UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)
ý ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20192021
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 001-37875

FB FINANCIAL CORPORATION
(Exact name of Registrantregistrant as specified in its Charter)charter)

Tennessee62-1216058
( State or other jurisdiction of

incorporation or organization)
(I.R.S. Employer

Identification No.)
211 Commerce Street, Suite 300

Nashville, Tennessee
37201
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (615) 564-1212

Securities registered pursuant to Section 12(b) of the Act: Common Stock, Par Value $1.00 Per Share; Common stock traded on the New York Stock Exchange
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, Par Value $1.00 Per ShareFBKNew York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrantregistrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act.  YESYes ☐ NO ýNo ☒
Indicate by check mark if the Registrantregistrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  YESYes ☐ NO ýNo ☒
Indicate by check mark whether the Registrant:registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NOYes ☒ No ☐
Indicate by check mark whether the Registrantregistrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). YES ý NOYes ☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer¨Accelerated filerý
Non-accelerated filer¨ Small reporting company¨
Emerging growth companyý
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ý☐ 
Indicate by check mark whether the Registrantregistrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting
under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YESYes ☐ NO ýNo ☒
As of June 28, 2019,30, 2021, the last business day of the Registrant’sregistrant's most recently completed second fiscal quarter, the aggregate market value of the Registrant’sregistrant's common stock held by non-affiliates of the registrant was $621.8 million,$1,325,489,775, based on the closing salessale price of $36.60$37.32 per share as reported on the New York Stock Exchange.
The number of shares of Registrant’sregistrant’s Common Stock outstanding as of March 5, 2020February 23, 2022 was 31,070,901.47,563,875.
Portions of the Registrant’sregistrant’s Definitive Proxy Statement relating to the Annual Meeting of Shareholders, which will be filed within 120 days after December 31, 2019,2021, are incorporated by reference into Part III of this Annual Report on Form 10-K.
Securities registered pursuant to Section 12(b)
1


Table of the Act:Contents
Title of each classTrading SymbolName of exchange on which registered
Common Stock, Par Value $1.00 Per ShareFBKNew York Stock Exchange

1


Table of Contents
Page
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
Item 15.
Item 16.




1
2



GLOSSARY OF ABBREVIATIONS AND ACRONYMS
InAs used in this Annual Report on Form 10-K for the years ended December 31, 2021, 2020, and 2019 (this “Annual Report”"Report"), references to “we,” “our,” “us,” “FB Financial,” or “the Company” refer to FB Financial Corporation, a Tennessee corporation, and our wholly ownedwholly-owned banking subsidiary, FirstBank, a Tennessee state charteredstate-chartered bank, unless otherwise indicated or the context otherwise requires. References to “Bank” or “FirstBank” refer to FirstBank, our wholly ownedwholly-owned banking subsidiary.
The acronyms and abbreviations identified below are used throughout this report, including the Notes to Consolidated Financial Statements. You may find it helpful to refer to this page as you read this report.
ABAAmerican Bankers AssociationFHLMCFederal Home Loan Mortgage Corporation
ACBAmerican City BankFNMAFederal National Mortgage Association
ACLAllowance for credit lossesFTEFull time equivalent
AFSAvailable-for-saleGAAPU.S. generally accepted accounting principles
ALCOAsset Liability Management CommitteeGNMAGovernment National Mortgage Association
AMLAAnti-Money Laundering Act of 2020IPOInitial public offering
ANPRAdvance Notice of Proposed RulemakingIRCInternal Revenue Code
AOCIAccumulated other comprehensive incomeIRLCInterest rate lock commitment
ASCAccounting Standard CodificationJOBS ActJumpstart Our Business Startups Act
ASUAccounting Standard UpdateLIBORLondon Interbank Offered Rate
BHCABank Holding Company Act of 1956LRALender Risk Act
CAAConsolidated Appropriations ActLTIPLong-term incentive plan
CARESCoronavirus Aid, Relief, and Economic Security ActMBS
Mortgagebacked securities
CBTClayton Bank and TrustMPPMortgage Purchase Program
CECLCurrent expected credit lossesMSAMetropolitan statistical areas
CEOChief Executive OfficerMSRMortgage servicing rights
CET1Common Equity Tier 1NIMNet interest margin
CFPBConsumer Financial Protection BureauNISTNational Institute of Standards and Technology
CIBCAChange in Bank Control ActNWGBNorthwest Georgia Bank
CIPCustomer identification programNYSENew York Stock Exchange
CMACash management advancesOCCOffice of the Comptroller of the Currency
COSOCommittee of Sponsoring Organizations of the
     Treadway Commission
OFACOffice of Foreign Assets Control
COVID-19Coronavirus pandemicOREOOther real estate owned
CPRConditional prepayment ratePCDPurchased credit deteriorated
CRACommunity Reinvestment ActPCIPurchased credit impaired
CRECommercial real estatePPPLFPaycheck Protection Program Liquidity Facility
DIFDeposit Insurance FundPPPPaycheck Protection Program
Dodd-Frank Act
Dodd-Frank Wall Street Reform and Consumer
    Protection Act of 2010
PSUPerformance-based restricted stock units
EGRRCPA
Economic Growth, Regulatory Relief and
    Consumer Protection Act
REITReal estate investment trust
EMCEmergency Management CommitteeROAAReturn on average total assets
EPSEarnings per shareROAEReturn on average shareholders' equity
ESPPEmployee Stock Purchase PlanROATCEReturn on average tangible common equity
EVEEconomic value of equityROURight-of-use
FASBFinancial Accounting Standards BoardRSURestricted stock units
FBINFirstBank Investments of Nevada, Inc.SBASmall Business Administration
FBITFirstBank Investments of Tennessee, Inc.SDN ListSpecially Designated Nationals and Blocked Persons
FBPCFirstBank Preferred Capital, Inc.SECU.S. Securities and Exchange Commission
FBRMFirstBank Risk ManagementSOFRSecured overnight financing rate
FDICFederal Deposit Insurance CorporationTDFITennessee Department of Financial Institutions
Federal Reserve
Board of Governors of the Federal Reserve
   System
TDRTroubled debt restructuring
FHLBFederal Home Loan Bank
3


Cautionary note regarding forward-looking statements

This Annual Report contains certain forward-looking statements that are not historical in nature and may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. You can find many of these statements by looking for words such as "anticipates," "expects," "believes," "estimates," "intends" and "forecast" and words or phrases of similar meaning. We makeThese forward-looking statements include, without limitation, statements regarding our liquidity position; projected sourcesthe Company’s future plans, results, strategies, and expectations. These statements can generally be identified by the use of funds; our securities portfolio; loan sales; adequacy of our allowance for loanthe words and lease lossesphrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” “project,” and reserve for unfunded commitments; impaired loans and future losses; litigation; dividends; fair values of certain assets and liabilities, including mortgage servicing rights values; tax rates; the effect of accounting pronouncements; and strategic initiatives and the timing, benefits, costs and synergies of future acquisition, disposition“forecasts” and other growth opportunities.
variations of such words and phrases and similar expressions. These forward-looking statements are not historical facts, and are based upon management's current expectations, estimates, and/orand projections, about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond ourthe Company’s control. The inclusion of these forward-looking statements should not be regarded as a representation by usthe Company or any other person that such expectations, estimates, and/orand projections will be achieved. Accordingly, we caution youthe Company cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict and that are beyond our control. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date of this Annual Report, actualpredict. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important
A number of factors that could cause our actual results to differ materially from those indicated in thesecontemplated by the forward-looking statements including, but not limited to, the following:
businesswithout limitation, (1) current and future economic conditions, nationally, regionally and in our target markets, particularly in Tennessee andincluding the geographic areas in which we operate;
the concentrationeffects of our loan portfolio in real estate loans andinflation, interest rate fluctuations, changes in the prices, values and sales volumes of commercial and residential real estate;
the concentration of our business within our geographic areas of operation in Tennessee and neighboring markets;
credit and lending risks associated with our commercialeconomy or global supply chain, supply-demand imbalances affecting local real estate commercialprices, and industrial, and construction portfolios;
increased competitionhigh unemployment rates in the bankinglocal or regional economies in which the Company operates and/or the US economy generally, (2) the ongoing effects of the COVID-19 pandemic, including the magnitude and duration of the pandemic and the emergence of new variants, and its impact on general economic and financial market conditions and on the Company’s business and the Company’s customers' business, results of operations, asset quality and financial condition, (3) ongoing public response to the vaccines that were developed against the virus as well as the decisions of governmental agencies with respect to vaccines, including recommendations related to booster shots and requirements that seek to mandate that individuals receive or employers require that their employees receive the vaccine, (4) those vaccines' efficacy against the virus, including new variants, (5) changes in government interest rate policies and its impact on the Company’s business, net interest margin, and mortgage banking industry, nationally, regionally and locally;
ouroperations, (6) the Company’s ability to execute our business strategy to achieve profitable growth;
effectively manage problem credits, (7) the dependence of our operating model on ourCompany’s ability to attractidentify potential candidates for, consummate, and retain experiencedachieve synergies from, potential future acquisitions, (8) difficulties and talented bankersdelays in each of our markets;
risks that our cost of funding could increase, inintegrating acquired businesses or fully realizing costs savings, revenue synergies and other benefits from future and prior acquisitions, (9) the event we are unable to continue to attract stable, low-cost deposits and reduce our cost of deposits;
ourCompany’s ability to increase our operating efficiency;
failuresuccessfully execute its various business strategies, (10) changes in state and federal legislation, regulations or policies applicable to keep pace with technological change or difficulties when implementing new technologies;
risks related to our recently completed and pending acquisitionsbanks and other strategic opportunities and initiaitves;
financial service providers, including legislative developments, (11) the timing, anticipated benefits and financialpotential impact of the proposed acquisitionphase-out of Franklin Financial Network, Inc. ("Franklin");
LIBOR or other changes involving LIBOR, (12) the anticipated timingeffectiveness of the closing ofCompany’s cybersecurity controls and procedures to prevent and mitigate attempted intrusions, (13) the proposed acquisition, acceptance by the customers of Franklin of the Company and Bank's products and services;
negative impactCompany's dependence on our mortgage banking services, including declines in our mortgage originations or profitability due to future rises in interest rates and increased competition and regulation, increased prepayments of mortgage loans serviced for others due to future declining interest rates, the Bank’s or third party’s failure to satisfy mortgage servicing obligations, and the possibility of the Bank being required to repurchase mortgage loans or indemnify buyers;
failure to timely and accurately implement changes to mortgage laws and regulations into our compliance processes;
our ability to attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas;

2


our ability to attract sufficient loans that meet prudent credit standards;
failure to maintain adequate liquidity and regulatory capital and comply with evolving federal and state banking regulations;
inability of our risk management framework to effectively mitigate credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk, strategic risk, information security risk, cyber security risk, and reputational risk;
failure to develop new, and grow our existing, streams of noninterest income;
our ability to oversee the performancetechnology systems of third party service providers that provide material services to our business;
our ability to maintain expenses in line with our current projections;
our dependence on our management team and our ability to motivate and retain our management team;
risks related to any future acquisitions, including failure to realize anticipated benefits from future acquisitions;
inability to find acquisition candidates that will be accretive to our financial condition and resultsthe risk of operations;
systemsystems failures, data security breaches (including as a result of cyber-attacks),interruptions, or failures to prevent breaches of our network security;
data processing system failuressecurity, and errors;
fraudulent(14) general competitive, economic, political, and negligent acts by individuals and entities that are beyond our control;
fluctuations in the market value, and its impact, of the securities held in our securities portfolio;
the adequacy of our reserves (including allowance for loan losses) and the appropriateness of our methodology for calculating such reserves;
the makeup of our asset mix and investments;
our focus on small and mid-sized businesses;
an inability to raise necessary capital to fund our growth strategy or operations, or to meet increased minimum regulatory capital levels;
the sufficiency of our capital, including sources of such capital and the extent to which capital may be used or required;
interest rate shifts and its impact on our financial condition and results of operation;
the expenses that we will incur to operate as a public company and our complying with the requirements of being a public company;
the institution and outcome of litigation and other legal proceeding against us or to which we become subject;
changes in accounting standards, particularly ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” on our financial conditions or results of operations;
the impact of recent and future legislative and regulatory changes;
governmental monetary and fiscal policies;
changes in the scope and cost of Federal Deposit Insurance Corporation ("FDIC") insurance assessments and other coverage; and
future equity issuances under our 2016 Incentive Plan and our Employee Stock Purchase Plan and future sales of our common stock by us, our principal shareholder or our executive officers or directors.

conditions.
The foregoing factors should not be construed as exhaustive and should be read in conjunction with the sections entitled “Risk factors” and “Management’s discussion and analysis of financial condition and results of operations” included in this Annual Report. Many of these factors are beyond the Company’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if ourthe underlying assumptions prove to be incorrect, actual results may differ materially from ourthe forward-looking statements. Accordingly, youshareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this Annual Report, and we do not undertake anythe Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for usthe Company to predict their occurrence or how they will affect us.

the company.
3
4




PART I
ITEM - 1. Business
In this annual report,Annual Report, the terms "we," "our," "ours," "us," "FB Financial," and "the Company" refer to FB Financial Corporation, a Tennessee corporation, and our wholly-owned subsidiaries, including our state-chartered consolidated banking subsidiary, FirstBank, a Tennessee state chartered bank,"FirstBank" or "the Bank," unless the context indicates that we refer only to the parent company, FB Financial Corporation. The terms "FirstBank" or "the Bank" refer to our wholly owned subsidiary and Tennessee banking corporation.
Overview
FB Financial Corporation is a bank holding company designated as a financial holding company. We are headquartered in Nashville, Tennessee. Our wholly ownedwholly-owned bank subsidiary, FirstBank, is the third largest Tennessee-headquartered bank, based on total assets. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets primarily in Tennessee, North Alabama, Southern Kentucky, and North Georgia. As of December 31, 2019,2021, our footprint included 6882 full-service bank branches and eightseveral other limited service banking, ATM and mortgage loan production locations serving the Tennessee metropolitan markets of Nashville, Chattanooga, Knoxville, Memphis, Tennessee and Jackson in addition to the metropolitan markets of Birmingham, Florence and Huntsville, Alabama and Bowling Green, Kentucky. The Bank also operates in addition to 1216 community markets. On February 14, 2020, we closed on our acquisition of FNB Financial Corp. and its wholly owned subsidiary, Farmers National Bank of Scottsville, adding five full service banking locations and expanding our footprint into Kentucky. The Company also provides mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States in addition to its national internet delivery channel. As of December 31, 2019,2021, we had total assets of $6.12$12.60 billion, loans held for investment of $4.41$7.60 billion, total deposits of $4.93$10.84 billion, and total common shareholders’ equity of $762.3 million.$1.43 billion.
Throughout our history, we have steadfastly maintained a community banking approach of personalized relationship-based service, which is delivered locally through experienced bankers in each market. As we have grown, maintaining this relationship-based approach utilizing local, talented and experienced bankers in each market has been an integral component of our success. Our bankers utilize their local knowledge and relationships to deliver timely solutions to our clients. We empower these bankers by giving them local decision making authority supplemented by appropriate risk oversight.management. In our experience, business owners and operators prefer to deal with decision makers, and our banking model is built to place the decision maker as close to the client as possible. We have designed our operations, technology, and centralized risk oversight processes to specifically support our operating model. We deploy this operating model universally in each of our markets, regardless of size. We believe we have a competitive advantage in our markets versus both smaller community banks and larger regional and national banks. Our robust offering of products, services and capabilities differentiate us from community banks, and our significant local market knowledge, client service level and the speed with which we are able to make decisions and deliver our services to customers differentiate us from larger regional and national banks.
We seek to leverage our operating model by focusing on profitable growth opportunities across our footprint, focused primarily on both in high-growth metropolitan markets and in stable and growing community markets. As a result, we are able to strategically deploy our capital across our markets to take advantage of those opportunities that we believe provide the greatest certainty of profitable growth and the highest returns.
Our operating model is executed by a talented management team lead by our Chief Executive Officer, Christopher T. Holmes. Mr. Holmes, a 28-year banking veteran originally from Lexington, Tennessee, joined the Bank in 2010 as Chief Banking Officer and was elected Chief Executive Officer and President in 2013. Mr. Holmes has an extensive background in both metropolitan and community banking gained from his time at community banks and larger public financial institutions. Mr. Holmes has assembled a highly effective management team, blending members that have a long history with FirstBank and members that have significant banking experience at other in-market banks.
Our history
Originally chartered in 1906, we are one of the longest continually operating banks in Tennessee. While our deep community roots go back over 100 years, our growth trajectory changed in 1984 when Tennessee businessman James W. Ayers, our Executive Chairman, acquiredan experienced banker and entrepreneur partnered to acquire Farmers State Bank with an associate.a focus on growing the Bank. In 1988, weFarmers State Bank purchased the assets of First National Bank of Lexington, Tennessee and changed ourthe name to FirstBank, forming the foundation of our current franchise. In 1990, Mr.James W. Ayers became ourFirstBank's sole shareholder and remained ourthe sole shareholder until our initial public offering in September 2016. Under Mr. Ayers’ ownership, weThe Bank grew from a community bank with only $14 million in assets in 1984 to the third largest bank headquartered in Tennessee, based on total assets of $6.12$12.60 billion at December 31, 2019.
2021.
From 1984 to 2001, we operated as a community bank growing organically and through small acquisitions in community markets in West Tennessee. In 2001, our strategy evolved from serving purely community markets to include a modest presence in metropolitan markets, expanding our reach and enhancing our growth. We entered Nashville and Memphis in 2001 by opening a branch in each of those markets. In 2004 and 2008, we opened our first branches in Knoxville and Chattanooga, respectively. Although we experienced some growth in each metropolitan market, itthose markets did not become a major

4


significant strategic focus until we implemented our current strategy in the Nashville metropolitan statistical area (“MSA”) in 2012. The successful implementation of this strategy, hasalong with strategic acquisitions, resulted in 949.6% deposit growth in thegrowing Nashville MSA from June 30, 2012 to June 30, 2019, making itinto our largest market with 54%45% of our total deposits.deposits as of June 30, 2021. Additionally, we expanded into the Huntsville, Alabama MSA in 2014 by opening a branch in Huntsville and loan production office in Florence, Alabama, which was
5


converted to a full service branch in 2019. During 2020, we expanded into the Bowling Green, Kentucky MSA with our acquisition of FNB Financial Corp. in addition to increasing our Nashville MSA market share through our acquisition of Franklin Financial Network, Inc. During 2021, we expanded our banking division into Central Alabama with hiring of additional experienced senior bankers in Birmingham. As a result of this evolution and recent acquisitions discussed below,focus on continuous organic growth, we now operate a balanced business model that serves a diverse customer base in both metropolitan and community markets.
Mergers and acquisitions
On September 18, 2015, the Bank completed its acquisition of Northwest Georgia Bank, (“NWGB”), a bank headquartered in Ringgold, Georgia, pursuant to the Agreement and Plan of Merger dated April 27, 2015 by and between the Bank and NWGB.The Company acquired NWGB in a $1.5 million cash purchase. NWGB was merged with and into the Bank, with the Bank as the surviving entity. As of September 18, 2015, the estimated fair value of loans acquired and deposits assumed as a result of the merger was $78.6 million and $246.2 million, respectively.
On July 31, 2017, the Bank completed its merger with Clayton Bank and Trust (“CBT”) and American City Bank (“ACB” and together with CBT, the “Clayton Banks”), pursuant to the Stock Purchase Agreement with Clayton HC, Inc., a Tennessee corporation (“Seller”), and James L. Clayton, the majority shareholder of Seller, dated February 8, 2017, as amended on May 26, 2017, with a purchase price of approximately $236.5 million. The Company issued 1,521,200 shares of common stock and paid cash of $184.2 million to purchase all of the outstanding shares of the Clayton Banks. At closing, the Clayton Banks merged with and into FirstBank, with FirstBank continuing as the surviving banking entity. As of July 31, 2017, the estimated fair value of loans acquired and deposits assumed as a result of the merger was $1,059.7 million and $979.5 million, respectively.
On April 5, 2019, the Bank acquired 11 Tennessee and three Georgia branch locations from Atlantic Capital Bank, N.A., ("the Branches") further increasing market share in existing markets and expanding the Company's footprint into new locations. Under the terms of the agreement, the Bank assumed $588.9 million in deposits for a premium of 6.25% and acquired $374.4 million in loans at 99.32% of principal outstanding.
On January 21, 2020, the Company announced entry into a definitive merger agreement with Franklin Financial Network, Inc. ("Franklin") pursuant to which Franklin will be merged with and and into FB Financial and Franklin's wholly owned banking subsidiary, Franklin Synergy Bank, which will be merged into FirstBank. Franklin has 15 branches and had approximately $3.90 billion in total assets, $2.80 billion in loans, and $3.20 billion in deposits as of December 31, 2019. In connection with the merger, Franklin shareholders will receive 0.9650 shares of FB Financial common stock and $2.00 in cash for each share of Franklin stock. Based on FB Financial's closing price of $38.23 per share as of January 21, 2020, the implied transaction value is approximately $602 million. The merger is expected to close in the third quarter of 2020 and is subject to regulatory approvals, approval by FB Financial's and Franklin's shareholders and other customary closing conditions.
On February 14, 2020, the Company completed the acquisition ofacquired FNB Financial Corp. and its wholly ownedwholly-owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National"). Following the acquisition, Farmers National has fivewas merged into the Company with FB Financial Corporation continuing as the surviving entity. The transaction added four branches and reportedexpanded the Company's footprint into Kentucky. Under the terms of the agreement, the Company acquired total assets of $255.2$258.2 million, loans of $178.6$182.2 million and assumed total deposits of $206.0 million as of December 31, 2019. The Company issued$209.5 million. Farmers National shareholders received 954,797 shares of FBKthe Company's common stock as consideration in connection with the merger, in addition to approximately $15.0 million in cash consideration. Based on
On August 15, 2020, the closing priceCompany completed its largest merger to date with Franklin Financial Network, Inc. and its wholly-owned subsidiaries, with FB Financial Corporation continuing as the surviving entity. Under the terms of the agreement, the Company acquired total assets of $3.63 billion, loans of $2.79 billion and assumed total deposits of $3.12 billion in a transaction valued at $477.8 million, which included the issuance of 15,058,181 shares of the Company's common stock onstock. The transaction added a new subsidiary to the New York Stock Exchange of $36.70 on February 14, 2020,Company, FirstBank Risk Management, which provides risk management services to the merger consideration represented approximately $50.0 million in aggregate consideration. The Company is currently in the processform of determiningenhanced insurance coverages. It also added a new subsidiary to the approximate fair valueBank, FirstBank Investments of net assets acquired and will include preliminary purchase accounting estimatesTennessee, Inc., which provides investment services to the Bank. FBIT has a wholly-owned subsidiary, FirstBank Investments of Nevada, Inc. to provide investment services to FBIT. FBIN has a controlling interest in Form 10-Q fora subsidiary, FirstBank Preferred Capital, Inc., which serves as a real estate investment trust, to allow the quarterly period ended March 31, 2020.Bank to sell real estate loans to the REIT to obtain a tax benefit.
See Note 2, “Mergers and acquisitions” in the notes to the consolidated financial statements for further details regarding the terms and conditions of these acquisitions.

56



Our markets
Our pro forma market footprint is the southeastern United States, centered around Tennessee, and includes portions of North Alabama, North Georgia and Kentucky.
footprint201910ka01.jpg
fbk-20211231_g1.jpg
Top Metropolitan Markets 
Top Community Markets1
Top Metropolitan Markets(2)
Top Metropolitan Markets(2)
Top Community Markets(2)
MarketMarket Rank
Branches (#)
Deposits ($mm)
Deposit Market Share
Percent of Total Deposits
 MarketMarket Rank
Branches (#)
Deposits ($mm)
Deposit Market Share
Percent of Total Deposits
MarketMarket RankBranches (#)Deposits ($mm)Deposit Market SharePercent of Total DepositsMarketMarket RankBranches (#)Deposits ($mm)Deposit Market SharePercent of Total Deposits
Nashville6
29
4,460
6.9%54.4% Lexington1
6
293
53.5%3.6%Nashville24 4,869 5.5 %47.7 %Lexington354 52.0 %3.5 %
KnoxvilleKnoxville998 4.2 %9.8 %Tullahoma272 13.4 %2.7 %
Chattanooga5
8
612
6.0%7.5% Tullahoma3
2
134
13.3%1.8%Chattanooga785 5.7 %7.7 %Morristown209 9.2 %2.0 %
Knoxville9
6
550
3.1%6.7% Huntingdon2
5
130
23.9%1.6%
Jackson3
7
371
11.7%4.5% Parsons1
1
116
41.5%1.4%Jackson534 13.1 %5.2 %Dalton199 6.2 %2.0 %
Bowling Green7
5
204
6.3%2.5% Paris3
2
111
16.8%1.4%Bowling Green246 5.8 %2.4 %Huntingdon158 24.2 %1.5 %
Memphis28
4
161
0.5%2.0% Smithville3
1
99
23.3%1.2%Memphis27 238 0.6 %2.3 %Paris150 16.1 %1.5 %
Huntsville19
1
52
0.6%0.6% Waverly2
1
73
23.6%0.9%Huntsville18 73 0.6 %0.7 %Cookeville149 4.2 %1.5 %
  
Note:(1)Source: SNL Financial. Market data is as of June 30, 20192021 and is presented on a pro forma basis for pending and completedannounced acquisitions as of February 4, 2020. Size of bubble represents size of company deposits in a given market.since June 30, 2021.
(2)Source: Company data and S&P Global Market Intelligence; 1Statistics based on county data.Intelligence
Market characteristics and mix.
Metropolitan markets.    Our metropolitan markets are generally characterized by attractive demographics and strong economies and offer substantial opportunity for future growth.We compete in these markets with national and regional banks that currently have the largest market share positions and with community banks primarily focused only on a particular geographic area or business niche. We believe we are well positioned to grow our market penetration among our target clients of small to medium sized businesses as well as large corporate businesses and the consumer base working and living in these metropolitan markets. In our experience, such clients demand the product sophistication of a larger bank, but prefer the customer service, relationship focus and local connectivity of a community bank. We believe that our size, product suite and operating model offer us a competitive advantage in these markets versus our smaller competitors, many of which are focused only on specific counties or industries. Our operating model driven by local talent with strong community ties and local authority serves as a key competitive advantage over our larger competitors. We believe that, as a result, we are well positioned to leverage our existing franchise to expand our market share in our metropolitan markets.
Community markets.    Our community markets tend to be more stable throughout various economic cycles, with primarily retail and small business customer opportunities and more limited competition. We believe this leads to an attractive profitability profile and more granular loan and deposit portfolios. Our community markets are standalone markets and not suburbs of larger markets. We primarily compete in these markets with community banks that generally have less than $1 billion in total assets. Our strategy is to compete against these smaller community banks by providing a broader and more sophisticated set of products and capabilities while still maintaining our local service model. We believe these markets are being

6
7



being deemphasized by national and regional banks which provides us with opportunities to hire talented bankers in these communities and maintain or grow market share in these community markets.
Our core client profile across our footprint includes small businesses, corporate clients and owners, and investors of commercial real estate. We target business clients with substantial operating history that have annual revenues of up to $250 million.history. Our typical business client would keep business deposit accounts with us, and we would look to provide banking services to the owners and employees of the business as well. We also have an active consumer lending business that includes deposit products, mortgages, home equity lines and small consumer finance loans. We continuously strive to build deeper relationships by actively cross-selling incremental products to meet the banking needs of our clients.
The following tables show our deposit market share ranking among all banks and community banks (which we define as banks with less than $30 billion in assets) in Tennessee as of June 30, 20192021 (the most recent date where such information is publicly available). Of the 10 largest banks in the state based on total deposits, fivesix are national or regional banks, which we believe provides us with significant opportunities to gain market share from these banks.
Top 10 banks in Tennessee:
Rank Company name Headquarters 
Branches
(#)

 
Total
deposits
($bn)

 
Deposit
market
share
(%)

1 First Horizon National Corp. (TN) Memphis, TN 164
 25.0
 15.6
2 Regions Financial Corp. (AL) Birmingham, AL 217
 18.4
 11.5
3 Truist Financial Corp. (NC) Winston-Salem, NC 147
 15.5
 9.7
4 Pinnacle Financial Partners (TN) Nashville, TN 48
 13.5
 8.5
5 Bank of America Corporation (NC) Charlotte, NC 58
 12.6
 7.9
6 FB Financial Corp (TN) Nashville, TN 75
 7.5
 4.7
7 U.S. Bancorp (MN) Minneapolis, MN 90
 3.5
 2.2
8 Wilson Bank Holding Co. (TN) Lebannon, TN 28
 2.3
 1.5
9 Reliant Bancorp Inc. (TN) Brentwood, TN 31
 2.3
 1.5
10 Fifth Third Bancorp (OH) Cincinnati, OH 36
 2.3
 1.4
Top 10 banks under $30bn assets in Tennessee:
Rank Company name Headquarters 
Branches
(#)

 
Total
deposits
($bn)

 
Deposit
market
share
(%)

1 Pinnacle Financial Partners (TN) Nashville, TN 48
 13.5
 8.5
2 FB Financial Corp (TN) Nashville, TN 75
 7.5
 4.7
3 Wilson Bank Holding Co. (TN) Lebanon, TN 28
 2.3
 1.5
4 Reliant Bancorp Inc. (TN) Brentwood, TN 31
 2.3
 1.5
5 CapStar Financial Hlgs Inc. (TN) Nashville, TN 22
 2.1
 1.3
6 Simmons First National Corp. (AR) Pine Bluff, AR 42
 2.0
 1.3
7 Home Federal Bank of Tennessee (TN) Knoxville, TN 23
 1.7
 1.1
8 SmartFinancial Inc. (TN) Knoxville, TN 24
 1.7
 1.1
9 Educational Loan (TN) Farragut, TN 14
 1.6
 1.0
10 Renasant Corp. (MS) Tupelo, MS 21
 1.5
 0.9
RankCompany nameHeadquartersBranches
(#)
Total
deposits
($bn)
Deposit
market
share
(%)
1First Horizon National Corp. (TN)Memphis, TN142 31.7 14.9 
2Regions Financial Corp. (AL)Birmingham, AL201 24.5 11.5 
3Pinnacle Financial Partners (TN)Nashville, TN51 20.5 9.7 
4Bank of America Corporation (NC)Charlotte, NC58 19.1 9.0 
5Truist Financial Corp. (NC)Charlotte, NC130 18.7 8.8 
6FB Financial Corp (TN)Nashville, TN77 9.4 4.4 
7U.S. Bancorp (MN)Minneapolis, MN68 5.0 2.4 
8Simmons First National Corp. (AR) Pine Bluff, AR48 4.3 2.0 
9Fifth Third Bancorp (OH)Cincinnati, OH40 3.7 1.7 
10United Community Banks Inc. (GA)Blairsville, GA32 3.3 1.6 
Source: S&P Global Market Intelligence and Company reports as of June 30, 2019; total assets as of December 31, 2019,2021 adjusted for pending and completed acquisitions as of February 4, 2020.

7


Market mix.    The charts below show our branch, loan and deposit mix between our metropolitan and community markets as of December 31, 2019.
chart-44e6b5c20bf054e981ea03.jpgchart-aeb3411b8fef55acbdda03.jpgchart-763285effc4d5d69a58.jpg
Total: 68Total: $4.41 billionTotal: $4.93 billion
June 30, 2021.
Our business strategy
Our overall business strategy is comprised of the following core strategies.
Enhance market penetration in metropolitan markets.    In recent years, we have successfully grown our franchise in the Nashville MSA by executing our community bank growth strategy. The strategy is centered on the following: recruiting the best bankers and empowering them with local authority; developing branch density;presence; building brand awareness and growing our business and consumer banking presence; and expanding our product offering and capabilities. These strategies coupled with our personalized, relationship-based client service have contributed significantly to our success. Additionally, we believe that our scale, resources and sophisticated range of products provides us with a competitive advantage over the smaller community banks in the Nashville MSA and our other MSAs. As a result of these competitive advantages and growth strategies, the Nashville MSA has become our largest market. Withmarket with approximately 6.9%5.5% market share, based on pro forma deposits as of June 30, 2019 for our pending acquisition of Franklin, we2021. We intend to continue to efficiently increase our market penetration through organic growth and acquisitions including Farmers National Bank and Franklin.strategic acquisitions.
Based on market and competitive similarities, we believe our growth strategies are transferable to our other metropolitan markets. Wemarkets and we have implemented these strategies with a focus on thein additional markets across our footprint. In Knoxville and Chattanooga, and Knoxville MSAs. Ourwe have achieved top 10 deposit market shares through our acquisitions of Northwest Georgia Bank, the Clayton Banks, and the branches from Atlantic Capital Bank have acceleratedand continued strong organic growth in those markets. In the Memphis and Birmingham MSAs, our growth and profitabilitybanking model has attracted strong leadership teams in the Chattanooga and Knoxville MSAs, and we have continued to build momentum in these markets.past two years.
Pursue opportunistic acquisitions.    While most of our growth has been organic, we have completed 1113 acquisitions under our current ownership, and have recently entered into a merger agreement with Franklin Synergy Bank.in the past 25 years. We pursue acquisition opportunitiesacquisitions that enhance market penetration, possess strong core deposits, are accretive to earnings per share while minimizing tangible book value dilution, and meet our internal return targets, maintain or enhance our earnings per share, enhance market penetration, and possess strong core deposits while minimizing tangible book value.targets. We believe that numerous small to mid-sized banks or branch networks will be available for acquisition in metropolitan and community markets throughout Tennesseeour footprint as well as in attractive contiguous markets in the coming years due to industry trends, such as scalecompliance and operational challenges, regulatory pressure, management succession issues and shareholder liquidity needs. In Tennessee alone, there are approximately 126115 banks with total assets of less than $2$5 billion, and in the contiguous states of Alabama, Georgia, Kentucky, North Carolina, South Carolina and Virginia, there are over 475 banks with under $2$5 billion in assets.We believe that we are positioned as a natural consolidator because of our financial strength, reputation and operating model.
8


Improve efficiency by leveraging technology and consolidating operations.    We have invested significantly in our bankers, infrastructure and technology in recent years, which we believe has created a scalable platform that will support future growth across all of our markets. Our bankers and branches, especially in the metropolitan markets, continue to scale in size, and we believe there is capacity to grow our business without adding significantly to our branch network. The Company is a founding member of the USDF Consortium formed in early 2022 which will foster exploration of opportunities to utilize blockchain and bank-issued digital dollars technology to streamline peer-to-peer financial transactions while maintaining regulatory and legislative support. We plan to continue to invest, as needed, in our technology and business infrastructure to support our future growth and increase operating efficiencies. We intend to leverage these investments to consolidate and centralize our operations and support functions while protecting our decentralized client service model.
Seize opportunities to expandDevelop niche banking and noninterest income.    income opportunities.    While our primary focus is on capturing opportunities in our core banking business, we have successfully seized opportunities to grow our noninterest income by providing our peopleincome. We have a strong mortgage platform with the flexibilityboth a traditional retail delivery channel as well as an online direct to take advantage of market opportunities. As part of our strategic focus to grow our noninterest income, we restructured our mortgage operations in 2019, resulting in the sale of our wholesale delivery channels and maximizing

8


profitability in our retail andconsumer, Consumer Direct, internet delivery channel. WeAdditionally, we have also successfully expanded our fee-based businessesbusiness to include more robust treasury management, trust and investment services and capital markets.markets revenue streams. We intend to continue emphasizing these business lines which we believe will serve as strong customer acquisition channels and provide us with a range of cross-selling opportunities, while making our business stronger and more profitable.
Products and Services
We operate our business in two business segments: Banking and Mortgage. See Note 19, “Segment Reporting,” in the notes to our consolidated financial statements for a description of these business segments.
Banking services
While we operate through two segments, Banking and Mortgage, Banking has been, and is, the cornerstone of our operations and underlying philosophy since our beginnings in 1906. As the third largest Tennessee-headquartered bank, we are dedicated to serving the banking needs of businesses, professionals and individuals in our metropolitan and community markets through our community banking approach of personalized, relationship-based service. We strive to become trusted advisers to our clients and achieve long-term relationships. We deliver a wide range of banking products and services tailored to meet the needs of our clients across our footprint.
Lending activities
Through the Bank, we offer a broad range of lending products to our targeted clients, which includes businesses generally with up to $250 million in annual revenues, business owners, real estate investors and consumers. Our commercial lending products include working capital lines of credit, equipment loans, owner-occupied and non-owner-occupied real estate construction loans, “mini-perm” real estate term loans, and cash flow loans to a diversified mix of clients, including small and medium sized businesses. Our consumer lending products include first and second residential mortgage loans, home equity lines of credit and consumer installment loans to purchase cars, boats and other recreational vehicles. At December 31, 2019, we had loans held for investment of $4.41 billion. Throughout the following discussion of our banking services, we present our loan information excluding loans held for sale arising from our mortgage operations.
Lending strategy
Our strategy is to grow our loan portfolio by originating commercial and consumer loans that produce revenues consistent with our financial objectives. Through our operating model and strategies, we seek to be the leading provider of lending products and services in our market areas to our clients. We market our lending products and services to our clients through our personalized service. As a general practice, we originate substantially all of our loans, but we occasionally participate in syndications, limiting participations to loans originated by lead banks with which we have a close relationship and which share our credit philosophies.
We also actively pursue and maintain a balanced loan portfolio by type, size and location. Our loans are generally secured and supported by personal guarantees.

9


chart-97b5bc299e6759cd94fa03.jpg
Commercial and industrial loans.    Our commercial and industrial loans are typically made to small and medium sized manufacturing, wholesale, retail and service businesses for working capital and operational needs and business expansions, including the purchase of capital equipment and loans made to farmers related to their operations. This category also includes loans secured by manufactured housing assets and receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. Because we are a community bank with long standing ties to the businesses and professionals operating in our market areas, we are able to tailor our commercial and industrial loan programs to meet the needs of our clients. We target high-quality businesses in our markets with a proven track record and up to $250 million in annual revenues. As of December 31, 2019, we had outstanding commercial and industrial loans of $1,034.0 million, or 23% of our loan portfolio. Growing our commercial and industrial loan portfolio is an important area of emphasis for us, and we intend to continue to grow this portfolio.
Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees. As a result, the repayment risk is subject to the ongoing business operations of the borrower. Any interruption or discontinuance of operating cash flows from the business, which may be influenced by events not under the control of the borrower such as economic events and changes in governmental regulations, could materially affect the ability of the borrower to repay the loan. Further, commercial and industrial loans may be secured by the collateral described above, which if the business is unsuccessful, typically have values insufficient to satisfy the loan without a loss.
Commercial real estate loans.    Our commercial real estate loans consist of both owner-occupied and non-owner occupied commercial real estate loans. The total amount of commercial real estate loans outstanding as of December 31, 2019 was $1,551.0 million, or 35% of our loan portfolio. The real estate securing our existing commercial real estate loans includes a wide variety of property types, such as offices, warehouses, production facilities, health care facilities, hotels, mixed-use residential/commercial, retail centers, restaurants, churches, assisted living facilities and agricultural based facilities. As ofDecember 31, 2019, $630.3 million of our commercial real estate loan portfolio, or 14% of our loan portfolio, was owner-occupied commercial real estate loans, and $920.7 million of our commercial real estate loan portfolio, or 21% of our loan portfolio, was non-owner occupied commercial real estate loans. We are primarily focused on growing the owner-occupied portion of our commercial real estate loan portfolio.

10


With respect to our owner-occupied commercial real estate loans, we target local companies with a proven operating history that tend to be business-operators and professionals within our markets. Owner-occupied real estate loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.
With respect to our non-owner occupied commercial real estate loans, we target experienced, local real estate developers and investors with whom our bankers have long-standing relationships. Our non-owner occupied commercial real estate loans also tend to involve retail, hotel, office, warehouse, industrial, healthcare, assisted living and mix-used properties. Non-owner occupied real estate loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions.
Commercial real estate loans are often larger and involve greater risks than other types of lending. Adverse developments affecting commercial real estate values in our market areas could increase the credit risk associated with these loans, impair the value of property pledged as collateral for these loans, and affect our ability to sell the collateral upon foreclosure without a loss. Furthermore, adverse developments affecting the business operations of the borrowers of our owner-occupied commercial real estate loans could significantly increase the credit risk associated with these loans. Due to the larger average size of commercial real estate loans, we face the risk that losses incurred on a small number of commercial real estate loans could have a material adverse impact on our financial condition and results of operations.
Residential real estate loans.    Our residential real estate loans consist of 1-4 family loans, home equity loans and multi-family loans. The residential real estate loans described below exclude mortgage loans thatare held for sale. As of December 31, 2019, the total amount of residential real estate loans outstanding was $1,001.4 million, or 23%of our loan portfolio.
Our 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including owner-occupied manufactured homes with real estate. We seek to make our 1-4 family mortgage loans to well-qualified homeowners and investors with a proven track record that satisfy our credit and underwriting standards. As of December 31, 2019, our 1-4 family mortgage loans comprised $710.5 million, or 16%, of loans.
Our home equity loans are primarily revolving, open-end lines of credit secured by 1-4 family residential properties. We seek to make our home equity loans to well-qualified borrowers that satisfy our credit and underwriting standards. Our home equity loans as of December 31, 2019 comprised $221.5 million, or 5%, of loans.
Our multi-family residential loans are primarily secured by multi-family properties, primarily apartment and condominium buildings. We seek to make multi-family residential loans to experienced real estate investors with a proven track record. These loans are primarily repaid from the rental payments generated by the multifamily properties. Our multifamily loans as of December 31, 2019 comprised $69.4 million, or 2% of loans.
We expect to continue to make residential real estate mortgage loans at a similar pace so long as housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Like our commercial real estate loans, our residential real estate loans are secured by real estate, the value of which may fluctuate significantly over a short period of time as a result of market conditions in the area in which the real estate is located. Adverse developments affecting real estate values in our market areas could therefore increase the credit risk associated with these loans, impair the value of property pledged as collateral on loans and affect our ability to sell the collateral upon foreclosure without a loss or additional losses. We primarily make our residential real estate loans to qualified individuals and investors in accordance with our real estate lending policies, which detail maximum loan to value ratios and maturities and, as a result, the repayment of these loans are also affected by adverse personal circumstances.
Construction loans.    Our construction real estate loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small and medium sized businesses, investors, and individuals. We target experienced local developers primarily focused on multifamily, hospitality, commercial building, retail and warehouse developments. These loans typically are disbursed as construction progresses and carry variable interest rates for commercial loans and fixed rates for consumer loans. As of December 31, 2019, the outstanding balance of our construction loans was $551.1 million, or 13% of our loan portfolio. We expect to continue to make construction loans at a similar pace so long as demand continues and the market for and values of such properties remain stable or continue to improve in our markets.
Construction loans carry a high degree of risk because repayment of these loans is dependent, in part, on the success of the ultimate project or, to a lesser extent, the ability of the borrower to refinance the loan or sell the property upon completion of the project, rather than the ability of the borrower or guarantor to repay principal and interest. Moreover, these loans are typically based on future estimates of value and economic circumstances, which may differ from actual results or be affected by unforeseen events. If the actual circumstances differ from the estimates made at the time of approval of these loans, we

11


face the risk of having inadequate security for the repayment of the loan. Further, these loans are typically secured by the underlying development and, even if we foreclose on the loan, we may be required to fund additional amounts to complete the project and may have to hold the property for an unspecified period of time while we attempt to dispose of it.
Consumer and other loans.    We offer a variety of consumer loans, such as installment loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans, manufactured homes without real estate and personal lines of credit. Other loans also include loans to states and political subdivisions in the U.S. As of December 31, 2019, we had outstanding $272.1 million of consumer and other loans, excluding residential real estate loans, representing 6% of our loan portfolio. Consumer loans typically have shorter terms, lower balances, higher yields and higher risks of default than residential real estate mortgage loans. The repayment of consumer loans is dependent on the borrower’s continuing financial stability and are therefore more likely to be affected by adverse personal circumstances, such as the loss of employment, unexpected medical costs or divorce. These loans are often secured by the underlying personal property, which typically has insufficient value to satisfy the loan without a loss due to damage to the collateral and general depreciation. Other loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represents a significant portion of our loan portfolio.
Deposits and other banking services
We offer a full range of transaction and interest-bearing depository products and services to meet the demands of each segment within our client base. Our target segments include consumer, small business, state, municipal and other governmental entities, and corporate entities. We solicit deposits from these target segments through our local bankers, sophisticated product offering and our brand-awareness initiatives, such as our community focused marketing and high-visibility branch locations. We offer demand, negotiable order of withdrawal, money market, certificates of deposit, municipal and savings accounts. To complement our account offerings, we also have in place technology to support treasury management and electronic banking activities which includes consumer online banking and mobile banking.  In addition to these electronic banking activities, we make deposit services accessible to our clients by offering direct deposit, wire transfer, night depository, banking-by-mail and remote capture for non-cash items.  Our commercial clients are served by a well-developed cash management technology platform and mobile banking.  Our treasury management team consults with our commercial clients to tailor solutions for optimal efficiency.  We offer a full array of services to better manage receivables, payables, implement controls, and automate movement of funds.
The following charts show our deposit composition as of December 31, 2019 and our cost of deposits since 2015.
chart-bd2e2cce28be588ab66.jpgchart-41cdabf66dbc54f18bea03.jpg
*Includes mortgage servicing-related escrow deposits of $45.4 million, $53.7 million and $53.5 million for the years ended December 31, 2016, 2017 and 2018, respectively, and $92.6 million as of December 31, 2019. There were no mortgage servicing-related escrow deposits prior to those periods.

The growth of low-cost deposits is an important aspect of our strategic plan, and we believe it is a significant driver of our value. The primary driver of our noninterest-bearing deposit growth has been our ability to acquire new commercial clients. This has resulted from the addition of relationship bankers across our markets, improved technology in the cash management area, and the addition of experienced cash management sales and operational specialists. Our cash management product offering includes a well-developed online banking platform complimented by a host of ancillary services including lockbox

12


remittance processing, remote check deposit capture, remote cash capture, fraud protection services, armored car services, commercial and business card products, and merchant processing solutions.
Our consumer offering is anchored on our rewards based checking product where we currently hold over $272 million in deposit balances in approximately 39,900 accounts. The “FirstRewards” checking product incents our clients to use their FirstBank debit card as a primary method of payment at point of sale, utilize online and mobile banking, electronic bill pay, direct deposit, and receive electronic statements. Additionally, we offer a "FirstRate" money market product to qualifying "FirstRewards" customers. We currently hold approximately $137.9 million in deposit balances related to "FirstRate" money market accounts. When meeting certain criteria, clients receive a premium interest rate on balances. The Bank benefits from higher interchange revenue, lower expense on a per account basis as compared to traditional products, and better client retention.
The coupling of these strategies delivered through our relationship-based sales model has allowed us to grow noninterest-bearing deposits and noninterest income without expanding our account level fee structure. This differentiating approach has set us apart from national and regional competitors and has built loyalty and satisfaction within our client segments.
Mortgage banking services
We offer full-service residential mortgage products and services through our bank branches, our mortgage offices strategically located throughout the southeastern United States both in and outside our community banking footprint and our internet delivery channel.
From 2010 to 2017, our mortgage banking services underwent significant expansion, diversifying to offer the following delivery channels: (1) retail mortgage, which provides residential mortgages to consumers in the Southeast primarily through our bank branches and mortgage offices; (2) wholesale consisting of third party origination and correspondent lending, which provides mortgage processing and resale services to smaller banks and mortgage companies; and (3) ConsumerDirect, which provides residential mortgages on a national basis via internet delivery. During the year ended December 31, 2019, the Company restructured its mortgage business and sold its wholesale delivery channels, allowing the Company to focus on the retail and ConsumerDirect delivery channels.
The residential mortgage products and services originated in our community banking footprint and related revenues and expenses are included in our Banking segment while the residential mortgage products and services originated outside of our community banking footprint and related revenues and expenses are included in our Mortgage segment.
In accordance with our lending policy, each loan undergoes a detailed underwriting process which incorporates uniform underwriting standards and oversight that satisfies secondary market standards as outlined by our investors and our internal policies. Mortgage loans are subject to the same uniform lending policies and consist primarily of loans with relatively stronger borrower credit scores, with an average FICO score of 743 during the year ended December 31, 2019.
The residential mortgage industry is highly competitive, and we compete with other community banks, regional banks, national banks, credit unions, mortgage companies, financial service companies and online mortgage companies. Due to the highly competitive nature of the residential mortgage industry, we expect to face continued industry-wide competitive pressures related to changing market conditions that could reduce our pricing margins and mortgage revenues generally, especially in a rising rate environment. While we have experienced rate declines during the year ended December 31, 2019, increasing interest rate lock commitment volume and profitability of our mortgage business, the mortgage industry remains sensitive to interest rate changes and our profitability could be adversely impacted by rising interest rates. Our mortgage banking business is also directly impacted by increased regulations and consumer demand, driven in large part by general economic conditions and the real estate markets along with investor demand for mortgage securities. While sensitive to these factors, our mortgage loan office leases are primarily short-term in nature and approximately 59% of our mortgage-related compensation is in the form of variable compensation, providing scalability to our business model.


13


During the year ended December 31, 2019, we generated $5.90 billion compared to $7.12 billion during the year ended December 31, 2018 in interest rate lock commitment volume, with 44% of these commitments being purchase money mortgage loans. Please see below for a breakdown of our interest rate lock commitment volume by distribution channel since 2017:
chart-a8905ace23c45a1495ba03.jpg

Interest rate lock commitment volume by product type and purpose (year ended December 31, 2019)
chart-96a36f77a2b65d67a0ba03.jpgchart-a0b394200d90535ca05.jpg
Note: Conv = Conventional; VA = Veterans Affairs; USDA = United States Department of Agriculture Rural Housing Mortgage; FHA = Federal Housing Administration

14


Investment and trust services
The Bank provides our individual clients access to investment services offered through LPL Financial LLC ("LPL Financial"), an independent third-party broker-dealer that maintains offices in selected bank branches. A full range of investment choices is available through LPL Financial for our clients, including equities, mutual funds, bonds, tax-exempt municipals, and annuities, as well as money management consultation. Life insurance products are also offered to our clients through FirstBank Insurance, Inc., a wholly-owned insurance agency. We also offer our business clients group retirement plan advisory services. We primarily market these services to retirees or pre-retirees with a minimum of $100,000 of investable assets, high income professionals earning more than $200,000 and businesses with group retirements plans that have more than $1 million in assets. We earn noninterest income from the investment and life insurance sales arrangements.
During 2017, the Bank began providing trust administration services through the FirstBank trust department, ("FirstBank Trust"), which was acquired through the acquisition of the Clayton Banks.  With $713.0 million and $556.6 million assets under management at December 31, 2019 and December 31, 2018, respectively, a disciplined investment philosophy and a highly competitive fee schedule, FirstBank Trust primarily serves high-wealth bank relationships and a niche of charitable endowments and foundations.
Risk management
General
Our operating model demands a strong risk culture built to address multiple areas of risk, including credit risk, interest rate risk, liquidity risk, price risk, compliance risk, information security / security/cyber risk, third-party risk, operational risk, strategic risk and reputational risk. Our risk culture is supported by investments in the right people and technologies to protect our business. Our board of directors, and the Bank’s board of directors arethrough its Risk Committee, is ultimately responsible for overseeing risk management atof the holding company and the Bank, respectively.Company. We have a Chief Risk Officer who oversees risk management across our business (including the Bank).business. Our board, Chief Executive Officer and Chief Risk Officer are supported by the heads of other functional areas at the Bank, including credit, legal, IT, audit, compliance, capital markets, credit review, information security and physical security. Our comprehensive risk management framework is designed to complement our core strategy of empowering our experienced, local bankers with local-decision making to better serve our clients.
Our credit policies support our goal of maintaining sound credit quality standards while achieving balance sheet growth, earnings growth, appropriate liquidity and other key objectives. We maintain a risk management infrastructure that includes local authority, centralized policymaking and a strong system of checks and balances under the direction of our Chief Credit Officer. The fundamental principles of our credit policy and procedures are to maintain credit quality standards, which enhance our long-term value to our clients, associates, shareholders and communities. Our loan policies provide our bankers with a sufficient degree of flexibility to permit them to deliver responsive and effective lending solutions to our clients while maintaining appropriate credit quality. Furthermore, our bankers and associates are hired for the long-term and they are incentivizedincented to focus on long-term credit quality. Since lending represents credit risk exposure, the board of directors and its duly appointed committees seek to ensure that the Bank maintains appropriate credit quality standards. We have established management oversight committees to administer the loan portfolio and monitor credit risk. These committees include our audit committeeACL Committee and credit committee,Corporate Credit Risk Committee and they meet at least quarterly to review the lending activities.
Credit concentration
Diversification of risk is a key factor in prudent asset management. Our loan portfolio is balanced between our metropolitan and community markets and by type, thereby diversifying our loan concentration. Our granular loan portfolio reflects a balanced mix of consumer and commercial clients across these markets that we think provides a natural hedge to industry and market cycles. In addition, risk from concentration is actively managed by management and reviewed by the board of directors of the Bank, and exposures relating to borrower, industry and commercial real estate categories are tracked and measured against policy limits. These limits are reviewed as part of our periodic review of the loancredit policy. Loan concentration levels are monitored by the Chief Credit Officer and reported to the board of directors.
Loan approval process
The loan approval process at the Bank is characterized by local authority supported by a risk control environment that provides for prompt and thorough underwriting of loans. Our localized decision making is reinforced through a centralized review process supported by technology that monitors credits to ensure compliance with our credit policies. Our loan approval method is based on a hierarchy of individual lending authorities for new credits and renewals granted to our individual bankers, market presidents, regional presidents, credit officers, senior management and credit committee. Thecommittees. For the year ended December 31, 2021, the board of directors establishesestablished the maximum lending limits at each level and our senior management team sets individual authorities within these maximum limits to each individual based on
9


demonstrated experience and expertise, and are periodically reviewed and updated. Beginning in the first quarter of 2022, the Credit Risk Committee will assume the responsibility for establishing and reviewing maximum lending limits. We believe that the ability to have individual loan authority up to specified levels based on experience and track record coupled with appropriate

15


approval limits for our market presidents, regional presidents, credit officers, senior management and credit officerscommittees allows us to provide prompt and appropriate responses to our clients while still allowing for the appropriate level of oversight.
As a relationship-oriented lender, rather than transaction-oriented lender, substantially alla majority of our loans HFI are made to borrowers or relationships located or operating in our market area. This provides us with a better understanding of their business, creditworthiness and the economic conditions in their market and industry. Furthermore, our associates are held accountable for all of their decisions, which effectively aligns their incentives to reflect appropriate risk management.
In considering loans, we follow the underwriting principles set forth in our loancredit policy with a primary focus on the following factors:
A relationship with our clients that provides us with a thorough understanding of their financial condition and ability to repay the loan;
verification that the primary and secondary sources of repayment are adequate in relation to the amount of the loan;
adherence to appropriate loan to value guidelines for real estate secured loans;
targeted levels of diversification for the loan portfolio, both as to type of borrower and type of collateral; and
proper documentation of loans, including perfected liens on collateral.
As part of the approval process for any given loan, we seek to minimize risk in a variety of ways, including the following:
analysis of the borrower's and/or guarantor's financial condition, cash flow, liquidity, and leverage;
assessment of the project's operating history, operating projections, location and condition;
review of appraisals, title commitment and environmental reports;
consideration of the management's experience and financial strength of the principals of the borrower; and
understanding economic trends and industry conditions.
The board of directors reviews and approves loanany amendments to the credit policy, changes, monitors loan portfolio trends and credit trends, and reviews andloan reviews. Beginning in the first quarter of 2022, these responsibilities will shift to the Credit Risk Committee. The Credit Risk Committee approves loan transactions that exceed management authorized thresholds as set forth in our loan policies.credit policy. Loan pricing is established in conjunction with the loan approval process based on pricing guidelines for loans that are set by the Bank’s senior management. We believe that our loan approval process provides for thorough internal controls, underwriting, and decision making.
Lending limits
The Bank is limited in the amount it can loan in the aggregate to a single borrower or related borrowers by the amount of our regulatory capital. The Bank is a Tennessee chartered bank and therefore all branches, regardless of location, fall under the legal lending limits of the state of Tennessee. Tennessee’s legal lending limit is a safety and soundness measure intended to prevent one person or a relatively small and economically related group of persons from borrowing an unduly large amount of a bank’sbank funds. It is also intended to safeguard a bank’s depositors by diversifying the risk of potential loan losses among a relatively large number of creditworthy borrowers engaged in various types of businesses. Generally, under Tennessee law, loans and extensions of credit to a borrower may not exceed 15% of our bank’s Tier 1 capital, plus an additional 10% of the bank’s Tier 1 capital, with approval of the bank’s board. Further, the Bank may elect to conform to similar standards applicable to national banks under federal law, in lieu of Tennessee law. Because the federal law and Tennessee state law standards are determined as a percentage of the Bank’s capital, these state and federal limits both increase or decrease as the Bank’s capital increases or decreases. Based upon the capitalization of the Bank at December 31, 2019,2021, the Bank’s legal lending limits were approximately $89$182.1 million (15%) and $148$303.4 million (25%). The Bank may seek to sell participations in our larger loans to other financial institutions, which will allow us to manage the risk involved in these loans and to meet the lending needs of our clients requiring extensions of credit in excess of these limits.
In addition to these legally imposed lending limits, we also employ appropriate limits on our overall loan portfolio and requirements with respect to certain types of lending and individual lending relationships. For example, we have lending limits related to maximum borrower, industry and certain types of commercial real estate exposures.
10


Enterprise risk management
We maintain an enterprise risk management program that helps us to identify, manage, monitor and control potential risks that may affect us, including credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk, information security/ cyber risk, third-party risk, strategic risk and reputational risk. Our operating model demands a strong risk culture built to address the multiple areas of risk we face, and our risk management strategy is supported by significant investments in the right people and technologies to protect the organization.
Our comprehensive risk management framework and risk identification is a continuous process and occurs at both the transaction level and the portfolio level. While our local bankers and associates support our day-to-day risk practices, management seeks to identify interdependencies and correlations across portfolios and lines of business that may amplify risk exposure through a thorough centralized review process. Risk measurement helps us to control and monitor risk levels

16


and is based on the sophistication of the risk measurement tools used to reflect the complexity and levels of assumed risk. We monitor risks and ensure compliance with our risk policies by timely reviewing risk positions and exceptions, investing in the technology to monitor credits, requiring senior management authority sign-off on larger credit requests and granting credit authority to bankers and officers based on demonstrated experience and expertise.exceptions. This monitoring process ensures that management’s decisions are implemented for all geographies, products and legal entities.entities with overview by the appropriate committees.
We control risks through limits that are communicated through policies, standards, procedures and processes that define responsibility and authority. Such limits serve as a means to control exposures to the various risks associated with our activities, and are meaningful management tools that can be adjusted if conditions or risk tolerances change. In addition, we maintain a process to authorize exceptions or changes to risk limits when warranted. These risk management practices help to ensure effective reporting, compliance with all laws, rules and regulations, avoid damage to our reputation and related consequences, and attain our strategic goals while avoiding pitfalls and surprises along the way.
The Risk Committee of the board of directors approvesapproved policies that set operational standards and risk limits, and any changes requirerequired approval by the Bank’s board of directors.Risk Committee. Management is responsible for the implementation, integrity and maintenance of our risk management systems ensuring the directives are implemented and administered in compliance with the approved policy. Our Chief Risk Officer supervises the overall management of our risk management program, reports to managementthe Chief Executive Officer and yet also retains independent access to the Risk Committee of the board of directors.
Credit risk management
Credit risk management is a key component of our risk management program. We employ consistent analysis and underwriting to examine credit information and prepare underwriting documentation. We monitor and approve exceptions to our credit policies as required, and we also track and address technical exceptions.
Each loan officerrelationship manager has the primary responsibility for appropriately risk rating each commercial loan that is made. In addition, our credit administration department is responsible for the ongoing monitoring of loan portfolio performance through the review of ongoing financial reports, loan officercredit quality reports, relationship manager reports, audit reviews and exception reporting and concentration analysis. This monitoring process also includes an ongoing review of loan risk ratingsratings. Management and managementmonitoring of our allowance for loan losses. credit losses is performed by our ACL Committee.We have a Chief Credit Officer responsible for maintaining the integrity of our portfolio within the parameters of the credit policy. We utilize a risk grading system that enables management to differentiate individual loan quality and forecast future profitability and portfolio loss potential. Beginning in the first quarter of 2022, the Credit Risk Committee of the board of directors now has the authority to approve credit policies and risk limits.
We assign a credit risk rating at the time a commercial loan is made and adjust it promptly as conditions warrant. Portfolio monitoring systems allow management to proactively assess risk and make decisions that will minimize the impact of negative developments. We promote open communication to minimize or eliminate surprises. Successful credit management is achieved by lenders consistently meeting with clients and reviewing their financial conditions regularly. This enables both the recognition of future opportunities and potential weaknesses early.
The board of directors supports a strong loan review program and is committed to its effectiveness as part of the independent process of assessing our lending activities. We have communicated to our credit and lending staff that the identification of emerging problem loans begins with the lending personnel knowing their client and, supported by credit personnel, actively monitoring their client relationships. The loan review process is meant to augment this active management of client relationships and to provide an independent and broad-based look into our lending activities. We believe that our strong client relationships support our ability to identify potential deterioration of our credits at an early stage enabling us to address these issues early on to minimize potential losses.
We maintain a robust loan review function by utilizing an internal loan review team as well as third-party loan review firms that reportfirms. The results from internal and external loan reviews are made available to the Risk Committee of the board of directors to ensure independence and objectivity. The examinations performed by the loan review department are based on risk assessments of individual loan commitments within our loan portfolio over a period of time. At the conclusion of each
11


review, the loan review department provides management and the board of directors with a report that summarizes the findings of the review. At a minimum, the report addresses risk rating accuracy, compliance with regulations and policies, loan documentation accuracy, the timely receipt of financial statements, and any additional material issues.
We rigorously monitor the levels of such delinquenciesfor any negative or adverse trends. From time to time, we maymodify loans to extend the term or make other concessions to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. We generally do not forgive principal or interest on loans or modify the interest rates on loans to rates that are below market rates. Furthermore, we are committed to collecting on all of our loans and, as a result, at times have lower net charge-offs compared to our peer banks. This practice can result in us carrying higher nonperforming assets on our books than our peers, however, our nonperforming assets in recent years have been lower than peers due to strong asset quality.  Our commitment to collecting on all of our loans, coupled with our knowledge of our borrowers, sometimes results in higher loan recoveries. We believe that we are well reserved for losses resulting from our non-performing assets.

17


Liquidity and interest rate risk management
Our liquidity planning framework is focused on ensuring the lowest cost of funding available and planning for unpredictable funding circumstances. To achieve these objectives, we utilize a simple funding and capital structure consisting primarily of deposits and common equity. We remain continually focused on growing our noninterest-bearing and other low-cost core deposits while replacing higher cost funding options,sources, including wholesale time deposits and other borrowed debt, to fund our balance sheet growth. The following chart shows our overall funding structure as of December 31, 2019.2021.
Funding structure as of December 31, 2019 2021
chart-9b9a8e5d7db25530b97.jpgfbk-20211231_g2.jpg
In addition, we monitor our liquidity risk by adopting policies to define potential liquidity problems, reviewing and maintaining an updated liquidity contingency funding plan and providing a prudent capital structure consistent with our credit standing and plans for strategic growth.
Our interest rate risk management system is overseen by our board of directors, who has the authority to approve acceptable rate risk levels. Our board of directors has established the Asset Asset/Liability Committee to ensure appropriate risk appetite by requiring:
quarterly testing of interest rate risk exposure;
proactive risk identification and measurement;
quarterly risk presentations by senior management; and
independent review of the risk management process.
Cyber Security
The Company has implemented a comprehensive set of information security policies, standards, and related trainings that every employee is required to review, acknowledge, and/or complete in connection with the employee’s onboarding process at the time they are hired. Each employee is required to formally review and understand any changes to these policies and standards and complete additional training on at least an annual basis. These policies, standards, and trainings address, but are not limited to, the following topics: data privacy and security, password protection, internet use,
12


computer equipment and software use, e-mail use, risks associated with social engineering, and best-practices and safety.
The Company’s information security practices and risks are reviewed annually by our internal audit team and our external auditors in connection with our annual audit process. Our Risk Committee is responsible for overseeing the Company’s information security risk and is updated by the Chief Information Security Officer and/or Chief Risk Officer on a quarterly basis or as necessary. Unless circumstances require otherwise, our board of directors is provided an information security update on an annual basis. The Company does adhere to and implement NIST guidelines and utilizes the ABA cyber profile to annually evaluate our information security practices and risks. The results of those annual evaluations are provided to and monitored by the FDIC. The Company also maintains coverage under a cyber security insurance policy. Levels of coverage are reviewed periodically to ensure alignment with the organizations risk appetite.
Competition
We conduct our core banking operations primarily in Tennessee and surrounding states and compete in the commercial banking industry solely through our wholly ownedwholly-owned banking subsidiary, FirstBank. The banking industry is highly competitive, and we experience competition in our market areas from many other financial institutions. We compete with commercial banks, credit unions, savings institutions, mortgage banking firms, online mortgage lenders, online deposit banks, digital banking platforms, consumer finance companies, securities brokerage firms, insurance companies, money market funds and other mutual funds, as well as super-regional, national and international financial institutions that operate offices in our market areas and elsewhere. In addition, a number of out-of-state financial intermediaries have opened production offices, or otherwise solicit deposits, in our market areas. Increased competition in our markets may result in reduced loans and deposits, as well as reduced net interest margin and profitability. Furthermore, the Tennessee market hasour markets have grown increasingly competitive in recent years with a number of banks entering thisthese market, with a primary focus on the state’s metropolitan markets. We believe this trend will continue as banks look to gain a foothold in these growing markets. This trend will result in greater competition primarily in our metropolitan markets. However, we firmly believe that our market position and client-focused operating model enhancesenhance our ability to attract and retain clients.
See “Our markets” in this section above for a further discussion of the markets we compete in and the competitive landscape in these markets.

Human capital
18


OurAt FB Financial, we value our associates,
because our associates are FirstBank. They do the work; they serve our communities and they build relationships with our customers. As of December 31, 2019, we had 1,3772021, the Company employed 1,962 full-time equivalent associates and 22 part-time equivalent associates. with an average tenure of six years of service.
Culture
We pride ourselves on maintaining good relationsour culture which cultivates the talents of our associates helping them give more and get more out of their jobs than they thought possible. At FirstBank, our vision is to:
Deliver trusted solutions to our customers;
Provide a great place to work for our associates;
Invest in our communities; and
Provide superior long-term returns for our shareholders.
We also pride ourselves in our values, which we aspire to live by every day:
One Team, One Bank
Do The Right Thing
Commitment to Excellence
Exist For the Customer
Treat People With Respect
Enjoy Life
In 2021, FirstBank has been named one of Middle Tennessee’s Top Workplaces by The Tennessean for the seventh year in a row. FirstBank meets high standards for a healthy workplace culture as ranked by its own employees. We have also been named as one of the Best Banks to Work For in America by American Banker Magazine.
Diversity, Equity, and Inclusion
Providing a great place to work includes our commitment to diversity, equity, and inclusion. In 2020, we chartered an internal Diversity Council to begin work in 2021. The Diversity Council focuses on educating our associates on inclusion, encouraging them to see differences as opportunities to diversify our workforce, and increasing involvement in our diverse communities. The Diversity Counsel oversees our “All In” Employee Resource Groups or ERGs. FirstBank ERGs provide
13


a safe place where people who identify as belonging to a certain demographic group – or who consider themselves allies to that group – can speak openly with others who share similar perspectives to provide awareness and education to the FirstBank family. In 2021 we began the planning of the first “All In” ERG meetings that will take place in 2022. Our All In ERGs will serve as networks for associates to share their unique perspectives – while advancing FirstBank’s diversity, equity and inclusion strategies and position in our associates. Nonelocal markets. Inclusive groups that collaborate across regions will enable associates to share ideas, grow professionally and connect with colleagues who have similar interests. All In ERG priorities align with the Company’s values and all are open to every associate.
As a result of our commitment to diversity and Inclusion, in 2021, 20.5% of our externally hired associates were representative of ethnic minority groups, a 6% improvement since 2019.
Recruitment, Talent Development, and Retention
In 2021, we continued to grow our Talent Advantage program established in 2020 by launching Learning Advantage. These programs have been developed to give FirstBank associates opportunities to grow, develop and explore career opportunities that are interesting to them right within our own organization. We implemented more structured recruiting procedures and strengthened our internal application process, resulting in 18% of jobs filled with internal talent. Given the value we place on our associates, we believe that developing talent is one of the most important and profitable things we can do.
Compensation
We are committed to attracting and retaining the best talent in our markets. We provide competitive compensation and benefits that meet the needs of our employees, are represented by any collective bargaining unitincluding market-competitive pay, healthcare benefits, equity incentives, and an employee stock purchase plan. We also provide meaningful training and development opportunities designed to train our next generation of leaders and provide them opportunities for advancement within the Company.
In 2021 we implemented an enhanced paid time off policy to allow associates more time off and more flexibility to use paid time away from work as well as adding a personal leave of absence plan. In addition, through our FirstBank Give More Program, we added paid volunteer hours to allow our associates to participate in activities supporting community organizations in their local areas. New ancillary benefits were offered to increase associate choice and plans were enhanced to raise coverage where possible, all while maintaining a near 75% employer contribution rate. In addition, we implemented a Flex Work Program to enhance associate productivity and work-life balance.
COVID-19
The COVID-19 pandemic allowed us the opportunity to demonstrate our commitment to the health and safety of our associates, customers, and communities. Since March of 2020 the Company's Emergency Management Committee, a board-appointed committee comprised of senior managers charged with making critical decisions during emergencies or are partiesdisasters, and CEO have monitored the development of the COVID-19 pandemic and the CEO has continued his commitment to a collective bargaining agreement.communicate to all associates to inform them on the Company’s actions and provide transparency and encouragement as the pandemic evolves. Throughout 2021, the prevalence and necessity of remote work has continued for our associates. For those associates who work in the office, we have established protocols designed to mitigate the risk of community spread of the virus and continue to monitor our policies and protocols for remote and non-remote associates to ensure the health and safety of our associates, customers, and communities.
Information technology systems
We continueDuring 2021, significant technology efforts continued to make significant investmentsensure smooth operations with both on-site and remote work forces in ourresponse to the pandemic. Key technology platforms to further strengthen our scalabilityinitiatives included introducing Enterprise Workflow and resiliency.  In 2019, we have made investmentsProcess Automation technologies, resulting in key underlying technologythe automation of numerous tasks and reduction of person-hours, in support components, through upgrading our client workstation operating systems, our network infrastructure, expanding the deployment of Software Defined Wide Area Network ("SD-WAN") architecture,improved customer experience. The selection and the implementation of an improved workstation management systems, all of whichindustry-leading digital loan origination workflow platform to support our commercial loan lifecycle management was also initiated in 2021, with goals to automate the loan approval process, and to gain efficiencies in underwriting and loan administration.
Additionally, we selected and implemented a robust services platform to expand our Third Party Risk Management processes, documentation and data through automation and vendor support in 2021. Throughout the year we continued growth.investments supporting technology security by upgrading our entire ATM fleet, updating our desktop virtualization technology, and expanding network resiliency across the footprint of the company.
In 2019,2022, we also expanded the adoptionplan to complete a new loan origination system implementation, and continue to focus on security, efficiency and customer experience improvements through automation and technology advancement.
The announcement of core and ancillary functionalityFirstBank as a founding member of the Jack Henry technology improving efficiency and capacity, including the implementationUSDF Consortium formed in early 2022 will foster exploration of an improved Teller platform.  We have added Mobile Wallet technology, allowing customersopportunities to utilize Apple Pay, Google Pay,blockchain and Samsung Pay with their FirstBank debit cards.  Additionally, we have enhanced our online account opening functionality,bank-issued digital dollars to streamline peer-to-peer financial transactions while maintaining regulatory and streamlined customer interactions by implementing e-sign capability within our banking and Specialty Lending functions.  Finally, working to create a better customer experience for our digital mortgage offering, we are nearing completion of a new Digital Lending platform, and have deployed it for a small pilot group.  This system streamlines the mortgage application process, resulting in an easier, more competitive experience for our mortgage customers.legislative support.
14


Supervision and regulation
The following is a general summary of the material aspects of certain statutes and regulations applicable to us and the Bank. These summary descriptions are not complete, and you should refer to the full text of the statutes, regulations, and corresponding guidance for more information. These statutes and regulations are subject to change, and additional statutes, regulations, and corresponding guidance may be adopted. We are unable to predict these future changes or the effects, if any, that these changes could have on our business, revenues, and financial results.
General
As a registeredThe U.S. financial services and banking industry is highly regulated.The bank holding company, we are subject to regulation,regulatory framework, involving the supervision, and examination by the Board of Governors of the Federal Reserve System, or Federal Reserve, under the Bank Holding Company Act of 1956, as amended (the “BHCA”). In addition, as a Tennessee state-chartered bank that is not a member of the Federal Reserve System, the Bank is subject to primary regulation, supervision, and examination by the FDIC and the Bank’s state banking regulator, the Tennessee Department of Financial Institutions, or TDFI. Supervision, regulation, and examination of the Bank by the bank regulatory agencies are intended primarily for the protection of consumers, bank depositors and the Deposit Insurance Fund of the FDIC, rather than holders of our capital stock.
Federal and state banking laws and regulations affect virtually all of our operations.Statutes, regulations and policies govern, among other things, the scope of activities that we may conduct and the manner in which we may conduct them; our business plan and growth; our board, management, and risk management infrastructure; the type, terms, and pricing of our products and services; our loan and investment portfolio; our capital and liquidity levels; our reserves against deposits; our ability to pay dividends, buy-back stock or distribute capital; and our ability to engage in mergers, acquisitions and other strategic initiatives. The legal and regulatory regime is continually under review by legislatures, regulators and other governmental bodies, and changes regularly occur through the enactment or amendment of laws and regulations or through shifts in policy, implementation or enforcement. Changes are difficult to predict and could have significant effects on our business.
Regulatory Framework
The Company is subject to regulation and supervision by multiple regulatory bodies. As a registered bank holding company, we are subject to ongoing regulation, supervision, and examination by the Federal Reserve under the Bank Holding Company Act of 1956, as amended. The Federal Reserve’s jurisdiction also extends to any company that is directly or indirectly controlled by the bank holding company.
As a resultTennessee state-chartered bank that is not a member of the Federal Reserve System, the Bank is subject to ongoing regulation, supervision, and examination by the FDIC and the Bank's state banking regulator, the Tennessee Department of Financial Institutions.
The Bank’s deposits are insured by the deposit insurance fund of the FDIC up to applicable legal limits. The FDIC charges deposit insurance assessments to FDIC-insured institutions, including the Bank, to fund and support the DIF. The rate of these deposit insurance assessments is based on, among other things, the risk characteristics of the Bank. The FDIC has the power to terminate the Bank’s deposit insurance if it determines the Bank is engaging in unsafe or unsound practices. Federal banking laws provide for the appointment of the FDIC as receiver in the event the Bank were to fail, such as in connection with undercapitalization, insolvency, unsafe or unsound conditions or other financial distress. In a receivership, the claims of the Bank’s depositors (and those of the FDIC as subrogee of the Bank) would have priority over other general unsecured claims against the Bank.
The Company is also subject to the disclosure and regulatory requirements of the Securities Act and the Exchange Act, both as administered by the SEC. The Company’s common stock is listed on the New York Stock Exchange under the trading symbol “FBK” and, therefore, is subject to the rules of the NYSE for listed companies.
The Dodd-Frank Act
As a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, or Dodd-Frank Act, the regulatory framework under which we and the Bank operateCompany operates has changed. The Dodd-Frank Act brought about a significant overhaul of many aspects of the regulation of the financial services industry, addressing issues including, among others, systemic risk, capital adequacy, deposit insurance assessments, consumer financial protection, interchange fees, lending limits, mortgage lending practices, registration of investment advisers and changes among the bank regulatory agencies. In particular, portions of the Dodd-Frank Act that affected us and the Bank include, but are not limited to:
The Dodd-Frank Act created the Consumer Financial Protection Bureau or. The CFPB is a new federal regulatory body with broad authority to regulate the offering and provision of consumer financial products and services. The authority to examine depository institutions with $10 billion or less in assets, such as the Bank, for compliance with federal consumer laws remain largely with the Bank's primary federal regulator, the FDIC. However, the CFPB may participate in examinations of smaller institutions on a "sampling basis"services and may refer potential enforcement actions against such institutions to their primary regulators. While the CFPB does not have direct supervisory authority over usbanks with more than $10 billion in assets. Any new regulatory requirements promulgated by the CFPB or modifications in the Bank, it neverthelessinterpretations of existing regulations could require changes to FirstBank's business. The Dodd-Frank Act also gives the CFPB broad data collecting powers for fair lending for both small business and mortgage loans, as well as extensive authority to prevent unfair, deceptive, and abusive practices. The Company's asset size passed $10 billion during the third quarter of 2020 and as such, there has important rulemaking, examination and enforcement authority with regardbeen an increase to consumer financial products and services.our overall regulatory compliance costs for the year ended December 31, 2021.
15


Mortgage lending activities.The Dodd-Frank Act imposed new duties on mortgage lenders, including a duty to determine the borrower's ability to repay the loan, and imposed a requirement on mortgage securitizers to retain a minimum level of economic interest in securitized pools of certain mortgage types.

19


The Dodd-Frank Act's Volcker Rule substantially restricted proprietary tradingExecutive compensation and investments in hedge funds or private equity funds and requires banking entities to implement compliance programs, as desribed further under "Other Dodd-Frank Act reforms: Volcker Rule" below.
corporate governance. The Dodd-Frank Act contained other provisions, including but not limited to: new limitationsrequires public companies to include, at least once every three years, a separate non-binding “say on federal preemption; applicationpay” vote in their proxy statement by which shareholders may vote on the compensation of new regulatory capital requirements, including changesthe public company’s named executive officers. In addition, if such public companies are involved in a merger, acquisition, or consolidation, or if they propose to leverage and risk-based capital standards and changessell or dispose of all or substantially all of their assets, shareholders have a right to an advisory vote on any golden parachute arrangements in connection with such transaction (frequently referred to as “say-on-golden parachute” vote). As of December 31, 2021, we are subject to the componentssay-on-pay and say-on-golden-parachute requirements and other corporate governance rules, such as the requirement for an independent compensation committee and the requirement for all exchange-traded companies to adopt clawback policies for incentive compensation paid to executive officers in the event of permissible tiered capital; changesaccounting restatements based on material non-compliance with financial reporting requirements.
Interchange Fees. The Dodd-Frank Act included provisions (known as the "Durbin Amendment"), which restrict interchange fees to those which are "reasonable and proportionate" for certain debit card issuers and limits the ability of networks and issuers to restrict debit card transaction routing. In the final rules, interchange fees for debit card transactions were capped at $0.21 plus five basis points (plus $0.01 for fraud loss) in order to be eligible for a safe harbor such that the fee is conclusively determined to be reasonable and proportionate. The interchange fee restrictions contained in the Durbin Amendment, and the rules promulgated thereunder, only apply to debit card issuers with $10 billion or more in total consolidated assets. On December 2, 2020, the Federal Register issued "Temporary Asset Thresholds" interim final rule, giving relief to institutions that may have experienced temporary balance sheet growth above one or more regulatory thresholds. FirstBank was granted relief under this rule and as such, will become subject to the assessment base for deposit insurance premiums; permanently raisinginterchange fee restrictions in the FDIC's standard maximum deposit insurance amountsecond half of 2022.
The Company is currently not subject to $250,000 limit for federal deposit insurance; repealstress testing reporting requirements under the Economic Growth, Regulatory Relief and Consumer Protection Act due to asset size not exceeding $100 billion. The Company will continue to perform certain stress tests internally and incorporate the economic models and information developed through our testing into our risk management and business planning activities.
Temporary Regulatory Capital Relief Related to Impact of CECL
Concurrent with enactment of the prohibition onCARES Act, in March 2020, the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts; a prohibition on incentive-based compensation arrangements that encourage inappropriate risk taking by covered financial institutions and are deemed to be excessive, or that may lead to material losses; requirement that sponsors of asset-backed securities retain a percentage of the credit risk of the assets underlying the securities; requirement that banking regulators remove references to and requirements of reliance upon credit ratings from their regulations and replace them with appropriate alternatives for evaluating credit worthiness.
The list above is not exhaustive. It reflects our current assessment of the Dodd-Frank Act provisions and implementing rules that are reasonably possible to have a substantial impact on us in the future. After our planned merger with Franklin Synergy Bank, the Bank will have more than $10 billion in total assets and will be subject to additional federal regulations under Section 165 of the Dodd-Frank Act.
Changes as a result of Current Expected Credit Losses (CECL) accounting standard
In December 2018, the Office of the Comptroller of the Currency ("OCC"),OCC, the Board of Governors of the Federal Reserve System, and the FDIC approved apublished an interim final rule to address changes to credit loss accounting under GAAP.delay the estimated impact on regulatory capital stemming from the implementation of CECL, the provisions of which became final on September 30, 2020. The final rule maintains the three-year transition option in the previous rule and provides banking organizationsbanks the option to phase in over a three-year period the day-one adverse effectsdelay for two years an estimate of CECL’s effect on regulatory capital, that may result fromrelative to the adoption of the new accounting standard. Effective January 1, 2020, theincurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company has adopted the transitional guidance to reducecapital transition relief over the impact of the initial adoption on regulatory capital.
Proposed changes of the Economic Growth, Regulatory Relief and Consumer Protection Act (Regulatory Relief Act)
The Regulatory Relief Act was enacted to modify or remove certain financial reform rules and regulations, including some of those implemented under the Dodd-Frank Act. While it maintains the majority of the regulatory structure established by the Dodd-Frank Act, the Regulatory Relief Act amends certain aspects for small depository institutions with less than $10 billion in assets. Sections in the Regulatory Relief Act address access to mortgage credit; consumer access to credit; protections for veterans, consumers, and homeowners; rules for certain bank or financial holding companies; capital access; and protections for student borrowers.
Among other items, the Regulatory Relief Act simplifies the regulatory capital rules for financial institutions and their holding companies with total consolidated assets of less than $10 billion. The Regulatory Relief Act requires federal banking agencies to develop a community bank leverage ratio (defined as the ratio of tangible equity capital to average total consolidated assets) for banks and holding companies with total consolidated assets of less than $10 billion and an appropriate risk profile. The required regulations specify a minimum community bank leverage ratio of not less than 8% and not more than 10%, as well as procedures for treatment of a qualifying community bank that has a community bank leverage ratio that falls below the required minimum. Qualifying banks that exceed the minimum community bank leverage ratio will be deemed to be in compliance with all other capital and leverage requirements. Given the pending acquisition of Franklin, we do not currently plan on adopting the new capital standard.
In September 2019, pursuant to the Regulatory Relief Act, the federal banking agencies adopted a final rule setting the community bank leverage ratio at 9%.
Further, the Regulatory Relief Act decreased the burden for community banks in regards to call reports, the Volcker Rule (which generally restricts banks from engaging in certain investment activities and limits involvement with hedge funds and private equity firms), mortgage disclosures, and risk weights for some high-risk commercial real estate loans. On December 28, 2018, the federal banking agencies issued a final rule increasing the asset threshold to qualify for an 18-month examination cycle from $1 billion to $3 billion for qualifying institutions that are well capitalized, well managed and meet certain other requirements.
Any number of the provisions of the Regulatory Relief Act may have the effect of increasing our expenses, decreasing our revenues, or changing the activities in which we choose to engage. The environment in which banking organizations operate, including legislative and regulatory changes affecting capital, liquidity, supervision, permissible activities, corporate governance and compensation, changes in fiscal policy and steps to eliminate government support for banking organizations, may have long-term effects on the profitability of banking organizations that cannot now be foreseen.

20


five-year period.
Holding company regulation
As a regulated bank holding company, we are subject to various laws and regulations that affect our business. These laws and regulations, among other matters, prescribe minimum capital requirements, limit transactions with affiliates, impose limitations on the business activities in which we can engage, limit the dividend or distributions that the Bank can pay to us, restrict the ability of institutions to guarantee our debt, and impose certain specific accounting requirements on us that may be more restrictive and may result in greater or earlier charges to earnings or reductions in our capital than generally accepted accounting principles, among other things.
Financial holding company status
FB Financial has elected to be treated as a financial holding company, which allows us to engage in a broader range of activities than would otherwise be permissible for a bank holding company, including activities such as securities underwriting, insurance underwriting, and merchant banking. To qualify as a financial holding company, a bank holding company must be well-capitalized and well-managed, as those terms are used by the Federal Reserve. In addition, each subsidiary bank of a bank holding company must also be well-capitalized and well-managed and be rated at least "satisfactory" under the CRA. A bank holding company that does not qualify, or has not chosen, to become a financial holding company must limit its activities to traditional banking activities and those non-banking activities the Federal Reserve has deemed to be permissible because they are closely related to the business of banking.
16


Permitted activities
Under the BHCA, as amended, a bank holding company is generally permitted to engage in, or acquire direct or indirect control of more than five percent of any class of the voting shares of any company that is not a bank or bank holding company and that is engaged in, the following activities (in each case, subject to certain conditions and restrictions and prior approval of the Federal Reserve):
banking or managing or controlling banks:
furnishing services to or performing services for our subsidiaries:
any activity that the Federal Reserve determines by regulation or order to be so closely related to banking as to be a proper incident to the business of banking, including:
factoring accounts receivable;
making, acquiring, brokering or servicing loans and related activities;
leasing personal or real property;
operating a nonbank depository instititution, such as a savings association;
performing trust company functions;
conducting financial and investment advisory activities;
underwriting and dealing in government obligations and money market instruments;
providing specified management consulting and counseling activities;
performing selected data processing services and support services;
acting as agent or broker in selling credit life insurance and other types of insurance in connection with credit transactions;
performing selected insurance underwriting activities;
providing certain community development activities (such as making investments in projects designed primarily to promote community welfare); and
issuing and selling money orders and similar consumer-type payment instruments.
factoring accounts receivable;
making, acquiring, brokering or servicing loans and related activities;
leasing personal or real property;
operating a nonbank depository institution, such as a savings association;
performing trust company functions;
conducting financial and investment advisory activities;
underwriting and dealing in government obligations and money market instruments;
providing specified management consulting and counseling activities;
performing selected data processing services and support services;
acting as agent or broker in selling credit life insurance and other types of insurance in connection with credit transactions;
performing selected insurance underwriting activities;
providing certain community development activities (such as making investments in projects designed primarily to promote community welfare); and
issuing and selling money orders and similar consumer-type payment instruments.
While the Federal Reserve has found these activities in the past acceptable for other bank holding companies, the Federal Reserve may not allow us to conduct any or all of these activities, which are reviewed by the Federal Reserve on a case by case basis upon application by a bank holding company.
The Federal Reserve has the authority to order a bank holding company or its subsidiaries to terminate any of these activities or to terminate its ownership or control of any subsidiary when it has reasonable cause to believe that the bank holding company’s continued ownership, activity or control constitutes a serious risk to the financial safety, soundness or stability of itthe bank holding company or any of its bank subsidiaries.
Acquisitions subject to prior regulatory approval
The BHCA requires the prior approval of the Federal Reserve for a bank holding company to acquire substantially all the assets of a bank or to acquire direct or indirect ownership or control of more than 5% of any class of the voting shares of any bank, bank holding company, savings and loan holding company or savings association, or to increase any such non-majority ownership or control of any bank, bank holding company, savings and loan holding company or savings association, or to merge or consolidate with any bank holding company.
Under the BHCA, and if “well capitalized” and “well managed”, as defined under the BHCA and implementing regulations, we or any other bank holding company located in Tennessee may purchase a bank located outside of Tennessee. Conversely, a well-capitalized and well-managed bank holding company located outside of Tennessee may purchase a bank located inside Tennessee. In each case, however, restrictions may be placed on the acquisition of a bank that has only been in existence for a limited amount of time or will result in concentrations of deposits exceeding limits specified by statute. For example, Tennessee law currently prohibits a bank holding company from acquiring control of a Tennessee-based financial institution until the target financial institution has been in operation for at least three years.

21


In July 2021, an executive order was issued on competition, which included provisions relating to bank mergers. These provisions “encourage” the Department of Justice and the federal banking regulators to update guidelines on banking mergers and to provide more scrutiny of bank mergers.
Bank holding company obligations to bank subsidiaries
Under current law and Federal Reserve policy, a bank holding company is expected to act as a source of financial and managerial strength to its depository institution subsidiaries and to maintain resources adequate to support such subsidiaries, whichsubsidiaries. Under the “source of strength” doctrine, the Federal Reserve may require a bank holding company to make capital injections into a troubled subsidiary bank and may charge the bank holding company with engaging in unsafe and unsound practices for failure to commit resources to such a subsidiary bank. As a result, we could require usbe required to commit resources to support the Bank in situations where additional investments in a bank may not otherwise be warranted. These situations include guaranteeing the compliance of an “undercapitalized”"undercapitalized" bank with its obligations under a capital
17


restoration plan, as described further under “Bank regulation-:"Bank regulation: Capitalization levels and prompt corrective action”action" below. As a result of these obligations, a bank holding company may be required to contribute additional capital to its subsidiaries in the form of capital notes or other instruments that qualify as capital under regulatory rules. Any such loan from a holding company to a subsidiary bank is likely to be unsecured and subordinated to the bank’sbank's depositors and perhaps to other creditors of the bank. If we were to enter bankruptcy or become subject to the orderly liquidation process established by the Dodd-Frank Act, any commitment by us to a federal bank regulatory agency to maintain the capital of the Bank would be assumed by the bankruptcy trustee or the FDIC, as appropriate, and entitled to a priority of payment.
Restrictions on bank holding company dividends.dividends
The ability of the Company or the Bank to pay dividends, repurchase stock and make other capital distributions is limited by regulatory capital rules and other aspects of the regulatory framework. The Federal Reserve’sReserve's policy regarding dividends is that a bank holding company should not declare or pay a cash dividend whichthat would impose undue pressure on the capital of any bank subsidiary or would be funded only through borrowing or other arrangements that might adversely affect a bank holding company’scompany's financial position. As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company should consult with the Federal Reserve and eliminate, defer or significantly reduce the bank holding company’scompany's dividends if:
its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;
its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or
it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
Should an insured depository institution controlled by a bank holding company be “significantly undercapitalized” under the applicable federal bank capital ratios, or if the bank subsidiary is “undercapitalized” and has failed to submit an acceptable capital restoration plan or has materially failed to implement such a plan, federal banking regulators (in the case of the Bank, the FDIC) may choose to require prior Federal Reserve approval for any capital distribution by the bank holding company. For more information, see “Bank regulation: Capitalization levels and prompt corrective action.”
In addition, since our legal entity is separate and distinct from the Bank and does not conduct stand-alone operations, our ability to pay dividends depends on the ability of the Bank to pay dividends to us, which is also subject to regulatory restrictions as described below in “Bank regulation: Bank dividends.”
Under Tennessee law, we are not permitted to pay cash dividends if, after giving effect to such payment, we would not be able to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of our total liabilities plus any amounts needed to satisfy any preferential rights if we were dissolving. In addition, in deciding whether or not to declare a dividend of any particular size, our board of directors must consider our current and prospective capital, liquidity, and other needs.
U.S. Basel III capital rules
In July 2013, federal banking regulators, including the Federal Reserve and the FDIC, adopted the U.S. Basel Capital Rules implementing many aspects of the Basel III Capital Standards.
The U.S. Basel III Capital Rules apply to all national and state banks and savings associations and most bank holding companies and savings and loan holding companies, which we collectively refer to herein as “covered” banking organizations. The requirements in the U.S. Basel III Capital Rules started to phase in on January 1, 2015, for many covered banking organizations, including the Company and the Bank and have beenwere fully phased-in as of January 1, 2019.
The U.S. Basel III Capital Rules impose higher risk-based capital and leverage requirements than those previously in place. Specifically, the rules impose the following minimum capital requirements applicable to us and the Bank:
a common equity Tier 1 risk-based capital ratio of 4.5%;
a Tier 1 risk-based capital ratio of 6%;
a total risk-based capital ratio of 8%;
a leverage ratio of 4%; and
a supplementary leverage ratio of 3%, resulting in a leverage ratio requirement of 7% for such institutions..
Under the U.S. Basel III Capital Rules, Tier 1 Capital is defined to include two components: common equity Tier 1 Capital and additional Tier 1 Capital. The highest form of capital, Common Equity Tier 1 Capital, ("CET1 Capital"), consists solely of

22


common stock plus related surplus, retained earnings, accumulated other comprehensive income, and limited amounts of minority interests that are in the formequity accounts of common stock. Additional Tier 1 Capital includes other perpetual instruments historically included in Tier 1 Capital, such as non-cumulative perpetual preferred stock.consolidated subsidiaries.
The rules permit bank holding companies with less than $15.0 billion in total consolidated assets, to continue to include trust-preferred securities and cumulative perpetual preferred stock issued before May 19, 2010, in Tier 1 Capital, but not in CET1 Capital, subject to certain restrictions. Tier 2 Capital consists of instruments that currently qualify in Tier 2 Capital plus instruments that the rule has disqualified from Tier 1 Capital treatment. We have outstanding trust-preferred securities, issued as debt securities. The first issue was for $21.0 million (21,000 securities priced at $1,000 each) plus $0.7 million in the related common securities, and the second issue was for $9.0 million (9,000 securities priced at $1,000 each) plus $0.3 million in the related common securities.
In addition, in order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain a capital conservation buffer on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity, but the buffer applies to all three risk-based measurements (CET1 Captial,
18


(CET1 Capital, Tier 1 Capital and total capital). The capital conservation buffer consists of an additional amount of common equity equal to 2.5% of risk-weighted assets.
The U.S. Basel III Capital Standards require certain deductions from or adjustments to capital. As a result, deductions from CET1 Capital are required for goodwill (net of associated deferred tax liabilities); intangible assets such as non-mortgage servicing assets and purchased credit card relationships (net of associated deferred tax liabilities); deferred tax assets that arise from net operating loss and tax credit carryforwards (net of any related valuation allowances and net of deferred tax liabilities); any gain on sale in connection with a securitization exposure; any defined benefit pension fund net asset (net of any associated deferred tax liabilities) held by a bank holding company; the aggregate amount of outstanding equity investments (including retained earnings) in financial subsidiaries; and identified losses. Other deductions are required from different levels of capital. The U.S. Basel III Capital Rules also increaseincreased the risk weight for certain assets, meaning that more capital must be held against such assets. For example, commercial real estate loans that do not meet certain underwriting requirements must be risk-weighted at 150% rather than the current 100%.
Additionally, the U.S. Basel III Capital Standards provide for the deduction of three categories of assets: (i) deferred tax assets arising from temporary differences that cannot be realized through net operating loss carrybacks (net of related valuation allowances and of deferred tax liabilities), (ii) mortgage servicing assets (net of associated deferred tax liabilities) and (iii) investments in more than 10% of the issued and outstanding common stock of unconsolidated financial institutions (net of associated deferred tax liabilities). The joint agencies issued the Regulatory Capital: Simplifications to the Capital Rule PursantPursuant to the Economic Growth and Regulatory Paperwork Reduction Act of 1996 (Capital Simplifications Final Rule) on July 22, 2019. Under the Capital Simplifications Final Rule, non-advanced approaches banking organizations are subject to simpler regulatory capital requirements for the three categories of assets discussed above. There is a 25% CET1 Capital deduction threshold for all three categories combined. In September 2019, the join agencies published an updated allowing early adoption on January 1, 2020, which we plan to utilize. We do not anticipate any significant impact to the capital ratios.
Accumulated other comprehensive income, or AOCI is presumptively included in CET1 Capital and often would operate to reduce this category of capital. The U.S. Basel III Capital Rules provided a one-time opportunity at the end of the first quarter of 2015 for covered banking organizations to opt out of much of this treatment of AOCI, which we elected. The rules also have the effect of increasing capital requirements by increasing the risk weights on certain assets, including high volatility commercial real estate, mortgage servicing rights not includable in CET1 Capital, equity exposures, and claims on securities firms, which are used in the denominator of the three risk-based capital ratios.
U.S. Basel III Capital Rules will require us and the Bank to maintain (i) a minimum ratio of CET1 Capital to risk-weighted assets of at least 4.5%, plus the 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 Capital to risk-weighted assets of at least 7.0%, (ii) a minimum ratio of Tier 1 Capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer, effectively resulting in a minimum Tier 1 Capital ratio of 8.5%, (iii) a minimum ratio of total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer, effectively resulting in a minimum total capital ratio of 10.5% and (iv) a minimum leverage ratio of 4%, calculated as the ratio of Tier 1 Capital to average assets.
The U.S. Basel III Capital Rules also make important changes to the “prompt corrective action” framework discussed below in “Bank regulation: Capitalization levels and prompt corrective action.”
Restrictions on affiliate transactions
See “Bank regulation: Restrictions on transactions with affiliates” below.

23


Change in control
We are a bank holding company regulated by the Federal Reserve. Subject to certain exceptions, the Change in Bank Control Act or (“CIBCA”), and its implementing regulations require that any individual or company acquiring “control” of a bank or bank holding company, either directly or indirectly, give the Federal Reserve 60 days’ prior written notice of the proposed acquisition. If within that time period the Federal Reserve has not issued a notice disapproving the proposed acquisition, extended the period for an additional period up to 90 days or requested additional information, the acquisition may proceed. An acquisition may be made before expiration of the disapproval period if the Federal Reserve issues written notice that it intends not to disapprove the acquisition. Acquisition of 25 percent or more of any class of voting securities constitutes control, and it is generally presumed for purposes of the CIBCA that the acquisition of 10 percent or more of any class of voting securities would constitute the acquisition of control, although such a presumption of control may be rebutted.
Also, under the CIBCA, the shareholdings of individuals and companies that are deemed to be “acting in concert” would be aggregated for purposes of determining whether such holders “control” a bank or bank holding company. “Acting in concert” under the CIBCA generally means knowing participation in a joint activity or parallel action towards the common goal of acquiring control of a bank or a bank holding company, whether or not pursuant to an express agreement. The manner in which this definition is applied in individual circumstances can vary and cannot always be predicted with certainty. Many factors can lead to a rebuttable presumption of acting in concert, including where: (i) the shareholders are commonly controlled or managed; (ii) the shareholders are parties to an oral or written agreement or understanding regarding the acquisition, voting or transfer of control of voting securities of a bank or bank holding company; (iii) the shareholders are immediate family members; or (iv) both a shareholder and a controlling shareholder, partner, trustee or management official of such shareholder own equity in the bank or bank holding company.
Furthermore, under the BHCA and its implementing regulations, and subject to certain exceptions, any company would be required to obtain Federal Reserve approval prior to obtaining control of a bank or bank holding company. The Federal Reserve issued a final rule in 2019,on January 31, 2020, effective April 1, 2020, whichthat clarified and codifies the Federal Reserve’s
19


standards for determining whether one company has control over another. Specifically, the final rule established tiered presumptions of control as detailed in the table below. The final rule provides clarity for circumstances where a company acquires less than 25% of any class of voting securities; control continues to exist in circumstances where a company directly or indirectly owns, controls or has power to vote 25% or more of any class of voting securities or control in any manner the election of a majority of the directors or trustees of the other company. There is a presumption of non-control for any holder of less than 5% of any class of voting securities, assuming none of the generally applicable presumptions are triggered.

24


Summary of Tiered Presumptions
(Presumption triggered if any relationship exceeds the amount on the table)
Less than 5% voting securities5-9.99% voting securities10-14.99% voting securities15-24.99% voting securities
Directors serving on both boardsLess than halfLess than a quarterLess than a quarterLess than a quarter
Director service as Board ChairNANANANo director representative is chair of the board
Director service on Board CommitteesNANAA quarter or less of a committee with power to bind the companyA quarter or less of a committee with power to bind the company
Business RelationshipsNAFirst company accounts for less than 10% of revenue or expenses of second companyFirst company accounts for less than 5% of revenue or expenses of second companyFirst company accounts for less than 2% of revenue or expenses of second company
Business termsNANAMarket termsMarket terms
Officer/employee interlocksNANo more than 1 interlock, never CEONo more than 1 interlock, never CEONo interlocks
Contractual PowersNo management agreementsNo rights that significantly restrict discretionNo rights that significantly restrict discretionNo rights that significantly restrict discretion
Proxy contests (directors)NANANo soliciting proxies to replace more than a quarter of total directors of second companyNo soliciting proxies to replace more than a quarter of total directors of second company
Total equityLess than one third of the second companyLess than one third of the second companyLess than one third of the second companyLess than one quarter of the second company

In addition, in 2008 the Federal Reserve issued a policy statement on equity investments in banks and bank holding companies, which sets out circumstances under which a minority investor would not be deemed to control a bank or bank holding company for purposes of the BHCA. Among other things, the 2008 policy statement permits a minority investor to hold up to 24.9% (or 33.3% under certain circumstances) of the total equity (voting and non-voting combined) and have at least one representative on the company’s board of directors (with two directors permitted under certain circumstances). This policy statement remains in effect to the extent not superseded by the final rule.
Compensation and risk management
In 2010, the federal banking agencies issued guidance to regulated banks and bank holding companies intended to ensure that incentive compensation arrangements at financial organizations take into account risk and are consistent with safe and sound practices. The guidance is based on three “key principles” calling for incentive compensation plans to: appropriately balance risks and rewards; be compatible with effective controls and risk management; and be backed up by strong corporate governance. Further, in 2016 the federal banking regulators re-proposed rules that would prohibit incentive compensation arrangements that would encourage inappropriate risks by providing excessive compensation or that could lead to a material financial loss, and include certain prescribed standards for governance and risk management for incentive compensation for institutions, such as us, that have over $1 billion in consolidated assets.institutions.
Bank regulation
The Bank is a banking institution that is chartered by and headquartered in the State of Tennessee, and it is subject to supervision and regulation by the TDFI and the FDIC. The TDFI and FDIC supervise and regulate all areas of the Bank’s
20


operations including, without limitation, the making of loans, the issuance of securities, the conduct of the Bank’s corporate affairs, the satisfaction of capital adequacy requirements, the payment of dividends, and the establishment or closing of banking offices. The FDIC is the Bank’s primary federal regulatory agency, which periodically examines the Bank’s operations and financial condition and compliance with federal consumer protection laws. In addition, the Bank’s deposit accounts are insured by the FDIC to the maximum extent permitted by law, and the FDIC has certain enforcement powers over the Bank.

25


As a state-chartered banking institution in the State of Tennessee, the Bank is empowered by statute, subject to the limitations contained in those statutes, to take and pay interest on deposits, to make loans on residential and other real estate, to make consumer and commercial loans, to invest, with certain limitations, in equity securities and in debt obligations of banks and corporations and to provide various other banking services for the benefit of the Bank’s clients. Various state consumer laws and regulations also affect the operations of the Bank, including state usury laws, consumer credit and equal credit opportunity laws, and fair credit reporting. In addition, the Federal Deposit Insurance Corporation Improvement Act of 1991, or FDICIA generally prohibits insured state charteredstate-chartered institutions from conducting activities as principal that are not permitted for national banks. The Bank is also subject to various requirements and restrictions under federal and state law, including but not limited to requirements to maintain reserves against deposits, lending limits, limitations on branching activities, limitations on the types of investments that may be made, activities that may be engaged in, and types of services that may be offered. Various consumer laws and regulations also affect the operations of the Bank. Also, the Bank and certain of its subsidiaries are prohibited from engaging in certain tying arrangements in connection with extensions of credit, leases or sales of property, or furnishing products or services.
Capital adequacy
See “Holding company regulation: U.S. Basel III capital rules.”
Capitalization levels and prompt corrective action
Federal law and regulations establish a capital-based regulatory scheme designed to promote early intervention for troubled banks and require the FDIC to choose the least expensive resolution of bank failures. The capital-based regulatory framework contains five categories of regulatory capital requirements, including “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized.” A well-capitalized insured depository institution is one (i) having a total risk-based capital ratio of 10 percent or greater, (ii) having a Tier 1 risk-based capital ratio of 8 percent or greater, (iii) having a CET1 capital ratio of 6.5 percent or greater, (iv) having a leverage capital ratio of 5 percent or greater and (v) that is not subject to any order or written directive to meet and maintain a specific capital level for any capital measure.
Generally, a financial institution must be “well capitalized” before the Federal Reserve will approve an application by a bank holding company to acquire a bank or merge with a bank holding company, and the FDIC applies the same requirement in approving bank merger applications.
Immediately upon becoming undercapitalized, a depositoryAn institution that fails to remain well-capitalized becomes subject to the provisionsa series of Section 38 of the Federal Deposit Insurance Act, or FDIA, which: (i) restrict payment ofrestrictions that increase in severity as its capital condition weakens. Such restrictions may include a prohibition on capital distributions, and management fees; (ii) require thatrestrictions on asset growth or restrictions on the appropriate federal banking agency monitor the condition of the institution and its effortsability to restore its capital; (iii) require submission of a capital restoration plan; (iv) restrict the growth of the institution’s assets; and (v) require priorreceive regulatory approval of certain expansion proposals. Bank holding companies controlling financial institutions can be called upon to boost the institutions’ capital and to partially guarantee the institutions’ performance under their capital restoration plans. The appropriate federal banking agency for an undercapitalized institution also may take any number of discretionary supervisory actions if the agency determines that any of these actions is necessary to resolve the problems of the institution at the least possible long-term cost to the deposit insurance fund, subject in certain cases to specified procedures. These discretionary supervisory actions include: (i) requiring the institution to raise additional capital; (ii) restricting transactions with affiliates; (iii) requiring divestiture of the institution or the sale of the institution to a willing purchaser; (iv) requiring the institution to change and improve its management; (iv) prohibiting the acceptance of deposits from correspondent banks; (v) requiring prior Federal Reserve approval for any capital distribution by a bank holding company controlling the institution; and (vi) any other supervisory action that the agency deems appropriate. These and additional mandatory and permissive supervisory actions may be taken with respect to significantly undercapitalized and critically undercapitalized institutions.applications.
As of December 31, 2019,2021, the Bank had sufficient capital to qualify as “well capitalized” under the requirements contained in the applicable regulations, policies and directives pertaining to capital adequacy, and it is unaware of any material violation or alleged material violation of these regulations, policies or directives. Rapid growth, poor loan portfolio performance, or poor earnings performance, or a combination of these factors, could change the Bank’s capital position in a relatively short period of time, making additional capital infusions necessary.
It should be noted that the minimum ratios referred to above in this section are merely guidelines, and the bank regulators possess the discretionary authority to require higher capital ratios.

Brokered deposits
In December 2020, the FDIC issued a final rule that is designed to bring the brokered deposits regulations in line with modern deposit taking methods and generally reduces the scope of deposits that would be classified as brokered, which most directly affects banks rated as “adequately capitalized” or “undercapitalized”. The final rule became effective on April 1, 2021, with an extended compliance date of January 1, 2022. Compliance with the final rule did not have an impact to our classification of brokered deposits.
26
21



Bank reserves
The Federal Reserve requires allimposes reserve requirements on certain types of deposits and other liabilities of depository institutions, even if not membersinstitutions. The Federal Reserve Board determined to reduce the reserve requirement ratios to zero percent effective March 26, 2020 in light of the Federal Reserve System,shift to maintainan ample reserves against some transaction accounts.regime. The balances maintained to meet the reserve requirements imposed by the Federal Reserve may be used to satisfy liquidity requirements. An institution may borrow from the Federal Reserve Bank “discount window”interim final rule was adopted as a secondary source of funds, provided that the institution meets the Federal Reserve Bank’s credit standards.final rule without change in February 2021.
Bank dividends
The FDIC prohibits any distribution that would result in the bank being “undercapitalized” (<4% leverage ratio, <4.5% CET1 Risk-Based ratio, <6% Tier 1 Risk-Based ratio, or <8% Total Risk-Based ratio). Tennessee law places restrictions on the declaration of dividends by state charteredstate-chartered banks to their shareholders, including, but not limited to, that the board of directors of a Tennessee-chartered bank may only make a dividend from the surplus profits arising from the business of the bank, and may not declare dividends in any calendar year that exceeds the total of its retained net income of that year combined with its retained net income of the preceding two (2) years without the prior approval of the TDFI commissioner. Furthermore, the FDIC and the TDFI also have authority to prohibit the payment of dividends by a Tennessee bank when it determines such payment to be an unsafe and unsound banking practice.
Insurance of accounts and other assessments
The Bank paysFDIC imposes a risk-based deposit insurance assessmentspremium assessment system, which was amended pursuant to the Federal Deposit Insurance Fund, whichReform Act of 2005. Under this system, the amount of FDIC assessments paid by an individual insured depository institution, like Bank, is determined through a risk-based assessment system.based on the level of perceived risk incurred in its activities. The Bank’sBank's deposit accounts are currently insured by the Deposit Insurance Fund, generally up to a maximum of $250,000 per separately insured depositor. The Bank pays deposit insurance assessments to the FDIC for such deposit insurance.to be insured by the DIF. Under the current assessment system, the FDIC assigns an institution to a risk category based on the institution’sinstitution's most recent supervisory and capital evaluations, which are designed to measure risk. Under the FDIA, the FDIC may terminate a bank’sbank's deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order, agreement or condition imposed by the FDIC.
In addition, all FDIC-insured institutions are required to pay assessments to Under the Dodd-Frank Act, the FDIC to fund interest paymentshas adopted regulations that base deposit insurance assessments on bonds issued by the Financing Corporation, or FICO, a federal government corporation established to recapitalize the predecessor to the Savings Association Insurance Fund. FICO assessments are set quarterlytotal assets less capital rather than deposit liabilities and include off-balance sheet liabilities of institutions and their affiliates in risk-based assessments. After an institution's average assets exceed $10 billion over four quarters, the assessment rate was .520 (annual) basis pointsincreases compared to institutions at lower average asset levels. In addition, for all four quarterslarge institutions, the FDIC uses a performance score and a loss-severity score that are used to calculate an initial assessment rate. In calculating these scores, the FDIC uses a bank's capital level and supervisory ratings and certain financial measures to assess an institution's ability to withstand asset-related stress and funding-related stress. The FDIC has the ability to make discretionary adjustments to the total score based upon significant risk factors that are not adequately captured in 2017the calculations.
On June 22, 2020, the FDIC issued a final rule that mitigates the deposit insurance assessment effects of participating in the PPP, the PPPLF and 0.305 (annual) basis points for all four quarters in 2018. The bonds matured in 2019 andMMLF. Pursuant to the final FICOrule, the FDIC will generally remove the effect of PPP lending in calculating an institution's deposit insurance assessment. The final rule also provides an offset to an institution's total assessment wasamount for the increase in its assessment base attributable to participation in the PPP and MMLF. Further, on March 29,October 20, 2020, the FDIC issued a final rule to allow institutions that experienced temporary growth, from participation in the PPPLF and/or MMLF, to determine whether they are subject to the requirements of Part 363 of the FDIC's regulations (which imposes annual audit and reporting requirements on insured depository institutions with $500 million or more in consolidated total assets) for fiscal years ending in 2021 based on the consolidated assets of December 31, 2019.
Restrictions on transactions with affiliates
The Bank is subject to sections 23A and 23B of the Federal Reserve Act, or FRA, and the Federal Reserve’s Regulation W, as made applicable to state nonmember banks by section 18(j) of the FDIA. An affiliate of a bank is any company or entity that controls, is controlled by or is under common control with the Bank, and, in our case, includes, among others, the Company as well as our Executiveformer Chairman, James W. Ayers and the companies he controls. Accordingly, transactions between the Bank, on the one hand, and the Company or Mr. Ayers or any of his affiliates, on the other hand, will be subject to a number of restrictions, including restrictions relating to extensions of credit, contracts, leases and purchases or sale of assets. Such restrictions and limitations prevent the Company or Mr. Ayers or his affiliates from borrowing from the Bank unless the loans are secured by specified collateral of designated amounts. Furthermore, such secured loans by the Bank to the Company or Mr. Ayers and his affiliates are limited, individually, to ten percent (10%) of the Bank’s capital and surplus, and such secured loans are limited in the aggregate to twenty percent (20%) of the Bank’s capital and surplus.
All such transactions must be on terms that are no less favorable to the Bank than those that would be available from nonaffiliated third parties. Federal Reserve policies also forbid the payment by bank subsidiaries of management fees
22


which are unreasonable in amount or exceed the fair market value of the services rendered or, if no market exists, actual costs plus a reasonable profit.
Loans to insiders
Loans to executive officers, directors or to any person who directly or indirectly, or acting through or in concert with one or more persons, owns, controls or has the power to vote more than 10% of any class of voting securities of a bank, which the Bank refers to as “10% Shareholders,” or to any political or campaign committee the funds or services of which will benefit those executive officers, directors, or 10% Shareholders or which is controlled by those executive officers, directors or 10% Shareholders, are subject to Sections 22(g) and 22(h) of the FRA and their corresponding regulations, which are commonly referred to as Regulation O. Among other things, these loans must be made on terms substantially the same as those prevailing on transactions made to unaffiliated individuals and certain extensions of credit to those persons must first be approved in advance by a disinterested majority of the entire board of directors. Regulation O prohibits loans to any of those

27


individuals where the aggregate amount exceeds an amount equal to 15% of an institution’s unimpaired capital and surplus plus an additional 10% of unimpaired capital and surplus in the case of loans that are fully secured by readily marketable collateral, or when the aggregate amount on all of the extensions of credit outstanding to all of these persons would exceed the Bank’s unimpaired capital and unimpaired surplus. Section 22(g) identifies limited circumstances in which the Bank is permitted to extend credit to executive officers.  
Community Reinvestment Act
The Community Reinvestment Act, or CRA and its corresponding regulations are intended to encourage banks to help meet the credit needs of their service areas, including low and moderate-income neighborhoods, consistent with safe and sound operations. These regulations provide for regulatory assessment of a bank’s record in meeting the credit needs of its service area. Federal banking agencies are required to make public a rating of a bank’s performance under the CRA. The federal banking agencies consider a bank’s CRA rating when a bank submits an application to establish banking centers, merge, or acquire the assets and assume the liabilities of another bank. In the case of a bank holding company, the CRA performance record of all banks involved in the merger or acquisition are reviewed in connection with the filing of an application to acquire ownership or control of shares or assets of a bank or to merge with any other financial holding company. An unsatisfactory record can substantially delay, block or impose conditions on the transaction. The Bank received a satisfactory rating on its most recent CRA assessment.
Branching
In December 2019, the FDIC and the OCC jointly proposed rules that would significantly change existing CRA regulations. The Riegle-Neal Interstate Bankingproposed rules were intended to increase bank activity in low- and Branching Efficiency Act of 1994, or Riegle-Neal Act, provides that adequately capitalizedmoderate-income communities where there is significant need for credit, more responsible lending, greater access to banking services, and managed bank holding companies are permittedimprovements to acquire banks in any state. Previously, undercritical infrastructure. The proposals change four key areas: (i) clarifying what activities qualify for CRA credit; (ii) updating where activities count for CRA credit; (iii) providing a more transparent and objective method for measuring CRA performance; and (iv) revising CRA-related data collection, record keeping, and reporting. However, the Riegle-Neal Act, a bank’s ability to branch into a particular state was largely dependent upon whether the state “opted in” to de novo interstate branching. Many statesFederal Reserve Board did not “opt-in,”join in that proposed rulemaking. In May 2020, the OCC issued its final CRA rule, which resultedwas later rescinded in branching restrictions in those states.December 2021. The Dodd-Frank Act amendedFDIC has not finalized the Riegle-Neal legal framework for interstate branchingrevisions to permit national banksits proposed CRA rule. In September 2020, the Federal Reserve Board issued an ANPR that invites public comment on an approach to modernize the regulations that implement the CRA by strengthening, clarifying, and state bankstailoring them to establish branches in any state if that state would permitreflect the establishmentcurrent banking landscape and better meet the core purpose of the branch by a state bank charteredCRA. The ANPR seeks feedback on ways to evaluate how banks meet the needs of low- and moderate-income communities and address inequities in that state. Under current Tennessee law,credit access. As such, we will continue to evaluate the impact of any changes to the regulations implementing the CRA and their impact to our bank may open branch offices throughout Tennessee with the prior approvalfinancial condition, results of the TDFI. All branching remains subject to applicable regulatory approval and adherence to applicable legal requirements.operations, and/or liquidity, which cannot be predicted at this time.
Anti-money laundering and economic sanctions
The USA PATRIOT Act provides the federal government with additional powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing and broadened anti-money laundering requirements. By way of amendments to the BSA, the USA PATRIOT Act imposed new requirements that obligate financial institutions, such as banks, to take certain steps to control the risks associated with money laundering and terrorist financing.
Among other requirements, the USA PATRIOT Act and implementing regulations require banks to establish anti-money laundering programs that include, at a minimum:
internal policies, procedures and controls designed to implement and maintain the bank's compliance with all of the requirements of the USE PATRIOT Act, the BSA and related laws and regulations;
systems and procedures for monitoring and reporting of suspicious transactions and activities;
designated compliance officer;
employee training;
an independent audit function to test the anti-money laundering program;
23


procedures to verify the identity of each client upon the opening of accounts; and
heightened due diligence policies, procedures and controls applicable to certain foreign accounts and relationships.
Additionally, the USA PATRIOT Act requires each financial institution to develop a customer identification program (“CIP”) as part of the Bank’s anti-money laundering program. The key components of the CIP are identification, verification, government list comparison, notice and record retention. The purpose of the CIP is to enable the financial institution to determine the true identity and anticipated account activity of each client. To make this determination, among other things, the financial institution must collect certain information from clients at the time they enter into the client relationship with the financial institution. This information must be verified within a reasonable time through documentary and non-documentary methods. Furthermore, all clients must be screened against any CIP-related government lists of known or suspected terrorists. Financial institutions are also required to comply with various reporting and recordkeeping requirements. The Federal Reserve and the FDIC consider an applicant’s effectiveness in combating money laundering, among other factors, in connection with an application to approve a bank merger or acquisition of control of a bank or bank holding company.

28


Likewise, the U.S. Department of the Treasury’s Office of Foreign Assets Control, or OFAC is responsible for helping to ensure that United States entities do not engage in transactions with the subjects of U.S. sanctions, as defined by various Executive Orders and Acts of Congress. Currently, OFAC administers and enforces comprehensive U.S. economic sanctions programs against certain specified countries/regions. In addition to the country/region-wide sanctions programs, OFAC also administers complete embargoes against individuals and entities identified on OFAC’s list of Specially Designated Nationals and Blocked Persons (“SDN List”).Persons. The SDN List includes over 7000thousands of parties that are located in many jurisdictions throughout the world, including in the United States and Europe. The Bank is responsible for determining whether any potential and/or existing clients appear on the SDN List or are owned or controlled by a person on the SDN List. If any client appears on the SDN List or is owned or controlled by a person or entity on the SDN List, such client’s account must be placed on hold and a blocking or rejection report, as appropriate and if required, must be filed within 10 business days with OFAC. In addition, if a client is a citizen of, has provided an address in, or is organized under the laws of any country or region for which OFAC maintains a comprehensive sanctions program, the Bank must take certain actions with respect to such clients as dictated under the relevant OFAC sanctions program. The Bank must maintain compliance with OFAC by implementing appropriate policies and procedures and by establishing a recordkeeping system that is reasonably appropriate to administer the Bank’s compliance program. The Bank has adopted policies, procedures and controls to comply with the BSA, the USA PATRIOT Act and OFAC regulations.
In January 2021, the Anti-Money Laundering Act of 2020, which amends the BSA, was enacted. Among other things, the AMLA codifies a risk-based approach to anti-money laundering compliance for financial institutions; requires the Treasury to promulgate priorities for anti-money laundering and countering the financing of terrorism policy; requires the development of standards by the Treasury for testing technology and internal processes for BSA compliance; expands enforcement- and investigation-related authority, including a significant expansion in the available sanctions for certain BSA violations; and expands BSA whistleblower incentives and protections. Many of the statutory provisions in the AMLA will require additional rulemaking, reports and other measures, and the impact of the AMLA will depend on, among other things, rulemaking and implementation guidance.
Regulatory enforcement authority
Federal and state banking laws grant substantial enforcement powers to federal and state banking regulators. This enforcement authority includes, among other things, the ability to assess civil money penalties, to issue cease and desistconsent or removal orders and to initiate injunctive actions against banking organizations and “institution-affiliated parties,” such as management, employees and agents. In general, these enforcement actions may be initiated for violations of laws, regulations and orders of regulatory authorities, or unsafe or unsound practices. Other actions or inactions, including filing false, misleading or untimely reports with regulatory authorities, may provide the basis for enforcement action. When issued by a banking regulator, cease-and-desistconsent and similar orders may, among other things, require affirmative action to correct any harm resulting from a violation or practice, including restitution, reimbursement, indemnifications or guarantees against loss. A bank may also be ordered to restrict its growth, dispose of certain assets, rescind agreements or contracts, or take other actions determined to be appropriate by the ordering regulatory agency.
Federal Home Loan Bank system
The Bank is a member of the Federal Home Loan Bank of Cincinnati, which is one of 11 regional Federal Home Loan Banks (“FHLBs”).Banks. Each FHLB serves as a reserve or central bank for its members within its assigned region. It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the FHLB system. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the board of directors of the FHLB.
24


As a member of the FHLB of Cincinnati, the Bank is required to own capital stock in the FHLB in an amount generally at least equal to 0.20% (or 20 basis points) of the Bank’s total assets at the end of each calendar year, plus 4.5% of its outstanding advances (borrowings) from the FHLB of Cincinnati under the activity-based stock ownership requirement. These requirements are subject to adjustment from time to time. On December 31, 2019,2021, the Bank was in compliance with this requirement.
Privacy and data security
Under the GLBA, federal banking regulators adopted rules limiting the ability of banks and other financial institutions to disclose nonpublic information about consumers to nonaffiliated third parties. The rules require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to nonaffiliated third parties. The GLBA also directed federal regulators, including the FDIC, to prescribe standards for the security of consumer information. The Bank is subject to regulations implementing the privacy protection provisions of GLBA. These regulations require the Bank to disclose its privacy policy, including identifying with whom it shares "nonpublic personal information," to customers at the time of establishing the customer relationship and annually thereafter. The regulations also require the Bank to provide its customers with initial and annual notices that accurately reflect its privacy policies and practices. In addition, to the extent its sharing of such standards, as well asinformation is not covered by an exception, the Bank is required to provide its customers with the ability to "opt-out" of having the Bank share their nonpublic personal information with unaffiliated third parties.
The Bank is subject to regulatory guidelines establishing standards for notifying clientssafeguarding customer information. These regulations implement certain provisions of the GLBA. The guidelines describe the federal bank regulatory agencies’ expectations for the creation, implementation and maintenance of an information security program, which would include administrative, technical and physical safeguards appropriate to the size and complexity of the institution and the nature and scope of its activities. The standards set forth in the eventguidelines are intended to ensure the security and confidentiality of customer records and information, protect against any anticipated threats or hazards to the security or integrity of such records and protect against unauthorized access to or use of such records or information that could result in substantial harm or inconvenience to any customer. These guidelines, along with related regulatory materials, increasingly focus on risk management and processes related to information technology and the use of third parties in the provision of financial services.
In November 2021, the federal bank agencies approved a final rule that places reporting requirements on banks and banking service providers that experience cybersecurity incidents. Under the new rule, banks must report these incidents within 36 hours to federal regulator. In addition, banks are required to inform customers of any computer security breach.incidents lasting more than four hours. This rule goes into effect starting April 1, 2022, and banks are required to be in compliance by May 1, 2022.
Consumer laws and regulations
The Bank is also subjectCFPB and the federal banking agencies continue to other federal and statefocus attention on consumer protection laws and regulationsregulations. The CFPB is responsible for promoting fairness and transparency for mortgages, credit cards, deposit accounts and installment financial products and services and for interpreting and enforcing the federal consumer financial laws that govern the provision of such products and services. Federal consumer financial laws enforced by the CFPB include, but are designednot limited to, protect consumers in transactions with banks. While the list set forth below is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Check Clearing for the 21st Century Act, the Fair Credit Reporting Act, the Fair Debt Collection Practices Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Home Mortgage Disclosure Act, the Fair and Accurate Transactions Act, the Servicemembers Civil Relief Act, the Military Lending Act, the Mortgage Disclosure Improvement Act, and the Real Estate

29


Settlement Procedures Act, among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with consumers when offering consumer financial products and services. The CFPB is also authorized to prevent any institution under its authority from engaging in an unfair, deceptive, or abusive act or practice in connection with consumer financial products and services. We are subject to multiple federal consumer protection statutes and regulations, including, but not limited to, those referenced above.
Rulemaking authorityIn particular, fair lending laws prohibit discrimination in the provision of banking services, and the enforcement of these laws has been an increasing focus for the CFPB, the HUD, and other regulators. Fair lending laws include ECOA and the Fair Housing Act, which outlaw discrimination in credit and residential real estate transactions on the basis of prohibited factors including, among others, race, color, national origin, gender, and religion. A lender may be liable for policies that result in a disparate treatment of, or have a disparate impact on, a protected class of applicants or borrowers. If a pattern or practice of lending discrimination is alleged by a regulator, then that agency may refer the matter to the DOJ for investigation. Failure to comply with these and othersimilar statutes and regulations can result in the Company becoming subject to formal or informal enforcement actions, the imposition of civil money penalties and consumer litigation.
The CFPB has exclusive examination and primary enforcement authority with respect to compliance with federal consumer financial protection laws transferred fromand regulations by institutions under its supervision and is authorized, individually or jointly with the prudential regulatorsfederal bank regulatory agencies, to conduct investigations to determine whether any person is, or has, engaged in conduct that violates such laws or regulations. The CFPB may bring an administrative enforcement proceeding or civil action in federal district court. In addition, in accordance with a MOU entered into between the CFPB and the DOJ, the two agencies have agreed to coordinate efforts related to enforcing the fair lending laws, which includes
25


information sharing and conducting joint investigations; however, as a result of recent leadership changes at the DOJ and CFPB, as well as changes in the enforcement policies and priorities of each agency, the extent to which such coordination will continue to occur in the near term is uncertain. As an independent bureau funded by the Federal Reserve Board, the CFPB may impose requirements that are more stringent than those of the other bank regulatory agencies.
As an insured depository institution with total assets of more than $10 billion, the Bank is subject to the CFPB on July 21, 2011. In some cases, regulators such as the Federal Trade CommissionCFPB’s supervisory and the U.S. Department of Justice also retain certain rulemaking or enforcement authority. The CFPB also has broad authority to prohibit unfair, deceptive and abusive acts and practices (“UDAAP”), and to investigate and penalize financial institutions that violate this prohibition. While the statutory language of the Dodd-Frank Act sets forth the standards for acts and practices that violate the prohibition on UDAAP, certain aspects of these standards are untested, and thus it is currently not possible to predict how the CFPB will exercise this authority. In addition, consumer compliance examination authority remains with the prudential regulators for smaller depository institutions ($10 billion or less in total assets).
authorities. The Dodd-Frank Act also authorizedpermits states to adopt stricter consumer protection laws and state attorneys general to enforce consumer protection rules issued by the CFPB. As a result, the Bank operates in a stringent consumer compliance environment and may incur additional costs related to consumer protection compliance, including but not limited to potential costs associated with CFPB to establish certain minimum standards forexaminations, regulatory and enforcement actions and consumer-oriented litigation. The CFPB, other financial regulatory agencies, including the origination of residential mortgages, including a determination of the borrower’s ability to repay. Under the Dodd-Frank Act, financial institutions may not make a residential mortgage loan unless they make a “reasonable and good faith determination” that the consumer has a “reasonable ability” to repay the loan. The act allows borrowers to raise certain defenses to foreclosure but provides a full or partial safe harbor from such defenses for loans that are “qualified mortgages.” On January 10, 2013, the CFPB published final rules to, among other things, specify the types of income and assets that may be considered in the ability-to-repay determination, the permissible sources for verification, and the required methods of calculating the loan’s monthly payments. Since then the CFPB made certain modifications to these rules. The rules extend the requirement that creditors verify and document a borrower’s “income and assets” to include all “information” that creditors rely on in determining repayment ability. The rules also provide further examples of third-party documents that may be relied on for such verification, suchFederal Reserve, as government records and check-cashing or funds-transfer service receipts. The new rules were effective beginning on January 10, 2014. The rules also define “qualified mortgages,” imposing both underwriting standards—for example, a borrower’s debt-to-income ratio may not exceed 43%—and limits on the terms of their loans. Points and fees are subject to a relatively stringent cap, and the terms include a wide array of payments that may be made in the course of closing a loan. Certain loans, including interest-only loans and negative amortization loans, cannot be qualified mortgages.
Other Dodd-Frank Act reforms
Volcker Rule
The Volcker Rule generally prohibits a “banking entity” (which includes any insured depository institution, suchwell as the Bank, or any affiliate or subsidiary of such depository institution, such asDOJ, have, over the Company) from (i) engaging in proprietary trading and (ii) acquiring or retaining any ownership interest in, sponsoring, or engaging in certain transactions with, a “covered fund”. Both the proprietary trading and covered fund-related prohibitions are subject topast several years, pursued a number of exemptions and exclusions. The final regulations contain exemptions for, among others, market making, risk-mitigating hedging, underwriting, and trading in U.S. government and agency obligations and also permit certain ownership interests in certain types of fundsenforcement actions against depository institutions with respect to be retained. They also permit the offering and sponsoring of funds under certain conditions. In addition, the final regulations impose significant compliance and reporting obligations on banking entities.
Executive compensation and corporate governancewith fair lending laws.
The Dodd-Frank Act requires public companiesCFPB may issue regulations that impact products and services offered by us or the Bank. The regulations could reduce the fees that we receive, alter the way we provide our products and services, or expose us to include, at least once every three years, a separate non-binding “say on pay” vote in their proxy statement by which shareholders may vote on the compensationgreater risk of the public company’s named executive officers. In addition, if such public companies are involved in a merger, acquisition,private litigation or consolidation, or if they propose to sell or dispose of all or substantially all of their assets, shareholders have a right to an advisory vote on any golden parachute arrangements in connection with such transaction (frequently referred to as “say-on-golden parachute” vote). Once the Company no longer qualifies as an emerging growth company, we will be subject to the say-on-pay and say-on-golden-parachute requirements. Other provisions of the act may impact our corporate governance. For instance, the act requires the SEC to adopt rules prohibiting the listing of any equity security of a company that does not have an independent compensation committee; and requiring all exchange-traded companies to adopt clawback policies for incentive compensation paid to executive officers in the event of accounting restatements based on material non-compliance with financial reporting requirements.regulatory enforcement action.
Future legislative developments
Various legislative acts are from time to time introduced in Congress and the Tennessee legislature. This legislation may change banking statutes and the environment in which we operate in substantial and unpredictable ways. We cannot determine the ultimate effect that potential legislation, if enacted, or implementing regulations and interpretations with respect thereto, would have on our financial condition or results of operations.

30


Available Information
Our website address is www.firstbankonline.com. We file or furnish to the SECSecurities Exchange and Commission Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statements and annual reports to shareholders, and from time to time, amendments to these documents and other documents called for by the SEC. The reports and other documents filed with or furnished to the SEC are available to investors on or through our website at https://investors.firstbankonline.com under the heading “Stock & Filings” and then under “SEC Filings.” These reports are available on our website free of charge as soon as reasonably practicable after we electronically file them with the SEC.
In addition to our website, the SEC maintains an internet site that contains our reports, proxy and information statements and other information we file electronically with the SEC at https://www.sec.gov.
ITEM 1A - Risk Factors
Our operations and financial results are subject to various risks and uncertainties, including, but not limited to, the material risks described below. Many of these risks are beyond our control although efforts are made to manage and mitigate those risks while simultaneously optimizing operational and financial results. The occurrence of any of the following risks, as well as risks of which we are currently unaware or currently deem immaterial, could materially and adversely affect our assets, business, cash flows, condition (financial or otherwise), liquidity, prospects, results of operations and the trading price of our common stock. It is impossible to predict or identify all such factors and, as a result, you should not consider the following factors to be a complete discussion of the risks, uncertainties and assumptions that could materially and adversely affect our assets, business, cash flows, condition (financial or otherwise), liquidity, prospects, results of operations and the trading price of our common stock.
In addition, certain statements in the following risk factors constitute forward-looking statements. Please refer to the section entitled “Cautionary note regarding forward-looking statements” beginning on page 2 ofincluded in this Annual Report.
Risks related toCREDIT AND LOAN RISK
The majority of our business
Difficult or volatile conditions in the national financial markets, the U.S. economy generally, or the state of Tennessee in particular may adversely affect our lending activity or other businesses, as well as our financial condition.
Our business and financial performanceassets are vulnerable to weak economic conditions in the financial markets and economic conditions generally or specifically in the state of Tennessee, the principal market inloans, which we conduct business. A deterioration in economic conditions in our primary market areas couldif not repaid would result in losses to the following consequences, any of which could materially and adversely affect our business: increased loan delinquencies; problem assets and foreclosures; significant write-downs of asset values; lower demand for our products and services; reduced low cost or noninterest-bearing deposits; intangible asset impairment; and collateral for loans made by us, especially real estate, may decline in value, in turn reducing our customers' ability to repay outstanding loans, and reducing the value of assets and collateral associated with our existing loans. Additional issues surrounding weakening economic conditions and volatile markets that could adversely impact us include:
Increased regulation of our industry, and resulting increased costs associated with regulatory compliance and potential limits on our ability to pursue business opportunities;
Our ability to assess the creditworthiness of our customers may be impaired if the models and approaches we use to select, manage, and underwrite our customers become less predictive of future performance;
The process we use to estimate losses inherent in our loan portfolio requires difficult, subjective, and complex judgments, including forecasts of economic conditions and how these economic predictions might impair the ability of our borrowers to repay their loans, and process may no longer be capable of accurate estimation and may, in turn, impact its reliability;
Downward pressure on our stock price.
Additionally, we conduct our banking operations primarily in Tennessee. As of December 31, 2019, approximately 76% of our loans and approximately 83% of our deposits were made to borrowers or received from depositors who live and/or primarily conduct business in Tennessee. Therefore, our success will depend in large part upon the general economic conditions in this area. This geographic concentration imposes risks from lack of geographic diversification, as adverse economic developments in Tennessee (including the Nashville MSA, our largest market), among other things, could affect the volume of loan originations, increase the level of nonperforming assets, increase the rate of foreclosure losses on loans, reduce the value of our loans and loan servicing portfolio, reduce the value of the collateral securing our loans and reduce the amount of our deposits.

31


Any regional or local economic downturn that affects Tennessee or existing or prospective borrowers, depositors or property values in this area may affect us and our profitability more significantly and more adversely than our competitors whose operations are less geographically concentrated.
We face strong competition from financial services companies and other companies that offer banking services.
We conduct our banking operations primarily in Tennessee, with our largest market being the Nashville MSA, which is a highly competitive banking market. Many of our competitors offer the same, or a wider variety of, banking services within our market areas, and we compete with them for the same customers. These competitors include banks with nationwide operations, regional banks and community banks. In many instances these national and regional banks have greater resources than we do, and the smaller community banks may have stronger ties in local markets than we do, which may put us at a competitive disadvantage. We also face competition from many other types of financial institutions, including thrift institutions, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other internet-based companies offering financial services which enjoy fewer regulatory constraints and some may have lower cost structures. In addition, a number of out-of-state financial institutions have opened offices and solicit deposits in our market areas. Increased competition in our markets may result in reduced loans and deposits, as well as reduced net interest margin and profitability. If we are unable to attract and retain banking customers, we may be unable to continue to grow our loan and deposit portfolios, and our business, financial condition or results of operations may be adversely affected.
Further, a number of larger banks have recently entered the Nashville MSA, and we believe this trend will continue as banks look to gain a foothold in this growing market. This trend will likely result in greater competition in, and may impair our ability to grow our share of our largest market.
If we do not effectively manage our asset quality and credit risk, we could experience loan losses.Bank.
Making any loan involves various risks, including risks inherent in dealing with individual borrowers, risks of nonpayment, risks resulting from uncertainties as to the future value of collateral and cash flows available to service debt, and risks resulting from changes in economic and market conditions. Our credit risk approval and monitoring procedures may fail to identify or reduce these credit risks, and they cannot completely eliminate all credit risks related to our loan portfolio. If the overall economic climate, including employment rates, real estate markets, interest rates and general economic growth, in the United States, generally, or Tennessee (particularly the Nashville MSA), specifically, experiences material disruption, our borrowers may experience difficulties in repaying their loans, the collateral we hold may decrease in value or become
26


illiquid, and the levels of nonperforming loans, charge-offs and delinquencies could rise and require additional provisions for loan losses, which would cause our net income and return on equity to decrease.
If our allowance for loan losses (including the fair value adjustments with respect to loans acquired in acquisitions) is not enough to cover losses inherent in our loan portfolio, our results of operations and financial condition could be negatively affected.

We maintain an allowance for loancredit losses, which is a reserve established through a provision for loancredit losses charged to expense, which represents management’s best estimatethe portion of inherentthe loan's amortized cost basis that we do not expect to collect due to credit losses that have been incurredover the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts.In addition, we record a reserve for unfunded commitments, considering the same items included in our existing loan portfolio. The levelthe allowance for credit losses with the addition of expected funding. Management’s determination of the appropriateness of the allowance reflects management’s continuingand reserve for unfunded commitments is based on periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including the volumemacroeconomic forecasts and types of loans; industry concentrations; specific credit risks; internal loan classifications; trends in classifications; volume and trends in delinquencies, non-accruals and charge-offs; present economic, political and regulatory conditions; industry and peer bank loan quality indications; and unidentified losses inherent in the current loan portfolio. The determination of the appropriate level of the allowance for loan losses inherently involves subjectivity in our modeling and requires us to make estimates of current credit risks and future trends, all of which may undergo material changes or vary from our historical experience.loss rates. Deterioration in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the allowance for loan losses.

The application of the purchase method of accounting in our acquisitions (and any future acquisitions) also will affect our allowance for loan losses. Under the purchase method of accounting, all acquired loans were recorded in our consolidated financial statements at their estimated fair value at the time of acquisition and any related allowance for loan loss was eliminated because credit quality, among other factors, was considered in the determination of fair value. To the extent that our estimates of fair value are too high, we will incur losses associated with the acquired loans. The allowance associated with our purchased credit impaired loans reflects deterioration in cash flows after they were acquired resulting from our quarterly re-estimation of cash flows, which involves complex cash flow projections and significant judgment on timing of loan resolution.

In addition, bank regulatory agencies periodically review our allowance for loan losses and may require an increase in the provision for loan losses and/or the recognition of further loan charge-offs, based on judgments different than those of management. Furthermore, if charge-offsreserve for unfunded commitments. The model is sensitive to changes in future periods exceed the allowance for loan losses, we will need additional provisions to

32


increase the allowance for loan losses. Any increases in the allowance for loan losses will result in a decrease in net incomemacroeconomic forecasts and possibly, capital, and may have a material adverse effect on our business, financial condition and results of operations.

We implemented CECL on January 1, 2020, which will result in an increase to the allowance for credit losses. In future periods, CECL may result in increased reserves during or in advance of an economic downturn. Because CECL recognizes the expected losses over the life of the loan at the time the loan is made, it is possible that CECL implementation may increase the cost of lending in the industry and result in slower loan growth and lower levels of net income and capital. The adoption of the CECL model may materially affect how we determine our allowance for credit losses and could require us to significantly increase our allowance. Moreover, the CECL model may create more volatility in the level of our allowance for credit losses.incorporates management judgment. If we are required to materially increase our level of allowance for credit losses for any reason, such increase could adversely affect our business, financial condition and results of operations.

SeeThe application of the section captioned “Allowancepurchase method of accounting in our acquisitions (and any future acquisitions) also will affect our allowance for Loan Losses”credit losses. We are required to determine whether purchased loans held for investment have experienced more-than-insignificant deterioration in Part II, Item 7credit quality since origination. Loans that have experienced this level of this Report “Management’s Discussion and Analysisdeterioration in credit quality are subject to special accounting at initial recognition. We initially measure the amortized cost of Financial Condition and Resultsa purchase credit deteriorated loan by adding the acquisition date estimate of Operations”expected credit losses to the loan's purchase price (i.e. the "gross up" approach). If we have underestimated credit losses at recognition, we will incur additional expense in our provision for further discussion relatedcredit losses to our process for determining themaintain an appropriate level of allowance for credit losses on those loans.
In addition, bank regulators periodically review our allowance for credit losses and may require an increase in the provision for credit losses or the recognition of further loan charge-offs, based on judgments different than those of management. Furthermore, if charge-offs in future periods exceed the allowance for loancredit losses, we will need additional provisions to increase the allowance for credit losses. Any increases in the allowance for credit losses will result in a decrease in net income and capital, and may have a material adverse effect on our business, financial condition and results of operations.
Because a significant portion of our loan portfolio is comprised of real estate loans, negative changes in the economy affecting real estate values and liquidity could impair the value of collateral securing our real estate loans and result in loan and other losses.
As of December 31, 2019,2021, approximately 72%82% of our loan portfolio was comprised of loans with real estate as a primary or secondary component of collateral. This includes collateral consisting of income producing and residential construction properties, which properties tend to be more sensitive to general economic conditions and downturns in real estate markets. As a result, adverse developments affecting real estate values in our market areas could increase the credit risk associated with our real estate loan portfolio. Adverse changes affecting real estate values and the liquidity of real estate in one or more of our markets could increase the credit risk associated with our loan portfolio and could result in losses that would adversely affect credit quality and our financial condition or results of operations. These adverse changes could significantly impair the value of property pledged as collateral to secure the loans and affect our ability to sell the collateral upon foreclosure without a loss or additional losses. If real estate values decline, it is also more likely that we would be required to increase our allowance for loancredit losses. Thus, declines in the value of real estate collateral could adversely affect our financial condition, results of operations or cash flows.
We are exposedsubject to higher credit risk from commercial real estate, commercial and industrial, and construction based lending.lending concentration risks.
Commercial real estate, commercial and industrial, and construction based lending usually involves higher credit risks than 1-4 family residential real estate lending. As of December 31, 2019,2021, the following loan types accounted for the stated percentages of our loan portfolio: commercial real estate (both owner-occupied and non-owner occupied) - 35%36%; commercial and industrial - 23%17%; and construction - 13%17%. These loans expose us to greater credit risk than loans secured by other types of collateral because the collateral securing these loans is typically more difficult to liquidate. Additionally, these types of loans also often involve larger loan balances to a single borrower or groups of related borrowers. These higher credit risks are further heightened when the loans are concentrated in a small number of larger borrowers leading to relationship exposure.
Non-owner occupied commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties. These loans also involve greater risk because they generally are not fully amortizing over the loan period, and therefore have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or sell the underlying property in a timely manner. In addition, banking regulators have been giving commercial real estate lending greater scrutiny, and may
27


require banks with higher levels of commercial real estate loans to implement improved underwriting, internal controls, risk management policies and portfolio stress testing, as well as possibly higher levels of allowances for losses and capital levels as a result of commercial real estate lending growth and exposures.
Commercial and industrial loans and owner-occupied commercial real estate loans are typically based on the borrowers’ ability to repay the loans from the cash flow of their businesses. These loans may involve greater risk because the availability of funds to repay each loan depends substantially on the success of the business itself. In addition, the assets securing the loans depreciate over time, are difficult to appraise and liquidate, and fluctuate in value based on the success of the business.
Risk of loss on a construction loan depends largely upon whether our initial estimate of the property’s value at completion of construction or development equals or exceeds the cost of the property construction or development (including interest), the availability of permanent take-out financing and the builder’s ability to sell the property. During the construction or development phase, a number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if

33


actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan or by foreclosure on collateral.
Commercial real estate loans, commercial and industrial loans, and construction loans are more susceptible to a risk of loss during a downturn in the business cycle due to the vulnerability of these sectors during a downturn. Our underwriting, review and monitoring cannot eliminate all of the risks related to these loans.
We also make both secured and unsecured loans to our commercial customers. Unsecured loans generally involve a higher degree of risk of loss than secured loans because, without collateral, repayment is wholly dependent upon the success of the borrowers’ businesses. Because of this lack of collateral, we are limited in our ability to collect on defaulted unsecured loans. Further, the collateral that secures our secured commercial and industrial loans typically includes inventory, accounts receivable and equipment, which usually have a value that is insufficient to satisfy the loan without a loss if the business does not succeed.
Our loan concentration in these sectors and their higher credit risk could lead to increased losses on these loans, which could have a material adverse effect on our financial condition, results of operations or cash flows.
MARKET AND INTEREST RATE RISK
Difficult or volatile market conditions in the national financial markets, the U.S. economy generally, or the state of Tennessee in particular may adversely affect our lending activity or other businesses, as well as our financial condition.
Our business and financial performance are vulnerable to weak economic conditions in the financial markets and economic conditions generally and specifically in the state of Tennessee, the principal market in which we conduct business. A deterioration in economic conditions in our primary market areas could result in increased loan delinquencies, foreclosures, and write-downs of asset values, lower demand for our products and services, reduced low cost or noninterest-bearing deposits, and intangible asset impairment. Additionally, difficult market conditions may lead to a deterioration in the value of the collateral for loans made by us, especially real estate, which could reduce our customers' ability to repay outstanding loans and reduce the value of assets associated with our existing loans. Additional issues surrounding weakening economic conditions and volatile markets that could adversely impact us include increased industry regulation and downward pressures on our stock price.
We are exposed to higher credit risk due to relationship exposure with a number of large borrowers.
conduct our banking operations primarily in Tennessee. As of December 31, 2019, we had 36 borrowing relationships in excess of $10 million but less than $15 million and 37 relationships greater than $15 million which accounted for2021, approximately 10% and 19%75% of our loans and approximately 83% of our deposits were made to borrowers or received from depositors who live and/or primarily conduct business in Tennessee. Therefore, our success will depend in large part upon the general economic conditions in this area. This geographic concentration imposes risks from lack of geographic diversification, as adverse economic developments in Tennessee (including the Nashville MSA, our largest market), among other things, could affect the volume of loan originations, increase the level of nonperforming assets, increase the rate of foreclosure losses on loans, reduce the value of our loans and loan servicing portfolio, respectively. Whilereduce the value of the collateral securing our loans and reduce the amount of our deposits.
Any regional or local economic downturn that affects Tennessee or existing or prospective borrowers, depositors or property values in this area may affect us and our profitability more significantly and more adversely than our competitors whose operations are less geographically concentrated.
Changes in interest rates could adversely effect on our results of operations and financial condition.
Our earnings and financial condition are dependent to a large degree upon net interest income, which is the difference, or spread, between interest earned on loans, securities and other interest-earning assets and interest paid on deposits, borrowings and other interest-bearing liabilities. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities may fluctuate. This may cause decreases in our spread and may adversely affect our earnings and financial condition. Interest rates are highly sensitive to many factors including, without
28


limitation: the rate of inflation; economic conditions; federal monetary policies; and stability of domestic and foreign markets.
Although we have implemented procedures we believe will reduce the potential effects of changes in interest rates on our net interest income, these procedures may not always be successful. Accordingly, changes in levels of market interest rates could materially and adversely affect our net interest income and our net interest margin, asset quality, loan and lease origination volume, liquidity or overall profitability. Additionally, changes in interest rates can adversely affect the origination of mortgage loans held for sale and resulting mortgage banking revenues.
A transition away from LIBOR as a reference rate for financial contracts could negatively affect our income and expenses and the value of various financial contracts.
In November 2020, the ICE Benchmark Administration, the London Interbank Offered Rate administrator, announced its intention to continue most U.S. Dollar LIBOR tenors until June 30, 2023. The Financial Conduct Authority announced support for this development, signaling an extension from its prior communication that it would no longer require panel banks to submit rates for LIBOR after 2021. In addition, the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation issued a statement encouraging banks to transition away from U.S. Dollar LIBOR as soon as practicable. The Alternative Reference Rates Committee was convened in the U.S. to explore alternative reference rates and supporting processes to help ensure a successful transition from U.S. Dollar LIBOR to a more robust reference rate. The ARRC is made up of financial and capital market institutions, is convened by the Federal Reserve Board and the Federal Reserve Bank of New York, and includes participation by various regulators. The ARRC has recommended the Secured Overnight Financing Rate as a successor rate to U.S. Dollar LIBOR and has developed a Paced Transition Plan to facilitate the transition from LIBOR. However, there are conceptual and technical differences between LIBOR and SOFR.
We have a significant number of loans, derivative contracts and other financial instruments with attributes that are either directly or indirectly dependent on LIBOR. We are continuing to assess the optimal replacement reference rate(s) that we will utilize to replace LIBOR for our loans, derivative contracts and other financial instruments. These alternative reference rates will likely have different characteristics than LIBOR and may demonstrate less predictable behavior over time and across different monetary, market, and economic environments. We have introduced SOFR as an option for use in our variable or adjustable rate credit products going forward. We have organized an internal transition program to identify system, operational, and contractual impacts, assess our risks, manage the transition, facilitate communication with our customers, and monitor the program progress.
The retirement of LIBOR is a significant shift in the industry. The transition will change our market risk profiles, requiring changes to risk and pricing models, valuation tools, product design and hedging strategies. Furthermore, failure to adequately manage this transition process with our customers could adversely impact our reputation. Although we are not overly dependent on any onecurrently unable to assess what the ultimate impact of these relationships and while these credit relationships have not had a significant impact on the allowance for loan losses intransition from LIBOR will be, failure to adequately manage the past, a deterioration of any of these large credits could require us to increase our allowance for loan losses or result in significant losses to us, whichtransition could have a material adverse effect on our business, financial condition and results of operations or cash flows.operations.
Our deposit portfolio includes significant concentrations and a large percentageThe performance of our deposits are attributableinvestment securities portfolio is subject to a relatively small number of clients.
As a commercial bank, we provide servicesfluctuation due to a number of clients whose deposit levels may vary considerablychanges in interest rates and have seasonality based on their nature. At December 31, 2019, seven commercial and individual clients, maintained balances (aggregating all related accounts,market conditions, including multiple business entities and personal funds of business owners) in excess of $25.0 million, which amounted to $351.4 million in total deposits at December 31, 2019. These clients are not concentrated in any particular industry or business but include certain related partiescredit deterioration of the Company. In addition, mortgage escrow depositsissuers of individual securities.
Changes in interest rates may negatively affect both the returns on and fair value of our investment securities. Interest rate volatility can reduce unrealized gains or increase unrealized losses in our portfolio. Interest rates are highly sensitive to many factors including monetary policies, domestic and international economic and political issues, and other factors beyond our control. Additionally, actual investment income and cash flows from investment securities that our third-party servicing provider, Cenlar, transfer tocarry prepayment risk, such as mortgage-backed securities and callable securities, may materially differ from those anticipated at the Bank totaled $92.6 million at December 31, 2019. Further, our deposits from municipaltime of investment or subsequently as a result of changes in interest rates and governmental entities (i.e., “public deposits”) totaled $463.1 million at December 31, 2019. Of these public deposits, one public entity maintained balances in excess of $25.0 million at December 31, 2019 totaling $63.1 million.market conditions. These deposits canoccurrences could materially and do fluctuate substantially. The loss of any combination of these depositors, or a significant decline in the deposit balances due to unexpected fluctuations related to these customers’ businesses, would adversely affect our liquidity and may require us to raise deposit rates to quickly attract new customer deposits, purchase brokered deposits, purchase federal funds or borrow funds on a short-term basis to replace such deposits. Depending on the interest rate environment and competitive factors, lower cost deposits may need to be replaced with higher cost funding, resulting in a decrease in net interest income and net income. While these events could have a material impact on the Bank’s results, the Bank expects, in the ordinary course of business, that these deposits will fluctuate and believes it is capable of mitigating this risk, as well as the risk of losing one of these depositors, through additional liquidity, and business generation in the future. However, should a significant number of these customers leave the Bank, it could have a material adverse impact on the Bank.
We make loans to small-to-medium sized businesses that may not have the resources to weather a downturn in the economy.
We make loans to privately-owned businesses, many of which are considered to be small to medium-sized businesses. Small to medium-sized businesses frequently have smaller market share than their competition, may be more vulnerable to economic downturns, often need substantial additional capital to expand or compete and may experience significant volatility in operating results. Any one or more of these factors may impair the borrower’s ability to repay a loan. In addition, the success of a small to medium-sized business often depends on the management talents and efforts of one or two persons or a small group of persons, and the death, disability or resignation of one or more of these persons could have a material adverse impact on the business and its ability to repay a loan. Economic downturns, a sustained decline in commodity prices and other events that negatively impact small businesses in our market areas could cause us to incur substantial credit losses that could negatively affect our results of operations or financial condition.

34


operations.
We may be materially and adversely affected by the creditworthiness and liquidity of other financial institutions.
Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and routinely execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks and other institutional customers. Many of these transactions expose us to credit risk in the event of a default by, or questions or concerns about the creditworthiness of, a counterparty or client, or concerns about the financial services industry generally. In addition, our credit risk may be exacerbated when the collateral held by us cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due to us. Any such losses could have a material adverse effect on us.
29


LIQUIDITY RISK
A lack of liquidity could adversely affect our operations and jeopardize our business, financial condition or results of operations.
We rely on our ability to generate deposits and effectively manage the repayment and maturity schedules of our loans and investment securities to ensure that we have adequate liquidity to fund our operations. In addition to our traditional funding sources, we also may borrow funds from third-party lenders or issue equity or debt securities to investors. Our access to funding sources in amounts adequate to finance or capitalize our activities, or on terms that are acceptable to us, could be impaired by factors that affect us directly or the financial services industry or economy in general, such as disruptions in the financial markets or negative views and expectations about the prospects for the financial services industry. Any decline in available funding could adversely impact our ability to originate loans, invest in securities, meet our expenses, pay dividends to our shareholders, or to fulfill obligations such as repaying our borrowings or meeting deposit withdrawal demands, any of which could have a material adverse impact on our liquidity, business, financial condition or results of operations.
We may not be able to meet our unfunded credit commitments, or adequately reserve for losses associated with our unfunded credit commitments.MORTGAGE BANKING RISK
A commitment to extend creditOur mortgage revenue is a formal agreement to lend funds to a client as long as therecyclical and is no violation of any condition established under the agreement. The actual borrowing needs of our customers under these credit commitments have historically been lower than the contractual amount of the commitments. A significant portion of these commitments expire without being drawn upon. Because of the credit profile of our customers, we typically have a substantial amount of total unfunded credit commitments, which is not reflected on our balance sheet. Actual borrowing needs of our customers may exceed our expected funding requirements, especially during a challenging economic environment when our client companies may be more dependent on our credit commitments duesensitive to the lacklevel of available credit elsewhere, the increasing costs of credit, or the limited availability of financings from other sources. Any failure to meet our unfunded credit commitments in accordance with the actual borrowing needs of our customers may have a material adverse effect on our business, financial condition, results of operations or reputation.
Changes in interest rates, could have an adverse impact on our results of operations and financial condition.
Our earnings and financial condition are dependent to a large degree upon net interest income, which is the difference, or spread, between interest earned on loans, securities and other interest-earning assets and interest paid on deposits, borrowings and other interest-bearing liabilities. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities may fluctuate. This may cause decreases in our spread and may adversely affect our earnings and financial condition.
Interest rates are highly sensitive to many factors including, without limitation:
The rate of inflation;
Economic conditions;
Federal monetary policies; and
Stability of domestic and foreign markets
Although we have implemented procedures we believe will reduce the potential effects of changes in interest rates on our net interest income, these procedures may not always be successful. Accordingly, changes in levels of market interest rates could materiallyeconomic conditions, decreased economic activity, and adversely affect our net interest income and our net interest margin, asset quality, loan and lease origination volume, liquidity or overall profitability. Additionally, changes in interest rates can adversely impact the origination of mortgage loans held for sale and resulting mortgage banking revenues.
A transition away from LIBOR as a reference rate for financial contracts could negatively affect our income and expenses and the value of various financial contracts.
LIBOR is used extensivelyslowdowns in the United States and globally as a benchmark for various commercial and financial contracts, including adjustable rate mortgages, corporate debt, interest rate swaps and other derivatives. LIBOR is set based on interest rate information reported by certain banks, which may stop reporting such information after 2021. It is uncertain at this time whether LIBOR will change or cease to exist or the extent to which those entering into financial contracts will transition to

35


any other particular benchmark. Other benchmarks may perform differently than LIBOR or alternative benchmarks have performed in the past or have other consequences that cannot currently be anticipated. It is also uncertain what will happen with instruments that rely on LIBOR for future interest rate adjustments and which remain outstanding if LIBOR ceases to exist.
We have a significant number of loans, derivative contracts, borrowings and other financial instruments with attributes that are either directly or indirectly dependent on LIBOR. The transition from LIBOR could create considerable costs and additional risk. Since proposed alternative rates are calculated differently, payments under contracts referencing new rates will differ from those referencing LIBOR. The transition will change our market risk profiles, requiring changes to risk and pricing models, valuation tools, product design and hedging strategies. Furthermore, failure to adequately manage this transition process with our customers could adversely impact our reputation. Although we are currently unable to assess what the ultimate impact of the transition from LIBOR will be, failure to adequately manage the transition could have a material adverse effect on our business, financial condition and results of operations.
If we are unable to grow our noninterest income, our growth prospects will be impaired.
Taking advantage of opportunities to develop new, and expand existing, streams of noninterest income, including our mortgage business, cash management services, investment services and interchange fees, is a part of our long-term growth strategy. If we are unsuccessful in our attempts to grow our noninterest income, especially in light of the expected continued competitive pressure on mortgage revenues from the interest rate environment, our long-term growth will be impaired. Further, focusing on these noninterest income streams may divert management’s attention and resources away from our core banking business, which could impair our core business, financial condition and operating results. We also derive a meaningful amount of our noninterest income from non-sufficient funds and overdraft fees, and such fees are subject to increased regulatory scrutiny, which could result in an erosion of such fees, and as a result, materially impair our future noninterest income. Additionally, interchange revenues from electronic transfers will be limited after exceeding $10 billion in total assets under the Durbin Amendment.
Our recent results may not be indicative of our future results.housing market.
We may not be able to grow our mortgage business at the same rate of growth achieved in recent years or even grow our mortgage business at all. In the future, we may not have the benefit of several factors that have been favorable to the growthThe success of our business in past years, such as an interest rate environment where changes in rates occur at a relatively orderly and modest pace and the ability to find suitable expansion opportunities and acquisition targets. Numerous factors, such as weakening or deteriorating economic conditions, regulatory and legislative considerations, and competition may impede or restrict our ability to expand our market presence and build our franchise.  Even if we are able to grow our business, we may fail to build the infrastructure sufficient to support such growth, suffer loan losses in excess of reserves for such losses or experience other risks associated with growth.
Our future successmortgage segment is largely dependent upon our ability to successfully executeoriginate loans and sell them to investors, in each case at or near current volumes. Loan production levels are sensitive to changes in the level of interest rates and changes in economic conditions. Mortgage production, especially refinancing activity, declines in rising interest rate environments. Our mortgage origination volume could be materially and adversely affected by rising interest rates. Moreover, when interest rates increase, there can be no assurance that our mortgage production will continue at current levels. Further, over half of our mortgage volume is through our consumer direct internet delivery channel, which targets national customers. As a result, loan originations through this channel are particularly susceptible to the interest rate environment and the national housing market.
Because we sell a substantial portion of the mortgage loans we originate, the profitability of our mortgage banking business strategy.
Our future success, includingalso depends in large part on our ability to achieve our growthaggregate a high volume of loans and profitability goals, is dependent on the ability of our management team to execute on our long-term business strategy, which requiressell them to, among other things:
maintain and enhance our reputation;
attract and retain experienced and talented bankers in each of our markets;
maintain adequate funding sources, including by continuing to attract stable, ow-cost deposits;
enhance our market penetration in our metropolitan markets and maintain our leadership position in our community markets;
improve our operating efficiency;
implement new technologies to enhance the client experience and keep pace with our competitors;
identify attractive acquisition targets, close on such acquisitions on favorable terms and successfully integrate acquired businesses;
attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas;
attract sufficient loans that meet prudent credit standards;
originate conforming residential mortgage loans for resale into secondary markets to provide mortgage banking income;
maintain adequate liquidity and regulatory capital and comply with applicable federal and state banking laws and regulations;
manage our credit, interest rate and liquidity risk;
develop new, and grow our existing streams of noninterest income;
oversee the performance of third-party vendors that provide material services to our business; and
control expenses in line with their current projections.

36


Failure of management to execute our business strategy could negatively impact our business, growth prospects, financial condition or results of operations. Further, if we do not manage our growth effectively, our business, financial condition, results of operations and future prospects could be negatively affected, and we may not be able to continue to implement our business strategy and successfully conduct our operations.
We may not be able to complete future financial institution acquisitions.
From time to time, we evaluate and engage in the acquisitionsecondary market at a gain. In fact, when rates rise, we expect increasing industry-wide competitive pressures related to changing market conditions to reduce pricing margins and mortgage revenues generally. If our level of other banking organizations. We must satisfy a number of meaningful conditions before we can complete an acquisition of another bank or bank holding company, including federal and state bank regulatory approvals. The process for obtaining required regulatory approvals can be time-consuming and unpredictable and is subject to numerous regulatory and policy factors, a number of which are beyondmortgage production declines, our control. We may fail to pursue or to complete strategic and competitively significant acquisition opportunities as a result of the perceived difficulty or impossibility of obtaining required regulatory approvals in a timely manner or at all.
Our strategy of pursuing acquisitions exposes us to financial, execution, compliance and operational risks that could have a material adverse effect on our business, financial condition, results of operations and growth prospects.
We intend to continue pursuing a strategy that includes acquisitions. An acquisition strategy involves significant risks, including the following:
finding suitable candidates for acquisition;
attracting funding to support additional growth within acceptable risk tolerances;
maintaining asset quality;
retaining customers and key personnel, including bankers;
obtaining necessary regulatory approvals, which we may have difficulty obtaining or be unable to obtain;
conducting adequate due diligence and managing known and unknown risks and uncertainties;
integrating acquired businesses; and
maintaining adequate regulatory capital
The market for acquisition targets is highly competitive, which may adversely affectcontinued profitability will depend upon our ability to find acquisition candidates that fitreduce our strategy and standards. We face significant competition in pursuing acquisition targetscosts commensurate with the reduction of revenue from other banks and financial institutions, many of which possess greater financial, human, technical and other resources than we do. Our ability to compete in acquiring target institutions will depend on our available financial resources to fund the acquisitions, including the amount of cash and cash equivalents we have and the liquidity and market price of our common stock. In addition, increased competition may also drive up the acquisition consideration that we will be required to pay in order to successfully capitalize on attractive acquisition opportunities. To the extent thatmortgage operations. If we are unable to find suitable acquisition targets, an important componentdo so, our continued profitability may be materially and adversely affected.
In 2021, we sold nearly all of our growth strategy may not be realized.
Acquisitionsthe $6.30 billion of financial institutions also involve operational risksmortgage loans held for sale that we closed. When mortgage loans are sold, whether as whole loans or pursuant to a securitization, we are required to make customary representations and uncertainties, such as unknown or contingent liabilities with no availablewarranties to purchasers, guarantors and insurers about the mortgage loans and the manner of recourse, exposure to unexpected problems such as asset quality, the retention of key employees and customers, and other issues that could negatively affect our business.in which they were originated. We may not be ablerequired to complete future acquisitionsrepurchase or if completed,substitute mortgage loans, or indemnify buyers against losses, in the event we may not be able to successfully integrate the operations, technology platforms, management, products and services of the entities that we acquirebreach certain representations or to realize our attempts to eliminate redundancies. The integration process may also require significant time and attention from our management that would otherwise be directed toward servicing existing business and developing new business. Failure to successfully integrate the entities we acquire into our existing operations in a timely manner may increase our operating costs significantly and adversely affect our business, financial condition and results of operations. Further, acquisitions typically involve the payment of a premium over book and market values and, therefore, some dilution of our tangible book value and net income per common share may occurwarranties in connection with any future acquisition,the sale of such loans. If repurchase and the carrying amountindemnity demands increase, such demands are valid claims and are in excess of any goodwill that we currently maintainour provision for potential losses, our liquidity, results of operations or may acquirefinancial condition may be subject to impairment in future periods.
If we continue to grow, we will face risks arising from our increased size. If we do not manage such growth effectively, we may be unable to realize the benefit from the investments in technology, infrastructurematerially and personnel that we have made to support our expansion. In addition, we may incur higher costs and realize less revenue growth than we expect, which would reduce our earnings and diminish our future prospects, and we may not be able to continue to implement our business strategy and successfully conduct our operations. Risks associated with failing to maintain effective financial and operational controls as we grow, such as maintaining appropriate loan underwriting procedures, information technology systems, determining adequate allowances for loan losses and complying with regulatory accounting requirements, including increased loan losses, reduced earnings and potential regulatory penalties and restrictions on growth, all could have a negative effect on our business, financial condition and results of operations.

37


Acquisitions may disrupt our business and dilute stockholder value, and integrating acquired companies may be more difficult, costly, or time-consuming than we expect.
Our pursuit of acquisitions may disrupt our business, and any equity that we issue as merger consideration may have the effect of diluting the value of your investment. In addition, we may fail to realize some or all of the anticipated benefits of completed acquisitions. We anticipate that the integration of businesses that we may acquire in the future will be a time-consuming and expensive process, even if the integration process is effectively planned and implemented.
In addition, our acquisition activities could be material to our business and involve a number of significant risks, including the following:
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, resulting in our attention being diverted from the operating of our existing business;
using inaccurate estimates and judgments to evaluate credit, operations, management, and market risks with respect to the target company or the assets and liabilities that we seek to acquire;
exposure to potential asset quality issues of the target company;
changes to interest rates and/or economic conditions generally may cause significant changes in the fair value of the assets and liabilities that we acquire;
intense competition from other banking organizations and other potential acquirers, many of which have substantially greater resources than we do;
potential exposure to unknown or contingent liabilities of banks and businesses we acquire, including, without limitation, liabilities for regulatory and compliance issues;
inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, an other projected benefits of the acquisition;
incurring time and expense required to integrate the operations and personnel of the combined businesses;
inconsistencies in standards, procedures, and policies that would adversely affect our ability to maintain relationships with customers and employees;
experiencing higher operating expenses relative to operating income from the new operations;
creating an adverse short-term effect on our results of operations;
losing key employees and customers;
significant problems related to the conversion of the financial and customer data of the entity;
integration of acquired customers into our financial and customer product systems;
potential changes in banking or tax laws or regulations that may affect the target company; or
risks of impairment to goodwill.
If difficulties arise with respect to the integration process, the economic benefits expected to result from acquisitions might not occur. As with any merger of financial institutions, there also may be business disruptions that cause us to lose customers or cause customers to move their business to other financial institutions. Failure to successfully integrate businesses that we acquire could have an adverse effect on our profitability, return on equity, return on assets, or our ability to implement our strategy, any of which in turn could have a material adverse effect on our business, financial condition, and results of operations.affected.
The value of our Mortgagemortgage servicing rights asset is subjective by nature and may be vulnerable to inaccuracies or other events outside our control.
The value of our mortgage servicing rights asset can fluctuate. Particularly, the asset could decrease in value if prepay speeds, delinquency rates, or the cost to service increases or overall values decrease causing a lack of liquidity of MSRs in the market. Similarly, the value may decrease if interest rates decrease or change in a non-parallel manner or are otherwise volatile. All of which are mostly out of FirstBank’sthe Bank’s control. We must use estimates, assumptions and judgments when valuing this asset. An inaccurate valuation, or changes to the valuation due to factors outside of our control, could negatively impactinhibit our ability to realize the full value of this asset. As a result, our balance sheet may not precisely represent the fair market value of this and other financial assets.

We areOur business model is materially dependent on U.S. government‑sponsored entities and government agencies, and any changes in these entities, their current roles or the leadership at such entities or their regulators could materially and adversely affect our business, financial condition, liquidity and results of operations.
Our ability to generate revenues through mortgage loan sales depends on programs administered by GSEs,Government-Sponsored Enterprises, such as Fannie Mae and Freddie Mac, government agencies, including Ginnie Mae, and others that facilitate the issuance of mortgage‑backed securities, (“MBS”), in the secondary market. Presently, almost alla significant portion of the
30


newly originated loans that we originate directly with borrowers qualify under existing standards for inclusion in MBS issued by Fannie Mae or Freddie Mac or guaranteed by Ginnie Mae. A number of legislative proposals have been introduced in recent years that would wind down or phase out the GSEs, including a proposal by the current White House administration to end the conservatorship and privatize Fannie Mae and Freddie Mac.GSEs. It is not possible to predict the scope and nature of the actions that the U.S. government, will ultimately

38


take with respect to the GSEs. Any changes in laws and regulations affecting the relationship between Fannie Mae and Freddie Mac and their regulators or the U.S. federal government, and any changes in leadership at these entities, could adversely affect our business and prospects. Any discontinuation of, or significant reduction in, the operation of Fannie Mae or Freddie Mac or any significant adverse change in their capital structure, financial condition, activity levels in the primary or secondary mortgage markets or in underwriting criteria could materially and adversely affect our business, financial condition, liquidity and results of operations.
Elimination of the traditional roles of Fannie Mae and Freddie Mac, or any changes to the nature or extent of the guarantees provided by Fannie Mae and Freddie Mac or the fees, terms and guidelines that govern our selling and servicing relationships with them, could also materially and adversely affect our ability to sell and securitize loans through our loan production segment, and the performance, liquidity and market value of our investments. Moreover, any changes to the nature of the GSEs or their guarantee obligations could redefine what constitutes an Agency MBS and could have broad adverse implications for the market and our business, financial condition, liquidity and results of operations.
We follow a relationship-based operating model, and our ability to maintain our reputation is critical to the success of our business.
We are a community bank, and our reputation is one of the most valuable components of our business. As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining bankers and other associates who share our core values of being an integral part of the communities we serve, delivering superior service to our customers and caring about our customers and associates. Further, maintaining our reputation also depends on our ability to protect our brand and associated intellectual property. If our reputation is negatively affected by the actions of our associates or otherwise, our business and, therefore, our operating results may be materially and adversely affected.
We depend on our executive officers and other key individuals to continue the implementation of our long-term business strategy and could be harmed by the loss of their services and our inability to make up for such loss with qualified replacements.
We believe that our continued growth and future success will depend in large part on the skills of our senior management team and our ability to motivate and retain these individuals and other key individuals. The loss of any member of our senior management team could reduce our ability to successfully implement our long-term business strategy, our business could suffer and the value of our common stock could be materially and adversely affected.
The success of our operating model is largely dependent on our ability to attract and retain talented bankers in each of our markets.
We strive to attract and retain talented bankers in each of our markets by fostering an entrepreneurial environment, empowering them with local decision making authority and providing them with sufficient infrastructure and resources to support their growth while also providing management with appropriate oversight. However, the competition for bankers in each of our markets is intense. We compete for talent with both smaller banks that may be able to offer bankers more responsibility, autonomy and local relationships and larger banks that may be able to offer bankers higher compensation, resources and support. As a result, we may not be able to effectively compete for talent across our markets. Further, our bankers may leave us to work for our competitors and, in some instances, may take important banking relationships with them. If we are unable to attract and retain talented bankers in our markets, our business, growth prospects or financial results could be materially and adversely affected.
We may fail to realize all of the anticipated benefits from previously acquired financial institutions or institutions that we may acquire in the future, or those benefits may take longer to realize than expected. We may also encounter significant difficulties in integrating financial institutions that we acquire.
Our ability to realize the anticipated benefits of any acquisition of other financial institutions, bank branches and/or mortgage operations in target markets will depend, to a large extent, on our ability to successfully integrate the acquired businesses. Such an acquisition strategy will involve significant risks, including the following:
finding suitable markets for expansion;
finding suitable candidates for acquisition;
finding suitable financing sources to fund acquisitions;
attracting and retaining qualified management;
maintaining adequate regulatory approvals; and
closing on suitable acquisitions on terms that are favorable to us.
The integration and combination of the acquired businesses is a complex, costly and time-consuming process. As a result, we may be required to devote significant management attention and resources to integrating business practices and operations. The integration process may disrupt our business and the business of the acquired bank and, if implemented

39


ineffectively, would restrict the full realization of the anticipated benefits of the acquisition. The failure to meet the challenges involved in integrating acquired businesses and to fully realize the anticipated benefits of acquisitions could adversely impact our business, financial condition or results of operations. Further, we cannot assure you that we will be successful in completing any future acquisitions or integrations, or that we will not incur disruptions or unexpected expenses in negotiating or consummating such acquisitions or integrations. Additionally, in attempting to make such acquisitions, we anticipate competing with other financial institutions, some of which have greater financial and operational resources.
Our lending limit may restrict our growth and prevent us from effectively implementing our business strategy.
We are limited by law in the amount we can loan in the aggregate to a single borrower or related borrowers by the amount of our capital. Tennessee’s legal lending limit is intended to prevent one person or a relatively small and economically related group of persons from borrowing an unduly large amount of a bank’s funds. It is also intended to safeguard a bank’s depositors by diversifying the risk of loan losses among a relatively large number of creditworthy borrowers engaged in various types of businesses. Based upon our capitalization at December 31, 2019, our legal lending limits were approximately $89 million (15% of capital and surplus) and $148 million (25% of capital and surplus). Therefore, based upon our current capital levels, the amount we may lend may be significantly less than that of many of our larger competitors and may discourage potential borrowers who have credit needs in excess of our lending limit from doing business with us. We may accommodate larger loans by selling participations in those loans to other financial institutions, but this strategy may not always be available. In addition to these legally imposed lending limits, we also employ appropriate limits on our overall loan portfolio and requirements with respect to certain types of lending and individual lending relationships. If we are unable to compete effectively for loans from our target customers, we may not be able to effectively implement our business strategy, which could have a material adverse effect on our business, financial condition, results of operations or prospects.
Our funding sources may prove insufficient to support our future growth.
Deposits, cash flows from operations (including from our mortgage business) and investment securities for sale are the primary sources of funds for our lending activities and general business purposes. However, from time to time we also obtain advances from the Federal Home Loan Bank, purchase federal funds, engage in overnight borrowing from the Federal Reserve and correspondent banks and sell loans. While we believe our current funding sources to be adequate, our future growth may be severely constrained if we are unable to maintain our access to funding or if adequate financing is not available on acceptable terms to accommodate future growth, which could have a material adverse effect on our financial condition, results of operations or cash flows.
The performance of our investment securities portfolio is subject to fluctuation due to changes in interest rates and market conditions, including credit deterioration of the issuers of individual securities.
Changes in interest rates may negatively affect both the returns on and fair value of our investment securities. Interest rate volatility can reduce unrealized gains or increase unrealized losses in our portfolio. Interest rates are highly sensitive to many factors including monetary policies, domestic and international economic and political issues, and other factors beyond our control. Additionally, actual investment income and cash flows from investment securities that carry prepayment risk, such as mortgage-backed securities and callable securities, may materially differ from those anticipated at the time of investment or subsequently as a result of changes in interest rates and market conditions. These occurrences could have a material adverse effect on our net interest income or our results of operations.
Decreased residential mortgage origination volume and pricing decisions of competitors may adversely affect our profitability.
Our mortgage operation originates, sells and services residential mortgage loans. Changes in interest rates, housing prices, applicable government regulations and pricing decisions by our loan competitors may adversely affect demand for our residential mortgage loan products, the revenue realized on the sale of loans, the revenues received from servicing such loans for others and, ultimately, reduce our net income. New regulations, increased regulatory reviews, and/or changes in the structure of the secondary mortgage markets which we utilize to sell mortgage loans may increase costs and make it more difficult to operate a residential mortgage origination business. Our revenue from the mortgage banking business was $100.9$167.6 million in 2019.2021. This revenue could significantly decline in future periods if interest rates were to rise and the other risks highlighted in this paragraph were realized, which may adversely affect our profitability.
Our mortgage banking profitability could significantly decline if we are not able to originate and resell a high volume of mortgage loans and securities.
Mortgage production, especially refinancing activity, declines in rising interest rate environments. Our mortgage origination volume could be materially and adversely affected by rising interest rates. Moreover, when interest rates increase, there can be no assurance that our mortgage production will continue at current levels. Further, over half of our mortgage volume is through our consumer direct internet delivery channel, which targets national customers. As a result, loan originations through this channel are particularly susceptible to the interest rate environment and the national housing market. Because we sell a substantial portion of the mortgage loans we originate, the profitability of our mortgage banking business also depends in

40


large part on our ability to aggregate a high volume of loans and sell them in the secondary market at a gain. In fact, when rates rise, we expect increasing industry-wide competitive pressures related to changing market conditions to reduce pricing margins and mortgage revenues generally. If our level of mortgage production declines, our continued profitability will depend upon our ability to reduce our costs commensurate with the reduction of revenue from our mortgage operations. If we are unable to do so, our continued profitability may be materially and adversely affected.
We may incur costs, liabilities, fines and other sanctions if we fail to satisfy our mortgage loan servicing obligations.
We act as servicer for approximately $6.73$10.76 billion of mortgage loans owned by third parties as of December 31, 2019.2021. As a servicer for those loans, we have certain contractual obligations to third parties. If we commit a material breach of our obligations as servicer, we may be subject to termination if the breach is not cured within a specified period of time following notice, causing us to lose servicing income. For certain investors and/or transactions, we may be contractually obligated to repurchase a mortgage loan or reimburse the investor for credit losses incurred on the loan as a remedy for origination errors with respect to the loan. If we have increased repurchase obligations because of claims that we did not satisfy our obligations as a servicer, or if we have increased loss severity on such repurchases, we may have a significant reduction to net servicing income within our mortgage banking noninterest income. In addition, we may be subject to fines and other sanctions imposed by federal or state regulators as a result of actual or perceived deficiencies in our foreclosure practices. Any of these actions may harm our reputation or negatively affect our residential lending or servicing business and, as a result, our profitability.
LEGAL, REGULATORY AND COMPLIANCE RISK
We are subject to significant government regulation and supervision.
The Company and the Bank are subject to extensive federal and state regulation and supervision by the FDIC, Tennessee Department of Financial Institution, the Federal Reserve Board, and the CFPB, among others, the primary focus of which is to protect customers, depositors, the deposit insurance fund and the safety and soundness of the banking system as a whole, and not shareholders. The quantity and scope of applicable federal and state regulations may place banks at a competitive disadvantage compared to less regulated competitors such as financial technology companies, finance companies, credit unions, mortgage banking companies and leasing companies. These laws and regulations apply to almost every aspect of our business, and affect our lending practices and procedures, capital structure, investment activities, deposit gathering activities, our services and products, risk management practices, dividend policy and growth, including through acquisitions.
Legislation and regulation with respect to our industry has increased in recent years, and we expect that supervision and regulation will continue to expand in scope and complexity. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, or the issuance of new supervisory guidance, could affect us in substantial and unpredictable ways, and could subject us to additional costs, restrict our growth, limit the services and products we may offer or limit the pricing of banking services and products. In
31


addition, establishing systems and processes to achieve compliance with laws and regulation increases our costs and could limit our ability to pursue business opportunities.
If we receive less than satisfactory results on regulatory examinations, we could be subject to damage to our reputation, significant fines and penalties, requirements to increase compliance and risk management activities and related costs and restriction on acquisitions, new locations, new lines of business, or continued growth. Future changes in federal and state banking could adversely affect our operating results and ability to continue to compete effectively. For example, the Dodd-Frank Act and related regulations, including the Home Mortgage Disclosure Act, subject us to additional restrictions, oversight and reporting obligations, which have significantly increased costs. And over the last several years, state and federal regulators have focused on enhanced risk management practices, mortgage law and regulation, compliance with the Bank Secrecy Act and anti-money laundering laws, data integrity and security, use of service providers, and fair lending and other consumer protection issues, which has increased our need to build additional processes and infrastructure. Government agencies charged with adopting and interpreting laws, rules and regulations, may do so in an unforeseen manner, including in ways that potentially expand the reach of the laws, rules or regulations more than initially contemplated or currently anticipated. We cannot predict the substance or impact of pending or future legislation or regulation, or the application thereof. Compliance with such current and potential regulation and scrutiny could significantly increase our costs, impede the efficiency of our internal business processes, require us to increase our regulatory capital and limit our ability to pursue business opportunities in an efficient manner. Our success depends on our ability to maintain compliance with both existing and new laws and regulations.
Applicable laws and regulations restrict both the ability of the Bank to pay dividends to us and our ability to pay dividends to our shareholders.
The Company and the Bank are subject to various regulatory restrictions relating to the payment of dividends. In addition, the Federal Reserve has the authority to prohibit bank holding companies from engaging in unsafe or unsound practices in conducting their business. These federal and state laws, regulations and policies are described in greater detail in “Business: Supervision and regulation: Bank regulation: Bank dividends” and “Business: Supervision and regulation: Holding company regulation: Restriction on bank holding company dividends,” and generally consider previous results and net income, capital needs, asset quality, existence of enforcement or remediation proceedings, and overall financial condition in determining whether a dividend payment is appropriate. For the foreseeable future, the majority, if not all, of our revenue will be from any dividends paid to us by the Bank. Accordingly, our ability to pay dividends also depends on the ability of the Bank to pay dividends to us. Further, the present and future dividend policy of the Bank is subject to the discretion of its board of directors. We cannot guarantee that we or the Bank will be permitted by financial condition or applicable regulatory restrictions to pay dividends, that the board of directors of the Bank will elect to pay dividends to us, or the timing or amount of any dividend actually paid. See “Dividend policy.” If we do not pay dividends, market perceptions of our common stock may be adversely affected, which could in turn create downward pressure on our stock price.
As the parent company of the Bank, the Federal Reserve may require us to commit capital resources to support the Bank.
The Federal Reserve requires us to act as a source of strength to the Bank and to commit capital and financial resources to support the Bank. This support may be required at times when we might otherwise determine not to repurchase mortgage loans or indemnify buyers against losses in some circumstances.
provide it. In 2019,addition, if we sold nearly allcommit to a federal bank regulator that we will maintain the capital of the $4.54 billionBank, whether in response to the Federal Reserve’s invoking its source-of-strength authority or in response to other regulatory measures, that commitment will be assumed by a bankruptcy trustee and, as a result, the Bank will be entitled to priority payment in respect of mortgage loans held for sale that we originated and purchased. When mortgage loans are sold, whether as whole loans or pursuant to a securitization, we are required to make customary representations and warranties to purchasers, guarantors and insurers about the mortgage loans and the manner in which they were originated. We may be required to repurchase or substitute mortgage loans, or indemnify buyers against losses, in the event we breach certain representations or warranties in connection with the sale of such loans. If repurchase and indemnity demands increase, such demands are valid claims and are in excesscommitment, ahead of our provision for potential losses,other creditors. Thus, any borrowing that must be done by us in order to support the Bank may adversely impact our liquidity,cash flow, financial condition, results of operations or prospects.
Our financial condition may be materiallyaffected negatively by the costs of litigation.
We may be involved from time to time in a variety of litigation, investigations or similar matters arising out of our business. From time to time, and particularly during periods of economic stress, customers may make claims or otherwise take legal action pertaining to performance of our responsibilities. These claims are often referred to as “lender liability” claims. Whether customer claims and legal action related to the performance of our responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a favorable manner, they may result in significant financial liability and/or adversely affected.affect our market perception, products and services, as well as potentially affecting customer demand for those products and services. In many cases, we may seek reimbursement from our insurance carriers to cover such costs and expenses. These claims, as well as supervisory and enforcement actions by our regulators could involve large monetary claims, capital directives, regulatory agreements and directives and significant defense costs. The outcome of any such cases or actions is uncertain. Substantial legal liability or significant regulatory action against us could have material adverse financial effects or cause significant reputational harm to us, which in turn could seriously harm our business prospects. Our insurance may not cover all claims that may be asserted against us, and any claims asserted against us,
32


regardless of merit or eventual outcome, may harm our reputation. Should the ultimate judgments or settlements in any litigation or investigation significantly exceed our insurance coverage, they could have a material adverse effect on our business, financial condition or results of operations.
TECHNOLOGY AND OPERATIONAL RISKS
We rely on third party vendors to provide services that are integral to the operation of our business.
We depend on many third-party service providers that are integral to the operation of our business. These vendors service our mortgage loan business, provide critical core systems processing services, essential web hosting and other internet systems, and deposit processing services. If any of these service providers fail to perform servicing duties or perform those duties inadequately, we could experience a temporary interruption in our business, sustain credit losses on our loans or incur additional costs to obtain a replacement servicer. There can be no assurance that a replacement servicer could be retained in a timely manner or at a similar rates.cost.
We cannot be sure that we will be able to maintain these relationships on favorable terms. In addition, some of our data processing services are provided by companies associated with our competitors. The loss of these vendor relationships could disrupt the services we provide to our customers and cause us to incur significant expense in connection with replacing these services. If these third-party service providers experience difficulties, or terminate their services, and we are unable to replace them with other service providers, particularly on a timely basis, our operations could be interrupted. If an interruption were to continue for a significant period of time, our business, financial condition or results of operations could be adversely affected, perhaps materially. Even if we are able to replace third-party service providers, it may be at a higher cost to us, which could adversely affect our business, financial condition or results of operations. If we experienced issues with our mortgage servicing provider, our servicing rights could be terminated or we may be required to repurchase mortgage loans or reimburse investors as a result of such failures of our third-party service providers, any of which could adversely affect our reputation, results of operations or financial condition.
Additionally, we utilize many vendors that provide services to support our operations, including the storage and processing of sensitive consumer and business customer data. A cyber security breach of a vendor's system may result in theft and/or unavailability of our data or disruption of business processes. In most cases, we will remain primarily liable to our customers for losses arising from a breach of a vendor's data security system. We rely on our outsourced service providers to implement and maintain prudent cyber security controls. We have procedures in place to assess a vendor's cyber security controls prior to establishing a contractual relationship and to periodically review assessments of those control systems. However, these procedures are not infallible, and a vendor's system can be breached despite the procedures we employ.
If these third-party service providers experience difficulties, or terminate their services, and we are unable to replace them with other service providers, particularly on a timely basis, our operations could be interrupted. If an interruption were to continue for a significant period of time, our business, financial condition or results of operations could be adversely affected, perhaps materially. Even if we are able to replace third-party service providers, it may be at a higher cost to us, which could adversely affect our business, financial condition or results of operations.

41


Failure to timely and accurately implement changes to mortgage laws and regulations into our compliance processes could adversely affect our ability to mitigate certain risks and losses. 
FirstBank must routinely implement changes to mortgage industry law and regulation into our mortgage business practices. Since the CFPB was created in 2011, even more drastic and frequent changes have occurred.  In 2015, the CFPB enacted rules known as the TILA-RESPA Integrated Disclosure.  This new set of rules consolidated and combined certain mortgage origination rules previously established separately under the Truth-in-Lending Act (TILA) and Real Estate Settlement Procedures Act (RESPA).  Additionally, Congress amended the Home Mortgage Disclosure Act (HMDA) in 2010 and the CFPB finalized a rule implementing changes to HMDA in 2015.  The rule’s provisions require that certain mortgage origination data be collected and reported on an accurate and timely basis.  These new CFPB rules, among others, require personnel training, technological enhancements, and revisions to policies and procedures. In addition to these past and future CFPB regulations, FirstBank is subject to additional regulations and rules promulgated by other federal and local governing authorities and agencies including, HUD, FDIC, GNMA, Fannie Mae, and Freddie Mac, among others.  We must also comply with many ever-changing federal and local consumer protection laws including in part, the Dodd-Frank Act, the Fair Credit Reporting Act, the Homeowner’s Protection Act, the Gramm-Leach-Bliley Act, the Servicemembers Civil Relief Act, the Fair Debt Collection Practices Act, the Telephone Consumer Protection Act, and the Equal Credit Opportunity Act.  FirstBank’s response to and implementation of these laws and regulation that are already enacted and those to be enacted in the future, could materially increase our compliance expenses causing weakness to our overall financial condition.
Our risk management framework may not be effective in mitigating risks and/or losses to us.
Our risk management framework is comprised of various processes, systems and strategies, and is designed to manage the types of risk to which we are subject, including, among others, credit, market,price, liquidity, interest rate and compliance risks. Our framework also includes financial or other modeling methodologies that involve management assumptions and judgment. Our risk management framework may not be effective under all circumstances and may not adequately mitigate any risk or loss to us. If our framework is not effective, we could suffer unexpected losses and our business, financial condition, results of operations or prospects could be materially and adversely affected.
System failure or breaches of our network security, including as a result of cyber-attacks or data security breaches, could subject us to increased operating costs as well as litigation and other liabilities.
The computer systems and network infrastructure we, and our vendors, use may be vulnerable to physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as security breaches, denial of service attacks, viruses, ransomware, and other disruptive problems caused by cyber criminals. Any damage or failure that causes breakdowns or disruptions in our client relationship management, general ledger, deposit, loan and other systems could damage our reputation, result in a loss of client business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on us.
Computer break-ins, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure. A cybersecurity breach of our information systems could lead to fraudulent activity such as identity theft, losses on the part of our banking customers, additional security costs, negative publicity and damage to our reputation and brand. In addition, our customers could be subject to scams
33


that may result in the release of sufficient information concerning themselves or their accounts to allow others unauthorized access to their accounts or our systems (e.g., “phishing” and “smishing”). Claims for compensatory or other damages may be brought against us as a result of a breach of our systems or fraudulent activity. If we are unsuccessful in defending against any resulting claims against us, we may be forced to pay damages, which could materially and adversely affect our financial condition and results of operations.
Information security risks have generally increased in recent years in part because of the proliferation of new technologies, the use of the internet and telecommunications technologies to conduct financial transactions, the increase in remote working, and the increased sophistication and activities of organized crime, hackers, nation state supported organizations, terrorists, and other external parties. Because the techniques used to obtain unauthorized access, disable or degrade service or sabotage systems change frequently and often are not recognized until launched against a target, we may be unable to anticipate these techniques or to implement adequate preventative measures. Further, computer viruses or malware could infiltrate our systems, thus disrupting our delivery of services and making our applications unavailable. Although we utilize several preventative and detective security controls in our network, they may be ineffective in preventing computer viruses or malware that could damage our relationships with our merchant customers, cause a decrease in transactions by individual cardholders, or cause us to be in non-compliance with applicable network rules and regulations. In addition, a significant incident of fraud or an increase in fraud levels generally involving our products could result in reputational damage to us, which could reduce the use of our products and services. Such incidents of fraud could also lead to regulatory intervention, which could increase our compliance costs. Compliance with the various complex laws and regulations is costly and time consuming, and failure to comply could have a material adverse effect on our business. Additionally, increased regulatory requirements on our services may increase our costs, which could materially and adversely affect our business, financial condition and results of operations. Accordingly, account data breaches and related fraudulent activity could have a material adverse effect on our future growth prospects, business, financial condition and results of operations.
Our operations rely on the secure processing, transmission and storage of confidential information in our computer systems and networks. Although we believe we have robust information security procedures and controls, our encryption software and other technologies, systems, vendors, and networks that we use to provide security for storage, processing and transmission of confidential customer and other information, as well as and our customers’ devices may become the target of cyber-attacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, unavailability, loss or destruction of our or our customers’ confidential, proprietary and other information, or otherwise disrupt our or our customers’ business operations. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities.
We are under continuous threat of loss due to organized cyber-attacks involving unauthorized access, computer hackers, computer viruses, malicious code, and other security problems and system disruptions, especially as we continue to expand client capabilities to utilize internet and other remote channels to transact business. While we are not awareWe have devoted and intend to continue to devote significant resources to the security of any successful cyber-attacks into our computer systems, but they may still be vulnerable to these threats. A user who circumvents security measures can misappropriate confidential or proprietary information, including information regarding us, our personnel and/or our vendors, computerclients, or information technology systems, there can be no assurance that we,cause interruptions or our vendors, will not be the victim of successful cyber-attacksmalfunctions in the future that could cause us to suffer material losses.operations. The occurrence of any cyber-attack or information security breach could result in significant potential liabilities to customers and other third parties, reputational damage, the disruption of our operations and regulatory concerns, all of which could materially and adversely affect our business, financial condition or results of operations.

42


The harm to our business could be even greater if such an event occurs during a period of disproportionately heavy demand for our products or services or traffic on our systems or networks.
The financial services industry is undergoing rapid technological changes and we may not have the resources to implement new technology to stay current with these changes.
The financial services industry is undergoing rapid technological changes with frequent introductions of new technology-driven products and services. In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend in part upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy client demands for convenience as well as to provide secure electronic environments as we continue to grow and expand our market area. To that end, part of our growth strategy is to focus, among other things, on expanding market share and product offerings through partnerships with financial technology companies that will supplement our existing offerings, such as remote account opening, remote deposit capture, and mobile and digital banking, and enable us to avail ourselves of other innovative technologies such as blockchain-based products. These technological advances are intended to allow us to acquire new customers and generate additional core deposits at a lower cost. Many of our larger competitors have substantially greater resources to invest, and have invested significantly more than us, in technological improvements. As a result, they may be able to offer additional or more convenient products compared to those that we will be able to
34


provide, which would put us at a competitive disadvantage. Accordingly, we may not be able to effectively implement new technology-driven products and services or be successful in marketing such products and services to our customers, which could impair our growth and profitability.
The nature of technology-driven disruption to our industry is changing, in some cases seeking to displace traditional financial service providers rather than merely enhance traditional services or their delivery.
Technological innovation has expanded the overall market for banking services while siphoning a portion of the revenues from those services away from banks and disrupting prior methods of delivering those services. Certain recent innovations, however, may tend to replace traditional banks as financial service providers rather than merely augment those services.For example, companies which claim to offer applications and services based on artificial intelligence are beginning to compete much more directly with traditional financial services companies in areas involving personal advice, including high-margin services such as financial planning and wealth management. The low-cost, high-speed nature of these “robo-advisor” services can be especially attractive to a younger generation of clients, as well as persons interested in “self-service” investment management. Other industry changes, such as zero-commission trading offered by certain large firms able to use trading as a loss-leader, may amplify this trend.Similarly, innovations based on blockchain technology eventually may be the foundation for enhancing transactional security and facilitating payments throughout the banking industry, but also eventually may reduce the need for banks as secure deposit-keepers and intermediaries.
To thrive as our industry continues to change, we may need to embrace certain of the attitudes of a technology company and evolve certain of the attitudes of a traditional bank, while also maintaining our commitment to our community banking approach. As a result, this type of transition creates implementation risk.In this process, it is and will continue to be critical that we understand and appreciate our clients’ experiences interacting with us and our systems, including those clients who desire traditionally-delivered services provided through our community-banking model, those who seek and embrace the latest innovations, and those who want services to be convenient, personalized, and understandable.
We are subject to certain operational risks, including, but not limited to, client or employee fraud.
Employee errors and employee and client misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence. We maintain a system of internal controls and insurance coverage to mitigate against these operational risks. If our internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, financial condition or results of operations.
In addition, we rely heavily upon information supplied by third parties, including the information contained in credit applications, property appraisals, title information, equipment pricing and valuation and employment and income documentation, in deciding which loans we will originate, as well as the terms of those loans. If any of the information upon which we rely is misrepresented, either fraudulently or inadvertently, and the misrepresentation is not detected prior to asset funding, the value of the asset may be significantly lower than expected, or we may fund a loan that we would not have funded or on terms we would not have extended.
Catastrophic events, disasters, and disastersclimate change could negatively affect our local economies, or disrupt our operations, adversely affect client activity levels, adversely affect the creditworthiness of our counterparties and damage our reputation, or result in other consequences which could have an adverse impact on our financial results or condition.
A significant portion of our business is located in the Southeast and includes areas which are susceptible to weather-related events such as tornadoes, floods, droughts, and fires.fires, the severity and frequency of which can be impacted by climate change. Such events can disrupt our operations, cause damage to our properties, and negatively affect the local economies in which we operate. Climate change and weather-related events may also have a negative impact on the financial condition of our clients, which may decrease revenues from those clients and increase the credit risk associated with loans and other credit exposures to those clients. The severity and impact of future natural disasters such as earthquakes, fires, hurricanes, tornadoes, droughts, floods, and other weather-related events are difficult to predict. While we maintain insurance covering many of these weather-related events, there is no insurance against the disruption that such a catastrophic event could cause in the markets that we serve and the resulting adverse impact on our borrowers’ ability to timely repay their loans, and/or the value of any collateral held by us.
Further, our reputation and client relationships may be damaged as a result of our clients’ involvement in certain industries or projects associated with causing or exacerbating climate change or by our failure or our clients’ failure to support sustainability initiatives. New regulations or guidance relating to environmental, social, and governance standards, as well
35


as the perspectives of shareholders, employees and other stakeholders regarding these standards, may affect our business activities and increase disclosure requirements, which may increase costs.
In addition, geopolitical matters, including international trade disputes, political unrest,the emergence of widespread health emergencies or pandemics, cyber attackscyber-attacks or campaigns, and slow growth in the global economy, as well as acts of terrorism, war, and other violence could result in disruptions in the financial markets or the markets that we serve. These negative events could have a material adverse effect on our results of operations or financial condition and may affect our ability to access capital.
In the first quarterSTRATEGIC AND OTHER BUSINESS RISKS
Our strategy of 2020, the novel coronavirus (COVID-19) was identified aspursuing acquisitions exposes us to risk.
We intend to continue pursuing a pandemic by the World Health Organization. Westrategy that includes acquisitions, which involves significant operational, strategic, and regulatory risks. Acquisitions may experience negative impacts from quarantines, market downturnsdisrupt our business and changes in consumer behavior related to COVID-19. Although the Company has established a pandemic response plandilute stockholder value, and procedures, our workforceintegrating acquired companies may be impacted ifmore difficult, costly, or time-consuming than we expect.
The market for acquisition targets is highly competitive, which may adversely affect our ability to find acquisition candidates that fit our strategy and standards. Our ability to compete in acquiring target institutions will depend on our available financial resources to fund the virus becomes widespread in anyacquisitions, including the amount of cash and cash equivalents we have and the liquidity and market price of our markets, and we could experience an adverse financial impact due to branch and office closures.common stock. In addition, our financial results couldincreased competition may also drive up the acquisition consideration that we will be impacted duerequired to pay in order to successfully capitalize on attractive acquisition opportunities. To the extent that we are unable to find suitable acquisition targets, an inabilityimportant component of our customers to meet their loan commitments in a timely manner becausegrowth strategy may not be realized.
Acquisitions of their lossesfinancial institutions also involve operational risks and uncertainties, such as the time and expense associated with impactsidentifying and evaluating potential acquisition targets and negotiation terms of the disease, including a decrease in revenues for certain businesses in areas impacted by quarantines during a pandemic or other changes in consumer behavior. In addition, downturns in the global market related to pandemic fearspotential transactions, which could result in our attention being diverted from the operation of our existing business, unknown or contingent liabilities with no available manner of recourse, using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets, exposure to unexpected problems such as asset quality, the retention of key employees and customers, and other issues that could negatively affect our business. Further, acquisitions typically involve the payment of a loweringpremium over book and market values and, therefore, some dilution of interest rates asour tangible book value and net income per common share may occur in connection with any future acquisition, resulting in a stimulusdilution of the value of your investment, and the carrying amount of any goodwill that we currently maintain or may acquire may be subject to boost consumer spending, which could further negatively impact our results of operations.

43


impairment in future periods.
We may neednot be able to raise additional capital incomplete future acquisitions or, if completed, we may not be able to realize some or all of the future.
anticipated benefits or successfully integrate the operations, technology platforms, management, products and services of the entities that we acquire or to realize our attempts to eliminate redundancies. We are required to meet certain regulatory capital requirements and maintain sufficient liquidity. Weanticipate that the integration of businesses that we may need to raise additional capitalacquire in the future will be a time-consuming and expensive process, even if the integration process is effectively planned and implemented. If difficulties arise with respect to provide us with sufficient capital resourcesthe integration process, the economic benefits expected to result from acquisitions might not occur. The integration process may also require significant time and liquidity to meetattention from our commitmentsmanagement that would otherwise be directed toward servicing existing business, developing new business, and may cause business needs, which could include the possibility of financing acquisitions. Our ability to raise additional capital depends on conditions in the capital markets, economic conditions and a number of other factors, including investor perceptions regarding the banking industry, market conditions, governmental activities, and our financial condition and performance. Accordingly, we may be unable to raise additional capital if needed or on terms acceptable to us. Further, such additional capital could result in dilution to our existing shareholders. If we fail to maintain capital to meet regulatory requirements, our financial condition, liquidity, results of operations, as well as our ability to maintain compliance with regulatory capital requirements, would be materially and adversely affected.
Our FDIC deposit insurance premiums and assessments may increase.
Our deposits are insured by the FDIC up to legal limits, which subjectsdisruptions that cause us to the payment of FDIC deposit insurance premiumslose customers or cause customers to move their business to other financial institutions. Failure to successfully integrate businesses that we acquire could increase our operating costs significant and assessments. The FDIC may increase assessment rates on all institutions or impose special assessments, especially if failures of financial institutions were to occur in the future. Additionally, after our planned merger with Franklin Financial Network, Inc. we will have more than $10 billion in total assets, which will change the method that the FDIC uses to determine the amount of our deposit insurance premium. Any increases in our assessment rate, future special assessments, or required prepayments in FDIC insurance premiums could reduce our profitability or limit our ability to pursue certain business opportunities, which could have a materialan adverse effect on our profitability, return on equity, return on assets, business, cash flow, condition (financial or otherwise), liquidity, prospects or resultsour ability to implement our strategy, any of operations.
Our financial condition may be affected negatively by the costs of litigation.
We may be involved from time to time in a variety of litigation, investigations or similar matters arising out of our business. From time to time, and particularly during periods of economic stress, customers may make claims or otherwise take legal action pertaining to performance of our responsibilities. These claims are often referred to as “lender liability” claims. Whether customer claims and legal action related to the performance of our responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a favorable manner, they may result in significant financial liability and/or adversely affect our market perception, products and services, as well as potentially affecting customer demand for those products and services. In many cases, we may seek reimbursement from our insurance carriers to cover such costs and expenses. These claims, as well as supervisory and enforcement actions by our regulators could involve large monetary claims, capital directives, regulatory agreements and directives and significant defense costs. The outcome of any such cases or actions is uncertain. Substantial legal liability or significant regulatory action against us could have material adverse financial effects or cause significant reputational harm to us, which in turn could seriously harm our business prospects. Our insurance may not cover all claims that may be asserted against us, and any claims asserted against us, regardless of merit or eventual outcome, may harm our reputation. Should the ultimate judgments or settlements in any litigation or investigation significantly exceed our insurance coverage, they could have a material adverse effect on our business, financial condition, orand results of operations.
PriorIf we continue to grow, we will face risks arising from our initial public offering,increased size. If we were treated as an S-corporation,do not manage such growth effectively, we may be unable to realize the benefit from the investments in technology, infrastructure and claims of taxing authorities orpersonnel that we have made to support our former sole shareholder related toexpansion. In addition, we may incur higher costs and realize less revenue growth than we expect, which would reduce our prior status as an S-corporation, could harm us.
Prior toearnings and diminish our initial public offering, we were an S-corporation for U.S. federal income tax purposes. While we were an S-corporation, Mr. Ayers, our sole shareholder at the time, was taxed on our income. Following our initial public offering in 2016, our status as an S-corporation was terminatedfuture prospects, and we became a “C-corporation” under the provisions of the Internal Revenue Code. If the unaudited, open tax years in whichmay not be able to continue to implement our business strategy and successfully conduct our operations. Risks associated with failing to maintain effective financial and operational controls as we were an S-corporation are audited by the Internal Revenue Service (the “IRS”)grow, such as maintaining appropriate loan underwriting procedures, information technology systems, determining adequate allowances for loan losses and we are determined not to have qualified for, or to have violated, our S-corporation status, we will be obligated to pay back tax, interestcomplying with regulatory accounting requirements, including increased loan losses, reduced earnings and penalties. The amounts that we would be obligated to pay could include taxpotential regulatory penalties and restrictions on growth, all of our taxable income while we were an S-corporation. Any such claims could result in additional costs to us and could have a material adversenegative effect on our business, financial condition and results of operations oroperations.
We may not be able to complete future financial condition.institution acquisitions.
In addition,From time to time, we evaluate and engage in the eventacquisition of other banking organizations. We must satisfy a number of meaningful conditions before we can complete an adjustmentacquisition of another bank or bank holding company, including federal and state bank regulatory approvals. The process for obtaining required regulatory approvals can be time-consuming and unpredictable and is subject to numerous regulatory and policy factors, a number of which are beyond our reported taxable income for periods priorcontrol. We
36


may fail to termination of our S-corporation status, it is possible that Mr. Ayers would be liable for additional income taxes for those prior periods. Therefore, we entered intopursue or to complete strategic and competitively significant acquisition opportunities as a tax sharing agreement with Mr. Ayers. Pursuant to this agreement, upon our filing any tax return (amended or otherwise), in the event of any restatement of our taxable income or pursuant to a determination by, or a settlement with, a taxing authority, for any period during which we were an S-corporation, we may be required to make a payment to Mr. Ayers in an amount equal to Mr. Ayers’ incremental tax liability. In addition, we have agreed to indemnify Mr. Ayers with respect to unpaid income tax liabilities to the extent that such unpaid income tax liabilities are attributable to an adjustment to our taxable income for any period after our S-corporation status terminates. In both cases the amountresult of the payment will be based on the assumption that Mr. Ayers is taxedperceived difficulty or impossibility of obtaining required regulatory approvals in a timely manner or at the highest rate applicable to individuals for the relevant periods. We will also indemnify Mr. Ayers for any interest, penalties, losses, costs or expenses arising out of any claim under the agreement. Any such payments toall.

44


or on behalf of Mr. Ayers would result in additional costs to us and couldWe have a material adverse effect on our results of operations or financial condition.
We could be subject to environmental risks and associated costs on our other real estate owned assets.
Ashareholder who owns a significant portion of our loan portfolio is comprisedstock and that shareholders' interests in our business may be different than our other shareholders.
Mr. Ayers, our former Chairman, currently owns approximately 22% of loans collateralizedour common stock. Further, Mr. Ayers has the right under the shareholder's agreement, by real estate. There is a risk that hazardous or toxic waste could be discovered onand between the properties that secureCompany and Mr. Ayers and entered into in connection with the Company's initial public offering, to designate up to 20% of our loans. If we acquire such properties as a result of foreclosure, we could be held responsible for the cost of cleaning up or removing this waste,directors and this cost could exceed the valueat least one member of the underlying propertiesnominating and materiallycorporate governance and compensation committees of our board of directors for so long as permitted under applicable law. So long as Mr. Ayers continues to own a significant portion of our common stock, he will have the ability to influence the vote in any election of directors and will have the ability to significantly influence a vote regarding a transaction that requires shareholder approval regardless of whether others believe the transaction is in our best interests. In any of these matters, the interests of Mr. Ayers may differ from or conflict with the interests of our other shareholders. Moreover, this concentration of stock ownership may also adversely affect us.the trading price of our common stock to the extent investors perceive disadvantages in owning stock of a company with a significant shareholder.
We could be required to write down goodwill and other intangible assets.
At December 31, 2019,2021, our goodwill and other identifiable intangible assets were $186.6$259.5 million. Under current accounting standards, if we determine goodwill or intangible assets are impaired because, for example, the acquired business does not meet projected revenue targets or certain key employees leave, we are required to write down the carrying value of these assets. We conduct a review at least annually to determine whether goodwill is impaired. Our goodwill impairment evaluation indicated no impairment of goodwill for our reporting segments. We cannot provide assurance, however, that we will not be required to take an impairment charge in the future. Any impairment charge would have an adverse effect on our shareholders' equity and financial results and could cause a decline in our stock price.
Risks relatedWe face strong competition from financial services companies and other companies that offer banking services.
We conduct our banking operations primarily in Tennessee, with our largest market being the Nashville MSA, which is a highly competitive banking market. Many of our competitors offer the same, or a wider variety of, banking services within our market areas, and we compete with them for the same customers. These competitors include banks with nationwide operations, regional banks and community banks. In many instances these national and regional banks have greater resources than we do, and the smaller community banks may have stronger ties in local markets than we do, which may put us at a competitive disadvantage. We also face competition from many other types of financial institutions, including thrift institutions, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other internet-based companies offering financial services which enjoy fewer regulatory constraints and some may have lower cost structures. In addition, a number of out-of-state financial institutions have opened offices and solicit deposits in our market areas. Increased competition in our markets may result in reduced loans and deposits, as well as reduced net interest margin and profitability. If we are unable to attract and retain banking customers, we may be unable to continue to grow our regulatory environment
The Dodd-Frank Actloan and related rulesdeposit portfolios, and regulations may adversely affect our business, financial condition or results of operations.operations may be adversely affected.
The Dodd-Frank Act containsFurther, a varietynumber of far-reaching changeslarger banks have recently entered the Nashville MSA, and reforms for the financial services industrywe believe this trend will continue as banks look to gain a foothold in this growing market. This trend will likely result in greater competition in, and directs federal regulatory agencies to study the effects of, and issue implementing regulations for, these reforms. Many of the provisions of the Dodd-Frank Act could have a direct effect on our performance and, in some cases, impactmay impair our ability to conduct business. Examplesgrow our share of these provisions include, butour largest market.
COVID-19 RISK
The COVID-19 pandemic and related measures intended to control the spread of the virus had, and is likely to continue to have, an adverse impact, possibly materially, on our business, results of operations, and financial condition.
The COVID-19 pandemic has created economic and financial disruptions in the economy, including volatility in financial markets, sudden, unprecedented job losses, labor shortages, disrupted supply chains, supply-demand imbalances affecting real estate markets, and disruption in consumer and commercial behavior, resulting in governments in the United States and globally to intervene with varying levels of direct monetary support and fiscal stimulus packages.
Despite the pickup in economic activity in 2021, commercial and consumer activity has not returned to pre-pandemic levels and the ongoing effects of the COVID-19 pandemic remain difficult to predict due to numerous uncertainties, including: the transmissibility, severity, duration and resurgence of the outbreak and new variants of the virus; the uptake and effectiveness of health and safety measures or actions that are not limited to:voluntarily adopted by the public or required by governments or public health authorities, including vaccines and treatments; the speed and strength of an economic recovery; and the impact to our employees and our operations, the business of our clients, our vendors and business partners. Additionally, many businesses within our footprint have experienced temporary or permanent closures and are continuing to experience significant declines in revenue, and there have been, and continue to be, elevated
Increased capital requirements
37


unemployment rates throughout our markets with corresponding negative effects on consumer spending and changesbehavior. As a result, certain of the impacts of the pandemic may continue to affect our results in the future, including the recognition of credit losses in our loan portfolios and increases in our allowance for credit losses, and more generally, our business operations, asset valuations, financial condition, and results of operations.
In response to the quality of capital requiredpandemic, we initiated relief programs designed to be held by banking organizations;
Changes to deposit insurance assessments;
Regulation of proprietary trading;
Repeal of the federal prohibitions on thesupport our customers and communities including payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transactiondeferral programs, deferral-related and other accounts;
Establishment of the Consumer Financial Protection Bureau (the "CFPB")fee waivers, and other expanded assistance for customers. Though we have worked with broad authorityborrowers to implement new consumer protection regulations and, for banks with $10 billion or more in assets, to examine and enforce compliance with federal consumer laws;
Implementation of risk retention rules formodify their loans (excluding qualified residential mortgages) that are sold by a bank;
Regulation of debit-card interchange fees; and
Regulation of lendingunder these programs and the requirements for "qualified mortgages", "qualified residential mortgages" andCARES Act, these borrowers may still be experiencing distress. As a result, these borrowers may have difficulty satisfying their obligations to us in the assessment of "ability to repay" requirements.
future.
Many of these provisions have already been the subject of proposed and final rules by regulatory authorities. Many other provisions, however, remain subject to regulatory rulemaking and implementation, the effects of which are not yet known. The provisions of the Dodd-Frank Act and any rules adopted to implement those provisions as well as any additional legislative or regulatory changesOur business operations may impact the profitabilityalso be disrupted if significant portions of our business, require that we change certainworkforce are unable to work effectively, including because of remote working, illness, quarantines, government actions, or other restrictions in connection with the pandemic. The increase in the number of employees working remotely also subjects us, our business practices, materially affectcustomers, and our business model or affect retention of key personnel, require us to raise additional capital and expose usvendors to additional costs (including increased compliance costs). Thesecybersecurity risk as cybercriminals attempt to exploit vulnerabilities, compromise business emails, and other changesgenerate phishing attacks during this time. In some cases, the COVID-19 pandemic has accelerated the transition from traditional to digital financial services and heightened customer expectations in this area, and this transition may also require us to invest significantgreater resources in technological improvements.
In response to the pandemic, the Federal Reserve and other governmental and regulatory agencies have taken several actions affecting U.S. economic policies, including, but not limited to, reducing the target federal funds rate and bond rates. However, with rising inflation, the Federal Reserve has signaled rising interest rates moving into 2022. The effectiveness of these efforts and the changes to U.S. economic policy are uncertain. For additional information regarding our interest rate risks factors and management, attentionsee “Business: Risk management: Liquidity and resourcesinterest rate risk management” and “Risk factors: Market and Interest Rate Risks”.
The extent to make any necessary changeswhich the pandemic continues to impact our business, results of operations, and mayfinancial condition will depend on future developments, which are highly uncertain and cannot be predicted. To the extent that the pandemic continues to adversely affect our ability tobusiness and financial performance, it may also have the effect of heightening many of the other risks.
GENERAL RISKS
We face strong competition from financial services companies and other companies that offer banking services.
We conduct our businessbanking operations primarily in Tennessee, with our largest market being the Nashville MSA, which is a highly competitive banking market. Many of our competitors offer the same, or a wider variety of, banking services within our market areas, and we compete with them for the same customers. These competitors include banks with nationwide operations, regional banks and community banks. In many instances these national and regional banks have greater resources than we do, and the smaller community banks may have stronger ties in local markets than we do, which may put us at a competitive disadvantage. We also face competition from many other types of financial institutions, including thrift institutions, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other internet-based companies offering financial services which enjoy fewer regulatory constraints and some may have lower cost structures. In addition, a number of out-of-state financial institutions have opened offices and solicit deposits in our market areas. Increased competition in our markets may result in reduced loans and deposits, as previously conducted orwell as reduced net interest margin and profitability. If we are unable to attract and retain banking customers, we may be unable to continue to grow our loan and deposit portfolios, and our business, financial condition or results of operations.  operations may be adversely affected.
AfterFurther, a number of larger banks have recently entered the Nashville MSA, and we believe this trend will continue as banks look to gain a foothold in this growing market. This trend will likely result in greater competition in and may impair our planned merger with Franklin Synergy Bank, FirstBankability to grow our share of our largest market.
Holders of our subordinated debentures have rights that are senior to those of our common shareholders.
We have supported a portion of our growth through the issuance of subordinated notes which are senior in rank to our shares of common stock. As a result, we must make payments on the subordinated notes before any dividends can be paid on our common stock and, in the event of our bankruptcy, dissolution or liquidation, the holders of the subordinated notes must be satisfied before any distributions can be made on our common stock.
New lines of business, products, product enhancements or services may have more than $10 billion in total assets, which will subject us to additional federal regulationsrisks.
From time to time, we may implement or acquire new lines of business or offer new products and could materiallyproduct enhancements as well as new services within our existing lines of business. There are substantial risks and adversely affect our business.
On January 21, 2020,uncertainties associated with these efforts. In acquiring, developing or marketing new lines of business, products, product enhancements or services, we announcedmay invest significant time and resources, although there is no guarantee that these new lines of business, products, product enhancements or services will be successful or that we had executed an agreement to mergewill realize their expected benefits. Further, initial
38


timetables for the introduction and development of new lines of business, products, product enhancements or services may not be achieved, and price and profitability targets may not prove feasible. External factors, such as compliance with Franklin Financial Networkregulations, competitive alternatives and its wholly owned subsidiary, Franklin Synergy Bank. Atshifting market preferences, may also impact the consummationultimate implementation and success of this merger, FirstBank maynew lines of business or offerings of new products, product enhancements or services. Furthermore, any new line of business, product, product enhancement or service could have more than $10 billion in total consolidated assets. Pursuant to Section 165 of the Dodd-Frank Act, banks with greater than $10 billion in total consolidated assets are subject to certain additional regulatory requirements, including limitsa significant impact on the debit card interchange fees that such banks may collect, changeseffectiveness of our system of internal controls. Failure to successfully manage these risks in the manner in which assessments for FDIC deposit insurance are calculated,development and providing the authority to the Consumer Financial Protection Bureau (“CFPB”) to supervise and examine such banks. Additionally, compliance with the Dodd-Frank Act’s requirements may necessitate that we hireimplementation of new lines of business or contract with additional

45


complianceofferings of new products, product enhancements or other personnel, design and implement additional internal controls, or incur other significant expenses, any of whichservices could have a material adverse effect on our business, financial condition or results of operations.operation.

Consumers may decide not to use banks to complete their financial transactions.
Monetary policiesTechnology and economic factors may limit our abilityother changes are allowing parties to attractcomplete, through alternative methods and delivery channels, financial transactions that historically have involved banks. For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts, mutual funds with an Internet-only bank, or make loans.
with virtually any bank in the country through online or mobile banking. Consumers can also complete transactions such as purchasing goods and services, paying bills and/or transferring funds directly without the assistance of banks by transacting through non-bank enterprises or through the use of emerging payment technologies such as cryptocurrencies. The monetary policiesprocess of federal regulatory authorities, particularlyeliminating banks as intermediaries could result in the Federal Reserve, and economic conditions in our service arealoss of fee income, as well as the loss of customer deposits and the United States generally, affect our ability to attractrelated income generated from those deposits. The loss of these revenue streams and the lower-cost deposits and extend loans. We cannot predict either the nature or timingas a source of any changes in these monetary policies and economic conditions, including the Federal Reserve’s interest rate policies, or their impact on our financial performance. Adverse conditions in the economic environment could also lead to a potential decline in deposits and demand for loans, whichfunds could have a material andan adverse effect on our financial condition, results of operations or cash flows.
As the parent company of FirstBank, the Federal Reserve may require us to commit capital resources to support the Bank.
The Federal Reserve requires us to act as a source of strength to the Bank and to commit capital and financial resources to support the Bank. This support may be required at times when we might otherwise determine not to provide it. In addition, if we commit to a federal bank regulator that we will maintain the capital of the Bank, whether in response to the Federal Reserve’s invoking its source-of-strength authority or in response to other regulatory measures, that commitment will be assumed by a bankruptcy trustee and, as a result, the Bank will be entitled to priority payment in respect of that commitment, ahead of our other creditors. Thus, any borrowing that must be done by us in order to support the Bank may adversely impact our cash flow, financial condition, results of operations or prospects.
Federal and state regulators periodically examine our business and may require us to remediate adverse examination findings or may take enforcement action against us.
The Federal Reserve, the FDIC and the TDFI periodically examine our business, including our compliance with laws and regulations. If, as a result of an examination, the Federal Reserve, the FDIC, or the TDFI were to determine that our financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of any of our operations had become unsatisfactory, or that we were in violation of any law or regulation, they may take a number of different remedial actions as they deem appropriate. These actions could include requiring the remediation of any such adverse examination findings.
In addition, these agencies have the power to take enforcement action against us to enjoin “unsafe or unsound” practices, to require affirmative action to correct any conditions resulting from any violation of law or regulation or unsafe or unsound practice, to issue an administrative order that can be judicially enforced, to direct an increase in our capital, to direct the sale of subsidiaries or other assets, to limit dividends and distributions, to restrict our growth, to assess civil monetary penalties against us or our officers or directors, to remove officers and/or directors or, if it is concluded that such conditions cannot be corrected or there is an imminent risk of loss to depositors, to terminate our deposit insurance and place us into receivership or conservatorship. Any regulatory enforcement action against us could have a material adverse effect on our assets, business, cash flow, condition (financial or otherwise), liquidity, prospects or results of operations.
Federal, state and local consumer lending laws may restrict our ability to originate certain mortgage loans or increase our risk of liability with respect to such loans and could increase our cost of doing business.
Federal, state and local laws and regulations have been adopted that are intended to eliminate certain lending practices considered “predatory.” The origination of loans with certain terms and conditions and that otherwise meet the definition of a “qualified mortgage” may protect us from liability to a borrower for failing to make the necessary determinations. In either case, we may find it necessary to tighten our mortgage loan underwriting standards in response to applicable regulations, which may constrain our ability to make loans consistent with our business strategies. It is our policy not to make predatory loans and to determine borrowers’ ability to repay, but the law and related rules create the potential for increased liability with respect to our lending and loan investment activities. They increase our cost of doing business and, ultimately, may prevent us from making certain loans and cause us to reduce the average percentage rate or the points and fees on loans that we do make, which in turn could have a material adverse effect on our business, cash flow, condition (financial or otherwise), liquidity, prospects or results of operations.
We are subject to numerous fair lending laws designed to protect consumers and failure to comply with these laws could lead to a wide variety of sanctions.
The Equal Credit Opportunity Act, the Fair Housing Act and other fair lending laws and regulations prohibit discriminatory lending practices by financial institutions. The U.S. Department of Justice, federal banking agencies and other federal agencies are responsible for enforcing these laws and regulations. A successful regulatory challenge to an institution’s compliance with fair lending laws and regulations could result in a wide variety of sanctions, including damages and civil money penalties, injunctive relief, restrictions on mergers and acquisitions, restrictions on expansion and restrictions on entering new lines of business. Private parties may also have the ability to challenge an institution’s performance under

46


fair lending laws in private class action litigation. Such actions could have a material adverse effect on our assets, business, cash flow, condition (financial or otherwise), liquidity, prospects or results of operations.
We could face a risk of noncompliance and enforcement action with the Bank Secrecy Act of 1970 (the “Bank Secrecy Act”) and other anti-money laundering statutes and regulations.
The Bank Secrecy Act, the USA PATRIOT Act and other laws and regulations require financial institutions, among other duties, to institute and maintain effective anti-money laundering programs and file suspicious activity and currency transaction reports as appropriate. The Financial Crimes Enforcement Network, established by the U.S. Department of the Treasury to administer the Bank Secrecy Act, is authorized to impose significant civil money penalties for violations of those requirements and engages in coordinated enforcement efforts with the individual federal banking regulators, as well as the U.S. Department of Justice, Drug Enforcement Administration and IRS. There is also increased scrutiny of compliance with the rules enforced by the Office of Foreign Assets Control related to U.S. sanctions regimes. If our policies, procedures and systems are deemed deficient or the policies, procedures and systems of the financial institutions that we have already acquired or may acquire in the future are deficient, we would be subject to liability, including fines and regulatory actions such as restrictions on our ability to pay dividends and the necessity to obtain regulatory approvals to proceed with certain aspects of our business plan, including our acquisition plans, which would negatively impact our business, financial condition or results of operations. Failure to maintain and implement adequate programs to combat money laundering and terrorist financing could also have serious reputational consequences for us, which could in turn have a material adverse effect on our business.
Risks related to our common stock
We have a shareholder who owns a significant portion of our stock and that shareholders' interests in our business may be different than our other shareholders.
Mr. Ayers, our Executive Chairman, currently owns approximately 44%of our common stock. Further, Mr. Ayers has the right under the shareholder's agreement, by and between the Company and Mr. Ayers and entered into in connection with the Company's initial public offering, to designate up to 40% of our directors and at least one member of the nominating and corporate governance and compensation committees of our board of directors for so long as permitted under applicable law. So long as Mr. Ayers continues to own a significant portion of our common stock, he will have the ability to significantly influence the vote in any election of directors and will have the ability to significantly influence a vote regarding a transaction that requires shareholder approval regardless of whether others believe the transaction is in our best interests. In any of these matters, the interests of Mr. Ayers may differ from or conflict with the interests of our other shareholders. Moreover, this concentration of stock ownership may also adversely affect the trading price of our common stock to the extent investors perceive disadvantages in owning stock of a company with a significant shareholder.
Our corporate organization documents contain certain provisions that could have an anti-takeover effect and may delay, make more difficult or prevent an attempted acquisition of us that our shareholders may favor.
Our governing documents and certain agreements to which we are a party contain provisions that make a change-in-control difficult to accomplish, and may discourage a potential acquirer. These include a provision that directors cannot be removed except for cause and a provision that requires the affirmative vote of eighty percent (80%) of the shares outstanding to amend certain provisions of our charter. These anti-takeover provisions may have an adverse effect on the market for our common stock.
We have the ability to incur debt and pledge our assets, including our stock in the Bank, to secure that debt.
Absent special and unusual circumstances, a holder of any indebtedness for borrowed money has rights that are superior to those of holders of any common stock. For example, interest must be paid to the lender before dividends can be paid to any shareholders, and loans must be paid off before any assets can be distributed to any shareholders if we were to liquidate. Further, we would have to make principal and interest payments on our indebtedness, which could reduce our profitability or result in net losses on a consolidated basis even if the Bank were profitable.
The price of our common stock could be volatile.
The market price of our common stock may be volatile and could be subject to wide fluctuations in price in response to various factors, some of which are beyond our control. In addition, if the market for stocks in our industry, or the stock market in general, experiences a loss of investor confidence, the trading price of our common stock could decline for reasons unrelated to our business, financial condition or results of operations. If any of the foregoing occurs, it could cause our stock price to fall and may expose us to lawsuits that, even if unsuccessful, could be costly to defend and a distraction to management which could materially adversely affect our business, financial condition or results of operations.

47


Future sales of our common stock or securities convertible into our common stock may dilute our shareholders’ ownership in us and may adversely affect us or the market price of our common stock.
We are generally not restricted from issuing additional shares of our common stock up to the authorized number of shares set forth in our charter. We may issue additional shares of our common stock or securities convertible into our common stock in the future pursuant to current or future employee stock option plans, employee stock grants, upon exercise of warrants or in connection with future acquisitions or financings. In addition, Mr. Ayers has registration rights that allow him to sell additional shares of common stock in subsequent offerings. We cannot predict the size of any such future issuances or the effect, if any, that any such future issuances will have on the trading price of our common stock.  Any such future issuances of shares of our common stock or securities convertible into common stock may have a dilutive effect on the holders of our common stock and could have a material negative effect on the trading price of our common stock.
Future sales of our common stock in the public market could lower our share price, and any additional capital raised by us through the sale of equity or convertible debt securities may dilute our shareholders ownership in us and may adversely affect us or the market price of our common stock.
We or Mr. Ayers, may sell additional shares of common stock in subsequent public offerings. We may also issue additional shares of common stock or convertible securities to finance future acquisitions. We cannot predict the size of future issuances of our common stock or the effect, if any, that future issuances and sales of our common stock will have on the market price of our common stock. Sales of substantial amounts of our common stock (including sales that may occur pursuant to registration rights and shares that may be issued in connection with acquisitions), or the perception that such sales could occur, may adversely affect prevailing market prices for our common stock.
Applicable laws and regulations restrict both the ability of the Bank to pay dividends to us and our ability to pay dividends to our shareholders.
We and the Bank are subject to various regulatory restrictions relating to the payment of dividends. In addition, the Federal Reserve has the authority to prohibit bank holding companies from engaging in unsafe or unsound practices in conducting their business. These federal and state laws, regulations and policies are described in greater detail in “Business: Supervision and regulation: Bank regulation: Bank dividends” and “Business: Supervision and regulation: Holding company regulation: Restriction on bank holding company dividends,” and generally consider previous results and net income, capital needs, asset quality, existence of enforcement or remediation proceedings, and overall financial condition in determining whether a dividend payment is appropriate. For the foreseeable future, the majority, if not all, of our revenue will be from any dividends paid to us by the Bank. Accordingly, our ability to pay dividends also depends on the ability of the Bank to pay dividends to us. Further, the present and future dividend policy of the Bank is subject to the discretion of its board of directors. We cannot guarantee that we or the Bank will be permitted by financial condition or applicable regulatory restrictions to pay dividends, that the board of directors of the Bank will elect to pay dividends to us, or the timing or amount of any dividend actually paid. See “Dividend policy.” If we do not pay dividends, market perceptions of our common stock may be adversely affected, which could in turn create downward pressure on our stock price.
We are an emerging growth company, and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our common stock less attractive to investors.
We are an “emerging growth company,” as defined in the JOBS Act, and we intend to take advantage of certain exemptions from various regulatory and reporting requirements that are applicable to public companies that are emerging growth companies, including, but not limited to, exemptions from being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, even if we comply with the greater obligations of public companies that are not emerging growth companies, we may avail ourselves of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as we are an emerging growth company. We will remain an emerging growth company for up to five years, though we will cease to be an emerging growth company earlier if we have more than $1 billion in annual gross revenues, have more than $700 million in market value of our common stock held by non-affiliates, or issue more than $1 billion of non-convertible debt in a three-year period. Investors and securities analysts may find it more difficult to evaluate our common stock because we will rely on one or more of these exemptions and, as a result, investor confidence or the market price of our common stock may be materially and adversely affected.
Securities that we issue, including our common stock, are not FDIC insured.
Securities that we issue, including our common stock, are not savings or deposit accounts or other obligations of any bank, insured by the FDIC, any other governmental agency or instrumentality, or any private insurer, and are subject to investment risk, including the possible loss of our shareholders’ investments.

48

liquidity.

ITEM 1B - Unresolved Staff Comments
None.
ITEM 2 - Properties
Our principal executive offices and FirstBank’s main office are located at 211 Commerce Street, Suite 300, Nashville, Tennessee 37201. We have banking locations in the Tennessee metropolitan markets of Nashville, Chattanooga, Knoxville, Memphis, and Jackson in addition to the metropolitan markets of Birmingham, Huntsville and Florence, Alabama and Bowling Green, Kentucky. As of December 31, 2019,2021, we operated 6882 full-service bank branches and eightnine limited service branch locations throughout our geographic market areas as well as 2923 mortgage offices throughout the southeastern United States. We have banking locationsalso operate in the metropolitan16 community markets of Nashville, Chattanooga, Knoxville, Memphis, Jackson, Tennessee and Huntsville, Alabama in addition to 12 community markets.throughout our footprint. See “ITEM 1. Business – Our Markets” for more detail. We own 4870 of these banking locations and lease our other banking locations, which include nearly all of our mortgage offices and our principal executive office. We believe that our offices and banking locations are in good condition, are suitable to our needs and, for the most part, are relatively new or refurbished. Additionally, we continue to upgrade our properties to make them more energy efficient and protect the environment.
ITEM 3 - Legal Proceedings
Various legal proceedings to which FB Financial Corporation or a subsidiary of FB Financial Corporation is party arise from time to time in the normal course of business. As of the date hereof, there are no material pending legal proceedings to which FB Financial Corporation or any of its subsidiaries is a party or of which any of its or its subsidiaries' assets or properties are subject.
ITEM 4 - Mine Safety Disclosures
Not applicable.



49
39




PART II
ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information and Holders of Record
FB Financial Corporation's common stock is traded on the New York Stock Exchange under the symbol "FBK" and has traded on that market since September 16, 2016.
The Company had approximately 7442,133 stockholders of record as of March 5, 2020.February 18, 2022. A substantially greater number of holders of FBK common stock are "street name" or beneficial holders, whose shares of record are held by banks, brokers, and other financial institutions.
Stock Performance Graph
The performance graph and table below compares the cumulative total stockholder return on the common stock of the Company with the cumulative total return on the equity securities included in the Standard & Poor’s 500 Index (S&P 500), which reflects overall stock market performance and the S&P 500 Bank Industry Group, which is a GICS Level 2 industry group consisting of 19 regional and national publicly traded banks. The graph assumes an initial $100 investment on December 31, 20182016 through December 31, 2019.2021. Data for the S&P 500 and S&P 500 Bank Industry Group assumes reinvestment of dividends. Returns are shown on a total return basis. The performance graph represents past performance and should not be considered to be an indication of future performance. The information in this paragraph and the following stock performance graph shall not be deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 14A or 14C, other than as provided in Item 201 of Regulation S-K, or to the liabilities of Section 18 of the Exchange Act, except to the extent that we specifically request that such information be treated as soliciting material or specifically incorporate it by reference into a filing under the Securities Act or the Exchange Act.Act.


chart-9f21926f81495d14980a03.jpg

fbk-20211231_g3.jpg
50
40



Index
 IndexFB Financial CorporationS&P 500 Total Return IndexS&P 500 Bank Total Return Index
 FB Financial Corporation
 S&P 500 Total Return Index
 S&P 500 Bank Total Return Index
9/16/2016 109.21
 99.62
 98.77
12/29/2017 221.00
 127.79
 158.91
12/31/201612/31/2016100.00 100.00 100.00 
12/31/201712/31/2017161.81 121.83 122.55 
12/31/2018 185.25
 122.18
 132.79
12/31/2018135.64 116.49 102.41 
12/31/2019 211.28
 160.65
 186.75
12/31/2019154.70 153.17 144.02 
12/31/202012/31/2020137.46 181.35 124.21 
12/31/202112/31/2021175.28 233.41 168.24 
Source: S&P Global Market Intelligence
Dividends
During the second quarter of 2018, our board of directorsWe declared a dividend to shareholders of record for the first time as a public company and have done so for each subsequent quarter since . Our dividend declarations have also been applicable to outstanding restricted stock units, for which related cash distributions are made on the vesting dates of the underlying units.
The following table shows the dividends that have been declared on our common stock with respect toof $0.44 per share for the periods indicated below. Per share amounts are presented to the nearest cent.  
(dollars in thousands, except per share data)    
Quarterly period Amount
per share

 Total cash
dividend

2018:    
First Quarter $
 $
Second Quarter 0.06
 1,909
Third Quarter 0.06
 1,909
Fourth Quarter 0.08
 2,545
2019:    
First Quarter $0.08
 $2,545
Second Quarter 0.08
 2,555
Third Quarter 0.08
 2,555
Fourth Quarter 0.08
 2,539
Subsequent toyear ended December 31, 2019, our board of directors declared a dividend of $0.092021, compared to $0.36 per share to shareholdersfor the year ended December 31, 2020. The timing and amount of record asfuture dividends are at the discretion of February 15, 2020 payable March 2, 2020.
Any future determination or changes relating to our dividend policy will be made by ourthe board of directors and will depend onupon a number of factors including general and economic conditions, industry standards, our financial condition and operating results, our available cash and current and anticipated cash needs, capital requirements, banking regulations, contractual, legal, tax and regulatory restrictions and implications on the payment of dividends by us to our shareholders or by the Bank to us, and such other factors as our board of directors may deem relevant.
As Our board of directors anticipates that we will continue to pay quarterly dividends in amounts determined based on the factors discussed above. However, there can be no assurance that we will continue to pay dividends on our common stock at the current levels or at all. For a more complete discussion on the restrictions on dividends, see “Business: Supervision and regulation: Restrictions on bank holding company any dividends paid by us are subject to various federaldividends”, “Business: Bank dividends”, “Management’s discussion and state regulatory limitationsanalysis: Holding company liquidity management”, and also may be subjectNote 15 “Dividend Restrictions“ in the notes to the ability of the Bank to make distributions or pay dividends to us. The Bank is also subject to various legal, regulatory and other restrictions on its ability to pay dividends and make other distributions and payments to us. Our ability to pay dividends is limited by minimum capital and other requirements prescribed by law and regulation. Furthermore, we are generally prohibited under Tennessee corporate law from making a distribution to a shareholder to the extent that, at the time of the distribution, after giving effect to the distribution, we would not be able to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of its total liabilities plus (unless the charter permits otherwise) the amount that would be needed, if we were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of any shareholders who may have preferential rights superior to those receiving the distribution. In addition, financing arrangements that we may enter into in the future may include restrictive covenants that may limit our ability to pay dividends.consolidated financial statements.

51


Stock Repurchase Program
The following table provides information about repurchases of common stock by the Company during the quarter ended December 31, 2021:
Period
(a)
Total number of shares purchased
(b)
Average price paid per share
(c)
Total number of shares purchased as part of publicly announced plans or programs
(d)
Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
Period(a)
Total number of shares purchased
(b)
Average price paid per share
(c)
Total number of shares purchased as part of publicly announced plans or programs
(d)
Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
October 1 - October 31


$25,000,000
October 1 - October 31— $— — $99,563,842 
November 1 - November 30


25,000,000
November 1 - November 306,453 42.70 6,453 99,288,081 
December 1 - December 31


25,000,000
December 1 - December 31161,869 42.53 161,869 92,399,570 
Total


25,000,000
Total168,322 $42.66 168,322 $92,399,570 
On October 22, 2018,February 18, 2021, the Company announced that itsthe board of directors approveddirectors’ authorization of a stockshare repurchase program (the “Program”), and on March 22, 2019, the Company’s board of directors approved an amendmentpursuant to the Program. As amended, the Program contemplates thatwhich the Company may purchase up to $50 million of its common stock in the aggregate as follows: (i) up to $25$100 million in shares of the Company’s issued and outstanding common stock. The Company purchased 179,276 shares pursuant this plan during the year endingended December 31, 2019,2021. This repurchase plan expires March 31, 2022, and (ii) up to an additional $25 million in shares during the year ending December 31, 2020. The Program will bepurchases were conducted pursuant to a written plan and is intended to comply with Rule 10b-18 promulgated under the Exchange Act.
Sale of Equity Securities
The Company did not sell any unregistered equity securities during 2019.2021.






52
41




ITEM 6 - Selected Financial Data— [RESERVED]
The following selected historical consolidated financial data of the Company should be read in conjunction with, and are qualified by reference to, “Management’s
ITEM 7 — Management's discussion and analysis of financial condition and results of operations”operations
Overall Objective
The following is a discussion of our financial condition at December 31, 2021 and 2020, and our results of operations for the years ended December 31, 2021 and 2020, and should be read in conjunction with our audited consolidated financial statements and notes thereto included elsewhere herein. The purpose of this discussion is to focus on information about our financial condition and results of operations which is not otherwise apparent from our consolidated financial statements. This discussion and analysis contains forward-looking statements that are subject to certain risks and uncertainties and are based on certain assumptions that we believe are reasonable but may prove to be inaccurate. Certain risks, uncertainties and other factors, including those set forth in the "Cautionary note regarding forward-looking statements" and Risk Factors" sections of this Annual Report, may cause actual results to differ materially from those projected results discussed in the forward-looking statements appearing in this discussion and analysis. We assume no obligation to update any of these forward-looking statements. Discussion and analysis of our financial condition and results of operations for the years ended December 31, 2020 and 2019 are included in the respective sections within "Part II. Item 7 - Management's Discussion and Analysis of Financial Condition and Results of operations" of our Annual Report filed on Form 10-K with the SEC for the year ended December 31, 2020.
Overview
We are a financial holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly-owned bank subsidiary, FirstBank, the third largest bank headquartered in Tennessee, based on total assets. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, Alabama, Southern Kentucky, and North Georgia. As of December 31, 2021, our footprint included 82 full-service branches serving the following Tennessee Metropolitan Statistical Areas: Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, and Jackson in addition to Bowling Green, Kentucky and Birmingham, Florence and Huntsville, Alabama. We also provide banking services to 16 community markets throughout Tennessee and North Georgia. FirstBank also provides mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States in addition to a national internet delivery channel. As of December 31, 2021, we had total assets of $12.60 billion, loans held for investment of $7.60 billion, total deposits of $10.84 billion, and total shareholders’ equity of $1.43 billion.
We operate through two segments, Banking and Mortgage. We generate most of our revenue in our Banking segment from interest on loans and investments, loan-related fees, trust and investment services and deposit-related fees. Our primary source of funding for our loans is customer deposits, and, to a lesser extent, unsecured credit lines, brokered and internet deposits, and other borrowings. We generate most of our revenue in our Mortgage segment from origination fees and gains on sales in the secondary market of mortgage loans that we originate through our retail and online ConsumerDirect channels, as well as from mortgage servicing revenues.
As previously reported, on March 31, 2021, the Company re-evaluated its business segments and revised to align all mortgage activities with the Mortgage segment. Previously, the Company had attributed retail mortgage activities originating from geographical locations within the footprint of the Company's branches to the Banking segment. Previously disclosed results for the years ended December 31, 2020, and 2019 have been revised to reflect this realignment. See Note 20, “Segment reporting” in the notes to our consolidated financial statements for a description of these business segments.
Development in 2021
Pandemic Update
As previously disclosed, the COVID-19 health pandemic has created financial disruptions including rapid decreases in commercial and consumer activity, increases in unemployment, widening of credit spreads, dislocation of bond markets, disruption of global supply chains and changes in consumer spending behavior. During the year ended December 31, 2021, we experienced a slow improvement in commerce through much of our footprint, with many restrictions being lifted and vaccinations becoming more widely available. Despite the pickup in economic activity, commercial and consumer activity has not returned to pre-pandemic levels. Concern remains regarding the potential impact that resurgences and new virus variants may have on the global economy, the efficacy of available vaccines and boosters to protect against widespread infection, persistent supply chain delays and other political and economic variables. As such, there continues
42


to be uncertainty regarding the long term effects on the global economy, which could have a material adverse impact on the our business operations, asset valuations, financial condition, and results of operations. In response to this uncertainty, we continues to take deliberate actions to ensure the continued health and strength of our balance sheet, including increases in liquidity and careful managing of assets and liabilities in order to maintain a strong capital position.
Key factors affecting our business
Interest rates
Net interest income is the largest contributor to our net income and is the difference between the interest and fees earned on interest-earning assets (primarily loans and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (primarily deposits and borrowings). The level of net interest income is primarily a function of the average balance of interest-earning assets, the average balance of interest-bearing liabilities and the spread between the contractual yield on such assets and the contractual cost of such liabilities. These factors are influenced by both the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as local economic conditions, competition for loans and deposits, the monetary policy of the Federal Reserve Board and market interest rates.
The cost of our deposits and short-term wholesale borrowings is largely based on short-term interest rates, which are primarily driven by the Federal Reserve Board’s actions. The yields generated by our loans and securities are typically driven by short-term and long-term interest rates, which are set by the market and are, at times, heavily influenced by the Federal Reserve Board’s actions. The level of net interest income is therefore influenced by movements in such interest rates and the pace at which such movements occur.
As a result of the COVID-19 pandemic discussed above, interest rates continued to remain at historic lows throughout the year ended December 31, 2021. Low interest rates could have significant adverse effects on the earnings, financial condition and results of operations of the Company.
For additional information regarding our interest rate risks factors and management, see “Business: Risk management: Liquidity and interest rate risk management” and “Risk factors: Risks related to our business.”
Credit trends
We focus on originating quality loans and have established loan approval policies and procedures to assist us in upholding the overall credit quality of our loan portfolio. However, credit trends in the markets in which we operate and in our loan portfolio can materially impact our financial condition and performance and are primarily driven by the economic conditions in our markets.
During 2021, our percentage of total nonperforming loans to loans held for investment decreased to 0.62% as of December 31, 2021, from 0.91% as of December 31, 2020. Our classified loans decreased to 1.66% of loans held for investment as of December 31, 2021, compared to 1.87% as of December 31, 2020. Our nonperforming assets as of December 31, 2021 were $63.0 million, or 0.50% of total assets, decreasing from $84.2 million, or 0.75% of assets as of December 31, 2020.
Our net provisions for credit losses on loans held for investment and unfunded loan commitments resulted in a reversal of $41.0 million for the year ended December 31, 2021 compared to an expense of $108.0 million for the year ended December 31, 2020. For the year ended December 31, 2021, our reversal was comprised of $39.0 million related to provision for credit losses on loans held for investment and $2.0 million related to provision for unfunded commitments. The current period reversal resulted from management’s best estimate of losses over the life of loans in our portfolio in accordance with the CECL approach, given an improvement in economic outlook and forecasts. Although the portfolio benefited from improving economic forecasts during the year ended December 31, 2021, there is uncertainty surrounding the impact of the COVID-19 pandemic and future variants, which may continue to lead to increased volatility in forecasted macroeconomic variables, a key input to our calculated level of allowance for credit losses. These evaluations weighed the impact of the current economic outlook, status of federal government stimulus programs, and geographical and demographic considerations, among other factors. See further discussion under the subheading "Allowance for credit losses."
For additional information regarding credit quality risk factors for our Company, see “Business: Risk management: Credit risk management” and “Risk factors: Credit Risks.”
43


Competition
Our profitability and growth are affected by the highly competitive nature of the financial services industry. We compete with commercial banks, savings banks, credit unions, non-bank financial services companies, online mortgage providers, internet banks and other financial institutions operating within the areas we serve, particularly with national and regional banks that often have more resources than we do to invest in growth and technology and community banks with strong local ties, all of which target the same clients we do. Recently, we have seen increased competitive pressures on loan rates. Continued loan pricing pressure may continue to affect our financial results in the future.
For additional information, see “Business: Our markets,” “Business: Competition” and “Risk factors: Risks related to our business.”
Regulatory trends and changes in laws
We are subject to extensive regulation and supervision, which continue to evolve as the legal and regulatory framework governing our operations continues to change. The current operating environment also has heightened supervisory expectations in areas such as consumer compliance, the Bank Secrecy Act and anti-money laundering compliance, risk management and internal audit. As a result of our increase in asset size above $10 billion and these heightened expectations, we expect to incur additional costs for additional compliance, risk management and audit personnel or professional fees associated with advisors and consultants.
As described further under “Business: Supervision and regulation,” we are subject to a variety of laws and regulations, including the Dodd-Frank Act.
See also “Risk factors: Legal, regulatory and compliance risk”.
Financial highlights
The following table presents certain selected historical consolidated income statement data and key indicators as of the dates or for the years indicated. Our historical results for any prior period are not necessarily indicative of results to be expected in any future period.
  As of or for the year ended December 31, 
(Dollars in thousands, except per share data) 2019
 2018
 2017
 2016
 2015
Statement of Income Data          
Total interest income $282,537
 $239,571
 $169,613
 $120,494
 $102,782
Total interest expense 56,501
 35,503
 16,342
 9,544
 8,910
Net interest income 226,036
 204,068
 153,271
 110,950
 93,872
Provision for loan losses 7,053
 5,398
 (950) (1,479) (3,064)
Total noninterest income 135,397
 130,642
 141,581
 144,685
 92,380
Total noninterest expense 244,841
 223,458
 222,317
 194,790
 138,492
Net income before income taxes 109,539
 105,854
 73,485
 62,324
 50,824
Income tax expense 25,725
 25,618
 21,087
 21,733
 2,968
Net income $83,814
 $80,236
 $52,398
 $40,591
 $47,856
Net interest income (tax—equivalent basis) $227,930
 $205,668
 $156,094
 $113,311
 $95,887
Per Common Share          
Basic net income $2.70
 $2.60
 $1.90
 $2.12
 $2.79
Diluted net income 2.65
 2.55
 1.86
 2.10
 2.79
Book value(1)
 24.56
 21.87
 19.54
 13.71
 13.78
Tangible book value(5)
 18.55
 17.02
 14.56
 11.58
 10.66
Cash dividends declared 0.32
 0.20
 
 4.03
 1.37
Pro Forma Statement of Income and Per Common Share Data(4)
          
Pro forma provision for income tax $25,725
 $25,618
 $21,087
 $22,902
 $17,829
Pro forma net income 83,814
 80,236
 52,398
 39,422
 32,995
Pro forma net income per common share—basic 2.70
 2.60
 1.90
 2.06
 1.92
Pro forma net income per common share—diluted 2.65
 2.55
 1.86
 2.04
 1.92
Selected Balance Sheet Data          
Cash and cash equivalents $232,681
 $125,356
 $119,751
 $136,327
 $97,723
Loans held for investment 4,409,642
 3,667,511
 3,166,911
 1,848,784
 1,701,863
Allowance for loan losses (31,139) (28,932) (24,041) (21,747) (24,460)
Loans held for sale 262,518
 278,815
 526,185
 507,442
 273,196
Investment securities, at fair value 691,676
 658,805
 543,992
 582,183
 649,387
Other real estate owned, net 18,939
 12,643
 16,442
 7,403
 11,641
Total assets 6,124,921
 5,136,764
 4,727,713
 3,276,881
 2,899,420
Customer deposits 4,914,587
 4,068,610
 3,578,694
 2,670,031
 2,432,843
Brokered and internet time deposits 20,351
 103,107
 85,701
 1,531
 5,631
Total deposits 4,934,938
 4,171,717
 3,664,395
 2,671,562
 2,438,474
Borrowings 304,675
 227,776
 347,595
 216,453
 179,749
Total shareholders' equity 762,329
 671,857
 596,729
 330,498
 236,674
Selected Ratios          
Return on average:          
Assets(2)
 1.45% 1.66% 1.37% 1.35% 1.86%
Shareholders' equity(2)
 11.6% 12.7% 11.2% 14.7% 20.9%
Tangible common equity(5)
 15.4% 16.7% 14.0% 17.6% 18.7%
Average shareholders' equity to average assets 12.5% 13.0% 12.2% 9.2% 8.9%
Net interest margin (tax-equivalent basis) 4.34% 4.66% 4.46% 4.10% 3.97%
Efficiency ratio 67.7% 66.8% 75.4% 76.2% 74.4%
Adjusted efficiency ratio (tax-equivalent basis)(5)
 65.4% 65.8% 68.1% 70.6% 73.1%
Loans held for investment to deposit ratio 89.4% 87.9% 86.4% 69.2% 69.8%
Yield on interest-earning assets 5.42% 5.47% 4.93% 4.45% 4.34%
Cost of interest-bearing liabilities 1.48% 1.11% 0.66% 0.48% 0.49%
Cost of total deposits 1.10% 0.76% 0.42% 0.29% 0.30%

As of or for the year ended December 31,
(Dollars in thousands, except per share data)2021 2020 2019 
Statement of Income Data
Net interest income347,370 265,658 226,036 
Provisions for credit losses(40,993)107,967 7,053 
Total noninterest income228,255 301,855 135,397 
Total noninterest expense373,567 377,085 244,841 
Income before income taxes243,051 82,461 109,539 
Income tax expense52,750 18,832 25,725 
Net income applicable to noncontrolling interest16 — 
Net income applicable to FB Financial Corporation$190,285 $63,621 $83,814 
Net income applicable to FB Financial Corporation and noncontrolling interest$190,301 $63,629 $83,814 
Net interest income (tax-equivalent basis)$350,456 $268,497 $227,930 
Per Common Share
Basic net income$4.01 $1.69 $2.70 
Diluted net income3.97 1.67 2.65 
Book value(1)
30.13 27.35 24.56 
Tangible book value(4)
24.67 21.73 18.55 
Cash dividends declared0.44 0.36 0.32 
Selected Ratios
Return on average:
Assets(2)
1.61 %0.75 %1.45 %
Shareholders' equity(2)
14.0 %6.58 %11.6 %
Tangible common equity(4)
17.3 %8.54 %15.4 %
Average shareholders' equity to average assets11.5 %11.5 %12.5 %
Net interest margin (tax-equivalent basis)3.19 %3.46 %4.34 %
Efficiency ratio64.9 %66.4 %67.7 %
Adjusted efficiency ratio (tax-equivalent basis)(4)
65.8 %59.2 %65.4 %
53
44



Yield on interest-earning assetsYield on interest-earning assets3.53 %4.09 %5.42 %
Cost of interest-bearing liabilitiesCost of interest-bearing liabilities0.48 %0.94 %1.48 %
Cost of total depositsCost of total deposits0.30 %0.62 %1.10 %
 As of or for the year ended December 31, 
Credit Quality RatiosCredit Quality Ratios
Allowance for credit losses as a percentage of loans held for investment(5)
Allowance for credit losses as a percentage of loans held for investment(5)
1.65 %2.41 %0.71 %
 2019
 2018
 2017
 2016
 2015
Pro Forma Selected Ratios          
Pro forma return on average assets(2)(4)
 1.45% 1.66% 1.37% 1.31% 1.28%
Pro forma return on average equity(2)(4)
 11.6% 12.7% 11.2% 14.3% 14.5%
Credit Quality Ratios          
Allowance for loan losses to loans, net of unearned income 0.71% 0.79% 0.76% 1.18% 1.50%
Allowance for loan losses to nonperforming loans 117.0% 173.0% 238.1% 216.2% 211.1%
Nonperforming loans to loans, net of unearned income 0.60% 0.46% 0.32% 0.54% 0.68%Nonperforming loans to loans, net of unearned income0.62 %0.91 %0.60 %
Capital Ratios (Company)          Capital Ratios (Company)
Shareholders' equity to assets 12.4% 13.1% 12.6% 10.1% 8.2%
Total common shareholders' equity to assetsTotal common shareholders' equity to assets11.4 %11.5 %12.4 %
Tier 1 capital (to average assets) 10.1% 11.4% 10.5% 10.1% 7.6%Tier 1 capital (to average assets)10.5 %10.0 %10.1 %
Tier 1 capital (to risk-weighted assets(3)
 11.6% 12.4% 11.4% 12.2% 9.6%
Tier 1 capital (to risk-weighted assets(3)
12.6 %12.0 %11.6 %
Total capital (to risk-weighted assets)(3)
 12.2% 13.0% 12.0% 13.0% 11.2%
Total capital (to risk-weighted assets)(3)
14.5 %15.0 %12.2 %
Tangible common equity to tangible assets(5)(4)
 9.7% 10.5% 9.7% 8.7% 6.4%9.51 %9.38 %9.69 %
Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)
 11.1% 11.7% 10.7% 11.0% 8.2%
Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)
12.3 %11.7 %11.1 %
Capital Ratios (Bank)          Capital Ratios (Bank)
Shareholders' equity to assets 12.8% 13.2% 12.6% 9.9% 9.2%
Total common Shareholders' equity to assetsTotal common Shareholders' equity to assets11.3 %12.3 %12.8 %
Tier 1 capital (to average assets) 9.9% 10.9% 9.8% 9.0% 7.7%Tier 1 capital (to average assets)10.2 %10.5 %9.90 %
Tier 1 capital (to risk-weighted assets)(3)
 11.5% 11.9% 10.7% 10.9% 9.6%
Tier 1 capital (to risk-weighted assets)(3)
12.3 %12.6 %11.5 %
Total capital to (risk-weighted assets)(3)
 12.1% 12.5% 11.3% 11.7% 11.0%
Total capital to (risk-weighted assets)(3)
14.1 %14.9 %12.1 %
Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)
 11.5% 11.9% 10.7% 10.9% 9.6%
Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)
12.3 %12.6 %11.5 %
(1)Book value per share equals our total shareholders’ equity as of the date presented divided by the number of shares of our common stock outstanding as of the date presented. The number of shares of our common stock outstanding was 31,034,315, 30,724,532, 30,535,517, 24,107,660, and 17,180,000 as of December 31, 2019, 2018, 2017, 2016 and 2015, respectively.
(2)We have calculated our return on average assets and return on average equity for a period by dividing net income for that period by our average assets and average equity, as the case may be, for that period. We have calculated our pro forma return on average assets and pro forma return on average equity for a period by calculating our pro forma net income for that period as described in footnote 4 below and dividing that by our average assets and average equity, as the case be, for that period. We calculate our average assets and average equity for a period by dividing the sum of our total asset balance or total stockholder’s equity balance, as the case may be, as of the close of business on each day in the relevant period and dividing by the number of days in the period.
(3)We calculate our risk-weighted assets using the standardized method of the Basel III Framework.
(4)We have calculated our pro forma net income, pro forma net income per share, pro forma returns on average assets and pro forma return on average equity for each period shown by calculating a pro forma provision for federal income tax using a combined effective income tax rate of 36.75% and 35.08% for the years ended December 31, 2016 and 2015, respectively, and adjusting our historical net income for each period to give effect to the pro forma provision for U.S. federal income tax for such period.
(5)These measures are not measures recognized under generally accepted accounting principles (United States) (“GAAP”), and are therefore considered to be non-GAAP financial measures. See “GAAP reconciliation and management explanation of non-GAAP financial measures” for a reconciliation of these measures to their most comparable GAAP measures.
(1)Book value per share equals our total shareholders’ equity as of the date presented divided by the number of shares of our common stock outstanding as of the date presented. The number of shares of our common stock outstanding was 47,549,241, 47,220,743 and 31,034,315 as of December 31, 2021, 2020 and 2019, respectively.
(2)We have calculated our return on average assets and return on average equity for a period by dividing net income for that period by our average assets and average equity, as the case may be, for that period. We calculate our average assets and average equity for a period by dividing the sum of our total asset balance or total stockholder’s equity balance, as the case may be, as of the close of business on each day in the relevant period and dividing by the number of days in the period.
(3)We calculate our risk-weighted assets using the standardized method of the Basel III Framework.
(4) These measures are not measures recognized under GAAP, and are therefore considered to be non-GAAP financial measures. See “GAAP reconciliation and management explanation of non-GAAP financial measures” for a reconciliation of these measures to their most comparable GAAP measures.
(5) Excludes reserve for credit losses on unfunded commitments of $14.4 million and $16.4 million recorded in accrued expenses and other liabilities as of December 31, 2021 and 2020, respectively.
GAAP reconciliation and management explanation of non-GAAP financial measures
We identify certain financial measures discussed in this Report as being "non-GAAP financial measures." The non-GAAP financial measures presented in this Report are adjusted efficiency ratio (tax equivalent basis), tangible book value per common share, tangible common equity to tangible assets and return on average tangible common equity.
In accordance with the SEC's rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows.
The non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in our selected historical consolidated financial data may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures we have discussed in our selected historical consolidated financial data when comparing such non-GAAP financial measures. The following reconciliation tables provide a more detailed analysis of these, and reconciliation for, each of non-GAAP financial measures.
Adjusted efficiency ratio (tax equivalent basis)
The adjusted efficiency ratio (tax equivalent basis) is a non-GAAP measure that excludes certain gains (losses), merger and offering-related expenses and other selected items. Our management uses this measure in its analysis of our performance. Our management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.  The most directly comparable financial measure calculated in accordance with GAAP is the efficiency ratio.

5445



The following table presents, as of the dates set forth below, a reconciliation of our adjusted efficiency ratio (tax-equivalent basis) to our efficiency ratio:
 Year Ended December 31, Year Ended December 31,
(dollars in thousands) 2019
 2018
 2017
 2016
 2015
(dollars in thousands)2021 2020 2019 
Adjusted efficiency ratio (tax-equivalent basis)          Adjusted efficiency ratio (tax-equivalent basis)
Total noninterest expense $244,841
 $223,458
 $222,317
 $194,790
 $138,492
Total noninterest expense$373,567 $377,085 $244,841 
Less vesting of one time equity grants 
 
 
 2,960
 
Less variable compensation charge related to
cash settled equity awards previously issued
 
 
 635
 1,254
 
Less merger and conversion, offering and
mortgage restructuring expenses
 7,380
 2,265
 19,034
 3,268
 3,543
Less impairment of MSRs 
 
 
 4,678
 194
Less loss on sale of MSRs 
 
 249
 4,447
 
Less merger, offering and mortgage restructuring expenses Less merger, offering and mortgage restructuring expenses605 34,879 7,380 
Less gain on lease terminations Less gain on lease terminations(787)— — 
Less FHLB prepayment penalties Less FHLB prepayment penalties— 6,838 — 
Less certain charitable contributions Less certain charitable contributions1,422 — — 
Adjusted noninterest expense $237,461
 $221,193
 $202,399
 $178,183
 $134,755
Adjusted noninterest expense$372,327 $335,368 $237,461 
Net interest income (tax-equivalent basis) $227,930
 $205,668
 $156,094
 $113,311
 $95,887
Net interest income (tax-equivalent basis)$350,456 $268,497 $227,930 
Total noninterest income 135,397
 130,642
 141,581
 144,685
 92,380
Total noninterest income228,255 301,855 135,397 
Less bargain purchase gain 
 
 
 
 2,794
Less gain (loss) on sales of other real estate 545
 (99) 774
 1,282
 (317)
Less (loss) gain on other assets (104) 328
 (664) (103) (393)
Less gain (loss) on securities 57
 (116) 285
 4,407
 1,844
Less gain on change in fair value on commercial loans held for sale Less gain on change in fair value on commercial loans held for sale11,172 3,228 — 
Less cash life insurance benefit Less cash life insurance benefit— 715 — 
Less loss on swap cancellation Less loss on swap cancellation(1,510)— — 
Less gain (loss) on sales or write-downs of other real estate owned Less gain (loss) on sales or write-downs of other real estate owned2,504 (1,491)545 
Less gain (loss) on other assets Less gain (loss) on other assets323 (90)(104)
Less gain from securities, net Less gain from securities, net324 1,631 57 
Adjusted noninterest income $134,899
 $130,529
 $141,186
 $139,099
 $88,452
Adjusted noninterest income$215,442 $297,862 $134,899 
Adjusted operating revenue $362,829
 $336,197
 $297,280
 $252,410
 $184,339
Adjusted operating revenue$565,898 $566,359 $362,829 
Efficiency ratio (GAAP) 67.7% 66.8% 75.4% 76.2% 74.4%Efficiency ratio (GAAP)64.9 %66.4 %67.7 %
Adjusted efficiency ratio (tax-equivalent basis) 65.4% 65.8% 68.1% 70.6% 73.1%Adjusted efficiency ratio (tax-equivalent basis)65.8 %59.2 %65.4 %
Tangible book value per common share and tangible common equity to tangible assets
Tangible book value per common share and tangible common equity to tangible assets are non-GAAP measures that exclude the impact of goodwill and other intangibles used by the Company’s management to evaluate capital adequacy.  Because intangible assets such as goodwill and other intangibles vary extensively from company to company, we believe that the presentation of this information allows investors to more easily compare the Company’s capital position to other companies.  The most directly comparable financial measure calculated in accordance with GAAP is book value per common share and our total shareholders’ equity to total assets.
46


The following table presents, as of the dates set forth below, tangible common equity compared with total shareholders’ equity, tangible book value per common share compared with our book value per common share and common equity to tangible assets compared to total shareholders’ equity to total assets:
  As of December 31, 
(dollars in thousands, except share and
     per share data)
 2019
 2018
 2017
 2016
 2015
Tangible Assets          
Total assets $6,124,921
 $5,136,764
 $4,727,713
 $3,276,881
 $2,899,420
Adjustments:          
Goodwill (169,051) (137,190) (137,190) (46,867) (46,804)
Core deposit and other intangibles (17,589) (11,628) (14,902) (4,563) (6,695)
Tangible assets $5,938,281
 $4,987,946
 $4,575,621
 $3,225,451
 $2,845,821
Tangible Common Equity          
Total shareholders' equity $762,329
 $671,857
 $596,729
 $330,498
 $236,674
Adjustments:          
Goodwill (169,051) (137,190) (137,190) (46,867) (46,904)
Core deposit and other intangibles (17,589) (11,628) (14,902) (4,563) (6,695)
Tangible common equity $575,689
 $523,039
 $444,637
 $279,068
 $183,075
Common shares outstanding 31,034,315
 30,724,532
 30,535,517
 24,107,660
 17,180,000
Book value per common share $24.56
 $21.87
 $19.54
 $13.71
 $13.78
Tangible book value per common share $18.55
 $17.02
 $14.56
 $11.58
 $10.66
Total shareholders' equity to total assets 12.4% 13.1% 12.6% 10.1% 8.2%
Tangible common equity to tangible assets 9.7% 10.5% 9.7% 8.7% 6.4%

55


As of December 31,
(dollars in thousands, except share and per share data)2021 2020 2019 
Tangible Assets
Total assets$12,597,686 $11,207,330 $6,124,921 
Adjustments:
Goodwill(242,561)(242,561)(169,051)
Core deposit and other intangibles(16,953)(22,426)(17,589)
Tangible assets$12,338,172 $10,942,343 $5,938,281 
Tangible Common Equity
Total common shareholders' equity$1,432,602 $1,291,289 $762,329 
Adjustments:
Goodwill(242,561)(242,561)(169,051)
Core deposit and other intangibles(16,953)(22,426)(17,589)
Tangible common equity$1,173,088 $1,026,302 $575,689 
Common shares outstanding47,549,241 47,220,743 31,034,315 
Book value per common share$30.13 $27.35 $24.56 
Tangible book value per common share$24.67 $21.73 $18.55 
Total common shareholders' equity to total assets11.4 %11.5 %12.4 %
Tangible common equity to tangible assets9.51 %9.38 %9.69 %
Return on average tangible common equity
Return on average tangible common equity is a non-GAAP measure that uses average shareholders' equity and excludes the impact of goodwill and other intangibles. This measurement is also used by the Company's management to evaluate capital adequacy. The following table presents, as of the dates set forth below, reconciliations of total average tangible common equity to average shareholders' equity and return on average tangible common equity to return on average
shareholdersshareholders' equity:
  Year Ended December 31, 
(dollars in thousands) 2019
 2018
 2017
 2016
 2015
Pro forma return on average tangible common
    equity
          
Total average shareholders' equity $723,494
 $629,922
 $466,219
 $276,587
 $228,844
Average goodwill (160,587) (137,190) (84,997) (46,867) (46,904)
Average intangibles, net (17,236) (12,815) (8,047) (5,353) (5,095)
Average tangible common equity $545,671
 $479,917
 $373,175
 $224,367
 $176,845
Net income $83,814
 $80,236
 $52,398
 $40,591
 $47,856
Return on average shareholders' equity 11.6% 12.7% 11.2% 14.7% 20.9%
Pro forma return on average tangible common
    equity
 15.4% 16.7% 14.0% 17.6% 18.7%
Year Ended December 31,
(dollars in thousands)2021 2020 2019 
Return on average tangible common equity
Total average common shareholders' equity$1,361,637 $966,336 $723,494 
Adjustments:
Average goodwill(242,561)(199,104)(160,587)
Average intangibles, net(19,606)(22,659)(17,236)
Average tangible common equity$1,099,470 $744,573 $545,671 
Net income applicable to FB Financial Corporation$190,285 $63,621 $83,814 
Return on average common shareholders' equity14.0 %6.58 %11.6 %
Return on average tangible common equity17.3 %8.54 %15.4 %

Overview of recent financial performance
56




ITEM 7 – Management’s discussion and analysis of financial condition and results of operations
The following is a discussion of our financial condition atYear ended December 31, 2019 and2021 compared to the year ended December 31, 20182020
Our net income increased during the year ended December 31, 2021 to $190.3 million from $63.6 million for the year ended December 31, 2020. Diluted earnings per common share was $3.97 and our results of operations$1.67 for the years ended December 31, 2021 and 2020, respectively. Our net income represented a ROAA of 1.61% and 0.75% for the years ended December 31, 2021 and 2020, respectively, and a ROAE of 14.0% and 6.58% for the same periods. Our ratio of ROATCE for the years ended December 31, 2021 and 2020 was 17.3% and 8.54%, respectively.
47


These results were significantly impacted by the economic forecasts incorporated in our current expected credit loss rate model, leading to a reversal in our provisions for credit losses on loans held for investment and unfunded loan commitments of $41.0 million for the year ended December 31, 2021 compared with provision expense of $108.0 million for the year ended December 31, 2020. Our results were also impacted by merger expenses of $34.9 million for the year ended December 31, 2020 related to our acquisitions of FNB Financial Corp. and its wholly-owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National") in February 2020 and Franklin Financial Network, Inc. and its wholly-owned subsidiaries, including its primary banking subsidiary, Franklin Synergy Bank, (collectively "Franklin") in August 2020. There were no such business combinations during the year ended December 31, 2021.
During the year ended December 31, 2021, net interest income before provision for credit losses increased to $347.4 million compared with $265.7 million in the year ended December 31, 2020.
Our net interest margin, on a tax-equivalent basis, decreased to 3.19% for the year ended December 31, 2021 as compared to 3.46% for the year ended December 31, 2020, influenced by a sustained low interest rate environment.
Noninterest income for the year ended December 31, 2021 decreased by $73.6 million to $228.3 million, down from $301.9 million for prior year period. The decrease in noninterest income was primarily driven by a decrease in mortgage banking income of $87.8 million to $167.6 million for the year ended December 31, 2021, compared to $255.3 million for the prior year period.
Noninterest expense decreased to $373.6 million for the year ended December 31, 2021, compared with $377.1 million for the year ended December 31, 2020. The decrease in noninterest expense is reflective of a decrease in merger expenses as there were no business combinations during the year ended December 31, 2021 compared with $34.9 million in merger and conversion expenses during the year ended December 31, 2020 related to our acquisitions of Farmers National and Franklin. The decrease in merger expenses was partially offset by increases in salaries, commissions and personnel-related costs from the incremental head count increase associated with our growth and volume of transactions, including the impact of our business combinations during the year ended December 31, 2020.
Year ended December 31, 2020 compared to year ended December 31, 2019
Our net income decreased during the year ended December 31, 2020 to $63.6 million from $83.8 million for the year ended December 31, 2019. Diluted earnings per common share was $1.67 and $2.65 for the years ended December 31, 2020 and 2019, respectively. Our net income represented a ROAA, of 0.75% and 20181.45% for the years ended December 31, 2020 and should2019, respectively, and a ROAE, of 6.58% and 11.6% for the same periods. Our ratio of ROATCE for the years ended December 31, 2020 and 2019 was 8.54% and 15.4%, respectively.
These results were significantly impacted by the declining economic forecasts resulting from the impact of COVID-19 incorporated in our CECL loss rate model and the impact of our acquisitions, leading our provisions for credit losses on loans held for investment and unfunded loan commitments to increase to $108.0 million for the year ended December 31, 2020 compared with $7.1 million for the year ended December 31, 2019. We adopted the CECL methodology effective January 1, 2020 using a modified retrospective approach with no adjustments to prior period comparative financial statements. Our results were also impacted by an increase in merger expenses that total $34.9 million related to our acquisitions of Franklin and Farmers National during the year ended December 31, 2020 compared with merger expenses for $5.4 million for the year ended December 31, 2019 related to our branch acquisition from Atlantic Capital Bank, N.A. ("the Branches").
During the year ended December 31, 2020, net interest income before provision for loan losses increased to $265.7 million compared to $226.0 million in the year ended December 31, 2019.
Our net interest margin, on a tax-equivalent basis, decreased to 3.46% for the year ended December 31, 2020 as compared to 4.34% for the year ended December 31, 2019, influenced by declining interest rates during the year ended December 31, 2020.
Noninterest income for the year ended December 31, 2020 increased by $166.5 million to $301.9 million, up from $135.4 million for the prior year. The increase in noninterest income was primarily driven by an increase in interest rate lock volume and refinance activity influenced by declining interest rates. As a result, mortgage banking income increased $154.4 million to $255.3 million for the year ended December 31, 2020 .
48


Noninterest expense increased to $377.1 million for the year ended December 31, 2020 compared to $244.8 million for the year ended December 31, 2019. The increase in noninterest expense is reflective of the increase in mortgage commissions stemming from elevated business activity, as well as the impact of our acquisitions and integration activities, including increases in salaries, commissions and personnel-related costs from the incremental head count.
Business segment highlights
Year ended December 31, 2021 compared to year ended December 31, 2020
We operate our business in two business segments: Banking and Mortgage. As previously reported, on March 31, 2021, the Company re-evaluated its business segments and revised to align all mortgage activities with the Mortgage segment. Previously, the Company had attributed retail mortgage activities originating from geographical locations within the footprint of the Company's branches to the Banking segment. Previously disclosed results for the year ended December 31, 2020 and 2019 have been revised to reflect this realignment. See Note 20, “Segment reporting” in the notes to our consolidated financial statements for a description of these business segments.
Banking
Income before taxes from the Banking segment increased in the year ended December 31, 2021 to $216.6 million, compared to a loss of $20.5 million for the year ended December 31, 2020. These results were primarily driven by a net reversal in provisions for credit losses on loans held for investment and unfunded loan commitments totaling $41.0 million during the year ended December 31, 2021 compared to expense of $108.0 million in the previous year. Net interest income increased $81.8 million to $347.3 million during the year ended December 31, 2021 from $265.6 million in the same period in the prior year. Noninterest income increased to $61.1 million in the year ended December 31, 2021 as compared to $46.5 million in the year ended December 31, 2020. Noninterest expense increased to $232.8 million during the year ended December 31, 2021 compared with $224.6 million for the year ended December 31, 2020, primarily due to increased salaries, commissions and employee benefits expenses associated with incremental headcount following our acquisitions in addition to other increases due to our growth and volume of transactions.
Mortgage
Income before taxes from the Mortgage segment decreased to $26.5 million for the year ended December 31, 2021 as compared to $103.0 million for the year ended December 31, 2020 primarily due to lower interest rate lock volumes and refinancing activity coupled with compressing sales margins. Additionally, the housing market continues to face supply shortages which affected overall purchasing volume. Noninterest income decreased $88.1 million to $167.2 million during the year ended December 31, 2021 compared to $255.3 million for the year ended December 31, 2020.
Noninterest expense for the years ended December 31, 2021 and 2020 was $140.8 million and $152.4 million, respectively. This decrease during the year ended December 31, 2021 is mainly attributable to a decrease in related mortgage commissions and incentives expenses as a result of lower volume during the year.
Results of operations
Throughout the following discussion of our operating results, we present our net interest income, net interest margin and efficiency ratio on a fully tax-equivalent basis. The fully tax-equivalent basis adjusts for the tax-favored status of net interest income from certain loans and investments. We believe this measure to be readthe preferred industry measurement of net interest income, which enhances comparability of net interest income arising from taxable and tax-exempt sources.
The adjustment to convert certain income to a tax-equivalent basis consists of dividing tax exempt income by one minus the combined federal and blended state statutory income tax rate of 26.06% for the years ended December 31, 2021 and 2020.
Net interest income
Year ended December 31, 2021 compared to year ended December 31, 2020
Net interest income is the most significant component of our earnings, generally comprising over 50% of our total revenues in a given period. Net interest income and margin are shaped by many factors, primarily the volume, term structure and mix of earning assets, funding mechanisms, and interest rate fluctuations. Other factors include accretion or amortization of discounts or premiums on purchased loans, prepayment risk on mortgage and investment–related assets, and the composition and maturity of earning assets and interest-bearing liabilities. Loans typically generate more interest income than investment securities with similar maturities. Funding from client deposits generally costs less than wholesale funding sources. Factors such as general economic activity, Federal Reserve monetary policy, and price volatility of
49


competing alternative investments, can also exert significant influence on our ability to optimize the mix of assets and funding, net interest income, and margin.
In response to economic uncertainty related to the COVID-19 pandemic, short term interest rates have been at historic lows. The Federal Funds Target Rate range was 0% - 0.25% as of December 31, 2020 and maintained this rate as of December 31, 2021. According to the Chair of the Board of Governors of the Federal Reserve, the Federal Funds Target Rate is not likely to drop below this range. However, the Federal Reserve does have other tools available that it can employ and has expressed an intention to do so in order to maintain a targeted level of liquidity. At its most recent meeting, the Federal Reserve decided to keep the target range for the federal funds rate at 0% to 0.25% and expects it will be appropriate to maintain this target range until labor market conditions have reached levels consistent with the Committee’s assessments of maximum employment. Additionally, the Federal Reserve maintained their commitment to continue purchases of Treasury securities and agency mortgage-backed securities, but noted that as the economy makes progress towards its maximum employment and price stability goals, adjustments to the pace of purchases will continue in coming meetings. During the year ended December 31, 2021, the US Treasury yield curve steepened as long-term rates rose and short-term rates remained constant. This compares to the year ended December 31, 2020, as the US Treasury curve flattened as long-term and short-term decreased significantly.
On a tax-equivalent basis, net interest income increased $82.0 million to $350.5 million for the year ended December 31, 2021 as compared to $268.5 million for the year ended December 31, 2020. The increase in tax-equivalent net interest income for the year ended December 31, 2021 was primarily driven by an increase in average volume of loans HFI outstanding, coupled with a decrease in overall cost of deposits, which declined to 0.30% for the year ended December 31, 2021, a 32 basis point reduction from the year ended December 31, 2020.
Interest income, on a tax-equivalent basis, was $388.1 million for the year ended December 31, 2021, compared to $317.5 million for the year ended December 31, 2020, an increase of $70.6 million. Interest income on loans held for investment, on a tax-equivalent basis, increased $56.8 million to $334.9 million for the year ended December 31, 2021 from $278.1 million for the year ended December 31, 2020. This is primarily due to increased loan volume driven by growth in average loan held for investment balances of $1.58 billion, or 28.0%, to $7.20 billion for the year ended December 31, 2021, as compared to $5.62 billion for the year ended December 31, 2020, which was attributable both to our organic growth and the acquisition of $182.2 million in loans HFI from the Farmers National acquisition and $2.43 billion in loans HFI from the Franklin merger in the third quarter of 2020.                 
The tax-equivalent yield on loans held for investment was 4.65%, down 30 basis points from the year ended December 31, 2020. The decrease in yield was primarily due to the addition of new loans which were originated in a lower interest rate environment while higher yielding loans were paid off and refinanced at lower rates. Contractual loan interest rates yielded 4.27% in the year ended December 31, 2021 compared with 4.57% in the year ended December 31, 2020. Excluding PPP loans, which have a 1% contractual loan yield, our contractual loan yield would have been 4 basis points higher for the year ended December 31, 2021 compared to 14 points higher for the same period in the prior year. Also, PPP loan fee income increased our yield on origination and other loan fee income by 4 basis points for the year ended December 31, 2021 compared to 6 basis points for the same period in the prior year. Our yield on interest-earning assets decreased to 3.53% for the year ended December 31, 2021 from 4.09% for the year ended December 31, 2020.
Interest expense was $37.6 million for the year ended December 31, 2021, a decrease of $11.4 million as compared to the year ended December 31, 2020. The decrease was largely attributed to a reduction of interest rates on customer time deposits and money market deposits offset by an increases in volume in interest-bearing checking and subordinated debt. Interest expense on customer time deposits decreased to $8.4 million for the year ended December 31, 2021 from $19.7 million for the year ended December 31, 2020 and interest expense on money market deposits decreased $2.9 million for the year ended December 31, 2021 from $13.7 million for the year ended December 31, 2020. The average rate on customer time deposits decreased 85 basis points from 1.52% for the year ended December 31, 2020 to 0.67% for the year ended December 31, 2021 and the average rate on money market deposits decreased 40 basis points from 0.76% for the year ended December 31, 2020 to 0.36% for the year ended December 31, 2021. The decrease in interest expense from customer time deposits and money market deposits was partially offset by an increase in interest expense on interest-bearing checking of $1.3 million and subordinated debt of $3.0 million associated with the increase in volume from our $100.0 million subordinated note offering and additional subordinated notes acquired from Franklin in 2020.
50


Overall, our NIM, on a tax-equivalent basis, decreased to 3.19% for the year ended December 31, 2021 from 3.46% for the year ended December 31, 2020, driven by the sustained low interest rate environment and change in balance sheet mix, partially attributable to our acquisition of Franklin completed in the last half of 2020 and impact of excess liquidity carried on our balance sheet. The components of our loan yield, a key driver to our net interest margin for the years ended December 31, 2021, 2020 and 2019 were as follows:
Year Ended December 31,
2021 2020 2019 
(dollars in thousands)Interest
income
Average
yield
Interest
income
Average
yield
Interest
income
Average
yield
Loan yield components:
Contractual interest rate on loans held for
investment (1)(2)
$307,429 4.27 %$256,929 4.57 %$228,069 5.50 %
Origination and other loan fee income (2)
26,029 0.36 %15,978 0.28 %12,977 0.31 %
(Amortization) accretion on purchased loans(853)(0.01)%3,788 0.07 %8,556 0.21 %
Nonaccrual interest collections2,256 0.03 %1,381 0.03 %885 0.02 %
Syndicated loan fee income— — %— — %206 — %
Total loan yield$334,861 4.65 %$278,076 4.95 %$250,693 6.04 %
(1)Includes tax equivalent adjustment using combined marginal tax rate of 26.06%.
(2)Includes $0.8 million and $2.1 million of loan contractual interest and $3.3 million and $3.9 million of loan fees related to PPP loans for the years ended December 31, 2021 and 2020, respectively.
Net amortization on purchased loans lowered the NIM by 1 basis point for the year ended December 31, 2021 while net accretion contributed 5 basis points to the NIM for the year ended December 31, 2020. The decrease in accretion is due to the continued impact of purchase accounting resulting from our mergers, which can fluctuate based on volume of early pay-offs. The decrease is also due in part to the adoption of CECL which resulted in a net premium on our acquired Franklin portfolio. The $11.3 million premium recorded on August 15, 2020, is being amortized as a reduction to loan interest income. As of December 31, 2021 and December 31, 2020, the remaining net discount on all acquired loans amounted to $2.3 million and $1.5 million, respectively. Excluding PPP loans, our NIM would have been 4 and 8 basis points higher for the years ended December 31, 2021 and 2020, respectively.


















51


Average balance sheet amounts, interest earned and yield analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
Year Ended December 31,
2021 2020 2019 
(dollars in thousands on tax-equivalent basis)
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Interest-earning assets:
Loans (2)(4)
$7,197,213 $334,861 4.65 %$5,621,832 $278,076 4.95 %$4,149,590 $250,693 6.04 %
Loans held for sale-mortgage(8)
696,313 18,690 2.68 %420,791 12,699 3.02 %254,689 9,966 3.91 %
Loans held for sale-commercial136,359 6,098 4.47 %84,580 4,166 4.93 %— — — %
Securities:(8)
Taxable1,050,207 15,186 1.45 %589,393 10,267 1.74 %516,250 13,223 2.56 %
Tax-exempt (4)
321,911 10,356 3.22 %275,786 9,570 3.47 %155,306 6,498 4.18 %
Total Securities (4)
1,372,118 25,542 1.86 %865,179 19,837 2.29 %671,556 19,721 2.94 %
Federal funds sold and reverse repurchase
    agreements
128,724 379 0.29 %85,402 304 0.36 %31,309 678 2.17 %
Interest-bearing deposits with other financial
   institutions
1,427,332 1,902 0.13 %662,175 1,960 0.30 %130,145 2,651 2.04 %
FHLB stock30,022 612 2.04 %21,735 441 2.03 %15,146 722 4.77 %
Total interest earning assets (4)
10,988,081 388,084 3.53 %7,761,694 317,483 4.09 %5,252,435 284,431 5.42 %
Noninterest Earning Assets:
Cash and due from banks128,977 66,177 51,194 
Allowance for credit losses(153,301)(121,033)(30,442)
Other assets (3)
884,703 731,262 504,485 
Total noninterest earning assets860,379 676,406 525,237 
Total assets$11,848,460 $8,438,100 $5,777,672 
Interest-bearing liabilities:
Interest bearing deposits:
Interest bearing checking$2,924,388 $10,174 0.35 %$1,461,596 $8,875 0.61 %$950,219 $8,755 0.92 %
Money market deposits(7)
2,973,662 10,806 0.36 %1,807,481 13,707 0.76 %1,219,652 17,380 1.42 %
Savings deposits421,252 233 0.06 %274,489 232 0.08 %199,535 301 0.15 %
Customer time deposits(7)
1,246,912 8,384 0.67 %1,289,552 19,656 1.52 %1,155,058 24,103 2.09 %
Brokered and internet time deposits(7)
34,943 592 1.69 %43,372 389 0.90 %45,313 1,029 2.27 %
Time deposits1,281,855 8,976 0.70 %1,332,924 20,045 1.50 %1,200,371 25,132 2.09 %
Total interest bearing deposits7,601,157 30,189 0.40 %4,876,490 42,859 0.88 %3,569,777 51,568 1.44 %
Other interest-bearing liabilities:
Securities sold under agreements to
    repurchase and federal funds
    purchased
36,453 98 0.27 %32,912 201 0.61 %26,400 291 1.10 %
Federal Home Loan Bank advances— — — %212,705 1,093 0.51 %187,509 3,004 1.60 %
Subordinated debt(6)
149,097 7,316 4.91 %86,944 4,475 5.15 %30,930 1,638 5.30 %
Other borrowings2,626 25 0.95 %12,939 358 2.77 %— — — %
Total other interest-bearing liabilities188,176 7,439 3.95 %345,500 6,127 1.77 %244,839 4,933 2.01 %
Total interest-bearing liabilities7,789,333 37,628 0.48 %5,221,990 48,986 0.94 %3,814,616 56,501 1.48 %
Noninterest bearing liabilities:
Demand deposits2,545,494 2,092,450 1,130,113 
Other liabilities151,903 157,289 109,449 
Total noninterest-bearing liabilities2,697,397 2,249,739 1,239,562 
Total liabilities10,486,730 7,471,729 5,054,178 
FB Financial Corporation common
   shareholders' equity
1,361,637 966,336 723,494 
Noncontrolling interest93 35 — 
         Shareholders' equity1,361,730 966,371 723,494 
Total liabilities and shareholders' equity$11,848,460 $8,438,100 $5,777,672 
Net interest income (tax-equivalent basis)$350,456 $268,497 227,930 
Interest rate spread (tax-equivalent basis)3.05 %3.15 %3.94 %
Net interest margin (tax-equivalent basis) (5)
3.19 %3.46 %4.34 %
Cost of total deposits0.30 %0.62 %1.10 %
Average interest-earning assets to average
    interest-bearing liabilities
141.1 %148.6 %137.7 %
(1)Calculated using daily averages.
(2)Average balances of nonaccrual loans and overdrafts (before deduction of ACL) are included in average loan balances. Loan fees of $26.0 million, $16.0 million, and $13.0 million, net (amortization) accretion of $(0.9) million, $3.8 million, and $8.6 million, nonaccrual interest collections of $2.3 million, $1.4 million and $0.9 million and syndicated loan fees of $0, $0 and $0.2 million are included in interest income for the years ended December 31, 2021, 2020 and 2019, respectively.
(3)Includes investments in premises and equipment, OREO, interest receivable, mortgage servicing rights, core deposit and other intangibles, goodwill and other miscellaneous assets.
52


(4)Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included were $3.1 million, $2.8 million and $1.9 million for the years ended December 31, 2021, 2020 and 2019, respectively.
(5)The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
(6)Includes $0.4 million and $0.4 million of accretion on subordinated debt fair value premium for the years ended December 31, 2021 and 2020, respectively.
(7)Includes $3.7 million, $0.9 million and $0 of interest rate premium accretion on money market deposits, $2.2 million, $2.0 million and $0 on customer time deposits and $0.5 million, $0.4 million and $0.1 million on brokered and internet time deposits for the years ended December 31, 2021, 2020 and 2019, respectively.
(8)Excludes the average balance for unrealized gains (losses) for mortgage loans held for sale and investments carried at fair value.

Rate/volume analysis
The tables below present the components of the changes in net interest income for the years ended December 31, 2021 and 2020. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volumes and changes due to rates, with the changes in both volumes and rates allocated to these two categories based on the proportionate absolute changes in each category.
Year ended December 31, 2021 compared to year ended December 31, 2020
Year ended December 31, 2021 compared to year ended December 31, 2020 due to changes in
(dollars in thousands on a tax-equivalent basis)VolumeRateNet increase
(decrease)
Interest-earning assets:
Loans(1)
$73,297 $(16,512)$56,785 
Loans held for sale - residential7,395 (1,404)5,991 
Loans held for sale - commercial2,316 (384)1,932 
Securities available-for-sale and other securities:
Taxable6,663 (1,744)4,919 
Tax Exempt(2)
1,484 (698)786 
Federal funds sold and reverse repurchase agreements128 (53)75 
Time deposits in other financial institutions1,020 (1,078)(58)
FHLB stock169 171 
Total interest income(2)
92,472 (21,871)70,601 
Interest-bearing liabilities:
Interest bearing checking5,089 (3,790)1,299 
Money market deposits(4)
4,238 (7,139)(2,901)
Savings deposits81 (80)
Customer time deposits(4)
(287)(10,985)(11,272)
Brokered and internet time deposits(4)
(143)346 203 
Securities sold under agreements to repurchase and federal funds
   purchased
10 (113)(103)
Federal Home Loan Bank advances(1,093)— (1,093)
Subordinated debt(3)
3,050 (209)2,841 
Other borrowings(98)(235)(333)
Total interest expense10,847 (22,205)(11,358)
Change in net interest income(2)
$81,625 $334 $81,959 
(1) Average loans are gross, including nonaccrual loans and overdrafts (before deduction of ACL). Loan fees of $26.0 million and $16.0 million, net (amortization) accretion of $(0.9) million and $3.8 million, and nonaccrual interest collections of $2.3 million and $1.4 million, are included in interest income for the years ended December 31, 2021 and 2020, respectively.
(2) Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.
(3) Includes $0.4 million and $0.4 million of accretion on subordinated debt fair value premium for the years ended December 31, 2021 and 2020, respectively.
(4) Includes $3.7 million and $0.9 million of interest rate premium accretion on money market deposits, $2.2 million and $2.0 million on customer time deposits and $0.5 million and $0.4 million on brokered and internet time deposits for the years ended December 31, 2021 and 2020, respectively.
53


Year ended December 31, 2020 compared to year ended December 31, 2019
Year Ended December 31, 2020 compared to
year ended December 31, 2019
due to changes in
(dollars in thousands on a tax-equivalent basis)VolumeRateTotal
Interest-earning assets:
Loans (1)(2)
$72,822 $(45,439)$27,383 
Loans held for sale - residential5,013 (2,280)2,733 
Loans held for sale - commercial4,166 — 4,166 
Securities available-for-sale and other securities:
Taxable1,274 (4,230)(2,956)
Tax Exempt (2)
4,181 (1,109)3,072 
Federal funds sold and reverse repurchase agreements193 (567)(374)
Time deposits in other financial institutions1,575 (2,266)(691)
FHLB stock134 (415)(281)
Total interest income (2)
89,358 (56,306)33,052 
Interest-bearing liabilities:
Interest-bearing checking3,105 (2,985)120 
Money market deposits(5)
4,458 (8,131)(3,673)
Savings deposits63 (132)(69)
Customer time deposits(5)
2,050 (6,497)(4,447)
Brokered and internet time deposits(5)
(17)(623)(640)
Securities sold under agreements to repurchase and federal funds
purchased
40 (130)(90)
Federal Home Loan Bank advances(3)
129 (2,040)(1,911)
Subordinated debt(4)
2,883 (46)2,837 
Other borrowings358 — 358 
Total interest expense13,069 (20,584)(7,515)
Change in net interest income (2)
$76,289 $(35,722)$40,567 
(1)Average loans are gross, including nonaccrual loans and overdrafts (before deduction of allowance for credit losses). Loan fees of $16.0 million and $13.0 million, accretion of $3.8 million and $8.6 million, nonaccrual interest collections of $1.4 million and $0.9 million, and syndicated loan fee income of $0 and $0.2 million are included in interest income for the years ended December 31, 2020 and 2019, respectively.
(2)Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.
(3)Includes $1.0 million and $0.5 million of gain accretion from other comprehensive income from a previously cancelled cash flow hedge for the years ended December 31, 2020 and 2019, respectively.
(4)Includes $0.4 million accretion on subordinated debt premium for the year ended December 31, 2020.
(5)Includes $0.9 million and $0 of interest rate premium accretion on money market deposits, $2.0 million and $0 on customer time deposits and $0.4 million and $0.1 million on brokered and internet deposits for the years ended December 31, 2020 and 2019, respectively.
Provision for credit losses
The provision for credit losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for credit losses at an appropriate level under the current expected credit loss model. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity. Refer to Note 1, "Basis of presentation" in the notes to our consolidated financial statements for a detailed discussion regarding ACL methodology.
Year ended December 31, 2021 compared to year ended December 31, 2020
We recognized a reversal of provision for credit losses on loans held for investment for the year ended December 31, 2021 of $39.0 million as compared to a expense of $94.6 million for the year ended December 31, 2020. The current period reversal resulted from management’s best estimate of losses over the life of loans in our portfolio in accordance with the CECL approach, given an improvement in economic outlook and forecasts. Although the portfolio benefited from improving economic forecasts during the year ended December 31, 2021, there is much uncertainty surrounding the impact of the COVID-19 pandemic and possible future variants, which may continue to lead to increased volatility in forecasted macroeconomic variables, a key input to our calculated level of allowance for credit losses. These evaluations weighed the impact of the current economic outlook, status of federal government stimulus programs, and geographical and demographic considerations, among other factors. In addition, the decrease in the current period when compared with
54


the year ended December 31, 2020 is partially attributable to our acquisition activity, namely Farmers National and Franklin, and the impact of applying CECL on the acquired loan portfolios on their respective acquisition dates. The provision for credit losses on loans held for investment recognized in expense in conjunction with the Farmers National acquisition on February 14, 2020 amounted to $2.9 million while the provision for credit losses on loans held for investment recognized in expense in conjunction with the Franklin merger on August 15, 2020 amounted to $52.8 million.
The Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. When applying the CECL methodology to estimate expected credit loss, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions. For the year ended December 31, 2021, the Company recorded a release to the provision for credit losses on unfunded commitments of $2.0 million compared to a provision of $13.4 million for the year ended December 31, 2020. This decrease is partially attributable to $10.5 million in provision expense recorded for unfunded commitments upon closing of our auditedFranklin acquisition during 2020.
As of December 31, 2021 and 2020, we determined that all available-for-sale debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on available-for-sale debt securities during the years ended December 31, 2021 or 2020.
Noninterest income
Our noninterest income includes gains on sales of mortgage loans, unrealized change in fair value of loans held for sale and derivatives, fees on mortgage loan originations, loan servicing fees, hedging results, fees generated from deposit services, investment services and trust income, gains and losses on securities, other real estate owned and other assets and other miscellaneous noninterest income.
The following table sets forth the components of noninterest income for the periods indicated:
 Year Ended December 31,
(dollars in thousands)2021 2020 2019 
Mortgage banking income$167,565 $255,328 $100,916 
Service charges on deposit accounts10,034 9,160 9,479 
ATM and interchange fees19,900 14,915 12,161 
Investment services and trust income8,558 7,080 5,244 
Gain from securities, net324 1,631 57 
Gain (loss) on sales or write-downs of other real estate owned2,504 (1,491)545 
Gain (loss) from other assets323 (90)(104)
Other19,047 15,322 7,099 
Total noninterest income$228,255 $301,855 $135,397 
Year ended December 31, 2021 compared to year ended December 31, 2020
Noninterest income amounted to $228.3 million for the year ended December 31, 2021, a decrease of $73.6 million, or 24.4%, as compared to $301.9 million for the year ended December 31, 2020. Changes in selected components of noninterest income in the above table are discussed below.
Mortgage banking income primarily includes origination fees and realized gains and losses on the sale of mortgage loans, unrealized change in fair value of mortgage loans and derivatives, and mortgage servicing fees, which includes net change in fair value of MSRs and related derivatives. Mortgage banking income is initially driven by the recognition of interest rate lock commitments at fair value at inception of the IRLCs. This is subsequently adjusted for changes in the overall interest rate environment offset by derivative contracts entered into to mitigate the interest rate exposure. Upon sale of the loan, the net fair value gain is reclassified as a realized gain on sale. Mortgage banking income was $167.6 million and $255.3 million for the years ended December 31, 2021 and 2020, respectively, representing a $87.8 million, or 34.4% decrease year-over-year.
During the year ended December 31, 2021, our mortgage operations had sales of $6.20 billion which generated a gain on sales margin of 2.97%. This compares to $6.24 billion and 3.79% for the year ended December 31, 2020. The decrease in gain on sales margin is a result of over-capacity in the industry and compressing margins. The industry benefited greatly from declining interest rates in 2020, causing a sharp increase in interest rate lock commitment volume. Sales slowed in 2021 with decline in activity as housing inventory remained low in many of our markets. Mortgage banking income from
55


gains on sale and related fair value changes decreased to $150.8 million during the year ended December 31, 2021 compared to $267.6 million for the year ended December 31, 2020. Total interest rate lock volume decreased $1.78 billion, or 19.9%, during the year ended December 31, 2021 compared to the previous year. The volume mix of refinances and purchases also shifted during the year ended December 31, 2021 to 62.4% refinance volume compared with 77.6% during the same period in the previous year.
We continue to see margin compression and reduced volumes due to excess capacity in the industry, refinance fatigue and a shortage of housing in our markets. Our interest rate lock volume is expected to be materially and adversely impacted by rising interest rates and housing shortage, and we expect to see further declines in refinance activity within the mortgage industry when rates rise.
Income from mortgage servicing of $28.9 million and $22.1 million for years ended December 31, 2021 and 2020, respectively, was offset by declines in fair value of MSRs and related hedging activity of $12.1 million and $34.4 million for the years ended December 31, 2021 and 2020, respectively.
The components of mortgage banking income for the years ended December 31, 2021, 2020, and 2019 were as follows:
Year Ended December 31,
(dollars in thousands)2021 2020 2019 
Mortgage banking income   
Origination and sales of mortgage loans$184,076 $236,382 $96,710 
Net change in fair value of loans held for sale and derivatives(33,284)31,192 3,518 
Change in fair value on MSRs(12,117)(34,374)(16,989)
Mortgage servicing income28,890 22,128 17,677 
Total mortgage banking income$167,565 $255,328 $100,916 
Interest rate lock commitment volume by line of business:
Consumer direct$3,745,430 $5,539,862 $2,979,811 
Third party origination (TPO)— — 327,373 
Retail3,414,638 3,399,174 1,605,158 
Correspondent— — 990,646 
Total$7,160,068 $8,939,036 $5,902,988 
Interest rate lock commitment volume by purpose (%):
Purchase37.6 %22.4 %43.8 %
Refinance62.4 %77.6 %56.2 %
Mortgage sales$6,202,077 $6,235,149 4,554,962 
Mortgage sale margin2.97 %3.79 %2.12 %
Closing volume$6,300,892 $6,650,258 $4,540,652 
Outstanding principal balance of mortgage loans serviced$10,759,286 $9,787,657 $6,734,496 
ATM and interchange fees increased $5.0 million to $19.9 million during the year ended December 31, 2021 as compared to $14.9 million for the year ended December 31, 2020. This increase is attributable to our growth in deposits and increased volume of transactions, which is partially attributed to our acquisitions completed in 2020. Though we have not yet experienced a decline, our interchange fee income is expected to decline beginning the second half of 2022 as a result of the Durbin amendment, which limits interchange fees banking institutions with asset sizes greater than $10 billion are permitted to charge.
Net gains from sales or write-downs of other real estate owned during the year ended December 31, 2021 amounted to $2.5 million compared with a loss during the year ended December 31, 2020 amounting to $1.5 million. This change was a result of specific sales and valuation transactions of other real estate during the respective periods. The gain in the current period was primarily the result of sale of one of our former branch locations, which had been vacated as a result of consolidating locations following our acquisitions.
Other noninterest income for the year ended December 31, 2021 increased $3.7 million to $19.0 million compared with $15.3 million for the year ended December 31, 2020. This includes gains associated with our commercial loans held for sale portfolio of $11.2 million for the year ended December 31, 2021 compared with $3.2 million for the million for the year ended December 31, 2020. This increase was offset by a decrease in interest rate swap fees of $3.5 million during the year ended December 31, 2021 which included a loss on the cancellation of an interest rate swap amounting to $1.5 million associated with a loan HFI that was resolved during the year.
56


Noninterest expense
Our noninterest expense includes primarily salaries and employee benefits expense, occupancy expense, legal and professional fees, data processing expense, regulatory fees and deposit insurance assessments, advertising and promotion and other real estate owned expense, among others. We monitor the ratio of noninterest expense to the sum of net interest income plus noninterest income, which is commonly known as the efficiency ratio.
The following table sets forth the components of noninterest expense for the periods indicated:
 Year Ended December 31,
(dollars in thousands)2021 2020 2019 
Salaries, commissions and employee benefits$248,318 $233,768 $152,084 
Occupancy and equipment expense22,733 18,979 15,641 
Legal and professional fees9,161 7,654 7,486 
Data processing9,987 11,390 10,589 
Merger costs— 34,879 5,385 
Amortization of core deposit and other intangibles5,473 5,323 4,339 
Advertising13,921 10,062 9,138 
Other expense63,974 55,030 40,179 
Total noninterest expense$373,567 $377,085 $244,841 
Year ended December 31, 2021 compared to year ended December 31, 2020
Noninterest expense decreased by $3.5 million during the year ended December 31, 2021 to $373.6 million as compared to $377.1 million in the year ended December 31, 2020. Changes in selected components of noninterest expense in the above table are discussed below.
Salaries, commissions and employee benefits expense was the largest component of noninterest expenses representing 66.5% and 62.0% of total noninterest expense in the years ended December 31, 2021 and 2020, respectively. During the year ended December 31, 2021, salaries and employee benefits expense increased $14.6 million, or 6.2%, to $248.3 million as compared to $233.8 million for the year ended December 31, 2020. This increase was mainly due to an increase of $25.4 million in employee salaries driven by our increase in headcount as a result of our mergers and investment in additional revenue producers in our markets. Our full-time equivalent employees increased to 1,962 as of December 31, 2021from 1,852 as of December 31, 2020. This increase was partially offset by a $14.6 million decrease in incentive compensation largely driven by the slowdown of mortgage production volume and decreased interest rate lock volume.
Costs resulting from our equity compensation grants during the years ended December 31, 2021 and 2020 amounted to $10.3 million and $10.2 million, respectively. Our one-time IPO RSU grants fully vested during the third quarter of 2021. Costs associated with these IPO grants made up $1.3 million and $2.2 million of equity compensation expense during the year ended December 31, 2021 and December 31, 2020, respectively. During the year ended December 31, 2020, we began granting performance-based stock units, which resulted in $1.4 million and $1.0 million in expense included in our equity compensation expense during the years ended December 31, 2021 and 2020, respectively. For additional discussion regarding our equity compensation grants, see Note 23, "Stock Based Compensation" in the notes to our consolidated financial statements contained herein.
Occupancy and equipment expense increased $3.8 million to $22.7 million during the year ended December 31, 2021 as compared to $19.0 million in the year ended December 31, 2020. This increase is mostly related to increased leased property, maintenance, and depreciation costs which increased as a result of our merger activity and additional locations.
Merger costs amounted to $34.9 million for the year ended December 31, 2020 of which $2.3 million related to our acquisition and conversion of Farmers National and $32.4 million related to our acquisition and conversion of Franklin. There was no such merger activity during year ended December 31, 2021.
Advertising expense increased $3.9 million to $13.9 million during the year ended December 31, 2021 compared to $10.1 million during the year ended December 31, 2020. This increase is related to a $2.3 million increase in sponsorships and $1.8 million increase in advertising expense related to our overall growth.
Other noninterest expense primarily includes mortgage servicing expenses, regulatory fees and deposit insurance assessments, software license and maintenance fees and various other miscellaneous expenses. Other noninterest
57


expense increased $8.9 million during the year ended December 31, 2021 to $64.0 million compared to $55.0 million during the year ended December 31, 2020. The increase reflects a $7.5 million increase in software licenses and maintenance fees, a $2.0 million increase in mortgage servicing expenses and a $1.3 million increase in regulatory fees and other costs associated with our growth, including the impact of our 2020 acquisitions.
Efficiency ratio
The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense by the sum of net interest income and noninterest income. For an adjusted efficiency ratio, we exclude certain gains, losses and expenses we do not consider core to our business.
Our efficiency ratio was 64.9% and 66.4% for the years ended December 31, 2021 and 2020, respectively. Our adjusted efficiency ratio, on a tax-equivalent basis, was 65.8% and 59.2% for the years ended December 31, 2021 and 2020, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of the adjusted efficiency ratio.
Income taxes
Our income tax expense was $52.8 million and $18.8 million for the years ended December 31, 2021 and 2020, respectively. This represents effective tax rates of 21.7% and 22.8% for the years ended December 31, 2021 and 2020, respectively. The primary differences from the enacted rates are applicable state income taxes and certain expenses that are not deductible reduced for non-taxable income and additional deductions for equity-based compensation upon vesting of restricted stock units. State taxes, net of federal benefits, increased our effective tax rate by 3.5% and 3.8% for the years ended December 31, 2021 and 2020, respectively. Additionally, during the year ended December 31, 2021, our income tax expense was reduced by a $1.7 million tax benefit related to a change in the value of the net operating loss tax asset that was acquired from Franklin. This tax benefit decreased our effective tax rate by 1.4% for the year ended December 31, 2021.
The Company is subject to Section 162(m), which limits the deductibility of compensation paid to certain individuals. The restricted stock unit plans that existed prior to the corporation being public vested after the reliance period as defined in the underlying Treasury Regulations. It is the Company’s policy to apply the Section 162(m) limitations to stock-based compensation, including our restricted stock unit plan, first and then followed by cash compensation. As a result of the vesting of these units and cash compensation paid to date, the Company has disallowed a portion of its compensation paid to the applicable individuals.












58


Financial condition
The following discussion of our financial condition compares balances as of December 31, 2021 with December 31, 2020.
Loan portfolio
The following table sets forth the balance and associated percentage of each class of financing receivable in our loan portfolio as of the dates indicated:
As of December 31,
 2021 2020 
(dollars in thousands)CommittedAmount Outstanding% of total outstandingCommittedAmount Outstanding% of total outstanding
Loan Type:    
Commercial and industrial (1)

$2,060,028 $1,290,565 17 %$1,994,543 $1,346,122 19 %
Construction2,886,088 1,327,659 17 %2,130,207 1,222,220 17 %
Residential real estate:
1-to-4 family1,272,477 1,270,467 17 %1,109,085 1,089,270 15 %
Line of credit935,571 383,039 %806,895 408,211 %
Multi-family339,882 326,551 %224,705 175,676 %
Commercial real estate:
Owner-Occupied1,005,534 951,582 13 %1,085,070 924,841 13 %
Non-Owner Occupied1,839,990 1,730,165 23 %1,918,406 1,598,979 23 %
Consumer and other351,153 324,634 %358,254 317,640 %
Total loans$10,690,723 $7,604,662 100 %$9,627,165 $7,082,959 100 %
(1)Includes $4.0 million and $212.6 million of PPP loans outstanding as of December 31, 2021 and 2020, respectively.
Our loans HFI portfolio is our most significant earning asset, comprising 60.4% and 63.2% of our total assets as of December 31, 2021 and 2020, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer loans that comply with our credit policies and that produce revenues consistent with our financial objectives. Our overall lending approach is primarily focused on providing credit to our customers directly in the markets we serve, but we are also party to loan syndications and participations from other banks (collectively, “participated loans”). At December 31, 2021 and 2020, loans held for investment included approximately $263.9 million and $206.8 million, respectively, related to purchased participation loans. All loans, whether or not we act as a participant, are underwritten to the same standards as all other loans we originate. We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations.
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. Our lending activity is heavily concentrated in the geographic market areas we serve, with highest concentration in the state of Tennessee. This geographic concentration subjects our loan portfolio to the general economic conditions within the state. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses. As of December 31, 2021 and 2020, there were no concentrations of loans exceeding 10% of total loans other than the categories of loans disclosed in the table above. We believe our loan portfolio is diversified relative to industry concentrations across the various loan portfolio categories.
Banking regulators have established thresholds of less than 100% of tier 1 capital plus allowance for credit losses in construction lending and less than 300% of tier 1 capital plus allowance for credit losses in commercial real estate lending that management monitors as part of the risk management process. The construction concentration ratio is a percentage of the outstanding construction and land development loans to total tier 1 capital plus allowance for credit losses. The commercial real estate concentration ratio is a percentage of the outstanding balance of non-owner occupied commercial real estate, multifamily, and construction and land development loans to tier 1 capital plus allowance for credit losses. Management strives to operate within the thresholds set forth above.
When a company's ratios are in excess of one or both of these guidelines, banking regulators generally require an increased level of monitoring in these lending areas by management.


59


The table below shows concentration ratios for the Bank and Company as of December 31, 2021 and 2020.
As a percentage (%) of tier 1 capital plus allowance for credit losses
FirstBankFB Financial Corporation
December 31, 2021
Construction102.7 %99.8 %
Commercial real estate263.5 %256.0 %
December 31, 2020
Construction97.4 %101.6 %
Commercial real estate238.9 %249.3 %
Loan categories
The principal categories of our loans held for investment portfolio are discussed below:
Commercial and industrial loans.We provide a mix of variable and fixed rate commercial and industrial loans. Our commercial and industrial loans are typically made to small and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. This category also includes the loans we originated as part of the PPP, established by the Coronavirus Aid, Relief and Economic Security Act. The PPP is administered by the SBA, and loans we originated as part of the PPP may be forgiven by the SBA under a set of defined rules. These federally guaranteed loans were intended to provide up to 24 weeks of payroll and other operating costs as a source of aid to small- and medium-sized businesses. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees. We plan to continue to make commercial and industrial loans an area of emphasis in our lending operations in the future. Excluding PPP loans totaling $4.0 million and $212.6 million as of December 31, 2021 and 2020, respectively, our commercial and industrial loans comprised $1.29 billion, or 17%, and $1.13 billion, or 16%, respectively, of our loans held for investment.
Construction loans.Our construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on our assessment of the value of the property on an as-completed basis. We expect to continue to make construction loans at a similar pace so long as demand continues and the market for and values of such properties remain stable or continue to improve in our markets. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate.
Residential real estate 1-4 family mortgage loans.Our residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. We intend to continue to make residential 1-4 family housing loans at a similar pace, so long as housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. First lien residential 1-4 family mortgages may be affected by unemployment or underemployment and deteriorating market values of real estate.
Residential line of credit loans.Our residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 family residential properties. We intend to continue to make residential line of credit loans if housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Residential line of credit loans may be affected by unemployment or underemployment and deteriorating market values of real estate.
60


Multi-family residential loans.Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. These loans may be affected by unemployment or underemployment and deteriorating market values of real estate.
Commercial real estate owner-occupied loans.Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.
Commercial real estate non-owner occupied loans.Our commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions
Consumer and other loans. 
Consumer and other loans include consumer loans made to individuals for personal, family and household purposes, including car, boat, manufactured homes (without real estate) and other recreational vehicle loans and personal lines of credit. Consumer loans are generally secured by vehicles, manufactured homes and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represents a significant portion of our loan portfolio.

Loan maturity and sensitivities
The following table presents the contractual maturities of our loan portfolio as of December 31, 2021. Loans with scheduled maturities are reported in the maturity category in which the payment is due. Demand loans with no stated maturity and overdrafts are reported in the “due in 1 year or less” category. Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change. The tables do not include prepayment assumptions or scheduled repayments.
Loan type (dollars in thousands)Maturing in one
year or less
Maturing in one
to five years
Maturing in
five years to fifteen years
Maturing after
fifteen years
Total
As of December 31, 2021    
Commercial and industrial$510,328 $583,122 $196,880 $235 $1,290,565 
Commercial real estate:
Owner occupied92,367 487,157 332,589 39,469 951,582 
Non-owner occupied91,856 870,222 716,963 51,124 1,730,165 
Residential real estate:
1-to-4 family68,840 370,316 358,129 473,182 1,270,467 
Line of credit29,601 78,484 274,073 881 383,039 
Multi-family39,129 156,185 109,891 21,346 326,551 
Construction679,011 476,816 163,173 8,659 1,327,659 
Consumer and other29,768 78,868 60,749 155,249 324,634 
Total ($)$1,540,900 $3,101,170 $2,212,447 $750,145 $7,604,662 
Total (%)20.2 %40.8 %29.1 %9.9 %100.0 %


61


For loans due after one year or more, the following table presents the interest rate composition for loans outstanding as of December 31, 2021. As of December 31, 2021 and 2020, the Company had $21.5 million and $22.4 million, respectively, in fixed-rate loans in which the Company has entered into variable rate swap contracts.
Loan type (dollars in thousands)Fixed
interest rate
Floating
interest rate
Total
As of December 31, 2021   
Commercial and industrial$381,847 $398,390 $780,237 
Commercial real estate:
Owner occupied589,529 269,686 859,215 
Non-owner occupied765,484 872,825 1,638,309 
Residential real estate:
1-to-4 family973,365 228,262 1,201,627 
Line of credit3,183 350,255 353,438 
Multi-family129,322 158,100 287,422 
Construction265,191 383,457 648,648 
Consumer and other280,350 14,516 294,866 
Total ($)$3,388,271 $2,675,491 $6,063,762 
Total (%)55.9 %44.1 %100.0 %
The following table presents the contractual maturities of our loan portfolio segregated into fixed and floating interest rate loans as of December 31, 2021.
(dollars in thousands)Fixed
interest rate
Floating
interest rate
Total
As of December 31, 2021   
One year or less$480,608$1,060,292$1,540,900
One to five years1,822,1801,278,9903,101,170
Five to fifteen years1,016,8391,195,6082,212,447
Over fifteen years549,252200,893750,145
Total ($)$3,868,879$3,735,783$7,604,662
Total (%)50.9 %49.1 %100.0 %

















62


Of the loans shown above with floating interest rates, many have interest rate floors as follows:
Loans with interest rate floors (dollars in thousands)Maturing in one year or lessWeighted average level of support (bps)Maturing in one to five yearsWeighted average level of support (bps)Maturing after five yearsWeighted average level of support (bps)TotalWeighted average level of support (bps)
As of December 31, 2021      
Loans with current rates above
floors:
1-25 bps$88,177 20.60 $235,743 14.39 $174,627 10.94 $498,547 14.28 
26-50 bps9,100 49.80 3,575 48.27 35,658 47.18 48,333 47.76 
51-75 bps755 73.24 4,154 74.80 69,658 59.72 74,567 60.70 
76-100 bps1,208 100.00 1,856 84.18 4,534 97.84 7,598 94.85 
101-125 bps234 125.00 508 118.96 1,611 122.45 2,353 121.95 
126-150 bps47 145.95 11,028 135.80 2,454 149.10 13,529 138.25 
151-200 bps7,094 174.96 4,817 192.33 7,813 184.07 19,724 182.81 
201-250 bps65 239.97 241 248.81 10,986 243.32 11,292 243.42 
251 bps and above137 316.32 1,293 431.03 2,697 300.02 4,127 341.60 
Total loans with current rates
above floors
$106,817 35.41 $263,215 27.11 $310,038 44.13 $680,070 36.17 
Loans at interest rate floors
    providing support:
1-25 bps$117,646 24.21 $94,338 17.02 $35,345 17.49 $247,329 20.51 
26-50 bps90,371 47.76 94,652 47.07 118,737 46.70 303,760 47.13 
51-75 bps148,477 71.98 82,500 67.71 130,054 67.18 361,031 69.27 
76-100 bps43,117 98.79 89,653 87.25 76,285 89.36 209,055 90.40 
101-125 bps40,740 123.88 33,840 120.16 48,542 118.04 123,122 120.55 
126-150 bps24,860 143.94 42,531 138.22 64,598 138.44 131,989 139.40 
151-200 bps26,134 188.32 54,852 181.80 58,652 166.36 139,638 176.54 
201-250 bps519 235.18 32,146 226.11 20,369 228.11 53,034 226.97 
251 bps and above18,715 365.70 41,654 289.75 47,367 309.04 107,736 311.42 
Total loans at interest rate
    floors providing support
$510,579 83.48 $566,166 103.72 $599,949 109.06 $1,676,694 99.47 
Asset quality
In order to operate with a sound risk profile, we focus on originating loans that we believe to be of high quality. We have established loan approval policies and procedures to assist us in maintaining the overall quality of our loan portfolio. When delinquencies in our loans exist, we rigorously monitor the levels of such delinquencies for any negative or adverse trends. From time to time, we may modify loans to extend the term or make other concessions, including extensions or interest rate modifications, to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. Furthermore, we are committed to collecting on all of our loans, which can result in us carrying higher nonperforming assets. We believe this practice leads to higher recoveries in the long-term.
Nonperforming assets
Our nonperforming assets consist of nonperforming loans, other real estate owned and other miscellaneous non-earning assets. As of December 31, 2021 and 2020, we had $63.0 million and $84.2 million, respectively, in nonperforming assets. Nonperforming loans are those on which the accrual of interest has stopped, as well as loans that are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. In our loan review process, we seek to identify and proactively address nonperforming loans. Accrued interest receivable written off as an adjustment to interest income amounted to $0.8 million and $0.6 million for the years ended December 31, 2021 and 2020, respectively. Additionally, we had net interest recoveries on nonperforming assets previously charged off of $2.3 million and $1.4 million for the years ended December 31, 2021 and 2020, respectively.
63


In addition to loans held for investment, nonperforming assets included commercial loans held for sale that were past due 90 days or more or not accruing interest. These nonperforming commercial loans held for sale represent a pool of shared national credits and institutional healthcare loans that were acquired during 2020 in our acquisition of Franklin and amounted to $5.2 million and $6.5 million as of December 31, 2021 and 2020, respectively. As of December 31, 2021 and 2020, other real estate owned included $3.3 million and $5.7 million, respectively, of excess land and facilities held for sale resulting from our acquisitions. Other nonperforming assets also included other repossessed non-real estate amounting to $0.7 million and $1.2 million as of December 31, 2021and 2020, respectively.
GNMA optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan. Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet, regardless of whether the Company intends to exercise the buy-back option if the buyback option provides the transferor a more-than-trivial benefit. At December 31, 2021 and 2020, there were $94.6 million and $151.2 million of delinquent GNMA loans that had previously been sold; however, we determined there not to be a more-than-trivial benefit of rebooking based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans. As such, these were not recorded on our balance sheets as of December 31, 2021 or 2020.
The following table provides details of our nonperforming assets, the ratio of such loans and other nonperforming assets to total assets, and certain other related information as of the dates presented:
As of December 31,
(dollars in thousands)2021 2020 
Loan Type  
Commercial and industrial$1,583 $16,335 
Construction4,340 4,626 
Residential real estate:
1-to-4 family mortgage13,956 16,393 
Residential line of credit1,736 1,996 
Multi-family mortgage49 57 
Commercial real estate:
Owner occupied6,710 7,948 
Non-owner occupied14,084 12,471 
Consumer and other4,845 4,630 
Total nonperforming loans held for investment47,303 64,456 
Loans held for sale5,217 6,489 
Other real estate owned9,777 12,111 
Other686 1,170 
Total nonperforming assets$62,983 $84,226 
Total nonperforming loans held for investment as a percentage of total loans HFI0.62 %0.91 %
Total nonperforming assets as a percentage of total assets0.50 %0.75 %
Total nonaccrual loans HFI as a percentage of loans HFI0.47 %0.72 %
Total accruing loans over 90 days delinquent as a percentage of total assets0.09 %0.12 %
Loans restructured as troubled debt restructurings$32,435 $15,988 
Troubled debt restructurings as a percentage of total loans held for investment0.43 %0.23 %
We have evaluated our nonperforming loans held for investment and believe all nonperforming loans have been adequately reserved for in the allowance for credit losses as of December 31, 2021 and 2020. Management also continually monitors past due loans for potential credit quality deterioration. Loans not considered nonperforming include loans 30-89 days past due amounting to $26.5 million at December 31, 2021 as compared to $27.0 million at December 31, 2020.

64


Loan Modifications due to COVID-19
On March 22, 2020, a statement was issued by our banking regulators and titled the “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” (the “Interagency Statement”) that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further stipulated that a qualified loan modification was exempt by law from classification as a troubled debt restructuring, from the period beginning March 1, 2020 until the earlier of December 31, 2020, or the date that is 60 days after the date on which the national emergency concerning the COVID-19 pandemic is terminated. Section 541 of the CAA extended this relief to the earlier of January 1, 2022 or 60 days after the national emergency termination date. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. This legislation expired on January 1, 2022.
We have numerous customers that experienced financial distress as a direct result of COVID-19, and in response we offered financial relief in the form of a payment deferral program. The majority of these modifications were consistent with the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus" and the CARES Act and did not qualify as TDRs. As of December 31, 2020, recorded balances in total loans in deferral status under this program amounted to $202.5 million. There were no such loans remaining in deferral status as of December 31, 2021. As of December 31, 2021 and 2020, the total amortized cost of loans that had previously been deferred as part of this program that were no longer in deferral status amounted to $1.19 billion and $1.40 billion, respectively.
Allowance for credit losses
Beginning January 1, 2020, with the adoption of CECL, we calculated the allowance for credit losses under the current expected credit losses methodology. Additional details surrounding the adoption in addition to transition disclosures can be found within our consolidated financial statements in Form 10-K filed March 12, 2021.
The allowance for credit losses represents the portion of the loan's amortized cost basis that we do not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance when we believe the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan's amortized cost basis, excluding accrued interest receivable, as we promptly charge off accrued interest receivable determined to be uncollectible. We determine the appropriateness of the allowance through periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. In future quarters, we may update information and forecasts that may cause significant changes in the estimate in those future quarters. See "Critical Accounting Estimates- Allowance for credit losses" for additional information regarding our methodology.












65


The following table presents the allocation of the allowance for credit losses by loan category as well as the ratio of loans by loan category compared to the total loan portfolio as of the dates indicated:
As of December 31,
2021 2020
(dollars in thousands)Amount% of
Loans
ACL
as a % of loans HFI category
Amount% of
Loans
ACL
as a % of loans HFI category
Loan Type:
Commercial and industrial$15,751 17 %1.22 %$14,748 19 %1.10 %
Construction28,576 17 %2.15 %58,477 17 %4.78 %
Residential real estate:
   1-to-4 family mortgage19,104 17 %1.50 %19,220 15 %1.76 %
   Residential line of credit5,903 %1.54 %10,534 %2.58 %
   Multi-family mortgage6,976 %2.14 %7,174 %4.08 %
Commercial real estate:
   Owner occupied12,593 13 %1.32 %4,849 13 %0.52 %
   Non-owner occupied25,768 23 %1.49 %44,147 23 %2.76 %
Consumer and other10,888 %3.35 %11,240 %3.54 %
Total allowance$125,559 100 %1.65 %$170,389 100 %2.41 %

































66


The following table summarizes activity in our allowance for credit losses during the periods indicated:
 Year Ended December 31,
(dollars in thousands)2021 2020 
2019(b)
Allowance for credit losses at beginning of period$170,389 $31,139 $28,932 
Impact of adopting ASC 326 on non-purchased credit deteriorated loans— 30,888 — 
Impact of adopting ASC 326 on purchased credit deteriorated loans— 558 — 
Charge-offs:
Commercial and industrial(4,036)(11,735)(2,930)
Construction(30)(18)— 
Residential real estate:
1-to-4 family mortgage(154)(403)(220)
Residential line of credit(18)(22)(309)
Multi-family mortgage(1)— — 
Commercial real estate:
Owner occupied— (304)— 
Non-owner occupied(1,566)(711)(12)
Consumer and other(2,063)(2,112)(2,481)
Total charge-offs$(7,868)$(15,305)$(5,952)
Recoveries:
Commercial and industrial$861 $1,712 $136 
Construction205 11 
Residential real estate:
1-to-4 family mortgage125 122 79 
Residential line of credit115 125 138 
Multi-family mortgage— — — 
Commercial real estate:
Owner occupied156 83 108 
Non-owner occupied— — — 
Consumer and other773 756 634 
Total recoveries$2,033 $3,003 $1,106 
Net charge-offs(5,835)(12,302)(4,846)
Provision for credit losses(38,995)94,606 7,053 
Initial allowance for credit losses on loans purchased with credit deterioration— 25,500 — 
Allowance for credit losses at the end of period$125,559 $170,389 $31,139 
Ratio of net charge-offs during the period to average loans outstanding during the period(0.08)%(0.22)%(0.12)%
Allowance for credit losses as a percentage of loans at end of period(a)
1.65 %2.41 %0.71 %
Allowance for credit losses as a percentage of nonaccrual loans HFI(a)
353.0 %335.7 %147.8 %
Allowance for credit losses as a percentage of nonperforming loans at end of period(a)
265.4 %264.3 %117.0 %
(a) Excludes reserve for credit losses on unfunded commitments of $14.4 million, $16.4 million recorded in accrued expenses and other liabilities at December 31, 2021 and 2020, respectively.
(b) Prior to adopting CECL on January 1, 2020, we calculated our allowance for loan losses using an incurred loss approach.














67


The following table details our provision for credit losses and net charge-offs to average loans outstanding by loan category during the periods indicated:
Provision for credit lossesNet charge-offsAverage loans held for investmentRatio of annualized net (charge offs) recoveries to average loans
(dollars in thousands)
Year ended December 31, 2021
Commercial and industrial$4,178 $(3,175)$1,271,476 (0.25)%
Construction(29,874)(27)1,138,769 — %
Residential real estate:
1-to-4 family mortgage(87)(29)1,130,019 — %
Residential line of credit(4,728)97 392,907 0.02 %
Multi-family mortgage(197)(1)310,874 — %
Commercial real estate::
Owner occupied7,588 156 917,334 0.02 %
Non-owner occupied(16,813)(1,566)1,683,413 (0.09)%
Consumer and other938 (1,290)352,421 (0.37)%
Total$(38,995)$(5,835)$7,197,213 (0.08)%
Year ended December 31, 2020
Commercial and industrial$13,830 $(10,023)$1,278,794 (0.78)%
Construction40,807 187 787,881 0.02 %
Residential real estate:
1-to-4 family mortgage6,408 (281)874,270 (0.03)%
Residential line of credit5,649 103 301,449 0.03 %
Multi-family mortgage5,506 — 127,257 — %
Commercial real estate::
Owner occupied(1,739)(221)708,874 (0.03)%
Non-owner occupied17,789 (711)1,239,644 (0.06)%
Consumer and other6,356 (1,356)303,663 (0.45)%
Total$94,606 $(12,302)$5,621,832 (0.22)%
Year ended December 31, 2019
Commercial and industrial$2,251 $(2,794)$959,073 (0.29)%
Construction454 11 524,386 — %
Residential real estate:
1-to-4 family mortgage(175)(141)644,006 (0.02)%
Residential line of credit112 (171)209,843 (0.08)%
Multi-family mortgage(22)— 72,673 — %
Commercial real estate::
Owner occupied869 108 528,124 0.02 %
Non-owner occupied484 (12)944,333 — %
Consumer and other3,080 (1,847)267,152 (0.69)%
    Total$7,053 $(4,846)$4,149,590 (0.12)%
The allowance for credit losses was $125.6 million and $170.4 million and represented 1.65% and 2.41% of loans held for investment as of December 31, 2021 and 2020, respectively. Excluding PPP loans with a recorded investment totaling $212.6 million, our ACL as a percentage of total loans held for investment would have been 7 basis points higher as of December 31, 2020. There was no ACL attributable to PPP loan balances of $4.0 million outstanding as of December 31, 2021. PPP loans are federally guaranteed as part of the CARES Act, provided the remaining PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans.
The primary reason for the decrease in the allowance for credit losses is due to changes in reasonable and supportable forecasts of macroeconomic variables during the year ended December 31, 2021, which resulted in projected decrease in lifetime losses and overall decrease in the ACL. Specifically, we performed additional qualitative evaluations for certain categories within our loan portfolio, in line with our established qualitative framework. This includes, but not limited to, the following: weighting the impact of the current economic outlook, status of federal government stimulus programs, and identifying specific industries or borrowers seeing credit improvement or deterioration specific to the COVID-19 pandemic. Specific industries subject to increased monitoring as a result of the COVID-19 pandemic included loans within retail
68


lending, healthcare, hotel, transportation, restaurants and other leisure and recreational industries. As of December 31, 2021, our evaluation showed an improvement when compared to December 31, 2020, resulting in lower loss rates from improving economic variables. Additionally, we experienced an improvement in credit quality indicators including lower nonaccrual loans, lower special mention and classified assets, and lower past due loans compared to December 31, 2020. Charge-offs were most concentrated in our commercial and industrial portfolio, with a single relationship representing approximately 67% of loans within that segment. Continued loan growth or a decrease in net charge-offs could result in an increase in provision expense. Additionally, with the adoption of CECL beginning on January 1, 2020, our ACL is more sensitive to changes in CECL model assumptions and inputs, creating greater volatility in the amount of ACL recorded.
We also maintain an allowance for credit losses on unfunded commitments, which decreased to $14.4 million as of December 31, 2021 from $16.4 million as of December 31, 2020, also as a result of the improving macroeconomic forecasts incorporated into our CECL loss rate model.
Loans held for sale
Commercial loans held for sale
On August 15, 2020, the Company acquired a portfolio of commercial loans, including shared national credits and institutional healthcare loans, as part of the Franklin transaction that the Company has elected to account for as held for sale. The loans had a fair value of $79.3 million as of December 31, 2021 compared to $215.4 million as of December 31, 2020. The decrease is primarily attributable to loans within the portfolio being paid off through external refinancing and pay-downs. This decrease also includes a gain of $4.9 million recognized on the change in fair value of the portfolio; in addition, the Company recognized a gain of $6.3 million related to the pay-off of a loan that had been partially charged off prior to acquisition of the portfolio. These items resulted in a total gain of $11.2 million for the year ended December 31, 2021 which is included in 'other noninterest income' on the consolidated statement of income. This compares to gains on changes in fair value for the year ended December 31, 2020 of $3.2 million for valuation changes from the August 15, 2020 acquisition date through December 31, 2020.
Mortgage loans held for sale
Mortgage loans held for sale were $672.9 million at December 31, 2021 compared to $683.8 million at December 31, 2020. Interest rate lock volume for the years ended December 31, 2021 and 2020, totaled $7.16 billion and $8.94 billion, respectively. Generally, mortgage volume increases in lower interest rate environments and robust housing markets and decreases in rising interest rate environments and slower housing markets. The decrease in interest rate lock volume during the year ended December 31, 2021 reflects the slow down experienced across the industry compared with the year ended December 31, 2020 which benefited from historically low interest rates pre-empted by the COVID-19 Pandemic. Interest rate lock commitments in the pipeline were $0.49 billion as of December 31, 2021 compared with $1.19 billion as of December 31, 2020.
Mortgage loans to be sold are sold either on a “best efforts” basis or under a mandatory delivery sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and we are obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, we commit to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within fifteen to twenty-five days after the loan is funded, depending on the economic environment and competition in the market. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
Deposits
Deposits represent the Bank’s primary source of funds. We continue to focus on growing core customer deposits through our relationship driven banking philosophy, community-focused marketing programs, and initiatives such as the development of our treasury management services.
Total deposits were $10.84 billion and $9.46 billion as of December 31, 2021 and 2020, respectively. Noninterest-bearing deposits at December 31, 2021 and 2020 were $2.74 billion and $2.27 billion, respectively, while interest-bearing deposits were $8.10 billion and $7.18 billion at December 31, 2021 and 2020, respectively. This deposit growth includes increases
69


of $926.9 million and $164.1 million in interest-bearing demand and money market deposits, respectively, in each case compared to December 31, 2020. This was offset by declines in customer time and brokered and internet time deposits of $272.1 million and $34.1 million, respectively, in each case as of December 31, 2021 compared to balances as of December 31, 2020. This change in deposit composition is a result of our balance sheet management and focus on replacing time deposits with less costly funding sources.
Included in noninterest-bearing deposits are certain mortgage escrow and related customer deposits that our third-party servicing provider, Cenlar, transfers to the Bank which totaled $127.6 million and $148.0 million at December 31, 2021 and 2020, respectively. Additionally, our deposits from municipal and governmental entities (i.e. "public deposits") totaled $2.29 billion at December 31, 2021, compared to $1.68 billion at December 31, 2020.
Our deposit base also includes certain commercial and high net worth individuals that periodically place deposits with the Bank for short periods of time and can cause fluctuations from period to period in the overall level of customer deposits outstanding. These fluctuations may include certain deposits from related parties as disclosed within Note 24, "Related party transactions" in the notes to our consolidated financial statements included elsewhere herein. Thisin this Report.
Average deposit balances by type, together with the average rates per period are reflected in the average balance sheet amounts, interest paid and rate analysis tables included in this management's discussion and analysis contains forward-lookingunder the subheading "Results of operations" discussion.
70


The following table sets forth the distribution by type of our deposit accounts as of the dates indicated: 
As of December 31,
2021 2020 2019 
(dollars in thousands)Amount% of total depositsAverage rateAmount% of total depositsAverage rateAmount% of total
deposits
Average rate
Deposit Type
Noninterest-bearing demand$2,740,214 26 %— %$2,274,103 24 %— %$1,208,175 25 %— %
Interest-bearing demand3,418,666 32 %0.35 %2,491,765 26 %0.61 %1,014,875 21 %0.92 %
Money market3,066,347 28 %0.36 %2,902,230 30 %0.76 %1,306,913 26 %1.42 %
Savings deposits480,589 %0.06 %352,685 %0.08 %213,122 %0.15 %
Customer time deposits1,103,594 10 %0.67 %1,375,695 15 %1.52 %1,171,502 24 %2.09 %
Brokered and internet time
  deposits
27,487 — %1.69 %61,559 %0.90 %20,351 — %2.27 %
Total deposits$10,836,897 100 %0.30 %$9,458,037 100 %0.62 %$4,934,938 100 %1.10 %
Total Uninsured Deposits$4,877,819 45 %$4,957,766 52 %$1,944,373 39 %
Customer Time Deposits
0.00-0.50%$792,020 72 %$454,429 34 %$18,919 %
0.51-1.00%97,644 %253,883 18 %140,682 12 %
1.01-1.50%78,539 %155,755 11 %55,557 %
1.51-2.00%36,090 %169,414 12 %338,997 29 %
2.01-2.50%44,653 %159,699 12 %312,528 27 %
Above 2.50%54,648 %182,515 13 %304,819 26 %
Total customer time deposits$1,103,594 100 %$1,375,695 100 %$1,171,502 100 %
Brokered and Internet Time
   Deposits
0.00-0.50%$99 — %$— — %$— — %
0.51-1.00%— — %— — %— — %
1.01-1.50%595 %5,660 %8,453 42 %
1.51-2.00%16,358 60 %42,311 69 %9,368 46 %
2.01-2.50%4,464 16 %5,312 %2,182 11 %
Above 2.50%5,971 22 %8,276 13 %348 %
Total brokered and internet time deposits$27,487 100 %$61,559 100 %$20,351 100 %
Total time deposits$1,131,081 $1,437,254 $1,191,853 
At December 31, 2021, we held an estimated $4.88 billion in uninsured deposits. As of December 31, 2021, time deposits in excess of the FDIC insurance limit and the estimated portion of time deposits outstanding that are otherwise uninsured by maturity were as follows:
(dollars in thousands)Individual
Instruments in
Denominations that
Meet or Exceed the
FDIC Insurance
Limit
Estimated Aggregate
Time Deposits that Exceed the
FDIC Insurance
Limit and Otherwise
Uninsured Time
Deposits
Months to maturity: 
Three or less$62,643 $60,537 
Over Three to Six69,837 71,761 
Over Six to Twelve77,878 77,909 
Over Twelve92,931 91,883 
Total$303,289 $302,090 


71


Other Earning Assets
Securities purchased under agreements to resell ("reverse repurchase agreements")
We enter into agreements with certain customers to purchase investment securities under agreements to resell at specific dates in the future. This investment deploys some of our liquidity position into an instrument that improves the return on those funds in the current low rate environment. Additionally, we believe it positions us more favorably for a potential rising interest rate environment in the future. Securities purchased under agreements to resell totaled $74.2 million at December 31, 2021. There were no such securities outstanding as of December 31, 2020.
Investment portfolio
Our investment portfolio objectives include maximizing total return after other primary objectives are achieved such as, but not limited to, providing liquidity, capital preservation, and pledging collateral for various lines of credit and other borrowings. The investment objectives guide the portfolio allocation among securities types, maturities, and other attributes.
The fair value of our available-for-sale debt securities portfolio at December 31, 2021 was $1.68 billion compared to $1.17 billion at December 31, 2020. As of December 31, 2021 and 2020, the Company had $3.4 million and $4.6 million, respectively, in equity securities recorded at fair value that primarily consisted of mutual funds.
During the years ended December 31, 2021 and 2020, we purchased $847.2 million and $425.0 million in investment securities, respectively (excluding those acquired from Farmers National and merged from Franklin during the year ended December 31, 2020). The trade value of available-for-sale securities sold was $8.9 million during the year ended December 31, 2021 compared to $146.5 million during the year ended December 31, 2020. During the years ended December 31, 2021 and 2020, maturities and calls of securities totaled $296.3 million and $220.5 million, respectively.
As of December 31, 2021 and 2020, net unrealized gains of $4.7 million and $34.6 million, respectively, were included in the fair value of available-for-sale debt securities. During the years ended December 31, 2021 and 2020, the change in the fair value of equity securities and gain on sale resulted in a net gain of $198 thousand and $296 thousand, respectively.



















72


The following table sets forth the fair value, scheduled maturities and weighted average yields for our available-for-sale debt securities portfolio as of the dates indicated below:
As of December 31,
 2021 2020 
(dollars in thousands)Fair value% of total investment securities
Weighted average yield (1)
Fair value% of total investment securities
Weighted average yield (1)
Treasury securities:
Maturing within one year$— — %— %$16,628 1.4 %1.57 %
Maturing in one to five years14,908 0.9 %1.24 %— — %— %
Maturing in five to ten years— — %— %— — %— %
Maturing after ten years— — %— %— — %— %
Total Treasury securities14,908 0.9 %1.24 %16,628 1.4 %1.57 %
Government agency securities:
Maturing within one year— — %— %— — %— %
Maturing in one to five years20,141 1.2 %1.33 %— — %— %
Maturing in five to ten years13,729 0.8 %1.40 %2,003 0.2 %2.64 %
Maturing after ten years— — %— %— — %— %
Total government agency securities33,870 2.0 %1.36 %2,003 0.2 %2.64 %
Municipal securities:
Maturing within one year21,884 1.3 %1.26 %19,034 1.6 %1.07 %
Maturing in one to five years19,903 1.2 %2.05 %24,184 2.1 %2.06 %
Maturing in five to ten years27,086 1.6 %3.38 %37,313 3.2 %2.76 %
Maturing after ten years269,737 16.1 %3.14 %275,798 23.5 %3.12 %
Total obligations of state and municipal subdivisions338,610 20.2 %2.97 %356,329 30.4 %3.07 %
Residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC:
Maturing within one year— — %— %— — %— %
Maturing in one to five years4,041 0.2 %2.55 %2,975 0.3 %3.12 %
Maturing in five to ten years17,368 1.0 %2.28 %30,596 2.6 %2.47 %
Maturing after ten years1,263,213 75.3 %1.51 %761,353 64.9 %1.45 %
Total residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC1,284,622 76.5 %1.53 %794,924 67.8 %1.50 %
Corporate securities:
Maturing within one year— — %— %— — %— %
Maturing in one to five years355 — %5.06 %500 — %5.00 %
Maturing in five to ten years6,160 0.4 %4.05 %2,016 0.2 %4.19 %
Maturing after ten years— — %— %— — %— %
Total Corporate securities6,515 0.4 %4.13 %2,516 0.2 %4.35 %
          Total available-for-sale debt securities$1,678,525 100.0 %1.83 %$1,172,400 100.0 %2.29 %
(1)Yields on a tax-equivalent basis.
Borrowed funds
Deposits and investment securities available-for-sale are the primary source of funds for our lending activities and general business purposes. However, we may also obtain advances from the FHLB, purchase federal funds and engage in overnight borrowing from the Federal Reserve, correspondent banks, or enter into client repurchase agreements. We also use these sources of funds as part of our asset liability management process to control our long-term interest rate risk exposure, even if it may increase our short-term cost of funds.
Our level of short-term borrowing can fluctuate on a daily basis depending on funding needs and the source of funds to satisfy those needs, in addition to the overall interest rate environment and cost of public funds. Borrowings can include securities sold under agreements to repurchase, lines of credit, advances from the FHLB, federal funds purchased, and subordinated debt.

73


Securities sold under agreements to repurchase
We enter into agreements with certain customers to sell certain securities under agreements to repurchase the security the following day. These agreements are made to provide customers with comprehensive treasury management programs a short-term return for their excess funds. Securities sold under agreements to repurchase totaled $40.7 million and $32.2 million at December 31, 2021 and 2020, respectively.
Subordinated debt
We have two wholly-owned subsidiaries that are statutory business trusts (“Trusts”). The Trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by the Company. As of December 31, 2021 and 2020, our $0.9 million investment in the Trusts was included in other assets in the accompanying consolidated balance sheets, and our $30.0 million obligation is reflected as junior subordinated debt, respectively. The junior subordinated debt bears interest at floating interest rates based on a spread over 3-month LIBOR plus 315 basis points (3.37% and 3.40% at December 31, 2021 and 2020, respectively) for the $21.7 million debenture and 3-month LIBOR plus 325 basis points (3.47% and 3.50% at December 31, 2021 and 2020, respectively) for the remaining $9.3 million. The $9.3 million debenture may be redeemed prior to the 2033 maturity date upon the occurrence of a special event, and the $21.7 million debenture may be redeemed prior to 2033 at our option. The Company classified both debentures as additional Tier 1 capital as of December 31, 2021 and 2020.
Additionally, during 2020, we placed $100.0 million of ten year fixed-to-floating rate subordinated notes, maturing September 1, 2030. This subordinated note instrument pays interest semi-annually in arrears based on a 4.5% fixed annual interest rate for the first five years of the notes. For years six through ten, the interest rate resets on a quarterly basis, and will be based on the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points. We are entitled to redeem the notes in whole or in part on any interest payment date on or after September 1, 2025. The Company has classified the issuance, net of unamortized issuance costs of $1.4 million and $1.8 million, as Tier 2 capital at December 31, 2021 and 2020, respectively.
We also assumed two issues of subordinated debt, totaling $60,000, as part of the Franklin merger. The notes, issued by Franklin in 2016, feature $40,000 of 6.875% fixed-to-floating rate subordinated notes due March 30, 2026 ("March 2026 Subordinated Notes"), and $20,000 of 7% fixed-to-floating rate subordinated notes due July 1, 2026 ("July 2026 Subordinated Notes"). During the year ended December 31, 2021, we redeemed the two issues of subordinated debt in full. Additionally, during the year ended December 31, 2021, we recorded accretion of a purchase accounting premium of $369 thousand and $436 thousand, respectively, as a reduction to interest expense on borrowings. There was $60.0 million related to these issuances included as Tier 2 capital as of December 31, 2020.
Other borrowings
During the year ended December 31, 2020, we initiated a credit line in the amount of $20.0 million and borrowed $15.0 million against the line to fund the cash consideration paid in connection with the Farmers National transaction. The line of credit matured on February 21, 2021 and was repaid in full. Other borrowings on our consolidated balance sheets also includes our finance lease liability totaling $1.5 million and $1.6 million as of December 31, 2021 and 2020, respectively. See Note 9, "Leases" within the Notes to our consolidated financial statements for additional information regarding our finance lease.
Liquidity and capital resources
Bank liquidity management
We are expected to maintain adequate liquidity at the Bank to meet the cash flow requirements of clients who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Our Liquidity and Interest Rate Risk Policy is intended to cause the Bank to maintain adequate liquidity and, therefore, enhance our ability to raise funds to support asset growth, meet deposit withdrawals and lending needs, maintain reserve requirements and otherwise sustain our operations. We accomplish this through management of the maturities of our interest-earning assets and interest-bearing liabilities. We believe that our present position is adequate to meet our current and future liquidity needs.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of clients, while maintaining an appropriate balance between assets and liabilities to meet the return on investment
74


objectives of our shareholders. We also monitor our liquidity requirements in light of interest rate trends, changes in the economy and the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits.
Considering uncertainty surrounding the COVID-19 pandemic, we have taken steps to ensure adequate liquidity and access to funding sources. To date, we have not seen significant pressure on liquidity or sources of funding as a result of the pandemic and have maintained higher than typical levels of liquidity in cash and cash equivalents to allow for flexibility.
As part of our liquidity management strategy, we also focus on minimizing our costs of liquidity and attempt to decrease these costs by growing our noninterest-bearing and other low-cost deposits, while replacing higher cost funding sources including time deposits and borrowed funds. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. As of December 31, 2021 and 2020, securities with a carrying value of $1.23 billion and $0.80 billion, respectively, were pledged to secure government, public, trust and other deposits and as collateral for short-term borrowings, letters of credit and derivative instruments.
Additional sources of liquidity include federal funds purchased, reverse repurchase agreements, FHLB borrowings, and lines of credit. Interest is charged at the prevailing market rate on federal funds purchased, reverse repurchase agreements and FHLB advances. Funds and advances obtained from the FHLB are used primarily to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. There were no outstanding overnight cash management advances or other advances with the FHLB as of December 31, 2021 or 2020. There was $1.23 billion and $1.18 billion as of December 31, 2021 and 2020, respectively available to borrow against. 
We also maintain lines of credit with other commercial banks totaling $325.0 million and $335.0 million as of December 31, 2021 and 2020, respectively. These are unsecured, uncommitted lines of credit typically maturing at various times within the next twelve months. There were no borrowings against the lines as of December 31, 2021 or 2020. Additionally, as of December 31, 2021, we had an additional $50.0 million available through the promontory network. No such line was available as of December 31, 2020.
Holding company liquidity management
The Company is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid to it by the Bank. Statutory and regulatory limitations exist that affect the ability of the Bank to pay dividends to the Company. Management believes that these limitations will not impact the Company’s ability to meet its ongoing short-term cash obligations. For additional information regarding dividend restrictions, see the “Item 1. Business - Supervision and regulation,” "Item 1A. Risk Factors - Risks related to our business" and " Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Dividend Policy," each of which is set forth in our Annual Report.
Due to state banking laws, the Bank may not declare dividends in any calendar year in an amount exceeding the total of its net income for that year combined with its retained net income of the preceding two years, without the prior approval of the Tennessee Department of Financial Institutions. Based upon this regulation, as of December 31, 2021 and 2020, $170.8 million and $185.7 million of the Bank’s retained earnings were available for the payment of dividends without such prior approval. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. During the year ended December 31, 2021, there were $122.5 million in cash dividends approved by the board for payment from the Bank to the holding company. During the year ended December 31, 2020, the board approved a quarterly dividend from the Bank to the holding company amounting to approximately $48.8 million. None of these required approval from the TDFI. Subsequent to December 31, 2021, the board approved a dividend from the Bank to the holding company for $17.3 million that also did not require approval from the TDFI.
During the year ended December 31, 2021, the Company declared and paid shareholder dividends of $0.44 per share, or $21.2 million, respectively. During the year ended December 31, 2020, the Company declared and paid dividends of $0.36 per share, or $14.5 million, respectively. Subsequent to December 31, 2021, the Company declared a quarterly dividend in the amount of $0.13 per share, payable on February 22, 2022, to stockholders of record as of February 8, 2022.
The Company is party to a registration rights agreement with its former majority shareholder entered into in connection with the 2016 initial public offering, under which the Company is responsible for payment of expenses (other than
75


underwriting discounts and commissions) relating to sales to the public by the shareholder of shares of the Company's common stock beneficially owned by him. Such expenses include registration fees, legal and accounting fees, and printing costs payable by the Company and expensed when incurred. During the year ended December 31, 2021, the Company paid $0.6 million under this agreement related to the secondary offering completed during the second quarter of 2021. No such expenses were incurred during the year ended December 31, 2020.
Shareholders’ equity and capital management
Our total shareholders’ equity was $1.43 billion at December 31, 2021 and $1.29 billion at December 31, 2020. Book value per share was $30.13 at December 31, 2021 and $27.35 at December 31, 2020, respectively. The growth in shareholders’ equity during 2021 was primarily attributable to earnings retention, partially offset by changes in accumulated other comprehensive income, declared dividends and activity related to equity-based compensation.
Our capital management consists of providing adequate equity to support our current and future operations. We are subject to various regulatory capital requirements administered by state and federal banking agencies, including the TDFI, Federal Reserve and the FDIC. Failure to meet minimum capital requirements may prompt certain risks and uncertainties and are basedactions by regulators that, if undertaken, could have a direct material adverse effect on certain assumptions that we believe are reasonable but may prove to be inaccurate. Certain risks, uncertainties and other factors, including those set forth in the “Cautionary note regarding forward-looking statements” and “Risk Factors” sections of this Annual Report, may cause actual results to differ materially from those projected results discussed in the forward-looking statements appearing in this discussion and analysis. We assume no obligation to update any of these forward-looking statements.
Discussion and analysis of our financial condition and results of operations foroperations. The Federal Reserve and the years endedFDIC have issued guidelines governing the levels of capital that banks must maintain. As of December 31, 20182021 and 20172020, we met all capital adequacy requirements for which we are includedsubject. See additional discussion regarding our capital adequacy and ratios at within Note 21, "Minimum capital requirements" in the respective sections within "Part II. Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations" ofnotes to our Annual Report filed on Form 10-K for the year ended December 31, 2018.consolidated financial statements contained herein.
Critical accounting policiesestimates
Our financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and general practices within the banking industry. WithinA summary of our financial statements, certain financial information contain approximate measurements of financial effects of transactions and impacts at the consolidated balance sheet dates and our results of operations for the reporting periods.  We monitor the status of proposed and newly issued accounting standards to evaluate the impact on our financial condition and results of operations. Our accounting policies including the impact of newly issued accounting standards and subsequent adoptions, are discussed in further detailis included in "Part II- Item 8. Financial Statements and Supplementary Data - Note 1. Basis1, "Basis of Presentation" of this Report. Certain of these policies require management to apply significant judgement and estimates, which can have a material impact on the carrying value of certain assets and liabilities, and we consider the below policies to be our critical accounting policies.
Allowance for loancredit losses
Description of policy and management's estimates:
The allowance for loancredit losses is established through a provision for loanrepresents the portion of the loan's amortized cost basis that we do not expect to collect due to credit losses charged to expense. Management periodically reviewsover the allowance for loan losses. Loansloan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance for loan losses when management believes that the collectabilityuncollectibility of principala loan balance is unlikely. Recoveries of amounts previously charged offconfirmed. Subsequent recoveries, if any, are credited to the allowance. In the event management concludes that the allowance for loan losses is more than adequate to absorb potential loan losses, a reverse provision may be recorded whereby a credit is made to the expense account.
The allowance for loancredit losses is maintained at a level that management considers adequate to absorb probable incurred credit lossesbased on outstanding loans. Factors considered in management’s evaluationthe loan's amortized cost basis, excluding accrued interest receivable, as we promptly charge off uncollectible accrued interest receivable. Management’s determination of the adequacyappropriateness of the allowance are current and anticipated economic conditions, previous loan loss experience, changes in the nature, volume and compositionis based on periodic evaluation of the loan portfolio, industry orlending-related commitments and other concentrations of credit, review of specific problem loans, the level of classifiedrelevant factors, including macroeconomic forecasts and nonperforming loans, the results of regulatory examinations, the estimated fair value of underlying collateral and overall quality of the loan portfolio. The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired. For such loans, an allowance is established when the discounted cash flows or the collateral value, less estimated selling costs, of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical loss experience withrates. In future quarters, we may update information and forecasts that may cause significant changes in the overall level, adjusted for qualitative, economic and other factors impacting theestimate in those future collectabilityquarters.
As of the loan portfolio.
Certain loans acquired in acquisitions or mergers are accounted for under ASC 310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality,” which prohibits the carryover of an allowance for loan losses for loans acquired in which the acquirer concludes that it will not collect the contractual amount. As a result, these loans are carried at values which represent management’s estimate of the future cash flows of these loans. Increases in expected cash flows to be collected from the contractual cash flows are required to be recognized as an adjustment to the loan’s yield over its remaining life, while decreases in expected cash flows are required to be recognized as impairment charges to the provision for loan losses.

Effective January 1, 2020, we adopted ASU 2016-13, "Financial Instruments - Measurement of Current Expected Credit Losses on Financial Instruments" ("CECL"), which modifies the accountingour policy for the allowance for credit losses changed with the adoption of CECL. Our methodology to determine the overall appropriateness of the allowance for credit losses includes the use of lifetime loss rate models. The quantitative models require tailored loan lossesdata and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the quantitative models pools loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its expected credit loss. When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed.
We utilize probability-weighted forecasts, which consider multiple macroeconomic variables from an incurreda third-party vendor that are applicable to the type of loan. The choice and weighting of the economic forecast scenarios, macroeconomic variables, and the reasonable and supportable period at the macroeconomic variable-level are reviewed and approved by the forecast governance committee based on expectations of future economic conditions.
We consider the need to qualitatively adjust our modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease our estimate of expected credit losses. We review the qualitative adjustments so as to an expectedvalidate that information that has already been considered and included in the modeled quantitative loss model,estimation process is not also included in the
76


qualitative adjustment. We consider the qualitative factors that are relevant to the institution as discussed more fullyof the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; available relevant information sources that contradict our own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual term; industry conditions; and effects of changes in credit concentrations.
Sensitivity of estimates:
Evaluations of the portfolio and individual credits are inherently subjective, as they require estimates, assumptions and judgments as to the facts and circumstances associated with particular situations. Determining the ACL is complex and requires judgement by management about the effect of matters that are inherently uncertain. While management utilizes its best judgment and information available, the ultimate adequacy of the Company's ACL is dependent on a variety of factors beyond its control, including the performance of the portfolios and macroeconomic variables that go into economic forecasts provided by a third party. Management selects the macroeconomic forecast that is most reflective of expectations as of the evaluation date and changes to these variables could cause a significant increase or decrease in the level of ACL. Given the nature of the many factors, forecasts and assumptions in the ACL methodology, it is not possible to provide meaningful estimates of the impact of any such potential change.
Additional discussion can be found under the subheading "Asset quality" contained within management's discussion and analysis and in "Part II - Item 8. Financial Statements and Supplementary Data -within the notes to our consolidated financial statements contained herein, including Note 1. Basis1, "Basis of Presentation" of this Report.and Note 5, "Loans and allowance for credit losses".




57


Fair Value Measurements
A hierarchical disclosure framework associated with the levelDescription of pricing observability is utilized in measuring financial instruments at fair value. See Note 17 "Fair Value" in the consolidated financial statements herein for additional disclosures regarding the fair value of our assetspolicy and liabilities, including a description of the fair value hierarchy.management's estimates:
Investment securities
Debt securities are classified as held to maturity and carried at amortized cost, excluding accrued interest, when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale when they might be sold before maturity. Securities available-for-saleAvailable-for-sale debt securities are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, (loss), net of applicable taxes. GainsUnrealized losses resulting from credit losses for available-for-sale debt securities are recognized in earnings as a provision for credit losses. Unrealized losses that do not result from credit losses are excluded from earnings and losses on sales are recorded on the trade date and determined using the specific identification methodreported as no ready market exists for this stock and it has no quoted market value.
In periods prior to 2018, equity securities were classified as available-for-sale. As such, equity securities were carried at fair value, with unrealized holding gains and losses reported inaccumulated other comprehensive income, (loss), net of applicable taxes.taxes, which is included in equity. Accrued interest receivable is separated from other components of amortized cost and presented separately on the consolidated balance sheets.
As of January 1, 2018, the Company adopted ASU 2016-01, "Recognition and Measurement of Financial Assets and Liabilities" requiring that equityEquity securities with readily determinable fairmarket values beare carried at fair value on the balance sheet with any periodic changes in value adjustedmade through adjustments to the income statement. The change in accounting policy resulted in a one-time adjustment to retained earnings for the after-tax decrease in fair value below book value at January 1, 2018 and a reclassificationstatement of certain investments that did not meet the definition of equityincome. Equity securities withwithout readily determinable fairmarket values to other assets. These other investments are carried at cost less any identified impairment.impairment and included in other assets on the consolidated balance sheets.
Interest income includes the amortization and accretion of purchase premium and discount. Premiums and discounts on securities are amortized on the level-yield method anticipating prepayments based upon the prior three month average monthly prepayments when available. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
We evaluate available-for-sale securities for other-than-temporary impairment (“OTTI”)expected credit losses at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. For securities in an unrealized loss position, consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and ourthe intent and ability to retain ourits investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, we consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
When OTTI is determinedcredit losses are expected to have occurred,occur, the amount of the OTTIexpected credit loss recognized in earnings depends on whether we intendour intention to sell the security or if it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss.basis. If we intend to sell the security or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, less any current-periodthe expected credit loss the OTTI recognized in earnings is equal to the entire
77


difference between its amortized cost basis and its fair value at the balance sheet date. Ifdate it was determined to be impaired due to credit losses or other factors. The previous amortized cost basis less the impairment recognized in earnings becomes the new amortized cost basis of the investment.
However, if we do not intend to sell the security and it is not more likely than not that we willto be required to sell the security before recovery of its amortized cost basis, less any current-period loss, the OTTIdifference between the amortized cost and the fair value is separated into the amount representing the credit loss and the amount related to all other factors. If we determine a decline in fair value below the amortized cost basis of an available-for-sale investment security has resulted from credit related factors, we record a credit loss through an allowance for credit losses. The allowance for credit losses is limited by the amount that the fair value is less than amortized cost. The amount of the total related to theallowance for credit losslosses is determined based on the present value of cash flows expected to be collected and is recognized as a charge to earnings. The amount of the OTTIimpairment related to other, non-credit related, factors is recognized in other comprehensive income, (loss), net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
Loans held for sale
Loans originated and intended for sale in the secondary market, primarily mortgage loans, are carried at fair value as permitted under the guidance in ASC 825, “Financial Instruments.”Instruments” (“ASC 825”). Net gains (losses) resulting from fair value changes of these mortgage loans are recorded in income. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income. Gains and losses are recognized in Mortgage banking income on the consolidated statements of income at the time the loan is closed. These gains and losses are classified under the line item “Mortgage banking income” in our consolidated financial statements. Pass through origination costs and related loan fees are also included in “Mortgage banking income.”income”. Other expenses are classified in the appropriate noninterest expense accounts. Periodically, we will transfer mortgage loans originated for sale in the secondary markets into the loan portfolio based on current market conditions, the overall secondary marketability of the loan and the status of the loan. The loans are transferred into the portfolio at fair value at the date of transfer.
Government National Mortgage Association optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan. Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When we are deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet as loans held for investment, regardless of whether we intend to exercise the buy-back option if the buyback option provides the transferor a more-than-trivial benefit. When repurchased, after meeting certain performance criteria, the loans are transferred to loans held for sale at fair value and are able to be regrouped into a new Ginnie Mae guaranteed security.
The Company acquired a portfolio of commercial loans, including shared national credits and institutional healthcare loans, as part of the Franklin transaction that the Company accounts for as held for sale. The Company elects the fair value option for recording commercial loans held for sale and the fair value is determined using current secondary market prices for loans with similar characteristics. The fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. Changes in fair value from the acquisition date fair value is booked through the mark-to-market using a third party fair value model and included in 'other noninterest income' on the consolidated statement of income.
Mortgage servicing rights
We began retaining the right to service certain mortgage loans in 2014 that we sell to secondary market investors.
In periods prior to 2017, mortgage servicing rights were amortized in proportion to and over the period of estimated net servicing income. These servicing rights were carried at amortized cost less any impairment. Impairment losses on mortgage servicing rights were recognized to the extent by which the unamortized cost exceeded fair value.
As of January 1, 2017, theThe Company elected to accountaccounts for its mortgage servicing rights under the fair value option as permitted under ASC 860-50-35, "Transfers and Servicing."Servicing". The change in accounting policy resulted in a one-time adjustment

58


Company retains the right to service certain mortgage loans that it sells to secondary market investors. The retained earnings formortgage servicing right is initially recorded at the after-tax increase in fair value above bookof future net cash flows expected to be realized for performing servicing activities. Fair value at the time of adoption. Subsequent changes in fair value are recorded in earnings in Mortgage banking income.
Retainedis determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. These mortgage servicing rights are measured at fair valuerecognized as ofa separate asset on the date of the relatedcorresponding mortgage loan sale. We use quoted market prices when available. Subsequent fair value measurements are determined using a discounted cash flow model. In order to determine the fair value of the MSR, the present value of expected net future cash flows is estimated. Assumptions used include market discount rates, anticipated prepayment speeds, delinquency and foreclosure rates, and ancillary fee income net of servicing costs. This model is periodically validated by an independent model validation group. The model assumptions and the MSR fair value estimates are also compared to observable trades of similar portfolios as well as to MSR broker valuations and industry surveys, as available. sold.
78


Derivative financial instruments
We enter into cash flow hedges to mitigate the exposure to variability in expected future cash flows or other types of forecasted transactions. Changes in the fair value of the cash flow hedges, to the extent that the hedging relationship is effective, are recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.
We utilize derivative instruments that are not designated as hedging instruments. The Company enters into swaps, interest rate cap and/or floor agreements with its customers and then enters into an offsetting derivative contract position with other financial institutions to mitigate the interest rate risk associated with these customer contracts. Because these derivative instruments are not designated as hedging instruments, changes in the fair value of the derivative instruments are recognized currently in earnings.
We enter into commitments to originate and purchase loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Rate-lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Accordingly, such commitments, along with any related fees received from potential borrowers, are recorded at fair value in other assets or liabilities, with changes in fair value recorded in mortgage banking income. Fair value is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered.
We utilize forward loan sale contracts to mitigate the interest rate risk inherent in our mortgage loan pipeline and held-for-sale portfolio. Forward loan sale contracts are contracts for delayed delivery of mortgage loans. We agree to deliver on a specified future date, a specified instrument, at a specified price or yield. However, the contract may allow for cash settlement. The credit risk inherent to us arises from the potential inability of counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, we would be subject to the credit and inherent (or market) risk of the loans retained. Such contracts are accounted for as derivatives and, along with related fees paid to investor are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in mortgage banking income. Fair value is based on the estimated amounts that we would receive or pay to terminate the commitment at the reporting date.
We utilize two methods to deliver mortgage loans sold to an investor. Under a “best efforts” sales agreement, the Company enters into a sales agreement with an investor in the secondary market to sell the loan when an interest rate-lock commitment is entered into with a customer, as described above. Under a “best efforts” sales agreement, the Company is obligated to sell the mortgage loan to the investor only if the loan is closed and funded. Thus, the Company will not incur any liability to an investor if the mortgage loan commitment in the pipeline fails to close. The Company also utilizes “mandatory delivery” sales agreements. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor should the Company fail to satisfy the contract. Mandatory commitments are recorded at fair value in the Company’s Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of these commitments are recognized currently in earnings and are reflected under the line item “Other noninterest income” on the Consolidated Statements of Income.
Business combinations and accounting for acquired loansA hierarchical disclosure framework associated with credit deterioration
Business combinations are accounted for by applying the acquisition methodlevel of pricing observability is utilized in accordance with ASC 805, “Business Combinations” (“ASC 805”). Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interestmeasuring financial instruments at fair value. See Note. 18, "Fair Value" in the acquiree at the acquisition date are measured at their fair values as of that date. Any excess of the purchase price over fair value of net assets acquired is recorded as goodwill. To the extentconsolidated financial statements herein for additional disclosures regarding the fair value of netour assets acquired,and liabilities, including a description of the fair value hierarchy.
Sensitivity of estimates:
Management applies various valuation methodologies to assets and liabilities which often involve a significant degree of judgment, particularly when liquid markets do not exist for those items. Quoted market prices are referred to when estimating fair values for certain assets, including most investment securities, while secondary market pricing is referred to in estimating the fair value of mortgage loans held for sale. For those items which an observable liquid market does not exist, management utilizes significant estimates and assumption to value such items. These valuations require the use of various assumptions, including, among others, estimating prepayment speeds, discount rates, cash flows, default rates, cost of servicing, and liquidation values, which are also subject to economic variables. In addition to valuation, the Company must assess whether there are any other identifiable intangibledeclines in value below the carrying value of assets exceedthat require recognition of a loss in the purchase price,consolidated statement of income. The use of different assumptions could produce significantly different results, which could have a bargain purchase gain is recognized. Resultssignificant impact on the Company’s results of operations, financial condition or disclosures.
79


Due to the number of acquired entities are included in the Consolidated Statements of Income from the date of acquisition.
Loans acquired in business combinations with evidence of credit deterioration since originationestimates and for whichjudgments management applies, it is probable thatnot possible to provide meaningful estimates of all contractually required payments will not be collected are considered to be credit-impaired. Purchased credit impaired

59


loans (“PCI” loans) are accounted for under the accounting guidance for loansthose assets and debt securities acquired with deteriorated credit quality, in accordance with ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC 310-30”), and initiallyliabilities measured at fair value, which includes estimated future credit losses expectedvalue. A sensitivity analysis on changes to be incurred over the lifekey assumptions in determination of the loans. We evaluate on a quarterly basis, the present value of the acquired loans determining the effective interest rates. Increases in expected cash flows to be collected on these loans are recognized as an adjustment of the loan’s yield over its remaining life, while decreases in expected cash flows are recognized as an impairment. As a result, related discounts are recognized subsequently through accretion based on the expected cash flow of the acquired loans or through adjustment to the allowance for loan loss for any impairment identified subsequent to acquisitions.
Overview
We are a bank holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly owned bank subsidiary, FirstBank, the third largest bank headquartered in Tennessee, based on total assets. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, North Alabama, and North Georgia. As of December 31, 2019, our footprint included 68 full-service bank branches serving the following Metropolitan Statistical Areas (“MSAs”): Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, Jackson, and Huntsville, Alabama and 16 community markets throughout Tennessee and North Georgia. FirstBank also provides mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States and a national internet delivery channel.
We operate through two segments, Banking and Mortgage. We generate most of our revenue in our Banking segment from interest on loans and investments, loan-related fees, mortgage originations from mortgage offices within our banking footprint, trust and investment services and deposit-related fees. Our primary source of funding for our loans is customer deposits, and, to a lesser extent, Federal Home Loan Bank (“FHLB”) advances, brokered and internet deposits, and other borrowings. We generate most of our revenue in our Mortgage segment from origination fees and gains on sales in the secondary market of mortgage loans that we originate from our mortgage offices outside our Banking footprint and through our online ConsumerDirect channel, as well as from mortgage servicing revenues.
On April 1, 2019, we announced our intention to sell our wholesale mortgage operations, comprising the third party origination ("TPO") and correspondent mortgage delivery channels (collectively referred to as "mortgage restructuring"). The sale of the two wholesale channels better aligns the Mortgage segment with our strategic plan and long-term vision for the Company. The exit also allows additional focus on our retail and ConsumerDirect origination channels. The sale of TPO channel was completed on June 7, 2019 and the sale of correspondent channel was completed on August 1, 2019. In connection with the mortgage restructuring, the Company incurred certain related and miscellaneous expenses of $2.0 million for the year ended December 31, 2019.
Mergers and acquisitions
Franklin Financial Network, Inc.
On January 21, 2020, the Company announced entry into a definitive merger agreement with Franklin Financial Network, Inc ("Franklin"). pursuant to which Franklin will be merged with and and into the Company. Franklin has 15 branches and reported approximately $3.90 billion of total assets, $2.80 billion of loans, and $3.20 billion of deposits as of December 31, 2019. According to the terms of the merger agreement, Franklin shareholders will receive 0.9650 shares of FB Financial Corporation's common stock and $2.00 in cash for each share of Franklin stock. Based on the Company's closing price of $38.23 per share as of January 21, 2020, the implied transaction value is approximately $602 million. The merger is expected to close in the third quarter of 2020 and is subject to regulator approvals, approval by the Company's and Franklin's shareholders and other customary closing conditions.
FNB Financial Corp. merger
On February 14 2020, the Company completed its previously-announced acquisition of FNB Financial Corp. and its wholly owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National"). Farmers National reported total assets of $255.2 million, loans of $178.6 million and deposits of $206.0 million as of December 31, 2019. The consideration is valued at approximately $50.0 million based on 954,797 shares of FBK common stock (utilizing the market price of $36.70 per FBK on February 14, 2020) and $15.0 million in cash consideration. The Company is currently in the process of determining the approximate fair value of net assets acquired and will include preliminary purchase accounting estimates in Form 10-Q for the quarterly period ended March 31, 2020. Seeour mortgage servicing rights is included within Note 2, “Mergers and acquisitions”10, "Mortgage servicing rights" in the notes to the consolidated financial statements included in this Report for further details regarding the terms and conditions of this merger.contained herein.
Atlantic Capital Bank, N.A. Branches
On April 5, 2019, the Bank completed its previously-announced branch acquisition to purchase 11 Tennessee and three Georgia branch locations (the "Branches") from Atlantic Capital Bank, N.A., a national banking association and a wholly owned subsidiary of Atlantic Capital Bancshares, Inc., a Georgia corporation (collectively, "Atlantic Capital"), further increasing

60


market share in existing markets and expanding the Company's footprint into new locations. After finalizing purchase accounting adjustments, the branch acquisition added $588.9 million in customer deposits at a premium of 6.25% and $374.4 million in loans. All of the operations of the Branches are included in the Banking segment. We incurred merger costs of $4.8 million during the year ended December 31, 2019, in connection with this transaction. See Note 2, “Mergers and acquisitions” in the notes to the consolidated financial statements included in this Report for further details regarding the terms and conditions of this acquisition.
Key factors affecting our business
Economic conditions
Our business and financial performance are affected by economic conditions generally in the United States and more directly in the markets where we primarily operate. The significant economic factors that are most relevant to our business and our financial performance include the general economic conditions in the U.S. and in our markets, unemployment rates, real estate markets and interest rates.
The United States economy grew at a moderate 2.1% rate in the final three months of 2019, capping a year when growth slowed significantly due to weaker global economy and trade war uncertainties. According to the U.S. Bureau of Labor Statistics, the seasonally adjusted unemployment rate at December 31, 2019 was 3.5% compared to 3.9% at December 31, 2018 and 4.1% at December 31, 2017. The Federal Reserve Board increased its federal funds target range by 25 basis points in October 2019 to 150-175 basis points, the third decrease to its target range in 2019.
Existing home sales in the United States, as indicated by the National Association of Realtors, fell to a seasonally adjusted annual rate of 5.53 million units in December 2019, compared to 4.99 million units in December 2018 and 5.56 million units in December 2017. New home sales showed slightly lower growth, falling to a seasonally adjusted annual rate of 719 thousand units in December 2019, down from 600 thousand units in December 2018, and 643 thousand units in December 2017. Home values, as indicated by the seasonally adjusted S&P CoreLogic Case-Shiller 20-City Composite Home Price Index, showed an increase of 2.84% from December 31, 2018 to December 31, 2019. Bankruptcy filings, per the U.S. Court Statistics, also improved with total filings down 0.9% for the twelve month period ending March 31, 2019, compared with the year ending March 31, 2018.
According to the Beige Book published by the Federal Reserve Board in January 2020, overall economic activity generally continued to expand modestly in the final six weeks of 2019. The Dallas and Richmond Districts noted above-average growth, while Philadelphia, St. Louis, and Kansas City reported sub-par growth. Consumer spending grew at a modest to moderate pace, with a number of Districts noting some pickup from the prior reporting period. On balance, holiday sales were said to be solid, with several Districts noting the growing importance of online shopping. Vehicle sales generally expanded moderately, though a handful of Districts reported flat sales. Tourism was mixed, with growth reported in the eastern seaboard Districts but activity little changed in the Midwest and West. Manufacturing activity was essentially flat in most Districts, as in the previous report. Business in nonfinancial services was mixed but, on balance, growing modestly. Transportation activity was also mixed across Districts, with a majority reporting flat to weaker activity. Banks mostly characterized loan volume as steady to expanding moderately. Home sales trends varied widely across Districts but were flat overall, while residential rental markets strengthened. Some Districts pointed to low inventories as restraining home sales. New residential construction expanded modestly. Commercial real estate activity varied substantially across Districts. Agricultural conditions were little changed, as was activity in the energy sector. In many Districts, tariffs and trade uncertainty continued to weigh on some businesses. Expectations for the near-term outlook remained modestly favorable across the nation.
The unemployment rate for the state of Tennessee, as indicated by the U.S. Bureau of Labor Statistics, remained steady at 3.3% as of December 31, 2019 and December 31, 2018. Nashville's unemployment rate increased to 2.4% as of December 31, 2019 from 2.3% as of December 31, 2018.
Interest rates
Net interest income is the largest contributor to our net income and is the difference between the interest and fees earned on interest-earning assets (primarily loans and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (primarily deposits and borrowings). The level of net interest income is primarily a function of the average balance of interest-earning assets, the average balance of interest-bearing liabilities and the spread between the contractual yield on such assets and the contractual cost of such liabilities. These factors are influenced by both the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as local economic conditions, competition for loans and deposits, the monetary policy of the Federal Reserve Board and market interest rates.
The cost of our deposits and short-term wholesale borrowings is largely based on short-term interest rates, which are primarily driven by the Federal Reserve Board’s actions. The yields generated by our loans and securities are typically driven by short-term and long-term interest rates, which are set by the market and are, at times, heavily influenced by the

61


Federal Reserve Board’s actions. The level of net interest income is therefore influenced by movements in such interest rates and the pace at which such movements occur. Since December of 2016, the Federal Open Market Committee has raised the Fed Funds Target rate eight times, which has caused other short term yields such as 1-month and 3-month LIBOR to rise. Although short-term interest rates have risen, the Federal Reserve now maintains a neutral monetary policy, and we expect interest rates to increase nominally or remain flat throughout 2019. Subsequent declines in the yield curve or a decline in longer-term yields relative to short-term yields (a flatter yield curve) would have an adverse impact on our net interest margin and net interest income. Continued rate increases may have the effect of decreasing our mortgage origination and our general mortgage banking profitability. For additional information regarding our interest rate risks factors and management, see “Business: Risk management: Liquidity and interest rate risk management” and “Risk factors: Risks related to our business.”
Credit trends
We focus on originating quality loans and have established loan approval policies and procedures to assist us in upholding the overall credit quality of our loan portfolio. However, credit trends in the markets in which we operate and in our loan portfolio can materially impact our financial condition and performance and are primarily driven by the economic conditions in our markets.
Underlying credit quality declined slightly during 2019 compared to 2018, which is consistent with our overall portfolio quality. Our percentage of total nonperforming loans to loans held for investment increased to 0.60% as of December 31, 2019, from 0.46% at December 31, 2018. Our loans classified as substandard increased to 1.82% of loans held for investment for the year ended December 31, 2019, compared to 1.81% for 2018. Our nonperforming assets for the year ended December 31, 2019 were $47.1 million, or 0.77% of assets, increasing from $31.4 million, or 0.61% of assets for the year ended December 31, 2018.
Although, overall we have experienced favorable credit trends in 2019 and 2018, we are sensitive to credit quality risks in our commercial real estate, commercial and industrial, and construction loan portfolios due to our concentration of loans in these categories. For additional information regarding credit quality risk factors for our Company, see “Business: Risk management: Credit risk management” and “Risk factors: Risks related to our business.”
Competition
Our profitability and growth are affected by the highly competitive nature of the financial services industry. We compete with commercial banks, savings banks, credit unions, non-bank financial services companies, online mortgage providers, internet banks and other financial institutions operating within the areas we serve, particularly with national and regional banks that often have more resources than we do to invest in growth and technology and community banks with strong local ties, all of which target the same clients we do. Recently, we have seen increased competitive pressures on loan rates and terms and increased competition for deposits. Continued loan pricing pressure may continue to affect our financial results in the future.
For additional information, see “Business: Our markets,” “Business: Competition” and “Risk factors: Risks related to our business.”
Regulatory trends and changes in laws
We are subject to extensive regulation and supervision, which continue to evolve as the legal and regulatory framework governing our operations continues to change. The current operating environment also has heightened supervisory expectations in areas such as consumer compliance, the Bank Secrecy Act and anti-money laundering compliance, risk management and internal audit. As a result of these heightened expectations, we expect to incur additional costs for additional compliance, risk management and audit personnel or professional fees associated with advisors and consultants.
As described further under “Business: Supervision and regulation,” we are subject to a variety of laws and regulations, including the Dodd-Frank Act. The Dodd-Frank Act is complex, and many aspects of it are subject to final rulemaking that continues to emerge. Implementation of the Dodd-Frank Act will continue to impact our earnings through higher compliance costs and imposition of new restrictions on our business. The Dodd-Frank Act may also continue to have a material adverse impact on the value of certain assets and liabilities held on our balance sheet. The ultimate impact of the Dodd-Frank Act on our business will depend on regulatory interpretation and rulemaking as well as the success of any of our actions to mitigate the negative impacts of certain provisions. Key parts of the Dodd-Frank Act that will specifically impact our business include the repeal of a previous prohibition against payment of interest on demand deposits, the implementation of the Basel III capital adequacy standards, a change in the basis for FDIC deposit insurance assessments, substantial revisions to the regulatory regime applicable to the mortgage market, and enhanced emphasis on consumer protection generally.
See also “Risk factors: Risks related to our regulatory environment.”

62


Factor affecting comparability of financial results
Tax legislation changes
On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Reform Act”) was enacted into law. The Tax Reform Act provides for significant changes to the U.S. tax code that impact businesses. Effective January 1, 2018, the Tax Reform Act reduces the U.S. federal tax rate for corporations from 35% to 21% for U.S. taxable income and requires a one-time remeasurement of deferred taxes to reflect their value at a lower tax rate of 21%. The Tax Reform Act includes other changes, including, but not limited to, immediate deductions for certain new investments instead of deductions for depreciation expense over time, additional limitations on the deductibility of executive compensation and limitations on the deductibility of interest. For more information regarding the impact of the Tax Reform Act on the Company, see Note 14, “Income Taxes” in the notes to our consolidated financial statements.
Overview of recent financial performance
Results of operations
Year ended December 31, 2019 compared to year ended December 31, 2018
Our financial performance history reflects the success of our growth strategies and the continued favorable economic conditions in our markets, as described above. As a result, we have improved our profitability over each of the last three years. Our net income increased by 4.5% in 2019 to $83.8 million from $80.2 million in 2018. Pre-tax net income increased by $3.7 million, or 3.48%, from $105.9 million for the year ended December 31, 2018 to $109.5 million for the year ended December 31, 2019. Diluted earnings per common share was $2.65 and $2.55 for the years ended December 31, 2019 and 2018, respectively. Our net income represented a return on average assets, or ROAA, of 1.45% and 1.66% in 2019 and 2018, respectively, and a return on average shareholders’ equity, or ROAE, of 11.6% and 12.7% in 2019 and 2018, respectively. Our ratio of return on average tangible common equity ("ROATE") for the years ended December 31, 2019 and 2018 was 15.4% and 16.7%, respectively. Our ratio of average shareholders’ equity to average assets in 2019 and 2018 was 12.5% and 13.0%, respectively.
During the year ended December 31, 2019, net interest income before provision for loan losses increased to $226.0 million compared to $204.1 million in the year ended December 31, 2018, which was attributable to an increase in interest income and expense, primarily driven by loan and deposit growth driven by declining interest rates and our growth initiatives, including the Atlantic Capital branch acquisition.
Our net interest margin, on a tax-equivalent basis, decreased to 4.34% for the year ended December 31, 2019 as compared to 4.66% for the year ended December 31, 2018, due primarily to the increase in cost of funds partially offset by an increase in contractual loan yield earned on our loan portfolio.
Noninterest income for the year ended December 31, 2019 increased by $4.8 million to $135.4 million from $130.6 from the same period in the previous year. The increase in noninterest income was largely a result of an increase in ATM and interchange fees related to our growth and volume of business.
Noninterest expense increased to $244.8 million for the year ended December 31, 2019 compared to $223.5 million for the years ended December 31, 2018. The increase in noninterest expense reflects the impact of our acquisition of the Branches, including increases in salaries, commissions and personnel-related costs and increased merger expenses. Noninterest expense for the year ended December 31, 2019 also reflects expenses of $2.0 million related to our mortgage restructuring.

63


Year ended December 31, 2018 compared to year ended December 31, 2017
Our net income increased by 53.1% in 2018 to $80.2 million from $52.4 million in 2017. Pre-tax net income increased by $32.4 million, or 44.0%, from $73.5 million for the year ended December 31, 2017 to $105.9 million for the year ended December 31, 2018. Diluted earnings per common share was $2.55 and $1.86 for the years ended December 31, 2018 and 2017, respectively. Our net income represented a return on average assets, or ROAA, of 1.66% and 1.37% in 2018, 2017, respectively, and a return on average shareholders’ equity, or ROAE, of 12.7% and 11.2% in 2018 and 2017, respectively. Our ratio of return on average tangible common equity ("ROATE") for the years ended December 31, 2018 and 2017 was 16.7% and 14.0%, respectively. Our ratio of average shareholders’ equity to average assets in 2018 and 2017 was 13.0% and 12.2%, respectively.
During the year ended December 31, 2018, net interest income before provision for loan losses increased to $204.1 million compared to $153.3 million for the year ended December 31, 2017, which was attributable to an increase in interest income and expense, primarily driven by loan and deposit growth, reflecting the incorporation of a full year of results from the Clayton Banks merger in addition to increased overall interest rates. Our net interest margin, on a tax-equivalent basis, increased to 4.66% for the year ended December 31, 2018 as compared to 4.46% for the year ended December 31, 2017, due to loan and deposit growth, including the impact of the product mix acquired from the Clayton Banks, in addition to an increase in contractual loan yield during the period offset by elevated costs of funds.
Noninterest income for the year ended December 31, 2018 decreased by $10.9 million to $130.6 million from $141.6 million in the same period in the previous year. The decrease in noninterest income was largely a result of a decrease in mortgage banking income.
Noninterest expense increased to $223.5 million for the year ended December 31, 2018 compared to $222.3 million for the year ended December 31, 2017. This increase was largely a result of costs associated with our overall growth and added operational costs resulting from the merger with the Clayton Banks offset by the decrease in merger and conversion costs resulting from the 2017 transaction.
Financial condition
Our total assets grew by 19.2% to $6.12 billion at December 31, 2019 as compared to $5.14 billion at December 31, 2018. The increase was driven by the acquisition of $640.0 million in assets acquired in the Atlantic Capital branch acquisition, which closed on April 5, 2019. Loans held for investment increased $742.1 million to $4.41 billion at December 31, 2019 compared to $3.67 billion at December 31, 2018, which included $374.4 million in loans acquired in the Atlantic Capital branch acquisition.
We grew total deposits by $763.2 million to $4.93 billion at December 31, 2019 as compared to $4.17 billion at December 31, 2018. The increase includes $588.9 million of customer deposits acquired in the Atlantic Capital branch acquisition.
Excluding the impact of assets acquired and liabilities assumed in the Atlantic Capital branch transaction, total assets increased 6.78%, total loans increased 10.0%, and total deposits increased 4.18%, in each case from December 31, 2018 to December 31, 2019.
Business segment highlights
We operate our business in two business segments: Banking and Mortgage. See Note 20, “Segment Reporting,” in the notes to our consolidated financial statements for a description of these business segments.
Banking
Income before taxes from the Banking segment increased by $2.4 million, or 2.29% in the year ended December 31, 2019 to $107.1 million as compared to $104.7 million in the year ended December 31, 2018. The results were primarily driven by increases in net interest income of $21.6 million and noninterest income of $9.5 million which was partially offset by an increase in noninterest expense. Noninterest income increased to $64.9 million in the year ended December 31, 2019 as compared to $55.4 million in the year ended December 31, 2018. Noninterest expense increased $27.0 million, primarily due to costs associated with our overall growth, including merger costs from the Atlantic Capital branch acquisition and increased salaries, commissions and employee benefits expenses. Results of our Banking Segment also include mortgage retail footprint pre-tax net contribution of $7.2 million in the year ended December 31, 2019 compared to $3.8 million for the year ended December 31, 2018.

64


Mortgage
Income before taxes from the Mortgage segment increased to $2.5 million in the year ended December 31, 2019 as compared to $1.2 million in the year ended December 31, 2018 primarily due to increased volume driven by declining interest rates and higher margins produced by our ConsumerDirect and retail delivery channels. Noninterest income decreased $4.7 million to $70.5 million during the year ended December 31, 2019 compared to the year ended December 31, 2018 mainly due to a decrease in loan servicing income. Mortgage servicing income decreased $11.2 million to $0.7 million for the year ended December 31, 2019 compared to the prior year. This decrease included a negative change in fair value of mortgage servicing rights of $26.3 million for the year ended December 31, 2019 , which was partially offset by gains of $9.3 million in derivative hedging instruments used to hedge the exposure on the MSRs. The negative change in fair value of MSRs was driven by faster than expected prepayment of loans.
Noninterest income also included fees from origination, gains on sale and fair value changes from loans held for sale, which are primarily driven by interest rate lock volume, interest rates. and overall market conditions. While overall interest rate lock commitment volume decreased $1.22 billion, or 17.1%, during the year ended December 31, 2019 compared to the previous year, interest rate lock commitment volume within our ConsumerDirect and retail delivery channels increased a combined $649.7 million, or 16.5% during the year ended December 31, 2019, again compared to the year prior. The decrease in total interest rate lock commitment volume is a result of the mortgage restructuring completed during the third quarter of 2019, which allowed us to concentrate on maximizing profitability of the historically higher margin delivery channels.
Noninterest expense for the year ended December 31, 2019 and 2018 was $68.0 million and $73.6 million, respectively. This decrease is mainly attributable to the mortgage restructuring and decreased mortgage servicing expenses. During the years ended December 31, 2019 and 2018, we sold $29.2 million and $39.4 million, respectively, in mortgage servicing rights. No material gains or losses were recognized in connection with these transactions.

Results of operations
Throughout the following discussion of our operating results, we present our net interest income, net interest margin and efficiency ratio on a fully tax-equivalent basis. The fully tax-equivalent basis adjusts for the tax-favored status of net interest income from certain loans and investments. We believe this measure to be the preferred industry measurement of net interest income, which enhances comparability of net interest income arising from taxable and tax-exempt sources.
The adjustment to convert certain income to a tax-equivalent basis consists of dividing tax exempt income by one minus the combined federal and blended state statutory income tax rate of 26.06% for the years ended December 31, 2019 and 2018.
Net interest income
Our net interest income is primarily affected by the interest rate environment and by the volume and the composition of our interest-earning assets and interest-bearing liabilities. We utilize net interest margin (“NIM”) which represents net interest income, on a tax-equivalent basis, divided by average interest-earning assets, to track the performance of our investing and lending activities. We earn interest income from interest, dividends and fees earned on interest-earning assets, as well as from amortization and accretion of discounts on acquired loans. Our interest-earning assets include loans, time deposits in other financial institutions and securities available for sale. We incur interest expense on interest-bearing liabilities, including interest-bearing deposits, borrowings and other forms of indebtedness as well as from amortization of premiums on purchased deposits. Our interest-bearing liabilities include deposits, advances from the FHLB, repurchase agreements and subordinated debt.
Year ended December 31, 2019 compared to year ended December 31, 2018
Net interest income increased 10.8% to $226.0 million in the year ended December 31, 2019 compared to $204.1 million in the year ended December 31, 2018. On a tax-equivalent basis, net interest income increased $22.3 million to $227.9 million in the year ended December 31, 2019 as compared to $205.7 million in the year ended December 31, 2018. The increase in tax-equivalent net interest income in the year ended December 31, 2019 was primarily driven by increased volume in loans held for investment offset by an increase in deposit volume and rates, both partially driven by the product mix acquired from the Branches.
Interest income, on a tax-equivalent basis, was $284.4 million for the year ended December 31, 2019, compared to $241.2 million for the year ended December 31, 2018, an increase of $43.3 million. The two largest components of interest income are loan income and investment income. Loan income consists primarily of interest earned on our loans held for investment portfolio and secondarily, our loans held for sale. Investment income consists primarily of interest earned on our investment portfolio made up of both taxable and tax-exempt securities. Interest income on loans held for investment, on a tax-equivalent basis, increased $45.2 million to $250.7 million for the year ended December 31, 2019 from $205.5 million for the year ended December 31, 2018 primarily due to increased loan volume driven by growth in average loan balances of $773.4 million, partially attributable to the $374.4 million in loans acquired from the Branches.                     

65


Partially offsetting the increase in average volume of loans held for investment was a decrease in yields. The tax-equivalent yield on loans held for investment was 6.04%, down 5 basis points from the year ended December 31, 2018. The decrease in yield was primarily due to lower loan fees and accretion on purchased loans which yielded 0.31% and 0.21%, respectively, in the year ended December 31, 2019 compared with 0.39% and 0.23%, respectively, in the year ended December 31, 2018. Partially offsetting this decrease was an increase in contractual loan interest rates which yielded 5.50% in the year ended December 31, 2019 compared with 5.42% in the year ended December 31, 2018. Also included in the loan yield are nonaccrual interest collections and syndicated loan fee income which contributed 2 and 0 basis points, respectively, for the year ended December 31, 2019 and 4 and 1 basis points, respectively, for the year ended December 31, 2018.
The components of our loan yield, a key driver to our NIM for the years ended December 31, 2019, 2018 and 2017, were as follows:
  Year Ended December 31, 
  2019  2018  2017 
(dollars in thousands) Interest
income

 Average
yield

 Interest
income

 Average
yield

 Interest
income

 Average
yield

Loan yield components:            
Contractual interest rate on loans held for
   investment
(1)
 $228,069
 5.50% $183,116
 5.42% $119,617
 4.95%
Origination and other loan fee income 12,977
 0.31% 13,093
 0.39% 7,638
 0.32%
Accretion on purchased loans 8,556
 0.21% 7,608
 0.23% 5,419
 0.22%
Nonaccrual interest collections 885
 0.02% 1,375
 0.04% 3,266
 0.14%
Syndicated loan fee income 206
 % 351
 0.01% 1,010
 0.03%
Total loan yield $250,693
 6.04% $205,543
 6.09% $136,950
 5.66%
(1)Includes tax equivalent adjustment
Accretion on purchased loans contributed 16 and 17 basis points to the NIM for the year ended December 31, 2019 and 2018, respectively. Additionally, nonaccrual interest collections and syndicated loan fees contributed 2 and 0 basis points, respectively, to the NIM for the year ended December 31, 2019 compared to 3 and 1 basis points, respectively, to the NIM for the year ended December 31, 2018.
Our NIM, on a tax-equivalent basis, decreased to 4.34% during the year ended December 31, 2019 from 4.66% in the year ended December 31, 2018, primarily a result of decreased interest income from loans held for sale and increased cost of deposits driven by changes in both volume and rates.
For the year ended December 31, 2019, interest income on loans held for sale decreased $5.7 million to $10.0 million compared to $15.6 million for the year ended December 31, 2018 due to a decrease in volume contributing a decline of $3.8 million. The average balance of loans held for sale decreased $97.7 million to $254.7 million for the year ended December 31, 2019 compared to $352.4 million for the year ended December 31, 2018. This decrease includes the impact of the mortgage restructuring, which was completed during the third quarter of 2019. For additional information on the sale, refer to the discussion in this section under the heading "Noninterest income".
Investment securities interest income, on a tax-equivalent basis, increased during the year ended December 31, 2019 to $19.7 million from $17.9 million for the year ended December 31, 2018 driven by increased volume. The average balance in the investment portfolio for the year ended December 31, 2019 was $671.6 million compared to $597.3 million for the year ended December 31, 2018.
Interest expense was $56.5 million for the year ended December 31, 2019, an increase of $21.0 million as compared to the year ended December 31, 2018. The primary driver for the increase in total interest expense is the increase in interest expense on deposits of $22.0 million to $51.6 million for the year ended December 31, 2019, compared to $29.5 million for the year ended December 31, 2018. The increase was largely attributed to money market and customer time deposits which increased to $17.4 million and $24.1 million, respectively, for the year ended December 31, 2019 from $10.9 million and $10.4 million, respectively, for the year ended December 31, 2018. The $6.5 million increase in money market interest expense during the year ended December 31, 2019 was primarily attributed to increased rates with a secondary driver of increased volume. The average rate on money markets rose to 1.42%, up 36 basis points from the year ended December 31, 2018. Average money market balances increased $192.6 million to $1,219.7 million during the year ended December 31, 2019 from $1,027.0 million for the same period in the previous year.The $13.7 million increase in customer time deposit interest expense during the year ended December 31, 2019 was primarily attributed to increased volume with a secondary driver of higher rates. Average customer time deposits increased $410.2 million from $744.8 million during the year ended December 31, 2018 to $1,155.1 million during the year ended December 31, 2019. The average rate on customer time deposits increased 69 basis points from 1.40% for the year ended December 31, 2018 to 2.09% for the year ended December 31, 2019.

66


Deposit growth was the result of a time deposit campaign implemented during the second half of 2018 and the $147.1 million in time deposits acquired in the Atlantic Capital branch acquisition. Total cost of total deposits was 1.10% for the year ended December 31, 2019 compared to 0.76% for the year ended December 31, 2018.
Offsetting the increase in total deposit interest expense was a decrease in interest expense on total borrowings, which decreased $1.0 million to $4.9 million during the year ended December 31, 2019 compared to $6.0 million during the year ended December 31, 2018. The cost of total borrowings decreased to 2.01% for the year ended December 31, 2019 from 2.24% for the year ended December 31, 2018. This decrease was primarily driven by lower interest rates on FHLB advances, with a secondary driver of decreased volume. Average FHLB advances decreased $28.5 million to $187.5 million for the year ended December 31, 2019 compared to $216.0 million for the year ended December 31, 2018. This decrease in average FHLB advances was primarily due to paying down higher rate advances with additional liquidity obtained from the Atlantic Capital branch acquisition. For more information about our borrowings, refer to the discussion in this section under the heading “Financial condition: Borrowed funds.”

67


Average balance sheet amounts, interest earned and yield analysis
The table below shows the average balances, income and expense and yield and rates of each of our interesting-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
  Year Ended December 31, 
  2019  2018  2017 
(dollars in thousands on tax-equivalent basis) 
Average
balances
(1)
 Interest
income/
expense

 Average
yield/
rate

 
Average
balances
(1)
 Interest
income/
expense

 Average
yield/
rate

 
Average
balances
(1)
 Interest
income/
expense

 Average
yield/
rate

Interest-earning assets:                  
Loans(2)(4)
 $4,149,590
 $250,693
 6.04% $3,376,203
 $205,543
 6.09% $2,418,261
 $136,950
 5.66%
Loans held for sale 254,689
 9,966
 3.91% 352,370
 15,632
 4.44% 419,290
 17,256
 4.12%
Securities:                  
Taxable 516,250
 13,223
 2.56% 478,034
 12,397
 2.59% 441,568
 10,084
 2.28%
Tax-exempt(4)
 155,306
 6,498
 4.18% 119,295
 5,473
 4.59% 116,384
 6,592
 5.66%
Total Securities(4)
 671,556
 19,721
 2.94% 597,329
 17,870
 2.99% 557,952
 16,676
 2.99%
Federal funds sold 31,309
 678
 2.17% 21,466
 412
 1.92% 20,175
 140
 0.69%
Interest-bearing deposits with other
    financial institutions
 130,145
 2,651
 2.04% 49,549
 998
 2.01% 75,567
 954
 1.26%
FHLB stock 15,146
 722
 4.77% 12,742
 716
 5.62% 8,894
 460
 5.17%
Total interest earning assets(4)
 5,252,435
 284,431
 5.42% 4,409,659
 241,171
 5.47% 3,500,139
 172,436
 4.93%
Noninterest Earning Assets:       

   

      
Cash and due from banks 51,194
     49,410
     53,653
    
Allowance for loan losses (30,442)     (25,747)     (22,967)    
Other assets(3)
 504,485
     411,543
     280,333
    
Total noninterest earning assets 525,237
     435,206
     311,019
    
Total assets $5,777,672
     $4,844,865
     $3,811,158
    
Interest-bearing liabilities:                  
Interest-bearing deposits:                  
Interest-bearing checking $950,219
 $8,755
 0.92% $894,252
 $6,488
 0.73% $762,918
 $3,640
 0.48%
Money market 1,219,652
 17,380
 1.42% 1,027,047
 10,895
 1.06% 888,258
 5,387
 0.61%
Savings deposits 199,535
 301
 0.15% 178,303
 272
 0.15% 156,328
 245
 0.16%
Customer time deposits 1,155,058
 24,103
 2.09% 744,834
 10,409
 1.40% 467,507
 3,077
 0.66%
Brokered and internet time deposits 45,313
 1,029
 2.27% 82,113
 1,472
 1.79% 44,234
 682
 1.54%
Time deposits 1,200,371
 25,132
 2.09% 826,947
 11,881
 1.44% 511,741
 3,759
 0.73%
Total interest-bearing deposits 3,569,777
 51,568
 1.44% 2,926,549
 29,536
 1.01% 2,319,245
 13,031
 0.56%
Other interest-bearing liabilities:                  
Securities sold under agreements to
    repurchase and federal funds
    purchased
 26,400
 291
 1.10% 19,528
 150
 0.77% 16,968
 42
 0.25%
Federal Home Loan Bank advances 187,509
 3,004
 1.60% 216,011
 4,166
 1.93% 110,764
 1,778
 1.61%
Subordinated debt 30,930
 1,638
 5.30% 30,930
 1,651
 5.34% 30,930
 1,491
 4.82%
Total other interest-bearing
    liabilities
 244,839
 4,933
 2.01% 266,469
 5,967
 2.24% 158,662
 3,311
 2.09%
Total interest-bearing liabilities 3,814,616
 56,501
 1.48% 3,193,018
 35,503
 1.11% 2,477,907
 16,342
 0.66%
Noninterest-bearing liabilities:                  
Demand deposits 1,130,113
     967,663
     814,643
    
Other liabilities 109,449
     54,262
     52,389
    
Total noninterest-bearing
    liabilities
 1,239,562
     1,021,925
     867,032
    
Total liabilities 5,054,178
     4,214,943
     3,344,939
    
Shareholders' equity 723,494
     629,922
     466,219
    
Total liabilities and shareholders'
    equity
 $5,777,672
     $4,844,865
     $3,811,158
    
Net interest income (tax-equivalent
    basis)
   $227,930
     $205,668
     156,094
  
Interest rate spread (tax-equivalent
    basis)
     3.94%     4.36%     4.27%
Net interest margin (tax-equivalent
    basis)(5)
     4.34%     4.66%     4.46%
Cost of total deposits     1.10%     0.76%     0.42%
Average interest-earning assets to
   average interest-bearing liabilities
     137.7%     138.1%     141.3%
(1)Calculated using daily averages.

68


(2)Average balances of nonaccrual loans are included in average loan balances. Loan fees of $13.0 million, $13.1 million, and $7.6 million, accretion of $8.6 million, $7.6 million, and $5.4 million, nonaccrual interest collections of $0.9 million, $1.4 million, and $3.3 million, and syndicated loan fees of $0.2 million, $0.4 million, and $1.0 million are included in interest income in the years ended December 31, 2019, 2018, and 2017 respectively.
(3)Includes investments in premises and equipment, other real estate owned, interest receivable, MSRs, core deposit and other intangibles, goodwill and other miscellaneous assets.
(4)Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included in the above table were $1.9 million, $1.6 million, and $2.8 million for the years ended December 31, 2019, 2018, and 2017 respectively.
(5)The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
Rate/volume analysis
The tables below present the components of the changes in net interest income for the year ended December 31, 2019 and 2018. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volumes and changes due to rates, with the changes in both volumes and rates allocated to these two categories based on the proportionate absolute changes in each category.

Year ended December 31, 2019 compared to year ended December 31, 2018
  Year ended December 31, 2019 compared to
year ended December 31, 2018
due to changes in
 
(dollars in thousands on a tax-equivalent basis) Volume Rate Net increase
(decrease)
Interest-earning assets:      
Loans(1)(2)
 $46,723
 $(1,573) $45,150
Loans held for sale (3,822) (1,844) (5,666)
Securities available for sale and other securities:      
Taxable 979
 (153) 826
Tax Exempt(2)
 1,507
 (482) 1,025
Federal funds sold and balances at Federal Reserve Bank 213
 53
 266
Time deposits in other financial institutions 1,642
 11
 1,653
FHLB stock 115
 (109) 6
Total interest income(2)
 47,357
 (4,097) 43,260
Interest-bearing liabilities:      
Interest-bearing checking 516
 1,751
 2,267
Money market 2,745
 3,740
 6,485
Savings deposits 32
 (3) 29
Customer time deposits 8,560
 5,134
 13,694
Brokered and internet time deposits (836) 393
 (443)
Securities sold under agreements to repurchase and federal funds
purchased
 76
 65
 141
Federal Home Loan Bank advances (457) (705) (1,162)
Subordinated debt 
 (13) (13)
Total interest expense 10,636
 10,362
 20,998
Change in net interest income(2)
 $36,721
 $(14,459) $22,262
(1)Average loans are gross, including nonaccrual loans and overdrafts (before deduction of allowance for loan losses). Loan fees of $13.0 million and $13.1 million, accretion of $8.6 million and $7.6 million, nonaccrual interest collections of $0.9 million and $1.4 million, and syndicated loan fee income of $0.2 million and $0.4 million are included in interest income for the years ended December 31, 2019 and 2018, respectively.
(2)Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.

As discussed above, the $45.2 million increase in interest income on loans held for investment during the year ended December 31, 2019 compared to December 31, 2018 was the primary driver of the $22.3 million increase in tax-equivalent net interest income. The increase in loan interest income was driven by an increase in average loans held for investment of $773.4 million, or 22.9%, to $4.15 billion for the year ended December 31, 2019, as compared to $3.38 billion for the year ended December 31, 2018, which was largely attributable to strong organic loan growth, the acquisition of $374.4 million in loans from the Branches and continued favorable economic conditions in many of our markets. The increase in loan income was partially offset by an increase in interest expense of $21.0 million driven by increases in rates and volume of customer deposits slightly offset by lower interest rates and volume in FHLB advances.

69


Year ended December 31, 2018 compared to year ended December 31, 2017
  Year Ended December 31, 2018 compared to
year ended December 31, 2017
due to changes in
 
(dollars in thousands on a tax-equivalent basis) Volume Rate Net increase
(decrease)
Interest-earning assets:      
Loans(1)(2)
 $58,319
 $10,274
 $68,593
Loans held for sale (2,969) 1,345
 (1,624)
Securities available for sale and other securities:      
Taxable 946
 1,367
 2,313
Tax Exempt(2)
 134
 (1,253) (1,119)
Federal funds sold and balances at Federal Reserve Bank 25
 247
 272
Time deposits in other financial institutions (524) 568
 44
FHLB stock 216
 40
 256
Total interest income(2)
 56,147
 12,588
 68,735
Interest-bearing liabilities:      
Interest-bearing checking 953
 1,895
 2,848
Money market 1,472
 4,036
 5,508
Savings deposits 34
 (7) 27
Customer time deposits 3,876
 3,456
 7,332
Brokered and internet time deposits 679
 111
 790
Securities sold under agreements to repurchase and federal funds
purchased
 20
 88
 108
Federal Home Loan Bank advances 2,030
 358
 2,388
Subordinated debt 
 160
 160
Total interest expense 9,064
 10,097
 19,161
Change in net interest income(2)
 $47,083
 $2,491
 $49,574
(1)Average loans are gross, including nonaccrual loans and overdrafts (before deduction of allowance for loan losses). Loan fees of $13.1 million and $7.6 million, accretion of $7.6 million and $5.4 million, nonaccrual interest collections of $1.4 million and $3.3 million, and syndicated loan fee income of $0.4 million and $1.0 million are included in interest income for the years ended December 31, 2018 and 2017, respectively.
(2)Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.
Provision for loan losses
The provision for loan losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for loan losses at a level that is believed to be adequate to meet the inherent risks of losses in our loan portfolio. Factors considered by management in determining the amount of the provision for loan losses include the internal risk rating of individual credits, historical and current trends in net charge-offs, trends in nonperforming loans, trends in past due loans, trends in the market values of underlying collateral securing loans and the current economic conditions in the markets in which we operate. The determination of the amount is complex and involves a high degree of judgment and subjectivity. See discussion under subheading “Allowance for Loan Losses” in Part II, Item 7 of this Report “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for further discussion related to our January 1, 2020 adoption of ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments".
Year ended December 31, 2019 compared to year ended December 31, 2018
Our provision for loan losses for the year ended December 31, 2019 was $7.1 million as compared to $5.4 million for the year ended December 31, 2018. The increase is primarily attributable to our loan growth during the period and increased net charge-offs from the previous year. The provision for the year ended December 31, 2019 and 2018 also included $0.8 million and $0.9 million of subsequent deterioration on PCI loans related to our previously completed acquisitions. Net charge-offs for the year ended December 31, 2019 were $4.8 million compared to $0.2 million for the year ended December 31, 2018.

70


Noninterest income
Our noninterest income includes gains on sales of mortgage loans, fees on mortgage loan originations, loan servicing fees, hedging results, fees generated from deposit services, investment services and trust income, gains and losses on securities, other real estate owned and other assets and other miscellaneous noninterest income.
The following table sets forth the components of noninterest income for the periods indicated:
  Year Ended December 31, 
(dollars in thousands) 2019
 2018
 2017
Mortgage banking income $100,916
 $100,661
 $116,933
Service charges on deposit accounts 9,479
 8,502
 7,426
ATM and interchange fees 12,161
 10,013
 8,784
Investment services and trust income 5,244
 5,181
 3,949
Gain (loss) from securities, net 57
 (116) 285
Gain (loss) on sales or write-downs of other real estate owned 545
 (99) 774
(Loss) gain from other assets (104) 328
 (664)
Other 7,099
 6,172
 4,094
Total noninterest income $135,397
 $130,642
 $141,581

Year ended December 31, 2019 compared to year ended December 31, 2018
Noninterest income was $135.4 million for the year ended December 31, 2019, an increase of $4.8 million, or 3.64%, as compared to $130.6 million for the year ended December 31, 2018. Noninterest income to average assets (excluding any gains or losses from sale of securities, OREO and other assets) was 2.3% in the year ended December 31, 2019 as compared to 2.7% in the year ended December 31, 2018.
Mortgage banking income primarily includes origination fees and realized gains and losses on the sale of mortgage loans, unrealized change in fair value of mortgage loans and derivatives, and mortgage servicing fees, which includes net change in fair vale of MSRs and related derivatives. Mortgage banking income is initially driven by the recognition of interest rate lock commitments (IRLCs) at fair value at inception of the IRLCs. This is subsequently adjusted for changes in the overall interest rate environment offset by derivative contracts entered into to mitigate the interest rate exposure. Upon sale of the loan, the net fair value gain is reclassified as a realized gain on sale. Mortgage banking income was $100.9 million and $100.7 million for the year ended December 31, 2019 and 2018, respectively.
During the year ended December 31, 2019, the Bank’s mortgage operations had sales of $4.55 billion which generated a sales margin of 2.12%. This compares to $6.15 billion and 1.59% for the year ended December 31, 2018. The increase in sales margin is a result of change in product mix due to the mortgage restructuring and market conditions. The overcapacity and slow-down of the mortgage market and overall compressing margins experienced during most of the first quarter of 2019 began to improve during the second quarter of 2019 with lowered interest rates bumping production. Mortgage banking income from gains on sale and related fair value changes increased to $100.2 million during the year ended December 31, 2019 compared to $88.7 million for the year ended December 31, 2018. While total interest rate lock volume decreased $1,218.3 million, or 17.1%, during the year ended December 31, 2019 as a result of our mortgage restructuring, interest rate lock volume in our ConsumerDirect and retail delivery channels increased 16.5% from year ended December 31, 2018. The increased volume in our ConsumerDirect and retail channels was driven by lower interest rates during the year ended December 31, 2019, leading to an increase in refinancing activity during the last half of 2019.
Income from mortgage servicing of $17.7 million and $20.6 million for year ended December 31, 2019 and 2018, respectively, were partially offset by declines in fair value of MSRs and related hedging activity of $17.0 million and $8.7 million in the year ended December 31, 2019 and 2018, respectively.

71


The components of mortgage banking income for the December 31, 2019, 2018 and 2017 were as follows:
  Year Ended December 31, 
(in thousands) 2019
 2018
 2017
Mortgage banking income:  
  
  
Origination and sales of mortgage loans $96,710
 $98,075
 $103,735
Net change in fair value of loans held for sale and derivatives 3,518
 (9,332) 3,454
Change in fair value on MSRs (16,989) (8,673) (3,424)
Mortgage servicing income 17,677
 20,591
 13,168
Total mortgage banking income $100,916
 $100,661
 $116,933
Interest rate lock commitment volume by line of business:      
ConsumerDirect $2,979,811
 $2,685,103
 $2,859,992
Third party origination (TPO) 327,373
 860,464
 1,013,802
Retail 1,605,158
 1,250,136
 1,256,243
Correspondent 990,646
 2,325,555
 2,440,350
Total $5,902,988
 $7,121,258
 $7,570,387
Interest rate lock commitment volume by purpose (%):      
Purchase 43.8% 65.7% 57.6%
Refinance 56.2% 34.3% 42.4%
Mortgage sales 4,554,962
 6,154,847
 6,349,717
Mortgage sale margin 2.12% 1.59% 1.63%
Closing volume $4,540,652
 $5,958,066
 $6,331,458
Outstanding principal balance of mortgage loans serviced $6,734,496
 $6,755,114
 $6,529,431
Mortgage banking income attributable to our Banking segment from retail operations within the Bank footprint was $30.4 million and $25.5 million for the year ended December 31, 2019 and 2018, respectively, and mortgage banking income attributable to our Mortgage segment was $70.5 million and $75.2 million for the years ended December 31, 2019 and 2018, respectively.
Service charges on deposit accounts include analysis and maintenance fees on accounts, per item charges, non-sufficient funds and overdraft fees. Service charges on deposit accounts were $9.5 million, an increase of $1.0 million, or 11.5%, for the year ended December 31, 2019, compared to $8.5 million for the year ended December 31, 2018. This increase is attributable to our 20.7%growth in average deposits, which is partially attributable to our branch acquisition from Atlantic Capital Bank.
ATM and interchange fees include debit card interchange, ATM and other consumer fees. These fees increased $2.1 million to $12.2 million during the year ended December 31, 2019 as compared to $10.0 million for the year ended December 31, 2018. This increase is also attributable to our growth in deposits and increased volume of transactions.
Investment services and trust income includes fees for discretionary portfolio management and trust administration for individuals and businesses. Investment services and trust income was $5.2 million for both the years ended December 31, 2019 and 2018.
Gain on securities for the year ended December 31, 2019 was $57 thousand compared to a loss on securities for the year ended December 31, 2018 of $116 thousand. Activity is typically driven by sales activity within our available-for-sale securities portfolio in addition to change in fair value of equity securities with readily determinable market values. Sales activity is attributable to management taking advantage of portfolio structuring opportunities to maintain comparable interest rates and maturities and to fund current loan growth in addition to overall asset liability management. The gain in the year ended December 31, 2019 is related to a net loss on available-for-sale securities of $91 thousand resulting primarily from the sale of $24.5 million in available-for-sale securities, which was offset by a net gain of $148 thousand related to changes in fair value of equity securities with readily determinable fair values. The loss in the year ended December 31, 2018 is related to the sale of approximately $2.7 million in available-for-sale debt securities and also includes a net loss of $81 thousand related to changes in fair value of equity securities with readily determinable fair values.
Gain on sales or write-downs of other real estate owned for the year ended December 31, 2019 was $0.5 million compared to a net loss of $0.1 million for the year ended December 31, 2018. This change was the result of specific sales and valuation transactions of other real estate.
Loss on other assets includes sales of repossessed assets and other miscellaneous assets in addition to any identified impairment during the period. Net loss on other assets for the year ended December 31, 2019 was $0.1 million compared to a gain of $0.3 million for the year ended December 31, 2018. The gain during the year ended December 31, 2018 resulted from the sale of restricted marketable securities received in satisfaction of a previously charged-off loan.

72


Other noninterest income for the year ended December 31, 2019 increased $0.9 million to $7.1 million as compared to other noninterest income of $6.2 million for year ended December 31, 2018. This increase reflected a $0.3 million increase in income from manufactured housing loan servicing along with miscellaneous costs associated with our overall growth, which is partially attributable to the branch acquisition from Atlantic Capital Bank.
Noninterest expense
Our noninterest expense includes primarily salaries and employee benefits expense, occupancy expense, legal and professional fees, data processing expense, regulatory fees and deposit insurance assessments, advertising and promotion and other real estate owned expense, among others. We monitor the ratio of noninterest expense to the sum of net interest income plus noninterest income, which is commonly known as the efficiency ratio.
The following table sets forth the components of noninterest expense for the periods indicated:
  Year Ended December 31, 
(dollars in thousands) 2019
 2018
2017
Salaries, commissions and employee benefits $152,084
 $136,892
$130,005
Occupancy and equipment expense 15,641
 13,976
13,010
Legal and professional fees 7,486
 7,903
5,737
Data processing 10,589
 9,100
6,488
Merger costs 5,385
 1,594
19,034
Amortization of core deposit and other intangibles 4,339
 3,185
1,995
Advertising 9,138
 13,139
12,957
Other expense 40,179
 37,669
33,091
Total noninterest expense $244,841
 $223,458
$222,317

Year ended December 31, 2019 compared to year ended December 31, 2018
Noninterest expense increased by $21.4 million during the year ended December 31, 2019 to $244.8 million as compared to $223.5 million in the year ended December 31, 2018. This increase resulted primarily from a $15.2 million increase in salaries, commissions and employee benefits expense in addition to merger costs and increased operational costs associated with our growth and acquisition of the Branches.
Salaries, commissions and employee benefits expense was the largest component of noninterest expenses representing 62.1% and 61.3% of total noninterest expense in the year ended December 31, 2019 and 2018, respectively. During the year ended December 31, 2019, salaries and employee benefits expense increased $15.2 million, or 11.1%, to $152.1 million as compared to $136.9 million for the year ended December 31, 2018. This increase was mainly driven by several key employee hires in the Banking segment in addition to the impact of our acquisition of the Branches and increased commissions related to swap activity and increased mortgage production in the last half of 2019.
Costs resulting from our equity compensation grants during the year ended December 31, 2019 and 2018 amounted to $7.1 million and $7.4 million, respectively. These grants comprise restricted stock units that were granted in conjunction with our 2016 IPO to all full-time associates and extended to new associates each year, in addition to annual performance grants.
Occupancy and equipment expense includes depreciation expense, rent expense related to leased properties, property taxes and costs related to the ongoing operation and repair and maintenance of our properties. Occupancy and equipment expense in the year ended December 31, 2019 was $15.6 million, an increase of $1.7 million, compared to $14.0 million for the year ended December 31, 2018. The increase is attributable to an increase in lease costs and property taxes, which are partially attributable to our acquisition of the Branches.
Legal and professional fees includes litigation expense, accounting, audit and tax service fees, professional licenses and fees, quality control and consulting fees. Legal and professional fees were $7.5 million for the year ended December 31, 2019 as compared to $7.9 million for the year ended December 31, 2018.
Data processing costs include computer expenses and data processing fees for authorization, clearing, settlement and other various processing activity. Data processing costs increased $1.5 million, or 16.4%, to $10.6 million for the year ended December 31, 2019 from $9.1 million for the year ended December 31, 2018. The increase for the year ended December 31, 2019 was attributable to our growth and increased volume of transaction processing.
Merger costs amounted to $5.4 million for the year ended December 31, 2019 compared to $1.6 million for the year ended December 31, 2018. Merger costs during the year ended December 31, 2019 include costs associated with our acquisition and conversion of the Branches in addition to due diligence and other costs associated with our previously announced mergers with Farmers National and Franklin.

73


Amortization of core deposits and other intangibles represents amortization of core deposit intangible assets acquired through acquisitions and other miscellaneous intangibles. Amortization of core deposit and other intangible assets totaled $4.3 million for the year ended December 31, 2019 compared to $3.2 million for the year ended December 31, 2018. The increase is due to the additional core deposit intangible of $10.8 million recorded in our acquisition of the Branches, which closed on April 5, 2019.
Advertising costs for the year ended December 31, 2019 were $9.1 million, a decrease of $4.0 million compared to $13.1 million for the year ended December 31, 2018. The decrease is attributable to lower costs from our mortgage business and a time deposit campaign that took place during the year ended December 31, 2018.
Other noninterest expense primarily includes mortgage servicing expenses, regulatory fees and deposit insurance assessments, software license and maintenance fees and various other miscellaneous expenses. Other noninterest expense increased $2.5 million during the year ended December 31, 2019 to $40.2 million compared to $37.7 million during the year ended December 31, 2018. The increase includes costs resulting from our mortgage restructuring amounting to $2.0 million in addition to other miscellaneous costs associated with our growth, including the impact of the Atlantic Capital branch acquisition.
Efficiency ratio
The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense by the sum of net interest income and noninterest income. For an adjusted efficiency ratio, we exclude certain gains, losses and expenses we do not consider core to our business.
Our efficiency ratio was 67.7% and66.8% for the years ended December 31, 2019 and 2018, respectively. Our adjusted efficiency ratio, on a tax-equivalent basis, was 65.4% and65.8% for the years ended December 31, 2019and 2018, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of the adjusted efficiency ratio.
Return on equity and assets
The following table sets forth our ROAA, ROAE, dividend payout ratio and average shareholders’ equity to average assets ratio for the periods indicated:
  Year Ended December 31, 
  2019
 2018
 2017
Return on average total assets 1.45% 1.66% 1.37%
Return on average shareholders' equity 11.6% 12.7% 11.2%
Dividend payout ratio 12.2% 7.93% %
Average shareholders’ equity to average assets 12.5% 13.0% 12.2%
Income tax
Income tax expense was $25.7 million and $25.6 million for the years ended December 31, 2019and 2018, respectively. This represents effective tax rates of 23.5% and 24.2% for the year ended December 31, 2019 and 2018 , respectively. The primary differences from the enacted rates are applicable state income taxes reduced for non-taxable income and additional deductions for equity-based compensation upon the distribution of RSUs.

Financial condition
The following discussion of our financial condition compares the year ended December 31, 2019 with the year ended December 31, 2018.
Total assets
Our total assets were $6.12 billion at December 31, 2019.  This compares to total assets of $5.14 billion as of December 31, 2018. This increase was largely attributable to an increase of $742.1 million in loans held for investment driven by strong demand for loan products in our markets and the success of our growth initiatives, including $374.4 million of loans acquired through our branch acquisition from Atlantic Capital Bank.

74


Loan portfolio
Our loan portfolio is our most significant earning asset, comprising 72.0% and 71.4% of our total assets as of December 31, 2019 and December 31, 2018, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer loans that comply with our credit policies and that produce revenues consistent with our financial objectives. Currently, our loan portfolio is diversified relative to industry concentrations across the various loan portfolio categories. At December 31, 2019 and December 31, 2018, our outstanding loans to the broader healthcare industry made up less than 5% of our total outstanding loans and are spread across nursing homes, assisted living facilities, outpatient mental health and substance abuse centers, home health care services, and medical practices within our geographic markets. Additionally, at December 31, 2019 and December 31, 2018, our outstanding loans to hotels made up less than 5% of our total outstanding loans. Our overall lending approach is primarily focused on providing credit to our customers directly rather than purchasing loan syndications and loan participations from other banks (collectively, “Participated loans”). At December 31, 2019 and December 31, 2018, loans held for investment included approximately $103.4 million and $88.8 million, respectively, related to participated loans. We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations.
Loans
Loans increased $742.1 million, or 20.2%, to $4.41 billion as of December 31, 2019 as compared to $3.67 billion as of December 31, 2018. Our loan growth during the year ended December 31, 2019 has been composed of increases of $167.0 million, or 19.3%, in commercial and industrial loans, $136.7 million, or 27.7%, in owner occupied commercial real estate loans, $220.5 million, or 31.5%, in non-owner occupied commercial real estate loans, $179.7 million, or 21.9%, in residential real estate loans and $43.2 million, or 18.9%, in consumer and other loans, respectively. These increases were offset by a decrease of $5.0 million, or 0.9%, in construction loans. The increase in loans during the year ended December 31, 2019 is attributable to our Atlantic Capital branch acquisition, continued strong demand in our metropolitan markets, and continued favorable economic conditions and interest rates throughout much of our geographic footprint.
Loans by type
The following table sets forth the balance and associated percentage of each major category in our loan portfolio of loans as of the dates indicated:
  As of December 31, 
  2019  2018  2017  2016 2015 
(dollars in thousands) Amount
 
% of
total

 Amount
 
% of
total

 Amount
 
% of
total

 Amount
 
% of
total

Amount
% of
total

Loan Type:  
  
  
  
  
  
  
  
 
 
Commercial and industrial $1,034,036
 23% $867,083
 24% $715,075
 23% $386,233
 21%$318,791
19%
Construction 551,101
 13% 556,051
 15% 448,326
 14% 245,905
 13%238,170
14%
Residential real estate:                  
1-to-4 family 710,454
 16% 555,815
 16% 480,989
 15% 294,924
 16%290,704
17%
Line of credit 221,530
 5% 190,480
 5% 194,986
 6% 177,190
 10%171,526
10%
Multi-family 69,429
 2% 75,457
 2% 62,374
 2% 44,977
 2%59,510
3%
Commercial real estate:                  
Owner-Occupied 630,270
 14% 493,524
 13% 495,872
 16% 357,346
 19%337,664
20%
Non-Owner Occupied 920,744
 21% 700,248
 19% 551,588
 17% 267,902
 15%207,871
12%
Consumer and other 272,078
 6% 228,853
 6% 217,701
 7% 74,307
 4%77,627
5%
Total loans $4,409,642
 100% $3,667,511
 100% $3,166,911
 100% $1,848,784
 100%$1,701,863
100%
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions. At December 31, 2019 and December 31, 2018, there were no concentrations of loans exceeding 10% of loans other than the categories of loans disclosed in the table above.
Banking regulators have established thresholds of less than 100% for concentrations in construction lending and less than 300% for concentrations in commercial real estate lending that management monitors as part of the risk management process. The construction concentration ratio is a percentage of the outstanding construction and land development loans to total risk-based capital. The commercial real estate concentration ratio is a percentage of the outstanding balance of non-owner occupied commercial real estate, multifamily, and construction and land development loans to total risk-based capital. Management strives to operate within the thresholds set forth above.
When a company's ratios are in excess of one or both of these guidelines, banking regulators generally require an increased level of monitoring in these lending areas by management.

75


The table below shows concentration ratios for the Bank and Company as of December 31, 2019 and December 31, 2018, which both were within the stated thresholds.
  As a percentage (%) of risk based capital 
  FirstBank
 FB Financial Corporation
December 31, 2019    
Construction 88.4% 87.0%
Commercial real estate 247.4% 243.4%
December 31, 2018    
Construction 99.1% 95.4%
Commercial real estate 237.5% 228.6%
Loan categories
The principal categories of our loans held for investment portfolio are discussed below:
Commercial and industrial loans.    We provide a mix of variable and fixed rate commercial and industrial loans. Our commercial and industrial loans are typically made to small and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. The loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees. We plan to continue to make commercial and industrial loans an area of emphasis in our lending operations in the future. As of December 31, 2019, our commercial and industrial loans comprised $1,034.0 million, or 23% of loans, compared to $867.1million, or 24% of loans, as of December 31, 2018.
Commercial real estate owner-occupied loans.    Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions. As of December 31, 2019, our owner occupied commercial real estate loans comprised $630.3 million, or 14% of loans, compared to $493.5 million, or 13%, of loans, as of December 31, 2018.
Commercial real estate non-owner occupied loans.    Our commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions. As of December 31, 2019, our non-owner occupied commercial real estate loans comprised $920.7 million, or 21%, of loans, compared to $700.2 million, or 19% of loans, as of December 31, 2018.
Residential real estate 1-4 family mortgage loans.    Our residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. We intend to continue to make residential 1-4 family housing loans at a similar pace, so long as housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. First lien residential 1-4 family mortgages may be affected by unemployment or underemployment and deteriorating market values of real estate. As of December 31, 2019, our residential real estate mortgage loans comprised $710.5 million, or 16% of loans, compared to $555.8 million, or 16%, of loans as of December 31, 2018.
Residential line of credit loans.    Our residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 family residential properties. We intend to continue to make residential line of credit loans if housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Residential line of credit loans may be affected by unemployment or underemployment and deteriorating market values of real estate. Our home equity loans as of December 31, 2019 comprised $221.5 million or 5% of loans compared to $190.5 million, or 5%, of loans as of December 31, 2018.

76


Multi-family residential loans.    Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. These loans may be affected by unemployment or underemployment and deteriorating market values of real estate. Our multifamily loans as of December 31, 2019 comprised $69.4 million, or 2% of loans, compared to $75.5 million, or 2%, of loans as of December 31, 2018.
Construction loans.    Our construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on our assessment of the value of the property on an as-completed basis. We expect to continue to make construction loans at a similar pace so long as demand continues and the market for and values of such properties remain stable or continue to improve in our markets. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. As of December 31, 2019, our construction loans comprised $551.1 million, or 13% of loans compared to $556.1million, or 15%of loans as of December 31, 2018.
Consumer and other loans.    Consumer and other loans include consumer loans made to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represents a significant portion of our loan portfolio. As of December 31, 2019, our consumer and other loans comprised $272.1 million, or 6% of loans, compared to $228.9 million, or 6% of loans as of December 31, 2018.
Loan maturity and sensitivities
The following tables present the contractual maturities of our loan portfolio as of December 31, 2019 and December 31, 2018. Loans with scheduled maturities are reported in the maturity category in which the payment is due. Demand loans with no stated maturity and overdrafts are reported in the “due in 1 year or less” category. Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change. The tables do not include prepayment or scheduled repayments. As of December 31, 2019 and December 31, 2018, the Company had $23.1 million and $39.9 million, respectively, in fixed-rate loans in which the Company has entered into variable rate swap contracts.
Loan type (dollars in thousands) 
Maturing in one
year or less

 
Maturing in one
to five years

 
Maturing after
five years

 Total
As of December 31, 2019  
  
  
  
Commercial and industrial $396,045
 $501,693
 $136,298
 $1,034,036
Commercial real estate:        
Owner occupied 97,724
 367,072
 165,474
 630,270
Non-owner occupied 109,172
 552,333
 259,239
 920,744
Residential real estate:        
1-to-4 family 63,297
 258,570
 388,587
 710,454
Line of credit 7,179
 47,629
 166,722
 221,530
Multi-family 1,793
 57,602
 10,034
 69,429
Construction 241,872
 259,942
 49,287
 551,101
Consumer and other 38,830
 66,016
 167,232
 272,078
Total ($) $955,912
 $2,110,857
 $1,342,873
 $4,409,642
Total (%) 21.7% 47.9% 30.4% 100.0%

77


Loan type (dollars in thousands) 
Maturing in one
year or less

 
Maturing in one
to five years

 
Maturing after
five years

 Total
As of December 31, 2018  
  
  
  
Commercial and industrial $316,253
 $442,720
 $108,110
 $867,083
Commercial real estate:        
Owner occupied 82,141
 296,303
 115,080
 493,524
Non-owner occupied 92,418
 345,241
 262,589
 700,248
Residential real estate:        
1-to-4 family 55,553
 223,346
 276,916
 555,815
Line of credit 10,382
 41,024
 139,074
 190,480
Multi-family 2,226
 18,706
 54,525
 75,457
Construction 233,108
 256,079
 66,864
 556,051
Consumer and other 31,580
 52,516
 144,757
 228,853
Total ($) $823,661
 $1,675,935
 $1,167,915
 $3,667,511
Total (%) 22.5% 45.7% 31.8% 100.0%
For loans due after one year or more, the following tables present the sensitivities to changes in interest rates as of December 31, 2019 and December 31, 2018.
Loan type (dollars in thousands) 
Fixed
interest rate

 
Floating
interest rate

 Total
As of December 31, 2019  
  
  
Commercial and industrial $288,666
 $349,325
 $637,991
Commercial real estate:      
Owner occupied 422,684
 109,862
 532,546
Non-owner occupied 324,951
 486,621
 811,572
Residential real estate:      
1-to-4 family 532,409
 114,748
 647,157
Line of credit 892
 213,459
 214,351
Multi-family 49,091
 18,545
 67,636
Construction 93,342
 215,887
 309,229
Consumer and other 215,822
 17,426
 233,248
Total ($) $1,927,857
 $1,525,873
 $3,453,730
Total (%) 55.8% 44.2% 100.0%
Loan type (dollars in thousands) 
Fixed
interest rate

 
Floating
interest rate

 Total
As of December 31, 2018  
  
  
Commercial and industrial $195,589
 $355,241
 $550,830
Commercial real estate:      
Owner occupied 346,356
 65,027
 411,383
Non-owner occupied 289,990
 317,840
 607,830
Residential real estate:      
1-to-4 family 468,048
 32,214
 500,262
Line of credit 25,196
 154,902
 180,098
Multi-family 69,301
 3,930
 73,231
Construction 121,451
 201,492
 322,943
Consumer and other 193,115
 4,158
 197,273
Total ($) $1,709,046
 $1,134,804
 $2,843,850
Total (%) 60.1% 39.9% 100.0%

The following table presents the contractual maturities of our loan portfolio segregated into fixed and floating interest rate loans as of December 31, 2019 and December 31, 2018.
(dollars in thousands) 
Fixed
interest rate

 
Floating
interest rate

 Total
As of December 31, 2019  
  
  
One year or less $381,148
 $574,764
 $955,912
One to five years 1,224,977
 885,880
 2,110,857
More than five years 702,880
 639,993
 1,342,873
Total ($) $2,309,005
 $2,100,637
 $4,409,642
Total (%) 52.4% 47.6% 100.0%

78


(dollars in thousands) 
Fixed
interest rate

 
Floating
interest rate

 Total
As of December 31, 2018  
  
  
One year or less $346,928
 $476,733
 $823,661
One to five years 993,441
 682,494
 1,675,935
More than five years 715,605
 452,310
 1,167,915
Total ($) $2,055,974
 $1,611,537
 $3,667,511
Total (%) 56.1% 43.9% 100.0%
Of the loans shown above with floating interest rates totaling $2.10 billion as of December 31, 2019, many of such have interest rate floors as follows:
Loans with interest rate floors (dollars in thousands) Maturing in one year or less
Weighted average level of support (bps)
Maturing in one to five years
Weighted average level of support (bps)
Maturing after five years
Weighted average level of support (bps)
Total
Weighted average level of support (bps)
As of December 31, 2019  
 
 
 
 
 
  
Loans with current rates above floors: 








  
1-25 bps $28,614
15.00
$15,902
15.98
$30,797
3.68
$75,313
10.58
26-50 bps 35,368
34.96
13,884
50.00
19,900
48.46
69,152
41.86
51-75 bps 41,672
75.00
16,562
75.00
15,546
72.86
73,780
74.55
76-100 bps 12,873
98.67
27,713
95.42
18,070
96.45
58,656
96.45
101-125 bps 31,853
124.38
33,390
119.30
28,435
118.48
93,678
120.78
126-150 bps 14,074
150.00
16,019
148.89
44,528
148.38
74,621
148.80
151-200 bps 2,450
178.07
12,172
178.43
63,436
179.18
78,058
179.03
200-250 bps 2,817
246.37
3,241
228.26
17,605
228.47
23,663
230.57
251 bps and above 18
323.65
2,434
349.01
13,725
347.19
16,177
347.44
Total loans with current rates above floors $169,739
78.18
$141,317
105.89
$252,042
135.23
$563,098
110.67
Loans with current rates below floors:         
1-25 bps $67,045
14.10
$186,954
9.61
$51,93215.09
$305,93111.52
26-50 bps 7,479
42.77
16,120
44.37
17,728
39.92
41,327
42.17
51-75 bps 6,262
74.81
27,902
74.82
24,570
70.59
58,734
73.05
76-100 bps 51
99.91
6,184
87.96
5,006
89.00
11,241
88.48
101-125 bps 1,198
123.80
6,009
120.96
28,949
116.99
36,156
117.88
126-150 bps 7
136.00
8,022
147.09
12,927
134.15
20,956
139.10
151-200 bps 7
193.63
4,337
175.05
24,766
161.38
29,110
163.42
200-250 bps 

12,024
233.05
574
227.90
12,598
232.82
251 bps and above 482
1,008.92


78
331.00
560
915.04
Total loans with current rates below floors $82,531
9.42
$267,552
25.95
$166,530
30.93
$516,613
24.02
Asset quality
In order to operate with a sound risk profile, we focus on originating loans that we believe to be of high quality. We have established loan approval policies and procedures to assist us in maintaining the overall quality of our loan portfolio. When delinquencies in our loans exist, we rigorously monitor the levels of such delinquencies for any negative or adverse trends. From time to time, we may modify loans to extend the term or make other concessions, including extensions or interest rate modifications, to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. Furthermore, we are committed to collecting on all of our loans and which can result in us carrying higher nonperforming assets. We believe this practice leads to higher recoveries in the long-term.
Nonperforming assets
Our nonperforming assets consist of nonperforming loans, other real estate owned and other miscellaneous non-earning assets. Nonperforming loans are those on which the accrual of interest has stopped, as well as loans that are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. In our loan review process, we seek to identify and proactively address nonperforming loans.

79


Purchased credit impaired (“PCI”) loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. However, these loans are considered to be performing, even though they may be contractually past due, as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or future period yield adjustments. The accrual of interest is discontinued on PCI loans if management can no longer reliably estimate future cash flows on the loan. No PCI loans were classified as nonaccrual at December 31, 2019 or December 31, 2018 as the carrying value of the respective loan or pool of loans cash flows were considered estimable and probable of collection. Therefore, interest revenue, through accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all PCI loans. PCI contractually past due 30-89 days amounted to $3.0 million and $3.6 million as of December 31, 2019 and December 31, 2018, respectively, and an additional $0.8 million and $4.1 million were contractually past due 90 days or more as of December 31, 2019 and December 31, 2018, respectively.
As of December 31, 2019 and December 31, 2018, we had $47.1 million and $31.4 million, respectively, in nonperforming assets. As of December 31, 2019 and December 31, 2018, other real estate owned included $9.0 million and $5.4 million, respectively, of excess land and facilities resulting from our acquisitions. Other nonperforming assets, including other repossessed non-real estate, as of December 31, 2019and December 31, 2018 amounted to $1.6 million and $1.6 million, respectively.
At December 31, 2019 and 2018, there were $51.7 million and $67.4 million of delinquent GNMA loans that had previously been sold; however, we determined there not to be a more-than-trivial benefit of rebooking based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans. As such, these were not recorded on our balance sheet as of December 31, 2019 or 2018. We continue to assess this on a quarterly basis.
We had net interest recoveries of $0.9 million and $1.4 million during the year ended December 31, 2019 and 2018, respectively.
The following table provides details of our nonperforming assets, the ratio of such loans and other nonperforming assets to total assets, and certain other related information as of the dates presented:
  As of December 31, 
(dollars in thousands) 2019
 2018
 2017
 2016
 2015
Loan Type  
  
  
  
  
Commercial and industrial $5,878
 $503
 $623
 $1,424
 $1,732
Construction 1,129
 283
 541
 271
 305
Residential real estate:          
1-to-4 family mortgage 7,297
 3,441
 3,504
 2,986
 2,392
Residential line of credit 828
 1,761
 833
 1,034
 1,437
Multi-family mortgage 
 
 
 
 
Commercial real estate:          
Owner occupied 1,793
 2,620
 2,940
 2,007
 1,974
Non-owner occupied 7,880
 6,962
 1,371
 2,251
 3,512
Consumer and other 1,800
 1,156
 285
 85
 235
Total nonperforming loans held for investment 26,605
 16,726
 10,097
 10,058
 11,587
Loans held for sale 
 397
 43,355
 
 
Other real estate owned 18,939
 12,643
 16,442
 7,403
 11,641
Other 1,580
 1,637
 2,369
 1,654
 1,654
Total nonperforming assets $47,124
 $31,403
 $72,263
 $19,115
 $24,882
Total nonperforming loans held for investment as a
percentage of total loans held for investment
 0.60% 0.46% 0.32% 0.54% 0.68%
Total nonperforming assets as a percentage of
total assets
 0.77% 0.61% 1.53% 0.58% 0.86%
Total accruing loans over 90 days delinquent as a
percentage of total assets
 0.09% 0.06% 0.04% 0.04% 0.03%
Loans restructured as troubled debt restructurings $12,206
 $6,794
 $8,604
 $8,802
 $15,289
Troubled debt restructurings as a percentage
of total loans held for investment
 0.28% 0.19% 0.27% 0.48% 0.90%

Total nonperforming loans as a percentage of loans were 0.60% as of December 31, 2019 as compared to 0.46% as of December 31, 2018. Our coverage ratio, or our allowance for loan losses as a percentage of our nonperforming loans, was 117.0% as of December 31, 2019 as compared to 173.0% as of December 31, 2018.
Management has evaluated the aforementioned loans and other loans classified as nonperforming and believes that all nonperforming loans have been adequately reserved for in the allowance for loan losses at December 31, 2019. Management

80


also continually monitors past due loans for potential credit quality deterioration. Excluding PCI loans, loans 30-89 days past due were $18.5 million at December 31, 2019, as compared to $9.2 million at December 31, 2018.
For acquired loans, neither the credit portion nor any other portion of the fair value discount is reflected in the reported allowance for loan and lease losses. However, as of December 31, 2019 and December 31, 2018, the allowance included $1.7 million and $0.9 million, respectively, in reserves related to subsequent deterioration on loans acquired in our previous mergers and acquisitions.
Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure in addition to excess facilities held for sale. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Reductions in the carrying value subsequent to foreclosure are charged to earnings and are included in “(Loss) gain on sales or write-downs of other real estate owned” in the accompanying consolidated statements of income. Other real estate owned with a cost basis of $4.0 million were sold as of year ended December 31, 2019, resulting in a net gain of $0.5 million. Other real estate owned with a cost basis of $5.8 million were sold during the year ended December 31, 2018, resulting in a net loss of $99 thousand.
Classified loans
Accounting standards require us to identify loans, where full repayment of principal and interest is doubtful, as impaired loans. These standards require that impaired loans be valued at the present value of expected future cash flows, discounted at the loan’s effective interest rate, or using one of the following methods: the observable market price of the loan or the fair value of the underlying collateral if the loan is collateral dependent. We have implemented these standards in our quarterly review of the adequacy of the allowance for loan losses and identify and value impaired loans in accordance with guidance on these standards. As part of the review process, we also identify loans classified as watch, which have a potential weakness that deserves management’s close attention.
Loans totaling $80.3 million and $66.5 million were classified as substandard under our policy at December 31, 2019 and December 31, 2018, respectively. As of December 31, 2019 and December 31, 2018, $13.5 million and $22.3 million, respectively, of substandard loans were purchased credit impaired in connection with our mergers and acquisitions. The following table sets forth information related to the credit quality of our loan portfolio at December 31, 2019 and December 31, 2018.
Loan type (dollars in thousands) Pass
 Watch
 Substandard
 Total
As of December 31, 2019  
  
  
  
Loans, excluding purchased credit impaired loans  
  
  
  
Commercial and industrial $946,247
 $66,910
 $19,195
 $1,032,352
Construction 541,201
 4,790
 2,226
 548,217
Residential real estate:        
1-to-4 family mortgage 666,177
 11,380
 13,559
 691,116
Residential line of credit 218,086
 1,343
 2,028
 221,457
Multi-family mortgage 69,366
 63
 
 69,429
Commercial real estate:        
Owner occupied 576,737
 30,379
 17,263
 624,379
Non-owner occupied 876,670
 24,342
 9,535
 910,547
Consumer and other 248,632
 3,304
 3,057
 254,993
Total loans, excluding purchased credit impaired loans $4,143,116
 $142,511
 $66,863
 $4,352,490
         
Purchased credit impaired loans        
Commercial and industrial $
 $1,224
 $460
 $1,684
Construction 
 2,681
 203
 2,884
Residential real estate:        
1-to-4 family mortgage 
 15,091
 4,247
 19,338
Residential line of credit 
 
 73
 73
Multi-family mortgage 
 
 
 
Commercial real estate:        
Owner occupied 
 4,535
 1,356
 5,891
Non-owner occupied 
 6,617
 3,580
 10,197
Consumer and other 
 13,521
 3,564
 17,085
Total purchased credit impaired loans $
 $43,669
 $13,483
 $57,152
Total loans $4,143,116
 $186,180
 $80,346
 $4,409,642

81


Loan type (dollars in thousands) Pass
 Watch
 Substandard
 Total
As of December 31, 2018  
  
  
  
Loans, excluding purchased credit impaired loans  
  
  
  
Commercial and industrial $804,447
 $52,624
 $8,564
 $865,635
Construction 543,953
 5,012
 1,331
 550,296
Residential real estate:        
1-to-4 family mortgage 519,541
 8,697
 8,200
 536,438
Residential line of credit 186,753
 1,039
 2,688
 190,480
Multi-family mortgage 75,381
 76
 
 75,457
Commercial real estate:        
Owner occupied 456,694
 16,765
 14,049
 487,508
Non-owner occupied 667,447
 8,881
 7,654
 683,982
Consumer and other 204,279
 2,763
 1,674
 208,716
Total loans, excluding purchased credit impaired loans $3,458,495
 $95,857
 $44,160
 $3,598,512
         
Purchased credit impaired loans        
Commercial and industrial $
 $964
 $484
 $1,448
Construction 
 3,229
 2,526
 5,755
Residential real estate:        
1-to-4 family mortgage 
 14,681
 4,696
 19,377
Residential line of credit 
 
 
 
Multi-family mortgage 
 
 
 
Commercial real estate:        
Owner occupied 
 4,110
 1,906
 6,016
Non-owner occupied 
 8,266
 8,000
 16,266
Consumer and other 
 15,422
 4,715
 20,137
Total purchased credit impaired loans $
 $46,672
 $22,327
 $68,999
Total loans $3,458,495
 $142,529
 $66,487
 $3,667,511
Allowance for loan losses
The allowance for loan losses is the amount that, based on our judgment, is required to absorb probable credit losses inherent in our loan portfolio and that, in management’s judgment, is appropriate under GAAP. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity. Among the material estimates required to establish the allowance are loss exposure at default, the amount and timing of future cash flows on impacted loans, value of collateral and determination of the loss factors to be applied to the various elements of the portfolio.
Our methodology for assessing the adequacy of the allowance for loan losses includes a general allowance for performing loans, which are grouped based on similar characteristics, and an allocated allowance for individual impaired loans. Actual credit losses or recoveries are charged or credited directly to the allowance.
The appropriate level of the allowance is established on a quarterly basis after input from management and our loan review staff and is based on an ongoing analysis of the credit risk of our loan portfolio. In making our evaluation of the credit risk of the loan portfolio, we consider factors such as the volume, growth and composition of our loan portfolio, the diversification by industry of our commercial loan portfolio, the effect of changes in the local real estate market on collateral values, trends in past dues, our experience as a lender, changes in lending policies, the effects on our loan portfolio of current economic indicators and their probable impact on borrowers, historical loan loss experience, industry loan loss experience, the amount of nonperforming loans and related collateral and the evaluation of our loan portfolio by our loan review function.
In addition, on a regular basis, management and the board of directors review credit metrics. These metrics include the allowance for loan losses as a percentage of loans, net charge-offs as a percentage of average loans, the provision for loan losses as a percentage of average loans, nonperforming loans as a percentage of loans and the allowance coverage on nonperforming loans. Also, management reviews past due ratios by relationship manager, individual markets and the Bank as a whole. The allowance for loan losses was $31.1 million and $28.9 million and represented 0.71% and 0.79% of loans held for investment at December 31, 2019 and December 31, 2018, respectively. This decrease is the result of current credit quality and was also impacted by the addition of purchased loans from our branch acquisition from Atlantic Capital, which contributed to this decrease as newly purchased loans were recorded at fair value as of the acquisition date and do not carry a significant allowance for loan losses as of December 31, 2019.
Effective January 1, 2020, we adopted new accounting guidance which requires current expected credit losses ("CECL") be estimated that management expects to be incurred over the life of the loan portfolio, resulting in the transition from our historical allowance for loan losses to an allowance for credit losses ("ACL"). This change in accounting estimate is currently expected to result in an ACL as of January 1, 2020 in the range of $60.0 million to $70.0 million, increasing from the allowance for loan losses reported as of December 31, 2019 of $31.1 million. This would result in an estimated $20.0 million to $31.0 million reduction, net of taxes, to retained earnings upon adoption. Additionally, the adoption will result in an increase to future

82


reported nonperforming loans as purchased credit deteriorated ("PCD") loans (formerly PCI loans) will no longer be excluded from our nonperforming metrics. If PCI loans would have been included in nonperforming loans held for investment at December 31, 2019, our total nonperforming loans would have increased by $5.1 million and our nonperforming loans held for investment as a percentage of our total loans held for investment would have been 0.72% of total loans held for investment. These estimates are contingent upon continued refinement of assumptions, methodologies and judgments, which we will continue to finalize through the first quarter of 2020.
We have adopted the option provided by the regulatory capital framework that permits institutions to limit the initial regulatory capital day-one adverse impact by allowing a three-year phase in period for this impact. Based on the three-year phase in option allowed by the regulatory framework, we expect that all capital ratios will remain well in excess of minimum capital ratios.
The following table presents the allocation of the allowance for loan losses by loan category as of the periods indicated:
  As of December 31, 
  2019  2018  2017  2016  2015 
(dollars in thousands) Amount
 
% of
loans

 Amount
 
% of
loans

 Amount
 
% of
loans

 Amount
 
% of
loans

 Amount
 
% of
loans

Loan Type:                    
Commercial and industrial $4,805
 23% $5,348
 24% $4,461
 23% $5,309
 21% $5,135
 19%
Construction 10,194
 13% 9,729
 15% 7,135
 14% 4,940
 13% 5,143
 14%
Residential real estate:                    
1-to-4 family mortgage 3,112
 16% 3,428
 16% 3,197
 15% 3,197
 16% 4,176
 17%
Residential line of credit 752
 5% 811
 5% 944
 6% 1,613
 10% 2,201
 10%
Multi-family mortgage 544
 2% 566
 2% 434
 2% 504
 2% 311
 3%
Commercial real estate:                    
Owner occupied 4,109
 14% 3,132
 13% 3,558
 16% 3,302
 19% 3,682
 20%
Non-owner occupied 4,621
 21% 4,149
 19% 2,817
 17% 2,019
 15% 2,622
 12%
Consumer and other 3,002
 6% 1,769
 6% 1,495
 7% 863
 4% 1,190
 5%
Total allowance $31,139
 100% $28,932
 100% $24,041
 100% $21,747
 100% $24,460
 100%

83


The following table summarizes activity in our allowance for loan losses during the periods indicated:
  Year Ended December 31, 
(dollars in thousands) 2019
 2018
 2017
 2016
 2015
Allowance for loan loss at beginning
of period
 $28,932
 $24,041
 $21,747
 $24,460
 $29,030
Charge-offs:          
Commercial and industrial (2,930) (898) (584) (562) (953)
Construction 
 (29) (27) (2) (81)
Residential real estate:          
1-to-4 family mortgage (220) (138) (200) (224) (828)
Residential line of credit (309) (36) (276) (132) (230)
Multi-family mortgage 
 
 
 
 
Commercial real estate:          
Owner occupied 
 (91) (288) (249) (1,062)
Non-owner occupied (12) 
 
 (527) (54)
Consumer and other (2,481) (1,613) (1,152) (1,154) (1,136)
Total charge-offs $(5,952) $(2,805) $(2,527) $(2,850) $(4,344)
Recoveries:          
Commercial and industrial 136
 390
 1,894
 524
 112
Construction 11
 1,164
 1,084
 216
 1,354
Residential real estate:          
1-to-4 family mortgage 79
 171
 159
 127
 161
Residential line of credit 138
 178
 395
 174
 286
Multi-family mortgage 
 
 
 
 
Commercial real estate:          
Owner occupied 108
 143
 61
 140
 35
Non-owner occupied 
 51
 1,646
 195
 342
Consumer and other 634
 550
 532
 240
 548
Total recoveries $1,106
 $2,647
 $5,771
 $1,616
 $2,838
Net (charge-offs) recoveries (4,846) (158) 3,244
 (1,234) (1,506)
Provision for loan losses 7,053
 5,398
 (950) (1,479) (3,064)
Adjustments for transfers to loans HFS 
 (349) 
 
 
Allowance for loan loss at the end of period $31,139
 $28,932
 $24,041
 $21,747
 $24,460
Ratio of net (charge-offs) recoveries during the
period to average loans outstanding
during the period
 (0.12)%  % 0.13% (0.07)% (0.10)%
Allowance for loan loss as a
percentage of loans at end of period
 0.71 % 0.79 % 0.76% 1.18 % 1.50 %
Allowance of loan loss as a percentage
of nonperforming loans
 117.0 % 173.0 % 238.1% 216.2 % 211.1 %
Mortgage loans held for sale
Mortgage loans held for sale were $262.5 million at December 31, 2019 compared to $278.8 million at December 31, 2018. Interest rate lock volume for the year ended December 31, 2019 and 2018 totaled $5.90 billion and $7.12 billion, respectively. Generally, mortgage volume increases in lower interest rate environments and robust housing markets and decreases in rising interest rate environments and slower housing markets. The decrease in interest rate lock volume for the year ended December 31, 2019, reflects the impact of our mortgage restructuring offset by increased volume in our retail and ConsumerDirect channels, which benefited from decreased interest rates when compared to the same period in the previous year. Interest rate lock commitments in the pipeline were $453.2 million at December 31, 2019 compared with $318.7 million at December 31, 2018.
Mortgage loans to be sold are sold either on a “best efforts” basis or under a mandatory delivery sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and we are obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, we commit to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within thirty days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.

84


Deposits
Deposits represent the Bank’s primary source of funds. We continue to focus on growing core customer deposits through our relationship driven banking philosophy, community-focused marketing programs, and initiatives such as the development of our treasury management services.
Total deposits were $4.93 billion and $4.17 billion as of December 31, 2019 and December 31, 2018, respectively. Noninterest-bearing deposits at December 31, 2019 and December 31, 2018 were $1,208.2 million and $949.1 million, respectively, while interest-bearing deposits were $3.73 billion and $3.22 billion at December 31, 2019 and December 31, 2018, respectively. The 18.3% increase in total deposits is partially attributed to the acquisition of $588.9 million in deposits acquired from the Branches, continued focus on core customer deposit growth, and increased escrow deposits that our third party servicing provider, Cenlar, transferred to the Bank.
Brokered and internet time deposits at December 31, 2019 and December 31, 2018 were $20.4 million and $103.1 million, respectively. The decrease of $82.8 million was due to expected maturity of brokered deposits while replacing with lower cost funds, which is consistent with our asset liability management strategy.
Included in noninterest-bearing deposits are certain mortgage escrow and related customer deposits that our third-party servicing provider, Cenlar, transfers to the Bank which totaled $92.6 million and $53.5 million at December 31, 2019 and December 31, 2018, respectively. Additionally, our deposits from municipal and governmental entities (i.e. "public deposits") totaled $463.1 million at December 31, 2019 compared to $448.2 million at December 31, 2018. The increase in public deposits is mainly attributed to notable increase concentrated in a few large customers and the addition of new customers.
Our deposit base also includes certain commercial and high net worth individuals that periodically place deposits with the Bank for short periods of time and can from period to period cause fluctuations in the overall level of customer deposits outstanding. These fluctuations may include certain deposits from related parties as disclosed in Note 24 to the consolidated financial statements included in this Annual Report. The mix between noninterest-bearing and interest-bearing deposits as of December 31, 2019 shifted slightly due to growth of noninterest-bearing deposits and the maturity and non-renewal of brokered, internet and other time deposits when compared to December 31, 2018. Management continues to focus on growing noninterest-bearing deposits while allowing more costly funding sources to mature.
Average deposit balances by type, together with the average rates per periods are reflected in the average balance sheet amounts, interest paid and rate analysis tables included above under the discussion of net interest income.

85


The following table sets forth the distribution by type of our deposit accounts for the dates indicated:
  As of December 31, 
  2019  2018  2017 
(dollars in thousands) Amount
 % of total
 Average rate
 Amount
 % of total
 Average rate
 Amount
 % of total
 Average rate
Deposit Type  
  
  
  
  
  
  
  
  
Noninterest-bearing demand $1,208,175
 25% % $949,135
 23% % $888,200
 24% %
Interest-bearing demand 1,014,875
 21% 0.92% 863,706
 21% 0.73% 895,140
 24% 0.48%
Money market 1,306,913
 26% 1.42% 1,064,191
 26% 1.06% 1,014,406
 29% 0.61%
Savings deposits 213,122
 4% 0.15% 174,940
 4% 0.15% 178,320
 5% 0.16%
Customer time deposits 1,171,502
 24% 2.09% 1,016,638
 24% 1.40% 602,628
 16% 0.66%
Brokered and internet time
  deposits
 20,351
 % 2.27% 103,107
 2% 1.79% 85,701
 2% 1.54%
Total deposits $4,934,938
 100% 1.10% $4,171,717
 100% 0.76% $3,664,395
 100% 0.42%
Customer Time Deposits                  
0.00-0.50% $18,919
 1%   $34,696
 3%   $112,980
 19%  
0.51-1.00% 140,682
 12%   196,032
 19%   258,790
 43%  
1.01-1.50% 55,557
 5%   124,007
 12%   127,091
 21%  
1.51-2.00% 338,997
 29%   60,286
 6%   87,038
 14%  
2.01-2.50% 312,528
 27%   260,173
 26%   11,791
 2%  
Above 2.50% 304,819
 26%   341,444
 34%   4,938
 1%  
Total customer time deposits $1,171,502
 100%   $1,016,638
 100%   $602,628
 100%  
Brokered and Internet Time
   Deposits
                  
0.00-0.50% $
 %   $787
 1%   681
 1%  
0.51-1.00% 
 %   548
 1%   713
 1%  
1.01-1.50% 8,453
 42%   21,211
 21%   59,419
 70%  
1.51-2.00% 9,368
 46%   15,204
 15%   20,922
 24%  
2.01-2.50% 2,182
 11%   63,167
 60%   3,618
 4%  
Above 2.50% 348
 1%   2,190
 2%   348
 %  
Total brokered and internet
   time deposits
 20,351
 100%   103,107
 100%   85,701
 100%  
Total time deposits $1,191,853
     $1,119,745
     $688,329
    
The following table sets forth our time deposits segmented by months to maturity and deposit amount as of December 31, 2019 and December 31, 2018:
  As of December 31, 2019 
(dollars in thousands) 
Time deposits
of $100 and
greater

 
Time deposits
of less
than $100

 Total
Months to maturity:  
  
  
Three or less $126,604
 $66,520
 $193,124
Over Three to Six 110,617
 68,031
 178,648
Over Six to Twelve 295,412
 147,724
 443,136
Over Twelve 239,828
 137,117
 376,945
Total $772,461
 $419,392
 $1,191,853
  As of December 31, 2018 
(dollars in thousands) 
Time deposits
of $100 and
greater

 
Time deposits
of less
than $100

 Total
Months to maturity:  
  
  
Three or less $142,472
 $95,209
 $237,681
Over Three to Six 86,877
 57,592
 144,469
Over Six to Twelve 241,516
 132,204
 373,720
Over Twelve 236,972
 126,903
 363,875
Total $707,837
 $411,908
 $1,119,745

86


Investment portfolio
Our investment portfolio provides liquidity and certain investment securities in our portfolio serve as collateral for certain deposits and other types of borrowings. Our investment strategy aims to maximize earnings while maintaining liquidity in securities with minimal credit risk. The types and maturities of securities purchased are primarily based on our current and projected liquidity and interest rate sensitivity positions.
The following table shows the carrying value of our total securities available for sale by investment type and the relative percentage of each investment type for the dates indicated:
  December 31, 
  2019  2018  2017 
(dollars in thousands) 
Carrying
value

 
% of
total

 
Carrying
value

 
% of
total

 
Carrying
value

 
% of
total

U.S. Government agency securities $
 % $989
 % $986
 %
Mortgage-backed securities 490,676
 71% 508,580
 78% 418,781
 78%
Municipals, tax exempt 189,235
 28% 138,887
 21% 109,251
 21%
Treasury securities 7,448
 1% 7,242
 1% 7,252
 1%
Corporate securities 1,022
 % 
 % 
 %
Total securities available for sale $688,381
 100% $655,698
 100% $536,270
 100%
The balance of our available-for-sale debt securities portfolio at December 31, 2019 was $688.4 million compared to $655.7 million at December 31, 2018. During the years ended December 31, 2019, 2018, and 2017 we purchased $151.4 million, $203.8 million and $81.4 million in investment securities, respectively. Mortgage-backed securities and collateralized mortgage obligations, or CMOs, in the aggregate, comprised 52.4%, 81.4%, and 73.4% of these purchases, respectively. CMOs are included in the “Mortgage-backed securities” line item in the above table. The mortgage-backed securities and CMOs held in our investment portfolio are primarily issued by government sponsored entities. Municipal securities accounted for 46.9%, 18.6%, and 26.6%, respectively of total securities purchased in the years ended December 31, 2019, 2018, and 2017, respectively. Corporate securities accounted for 0.7% of total securities purchased in the year ended December 31, 2019. The carrying value of securities sold during the years ended December 31, 2019, 2018, and 2017 totaled $24.5 million, $2.7 million, and $94.7 million, respectively. Maturities and calls of securities during the years ended December 31, 2019, 2018, and 2017 totaled $113.0 million, $73.1 million, and $83.3 million, respectively. As of December 31, 2019 and 2018, net unrealized gains of $11.7 million and losses of $12.3 million, respectively, were recorded on available-for-sale debt securities.
As of December 31, 2019 and December 31, 2018, the Company had $3.3 million and $3.1 million, respectively, in equity securities recorded at fair value. The change in the fair value of equity securities resulted in net gains of $148 thousand, respectively, during the year ended December 31, 2019 compared to net losses of $81 thousand, respectively, during the year ended December 31, 2018. As of January 1, 2018, the Company adopted ASU 2016-01 and reclassified $3.6 million of other securities without readily determinable market values to other assets. The provisions of this update require that equity securities be carried at fair value on the balance sheet with any periodic changes in value as adjustments to the income statement.

87


The following table sets forth the fair value, scheduled maturities and weighted average yields for our investment portfolio as of the dates indicated below:
  As of December 31, 
  2019  2018 
(dollars in thousands) 
Fair
value

 
% of total
investment
securities

 
Weighted
average
yield(1)

 
Fair
value

 
% of total
investment
securities

 
Weighted
average
yield(1)

Treasury securities  
  
  
  
  
  
Maturing within one year $
 % % $
 % %
Maturing in one to five years 7,448
 1.1% 1.76% 7,242
 1.1% 1.76%
Maturing in five to ten years 
 % % 
 % %
Maturing after ten years 
 % % 
 % %
Total Treasury securities 7,448
 1.1% 1.76% 7,242
 1.1% 1.76%
Government agency securities:            
Maturing within one year 
 % % 989
 0.2% 1.43%
Maturing in one to five years 
 % % 
 % %
Maturing in five to ten years 
 % % 
 % %
Maturing after ten years 
 % % 
 % %
Total government agency securities 
 % % 989
 0.2% 1.43%
Obligations of state and municipal
   subdivisions:
            
Maturing within one year 1,152
 0.2% 5.11% 15,039
 2.3% 6.14%
Maturing in one to five years 4,228
 0.6% 4.60% 6,498
 1.0% 4.86%
Maturing in five to ten years 17,865
 2.6% 3.96% 18,387
 2.8% 4.68%
Maturing after ten years 165,990
 24.1% 3.84% 98,963
 15.1% 4.13%
Total obligations of state and municipal
   subdivisions
 189,235
 27.5% 3.88% 138,887
 21.2% 4.46%
Residential mortgage backed securities
   guaranteed by FNMA, GNMA and FHLMC:
            
Maturing within one year 
 % % 
 % %
Maturing in one to five years 496
 0.1% 1.83% 
 % %
Maturing in five to ten years 24,316
 3.5% 3.16% 11,988
 1.8% 3.07%
Maturing after ten years 465,864
 67.7% 2.36% 496,592
 75.7% 2.67%
Total residential mortgage backed
   securities guaranteed by FNMA,
   GNMA and FHLMC
 490,676
 71.3% 2.40% 508,580
 77.5% 2.68%
Corporate securities:            
Maturing within one year 
 % % 
 % %
Maturing in one to five years 
 % % 
 % %
Maturing in five to ten years 1,022
 0.1% 4.13% 
 % %
Maturing after ten years 
 % % 
 % %
Total Corporate securities 1,022
 0.1% 4.13% 
 % %
Total investment securities $688,381
 100.0% 2.94% $655,698
 100.0% 2.99%
(1)Yields on a tax-equivalent basis.
The following table summarizes the amortized cost of debt securities classified as available-for-sale and their approximate fair values as of the dates shown:
(dollars in thousands) 
Amortized
cost

 
Gross
unrealized
gains

 
Gross
unrealized
losses

 Fair value
Available-for-sale debt securities  
  
  
  
As of As of December 31, 2019  
  
  
  
Mortgage-backed securities $487,101
 $5,236
 $(1,661) $490,676
Municipals, tax exempt 181,178
 8,287
 (230) 189,235
Treasury securities 7,426
 22
 
 7,448
Corporate securities 1,000
 22
 
 1,022
  $676,705
 $13,567
 $(1,891) $688,381
As of As of December 31, 2018        
US Government agency securities $1,000
 $
 $(11) $989
Mortgage-backed securities 520,654
 1,191
 (13,265) 508,580
Municipals, tax exempt 138,994
 1,565
 (1,672) 138,887
Treasury securities 7,385
 
 (143) 7,242
  $668,033
 $2,756
 $(15,091) $655,698
Borrowed funds

88


Deposits and investment securities available for sale are the primary source of funds for our lending activities and general business purposes. However, we may also obtain advances from the FHLB, purchase federal funds and engage in overnight borrowing from the Federal Reserve, correspondent banks, or enter into client purchase agreements. We also use these sources of funds as part of our asset liability management process to control our long-term interest rate risk exposure, even if it may increase our short-term cost of funds. This may include match funding of fixed-rate loans.
Our level of short-term borrowing can fluctuate on a daily basis depending on funding needs and the source of funds to satisfy the needs in addition to the overall interest rate environment and cost of public funds. Borrowings include securities sold under agreements to repurchase, lines of credit, advances from the FHLB, federal funds and subordinated debt.
The following table sets forth our total borrowings segmented by years to maturity as of December 31, 2019:
  December 31, 2019 
(dollars in thousands) Amount
 
% of
total

 
Weighted average
interest rate (%)

Maturing Within:  
  
  
December 31, 2020 $123,745
 41% 1.67%
December 31, 2021 
 % %
December 31, 2022 
 % %
December 31, 2023 
 % %
December 31, 2024 
 % %
Thereafter 180,930
 59% 1.94%
Total $304,675
 100% 1.83%
Securities sold under agreements to repurchase and federal funds purchased
We enter into agreements with certain customers to sell certain securities under agreements to repurchase the security the following day. These agreements are made to provide customers with comprehensive treasury management programs a short-term return for their excess funds. Securities sold under agreements to repurchase totaled $23.7 million and $15.1 million at December 31, 2019 and December 31, 2018, respectively.
The Bank maintains lines with certain correspondent banks that provide borrowing capacity in the form of federal funds purchased in the aggregate amount of $305.0 million and $240.0 million as of December 31, 2019 and 2018, respectively. There were no borrowings against the line at December 31, 2019 or 2018.
Federal Home Loan Bank advances
As a member of the FHLB Cincinnati, the Bank receives advances from the FHLB pursuant to the terms of various agreements that assist in funding its mortgage and loan portfolio balance sheet. Under the agreements, we pledge qualifying residential mortgages of $413.0 million and qualifying commercial mortgages of $545.5 million as collateral securing a line of credit with a total borrowing capacity of $760.6 million as of December 31, 2019. As of December 31, 2018, we pledged qualifying residential mortgages of $619.0 million and qualifying commercial mortgages of $608.7 million as collateral securing a line of credit with a total borrowing capacity of $737.0 million.
Borrowings against our line totaled $250.0 million and $181.8 million as of December 31, 2019 and 2018, respectively. The FHLB advances as of December 31, 2019 includes two long-term advances with putable features totaling $150.0 million. These two long-term advances of $100.0 million and $50.0 million carry maximum final terms of 10 years and 7 years, respectively. However, the FHLB owns the option to cancel the advances after one year and quarterly thereafter at predeterminable fixed rates of 1.24% and 1.37%, respectively. Long-term advances of $1.8 million as of December 31, 2018, contain no such putable features. There were no overnight cash management advances (CMAs) as of December 31, 2019 and $80.0 million as of December 31, 2018, respectively. In addition, a letter of credit with FHLB of $75.0 million and $100.0 million was pledged to secure public funds that required collateral at December 31, 2019 and 2018, respectively. Included in total FHLB advances is $100.0 million borrowed during the third quarter of 2017 as part of the funding strategy for the Clayton Banks merger. These advances have 90 day fixed rate repricing terms. An additional line of $800.0 million has been secured with the FHLB for overnight borrowing; however, additional collateral may be needed to draw on the line. The maximum amount of FHLB borrowing outstanding at any month end was $250.0 million and $388.1 million for the years ended December 31, 2019 and 2018, respectively. The weighted average interest rate on FHLB borrowings was 1.51% and 1.93% at December 31, 2019 and 2018.
Additionally, the Bank maintains a line with the Federal Reserve Bank through the Borrower-in-Custody program. As of December 31, 2019 and 2018, $1.41 billion and $1.34 billion of qualifying loans and $5.0 million and $8.6 million of investment securities were pledged to the Federal Reserve Bank, securing a line of credit of $1,013.2 million and $934.7 million, respectively.


89




Subordinated debt
We have two wholly-owned subsidiaries that are statutory business trusts (“Trusts”). The Trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by the Company. As of December 31, 2019 and 2018, our $0.9 million investment in the Trusts was included in other assets in the accompanying consolidated balance sheets, and our $30.0 million obligation is reflected as junior subordinated debt, respectively. The junior subordinated debt bears interest at floating interest rates based on a spread over 3-month LIBOR plus 315 basis points (5.10% and 5.97% at December 31, 2019 and 2018, respectively) for the $21.7 million debenture and 3-month LIBOR plus 325 basis points (5.19%and 5.65% at December 31, 2019 and December 31, 2018, respectively) for the remaining $9.3 million. The $9.3 million debenture may be redeemed prior to the 2033 maturity date upon the occurrence of a special event, and the $21.7 million debenture may be redeemed prior to 2033 at our option.
Liquidity and capital resources
Bank liquidity management
We are expected to maintain adequate liquidity at the Bank to meet the cash flow requirements of clients who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Our Liquidity and Interest Rate Risk Policy is intended to cause the Bank to maintain adequate liquidity and, therefore, enhance our ability to raise funds to support asset growth, meet deposit withdrawals and lending needs, maintain reserve requirements and otherwise sustain our operations. We accomplish this through management of the maturities of our interest-earning assets and interest-bearing liabilities. We believe that our present position is adequate to meet our current and future liquidity needs.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of clients, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholder. We also monitor our liquidity requirements in light of interest rate trends, changes in the economy and the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits.
As part of our liquidity management strategy, we are also focused on minimizing our costs of liquidity and attempt to decrease these costs by growing our noninterest-bearing and other low-cost deposits and replacing higher cost funding including time deposits and borrowed funds. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. As a result of these strategies, we have been able to maintain a relatively low cost of funds.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At December 31, 2019 and 2018, securities with a carrying value of $373.7 million and $326.2 million, respectively, were pledged to secure government, public, trust and other deposits and as collateral for short- term borrowings, letters of credit and derivative instruments. Additionally, we have FHLB line of credit to secure public funds totaling $75.0 million at December 31, 2019.
Additional sources of liquidity include federal funds purchased, FHLB borrowings, and lines of credit. Interest is charged at the prevailing market rate on federal funds purchased and FHLB advances. Funds and advances obtained from the FHLB are used primarily to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. There were no outstanding overnight CMAs at December 31, 2019 and $80.0 million at December 31, 2018. During the third quarter of 2017, $100.0 million of 90 day fixed-rate advances were borrowed as part of the funding strategy for the merger with the Clayton Banks as described in management’s discussion and analysis on lines of credit and other borrowings.  At December 31, 2019 and 2018, the balance of our outstanding additional long-term advances with the FHLB were $150.0 million and $1.8 million, respectively. The remaining balance available with the FHLB was $435.6 million and $455.2 million at December 31, 2019 and 2018.  We also maintain lines of credit with other commercial banks totaling $305.0 million and $240.0 million as of December 31, 2019 and 2018. These are unsecured, uncommitted lines of credit typically maturing at various times within the next twelve months. There were no borrowings against the lines at December 31, 2019 and at December 31, 2018.
See discussion of deposit composition and seasonality in management's discussion and analysis of deposits.

90


Holding company liquidity management
The Company is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid to it by the Bank. Statutory and regulatory limitations exist that affect the ability of the Bank to pay dividends to the Company. Management believes that these limitations will not impact the Company’s ability to meet its ongoing short-term cash obligations. For additional information regarding dividend restrictions, see the “Item 1. Business - Supervision and regulation,” "Item 1A. Risk Factors - Risks related to our business" and " Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Dividend Policy," each of which is set forth in our Annual Report.
Due to state banking laws, the Bank may not declare dividends in any calendar year in an amount exceeding the total of its net income for that year combined with its retained net income of the preceding two years, without the prior approval of the Tennessee Department of Financial Institutions ("TDFI"). Based upon this regulation, as of December 31, 2019 and 2018, $223.7 million and $164.9 million of the Bank’s retained earnings were available for the payment of dividends without such prior approval. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. No cash dividends from the Bank to the Company were paid during the years ended December 31, 2019 or 2018.
During the year ended December 31, 2019, the Company declared dividends of $0.32 per share, or $10.2 million, respectively. Subsequent to December 31, 2019, the Company declared its fourth quarter dividend in the amount of $0.09 per share, or $2.9 million payable to stockholders of record as of February 15, 2020 on March 2, 2020. The Company will continue to maintain cash balances on deposit with the Bank for ongoing corporate needs and may receive dividends in future from the Bank to fund such future dividends.
The Company is party to a registration rights agreement with its former majority shareholder entered into in connection with the 2016 IPO, under which the Company is responsible for payment of expenses (other than underwriting discounts and commissions) relating to sales to the public by the shareholder of shares of the Company's common stock beneficially owned by him. Such expenses include registration fees, legal and accounting fees, and printing costs payable by the Company and expensed when incurred. During the year ended December 31, 2018, the Company paid $0.7 million under this agreement. No such expenses were incurred for the year ended December 31, 2019.
Subsequent to the year ended December 31, 2019, the Company obtained a line of credit for $20.0 million, of which $15.0 million was borrowed to fund the cash consideration paid in connection with the Farmers National merger.
Capital management and regulatory capital requirements
Our capital management consists of providing adequate equity to support our current and future operations. We are subject to various regulatory capital requirements administered by state and federal banking agencies, including the TDFI, Federal Reserve and the FDIC. Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components of capital, risk weightings and other factors.
The Federal Reserve and the FDIC have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the classifications set forth in the following table. As of December 31, 2019 and December 31, 2018, we exceeded all capital ratio requirements under prompt corrective action and other regulatory requirements, as detailed in the table below:

91


  Actual  
Required for capital
adequacy purposes(1)
  
To be well capitalized under
prompt corrective
action provision
 
(dollars in thousands) Amount
 Ratio (%)
 Amount
 Ratio (%)
 Amount
 Ratio (%)
December 31, 2019  
  
  
  
  
  
Total capital (to risk weighted assets)            
FB Financial Corporation $633,549
 12.2% $415,442
 8.0% N/A
 N/A
FirstBank $623,432
 12.1% $412,186
 8.0% $515,233
 10.0%
Tier 1 capital (to risk weighted assets)            
FB Financial Corporation $602,410
 11.6% $311,591
 6.0% N/A
 N/A
FirstBank $592,293
 11.5% $309,022
 6.0% $412,030
 8.0%
Tier 1 Capital (to average assets)            
FB Financial Corporation $602,410
 10.1% $238,578
 4.0% N/A
 N/A
FirstBank $592,293
 9.9% $239,310
 4.0% $299,138
 5.0%
Common Equity Tier 1 (CET1)  
  
  
  
  
  
FB Financial Corporation $572,410
 11.1% $232,058
 4.5% N/A
 N/A
FirstBank $592,293
 11.5% $231,767
 4.5% $334,774
 6.5%
December 31, 2018            
Total capital (to risk weighted assets)            
FB Financial Corporation $582,945
 13.0% $358,735
 8.0% N/A
 N/A
FirstBank $561,327
 12.5% $359,249
 8.0% $449,062
 10.0%
Tier 1 capital (to risk weighted assets)            
FB Financial Corporation $554,013
 12.4% $268,071
 6.0% N/A
 N/A
FirstBank $532,395
 11.9% $268,434
 6.0% $357,913
 8.0%
Tier 1 Capital (to average assets)            
FB Financial Corporation $554,013
 11.4% $194,391
 4.0% N/A
 N/A
FirstBank $532,395
 10.9% $195,374
 4.0% $244,218
 5.0%
Common Equity Tier 1 (CET1)            
FB Financial Corporation $524,013
 11.7% $201,543
 4.5% N/A
 N/A
FirstBank $532,395
 11.9% $201,326
 4.5% $290,804
 6.5%
(1) Minimum ratios presented exclude the capital conservation buffer.
We also have outstanding junior subordinated debentures with a carrying value of $30.0 million at December 31, 2019 and 2018, which are included in our Tier 1 capital.
The Federal Reserve Board issued rules in March 2005 providing stricter quantitative limits on the amount of securities that, similar to our junior subordinated debentures, are includable in Tier 1 capital. This guidance, which became fully effective in March 2009, did not impact the amount of debentures we include in Tier 1 capital. While our existing junior subordinated debentures are unaffected and are included in our Tier 1 capital, the Dodd-Frank Act specifies that any such securities issued after May 19, 2010 may not be included in Tier 1 capital.
In July 2013, the Federal Reserve and the FDIC approved the implementation of the U.S. Basel III Capital Rules affecting certain changes required by the Dodd-Frank Act, that called for broad and comprehensive revision of regulatory capital standards for U.S. banking organizations. The U.S. Basel III Capital Rules implemented a new minimum CET1 Capital requirement, a higher minimum Tier 1 capital requirement and other items that impact the calculation of the numerator of a banking organization’s risk-based capital ratios. Additionally, U.S. Basel III Capital Rules apply limits to a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of CET1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements.
When fully implemented on January 1, 2019, the CET1 Capital ratio includes common equity as defined under GAAP and does not include any other type of non-common equity under GAAP. With U.S. Basel III Capital Rules fully effective in 2019, banks are required to have CET1 Capital of 4.5% of average assets, Tier 1 capital of 6% of risk-weighted assets, and total capital of 8% of risk-weighted assets to be categorized as adequately capitalized.
The U.S. Basel III Capital Rules do not require the phase-out of trust preferred securities as Tier 1 capital of bank holding companies whose asset size is under $15 billion.
Further, the U.S. Basel III Capital Rules changed the agencies’ general risk-based capital requirements for determining risk-weighted assets, which affect the calculation of the denominator of a banking organization’s risk-based capital ratios. The U.S. Basel III Capital Rules have revised the agencies’ rules for calculating risk-weighted assets to enhance risk sensitivity and incorporate certain international capital standards of the Basel Committee on Banking Supervision set forth in the standardized approach of the “International Convergence of Capital Measurement and Capital Standards: A Revised Framework”.
The calculation of risk-weighted assets in the denominator of the U.S. Basel III capital ratios is adjusted to reflect the higher risk of certain types of loans.

92


Specifically, as applicable to the Company and the Bank:
Commercial mortgages: 150% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.
Nonperforming loans: 150% risk weight for loans, other than residential mortgages, that are 90 days past due or on nonaccrual status.
Securities pledged to overnight repurchase agreements: 20% risk weight for repurchase agreements secured by mortgage back securities.
Unfunded lines of credit: 20% or higher based on risk category of collateral or guarantee for unfunded lines of credit maturing in one year or less.
Calculations under the new rules related to deductions from capital have been fully phased-in. Under the prior rules, the Bank deducted 10% of the value of MSRs (net of deferred tax) from Tier 1 capital ratios. However, under the U.S. Basel III Capital Rules, the Bank and the Company deduct a much larger portion of the value of MSRs from Tier 1 capital.
MSRs net of deferred tax in excess of 10% of Tier 1 capital before threshold based deductions must be deducted from common equity at 80%.
In addition, the combined balance of MSRs and deferred tax assets is limited to approximately 15% of the Bank's and the Company's common equity Tier 1 capital. These combined assets must be deducted from common equity to the extent that they exceed the 15% threshold.
Any portion of the Bank's and the Company's MSRs that are not deducted from the calculation of common equity Tier 1 is subject to a 100% risk weight.
As of December 31, 2019 and 2018, the Bank and Company met all capital adequacy requirements to which it is subject. Also, as ofSeptember 30, 2018,the date of the most recent FDIC examination, the Bank was well capitalized under the regulatory framework for prompt corrective action.
There are no conditions or events since that notification that management believes have changed the Bank’s category. As part of our ongoing balance sheet and capital management during the year ended December 31, 2019, the Company sold $29.2 million of mortgage servicing rights on $2.03 billion of serviced mortgages. There was not a material gain or loss recognized in this transaction; however, the sale provided approximately $9.2 million in regulatory capital relief to support continued growth in the Banking segment of our business.
On December 21, 2018, federal banking agencies issued a joint final rule to revise their regulatory capital rules to (i) address the upcoming implementation of the CECL accounting standard under GAAP; (ii) provide an optional three-year phase-in period for the day-one adverse regulatory capital effects that banking organizations are expected to experience upon adopting CECL; and (iii) require the use of CECL in stress tests beginning with the 2020 capital planning and stress testing cycle for certain banking organizations. See "Part II - Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations" for additional discussion.
In September 2019, the federal banking agencies adopted a final rule to simplify the regulatory capital requirements for eligible banks and holding companies with less than $10 billion in consolidated assets that opt into the Community Bank Leverage Ratio (“CBLR”) framework, as required by the Regulatory Relief Act. A qualifying community banking organization that elects the CBLR framework and maintains a leverage ratio of greater than 9% will be considered to have satisfied the generally applicable risk-based and leverage capital requirements and will be considered to have met the well-capitalized ratio requirements. Currently, we do not plan to opt into the CBLR framework.
On July 9, 2019, the federal banking agencies issued a final rule to simplify certain aspects of the Regulatory Capital Rules for standardized approach banking organizations. The final rule simplifies, for these banking organizations, the regulatory capital requirements for mortgage servicing assets, certain deferred tax assets arising from temporary differences, and investments in the capital of unconsolidated financial institutions. The final rule replaces multiple deduction thresholds with a single 25% deduction threshold for each of these categories and requires that a 250% risk weight be applied to mortgage servicing assets and deferred tax assets that are not deducted from capital. The final rule also simplifies the calculation of the amount of capital issued by a consolidated subsidiary of a banking organization and held by third parties that is permitted to be included in regulatory capital. In addition, the final rule makes certain technical amendments to the Regulatory Capital Rules that are applicable to standardized approach banking organizations as well as advanced approaches banking organizations. The technical amendments were effective on October 1, 2019, and the simplification changes are effective on April 1, 2020. Early adoption is permitted for non-advanced approaches institutions as of January 1, 2020. The Company does not expect the new guidance to have a material impact on capital amounts or ratios.

93


Capital Expenditures
As of December 31, 2019, we had capital commitments amounting to $1.8 million to be paid over the next twelve months. Additionally, we plan on investing an additional $1.5 million in branch improvements across our markets over the next twelve months.
Shareholders’ equity
Our total shareholders’ equity was $762.3 million at December 31, 2019 and $671.9 million, at December 31, 2018. Book value per share was $24.56 at December 31, 2019 and $21.87 at December 31, 2018. The growth in shareholders’ equity was attributable to earnings retention and changes in accumulated other comprehensive income offset by declared dividends and activity related to equity-based compensation.
Off-balance sheet arrangements
We enter into loan commitments and standby letters of credit in the normal course of our business. Loan commitments are made to accommodate the financial needs of our clients. Standby letters of credit commit us to make payments on behalf of clients when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to clients and are subject to our normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the client.
Loan commitments and standby letters of credit do not necessarily represent our future cash requirements because while the borrower has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon. Our unfunded loan commitments and standby letters of credit outstanding at the dates indicated were as
follows: 
  December 31, 2019
 December 31, 2018
Commitments to extend credit, excluding interest rate lock commitments $1,086,173
 $1,032,390
Standby letters of credit 19,569
 19,024

We closely monitor the amount of our remaining future commitments to borrowers in light of prevailing economic conditions and adjust these commitments as necessary. We will continue this process as new commitments are entered into or existing commitments are renewed.
For more information about our off-balance sheet arrangements, see "Part II. Item 8. Financial Information - Notes to Consolidated Financial Statements - Note 16 - Commitments and contingencies" in this this Report.

Contractual obligations
The following tables present, as of December 31, 2019, our significant fixed and determinable contractual obligations to third parties by payment date. These contractual obligations are discussed in more detail within in the Notes to Consolidated Financial Statements contained in this Annual Report.
  As of December 31, 2019 payments due in: 
(dollars in thousands) Less than
1 year

 1 to 3 years
 3 to 5 years
 More than
5 years

 Total
Operating Leases $4,417
 $7,428
 $5,604
 $18,076
 $35,525
Time Deposits(1)
 814,908
 290,964
 85,893
 88
 1,191,853
Securities sold under agreements to repurchase(1)
 23,745
 
 
 
 23,745
FHLB Advances(1)
 100,000
 
 
 150,000
 250,000
Junior Subordinated Debt(1)
 
 
 
 30,930
 30,930
Total $943,070
 $298,392
 $91,497
 $199,094
 $1,532,053
(1) Excludes interest


94


ITEM 7A — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate sensitivity
Our market risk arises primarily from interest rate risk inherent in the normal course of lending and deposit-taking activities. Management believes that our ability to successfully respond to changes in interest rates will have a significant impact on our financial results. To that end, management actively monitors and manages our interest rate risk exposure.
The Asset Liability Management Committee, (“ALCO”), which is authorized by our board of directors, monitors our interest rate sensitivity and makes decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital in either a rising or declining interest rate environment. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We monitor the impact of changes in interest rates on our net interest income and economic value of equity (“EVE”) using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVEEconomic Value of Equity measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in affect over the life of the current balance sheet. For purposes of calculating EVE, a zero percent floor is assumed on discount factors.
80


The following analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:
Percentage change in:
Net interest income (1)
 Year 1Year 2
Change in interest ratesDecember 31,December 31,
(in basis points)2021 2020 2021 2020 
+40040.9 %46.8 %54.8 %52.3 %
+30030.2 %34.8 %40.8 %39.1 %
+20020.9 %22.8 %28.3 %26.1 %
+10010.8 %10.7 %14.7 %12.9 %
-100(6.32)%(3.80)%(10.2)%(6.80)%
-200(8.73)%(3.80)%(13.5)%(6.80)%
Percentage change in:
     Percentage change in: 
Economic value of equity (2)
Change in interest rates
 
Net interest income(1)
 Change in interest ratesDecember 31,
 Year 1  Year 2 
 December 31,
 December 31,
 December 31,
 December 31,
(in basis points) 2019
 2018
 2019
 2018
(in basis points)2021 2020 
+400 8.4 % 9.7 % 9.7 % 12.3 %+4005.30 %40.0 %
+300 6.4 % 7.4 % 7.6 % 9.4 %+3005.67 %32.8 %
+200 4.4 % 5.1 % 5.4 % 6.6 %+2005.72 %24.2 %
+100 2.2 % 2.5 % 2.9 % 3.3 %+1003.90 %13.2 %
-100 (4.9)% (5.9)% (6.6)% (7.7)%-100(8.13)%(6.40)%
-200 (8.5)% (14.2)% (11.6)% (18.1)%-200(21.4)%(6.29)%
(1)The percentage change represents the projected net interest income for 12 months and 24 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.
  Percentage change in: 
Change in interest rates 
Economic value of equity(2)
 
  December 31,
 December 31,
(in basis points) 2019
 2018
+400 (3.8)% (3.0)%
+300 (2.4)% (1.9)%
+200 (1.0)% (0.6)%
+100 (0.1)% (0.1)%
-100 (4.7)% (2.6)%
-200 (14.5)% (11.8)%
(2)The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.
(1)The percentage change represents the projected net interest income for 12 months and 24 months on a flat balance sheet in a stable interest rate environment versus the projected net income in the various rate scenarios.
(2)The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.
The results for the net interest income simulations as of December 31, 20192021 and December 31, 20182020 resulted in an asset sensitive position. The primary influence of our asset sensitivity is the floating rate structure in many of our loans held for investment as well as the composition of our liabilities which is primarily core deposits. Non-interest bearing deposits continue be a strong source of funding which also increases asset sensitivity. Beta assumptions onThe COVID-19 pandemic resulted in unprecedented monetary stimulus from the Federal Reserve, which included, but was not limited to, a 150 basis point decrease in the federal funds target rate. While our variable rate loan portfolio is indexed to market rates, deposits typically adjust at a percentage of the overall movement in market rates, resulting in margin compression. Index floors in our variable rate loans and deposits were consistent for both time periods.

95


aggressive deposit pricing should continue to mitigate some of this pressure in the near term.
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect the actions the ALCO may undertake in response to such changes in interest rates. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. Furthermore, it has been the Federal Reserve’s policy to adjust the target federal funds rate incrementally over time. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results may differ from simulated results.
We may utilize derivative financial instruments as part of an ongoing effort to mitigate interest rate risk exposure to interest rate fluctuations and facilitate the needs of our customers.
The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.
The Company has entered into interest rate swap contracts to hedge interest rate exposure on short term liabilities, as well as interest rate swap contracts to hedge interest rate exposure on subordinated debentures. These interest rate
81


swaps are all accounted for as cash flow hedges, with the Company receiving a variable rate of interest and paying a fixed rate of interest.
The Company enters into rate lock commitments and forward loan sales contracts as part of our ongoing efforts to mitigate our interest rate risk exposure inherent in our mortgage pipeline and held for sale portfolio. Under the interest rate lock commitments, interest rates for a mortgage loan are locked in with the client for a period of time, typically 3030-90 days. Once an interest rate lock commitment is entered into with a client, we also enter into a forward commitment to sell the residential mortgage loan to secondary market investors. Forward loan sale contracts are contracts for delayed sale and delivery of mortgage loans to a counter party. We agree to deliver on a specified future date, a specified instrument, at a specified price or yield. The credit risk inherent to us arises from the potential inability of counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, we would be subject to the credit and inherent (or market) risk of the loans retained.
Additionally, the Company enters into forward commitments, options and futures contracts that are not designated as hedging instruments, which serve as economic hedges of the change in fair value of its MSRs.
For more information about our derivative financial instruments, see Note 17, “Derivative Instruments,”“Derivatives” in the notes to our consolidated financial statements. 
Quarterly Results of Operations
Summarized unaudited quarterly operating results for the Company for the year ending December 31, 2019 and 2018 are as follows:
82
  2019
  
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Interest income $65,933
 $71,719
 $73,242
 $71,643
Interest expense 12,917 14,696
 14,937
 13,951
Net interest income 53,016 57,023
 58,305
 57,692
Provision for loan losses 1,391 881
 1,831
 2,950
Net interest income after provision for loan losses 51,625 56,142
 56,474
 54,742
Noninterest income 29,039 32,979
 38,145
 35,234
Noninterest expense 55,101 64,119
 62,935
 62,686
Income tax expense 5,975 6,314
 7,718
 5,718
Net income $19,588
 $18,688
 $23,966
 $21,572
Weighted average common shares outstanding:        
Basic 30,786,684
 30,859,596
 30,899,583
 30,934,092
Fully diluted 31,349,198
 31,378,018
 31,425,573
 31,470,565
Earnings per share        
Basic $0.63
 $0.60
 $0.77
 $0.69
Fully diluted $0.62
 $0.59
 $0.76
 $0.68

96



  2018
  
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Interest income $54,848
 $59,043
 $62,612
 $63,068
Interest expense 6,419
 7,526
 9,857
 11,701
Net interest income 48,429
 51,517
 52,755
 51,367
Provision for loan losses 317
 1,063
 1,818
 2,200
Net interest income after provision for loan losses 48,112
 50,454
 50,937
 49,167
Noninterest income 33,275
 35,763
 34,355
 27,249
Noninterest expense 56,151
 56,358
 57,213
 53,736
Income tax expense 5,482
 7,794
 6,702
 5,640
Net income $19,754
 $22,065
 $21,377
 $17,040
Weighted average common shares outstanding:        
Basic 30,613,284
 30,678,732
 30,692,668
 30,717,008
Fully diluted 31,421,830
 31,294,044
 31,339,628
 31,344,949
Earnings per share        
Basic $0.65
 $0.72
 $0.69
 $0.55
Fully diluted $0.63
 $0.70
 $0.68
 $0.54


97



ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Table of Contents
Table of Contents
Page
Management’s Assessment of Internal Controls Over Financial Statements
Consolidated Financial Statements:
Consolidated balance sheets
Consolidated Financial Statements:
statements of income



98
83



Report on Management’s Assessment of Internal Control over Financial Reporting
The management of FB Financial Corporation (the “Company”"Company") is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control system wasover financial reporting is a process designed by, or under the supervision of, the Company’s principal executive and principal financial officer and effected by the board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that (i) pertain to the Company'smaintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and boarddirectors; and (iii) provide reasonable assurance regarding prevention or timely detection of directors regardingunauthorized acquisition, use or disposition of the preparation and fair presentation ofCompany’s assets that could have a material effect on the financial statements. No matter how well designed,
Because of its inherent limitations, internal control over financial reporting has inherent limitations, includingmay not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the possibilityrisk that a control can be circumventedcontrols may become inadequate because of changes in conditions, or overridden, and misstatements due to errorthat the degree of compliance with the policies or fraudprocedures may occur and not be detected.deteriorate. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
The Company's management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2019.2021. In making thisthe assessment, itmanagement used the criteria set forth“Internal Control — Integrated Framework” promulgated by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013).  Commission.
Based on this assessment management has determined that, as of December 31, 2019,2021, the Company's internal control over financial reporting is effective based on the specified criteria.COSO 2013 framework. Additionally, based upon management's assessment, the Company determined that there were no material weaknesses in its internal control over financial reporting as of December 31, 2021.

The effectiveness of the Company's internal control over financial reporting as of December 31, 2021, has been audited by Crowe LLP, an independent registered public accounting firm, as stated in their report which appears herein.




















99
84




Report of Independent Registered Public Accounting Firm

Shareholders and the Board of Directors
of FB Financial Corporation
Nashville, Tennessee

OpinionOpinions on the Financial Statements

and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of FB Financial Corporation (the "Company") as of December 31, 20192021 and 2018,2020, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the two years in the three-year period ended December 31, 2019,2021, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 20192021 and 2018,2020, and the results of its operations and its cash flows for each of the two years in the three-year period ended December 31, 2019,2021 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

Change in Accounting Principle
As discussed in Note 1 to the financial statements, the Company has changed its method of accounting for credit losses effective January 1, 2020 due to the adoption of Financial Accounting Standards Board Accounting Standards Codification No. 326, Financial Instruments – Credit Losses (ASC 326). The Company adopted the new credit loss standard using the modified retrospective method such that prior period amounts are not adjusted and continue to be reported in accordance with previously applicable generally accepted accounting principles.
Basis for OpinionOpinions

TheseThe Company’s management is responsible for these financial statements, are the responsibilityfor maintaining effective internal control over financial reporting, and for its assessment of the Company's management.effectiveness of internal control over financial reporting, included in the accompanying Management’s Assessment of Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company'sCompany’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditaudits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinion.opinions.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely

85



detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses on Loans – Reasonable and Supportable Forecasts and Qualitative Adjustments
As described in Note 1, "Basis of presentation" and Note 5, "Loans and allowance for credit losses", the Company estimates expected credit losses for its financial assets carried at amortized cost utilizing the current expected credit loss (“CECL”) methodology. The allowance for credit losses (“ACL”) on loans at December 31, 2021 and 2020 was $125.6 million and $170.4 million, respectively. The provision for credit losses on loans at December 31, 2021 and 2020 was $(39.0) million and $94.6 million, respectively.
The Company calculated an expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts that are developed by a third-party vendor, which consider multiple macroeconomic variables that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. The Company's loss rate models then estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool. The Company then considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process.
The audit procedures over the determination of forecast scenarios involved a high degree of auditor judgment and required significant audit effort, including the use of more experienced audit personnel and our valuation specialists due to its complexity. Additionally, the audit procedures over the qualitative adjustments utilized in management’s methodology involved challenging and subjective auditor judgment. Therefore, we identified the following as a critical audit matter: a) auditing the forecasted macroeconomic scenario and b) auditing the identification and application of qualitative adjustments to the ACL model.
The primary audit procedures we performed to address this critical audit matter included the following:
Tested the operating effectiveness of controls specific to:
Determining the reasonableness of the forecasted macroeconomic scenario used in the model,
The identification and application of qualitative adjustments to the ACL model,
The mathematical accuracy of the qualitative adjustments to the ACL model,
The relevance and reliability of data used by the Company’s third-party vendor to develop forecast scenarios.
The Company’s allowance committee’s oversight and review of the overall ACL.
Evaluated management’s judgments in the selection and application of the forecasted macroeconomic scenarios.
Used the work of specialists to assist in evaluating the relevance and reliability of data used by the Company’s third-party vendor to develop forecast scenarios.
Evaluated management’s judgments in the identification and application of qualitative adjustments to the ACL model.
Tested the completeness and accuracy of the data used in the qualitative adjustments to the ACL model

/s/ Crowe LLP



We have served as the Company's auditor since 2018.


Franklin, Tennessee
March 13, 2020

February 25, 2022
100
86


Report of Independent Registered Public Accounting Firm



To the Shareholders and the Board of Directors of FB Financial Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows of FB Financial Corporation and its subsidiaries (the Company) for the year ended December 31, 2017, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the results of the Company’s operations and its cash flows for the year ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

/s/ RSM US LLP
We served as the Company's auditor from 2015 to 2017.
Jacksonville, Florida
March 16, 2018


101



FB Financial Corporation and subsidiaries
Consolidated balance sheets
(Amounts are in thousands except share and per share amounts)




 December 31,
 2021 2020 
ASSETS  
Cash and due from banks$91,333 $110,991 
Federal funds sold and reverse repurchase agreements128,087 121,153 
Interest-bearing deposits in financial institutions1,578,320 1,085,754 
Cash and cash equivalents1,797,740 1,317,898 
Investments:
Available-for-sale debt securities, at fair value1,678,525 1,172,400 
Equity securities, at fair value3,367 4,591 
Federal Home Loan Bank stock, at cost32,217 31,232 
Loans held for sale, at fair value752,223 899,173 
Loans7,604,662 7,082,959 
Less: allowance for credit losses125,559 170,389 
Net loans7,479,103 6,912,570 
Premises and equipment, net143,739 145,115 
Other real estate owned, net9,777 12,111 
Operating lease right-of-use assets41,686 49,537 
Interest receivable38,528 43,603 
Mortgage servicing rights, at fair value115,512 79,997 
Goodwill242,561 242,561 
Core deposit and other intangibles, net16,953 22,426 
Bank-owned life insurance73,519 71,977 
Other assets172,236 202,139 
Total assets$12,597,686 $11,207,330 
LIABILITIES
Deposits
Noninterest-bearing$2,740,214 $2,274,103 
Interest-bearing checking3,418,666 2,491,765 
Money market and savings3,546,936 3,254,915 
Customer time deposits1,103,594 1,375,695 
Brokered and internet time deposits27,487 61,559 
Total deposits10,836,897 9,458,037 
Borrowings171,778 238,324 
Operating lease liabilities46,367 55,187 
Accrued expenses and other liabilities109,949 164,400 
Total liabilities11,164,991 9,915,948 
Commitments and contingencies (Note 16)00
SHAREHOLDERS' EQUITY
Common stock, $1 par value per share; 75,000,000 shares authorized;
47,549,241 and 47,220,743 shares issued and outstanding at
December 31, 2021 and 2020, respectively
47,549 47,222 
Additional paid-in capital892,529 898,847 
Retained earnings486,666 317,625 
Accumulated other comprehensive income, net5,858 27,595 
Total FB Financial Corporation common shareholders' equity1,432,602 1,291,289 
Noncontrolling interest93 93 
Total equity1,432,695 1,291,382 
Total liabilities and shareholders' equity$12,597,686 $11,207,330 
  December 31, 
  2019
 2018
ASSETS    
Cash and due from banks $48,806
 $38,381
Federal funds sold 131,119
 31,364
Interest-bearing deposits in financial institutions 52,756
 55,611
Cash and cash equivalents 232,681
 125,356
Investments:    
Available-for-sale debt securities, at fair value 688,381
 655,698
Equity securities, at fair value 3,295
 3,107
Federal Home Loan Bank stock, at cost 15,976
 13,432
Loans held for sale, at fair value 262,518
 278,815
Loans 4,409,642
 3,667,511
Less: allowance for loan losses 31,139
 28,932
Net loans 4,378,503
 3,638,579
Premises and equipment, net 90,131
 86,882
Other real estate owned, net 18,939
 12,643
Operating lease right-of-use assets 32,539
 
Interest receivable 17,083
 14,503
Mortgage servicing rights, at fair value 75,521
 88,829
Goodwill 169,051
 137,190
Core deposit and other intangibles, net 17,589
 11,628
Other assets 122,714
 70,102
Total assets $6,124,921
 $5,136,764
LIABILITIES    
Deposits    
Noninterest-bearing $1,208,175
 $949,135
Interest-bearing checking 1,014,875
 863,706
Money market and savings 1,520,035
 1,239,131
Customer time deposits 1,171,502
 1,016,638
Brokered and internet time deposits 20,351
 103,107
Total deposits 4,934,938
 4,171,717
Borrowings 304,675
 227,776
Operating lease liabilities 35,525
 
Accrued expenses and other liabilities 87,454
 65,414
Total liabilities 5,362,592
 4,464,907
SHAREHOLDERS' EQUITY    
Common stock, $1 par value per share; 75,000,000 shares authorized;
31,034,315 and 30,724,532 shares issued and outstanding at
December 31, 2019 and December 31, 2018, respectively
 31,034
 30,725
Additional paid-in capital 425,633
 424,146
Retained earnings 293,524
 221,213
Accumulated other comprehensive income (loss), net 12,138
 (4,227)
Total shareholders' equity 762,329
 671,857
Total liabilities and shareholders' equity $6,124,921
 $5,136,764
See the accompanying notes to the consolidated financial statements.

102
87



FB Financial Corporation and subsidiaries
Consolidated statements of income
(Amounts are in thousands except share and per share amounts)



5
 Year Ended December 31,
 2021 2020 2019 
Interest income:   
Interest and fees on loans$359,262 $294,596 $260,458 
Interest on securities
Taxable15,186 10,267 13,223 
Tax-exempt7,657 7,076 4,805 
Other2,893 2,705 4,051 
Total interest income384,998 314,644 282,537 
Interest expense:
Deposits30,189 42,859 51,568 
Borrowings7,439 6,127 4,933 
Total interest expense37,628 48,986 56,501 
Net interest income347,370 265,658 226,036 
Provision for credit losses(38,995)94,606 7,053 
Provision for credit losses on unfunded commitments(1,998)13,361 — 
Net interest income after provisions for credit losses388,363 157,691 218,983 
Noninterest income:
Mortgage banking income167,565 255,328 100,916 
Service charges on deposit accounts10,034 9,160 9,479 
ATM and interchange fees19,900 14,915 12,161 
Investment services and trust income8,558 7,080 5,244 
Gain from securities, net324 1,631 57 
Gain (loss) on sales or write-downs of other real estate owned2,504 (1,491)545 
Gain (loss) from other assets323 (90)(104)
Other income19,047 15,322 7,099 
Total noninterest income228,255 301,855 135,397 
Noninterest expenses:
Salaries, commissions and employee benefits248,318 233,768 152,084 
Occupancy and equipment expense22,733 18,979 15,641 
Legal and professional fees9,161 7,654 7,486 
Data processing9,987 11,390 10,589 
Merger costs— 34,879 5,385 
Amortization of core deposit and other intangibles5,473 5,323 4,339 
Advertising13,921 10,062 9,138 
Other expense63,974 55,030 40,179 
Total noninterest expense373,567 377,085 244,841 
Income before income taxes243,051 82,461 109,539 
Income tax expense52,750 18,832 25,725 
Net income applicable to FB Financial Corporation
    and noncontrolling interest
190,301 63,629 $83,814 
Net income applicable to noncontrolling interest16 — 
Net income applicable to FB Financial Corporation$190,285 $63,621 $83,814 
Earnings per common share
Basic$4.01 $1.69 $2.70 
Diluted$3.97 $1.67 $2.65 
  Year Ended December 31, 
  2019
 2018
 2017
Interest income:      
Interest and fees on loans $260,458
 $221,001
 $153,969
Interest on securities      
Taxable 13,223
 12,397
 10,084
Tax-exempt 4,805
 4,047
 4,006
Other 4,051
 2,126
 1,554
Total interest income 282,537
 239,571
 169,613
       
Interest expense:      
Deposits 51,568
 29,536
 13,031
Borrowings 4,933
 5,967
 3,311
Total interest expense 56,501
 35,503
 16,342
Net interest income 226,036
 204,068
 153,271
Provision for loan losses 7,053
 5,398
 (950)
Net interest income after provision for loan losses 218,983
 198,670
 154,221
       
Noninterest income:      
Mortgage banking income 100,916
 100,661
 116,933
Service charges on deposit accounts 9,479
 8,502
 7,426
ATM and interchange fees 12,161
 10,013
 8,784
Investment services and trust income 5,244
 5,181
 3,949
Gain (loss) from securities, net 57
 (116) 285
Gain (loss) on sales or write-downs of other real estate owned 545
 (99) 774
(Loss) gain from other assets (104) 328
 (664)
Other income 7,099
 6,172
 4,094
Total noninterest income 135,397
 130,642
 141,581
       
Noninterest expenses:      
Salaries, commissions and employee benefits 152,084
 136,892
 130,005
Occupancy and equipment expense 15,641
 13,976
 13,010
Legal and professional fees 7,486
 7,903
 5,737
Data processing 10,589
 9,100
 6,488
Merger costs 5,385
 1,594
 19,034
Amortization of core deposit and other intangibles 4,339
 3,185
 1,995
Advertising 9,138
 13,139
 12,957
Other expense 40,179
 37,669
 33,091
Total noninterest expense 244,841
 223,458
 222,317
       
Income before income taxes 109,539
 105,854
 73,485
Income tax expense 25,725
 25,618
 21,087
Net income $83,814
 $80,236
 $52,398
Earnings per common share      
Basic $2.70
 $2.60
 $1.90
Fully diluted 2.65
 2.55
 1.86
See the accompanying notes to the consolidated financial statements.

103
88



FB Financial Corporation and subsidiaries
Consolidated statements of comprehensive income  
(Amounts are in thousands)



 Year Ended December 31,
 2021 2020 2019 
Net income$190,301 $63,629 $83,814 
Other comprehensive (loss) income, net of tax:
Net change in unrealized (loss) gain in available-for-sale
securities, net of tax (benefits) expenses of $(7,224), $5,781 and $6,227
(22,475)18,430 17,693 
Reclassification adjustment for (gain) loss on sale of securities
included in net income, net of tax expenses (benefits) of $33, $348 and $(24)
(93)(987)67 
Net change in unrealized loss in hedging activities, net of tax
    expenses (benefits) of $293, $(363) and $(322)
831 (1,031)(914)
Reclassification adjustment for gain on hedging activities,
net of tax expenses of $0, $337 and $170
— (955)(481)
Total other comprehensive (loss) income, net of tax(21,737)15,457 16,365 
Comprehensive income168,564 79,086 100,179 
Comprehensive income applicable to noncontrolling interest16 — 
Comprehensive income applicable to FB Financial Corporation$168,548 $79,078 $100,179 
  Year Months Ended December 31, 
  2019
 2018
 2017
Net income $83,814
 $80,236
 $52,398
Other comprehensive income (loss), net of tax:      
Net change in unrealized gain (loss) in available-for-sale
securities, net of taxes of $6,227, $2,025, and $493
 17,693
 (5,439) 1,162
Reclassification adjustment for loss (gain) on sale of securities
included in net income, net of taxes of $24, $9,and $112
 67
 44
 (173)
Net change in unrealized (loss) gain in hedging activities, net of
taxes of $322, $366 and $442
 (914) 1,039
 685
Reclassification adjustment for gain on hedging activities,
net of taxes of $170, $45, and $0
 (481) (128) 
Total other comprehensive income (loss), net of tax 16,365
 (4,484) 1,674
Comprehensive income $100,179
 $75,752
 $54,072
See the accompanying notes to the consolidated financial statements.

104
89



FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Amounts are in thousands except per share amounts)



Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income, net
Total common
shareholders' equity
Noncontrolling interestsTotal shareholders' equity
Balance at December 31, 2018$30,725 $424,146 $221,213 $(4,227)$671,857 $— $671,857 
Cumulative effect of change in accounting
principle
— — (1,309)— (1,309)— (1,309)
Balance at January 1, 2019$30,725 $424,146 $219,904 $(4,227)$670,548 $— $670,548 
Net income— — 83,814 — 83,814 — 83,814 
Other comprehensive income, net of taxes— — — 16,365 16,365 — 16,365 
Stock based compensation expense12 7,077 — — 7,089 — 7,089 
Restricted stock units vested and distributed,
net of shares withheld
274 (6,371)— — (6,097)— (6,097)
Shares issued under employee stock
purchase program
23 781 — — 804 — 804 
Dividends declared ($0.32 per share)— — (10,194)— (10,194)— (10,194)
Balance at December 31, 2019$31,034 $425,633 $293,524 $12,138 $762,329 $— $762,329 
Cumulative effect of change in accounting
principle
— — (25,018)— (25,018)— (25,018)
Balance at January 1, 2020$31,034 $425,633 $268,506 $12,138 $737,311 $— $737,311 
Net income attributable to FB Financial
Corporation and noncontrolling interest
— — 63,621 — 63,621 63,629 
Other comprehensive income, net of taxes— — — 15,457 15,457 — 15,457 
Common stock issued in connection with
acquisition of FNB Financial Corp.,
net of registration costs (See Note 2)
955 33,892 — — 34,847 — 34,847 
Common stock issued in connection with
acquisition of Franklin Financial Network,
Inc., net of registration costs (See Note 2)
15,058 429,815 — — 444,873 93 444,966 
Stock based compensation expense22 10,192 — — 10,214 — 10,214 
Restricted stock units vested and distributed,
net of shares withheld
123 (1,633)— — (1,510)— (1,510)
Shares issued under employee stock
purchase program
30 948 — — 978 — 978 
Dividends declared ($0.36 per share)— — (14,502)— (14,502)— (14,502)
Noncontrolling interest distribution— — — — — (8)(8)
Balance at December 31, 2020$47,222 $898,847 $317,625 $27,595 $1,291,289 $93 $1,291,382 
Net income attributable to FB Financial
Corporation and noncontrolling interest
— — 190,285 — 190,285 16 190,301 
Other comprehensive income, net of taxes— — — (21,737)(21,737)— (21,737)
Repurchase of common stock(179)(7,416)— — (7,595)— (7,595)
Stock based compensation expense10,275 — — 10,282 — 10,282 
Restricted stock units vested and
distributed, net of shares withheld
462 (10,620)— — (10,158)— (10,158)
Shares issued under employee stock
purchase program
37 1,443 — — 1,480 — 1,480 
Dividends declared ($0.44 per share)— — (21,244)— (21,244)— (21,244)
Noncontrolling interest distribution— — — — — (16)(16)
Balance at December 31, 2021$47,549 $892,529 $486,666 $5,858 $1,432,602 $93 $1,432,695 
  
Common
stock

 
Additional
paid-in
capital

 
Retained
earnings

 
Accumulated
other
comprehensive
income, net

 
Total
shareholders' equity

Balance at January 1, 2017 $24,108
 $213,480
 $93,784
 $(874) $330,498
Initial fair value election on mortgage servicing rights,
  net of taxes of $396
 
 
 615
 
 615
Net income 
 
 52,398
 
 52,398
Other comprehensive income, net of taxes 
 
 
 1,674
 1,674
Reclassification of the income tax effects of the Tax Cuts and Jobs Act to Retained earnings (Note 14) 
 
 652
 (652) 
Common stock issued, net of offering costs 4,807
 147,914
 
 
 152,721
Common stock issued in conjunction with
acquisition of the Clayton Banks
 1,521
 50,763
 
 
 52,284
Stock based compensation expense 18
 6,742
 
 
 6,760
Restricted stock units vested and distributed,
net of shares withheld
 63
 (919) 
 
 (856)
Shares issued under employee stock
purchase program
 19
 616
 
 
 635
Balance at December 31, 2017 $30,536
 $418,596
 $147,449
 $148
 $596,729
Initial adoption of ASU 2016-01 (See Note 1) 
 
 (109) 109
 
Net income 
 
 80,236
 
 80,236
Other comprehensive loss, net of taxes 
 
 
 (4,484) (4,484)
Stock based compensation expense 17
 7,190
 
 
 7,207
Restricted stock units vested and distributed,
net of shares withheld
 143
 (2,807) 
 
 (2,664)
Shares issued under employee stock
purchase program
 29
 1,167
 
 
 1,196
Dividends declared ($0.20 per share) 
 
 (6,363) 
 (6,363)
Balance at December 31, 2018 $30,725
 $424,146
 $221,213
 $(4,227) $671,857
Initial adoption of ASU 2016-02 (See Note 1) 
 
 (1,309) 
 (1,309)
Net income 
 
 83,814
 
 83,814
Other comprehensive income, net of taxes 
 
 
 16,365
 16,365
Stock based compensation expense 12
 7,077
 
 
 7,089
Restricted stock units vested and distributed,
net of shares withheld
 274
 (6,371) 
 
 (6,097)
Shares issued under employee stock
purchase program
 23
 781
 
 
 804
Dividends declared ($0.32 per share) 
 
 (10,194) 
 (10,194)
Balance at December 31, 2019 $31,034
 $425,633
 $293,524
 $12,138
 $762,329
See the accompanying notes to the consolidated financial statements.

105
90

FB Financial Corporation and subsidiaries
Consolidated statements of cash flows
(Amounts are in thousands)

Year Ended December 31,
2021 2020 2019 
Cash flows from operating activities:
Net income applicable to FB Financial Corporation and noncontrolling interest$190,301 $63,629 $83,814 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization of fixed assets and software8,416 7,536 5,176 
Amortization of core deposit and other intangibles5,473 5,323 4,339 
Capitalization of mortgage servicing rights(39,018)(47,025)(42,151)
Net change in fair value of mortgage servicing rights3,503 47,660 26,299 
Stock-based compensation expense10,282 10,214 7,089 
Provision for credit losses(38,995)94,606 7,053 
Provision for credit losses on unfunded commitments(1,998)13,361 — 
Provision for mortgage loan repurchases(766)2,607 362 
Amortization (accretion) of premiums and discounts on acquired loans, net853 (3,788)(8,556)
Accretion of discounts and amortization of premiums on securities, net8,777 7,382 3,026 
Gain from securities, net(324)(1,631)(57)
Originations of loans held for sale(6,300,892)(6,650,258)(4,540,652)
Repurchases of loans held for sale(487)— (9,919)
Proceeds from sale of loans held for sale6,387,110 6,487,809 4,662,728 
Gain on sale and change in fair value of loans held for sale(161,964)(270,802)(100,228)
Net (gain) loss or write-downs of other real estate owned(2,504)1,491 (545)
(Gain) loss on other assets(323)90 104 
Relief of goodwill— — 100 
Provision for deferred income taxes30,770 (25,530)(1,916)
Earnings on bank-owned life insurance(1,542)(1,556)(242)
Changes in:
Operating leases(969)2,664 — 
Other assets and interest receivable59,283 (57,316)(44,938)
Accrued expenses and other liabilities(100,108)43,532 13,019 
Net cash provided by (used in) operating activities54,878 (270,002)63,905 
Cash flows from investing activities:
Activity in available-for-sale securities:
Sales8,855 146,494 24,498 
Maturities, prepayments and calls296,256 220,549 113,018 
Purchases(847,212)(424,971)(151,425)
Net change in loans(457,042)4,383 (364,975)
Net change in commercial loans held for sale147,276 114,031 — 
Sales of FHLB stock4,294 — — 
Purchases of FHLB stock(5,279)(515)(2,544)
Proceeds from sale of mortgage servicing rights— — 29,160 
Purchases of premises and equipment(6,102)(5,934)(6,812)
Proceeds from the sale of premises and equipment— — 1,275 
Proceeds from the sale of other real estate owned9,396 6,937 3,860 
Proceeds from bank-owned life insurance— 715 — 
Net cash acquired in business combinations— 248,447 171,032 
Net cash (used in) provided by investing activities(849,558)310,136 (182,913)
Cash flows from financing activities:
Net increase in demand deposits1,685,033 1,519,868 249,348 
Net decrease in time deposits(306,173)(328,035)(75,004)
Net increase (decrease) in securities sold under agreements to repurchase8,517 5,262 (908)
Payments on FHLB advances— (250,000)— 
Proceeds from FHLB advances— — 68,235 
Issuance of subordinated debt, net of issuance costs— 98,189 — 
Payments on subordinated debt(60,000)— — 
Accretion of subordinated debt fair value premium and amortization of issuance
    costs, net
17 (397)— 
(Payments on) proceeds from other borrowings(15,000)15,000 — 
Share based compensation withholding payments(10,158)(1,510)(6,097)
Net proceeds from sale of common stock under employee stock purchase program1,480 978 804 
Repurchase of common stock(7,595)— — 
Dividends paid(21,583)(14,264)(10,045)
Noncontrolling interest distribution(16)(8)— 
Net cash provided by financing activities1,274,522 1,045,083 226,333 
Net change in cash and cash equivalents479,842 1,085,217 107,325 
Cash and cash equivalents at beginning of the period1,317,898 232,681 125,356 
Cash and cash equivalents at end of the period$1,797,740 $1,317,898 $232,681 
Supplemental cash flow information:
Interest paid$41,238 $48,679 $55,051 
Taxes paid61,693 20,419 25,290 
Supplemental noncash disclosures:
Transfers from loans to other real estate owned$5,262 $2,746 $5,487 
Transfers from other real estate owned to premises and equipment— 841 — 
Transfers from premises and equipment to other real estate owned— — 4,290 
Loans provided for sales of other real estate owned704 305 166 
Transfers from loans to loans held for sale10,408 11,483 7,981 
Transfers from loans held for sale to loans86,315 55,766 12,259 
Stock consideration paid in business combination— 480,867 — 
Dividends declared not paid on restricted stock units400 238 149 
Decrease to retained earnings for adoption of new accounting standards— 25,018 1,309 
Right-of-use assets obtained in exchange for operating lease liabilities970 2,393 37,916 
  Year Ended December 31, 
  2019
 2018
 2017
Cash flows from operating activities:      
Net income $83,814
 $80,236
 $52,398
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 5,176
 4,334
 4,316
Amortization of core deposit and other intangibles 4,339
 3,185
 1,995
Capitalization of mortgage servicing rights (42,151) (54,913) (58,984)
Net change in fair value of mortgage servicing rights 26,299
 2,763
 4,023
Stock-based compensation expense 7,089
 7,207
 6,760
Provision for loan losses 7,053
 5,398
 (950)
Provision for mortgage loan repurchases 362
 174
 810
Accretion of yield on purchased loans (8,556) (7,608) (5,419)
Accretion of discounts and amortization of premiums on securities, net 3,026
 2,768
 2,693
(Gain) loss from securities, net (57) 116
 (285)
Originations of loans held for sale (4,540,652) (5,958,066) (6,331,458)
Repurchases of loans held for sale (9,919) (12,232) 
Proceeds from sale of loans held for sale 4,662,728
 6,260,532
 6,408,198
Gain on sale and change in fair value of loans held for sale (100,228) (88,743) (107,189)
Loss on sale of mortgage servicing rights 
 
 249
Net (gain) loss or write-downs of other real estate owned (545) 99
 (774)
Loss (gain) on other assets 104
 (328) 664
Relief of goodwill 100
 
 
Provision for deferred income taxes (1,916) 6,359
 6,458
Changes in:      
Other assets and interest receivable (45,180) (22,966) 6,478
Accrued expenses and other liabilities 13,019
 (16,107) 47,627
Net cash provided by operating activities 63,905
 212,208
 37,610
Cash flows from investing activities:      
Activity in available-for-sale securities:      
Sales 24,498
 2,742
 94,743
Maturities, prepayments and calls 113,018
 73,066
 83,344
Purchases (151,425) (203,844) (81,353)
Net increase in loans (364,975) (491,774) (241,379)
Purchases of FHLB stock (2,544) (2,020) 
Proceeds from sale of mortgage servicing rights 29,160
 39,428
 11,686
Purchases of premises and equipment (6,812) (10,144) (4,545)
Proceeds from the sale of premises and equipment 1,275
 357
 39
Proceeds from the sale of other real estate owned 3,860
 4,819
 5,438
Proceeds from the sale of other assets 
 869
 
Net cash received (paid) in business combination (See Note 2) 171,032
 
 (135,141)
Net cash used in investing activities (182,913) (586,501) (267,168)
Cash flows from financing activities:      
Net increase in demand deposits 249,348
 75,906
 14,682
Net (decrease) increase in time deposits (75,004) 431,416
 (1,367)
Net increase in securities sold under agreements to repurchase and federal funds purchased
 (908) 788
 (7,268)
Net increase (decrease) in FHLB advances 68,235
 (120,607) 53,579
Share based compensation witholding payment (6,097) (2,664) 
Net proceeds from sale of common stock 804
 1,196
 153,356
Dividends paid (10,045) (6,137) 
Net cash provided by financing activities 226,333
 379,898
 212,982
Net change in cash and cash equivalents 107,325
 5,605
 (16,576)
Cash and cash equivalents at beginning of the period 125,356
 119,751
 136,327
Cash and cash equivalents at end of the period $232,681
 $125,356
 $119,751
Supplemental cash flow information:      
Interest paid $55,051
 $31,992
 $15,470
Taxes paid 25,920
 24,387
 22,292
Supplemental noncash disclosures:      
Transfers from loans to other real estate owned $5,487
 $2,138
 $3,605
Transfers from premises and equipment to other real estate owned at fair value 4,290
 
 3,466
Loans provided for sales of other real estate owned 166
 1,019
 256
Transfers from loans to loans held for sale 7,891
 11,888
 
Transfers from loans held for sale to loans 12,259
 14,732
 11,706
Rebooked GNMA loans under optional repurchase program 
 
 43,035
Derecognition of rebooked GNMA delinquent loans 
 43,035
 
Stock consideration paid in business combination 
 
 52,284
Trade date payable - securities 
 2,120
 348
Dividends declared not paid on restricted stock units 149
 226
 
Decrease to retained earnings for adoption of new accounting standards (See Note 1) 1,309
 109
 
Right-of-use assets obtained in exchange for operating lease liabilities 37,916
 
 
Fair value election of mortgage servicing rights 
 
 1,011
See the accompanying notes to the consolidated financial statements.


106
91

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)


Note (1)—Basis of presentation:
(A) Organization and Company overview:
FB Financial Corporation (the “Company”) is a bankfinancial holding company headquartered in Nashville, Tennessee. The consolidated financial statements include the Company operates throughand its wholly-owned subsidiary,subsidiaries, FirstBank (the "Bank"), with 68 and FirstBank Risk Management, Inc. The Bank operates through 82 full-service branches throughout Tennessee, southern Kentucky, north Alabama, and north Georgia, and a national online mortgage business with office locations across the Southeast, which primarily originates mortgage loans to be sold in the secondary market. See Note 2, "Mergers and acquisitions" for information related to the impact of the Company's 2019 branch acquisition, subsequent acquisition, and subsequent definitive merger agreement.
The Bank is subject to competition from other financial services companies and financial institutions. The Company and the Bank are also subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities. See "Supervision and regulation" in part 1, item 1, for more details regarding regulatory oversight.
On May 26, 2017,As of December 31, 2021, the Company entered into Securities Purchase Agreements with accredited investors, pursuant to which the Company agreed to sell an aggregate of 4,806,710 shares of the Company’s common stock at a purchase price of $33.00 per share. Total proceeds received from such sale, net of placement agent and other offering costs of $5,901, were approximately $152,721.
Prior to May 31, 2018, the Company was considered a "controlled company" and was controlled by the Company's Executive Chairman and former majority shareholder, James W. Ayers. During the second quarter of 2018, the Company completed a secondary offering of 3,680,000 shares of common stock pursuant to the Company's effective registration statement on Form S-3 whereby James W. Ayers was the seller. As a result of this transaction, the Company ceased to qualify as a "controlled company" as the selling shareholder's ownership was reduced below 50% of the voting power of the Company's issued and outstanding shares of common stock.
The Company continues to qualify as an emerging growth company as defined by the "Jumpstart Our Business Startups Act" ("JOBS Act").
As previously disclosed, the COVID-19 health pandemic has created financial disruptions including rapid decreases in commercial and consumer activity, increases in unemployment, widening of credit spreads, dislocation of bond markets, disruption of global supply chains and changes in consumer spending behavior. During the year ended December 31, 2021, the Company experienced a slow improvement in commerce through much of its footprint, with many restrictions being lifted and vaccinations becoming more widely available. Despite the pickup in economic activity, commercial and consumer activity has not returned to pre-pandemic levels. Concern remains regarding the potential impact that resurgences and new virus variants may have on the global economy, the efficacy of available vaccines and boosters to protect against widespread infection, persistent supply chain delays and other political and economic variables. As such, there continues to be uncertainty regarding the long term effects on the global economy, which could have a material adverse impact on the Company's business operations, asset valuations, financial condition, and results of operations.
(B) Basis of presentation:
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and general banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported results of operations for the year then ended. Actual results could differ significantly from those estimates. It is possible that the Company's estimate of the allowance for credit losses and determination of impairment of goodwill could change as a result of the continued impact of the COVID-19 pandemic on the economy. The resulting change in these estimates could be material to the Company's financial statements.
The consolidated financial statements include the accounts of the Company, FBRM, the Bank, and its’ wholly-owned subsidiaries, FirstBank Insurance, Inc. and Investors Title Company.subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
(C) Cash flows:
For purposes of reporting consolidated cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest earning deposits in other financial institutions with maturities of less than 90 days at the date of purchase. These amounts are reported in the consolidated balance sheets caption “Cash and cash equivalents.” Net cash flows are reported for loans held for investment, deposits and short-term borrowings.
(D) Cash and cash equivalents:
The Company considers all highly liquid unrestricted investments with a maturity of three months or less when purchased to be cash equivalents. This includes cash, federal funds sold, reverse repurchase agreements and interest-bearing deposits in other financial institutions.
(E) Investment securities:
Debt securities are classified as held to maturity and carried at amortized cost, excluding accrued interest, when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale when they might be sold before maturity. Available-for-sale debt securities are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of applicable taxes.

107
92

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

gains and losses reported in other comprehensive income, net of applicable taxes. Beginning January 1, 2020, unrealized losses resulting from credit losses for available-for-sale debt securities are recognized in earnings as a provision for credit losses. Unrealized losses that do not result from credit losses are excluded from earnings and reported in equity as accumulated other comprehensive income, net of applicable taxes. Accrued interest receivable is separated from other components of amortized cost and presented separately on the consolidated balance sheets.
Equity securities with readily determinable market values are carried at fair value on the balance sheet with any periodic changes in value made through adjustments to the statement of income. Equity securities without readily determinable market values are carried at cost less impairment and included in other assets on the consolidated balance sheet.sheets.
Interest income includes the amortization and accretion of purchase premium and discount. Premiums and discounts on securities are amortized on the level-yield method anticipating prepayments based upon the prior three month average monthly prepayments when available. GainsThe sale and purchase of investment securities are recognized on a trade date basis with gains and losses on sales are recorded on the trade date andbeing determined using the specific identification method.
The Company evaluates available-for-sale securities for other-than-temporary impairmentexpected credit losses at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. For securities in an unrealized loss position, consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
When OTTI is determinedcredit losses are expected to have occurred,occur, the amount of the OTTIexpected credit loss recognized in earnings depends on the Company's intention to sell the security or if it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the OTTIexpected credit loss recognized in earnings is equal to the entire difference between its amortized cost basis and its fair value at the date it was determined to be OTTI. Ifimpaired due to credit losses or other factors. The previous amortized cost basis less the impairment recognized in earnings becomes the new amortized cost basis of the investment.
However, if the Company does not intend to sell the security and it is not more likely than not to be required to sell the security before recovery of its amortized cost basis, the OTTIdifference between the amortized cost and the fair value is separated into the amount representing the credit loss and the amount related to all other factors. If the Company determines a decline in fair value below the amortized cost basis of an available-for-sale investment security has resulted from credit related factors, the Company records a credit loss through an allowance for credit losses. The allowance for credit losses is limited by the amount that the fair value is less than amortized cost. The amount of the total related to theallowance for credit losslosses is determined based on the present value of cash flows expected to be collected and is recognized as a charge to earnings. The amount of the OTTIimpairment related to other, non-credit related, factors is recognized in other comprehensive income, net of applicable taxes.
The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment. During the years ended December 31, 2019, 2018 and 2017, the Company did not record any OTTI on theprovision for credit losses for its available-for-sale portfolio; however, during the year ended December 31, 2017, the Company recognized impairment of $945 on one of its equitydebt securities without a readily determinable market value as discussed in Note 4. There were no such impairment charges taken during the years ended December 31, 20192021 or 2018.2020, as the majority of the investment portfolio is government guaranteed and declines in fair value below amortized cost were determined to be non-credit related.
(F) Federal Home Loan Bank (FHLB) stock:
The Bank accounts for its investments in FHLB stock in accordance with FASB ASC Topic 942-325 "Financial Services-Depository and Lending-Investments-Other." FHLB stock are equity securities that do not have a readily determinable fair value because its ownership is restricted and lacks a market. FHLB stock is carried at cost and evaluated for impairment.
(G) Loans held for sale:
Mortgage loans held for sale
Loans originated and intended for sale in the secondary market, primarily mortgage loans, are carried at fair value as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”). Net (losses) gains of $(2,861)$(16,976), $(4,539),$24,233, and $9,111$(2,861) resulting from fair value changes of these mortgage loans were recorded in income during the years ended December 31, 2019, 20182021, 2020 and 2017,2019, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair
93

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income. Gains and losses are recognized in Mortgage banking income on the consolidated statements of income at the time the loan is closed. Pass through origination costs and related loan fees are also included in “Mortgage banking income”.
Periodically, the Bank will transfer mortgage loans originated for sale in the secondary markets into the loan portfolio based on current market conditions, the overall secondary marketability of the loan and the status of the loan. During 2019, 2018,the years ended December 31, 2021, 2020, and 2017,2019, the Bank transferred $12,259, $14,732,$86,315, $55,766, and $11,706,$12,259, respectively, of residential mortgage loans into its loans held for investment portfolio. The loans are transferred into the portfolio at fair value at the date of transfer. On occasion,Additionally, occasionally the Bank is able to restructure and sell certain of these mortgagewill transfer loans previously originated to sell infrom the secondary market that were included in the Bank'sheld for investment portfolio into loans held for investment portfolio.sale. At the time of the transfer, loans are marked to fair value through adjustment to the allowance for loancredit losses and reclassified to loans held for sale. During the yearyears ended December 31, 2018,2021 and 2020, the Company transferred

108

FB Financial Corporation $1,188 and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

$11,888 of loans held for investment2,116, respectively, from the portfolio to loans held for sale, resulting in an adjustment to the allowance for loan losses of $349. There were no such transfers during the years ended December 31, 3019 or 2017.excluding GNMA repurchases discussed below.
Government National Mortgage Association (GNMA)GNMA optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan. Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet, as loans held for sale, regardless of whether the Company intends to exercise the buy-back option if the buyback option provides the transferor a more-than-trivial benefit. When this criteria is met and these are repurchased, after a period of borrower performance, the loans are transferred to loans held for sale at fair value and are able to be regrouped into new Ginnie Mae guaranteed securities. During the years ended December 31, 2021, 2020 and 2019, the Company transferred $9,220, $9,367 and $7,891 respectively, of these repurchased loans from loans held for investment to loans held for sale. As of December 31, 20192021, and 2018,2020, there were $51,705$94,648 and $67,362,$151,184, respectively, of delinquent GNMA loans that had previously been sold;sold which the Company had the option to repurchase; however, the Company determined there not to be a "more-than-trivial benefit" based on an analysis of interest rates and assessment of potential reputational risk associated with these loans. As such, the Company did not rebook any GNMArecord these loans on the balance sheets.
Commercial loan held for sale
During the year ended December 31, 2020, the Company acquired a portfolio of commercial loans, including shared national credits and institutional healthcare loans, as part of the its merger with Franklin Financial Network, Inc. and its wholly-owned subsidiaries (collectively, "Franklin") that the Company accounts for as held for sale. Net gains of $11,172 and $3,228 from changes in fair value of these commercial loans during the years ended December 31, 2019 or 2018.2021 and 2020, respectively, are included in other noninterest income on the consolidated statements of income.
(H) Loans (excluding purchased credit impaireddeteriorated loans):
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at amortized cost. Amortized cost is equal to the principal amount outstanding less any purchase accounting discount or premium net of any accretion or amortization recognized to date. Interest on loans is recognized as income by using the simple interest method on daily balances of the principal amount outstanding plus any accretion or amortization of purchase accounting discounts.
Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Accrual of interest is discontinued on loans past due 90 days or more unless the credit is well secured and in the process of collection. Also, a loan may be placed on nonaccrual status prior to becoming past due 90 days if management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of principal or interest is doubtful. The decision to place a loan on nonaccrual status prior to becoming past due 90 days is based on an evaluation of the borrower’s financial condition, collateral liquidation value, economic and business conditions and other factors that affect the borrower’s ability to pay. When a loan is placed on nonaccrual status, the accrued but unpaid interest is charged against current period operations. Thereafter, interest on nonaccrual loans is recognized only as received if future collection of principal is probable. If the collectability of outstanding principal is doubtful, interest received is applied as a reduction of principal. A loan may be restored to accrual status when principal and interest are no longer past due or it otherwise becomes both well secured and collectability is reasonably assured.
94

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The Company monitors the level of accrued interest receivable on nonperforming loans, however an allowance for credit losses was not required as of December 31, 2021 or 2020.
(I) Allowance for loancredit losses:
The allowance for loancredit losses is a valuation allowance for probable incurredrepresents the portion of the loan's amortized cost basis that the Company does not expect to collect due to credit losses.losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimatesThe allowance for credit losses is based on the allowance balance required using past loan loss experience,loan's amortized cost basis, excluding accrued interest receivable, as the nature and volumeCompany promptly charges off uncollectible accrued interest receivable. Management’s determination of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.
Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
Commercial and commercial real estate loans over $250 are individually evaluated for impairment. If a loan is impaired, a portionappropriateness of the allowance is allocated so thatbased on periodic evaluation of the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer, residential real estate loans, commercial and commercial real estate loans less than $250 are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

109

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings (“TDRs”) and classified as impaired. TDRs are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral.
The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio, segment and is based on the actual loss history experienced by the Company over the most recent 5 years. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending managementlending-related commitments and other relevant staff; nationalfactors, including macroeconomic forecasts and local economic trendshistorical loss rates. In future quarters, the Company may update information and conditions; industry conditions; and effects offorecasts that may cause significant changes in the estimate in those future quarters.
As of January 1, 2020, the Company’s policy for the allowance for credit concentrations.losses changed with the adoption of CECL to calculate the allowance using a lifetime expected credit loss approach. As permitted, the guidance was implemented using a modified retrospective approach with the impact of the initial adoption being recorded through retained earnings at January 1, 2020, with no restatement of prior periods. See Note 5, "Loans and allowance for credit losses" for additional details related to the Company's specific calculation methodology.
The allowance for credit losses is the Company’s best estimate. Actual losses may differ from the December 31, 2021 allowance for credit loss as the CECL estimate is sensitive to economic forecasts and management judgment.
The following portfolio segments have been identified:
Commercial and industrial loans. The Company provides a mix of variable and fixed rate commercial and industrial loans. Commercial and industrial loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. The loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and/or personal guarantees. The ability of the borrower to collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan.
Construction loans. Construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on our assessment of the value of the property on an as-completed basis. We expect to continue to make construction loans at a similar pace so long as demand continues and the market for and values of such properties remain stable or continue to improve in our markets. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate.
Residential real estate 1-4 family mortgage loans. The Company’s residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, which are both owner-occupied and investor owned and include manufactured homes with real estate. The Company intends to continue to make residential 1-4 family housing loans at a similar pace, so long as housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. First lien residential 1-4 family mortgages may be affected by unemployment or underemployment and deteriorating market values of real estate.
Residential line of credit loans. The Company’s residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 residential properties. The Company intends to continue to make home equity loans if housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Second lien residential 1-4 family mortgages may be affected by unemployment or underemployment and deteriorating market values of real estate.
95

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Multi-family residential loans. The Company’s multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. These loans also may be affected by unemployment or underemployment and deteriorating market values of real estate.
Commercial real estate loans. The Company’s commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.

110

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Commercial real estate non-owner occupied loans. The Company’s commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also affected by general economic conditions.
 
Consumer and other loans. The Company’s consumer and other loans include loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans, manufactured homes without real estate, and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue.
As discussed more fully under the subheading "Newly issued not yet effective accounting standards, the Company adopted Accounting Standards Update 2016-13, "Financial Instruments- Credit Losses: Measurement of Credit Losses on Financial Instruments" effective January 1, 2020, which replaces the incurred loss model described above with a model that estimates current expected losses of the loan portfolio over its lifetime.
(J) Business combinations, and accounting for acquired loans with credit deterioration:deterioration and off-balance sheet financial instruments:
Business combinations are accounted for by applying the acquisition method in accordance with ASCAccounting Standards Codification 805, “Business Combinations” (“ASC 805”). Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interest in the acquiree at the acquisition date are measured at their fair values as of that date. Any excess of the purchase price over fair value of net assets acquired is recorded as goodwill. To the extent the fair value of net assets acquired, including any other identifiable intangible assets, exceed the purchase price, a bargain purchase gain is recognized. Results of operations of acquired entities are included in the Consolidated Statementsconsolidated statements of Incomeincome from the date of acquisition.
LoansBeginning January 1, 2020, loans acquired in business combinations with evidence of more-than-insignificant credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit-impaired. Purchased credit-impairedCredit Deteriorated. The Company developed multiple criteria to assess the presence of more–than–insignificant credit deterioration in acquired loans, (“PCI” loans) aremainly focused on changes in credit quality and payment status. While general criteria have been established, each acquisition will vary in its specific facts and circumstances and the Company will apply judgment around PCD identification for each individual acquisition based on their unique portfolio mix and risks identified.
The Company adopted ASC 326 on January 1, 2020 using the prospective transition approach for loans previously classified as purchased credit impaired and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption and all PCI loans were transitioned to PCD loans upon adoption. Under PCD accounting, guidancethe amount of expected credit losses as of the acquisition date is added to the purchase price of the PCD loan. This establishes the amortized cost basis of the PCD loan. The difference between the unpaid principal balance of the PCD loan and the amortized cost basis of the PCD loan as of the acquisition date is the non-credit discount. Interest income for a PCD loan is recognized by accreting the amortized cost basis of the PCD loan to its contractual cash flows. The discount related to estimated credit losses on acquisition recorded as an allowance for credit losses will not be accreted into interest income. Only the noncredit-related discount will be accreted into interest income and subsequent adjustments to expected credit losses will flow through the provision for credit losses on the income statement.
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and debt securities acquired with deterioratedcommercial letters of credit, quality,issued to meet customer financing needs. The face amount for these items represents the exposure to
96

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in accordance with ASC 310-30, “Loansthousands, except share and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC 310-30”),per share amounts)
loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, unless considered derivatives.
For loan commitments that are not accounted for as derivatives and initially measured at fair value, which includes estimated futurewhen the obligation is not unconditionally cancellable by the Company, the Company applies the CECL methodology to estimate the expected credit loss on off-balance-sheet commitments. The estimate of expected credit losses expected to be incurred over the life of the loans. Increases in expected cash flows to be collected on these loans arefor off-balance-sheet credit commitments is recognized as a liability. When the loan is funded, an adjustment ofallowance for expected credit losses is estimated for that loan using the loan’s yield over its remaining life, while decreases in expected cash flows are recognized as an impairment. As a result, related discounts are recognized subsequently through accretion based onCECL methodology, and the liability for off-balance-sheet commitments is reduced. When applying the CECL methodology to estimate the expected cash flowcredit loss, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the acquired loans or through adjustment to the allowance for loanrisk of loss, for any impairment identified subsequent to acquisitions.historical loss experience, and current conditions along with expectations of future economic conditions.
(K) Premises and equipment:
Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Provisions for depreciation are computed principally on the straight-line method and are charged to occupancy expense over the estimated useful lives of the assets. Maintenance agreements are amortized to expense over the period of time covered by the agreement. Costs of major additions, replacements or improvements are capitalized while expenditures for maintenance and repairs are charged to expense as incurred.
For financial statement purposes, the estimated useful life for premises is the lesser of the remaining useful life per third party appraisal or forty years, for furniture and fixtures the estimated useful life is seven to ten years, for leasehold improvements the estimated useful life is the lesser of twenty years or the term of the lease and for equipment the estimated useful life is three to seven years.
(L) Other real estate owned:
Real estate acquired through, or in lieu of, loan foreclosure is initially recorded at fair value less the estimated cost to sell at the date of foreclosure, which may establish a new cost basis. Other real estate owned may also include excess facilities and properties held for sale as described in Note 7.7, "Other real estate owned". Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan. After initial measurement, valuations are periodically performed by management

111

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

and the asset is carried at the lower of carrying amount or fair value less costs to sell. Revenue and expenses from operations are included in other noninterest income and noninterest expenses. Losses due to the valuation of the property are included in gain (loss) on sales or write-downs of other real estate owned.
(M) Leases:
The Company leases certain banking, mortgage and operations locations. Effective January 1, 2019, theThe Company records leases on the balance sheet in the form of a lease liability for the present value of future minimum payments under the lease terms and a right-of-use asset equal to the lease liability adjusted for items such as deferred or prepaid rent, incentive liabilities, leasehold intangibles and any impairment of the right-of-use asset. In determining whether a contract contains a lease, management conducts an analysis at lease inception to ensure an asset was specifically identified and the Company has control of use of the asset. For contracts determined to be leases entered into after January 1, 2019, the Company performs additional analysis to determine whether the lease should be classified as a finance or operating lease. The Company considers a lease to be a finance lease if future minimum lease payments amount to greater than 90% of the asset's fair value or if the lease term is equal to or greater than 75% of the asset's estimated economic useful life. As of December 31, 2019, the Company did not have any leases that were determined to be finance leases. The Company does not record leases on the consolidated balance sheets that are classified as short term (less than one year). Additionally, the Company has not recorded equipment leases or leases in which the Company is the lessor on the consolidated balance sheets as these are not material to the Company.
At lease inception, the Company determines the lease term by adding together the minimum lease term and all optional renewal periods that it is reasonably certain to renew. This determination is at management's full discretion and is made through consideration of the asset, market conditions, competition and entity based economic conditions, among other factors. The lease term is used in the economic life test and also to calculate straight-line rent expense. The depreciable life of leasehold improvements is limited by the estimated lease term, including renewals.
Operating leases are expensed on a straight-line basis over the life of the lease beginning when the lease commences. Rent expense and variable lease expense are included in occupancy and equipment expense on the Company's Consolidated statements of income. The Company's variable lease expense include rent escalators that are based on the Consumer Price Index or market conditions and include items such as common area maintenance, utilities, parking,
97

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
property taxes, insurance and other costs associated with the lease. The Company recognizes a right-of-use asset and a finance lease liability at the lease commencement dated on the estimated present value of lease payments over the lease term for finance leases. The amortization of the right-of-use asset is expensed through occupancy and equipment expense and the interest on the lease liability is expensed through interest expense on borrowings on the Company's consolidated statements of income.
There are no residual value guarantees or restrictions or covenants imposed by leases that will impact the Company's ability to pay dividends or cause the Company to incur additional expenses. The discount rate used in determining the lease liability is based upon incremental borrowing rates the Company could obtain for similar loans as of the date of commencement or renewal.
(N) Mortgage servicing rights:
The Company accounts for its mortgage servicing rights under the fair value option as permitted under ASC 860-50-35, "Transfers and Servicing". The Company retains the right to service certain mortgage loans that it sells to secondary market investors. The retained mortgage servicing right is initially recorded at the fair value of future net cash flows expected to be realized for performing servicing activities. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold.
As of January 1, 2017, the Company elected to account for its mortgage servicing rights under the fair value option as permitted under ASC 860-50-35, "Transfers and Servicing". The change in accounting policy resulted in a one-time adjustment to retained earnings of $615 for the after-tax increase in fair value above book value at the time of adoption. Subsequent changes in fair value, including the write downs due to pay offs and paydowns, are recorded in earnings in Mortgage banking income.
(O) Transfers of financial assets:
Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

112

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

(P) Goodwill and other intangibles:
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill impairment testing is performed annually or more frequently if events or circumstances indicate possible impairment. Goodwill is assigned to the Company’s reporting units, Banking or Mortgage as applicable. Goodwill is evaluated for impairment by eitherfirst performing a qualitative evaluation or a two-stepto determine whether it is necessary to perform the quantitative goodwill impairment test. The qualitative evaluation is an assessment of factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill.  If an entity does a qualitative assessment and determines that it is not more likely than not the fair value of a reporting unit is less than its carrying amount, then goodwill of the reporting unit is not considered impaired, and it is not necessary to continue to the two-stepquantitative goodwill impairment test. If the estimated implied fair value of goodwill is less than the carrying amount, an impairment loss would be recognized in noninterest expense to reduce the carrying amount to the estimated implied fair value, which could be material to our operating results for any particular reporting period. The Company performed a qualitative assessment in 2021 and a quantitative assessment as of December 31, 2020 and determined it was more likely than not that the fair value of the reporting units exceeded its carrying value, including goodwill. No impairment was identified through the qualitative annual assessments for impairment performed as of December 31, 2019 and 2018. A quantitative assessment was performed forduring the yearyears ended December 31, 2017 which also indicated no impairment.2021 and 2020.
Other intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions in addition to both a customer trust intangible and manufactured housing loan servicing intangible. All intangible assets are initially measured at fair value and then amortized over their estimated useful lives. See Note 8,"Goodwill and intangible assets" for additional information on other intangibles.
(Q) Income taxes:
Income tax expense is the total of the current year income tax due and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed,
98

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
reduces deferred tax assets to the amount expected to be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Company’s policy is to recognize interest and penalties on uncertain tax positions in “Income tax expense” in the Consolidated Statements of Income. There were no amounts related to interest and penaltiesuncertain tax positions recognized for the years ended December 31, 2019, 20182021, 2020 or 2017.2019.
(R) Long-lived assets:
Premises and equipment, core deposit intangible assets, and other long-lived assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. No long-lived assets were deemed to be impaired at December 31, 2019 and 2018.2021 or 2020.
(S) Off-balance sheet financial instruments:
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, unless considered derivatives.
(T) Derivative financial instruments and hedging activities:
All derivative financial instruments are recorded at their fair values in other assets or other liabilities in the consolidated balance sheets in accordance with ASC 815, “Derivatives and Hedging.” If derivative financial instruments are designated as hedges of fair values, both the change in the fair value of the hedge and the hedged item are included in current earnings. If derivative financial instruments are not designated as hedges, only the change in the fair value of the derivative instrument is included in current earnings.
Cash flow hedges are utilized to mitigate the exposure to variability in expected future cash flows or other types of forecasted transactions. For the Company’s derivatives designated as cash flow hedges, changes in the fair value of cash flow hedges

113

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.  
The Company also utilizes derivative instruments that are not designated as hedging instruments. The Company enters into interest rate cap and/or floor agreements with its customers and then enters into an offsetting derivative contract position with other financial institutions to mitigate the interest rate risk associated with these customer contracts. Because these derivative instruments are not designated as hedging instruments, changes in the fair value of the derivative instruments are recognized currently in earnings.
The Company also enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Rate-lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Accordingly, such commitments, along with any related fees received from potential borrowers, are recorded at fair value in other assets or liabilities, with changes in fair value recorded in the line item “Mortgage banking income” on the Consolidated Statements of Income. Fair value is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered.
The Company utilizes forward loan sale contracts and forward sales of residential mortgage-backed securities to mitigate the interest rate risk inherent in the Company’s mortgage loan pipeline and held-for-sale portfolio. Forward sale contracts are contracts for delayed delivery of mortgage loans or a group of loans pooled as mortgage-backed securities. The Company agrees to deliver on a specified future date, a specified instrument, at a specified price or yield. However, the contract may allow for cash settlement. The credit risk inherent to the Company arises from the potential inability of counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, the Company would be subject to the credit and inherent (or market) risk of the loans retained. Such contracts are accounted for as derivatives and, along with related fees paid to investor are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in the line item “Mortgage banking income” on the Consolidated Statements of Income. Fair value is based on the estimated amounts that the Company would receive or pay to terminate the commitment at the reporting date.
The Company utilizes two2 methods to deliver mortgage loans sold to an investor. Under a “best efforts” sales agreement, the Company enters into a sales agreement with an investor in the secondary market to sell the loan when an interest
99

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
rate-lock commitment is entered into with a customer, as described above. Under a “best efforts” sales agreement, the Company is obligated to sell the mortgage loan to the investor only if the loan is closed and funded. Thus, the Company will not incur any liability to an investor if the mortgage loan commitment in the pipeline fails to close. The Company also utilizes “mandatory delivery” sales agreements. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor should the Company fail to satisfy the contract. Mandatory commitments are recorded at fair value in the Company’s Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of these commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statements of Income.
(U)(T) Lender risk account:
During 2018, theThe Company began sellingsells qualified mortgage loans to FHLB-Cincinnati via the Mortgage Purchase Program (“MPP”).Program.  All mortgage loans purchased from members through the MPP are held on the FHLB’s balance sheet. FHLB does not securitize MPP loans for sale to other investors.  They mitigate their credit risk exposure through their underwriting and pool composition requirements and through the establishment of the Lender Risk Account (“LRA”) credit enhancement. The LRA protects the FHLB against possible credit losses by setting aside a portion of the initial purchase price into a performance based escrow account that can be used to offset possible loan losses.  The LRA amount is established as a percentage applied to the sum of the initial unpaid principal balance of each mortgage in the aggregated pool at the time of the purchase of the mortgage as determined by the FHLB-Cincinnati and is funded by the deduction from the proceeds of sale of each mortgage in the aggregated pool to the FHLB-Cincinnati.  As of December 31, 20192021 and 2018,2020, the Company had on deposit with the FHLB-Cincinnati $11,225$17,130 and $5,225,$12,729, respectively, in these LRA’s. Additionally, as of December 31, 20192021 and 2018,2020, the Company estimated the guaranty account to be $5,546$8,372 and $2,646,$6,183, respectively. The Company bears the risk of receiving less than 100% of its LRA contribution in the event of losses, either by the Company or other members selling mortgages in the aggregated pool.  Any losses will be deducted first from the individual LRA contribution of the institution that sold the mortgage of which the loss was incurred. If losses incurred in the aggregated pool are greater than the member’s LRA contribution, such losses will be deducted from the LRA contribution of other members selling mortgages in that aggregated

114

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

pool.  Any portion of the LRA not used to pay losses will be released over a thirty year period and will not start until the end of five years after the initial fill-up period.
(V)(U) Comprehensive income:
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on available-for-sale securities and derivatives designated as cash flow hedges, net of taxes.
(W)(V) Loss contingencies:
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the financial statements.
(X)(W) Securities sold under agreements to repurchase:
The Company routinely sells securities to certain customers and then repurchases the securities the next business day. Securities sold under agreements to repurchase are recorded on the consolidated balance sheets at the amount of cash received in connection with each transaction in the line item "Borrowings". These are secured liabilities and are not covered by the Federal Deposit Insurance Corporation ("FDIC").FDIC. See Note 13, "Borrowings" in the Notes to the consolidated financial statements for additional details regarding securities sold under agreements to repurchase.
(Y)(X) Advertising expense:
Advertising costs, including costs related to internet mortgage marketing, lead generation, and related costs, are expensed as incurred. For the years ended December 31, 2019, 2018 and 2017, advertising costs were $9,138, $13,139 and $12,957, respectively.
(Z)(Y) Earnings per common share:
Basic earnings per common share ("EPS")EPS excludes dilution and is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Diluted EPS is computed by dividing earnings attributable to common shareholders by the weighted average number of common
100

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
shares outstanding for the year, plus an incremental number of common-equivalent shares computed using the treasury stock method.
Unvested share-based payment awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered to participate with common shareholders in undistributed earnings for purposes of computing EPS. Companies that have such participating securities, including the Company, are required to calculate basic and diluted EPS using the two-class method. Certain restricted stock awards granted by the Company include non-forfeitable dividend equivalents and are considered participating securities. Calculations of EPS under the two-class method (i) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (ii) exclude from the denominator the dilutive impact of the participating securities. Nearly all the participating securities represented deferred stock units which fully vested in 2019. The remainder of the Company's participating securities did not have a meaningful impact for 2021 and 2020.
The following is a summary of the basic and diluted earnings per common share calculation for each of the periods presented:

Year Ended December 31,
 202120202019
Basic earnings per common share calculation:
Net income applicable to FB Financial Corporation$190,285 $63,621 $83,814 
Dividends paid on and undistributed earnings allocated to
   participating securities
— — (447)
Earnings available to common shareholders$190,285 $63,621 $83,367 
Weighted average basic shares outstanding47,431,102 37,621,720 30,870,474 
Basic earnings per common share$4.01 $1.69 $2.70 
Diluted earnings per common share:
Earnings available to common shareholders$190,285 $63,621 $83,367 
Weighted average basic shares outstanding47,431,102 37,621,720 30,870,474 
Weighted average diluted shares contingently issuable(1)
524,778 478,024 532,423 
Weighted average diluted shares outstanding47,955,880 38,099,744 31,402,897 
Diluted earnings per common share$3.97 $1.67 $2.65 
115

FB Financial Corporation(1) Excludes 4,400 and subsidiaries239,813 restricted stock units outstanding considered to be antidilutive as of December 31, 2021 and 2020, respectively.
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

  Year Ended December 31, 
  2019
 2018
 2017
Basic earnings per common share calculation:      
Net income $83,814
 $80,236
 $52,398
Dividends paid on and undistributed earnings allocated to
participating securities
 (447) (428) 
Earnings attributable to common shareholders $83,367
 $79,808
 $52,398
Weighted-average basic shares outstanding 30,870,474
 30,675,755
 27,627,228
Basic earnings per common share $2.70
 $2.60
 $1.90
Diluted earnings per common share:      
Earnings attributable to common shareholders 83,367
 79,808
 52,398
Weighted-average basic shares outstanding 30,870,474
 30,675,755
 27,627,228
Weighted-average diluted shares contingently issuable 532,423
 639,226
 580,374
Weighted-average diluted shares outstanding 31,402,897
 31,314,981
 28,207,602
Diluted earnings per common share $2.65
 $2.55
 $1.86
(AA)(Z) Segment reporting:
The Company’s Mortgage division represents a distinct reportable segment whichthat differs from the Company’s primary business of Banking. As previously reported, during the three months ended March 31, 2021, the Company re-evaluated its business segments and revised to align all mortgage activities with the Mortgage segment. Previously, the Company had attributed retail mortgage activities originating from geographical locations within the footprint of the Company's branches to the Banking segment. Results for the comparable prior periods have been revised to reflect this realignment. Accordingly, a reconciliation of reportable segment revenues, expenses and profit to the Company’s consolidated total has been presented in Note 20.20, "Segment reporting".
(BB)(AA) Stock-based compensation:
The Company grants restricted stock units under compensation arrangements for the benefit of employees, executive officers, and directors. Restricted stock unit grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
In 2020, the Company started awarding annual grants of performance-based restricted stock units to executives and other employees. Under the terms of the award, the number of units that will vest and convert to shares of common stock will be based on the extent to which the Company achieves specified performance criteria during a fixed three-year performance period.
Stock-based compensation expense is recognized in accordance with ASC 718-20, “Compensation – Stock Compensation Awards Classified as Equity”. Expense is recognized based on the fair value of the portion of stock-based payment awards that are ultimately expected to vest, reduced for forfeitures based on grant-date fair value. The restricted stock unit awards and related expense are amortized over the required service period, if any. 
Recently adopted accounting standards:
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” The update requires lessees to recognize right-of-use assets and lease liabilitiesCompensation expense for all leases not considered short term leases. The provisions of the update also include (a) defining direct costs to only include those incremental costs that would not have been incurred if the lease had not been entered into, (b) circumstances under which the transfer contract in a sale-leaseback transaction should be accounted for as the sale of an asset by the seller-lessee and the purchase of an asset by the buyer-lessor, and (c) additional disclosure requirements. The provisions of this update became effective for the Company on January 1, 2019.
In July 2018, the FASB issued ASU 2018-10, “Codification Improvements to Topic 842, Leases” and 2018-11, “Leases (Topic 842): Targeted Improvements”. ASU No. 2018-10 provides improvements related to ASU No. 2016-02 to provide corrections or improvements to a number of areas within FASB Accounting Standards Codification ("ASC") Topic 842 and provides additional and optional transition method to adopt the new lease standard. ASU No. 2018-11 allows entities to initially apply the new lease standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. ASU 2018-11 also allows lessors to not separate non-lease components from the associated lease component if certain conditions are met. The amendments in these updates became effective for the Company on January 1, 2019.
The Company elected the optional transition method permitted by ASU 2018-11. Under this method, an entity shall recognize and measure leases that exist at the application date and prior comparative periods are not adjusted. Additionally, the Company elected to adopt the practical expedients allowed under the updates and therefore did not reassess 1) whether any expired or existing contract contain leases, 2) the lease classification for any expired or existing leases, or 3) initial direct costs for any existing leases.
On January 1, 2019, the Company adopted these updates and recognized a right of use asset ("ROU") and lease liability of $32,545 and $34,876, respectively, and recorded a cumulative effect adjustment to retained earnings of $1,309, net of deferred taxes of $461, in addition to adjustments to leasehold improvements of $1,022 and a reclassification from a previously-recognized lease intangible asset for $460. The difference between the asset and liability amounts represents lease incentive liabilities, deferred rent and a lease intangible asset that was reclassified to the ROU asset upon adoption. This adoption

116
101

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

did not have a significant impact on the Company's consolidated statements of income and did not have an impact on the Company's cash flows. Disclosures required by the update are presented in Note 7, "Leases" in the notes to the consolidated financial statements.
In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities." The amendments in this ASU shorten the amortizationPSUs is estimated each period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount, which continue to be amortized to maturity. Public business entities were required to prospectively apply the amendments in this ASU to annual periods beginning after December 15, 2018, including interim periods. The adoption of this update did not have an impact on the Company's consolidated financial statements.
In July 2019, the FASB issued ASU No. 2019-07, “Codification Updates to SEC Sections-Amendments to SEC Paragraphs Pursuant to SEC Final Rule Release No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization, and Miscellaneous Updates.”  These amendments modify FASB Codification to reflect previously issued SEC rules for disclosure updates and simplification and investment company reporting modernization. The SEC adopted these rules to improve its regulations on financial reporting and disclosure. Other miscellaneous updates were made to agree to the electronic Code of Federal Regulations.  The amendments in this update became effective upon issuance on July 26, 2019.  This update did not significantly impact the consolidated financial statements.
Newly issued not yet effective accounting standards:
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 and its subsequent amendments require the measurement of all current expected credit losses ("CECL") for financial assets (including off-balance sheet credit exposures) held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The update requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. Additionally, disclosure of credit quality indicators related to the amortized cost of financing receivables will be further disaggregated by year of origination (or vintage).
The new model requires institutions to calculate all probable and estimable losses that are expected to be incurred through the financial asset's entire life through a provision for credit losses, including certain loans obtained as a result of any acquisition. The Update eliminates the existing guidance for PCI loans, but requires an allowance for purchased financial assets with more than insignificant deterioration since origination to be determined in a manner similar to that of other financial assets measured at amortized cost; however, the initial allowance will be added to the purchase price rather than recorded as provision expense.
ASU 2016-13 became effective for the Company on January 1, 2020 and management is in the process of finalizing qualitative factors and conducting a thorough review of the calculation and documentation supporting the allowance for credit losses ("ACL") and updating its policy documents and internal controls accordingly. The Company will continue to analyze and modify the calculation throughout the first quarter of 2020, however the Company is currently expecting the impact of adoption of ASU 2016-13 to result in an increase in reserve from the allowance for loan losses reported at December 31, 2019. The Company will record a cumulative effect adjustment for the increase, net of taxes, to retained earnings as of January 1, 2020, which will be included in the Company's quarterly report on From 10-Q for the period ended March 31, 2020.
In December 2018, the Office of the Comptroller of the Currency ("OCC"), the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP; including banking organizations' implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard. The Company has adopted this transitional guidance to reduce the impact of the initial adoption on regulatory capital.
In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350) – Simplifying the Test for Goodwill Impairment.” ASU 2017-04 eliminates step two from the goodwill impairment test. Instead, an entity will perform only step one of its quantitative goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount,the stock at the grant date and then recognizing an impairment chargethe most probable outcome of the performance condition, adjusted for the amount by whichpassage of time within the carrying amount exceedsvesting period of the reporting unit's fair value; however,awards. The summary of RSUs, PSUs, and Stock-based compensation expense is presented in Note 23, "Stock-based Compensation".
(BB) Subsequent Events:
ASC Topic 855, "Subsequent Events", establishes general standards of accounting for and disclosure of events that occur after the loss recognized should not exceed the total amount of goodwill allocated tobalance sheet date but before financial statements are issued. The Company evaluated events or transactions that reporting unit. An entity will still have the option to perform a qualitative assessment for a reporting unit to determine if the quantitative step

117

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

one impairment test is necessary. ASU 2017-04 became effective for interim and annual periods beginningoccurred after December 15, 2019. The adoption31, 2021 through the date of this standard did not have any impact on the Company's consolidatedissued financial statements or disclosures.statements.
Recently adopted accounting standards:
In June 2018, FASB issued ASU 2018-07, "Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting", which expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. Consistent with the accounting for employee share-based payment awards, nonemployee share-based payment awards will beare measured at grant-date fair value of the equity instruments obligated to be issued when the good has been delivered or the service rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied. This ASU is effective for all entities for fiscal years beginnings after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Company adopted the update effective January 1, 2021. The adoption of this standard did not have ana significant impact on the Company's consolidated financial statements or disclosures.
In August 2018,January 2021, Financial Accounting Standards Board issued ASU 2021-01, "Reference Rate Reform (Topic 848): Scope". This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the FASB issued "Accounting Standards Update 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changesdiscounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the Disclosure Requirements for Fair Value Measurements." This update is partincremental consequences of the disclosure framework projectscope clarification and eliminates certain disclosure requirements for fair value measurements, requires entities to disclosetailor the existing guidance to derivative instruments affected by the discounting transition. The Company early adopted ASU 2021-01 upon issuance effective January 7, 2021. No contract modifications have been made under the new information, and modifies existing disclosure requirements. The new disclosure guidance, is effective for fiscal years beginning after December 15, 2019. Thetherefore the adoption of of this update did not have a significant impact to the Company's consolidated financial statements or disclosures.
Newly issued not yet effective accounting standards:
In March 2019,2020, the FASB issued ASU 2019-01, "Leases2020-04, “Reference Rate Reform (Topic 842)848): Codification Improvements", which alignFacilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 is intended to provide relief for companies preparing for discontinuation of interest rates based on LIBOR. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or other reference rates expected to be discontinued. ASU 2020-04 also provides for a onetime sale and/or transfer to AFS or trading to be made for HTM debt securities that both reference an eligible reference rate and were classified as HTM before January 1, 2020. ASU 2020-04 was effective for all entities as of March 12, 2020 and through December 31, 2022. Companies can apply the ASU as of the beginning of the interim period that includes March 12, 2020 or any date thereafter. The guidance requires companies to apply the guidance for fair value ofprospectively to contract modifications and hedging relationships while the underlying assets by lessors that are not manufacturers one-time election to sell and/or dealers in Topic 842 with that of existing guidance. As a result, the fair value of the underlying asset at lease commencement is its cost, reflectingtransfer debt securities classified as HTM may be made any volume or trade discounts that may apply. However, if there has been a significant lapse of time between when the underlying asset is acquired and when the lease commences, the definition of fair value in Topic 820, Fair Value Measurement should be applied. ASU No. 2019-01 also requires lessors within the scope of Topic 942, "Financial Services—Depository and Lending", to present all “principal payments received under leases” within investing activities. The amendments in this update became effective for fiscal years beginning after December 15, 2019. This adoption did not have a significant impact to the Company's consolidated financial statements or disclosures.March 12, 2020.
In December 2019,January 2021, the FASB issued ASU 2019-12, "Income Taxes2021-01, "Reference Rate Reform (Topic 740)848): SimplifyingScope", which addresses questions about whether Topic 848 can be applied to derivative instruments that do not reference a rate that is expected to be discontinued but that use an interest rate for margining, discounting, or contract price alignment that is expected to be modified as a result of reference rate reform, commonly referred to as the Accounting for Income Taxes" to simplify various aspects of the current guidance to promote consistent application of the standard among reporting entities by moving certain exceptions to the general principles.“discounting transition.” The amendments clarify that certain optional expedients and exceptions in Topic 848 do apply to derivatives that are affected by the discounting transition. The amendments in ASU 2021-01 are effective for fiscal years beginning after December 15, 2020,immediately.
Our LIBOR Transition Committee was established to transition from LIBOR to alternative rates and has continued its efforts consistent with early adoption permitted. The company doesindustry timelines. As part of these efforts, during the fourth quarter of 2021, we ceased utilization of LIBOR as an index in newly originated loans or loans that are refinanced. Additionally, we identified existing products that utilize LIBOR and are reviewing contractual language to facilitate the transition to alternative reference rates. ASU 2020-04 and ASU 2021-01 are not expect adoption of this updateexpected to have a significantmaterial impact on the Company'sour consolidated financial statements or disclosures.statements.



118
102

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Note (2)—Mergers and acquisitions:
The following mergers and acquisitions were accounted for pursuant to Accounting Standards Codification 805, "Business Combinations". Accordingly, the purchase price of each acquisition was allocated to the acquired assets and liabilities assumed based on estimated fair values as of the respective acquisition dates. The excess of the purchase price over the net assets acquired was recorded as goodwill.
Franklin Financial Network, Inc. merger
On January 21,Effective August 15, 2020, the Company entered into a definitivecompleted its previously announced merger agreement with Franklin Financial Network, Inc ("Franklin"). pursuant to which Franklin will be mergedInc. and its wholly-owned subsidiaries, with and and intoFB Financial Corporation continuing as the Company. Franklin has 15surviving entity. After consolidating duplicative locations the merger added 10 branches and approximately $3.90 billionexpanded the Company's footprint in total assets, $2.80 billion in loans,middle Tennessee and $3.20 billion in deposits as of December 31, 2019. According tothe Nashville metropolitan statistical area. Under the terms of the merger agreement, the Company acquired total assets of $3.63 billion, loans of $2.79 billion and assumed total deposits of $3.12 billion. Total loans acquired includes a non-strategic institutional portfolio with a fair value of $326,206 the Company classified as held for sale. Franklin common shareholders will receive 0.9650received 15,058,181 shares of FB Financial Corporation'sthe Company's common stock, and $2.00net of the equivalent value of 44,311 shares withheld on certain Franklin employee equity awards that vested upon change in control, as consideration in connection with the merger, in addition to $31,330 in cash consideration. Also included in the purchase price, the Company issued replacement restricted stock units for each shareawards initially granted by Franklin during 2020 that did not vest upon change in control, with a total fair value of Franklin stock.$674 attributed to pre-combination service. Based on the Company's closing price of the Company's common stock on the New York Stock Exchange of $38.23$29.52 on August 15, 2020, the merger consideration represented approximately $477,830 in aggregate consideration.
Goodwill of $67,191 recorded in connection with the transaction resulted from the ongoing business contribution, reputation, operating model and expertise of Franklin. The goodwill is not deductible for income tax purposes. Goodwill is included in the Banking segment as substantially all of the operations resulting from the acquisition of Franklin are in alignment with the Company's banking business.
The following table presents an allocation of the consideration to net assets acquired:
Purchase Price:
Equity consideration
Franklin shares outstanding(1)
15,588,337 
Franklin options converted to net shares62,906 
15,651,243 
Exchange ratio to FB Financial shares0.965 
FB Financial shares to be issued as merger consideration(2)
15,102,492 
Issuance price as of August 15, 2020$29.52 
Value of FB Financial stock to be issued as merger consideration$445,826 
Less: tax withholding on vested restricted stock awards, units and options(3)
(1,308)
Value of FB Financial stock issued$444,518 
FB Financial shares issued15,058,181 
Franklin restricted stock units that do not vest on change in control114,915 
Replacement awards issued to Franklin employees118,776 
Fair value of replacement awards$3,506 
Fair value of replacement awards attributable to pre-combination service$674 
Cash consideration
Total Franklin shares and net shares outstanding15,651,243 
Cash consideration per share$2.00 
Total cash to be paid to Franklin(4)
$31,330 
Total purchase price$477,830 
Fair value of net assets acquired410,639 
Goodwill resulting from merger$67,191 
(1)Franklin shares outstanding includes restricted stock awards and restricted stock units that vested upon change in control.
(2)Only factors in whole share issuance. Cash was paid in lieu of fractional shares.
(3)Represents the equivalent value of approximately 44,311 shares of FB Financial Corporation stock on August 15, 2020.
(4)Includes $28 of cash paid in lieu of fractional shares.

103

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share as of January 21, 2020, the implied transaction value is approximately $602,000. The merger is expected to close in the third quarter of 2020 and is subject to regulatory approvals, approval by the Company's and Franklin's shareholders and other customary closing conditions.amounts)
FNB Financial Corp. merger
OnEffective February 14, 2020, the Company completed its previously announced acquisition of FNB Financial Corp. and its wholly ownedwholly-owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National"). Following the acquisition, Farmers National was merged into the Company with FB Financial Corporation continuing as the surviving entity. Prior to closing, Farmers National operated fiveThe transaction added 4 branches and reportedexpanded the Company's footprint into Kentucky. Under the terms of the agreement, the Company acquired total assets of $255,172,$258,218, loans of $178,603$182,171 and assumed total deposits of $205,957 as of December 31, 2019. FNB Financial Corp.$209,535. Farmers National shareholders received 954,797 shares of FBKthe Company's common stock as consideration in connection with the merger, in addition to approximately $15,000$15,001 in cash consideration. Based on the closing price of the Company's common stock on the New York Stock Exchange of $36.70 on February 14, 2020, the merger consideration represented approximately $50,042 in aggregate consideration. The Company is currently in the process of determining the approximate fair value of the net assets acquired and will include preliminary purchase accounting estimates in Form 10-Q for the quarterly period ended March 31, 2020.
Atlantic Capital Bank, N.A. branch acquisition
On April 5, 2019, the Bank completed its previously-announced branch acquisition to purchase 11 Tennessee and three Georgia branch locations (the "Branches") from Atlantic Capital Bank, N.A., a national banking association and a wholly owned subsidiary of Atlantic Capital Bancshares, Inc. (collectively, “Atlantic Capital”) in a transaction valued at $36,790, further increasing market share in existing markets and expanding the Company's footprint into new locations. Upon consummation, the Branches were merged with and into FirstBank, consolidating three of the purchased branches across the existing bank footprint. Under the terms of the agreement, the Bank assumed $588,877 in deposits for a premium of 6.25% and acquired $374,399 in loans at 99.32% of principal outstanding.
The acquisition of the Branches was accounted for in accordance with FASB ASC Topic 805 "Business Combinations." Accordingly, the assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of the acquisition date. For income tax purposes, the transaction was treated as an asset purchase. As such, the values of assets and liabilities are the same for both financial reporting and income tax purposes; therefore, no deferred taxes were recorded at the date of acquisition. Additionally, this treatment allows for the deductibility of recorded intangibles for income tax purposes over 15 years. Goodwill of $31,961$6,319 recorded in connection with the transaction resulted from the ongoing business contribution of the Branches. Also, goodwill representsFarmers National and anticipated synergies arising from the combination of certain operational areas of the Branches and the Company. Goodwill resulting from this transaction is not deductible for income tax purposes. Goodwill is included in the Banking segment as substantially all of the operations resulting from the Branchesacquisition of Farmers National are in alignment with the Company's core banking business.
The Company incurred $4,778 in merger expenses duringfollowing table presents the year ended December 31, 2019 in connection with this transaction. These expenses are primarily comprisedtotal purchase price, fair value of professional servicesnet assets acquired, and employee-related costs in addition to branch closings and conversion and integration costs.the goodwill as of the acquisition date.

Consideration:
Net shares issued954,797 
Purchase price per share on February 14, 2020$36.70 
Value of stock consideration$35,041 
Cash consideration paid15,001 
Total purchase price$50,042 
Fair value of net assets acquired43,723 
Goodwill resulting from merger$6,319 
119
104

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

As of December 31, 2019, the Company finalized its valuation of allNet assets acquired and liabilities assumed, resulting in insignificant changes to preliminary purchase accounting adjustments.
The following tables presenttable summarizes the finalestimated fair values of assets acquired and liabilities assumed as of the April 5, 2019respective acquisition date and an allocation of the consideration to net assets acquired:dates:
As of August 15, 2020As of February 14, 2020
Franklin Financial Network, Inc.FNB Financial Corp.
ASSETS
Cash and cash equivalents$284,004 $10,774 
Investments373,462 50,594 
Mortgage loans held for sale, at fair value38,740 — 
Commercial loans held for sale, at fair value326,206 — 
Loans held for investment, net of fair value adjustments2,427,527 182,171 
Allowance for credit losses on purchased credit
   deteriorated loans
(24,831)(669)
Premises and equipment45,471 8,049 
Operating lease right-of-use assets23,958 14 
Mortgage servicing rights5,111 — 
Core deposit intangible7,670 2,490 
Other assets124,571 4,795 
Total assets$3,631,889 $258,218 
LIABILITIES
Deposits:
Noninterest-bearing$505,374 $63,531 
Interest-bearing checking1,783,379 26,451 
Money market and savings342,093 37,002 
Customer time deposits383,433 82,551 
Brokered and internet time deposits107,452 — 
Total deposits3,121,731 209,535 
Borrowings62,435 3,192 
Operating lease liabilities24,330 14 
Accrued expenses and other liabilities12,661 1,754 
Total liabilities assumed3,221,157 214,495 
Noncontrolling interests acquired93 — 
Net assets acquired$410,639 $43,723 














105
  As of April 5, 2019
  
As Recorded by FB Financial Corporation(1)

Assets  
Cash and cash equivalents(1)
 $207,822
Loans, net of fair value adjustments 374,399
Premises and equipment 9,650
Operating lease right-of-use assets 4,133
Core deposit intangible 10,760
Accrued interest and other assets 1,272
Total assets $608,036
Liabilities  
Deposits  
Noninterest-bearing $118,405
Interest-bearing checking 112,225
Money markey and savings 211,135
Customer time deposits 147,112
Total deposits 588,877
Customer repurchase agreements 9,572
Operating lease liabilities 4,133
Accrued expenses and other liabilities 625
Total liabilities 603,207
Total net assets acquired $4,829
(1) Cash and cash equivalents were reduced in settlement by the deposit premium paid of $36,790 to reflect net cash received of $171,032.
Consideration:  
Deposit premium $36,790
Preliminary allocation of consideration:  
Fair value of net assets acquired $4,829
Goodwill 31,961
Total consideration $36,790

The following table presents the fair value of acquired purchased credit impaired loans accounted for in accordance with ASC 310-30 "Loans and Debt Securities Acquired with Deteriorated Credit Quality" from the Atlantic Capital branch acquisition as of the acquisition date:
  April 5, 2019
Contractually-required principal and interest $11,949
Nonaccretable difference 2,200
Best estimate of contractual cash flows expected to be collected 9,749
Accretable yield 1,167
Fair value $8,582


120

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Purchased credit-deteriorated loans
Under the CECL methodology, the Company is required to determine whether purchased loans held for investment have experienced more-than-insignificant deterioration in credit quality since origination. Loans that have experienced this level of deterioration in credit quality are subject to special accounting at initial recognition and measurement. The Company initially measures the amortized cost of a PCD loan by adding the acquisition date estimate of expected credit losses to the loan's purchase price (i.e. the "gross up" approach). There is no provision for credit loss recognized upon acquisition of a PCD loan because the initial allowance is established through gross-up of the loans' amortized cost.
The Company determined that 27.9% of the Franklin loan portfolio had more-than-insignificant deterioration in credit quality since origination as of the acquisition date. This included deterioration in credit metrics, such as delinquency, nonaccrual status or risk ratings as well as certain loans within designated industries of concern that have been negatively impacted by COVID-19. It was determined that 10.1% of the Farmers National loan portfolio had more-than-insignificant deterioration in credit quality since origination as of the February acquisition date. These were primarily delinquent loans or loans that Farmers National had classified as nonaccrual or troubled debt restructuring prior to the Company's acquisition.
As of August 15, 2020As of February 14, 2020
Franklin Financial Network, Inc.FNB Financial Corp.
Purchased credit-deteriorated loans
Principal balance$693,999 $18,964 
Allowance for credit losses at acquisition(24,831)(669)
Net premium attributable to other factors8,810 63 
Loans purchased credit-deteriorated fair value$677,978 $18,358 
Loans recognized through acquisition that have not experienced more-than-insignificant credit deterioration since origination are initially recognized at the purchase price. Expected credit losses are measured under CECL through the provision for credit losses. The Company recorded provisions for credit losses in the amounts of $52,822 and $2,885 as of August 15, 2020 and February 14, 2020, respectively, in the statement of income related to estimated credit losses on non-PCD loans from Franklin and Farmers National, respectively. Additionally, the Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. The Company recorded an increase in provision for credit losses from unfunded commitments of $10,499 as of August 15, 2020 related to the Franklin acquisition.
Pro forma financial information (unaudited)
The results of operations of the acquisitions have been included in the Company's consolidated financial statements prospectively beginning on the date of each acquisition. The acquisitions have been fully integrated with the Company's existing operations. Accordingly, post-acquisition net interest income, total revenues, and net income are not discernible. The following unaudited pro forma condensed consolidated financial information presents the results of operations for the year ended December 31, 2019 and 20182020, as though the mergerFranklin and Farmers National acquisitions had been completed as of January 1, 2018.2019. The unaudited estimated pro forma information combines the historical results of the Branchesmergers with the Company’s historical consolidated results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the periods presented. Merger expenses are reflected in the periodsperiod they were incurred. The pro forma information is not indicative of what would have occurred had the acquisitiontransactions taken place on January 1, 20182019 and does not include the effect of all cost-saving or revenue-enhancing strategies.
Year Ended December 31,
2020 2019
Net interest income$338,092 $348,660 
Total revenues$654,374 $504,273 
Net income applicable to FB Financial Corporation$65,135 $99,898 




106
 Year ended December 31, 
 2019
 2018
Net interest income$229,607
 $220,269
Total revenues$365,794
 $354,258
Net income$79,923
 $78,762
The Company's operating results for the year ended December 31, 2019 include the operating results of the acquired assets and assumed liabilities of the Branches subsequent to the acquisition date. Due to the timing of the data conversion and the integration of operations of the Branches onto the Company's existing operations, historical reporting of the acquired Branches is impracticable, and therefore, disclosure of the amounts of revenue and expenses attributable to the acquired Branches since the acquisition date are not available.
Clayton Bank and Trust and American City Bank
On July 31, 2017, the Bank completed its mergers with Clayton Bank and Trust ("CBT") and American City Bank ("ACB" and together with CBT, the "Clayton Banks"), pursuant to the Stock Purchase Agreement with Clayton HC, Inc, a Tennessee corporation ("Seller"), and James L. Clayton, the majority shareholder of Seller, dated February 8, 2017, as amended on May 26, 2017, with a purchase price of approximately $236,484. The Company issued 1,521,200 shares of common stock and paid cash of $184,200 to purchase all outstanding shares of Clayton Banks. At closing, the Clayton Banks merged with and into FirstBank, with FirstBank continuing as the surviving banking entity. Prior to the merger, Clayton Banks operated 18 banking locations across Tennessee. The merger with the Clayton Banks has allowed the Company to further its strategic initiatives by expanding its geographic footprint in Knoxville and other Tennessee markets and accelerates the growth of the Company’s Banking segment.

Goodwill of $90,323 recorded in connection with the transaction resulted primarily from anticipated synergies arising from the combination of certain operational areas of the Clayton Banks and the Company as well as the purchase premium inherent to buying a complete and successful banking operation. Goodwill is included in the Banking segment as substantially all of the operations resulting from the Clayton Banks merger is included in the Banking segment.

In connection with the transaction, the Company incurred $19,034 in merger and conversion expenses during the year ended December 31, 2017. This amount includes $10,000 contributed to a charitable foundation established to invest in the communities across the markets of the Clayton Banks.

For income tax purposes, the merger with the Clayton Banks was treated as an asset purchase. As an asset purchase for income tax purposes, the value of assets and liabilities for the Clayton Banks are the same for both financial reporting and income tax purposes; therefore, no deferred taxes were recorded at the date of acquisition. Additionally, this treatment allows for the deductibility of the goodwill and core deposit intangible for income tax purposes over 15 years.

The Company accounted for the Clayton Banks transaction under the acquisition method under ASC Topic 805. Accordingly, the fair value of the assets acquired and liabilities assumed along with the resulting goodwill was recorded as of the date of the merger. The Company’s operating results for 2017 include the operating results of the acquired assets and assumed liabilities of the Clayton Banks subsequent to the acquisition date.

As of December 31, 2017, the Company finalized its valuation of all assets acquired and liabilities assumed, resulting in no material changes to preliminary purchase accounting adjustments. The following tables present the final estimated fair value

121

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

of net assets acquired as of the July 31, 2017 acquisition date and the consideration paid and an allocation of the purchase price to net assets acquired:

  As of July 31, 2017
  
As Recorded by FB Financial Corporation(1)

Assets  
Cash and cash equivalents $49,059
Investment securities 59,493
FHLB stock 3,409
Loans, net of fair value adjustments 1,059,728
Premises and equipment 18,866
Other real estate owned 6,888
Core deposit and other intangibles 12,334
Other assets 5,978
Total assets $1,215,755
Liabilities  
Interest-bearing deposits $670,054
Noninterest-bearing deposits 309,464
Borrowings 84,831
Accrued expenses and other liabilities 5,245
Total liabilities $1,069,594
Net assets acquired (excluding goodwill recognized) $146,161

Purchase price:     
Equity consideration     
Common stock issued 1,521,200
   
Price per share as of July 31, 2017 $34.37
   
Total equity consideration   $52,284
 
Cash consideration   184,200
(2) 
Total consideration paid   $236,484
 
Preliminary allocation of consideration paid:     
Fair value of net assets acquired including identifiable intangible assets   $146,161
 
Goodwill   90,323
 
Total consideration paid   $236,484
 
(1) Amounts include certain reclassifications of opening balances to conform to the Company's presentation.
(2) Amounts was deposited into an interest-bearing deposit account with the Bank in the name of the Seller as of July 31, 2017.

The following unaudited pro forma condensed consolidated financial information presents the results of operations for the
year ended December 31, 2017 as though the merger had been completed as of January 1, 2016. The unaudited estimated pro forma information combines the historical results of the Clayton Banks with the Company’s historical consolidated results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments including loan discount accretion, amortization of core deposit and other intangibles, and amortization of the discount on time deposits for the periods presented. The pro forma information is not indicative of what would have occurred had the acquisition taken place on January 1, 2016 and does not reflect any assumptions regarding cost-savings, revenue enhancements, provision for credit losses or asset dispositions. Actual revenues and earnings of the Clayton Banks since the merger date have not been disclosed as it

122

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

is not practicable as the Clayton Banks were merged into the Company and separate financial information is not readily available.
  For the year ended, 
   2017
Net interest income  $192,633
Total revenues  $336,404
Net income  $75,659

Note (3)—Cash and cash equivalents concentrations:
ThePrior to March 26, 2020, the Bank iswas required to maintain an average reserve balance with the Federal Reserve Bank or maintain such reserve balance in the form of cash. TheTo push liquidity into the system at the beginning of the COVID-19 health pandemic, the Board of Governors of the Federal Reserve System reduced reserve requirement ratios on all net transaction accounts to zero percent, eliminating reserve requirements for all depository institutions. Therefore, the Bank's required average reserve balance atwas $0 as of December 31, 2019 was $20,881.2021 and 2020. The Bank maintains its cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Bank has not experienced any losses in such correspondent accounts and believes it is not exposed to any significant credit risk from cash and cash equivalents.
TheIncluded in cash and cash equivalents, the Bank had cash in the form of Federal funds sold included in cashof $53,919 and cash equivalents of $131,119 and $31,364$121,153 as of December 31, 20192021 and 2018,2020, respectively; and the Bank had reverse repurchase agreements of $74,168 and $0 as of December 31, 2021 and 2020, respectively.
Note (4)—Investment securities:
The following tables summarize the amortized cost, allowance for credit losses and fair value of the available-for-sale debt securities and their fair valuesthe corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive income at December 31, 20192021 and 2020:
December 31, 2021
 Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses for investmentsFair Value
Investment Securities    
Available-for-sale debt securities  
U.S. government agency securities$34,023 $18 $(171)$— $33,870 
Mortgage-backed securities - residential1,281,285 6,072 (17,985)— 1,269,372 
Mortgage-backed securities - commercial15,024 272 (46)— 15,250 
Municipal securities322,052 16,718 (160)— 338,610 
U.S. Treasury securities14,914 — (6)— 14,908 
Corporate securities6,500 40 (25)— 6,515 
Total$1,673,798 $23,120 $(18,393)$— $1,678,525 
December 31, 2020
 Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses for investmentsFair Value
Investment Securities    
Available-for-sale debt securities    
U.S. government agency securities$2,000 $$— $— $2,003 
Mortgage-backed securities - residential760,099 14,040 (803)— 773,336 
Mortgage-backed securities - commercial20,226 1,362 — — 21,588 
Municipal securities336,543 19,806 (20)— 356,329 
U.S. Treasury securities16,480 148 — — 16,628 
Corporate securities2,500 17 (1)— 2,516 
Total$1,137,848 $35,376 $(824)$— $1,172,400 
The components of amortized cost for debt securities on the consolidated balance sheets excludes accrued interest receivable since the Company elected to present accrued interest receivable separately on the consolidated balance sheets. As of December 31, 2018 are shown below:
  December 31, 2019 
  Amortized cost
 Gross unrealized gains
 Gross unrealized losses
 Fair Value
Investment Securities        
Available-for-sale debt securities        
Mortgage-backed securities - residential $487,101
 $5,236
 $(1,661) $490,676
Municipals, tax exempt 181,178
 8,287
 (230) 189,235
Treasury securities 7,426
 22
 
 7,448
Corporate securities 1,000
 22
 
 1,022
Total $676,705
 $13,567
 $(1,891) $688,381
  December 31, 2018 
  Amortized cost
 Gross unrealized gains
 Gross unrealized losses
 Fair Value
Investment Securities        
Available-for-sale debt securities        
U.S. government agency securities $1,000
 $
 $(11) $989
Mortgage-backed securities - residential 520,654
 1,191
 (13,265) 508,580
Municipals, tax exempt 138,994
 1,565
 (1,672) 138,887
Treasury securities 7,385
 
 (143) 7,242
Total $668,033
 $2,756
 $(15,091) $655,698
2021 and 2020, total accrued interest receivable on debt securities was $5,051 and $4,540, respectively.
As of December 31, 20192021 and December 31, 2018,2020, the Company had $3,295$3,367 and $3,107$4,591, in marketable equity securities recorded at fair value, respectively.
Securities pledged at December 31, 20192021 and December 31, 20182020 had carrying amounts of $373,674$1,226,646 and $326,215,$804,821, respectively, and were pledged to secure a Federal Reserve Bank line of credit, public deposits and repurchase agreements.
There were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders' equity during any period presented.
At December 31, 2019 and December 31, 2018, there were $0 and $2,120, respectively, in trade date payables that related to purchases settled after period end.

123107

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

There were no holdings of securities of any one issuer, other than U.S. Government sponsored enterprises, in an amount greater than 10% of shareholders' equity during any period presented.
Investment Securities transactions are recorded as of the trade date. At December 31, 2021 and 2020, there were no trade date receivables or payables that related to sales or purchases settled after period end.
The amortized cost and fair value of debt securities by contractual maturity at December 31, 20192021 and December 31, 20182020 are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgage underlying the security may be called or repaid without any penalties. Therefore, mortgage-backed securities are not included in the maturity categories in the following maturity summary.
December 31,
 2019  2018  2021 2020 
 Available-for-sale  Available-for-sale  Available-for-saleAvailable-for-sale
 Amortized cost
 Fair value
 Amortized cost
 Fair value
Amortized costFair valueAmortized costFair value
Due in one year or less $1,148
 $1,152
 $15,883
 $16,028
Due in one year or less$21,851 $21,884 $35,486 $35,662 
Due in one to five years 11,553
 11,676
 13,806
 13,740
Due in one to five years54,847 55,307 24,278 24,684 
Due in five to ten years 18,287
 18,887
 18,539
 18,387
Due in five to ten years45,714 46,975 40,038 41,332 
Due in over ten years 158,616
 165,990
 99,151
 98,963
Due in over ten years255,077 269,737 257,721 275,798 
 189,604
 197,705
 147,379
 147,118
377,489 393,903 357,523 377,476 
Mortgage-backed securities - residential 487,101
 490,676
 520,654
 508,580
Mortgage-backed securities - residential1,281,285 1,269,372 760,099 773,336 
Mortgage-backed securities - commercialMortgage-backed securities - commercial15,024 15,250 20,226 21,588 
Total debt securities $676,705
 $688,381
 $668,033
 $655,698
Total debt securities$1,673,798 $1,678,525 $1,137,848 $1,172,400 
Sales and other dispositions of available-for-sale securities were as follows:
Year Months Ended December 31,  Year Ended December 31,
2019
 2018
 2017 2021 2020 2019
Proceeds from sales$24,498
 $2,742
 $94,743
Proceeds from sales$8,855 $146,494 $24,498 
Proceeds from maturities, prepayments and calls113,018
 73,066
 83,344
Proceeds from maturities, prepayments and calls296,256 220,549 113,018 
Gross realized gains7
 9
 1,278
Gross realized gains127 1,606 
Gross realized losses98
 44
 48
Gross realized losses271 98 
Additionally, net gains on the change in the fair value of equity securities and gain on sale of equity securities resulted in net gains of $198, $296 and $148 were recognized duringfor the yearyears ended December 31, 2019. Net losses on the change in fair value of equity securities of $81 were recognized in the year ended December 31, 2018.
The following tables show gross unrealized losses at December 31,2021, 2020, and 2019, and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
  December 31, 2019 
  Less than 12 months  12 months or more  Total 
  Fair Value
 Unrealized Loss
 Fair Value
 Unrealized Loss
 Fair Value
 Unrealized loss
Mortgage-backed securities - residential $47,641
 $(164) $175,730
 $(1,497) $223,371
 $(1,661)
Municipals, tax exempt 15,433
 (230) 
 
 15,433
 (230)
Total $63,074
 $(394) $175,730
 $(1,497) $238,804
 $(1,891)
respectively.
108
  December 31, 2018 
  Less than 12 months  12 months or more  Total 
  Fair Value
 Unrealized Loss
 Fair Value
 Unrealized Loss
 Fair Value
 Unrealized loss
U.S. government agency securities $
 $
 $989
 $(11) $989
 $(11)
Mortgage-backed securities - residential 60,347
 (478) 335,769
 (12,787) 396,116
 (13,265)
Municipals, tax exempt 27,511
 (366) 25,343
 (1,306) 52,854
 (1,672)
Treasury securities 
 
 7,242
 (143) 7,242
 (143)
Total $87,858
 $(844) $369,343
 $(14,247) $457,201
 $(15,091)
As of December 31, 2019 and December 31, 2018, the Company’s securities portfolio consisted of 365 and 360 securities, 58 and 174 of which were in an unrealized loss position, respectively.
The Company evaluates available-for-sale debt securities with unrealized losses for other-than-temporary impairment ("OTTI") on a quarterly basis and recorded no OTTI for the year ended December 31, 2019 and 2018. During the year ended December 31, 2017, the Company recognized impairment of $945 on one of the equity securities without readily determinable

124

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

The following tables show gross unrealized losses for which an allowance for credit losses has not been recorded at December 31, 2021 and 2020, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
market value. On January 1, 2018, this investment was reclassified to other assets.The
December 31, 2021
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized LossFair ValueUnrealized LossFair ValueUnrealized Loss
U.S. government agency securities$18,360 $(171)$— $— $18,360 $(171)
Mortgage-backed securities - residential871,368 (14,295)102,799 (3,690)974,167 (17,985)
Mortgage-backed securities - commercial7,946 (46)— — 7,946 (46)
Municipal securities11,414 (160)— — 11,414 (160)
U.S. Treasury securities14,908 (6)— — 14,908 (6)
Corporate securities4,119 (25)— — 4,119 (25)
Total$928,115 $(14,703)$102,799 $(3,690)$1,030,914 $(18,393)

 December 31, 2020
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized LossFair ValueUnrealized LossFair ValueUnrealized loss
Mortgage-backed securities - residential$182,012 $(803)$— $— $182,012 $(803)
Municipal securities3,184 (20)— — 3,184 (20)
Corporate Securities499 (1)— — 499 (1)
Total$185,695 $(824)$— $— $185,695 $(824)
As of December 31, 2021 and 2020, the Company’s securities portfolio consisted of 511 and 514 securities, 80 and 16 of which were in an unrealized loss position, respectively.
As of December 31, 2021 and 2020, the Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis. Forevaluated available-for-sale debt securities the unrealized losses associated with these investment securities are primarily driven by interest rates and are not due to the credit quality of the securities. The Company currently does not intend to sell those investments with unrealized losses for expected credit loss and it is unlikely thatrecorded no allowance for credit loss as the Company will be requiredmajority of the investment portfolio was either government guaranteed or an issuance of a government sponsored entity, was highly rated by major credit rating agencies and have a long history of zero losses. As such, no provision for credit losses was recorded for the years ended December 31, 2021 and 2020.


109

FB Financial Corporation and subsidiaries
Notes to sell the investments before recovery of their amortized cost basis, which may be maturity.consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (5)—Loans and allowance for loancredit losses:
Loans outstanding atas of December 31, 20192021 and 2018,2020, by major lending classificationclass of financing receivable are as follows:
 December 31,
 2021 2020 
Commercial and industrial (1)
$1,290,565 $1,346,122 
Construction1,327,659 1,222,220 
Residential real estate:
1-to-4 family mortgage1,270,467 1,089,270 
Residential line of credit383,039 408,211 
Multi-family mortgage326,551 175,676 
Commercial real estate:
Owner occupied951,582 924,841 
Non-owner occupied1,730,165 1,598,979 
Consumer and other324,634 317,640 
Gross loans7,604,662 7,082,959 
Less: Allowance for credit losses(125,559)(170,389)
Net loans$7,479,103 $6,912,570 
  December 31, 
  2019
 2018
Commercial and industrial $1,034,036
 $867,083
Construction 551,101
 556,051
Residential real estate:    
1-to-4 family mortgage 710,454
 555,815
Residential line of credit 221,530
 190,480
Multi-family mortgage 69,429
 75,457
Commercial real estate:    
Owner occupied 630,270
 493,524
Non-owner occupied 920,744
 700,248
Consumer and other 272,078
 228,853
Gross loans 4,409,642
 3,667,511
Less: Allowance for loan losses (31,139) (28,932)
Net loans $4,378,503
 $3,638,579
(1)Includes $3,990 and $212,645 of loans originated as part of the Paycheck Protection Program as of December 31, 2021 and 2020, respectively. PPP loans are federally guaranteed as part of the CARES Act, provided PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans.
As of December 31, 20192021 and 2018, $412,9662020, $1,136,294 and $618,976,$1,248,857, respectively, of qualifying residential mortgage loans (including loans held for sale) and $545,540$1,581,673 and $608,735,$1,532,749, respectively, of qualifying commercial mortgage loans were pledged to the Federal Home Loan Bank of Cincinnati securing advances against the Bank’s line of credit. AsAdditionally, as of December 31, 20192021 and 2018, $1,407,6622020, qualifying loans of $2,440,097 and $1,336,092,$2,463,281, respectively, of qualifying loans were pledged to the Federal Reserve Bank under the Borrower-in-Custody program.
The components of amortized cost for loans on the consolidated balance sheet excludes accrued interest receivable as the Company presents accrued interest receivable separately on the balance sheet. As of December 31, 20192021 and 2018,2020, accrued interest receivable on loans held for investment was $31,676 and $38,316, respectively.
Allowance for Credit Losses
As of January 1, 2020, the carrying valueCompany’s policy for the allowance changed with the adoption of PCICECL. As permitted, the new guidance was implemented using a modified retrospective approach with the impact of the initial adoption being recorded through retained earnings at January 1, 2020, with no restatement of prior periods. Before January 1, 2020, the Company calculated the allowance on an incurred loss approach. As of January 1, 2020, the Company calculated an expected credit loss using a lifetime loss rate methodology. As a result of the difference in methodology between periods, disclosures presented below may not be comparative in nature.
The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and the Company’s prepayment history.
The Company's loss rate models estimate the lifetime loss rate for pools of loans accountedby combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for under ASC 310-30 "Loansthe pool is then multiplied by the loan balances to determine the expected credit losses on the pool.
The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company reviews the qualitative adjustments so as to validate that information that has already been considered and Debt Securities Acquired with Deteriorated Credit Quality", were $57,152included in the modeled quantitative loss estimation process is not also included in the qualitative adjustment. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and $68,999, respectively. The following table presentstrends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in the valuereasonable and supportable economic forecasts; effects of the accretable yield for PCI loans for the periods indicated.any changes in risk selection and
110
  Year Ended December 31, 
  2019
 2018
2017
Balance at the beginning of period $(16,587) $(17,682)$(2,444)
Additions through business combinations (1,167) 
(18,868)
Principal reductions and other reclassifications from nonaccretable difference 61
 (4,047)(1,841)
Recoveries 
 
(23)
Accretion 7,003
 9,010
5,299
Changes in expected cash flows (360) (3,868)195
Balance at end of period $(11,050) $(16,587)$(17,682)
Included in the ending balance of the accretable yield on PCI loans at December 31, 2019 and 2018, is a purchase accounting liquidity discount of $292 and $2,436, respectively. There is also a purchase accounting nonaccretable credit discount of $3,537 and $4,355 related to the PCI loan portfolio at December 31, 2019 and 2018, respectively, and an accretable credit and liquidity discount on non-PCI loans of $8,964 and $3,924 as of December 31, 2019 and $7,527 and $2,197, respectively, as of December 31, 2018.

125

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
Interest revenue, through accretionThe quantitative models require loan data and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the difference betweenquantitative models pools loans with similar risk characteristics and collectively assesses the recorded investmentlifetime loss rate for each pool to estimate its expected credit loss.
When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed. The Company has determined the following circumstances in which a loan may require an individual evaluation: collateral dependent loans; loans for which foreclosure is probable; and loans with other unique risk characteristics. A loan is deemed collateral dependent when 1) the borrower is experiencing financial difficulty and 2) the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the loan’s amortized cost basis exceeds fair value. Fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell. Loans experiencing financial difficulty for which a concession has not yet been provided may be identified as reasonably expected TDRs.
Reasonably expected TDRs and TDRs use the same methodology. In cases where the expected credit loss can only be captured through a discounted cash flows,flow analysis (such as an interest rate modification for a TDR loan), the allowance is being recognized on all PCI loans. Accretionmeasured by the amount which the loan’s amortized cost exceeds the discounted cash flow analysis.
The Company performed qualitative evaluations within the Company's established qualitative framework, weighting the impact of interest income amountingthe current economic outlook, status of federal government stimulus programs, and other considerations, in order to $7,003, $9,010, and $5,299 was recognized on PCI loansidentify specific industries or borrowers seeing credit improvement or deterioration specific to the COVID-19 pandemic. The decrease in estimated required reserve during the yearsyear ended December 31, 2019, 2018,2021 was a result of improving macroeconomic variables incorporated into the Company's reasonable and 2017, respectively. This includessupportable forecasts when compared to both the contractual interest income recognized and the purchase accounting contribution through accretion of the liquidity discount for changes in estimated cash flows. The total purchase accounting contribution through accretion excluding contractual interest collected for all purchased loans was $8,556, $7,608, and $5,419 for the years ended December 31, 2019, 2018,2021 and 2017, respectively.
The following provides the changes in the allowance for loan losses by portfolio segment for the years December 31, 2019, 2018, and 2017:2020.
111
  
Commercial
and industrial

 Construction
 
1-to-4
family
residential
mortgage

 
Residential
line of credit

 
Multi-
family
residential
mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 Total
Year Ended December 31, 2019
Beginning balance -
December 31, 2018
 $5,348
 $9,729
 $3,428
 $811
 $566
 $3,132
 $4,149
 $1,769
 $28,932
Provision for loan losses 2,251
 454
 (175) 112
 (22) 869
 484
 3,080
 7,053
Recoveries of loans
previously charged-off
 136
 11
 79
 138
 
 108
 
 634
 1,106
Loans charged off (2,930) 
 (220) (309) 
 
 (12) (2,481) (5,952)
Ending balance -
December 31, 2019
 $4,805
 $10,194
 $3,112
 $752
 $544
 $4,109
 $4,621
 $3,002
 $31,139
  
Commercial
and industrial

 Construction
 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 Total
Year Ended December 31, 2018 
Beginning balance -
December 31, 2017
 $4,461
 $7,135
 $3,197
 $944
 $434
 $3,558
 $2,817
 $1,495
 $24,041
Provision for loan losses 1,395
 1,459
 547
 (275) 132
 (478) 1,281
 1,337
 5,398
Recoveries of loans
previously charged-off
 390
 1,164
 171
 178
 
 143
 51
 550
 2,647
Loans charged off (898) (29) (138) (36) 
 (91) 
 (1,613) (2,805)
Adjustments for transfers to loans HFS 
 
 (349) 
 
 
 
 
 (349)
Ending balance -
December 31, 2018
 $5,348
 $9,729
 $3,428
 $811
 $566
 $3,132
 $4,149
 $1,769
 $28,932

  
Commercial
and industrial

 Construction
 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 Total
Year Ended December 31, 2017 
Beginning balance -
December 31, 2016
 $5,309
 $4,940
 $3,197
 $1,613
 $504
 $3,302
 $2,019
 $863
 $21,747
Provision for loan losses (2,158) 1,138
 41
 (788) (70) 483
 (848) 1,252
 (950)
Recoveries of loans
previously charged-off
 1,894
 1,084
 159
 395
 
 61
 1,646
 532
 5,771
Loans charged off (584) (27) (200) (276) 
 (288) 
 (1,152) (2,527)
Ending balance -
December 31, 2017
 $4,461
 $7,135
 $3,197
 $944
 $434
 $3,558
 $2,817
 $1,495
 $24,041


126

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

The following tables providesprovide the allocation ofchanges in the allowance for loancredit losses by loan category broken out between loans individually evaluatedclass of financing receivable for impairment, loans collectively evaluated for impairment and loans acquired with deteriorated credit quality as ofthe years ended December 31, 2019, 2018,2021, 2020, and 2017:2019:
  December 31, 2019 
  
Commercial
and 
industrial

 Construction
 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 Total
Amount of allowance
allocated to:
                  
Individually evaluated for
impairment
 $241
 $
 $8
 $9
 $
 $238
 $399
 $
 $895
Collectively evaluated for
impairment
 4,457
 10,192
 2,940
 743
 544
 3,853
 3,909
 1,933
 28,571
Acquired with deteriorated
credit quality
 107
 2
 164
 
 
 18
 313
 1,069
 1,673
Ending balance -
December 31, 2019
 $4,805
 $10,194
 $3,112
 $752
 $544
 $4,109
 $4,621
 $3,002
 $31,139
  December 31, 2018 
  
Commercial
and 
industrial

 Construction
 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 Total
Amount of allowance
allocated to:
                  
Individually evaluated for
impairment
 $3
 $
 $7
 $
 $
 $53
 $205
 $
 $268
Collectively evaluated for
impairment
 5,247
 9,677
 3,205
 811
 566
 3,066
 3,628
 1,583
 27,783
Acquired with deteriorated
credit quality
 98
 52
 216
 
 
 13
 316
 186
 881
Ending balance -
December 31, 2018
 $5,348
 $9,729
 $3,428
 $811
 $566
 $3,132
 $4,149
 $1,769
 $28,932

  December 31, 2017 
  
Commercial
and 
industrial

 Construction
 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 Total
Amount of allowance
allocated to:
                  
Individually evaluated for
impairment
 $20
 $
 $18
 $
 $
 $120
 $33
 $
 $191
Collectively evaluated for
impairment
 4,441
 7,135
 3,179
 944
 434
 3,438
 2,784
 1,495
 23,850
Acquired with deteriorated
credit quality
 
 
 
 
 
 
 
 
 
Ending balance-
December 31, 2017
 $4,461
 $7,135
 $3,197
 $944
 $434
 $3,558
 $2,817
 $1,495
 $24,041

 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2021
Beginning balance -
December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
Provision for credit losses4,178 (29,874)(87)(4,728)(197)7,588 (16,813)938 (38,995)
Recoveries of loans
previously charged-off
861 125 115 — 156 — 773 2,033 
Loans charged off(4,036)(30)(154)(18)(1)— (1,566)(2,063)(7,868)
Ending balance -
December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 
 

 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2020 
Beginning balance -
December 31, 2019
$4,805 $10,194 $3,112 $752 $544 $4,109 $4,621 $3,002 $31,139 
Impact of adopting ASC
326 on non-purchased credit deteriorated loans
5,300 1,533 7,920 3,461 340 1,879 6,822 3,633 30,888 
Impact of adopting ASC
326 on purchased credit deteriorated loans
82 150 421 (3)— 162 184 (438)558 
Provision for credit losses13,830 40,807 6,408 5,649 5,506 (1,739)17,789 6,356 94,606 
Recoveries of loans
previously charged-off
1,712 205 122 125 — 83 — 756 3,003 
Loans charged off(11,735)(18)(403)(22)— (304)(711)(2,112)(15,305)
Initial allowance on loans
purchased with deteriorated credit quality
754 5,606 1,640 572 784 659 15,442 43 25,500 
Ending balance -
   December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2019 
Beginning balance -
December 31, 2018
$5,348 $9,729 $3,428 $811 $566 $3,132 $4,149 $1,769 $28,932 
Provision for loan losses2,251 454 (175)112 (22)869 484 3,080 7,053 
Recoveries of loans
previously charged-off
136 11 79 138 — 108 — 634 1,106 
Loans charged off(2,930)— (220)(309)— — (12)(2,481)(5,952)
Ending balance -
December 31, 2019
$4,805 $10,194 $3,112 $752 $544 $4,109 $4,621 $3,002 $31,139 
127
112

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

The following tables provides the amount of loans by loan category broken between loans individually evaluated for impairment, loans collectively evaluated for impairment and loans acquired with deteriorated credit quality as of December 31, 2019, 2018, and 2017:
  December 31, 2019 
  
Commercial
and 
 industrial

 Construction
 
1-to-4
family
residential mortgage

 Residential line of credit
 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 Consumer and other
 Total
Loans, net of unearned
income
                  
Individually evaluated for
impairment
 $9,026
 $2,061
 $1,347
 $579
 $
 $2,993
 $7,755
 $49
 $23,810
Collectively evaluated for
impairment
 1,023,326
 546,156
 689,769
 220,878
 69,429
 621,386
 902,792
 254,944
 4,328,680
Acquired with deteriorated
credit quality
 1,684
 2,884
 19,338
 73
 
 5,891
 10,197
 17,085
 57,152
Ending balance -
December 31, 2019
 $1,034,036
 $551,101
 $710,454
 $221,530
 $69,429
 $630,270
 $920,744
 $272,078
 $4,409,642
  December 31, 2018 
  
Commercial
and 
industrial

 Construction
 
1-to-4
family
residential mortgage

 Residential line of credit
 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 Total
Loans, net of unearned
income
                  
Individually evaluated
for impairment
 $1,847
 $1,221
 $987
 $245
 $
 $2,608
 $6,735
 $73
 $13,716
Collectively evaluated
for impairment
 863,788
 549,075
 535,451
 190,235
 75,457
 484,900
 677,247
 208,643
 3,584,796
Acquired with deteriorated
credit quality
 1,448
 5,755
 19,377
 
 
 6,016
 16,266
 20,137
 68,999
Ending balance -
December 31, 2018
 $867,083
 $556,051
 $555,815
 $190,480
 $75,457
 $493,524
 $700,248
 $228,853
 $3,667,511

  December 31, 2017 
  
Commercial
and 
industrial

 Construction
 
1-to-4
family
residential mortgage

 Residential line of credit
 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 Total
Loans, net of unearned
income
                  
Individually evaluated
for impairment
 $1,579
 $1,289
 $1,262
 $
 $978
 $2,520
 $1,720
 $25
 $9,373
Collectively evaluated
for impairment
 711,352
 439,309
 456,229
 194,986
 61,376
 481,390
 531,704
 192,357
 3,068,703
Acquired with deteriorated
credit quality
 2,144
 7,728
 23,498
 
 20
 11,962
 18,164
 25,319
 88,835
Ending balance-
December 31, 2017
 $715,075
 $448,326
 $480,989
 $194,986
 $62,374
 $495,872
 $551,588
 $217,701
 $3,166,911
Credit Quality
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.
The Company uses the following definitions for risk ratings:
Watch.    Loans rated as watch includes
Pass.Loans rated Pass include those that are adequately collateralized performing loans in which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.

Special Mention.Loans rated Special Mention are those that have potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans classified as Doubtful, which have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. The total amortized cost of loans rated as Doubtful were insignificant for all periods presented.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan being downgraded to a worse rated category. Also included in watch are loans rated as special mention, which have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

monitoring processes.
128
113

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Substandard.    Loans rated as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so rated have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans considered doubtful, which have all the weaknesses previously described and management believes those weaknesses may make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above are considered to be pass rated loans.
The following tables showpresent the credit quality indicatorsof our loan portfolio by portfolio class atyear of origination as of December 31, 20192021 and 2018:2020. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of December 31, 2021
Term Loans
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$273,232 $95,279 $140,938 $52,162 $33,997 $57,020 $596,667 $1,249,295 
Special Mention79 949 632 1,519 12,367 15,558 
Classified918 2,391 2,376 3,089 3,370 6,425 7,143 25,712 
        Total274,229 97,679 144,263 55,883 37,370 64,964 616,177 1,290,565 
Construction
Pass677,258 280,828 135,768 23,916 15,313 67,818 117,176 1,318,077 
Special Mention62 184 — — 1,208 1,384 — 2,838 
Classified— — 2,922 2,882 737 200 6,744 
        Total677,320 281,012 138,690 26,798 16,524 69,939 117,376 1,327,659 
Residential real estate:
1-to-4 family mortgage
Pass519,946 202,299 119,915 99,479 107,214 194,088 — 1,242,941 
Special Mention736 1,423 877 406 1,166 1,609 — 6,217 
Classified2,083 4,703 1,960 2,707 2,472 7,384 — 21,309 
Total522,765 208,425 122,752 102,592 110,852 203,081 — 1,270,467 
Residential line of credit
Pass— — — — — — 377,989 377,989 
Special Mention— — — — — — 343 343 
Classified— — — — — — 4,707 4,707 
Total— — — — — — 383,039 383,039 
Multi-family mortgage
Pass166,576 32,242 64,345 7,124 5,602 38,526 10,891 325,306 
Special Mention— — — — — — — — 
Classified— — — — — 1,245 — 1,245 
Total166,576 32,242 64,345 7,124 5,602 39,771 10,891 326,551 
Commercial real estate:
Owner occupied
Pass170,773 131,471 174,257 83,698 69,939 236,998 57,123 924,259 
Special Mention— — 1,502 3,541 885 2,555 213 8,696 
Classified— — 3,102 768 3,295 9,616 1,846 18,627 
Total170,773 131,471 178,861 88,007 74,119 249,169 59,182 951,582 
Non-owner occupied
Pass462,478 154,048 165,917 264,855 170,602 414,859 46,541 1,679,300 
Special Mention— — 3,747 3,388 — 969 — 8,104 
Classified— — 1,898 23,849 1,506 15,508 — 42,761 
Total462,478 154,048 171,562 292,092 172,108 431,336 46,541 1,730,165 
114
December 31, 2019 Pass
 Watch
 Substandard
 Total
Loans, excluding purchased credit impaired loans        
Commercial and industrial $946,247
 $66,910
 $19,195
 $1,032,352
Construction 541,201
 4,790
 2,226
 548,217
Residential real estate:        
1-to-4 family mortgage 666,177
 11,380
 13,559
 691,116
Residential line of credit 218,086
 1,343
 2,028
 221,457
Multi-family mortgage 69,366
 63
 
 69,429
Commercial real estate:        
Owner occupied 576,737
 30,379
 17,263
 624,379
Non-owner occupied 876,670
 24,342
 9,535
 910,547
Consumer and other 248,632
 3,304
 3,057
 254,993
Total loans, excluding purchased credit impaired loans $4,143,116
 $142,511
 $66,863
 $4,352,490
Purchased credit impaired loans        
Commercial and industrial $
 $1,224
 $460
 $1,684
Construction 
 2,681
 203
 2,884
Residential real estate:        
1-to-4 family mortgage 
 15,091
 4,247
 19,338
Residential line of credit 
 
 73
 73
Multi-family mortgage 
 
 
 
Commercial real estate:        
Owner occupied 
 4,535
 1,356
 5,891
Non-owner occupied 
 6,617
 3,580
 10,197
Consumer and other 
 13,521
 3,564
 17,085
Total purchased credit impaired loans $
 $43,669
 $13,483
 $57,152
Total loans $4,143,116
 $186,180
 $80,346
 $4,409,642

129

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

As of December 31, 2021
Term Loans
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Consumer and other loans
Pass83,022 55,343 38,495 33,257 21,756 73,016 14,089 318,978 
Special Mention— — — — 311 — 320 
Classified87 125 322 988 961 2,417 436 5,336 
        Total83,109 55,468 38,826 34,245 22,717 75,744 14,525 324,634 
Total Loans
Pass2,353,285 951,510 839,635 564,491 424,423 1,082,325 1,220,476 7,436,145 
        Special Mention877 1,616 7,084 7,967 3,262 8,347 12,923 42,076 
Classified3,088 7,219 12,580 34,283 11,607 43,332 14,332 126,441 
        Total$2,357,250 $960,345 $859,299 $606,741 $439,292 $1,134,004 $1,247,731 $7,604,662 
115
December 31, 2018 Pass
 Watch
 Substandard
 Total
Loans, excluding purchased credit impaired loans        
Commercial and industrial $804,447
 $52,624
 $8,564
 $865,635
Construction 543,953
 5,012
 1,331
 550,296
Residential real estate:        
1-to-4 family mortgage 519,541
 8,697
 8,200
 536,438
Residential line of credit 186,753
 1,039
 2,688
 190,480
Multi-family mortgage 75,381
 76
 
 75,457
Commercial real estate:        
Owner occupied 456,694
 16,765
 14,049
 487,508
Non-owner occupied 667,447
 8,881
 7,654
 683,982
Consumer and other 204,279
 2,763
 1,674
 208,716
Total loans, excluding purchased credit impaired loans $3,458,495
 $95,857
 $44,160
 $3,598,512
Purchased credit impaired loans        
Commercial and industrial $
 $964
 $484
 $1,448
Construction 
 3,229
 2,526
 5,755
Residential real estate:        
1-to-4 family mortgage 
 14,681
 4,696
 19,377
Residential line of credit 
 
 
 
Multi-family mortgage 
 
 
 
Commercial real estate:        
Owner occupied 
 4,110
 1,906
 6,016
Non-owner occupied 
 8,266
 8,000
 16,266
Consumer and other 
 15,422
 4,715
 20,137
Total purchased credit impaired loans $
 $46,672
 $22,327
 $68,999
Total loans $3,458,495
 $142,529
 $66,487
 $3,667,511
Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest. Nonperforming loans and impaired loans are defined differently. Some loans may be included in both categories, whereas other loans may only be included in one category.
PCI loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. However, these loans are considered to be performing, even though they may be contractually past due, as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or future period yield adjustments. As such, PCI loans are excluded from past due disclosures presented below. The accrual and/or accretion of interest is discontinued on PCI loans if management can no longer reliably estimate future cash flows on the loan. No PCI loans were classified as nonaccrual at December 31, 2019 or December 31, 2018 as the present value of the respective loan or pool of loans cash flows were considered estimable and probable of collection. Therefore, interest income, through accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all PCI loans. PCI loans contractually past due 30-89 days amounted to $2,951 and $3,605 as of December 31, 2019 and 2018, respectively, and an additional $751 and $4,076 were contractually past due 90 days or more as of December 31, 2019 and 2018, respectively.

130

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)


The following tables provide the period-end amounts of loans that are past due thirty to eighty-nine days, past due ninety or more days and still accruing interest, loans not accruing interest and loans current on payments accruing interest by category at December 31, 2019 and 2018:
As of December 31, 2020
Term Loans
Amortized Cost Basis by Origination Year
20202019201820172016PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$339,074 $185,636 $70,549 $59,917 $37,573 $42,685 $540,960 $1,276,394 
Special Mention231 824 561 445 915 2,580 24,826 30,382 
Classified2,501 2,688 11,227 4,425 6,582 1,277 10,646 39,346 
        Total341,806 189,148 82,337 64,787 45,070 46,542 576,432 1,346,122 
Construction
Pass461,715 390,443 86,490 52,942 40,907 62,890 112,004 1,207,391 
Special Mention469 1,485 2,197 1,221 729 13 — 6,114 
Classified573 1,755 3,178 141 — 3,068 — 8,715 
        Total462,757 393,683 91,865 54,304 41,636 65,971 112,004 1,222,220 
Residential real estate:
1-to-4 family mortgage
Pass283,107 176,711 164,499 157,731 111,194 162,051 — 1,055,293 
Special Mention1,423 1,829 1,209 753 721 3,865 — 9,800 
Classified448 1,428 3,806 5,473 3,622 9,400 — 24,177 
Total284,978 179,968 169,514 163,957 115,537 175,316 — 1,089,270 
Residential line of credit
Pass— — — — — — 400,206 400,206 
Special Mention— — — — — — 2,653 2,653 
Classified— — — — — — 5,352 5,352 
Total— — — — — — 408,211 408,211 
Multi-family mortgage
Pass29,006 13,446 11,843 46,561 28,330 35,339 11,094 175,619 
Special Mention— — — — — — — — 
Classified— — — — — 57 — 57 
Total29,006 13,446 11,843 46,561 28,330 35,396 11,094 175,676 
Commercial real estate:
Owner occupied
Pass140,904 179,500 97,577 94,659 76,539 224,108 53,451 866,738 
Special Mention967 1,356 4,251 16,173 6,101 2,466 230 31,544 
Classified44 1,785 2,423 6,074 274 11,226 4,733 26,559 
Total141,915 182,641 104,251 116,906 82,914 237,800 58,414 924,841 
Non-owner occupied
Pass166,962 229,442 342,640 221,149 290,163 272,18438,820 1,561,360 
Special Mention— 1,500 6,672 — 207 8,445— 16,824 
Classified— 2,210 1,502 — — 17,083— 20,795 
Total166,962 233,152 350,814 221,149 290,370 297,712 38,820 1,598,979 
Consumer and other loans
Pass89,625 52,839 39,725 27,201 43,503 37,67314,817 305,383 
Special Mention281 797 1,588 468 526 1,36411 5,035 
Classified151 565 1,434 1,161 935 2,308668 7,222 
      Total90,057 54,201 42,747 28,830 44,964 41,345 15,496 317,640 
116
December 31, 2019 
30-89 days
past due

 
90 days or more
and accruing
interest

 
Non-accrual
loans

 Purchased Credit Impaired loans
 
Loans current
on payments
and accruing
interest

 Total
Commercial and industrial $1,918
 $291
 $5,587
 $1,684
 $1,024,556
 $1,034,036
Construction 1,021
 42
 1,087
 2,884
 546,067
 551,101
Residential real estate:            
1-to-4 family mortgage 10,738
 3,965
 3,332
 19,338
 673,081
 710,454
Residential line of credit 658
 412
 416
 73
 219,971
 221,530
Multi-family mortgage 63
 
 
 
 69,366
 69,429
Commercial real estate:            
Owner occupied 1,375
 
 1,793
 5,891
 621,211
 630,270
Non-owner occupied 327
 
 7,880
 10,197
 902,340
 920,744
Consumer and other 2,377
 833
 967
 17,085
 250,816
 272,078
Total $18,477
 $5,543
 $21,062
 $57,152
 $4,307,408
 $4,409,642
December 31, 2018 
30-89 days
past due

 
90 days or more
and accruing
interest

 
Non-accrual
loans

 Purchased Credit Impaired loans
 
Loans current
on payments
and accruing
interest

 Total
Commercial and industrial $999
 $65
 $438
 $1,448
 $864,133
 $867,083
Construction 109
 
 283
 5,755
 549,904
 556,051
Residential real estate:            
1-to-4 family mortgage 4,919
 737
 2,704
 19,377
 528,078
 555,815
Residential line of credit 726
 957
 804
 
 187,993
 190,480
Multi-family mortgage 
 
 
 
 75,457
 75,457
Commercial real estate:            
Owner occupied 407
 197
 2,423
 6,016
 484,481
 493,524
Non-owner occupied 61
 77
 6,885
 16,266
 676,959
 700,248
Consumer and other 1,987
 1,008
 148
 20,137
 205,573
 228,853
Total $9,208
 $3,041
 $13,685
 $68,999
 $3,572,578
 $3,667,511

131

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

As of December 31, 2020
Term Loans
Amortized Cost Basis by Origination Year
20202019201820172016PriorRevolving Loans Amortized Cost BasisTotal
Total Loans
   Pass1,510,393 1,228,017 813,323 660,160 628,209 836,930 1,171,352 6,848,384 
   Special Mention3,371 7,791 16,478 19,060 9,199 18,733 27,720 102,352 
   Classified3,717 10,431 23,570 17,274 11,413 44,419 21,399 132,223 
   Total$1,517,481 $1,246,239 $853,371 $696,494 $648,821 $900,082 $1,220,471 $7,082,959 
ImpairedNonaccrual and Past Due Loans
Nonperforming loans recognized in conformity with ASC 310 atinclude loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.
The following tables represent an analysis of the aging by class of financing receivable as of December 31, 20192021 and 2018, segregated by class, were as follows:
2020:
December 31, 2019 
Recorded
investment

 
Unpaid
principal

 
Related
allowance

With a related allowance recorded:      
Commercial and industrial $6,080
 $8,350
 $241
Residential real estate:      
1-to-4 family mortgage 264
 324
 8
Residential line of credit 320
 320
 9
Commercial real estate:      
Owner occupied 756
 1,140
 238
Non-owner occupied 6,706
 6,747
 399
Total $14,126
 $16,881
 $895
With no related allowance recorded      
December 31, 2021December 31, 202130-89 days
past due
90 days or 
more and accruing
interest
Non-accrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial $2,946
 $3,074
 $
Commercial and industrial$1,030 $63 $1,520 $1,287,952 $1,290,565 
Construction 2,061
 2,499
 
Construction4,852 718 3,622 1,318,467 1,327,659 
Residential real estate:      Residential real estate:
1-to-4 family mortgage 1,083
 1,449
 
1-to-4 family mortgage11,007 9,363 4,593 1,245,504 1,270,467 
Residential line of credit 259
 280
 
Residential line of credit319 — 1,736 380,984 383,039 
Multi-family mortgageMulti-family mortgage— — 49 326,502 326,551 
Commercial real estate:      Commercial real estate:
Owner occupied 2,237
 2,627
 
Owner occupied1,417 — 6,710 943,455 951,582 
Non-owner occupied 1,049
 1,781
 
Non-owner occupied427 — 14,084 1,715,654 1,730,165 
Consumer and other 49
 49
 
Consumer and other7,398 1,591 3,254 312,391 324,634 
Total $9,684
 $11,759
 $
Total$26,450 $11,735 $35,568 $7,530,909 $7,604,662 
Total impaired loans $23,810
 $28,640
 $895
December 31, 202030-89 days
past due
90 days or 
more and accruing
interest
Non-accrual
loans
Loans current on payments and accruing interestTotal
Commercial and industrial$3,297 $330 $16,005 $1,326,490 $1,346,122 
Construction7,607 573 4,053 1,209,987 1,222,220 
Residential real estate:
1-to-4 family mortgage7,058 10,470 5,923 1,065,819 1,089,270 
Residential line of credit3,551 239 1,757 402,664 408,211 
Multi-family mortgage— 57 — 175,619 175,676 
Commercial real estate:
Owner occupied98 — 7,948 916,795 924,841 
Non-owner occupied915 — 12,471 1,585,593 1,598,979 
Consumer and other4,469 2,027 2,603 308,541 317,640 
Total$26,995 $13,696 $50,760 $6,991,508 $7,082,959 




117
December 31, 2018 
Recorded
investment

 
Unpaid
principal

 
Related
allowance

With a related allowance recorded:      
Commercial and industrial $618
 $732
 $3
Residential real estate:      
1-to-4 family mortgage 145
 145
 7
Commercial real estate:      
Owner occupied 560
 641
 53
Non-owner occupied 5,686
 5,686
 205
Total $7,009
 $7,204
 $268
With no related allowance recorded:  
  
  
Commercial and industrial $1,229
 $1,281
 $
Construction 1,221
 1,262
 
Residential real estate:      
1-to-4 family mortgage 842
 1,151
 
Residential line of credit 245
 249
 
Commercial real estate:      
Owner occupied 2,048
 2,780
 
Non-owner occupied 1,049
 1,781
 
Consumer and other 73
 73
 
Total $6,707
 $8,577
 $
Total impaired loans $13,716
 $15,781
 $268

132

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Average recorded investmentThe following tables provide the amortized cost basis of loans on non-accrual status, as well as any related allowance and interest income on a cash basis recognized duringas of and for the year ended December 31, 2021 and 2020 by class of financing receivable.
December 31, 2021Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
Year to date Interest Income
Commercial and industrial$1,085 $435 $$1,371 
Construction2,882 740 99 156 
Residential real estate:
1-to-4 family mortgage378 4,215 60 314 
Residential line of credit797 939 11 289 
Multi-family mortgage— 49 
Commercial real estate:
Owner occupied5,346 1,364 206 536 
Non-owner occupied13,898 186 486 
Consumer and other— 3,254 164 245 
Total$24,386 $11,182 $555 $3,400 

December 31, 2020Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
Year to date Interest Income
Commercial and industrial$13,960 $2,045 $383 $325 
Construction3,061 992 131 69 
Residential real estate:
1-to-4 family mortgage3,048 2,875 84 22 
Residential line of credit854 903 31 72 
Commercial real estate:
Owner occupied7,172 776 63 89 
Non-owner occupied4,566 7,905 1,711 215 
Consumer and other— 2,603 147 24 
Total$32,661 $18,099 $2,550 $816 

Accrued interest receivable written off as an adjustment to interest income amounted to $804 and $627 for the years ended December 31, 2019 2018,2021 and 2017 on impaired loans, segregated by class, were as follows:2020, respectively.
  December 31, 
  2019 2018 2017
  Average recorded investment
 Interest income recognized (cash basis)
 Average recorded investment
 Interest income recognized (cash basis)
 Average recorded investment
 Interest income recognized (cash basis)
With a related allowance recorded:            
Commercial and industrial $3,349
 $474
 $335
 $121
 $454
 $2
Construction 
 
 
 
 
 
Residential real estate:            
1-to-4 family mortgage 205
 13
 170
 9
 149
 9
Residential line of credit 160
 1
 
 
 
 
Multi-family mortgage 
 
 
 
 
 
Commercial real estate:            
Owner occupied 658
 27
 702
 43
 740
 48
Non-owner occupied 6,196
 109
 2,915
 2
 648
 5
Consumer and other 
 
 
 
 1
 
Total $10,568
 $624
 $4,122
 $175
 $1,992
 $64
With no related allowance recorded:            
Commercial and industrial $2,088
 $201
 $1,377
 $70
 $1,074
 $38
Construction 1,641
 167
 1,255
 74
 1,988
 46
Residential real estate:            
1-to-4 family mortgage 963
 68
 955
 74
 1,718
 63
Residential line of credit 252
 1
 123
 15
 156
 
Multi-family mortgage 
 
 489
 26
 1,003
 46
Commercial real estate:            
Owner occupied 2,143
 133
 1,862
 148
 1,897
 122
Non-owner occupied 1,049
 
 1,313
 7
 1,313
 19
Consumer and other 61
 5
 49
 4
 26
 1
Total $8,197
 $575
 $7,423
 $418
 $9,175
 $335
Total impaired loans $18,765
 $1,199
 $11,545
 $593
 $11,167
 $399
Troubled debt restructurings
As of December 31, 20192021 and 2018,2020, the Company hashad a recorded investment in troubled debt restructuringsTDRs of $12,206$32,435 and $6,794,$15,988, respectively. The modifications included extensions of the maturity date and/or a stated rate of interest to one lower than the current market rate. The Company has allocated $360 and $63 of specific reserves for those loans at December 31, 2019 and 2018, respectively. There were no commitmentsrate to lend any additional amounts to these customers for either period end.borrowers experiencing financial difficulty. Of these loans, $5,201$11,084 and $2,703$8,279 were classified as non-accrual loans as of December 31, 20192021 and 2018,2020, respectively. The Company has calculated $1,245 and $310 in allowances for credit losses on TDRs as of December 31, 2021 and 2020, respectively. There were no significant unfunded loan commitments to extend additional funds on troubled debt restructurings as of December 31, 2021 or 2020.
The following tables present the financial effect of TDRs recorded during the periods indicated.






118
Year Ended December 31, 2019 Number of loans
 Pre-modification outstanding recorded investment
 Post-modification outstanding recorded investment
 Charge offs and specific reserves
Commercial and industrial 3
 $3,204
 $3,204
 $
Construction 2
 1,085
 1,085
 
Commercial real estate:        
Owner occupied 2
 1,494
 1,495
 
Non-owner occupied 1
 1,366
 1,366
 $106
Residential real estate:        
1-to-4 family mortgage 2
 175
 175
 
Residential line of credit 2 333
 333
 9
Total 12
 $7,657
 $7,658
 $115

133

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

The following tables present the financial effect of TDRs recorded during the periods indicated.
Year Ended December 31, 2021Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves
Commercial and industrial$15,430 $15,430 $446 
Commercial real estate:
Owner occupied5,209 5,209 — 
Non-owner occupied11,997 11,997 — 
Residential real estate:
1-to-4 family mortgage945 945 — 
Residential line of credit485 485 — 
Multi-family mortgage49 49 — 
Total23 $34,115 $34,115 $446 
Year Ended December 31, 2018 Number of loans Pre-modification outstanding recorded investment
 Post-modification outstanding recorded investment
 Charge offs and specific reserves
Commercial and industrial 2 $887
 $887
 $
Commercial real estate:        
Owner occupied 1 143
 143
 
Residential real estate:        
1-4 family mortgage 1 249
 249
 
Consumer and other 5 61
 61
 
Total 9 $1,340
 $1,340
 $

Year Ended December 31, 2020Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves
Commercial and industrial$2,257 $2,257 $— 
Commercial real estate:
Owner occupied72,794 2,794 — 
Non-owner occupied23,752 3,752 — 
Residential real estate:
1-4 family mortgage3618 618 — 
   Residential line of credit195 95 — 
Total18$9,516 $9,516 $— 
Year ended December 31, 2017 Number of loans Pre-modification outstanding recorded investment
 Post-modification outstanding recorded investment
 Charge offs and specific reserves
Commercial and industrial 2 $627
 $627
 $
Commercial real estate:        
Owner occupied 1 377
 377
 
Non-owner occupied 2 711
 711
 68
Residential real estate:        
1-4 family mortgage 1 143
 143
 8
Consumer and other 1 25
 25
 
Total 7 $1,883
 $1,883
 $76

Year Ended December 31, 2019Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves
Commercial and industrial$3,204 $3,204 $— 
Construction21,085 1,085 — 
Commercial real estate:
Owner occupied21,494 1,495 — 
Non-owner occupied11,366 1,366 106 
Residential real estate:
1-4 family mortgage2175 175 — 
   Residential line of credit2333 333 
Total12$7,657 $7,658 $115 
Troubled debt restructurings for which there was a payment default within twelve months following the modification totaled $304 during the year ended December 31, 2021. There were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the years ended December 31, 2019 and2018, and 2017.2020 or 2019. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
The terms of certain other loans were modified during the years ended December 31, 2019 and 2018, and 2017 that did not meet the definition of a troubled debt restructuring. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the company’sCompany’s internal underwriting policy.
Note (6)—Premises and equipment:
Premises and equipment and related accumulated depreciation as The terms of December 31, 2019 and 2018, are as follows:
  2019
 2018
Land $26,283
 $25,821
Premises 65,569
 60,995
Furniture and fixtures 23,545
 23,220
Leasehold improvements 12,989
 11,819
Equipment 15,575
 13,774
Construction in process 800
 869
  144,761
 136,498
Less: accumulated depreciation (54,630) (49,616)
Total Premises and Equipment $90,131
 $86,882
Depreciation expense was $5,176, $4,334 and $4,316 forcertain other loans were modified during the years ended December 31, 2021, 2020, and 2019 2018 and 2017, respectively.that did not meet the definition of a TDR. The modification of these loans usually involve either a modification of the terms of a loan to borrowers who are not experiencing financial difficulties or an insignificant delay in payments.



134
119

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Collateral Dependent Loans
For loans for which the repayment (based on the Company's assessment is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following tables present the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable. Significant changes in individually assessed reserves are due to changes in the valuation of the underlying collateral in addition to changes in accrual and past due status.
December 31, 2021
Type of Collateral
Real EstateFinancial Assets and EquipmentTotalIndividually assessed allowance for credit loss
Commercial and industrial$799 $1,090 $1,889 $— 
Construction3,580 — 3,580 92 
Residential real estate:
1-to-4 family mortgage338 — 338 — 
Residential line of credit1,400 — 1,400 10 
Commercial real estate:
Owner occupied8,117 71 8,188 200 
Non-owner occupied13,899 — 13,899 — 
Consumer and other25 — 25 
Total$28,158 $1,161 $29,319 $303 
December 31, 2020
Type of Collateral
Real EstateFinancial Assets and EquipmentTotalIndividually assessed allowance for credit loss
Commercial and industrial$— $1,728 $1,728 $117 
Construction3,877 — 3,877 — 
Residential real estate:
1-to-4 family mortgage226 — 226 — 
Residential line of credit1,174 — 1,174 
Commercial real estate:
Owner occupied3,391 — 3,391 30 
Non-owner occupied8,164 — 8,164 1,531 
Total$16,832 $1,728 $18,560 $1,687 









120

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Deferral Program included in COVID-19 Relief
The following table outlines the Company's recorded investment and percentage of loans held for investment by class of financing receivable for executed deferrals remaining on deferral status as of December 31, 2020, in connection with Company's COVID-19 relief programs. There were no such loans outstanding as of December 31, 2021. These deferrals typically ranged from sixty to ninety days per deferral and the majority were not considered TDRs under the interagency regulatory guidance or CARES Act, issued in March 2020. As of December 31, 2021 and 2020, the Company had a recorded investment in loans totaling $1,193,088 and $1,399,088 previously deferred that were no longer in deferral status.
December 31, 2020
% of Loans
Commercial and industrial$7,118 0.5 %
Construction1,918 0.2 %
Residential real estate:
1-to-4 family mortgage19,201 1.8 %
Residential line of credit204 — %
Multi-family mortgage3,305 1.9 %
Commercial real estate:
Owner occupied19,815 2.1 %
Non-owner occupied139,590 8.7 %
Consumer and other11,366 3.6 %
Total$202,517 2.9 %






















121

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Impaired Loans
The following disclosure is presented in accordance with GAAP in effect prior to the adoption of CECL. The Company has included this disclosure to address the year ended December 31, 2019.
Average recorded investment on impaired loans recognized in conformity with ASC 310 and interest income on a cash basis recognized during the year ended December 31, 2019, segregated by class, were as follows:
December 31, 2019
Average recorded investmentInterest income recognized (cash basis)
With a related allowance recorded:
Commercial and industrial$3,349 $474 
Residential real estate:
1-to-4 family mortgage205 13 
Commercial real estate:
Owner occupied658 27 
Non-owner occupied6,196 109 
Total$10,568 $624 
With no related allowance recorded:
Commercial and industrial$2,088 $201 
Construction1,641 167 
Residential real estate:
1-to-4 family mortgage963 68 
Residential line of credit252 
Commercial real estate:
Owner occupied2,143 133 
Non-owner occupied1,049 — 
Consumer and other61 
Total$8,197 $575 
Total impaired loans$18,765 $1,199 
Purchased Credit Impaired Loans
The following disclosure is presented in accordance with GAAP in effect prior to the adoption of CECL. The Company has included this disclosure to address the year ended December 31, 2019.
The following table presents changes in the value of the accretable yield for PCI loans for the year ended December 31, 2019.
Year Ended December 31, 2019
Balance at the beginning of period$(16,587)
Additions through business combinations(1,167)
Principal reductions and other reclassifications from nonaccretable difference61 
Accretion7,003 
Changes in expected cash flows(360)
Balance at end of period$(11,050)
Interest income, through accretion of the difference between the recorded investment of the loans and the expected cash flows, was recognized on all PCI loans. Accretion of interest income amounting to $7,003 was recognized on PCI loans during the year ended December 31, 2019. This included both the contractual interest income recognized and the purchase accounting contribution through accretion of the liquidity discount for changes in estimated cash flows. The total purchase accounting contribution through accretion excluding contractual interest collected for all purchased loans was $8,556 for the year ended December 31, 2019.

122

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (6)—Premises and equipment:
Premises and equipment and related accumulated depreciation as of December 31, 2021 and 2020, are as follows:
 20212020
Land$33,151 $33,151 
Premises109,357 108,579 
Furniture and fixtures25,611 26,729 
Leasehold improvements18,531 18,429 
Equipment22,781 16,904 
Construction in process1,705 1,501 
Finance lease1,487 1,588 
212,623 206,881 
Less: accumulated depreciation and amortization(68,884)(61,766)
Total Premises and Equipment$143,739 $145,115 
Depreciation and amortization expense was $7,411, $7,009 and $5,110 for the years ended December 31, 2021, 2020 and 2019, respectively.
Note (7)—Other real estate owned:owned
The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at fair value less estimated cost to sell the property. The following table summarizes the other real estate owned for the years ended December 31, 20192021, 2020, and 2018:2019: 
 Year Ended Year Ended
 December 31, December 31,
 2019
 2018
 2017
202120202019
Balance at beginning of period $12,643
 $16,442
 $7,403
Balance at beginning of period$12,111 $18,939 $12,643 
Transfers from loans 5,487
 2,138
 3,605
Transfers from loans5,262 2,746 5,487 
Transfers from premises and equipment 4,290
 
 3,466
Acquired through merger or acquisition 
 
 6,888
Transfers to premises and equipmentTransfers to premises and equipment— (841)4,290 
Proceeds from sale of other real estate owned (3,860) (4,819) (5,438)Proceeds from sale of other real estate
owned
(9,396)(6,937)(3,860)
Gain on sale of other real estate owned 1,058
 271
 1,080
Gain on sale of other real estate owned3,248 354 1,058 
Loans provided for sales of other real estate owned (166) (1,019) (256)Loans provided for sales of other real
estate owned
(704)(305)(166)
Write-downs and partial liquidations (513) (370) (306)Write-downs and partial liquidations(744)(1,845)(513)
Balance at end of period $18,939
 $12,643
 $16,442
Balance at end of period$9,777 $12,111 $18,939 
Foreclosed residential real estate properties included in the table above totaled $4,295$775 and $2,101$1,890 as of December 31, 20192021 and 2018,2020, respectively. At December 31, 2021, there were no investments in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process. The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $82 and $478$167 at December 31, 2019 and 2018, respectively.2020.
Excess land and facilities held for sale resulting from branch consolidations totaled $8,956$3,348 and $5,703 as of December 31, 2019, including $891 acquired in the Atlantic Capital branch acquisition,2021 and $5,381 as of December 31, 2018,2020, respectively.
Note (8)—Goodwill and intangible assets:
The following table summarizes changes in goodwill during the year ended December 31, 2019. There was no such activity during the year ended December 31, 2018.
  Goodwill
Balance at December 31, 2018 $137,190
Addition from acquisition of Atlantic Capital branches (see Note 2) 31,961
Relief due to sale of third party origination ("TPO") mortgage delivery channel (100)
Balance at December 31, 2019 $169,051
Goodwill relief of $100 for the year ended December 31, 2019 is related to goodwill assigned to the third party origination channel in the Mortgage segment, which was sold during the year ended December 31, 2019.
Goodwill
Balance at December 31, 2019$169,051 
Addition from acquisition of Farmers National6,319 
Addition from acquisition of Franklin67,191 
Balance at December 31, 2020$242,561 
Balance at December 31, 2021$242,561 
Goodwill is tested annually, or more often if circumstances warrant, for impairment. IfImpairment exists when a reporting unit's carrying value exceeds its fair value. During the impliedyear ended December 31, 2021, the Company performed a qualitative assessment and determined it was more likely than not that the fair value of goodwill is lower thanthe reporting units exceeded its carrying amount, goodwill impairment is indicated and is written down to its implied fair value. Subsequent increases in goodwill values are not recognized in the financial statements. No impairment was indicated in the Company's goodwill impairment analysis for the years ended December 31, 2019 or 2018.

135
123

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

carrying value, including goodwill. As of December 31, 2020, the Company performed a quantitative assessment and determined it was more likely than not that the fair value of the reporting units exceeded its carrying value, including goodwill. As such, no impairment was recorded as of December 31, 2021 or 2020. See Note 2, "Mergers & Acquisitions" for information on the calculation of goodwill for each of our mergers and acquisitions.
Core deposit and other intangibles include core deposit intangibles, customer base trust intangible and manufactured housing servicing intangible. The composition of core deposit and other intangibles as of December 31, 20192021 and 2018 are2020 is as follows:
  Core deposit and other intangibles 
  Gross Carrying Amount
 Accumulated Amortization
 Net Carrying Amount
December 31, 2019      
Core deposit intangible $49,675
 $(33,861) $15,814
Customer base trust intangible 1,600
 (387) 1,213
Manufactured housing servicing intangible 1,088
 (526) 562
Total core deposit and other intangibles $52,363
 $(34,774) $17,589
       
December 31, 2018      
Core deposit intangible $38,915
 $(29,901) $9,014
Leasehold intangible(1)
 587
 (127) 460
Customer base trust intangible 1,600
 (227) 1,373
Manufactured housing servicing intangible 1,088
 (307) 781
Total core deposit and other intangibles $42,190
 $(30,562) $11,628
(1) In conjunction with the adoption of ASU 2016-02 "Leases" (Topic 842) on January 1, 2019, the Company reclassified leasehold intangibles from core deposit and other intangibles to operating lease right-of-use assets on the Consolidated balance sheets. See Note 9. Leases for additional discussion.
 Core deposit and other intangibles
 Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
December 31, 2021   
Core deposit intangible$59,835 $(43,902)$15,933 
Customer base trust intangible1,600 (707)893 
Manufactured housing servicing intangible1,088 (961)127 
Total core deposit and other intangibles$62,523 $(45,570)$16,953 
December 31, 2020
Core deposit intangible$59,835 $(38,807)$21,028 
Customer base trust intangible1,600 (547)1,053 
Manufactured housing servicing intangible1,088 (743)345 
Total core deposit and other intangibles$62,523 $(40,097)$22,426 
During the secondfirst quarter of 2019,2020, the Company recorded $10,760$2,490 of core deposit intangibles resulting from the Atlantic Capital branchFarmers National acquisition, which is being amortized over a weighted average life of approximately 64 years. During the third quarter of 2020, the Company recorded $7,670 of core deposit intangibles resulting from the Franklin merger, which is being amortized over a weighted average life of approximately 4 years.
Amortization expense for core deposit and other intangibles for the years ended December 31, 2019, 2018 and 2017 was $4,339, $3,185, and $1,995, respectively.
The estimated aggregate future amortization expense of core deposit and other intangibles is as follows:
December 31, 2020 $4,262
December 31, 2021 3,663
December 31, 2022 2,972
December 31, 2023 2,247
December 31, 2024 1,737
Thereafter 2,708
  $17,589
2022$4,586 
20233,658 
20242,946 
20252,306 
20261,563 
Thereafter1,894 
 $16,953 

Note (9)—Leases:
On January 1, 2019, the Company adopted ASU 2016-02 "Leases" (Topic 842) and all subsequent updates that modified Topic 842. For the Company, the adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee.
Substantially all the leases for which the Company is the lessee are comprised of real estate for branches, mortgage, and operations locations. As of December 31, 2019,2021, the Company had 36was the lessee in 52 operating leases withand 1 finance lease of certain branch, mortgage and operations locations, of which 42 operating leases and 1 finance lease currently have remaining terms varying from greater than one year to 3634 years. Leases with initial terms of less than one year are not recorded on the consolidated balance sheet.sheets. The Company electedalso does not to include equipment leases and leases in which the Company is the lessor on the consolidated balance sheets as these are not material.insignificant.
MostMany leases include one1 or more options to renew, with renewal terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the ROUright-of-use asset and lease liability.

During the year ended December 31, 2020, the Company entered into a lease for a new corporate headquarters building located in downtown Nashville. The building is currently under construction and anticipated to be completed in late 2022. Upon commencement, the Company estimates recording a ROU asset and operating lease liability of approximately $29,000 and $30,000, respectively, in connection with this lease.

136
124

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Information related to the Company's operating leases is presented below:below as of December 31, 2021 and 2020:
 December 31,
 2019
Right-of-use assets$32,539
Lease liabilities35,525
Weighted average remaining lease term (in years)14.07
Weighted average discount rate3.44%
December 31,December 31,
Classification20212020
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$41,686$49,537
Finance leasesPremises and equipment, net1,4871,588
Total right-of-use assets$43,173$51,125
Lease liabilities:
Operating leasesOperating lease liabilities$46,367$55,187
Finance leasesBorrowings1,5181,598
Total lease liabilities$47,885$56,785
Weighted average remaining lease term (in years) -
   operating
12.412.2
Weighted average remaining lease term (in years) - finance13.414.4
Weighted average discount rate - operating2.73 %2.65 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in Occupancy and equipment expensethe consolidated statements of income were as follows:
Year Ended
December 31,
Classification2021 2020 2019
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$7,636 $6,228 $5,057 
Short-term lease costOccupancy and equipment427 456 365 
Variable lease costOccupancy and equipment1,003 602 682 
Gain on lease modifications and
    terminations
Occupancy and equipment(805)— — 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings25 11 — 
Amortization of right-of-use assetOccupancy and equipment101 43 — 
Lease impairmentMerger costs— 2,142 — 
Total lease cost$8,387 $9,482 $6,104 
 Year Ended
 December 31, 2019
Operating lease cost (1)
$5,057
Short-term lease cost365
Variable lease cost682
Total lease cost$6,104

(1) Includes amortization
During the year ended December 31, 2021, the Company recorded $805 in gains on lease modifications and terminations on certain vacated locations that were consolidated as a result of favorable lease intangibleprevious acquisitions.
The Company elected, for all classes of underlying assets,does not to separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
Prior to the adoption of ASU 2016-02, lease expense and amortization of the favorable lease intangible included in occupancy and equipment expense during the year ended December 31, 2018 amounted to $5,019 and $90, respectively.
A maturity analysis of operating lease liabilities and a reconciliation of undiscounted cash flows to the total operating lease liability is as follows:
125
 December 31,
 2019
Lease payments due on or before: 
December 31, 2020$5,465
December 31, 20214,979
December 31, 20224,161
December 31, 20233,805
December 31, 20243,307
Thereafter24,333
Total undiscounted cash flows46,050
Discount on cash flows(10,525)
     Total lease liability$35,525


137

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of December 31, 2021 is as follows:
OperatingFinance
LeasesLease
Lease payments due:
December 31, 2022$7,245 $116 
December 31, 20235,763 118 
December 31, 20245,019 120 
December 31, 20254,760 121 
December 31, 20264,635 123 
Thereafter28,461 1,102 
     Total undiscounted future minimum lease payments55,883 1,700 
Less: imputed interest(9,516)(182)
     Lease liability$46,367 $1,518 
Note (10)—Mortgage servicing rights:
Changes in the Company’s mortgage servicing rights were as follows for the years ended December 31, 2019, 2018,2021, 2020, and 2017:2019:
 Year Ended December 31,
 2021 2020 2019 
Carrying value at beginning of period$79,997 $75,521 $88,829 
Capitalization39,018 47,025 42,151 
Mortgage servicing rights acquired from Franklin, at fair
    value
— 5,111 — 
Sales— — (29,160)
Change in fair value:
    Due to pay-offs/pay-downs(30,583)(27,834)(16,350)
    Due to change in valuation inputs or assumptions27,080 (19,826)(9,949)
        Carrying value at end of period$115,512 $79,997 $75,521 
  Year Ended December 31, 
  2019
 2018
 2017
Carrying value at beginning of period $88,829
 $76,107
 $32,070
Fair value impact of change in accounting policy (See Note 1) 
 
 1,011
Carrying value at beginning of period 88,829
 76,107
 33,081
Capitalization 42,151
 54,913
 58,984
Sales (29,160) (39,428) (11,686)
Loss on sale 
 
 (249)
Change in fair value:      
Due to pay-offs/pay-downs (16,350) (11,062) (3,104)
Due to change in valuation inputs or assumptions (9,949) 8,299
 (919)
Carrying value at end of period $75,521
 $88,829
 $76,107


The following table summarizes servicing income and expense, which are included in mortgage'Mortgage banking incomeincome' and other'Other noninterest expense,expense', respectively, within the Mortgage Segmentsegment operating results for the years ended December 31, 2019, 2018,2021, 2020, and 2017:2019:
 Year Ended December 31,  Year Ended December 31,
 2019
 2018
 2017
2021 2020 2019 
Servicing income:      Servicing income:
Servicing income $17,677
 $20,591
 $13,168
Servicing income$28,890 $22,128 $17,677 
Change in fair value of mortgage servicing rights (26,299) (2,763) (4,023) Change in fair value of mortgage servicing rights(3,503)(47,660)(26,299)
Change in fair value of derivative hedging instruments 9,310
 (5,910) 599
Change in fair value of derivative hedging instruments(8,614)13,286 9,310 
Servicing income 688
 11,918
 9,744
Servicing expenses:      
Loss on sale of mortgage servicing rights, related hedges and
transaction costs on sale
 
 
 249
Other servicing expenses 6,832
 7,675
 4,896
Total servicing expenses 6,832
 7,675
 5,145
Net servicing (loss) income(1)
 $(6,144) $4,243
 $4,599
Servicing income (loss)Servicing income (loss)16,773 (12,246)688 
Servicing expensesServicing expenses9,862 7,890 6,832 
Net servicing income (loss)(1)
Net servicing income (loss)(1)
$6,911 $(20,136)$(6,144)
(1) - Excludes benefit of custodial serviceservicing related noninterest bearingnoninterest-bearing deposits held by the Bank.
126

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Data and key economic assumptions related to the Company’s mortgage servicing rights as of December 31, 20192021 and 20182020 are as follows:
 

 December 31,
December 31,
 2019

2018
20212020
Unpaid principal balance $6,734,496
 $6,755,114
Unpaid principal balance$10,759,286 $9,787,657 
Weighted-average prepayment speed (CPR) 10.05% 8.58%Weighted-average prepayment speed (CPR)9.31 %14.07 %
Estimated impact on fair value of a 10% increase $(2,839) $(2,072)Estimated impact on fair value of a 10% increase$(4,905)$(4,493)
Estimated impact on fair value of a 20% increase $(5,474) $(4,006)Estimated impact on fair value of a 20% increase$(9,429)$(8,599)
Discount rate 9.68% 10.45%Discount rate9.81 %11.49 %
Estimated impact on fair value of a 100 bp increase $(3,086) $(2,505)Estimated impact on fair value of a 100 bp increase$(4,785)$(2,942)
Estimated impact on fair value of a 200 bp increase $(5,932) $(4,807)Estimated impact on fair value of a 200 bp increase$(9,198)$(5,674)
Weighted-average coupon interest rate 4.20% 4.21%Weighted-average coupon interest rate3.23 %3.58 %
Weighted-average servicing fee (basis points) 29
 30
Weighted-average servicing fee (basis points)2728
Weighted-average remaining maturity (in months) 335
 325
Weighted-average remaining maturity (in months)330328
The Company hedges the mortgage servicing rights portfolio with various derivative instruments to offset changes in the fair value of the related mortgage servicing rights. See Note 17, "Derivatives" for additional information on these hedging instruments.

As of December 31, 2021 and 2020, mortgage escrow deposits totaled to $127,617 and $147,957, respectively.
Note (11)—Other assets and other liabilities:
Included in other assets are:
 As of December 31,
Other assets20212020
Prepaid expenses$12,371 $7,332 
Software578 1,147 
Mortgage lending receivable12,078 14,100 
Derivatives (See Note 17)27,384 68,938 
Deferred tax asset (See Note 14)— 16,396 
FHLB lender risk account receivable (See Note 1)17,130 12,729 
Pledged collateral on derivative instruments57,868 57,985 
Other assets44,827 23,512 
    Total other assets$172,236 $202,139 
Included in other liabilities are:
 As of December 31,
Other liabilities20212020
Deferred compensation$2,173 $2,581 
Accrued payroll22,138 35,827 
Mortgage buyback reserve4,802 5,928 
Accrued interest3,162 6,772 
Derivatives (See Note 17)21,000 48,242 
Deferred tax liability (See Note 14)6,820 — 
FHLB lender risk account guaranty8,372 6,183 
Reserve for unfunded commitments14,380 16,378 
Other liabilities27,102 42,489 
    Total other liabilities$109,949 $164,400 



138
127

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

From time to time, the Company enters agreements to sell certain tranches of mortgage servicing rights. Upon consummation of the sale, the Company generally continues to subservice the underlying mortgage loans until they can be transferred to the purchaser. During the years ended December 31, 2019, 2018, and 2017, the Company sold $29,160, $39,428, and $11,686 of mortgage servicing rights on $2,034,374, $3,181,483, and $1,086,465 of serviced mortgage loans, respectively. There was not a significant gain or loss recognized in connection with the sales during the years ended December 31, 2019 or 2018. As of December 31, 2019 and 2018, there were no loans being serviced that related to the bulk sale of mortgage servicing rights. As of December 31, 2019 and 2018, mortgage escrow deposits totaled to $92,610 and $53,468, respectively.
Note (11)—Other assets and other liabilities:
Included in other assets are:
  As of December 31, 
Other assets 2019
 2018
Cash surrender value on bank owned life insurance $11,357
 $11,115
Prepaid expenses 4,575
 3,283
Software 1,999
 1,313
Mortgage lending receivable 10,765
 3,876
Derivatives (See Note 17) 21,981
 14,316
FHLB lender risk account receivable (See Note 1) 11,225
 5,225
Pledged collateral on derivative instruments 33,616
 13,904
Other assets 27,196
 17,070
    Total other assets $122,714
 $70,102
Included in other liabilities are:
  As of December 31, 
Other liabilities 2019
 2018
Deferred compensation $1,718
 $3,836
Accrued payroll 16,517
 8,026
Mortgage servicing escrows 4,526
 4,441
Mortgage buyback reserve 3,529
 3,273
Accrued interest 6,465
 5,015
Derivatives (See Note 17) 17,933
 11,637
Deferred tax liability (See Note 14) 20,490
 16,663
FHLB lender risk account guaranty 5,546
 2,646
Other liabilities 10,730
 9,877
    Total other liabilities $87,454
 $65,414


139

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)

Note (12)—Deposits:
The aggregate amount of time deposits with a minimum denomination greater than $250 was $343,756$303,289 and $353,134$425,227 at December 31, 20192021 and 2018,2020, respectively.
At December 31, 2019,2021, the scheduled maturities of time deposits are as follows:
Scheduled maturities of time deposits
Due on or before:
December 31, 2022$812,377 
December 31, 2023211,512 
December 31, 202458,449 
December 31, 202522,217 
December 31, 202626,474 
Thereafter52 
    Total$1,131,081 
Scheduled maturities of time deposits  
Due on or before:  
December 31, 2020 $814,908
December 31, 2021 254,840
December 31, 2022 36,124
December 31, 2023 64,610
December 31, 2024 21,283
Thereafter 88
    Total $1,191,853
AtAs of December 31, 20192021 and 2018,2020, the Company had $3,487$2,574 and $2,738,$2,965, respectively, of deposit accounts in overdraft status and thus have been reclassified to loans on the accompanying consolidated balance sheets.
Note (13)—Borrowings:
Borrowings include securities sold under agreements to repurchase, lines of credit, Federal Home Loan Bank advances, and subordinated debt.
Outstanding BalanceWeighted Average Interest Rate
December 31,December 31,
2021 2020 2021 2020 
Securities sold under agreements to repurchase$40,716 $32,199 0.21 %0.47 %
Subordinated debt129,544 189,527 4.24 %5.10 %
Other borrowings1,518 16,598 1.76 %1.88 %
            Total$171,778 $238,324 
Securities sold under agreements to repurchase and federal funds purchased
Securities sold under agreements to repurchase are financing arrangements that mature daily. The Company enters into agreements with certain customers to sell certain securities under agreements to repurchase the securitysecurities the following day. These agreements are made to provide customers with comprehensive treasury management programs and a short-term return for their excess funds. Securities sold under agreements to repurchase totaled $23,745 and $15,081 at December 31, 2019 and 2018, respectively.
Information concerning securities sold under agreementsagreement to repurchase is summarized as follows:
 2019
 2018
December 31, 2021December 31, 2020
Balance at year end $23,745
 $15,081
Balance at year end$40,716 $32,199 
Average daily balance during the year 22,798
 16,128
Average daily balance during the year36,453 32,912 
Average interest rate during the year 0.84% 0.28%Average interest rate during the year0.27 %0.61 %
Maximum month-end balance during the year 30,273
 19,651
Maximum month-end balance during the year$41,730 $40,282 
Weighted average interest rate at year-end 0.89% 0.74%Weighted average interest rate at year-end0.21 %0.47 %
The fair value of securities pledged to secure repurchase agreements may decline. The Company manages this risk by having a policy to pledge securities valued at 100% of the outstanding balance of repurchase agreements.
The Bank maintains lines with certain correspondent banks that provide borrowing capacity in the form of federal funds purchased in the aggregate amount of $305,000$325,000 and $240,000$335,000 as of December 31, 20192021 and 2018,2020, respectively. There were no borrowings against these available lines at December 31, 20192021 or 2018.2020.
Federal Home Loan Bank Advances
As a member of the FHLB Cincinnati, the Bank receives advances from the FHLB pursuant to the terms of various agreements that assist in funding its mortgage and loan portfolio production. Under these agreements, the Company pledged qualifying loans of $958,506$2,717,967 as collateral securing a line of credit with a total borrowing capacity of $760,607$1,233,254 as of December 31, 2019.2021. As of December 31, 2018,2020, the Company pledged qualifying loans of $1,227,711$2,781,606 as collateral securing a line of credit with a total borrowing capacity of $736,962. A letter of credit with$1,276,095. There were no borrowings against the FHLB of $75,000 and $100,000 was pledged to secure public funds that require collateralization as of December 31, 2019 and 2018, respectively. Additionally, there was an additional line of $800,000 with the FHLB for overnight borrowing as of December 31, 2019 and 2018; however, additional collateral may be needed to draw on the line.
Borrowings against our line totaled $250,000 and $181,765 as of December 31, 2019 and December 31, 2018, respectively. Total borrowings as of December 31, 2019 comprised $150,000 in long term advances, $0 in overnight cash management

Company's
140
128

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

advances (CMAs) and $100,000 in 90 day fixed rate advances. The long-term advancesline as of December 31, 2019 contain putable features and are composed2021 or 2020. As of $100.0 million and $50.0 million carry maximum final termsDecember 31, 2020, letters of 10 years and 7 years, respectively. However,credit in the FHLB owns the optionamount of $100,000 were pledged to cancel the advances after one year and quarterly thereafter at predeterminable fixed rates of 1.24% and 1.37%, respectively.
Total borrowingssecure public funds that require collateralization. There were no such pledges as of December 31, 2018 comprised $1,765 in long term advances, $80,000 in CMAs and $100,000 in 90 day fixed rate advances. The long-term advances2021. Additionally, there was an additional line of $800,000 available with the FHLB for overnight borrowings as of both December 31, 2018 contain no such putable features. FHLB advances includes both fixed2021 and floating rates ranging from 1.24%2020; however additional collateral may be needed to 1.86% at December 31, 2019. The weighted average interest ratedraw on outstanding advances at December 31, 2019 was 1.60%.
Maturities of FHLB advances as of December 31, 2019 are as follows:
  FHLB advances
Due on or before:  
December 31, 2020 $100,000
December 31, 2021 
December 31, 2022 
December 31, 2023 
December 31, 2024 
Due thereafter 150,000
Total $250,000
the line.
The Company maintained a line with the Federal Reserve Bank through the Borrower-in-Custody program in 20192021 and 2018.2020. As of December 31, 20192021 and 2018, $1,407,6622020, $2,440,097 and $1,336,092$2,463,281 of qualifying loans and $4,963 and $8,569 of investment securities were pledged to the Federal Reserve Bank through the Borrower-in-Custody program securing a line of credit of $1,013,239$1,741,192 and $934,745,$1,695,639, respectively.
Subordinated Debt
In 2003, two2 separate trusts formed by the Company issued $9,000 of floating rate trust preferred securities (“Trust I”) and $21,000 of floating rate trust preferred securities (“Trust II”), respectively, as part of a pooled offering of such securities. The Company issued junior subordinated debentures of $9,280, which included proceeds of common securities purchased by the Company of $280, and junior subordinated debentures of $21,650, which included proceeds of common securities of $650. Both issuances were to the trusts in exchange for the proceeds of the securities offerings, which represent the sole asset of the trusts. Trust I pays interest quarterly based upon the 3-month LIBOR plus 3.25%. Trust II pays interest quarterly based upon the 3-month LIBOR plus 3.15%. Rates for the two issues at December 31, 2019,2021, were 5.19%3.47% and 5.10%3.37%, respectively. Rates for the two issues at December 31, 2018,2020, were 5.65%3.50% and 5.97%3.40%, respectively. The Company may redeem the first junior subordinated debenture listed, in whole or in part, on any distribution payment date within 120 days of the occurrence of a special event, at the redemption price. The Company may redeem the second junior subordinated debentures listed, in whole or in part, any time after June 26, 2008, on any distribution payment date, at the redemption price. The junior subordinated debentures must be redeemed no later than 2033. The Company has classified $30,000 of subordinated debt as Tier 1 capital atas of both December 31, 20192021 and 2018.2020.
Additionally, during the year ended December 31, 2020, the Company placed $100,000 of ten year fixed-to-floating rate subordinated notes, maturing September 1, 2030. This subordinated note instrument pays interest semi-annually in arrears based on a 4.5% fixed annual interest rate for the first five years of the notes. For years six through ten, the interest rate resets on a quarterly basis, and will be based on the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points. The Company is entitled to redeem the notes in whole or in part on any interest payment date on or after September 1, 2025. The Company has classified the issuance, net of unamortized issuance costs of $1,386 and $1,772, as Tier 2 capital as of December 31, 2021 and 2020, respectively. Under current regulatory guidelines, the instrument loses 20% of its Tier 2 capital treatment on a graded basis in the final five years prior to maturity.
During the year ended December 31, 2020, the Company also assumed 2 issues of subordinated debt, totaling $60,000, as part of the Franklin merger. The notes, issued in 2016, feature $40,000 of 6.875% fixed-to-floating rate subordinated notes due March 30, 2026 ("March 2026 Subordinated Notes"), and $20,000 of 7% fixed-to-floating rate subordinated notes due July 1, 2026 ("July 2026 Subordinated Notes"). During the year ended December 31, 2021, the Company redeemed both notes in full. As of December 31, 2020, the Company classified the balance of $60,369, which includes an interest rate premium of $369, as Tier 2 capital.
Other Borrowings
During the year ended December 31, 2020, the Company initiated a credit line in the amount of $20,000 (1.75% + 1 month LIBOR in effect 2 business days prior to reprice date) and borrowed $15,000 against the line to fund the cash consideration paid in connection with the Farmers National transaction. As of December 31, 2020, an additional $5,000 was available for the Company to draw. This line of credit had a term of one year and matured on February 21, 2021.
Also included in other borrowings, was the Company's finance lease liability discussed at Note 9, "Leases", which totaled $1,518 and $1,598 as of December 31, 2021 and 2020, respectively.
129

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (14)—Income taxes:
An allocation of federal and state income taxes between current and deferred portions is presented below:
Year Ended December 31,
2021 2020 2019 
Current$21,980 $44,362 $27,641 
Deferred30,770 (25,530)(1,916)
Total$52,750 $18,832 $25,725 
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the years ended December 31, 2021, 2020, and 2019:
Year Ended December 31,
2021 2020 2019 
Federal taxes calculated at statutory rate$51,041 21.0 %$17,317 21.0 %$23,003 21.0 %
Increase (decrease) resulting from:
State taxes, net of federal benefit8,788 3.5 %3,197 3.8 %4,792 4.4 %
(Benefit) expense from equity based compensation(2,719)(1.1)%153 0.2 %(1,353)(1.2)%
 Municipal interest income, net of interest
   disallowance
(1,818)(0.8)%(1,507)(1.8)%(908)(0.8)%
Bank-owned life insurance(324)(0.1)%(327)(0.4)%(51)(0.1)%
NOL Carryback provision under CARES Act(3,424)(1.4)%— — %— — %
Merger and offering costs123 0.1 %289 0.4 %66 0.1 %
Section 162(m) limitation1,381 0.6 %— — %— — %
Other(298)(0.1)%(290)(0.4)%176 0.1 %
Income tax expense, as reported$52,750 21.7 %$18,832 22.8 %$25,725 23.5 %

The Company is subject to Internal Revenue Code Section 162(m), which limits the deductibility of compensation paid to certain individuals. The restricted stock unit plans that existed prior to the corporation being public vested after the reliance period as defined in the underlying Treasury Regulations. It is the Company’s policy to apply the Section 162(m) limitations to stock-based compensation first and then followed by cash compensation. As a result of the vesting of these units and cash compensation paid to date, the Company has disallowed a portion of its compensation paid to the applicable individuals.
130
  For the Year Ended December 31, 
  2019
 2018
 2017
Current $27,641
 $19,259
 $14,629
Deferred (1,916) 6,359
 6,458
Total $25,725
 $25,618
 $21,087

141

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Federal income tax expense differs from the statutory federal rate of 21% for the years ended December 31, 2019 and 2018 and 35% for the year ended December 31, 2017 due to the following:
  For the Year Ended December 31, 
  2019  2018  2017 
Federal taxes calculated at statutory rate $23,003
21.0 % $22,230
21.0 % $25,720
35.0 %
Increase (decrease) resulting from:         
State taxes, net of federal benefit 4,792
4.4 % 4,666
4.4 % 3,053
4.2 %
Revaluation of net deferred tax liability as a result
    of the Tax Cuts and Jobs Act
 
 % 
 % (5,894)(8.0)%
Benefit of equity based compensation (1,353)(1.2)% (870)(0.8)% (310)(0.4)%
Municipal interest income, net of interest
    disallowance
 (908)(0.8)% (837)(0.8)% (1,402)(1.9)%
Bank owned life insurance (51)(0.1)% (51) % (85)(0.2)%
Merger and stock offering costs 66
0.1 % 141
0.1 % 
 %
Other 176
0.1 % 339
0.3 % 5
 %
Income tax expense, as reported $25,725
23.5 % $25,618
24.2 % $21,087
28.7 %

The components of the net deferred tax liability(liabilities) assets at December 31, 20192021 and 2020, are as follows:
December 31,
 2021 2020 
Deferred tax assets:  
Allowance for credit losses$35,233 $48,409 
Operating lease liabilities12,478 14,496 
Federal net operating loss1,370 1,753 
Deferred compensation5,484 8,872 
Unrealized loss on cash flow hedges205 499 
Other assets8,301 19,101 
Subtotal63,071 93,130 
Deferred tax liabilities:  
FHLB stock dividends$(484)$(561)
Operating leases - right of use assets(11,287)(13,197)
Depreciation(7,938)(7,491)
Amortization of core deposit intangibles(116)(684)
Unrealized gain on equity securities(2,407)(17)
Unrealized gain on debt securities(1,324)(13,027)
Mortgage servicing rights(30,098)(20,803)
Goodwill(13,743)(11,301)
Other liabilities(2,494)(9,653)
Subtotal(69,891)(76,734)
Net deferred tax (liabilities) assets$(6,820)$16,396 
The Company has net operating loss carryforward acquired from Franklin of $6,523 as of December 31, 2018,2021. The net operating loss carryforward can be used to offset taxable income in future periods and reduce income tax liabilities in those future periods. While net operating losses are as follows:
  December 31,
 December 31,
  2019
 2018
Deferred tax assets:  
  
Allowance for loan losses $8,113
 $7,539
Operating lease liability 9,373
 
Amortization of core deposit intangible 1,386
 1,012
Deferred compensation 5,231
 5,878
Unrealized loss on debt securities 54
 3,278
Unrealized loss on equity securities 60
 21
Other 2,388
 1,998
Subtotal 26,605
 19,726
Deferred tax liabilities:  
  
FHLB stock dividends (550) (550)
Operating lease - right of use asset (8,641) 
Depreciation (5,078) (4,812)
Unrealized gain on cash flow hedges (203) (736)
Unrealized gain on debt securities (3,051) 
Mortgage servicing rights (19,678) (23,146)
Goodwill (8,859) (6,583)
Other (1,035) (562)
Subtotal (47,095) (36,389)
Net deferred tax liability $(20,490) $(16,663)
On December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was signed into law, among other things permanently reducing the corporate tax rate from 35 percentsubject to 21 percent, effective for tax years beginning January 1, 2018. Under the guidance of ASC 740, “Income Taxes” (“ASC 740”),certain annual utilization limits under Section 382, the Company revalued itsbelieves the net operating loss carryforward will be realized based on the projected annual limitation and the length of the net operating loss carryover period. The Company's determination of the realization of the net deferred tax assets on the date of enactmentasset is based on the reduction in the overall future tax benefit expected to be realized at the lower tax rate implemented by the new legislation. After reviewing the Company’s inventoryits assessment of deferred tax assetsall available positive and liabilitiesnegative evidence. The net operating loss carryforward expires on the date of enactment and giving consideration to the future impact of the lower corporate tax rates and other provisions of the new legislation, the Company’s revaluation of its net deferred tax liabilities resulted in a $5,894 reduction, which was included in “income tax expense” in the Consolidated Statements of Income.December 31, 2029.
The Company is no longer subject to examination by taxing authorities for tax years before 2016 for federal taxes and before 2015 for various state jurisdictions.


142

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Note (15)—Dividend restrictions:
Due to regulations of the Tennessee Department of Financial Institutions, (“TDFI”), the Bank may not declare dividends in any calendar year that exceeds the total of its net income of that year combined with its retained net income of the preceding two years without the prior approval of the TDFI Commissioner. Based upon this regulation, $223,730$170,769 and $164,859$185,703 was available for payment of dividends without such prior approval atas of December 31, 20192021 and 2018,2020, respectively.
In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements.
 
NoDuring the years ended December 31, 2021 and 2020, there were $122,500 and $48,750, respectively, in cash dividends declared from the Bank to the Company. Additionally, during the year ended December 31, 2020, the Bank also declared a noncash dividend to the Company comprising investment securities amounting to $956. There were declaredno such noncash dividends from the Bank to the Company during the yearsyear ended December 31, 2019 or 2018.2021.







 
131

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (16)—Commitments and contingencies:
Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.
Commitments may expire without being used. Off-balance sheet risk toof credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
December 31,
 2021 2020 
Commitments to extend credit, excluding interest rate lock commitments$3,106,594 $2,719,996 
Letters of credit77,427 67,598 
Balance at end of period$3,184,021 $2,787,594 
  December 31, 
  2019
 2018
Commitments to extend credit, excluding interest rate lock commitments $1,086,173
 $1,032,390
Letters of credit 19,569
 19,024
Balance at end of period $1,105,742
 $1,051,414
As of December 31, 2021 and 2020, loan commitments included above with floating interest rates totaled $2.26 billion and $1.65 billion, respectively.
The Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. On January 1, 2020, the Company began estimating expected credit losses under the CECL methodology. When applying this methodology, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
The table below presents activity within the allowance for credit losses on unfunded commitments included in accrued expenses and other liabilities on the Company's consolidated balance sheets for the years ended December 31, 2021 and 2020:
Year Ended December 31,
2021 2020 
Balance at beginning of period$16,378 $— 
Impact of CECL adoption on provision for credit losses on unfunded commitments— 2,947 
Increase in provision for credit losses from unfunded commitments acquired in business combination— 10,499 
Provision for credit losses on unfunded commitments(1,998)2,932 
Balance at end of period$14,380 $16,378 
In connection with the sale of mortgage loans to third party investors, the BankCompany makes usual and customary representations and warranties as to the propriety of its origination activities. Occasionally, the investors require the BankCompany to repurchase loans sold to them under the terms of the warranties. When this happens, the loans are recorded at fair value with a corresponding charge to a valuation reserve. The total principal amount of loans repurchased (or indemnified for) was $7,364, $9,171 and $6,475 $6,646, and$4,704 for the years ended December 31, 2021, 2020, and 2019, 2018, and 2017.respectively. The Company has established a reserve associated with loan repurchases. This reserve is recorded in accrued expenses and other liabilities on the consolidated balance sheets.
The following table summarizes the activity in the repurchase reserve:reserve included in accrued expenses and other liabilities on the Company's consolidated balance sheets:
Year Ended December 31,
 2021 2020 2019 
Balance at beginning of period$5,928 $3,529 $3,273 
Provision for loan repurchases or indemnifications(766)2,607 362 
Losses on loans repurchased or indemnified(360)(208)(106)
Balance at end of period$4,802 $5,928 $3,529 
132
  For the Year Ended December 31, 
  2019
 2018
 2017
Balance at beginning of period $3,273
 $3,386
 $2,659
Provision for loan repurchases or indemnifications 362
 174
 810
Recoveries on previous losses (106) 3
 
Losses on loans repurchased or indemnified 
 (290) (83)
Balance at end of period $3,529
 $3,273
 $3,386

FB Financial Corporation and subsidiaries

Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (17)—Derivatives:
The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as the exposure for its customers. Derivative financial instruments are included in the Consolidated Balance Sheetsconsolidated balance sheets line item “Other assets” or “Other liabilities” at fair value in accordance with ASC 815, “Derivatives and Hedging.”
The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Under such commitments, interest rates for mortgage loans are typically locked in for upbetween 45 to sixty90 days with the customer. These interest rate lock commitments are recorded at fair value in the Company’s Consolidated Balance Sheets.consolidated balance sheets. The Company also enters into best effort or mandatory delivery forward commitments to sell residential mortgage loans to secondary market investors. Gains and losses arising from changes in the valuation of the rate-lock commitments and forward commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statementsconsolidated statements of Income.

143

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

income.
The Company enters into forward commitments, futures and options contracts that are not designated as hedging instruments as economic hedges to offset the changes in fair value of MSRs.Mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statementsconsolidated statements of Income.income.
Additionally, the Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.

The Company also maintains two2 interest rate swap agreements with notional amounts totaling $30,000 used to hedge interest rate exposure on outstanding subordinated debentures included in long-term debt totaling $30,930. Under these agreements, the Company receives a variable rate of interest equal to 3-month LIBOR and pays a weighted average fixed rate of interest of 2.08%. Upon the cessation of LIBOR in June 2023, the rate will convert to SOFR plus an adjustment in accordance with market standards. The interest rate swap contracts, which mature in June of 2024, are designated as cash flow hedges with the objective of reducing the variability in cash flows resulting from changes in interest rates. As of December 31, 20192021 and 2018,2020, the fair value of these contracts was $(515)resulted in liability balances of $785 and $721,$1,909, respectively.
In July 2017, the Company entered into three3 interest rate swap contracts on floating rate liabilities at the Bank level with notional amounts of $30,000, $35,000 and $35,000 for a period of three, four and five years, respectively. These interest rate swaps were designated as cash flow hedges with the objective of reducingto hedge the variability of cash flows associated with $100,000 ofthe Company’s FHLB borrowings obtained in conjunction with the Clayton Banks acquisition. During the first quarter of 2018, theseborrowings. These swaps were canceled during the year ended December 31, 2018, locking in a tax-adjusted gain of $1,564 in other comprehensive income to be accreted over the three, four and five-year terms of the underlying contracts. As ofThe advances associated with the legacy cash flow hedge matured during the year ended December 31, 20192020, and 2018, therethe Company elected not to renew them. As such, during the year ended December 31, 2020, the remaining unamortized gain was $955 and $1,436, respectively, remaining in thereclassified from accumulated other comprehensive income to be accreted.earnings.
133

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following tables provide details on the Company’s derivative financial instruments as of the dates presented:
December 31, 2021
Notional AmountAssetLiability
Not designated as hedging:
  Interest rate contracts$600,048 $19,265 $19,138 
  Forward commitments1,180,000 — 1,077 
  Interest rate-lock commitments487,396 7,197 — 
  Futures contracts429,000 922 — 
    Total$2,696,444 $27,384 $20,215 

 December 31, 2020
 Notional AmountAssetLiability
Not designated as hedging:   
  Interest rate contracts$606,878 $34,547 $34,317 
  Forward commitments1,358,328 — 11,633 
  Interest rate-lock commitments1,191,621 34,391 — 
  Futures contracts375,400 — 383 
    Total$3,532,227 $68,938 $46,333 
 December 31, 2021
 Notional AmountAssetLiability
Designated as hedging:   
  Interest rate swaps$30,000 $— $785 
December 31, 2020
Notional AmountAssetLiability
Designated as hedging:
   Interest rate swaps$30,000 $— $1,909 
Gains (losses) included in the consolidated statements of income related to the Company’s derivative financial instruments were as follows:
Year Ended December 31,
 2021 2020 2019 
Not designated as hedging instruments (included in mortgage banking income):
  Interest rate lock commitments$(27,194)$27,339 $(2,112)
  Forward commitments25,661 (73,033)12,170 
  Futures contracts(7,949)8,151 (6,723)
Option contracts— — (47)
    Total$(9,482)$(37,543)$3,288 
Year Ended December 31,
 2021 2020 2019 
Designated as hedging:
   Amount of gain reclassified from other comprehensive
      income and recognized in interest expense on
      borrowings, net of tax expenses of $0, $337 and $170
$— $955 $481 
   Loss included in interest expense on borrowings(577)(353)115 
     Total$(577)$602 $596 
134

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following discloses the amount included in other comprehensive income, net of tax, for derivative instruments designated as cash flow hedges for the periods presented:
Year Ended December 31,
 2021 2020 2019 
Designated as hedging:
   Amount of gain (loss) recognized in other comprehensive
     income, net of tax expense (benefit) $293, $(363) and $(322)
$831 $(1,031)$(914)
Certain financial instruments, including derivatives, may be eligible for offset in the Consolidated Balance Sheetsconsolidated balance sheets when the “right of setoff”offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements. Theagreements, however the Company has not elected to offset such financial instruments in the Consolidated Balance Sheets.consolidated balance sheets. The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative AssetsOffsetting Derivative Liabilities
December 31, 2021December 31, 2020December 31, 2021December 31, 2020
Gross amounts recognized$4,990 $3,863 $15,733 $34,051 
Gross amounts offset in the consolidated balance sheets— — — — 
Net amounts presented in the consolidated balance sheets4,990 3,863 15,733 34,051 
Gross amounts not offset in the consolidated balance sheets
Less: financial instruments4,297 857 4,297 857 
Less: financial collateral pledged— — 11,436 33,194 
Net amounts$693 $3,006 $— $— 
Most derivative contracts with clients are secured by collateral. Additionally, in accordance with the interest rate agreements with derivatives dealers, the Company may be required to post margin to these counterparties. At December 31, 20192021 and 2018,2020, the Company had minimum collateral posting thresholds with certain derivative counterparties and had collateral posted of $33,616$57,868 and $13,904,$57,985, respectively, against its obligations under these agreements. Cash pledged as collateral related toon derivative contracts is recorded in other assets in the Consolidated Balance Sheets.
The following table provides details on the Company’s derivative financial instruments as of the dates presented:consolidated balance sheets.
  December 31, 2019 
  Notional Amount
 Asset
 Liability
Not designated as hedging:      
Interest rate contracts $440,556
 $14,929
 $14,929
Forward commitments 684,437
 
 866
Interest rate-lock commitments 453,198
 7,052
 
Futures contracts 389,000
 
 1,623
Option contracts 
 
 
Total $1,967,191
 $21,981
 $17,418


144

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

  December 31, 2018 
  Notional Amount
 Asset
 Liability
Not designated as hedging:      
Interest rate contracts $295,333
 $6,679
 $6,679
Forward commitments 474,208
 
 4,958
Interest rate-lock commitments 318,706
 6,241
 
Futures contracts 166,000
 649
 
Options contracts 3,800
 26
 
Total $1,258,047
 $13,595
 $11,637
  December 31, 2019 
  Notional Amount
 Asset
 Liability
Designated as hedging:      
Interest rate swaps $30,000
 $
 $515
  December 31, 2018 
  Notional Amount
 Asset
 Liability
Designated as hedging:      
Interest rate swaps $30,000
 $721
 $
Gains (losses) included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows:
  Year Ended December 31, 
  2019
 2018
 2017
Not designated as hedging instruments (included in mortgage banking income):      
Interest rate lock commitments $(2,112) $(527) $340
Forward commitments 12,170
 3,864
 (11,987)
Futures contracts (6,723) (2,981) 315
Option contracts (47) (58) 22
Total $3,288
 $298
 $(11,310)
  Year Ended December 31, 
  2019
 2018
 2017
Designated as hedging:      
Amount of gain reclassified from other comprehensive
income and recognized in interest expense on
borrowings, net of taxes of $170, $45, and $0
 $481
 $128
 $
Gain (loss) included in interest expense on borrowings 115
 32
 (168)
Total $596
 $160
 $(168)
The following discloses the amount included in other comprehensive income (loss), net of tax, for derivative instruments designated as cash flow hedges for the periods presented:

145

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

  Year Ended December 31, 
  2019
 2018
 2017
Designated as hedging:      
Amount of (loss) gain recognized in other comprehensive
   income, net of tax
 $(914) $1,039
 $685
Note (18)—Fair value of financial instruments:
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
135

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:
Investment SecuritiesInvestment securities-Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy. Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for saleLoans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics for the mortgage portfolio, that is, using Level 2 inputs. Commercial loans held for sale's fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3.
DerivativesThe fair value of the Company's interest rate swaps are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. Fair value of commitments is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. These financial instruments are classified as Level 2.
OREOOREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rightsMSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral dependent loansCollateral dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral dependent loans are classified as Level 3.
Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for sale-Loans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs.
Derivatives-The fair value of the interest rate swaps are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. Fair value of commitments is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. These financial instruments are classified as Level 2.
Other real estate owned (“OREO”) - OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is


146
136

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rights ("MSRs") - MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, mortgage servicing rights are considered Level 3.
Impaired loans-Loans considered impaired under FASB ASC 310, "Receivables", are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value adjustments for impaired loans are recorded on a non-recurring basis as either partial write downs based on observable market prices or current appraisal of the collateral. Impaired loans are classified as Level 3.
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 
 Fair Value
December 31, 2021Carrying amountLevel 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,797,740 $1,797,740 $— $— $1,797,740 
Investment securities1,681,892 — 1,681,892 — 1,681,892 
Loans, net7,479,103 — — 7,566,717 7,566,717 
Loans held for sale752,223 — 672,924 79,299 752,223 
Interest receivable38,528 36 6,461 32,031 38,528 
Mortgage servicing rights115,512 — — 115,512 115,512 
Derivatives27,384 — 27,384 — 27,384 
Financial liabilities: 
Deposits: 
Without stated maturities$9,705,816 $9,705,816 $— $— $9,705,816 
With stated maturities1,131,081 — 1,137,647 — 1,137,647 
Securities sold under agreement to
repurchase and federal funds sold
40,716 40,716 — — 40,716 
Subordinated debt129,544 — — 133,021 133,021 
Interest payable3,162 140 1,510 1,512 3,162 
Derivatives21,000 — 21,000 — 21,000 
  
 Fair Value
 
December 31, 2019 Carrying amount
 Level 1
 Level 2
 Level 3
 Total
Financial assets:          
Cash and cash equivalents $232,681
 $232,681
 $
 $
 $232,681
Investment securities 691,676
 
 691,676
 
 691,676
Loans, net 4,378,503
 
 
 4,363,903
 4,363,903
Loans held for sale 262,518
 
 262,518
 
 262,518
Interest receivable 17,083
 
 3,282
 13,801
 17,083
Mortgage servicing rights 75,521
 
 
 75,521
 75,521
Derivatives 21,981
 
 21,981
 
 21,981
Financial liabilities:          
Deposits:          
Without stated maturities $3,743,085
 $3,743,085
 $
 $
 $3,743,085
With stated maturities 1,191,853
 
 1,200,145
 
 1,200,145
Securities sold under agreement to
repurchase and federal funds sold
 23,745
 23,745
 
 
 23,745
Federal Home Loan Bank advances 250,000
 
 250,213
 
 250,213
Subordinated debt 30,930
 
 29,706
 
 29,706
Interest payable 6,465
 376
 6,089
 
 6,465
Derivatives 17,933
 
 17,933
 
 17,933

 
 Fair Value
December 31, 2020Carrying amountLevel 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,317,898 $1,317,898 $— $— $1,317,898 
Investment securities1,176,991 — 1,176,991 — 1,176,991 
Loans, net6,912,570 — — 7,058,693 7,058,693 
Loans held for sale899,173 — 683,770 215,403 899,173 
Interest receivable43,603 33 5,254 38,316 43,603 
Mortgage servicing rights79,997 — — 79,997 79,997 
Derivatives68,938 — 68,938 — 68,938 
Financial liabilities: 
Deposits: 
Without stated maturities$8,020,783 $8,020,783 $— $— $8,020,783 
With stated maturities1,437,254 — 1,446,605 — 1,446,605 
Securities sold under agreement to
repurchase and federal funds sold
32,199 32,199 — — 32,199 
Subordinated debt189,527 — — 192,149 192,149 
Other borrowings15,000 — 15,000 — 15,000 
Interest payable6,772 327 4,210 2,235 6,772 
Derivatives48,242 — 48,242 — 48,242 
147
137

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

  
 Fair Value
 
December 31, 2018 Carrying amount
 Level 1
 Level 2
 Level 3
 Total
Financial assets:          
Cash and cash equivalents $125,356
 $125,356
 $
 $
 $125,356
Investment securities 658,805
 
 658,805
 
 658,805
Loans, net 3,638,579
 
 
 3,630,500
 3,630,500
Loans held for sale 278,815
 
 278,815
 
 278,815
Interest receivable 14,503
 
 2,848
 11,655
 14,503
Mortgage servicing rights 88,829
 
 
 88,829
 88,829
Derivatives 14,316
 
 14,316
 
 14,316
Financial liabilities:          
Deposits:          
Without stated maturities $3,051,972
 $3,051,972
 $
 $
 $3,051,972
With stated maturities 1,119,745
 
 1,122,076
 
 1,122,076
Securities sold under agreement to
repurchase and federal funds sold
 15,081
 15,081
 
 
 15,081
Federal Home Loan Bank advances 181,765
 
 181,864
 
 181,864
Subordinated debt 30,930
 
 30,000
 
 30,000
Interest payable 5,015
 530
 4,485
 
 5,015
Derivatives 11,637
 
 11,637
 
 11,637
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 20192021 are presented in the following table:
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:    
Available-for-sale securities:    
U.S. government agency securities$— $33,870 $— $33,870 
Mortgage-backed securities - residential— 1,269,372 — 1,269,372 
Mortgage-backed securities - commercial— 15,250 — 15,250 
Municipal securities— 338,610 — 338,610 
Treasury securities— 14,908 — 14,908 
Corporate securities— 6,515 — 6,515 
Equity securities— 3,367 — 3,367 
Total securities$— $1,681,892 $— $1,681,892 
Loans held for sale$— $672,924 $79,299 $752,223 
Mortgage servicing rights— — 115,512 115,512 
Derivatives— 27,384 — 27,384 
Financial Liabilities:
Derivatives— 21,000 — 21,000 
December 31, 2019 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 Total
Recurring valuations:        
Financial assets:        
Available-for-sale securities:        
Mortgage-backed securities $
 $490,676
 $
 $490,676
Municipals, tax-exempt 
 189,235
 
 189,235
Treasury securities 
 7,448
 
 7,448
Corporate securities 
 1,022
 
 1,022
Equity securities 
 3,295
 
 3,295
Total $
 $691,676
 $
 $691,676
Loans held for sale $
 $262,518
 $
 $262,518
Mortgage servicing rights 
 
 75,521
 75,521
Derivatives 
 21,981
 
 21,981
Financial Liabilities:        
Derivatives 
 17,933
 
 17,933
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2021 are presented in the following table:

At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,308 $6,308 
Collateral dependent loans:
Construction$— $— $606 $606 
Residential real estate:
Residential line of credit— — 592 592 
Commercial real estate:
Owner occupied— — 729 729 
Non-owner occupied— — 3,526 3,526 
Consumer and other— — 24 24 
Total collateral dependent loans$— $— $5,477 $5,477 
148
138

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2020 are presented in the following table:
At December 31, 2020Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:    
Available-for-sale securities:    
U.S. government agency securities$— $2,003 $— $2,003 
Mortgage-backed securities - residential— 773,336 — 773,336 
Mortgage-backed securities - commercial— 21,588 — 21,588 
Municipal securities— 356,329 — 356,329 
Treasury securities— 16,628 — 16,628 
Corporate securities— 2,516 — 2,516 
Equity securities— 4,591 — 4,591 
Total securities$— $1,176,991 $— $1,176,991 
Loans held for sale$— $683,770 $215,403 $899,173 
Mortgage servicing rights— — 79,997 79,997 
Derivatives— 68,938 — 68,938 
Financial Liabilities:
Derivatives— 48,242 — 48,242 
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 20192020 are presented in the following table:
At December 31, 2020Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other observable inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,662 $6,662 
Collateral dependent loans:
Commercial and industrial$— $— $684 $684 
Residential real estate:
Residential line of credit— — 311 311 
Commercial real estate: 
Owner occupied— — 136 136 
Non-owner occupied— — 5,022 5,022 
Total collateral dependent loans$— $— $6,153 $6,153 
At December 31, 2019 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 Total
Non-recurring valuations:        
Financial assets:        
Other real estate owned $
 $
 $9,774
 $9,774
Impaired loans(1):
        
Commercial and industrial $
 $
 $6,481
 $6,481
Residential real estate:        
1-4 family mortgage 
 
 378
 378
   Residential line of credit 
 
 321
 321
Commercial real estate:        
Owner occupied 
 
 951
 951
Non-owner occupied 
 
 2,560
 2,560
Consumer and other 
 
 
 
Total $
 $
 $10,691
 $10,691
(1) Includes both impaired non-purchased loansThe following tables present information as of December 31, 2021 and collateral-dependent PCI loans.

The balances and levels2020 about significant unobservable inputs (Level 3) used in the valuation of the assets measured at fair value on a recurring basis at December 31, 2018 are presented in the following table:nonrecurring basis:
As of December 31, 2021
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent loans$5,477 Valuation of collateralDiscount for comparable sales10%-35%
Other real estate owned$6,308 Appraised value of property less costs to sellDiscount for costs to sell0%-15%
139
At December 31, 2018 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 Total
Recurring valuations:        
Financial assets:        
Available-for-sale securities:        
U.S. government agency securities $
 $989
 $
 $989
Mortgage-backed securities 
 508,580
 
 508,580
Municipals, tax-exempt 
 138,887
 
 138,887
Treasury securities 
 7,242
 
 7,242
Equity securities 
 3,107
 
 3,107
Total $
 $658,805
 $
 $658,805
Loans held for sale $
 $278,815
 $
 $278,815
Mortgage servicing rights 
 
 88,829
 88,829
Derivatives 
 14,316
 
 14,316
Financial Liabilities:        
Derivatives 
 11,637
 
 11,637

149

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

As of December 31, 2020
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent loans$6,153 Valuation of collateralDiscount for comparable sales0%-30%
Other real estate owned$6,662 Appraised value of property less costs to sellDiscount for costs to sell0%-15%
The balances and levels ofFor collateral dependent loans, the assetsACL is measured at fair valuebased on a non-recurring basis at December 31, 2018 are presented in the following table:
At December 31, 2018 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other observable inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 Total
Non-recurring valuations:        
Financial assets:        
Other real estate owned $
 $
 $2,266
 $2,266
Impaired Loans(1):
        
Commercial and industrial $
 $
 $732
 $732
Construction 
 
 832
 832
Residential real estate:        
1-4 family mortgage 
 
 146
 146
Commercial real estate:        
Owner occupied 
 
 87
 87
Non-owner occupied 
 
 6,921
 6,921
Total $
 $
 $8,718
 $8,718
(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
There were no transfersdifference between Level 1, 2 or 3 during the periods presented.
The following table provides a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs, during the years ended December 31, 2019 and 2018:
  
Available-for-sale
securities
 
  Year Ended December 31, 
  2019
 2018
Balance at beginning of period $
 $3,604
Reclassification of equity securities without a readily determinable fair value to other assets 
 (3,604)
Balance at end of period $
 $
The following table presents information as of December 31, 2019 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument 
Fair Value
 Valuation technique Significant Unobservable inputs 
Range of
inputs
Impaired loans(1)
 $10,691
 Valuation of collateral Discount for comparable sales 0%-30%
Other real estate owned $9,774
 Appraised value of property less costs to sell Discount for costs to sell 0%-15%
(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
The following table presents information as of December 31, 2018 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument 
Fair Value
 Valuation technique Significant Unobservable inputs 
Range of
inputs
Impaired loans(1)
 $8,718
 Valuation of collateral Discount for comparable sales 0%-30%
Other real estate owned $2,266
 Appraised value of property less costs to sell Discount for costs to sell 0%-15%
(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.

150

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral lessand the amortized cost basis of the loan as of the measurement date. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for estimated selling costs. Impairedand closing costs related to liquidation of the collateral. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the clientborrower and client'sborrower's business. As of December 31, 2021 and 2020, total amortized cost of collateral dependent loans measured on a non-recurring basis amounted to $2,255 and $7,839, respectively.
Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for loancredit losses. Appraisals for both collateral-dependent impairedcollateral dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.
Fair value option
The following table summarizes the Company's loans held for sale, at fair value, as of the dates presented:
December 31,
20212020
Commercial and industrial$79,299 $215,403 
Residential real estate:
1-4 family mortgage672,924 683,770 
Total loans held for sale$752,223 $899,173 
Mortgage loans held for sale
The Company elected to measure allmeasures mortgage loans originated for sale at fair value under the fair value option as permitted under ASC 825.825, "Financial Instruments" ("ASC 825"). Electing to measure these assets at fair value reduces certain timing differences and bettermore accurately matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net lossesA net loss of $2,861$16,976 and $4,539a net gain $24,233 resulting from fair value changes of the mortgage loans were recorded in income during the years ended December 31, 20192021 and 2018,2020, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both loans held for sale and the related derivative instruments are recorded in Mortgage Banking Income in the Consolidated Statementsconsolidated statements of Income.income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.
Government National Mortgage Association optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of
140

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
the loan. Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet, regardless of whether the Company intends to exercise the buy-back option if the buyback option provides the transferor a more-than-trivial benefit. As of December 31, 20192021, and 2018,December 31, 2020, there was $51,705were $94,648 and $67,362,$151,184, respectively, of delinquent GNMA loans previously sold that the Company did not record on its Consolidatedconsolidated balance sheets as the Company determined there not to be a more-than-trivial benefit based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.
Commercial loans held for sale
The Company also has a portfolio of shared national credits and institutional healthcare loans that were acquired during 2020 in the acquisition of Franklin. These commercial loans are also being measured under the fair value option. As such, these loans are excluded from the allowance for credit losses. The following table sets forth the changes in fair value associated with this portfolio.
Year Ended December 31, 2021
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$239,063 $(23,660)$215,403 
Change in fair value:
Pay-downs and pay-offs(141,002)— (141,002)
Write-offs to discount(8,563)8,563 — 
Changes in valuation included in other noninterest income(2,736)7,634 4,898 
     Carrying value at end of period$86,762 $(7,463)$79,299 
In addition to the gain of $4,898 recognized on the change in fair value of the portfolio during the year ended December 31, 2021, the Company recognized an additional gain of $6,274 related to the pay-off of a loan that had been partially charged off prior to acquisition of the portfolio.
Year Ended December 31, 2020
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$— $— $— 
Commercial loans held for sale acquired from Franklin350,269 (24,063)326,206 
Change in fair value:
   Pay-downs and pay-offs(111,206)— (111,206)
   Write-offs to discount— (2,825)(2,825)
   Changes in valuation included in other noninterest income— 3,228 3,228 
      Carrying value at end of period$239,063 $(23,660)$215,403 
Interest income on loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income in the Consolidated Statementsconsolidated statements of Income.income.
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of December 31, 20192021 and December 31, 2018:2020:
December 31, 2021Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$672,924 $658,017 $14,907 
Commercial loans held for sale measured at fair value74,082 76,863 (2,781)
Nonaccrual loans5,217 9,899 (4,682)
December 31, 2020 
Mortgage loans held for sale measured at fair value$683,770 $651,887 $31,883 
Commercial loans held for sale measured at fair value208,914 226,867 (17,953)
Past due loans of 90 days or more83 163 (80)
Nonaccrual loans6,406 12,033 (5,627)
141
December 31, 2019 
Aggregate
fair value

 
Aggregate
Unpaid
Principal
Balance

 Difference
Mortgage loans held for sale measured at fair value $262,518
 $254,868
 $7,650
Past due loans of 90 days or more 
 
 
Nonaccrual loans 
 
 
       
December 31, 2018      
Mortgage loans held for sale measured at fair value $278,418
 $267,907
 $10,511
Past due loans of 90 days or more 
 
 
Nonaccrual loans 397
 397
 


151

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Note (19)—Parent company only financial statements:
The following information presents the condensed balance sheets, statements of operations, and cash flows of FB Financial Corporation as of December 31, 2021 and 2020 and for each of the years in the three-year period ended December 31, 2021.
 As of December 31,  As of December 31,
Balance sheet 2019
 2018
Balance sheet20212020
Assets    Assets  
Cash and cash equivalents(1)
 $4,673
 $17,400
Cash and cash equivalents(1)
$21,515 $5,310 
Investments in Bank subsidiary(1)
 782,565
 679,097
Equity securities, at fair value Equity securities, at fair value— 1,173 
Investment in subsidiaries(1)
Investment in subsidiaries(1)
1,427,784 1,378,347 
Other assets 6,292
 7,364
Other assets14,487 12,240 
Goodwill 29
 29
Goodwill29 29 
Total assets 793,559
 703,890
Total assets$1,463,815 $1,397,099 
Liabilities and shareholders' equity    Liabilities and shareholders' equity  
Liabilities    Liabilities  
Borrowings $30,930
 $30,930
Borrowings$30,930 $106,299 
Accrued expenses and other liabilities 300
 1,103
Accrued expenses and other liabilities283 (489)
Total liabilities 31,230
 32,033
Total liabilities31,213 105,810 
Shareholders' equity    Shareholders' equity  
Common stock 31,034
 30,725
Common stock47,549 47,222 
Additional paid-in capital 425,633
 424,146
Additional paid-in capital892,529 898,847 
Retained earnings 293,524
 221,213
Retained earnings486,666 317,625 
Accumulated other comprehensive (loss) income 12,138
 (4,227)
Accumulated other comprehensive incomeAccumulated other comprehensive income5,858 27,595 
Total shareholders' equity 762,329
 671,857
Total shareholders' equity1,432,602 1,291,289 
Total liabilities and shareholders' equity $793,559
 $703,890
Total liabilities and shareholders' equity$1,463,815 $1,397,099 
(1) Eliminates in Consolidation
 For the years ended December 31,
Income Statements202120202019
Income
Dividend income from bank subsidiary(1)
$122,500 $49,706 $— 
Dividend income from nonbank subsidiary(1)
2,525 — — 
Gain on investments249 217 — 
Loss on other assets— — (16)
Other income15 1,732 211 
Total income125,289 51,655 195 
Expenses
Interest expense2,455 3,122 1,638 
Salaries, legal and professional fees1,445 1,458 1,056 
Other noninterest expense1,812 283 120 
Total expenses5,712 4,863 2,814 
Income (loss) before income tax benefit and equity in undistributed
    earnings of subsidiaries
119,577 46,792 (2,619)
Federal and state income tax benefit(2,992)(1,155)(683)
Income (loss) before equity in undistributed earnings of subsidiaries122,569 47,947 (1,936)
Equity in undistributed earnings from bank subsidiary(1)
68,351 15,168 85,750 
Equity in undistributed earnings from nonbank subsidiary(1)
$(635)$506 $— 
Net income$190,285 $63,621 $83,814 
(1) Eliminates in Consolidation
142
  For the years ended December 31, 
Income Statements 2019
 2018
 2017
Income      
Other interest income $
 $
 $41
Loss on investments 
 
 (945)
(Loss) gain on other assets (16) 297
 
Other income 211
 
 
Total income 195
 297
 (904)
Expenses      
Interest expense 1,638
 1,651
 1,491
Salaries, legal and professional fees 1,056
 1,481
 893
Other noninterest expense 120
 960
 296
Total expenses 2,814
 4,092
 2,680
Loss before income tax benefit and equity in undistributed earnings of
    bank subsidiary
 (2,619) (3,795) (3,584)
Federal and state income tax benefit (683) (746) (1,269)
Loss before equity in undistributed earnings of bank subsidiary (1,936) (3,049) (2,315)
Earnings from Bank subsidiary(1)
 85,750
 83,285
 54,713
Net income $83,814
 $80,236
 $52,398
(1) Eliminates in Consolidation

152

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

 For the years ended December 31,
Statement of Cash Flows202120202019
Operating Activities   
Net income$190,285 $63,621 $83,814 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of bank subsidiary(68,351)(15,168)(85,750)
Equity in undistributed income of nonbank subsidiary635 (506)— 
Gain on investments(249)(217)— 
Loss on other assets— — 16 
Stock-based compensation expense10,282 10,214 7,089 
(Increase) decrease in other assets(3,916)(9,717)1,056 
Decrease in other liabilities(10,836)(13,363)(9,711)
Net cash provided by (used in) operating activities117,850 34,864 (3,486)
Investing Activities 
Net cash paid in business combinations (See Note 2)— (35,505)— 
Proceeds from sale of equity securities1,422 — — 
Net cash provided by (used in) investing activities1,422 (35,505)— 
Financing Activities 
Accretion of interest rate premium on subordinated debt(369)(436)— 
Payment of dividends(21,583)(14,264)(10,045)
Payments on subordinated debt(60,000)— — 
Payments on other borrowings(15,000)— — 
Proceeds from other borrowings— 15,000 — 
Net proceeds from sale of common stock1,480 978 804 
Repurchase of Common Stock(7,595)— — 
Net cash (used in) provided by financing activities(103,067)1,278 (9,241)
Net increase (decrease) in cash and cash equivalents16,205 637 (12,727)
Cash and cash equivalents at beginning of year5,310 4,673 17,400 
Cash and cash equivalents at end of year$21,515 $5,310 $4,673 
Supplemental noncash disclosures: 
Dividends declared not paid on restricted stock units$400 $238 $149 
Noncash dividend from bank subsidiary— 956 — 
Noncash security distribution to bank subsidiary2,646 — — 

  For the years ended December 31, 
Statement of Cash Flows 2019
 2018
 2017
Operating Activities      
Net income $83,814
 $80,236
 $52,398
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed income of subsidiary bank (85,750) (83,285) (54,713)
Loss on investments 
 
 945
Loss (gain) on other assets 16
 (297) 
Stock-based compensation expense 7,089
 7,207
 
Decrease (increase) in other assets 1,056
 (441) (2,439)
Decrease in other liabilities (9,711) (7,737) (551)
Net used in operating activities (3,486) (4,317) (4,360)
Investing Activities      
Proceeds from sale of other assets 
 869
 
Net cash provided by investing activities 
 869
 
Financing Activities      
Equity contribution to Bank 
 
 (154,200)
Payment of dividends (10,045) (6,137) 
Net proceeds from sale of common stock 804
 1,196
 153,356
Net cash used in financing activities (9,241) (4,941) (844)
Net decrease in cash and cash equivalents (12,727) (8,389) (5,204)
Cash and cash equivalents at beginning of year 17,400
 25,789
 30,993
Cash and cash equivalents at end of year $4,673
 $17,400
 $25,789
Supplemental noncash disclosures:      
Dividends declared not paid on restricted stock units $149
 $226
 $
Noncash dividend from Bank 
 572
 

Note (20)—Segment reporting:
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, (“CEO”), the Company’s chief operating decision maker. The Company has identified two2 distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment utilizing mortgage offices outside of the geographic footprint of the Banking operations.2 distinct delivery channels: retail and ConsumerDirect. Additionally, the Mortgage segment includes the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.
As previously reported, during the three months ended March 31, 2021, the Company re-evaluated its business segments and revised to align all mortgage activities with the Mortgage segment. Previously, the Company had attributed retail mortgage activities originating from geographical locations within the footprint of the Company's branches to the Banking segment. Results for the comparable prior periods have been revised to reflect this realignment. The impact of this change on previously reported segment results was the reclassification of mortgage retail footprint total net contribution of $26,416 and $7,213from the Banking segment to the Mortgage segment for the years ended December 31, 2020 and 2019, respectively.
143

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore, these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.

153

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

During the first quarter of 2019, the Company's Board of Directors approved management's strategic plan to exit its wholesale mortgage delivery channels. On June 7, 2019, the Company completed the sale of its third party origination ("TPO") channel and on August 1, 2019, the Company completed the sale of its correspondent channel. The mortgageMortgage segment incurred $1,995$1,995 in restructuring and miscellaneous charges, during the year ended December 31, 2019, related to these sales. The restructuring charges include a one-time charge of $100 in relief of goodwill associated with the TPO channel.
The following tables provide segment financial information for the years ended December 31, 2019, 2018,2021, 2020, and 20172019 as follows:
Year Ended December 31, 2021BankingMortgageConsolidated
Net interest income$347,342 $28 $347,370 
Provisions for credit losses(1)
(40,993)— (40,993)
Mortgage banking income(2)
— 179,682 179,682 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (12,117)(12,117)
Other noninterest income61,073 (383)60,690 
Depreciation and amortization7,054 1,362 8,416 
Amortization of intangibles5,473 — 5,473 
Other noninterest expense220,283 139,395 359,678 
Income before income taxes$216,598 $26,453 $243,051 
Income tax expense52,750 
Net income applicable to FB Financial Corporation and noncontrolling
interest
190,301 
Net income applicable to noncontrolling interest(3)
16 
Net income applicable to FB Financial Corporation$190,285 
Total assets$11,540,560 $1,057,126 $12,597,686 
Goodwill242,561 — 242,561 
Year Ended December 31, 2019 Banking Mortgage Consolidated
Net interest income $226,098
 $(62) $226,036
Provision for loan loss 7,053
 
 7,053
Mortgage banking income 30,429
 87,476
 117,905
Change in fair value of mortgage servicing rights, net of hedging(1)
 
 (16,989) (16,989)
Other noninterest income 34,481
 
 34,481
Depreciation and amortization 4,670
 506
 5,176
Amortization of intangibles 4,339
 
 4,339
Other noninterest mortgage banking expense 23,216
 65,457
 88,673
Other noninterest expense(2)
 144,658
 1,995
 146,653
Income before income taxes $107,072
 $2,467
 $109,539
Income tax expense 
 
 25,725
Net income 
 
 $83,814
Total assets $5,795,888
 $329,033
 $6,124,921
Goodwill(3)
 169,051
 
 169,051
(1)Included in mortgage banking income.
(2)Included $5,385 in merger costs in the Banking segment and $1,995 in the Mortgage segment related to mortgage restructuring charges.
(3)Recognized $100 of goodwill relief related to the sale of the third party origination channel in the Mortgage segment. See Note 8. Goodwill and intangible assets.
(1)Included $(1,998) in provision for credit losses on unfunded commitments.
Year Ended December 31, 2018 Banking Mortgage Consolidated
Net interest income $204,517
 $(449) $204,068
Provision for loan loss 5,398
 
 5,398
Mortgage banking income 25,460
 83,874
 109,334
Change in fair value of mortgage servicing rights, net of hedging(1)
 
 (8,673) (8,673)
Other noninterest income 29,981
 
 29,981
Depreciation and amortization 3,827
 507
 4,334
Amortization of intangibles 3,185
 
 3,185
Other noninterest mortgage banking expense 21,671
 73,068
 94,739
Other noninterest expense(2)
 121,200
 
 121,200
Income before income taxes $104,677
 $1,177
 $105,854
Income tax expense     25,618
Net income     $80,236
Total assets $4,752,111
 $384,653
 $5,136,764
Goodwill 137,090
 100
 137,190
(1)Included in mortgage banking income.
(2)Included $1,594 in merger costs and $671 in costs related to follow-on secondary offering in the Banking segment.

(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.

(3)Banking segment includes noncontrolling interest.


154
144

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Year Ended December 31, 2020BankingMortgageConsolidated
Net interest income$265,581 $77 $265,658 
Provisions for credit losses(1)
107,967 — 107,967 
Mortgage banking income(2)
— 289,702 289,702 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (34,374)(34,374)
Other noninterest income46,527 — 46,527 
Depreciation and amortization6,425 1,111 7,536 
Amortization of intangibles5,323 — 5,323 
Other noninterest expense(3)
212,890 151,336 364,226 
(Loss) income before income taxes$(20,497)$102,958 $82,461 
Income tax expense18,832 
Net income applicable to FB Financial Corporation and noncontrolling
interest
63,629 
Net income applicable to noncontrolling interest(4)
Net income applicable to FB Financial Corporation$63,621 
Total assets$10,254,324 $953,006 $11,207,330 
Goodwill242,561 — 242,561 
(1)Includes $13,361 in provision for credit losses on unfunded commitments.
Year Ended December 31, 2017 
 
Banking

 Mortgage
 Consolidated
Net interest income $153,018
 $253
 $153,271
Provision for loan loss (950) 
 (950)
Mortgage banking income 26,737
 93,620
 120,357
Change in fair value of mortgage servicing rights(1)
 
 (3,424) (3,424)
Other noninterest income 24,648
 
 24,648
Depreciation and amortization 3,801
 515
 4,316
Amortization of intangibles 1,995
 
 1,995
Loss on sale of mortgage servicing rights 
 249
 249
Other noninterest mortgage banking expense 21,714
 76,582
 98,296
Other noninterest expense(2)
 117,461
 
 117,461
Income before income taxes $60,382
 $13,103
 $73,485
Income tax expense     21,087
Net income     $52,398
Total assets $4,130,349
 $597,364
 $4,727,713
Goodwill 137,090
 100
 137,190
(1)Included in mortgage banking income.
(2)Included $19,034 in merger and conversion expenses.

(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Includes $33,824 of merger costs in the Banking segment related to the Farmers National acquisition and the Franklin merger and $1,055 of merger costs in the Mortgage segment related to the Franklin merger.
(4)Banking segment includes noncontrolling interest.
Year Ended December 31, 2019BankingMortgageConsolidated
Net interest income$226,098 $(62)$226,036 
Provisions for loan losses7,053 — 7,053 
Mortgage banking income(1)
— 117,905 117,905 
Change in fair value of mortgage servicing rights, net of hedging(1)
— (16,989)(16,989)
Other noninterest income34,481 — 34,481 
Depreciation and amortization4,594 582 5,176 
Amortization of intangibles4,339 — 4,339 
Other noninterest expense(2)
144,734 90,592 235,326 
 Income before income taxes$99,859 $9,680 $109,539 
Income tax expense25,725 
Net income applicable to FB Financial Corporation$83,814 
Total assets$5,700,558 $424,363 $6,124,921 
Goodwill169,051 — 169,051 
1.Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
2.Includes $5,385 in merger costs in the Banking segment related to the Atlantic Capital branch acquisition and $1,995 in mortgage restructuring charges in the Mortgage segment.
Our Banking segment provides our Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which is eliminated in consolidation, had a prime interest rate of 4.75%, 5.50%, and 4.50% as of December 31, 2019 and 2018, 2017, respectively, and furtheris limited based on interest income earned by the Mortgage segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $11,183, $16,057,$23,910, $14,810 and $16,932$11,183 for the years ended December 31, 2021, 2020, and 2019, 2018, and 2017, respectively.
Note (21)—Minimum capital requirements:
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Under regulatory guidance for non-advanced approaches institutions, the Bank and Company are required to maintain minimum amounts andcapital ratios of common equity Tier I capital to risk-weighted assets.as outlined in the table below. Additionally, under U.S. Basel III Capital Rules, the decision was made to opt-out of including accumulated other comprehensive income in regulatory capital. As of December 31, 2019 and 2018, the Bank and Company met all capital adequacy requirements to which they are subject.
Beginning in 2016, an additional conservation buffer was added to the minimum requirements for capital adequacy
purposes, subject to a three year phase-in period. As of December 31, 2019 and 2018, the buffer was 2.50% and 1.88%, respectively. The capital conservation buffer was fully phased in on January 1, 2019.
Actual and required capital amounts and ratios are presented below at period-end.

155
145

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

made to opt out of including accumulated other comprehensive income in regulatory capital. As of December 31, 2021 and 2020, the Bank and Company met all capital adequacy requirements to which they are subject.
In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced a final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company adopted the capital transition relief over the permissible five-year period.
  Actual  
For capital adequacy purposes
  
Minimum Capital
adequacy with
capital buffer
  
To be well capitalized
under prompt corrective
action provisions
 
  Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
December 31, 2019                
Total Capital (to risk-weighted assets)                
FB Financial Corporation $633,549
 12.2% $415,442
 8.0% $545,268
 10.5% N/A
 N/A
FirstBank 623,432
 12.1% 412,186
 8.0% 540,995
 10.5% $515,233
 10.0%
Tier 1 Capital (to risk-weighted assets)                
FB Financial Corporation $602,410
 11.6% $311,591
 6.0% $441,421
 8.5% N/A
 N/A
FirstBank 592,293
 11.5% 309,022
 6.0% 437,782
 8.5% $412,030
 8.0%
Tier 1 Capital (to average assets)                
FB Financial Corporation $602,410
 10.1% $238,578
 4.0% N/A
 N/A
 N/A
 N/A
FirstBank 592,293
 9.9% 239,310
 4.0% N/A
 N/A
 $299,138
 5.0%
Common Equity Tier 1 Capital (to risk-weighted assets)                
FB Financial Corporation $572,410
 11.1% $232,058
 4.5% $360,979
 7.0% N/A
 N/A
FirstBank 592,293
 11.5% 231,767
 4.5% 360,526
 7.0% $334,774
 6.5%
Actual and required capital amounts and ratios are included below as of the dates indicated.

ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
 Actual  For capital adequacy purposes  
Minimum Capital
adequacy with
capital buffer
  
To be well capitalized
under prompt corrective
action provisions
 AmountRatioAmountRatioAmountRatio
 Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
December 31, 2018                
December 31, 2021December 31, 2021
Total Capital (to risk-weighted assets)                Total Capital (to risk-weighted assets)      
FB Financial Corporation $582,945
 13.0% $358,735
 8.0% $442,814
 9.9% N/A
 N/A
FB Financial Corporation$1,434,581 14.5 %$1,039,984 10.5 %N/AN/A
FirstBank 561,327
 12.5% 359,249
 8.0% 443,448
 9.9% $449,062
 10.0%FirstBank1,396,407 14.1 %1,038,760 10.5 %$989,295 10.0 %
Tier 1 Capital (to risk-weighted assets)                Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation $554,013
 12.4% $268,071
 6.0% $351,843
 7.9% N/A
 N/A
FB Financial Corporation$1,251,874 12.6 %$841,892 8.5 %N/AN/A
FirstBank 532,395
 11.9% 268,434
 6.0% 352,320
 7.9% $357,913
 8.0%FirstBank1,213,700 12.3 %840,901 8.5 %$791,436 8.0 %
Tier 1 Capital (to average assets)                Tier 1 Capital (to average assets)
FB Financial Corporation $554,013
 11.4% $194,391
 4.0% N/A
 N/A
 N/A
 N/A
FB Financial Corporation$1,251,874 10.5 %$474,831 4.0 %N/AN/A
FirstBank 532,395
 10.9% 195,374
 4.0% N/A
 N/A
 $244,218
 5.0%FirstBank1,213,700 10.2 %474,044 4.0 %$592,555 5.0 %
Common Equity Tier 1 Capital (to risk-weighted assets)                
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation $524,013
 11.7% $201,543
 4.5% $285,520
 6.4% N/A
 N/A
FB Financial Corporation$1,221,874 12.3 %$693,322 7.0 %N/AN/A
FirstBank 532,395
 11.9% 201,326
 4.5% 285,212
 6.4% $290,804
 6.5%FirstBank1,213,700 12.3 %692,507 7.0 %$643,042 6.5 %

 ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
December 31, 2020
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,358,897 15.0 %$952,736 10.5 %N/AN/A
FirstBank1,353,279 14.9 %951,327 10.5 %$906,026 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,090,364 12.0 %$771,262 8.5 %N/AN/A
FirstBank1,142,548 12.6 %770,122 8.5 %$724,820 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,090,364 10.0 %$435,064 4.0 %N/AN/A
FirstBank1,142,548 10.5 %435,279 4.0 %$544,098 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,060,364 11.7 %$635,157 7.0 %N/AN/A
FirstBank1,142,548 12.6 %634,218 7.0 %$588,917 6.5 %
Note (22)—Employee benefit plans:
(A)—401(k) plan:
The Bank has a 401(k) Plan (the “Plan”) whereby substantially all employees participate in the Plan. Employees may contribute the maximum amount of their eligible compensation subject to certain limits based on the federal tax laws. During the year ended December 31, 2019, theThe Bank increased thehas an employer match toof 50% of participant contributions not to exceed 6% of an employee’s total compensation. Prior to 2019, the employer match was 25% of participant contributions not to exceed 6% of an employee's total compensation with an additional discretionary 25% match. Additionally, during 2019,and the vesting term of profit sharing contributions was changed tois a three-year rateable period from five years in 2018 and 2017.ratable period. For the years ended December 31, 2019, 2018 and 2017, the matching portions provided by the Bank to this Plan were $2,325 and $2,211 and $2,344 respectively, which includes an additional discretionary contribution of 25% match for 2018 and 2017.

156
146

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

2021, 2020 and 2019, the matching portions provided by the Bank to this Plan were $3,923 and $3,198 and $2,325 respectively.
(B)—Acquired supplemental retirement plans:
In prior years, the Company assumed certain nonqualified supplemental retirement plans for certain former employees of acquired entities. AtAs of December 31, 20192021 and 2018,2020, other liabilities on the consolidated balance sheetsheets included post-retirement benefits payable of $1,315$2,487 and $1,260,$1,112, respectively, related to these plans. For the years ended December 31, 2019, 20182021, 2020 and 2017,2019, the Company recorded expense of $1, $4$94, $29 and $4,$1, respectively, related to these plans and payments to the participants were $172, $131 and $150 $191in 2021, 2020 and $191 in 2019, 2018 and 2017, respectively. The Company also acquired single premium life insurance policies on these individuals. At December 31, 20192021 and 2018, other assets on the consolidated balance sheet include $11,3572020, cash surrender value of bank-owned life insurance was $73,519 and $11,115 and reported cash value income$71,977, respectively. Income related to these policies (net of related insurance premium expense) of $240, $158amounted to $1,542, $1,556 and $164$242 in 2019, 20182021, 2020 and 2017,2019, respectively.
(C)—Deferred compensation plans and agreements:
2012 EBI Plan— The Bank granted awards (“EBI Units”) to certain employees pursuant to the the FirstBank 2012 Equity Based Incentive Plan (the “2012 EBI Plan”). Prior to the initial public offering, awards granted under the 2012 EBI Plan were settled in cash only. Following the initial public offering, participants in the EBI Plans were given the one-time option to elect, for each EBI Unit vested to such participant, either (i) an amount in cash or (ii) a number of shares of Company common stock determined pursuant to a conversion formula that took into account the effect of the initial public offering. Consistent with the terms of the EBI Plans and approved by the Board of Directors, outstanding EBI Units were adjusted to reflect the 100-for-one stock split that was effectuated prior to the IPO. EBI Units granted under the 2012 EBI Plan were fully vested and paid out during the year ended December 31, 2019. No further grants will be made under the 2012 EBI Plan.
Deferred Compensation Agreement—Effective December 31, 2014, the Bank entered into an agreement with the Bank’s Chief Executive Officer to reward his prior service,pursuant to which he is entitled to receive a fixed lump sum cash payment equal to $3,000,000 on December 31, 2019 or the earlier occurrence of hisseparation of service or a change in control of the Company.On August 19, 2016, the Bank entered into an amendment to the deferred compensation agreement, pursuant to which the award was converted to 157,895 deferred stock units, determined by dividing $3,000,000 by $19.00 (the IPO price). On December 31, 2019, the deferred stock units were converted on a 1-for-1 basis into shares of Company common stock and distributed. No other awards have been made under this agreement.
Summary—At December 31, 2018, the accompanying consolidated balance sheets included liabilities for cash-settled awards under the EBI Plans amounting to $993representing 29,172 units for those employees who elected cash settlement of EBI units. As of January 31, 2019, these cash-settled awards were fully distributed. For the years ended December 31, 2019, 2018, and 2017, the Company incurred expenses related to these plans and agreements totaling $484, $3,787, and $3,685, respectively, which is included in salaries, commissions and employee benefits in the accompanying statement of income. Additionally, payments under the plans totaled $1,191, $1,818 and $5,163 for years ended December 31, 2019, 2018 and 2017, respectively.

157

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Note (23)—Stock-Based CompensationCompensation:
Restricted Stock Units
The Company grants restricted stock units under compensation arrangements for the benefit of employees, executive officers, and directors. Restricted stock unit grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
The following table summarizes information about vested and unvestedthe changes in restricted stock units excluding cash-settled EBI units discussed in Note 22, outstanding atfor the year ended December 31, 2019:2021:
Year Ended December 31,
2021
 Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period1,047,071 $26.06 
Granted194,388 43.05 
Vested(710,730)22.99 
Forfeited(38,409)28.96 
Balance at end of period492,320 $36.06 
  For the Year Ended 
  2019 
  
Restricted Stock
Units
Outstanding

 
Weighted
Average Grant
Date
Fair Value

Balance at beginning of period 1,140,215
 $21.96
Grants 168,697
 34.08
Released and distributed (vested) (440,033) 22.55
Forfeited/expired (42,616) 27.15
Balance at end of period 826,263
 $23.76
The total fair value of restricted stock units vested and released excluding cash-settled EBI units, was $9,923, $4,562,$16,340, $5,619 and $2,202 $9,923for the years ended December 31, 2021, 2020, and 2019, 2018, and 2017, respectively.
The compensation cost related to stock grants and vesting of restricted stock units excluding cash-settled EBI units, was $7,089, $7,436,$8,907, $9,213 and $8,184$7,089 for the years ended December 31, 2019, 2018,2021, 2020, and 2017,2019, respectively. This included $724, $645 and $551 paid to Company independent directors during the years ended December 31, 2019, 2018 and 2017, respectively,costs related to independent director grants and compensation elected to be settled in stock. The yearstock amounting to $635, $898 and $724 for the years ended December 31, 2018 also includes a one-time expense of $249 related to the modification of vesting terms of certain grants.2021, 2020, and 2019, respectively.
As of December 31, 2019 and 2018,2021, there were $11,449 and $12,371, respectively,was $11,652 of total unrecognized compensation cost related to unvested restricted stock units which is expected to be recognized over a weighted-average period of 2.0 years and 2.2 years, respectively. At2.5 years. As of December 31, 2019 and 2018,2021, there were $3751,812,577 shares available for issuance under the 2016-LTIP plan. As of December 31, 2021 and $226,2020, there were $274 and $613, respectively, accrued in other liabilities related to dividendsdividend equivalent units declared to be paid upon vesting and distribution of the underlying RSUs.restricted stock units.
147

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Performance Based Restricted Stock Units
The following table summarizes information about the changes in performance stock units as of and for the year ended December 31, 2021.
Year Ended December 31,
2021
Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)53,147 $36.21 
Granted65,304 43.20 
Vested— — 
Forfeited or expired(2,701)37.11 
Balance at end of period (unvested)115,750 $40.13 
During 2020, the Company began awarding performance-based restricted stock units to executives and other officers and employees. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company's performance relative to a predefined peer group over a fixed three-year performance period. The number of shares issued upon vesting will range from 0% to 200% of the PSUs granted. The PSUs vest at the end of a three-year period based on average adjusted return on tangible equity, adjusted for unusual gains/losses, merger expenses, and other items as approved by the compensation committee of the Company's board of directors. Compensation expense for the PSUs will be estimated each period based on the fair value of the Company's stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards.
The Company recorded compensation cost $1,375 and $1,001 for the years ended December 31, 2021 and 2020, respectively. As of December 31, 2021, the Company determined the probability of meeting the performance criteria for each grant, and recorded compensation cost associated with a 150.0% (related to shares granted in 2020) and 85.0% (related to shares granted in 2021) vesting, when factoring in the conversion of PSUs to shares of common stock. As of December 31, 2021, maximum unrecognized compensation cost at 200% payout related to the unvested PSUs was $6,914, and the remaining performance period over which the cost could be recognized was 1.8 years.
Employee Stock Purchase Plan:
The Company maintains an employee stock purchase plan (“ESPP”) under which employees, through payroll deductions, are able to purchase shares of Company common stock. The purchase price is 95% of the lower of the market price on the first or last day of the offering period. The maximum number of shares issuable during any offering period is 200,000 shares and a participant may not purchase more than 725 shares during any offering period (and, in any event, no more than $25,000$25 worth of common stock in any calendar year). DuringThere were 37,310, 30,179 and 23,171 shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $1,190, $919 and $764, during the years ended December 31, 20192021, 2020, and 2018, there were 23,171 and 28,609 shares of common stock issues under the ESPP,2019, respectively. As of December 31, 20192021 and 2018,2020, there were 2,409,1852,341,696 and 2,432,3562,379,006 shares available for issuance under the ESPP, respectively.

158

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

Note (24)—Related party transactions:
(A) Loans:
The Bank has made and expects to continue to make loans to the directors, certain management and executive officers of the Company and their affiliates in the ordinary course of business, in compliance with regulatory requirements.
An analysis of loans to executive officers, certain management, and directors of the Bank and their affiliates is presented below:
Loans outstanding at January 1, 2019 $32,264
New loans and advances 13,370
Change in related party status (10,067)
Repayments (4,687)
Loans outstanding at December 31, 2019 $30,880
Loans outstanding at January 1, 2021$24,675 
New loans and advances11,791 
Change in related party status(122)
Repayments(7,334)
Loans outstanding at December 31, 2021$29,010 
 
148

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Unfunded commitments to certain executive officers, certain management and directors and their associates totaled $19,404$10,994 and $15,000$23,059 at December 31, 20192021 and 2018,2020, respectively.
(B) Deposits:
The Bank held deposits from related parties totaling $238,781$312,956 and $287,156$245,084 as of December 31, 20192021 and 2018,2020, respectively.
(C) Leases:
The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. The Company had $86$6 and $116$53 in unamortized leasehold improvements related to these leases at December 31, 20192021 and 2018,2020, respectively. These improvements are being amortized over a term not to exceed the length of the lease. Lease expense for these properties totaled $509, $516,$497, $510, and $504$509 for the years ended December 31, 2019, 2018,2021, 2020, and 2017, respectively.2019.
(D) Aviation time sharing agreement:agreements:
The Company is a participant to an aviation time sharing agreementsagreement with entitiesan entity owned by a certain director of the Company. During the years ended December 31, 2019, 20182021, 2020, and 2017,2019, the Company made payments of $266, $208$32, $161 and $176,$266, respectively, under these agreements.this agreement. Additionally, during the year ended December 31, 2021, the Bank formed a subsidiary, FBK Aviation, LLC and purchased an aircraft under this entity. FBK Aviation, LLC also established a non-exclusive aircraft lease agreement with an entity owned by one of the Company's directors. During the year ended December 31, 2021, the Company recognized income amounting to $21 under this agreement.
(E) Registration rights agreement:
The Company is party to a registration rights agreement with its former majority shareholder entered into in connection with the 2016 IPO, under which the Company is responsible for payment of expenses (other than underwriting discounts and commissions) relating to sales to the public by the shareholder of shares of the Company’s common stock beneficially owned by him. Such expenses include registration fees, legal and accounting fees, and printing costs payable by the Company and expensed when incurred. During 2018, the Company paid $671 under this agreement. No such expenses were incurred for the year ended December 31, 2019 or 2017.
Note (25)—Subsequent event:
The Company has evaluated subsequent events through March 13, 2020, the date these financial statements were available to be issued.
As disclosed in Note 2, "Mergers and acquisitions," on January 21, 2020,2021, the Company announced entry into a definitive mergerpaid $605 under this agreement with Franklin Financial Network, Inc. pursuantrelated to which Franklin will be merged with and and into FB Financial. The merger is expected to close in the thirdsecondary offering completed during the second quarter of 2020 and is subject to regulator approvals, approval by FB Financial's and Franklin's shareholders and other customary closing conditions.
Additionally, on February 14, 2020, the Company completed its previously announced acquisition of FNB Financial Corp. and its wholly owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National"). Following the acquisition, Farmers National was merged into the Company with FB Financial Corporation continuing as the surviving entity.
2021. There were no other subsequent events, other than what was disclosed above, that occurred aftersuch expenses during the years ended December 31, 2019, but prior to the issuance of these financial statements that would have a material impact on the Company’s consolidated financial statements.

2020 and 2019.
159
149



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
 
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Act”)) as of December 31, 20192021 was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2019,2021, the Company’s disclosure controls and procedures were effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Act, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to the Company’s senior management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Management’s Annual ReportReports on Internal Control over Financial Reporting
The information required to be provided pursuant to this itemreport of the Company’s management on the Company’s internal control over financial reporting is set forthincluded under the headings “Reportsubheading "Report on Management’s Assessment of Internal Control over Financial Reporting” inReporting" within Item 8, Financial“Financial Statements and Supplementary Data.
This Annual Report does not include an attestationData,". The report from ourof the Company’s independent registered public accounting firm regarding ouron the Company’s internal control over financial reporting.  Management’s report was not subject to attestation by our registered public accounting firm pursuant to rulesreporting is included under subheading "Report of the SEC that permit emerging growth companies, which we are, to provide only Management’s Annual Report on Internal Control over Financial Reporting inIndependent Registered Public Accounting Firm" within Item 8, “Financial Statements and Supplementary Data,” within this Annual Report.
Changes in Internal Controls
There waswere no changechanges in our internal control over financial reporting that occurred during the fourth quarteryear ended December 31, 20192021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Controls
The Company’s management recognizes that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, errors and instances of fraud, if any, within the Company have been detected.
ITEM 9B. Other Information
None.

ITEM 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not Applicable.


150



PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s definitive proxy statement for the 20202022 annual meeting of shareholders which will be filed with the SEC within 120 days of December 31, 2019.2021.
Item 11. Executive Compensation
The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s definitive proxy statement for the 20202022 annual meeting of shareholders which will be filed with the SEC within 120 days of December 31, 2019.2021.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

160


The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s definitive proxy statement for the 20202022 annual meeting of shareholders which will be filed with the SEC within 120 days of December 31, 2019.2021.
Item 13. Certain Relationships, Related Transactions and Director Independence
The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s definitive proxy statement for the 20202022 annual meeting of shareholders which will be filed with the SEC within 120 days of December 31, 2019.2021.
Item 14. Principal Accountant Fees and Services
The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s definitive proxy statement for the 20202022 annual meeting of shareholders which will be filed with the SEC within 120 days of December 31, 2019.2021.


















161
151




PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) Documents filed as a part of this report.
1. Financial Statements
The following consolidated financial statements of FB Financial Corporation and our subsidiaries and related reports of our independent registered public accounting firm are incorporated in this Item 15. by reference from Part II - Item 8. Financial Statements and Supplementary Data of this Annual Report.


Consolidated balance sheets as of December 31, 20192021 and 20182020
Consolidated statements of income for the years ended December 31, 2019, 20182021, 2020, and 20172019
Consolidated statements of comprehensive income for the years ended December 31, 2019, 20182021, 2020, and 20172019
Consolidated statements of changes in shareholders’shareholders' equity for the years ended December 31, 2019, 20182021, 2020, and 20172019
Consolidated statements of cash flows for the years ended December 31, 2019, 20182021, 2020, and 20172019
Notes to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
2. Financial Statement Schedules
None are applicable because the required information has been incorporated in the consolidated financial statements and notes thereto of FB Financial Corporation and our subsidiaries which are incorporated in this Annual Report by reference.
3. Exhibits
The following exhibits are filed or furnished herewith or are incorporated herein by reference to other documents previously filed with the SEC.













152




EXHIBIT INDEX
Exhibit
NumberDescription
Exhibit NumberDescription
2.1
3.1
3.2
4.1
4.2
10.14.3
4.4
4.5
4.6
4.7
4.8In accordance with Item 601(b)(4)(iii)(A) of Regulation S-K, certain instruments with respect to long-term debt of the Company have been omitted but will be furnished to the Securities and Exchange Commission upon request.
10.1
10.2
10.310.2
10.4

162


10.510.3
10.610.4
10.710.5
10.810.6
10.910.7


153


10.8
10.1010.9
10.11
1610.10
10.11
2110.12
10.13
21
23.1
23.224.1
24.1
31.1
31.2
32.1
101.INSInline XBRL Instance Document*
101.SCHInline XBRL Taxonomy Extension Schema Document*
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document*
101.LABInline XBRL Taxonomy Extension Label Linkbase Document*
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*Filed herewith.
**Furnished herewith.
***As directed by Item 601(a)(5) of Regulation S-K, certain schedules and exhibits to this exhibit are omitted from this filing. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request.
Represents a management contract or a compensatory plan or arrangement.


163

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

ITEM 16.  FORM 10-K SUMMARY
None.



164
154



Signatures
Signature
Pursuant to the requirements of the section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this reportReport to be signed on its behalf by the undersigned thereunto duly authorized.
FB Financial Corporation
/s/ James R. GordonChristopher T. Holmes
March 13, 2020February 25, 2022
James R. GordonChristopher T. Holmes
President and Chief FinancialExecutive Officer
(Principal Executive Officer)




POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Christopher T. Holmes and James R. GordonMichael M. Mettee and each of them, his or her true and lawful attorney(s)-in-fact and agent(s), with full power of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all capacities, to sign any or all amendments to this report and to file the same, with all exhibits and schedules thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney(s)-in-fact and agent(s) full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorney(s)-in-fact and agent(s), or their substitute(s), may lawfully do or cause to be done by virtue hereof.















165
155



Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
SignatureTitleDate
/s/ Christopher T. Holmes
Christopher T. HolmesDirector, President and Chief Executive OfficerFebruary 25, 2022
(Principal Executive Officer)
Signature/s/ Michael M. MetteeTitleDate
Michael M. MetteeChief Financial OfficerFebruary 25, 2022
(Principal Financial Officer)
James W. AyersExecutive
/s/ Keith Rainwater
Keith RainwaterChief Accounting OfficerFebruary 25, 2022
(Principal Accounting Officer)
/s/ Stuart C. McWhorter
Stuart C. McWhorterChairman of the BoardMarch 13, 2020February 25, 2022
/s/ Christopher T. HolmesJimmy E. Allen
Christopher T. HolmesJimmy Allen
Director President and Chief Executive Officer
(Principal Executive Officer)
March 13, 2020February 25, 2022
/s/ James R. Gordon
James R. Gordon
Chief Financial Officer
(Principal Financial and Accounting Officer)
March 13, 2020
/s/ William F. Andrews
William F. AndrewsDirectorMarch 13, 2020February 25, 2022
/s/ J. Jonathan Ayers
J. Jonathan AyersDirectorMarch 13, 2020February 25, 2022
/s/ William F. Carpenter III
William FF. Carpenter IIIDirectorMarch 13, 2020February 25, 2022
/s/ Agenia W. Clark
Agenia W. ClarkDirectorMarch 13, 2020February 25, 2022
/s/ James W. Cross IV
James W. Cross IVDirectorFebruary 25, 2022
/s/ James L. Exum
James L. ExumDirectorMarch 13, 2020February 25, 2022
/s/ Orrin H. Ingram
Orrin H. IngramDirectorMarch 13, 2020February 25, 2022
/s/ Raja J. Jubran
Raja J. JubranDirectorMarch 13, 2020February 25, 2022
/s/ Emily J. Reynolds
Emily J. ReynoldsDirectorMarch 13, 2020February 25, 2022
/s/ Melody J. Sullivan
Melody J. SullivanDirectorFebruary 25, 2022


166156