases requires the tenant to comply with the terms of mortgage financing documents, if any, affecting the properties and has guaranty and cross default provisions tied to other leases with the same tenant. 

Because the properties leased to the tenant for the Holiday Portfolios account for a significant portion of total revenues and NOI, our financial condition and results of operations could be weakened and our ability to service our indebtedness and to make distributions to stockholders could be limited if the tenant for the Holiday Portfolios becomes unable or unwilling to satisfy its obligations to us or to renew leases with us upon expiration of the terms thereof. We cannot assure that the tenant for the Holiday Portfolios will have sufficient assets, income and access to financing to enable it to satisfy its respective obligations to us, and any inability or unwillingness by the tenant for the Holiday Portfolios to do so could have a material adverse effect on our business, financial condition, results of operations and liquidity, our ability to service our indebtedness and other obligations and ability to make distributions to stockholders, as required for us to continue to qualify as a REIT. We also cannot assure that the tenant for the Holiday Portfolios will elect to renew leases with us upon expiration of the terms thereof or that we will be able to reposition any properties that are not renewed on a timely basis or on the same or better economic terms, if at all.
We monitor the creditworthiness of our tenants by evaluating the ability of the tenants to meet their lease obligations to us based on the tenants’ financial performance, including the evaluation of tenant lease obligations. We periodically obtain various financial and operational information and review this information in conjunction with contractually agreed coverage metrics to monitor the financial condition and performance of the tenants, and ultimately, the tenants’ ability to generate sufficient liquidity to meet their obligations under the leases.


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



19.    COMMITMENTS AND CONTINGENCIES
Each triple net master lease includes (i) a covenant requiring the tenant for the Holiday Portfolios to maintain a minimum lease coverage ratio, which the triple net master lease defines as net operating income less a reserve for capital expenditures for the applicable trailing 12-month period for the Holiday Portfolios divided by the base rental revenue for such trailing 12-month period, which steps up during the term of the lease and is subject to certain cure provisions, (ii) minimum capital expenditure requirements, (iii) customary operating covenants, events of default, and remedies, (iv) a non-compete clause restricting certain affiliates of the tenant for the Holiday Portfolios from developing or constructing new independent living properties within a specified radius of any property acquired by us in this transaction, and (v) restrictions on a change of control of the tenant for the Holiday Portfolios and Guarantor (as defined below), subject to certain exceptions. The triple net master leases also require the tenant for the Holiday Portfolios to fund a security deposit in the amount of approximately $43.4 million, which serves as security for the tenant for the Holiday Portfolios’ performance of its obligations to us. Additionally, the tenant for the Holiday Portfolios granted us a first priority security interest in certain personal property and receivables arising from the operations of the Holiday Portfolios, which security interest also secures the tenant for the Holiday Portfolios’ obligations under the triple net master leases. The tenant for the Holiday Portfolios’ obligations to us under the triple net master leases are further guaranteed by Holiday AL Holdings LP, (the “Guarantor”), an affiliate of Fortress. The Guarantor is required to maintain a minimum net worth of $150.0 million, a minimum fixed charge coverage ratio of 1.10 and a maximum leverage ratio of 10 to 1. The minimum fixed charge coverage ratio and other financial covenants applicable to the Guarantor are not subject to a cure. A failure to comply with the covenants could give rise to an event of default under the applicable financings, which could have a material adverse effect on our financial position, cash flows, results of operations and liquidity.

13.FUTURE MINIMUM RENTS
The following table sets forth future contracted minimum rents from tenants within the Triple Net Lease Properties segment, excluding contingent payment escalations, as of December 31, 2017:
Years Ending December 31 
2018$82,398
201985,240
202088,180
202191,222
202294,370
Thereafter887,592
Total future minimum rents$1,329,002

14.COMMITMENTS AND CONTINGENCIES
As of December 31, 2017,2020, management believes there are no material contingencies that would affect our results of operations, cash flows or financial position.


Certain Obligations, Liabilities and Litigation


We are and may become subject to various obligations, liabilities, investigations, inquiries and litigation assumed in connection with or arising from our on-going business, as well as acquisitions, sales, leasing and other activities. These obligations and liabilities (including the costs associated with investigations, inquiries and litigation) may be greater than expected or may not be known in advance. Any such obligations or liabilities could have a material adverse effect on our financial position, cash flows and results of operations, particularly if we are not entitled to indemnification, or if a responsible third party fails to indemnify us.


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016 and 2015
(dollars in tables in thousands, except share data)


Certain Tax-Related Covenants


If we are treated as a successor to Drive Shack under applicable U.S. federal income tax rules, and if Drive Shack failed to qualify as a REIT for a taxable year ending on or before December 31, 2015, we could be prohibited from electing to be a REIT. Accordingly, in the separation and distribution agreement entered into to effectregarding our spin-off from Drive Shack (“Separation(the “Separation and Distribution Agreement”), Drive Shack (i) represented that it had no knowledge of any fact or circumstance that would cause us to fail to qualify as a REIT, (ii) covenanted to use commercially reasonable efforts to cooperate with New Senior as necessary to enable us to qualify for taxation as a REIT and receive customary legal opinions concerning REIT status, including providing information and representations to us and our tax counsel with respect to the composition of Drive Shack’s income and assets, the composition of its stockholders and its operation as a REIT, and (iii) covenanted to use its reasonable best efforts to maintain its REIT status for each of Drive Shack’s taxable years ending on or before December 31, 2015 (unless Drive Shack obtains an opinion from a nationally recognized tax counsel or a private letter ruling from the Internal Revenue Service (“IRS”) to the effect that Drive Shack’s failure to maintain its REIT status will not cause us to fail to qualify as a REIT under the successor REIT rule referred to above). To date, Drive Shack has not informed us of any challenge to its REIT status for the applicable time period.


Proceedings Indemnified and Defended by Third Parties


From time to time, we are party to certain legal actions, regulatory investigations and claims for which third parties are contractually obligated to indemnify, defend and hold us harmless. While we are presently not being defended by any tenant and other obligated third parties in these types of matters, there is no assurance that our tenants,tenant, their affiliates or other obligated third parties will continue to defend us in these matters, or that such parties will have sufficient assets, income and access to financing to enable them to satisfy their defense and indemnification obligations to us.


In addition, although we and our operators maintain insurance programs against certain risks, including commercial general liability, property, casualty and directors’ and officers’ liability, we cannot provide assurance that such policies will be sufficient to mitigate the financial impact of any individual or group of legal actions, regulatory investigations or claims.

Environmental Costs


As a commercial real estate owner, we are subject to potential environmental costs. As of December 31, 2017,2020, management is not aware of any environmental concerns that would have a material adverse effect on our financial position or results of operations.


Capital Improvement, Repair and Lease Commitments


We have agreed to make $1.0 million available for capital improvements during the 15 year15-year lease period, which ends in 2030, to the triple net lease property under Watermark, none of which has been funded as of December 31, 2017.2020. Upon funding these capital improvements, we will be entitled to a rent increase.


92
15.SUBSEQUENT EVENTS

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

Leases

As the lessee, we currently lease our corporate office space located in New York, New York under an operating lease agreement. The lease requires fixed monthly rent payments, expires on June 30, 2024 and does not have any renewal option. We also currently lease land and equipment (dishwashers, copy machines and buses) used at certain of our managed properties under operating lease agreements. Our leases have remaining lease terms ranging from 1 month to 66 years. We do not include any renewal options in our lease terms for calculating our lease liability because as of December 31, 2020, we were not reasonably certain if we will exercise these renewal options at this time.

As of December 31, 2020, our future minimum lease obligations (excluding expense escalations) under our operating leases, including our office lease disclosed above and excluding discontinued operations are as follows:

YearsOperating Leases
2021$654 
2022515 
2023472 
2024240 
2025
Thereafter305 
Total future minimum lease payments2,194 
Less imputed interest(449)
Total operating lease liability$1,745 

Litigation Settlement

As previously described in Item 3 of our Annual Report on Form 10-K for the year ended December 31, 2018 and in our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2019, June 30, 2019 and September 30, 2019, a derivative lawsuit, captioned Cumming v. Edens, et al., C.A. No. 13007-VCS, was brought on behalf of the Company against certain current and former members of the Company’s board of directors, Fortress Investment Group LLC and certain affiliates and Holiday Acquisition Holdings LLC. On April 23, 2019, the parties reached an agreement to settle the derivative lawsuit. The settlement provided for the payment of $53.0 million to the Company and the recommendation of certain corporate governance changes in exchange for customary releases. The settlement was approved by the Delaware Court of Chancery on July 31, 2019 and a judgment issued the same day. Cash proceeds of $38.6 million were distributed to the Company, which reflected a court-approved fee and expense award to plaintiff’s counsel of $14.5 million. The Company also paid $0.3 million in unreimbursed legal fees. These proceeds were recorded in “Litigation proceeds, net” in our Consolidated Statements of Operations. The Company previously submitted and recommended the agreed-upon governance changes to its stockholders at the Company’s annual meeting of stockholders which was held in June 2019.

20.    SUBSEQUENT EVENTS
These consolidated financial statements include a discussion of material events, if any, which have occurred subsequent to December 31, 20172020 (referred to as subsequent events) through the issuance of the consolidated financial statements.

In February 2018, we exercised an option to extend a balloon payment of $50.7 million from April 2018 to April 2019.


On February 22, 2018,24, 2021, our board of directors declared a cash dividend on our common stock of $0.26$0.065 per share of common sharestock for the quarter ended December 31, 2017.2020. The dividend is payable on March 22, 201826, 2021 to shareholdersstockholders of record on March 8, 2018.12, 2021.


93

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except share data)



21.    QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
16.QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Quarters EndedYear Ended December 31
March 31June 30September 30December 31
2020
Revenue$86,590 $84,533 $83,165 $81,993 $336,281 
Net operating income35,525 35,773 33,208 33,714 138,220 
Income (loss) from continuing operations(11,048)(2,658)(3,750)(3,188)(20,644)
Discontinued operations, net16,885 16,885 
Net income (loss)5,837 (2,658)(3,750)(3,188)(3,759)
Net income (loss) attributable to common stockholders$5,239 $(3,257)$(4,355)$(3,789)$(6,162)
Basic earnings per common share:
Income (loss) from continuing operations attributable to common stockholders$(0.14)$(0.04)$(0.05)$(0.05)$(0.28)
Discontinued operations, net0.20 0.00 0.00 0.00 0.20 
Net income (loss) attributable to common stockholders$0.06 $(0.04)$(0.05)$(0.05)$(0.08)
Diluted earnings per common share:
Income (loss) from continuing operations attributable to common stockholders$(0.14)$(0.04)$(0.05)$(0.05)$(0.28)
Discontinued operations, net0.20 0.00 0.00 0.00 0.20 
Net income (loss) attributable to common stockholders$0.06 $(0.04)$(0.05)$(0.05)$(0.08)
Weighted average number of shares of common stock outstanding
Basic82,386,622 82,459,741 82,568,919 82,568,966 82,496,460 
Diluted82,386,622 82,459,741 82,568,919 82,568,966 82,496,460
94

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020, 2019 and 2018
(dollars in tables in thousands, except share data)

 Quarter Ended Year Ended December 31
 March 31 June 30 September 30 December 31 
2017         
Revenue$114,973
 $114,286
 $112,955
 $106,916
 $449,130
Net operating income55,389
 55,618
 54,346
 53,732
 219,085
(Loss) income before income taxes(9,689) 3,268
 (14,619) 36,760
 15,720
Income tax expense (benefit)206
 147
 (80) 3,239
 3,512
Net (loss) income$(9,895) $3,121
 $(14,539) $33,521
 $12,208
          
Net (loss) income per share of common stock         
Basic$(0.12) $0.04
 $(0.18) $0.41
 $0.15
Diluted$(0.12) $0.04
 $(0.18) $0.41
 $0.15
Weighted average number of shares of common stock outstanding         
Basic82,140,750
 82,142,562
 82,148,869
 82,148,869
 82,145,295
Diluted82,140,750
 82,778,761
 82,148,869
 82,632,232
 82,741,322
          
2016         
Revenue$117,945
 $118,541
 $118,457
 $117,495
 $472,438
Net operating income57,320
 57,935
 57,103
 57,053
 229,411
Loss before income taxes(22,074) (27,883) (19,459) (2,394) (71,810)
Income tax (benefit) expense(226) (525) 782
 408
 439
Net loss$(21,848) $(27,358) $(20,241) $(2,802) $(72,249)
          
Loss per share of common stock         
Basic and diluted$(0.26) $(0.33) $(0.25) $(0.03) $(0.88)
Weighted average number of shares of common stock outstanding         
Basic and diluted83,066,599
 82,114,218
 82,126,397
 82,127,247
 82,357,349
Quarters EndedYear Ended December 31
March 31June 30September 30December 31
2019
Revenue$87,331 $86,404 $85,956 $86,212 $345,903 
Net operating income34,392 35,711 35,380 36,063 141,546 
Litigation proceeds, net38,226 82 38,308 
Income (loss) from continuing operations(9,317)(6,962)31,348 (6,301)8,768 
Income (loss) from discontinued operations(1,876)(2,624)(2,499)245 (6,754)
Net income (loss)(11,193)(9,586)28,849 (6,056)2,014 
Net income (loss) attributable to common stockholders$(11,791)$(10,185)$28,244 $(6,661)$(393)
Basic earnings per common share:
Income (loss) from continuing operations attributable to common stockholders$(0.12)$(0.09)$0.37 $(0.08)$0.08 
Discontinued operations(0.02)(0.03)(0.03)0.00 (0.08)
Net income (loss) attributable to common stockholders$(0.14)$(0.12)$0.34 $(0.08)$0.00 
Diluted earnings per common share:
Income (loss) from continuing operations attributable to common stockholders$(0.12)$(0.09)$0.37 $(0.08)$0.08 
Discontinued operations(0.02)(0.03)(0.03)0.00 (0.08)
Net income (loss) attributable to common stockholders$(0.14)$(0.12)$0.34 $(0.08)$0.00 
Weighted average number of shares of common stock outstanding
Basic82,203,069 82,209,844 82,209,844 82,209,844 82,208,173 
Diluted82,203,069 82,209,844 83,964,231 82,209,844 82,208,173 

95

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 20172020
(dollars in thousands)





LocationInitial Cost to the CompanyGross Amount Carried at Close of Period
Property NameTypeCityStateEncumbrancesLandBuildings and ImprovementsFurniture, Fixtures and EquipmentCosts Capitalized Subsequent to AcquisitionLandBuildings and ImprovementsFurniture, Fixtures and Equipment
Total (A)
Accumulated DepreciationNet Book Value
Year Constructed /
Renovated
Year AcquiredLife on Which Depreciation in Income Statement is Computed
Managed Properties
Andover PlaceILLittle RockAR$13,939 $630 $14,664 $783 $1,143 $630 $15,525 $1,065 $17,220 $(3,310)$13,910 1991/NA20153-40 years
Vista de la MontanaILSurpriseAZ$12,450 $1,131 $11,077 $635 $390 $1,131 $11,229 $873 $13,233 $(2,907)$10,326 1998/NA20133-40 years
Arcadia PlaceILVistaCA$16,508 $1,570 $14,252 $804 $1,294 $1,570 $15,300 $1,050 $17,920 $(3,466)$14,454 1989/NA20153-40 years
Chateau at HarvestonILTemeculaCA$25,818 $1,564 $27,532 $838 $427 $1,564 $27,833 $964 $30,361 $(5,095)$25,266 2008/NA20153-40 years
Golden OaksILYucaipaCA$28,133 $772 $24,989 $867 $532 $772 $25,271 $1,118 $27,161 $(5,065)$22,096 2008/NA20153-40 years
Rancho VillageILPalmdaleCA$24,607 $323 $22,341 $882 $685 $323 $22,584 $1,325 $24,232 $(4,784)$19,448 2008/NA20153-40 years
Simi HillsILSimi ValleyCA$26,025 $3,209 $21,999 $730 $320 $3,209 $22,123 $926 $26,258 $(4,861)$21,397 2006/NA20133-40 years
The RemingtonILHanfordCA$13,573 $1,300 $16,003 $825 $806 $1,300 $16,277 $1,357 $18,934 $(3,640)$15,294 1997/NA20153-40 years
The Springs of EscondidoILEscondidoCA$15,313 $670 $14,392 $721 $2,047 $670 $15,650 $1,510 $17,830 $(3,936)$13,894 1986/NA20153-40 years
The Springs of NapaILNapaCA$15,346 $2,420 $11,978 $700 $601 $2,420 $12,195 $1,084 $15,699 $(3,021)$12,678 1996/NA20153-40 years
The WestmontILSanta ClaraCA$25,725 $$18,049 $754 $1,911 $$19,182 $1,532 $20,714 $(4,569)$16,145 1991/NA20133-40 years
Courtyard at LakewoodILLakewoodCO$13,875 $1,327 $14,198 $350 $784 $1,327 $14,676 $655 $16,658 $(3,308)$13,350 1992/NA20133-40 years
Greeley PlaceILGreeleyCO$9,000 $237 $13,859 $596 $769 $237 $14,332 $893 $15,462 $(3,315)$12,147 1986/NA20133-40 years
Parkwood EstatesILFort CollinsCO$12,787 $638 $18,055 $627 $491 $638 $18,389 $784 $19,811 $(4,062)$15,749 1987/NA20133-40 years
Pueblo RegentILPuebloCO$9,225 $446 $13,800 $377 $346 $446 $14,040 $483 $14,969 $(2,965)$12,004 1985/NA20133-40 years
Quincy PlaceILDenverCO$16,369 $1,180 $18,200 $825 $1,456 $1,180 $19,291 $1,190 $21,661 $(3,986)$17,675 1996/NA20153-40 years
Lodge at Cold SpringILRocky HillCT$14,039 $$25,807 $605 $649 $$26,121 $940 $27,061 $(5,514)$21,547 1998/NA20133-40 years
Village GateILFarmingtonCT$23,700 $3,592 $23,254 $268 $809 $3,592 $23,522 $809 $27,923 $(4,886)$23,037 1989/NA20133-40 years
Augustine LandingILJacksonvilleFL$18,999 $680 $19,635 $770 $735 $680 $20,140 $1,000 $21,820 $(3,895)$17,925 1999/NA20153-40 years
Cherry LaurelILTallahasseeFL$12,750 $1,100 $20,457 $668 $852 $1,100 $20,691 $1,286 $23,077 $(4,856)$18,221 2001/NA20133-40 years
Desoto Beach ClubILSarasotaFL$17,925 $668 $23,944 $668 $534 $668 $24,065 $1,082 $25,815 $(5,325)$20,490 2005/NA20133-40 years
Marion WoodsILOcalaFL$19,856 $540 $20,048 $882 $1,003 $540 $20,617 $1,316 $22,473 $(4,561)$17,912 2003/NA20153-40 years
Regency ResidenceILPort RicheyFL$15,075 $1,100 $14,088 $771 $1,003 $1,100 $14,579 $1,284 $16,963 $(3,698)$13,265 1987/NA20133-40 years
Sterling CourtILDeltonaFL$10,627 $1,095 $13,960 $954 $792 $1,095 $14,456 $1,249 $16,800 $(3,695)$13,105 2008/NA20153-40 years
University PinesILPensacolaFL$20,972 $1,080 $19,150 $777 $1,025 $1,080 $19,893 $1,059 $22,032 $(3,902)$18,130 1996/NA20153-40 years
Venetian GardensILVeniceFL$$865 $21,173 $860 $563 $865 $21,382 $1,214 $23,461 $(4,659)$18,802 2007/NA20153-40 years
Windward PalmsILBoynton BeachFL$$1,564 $20,097 $867 $1,131 $1,564 $20,947 $1,148 $23,659 $(4,681)$18,978 2007/NA20153-40 years
PinegateILMaconGA$12,850 $540 $12,290 $811 $1,543 $540 $13,319 $1,325 $15,184 $(3,055)$12,129 2001/NA20153-40 years
Kalama HeightsILKiheiHI$22,804 $3,360 $27,212 $846 $731 $3,360 $27,535 $1,254 $32,149 $(5,516)$26,633 2000/NA20153-40 years
Illahee HillsILUrbandaleIA$10,464 $694 $11,980 $476 $445 $694 $12,082 $820 $13,596 $(2,934)$10,662 1995/NA20133-40 years
Palmer HillsILBettendorfIA$10,367 $1,488 $10,878 $466 $809 $1,488 $11,251 $903 $13,642 $(2,846)$10,796 1990/NA20133-40 years
Blair HouseILNormalIL$11,914 $329 $14,498 $627 $361 $329 $14,660 $827 $15,816 $(3,445)$12,371 1989/NA20133-40 years
Redbud HillsILBloomingtonIN$16,434 $2,140 $17,839 $797 $632 $2,140 $18,239 $1,029 $21,408 $(3,724)$17,684 1998/NA20153-40 years
Grasslands EstatesILWichitaKS$13,237 $504 $17,888 $802 $342 $504 $17,962 $1,071 $19,537 $(4,220)$15,317 2001/NA20133-40 years
Greenwood TerraceILLenexaKS19,564 950 21,883 811 1,268 950 22,293 1,669 24,912 (5,032)19,880 2003/NA20153-40 years
Thornton PlaceILTopekaKS11,111 327 14,415 734 354 327 14,550 953 15,830 (3,725)12,105 1998/NA20133-40 years
96
  Location Initial Cost to the Company Gross Amount Carried at Close of Period     
Property NameTypeCityStateEncumbrancesLandBuildings and ImprovementsFurniture, Fixtures and EquipmentCosts Capitalized Subsequent to AcquisitionLandBuildings and ImprovementsFurniture, Fixtures and Equipment
Total (A)
Accumulated DepreciationNet Book Value
Year Constructed /
Renovated
Year AcquiredLife on Which Depreciation in Income Statement is Computed
Managed Properties               
Andover PlaceILLittle RockAR13,995
629
14,664
783
285
629
14,785
947
16,361
(1,381)14,980
1991/NA20153-40 years
Desert FlowerAL/MCScottsdaleAZ17,050
2,295
16,901
101
1,414
2,295
17,814
602
20,711
(2,933)17,778
1999/200520123-40 years
Arcadia PlaceILVistaCA16,575
1,569
14,252
804
436
1,569
14,414
1,078
17,061
(1,477)15,584
1989/NA20153-40 years
Chateau at HarvestonILTemeculaCA24,964
1,564
27,532
838
161
1,564
27,620
911
30,095
(2,453)27,642
2008/NA20153-40 years
Golden OaksILYucaipaCA22,454
772
24,989
867
324
772
25,118
1,062
26,952
(2,415)24,537
2008/NA20153-40 years
Orchard ParkAL/MCClovisCA15,957
1,126
16,889
45
702
1,126
17,351
285
18,762
(2,816)15,946
1998/200720123-40 years
Rancho VillageILPalmdaleCA18,429
323
22,341
882
365
323
22,410
1,178
23,911
(2,270)21,641
2008/NA20153-40 years
Sunshine VillaAL/MCSanta CruzCA20,661
2,243
21,082
58
795
2,243
21,498
437
24,178
(3,476)20,702
1990/NA20123-40 years
The RemingtonILHanfordCA13,628
1,300
16,003
825
415
1,300
16,123
1,120
18,543
(1,561)16,982
1997/NA20153-40 years
The Springs of EscondidoILEscondidoCA15,375
670
14,392
721
1,491
670
15,168
1,436
17,274
(1,502)15,772
1986/NA20153-40 years
The Springs of NapaILNapaCA15,408
2,420
11,978
700
209
2,420
12,008
879
15,307
(1,306)14,001
1996/NA20153-40 years
Quincy PlaceILDenverCO16,435
1,180
18,200
825
491
1,180
18,340
1,176
20,696
(1,659)19,037
1996/NA20153-40 years
Augustine LandingILJacksonvilleFL19,076
680
19,635
770
240
680
19,761
884
21,325
(1,679)19,646
1999/NA20153-40 years
Barkley PlaceAL/MCFort MyersFL11,254
1,929
9,158
1,040
576
1,929
9,887
887
12,703
(2,205)10,498
1988/NA20133-40 years
Grace ManorAL/MCPort OrangeFL4,146
950
4,482
135
152
950
4,560
209
5,719
(459)5,260
2011/NA20153-40 years
Marion WoodsILOcalaFL19,936
540
20,048
882
557
540
20,198
1,289
22,027
(1,941)20,086
2003/NA20153-40 years
Royal PalmAL/MCPort CharlotteFL14,173
2,019
13,696
1,370
2,055
2,019
14,686
2,435
19,140
(3,476)15,664
1985/NA20133-40 years
Sterling CourtILDeltonaFL9,249
1,095
13,960
954
259
1,095
14,101
1,072
16,268
(1,726)14,542
2008/NA20153-40 years
SummerfieldAL/MCBradentonFL12,281
1,367
14,361
1,247
1,113
1,367
14,676
2,045
18,088
(3,471)14,617
1988/NA20133-40 years
Sunset Lake VillageAL/MCVeniceFL9,931
1,073
13,254
838
745
1,073
13,362
1,475
15,910
(2,592)13,318
1998/NA20133-40 years
University PinesILPensacolaFL21,057
1,080
19,150
777
241
1,080
19,299
869
21,248
(1,642)19,606
1996/NA20153-40 years
Venetian GardensILVeniceFL16,360
865
21,173
860
356
865
21,269
1,120
23,254
(2,227)21,027
2007/NA20153-40 years
Village PlaceAL/MCPort CharlotteFL8,262
1,064
8,503
679
742
1,064
8,604
1,320
10,988
(1,977)9,011
1998/NA20133-40 years
Windward PalmsILBoynton BeachFL16,597
1,564
20,097
867
672
1,564
20,349
1,287
23,200
(2,180)21,020
2007/NA20153-40 years
Ivy Springs ManorAL/MCBufordGA13,704
1,230
13,067
270
223
1,230
13,165
395
14,790
(1,171)13,619
2012/NA20153-40 years
PinegateILMaconGA12,902
540
12,290
811
257
540
12,403
955
13,898
(1,282)12,616
2001/NA20153-40 years
Kalama HeightsILKiheiHI22,896
3,360
27,212
846
512
3,360
27,422
1,148
31,930
(2,384)29,546
2000/NA20153-40 years
Willow ParkAL/MCBoiseID13,308
1,456
13,548
58
554
1,456
13,948
212
15,616
(2,381)13,235
1997/201120123-40 years
GrandviewAL/MCPeoriaIL11,358
1,606
12,015
280
337
1,606
12,192
440
14,238
(1,258)12,980
201420143-40 years
Redbud HillsILBloomingtonIN16,500
2,140
17,839
797
226
2,140
17,945
917
21,002
(1,613)19,389
1998/NA20153-40 years
Greenwood TerraceILLenexaKS19,643
950
21,883
811
1,042
950
22,022
1,714
24,686
(2,117)22,569
2003/NA20153-40 years
Waterview CourtILShreveportLA6,449
1,267
4,070
376
783
1,267
4,605
624
6,496
(910)5,586
1999/NA20153-40 years
Bluebird EstatesILEast LongmeadowMA21,812
5,745
24,591
954
184
5,745
24,694
1,035
31,474
(2,629)28,845
2008/NA20153-40 years
Quail Run EstatesILAgawamMA18,799
1,410
21,330
853
547
1,410
21,550
1,180
24,140
(2,139)22,001
1996/NA20153-40 years

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 20172020
(dollars in thousands)





LocationInitial Cost to the CompanyGross Amount Carried at Close of Period
Property NameTypeCityStateEncumbrancesLandBuildings and ImprovementsFurniture, Fixtures and EquipmentCosts Capitalized Subsequent to AcquisitionLandBuildings and ImprovementsFurniture, Fixtures and Equipment
Total (A)
Accumulated DepreciationNet Book Value
Year Constructed /
Renovated
Year AcquiredLife on Which Depreciation in Income Statement is Computed
Jackson OaksILPaducahKY6,450 267 19,195 864 304 267 19,350 1,013 20,630 (4,476)16,154 2004/NA20133-40 years
Summerfield EstatesILShreveportLA525 5,584 175 561 525 5,715 604 6,844 (1,483)5,361 1988/NA20133-40 years
Waterview CourtILShreveportLA4,265 1,267 4,070 376 1,923 1,267 5,550 820 7,637 (2,102)5,535 1999/NA20153-40 years
Bluebird EstatesILEast LongmeadowMA24,357 5,745 24,591 954 602 5,745 25,048 1,099 31,892 (5,471)26,421 2008/NA20153-40 years
Quail Run EstatesILAgawamMA18,723 1,410 21,330 853 843 1,410 21,753 1,273 24,436 (4,970)19,466 1996/NA20153-40 years
Blue Water LodgeILFort GratiotMI16,400 62 16,034 833 277 62 16,144 999 17,205 (3,923)13,282 2001/NA20133-40 years
Genesee GardensILFlint TownshipMI15,836 420 17,080 825 722 420 17,534 1,093 19,047 (3,681)15,366 2001/NA20153-40 years
Briarcrest EstatesILBallwinMO11,287 1,255 16,509 525 862 1,255 17,028 868 19,151 (3,802)15,349 1990/NA20133-40 years
Country SquireILSt. JosephMO12,467 864 16,353 627 503 864 16,490 994 18,348 (3,886)14,462 1990/NA20133-40 years
Orchid TerraceILSt. LouisMO23,929 1,061 26,636 833 172 1,061 26,691 950 28,702 (5,690)23,012 2006/NA20133-40 years
Chateau RidgelandILRidgelandMS7,492 967 7,277 535 516 967 7,454 874 9,295 (2,135)7,160 1986/NA20133-40 years
Aspen ViewILBillingsMT14,053 930 22,611 881 1,097 930 23,482 1,107 25,519 (4,760)20,759 1996/NA20153-40 years
Grizzly PeakILMissoulaMT16,717 309 16,447 658 323 309 16,581 846 17,736 (3,777)13,959 1997/NA20133-40 years
Cedar RidgeILBurlingtonNC15,574 1,030 20,330 832 550 1,030 20,716 996 22,742 (3,947)18,795 2006/NA20153-40 years
Crescent HeightsILConcordNC22,025 1,960 21,290 867 444 1,960 21,518 1,083 24,561 (4,700)19,861 2008/NA20153-40 years
Durham RegentILDurhamNC16,425 1,061 24,149 605 1,040 1,061 24,507 1,287 26,855 (5,145)21,710 1989/NA20133-40 years
Forsyth CourtILWinston SalemNC11,899 1,428 13,286 499 1,724 1,428 14,538 971 16,937 (3,393)13,544 1989/NA20153-40 years
Jordan OaksILCaryNC19,950 2,103 20,847 774 494 2,103 20,934 1,180 24,217 (4,893)19,324 2003/NA20133-40 years
Lodge at Wake ForestILWake ForestNC28,181 1,209 22,571 867 593 1,209 22,908 1,124 25,241 (4,727)20,514 2008/NA20153-40 years
Shads LandingILCharlotteNC1,939 21,988 846 367 1,939 22,180 1,020 25,139 (4,931)20,208 2008/NA20153-40 years
Woods at Holly TreeILWilmingtonNC27,272 3,310 24,934 811 804 3,310 25,221 1,328 29,859 (5,025)24,834 2001/NA20153-40 years
Rolling Hills RanchILOmahaNE1,022 16,251 846 408 1,022 16,513 990 18,525 (3,768)14,757 2007/NA20153-40 years
Maple SuitesILDoverNH28,675 1,084 30,943 838 536 1,084 31,238 1,080 33,402 (6,497)26,905 2007/NA20153-40 years
Montara MeadowsILLas VegasNV11,623 1,840 11,654 1,206 2,608 1,840 13,103 2,365 17,308 (4,412)12,896 1986/NA20153-40 years
Sky PeaksILRenoNV18,900 1,061 19,793 605 379 1,061 19,887 891 21,839 (4,448)17,391 2002/NA20133-40 years
Fleming PointILGreeceNY19,875 699 20,644 668 759 699 21,112 959 22,770 (4,654)18,116 2004/NA20133-40 years
Manor at WoodsideILPoughkeepsieNY12,130 670 2,003 13,688 1,115 14,803 (3,884)10,919 2001/NA20133-40 years
Maple DownsILFayettevilleNY20,850 782 25,656 668 667 782 26,054 937 27,773 (5,516)22,257 2003/NA20133-40 years
Alexis GardensILToledoOH17,314 450 18,412 811 684 450 18,849 1,058 20,357 (3,861)16,496 2002/NA20153-40 years
Copley PlaceILCopleyOH11,388 553 19,125 867 130 553 19,374 748 20,675 (4,169)16,506 2008/NA20153-40 years
LionwoodILOklahoma CityOK744 5,180 383 1,557 744 6,309 812 7,865 (1,945)5,920 2000/NA20153-40 years
Fountains at Hidden LakesILSalemOR9,750 903 6,568 538 903 6,902 204 8,009 (1,363)6,646 1990/NA20133-40 years
97
  Location Initial Cost to the Company Gross Amount Carried at Close of Period     
Property NameTypeCityStateEncumbrancesLandBuildings and ImprovementsFurniture, Fixtures and EquipmentCosts Capitalized Subsequent to AcquisitionLandBuildings and ImprovementsFurniture, Fixtures and Equipment
Total (A)
Accumulated DepreciationNet Book Value
Year Constructed /
Renovated
Year AcquiredLife on Which Depreciation in Income Statement is Computed
Genesee GardensILFlint TownshipMI15,900
420
17,080
825
439
420
17,356
988
18,764
(1,574)17,190
2001/NA20153-40 years
The GardensAL/MCOcean SpringsMS6,109
850
7,034
460
446
850
7,247
693
8,790
(1,153)7,637
1999/2004/201320143-40 years
Aspen ViewILBillingsMT14,110
930
22,611
881
146
930
22,784
854
24,568
(2,001)22,567
1996/NA20153-40 years
Cedar RidgeILBurlingtonNC15,637
1,030
20,330
832
259
1,030
20,391
1,030
22,451
(1,718)20,733
2006/NA20153-40 years
Courtyards at Berne VillageAL/MCNew BernNC14,958
1,657
12,893
1,148
865
1,657
13,254
1,652
16,563
(3,023)13,540
1985/200420133-40 years
Crescent HeightsILConcordNC21,022
1,960
21,290
867
224
1,960
21,378
1,003
24,341
(2,267)22,074
2008/NA20153-40 years
Forsyth CourtILWinston SalemNC13,274
1,428
13,286
499
943
1,428
13,730
998
16,156
(1,562)14,594
1989/NA20153-40 years
Lodge at Wake ForestILWake ForestNC22,538
1,209
22,571
867
282
1,209
22,672
1,048
24,929
(2,265)22,664
2008/NA20153-40 years
Shads LandingILCharlotteNC21,733
1,939
21,988
846
195
1,939
22,086
943
24,968
(2,371)22,597
2008/NA20153-40 years
Woods at Holly TreeILWilmingtonNC27,383
3,310
24,934
811
432
3,310
25,014
1,163
29,487
(2,170)27,317
2001/NA20153-40 years
Rolling Hills RanchILOmahaNE14,296
1,022
16,251
846
191
1,022
16,359
929
18,310
(1,825)16,485
2007/NA20153-40 years
Kirkwood CornersAL/MCLeeNH2,459
578
1,847
124
319
578
2,012
278
2,868
(429)2,439
199620143-40 years
Maple SuitesILDoverNH24,895
1,084
30,943
838
274
1,084
31,059
996
33,139
(3,116)30,023
2007/NA20153-40 years
Pine Rock ManorAL/MCWarnerNH8,074
780
8,580
378
395
780
8,784
569
10,133
(1,467)8,666
199420143-40 years
Pines of New MarketAL/MCNewmarketNH5,876
629
4,879
353
353
629
5,107
478
6,214
(853)5,361
199920143-40 years
Montara MeadowsILLas VegasNV11,670
1,840
11,654
1,206
1,250
1,840
12,160
1,950
15,950
(1,787)14,163
1986/NA20153-40 years
Manor at WoodsideILPoughkeepsieNY17,150

12,130
670
799

12,659
940
13,599
(2,418)11,181
2001/NA20133-40 years
Alexis GardensILToledoOH17,384
450
18,412
811
310
450
18,537
996
19,983
(1,676)18,307
2002/NA20153-40 years
Copley PlaceILCopleyOH15,308
553
19,125
867
192
553
19,236
948
20,737
(2,009)18,728
2008/NA20153-40 years
LaurelwoodAL/MCDaytonOH6,815
1,056
7,755
750
747
1,056
7,927
1,325
10,308
(1,795)8,513
1994/NA20143-40 years
LionwoodILOklahoma CityOK4,523
744
5,180
383
588
744
5,430
721
6,895
(794)6,101
2000/NA20153-40 years
Parkrose ChateauILPortlandOR12,569
2,741
17,472
749
372
2,741
17,676
917
21,334
(1,613)19,721
1991/NA20153-40 years
Sheldon ParkAL/MCEugeneOR19,158
929
20,662
91
777
929
21,265
265
22,459
(3,380)19,079
1998/NA20123-40 years
Stone LodgeILBendOR19,675
1,200
25,753
790
286
1,200
25,860
969
28,029
(2,056)25,973
1999/NA20153-40 years
Glen RiddleAL/MCMediaPA19,753
1,932
16,169
870
835
1,932
16,599
1,275
19,806
(3,017)16,789
1995/NA20133-40 years
Niagara VillageILEriePA12,845
750
16,544
790
679
750
16,649
1,364
18,763
(1,571)17,192
1999/NA20153-40 years
Schenley GardensAL/MCPittsburghPA6,420
3,227
11,521
410
1,113
3,227
12,165
879
16,271
(2,245)14,026
1996/NA20133-40 years
Indigo PinesILHilton HeadSC15,334
2,850
15,970
832
1,130
2,850
16,088
1,844
20,782
(1,671)19,111
1999/NA20153-40 years
Holiday Hills EstatesILRapid CitySD12,063
430
22,209
790
228
430
22,306
921
23,657
(1,815)21,842
1999/NA20153-40 years
Echo RidgeILKnoxvilleTN20,910
1,522
21,469
770
204
1,522
21,577
866
23,965
(1,868)22,097
1997/NA20153-40 years
Maple CourtAL/MCPowellTN3,674
761
6,482
305
113
761
6,490
410
7,661
(866)6,795
201320143-40 years
Raintree TerraceAL/MCKnoxvilleTN7,338
643
8,643
490
468
643
8,776
825
10,244
(1,492)8,752
201220143-40 years
Courtyards at River ParkAL/MCFort WorthTX20,518
2,140
16,671
672
1,660
2,140
17,639
1,364
21,143
(3,554)17,589
1986/NA20123-40 years
Cypress WoodsILKingwoodTX17,580
1,376
19,815
860
281
1,376
19,947
1,009
22,332
(2,099)20,233
2008/NA20153-40 years

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 20172020
(dollars in thousands)





LocationInitial Cost to the CompanyGross Amount Carried at Close of Period
Property NameTypeCityStateEncumbrancesLandBuildings and ImprovementsFurniture, Fixtures and EquipmentCosts Capitalized Subsequent to AcquisitionLandBuildings and ImprovementsFurniture, Fixtures and Equipment
Total (A)
Accumulated DepreciationNet Book Value
Year Constructed /
Renovated
Year AcquiredLife on Which Depreciation in Income Statement is Computed
Hidden LakesILSalemOR17,325 1,389 16,639 893 928 1,389 17,089 1,371 19,849 (4,175)15,674 1990/NA20133-40 years
Parkrose ChateauILPortlandOR12,518 2,742 17,472 749 1,007 2,742 18,202 1,027 21,971 (3,796)18,175 1991/NA20153-40 years
Rock CreekILHillsboroOR16,427 1,617 11,783 486 381 1,617 11,869 781 14,267 (2,751)11,516 1996/NA20133-40 years
Sheldon OaksILEugeneOR14,325 1,577 17,380 675 358 1,577 17,584 828 19,989 (4,006)15,983 1995/NA20133-40 years
Stone LodgeILBendOR19,596 1,200 25,753 790 911 1,200 26,348 1,106 28,654 (4,846)23,808 1999/NA20153-40 years
Stoneybrook LodgeILCorvallisOR25,875 1,543 18,119 843 412 1,543 18,335 1,039 20,917 (4,329)16,588 1999/NA20133-40 years
The RegentILCorvallisOR11,325 1,111 7,720 228 417 1,111 7,840 524 9,475 (1,841)7,634 1983/NA20133-40 years
Essex HouseILLemoynePA16,050 936 25,585 668 379 936 25,678 954 27,568 (5,473)22,095 2002/NA20133-40 years
Manor at OakridgeILHarrisburgPA15,150 992 24,379 764 286 992 24,520 908 26,420 (5,223)21,197 2000/NA20133-40 years
Niagara VillageILEriePA12,793 750 16,544 790 722 750 16,994 1,062 18,806 (3,652)15,154 1999/NA20153-40 years
Walnut WoodsILBoyertownPA15,600 308 18,058 496 793 308 18,603 744 19,655 (3,944)15,711 1997/NA20133-40 years
Indigo PinesILHilton HeadSC15,272 2,850 15,970 832 1,794 2,850 16,724 1,872 21,446 (4,261)17,185 1999/NA20153-40 years
Holiday Hills EstatesILRapid CitySD12,014 430 22,209 790 794 430 22,784 1,008 24,222 (4,209)20,013 1999/NA20153-40 years
Echo RidgeILKnoxvilleTN20,826 1,522 21,469 770 482 1,522 21,704 1,017 24,243 (4,316)19,927 1997/NA20153-40 years
Uffelman EstatesILClarksvilleTN9,600 625 10,521 298 530 625 10,791 558 11,974 (2,395)9,579 1993/NA20133-40 years
Arlington PlazaILArlingtonTX7,135 319 9,821 391 389 319 9,939 661 10,919 (2,368)8,551 1987/NA20133-40 years
Cypress WoodsILKingwoodTX1,376 19,815 860 681 1,376 20,247 1,109 22,732 (4,447)18,285 2008/NA20153-40 years
Dogwood EstatesILDentonTX15,779 1,002 18,525 714 447 1,002 18,837 850 20,689 (4,226)16,463 2005/NA20133-40 years
Madison EstatesILSan AntonioTX9,262 1,528 14,850 268 1,269 1,528 15,428 958 17,914 (3,564)14,350 1984/NA20133-40 years
Pinewood HillsILFlower MoundTX15,000 2,073 17,552 704 443 2,073 17,785 914 20,772 (4,060)16,712 2007/NA20133-40 years
The BentleyILDallasTX13,725 2,351 12,270 526 878 2,351 12,838 835 16,024 (3,011)13,013 1996/NA20133-40 years
The El DoradoILRichardsonTX7,350 1,316 12,220 710 437 1,316 12,384 983 14,683 (3,183)11,500 1996/NA20133-40 years
Ventura PlaceILLubbockTX14,100 1,018 18,034 946 783 1,018 18,317 1,447 20,782 (4,697)16,085 1997/NA20133-40 years
Whiterock CourtILDallasTX10,239 2,837 12,205 446 690 2,837 12,521 821 16,179 (2,995)13,184 2001/NA20133-40 years
Chateau BrickyardILSalt Lake CityUT700 3,297 15 1,749 700 4,605 456 5,761 (1,780)3,981 1984/200720123-40 years
Olympus RanchILMurrayUT17,142 1,407 20,515 846 684 1,407 20,993 1,052 23,452 (4,268)19,184 2008/NA20153-40 years
Pioneer Valley LodgeILNorth LoganUT5,908 1,049 17,920 740 256 1,049 18,019 898 19,966 (4,196)15,770 2001/NA20133-40 years
Colonial HarborILYorktownVA16,389 2,211 19,523 689 600 2,211 19,665 1,147 23,023 (4,616)18,407 2005/NA20133-40 years
Elm Park EstatesILRoanokeVA13,527 990 15,648 770 673 990 16,025 1,066 18,081 (3,404)14,677 1991/NA20153-40 years
Heritage OaksILRichmondVA1,630 9,570 705 2,130 1,630 10,990 1,415 14,035 (3,580)10,455 1987/NA20133-40 years
Bridge ParkILSeattleWA12,703 2,315 18,607 1,135 623 2,315 18,899 1,465 22,679 (4,305)18,374 2008/NA20153-40 years
PeninsulaILGig HarborWA20,195 2,085 21,983 846 326 2,085 22,154 1,001 25,240 (4,383)20,857 2008/NA20153-40 years
Oakwood HillsILEau ClaireWI13,275 516 18,872 645 256 516 18,943 830 20,289 (4,181)16,108 2003/NA20133-40 years
The JeffersonILMiddletonWI13,340 1,460 15,540 804 628 1,460 15,986 983 18,429 (3,383)15,046 2005/NA20153-40 years
Managed Properties Total1,452,823 126,068 1,781,720 71,208 78,709 126,068 1,826,212 105,425 2,057,705 (407,757)1,649,948 
98
  Location Initial Cost to the Company Gross Amount Carried at Close of Period     
Property NameTypeCityStateEncumbrancesLandBuildings and ImprovementsFurniture, Fixtures and EquipmentCosts Capitalized Subsequent to AcquisitionLandBuildings and ImprovementsFurniture, Fixtures and Equipment
Total (A)
Accumulated DepreciationNet Book Value
Year Constructed /
Renovated
Year AcquiredLife on Which Depreciation in Income Statement is Computed
Legacy at Bear CreekAL/MCKellerTX11,375
1,770
11,468
810
190
1,770
11,528
940
14,238
(1,099)13,139
2013/NA20153-40 years
Legacy at GeorgetownAL/MCGeorgetownTX14,625
3,540
14,653
840
100
3,540
14,700
893
19,133
(1,320)17,813
2013/NA20153-40 years
WindsorAL/MCDallasTX21,453
5,580
31,306
1,250
1,493
5,580
32,088
1,961
39,629
(3,866)35,763
1972/200920143-40 years
Canyon CreekAL/MCCottonwood HeightsUT15,776
1,488
16,308
59
1,028
1,488
16,847
548
18,883
(2,772)16,111
2001/NA20123-40 years
Chateau BrickyardILSalt Lake CityUT6,518
700
3,297
15
1,072
700
4,041
343
5,084
(957)4,127
1984/200720123-40 years
Golden LivingAL/MCTaylorsvilleUT7,363
1,111
3,126
39
984
1,111
3,765
384
5,260
(909)4,351
1976/199420123-40 years
Heritage PlaceAL/MCBountifulUT13,797
570
9,558
50
1,346
570
10,464
490
11,524
(2,111)9,413
1978/200020123-40 years
Olympus RanchILMurrayUT18,657
1,407
20,515
846
278
1,407
20,695
944
23,046
(2,018)21,028
2008/NA20153-40 years
Elm Park EstatesILRoanokeVA13,582
990
15,648
770
319
990
15,737
1,000
17,727
(1,449)16,278
1991/NA20153-40 years
Heritage OaksILRichmondVA11,407
1,630
9,570
705
790
1,630
9,945
1,120
12,695
(2,124)10,571
1987/NA20133-40 years
Bridge ParkILSeattleWA15,694
2,315
18,607
1,135
265
2,315
18,708
1,299
22,322
(2,075)20,247
2008/NA20153-40 years
PeninsulaILGig HarborWA21,190
2,085
21,983
846
121
2,085
22,059
891
25,035
(2,125)22,910
2008/NA20153-40 years
The JeffersonILMiddletonWI13,394
1,460
15,540
804
222
1,460
15,628
938
18,026
(1,466)16,560
2005/NA20153-40 years
Managed Properties Total1,204,406
118,637
1,296,317
55,774
45,464
118,637
1,317,771
79,784
1,516,192
(158,519)1,357,673
   
Triple Net Lease               
Vista de la MontanaILSurpriseAZ9,124
1,131
11,077
635

1,131
11,077
635
12,843
(1,674)11,169
1998/NA20133-40 years
Simi HillsILSimi ValleyCA18,626
3,209
21,999
730

3,209
21,999
730
25,938
(2,855)23,083
2006/NA20133-40 years
The WestmontILSanta ClaraCA13,359

18,049
754


18,049
754
18,803
(2,530)16,273
1991/NA20133-40 years
Courtyard at LakewoodILLakewoodCO11,400
1,327
14,198
350

1,327
14,198
350
15,875
(1,782)14,093
1992/NA20133-40 years
Greeley PlaceILGreeleyCO10,550
237
13,859
596

237
13,859
596
14,692
(1,898)12,794
1986/NA20133-40 years
Parkwood EstatesILFort CollinsCO13,873
638
18,055
627

638
18,055
627
19,320
(2,355)16,965
1987/NA20133-40 years
Pueblo RegentILPuebloCO10,389
446
13,800
377

446
13,800
377
14,623
(1,703)12,920
1985/NA20133-40 years
Lodge at Cold SpringILRocky HillCT18,765

25,807
605


25,807
605
26,412
(3,132)23,280
1998/NA20133-40 years
Village GateILFarmingtonCT19,263
3,591
23,254
268

3,591
23,254
268
27,113
(2,567)24,546
1989/NA20133-40 years
Cherry LaurelILTallahasseeFL15,960
1,100
20,457
668

1,100
20,457
668
22,225
(2,668)19,557
2001/NA20133-40 years
Desoto Beach ClubILSarasotaFL18,153
668
23,944
668

668
23,944
668
25,280
(3,011)22,269
2005/NA20133-40 years
Regency ResidenceILPort RicheyFL11,460
1,100
14,088
771

1,100
14,088
771
15,959
(2,055)13,904
1987/NA20133-40 years
Illahee HillsILUrbandaleIA9,342
694
11,980
476

694
11,980
476
13,150
(1,635)11,515
1995/NA20133-40 years
Palmer HillsILBettendorfIA9,117
1,488
10,878
466

1,488
10,878
466
12,832
(1,488)11,344
1990/NA20133-40 years
Blair HouseILNormalIL11,097
329
14,498
627

329
14,498
627
15,454
(2,014)13,440
1989/NA20133-40 years
Grasslands EstatesILWichitaKS13,783
504
17,888
802

504
17,888
802
19,194
(2,500)16,694
2001/NA20133-40 years
Thornton PlaceILTopekaKS10,995
327
14,415
734

327
14,415
734
15,476
(2,084)13,392
1998/NA20133-40 years
Jackson OaksILPaducahKY14,596
267
19,195
864

267
19,195
864
20,326
(2,680)17,646
2004/NA20133-40 years
Summerfield EstatesILShreveportLA4,512
525
5,584
175

525
5,584
175
6,284
(709)5,575
1988/NA20133-40 years
Blue Water LodgeILFort GratiotMI12,157
62
16,034
833

62
16,034
833
16,929
(2,357)14,572
2001/NA20133-40 years

NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 20172020
(dollars in thousands)





LocationInitial Cost to the CompanyGross Amount Carried at Close of Period
Property NameTypeCityStateEncumbrancesLandBuildings and ImprovementsFurniture, Fixtures and EquipmentCosts Capitalized Subsequent to AcquisitionLandBuildings and ImprovementsFurniture, Fixtures and Equipment
Total (A)
Accumulated DepreciationNet Book Value
Year Constructed /
Renovated
Year AcquiredLife on Which Depreciation in Income Statement is Computed
Triple Net Lease Property
Watermark at Logan SquareCCRCPhiladelphiaPA49,301 8,575 46,031 2,380 990 8,575 46,776 2,625 57,976 (9,456)48,520 1984/200920153-40 years
Triple Net Lease Property Total49,301 8,575 46,031 2,380 990 8,575 46,776 2,625 57,976 (9,456)48,520 
All Other Assets
Corporate FF&E & Leasehold ImprovementsN/ANew YorkNY652 144 508 652 (242)410 N/A20183-5 years
Right-of-use assetN/AN/AN/A1,673 1,673 1,673 1,673 N/AN/A3-5 years
All Other Assets Total2,325 144 2,181 2,325 (242)2,083 
Grand Total$1,502,124 $134,643 $1,827,751 $73,588 $82,024 $134,643 $1,873,132 $110,231 $2,118,006 $(417,455)$1,700,551 
(A) For United States federal income tax purposes, the initial aggregate cost basis, including furniture, fixtures, and equipment, was approximately $2.05 billion as of December 31, 2020.
99
  Location Initial Cost to the Company Gross Amount Carried at Close of Period     
Property NameTypeCityStateEncumbrancesLandBuildings and ImprovementsFurniture, Fixtures and EquipmentCosts Capitalized Subsequent to AcquisitionLandBuildings and ImprovementsFurniture, Fixtures and Equipment
Total (A)
Accumulated DepreciationNet Book Value
Year Constructed /
Renovated
Year AcquiredLife on Which Depreciation in Income Statement is Computed
Briarcrest EstatesILBallwinMO13,133
1,255
16,509
525

1,255
16,509
525
18,289
(2,121)16,168
1990/NA20133-40 years
Country SquireILSt. JosephMO12,814
864
16,353
627

864
16,353
627
17,844
(2,209)15,635
1990/NA20133-40 years
Orchid TerraceILSt. LouisMO20,268
1,061
26,636
833

1,061
26,636
833
28,530
(3,401)25,129
2006/NA20133-40 years
Chateau RidgelandILRidgelandMS6,304
967
7,277
535

967
7,277
535
8,779
(1,207)7,572
1986/NA20133-40 years
Grizzly PeakILMissoulaMT12,505
309
16,447
658

309
16,447
658
17,414
(2,217)15,197
1997/NA20133-40 years
Durham RegentILDurhamNC18,340
1,061
24,149
605

1,061
24,149
605
25,815
(2,965)22,850
1989/NA20133-40 years
Jordan OaksILCaryNC16,855
2,103
20,847
774

2,103
20,847
774
23,724
(2,779)20,945
2003/NA20133-40 years
Sky PeaksILRenoNV15,246
1,061
19,793
605

1,061
19,793
605
21,459
(2,565)18,894
2002/NA20133-40 years
Fleming PointILGreeceNY15,806
699
20,644
668

699
20,644
668
22,011
(2,661)19,350
2004/NA20133-40 years
Maple DownsILFayettevilleNY19,465
782
25,656
668

782
25,656
668
27,106
(3,165)23,941
2003/NA20133-40 years
Stoneybrook LodgeILCorvallisOR14,724
1,543
18,119
843

1,543
18,119
843
20,505
(2,558)17,947
1999/NA20133-40 years
Fountains at Hidden LakesILSalemOR5,308
903
6,568


903
6,568

7,471
(735)6,736
1990/NA20133-40 years
Hidden LakesILSalemOR13,442
1,389
16,639
893

1,389
16,639
893
18,921
(2,433)16,488
1990/NA20133-40 years
Rock CreekILHillsboroOR9,865
1,617
11,783
486

1,617
11,783
486
13,886
(1,601)12,285
1996/NA20133-40 years
Sheldon OaksILEugeneOR13,948
1,577
17,380
675

1,577
17,380
675
19,632
(2,353)17,279
1995/NA20133-40 years
The RegentILCorvallisOR6,436
1,111
7,720
228

1,111
7,720
228
9,059
(965)8,094
1983/NA20133-40 years
Essex HouseILLemoynePA19,523
936
25,585
668

936
25,585
668
27,189
(3,149)24,040
2002/NA20133-40 years
Manor at OakridgeILHarrisburgPA18,568
992
24,379
764

992
24,379
764
26,135
(3,100)23,035
2000/NA20133-40 years
Walnut WoodsILBoyertownPA13,401
308
18,058
496

308
18,058
496
18,862
(2,233)16,629
1997/NA20133-40 years
Watermark at Logan SquareCCRCPhiladelphiaPA51,036
8,575
46,031
2,380
990
8,575
46,776
2,625
57,976
(4,492)53,484
1984/200920153-40 years
Uffelman EstatesILClarksvilleTN8,130
625
10,521
298

625
10,521
298
11,444
(1,318)10,126
1993/NA20133-40 years
Arlington PlazaILArlingtonTX7,562
319
9,821
391

319
9,821
391
10,531
(1,347)9,184
1987/NA20133-40 years
The El DoradoILRichardsonTX10,230
1,316
12,220
710

1,316
12,220
710
14,246
(1,850)12,396
1996/NA20133-40 years
Ventura PlaceILLubbockTX14,360
1,018
18,034
946

1,018
18,034
946
19,998
(2,666)17,332
1997/NA20133-40 years
Dogwood EstatesILDentonTX14,380
1,002
18,525
714

1,002
18,525
714
20,241
(2,502)17,739
2005/NA20133-40 years
Madison EstatesILSan AntonioTX11,826
1,528
14,850
268

1,528
14,850
268
16,646
(1,720)14,926
1984/NA20133-40 years
Pinewood HillsILFlower MoundTX14,443
2,073
17,552
704

2,073
17,552
704
20,329
(2,398)17,931
2007/NA20133-40 years
The BentleyILDallasTX10,761
2,351
12,270
526

2,351
12,270
526
15,147
(1,688)13,459
1996/NA20133-40 years
Whiterock CourtILDallasTX11,004
2,837
12,205
446

2,837
12,205
446
15,488
(1,637)13,851
2001/NA20133-40 years
Pioneer Valley LodgeILNorth LoganUT14,153
1,049
17,920
740

1,049
17,920
740
19,709
(2,488)17,221
2001/NA20133-40 years
Colonial HarborILYorktownVA16,102
2,211
19,523
689

2,211
19,523
689
22,423
(2,571)19,852
2005/NA20133-40 years
Oakwood HillsILEau ClaireWI14,233
516
18,872
645

516
18,872
645
20,033
(2,484)17,549
2003/NA20133-40 years
Triple Net Lease Total720,692
63,601
897,945
33,034
990
63,601
898,690
33,279
995,570
(117,275)878,295
   
Grand Total1,925,098
182,238
2,194,262
88,808
46,454
182,238
2,216,461
113,063
2,511,762
(275,794)2,235,968
   

(A)For United States federal income tax purposes, the initial aggregate cost basis, including furniture, fixtures, and equipment, was approximately $2.52 billion as of December 31, 2017.


NEW SENIOR INVESTMENT GROUP INC. AND SUBSIDIARIES
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 20172020
(dollars in thousands)





The following table is a rollforward of the gross carrying amount and accumulated depreciation of real estate assets (depreciation is calculated on a straight line basis using the estimated useful lives detailed in Note 2)“Note 2 - Summary of Significant Accounting Policies”):
Years Ended December 31,
Gross carrying amount202020192018
Beginning of period$2,545,800 $2,513,769 $2,511,762 
Acquisitions
Additions14,346 33,380 32,072 
Sales and/or transfers to assets held for sale(442,547)(18,294)
Impairment of real estate held for sale(8,725)
Disposals and other407 (1,349)(3,046)
End of period$2,118,006 $2,545,800 $2,513,769 
Accumulated depreciation
Beginning of period$(439,274)$(358,368)$(275,794)
Depreciation expense(65,914)(80,937)(87,698)
Sales and/or transfers to assets held for sale87,733 5,124 
Disposals and other31 
End of period$(417,455)$(439,274)$(358,368)
100
 Year Ended December 31,
Gross carrying amount2017 2016 2015
Beginning of period$2,773,179
 $2,790,928
 $1,638,929
Acquisitions
 
 1,140,896
Additions20,667
 21,285
 11,411
Sales and/or transfers to assets held for sale(280,593) (23,213) 
Disposals and other(1,491) (15,821) (308)
End of period$2,511,762
 $2,773,179
 $2,790,928
      
Accumulated depreciation     
Beginning of period$(218,968) $(129,788) $(56,988)
Depreciation expense(91,623) (92,372) (72,767)
Sales and/or transfers to assets held for sale34,728
 3,084
 
Disposals and other69
 108
 (33)
Balance at end of year$(275,794) $(218,968) $(129,788)




ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.

ITEM 9A. CONTROLS AND PROCEDURES


(a)Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information is recorded, processed, summarized and reported accurately and on a timely basis. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective.
(b)Changes in Internal Control Over Financial Reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
a.Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information is recorded, processed, summarized and reported accurately and on a timely basis. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2020, the Company’s disclosure controls and procedures are effective.
b.Changes in Internal Control Over Financial Reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended December 31, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Management’s Report on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended, as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s board of directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States and includes those policies and procedures that:
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.2020. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013 Internal Control-Integrated Framework.


Based on our assessment, management concluded that, as of December 31, 2017,2020, the Company’s internal controlscontrol over financial reporting was effective.


The effectiveness of the Company’s internal control over financial reporting as of December 31, 20172020 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in theirits report included herein.



101


ITEM 9B. OTHER INFORMATION
None.


PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information regarding our executive officers is provided in Part I of this Annual Report on Form 10-K under the heading "Executive Officers of the Registrant".

ITEM 11. EXECUTIVE COMPENSATION
Incorporated by reference to our definitive proxy statement for the 20182021 annual meeting of stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A Exchange Act, within 120 days after the fiscal year ended December 31, 2017.2020.


ITEM 11. EXECUTIVE COMPENSATION12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Incorporated by reference to our definitive proxy statement for the 20182021 annual meeting of stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A Exchange Act, within 120 days after the fiscal year ended December 31, 2017.2020.


ITEM 12. SECURITY OWNERSHIP OF13. CERTAIN BENEFICIAL OWNERS AND MANAGEMENTRELATIONSHIPS AND RELATED STOCKHOLDER MATTERSTRANSACTIONS AND DIRECTOR INDEPENDENCE
Incorporated by reference to our definitive proxy statement for the 20182021 annual meeting of stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A Exchange Act, within 120 days after the fiscal year ended December 31, 2017.2020.


ITEM 13. CERTAIN RELATIONSHIPS14. PRINCIPAL ACCOUNTING FEES AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCESERVICES
Incorporated by reference to our definitive proxy statement for the 20182021 annual meeting of stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A Exchange Act, within 120 days after the fiscal year ended December 31, 2017.2020.


102
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

Incorporated by reference to our definitive proxy statement for the 2018 annual meeting of stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A Exchange Act, within 120 days after the fiscal year ended December 31, 2017.


PART IV

ITEM 15. EXHIBITS; FINANCIAL STATEMENT SCHEDULES
(a)
Financial statements and schedules:

See “Financial Statements and Supplementary Data” included in Part II, Item 8 of this Annual Report on Form 10-K.
(b)Exhibits filed with this Annual Report on Form 10-K:
Exhibit No.Exhibit DescriptionsIncorporated by ReferenceFiled Herewith
FormFile No.ExhibitFiling Date
8-K001-364993.16/12/2019
8-K001-364993.11/3/2019
10-Q001-364993.15/3/2020
X
8-K001-3649910.11/3/2019
10-K001-3649910.52/26/2019
10-K001-3649910.72/26/2019
10-K001-3649910.72/28/2020
10001-3649910.27/29/2014
S-8001-3649999.11/22/2019
10-K001-3649910.102/26/2019
10-K001-3649910.112/26/2019
10-Q001-3649910.18/05/2019
10-Q001-3649910.28/05/2019
10-Q001-3649910.38/05/2019
8-K001-3649910.18/17/2015
8-K001-3649910.28/17/2015
8-K001-3649910.110/15/2018
103


8-K001-3649910.210/15/2018
8-K001-3649910.112/19/2018
10-K001-3649910.202/28/2020
8-K001-3649910.12/11/2020
10-Q001-3649910.18/07/2020
10-Q001-3649910.28/07/2020
8-K001-3649910.22/11/2020
8-K001-3649910.32/11/2020
8-K001-3649910.42/11/2020
X
X
X
X
X
X
101.INS*Inline XBRL Instance Document.X
101.SCH*Inline XBRL Taxonomy Extension Schema Document.X
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document.X
104


(a)
Financial statements and schedules:

See “Financial Statements and Supplementary Data” included in Part II, Item 8 of this Form 10-K
(b)101.DEF*Exhibits filed with this Form 10-K:

101.INS*XBRL Instance Document.
101.SCH*XBRL Taxonomy Extension Schema Document.
101.CAL*XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document.X
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document.X
101.PRE*XBRL Taxonomy Extension Presentation Linkbase Document.X
*104Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101X
*XBRL (Extensible Business Reporting Language) information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.X
**The schedules to the Purchase Agreement included as Exhibit 2.2 have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company will furnish copies of such schedules to the SEC upon request.Management contract or compensatory plan or arrangement.X

The following Master Lease and Guaranty of Lease are substantially identical in all material respects, except as to the parties thereto, to the Master Lease and Guaranty of Lease that are filed as Exhibits 10.5 and 10.6, respectively, hereto and are being omitted in reliance on Instruction 2 to Item 601 of Regulation S-K:
Master Lease, dated December 23, 2013, by and among the Landlords named therein and NCT Master Tenant II LLC.
Guaranty of Lease, dated December 23, 2013, by Holiday AL Holdings LP in favor of the Landlords named therein.
In accordance with Instruction 2 to Item 601 of Regulation S-K, the Company has filed only one of 52 Multifamily Loan and Security Agreements dated as of March 27, 2015 and the related Multifamily Notes as Exhibit 10.8 and Exhibit 10.9, respectively, as the omitted Multifamily Loan and Security Agreements and the related Multifamily Notes are substantially identical in all material respects to the loan and note included as Exhibit 10.8 and Exhibit 10.9, respectively, except as to the borrower thereto, the principal amount and certain property-specific provisions.
In accordance with Instruction 2 to Item 601 of Regulation S-K, the Company has filed(i) only one of 28 Multifamily Loan and Security Agreements dated as of August 12, 2015 and the related Multifamily Notes as Exhibit 10.1010.12 and Exhibit 10.11,10.13, respectively, (ii) only one of 50 Multifamily Loan and Security Agreements dated as of October 10, 2018 and the related Multifamily Notes as Exhibit 10.14 and Exhibit 10.15, respectively, and (iii) only one of the 14 Multifamily Loan and Security Agreements dated February 10, 2020 and the related Multifamily Notes as Exhibit 10.21 and 10.22, respectively. The omitted Multifamily Loan and Security Agreements and the related Multifamily Notes are substantially identical in all material respects to the loanMultifamily Loan and note includedSecurity Agreements and Multifamily Notes that are filed as Exhibit 10.10 and Exhibit 10.11, respectively,exhibits, except as to the borrower thereto, the principal amount and certain property-specific provisions.



ITEM 16. FORM 10-K SUMMARY


None.

105


SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, as amended, the Registrantregistrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized:
NEW SENIOR INVESTMENT GROUP INC.
By:/s/ Wesley R. EdensBhairav Patel
Wesley R. EdensName: Bhairav Patel
ChairmanTitle: Executive Vice President of the BoardFinance and Accounting and Interim Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
February 27, 2018
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following person on behalf of the Registrantregistrant and in the capacities and on the dates indicated.
SignatureTitleDate
By:/s/ Wesley R. Edens
Wesley R. Edens
Chairman of the Board
February 27, 2018
By:/s/ Susan Givens
Susan Givens
Director and Chief Executive Officer
(Principal Executive Officer)
/s/ Susan GivensFebruary 27, 201825, 2021
Susan Givens
By:/s/ Bhairav Patel
Bhairav Patel
Executive Vice President of Finance and Accounting and Interim Chief Financial Officer Treasurer
(Principal Financial Officer
and ChiefPrincipal Accounting OfficerOfficer)
/s/ Bhairav PatelFebruary 27, 201825, 2021
Bhairav Patel
By:
/s/ Robert F. SavageChairman of the BoardFebruary 25, 2021
Robert F. Savage
/s/ Frances Aldrich Sevilla-SacasaDirectorFebruary 25, 2021
Frances Aldrich Sevilla-Sacasa
/s/ Virgis W. ColbertDirectorFebruary 25, 2021
Virgis W. Colbert
Director
/s/ Norman K. JenkinsDirectorFebruary 27, 201825, 2021
Norman K. Jenkins
By:
/s/ Michael D. MaloneDirectorFebruary 25, 2021
Michael D. Malone
Director
February 27, 2018
By:/s/ Stuart A. McFarlandDirectorFebruary 25, 2021
Stuart A. McFarland
Director
/s/ David H. MilnerDirectorFebruary 27, 201825, 2021
David H. Milner
By:
/s/ Cassia van der Hoof HolsteinDirectorFebruary 25, 2021
Cassia van der Hoof Holstein
Director
February 27, 2018
By:/s/ Robert Savage
Robert Savage
Director
February 27, 2018

97106