0001618563stpr:OKnsa:OklahomaCityPropertyFifteenMember2021-12-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20172021
OR
¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-37351
National Storage Affiliates Trust
(Exact name of Registrant as specified in its charter)

Maryland46-5053858
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)


5200 DTC Parkway
Suite 2008400 East Prentice Avenue, 9th Floor
Greenwood Village, Colorado 80111
(Address of principal executive offices) (Zip code)

(720) 630-2600
(Registrant's telephone number including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each ClassclassTrading symbolsName of Each Exchangeeach exchange on Which Registeredwhich registered
Common Shares of Beneficial Interest, $0.01 par value per shareNSA
New York Stock Exchange
Series A Cumulative Redeemable Preferred Shares of Beneficial Interest, par value $0.01 per shareNSA Pr A
New York Stock Exchange

Indicate by check mark whetherif the registrant is a well-known seasoned issuer, as defined byin Rule 405 of the Securities Act. Yes   No 
Indicate by check mark whetherif the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes     No  
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No  
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes      No  
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer"
"accelerated filer," "smaller reporting company" and "smaller reporting"emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated FilerAccelerated Filer
Non-accelerated FilerSmaller Reporting Company
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  
The aggregate market value of the voting and non-voting common shares of beneficial interest of National Storage Affiliates Trust held by non-affiliates of National Storage Affiliates Trust was approximately $1.0$3.9 billion as of June 30, 2017.2021. As of February 26, 2018, 50,329,81424, 2022, 91,394,351 common shares of beneficial interest, $0.01 par value per share, were outstanding.
Documents Incorporated by Reference
Portions of National Storage Affiliates Trust'sthe registrant's definitive proxy statement to be issued in conjunction with National Storage Affiliates Trust'sfor its annual meeting of shareholders to be held May 24, 2018, are incorporated by reference into Part III of this Annual Report on Form 10-K.


Auditor Name:KPMG LLPAuditor Location:Denver, ColoradoAuditor Firm ID:185
EXPLANATORY NOTE

This Annual Report on Form 10-K


NATIONAL STORAGE AFFILIATES TRUST
TABLE OF CONTENTS
ANNUAL REPORT ON FORM 10-K
For the Fiscal Year Ended December 31, 2021
ItemPage
PART I
1.Business
1A.Risk Factors
1B.Unresolved Staff Comments
2.Properties
3.Legal Proceedings
4.Mine Safety Disclosures
PART II
5.Market for the Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
6.Selected Financial Data
7.Management's Discussion and Analysis of Financial Condition and Results of Operations
7A.Quantitative and Qualitative Disclosures About Market Risk
8.Financial Statements and Supplementary Data
9.Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
9A.Controls and Procedures
9B.Other Information
PART III
10.Directors, Executive Officers and Corporate Governance
11.Executive Compensation
12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
13.Certain Relationships and Related Transactions, and Director Independence
14.Principal Accounting Fees and Services
PART IV
15.Exhibits and Financial Statement Schedules
16.Form 10-K Summary


2

Table of National Storage Affiliates Trust includes the results of operations and financial condition of Contents
FORWARD-LOOKING STATEMENTS
National Storage Affiliates Trust and its consolidated subsidiaries (the "Company", "NSA," "we," "our", and "us") prior to the completion of the Company's initial public offering on April 28, 2015 and certain of its formation transactions, which occurred on or subsequent to April 28, 2015. As a result, the consolidated financial statements included in this report are not necessarily indicative of subsequent results of operations, cash flows or financial position of the Company.


1


NATIONAL STORAGE AFFILIATES TRUST
   
TABLE OF CONTENTS
 
ANNUAL REPORT ON FORM 10-K
 For the Fiscal Year Ended December 31, 2017 
Item Page
PART I
1.Business
1A.Risk Factors
1B.Unresolved Staff Comments
2.Properties
3.Legal Proceedings
4.Mine Safety Disclosures
   
PART II
5.Market for the Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
6.Selected Financial Data
7.Management's Discussion and Analysis of Financial Condition and Results of Operations
7A.Quantitative and Qualitative Disclosures About Market Risk
8.Financial Statements and Supplementary Data
9.Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
9A.Controls and Procedures
9B.Other Information
   
PART III
10.Directors, Executive Officers and Corporate Governance
11.Executive Compensation
12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
13.Certain Relationships and Related Transactions, and Director Independence
14.Principal Accounting Fees and Services
   
PART IV
15.Exhibits and Financial Statement Schedules



2

Table of Contents

FORWARD-LOOKING STATEMENTS
We make forward-looking statements in this report that are subject to risks and uncertainties. These forward-looking statements include information about possible or assumed future results of our business, financial condition, liquidity, results of operations, plans and objectives. When we use the words "believe," "expect," "anticipate," "estimate," "plan," "continue," "intend," "should," "may," or similar expressions, we intend to identify forward-looking statements.
The forward-looking statements contained in this report reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions, and changes in circumstances that may cause our actual results to differ significantly from those expressed in any forward-looking statement. One of the most significant factors is the ongoing and potential impact of the COVID-19 pandemic on the economy, the self storage industry and the broader financial markets, which may have a significant negative impact on the Company's financial condition, results of operations and cash flows. The Company is unable to predict whether the continuing effects of the COVID-19 pandemic will trigger a further economic slowdown or a recession and to what extent the Company will experience disruptions related to the COVID-19 pandemic. In particular, it is difficult to fully assess the impact of COVID-19 at this time due to, among other factors, uncertainty regarding the severity and duration of the outbreak domestically and internationally and uncertainty regarding the effectiveness of federal, state and local governments' efforts to contain the spread of COVID-19 and respond to its direct and indirect impact on the U.S. economy and economic activity, including the number and severity of new variants, the rate and level of persons receiving vaccinations and the efficacy of such vaccines. The current COVID-19 pandemic has impacted, and is likely to continue to impact, directly or indirectly, many of the other important factors below and the risks described under Item 1A below, and the Company's subsequent filings under the Exchange Act.
Statements regarding the following subjects, among others, may be forward-looking:
market trends in our industry, interest rates, the debt and lending markets or the general economy;
our business and investment strategy;
the acquisition of properties, including those under contract, and the ability of our acquisitions to achieve underwritten capitalization rates and our ability to execute on our acquisition pipeline;
the internalization of retiring participating regional operators ("PROs") into the Company;
the timing of acquisitions;
our relationships with, and our ability and timing to attract additional, participating regional operators ("PROs");PROs;
our ability to effectively align the interests of our PROs with us and our shareholders;
the integration of our PROs and their managed portfolios into the Company, including into our financial and operational reporting infrastructure and internal control framework;
our operating performance and projected operating results, including our ability to achieve market rents and occupancy levels, reduce operating expenditures and increase the sale of ancillary products and services;
our ability to access additional off-market acquisitions;
actions and initiatives of the U.S. federal, state and local government and changes to U.S. federal, state and local government policies and the execution and impact of these actions, initiatives and policies;
the state of the U.S. economy generally or in specific geographic regions, states, territories or municipalities;
economic trends and economic recoveries;
our ability to obtain and maintain financing arrangements on favorable terms;
general volatility of the securities markets in which we participate;
the negative impacts from the continued spread of COVID-19 on the economy, the self storage industry, the broader financial markets, the Company's financial condition, results of operations and cash flows and the ability of the Company's tenants to pay rent;

3

Table of Contents
changes in the value of our assets;
projected capital expenditures;
the impact of technology on our products, operations, and business;
the implementation of our technology and best practices programs (including our ability to effectively implement our integrated Internet marketing strategy);
changes in interest rates and the degree to which our hedging strategies may or may not protect us from interest rate volatility;
impact of and changes in governmental regulations, tax law and rates, accounting guidance and similar matters;
our ability to continue to qualify and maintain our qualification as a real estate investment trust for U.S. federal income tax purposes ("REIT");
availability of qualified personnel;
the timing of conversions of each series of Class B common units of limited partner interest ("subordinated performance units") in NSA OP, LP (our "operating partnership") and subsidiaries of our operating partnership into Class A common units of limited partner interest ("OP units") in our operating partnership,


3

Table of Contents

the conversion ratio in effect at such time and the impact of such convertibility on our diluted earnings (loss) per share;
the risks of investing through joint ventures, including whether the anticipated benefits from a joint venture are realized or may take longer to realize than expected;
estimates relating to our ability to make distributions to our shareholders in the future; and
our understanding of our competition.
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions, and expectations can change as a result of many possible events or factors, not all of which are known to us. Readers should carefully review our financial statements and the notes thereto, as well as the sectionsections entitled "Business," "Risk Factors," "Properties," and "Management's Discussion and Analysis of Financial Condition and Results of Operations," described in Item 1, Item 1A, Item 2 and Item 7, respectively, of this Annual Report on Form 10-K and the other documents we file from time to time with the Securities and Exchange Commission. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
PART I
Item 1. Business
General
National Storage Affiliates Trust is a fully integrated, self-administered and self-managed real estate investment trust organized in the state of Maryland on May 16, 2013. We have elected and we believe that we have qualified to be taxed as a REIT for U.S. federal income tax purposes commencing with our taxable year ended December 31, 2015. We serve as the sole general partner of our operating partnership subsidiary, NSA OP, LP (our "operating partnership"), a Delaware limited partnership formed on February 13, 2013 to conduct our business, which is focused on the ownership, operation, and acquisition of self storage properties predominantly located within the top 100 metropolitan statistical areas ("MSAs") throughout the United States. As of December 31, 2017,2021, we held ownership interests in and operated a geographically diversified portfolio of 5151,050 self storage properties, located in 2942 states and Puerto Rico, comprising approximately 32.167.8 million rentable square feet, configured in approximately 255,000

4

Table of Contents
533,000 storage units. According to the 2018 Self-Storage Almanac, we are the sixth largest owner and operator of self storage properties in the United States based on number of properties, self storage units, and rentable square footage. We completed our initial public offering in the second quarter 2015 and our common shares of beneficial interest, $0.01 par value per share ("common shares"), are listed on the New York Stock Exchange under the symbol "NSA."
Our executive chairman of the board of trustees and former chief executive officer, Arlen D. Nordhagen, co-founded SecurCare Self Storage, Inc. in 1988 to invest in and manage self storage properties. While growing SecurCare to over 150 self storage properties, Mr. Nordhagen recognized a market opportunity for a differentiated public self storage REIT that would leverage the benefits of national scale by integrating multiple experienced regional self storage operators with local operational focus and expertise. We believe that his vision, which is the foundation of the Company, aligns the interests of our participating regional operators ("PROs"), with those of our public shareholders by allowing our PROs to participate alongside our shareholders in our financial performance and the performance of our PROs' "managed portfolios", which means, with respect to each PRO, the portfolio of properties that such PRO manages on our behalf. A key component of this strategy is to capitalize on the local market expertise and knowledge of regional self storage operators by maintaining the continuity of their roles as property managers.
We believe that our structure creates the right financial incentives to accomplish these objectives. We require our PROs to exchange the self storage properties they contribute to the Company for a combination of OP units and subordinated performance units in our operating partnership or subsidiaries of our operating partnership that issue units intended to be economically equivalent to the OP units and subordinated performance units issued by our operating partnership ("DownREIT partnerships"). OP units, which are economically equivalent to our common shares, create alignment with the performance of the Company as a whole. Subordinated performance units, which are linked to the performance of specific managed portfolios, incentivize our PROs to drive operating performance and support the sustainability of the operating cash flow generated by the self storage properties that they manage on our behalf. Because


4

Table of Contents

subordinated performance unit holders receive distributions only after portfolio-specific minimum performance thresholds are satisfied, subordinated performance units play a key role in aligning the interests of our PROs with us and our shareholders. Our structure thus offers PROs a unique opportunity to serve as regional property managers for their managed portfolios and directly participate in the potential upside of those properties while simultaneously diversifying their investment to include a broader portfolio of self storage properties. We believe our structure provides us with a competitive growth advantage over self storage companies that do not offer property owners the ability to participate in the performance and potential future growth of their managed portfolios.
We believe that our national platform has significant potential for continued external and internal growth. We seek to further expand our platform by continuing to recruit additional established self storage operators as well as opportunistically partnering with institutional funds and other institutional investors in strategic joint venture arrangements while integrating our operations through the implementation of centralized initiatives, including management information systems, revenue enhancement, and cost optimization programs. We are currently engaged in preliminary discussions with additional self storage operators and believe that we could add one to two additionalthree more PROs annually overin addition to the next two to three years. These additional operatorsPROs we have currently, which will enhance our existing geographic footprint and allow us to enter regional markets in which we currently have limited or no market share.
Our PROs
The Company had eight PROs as ofDuring the year ended December 31, 2017: SecurCare Self Storage, Inc. and its controlled affiliates ("SecurCare"),2021, one of our largest PROs, Kevin Howard Real Estate, Inc., d/b/a Northwest Self Storage and its controlled affiliates ("Northwest"), notified us of Northwest's election to retire as one of our PROs effective January 1, 2022. As a result of the retirement, on January 1, 2022, management of our properties in the Northwest managed portfolio was transferred to us and the related Northwest brand name and intellectual property was internalized by us, and we discontinued payment of any supervisory and administrative fees or reimbursements to Northwest. In addition, on January 1, 2022, we issued a non-voluntary conversion notice to convert all subordinated performance units related to Northwest's managed portfolio into OP units. As part of the internalization, most of Northwest's employees were offered and provided employment by us and continue managing the same portfolio of properties as members of our existing property management platform.
Our Property Management Platform
Through our property management platform, we direct, manage and control the day-to-day operations and affairs of certain consolidated properties and our unconsolidated real estate ventures under our iStorage and SecurCare brands and, commencing on January 1, 2022, our Northwest brand. As of December 31, 2021, our property management platform managed and controlled 415 of our consolidated properties and 177 of our unconsolidated real estate venture properties.

5

Table of Contents
We earn certain customary fees for managing and operating the properties in the unconsolidated real estate ventures and we facilitate tenant insurance and/or tenant warranty protection programs for tenants at these properties in exchange for half of all proceeds from such programs.
Our PROs
The Company had ten PROs as of December 31, 2021: Northwest, Optivest Properties LLC and its controlled affiliates ("Optivest"), Move It Self Storage and its controlled affiliates ("Move It"), Guardian Storage Centers LLC and its controlled affiliates ("Guardian"), Move ItSouthern Storage Management Systems, Inc. d/b/a Southern Self Storage ("Southern"), Blue Sky Self Storage LLC, a strategic partnership between Argus Professional Storage Management and GYS Development LLC ("Blue Sky"), affiliates of Investment Real Estate Management, LLC d/b/a Moove In Self Storage ("Moove In"), Hide-Away Storage Services, Inc. and its controlled affiliates ("Move It"Hide-Away"), Arizona Mini Storage Management Company d/b/a Storage Solutions and its controlled affiliates ("Storage Solutions"), Hide-Away Storage Services, Inc. and its controlled affiliates ("Hide-Away") and an affiliate of Shader Brothers Corporation d/b/a Personal Mini Storage ("Personal Mini").
To capitalize on their recognized and established local brands, our PROs continue to function as property managers for their managed portfolios under their existing brands (which include various brands in addition to those discussed below). Over the long-run, we may seek to internalize our PROs and brand or co-brand each location as part of NSA.
SecurCare, which is headquartered in Lone Tree, Colorado, has been operating since 1988 and is one of our PROs responsible for covering the west, mountain, midwest and southeast regions. SecurCare provided property management services to 202 of our properties located in California, Colorado, Florida, Georgia, Indiana, Kentucky, Louisiana, Mississippi, North Carolina, Ohio, Oklahoma, South Carolina and Texas as of December 31, 2017. SecurCare is currently managed by David Cramer, who has worked in the self storage industry for more than 19 years.
Northwest, which iswas headquartered in Portland, Oregon, iswas our PRO responsible for covering the northwest region. Northwest provided property management services to 7393 of our properties located in Idaho, Oregon and Washington as of December 31, 2017.2021. Effective January 1, 2022, upon the retirement of Northwest is run by Kevin Howard, who founded the company over 30 years ago and is recognized in the industry for his successful track record as a self storage specialist inPRO, the areasCompany acquired the Northwest brand and internalized the management of design and development, operations and property management, consultation, and brokerage.the properties formerly managed by Northwest.
Optivest, which is based in Dana Point, California, is one of our PROs responsible for covering portions of the northeast and southwest regions. Optivest managed 4883 of our properties located in Arizona, California, Massachusetts, Nevada, New Hampshire, New Mexico, Texas and TexasUtah as of December 31, 2017. In January and February 2018, we acquired nine additional properties in Arizona that Optivest will manage.2021. Optivest is run by its co-founder, Warren Allan, who has more than 25 years of financial and operational management experience in the self storage industry and is recognized as a self storage acquisition and development specialist.
Guardian, which is based in Irvine, California, is one of our PROs responsible for covering portions of the southern California region and the Arizona market. Guardian managed 53 of our properties located in California, Arizona and Nevada as of December 31, 2017. This operator is led by John Minar, who has over 30 years of self storage acquisition and operational management experience. Mr. Minar brings close to 40 years of real estate acquisition, rehabilitation, ownership, operations and development experience to the Company.
Move It, which is based in Dallas, Texas, is one of our PROs responsible for covering certain portions of the Texas and southeast markets. Move It provided property management services to 25managed 72 of our properties located in Alabama, Florida, Louisiana, Mississippi, Tennessee and Texas as of December 31, 2017. In January and February 2018, we acquired three additional properties in Florida and Texas that2021. Move It will manage. This operator is led by its founder, Tracy Taylor, who has more than 40 years of experience in self storage development,


5

Table of Contents

acquisition and management, and is currentlyhas served on the board of directors for the Large Owners Council of the Self Storage Association and is a former Chairman of the national Self Storage Association.
Guardian, which is based in Irvine, California, is one of our PROs responsible for covering portions of the southern California and southwest regions. Guardian managed 56 of our properties located in Arizona, California and Nevada as of December 31, 2021. Guardian is led by John Minar, who has nearly 40 years of self storage acquisition, rehabilitation, ownership, operations and development experience.
Southern, which is based in Palm Beach Gardens, Florida, is one of our PROs responsible for covering portions of Arizona and the southeast region, including New Orleans, the Florida Panhandle, southern Georgia and Puerto Rico. Southern managed 43 of our properties in Arizona, Louisiana, the Florida Panhandle, southern Georgia, and Puerto Rico as of December 31, 2021. Southern is led by Bob McIntosh and Peter Cowie, who are active real estate operators with more than 30 years of self storage experience.
Blue Sky, which is a strategic partnership between Argus Professional Storage Management and GYS Development LLC and is based in the mountain west, is our PRO responsible for covering portions of the southeast, midwest, and southwest regions, including portions of Kansas, Georgia and Texas. Blue Sky managed 35 of our properties in Alabama, Arkansas, Colorado, Florida, Georgia, Indiana, Kansas, Kentucky, Montana, North Carolina, Texas, Wisconsin and Wyoming as of December 31, 2021. Blue Sky is led by Lee Fredrick, Ben Vestal and Michael Perry, who have extensive experience in acquisition, development and management of self storage properties.

6

Table of Contents
Moove In, which is based in York, Pennsylvania, is our PRO responsible for covering portions of the mid-atlantic and midwest regions. Moove In managed 31 of our properties in Connecticut, Iowa, Maryland, Massachusetts, New Jersey and Pennsylvania as of December 31, 2021. Moove In is led by John Gilliland, who currently serves on the board of directors for the Large Owners Council of the Self Storage Association, and a past Chairman of the Self Storage Association.
Hide-Away, which is based in Sarasota, Florida, is our PRO responsible for covering the western Florida market. Hide-Away managed 24 of our properties in western Florida as of December 31, 2021. Hide-Away is led by its founder, Steve Wilson, one of the early developers of the self storage business, who served for more than 35 years as the President of Hide-Away and its related entities, and is a past Chairman of the Self Storage Association.
Storage Solutions, which is based in Chandler, Arizona, is our PRO responsible for covering portions of the Arizona market.and Nevada markets. Storage Solutions managed five11 of our properties in Arizona and Nevada as of December 31, 2017. In January 2018, we acquired four additional properties in Arizona that2021. Storage Solutions will manage. This operator is led by its founder, Bill Bohannan, who is one of the largest operators in Phoenix and has more than 35 years of self storage acquisition, development and management experience. Mr. Bohannan is recognized in the industry as a self storage acquisition, development and management specialist.
Hide-Away is our PRO responsible for covering the western Florida market. Based in Sarasota, Florida, Hide-Away managed 20 of our properties in western Florida as of December 31, 2017. This operator is led by its founder, Steve Wilson, one of the early developers of the self storage business, who has served for more than 35 years as the President of Hide-Away and its related entities, and is a former Chairman of the national Self-Storage Association.
Personal Mini, which is based in Orlando, Florida, is our PRO responsible for covering portions of the central Florida market. Based in Orlando, Florida, Personal Mini managed five10 of our properties in central Florida as of December 31, 2017. In January 2018, we acquired one additional property in Florida that2021. Personal Mini will manage.This operator is led by Marc Smith, an activea self storage investor who has been involved in all facets of the self storage business. Mr. Smith is the immediatea past Chairman of the Self Storage Association, and also previously served as president of the Southeast Region of the Self Storage Association.
We benefit from the local market knowledge and active presence of our PROs, allowing us to build and foster important customer and industry relationships. These local relationships provide attractive off-market acquisition opportunities that we believe will continue to fuel additional external growth.
We believe our structure allows our PROs to optimize their established property management platforms while addressing financial and operational hurdles. Before joining us, our PROs faced challenges in securing low cost capital and had to manage multiple investors and lending relationships, making it difficult to compete with larger competitors, including public REITs, for acquisition and investment opportunities. Our PROs were also limited in their ability to raise growth capital through the sale of assets, a portfolio refinancing, or capital contributions from new equity partners. Serving as our on-the-ground acquisition teams, our PROs now have access to our broader financing sources and lower cost of capital, while our national platform allows them to benefit from our economies of scale to drive operating efficiencies in a rapidly evolving, technology-driven industry.
Our Consolidated Properties
We seek to own properties that are well located in high quality sub-markets with highly accessible street access and attractive supply and demand characteristics, providing our properties with strong and stable cash flows that are less sensitive to the fluctuations of the general economy. Many of these markets have multiple barriers to entry against increased supply, including zoning restrictions against new construction and new construction costs that we believe are higher than our properties' fair market value. As of December 31, 2017,2021, we owned a geographically diversified portfolio of 444873 self storage properties, located in 2639 states and Puerto Rico, comprising approximately 27.255.1 million rentable square feet, configured in approximately 215,000429,000 storage units. Of these properties, 245298 were acquired by us from our PROs, and 199574 were acquired by us from third-party sellers.sellers and one was acquired by us from the 2016 Joint Venture (as defined in Note 5 to the consolidated financial statements in Item 8). A complete listing of, and additional information about, our self storage properties is included in Item 2 of this report. 
During the year ended December 31, 2017,2021, we acquired 65229 consolidated self storage properties, of which 1022 were acquired by us from our PROs and 55207 were acquired by us from third-party sellers. The following is a summary of our 20172021 consolidated acquisition activity (dollars in thousands):



7
6


Number ofNumber ofRentable
StateStatePropertiesUnitsSquare FeetFair Value
2021 Acquisitions:2021 Acquisitions:
TexasTexas79 40,515 5,673,865 $760,959 
GeorgiaGeorgia14 7,374 1,043,322 109,034 
AlabamaAlabama13 6,597 967,969 110,011 
TennesseeTennessee12 5,162 701,151 88,557 
PennsylvaniaPennsylvania3,049 417,848 42,152 
FloridaFlorida3,652 496,935 90,542 
Puerto RicoPuerto Rico7,921 905,644 174,043 
North CarolinaNorth Carolina4,088 546,292 67,564 
OregonOregon3,579 399,511 92,889 
IllinoisIllinois4,202 426,941 60,858 
IndianaIndiana2,304 336,237 30,207 
KansasKansas2,643 351,834 37,484 
LouisianaLouisiana1,589 196,210 17,780 
OhioOhio1,887 275,979 26,726 
ColoradoColorado2,097 253,868 37,993 
KentuckyKentucky2,409 352,176 40,762 
New HampshireNew Hampshire2,070 268,120 45,013 
ArkansasArkansas1,416 199,345 19,890 
CaliforniaCalifornia1,437 232,748 30,605 
IowaIowa2,717 363,718 30,480 
MassachusettsMassachusetts3,220 304,797 67,481 
MarylandMaryland1,677 207,087 38,437 
WashingtonWashington1,247 155,082 32,803 
MinnesotaMinnesota781 123,470 14,423 
VirginiaVirginia715 90,911 10,838 
 Number of Number of Rentable  
State Properties Units Square Feet Fair Value
2017 Acquisitions:        
Georgia 13
 6,836
 934,780
 $84,631
Florida 8
 4,774
 520,728
 61,955
Texas 7
 3,180
 475,134
 36,930
Nevada 5
 2,640
 311,547
 35,446
California 4
 2,194
 304,504
 36,547
Illinois 4
 1,992
 270,911
 17,252
Louisiana 4
 1,806
 229,259
 18,982
Kansas 3
 1,297
 215,035
 20,558
Missouri 3
 1,013
 152,889
 13,346
Oregon 3
 1,135
 139,492
 26,334
Indiana 2
 950
 127,570
 11,665
Maryland 2
 1,167
 120,773
 10,939
Other(1)
 7
 3,208
 419,907
 52,215
Other(1)
12 5,627 714,218 97,495 
Total 65
 32,192
 4,222,529
 $426,800
Total229 119,975 16,005,278 $2,175,026 
(1) Self storage properties in other states acquired during the year ended December 31, 20172021 include Arizona, Colorado, Massachusetts,Connecticut, Missouri, Mississippi, Montana, New Hampshire, NorthJersey, New Mexico, Nevada, South Carolina, VirginiaUtah, Wisconsin and Washington.Wyoming.
During the year ended December 31, 2017, we sold three self storage properties to unrelated third parties and excess land parcels adjacent to our self storage properties for $17.8 million. The self storage properties comprised approximately 0.2 million rentable square feet configured in approximately 1,200 storage units.
During the year ended December 31, 2016,2020, we acquired 10777 consolidated self storage properties, of which 2311 were acquired by us from our PROs and 8466 were acquired by us from third-party sellers. The following is a summary of our 20162020 consolidated acquisition activity (dollars in thousands):
  Number of Number of Rentable  
State Properties Units Square Feet Fair Value
2016 Acquisitions:        
California(1)
 31
 19,034
 2,325,969
 $228,656
Florida 20
 16,090
 1,461,564
 197,966
Indiana 14
 7,854
 1,009,695
 79,885
Ohio 7
 2,688
 349,088
 22,730
Louisiana 5
 2,250
 315,473
 24,485
Oregon 5
 2,219
 299,162
 34,553
New Hampshire 5
 1,905
 233,175
 28,800
Oklahoma 4
 1,678
 252,690
 20,999
Texas 3
 1,501
 192,886
 11,400
Nevada 3
 1,407
 177,566
 15,686
New Mexico 2
 1,161
 156,020
 8,450
Arizona 2
 1,100
 146,400
 17,100
Colorado 2
 904
 111,430
 12,610
Georgia 2
 683
 111,929
 8,847
Other(2)
 2
 1,226
 173,187
 9,204
Total 107
 61,700
 7,316,234
 $721,371

8

Table of Contents
Number ofNumber ofRentable
StatePropertiesUnitsSquare FeetFair Value
2020 Acquisitions:
Texas44 18,790 2,566,225 $306,978 
Colorado1,690 224,820 24,746 
Florida2,166 256,365 35,702 
Oklahoma1,508 222,570 14,193 
Georgia764 109,125 8,698 
Idaho595 91,962 7,487 
Kansas299 102,961 4,941 
Oregon709 92,300 13,492 
Pennsylvania1,671 198,630 19,187 
Washington903 139,290 15,731 
Other(1)
10 5,781 742,618 92,177 
Total77 34,876 4,746,866 $543,332 
(1) In December 2016, we sold to an unrelated third party one of the properties we acquired in California.
(2) Self storage properties in other states acquired during the year ended December 31, 20162020 include AlabamaArizona, Connecticut, Maryland, Massachusetts, Minnesota, Missouri, New Jersey, New York, North Carolina, and Mississippi.Tennessee.


7

Table of Contents

In December 2016, we sold to an unrelated party one of the self storage properties acquired as part of a larger portfolio of properties during the third quarter of 2016. The Company decided during the underwriting process to pursue the sale of certain properties following the portfolio acquisition. The gross sales price for the property sold was $4.9 million.
Our Unconsolidated Real Estate VentureVentures
We seek to opportunistically partner with institutional funds and other institutional investors to acquire attractive portfolios utilizing a promoted return structure. We believe there is significant opportunity for continued external growth by partnering with institutional investors seeking to deploy capital in the self storage industry.
2018 Joint Venture
As of December 31, 2017,2021, our unconsolidated real estate venture (the "Joint Venture")2018 Joint Venture (as defined in Note 5 to the consolidated financial statements in Item 8), in which we have a 25% ownership interest, owned and operated 103 self storage properties containing approximately 7.8 million rentable square feet, configured in over 64,000 storage units and located across 17 states.
2016 Joint Venture
As of December 31, 2021, our 2016 Joint Venture (as defined in Note 5 to the consolidated financial statements in Item 8), in which we have a 25% ownership interest, owned and operated a portfolio of 7174 properties containing approximately 4.9 million rentable square feet, configured in approximately 39,00040,000 storage units and located across 13 states. A listing of, and additional information about, the Joint Venture properties is included in Item 2 of this report. 
During the year ended December 31, 2017, the Joint Venture acquired five self storage properties located in California and Delaware with an aggregate fair value of $59.3 million, comprising approximately 0.4 million rentable square feet, configured in approximately 3,500 storage units.
During the year ended December 31, 2016, we entered into an agreement to form the Joint Venture with a state pension fund (the "JV Investor") advised by Heitman Capital Management LLC to acquire and operate the 66-property "iStorage" facilities portfolio (the "JV Portfolio"). On October 4, 2016, the Joint Venture completed its acquisition of the JV Portfolio. The following is a summary of the properties acquired in the JV Portfolio (dollars in thousands):
  Number of Number of Rentable  
State Properties Units Square Feet Fair Value
Florida 21
 11,485
 1,331,745
 $232,612
Alabama 11
 4,032
 591,030
 61,450
New Jersey 10
 7,520
 925,410
 124,849
California 9
 5,832
 802,176
 95,952
Other(1)
 15
 6,704
 868,607
 115,137
Total(2)
 66
 35,573
 4,518,968
 $630,000
(1) Other states in the unconsolidated real estate venture include Arizona, Georgia, New Mexico, Nevada, Pennsylvania, Ohio, Texas and Virginia.
(2) The Company holds a 25% ownership interest in the unconsolidated JV Portfolio.
Our Property Management Platform
On October 4, 2016, the Company, through certain newly formed subsidiaries, acquired the iStorage property management platform related to the JV Portfolio, including a property management company, a captive insurance company, and related intellectual property for $20.0 million.
Through our property management platform, we direct, manage and control the day-to-day operations and affairs of the Joint Venture and earn certain customary fees for managing and operating the Joint Venture properties. We also provide tenant warranty protection to tenants at the Joint Venture properties in exchange for half of all proceeds from the tenant warranty protection program at each Joint Venture property.
During the year ended December 31, 2017, the Company acquired 13 consolidated self storage properties for which our property management platform directs, manages and controls the day-to-day operations. These 13 properties are located in select markets in Illinois, Kansas, Maryland, Missouri and Virginia and comprise approximately 0.8 million rentable square feet, configured in approximately 6,100 storage units. Additionally, in February 2018, we acquired one additional property in Maryland that our property management platform will manage.


8

Table of Contents

Our Competitive Strengths
We believe our unique PRO structure combined with our property management platform allows us to differentiate ourselves from other self storage operators, and the following competitive strengths enable us to effectively compete against our industry peers:
High Quality Properties in Key Growth Markets.    We held ownership interests in and operated a geographically diversified portfolio of 5151,050 self storage properties, located in 2942 states and Puerto Rico, comprising approximately 32.167.8 million rentable square feet, configured in approximately 255,000533,000 storage units as of December 31, 2017.2021. Over 75%70% of our consolidated portfolio is located in the top 100 MSAs, based on our 20172021 net operating income ("NOI"). We believe that these properties are primarily located in high quality growth markets that have attractive supply and demand characteristics and are less sensitive to the fluctuations of the general economy. Many of these markets have multiple barriers to entry against increased supply, including zoning restrictions against new construction and new construction costs that we believe are higher than our properties' fair market value. Furthermore, we believe that our significant size and the overall geographic diversification of our portfolio reduces risks associated with specific local or regional economic downturns or natural disasters.
Differentiated, Growth-Oriented Strategy Focused on Established Operators.    We are a self storage REIT with a unique structure that supports our differentiated external growth strategy. Our PRO structure appeals to operators who are looking for access to growth capital while maintaining an economic stake in the self storage

9

Table of Contents
properties that each manages on the Company's behalf. These attributes entice operators to join the Company rather than sell their properties for cash consideration. Our strategy isThrough our PRO structure, we seek to attract operators who are confident in the future performance of their properties and desire to participate in the growth of the Company. We are focused on recruitinghave successfully recruited established operators across the United States with a history of efficient property management and a track record of successful acquisitions. Our structure and differentiated strategy have enabled us to build a substantial captive pipeline from existing operators as well as potentially create external growth from the recruitment of additional PROs.
Integrated Platform Utilizing Advanced Technology for Enhanced Operational Performance and Best Practices.    Our national platform allows us to capture cost savings through integration and centralization, thereby eliminating redundancies and utilizing economies of scale across the property management platforms of us and our PROs. As compared to a stand-alone operator, our national platform has greater access to lower-cost capital, reduced Internet marketing costs per customer lead, discounted property insurance expense, and reduced overhead costs. In addition, the Company has sufficient scale for various centralized functions, including financial reporting, the operation of two call centers, expanding cell tower leasing, a national credit card processing program, marketing, information technology, legal support, and capital market functions, to achieve substantial cost savings over smaller, individual operators.
Our national platform utilizes advanced technology for our data warehouse program, Internet marketing, (including through GoStorageUnits.com, which is owned by the Company), our centralized call centers, financial and property analytic dashboards, revenue optimization analytics and expense management tools to enhance operational performance. These centralized programs, which are run through our Technology and Best Practices Group, are positively impacting our business performance, and we believe that they will continue to be a driver of organic growth going forward. We will continue to utilize our Technology and Best Practices Group to help us benefit from the collective sharing of key operating strategies among our PROs in areas like human resource management, local marketing and operating procedures and building tenant insurance-related arrangements.
Aligned Incentive Structure with Shareholder Downside Protection.    Our structure promotes operator accountability as subordinated performance units issued to our PROs in exchange for the contribution of their properties are entitled to distributions only after those properties satisfy minimum performance thresholds. In the event of a material reduction in operating cash flow, distributions on our subordinated performance units will be reduced before or disproportionately to distributions on our common shares held by our common shareholders. In addition, we expect our PROs will generally co-invest subordinated equity in the form of subordinated performance units in each acquisition that they source from a third-party seller, and the value of these subordinated performance units will fluctuate with the performance of their managed portfolios. Therefore, our PROs are incentivized to select acquisitions that are expected to exceed minimum performance thresholds, thereby increasing the value of their subordinated equity stake. We expect that our shareholders will benefit from the higher levels of property performance that our PROs are incentivized to deliver.


9

Table of Contents

Our Business and Growth Strategies
By capitalizing on our competitive strengths, we seek to increase scale, achieve optimal revenue-producing occupancy and rent levels, and increase long-term shareholder value by achieving sustainable long-term growth. Our business and growth strategies to achieve these objectives are as follows:
Maximize Property Level Cash Flow.    We strive to maximize the cash flows at our properties by leveraging the economies of scale provided by our national platform, including through the implementation of new ideas derived from our Technology and Best Practices Group. We believe that our unique PRO structure, centralized infrastructure and efficient national platform will enable us to achieve optimal market rents and occupancy, reduce operating expenses and increase the sale by our PROs of ancillary products and services, including tenant insurance, of which we receive a portion of the proceeds, truck rentals and packing supplies.
Acquire Built-in Captive Pipeline of Target Properties from Existing PROs.    We have an attractive, high quality potential acquisition pipeline (our "captive pipeline") of over 100130 self storage properties valued at over $900 millionapproximately $1.4 billion that we anticipate will continue to drive our future growth. We consider a property to be in our captive pipeline if it (i) is under a management service agreement with one of our PROs, (ii) meets our property quality criteria, and (iii) is either required to be offered to us under the applicable facilities portfolio management agreement or a PRO has a reasonable basis to believe that the controlling owner of the property intends to sell the property in the next seven years.

10

Table of Contents
Our PROs have management service agreements with all of the properties in our captive pipeline and hold controlling and non-controlling ownership interests in some of these properties. With respect to each property in our captive pipeline in which a PRO holds a controlling ownership interest, such PRO has agreed that it will not transfer (or permit the transfer of, to the extent possible) any interest in such self storage property without first offering or causing to be offered (if permissible) such interest to us. In addition, upon maturity of the outstanding mortgage indebtedness encumbering such property, so long as occupancy is consistent with or exceeds average local market levels, which we determine in our sole discretion, such PRO has agreed to offer or cause to be offered (if permissible) such interest to us. With respect to captive pipeline properties in which our PROs have a non-controlling ownership interest or no ownership interest, each PRO has agreed to use commercially reasonable good faith efforts to facilitate our purchase of such property. We preserve the discretion to accept or reject any of the properties that our PROs are required to, or elect to, offer (or cause to be offered) to us.
There can be no assurance as to whether we will acquire any of these properties or the actual timing of any such acquisitions. Each captive pipeline property is subject to additional due diligence and the determination by us to pursue the acquisition of the property. In addition, with respect to the captive pipeline properties in which our PROs have a non-controlling ownership interest or no ownership interest, the current owner of each property is not required to offer such property to us and there can be no assurance that we will acquire these properties.
Access Additional Off-Market Acquisition Opportunities.    Our PROs and their "on-the-ground" personnel have established an extensive network of industry relationships and contacts in their respective markets. Through these local connections, our PROs are able to access acquisition opportunities that are not publicly marketed or sold through auctions. Our structure incentivizes our PROs to source acquisitions in their markets from third-party sellers and consolidate these properties into the Company. Other public self storage companies generally have acquisition teams located at their central offices, which in many instances are far removed from regional and local markets. We believe our operators' networks and close familiarity with the other operators in their markets provide us clear competitive advantages in identifying and selecting attractive acquisition opportunities. Our PROs have sourced 199 acquisitions from third-party sellers comprising approximately 13.9 million rentable square feet as of December 31, 2017.
Recruit Additional New PROs in Target Markets.    We intend to continue to execute on our external growth strategy through additional acquisitions and contributions from future PROs in key markets. We believe there is significant opportunity for growth through consolidation of the highly fragmented composition of the market. We believe that future operators will be attracted to our unique structure, providing them with lower cost of capital, better economies of scale, and greater operational and overhead efficiencies while preserving their existing property management platforms. We intend to add one to three additional PROs to complement our existing geographic footprint and to achieve our goal of creating a highly diversified nationwide portfolio of properties focused in the top 100 MSAs. When considering a PRO candidate, we consider various factors, including the size of the potential PRO's portfolio, the quality and location of its properties, its market exposure, its operating expertise, its ability to grow its business, and its reputation with industry participants.


10

Table of Contents

Strategic Joint Venture Arrangements.    We intend to continue to opportunistically partner with institutional funds and other institutional investors to acquire attractive portfolios utilizing a promoted return structure. We believe there is significant opportunity for continued external growth by partnering with institutional investors seeking to deploy capital in the self storage industry. We intend to leverage our property management platform to provide property and asset management services for future strategic joint ventures, generating additional operating profits and third party fee income. In addition, we consider the 75% third-party interest in our unconsolidated real estate ventures, which currently own 177 properties, to present a potential acquisition opportunity. This 75% third-party share of gross real estate assets is approximately $1.5 billion based on the historical book value of the joint ventures. Were we to pursue an acquisition of these interests, it could potentially drive our future growth.
Our Financing Strategy
We expect to maintain a flexible approach in financing new property acquisitions. In general, we expect to fund our property acquisitions through a combination of borrowings under bank credit facilities (including term loans and revolving facilities), property-level debt, issuances of OP equity and public and private equity and debt issuances.
As of December 31, 2017,2021, our unsecured credit facility provided for total borrowings of $895.0 million, consisting$1.550 billion (the "credit facility"). The credit facility consists of fourthe following components: (i) a revolving line of credit (the "Revolver") which provides for a total borrowing commitment up to $400.0$650.0 million, wherebyunder which we may borrow, repay and re-borrow amounts, under the Revolver, (ii) a $235.0$125.0 million tranche A term loan facility (the "Term Loan A"), (iii) a $155.0$250.0 million tranche B term loan facility (the "Term Loan B"), and (iv) a $105.0$225.0 million tranche C term loan facility (the "Term Loan C"), (v) a $175.0 million tranche D term loan facility (the "Term Loan D") and together with the Revolver, the Term(vi) a $125.0 million tranche E term loan facility (the "Term Loan A and the Term Loan B, the "credit facility"E"). As of December 31, 2017,2021, we had the entire amounts drawn on Term Loan A, Term Loan B, Term Loan C, Term Loan D and Term Loan CE and we had $88.5$490.0 million of outstanding borrowings under the Revolver, and the capacity to borrow an additional $306.8$154.3 million under the Revolver while remaining in compliance with the credit facility's financial covenants. As of December 31, 2021, we
As discussed in Note 15 to the consolidated financial statements in Item 8, on January 29, 2018, we entered into an increase agreement and amendment with a syndicated group

11

Table of lenders to increase the total borrowing capacity under our credit facility by adding an additional five-year tranche D term loan facility ("Term Loan D") in an aggregate outstanding principal amount of $125.0 million, for a total credit facility of over $1.0 billion. We Contents
have an expansion option under the credit facility, which, if exercised in full, would provide for a total credit facility of $1.3$1.750 billion. References to the "credit facility" include Term Loan D for all dates as of and after January 29, 2018.
We also have a credit agreement with a syndicated group of lenders for a term loan facility that matures in June 2023 (the "Term"2023 Term Loan Facility") thatand is separate from the credit facility in an aggregate amount of $100.0 million, which$175.0 million. As of December 31, 2021 the entire amount is outstanding. Thewas outstanding under the 2023 Term Loan Facility matures in June 2023 and wewith an effective interest rate of 2.83%. We have an expansion option under the 2023 Term Loan Facility, which, if exercised in full, would provide for total borrowings in an aggregate amount of $400.0 million.
We have a totalcredit agreement with a lender for a term loan facility that matures in December 2028 (the "2028 Term Loan Facility") and is separate from the credit facility and 2023 Term Loan Facility in an aggregate amount of $200.0$75.0 million. As of December 31, 2021 the entire amount was outstanding under the 2028 Term Loan Facility with an effective interest rate of 4.62%. We have an expansion option under the 2028 Term Loan Facility, which, if exercised in full, would provide for total borrowings in an aggregate amount up to $125.0 million.
We have a credit agreement with a lender for a term loan facility that matures in April 2029 (the "2029 Term Loan Facility") and is separate from the credit facility, 2023 Term Loan Facility and 2028 Term Loan Facility in an aggregate amount of $100.0 million. As of December 31, 2021 the entire amount was outstanding under the 2029 Term Loan Facility with an effective interest rate of 4.27%.
The credit facility, 2023 Term Loan Facility, 2028 Term Loan Facility, and the2029 Term Loan Facility each contain the same financial covenants and customary affirmative and negative covenants that, among other things, could limit the Company's ability to make distributions or certain investments, incur debt, incur liens and enter into certain transactions.
On August 30, 2019, our operating partnership issued $100.0 million of 3.98% senior unsecured notes due August 30, 2029 (the "2029 Notes") and $50.0 million of 4.08% senior unsecured notes due August 30, 2031 (the "August 2031 Notes") in a private placement to certain institutional investors.
On October 22, 2020, our operating partnership issued $150.0 million of 2.99% senior unsecured notes due August 5, 2030 (the "August 2030 Notes") and $100.0 million of 3.09% senior unsecured notes due August 5, 2032 (the "2032 Notes").
On May 26, 2021, our operating partnership issued $55.0 million of 3.10% senior unsecured notes due May 4, 2033 (the "May 2033 Notes").
On July 26, 2021, our operating partnership issued $35.0 million of 2.16% senior unsecured notes due May 4, 2026 (the "2026 Notes") and $90.0 million of 3.00% senior unsecured notes due May 4, 2031 (the "May 2031 Notes").
On December 14, 2021, our operating partnership issued $75.0 million of 2.72% senior unsecured notes due November 30, 2030 (the "November 2030 Notes"), $175.0 million of 2.81% senior unsecured notes due November 30, 2031 (the "November 2031 Notes") and $75.0 million of 3.06% senior unsecured notes due November 30, 2036 (the "2036 Notes" and together with the 2026 Notes, 2029 Notes, August 2030 Notes, November 2030 Notes, May 2031 Notes, August 2031 Notes, November 2031 Notes, 2032 Notes and May 2033 Notes, the "Senior Unsecured Notes") in a private placement to certain institutional investors.
The Senior Unsecured Notes are subject to customary affirmative and negative covenants that, among other things, limit the Company's ability to make distributions or certain investments, incur debt, incur liens and enter into certain transactions.
We expect to employ leverage in our capital structure in amounts determined from time to time by our board of trustees. Although our board of trustees has not adopted a policy which limits the total amount of indebtedness that we may incur, it will consider a number of factors in evaluating our level of indebtedness from time to time, as well as the amount of such indebtedness that will be either fixed and variable-rate, and in making financial decisions, including, among others, the following:
the interest rate of the proposed financing;
the extent to which the financing impacts our flexibility in managing our properties;
prepayment penalties and restrictions on refinancing;

12

Table of Contents
the purchase price of properties we acquire with debt financing;
our long-term objectives with respect to the financing;
our target investment returns;
the ability of particular properties, and the Company as a whole, to generate cash flow sufficient to cover expected debt service payments;
overall level of consolidated indebtedness;
timing of debt maturities;


11

Table of Contents

provisions that require recourse and cross-collateralization;
corporate credit ratios including debt service coverage, debt to total market capitalization and debt to undepreciated assets; and
the overall ratio of fixed- and variable-rate debt.
Our indebtedness may be recourse, non-recourse or cross-collateralized. If the indebtedness is non-recourse, the collateral will be limited to the particular properties to which the indebtedness relates. In addition, we may invest in properties subject to existing loans secured by mortgages or similar liens on our properties, or may refinance properties acquired on a leveraged basis. We may use the proceeds from any borrowings to refinance existing indebtedness, to refinance investments, including the redevelopment of existing properties, for general working capital or for other purposes when we believe it is advisable.
Dividend Reinvestment Plan
In the future, we may adopt a dividend reinvestment plan that will permit shareholders who elect to participate in the plan to have their cash dividends reinvested in additional common shares.
Regulation
General
Generally, self storage properties are subject to various laws, ordinances and regulations, including those relating to lien sale rights and procedures, public accommodations, insurance, and the environment. Changes in any of these laws, ordinances or regulations could increase the potential liability existing or created by tenants or others on our properties. Laws, ordinances, or regulations affecting development, construction, operation, upkeep, safety and taxation requirements may result in significant unanticipated expenditures, loss of self storage sites or other impairments to operations, which would adversely affect our cash flows from operating activities.
Under the Americans with Disabilities Act of 1990 ("the ADA"(the "ADA"), all places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. A number of additional U.S. federal, state and local laws may also require modifications to our properties, or restrict certain further renovations of the properties, with respect to access thereto by disabled persons. The ADA or these other laws may also apply to our website. For additional information on the ADA, see "Item 1A. Risk Factors—Risks Related to Our Business—Costs associated with complying with the ADA may result in unanticipated expenses."
Insurance activities are subject to state insurance laws and regulations as determined by the particular insurance commissioner for each state in accordance with the McCarran-Ferguson Act, as well as subject to the Gramm-Leach-Bliley Act and the privacy regulations promulgated by the Federal Trade Commission pursuant thereto.
Under various U.S. federal, state and local laws, ordinances and regulations, owners and operators of real estate may be liable for the costs of investigating and remediating certain hazardous substances or other regulated materials on or in such property. The Comprehensive Environmental Response Compensation and Liability Act of 1980, as amended (the "CERCLA"("CERCLA"), and comparable state laws typically impose strict joint and several liabilities without regard to whether the owner or operator knew of, or was responsible for, the presence of such substances or materials. The presence of such substances or materials, or the failure to properly remediate such substances, may adversely affect the owner's or operator's ability to lease, sell or rent such property or to borrow using such property as collateral. Persons who arrange for the disposal or treatment of hazardous substances or other regulated materials may be liable for the costs of removal or remediation of such substances at a disposal or treatment facility, whether or not such facility is owned or operated by such person. Certain environmental laws impose liability for release of asbestos-

13

Table of Contents
containing materials into the air and third-parties may seek recovery from owners or operators of real properties for personal injury associated with asbestos-containing materials. Certain environmental laws also impose liability, without regard to knowledge or fault, for removal or remediation of hazardous substances or other regulated materials upon owners and operators of contaminated property. Moreover, the past or present owner or operator of a property from which a release emanates could be liable for any personal injuries or property damages that may result from such releases, as well as any damages to natural resources that may arise from such releases. Certain environmental laws impose compliance obligations on owners and operators of real property with respect to the management of hazardous materials and other regulated substances. For example, environmental laws govern the management of asbestos-containing materials and lead-based paint. Failure to comply with these laws can result in penalties or other sanctions. In connection with the ownership, operation and management of our current or past properties and any properties that we may acquire and/or manage in the future, we could be requiredlegally responsible for environmental liabilities or costs relating to investigate and remediatea release of hazardous substances or other regulated hazardous materials at one or moreemanating from such property. In order to assess the potential for such liability, we conduct an environmental assessment of each property prior to acquisition and manage our properties in accordance with environmental laws while we own or operate them. We have engaged qualified, reputable and adequately insured environmental consulting firms to perform environmental site assessments of all of our properties.properties prior to acquisition and are not aware of any environmental issues that are expected to materially impact the operations of any property. For additional information on environmental matters and regulation, see "Item 1A. Risk Factors—Risks Related to Our Business—Environmental compliance costs and liabilities associated with operating our properties may affect our results of operations."
Property management activities are often subject to state real estate brokerage laws and regulations as determined by the particular real estate commission for each state.
REIT Qualification
We have elected and we believe that we have qualified to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, (the "Code"), commencing with our taxable year ended on December 31, 2015. We generally will not be subject to U.S. federal income tax on our net taxable income to the extent that we distribute annually all of our net taxable income to our shareholders and maintain our qualification as a REIT. We believe that we have been organized and have operated in conformity with the requirements for qualification and taxation as a REIT under the Code, and we expect that our intended manner of operation will enable us to continue to meet the requirements for qualification and taxation as a REIT. To qualify, and maintain our qualification, as a REIT, we must meet on a continuing basis, through our organization and actual investment and operating results, various requirements under the Code relating to, among other things, the sources of our gross income, the composition and values of our assets, our distribution levels and the diversity of ownership of our shares. If we fail to qualify as a REIT in any taxable year and do not qualify for certain statutory relief provisions, we will be subject to U.S. federal income tax at regular corporate rates and may be precluded from qualifying as a REIT for the subsequent four taxable years following the year during which we failed to qualify as a REIT. Even if we qualify for taxation as a REIT, we still may be subject to some U.S. federal, state and


12

Table of Contents

local taxes on our income or assets. In addition, subject to maintaining our qualification as a REIT, a portion of our business is conducted through, and a portion of our income is earned by, one or more taxable REIT subsidiaries ("TRSs"), which are subject to U.S. federal corporate income tax at regular rates. Distributions paid by us generally will not be eligible for taxation at the preferential U.S. federal income tax rates that currently apply to certain distributions received by individuals from taxable corporations, unless such distributions are attributable to dividends received by us from a TRS.
Recent U.S. Federal Income Tax Legislation
The Tax Cuts and Jobs Act ("TCJA"), which was signed into law on December 22, 2017, made significant changes to the U.S. federal income tax laws applicable to businesses and their owners, including REITs and their shareholders. Certain key provisions of the TCJA could impact us and our shareholders, beginning in 2018, including the following:
Reduced Tax Rates. The highest individual U.S. federal income tax rate on ordinary income is reduced from 39.6% to 37% (through taxable years ending in 2025), and the maximum corporate income tax rate is reduced from 35% to 21%. In addition, individuals, trust, and estates that own our shares are permitted to deduct up to 20% of dividends received from us (other than dividends that are designated as capital gain dividends or qualified dividend income), generally resulting in an effective maximum U.S. federal income tax rate of 29.6% on such dividends (through taxable years ending in 2025). Further, the amount that we are required to withhold on distributions to non-U.S. stockholders that are treated as attributable to gains from our sale or exchange of U.S. real property interests is reduced from 35% to 21%.
Net Operating Losses. We may not use net operating losses generated beginning in 2018 to offset more than 80% of our taxable income (prior to the application of the dividends paid deduction). Net operating losses generated beginning in 2018 can be carried forward indefinitely but can no longer be carried back.
Limitation on Interest Deductions. The amount of net interest expense that we and our TRSs may deduct for a taxable year is limited to the sum of (i) the taxpayer's business interest income for the taxable year, and (ii) 30% of the taxpayer's "adjusted taxable income" for the taxable year. For taxable years beginning before January 1, 2022, adjusted taxable income means earnings before interest, taxes, depreciation, and amortization; for taxable years beginning on or after January 1, 2022, adjusted taxable income is limited to earnings before interest and taxes. Taxpayers engaged in certain real estate businesses, including real estate rental, operation, and management, can generally elect to be treated as an "electing real property trade or business," in which case the limitation described above generally will not apply. It is expected that we or our operating partnership would be entitled to make this election. An electing real property trade or business is required to use the alternative depreciation system, which generally results in longer depreciation periods and therefore lower depreciation deductions for certain categories of tangible property
Alternative Minimum Tax. The corporate alternative minimum tax is eliminated.
Income Accrual. We are required to recognize certain items of income for U.S. federal income tax purposes no later than we would report such items on its financial statements. As discussed above, earlier recognition of income for U.S. federal income tax purposes could impact our ability to satisfy the REIT distribution requirements. The provision generally applies to taxable years beginning after December 31, 2017, but will apply with respect to income from a debt instrument having "original issue discount" for U.S. federal income tax purposes only for taxable years beginning after December 31, 2018.
Prospective investors are urged to consult with their tax advisors regarding the effects of the TCJA or other legislative, regulatory or administrative developments on an investment in our common shares.
Competition
We compete with many other entities engaged in real estate investment activities for customers and acquisitions of self storage properties and other assets, including national, regional, and local owners, operators, and developers of self storage properties. We compete based on a number of factors including location, rental rates, security, suitability of the property's design to prospective tenants' needs, and the manner in which the property is operated and marketed. We believe that the primary competition for potential customers comes from other self storage properties within a three to five mile radius. We have positioned our properties within their respective markets as high-quality operations that emphasize tenant convenience, security, and professionalism.


13

Table of Contents

We also may compete with numerous other potential buyers when pursuing a possible property for acquisition, which can increase the potential cost of a project. These competing bidders also may possess greater resources, or have a lower cost of capital, than us and therefore be in a better position to acquire a property. However, our use of

14

Table of Contents
OP units and subordinated performance units as transactional currency allows us to structure our acquisitions in tax-deferred transactions. As a result, potential targets who are tax-sensitive might favor us as a suitor.
Our primary national competitors in many of our markets for both tenants and acquisition opportunities include local and regional operators, institutional investors, private equity funds, as well as the other public self storage REITs, including Public Storage, Cubesmart,CubeSmart, Extra Space Storage Inc. and Life Storage, Inc. These entities also seek financing through similar channels to the Company. Therefore, we will continue to compete for institutional investors in a market where funds for real estate investment may decrease.
EmployeesHuman Capital
We seek to foster a diverse and inclusive work environment that values each individual team member’s talents and contributions, while channeling those efforts toward our common core values of integrity, accountability, humility and compassion. Our success relies on the general professionalism of our and our PRO's site managers and staff which are contributing factors to a site's ability to successfully secure rentals, retain tenants and maintain clean and secure self storage properties. We seek to increase employee retention and well-being and our team members enjoy a robust benefit package that includes medical, dental, vision, life insurance, 401K with matching employer contribution and a performance-based bonus incentive plan. We also seek to promote diversity among our employees and management team. As of December 31, 2021, approximately 59% of our employees were women and 32% of our senior management team (Director level and above) were women, including Tamara Fischer, our President, Chief Executive Officer and member of our Board of Trustees.
As of December 31, 2017, the Company2021, we had 2111,175 employees, which includes employees of the Company'sour property management platform but does not include persons employed by our PROs. As of December 31, 2017,2021, our PROs, collectively, had approximately 1,000950 full-time and part-time employees involved in management, operations, and reporting with respect to our self storage property portfolio.
Available Information
We file registration statements, proxy statements, our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to those statements and reports with the Securities and Exchange Commission (the "SEC"). Investors may obtain copies of these statements and reports by visiting the SEC's Public Reference Room at 100 F Street, NE., Washington, DC 20549, by calling the SEC at 1-800-SEC-0330, or by accessing the SEC's website at www.sec.gov. Our statements and reports and any amendments to any of those statements and reports that we file with the Securities and Exchange Commission are available free of charge as soon as reasonably practicable on our website at www.nationalstorageaffiliates.com. The information contained on our website is not incorporated into this Annual Report on Form 10-K. Our common shares are listed on the New York Stock Exchange under the symbol "NSA."


14

Table of Contents

Item 1A. Risk Factors
An investment in our common shares involves a high degree of risk. Before making an investment decision, you should carefully consider the following risk factors, together with the other information contained in this Annual Report on Form 10-K. If any of the risks discussed in this Annual Report on Form 10-K occurs, our business, financial condition, liquidity and results of operations could be materially and adversely affected.
Risks Related to Ourour Business
Adverse economic or other conditions in the markets in which we do business and more broadly associated with the real estate industry could negatively affect our occupancy levels and rental rates and therefore our operating results.results and the value of our self storage properties.
Our operating results are dependent upon our ability to achieve optimal occupancy levels and rental rates at our self storage properties. Adverse economic or other conditions in the markets in which we do business, particularly in our markets in California, Oregon, Texas, Florida, North CarolinaOregon, Georgia, and OklahomaArizona, which accounted for approximately 27%17%, 14%16%, 10%, 9%, 6%, and 6%5%, respectively, of our total rental and other property-related revenues for the year ended December 31, 2017,2021, may lower our occupancy levels and limit our ability to maintain or increase rents or require us to offer rental discounts. No single customer represented a significant concentration of our 20172021 revenues. However, our property portfolio, consists solely of self storage properties and is therefore subject to risks inherent in investments in a single industry. The following adverse developments, among others, in the markets in which we do business may adversely affect the operating performance of our properties:
business layoffs or downsizing, industry slowdowns, relocation of businesses and changing demographics;

15

Table of Contents
periods of economic slowdown, recession, or recession,inflationary environments, declining demand for self storage generally or in a particular area or the public perception that any of these events may occur;
local or regional real estate market conditions, such as competing properties or products, the oversupply of self storage, or a reductionvacancies or changes in demand for self storage in a particular area; and space market rents;
perceptions by prospective tenants of the safety, convenience and attractiveness of our properties and the neighborhoods in which they are located.located; and
We are also susceptible to the effects of adverse macro-economicother events and business conditions that can result in higher unemployment, shrinking demand for products, large-scale business failures and tight credit markets. Our results of operations are sensitive to changes in overall economic conditions that impact consumer spending, including discretionary spending, as well as to increased bad debts due to recessionary pressures. Adverse economic conditions affecting disposable consumer income, such as employment levels, business conditions, interest rates, tax rates, fuel and energy costs, could reduce consumer spending or cause consumers to shift their spending to other products and services. A general reduction in the level of discretionary spending or shifts inshifting consumer discretionary spending could adversely affectspending.
Any of the above events may reduce our growthrental revenues, impair our operating results, and profitability.reduce our ability to satisfy our debt service obligations and make cash distributions to our shareholders, and the effect of the foregoing may be greater than it would be were our investments not limited to a single industry.
We may not be successful in identifying and consummating suitable acquisitions, adding additional suitable new PROs, or integrating and operating such acquisitions, including integrating them into our financial and operational reporting infrastructure and internal control framework in a timely manner, which may impede our growth.
Our ability to expand through acquisitions is integral to our business strategy and requires us to identify suitable acquisition candidates or investment opportunities that meet our criteria and are compatible with our growth strategy. We may not be successful in identifying suitable properties or other assets that meet our acquisition criteria or in consummating acquisitions on satisfactory terms or at all. Failure to identify or consummate acquisitions will slow our growth, which could in turn adversely affect our share price.
For the potential acquisitions in our captive pipeline, we have not entered into negotiations with the respective owners of these properties and there can be no assurance as to whether we will acquire any of these properties or the actual timing of any such acquisitions. Each captive pipeline property is subject to additional due diligence and the determination by us to pursue the acquisition of the property. In addition, with respect to the captive pipeline properties in which our PROs have a non-controlling ownership interest or no ownership interest, the current owner of each property is not required to offer such property to us and there can be no assurance that we will acquire these properties.
Our ability to acquire properties on favorable terms and successfully integrate and operate them, including integrating them into our financial and operational reporting infrastructure in a timely manner, may be constrained by the following significant risks:


15

Table of Contents

we face competition from national, (e.g., large public and private self storage companies, institutional investors and private equity funds), regional and local owners, operators and developers of self storage properties, which may result in higher property acquisition prices and reduced yields;
we may not be able to achieve satisfactory completion of due diligence investigations and other customary closing conditions;
we may fail to finance an acquisition on favorable terms or at all;
we may spend more time and incur more costs than budgeted to make necessary improvements or renovations to, and to integrate and operate, acquired properties; and
we may experience difficulties in effectively integrating the financial and operational reporting systems of the properties or portfolios we acquire into (or supplanting such systems with) our financial and operational reporting infrastructure and internal control framework in a timely manner; and 
we may acquire properties subject to liabilities without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, tax liabilities, claims by persons dealing with the former owners of the properties and claims for indemnification by general partners, trustees, officers and others indemnified by the former owners of the properties.
The contributors of properties may make limited representations and warranties to us about the properties and may agree to indemnify us up to a specified amount for a certain period of time following the closing for breaches of those representations and warranties. However, any resulting liabilities identified may not fall within the scope or time frame covered by the indemnification, and we may be required to bear those liabilities, which may materially and adversely affect our operating results, financial condition and business.

16

Table of Contents
We face competition for tenants.
We compete with many other entities engaged in real estate investment activities for tenants, including national, regional and local owners, operators and developers of self storage properties. Our primary national competitors for tenants in many of our markets are the large public and private self storage companies, institutional investors, and private equity funds. Actions by our competitors may decrease or prevent increases in the occupancy and rental rates, while increasing the operating expenses of our properties.
Rental revenues are significantly influenced by demand for self storage space generally, and a decrease in such demand would likely have a greater adverse effect on our rental revenues than if we owned a more diversified real estate portfolio.
Because our portfolio of properties consists primarily of self storage properties, we are subject to risks inherent in investments in a single industry. A decrease in the demand for self storage space would have a greater adverse effect on our rental revenues than if we owned a more diversified real estate portfolio. Demand for self storage space has been and could be adversely affected by weakness in the national, regional and local economies, changes in supply of, or demand for, similar or competing self storage properties in an area and the excess amount of self storage space in a particular market. To the extent that any of these conditions occur, they are likely to affect market rents for self storage space, which could cause a decrease in our rental revenue. Any such decrease could impair our operating results, ability to satisfy debt service obligations and ability to make cash distributions to our shareholders.
Increases in taxes and regulatory compliance costs, including as a result of changes in law or property reassessments, may reduce our income and adversely impact our cash flows.
Increases in income or other taxes generally are not passed through to tenants under leases and may reduce or negatively impact our net income, funds from operations ("FFO"), cash flows, financial condition, ability to pay or refinance our debt obligations, ability to make cash distributions to shareholders, and the trading price of our securities. Similarly, changes in laws increasing
In addition, the potential liability for environmental conditions existing on properties or increasing the restrictions on discharges or other conditions may result in significant unanticipated expenditures, which could result in similar adverse effects.
Many states and jurisdictions are facing severe budgetary problems. Action that may be taken in response to these problems, such as changes to sales taxes or other governmental efforts, including mandating medical insurance for employees, could adversely impact our business and results of operations.
Our property taxes could increase due to various reasons, including a reassessment as a result of our contribution transactions, which could adversely impact our operating results and cash flow.
The value of our properties may be reassessed for property tax purposes by taxing authorities including as a result of our acquisition activities. For example, our property taxes could increase due to changes in tax rates or removal of limitations on the amount by which our property taxes or property reassessments may increase. For example, in November 2020, there was an initiative in California, which did not pass, to remove certain limits on annual real estate tax increases of assessed value of real property. To the extent a similar future initiative is successful, it would increase the assessed value and/or tax rates applicable to self storage properties in California. We currently have 86 consolidated properties and contribution transactions.12 unconsolidated properties in California. Accordingly, the amount of property taxes we pay in the future may increase substantially from what we have paid in the past. If the property taxespast or from what we pay increase,expected in connection with our underwriting activities, which could adversely impact our operating results, and cash flow, would be adversely impacted, and our ability to pay any expected dividends to our shareholdersshareholders.
Similarly, in response to facing severe budgetary problems, many states and jurisdictions are considering or implementing changes in laws such as increasing sales taxes, increasing the potential liability for environmental conditions existing on properties, increasing the restrictions on discharges or other conditions, or mandating paid family leave for employees, which may result in significant unanticipated expenditures, which could be adversely affected.


16

Table of Contents

result in similar adverse effects.
Our storage leases are relatively short-term in nature, which exposes us to the risk that we may have to re-lease our units and we may be unable to do so on attractive terms, on a timely basis or at all.
Our storage leases are relatively short-term in nature, typically month-to-month, which exposes us to the risk that we may have to re-lease our units frequently and we may be unable to do so on attractive terms, on a timely basis or at all. Because these leases generally permit the tenant to leave at the end of the month without penalty, our revenues and operating results may be impacted by declines in market rental rates more quickly than if our leases were for longer terms. In addition, any delay in re-leasing units as vacancies arise would reduce our revenues and harm our operating results.
We face system security risks as we depend upon automated processesSecurity breaches through cyber-attacks, cyber-intrusions, or other methods could disrupt our information technology networks and the Internet.related systems.
We and our PROs are increasingly dependent upon automated information technology processes and Internet commerce, and somemany of our newand their tenants come from the telephone or over the Internet. Moreover, the nature of our and our PROs' business involves the receipt and retention of certain personal information about such tenants. In many cases, we and our tenants. WePROs also rely extensivelysignificantly on third-party vendors to retain data, process transactions and provide other systems services. These systemsOur networks and our systems are subject to damageoperations could be disrupted, and sensitive data could be compromised, by physical or interruption from power outages, computer and telecommunications failures, computer worms, viruses and other destructive or disruptiveelectronic security breaches, targeted against us, our PROs, our vendors or other organizations, including financial markets or institutions, including by way of or through cyber-attacks or cyber-intrusions over the Internet, malware, computer viruses, attachments to e-mails, phishing, employee theft or misuse, or inadequate security controls. Although we make efforts to protect the security and catastrophic events,integrity of our networks and systems, there can be no assurance that these efforts and measures will be effective or that attempted security breaches or disruptions would not be successful, as such as a natural disaster or a terrorist event or cyber-attack. In addition, experienced computer programmersattacks and breaches may be abledifficult to penetrate our network securitydetect (or not detected at all) and misappropriate ourare becoming more sophisticated. In such event, we may experience business interruptions; data loss, ransom, misappropriation, or corruption; theft or misuse of confidential information, create system disruptions or cause shutdowns.
We may become subject toproprietary information; or litigation and investigation by tenants, governmental or threatened litigation that may divert management's time and attention, require us to pay damages and expenses or restrict the operation of our business.
We may become subject to disputes with commercial parties with whom we maintain relationshipsregulatory agencies, or other third parties, with whom we do business. Any such disputewhich could result in litigation between us and the other parties. Whether or not any dispute actually proceeds to litigation, we may be required to devote significant management time and attention to its successful resolution (through litigation, settlement or otherwise), which would detract from our management's ability to focus on our business. Any such resolution could involve the payment of damages or expenses by us, which may be significant. In addition, any such resolution could involve our agreement with terms that restrict the operation of our business.
There are other commercial parties, at both a local and national level, that may assert that our use of our brand namesfines, penalties and other intellectual property conflict with their rights to use brand names anddamages. Such events could also have other intellectual property that they consider to be similar to ours. Any such commercial dispute and related resolution would involve all of the risks described above,adverse impacts on us, including in particular, our agreement to restrict the use of our brand name or other intellectual property.
We also could be sued for personal injuries and/or property damage occurring on our properties. The liability insurance we maintain may not cover all costs and expenses arising from such lawsuits.
The acquisition of new properties that lack operating history with us will make it more difficult to predict our operating results.
With respect to acquisitions, if we fail to accurately estimate occupancy levels, rental rates, operating costs or costs of improvements to bring an acquired property up to the standards established for our intended market position, the performance of the property may be below expectations. Acquired properties may have characteristics or deficiencies affecting their valuation or profitability potential that we have not yet discovered. We cannot assure that the performance of properties acquired by us will increase or be maintained following our acquisition.



17

Table of Contents

breaches of debt covenants, other contractual or REIT compliance obligations, or late or misstated financial reports, and significant diversion of management attention and resources. As a result, such events could have a material adverse effect on our financial condition, results of operations and cash flows and harm our business reputation or have such effects on our PROs.
Costs associated with complying with the ADA may result in unanticipated expenses.
Under the ADA places of public accommodationand other federal, state and local laws, we are required to meet certain federal requirements related to access and use by disabled persons. These requirements became effective in 1992. A number of additional U.S. federal, state and local laws may also require modifications to our properties, or restrict certain further renovations of the properties, with respect to access thereto by disabled persons. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature, which could result in substantial capital expenditures. If one or more of our properties or websites is not in compliance with the ADA or other legislation,similar laws, then we would be required to incur additional costs to bring the property or websites into compliance. If we incur substantialsuch costs to comply with the ADA or other legislation,and they are substantial, our financial condition, results of operations, cash flow, per share trading price of our common shares and our ability to satisfy our debt service obligations and to make cash distributions to our shareholders could be adversely affected.
Environmental compliance costs and liabilities associated with operating our properties may affect our results of operations.
Under various U.S. federal, state and local environmental laws, ordinances and regulations, owners and operators of real estate may be liable for the costs of investigating and remediating certain hazardous substances or other regulated materials on or in such property. CERCLA and comparable state laws typically impose strict joint and several liabilities without regard to whether the owner or operator knew of, or was responsible for, the presence of such substances or materials. The presence of such substances or materials, or the failure to properly remediate such substances, may adversely affect the owner's or operator's ability to lease, sell or rent such property or to borrow using such property as collateral. Persons who arrange for the disposal or treatment of hazardous substances or other regulated materials may be liable for the costs of removal or remediation of such substances at a disposal or treatment facility, whether or not such facility is owned or operated by such person. Certain environmental laws impose liability for release of asbestos-containing materials into the air and third-parties may seek recovery from owners or operators of real properties for personal injury associated with asbestos-containing materials.
Certain environmental laws also impose liability, without regard to knowledge or fault, for removal or remediation of hazardous substances or other regulated materials upon owners and operators of contaminated property even after they no longer own or operate the property. Moreover, the past or present owner or operator from which a release emanates could be liable for any personal injuries or property damages that may result from such releases, as well as any damages to natural resources that may arise from such releases.
Certain environmental laws impose compliance obligations on owners and operators of real property with respect to the management of hazardous materials and other regulated substances. For example, environmental laws govern the management of asbestos-containing materials and lead-based paint. Failure to comply with these laws can result in penalties or other sanctions.
In connection with the ownership, operation and management of our current or past properties and any properties that we may acquire and/or manage in the future, we could be legally responsible for environmental liabilities or costs relating to a release of hazardous substances or other regulated materials at or emanating from such property. In order to assess the potential for such liability, we conduct an environmental assessment of each property prior to acquisition and manage our properties in accordance with environmental laws while we own or operate them. We have engaged qualified, reputable and adequately insured environmental consulting firms to perform environmental site assessments of all of our properties prior to acquisition and are not aware of any environmental issues that are expected to materially impact the operations of any property.
No assurances can be given that existing environmental studies with respect to any of our properties reveal all environmental liabilities, that any prior owner or operator of our properties did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any one or more of our properties. There also exists the risk that material environmental conditions, liabilities or compliance concerns may have arisen after the review was completed or may arise in the future. Finally, future laws, ordinances or regulations and future interpretations of existing laws, ordinances or regulations may impose additional material environmental liability.


18

Table of Contents

We rely on our PROs' on-site personnel to maximize tenant satisfaction at each of our properties, and any difficulties they encounter in hiring, training and maintaining skilled on-site personnel may harm our operating performance.
Our PROs had approximately 1,000 personnel in the management and operation of our portfolio as of December 31, 2017. The general professionalism of site managers and staff are contributing factors to a site's ability to successfully secure rentals and retain tenants. We rely on our PROs' on-site personnel to maintain clean and secure self storage properties. If our PROs are unable to successfully recruit, train and retain qualified on-site personnel, the quality of service we and our PROs strive to provide at our properties could be adversely affected, which could lead to decreased occupancy levels and reduced operating performance of our properties.
We and certain of our PROs have tenant insurance- and/or tenant protection plan-related arrangements that are in some cases subject to state-specific governmental regulation, which may adversely affect our results.
We and certain of our PROs have tenant insurance- and/or tenant protection plan-related arrangements with regulated insurance companies and our tenants. Some of our PROs earn access fees and commissions in connection with these arrangements. We receive a portion of the fees and commissions from these PROs. The tenant insurance and tenant protection plan businesses, including the payments associated with these arrangements, are in some cases subject to state-specific governmental regulation. State regulatory authorities generally have broad discretion to grant, renew and revoke licenses and approvals, to promulgate, interpret and implement regulations, and to evaluate compliance with regulations through periodic examinations, audits and investigations of the affairs of insurance industry participants. Although these arrangements are managed by our property management platform and/or certain of our PROs who have developed marketing programs and management procedures to navigate the regulatory environment, as a result of regulatory or private action in any jurisdiction in which we operate, we may be temporarily or permanently suspended from continuing some or all of our tenant insurance- and/or tenant protection plan-related activities, or otherwise fined or penalized or suffer an adverse judgment, which could adversely affect our business and results of operations.
Privacy concerns could result in regulatory changes that may harm our business.
Personal privacy has become a significant issue in the jurisdictions in which we operate. Many jurisdictions in which we operate have imposed or in the future may impose restrictions and requirements on the use of personal information by those collecting such information. For example, the California Consumer Privacy Act of 2018, which became effective as of January 1, 2020, together with the California Privacy Rights Act, provides consumers with expansive rights and control over personal information obtained by or shared with certain covered businesses. Changes to law or regulations or the passage of new laws affecting privacy, if applicable to our business, could impose additional costs and liability on us and could limit our use and disclosure of such information.
We face possible risks and costs associated with the effects of climate change and severe weather.
We cannot predict the rate at which climate change will progress. However, the physical effects of climate change could have a material adverse effect on our properties, operations, and business. To the extent that climate change impacts changes in weather patterns, our markets could experience severe weather, including hurricanes,

18

Table of Contents
tornados, earthquakes, severe winter storms, wildfires and coastal flooding due to increases in storm intensity and rising sea levels. Over time, these conditions could result in declining demand for storage at our properties or in our inability to operate them at all. Climate change and severe weather may also have indirect effects on our business by increasing the cost of, or decreasing the availability of, property insurance on terms we find acceptable, by increasing the costs of energy, maintenance, repair of fire, water and/or wind damage, and snow removal at our properties.
Changes in federal, state, and local legislation and regulation as well as international pacts or treaties based on concerns about climate change could result in increased capital expenditures on our existing properties (for example, to improve their energy efficiency and/or resistance to severe weather) without a corresponding increase in revenue, which may result in adverse impacts to our net income. In recent years, there have been a number of new legal efforts to reduce greenhouse gas emissions and to take other similar actions to combat the effects of climate change, including at the international level and at the U.S. federal, state and local levels. We rely on a limited number of vendors to provide key services, such as the provision of utilities, at certain of our properties. Our business and property operations may be adversely affected if these vendors fail to adequately provide key services at our properties as a result of unanticipated events, including those resulting from climate change. If a vendor fails to adequately provide utilities or other important services, we may experience significant interruptions in service and disruptions to business operations at our properties, incur remediation costs, and become subject to claims and damage to our reputation. There can be no assurance that climate change and severe weather, or the potential impacts of these events on our vendors, will not have a material adverse effect on our properties, operations, or business.
Uninsured losses or losses in excess of our insurance coverage could adversely affect our financial condition, operating results and cash flow.
We maintain comprehensive liability, fire, flood, earthquake, wind (as deemed necessary or as required by our lenders), extended coverage and rental loss insurance with respect to our properties. Certain types of losses, however, may be either uninsurable or not economically insurable either in total or in part (due to location or otherwise), such as losses due to earthquakes, hurricanes, tornadoes, floods, riots, acts of war or terrorism. Should an uninsured loss occur, we could lose both our investment in and anticipated profits and cash flow from a property.property or otherwise be subject to significant liabilities. In addition, if any such loss is insured, we may be required to pay significant amounts on any claim for recovery of such a loss prior to our insurer being obligated to reimburse us for the loss, or the amount of the loss may exceed our coverage for the loss. We currently self-insure a portion of our commercial insurance deductible risk through our captive insurance company. To the extent that our captive insurance company is unable to bear that risk, we may be required to fund additional capital to our captive insurance company or we may be required to bear that loss. As a result, our operating results may be adversely affected.
Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our properties.
Because real estate investments are relatively illiquid and we have agreed and may in the future agree to certain transfer restrictions with respect to our properties, our ability to promptly sell one or more properties in our portfolio in response to changing economic, financial and investment conditions is limited. The real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates and other factors, including supply and demand, that are beyond our control. We cannot predict whether we will be able to sell any property for the price or on the terms set by us or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a property. In addition, we may be required to expend funds to correct defects or to make improvements before a property can be sold. We cannot assure you that we will have funds available to correct those defects or to make those improvements.
In acquiring a property, we may agree to transfer restrictions that materially restrict us from selling that property for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed or repaid on that property. For example, we are party to certain agreements with our PROs that provide that, until March 31, 2023, our operating partnership shall not, and shall cause its subsidiaries not to, sell, dispose or otherwise transfer any


19

Table of Contents

property that is a part of the applicable self storage property portfolio relating to a series of subordinated performance units without the consent of the partners (including us) holding at least 50% of the then outstanding OP units and the partners holding at least 50% of the then outstanding series of subordinated performance units that relate to the applicable property, except for sales, dispositions or other transfers of a property to wholly owned subsidiaries of our operating partnership. These restrictions may require us to keep certain properties that we would otherwise sell, which could have an adverse effect on our results of operations, financial condition, cash flow and ability to execute our business plan.
Our performance and the value of our self storage properties are subject to risks associated with the real estate industry.
Events or conditions beyond our control that may adversely affect our operations or the value of our properties include but are not limited to:
downturns in the national, regional and local economic climate; 
local or regional oversupply, increased competition or reduction in demand for self storage space; 
vacancies or changes in market rents for self storage space; 
inability to collect rent from customers; 
increased operating costs, including maintenance, insurance premiums and real estate taxes; 
changes in interest rates and availability of financing; 
hurricanes, earthquakes and other natural disasters, civil disturbances, terrorist acts or acts of war that may result in uninsured or underinsured losses; 
significant expenditures associated with acquisitions, such as debt service payments, real estate taxes, insurance and maintenance costs, which are generally not reduced when circumstances cause a reduction in revenues from a property; 
costs of complying with changes in laws and governmental regulations, including those governing usage, zoning, the environment and taxes; and 
the relative illiquidity of real estate investments.
In addition, prolonged periods of economic slowdown or recession, rising interest rates or declining demand for self storage space, or the public perception that any of these events may occur, could result in a general decline in rental revenues, which could impair our ability to satisfy our debt service obligations and to make distributions to our shareholders.
We may assume unknown liabilities in connection with the acquisition of self storage properties, which, if significant, could materially and adversely affect our operating results, financial condition and business.
The Company has acquired and plans to further acquire, through our operating partnership, additional self storage properties, or legal entities owning self storage properties, from third-party sellers or contributors that are subject to existing liabilities, some of which may be unknown at the time the sale or contribution is consummated. Unknown liabilities might include liabilities for cleanup or remediation of undisclosed environmental conditions, claims of tenants, vendors or other persons dealing with such entities, tax liabilities and accrued but unpaid liabilities incurred in the ordinary course of business. As part of such transactions, these contributors make and have made limited representations and warranties to us regarding the entities, properties and other assets to be acquired by our operating partnership and generally agree to indemnify our operating partnership for 12 months after the closing of the consolidation for breaches of such representations. Because many liabilities may not be identified within such period, we may have no recourse against the contributors for such liabilities. Moreover, to the extent the contributors are or become PROs, we may choose not to enforce, or to enforce less vigorously, our rights against them due to our desire to maintain our ongoing relationship with our PROs, which could adversely affect our operating results and business. Any unknown or unquantifiable liability that we assume for which we have no or limited recourse could materially and adversely affect our operating results, financial condition and business.


20

Table of Contents

Our business could be harmed if key personnel terminate their employment with us.
Our success depends, to a significant extent, on the continued services of Arlen D. Nordhagen, and Tamara D. Fischer, David G. Cramer and Brandon S. Togashi and the other members of our senior management team. At the time of our initial public offering, Mr. Nordhagen and Ms. FischerWe have entered into new employment agreements with us. TheseMr. Nordhagen, Ms. Fischer, Mr. Cramer and Mr. Togashi and these employment agreements provide for an initial three-yearone-year term of employment for these executives and automatic one-year extensions thereafter unless either party provides at least 90 days' notice of non-renewal. Notwithstanding these agreements, there can be no assurance that any of them will remain employed by us. The loss of services of one or more

19

Table of Contents
members of our senior management team could harm our business and our prospects. This risk may be heightened during periods of tight labor market conditions.
We invest in strategic joint ventures that subject us to additional risks.
Some of our investments are, and in the future may be, structured as strategic joint ventures. Part of our strategy is to opportunistically partner with institutional funds and other institutional investors to acquire attractive portfolios through a promoted return structure. These arrangements are driven by the magnitude of capital required to complete the acquisitions and maintain the acquired portfolios. Such arrangements involve risks not present where a third party is not involved, including the possibility that partners or co-venturers might become bankrupt or otherwise fail to fund their share of required capital contributions. Additionally, partners or co-venturers might at any time have economic or other business interests or goals different from us and or in competition with us.
Joint ventures generally provide for a reduced level of control over an acquired project because governance rights are shared with others. Accordingly, certain major decisions relating to joint ventures, including decisions relating to, among other things, the approval of annual budgets, sales and acquisitions of properties, financings, and certain actions relating to bankruptcy, are often made by a majority vote of the investors or by separate agreements that are reached with respect to individual decisions. In addition, such decisions may be subject to the risk that the partners or co-venturers may make business, financial or management decisions with which we do not agree or take risks or otherwise act in a manner that does not serve our best interests. Because we may not have the ability to exercise control over such operations, we may not be able to realize some or all of the benefits that we believe will be created from our involvement. At times, we and our partners or co-venturers may also each have the right to trigger a buy-sell arrangement, which could cause us to sell our interest, or acquire our partners' or co-venturers' interest, at a time when we otherwise would not have initiated such a transaction. If any of the foregoing were to occur, our business, financial condition and results of operations could suffer as a result.
The current COVID-19 pandemic or the future outbreak of any other highly infectious or contagious diseases, could adversely impact or cause significant disruption to our financial condition, results of operations and cash flows.
We face various risks related to pandemics, epidemics and other outbreaks of highly infectious or contagious diseases, including the current COVID-19 pandemic. In recent months, new COVID-19 variants were discovered, which have spread locally, regionally, nationally, and globally. While these strains do not appear to cause more severe symptoms in individuals, they have spread faster and more easily. As a result, local, state and the U.S. governments and many businesses have reinstated many safety protocols that have been implemented over the last two years. There is no assurance that current or future new variants will be contained, or the recommended safety protocols, including the use of vaccines, will continue to be effective in the long term. As a result of the significant adverse impact of the COVID-19 pandemic to economic activity across the globe, the COVID-19 pandemic, and any future outbreak of another disease, could adversely impact our financial condition, results of operations and cash flows due to, among other factors, the following:
• our tenants may be unable to meet their obligations to us in full, or at all, or may seek modifications of such obligations, which could increase uncollectible receivables and cause subsequent reductions in revenue;
• reduced economic activity could result in a prolonged recession, which could negatively impact consumer discretionary spending, a reduction in move-ins at our stores or increase uncollectible receivables;
• governmental or health and safety requirements or recommendations could compel a complete or partial closure of, or other operational issues at, our properties or prohibit us from charging late fees, conducting auctions and increasing prices;
• a general decline in business activity and demand for property acquisitions, expansions, and the addition of new PROs and/or joint venture partners;
• interrupted availability of, including the potential for a negative health impact on, our or our PRO's personnel, could result in a deterioration in our ability to ensure business continuity;
• disruptions in supply chains or the inability of other third-party vendors we rely on to conduct our business to operate effectively and continue to support our business and operations;
• overall efficacy of the vaccines, which remains uncertain as new strains of COVID-19 continue to be discovered;

20

Table of Contents
• difficulty accessing debt and equity capital on attractive terms, or at all, and severe disruption or instability in the financial markets or a deterioration in credit and financing conditions may affect our access to capital necessary to fund our business; and
• the financial impact of the COVID-19 pandemic, including potential decreases in cash from operations resulting therefrom, could negatively impact our future compliance with the financial covenants in our debt agreements and result in a default and potential acceleration of indebtedness, which could negatively impact our ability to make additional borrowings under our revolving credit facility and pay dividends.
The factors described above, as well as additional factors that we may not currently be aware of, could materially negatively impact our ability to collect rent and could lead to termination of leases by tenants, tenant defaults, tenant bankruptcies, decreases in demand for storage space at our properties, difficulties in accessing capital, impairment of our tangible or intangible assets and other impacts that could materially and adversely affect our financial condition, results of operations and cash flows. In addition, to the extent the COVID-19 pandemic or a future outbreak of another disease adversely affects our business and financial results it may heighten other risks described in the Risk Factors section in the Annual Report.
Risks Related to Our Structure and Our Relationships with Our PROs
Some of our PROs have limited experience operating under the Company'sour capital structure, and we may not be able to achieve the desired outcomes that the structure is intended to produce.
Some of our PROs have limited experience operating under our capital structure. As a means of incentivizing our PROs to drive operating performance and support the sustainability of the operating cash flow from the properties they manage on our behalf, we issued each PRO subordinated performance units aimed at aligning the interests of our PROs with our interests and those of our shareholders. The subordinated performance units are entitled to distributions exclusively tied to the performance of each PRO's managed portfolios but only after minimum performance thresholds are satisfied. Our issuance of such units, however, may have been and could be based on inaccurate valuations and thus misallocated, which would limit or eliminate the effectiveness of our intended incentive-based program. Moreover, difficulties in aligning incentives and implementing our structure could allow a PRO to underperform without triggering our right to terminate the applicable facilities portfolio and asset management agreements and transfer management rights of the PRO to us (or a designee) or cause our management to be distracted from other aspects of our business, which could adversely affect our operating results and business.
We are restricted in making certain property sales on account of agreements with our PROs that may require us to keep certain properties that we would otherwise sell.
The partnership unit designations related to our subordinated performance units provide that, until March 31, 2023, our operating partnership may not sell, dispose or otherwise transfer any property that is a part of the applicable self storage property portfolio relating to a series of subordinated performance units without the consent of the partners (including us) holding at least 50% of the then outstanding OP units and the consent of partners holding at least 50% of the then outstanding series of subordinated performance units that relate to the applicable property, except for sales, dispositions or other transfers of a property to wholly owned subsidiaries of our operating partnership. This restriction may require us to keep certain properties that we would otherwise sell, which could have an adverse effect on our


21

Table of Contents

results of operations, financial condition, cash flow and ability to execute our business plan. In addition, we may enter into agreements with future PROs that contain the same or similar restrictions or that impose such restrictions for different periods.
Our ability to terminate our facilities portfolio management agreements ("FPMAs") and asset management agreements ("AMAs") with a PRO is limited, which may adversely affect our ability to execute our business plan.
We may elect to terminate our facilities portfolio management agreementsFPMAs and asset management agreementsAMAs with a PRO and transfer property management responsibilities over the properties managed by such PRO to us (or our designee), (i) upon certain defaults by a PRO as set forth in these agreements, or (ii) if the PRO's properties, on a portfolio basis, fail to meet certain pre-determinedpredetermined performance thresholds for more than two consecutive calendar years or if the operating cash flow generated by the properties of the PRO for any calendar year falls below a level that will enable us to fund minimum levels of distributions, debt service payments attributable to the properties, and fund the properties' allocable operating expenses. Consequently, to the extent a PRO complies with these covenants, standards, and minimum requirements, we may not be able to terminate the applicable facilities portfolio management agreementsFPMAs and asset management agreementsAMAs and transfer property management responsibilities over such properties to us (or our designee) even if our board of trustees believes that such PRO is not properly executing our business plan and/or is failing to operate its properties to their full potential. Moreover, transferring the management responsibilities over the properties managed by a PRO may be costly or difficult to implement or

21

Table of Contents
may be delayed, even if we are able to and believe that such a change in portfolio and property management would be beneficial to us and our shareholders.
We may less vigorously pursue enforcement of terms of agreements entered into with our PROs because of conflicts of interest with our PROs.
Our PROs are entities that have contributed or will contribute through contribution agreements, self storage properties, or legal entities owning self storage properties to our operating partnership or DownREIT partnershipsus in exchange for ownership interests in our operating partnership or DownREIT partnerships.us. As part of each transaction, our PROs make and have made limited representations and warranties to our operating partnershipus regarding the entities, properties and other assets to be acquired by our operating partnership or DownREIT partnershipsus in the contribution and generally agree to indemnify our operating partnershipus for 12 months after the closing of the contribution for breaches of such representations. Such indemnification is limited, however, and our operating partnership iswe are not entitled to any other indemnification in connection with the contributions. In addition, following each contribution from a PRO, the day-to-day operations of each of the managed properties will be managed by the PRO who was the principal of the applicable self storage property portfolios prior to the contribution. In addition, certain key persons of our PROs are members of our board of trustees, members ofor our PRO advisory committee, or are executive officers of the Company.committee. Consequently, we may choose not to enforce, or to enforce less vigorously, our rights under these agreements and any other agreements with our PROs due to our desire to maintain our ongoing relationship with our PROs, which could adversely affect our operating results and business.
We own self storage properties in some of the same geographic regions as our PROs and may compete for tenants with other properties managed by our PROs.
Pursuant to the facilities portfolio management agreements with our PROs,FPMAs, each PRO has agreed that, without our consent, the PRO will not, and it will cause its affiliates (other than Blue Sky's sub-manager) not to, enter into any new agreements or arrangements for the management of additional self storage properties other than the properties we are not acquiring and the properties each PRO contributes to our operating partnership.within any PRO's assigned territory. However, we have not and will not acquire all of the self storage properties of our PROs. We will therefore own self storage properties in some of the same geographic regions as our PROs, and, as a result, we and our PROs may compete for tenants with our PROs.tenants. This competition may affect our ability to attract and retain tenants and may reduce the rental rates we are able to charge, which could adversely affect our operating results and business.
Our PROs may engage in other activities, diverting their attention from the management of our properties, which could adversely affect the execution of our business plan and our operating results.
Our PROs and their employees and personnel are in the business of managing self storage properties. We have agreed that our PROs may continue to manage properties not included in our portfolio, and our PROs are not obligated to dedicate any specific employees or personnel exclusively to the management of our properties. As a result, their time and efforts may be diverted from the management of our properties, which could adversely affect the execution of our business plan and our operating results.


22

Table of Contents

When a PRO elects or is required to "retire" we may become exposed to new and additional costs and risks.
Under the facilities portfolio management agreements,our FPMAs, after a two yeartwo-year period following the later of completion of our initial public offering or the initial contribution of their properties to us, a PRO may elect, or be required, to "retire" from the self storage business. Upon a retirement event, management of the properties will be transferred to us (or our designee) in exchange for OP units with a value equal to four times the average of the normalized annual EBITDA from the management contracts related to such PRO's managed portfolio over the immediately preceding 24-month period. As a result of this transfer, we may become exposed to new and additional costs and risks. Accordingly, the retirement of a PRO may adversely affect our financial condition and operating results. For example, in connection with our internalization of a retiring PRO, there can be no assurance that we will be able to retain such retiring PRO's employees, successfully hire new employees, or effectively integrate such employees and the retiring PRO's property management platform into our or another PRO's property management platform.
Our formation transactions and subsequent contribution transactions were generally not negotiated on an arm's-length basis and may not be as favorable to us as if they had been negotiated with unaffiliated third parties.
We did not conduct arm's-length negotiations with certain of the parties involved regarding the terms of the formation transactions and subsequentour contribution transactions, including the contribution agreements, facilities portfolio management agreements,FPMAs, sales commission agreements, asset management agreementsAMAs and registration rights agreements. In the course of structuring the formation transactions and subsequent contributionsuch transactions, certain members of our senior management team and other contributors had the ability to influence the type and level of benefits that they received from us. Accordingly, the terms of the formation transactions and subsequent contributionsuch transactions may not solely reflect the best interests of us or our shareholders and may be overly favorable to the other party to such transactions and agreements.

22

Table of Contents
Conflicts of interest could arise with respect to certain transactions between the holders of OP units (includingand subordinated performance units),units, which include our PROs, on the one hand, and us and our shareholders, on the other.
Conflicts of interest could arise with respect to the interests of holders of OP units (includingand subordinated performance units),units, on the one hand, which include members of our senior management team, PROs, and trustees (including Arlen D. Nordhagen, our chief executive officer, president and chairman of the board of trustees) and us and our shareholders, on the other. In particular, the consummation of certainCertain business combinations, the sale, disposition or transfer of certain of our assets or the repayment of certain indebtedness that may be desirable to us and our shareholders could have adverse tax consequences to such unit holders. In addition, under Maryland law, our trustees and officers have duties to the Company under applicable Maryland law in connection with their management of the Company. At the same time,Company, however, under Delaware law, as a general partner, we have fiduciary duties as a general partner, to our operating partnership and to the limited partners under Delaware law in connection with the management of our operating partnership. Our duties as a general partner to our operating partnership and its partners may come into conflict with the duties of our trustees and officers to the Company and our shareholders. The partnership agreement of our operating partnership doesshareholders and we are not require usrequired to resolve such conflicts in favor of either the Company or the limited partners in our operating partnership. Further, there can be no assurance that any procedural protections we implement to address these or other conflicts of interest will result in optimal outcomes for us and our shareholders.
The partnership agreement of our operating partnership contains provisions that may delay, defer or prevent a change in control.
The partnership agreement of our operating partnership provides that subordinated performance unit holders holding more than 50% of the voting power of the subordinated performance units must approve certain change of control transactions involving us unless, as a result of such transactions, the holders of subordinated performance units are offered a choice (1) to allow their subordinated performance units to remain outstanding without the terms thereof being materially and adversely changed or the subordinated performance units are converted into or exchanged for equity securities of the surviving entity having terms and conditions that are substantially similar to those of the subordinated performance units (it being understood that we may not be the surviving entity and that the parent of the surviving entity or the surviving entity may not be publicly traded) or (2) to receive for each subordinated performance unit an amount of cash, securities or other property payable to a holder of OP units had such holder exercised its right to exchange its subordinated performance units for OP units without taking into consideration a specified conversion penalty associated with such an exchange. In addition, in the case of any such change of control transactions in which we have not received the consent of OP unit holders holding more than 50% of the OP units (other than those held by the Companyus or itsour subsidiaries) and of subordinated performance unit holders holding more than 50% of the voting power of the subordinated performance units (other than those held by the Companyus or itsour subsidiaries), such transaction is required to be approved by a companywidecompany-wide vote of limited partners holding more than 50% of our outstanding OP


23

Table of Contents

units in which OP units (including for this purpose OP units held by us and our subsidiaries) are voted and subordinated performance units (not held by us and our subsidiaries) are voted on an applicable as converted basis and in which we will be deemed to vote the OP units held by us and our subsidiaries in proportion to the manner in which all of our outstanding common shares were voted at a shareholders meeting relating to such transaction. These approval rights could delay, deter, or prevent a transaction or a change in control that might involve a premium price for our common shares or otherwise be in the best interests of our shareholders.
We may change our investment and financing strategies and enter into new lines of business without shareholder consent, which may subject us to different risks.
We may change our business and financing strategies and enter into new lines of business at any time without the consent of our shareholders, which could result in our making investments and engaging in business activities that are different from, and possibly riskier than, the investments and businesses described in this document. A change in our strategy or our entry into new lines of business may increase our exposure to other risks or real estate market fluctuations.
Certain provisions of Maryland law could inhibit a change in our control.
Certain provisions of the Maryland General Corporation Law (the "MGCL") applicable to a Maryland real estate investmentand of our bylaws and our declaration of trust may have the effect of inhibiting a third-party from making a proposal to acquire us or of impedingcould inhibit a change in our control under circumstances that otherwise could provideand have an adverse impact on the holdersprice of our common shares with the opportunity to realizeshares.
The MGCL, our bylaws and our declaration of trust contain provisions that may discourage, delay or make more difficult a premium over the then prevailing market price of such shares. The "business combination" provisions of the MGCL,change in our control. We are subject to limitations, prohibit certain business combinations betweenthe Maryland Business Combination Act. Our board has adopted a REIT and an "interested shareholder" (defined generally asresolution exempting from the Maryland Business Combination Act any person who beneficially owns 10% or more of the voting power of our then outstanding voting shares or an affiliate or associate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of our then outstanding voting shares) or an affiliate thereof for five years after the most recent date on which the shareholder becomes an interested shareholder and, thereafter, imposes special appraisal rights and special shareholder voting requirements on these combinations. These provisions of the MGCL do not apply, however, to business combinations that are approved or exempted by the board of trustees of a REIT prior to the time that the interested shareholder becomes an interested shareholder. Pursuant to the statute, our board of trustees has by resolution exempted business combinations between us and (1) any other person, provided that the business combination is first approved by our board of trustees (including a majority of trustees who are not affiliates or associates of such person)disinterested trustees), (2) Arlen D. Nordhagen and any of his affiliates and associates and (3) any person acting in concert with the foregoing, from these provisions of the MGCL.foregoing. As a result, such persons may be able to enter into business combinations with us that may not be in the best interests of our shareholders without compliance by us with the moratorium supermajority vote requirements and other provisions of the statute. This resolution, however, may be altered or repealed in whole or in part at any time. If this resolution is repealed or our board of trustees does not otherwise approve a business combination, this statutethe Maryland Business Combination Act may discourage othersthird parties from trying to acquire control of us and increase the difficulty of consummating anysuch an offer.
The "control share" provisions of the MGCL provideMaryland Control Share Acquisition Act provides that holders of "control shares" of a Maryland real estate investment trust (defined as voting shares which, when aggregated with all other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in the election of trustees) acquired in a "control share acquisition" (defined as the direct or indirect acquisition of ownership or control of issued and outstanding "control shares," subject to certain exceptions) have no voting rights with respect to such shares except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be

23

Table of Contents
cast on the matter, excluding votes entitled to be cast by the acquirer of control shares, our officers and our trustees who are also our employees. Our bylaws contain a provision exemptingexempt from the control share acquisition statute any and allMaryland Control Share Acquisition Act acquisitions of our shares by any personperson. If we amend our bylaws to repeal the exemption from the Maryland Control Share Acquisition Act, the Maryland Control Share Acquisition Act also may make it more difficult for a third party to obtain control of our shares. There can be no assuranceus and increase the difficulty of consummating such an offer.
We have also adopted other measures that this provision will not be amended or eliminated at any time in the future.
Our authorized but unissued common and preferred shares may preventmake it difficult for a change inthird party to obtain control of us, including provisions of our control.
Our declaration of trust authorizes us to issue additional authorized but unissued common shares and preferred shares. In addition, our board of trustees may, without common shareholder approval, increase the aggregate number of our authorized shares or the number of shares of any class or series that we have authority to issue and classify or reclassify any unissued common shares or preferred shares, and may set or change the preferences, rights and other terms of any unissued classified or reclassified shares. As a result, among other things, our board may establish a class or series of common shares or preferred shares that could delay or prevent a transaction or a change in our control that might involve a premium price for our common shares or otherwise be in the best interests of our shareholders.


24

Table of Contents

Our rights and the rights of our shareholders to take action against our trustees and officers are limited, which could limit your recourse in the event of actions not in your best interest.
Our declaration of trust limitsbylaws limiting the liability of our present and former trustees and officers to us and our shareholders for money damages to the maximum extent permitted under Maryland law. Under current Maryland law, our present and former trustees and officers will not have any liability to us or our shareholders for money damages other than liability resulting from:
actual receipt of an improper benefit or profit in money, property or services; or 
active and deliberate dishonesty by the trustee or officer that was established by a final judgment and is material to the cause of action.
Our declaration of trust authorizesrequiring us to indemnify our present and former trustees and officers for actions taken by them in thosetheir official capacities, to the maximum extent permitted by Maryland law. Our bylaws require us to indemnify each present and former trustee or officer, to the maximum extent permitted by Maryland law, in connection with any proceeding to which he or she is made, or threatened to be made, a party to or witness in by reason of his or her service to us as a trustee or officer or in certain other capacities. In addition, we may be obligated to pay or reimburse the expenses incurred by our present and former trustees and officers without requiring a preliminary determination of their ultimate entitlement to indemnification. As a result, we and our shareholders may have more limited rights against our present and former trustees and officers than might otherwise exist absent the current provisions in our declaration of trust and bylaws or that might exist with other companies, which could limit your recourse in the event of actions not in your best interest.
Our declaration of trust contains provisions that make removal of our trustees difficult, which could make it difficult for our shareholders to effect changes to our management.
Our declaration of trust provides that, subjectpermitting (subject to the rights of holders of one or more classesany class or series of preferred shares,shares) removal of a trustee, may be removed with or without cause, only by the affirmative vote of at least two-thirds of the votes entitled to be cast generally in the election of trustees. Vacancies ontrustees, and authorizing our board (without shareholder approval) to classify or reclassify our shares in one or more classes or series, to cause the issuance of trustees generallyadditional shares and to amend our declaration of trust to increase or decrease the number of shares that we have authority to issue. These provisions, as well as other provisions of our declaration of trust and bylaws, may be filled only bydelay, defer or prevent a majority of the remaining trustees in office, even if less than a quorum. These requirements make it more difficult to change our management by removing and replacing trustees and may preventtransaction or a change in our control that ismight otherwise be in the best interests of our shareholders.
Restrictions on ownership and transfer of our shares may restrict change of control or business combination opportunities in which our shareholders might receive a premium for their shares.
In order for us to qualify as a REIT for each taxable year, no more than 50% in value of our outstanding shares may be owned, directly or constructively, by five or fewer individuals during the last half of any calendar year, and at least 100 persons must beneficially own our shares during at least 335 days of a taxable year of 12 months, or during a proportionate portion of a shorter taxable year. "Individuals" for this purpose include natural persons, private foundations, some employee benefit plans and trusts, and some charitable trusts. To assist us in preserving our REIT qualification, among other purposes, our declaration of trust generally prohibits, among other limitations, any person from beneficially or constructively owning more than 9.8% in value or in number of shares, whichever is more restrictive, of our aggregate outstanding shares of all classes and series, the outstanding shares of any class or series of our preferred shares or our outstanding common shares. These ownership limits and the other restrictions on ownership and transfer of our shares contained in our declaration of trust could have the effect of discouraging a takeover or other transaction in which holders of our common shares might receive a premium for their shares over the then prevailing market price or which holders might believe to be otherwise in their best interests. Our board of trustees has established exemptions from these ownership limits which permits certain of our institutional investors to hold up to 20% of our common shares and up to 25% of our preferred shares.
Risks Related to Our Debt Financings
There are risks associated with our indebtedness.
There is no assurance that we will succeed in securing expansions of our credit facility or Term Loan Facility.
Our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:
our cash flow may be insufficient to meet our required principal and interest payments;


25

Table of Contents

we may be unable to borrow additional funds as needed or on favorable terms, including to make acquisitions or to continue to make distributions required to maintain our qualification as a REIT; 
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness; 
because a portion ofsatisfy our debt that bears interest at variable rates is not hedged, a material increase in interest rates could materially increase our interest expense; 
obligations, we may be forced to dispose of one or more of our properties, possibly on disadvantageous terms;
our debt level could place us at a competitive disadvantage compared to our competitors with less debt; and
we may experience increased vulnerability to economic and industry downturns, reducingviolate our ability to respond to changing business and economic conditions; 
we mayrestrictive covenants or otherwise default on our obligations, and the lenders or mortgageeswhich may entitle our creditors to accelerate our debt obligations, foreclose on our properties that secure their loans and receive an assignment of rents and leases; 
we maysecuring our debt, enforce our guarantees and/or trigger default on our obligations and the lenders or mortgagees may enforce our guarantees; other indebtedness.
we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations; and 

our default under any one24

Table of our mortgage loans with cross-default or cross-collateralization provisions could result in a default on other indebtedness or result in the foreclosures of other properties.Contents
Disruptions in the financial markets could affect our ability to obtain debt financing on reasonable terms or at all and have other adverse effects on us.
Uncertainty in the credit markets may negatively impact our ability to access additional debt financing or to refinance existing debt maturities on favorable terms (or at all), which may negatively affect our ability to make acquisitions.acquisitions or make distributions required to maintain our qualification as a REIT. A downturn in the credit markets may cause us to seek alternative sources of potentially less attractive financing, and may require us to adjust our business plans accordingly. In addition, these factors may make it more difficult for us to sell properties or may adversely affect the price we receive for properties that we do sell, as prospective buyers may experience increased costs of debt financing or difficulties in obtaining debt financing.
We depend on external sources of capital that are outside of our control, which could adversely affect our ability to acquire or develop properties, satisfy our debt obligations and/or make distributions to shareholders.
We depend on external sources of capital to acquire properties, to satisfy our debt obligations and to make distributions to our shareholders required to maintain our qualification as a REIT, and these sources of capital may not be available on favorable terms, or at all. Our access to external sources of capital depends on a number of factors, including the market's perception of our growth potential and our current and potential future earnings and our ability to continue to qualify as a REIT for U.S. federal income tax purposes. If we are unable to obtain external sources of capital, we may not be able to acquire properties when strategic opportunities exist, satisfy our debt obligations or make cash distributions to our shareholders that would permit us to qualify as a REIT or avoid paying tax on all of our net taxable income.
Increases in interest rates may increase our interest expense and adversely affect our cash flow and our ability to service our indebtedness and make cash distributions to our shareholders, and our decision to hedge against interest rate risk might not be effective.
As of December 31, 2017,2021, we had approximately $958.1 million$2.9 billion of debt outstanding, of which approximately $88.5$615.0 million, or 9.2%20.9%, is subject to variable interest rates (excluding variable-rate debt subject to interest rate swaps). Although the credit markets have recently experienced historic lows in interest rates, if interest rates continue to rise, the interest rates on our variable-rate debt that we may incur in the future could be higher than current levels, which could increase our financing costs and decrease our cash flow and our ability to pay cash distributions to our shareholders. For example, if market rates of interest on this variable-rate debt increased by 100 basis points (excluding variable-rate debt with interest rate swaps), the increase in interest expense would decrease future earnings and cash flows by approximately $0.9 million annually.
Although we have historically sought, and may in the future seek, to manage our exposure to interest rate volatility by using interest rate hedging arrangements, these arrangements may not be effective. Developing an effective interest rate risk strategy is complex and no strategy can completely insulate us from risks associated with interest rate


26

Table of Contents

fluctuations. Failure to hedge effectively against interest rate changes may adversely affect our financial condition, results of operations and ability to make cash distributions to our shareholders.
The terms and covenants relating to our indebtedness could adversely impact our economic performance.
Our credit facility, term loan facilities and Term Loan Facilitysenior unsecured notes contain (and any new or amended facility we may enter into from time to time will likely contain) customary affirmative and negative covenants, including financial covenants that, among other things, cap our total leverage at 60% ofand our gross asset value (as defined in our credit facility and Term Loan Facility), require us to have a minimum fixed charge coverage ratio of 1.5 to 1, and require us to have a minimum net worth (as defined in our credit facility) of at least $682.6 million plus 75% of the net proceeds of equity issuances.unsecured debt. In the event that we fail to satisfy our covenants, we would be in default under our creditdebt agreements and may be required to repay such debt with capital from other sources. Under such circumstances, other sources of debt or equity capital may not be available to us, or may be available only on unattractive terms. Moreover, the presence of such covenants could cause us to operate our business with a view toward compliance with such covenants, which might not produce optimal returns for shareholders.
The discontinuation of the London interbank offered rate ("LIBOR") and transition to alternative reference rates may adversely impact our borrowings and interest rate hedging.
Many of our debt agreements and our interest rate swap agreements are linked to LIBOR, including our credit facility and term loan facilities. As announced on March 5, 2021 by the ICE Benchmark Administration Limited ("IBA"), the IBA will cease the publication of LIBOR for the most commonly used U.S. dollar LIBOR tenors after June 30, 2023. The Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions convened by the U.S. Federal Reserve Board and the New York Federal Reserve, has recommended the Secured Overnight Financing Rate ("SOFR") as a more robust reference rate alternative to U.S. dollar LIBOR. Market practices related to SOFR calculation conventions continue to develop and may vary, and inconsistent calculation conventions may develop among financial products. It is not possible to predict all consequences of the

25

Table of Contents
IBA's plans to cease publishing LIBOR, any related regulatory actions and the expected discontinuance of the use of LIBOR as a reference rate for financial contracts.
Before the transition date described above, we may need to amend our debt agreements and interest rate swap agreements that utilize LIBOR as a factor in determining the interest rate based on SOFR or another new standard that is established, if any. However, these efforts may not be successful in mitigating the legal, tax and financial risk from changing the reference rate in our legacy agreements. Furthermore, the transition away from LIBOR may adversely impact our ability to manage and hedge exposures to fluctuations in interest rates using derivative instruments. There is no guarantee that a transition from LIBOR to an alternative will not result in financial market disruptions, significant increases in benchmark rates, or borrowing costs to borrowers, any of which could have an adverse effect on our business, results of operations, financial condition, and the market price of our common shares.
Risks Related to Our Qualification as a REIT
Our failure to qualify or remain qualified as a REIT would subject us to U.S. federal income tax and applicable state and local taxes, which would reduce the amount of operating cash flow to our shareholders.
We have elected and we believe that we have qualified to be taxed as a REIT commencing with our taxable year ended December 31, 2015. We have not requested, and do not intend to request a ruling from the Internal Revenue Service ("IRS"), that we qualify as a REIT. Qualification as a REIT involves the application of highly technical and complex Code provisions and Treasury Regulations promulgated thereunder for which there are limited judicial and administrative interpretations. The complexity of these provisions and of applicable Treasury Regulations is greater in the case of a REIT that, like us, holds its assets through partnerships, and judicial and administrative interpretations of the U.S. federal income tax laws governing REIT qualification are limited. To qualify as a REIT, we must meet, on an ongoing basis through actual operating results, various tests regarding the nature and diversification of our assets and our income, the ownership of our outstanding shares and the amount of our distributions. Our compliance with the REIT income and quarterly asset requirements also depends upon our ability to manage successfully the composition of our income and assets on an ongoing basis. Our ability to satisfy these asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Moreover, new legislation, court decisions or administrative guidance may, in each case possibly with retroactive effect, make it more difficult or impossible for us to qualify as a REIT. Thus, while we believe that we have been organized and operated and we intend to operate so that we will continue to qualify as a REIT, given the highly complex nature of the rules governing REITs, the ongoing importance of factual determinations and the possibility of future changes in our circumstances, no assurance can be given that we have qualified or will so qualify for any particular year. These considerations also might restrict the types of assets that we can acquire or services that we can provide in the future.
We own and may in the future acquire direct or indirect interests in entities that have elected or will elect to be treated as REITs under the Code (each a "Subsidiary REIT"). If a Subsidiary REIT were to fail to qualify as a REIT, then (i) that Subsidiary REIT would become subject to U.S. federal income tax, (ii) shares in such Subsidiary REIT would cease to be qualifying assets for purposes of the asset tests applicable to REITs, and (iii) it is possible that we would fail certain of the tests applicable to REITs, in which event we would fail to qualify as a REIT unless we qualify for certain statutory relief provisions.
If we fail to qualify as a REIT in any taxable year, and we do not qualify for certain statutory relief provisions, we would be required to pay U.S. federal income tax on our taxable income at regular corporate rates, and distributions to our shareholders would not be deductible by us in determining our taxable income. In such a case, we might need to borrow money, sell assets, or reduce or even cease making distributions in order to pay our taxes. Our payment of income tax would reduce significantly the amount of operating cash flow to our shareholders. Furthermore, if we fail to maintain our qualification as a REIT, we no longer would be required to make distributions to our shareholders. In addition, unless we were eligible for certain statutory relief provisions, we could not re-elect to be taxed as a REIT until the fifth calendar year following the year in which we failed to qualify.
Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flow.
Even if we qualify for taxation as a REIT, we may be subject to certain U.S. federal, state and local taxes on our income and assets, including taxes on any undistributed income, state or local income and property and transfer taxes, including real property transfer taxes. In addition, we could, in certain circumstances, be required to pay an excise or penalty tax (which could be significant in amount) in order to utilize one or more relief provisions under the Code to maintain our qualification as a REIT. Any of these taxes would decrease operating cash flow to our shareholders.
In order to qualify as a REIT, we must distribute to our shareholders each calendar year at least 90% of our net taxable income (excluding net capital gain). To the extent that we satisfy the 90% distribution requirement, but

26

Table of Contents
distribute less than 100% of our net taxable income (including net capital gain), we would be subject to U.S. federal corporate income tax on our undistributed net taxable income. In addition, we will incur a 4% non-deductible excise tax on the amount, if any, by which our distributions in any calendar year are less than a minimum amount specified under U.S. federal income tax laws. Although we intend to distribute our net taxable income to our shareholders in a manner that would avoid this 4% tax, there can be no assurance that we will be able to do so, due to timing differences between our actual receipt of cash and the inclusion of items in our income for U.S. federal income tax purposes, the effect of non-deductible capital expenditures, or the creation of reserves or required debt or amortization payments.
In addition, we will be subject to a 100% tax on any income from sales or other dispositions of property (other than property treated as foreclosure property under the Code) that is held as inventory or primarily for sale to customers in the ordinary course of a trade or business by a REIT, either directly or indirectly through certain pass-through subsidiaries (a "prohibited transaction"). In order to meet the REIT qualification requirements, or to avertavoid the imposition of a 100%the penalty tax that applies to certain gains derived by a REIT from dealer property or inventory,on prohibited transactions, we may hold some of our assets or provide certain services to our tenants through one or more TRSs, or other subsidiary corporations that will be subject to corporate-


27

Table of Contents

level income tax at regular corporate rates. Any TRSs or other taxable corporations in which we investgenerally will be subject to U.S. federal, state and local corporate taxes. In addition, if a REIT lends money to a TRS, the TRS may be unable to deduct all or a portion of the interest paid to the REIT, which could increase the tax liability of the TRS. In addition, the Code imposes a 100% tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm's length basis. We intend to structure transactions with any TRS on terms that we believe are arm's length to avoid incurring the 100% excise tax described above. There can be no assurances, however, that we will be able to avoid application of the 100% tax. Furthermore, if we acquire appreciated assets from a corporation that is or has been a subchapter C corporation in a transaction in which the adjusted tax basis of such assets in our hands is less than the fair market value of the assets, determined at the time we acquired such assets, and if we subsequently dispose of any such assets during the 5-year period following the acquisition of the assets from the C corporation, we will be subject to tax at the highest corporate tax rates on any gain from the disposition of such assets to the extent of the excess of the fair market value of the assets on the date that we acquired such assets over the basis of such assets on such date, which we refer to as built-in gains. Payment of these taxes generally could materially and adversely affect our income, cash flow, results of operations, financial condition, liquidity and prospects, and could adversely affect the value of our common shares and our ability to make distributions to our shareholders.
Failure to make required distributions would subjectComplying with the REIT requirements may cause us to tax, which would reduce the operating cash flowforgo and/or liquidate otherwise attractive investments, and in some situations, to our shareholders.
In order to qualify as a REIT, we must distribute to our shareholders each calendar year at least 90% of our net taxable income (excluding net capital gain). To the extent that we satisfy the 90% distribution requirement, but distribute less than 100% of our net taxable income (including net capital gain), we would be subject to U.S. federal corporate income tax on our undistributed net taxable income. In addition, we will incur a 4% non-deductible excise tax on the amount, if any, by which our distributions in any calendar year are less than a minimum amount specified under U.S. federal income tax laws. Although we intend to distribute our net taxable income to our shareholders in a manner intended to satisfy the REIT 90% distribution requirement and to avoid the 4% non-deductible excise tax, it is possible that we, from time to time, may not have sufficient cash to distribute 100% of our net taxable income. There may be timing differences between our actual receipt of cash and the inclusion of items in our income for U.S. federal income tax purposes. Accordingly, there can be no assurance that we will be able to distribute net taxable income to shareholders in a manner that satisfies the REIT distribution requirements and avoids the 4% non-deductible excise tax.
To maintain our REIT qualification, we may be forced to borrow funds during unfavorable market conditions.
In order to maintain our REIT qualification and avoid the payment of income and excise taxes, we may need to borrow funds to meet the REIT distribution requirements even if the then prevailing market conditions are not favorable for these borrowings. These borrowing needs could result from, among other things, timing differences between the actual receipt of cash and inclusion of income for federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt or amortization payments. These sources, however, may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of factors, including the market's perception of our growth potential, our current debt levels, the per share trading price of our common shares, and our current and potential future earnings. We cannot assure you that we will have access to such capital on favorable terms at the desired times, or at all, which may cause us to curtail our investment activities and/or to dispose of assets at inopportune times, and could adversely affect our financial condition, results of operations, cash flows and our ability to pay distributions on, and the per share trading price of, our common shares.
Complying with the REIT requirements may cause us to forgo and/or liquidate otherwise attractive investments.
To qualify as a REIT, we must ensure that at least 75% of our gross income for each taxable year, excluding certain amounts, is derived from certain real property-related sources, and at least 95% of our gross income for each taxable year, excluding certain amounts, is derived from certain real property-related sources and passive income such as dividends and interest. In addition, we must ensure that, at the end of each calendar quarter, at least 75% of the value of our total assets consists of cash, cash items, U.S. government securities and qualified real estate assets. The remainder of our investment in securities generally cannot include more than 10% of the outstanding voting securities of any one issuer (other than U.S. government securities, securities of corporations that are treated as TRSs and qualified real estate assets) or more than 10% of the total value of the outstanding securities of any one issuer (other than government securities, securities of corporations that are treated as TRSs and qualified real estate assets). In addition, in general, no more than 5% of the value of our assets can consist of the securities of any one issuer (other than U.S. government securities, securities of corporations that are treated as TRSs and qualified real estate assets), no more than 20% (25% for taxable years beginning prior to January 1, 2018) of the value of our total assets can be represented by securities of one or more TRSs and no more than 25% of the value of our assets can consist of debt instruments issued by publicly offered REITs that are not otherwise secured by real property. If we fail to comply with these asset requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences.


28

Table of Contents

To meet these tests, we may be required to take or forgo taking actions that we would otherwise consider advantageous. For instance, in order to satisfy the gross income or asset tests applicable to REITs under the Code, we may be required to forgo investments that we otherwise would make. Furthermore,make, and we may be required to liquidate from our portfolio otherwise attractive investments. In addition, we may be required to make distributions to shareholders at disadvantageous times or when we do not have funds readily available for distribution. As a result, we may need to borrow funds to meet the REIT distribution requirements even if the then prevailing market conditions are not favorable for these borrowings. Our access to third-party sources of capital depends on a number of factors,

27

Table of Contents
including the market's perception of our growth potential, our current debt levels, the per share trading price of our common shares, and our current and potential future earnings. We cannot assure you that we will have access to such capital on favorable terms at the desired times, or at all, which may cause us to curtail our investment activities and/or to dispose of assets at inopportune times. These actions could reduce our income and amounts available for distribution to our shareholders. Thus, compliance with the REIT requirements may hinder our investment performance.
We may be subject to a 100% tax on income from "prohibited transactions," and this tax may limit our ability to sell assets or require us to restructure certain of our activities in order to avoid being subject to the tax.
We will be subject to a 100% tax on any income from a prohibited transaction. "Prohibited transactions" generally include sales or other dispositions of property (other than property treated as foreclosure property under the Code) that is held as inventory or primarily for sale to customers in the ordinary course of a trade or business by a REIT, either directly or indirectly through certain pass-through subsidiaries. The characterization of an asset sale as a prohibited transaction depends on the particular facts and circumstances.
The 100% tax will not apply to gains from the sale of inventory that is held through a TRS or other taxable corporation, although such income will be subject to tax in the hands of the corporation at regular corporate income tax rates.
Our TRSs will be subject to U.S. federal income tax and will be required to pay a 100% penalty tax on certain income or deductions if our transactions with our TRSs are not conducted on arm's length terms.
We may conduct certain activities (such as facilitating sales by our PROs of tenant insurance, of which we receive a portion of the proceeds, selling packing supplies and locks and renting trucks or other moving equipment) through one or more TRSs.
A TRS is a corporation other than a REIT in which a REIT directly or indirectly holds stock, and that has made a joint election with such REIT to be treated as a TRS. If a TRS owns more than 35% of the total voting power or value of the outstanding securities of another corporation, such other corporation will also be treated as a TRS. Other than some activities relating to lodging and health care properties, a TRS may generally engage in any business, including the provision of customary or non-customary services to tenants of its parent REIT. A TRS is subject to U.S. federal income tax as a regular C corporation.
No more than 20% (25% for taxable years beginning prior to January 1, 2018) of the value of a REIT's total assets may consist of stock or securities of one or more TRSs. This requirement limits the extent to which we can conduct our activities through TRSs. The values of some of our assets, including assets that we hold through TRSs, may not be subject to precise determination, and values are subject to change in the future. Furthermore, if a REIT lends money to a TRS, the TRS may be unable to deduct all or a portion of the interest paid to the REIT, which could increase the tax liability of the TRS. In addition, the Code imposes a 100% tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm's length basis. We intend to structure transactions with any TRS on terms that we believe are arm's length to avoid incurring the 100% excise tax described above. There can be no assurances, however, that we will be able to avoid application of the 100% tax.
If our operating partnership is treated as a corporation for U.S. federal income tax purposes, we will cease to qualify as a REIT.
We believe our operating partnership qualifies as a partnership for U.S. federal income tax purposes. As a partnership for U.S. federal income tax purposes, our operating partnershipand accordingly generally will not be subject to U.S. federal income tax on its income. Instead, each of its partners, including us, will be required to pay tax on its allocable share of our operating partnership's income. No assurance can be provided, however, that the IRS will not challenge our operating partnership's status as a partnership for U.S. federal income tax purposes, or that a court would not sustain such a challenge. If the IRS were successful in treating our operating partnership as a corporation for U.S. federal income tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to REITs. As a result,REITs, we would cease to qualify as a REIT, and both we and our operating partnership would become subject to U.S. federal, state and local income tax. The payment by our operating partnership of income tax would reduce significantly the amount of cash available to our operating partnership to satisfy obligations to make principal and interest payments on its debt and to make distribution to its partners, including us.


29

Table of Contents

Dividends payable by REITs generally do not qualify for the reduced tax rates on dividend income from regular corporations, which could adversely affect the value of our shares.
The maximum U.S. federal income tax rate for certain qualified dividends payable to domestic shareholders that are individuals, trusts and estates is 20%. Dividends payable by REITs, however, are generally not eligible for these reduced rates for qualified dividends and therefore, dividends received (or deemed received) by REIT shareholders in 2017 may be subject to a 39.6% maximum U.S. federal income tax rate on ordinary income when paid to such shareholders. Beginning in 2018 (and through taxable years ending in 2025), the newly enacted Tax Cuts and Jobs Act ("TCJA") permits a deduction for certain pass-through business income, including "qualified REIT dividends" (generally, dividends received by a REIT shareholder that are not designated as capital gain dividends or qualified dividend income), which will allow U.S. individuals, trusts, and estates to deduct up to 20% of such amounts, subject to certain limitations, resulting in an effective maximum U.S. federal income tax rate of 29.6% on such qualified REIT dividends. Although the reduced U.S. federal income tax rate applicable to dividend income from regular corporate dividends does not adversely affect the taxation of REITs or dividends paid by REITs, the more favorable rates applicable to qualified dividends from C corporations could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our shares.
Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.
The REIT provisions of the Code may limit our ability to hedge our assets and operations. Under these provisions, any income that we generate from transactions intended to hedge our interest rate risk will be excluded from gross income for purposes of the REIT 75% and 95% gross income tests if (i) the instrument (a) hedges interest rate risk on liabilities used to carry or acquire real estate assets or (b) hedges an instrument described in clause (a) for a period following the extinguishment of the liability or the disposition of the asset that was previously hedged by the hedged instrument, and (ii) the relevant instrument is properly identified under applicable Treasury regulations. Income from hedging transactions that dodoes not meet these requirements will generally constitute non-qualifying income for purposes of both the REIT 75% and 95% gross income tests. As a result of these rules, we may have to limit our use of hedging techniques that might otherwise be advantageous or implement those hedges through a TRS. This could increase the cost of our hedging activities because our TRS would be subject to tax on gains or expose us to greater risks associated with changes in interest rates than we would otherwise want to bear. In addition,bear, and we generally would not benefit from losses in our TRS, will generally not provide any tax benefit, although, subject to limitation, such losses may be carried back or forward against past orto offset future taxable income inof the TRS. Under the TCJA, net operating losses generated beginning in 2018 may not be used to offset more than 80% of our TRS's taxable income. Net operating losses generated beginning in 2018 can be carried forward indefinitely but can no longer be carried back.
The ability of our board of trustees to revoke our REIT election without shareholder approval may cause adverse consequences to our shareholders.
Our declaration of trust provides that the board of trustees may revoke or otherwise terminate our REIT election, without the approval of our shareholders, if the board determines that it is no longer in our best interest to attempt to, or continue to, qualify as a REIT. If we cease to qualify as a REIT, we would become subject to U.S. federal income tax on our net taxable income and we generally would no longer be required to distribute any of our net taxable income to our shareholders, which may have adverse consequences on our total return to our shareholders.
Legislative or regulatory tax changes related to REITs could materially and adversely affect our business.
At any time, the U.S. federal income tax laws or regulations governing REITs or the administrative interpretations of those laws or regulations may be changed, possibly with retroactive effect. Furthermore, the Biden administration has indicated an intention to enact tax legislation that could impact the taxation of an investment in our common stock. We cannot predict if or when any new U.S. federal income tax law, regulation or administrative interpretation, or any amendment to any existing U.S. federal income tax law, regulation or administrative interpretation, will be adopted, promulgated or become effective or whether any such law, regulation or interpretation may take effect retroactively. We and our shareholders could be adversely affected by any such change in, or any new, U.S. federal income tax law, regulation or administrative interpretation.
The TCJA,Tax Cuts and Jobs Act of 2017 ("TCJA"), which was signed into law on December 22, 2017, significantly changeschanged U.S. federal

28

Table of Contents
income tax laws applicable to businesses and their owners, including REITs and their shareholders,stockholders, and may lessenlessened the relative competitive advantage of operating as a REIT rather than as a C corporation. For additional discussion, see "Recent U.S. Federal Income Tax Legislation".Stockholders are urged to consult with their tax advisors regarding the effects of the TCJA or other legislative, regulatory or administrative developments on an investment in the Company's common stock.



30

Table of Contents

Risks Related to Our Common Shares and Preferred Shares
Common shares and preferred shares eligible for future sale may have adverse effects on our share price.
Subject to applicable law and the rules of any stock exchange on which our shares may be listed or traded, our board, of trustees, without common shareholder approval, may authorize us to issue additional authorized and unissued common shares and preferred shares on the terms and for the consideration it deems appropriate and may amend our declaration of trust to increase the total number of shares, or the number of shares of any class or series, that we are authorized to issue. In addition, our operating partnership may issue OP units, which are redeemable for cash or, at our option exchangeable on a one-for-one basis into common shares after an agreed period of time and certain other conditions, preferred units of limited partnership interest, which are redeemable for cash or, at our option exchangeable on a one-for-one basis into our 6.000% Series A cumulative redeemable preferred shares of beneficial interest ("Series A Preferred Shares") and subordinated performance units, which are only convertible into OP units beginning two years following the initial issuance of the applicable series and then (i) at the holder's election only upon the achievement of certain performance thresholds relating to the properties to which such subordinated performance units relate or (ii) at our election upon a retirement event of a PRO that holds such subordinated performance units or upon certain qualifying terminations.
Notwithstanding the two-year lock out period on conversions of subordinated performance units into OP units, if all such subordinated performance units were convertible into OP units as of December 31, 2017,2021, each subordinated performance unit would on average hypothetically convert into 1.461.61 OP units, or into an aggregate of approximately 23.322.7 million OP units. These amounts are based on historical financial information for the trailing twelve months ended December 31, 2017.2021. The hypothetical conversion is calculated by dividing the average cash available for distribution, or CAD, per subordinated performance unit by 110% of the CAD per OP unit over the same period. We anticipate that as our CAD grows over time, the conversion ratio will also grow, including to levels that may exceed this amount. The actual number of OP units into which such subordinated performance units will become convertible may vary significantly and will depend upon the applicable conversion penalty and the actual CAD to the OP units and the actual CAD to the converted subordinated performance units in the one-year period ending prior to conversion. We have also granted registration rights to those persons who will be eligible to receive common shares issuable upon exchange of OP units issued in our formation transactions and certain contribution transactions.
Pursuant to the registration rights agreements, we have filed a shelf registration statement on Form S-3 to register the offer and resale of the commonpreferred shares issuable upon exchange of OP units (or securities convertible into or exchangeable for OP units and we expect to file a shelf registration statement on Form S-3 to register the offer and resale of the Series A Preferred Shares issuable upon the exchange of our 6.000% Series A-1 cumulative redeemable preferred units of limiting partnership interest ("Series A-1 Preferred Units")issued in the Company's operating partnership). We have the right to include common shares to be sold for our own account or other holders in the shelf registration statement. We are required to use all commercially reasonable efforts to keep such shelf registration statement continuously effective for a period ending when all common shares covered by the shelf registration statement are no longer Registrable Shares, as defined in the shelf registration statement.
We intend to bear the expenses incident to these registration requirements except that we will not bear the costs of (i) any underwriting fees, discounts or commissions, (ii) out-of-pocket expenses of the persons exercising the registration rights or (iii) transfer taxes.contribution transactions.
We cannot predict the effect, if any, of future sales of our common or preferred shares or the availability of shares for future sales, on the market price of our common or preferred shares. The market price of our common shares may decline significantly when the restrictions on resale by certain of our shareholders lapse. Sales of substantial amounts of common or preferred shares or the perception that such sales could occur may adversely affect the prevailing market price for our common shares.
We cannot assure our ability to pay dividends in the future.
Historically, we have paid quarterly common share dividends to our shareholders and quarterly distributions to our operating partnership unitholders, and we intend to continue to pay quarterlysuch dividends to our shareholders and to make quarterly distributions to our operating partnership unitholders in amounts such that all or substantially all of our net taxable income in each year is distributed, which, along with other factors, should enable us to continue to qualify for the tax benefits accorded to a REIT under the Code. We have not established a minimum dividends payment level, and all future distributions will be made at the discretion of our board of trustees.board. Our ability to pay dividends will depend upon, among other factors:
the operational and financial performance of our properties; 


31

Table of Contents

capital expenditures with respect to existing and newly acquired properties; 
general and administrative expenses associated with our operation as a publicly-held REIT;
maintenance of our REIT qualification;
the amount of, and the interest rates on, our debt and the ability to refinance our debt;

29

Table of Contents
the absence of significant expenditures relating to environmental and other regulatory matters; and 
other risk factors described in this Annual Report on Form 10-K.
Certain of these matters are beyond our control and any significant difference between our expectations and actual results could have a material adverse effect on our cash flow and our ability to make distributions to shareholders.
Future offerings of debt or equity securities, which may rank senior to our common shares, may adversely affect the market price of our common shares.
If we decide to issue debt securities in the future, which would rank senior to our common shares, it is likely that they will be governed by an indenture or other instrument containing covenants restricting our operating flexibility. Additionally, any equity securities or convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of our common shares and may result in dilution to owners of our commonsuch shares. We and, indirectly, our shareholders will bear the cost of issuing and servicing such securities. Because our decision to issue debt or equity securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, holders of our common shares will bear the risk of our future offerings reducing the market price of our common shares and diluting the value of their common share holdings in us.
Item 1B. Unresolved Staff Comments
None.


32


Item 2. Properties
As of December 31, 2017,2021, we held ownership interests in and operated a geographically diversified portfolio of 5151,050 self storage properties, located in 2942 states and Puerto Rico, comprising approximately 32.167.8 million rentable square feet, configured in approximately 255,000533,000 storage units. Of these properties, we consolidated 444873 self storage properties that contain approximately 27.255.1 million rentable square feet and we held a 25% ownership interest in 71177 unconsolidated Joint Venturereal estate venture properties that contain approximately 4.912.7 million rentable square feet.
The following table sets forth summary information regarding our consolidated properties by state as of December 31, 2017.2021.

  Number of Number of Rentable % of Rentable Period-end
State Properties Units Square Feet Square Feet Occupancy
California(1)
 81
 48,634
 6,123,199
 22.4% 90.9%
Oregon 58
 23,541
 2,966,129
 10.9% 85.5%
Texas 58
 23,133
 3,290,185
 12.0% 87.1%
Georgia 33
 13,554
 1,829,965
 6.7% 86.2%
Florida 30
 21,884
 2,093,566
 7.7% 86.8%
Oklahoma 30
 13,905
 1,903,079
 7.0% 83.6%
North Carolina 29
 13,103
 1,599,784
 5.9% 89.4%
Arizona 16
 9,099
 1,061,879
 3.9% 86.2%
Indiana 16
 8,790
 1,135,022
 4.2% 82.8%
Washington 15
 5,065
 644,700
 2.4% 88.4%
Louisiana(1)
 14
 6,326
 859,307
 3.2% 82.9%
Colorado 11
 5,059
 615,353
 2.3% 89.8%
Nevada 11
 5,752
 727,014
 2.7% 91.8%
New Hampshire 10
 4,190
 509,475
 1.9% 87.8%
Ohio 7
 2,690
 348,838
 1.3% 86.2%
South Carolina 4
 1,211
 147,530
 0.5% 88.9%
Illinois 4
 1,991
 270,911
 1.0% 77.7%
Kansas 3
 1,297
 215,035
 0.8% 80.4%
Mississippi 3
 864
 114,311
 0.4% 89.9%
Missouri 3
 1,013
 152,889
 0.6% 72.3%
Maryland 2
 1,172
 123,512
 0.5% 81.6%
New Mexico 2
 1,154
 155,125
 0.6% 89.6%
Alabama 1
 761
 109,676
 0.4% 88.0%
Kentucky 1
 380
 60,950
 0.2% 94.2%
Massachusetts 1
 284
 42,650
 0.2% 89.9%
Virginia 1
 598
 81,965
 0.3% 82.5%
Total/Weighted Average 444
 215,450
 27,182,049
 100.0% 87.3%
           
(1) Five of the California properties and one of the Louisiana properties are subject to non-cancelable leasehold interest agreements that are classified as operating leases. See "Note 12. Commitments and Contingencies" in Item 8. "Financial Statements and Supplementary Data." 
30


33



Number ofNumber ofRentable% of RentablePeriod-end
State/TerritoryPropertiesUnitsSquare FeetSquare FeetOccupancy
Texas194 88,530 12,435,375 22.6 %91.4 %
California(1)
86 51,256 6,479,103 11.8 %96.7 %
Oregon70 28,782 3,596,730 6.4 %90.4 %
Georgia60 27,072 3,679,216 6.7 %94.9 %
Florida57 34,660 3,775,898 6.9 %94.3 %
North Carolina41 19,765 2,485,012 4.5 %96.0 %
Arizona33 17,899 2,062,371 3.7 %94.3 %
Oklahoma33 15,284 2,141,647 3.9 %94.7 %
Louisiana(1)
31 13,797 1,715,227 3.1 %92.0 %
Kansas23 8,597 1,187,718 2.2 %90.3 %
Indiana21 10,988 1,440,340 2.6 %93.8 %
Colorado20 8,820 1,092,199 2.0 %89.8 %
Washington19 6,643 872,745 1.6 %88.7 %
Pennsylvania17 7,397 912,872 1.7 %93.0 %
New Hampshire15 7,113 886,686 1.6 %94.2 %
Puerto Rico14 12,391 1,338,160 2.4 %95.7 %
Alabama14 7,295 1,071,525 1.9 %79.2 %
Nevada14 7,037 886,873 1.6 %94.2 %
Tennessee13 6,144 825,720 1.5 %91.7 %
Ohio13 5,504 729,087 1.3 %90.5 %
Missouri11 4,937 628,849 1.1 %87.2 %
Illinois10 6,190 697,652 1.3 %90.6 %
Maryland1,436 262,331 0.5 %97.8 %
Massachusetts1,830 226,935 0.4 %95.8 %
New Mexico1,040 170,920 0.3 %85.3 %
Kentucky2,740 353,947 0.6 %94.0 %
New Jersey1,298 166,701 0.3 %90.0 %
South Carolina456 47,959 0.1 %84.6 %
Idaho2,790 413,276 0.7 %86.8 %
Mississippi2,717 363,718 0.7 %88.1 %
Iowa3,943 488,548 0.9 %92.5 %
Arkansas4,563 492,984 0.9 %81.0 %
Virginia424 56,500 0.1 %88.8 %
Minnesota1,180 152,461 0.3 %94.0 %
Connecticut4,844 522,547 0.9 %81.8 %
New York814 93,105 0.2 %87.4 %
Montana1,416 199,345 0.4 %90.6 %
Wyoming314 46,550 0.1 %89.5 %
Wisconsin378 59,672 0.1 %94.1 %
Utah439 60,200 0.1 %97.9 %
Total/Weighted Average873 428,723 55,118,704 100.0 %92.6 %
(1) Six of the California properties and two of the Louisiana properties are subject to non-cancelable leasehold interest agreements that are classified as operating leases. See "Note 13. Leases" in Item 8. "Financial Statements and Supplementary Data."

31


The following table sets forth summary information regarding our Joint Ventureunconsolidated real estate venture properties by state as of December 31, 2017.2021.
 Number of Number of Rentable % of Rentable Period-endNumber ofNumber ofRentable% of RentablePeriod-end
State Properties Units Square Feet Square Feet OccupancyStatePropertiesUnitsSquare FeetSquare FeetOccupancy
Florida 21
 11,482
 1,331,230
 26.9% 86.5%Florida27 15,082 1,712,691 13.5 %95.5 %
MichiganMichigan24 15,606 1,979,323 15.6 %92.6 %
New JerseyNew Jersey15 10,522 1,226,183 9.6 %87.4 %
Alabama 11
 4,065
 611,002
 12.4% 85.8%Alabama14 5,521 826,157 6.5 %94.6 %
OhioOhio14 9,378 1,124,497 8.8 %91.3 %
California 11
 6,921
 942,393
 19.1% 85.4%California12 6,649 779,635 6.1 %95.3 %
New Jersey 10
 7,521
 925,105
 18.7% 87.8%
GeorgiaGeorgia11 6,132 872,083 6.9 %95.5 %
Other(1)
 18
 9,126
 1,130,521
 22.9% 86.0%
Other(1)
60 34,937 4,188,295 33.0 %92.2 %
Total 71
 39,115
 4,940,251
 100.0% 86.3%Total177 103,827 12,708,864 100.0 %92.7 %
(1) Other states in the unconsolidated real estate ventureventures include Arizona, Delaware, Georgia,Illinois, Massachusetts, Minnesota, Mississippi, Nevada, New Mexico,York, Oklahoma, Pennsylvania, Ohio,Rhode Island, Tennessee, Texas and Virginia.
Our portfolio consists of self storage properties that are designed to offer customers convenient, affordable, and secure storage units. Generally, our properties are in highly visible locations clustered in states or markets with strong population and job growth and are specifically designed to accommodate residential and commercial tenants with features such as security systems, electronic gate entry, easy access, climate control, and pest control. Our units typically range from 25 square feet to 300 square feet, and some of our properties also offer outside storage for vehicles, boats, and equipment. We provide 24-hour access to many storage units through computer controlled access systems, as well as alarm and sprinkler systems on many of our individual storage units. Almost all of the storage units in our portfolio are leased on a month-to-month basis providing us the flexibility to increase rental rates over time as market conditions permit. Additional information on our consolidated self storage properties is contained in "Schedule III - Real Estate and Accumulated Depreciation" in this Annual Report on Form 10-K.
Item 3. Legal Proceedings
We are not currently subject to any legal proceedings that we consider to be material.
Item 4. Mine Safety Disclosures
Not applicable.



32
34

Table of ContentsContents

PART II
Item 5. Market for the Registrant's Common Equity, Related ShareholderStockholder Matters and Issuer Purchases of Equity Securities
Market Information
Our common shares have been listed and traded on the NYSE under the symbol "NSA" since April 22, 2015. Prior to that time there was no public market for our common shares. The following table sets forth the quarterly high and low sales prices of our common shares, as reported on the NYSE, and the dividends declared in the quarterly periods indicated:
      Dividends
      Declared
  High Low (per share)
2017      
December 31, 2017 $28.55
 $23.72
 $0.28
September 30, 2017 24.50
 21.17
 0.26
June 30, 2017 26.15
 21.76
 0.26
March 31, 2017 24.86
 21.51
 0.24
       
2016      
December 31, 2016 $22.45
 $18.91
 $0.24
September 30, 2016 22.86
 18.81
 0.22
June 30, 2016 22.78
 19.11
 0.22
March 31, 2016 21.70
 15.67
 0.20
Holders
On February 26, 2018, the closing price of our common shares as reported by the NYSE was $24.91. As of February 26, 2018,24, 2022, the Company had 2587 record holders of its common shares. The 2587 holders of record do not include the beneficial owners of common shares whose shares are held by a broker or bank. Such information was obtained from our transfer agent and registrar.
Dividends
Since our initial quarter as a publicly-traded REIT, we have made regular quarterly distributions to our shareholders. Holders of common shares are entitled to receive distributions when declared by our board of trustees out of any assets legally available for that purpose. In order to maintain our status as a REIT, we are required to distribute at least 90% of our "REIT taxable income," which is generally equivalent to our net taxable ordinary income, determined without regard to the deduction for dividends paid and excluding net capital gains to our shareholders annually in order to maintain our REIT qualification for U.S. federal income tax purposes.
Common share dividends are characterized for U.S. federal income tax purposes as ordinary income, capital gains, return of capital or a combination thereof. Each year we communicate to shareholders the tax characterization of the common share dividends paid during the preceding year. Our tax return for the year ended December 31, 20172021 has not yet been filed and consequently, the taxability information presented for our dividends paid in 20172021 is based upon management's estimate. The following table summarizes the taxability of our dividends per common share for the year ended December 31, 2017:2021:
  Year Ended
  December 31, 2017
Ordinary Income $0.802443
Return of Capital $0.237557


35

Table of Contents

Our credit facility and Term Loan Facility include customary affirmative and negative covenants, including a restriction on dividends and other restricted payments, but permits dividends and distributions during any four consecutive fiscal quarters in an aggregate amount of up to 95% of the Company's funds from operations (as defined in our credit facility and Term Loan Facility) for such period, subject to certain non-cash adjustments, or such amount as may be necessary to maintain the Company's REIT status.
Year Ended
December 31, 2021
Ordinary Income$1.460519 91.9 %
Return of Capital0.129481 8.1 %
Total$1.590000 100.0 %
Equity Compensation Plan Information
Information about our equity compensation plans is incorporated by reference to Item 12 of Part III of this Annual Report on Form 10-K.
Unregistered Sales of Equity Securities
During the three months ended December 31, 2017,2021, the Company, in its capacity as general partner of its operating partnership, caused the operating partnership to issue 219,91447,806 common shares to satisfy redemption requests from certain limited partners.
On October 3, 2017,December 21, 2021, the operating partnership issued 26,0498,662 OP units to Nordhagen LLLP, an entity for which Arlen D. Nordhagen, the Company's chairman and chief executive officer, holds voting and/or investment power, 115,918 OP units each to JM Trust and Lamb Family Trust, each an affiliate of Guardian,Moove In, one of the Company's existing PROs, and 2,605 OP units to an unrelated third party as partial consideration for the acquisition of a self storage property.
On October 16, 2017,December 28, 2021, the operating partnership issued 22,214 subordinated performance16,972 OP units to SecurCare Self Storage Inc., an affiliate of SecurCare, one of the Company's existing PROsunrelated third parties and an affiliate of Arlen D. Nordhagen, the Company's chairman and chief executive officer and 23,121 subordinated performance units to Move It B Units, LLC, an affiliate of Move It, one of the Company's existing PROs, in exchange for cash in connection with the acquisition of one self storage property from an unrelated third party.
On November 15, 2017, the operating partnership issued 59,375 OP units and 8,218 subordinated performance units as partial consideration for the acquisition of one self storage property from Newberg Storage LLC, an affiliate of Northwest, one of the Company's existing PROs and an affiliate of Kevin Howard, a trustee of the Company.
On December 14, 2017, the operating partnership issued 181,981 OP units and 121,320 subordinated performance units, including 60,660 subordinated performance units to Howard Family Limited Partnership I ("HFLP"), an affiliate of Kevin Howard, a trustee of the Company, as partial consideration for the acquisition of one self storage property from HFLP and unrelated third parties.
On January 4, 2018 and February 20, 2018, the operating partnership issued, in the aggregate, 44,738 subordinated performance units to Move It B Units, LLC, an affiliate ofMoove In, one of the Company's existing PROs, as partial consideration for the acquisition of threea self storage properties from unrelated third parties.property.
On January 10, 2018,December 29, 2021, the operating partnership issued 11,490 subordinated performance6,632 OP units to Personal Mini Storage NSA, LLC, an affiliate of Moove In, one of the Company's existing PROs, as partial consideration for the acquisition of onea self storage property from an unrelated third party.property.
On January 22, 2018 and December 31, 2017,2021, the Operating Partnershipoperating partnership issued 47,54696,256 OP units, of which 48,128 units were issued to an affiliate of Northwest and 48,128 units were issued to a company controlled by J. Timothy Warren, but owned by Mr. Warren's adult children, as partial consideration for the acquisition of an interest in the aggregate, in exchange for $1.3 millionSBOA TI Reinsurance Ltd.


33

Table of principal payment reimbursements received during the year ended December 31, 2017 related to mortgages assumedContents
Effective as of January 1, 2022, in connection with the acquisitionretirement of 16 self storage properties fromNorthwest, as described above in this Form 10-K, the PROs during the year ended December 31, 2014, which includes 1,505Company issued 46,540 OP units issued to HFLP,Northwest and its shareholders. In addition, effective as of the same day, 2,078,357 Series NW subordinated performance units converted into 3,911,260 OP units as a non-voluntary conversion in connection with Northwest's retirement. Of these, (i) a company owned and controlled by J. Timothy Warren received 13,213 OP units upon conversion of 7,021 Series NW subordinated performance units and (ii) a company controlled by J. Timothy Warren, but owned by Mr. Warren's adult children, received 295,739 OP units upon the conversion of 157,149 Series NW subordinated performance units.
Also effective as of January 1, 2022, 82,611 subordinated performance units were converted in a voluntary conversion into 235,241 OP units. Of this amount, a company owned and controlled by Mark Van Mourick received 52,954 OP units upon the conversion of 20,000 Series OV subordinated performance units. In addition, effective as of January 1, 2022, 625,000 Class A OP units were converted into 234,751 Series MI subordinated performance units through an affiliate of Kevin Howard,Move It in a trusteevoluntary conversion.
As of February 14, 2022, the operating partnership issued 6,217 subordinated performance units to an affiliate of Personal Mini, one of the Company.
On February 1, 2018, January 11, 2018 and January 4, 2018, the Operating Partnership issued, in the aggregate, 316,103 Series A-1 Preferred Units and 464,056 OP unitsCompany's existing PROs, as partial consideration for the acquisition of a portfolio of 15 self storage properties from an unrelated third party.property.
Following a specified lock up period after the respective datesdate of issuance set forth above, the OP units and Series A-1 Preferred Units issued by the operating partnership may be redeemed from time to time by holders for a cash amount per OP unit or Series A-1 Preferred Unit, respectively, equal to the market value of an equivalent number of common shares of the Company or Series A Preferred Shares, respectively.shares. The Company has the right, but not the obligation, to assume and satisfy the redemption obligation of the operating partnership described above by issuing one common share in exchange for each OP unit tendered for redemption and one Series A Preferred Share in exchange for each Series A-1 Preferred Unit tendered for redemption, subject to adjustments. redemption.
The Company has elected to report


36

Table of Contents

early the private placement of its common shares that may occur if the Company elects to assume the redemption obligation of the operating partnership as described above in the event that OP units are in the future tendered for redemption.
Following a two yeartwo-year lock-up period, holders of subordinated performance units may elect, only upon the achievement of certain performance thresholds relating to the properties to which such subordinated performance units relate, to convert all or a portion of such subordinated performance units into OP units one time each year by submitting a completed conversion notice prior to December 1 of such year. All duly submitted conversion notices will become effective on the immediately following January 1. For additional information about the conversion or exchange of subordinated performance units into OP units, see Note 10 to the consolidated financial statements9 in Item 8.8 of this report.
As of February 26, 2018,24, 2022, other than those OP units held by the Company, 31,785,91537,666,531 OP units were outstanding (including 779,506774,704 outstanding Long-Term Incentive Plan Units ("LTIP units") and 1,834,786 1,924,918 outstanding OP units in certain consolidated subsidiaries of the operating partnership ("DownREIT OP units"), which are convertible into, or exchangeable for, OP units on a one-for-basis,one-for-one basis, subject to certain conditions).
These issuances were exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended.
Issuer Purchases of Equity Securities

During the three months ended December 31, 2017, certain of our employees surrendered common shares owned by them to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted shares. The table below summarizes all of our repurchases of common shares during the quarter ended December 31, 2017:34
PeriodTotal number of shares purchased-Total number of shares purchased as part of publicly announced plans or programsMaximum numbers of shares that may yet be purchased under the plans or programs
October 1 - October 31, 2017
n/an/a
November 1 - November 30, 2017
n/an/a
December 1 - December 31, 20171,087
(1)
n/an/a
(1) The number of shares purchased represents restricted common shares surrendered by certain of our employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares issued to them. The price paid per share was $27.26 and is based on the closing price of our common shares as of December 29, 2017, the date of withholding.


37


Performance Graph
The SEC requires us to present a chart comparing the cumulative total shareholder return, assuming reinvestment of dividends, on our common shares with the cumulative total shareholder return of (i) a broad equity index and (ii) a published industry or peer group index. The following chart compares the yearly cumulative total shareholder return for our common shares with the cumulative shareholder return of companies on (i) the S&P 500 Index, (ii) the Russell 2000 and (iii) the NAREITNareit All Equity REIT Index as provided by NAREITNareit for the period beginning April 23, 2015December 31, 2016 and ending December 31, 2017.2021.

  Period Ending
Index 4/23/2015 12/31/2015 12/31/2016 12/31/2017
National Storage Affiliates Trust $100
 $137
 $184
 $238
S&P 500 100
 98
 110
 134
Russell 2000 100
 91
 109
 126
NAREIT All Equity REIT Index 100
 101
 109
 119
nsa-20211231_g1.jpg
Period Ending
Index12/31/201612/31/201712/31/201812/31/201912/31/202012/31/2021
National Storage Affiliates Trust$100 $129 $130 $173 $193 $382 
S&P 500100 122 116 153 181 233 
Russell 2000100 115 102 128 154 176 
Nareit All Equity REIT Index100 109 104 134 127 180 
The foregoing item assumes $100.00 invested on April 23, 2015,December 31, 2016, with dividends reinvested. The Performance Graph will not be deemed to be incorporated by reference into any filing by NSA under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that NSA specifically incorporates the same by reference.


38


Item 6. Selected Financial Data[Reserved]
The following table sets forth our selected historical financial and operating data as of and for the periods indicated. You should read the information below in conjunction with the financial statements and notes thereto included in Item 8. "Financial Statements and Supplementary Data" and Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this Annual Report on Form 10-K.
In order to present certain of our selected historical financial and operating data in a way that offers a period to period comparison, the historical results of operations and certain other information for the year ended December 31, 2013 are presented on a basis that combines the results of operations and certain other information of National Storage Affiliates Trust and its consolidated subsidiaries for the nine months ended December 31, 2013 with those of the combined subsidiaries of SecurCare Self Storage, Inc. (our "predecessor") for the three months ended March 31, 2013. The combination of our historical financial data with the historical financial data of our predecessor does not comply with U.S. generally accepted accounting principles ("GAAP") and is not intended to represent what our consolidated results of operations would have been if the Company had commenced operations as of January 1, 2013. We have not included or excluded revenues or expenses that would have resulted if we had commenced operations on January 1, 2013.
The historical statements of operations data for the years ended December 31, 2017, 2016, 2015 and 2014 has been derived from the historical audited consolidated statement of operations of the Company for such periods. The historical statements of operations data for the year ended December 31, 2013 is presented on a combined basis and is derived by combining the historical audited consolidated statement of operations of the Company for the nine months ended December 31, 2013 with the historical audited consolidated statement of operations of our predecessor for the three months ended March 31, 2013. The consolidated balance sheet data (i) as of December 31, 2017, 2016, 2015, 2014 and 2013 has been derived from the historical audited consolidated balance sheets of the Company as of such dates. Our financial statements have been prepared in accordance with GAAP. Dollars in the following table are in thousands, except per share amounts.None.

35
 Year Ended December 31,
 NSA 
Combined(1)
 2017 2016 2015 2014 2013
OPERATING DATA:         
Total revenue$268,130
 $199,046
 $133,919
 $76,970
 $40,164
Total operating expenses189,630
 141,390
 102,328
 59,887
 28,847
Income from operations78,500
 57,656
 31,591
 17,083
 11,317
Net income (loss)45,998
 24,866
 4,796
 (16,357) (11,734)
Net (income) loss attributable to noncontrolling interests(2)
(43,037) (6,901) 7,644
 16,357
 10,481
Net income (loss) attributable to the Company and our predecessor2,961
 17,965
 12,440
 
 (1,253)
Earnings (loss) per share—basic(3)
$0.01
 $0.60
 $0.80
 $
 $
Earnings (loss) per share—diluted(3)
$0.01
 $0.31
 $0.17
 $
 $
Weighted average shares outstanding—basic(3)
44,423
 29,887
 15,463
 1
 1
Weighted average shares outstanding—diluted(3)
44,423
 78,747
 45,409
 1
 1
Dividends declared per common share$1.04
 $0.88
 $0.54
 $
 $
BALANCE SHEET DATA (at end of period)        
Self storage properties, net$2,104,875
 $1,733,533
 $1,079,101
 $799,327
 $346,319
Total assets2,266,730
 1,892,092
 1,099,049
 832,746
 368,293
Debt financing958,097
 878,954
 567,795
 597,691
 298,748
Total equity (deficit)$1,271,487
 $979,068
 $516,047
 $214,104
 $55,197


39


 Year Ended December 31,
 NSA 
Combined(1)
 2017 2016 2015 2014 2013
OTHER DATA (at end of period)         
Number of properties(4)
444
 382
 277
 219
 137
Rentable square feet (in thousands)(5)
27,182
 23,077
 15,770
 12,067
 6,626
Occupancy percentage(6)
87% 88% 89% 85% 83%
(1) Combined in the table above for the year ended December 31, 2013 are our predecessor's historical results for the three months ended March 31, 2013 and the Company's historical results for the nine months ended December 31, 2013.
(2) While we control our operating partnership, we did not have an ownership interest or share in our operating partnership's profits and losses prior to the completion of our initial public offering. As a result, all of our operating partnership's profits and losses for the periods ended December 31, 2014 and 2013 were allocated to owners other than us. 
(3) Earnings per share for the year ended December 31, 2013 has been computed by excluding our predecessor's net loss for the three months ended March 31, 2013. In addition, the weighted average shares outstanding has been computed for the period beginning on April 1, 2013, the date the Company commenced its operations.
(4) For a discussion of our acquisition and disposition activity during the years ended December 31, 2017 and 2016, see "Note 6. Self Storage Property Acquisitions and Dispositions" in Item 8. "Financial Statements and Supplementary Data."
(5) Rentable square feet includes all enclosed self storage units but excludes commercial, residential, and covered parking space. 
(6) Represents total occupied rentable square feet divided by total rentable square feet as of the end of the period.


40


Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the financial statements and notes thereto included in Item 8. "Financial Statements and Supplementary Data" as well as Item 1. "Business," Item 1A. "Risk Factors," and Item 2. "Properties," respectively, in this Annual Report on Form 10-K.
Overview
National Storage Affiliates Trust is a fully integrated, self-administered and self-managed real estate investment trust organized in the state of Maryland on May 16, 2013. We have elected and we believe that we have qualified to be taxed as a REIT commencing with our taxable year ended December 31, 2015. We serve as the sole general partner of our operating partnership, a Delaware limited partnership formed on February 13, 2013 to conduct our business, which is focused on the ownership, operation, and acquisition of self storage properties predominantly located within the top 100 MSAs throughout the United States.
Our Structure
Our structure promotes operator accountability as subordinated performance units issued to our PROs in exchange for the contribution of their properties are entitled to distributions only after those properties satisfy minimum performance thresholds. In the event of a material reduction in operating cash flow, distributions on our subordinated performance units will be reduced before or disproportionately to distributions on our common shares held by our common shareholders. In addition, we expect our PROs will generally co-invest subordinated equity in the form of subordinated performance units in each acquisition that they source, and the value of these subordinated performance units will fluctuate with the performance of their managed portfolios. Therefore, our PROs are incentivized to select acquisitions that are expected to exceed minimum performance thresholds, thereby increasing the value of their subordinated equity stake. We expect that our shareholders will benefit from the higher levels of property performance that our PROs are incentivized to deliver.
Our PROs
We had eightten PROs as of December 31, 2017: SecurCare,2021: Northwest, Optivest, Guardian, Move It, Guardian, Southern, Blue Sky, Moove In, Hide Away, Storage Solutions Hide Away and Personal Mini. We seek to further expand our platform by continuing to recruit additional established self storage operators, while integrating our operations through the implementation of centralized initiatives, including management information systems, revenue enhancement, and cost optimization programs. Our national platform allows us to capture cost savings by eliminating redundancies and utilizing economies of scale across the property management platforms of our PROs while also providing greater access to lower-cost capital.
On JulyDuring the year ended December 31, 2021, one of our largest PROs, Northwest, notified us of Northwest's election to retire as a PRO effective January 1, 2017, SecurCare2022. As a result of the retirement, on January 1, 2022, management of our properties in the Northwest managed portfolio was transferred to us and Move It terminated SecurCare's sub-management relationship with Move It.the Northwest brand name and related intellectual property was internalized by us, and we discontinued payment of any supervisory and administrative fees or reimbursements to Northwest. In connection with this transaction,addition, on January 1, 2022, we issued a notice of non-voluntary conversion to convert all of the Company, SecurCare and Move It completed a series of transactions modifying Move It's relationship with the Company to permit Move It to hold OP units and a new series of subordinated performance units directly.related to Northwest's managed portfolio into OP units. As part of the internalization, most of Northwest's employees were offered and provided employment by us and continue managing Northwest's portfolio of properties as members of our existing property management platform.
Our Property Management Platform
Through our property management platform, we direct, manage and control the day-to-day operations and affairs of certain consolidated properties and our unconsolidated real estate ventures under our iStorage and SecurCare brands. As of December 31, 2021, our property management platform managed and controlled 415 of our consolidated properties and 177 of our unconsolidated real estate venture properties.
We earn certain customary fees for managing and operating the properties in the unconsolidated real estate ventures and we facilitate tenant insurance and/or tenant warranty protection programs for tenants at these properties in exchange for half of all proceeds from such programs.

36

Our Consolidated Properties
We seek to own properties that are well located in high quality sub-markets with highly accessible street access and attractive supply and demand characteristics, providing our properties with strong and stable cash flows that are less sensitive to the fluctuations of the general economy. Many of these markets have multiple barriers to entry against increased supply, including zoning restrictions against new construction and new construction costs that we believe are higher than our properties' fair market value.
As of December 31, 2017,2021, we owned a geographically diversified portfolio of 444873 self storage properties, located in 2639 states and Puerto Rico, comprising approximately 27.255.1 million rentable square feet, configured in approximately 215,000429,000 storage units. Of these properties, 245298 were acquired by us from our PROs, and 199574 were acquired by us from third-party sellers.sellers and one was acquired by us from the 2016 Joint Venture.
Our Joint VentureUnconsolidated Real Estate Ventures
We seek to opportunistically partner with institutional funds and other institutional investors to acquire attractive portfolios utilizing a promoted return structure. We believe there is significant opportunity for continued external growth by partnering with institutional investors seeking to deploy capital in the self storage industry.


41


2018 Joint Venture
As of December 31, 2017,2021, our 2018 Joint Venture, in which we have a 25% interest, owned and operated a portfolio of 103 properties containing approximately 7.8 million rentable square feet, configured in approximately 64,000 storage units and located across 17 states.
2016 Joint Venture
As of December 31, 2021, our 2016 Joint Venture, in which we have a 25% ownership interest, owned and operated a portfolio of 7174 properties containing approximately 4.9 million rentable square feet, configured in approximately 39,00040,000 storage units and located across 13 states.
Our Property Management PlatformCOVID-19
On October 4, 2016,We continue to closely monitor the Company, through certain newly formed subsidiaries, acquiredimpact of the iStorage property management platform relatedCOVID-19 pandemic on all aspects of our business. The outbreak of COVID-19 in many countries, including the United States, has adversely impacted economic activity.
As of the date of this report, our stores continue to operate and we are in compliance with federal, state and local COVID-19 guidelines and mandates. In response to the JV Portfolio, includingpandemic, we have continued to maintain increased levels and frequency of cleaning and sanitation of our self storage facilities and the recommended social distancing guidelines. Many of our stores feature online rental capabilities whereby a property management company,customer can complete the entire rental process online and receive an access code to the storage facility. For the remainder of our stores that do not yet benefit from the online rental feature, the combination of call center and email communication eliminates the need for any physical contact between customers and employees.
Due to the pandemic, we experienced a captive insurance company, and related intellectual property for $20.0 million.
Throughslowdown in overall business activity during the second quarter of 2020. However, we observed sustained improvement in our property management platform, we direct, manageoperating results during the third and control the day-to-day operationsfourth quarters of 2020 and affairs of the Joint Venture and earn certain customary fees for managing and operating the Joint Venture properties. We also provide tenant warranty protection to tenants at the Joint Venture properties in exchange for half of all proceeds from the tenant warranty protection program at each Joint Venture property.
Additionally, duringcontinuing through the year ended December 31, 2017, the Company acquired 13 consolidated self storage properties for which our property management platform directs, manages and controls the day-to-day operations and affairs. These 13 properties are located in select markets in Illinois, Kansas, Maryland, Missouri and Virginia and comprise approximately 0.8 million rentable square feet, configured in approximately 6,100 storage units.2021.
Results of Operations
When reviewing our results of operations it is important to consider the timing of acquisition activity. We acquired 65229 self storage properties during the year ended December 31, 20172021 and 10777 self storage properties during the year ended December 31, 2016.2020. As a result of these and other factors, we do not believe that our historical results of operations discussed and analyzed below are comparable or necessarily indicative of our future results of operations or cash flows.
To help analyze the operating performance of our self storage properties, we also discuss and analyze operating results relating to our same store portfolio. Our same store portfolio is defined as those properties owned and operated since the first day of the earliest year presented, excluding any properties sold, expected to be sold or subject to significant changes such as expansions or casualty events which cause the portfolio's year-over-year operating results to no longer be comparable.

37

The following discussion and analysis of the results of our operations and financial condition for the year ended December 31, 2021 compared to the year ended December 31, 2020 should be read in conjunction with the accompanying consolidated financial statements included in Item 8. The discussion and analysis of the results of our operations and financial condition for the year ended December 31, 2020 compared to the year ended December 31, 2019, can be found in Part II, "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on February 26, 2021.
Certain figures, such as interest rates and other percentages, included in this section have been rounded for ease of presentation. Percentage figures included in this section have not in all cases been calculated on the basis of such rounded figures but on the basis of such amounts prior to rounding. For this reason, percentage amounts in this section may vary slightly from those obtained by performing the same calculations using the figures in our consolidated financial statements or in the associated text. Certain other amounts that appear in this section may similarly not sum due to rounding.
Year Ended December 31, 20172021 compared to the Year Ended December 31, 20162020
Net income was $46.0$146.9 million for the year ended December 31, 2017,2021, compared to $24.9$79.5 million for the year ended December 31, 2016,2020, an increase of $21.1$67.4 million. The increase was primarily due to an increase in net operating income ("NOI") resulting from self storage properties acquired during 20162020 and 2017,2021 and increases in management fees and other revenue, gainsequity in earnings from the sale of self storage properties and decreases in acquisition costs,Company's unconsolidated real estate ventures, partially offset by increases in depreciation and amortization, interest expense and general and administrative expenses.expenses. For a description of NOI, see "Non-GAAP Financial measures – NOI".
Overview
As of December 31, 2017,2021, our same store portfolio consisted of 277560 self storage properties which consists of only those properties that were included in our consolidated financial statements since January 1, 2016.properties. See "---Results of Operations" above for the definition of our same store portfolio. The following table illustrates the changes in rental revenue, other property-related revenue, management fees and other revenue, property operating expenses, and other expenses for the year ended December 31, 20172021 compared to the year ended December 31, 20162020 (dollars in thousands):

Year Ended December 31,
20212020Change
Rental revenue
Same store portfolio$423,974 $368,185 $55,789 
Non-same store portfolio117,573 26,475 91,098 
Total rental revenue541,547 394,660 146,887 
Other property-related revenue
Same store portfolio15,358 13,420 1,938 
Non-same store portfolio4,392 1,104 3,288 
Total other property-related revenue19,750 14,524 5,226 
Property operating expenses
Same store portfolio117,672 113,165 4,507 
Non-same store portfolio37,593 10,321 27,272 
Total property operating expenses155,265 123,486 31,779 
Net operating income
Same store portfolio321,660 268,440 53,220 
Non-same store portfolio84,372 17,258 67,114 
Total net operating income406,032 285,698 120,334 
Management fees and other revenue24,374 23,038 1,336 
General and administrative expenses(51,001)(43,640)(7,361)
Depreciation and amortization(158,312)(117,174)(41,138)
Other(2,853)(808)(2,045)


4238


 Year Ended December 31,
 2017 2016 Change
Rental revenue     
Same store portfolio$165,858
 $157,097
 $8,761
Non-Same store portfolio85,956
 34,081
 51,875
Total rental revenue251,814
 191,178
 60,636
Other property-related revenue     
Same store portfolio5,468
 5,012
 456
Non-Same store portfolio2,787
 1,047
 1,740
Total other property-related revenue8,255
 6,059
 2,196
Property operating expenses     
Same store portfolio53,045
 52,034
 1,011
Non-Same store portfolio31,410
 12,764
 18,646
Total property operating expenses84,455
 64,798
 19,657
Net operating income     
Same store portfolio118,281
 110,075
 8,206
Non-same store portfolio57,333
 22,364
 34,969
Total net operating income175,614
 132,439
 43,175
Management fees and other revenue8,061
 1,809
 6,252
General and administrative expenses(30,060) (21,528) (8,532)
Depreciation and amortization(75,115) (55,064) (20,051)
Income from operations78,500
 57,656
 20,844
Other (expense) income     
Interest expense(34,068) (24,109) (9,959)
Loss on early extinguishment of debt
 (136) 136
Equity in losses of unconsolidated real estate venture(2,339) (1,484) (855)
Acquisition costs(593) (6,546) 5,953
Non-operating expense(58) (147) 89
Gain on sale of self storage properties5,715
 
 5,715
Other expense(31,343) (32,422) 1,079
Income before income taxes47,157
 25,234
 21,923
Income tax expense(1,159) (368) (791)
Net income45,998
 24,866
 21,132
Net income attributable to noncontrolling interests(43,037) (6,901) (36,136)
Net income attributable to National Storage Affiliates Trust2,961
 17,965
 (15,004)
Distributions to preferred shareholders(2,300) 
 (2,300)
Net income attributable common shareholders$661
 $17,965
 $(17,304)
      
Year Ended December 31,
20212020Change
Other (expense) income
Interest expense(72,062)(62,595)(9,467)
Equity in earnings of unconsolidated real estate ventures5,294 265 5,029 
Acquisition costs(1,941)(2,424)483 
Non-operating (expense) income(906)(1,211)305 
Other expense(69,615)(65,965)(3,650)
Income before income taxes148,625 81,149 67,476 
Income tax expense(1,690)(1,671)(19)
Net income146,935 79,478 67,457 
Net income attributable to noncontrolling interests(41,682)(30,869)(10,813)
Net income attributable to National Storage Affiliates Trust105,253 48,609 56,644 
Distributions to preferred shareholders(13,104)(13,097)(7)
Net income attributable to common shareholders$92,149 $35,512 $56,637 
Total Revenue
Our total revenue increased by $69.1$153.4 million, or 34.7%35.5%, for the year ended December 31, 2017,2021, as compared to the year ended December 31, 2016.2020. This increase was primarily attributable to incremental rental revenue from 229 self storage properties acquired during 2016 and 2017, regular rentalthe year ended December 31, 2021, increases for in-place tenants, andin management fees and other revenue earned from our Joint Venture, partially offset by a decreaseunconsolidated real estate ventures and an increase in average total portfolio average occupancy from 89.7%89.3% for the year ended December 31, 2020 to 88.9%.94.2% for the year ended December 31, 2021. Average occupancy is calculated based on the average of the month-end occupancy immediately preceding the period presented and the month-end occupancies included in the respective period presented.


43


Rental Revenue
Rental revenue increased by $60.6$146.9 million, or 31.7%37.2%, for the year ended December 31, 2017,2021, as compared to the year ended December 31, 2016.2020. The increase in rental revenue was due to a $51.9$91.1 million increase in non-same store rental revenue which was primarily attributable to incremental rental revenue of $15.1$56.6 million from 65229 self storage properties acquired during 2017,2021, and $36.7$32.8 million from 10777 self storage properties acquired during 2016.2020. Same store portfolio rental revenues increased $8.8$55.8 million, or 5.6%15.2%, due to a 5.8%8.3% increase, from $11.02$12.14 to $11.66,$13.15, in annualized same store rental revenue (including fees and net of any discounts and uncollectible customer amounts) divided by average occupied square feet ("average annualized rental revenue per occupied square foot"), driven primarily by increased contractual lease rates for in-place tenants and fees.an increase in average occupancy from 89.3% for the year ended December 31, 2020 to 94.9% for the year ended December 31, 2021.
Other Property-Related Revenue
Other property-related revenue represents ancillary income from our self storage properties, such as tenant insurance-related access fees and commissions and sales of storage supplies. Other property-related revenue increased by $2.2$5.2 million, or 36.2%36.0%, for the year ended December 31, 2017,2021, as compared to the year ended December 31, 2016.2020. This increase primarily resulted from a $1.7$1.9 million, or 14.4%, increase in same store other property-related revenue and a $3.3 million increase in non-same store other property-related revenue which was primarily attributable to incremental other property-related revenue of $0.4$2.1 million from 65229 self storage properties acquired during 2017,2021, and $1.3$1.1 million from 10777 self storage properties acquired during 2016.2020.
Management Fees and Other Revenue
Management fees and other revenue, increased by $6.3which are primarily related to managing and operating the unconsolidated real estate ventures, were $24.4 million for the year ended December 31, 2017, as2021, compared to the year ended December 31, 2016. The increase primarily resulted from a full year's worth of management and other fees for managing and operating the Joint Venture, which began its operations on October 4, 2016. The Joint Venture pays certain customary fees to us for managing and operating the Joint Venture properties, including property management fees, call center fees, platform fees and acquisition fees.
Total Operating Expenses
Total operating expenses increased $48.2$23.0 million or 34.1%, for the year ended December 31, 2017, compared to the year ended December 31, 2016. As discussed below, this change was primarily due to2020, an increase of $19.7$1.3 million or 5.8%. This increase was primarily attributable to increased property management fees due to growth in property operating expenses (which included $0.2 millionunconsolidated real estate venture revenue.

39

Property Operating Expenses
Property operating expenses increased $19.7were $155.3 million or 30.3%, for the year ended December 31, 20172021 compared to $123.5 million for the year ended December 31, 2016. This2020, an increase of $31.8 million, or 25.7%. The increase in property operating expenses resulted from a $18.6$4.5 million, or 4.0%, increase in same store property operating expenses and a $27.3 million increase in non-same store property operating expenses that was primarily attributable to incremental property operating expenses of $5.7$17.1 million from 65229 self storage properties acquired during 2017,2021, and $12.9$9.7 million from 10777 self storage properties acquired during 2016. In addition, same store portfolio property operating expenses increased $1.0 million, or 1.9%, due to increases in property taxes and repairs and maintenance expenses.2020.
General and Administrative Expenses
General and administrative expenses increased $8.5$7.4 million, or 39.6%16.9%, for the year ended December 31, 2017,2021, compared to the year ended December 31, 2016.2020. This increase was attributable to increases in supervisory and administrative fees charged by our PROs of $3.4$4.0 million, primarilydue to increases in property revenue and acquisitions of additional properties managed by our PROs, as a result of incremental fees related to the self storage properties we acquiredwell as increases in 2016 and 2017, costs related to our property management platform of $2.7 million, salaries and benefits of $1.2 million and equity-basedequity based compensation expense of $1.2 million.and personnel costs.
Depreciation and Amortization
Depreciation and amortization increased $20.1$41.1 million, or 36.4%35.1%, for the year ended December 31, 2017,2021, compared to the year ended December 31, 2016.2020. This increase was primarily attributable to incremental depreciation expense related to the 229 self storage properties we acquired during 2021 and 77 self storage properties acquired during 2020. The increase in 2016depreciation and 2017. In addition,amortization includes an increase in amortization of customer in-place leases increased $1.5 million from $12.0$9.0 million for the year ended December 31, 20162020 to $13.5$20.7 million for the year ended December 31, 2017.


44


2021.
Interest Expense
Interest expense increased $10.0$9.5 million, or 41.3%15.1%, for the year ended December 31, 2017,2021, compared to the year ended December 31, 2016.2020. The increase in interest expense was primarily dueattributable to higher outstanding borrowings including (i) the October 2020 issuance of $150.0 million of 2.99% senior unsecured notes due August 5, 2030 and $100.0 million of 3.09% senior unsecured notes due August 5, 2032, (ii) the May 2021 issuance of $55.0 million of 3.10% senior unsecured notes due May 4, 2033, (iii) the July 2021 issuance of $35.0 million of 2.16% senior unsecured notes due May 4, 2026 and $90.0 million of 3.00% senior unsecured notes due May 4, 2031, (iv) the September 2021 issuance of $125.0 million of term loan debt under our credit facility with an effective interest rates onrate of 1.25% as of December 31, 2021, and (v) the Revolver,December 14, 2021 issuance of $75.0 million of 2.72% senior unsecured notes due November 30, 2030, $175.0 million of 2.81% senior unsecured notes due November 30, 2031 and $75.0 million of 3.06% senior unsecured notes due November 30, 2036 and (vi) an increase in borrowings under our revolving line of credit with an effective interest rate of 1.35% as of December 31, 2021.
Equity In Earnings Of Unconsolidated Real Estate Ventures
Equity in earnings of unconsolidated real estate ventures represents our share of earnings and losses incurred through our 25% ownership interests in the new Term Loan C borrowing during February 2017, a new $84.92018 Joint Venture and the 2016 Joint Venture. During the year ended December 31, 2021, we recorded $5.3 million secured debt financing we entered into during August 2017 and a $0.5 million decreaseof equity in amortization of debt premiums.
Loss On Early Extinguishment of Debt
Loss on early extinguishment of debt decreased $0.1earnings from our unconsolidated real estate ventures compared to $0.3 million for the year ended December 31, 2017, compared to the year ended December 31, 2016. During the year ended December 31, 2016, in connection with an amendment to our credit facility, one of the lenders that was included in the syndicated group of lenders prior to the amendment is no longer a participating lender following the amendment, which constitutes an extinguishment of debt for accounting purposes. As a result, we wrote off $0.1 million of unamortized debt issuance costs, which is the amount attributed to the lender no longer included in the lending syndicate.2020.
Equity In Losses Of Unconsolidated Real Estate Venture
During the year ended December 31, 2017, we recorded $2.3 million of equity in losses from our Joint Venture compared to $1.5 million for the year ended December 31, 2016. The increase of $0.9 million of equity in losses can be attributed to a full year's worth of operations at the Joint Venture. Equity in losses of unconsolidated real estate venture represents our share of earnings and losses earned through our 25% ownership interest in the Joint Venture. The Joint Venture recorded net losses of $9.4 million during the year ended December 31, 2017, primarily due to NOI of $36.3 million, offset by $29.2 million of depreciation and amortization, $11.4 million of interest expense and $5.1 million of supervisory, administrative, acquisition and other expenses. The Joint Venture recorded net losses of $5.9 million during the year ended year ended December 31, 2016, primarily due to NOI of $8.3 million, offset by $6.2 million of depreciation and amortization, $4.3 million of other expenses, primarily consisting of acquisition costs associated with the JV Portfolio, $2.8 million of interest expense and $0.9 million of supervisory, administrative and other expenses.
Acquisition Costs
Acquisition costs decreased $6.0 million, or 90.9%, for the year ended December 31, 2017, compared to the year ended December 31, 2016. This decrease was due to a reduction in the number of properties acquired and the adoption of ASU 2017-01 during the year ended December 31, 2017. As a result of the adoption of ASU 2017-01, the self storage properties acquired during the year ended December 31, 2017 were accounted for as asset acquisitions, and accordingly, $3.6 million of acquisition costs related to the self storage property acquisitions during the year ended December 31, 2017 were capitalized as part of the basis of the acquired properties.
Gain On Sale of Self Storage Properties
Gain on sale of self storage properties increased $5.7 million for the year ended December 31, 2017, compared to the year ended December 31, 2016. This increase resulted from the sale of three self storage properties and improved land adjacent to self storage properties during the year ended December 31, 2017 for gross proceeds of $17.8 million.
Income Tax Expense
Income tax expense increased $0.8 million, or 214.9%, for the year ended December 31, 2017, compared to the year ended December 31, 2016. The increase in income tax expense was primarily related to growth in the Company's portfolio contributing to increases in certain state and local taxes that are considered income-based taxes and increases in the Company's tax provision for its taxable REIT subsidiary, through which the Company provides management and other services to the Joint Venture as well as other activities.
Net Income Attributable to Noncontrolling Interests
As discussed in Note 2 to the consolidated financial statements in Item 8, we allocate GAAPU.S. generally accepted accounting principles ("GAAP") income (loss) utilizing the HLBV method, in which we allocate income or loss based on the change in each unitholders' claim on the net assets of our operating partnership at period end after adjusting for any distributions or contributions made during such period.
Due to the stated liquidation priorities and because the HLBV method incorporates non-cash items such as depreciation expense, in any given period, income or loss may be allocated disproportionately to noncontrolling interests. Net income attributable to noncontrolling interests was $43.0$41.7 million for the year ended December 31, 2017,2021, compared to $6.9$30.9 million for the year ended December 31, 2016.

2020.


4540


Distributions to Preferred Shareholders
During the year ended December 31, 2017, we paid $2.3 million of distributions to our preferred shareholders, which represents a prorated quarterly distribution resulting from the issuance of our Series A Preferred Shares on October 11, 2017.
Year Ended December 31, 2016 compared to the Year Ended December 31, 2015
Net income was $24.9 million for the year ended December 31, 2016, compared to $4.8 million for the year ended December 31, 2015, an increase of $20.1 million. The increase was primarily due to an increase in NOI resulting from an additional 107 self storage properties we acquired from January 1, 2016 to December 31, 2016, partially offset by increases in depreciation and amortization, general and administrative expenses, interest expense, and acquisition costs.
Overview
As of December 31, 2016, our same store portfolio consisted of 222 self storage properties. We owned 160 self storage properties that did not yet meet the same store portfolio criteria as of December 31, 2016, which included 159 self storage properties that we acquired subsequent to January 1, 2015 and a property we expanded during 2015 which caused the property's year-over-year operating results to no longer be comparable. See "---Results of Operations" above for the definition of our same store portfolio. The following table illustrates the changes in rental revenue, other property-related revenue, management fees and other revenue, property operating expenses, and other expenses for the year ended December 31, 2016 compared to the year ended December 31, 2015 (dollars in thousands):


 Year Ended December 31,
 2016 2015 Change
Rental revenue     
Same store portfolio$123,773
 $114,764
 $9,009
Non-Same store portfolio67,405
 15,105
 52,300
Total rental revenue191,178
 129,869
 61,309
Other property-related revenue     
Same store portfolio3,777
 3,626
 151
Non-Same store portfolio2,282
 424
 1,858
Total other property-related revenue6,059
 4,050
 2,009
Property operating expenses     
Same store portfolio40,929
 39,761
 1,168
Non-Same store portfolio23,869
 5,651
 18,218
Total property operating expenses64,798
 45,412
 19,386
Net operating income     
Same store portfolio86,621
 78,629
 7,992
Non-same store portfolio45,818
 9,878
 35,940
Total net operating income132,439
 88,507
 43,932
Management fees and other revenues1,809
 
 1,809
General and administrative expenses(21,528) (16,265) (5,263)
Depreciation and amortization(55,064) (40,651) (14,413)
Income from operations57,656
 31,591
 26,065
Other expense     
Interest expense(24,109) (20,779) (3,330)
Loss on early extinguishment of debt(136) (914) 778
Equity in losses of unconsolidated real estate venture(1,484) 
 (1,484)
Acquisition costs(6,546) (4,765) (1,781)


46


Organizational and offering expenses
 (58) 58
Non-operating expense(147) (92) (55)
Other expense(32,422) (26,608) (5,814)
Income before income taxes25,234
 4,983
 20,251
Income tax expense(368) (187) (181)
Net income24,866
 4,796
 20,070
Net (income) loss attributable to noncontrolling interests(6,901) 7,644
 (14,545)
Net income attributable to National Storage Affiliates Trust$17,965
 $12,440
 $5,525
      
Total Revenue
Our total revenue increased by $65.1 million, or 48.6%, for the year ended December 31, 2016, as compared to the year ended December 31, 2015. This increase was primarily attributable to incremental rental revenue from 107 self storage properties we acquired between January 1, 2016 and December 31, 2016, increased market rates and fees, regular rental increases for in-place tenants, and management fees and other revenue earned from our unconsolidated real estate venture and an increase in average total portfolio occupancy from 87.9% to 89.7%.
Rental Revenue
Rental revenue increased by $61.3 million, or 47.2%, for the year ended December 31, 2016, as compared to the year ended December 31, 2015. The increase in rental revenue was primarily due to a $52.3 million increase in non-same store rental revenue which was attributable to incremental rental revenue of $34.6 million from 107 self storage properties acquired between January 1, 2016 and December 31, 2016, and $17.7 million from 53 self storage properties acquired from January 2, 2015 to December 31, 2015. Same store portfolio rental revenues increased $9.0 million, or 7.9%, due to a 5.3% increase, from $10.62 to $11.18, in same store rental revenue per occupied square foot, driven primarily by a combination of increased contractual lease rates and fees, and a 210 basis point increase in average occupancy from 87.9% to 90.0%.
Other Property-Related Revenue
Other property-related revenue represents ancillary income from our self storage properties, such as tenant insurance-related access fees and commissions and sales of storage supplies. Other property-related revenue increased by $2.0 million, or 49.6%, for the year ended December 31, 2016, as compared to the year ended December 31, 2015. This increase primarily resulted from a $1.9 million increase in non-same store other property-related revenue which was attributable to incremental other property-related revenue of $1.1 million from 107 self storage properties acquired between January 1, 2016 and December 31, 2016, and $0.8 million from 53 self storage properties acquired from January 2, 2015 to December 31, 2015.
Management Fees and Other Revenue
During the year ended December 31, 2016, we earned $1.8 million of management and other fees for managing and operating the Joint Venture properties. These fees included a monthly property management fee equal to 6% of the Joint Venture's monthly gross revenues and net sales revenues, a call center fee equal to 1% of the Joint Venture's monthly gross revenues and net sales revenues, a monthly platform fee equal to $1,250 per Joint Venture property, and an acquisition fee equal to 0.65% of the gross capitalization (including debt and equity) of the original 66 property JV Portfolio, of which one quarter is earned each year over the first four years of the Joint Venture.
Total Operating Expenses
Total operating expenses increased $39.1 million, or 38.2%, for the year ended December 31, 2016, compared to the year ended December 31, 2015. As discussed below, this change was primarily due to an increase of $19.4 million in property operating expenses, $5.3 million in general and administrative expenses, and $14.4 million in depreciation and amortization.
Property Operating Expenses
Property operating expenses increased $19.4 million, or 42.7%, for the year ended December 31, 2016 compared to the year ended December 31, 2015. This increase resulted from a $18.2 million increase in non-same store property


47


operating expenses attributable to incremental property operating expenses of $13.0 million from 107 self storage properties acquired between January 1, 2016 and December 31, 2016, and $5.2 million from 53 self storage properties acquired from January 2, 2015 to December 31, 2015. In addition, same store portfolio property operating expenses increased $1.2 million, or 2.9%, due to increases in personnel and related costs, bad debt expense and property taxes, partially offset by decreases in maintenance expenses and utilities.
General and Administrative Expenses
General and administrative expenses increased $5.3 million, or 32.4%, for the year ended December 31, 2016, compared to the year ended December 31, 2015. This increase was attributable to increases in supervisory and administrative fees charged by our PROs of $3.5 million, $0.8 million of costs related to our property management platform, $0.8 million of professional fees and other expenses, $0.4 million in salaries and benefits and $0.1 million in costs associated with periodic SEC reporting and other compliance matters. These increases were partially offset by a $0.4 million decrease in equity-based compensation expense.
Depreciation and Amortization
Depreciation and amortization increased $14.4 million, or 35.5%, for the year ended December 31, 2016, compared to the year ended December 31, 2015. This increase was attributable to incremental depreciation expense of $9.1 million from 107 self storage properties acquired during the year ended December 31, 2016, and $4.8 million from 58 self storage properties acquired during the year ended December 31, 2015. In addition, amortization of customer in-place leases remained flat at $12.0 million for the years ended December 31, 2016 and 2015.
Interest Expense
Interest expense increased $3.3 million, or 16.0%, for the year ended December 31, 2016, compared to the year ended December 31, 2015. The increase in interest expense was primarily due to increases in outstanding borrowings, partially offset by a $0.7 million decrease in amortization of debt issue costs and a $0.3 million increase in amortization of debt premiums.
Loss On Early Extinguishment of Debt
Loss on early extinguishment of debt decreased $0.8 million, or 85.1%, for the year ended December 31, 2016, compared to the year ended December 31, 2015. During the year ended December 31, 2016, in connection with an amendment to our credit facility, one of the lenders that was included in the syndicated group of lenders prior to the amendment is no longer a participating lender following the amendment, which constitutes an extinguishment of debt for accounting purposes. As a result, we wrote off $0.1 million of unamortized debt issuance costs, which is the amount attributed to the entity no longer included in the lender syndicate. Loss on early extinguishment of debt during the year ended December 31, 2015 relates to the payoff of several debt instruments in connection with our initial public offering.
Equity In Losses Of Unconsolidated Real Estate Venture
During the year ended December 31, 2016, we recorded $1.5 million of equity in losses from our unconsolidated real estate venture. Equity in losses of unconsolidated real estate venture represents our share of earnings and losses earned through our 25% ownership interest in the Joint Venture. The Joint Venture recorded net losses of $5.9 million during the year ended December 31, 2016, primarily due to NOI of $8.3 million, offset by $6.2 million of depreciation and amortization, $4.3 million of other expenses, primarily consisting of acquisition costs associated with the JV Portfolio, $2.8 million of interest expense and $0.9 million of supervisory, administrative and other expenses.
Acquisition Costs
Acquisition costs increased $1.8 million, or 37.4%, for the year ended December 31, 2016, compared to the year ended December 31, 2015. This increase was primarily due to an increase in consulting fees and other costs incurred to identify, qualify, and close on the acquisition of a larger volume of properties with our PROs and other parties during year ended December 31, 2016.
Income Tax Expense
Income tax expense increased $0.2 million, or 96.8%, for the year ended December 31, 2016, compared to the year ended December 31, 2015. The increase in income tax expense was primarily related to growth in the Company's portfolio contributing to increases in certain state and local taxes that are considered income-based taxes and increases in the Company's tax provision for its taxable REIT subsidiary, through which the Company provides management and other services to the Joint Venture as well as other activities.


48


Net (Income) Loss Attributable to Noncontrolling Interests
We allocate GAAP income (loss) utilizing the HLBV method, in which we allocate income or loss based on the change in each unitholders' claim on the net assets of our operating partnership at period end after adjusting for any distributions or contributions made during such period.
Due to the stated liquidation priorities and because the HLBV method incorporates non-cash items such as depreciation expense, in any given period, income or loss may be allocated disproportionately to noncontrolling interests. Net income attributable to noncontrolling interests was $6.9 million for the year ended December 31, 2016, compared to a net loss of $7.6 million for the year ended December 31, 2015. We did not have an ownership interest or share in our operating partnership's profits and losses prior to the completion of our initial public offering. As a result, all of the operating partnership's profits and losses for the period from January 1, 2015 to April 28, 2015 were allocated to noncontrolling interests.
Critical Accounting Policies and Use of Estimates
Our financial statements have been prepared on the accrual basis of accounting in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and assumptions, including those that impact our most critical accounting policies. We base our estimates and assumptions on historical experience and on various other factors that we believe are reasonable under the circumstances. Our critical accounting estimates are defined as accounting estimates or assumptions made in accordance with GAAP, which involve a significant level of estimation, uncertainty or subjectivity and have had or are reasonably likely to have a material impact on our financial condition or results of operations. Actual results may differ from these estimates. We believe the following are our most critical accounting policies.
Principles of Consolidation and Presentation of Noncontrolling Interests
Our consolidated financial statements include the accounts of our operating partnership and its controlled subsidiaries. All significant intercompany balances and transactions have been eliminated in the consolidation of entities.
The limited partner ownership interests in our operating partnership that are held by owners other than us are referred to as noncontrolling interests. Noncontrolling interests also include ownership interests in DownREIT partnerships held by entities other than our operating partnership. Noncontrolling interests in a subsidiary are generally reported as a separate component of equity in our consolidated balance sheets. In our consolidated statements of operations, the revenues, expenses and net income or loss related to noncontrolling interests in our operating partnership are included in the consolidated amounts, with net income or loss attributable to the noncontrolling interests deducted separately to arrive at the net income or loss solely attributable to us.
When we obtain an economic interest in an entity, we evaluate the entity to determine if the entity is deemed a variable interest entity ("VIE"), and if we are deemed to be the primary beneficiary, in accordance with authoritative guidance issued on the consolidation of VIEs. When an entity is not deemed to be a VIE, we consider the provisions of additional guidance to determine whether the general partner controls a limited partnership or similar entity when the limited partners have certain rights. We consolidate all entities that are VIEs and of which the Company is deemed to be the primary beneficiary.
Self Storage Properties and Customer In-Place Leases
Self storage properties are carried at historical cost less accumulated depreciation and any impairment losses. Expenditures for ordinary repairs and maintenance are expensed as incurred. Major replacements and betterments that improve or extend the life of an asset are capitalized. Estimated depreciable lives of self storage properties are determined by considering the age and other indicators about the condition of the assets at the respective dates of acquisition, resulting in a range of estimated useful lives for assets within each category. All self storage properties are depreciated using the straight-line method. Buildings and improvements are generally depreciated over estimated useful lives between seven and 40 years. Furniture and equipment are generally depreciated over estimated useful lives between three and 10 years.
When self storage properties are acquired, the purchase price is allocated to the tangible and intangible assets acquired and liabilities assumed based on estimated fair values. The purchase price is allocated to the individual properties based on the fair value determined using an income approach or a cash flow analysis using appropriate risk adjusted capitalization rates, which take into account the relative size, age, and location of the individual properties along with current and projected occupancy and relative rental rates or appraised values, if available. Tangible assets are allocated to land, buildings and related improvements, and furniture and equipment.


49


In allocating the purchase price for a self storage property acquisition, we determine whether the acquisition includes intangible assets. We allocate a portion of the purchase price to an intangible asset attributed to the value of customer in-place leases. Because the majority of tenant leases are on a month-to-month basis, this intangible asset represents the estimated value of the leases in effect on the acquisition date. This intangible asset is amortized to expense using the straight-line method over 12 months, the estimated average remaining rental period for our customers.the leases.
Income Taxes

We have elected and we believe that we have qualified to be taxed as a REIT under sections 856 through 86041

Table of the Code commencing with our taxable year ended December 31, 2015. To qualify as a REIT, among other things, we are required to distribute at least 90% of our net taxable income (excluding net capital gains) to our shareholders and meet certain tests regarding the nature of our income and assets. So long as we qualify as a REIT, we are not subject to U.S. federal income tax on our earnings distributed currently to our shareholders. If we fail to qualify as a REIT in any taxable year, and are unable to avail ourselves of certain provisions set forth in the Code, all of our taxable income would be subject to federal and state income taxes at regular corporate rates.Contents
We will not be required to make distributions with respect to income derived from the activities conducted through subsidiaries that we elect to treat as TRSs for U.S. federal income tax purposes, including NSA TRS, LLC which we formed in June 2014. Certain activities that we undertake must be conducted by a TRS, such as performing non-customary services for our customers, facilitating sales by PROs of tenant insurance and holding assets that we are not permitted to hold directly, including personal property held as inventory. A TRS is subject to U.S. federal, state, and local income taxes.
Earnings and profits, which determine the taxability of distributions to shareholders, differ from net income reported for financial reporting purposes due to differences in cost basis, the estimated useful lives used to compute depreciation, and the allocation of net income and loss for financial versus tax reporting purposes.
Non-GAAP Financial Measures
FFO and Core FFO
Funds from operations, ("FFO"),or FFO, is a widely used performance measure for real estate companies and is provided here as a supplemental measure of our operating performance. The April 2002 National Policy Bulletin of NAREIT,December 2018 Nareit Funds From Operations White Paper - 2018 Restatement, which we refer to as the White Paper, as amended, defines FFO as net income (loss) (as determined under GAAP), excluding gains (or losses) from sales of real estate and related impairment charges, plusexcluding: real estate depreciation and amortization, gains and losses from the sale of certain real estate assets, gains and losses from change in control, mark-to-market changes in value recognized on equity securities, impairment write-downs of certain real estate assets and impairment of investments in entities when it is directly attributable to decreases in the value of depreciable real estate held by the entity and after adjustments foritems to record unconsolidated partnerships and joint ventures. We include amortization of customer in-place leases in real estate depreciation and amortization inventures on the calculation of FFO because we believe the amortization of customer in-place leases is analogous to real estate depreciation, as the value of such intangibles is inextricably connected to the real estate acquired.same basis. Distributions declared on subordinated performance units and DownREIT subordinated performance units represent our allocation of FFO to noncontrolling interests held by subordinated performance unitholders and DownREIT subordinated performance unitholders. For purposes of calculating FFO attributable to common shareholders, OP unitholders, and LTIP unitholders, we exclude distributions declared on subordinated performance units, DownREIT subordinated performance units, preferred shares and preferred shares.units. We define Core FFO as FFO, as further adjusted to eliminate the impact of certain items that we do not consider indicative of our core operating performance. These further adjustments consist of acquisition costs, organizational and offering expenses,costs, gains on debt forgiveness, gains (losses) on early extinguishment of debt, and after adjustments for unconsolidated partnerships and joint ventures.
Management uses FFO and Core FFO as a key performance indicatorindicators in evaluating the operations of our properties. Given the nature of our business as a real estate owner and operator, we consider FFO and Core FFO as key supplemental measures of our operating performance that are not specifically defined by GAAP. We believe that FFO and Core FFO are useful to management and investors as a starting point in measuring our operational performance because FFO and Core FFO exclude various items included in net income (loss) that do not relate to or are not indicative of our operating performance such as gains (or losses) from sales of self storage properties and depreciation, which can make periodic and peer analyses of operating performance more difficult. Our computation of FFO and Core FFO may not be comparable to FFO reported by other REITs or real estate companies.
FFO and Core FFO should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues, operating income and net income (loss). FFO and Core FFO do not represent cash generated from operating activities determined in accordance with GAAP and are


50


not a measure of liquidity or an indicator of our ability to make cash distributions. We believe that to further understand our performance, FFO and Core FFO should be compared with our reported net income (loss) and considered in addition to cash flows computed in accordance with GAAP, as presented in our consolidated financial statements.

42

The following table presents a reconciliation of net income (loss) to FFO and Core FFO for the periods presented (in thousands, except per share and unit amounts):
 Year Ended December 31,
 2017 2016 2015
Net income$45,998
 $24,866
 $4,796
Add (subtract):     
Real estate depreciation and amortization73,669
 54,193
 40,303
Company's share of unconsolidated real estate venture real estate depreciation and amortization7,296
 1,559
 
Gain on sale of self storage properties(5,715) 
 
Distributions to preferred shareholders(2,300) 
 
FFO attributable to subordinated performance unitholders(1)
(28,364) (22,842) (14,997)
FFO attributable to common shareholders, OP unitholders, and LTIP unitholders90,584
 57,776
 30,102
Add:     
Acquisition costs593
 6,546
 4,765
Company's share of unconsolidated real estate venture acquisition costs22
 1,006
 
Organizational and offering expenses
 
 58
Loss on early extinguishment of debt
 136
 914
Core FFO attributable to common shareholders, OP unitholders, and LTIP unitholders$91,199
 $65,464
 $35,839
      
Weighted average shares and units outstanding - FFO and Core FFO:(2)
     
Weighted average shares outstanding - basic44,423
 29,887
 15,463
Weighted average restricted common shares outstanding25
 18
 9
Weighted average OP units outstanding26,126
 24,262
 20,507
Weighted average DownREIT OP unit equivalents outstanding1,835
 1,835
 1,518
Weighted average LTIP units outstanding(3)
957
 2,212
 1,548
Total weighted average shares and units outstanding - FFO and Core FFO73,366
 58,214
 39,045
      
FFO per share and unit$1.23
 $0.99
 $0.77
Core FFO per share and unit$1.24
 $1.12
 $0.92
Year Ended December 31,
202120202019
Net income$146,935 $79,478 $66,013 
Add (subtract):
Real estate depreciation and amortization156,930 115,757 103,835 
Company's share of unconsolidated real estate venture real estate depreciation and amortization15,408 15,297 19,889 
Gain on sale of self storage properties— — (2,814)
Mark-to-market changes in value on equity securities— 142 (610)
Company's share of unconsolidated real estate venture loss on sale of properties— — 202 
Distributions to preferred shareholders and unitholders(14,070)(14,055)(13,243)
FFO attributable to subordinated performance unitholders(1)
(49,810)(29,708)(34,121)
FFO attributable to common shareholders, OP unitholders, and LTIP unitholders255,393 166,911 139,151 
Add:
Acquisition costs1,941 2,424 1,317 
Core FFO attributable to common shareholders, OP unitholders, and LTIP unitholders$257,334 $169,335 $140,468 
Weighted average shares and units outstanding - FFO and Core FFO:(2)
Weighted average shares outstanding - basic81,195 66,547 58,208 
Weighted average restricted common shares outstanding33 30 28 
Weighted average effect of outstanding forward offering agreement(3)
100 60 — 
Weighted average OP units outstanding30,127 29,863 30,277 
Weighted average DownREIT OP unit equivalents outstanding1,925 1,906 1,848 
Weighted average LTIP units outstanding542 543 585 
Total weighted average shares and units outstanding - FFO and Core FFO113,922 98,949 90,946 
FFO per share and unit$2.24 $1.69 $1.53 
Core FFO per share and unit$2.26 $1.71 $1.54 
(1) Amounts represent distributions declared for subordinated performance unitholders and DownREIT subordinated performance unitholders for the periods presented.
(2) NSA combines OP units and DownREIT OP units with common shares because, after the applicable lock-out periods, OP units in the Company's operating partnership are redeemable for cash or, at NSA's option, exchangeable for common shares on a one-for-one basis and DownREIT OP units are also redeemable for cash or, at NSA's option, exchangeable for OP units in our operating partnership on a one-for-one basis, subject to certain adjustments in each case. Subordinated performance units, DownREIT subordinated performance units, and LTIP units may also, under certain circumstances, be convertible into or exchangeable for common shares (or other units that are convertible into or exchangeable for common shares). See footnote(1) to the following table for additional discussion of subordinated performance units, DownREIT subordinated performance units, and LTIP units in the calculation of FFO and Core FFO per share and unit.
(3) LTIP units have been excludedRepresents the dilutive effect of the forward offering from the calculationsapplication of weighted average shares and units outstanding prior to April 28, 2015 because such units did not participate in distributions prior to the Company's initial public offering.treasury stock method.



43
51


The following table presents a reconciliation of earnings (loss) per share - diluted to FFO and Core FFO per share and unit for the periods presented:
Year Ended December 31,Year Ended December 31,
2017 2016 2015202120202019
Earnings (loss) per share - diluted$0.01
 $0.31
 $0.17
Earnings (loss) per share - diluted$0.98 $0.53 $(0.15)
Impact of the difference in weighted average number of shares(1)

 0.11
 0.02
Impact of the difference in weighted average number of shares(1)
0.18 (0.16)0.05 
Impact of GAAP accounting for noncontrolling interests, two-class method and treasury stock method(2)
0.59
 
 (0.07)
Impact of GAAP accounting for noncontrolling interests, two-class method and treasury stock method(2)
— 0.30 0.69 
Add real estate depreciation and amortization1.00
 0.93
 1.03
Add real estate depreciation and amortization1.38 1.17 1.14 
Add Company's share unconsolidated venture real estate depreciation and amortization0.10
 0.03
 
Add Company's share unconsolidated venture real estate depreciation and amortization0.14 0.15 0.22 
Subtract gain on sale of self storage properties(0.08) 
 
Subtract gain on sale of self storage properties— — (0.03)
Mark-to-market changes in value recognized on equity securitiesMark-to-market changes in value recognized on equity securities— — (0.01)
FFO attributable to subordinated performance unitholders(0.39) (0.39) (0.38)FFO attributable to subordinated performance unitholders(0.44)(0.30)(0.38)
FFO per share and unit1.23
 0.99
 0.77
FFO per share and unit2.24 1.69 1.53 
Add acquisition costs, Company's share of unconsolidated real estate venture acquisition costs, organizational and offering expenses, and loss on early extinguishment of debt0.01
 0.13
 0.15
Add acquisition costs and Company's share of unconsolidated real estate venture acquisition costsAdd acquisition costs and Company's share of unconsolidated real estate venture acquisition costs0.02 0.02 0.01 
Core FFO per share and unit$1.24
 $1.12
 $0.92
Core FFO per share and unit$2.26 $1.71 $1.54 
     
(1) Adjustment accounts for the difference between the weighted average number of shares used to calculate diluted earnings per share and the weighted average number of shares used to calculate FFO and Core FFO per share and unit. Diluted earnings per share is calculated using the two-class method for the company's restricted common shares, the treasury stock method for certain unvested LTIP units, and includes the assumption of a hypothetical conversion of subordinated performance units and DownREIT subordinated performance units into OP units, even though such units may only be convertible into OP units (i) after a lock-out period and (ii) upon certain events or conditions. For additional information about the conversion of subordinated performance units, DownREIT subordinated performance units and LTIP units into OP units, see Note 10 to the consolidated financial statements in Item 8. The computation of weighted average shares and units for FFO and Core FFO per share and unit includes all restricted common shares and LTIP units that participate in distributions and excludes all subordinated performance units and DownREIT subordinated performance units because their effect has been accounted for through the allocation of FFO to the related unitholders based on distributions declared.
(2) Represents the effect of adjusting the numerator to consolidated net income (loss) prior to GAAP allocations for noncontrolling interests, after deducting preferred share distributions, and before the application of the two-class method and treasury stock method, as described in footnote (1).
(2) Represents the effect of adjusting the numerator to consolidated net income (loss) prior to GAAP allocations for noncontrolling interests, after deducting preferred share and unit distributions, and before the application of the two-class method and treasury stock method, as described in footnote (1).
(2) Represents the effect of adjusting the numerator to consolidated net income (loss) prior to GAAP allocations for noncontrolling interests, after deducting preferred share and unit distributions, and before the application of the two-class method and treasury stock method, as described in footnote (1).
NOI
We defineNet operating income, or NOI, as net income (loss), as determined under GAAP,represents rental revenue plus general and administrative expense, depreciation and amortization, interest expense, loss on early extinguishment of debt, equity in earnings (losses) of unconsolidated real estate ventures, acquisition costs, organizational and offering expenses, income tax expense, impairment of long-lived assets, losses on the sale of properties and non-operating expense and by subtracting management fees and other property-related revenue gains on sale of properties, debt forgiveness, and non-operating income.less property operating expenses. NOI is not a measure of performance calculated in accordance with GAAP.
We believe NOI is useful to investors in evaluating our operating performance because:
NOI is one of the primary measures used by our management and our PROs to evaluate the economic productivity of our properties, including our ability to lease our properties, increase pricing and occupancy and control our property operating expenses;
NOI is widely used in the real estate industry and the self storage industry to measure the performance and value of real estate assets without regard to various items included in net income that do not relate to or are not indicative of operating performance, such as depreciation and amortization, which can vary depending upon accounting methods, the book value of assets, and the impact of our capital structure; and
weWe believe NOI helps our investors to meaningfully compare the results of our operating performance from period to period by removing the impact of our capital structure (primarily interest expense on our outstanding indebtedness) and depreciation of the cost basis of our assets from our operating results.


52


There are material limitations to using a non-GAAP measure such as NOI, including the difficulty associated with comparing results among more than one company and the inability to analyze certain significant items, including depreciation and interest expense, that directly affect our net loss.income (loss). We compensate for these limitations by considering the economic effect of the excluded expense items independently as well as in connection

44

with our analysis of net income (loss). NOI should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues income from operations and net loss.income (loss).
The following table presents a reconciliation of net income (loss) to NOI for the periods presented (dollars in thousands):
Year Ended December 31,
202120202019
Net income$146,935 $79,478 $66,013 
(Subtract) add:
Management fees and other revenue(24,374)(23,038)(20,735)
General and administrative expenses51,001 43,640 44,030 
Other2,853 808 1,551 
Depreciation and amortization158,312 117,174 105,119 
Interest expense72,062 62,595 56,464 
Equity in (earnings) losses of unconsolidated real estate ventures(5,294)(265)4,970 
Acquisition costs1,941 2,424 1,317 
Income tax expense1,690 1,671 1,351 
Gain on sale of self storage properties— — (2,814)
Non-operating expense (income)906 1,211 (452)
Net operating income$406,032 $285,698 $256,814 
 Year Ended December 31,
 2017 2016 2015
Net income$45,998
 $24,866
 $4,796
(Subtract) add:     
Management fees and other revenue(8,061) (1,809) 
General and administrative expenses30,060
 21,528
 16,265
Depreciation and amortization75,115
 55,064
 40,651
Interest expense34,068
 24,109
 20,779
Equity in losses of unconsolidated real estate venture2,339
 1,484
 
Loss on early extinguishment of debt
 136
 914
Acquisition costs593
 6,546
 4,765
Organizational and offering expenses
 
 58
Income tax expense1,159
 368
 187
Gain on sale of self storage properties(5,715) 
 
Non-operating expense58
 147
 92
Net Operating Income$175,614
 $132,439
 $88,507

Our consolidated NOI shown in the table above does not include our proportionate share of NOI for our unconsolidated real estate ventures. For additional information about our 2018 Joint Venture and 2016 Joint Venture see Note 5 to the consolidated financial statements in Item 8.
EBITDA and Adjusted EBITDA
We define EBITDA as net income (loss), as determined under GAAP, plus interest expense, loss on early extinguishment of debt, income taxes, depreciation and amortization expense and the Company's share of unconsolidated real estate venture depreciation and amortization. We define Adjusted EBITDA as EBITDA plus acquisition costs, the Company's share of unconsolidated real estate venture acquisition costs, organizational and offering expenses, equity-based compensation expense, losses on sale of properties and impairment of long-lived assets; and by subtractingassets, minus gains on sale of properties and debt forgiveness.forgiveness, and after adjustments for unconsolidated partnerships and joint ventures. These further adjustments eliminate the impact of items that we do not consider indicative of our core operating performance. In evaluating EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
We present EBITDA and Adjusted EBITDA because we believe they assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. EBITDA and Adjusted EBITDA have limitations as an analytical tool. Some of these limitations are:
EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements, for capital expenditures, contractual commitments or working capital needs;
EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;


53


Adjusted EBITDA excludes equity-based compensation expense, which is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period;

45

EBITDA and Adjusted EBITDA do not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and
other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting itstheir usefulness as a comparative measure.measures.
We compensate for these limitations by considering the economic effect of the excluded expense items independently as well as in connection with our analysis of net income (loss). EBITDA and Adjusted EBITDA should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues income from operations, and net income (loss).
The following table presents a reconciliation of net loss to EBITDA and Adjusted EBITDA for the periods presented (dollars in thousands):
Year Ended December 31,
202120202019
Net income$146,935 $79,478 $66,013 
Add:
Depreciation and amortization158,312 117,174 105,119 
Company's share of unconsolidated real estate venture depreciation and amortization15,408 15,297 19,889 
Income tax expense1,690 1,671 1,351 
Interest expense72,062 62,595 56,464 
EBITDA394,407 276,215 248,836 
Add:
Acquisition costs1,941 2,424 1,317 
Gain on sale of self storage properties— — (2,814)
Company's share of unconsolidated real estate venture loss on sale of properties— — 202 
Equity-based compensation expense5,462 4,278 4,527 
Adjusted EBITDA$401,810 $282,917 $252,068 
 Year Ended December 31,
 2017 2016 2015
Net income$45,998
 $24,866
 $4,796
Add:     
Depreciation and amortization75,115
 55,064
 40,651
Company's share of unconsolidated real estate venture depreciation and amortization7,296
 1,559
 
Income tax expense1,159
 368
 187
Interest expense34,068
 24,109
 20,779
Loss on early extinguishment of debt
 136
 914
EBITDA163,636
 106,102
 67,327
Add:     
Acquisition costs593
 6,546
 4,765
Company's share of unconsolidated real estate venture acquisition costs22
 1,006
 
Organizational and offering expenses
 
 58
Gain on sale of self storage properties(5,715) 
 
Equity-based compensation expense(1)
3,764
 2,597
 3,027
Adjusted EBITDA$162,300
 $116,251
 $75,177
      
(1) Equity-based compensation expense is a non-cash item that is included in general and administrative expenses in our consolidated statements of operations.

Liquidity and Capital Resources
Liquidity Overview
Liquidity is the ability to meet present and future financial obligations. Our primary source of liquidity is cash flow from our operations. Additional sources are proceeds from equity and debt offerings, and debt financings including borrowingsadditional borrowing capacity under the credit facility, and expansion options available under the 2023 Term Loan Facility.Facility, the 2028 Term Loan Facility, and our credit facility.

Our short-term liquidity requirements consist primarily of property operating expenses, property acquisitions, capital expenditures, general and administrative expenses and principal and interest on our outstanding indebtedness. A further short-term liquidity requirement relates to distributions to our common and preferred shareholders and holders of preferred units, OP units, subordinated performance units, LTIP units, DownREIT OP units and DownREIT subordinated performance units. We expect to fund short-term liquidity requirements from our operating cash flow, cash on hand and borrowings under our credit facility.


54


Our long-term liquidity needs consist primarily of the repayment of debt, property acquisitions, and capital expenditures. We acquire properties through the use of cash, preferred units, OP units and subordinated performance units in our operating partnership or DownREIT partnerships. We expect to meet our long-term liquidity requirements with operating cash flow, cash on hand, secured and unsecured indebtedness, and the issuance of equity and debt securities.
The availability of credit and its related effect on the overall economy may affect our liquidity and future financing activities, both through changes in interest rates and access to financing. Currently, interest rates are low compared to historical levelslevels. Our ability to access capital on favorable terms as well as to use cash from operations

46

to continue to meet our liquidity needs, all of which are highly uncertain and many lenders are active incannot be predicted, could be affected by various risks and uncertainties, including, but not limited to, the market.effects of the COVID-19 pandemic. We believe that, as a publicly-traded REIT, we will have access to multiple sources of capital to fund our long-term liquidity requirements, including the incurrence of additional debt and the issuance of debt and additional equity securities. However, we cannot assure you that this will be the case.
Cash Flows
At December 31, 2017,2021, we had $13.4$25.0 million in cash and cash equivalents and $3.0$2.9 million of restricted cash, an increase in cash and cash equivalents of $0.8$6.3 million and an increasea decrease in restricted cash of $0.3$0.1 million from December 31, 2016.2020. Restricted cash primarily consists of escrowed funds deposited with financial institutions for real estate taxes, insurance, and other reserves for capital improvements in accordance with our loan agreements. The following discussion relates to changes in cash due to operating, investing, and financing activities, which are presented in our consolidated statements of cash flows included in Item 8 of this report.
Operating Activities
Cash provided by our operating activities was $124.3$331.3 million for the year ended December 31, 20172021 compared to $94.6$220.7 million for the year ended December 31, 2016,2020, an increase of $29.7$110.6 million. Our operating cash flow increased primarily due to 10777 self storage properties acquired during the year ended December 31, 20162020 that generated cash flow for the entire year ended December 31, 20172021 and 65229 self storage properties that were acquired during the year ended December 31, 2017. In addition, operating distributions from our Joint Venture increased by $4.4 million for the year ended December 31, 2017 compared to the year ended December 31, 2016.2021. These increases were partially offset by higher cash payments for general and administrative expenses and interest expense.
Cash provided by our operating activities was $94.6 million for the year ended December 31, 2016 compared to $50.3 million for the year ended December 31, 2015, an increase of $44.3 million. Our operating cash flow increased primarily due to 58 self storage properties acquired during the year ended December 31, 2015 that generated cash flow for the entire year ended December 31, 2016 and 107 self storage properties that were acquired during the year ended December 31, 2016. The increase in our operating cash flows from these acquisitions was partially offset by higher cash payments for interest, general and administrative expenses and acquisition costs.
Investing Activities
Cash used in investing activities was $409.3$2.0 billion for the year ended December 31, 2021 compared to $509.7 million for the year ended December 31, 2017 compared to $642.4 million for the year ended December 31, 2016.2020. The primary uses of cash for the year ended December 31, 20172021 were for our acquisition of 65229 self storage properties for cash consideration of $391.6 million, investments in our unconsolidated real estate venture of $15.3 million,$2.0 billion, capital expenditures of $14.7$27.6 million and depositsthe acquisition of the interest in a reinsurance company and related cash flows of $2.9 million. Cash used in investing activities was $509.7 million for potential acquisitions of $4.9the year ended December 31, 2020 compared to $393.0 million partially offset by $17.5 million of proceeds fromfor the sale of three self storage properties and land parcels.year ended December 31, 2019. The primary uses of cash for the year ended December 31, 20162020 were for our acquisition of 10777 self storage properties for cash consideration of $532.0$496.5 million, investment in ourdeposits for potential acquisitions of $1.1 million, capital expenditures of $16.4 million and contributions to unconsolidated real estate ventureventures of $83.0$4.4 million acquisitionpartially offset by $7.6 million of our property management platform for $19.9proceeds from the sale of equity securities and $1.5 million and capital expenditures of $11.4 million.
Cash used in investing activities was $642.4 million for the year ended December 31, 2016 compared to $175.4 million for the year ended December 31, 2015. The primary uses of cash for the year ended December 31, 2016 were for our acquisition of 107 self storage properties for cash consideration of $532.0 million, investment in ourdistributions from unconsolidated real estate venture of $83.0 million, acquisition of our property management platform for $19.9 million, and capital expenditures of $11.4 million. The primary uses of cash for the year ended December 31, 2015 were for our acquisition of 58 self storage properties for cash consideration of $170.2 million, deposits of $0.7 million for assets to be acquired, and capital expenditures of $4.1 million.ventures.
Capital expenditures totaled $14.7$27.6 million, $11.4$16.4 million and $4.1$20.6 million during the years ended December 31, 2017, 20162021, 2020 and 2015 respectively,2019 respectively. We generally fund post-acquisition capital additions from cash provided by operating activities.


55


We categorize our capital expenditures broadly into three primary categories:
recurring capital expenditures, which represent the portion of capital expenditures that are deemed to replace the consumed portion of acquired capital assets and extend their useful life;
revenuevalue enhancing capital expenditures, which represent the portion of capital expenditures that are made to enhance the revenue and value of an asset from its original purchase condition; and
acquisitions capital expenditures, which represent the portion of capital expenditures capitalized during the current period that were identified and underwritten prior to a property's acquisition.

47

The following table presents a summary of the capital expenditures for these categories, along with a reconciliation of the total for these categories to the capital expenditures reported in the accompanying consolidated statements of cash flows for the periods presented (dollars in thousands):
Year Ended December 31,Year Ended December 31,
2017 2016 2015202120202019
Recurring capital expenditures$3,495
 $2,917
 $2,365
Recurring capital expenditures$9,500 $6,057 $8,708 
Revenue enhancing capital expenditures2,755
 2,641
 703
Value enhancing capital expendituresValue enhancing capital expenditures8,738 4,026 4,420 
Acquisitions capital expenditures8,953
 6,114
 768
Acquisitions capital expenditures11,185 6,064 8,305 
Total capital expenditures15,203
 11,672
 3,836
Total capital expenditures29,423 16,147 21,433 
Increase in accrued capital spending(547) (254) 236
Change in accrued capital spendingChange in accrued capital spending(1,846)248 (839)
Capital expenditures per statement of cash flows$14,656
 $11,418
 $4,072
Capital expenditures per statement of cash flows$27,577 $16,395 $20,594 
Financing Activities
Cash provided by our financing activities was $286.1$1.7 billion for the year ended December 31, 2021 compared to $286.5 million for the year ended December 31, 2017 compared to $553.7 million for the year ended December 31, 2016.2020. Our sources of financing cash flows for the year ended December 31, 20172021 primarily consisted of $166.6 million$1.6 billion of proceeds fromborrowings under the issuance of preferred shares, $140.3Revolver, $901.0 million of proceeds from the issuance of common shares, $676.0$505.0 million of borrowings from the issuance of senior unsecured notes, $125.0 million of Term Loan borrowings under our credit facility an $84.9 million secured debt financing and $7.0$88.0 million of proceeds from the issuance of 300,043 subordinated performance units to an affiliate of Personal Mini.borrowings under secured fixed-rate note agreements. Our primary uses of financing cash flows for the year ended December 31, 20172021 were for principal payments on existing debt of $679.1$1.3 billion (which included $1.3 billion of principal repayments under the Revolver, $3.9 million in fixed rate mortgage repayments, and $3.8 million of scheduled fixed rate mortgage principal amortization), distributions to common shareholders of $131.7 million, distributions to noncontrolling interests of $102.2 million and distributions to preferred shareholders of $13.1 million. Our sources of financing cash flows for the year ended December 31, 2020 primarily consisted of $680.0 million of borrowings under the Revolver and $250.0 million of borrowings under our 2030 Notes and 2032 Notes and $82.9 million of proceeds from the issuance of common shares. Our primary uses of financing cash flows for the year ended December 31, 2020 were for principal payments on existing debt of $546.1 million (which included $664.0$505.5 million of principal repayments under the Revolver $10.4 million of fixed rate mortgage principal payoffs and $4.7$40.6 million of scheduled fixed rate mortgage principal payments), distributions to noncontrolling interests of $57.3$73.8 million, distributions to common shareholders of $47.7$90.1 million and distributions to preferred shareholders of $2.3$13.1 million. Our sources of financing cash flows for the year ended December 31, 2016 primarily consisted of $378.3 million of proceeds from the issuance of common shares, $712.5 million of borrowings under our credit facility and $100.0 million of borrowings under our Term Loan Facility. Our primary uses of financing cash flows for the year ended December 31, 2016 were for principal payments on existing debt of $558.6 million (which included $529.0 million of principal repayments under the Revolver, $25.2 million of fixed rate mortgage principal payoffs and $4.4 million of scheduled fixed rate mortgage principal payments), distributions to noncontrolling interests of $47.0 million, and distributions to common shareholders of $26.7 million.
Cash provided by our financing activities was $553.7 million for the year ended December 31, 2016 compared to $123.2 million for the year ended December 31, 2015. Our sources of financing cash flows for the year ended December 31, 2016 primarily consisted of $378.3 million of proceeds from the issuance of common shares, $712.5 million of borrowings under our credit facility and $100.0 million of borrowings under our Term Loan Facility. Our primary uses of financing cash flows for the year ended December 31, 2016 were for principal payments on existing debt of $558.6 million (which included $529.0 million of principal repayments under the Revolver, $25.2 million of fixed rate mortgage principal payoffs and $4.4 million of scheduled fixed rate mortgage principal payments), distributions to noncontrolling interests of $47.0 million, and distributions to common shareholders of $26.7 million. Our sources of financing cash flows for the year ended December 31, 2015 primarily consisted of $278.1 million of proceeds from the completion of our initial public offering and $258.4 million of borrowings under our credit facility. Our primary uses of financing cash flows for the year ended December 31, 2015 were for principal payments on existing debt of $357.3 million and distributions to noncontrolling interests of $38.0 million, and distributions to common shareholders of $12.4 million.


56


Credit Facility and Term Loan FacilityFacilities
As of December 31, 2017,2021, our credit facility provided for total borrowings of $895.0 million,$1.550 billion, consisting of foursix components: (i) a Revolver which provides for a total borrowing commitment up to $400.0$650.0 million, whereby we may borrow, repay and re-borrow amounts under the Revolver, (ii) a $235.0$125.0 million Term Loan A, (iii) a $155.0$250.0 million Term Loan B, and (iv) a $105.0$225.0 million Term Loan C.C, (v) a $175.0 million Term Loan D and (vi) a $125.0 million Term Loan E. The Revolver matures in May 2020;January 2024; provided that we may elect to extend the maturity to May 2021July 2024 by paying an extension fee of 0.15%0.075% of the total borrowing commitment thereunder at the time of extension and meeting other customary conditions with respect to compliance. The Term Loan A matures in May 2021,January 2023, the Term Loan B matures in May 2022 andJuly 2024, the Term Loan C matures in February 2024.January 2025, the Term Loan D matures in July 2026 and the Term Loan E matures in March 2027. The Revolver, Term Loan A, Term Loan B, Term Loan C, Term Loan D and Term Loan CE are not subject to any scheduled reduction or amortization payments prior to maturity. As of December 31, 2017,2021, we have an expansion option under the credit facility, which, if exercised in full, would provide for a total credit facility of $1.0$1.750 billion.
As of December 31, 2017, $235.02021, $125.0 million was outstanding under the Term Loan A with an effective interest rate of 2.63%3.69%, $155.0$250.0 million was outstanding under the Term Loan B with an effective interest rate of 3.24%2.86%, $105.0$225.0 million was outstanding under the Term Loan C with an effective interest rate of 3.71% and $88.52.86%, $175.0 million was outstanding under the RevolverTerm Loan D with an effective interest rate of 2.96%3.07% and $125.0 million was outstanding under the Term Loan E with an effective interest rate of 1.25%. As of December 31, 2017,2021, we would have had the capacity to borrow remaining Revolver commitments of $306.8$154.3 million while remaining in compliance with the credit facility's financial covenants.
As discussed in Note 15 to the consolidated financial statements in Item 8, on January 29, 2018, we entered into an increase agreement and amendment with

48

We have a syndicated group of lenders to increase the total borrowing capacity under our credit facility by adding a five -year2023 Term Loan D toFacility that matures in June 2023 and is separate from the credit facility in an aggregate outstanding principal amount of $125.0 million, for a total credit facility$175.0 million. As of over $1.0 billion.December 31, 2021 the entire amount was outstanding under the 2023 Term Loan Facility with an effective interest rate of 2.83%. We have an expansion option under the credit facility, which, if exercised in full, would provide for a total credit facility of $1.3 billion.
We also have a credit agreement with a syndicated group of lenders for a Term Loan Facility in an aggregate amount of $100.0 million, which amount is outstanding, with an effective interest rate of 3.08% as of December 31, 2017. The Term Loan Facility matures in June 2023 and we have an expansion option under the Term Loan Facility, which, if exercised in full, would provide for total borrowings in an aggregate amount of $400.0 million.
We have a total2028 Term Loan Facility that matures in December 2028 and is separate from the credit facility and 2023 Term Loan Facility in an aggregate amount of $200.0$75.0 million. As of December 31, 2021 the entire amount was outstanding under the 2028 Term Loan Facility with an effective interest rate of 4.62%. We have an expansion option under the 2028 Term Loan Facility, which, if exercised in full, would provide for total borrowings in an aggregate amount up to $125.0 million.
We have a 2029 Term Loan Facility that matures in April 2029 and is separate from the credit facility, 2023 Term Loan Facility and 2028 Term Loan Facility in an aggregate amount of $100.0 million. As of December 31, 2021 the entire amount was outstanding under the 2029 Term Loan Facility with an effective interest rate of 4.27%.
For a summary of our financial covenants and additional detail regarding our credit facility, 2023 Term Loan Facility, 2028 Term Loan Facility and 2029 Term Loan Facility, please see Note 8 to the consolidated financial statements in Item 8.
Contractual Obligations2029 and August 2031 Senior Unsecured Notes
The following table summarizes information contained elsewhereOn August 30, 2019, our operating partnership issued $100.0 million of 3.98% senior unsecured notes due August 30, 2029 and $50.0 million of 4.08% senior unsecured notes due August 30, 2031 in this Annual Report on Form 10-K regarding paymentsa private placement to certain institutional investors.
August 2030 and 2032 Senior Unsecured Notes
On October 22, 2020, our operating partnership issued $150.0 million of 2.99% senior unsecured notes due under contractual obligationsAugust 5, 2030 and commitments on an undiscounted basis$100.0 million of 3.09% senior unsecured notes due August 5, 2032 in a private placement to certain institutional investors.
2026, May 2031 and May 2033Senior Unsecured Notes
On May 26, 2021, our operating partnership issued $55.0 million of 3.10% senior unsecured notes due May 4, 2033. On July 26, 2021, our operating partnership issued $35.0 million of 2.16% senior unsecured notes due May 4, 2026 and $90.0 million of 3.00% senior unsecured notes due May 4, 2031.
November 2030, November 2031, and 2036Senior Unsecured Notes
On December 14, 2021, our operating partnership issued $75.0 million of 2.72% senior unsecured notes due November 30, 2030, $175.0 million of 2.81% senior unsecured notes due November 30, 2031 and $75.0 million of 3.06% senior unsecured notes due November 30, 2036.
Sources of Liquidity and Capital Resources
As of December 31, 2021, we had $25.0 million in cash and cash equivalents, compared to $18.7 million as of December 31, 2017 (dollars2020. Our cash flows from operations result primarily from the ownership and management of self-storage facilities as described in thousands):Part I, Item 1, "Business".
Our material cash requirements from contractual and other obligations primarily relate to our debt obligations. Expected timing of those payments are as follows. The information in this section should be read in conjunctionwith Note 8 and other information included in the accompanying consolidated financial statements included in Item 8.

 Year Ending December 31,    
 2018 2019 2020 2021 2022 Thereafter Total
Debt financings:             
Principal(1)
$10,617
 $4,983
 $127,745
 $242,509
 $159,205
 $409,932
 $954,991
Interest(2)
33,140
 32,967
 30,377
 23,886
 17,832
 32,418
 170,620
Real estate leasehold interests1,329
 1,334
 1,379
 1,404
 1,419
 37,498
 44,363
Office lease184
 188
 112
 
 
 
 484
Total$45,270
 $39,472
 $159,613
 $267,799
 $178,456
 $479,848
 $1,170,458
              
49
(1)
Includes scheduled principal and maturity payments related to our debt financings.
(2)
Interest is calculated until the maturity date (without regard to any extension that may be elected by the Company) based on the outstanding principal balance and the effective interest rate as of December 31, 2017.


57


(in thousands)Next 12 MonthsBeyond 12 MonthsTotal
Senior Unsecured Notes (1)
$— $905,000 $905,000 
Revolving line of credit— 490,000 490,000 
Term loan facilities (2)
— 1,250,000 1,250,000 
Fixed rate mortgage notes payable— 303,944 303,944 
Total$— $2,948,944 $2,948,944 
(1) We believe we have access to additional financing and refinancing, if needed.
(2) We have an expansion option related to our Term loan facilities which would provide an additional $200.0 million of borrowing capacity.
We anticipate our current cash balances, cash flows from operations and available sources of liquidity will be sufficient to fund operations and meet our short-term and long-term cash requirements, including our scheduled debt repayments, payments for contractual obligations, acquisitions, capital expenditures, working capital needs, dividends, and other prudent uses of our capital, as needed. However, we will continue to assess our liquidity needs. In the event of certain market conditions, we may require additional liquidity, which would require us to evaluate available alternatives and take appropriate actions.
Equity Transactions
Issuance of Common Shares and Series A Preferred Shares
On October 11, 2017, we completed an underwritten public offering of 6,900,000 of our Series A Preferred Shares which included 900,000 Preferred Shares sold upon the exercise in full by the underwriters of their option to purchase additional Preferred Shares, resulting in net proceeds to us of approximately $166.6 million, after deducting the underwriting discount and other offering expenses.
Issuance of Common Shares
On December 11, 2017,July 23, 2021, we closed a follow-on public offering of 5,750,00010,120,000 of our common shares, which included 750,0001,320,000 common shares sold upon the exercise in full by the underwriters of their option to purchase additional common shares, at a public offering price of $25.50$51.25 per share. We received aggregate net proceeds from the offering of approximately $140.3$497.4 million after deducting the underwriting discount and additional expenses associated with the offering.
During the year ended December 31, 2021, we sold 6,026,726 of our common shares through at the market offerings. The common shares were sold at an average offering price of $51.37 per share, resulting in net proceeds to us of approximately $306.7 million after deducting compensation payable by us to the agents and offering expenses.
During September 2020, we completed an underwritten public offering of 4,500,000 common shares under forward sale agreements at a public offering price of $33.15 per share. The underwriters were granted a 30-day option to purchase up to an additional 675,000 common shares at the same price, which they partially exercised for an additional 400,000 common shares on October 6, 2020. On December 30, 2020, the Company settled a portion of the forward offering by physically delivering 1,850,510 common shares to the forward purchasers for net proceeds of approximately $60.0 million. On March 22, 2021 the Company settled the remaining portion of the forward offering by physically delivering 3,049,490 common shares to the forward purchasers for net proceeds of approximately $97.3 million.
During the year ended December 31, 2017,2021, after receiving notices of redemption from certain holders of OP units,unitholders, we elected to issue 1,409,715700,326 common shares to such holders in exchange for 1,409,715700,326 OP units in satisfaction of the operating partnership's redemption obligations.
Issuance of OP Equity
In connection with the 65229 properties acquired during the year ended December 31, 2017, $31.22021, we issued $195.1 million of OP equity was issued or vested (consisting of 975,3796,665 series A-1 perpetual preferred units, 2,674,928 OP units 271,267and 756,351 subordinated performance units and the vesting of 36,400 LTIP units previously issued)units).
During the year ended December 31, 2017, the Company issued 47,339 OP unitsAs discussed in Note 3 to the sellers of certain acquired propertiesconsolidated financial statements in exchange for principal payment reimbursements received related to assumed mortgages associated with self storage properties acquiredItem 8, during the year ended December 31, 2014.
During the year ended December 31, 2017,2021, the Company issued 11,05063,033 OP units upon the conversion of 32,741 subordinated performance units which were converted fromand 142,405 OP units upon the conversion of an equivalent number of OPLTIP units.
In connection with the 18 properties acquired during January and February 2018, $22.4 million

50

Dividends and Distributions
During the year ended December 31, 2017,2021, the Company paid $47.7$131.7 million of distributions to common shareholders, $2.3$13.1 million of distributions to preferred shareholders and distributed $57.3$102.2 million to noncontrolling interests.
On February 22, 2018,24, 2022, our board of trustees declared a cash dividend and distribution, respectively, of $0.28$0.50 per common share and OP unit to shareholders and OP unitholders of record as of March 15, 2018.2022. On February 22, 2018,24, 2022, our board of trustees also declared cash distributions of $0.375 per Series A Preferred Share and Series A-1 Preferred Unitpreferred unit to shareholders and unitholders of record as of March 15, 2018.2021. In addition, we expect to declare a cash distribution in the first quarter of 20182022 to our subordinated performance unitholders of record as of March 15, 2018.2022. Such dividends and distributions are expected to be paid on March 29, 2018.31, 2022.
Cash Distributions from our Operating Partnership
Under the LP Agreement of our operating partnership, to the extent that we, as the general partner of our operating partnership, determine to make distributions to the partners of our operating partnership out of the operating cash flow or capital transaction proceeds generated by a real property portfolio managed by one of our PROs, the holders of the series of subordinated performance units that relate to such portfolio are entitled to share in such distributions. Under the LP Agreement of our operating partnership, operating cash flow with respect to a portfolio of properties managed by one of our PROs is generally an amount determined by us, as general partner of our operating partnership, equal to the excess of property revenues over property related expenses from that portfolio. In general, property revenue from the portfolio includes:
(i)all receipts, including rents and other operating revenues;

(i)all receipts, including rents and other operating revenues;

(ii)any incentive, financing, break-up and other fees paid to us by third parties;
58(iii)amounts released from previously set aside reserves; and


(ii)any incentive, financing, break-up and other fees paid to us by third parties;
(iii)amounts released from previously set aside reserves; and
(iv)any other amounts received by us, which we allocate to the particular portfolio of properties.
In general, property-related expenses include all direct expenses related to the operation of the properties in that portfolio, including real property taxes, insurance, property-level general and administrative expenses, employee costs, utilities, property marketing expense, property maintenance and property reserves and other expenses incurred at the property level. In addition, other expenses incurred by our operating partnership will also be allocated by us, as general partner, to the property portfolio and will be included in the property-related expenses of that portfolio. Examples of such other expenses include:
(i)corporate-level general and administrative expenses;
(ii)out-of-pocket costs, expenses and fees of our operating partnership, whether or not capitalized;
(iii)the costs and expenses of organizing and operating our operating partnership;
(iv)amounts paid or due in respect of any loan or other indebtedness of our operating partnership during such period;
(v)extraordinary expenses of our operating partnership not previously or otherwise deducted under item (ii) above;
(vi)any third-party costs and expenses associated with identifying, analyzing, and presenting a proposed property to us and/or our operating partnership; and
(vii)reserves to meet anticipated operating expenditures debt service or other liabilities, as determined by us.
(i)corporate-level general and administrative expenses;
(ii)out-of-pocket costs, expenses and fees of our operating partnership, whether or not capitalized;
(iii)the costs and expenses of organizing and operating our operating partnership;
(iv)amounts paid or due in respect of any loan or other indebtedness of our operating partnership during such period;
(v)extraordinary expenses of our operating partnership not previously or otherwise deducted under item (ii) above;
(vi)any third-party costs and expenses associated with identifying, analyzing, and presenting a proposed property to us and/or our operating partnership; and
(vii)reserves to meet anticipated operating expenditures, debt service or other liabilities, as determined by us.
To the extent to that we, as the general partner of our operating partnership, determine to make distributions to the partners of our operating partnership out of the operating cash flow of a real property portfolio managed by one of our PROs, operating cash flow from a property portfolio is required to be allocated to holders of OP unitsunitholders and to the holders of series of subordinated performance units that relate to such property portfolio as follows:
First, an amount is allocated to holders of OP unitsunitholders in order to provide holders of OP unitsunitholders (together with any prior allocations of capital transaction proceeds) with a cumulative preferred allocation on the unreturned capital contributions attributed to the OP units in respect of such property portfolio. The preferred allocation for all of our existing portfolios is 6%. As of December 31, 2017,2021, our operating partnership had an aggregate of $1,241.1$2,936.9 million

51

of unreturned capital contributions with respect to common shareholders and OP unitholders, andwith respect to the various property portfolios.
Second, an amount is allocated to the holders of the series of subordinated performance units relating to such property portfolio in order to provide such holders with an allocation (together with prior distributions of capital transaction proceeds) on their unreturned capital contributions. Although the subordinated allocation for the subordinated performance units is non-cumulative from period to period, if the operating cash flow from a property portfolio related to a series of subordinated performance units is sufficient, in the judgment of the general partner (with the approval of a majority of our independent trustees), to fund distributions to the holders of such series of subordinated performance units, but we, as the general partner of our operating partnership, decline to make distributions to such holders, the amount available but not paid as distributions will be added to the subordinated allocation corresponding to such series of subordinated performance units. The subordinated allocation for the outstanding subordinated performance units is 6%. As of December 31, 2017,2021, an aggregate of $193.0$168.4 million of such unreturned capital contributions has been allocated to the various series of subordinated performance units.
Thereafter, any additional operating cash flow is allocated to holders of OP unitsunitholders and the applicable series of subordinated performance units equally.
Following the allocation described above, we as the general partner of our operating partnership, will generally cause our operating partnership to distribute the amounts allocated to the relevant series of subordinated performance units to the holders of such series of subordinated performance units. We, as the general partner, may cause our operating partnership to distribute the amounts allocated to holders of the OP unitsunitholders or may cause our operating partnership to retain such amounts to be used by our operating partnership for any purpose. Any operating cash flow that is attributable to amounts retained by our operating partnership pursuant to the preceding sentence will generally be available to be allocated as an additional capital contribution to the various property portfolios.


59


The foregoing description of the allocation of operating cash flow between the OP unit holdersunitholders and subordinated performance unit holdersunitholders is used for purposes of determining distributions to holders of subordinated performance units but does not necessarily represent the operating cash flow that will be distributed to holders of OP unitsunitholders (or paid as dividends to holders of our common shares). Any distribution of operating cash flow allocated to the holders of OP unitsunitholders will be made at our discretion (and paid as dividends to holders of our common shares at the discretion of our board of trustees).
Under the LP Agreement of our operating partnership, capital transactions are transactions that are outside the ordinary course of our operating partnership's business, involve the sale, exchange, other disposition, or refinancing of any property, and are designated as capital transactions by us, as the general partner. To the extent the general partner determines to distribute capital transaction proceeds, the proceeds from capital transactions involving a particular property portfolio are required to be allocated to holders of OP unitsunitholders and to the series of subordinated performance units that relate to such property portfolio as follows:
First, an amount determined by us, as the general partner, of such capital transaction proceeds is allocated to holders of OP unitsunitholders in order to provide holders of OP unitsunitholders (together with any prior allocations of operating cash flow) with a cumulative preferred allocation on the unreturned capital contributions attributed to the holders of OP unitsunitholders in respect of such property portfolio that relate to such capital transaction plus an additional amount equal to such unreturned capital contributions.
Second, an amount determined by us, as the general partner, is allocated to the holders of the series of subordinated performance units relating to such property portfolio in order to provide such holders with a non-cumulative subordinated allocation on the unreturned capital contributions made by such holders in respect of such property portfolio that relate to such capital transaction plus an additional amount equal to such unreturned capital contributions.
The preferred allocation and subordinated allocation with respect to capital transaction proceeds for each portfolio is equal to the preferred allocation and subordinated allocation for distributions of operating cash flow with respect to that portfolio.
Thereafter, any additional capital transaction proceeds isare allocated to holders of OP unitsunitholders and the applicable series of subordinated performance units equally.
Following the allocation described above, we, as the general partner of our operating partnership, will generally cause our operating partnership to distribute the amounts allocated to the relevant series of subordinated

52

performance units to the holders of such series of subordinated performance units. We, as general partner of our operating partnership, may cause our operating partnership to distribute the amounts allocated to holders of the OP unitsunitholders or may cause our operating partnership to retain such amounts to be used by our operating partnership for any purpose. Any capital transaction proceeds that are attributable to amounts retained by our operating partnership pursuant to the preceding sentence will generally be available to be allocated as an additional capital contribution to the various property portfolios.
The foregoing allocation of capital transaction proceeds between the OP unit holdersunitholders and subordinated performance unit holdersunitholders is used for purposes of determining distributions to holders of subordinated performance units but does not necessarily represent the capital transaction proceeds that will be distributed to holders of OP unitsunitholders (or paid as dividends to holders of our common shares). Any distribution of capital transaction proceeds allocated to the holders of OP unitsunitholders will be made at our discretion (and paid as dividends to holders of our common shares at the discretion of our board of trustees).
Our OP units are redeemable for cash or, at our option exchangeable on a one-for-one basis into common shares after an agreed period of time and certain other conditions. Our subordinated performance units are only convertible into OP units beginningfollowing a two years following the completion of our initial public offeringyear lock-out period and then (i) at the holder's election only upon the achievement of certain performance thresholds relating to the properties to which such subordinated performance units relate or (ii) at our election upon a retirement event of a PRO that holds such subordinated performance units or upon certain qualifying terminations.


60


Notwithstanding the two-year lock out period on conversions of subordinated performance units into OP units, if such subordinated performance units were convertible into OP units as of December 31, 2017,2021, each subordinated performance unit would on average hypothetically convert into 1.461.61 OP units, or into an aggregate of approximately 23.322.7 million OP units. These amounts are based on historical financial information for the trailing twelve months ended December 31, 2017.2021. The hypothetical conversion is calculated by dividing the average cash available for distribution, or CAD, per subordinated performance unit by 110% of the CAD per OP unit over the same period. We anticipate that as our CAD grows over time, the conversion ratio will also grow, including to levels that may exceed this amount. The actual number of OP units into which such subordinated performance units will become convertible may vary significantly and will depend upon the applicable conversion penalty and the actual CAD to the OP units and the actual CAD to the converted subordinated performance units in the one-year period ending prior to conversion. We have also granted registration rights to those persons who will be eligible to receive common shares issuable upon exchange of OP units issued in our formation transactions and certain contribution transactions.
Allocation of Capital Contributions
We, as the general partner of our operating partnership, in our discretion, have the right to increase or decrease, as appropriate, the amount of capital contributions allocated to our operating partnership in general and to each series of subordinated performance units to reflect capital expenditures made by our operating partnership in respect of each portfolio, the sale or refinancing of all or a portion of the properties comprising the portfolio, the distribution of capital transaction proceeds by our operating partnership, the retention by our operating partnership of cash for working capital purposes and other events impacting the amount of capital contributions allocated to the holders. In addition, to avoid conflicts of interests, any decision by us to increase or decrease allocations of capital contributions must also be approved by a majority of our independent trustees.
Off-Balance Sheet Arrangements
Except as disclosed in the notes to our financial statements, as of December 31, 2017, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purposes entities, which typically are established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Further, except as disclosed in the notes to our financial statements, as of December 31, 2017, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitments or intent to provide funding to any such entities. Accordingly, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.
Segment 
We manage our business as one reportable segment consisting of investments in self storage properties located in the United States. Although we operate in several markets, these operations have been aggregated into one reportable segment based on the similar economic characteristics amongstamong all markets.
Seasonality 
The self storage business is subject to minor seasonal fluctuations. A greater portion of revenues and profits are realized from May through September. Historically, our highest level of occupancy has typically been in July, while our lowest level of occupancy has typically been in February. Results for any quarter may not be indicative of the results that may be achieved for the full fiscal year.
Inflation
Inflation in the United States has been relatively low in recent years and did not have a material impact on our results of operations for the years ended December 31, 2017, 2016 and 2015. Although the impact of inflation has been relatively insignificant in recent years, it remains a factor in the U.S. economy and may increase the cost of acquiring or replacing self storage properties and related improvements, as well as real estate property taxes, employee salaries, wages and benefits, utilities, and other expenses. Because our tenant leases are month-to-month, we may be able to rapidly adjust our rental rates to minimize the adverse impact of any inflation which could mitigate our exposure to increases in costs and expenses resulting from inflation.




6153



ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk
Market risk refers to the risk of loss from adverse changes in market prices and interest rates. Our future income, cash flows, and fair values of financial instruments are dependent upon prevailing market interest rates. The primary market risk to which we believe we are exposed is interest rate risk. Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations, and other factors beyond our control. We use interest rate swaps to moderate our exposure to interest rate risk by effectively converting the interest on variable rate debt to a fixed rate. We make limited use of other derivative financial instruments and we do not use them for trading or other speculative purposes.
As of December 31, 2017,2021, we had $88.5$615.0 million of debt subject to variable interest rates (excluding variable-rate debt subject to interest rate swaps). If the one-month London Interbank Offered Rate ("LIBOR")LIBOR were to increase or decrease by 100 basis points, the increase or decrease in interest expense on the variable-rate debt (excluding variable-rate debt subject to interest rate swaps) would increasedecrease or decreaseincrease future earnings and cash flows by approximately $0.9$6.2 million annually.
Interest rate risk amounts were determined by considering the impact of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur. Further, in the event of a change of that magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.
Item 8. Financial Statements and Supplementary Data
The independent registered public accounting firm's reports, consolidated financial statements and schedule listed in the accompanying index are filed as part of this report and incorporated herein by this reference. See "Index to Financial Statements" on page F-1 of this Annual Report on Form 10-K.
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
A review and evaluation was performed by our management, including our Chief Executive Officer (the "CEO") and Chief Financial Officer (the "CFO"), of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this Annual Report on Form 10-K. Based on that review and evaluation, the CEO and CFO have concluded that our current disclosure controls and procedures, as designed and implemented, were effective.
Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.
Management's Annual Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our board of trustees, audit committee, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP and includes those policies and procedures that:
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and trustees; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements. 



6254


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2017.2021. In making this assessment, our management used criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013 Framework).
Based on this assessment, our management believes that, as of December 31, 2017,2021, our internal control over financial reporting was effective based on those criteria.
The Company’s independent registered public accounting firm has issued an attestation report on the Company’s internal control over financial reporting.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 20172021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information regarding our trustees, executive officers and certain other matters required by Item 401 of Regulation S-K is incorporated herein by reference to our definitive proxy statement relating to our annual meeting of shareholders (the "Proxy Statement"), to be filed with the SEC within 120 days after December 31, 2017.2021.
The information regarding compliance with Section 16(a) of the Exchange Act required by Item 405 of Regulation S-K is incorporated herein by reference to the Proxy Statement to be filed with the SEC within 120 days after December 31, 2017.2021.
The information regarding our Code of Business Conduct and Ethics required by Item 406 of Regulation S-K is incorporated herein by reference to the Proxy Statement to be filed with the SEC within 120 days after December 31, 2017.2021.
The information regarding certain matters pertaining to our corporate governance required by Item 407(c)(3), (d)(4) and (d)(5) of Regulation S-K is incorporated by reference to the Proxy Statement to be filed with the SEC within 120 days after December 31, 2017.2021.
Item 11. Executive Compensation
The information regarding executive compensation and other compensation related matters required by Items 402 and 407(e)(4) and (e)(5) of Regulation S-K is incorporated herein by reference to the Proxy Statement to be filed with the SEC within 120 days after December 31, 2017.2021.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The tables on equity compensation plan information and beneficial ownership of the Company required by Items 201(d) and 403 of Regulation S-K are incorporated herein by reference to the Proxy Statement to be filed with the SEC within 120 days after December 31, 2017.2021.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information regarding transactions with related persons, promoters and certain control persons and trustee independence required by Items 404 and 407(a) of Regulation S-K is incorporated herein by reference to the Proxy Statement to be filed with the SEC within 120 days after December 31, 2017.

2021.


6355



Item 14. Principal AccountantAccounting Fees and Services
The information concerning principal accounting fees and services and the Audit Committee's pre-approval policies and procedures required by Item 14 is incorporated herein by reference to the Proxy Statement to be filed with the SEC within 120 days after December 31, 2017.2021.
PART IV
Item 15. Exhibits, and Financial Statement Schedules
(a)(1) The financial statements listed in the Index to Financial Statements on Page F-1 of this report are filed as part of this report and incorporated herein by reference.
(a)(2) The financial statement schedule listed in the Index to Financial Statements on Page F-1 of this report is filed as part of this report and incorporated herein by reference.
(a)(3) The Exhibit Index is incorporated herein by reference.
INDEX TO EXHIBITS
Exhibit NumberExhibit Description
INDEX TO EXHIBITS (1) (2)
Exhibit NumberExhibit Description

56



64


Second Amended and Restated Credit Agreement (the "Keybank Credit Agreement") dated as of May 6, 2016July 29, 2019 by and among NSA OP, LP, as Borrower, certain of its subsidiaries party thereto as Subsidiary Guarantors, National Storage Affiliates Trust as Guarantor, the lenders from time to time party hereto,thereto, and KeyBank National Association, as Administrative Agent, and joined in for certain purposes by certain Subsidiaries of the Borrower and National Storage Affiliates Trust, with Keybanc Capital Markets Inc., and PNC Capital Markets LLC, as Co-Bookrunners and Co-Lead Arrangers, and PNC Bank, National Association, as Syndication Agent, U.S. Bank National Association and BMO Capital Markets Corp. as Co-Lead Arrangers and Co-Documentation Agents, Wells Fargo Securities, LLC as Co-Lead Arranger, Wells Fargo Bank, National Association, and U.S. Bank National Association, as Co-Documentation AgentsAgent, and CitiBank, N.A., as Co-Lead Arranger and Co-Documentation Agent for the Revolving Credit Facility (Exhibit 10.310.1 to the Quarterly Report on Form 10-Q, filed with the SEC on August 9, 2016,November 1, 2019, is incorporated herein by this reference)
First Increase Agreement and Third Amendment to Credit Agreement dated as of December 1, 2016,September 21, 2021 by and among NSA OP, LP, as Borrower, certain of its subsidiaries party thereto as Subsidiary Guarantors, National Storage Affiliates Trust as Guarantor, the lenders from time to time party hereto,thereto, and KeyBank National Association, as Administrative Agent, (Exhibit 10.11and joined in for certain purposes by certain Subsidiaries of the Borrower and National Storage Affiliates Trust, with Keybanc Capital Markets Inc., and PNC Capital Markets LLC, as Co-Bookrunners and Co-Lead Arrangers, PNC Bank, National Association, as Syndication Agent, U.S. Bank National Association and BMO Capital Markets Corp. as Co-Lead Arrangers and Co-Documentation Agents, Wells Fargo Securities, LLC as Co-Lead Arranger, Wells Fargo Bank, National Association, as Co-Documentation Agent, and CitiBank, N.A., as Co-Lead Arranger and Co-Documentation Agent for the Revolving Credit Facility(Exhibit 10.1 to the AnnualQuarterly Report on Form 10-K,10-Q, filed with the SEC on February 28, 2017,November 4, 2021, is incorporated herein by this reference)

57



65



58



66


101*101.INS*XBRL (Extensible Business Reporting Language). The following materials from NSA's Annual Report on Form 10-K forInstance Document - the year ended December 31, 2017, taggedinstance document does not appear in XBRL: ((i) consolidated balance sheets; (ii) consolidated statements of operations; (iii) consolidated statements of comprehensive income (loss); (iv) consolidated statement of changes in equity; (v) consolidated statements of cash flows; (vi) notes to consolidated financial statements; and (vii) financial statement schedule (3).the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*Inline XBRL Taxonomy Extension Schema
*101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase
104*Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
*Filed herewith.


Item 16. Form 10-K Summary
None.


6759


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

National Storage Affiliates Trust
By:National Storage Affiliates Trust/s/ TAMARA D. FISCHER
Tamara D. Fischer
By:/s/ ARLEN D. NORDHAGEN
Arlen D. Nordhagen
chairman of the board of trustees, president
and chief executive officer
(principal executive officer)
Date: February 27, 201825, 2022




POWER OF ATTORNEY
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Arlen D. Nordhagen and Tamara D. Fischer and Brandon S. Togashi, and each of them, with full power to act without the other, such person's true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all capacities, to sign this Form 10-K and any and all amendments thereto, and to file the same, with exhibits and schedules thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing necessary or desirable to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their or his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.




6860


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned and in the capacities and on the dates indicated.
SignatureTitleDate
National Storage Affiliates Trust
SignatureTitleDate
National Storage Affiliates Trust
/s/ ARLEN D. NORDHAGENchairman of the board of trustees, presidentFebruary 27, 2018
Arlen D. Nordhagenand chief executive officer
(principal executive officer)
/s/ TAMARA D. FISCHERtrustee, president and chief financialexecutive officerFebruary 27, 201825, 2022
Tamara D. Fischer(principal financialexecutive officer)
/s/ BRANDON TOGASHIchief accounting officerFebruary 27, 2018
Brandon Togashi(principal accounting officer)
/s/ GEORGE L. CHAPMANtrusteeFebruary 27, 2018
George L. Chapman
/s/ KEVIN M. HOWARDtrusteeFebruary 27, 2018
Kevin M. Howard
/s/ PAUL W. HYLBERT, JR.trusteeFebruary 27, 2018
Paul W. Hylbert, Jr.
/s/ CHAD MEISINGERtrusteeFebruary 27, 2018
Chad Meisinger
/s/ STEVEN G. OSGOODtrusteeFebruary 27, 2018
Steven G. Osgood
/s/ DOMINIC M. PALAZZOtrusteeFebruary 27, 2018
Dominic M. Palazzo
/s/ MARK VAN MOURICKtrusteeFebruary 27, 2018
Mark Van Mourick



69


/s/ BRANDON S. TOGASHIchief financial officerFebruary 25, 2022
Brandon S. Togashi(principal accounting and financial officer)
/s/ ARLEN D. NORDHAGENexecutive chairman of the board of trusteesFebruary 25, 2022
Arlen D. Nordhagen
/s/ GEORGE L. CHAPMANtrusteeFebruary 25, 2022
George L. Chapman
/s/ PAUL W. HYLBERT, JR.trusteeFebruary 25, 2022
Paul W. Hylbert, Jr.
/s/ CHAD L. MEISINGERtrusteeFebruary 25, 2022
Chad L. Meisinger
/s/ STEVEN G. OSGOODtrusteeFebruary 25, 2022
Steven G. Osgood
/s/ DOMINIC M. PALAZZOtrusteeFebruary 25, 2022
Dominic M. Palazzo
/s/ REBECCA L. STEINFORTtrusteeFebruary 25, 2022
Rebecca L. Steinfort
/s/ MARK VAN MOURICKtrusteeFebruary 25, 2022
Mark Van Mourick
/s/ J. TIMOTHY WARRENtrusteeFebruary 25, 2022
J. Timothy Warren
/s/ CHARLES F. WUtrusteeFebruary 25, 2022
Charles F. Wu


61

NATIONAL STORAGE AFFILIATES TRUST
INDEX TO FINANCIAL STATEMENTS
Page
Financial Statements:
ReportReports of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 20172021 and 20162020
Consolidated Statements of Operations for the Years Ended December 31, 2017, 20162021, 2020 and 20152019
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2017, 20162021, 2020 and 20152019
Consolidated Statements of Changes in Equity for the Years Ended December 31, 2017, 20162021, 2020 and 20152019
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 20162021, 2020 and 20152019
Notes to the Consolidated Financial Statements
Financial Statement Schedule:
Schedule III - Real Estate and Accumulated Depreciation
All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.




F-1

Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Trustees

National Storage Affiliates Trust:

Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of National Storage Affiliates Trust and subsidiaries (the Company) as of December 31, 20172021 and 2016,2020, the related consolidated statements of operations, comprehensive income (loss), changes in equity, and cash flows for each of the years in the three‑year period ended December 31, 2017,2021, and the related notes, and the financial statement schedule, Schedule III - Real Estate and Accumulated Depreciation (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20172021 and 2016,2020, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2017,2021, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017,2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 27, 201825, 2022 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgment. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Purchase price allocation for self storage property acquisitions
As discussed in Note 6 to the consolidated financial statements, during the year ended December 31, 2021, the Company acquired $2.2 billion of self storage properties that were recorded as asset acquisitions. The purchase price in an asset acquisition is allocated to the tangible and intangible assets acquired and liabilities assumed based on their relative fair value. Assets acquired and liabilities assumed primarily comprise land, buildings and related improvements, customer in-place leases, furniture and equipment and assumed real estate leasehold interests.
We identified the evaluation of the estimated fair value of certain land and building assets acquired in certain property acquisitions as a critical audit matter. Specifically, subjective auditor judgment and the involvement of valuation professionals with specialized skills and knowledge was required to evaluate the
F-2

assumptions used in the Company’s determination of the estimated fair value, which included comparable land sales and estimated building replacement costs.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s process to estimate fair value, including controls related to developing estimated fair values of land and buildings. With the assistance of valuation professionals with specialized skills and knowledge, we evaluated the estimated fair value of:
land by comparing to market data of comparable land sales.
buildings by comparing the building replacement costs to market data, including appraisal guides used to estimate the depreciated value of similar self storage structures.

/s/ KPMG LLP
We have served as the Company’s auditor since 2013.
Denver, Colorado

February 27, 201825, 2022


F-3
F-2


Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Trustees

National Storage Affiliates Trust:
Opinion on Internal Control Over Financial Reporting
We have audited National Storage Affiliates Trust and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 20172021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 20172021 and 2016,2020, the related consolidated statements of operations, comprehensive income (loss), changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2017,2021, and the related notes, and the financial statement schedule, Schedule III - Real Estate and Accumulated Depreciation (collectively, the consolidated financial statements), and our report dated February 27, 201825, 2022 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Denver, Colorado

February 27, 2018

25, 2022

F-4
F-3

NATIONAL STORAGE AFFILIATES TRUST
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share amounts)

December 31,
20212020
ASSETS
Real estate
Self storage properties$5,798,188 $3,639,192 
Less accumulated depreciation(578,717)(443,623)
Self storage properties, net5,219,471 3,195,569 
Cash and cash equivalents25,013 18,723 
Restricted cash2,862 2,978 
Debt issuance costs, net2,433 2,496 
Investment in unconsolidated real estate ventures188,187 202,533 
Other assets, net102,417 68,149 
Operating lease right-of-use assets22,211 23,129 
Total assets$5,562,594 $3,513,577 
LIABILITIES AND EQUITY
Liabilities
Debt financing$2,940,931 $1,916,971 
Accounts payable and accrued liabilities59,262 47,043 
Interest rate swap liabilities33,757 77,918 
Operating lease liabilities23,981 24,756 
Deferred revenue22,208 16,414 
Total liabilities3,080,139 2,083,102 
Commitments and contingencies (Note 12)00
Equity
Preferred shares of beneficial interest, par value $0.01 per share. 50,000,000 authorized, 8,736,719 and 8,732,719 issued and outstanding at December 31, 2021 and 2020, at liquidation preference218,418 218,318 
Common shares of beneficial interest, par value $0.01 per share. 250,000,000 authorized, 91,198,929 and 71,293,117 shares issued and outstanding at December 31, 2021 and 2020, respectively912 713 
Additional paid-in capital1,866,773 1,050,714 
Distributions in excess of earnings(291,263)(251,704)
Accumulated other comprehensive loss(19,611)(49,084)
Total shareholders' equity1,775,229 968,957 
Noncontrolling interests707,226 461,518 
Total equity2,482,455 1,430,475 
Total liabilities and equity$5,562,594 $3,513,577 

 December 31,
 2017 2016
ASSETS   
Real estate   
Self storage properties$2,275,233
 $1,844,336
Less accumulated depreciation(170,358) (110,803)
Self storage properties, net2,104,875
 1,733,533
Cash and cash equivalents13,366
 12,570
Restricted cash3,041
 2,767
Debt issuance costs, net2,185
 3,069
Investment in unconsolidated real estate venture89,093
 81,486
Other assets, net52,615
 44,730
Assets held for sale1,555
 13,937
Total assets$2,266,730
 $1,892,092
LIABILITIES AND EQUITY   
Liabilities   
Debt financing$958,097
 $878,954
Accounts payable and accrued liabilities24,459
 21,616
Deferred revenue12,687
 12,454
Total liabilities995,243
 913,024
Commitments and contingencies (Note 12)
 
Equity   
Preferred shares of beneficial interest, par value $0.01 per share. 50,000,000 authorized, 6,900,000 issued and outstanding at December 31, 2017, at liquidation preference172,500
 
Common shares of beneficial interest, par value $0.01 per share. 250,000,000 authorized, 50,284,934 and 43,110,362 shares issued and outstanding at December 31, 2017 and 2016, respectively503
 431
Additional paid-in capital711,467
 576,365
Distributions in excess of earnings(55,729) (8,719)
Accumulated other comprehensive income12,282
 9,025
Total shareholders' equity841,023
 577,102
Noncontrolling interests430,464
 401,966
Total equity1,271,487
 979,068
Total liabilities and equity$2,266,730
 $1,892,092


See notes to consolidated financial statements.


F-4F-5

NATIONAL STORAGE AFFILIATES TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)



Year Ended December 31,
202120202019
REVENUE
Rental revenue$541,547 $394,660 $354,859 
Other property-related revenue19,750 14,524 12,302 
Management fees and other revenue24,374 23,038 20,735 
Total revenue585,671 432,222 387,896 
OPERATING EXPENSES
Property operating expenses155,265 123,486 110,347 
General and administrative expenses51,001 43,640 44,030 
Depreciation and amortization158,312 117,174 105,119 
Other2,853 808 1,551 
Total operating expenses367,431 285,108 261,047 
OTHER (EXPENSE) INCOME
Interest expense(72,062)(62,595)(56,464)
Equity in earnings (losses) of unconsolidated real estate ventures5,294 265 (4,970)
Acquisition costs(1,941)(2,424)(1,317)
Non-operating (expense) income(906)(1,211)452 
Gain on sale of self storage properties— — 2,814 
Other expense(69,615)(65,965)(59,485)
Income before income taxes148,625 81,149 67,364 
Income tax expense(1,690)(1,671)(1,351)
Net income146,935 79,478 66,013 
Net income attributable to noncontrolling interests(41,682)(30,869)(62,030)
Net income attributable to National Storage Affiliates Trust105,253 48,609 3,983 
Distributions to preferred shareholders(13,104)(13,097)(12,390)
Net income (loss) attributable to common shareholders$92,149 $35,512 $(8,407)
Earnings (loss) per share - basic$1.13 $0.53 $(0.15)
Earnings (loss) per share - diluted$0.98 $0.53 $(0.15)
Weighted average shares outstanding - basic81,195 66,547 58,208 
Weighted average shares outstanding - diluted134,538 66,607 58,208 

 Year Ended December 31,
 2017 2016 2015
REVENUE     
Rental revenue$251,814
 $191,178
 $129,869
Other property-related revenue8,255
 6,059
 4,050
Management fees and other revenue8,061
 1,809
 
Total revenue268,130
 199,046
 133,919
OPERATING EXPENSES     
Property operating expenses84,455
 64,798
 45,412
General and administrative expenses30,060
 21,528
 16,265
Depreciation and amortization75,115
 55,064
 40,651
Total operating expenses189,630
 141,390
 102,328
Income from operations78,500
 57,656
 31,591
OTHER (EXPENSE) INCOME     
Interest expense(34,068) (24,109) (20,779)
Loss on early extinguishment of debt
 (136) (914)
Equity in losses of unconsolidated real estate venture(2,339) (1,484) 
Acquisition costs(593) (6,546) (4,765)
Organizational and offering expenses
 
 (58)
Non-operating expense(58) (147) (92)
Gain on sale of self storage properties5,715
 
 
Other expense(31,343) (32,422) (26,608)
Income before income taxes47,157
 25,234
 4,983
Income tax expense(1,159) (368) (187)
Net income45,998
 24,866
 4,796
Net (income) loss attributable to noncontrolling interests(43,037) (6,901) 7,644
Net income attributable to National Storage Affiliates Trust2,961
 17,965
 12,440
Distributions to preferred shareholders(2,300) 
 
Net income attributable to common shareholders$661
 $17,965
 $12,440
      
Earnings (loss) per share - basic$0.01
 $0.60
 $0.80
Earnings (loss) per share - diluted$0.01
 $0.31
 $0.17
      
Weighted average shares outstanding - basic44,423
 29,887
 15,463
Weighted average shares outstanding - diluted44,423
 78,747
 45,409


See notes to consolidated financial statements.


F-5F-6

NATIONAL STORAGE AFFILIATES TRUST
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(dollars in thousands)

Year Ended December 31,
202120202019
Net income$146,935 $79,478 $66,013 
Other comprehensive income (loss)
Unrealized gain (loss) on derivative contracts23,558 (73,544)(29,941)
Reclassification of other comprehensive loss (income) to interest expense20,578 14,520 (3,337)
Other comprehensive income (loss)44,136 (59,024)(33,278)
Comprehensive income191,071 20,454 32,735 
Comprehensive income attributable to noncontrolling interests(54,940)(9,390)(49,977)
Comprehensive income (loss) attributable to National Storage Affiliates Trust$136,131 $11,064 $(17,242)

 Year Ended December 31,
 2017 2016 2015
Net income$45,998
 $24,866
 $4,796
Other comprehensive income (loss)     
Unrealized gain (loss) on derivative contracts1,935
 6,434
 (1,551)
Reclassification of other comprehensive loss to interest expense2,308
 2,678
 1,699
Other comprehensive income4,243
 9,112
 148
Comprehensive income50,241
 33,978
 4,944
Comprehensive (income) loss attributable to noncontrolling interests(44,697) (7,272) 7,496
Comprehensive income attributable to National Storage Affiliates Trust$5,544
 $26,706
 $12,440

See notes to consolidated financial statements.


F-6F-7

NATIONAL STORAGE AFFILIATES TRUST
CONSOLIDATED STATEMENTSTATEMENTS OF CHANGES IN EQUITY
(dollars in thousands, except share amounts)

Accumulated
AdditionalDistributionsOther
Preferred SharesCommon SharesPaid-inin Excess ofComprehensiveNoncontrollingTotal
NumberAmountNumberAmountCapitalEarnings(Loss) IncomeInterestsEquity
Balances, December 31, 20186,900,000 $172,500 56,654,009 $567 $844,276 $(114,122)$13,618 $485,460 $1,402,299 
Issuance of preferred shares, net of offering costs1,785,680 44,642 — — (1,018)— — — 43,624 
OP equity recorded in connection with property acquisitions:
Series A-1 preferred units, OP units and subordinated performance units, net of offering costs— — — — — — — 51,321 51,321 
Redemptions of Series A-1 preferred units41,439 1,036 — — 20 — — (1,056)— 
Redemptions of OP units— — 581,001 4,794 — (41)(4,759)— 
Issuance of common shares, net of offering costs— — 2,412,770 24 71,867 — — — 71,891 
Effect of changes in ownership for consolidated entities— — — — (14,429)— (185)14,614 — 
Issuance of OP units— — — — — — — 8,540 8,540 
Equity-based compensation expense— — — — 322 — — 4,205 4,527 
Issuance of LTIP units for acquisition expenses— — — — — — — 179 179 
Issuance of restricted common shares— — 18,218 — — — — — — 
Vesting and forfeitures of restricted common shares— — (6,890)— (69)— — — (69)
Reduction in receivables from partners of the operating partnership— — — — — — — 505 505 
Preferred share dividends— — — — — (12,390)— — (12,390)
Common share dividends— — — — — (74,546)— — (74,546)
Distributions to noncontrolling interests— — — — — — — (76,515)(76,515)
Other comprehensive loss— — — — — — (21,225)(12,053)(33,278)
Net income— — — — — 3,983 — 62,030 66,013 
Balances, December 31, 20198,727,119 218,178 59,659,108 597 905,763 (197,075)(7,833)532,471 1,452,101 
             Accumulated    
         Additional Distributions Other    
 Preferred Shares Common Shares Paid-in in Excess of Comprehensive Noncontrolling Total
 Number Amount Number Amount Capital Earnings Income Interests Equity
Balances, December 31, 2014
 $
 1,000
 $
 $
 $
 $
 $214,104
 $214,104
Net OP equity issuances in business combinations:                 
OP units and subordinated performance units
 
 
 
 
 
 
 42,113
 42,113
LTIP units
 
 
 
 
 
 
 1,402
 1,402
Noncontrolling interests in acquired subsidiaries
 
 
 
 
 
 
 21,137
 21,137
Redemption of common shares
 
 (1,000) 
 
 
 
 
 
Issuance of common shares, net of offering costs
 
 23,000,000
 230
 270,715
 
 
 
 270,945
Issuance of common shares, share based compensation plans
 
 4,751
 
 
 
 
 
 
Effect of changes in ownership for consolidated entities
 
 
 
 (34,376) 
 
 34,376
 
Issuance of OP units
 
 
 
 
 
 
 1,416
 1,416
Equity-based compensation expense
 
 
 
 74
 
 
 2,953
 3,027
Issuance of LTIP units for acquisition expenses
 
 
 
 
 
 
 1,020
 1,020
Issuance of restricted common shares
 
 17,210
 
 
 
 
 
 
Vesting and forfeitures of restricted common shares
 
 (6,210) 
 (21) 
 
 
 (21)
Reduction in receivables from partners of OP
 
 
 
 
 
 
 1,589
 1,589
Common share dividends
 
 
 
 
 (12,429) 
 
 (12,429)
Distributions to noncontrolling interests
 
 
 
 
 
 
 (33,200) (33,200)
Other comprehensive loss
 
 
 
 
 
 
 148
 148
Net income (loss)
 
 
 
 
 12,440
 
 (7,644) 4,796
Balances, December 31, 2015
 
 23,015,751
 230
 236,392
 11
 
 279,414
 516,047
OP equity recorded in business combinations:                 

See notes to consolidated financial statements.


F-7F-8

Table of Contents
NATIONAL STORAGE AFFILIATES TRUST
CONSOLIDATED STATEMENTSTATEMENTS OF CHANGES IN EQUITY (CONTINUED)
(dollars in thousands, except share amounts)



Accumulated
AdditionalDistributionsOther
Preferred SharesCommon SharesPaid-inin Excess ofComprehensiveNoncontrollingTotal
NumberAmountNumberAmountCapitalEarnings(Loss) IncomeInterestsEquity
OP equity recorded in connection with property acquisitions:
OP units and subordinated performance units, net of offering costs— — — — — — — 36,222 36,222 
LTIP units— — — — — — — 1,011 1,011 
Redemptions of Series A-1 preferred units5,600 140 — — — — — (140)— 
Redemptions of OP units— — 892,070 10,479 — (685)(9,803)— 
Issuance of common shares, net of offering costs— — 2,622,892 26 83,878 — — — 83,904 
Merger and internalization of PRO, net of issuance costs— — 8,105,192 81 43,499 — (402)(33,583)9,595 
Effect of changes in ownership for consolidated entities— — — — 6,825 — (2,619)(4,206)— 
Equity-based compensation expense— — — — 364 — — 3,914 4,278 
Issuance of LTIP units for acquisition expenses— — — — — — — 40 40 
Issuance of restricted common shares— — 21,861 — — — — — — 
Vesting and forfeitures of restricted common shares, net— — (8,006)— (94)— — — (94)
Reduction in receivables from partners of the operating partnership— — — — — — — 310 310 
Preferred share dividends— — — — — (13,097)— — (13,097)
Common share dividends— — — — — (90,141)— — (90,141)
Distributions to noncontrolling interests— — — — — — — (74,108)(74,108)
Other comprehensive loss— — — — — — (37,545)(21,479)(59,024)
Net income— — — — — 48,609 — 30,869 79,478 
Balances, December 31, 20208,732,719 218,318 71,293,117 713 1,050,714 (251,704)(49,084)461,518 1,430,475 
             Accumulated    
         Additional Distributions Other    
 Preferred Shares Common Shares Paid-in in Excess of Comprehensive Noncontrolling Total
 Number Amount Number Amount Capital Earnings Income Interests Equity
OP units and subordinated performance units, net of offering costs
 
 
 
 
 
 
 120,827
 120,827
LTIP units
 
 
 
 
 
 
 814
 814
Redemption of OP units
 
 1,125,503
 11
 13,004
 
 (4) (13,011) 
Issuance of common shares, net of offering costs
 
 18,962,209
 190
 376,224
 
 
 
 376,414
Issuance of common shares, share based compensation plans
 
 4,309
 
 
 
 
 
 
Effect of changes in ownership for consolidated entities
 
 
 
 (49,349) 
 288
 49,061
 
Issuance of OP units
 
 
 
 
 
 
 1,441
 1,441
Equity-based compensation expense
 
 
 
 120
 
 
 2,477
 2,597
Issuance of LTIP units for acquisition expenses
 
 
 
 
 
 
 56
 56
Issuance of restricted common shares
 
 8,090
 
 
 
 
 
 
Vesting and forfeitures of restricted common shares
 
 (5,500) 
 (26) 
 
 
 (26)
Reduction in receivables from partners of OP
 
 
 
 
 
 
 1,375
 1,375
Common share dividends
 
 
 
 
 (26,695) 
 
 (26,695)
Distributions to noncontrolling interests
 
 
 
 
 
 
 (47,760) (47,760)
Other comprehensive income
 
 
 
 
 
 8,741
 371
 9,112
Net income
 
 
 
 
 17,965
 
 6,901
 24,866
Balances, December 31, 2016
 
 43,110,362
 431
 576,365
 (8,719) 9,025
 401,966
 979,068
Issuance of preferred shares, net of offering costs6,900,000
 172,500
 
 
 (5,934) 
 
 
 166,566
OP equity recorded in connection with property acquisitions:                 

See notes to consolidated financial statements.


F-8F-9

Table of Contents
NATIONAL STORAGE AFFILIATES TRUST
CONSOLIDATED STATEMENTSTATEMENTS OF CHANGES IN EQUITY (CONTINUED)
(dollars in thousands, except share amounts)



Accumulated
AdditionalDistributionsOther
Preferred SharesCommon SharesPaid-inin Excess ofComprehensiveNoncontrollingTotal
NumberAmountNumberAmountCapitalEarnings(Loss) IncomeInterestsEquity
OP equity issued for property acquisitions:
OP units, subordinated performance units and Series A-1 preferred units, net of offering costs— — — — — — — 195,099 195,099 
Redemptions of Series A-1 preferred units4,000 100 — — — — — (100)— 
Redemptions of OP units— — 700,326 10,283 — (316)(9,974)— 
Issuance of common shares, net of offering costs— — 19,196,216 192 900,788 — — — 900,980 
Contributions from noncontrolling interests— — — — — — — 103 103 
Effect of changes in ownership for consolidated entities— — — — (95,238)— (1,089)96,327 — 
Issuance of OP units— — — — — — — 6,661 6,661 
Equity-based compensation expense— — — — 380 — — 5,082 5,462 
Issuance of restricted common shares— — 29,248 — — — — — — 
Vesting and forfeitures of restricted common shares, net— — (19,978)— (154)— — — (154)
Preferred share dividends— — — — — (13,104)— — (13,104)
Common share dividends— — — — — (131,708)— — (131,708)
Distributions to noncontrolling interests— — — — — — — (102,430)(102,430)
Other comprehensive income— — — — — — 30,878 13,258 44,136 
Net income— — — — — 105,253 — 41,682 146,935 
Balances, December 31, 20218,736,719 $218,418 91,198,929 $912 $1,866,773 $(291,263)$(19,611)$707,226 $2,482,455 

             Accumulated    
         Additional Distributions Other    
 Preferred Shares Common Shares Paid-in in Excess of Comprehensive Noncontrolling Total
 Number Amount Number Amount Capital Earnings Income Interests Equity
OP units and subordinated performance units, net of offering costs
 
 
 
 
 
 
 29,900
 29,900
LTIP units
 
 
 
 
 
 
 854
 854
Issuance of subordinated performance units
 
 
 
 
 
 
 7,000
 7,000
Redemptions of OP units
 
 1,409,715
 14
 18,389
 
 289
 (18,692) 
Issuance of common shares, net of offering costs
 
 5,750,000
 58
 140,203
 
 
 
 140,261
Issuance of common shares, share based compensation plans
 
 6,862
 
 
 
 
 
 
Effect of changes in ownership for consolidated entities
 
 
 
 (17,749) 
 385
 17,364
 
Issuance of OP units
 
 
 
 
 
 
 1,262
 1,262
Equity-based compensation expense
 
 
 
 244
 
 
 3,520
 3,764
Issuance of LTIP units for acquisition expenses
 
 
 
 
 
 
 15
 15
Issuance of restricted common shares
 
 16,525
 
 
 
 
 
 
Vesting and forfeitures of restricted common shares, net
 
 (8,530) 
 (51) 
 
 
 (51)
Reduction in receivables from partners of OP
 
 
 
 
 
 
 812
 812
Preferred share dividends
 
 
 
 
 (2,300) 
 
 (2,300)
Common share dividends
 
 
 
 
 (47,671) 
 
 (47,671)
Distributions to noncontrolling interests
 
 
 
 
 
 
 (58,234) (58,234)
Other comprehensive income
 
 
 
 
 
 2,583
 1,660
 4,243
Net income
 
 
 
 
 2,961
 
 43,037
 45,998
Balances, December 31, 20176,900,000
 $172,500
 50,284,934
 $503
 $711,467
 $(55,729) $12,282
 $430,464
 $1,271,487

See notes to consolidated financial statements.


F-9F-10

Table of Contents
NATIONAL STORAGE AFFILIATES TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)

Year Ended December 31,
202120202019
OPERATING ACTIVITIES
Net income$146,935 $79,478 $66,013 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization158,312 117,174 105,119 
Amortization of debt issuance costs3,438 3,088 2,913 
Amortization of debt discount and premium, net(708)(1,075)(1,427)
Gain on sale of self storage properties— — (2,814)
Mark-to-market changes in value on equity securities— 142 (610)
Equity-based compensation expense5,462 4,278 4,527 
Equity in (earnings) losses of unconsolidated real estate ventures(5,294)(265)4,970 
Distributions from unconsolidated real estate ventures19,640 14,634 14,551 
Change in assets and liabilities, net of effects of self storage property acquisitions:
Other assets(3,159)(3,440)110 
Accounts payable and accrued liabilities8,404 7,445 5,617 
Deferred revenue(1,681)(805)(2,318)
Net Cash Provided by Operating Activities331,349 220,654 196,651 
INVESTING ACTIVITIES
Acquisition of self storage properties(1,966,382)(496,509)(371,096)
Capital expenditures(27,577)(16,395)(20,594)
Investments in and advances to unconsolidated real estate ventures— (4,382)— 
Distributions from unconsolidated real estate ventures— 1,494 11,543 
Deposits and advances for self storage property and other acquisitions(800)(1,087)(4,438)
Expenditures for corporate furniture, equipment and other(426)(364)(862)
Acquisition of equity securities— — (12,674)
Proceeds from sale of equity securities— 7,560 5,356 
Acquisition of interest in reinsurance company and related cash flows(2,865)— (6,600)
Net proceeds from sale of self storage properties— — 6,335 
Net Cash Used In Investing Activities(1,998,050)(509,683)(393,030)
FINANCING ACTIVITIES
Proceeds from issuance of common shares900,980 82,917 70,637 
Proceeds from issuance of preferred shares— — 43,624 
Borrowings under debt financings2,348,500 929,500 822,000 
Receipts for OP unit subscriptions103 661 1,271 
Principal payments under debt financings(1,322,169)(546,147)(561,628)
Payment of dividends to common shareholders(131,708)(90,141)(74,546)
Payment of dividends to preferred shareholders(13,104)(13,097)(12,390)
Distributions to noncontrolling interests(102,231)(73,798)(76,010)
Debt issuance costs(5,280)(2,471)(8,487)
 Year Ended December 31,
 2017 2016 2015
CASH FLOWS FROM OPERATING ACTIVITIES     
Net income$45,998
 $24,866
 $4,796
Adjustments to reconcile net income to net cash provided by operating activities:     
Depreciation and amortization75,115
 55,064
 40,651
Amortization of debt issuance costs2,175
 1,955
 2,714
Amortization of debt discount and premium, net(1,570) (2,051) (1,747)
Loss on debt extinguishment
 136
 414
Unrealized loss on fair value of derivatives
 
 68
Gain on sale of self storage properties(5,715) 
 
LTIP units issued for acquisition expenses
 56
 1,020
Equity-based compensation expense3,764
 2,597
 3,027
Equity in losses of unconsolidated real estate venture2,339
 1,484
 
Distributions from unconsolidated real estate venture5,093
 730
 
Change in assets and liabilities, net of effects of self storage property acquisitions:     
Other assets(2,398) (1,994) (680)
Accounts payable and accrued liabilities1,200
 8,386
 269
Deferred revenue(1,713) 3,417
 (198)
Net Cash Provided by Operating Activities124,288
 94,646
 50,334
CASH FLOWS FROM INVESTING ACTIVITIES     
Acquisition of self storage properties(391,619) (532,030) (170,180)
Capital expenditures(14,656) (11,418) (4,072)
Investments in and advances to unconsolidated real estate venture(15,289) (82,950) 
Distributions from unconsolidated real estate venture250
 
 
Acquisition of property management platform
 (19,933) 
Deposits and advances for self storage property and other acquisitions(4,923) (345) (738)
Expenditures for corporate furniture, equipment and other(588) (527) (418)
Net proceeds from sale of self storage properties17,534
 4,823
 
Net Cash Used In Investing Activities(409,291) (642,380) (175,408)
CASH FLOWS FROM FINANCING ACTIVITIES     
Proceeds from issuance of common shares140,261
 378,281
 278,070
Proceeds from issuance of preferred shares166,566
 
 
Proceeds from issuance of subordinated performance units7,000
 
 
Borrowings under debt financings760,900
 812,500
 258,443
Receipts for OP unit subscriptions1,150
 1,344
 1,015
Collection of receivables from issuance of OP equity
 930
 774
Principal payments under debt financings(679,104) (558,597) (357,273)
Payment of dividends to common shareholders(47,671) (26,695) (12,429)
Payment of dividends to preferred shareholders(2,300) 
 
Distributions to noncontrolling interests(57,314) (47,005) (37,992)

See notes to consolidated financial statements.


F-10F-11

Table of Contents
NATIONAL STORAGE AFFILIATES TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(dollars in thousands)







Year Ended December 31,
202120202019
Equity offering costs(2,216)(970)(179)
Net Cash Provided by Financing Activities1,672,875 286,454 204,292 
Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash6,174 (2,575)7,913 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Beginning of year21,701 24,276 16,363 
End of year$27,875 $21,701 $24,276 

Supplemental Cash Flow Information
Cash paid for interest$66,918 $59,346 $52,666 
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Consideration exchanged in property acquisitions:
Issuance of OP units and subordinated performance units$195,101 $37,233 $51,826 
Deposits on acquisitions applied to purchase price1,087 4,438 20,977 
Other net liabilities assumed14,232 3,626 2,403 
Merger and internalization of PRO:
Redemptions and conversions of partnership interests— 33,583 — 
Issuance of common shares for management platform— 10,301 — 
Issuance of OP unit subscription liability through reduced distributions— 987 1,253 
Settlement of acquisition receivables through reduced distributions— 310 505 
Change in payables for offering costs(361)970 (321)
Settlement of offering expenses from equity issuance proceeds— 207 1,241 
 Year Ended December 31,
 2017 2016 2015
Debt issuance costs(2,381) (5,665) (1,848)
Equity offering costs(1,034) (1,399) (5,438)
Net Cash Provided by Financing Activities286,073
 553,694
 123,322
Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash1,070
 5,960
 (1,752)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH     
Beginning of year15,337
 9,377
 11,129
End of year$16,407
 $15,337
 $9,377


Supplemental Cash Flow Information     
Cash paid for interest$32,951
 $23,313
 $20,206
Supplemental Disclosure of Non-Cash Investing and Financing Activities     
Consideration exchanged in property acquisitions:     
Issuance of OP units and subordinated performance units$30,327
 $120,952
 $42,113
Deposits on acquisitions applied to purchase price350
 631
 745
LTIP units vesting upon acquisition of properties854
 814
 1,402
Assumption of mortgages payable
 61,628
 73,498
Note payable to related party to settle assumed mortgages
 
 5,342
Other net liabilities assumed3,616
 4,817
 511
Notes receivable settled upon acquisition of properties
 
 1,778
Fair value of noncontrolling interests in acquired subsidiaries
 
 21,137
Issuance of OP unit subscription liability through reduced distributions1,262
 1,441
 1,416
Settlement of acquisition receivables through reduced distributions812
 445
 1,473
Increase in OP unit subscription liability through reduced distributions108
 310
 498
Increase (decrease) in payables for offering costs600
 593
 (1,379)
Settlement of offering expenses from equity issuance proceeds12,299
 11,673
 20,930


See notes to consolidated financial statements.


F-11F-12

Table of Contents
NATIONAL STORAGE AFFILIATES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS













1. ORGANIZATION AND NATURE OF OPERATIONS
National Storage Affiliates Trust was organized in the state of Maryland on May 16, 2013 and is a fully integrated, self-administered and self-managed real estate investment trust focused on the self storage sector. As used herein, "NSA," the "Company," "we," "our," and "us" refers to National Storage Affiliates Trust and its consolidated subsidiaries, except where the context indicates otherwise. The Company completed its initial public offering on April 28, 2015 and has elected and believes that it has qualified to be taxed as a real estate investment trust for U.S. federal income tax purposes ("REIT") commencing with its taxable year ended December 31, 2015.
Through its controlling interest as the sole general partner of NSA OP, LP (its "operating partnership"), a Delaware limited partnership formed on February 13, 2013, the Company is focused on the ownership, operation, and acquisition of self storage properties predominantly located within the top 100 metropolitan statistical areas ("MSAs")MSAs in the United States. Pursuant to the Agreement of Limited Partnership (as amended, the "LP Agreement") of its operating partnership, the Company's operating partnership is authorized to issue preferred units, Class A Units ("OP units"), different series of Class B Units ("subordinated performance units"), and Long-Term Incentive Plan Units ("LTIP units"). The Company also owns certain of its self storage properties through other consolidated limited partnership subsidiaries of its operating partnership, which the Company refers to as "DownREIT partnerships." The DownREIT partnerships issue equity ownership interests that are intended to be economically equivalent to the Company's OP units ("DownREIT OP units") and subordinated performance units ("DownREIT subordinated performance units").
The Company owned 444873 consolidated self storage properties in 2639 states and Puerto Rico with approximately 27.255.1 million rentable square feet (unaudited) in approximately 215,000429,000 storage units as of December 31, 2017.2021. These properties are managed with local operational focus and expertise by the Company and its participating regional operators ("PROs"). These PROs are SecurCare Self Storage, Inc. and its controlled affiliates ("SecurCare"), Kevin Howard Real Estate Inc., d/b/a Northwest Self Storage and its controlled affiliates ("Northwest"), Optivest Properties LLC and its controlled affiliates ("Optivest"), Move It Self Storage and its controlled affiliates ("Move It"), Guardian Storage Centers LLC and its controlled affiliates ("Guardian"), Move ItSouthern Storage Management Systems, Inc. d/b/a Southern Self Storage ("Southern"), Blue Sky Self Storage LLC, a strategic partnership between Argus Professional Storage Management and GYS Development LLC ("Blue Sky"), affiliates of Investment Real Estate Management, LLC d/b/a Moove In Self Storage ("Moove In"), Hide-Away Storage Services, Inc. and its controlled affiliates ("Move It"Hide-Away"), Arizona Mini Storage Management Company d/b/a Storage Solutions and its controlled affiliates ("Storage Solutions"), Hide-Away Storage Services, Inc. and its controlled affiliates ("Hide-Away") and an affiliate of Shader Brothers Corporation d/b/a Personal Mini Storage ("Personal Mini").
During the year ended December 31, 2021, one of the Company's largest PROs, Northwest, notified the Company that Northwest had elected to retire as one of the Company's PROs effective January 1, 2022. As a result of the retirement, on January 1, 2022, management of our properties in the Northwest managed portfolio was transferred to the Company and the Northwest brand name and related intellectual property was internalized by the Company, and the Company discontinued payment of any supervisory and administrative fees or reimbursements to Northwest. In addition, on January 1, 2022, we issued a non-voluntary conversion notice to convert all of subordinated performance units related to Northwest's managed portfolio into OP units. As part of the internalization, most of Northwest's employees were offered and provided employment by the Company and continue managing Northwest's portfolio of properties as members of the Company's existing property management platform. See Note 15 for additional information related to the Northwest retirement and internalization.
As of December 31, 2021, the Company also managed through its property management platform an additional portfolio of 177 properties owned by the Company's unconsolidated real estate ventures. These properties contain approximately 12.7 million rentable square feet, configured in approximately 104,000 storage units and located across 21 states. The Company owns a 25% equity interest in each of its unconsolidated real estate ventures.
As of December 31, 2021, in total, the Company operated and held ownership interests in 1,050 self storage properties located across 42 states and Puerto Rico with approximately 67.8 million rentable square feet in approximately 533,000 storage units.
Information with respect to the square feet and number of storage units is unaudited.



F-13

Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles ("GAAP").
Principles of Consolidation
The Company's consolidated financial statements include the accounts of its operating partnership and its controlled subsidiaries. All significant intercompany balances and transactions have been eliminated in the consolidation of entities.
When the Company obtains an economic interest in an entity, the Company evaluates the entity to determine if the entity is deemed a variable interest entity ("VIE"), and if the Company is deemed to be the primary beneficiary, in accordance with authoritative guidance issued on the consolidation of VIEs. When an entity is not deemed to be a VIE, the Company considers the provisions of additional guidance to determine whether the general partner controls a limited partnership or similar entity when the limited partners have certain rights. The Company consolidates all entities that are VIEs and of which the Company is deemed to be the primary beneficiary. The Company has determined that its operating partnership is a VIE. The sole significant asset of National Storage Affiliates Trust is its investment in its operating partnership, and consequently, substantially all of the Company's assets and liabilities represent those assets and liabilities of its operating partnership.
As of December 31, 2017,2021, the Company's operating partnership was the primary beneficiary of, and therefore consolidated, 2122 DownREIT partnerships that are considered VIEs, which owned 3448 self storage properties. The net book value of the real estate owned by these VIEs was $248.0$425.7 million and $256.8$225.1 million as of December 31, 20172021 and December 31, 2016,2020, respectively. For certain DownREIT partnerships which are subject to fixed rate mortgages payable, the carrying value of such fixed rate mortgages payable held by these VIEs was $140.3$188.7 million and $41.4


F-12

Table of Contents

$100.7 million as of December 31, 20172021 and December 31, 2016,2020, respectively. The creditors of the consolidated VIEs do not have recourse to the Company's general credit.
Noncontrolling Interests
All of the limited partner equity interests ("OP equity") in its operating partnership not held by the Company are reflected as noncontrolling interests. Noncontrolling interests also include ownership interests in DownREIT partnerships held by entities other than the Company's operating partnership. In the consolidated statements of operations, the Company allocates net income (loss) attributable to noncontrolling interests to arrive at net income (loss) attributable to National Storage Affiliates Trust.
For transactions that result in changes to the Company's ownership interest in its operating partnership, the carrying amount of noncontrolling interests is adjusted to reflect such changes. The difference between the fair value of the consideration received or paid and the amount by which the noncontrolling interests is adjusted is reflected as an adjustment to additional paid-in capital on the consolidated balance sheets.
Self Storage Properties
Self storage properties are carried at historical cost less accumulated depreciation and any impairment losses. Major replacements and betterments, which improve or extend the life of an asset, are capitalized. Expenditures for ordinary repairs and maintenance are expensed as incurred and are included in property operating expenses. Estimated depreciable lives of self storage properties are determined by considering the age and other indicators about the condition of the assets at the respective dates of acquisition, resulting in a range of estimated useful lives for assets within each category. All self storage property assets are depreciated using the straight-line method. Buildings and improvements are depreciated over estimated useful lives primarily between seven and 40 years; furniture and equipment are depreciated over estimated useful lives primarily between three and 10 years.
When a self storage property is acquired, the purchase price of the acquired self storage property is allocated to land, buildings and improvements, furniture and equipment, customer in-place leases, assumed real estate leasehold interests, and other assets acquired and liabilities assumed, based on the estimated fair value of each component. When a portfolio of self storage properties is acquired, the purchase price is allocated to the individual self storage properties based on the fair value determined using an income approach with appropriate risk-adjusted capitalization rates, which take into account the relative size, age and location of the individual self storage properties.

F-14

Table of Content
Cash and Cash Equivalents
The Company considers all highly-liquid investments purchased with original maturities of three months or less to be cash equivalents. From time to time, the Company maintains cash balances in financial institutions in excess of federally insured limits. The Company has never experienced a loss that resulted from exceeding federally insured limits.
Restricted Cash
The Company's restricted cash consists of escrowed funds deposited with financial institutions for real estate taxes, insurance and other reserves for capital improvements in accordance with the Company's loan agreements.
Customer In-place Leases
In allocating the purchase price for a self storage property acquisition, the Company determines whether the acquisition includes intangible assets. The Company allocates a portion of the purchase price to an intangible asset attributed to the value of customer in-place leases. This intangible asset is amortized to expense using the straight-line method over 12 months, the estimated average rental period for the Company's customers. Amortization expense for customer in-place leases amounted to $13.5 million, $12.0 million and $12.0 million for the years ended December 31, 2017, 2016 and 2015, respectively.leases. Substantially all of the leases in place at acquired properties are at market rates, as the leases are month-to-month contracts.


F-13

Table of Contents

Impairment of Long-Lived Assets
The Company evaluates long-lived assets for impairment when events and circumstances indicate that there may be impairment. When events or changes in circumstances indicate that the Company's long-lived assets may not be recoverable, the carrying value of these long-lived assets is compared to the undiscounted future net operating cash flows, plus a terminal value attributable to the assets. If an asset's carrying value is not considered recoverable, an impairment loss is recorded to the extent the net carrying value of the asset exceeds the fair value. For the periods presented, no assets were determined to be impaired under this policy.
Costs of Raising Capital
Commissions, legal fees and other costs that are directly associated with equity offerings are capitalized as deferred offering costs, pending a determination of the success of the offering. Deferred offering costs related to successful offerings are charged to additional paid-in capital within equity in the period it is determined that the offering was successful.
Debt issuance costs are amortized over the estimated life of the related debt using the straight-line method, which approximates the effective interest rate method. Amortization of debt issuance costs is included in interest expense in the accompanying consolidated statements of operations.
Revenue Recognition
Rental revenue
Rental revenue consists of space rentals and related fees. Management has determined that all of the Company's leases are operating leases. Substantially all leases may be terminated on a month-to-month basis and rental income is recognized ratably over the lease term using the straight-line method. Rents received in advance are deferred and recognized on a straight-line basis over the related lease term associated with the prepayment. Promotional discounts and other incentives are recognized as a reduction to rental income over the applicable lease term.
Other property-related revenue
Other property-related revenue primarily consists of ancillary revenues such as tenant insurance-relatedinsurance and/or tenant warranty protection-related access fees and commissions and sales of storage supplies which are recognized in the period earned.
The Company recognizes gains from disposition of facilities only upon closing in accordance with the guidance on sales of real estate. Payments received from purchasers prior to closing are recorded as deposits. Profit on real estate sold is recognized using the full accrual method upon closing when the collectabilityand certain of the sales price is reasonably assuredCompany’s PROs have tenant insurance- and/or tenant warranty protection plan-related arrangements with insurance companies and the Company’s tenants. During the years ended December 31, 2021, 2020 and 2019, the Company is not obligated to perform significant activities after the sale. Profit may be deferred in whole or part until the sale meets the requirementsrecognized $15.0 million, $11.1 million and $9.1 million, respectively, of profit recognition on sales under this guidance.tenant insurance and tenant warranty protection plan revenues.
The Company earns managementsells boxes, packing supplies, locks and other retail merchandise at its properties. During the years ended December 31, 2021, 2020 and 2019, the Company recognized retail sales of $2.3 million, $1.8 million and $1.7 million, respectively.


F-15

Table of Content
Management fees and other revenue
Management fees and other revenue consist of property management fees, platform fees, call center fees, acquisition fees, and a portion of tenant warranty protection or tenant insurance proceeds that the Company earns for managing and operating its unconsolidated real estate venture. Theseventures.
With respect to both the 2018 Joint Venture and the 2016 Joint Venture, the Company provides supervisory and administrative property management services, centralized call center services, and technology platform and revenue management services to the properties in the unconsolidated real estate ventures. The property management fees includeare equal to 6% of monthly gross revenues and net sales revenues from the assets of the unconsolidated real estate ventures, and the platform fees are equal to $1,250 per month per unconsolidated real estate venture property. With respect to the 2016 Joint Venture only, the call center fees are equal to 1% of each of monthly gross revenues and net sales revenues from the 2016 Joint Venture properties. During the years ended December 31, 2021, 2020 and 2019, the Company recognized property management fees, call center fees and platform fees of $14.8 million, $13.1 million and $12.8 million, respectively.
For acquisition fees, developmentthe Company provides sourcing, underwriting and administration services to the unconsolidated real estate ventures. The 2016 Joint Venture paid the Company a $4.1 million acquisition fee equal to 0.65% of the gross capitalization (including debt and equity) of the original 66-property 2016 Joint Venture portfolio (the "Initial 2016 JV Portfolio") in 2016, at the time of the Initial 2016 JV Portfolio acquisition. The 2018 Joint Venture paid the Company a $4.0 million acquisition fee related to the initial acquisition of properties by the 2018 Joint Venture (the "Initial 2018 JV Portfolio") during the year ended December 31, 2018, at the time of the Initial 2018 JV Portfolio acquisition. These fees are refundable to the unconsolidated real estate ventures, on a prorated basis, if the Company is removed as the managing member during the initial four year life of the unconsolidated real estate ventures and as such, the Company's performance obligation for these acquisition fees are satisfied over a portionfour year period. Accordingly, the Company's performance obligation related to the Initial 2016 JV Portfolio was satisfied during the year ended December 31, 2020. As of December 31, 2021 and 2020, the Company had deferred revenue related to the acquisition fees of $0.5 million and $1.3 million, respectively.
The Company also earns acquisition fees for properties acquired by the unconsolidated real estate ventures subsequent to the Initial 2016 JV Portfolio and the Initial 2018 JV Portfolio. These fees are based on a percentage of the gross capitalization of the acquired assets determined by the members of the 2016 Joint Venture and the 2018 Joint Venture, and are generally earned when the unconsolidated real estate ventures obtain title and control of an acquired property. During the years ended December 31, 2021, 2020 and 2019, the Company recognized acquisition fees of $0.8 million, $1.7 million and $1.8 million, respectively.
An affiliate of the Company facilitates tenant warranty protection proceeds. The Company recognizes these fees when they are earned, fixed and determinable. The fees are reported in management fees and other revenueor tenant insurance programs for tenants of the properties in the Company's consolidated statementsunconsolidated real estate ventures in exchange for 50% of operations.all proceeds from such programs at each unconsolidated real estate venture property. During the years ended December 31, 2021, 2020 and 2019, the Company recognized $7.3 million, $6.3 million and $4.7 million, respectively, of revenue related to these activities.
Advertising Costs
The Company incurs advertising costs primarily attributable to internet, directory and other advertising. Advertising costs are included in property operating expenses in the accompanying consolidated statements of operations. These costs are expensed in the period in which the cost is incurred. The Company incurred advertising costs of $3.7$6.6 million, $3.1$5.8 million and $2.4$5.2 million for the years ended December 31, 2017, 20162021, 2020 and 2015,2019, respectively.
Acquisition Costs
The Company incurs title, legal and consulting fees, and other costs associated with the completion of acquisitions. During the year ended December 31, 2017, the Company adopted Accounting Standards Update ("ASU") 2017-01 and as a result, theThe Company's self storage property acquisitions during the year ended December 31, 2017 wereare accounted for as asset acquisitions, and accordingly, acquisition costs directly related to the self storage property acquisitions were capitalized as part of the basis of the acquired properties. Indirect acquisition costs remain included in acquisition costs in the accompanying statements of operations in the period in which they were incurred. Prior to the Company's adoption of ASU 2017-01, direct and indirect costs were included in acquisition costs in the accompanyingconsolidated statements of operations in the period in which they were incurred.



F-16
F-14


Income Taxes
Through December 31, 2014, the Company did not have a profit and loss sharing interest in its operating partnership and did not have any other operations that were subject to taxation. Accordingly, the Company did not generate a federal income tax benefit or expense for the period from its inception through December 31, 2014.
The Company has elected and believes it has qualified to be taxed as a REIT under sections 856 through 860 of the U.S. Internal Revenue Code (the "Code") commencing with the taxable year ended December 31, 2015. To qualify as a REIT, among other things, the Company is required to distribute at least 90% of its REIT taxable income to its shareholders and meet certain tests regarding the nature of its income and assets. As a REIT, the Company is not subject to federal income tax on the earnings distributed currently to its shareholders that it derives from its REIT qualifying activities. If the Company fails to qualify as a REIT in any taxable year, and is unable to avail itself of certain provisions set forth in the Code, all of the Company's taxable income would be subject to federal and state income taxes at regular corporate rates.
The Company will not be required to make distributions with respect to income derived from the activities conducted through subsidiaries that the Company elects to treat as taxable REIT subsidiaries ("TRS") for federal income tax purposes. Certain activities that the Company undertakes must be conducted by a TRS, such as performing non-customary services for its customers, facilitating sales by PROs of tenant insurance and holding assets that the Company is not permitted to hold directly. A TRS is subject to federal and state income taxes.
On June 25, 2014, the Company formed NSA TRS, LLC ("NSA TRS"), a Delaware limited liability company. The Company has elected to treat NSA TRS as a TRS, and consequently, NSA TRS is subject to U.S. federal and state corporate income taxes. Deferred tax assets and liabilities are recognized to the extent of any differences between the financial reporting and tax bases of assets and liabilities. No material deferred tax assets and liabilities were recorded as of December 31, 20172021 and 2016.2020.
The Company did not have any unrecognized tax benefits related to uncertain tax positions as of December 31, 20172021 and 2016.2020. Future amounts of accrued interest and penalties, if any, related to uncertain tax positions will be recorded as a component of income tax expense. The Company does not expect that the amount of unrecognized tax benefits will change significantly in the next 12 months.
The Company's material taxing jurisdiction is the U.S. federal jurisdiction; the 20142018 tax year is the earliest period that remains open to examination by these taxing jurisdictions.
Earnings per Share
Basic earnings per share is calculated based on the weighted average number of the Company's common shares of beneficial interest, $0.01 par value per share ("common shares"), outstanding during the period. Diluted earnings per share is calculated by further adjusting for the dilutive impact using the treasury stock method for any share options and unvested share equivalents outstanding during the period and the if-converted method for any convertible securities outstanding during the period.
As more fully described below under "–Allocation of Net Income (Loss)", the Company allocates GAAP income (loss) utilizing the hypothetical liquidation at book value ("HLBV") method, which could result in net income (or net loss) attributable to National Storage Affiliates Trust during a period when the Company reports consolidated net loss (or net income), or net income (or net loss) attributable to National Storage Affiliates Trust in excess of the Company's consolidated net income (or net loss). The computations of basic and diluted earnings (loss) per share may be materially affected by these disproportionate income (loss) allocations, resulting in volatile fluctuations of basic and diluted earnings (loss) per share.
Equity-Based Awards
The measurement and recognition of compensation cost for all equity-based awards granted to officers, trustees, employees and consultants is based on estimated fair values. Compensation cost is recognized on a straight-line basis over the requisite service periods of each award with non-graded vesting. For awards granted which contain a graded vesting schedule and the only condition for vesting is a service condition, compensation cost is recognized as an expense on a straight-line basis over the requisite service period as if the award was, in substance, a single award. For awards granted for which vesting is subject to a performance condition, including awards that vested upon completion of the Company's initial public offering, compensation cost is recognized over the requisite service period if and when the Company concludes it is probable that the performance condition will be achieved.


F-15


The estimated fair value of all equity-based awards issued to PROs and their affiliates in connection with self storage property acquisitions is included in the cost of the respective acquisitions. The estimated fair value of such

F-17

awards is measured at the date the self storage properties are acquired, as this date represents satisfaction of the performance condition and coincides with the award vesting.
Derivative Financial Instruments
The Company carries all derivative financial instruments on the balance sheet at fair value. Fair value of derivatives is determined by reference to observable prices that are based on inputs not quoted on active markets, but corroborated by market data. The accounting for changes in the fair value of a derivative instrument depends on whether the derivative has been designated and qualifies as part of a hedging relationship. The Company's use of derivative instruments has been limited to interest rate swap and cap agreements. The fair values of derivative instruments are included in other assets and accounts payable and accrued liabilities in the accompanying balance sheets. For derivative instruments not designated as cash flow hedges, the unrealized gains and losses are included in interest expense in the accompanying consolidated statements of operations. For derivatives designated as cash flow hedges, the effective portion of the changes in the fair value of the derivatives is initially reported in accumulated other comprehensive income (loss) in the Company's balance sheets and subsequently reclassified into earnings when the hedged transaction affects earnings.
The valuation of interest rate swap and cap agreements is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
Fair Value Measurements
When measuring fair value of financial instruments that are required to be recorded or disclosed at fair value, the Company uses a three-tier measurement hierarchy which prioritizes the inputs used to calculate fair value. These tiers include Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
Investments in Unconsolidated Real Estate VentureVentures
The Company’s investmentinvestments in its unconsolidated real estate venture isventures are recorded under the equity method of accounting in the accompanying consolidated financial statements.
Under the equity method, the Company’s investmentinvestments in unconsolidated real estate venture isventures are stated at cost and adjusted for the Company’s share of net earnings or losses and reduced by distributions. Equity in earnings (losses) is recognized based on the Company’s ownership interest in the earnings (losses) of the unconsolidated real estate venture.ventures. The Company follows the "look through" approach"nature of the distribution approach" for classification of distributions from jointits unconsolidated real estate ventures in its consolidated statements of cash flows. Under this approach, distributions are reported underon the basis of the nature of the activity or activities that generated the distributions as either a return on investment, which are classified as operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it isflows, or a return of capitalinvestment (e.g., proceeds from the unconsolidated real estate venture’sventures' sale of assets), in which case it isare reported as an investing activity.cash flows.
Segment Reporting
The Company manages its business as one1 reportable segment consisting of investments in self storage properties located in the United States. Although the Company operates in several markets, these operations have been aggregated into one reportable segment based on the similar economic characteristics amongstamong all markets.
Reclassifications     
Certain amounts in the consolidated financial statements and related notes have been reclassified to conform to the current year presentation. Such reclassifications do not impact the Company's previously reported financial position or net income (loss).



F-16F-18


Allocation of Net Income (Loss)
The distribution rights and priorities set forth in the operating partnership's LP Agreement differ from what is reflected by the underlying percentage ownership interests of the operating partnership's unitholders. Accordingly, the Company allocates GAAP income (loss) utilizing the HLBV method, in which the Company allocates income or loss based on the change in each unitholders’ claim on the net assets of its operating partnership at period end after adjusting for any distributions or contributions made during such period. The HLBV method is commonly applied to equity investments where cash distribution percentages vary at different points in time and are not directly linked to an equity holder’s ownership percentage.
The HLBV method is a balance sheet-focused approach to income (loss) allocation. A calculation is prepared at each balance sheet date to determine the amount that unitholders would receive if the operating partnership were to liquidate all of its assets (at GAAP net book value) and distribute the resulting proceeds to its creditors and unitholders based on the contractually defined liquidation priorities. The difference between the calculated liquidation distribution amounts at the beginning and the end of the reporting period, after adjusting for capital contributions and distributions, is used to derive each unitholder's share of the income (loss) for the period. Due to the stated liquidation priorities and because the HLBV method incorporates non-cash items such as depreciation expense, in any given period, income or loss may be allocated disproportionately to unitholders as compared to their respective ownership percentage in the operating partnership, and net income (loss) attributable to National Storage Affiliates Trust could be more or less net income than actual cash distributions received and more or less income or loss than what may be received in the event of an actual liquidation. Additionally, the HLBV method could result in net income (or net loss) attributable to National Storage Affiliates Trust during a period when the Company reports consolidated net loss (or net income), or net income (or net loss) attributable to National Storage Affiliates Trust in excess of the Company's consolidated net income (or net loss). The computations of basic and diluted earnings (loss) per share may be materially affected by these disproportionate income (loss) allocations, resulting in volatile fluctuations of basic and diluted earnings (loss) per share.
Other Comprehensive Income (Loss)
The Company has cash flow hedge derivative instruments that are measured at fair value with unrealized gains or losses recognized in other comprehensive income (loss) with a corresponding adjustment to accumulated other comprehensive income (loss) within equity, as discussed further in Note 13.14. Under the HLBV method of allocating income (loss) discussed above, a calculation is prepared at each balance sheet date by applying the HLBV method including, and excluding, the assets and liabilities resulting from the Company's cash flow hedge derivative instruments to determine comprehensive income (loss) attributable to National Storage Affiliates Trust. As a result of the distribution rights and priorities set forth in the operating partnership's LP Agreement, in any given period, other comprehensive income (loss) may be allocated disproportionately to unitholders as compared to their respective ownership percentage in the operating partnership and as compared to their respective allocation of net income (loss).
Assets Held For SaleGain on sale of self storage properties
The Company classifies properties as held for salerecognizes gains from disposition of facilities only upon closing in accordance with the guidance on sales of nonfinancial assets. Profit on real estate sold is recognized upon closing when certain criteria are met. At such time,all, or substantially all, of the properties, including significant assetspromised consideration has been received and liabilities that are expected to be transferred as part of a sale transaction, are presented separately on the consolidated balance sheet at the lower of carrying value or estimated fair value less costs to sellis nonrefundable and depreciation is no longer recognized. As of December 31, 2017 and 2016, the Company had one and two self storage properties classified as held for sale, respectively. The resultshas transferred control of operations for the self storage properties classified as held for sale are reflected within income from operations infacilities to the Company's consolidated statements of operations.purchaser.
Goodwill
Goodwill represents the costs of business acquisitions in excess of the fair value of identifiable net assets acquired. The Company evaluates goodwill for potential impairment annually, or whenever impairment indicators are present. The Company determined that there was no impairment to goodwill during the years ended December 31, 20172021 and 2016.2020.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.



F-19
F-17


Reclassifications
Certain amounts in the consolidated financial statements and related notes have been reclassified to conform to the current year presentation. Such reclassifications do not impact the Company's previously reported financial position or net income (loss).
Recent Accounting Pronouncements
In May 2014,March 2020, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09, Revenue from Contracts2020-04, Reference Rate Reform (Topic 848). ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the year ended December 31, 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.past presentation. The Company has completed its analysis of ASU 2014-09 and concluded that its adoption of ASU 2014-09 will not have a material effect on its consolidated financial statements and related disclosures. The Company adopted ASU 2014-09 effective January 1, 2018.
In February 2016,continues to evaluate the FASB issued ASU 2016-02, Leases, which amends the existing guidance for accounting for leases, including requiring lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases and lessees to recognize most leases on-balance sheet as lease liabilities with corresponding right-of-use assets. The Company will adopt ASU 2016-02 effective January 1, 2019. ASU 2016-02 requires a modified retrospective approach, with entities applying the new guidance at the beginningimpact of the earliest period presentedguidance and may apply other elections as applicable as additional changes in the financial statements in which they first apply the new standard, with certain elective transition relief. The Company is evaluating the effect that ASU 2016-02 will have on its operating leases, consolidated financial statements and related disclosures. The Company expects ASU 2016-02 to primarily impact its accounting for its non-cancelable leasehold interest agreements in which it serves as the lessee.market occur. See Note 1214 for additional informationdetail about the Company's non-cancelable leasehold interest agreements.derivatives.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows, which clarifies the classification of certain cash receipts and cash payments in the statement of cash flows, including debt prepayment or extinguishment costs, settlement of contingent consideration arising from a business combination, insurance settlement proceeds, and distributions from certain equity method investees. The Company adopted ASU 2016-15 effective January 1, 2017, which did not result in any changes to the presentation of amounts shown on the Company's consolidated statements of cash flows to all periods presented.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows - Restricted Cash, that requires the inclusion of restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The Company adopted ASU 2016-18 effective January 1, 2017, which resulted in the inclusion of the Company's restricted cash balances along with cash and cash equivalents in the Company's consolidated statement of cash flows and separate line items showing changes in restricted cash balances were eliminated from the Company's consolidated statements of cash flows. ASU 2016-18 was applied retrospectively to all periods presented.
In August 2017, the FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities, which amends the existing GAAP hedge accounting recognition and presentation requirements. ASU 2017-12 is effective for the Company on January 1, 2019, with early adoption permitted. The Company has completed its analysis of ASU 2017-12 and concluded that its adoption of ASU 2017-12 will not have a material effect on its consolidated financial statements and related disclosures. The Company early adopted ASU 2017-12 effective January 1, 2018.
3. SHAREHOLDERS' EQUITY AND NONCONTROLLING INTERESTS
Shareholders' Equity
TheForward Equity Offering
On September 22, 2020, the Company completed its initialentered into an underwriting agreement, as well as certain forward sale agreements, with a syndicate of banks acting as underwriters, forward sellers, and/or forward purchasers in connection with an underwritten public offering on April 28, 2015, pursuant to which it sold 23,000,000 of its4,500,000 common shares at a public offering price of $13.00$33.15 per share which included 3,000,000 common shares sold upon the exercise in full by the(the "forward offering"). The underwriters of theirwere granted a 30-day option to purchase up to an additional shares. These transactions resulted in675,000 common shares at the same price, which they partially exercised for an additional 400,000 common shares on October 6, 2020. Therefore, the forward sellers or their affiliates, at the Company's request, borrowed from third parties and sold to the underwriters an aggregate of 4,900,000 common shares, which the underwriters sold at an offering price of $33.15 per share, for proceeds of approximately $162.4 million. As a result of this forward construct, the Company did not receive any proceeds from the sale of such shares at closing. The Company has determined that the forward sale agreements are not considered to be derivative instruments under the guidance within ASC 815.
On December 30, 2020, the Company settled a portion of the forward offering by physically delivering 1,850,510 common shares to the forward purchasers for net proceeds of approximately $60.0 million. On March 22, 2021, the Company settled the remaining portion of the forward offering by physically delivering 3,049,490 common shares to the Companyforward purchasers for net proceeds of approximately $278.1 million, after deducting the underwriting discount and before additional expenses associated with the offering.$97.3 million.
Common Share OfferingsOffering
On December 11, 2017,July 23, 2021, the Company closed a follow-on public offering of 5,750,00010,120,000 of its common shares, which included 750,0001,320,000 common shares sold upon the exercise in full by the underwriters of their option to purchase additional common shares, at a public offering price of $25.50$51.25 per share. The Company received aggregate net proceeds from the offering of approximately $140.3$497.4 million after deducting the underwriting discount and additional expenses associated with the offering.
On July 6, 2016,Series A Preferred Shares
The 6.000% cumulative redeemable preferred shares of beneficial interest ("Series A Preferred Shares") rank senior to the Company's common shares with respect to rights and rights upon its liquidation, dissolution or winding up. Dividends on the Series A Preferred Shares, which are payable quarterly in arrears, are cumulative from the date of original issuance in the amount of $1.50 per share each year. Generally, the Series A Preferred Shares become redeemable by the Company closedbeginning in October 2022 for a follow-on public offering of 12,046,250 of its common shares, which included 1,571,250 common shares sold upon the exercise in full by the underwriters of their option to purchase additional common shares, at a public offeringcash redemption price of $20.75$25.00 per share. The Company received aggregate net proceeds

share, plus accrued but unpaid dividends.


F-18F-20


from the offering of approximately $237.5 million after deducting the underwriting discount and additional expenses associated with the offering. 
On December 16, 2016, the Company closed a follow-on offering of 5,175,000 of its common shares, which included 675,000 common shares sold upon the exercise in full by the underwriters of their option to purchase additional common shares, at an offering price of $20.48 per share. The Company received aggregate net proceeds from the offering of approximately $105.5 million after deducting the underwriting discount and additional expenses associated with the offering. 
At the Market ("ATM") Program
On October 11, 2016,February 27, 2019, the Company entered into open marketa sales agreementsagreement with fourcertain sales agents, pursuant to which the Company may sell from time to time up to $200$250.0 million of the Company's common shares and 6.000% Series A Preferred Shares in sales deemed to be "at the market offerings."market" offerings (the "sales agreement"). On May 19, 2021, the Company entered into an amendment to the sales agreement with certain sales agents, whereby the Company increased the aggregate gross sale price under the program to $400.0 million, which included $31.0 million of remaining available offered shares. The sales agreement contemplates that, in addition to the issuance and sale by the Company of offered shares to or through the sale agents, the Company may enter into separate forward sale agreements with any forward purchaser. Forward sale agreements, if any, will include only the Company's common shares and will not include any Series A Preferred Shares. If the Company enters into a forward sale agreement with any forward purchaser, such forward purchaser will attempt to borrow from third parties and sell, through the related agent, acting as sales agent for such forward purchaser (each, a "forward seller"), offered shares, in an amount equal to the offered shares subject to such forward sale agreement, to hedge such forward purchaser’s exposure under such forward sale agreement. The Company may offer the common shares and Series A Preferred Shares through the agents, as the Company's sales agents, or, as applicable, as forward seller, or directly to the agents or forward sellers, acting as principals, by means of, among others, ordinary brokers’ transactions on the NYSE or otherwise at market prices prevailing at the time of sale or at negotiated prices.
During the year ended December 31, 2016,2020, the Company sold 1,740,959743,915 of its common shares through the ATM program. The common shares were soldprogram at an average offering price to the public of $19.54$33.01 per share, resulting in net proceeds to the Company of approximately $33.6$22.9 million, after deducting compensation payable by the Company to such agents but beforeand offering expenses.
Series A Preferred Share Offering
On October 11, 2017,During the year ended December 31, 2021, the Company completed an underwritten public offering of 6,900,000sold 6,026,726 of its 6.000% Series A Preferred Shares, which included 900,000 Series A Preferred Shares sold uponcommon shares through the exercise in full by the underwritersATM program at an average offering price of their option to purchase additional Series A Preferred Shares,$51.37 per share, resulting in net proceeds to the Company of approximately $166.6$306.7 million, after deducting the underwriting discount and the Company's other offering expenses. Dividends on the Series A Preferred Shares, which arecompensation payable quarterly in arrears, are cumulative from the date of original issuance in the amount of $1.50 per share each year. The Series A Preferred Shares rank senior to our common shares with respect to dividend rights and rights upon our liquidation, dissolution or winding up. Generally, the Series A Preferred Shares become redeemable by the Company beginning in October 2022 for a cash redemption price of $25.00 per share, plus accrued but unpaid dividends.to such agents and offering expenses.
Noncontrolling Interests
All of the limited partnerOP equity interests in the Company's operating partnership not held by the Company are reflected as noncontrolling interests. Noncontrolling interests also include ownership interests in DownREIT partnerships held by entities other than the Company's operating partnership. NSA is the general partner of its operating partnership and is authorized to cause its operating partnership to issue additional partner interests, including OP units and subordinated performance units, at such prices and on such other terms as it determines in its sole discretion.
As of December 31, 20172021 and 2016,2020, units reflecting noncontrolling interests consisted of the following:
December 31,
20212020
Series A-1 preferred units640,047 637,382 
OP units31,893,105 29,616,809 
Subordinated performance units9,754,482 9,030,872 
LTIP units775,447 734,196 
DownREIT units
DownREIT OP units1,924,918 1,924,918 
DownREIT subordinated performance units4,337,111 4,337,111 
Total49,325,110 46,281,288 
 December 31,
 2017 2016
OP units26,719,607
 26,125,444
Subordinated performance units11,604,738
 11,022,378
LTIP units771,396
 1,543,905
DownREIT units   
DownREIT OP units1,834,786
 1,834,786
DownREIT subordinated performance units4,386,999
 4,386,999
Total45,317,526
 44,913,512
Series A-1 Preferred Units

The 6.000% Series A-1 Cumulative Redeemable Preferred Units ("Series A-1 preferred units") rank senior to OP units and subordinated performance units in the Company's operating partnership with respect to distributions and liquidation. The Series A-1 preferred units have a stated value of $25.00 per unit and receive distributions at an annual rate of 6.000%. These distributions are cumulative. The Series A-1 preferred units are redeemable at the option of the holder after the first anniversary of the date of issuance, which redemption obligations may be satisfied at the Company’s option in cash in an amount equal to the market value of an equivalent number of the Company's


F-19F-21


6.000% Series A Preferred Shares or the issuance of 6.000% Series A Preferred Shares on a 1-for-one basis, subject to adjustments. Generally, the Series A-1 preferred units become redeemable by the Company beginning ten years after the initial issuance of each Series A-1 preferred unit at a stated value of $25.00 per unit, plus accrued but unpaid distributions. The increase in Series A-1 preferred units outstanding from December 31, 2020 to December 31, 2021 was due to the issuance of 6,665 Series A-1 preferred units issued in connection with the acquisition of self storage properties partially offset by the redemption of 4,000 Series A-1 preferred units for Series A Preferred Shares.
OP Units and DownREIT OP units
OP units in the Company's operating partnership are redeemable for cash or, at the Company's option, exchangeable for common shares on a one-for-one1-for-one basis, and DownREIT OP units are redeemable for cash or, at the Company's option, exchangeable for OP units in its operating partnership on a one-for-one1-for-one basis, subject to certain adjustments in each case. The holders of OP units are generally not entitled to elect redemption until one year after the issuance of the OP units. The holders of DownREIT OP units are generally not entitled to elect redemption until five years after the date of the contributor's initial contribution. Accordingly, these limited partner interests are included in noncontrolling interests within equity in the accompanying balance sheets as of December 31, 2017 and 2016.
The increase in OP Unitsunits outstanding from December 31, 20162020 to December 31, 20172021 was due to 1,022,718the issuance of 96,256 OP units in connection with the acquisition of an interest in a tenant reinsurance company, as discussed in Note 11, the redemption of 63,033 OP units issued upon the conversion of 32,741 subordinated performance units (as discussed further below), 2,674,928 OP units issued in connection with the acquisition of self storage properties and 992,210142,405 LTIP units which were converted into an equivalent number of OP units as discussed further below, partially offset by the redemption of 1,409,715700,326 OP units and 11,050 OP units which were converted into subordinated performance units.for common shares.
Subordinated Performance Units and DownREIT Subordinated Performance Units
Subordinated performance units may also, under certain circumstances, be convertible into OP units which are exchangeable for common shares as described above, and DownREIT subordinated performance units may, under certain circumstances, be exchangeable for subordinated performance units on a one-for-one1-for-one basis. Subordinated performance units are only convertible into OP units after a two year lock-out period and then generally (i) at the holder’s election only upon the achievement of certain performance thresholds relating to the properties to which such subordinated performance units relate or (ii) at the Company's election upon a retirement event of a PRO that holds such subordinated performance units or upon certain qualifying terminations. The holders of DownREIT subordinated performance units are generally not entitled to elect redemption until at least five years after the date of the contributor's initial contribution.
Following such lock-out period, a holder of subordinated performance units in the Company's operating partnership may elect a voluntary conversion one time each year on or prior to December 1st to convert a pre-determined portion of such subordinated performance units into OP units in the Company's operating partnership, with such conversion effective January 1st of the following year, with each subordinated performance unit being converted into the number of OP units determined by dividing the average cash available for distribution, or CAD, per unit on the series of specific subordinated performance units over the one-year period prior to conversion by 110% of the CAD per unit on the OP units determined over the same period. CAD per unit on the series of specific subordinated performance units and OP units is determined by the Company based generally upon the application of the provisions of the LP Agreement applicable to the distributions of operating cash flow and capital transactions proceeds.
The increase in subordinated performance units outstanding from December 31, 20162020 to December 31, 20172021 was due to the issuance of 300,043756,351 subordinated performance units to an affiliate of Personal Mini (thefor co-investment by the Company's chairman and chief executive officer, Arlen D. Nordhagen, has a noncontrolling minority ownership interest in this affiliate of Personal Mini), the issuance of 271,267 subordinated performance unitsPROs in connection with the acquisition of self storage properties and 11,050 OP units which were converted intopartially offset by the voluntary conversion of 32,741 subordinated performance units into 63,033 OP units.

F-22

LTIP Units
LTIP units are a special class of partnership interest in the Company's operating partnership that allow the holder to participate in the ordinary and liquidating distributions received by holders of the OP units (subject to the achievement of specified levels of profitability by the Company's operating partnership or the achievement of certain events). LTIP units may also, under certain circumstances, be convertible into OP units on a one-for-one1-for-one basis, which are then exchangeable for common shares as described above. LTIP units do not have full parity with OP units with respect to liquidating distributions and may not receive ordinary distributions until such parity is reached pursuant to the terms of the LP Agreement. If such parity is reached under the LP Agreement, upon vesting, vested LTIP units may be converted into an equal number of OP units, and thereafter have all the rights of OP units, including redemption rights. See Note 9 for additional information about the Company's LTIP Units.
The decreaseincrease in LTIP units outstanding from December 31, 20162020 to December 31, 20172021 was due to the conversion of 992,210 LTIP units into 992,210 OP units partially offset by the issuance of 219,701183,656 compensatory LTIP units to employees, trustees and consultants, and trustees.net of forfeitures partially offset by the conversion of 142,405 LTIP units into an equivalent number of OP units.


F-20


4. SELF STORAGE PROPERTIES
Self storage properties are summarized as follows (dollars in thousands):
December 31,December 31,
2017 201620212020
Land$528,304
 $456,135
Land$1,028,431 $738,863 
Buildings and improvements1,741,459
 1,383,603
Buildings and improvements4,760,567 2,892,490 
Furniture and equipment5,470
 4,598
Furniture and equipment9,190 7,839 
Total self storage properties2,275,233
 1,844,336
Total self storage properties5,798,188 3,639,192 
Less accumulated depreciation(170,358) (110,803)Less accumulated depreciation(578,717)(443,623)
Self storage properties, net$2,104,875
 $1,733,533
Self storage properties, net$5,219,471 $3,195,569 
Depreciation expense related to self storage properties amounted to $60.5$135.1 million, $42.7$105.9 million and $28.5$92.2 million for the years ended December 31, 2017, 20162021, 2020 and 2015,2019, respectively.
5. INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTUREVENTURES
During2018 Joint Venture
As of December 31, 2021, the Company's unconsolidated real estate venture, formed in September 2018 with an affiliate of Heitman America Real Estate REIT LLC (the "2018 Joint Venture"), in which the Company has a 25% ownership interest, owned and operated a portfolio of 103 self storage properties containing approximately 7.8 million rentable square feet, configured in over 64,000 storage units and located across 17 states.
The 2018 Joint Venture acquired 1 self storage property for $9.7 million during the year ended December 31, 2016,2020, which was combined and is being operated together with one of the 2018 Joint Venture's existing properties. The 2018 Joint Venture financed the acquisition with $4.7 million of debt financing and $5.0 million of capital contributions from the 2018 Joint Venture members, of which the Company through a newly formed subsidiary (the "NSA Member"), entered into an agreement to form ancontributed $1.3 million for its 25% proportionate share.
2016 Joint Venture
As of December 31, 2021, the Company's unconsolidated real estate venture, (the "Joint Venture")formed in September 2016 with a state pension fund (the "JV Investor," together with the NSA Member, the "Members") advised by Heitman Capital Management LLC to acquire and operate(the "2016 Joint Venture"), in which the 66-property "iStorage" facilities portfolio (the "JV Portfolio") for an aggregate purchase price of approximately $630.0 million (the "Acquisition").
On October 4, 2016, the Joint Venture completed its acquisition of the JV Portfolio. The Joint Venture financed the Acquisition with approximately $320.0 million in equity (approximately $80.0 million from the NSA Member in exchange forCompany has a 25% ownership interest, owned and approximately $240.0 million from the JV Investor in exchange foroperated a 75% ownership interest) with the balanceportfolio of the purchase price funded using proceeds from new debt financing.
During the year ended December 31, 2017, the Joint Venture acquired five self storage properties with an aggregate fair value of $59.3 million. The Company contributed $14.9 million to the Joint Venture to fund the acquisitions.
As of December 31, 2017. the Joint Venture portfolio consisted of 7174 properties containing approximately 4.9 million rentable square feet, (unaudited), configured in approximately 39,00040,000 storage units and located across 13 states.
A subsidiary

F-23

The 2016 Joint Venture (the "NSA Manager"). The Joint Venture pays certain customary fees to the Companyacquired 2 self storage properties for managing and operating the properties, including a monthly property management fee equal to 6% of gross revenues and net sales revenues from Joint Venture assets, an annual call center fee equal to 1% of monthly gross revenues and net sales revenues from Joint Venture assets, a monthly platform fee equal to $1,250 per Joint Venture property, an acquisition fee equal to 0.65% of the gross capitalization (including debt and equity) of the original JV Portfolio, of which one quarter is earned each year over the first four years of the Joint Venture, with an additional fee determined on a sliding scale for future acquisitions, and a development management fee for any development projects acquired by the Joint Venture equal to 3% of construction costs (excluding "soft costs"). An affiliate of the NSA Manager provides tenant warranty protection to tenants at the Joint Venture properties in exchange for 50% of all proceeds from the tenant warranty protection program at each Joint Venture property. During$12.1 million during the year ended December 31, 2017 and December 31,2020. The 2016 Joint Venture financed these acquisitions with capital contributions from the 2016 Joint Venture members, of which the Company earned $8.1contributed $3.1 million and $1.8 million, respectively, of management and other fees for managing and operating its Joint Venture. The fees are reported in management fees and other revenue in the Company's consolidated statements of operations.25% proportionate share.
The Company's investmentinvestments in the 2018 Joint Venture isand 2016 Joint Venture are accounted for using the equity method of accounting and isare included in investment in unconsolidated real estate ventureventures in the Company’s consolidated balance sheets. The Company's investmentCompany’s earnings from its investments in the unconsolidated real estate venture totaled $89.1 million and $81.5 million as of December 31, 2017 and December 31, 2016, respectively. This investment includes $3.7 million of direct costs incurred by the Company primarily related to sourcing joint venture partner capital. Due to the nature of these costs, this additional investment basis is not amortized.
The Company’s earnings (losses) from its investment in the2018 Joint Venture isand 2016 Joint Venture are presented in equity in lossesearnings (losses) of unconsolidated real estate ventureventures on the Company’s consolidated statements of operationsoperations.
The following table presents the combined condensed financial position of the Company's unconsolidated real estate ventures as of December 31, 2021 and totaled $2.3 million and $1.5 millionDecember 31, 2020 (in thousands):
December 31,
20212020
ASSETS
Self storage properties, net$1,741,538 $1,799,522 
Other assets23,562 24,397 
Total assets$1,765,100 $1,823,919 
LIABILITIES AND EQUITY
Debt financing$1,001,378 $1,000,464 
Other liabilities19,493 21,612 
Equity744,229 801,843 
Total liabilities and equity$1,765,100 $1,823,919 
The following table presents the combined condensed operating information of the Company's unconsolidated real estate ventures for the years ended December 31, 20172021, 2020, and December 31, 2016, respectively.2019 (in thousands):

Year Ended December 31,
202120202019
Total revenue$187,861 $164,762 $162,827 
Property operating expenses50,829 49,632 49,845 
Net operating income137,032 115,130 112,982 
Supervisory, administrative and other expenses(12,288)(10,935)(10,818)
Depreciation and amortization(61,628)(61,188)(79,556)
Interest expense(41,658)(41,204)(39,936)
Loss on sale of self storage properties— — (806)
Acquisition and other expenses(511)(969)(1,971)
Net income (loss)$20,947 $834 $(20,105)










F-21F-24


6. SELF STORAGE PROPERTY ACQUISITIONS
The following tables present condensed financial informationCompany acquired 229 self storage propertieswith an estimated fair value of the Joint Venture as of and for$2.2 billion during the year ended December 31, 20172021 and as77 self storage properties with an estimated fair value of and for$543.3 million during the periodyear ended December 31, 2016 (in thousands):
 December 31, 2017 December 31, 2016
ASSETS   
Self storage properties, net$655,973
 $614,754
Other assets8,397
 19,936
Total assets$664,370
 $634,690
LIABILITIES AND EQUITY   
Debt financing$317,359
 $317,047
Other liabilities4,855
 4,498
Equity342,156
 313,145
Total liabilities and equity$664,370
 $634,690
    
 Year Ended
December 31, 2017
 Period Ended December 31, 2016
Total revenue$54,747
 $12,197
Property operating expenses18,463
 3,850
Net operating income36,284
 8,347
Supervisory, administrative and other expenses(3,921) (949)
Depreciation and amortization(29,192) (6,235)
Interest expense(11,389) (2,823)
Acquisition and other expenses(1,146) (4,277)
Net loss$(9,364) $(5,937)
    
Separately,2020. Of these acquisitions, during the year ended December 31, 2021, 22 self storage properties with an estimated fair value of $207.1 million were acquired by the Company through certain newly formed subsidiaries, agreed to acquirefrom its PROs. During the iStorageyear ended December 31, 2020, 11 self storage properties with an estimated fair value of $92.9 million were acquired by the Company from its PROs.
The self storage property management platformacquisitions were accounted for as asset acquisitions and accordingly, during the years ended December 31, 2021 and 2020, $12.1 million and $4.7 million, respectively, of transaction costs related to the JV Portfolio, including a property management company, a captive insurance company, and related intellectual property for $20.0 million. On October 4, 2016, the Company completed its acquisitionacquisitions were capitalized as part of the property management platform.basis of the acquired properties. The property management platform was accounted for as a business combination whereby the Company allocated the total purchase price torecognized the estimated fair value of tangiblethe acquired assets and intangible assets acquired, andassumed liabilities assumed.on the respective dates of such acquisitions. The Company allocated a portion of the purchase price to tangible fixed assets of $0.4 million andidentifiable intangible assets consisting of customer in-place leases which were recorded at estimated fair values of $43.7 million and $11.7 million during the management contract with an estimatedyears ended December 31, 2021 and 2020, respectively, resulting in a total fair value of $10.6$2.1 billion and $531.6 million allocated to real estate during the years ended December 31, 2021 and 2020, respectively.

The following table summarizes, by calendar quarter, the iStorage trade name with an estimatedinvestments in self storage property acquisitions completed by the Company during the years ended December 31, 2021 and 2020 (dollars in thousands):
Acquisitions closed during the Three Months Ended:Summary of Investment
Number of PropertiesCash and Acquisition Costs
Value of OP Equity(1)
Other LiabilitiesTotal
March 31, 202123$141,928 $22,897 $1,138 $165,963 
June 30, 202120243,580 24,102 1,711 269,393 
September 30, 202176562,105 31,074 6,098 599,277 
December 31, 20211101,018,082 117,026 5,285 1,140,393 
Total229$1,965,695 $195,099 $14,232 $2,175,026 
March 31, 202036$214,584 $7,217 $972 $222,773 
June 30, 2020430,198 5,842 207 36,247 
September 30, 2020420,173 3,427 204 23,804 
December 31, 202033237,517 20,747 2,244 260,508 
Total77$502,472 $37,233 $3,627 $543,332 
(1)Value of OP equity represents the fair value of $3.2 million. Series A-1 preferred units, OP units, subordinated performance units, and LTIP units.
The excessresults of the aggregate consideration paidoperations for the property management platform over the identified assets acquired and liabilities assumed, equal to $5.8 million, was allocated to goodwill. The tangible and intangible assets related to the property management platformthese self storage acquisitions are reported in other assets, netincluded in the Company's consolidated balance sheets.statements of operations beginning on the respective closing date for each acquisition. The accompanying consolidated statements of operations includes aggregate revenue of $58.7 million and operating income of $3.1 million related to the 229 self storage properties acquired during the year ended December 31, 2021. For the year ended December 31, 2020, the accompanying consolidated statements of operations includes aggregate revenue of $21.3 million and operating income of $0.3 million related to the 77 self storage properties acquired during such period.
The Company’s fair value measurements were based, in part, on valuations prepared by an independent valuation firm and the allocation

F-25


7. OTHER ASSETS
Other assets consist of the property management platform purchase price required a significant amount of judgment. following (dollars in thousands):

December 31,
20212020
Customer in-place leases, net of accumulated amortization of $14,336 and $5,322, respectively$29,427 $6,460 
Receivables:
Trade, net6,228 2,734 
PROs and other affiliates2,878 2,974 
Receivable from unconsolidated real estate ventures4,028 5,825 
Property acquisition deposits800 1,087 
Prepaid expenses and other9,552 7,099 
Corporate furniture, equipment and other, net1,422 1,673 
Trade name6,380 6,380 
Management contracts, net of accumulated amortization of $4,237 and $3,222, respectively10,983 11,998 
Tenant reinsurance intangible assets, net of accumulated amortization of $1,504 and $903, respectively22,537 13,737 
Goodwill8,182 8,182 
Total$102,417 $68,149 
Amortization expense related to customer in-place leases amounted to $20.7 million, $9.0 million and $11.3 million for the years ended December 31, 2021, 2020 and 2019, respectively.
The Company measured the fair value of the management contract based on discounted future cash flows expected under the management contract. Neither the management contract nor the Joint Venture have a finite term. Accordingly, the Company assigned probabilities to the term of the Joint Venturetrade name, which has an indefinite life and the Company’s management relationship with the Joint Ventureis not amortized, using the Company’s best estimates and assumptions. relief from royalty method at acquisition.
The management contract asset isassets are charged to amortization expense on a straight-line basis over 15 years, which represents the time period over which the majority of value was attributed in the Company’s discounted cash flow model. The Company measured the fair value of the trade name, which has an indefinite life and is not amortized, using the relief from royalty method.
The results of operations for the property management platform are included in the Company's statements of operations beginning on October 4, 2016. On an unaudited pro forma basis, after giving effectmodels. Amortization expense related to the acquisition of the property management platform as if it was acquired on January 1, 2015, the Company would have recorded incremental additional revenue of $4.9contracts amounted to $1.0 million, and $6.3 million for the years ended December 31, 2016 and 2015, respectively, and incremental net income of $0.6$1.0 million and $0.7 million for the years ended December 31, 20162021, 2020 and 2015,2019 respectively. This pro forma information was prepared using the following significant assumptions: the Joint Venture acquired the JV Portfolio and the management contract was effective on January 1, 2015; the Company financed the purchase price


F-22


of the property management platform through borrowings under its Revolver with interest computed based on the effective interest rate of 2.17% as of December 31, 2016; and assumed depreciation and amortizationAmortization expense is based on the actual acquisition-date fair values and useful lives assigned to tangible fixed assets and the management contract.
The unaudited pro forma information in the paragraph above does not purport to represent what the actual results of operations would have been for the periods indicated, nor does it purport to represent the Company's future results of operations. The pro forma information was prepared using audited and unaudited historical financial information related to the JV Portfolio obtained by the Company as part of its underwriting and due diligence process and does not give effect to any assumptions about improved operating performance of the JV Portfolio under the management of the NSA Manager nor does it give effect to potential property acquisitions by the Joint Venture, as such assumptions would require projections and estimates of management’s intentions that are not factually supportable.
6. SELF STORAGE PROPERTY ACQUISITIONS AND DISPOSITIONS
Acquisitions
The Company acquired 65 self storage properties with an estimated fair value of $426.8 million during the year ended December 31, 2017 and 107 self storage properties with an estimated fair value of $721.4 million during the year ended December 31, 2016. During the year ended December 31, 2017, 10 self storage properties with an estimated fair value of $73.2 million were acquired by the Company from its PROs and during the year ended December 31, 2016, 23 self storage properties with an estimated fair value of $176.3 million were acquired by the Company from its PROs.
The Company allocated the total purchase price to the estimated fair value of tangible andtenant reinsurance intangible assets acquired, and liabilities assumed for these self storage property acquisitions. The Company allocated a portion of the purchase priceamounted to identifiable intangible assets consisting of customer in-place leases which were recorded at estimated fair values of $10.5$0.6 million, $0.6 million and $17.7$0.3 million duringfor the years ended December 31, 20172021, 2020 and 2016, respectively, resulting in a total fair value of $416.3 million and $703.7 million allocated to real estate during the years ended December 31, 2017 and 2016,2019 respectively.
As a result of See Note 11 for additional details about the Company's adoption of ASU 2017-01 during the year ended December 31, 2017, the 65 self storage propertiestenant reinsurance intangible asset acquired during the year ended December 31, 2017 were accounted for as asset acquisitions and accordingly, $3.6 million2021.











F-26


Future Intangible Asset Amortization
As of acquisition costs related to the acquisitions were capitalized as part of the basis of the acquired properties.
The following table summarizes, by calendar quarter, the investments in self storage property acquisitions completed by the Company during the years ended December 31, 20172021, the estimated aggregate amortization expense for the Company's customer in-place leases, management contracts and 2016 (dollars intenant reinsurance intangible assets for the succeeding five years are as follows (in thousands):
Year Ending December 31,Total Aggregate Estimated Amortization Expense
2022$31,398 
20231,980 
20241,979 
20251,976 
20261,976 
Thereafter23,638 
Total$62,947 


F-27
Acquisitions closed during the Three Months Ended:   Summary of Investment
 Number of Properties Cash and Acquisition Costs 
Value of OP Equity(1)
 Liabilities Assumed Total
   
Mortgages(2)
 Other 
March 31, 2017 5 $26,780
 $4,964
 $
 $183
 $31,927
June 30, 2017 10 60,672
 8,931
 
 387
 69,990
September 30, 2017 19 122,742
 267
 
 826
 123,835
December 31, 2017 31 181,809
 17,019
 
 2,220
 201,048
Total 65 $392,003
 $31,181
 $
 $3,616
 $426,800
             
March 31, 2016 17 $63,300
 $19,068
 $5,861
 $584
 $88,813
June 30, 2016 25 61,263
 80,986
 55,767
 1,212
 199,228
September 30, 2016 34 199,890
 4,841
 
 896
 205,627
December 31, 2016 31 208,707
 16,871
 
 2,125
 227,703
Total 107 $533,160
 $121,766
 $61,628
 $4,817
 $721,371
(1)
Value of OP equity represents the fair value of OP units, subordinated performance units, and LTIP units.
(2)
Includes fair value of debt adjustment for assumed mortgages of approximately $7.2 million during the year ended December 31, 2016.
The results of operations for these self storage acquisitions are included in the Company's statements of operations beginning on the respective closing date for each acquisition. The accompanying statements of operations includes


F-23


aggregate revenue of $15.5 million and operating income of $0.5 million related to the 65 self storage properties acquired during the year ended December 31, 2017. For the year ended December 31, 2016, the accompanying statements of operations includes aggregate revenue of $35.6 million and operating income of $3.7 million related to the 107 self storage properties acquired during such period.
Unaudited Pro Forma Financial Information For 2016 Business Combinations
The Company acquired 107 self storage properties during the year ended December 31, 2016 that were accounted for as business combinations. On a pro forma basis, after giving effect to the acquisition of 100 of the 107 self storage properties as if they were acquired on January 1, 2015 (pro forma financial information is not presented for seven of the self storage properties acquired during the year ended December 31, 2016 since the information required is not available to the Company), the Company would have recorded incremental additional revenue of $35.5 million and net income of $15.3 million for the year ended December 31, 2016 and additional revenue of $61.2 million and an incremental net loss of $23.1 million for the year ended December 31, 2015. This unaudited pro forma information was prepared using the following significant assumptions: (i) for the cash portion of the purchase price, the Company assumed borrowings under the Company's revolving line of credit with interest computed based on the effective interest rate of 2.17% as of December 31, 2016; (ii) for assumed debt financing directly associated with the acquisition of specific self storage properties, interest was computed for the entirety of the periods presented using the effective interest rates under such financings; and (iii) for acquisition costs $6.5 million incurred during the year ended December 31, 2016, pro forma adjustments give effect to these costs as if they were incurred on January 1, 2015.
The unaudited pro forma information presented in the paragraph above does not purport to represent what the actual results of operations would have been for the periods indicated, nor does it purport to represent the Company's future results of operations. As described in greater detail above, given that certain information with respect to the business combinations is not available to the Company, readers of this Form 10-K and investors are cautioned not to place undue reliance on the Company's unaudited pro forma financial information.
Dispositions
During the year ended December 31, 2017, the Company sold to unrelated third parties three self storage properties and excess land parcels adjacent to its self storage properties. The gross sales price was $17.8 million and the Company recognized $5.7 million of gain on the sales.
In December 2016, the Company sold to an unrelated third party one of the self storage properties acquired as part of a larger portfolio of self storage properties acquired during the year ended December 31, 2016. The gross sales price was $4.9 million and the Company did not recognize any gain or loss on the sale.


F-24


7. OTHER ASSETS
Other assets consist of the following (dollars in thousands):
 December 31,
 2017 2016
Customer in-place leases, net of accumulated amortization of $3,914 and $7,831, respectively$6,590
 $9,374
Receivables:   
Trade, net2,274
 1,898
PROs and other affiliates979
 601
Receivable from unconsolidated real estate venture1,200
 1,093
Property acquisition deposits5,050
 477
Interest rate swaps12,414
 8,742
Prepaid expenses and other3,949
 1,879
Corporate furniture, equipment and other, net1,444
 1,243
Trade name3,200
 3,200
Management contract, net of accumulated amortization of $856 and $148, respectively9,765
 10,473
Goodwill5,750
 5,750
Total$52,615
 $44,730
Amortization expense related to customer in-place leases amounted to $13.5 million, $12.0 million and $12.0 million for the years ended December 31, 2017, 2016 and 2015, respectively. Amortization expense related to the management contract amounted to $0.7 million and $0.1 million for the years ended December 31, 2017 and 2016, respectively.
8. DEBT FINANCING
The Company's outstanding debt as of December 31, 20172021 and 20162020 is summarized as follows (dollars in thousands):
December 31,
Interest Rate(1)
20212020
Credit Facility:
Revolving line of credit1.35%$490,000 $174,000 
Term loan A3.69%125,000 125,000 
Term loan B2.86%250,000 250,000 
Term loan C2.86%225,000 225,000 
Term loan D3.07%175,000 175,000 
Term loan E1.25%125,000 — 
2023 Term loan facility2.83%175,000 175,000 
2028 Term loan facility4.62%75,000 75,000 
2029 Term loan facility4.27%100,000 100,000 
2026 Senior Unsecured Notes2.16%35,000 — 
2029 Senior Unsecured Notes3.98%100,000 100,000 
August 2030 Senior Unsecured Notes2.99%150,000 150,000 
November 2030 Senior Unsecured Notes2.72%75,000 — 
May 2031 Senior Unsecured Notes3.00%90,000 — 
August 2031 Senior Unsecured Notes4.08%50,000 50,000 
November 2031 Senior Unsecured Notes2.81%175,000 — 
2032 Senior Unsecured Notes3.09%100,000 100,000 
May 2033 Senior Unsecured Notes3.10%55,000 — 
2036 Senior Unsecured Notes3.06%75,000 — 
Fixed rate mortgages payable3.82%303,944 223,614 
Total principal2,948,944 1,922,614 
Unamortized debt issuance costs and debt premium, net(8,013)(5,643)
Total debt$2,940,931 $1,916,971 
   December 31,
 
Interest Rate(1)
 2017 2016
Credit Facility:     
Revolving line of credit2.96% $88,500
 $246,500
Term loan A2.63% 235,000
 225,000
Term loan B3.24% 155,000
 100,000
Term loan C3.71% 105,000
 
Term loan facility3.08% 100,000
 100,000
Fixed rate mortgages payable4.15% 271,491
 201,694
Total principal  954,991
 873,194
Unamortized debt issuance costs and debt premium, net  3,106
 5,760
Total debt  $958,097
 $878,954


(1)
(1)Represents the effective interest rate as of December 31, 2017. Effective interest rate incorporates the stated rate plus the impact of interest rate cash flow hedges and discount and premium amortization, if applicable. For the revolving line of credit, the effective interest rate excludes fees for unused borrowings.


F-25


December 31, 2021. Effective interest rate incorporates the stated rate plus the impact of interest rate cash flow hedges and discount and premium amortization, if applicable. For the revolving line of credit, the effective interest rate excludes fees for unused borrowings.
Credit Facility
TheOn July 29, 2019, the operating partnership, as borrower, the Company, has an unsecuredand certain of the operating partnership's subsidiaries, as subsidiary guarantors, entered into a second amended and restated credit facilityagreement with a syndicated group of lenders which, as(as amended, the "credit facility"). As of December 31, 2017, provided2021, the Company's unsecured credit facility provides for total borrowingsborrowing capacity of $895.0 million consisting$1.550 billion and consists of fourthe following components: (i) a Revolverrevolving line of credit (the "Revolver") which provides for a total borrowing commitment up to $400.0$650.0 million, wherebyunder which the Company may borrow, repay and re-borrow amounts, (ii) a $125.0 million tranche A term loan facility (the "Term Loan A"), (iii) a $250.0 million tranche B term loan facility (the "Term Loan B"), (iv) a $225.0 million tranche C term loan facility (the "Term Loan C"), (v) a $175.0 million tranche D term loan facility (the "Term Loan D") and (vi) a $125.0 million tranche E term loan facility (the "Term Loan E"). The Company has an expansion option under the Revolver, (ii)credit facility, which if exercised in full, would provide for a $235.0 million Term Loan A, (iii) a $155.0 million Term Loan B, and (iv) a $105.0 million Term Loan C.total borrowing capacity under the credit facility of $1.750 billion.

F-28

The Revolver matures in May 2020;January 2024; provided that the Company may elect to extend the maturity to May 2021July 2024 by paying an extension fee of 0.15%0.075% of the total borrowing commitment thereunder at the time of extension and meeting other customary conditions with respect to compliance. The Term Loan A matures in May 2021,January 2023, the Term Loan B matures in May 2022 andJuly 2024, the Term Loan C matures in February 2024. The Revolver,January 2025, the Term Loan A,D matures in July 2026 and the Term Loan B and Term Loan C areE matures on March 21, 2027. The credit facility is not subject to any scheduled reduction or amortization payments prior to maturity.
Interest rates applicable to loans under the credit facility are determined based on a 1, 2, 3 or 6 month LIBOR period (as elected by the Company at the beginning of any applicable interest period) plus an applicable margin or a base rate, determined by the greatest of the Key Bank prime rate, the federal funds rate plus 0.50% or one month LIBOR plus 1.00%, plus an applicable margin. The applicable margins for the credit facility are leverage based and range from 1.35%1.10% to 2.25%1.80% for LIBOR loans and 0.35%0.10% to 1.25%0.80% for base rate loans; provided that after such time as the Company achieves an investment grade rating from at least two rating agencies,as defined in the credit facility, the Company may elect (but is not required to elect) (a "credit rating pricing election") that the credit facility isbe subject to the rating based on applicable margins ranging from 0.85%0.78% to 2.45%1.65% for LIBOR Loansloans and 0.00% to 1.45%0.65% for base rate loans. The Company is also required to pay the following usage based fees ranging from 0.15% to 0.25%0.20% with respect to the unused portion of the Revolver; provided that if the Company makes an investment gradea credit rating pricing election as described inunder the preceding sentence,credit facility, the Company will be required to pay rating based fees ranging from 0.125% to 0.300% with respect to the entire Revolver in lieu of any usage based fees.
On July 29, 2019, the Company entered into interest rate swap agreements which together with the Company's existing interest rate swap agreements, fix the interest rates through maturity for the Term Loan A, Term Loan B, Term Loan C and Term Loan D. As of December 31, 2017,2021, the Term Loan A, Term Loan B, Term Loan C, Term Loan D and Term Loan E had effective interest rates of 3.69%, 2.86%, 2.86%, 3.07% and 1.25% respectively.
As of December 31, 2021, the Company had outstanding letters of credit totaling $4.7$5.7 million and would have had the capacity to borrow remaining Revolver commitments of $306.8$154.3 million while remaining in compliance with the credit facility's financial covenants described in the following paragraph.
The Company is required to comply with the following financial covenants under the credit facility:
Maximum total leverage ratio not to exceed 60%, provided, however, the Company is permitted to maintain a ratio of up to 65% up to two (2) consecutive fiscal quarters immediately following the quarter in which a material acquisition (as defined in the credit facility) occurs
Minimum fixed charge coverage ratio of at least 1.5x
Minimum net worth of at least $682.6 million plus 75% of future equity issuances
Maximum unsecured debt to unencumbered asset value ratio not to exceed 60%, provided, however, the Company shall be permitted to maintain a ratio of up to 65% up to two (2) consecutive fiscal quarters immediately following the quarter in which a material acquisition (as defined in the credit facility) occurs
Unencumbered adjusted net operating income to unsecured interest expense of at least 2.0x
In addition, the terms of the credit facility contain customary affirmative and negative covenants that, among other things, limit the Company's ability to make distributions or certain investments, incur debt, incur liens and enter into certain transactions. At December 31, 2017,2021, the Company was in compliance with all such covenants.
As discussed in Note 15, on January 29, 2018, the Company entered into an increase agreement and amendment with a syndicated group of lenders to increase the total borrowing capacity under the credit facility by adding an additional five-year Term Loan D in an aggregate outstanding principal amount of $125.0 million, for a total credit facility of approximately $1.0 billion. The Company has an expansion option under the credit facility, which, if exercised in full, would provide for a total credit facility of $1.3 billion.
2023 Term Loan Facility
On June 30, 2016, the Company entered into a credit agreement with a syndicated group of lenders to make available a term loan facility that matures in June 2023 (the "Term"2023 Term Loan Facility") in an aggregate amount of $100.0 million. TheOn June 5, 2018, the Company's operating partnership and the Company entered into the Second Amendment (the "Second Amendment") to the Credit Agreement, whereby the Company's operating partnership, among other things, partially exercised its existing $100.0 million expansion option in an aggregate amount equal to $75.0 million, increasing the aggregate amount outstanding under the 2023 Term Loan Facility to $175.0 million. The Company also increased the remaining expansion option by $200.0 million, for a total expansion option of $225.0 million. If the remaining expansion option is exercised in full, the total expansion option would provide for a total borrowing capacity under the 2023 Term Loan Facility in an aggregate amount of $400.0 million.
The entire outstanding principal amount of, and all accrued but unpaid interest, is due on the maturity date. Interest rates applicable to loans under the 2023 Term Loan Facility are payable during such periods as such loans are LIBOR loans, at the applicable LIBOR based on a 1, 2, 3 or 6 month LIBOR period (as elected by the Company at the beginning of any applicable interest period) plus an applicable margin, and during the period that such loans

F-29

are base rate loans, at the base rate under the 2023 Term Loan Facility in effect from time to time plus an applicable margin. The base rate under the 2023 Term Loan Facility is equal to the greatest of the Capital One prime rate, the federal funds rate plus 0.50% or one month LIBOR plus 1.00%. The applicable margin for the 2023 Term Loan Facility is leverage-based and ranges from 1.30% to 1.70% for LIBOR loans and 0.30% to 0.70% for base rate loans; provided that after such time as the Company achieves an investment grade rating from at least 2 rating agencies, the Company may elect (but is not required to elect) that the 2023 Term Loan Facility is subject to the rating based on applicable margins ranging from 0.90% to 1.75% for LIBOR Loans and 0.00% to 0.75% for base rate loans.
The Company is required to comply with the same financial covenants under the 2023 Term Loan Facility as it is with the credit facility. In addition, the terms of the 2023 Term Loan Facility contain customary affirmative and negative covenants that, among other things, limit the Company's ability to make distributions or certain investments, incur debt, incur liens and enter into certain transactions.
2028 Term Loan Facility
On December 21, 2018, the Company entered into a credit agreement with Huntington National Bank to make available a term loan facility that matures in June 2023.December 2028 (the "2028 Term Loan Facility") in an aggregate amount of $75.0 million. The entire outstanding principal amount of, and all accrued but unpaid interest, is due on the maturity date. The Company has an expansion option under the 2028 Term Loan Facility, which, if exercised in full, would provide for a total 2028 Term Loan Facility in an aggregate amount of $200.0$125.0 million.


F-26


Interest rates applicable to loans under the 2028 Term Loan Facility are payable during such periods as such loans are LIBOR loans, at the applicable LIBOR based on a 1, 2, 3 or 6 month LIBOR period (as elected by the Company at the beginning of any applicable interest period) plus an applicable margin, and during the period that such loans are base rate loans, at the base rate under the 2028 Term Loan Facility in effect from time to time plus an applicable margin. The base rate under the 2028 Term Loan Facility is equal to the greatest of the Capital OneHuntington National Bank prime rate, the federal funds rate plus 0.50% or one month LIBOR plus 1.00%. The applicable margin for the 2028 Term Loan Facility is leverage-based and ranges from 1.75%1.80% to 2.35% for LIBOR loans and 0.75%0.80% to 1.35% for base rate loans; provided that after such time as the Company achieves an investment grade rating from at least two2 rating agencies, the Company may elect (but is not required to elect) that the 2028 Term Loan Facility is subject to the rating based on applicable margins ranging from 1.50%1.40% to 2.45%2.25% for LIBOR Loans and 0.50%0.40% to 1.45%1.25% for base rate loans.
The Company is required to comply with the same financial covenants under the 2028 Term Loan Facility as it is with the credit facility.facility and the 2023 Term Loan Facility. In addition, the terms of the 2028 Term Loan Facility contain customary affirmative and negative covenants that, among other things, limit the Company's ability to make distributions or certain investments, incur debt, incur liens and enter into certain transactions.
2029 Term Loan Facility
On April 24, 2019, the Company entered into a credit agreement with BMO Harris Bank N.A. to make available an unsecured term loan facility that matures in April 2029 (the "2029 Term Loan Facility") in an aggregate amount of $100.0 million. The entire outstanding principal amount of, and all accrued but unpaid interest, is due on the maturity date.
Interest rates applicable to loans under the 2029 Term Loan Facility are payable during such periods as such loans are LIBOR loans, at the applicable LIBOR based on a 1, 2, 3 or 6 month LIBOR period (as elected by the Company at the beginning of any applicable interest period) plus an applicable margin, and during the period that such loans are base rate loans, at the base rate under the 2029 Term Loan Facility in effect from time to time plus an applicable margin. The base rate under the 2029 Term Loan Facility is equal to the greatest of the BMO Harris Bank prime rate, the federal funds rate plus 0.50% or one month LIBOR plus 1.00%. The applicable margin for the 2029 Term Loan Facility is leverage-based and ranges from 1.85% to 2.30% for LIBOR loans and 0.85% to 1.30% for base rate loans; provided that after such time as the Company achieves an investment grade rating from at least 2 rating agencies, the Company may elect (but is not required to elect) that the 2029 Term Loan Facility be subject to rating-based margins ranging from 1.40% to 2.25% for LIBOR Loans and 0.40% to 1.25% for base rate loans.
On April 24, 2019, the Company also entered into an interest rate swap agreement with a notional amount of $100.0 million that matures in April 2029 fixing the interest rate of the 2029 Term Loan Facility at an effective interest rate of 4.27%.

F-30

The Company is required to comply with the same financial covenants under the 2029 Term Loan Facility as it is with the credit facility, 2023 Term Loan Facility and the 2028 Term Loan Facility. In addition, the terms of the 2029 Term Loan Facility contain customary affirmative and negative covenants that are consistent with those contained in the 2023 Term Loan Facility and 2028 Term Loan Facility, and, among other things, limit the Company's ability to make distributions, make certain investments, incur debt, incur liens and enter into certain transactions.
2029 and August 2031 Senior Unsecured Notes
On August 30, 2019, the operating partnership issued $100.0 million of 3.98% senior unsecured notes due August 30, 2029 (the "2029 Notes") and $50.0 million of 4.08% senior unsecured notes due August 30, 2031 (the "August 2031 Notes") in a private placement to certain institutional accredited investors. The 2029 Notes and August 2031 Notes are governed by a Note Purchase Agreement, dated July 30, 2019 (the "2019 Note Purchase Agreement"), by and among the operating partnership as issuer, the Company, and the purchasers of senior unsecured notes.
Interest is payable semiannually, on August 30th and February 28th of each year, commencing on February 28, 2020. The 2029 Notes and August 2031 Notes are senior unsecured obligations of the Company and are jointly and severally guaranteed by certain of the Company's subsidiaries, as subsidiary guarantors. The 2029 Notes and August 2031 Notes rank pari passu with the credit facility, the 2023 Term Loan Facility, 2028 Term Loan Facility, 2029 Term Loan Facility, 2026 Notes (defined below), August 2030 Notes (defined below), November 2030 Notes (defined below), May 2031 Notes (defined below), November 2031 Notes (defined below), 2032 Notes (defined below), May 2033 Notes (defined below), November 2033 Notes (defined below) and 2036 Notes (defined below). The 2019 Note Purchase Agreement contains financial covenants that are substantially similar to those described under the heading "Credit Facility" above. In addition, the terms of the 2019 Note Purchase Agreement contain customary affirmative and negative covenants that, among other things, limit the Company's ability to make distributions or certain investments, incur debt, incur liens and enter into certain transactions. At December 31, 2021, the Company was in compliance with all such covenants.
August 2030 and 2032 Senior Unsecured Notes
On October 22, 2020, the operating partnership issued $150.0 million of 2.99% senior unsecured notes due August 5, 2030 (the "August 2030 Notes") and $100.0 million of 3.09% senior unsecured notes due August 5, 2032 (the "2032 Notes") in a private placement to certain institutional investors. The August 2030 Notes and 2032 Notes are governed by a Note Purchase Agreement dated August 4, 2020 (the "2020 Note Purchase Agreement"), by and among the operating partnership as issuer, the Company, and the purchasers of the senior unsecured notes.
Interest is payable semiannually, on August 30th and February 28th of each year, commencing on February 28, 2021. The August 2030 Notes and 2032 Notes are senior unsecured obligations of the Company and are jointly and severally guaranteed by certain of the Company's subsidiaries, as subsidiary guarantors. The August 2030 Notes and 2032 Notes rank pari passu with the credit facility, 2023 Term Loan Facility, 2028 Term Loan Facility, 2029 Term Loan Facility, 2026 Notes (defined below) 2029 Notes, November 2030 Notes (defined below), May 2031 Notes (defined below), August 2031 Notes, November 2031 Notes (defined below), May 2033 Notes (defined below), November 2033 Notes (defined below) and 2036 Notes (defined below). The 2020 Note Purchase Agreement contains financial covenants that are substantially similar to those of the Company's credit facility. In addition, the terms of the 2020 Note Purchase Agreement contain customary affirmative and negative covenants that, among other things, limit the Company's ability to make distributions or certain investments, incur debt, incur liens and enter into certain transactions. At December 31, 2021, the Company was in compliance with all such covenants.

F-31

2026, May 2031 and May 2033Senior Unsecured Notes
On May 3, 2021, the operating partnership as issuer, and the Company, entered into a Note Purchase Agreement (the "May 2021 Note Purchase Agreement") which provides for the private placement of $35.0 million of 2.16% senior unsecured notes due May 4, 2026 (the "2026 Notes"), $90.0 million of 3.00% senior unsecured notes due May 4, 2031 (the "May 2031 Notes") and $55.0 million of 3.10% senior unsecured notes due May 4, 2033 (the "2033 Notes" and together with the 2026 Notes and May 2031 Notes, the "May 2021 Senior Unsecured Notes") to certain institutional investors. The May 2021 Senior Unsecured Notes are governed by the May 2021 Note Purchase Agreement. On May 26, 2021 the operating partnership issued the 2033 Notes and on July 26, 2021 the operating partnership issued the 2026 Notes and the May 2031 Notes.
Interest is paid semiannually, on May 31st and November 30th of each year, commencing on November 30, 2021. The May 2021 Senior Unsecured Notes are senior unsecured obligations of the Company and are jointly and severally guaranteed by certain of the Company's subsidiaries, as subsidiary guarantors. The May 2021 Senior Unsecured Notes rank pari passu with the credit facility, 2023 Term Loan Facility, 2028 Term Loan Facility, 2029 Term Loan Facility, 2029 Notes, August 2030 Notes, November 2030 Notes (defined below), August 2031 Notes, 2032 Notes, November 2031 Notes (defined below), November 2033 Notes (defined below) and 2036 Notes (defined below). The May 2021 Note Purchase Agreement contains financial covenants that are substantially similar to those of the Company's credit facility. In addition, the terms of the May 2021 Note Purchase Agreement contain customary affirmative and negative covenants that, among other things, limit the Company's ability to make distributions or certain investments, incur debt, incur liens and enter into certain transactions.
November 2030, November 2031, November 2033 and 2036Senior Unsecured Notes
On November 9, 2021, the operating partnership as issuer, and the Company, entered into a Note Purchase Agreement (the "November 2021 Note Purchase Agreement") which provides for the private placement of $75.0 million of 2.72% senior unsecured notes due November 30, 2030 (the "November 2030 Notes"), $175.0 million of 2.81% senior unsecured notes due November 30, 2031 (the "November 2031 Notes"), $125.0 million of 2.96% senior unsecured notes due November 30, 2033 (the "November 2033 Notes") and $75.0 million of 3.06% senior unsecured notes due November 30, 2036 (the "2036 Notes" and together with the November 2030 Notes, November 2031 Notes, November 2033 Notes and the "November 2021 Senior Unsecured Notes") to certain institutional investors. The November 2021 Senior Unsecured Notes are governed by the November 2021 Note Purchase Agreement. On December 14, 2021 the operating partnership issued the November 2030 Notes, November 2031 Notes and the 2036 Notes. As discussed in Note 15, on January 28, 2022 the operating partnership issued the November 2033 Notes.
Interest is paid semiannually, on May 30th and November 30th of each year, commencing on May 30, 2022. The November 2021 Senior Unsecured Notes are senior unsecured obligations of the Company and are jointly and severally guaranteed by certain of the Company's subsidiaries, as subsidiary guarantors. The November 2021 Senior Unsecured Notes rank pari passu with the credit facility, 2023 Term Loan Facility, 2028 Term Loan Facility, 2029 Term Loan Facility, 2026 Notes, 2029 Notes, August 2030 Notes, May 2031 Notes, August 2031 Notes, 2032 Notes and May 2033 Notes. The November 2021 Note Purchase Agreement contains financial covenants that are substantially similar to those of the Company's credit facility. In addition, the terms of the November 2021 Note Purchase Agreement contain customary affirmative and negative covenants that, among other things, limit the Company's ability to make distributions or certain investments, incur debt, incur liens and enter into certain transactions.
Fixed Rate Mortgages Payable
Fixed rate mortgages have scheduled maturities at various dates through October 2031, and have effective interest rates that range from 2.55%3.63% to 5.00%. Principal and interest are generally payable monthly or in monthly interest-only payments with balloon payments due at maturity.
In August 2017,On July 9, 2021, the Company entered into an agreement with a single lender for an $84.9$88.0 million debt financing secured by 22a first lien on 8 of the Company's self storage properties. This interest-only loan matures in August 2027July 2028 and has a fixed interest rate of 4.14%2.77%.
The Company assumed fixed rate mortgages

F-32

Future Debt Maturities
Based on existing debt agreements in effect as of December 31, 2017,2021, the scheduled principal and maturity payments for the Company's outstanding borrowings are presented in the table below (in thousands):
Year Ending December 31, Scheduled Principal and Maturity Payments Premium Amortization and Unamortized Debt Issuance Costs Total
2018 $10,617
 $187
 $10,804
2019 4,983
 131
 5,114
2020 127,745
 (220) 127,525
2021 242,509
 (307) 242,202
2022 159,205
 (25) 159,180
After 2023 409,932
 3,340
 413,272
  $954,991
 $3,106
 $958,097
Year Ending December 31,Scheduled Principal and Maturity PaymentsPremium Amortization and Unamortized Debt Issuance CostsTotal
2022$4,374 $(2,228)$2,146 
2023376,813 (1,872)374,941 
2024761,964 (1,499)760,465 
2025227,185 (923)226,262 
2026212,322 (761)211,561 
Thereafter$1,366,286 $(730)$1,365,556 
$2,948,944 $(8,013)$2,940,931 

9. EQUITY-BASED AWARDS
The Company grants awards in the form of LTIP units and restricted common shares to provide equity based incentive compensation to members of its senior management team, independent trustees, advisers, consultants, other personnel, and as consideration for self storage property acquisitions.
LTIP units were first granted under the 2013 Long-Term Incentive Plan (the "2013 Plan"), which authorized up to 2.5 million LTIP units for issuance. In connection with the Company's initial public offering, the Company terminated the 2013 Plan but the awards granted thereunder remained outstanding after its termination. Restricted common shares were first granted under the 2015 National Storage Affiliates Trust Equity Incentive Plan (the "2015 Plan"), which authorizes the Company's compensation, nominating, and corporate governance committee to grant share options, restricted common shares, phantom shares, dividend equivalent rights, LTIP units and other restricted limited partnership


F-27


units issued by its operating partnership and other equity-based awards up to an aggregate of 5% of the common shares issued and outstanding from time to time on a fully diluted basis (assuming, if applicable, the exercise of all outstanding options and the conversion of all warrants and convertible securities, including OP units and LTIP units, into common shares).
As of December 31, 2017,2021, the Company did not have outstanding under its equity compensation plan, any options, warrants or rights to purchase the Company's common shares.
LTIP Units
Through December 31, 2017,2021, an aggregate of 2,474,710 LTIP units have been issued under the 2013 Plan, 396,4711,193,979 LTIP units have been issued under the 2015 Plan, and 313,585373,353 LTIP units have been issued under the LP Agreement. Some of the granted LTIP units vested immediately or upon completion of the Company's initial public offering. Others vest upon the contribution of self storage properties or along a schedule at certain times through January 1, 2020.June 10, 2025.
Compensatory Grants
The Company grants two types of compensatory LTIP units, time-based LTIP unit awards that are subject to time-based vesting typically over a period of one to threefour years from the grant date, so long as such person remains an employee or trustee, and performance-based LTIP unit awards, which are designed to align the interests of the Company's executive officers with those of the Company's shareholders in a pay-for-performance structure. The performance-based LTIP unit awards vest contingent upon the achievement of performance criteria measured over a period of three years from the grant date, which is based on the Company's total shareholder return ("TSR") relative to the TSR of the companies in the Morgan Stanley Capital International US REIT Index and the Company's TSR relative to the TSR of its peers in the self storage industry. The value of the performance-based LTIP unit awards taketakes into consideration the probability that the awards will ultimately vest; therefore previously recorded compensation expense is not adjusted in the event that the performance criteria is not achieved.

F-33

Compensation expense related to compensatory LTIP units granted to members of the Company's senior management team, the Company's independent trustees, advisers, consultants and other personnel is included in general and administrative expense in the accompanying consolidated statements of operations. Total compensation cost recognized for the compensatory LTIP unit awards was $3.5$5.1 million, $2.5$3.9 million and $3.0$4.2 million for the years ended December 31, 2017, 20162021, 2020 and 2015,2019, respectively. At December 31, 2017,2021, total unvested compensation cost not yet recognized was $3.4$5.2 million. The Company expects to recognize this compensation cost over a period of approximately 2.03.4 years. If the grantee has a termination of service for any reason during the vesting period, the unvested LTIP units will be forfeited subject to certain limited exceptions.
Time-based LTIP unit awards are granted with a fair value equal to the closing market price of the Company's common shares on the date of grant. The following table summarizes activity for the time-based LTIP unit awards for the years ended December 31, 2017, 20162021, 2020 and 2015:
 Time-Based LTIP Unit Awards
 2017 2016 2015
 Number of LTIP units Weighted Average Grant-Date Fair Value Number of LTIP units Weighted Average Grant-Date Fair Value Number of LTIP units Weighted Average Grant-Date Fair Value
Outstanding unvested at beginning of year294,529
 $14.74
 236,265
 $10.41
 509,166
 $10.07
Granted128,051
 22.89
 177,546
 17.59
 6,000
 13.00
Vested(194,814) 13.43
 (119,282) 10.41
 (278,901) 9.84
Unvested at end of year227,766
 $20.37
 294,529
 $14.74
 236,265
 $10.41
2019:
Time-Based LTIP Unit Awards
202120202019
Number of LTIP unitsWeighted Average Grant-Date Fair ValueNumber of LTIP unitsWeighted Average Grant-Date Fair ValueNumber of LTIP unitsWeighted Average Grant-Date Fair Value
Outstanding unvested at beginning of year170,265 $28.93 181,937 $26.55 223,812 $23.54 
Granted98,376 41.02 111,898 30.14 101,167 27.80 
Vested(105,561)27.61 (115,935)26.52 (138,028)22.59 
Forfeited(4,104)41.84 (7,635)26.72 (5,014)26.25 
Unvested at end of year158,976 $36.95 170,265 $28.93 181,937 $26.55 
The aggregate fair value of the time-based LTIP unit awards that vested during the years ended December 31, 2017, 20162021, 2020 and 20152019 was $2.6$2.9 million, $1.2$3.1 million and $2.7$3.1 million, respectively.
The following table summarizes activity for the performance-based LTIP unit awards granted during the year ended December 31, 2017,2021, 2020 and 2019, including the the minimum, target and maximum number of LTIP units that may be earned upon the achievement of the performance criteria measured over the period of three years from the grant date.
Performance-Based LTIP Unit Awards
MinimumTargetMaximumWeighted Average Grant-Date Fair Value
Outstanding unvested at December 31, 2018— 86,407 159,899 $26.35 
Granted— 53,128 106,252 29.76 
Outstanding unvested at December 31, 2019— 139,535 266,151 $27.71 
Granted— 53,835 107,667 35.67 
Vested— (40,390)(90,874)27.63 
Forfeited— (18,493)(32,930)27.53 
Outstanding unvested at December 31, 2020— 134,487 250,014 $30.69 
Granted— 49,522 99,041 41.68 
Vested— (37,908)(47,206)24.76 
Forfeited— — (9,656)24.21 
Outstanding unvested at December 31, 2021— 146,101 292,193 $35.98 



F-28


 Performance-Based LTIP Unit Awards
 Minimum Target Maximum Weighted Average Grant-Date Fair Value
Outstanding unvested at December 31, 2016
 
 
 $
Granted
 40,390
 90,874
 27.63
Outstanding unvested at December 31, 2017
 40,390
 90,874
 $27.63
the performance-based LTIP unit awards that vested during the year ended December 31, 2021 and 2020 was $0.9 million and $1.1 million, respectively. The fair value of the performance-based LTIP unit awards, which have a market condition, is estimated on the date of grant using a Monte Carlo simulation. The simulation requires assumptions for expected volatility, risk-free rate of return, and dividend yield.

F-34

The following table summarizes the assumptions used to value the performance-based LTIP unit awards granted during the yearyears ended December 31, 2017:2021, 2020 and 2019:
2017
Risk-free interest rate1.58%
Dividend yield4.35%
Expected volatility29.96%
202120202019
Risk-free interest rate0.18 %1.37 %2.51 %
Dividend yield3.89 %4.13 %4.54 %
Expected volatility34.17 %24.43 %25.40 %
Acquisition Consideration Grants
On December 31, 2013, the Company granted 1,683,560 LTIP units under the 2013 Plan to PROsand on January 23, 2020 the Company granted 28,894 LTIP units under the LP Agreement as part of the consideration for their respective self storage property acquisitions and contributions. The following table presents the number of units vested and forfeitedsummarizes activity for acquisition grants during the years ended December 31, 2017, 20162021, 2020 and 2015:
2019:
Total LTIP units
Total unvested units, December 31, 20142018522,900224,000 
Units vested in 2015 related to properties contributed or sourced by PROs2018(99,100— )
Total unvested units, December 31, 20152019423,800224,000 
Units vested in 2016 related to properties contributed or sourced by PROs2019(45,100— )
Units forfeited(118,30028,894 )
Total unvested units, December 31, 20162020260,400252,894 
Units vested in 2017 related to properties contributed or sourced by PROs2021(36,400— )
Total unvested units, December 31, 20172021224,000252,894 
The aggregate fair value of purchase consideration recognized during the years ended December 31, 2017, 2016 and 2015 was $0.9 million, $0.8 million and $1.4 million, respectively. As of December 31, 2017,2021, the remaining unvested LTIP units will vest as additional self storage properties are contributed or sourced by the PROs.sourced. The fair value of such LTIP units will be recorded as additional acquisition consideration based on the fair value in the period such acquisitions are completed.


F-29


LP Agreement Grants to Consultants
Pursuant to the LP Agreement, duringDuring the years ended December 31, 2017, 20162020 and 2015,2019, the Company issued 776, 2,75828,892 and 88,9815,714 LTIP units, respectively, that were immediately vested to consultants that provided acquisition services. As a result ofDuring the Company's adoption of ASU 2017-01 during the yearyears ended December 31, 2017,2020 and 2019, the self storage properties acquired during the year ended December 31, 2017 were accounted for as asset acquisitions and accordingly, the acquisition costs related to the LTIP units granted to consultants were capitalized as part of the basis of the acquired properties. Prior to the Company's adoption of ASU 2017-01, the Company's self storage property acquisitions were accounted for as business combinations and accordingly, the acquisition costs related to the LTIP units granted to consultants during the years ended December 31, 2016 and 2015 are included in acquisition costs in the accompanying statements of operations. The aggregate fair value of the LTIP units was less than $0.1 million, $0.1$1.0 million and $1.0$0.2 million for the years ended December 31, 2017, 20162020 and 2015,2019, respectively.
Restricted Common Shares
Through December 31, 2017,2021, an aggregate of 41,825123,463 restricted common shares have been issued under the 2015 Plan. These restricted common shares vest over a weighted average period of approximately 3.03.4 years. Restricted common shares are granted with a fair value equal to the closing market price of the Company's common shares on the date of grant. 

F-35

The following table summarizes activity for restricted common shares for the years ended December 31, 20172021, 2020 and 2016:2019:
Year Ended December 31,Year Ended December 31,
2017 2016 2015202120202019
Number of Restricted Common Shares Weighted Average Grant-Date Fair Value Number of Restricted Common Shares Weighted Average Grant-Date Fair Value Number of Restricted Common Shares Weighted Average Grant-Date Fair ValueNumber of Restricted Common SharesWeighted Average Grant-Date Fair ValueNumber of Restricted Common SharesWeighted Average Grant-Date Fair ValueNumber of Restricted Common SharesWeighted Average Grant-Date Fair Value
Outstanding at beginning of year13,590
 $12.40
 11,000
 $12.40
 
 $
Outstanding at beginning of year29,929 $32.68 25,779 $26.26 22,589 $24.83 
Granted16,525
 24.04
 8,090
 17.19
 17,210
 12.40
Granted29,248 43.80 21,861 36.19 18,218 26.46 
Vested(8,530) 14.11
 (5,500) 12.40
 (6,000) 12.40
Vested(12,763)31.14 (12,471)25.85 (10,734)23.54 
Forfeited
 
 
 
 (210) 12.40
Forfeited(15,755)39.52 (5,240)32.00 (4,294)25.61 
Unvested at end of year21,585
 $22.43
 13,590
 $12.40
 11,000
 $12.40
Unvested at end of year30,659 $40.41 29,929 $32.68 25,779 $26.26 
The aggregate fair value of restricted common shares that vested during the years ended December 31, 2017, 20162021, 2020 and 20152019 was $0.1$0.4 million, $0.1$0.3 million and $0.1$0.3 million respectively. Total compensation cost recognized for restricted common shares during the years ended December 31, 2017, 20162021, 2020 and 20152019 was $0.2$0.4 million, $0.1$0.4 million and $0.1$0.3 million, respectively. At December 31, 2017,2021, total unvested compensation cost not yet recognized was $0.3$0.9 million. The Company expects to recognize this compensation cost over a period of approximately 2.03.4 years. If the grantee has a termination of service for any reason during the vesting period, the unvested restricted common shares will be forfeited. Compensation expense related to restricted common shares is included in general and administrative expense in the accompanying consolidated statements of operations.



F-36
F-30


10. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings (loss) per common share for the years ended December 31, 2017, 20162021, 2020 and 20152019 (in thousands, except per share amounts):
Year Ended December 31,Year Ended December 31,
2017 2016 2015202120202019
Earnings (loss) per common share - basic and diluted     Earnings (loss) per common share - basic and diluted
Numerator     Numerator
Net income$45,998
 $24,866
 $4,796
Net income$146,935 $79,478 $66,013 
Net (income) loss attributable to noncontrolling interests(43,037) (6,901) 7,644
Net income attributable to noncontrolling interestsNet income attributable to noncontrolling interests(41,682)(30,869)(62,030)
Net income attributable to National Storage Affiliates Trust2,961
 17,965
 12,440
Net income attributable to National Storage Affiliates Trust105,253 48,609 3,983 
Distributions to preferred shareholders(2,300) 
 
Distributions to preferred shareholders(13,104)(13,097)(12,390)
Distributed and undistributed earnings allocated to participating securities(28) (18) (9)Distributed and undistributed earnings allocated to participating securities(57)(44)(35)
Net income attributable to common shareholders - basic633
 17,947
 12,431
Net income attributable to common shareholders - basic92,092 35,468 (8,442)
Effect of assumed conversion of dilutive securities
 6,783
 (4,919)Effect of assumed conversion of dilutive securities40,231 — — 
Net income attributable to common shareholders - diluted$633
 $24,730
 $7,512
Net income (loss) attributable to common shareholders - dilutedNet income (loss) attributable to common shareholders - diluted$132,323 $35,468 $(8,442)
     
Denominator     Denominator
Weighted average shares outstanding - basic44,423
 29,887
 15,463
Weighted average shares outstanding - basic81,195 66,547 58,208 
Effect of dilutive securities:     Effect of dilutive securities:
Weighted average effect of outstanding forward offering agreementWeighted average effect of outstanding forward offering agreement100 60 — 
Weighted average OP units outstanding
 24,262
 15,697
Weighted average OP units outstanding30,124 — — 
Weighted average DownREIT OP unit equivalents outstanding
 1,835
 1,171
Weighted average DownREIT OP unit equivalents outstanding1,925 — — 
Weighted average LTIP units outstanding
 1,846
 1,272
Weighted average LTIP units outstanding96 — — 
Weighted average subordinated performance units and DownREIT subordinated performance unit equivalents
 20,917
 11,806
Weighted average subordinated performance units and DownREIT subordinated performance unit equivalents21,098 — — 
Weighted average shares outstanding - diluted44,423
 78,747
 45,409
Weighted average shares outstanding - diluted134,538 66,607 58,208 
     
Earnings (loss) per share - basic$0.01
 $0.60
 $0.80
Earnings (loss) per share - basic$1.13 $0.53 $(0.15)
Earnings (loss) per share - diluted$0.01
 $0.31
 $0.17
Earnings (loss) per share - diluted$0.98 $0.53 $(0.15)
Dividends declared per common share$1.04
 $0.88
 $0.54
Dividends declared per common share$1.59 $1.35 $1.27 
As discussed in Note 2, the Company allocates GAAP income (loss) utilizing the HLBV method, in which the Company allocates income or loss based on the change in each unitholders' claim on the net assets of its operating partnership at period end after adjusting for any distributions or contributions made during such period. Due to the stated liquidation priorities and because the HLBV method incorporates non-cash items such as depreciation expense, in any given period, income or loss may be allocated disproportionately to National Storage Affiliates Trust and noncontrolling interests, resulting in volatile fluctuations of basic and diluted earnings (loss) per share. Additionally, the Company did not have an ownership interest or share in its operating partnership's profits and losses prior to the completion of the Company's initial public offering. As a result, all of the operating partnership's profits and losses for the period from January 1, 2015 to April 28, 2015 were allocated to noncontrolling interests.
Outstanding equity interests of the Company's operating partnership and DownREIT partnerships are considered potential common shares for purposes of calculating diluted earnings (loss) per share as the unitholders may, through the exercise of redemption rights, obtain common shares, subject to various restrictions. Basic earnings per share is calculated based on the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by further adjusting for the dilutive impact using the treasury stock method for unvested LTIP units subject to a service condition outstanding during the period and the if-converted method for any convertible securities outstanding during the period.



F-37
F-31


Generally, following certain lock-out periods, OP units in the Company's operating partnership are redeemable for cash or, at the Company's option, exchangeable for common shares on a one-for-one1-for-one basis, subject to certain adjustments and DownREIT OP units are redeemable for cash or, at the Company's option, exchangeable for OP units in its operating partnership on a one-for-one1-for-one basis, subject to certain adjustments in each case.
LTIP units may also, under certain circumstances, be convertible into OP units on a one-for-one1-for-one basis, which are then exchangeable for common shares as described above. Vested LTIP units and unvested LTIP units that vest based on a service condition are allocated income or loss in a similar manner as OP units. Unvested LTIP units subject to a service or market condition are evaluated for dilution using the treasury stock method. For the year ended December 31, 2017, 318,6402021, 442,703 unvested LTIP units that vest based on a service or market condition are excluded from the calculation of diluted earnings (loss) per share as they are not dilutive to earnings (loss) per share. For the year ended December 31, 2017, 224,0002021, 252,894 unvested LTIP units that vest upon the future acquisition of properties are excluded from the calculation of diluted earnings (loss) per share because the contingency for the units to vest has not been attained as of the end of the reported periods.period.
Subordinated performance units may also, under certain circumstances, be convertible into OP units which are exchangeable for common shares as described above, and DownREIT subordinated performance units may, under certain circumstances, be exchangeable for subordinated performance units on a one-for-one1-for-one basis. Subordinated performance units are only convertible into OP units, after a two year lock-out period and then generally (i) at the holder’s election only upon the achievement of certain performance thresholds relating to the properties to which such subordinated performance units relate or (ii) at the Company's election upon a retirement event of a PRO that holds such subordinated performance units or upon certain qualifying terminations. Although subordinated performance units may only be convertible after a two year lock-out period, the Company assumes a hypothetical conversion of each subordinated performance unit (including each DownREIT subordinated performance unit) into OP units (with subsequently assumed redemption into common shares) for the purposes of calculating diluted weighted average common shares. This hypothetical conversion is calculated using historical financial information, and as a result, is not necessarily indicative of the results of operations, cash flows or financial position of the Company upon expiration of the two-year lock out period on conversions.
For the yearyears ended December 31, 2017,2020 and 2019, potential common shares totaling 50.648.2 million and 54.2 million, respectively, related to OP units, DownREIT OP units, subordinated performance units, and DownREIT subordinated performance units and vested LTIP units have been excluded from the calculation of diluted earnings (loss) per share as they are not dilutive to earnings (loss) per share.
Participating securities, which consist of unvested restricted common shares, receive dividends equal to those received by common shares. The effect of participating securities for the periods presented above is calculated using the two-class method of allocating distributed and undistributed earnings.


F-32


11. RELATED PARTY TRANSACTIONS
Supervisory and Administrative Fees
TheFor the self storage properties that are managed by the PROs, the Company has entered into asset management agreements with the PROs to provide leasing, operating, supervisory and administrative services related to its self storage properties.services. The asset management agreements generally provide for fees ranging from 5% to 6% of gross revenue for the managed self storage properties. During the years ended December 31, 2017, 20162021, 2020 and 2015,2019, the Company incurred $14.4$20.4 million, $11.0$16.4 million and $7.6$20.0 million, respectively, for supervisory and administrative fees to the PROs. Such fees are included in general and administrative expenses in the accompanying consolidated statements of operations.
Payroll Services
TheFor the self storage properties that are managed by the PROs, the employees responsible for operation of the self storage properties are generally employees of the PROs who charge the Company for the costs associated with the respective employees. For the years ended December 31, 2017, 20162021, 2020 and 2015,2019, the Company incurred $24.6$27.9 million, $19.4$25.9 million and $13.4$32.0 million, respectively, for payroll and related costs reimbursable to these PROs. Such costs are included in property operating expenses in the accompanying consolidated statements of operations.

F-38

Due Diligence Costs
During the years ended December 31, 2017, 20162021, 2020 and 2015,2019, the Company incurred $0.7$1.7 million, $1.1$0.5 million and $0.6$0.7 million, respectively, of expenses payable to certain PROs related to self storage property acquisitions sourced by the PROs. These expenses, which are based on the volume of transactions sourced by the PROs, are intended to reimburse the PROs for due diligence costs incurred in the sourcing and underwriting process. For the yearyears ended December 31, 2017,2021, 2020 and 2019 these due diligence costs are capitalized as part of the basis of the acquired self storage properties and for the years ended December 31, 2016 and 2015, these due diligence costs are included in acquisition costs in the accompanying statements of operations.
Notes Receivable
 In connection with the acquisition of 16 self storage properties from PROs during the year ended December 31, 2014, the Company assumed certain mortgages that provided for interest at above-market rates. The sellers of the self storage properties agreed to reimburse the Company for the difference between the fair value and the contractual value of the assumed mortgages which amounted to $5.2 million. Due to the structure of the transaction, the amount owed to the Company was considered a receivable for the issuance of equity and was recorded as an offset against equity. During the years ended December 31, 2017 and 2016, the Company received above-market interest reimbursements from the sellers totaling $1.3 million and $1.4 million, respectively.
In addition, in exchange for $1.3 million and $1.4 million of principal payment reimbursements received related to these assumed mortgages during the years ended December 31, 2017 and 2016, the Company issued 47,339 and 67,832 OP units to the sellers during the year ended December 31, 2017 and 2016.properties.
Self Storage Property Acquisitions
During the year ended December 31, 2017,2021, the Company issued 44,917 subordinated performance units as partial consideration for the acquisition of aacquired 8 self storage property to SA-SCMI LLC, an affiliate of SecurCare and Move It. At the timeproperties for $102.7 million from companies in which J. Timothy Warren, a trustee of the issuance, SA-SCMI LLCCompany, was an affiliateinvestor or controlled an entity which was an investor. Of the total consideration paid, 171,439 OP units with a value of Arlen D. Nordhagen, the Company's chairman$10.2 million were issued to a company controlled by Mr. Warren, but owned by Mr. Warren's adult children, and chief executive officer. In addition, during31,869 OP units with a value of $2.1 million were issued to an entity owned and controlled by Mr. Warren.
During the year ended December 31, 2017,2020, the Company issued 26,049 OP units as partial consideration for the acquisition of aacquired 1 self storage property from a company in which an entity controlled by J. Timothy Warren, a trustee of the Company, was an investor. Mr. Warren's adult children held an ownership interest in such investor entity. The total consideration payable by the Company for this property was subject to Nordhagen LLLP, an affiliateearnout payable in 3 tranches based on the performance of the property over six, 12 and 18 month periods. During 2021, in connection with the 12 month and 18 month tranches of the earnout, the Company paid aggregate consideration totaling approximately $4.1 million, and the interest of Mr. Nordhagen, and 22,214 subordinated performance units as partial consideration for the acquisitionWarren's children was 22,794 OP Units with a value of a self storage property to SecurCare, an affiliate Mr. Nordhagen.approximately $1.2 million.
During the year ended December 31, 2017,2020, the Company issued 101,270 OP units and 88,435 subordinated performance units as partial consideration for the acquisition ofacquired 1 self storage properties to Howard Family Limited Partnership I,property for $7.5 million from an affiliate of Northwest and an affiliate of Kevin Howard, a member ofentity that was partially owned by Arlen Nordhagen, the Company's boardexecutive chairman and former chief executive officer, and David Cramer, the Company's chief operating officer. Of the total consideration paid, Mr. Nordhagen's and Mr. Cramer's interest was approximately 58,376 OP Units with a value of trustees.$1.5 million and 29,689 OP Units with a value $0.7 million, respectively.
During the year ended December 31, 2017,2020, the Company issued 10,766acquired 1 self storage property for $8.3 million from a company in which an entity controlled by J. Timothy Warren, a trustee of the Company, was an investor. Mr. Warren's adult children held an ownership interest in such entity. Of the total consideration paid, the interest of Mr. Warren's children was approximately 16,620 OP unitsUnits with a value of $0.5 million.
Acquisition of Interest in Reinsurance Company and Related Cash Flows
On December 31, 2021, the Company, as partial considerationacquiror, and Northwest (e.g. Kevin Howard Real Estate, Inc.) and KHJTW, LLC (an entity owned by an affiliate of Northwest and an entity controlled by J. Timothy Warren, a trustee of the Company) entered into a Contribution and Purchase Agreement (the "Contribution Agreement") whereby the Company acquired an ownership interest (approximately 0.54%) in SBOA TI Reinsurance Ltd. (the "Reinsurance Company"), a Cayman Islands exempted company. The Reinsurance Company provides reinsurance for the acquisition of a self storage property to Van Mourick Diversified, LP, an affiliate of Optivest and an affiliate of Mark Van Mourick,tenant insurance program issued by a memberlicensed insurance company, whereby tenants of the Company's boardself storage facilities and tenants of trustees.other operators participating in the program can purchase insurance to cover damage or destruction to their personal property while stored at such facilities. The Company is entitled to receive its share of distributions of any profits generated by the Reinsurance Company, depending on actual losses incurred by the program. As part of the transaction, the Company also acquired the rights to the access fees associated with the tenant insurance-related arrangements from Northwest.

The consideration paid for the interest in the Reinsurance Company and the rights to access fees associated with the tenant insurance-related arrangements was $9.5 million, which consisted of $2.9 million of cash and 96,256 OP units totaling $6.6 million. Of the total consideration transferred, a company controlled by Mr. Warren, but owned by Mr. Warren's adult children received 48,128 OP Units totaling approximately $3.3 million. The Contribution Agreement contains customary representations, warranties, covenants and agreements of the Company and the sellers.


F-33F-39


12. COMMITMENTS AND CONTINGENCIES
Operating Leases
The Company has six properties that are subjectallocated the total purchase price to non-cancelable leasehold interest agreements that are classified as operating leases. These lease agreements expire between 2034 and 2092, inclusive of extension options that the Company anticipates exercising. To the extent that the leasehold interest agreements provide for fixed increases throughout the termestimated fair value of the lease,assets acquired, consisting of $0.1 million of equity interest in the Reinsurance Company recognizes lease expenseand $9.4 million as an intangible related to the acquired access fees and rights to control the tenant insurance-related arrangements. These assets are reported in other assets, net in the Company's consolidated balance sheets. The intangible asset is amortized on a straight-line basis over 25 years, which approximates the expected lease terms. Rentweighted average remaining useful life of the Northwest-managed properties, and is recorded in depreciation and amortization expense under these leasehold interest agreements are included in property operating expenses in the accompanyingCompany's consolidated statements of operations and amounted to $1.2 million, $1.1 million and $1.0 million for the years ended December 31, 2017, 2016 and 2015, respectively.operations.
In March 2014, the Company entered into a non-cancelable operating lease that expires in July 2020 for its corporate headquarters in Greenwood Village, Colorado. Under the terms of the office lease, the Company obtained an option to extend the lease for an additional term of five years at then current market rates. The office lease provides for an abated rent period and the value of this inducement is being accounted for as a reduction to rent expense over the term of the lease. Rent expense related to this office lease is included in general and administrative expenses in the accompanying statements of operations and amounted to $0.2 million, $0.1 million and $0.1 million for the years ended December 31, 2017, 2016 and 2015, respectively.
As of December 31, 2017, future minimum cash payments under the Company's operating leases are as follows (in thousands):
Year Ending December 31, Real Estate Leasehold Interests Office Lease Total
2018 $1,329
 $184
 $1,513
2019 1,334
 188
 1,522
2020 1,379
 112
 1,491
2021 1,404
 
 1,404
2022 1,419
 
 1,419
2023 through 2092 37,498
 
 37,498
  $44,363
 $484
 $44,847
12. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The Company is subject to litigation, claims, and assessments that may arise in the ordinary course of its business activities. Such matters include contractual matters, employment related issues, and regulatory proceedings. Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters will not have a material adverse effect on the Company's financial position, results of operations, or liquidity.

13. LEASES
The Company determines if a contractual arrangement is a lease at inception. As a lessee, the Company has non-cancelable lease agreements for real estate and its corporate office space that are classified as operating leases. The Company's operating leases are included in operating lease right-of-use ("ROU") assets and operating lease liabilities in its consolidated balance sheets. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As the Company's operating leases do not provide an implicit rate, the Company used its incremental borrowing rate based on the information available at commencement date in determining the discount rate for the present value of the lease payments. To the extent that the lease agreements provide for fixed increases throughout the term of the lease, the Company recognizes lease expense on a straight-line basis over the expected lease terms.
Real Estate Leasehold Interests
The Company has 8 properties that are subject to non-cancelable leasehold interest agreements with remaining lease terms ranging from 13 to 71 years, inclusive of extension options that the Company anticipates exercising. Rent expense under these leasehold interest agreements is included in property operating expenses in the accompanying consolidated statements of operations and amounted to $1.7 million, $1.8 million and $1.6 million for the years ended December 31, 2021, 2020 and 2019, respectively.
Office Leases
The Company has entered into non-cancelable lease agreements for its corporate office space with remaining lease terms ranging from one to seven years. Rent expense related to these office leases is included in general and administrative expenses in the accompanying consolidated statements of operations and amounted to $0.4 million, $0.4 million and $0.3 million for the years ended December 31, 2021, 2020 and 2019, respectively.
The weighted-average remaining lease term and the weighted-average discount rate for the Company's operating leases as of December 31, 2021 are as follows:
December 31, 2021
Weighted-average remaining lease term
Real estate leasehold interests27 years
Office leases5 years
Weighted-average remaining discount rate
Real estate leasehold interests4.9 %
Office leases3.8 %


F-34F-40


As of December 31, 2021, the future minimum lease payments under the Company's operating leases, for which the Company is a lessee, are as follows (in thousands):
13.
Year Ending December 31,Real Estate Leasehold InterestsOffice LeasesTotal
2022$1,459 $465 $1,924 
20231,464 430 1,894 
20241,470 450 1,920 
20251,521 456 1,977 
20261,549 429 1,978 
2027 through 209233,657 195 33,852 
Total lease payments$41,120 $2,425 $43,545 
Less imputed interest(19,326)(238)(19,564)
Total$21,794 $2,187 $23,981 

As of December 31, 2020, the future minimum lease payments under the Company's operating leases, for which the Company is a lessee, are as follows (in thousands):
Year Ending December 31,Real Estate Leasehold InterestsOffice LeasesTotal
2021$1,444 $471 $1,915 
20221,459 465 1,924 
20231,464 430 1,894 
20241,470 450 1,920 
20251,521 456 1,977 
2026 through 209235,206 624 35,830 
Total lease payments$42,564 $2,896 $45,460 
Less imputed interest(20,374)(330)(20,704)
Total$22,190 $2,566 $24,756 

14. FAIR VALUE MEASUREMENTS
Recurring Fair Value Measurements
The Company sometimes limits its exposure to interest rate fluctuations by entering into interest rate swap agreements. The interest rate swap agreements moderate the Company's exposure to interest rate risk by effectively converting the interest on variable rate debt to a fixed rate. The Company measures its interest rate swap derivatives at fair value on a recurring basis. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income (loss) and are subsequently reclassified into earnings in the period that the hedged transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly into earnings.

F-41

Information regarding the Company's interest rate swaps measured at fair value, which are classified within Level 2 of the GAAP fair value hierarchy, is presented below (dollars in thousands):
 Interest Rate Swaps Designated as Cash Flow Hedges
Fair value at December 31, 2015$(972)
Designation of interest rate swap as a cash flow hedge19
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss2,678
Unrealized losses included in accumulated other comprehensive loss6,434
Fair value at December 31, 2016$8,159
Cash flow hedge ineffectiveness12
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive loss2,308
Unrealized gains included in accumulated other comprehensive loss1,935
Fair value at December 31, 2017$12,414
Interest Rate Swaps Designated as Cash Flow Hedges
Fair value at December 31, 2019$(18,963)
Cash flow hedge ineffectiveness included in accumulated other comprehensive income69 
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive income14,520 
Unrealized losses on interest rate swaps included in accumulated other comprehensive income(73,544)
Fair value at December 31, 2020$(77,918)
Fair value at December 31, 2020$(77,918)
Cash flow hedge ineffectiveness included in accumulated other comprehensive income25 
Losses on interest rate swaps reclassified into interest expense from accumulated other comprehensive income20,578 
Unrealized gains on interest rate swaps included in accumulated other comprehensive income23,558 
Fair value at December 31, 2021$(33,757)
As of December 31, 20172021 and 2016,2020, the Company had outstanding interest rate swaps designated as cash flow hedges with aggregate notional amounts of $595.0$1,125.0 million and $425.0$1,125.0 million, respectively. As of December 31, 2017,2021, the Company's swaps had a weighted average remaining term of 3.52.8 years. The fair value of these swaps are presented within other assets and accounts payable and accrued liabilities in the accompanying balance sheets, and the Company recognizes any changes in the fair value as an adjustment of accumulated other comprehensive income (loss) within equity to the extent of their effectiveness. If the forward rates at December 31, 20172021 remain constant, the Company estimates that during the next 12 months, the Company would reclassify into earnings approximately $1.1$16.5 million of the unrealized losses included in accumulated other comprehensive loss.income (loss). If market interest rates increase above the 1.51%1.92% weighted average fixed rate under these interest rate swaps the Company will benefit from net cash payments due to it from its counterparty to the interest rate swaps.
There were no transfers between levels during the years ended December 31, 20172021 and 2016.2020. For financial assets and liabilities that utilize Level 2 inputs, the Company utilizes both direct and indirect observable price quotes, including LIBOR yield curves. The Company uses valuation techniques for Level 2 financial assets and liabilities which include LIBOR yield curves at the reporting date as well as assessing counterparty credit risk. Counterparties to these contracts are highly rated financial institutions. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with the Company's derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and the counterparties. As of December 31, 20172021 and 2016,2020, the Company determined that the effect of credit valuation adjustments on the overall valuation of its derivative positions are not significant to the overall valuation of its derivatives. Therefore, the Company has determined that its derivative valuations are appropriately classified in Level 2 of the fair value hierarchy.


F-35


Fair Value Disclosures
The carrying values of cash and cash equivalents, restricted cash, trade receivables, and accounts payable and accrued liabilities reflected in the balance sheets at December 31, 20172021 and 2016,2020, approximate fair value due to the short term nature of these financial assets and liabilities. The carrying value of variable rate debt financing reflected in the balance sheets at December 31, 20172021 and 20162020 approximates fair value as the changes in their associated interest rates reflect the current market and credit risk is similar to when the loans were originally obtained.
The fair values of fixed rate private placement notes and mortgages were estimated using the discounted estimated future cash payments to be made on such debt; the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality (categorized within Level 2 of the fair value

F-42

hierarchy). The combined principal balance of the Company'sCompany’s fixed rate mortgages payableprivate placement notes was approximately $271.5$905.0 million as of December 31, 20172021, with a fair value of approximately $282.6$931.1 million. In determining the fair value, the Company estimated a weighted average market interest rate of approximately 4.04%2.81%, compared to the weighted average contractual interest rate of 4.87%3.09%. The combined principal balance of the Company’s fixed rate private placement notes was approximately $400.0 million as of December 31, 2020, which approximated fair value as the then-current market and credit risk was similar to when the notes were originally issued. The combined principal balance of the Company's fixed rate mortgages payable was approximately $303.9 million as of December 31, 2021 with a fair value of approximately $319.9 million. In determining the fair value, the Company estimated a weighted average market interest rate of approximately 2.55%, compared to the weighted average contractual interest rate of 4.12%. The combined principal balance of the Company's fixed rate mortgages was approximately $201.7$223.6 million as of December 31, 20162020 with a fair value of approximately $214.0$249.7 million. In determining the fair value as of December 31, 2016,2020, the Company estimated a weighted average market interest rate of approximately 3.89%2.12%, compared to the weighted average contractual interest rate of 5.25%4.69%.
14. UNAUDITED SELECTED QUARTERLY FINANCIAL DATA
The following is a summary of quarterly financial information for the years ended December 31, 2017 and 2016 (in thousands, except per share data):
 For the three months ended
 March 31, June 30, September 30, December 31,
 2017 2017 2017 2017
Total revenues$61,563
 $64,341
 $68,858
 $73,368
Total operating expenses45,613
 45,008
 47,561
 51,448
Income from operations15,950
 19,333
 21,297
 21,920
Gain (loss) on sale of self storage properties
 5,637
 106
 (28)
Net income7,181
 15,576
 11,226
 12,015
Net income (loss) attributable to common shareholders$555
 $2,367
 $1,271
 $(3,532)
Earnings (loss) per share - basic$0.01
 $0.05
 $0.03
 $(0.08)
Earnings (loss) per share - diluted$0.01
 $0.05
 $0.03
 $(0.08)
 For the three months ended
 March 31, June 30, September 30, December 31,
 2016 2016 2016 2016
Total revenues$39,649
 $47,284
 $52,949
 $59,164
Total operating expenses28,504
 33,382
 36,908
 42,596
Income from operations11,145
 13,902
 16,041
 16,568
Net income4,802
 6,045
 7,944
 6,075
Net income (loss) attributable to common shareholders$2,210
 $7,370
 $(11) $8,396
Earnings (loss) per share - basic$0.10
 $0.32
 $
 $0.22
Earnings (loss) per share - diluted$0.07
 $0.08
 $
 $0.07


F-36



15. SUBSEQUENT EVENTS
Self Storage Property AcquisitionsNorthwest Retirement
InAs discussed in Note 1, one of the Company's largest PROs, Northwest, retired effective January and February 2018,1, 2022. As a result of the retirement event, management of our properties in the Northwest managed portfolio was transferred to the Company acquired 18 self storage properties from third-party sellers for approximately $101.8 million. Consideration for these acquisitions included approximately $78.9 millionand the Northwest brand name and related intellectual property was internalized by the Company, and the Company discontinued payment of net cash, the assumption of $0.5 million of other working capital liabilitiesany supervisory and OP equity of approximately $22.4 million (consistingadministrative fees or reimbursements to Northwest. As part of the issuanceinternalization, most of 464,056 OP Units, 316,103 Series A-1 Preferred UnitsNorthwest's employees were offered and 56,228 subordinated performance units). Such amounts incorporateprovided employment by the effectCompany and continue managing Northwest's portfolio of $2.1 millionproperties as members of subordinated equity issuedthe Company's existing property management platform.
Under the terms of the Company's facilities portfolio management agreement with Northwest, in exchange for cash co-invested by Personal Miniconnection with a retirement event leading to the transfer of management of our properties to us and Move It. The Series A-1 Preferred Units rank seniorrelated intellectual property, Northwest was entitled to receive OP units based on a contractual formula. Using this formula, the Company determined that Northwest was entitled to receive an equivalent of 46,540 OP units totaling $3.2 million. The Company allocated the purchase price to tangible fixed assets and intangible assets acquired, consisting of a management contract and the Northwest trade name. The tangible and intangible assets related to the internalization will be included in other assets, net in the Company's condensed consolidated balance sheets.
Additionally, in connection with the retirement of Northwest, effective as of January 1, 2022, 2,078,357 subordinated performance units inrelated to Northwest's managed portfolio were converted into 3,911,260 OP units, with each subordinated performance unit being converted into the Company's operating partnership with respect to distributions and liquidation. The Series A-1 Preferred Units have a stated valuenumber of $25.00OP units determined by dividing the average cash available for distribution, or CAD, per unit and receive distributions at an annual rate of 6.000%. These distributions are cumulative. The Series A-1 Preferred Units are redeemable aton the optionseries NW subordinated performance units over the two-year period prior to conversion by 110% of the holder afterCAD per unit on the first anniversary ofOP units determined over the date of issuance, which redemption obligations may be satisfied atsame period. CAD per unit on the Company’s option in cash in an amount equal to the market value of an equivalent number of Series A Preferred Shares or the issuance of Series A Preferred Shares on a one-for-one basis, subject to adjustments.
In connection with these acquisitions, the Company reimbursed the PROs for $0.2 million of due diligence costs related to the self storage properties sourced by the PROs.
In January 2018, the Joint Venture acquired one self storage property with an estimated fair value of $9.3 million. The venture financed the acquisition with capital contributions from the venture members, of which the Company contributed $2.4 million.
Credit Facility Increase
 On January 29, 2018, pursuant to a full exercise by the Company's operating partnership of its remaining expansion optionseries NW subordinated performance units and a partial exercise of its Additional Expansion Option (defined below) under its credit agreement dated as of May 6, 2016, the Company's operating partnership, as borrower, certain of its subsidiaries that are party to the credit facility, as subsidiary guarantors, and the Company, as parent guarantor, entered into a third increase agreement and amendment (the "Increase Agreement") with a syndicated group of lenders to increase the total borrowing capacity under the Company's credit facility by adding an additional tranche D term loan facility ("Term Loan D") in an aggregate outstanding principal amount of $125.0 million, for a total credit facility of over $1.0 billion consisting of the following components: (i) a $400.0 million Revolver, (ii) Term Loan A, which provides for a total borrowing commitment of up $235.0 million, (iii) Term Loan B, which provides for a total borrowing commitment of up to $155.0 million, (iv) Term Loan C, which provides for a total borrowing commitment of up to $105.0 million and (iv) Term Loan D, which provides for a total borrowing commitment of up to $125.0 million. The Company renewed its expansion option under the credit facility to permit an additional $300.0 million of revolving commitments and/or term loans (the "Additional Expansion Option"), whichOP units was partially exercised in the amount of $20.0 million in connection with Term Loan D. If exercised in full, the Additional Expansion Option would provide for a total borrowing capacity under the credit facility of $1.3 billion.
The Term Loan D matures on January 29, 2023. It is not subject to any scheduled reduction or amortization payment prior to maturity. Interest rates applicable to loans under Term Loan D are determined based on a 1, 2, 3 or 6 month LIBOR period (as elected by the Company atbased upon the beginning of any applicable interest period) plus an applicable margin, or a base rate, determined by the greatestapplication of the Key Bank prime rate,provisions of the federal funds rate plus 0.50% or one month LIBOR plus 1.00%, plus anoperating partnership agreement applicable margin. The applicable margins for Term Loan D are leverage based and range from 1.30% to 1.85% for LIBOR loans and 0.30% to 0.85% for base rate loans; provided that after such time as the Company achieves an investment grade rating from at least two rating agencies, the Company may elect (but is not required to elect) that Term Loan D is subject to the rating baseddistributions of operating cash flow and capital transactions proceeds.
2033 Senior Unsecured Notes
On January 28, 2022 the operating partnership issued the November 2033 Notes. The Company used the proceeds to repay outstanding amounts on applicable margins ranging from 0.90% to 1.75%its revolving line of credit and for LIBOR Loans and 0.00% to 0.75% for base rate loans. Term Loan D may be prepaid at any time without penalty.
Other than the increases and amendments related to Term Loan D and Additional Expansion Option described above, the Increase Agreement did not impact or amend the credit facility's previously disclosed terms, including its covenants, events of default, or terms of payment.general corporate purposes.
Subordinated Performance Unit To OP Unit Conversions
Subordinated performance units are convertible into OP units after a two year lock-out period and then generally (i) at the holder’s election only upon the achievement of certain performance thresholds relating to the properties to


F-37


which such subordinated performance units relate (a "voluntary conversion") or (ii) at the Company's election upon a retirement event of a PRO that holds such subordinated performance units or upon certain qualifying terminations.

F-43

Following such lock-out period, a holder of subordinated performance units in the Company's operating partnership may elect a voluntary conversion one time each year prior to December 1st to convert a pre-determined portion of such subordinated performance units into OP units in the Company's operating partnership, with such conversion effective January 1st of the following year with each subordinated performance unit being converted into the number of OP units determined by dividing the average cash available for distribution, or CAD, per unit on the series of specific subordinated performance units over the one-year period prior to conversion by 110% of the CAD per unit on the OP units determined over the same period. CAD per unit on the series of specific subordinated performance units and OP units is determined by the Company based generally upon the application of the provisions of the operating partnership agreement applicable to the distributions of operating cash flow and capital transactions proceeds.
During the year ended December 31, 2017,2021, the Company received voluntarynotices requesting the conversion notices for 997,074of 82,611 subordinated performance units. Effective January 1, 2018,2022, the Company issued 2,024,170235,241 OP units in satisfaction of such voluntary conversions.



conversion requests.


F-38F-44

NATIONAL STORAGE AFFILIATES TRUST
SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 20172021    
(dollars in thousands)



LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Auburn-OpelikaAL904 4,736 904 4,742 5,646 55 9/30/2021
Auburn-OpelikaAL707 6,992 15 707 7,007 7,714 70 9/30/2021
Birmingham-HooverAL1,539 8,443 1,539 8,451 9,990 97 9/30/2021
Birmingham-HooverAL1,161 5,913 1,161 5,922 7,083 87 9/30/2021
DothanAL425 6,452 62 425 6,514 6,939 78 8/30/2021
DothanAL995 5,689 97 995 5,787 6,782 54 10/29/2021
HuntsvilleAL608 2,084 41 608 2,125 2,733 33 9/24/2021
HuntsvilleAL1,229 8,329 1,229 8,332 9,561 15 12/14/2021
MobileAL991 4,874 847 991 5,721 6,712 1,880 4/12/2016
MobileAL589 2,233 10 589 2,243 2,832 12/2/2021
MontgomeryAL1,295 12,978 1,295 12,987 14,282 138 9/30/2021
TuscaloosaAL2,181 17,691 14 2,181 17,705 19,886 71 11/10/2021
TuscaloosaAL2,161 7,735 2,161 7,739 9,900 13 12/23/2021
TuscaloosaAL821 4,252 821 4,256 5,077 12/23/2021
Hot SpringsAR1,268 9,480 1,268 9,484 10,752 91 10/22/2021
Hot SpringsAR918 4,475 918 4,480 5,398 55 10/22/2021
Pine BluffAR510 2,785 510 2,791 3,301 36 9/30/2021
Lake Havasu City-KingmanAZ671 1,572 375 671 1,947 2,618 704 4/1/2014
Lake Havasu City-KingmanAZ722 2,546 137 722 2,684 3,406 1,157 7/1/2014
Lake Havasu City-KingmanAZ711 5,438 235 711 5,673 6,384 277 10/29/2020
Phoenix-Mesa-ScottsdaleAZ1,089 6,607 109 1,089 6,716 7,805 2,219 6/30/2014
Phoenix-Mesa-ScottsdaleAZ3,813 7,831 138 3,813 7,970 11,783 2,040 9/30/2014
Phoenix-Mesa-ScottsdaleAZ1,375 2,613 209 1,375 2,822 4,197 1,248 9/30/2014
Phoenix-Mesa-ScottsdaleAZ1,653 7,531 70 1,653 7,602 9,255 1,715 10/1/2014
Phoenix-Mesa-ScottsdaleAZ1,661 3,311 116 1,661 3,428 5,089 979 10/1/2014
Phoenix-Mesa-ScottsdaleAZ1,050 5,359 150 1,050 5,509 6,559 992 1/1/2015
Phoenix-Mesa-ScottsdaleAZ1,198 1,921 55 1,198 1,975 3,173 632 5/1/2015
Phoenix-Mesa-ScottsdaleAZ1,324 3,626 112 1,324 3,738 5,062 975 5/1/2015
Phoenix-Mesa-ScottsdaleAZ3,816 4,348 60 3,816 4,408 8,224 1,111 5/1/2015
Phoenix-Mesa-ScottsdaleAZ5,576 6,746 351 5,576 7,098 12,674 2,119 5/19/2016
Phoenix-Mesa-ScottsdaleAZ1,506 2,881 3,697 1,609 6,579 8,188 670 7/29/2016

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
                   
Mobile AL $991
 $4,874
 $712
 $991
 $5,586
 $6,577
 $530
 4/12/2016
Lake Havasu City-Kingman AZ 671
 1,572
 27
 671
 1,599
 2,270
 309
 4/1/2014
Lake Havasu City-Kingman AZ 722
 2,546
 45
 722
 2,591
 3,313
 528
 7/1/2014
Phoenix-Mesa-Glendale AZ 1,089
 6,607
 55
 1,089
 6,662
 7,751
 1,052
 6/30/2014
Phoenix-Mesa-Glendale AZ 3,813
 7,831
 59
 3,813
 7,890
 11,703
 922
 9/30/2014
Phoenix-Mesa-Glendale AZ 1,375
 2,613
 38
 1,375
 2,651
 4,026
 555
 9/30/2014
Phoenix-Mesa-Glendale AZ 1,653
 7,531
 16
 1,653
 7,547
 9,200
 759
 10/1/2014
Phoenix-Mesa-Glendale AZ 1,661
 3,311
 44
 1,661
 3,355
 5,016
 425
 10/1/2014
Phoenix-Mesa-Glendale AZ 1,050
 5,359
 21
 1,050
 5,380
 6,430
 409
 1/1/2015
Phoenix-Mesa-Glendale AZ 1,198
 1,921
 2
 1,198
 1,923
 3,121
 242
 5/1/2015
Phoenix-Mesa-Glendale AZ 1,324
 3,626
 35
 1,324
 3,661
 4,985
 375
 5/1/2015
Phoenix-Mesa-Glendale AZ 3,816
 4,348
 8
 3,816
 4,356
 8,172
 433
 5/1/2015
Phoenix-Mesa-Scottsdale AZ 5,576
 6,746
 218
 5,576
 6,964
 12,540
 581
 5/19/2016
Phoenix-Mesa-Scottsdale AZ 1,506
 2,881
 68
 1,506
 2,949
 4,455
 175
 7/29/2016
Phoenix-Mesa-Scottsdale AZ 2,120
 5,442
 17
 2,120
 5,459
 7,579
 162
 2/13/2017
Tucson AZ 421
 3,855
 74
 421
 3,929
 4,350
 484
 8/29/2013
Tucson AZ 716
 1,365
 7
 716
 1,372
 2,088
 319
 8/29/2013
Anaheim-Santa Ana-Irvine CA 1,530
 5,799
 289
 1,530
 6,088
 7,618
 241
 8/1/2016
Bakersfield CA 511
 2,804
 43
 511
 2,847
 3,358
 174
 8/1/2016
Bakersfield CA 1,409
 3,907
 38
 1,409
 3,945
 5,354
 214
 8/1/2016
Bakersfield CA 1,882
 3,858
 82
 1,882
 3,940
 5,822
 250
 8/1/2016
Bakersfield CA 1,355
 4,678
 27
 1,355
 4,705
 6,060
 277
 8/1/2016
Bakersfield CA 1,306
 3,440
 115
 1,306
 3,555
 4,861
 274
 8/1/2016
Bakersfield CA 1,016
 3,638
 34
 1,016
 3,672
 4,688
 193
 8/1/2016
Bakersfield CA 1,579
 3,357
 21
 1,579
 3,378
 4,957
 225
 8/1/2016
Bakersfield CA 750
 5,802
 95
 750
 5,897
 6,647
 322
 8/1/2016
Fresno CA 840
 7,502
 323
 840
 7,825
 8,665
 591
 8/1/2016
Los Angeles-Long Beach-Glendale CA 2,345
 6,820
 619
 2,345
 7,439
 9,784
 297
 8/1/2016
Los Angeles-Long Beach-Glendale CA 1,350
 11,266
 115
 1,350
 11,381
 12,731
 523
 8/1/2016
Los Angeles-Long Beach-Glendale CA 763
 6,258
 84
 763
 6,342
 7,105
 293
 8/1/2016
Los Angeles-Long Beach-Santa Ana CA 6,641
 8,239
 47
 6,641
 8,286
 14,927
 969
 4/1/2014
Los Angeles-Long Beach-Santa Ana CA 1,122
 1,881
 7
 1,122
 1,888
 3,010
 296
 6/30/2014
F-45


F-39


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Phoenix-Mesa-ScottsdaleAZ2,120 5,442 29 2,120 5,471 7,591 908 2/13/2017
Phoenix-Mesa-ScottsdaleAZ1,809 4,787 80 1,809 4,866 6,675 808 1/4/2018
Phoenix-Mesa-ScottsdaleAZ840 5,274 38 840 5,311 6,151 857 1/4/2018
Phoenix-Mesa-ScottsdaleAZ2,111 7,963 41 2,111 8,005 10,116 1,189 1/4/2018
Phoenix-Mesa-ScottsdaleAZ748 4,027 215 748 4,241 4,989 758 1/11/2018
Phoenix-Mesa-ScottsdaleAZ676 4,098 106 676 4,204 4,880 655 1/11/2018
Phoenix-Mesa-ScottsdaleAZ1,011 3,453 88 1,011 3,540 4,551 538 1/11/2018
Phoenix-Mesa-ScottsdaleAZ1,125 3,554 98 1,125 3,651 4,776 654 1/11/2018
Phoenix-Mesa-ScottsdaleAZ949 7,351 160 949 7,510 8,459 967 1/11/2018
Phoenix-Mesa-ScottsdaleAZ1,419 5,504 83 1,419 5,587 7,006 860 1/11/2018
Phoenix-Mesa-ScottsdaleAZ1,117 5,918 241 1,117 6,159 7,276 809 2/1/2018
Phoenix-Mesa-ScottsdaleAZ1,231 5,107 60 1,231 5,167 6,398 582 1/1/2019
Phoenix-Mesa-ScottsdaleAZ806 4,041 235 806 4,276 5,082 401 6/19/2019
Phoenix-Mesa-ScottsdaleAZ534 8,335 24 534 8,359 8,893 197 3/31/2021
TucsonAZ421 3,855 150 421 4,006 4,427 942 8/29/2013
TucsonAZ716 1,365 40 716 1,404 2,120 573 8/29/2013
TucsonAZ358 2,047 522 358 2,570 2,928 574 1/4/2018
TucsonAZ439 2,501 85 439 2,586 3,025 445 1/4/2018
TucsonAZ606 2,580 428 606 3,008 3,614 593 1/4/2018
BakersfieldCA511 2,804 226 511 3,030 3,541 775 8/1/2016
BakersfieldCA1,409 3,907 235 1,228 4,142 5,370 942 8/1/2016
BakersfieldCA1,882 3,858 123 1,882 3,980 5,862 1,039 8/1/2016
BakersfieldCA1,355 4,678 345 1,355 5,024 6,379 1,231 8/1/2016
BakersfieldCA1,306 3,440 150 1,306 3,590 4,896 1,140 8/1/2016
BakersfieldCA1,016 3,638 127 1,016 3,765 4,781 806 8/1/2016
BakersfieldCA1,579 3,357 186 1,579 3,543 5,122 942 8/1/2016
BakersfieldCA750 5,802 137 750 5,938 6,688 1,324 8/1/2016
FresnoCA840 7,502 545 840 8,047 8,887 2,424 8/1/2016
Los Angeles-Long Beach-AnaheimCA6,641 8,239 121 6,641 8,361 15,002 2,002 4/1/2014
Los Angeles-Long Beach-AnaheimCA1,122 1,881 90 1,122 1,971 3,093 640 6/30/2014
Los Angeles-Long Beach-AnaheimCA1,530 5,799 347 1,530 6,146 7,676 1,002 8/1/2016

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Los Angeles-Long Beach-Santa Ana(3)
 CA 7,186
 12,771
 24
 7,186
 12,795
 19,981
 1,717
 9/17/2014
Los Angeles-Long Beach-Santa Ana(3)(4)
 CA 
 7,106
 25
 
 7,131
 7,131
 919
 9/17/2014
Los Angeles-Long Beach-Santa Ana(3)
 CA 2,366
 4,892
 52
 2,366
 4,944
 7,310
 684
 9/17/2014
Los Angeles-Long Beach-Santa Ana(3)
 CA 2,871
 3,703
 42
 2,871
 3,745
 6,616
 435
 10/7/2014
Los Angeles-Long Beach-Santa Ana(3)
 CA 5,448
 10,015
 148
 5,448
 10,163
 15,611
 1,403
 10/7/2014
Los Angeles-Long Beach-Santa Ana(4)
 CA 
 13,150
 15
 
 13,165
 13,165
 1,320
 1/1/2015
Los Angeles-Long Beach-Santa Ana(4)
 CA 
 10,084
 61
 
 10,145
 10,145
 62
 10/3/2017
Modesto CA 1,526
 12,032
 31
 1,526
 12,063
 13,589
 540
 11/10/2016
Modesto CA 773
 5,655
 4
 773
 5,659
 6,432
 212
 11/10/2016
Riverside-San Bernardino-Ontario(3)
 CA 552
 3,010
 109
 552
 3,119
 3,671
 788
 5/16/2008
Riverside-San Bernardino-Ontario CA 1,342
 4,446
 62
 1,342
 4,508
 5,850
 1,265
 4/1/2013
Riverside-San Bernardino-Ontario CA 1,672
 2,564
 31
 1,672
 2,595
 4,267
 400
 4/1/2014
Riverside-San Bernardino-Ontario CA 978
 1,854
 106
 978
 1,960
 2,938
 416
 5/30/2014
Riverside-San Bernardino-Ontario CA 1,068
 2,609
 98
 1,068
 2,707
 3,775
 487
 5/30/2014
Riverside-San Bernardino-Ontario CA 1,202
 2,032
 48
 1,202
 2,080
 3,282
 331
 6/30/2014
Riverside-San Bernardino-Ontario CA 1,803
 2,758
 36
 1,803
 2,794
 4,597
 587
 6/30/2014
Riverside-San Bernardino-Ontario CA 1,337
 4,489
 22
 1,337
 4,511
 5,848
 637
 6/30/2014
Riverside-San Bernardino-Ontario CA 846
 2,508
 43
 846
 2,551
 3,397
 505
 7/1/2014
Riverside-San Bernardino-Ontario(3)
 CA 1,026
 4,552
 27
 1,026
 4,579
 5,605
 598
 9/17/2014
Riverside-San Bernardino-Ontario(3)
 CA 1,878
 5,104
 35
 1,878
 5,139
 7,017
 597
 9/17/2014
Riverside-San Bernardino-Ontario(3)
 CA 14,109
 23,112
 199
 14,109
 23,311
 37,420
 3,183
 9/17/2014
Riverside-San Bernardino-Ontario CA 3,974
 6,962
 92
 3,974
 7,054
 11,028
 1,143
 10/1/2014
Riverside-San Bernardino-Ontario CA 2,018
 3,478
 689
 2,018
 4,167
 6,185
 818
 10/1/2014
Riverside-San Bernardino-Ontario CA 1,842
 3,420
 9
 1,842
 3,429
 5,271
 356
 1/1/2015
Riverside-San Bernardino-Ontario CA 1,981
 3,323
 35
 1,981
 3,358
 5,339
 433
 1/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 3,418
 9,907
 76
 3,418
 9,983
 13,401
 847
 8/5/2015
Riverside-San Bernardino-Ontario(3)
 CA 1,913
 6,072
 67
 1,913
 6,139
 8,052
 619
 8/5/2015
Riverside-San Bernardino-Ontario(3)
 CA 772
 4,044
 72
 772
 4,116
 4,888
 494
 8/5/2015
Riverside-San Bernardino-Ontario(3)
 CA 597
 5,464
 64
 597
 5,528
 6,125
 483
 8/5/2015
Riverside-San Bernardino-Ontario(3)
 CA 3,022
 8,124
 64
 3,022
 8,188
 11,210
 818
 8/5/2015
Riverside-San Bernardino-Ontario(3)
 CA 2,897
 5,725
 646
 2,467
 6,371
 8,838
 755
 8/5/2015
Riverside-San Bernardino-Ontario(3)
 CA 2,835
 5,589
 827
 2,164
 6,416
 8,580
 680
 8/5/2015
Riverside-San Bernardino-Ontario(3)
 CA 2,484
 5,903
 65
 2,484
 5,968
 8,452
 471
 8/5/2015
Riverside-San Bernardino-Ontario(3)
 CA 1,139
 5,054
 3
 1,139
 5,057
 6,196
 460
 10/1/2015
F-46


F-40


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Los Angeles-Long Beach-AnaheimCA2,345 6,820 715 2,345 7,536 9,881 1,261 8/1/2016
Los Angeles-Long Beach-AnaheimCA1,350 11,266 180 1,350 11,445 12,795 2,127 8/1/2016
Los Angeles-Long Beach-AnaheimCA763 6,258 276 763 6,535 7,298 1,259 8/1/2016
Los Angeles-Long Beach-Anaheim(3)CA14,109 23,112 538 14,109 23,650 37,759 7,064 9/17/2014
Los Angeles-Long Beach-Anaheim(3)CA7,186 12,771 305 7,186 13,077 20,263 3,809 9/17/2014
Los Angeles-Long Beach-Anaheim(3)CA2,366 4,892 158 2,366 5,049 7,415 1,552 9/17/2014
Los Angeles-Long Beach-Anaheim(3)CA2,871 3,703 87 2,871 3,790 6,661 996 10/7/2014
Los Angeles-Long Beach-Anaheim(3)CA5,448 10,015 497 5,448 10,512 15,960 3,221 10/7/2014
Los Angeles-Long Beach-Anaheim(3)(4)CA— 7,106 115 — 7,221 7,221 2,030 9/17/2014
Los Angeles-Long Beach-Anaheim(4)CA— 13,150 102 — 13,253 13,253 3,128 1/1/2015
Los Angeles-Long Beach-Anaheim(4)CA— 10,084 168 — 10,251 10,251 1,287 10/3/2017
ModestoCA1,526 12,032 74 1,526 12,106 13,632 2,483 11/10/2016
ModestoCA773 5,655 19 773 5,674 6,447 974 11/10/2016
Nonmetropolitan AreaCA425 7,249 23 425 7,272 7,697 1,350 11/10/2016
Oxnard-Thousand Oaks-VenturaCA888 4,894 85 888 4,979 5,867 179 2/3/2021
Riverside-San Bernardino-OntarioCA1,342 4,446 1,813 1,829 6,259 8,088 2,070 4/1/2013
Riverside-San Bernardino-OntarioCA1,672 2,564 135 1,672 2,699 4,371 853 4/1/2014
Riverside-San Bernardino-OntarioCA978 1,854 320 978 2,173 3,151 995 5/30/2014
Riverside-San Bernardino-OntarioCA1,068 2,609 260 1,068 2,869 3,937 1,045 5/30/2014
Riverside-San Bernardino-OntarioCA1,202 2,032 117 1,202 2,149 3,351 722 6/30/2014
Riverside-San Bernardino-OntarioCA1,803 2,758 305 1,803 3,063 4,866 1,285 6/30/2014
Riverside-San Bernardino-OntarioCA1,337 4,489 86 1,337 4,574 5,911 1,358 6/30/2014
Riverside-San Bernardino-OntarioCA846 2,508 132 846 2,641 3,487 1,123 7/1/2014
Riverside-San Bernardino-OntarioCA3,974 6,962 185 3,974 7,147 11,121 2,608 10/1/2014
Riverside-San Bernardino-OntarioCA2,018 3,478 780 2,018 4,258 6,276 2,047 10/1/2014
Riverside-San Bernardino-OntarioCA1,842 3,420 77 1,842 3,498 5,340 860 1/1/2015
Riverside-San Bernardino-OntarioCA1,981 3,323 104 1,981 3,428 5,409 1,048 1/1/2015
Riverside-San Bernardino-OntarioCA3,245 4,420 1,470 3,245 5,891 9,136 2,112 5/16/2016
Riverside-San Bernardino-OntarioCA670 8,613 539 670 9,152 9,822 1,720 8/1/2016
Riverside-San Bernardino-OntarioCA538 3,921 442 538 4,362 4,900 890 8/1/2016
Riverside-San Bernardino-OntarioCA382 3,442 418 382 3,861 4,243 786 8/1/2016

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Riverside-San Bernardino-Ontario(3)
 CA 1,401
 4,577
 5
 1,401
 4,582
 5,983
 323
 10/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 925
 3,459
 5
 925
 3,464
 4,389
 325
 10/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 1,174
 2,556
 43
 1,174
 2,599
 3,773
 288
 10/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 1,506
 2,913
 9
 1,506
 2,922
 4,428
 255
 10/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 631
 2,307
 35
 631
 2,342
 2,973
 278
 10/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 1,318
 2,394
 3
 1,318
 2,397
 3,715
 272
 10/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 1,942
 2,647
 11
 1,942
 2,658
 4,600
 354
 10/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 1,339
 2,830
 17
 1,339
 2,847
 4,186
 291
 10/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 1,105
 2,672
 5
 1,105
 2,677
 3,782
 331
 10/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 1,542
 2,127
 4
 1,542
 2,131
 3,673
 262
 10/1/2015
Riverside-San Bernardino-Ontario(3)
 CA 1,478
 4,534
 2
 1,478
 4,536
 6,014
 329
 10/1/2015
Riverside-San Bernardino-Ontario CA 3,245
 4,420
 1,383
 3,245
 5,803
 9,048
 472
 5/16/2016
Riverside-San Bernardino-Ontario CA 670
 8,613
 435
 670
 9,048
 9,718
 416
 8/1/2016
Riverside-San Bernardino-Ontario CA 538
 3,921
 367
 538
 4,288
 4,826
 198
 8/1/2016
Riverside-San Bernardino-Ontario CA 382
 3,442
 335
 382
 3,777
 4,159
 181
 8/1/2016
Riverside-San Bernardino-Ontario CA 806
 3,852
 557
 806
 4,409
 5,215
 203
 8/1/2016
Riverside-San Bernardino-Ontario CA 570
 4,238
 314
 570
 4,552
 5,122
 211
 8/1/2016
Riverside-San Bernardino-Ontario CA 345
 3,270
 143
 345
 3,413
 3,758
 182
 8/1/2016
Riverside-San Bernardino-Ontario CA 252
 4,419
 85
 252
 4,504
 4,756
 227
 9/1/2016
Riverside-San Bernardino-Ontario CA 2,691
 3,950
 198
 2,691
 4,148
 6,839
 175
 9/1/2016
Riverside-San Bernardino-Ontario CA 302
 4,169
 68
 302
 4,237
 4,539
 113
 5/8/2017
Riverside-San Bernardino-Ontario CA 896
 6,397
 117
 896
 6,514
 7,410
 167
 5/31/2017
Sacramento-Roseville-Arden-Arcade CA 1,195
 8,407
 5
 1,195
 8,412
 9,607
 307
 11/10/2016
Sacramento-Roseville-Arden-Arcade CA 425
 7,249
 12
 425
 7,261
 7,686
 295
 11/10/2016
San Diego-Carlsbad CA 4,318
 19,775
 784
 4,323
 20,559
 24,882
 821
 8/1/2016
San Diego-Carlsbad-San Marcos(3)
 CA 3,703
 5,582
 20
 3,703
 5,602
 9,305
 667
 9/17/2014
San Diego-Carlsbad-San Marcos CA 3,544
 4,915
 130
 3,544
 5,045
 8,589
 627
 10/1/2014
San Diego-Carlsbad-San Marcos(4)
 CA 
 5,568
 67
 
 5,635
 5,635
 465
 1/1/2015
San Diego-Carlsbad-San Marcos(4)
 CA 
 4,041
 47
 
 4,088
 4,088
 618
 1/31/2015
Stockton-Lodi CA 559
 5,514
 15
 559
 5,529
 6,088
 210
 11/10/2016
Stockton-Lodi CA 1,710
 8,995
 15
 1,710
 9,010
 10,720
 389
 11/10/2016
Stockton-Lodi CA 1,637
 11,901
 7
 1,637
 11,908
 13,545
 169
 7/31/2017
Colorado Springs CO 455
 1,351
 45
 455
 1,396
 1,851
 381
 8/29/2007
Colorado Springs CO 588
 2,162
 1,088
 588
 3,250
 3,838
 797
 3/26/2008
F-47


F-41


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Riverside-San Bernardino-OntarioCA806 3,852 578 806 4,430 5,236 915 8/1/2016
Riverside-San Bernardino-OntarioCA570 4,238 410 570 4,649 5,219 896 8/1/2016
Riverside-San Bernardino-OntarioCA345 3,270 207 345 3,477 3,822 744 8/1/2016
Riverside-San Bernardino-OntarioCA252 4,419 655 252 5,074 5,326 968 9/1/2016
Riverside-San Bernardino-OntarioCA2,691 3,950 220 2,691 4,169 6,860 787 9/1/2016
Riverside-San Bernardino-OntarioCA302 4,169 132 302 4,301 4,603 873 5/8/2017
Riverside-San Bernardino-OntarioCA896 6,397 3,450 1,211 9,847 11,058 1,525 5/31/2017
Riverside-San Bernardino-OntarioCA1,644 2,588 68 1,644 2,656 4,300 509 5/17/2018
Riverside-San Bernardino-OntarioCA1,982 14,141 10 1,982 14,150 16,132 24 12/29/2021
Riverside-San Bernardino-Ontario(3)CA552 3,010 133 552 3,144 3,696 1,117 5/16/2008
Riverside-San Bernardino-Ontario(3)CA1,026 4,552 166 1,026 4,718 5,744 1,348 9/17/2014
Riverside-San Bernardino-Ontario(3)CA1,878 5,104 139 1,878 5,244 7,122 1,345 9/17/2014
Riverside-San Bernardino-Ontario(3)CA3,418 9,907 199 3,418 10,106 13,524 2,321 8/5/2015
Riverside-San Bernardino-Ontario(3)CA1,913 6,072 88 1,913 6,160 8,073 1,676 8/5/2015
Riverside-San Bernardino-Ontario(3)CA772 4,044 116 772 4,160 4,932 1,343 8/5/2015
Riverside-San Bernardino-Ontario(3)CA597 5,464 100 597 5,564 6,161 1,310 8/5/2015
Riverside-San Bernardino-Ontario(3)CA3,022 8,124 133 3,022 8,257 11,279 2,217 8/5/2015
Riverside-San Bernardino-Ontario(3)CA2,897 5,725 705 2,467 6,430 8,897 2,211 8/5/2015
Riverside-San Bernardino-Ontario(3)CA2,835 5,589 863 2,164 6,452 8,616 2,032 8/5/2015
Riverside-San Bernardino-Ontario(3)CA2,484 5,903 90 2,484 5,994 8,478 1,282 8/5/2015
Riverside-San Bernardino-Ontario(3)CA1,139 5,054 36 1,139 5,090 6,229 1,307 10/1/2015
Riverside-San Bernardino-Ontario(3)CA1,401 4,577 30 1,401 4,607 6,008 919 10/1/2015
Riverside-San Bernardino-Ontario(3)CA925 3,459 60 925 3,519 4,444 937 10/1/2015
Riverside-San Bernardino-Ontario(3)CA1,174 2,556 112 1,174 2,667 3,841 836 10/1/2015
Riverside-San Bernardino-Ontario(3)CA1,506 2,913 47 1,506 2,959 4,465 739 10/1/2015
Riverside-San Bernardino-Ontario(3)CA631 2,307 94 631 2,400 3,031 801 10/1/2015
Riverside-San Bernardino-Ontario(3)CA1,318 2,394 70 1,318 2,464 3,782 791 10/1/2015
Riverside-San Bernardino-Ontario(3)CA1,942 2,647 46 1,942 2,693 4,635 1,010 10/1/2015
Riverside-San Bernardino-Ontario(3)CA1,339 2,830 64 1,339 2,894 4,233 845 10/1/2015
Riverside-San Bernardino-Ontario(3)CA1,105 2,672 60 1,105 2,733 3,838 957 10/1/2015
Riverside-San Bernardino-Ontario(3)CA1,542 2,127 48 1,542 2,175 3,717 755 10/1/2015

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Colorado Springs CO 632
 3,118
 401
 632
 3,519
 4,151
 942
 3/26/2008
Colorado Springs CO 414
 1,535
 319
 414
 1,854
 2,268
 498
 5/1/2008
Colorado Springs(3)
 CO 300
 1,801
 108
 300
 1,909
 2,209
 415
 6/1/2009
Colorado Springs CO 766
 5,901
 5
 766
 5,906
 6,672
 44
 10/19/2017
Denver-Aurora-Broomfield CO 868
 128
 2,301
 868
 2,429
 3,297
 467
 6/22/2009
Denver-Aurora-Lakewood CO 938
 8,449
 20
 938
 8,469
 9,407
 275
 11/1/2016
Fort Collins-Loveland CO 3,213
 3,087
 157
 3,213
 3,244
 6,457
 851
 8/29/2007
Fort Collins-Loveland CO 2,514
 1,786
 85
 2,514
 1,871
 4,385
 494
 8/29/2007
Pueblo CO 156
 2,797
 6
 156
 2,803
 2,959
 181
 2/17/2016
Cape Coral-Fort Myers(3)
 FL 4,122
 8,453
 31
 4,122
 8,484
 12,606
 515
 4/1/2016
Cape Coral-Fort Myers(3)
 FL 571
 3,256
 36
 571
 3,292
 3,863
 278
 4/1/2016
Jacksonville FL 2,087
 19,473
 39
 2,087
 19,512
 21,599
 643
 11/10/2016
Jacksonville FL 1,629
 4,929
 20
 1,629
 4,949
 6,578
 217
 11/10/2016
Jacksonville FL 527
 2,434
 
 527
 2,434
 2,961
 6
 12/20/2017
Lakeland-Winter Haven(3)
 FL 972
 2,159
 133
 972
 2,292
 3,264
 232
 5/4/2015
Naples-Immokalee-Marco Island(3)
 FL 3,849
 16,688
 48
 3,849
 16,736
 20,585
 863
 4/1/2016
North Port-Sarasota-Bradenton(3)
 FL 2,211
 5,682
 5
 2,211
 5,687
 7,898
 337
 4/1/2016
North Port-Sarasota-Bradenton(3)
 FL 2,488
 7,282
 58
 2,488
 7,340
 9,828
 411
 4/1/2016
North Port-Sarasota-Bradenton(3)
 FL 1,767
 5,955
 15
 1,767
 5,970
 7,737
 382
 4/1/2016
North Port-Sarasota-Bradenton FL 2,143
 5,005
 99
 2,143
 5,104
 7,247
 426
 10/11/2016
North Port-Sarasota-Bradenton(3)
 FL 1,924
 4,514
 31
 1,924
 4,545
 6,469
 322
 4/1/2016
North Port-Sarasota-Bradenton FL 1,176
 3,421
 4
 1,176
 3,425
 4,601
 203
 4/1/2016
North Port-Sarasota-Bradenton(3)
 FL 1,839
 8,377
 4
 1,839
 8,381
 10,220
 423
 4/1/2016
North Port-Sarasota-Bradenton(3)
 FL 2,507
 7,766
 13
 2,507
 7,779
 10,286
 429
 4/1/2016
North Port-Sarasota-Bradenton(3)
 FL 1,685
 5,439
 11
 1,685
 5,450
 7,135
 329
 4/1/2016
North Port-Sarasota-Bradenton(3)
 FL 437
 5,128
 33
 437
 5,161
 5,598
 306
 4/1/2016
North Port-Sarasota-Bradenton FL 1,015
 3,031
 4
 1,015
 3,035
 4,050
 170
 4/1/2016
North Port-Sarasota-Bradenton FL 1,985
 4,299
 668
 1,985
 4,967
 6,952
 172
 1/31/2017
North Port-Sarasota-Bradenton FL 1,336
 4,085
 
 1,336
 4,085
 5,421
 93
 4/6/2017
Orlando-Kissimmee-Sanford FL 2,426
 9,314
 81
 2,426
 9,395
 11,821
 362
 11/10/2016
Orlando-Kissimmee-Sanford FL 2,166
 4,672
 74
 2,166
 4,746
 6,912
 204
 11/10/2016
Orlando-Kissimmee-Sanford FL 4,583
 8,752
 74
 4,583
 8,826
 13,409
 425
 11/10/2016
Orlando-Kissimmee-Sanford FL 4,181
 4,268
 142
 4,181
 4,410
 8,591
 102
 6/30/2017
Pensacola-Ferry Pass-Brent FL 1,025
 8,157
 54
 1,025
 8,211
 9,236
 55
 10/3/2017
F-48


F-42


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Riverside-San Bernardino-Ontario(3)CA1,478 4,534 55 1,478 4,589 6,067 945 10/1/2015
Sacramento-Roseville-Arden-ArcadeCA1,195 8,407 37 1,195 8,445 9,640 1,412 11/10/2016
Sacramento-Roseville-Arden-ArcadeCA1,652 9,510 229 1,652 9,738 11,390 1,448 9/26/2018
San Diego-CarlsbadCA3,544 4,915 346 3,544 5,261 8,805 1,513 10/1/2014
San Diego-CarlsbadCA4,318 19,775 1,151 4,323 20,926 25,249 3,414 8/1/2016
San Diego-Carlsbad(3)CA3,703 5,582 148 3,703 5,730 9,433 1,507 9/17/2014
San Diego-Carlsbad(4)CA— 5,568 243 — 5,811 5,811 1,156 1/1/2015
San Diego-Carlsbad(4)CA— 4,041 79 — 4,120 4,120 1,488 1/31/2015
San Jose-Sunnyvale-Santa ClaraCA426 3,681 32 426 3,713 4,139 105 3/23/2021
Stockton-LodiCA559 5,514 15 559 5,529 6,088 959 11/10/2016
Stockton-LodiCA1,710 8,995 60 1,710 9,055 10,765 1,793 11/10/2016
Stockton-LodiCA1,637 11,901 54 1,637 11,955 13,592 1,669 7/31/2017
Colorado SpringsCO455 1,351 65 455 1,416 1,871 539 8/29/2007
Colorado SpringsCO588 2,162 1,140 588 3,301 3,889 1,165 3/26/2008
Colorado SpringsCO632 3,118 420 632 3,538 4,170 1,362 3/26/2008
Colorado SpringsCO414 1,535 388 414 1,923 2,337 742 5/1/2008
Colorado SpringsCO766 5,901 686 766 6,588 7,354 1,173 10/19/2017
Colorado SpringsCO1,499 6,088 1,499 6,095 7,594 354 3/27/2020
Colorado SpringsCO1,724 6,432 14 1,724 6,447 8,171 467 5/20/2020
Colorado SpringsCO236 661 10 236 670 906 39 9/8/2020
Colorado SpringsCO1,220 2,374 27 1,220 2,400 3,620 163 9/8/2020
Colorado SpringsCO1,041 2,961 13 1,041 2,974 4,015 123 12/17/2020
Colorado SpringsCO1,659 6,521 440 1,659 6,962 8,621 196 3/2/2021
Colorado SpringsCO907 7,953 907 7,962 8,869 185 3/30/2021
Colorado Springs(3)CO300 1,801 131 300 1,931 2,231 629 6/1/2009
Denver-Aurora-LakewoodCO868 128 2,311 868 2,439 3,307 717 6/22/2009
Denver-Aurora-LakewoodCO938 8,449 47 938 8,496 9,434 1,271 11/1/2016
Denver-Aurora-LakewoodCO758 4,350 758 4,354 5,112 66 8/30/2021
Fort CollinsCO3,213 3,087 244 3,213 3,331 6,544 1,251 8/29/2007
Fort CollinsCO2,514 1,786 121 2,514 1,907 4,421 705 8/29/2007
GreeleyCO1,877 13,319 1,877 13,321 15,198 55 11/30/2021

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Punta Gorda FL 1,157
 2,079
 62
 1,157
 2,141
 3,298
 70
 4/27/2017
Tampa-St. Petersburg-Clearwater(3)
 FL 5,436
 10,092
 20
 5,436
 10,112
 15,548
 619
 4/1/2016
Tampa-St. Petersburg-Clearwater(3)
 FL 361
 1,238
 29
 361
 1,267
 1,628
 180
 5/4/2015
Tampa-St. Petersburg-Clearwater FL 3,581
 2,612
 22
 3,581
 2,634
 6,215
 96
 5/1/2017
Tampa-St. Petersburg-Clearwater FL 4,708
 13,984
 56
 4,708
 14,040
 18,748
 279
 5/24/2017
Atlanta-Sandy Springs-Marietta GA 515
 687
 97
 515
 784
 1,299
 227
 8/29/2007
Atlanta-Sandy Springs-Marietta GA 272
 1,357
 275
 272
 1,632
 1,904
 443
 8/29/2007
Atlanta-Sandy Springs-Marietta GA 702
 1,999
 293
 702
 2,292
 2,994
 646
 8/29/2007
Atlanta-Sandy Springs-Marietta GA 1,413
 1,590
 159
 1,413
 1,749
 3,162
 492
 8/29/2007
Atlanta-Sandy Springs-Marietta GA 341
 562
 129
 341
 691
 1,032
 212
 8/29/2007
Atlanta-Sandy Springs-Marietta GA 553
 847
 169
 553
 1,016
 1,569
 305
 8/29/2007
Atlanta-Sandy Springs-Marietta GA 85
 445
 260
 85
 705
 790
 223
 9/28/2007
Atlanta-Sandy Springs-Marietta(3)
 GA 494
 2,215
 235
 494
 2,450
 2,944
 653
 9/28/2007
Atlanta-Sandy Springs-Marietta GA 1,614
 2,476
 1,674
 1,614
 4,150
 5,764
 239
 7/29/2015
Atlanta-Sandy Springs-Marietta GA 1,595
 2,143
 218
 1,595
 2,361
 3,956
 250
 7/29/2015
Atlanta-Sandy Springs-Marietta GA 666
 5,961
 10
 666
 5,971
 6,637
 100
 7/17/2017
Atlanta-Sandy Springs-Marietta GA 1,028
 7,041
 6
 1,028
 7,047
 8,075
 70
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 748
 3,382
 7
 748
 3,389
 4,137
 30
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 703
 4,014
 7
 703
 4,021
 4,724
 35
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 1,873
 9,109
 4
 1,873
 9,113
 10,986
 73
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 547
 4,073
 5
 547
 4,078
 4,625
 34
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 1,499
 5,279
 
 1,499
 5,279
 6,778
 45
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 763
 5,135
 4
 763
 5,139
 5,902
 36
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 795
 2,941
 
 795
 2,941
 3,736
 25
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 1,356
 7,516
 9
 1,356
 7,525
 8,881
 61
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 912
 5,074
 
 912
 5,074
 5,986
 37
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 570
 3,477
 10
 570
 3,487
 4,057
 30
 10/19/2017
Atlanta-Sandy Springs-Marietta GA 1,052
 7,102
 4
 1,052
 7,106
 8,158
 50
 10/19/2017
Atlanta-Sandy Springs-Rosewell GA 430
 3,470
 12
 430
 3,482
 3,912
 246
 3/29/2016
Atlanta-Sandy Springs-Rosewell GA 972
 2,342
 2
 972
 2,344
 3,316
 126
 8/17/2016
Augusta GA 84
 539
 147
 84
 686
 770
 210
 8/29/2007
Augusta GA 205
 686
 141
 205
 827
 1,032
 238
 8/29/2007
Columbus(3) 
 GA 169
 342
 156
 169
 498
 667
 118
 5/1/2009
Macon GA 180
 840
 41
 180
 881
 1,061
 235
 9/28/2007
F-49


F-43


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
PuebloCO156 2,797 21 156 2,817 2,973 571 2/17/2016
New Haven-MilfordCT809 4,527 11 809 4,538 5,347 49 10/5/2021
Norwich-New LondonCT852 6,006 61 852 6,067 6,919 206 12/2/2020
Cape Coral-Fort MyersFL1,876 12,329 — 1,876 12,329 14,205 56 11/15/2021
Cape Coral-Fort Myers(3)FL4,122 8,453 187 4,122 8,640 12,762 1,755 4/1/2016
Crestview-Fort Walton Beach-DestinFL2,001 12,948 34 2,001 12,983 14,984 1,033 6/21/2019
Crestview-Fort Walton Beach-DestinFL813 3,509 132 813 3,641 4,454 279 12/17/2019
Crestview-Fort Walton Beach-DestinFL1,285 5,292 289 1,285 5,580 6,865 461 12/17/2019
Crestview-Fort Walton Beach-DestinFL407 14,655 268 407 14,922 15,329 867 1/14/2020
Crestview-Fort Walton Beach-DestinFL1,179 8,405 429 1,179 8,835 10,014 654 1/16/2020
Crestview-Fort Walton Beach-DestinFL1,270 10,518 37 1,270 10,555 11,825 185 6/30/2021
Crestview-Fort Walton Beach-DestinFL1,204 5,986 35 1,204 6,021 7,225 35 11/17/2021
Deltona-Daytona Beach-Ormond BeachFL1,778 8,489 58 1,778 8,548 10,326 513 6/8/2020
GainesvilleFL1,072 4,698 114 1,072 4,812 5,884 794 1/10/2018
GainesvilleFL264 2,369 110 264 2,479 2,743 351 12/18/2018
Gainesville(3)FL457 2,120 496 457 2,616 3,073 290 12/19/2019
JacksonvilleFL2,087 19,473 244 2,087 19,718 21,805 3,001 11/10/2016
JacksonvilleFL1,629 4,929 360 1,629 5,289 6,918 1,126 11/10/2016
JacksonvilleFL527 2,434 940 527 3,374 3,901 935 12/20/2017
Lakeland-Winter HavenFL4,080 9,402 57 4,080 9,460 13,540 202 6/18/2021
Lakeland-Winter Haven(3)FL972 2,159 181 972 2,341 3,313 648 5/4/2015
Naples-Immokalee-Marco Island(3)FL3,849 16,688 719 3,849 17,408 21,257 2,946 4/1/2016
North Port-Sarasota-BradentonFL1,176 3,421 15 1,176 3,436 4,612 684 4/1/2016
North Port-Sarasota-BradentonFL1,015 3,031 60 1,015 3,091 4,106 588 4/1/2016
North Port-Sarasota-BradentonFL2,143 5,005 3,925 3,373 8,929 12,302 2,355 10/11/2016
North Port-Sarasota-BradentonFL1,985 4,299 906 1,985 5,205 7,190 1,005 1/31/2017
North Port-Sarasota-BradentonFL1,336 4,085 13 1,336 4,098 5,434 618 4/6/2017
North Port-Sarasota-BradentonFL2,352 5,515 — 2,352 5,515 7,867 32 11/8/2021
North Port-Sarasota-Bradenton(3)FL2,211 5,682 101 2,211 5,783 7,994 1,149 4/1/2016
North Port-Sarasota-Bradenton(3)FL2,488 7,282 217 2,488 7,499 9,987 1,412 4/1/2016
North Port-Sarasota-Bradenton(3)FL1,767 5,955 90 1,767 6,045 7,812 1,291 4/1/2016

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Savannah GA 1,741
 1,160
 317
 1,741
 1,477
 3,218
 366
 8/29/2007
Savannah(3)
 GA 597
 762
 164
 597
 926
 1,523
 264
 9/28/2007
Savannah GA 409
 1,335
 20
 409
 1,355
 1,764
 313
 1/31/2014
Savannah GA 811
 1,181
 132
 811
 1,313
 2,124
 301
 6/25/2014
St. Louis IL 225
 4,394
 95
 225
 4,489
 4,714
 63
 8/28/2017
St. Louis IL 179
 5,154
 57
 179
 5,211
 5,390
 74
 8/28/2017
St. Louis IL 226
 3,088
 76
 226
 3,164
 3,390
 50
 8/28/2017
St. Louis IL 174
 3,338
 72
 174
 3,410
 3,584
 39
 9/25/2017
Indianapolis-Carmel-Anderson IN 855
 7,273
 12
 855
 7,285
 8,140
 482
 2/16/2016
Indianapolis-Carmel-Anderson IN 815
 3,844
 8
 815
 3,852
 4,667
 316
 2/16/2016
Indianapolis-Carmel-Anderson IN 688
 3,845
 12
 688
 3,857
 4,545
 319
 2/16/2016
Indianapolis-Carmel-Anderson IN 626
 4,049
 31
 626
 4,080
 4,706
 296
 2/25/2016
Indianapolis-Carmel-Anderson IN 1,118
 4,444
 274
 1,118
 4,718
 5,836
 416
 2/25/2016
Indianapolis-Carmel-Anderson IN 614
 5,487
 37
 614
 5,524
 6,138
 354
 2/25/2016
Indianapolis-Carmel-Anderson IN 619
 2,140
 14
 619
 2,154
 2,773
 140
 11/10/2016
Indianapolis-Carmel-Anderson IN 689
 6,944
 27
 689
 6,971
 7,660
 272
 11/10/2016
Indianapolis-Carmel-Anderson IN 609
 3,172
 20
 609
 3,192
 3,801
 172
 11/10/2016
Indianapolis-Carmel-Anderson IN 532
 5,441
 19
 532
 5,460
 5,992
 211
 11/10/2016
Indianapolis-Carmel-Anderson IN 433
 5,817
 10
 433
 5,827
 6,260
 216
 11/10/2016
Indianapolis-Carmel-Anderson IN 688
 5,413
 22
 688
 5,435
 6,123
 244
 11/10/2016
Indianapolis-Carmel-Anderson IN 575
 5,168
 22
 575
 5,190
 5,765
 216
 11/10/2016
Indianapolis-Carmel-Anderson IN 522
 5,366
 16
 522
 5,382
 5,904
 212
 11/10/2016
Indianapolis-Carmel-Anderson IN 528
 2,877
 9
 528
 2,886
 3,414
 30
 10/19/2017
Indianapolis-Carmel-Anderson IN 1,257
 6,694
 
 1,257
 6,694
 7,951
 57
 10/19/2017
Kansas City KS 816
 5,432
 30
 816
 5,462
 6,278
 47
 10/19/2017
Kansas City KS 975
 6,967
 24
 975
 6,991
 7,966
 64
 10/19/2017
Kansas City KS 719
 5,143
 23
 719
 5,166
 5,885
 39
 10/19/2017
Louisville/Jefferson County(3)
 KY 2,174
 3,667
 28
 2,174
 3,695
 5,869
 370
 5/1/2015
Baton Rouge LA 386
 1,744
 57
 386
 1,801
 2,187
 119
 4/12/2016
Baton Rouge LA 1,098
 5,208
 505
 1,098
 5,713
 6,811
 398
 4/12/2016
Baton Rouge LA 1,203
 3,156
 221
 1,203
 3,377
 4,580
 219
 7/21/2016
Baton Rouge LA 755
 2,702
 260
 755
 2,962
 3,717
 188
 7/21/2016
New Orleans-Metairie LA 1,287
 6,235
 112
 1,287
 6,347
 7,634
 394
 4/12/2016
Shreveport-Bossier City LA 971
 3,474
 52
 1,549
 4,936
 6,485
 365
 5/5/2015
F-50


F-44


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
North Port-Sarasota-Bradenton(3)FL1,924 4,514 340 1,924 4,854 6,778 1,117 4/1/2016
North Port-Sarasota-Bradenton(3)FL1,839 8,377 88 1,839 8,466 10,305 1,439 4/1/2016
North Port-Sarasota-Bradenton(3)FL2,507 7,766 102 2,507 7,868 10,375 1,465 4/1/2016
North Port-Sarasota-Bradenton(3)FL1,685 5,439 125 1,685 5,564 7,249 1,142 4/1/2016
North Port-Sarasota-Bradenton(3)FL437 5,128 152 437 5,279 5,716 1,089 4/1/2016
Orlando-Kissimmee-SanfordFL2,426 9,314 184 2,426 9,499 11,925 1,689 11/10/2016
Orlando-Kissimmee-SanfordFL2,166 4,672 119 2,166 4,791 6,957 961 11/10/2016
Orlando-Kissimmee-SanfordFL4,583 8,752 197 4,583 8,948 13,531 1,982 11/10/2016
Orlando-Kissimmee-SanfordFL4,181 4,268 241 4,181 4,509 8,690 902 6/30/2017
Palm Bay-Melbourne-TitusvilleFL789 4,969 65 789 5,033 5,822 166 2/1/2021
Panama CityFL2,332 6,847 54 2,332 6,901 9,233 644 6/21/2019
Panama CityFL810 3,105 51 810 3,156 3,966 258 8/22/2019
Pensacola-Ferry Pass-BrentFL1,025 8,157 231 1,025 8,388 9,413 1,169 10/3/2017
Pensacola-Ferry Pass-BrentFL841 5,075 275 841 5,349 6,190 889 2/20/2018
Pensacola-Ferry Pass-BrentFL644 4,785 276 644 5,061 5,705 641 12/12/2018
Pensacola-Ferry Pass-BrentFL1,182 5,008 42 1,182 5,050 6,232 469 6/21/2019
Pensacola-Ferry Pass-BrentFL1,075 9,079 1,075 9,087 10,162 122 9/30/2021
Punta Gorda(3)FL1,157 2,079 824 1,157 2,903 4,060 540 4/27/2017
Tampa-St. Petersburg-ClearwaterFL3,581 2,612 1,612 3,581 4,224 7,805 744 5/1/2017
Tampa-St. Petersburg-ClearwaterFL4,708 13,984 231 4,708 14,215 18,923 2,111 5/24/2017
Tampa-St. Petersburg-ClearwaterFL2,063 5,351 207 2,063 5,559 7,622 623 8/28/2018
Tampa-St. Petersburg-ClearwaterFL1,248 2,937 14 1,248 2,950 4,198 217 12/18/2019
Tampa-St. Petersburg-ClearwaterFL2,653 15,771 2,653 15,777 18,430 117 10/22/2021
Tampa-St. Petersburg-Clearwater(3)FL361 1,238 120 361 1,358 1,719 502 5/4/2015
Tampa-St. Petersburg-Clearwater(3)FL5,436 10,092 88 5,436 10,179 15,615 2,087 4/1/2016
Crestview-Fort Walton Beach-DestinFL684 12,857 49 684 12,906 13,590 1,014 1/1/2019
North Port-Sarasota-BradentonFL2,105 8,217 131 2,105 8,349 10,454 1,000 1/1/2019
Palm Bay-Melbourne-TitusvilleFL1,125 4,362 40 1,125 4,402 5,527 446 1/1/2019
The VillagesFL897 6,132 80 897 6,211 7,108 911 1/1/2019
AlbanyGA785 3,917 96 785 4,012 4,797 159 12/18/2020
Atlanta-Sandy Springs-RoswellGA515 687 142 515 830 1,345 335 8/29/2007

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Shreveport-Bossier City LA 964
 3,573
 31
 964
 3,604
 4,568
 433
 5/5/2015
Shreveport-Bossier City LA 772
 2,906
 24
 772
 2,930
 3,702
 349
 5/5/2015
Shreveport-Bossier City LA 479
 1,439
 28
 479
 1,467
 1,946
 184
 5/5/2015
Shreveport-Bossier City LA 475
 854
 42
 475
 896
 1,371
 135
 5/5/2015
Shreveport-Bossier City LA 645
 2,004
 6
 645
 2,010
 2,655
 28
 10/19/2017
Shreveport-Bossier City LA 654
 3,589
 27
 654
 3,616
 4,270
 28
 10/19/2017
Shreveport-Bossier City LA 906
 3,618
 12
 906
 3,630
 4,536
 31
 10/19/2017
Shreveport-Bossier City(4)
 LA 
 5,113
 13
 
 5,126
 5,126
 33
 10/19/2017
Worchester MA 414
 4,122
 7
 414
 4,129
 4,543
 83
 6/30/2017
Nonmetropolitan Area MD 965
 6,738
 115
 965
 6,853
 7,818
 135
 7/31/2017
Nonmetropolitan Area MD 550
 2,409
 76
 550
 2,485
 3,035
 37
 9/6/2017
St. Louis MO 352
 7,100
 15
 352
 7,115
 7,467
 108
 8/28/2017
St. Louis MO 163
 1,025
 13
 163
 1,038
 1,201
 16
 8/28/2017
St. Louis MO 354
 4,034
 18
 354
 4,052
 4,406
 62
 8/28/2017
Gulfport-Biloxi-Pascagoula MS 645
 2,413
 244
 645
 2,657
 3,302
 262
 4/12/2016
Meridian(3)
 MS 224
 1,052
 141
 224
 1,193
 1,417
 264
 5/1/2009
Meridian(3)
 MS 382
 803
 189
 382
 992
 1,374
 224
 5/1/2009
Charlotte-Concord-Gastonia NC 1,871
 4,174
 66
 1,871
 4,240
 6,111
 422
 5/1/2015
Charlotte-Concord-Gastonia(3)
 NC 1,108
 3,935
 42
 1,108
 3,977
 5,085
 407
 5/4/2015
Charlotte-Concord-Gastonia(3)
 NC 2,301
 4,458
 155
 2,301
 4,613
 6,914
 505
 5/4/2015
Charlotte-Concord-Gastonia(3)
 NC 1,862
 3,297
 83
 1,862
 3,380
 5,242
 366
 9/2/2015
Durham-Chapel Hill NC 390
 1,025
 188
 390
 1,213
 1,603
 343
 8/29/2007
Durham-Chapel Hill(3)
 NC 663
 2,743
 225
 663
 2,968
 3,631
 805
 9/28/2007
Durham-Chapel Hill NC 1,024
 1,383
 386
 1,024
 1,769
 2,793
 466
 9/28/2007
Durham-Chapel Hill NC 1,711
 4,180
 21
 1,711
 4,201
 5,912
 382
 5/1/2015
Fayetteville NC 636
 2,169
 1,659
 636
 3,828
 4,464
 986
 8/29/2007
Fayetteville(3)
 NC 151
 5,392
 254
 151
 5,646
 5,797
 1,454
 9/28/2007
Fayetteville NC 1,319
 3,444
 20
 1,319
 3,464
 4,783
 539
 10/10/2013
Fayetteville NC 772
 3,406
 24
 772
 3,430
 4,202
 439
 10/10/2013
Fayetteville(3)
 NC 1,276
 4,527
 25
 1,276
 4,552
 5,828
 527
 12/20/2013
Fayetteville(3)
 NC 1,195
 2,072
 
 1,195
 2,072
 3,267
 174
 10/1/2015
Fayetteville(3)
 NC 830
 3,710
 22
 830
 3,732
 4,562
 256
 10/1/2015
Greensboro-High Point NC 873
 769
 199
 873
 968
 1,841
 286
 8/29/2007
Jacksonville NC 1,265
 2,123
 74
 1,265
 2,197
 3,462
 324
 5/1/2015
F-51


F-45


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Atlanta-Sandy Springs-RoswellGA272 1,357 538 272 1,895 2,167 691 8/29/2007
Atlanta-Sandy Springs-RoswellGA702 1,999 583 702 2,582 3,284 1,041 8/29/2007
Atlanta-Sandy Springs-RoswellGA1,413 1,590 227 1,413 1,817 3,230 725 8/29/2007
Atlanta-Sandy Springs-RoswellGA341 562 155 341 717 1,058 320 8/29/2007
Atlanta-Sandy Springs-RoswellGA553 847 205 553 1,052 1,605 455 8/29/2007
Atlanta-Sandy Springs-RoswellGA85 445 311 85 756 841 360 9/28/2007
Atlanta-Sandy Springs-RoswellGA1,614 2,476 1,734 1,614 4,210 5,824 824 7/29/2015
Atlanta-Sandy Springs-RoswellGA1,595 2,143 2,073 1,595 4,216 5,811 922 7/29/2015
Atlanta-Sandy Springs-RoswellGA430 3,470 83 430 3,553 3,983 820 3/29/2016
Atlanta-Sandy Springs-RoswellGA972 2,342 71 972 2,413 3,385 522 8/17/2016
Atlanta-Sandy Springs-RoswellGA666 5,961 666 666 6,627 7,293 1,097 7/17/2017
Atlanta-Sandy Springs-RoswellGA1,028 7,041 113 1,028 7,154 8,182 1,447 10/19/2017
Atlanta-Sandy Springs-RoswellGA748 3,382 118 748 3,500 4,248 630 10/19/2017
Atlanta-Sandy Springs-RoswellGA703 4,014 133 703 4,146 4,849 737 10/19/2017
Atlanta-Sandy Springs-RoswellGA1,873 9,109 135 1,873 9,244 11,117 1,505 10/19/2017
Atlanta-Sandy Springs-RoswellGA547 4,073 68 547 4,141 4,688 715 10/19/2017
Atlanta-Sandy Springs-RoswellGA1,499 5,279 103 1,499 5,383 6,882 937 10/19/2017
Atlanta-Sandy Springs-RoswellGA763 5,135 99 763 5,233 5,996 760 10/19/2017
Atlanta-Sandy Springs-RoswellGA795 2,941 109 600 3,050 3,650 527 10/19/2017
Atlanta-Sandy Springs-RoswellGA1,356 7,516 89 1,356 7,604 8,960 1,256 10/19/2017
Atlanta-Sandy Springs-RoswellGA912 5,074 119 912 5,193 6,105 774 10/19/2017
Atlanta-Sandy Springs-RoswellGA570 3,477 164 570 3,641 4,211 660 10/19/2017
Atlanta-Sandy Springs-RoswellGA919 3,899 123 919 4,021 4,940 582 5/21/2018
Atlanta-Sandy Springs-RoswellGA520 3,708 50 520 3,759 4,279 432 1/4/2019
Atlanta-Sandy Springs-RoswellGA765 2,872 77 765 2,949 3,714 353 1/4/2019
Atlanta-Sandy Springs-RoswellGA686 3,821 72 686 3,893 4,579 381 1/4/2019
Atlanta-Sandy Springs-RoswellGA527 10,404 76 527 10,480 11,007 727 7/24/2019
Atlanta-Sandy Springs-RoswellGA973 6,243 71 973 6,314 7,287 180 4/13/2021
Atlanta-Sandy Springs-RoswellGA2,469 13,028 18 2,469 13,046 15,515 199 8/19/2021
Atlanta-Sandy Springs-RoswellGA1,367 7,607 1,367 7,615 8,982 62 10/21/2021
Atlanta-Sandy Springs-RoswellGA1,545 10,485 13 1,545 10,499 12,044 82 10/21/2021

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Nonmetropolitan Area NC 530
 2,394
 5
 530
 2,399
 2,929
 280
 12/11/2014
Nonmetropolitan Area NC 667
 2,066
 12
 667
 2,078
 2,745
 257
 12/11/2014
Nonmetropolitan Area(3)
 NC 689
 3,153
 27
 689
 3,180
 3,869
 323
 5/6/2015
Nonmetropolitan Area NC 2,093
 2,045
 5
 2,093
 2,050
 4,143
 46
 8/4/2017
Raleigh-Cary NC 396
 1,700
 167
 396
 1,867
 2,263
 534
 8/29/2007
Raleigh-Cary NC 393
 1,190
 134
 393
 1,324
 1,717
 374
 8/29/2007
Raleigh-Cary NC 907
 2,913
 105
 907
 3,018
 3,925
 804
 8/29/2007
Raleigh-Cary(3) 
 NC 1,578
 4,678
 70
 1,578
 4,748
 6,326
 422
 5/4/2015
Wilmington NC 1,283
 1,747
 94
 1,283
 1,841
 3,124
 499
 8/29/2007
Wilmington(3)
 NC 860
 828
 71
 860
 899
 1,759
 245
 9/28/2007
Wilmington NC 1,881
 4,618
 35
 1,881
 4,653
 6,534
 438
 5/1/2015
Winston-Salem NC 362
 529
 74
 362
 603
 965
 169
 8/29/2007
Concord NH 632
 1,040
 22
 632
 1,062
 1,694
 360
 6/24/2013
Concord NH 197
 901
 19
 197
 920
 1,117
 281
 6/24/2013
Dover-Durham NH 1,488
 7,300
 44
 1,488
 7,344
 8,832
 1,025
 7/1/2014
Boston-Cambridge-Quincy NH 899
 3,863
 38
 899
 3,901
 4,800
 308
 9/22/2015
Manchester-Nashua NH 1,786
 6,100
 19
 1,786
 6,119
 7,905
 411
 2/22/2016
Manchester-Nashua NH 1,395
 5,573
 29
 1,395
 5,602
 6,997
 347
 2/22/2016
Nonmetropolitan Area NH 2,053
 5,425
 19
 2,053
 5,444
 7,497
 112
 6/15/2017
Greater New Hampshire NH 1,528
 2,686
 14
 1,528
 2,700
 4,228
 250
 2/22/2016
Rockingham County-Strafford County NH 1,597
 3,138
 66
 1,597
 3,204
 4,801
 249
 2/22/2016
Rockingham County-Strafford County NH 1,445
 2,957
 58
 1,445
 3,015
 4,460
 248
 2/22/2016
Albuquerque NM 1,089
 2,845
 157
 1,089
 3,002
 4,091
 233
 8/31/2016
Albuquerque NM 854
 3,436
 81
 854
 3,517
 4,371
 181
 9/19/2016
Las Vegas-Henderson-Paradise NV 1,757
 4,223
 54
 1,757
 4,277
 6,034
 243
 9/20/2016
Las Vegas-Henderson-Paradise NV 1,121
 1,510
 51
 1,121
 1,561
 2,682
 113
 9/20/2016
Las Vegas-Henderson-Paradise NV 2,160
 4,544
 187
 2,160
 4,731
 6,891
 179
 11/17/2016
Las Vegas-Paradise NV 1,169
 3,616
 83
 1,169
 3,699
 4,868
 1,009
 12/23/2013
Las Vegas-Paradise NV 389
 2,850
 66
 389
 2,916
 3,305
 474
 4/1/2014
Las Vegas-Paradise NV 794
 1,406
 86
 794
 1,492
 2,286
 309
 7/1/2014
Las Vegas-Paradise NV 2,362
 8,445
 60
 2,362
 8,505
 10,867
 97
 8/15/2017
Las Vegas-Paradise NV 2,157
 2,753
 13
 2,157
 2,766
 4,923
 46
 8/15/2017
Las Vegas-Paradise NV 1,296
 8,039
 82
 1,296
 8,121
 9,417
 85
 8/15/2017
Las Vegas-Paradise NV 828
 2,030
 120
 828
 2,150
 2,978
 33
 8/29/2017
F-52


F-46


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Atlanta-Sandy Springs-Roswell(3)GA494 2,215 294 494 2,509 3,003 934 9/28/2007
Augusta-Richmond CountyGA84 539 235 84 774 858 322 8/29/2007
Augusta-Richmond CountyGA205 686 230 205 916 1,121 365 8/29/2007
Augusta-Richmond CountyGA1,424 10,439 177 1,424 10,616 12,040 1,049 2/5/2019
Augusta-Richmond CountyGA875 6,231 124 875 6,354 7,229 605 5/28/2019
Augusta-Richmond CountyGA1,277 7,494 157 1,277 7,650 8,927 797 5/28/2019
Augusta-Richmond CountyGA1,848 8,897 114 1,848 9,012 10,860 315 2/9/2021
Augusta-Richmond CountyGA833 3,208 66 833 3,274 4,107 129 2/9/2021
Augusta-Richmond CountyGA774 3,130 13 774 3,143 3,917 103 2/19/2021
Augusta-Richmond CountyGA848 4,714 15 848 4,728 5,576 143 4/22/2021
Augusta-Richmond CountyGA735 5,895 11 735 5,906 6,641 64 9/30/2021
Augusta-Richmond CountyGA642 4,004 642 4,010 4,652 46 9/30/2021
Augusta-Richmond CountyGA862 6,613 12 862 6,626 7,488 33 11/30/2021
Columbus(3)GA169 342 189 169 531 700 199 5/1/2009
MaconGA180 840 70 180 910 1,090 344 9/28/2007
MaconGA595 4,432 10 595 4,441 5,036 50 9/30/2021
MaconGA1,347 7,440 10 1,347 7,449 8,796 159 9/30/2021
Nonmetropolitan AreaGA599 3,714 96 599 3,810 4,409 347 8/30/2019
SavannahGA1,741 1,160 483 1,741 1,643 3,384 556 8/29/2007
SavannahGA409 1,335 78 409 1,411 1,820 628 1/31/2014
SavannahGA811 1,181 222 811 1,404 2,215 664 6/25/2014
SavannahGA1,280 7,211 144 1,280 7,354 8,634 769 5/15/2019
SavannahGA642 3,135 53 642 3,187 3,829 251 1/7/2020
Savannah(3)GA597 762 196 597 957 1,554 383 9/28/2007
ValdostaGA1,321 3,320 52 1,321 3,371 4,692 364 1/1/2019
ValdostaGA1,443 5,059 58 1,443 5,116 6,559 127 3/31/2021
Atlanta-Sandy Springs-RoswellGA1,052 7,102 127 1,052 7,229 8,281 1,050 10/19/2017
Iowa CityIA1,340 5,871 14 1,340 5,885 7,225 33 11/9/2021
Iowa CityIA2,255 15,014 12 2,255 15,027 17,282 84 11/9/2021
Iowa CityIA628 4,501 11 628 4,511 5,139 25 11/9/2021
Coeur d AleneID868 5,011 31 868 5,042 5,910 209 12/23/2020

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Las Vegas-Paradise NV 3,864
 2,870
 125
 3,864
 2,995
 6,859
 65
 8/29/2017
Canton-Massillon OH 83
 2,911
 19
 83
 2,930
 3,013
 132
 11/10/2016
Canton-Massillon OH 292
 2,107
 32
 292
 2,139
 2,431
 199
 11/10/2016
Cleveland-Elyria OH 169
 2,702
 24
 169
 2,726
 2,895
 116
 11/10/2016
Cleveland-Elyria OH 193
 3,323
 22
 193
 3,345
 3,538
 128
 11/10/2016
Cleveland-Elyria OH 490
 1,050
 23
 490
 1,073
 1,563
 73
 11/10/2016
Cleveland-Elyria OH 845
 4,916
 29
 845
 4,945
 5,790
 223
 11/10/2016
Cleveland-Elyria OH 842
 2,044
 23
 842
 2,067
 2,909
 148
 11/10/2016
Oklahoma City OK 388
 3,142
 133
 388
 3,275
 3,663
 920
 5/29/2007
Oklahoma City OK 213
 1,383
 76
 213
 1,459
 1,672
 406
 5/29/2007
Oklahoma City OK 561
 2,355
 434
 561
 2,789
 3,350
 850
 5/29/2007
Oklahoma City OK 349
 2,368
 443
 349
 2,811
 3,160
 836
 5/29/2007
Oklahoma City OK 466
 2,544
 106
 466
 2,650
 3,116
 730
 5/29/2007
Oklahoma City OK 144
 1,576
 148
 144
 1,724
 1,868
 515
 5/29/2007
Oklahoma City OK 168
 1,696
 245
 168
 1,941
 2,109
 565
 5/29/2007
Oklahoma City OK 220
 1,606
 116
 220
 1,722
 1,942
 475
 5/30/2007
Oklahoma City OK 376
 1,460
 36
 376
 1,496
 1,872
 405
 5/30/2007
Oklahoma City OK 337
 2,788
 89
 337
 2,877
 3,214
 784
 5/30/2007
Oklahoma City OK 814
 3,161
 1,169
 814
 4,330
 5,144
 843
 5/30/2007
Oklahoma City OK 590
 1,502
 1,751
 590
 3,253
 3,843
 801
 8/29/2007
Oklahoma City OK 205
 1,772
 451
 205
 2,223
 2,428
 642
 5/1/2009
Oklahoma City OK 701
 4,926
 
 701
 4,926
 5,627
 210
 9/1/2016
Oklahoma City OK 1,082
 4,218
 10
 1,082
 4,228
 5,310
 292
 1/1/2016
Oklahoma City OK 736
 2,925
 3
 736
 2,928
 3,664
 247
 1/1/2016
Oklahoma City OK 1,135
 3,759
 4
 1,135
 3,763
 4,898
 275
 1/1/2016
Tulsa OK 548
 1,892
 73
 548
 1,965
 2,513
 529
 8/29/2007
Tulsa OK 764
 1,386
 372
 764
 1,758
 2,522
 494
 8/29/2007
Tulsa OK 1,305
 2,533
 112
 1,305
 2,645
 3,950
 720
 8/29/2007
Tulsa OK 940
 2,196
 223
 940
 2,419
 3,359
 665
 8/29/2007
Tulsa OK 59
 466
 300
 59
 766
 825
 205
 8/29/2007
Tulsa OK 426
 1,424
 222
 426
 1,646
 2,072
 530
 8/29/2007
Tulsa OK 250
 667
 148
 250
 815
 1,065
 246
 8/29/2007
Tulsa(3)
 OK 944
 2,085
 55
 944
 2,140
 3,084
 540
 2/14/2008
Tulsa(3)
 OK 892
 2,421
 29
 892
 2,450
 3,342
 615
 2/14/2008
F-53


F-47


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Coeur d AleneID401 1,005 27 401 1,032 1,433 57 12/23/2020
Nonmetropolitan AreaID1,133 5,634 34 1,133 5,668 6,801 784 4/1/2019
Nonmetropolitan AreaID362 2,523 26 362 2,550 2,912 284 6/24/2019
Nonmetropolitan AreaID413 2,114 37 418 2,151 2,569 216 6/24/2019
Chicago-Naperville-ElginIL1,535 6,041 13 1,535 6,054 7,589 215 2/8/2021
Chicago-Naperville-ElginIL1,519 8,367 1,519 8,371 9,890 212 3/30/2021
Chicago-Naperville-ElginIL2,151 10,359 12 2,151 10,372 12,523 340 4/16/2021
Chicago-Naperville-ElginIL842 6,635 23 842 6,658 7,500 113 7/26/2021
Chicago-Naperville-ElginIL1,037 9,682 22 1,037 9,703 10,740 87 10/12/2021
Chicago-Naperville-ElginIL2,226 9,175 2,226 9,177 11,403 15 12/3/2021
St. LouisIL225 4,394 203 225 4,597 4,822 806 8/28/2017
St. LouisIL179 5,154 365 179 5,520 5,699 1,007 8/28/2017
St. LouisIL226 3,088 262 226 3,350 3,576 678 8/28/2017
St. LouisIL174 3,338 278 174 3,616 3,790 663 9/25/2017
EvansvilleIN1,855 4,819 1,855 4,828 6,683 89 9/30/2021
EvansvilleIN1,348 5,562 1,348 5,570 6,918 68 9/30/2021
Indianapolis-Carmel-AndersonIN855 7,273 49 855 7,321 8,176 1,521 2/16/2016
Indianapolis-Carmel-AndersonIN815 3,844 30 815 3,875 4,690 996 2/16/2016
Indianapolis-Carmel-AndersonIN688 3,845 54 688 3,899 4,587 1,013 2/16/2016
Indianapolis-Carmel-AndersonIN626 4,049 84 626 4,133 4,759 940 2/25/2016
Indianapolis-Carmel-AndersonIN1,118 4,444 301 1,118 4,744 5,862 1,430 2/25/2016
Indianapolis-Carmel-AndersonIN614 5,487 60 614 5,547 6,161 1,117 2/25/2016
Indianapolis-Carmel-AndersonIN619 2,140 25 619 2,165 2,784 643 11/10/2016
Indianapolis-Carmel-AndersonIN689 6,944 54 689 6,998 7,687 1,254 11/10/2016
Indianapolis-Carmel-AndersonIN609 3,172 46 609 3,219 3,828 798 11/10/2016
Indianapolis-Carmel-AndersonIN532 5,441 46 532 5,488 6,020 978 11/10/2016
Indianapolis-Carmel-AndersonIN433 5,817 29 433 5,845 6,278 993 11/10/2016
Indianapolis-Carmel-AndersonIN688 5,413 57 688 5,469 6,157 1,130 11/10/2016
Indianapolis-Carmel-AndersonIN575 5,168 86 575 5,253 5,828 1,020 11/10/2016
Indianapolis-Carmel-AndersonIN522 5,366 48 522 5,414 5,936 982 11/10/2016
Indianapolis-Carmel-AndersonIN528 2,877 40 528 2,917 3,445 606 10/19/2017

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Tulsa OK 492
 1,343
 65
 492
 1,408
 1,900
 356
 4/1/2008
Tulsa OK 505
 1,346
 724
 505
 2,070
 2,575
 669
 4/1/2008
Tulsa OK 466
 1,270
 102
 466
 1,372
 1,838
 356
 4/1/2008
Tulsa(3)
 OK 1,103
 4,431
 44
 1,103
 4,475
 5,578
 1,316
 6/10/2013
Bend OR 295
 1,369
 7
 295
 1,376
 1,671
 382
 4/1/2013
Bend OR 1,692
 2,410
 29
 1,692
 2,439
 4,131
 722
 4/1/2013
Bend(3)
 OR 571
 1,917
 3
 571
 1,920
 2,491
 353
 6/10/2013
Bend(3)
 OR 397
 1,180
 99
 397
 1,279
 1,676
 369
 6/10/2013
Bend OR 690
 1,983
 77
 690
 2,060
 2,750
 363
 5/1/2014
Bend OR 722
 2,151
 4
 722
 2,155
 2,877
 346
 5/1/2014
Bend OR 800
 2,836
 6
 800
 2,842
 3,642
 458
 5/1/2014
Bend-Redmond OR 2,688
 10,731
 
 2,688
 10,731
 13,419
 684
 4/15/2016
Corvallis OR 382
 1,465
 
 382
 1,465
 1,847
 310
 12/30/2013
Eugene-Springfield OR 710
 1,539
 62
 710
 1,601
 2,311
 406
 4/1/2013
Eugene-Springfield OR 842
 1,674
 32
 842
 1,706
 2,548
 456
 4/1/2013
Eugene-Springfield(3)
 OR 414
 1,990
 
 414
 1,990
 2,404
 313
 6/10/2013
Eugene-Springfield(3)
 OR 1,149
 2,061
 37
 1,149
 2,098
 3,247
 404
 6/10/2013
Eugene-Springfield OR 728
 3,230
 105
 728
 3,335
 4,063
 458
 12/30/2013
Eugene-Springfield OR 1,601
 2,686
 87
 1,601
 2,773
 4,374
 649
 4/1/2014
Hood River OR 997
 1,874
 
 997
 1,874
 2,871
 242
 12/1/2014
Portland-Vancouver-Hillsboro OR 851
 2,063
 4
 851
 2,067
 2,918
 352
 4/1/2013
Portland-Vancouver-Hillsboro OR 1,704
 2,313
 99
 1,704
 2,412
 4,116
 568
 4/1/2013
Portland-Vancouver-Hillsboro OR 1,254
 2,787
 12
 1,254
 2,799
 4,053
 492
 4/1/2013
Portland-Vancouver-Hillsboro OR 2,808
 4,437
 19
 2,808
 4,456
 7,264
 1,022
 4/1/2013
Portland-Vancouver-Hillsboro OR 1,015
 2,184
 3
 1,015
 2,187
 3,202
 408
 4/1/2013
Portland-Vancouver-Hillsboro(3)
 OR 1,077
 3,008
 139
 1,077
 3,147
 4,224
 468
 6/10/2013
Portland-Vancouver-Hillsboro(3)
 OR 1,072
 2,629
 18
 1,072
 2,647
 3,719
 557
 6/10/2013
Portland-Vancouver-Hillsboro(3)
 OR 2,217
 3,766
 15
 2,217
 3,781
 5,998
 626
 6/10/2013
Portland-Vancouver-Hillsboro(3)
 OR 1,334
 2,324
 126
 1,334
 2,450
 3,784
 486
 6/10/2013
Portland-Vancouver-Hillsboro(3)
 OR 996
 2,525
 89
 996
 2,614
 3,610
 500
 6/10/2013
Portland-Vancouver-Hillsboro OR 1,496
 3,372
 79
 1,496
 3,451
 4,947
 535
 6/24/2013
Portland-Vancouver-Hillsboro OR 954
 3,026
 41
 954
 3,067
 4,021
 436
 6/24/2013
Portland-Vancouver-Hillsboro OR 1,627
 2,388
 70
 1,627
 2,458
 4,085
 429
 6/24/2013
Portland-Vancouver-Hillsboro OR 2,509
 4,200
 66
 2,509
 4,266
 6,775
 704
 12/30/2013
F-54


F-48


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Indianapolis-Carmel-AndersonIN1,257 6,694 48 1,257 6,742 7,999 1,170 10/19/2017
Indianapolis-Carmel-AndersonIN954 3,752 11 954 3,762 4,716 91 8/9/2021
Louisville/Jefferson CountyIN462 3,696 462 3,704 4,166 50 9/2/2021
Louisville/Jefferson CountyIN1,545 5,535 1,545 5,538 7,083 14 12/17/2021
Kansas CityKS816 5,432 151 816 5,583 6,399 1,012 10/19/2017
Kansas CityKS975 6,967 249 975 7,217 8,192 1,379 10/19/2017
Kansas CityKS719 5,143 182 719 5,326 6,045 879 10/19/2017
Kansas CityKS640 3,367 221 640 3,589 4,229 558 5/31/2018
Kansas CityKS533 3,138 169 533 3,307 3,840 483 5/31/2018
Kansas CityKS499 4,041 180 499 4,221 4,720 642 5/31/2018
Kansas CityKS724 4,245 209 724 4,453 5,177 611 5/31/2018
Kansas CityKS1,244 8,929 1,244 8,930 10,174 117 8/31/2021
Kansas City(3)KS521 5,168 212 521 5,380 5,901 787 3/1/2018
TopekaKS884 4,021 884 4,029 4,913 45 10/21/2021
TopekaKS1,259 5,713 1,259 5,716 6,975 49 10/21/2021
WichitaKS630 7,264 154 630 7,418 8,048 900 3/1/2018
WichitaKS430 1,740 81 430 1,822 2,252 285 3/1/2018
WichitaKS655 1,831 135 655 1,967 2,622 331 5/31/2018
WichitaKS393 3,950 163 393 4,113 4,506 617 5/31/2018
WichitaKS1,353 2,241 276 1,353 2,516 3,869 517 8/28/2018
WichitaKS989 2,824 319 989 3,143 4,132 177 12/30/2020
WichitaKS370 623 3,878 1,351 4,501 5,852 146 12/30/2020
WichitaKS898 4,012 898 4,020 4,918 43 10/21/2021
WichitaKS934 3,985 11 934 3,996 4,930 44 10/21/2021
Wichita(3)KS1,156 5,662 188 1,156 5,849 7,005 924 3/1/2018
Wichita(3)KS721 3,395 177 721 3,573 4,294 580 3/1/2018
Wichita(3)KS443 3,635 98 443 3,732 4,175 554 3/1/2018
Elizabethtown-Fort KnoxKY1,324 5,122 22 1,324 5,144 6,468 110 8/5/2021
Louisville/Jefferson CountyKY2,174 3,667 51 2,174 3,717 5,891 942 5/1/2015
Louisville/Jefferson CountyKY1,012 4,411 1,012 4,415 5,427 105 5/19/2021
Louisville/Jefferson CountyKY2,255 9,737 2,255 9,740 11,995 21 12/17/2021

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Portland-Vancouver-Hillsboro OR 787
 1,915
 62
 787
 1,977
 2,764
 297
 12/30/2013
Portland-Vancouver-Hillsboro OR 1,703
 4,729
 9
 1,703
 4,738
 6,441
 635
 4/1/2014
Portland-Vancouver-Hillsboro OR 738
 2,483
 
 738
 2,483
 3,221
 334
 4/1/2014
Portland-Vancouver-Hillsboro OR 1,690
 2,995
 39
 1,690
 3,034
 4,724
 324
 4/1/2014
Portland-Vancouver-Hillsboro OR 1,200
 9,531
 204
 1,200
 9,735
 10,935
 1,771
 5/30/2014
Portland-Vancouver-Hillsboro OR 401
 3,718
 80
 401
 3,798
 4,199
 556
 5/30/2014
Portland-Vancouver-Hillsboro OR 1,160
 3,291
 21
 1,160
 3,312
 4,472
 470
 6/30/2014
Portland-Vancouver-Hillsboro OR 1,435
 4,342
 
 1,435
 4,342
 5,777
 622
 6/30/2014
Portland-Vancouver-Hillsboro OR 1,478
 4,127
 6
 1,478
 4,133
 5,611
 585
 6/30/2014
Portland-Vancouver-Hillsboro OR 1,402
 3,196
 
 1,402
 3,196
 4,598
 434
 6/30/2014
Portland-Vancouver-Hillsboro OR 3,538
 4,938
 6
 3,398
 3,984
 7,382
 569
 6/30/2014
Portland-Vancouver-Hillsboro OR 1,501
 3,136
 6
 1,501
 3,142
 4,643
 445
 6/30/2014
Portland-Vancouver-Hillsboro OR 1,746
 3,393
 11
 1,746
 3,404
 5,150
 482
 8/27/2014
Portland-Vancouver-Hillsboro OR 1,014
 3,017
 11
 1,014
 3,028
 4,042
 445
 8/27/2014
Portland-Vancouver-Hillsboro OR 2,202
 3,477
 113
 2,202
 3,590
 5,792
 521
 10/20/2014
Portland-Vancouver-Hillsboro OR 1,764
 7,360
 
 1,764
 7,360
 9,124
 829
 12/16/2014
Portland-Vancouver-Hillsboro OR 2,670
 8,709
 53
 2,670
 8,762
 11,432
 561
 8/10/2015
Portland-Vancouver-Hillsboro OR 410
 622
 179
 410
 801
 1,211
 48
 7/14/2016
Portland-Vancouver-Hillsboro OR 1,258
 6,298
 3
 1,258
 6,301
 7,559
 208
 11/21/2016
Portland-Vancouver-Hillsboro OR 2,334
 7,726
 33
 2,334
 7,759
 10,093
 298
 12/6/2016
Portland-Vancouver-Hillsboro OR 771
 4,121
 
 771
 4,121
 4,892
 17
 11/15/2017
Portland-Vancouver-Hillsboro OR 2,002
 14,445
 
 2,002
 14,445
 16,447
 24
 12/14/2017
Portland-Vancouver-Hillsboro OR 860
 3,740
 
 860
 3,740
 4,600
 118
 1/11/2017
Prineville OR 427
 1,648
 
 427
 1,648
 2,075
 227
 8/27/2014
Roseburg(3)
 OR 474
 1,789
 79
 474
 1,868
 2,342
 371
 6/10/2013
Salem OR 1,405
 2,650
 413
 1,405
 3,063
 4,468
 607
 4/1/2014
Salem OR 492
 1,248
 18
 492
 1,266
 1,758
 112
 4/20/2016
The Dalles OR 1,108
 2,100
 
 1,108
 2,100
 3,208
 293
 12/5/2014
Anderson SC 92
 976
 119
 92
 1,095
 1,187
 312
 8/29/2007
Charlotte-Gastonia-Rock Hill(3)
 SC 924
 3,086
 32
 924
 3,118
 4,042
 303
 5/4/2015
Greenville-Mauldin-Easley SC 82
 838
 74
 82
 912
 994
 249
 8/29/2007
Spartanburg SC 535
 1,934
 23
 535
 1,957
 2,492
 185
 11/12/2015
Amarillo(3)
 TX 80
 877
 106
 80
 983
 1,063
 227
 5/1/2009
Amarillo(3)
 TX 78
 697
 136
 78
 833
 911
 196
 5/1/2009
F-55


F-49


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Louisville/Jefferson CountyKY2,037 14,078 2,037 14,081 16,118 33 12/17/2021
AlexandriaLA177 501 177 509 686 9/30/2021
Baton RougeLA386 1,744 136 386 1,880 2,266 431 4/12/2016
Baton RougeLA1,098 5,208 636 1,098 5,844 6,942 1,405 4/12/2016
Baton RougeLA1,203 3,156 312 1,203 3,469 4,672 863 7/21/2016
Baton RougeLA755 2,702 349 755 3,050 3,805 738 7/21/2016
HammondLA470 5,359 15 470 5,374 5,844 25 11/12/2021
New Orleans-MetairieLA1,287 6,235 181 1,287 6,415 7,702 1,364 4/12/2016
New Orleans-MetairieLA1,076 6,677 75 1,076 6,752 7,828 1,610 1/10/2019
New Orleans-MetairieLA1,274 1,987 (722)1,274 1,264 2,538 254 1/10/2019
New Orleans-MetairieLA994 8,548 73 994 8,621 9,615 724 1/10/2019
New Orleans-MetairieLA607 9,211 299 607 9,510 10,117 834 1/10/2019
New Orleans-MetairieLA819 4,291 295 819 4,586 5,405 572 1/10/2019
New Orleans-MetairieLA327 4,423 88 327 4,512 4,839 424 1/10/2019
New Orleans-MetairieLA852 4,138 53 852 4,191 5,043 441 1/10/2019
New Orleans-MetairieLA633 870 39 633 909 1,542 182 1/10/2019
New Orleans-MetairieLA682 4,790 476 682 5,266 5,948 625 1/10/2019
New Orleans-MetairieLA773 7,056 56 773 7,111 7,884 612 1/10/2019
New Orleans-MetairieLA742 3,278 31 742 3,308 4,050 424 1/10/2019
New Orleans-Metairie(4)LA96 3,615 51 96 3,665 3,761 359 9/18/2019
Shreveport-Bossier CityLA971 3,474 172 1,549 5,056 6,605 1,131 5/5/2015
Shreveport-Bossier CityLA964 3,573 106 964 3,679 4,643 1,125 5/5/2015
Shreveport-Bossier CityLA772 2,906 135 772 3,042 3,814 925 5/5/2015
Shreveport-Bossier CityLA479 1,439 81 479 1,521 2,000 486 5/5/2015
Shreveport-Bossier CityLA475 854 103 475 957 1,432 372 5/5/2015
Shreveport-Bossier CityLA645 2,004 70 645 2,073 2,718 598 10/19/2017
Shreveport-Bossier CityLA654 3,589 82 654 3,672 4,326 586 10/19/2017
Shreveport-Bossier CityLA906 3,618 74 906 3,692 4,598 646 10/19/2017
Shreveport-Bossier CityLA492 2,549 492 2,557 3,049 31 9/30/2021
Shreveport-Bossier CityLA701 4,694 701 4,700 5,401 52 9/30/2021
Shreveport-Bossier CityLA499 1,638 499 1,644 2,143 20 9/30/2021

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Amarillo(3)
 TX 147
 810
 145
 147
 955
 1,102
 219
 5/1/2009
Austin-Round Rock-San Marcos TX 937
 5,319
 80
 937
 5,399
 6,336
 766
 6/24/2013
Austin-Round Rock-San Marcos TX 1,395
 2,790
 20
 1,395
 2,810
 4,205
 616
 6/24/2013
Austin-Round Rock-San Marcos TX 768
 1,923
 111
 768
 2,034
 2,802
 297
 10/29/2014
Austin-Round Rock-San Marcos TX 936
 6,446
 15
 936
 6,461
 7,397
 40
 10/19/2017
Brownsville-Harlingen TX 845
 2,364
 63
 845
 2,427
 3,272
 285
 9/4/2014
Brownsville-Harlingen TX 639
 1,674
 85
 639
 1,759
 2,398
 250
 9/4/2014
Brownsville-Harlingen TX 386
 2,798
 178
 386
 2,976
 3,362
 201
 5/2/2016
College Station-Bryan TX 618
 2,512
 57
 618
 2,569
 3,187
 677
 8/29/2007
College Station-Bryan TX 551
 349
 215
 551
 564
 1,115
 139
 8/29/2007
College Station-Bryan TX 295
 988
 150
 295
 1,138
 1,433
 269
 4/1/2008
College Station-Bryan TX 51
 123
 63
 51
 186
 237
 57
 4/1/2008
College Station-Bryan TX 110
 372
 133
 110
 505
 615
 116
 4/1/2008
College Station-Bryan TX 62
 208
 13
 62
 221
 283
 56
 4/1/2008
Dallas-Fort Worth-Arlington TX 164
 865
 49
 164
 914
 1,078
 247
 8/29/2007
Dallas-Fort Worth-Arlington TX 155
 105
 53
 155
 158
 313
 52
 9/28/2007
Dallas-Fort Worth-Arlington TX 98
 282
 96
 98
 378
 476
 120
 9/28/2007
Dallas-Fort Worth-Arlington TX 264
 106
 165
 264
 271
 535
 94
 9/28/2007
Dallas-Fort Worth-Arlington(3)
 TX 376
 803
 120
 376
 923
 1,299
 263
 9/28/2007
Dallas-Fort Worth-Arlington(3)
 TX 338
 681
 101
 338
 782
 1,120
 214
 9/28/2007
Dallas-Fort Worth-Arlington TX 1,388
 4,195
 37
 1,388
 4,232
 5,620
 700
 6/24/2013
Dallas-Fort Worth-Arlington TX 1,859
 5,293
 122
 1,859
 5,415
 7,274
 847
 7/25/2013
Dallas-Fort Worth-Arlington TX 379
 2,212
 102
 379
 2,314
 2,693
 510
 7/25/2013
Dallas-Fort Worth-Arlington TX 1,397
 5,250
 82
 1,397
 5,332
 6,729
 782
 7/25/2013
Dallas-Fort Worth-Arlington TX 2,102
 5,755
 89
 2,102
 5,844
 7,946
 998
 7/25/2013
Dallas-Fort Worth-Arlington TX 649
 1,637
 35
 649
 1,672
 2,321
 532
 7/25/2013
Dallas-Fort Worth-Arlington TX 396
 1,411
 438
 396
 1,849
 2,245
 289
 4/29/2015
Dallas-Fort Worth-Arlington TX 1,263
 3,346
 50
 1,263
 3,396
 4,659
 396
 10/19/2015
Dallas-Plano-Irving TX 1,421
 2,349
 450
 1,421
 2,799
 4,220
 205
 6/1/2016
Dallas-Plano-Irving TX 710
 3,578
 38
 710
 3,616
 4,326
 35
 10/19/2017
Dallas-Plano-Irving TX 421
 2,668
 10
 421
 2,678
 3,099
 24
 10/19/2017
El Paso TX 338
 1,275
 42
 338
 1,317
 1,655
 353
 8/29/2007
El Paso TX 94
 400
 168
 94
 568
 662
 155
 8/29/2007
Houston-Sugar Land-Baytown TX 698
 2,648
 233
 698
 2,881
 3,579
 284
 7/20/2015
F-56


F-50


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Shreveport-Bossier City(4)LA— 5,113 113 — 5,227 5,227 709 10/19/2017
Boston-Cambridge-NewtonMA696 5,830 92 696 5,922 6,618 529 1/16/2020
Boston-Cambridge-NewtonMA3,077 20,617 3,077 20,617 23,694 83 11/3/2021
Providence-WarwickMA1,017 7,353 80 1,017 7,433 8,450 279 2/9/2021
SpringfieldMA1,036 5,131 13,468 3,011 18,599 21,610 555 9/17/2019
SpringfieldMA891 4,944 139 891 5,083 5,974 460 9/17/2019
SpringfieldMA1,708 17,294 22 1,708 17,316 19,024 77 11/3/2021
WorchesterMA414 4,122 111 414 4,233 4,647 728 6/30/2017
Baltimore-Columbia-TowsonMD2,219 8,271 19 2,219 8,290 10,509 500 6/30/2020
California-Lexington ParkMD965 6,738 149 965 6,887 7,852 1,359 7/31/2017
California-Lexington ParkMD550 2,409 140 550 2,549 3,099 580 9/6/2017
California-Lexington ParkMD827 4,936 160 827 5,096 5,923 873 2/16/2018
California-Lexington ParkMD1,225 9,776 17 1,225 9,793 11,018 165 8/16/2021
Washington-Arlington-AlexandriaMD717 3,303 93 717 3,396 4,113 509 1/3/2019
Washington-Arlington-AlexandriaMD1,104 6,147 65 1,104 6,212 7,316 129 7/21/2021
Washington-Arlington-AlexandriaMD1,524 18,070 92 1,524 18,162 19,686 309 7/21/2021
Minneapolis-St. Paul-BloomingtonMN840 2,913 14 840 2,927 3,767 124 12/29/2020
Minneapolis-St. Paul-BloomingtonMN1,310 5,301 10 1,310 5,311 6,621 195 1/22/2021
Minneapolis-St. Paul-BloomingtonMN1,379 6,151 1,379 6,155 7,534 35 11/4/2021
Kansas CityMO541 4,874 276 541 5,150 5,691 806 5/31/2018
Kansas CityMO461 5,341 214 461 5,556 6,017 779 5/31/2018
Kansas CityMO341 3,748 252 341 4,000 4,341 592 5/31/2018
Manchester-Kansas CityMO1,103 7,079 1,103 7,082 8,185 12/28/2021
St. LouisMO352 7,100 324 352 7,423 7,775 1,389 8/28/2017
St. LouisMO163 1,025 59 163 1,084 1,247 215 8/28/2017
St. LouisMO354 4,034 388 354 4,421 4,775 770 8/28/2017
St. LouisMO1,675 10,606 433 1,675 11,040 12,715 1,657 9/26/2018
St. LouisMO634 3,886 152 634 4,038 4,672 304 12/18/2019
St. LouisMO1,012 3,328 149 1,012 3,477 4,489 316 12/18/2019
St. LouisMO1,247 11,431 28 1,247 11,459 12,706 413 12/29/2020
Gulfport-Biloxi-PascagoulaMS645 2,413 320 645 2,733 3,378 934 4/12/2016

    Initial Cost to Company   Gross Carrying Amount at Year-End    
Location   Buildings and Subsequent   Buildings and   Accumulated Date
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                   
Houston-The Woodlands-Sugar Land TX 1,042
 3,061
 382
 1,042
 3,443
 4,485
 281
 1/22/2016
Houston-The Woodlands-Sugar Land TX 1,426
 2,910
 100
 1,426
 3,010
 4,436
 78
 6/13/2017
Killeen-Temple TX 203
 4,065
 190
 203
 4,255
 4,458
 125
 2/2/2017
Killeen-Temple TX 1,128
 6,149
 186
 1,128
 6,335
 7,463
 90
 8/8/2017
Longview(3)
 TX 651
 671
 100
 651
 771
 1,422
 178
 5/1/2009
Longview(3)
 TX 104
 489
 164
 104
 653
 757
 142
 5/1/2009
Longview(3)
 TX 310
 966
 199
 310
 1,165
 1,475
 261
 5/1/2009
Longview TX 2,466
 3,559
 39
 2,466
 3,598
 6,064
 480
 6/19/2014
Longview TX 959
 1,640
 18
 959
 1,658
 2,617
 238
 6/25/2014
McAllen–Edinburg–Mission  TX 1,217
 2,738
 262
 1,243
 3,000
 4,243
 544
 7/31/2014
McAllen–Edinburg–Mission  TX 1,973
 4,517
 57
 1,973
 4,574
 6,547
 661
 9/4/2014
McAllen–Edinburg–Mission  TX 1,295
 3,929
 61
 1,295
 3,990
 5,285
 565
 9/4/2014
McAllen–Edinburg–Mission  TX 3,079
 7,574
 82
 3,079
 7,656
 10,735
 1,164
 9/4/2014
McAllen–Edinburg–Mission  TX 1,017
 3,261
 65
 1,017
 3,326
 4,343
 462
 9/4/2014
McAllen–Edinburg–Mission  TX 803
 2,914
 74
 803
 2,988
 3,791
 335
 9/4/2014
McAllen–Edinburg–Mission  TX 2,249
 4,966
 51
 2,249
 5,017
 7,266
 742
 9/4/2014
McAllen–Edinburg–Mission  TX 1,118
 3,568
 62
 1,118
 3,630
 4,748
 432
 9/4/2014
Midland(3)
 TX 691
 1,588
 163
 691
 1,751
 2,442
 386
 5/1/2009
Odessa(3)
 TX 168
 561
 103
 168
 664
 832
 156
 5/1/2009
San Angelo(3) 
 TX 381
 986
 97
 381
 1,083
 1,464
 241
 5/1/2009
San Antonio-New Braunfels TX 614
 2,640
 44
 614
 2,684
 3,298
 454
 4/1/2014
San Antonio-New Braunfels TX 715
 4,566
 35
 715
 4,601
 5,316
 38
 10/19/2017
Washington-Arlington-Alexandria VA 1,516
 12,633
 16
 1,516
 12,649
 14,165
 174
 7/21/2017
Centralia(3)
 WA 810
 1,530
 
 810
 1,530
 2,340
 459
 6/10/2013
Centralia(3)
 WA 998
 1,862
 37
 998
 1,899
 2,897
 653
 6/10/2013
Longview WA 448
 2,356
 12
 448
 2,368
 2,816
 217
 9/3/2015
Portland-Vancouver-Hillsboro WA 421
 2,313
 
 421
 2,313
 2,734
 390
 4/1/2013
Portland-Vancouver-Hillsboro WA 1,903
 2,239
 
 1,903
 2,239
 4,142
 482
 4/1/2013
Portland-Vancouver-Hillsboro(3)
 WA 923
 2,821
 6
 923
 2,827
 3,750
 467
 6/10/2013
Portland-Vancouver-Hillsboro WA 935
 2,045
 
 935
 2,045
 2,980
 291
 4/1/2014
Portland-Vancouver-Hillsboro WA 478
 2,158
 117
 478
 2,275
 2,753
 355
 4/1/2014
Portland-Vancouver-Hillsboro(3)
 WA 2,023
 3,484
 21
 2,023
 3,505
 5,528
 556
 8/27/2014
Portland-Vancouver-Hillsboro WA 1,870
 4,632
 
 1,870
 4,632
 6,502
 181
 1/11/2017
Seattle-Tacoma-Bellevue WA 770
 3,203
 48
 770
 3,251
 4,021
 529
 4/1/2014
F-57


F-51


LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
MemphisMS404 2,779 28 404 2,806 3,210 37 9/22/2021
Nonmetropolitan Area(3)MS224 1,052 162 224 1,213 1,437 403 5/1/2009
Nonmetropolitan Area(3)MS382 803 208 382 1,011 1,393 347 5/1/2009
Manchester-BillingsMT1,476 6,656 1,476 6,660 8,136 15 12/30/2021
Charlotte-Concord-GastoniaNC1,871 4,174 139 1,871 4,313 6,184 1,107 5/1/2015
Charlotte-Concord-Gastonia(3)NC1,108 3,935 298 1,108 4,232 5,340 1,065 5/4/2015
Charlotte-Concord-Gastonia(3)NC2,301 4,458 292 2,301 4,750 7,051 1,368 5/4/2015
Charlotte-Concord-Gastonia(3)NC1,862 3,297 115 1,862 3,412 5,274 1,038 9/2/2015
Durham-Chapel HillNC390 1,025 280 390 1,305 1,695 532 8/29/2007
Durham-Chapel HillNC1,024 1,383 470 1,024 1,853 2,877 693 9/28/2007
Durham-Chapel HillNC1,711 4,180 143 1,711 4,322 6,033 997 5/1/2015
Durham-Chapel Hill(3)NC663 2,743 320 663 3,063 3,726 1,155 9/28/2007
FayettevilleNC636 2,169 1,712 636 3,881 4,517 1,411 8/29/2007
FayettevilleNC1,319 3,444 58 1,319 3,502 4,821 928 10/10/2013
FayettevilleNC772 3,406 71 772 3,476 4,248 849 10/10/2013
FayettevilleNC1,276 4,527 75 1,276 4,602 5,878 1,062 12/20/2013
Fayetteville(3)NC151 5,392 497 151 5,889 6,040 2,167 9/28/2007
Fayetteville(3)NC1,195 2,072 26 1,195 2,098 3,293 494 10/1/2015
Fayetteville(3)NC830 3,710 117 830 3,827 4,657 755 10/1/2015
Greensboro-High PointNC873 769 317 873 1,086 1,959 449 8/29/2007
GreenvilleNC1,597 6,008 1,597 6,013 7,610 41 11/16/2021
JacksonvilleNC1,265 2,123 315 1,265 2,438 3,703 880 5/1/2015
JacksonvilleNC921 5,415 11 921 5,426 6,347 66 9/30/2021
JacksonvilleNC1,365 9,707 14 1,365 9,720 11,085 101 9/30/2021
JacksonvilleNC1,180 3,435 11 1,180 3,446 4,626 47 9/30/2021
Nonmetropolitan AreaNC530 2,394 23 530 2,417 2,947 651 12/11/2014
Nonmetropolitan AreaNC667 2,066 22 667 2,087 2,754 597 12/11/2014
Nonmetropolitan AreaNC2,093 2,045 167 2,093 2,212 4,305 573 8/4/2017
Nonmetropolitan AreaNC173 2,193 39 173 2,232 2,405 447 7/17/2018
Nonmetropolitan Area(3)NC689 3,153 53 689 3,206 3,895 831 5/6/2015
RaleighNC396 1,700 259 396 1,960 2,356 764 8/29/2007

     Initial Cost to Company   Gross Carrying Amount at Year-End    
 Location   Buildings and Subsequent   Buildings and   Accumulated Date
 
MSA(1)
 State Land Improvements Additions Land Improvements 
Total(2)
 Depreciation Acquired
                    
 Seattle-Tacoma-Bellevue WA 1,390
 2,506
 20
 1,390
 2,526
 3,916
 425
 8/27/2014
 Seattle-Tacoma-Bellevue WA 1,438
 3,280
 28
 1,438
 3,308
 4,746
 492
 9/18/2014
 Seattle-Tacoma-Bellevue WA 1,105
 2,121
 
 1,105
 2,121
 3,226
 283
 10/3/2014
 Total   $528,936
 $1,696,269
 $50,210
 $528,304
 $1,746,929
 $2,275,233
 $170,358
  
                    
 
(1) Refers to metropolitan and micropolitan statistical area (MSA) as defined by the U.S. Census Bureau. 
                    
 
(2) The aggregate cost of land and depreciable property for Federal income tax purposes was approximately $1.9 billion (unaudited) at December 31, 2017. 
                    
 
(3) As of December 31, 2017, 91 of our self storage properties were encumbered by an aggregate of $271.5million of debt financing. 
                    
 
(4) Property subject to a long-term lease agreement. 
                    
 Note: The Company only owns one class of real estate, which is self storage properties. The estimated useful lives of the individual assets that comprise buildings and improvements range from 3 years to 40 years. The category for buildings and improvements in the table above includes furniture and equipment.
 
F-58


F-52

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
RaleighNC393 1,190 266 393 1,456 1,849 564 8/29/2007
RaleighNC907 2,913 202 907 3,116 4,023 1,156 8/29/2007
RaleighNC3,154 13,124 11 3,154 13,134 16,288 160 9/13/2021
Raleigh(3)NC1,578 4,678 157 1,578 4,836 6,414 1,101 5/4/2015
Raleigh(3)NC1,075 6,716 54 1,075 6,770 7,845 240 12/22/2020
WilmingtonNC1,283 1,747 349 1,141 2,096 3,237 792 8/29/2007
WilmingtonNC1,881 4,618 105 1,881 4,723 6,604 1,131 5/1/2015
WilmingtonNC1,720 9,032 147 1,720 9,180 10,900 947 11/7/2018
WilmingtonNC2,021 8,136 142 2,021 8,278 10,299 932 11/7/2018
WilmingtonNC3,083 12,487 135 3,083 12,623 15,706 1,207 11/7/2018
WilmingtonNC1,398 3,007 — 1,398 3,007 4,405 20 11/23/2021
WilmingtonNC3,050 12,841 3,050 12,844 15,894 21 12/20/2021
Wilmington(3)NC860 828 107 860 936 1,796 359 9/28/2007
Winston-SalemNC362 529 106 362 635 997 255 8/29/2007
Boston-Cambridge-NewtonNH1,488 7,300 140 1,488 7,440 8,928 2,194 7/1/2014
Boston-Cambridge-NewtonNH899 3,863 67 899 3,930 4,829 862 9/22/2015
Boston-Cambridge-NewtonNH1,597 3,138 128 1,597 3,266 4,863 818 2/22/2016
Boston-Cambridge-NewtonNH1,445 2,957 4,927 1,445 7,883 9,328 974 2/22/2016
Boston-Cambridge-NewtonNH1,263 5,098 123 1,263 5,221 6,484 177 3/4/2021
Manchester-NashuaNH1,786 6,100 102 1,786 6,202 7,988 1,307 2/22/2016
Manchester-NashuaNH1,395 5,573 52 1,395 5,625 7,020 1,101 2/22/2016
Manchester-NashuaNH1,013 3,756 96 1,013 3,852 4,865 146 2/8/2021
Manchester-NashuaNH1,609 22,446 1,609 22,449 24,058 30 12/27/2021
Manchester-NashuaNH2,738 6,474 2,738 6,479 9,217 15 12/29/2021
Nonmetropolitan AreaNH632 1,040 490 632 1,530 2,162 595 6/24/2013
Nonmetropolitan AreaNH197 901 111 197 1,013 1,210 438 6/24/2013
Nonmetropolitan AreaNH1,528 2,686 72 1,528 2,758 4,286 799 2/22/2016
Nonmetropolitan AreaNH2,053 5,425 56 2,053 5,481 7,534 1,101 6/15/2017
Nonmetropolitan AreaNH1,344 4,872 187 1,348 5,059 6,407 646 3/8/2019
New York-Newark-Jersey CityNJ742 3,810 27 742 3,838 4,580 623 3/1/2019
New York-Newark-Jersey CityNJ831 6,318 70 831 6,387 7,218 911 3/1/2019

F-59

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
New York-Newark-Jersey CityNJ1,449 7,560 523 1,449 8,084 9,533 761 3/20/2020
New York-Newark-Jersey CityNJ870 9,354 110 870 9,464 10,334 278 5/20/2021
Vineland-BridgetonNJ180 5,831 279 180 6,110 6,290 743 4/15/2019
AlbuquerqueNM1,089 2,845 242 1,089 3,087 4,176 955 8/31/2016
AlbuquerqueNM854 3,436 121 854 3,558 4,412 756 9/19/2016
AlbuquerqueNM1,247 2,753 1,974 2,291 4,727 7,018 401 3/21/2019
AlbuquerqueNM2,448 11,065 181 2,448 11,245 13,693 888 5/20/2019
AlbuquerqueNM2,386 7,658 133 2,386 7,790 10,176 754 5/20/2019
AlbuquerqueNM1,122 13,265 1,122 13,267 14,389 18 12/15/2021
Carson CityNV985 1,438 445 1,003 1,883 2,886 401 12/13/2018
Las Vegas-Henderson-ParadiseNV1,169 3,616 263 1,169 3,880 5,049 1,786 12/23/2013
Las Vegas-Henderson-ParadiseNV389 2,850 291 389 3,140 3,529 1,023 4/1/2014
Las Vegas-Henderson-ParadiseNV794 1,406 463 794 1,869 2,663 734 7/1/2014
Las Vegas-Henderson-ParadiseNV1,757 4,223 84 1,757 4,308 6,065 1,015 9/20/2016
Las Vegas-Henderson-ParadiseNV1,121 1,510 261 1,121 1,771 2,892 527 9/20/2016
Las Vegas-Henderson-ParadiseNV2,160 4,544 297 2,160 4,841 7,001 879 11/17/2016
Las Vegas-Henderson-ParadiseNV2,362 8,445 199 2,362 8,645 11,007 1,216 8/15/2017
Las Vegas-Henderson-ParadiseNV2,157 2,753 123 2,157 2,875 5,032 580 8/15/2017
Las Vegas-Henderson-ParadiseNV1,296 8,039 236 1,296 8,274 9,570 1,113 8/15/2017
Las Vegas-Henderson-ParadiseNV828 2,030 355 828 2,386 3,214 537 8/29/2017
Las Vegas-Henderson-ParadiseNV3,864 2,870 1,115 3,976 3,985 7,961 1,106 8/29/2017
Las Vegas-Henderson-ParadiseNV1,047 7,413 383 1,047 7,796 8,843 1,124 4/11/2018
RenoNV1,141 6,947 1,141 6,952 8,093 75 9/30/2021
New York-Newark-Jersey CityNY1,191 11,389 20 1,191 11,408 12,599 417 12/22/2020
Canton-MassillonOH83 2,911 53 83 2,963 3,046 622 11/10/2016
Canton-MassillonOH292 2,107 131 292 2,238 2,530 937 11/10/2016
CincinnatiOH2,059 11,660 71 2,059 11,730 13,789 1,625 9/6/2018
CincinnatiOH449 3,681 449 3,689 4,138 106 5/20/2021
CincinnatiOH940 3,193 10 940 3,203 4,143 79 7/19/2021
CincinnatiOH1,210 10,345 1,210 10,348 11,558 17 12/2/2021
Cleveland-ElyriaOH169 2,702 60 169 2,762 2,931 552 11/10/2016

F-60

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Cleveland-ElyriaOH193 3,323 49 193 3,371 3,564 604 11/10/2016
Cleveland-ElyriaOH490 1,050 34 490 1,084 1,574 347 11/10/2016
Cleveland-ElyriaOH845 4,916 42 845 4,958 5,803 1,032 11/10/2016
Cleveland-ElyriaOH842 2,044 42 842 2,087 2,929 694 11/10/2016
Mount VernonOH373 3,270 373 3,277 3,650 39 9/24/2021
SpringfieldOH398 2,307 12 398 2,319 2,717 26 9/24/2021
Oklahoma CityOK388 3,142 259 388 3,401 3,789 1,314 5/29/2007
Oklahoma CityOK213 1,383 123 213 1,506 1,719 586 5/29/2007
Oklahoma CityOK561 2,355 641 561 2,996 3,557 1,286 5/29/2007
Oklahoma CityOK349 2,368 631 349 3,000 3,349 1,296 5/29/2007
Oklahoma CityOK466 2,544 130 466 2,674 3,140 1,029 5/29/2007
Oklahoma CityOK144 1,576 237 144 1,814 1,958 750 5/29/2007
Oklahoma CityOK168 1,696 307 168 2,003 2,171 811 5/29/2007
Oklahoma CityOK220 1,606 145 220 1,750 1,970 689 5/30/2007
Oklahoma CityOK376 1,460 70 376 1,529 1,905 573 5/30/2007
Oklahoma CityOK337 2,788 114 337 2,902 3,239 1,102 5/30/2007
Oklahoma CityOK814 3,161 1,266 814 4,428 5,242 1,428 5/30/2007
Oklahoma CityOK590 1,502 1,827 590 3,328 3,918 1,181 8/29/2007
Oklahoma CityOK205 1,772 605 205 2,377 2,582 969 5/1/2009
Oklahoma CityOk701 4,926 17 701 4,942 5,643 864 9/1/2016
Oklahoma CityOK888 4,310 29 888 4,339 5,227 170 12/29/2020
Oklahoma CityOK591 1,413 11 591 1,424 2,015 73 12/30/2020
Oklahoma CityOK1,771 4,973 46 1,771 5,019 6,790 245 12/31/2020
TulsaOK548 1,892 113 548 2,005 2,553 758 8/29/2007
TulsaOK764 1,386 457 764 1,843 2,607 760 8/29/2007
TulsaOK1,305 2,533 187 1,305 2,720 4,025 1,044 8/29/2007
TulsaOK940 2,196 385 940 2,581 3,521 1,027 8/29/2007
TulsaOK59 466 402 59 868 927 370 8/29/2007
TulsaOK426 1,424 300 426 1,724 2,150 730 8/29/2007
TulsaOK250 667 296 250 963 1,213 368 8/29/2007
TulsaOK492 1,343 202 492 1,545 2,037 541 4/1/2008

F-61

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
TulsaOK505 1,346 788 505 2,134 2,639 960 4/1/2008
TulsaOK466 1,270 159 466 1,429 1,895 539 4/1/2008
Tulsa(3)OK944 2,085 114 944 2,200 3,144 769 2/14/2008
Tulsa(3)OK892 2,421 32 892 2,453 3,345 871 2/14/2008
Tulsa(3)OK1,103 4,431 558 1,103 4,989 6,092 2,581 6/10/2013
Oklahoma CityOK1,082 4,218 30 1,082 4,249 5,331 900 1/1/2016
Oklahoma CityOK736 2,925 23 736 2,948 3,684 757 1/1/2016
Oklahoma CityOK1,135 3,759 44 1,135 3,803 4,938 847 1/1/2016
Bend-RedmondOR295 1,369 96 295 1,466 1,761 567 4/1/2013
Bend-RedmondOR1,692 2,410 83 1,692 2,493 4,185 1,198 4/1/2013
Bend-RedmondOR690 1,983 856 690 2,839 3,529 892 5/1/2014
Bend-RedmondOR722 2,151 16 722 2,167 2,889 714 5/1/2014
Bend-RedmondOR800 2,836 24 800 2,860 3,660 939 5/1/2014
Bend-RedmondOR2,688 10,731 111 2,688 10,842 13,530 2,319 4/15/2016
Bend-RedmondOR1,297 15,292 — 1,297 15,291 16,588 19 12/15/2021
Bend-Redmond(3)OR571 1,917 89 571 2,006 2,577 643 6/10/2013
Bend-Redmond(3)OR397 1,180 190 397 1,370 1,767 675 6/10/2013
CorvallisOR382 1,465 50 382 1,514 1,896 603 12/30/2013
EugeneOR710 1,539 181 710 1,720 2,430 653 4/1/2013
EugeneOR842 1,674 60 842 1,735 2,577 721 4/1/2013
EugeneOR728 3,230 262 728 3,492 4,220 887 12/30/2013
EugeneOR1,601 2,686 176 1,601 2,862 4,463 1,361 4/1/2014
Eugene(3)OR414 1,990 18 414 2,007 2,421 566 6/10/2013
Eugene(3)OR1,149 2,061 169 1,149 2,231 3,380 716 6/10/2013
Nonmetropolitan Area(3)OR474 1,789 194 474 1,984 2,458 666 6/10/2013
Nonmetropolitan AreaOR427 1,648 43 427 1,690 2,117 503 8/27/2014
Nonmetropolitan AreaOR997 1,874 22 997 1,897 2,894 565 12/1/2014
Nonmetropolitan AreaOR1,108 2,100 33 1,108 2,133 3,241 683 12/5/2014
Nonmetropolitan AreaOR658 4,572 91 658 4,663 5,321 420 1/31/2020
Portland-Vancouver-HillsboroOR851 2,063 31 851 2,093 2,944 623 4/1/2013
Portland-Vancouver-HillsboroOR1,704 2,313 258 1,708 2,572 4,280 980 4/1/2013

F-62

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Portland-Vancouver-HillsboroOR1,254 2,787 70 1,254 2,857 4,111 850 4/1/2013
Portland-Vancouver-HillsboroOR2,808 4,437 62 2,808 4,498 7,306 1,544 4/1/2013
Portland-Vancouver-HillsboroOR1,015 2,184 20 1,015 2,204 3,219 674 4/1/2013
Portland-Vancouver-HillsboroOR1,496 3,372 333 1,496 3,705 5,201 1,019 6/24/2013
Portland-Vancouver-HillsboroOR954 3,026 142 954 3,168 4,122 824 6/24/2013
Portland-Vancouver-HillsboroOR1,627 2,388 156 1,627 2,545 4,172 768 6/24/2013
Portland-Vancouver-HillsboroOR2,509 4,200 359 2,509 4,560 7,069 1,354 12/30/2013
Portland-Vancouver-HillsboroOR787 1,915 89 787 2,004 2,791 598 12/30/2013
Portland-Vancouver-HillsboroOR1,703 4,729 48 1,703 4,776 6,479 1,302 4/1/2014
Portland-Vancouver-HillsboroOR738 2,483 26 738 2,508 3,246 675 4/1/2014
Portland-Vancouver-HillsboroOR1,690 2,995 245 1,690 3,240 4,930 713 4/1/2014
Portland-Vancouver-HillsboroOR1,200 9,531 409 1,200 9,940 11,140 3,728 5/30/2014
Portland-Vancouver-HillsboroOR401 3,718 123 401 3,841 4,242 1,175 5/30/2014
Portland-Vancouver-HillsboroOR1,160 3,291 45 1,160 3,335 4,495 989 6/30/2014
Portland-Vancouver-HillsboroOR1,435 4,342 24 1,435 4,365 5,800 1,296 6/30/2014
Portland-Vancouver-HillsboroOR1,478 4,127 16 1,478 4,143 5,621 1,220 6/30/2014
Portland-Vancouver-HillsboroOR1,402 3,196 56 1,402 3,252 4,654 912 6/30/2014
Portland-Vancouver-HillsboroOR3,538 4,938 31 3,398 4,011 7,409 1,181 6/30/2014
Portland-Vancouver-HillsboroOR1,501 3,136 32 1,501 3,168 4,669 933 6/30/2014
Portland-Vancouver-HillsboroOR1,746 3,393 43 1,746 3,436 5,182 1,047 8/27/2014
Portland-Vancouver-HillsboroOR1,014 3,017 45 1,014 3,062 4,076 969 8/27/2014
Portland-Vancouver-HillsboroOR2,202 3,477 311 2,202 3,788 5,990 1,207 10/20/2014
Portland-Vancouver-HillsboroOR1,764 7,360 31 1,764 7,391 9,155 1,923 12/16/2014
Portland-Vancouver-HillsboroOR2,670 8,709 102 2,670 8,811 11,481 1,537 8/10/2015
Portland-Vancouver-HillsboroOR410 622 185 410 808 1,218 242 7/14/2016
Portland-Vancouver-HillsboroOR1,258 6,298 12 1,258 6,311 7,569 950 11/21/2016
Portland-Vancouver-HillsboroOR2,334 7,726 67 2,339 7,792 10,131 1,470 12/6/2016
Portland-Vancouver-HillsboroOR860 3,740 860 3,746 4,606 610 1/11/2017
Portland-Vancouver-HillsboroOR771 4,121 771 4,128 4,899 558 11/15/2017
Portland-Vancouver-HillsboroOR2,002 14,445 250 2,002 14,695 16,697 2,400 12/14/2017
Portland-Vancouver-HillsboroOR1,048 3,549 45 1,048 3,594 4,642 590 8/16/2018

F-63

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Portland-Vancouver-HillsboroOR857 7,791 — 857 7,792 8,649 222 1/29/2021
Portland-Vancouver-HillsboroOR1,982 15,574 — 1,982 15,573 17,555 20 12/15/2021
Portland-Vancouver-HillsboroOR1,325 13,631 — 1,325 13,630 14,955 17 12/15/2021
Portland-Vancouver-HillsboroOR937 13,238 — 937 13,238 14,175 16 12/15/2021
Portland-Vancouver-Hillsboro(3)OR1,077 3,008 232 1,077 3,241 4,318 929 6/10/2013
Portland-Vancouver-Hillsboro(3)OR1,072 2,629 162 1,072 2,792 3,864 894 6/10/2013
Portland-Vancouver-Hillsboro(3)OR2,217 3,766 80 2,217 3,846 6,063 1,083 6/10/2013
Portland-Vancouver-Hillsboro(3)OR1,334 2,324 256 1,334 2,580 3,914 856 6/10/2013
Portland-Vancouver-Hillsboro(3)OR996 2,525 193 996 2,717 3,713 879 6/10/2013
SalemOR1,405 2,650 443 1,405 3,094 4,499 1,309 4/1/2014
SalemOR492 1,248 490 660 1,738 2,398 415 4/20/2016
SalemOR472 2,880 472 2,885 3,357 307 10/24/2018
SalemOR408 2,221 62 408 2,282 2,690 306 2/1/2019
SalemOR1,709 6,225 1,258 2,053 7,483 9,536 402 4/24/2020
SalemOR1,082 8,359 18 1,082 8,376 9,458 150 7/15/2021
SalemOR633 7,340 — 633 7,340 7,973 14 12/15/2021
East StroudsburgPA2,292 5,653 121 2,292 5,773 8,065 154 5/18/2021
LancasterPA1,393 6,642 26 1,393 6,667 8,060 873 3/1/2019
LancasterPA712 3,821 21 712 3,842 4,554 547 3/1/2019
LancasterPA599 4,712 36 599 4,748 5,347 456 3/1/2019
LancasterPA520 2,135 19 520 2,154 2,674 249 3/1/2019
LancasterPA671 5,098 18 671 5,116 5,787 291 7/14/2020
LancasterPA1,706 11,180 54 1,706 11,234 12,940 613 9/16/2020
LancasterPA550 2,405 — 550 2,405 2,955 12/28/2021
LancasterPA910 1,697 910 1,704 2,614 12/28/2021
Philadelphia-Camden-WilmingtonPA625 7,377 228 625 7,605 8,230 824 4/15/2019
PittsburghPA836 4,185 84 836 4,269 5,105 133 3/11/2021
PittsburghPA612 1,395 107 612 1,503 2,115 65 3/31/2021
York-HanoverPA586 3,266 24 586 3,289 3,875 546 3/1/2019
York-HanoverPA413 7,456 — 413 7,456 7,869 172 7/16/2021
York-HanoverPA1,269 5,025 13 1,269 5,037 6,306 52 11/10/2021

F-64

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
York-HanoverPA854 2,588 854 2,591 3,445 12/21/2021
York-HanoverPA1,055 1,904 1,055 1,905 2,960 12/29/2021
PoncePR745 4,813 35 745 4,848 5,593 747 9/6/2018
San Juan-Carolina-CaguasPR1,095 8,073 68 1,095 8,141 9,236 968 9/6/2018
San Juan-Carolina-CaguasPR1,205 9,967 89 1,205 10,056 11,261 1,039 9/6/2018
San Juan-Carolina-CaguasPR1,266 15,805 100 1,266 15,905 17,171 1,399 9/6/2018
San Juan-Carolina-CaguasPR356 1,892 93 356 1,985 2,341 309 9/6/2018
San Juan-Carolina-CaguasPR573 2,373 403 573 2,776 3,349 457 9/6/2018
San Juan-Carolina-CaguasPR227 13,811 55 227 13,866 14,093 249 4/7/2021
San Juan-Carolina-CaguasPR374 21,717 101 374 21,819 22,193 390 4/7/2021
San Juan-Carolina-CaguasPR556 15,631 238 556 15,869 16,425 288 4/7/2021
San Juan-Carolina-CaguasPR398 8,235 95 398 8,330 8,728 194 4/7/2021
San Juan-Carolina-CaguasPR1,450 35,981 76 1,450 36,058 37,508 661 4/7/2021
San Juan-Carolina-CaguasPR1,621 25,741 76 1,621 25,817 27,438 564 4/7/2021
San Juan-Carolina-CaguasPR1,640 30,698 282 1,640 30,981 32,621 671 4/7/2021
San Juan-Carolina-CaguasPR408 10,877 79 408 10,957 11,365 238 4/7/2021
Augusta-Richmond CountySC1,692 10,244 1,692 10,244 11,936 47 11/9/2021
Charlotte-Concord-GastoniaSC924 3,086 97 924 3,182 4,106 791 5/4/2015
Greenville-Anderson-MauldinSC82 838 194 82 1,032 1,114 402 8/29/2007
Greenville-Anderson-MauldinSC92 976 203 92 1,179 1,271 469 8/29/2007
SpartanburgSC535 1,934 67 535 2,002 2,537 547 11/12/2015
KnoxvilleTN717 4,259 12 717 4,271 4,988 38 10/20/2021
KnoxvilleTN1,286 7,627 1,286 7,631 8,917 61 10/20/2021
KnoxvilleTN1,463 6,355 1,463 6,359 7,822 63 10/20/2021
KnoxvilleTN911 4,088 911 4,096 5,007 32 10/20/2021
KnoxvilleTN1,053 4,984 12 1,053 4,997 6,050 43 10/20/2021
KnoxvilleTN851 2,822 11 851 2,834 3,685 30 10/20/2021
KnoxvilleTN1,922 9,663 17 1,922 9,680 11,602 79 10/20/2021
KnoxvilleTN1,250 4,244 1,250 4,253 5,503 50 10/20/2021
KnoxvilleTN2,249 5,535 — 2,249 5,535 7,784 41 11/30/2021
KnoxvilleTN665 12,075 665 12,077 12,742 16 12/21/2021

F-65

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
MemphisTN533 8,943 980 533 9,923 10,456 466 12/17/2020
MemphisTN1,168 6,438 — 1,168 6,438 7,606 13 12/15/2021
Nashville-Davidson-Murfreesboro-FranklinTN1,303 3,668 28 1,303 3,696 4,999 101 5/24/2021
AmarilloTX1,129 5,861 11 1,129 5,871 7,000 49 10/21/2021
AmarilloTX794 7,231 11 794 7,242 8,036 48 10/21/2021
AmarilloTX1,051 6,729 61 1,051 6,791 7,842 52 10/21/2021
AmarilloTX1,761 4,828 8,745 1,761 13,572 15,333 107 10/21/2021
AmarilloTX1,357 9,020 1,357 9,028 10,385 78 10/21/2021
AmarilloTX1,206 10,978 10 1,206 10,988 12,194 76 10/21/2021
Amarillo(3)TX80 877 114 80 991 1,071 348 5/1/2009
Amarillo(3)TX78 697 166 78 863 941 326 5/1/2009
Amarillo(3)TX147 810 159 147 969 1,116 342 5/1/2009
Austin-Round RockTX937 5,319 115 937 5,434 6,371 1,385 6/24/2013
Austin-Round RockTX1,395 2,790 44 1,395 2,834 4,229 1,049 6/24/2013
Austin-Round RockTX768 1,923 368 768 2,291 3,059 747 10/29/2014
Austin-Round RockTX936 6,446 216 695 6,663 7,358 883 10/19/2017
Austin-Round RockTX1,783 17,579 136 1,783 17,715 19,498 1,878 6/7/2019
Austin-Round RockTX605 8,703 45 605 8,748 9,353 759 6/7/2019
Austin-Round RockTX1,014 7,645 41 1,014 7,685 8,699 253 12/29/2020
Austin-Round RockTX2,022 6,547 225 2,022 6,773 8,795 273 12/29/2020
Austin-Round RockTX1,243 8,266 25 1,243 8,292 9,535 255 12/29/2020
Austin-Round RockTX956 5,929 44 956 5,974 6,930 70 9/16/2021
Austin-Round RockTX1,143 4,357 38 1,143 4,395 5,538 63 9/16/2021
Austin-Round RockTX1,495 9,343 22 1,495 9,365 10,860 124 9/30/2021
Beaumont-Port ArthurTX841 4,585 12 841 4,597 5,438 66 9/30/2021
Beaumont-Port ArthurTX435 3,449 10 435 3,459 3,894 30 9/30/2021
Brownsville-HarlingenTX845 2,364 254 845 2,617 3,462 640 9/4/2014
Brownsville-HarlingenTX639 1,674 669 639 2,343 2,982 580 9/4/2014
Brownsville-HarlingenTX386 2,798 396 386 3,194 3,580 723 5/2/2016
Brownsville-HarlingenTX1,577 7,825 114 1,577 7,939 9,516 511 1/23/2020
Brownsville-HarlingenTX920 4,040 44 920 4,084 5,004 271 1/23/2020

F-66

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Brownsville-HarlingenTX958 7,665 94 958 7,759 8,717 585 1/23/2020
Brownsville-HarlingenTX721 5,605 81 721 5,686 6,407 371 1/23/2020
Brownsville-HarlingenTX677 4,220 94 677 4,315 4,992 266 1/23/2020
Brownsville-HarlingenTX896 5,990 75 896 6,065 6,961 348 1/23/2020
Brownsville-HarlingenTX320 1,612 58 320 1,669 1,989 123 1/23/2020
Brownsville-HarlingenTX1,203 6,005 85 1,203 6,089 7,292 380 1/23/2020
Brownsville-HarlingenTX981 4,851 96 981 4,947 5,928 311 1/23/2020
Brownsville-HarlingenTX1,008 5,968 101 1,008 6,070 7,078 429 1/23/2020
Brownsville-HarlingenTX1,308 7,426 267 1,308 7,693 9,001 498 1/23/2020
Brownsville-HarlingenTX490 3,163 53 490 3,216 3,706 230 1/23/2020
Brownsville-HarlingenTX445 1,804 212 449 2,017 2,466 104 10/16/2020
College Station-BryanTX618 2,512 143 618 2,655 3,273 983 8/29/2007
College Station-BryanTX551 349 282 551 631 1,182 290 8/29/2007
College Station-BryanTX295 988 187 295 1,176 1,471 417 4/1/2008
College Station-BryanTX51 123 81 51 204 255 92 4/1/2008
College Station-BryanTX110 372 195 110 568 678 193 4/1/2008
College Station-BryanTX62 208 26 62 234 296 87 4/1/2008
Corpus ChristiTX623 4,995 52 623 5,047 5,670 150 1/28/2021
Corpus ChristiTX1,121 7,318 39 1,121 7,358 8,479 66 10/21/2021
Corpus ChristiTX1,811 7,912 85 1,811 7,997 9,808 86 10/21/2021
Corpus ChristiTX796 4,572 66 796 4,638 5,434 40 10/21/2021
Corpus ChristiTX862 5,791 84 862 5,876 6,738 50 10/21/2021
Corpus ChristiTX686 3,903 76 686 3,979 4,665 35 10/21/2021
Corpus ChristiTX747 7,233 747 7,234 7,981 12 12/17/2021
Corpus ChristiTX1,195 7,404 1,195 7,406 8,601 13 12/17/2021
Corpus ChristiTX1,226 24,192 1,226 24,192 25,418 32 12/17/2021
Corpus ChristiTX1,610 10,786 1,610 10,787 12,397 25 12/17/2021
Corpus ChristiTX921 13,071 — 921 13,072 13,993 18 12/17/2021
Corpus ChristiTX1,168 17,077 1,168 17,078 18,246 23 12/17/2021
Corpus ChristiTX471 2,985 471 2,986 3,457 12/17/2021
Dallas-Fort Worth-ArlingtonTX164 865 54 164 919 1,083 351 8/29/2007

F-67

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Dallas-Fort Worth-ArlingtonTX155 105 56 155 161 316 74 9/28/2007
Dallas-Fort Worth-ArlingtonTX98 282 222 98 504 602 230 9/28/2007
Dallas-Fort Worth-ArlingtonTX264 106 166 264 272 536 149 9/28/2007
Dallas-Fort Worth-ArlingtonTX1,388 4,195 225 1,388 4,420 5,808 1,194 6/24/2013
Dallas-Fort Worth-ArlingtonTX1,859 5,293 181 1,859 5,475 7,334 1,487 7/25/2013
Dallas-Fort Worth-ArlingtonTX379 2,212 168 379 2,380 2,759 909 7/25/2013
Dallas-Fort Worth-ArlingtonTX1,397 5,250 121 1,397 5,371 6,768 1,403 7/25/2013
Dallas-Fort Worth-ArlingtonTX3,587 10,098 543 3,587 10,641 14,228 1,881 7/25/2013
Dallas-Fort Worth-ArlingtonTX649 1,637 195 649 1,832 2,481 843 7/25/2013
Dallas-Fort Worth-ArlingtonTX396 1,411 432 396 1,843 2,239 758 4/29/2015
Dallas-Fort Worth-ArlingtonTX1,263 3,346 322 1,263 3,668 4,931 1,163 10/19/2015
Dallas-Fort Worth-ArlingtonTX1,421 2,349 568 1,421 2,917 4,338 919 6/1/2016
Dallas-Fort Worth-ArlingtonTX710 3,578 147 710 3,723 4,433 774 10/19/2017
Dallas-Fort Worth-ArlingtonTX421 2,668 195 401 2,863 3,264 547 10/19/2017
Dallas-Fort Worth-ArlingtonTX3,034 5,862 105 3,034 5,968 9,002 321 12/8/2020
Dallas-Fort Worth-ArlingtonTX1,482 11,485 18 1,482 11,503 12,985 168 8/16/2021
Dallas-Fort Worth-ArlingtonTX1,059 5,335 25 1,059 5,360 6,419 95 8/20/2021
Dallas-Fort Worth-ArlingtonTX1,240 5,539 13 1,240 5,552 6,792 104 8/20/2021
Dallas-Fort Worth-ArlingtonTX1,293 7,277 1,293 7,285 8,578 80 9/16/2021
Dallas-Fort Worth-ArlingtonTX1,132 6,370 1,132 6,379 7,511 74 9/30/2021
Dallas-Fort Worth-ArlingtonTX933 5,930 — 933 5,930 6,863 26 11/30/2021
Dallas-Fort Worth-ArlingtonTX981 5,095 — 981 5,095 6,076 26 11/30/2021
Dallas-Fort Worth-ArlingtonTX1,353 10,048 1,353 10,050 11,403 45 11/30/2021
Dallas-Fort Worth-Arlington(3)TX376 803 138 383 941 1,324 391 9/28/2007
Dallas-Fort Worth-Arlington(3)TX338 681 112 338 793 1,131 304 9/28/2007
El PasoTX338 1,275 47 338 1,321 1,659 495 8/29/2007
El PasoTX94 400 172 94 573 667 233 8/29/2007
El PasoTX1,209 6,802 15 1,209 6,817 8,026 63 10/21/2021
El PasoTX1,361 6,403 15 1,361 6,417 7,778 54 10/21/2021
El PasoTX1,340 7,197 15 1,340 7,212 8,552 58 10/21/2021
Houston-The Woodlands-Sugar LandTX698 2,648 299 698 2,948 3,646 798 7/20/2015

F-68

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Houston-The Woodlands-Sugar LandTX1,042 3,061 538 1,042 3,599 4,641 1,021 1/22/2016
Houston-The Woodlands-Sugar LandTX1,426 2,910 285 1,426 3,194 4,620 702 6/13/2017
Houston-The Woodlands-Sugar LandTX826 3,683 258 826 3,942 4,768 796 1/4/2018
Houston-The Woodlands-Sugar LandTX649 4,077 95 649 4,172 4,821 779 1/4/2018
Houston-The Woodlands-Sugar LandTX291 4,980 91 598 5,071 5,669 439 5/7/2019
Houston-The Woodlands-Sugar LandTX539 2,664 16 539 2,680 3,219 272 6/7/2019
Houston-The Woodlands-Sugar LandTX4,004 4,991 111 4,004 5,101 9,105 838 6/7/2019
Houston-The Woodlands-Sugar LandTX2,959 5,875 80 2,959 5,955 8,914 694 6/7/2019
Houston-The Woodlands-Sugar LandTX799 4,769 75 799 4,844 5,643 470 6/7/2019
Houston-The Woodlands-Sugar LandTX687 3,668 92 687 3,761 4,448 420 6/7/2019
Houston-The Woodlands-Sugar LandTX295 2,403 64 295 2,467 2,762 231 6/7/2019
Houston-The Woodlands-Sugar LandTX2,613 10,645 38 2,613 10,683 13,296 380 12/29/2020
Houston-The Woodlands-Sugar LandTX2,545 9,051 57 2,545 9,108 11,653 337 12/29/2020
Houston-The Woodlands-Sugar LandTX2,163 7,364 70 2,163 7,434 9,597 307 12/29/2020
Houston-The Woodlands-Sugar LandTX4,719 9,290 82 4,719 9,373 14,092 334 12/29/2020
Houston-The Woodlands-Sugar LandTX1,430 5,283 45 1,430 5,329 6,759 212 12/29/2020
Houston-The Woodlands-Sugar LandTX1,582 7,451 33 1,582 7,484 9,066 272 12/29/2020
Houston-The Woodlands-Sugar LandTX695 4,464 28 695 4,491 5,186 162 12/31/2020
Houston-The Woodlands-Sugar LandTX773 5,394 20 773 5,413 6,186 223 1/26/2021
Houston-The Woodlands-Sugar LandTX2,523 11,383 562 2,523 11,945 14,468 364 3/30/2021
Houston-The Woodlands-Sugar LandTX498 8,174 498 8,175 8,673 100 9/16/2021
Houston-The Woodlands-Sugar LandTX1,328 7,937 1,328 7,943 9,271 83 9/16/2021
Houston-The Woodlands-Sugar LandTX1,541 6,241 1,541 6,247 7,788 67 9/16/2021
Houston-The Woodlands-Sugar LandTX1,175 2,421 1,175 2,430 3,605 36 9/16/2021
Houston-The Woodlands-Sugar LandTX1,521 8,522 1,521 8,525 10,046 90 9/16/2021
Houston-The Woodlands-Sugar LandTX1,252 10,789 1,252 10,794 12,046 102 9/16/2021
Houston-The Woodlands-Sugar LandTX1,694 6,743 1,694 6,752 8,446 91 9/30/2021
Houston-The Woodlands-Sugar LandTX1,242 7,364 1,242 7,369 8,611 75 9/30/2021
Houston-The Woodlands-Sugar LandTX2,274 4,927 2,274 4,930 7,204 59 9/30/2021
Houston-The Woodlands-Sugar LandTX1,918 7,639 12 1,918 7,651 9,569 94 9/30/2021
Houston-The Woodlands-Sugar LandTX2,060 9,330 11 2,060 9,341 11,401 104 9/30/2021

F-69

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Houston-The Woodlands-Sugar LandTX979 4,953 979 4,959 5,938 50 10/21/2021
Houston-The Woodlands-Sugar LandTX2,417 11,612 — 2,417 11,612 14,029 59 11/17/2021
Houston-The Woodlands-Sugar LandTX1,149 12,955 1,149 12,964 14,113 52 11/30/2021
Houston-The Woodlands-Sugar LandTX1,367 11,405 1,367 11,407 12,774 42 11/30/2021
Houston-The Woodlands-Sugar LandTX1,632 8,689 1,632 8,690 10,322 14 12/16/2021
Houston-The Woodlands-Sugar LandTX1,489 14,991 1,489 14,992 16,481 21 12/17/2021
Houston-The Woodlands-Sugar LandTX1,687 6,854 — 1,687 6,854 8,541 12 12/17/2021
Houston-The Woodlands-Sugar LandTX1,549 9,063 — 1,549 9,063 10,612 14 12/17/2021
Houston-The Woodlands-Sugar LandTX2,350 11,795 — 2,350 11,795 14,145 19 12/17/2021
Houston-The Woodlands-Sugar LandTX1,471 13,018 — 1,471 13,019 14,490 18 12/17/2021
Houston-The Woodlands-Sugar LandTX1,592 10,301 — 1,592 10,301 11,893 15 12/17/2021
Killeen-TempleTX203 4,065 268 203 4,333 4,536 737 2/2/2017
Killeen-TempleTX1,128 6,149 251 1,128 6,400 7,528 1,139 8/8/2017
Killeen-TempleTX721 4,166 69 721 4,235 4,956 328 12/13/2019
Killeen-TempleTX3,068 7,659 19 3,068 7,677 10,745 99 9/30/2021
Killeen-TempleTX1,500 8,514 39 1,500 8,554 10,054 92 9/30/2021
LivingstonTX368 6,938 368 6,946 7,314 78 9/16/2021
LongviewTX2,466 3,559 253 2,466 3,812 6,278 1,062 6/19/2014
LongviewTX907 6,668 907 6,670 7,577 11 12/20/2021
Longview(3)TX651 671 109 651 780 1,431 276 5/1/2009
Longview(3)TX104 489 171 104 659 763 227 5/1/2009
Longview(3)TX310 966 213 310 1,178 1,488 403 5/1/2009
LubbockTX1,642 7,190 12 1,642 7,202 8,844 69 10/21/2021
LubbockTX1,285 9,630 14 1,285 9,644 10,929 69 10/21/2021
McAllen–Edinburg–Mission TX1,217 2,738 336 1,243 3,074 4,317 1,226 7/31/2014
McAllen–Edinburg–Mission TX1,972 4,517 144 1,972 4,661 6,633 1,464 9/4/2014
McAllen–Edinburg–Mission TX1,295 3,929 158 1,295 4,086 5,381 1,256 9/4/2014
McAllen–Edinburg–Mission TX3,079 7,574 167 3,087 7,741 10,828 2,565 9/4/2014
McAllen–Edinburg–Mission TX1,017 3,261 109 1,017 3,370 4,387 1,018 9/4/2014
McAllen–Edinburg–Mission TX803 2,914 144 803 3,058 3,861 766 9/4/2014
McAllen–Edinburg–Mission TX2,249 4,966 88 2,249 5,055 7,304 1,637 9/4/2014

F-70

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
McAllen–Edinburg–Mission TX1,118 3,568 129 1,118 3,697 4,815 977 9/4/2014
McAllen–Edinburg–Mission TX627 4,400 82 627 4,481 5,108 266 1/23/2020
McAllen–Edinburg–Mission TX965 4,526 68 965 4,594 5,559 333 1/23/2020
McAllen–Edinburg–Mission TX863 6,582 59 863 6,640 7,503 468 1/23/2020
McAllen–Edinburg–Mission TX378 3,485 38 378 3,524 3,902 214 1/23/2020
McAllen–Edinburg–Mission TX654 3,966 50 654 4,016 4,670 261 1/23/2020
McAllen–Edinburg–Mission TX675 4,701 35 675 4,736 5,411 291 1/23/2020
McAllen–Edinburg–Mission TX625 4,372 72 625 4,445 5,070 272 1/23/2020
McAllen–Edinburg–Mission TX829 6,809 85 829 6,894 7,723 399 1/23/2020
McAllen–Edinburg–Mission TX227 1,199 72 227 1,271 1,498 91 1/23/2020
McAllen–Edinburg–Mission TX620 4,093 32 620 4,124 4,744 299 1/23/2020
McAllen–Edinburg–Mission TX787 3,753 56 787 3,809 4,596 244 1/23/2020
McAllen–Edinburg–Mission TX1,461 6,659 76 1,461 6,735 8,196 238 12/10/2020
McAllen–Edinburg–Mission TX664 5,228 35 664 5,263 5,927 59 9/30/2021
MidlandTX1,746 8,920 10 1,746 8,930 10,676 80 10/21/2021
Midland(3)TX691 1,588 175 691 1,762 2,453 602 5/1/2009
Nonmetropolitan AreaTX959 1,640 60 959 1,701 2,660 512 6/25/2014
Nonmetropolitan AreaTX184 1,627 11 184 1,637 1,821 23 9/16/2021
Nonmetropolitan AreaTX652 15,943 15 652 15,958 16,610 211 9/16/2021
Nonmetropolitan AreaTX242 2,004 17 242 2,021 2,263 30 9/16/2021
Nonmetropolitan AreaTX931 6,580 13 931 6,593 7,524 48 10/21/2021
Odessa(3)TX168 561 136 168 697 865 248 5/1/2009
San Angelo(3)TX381 986 128 381 1,113 1,494 370 5/1/2009
San Antonio-New BraunfelsTX614 2,640 118 614 2,757 3,371 928 4/1/2014
San Antonio-New BraunfelsTX715 4,566 220 715 4,786 5,501 815 10/19/2017
San Antonio-New BraunfelsTX275 4,893 518 275 5,411 5,686 444 6/7/2019
San Antonio-New BraunfelsTX715 4,222 106 715 4,328 5,043 361 1/23/2020
San Antonio-New BraunfelsTX576 2,754 81 576 2,835 3,411 204 1/23/2020
San Antonio-New BraunfelsTX747 3,198 84 747 3,281 4,028 230 1/23/2020
San Antonio-New BraunfelsTX656 2,496 17 656 2,512 3,168 160 1/23/2020
San Antonio-New BraunfelsTX1,550 8,173 113 1,550 8,286 9,836 519 1/23/2020

F-71

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
San Antonio-New BraunfelsTX1,014 4,809 77 1,014 4,887 5,901 321 1/23/2020
San Antonio-New BraunfelsTX974 8,545 122 974 8,666 9,640 265 12/29/2020
San Antonio-New BraunfelsTX3,683 4,394 3,683 4,399 8,082 234 12/31/2020
San Antonio-New BraunfelsTX2,470 9,927 — 2,470 9,926 12,396 114 9/16/2021
San Antonio-New BraunfelsTX2,243 7,963 23 2,243 7,985 10,228 106 9/29/2021
San Antonio-New BraunfelsTX1,021 9,062 1,021 9,064 10,085 88 9/29/2021
San Antonio-New BraunfelsTX1,350 4,793 10 1,350 4,803 6,153 63 9/30/2021
VictoriaTX1,202 20,311 1,202 20,312 21,514 27 12/17/2021
VictoriaTX757 8,276 757 8,277 9,034 11 12/17/2021
Wichita FallsTX830 1,945 15 830 1,959 2,789 95 2/16/2021
Wichita FallsTX2,146 2,236 4,482 2,146 6,719 8,865 86 5/25/2021
Provo-OremUT1,063 2,468 1,063 2,470 3,533 12/20/2021
DanvilleVA883 5,553 883 5,555 6,438 62 9/30/2021
LynchburgVA1,417 2,744 67 1,417 2,811 4,228 107 4/30/2021
Washington-Arlington-AlexandriaVA1,516 12,633 83 1,516 12,715 14,231 1,724 7/21/2017
LongviewWA448 2,356 45 449 2,401 2,850 603 9/3/2015
Nonmetropolitan Area(3)WA810 1,530 20 810 1,551 2,361 799 6/10/2013
Nonmetropolitan Area(3)WA998 1,862 133 998 1,995 2,993 963 6/10/2013
Portland-Vancouver-HillsboroWA421 2,313 12 421 2,326 2,747 677 4/1/2013
Portland-Vancouver-HillsboroWA1,903 2,239 10 1,903 2,249 4,152 793 4/1/2013
Portland-Vancouver-HillsboroWA935 2,045 18 935 2,063 2,998 591 4/1/2014
Portland-Vancouver-HillsboroWA478 2,158 192 478 2,351 2,829 738 4/1/2014
Portland-Vancouver-HillsboroWA2,023 3,484 60 2,023 3,543 5,566 1,193 8/27/2014
Portland-Vancouver-HillsboroWA1,105 2,121 27 1,105 2,147 3,252 637 10/3/2014
Portland-Vancouver-HillsboroWA1,870 4,632 12 1,870 4,644 6,514 936 1/11/2017
Portland-Vancouver-HillsboroWA422 2,271 14 422 2,285 2,707 334 3/29/2018
Portland-Vancouver-HillsboroWA1,111 10,432 — 1,111 10,432 11,543 180 7/28/2021
Portland-Vancouver-HillsboroWA1,362 9,627 171 1,362 9,797 11,159 98 9/30/2021
Portland-Vancouver-HillsboroWA1,088 8,656 — 1,088 8,656 9,744 15 12/15/2021
Portland-Vancouver-Hillsboro(3)WA923 2,821 16 923 2,837 3,760 798 6/10/2013
Seattle-Tacoma-BellevueWA770 3,203 71 770 3,274 4,044 1,104 4/1/2014

F-72

LocationInitial Cost to CompanyGross Carrying Amount at Year-End
MSA(1)
State/TerritoryLandBuildings and
Improvements
Subsequent
Additions
LandBuildings and
Improvements
Total(2)
Accumulated
Depreciation
Date
Acquired
Seattle-Tacoma-BellevueWA1,438 3,280 77 1,438 3,356 4,794 1,099 9/18/2014
Spokane-Spokane ValleyWA1,463 10,075 79 1,463 10,154 11,617 422 12/23/2020
Spokane-Spokane ValleyWA841 3,039 18 841 3,058 3,899 123 12/23/2020
Minneapolis-St. Paul-BloomingtonWI940 4,385 940 4,391 5,331 94 8/11/2021
LaramieWY743 4,881 — 743 4,882 5,625 38 11/10/2021
Total$1,022,720 $4,589,743 $179,573 $1,028,431 $4,769,757 $5,798,188 $578,717 
(1) Refers to metropolitan statistical area (MSA) as defined by the U.S. Census Bureau.
(2) The aggregate cost of land and depreciable property for Federal income tax purposes was approximately $5.2 billion (unaudited) at December 31, 2021.
(3) As of December 31, 2021, 93 of our self storage properties were encumbered by an aggregate of $303.9 million of debt financing.
(4) Property subject to a long-term lease agreement.
Note: The Company only owns one class of real estate, which is self storage properties. The estimated useful lives of the individual assets that comprise buildings and improvements range from 3 years to 40 years. The category for buildings and improvements in the table above includes furniture and equipment.


F-73

NATIONAL STORAGE AFFILIATES TRUST
SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
For the Years Ended December 31, 2017, 20162021, 2020 and 20152019
(in thousands)



202120202019
Self Storage properties:
Balance at beginning of year$3,639,192 $3,091,719 $2,637,723 
Acquisitions and improvements2,159,856 547,667 458,132 
Reclassification from assets held for sale— — — 
Write-off of fully depreciated assets and other(860)(194)— 
Dispositions— — (4,136)
Reclassification to assets held for sale— — — 
Balance at end of year$5,798,188 $3,639,192 $3,091,719 
Accumulated depreciation:
Balance at beginning of year$443,623 $337,822 $246,261 
Depreciation expense135,147 105,866 92,177 
Write-off of fully depreciated assets and other(53)(65)— 
Dispositions— — (616)
Assets held for sale— — — 
Balance at end of year$578,717 $443,623 $337,822 


F-74
  2017 2016 2015
Self Storage properties:      
Balance at beginning of year $1,844,336
 $1,147,201
 $838,941
Acquisitions and improvements 431,542
 715,509
 308,323
Reclassification from assets held for sale 8,607
 
 
Write-off of fully depreciated assets and other (50) 
 (63)
Dispositions (7,336) (4,820) 
Reclassification to assets held for sale (1,866) (13,554) 
Balance at end of year $2,275,233
 $1,844,336
 $1,147,201
       
Accumulated depreciation:      
Balance at beginning of year $110,803
 $68,100
 $39,614
Depreciation expense 60,522
 42,703
 28,549
Write-off of fully depreciated assets and other (10) 
 (63)
Dispositions (646) 
 
Assets held for sale $(311) $
 $
Balance at end of year $170,358
 $110,803
 $68,100
       



F-53